Match Group
MTCH
#2094
Rank
C$13.36 B
Marketcap
C$58.24
Share price
0.59%
Change (1 day)
26.09%
Change (1 year)
Text size:
AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON APRIL 2, 2001
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
------------------------

FORM 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF
THE SECURITIES EXCHANGE ACT OF 1934

FOR THE FISCAL YEAR ENDED DECEMBER 31, 2000

USA NETWORKS, INC.
(Exact name of registrant as specified in its charter)

------------------------------

COMMISSION FILE NO. 0-20570

<TABLE>
<S> <C>
DELAWARE 59-2712887
(State or other jurisdiction of incorporation (I.R.S. Employer Identification No.)
or organization)
</TABLE>

152 WEST 57TH STREET, NEW YORK, NEW YORK, 10019
(Address of Registrant's principal executive offices)

(212) 314-7300
(Registrant's telephone number, including area code):

SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:
NONE

SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:
COMMON STOCK, $.01 PAR VALUE
------------------------

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes /X/ No / /

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. /X/

As of January 31, 2001, the following shares of the Registrant's capital
stock were outstanding:

<TABLE>
<S> <C>
Common Stock................................................ 305,538,308
Class B Common Stock........................................ 63,033,452
-----------
Total....................................................... 368,571,760
Common Stock issuable upon exchange of outstanding
exchangeable subsidiary equity............................ 361,152,846
-----------
Total outstanding Common Stock, assuming full exchange of
Class B Common Stock and exchangeable subsidiary equity... 729,724,606
===========
</TABLE>

The aggregate market value of the voting stock held by non-affiliates of the
Registrant as of January 31, 2001 was $4,475,484,857. For the purpose of the
foregoing calculation only, all directors and executive officers of the
Registrant are assumed to be affiliates of the Registrant.

Assuming the exchange, as of January 31, 2001, of all equity securities of
subsidiaries of the Registrant exchangeable for Common Stock of the Registrant,
the Registrant would have outstanding 729,724,606 shares of Common Stock with an
aggregate market value of $14,817,923,976.

All share numbers set forth above give effect to the two-for-one stock split
which became effective on February 24, 2000 for holders of record as of the
close of business on February 10, 2000.

DOCUMENTS INCORPORATED BY REFERENCE:

Portions of the Registrant's proxy statement for its 2001 Annual Meeting of
Stockholders are incorporated by reference into Part III herein.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
INDEX

<TABLE>
<CAPTION>
PAGE
--------
<S> <C> <C>
PART I

Item 1. Business.................................................... 2
Item 2. Properties.................................................. 42
Item 3. Legal Proceedings........................................... 46

PART II

Item 5. Market for Registrant's Common Equity and Related
Stockholder Matters......................................... 53
Item 6. Selected Financial Data..................................... 54
Item 7. Management's Discussion and Analysis of Financial Condition
and Results of Operations................................... 56
Item 7A. Quantitative and Qualitative Disclosures about Market
Risk........................................................ 69
Item 8. Consolidated Financial Statements and Supplementary Data.... 71
Item 9. Changes in and Disagreements with Accountants on Accounting
and Financial Disclosures................................... 112

PART III

Item 10. Directors and Executive Officers of the Registrant.......... 112
Item 11. Executive Compensation...................................... 112
Item 12. Security Ownership of Certain Beneficial Owners and
Management.................................................. 112
Item 13. Certain Relationships and Related Party Transactions........ 112

PART IV

Item 14. Exhibits, Financial Statement Schedules and Reports on Form
8-K......................................................... 113
</TABLE>
PART I

ITEM 1. BUSINESS

GENERAL

USA Networks, Inc. ("USAi" or the "Company"), through its subsidiaries, is a
media and electronic commerce company focused on the new convergence of
entertainment, information and direct selling. USAi's principal operating assets
include USA Network, Sci Fi Channel, Studios USA, USA Films, Home Shopping
Network, Ticketmaster, Citysearch, Match.com, Hotel Reservations Network,
Precision Response Corporation, USA Electronic Commerce Solutions and
Styleclick, Inc.

In the second quarter of 2000, USAi organized its business into three units,
USA Entertainment, USA Electronic Retailing and USA Information and Services, as
follows:

USA ENTERTAINMENT

- CABLE AND STUDIOS. USA Cable operates cable networks, including USA
Network, Sci Fi Channel, and two emerging networks, Trio and NewsWorld
International. Studios USA produces and distributes television
programming.

- FILMED ENTERTAINMENT, consisting primarily of USA Films, which is in the
film distribution and production businesses.

USA ELECTRONIC RETAILING

- ELECTRONIC RETAILING, consisting primarily of HSN and America's Store, HSN
International and HSN Interactive, including HSN.com.

USA INFORMATION AND SERVICES

- TICKETING OPERATIONS, consisting primarily of Ticketmaster and
Ticketmaster.com, which provide offline and online automated ticketing
services.

- HOTEL RESERVATIONS, which includes Hotel Reservations Network, a leading
consolidator of hotel rooms for resale in the consumer market.

- TELESERVICES, consisting of Precision Response Corporation, a leader in
outsourced customer care for both large corporations and high-growth
internet-focused companies.

- CITYSEARCH, which operates an online network that provides locally
oriented services and information to users.

- MATCH.COM, consisting of an online personals business.

- USA ELECTRONIC COMMERCE SOLUTIONS, which primarily represents the
Company's electronic commerce solutions business.

- STYLECLICK, a facilitator of e-commerce websites and Internet enabled
applications which includes the Company's online retailing networks.

All share numbers referenced herein reflect the two-for-one stock split of
USAi's common stock and Class B common stock, unless otherwise specified. The
Board of Directors declared a two-for-one stock split of USAi's common stock and
Class B common stock, payable in the form of a dividend to stockholders of
record as of the close of business on February 10, 2000. The 100% stock dividend
was paid on February 24, 2000.

2
CORPORATE HISTORY

USAi was incorporated in July 1986 in Delaware under the name Silver King
Broadcasting Company, Inc. as a subsidiary of Home Shopping Network, Inc.
("Holdco"). On December 28, 1992, Holdco distributed the capital stock of USAi
to its stockholders.

SAVOY AND HOME SHOPPING MERGERS

In December 1996, USAi completed mergers with Savoy Pictures
Entertainment, Inc. ("Savoy") and Holdco, and Savoy and Holdco became
subsidiaries of USAi. At the same time as the mergers, USAi changed its name
from Silver King Broadcasting Company, Inc. to HSN, Inc.

TICKETMASTER TRANSACTION

On July 17, 1997, USAi acquired a controlling interest in Ticketmaster
Group, Inc. ("Ticketmaster Group") from Mr. Paul G. Allen, who upon completion
of the transaction became a director of USAi, in exchange for shares of USAi's
common stock. On June 24, 1998, USAi acquired the remaining Ticketmaster Group
common equity in a tax-free stock-for-stock merger.

UNIVERSAL TRANSACTION

On February 12, 1998, USAi completed the Universal transaction, in which
USAi acquired USA Networks, a New York partnership (which consisted of USA
Network and Sci Fi Channel cable television networks), and the domestic
television production and distribution business ("Studios USA") of Universal
Studios, Inc. ("Universal") from Universal. USAi paid Universal approximately
$1.6 billion in cash ($300 million of which was deferred with interest) and an
effective 45.8% interest in USAi through shares of USAi common stock, USAi
Class B common stock and shares of USANi LLC, a Delaware limited liability
company ("USANi LLC"). The USANi LLC shares are exchangeable for shares of
USAi's common stock and Class B common stock on a one-for-one basis. Universal
is controlled by Vivendi Universal, S.A., a French corporation ("Vivendi"), as a
result of the combination of Vivendi S.A., The Seagram Company Ltd. ("Seagram")
and Canal Plus completed in December 2000.

Due to Federal Communication Commission ("FCC") restrictions on foreign
ownership of entities that control domestic television broadcast licenses,
Universal, which is controlled by Vivendi, is limited in the number of shares of
USAi's stock that it may own. USAi formed USANi LLC primarily to hold USAi's
non-broadcast businesses in order to comply with such FCC restrictions and for
other tax and regulatory reasons. Universal's interest in USANi LLC is not
subject to the FCC foreign ownership limitations. USAi maintains control and
management of USANi LLC, and the businesses held by USANi LLC are managed by
USAi in substantially the same manner as they would be if USAi held them
directly through wholly owned subsidiaries. As long as Mr. Diller, USAi's
Chairman and Chief Executive Officer, remains in such positions and does not
become disabled, these arrangements will remain in place. At such time as
Mr. Diller no longer occupies such positions, or if Mr. Diller becomes disabled,
Universal may have the right to designate a person to be the manager of USANi
LLC and the Chairman and Chief Executive Officer of USAi. If Universal does not
have such right, Liberty Media Corporation ("Liberty") may be entitled to
designate such persons. In all other cases, USAi is entitled to designate the
manager of USANi LLC.

As part of the Universal transaction, USAi changed its name to USA
Networks, Inc. and renamed its broadcast television division "USA Broadcasting,"
formerly HSNi Broadcasting.

3
TICKETMASTER ONLINE-CITYSEARCH TRANSACTION

On September 28, 1998, Citysearch, Inc. merged with Ticketmaster Online (now
known as Ticketmaster.com), then a wholly owned subsidiary of Ticketmaster
Corporation, to form Ticketmaster Online-Citysearch, Inc. ("Ticketmaster
Online-Citysearch"). Following the merger, Ticketmaster Online-Citysearch was a
majority-owned subsidiary of Ticketmaster Corporation. Shares of Ticketmaster
Online-Citysearch's Class B common stock were sold to the public in an initial
public offering that was completed on December 8, 1998. On January 31, 2001,
Ticketmaster Online-Citysearch and Ticketmaster Corporation completed a
transaction which combined the two companies. See "--Recent
Developments--TICKETMASTER TRANSACTION."

HOTEL RESERVATIONS NETWORK TRANSACTION

On May 10, 1999, the Company completed the acquisition of substantially all
of the assets and the assumption of substantially all of the liabilities of two
entities which operate Hotel Reservations Network, a leading online consolidator
of hotel rooms and other lodging accommodations for resale in the consumer
market. On March 1, 2000, Hotel Reservations Network completed an initial public
offering. As of December 31, 2000, USAi beneficially owned approximately 70.6%
of the outstanding Hotel Reservations Network common stock, representing 97.3%
of the total voting power of Hotel Reservations Network's outstanding common
stock. Hotel Reservations Network's class A common stock is quoted on the Nasdaq
Stock Market under the symbol "ROOM."

OCTOBER FILMS/PFE TRANSACTION

On May 28, 1999, the Company acquired October Films, Inc., which was 50%
owned by Universal, and the domestic film distribution and development business
previously operated by Polygram Filmed Entertainment, Inc. ("PFE") and PFE's
domestic video and specialty video businesses from Universal.

PRECISION RESPONSE CORPORATION TRANSACTION

On April 5, 2000, USAi completed its acquisition of Precision Response
Corporation ("PRC"), a leading provider of third-party customer care services,
in a tax-free merger transaction. In accordance with the terms of the merger
agreement, USAi issued 24.3 million shares of USAi common stock in exchange for
all outstanding equity of PRC.

STYLECLICK TRANSACTION

On July 27, 2000, USAi and Styleclick.com Inc., an enabler of e-commerce for
manufacturers and retailers, completed the merger of USAi's Internet Shopping
Network ("ISN") and Styleclick.com Inc. The new company, which is named
Styleclick, Inc. ("Styleclick"), owns and operates the combined properties of
Styleclick.com Inc. and ISN. Styleclick's class A common shares are traded on
Nasdaq under the symbol "IBUY." As of December 31, 2000, USAi beneficially owned
100% of the outstanding Styleclick Class B common stock, representing 74.29% of
the total common stock of Styleclick and 96.65% of the total voting power of
Styleclick outstanding common stock.

RECENT DEVELOPMENTS

TICKETMASTER TRANSACTION. On November 21, 2000, USAi announced that it had
entered into an agreement with Ticketmaster Online-Citysearch to combine
Ticketmaster Corporation, a wholly-owned subsidiary of USAi, with Ticketmaster
Online-Citysearch. The transaction closed January 31, 2001. The combined company
has been renamed "Ticketmaster". Under the terms of the transaction, USAi
contributed Ticketmaster Corporation to Ticketmaster Online-Citysearch and
received 52 million shares of Ticketmaster Online-Citysearch Class B common
stock. The Ticketmaster Class B common stock is quoted on the Nasdaq Stock
Market under the symbol "TMCS". As of January 31, 2001, immediately

4
following the combination, USAi beneficially owned 68% of the outstanding
Ticketmaster common stock, representing 85% of the total voting power of
Ticketmaster's outstanding common stock.

UNIVISION TRANSACTION. On December 7, 2000, USAi and Univision
Communications Inc. ("Univision") announced that Univision will acquire, for
$1.1 billion in cash, all of the capital stock of certain USA Broadcasting
subsidiaries that own thirteen full-power television stations and minority
interests in four additional full-power stations. The agreement provides for
multiple closings, which are subject to satisfaction of customary closing
conditions including regulatory approval, with USAi having the right to continue
airing HSN on such stations until January 10, 2002. The closings are expected to
occur in 2001 and January 2002. The agreement generally provides that if
regulatory approvals are not obtained by January 10, 2002, Univision would still
be obligated to pay the full purchase price to USAi, in which case it is
anticipated that Univision would assign the contract to one or more other
parties, using a trust mechanism if necessary.

CORPORATE STRUCTURE AND CONTROLLING SHAREHOLDERS

USAI. As of January 31, 2001, Liberty, through companies owned by Liberty
and Mr. Diller, owned 8.1% of USAi's outstanding common stock and 78.7% of
USAi's outstanding Class B common stock and Universal owned approximately 6.0%
of USAi's outstanding common stock and 21.3% of USAi's outstanding Class B
common stock. Mr. Diller, through companies owned by Liberty and Mr. Diller, his
own holdings and the stockholders agreement dated as of October 19, 1997, among
Mr. Diller, Universal, Liberty, USAi and Seagram, controls 73.5% of the
outstanding total voting power of USAi. Mr. Diller, subject to the stockholders
agreement and subject to veto rights of Universal and Liberty over fundamental
changes, is effectively able to control the outcome of nearly all matters
submitted to a vote of USAi's stockholders.

Assuming the exchange of all equity securities of USANi LLC and Holdco that
are exchangeable for USAi's common stock or Class B common stock, but excluding
employee stock options, as of January 31, 2001: (1) Universal would own
approximately 43.0% of USAi's common equity, (2) Liberty would own approximately
21.0% of USAi's common equity, and (3) the public shareholders, including
Mr. Diller, and other USAi officers and directors, would own approximately 36.0%
of USAi's common equity.

HOLDCO. As of January 31, 2001, Liberty owned a 19.9% equity interest (9.2%
of the voting power) in Holdco and USAi owned the remaining equity and voting
interests. Holdco's only asset is its 36.2% interest in USANi LLC. Holdco has a
dual-class common stock structure similar to USAi's. Under an exchange agreement
dated as of December 20, 1996, between USAi and a subsidiary of Liberty, Liberty
or its permitted transferee will exchange its Holdco common stock and its Holdco
Class B common stock for shares of USAi's common stock and Class B common stock,
respectively, at the applicable conversion ratio. This exchange will only occur
at such time or from time to time as Liberty or its permitted transferee is
allowed under applicable FCC regulations to hold additional shares of USAi's
stock. Liberty, however, is obligated to effect an exchange only after all of
its USANi LLC shares have been exchanged for shares of USAi's common stock. Upon
completion of the exchange of Liberty's Holdco shares, Holdco will become a
wholly owned subsidiary of USAi.

USANI LLC. As of January 31 2001, USAi owned 7.3% and indirectly through
Holdco 36.2% of the outstanding USANi LLC shares, Universal owned 48.6% of the
outstanding USANi LLC shares and Liberty owned 7.9% of the outstanding USANi LLC
shares.

Under an exchange agreement, dated February 12, 1998, among USAi, Universal
and Liberty, Universal may exchange its USANi LLC shares for shares of USAi's
common stock and Class B common stock and Liberty may exchange its USANi LLC
shares for USAi's common stock. USAi has the right, subject to conditions, to
require Liberty to exchange such shares when, under applicable law,

5
it is legally permitted to do so. USAi may only require Universal to exchange
its USANi LLC shares upon a sale of USAi as provided in the exchange agreement.

FORWARD LOOKING STATEMENTS

THIS REPORT CONTAINS "FORWARD-LOOKING STATEMENTS" WITHIN THE MEANING OF THE
SECURITIES LAWS. WE HAVE BASED THESE FORWARD-LOOKING STATEMENTS ON OUR CURRENT
EXPECTATIONS AND PROJECTIONS ABOUT FUTURE EVENTS, BASED ON THE INFORMATION
CURRENTLY AVAILABLE TO US. SUCH FORWARD-LOOKING STATEMENTS ARE PRINCIPALLY
CONTAINED IN THE SECTIONS "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS" AND "BUSINESS." THE FORWARD-LOOKING
STATEMENTS INCLUDE, AMONG OTHER THINGS, STATEMENTS RELATING TO OUR ANTICIPATED
FINANCIAL PERFORMANCE, BUSINESS PROSPECTS, NEW DEVELOPMENTS, NEW MERCHANDISING
STRATEGIES AND SIMILAR MATTERS.

THESE FORWARD-LOOKING STATEMENTS ARE SUBJECT TO RISKS, UNCERTAINTIES AND
ASSUMPTIONS, THAT MAY AFFECT THE OPERATIONS, PERFORMANCE, DEVELOPMENT AND
RESULTS OF OUR BUSINESS AND INCLUDE, BUT ARE NOT LIMITED TO, THE FOLLOWING:

- MATERIAL ADVERSE CHANGES IN ECONOMIC CONDITIONS IN OUR MARKETS;

- FUTURE REGULATORY ACTIONS AND CONDITIONS IN OUR OPERATING AREAS;

- COMPETITION FROM OTHERS;

- SUCCESSFUL INTEGRATION OF OUR DIVISIONS' MANAGEMENT STRUCTURES;

- PRODUCT DEMAND AND MARKET ACCEPTANCE;

- THE ABILITY TO PROTECT PROPRIETARY INFORMATION AND TECHNOLOGY OR TO OBTAIN
NECESSARY LICENSES ON COMMERCIALLY REASONABLE TERMS; AND

- OBTAINING AND RETAINING KEY EXECUTIVES AND EMPLOYEES.

WE UNDERTAKE NO OBLIGATION TO PUBLICLY UPDATE OR REVISE ANY FORWARD-LOOKING
STATEMENTS, WHETHER AS A RESULT OF NEW INFORMATION, FUTURE EVENTS OR ANY OTHER
REASON. IN LIGHT OF THESE RISKS, UNCERTAINTIES AND ASSUMPTIONS, THE
FORWARD-LOOKING EVENTS DISCUSSED IN THIS REPORT MAY NOT OCCUR.

6
DESCRIPTION OF BUSINESSES

USA ENTERTAINMENT

CABLE AND STUDIOS

USA CABLE

USA Cable operates four domestic advertiser-supported 24-hour cable
television networks--USA Network, Sci Fi Channel, Trio and NewsWorld
International ("NWI"). Since its inception in 1977, USA Network has grown into
one of the nation's most widely distributed and viewed satellite-delivered
television networks. According to Nielsen Media Research, as of December 2000,
USA Network was available in approximately 79.9 million U.S. households (78% of
the total U.S. households with televisions). For the 2000 year, USA Network
earned the highest primetime rating of any domestic basic cable network, with an
average rating of 2.1 in primetime for the 12-month period (Source: Nielsen
Media Research). USA Network is a general entertainment network featuring
original series and movies, theatrical movies, off-network television series and
major sporting events, designed to appeal to the available audiences during
particular viewing hours. In general, USA Network's programming is targeted at
viewers between the ages of 25 to 54.

Sci Fi Channel was launched in 1992. It has been one of the fastest-growing
satellite-delivered networks since its inception. According to Nielsen Media
Research, as of December 2000, Sci Fi Channel was available in 66.7 million U.S.
households (65% of the total U.S. households with televisions). Sci Fi Channel
features science fiction, horror, fantasy and science-fact oriented programming.
In general, Sci Fi Channel's programming is designed to appeal to viewers
between the ages of 25 to 54. According to Nielsen Media Research, Sci Fi
Channel averaged a primetime 0.9 rating for calendar year 2000, and a 1.1 rating
for December 2000, both new records for the network.

In addition to the services described above, Sci Fi Channel has its own
website, SCIFI.COM, which was launched in 1995. SCIFI.COM is an online science
fiction resource, featuring original entertainment, daily news, feature stories,
games and special events that focus on science fiction, science fact, fantasy,
horror, the paranormal and the unknown.

Trio and NWI were acquired by USA Cable from the Canadian Broadcasting
Corporation ("CBC") and Power Broadcasting Inc. in May 2000. Trio is a general
entertainment network that features programming primarily from Canada, Great
Britain and Australia. NWI is a 24-hour international news channel that presents
hourly newscasts, and other long-form contemporary magazine shows. As of
December 31, 2000, Trio and NWI were each available in less than 10 million U.S.
households.

USA Cable's four networks derive virtually all of their revenues from two
sources. The first is the per-subscriber fees paid by the cable operators and
other distributors. The second is from the sale of advertising time within the
programming carried on each of the networks.

In March 2001, USA Cable announced that it will establish a new digital
channel called Crime, to launch Fall 2001, co-founded by COPS creator John
Langely. The Crime channel will feature reality programming, police dramas and
hit crime films. In addition, the Company acquired Crime.com, a popular Internet
destination for information, public safety news and entertainment, all relating
to crime, to serve as the interactive companion of the new channel.

PROGRAMMING AND TRANSMISSION. Presently, USA Network's program line-up
features original series, produced exclusively for USA Network, including LA
FEMME NIKITA, COVER ME, and THE HUNTRESS. USA Network also exhibits
approximately 18 movies produced exclusively for it each year. USA Network's
programming includes off-network series such as JAG, NASH BRIDGES, and WALKER,
TEXAS RANGER and major theatrically-released feature films. USA Network is home
to the ECO-CHALLENGE,

7
exclusive midweek coverage of the U.S. OPEN TENNIS CHAMPIONSHIPS and early round
coverage of THE MASTERS, the RYDER CUP and major PGA Tour golf events.

USA Network typically enters into long-term agreements for its major
off-network series programming. Its original series commitments usually start
with less than a full year's commitment (generally, a pilot episode), but
contain options for further production over several years. In addition, USA
Network has some original programming produced for it (through
financing/distribution arrangements entered into by its wholly owned subsidiary,
USA Cable Entertainment LLC), so that it is better able to control all of the
rights to such programming. These original productions will include specials,
series, and made-for-television movies. USA Network acquires theatrical films in
both their "network" windows and "pre-syndication" windows. Under these
arrangements, the acquisition of such rights is often concluded many years
before the actual exhibition of the films begins on the network. USA Network's
original films start production less than a year prior to their initial
exhibition. USA Network typically obtains the right to exhibit both its acquired
theatrical films and original films numerous times over multiple year periods.

Sci Fi Channel's program lineup includes original programs produced
specifically for it, such as FARSCAPE, FIRST WAVE, INVISIBLE MAN, and CROSSING
OVER WITH JOHN EDWARD, as well as science fiction movies and classic science
fiction series, such as the original STAR TREK, THE TWILIGHT ZONE, and QUANTUM
LEAP. Sci Fi Channel's programming arrangements for off-network series, original
series, theatrical movies and original movies are similar to those entered into
by USA Network.

Trio's program lineup consists of drama series, documentary series, and
films generally licensed from distributors in Canada, Australia and Great
Britain. Programs include the British series CRACKER, Canada's TRADERS, and the
Australian medical drama ADRENALIN JUNKIES.

NWI's line-up consists of updated newscasts at the top of each hour entitled
INTERNATIONAL NEWSFIRST which covers the top global news as well as
international news items on business, sports, weather and entertainment.
Throughout the day NWI also features daily world newscasts presently licensed
from broadcasters in Mexico, Russia, China, Germany, Japan and Canada, which are
presented both in the original language and with an English translation. Under a
long-term supply agreement, NWI's programming is produced by CBC, in Canada.

USA Cable's four networks distribute their programming service on a 24-hour
per day, seven day per week basis. All four networks are distributed in all 50
states and Puerto Rico via satellite for distribution by cable television
systems and direct broadcast satellite systems and for satellite antenna owners
by means of satellite transponders owned or leased by USA Cable. Any cable
television system or individual satellite dish owner in the United States and
its territories and possessions equipped with standard satellite receiving
facilities is capable of receiving USA Cable's services.

USA Cable has the full-time use of four transponders on two domestic
communications satellites. USA Cable has protection in the event of the failure
of its transponders. When the carrier provides services to a customer on a
"protected" basis, replacement transponders (I.E., spare or unassigned
transponders) on the satellite may be used in the event the "protected"
transponder fails. Should there be no replacement transponders available, the
"protected" customer will displace a "preemptible" transponder customer on the
same satellite. The carrier also maintains a protection satellite and should a
satellite fail completely, all "protected" transponders would be moved to the
protection satellite which is available on a "first fail, first served" basis.

A transponder failure that would necessitate a move to another transponder
on the same satellite would not result in any significant interruption of
service to those that receive USA Cable's programs. However, a failure that
would necessitate a move to another satellite temporarily may affect the number
of cable systems that receive USA Cable programs as well as other programming
carried on

8
the failed satellite, because of the need to install equipment or to reorient
earth stations. The projected ends of life of the two satellites utilized by USA
Cable are April 2005 and June 2006, respectively.

USA Cable's control of two different transponders on each of two different
satellites would enable it to continue transmission of USA Network and Sci Fi
Channel should either one of the satellites fail. USA Cable does not have this
capability for Trio and NWI. Although USA Cable believes it is taking reasonable
measures to ensure its continued satellite transmission capability, there can be
no assurance that termination or interruption of satellite transmission will not
occur. Such a termination or interruption of service by one or both of these
satellites could have a material adverse effect on the operations and financial
condition of USAi. The availability of replacement satellites and transponders
beyond current leases is dependent on a number of factors over which USA Cable
has no control, including competition among prospective users for available
transponders and the availability of satellite launching facilities for
replacement satellites.

Each of the networks enters into agreements with cable operators and other
distributors which agree to carry the programming service, generally as part of
a package with other advertiser-supported programming services. These agreements
are multi-year arrangements, and obligate the distributor to pay USA Cable a fee
for each subscriber to the particular programming service. From time to time, a
USA Cable network will be distributed on one or more cable systems without a
distribution agreement in effect while the parties negotiate a new agreement, a
process that may be protracted. While the cessation of carriage by a major cable
operator would have a negative impact on the financial results of USA Cable, the
Company has successfully managed the distribution agreement process in the past,
and believes it will continue to do so.

STUDIOS USA

USAi through Studios USA produces and distributes television programs
intended for initial exhibition on television and home video in both domestic
and international markets. These productions include original programming for
network television and first-run syndication through local television stations.
Studios USA also is the exclusive domestic distributor of the Universal
television library. In addition to the activities of Studios USA, other USAi
business units are also engaged in financing and distributing television
programs for exhibition on USA Network and Sci Fi Channel.

Studios USA and its predecessor companies have produced programming for
network television since the early 1950s and Studios USA remains a major
supplier of network and first-run syndication programming today, including
LAW & ORDER, LAW & ORDER: SPECIAL VICTIMS UNIT, SALLY (hosted by Sally Jesse
Raphael), THE JERRY SPRINGER SHOW and MAURY (hosted by Maury Povich). For the
2000/01 broadcast season, Studios USA launched two new series for CBS, WELCOME
TO NEW YORK and THE DISTRICT, and two new series for NBC entitled DEADLINE and
FIRST YEARS. Production of IN SEARCH OF, a new series for the Fox Broadcasting
Company ("FBC"), has also commenced. For the upcoming 2001/02 broadcast season,
Studios USA has received orders from NBC for two new series from LAW & ORDER
creator, Dick Wolf, entitled LAW & ORDER: CRIMINAL INTENT and TRIAL & ERROR.
Studios USA has also launched a new syndicated series, ARREST & TRIAL. Studios
USA generally retains foreign and off-network distribution rights for
programming originally produced for television networks or first-run
syndication.

Television production generally includes four steps: development,
pre-production, principal photography and post-production. The
production/distribution cycle represents the period of time from development of
the property through distribution and varies depending upon such factors as type
of product and primary form of exhibition. Under the facilities lease agreement,
Studios USA's Southern California production activities are centered on the
Universal production lot. Some television programs and films are produced, in
whole or in part, at other locations both inside and outside the United States.

9
Development of television programs and films begins with ideas and concepts
of producers and writers, which form the basis of a television series or film.
Producers and writers are frequently signed to term agreements generally
providing Studios USA with exclusive use of their services for a term ranging
from one to five years in the case of producers and one to two years in the case
of writers. Term agreements are signed with such talent to develop network
comedy and drama and first-run syndication programming. Term agreements are also
signed with actors, binding them to Studios USA for a period of time during
which Studios USA attempts to attach them to a series under development. These
term agreements represent a significant investment for Studios USA.

In the case of network development, the ideas and concepts developed by
producers and writers are presented to broadcast networks to receive their
approval and financial participation in the development of a "pilot" that could
possibly become a commitment from the network to license a minimum number of
episodes based on the pilot. In general, the production cycle for network
programming begins with the presentation of pilot concepts to network
broadcasters in the fall of each year. Alternatively, Studios USA may elect to
self-finance a project, and then market the completed script or produced pilot
to the various networks. In any case, each May, networks release their fall
schedules, committing to the series production of pilots, renewing existing
programs and canceling others. Networks typically commit to seven to thirteen
episodes for such new series with options to acquire additional episodes for a
negotiated license fee and twenty-two episodes for a renewed series. Production
on these series begins in June and continues through March, depending upon the
network commitment. The network broadcast season runs from September through
May. Studios USA incurs production costs throughout the production cycle up
through completion of an episode while networks remit a portion of the license
fees to Studios USA upon the beginning of episodic production and a portion upon
delivery of episodes.

Several of Studios USA's subsidiary companies are individually and
separately engaged in the development and/or production of television programs.
Certain of these subsidiaries are also signatories to various collective
bargaining agreements within the entertainment industry. The most significant of
these are the agreements with the Writers Guild of America ("WGA"), the
Directors Guild of America ("DGA") and the Screen Actors Guild ("SAG") which
agreements typically have a term of several years and then require
re-negotiation. The current WGA agreement expires on May 1, 2001 and the SAG
agreement expires on June 30, 2001. On January 22, 2001, the WGA began
negotiations with the Alliance of Motion Picture and Television Producers
(AMPTP), which represents studios, major production companies and networks.
Although USAi's subsidiaries, including USA Films and subsidiaries of Studios
USA, have taken appropriate measures to prepare for a strike by the WGA and/or
SAG and minimize any impact, a prolonged work stoppage would reduce the number
of programs that could be produced.

TELEVISION PRODUCTION CUSTOMERS. Studios USA produces television programs
for the U.S. broadcast networks for prime time television exhibition. Certain
television programs are initially licensed for network television exhibition in
the U.S. and are simultaneously syndicated outside the U.S. Historically,
Studios USA customers for network television product have been concentrated with
the three oldest major U.S. television networks--ABC, CBS and NBC. In recent
years, FBC, UPN and the WB Network have created new networks, decreasing to some
extent Studios USA's dependence on ABC, CBS and NBC and expanding the outlets
for its network product. Revenue from licensing agreements is recognized in the
period that the films are first available for telecast. Programming consists of
various weekly series, including the returning productions LAW & ORDER, LAW &
ORDER: SPECIAL VICTIMS UNIT and five new series WELCOME TO NEW YORK and THE
DISTRICT on CBS, DEADLINE and FIRST YEARS on NBC, and IN SEARCH OF on FBC. In
addition, Studios USA has already received orders from NBC for two new series
from LAW & ORDER creator, Dick Wolf, entitled LAW & ORDER: CRIMINAL INTENT and
TRIAL & ERROR. In the initial telecast season, the network license provides for
the production of a minimum number of episodes, with the network having the
option to order additional episodes for

10
both the current and future television seasons. The success of any one series
may be influenced by the time period in which the network airs the series, the
strength of the programs against which it competes, promotion of the series by
the network and the overall commitment of the network to the series.

Generally, network licenses give the networks the exclusive right to
telecast new episodes of a given series for a period of time, generally four to
five years and sometimes with further options thereafter. Recently, series
produced by Studios USA have been distributed on a "dual platform" basis. In the
case of LAW & ORDER: SPECIAL VICTIMS UNIT, for example, the USA Network shares
the initial exhibition "window" with NBC. The same "dual platform" distribution
will be used for LAW & ORDER: CRIMINAL INTENT, starting in the fall of 2001.
Likewise, in the case of IN SEARCH OF, the USA Network will share the initial
exhibition window with FBC.

Studios USA also produces television film product that is initially
syndicated directly to independent television stations for airing throughout the
broadcast day and to network affiliated stations for non-primetime airing.
First-run syndication programming for 2000/01 includes three returning talk
shows, SALLY, THE JERRY SPRINGER SHOW, and MAURY. In addition, in the fall of
2000, Studios USA launched a half-hour reality strip from LAW & ORDER creator
Dick Wolf entitled ARREST & TRIAL.

Studios USA has also been distributing programs on a "dual platform" basis
in cable and in syndication. For example, INVISIBLE MAN currently is distributed
on a dual platform basis on the Sci Fi Channel and in first-run syndication, and
commencing with the 2001-02 broadcast season, Sci Fi's CROSSING OVER WITH JOHN
EDWARD also will be dual platformed on Sci Fi Channel and in first-run
syndication. In addition, Studios USA has licensed off-syndication episodes of
syndicated programs to cable channels, including HERCULES: THE LEGENDARY
JOURNEYS to USA Network and XENA: WARRIOR PRINCESS to Oxygen.

Studios USA licenses television film product to independent stations and
directly to network affiliated stations in return for either a cash license fee,
barter or part-barter and part-cash. Barter syndication is the process whereby
Studios USA obtains commitments from television stations to broadcast a program
in certain agreed upon time periods. Studios USA retains advertising time in the
program in lieu of receiving a cash license fee, and sells such retained
advertising time for its own account to national advertisers at rates based on
the projected number of viewers. By placing the program with television stations
throughout the United States, an "ad hoc" network of stations is created to
carry the program. The creation of this ad hoc network of stations, typically
representing a penetration of at least 80% of total U.S. television households,
enables Studios USA to sell the commercial advertising time through advertising
agencies for sponsors desiring national coverage. The rates charged for this
advertising time are typically lower than rates charged by U.S. broadcast
networks for similar demographics since the networks coverage of the markets is
generally greater. In order to create this ad hoc network of stations and reach
80% of total U.S. television households, Studios USA must syndicate its
programming with stations that are owned and operated by the major broadcast
networks and station groups, which are essentially entities which own many
stations in the major broadcast markets across the United States. Without
commitments from broadcast network stations and station groups, the necessary
market penetration may not be achieved which may adversely affect the chances of
success in the first-run syndication market.

Generally, television films produced for broadcast networks or barter
syndication (or those financed by USA Cable Entertainment LLC for cable
exhibition) provide license fees and/or advertising revenues that cover only a
portion of the anticipated production costs. The recoverability of the balance
of the production costs and the realization of profits, if any, is dependent
upon the success of other exploitation including international syndication
licenses, subsequent basic cable and domestic syndication licenses, releases in
the home video market, merchandising and other uses. Pursuant to an agreement
with Universal, Studios USA has the right to include eligible product in
Universal's

11
international free television output and volume agreements with television
broadcasters in major international territories. These agreements represent a
substantial revenue source for Studios USA.

DISTRIBUTION. In general, during the initial production years of a
primetime series for the broadcast networks (I.E., seasons one to four),
domestic network and international revenues fall short of production costs. As a
result, the series will likely remain in a deficit position until sold in the
domestic syndication market. The series will be available for airing in the
off-network syndication market after a network's exclusivity period ends,
typically the September following the completion of the third or fourth network
season (or the subsequent season if the series were a mid-season order). For a
successful series, the syndication sales process generally begins during the
second or third network season. The price that a series will command in
syndication is a function of supply and demand. Studios USA syndicated series
are sold for cash and/or bartered services (I.E., advertising time), typically
for a period of at least five years. Barter transactions have played an
increasingly important role in the syndication process as they can represent a
majority of the distributor's syndication revenue.

Studios USA distributes its current programming domestically. In addition,
USAi and Universal have agreed that Studios USA will have the exclusive right
through February 2013 to distribute domestically Universal's large television
library, with programming dating back to the 1950s and including such series as
ALFRED HITCHCOCK PRESENTS; THE VIRGINIAN; MARCUS WELBY, M.D.; DRAGNET; COLUMBO;
KOJAK; THE ROCKFORD FILES; MURDER SHE WROTE; MAGNUM P.I.; MIAMI VICE; COACH; and
NORTHERN EXPOSURE. During this period, Studios USA also has the exclusive right,
with limited exceptions, to distribute domestically television programming newly
produced by Universal.

In addition, USAi and Universal have agreed that Universal will have the
exclusive right, again with limited exceptions, to distribute all Studios USA
programming internationally. In that regard, Universal has entered into several
output and volume agreements with international television broadcasters that
include programming produced by Studios USA, including agreements in Germany,
France, Spain, Italy and the United Kingdom. These agreements generally provide
that the licensor in a given territory shall have exclusive first-run free
television rights to all Universal or Studios USA product, or alternatively,
provide mechanisms by which the licensor generally commits to license a minimum
number per year of first-run series and first-run television movies during a
specified term in the territory. Pursuant to the terms of the international
distribution agreement between USAi and Universal, USAi's eligible programming
will have the first right to participate in Universal's international output and
volume agreements with international television broadcasters.

FILMED ENTERTAINMENT

USA Films consists of two operating units: feature film production and
distribution (through USA Films' October Films and Gramercy Pictures
subsidiaries) and home video distribution (through USA Home Entertainment). The
film unit acquires, produces and distributes theatrical motion pictures. Sixteen
films were released theatrically in 2000, among them "Pitch Black", "Where the
Money Is", "Nurse Betty" and "Traffic". "Traffic" has received significant
critical acclaim, received four academy awards and will be the highest grossing
film released by USA Films since its inception. In 2001, USA Films expects to
distribute approximately twelve films, including "One Night at McCool's", an as
yet untitled film by the Coen brothers and "Possession" (the latter a
co-production with Warner Brothers). USA Films directly licenses filmed products
to theatrical exhibitors in the United States. These theatrical films are
generally released in home video markets through USA Home Entertainment.
Television sales in the United States are made primarily through Studios USA,
although October Films and Gramercy Pictures each have direct overall agreements
in place with pay television services. Foreign exploitation is principally
accomplished through licensing arrangements with local subdistributors in
foreign territories.

12
In addition to feature films produced or acquired by USA Films, USA Home
Entertainment distributes children's programming, sports programming and certain
television programming produced or acquired by sister companies, such as Studios
USA.

USA ELECTRONIC RETAILING

HOME SHOPPING NETWORK

Home Shopping Network sells a variety of consumer goods and services by
means of live, customer-interactive electronic retail sales programs which are
transmitted via satellite to cable television systems, affiliated broadcast
television stations and satellite dish receivers. Home Shopping Network operates
three retail sales programs in the United States, each 24 hours a day, seven
days a week: HSN and America's Store, in English; and HSE (Home Shopping en
Espanol), in Spanish.

Home Shopping Network's retail sales and programming are intended to promote
sales and customer loyalty through a combination of product quality, price and
value, coupled with product information and entertainment. HSN and America's
Store programs are carried by cable television systems and broadcast television
stations throughout the country. HSE is carried primarily in markets with
significant Spanish speaking populations. All three programs are divided into
segments which are televised with a host who presents the merchandise, sometimes
with the assistance of a guest representing the product vendor, and conveys
information relating to the product. Viewers purchase products by calling a
toll-free telephone number. According to Nielsen Media Research, as of
December 31, 2000, HSN was available in approximately 76.7 million unduplicated
households, including approximately 65.6 million cable households.

The following table highlights the changes in the estimated unduplicated
television household reach of HSN, by category of access for the year ended
December 31, 2000:

<TABLE>
<CAPTION>
CABLE(1)(2) BROADCAST(1)(3) OTHER TOTAL
----------- --------------- -------- --------
(IN THOUSANDS OF HOUSEHOLDS)
<S> <C> <C> <C> <C>
Households--December 31, 1999........................ 60,618 11,448 1,675 73,741
Net additions/(deletions)............................ 4,962 (1,588) (380) 2,994
------ ------ ----- ------
Households--December 31, 2000........................ 65,580 9,860 1,295 76,735
====== ====== ===== ======
</TABLE>

- ------------------------

(1) Households capable of receiving both broadcast and cable transmissions are
included under cable and therefore are excluded from broadcast to present
unduplicated household reach.

(2) Cable households included 11.6 million and 9.1 million direct broadcast
satellite households at December 31, 2000 and 1999, respectively, and
therefore are excluded from other.

(3) See "Broadcast Television Distribution" below for a discussion of the
disaffiliation of certain stations from HSN over the next year.

According to industry sources, as of December 31, 2000, there were
102.2 million homes in the United States with a television set, 69.5 million
basic cable television subscribers and 1.3 million homes with satellite dish
receivers, excluding direct broadcast satellite.

As of December 31, 2000, America's Store reached approximately 7.1 million
cable television households, of which 1.2 million were on a part time basis. Of
the total cable television households receiving America's Store, 6.8 million
also receive HSN.

As of December 31, 2000, HSE reached approximately 2.5 million Hispanic
broadcast television households. During 2000, HSE also reached approximately
3 million cable television households on a full or part time basis pursuant to a
carriage arrangement on Univision's cable affiliate, Galavision,

13
which arrangement expired on December 31, 2000. For more information, see
"--International Home Shopping Network Ventures--SPANISH LANGUAGE NETWORKS."

CUSTOMER SERVICE AND RETURN POLICY

Home Shopping Network believes that satisfied customers will be loyal and
will purchase merchandise on a regular basis. Accordingly, Home Shopping Network
has customer service personnel and computerized voice response units available
to handle calls relating to customer inquiries 24 hours a day, seven days a
week. Generally, any item purchased from Home Shopping Network may be returned
within 30 days for a full refund of the purchase price, including the original
shipping and handling charges.

DISTRIBUTION, DATA PROCESSING AND TELECOMMUNICATIONS

Home Shopping Network's fulfillment subsidiaries store, service and ship
merchandise from warehouses located in Salem, Virginia and Waterloo, Iowa. Home
Shopping Network expects to open an additional fulfillment facility in Fontana,
California in 2001. Generally, merchandise is delivered to customers within
seven to ten business days of the receipt by Home Shopping Network of the
customer's payment for an order.

Home Shopping Network currently operates multiple main frame and distributed
computing platforms and has extensive computer systems which track purchase
orders, inventory, sales, payments, credit authorization, and delivery of
merchandise to customers. During 2000, Home Shopping Network continued to make
significant progress upgrading many of its computer systems. These upgrades will
continue in 2001 through enhancements to existing systems and roll out of
additional key operational systems.

Home Shopping Network has digital telephone and switching systems and
utilizes a voice response unit, which allows callers to place their orders by
means of touch-tone input or to be transferred to an operator.

PRODUCT PURCHASING AND LIQUIDATION

Home Shopping Network purchases merchandise made to its specifications,
merchandise from manufacturers' lines, merchandise offered under certain
exclusive rights and overstock inventories of wholesalers. The mix of products
and source of such merchandise depends upon a variety of factors including price
and availability. Home Shopping Network generally does not have long-term
commitments with its vendors, and there are various sources of supply available
for each category of merchandise sold.

Home Shopping Network's product offerings include: hardgoods, which include
consumer electronics, collectibles, housewares, consumables, entertainment,
sports and fitness; jewelry; fashion, which includes fashion and accessories;
and cosmetics, which consists primarily of cosmetics, skin care and nutritional
supplements. For 2000 hardgoods, jewelry, fashion and cosmetics accounted for
approximately 50.4%, 26.0%, 13.4% and 10.2%, respectively, of Home Shopping
Network's net sales.

Home Shopping Network liquidates excess inventory through its four outlet
stores located in the Tampa Bay and Orlando areas and one outlet store in the
Chicago area. Damaged merchandise is liquidated by Home Shopping Network through
traditional channels.

TRANSMISSION AND PROGRAMMING

Home Shopping Network produces its programming in its studios located in St.
Petersburg, Florida. HSN, America's Store and HSE programs are distributed to
cable television systems, broadcast television stations, direct broadcast
satellite, and/or satellite antenna owners by means of Home

14
Shopping Network's satellite uplink facilities to satellite transponders leased
by Home Shopping Network. Any cable television system, broadcast television
station or individual satellite dish owner in the United States and the
Caribbean Islands equipped with standard satellite receiving facilities and the
appropriate equipment is capable of receiving HSN, America's Store and HSE.

Home Shopping Network has lease agreements securing full-time use of two
transponders on two domestic communications satellites. Each of the transponder
lease agreements grants Home Shopping Network "protected" rights. When the
carrier provides services to a customer on a "protected" basis, replacement
transponders (I.E., spare or unassigned transponders) on the satellite may be
used in the event the "protected" transponder fails. Should there be no
replacement transponders available, the "protected" customer will displace a
"preemptible" transponder customer on the same satellite. The carrier also
maintains a protection satellite and should a satellite fail completely, all
"protected" transponders would be moved to the protection satellite which is
available on a "first fail, first served" basis.

During 2000, Home Shopping Network also had a lease agreement for a third
transponder on a domestic communications satellite which lease had been
subleased by Home Shopping Network in 1996 to a third party cable programming
service. The monthly sublease rental was in excess of the monthly lease payment.
In November 2000, the lease was assigned and assumed by the third party cable
programming service. The foregoing assignment and assumption was made with the
written consent of the lessor who released Home Shopping Network from any and
all liabilities arising under the lease from and after the assignment date.

A transponder failure that would necessitate a move to another transponder
on the same satellite would not result in any significant interruption of
service to the cable systems and/or television stations which receive HSN,
America's Store or HSE. However, a failure that would necessitate a move to
another satellite may temporarily affect the number of cable systems and/or
television stations which receive HSN, America's Store or HSE, as well as all
other programming carried on the failed satellite, because of the need to
install equipment or to reorient earth stations.

The terms of two of the satellite transponder leases utilized by Home
Shopping Network are for the life of the satellites, which are projected through
2004 for the satellite presently carrying HSN and through 2005 for the satellite
carrying America's Store and HSE.

Home Shopping Network's access to two transponders pursuant to long-term
agreements would enable it to continue transmission of Home Shopping Network
programming should either one of the satellites fail. Although Home Shopping
Network believes it is taking every reasonable measure to ensure its continued
satellite transmission capability, there can be no assurance that termination or
interruption of satellite transmissions will not occur. Such a termination or
interruption of service by one or both of these satellites could have a material
adverse effect on the operations and financial condition of USAi.

The availability of replacement satellites and transponder time beyond
current leases is dependent on a number of factors over which Home Shopping
Network has no control, including competition among prospective users for
available transponders and the availability of satellite launching facilities
for replacement satellites.

The FCC grants licenses to construct and operate satellite uplink facilities
which transmit signals to satellites. These licenses are generally issued
without a hearing if suitable frequencies are available. Home Shopping Network
has been granted one license for operation of C-band satellite transmission
facilities and one license for operation of KU-band satellite transmission
facilities on a permanent basis in Clearwater and St. Petersburg, Florida.

15
CABLE TELEVISION DISTRIBUTION

Home Shopping Network has entered into affiliation agreements with cable
system operators to carry HSN, America's Store, HSE, and/or a combination of the
services. These agreements are multi-year arrangements, and obligate the cable
operator to assist with the promotional efforts of Home Shopping Network by
carrying commercials promoting HSN, America's Store and HSE and by distributing
Home Shopping Network's marketing materials to the cable operator's subscribers.
All cable operators receive significant compensation for carriage, including a
commission based on a percentage of the net merchandise sales within the cable
operator's franchise area and, generally, additional compensation consisting of
the purchase of advertising availabilities from cable operators on other
programming networks, commission guarantees for the operator, or upfront
payments to the operator in return for commitments to deliver a minimum number
of Home Shopping Network subscribers for a certain number of years. From time to
time, a cable network operated by HSN will be distributed on one or more cable
systems without a distribution agreement in effect while the parties negotiate a
new agreement, a process that may be protracted. While the cessation of carriage
by a major cable operator would have a negative impact on the financial results
of HSN, the Company has successfully managed the distribution agreement process
in the past, and believes it will continue to do so.

BROADCAST TELEVISION DISTRIBUTION

Home Shopping Network has entered into affiliation agreements with
television stations to carry HSN, America's Store and HSE programs. In addition
to the 13 owned and operated full-power (three of which do not carry HSN,
America's Store or HSE on a full-time basis) and 26 low-power television
stations owned by USAi, as of December 31, 2000, USAi has affiliation agreements
with 4 full-time, full-power stations, 37 part-time, full-power stations that
carry HSN, America's Store or HSE and 74 low-power stations. USAi has a minority
ownership interest in 4 of the full-time, full-power stations, three of which
carry HSN. The affiliation agreements have terms ranging from several weeks to
several years. All television station affiliates other than stations owned by
USAi receive an hourly or monthly fixed rate for airing HSN, America's Store or
HSE programs. Full-power television signals are carried by cable operators
within a station's coverage area. For more information, see "--Regulation--
Must-Carry/Retransmission Consent." Low-power station signals are rarely carried
by cable systems.

USAi has entered into an agreement to transfer the above referenced 13 owned
and operated full-power television stations to Univision. The agreement with
Univision permits the ten stations that are currently airing HSN to continue to
do so until January 10, 2002.

Home Shopping Network expects that, before HSN is disaffiliated, it will
have entered into agreements with cable operators in the aforementioned markets
under which the cable operators will transition HSN from broadcast to satellite
feed upon disaffilation. Agreements with most cable operators have already been
reached, and Home Shopping Network expects that it will reach agreement with the
remaining operators and successfully manage the process of disaffiliation,
although there can be no assurance as to whether or when such agreements will be
reached, or their terms, which could have a negative impact on the financial
operations of Home Shopping Network. HSN customers in these markets who receive
HSN only through over-the-air broadcast television will not be able to receive
HSN unless they subscribe to a cable or satellite service that offers HSN. The
effect of this on HSN's financial results is currently being evaluated. A loss
in sales is expected, which would be partially offset by the elimination of the
costs of operating the television stations being sold. Based on preliminary
estimates, management believes that sales and EBITDA loss at HSN should be in
the range of approximately 6%, a loss that management believes to be
insignificant in relation to the proceeds associated with the Univision
transaction. There is no definitive way, however, to calculate in advance the
sales or EBITDA losses that will be associated with disaffiliation, and actual
sales and EBITDA losses could be higher.

16
DIRECT BROADCAST SATELLITE DISTRIBUTION

Home Shopping Network has entered into affiliation agreements with the two
largest direct broadcast satellite operators to carry HSN. The agreements are
multi-year arrangements, and obligate the direct broadcast satellite operator to
deliver a minimum number of HSN subscribers throughout the term in consideration
for a distribution payment and a commission based on net merchandise sales to
such subscribers. The direct broadcast satellite operators are also obligated to
assist with the promotional efforts of Home Shopping Network by carrying
commercials promoting HSN and by distributing Home Shopping Network's marketing
materials to its subscribers.

INTERNATIONAL HOME SHOPPING NETWORK VENTURES

EUROPE. On December 17, 1999, USAi entered into an agreement with Thomas
and Leo Kirch and Georg Kofler pursuant to which each agreed to cooperate with
each other to pursue on an exclusive basis in Europe televised shopping and
related e-commerce opportunities and to consider pursuing other media
opportunities in each case subject to preexisting obligations and applicable law
and regulation in the various member countries. The parties agreed to consider
alternatives consistent with applicable law with respect to the structure of any
entities formed to pursue such opportunities. To date, the parties have been
using HOT Networks AG, a German stock corporation owned 46.67% by Home Shopping
Network ("HOT Networks"), and its affiliates in pursuing these objectives.

BELGIUM/FRANCE. HOT Networks has also begun a French-language televised
shopping business called "HOT Le Grand Magasin" from a facility in Brussels,
Belgium and which is broadcast 24 hours a day in Belgium and France.

GERMANY. In 1999, the joint venture entity through which Home Shopping
Network participates in a German-language televised shopping business which
broadcasts 24 hours a day, H.O.T. Home Order Television GmbH & Co. KG, was
converted to a German AG ("HOT Germany"). Home Shopping Network owns 41.9% of
HOT Germany. In connection with such restructuring, Home Shopping Network and
Mr. Kofler entered into a shareholders agreement which, among other things,
provides that Mr. Kofler will vote his shares in HOT Germany as directed by Home
Shopping Network on certain matters including the election of a majority of the
members of the Supervisory Board of HOT Germany. Mr. Kofler also granted Home
Shopping Network a right of first refusal with respect to the stock in HOT
Germany held by him. Home Shopping Network also agreed to purchase Mr. Kofler's
HOT Germany stock under certain circumstances and agreed to vote as directed by
Mr. Kofler on various matters including the election of Mr. Kofler as Chairman
of the HOT Germany Supervisory Board.

ITALY. In 1998, Home Shopping Network entered into a joint venture
agreement with SBS Broadcasting System S.A. and SBS Italia S.r.l. ("SBS Italia")
to explore and, if deemed feasible, develop an Italian language televised
shopping business. During 1999, Home Shopping Network, SBS and SBS Italia agreed
to restructure the joint venture and to change the name of SBS Italia to HOT
Italia and to utilize HOT Italia as the vehicle for developing a live shopping
business in Italy. As a result of the restructuring, 51% of the equity of HOT
Italia was transferred to H.O.T. Home Order Television Europe GmbH & Co. KG
("Hot Europe") and 12% transferred to HOT Germany. HOT Europe is a partnership
in which Home Shopping Network has a 19.2% non-voting equity interest and that
is controlled by H.O.T. Home Order Television International GmbH ("HOT
International"). HOT International is owned by Georg Kofler, Thomas Kirch and
Quelle AG. Home Shopping Network's direct ownership interest in HOT Italia was
reduced to 18.5% as a result of this restructuring. HOT Germany contributed its
interest in HOT Italia to HOT Europe and Quelle assigned its interest in HOT
Europe and HOT International to Mr. Kofler.

17
As of December 31, 2000, HOT Italia owned 10.1% of the equity of an entity,
Vallau Italia Promomarket ("VIP"), that operates an Italian national broadcast
network. HOT Italia entered into agreements to purchase 40% additional equity in
VIP from an Italian company called Internova S.p.A. as well as another 24.95% of
VIP from an Italian company called Profit S.p.A. The purchases under those
agreements have been completed, bringing HOT Italia's ownership interest in VIP
up to 75.05%. VIP had applied for a license to operate a national broadcast
network in Italy that was denied by the Italian authorities in May 2000.
However, an appeal has been filed and the Italian court system issued a stay in
VIP's favor on the government's order until this case is litigated, thus
allowing VIP to continue operating as it currently is until a judgment is
reached by the Italian court system. There can still be no assurance that VIP
will be granted a license and that HOT Italia will be able to acquire the
remaining 89.9% equity of VIP. On December 1, 2000, HOT Italia began
broadcasting with 4 hours of live programming each day. In the event a national
broadcast license or authorization is not granted after the above-mentioned
litigation, HOT Italia would be required to seek further alternative means of
distributing its programming. Currently, there are limited available means of
distributing television programming on a nationwide basis and there can be no
assurance that alternative means of distribution can be secured.

CHINA. In June 2000, Home Shopping Network purchased a 21% stake in TVSN
(China) Holdings Ltd. and will also have the ability to purchase a larger stake
in that company over the next several years. TVSN, through its Chinese partners,
broadcasts a televised shopping business 18 hours a day in Mandarin Chinese from
facilities in Shanghai, People's Republic of China. TVSN currently reaches
approximately 19 million households in China.

JAPAN. In 1997, Home Shopping Network acquired a 30% interest in Jupiter
Shop Channel Co. Ltd., a venture based in Tokyo. Jupiter Shop Channel broadcasts
televised shopping 24 hours a day, of which 60 hours per week are devoted to
live shopping. Jupiter Shop Channel has reached agreements to be available in
approximately 3.37 million full-time equivalent households as of December 31,
1999. Liberty Media International, Inc., a subsidiary of Liberty, owns a 50%
interest in Jupiter Programming Co. Ltd. which is the 70% shareholder in the
venture.

SPANISH LANGUAGE NETWORKS. During 2000, Home Shopping Network continued to
operate HOME SHOPPING EN ESPANOL (which is also known as HOME SHOPPING ESPANOL)
and continues to seek to expand its distribution in the United States and
elsewhere in the Spanish speaking world. The Company has also agreed in
December 2000 to purchase three television stations in Puerto Rico that will
broadcast HOME SHOPPING ESPANOL's programming full-time, consistent with FCC
rules, as of February 1, 2001. The stations are WAVB-TV, San Juan, Puerto Rico,
WVEO-TV, Aguadilla, Puerto Rico, and WVOZ-TV, Ponce, Puerto Rico. The
transaction is subject to regulatory approval and customary closing conditions,
and is expected to close in 2001. Additionally, as of July 2000, HOME SHOPPING
ESPANOL began airing 24 hours a day, seven days a week with twelve hours live
and twelve hours taped per day.

HSN INTERACTIVE

HSN.COM

Home Shopping Network operates HSN.com as a transactional e-commerce site.
Home Shopping Network's site allows consumers to shop for selected merchandise
from Home Shopping Network's inventory, and provides opportunities for consumers
to engage in a variety of entertaining community activities including live chats
with celebrity guests and user populated bulletin boards. In 2000, Home Shopping
Network reorganized its growing website operation as part of HSN Interactive,
along with its Direct Selling Program and transactional television business.

DIRECT SELLING PROGRAMS

During 2000, Home Shopping Network launched a new business to create and
distribute taped, direct response television programs ("Direct Selling Programs"
or "DSPs") and to develop and exploit other transactional opportunities on
television. These businesses were organized as part of HSN Interactive, along
with HSN.com.

18
USA INFORMATION AND SERVICES

TICKETING OPERATIONS

Ticketmaster(1) is the leading provider of automated ticketing services in
the world with over 6,200 domestic and foreign clients, including many of the
foremost entertainment facilities, promoters and professional sports franchises.
Ticketmaster is also a leading local portal and electronic commerce company that
provides in-depth local content and services to help people get things done
online. Ticketmaster's principal online businesses are city guides, ticketing,
personals and camping reservations. Ticketmaster's family of websites includes
citysearch.com, ticketmaster.com, Match.com, reserveamerica.com, museumtix.com,
ticketweb.com, cityauction.com and livedaily.com, among others. Ticketmaster's
businesses are operated in two segments: (i) ticketing and (ii) city guides and
classifieds. Ticketing includes both online and offline ticketing and camping
reservations operations and city guides and classifieds includes all of
Ticketmaster's other online properties. The ticketing operations are discussed
is this section. Ticketmaster's city guides and online personals businesses are
discussed below under "Citysearch" and "Match.com", respectively.

Ticketmaster has established its ticketing market position by providing its
clients with comprehensive ticket inventory control and management, a broad
distribution network and dedicated marketing and support services. Ticket orders
are received and fulfilled through operator-staffed call centers, independent
sales outlets remote to the facility box office and through the ticketmaster.com
website. Ticketing revenue is generated principally from convenience and
handling charges received by Ticketmaster for tickets sold on its clients'
behalf. Ticketmaster generally serves as an exclusive agent for its clients and
typically has no financial risk for unsold tickets.

Ticketmaster has continued to expand its ticketing operations into
territories outside of the U.S., and has experienced growth in these markets as
ticket sales have increased from 12.5 million to 14.2 million from fiscal 1999
to fiscal 2000, resulting in increased revenues from international ticket sales.

Ticketmaster also has expanded its ticket distribution capabilities through
the continued development of the ticketmaster.com website, which is designed to
promote ticket sales for live events, disseminate event information and offer
transactional and merchandising services. Ticketmaster has experienced
significant growth in ticket sales through ticketmaster.com in recent years and
this trend is expected to continue during the next several fiscal years. For the
year ended December 31, 2000, online ticket sales through ticketmaster.com
accounted for approximately 24.3% of Ticketmaster's ticketing business in the
United States, Canada and the United Kingdom, with ticket sales of approximately
19 million having a gross dollar value of over $863 million.

Ticketmaster believes that its proprietary operating system and software,
which is referred to as the Ticketmaster System, and its extensive distribution
capabilities provide it with a competitive advantage that enhances
Ticketmaster's ability to attract new clients and maintain its existing client
base. The Ticketmaster System, which includes both hardware and software, is
typically located in a data center that is managed by Ticketmaster staff. The
Ticketmaster System provides a single, centralized inventory control and
management system capable of tracking total ticket inventory for all events,
whether sales are made on a season, subscription, group or individual ticket
basis. All necessary hardware and software required for the use of the
Ticketmaster System is installed in a client's facility box office, call centers
or remote sales outlets. The Ticketmaster System is capable of processing over
100,000 tickets

- ------------------------
(1) Unless the context otherwise requires, references to "Ticketmaster"
include Ticketmaster (the company formerly known as Ticketmaster
Online-Citysearch, Inc.) and Ticketmaster Group, Inc. and their
predecessors, wholly-owned subsidiaries, majority-owned or controlled
subsidiaries and ventures and their licensees. These companies were combined
in January 2001 and the name of the combined company was changed to
"Ticketmaster." See "Recent Developments--TICKETMASTER TRANSACTION."

19
per hour, and each of its 26 regional computer systems can support 32,000 users,
of which as many as 5,000 can theoretically be actively using the system at any
one time.

Ticketmaster has a comprehensive domestic ticket distribution system that
includes approximately 3,000 remote sales outlets covering many of the major
metropolitan areas in the United States and six domestic call centers with
approximately 1,300 operator and customer service positions. The foreign
distribution system includes approximately 440 remote sales outlets in five
countries and 10 call centers with approximately 600 operator positions.
Ticketmaster provides the public with convenient access to tickets and
information regarding live entertainment events. Ticket purchasers are assessed
a convenience charge for each ticket sold offsite by Ticketmaster on behalf of
its clients. These charges are negotiated and included in Ticketmaster's
contracts with its clients. The versatility of the Ticketmaster System allows it
to be customized to satisfy a full range of client requirements.

In addition, Ticketmaster's ticketing segment includes its other ticketing
companies, 2b Technology, Inc, a Richmond, Virginia based visitor management
software developer and offline and online ticketing company targeted at venues
such as higher volume museums, cultural institutions and historic sites through
its website museumtix.com, and TicketWeb Inc., a ticketing company whose
web-based ticketing software allows venues and event promoters, including
symphony concerts, clubs, museum exhibitions, amusement parks and film
festivals, to perform box-office operations remotely over the Internet.

Ticketmaster generally enters into written agreements with its clients
pursuant to which it agrees to provide the Ticketmaster System and related
systems purchased by the client, and to serve as the client's exclusive ticket
sales agent for all sales of individual tickets sold to the general public
outside of the facility's box office, including any tickets sold at remote sales
outlets, over the phone or via the Internet, for a specified period, typically
three to five years. Pursuant to an agreement with a facility, Ticketmaster
generally is granted the right to sell tickets for all events presented at that
facility, and as part of such arrangement Ticketmaster installs the necessary
ticketing equipment in the facility's box office. An agreement with a promoter
generally grants Ticketmaster the right to sell tickets for all events presented
by that promoter at any facility, unless the facility is covered by an exclusive
agreement with Ticketmaster or another automated ticketing service company.

Ticketmaster generally does not buy tickets from its clients for resale to
the public and typically has no financial risk for unsold tickets. In the United
Kingdom, Ticketmaster may from time to time buy tickets from its clients for
resale to the public in an amount typically not exceeding L600,000 in the
aggregate. All ticket prices are determined by Ticketmaster's clients.
Ticketmaster's clients also generally determine the scheduling of when tickets
go on sale to the public and what tickets will be available for sale through
Ticketmaster. Facilities and promoters, for example, often handle group sales
and season tickets in-house. Ticketmaster only sells a portion of its clients'
tickets, the amount of which varies from client to client and varies as to any
single client from year to year.

Ticketmaster believes that the Ticketmaster System provides its clients with
numerous benefits, including (1) broader and expedited distribution of tickets,
(2) centralized control of total ticket inventory as well as accounting
information and market research data, (3) centralized accountability for ticket
proceeds, (4) manageable and predictable transaction costs, (5) wide
dissemination of information about upcoming events through Ticketmaster's call
centers, ticketmaster.com and other media platforms, (6) the ability quickly and
easily to add additional performances if warranted by demand and (7) marketing
and promotional support.

Pursuant to its contracts with clients, Ticketmaster is granted the right to
collect from ticket purchasers a per ticket convenience charge on all tickets
sold at remote sales outlets, by telephone, through ticketmaster.com and other
media. There is an additional per order handling charge on all tickets sold by
Ticketmaster at other than remote sales outlets. Generally, the amount of the
convenience charge is determined during the contract negotiation process, and
typically varies based

20
upon numerous factors, including the services to be rendered to the client, the
amount and cost of equipment to be installed at the client's box office and the
amount of advertising and/or promotional allowances to be provided, as well as
the type of event and whether the ticket is purchased at a remote sales outlet,
by telephone, through ticketmaster.com or otherwise. Any deviations from those
amounts for any event are negotiated and agreed upon by Ticketmaster and its
client prior to the commencement of ticket sales. During fiscal 2000, the
convenience charges generally ranged from $1.50 to $8.00 per ticket. Convenience
charges from ticket sales at outlets, through call centers and via
ticketmaster.com (inclusive of per order handling charges added for sales
through call centers and via ticketmaster.com) averaged $5.71 per ticket in
fiscal 2000. Generally, the agreement between Ticketmaster and a client will
also establish the amounts and frequency of any increases in the convenience
charge and handling fees during the term of the agreement.

The agreements with certain of Ticketmaster's clients may also provide for a
client to participate in the convenience and/or handling fees paid by ticket
purchasers for tickets bought through Ticketmaster for that client's events. The
amount of such participation, if any, is determined by negotiation between
Ticketmaster and the client. Some agreements also may provide for Ticketmaster
to make participation advances to the client, generally recoupable by
Ticketmaster out of the client's future right to participations. In isolated
instances, Ticketmaster may make an upfront, non-recoupable payment to a client
for the right to sell tickets for that client.

Ticketmaster.com, Ticketmaster's primary online ticketing website, is the
leading online ticketing service. The service enables consumers to purchase
tickets for live music, sports, arts and family entertainment events presented
by Ticketmaster's clients and related merchandise over the Web. Consumers can
access the ticketmaster.com service at www.ticketmaster.com, from Ticketmaster's
other owned and operated websites including citysearch.com and through numerous
direct links from banners and event profiles hosted by third party websites. In
addition to these services, the ticketmaster.com website provides local
information and original content regarding live events for Ticketmaster clients
throughout the United States, Canada and the United Kingdom.

Throughout his or her visit to the ticketmaster.com website and at the
conclusion of a confirmed ticket purchase, the consumer is prompted to purchase
merchandise that is related to a particular event, such as videos, tour
merchandise and sports memorabilia from the store.ticketmaster.com site.
Ticketmaster intends to expand the types and range of merchandise that can be
ordered by consumers through the ticketmaster.com website.

Since the commencement of online ticket sales in November 1996,
ticketmaster.com has experienced significant growth in the volume of tickets
sold through its website. Gross transaction dollars for ticket sales increased
from approximately $223,000 in November 1996 to $84.1 million in December 2000.
Similarly, tickets sold on the ticketmaster.com website in November 1996
represented less than 1% of total tickets sold by Ticketmaster, while tickets
sold online in the quarter ended December 31, 2000 represented more than 26.2%
of tickets sold in the United States, Canada and the United Kingdom.

Also included in the ticketing segment is Ticketmaster's recently acquired
subsidiary ReserveAmerica Holdings, Inc., a campground reservations company.
ReserveAmerica is the leading provider of reservation software and services to
United States state and federal agencies for camping and outdoor recreation
activities. ReserveAmerica operates three telephone call centers, located in New
York, California and Wisconsin, which provide a full range of customer service
solutions to its clients. In addition to the call center volume, through its
website, www. reserveamerica.com, ReserveAmerica provides online sales and
information to up to 30,000 visitors daily. Annually, over 2.7 million
transactions are processed through ReserveAmerica's reservation systems.

21
HOTEL RESERVATIONS

Hotel Reservations Network is a leading consolidator of hotel and other
lodging accommodations. Hotel Reservations Network contracts with lodging
properties in advance for volume purchases and guaranteed availability of rooms
at wholesale prices and sells these rooms to consumers, often at significant
discounts to published rates. In addition, these supply relationships often
allow Hotel Reservations Network to offer its customers accommodation
alternatives for otherwise unavailable dates. At December 31, 2000, Hotel
Reservations Network had room supply agreements with approximately 2,600 hotels
in 97 major markets in North America, the Caribbean, Western Europe and Asia,
and with over 113 vacation rental properties in 17 markets in North America and
the Caribbean.

Hotel Reservations Network markets its lodging accommodations primarily over
the Internet through its own websites, www.hoteldiscount.com,
www.180096hotel.com, www. condosaver.com and www.travelnow.com, through
third-party websites and through its telephone call centers. Hotel Reservations
Network has negotiated affiliate marketing agreements with many of the leading
travel-related websites including Travelocity, nwa.com (operated by Northwest
Airlines), Cheap Tickets, Yupi.com, and over 16,000 other affiliate websites.
Hotel Reservations Network is also prominently featured on and directly linked
to most of the leading Internet search engines and online communities, including
America Online, Lycos, Yahoo!, Citysearch, Excite and Infoseek. Through these
agreements, its accommodations are prominently featured on and linked to these
affiliated websites on a co-branded or private label basis.

Hotel Reservations Network has room supply relationships with a wide range
of independent hotel operators and lodging properties, as well as hotels
associated with national chains, including Hilton, Sheraton, Wyndham, Radisson,
Best Western, Loews, Doubletree and Hampton Inn. Hotel Reservations Network
believes that these suppliers view it as an efficient distribution channel to
help maximize their overall revenues and occupancy levels. Although Hotel
Reservations Network contracts in advance for volume room commitments, its
supply contracts often allow it to return unsold rooms without penalty within a
specified period of time. In addition, because Hotel Reservations Network
contracts to purchase rooms in advance, it is able to manage billing procedures
for the rooms it sells and thereby maintain direct relationships with its
customers. Hotel Reservations Network has developed proprietary revenue
management and reservation systems software that is integrated with its websites
and call center operations. These systems and software enable Hotel Reservations
Network to accurately monitor its room inventory and provide prompt, efficient
customer service. Hotel Reservations Network believes that its supply contracts
and revenue management capabilities differentiate it from retail travel agencies
and other commission-based resellers of accommodations.

In January 2001, Hotel Reservations Network entered into an agreement to
acquire all of the outstanding equity securities of TravelNow.com Inc. for
approximately $47.4 million in cash. The acquisition was consummated on
February 16, 2001. TravelNow.com Inc. provides customers the ability to book
hotel rooms, airline travel and car rentals through its own website,
www.travelnow.com, and through more than 12,000 affiliated websites.

TELESERVICES

Precision Response Corporation ("PRC") is a leading full-service provider of
outsourced customer care, utilizing a fully-integrated mix of traditional call
center and e-commerce customer care solutions and services, to large
corporations and internet-focused companies.

PRC's current integration of teleservices, e-commerce customer care
services, information technology, which includes database marketing and
management, and fulfillment services as part of a one-stop solution, provides a
cost-effective and efficient method for its clients to manage their growing
customer service and marketing needs. PRC's integration of internet
communications as another part of its one-stop solution enables it to offer a
full spectrum of Customer Relationship Management

22
("CRM") capabilities. CRM is the practice of identifying, attracting and
retaining the best customers to generate profitable revenue growth. PRC is
typically involved in all stages of formulating, designing and implementing its
clients' customer service and marketing programs. USAi believes that this
integrated, solution-oriented approach, combined with the sophisticated use of
advanced technologies, provides a distinct competitive advantage in attracting
and retaining clients seeking cost-effective ways to contact and service
prospective and existing customers.

During 2000, PRC continued its strategic initiatives to capitalize on the
growth of Internet commerce by continuing its integration of internet
technologies with current products and services through its multimedia "customer
interaction centers." These multimedia centers are support facilities in which
customer care associates interact with customers over multiple communications
channels. PRC currently operates approximately 7,900 workstations within 18
customer interaction centers.

PRC's customer care operations allow clients to establish and maintain
direct communications with their customers. PRC can provide a stand-alone
service application or support for an existing program. PRC also specializes in
business-to-consumer and business-to-business programs and is experienced in a
wide range of industries including telecommunications, financial services,
hospitality, transportation and e-commerce/internet.

PRC's primary source of revenue is its customer care activities generally
comprised of inbound (customer-initiated) and outbound teleservicing, as well as
other means such as e-mail, web collaboration and online chat/IP telephony, all
of which involve direct communication with the clients' customers. The majority
of revenues are derived from inbound teleservicing. Inbound teleservicing
consists of longer-term customer care and customer service programs that tend to
be more predictable than other teleservicing revenues.

In handling inbound calls, customer care associates respond to a variety of
customer requests, including inquiries, billing questions, complaints, direct
mail response and order processing and provide technical support. The complexity
of inbound calls ranges from simple one dimensional data look-ups to more
complex multi-system navigation and analysis or sophisticated technical help and
trouble shooting. Automated call distributors and digital telephony switches
identify each inbound call by an "800" number, then routes the call to a
customer care associate trained and dedicated to that particular client's
program.

PRC's outbound services traditionally included conducting customer
satisfaction and preference surveys and cross-selling client products, as well
as providing proactive customer management with the goal of increased sales and
enhanced customer retention. Almost all of these outbound calls were in response
to customer-initiated inquiries or made to a client's existing customers. In an
effort to enhance its existing CRM services and expand its outbound
teleservicing offerings, PRC acquired Access Direct Telemarketing, Inc. ("ADT")
on November 13, 2000. ADT, which is headquartered in Cedar Rapids, Iowa, is a
leading provider of outbound teleservices, as well as customer care and sales
support services. ADT provides outbound and inbound, business-to-business and
business-to-consumer, telemarketing services specializing in financial services,
publishing, utilities and technology. The majority of ADT's revenues are from
outbound teleservices, which includes cross-selling, upgrading and save
retention programs for client products or services.

In addition to its traditional teleservices-based customer care services,
PRC provides, and continues to develop, a total customer care solution for
companies conducting business over the internet. PRC provides e-mail response
and management services ("click-to-email"), live web-based customer care
services ("click-to-talk", "click-to-chat"), and customer information and
database management to companies engaged in e-commerce and other forms of
internet communications on a fully outsourced, turnkey basis.

23
PRC offers a wide variety of information technology services including
formulating, designing and customizing teleservicing and electronic
applications, programming, and demographic and psychographic profiling.
Information technology specialists design, develop and manage applications for
each client's unique customer service and marketing programs. PRC has developed
a specialized component-based development software strategy with related
proprietary products for its teleservicing, e-commerce and fulfillment customer
care services.

Fulfillment services include high-speed laser and electronic document
printing, lettershop and automated mailing, pick and pack capabilities, e-mail
and web-based tracking and order-entry communications. While fulfillment
services represent a relatively small portion of PRC's revenues, they enable the
support of full-service customer care and marketing programs by managing and
fulfilling requests for literature, products and other specialty items and by
permitting the rapid distribution of client marketing information and products.

PRC seeks to develop and maintain long-term relationships with its clients
and targets those companies which have the potential for generating recurring
revenues due to the magnitude of their customer service departments or marketing
programs. Although PRC enters into written contracts with its clients, generally
either party retains the right to terminate on varying periods of prior notice.
The contracts do not assure a specific level of revenue or designate PRC as the
exclusive service provider. Contracts typically encompass all aspects of the
relationship with the client, together with all applicable charges.

PRC's teleservicing charges are currently primarily based on a fixed hourly
fee for dedicated service; however, in the future PRC may engage in
transaction-based pricing arrangements for certain of its clients' business
segments. Charges for database marketing and management services are based on an
hourly rate or on the volume of information stored. Charges for fulfillment
services are typically assessed on a transaction basis, with an additional
charge for warehousing products for clients. PRC assesses separate charges for
program design, development and implementation, database design and management,
training or retraining of personnel, processing and access fees and account
services, where appropriate. Billing charges for internet customer care and
electronic message servicing are based on hourly rates and on a transaction
basis, respectively, or a combination of charges thereof.

CITYSEARCH

Citysearch.com is a network of local portal city guide sites that offer
primarily original local content for major cities in the United States and
abroad, as well as practical transactional tools to get things done online. The
city guides provide up-to-date, locally produced information about a city's arts
and entertainment events, bars and restaurants, recreation, community activities
and businesses (shopping and professional services), as well as local news,
sports and weather updates. Citysearch city guides also let people act on what
they learn by supporting online business transactions, including ticketing,
reservations, auctions, matchmaking, merchandise sales and classifieds.
Citysearch local city guides now cover more than 100 cities worldwide.

As of December 31, 2000, Ticketmaster had launched citysearch.com sites in
103 cities in the United States, 100 of which are owned and operated by
Ticketmaster and the remaining three of which are partner-led. In 33 of the
domestic markets in which citysearch.com sites are owned and operated by
Ticketmaster, Ticketmaster also maintains local sales and content offices.
Ticketmaster has also launched citysearch.com sites in 21 international markets,
all of which are partner-led. Although Ticketmaster intends to focus its efforts
in the city guides and classifieds segment in fiscal 2001 on further developing
the domestic markets in which it already launched citysearch.com sites,
Ticketmaster intends to continue to expand its services in other markets by
partnering internationally with major media companies. Ticketmaster's
international media partners bring capital, brand recognition,

24
promotional strength and local knowledge to their city guides and allow
Ticketmaster to build out its international network of sites faster than it
could solely through owned and operated sites.

Citysearch offers several options for businesses seeking to create a web
presence, from a basic website to a multi-page site with additional features and
functionality. Business customers generally enter into a one-year agreement that
automatically converts into a month-to-month contract upon expiration of the
initial term. Citysearch provides an integrated solution for businesses to
establish a web presence, including design, photography, layout, posting of
updated information, hosting and maintenance. Enhanced features and
functionality such as panoramic images, photo galleries and audio clips are
available for an additional cost. Citysearch enables its business customers to
provide their targeted audiences with current information about their products
and services, including photographs, prices, location(s), schedules of live
entertainment, sales and other relevant information. Citysearch offers business
customers a certain number of free updates each month.

MATCH.COM

Match.com is a leading online matchmaking and dating service which offers
single adults a convenient and private environment for meeting other singles. In
combination with the One & Only Network, another online personals company
Ticketmaster acquired in 1999 and which it is combining with Match.com (the
combined operations to be called Match.com), Match.com has more than 9 million
user registrations and approximately 1.5 million active users, generating more
than 100 million monthly page views.

Match.com is designed to provide adults with a secure, effective environment
for meeting other single adults. Match.com provides users with access to other
users' personal profiles and enables a user interested in meeting another user
to send email messages to that user. Email recipients can respond, or not,
depending on their interest in the sender. Match.com offers users a free service
that includes searching, matching and responding to emails from Match.com users;
should the user elect to initiate email contact with another Match.com user,
Match.com charges a monthly subscription fee with discounts for longer term
subscriptions. Match.com seeks to maintain a balanced number of male and female
users by, among other things, forming relationships with women-oriented Internet
sites. Match.com also has implemented a number of measures designed to keep the
site secure for use by single women.

In September 1999, Ticketmaster purchased One & Only Network, another
leading Internet personals company, which also operates a large online affiliate
program primarily focused on online matchmaking. One & Only Network provides
classified personals content to large and small businesses and individual Web
entrepreneurs. These affiliates are able to join the One & Only Network for
free, and earn commissions on each customer subscription they sell into One &
Only Network's online matchmaking service.

Match.com has entered into partnerships and strategic alliances with third
parties in order to increase subscriptions in general as well as to target
particular segments of its potential subscriber base. For example, Match.com is
the primary provider of personals on The Microsoft Network (MSN) in the United
States and the United Kingdom and the premiere provider of personals on the MSN
local and entertainment channels. In addition, Match.com is the premiere
provider of personals on iWon.com and AskJeeves.com and has entered into an
agreement to become the premiere provider of personals to certain America
Online, Inc. properties. Match.com also has an exclusive arrangement with the
Yahoo! Personals section of the Yahoo.com site, through which it offers free
profile posting on March.com as part of the Yahoo! Personals ad posting process.
Through its affiliate program, One & Only Network has partnered with over
175,000 web masters (persons or companies who operate their own websites) whose
websites are linked to One & Only Network's content. Match.com and One & Only
Network expect to continue to pursue strategic alliances and partnerships, both
through the

25
affiliate program and through agreements with third parties, in an effort to
expand their overall subscriber base and to encourage subscriptions from
targeted audiences.

Match.com purchases advertising on websites, including strategic placement
of ads on web pages related to romance and personals, in an effort to increase
subscriptions and promote the Match.com brand name. As part of the integration
of Match.com and One & Only Network, the combined companies will use the
Match.com name, and Ticketmaster intends to focus future advertising efforts on
building this brand.

USA ELECTRONIC COMMERCE SOLUTIONS

USA Electronic Commerce Solutions (formerly USA Electronic Commerce and
Services) was formed in October 1999. ECS offers third parties an opportunity to
access more than 20 years of experience in electronic retailing and media within
USAi to engage in direct selling and to enhance their direct marketing
capabilities. ECS packages scalable solutions in areas of merchandising,
database marketing, teleservicing, online customer care and fulfillment. ECS's
services are supported by the media and commerce assets of USAi, including call
center and customer relationship management services from PRC, warehousing and
fulfillment systems of Home Shopping Network, transaction enabling technology of
Styleclick, and promotion inventory of the USA Cable channels and Ticketmaster
websites.

ECS operates its business in the areas of Online Ventures, ECS Direct and
Short Shopping. Through Online Ventures, ECS operates and manages online stores
by partnering with third parties with strong brands that are committed to using
the Internet as a means of providing content and information to further enhance
these brands. Within the context of these brand extensions, ECS creates direct
selling experiences online by operating and managing the direct selling
environment and infrastructure. ECS' services within the Online Ventures area
include fulfillment, customer service and customer care, website e-commerce
enablement, merchandising and Short Shopping. In addition, through Online
Ventures, ECS provides integrated marketing solutions to its online venture
partners, as well as to the sponsors and marketing partners of its venture
partners.

ECS Direct provides clients with telemarketing services, email campaigns and
other direct selling opportunities in support of sales initiatives,
merchandising opportunities and partnership marketing programs. Short Shopping
is USAi's contextual commerce business that offers clients a means of marketing,
selling and delivering products to targeted television viewers through direct
selling commercials and through direct selling initiatives embedded in
traditional programming.

In February 2000, ECS announced its first broad partnership with The
National Basketball Association (the "NBA"), pursuant to which ECS provides
integrated media marketing services, database-driven offers, catalogs and
promotion, in addition to fulfillment, customer service and merchandising
services for NBA.com. ECS also produces Short Shopping spots for the NBA. In
January 2001, ECS announced an agreement with Turner Sports Interactive, a
division of AOL Time Warner, pursuant to which ECS obtained the exclusive rights
to operate the online store on NASCAR.com. Also in January 2001, ECS announced
an agreement with SportsLine, Inc., under which ECS obtained the exclusive
rights to operate the online stores of CBS SportsLine.com and mvp.com. And in
February 2001, ECS announced a broad partnership with the PGA Tour, pursuant to
which ECS obtained the exclusive rights to operate the online store for all PGA
Tour-branded websites, as well as the exclusive rights to provide integrated
media marketing services, produce Short Shopping Spots, and leverage the online
store's database to develop marketing programs for the Tour's marketing partners
and sponsors.

26
STYLECLICK

STYLECLICK SERVICE FOR BUSINESS CUSTOMERS. Styleclick provides customized
"end-to-end" e-commerce and merchandising solutions to companies in search of
effective and profitable online strategies. Styleclick offers such business
clients a range of services and products, including website design and
development; product imaging and presentation; merchandising; online sales,
visualization and merchandising technologies; and back-end integration. In
connection with Styleclick's operation of most of these websites, Styleclick
provides customer service and fulfillment through contractors including
affiliates of USAi. These websites are hosted on servers owned by Styleclick and
rely on a combination of third party and Styleclick proprietary technology to
operate. Styleclick generates revenue from clients of its customized
"end-to-end" e-commerce solutions via service fees charged for such design,
construction, operations and maintenance services, as well as service fees
charged for processing the sites' e-commerce transactions.

Styleclick anticipates that ECS will be Styleclick's largest customer during
2001 as a result of ECS's engaging Styleclick to build the online store for
NASCAR, the PGA Tour and CBS/Sportsline as a part of the overall services
offered by ECS. In addition, Styleclick and ECS intend to seek opportunities to
expand Styleclick's role as a vendor of ECS. To the extent such opportunities
arise, Styleclick may become increasingly dependent upon ECS's ability to sell
services, including the services provided by Styleclick, to its existing and
future customers. ECS is under no obligation to use Styleclick's services and
there is no assurance that ECS will continue to use Styleclick's services, or to
use such services at the level anticipated by Styleclick. ECS's inability to
achieve anticipated sales levels, or its decision not to utilize the services of
Styleclick, could have a material adverse effect on Styleclick's business,
financial condition and results of operations.

Styleclick has faced certain challenges in meeting its obligations to its
customers in a timely manner as a result of technology and other issues.
Styleclick management believes that with the technology platform acquired in
March 2001 from MVP.com, together with the employees hired in connection
therewith, Styleclick will be able to adequately address those challenges in the
near future. However, there can be no assurance that the technology platform
acquired from MVP.com will successfully address such problems, in which case
Styleclick faces the risk of losing existing customers, adversely affecting
Styleclick's results of operations and making it more difficult to attract new
customers.

Styleclick and USAi are considering arrangements whereby USAi or its
affiliates would provide certain administrative and operational services to
Styleclick. Styleclick expects that these arrangements, if adopted, would reduce
Styleclick's expenses and may improve the likelihood that ECS would supply
business opportunites to Styleclick. There can be no assurance that such
arrangements will be put in place, what the terms of such arrangements would be
or whether such arrangements would, in fact, result in increased business
opportunities for Styleclick.

STYLECLICK SERVICE FOR CONSUMERS. Styleclick designs, builds and operates
for itself e-commerce websites, some of which operate under trademarks that it
owns and some of which operate under licensed trademarks. Styleclick's revenue
sources for all of these sites include sales to consumers, including shipping
and handling charges, and often include service fees charged for design,
construction, operations and maintenance services. Although Styleclick has
purchased inventory in the past, it has ceased doing so and intends to source
its product for these sites in the future through consignment and drop-ship
arrangements. Styleclick has substantially decreased emphasis on its consumer
services operating under Styleclick-owned brands, including decreasing marketing
cash expenditures and inventory expenditures.

RECENT DEVELOPMENTS. In March 2001, Styleclick announced a new company
organization designed to advance its offering of scalable commerce services. The
announcement included Styleclick's acquisition of the MVP.com technology
platform, Also in March 2001, the Styleclick Board elected two

27
executives of ECS to top management positions at Styleclick, and certain senior
executives of Styleclick left the company.

As a result of the current and anticipated operating losses of Styleclick
and the continuing evaluation of the operations and technology, management
recorded a write-down of $145.6 million as goodwill amortization as of
December 31, 2000. Management is continuing to evaluate the operations of
Styleclick, which could result in additional write-downs and costs to further
restructure the business to improve results.

BROADCASTING

USA Broadcasting, through its wholly owned subsidiaries, owns and operates
13 full-power UHF television stations, including one satellite station, in 12 of
the nation's top 22 markets. The following sets forth information on the 13
full-power stations:

<TABLE>
<CAPTION>
TELEVISION METROPOLITAN TELEVISION METROPOLITAN
STATION CITY OF LICENSE AREA SERVED STATION CITY OF LICENSE AREA SERVED
---------- --------------- ------------ ---------- --------------- ------------
<S> <C> <C> <C> <C> <C>
WHSE-TV(* ) Newark, NJ New York, NY WHOT-TV Athens, GA Atlanta, GA
WHSI-TV(* ) Smithtown, NY New York, NY KHSH-TV Alvin, TX Houston, TX
KHSC-TV Ontario, CA Los Angeles, CA WBHS-TV Tampa, FL Tampa/St. Petersburg, FL
WEHS-TV Aurora, IL Chicago, IL WQHS-TV Cleveland, OH Cleveland, OH
Philadelphia,
WHSP-TV Vineland, NJ PA WAMI-TV Hollywood, FL Miami, FL
WHUB-TV Marlborough, MA Boston, MA WBSF-TV Melbourne, FL Orlando, FL
KSTR-TV Irving, TX Dallas, TX
</TABLE>

- ------------------------------

(*) Operating as a satellite of WHSE-TV, WHSI-TV primarily rebroadcasts the
signal of WHSE-TV.

USA Broadcasting also owns minority interests in an additional four
full-power UHF television stations. See "Broadcast Station Interests" below for
a description of the minority interests. On December 7, 2000, USAi announced an
agreement to sell the above-referenced full-power stations and minority
interests to Univision Communications Inc. The transactions with Univision are
expected to close during 2001 and January 2002 (see "Recent Developments").

With the exception of the television stations serving the Miami/Ft.
Lauderdale, Dallas/Ft. Worth and Atlanta markets, each of USA Broadcasting's
full-power television stations airs Home Shopping Network's electronic- retail
sales programming.

BROADCAST STATION INTERESTS(3)

As of December 31, 2000, USA Broadcasting and its affiliates held minority
interests in several television stations as described below:

- An affiliate of USA Broadcasting owns a 45% nonvoting common stock
interest in the following entities: (1) Roberts Broadcasting Company,
which owns Station WHSL(TV), East St. Louis, Illinois, serving the St.
Louis, Missouri metropolitan area; (2) Urban Broadcasting Corporation,
which owns Station WTMW(TV), Arlington, Virginia, serving the Washington,
D.C. metropolitan area; and (3) Roberts Broadcasting Company of Denver,
which owns Station KTVJ(TV), Boulder, Colorado, serving the Denver,
Colorado metropolitan area. WHSL(TV) and KTVJ(TV) carry Home Shopping
Network programming. WTMW(TV) ceased carrying Home Shopping Network
programming on May 10, 1999.

- ------------------------
(3) In December 2000, HSE Media LLC, a subsidiary of USAi, agreed to acquire
WAVB-TV, San Juan, Puerto Rico, WVEO- TV, Aguadilla, Puerto Rico, and
WVOZ-TV, Ponce, Puerto Rico. See "Business-USA Electronic
Retailing-International Home Shopping Networks-Spanish Language Networks".

28
- An affiliate of USA Broadcasting holds a 49% nonvoting common stock
interest in Golden Link TV, Inc. (f/k/a Channel 66 of Vallejo,
California, Inc.), licensee of Station KPST-TV, Vallejo, California which
serves the San Francisco market.

PROGRAMMING. Each of the full-power stations, other than the stations in
the Miami/Ft. Lauderdale, Dallas/Ft. Worth and Atlanta markets, through the
applicable subsidiaries, broadcasts HSN for approximately 164 hours per week.
Miami/Ft. Lauderdale, Dallas/Ft. Worth and Atlanta currently air general
entertainment programming in the manner of an "independent" television station.
The agreement with Univision permits the continued airing of HSN on the stations
until January 10, 2002.

LPTV STATIONS

USAi's 26 low-power television stations, which were not sold to Univision,
are located in the areas of New York, New York; Atlanta, Georgia; St.
Petersburg, Florida; St. Louis, Missouri; Knoxville, Tennessee; Minneapolis,
Minnesota; New Orleans, Louisiana; Roanoke, Virginia; Tucson, Arizona; Tulsa,
Oklahoma; Wichita, Kansas; Columbus, Ohio; Kansas City, Missouri; Springfield,
Illinois; Huntington, West Virginia; Champaign, Illinois; Toledo, Ohio;
Portsmouth, Virginia; Raleigh, North Carolina; Des Moines, Iowa; Shreveport,
Louisiana; Spokane, Washington; Pensacola, Florida; Birmingham, Alabama; Mobile,
Alabama; and Jacksonville, Florida. USAi's low-power television stations, for
the most part, carry America's Store. The low-power television stations have an
average coverage radius of 10-12 miles and an average transmitter power of
1,000-2,000 watts. This contrasts with USAi's full-power UHF television
stations, which cover an average radius of 45-55 miles and have an average
transmitter power of 120,000 watts. Each of the low-power television stations
are regarded by the FCC as having secondary status to full-power stations and
are subject to being displaced by changes in full-power stations resulting from
digital television allotments. To date, the only station displaced is the St.
Petersburg station where the USA Broadcasting licensee subsidiary has filed with
the FCC a request for special temporary authority to remain dark while awaiting
grant of a pending application for a new channel.

29
REGULATION

CURRENT FCC REGULATION

A portion of USAi's businesses is subject to various statutes, rules,
regulations and orders relating to communications and generally administered by
the FCC. The communications industry, including the operation of television
broadcast stations, cable television systems, satellite distribution systems and
other multichannel distribution systems and, in some respects, vertically
integrated cable programmers, is subject to substantial federal regulation,
particularly under the Communications Act of 1934, as amended (the
"Communications Act"), and the rules and regulations promulgated thereunder by
the FCC. Cable television systems are also subject to regulation at the state
and local levels. The Communications Act prohibits the operation of television
broadcast stations except under a license issued by the FCC and empowers the FCC
to issue, renew, revoke and modify broadcast licenses, to determine the location
of stations, to establish areas to be served and to regulate aspects of
broadcast and cable programming. The Communications Act prohibits the assignment
of a broadcast license or the transfer of control of a licensee without prior
FCC approval. If the FCC determines that violations of the Communications Act or
any FCC rule have occurred, it may impose sanctions ranging from admonishment of
a licensee to license revocation.

The following summary does not purport to be a complete discussion of all
provisions of the Communications Act or other congressional acts or of FCC
regulations and policies that may affect USAi's businesses. For further
information concerning the nature and extent of federal regulation of broadcast
stations, you should review the Communications Act, other congressional acts,
FCC rules and the public notices and rulings of the FCC. There are additional
regulations and policies of the FCC and other federal agencies that govern
political broadcasts, public affairs programming, equal opportunity employment
and other matters affecting USAi's business and operations.

REGULATION OF CABLE SYSTEM OPERATORS AFFILIATED WITH VIDEO PROGRAMMING VENDORS

The Cable Television Consumer Protection and Competition Act of 1992 (the
"1992 Act") prohibits a cable operator from engaging in unfair methods of
competition that prevent or significantly hinder competing multichannel video
programming distributors from providing satellite-delivered programming to their
subscribers. The FCC has adopted regulations to (1) prevent a cable operator
that has an attributable interest, including voting or non-voting stock
ownership of at least 5%, in a programming vendor from exercising improper
influence over the programming vendor in the latter's dealings with competitors
to cable; and (2) to prevent a programmer in which a cable operator has an
attributable interest from discriminating among cable operators and other
multichannel video programming distributors, including other cable operators.

The FCC's rules may have the effect, in some cases, of requiring vertically
integrated programmers to offer their programming to multichannel video
programming distributor competitors of cable television, and of prohibiting
certain exclusive contracts between such programmers and cable system operators.
The rules also permit multichannel video programming distributors to bring
complaints before the FCC if they are unable to obtain cable programming on
non-discriminatory terms because of "unfair practices" by the programmer.

Under the 1992 Act, the FCC set a 40% limit on the number of programming
channels on a cable system that may be occupied by video programmers in which
the cable operator has an attributable interest. The U.S. Court of Appeals for
the D.C. Circuit has overturned the 40% limit and remanded the issue to the FCC.

30
CABLE TELEVISION RATE REGULATION

The Telecommunications Act phased out cable rate regulation, except with
respect to the "basic" tier, which must include all local broadcast stations and
public, educational, and governmental access channels and must be provided to
all subscribers. Home Shopping Network and America's Store programming are
distributed on the basic tier in some areas, and "expanded basic" tiers in other
areas. USA Network and Sci Fi Channel are primarily distributed on expanded
basic tiers. Rate regulation of all non-basic tiers including the expanded basic
tiers was eliminated as of March 31, 1999. The local franchising authorities are
primarily responsible for regulating the basic tier of cable service. Because
USAi's revenues are, to some degree, affected by changes in cable subscriber
rates, increased regulation of cable subscriber rates, or a reduction in the
rates that cable service providers may charge customers, could have a
significant impact on USAi's revenues.

STATE AND LOCAL REGULATION

Cable television systems are generally constructed and operated under
non-exclusive franchises granted by a municipality or other state or local
governmental entity. Franchises are granted for fixed terms and are subject to
periodic renewal. The Cable Communications Policy Act of 1984 places limitations
on the ability of a local franchising authority to control the operations of a
cable operator, and the courts from time to time have reviewed the
constitutionality of several franchise requirements, often with inconsistent
results. The 1992 Act prohibits exclusive franchises, and allows local
franchising authorities to exercise greater control over the operation of
franchised cable television systems, especially in the areas of customer service
and rate regulation. The 1992 Act also allows local franchising authorities to
operate their own multichannel video distribution systems without having to
obtain franchises. Moreover, local franchising authorities are immunized from
monetary damage awards arising from their regulation of cable television systems
or their decisions on franchise grants, renewals, transfers, and amendments.

The terms and conditions of franchises vary materially from jurisdiction to
jurisdiction. Cable franchises generally contain provisions governing time
limitations on the beginning and completion of construction, and governing
conditions of service, including the number of channels, the types of
programming but not the actual cable programming channels to be carried, and the
provision of free service to schools and certain other public institutions. The
specific terms and conditions of a franchise and the laws and regulations under
which it is granted directly affect the profitability of the cable television
system, and thus the cable television system's financial ability to carry
programming. Local governmental authorities also may certify to regulate basic
cable rates. Local rate regulation for a particular system could result in
resistance on the part of the cable operator to the amount of subscriber fees
charged by USAi for its programming.

Various proposals have been introduced at the state and local levels with
regard to the regulation of cable television systems, and a number of states
have enacted legislation subjecting cable television systems to the jurisdiction
of centralized state governmental agencies. USAi is not able to predict the
impact such regulation could have on its businesses.

OTHER CABLE REGULATION

Cable television operators also are subject to regulations concerning the
commercial limits in children's programming and political advertising.

BROADCAST TELEVISION LICENSE GRANT AND RENEWAL

The Communications Act provides that a broadcast license, including the
licenses controlled by USA Broadcasting, may be granted to any applicant upon a
finding that the public interest, convenience and necessity would be served
thereby, subject to limitations. Television stations operate

31
according to broadcasting licenses that are usually granted by the FCC for a
maximum permitted term of eight years, subject to renewal upon application to
the FCC.

ALIEN OWNERSHIP OF TELEVISION BROADCAST STATIONS

The Communications Act prohibits the issuance of a broadcast license to, or
the holding of a broadcast license by, any corporation of which more than 20% of
the capital stock is beneficially or nominally owned or voted by non-U.S.
citizens or their representatives or by a foreign government or a representative
thereof, or by any corporation organized under the laws of a foreign country
(collectively, "Aliens"). The Communications Act also authorizes the FCC, if the
FCC determines that it would be in the public interest, to prohibit the issuance
of a broadcast license to, or the holding of a broadcast license by, any
corporation directly or indirectly controlled by any other corporation of which
more than 25% of the capital stock is beneficially or nominally owned or voted
by Aliens. Under the relevant provision of the Communications Act, Universal is
considered an Alien, since a substantial majority of its capital stock is owned
by Vivendi Universal S.A., a French corporation. At the Annual Meeting of
Stockholders held in February 1998, USAi's stockholders approved amendments to
USAi's certificate of incorporation to ensure that USAi will continue to be in
compliance with the Alien ownership limitation of the Communications Act.
Universal's equity interest in USAi, to the extent held through the ownership of
LLC Shares relating to USANi LLC, which does not hold any broadcast licenses, is
not regarded as an equity interest in USAi for purposes of the statutory
provision regarding Alien ownership.

MULTIPLE AND CROSS OWNERSHIP

Under the FCC's rules, an individual or entity may hold attributable
interests in an unlimited number of television stations nationwide, subject to
the restriction that no individual or entity may have an attributable interest
in television stations reaching, in the aggregate, more than 35% of the national
television viewing audience (subject to a 50% discount in the number of
television households attributed to any UHF station).

The FCC's "television duopoly" rule bars one entity from having attributable
interests in two television stations in the same Nielsen Designated Market Area
(DMA) unless: (1) one of the two stations is not among the top four in audience
share and (2) at least eight independently owned and operated commercial and
noncommercial television stations will remain in the DMA if the proposed
transaction is consummated. The rule also permits common ownership of two
television stations with overlapping service contours if they are assigned to
different DMAs or of stations in the same DMA where one of the stations to be
commonly owned has failed, is failing or is unbuilt or where extraordinary
public interest factors are present.

Under the FCC's current Attribution Rules, a party will be deemed to have a
cognizable interest in a television or radio station, cable system or daily
newspaper that triggers the FCC's cross-ownership restrictions if (1) it is a
non-passive investor and it owns 5% or more of the voting stock in the media
outlet; (2) it is a passive investor (i.e., bank trust department, insurance
company or mutual fund) and it owns 20% or more of the voting stock; or (3) its
interest (which may be in the form of debt or equity (even if non-voting), or
both) exceeds 33% of the total asset value of the media outlet and it either
(i) supplies at least 15% of a station's weekly broadcast hours or (ii) has an
attributable interest, independent of this total asset rule, in another media
outlet in the same market.

The FCC has eliminated its single majority shareholder exception, which
previously enabled a single shareholder that owned more than 50 percent of a
media outlet's voting stock to be the only attributable shareholder in that
outlet, even if other shareholders in that media outlet had interests (such as
5% or more of the voting stock) that otherwise would have caused them to be
attributable. All

32
interests that were deemed to be non-attributable based on the single majority
shareholder exception as of January 2001 will continue to be treated as
non-attributable interests.

Liberty's ownership interests in USAi, including its non-voting ownership
interest in the BDTV entities, have been structured to comply with these
regulations and with the FCC's June 14, 1996 "Memorandum Opinion and Order"
concerning the Silver King transaction. Liberty's ownership of USANi LLC shares
relating to USANi LLC is not regarded as an equity interest in USAi for purposes
of the FCC cross-ownership rules or practices. Two members of USAi's board of
directors, Messrs. Paul G. Allen and William D. Savoy, have attributable
interests in cable television systems located within the coverage areas of
certain of the television stations controlled by USA Broadcasting. On
November 3, 1998, USAi notified the FCC that Messrs. Allen and Savoy have
pledged to recuse themselves from any matters that come before USAi's Board of
Directors pertaining to the operation or management of the television stations
and therefore qualify under the FCC's rules for exemption from attribution of
any interests of USAi or USA Broadcasting in the television stations.

DIGITAL TELEVISION

The FCC has taken a number of steps to implement digital television service
(including high-definition television) in the United States, including the
adoption of a final table of digital channel allotments and rules for the
implementation of digital television. The table of digital allotments provides
each existing television station licensee or permittee with a second broadcast
channel to be used during the transition to digital television, conditioned upon
the surrender of one of the channels at the end of the digital television
transition period. USAi has commenced construction of its digital facilities for
three of its stations, and has completed construction for WHUB-DT, which began
reduced-power digital operations in October 1998. The FCC has set a target date
of 2002 for completion of construction of digital television facilities and 2006
for expiration of the digital transition period, subject to biennial reviews to
evaluate the progress of digital television, including the rate of consumer
acceptance.

On September 12, 2001, the FCC plans to auction the 700 MHz spectrum
currently occupied by television broadcast stations on Channels 60-69 for new
wireless uses. Despite the scheduled auction, broadcasters will not be required
to cease operating on Channels 60-69 until December 31, 2006 (the scheduled end
of the DTV transition period). However, the FCC has adopted rules that will
allow television stations to vacate their 700 MHz spectrum on an expedited basis
though voluntarily negotiated agreements between broadcast licensees and the
high bidders in the 700 MHz auction. USAB has eight analog and two digital
stations operating on Channels 60-69.

USAi continually reviews developments relating to the FCC's digital
television proceedings, and the digital television industry generally. Material
developments in this regard could have an impact on USAi's businesses. For
example, in the future, up to five of USAi's 26 low-power television stations,
as well as other low-power television affiliates of Home Shopping Network, may
have to cease operations due to irremediable interference to or from new digital
television allocations. Under procedures established in the digital television
rulemaking proceeding, USAi has filed applications for authorization to shift
the operation of 18 low-power television stations to alternative channels. To
date, six of such applications have been granted by the FCC. The remaining two
of USAi's low-power television stations are not expected to be subject to
digital television displacement at their existing channel assignments.

CHILDREN'S TELEVISION PROGRAMMING

Under legislation enacted in 1990, the amount of commercial matter that may
be broadcast during programming designed for children 12 years of age and
younger is limited to 12 minutes per hour on weekdays and 10.5 minutes per hour
on weekends. In addition, the FCC has adopted a guideline for processing
television station renewals under which stations are found to have complied with
the

33
Children's Television Act if they broadcast three hours per week of "core"
children's educational programming, which, among other things, must have as a
significant purpose serving the educational and informational needs of children
16 years of age and younger. A television station found not to have complied
with the children's commercial limitations and/or the "core" programming
processing guideline could face sanctions, including monetary fines and the
possible non-renewal of its broadcasting license, if it has not demonstrated
compliance with the Children's Television Act in other ways.

MUST-CARRY/RETRANSMISSION CONSENT

Television broadcasters are required to make triennial elections to exercise
either "must-carry" or "retransmission consent" rights with respect to their
carriage by cable systems in each broadcaster's local market. By electing
must-carry rights, a television broadcaster demands carriage on a specified
channel on cable systems within its television market (defined by Nielsen as a
Designated Market Area (DMA)). Alternatively, if a television broadcaster
chooses to exercise retransmission consent rights, it can prohibit cable systems
from carrying its signal or grant the appropriate cable system the authority to
retransmit the broadcast signal for a fee or other consideration. Home Shopping
Network, USA Broadcasting and USA Cable are affected by the must-carry rules.
The FCC currently is conducting a rulemaking proceeding to determine whether, in
certain circumstances, it should require carriage of a television station's
digital and analog signals.

SHVIA

The Satellite Home Viewer Improvement Act ("SHVIA"), which was enacted on
November 29, 1999 provides, among other things, for a statutory copyright
license to enable satellite carriers to retransmit local television broadcast
stations into the stations' respective local markets. SHVIA does not require
satellite carriers to deliver local stations into their local markets--so called
"local-into-local" service. However, as of January 1, 2002, a satellite carrier
that chooses to carry at least one local television broadcast station signal
pursuant to the statutory copyright must also carry any other full power local
television station in the market that requests carriage. In certain instances, a
satellite carrier is not required to carry duplicative signals of commercial
television stations serving the same local market. Satellite carriers will be
prohibited from providing local-into-local service without the consent or
must-carry election of a station, but stations will be obligated to engage in
good faith retransmission consent negotiations with the carriers.

CLOSED CAPTIONING

The FCC's closed captioning rules, which became effective January 1, 1998,
provide for the phased implementation, beginning in the year 2000, of a
universal on-screen captioning requirement with respect to the vast majority of
video programming. The captioning requirement applies to programming transmitted
by broadcast television stations and cable programming networks. Both USA
Broadcasting and Home Shopping Network have applied to the FCC for waivers of
the closed captioning rules. Parties are not required to comply with the closed
captioning rules while they have waiver requests pending.

TELEVISION VIOLENCE

As part of a directive in the Telecommunications Act, the broadcast and
cable television industries have adopted, and the FCC has approved a voluntary
content ratings system which, when used in conjunction with so-called "V-Chip"
technology, would permit the blocking of programs with a common rating. The FCC
directed that all television receiver models with picture screens 13 inches or
greater be equipped with "V-Chip" technology under a phased implementation that
began on July 1, 1999. USAi cannot predict how changes in the implementation of
the ratings system and "V-Chip" technology will affect its business.

34
COMMUNITY BROADCASTERS PROTECTION ACT

The Community Broadcasters Protection Act of 1999 (CBPA) established a new
Class A television status that offers certain protections to "qualifying" low
power television (LPTV) stations from full-power television service. In order to
qualify for Class A status, an LPTV station must meet specific criteria
contained in the CBPA. Alternatively, the CBPA allows the FCC to grant Class A
status to any LPTV station if the FCC finds that such a grant would serve the
public interest, convenience and necessity. On January 28, 2000, USAB filed
statements of Class A eligibility for each of its LPTV stations. The eligibility
statements acknowledged that the USAB stations had not the specific CBPA
criteria but instead set forth why the LPTV stations should qualify for Class A
status pursuant to the public interest test. On April 4, 2000, the FCC released
an Order in which it interpreted the CBPA's public interest test extremely
narrowly and on June 9, 2000, applying this narrow interpretation, the FCC
dismissed USAB's eligibility statements, along with several other public
interest test-based eligibility statements filed by other LPTV licensees. USAB
and several other parties have filed appeals with the FCC seeking
reconsideration of its narrow interpretation. These appeals remain pending.

OTHER BROADCAST TELEVISION REGULATIONS

The FCC continues to enforce its regulations concerning "indecent"
programming, political advertising, environmental concerns, technical operating
matters and antenna tower maintenance and marking. In addition, FCC regulations
governing network affiliation agreements mandate that television broadcast
station licensees retain the right to reject or refuse network programming or to
substitute programming that the licensee reasonably believes to be of greater
local or national importance. Violation of FCC regulations can result in
substantial monetary forfeitures, periodic reporting conditions, short-term
license renewals and, in egregious cases, denial of license renewal or
revocation of license.

PROPOSED CHANGES

Congress and the FCC have under consideration, and in the future may
consider and adopt, new laws, regulations and policies regarding a wide variety
of matters that could affect, directly or indirectly, the operation, ownership
and profitability of USAi's broadcast stations and broadcast and cable
programming networks. In addition to the changes and proposed changes noted
above, such matters include, for example, rate regulation for upper tiers of
service, political advertising rates and potential restrictions on the
advertising of products (beer, wine and hard liquor, for example). Other matters
that could affect USAi's regulated media businesses include technological
innovations and developments generally affecting competition in the mass
communications industry, such as direct radio and television broadcast satellite
service, the continued establishment of wireless cable systems, digital
television and radio technologies, and the advent of telephone company
participation in the provision of video programming service.

TELEPHONE SALES REGULATION

Telephone sales practices are regulated at both the Federal and state level.
The rules of the FCC under the Federal Telephone Consumer Protection Act of 1991
(the "TCPA") prohibit the initiation of telephone solicitations to residential
subscribers before 8:00 a.m. or after 9:00 p.m., local time, prohibit the use of
automated telephone dialing equipment to call certain telephone numbers, and
contain certain disclosure requirements (including a requirement that the caller
must give a telephone number or address, during the call, where the seller can
be reached). In addition, the FCC rules require teleservicers to have procedures
in place to maintain lists of residential customers who do not want to receive
telephone solicitations and to avoid making calls to those customers. The FCC
rules also prohibit the use of pre-recorded or artificial voice calls to
consumers (with limited exceptions) and advertising via telephone facsimile
machines. The FCC, private individuals and state attorneys general

35
may seek both injunctive and monetary relief for violation of these FCC rules.
Monetary damages may be awarded for the greater of actual damages or $1,500 per
offense for willful violation of these rules.

The Federal Telemarketing and Consumer Fraud and Abuse Prevention Act of
1994 (the "TCFAPA") broadly authorizes the Federal Trade Commission (the "FTC")
to issue regulations prohibiting misrepresentation in telephone sales. In
August 1995, the FTC issued rules under the TCFAPA. These rules set forth
disclosure requirements for telemarketers when placing calls, prohibit deceptive
telemarketing acts or practices during solicitation, provide guidelines on
collecting payments by check and credit cards, provide restrictions on abusive
telephone solicitation practices and promulgate certain record keeping
requirements. The FTC, private individuals and state attorneys general may seek
both injunctive and monetary damages for violation of these FTC rules. Penalties
may range up to $10,000 for each intentional violation of these rules.

USAi believes that its subsidiaries subject to these regulations,
principally PRC, are in compliance with the TCPA and FCC rules thereunder and
with the FTC's rules under the TCFAPA.

Most states have enacted or are considering legislation to regulate
telephone solicitations. For example, some states require telemarketers to be
licensed and bonded by state regulatory agencies prior to soliciting purchasers
within that state. Additionally, telephone sales in many states cannot be final
unless a written contract is delivered to, and signed and returned by the buyer
and may be canceled within three business days. Penalties for violation of these
state telemarketing regulations vary from state to state and include civil as
well as criminal penalties. From time to time, bills are introduced in Congress
which, if enacted, would regulate the use of credit information.

OTHER REGULATORY CONSIDERATIONS

USAi and its subsidiaries are also subject to varying degrees of other
government regulation. Ticketmaster is regulated by certain state and local
regulations, including laws that establish maximum convenience charges on
tickets for certain sporting events. Other bills that could affect the way
Ticketmaster does business, including bills that would regulate the amount of
convenience charges and handling charges, are introduced from time to time in
federal, state and local legislative bodies. Ticketmaster is unable to predict
whether any such bills will be adopted and, if so, the impact thereof on its
business.

Some segments of the travel industry are heavily regulated by federal, state
and foreign governments and, accordingly, some products and services Hotel
Reservations Network offers are affected by these regulations. All of Hotel
Reservations Network's products and services are subject ot federal and state
consumer protection laws and regulations prohibiting unfair and deceptive trade
practices. In addition, federal regulations concerning the display and
presentation of information currently applicable to hotel and lodging booking
services could be extended to Hotel Reservations Network in the future.

The industries served by PRC are also subject to varying degrees of
government regulation, including state qualification and licensing requirements.
PRC works closely with its clients and their advisors to develop the scripts to
be used by PRC in connection with making customer contacts and to comply with
any state qualifications and/or licensing necessary to perform the services for
clients. PRC generally requires its clients to indemnify PRC against claims and
expenses arising with respect to PRC's services performed on its clients'
behalf.

Increasing concern over consumer privacy, including regulations relating to
the use of the Internet with customer care and service, has led to the
introduction from time to time of proposed legislation, including at the federal
level, that could impact the Company's businesses. The Company cannot predict
whether any of these types of legislation will be enacted and what effect, if
any, it would have on the Company and its subsidiaries.

36
TRADEMARKS, TRADENAMES, COPYRIGHTS AND DOMAIN NAMES

USAi has registered and continues to register, when appropriate, its trade
and service marks as they are developed and used, and USAi vigorously protects
its trade and service marks. USAi believes that its marks are a primary
marketing tool for promoting its identity. USAi also obtains copyrights with
respect to its original programming as appropriate and registers the domain
names of its Internet websites.

COMPETITION

USA ENTERTAINMENT

CABLE AND STUDIOS

USA CABLE

VIEWERSHIP AND ADVERTISING REVENUES. USA Cable competes for access to its
customers and for audience share and revenue with broadcasters and other forms
of entertainment. Cable operators and other distributors only contract to carry
a limited number of the available networks. Therefore, they may decide not to
offer a particular network to their subscribers, or they may package a network
with other networks in a manner that only a portion of their subscribers will
receive the service (for example, by charging an additional fee). In addition,
there has been increased consolidation among cable operators, so that USA
Cable's networks have become increasingly subject to the carriage decisions made
by a small number of operators. This consolidation may reduce the per-subscriber
fees received from cable operators in the future. The consolidation also means
that the loss by any network of any one or more of its major distributors could
have a material adverse impact on that network. The competition for advertising
revenues also has become more intense as the number of television networks has
increased. While many factors affect advertising rates, ultimately they are
dependent on the numbers and types of viewers which a program attracts. As more
networks compete for viewers, it becomes increasingly difficult to increase or
even maintain a network's number of viewers. Moreover, to do so may require a
network to spend significantly greater amounts of money on programming.
Therefore, greater pressure may be placed on the networks' ability to generate
advertising revenue increases consistent with the increases they have achieved
in the past. Both USA Cable and Studios USA are affected by competition for
advertising revenues.

THIRD-PARTY PROGRAMMING. The competition for third-party programming is
likely to increase. Many networks, including USA Cable's networks, are
affiliated with companies that produce programming. This programming is becoming
increasingly difficult to acquire by anyone other than the affiliated networks.
As a result, with affiliated programming already generally spoken for, there is
likely to be strong competition to acquire remaining third party
(non-affiliated) programming.

STUDIOS USA

PROGRAMMING. Studios USA operates in a highly competitive environment. The
production and distribution of television programming are highly competitive
businesses. Television programs produced by Studios USA compete with all other
forms of network and syndication programming, as well as other forms of
entertainment. Competition is also faced from other major television studios and
independent producers for creative talent, writers and producers. The
profitability of Studios USA is dependent upon factors such as public taste that
is volatile, shifts in demand, economic conditions and technological
developments.

In 1995, the FCC repealed its financial interest and syndication rules
("fin-syn rules"). The fin-syn rules were adopted in 1970 to limit television
network control over television programming and to foster the development of
diverse programming sources. The rules had restricted the ability of the three
established, major U.S. televisions networks (I.E., ABC, CBS and NBC) to own and
syndicate

37
television programming. The repeal of the rules has increased in-house
production of television programming for the networks' own use. As a result of
the repeal of the fin-syn rules, the industry has become increasingly vertically
integrated, with virtually all of the major broadcast networks being aligned
with a major studio. In addition, two major broadcast networks have formed their
own in-house production units. There can be no assurance that these changes will
not have a negative impact on Studios USA's business as its network customers
are now able to choose between their own product and Studios USA's product in
making programming decisions. Nonetheless, up through the current 2000/2001
season, Studios USA has continued to remain one of the primary independent
suppliers of U.S. television programming.

FILMED ENTERTAINMENT

USA Films operates in a highly competitive environment as the production and
distribution of theatrical motion pictures and home videos are highly
competitive businesses. USA Films competes with other independent distributors
and the major film studios as well as other forms of entertainment and leisure
time activities. Competition has increased notably in the "independent" film
sector due to the emergence of new production and distribution entities (some of
which are subsidiaries of the major film studios) and increased production and
marketing costs.

USA ELECTRONIC RETAILING

HOME SHOPPING NETWORK

The Home Shopping Network business operates in a highly competitive
environment. It is in direct competition with retail merchandisers, other
electronic retailers, direct marketing retailers such as mail order companies,
companies that sell from catalogs, other discount retailers and companies that
market through computer technology.

Home Shopping Network and QVC, Inc. are currently the two leading electronic
retailing companies. Liberty, a subsidiary of AT&T which holds a substantial
equity interest in USAi and USANi LLC, currently owns 43% of QVC but has entered
into a stockholders agreement with Comcast Corporation, which owns 57% of QVC,
under which Comcast Corporation controls the day to day operations of QVC. There
are other companies, some having an affiliation or common ownership with cable
operators, that now market merchandise by means of live television. A number of
other entities are engaged in direct retail sales businesses which utilize
television in some form and which target the same markets in which Home Shopping
Network operates. Some competitors of the Home Shopping Network business are
larger and more diversified than USAi.

VIEWERSHIP. The Home Shopping Network business also competes for access to
its customers and for audience share and revenue with broadcasters and
conventional forms of entertainment and information, such as programming for
network and independent broadcast television stations, basic and pay cable
television services, satellite master antenna systems, home satellite dishes and
home entertainment centers, newspapers, radio, magazines, outdoor advertising,
transit advertising and direct mail. In particular, the price and availability
of programming for cable television systems affect the availability of these
channels for HSN, America's Store and HSE programming and the compensation which
must be paid to cable operators for carriage of HSN, America's Store and HSE
programming.

CHANNEL CAPACITY. In addition, due to a number of factors, including the
development of cable operator owned programming, the competition for channel
capacity has substantially increased. With the advent of digital cable and new
compression technologies on the horizon, this competition for channel capacity
may substantially decrease, although additional competitors may have the
opportunity to enter the marketplace. No prediction can be made with respect to
the viability of these technologies or the extent to which they will ultimately
impact the availability of channel capacity. A substantial

38
portion of USAi's businesses are affected by changes in channel capacity and
competition among programming providers for available channel capacity.

HSN INTERNATIONAL

HSN's largest competitor internationally is QVC. QVC operates QVC The
Shopping Channel in the United Kingdom and also QVC Deutschland GmbH in Germany.
QVC has also announced that it will begin a television shopping channel in Japan
in the spring of 2001. Other competitors to HSN in the international area
include Bertelsmann, which has also announced plans to begin a German-language
television shopping channel in Germany sometime in 2001. In France and portions
of Belgium, the French channels TF1 and M6 each have several hours daily of
French-language television shopping programming. Additionally, several other
companies have announced plans to begin television shopping channels in China
that would compete with HSN's interest in TVSN there. There are also other
operators throughout the world using infomercials and small amount of live
programming that compete with HSN's international operations.

HSN INTERACTIVE

HSN.COM. Home Shopping Network operates HSN.com, an Internet retailing
service that competes with numerous other on-line retail operations, including
iQVC, which is operated by Home Shopping Network's principal television
retailing competitor. Home Shopping Network/HSN.com potentially face competition
from a number of large online communities and services that have expertise in
developing online commerce. USAi believes that the principal competitive factors
in this market are scale, selection of goods, customer service, reliability of
delivery, brand recognition, website convenience and accessibility, price,
quality of search tools and system reliability.

DIRECT SELLING PROGRAMS/OTHER TRANSACTIONAL TELEVISION OPPORTUNITIES. Home
Shopping Network's businesses of producing and distributing Direct Selling
Programs and developing other transactional television opportunities compete
with numerous other infomercial and other businesses, some of which have
extensive experience in production, distribution and fulfillment. USAi believes
that the principal competitive factors in these markets are access to and
selection of goods and prominent personalities, price, production qualities,
market understanding, media selection and scale.

USA INFORMATION AND SERVICES

TICKETING OPERATIONS

Ticketmaster's ticketing business, including ticketmaster.com, faces
competition from other national and regional ticketing service companies, as
well as from its clients who may elect to fulfill ticketing distribution and
management functions through their own systems. Not all facilities, promoters
and other potential clients use the services of an automated ticketing company,
choosing instead to distribute their tickets through their own internal box
offices or other distribution channels. Accordingly, Ticketmaster competes with
the facilities, promoters and other potential clients for the right to
distribute their tickets at retail outlets, by telephone and on the Internet.
Among those who perform their own ticketing are The Shubert Organization
(Telecharge), the New York Mets and various other sports teams and venues.

For those facilities and promoters that decide to use the services of an
automated ticketing company, Ticketmaster competes with many international,
national and regional ticketing systems, such as Telecharge Systems, which is a
division of The Shubert Organization, Inc., and Tickets.com, which merged with
Advantix, Inc. in May 1999. Advantix, Inc. had previously acquired Protix, Inc.
in September 1998. Several of Ticketmaster's competitors have operations in
multiple locations throughout the United States, while others compete
principally in one specific geographic location. One or more of these regional
ticketing systems could expand into other regions or nationally. Other companies

39
compete with Ticketmaster by selling stand-alone automated ticketing systems to
enable the facilities to do their own ticketing, including companies that sell
systems under the names Paciolan Systems, Inc. in the United States, Bocs in the
United Kingdom, and Softix in Australia, New Zealand and Pacific Rim countries.
Ticketmaster has experienced substantial competition for potential client
accounts and renewals of contracts, such as the 2002 Winter Olympics in Salt
Lake City, the Thomas & Mack Center in Las Vegas, Nevada, Major League Baseball
and various Major League Baseball teams. Accordingly, there can be no assurance
that prospective or renewal clients will enter into contracts with Ticketmaster
rather than Ticketmaster's competitors. Ticketmaster competes on the basis of
products and service provided, capability of the ticketing system, its
distribution network, reliability and price.

As an alternative to purchasing tickets through Ticketmaster, ticket
purchasers generally may purchase tickets from the facility's box office at
which an event will be held or by season, subscription or group sales directly
from the venue or promoter of the event. Although processed through the
Ticketmaster System, Ticketmaster derives no convenience charge revenue from the
ticket purchasers with respect to those ticket purchases.

Ticketmaster believes that the principal competitive factors for all its
services, including its ticketing, city guides and online personals businesses,
include: depth, quality and comprehensiveness of content; ease of use;
distribution; search capability; and brand recognition. Many of Ticketmaster's
city guide competitors have greater financial and marketing resources than it
has and may have significant competitive advantages through other lines of
business and existing business relationships. Ticketmaster cannot assure you
that it will be able to successfully compete against its current or future
competitors or that competition will not have a material adverse effect on its
business, financial condition and results of operations. Furthermore, as a
strategic response to changes in the competitive environment, Ticketmaster may
make certain pricing, servicing or marketing decisions or enter into
acquisitions or new ventures that could have a material adverse effect on its
business, financial condition and results of operations.

HOTEL RESERVATIONS

The market for travel products and services, and particularly the market for
lodging accommodations, is intensely competitive and has relatively low barriers
to entry. Hotel Reservations Network believes that competition in the lodging
accommodations market is based predominantly on price, selection and
availability of lodging alternatives, selection of destination markets, ease of
use of online booking service, customer service, reliability and travel-related
content.

Hotel Reservations Network competes against other consolidators of lodging
accommodations, hotels, travel agencies and other online travel services.
Currently, most hotels sell their services through travel agencies, travel
wholesalers or directly to customers, mainly by telephone. Increasingly, major
hotels are offering travel products and services directly to consumers through
their own websites. USAi believes that this trend will continue. Hotels and
travel agents also may continue to rely upon central reservations systems. Hotel
Reservations Network also competes with travel-related websites such as Expedia,
Travelocity, TravelWeb (operated by Pegasus Solutions), Places To Stay (operated
by WorldRes.com), Priceline.com, Travelscape and GetThere.com, among others.
Although Hotel Reservations Network currently has agreements with some of these
websites under which its booking engine is prominently displayed on and
integrated into their websites, there can be no assurance that these
affiliations will continue in the future or that they will continue to be
beneficial to Hotel Reservations Network's business and it may find itself in
competition with these affiliates. As the market for online travel products and
services grows, Hotel Reservations Network believes that companies already
involved in the online travel products and services industry, as well as
traditional travel suppliers and travel agencies, will increase their efforts to
develop services that compete with Hotel Reservations Network's online products
and services. Hotel Reservations Network also faces potential competition from
Internet companies not yet in the leisure travel market and from travel
companies not yet operating online. USAi is unable to anticipate which other
companies are likely to offer products or services in the future that will
compete with the products and services provided by Hotel Reservations Network.

40
In addition, some of Hotel Reservations Network's current and potential
competitors, including Travelocity and Expedia, have greater brand recognition,
longer operating histories, larger customer bases and significantly greater
financial, marketing and other resources than Hotel Reservations Network and may
enter into strategic or commercial relationships with larger, more established
and well-financed companies. Some of Hotel Reservations Network's competitors
may be able to secure services and products from travel suppliers on more
favorable terms, devote greater resources to marketing and promotional campaigns
and devote substantially more resources to website and systems development than
Hotel Reservations Network. New technologies and the continued enhancement of
existing technologies also may increase competitive pressures on Hotel
Reservations Network. There can be no assurance that Hotel Reservations Network
will be able to compete successfully against current and future competitors or
address increased competitive pressures.

TELESERVICES

The interactive customer communications industry in which PRC operates is
very competitive and highly fragmented. Competitors range in size from very
small firms offering specialized applications and short-term projects, to large
independent and international firms and the in-house operations of many clients
and potential clients. In-house interactive customer communications
organizations comprise the largest segment of the industry. The market includes
non-captive interactive customer service operations such as APAC Customer
Services, Convergys Corporation, RMH Teleservices, SITEL Corporation, Sykes
Enterprises, TeleSpectrum Worldwide, TeleTech Holdings and West Corporation. In
addition, some of PRC's services also compete with other forms of direct
marketing such as mailhouses, television, radio and on-line services. PRC
believes that the principal competitive factors in its industry are a reputation
for quality, sales and marketing results, price, technological expertise and
application, and the ability to promptly provide clients with customized and
creative solutions and approaches to their customer service and marketing needs.
PRC believes that it competes favorably with other companies with respect to the
foregoing factors for large-scale, ongoing customer service and marketing
programs where the principal competitive factor is quality. PRC has not
generally chosen to compete for high-volume outbound marketing programs where
the principal competitive factor is price. Certain competitors may have
capabilities and resources greater than PRC's which may be a competitive
disadvantage in bidding for very large programs.

CITYSEARCH

The markets for local interactive content and services are highly
competitive and diverse. Citysearch's primary competitors include Digital
City, Inc., a company wholly owned by America Online, Inc., Tribune Company, Cox
Interactive and Knight Ridder's Real Cities. Citysearch also competes with
numerous search engines and other site aggregation companies, media,
telecommunications and cable companies, Internet service providers and niche
competitors which focus on a specific category or geography and compete with
specific content offerings provided by us. Furthermore, additional major media
and other companies with financial and other resources greater than Ticketmaster
may introduce new Internet products addressing the local interactive content and
service market in the future.

MATCH.COM

The online dating services market is very competitive. Match.com's and
One & Only Network's primary competitors include FriendFinder, Inc. and
Matchmaker.com, Inc., both of whom charge subscribers fees for use of their
services. In addition, Match.com and One & Only Network face significant
competition from online dating services which are free to subscribers and which
are offered by most major portal sites, including Yahoo! Inc. and
Excite@Home Inc., among others.

41
USA ELECTRONIC COMMERCE SOLUTIONS

ECS competes with a number of companies in the online ventures category,
including Global Sports, FanBuzz and eVenator. ECS also competes with companies
that provide certain portions of its online store operations, including
fulfillment and customer service providers, transaction enablers and consulting
firms. In the area of direct marketing, ECS competes in a competitive and
fractured business against various online and offline marketers. In addition, as
the market for electronic retailing grows, other service providers may increase
their efforts to develop services that compete with those offered by ECS. ECS
believes that the principal competitive factors in its business are scalability,
depth of e-commerce offering and ability to offer end-to-end solutions. There
can be no assurance that ECS will be able to compete successfully against
current and future competitors.

STYLECLICK

Styleclick faces competition from companies that currently provide
e-commerce services similar to those offered by Styleclick, including Blue
Martini, BEA, CrossCommerce, Digital River, Vcommerce, Global Sports, InterWorld
and Escalate. Certain of Styleclick's competitors may be advantaged as compared
to Styleclick with respect to technology, client lists, scale and access to
capital. In addition, Styleclick potentially faces competition from companies,
such as Amazon.com, that possess the technology and expertise necessary to
effectively operate large-scale e-commerce businesses, but that may not
currently offer such services to third-parties. In addition, Styleclick's
consumer businesses face competition from auction companies including eBay,
Yahoo! Auctions, uBid, Microsoft Auctions, Auctionwatch and FairMarket, that
have significantly stronger brands, higher usage and greater resources than
Styleclick. In addition, Styleclick's challenges in meeting its obligations to
its existing customers may make it difficult for Styleclick to attract or
adequately service new customers. Styleclick's management believes that its
recent purchase of the technology platform of MVP.com, Inc. will improve its
competitive position in the marketplace, although it cannot guarantee that this
will be the case. Styleclick believes that the principal competitive factors in
this market are scale, selection of goods, customer service, reliability of
delivery, brand recognition, website convenience and accessibility, price,
quality of search tools and system reliability.

EMPLOYEES

As of the close of business on December 31, 2000, USAi and its subsidiaries
employed approximately 20,780 full-time employees, with approximately 1,080
employees employed by USA Cable and Studios USA, 5,520 employees employed by
Electronic Retailing, 360 employees employed by Hotel Reservations, 200
employees employed by Styleclick, 110 employees employed by USA Films, 220
employees employed by USA Broadcasting, 4,500 employees employed by
Ticketmaster, including Citysearch and Match.com, 8,700 employees employed by
Teleservices and 90 employees employed by USA Electronic Commerce Solutions. Of
these employees, 6,890 were employed by USAi through USANi LLC. USAi believes
that it generally has good employee relationships, including with employees
represented by unions and guilds.

ITEM 2. PROPERTIES

USAi's facilities for its management and operations are generally adequate
for its current and anticipated future needs. USAi's facilities generally
consist of executive and administrative offices, fulfillment facilities,
warehouses, operations centers, call centers, television production and
distribution facilities, satellite transponder sites and sales offices.

All of USAi's leases are at prevailing market (or "most favorable") rates
and, except as noted, with unaffiliated parties. USAi believes that the duration
of each lease is adequate. USAi believes that its principal properties, whether
owned or leased, are adequate for the purposes for which they are used and are
suitably maintained for such purposes. Most of the office/studio space is
substantially utilized,

42
and where significant excess space exists, USAi leases or subleases such space
to the extent possible. USAi anticipates no future problems in renewing or
obtaining suitable leases for its principal properties.

CORPORATE

USAi maintains its principal executive offices at Carnegie Hall Tower, 152
West 57th Street, New York, New York which consists of approximately 29,850
square feet leased by USAi through October 30, 2005.

USA ENTERTAINMENT

CABLE AND STUDIOS

The executive offices of USA Cable are located at 1230 Avenue of the
Americas, New York, New York 10020. USA Cable leases approximately 168,000
square feet at this office space under a lease that continues until March 31,
2005, subject to two five-year options to continue the term. USA Cable also has
smaller offices in Chicago (affiliate relations and sales), Detroit (sales), and
Los Angeles (affiliate relations, sales and programming).

USA Cable also leases approximately 55,000 square feet in a facility in
Jersey City, New Jersey, where USA Cable has its broadcast operations center.
This space is used to originate and transmit the USA Network, Sci Fi Channel,
Trio, and NWI signals. Post-production for USA Network, Sci Fi Channel, and
Trio, including audio production, editing, graphics and duplication, also is
performed at this location. The lease for this space continues through
April 30, 2009, and there are options to continue the term beyond that time.

Studios USA currently conducts its domestic television production and
distribution operations primarily from its executive and administrative offices
in West Hollywood, California (in a facility owned during 2000 by Ticketmaster
and sold, effective February 1, 2001, to USAi, located at 8800 Sunset Boulevard,
West Holywood, California 90069) and in New York City (in leased office space
located at 1325 Avenue of the Americas, New York, New York 10019). Additionally,
Studios USA has four domestic sales offices located in Atlanta, Chicago, Dallas
and New York City. Production facilities in Southern California are leased
primarily from Universal on its Universal City lot on an as-needed basis
depending upon production schedules. Studios USA also leases production
facilities in New York City--for the production of LAW & ORDER, LAW & ORDER:
SPECIAL VICTIMS UNIT, DEADLINE, WELCOME TO NEW YORK, SALLY and MAURY, in
California for FIRST YEARS and in Chicago for production of THE JERRY SPRINGER
SHOW.

FILMED ENTERTAINMENT

USA Films' executive offices are located in New York, New York.
Approximately 15,000 square feet are maintained under a lease expiring on
June 30, 2009.

USA Films also maintains offices in Beverly Hills, California, where it
currently leases approximately 20,000 square feet under a lease expiring on
May 31, 2007.

USA ELECTRONIC RETAILING

HOME SHOPPING NETWORK

Home Shopping Network owns an approximately 480,000 square foot facility in
St. Petersburg, Florida, which houses its Home Shopping Network television
studios, broadcast facilities, administrative offices and training facilities.

43
Home Shopping Network owns two warehouse-type facilities totaling
approximately 84,000 square feet near Home Shopping Network's main campus in St.
Petersburg, Florida. These facilities have been used for returns processing,
retail distribution and general storage.

Home Shopping Network leases a 41,000 square foot facility in Clearwater,
Florida for its video and post production operations.

Home Shopping Network owns and operates a warehouse consisting of 163,000
square feet located in Waterloo, Iowa, which is used as a fulfillment center. In
addition, Home Shopping Network rents additional space in Waterloo, Iowa
consisting of 106,000 square feet.

Home Shopping Network owns and operates a warehouse located in Salem,
Virginia, consisting of approximately 780,000 square feet, which is used as a
fulfillment center. In addition, Home Shopping Network leases one additional
location in Salem, Virginia consisting of 194,750 square feet and two additional
locations in Roanoke, Virginia consisting of 70,000 square feet and 383,000
square feet.

Home Shopping Network leases a 817,750 square foot warehouse in Fontana,
California which it expects to open as an additional fulfillment facility in
2001.

Home Shopping Network's retail outlet subsidiary leases five retail stores
in the Tampa Bay, Orlando and Chicago areas totaling approximately 105,785
square feet.

HSN INTERNATIONAL

HOT Germany owns no real estate in Germany, although it leases approximately
3,200 square meters in Ismaning, Germany (outside Munich) for offices and
studios.

USA INFORMATION AND SERVICES

TICKETMASTER

Ticketmaster's corporate offices are housed at 3701 Wilshire Boulevard, Los
Angeles, California, where it currently leases approximately 68,600 square fees
under a lease expiring in 2006. Ticketmaster leases office space in various
cities throughout the United States, the United Kingdom, Ireland, Australia and
Canada. As of December 31, 2000, Ticketmaster had approximately 623,700 square
feet of space under lease, with scheduled expirations ranging from March 2001 to
May 2009.

Ticketmaster owned an office building in West Hollywood, California, which
it has sold, effective February 1, 2001, to USAi, and Ticketmaster owns an
operating office in Vancouver, Canada.

HOTEL RESERVATIONS

Hotel Reservations Network's operations are headquartered in Dallas, Texas,
where it leases an aggregate of approximately 38,000 square feet of office
space. The lease for this space expires in 2003.

TravelNow.com's offices are located in Springfield, Missouri, where it
currently leases approximately 12,500 square feet of office space.

Hotel Reservations Network also leases office space in Ft. Worth and Pharr,
Texas, Miami, Florida, Grand Haven, Michigan, and Paris, France.

TELESERVICES

PRC's headquarters are located in Plantation, Florida, where it leases
approximately 45,000 square feet of space under a lease expiring in March 2010,
with options to renew for up to an additional 15 years.

As of December 31, 2000, PRC had 18 customer interaction centers. Three new
multimedia centers were opened during 2000. Additionally, one of USAi's existing
centers was transitioned to PRC

44
in July 2000. PRC also increased its portfolio of centers as a result of its
acquisition of ADT on November 13, 2000, which leases and operates six centers
throughout the state of Iowa.

As of December 31, 2000, PRC operated the following customer interaction
centers:

<TABLE>
<CAPTION>
APPROXIMATE NUMBER OF
APPROXIMATE WORKSTATIONS
LOCATION SQUARE FEET AT DECEMBER 31, 2000
-------- ----------- ---------------------
<S> <C> <C>
Miami, Florida 29,000 375
Miami Lakes, Florida 38,000 530
Kendall, Florida 24,000 405
Orlando, Florida 34,000 629
Margate, Florida 34,000 581
Miami-Glades, Florida (1) 138,000 1,421
Jacksonville, Florida 74,000 1,030
East Kendall, Florida 12,000 165
Sunrise, Florida (1) 41,000 443
Cutler Ridge, Florida 109,000 634
Shreveport, Louisiana 35,000 306
Cedar Rapids (Westdale), Iowa 6,000 135
Cedar Rapids, Iowa(1) 9,000 90
Coralville, Iowa 13,000 150
Ames, Iowa 12,000 176
Marshalltown, Iowa 9,000 127
Des Moines, Iowa 12,000 152
West Mifflin, Pennsylvania 64,000 521
-----
7,870
=====
</TABLE>

- ------------------------

(1) Certain administrative and operational departments are also located in this
facility.

PRC leases all of the above facilities, with the exception of the facility
located in Sunrise, Florida, which it owns. The leases for these facilities
expire between 2001 and 2022 assuming the exercise of all renewal options.

CITYSEARCH

Ticketmaster's city guide headquarters are located in Pasadena, California,
where it currently leases approximately 46,300 square feet under a lease
expiring in 2002. Ticketmaster also leases local office space for its city
guides in approximately 32 cities throughout the United States and abroad. Local
offices range in size from less than 2,000 square feet to 10,000 square feet and
have lease terms that range from month-to month to seven years. None of such
leases expires later than 2005, except for the San Francisco lease which expires
in 2006.

MATCH.COM

Ticketmaster's internet personals businesses are located in Dallas, Texas,
where it currently leases approximately 31,300 square feet under a lease
expiring in 2005.

USA ELECTRONIC COMMERCE SOLUTIONS

The executive offices of USA Electronic Commerce Solutions are located at
810 Seventh Avenue, 18th Floor, New York, New York. Approximately 15,500 square
feet are maintained under a lease expiring in 2010.

45
STYLECLICK

Styleclick's headquarters are in Los Angeles, where it leases 23,000 square
feet under a lease expiring 2005. Styleclick has a second location in Culver
City, California with 23,000 square feet under a lease expiring in 2006.
Styleclick's New York office consists of 4,000 square feet under a month to
month arrangement with Ticketmaster. Styleclick leases a 4800 square foot
facility in High Point, North Carolina under a lease that expires in 2004.
Styleclick leases an additional 10,000 square feet in Los Angeles, under a lease
expiring in 2002, which it subleases to a third party.

BROADCASTING

USAi owns or leases office, studio and transmitter space for the USA Station
Group stations which will be transferred to Univision as part of the Univision
Transaction.

USAi leases the following low-power television transmitter sites:

<TABLE>
<S> <C> <C> <C>
Atlanta, GA Kansas City, MO Portsmouth, VA St. Louis, MO
Birmingham, AL Knoxville, TN Raleigh, NC St. Petersburg, FL
Champaign, IL Minneapolis, MN Roanoke, VA Toledo, OH
Columbus, OH Mobile, AL Shreveport, LA Tulsa, OK
Des Moines, IA New Orleans, LA Springfield, Tucson, AZ
IL
Huntington, WV New York, NY Spokane, WA Wichita, KS
Jacksonville, Pensacola, FL
FL
</TABLE>

ITEM 3. LEGAL PROCEEDINGS

In the ordinary course of business, USAi and USANi LLC and their
subsidiaries are parties to litigation involving property, personal injury,
contract and other claims. The amounts that may be recovered in these matters
may be subject to insurance coverage. Although amounts received in litigation
are not expected to be material to the financial position or operations of USAi
and USANi LLC, this litigation, regardless of outcome or merit, could result in
substantial costs and diversion of management and technical resources, any of
which could materially harm our business.

ASCAP LITIGATION

USA Cable's networks, USA Network, Sci Fi Channel, Trio and NWI, along with
almost every other satellite-delivered network, are involved in continuing
disputes regarding the amounts to be paid by it for the performance of
copyrighted music in the repertories of the American Society of Composers,
Authors and Publishers ("ASCAP") and by Broadcast Music, Inc. ("BMI"). The
payments to be made to ASCAP will be determined in a "rate court" proceeding
under the jurisdiction of the U.S. District Court for the Southern District of
New York. In the initial phase of this proceeding, it was determined that USA
Network must pay ASCAP interim license fees calculated at 0.3% of the gross
revenues of USA Network. The same interim fee subsequently has been agreed to
for Sci Fi Channel, Trio and NWI. This fee level is subject to upward or
downward adjustment based on the ultimate outcome of the rate court proceeding,
or as the result of future negotiations. The relevant time periods are
subsequent to January 1, 1986 with respect to USA Network and subsequent to
launch with respect to Sci Fi Channel, Trio and NWI. As to BMI, interim fees are
being paid by USA Network, Sci Fi Channel, Trio and NWI. These interim fees are
subject to upward or downward adjustment, based on a future negotiated
resolution or submission of the issue to BMI's own federal "rate court." USA
Network's fees to BMI are final through June 30, 1992 and interim thereafter.
The fees of the remaining services are interim from their dates of launch. USAi
cannot predict the final outcome of these disputes, but does not believe that it
will have a material impact on its financial results.

46
HOME SHOPPING NETWORK CONSUMER CLASS ACTION

On November 15, 1999, Home Shopping Network was named as a defendant in a
consumer class action lawsuit entitled BRUCE TOMPKINS, HENRIETTA BUCK AND JODI
HABEL HILL ON BEHALF OF THEMSELVES AND ALL OTHER SIMILARLY SITUATED INDIVIDUALS
V. PROTEVA, INC., HOME SHOPPING NETWORK, INC. D/B/A HOME SHOPPING NETWORK AND
THE HOME SHOPPING NETWORK, JOHN ROBERTS, VIVIAN ROBERTS MCKINLEY, KN CHAN,
WILLIAM LYNCH AND BRIAN JORDAN, filed in the Chancery Division of the Circuit
Court of Cook County, Illinois, Case No. 99 CH 12013. The action is purportedly
brought on behalf of consumers who were alleged to have purchased a Proteva
personal computer from one of the defendants and experienced one of the three
following conditions: (a) the computer was or became defective upon purchase or
soon thereafter, (b) a defendant refused or failed to honor the rebate offer
which was offered as part of the sale, or (c) a defendant refused or failed to
provide customer service as purportedly advertised. In the complaint, the
plaintiffs assert causes of action for consumer fraud, breach of implied
warranty of merchantability and unjust enrichment and seek compensatory and
punitive damages along with interest, costs and attorneys' fees. Home Shopping
Network has filed an answer to the complaint.

The plaintiffs filed an amended class action complaint that, among other
things: (i) added an additional named plaintiff, Susan Leff, (ii) added Home
Shopping Club LP, Warrantech Helpdesk, Inc., Banctech Service, Inc. and
Timespace Internet, Inc. as named defendants, (iii) removed two individuals as
named defendants, Vivian Roberts McKinley and Kn Chan, and (iv) expanded the
existing warranty cause of action to also apply to breach of express warranty.
On May 9, 2000, Home Shopping Network, Inc. and Home Shopping Club LP (the "HSN
Defendants") filed a motion to dismiss the amended complaint. On May 23, 2000,
the Cook County Circuit Court addressed the HSN Defendants' motion to dismiss by
entering an Order that, in pertinent part, required the plaintiffs to file a
second amended complaint. On June 6, 2000, the plaintiffs filed a second amended
class action complaint that, among other things, added an additional named
plaintiff, Anastasia Kolias, and asserted two additional causes of action for
negligent misrepresentation and breach of contract. The HSN Defendants have
filed an answer and affirmative defenses to the second amended complaint.

On December 1, 2000, the plaintiffs filed a third amended class action
complaint that, among other things: (i) added an additional named plaintiff,
Wayne Varner, (ii) apparently removed three corporate defendants, Warrantech
Helpdesk, Inc., Banctec Services Corp. and Timespace Internet, Inc., and
(iii) removed causes of actions for negligent misrepresentation and breach of
contract. The HSN Defendants have filed an answer and affirmative defenses to
the third amended complaint. The parties are engaged in the discovery process.
On February 27, 2001, the plaintiffs filed a motion for class certification. The
HSN Defendants intend to oppose the motion for class certification and will
continue to vigorously defend this action.

JOVON LITIGATION

Silver King Capital Corporation held an option to acquire 45% of the stock
of Jovon Broadcasting Corporation, licensee of WJYS-TV, Hammond, Indiana. In a
1996 order, the FCC ruled that USAi could proceed to exercise its option to
acquire 45% of Jovon's stock, but limited the present exercise of that option to
no more than 33% of Jovon's outstanding stock. Certain entities controlled by
USAi filed litigation on May 30, 1997 in the Circuit Court of Pinellas County,
Florida against Jovon and Joseph and Yvonne Stroud seeking declaratory and
injunctive relief to permit USAi to proceed with the exercise of its option, or,
in the alternative, to obtain damages for breach of contract by Jovon. On
September 11, 1998, the FCC released a Memorandum Opinion and Order affirming
its earlier holding that the option does not violate the cross-interest policy
and may be exercised up to a one-third equity interest in Jovon. The FCC left
the validity of the option agreement to be determined by the state courts. On
October 13, 1998, USAi filed a Request for Clarification, seeking to confirm
that it may use a trust mechanism in order to exercise the option. On
January 9, 1998, the Circuit Court of Pinellas County, Florida denied Jovon's
motion to dismiss litigation brought by certain entities controlled by USAi
against Jovon, but granted the Strouds' motion to dismiss. The court stayed the
action.

47
On February 1, 1999, the court lifted the stay. Thereafter, the entities
controlled by USAi filed an Amended Complaint that named Joseph and Yvonne
Stroud as additional defendants and sought additional equitable relief. On
April 9, 1999, Jovon and the Strouds answered the Amended Complaint and moved
for Summary Judgment. The court granted the Motion for Summary Judgment by Order
dated June 1, 1999 and entered the Order of Summary Final Judgment on June 15,
1999 on the grounds that (1) according to the FCC, the option agreement is "not
legal" and (2) the option agreement was legally terminated by Jovon in
October 1988. Thereafter, on July 12, 1999, the entities controlled by USAi
filed a Notice of Appeal with the court to appeal the Order of Summary Final
Judgment to the Court of Appeal for the Second District of Florida. On
November 8, 1999, the FCC released a Memorandum Opinion and Order dismissing
USAi's Request for Clarification as moot based on the Florida Circuit Court's
determination that Jovon had validly terminated the Option Agreement. USAi filed
a Petition for Reconsideration of the FCC's Memorandum Opinion and Order on
December 8, 1999. The Petition was opposed by Jovon.

The Federal Communications Commission released on October 6, 2000 a
Memorandum Opinion and Order confirming that the Company could have used an
insulated trust mechanism to exercise the option. The FCC again stated that the
validity of the option agreement was a matter for determination by the state
courts. Oral argument occurred before the Court of Appeal for the Second
District of Florida on October 25, 2000. On November 15, 2000, the Court of
Appeal issued an Opinion affirming the trial court decision. On November 28,
2000, the USAi entities involved in the action filed motions for rehearing,
rehearing en banc and certification. The Court of Appeal denied the USAi
entities' motions. USAi does not believe that the outcome of this litigation
will have a material impact on its financial results.

URBAN LITIGATION

Beginning in October 1996, Home Shopping Club, Inc. ("HSC"), predecessor in
interest to HSN LP, withheld monthly payments under the Affiliation Agreement
with Urban Broadcasting Corporation due to breaches of the Affiliation Agreement
by Urban. Urban contested this action. In addition, on January 10, 1997, Urban
filed an Emergency Request for Declaratory Ruling with the FCC requesting an
order that the requirement in the Affiliation Agreement that Urban broadcast at
full-power violates the FCC's rules, or alternatively, requesting that the FCC
revise the terms of the Affiliation Agreement to bring it into compliance with
its Rules. Urban also requested that the FCC undertake an inquiry into USAi's
actions of withholding payments to Urban to determine whether USAi is fit to
remain an FCC licensee. On December 17, 1999, Urban filed a Supplement to
Emergency Request for Declaratory Relief requesting that the FCC (1) set a
deadline for reformation of several agreements between the parties, (2) rule
that the station's power authorized level is lower than the level set by current
authorizations and (3) agree not to pass on any applications for assignment or
transfer of the station. Certain entities controlled by USAi filed an opposition
to this Request on January 10, 2000 to which Urban replied on January 27, 2000.
As of this date, no ruling has been issued by the FCC.

On October 23, 1997, HSC filed suit against Urban in the Circuit Court for
Arlington County, Virginia seeking a judicial declaration that it was entitled
to withhold the payments in dispute because of Urban's breaches of the
Affiliation Agreement. Urban responded with counterclaims and began a related
action in the Circuit Court against HSC, HSN, Inc. (now USAi) and Silver King
Broadcasting of Virginia, Inc. (now USA Station Group of Virginia, Inc.
("USA-SGV")). Urban asserted contract and tort claims related to HSC's decision
to withhold affiliation payments. A trial was held on April 5-7, 1999. At the
conclusion of Urban's case, the court ruled that Urban's evidence be struck and
that judgment be entered in favor of HSC, USAi and USA-SGV on all counts of
Urban's First Amended Motion for Judgment. Further, the court ruled that the
related chancery action, which had been consolidated with the law action for
trial, be severed for further proceedings at some future date. A Final Order of
Judgment concerning the above rulings was entered by the court on May 5, 1999.
On

48
May 3, 1999, HSC, USAi and USA-SGV filed a Motion for Summary Judgment directed
to all remaining counts in the chancery action. Urban has appealed the judgment
in the law action to the Virginia Supreme Court. In addition, on June 11, 1999,
judgment was entered in favor of HSC, USAi and USA-SGV on all Urban's
counterclaims in the chancery suit, and the trial court granted HSC's request
for a declaratory judgment that HSC had not breached the Affiliation Agreement.
Urban failed to file a timely appeal of the judgment in the chancery suit. Based
on Urban's failure to appeal the chancery suit, USAi has moved to dismiss
Urban's appeal in the related law action. A hearing on the motion to dismiss was
heard on February 16, 2000. On March 1, 2000, the Virginia Supreme Court granted
the motion to dismiss and dismissed Urban's petition for appeal related to the
at-law action. On or about March 15, 2000, Urban filed a petition for rehearing
which was denied by the Virginia Supreme Court on April 21, 2000.

On April 20, 2000, Urban filed a motion in the U.S. Bankruptcy Court for the
Eastern District of Virginia seeking to have that Court reopen Urban's prior
Chapter 11 case and clarify certain factual and legal matters contained within
the Court's September 30, 1996 confirmation order. In addition, Amresco Funding
Corporation, the entity that provided Urban with bankruptcy exit financing,
joined in Urban's motion. By Order dated May 3, 2000, the Court denied Urban's
motion. On May 15, 2000, Urban filed a motion requesting that the Court
reconsider its May 3, 2000 ruling, or, in the alternative, amend findings of
fact. By Memorandum Opinion and Order dated June 9, 2000, the Court denied
Urban's motion to reconsider, or, in the alternative, to amend findings of fact.

On November 12, 1999, the Arlington County Circuit Court granted USA-SGV a
default judgment against Urban arising from Urban's defaults on the Loan
Agreement for $10,552,060.64, plus interest, plus $8,131 in attorneys fees and
costs. Urban has noted an appeal of this judgment. Urban's appeal of this
judgment was denied by the Virginia Supreme Court on June 2, 2000, and Urban's
petition for rehearing was denied on July 21, 2000.

On August 1, 2000, Urban and Mr. Theodore M. White, President and owner of
all of the voting stock of Urban, filed voluntary petitions under Chapter 11 of
the U.S. Bankruptcy Code in the U.S. Bankruptcy Court for the District of
Columbia. USA-SGV filed motions on August 3, 2000 requesting the Court to:
(a) transfer venue of Urban's bankruptcy case from the U.S. Bankruptcy Court for
the District of Columbia to the U.S. Bankruptcy Court for the Eastern District
of Virginia, and (b) appoint a Chapter 11 trustee for Urban. The U.S. Bankruptcy
Court for the District of Columbia granted USA-SGV's motion to transfer venue.
An evidentiary hearing on USA-SGV's motion for entry of an order directing
appointment of a Chapter 11 trustee for Urban was scheduled to occur before the
Bankruptcy Court for the Eastern District of Virginia on November 29, 2000. On
November 29, 2000, the parties entered into a Stipulation and Consent Order Re
Motion to Appoint Chapter 11 Trustee. The foregoing order is in the process of
being administered by the parties. USAi does not believe that this litigation
will have a material impact on its financial results.

TICKETMASTER CONSUMER CLASS ACTION

During 1994, Ticketmaster was named as a defendant in 16 federal class
action lawsuits filed in United States District Courts purportedly on behalf of
consumers who were alleged to have purchased tickets to various events through
Ticketmaster. These lawsuits alleged that Ticketmaster's activities violated
antitrust laws. On December 7, 1994, the Judicial Panel on Multidistrict
Litigation transferred all of the lawsuits to the United States District Court
for the Eastern District of Missouri for coordinated and consolidated pretrial
proceedings. After an amended and consolidated complaint was filed by the
plaintiffs, Ticketmaster filed a motion to dismiss and, on May 31, 1996, the
District Court granted that motion ruling that the plaintiffs had failed to
state a claim upon which relief could be granted. On April 10, 1998, the United
States Court of Appeals for the Eighth Circuit issued an opinion affirming the
district court's ruling that the plaintiffs lack standing to pursue their claims
for damages under the antitrust laws and held that the plaintiffs' status as
indirect purchasers of

49
Ticketmaster's services did not bar them from seeking equitable relief against
Ticketmaster. On July 9, 1998, the plaintiffs filed a petition for writ of
certiorari to the United States Supreme Court seeking review of the decision
dismissing their damage claims. Plaintiff's petition for writ of certiorari in
the United States Supreme Court was denied on January 19, 1999. In
November 2000, counsel for the purported class of plaintiffs and Ticketmaster
reached an agreement in principle pursuant to which this litigation would be
settled. The District Court approved the settlement agreement and is expected to
enter an order concluding the litigation in the near future. USAi does not
believe that the settlement will have a material impact on its financial
results.

TICKETMASTER CASH DISCOUNT LITIGATION

On or about December 17, 1999, a purported class action lawsuit entitled
ADRIANA GARZA, ET AL. V. SOUTHWEST TICKETING, INC., D/B/A TICKETRON,
TICKETMASTER AND RAINBOW TICKETMASTER, TICKETMASTER TEXAS MANAGEMENT,
TICKETMASTER LLC, TICKETMASTER GROUP, INC., TICKETMASTER
ONLINE-CITYSEARCH, INC. AND THE MAY DEPARTMENT STORES COMPANY, CASE
NO. C-5714-99-B, was filed in state court in the District Court of Hidalgo
County, Texas, 93(rd) Judicial District. The plaintiff filed an amended class
action petition in state court on June 20, 2000, which claims that
Ticketmaster's practice of offering cash discounts against the amount of its
service charges at outlets violated various state laws, and asserting an
additional claim that the cash discount program in question violates a provision
in a Merchant Services Bankcard Agreement between Ticketmaster and Chase
Merchant Services L.L.C. and First Financial Bank. Plaintiff claims all
consumers using VISA and MasterCard to purchase tickets from Ticketmaster are
third-party beneficiaries of this contract. Plaintiff also filed on July 14,
2000 an amended class certification motion. In addition to the nine-state class
sought by Plaintiff's original class certification request, the amended motion
seeks the certification of a nationwide class of VISA and MasterCard customers
since approximately April 1998 to prosecute the alleged third-party beneficiary
claim. Ticketmaster filed a summary judgment motion on May 1, 2000 and Plaintiff
filed a second amended motion for partial summary judgment on May 24, 2000.
Ticketmaster denies the allegations. On July 20, 2000, Ticketmaster removed the
case to federal court in McAllen, Texas on the grounds that the newly added
third-party beneficiary claim raises a federal question under the
Truth-in-Lending Act. On August 1, 2000, Plaintiff filed a motion to remand the
case to state court. In December 2000, the plaintiff and defendants reached a
tentative settlement of all issues. This settlement will require court approval
to be finalized. Once a preliminary approval of the settlement occurs, the terms
of the settlement will be announced through notice to the putative class
members. The parties agreed to a remand of the matter from federal court to
state court on January 17, 2001. The case subsequently was voluntarily dismissed
in state court and later refiled in federal court in Texarkana, Texas. On
March 1, 2001, the federal court in Texarkana, Texas, granted preliminary
approval of the settlement. USAi does not believe that the settlement will have
a material impact on its financial results.

TICKETS.COM LITIGATION

On July 23, 1999, Ticketmaster Online-Citysearch and Ticketmaster
Corporation filed a Complaint seeking damages and injunctive relief against
Tickets.com, Inc. ("Tickets.com"), entitled TICKETMASTER CORPORATION AND
TICKETMASTER ONLINE-CITYSEARCH, INC. V. TICKETS.COM, INC., Case No. 99-07654
HLH, in the United States District Court for the Central District of California.
Ticketmaster claims that Tickets.com violates Ticketmaster's legal and
contractual rights by, among other things, (i) providing deep-links to
Ticketmaster's internal web pages without Ticketmaster's consent,
(ii) systematically, deceptively and intentionally accessing Ticketmaster's
computers and computer systems and copying verbatim Ticketmaster event pages
daily and extracting and reprinting Ticketmaster's Uniform Resource Locators
("URLs") and event data and information in complete form on Tickets.com's
website and (iii) providing false and misleading information about Ticketmaster,
the availability of tickets on the Ticketmaster website, and the relationship
between Ticketmaster and Tickets.com. On January 7, 2000, Ticketmaster filed a
first amended complaint. Tickets.com filed a motion to dismiss Ticketmaster's
first

50
amended complaint on or about February 23, 2000, claiming that Tickets.com did
not violate the Copyright Act or Lanham Act and that Ticketmaster's state law
claims were preempted and/or did not state a valid claim for relief. The Court
denied Tickets.com's motion as to Ticketmaster's claims for copyright
infringement, violations of the Lanham Act, state law unfair competition and
interference with prospective economic advantage. The Court granted
Tickets.com's motion, but gave Ticketmaster leave to amend, as to Ticketmaster's
claims for breach of contract, trespass, unjust enrichment and misappropriation.
Ticketmaster filed a second amended complaint on April 21, 2000.

On March 3, 2000, Ticketmaster filed a motion for preliminary injunction,
requesting the Court to enjoin Tickets.com from, among other things,
deep-linking and "spidering" to Ticketmaster's internal web pages, accessing
Ticketmaster's computers and computer systems and copying Ticketmaster's event
pages, and providing misleading and false information about Ticketmaster, the
availability of tickets on the Ticketmaster website and the relationship between
Ticketmaster and Tickets.com. On July 31, 2000, the Court held a hearing. The
court took the matter under submission, and on August 11, 2000 issued a ruling
denying Ticketmaster's motion for preliminary injunction. On September 8, 2000,
Ticketmaster filed a notice of appeal of the Court's order denying
Ticketmaster's motion for preliminary injunction. On January 11, 2001, the Ninth
Circuit Court of Appeals affirmed the District Court's order denying
Ticketmaster's motion for preliminary injunction.

On May 30, 2000, Tickets.com filed its Answer to Ticketmaster's second
amended complaint and counterclaims against Ticketmaster Corporation and
Ticketmaster Online-Citysearch, Inc. Tickets.com asserted claims for relief
against Ticketmaster for violations of the Sherman Act, sections 1 and 2,
violations of California's Cartwright Act, violations of California's Business
and Professions Code section 17200, violations of common law restraint of trade
and unfair competition and business practices, interference with contract and
declaratory relief. Tickets.com claimed that Ticketmaster Corporation's
exclusive agreements with Ticketmaster Online-Citysearch, Inc., venues,
promoters and other third parties injure competition, violate antitrust laws,
constitute unfair competition and interfere with Tickets.com's prospective
economic advantages. On July 19, 2000, Ticketmaster filed a motion to dismiss
any claim based in whole or in part on Ticketmaster's alleged litigation conduct
as well as Tickets.com's ninth claim for relief under California's antitrust
laws (the Cartwright Act). On September 25, 2000, the court entered an order
denying Ticketmaster's motion on the ground that Tickets.com has the right to
pursue some discovery on the issues raised in the motion before the issue can
properly be resolved.

On November 30, 2000, counsel for Ticketmaster and counsel for Tickets.com
met pursuant to the required Local Rule 6.2 Early Meeting of Counsel obligation.
The parties exchanged information concerning witnesses and documents supporting
each side's respective positions, and also exchanged proposals concerning the
schedule for the case. Tickets.com has proposed a schedule that would result in
a trial date in November 2001. Ticketmaster has proposed a schedule pursuant to
which discovery would conclude in November 2001 and after motions and other
pretrial matters a trial date would be set in October 2002. The court has not
yet issued an order setting a pretrial discovery schedule and a trial date.
Ticketmaster believes that Tickets.com's claims are without merit and intends to
vigorously defend those claims and Ticketmaster intends to vigorously pursue its
claims against Tickets.com.

CLASS ACTION LITIGATION RELATED TO MAGAZINE SALES

On or about December 18, 2000, Ticketmaster Corporation and Time, Inc. were
named as defendants in a purported class action lawsuit filed in the Florida
Circuit Court of the Thirteenth Judicial Circuit in Hillsborough County. The
lawsuit is entitled VICTORIA MCLEAN V. TICKETMASTER CORPORATION AND TIME, INC.,
Case No. G0009564. The lawsuit alleges that the offering for sale by
Ticketmaster Corporation of subscriptions to Entertainment Weekly magazine, a
publication of Time, Inc., as an agent of Time, Inc., involves a pattern of
criminal activity, conspiracy and unfair and deceptive trade practices by
allegedly disclosing credit card account information to third parties without

51
express written consent and unauthorized posting to credit card accounts. As the
prayer for relief in the lawsuit, the plaintiff seeks to have the Court enjoin
the business practices of which the plaintiff has complained. In addition, the
plaintiff seeks treble monetary damages, as well as attorneys' fees and the
costs for pursuing the action. Ticketmaster Corporation and Time, Inc. filed a
motion to dismiss the complaint on various grounds. That motion is scheduled to
be heard by the Court on July 17, 2001. Ticketmaster believes the lawsuit is
without merit and expects to vigorously defend against the lawsuit.

LITIGATION RELATING TO THE COMBINATION OF TICKETMASTER ONLINE-CITYSEARCH AND
TICKETMASTER CORPORATION

On or about November 21, 2000, four of Ticketmaster's shareholders filed
separate, virtually identical class action lawsuits against Ticketmaster, USAi
and 15 of Ticketmaster's current and former directors. The lawsuits, all of
which were filed in the Court of Chancery of the State of Delaware, are entitled
SACHS V. CONN, ET AL., Case No. 18517 NC; BEER V. TICKETMASTER
ONLINE-CITYSEARCH, INC., ET AL., Case No. 18520 NC; HARBOR FINANCE PARTNERS V.
TICKETMASTER ONLINE-CITYSEARCH, ET AL., Case No. 18518 NC; and OSHER V. CONN, ET
AL., Case No. 18516 NC. On or about December 1, 2000, one Ticketmaster
shareholder filed a derivative lawsuit on Ticketmaster's behalf against USAi and
the 15 directors of Ticketmaster. The lawsuit was originally filed as WALDMAN V.
CONN, ET AL., Court of Chancery for the State of Delaware, Case No. 18526. The
five lawsuits, all of which alleged that the terms of the proposed combination
between USAi and Ticketmaster would unfairly benefit USAi at the expense of
Ticketmaster and its shareholders, have since been consolidated into one lawsuit
entitled IN RE TICKETMASTER SHAREHOLDER LITIGATION, Court of Chancery of the
State of Delaware, Case No. 18516. See "Recent Developments."

The consolidated lawsuit, which was filed on February 5, 2001, is brought by
the plaintiffs derivatively on behalf of Ticketmaster. The plaintiffs allege
that the proposed combination is the product of unfair self-dealing, and that
the consideration that Ticketmaster will pay to USAi is unfair and excessive.
The plaintiffs further allege that the directors of Ticketmaster are not
disinterested or independent and, therefore, were unable to give unbiased
consideration to the transaction or to negotiate the terms of the transaction in
good faith and with undivided loyalty. As their prayer for relief in the
lawsuit, the plaintiffs sought to have the Court enjoin the defendants from
consummating the proposed combination, or in the alternative, to have the Court
rescind the proposed combination. In addition, the plaintiffs seek monetary
damages, attorneys' fees and other costs of pursuing the lawsuit. None of the
defendants has yet filed a response to the consolidated lawsuit. However,
Ticketmaster believes that the suit is without merit, and expects all defendants
to vigorously defend against the lawsuit.

MARKETINGWORKS LITIGATION

On October 14, 1999, Marketingworks, Inc., a home video distribution
company, filed a complaint against Universal Studios Home Video and Studios USA
Television Distribution LLC ("Universal/ USA") in Los Angeles Superior Court,
alleging contract and tort claims in connection with a home video series
consisting of out-takes from the Jerry Springer Show. Marketingworks contends
that in January, 1997, it disclosed confidential marketing plans to Universal
Television, which were subsequently appropriated for use in the "out-take" home
video series. In January, 2000, Universal/ USA removed the case to Federal Court
on the basis of copyright preemption and because Marketingworks sought federal
remedies under the Lanham Act. Trial is currently set for July 3, 2001.
Universal/USA believes it is unlikely that this claim will present any material
liability to the Company and intends to vigorously defend against the lawsuit.

52
RTL LITIGATION

On August 25, 2000, RTL Plus Deutschland Fernsehen GMBH & Co. Betriebs-KG,
Companie Luxembourgeoise de Telediffusion S.A. and UFA Film-Und
Fernseh-GMBH &Co. KG (collectively "RTL") filed a complaint in the Netherlands
against Universal Studios International B.V. ("USI"). USI, the international
distribution entity of Universal Studios, Inc., has the rights, subject to
various exemptions, to distribute internationally certain television programs
owned by Studios USA and other USAi entities. The complaint involves a 10-year
"output" agreement between RTL and USI, signed July 30, 1996, pursuant to which,
among other things, certain television programs owned by Studios USA and other
USAi entities are distributed in Germany (the "RTL Output Agreement"). The RTL
Output Agreement also includes "co-production" provisions under which RTL
acquires an equity interest in certain programs. The complaint, based on
equitable doctrines of "mistake of fact" and "unforeseen circumstances,"
requests the court to modify or nullify RTL's licensing and "co-production"
obligations with respect to current television programs. Studios USA and its
affiliated companies are not parties to the RTL Output Agreement. On
November 22, 2000, USAi moved to intervene or, alternatively, to join USI, in
the Netherlands proceeding. Studios USA and its affiliated entities believe the
RTL complaint to be without merit, and intend to vigorously protect their
interests.

TRACY KEENAN WYNN, ET AL. V. NATIONAL BROADCASTING COMPANY, INC., ET AL.

On October 20, 2000, plaintiffs, a group of television writers over the age
of forty, filed a purported class action in the United States District Court for
the Central District of California Western Division, against many talent
agencies, television networks and studios, including Studios USA LLC, alleging
that the defendants were discriminating against older writers by not hiring them
for writers positions. In November, 2000, plaintiffs filed an amended complaint
adding new plaintiffs, and alleging claims for relief against Studios USA LLC
(and others) for: (1) Violation of Federal and State Civil Rights Laws,
including the Age Discrimination in Employment Act, 29 U.S.C. Section 623, the
California Fair Employment and Housing Act, California Government Code Sections
12940 and 12941, and the New York Human Rights Law, N.Y. Exec. Law Section 296;
(2) Aiding and Abetting Violations of Civil Rights Laws; (3) Conspiracy to
Violate Civil Rights (with other commonly owned or affiliated defendants); and
(4) Breach of the Collective Bargaining Agreement under the Labor Management
Relations Act, 29 U.S.C. Section 301.

Studios USA LLC has filed a motion to dismiss this action, or in the
alternative, to sever the claims against Studios USA LLC from the claims against
the other defendants, based on, among other things, the fact that plaintiffs
have alleged a twenty-year conspiracy against a company that was incorporated
only several years ago, and the fact that there are a lack of specific
allegations against Studios USA LLC. The hearing on the motion, originally set
for February 12, 2001, was taken off the calendar and the judge has taken the
matter under submission without oral argument. Studios USA LLC believes it is
unlikely that this claim will present any material liability to the Company and
intends to vigorously defend against the lawsuit.

PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

USAi's common stock is quoted on The Nasdaq Stock Market ("NASDAQ") (Symbol:
USAI). There is no established public trading market for USAi's Class B common
stock.

On January 20, 2000, the Board of Directors declared a two-for-one stock
split of USAi's common stock and Class B common stock, payable in the form of a
dividend to stockholders of record as of the close of business on February 10,
2000. The 100% stock dividend was paid on February 24, 2000. All share numbers
give effect to such stock split.

53
The following table sets forth, for the calendar periods indicated, the high
and low sales prices per share for USAi's common stock on NASDAQ:

<TABLE>
<CAPTION>
HIGH LOW
-------- --------
<S> <C> <C>
YEAR ENDED DECEMBER 31, 2000
First Quarter............................................... $29.06 $19.13
Second Quarter.............................................. 24.00 16.88
Third Quarter............................................... 25.94 20.00
Fourth Quarter.............................................. 22.38 16.19
YEAR ENDED DECEMBER 31, 1999
First Quarter............................................... $22.34 $15.56
Second Quarter.............................................. 21.56 17.06
Third Quarter............................................... 24.31 18.38
Fourth Quarter.............................................. 28.43 17.19
</TABLE>

The bid prices reported for these periods reflect inter-dealer prices,
rounded to the nearest cent, and do not include retail markups, markdowns or
commissions, and may not represent actual transactions.

There were approximately 30,000 stockholders of record as of January 31,
2001 and the closing price of USAi's common stock that day was $19.94.

USAi has paid no cash dividends on its common stock to date and does not
anticipate paying cash dividends in the immediate future. Additionally, USAi's
current loan facilities preclude the payment of dividends.

RECENT SALES OF UNREGISTERED SECURITIES

During 2000, USAi has issued shares of its common stock in accordance with
exemptions from registration available under the Securities Act of 1933, as
amended (the "Securities Act"). A description of the unregistered shares that
have been issued by USAi during 2000 and the purposes for which such shares were
issued are set forth below.

1. In January 2000, the Company completed its acquisition of Ingenious
Designs, Inc. by issuing 189,608 shares of USAi common stock for all the
outstanding stock of IDI, for a total value of approximately
$5.0 million.

2. Under the investment agreement relating to the Universal Transaction,
USAi granted to Universal and Liberty preemptive rights with respect to
future issuances of USAi's common stock and Class B common stock. These
preemptive rights generally allow Universal and Liberty the right to
maintain an ownership percentage in USAi equal to the ownership
percentage that entity held, of a fully converted basis, immediately
prior to the issuance. In May 2000, Liberty exercised its preemptive
right for 7,920,274 shares of USAi common stock related principally to
the PRC Transaction, resulting in proceeds of approximately
$179.1 million to USAi.

The sales of securities described in 1 and 2 above were not registered under
the Securities Act in reliance upon the exemption contained in Section 4(2) of
the Securities Act.

ITEM 6. SELECTED FINANCIAL DATA

The following table presents selected historical financial data of USAi for
each of the years in the five year period ended December 31, 2000. This data was
derived from USAi's audited consolidated financial statements and reflects the
operations and financial position of USAi at the dates and for the periods
indicated. The information in this table should be read with the financial
statements and

54
accompanying notes and other financial data pertaining to USAi included herein.
In December 2000, the Company announced that Univision Communications Inc.
("Univision") will acquire, for $1.1 billion in cash, all of the capital stock
of certain USA Broadcasting ("USAB") subsidiaries that own 13 full-power
television stations and minority interests in four additional full-power
stations. The sale is subject to regulatory approval and customary closing
conditions. USAB is presented as a discontinued operation for all periods
presented.

EBITDA is defined as net income plus: (1) provision for income taxes,
(2) interest expense, (3) depreciation and amortization, including amortization
of cable distribution fees, and (4) minority interest. EBITDA is presented
because we believe it is a widely accepted indicator of our ability to service
debt as well as a valuation methodology for companies in the media,
entertainment and communications industries. EBITDA should not be considered in
isolation or as a substitute for measures of financial performance or liquidity
prepared in accordance with generally accepted accounting principles. EBITDA may
not be comparable to calculations of similarly titled measures presented by
other companies.

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,
----------------------------------------------------------------
1996(1) 1997(2) 1998(3)(4) 1999(5) 2000(6)
---------- ---------- ----------- ---------- -----------
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S> <C> <C> <C> <C> <C>
STATEMENTS OF OPERATIONS DATA:
Net revenues......................................... $ 36,361 $1,377,145 $ 2,759,896 $3,371,745 $ 4,601,492
Operating profit (loss).............................. (564) 105,753 249,904 269,914 56,326
Earnings (loss) from continuing operations........... (1,572) 34,209 63,892 16,515 (88,588)
Net earnings (loss).................................. (6,539) 13,061 76,874 (27,631) (147,983)
Basic earnings (loss) per common share from
continuing operations (7):
Net earnings (loss).................................. (.04) .16 .22 .05 (.25)
Diluted earnings (loss) per common share from
continuing operations (7):......................... (.04) .15 .19 .04 (.25)
Basic earnings(loss) per common share (7):........... (.15) .06 .27 (.08) (.41)
Diluted earnings (loss) per common share (7):........ (.15) .06 .21 (.08) (.41)
BALANCE SHEET DATA (END OF PERIOD):
Working capital (deficit)............................ $ (24,444) $ 60,941 $ 443,408 $ 381,046 $ 602,588
Total assets......................................... 2,116,232 2,670,796 8,316,190 9,233,227 10,473,870
Long-term obligations, net of current maturities..... 271,430 448,346 775,683 574,979 552,501
Minority interest.................................... 356,136 372,223 3,633,597 4,492,066 4,817,137
Stockholders' equity................................. 1,158,749 1,447,354 2,571,405 2,769,729 3,439,871
Other Data:
Net cash provided by (used in):
Operating activities................................. $ 11,968 $ 47,673 $ 256,929 $ 401,577 $ 372,507
Investing activities................................. (2,622) (82,293) (1,201,912) (413,968) (524,556)
Financing activities................................. 14,120 108,050 1,297,654 55,948 58,346
Effect of exchange rate changes...................... -- -- (1,501) (123) (2,687)
EBITDA............................................... 1,267 196,244 487,804 621,100 797,802
</TABLE>

- ------------------------------

(1) The consolidated statement of operations data include the operations of
Savoy and Holdco since their acquisition by USAi on December 19, 1996 and
December 20, 1996, respectively. Prior to USAi's acquisition of USA
Networks, which consisted of USA Network and Sci Fi Channel cable television
networks, and the domestic television production and distribution business
of Universal, the assets of Holdco consisted principally of our retail sales
programs, Home Shopping Network and America's Store.

(2) The consolidated statement of operations data include the operations of
Ticketmaster since the acquisition by USAi of its controlling interest in
Ticketmaster on July 17, 1997.

(3) The consolidated statement of operations data include the operations of USA
Cable and Studios USA since their acquisition by USAi from Universal on
February 12, 1998 and Citysearch since its acquisition by USAi on
September 28, 1998. For more information about the Ticketmaster
Online-Citysearch transaction, see "Corporate History."

55
(4) Net earnings for the year ended December 31, 1998 include a pre-tax gain of
$74.9 million related to USAi's sale of its Baltimore television station
during the first quarter of 1998 and a pre-tax gain of $109.0 million
related to the Citysearch transaction during the fourth quarter of 1998.

(5) The consolidated statement of operations data include the operations of
Hotel Reservations Network and of October Films and certain distribution
assets of Polygram Filmed Entertainment since their acquisition by USAi on
May 10, 1999 and May 28, 1999, respectively. Net earnings for the year ended
December 31, 1999 includes a pre-tax gain of $89.7 million related to the
sale of securities.

(6) Includes a pre-tax gain of $104.6 million related to the Styleclick
transaction and a pre-tax charge of $145.6 million related to impairment of
Styleclick goodwill.

(7) Earnings (loss) per common share data and shares outstanding retroactively
reflect the impact of the two-for-one stock splits of USAi's common stock
and Class B common stock paid on February 24, 2000 and March 26, 1998. All
share numbers give effect to such stock splits.

ITEM 7. MANAGEMENT'S DISCUSSIONS AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

GENERAL

USAi is a holding company, with subsidiaries focused on the new convergence
of entertainment, information and direct selling. USAi adopted its present
corporate structure as part of the Universal transaction. USAi maintains control
and management of Holdco and USANi LLC, and manages the businesses held by USANi
LLC in substantially the same manner as they would be if USAi held them directly
through wholly owned subsidiaries.

In July 1997, USAi acquired a controlling interest in Ticketmaster. On
June 24, 1998, USAi completed its acquisition of Ticketmaster in a tax-free
merger, pursuant to which each outstanding share of Ticketmaster common stock
not owned by USAi was exchanged for 2.252 shares of common stock. The
acquisition of the controlling interest and the tax-free merger are referred to
as the "Ticketmaster Transaction."

USAi completed the Universal transaction on February 12, 1998. In the
Universal transaction, USAi acquired USA Networks, a New York general
partnership, which consisted of USA Network and Sci Fi Channel cable television
networks, and Universal Studios, Inc.'s domestic television production and
distribution businesses from Universal, and changed its name to USA
Networks, Inc.

In September 1998, USAi merged Ticketmaster Online, now known as
Ticketmaster.com, into a subsidiary of CitySearch, Inc., a publisher of local
city guides on the Web, to create Ticketmaster Online-CitySearch.

In May 1999, the Company acquired substantially all of the assets and
assumed substantially all of the liabilities of two entities which operate Hotel
Reservations Network (the "Hotel Reservations Network Transaction"), a leading
consolidator of hotel rooms for resale in the consumer market in the United
States. Also in May 1999, the Company acquired October Films, Inc. and the
domestic film distribution and development business of Universal which was
previously operated by Polygram Filmed Entertainment ("USA Films") (the "October
Films/PFE Transaction"). In connection with these transactions, the Company
established the hotel reservations andfilmed entertainment business segments. On
March 1, 2000, Hotel Reservations Network, Inc. ("HRN") completed an initial
public offering. HRN's class A common stock is quoted on the Nasdaq Stock Market
under the symbol "ROOM".

In April 2000, the Company acquired Precision Response Corporation ("PRC"),
a leader in outsourced customer care for both large corporations and high-growth
internet-focused companies (the "PRC Transaction").

56
On July 27, 2000, USAi and Styleclick.com Inc. ("Old Styleclick"), an
enabler of e-commerce for manaufacturers and retailers, completed the merger of
Internet Shopping Network ("ISN") and Styleclick.com, forming a new company
named Styleclick, Inc. ("Styleclick") (the "Styleclick Transaction"). Styleclick
class A common stock is quoted on the Nasdaq Stock Market under the symbol
"IBUY".

In March 2001, Styleclick announced a new company organization designed to
advance its offering of scaleable commerce services. The announcement included
Styleclick's acquisition of the MVP.com technology platform. Also in March 2001,
the Styleclick Board elected two executives of ECS to top management positions
at Styleclick, and certain senior executives of Styleclick left the Company.

As a result of the current and anticipated operating losses of Styleclick,
and the continuing evaluation of the operations and technology, management
determined the goodwill recorded in conjunction with the Styleclick Merger is
impaired and recorded a write-down of $145.6 million as goodwill amortization as
of December 31, 2000. Management is continuing to evaluate the operations of
Styleclick, which could result in additional write-downs and costs to further
restructure the business to improve results.

On November 21, 2000, the Company announced that it had entered into an
agreement with Ticketmaster Online-Citysearch, Inc. ("TMCS") to combine
Ticketmaster Corporation, a wholly owned subsidiary of the Company, with TMCS.
Under the terms of the agreement, the Company contributed Ticketmaster
Corporation to TMCS and received in exchange 52 million TMCS Class B shares. The
transaction closed January 31, 2001.

In December 2000, the Company announced that Univision Communications Inc.
("Univision") will acquire, for $1.1 billion in cash, all of the capital stock
of certain USA Broadcasting ("USAB") subsidiaries that own 13 full-power
television stations and minority interests in four additional full-power
stations. The sale is subject to regulatory approval and customary closing
conditions. The agreement with Univision generally provides that if regulatory
approvals are not obtained by January 10, 2002, Univision would still be
obligated to pay the full purchase price to USAi, in which case it is
anticipated that Univision would assign the contract to one or more other
parties, using a trust mechanism if necessary. USAB is presented as a
discontinued operation for all periods presented.

In the second quarter of 2000, the Company organized the segments into three
units, USA Entertainment, USA Electronic Retailing and USA Information and
Services. The units and segments are as follows:

USA ENTERTAINMENT

- CABLE AND STUDIOS, consisting of the cable networks USA Network and Sci Fi
Channel and Studios USA, which produces and distributes television
programming.

- EMERGING NETWORKS, consists primarily of the recently acquired cable
television properties Trio and News World International, which were
acquired on May 19, 2000, and SciFi.com, an emerging Internet content and
commerce site.

- FILMED ENTERTAINMENT, consisting primarily of USA Films, which is in the
film distribution and production businesses.

USA ELECTRONIC RETAILING

- ELECTRONIC RETAILING, consisting primarily of HSN and America's Store, HSN
International and HSN Interactive, including HSN.com.

57
USA INFORMATION AND SERVICES

- TICKETING OPERATIONS, consisting primarily of Ticketmaster and
Ticketmaster.com, which provide offline and online automated ticketing
services.

- HOTEL RESERVATIONS, which includes Hotel Reservations Network, a leading
consolidator of hotel rooms for resale in the consumer market.

- TELESERVICES, consisting of Precision Response Corporation, a leader in
outsourced customer care for both large corporations and high-growth
internet-focused companies.

- CITYSEARCH, MATCH.COM AND RELATED, which primarily consists of Citysearch,
which operates an online network that provides locally oriented services
and information to users, and Match.com, which consists of an online
personals business.

- USA ELECTRONIC COMMERCE SOLUTIONS, which primarily represents the
Company's electronic commerce solutions business.

- STYLECLICK, a facilitator of e-commerce websites and Internet enabled
applications which includes the Company's online retailing networks.

EBITDA

Earnings before interest, income taxes, depreciation and amortization
("EBITDA") is defined as net income plus (1) provision for income taxes,
(2) minority interest, (3) interest income and expense, (4) depreciation and
amortization, (5) amortization of cable distribution fees, and (6) amortization
of non-cash distribution and marketing expense. EBITDA is presented here as a
management tool and as a valuation methodology for companies in the media,
entertainment and communications industries. EBITDA does not purport to
represent cash provided by operating activities. EBITDA should not be considered
in isolation or as a substitute for measures of performance prepared in
accordance with generally accepted accounting principles.

THIS REPORT INCLUDES FORWARD-LOOKING STATEMENTS RELATING TO SUCH MATTERS AS
ANTICIPATED FINANCIAL PERFORMANCE, BUSINESS PROSPECTS, NEW DEVELOPMENTS, NEW
MERCHANDISING STRATEGIES AND SIMILAR MATTERS. A VARIETY OF FACTORS COULD CAUSE
THE COMPANY'S ACTUAL RESULTS AND EXPERIENCE TO DIFFER MATERIALLY FROM THE
ANTICIPATED RESULTS OR OTHER EXPECTATIONS EXPRESSED IN THE COMPANY'S
FORWARD-LOOKING STATEMENTS. THE RISKS AND UNCERTAINTIES THAT MAY AFFECT THE
OPERATIONS, PERFORMANCE, DEVELOPMENT AND RESULTS OF THE COMPANY'S BUSINESS
INCLUDE, BUT ARE NOT LIMITED TO, THE FOLLOWING: MATERIAL ADVERSE CHANGES IN
ECONOMIC CONDITIONS IN THE MARKETS SERVED BY THE COMPANY; FUTURE REGULATORY
ACTIONS AND CONDITIONS IN THE COMPANY'S OPERATING AREAS; COMPETITION FROM
OTHERS; SUCCESSFUL INTEGRATION OF THE COMPANY'S DIVISIONS' MANAGEMENT
STRUCTURES; PRODUCT DEMAND AND MARKET ACCEPTANCE; THE ABILITY TO PROTECT
PROPRIETARY INFORMATION AND TECHNOLOGY OR TO OBTAIN NECESSARY LICENSES ON
COMMERCIALLY REASONABLE TERMS; AND OBTAINING AND RETAINING KEY EXECUTIVES AND
EMPLOYEES.

58
TRANSACTIONS AFFECTING THE COMPARABILITY OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION

During the past three years, we have augmented our media and electronic
commerce businesses by acquiring and developing several new businesses. As a
result, the following changes should be considered when comparing our results of
operations and financial position. These include the Styleclick Tranasaction,
the PRC Transaction, the Hotel Reservations Network Transaction, the October
Films/ PFE Transaction, the Universal Transaction, the Ticketmaster Transaction.
The acquisitions caused a significant increase in net revenues, operating costs
and expenses and operating profit. To enhance comparability, the discussion of
consolidated results of operations is supplemented, where appropriate, with
separate pro forma financial information that gives effect to the above
transactions as if they had occurred at the beginning of the respective periods
presented.

The pro forma information is not necessarily indicative of the revenues and
cost of revenues which would have actually been reported had the Styleclick
Transaction, the PRC Transaction, the Hotel Reservations Network Transaction,
the October Films/ PFE Transaction, the Universal Transaction and the
Ticketmaster Transaction occurred at the beginning of the respective periods,
nor is it necessarily indicative of future results.

Reference should be made to the Consolidated Financial Statements and
Summary Financial Data included herein.

CONSOLIDATED RESULTS OF OPERATIONS

CONTINUINING OPERATIONS

YEAR ENDED DECEMBER 31, 2000 VS. YEAR ENDED DECEMBER 31, 1999

The Styleclick Transaction, the PRC Transaction, the Hotel Reservations
Network Transaction and the October Films/ PFE Transaction resulted in
significant increases in net revenues, operating costs and expenses, other
income (expense), minority interest and income taxes.

NET REVENUES

For the year ended December 31, 2000, revenues increased by $1.2 billion, or
36.5%, to $4.6 billion from $3.4 billion in 1999, primarily due to increases of
$437.2 million, $225.8 million, $212.5 million, $203.9 million and
$75.8 million from the Electronic retailing, Cable and studios, Teleservices,
which was acquired in April 2000, Hotel reservations, which was acquired in
May 1999 and Ticketing operations businesses, respectively. The increase in
Electronic retailing primarily resulted from Home Shopping Network's core
business, which generated increased sales of $152.0 million, electronic
retailing operations in Germany, which generated increased sales of
$57.6 million, HSN.com, which generated increased sales of $39.9 million on
revenues of $41.6 million, and Home Shopping en Espanol, which generated
increased sales $10.3 million. Total units shipped increased to 33.4 million
units compared to 32.0 million units in 1999, and the price point increased to
$48.56 per unit as compared to $45.45 in 1999. Furthermore, the return rate
decreased to 19.9% from 20.3% in 1999. The increase in Cable and studios
primarily resulted from an increase in advertising revenues at USA Network and a
significant increase in advertising revenues and affiliate revenues at Sci Fi
Channel due to an increase in subscribers and higher ratings and increased
affiliate revenues at both networks. Net revenues at Studios USA increased due
primarily to increased productions for USA Network and Sci Fi Channel, increased
deliveries of network drama and reality productions, and increased performance
of talk shows. Note that Studios USA defers revenue recognition for internally
produced series for USA Network and Sci Fi Channel until the product is aired on
the networks. The increase in Hotel reservation resulted from a full year of
results in 2000 and the expansion of affiliate marketing programs, an increase
in the number of hotels for existing cities and expansion into new cities. As a

59
percentage of revenues, Internet generated sales increased to 93% in 2000 from
81% in 1999. The increase in Ticketing resulted from an increase of 11% in the
number of tickets sold and an increase in revenue per ticket to $5.71 from $5.24
in 1999. The percentage of tickets sold online for 2000 is approximately 25%.

USAi has entered into an agreement to transfer 13 owned and operated
full-power television stations to Univision. The agreement with Univision
permits the ten stations that are currently airing HSN to continue to do so
until January 10, 2002.

Home Shopping Network expects that, before HSN is disaffiliated, it will
have entered into agreements with cable operators in the aforementioned markets
under which the cable operators will transition HSN from broadcast to satellite
feed upon disaffilation. Agreements with most cable operators have already been
reached, and Home Shopping Network expects that it will reach agreement with the
remaining operators and successfully manage the process of disaffiliation,
although there can be no assurance as to whether or when such agreements will be
reached, or their terms, which could have a negative impact on the financial
operations of Home Shopping Network. HSN customers in these markets who receive
HSN only through over-the-air broadcast television will not be able to receive
HSN unless they subscribe to a cable or satellite service that offers HSN. The
effect of this on HSN's financial results is currently being evaluated. A loss
in sales is expected, which would be partially offset by the elimination of the
costs of operating the television stations being sold. Based on preliminary
estimates, management believes that sales and EBITDA loss at HSN should be in
the range of approximately 6%, a loss that management believes to be
insignificant in relation to the proceeds associated with the Univision
transaction. There is no definitive way, however, to calculate in advance the
sales or EBITDA losses that will be associated with disaffiliation, and actual
sales and EBITDA losses could be higher.

OPERATING COSTS AND EXPENSES

For the year ended December 31, 2000, operating expenses, excluding
amortization and depreciation, increased by $1.1 billion, or 38.3%, to
$3.8 billion from $2.8 billion in 1999, primarily due to increases of
$400.1 million, $178.4 million, $170.1 million, $112.0 million and
$69.1 million from the Electronic retailing, Teleservices, Hotel reservations,
Cable and studios and Ticketing operations businesses, respectively. The
increase in Electronic retailing resulted primarily from higher sales volume,
higher selling and marketing costs, and higher international costs related to
the companies expansion into new markets. This increase in Cable and studios
resulted primarily from costs associated with the increased revenues of all of
the businesses, offset partially by efficient use of programming by USA Network,
resulting in reduced program amortization, and increased usage of internally
developed product. The increase in Ticketing resulted primarily from higher
ticketing operations costs as a result of higher ticketing volume, including
commission expenses and credit card processing fees. Other increases were due to
the PRC Transaction and the Hotel Reservations Network Transaction and higher
sales volumes.

Depreciation and amortization increased $369.1 million to $693.6 million
from $324.5 million, due primarily to the impact on goodwill of the Styleclick
Transaction and the PRC Transaction and the full year impact of the Hotel
Reservations Network Transaction and the October Films/ PFE Transaction.
Amortization of non-cash distribution and marketing expense of $11.5 million in
2000 relates to expense associated with warrants issued by HRN in connection
with exclusive affiliate distribution arrangements and advertising provided by
USA Cable to Ticketmaster Online-Citysearch ("TMCS") in consideration of equity
interests.

60
OTHER INCOME (EXPENSE)

For the year ended December 31, 2000, net interest expense decreased by
$14.3 million, compared to 1999 primarily due to lower borrowing levels as a
result of the repayment of bank debt in 1999 from the proceeds of equity
transactions involving Universal and Liberty.

In the year ended December 31, 2000, the Company realized a pre-tax gain of
$104.6 million based upon the exchange of 25% of ISN for 75% of Old Styleclick
in the Stylelclick Transaction. Also, the Company realized a pre-tax gain of
$3.7 million related to the initial public offering of its subsidiary, HRN. The
Company realized pre-tax losses of $46.1 million related to the write-off of
equity investments to fair value.

In the year ended December 31, 1999, the Company realized pre-tax gains of
$89.7 million related to the sale of securities and $10.4 million from the
reversal of equity losses which were recorded in 1998 as a result of the
Universal Transaction.

INCOME TAXES

USAi's effective tax rate of 52.0% for the year ended December 31, 2000 was
higher than the statutory rate due to the impact on taxable income of
non-deductible goodwill, consolidated book losses not consolidated into taxable
income and state income taxes. The rate would have been higher if not for the
impact of the one-time gain from the Styleclick merger and the write-off of the
investments to fair value.

MINORITY INTEREST

For the year ended December 31, 2000, minority interest primarily
represented Universal's and Liberty's ownership interest in USANi LLC, Liberty's
ownership interest in Holdco, the public's ownership in TMCS, the public's
ownership interest in HRN since February 25, 2000 and the public's ownership
interest in Styleclick since July 27, 2000.

DISCONTINUED OPERATIONS

In December 2000, the Company announced that Univision Communications Inc.
("Univision") will acquire, for $1.1 billion in cash, all of the capital stock
of certain USA Broadcasting ("USAB") subsidiaries that own 13 full-power
television stations and minority interests in four additional full-power
stations. The sale is subject to regulatory approval and customary closing
conditions. The agreement with Univision generally provides that if regulatory
approvals are not obtained by January 10, 2002, Univision would still be
obligated to pay the full purchase price to USAi, in which case it is
anticipated that Univision would assign the contract to one or more other
parties, using a trust mechanism if necessary. USAB is presented as a
discontinued operation for all periods presented. The loss for USAB for 2000 was
$59.4 million, compared to a loss of $44.1 million in 1999.

PRO FORMA YEAR ENDED DECEMBER 31, 2000
VS. PRO FORMA YEAR ENDED DECEMBER 31, 1999

The following unaudited pro forma operating results of USAi present combined
results of operations as if the Hotel Reservations Network Transaction, the
October Films/ PFE Transaction, the Styleclick Transaction, the PRC Transaction
and the consolidation of electronic retailing operations Germany as of
January 1, 2000, all had occurred on January 1, 2000 and 1999, respectively.

The unaudited combined condensed pro forma statements of operations of USAi
are presented below for illustrative purposes only and are not necessarily
indicative of the results of operations that would have actually been reported
had any of the transactions occurred as of January 1, 2000 and 1999,
respectively, nor are they necessarily indicative of future results of
operations.

61
UNAUDITED COMBINED CONDENSED PRO FORMA STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
YEARS ENDED
DECEMBER 31,
-----------------------
2000 1999
---------- ----------
<S> <C> <C>
NET REVENUES:
USA ENTERTAINMENT
Cable and studios.................................. $1,530,464 $1,304,683
Emerging networks.................................. 20,332 1,188
Filmed entertainment............................... 86,084 82,053
USA ELECTRONIC RETAILING
Electronic retailing............................... 1,778,986 1,508,563
USA INFORMATION AND SERVICES
Ticketing operations............................... 518,565 442,742
Hotel reservations................................. 327,977 161,814
Teleservices....................................... 282,120 215,920
Citysearch, Match.com and related.................. 80,012 36,329
Electronic commerce solutions...................... 24,293 20,240
Styleclick......................................... 24,197 35,136
Other.............................................. -- 6,894
---------- ----------
Total net revenues................................. 4,673,030 3,815,562
Operating costs and expenses:
Cost of sales...................................... 2,127,390 1,670,774
Program costs...................................... 684,992 630,956
Selling and marketing.............................. 533,049 425,736
General and administrative......................... 423,024 363,077
Other operating costs.............................. 108,277 66,332
Amortization of non cash distribution and marketing
expense.......................................... 11,512 --
Amortization of cable distribution fees............ 36,322 26,680
Depreciation and amortization...................... 709,775 466,561
---------- ----------
Total operating costs and expenses................. 4,634,341 3,650,116
---------- ----------
Operating profit................................... $ 38,689 $ 165,446
EBITDA............................................. $ 796,298 $ 658,687
</TABLE>

Net revenues for the year ended December 31, 2000 increased by
$857.5 million, or 22.5%, to $4.7 billion from $3.8 billion in 1999. Cost
related to revenues and other costs and expenses for the year ended
December 31, 2000 increased by $719.9 million, or 22.8%, to $3.9 billion from
$3.2 billion in 1999. EBITDA for the year ended December 31, 2000 increased by
$137.6 million, or 20.9%, to $796.3 million from $658.7 million in 1999.

The following discussion provides an analysis of the pro forma revenues and
costs related to revenues and other costs and expenses by significant business
segment.

CABLE AND STUDIOS

Net revenues for the year ended December 31, 2000 increased by
$225.8 million, or 17.3%, to $1.5 billion from $1.3 billion in 1999. The
increase primarily resulted from an increase in advertising revenues at USA
Network and a significant increase in advertising revenues and affiliate
revenues at Sci Fi Channel due to an increase in subscribers and higher ratings
and increased affiliate revenues at both networks. Net revenues at Studios USA
increased due primarily to increased productions for USA

62
Network and Sci Fi Channel, increased deliveries of network drama and reality
productions, and increased performance of talk shows. Note that Studios USA
defers revenue recognition for internally produced series for USA Network and
Sci Fi Channel until the product is aired on the networks.

Cost related to revenues and other costs and expenses for the year ended
December 31, 2000 increased by $112.0 million, or 12.9%, to $982.8 million from
$870.8 million in 1999. This increase resulted primarily from costs associated
with the increased revenues of all of the businesses, offset partially by
efficient use of programming by USA Network, resulting in reduced program
amortization, and increased usage of internally developed product.

EBITDA for the year ended December 31, 2000 increased by $113.8 million, or
26.2%, to $547.7 million from $433.9 million in 1999.

EMERGING NETWORKS

Net revenues increased by $19.1 million to $20.3 million from $1.2 million
for the year ended December 31, 2000 as compared to 1999 due to the acquisition
of Trio and NewsWorld International on May 19, 2000. Prior to this acquisition,
the results reflect only SciFi.com. Cost related to revenue increased by
$23.3 million for the year ended December 31, 2000 as compared to 1999. The
increase is primarily related to the increased revenues as well as start-up
initiatives. EBITDA loss for the year ended December 31, 2000 increased by
$4.1 million.

FILMED ENTERTAINMENT

Net revenues for the year ended December 31, 2000 increased by
$4.0 million, or 4.9%, to $86.1 million compared to $82.1 million in 1999 due
primarily to increased revenues generated in the first quarter from theatrical,
foreign and television revenues, partially offset by fewer theatrical releases
in the last nine months of the year. Cost related to revenues and other costs
and expenses for the year ended December 31, 2000 increased by $17.0 million due
to higher film costs. EBITDA loss for the year ended December 31, 2000 increased
by $13.0 million.

ELECTRONIC RETAILING

Net revenues for the year ended December 31, 2000 increased by
$270.4 million, or 17.9%, to $1.8 billion from $1.5 billion in 1999. The
increase primarily resulted from Home Shopping Network's core business, which
generated increased sales of $152.0 million, electronic retailing operations in
Germany, which generated increased sales of $57.6 million, HSN.com, which
generated increased sales of $39.9 million on revenues of $41.6 million, and
Home Shopping en Espanol, which generated increased sales $10.3 million. Total
units shipped increased to 33.4 million units compared to 32.0 million units in
1999, and the price point increased to $48.56 per unit as compared to $45.45 in
1999. Furthermore, the return rate decreased to 19.9% from 20.3% in 1999.

Cost related to revenues and other costs and expenses for the year ended
December 31, 2000 increased by $249.6 million, or 19.5%, to $1.5 billion from
$1.3 billion in 1999. The increase resulted primarily from higher sales volume,
higher selling and marketing costs, and higher international costs related to
the companies expansion into new markets.

EBITDA for the year ended December 31, 2000 increased by $20.8 million, or
9.2%, to $247.2 million from $226.4 million in 1999.

USAi has entered into an agreement to transfer 13 owned and operated
full-power television stations to Univision. The agreement with Univision
permits the ten stations that are currently airing HSN to continue to do so
until January 10, 2002.

63
Home Shopping Network expects that, before HSN is disaffiliated, it will
have entered into agreements with cable operators in the aforementioned markets
under which the cable operators will transition HSN from broadcast to satellite
feed upon disaffilation. Agreements with most cable operators have already been
reached, and Home Shopping Network expects that it will reach agreement with the
remaining operators and successfully manage the process of disaffiliation,
although there can be no assurance as to whether or when such agreements will be
reached, or their terms, which could have a negative impact on the financial
operations of Home Shopping Network. HSN customers in these markets who receive
HSN only through over-the-air broadcast television will not be able to receive
HSN unless they subscribe to a cable or satellite service that offers HSN. The
effect of this on HSN's financial results is currently being evaluated. A loss
in sales is expected, which would be partially offset by the elimination of the
costs of operating the television stations being sold. Based on preliminary
estimates, management believes that sales and EBITDA loss at HSN should be in
the range of approximately 6%, a loss that management believes to be
insignificant in relation to the proceeds associated with the Univision
transaction. There is no definitive way, however, to calculate in advance the
sales or EBITDA losses that will be associated with disaffiliation, and actual
sales and EBITDA losses could be higher.

TICKETING OPERATIONS

Net revenues for the year ended December 31, 2000 increased by
$75.8 million, or 17.1%, to $518.6 million from $442.8 million in 1999. The
increase resulted from an increase of 11% in the number of tickets sold and an
increase in revenue per ticket to $5.71 from $5.24 in 1999. The percentage of
tickets sold online for 2000 is approximately 25%.

Cost related to revenues and other costs and expenses for the year ended
December 31, 2000 increased by $69.1 million, or 19.8%, to $418.5 million from
$349.4 million in 1999. The increase resulted primarily from higher ticketing
operations costs as a result of higher ticketing volume, including commission
expenses and credit card processing fees.

EBITDA for the year ended December 31, 2000 increased by $6.7 million, or
7.2%, to $100.0 million from $93.3 million in 1999.

HOTEL RESERVATIONS

Net revenues for the year ended December 31, 2000 increased by
$166.2 million, or 102.7%, to $328.0 million from $161.8 million in 1999. The
increase resulted from expansion of affiliate marketing programs, an increase in
the number of hotels for existing cities and expansion into new cities. As a
percentage of revenues, Internet generated sales increased to 93% in 2000 from
81% in 1999.

Cost related to revenues and other costs and expenses for the year ended
December 31, 2000 increased by $137.7 million, or 100.0%, to $275.3 million from
$137.6 million in 1999. The increase in costs is primarily due to increased
sales, including an increased percentage of revenue attributable to affiliate
and travel agent sales (for which commissions are paid), increased credit card
charge backs, and increased staffing levels and systems to support increased
operations, and higher marketing costs, partially offset by lower telephone and
telephone operator costs due to the increase in Internet-related bookings.

EBITDA for the year ended December 31, 2000 increased by $28.5 million, or
117.7%, to $52.6 million from $24.2 million in 1999.

64
TELESERVICES

Net revenues for the year ended December 31, 2000 increased by
$66.2 million, or 30.7%, to $282.1 million from $215.9 million in 1999. The
increase resulted from growth of new business, including Netcare services, which
generated new client revenues of $14.3 million in 2000.

Cost related to revenues and other costs and expenses for the year ended
December 31, 2000 increased by $53.0 million, or 28.6%, to $238.6 million from
$185.5 million in 1999 due primarily to increased operations.

EBITDA for the year ended December 31, 2000 increased by $13.2 million, or
43.4%, to $43.6 million from $30.4 million in 1999.

CITYSEARCH, MATCH.COM AND RELATED

Net revenues for the year ended December 31, 2000 increased by
$43.7 million, or 120.2%, to $80.1 million compared to $36.3 million in 1999.
The increase resulted from expansion into new cities and expansion into the
online personals business.

Cost related to revenues and other costs and expenses for the year ended
December 31, 2000 increased by $42.0 million, or 43.2%, to $139.2 million from
$97.2 million in 1999. The increase resulted primarily from increased costs due
to the expansion of local city guides into new markets.

EBITDA loss for the year ended December 31, 2000 decreased by $1.7 million
to $59.2 million from $60.9 million in 1999.

ELECTRONIC COMMERCE SOLUTIONS

Net revenues for the year ended December 31, 2000 increased by
$4.1 million, or 20.0%, to $24.3 million compared to $20.2 million in 1999 due
to increases in ECS teleservices and Short Shopping contextual selling spots,
including spots during USA Network's coverage of the US Open. Cost related to
revenues and other costs and expenses for the year ended December 31, 2000
increased by $30.0 million due primarily from start-up costs incurred to launch
the business initiatives and other overhead expenses. EBITDA loss for the year
ended December 31, 2000 increased by $25.9 million.

STYLECLICK

Net revenues for the year ended December 31, 2000 decreased by
$10.9 million, or 31.1%, to $24.1 million compared to $35.1 million in 1999.
Revenue from the auction sites decreased $12.2 million as compared to 1999 due
to the merger of ISN and Styleclick and the integration of the ISN sites with
the Styleclick technology. Cost related to revenues and other costs and expenses
for the year ended December 31, 2000 decreased by $21.7 million, or 24.4%, to
$67.0 million from $88.6 million in 1999. The decrease primarily resulted from
lower marketing expenditures by the auction business. EBITDA loss for the year
ended December 31, 2000 decreased by $10.7 million, or 20.0%, to $42.8 million
from $53.5 million in 1999. As a result of the current and anticipated operating
losses of Styleclick, and the continuing evaluation of the operations and
technology, management determined the goodwill recorded in conjunction with the
Styleclick Merger is impaired and recorded a write-down of $145.6 million as
goodwill amortization as of December 31, 2000. Management is continuing to
evaluate the operations of Styleclick, which could result in additional
write-downs and costs to further restructure the business to improve results.

In connection with its increased focus on its e-commerce service provider
business, Styleclick has significantly reduced its online retailing networks
business. Accordingly, Styleclick has ceased purchasing inventory for its online
retailing networks business and is in the process of selling its inventory on
hand. Ultimately, Styleclick intends to sell products that are obtained either
on

65
consignment or a drop-ship basis. Such changes will result in substantially
reduced revenues from product sales when compared to historical results. Revenue
from the online retailing networks business was $20.9 million, or approximately
94% of revenue, for the year ended December 31, 2000.

OTHER

Other revenue in 1999 relates to a business that was sold in 1999.

YEAR ENDED DECEMBER 31, 1999 VS. YEAR ENDED DECEMBER 31, 1998

NET REVENUES

For the year ended December 31, 1999, revenues increased by $612 million, or
22.2%, to $3.4 billion from $2.8 billion in 1998 primarily due to increases of
$220 million, $134 million, $120 million and $74 million from the Cable and
studios, which was acquired in February 1998, Hotel reservations, which was
acquired in May 1999, Electronic retailing and Ticketing operations businesses,
respectively. The increase of Cable and studios primarily resulted from the full
year impact of results for 1999 and an increase in advertising revenues due to
higher ratings at USA Network and a significant increase in advertising revenues
and affiliate revenues at Sci Fi Channel due to an increase in subscribers and
higher ratings. The networks increase was partially offset by lower revenues at
Studios USA due to fewer deliveries of network product, fewer pilots produced
and significantly increased usage of internally produced series for which
revenue recognition is deferred until aired on USA Network and Sci Fi Channel.
The increase in Electronic retailing primarily resulted from Home Shopping
Network's core business, which generated increased sales of $115.0 million,
including sales increases of $93.9 million from Home Shopping Network and
America's Store and $25.3 million from continuity services. Furthermore, sales
on Home Shopping en Espanol increased by $5.4 million. Total units shipped
increased by 10.8% to 32.0 million units compared to 28.9 million units in 1998.
The increase in net revenues also reflected a decrease in the return rate to
20.3% from 21.0% in 1998. The increase in Ticketing resulted from an increase of
9.2% in the number of tickets sold, including an increase in the number of
tickets sold online of 7.1 million, and an increase in revenue per ticket to
$5.24 from $4.53 in 1998.

OPERATING COSTS AND EXPENSES

For the year ended December 31, 1999, operating expenses increased by
$592 million, or 23.6%, to $3.1 billion from $2.5 billion in 1998, primarily due
to increases of $152 million, $119 million, $100 million and $91 million from
the Citysearch, Match.com and related (note that Citysearch was acquired in
September 1998) and Styleclick, Hotel reservations, Electronic retailing and
Cable and studios businesses, respectively. The increase in Styleclick resulted
primarily from increased costs to maintain and enhance the Internet Services;
the costs incurred to develop and launch FIRSTJEWELRY.COM; increased costs of
shipping product as FIRSTAUCTION.COM expanded its product mix; and the expansion
of local city guides into new markets. The increase in Ticketing resulted
primarily from higher ticketing operations costs as a result of higher ticketing
volume, partially offset by a reduction in overhead costs and start-up costs
incurred in 1998 to launch ticketing operations in Northern California, South
America and France. Other increases were due to the Universal Transaction and
the Hotel Reservations Network Transaction and higher sales volumes.

OTHER INCOME (EXPENSE)

For the year ended December 31, 1999, net interest expense decreased by
$57.1 million, compared to 1998 primarily due to lower borrowing levels as a
result of the repayment of bank debt in the fourth quarter of 1998 and in 1999
from the proceeds of equity transactions involving Universal and Liberty.

66
In addition, the conversion of the Convertible Subordinated Debentures to equity
as of March 1, 1998 and lower interest rates resulted in decreased interest
expense.

In the year ended December 31, 1999, the Company realized gains of
$89.7 million related to the sale of securities and $10.4 million from the
reversal of equity losses which were recorded in 1998 as a result of the
Universal transaction.

In the fourth quarter of 1998, USAi recognized pre-tax gains totaling
$109.0 million related to the merger of Ticketmaster.com and CitySearch, Inc.
and the subsequent initial public offering of shares of Ticketmaster
Online-CitySearch, Inc. ("TMCS").

INCOME TAXES

USAi's effective tax rate of 34.9% for the year ended December 31, 1999 was
consistent with the statutory rate. The impact on taxable income of
non-deductible goodwill, consolidated book losses not consolidated into taxable
income and state income taxes were offset by the impact of minority interest.

MINORITY INTEREST

For the year ended December 31, 1999, minority interest primarily
represented Universal's and Liberty's ownership interest in USANi LLC, Liberty's
ownership interest in Holdco and the public's ownership in TMCS.

FINANCIAL POSITION, LIQUIDITY AND CAPITAL RESOURCES

Net cash provided by operating activities was $372.5 million for the year
ended December 31, 2000 compared to $401.6 million for the year ended
December 31, 1999. These cash proceeds and available cash and borrowings were
used to pay for acquisitions of $227.8 million, to make capital expenditures of
$176.9 million, and to make mandatory tax distribution payments to the LLC
partners of $68.1 million.

On July 27, 2000 USAi and Styleclick.com Inc., an enabler of e-commerce for
manufacturers and retailers, completed the merger of ISN and Styleclick.com. The
entities were merged with a new company, Styleclick, Inc., which owns and
operates the combined properties of Styleclick.com Inc. and ISN. In accordance
with the terms of the agreement, USAi invested $40 million in cash agreed to
contribute $10 million in dedicated media, and received warrants to purchase
additional shares of the new company. On a fully diluted basis, USAi owns
approximately 75% of the new company and Styleclick.com stockholders own
approximately 25%. At closing, Styleclick.com repaid the $10 million of
borrowing outstanding under a bridge loan provided by USAi. In conjunction with
the transaction, the Company recorded a pre-tax gain of $104.6 million based
upon the 25% of ISN exchanged for 75% of Styleclick.com.

As a result of the current and anticipated operating losses of Styleclick
and the continuing evaluation of the operations and technology, management
determined the goodwill recorded in conjunction with the Styleclick Merger is
impaired and recorded a write-down of $145.6 million as goodwill amortization as
of December 31, 2000. Management is continuing to evaluate the operations of
Styleclick, which could result in additional write-downs and costs to further
restructure the business to improve results.

On April 5, 2000, the Company acquired PRC in a tax-free merger by issuing
approximately 24.3 million shares of USAi common stock in exchange for all
outstanding equity of PRC. In conjunction with the acquisition, USAi repaid
$32.3 million of outstanding borrowing under PRC's existing credit facility.

67
On March 1, 2000, HRN completed an initial public offering for approximately
6.2 million shares of its class A common stock, resulting in net cash proceeds
of approximately $90.0 million. USAi recorded a gain related to the initial
public offering of approximately $3.7 million in the year ended December 31,
2000.

Pursuant to an agreement between USAi and the sellers of the two entities
which operated HRN, USAi made a contingent payment of $58.3 million in the
fiscal year 2000. The payments were based on the results of HRN for the three
month period ended December 31, 1999 and the twelve month period ending
March 31, 2000. The obligation for contingent payments for the twelve month
periods ending March 31, 2001 and 2002 was released by the sellers in exchange
for 5.1 million shares of HRN common stock.

On February 29, 2000, the Company made a mandatory tax distribution payment
to Universal and Liberty in the amount of $68.1 million.

In connection with the 1999 acquisition of Universal's domestic film
distribution and development business previously operated by PFE and PFE's
domestic video and specialty video businesses transaction, USAi advanced
$200.0 million to Universal in 1999 pursuant to an eight year, full recourse,
interest-bearing note in connection with a distribution agreement, under which
USAi agreed to distribute, in the United States and Canada, certain Polygram
Filmed Entertainment, Inc. theatrical films that were not acquired in the
transaction. The advance is repaid as revenues are received under the
distribution agreement and, in any event, will be repaid in full at maturity.
Through December 31, 2000, approximately $120.3 million has been offset against
the advance, including $77.3 million in 2000. Furthermore, interest receivable
accrued on the balance is $15.5 million, including $8.7 million in 2000.

In July 1999, USAi announced that its Board of Directors authorized the
extension of the Company's stock repurchase program providing for the repurchase
of up to 20 million shares of USAi's common stock, on the open market or in
negotiated transactions. In July 2000, USAi announced that its Board of
Directors authorized the extension of the Company's stock repurchase program
providing for the repurchase of up to 20 million shares of USAi's common stock
over an indefinite period of time, on the open market or in negotiated
transactions. The amount and timing of purchases, if any, will depend on market
conditions and other factors, including USAi's overall capital structure. Funds
for these purchases will come from cash on hand or borrowings under the
Company's credit facility. During the year ended December 31, 2000, the Company
purchased 5.8 million shares of its common stock for aggregate cash
consideration of $129.9 million.

Under the investment agreement relating to the Universal Transaction, USAi
has granted to Universal and Liberty preemptive rights with respect to future
issuances of USAi's common stock and Class B common stock. These preemptive
rights generally allow Universal and Liberty the right to maintain an ownership
percentage in USAi equal to the ownership percentage that entity held, on a
fully converted basis, immediately prior to the issuance. In May 2000, Liberty
exercised its preemptive right for approximately 7.9 million shares related
principally to the PRC transaction, resulting in proceeds of approximately
$179.1 million to USAi.

On February 12, 1998, USAi and USANi LLC, as borrower, entered into a credit
agreement that provided for a $1.6 billion credit facility. $1.0 billion was
permanently repaid in prior years. The $600.0 million revolving credit facility
expires on December 31, 2002. As of December 31, 2000, there was $596.3 million
available for borrowing after taking into account outstanding letters of credit.

In December 2000, the Company announced that Univision Communications Inc.
("Univision") will acquire, for $1.1 billion in cash, all of the capital stock
of certain USA Broadcasting ("USAB") subsidiaries that own 13 full-power
television stations and minority interests in four additional full-power
stations. The sale is subject to regulatory approval and customary closing
conditions. The agreement with Univision generally provides that if regulatory
approvals are not obtained by

68
January 10, 2002, Univision would still be obligated to pay the full purchase
price to USAi, in which case it is anticipated that Univision would assign the
contract to one or more other parties, using a trust mechanism if necessary.
USAB is presented as a discontinued operation for all periods presented.

USAi anticipates that it will need to invest working capital towards the
development and expansion of its overall operations. Due primarily to the
expansion of its Internet and other emerging businesses, future capital
expenditures may be higher than current amounts.

In management's opinion, available cash, internally generated funds and
available borrowings will provide sufficient capital resources to meet USAi's
foreseeable needs.

During the year ended December 31, 2000, USAi did not pay any cash
dividends, and none are permitted under USAi's existing credit facility. USAi's
subsidiaries have no material restrictions on their ability to transfer amounts
to fund USAi's operations.

SEASONALITY

USAi's businesses are subject to the effects of seasonality.

Cable and studios revenues are influenced by advertiser demand and the
seasonal nature of programming, and generally peak in the spring and fall.

USAi believes seasonality impacts its Electronic Retailing segment but not
to the same extent it impacts the retail industry in general.

Ticketing Operations revenues are occasionally impacted by fluctuation in
the availability of events for sale to the public.

Hotel reservations revenues are influenced by the seasonal nature of holiday
travel in the markets it serves, and has historically peaked in the fall. As the
business expands into new markets, the impact of seasonality is expected to
lessen.

ITEM 7(A). QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

INTEREST RATE RISK

The Company's exposure to market rate risk for changes in interest rates
relates primarily to the Company's short-term investment portfolio and issuance
of debt. The Company does not use derivative financial instruments in its
investment portfolio. The Company has a prescribed methodology whereby it
invests its excess cash in debt instruments of government agencies and high
quality corporate issuers. To further mitigate risk, the vast majority of the
securities have a maturity date within 60 days. The portfolio is reviewed on a
periodic basis and adjusted in the event that the credit rating of a security
held in the portfolio has deteriorated.

At December 31, 2000, the Company's outstanding debt approximated
$578.0 million, substantially all of which is fixed rate obligations. If market
rates decline, the Company runs the risk that the related required payments on
the fixed rate debt will exceed those based on the current market rate.

FOREIGN CURRENCY EXCHANGE RISK

The Company conducts business in certain foreign markets. However, the level
of operations in foreign markets is insignificant to the consolidated results.

EQUITY PRICE RISK

The Company has a minimal investment in equity securities of publicly-traded
companies. This investment, as of December 31, 2000, was considered
available-for-sale, with the unrealized gain deferred as a component of
stockholders' equity. It is not customary for the Company to make investments in
equity securities as part of its investment strategy.

69
REPORT OF INDEPENDENT AUDITORS

The Board of Directors and Stockholders
USA Networks, Inc.

We have audited the accompanying consolidated balance sheets of USA
Networks, Inc. and subsidiaries as of December 31, 2000 and 1999, and the
related consolidated statements of operations, stockholders' equity and cash
flows for each of the three years in the period ended December 31, 2000. Our
audits also included the financial statement schedule listed in the Index at
Item 14(a). These financial statements and the financial statement schedule are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements and the financial statement schedule
based on our audits.

We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position of
USA Networks, Inc. and subsidiaries at December 31, 2000 and 1999, and the
consolidated results of its operations and its cash flows for each of the three
years in the period ended December 31, 2000, in conformity with accounting
principles generally accepted in the United States. Also, in our opinion, the
related financial statement schedule, when considered in relation to the basic
consolidated financial statements taken as a whole, presents fairly in all
material respects the information set forth therein.

/s/ ERNST & YOUNG LLP

New York, New York
February 1, 2001, except for note 3
as to which the date is
March 22, 2001

70
ITEM 8. CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

USA NETWORKS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31,
---------------------------------------
2000 1999 1998
----------- ----------- -----------
(IN THOUSANDS, EXCEPT PER SHARE DATA)
<S> <C> <C> <C>
NET REVENUES
USA ENTERTAINMENT
Cable and studios......................................... $1,530,464 $1,304,683 $1,085,685
Emerging networks......................................... 20,332 1,188 --
Filmed entertainment...................................... 86,084 64,766 7,259
USA ELECTRONIC RETAILING
Electronic retailing...................................... 1,778,986 1,341,828 1,207,867
USA INFORMATION AND SERVICES
Ticketing operations...................................... 518,565 442,742 386,555
Hotel reservations........................................ 327,977 124,113 --
Teleservices.............................................. 212,471 -- --
Citysearch, Match.com and related......................... 80,012 36,329 5,454
Electronic commerce solutions............................. 24,293 20,240 809
Styleclick................................................ 22,308 28,962 23,969
Other..................................................... -- 6,894 42,298
---------- ---------- ----------
Total net revenues...................................... 4,601,492 3,371,745 2,759,896
Operating costs and expenses:
Cost of sales and services................................ 2,072,901 1,364,945 1,051,876
Program costs............................................. 684,992 630,956 592,095
Selling and marketing..................................... 533,049 392,307 355,815
General and administrative................................ 404,471 296,019 199,761
Other operating costs..................................... 108,277 66,418 72,545
Amortization of cable distribution fees................... 36,322 26,680 22,089
Non-cash distribution and marketing expense............... 11,512 -- --
Depreciation and amortization............................. 693,642 324,506 215,811
---------- ---------- ----------
Total operating costs and expenses...................... 4,545,166 3,101,831 2,509,992
---------- ---------- ----------
Operating profit.......................................... 56,326 269,914 249,904
Other income (expense):
Interest income........................................... 41,024 31,048 10,715
Interest expense.......................................... (75,242) (79,592) (114,506)
Gain on sale of securities................................ -- 89,721 --
Gain on sale of subsidiary stock.......................... 108,343 -- 108,967
Miscellaneous............................................. (59,046) 5,771 (13,244)
---------- ---------- ----------
15,079 46,948 (8,068)
---------- ---------- ----------
Earnings from continuing operations before income taxes and
minority interest......................................... 71,405 316,862 241,836
Income tax expense.......................................... (112,869) (103,050) (98,649)
Minority interest........................................... (47,124) (197,297) (79,295)
---------- ---------- ----------
EARNINGS (LOSS) FROM CONTINUING OPERATIONS.................. (88,588) 16,515 63,892
Discontinued Operations, net of tax......................... (59,395) (44,146) 12,982
---------- ---------- ----------
NET EARNINGS (LOSS)......................................... $ (147,983) $ (27,631) $ 76,874
========== ========== ==========
Earnings per Share from Continuing Operations:
Basic earnings (loss) from continuing operations per
common share............................................ $(.25) $.05 $.22
Diluted earnings (loss) from continuing operations per
common share............................................ $(.25) $.04 $.19
Net Earnings per Share:
Basic earnings (loss) per common share.................... $(.41) $(.08) $.27
Diluted earnings (loss) per common share.................. $(.41) $(.08) $.21
</TABLE>

The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.

71
USA NETWORKS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
DECEMBER 31,
----------------------------
2000 1999
------------- ------------
(IN THOUSANDS, EXCEPT SHARE
DATA)
<S> <C> <C>
ASSETS
CURRENT ASSETS
Cash and cash equivalents................................... $ 244,223 $ 423,176
Restricted cash equivalents................................. 2,021 2,000
Marketable securities....................................... 126,352 --
Accounts and notes receivable, net of allowance of $61,141
and $41,511, respectively................................. 646,196 441,976
Inventories, net............................................ 651,899 462,220
Investments held for sale................................... 750 11,512
Deferred tax assets......................................... 43,975 28,919
Other current assets, net................................... 52,631 27,222
Net current assets of discontinued operations............... 7,788 --
----------- ----------
Total current assets...................................... 1,775,835 1,397,025
PROPERTY, PLANT AND EQUIPMENT
Computer and broadcast equipment............................ 322,140 214,789
Buildings and leasehold improvements........................ 132,874 85,363
Furniture and other equipment............................... 100,734 81,847
Land........................................................ 15,658 13,946
Projects in progress........................................ 45,084 31,736
----------- ----------
616,490 427,681
Less accumulated depreciation and amortization............ (172,496) (135,192)
----------- ----------
443,994 292,489

OTHER ASSETS
Intangible assets, net...................................... 7,461,862 6,745,477
Cable distribution fees, net................................ 159,473 130,988
Long-term investments....................................... 49,355 121,243
Notes and accounts receivable, net of current portion
($22,575 and $2,562, respectively, from related
parties).................................................. 38,301 22,231
Advance to Universal........................................ 95,220 163,814
Inventories, net............................................ 238,510 161,124
Deferred charges and other, net............................. 83,239 67,559
Net non-current assets of discontinued operations........... 128,081 131,277
----------- ----------
$10,473,870 $9,233,227
=========== ==========
</TABLE>

The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.

72
USA NETWORKS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
DECEMBER 31,
----------------------------
2000 1999
------------- ------------
(IN THOUSANDS, EXCEPT SHARE
DATA)
<S> <C> <C>
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
Current maturities of long-term obligations................. $ 25,457 $ 10,801
Accounts payable, trade..................................... 283,066 186,021
Accounts payable, client accounts........................... 97,687 98,586
Obligations for program rights and film costs............... 283,812 265,235
Amount due under acquisition agreement...................... -- 17,500
Cable distribution fees payable............................. 33,598 43,993
Deferred revenue............................................ 93,125 83,811
Other accrued liabilities................................... 356,502 300,865
Net current liabilities of discontinued operations.......... -- 9,167
----------- ----------
Total current liabilities................................... 1,173,247 1,015,979
LONG-TERM OBLIGATIONS (net of current maturities)........... 552,501 574,979
OBLIGATIONS FOR PROGRAM RIGHTS AND FILM COSTS, net of
current................................................... 295,210 256,260
OTHER LONG-TERM LIABILITIES................................. 97,526 116,260
DEFERRED INCOME TAXES....................................... 98,378 7,954
MINORITY INTEREST........................................... 4,817,137 4,492,066
STOCKHOLDERS' EQUITY
Preferred stock--$.01 par value; authorized 15,000,000
shares; no shares issued and outstanding.................. -- --
Common stock--$.01 par value; authorized 1,600,000,000
shares; issued and outstanding, 305,436,198 and
274,013,418 shares, respectively.......................... 3,055 2,740
Class B--convertible common stock--$.01 par value;
authorized, 400,000,000 shares; issued and outstanding,
63,033,452 shares......................................... 630 630
Additional paid-in capital.................................. 3,793,764 2,830,506
Accumulated deficit......................................... (202,341) (54,358)
Accumulated other comprehensive income (loss)............... (10,825) 4,773
Treasury stock.............................................. (139,414) (9,564)
Note receivable from key executive for common stock
issuance.................................................. (4,998) (4,998)
----------- ----------
Total stockholders' equity.................................. 3,439,871 2,769,729
----------- ----------
$10,473,870 $9,233,227
=========== ==========
</TABLE>

The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.

73
USA NETWORKS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>

CLASS B ACCUM.
CONVERTIBLE ADDIT. OTHER
COMMON COMMON PAID-IN ACCUM. COMP.
TOTAL STOCK STOCK CAPITAL DEFICIT INCOME
---------- -------- ----------- ---------- --------- --------
(IN THOUSANDS)
<S> <C> <C> <C> <C> <C> <C>
BALANCE AT DECEMBER 31, 1997.................... 1,447,354 1,749 488 1,556,918 (103,601) --
Comprehensive income:
Net earnings for the year ended December 31,
1998........................................ 76,874 -- -- -- 76,874 --
Increase in unrealized gains in available for
sale securities............................. 10,353 -- -- -- -- 10,353
Foreign currency translation.................. (1,501) -- -- -- (1,501)
----------
Comprehensive income........................ 85,726
----------
Issuance of common stock upon exercise of stock
options....................................... 26,070 47 -- 26,023 -- --
Income tax benefit related to stock options
exercised..................................... 6,959 -- -- 6,959 -- --
Issuance of Common Stock and Class B Common
Stock in connection with Universal
Transaction................................... 302,154 142 152 301,860 -- --
Issuance of stock in connection with
Ticketmaster tax-free merger.................. 467,035 319 -- 466,716 -- --
Issuance of stock in connection with conversion
of debentures................................. 199,147 244 -- 198,903 -- --
Conversion of Class B Convertible Common Stock
to Common Stock............................... -- 17 (17) -- -- --
Acquisition of interest in LLC shares in
exchange for Common Stock and Class B Common
Stock......................................... 35,111 27 7 35,077 -- --
Amortization of unearned compensation related to
stock options and equity participation
plans......................................... 1,849 -- -- -- -- --
---------- ------ ---- ---------- --------- --------
BALANCE AT DECEMBER 31, 1998.................... 2,571,405 2,545 630 2,592,456 (26,727) 8,852
Comprehensive income:
Net loss for the year ended December 31,
1999........................................ (27,631) -- -- -- (27,631) --
Decrease in unrealized gains in available for
sale securities............................. (3,956) -- -- -- -- (3,956)
Foreign currency translation.................. (123) -- -- -- -- (123)
----------
Comprehensive loss.......................... (31,710)
----------
Issuance of common stock upon exercise of stock
options....................................... 47,967 111 -- 47,856 -- --
Income tax benefit related to stock options
exercised..................................... 42,362 -- -- 42,362 -- --
Issuance of stock in connection with October
Films/ PFE Transaction........................ 23,558 12 -- 23,546 -- --
Issuance of stock in connection with other
acquisitions.................................. 4,498 3 -- 4,495 -- --
Issuance of stock in connection with Liberty
preemptive rights............................. 120,306 73 -- 120,233 -- --
Purchase of Treasury Stock in connection with
stock repurchase program...................... (8,933) (4) -- -- -- --
Cancellation of employee equity program......... (355) -- -- (442) -- --
Amortization of unearned compensation related to
stock options and equity participation
plans......................................... 631 -- -- -- -- --
---------- ------ ---- ---------- --------- --------
BALANCE AT DECEMBER 31, 1999.................... $2,769,729 $2,740 $630 $2,830,506 $ (54,358) $ 4,773
Comprehensive income:
Net loss for the year ended December 31,
2000........................................ (147,983) -- -- -- (147,983) --
Decrease in unrealized gains in available for
sale securities............................. (11,958) -- -- -- -- (11,958)
Foreign currency translation.................. (3,640) -- -- -- -- (3,640)
----------
Comprehensive loss.......................... (163,581)
----------
Issuance of common stock upon exercise of stock
options....................................... 37,341 46 -- 37,295 -- --
Income tax benefit related to stock options
exercised..................................... 26,968 -- -- 26,968 -- --
Issuance of stock in connection with PRC
acquisition................................... 887,371 322 -- 887,049 -- --
Issuance of stock in connection with other
transactions.................................. 11,950 4 -- 11,946 -- --
Purchase of Treasury Stock in connection with
stock repurchase program...................... (129,907) (57) -- -- -- --
---------- ------ ---- ---------- --------- --------
BALANCE AT DECEMBER 31, 2000.................... $3,439,871 $3,055 $630 $3,793,764 $(202,341) $(10,825)
========== ====== ==== ========== ========= ========

<CAPTION>
NOTE
RECEIVABLE
FROM KEY
EXECUTIVE
FOR
COMMON
TREASURY UNEARNED STOCK
STOCK COMPENSATION ISSUANCE
--------- ------------- ----------

<S> <C> <C> <C>
BALANCE AT DECEMBER 31, 1997.................... -- (3,202) (4,998)
Comprehensive income:
Net earnings for the year ended December 31,
1998........................................ -- -- --
Increase in unrealized gains in available for
sale securities............................. -- -- --
Foreign currency translation.................. -- -- --

Comprehensive income........................

Issuance of common stock upon exercise of stock
options....................................... -- -- --
Income tax benefit related to stock options
exercised..................................... -- -- --
Issuance of Common Stock and Class B Common
Stock in connection with Universal
Transaction................................... -- -- --
Issuance of stock in connection with
Ticketmaster tax-free merger.................. -- -- --
Issuance of stock in connection with conversion
of debentures................................. -- -- --
Conversion of Class B Convertible Common Stock
to Common Stock............................... -- -- --
Acquisition of interest in LLC shares in
exchange for Common Stock and Class B Common
Stock......................................... -- -- --
Amortization of unearned compensation related to
stock options and equity participation
plans......................................... -- 1,849 --
--------- ------ -------
BALANCE AT DECEMBER 31, 1998.................... -- (1,353) (4,998)
Comprehensive income:
Net loss for the year ended December 31,
1999........................................ -- -- --
Decrease in unrealized gains in available for
sale securities............................. -- -- --
Foreign currency translation.................. -- -- --

Comprehensive loss..........................

Issuance of common stock upon exercise of stock
options....................................... -- -- --
Income tax benefit related to stock options
exercised..................................... -- -- --
Issuance of stock in connection with October
Films/ PFE Transaction........................ -- -- --
Issuance of stock in connection with other
acquisitions.................................. -- -- --
Issuance of stock in connection with Liberty
preemptive rights............................. -- -- --
Purchase of Treasury Stock in connection with
stock repurchase program...................... (8,929) -- --
Cancellation of employee equity program......... (635) 722 --
Amortization of unearned compensation related to
stock options and equity participation
plans......................................... -- 631 --
--------- ------ -------
BALANCE AT DECEMBER 31, 1999.................... $ (9,564) $ -- $(4,998)
Comprehensive income:
Net loss for the year ended December 31,
2000........................................ -- -- --
Decrease in unrealized gains in available for
sale securities............................. -- -- --
Foreign currency translation.................. -- -- --

Comprehensive loss..........................

Issuance of common stock upon exercise of stock
options....................................... -- -- --
Income tax benefit related to stock options
exercised..................................... -- -- --
Issuance of stock in connection with PRC
acquisition................................... -- -- --
Issuance of stock in connection with other
transactions.................................. -- -- --
Purchase of Treasury Stock in connection with
stock repurchase program...................... (129,850) -- --
--------- ------ -------
BALANCE AT DECEMBER 31, 2000.................... $(139,414) $ -- $(4,998)
========= ====== =======
</TABLE>

Accumulated other comprehensive income is comprised of unrealized (losses)
gains on available for sale securities of $(5,561), $6,397 and $10,353 at
December 31, 2000, 1999 and 1998, respectively and foreign currency translation
adjustments of $(5,264), $(1,624) and $(1,501) at December 31, 2000, 1999 and
1998, respectively.

The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.

74
USA NETWORKS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31,
-----------------------------------
2000 1999 1998
--------- --------- -----------
(IN THOUSANDS)
<S> <C> <C> <C>
Cash flows from operating activities:
Earnings (loss) from continuing operations:............... $ (88,588) $ 16,515 $ 63,892
Adjustments to reconcile net earnings (loss) from
continuing operations to net cash provided by
operating activities:
Depreciation and amortization......................... 693,642 324,506 215,811
Amortization of cable distribution fees............... 36,322 26,680 22,089
Amortization of program rights and film costs......... 651,145 569,089 508,257
Amortization of deferred financing costs.............. 3,778 5,035 7,303
Non-cash distribution and marketing................... 11,512 -- --
Deferred income taxes................................. 50,606 9,458 77,174
Equity in (earnings) losses of unconsolidated
affiliates.......................................... 58,333 (1,356) 18,220
Gain on disposition of broadcast stations............. -- -- (9,222)
Gain on sale of subsidiary stock...................... (108,343) -- (108,967)
Gain on sale of securities............................ -- (89,721) --
Non-cash interest income.............................. (8,735) (298) --
Non-cash stock compensation........................... 12,454 6,645 8,808
Minority interest..................................... 47,124 197,297 79,295
Changes in current assets and liabilities:
Accounts receivable................................. (58,429) (44,519) (140,539)
Inventories......................................... (45,767) (24,939) (144,403)
Accounts payable.................................... (464) 12,782 89,255
Accrued liabilities and deferred revenue............ 42,408 61,648 (3,490)
Payment for program rights and film costs............. (847,148) (611,702) (426,873)
Increase in cable distribution fees................... (64,876) (42,887) (11,338)
Other, net............................................ (12,467) (12,656) 11,657
--------- --------- -----------
NET CASH PROVIDED BY OPERATING ACTIVITIES........... 372,507 401,577 256,929

Cash flows from investing activities:
Acquisition of Universal Transaction, net of cash
acquired................................................ -- -- (1,297,233)
Acquisitions, net of cash acquired........................ (227,768) (195,504) (33,166)
Capital expenditures...................................... (176,884) (108,916) (76,523)
Advance to Universal...................................... -- (200,000) --
Recoupment of advance to Universal........................ 77,330 42,951 --
Increase in long-term investments and notes receivable.... (34,969) (69,646) (29,625)
Purchase of marketable securities......................... (132,845) -- --
Proceeds from sale of securities.......................... -- 107,231 --
Proceeds from disposition of broadcast stations........... -- -- 276,769
Payment of merger and financing costs..................... (18,758) (4,765) (34,740)
Other, net................................................ (10,662) 14,681 (7,394)
--------- --------- -----------
NET CASH USED IN INVESTING ACTIVITIES............... (524,556) (413,968) (1,201,912)

Cash flows from financing activities:
Borrowings................................................ 65,022 -- 1,641,380
Net proceeds from issuance of Senior Notes................ -- -- 494,350
Principal payments on long-term obligations............... (99,684) (339,349) (1,700,073)
Purchase of treasury stock................................ (129,907) (8,933) --
Payment of mandatory tax distribution to LLC partners..... (68,065) (28,830) --
Cash acquired in CitySearch Transaction................... -- -- 57,877
Advance to CitySearch for promissory note................. -- -- (50,000)
Proceeds from sale of subsidiary stock.................... 93,189 4,268 104,989
Redemption of minority interest in SF Broadcasting........ -- -- (81,664)
Proceeds from issuance of common stock and LLC shares..... 210,642 422,544 831,701
Other, net................................................ (12,851) 6,248 (906)
--------- --------- -----------
NET CASH PROVIDED BY FINANCING ACTIVITIES........... 58,346 55,948 1,297,654
NET CASH USED BY DISCONTINUED OPERATIONS.................... (82,563) (66,260) (20,488)
Effect of exchange rate changes on cash and cash
equivalents............................................. (2,687) (123) (1,501)
--------- --------- -----------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS........ (178,953) (22,826) 330,682
Cash and cash equivalents at beginning of period............ 423,176 446,002 115,320
--------- --------- -----------
CASH AND CASH EQUIVALENTS AT END OF PERIOD.................. $ 244,223 $ 423,176 $ 446,002
========= ========= ===========
</TABLE>

The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.

75
USA NETWORKS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1--ORGANIZATION

USA Networks, Inc. (the "Company" or "USAi") is a holding company, the
subsidiaries of which are focused on the new convergence of entertainment,
information and direct selling.

On July 27, 2000, USAi and Styleclick.com Inc., an enabler of e-commerce for
manufacturers and retailers ("Styleclick.com"), completed the merger of Internet
Shopping Network ("ISN") and Styleclick.com (the "Styleclick Transaction"). See
Note 3.

On April 5, 2000, the Company acquired Precision Response Corporation
("PRC") (the "PRC Transaction"). See Note 3.

On May 28, 1999, the Company acquired October Films, Inc. ("October Films"),
in which Universal owned a majority interest, and the domestic film distribution
and development business of Universal previously operated by Polygram Filmed
Entertainment, Inc. ("PFE") (the "October Films/ PFE Transaction"). See Note 3.

On May 10, 1999, the Company acquired substantially all of the assets and
assumed substantially all of the liabilities of two entities which operate Hotel
Reservations Network (the "Hotel Reservations Network Transaction"). See
Note 3.

On February 12, 1998, the Company acquired USA Networks, a New York general
partnership, consisting of cable television networks USA Network and the Sci Fi
Channel ("USA Cable"), as well as the domestic television production and
distribution businesses of Universal Studios ("Studios USA") from Universal
Studios, Inc. ("Universal"), an entity controlled by Vivendi Universal, S.A., a
French corporation ("Vivendi"), as a result of the combination of Vivendi, The
Seagram Company Ltd. ("Seagram") and Canal Plus completed in December 2000. In
conjunction with the acquisition of USA Cable and Studios USA, the Company
changed its name to USA Networks, Inc. (the "Universal Transaction").

In July 1997, the Company acquired a controlling interest in Ticketmaster
Group, Inc. ("Ticketmaster"). On June 24, 1998, the company completed its
acquisition of Ticketmaster in a tax-free merger pursuant to which each
outstanding share of Ticketmaster common stock not owned by the Company was
exchanged for 2.252 shares of USAi common stock. These transactions are referred
to as the "Ticketmaster Transaction". On September 28, 1998, pursuant to an
Amended and Restated Agreement and Plan of Reorganization among
CitySearch, Inc. ("CitySearch"), the Company, Ticketmaster and certain of its
subsidiaries, the Company merged the online ticketing operations of Ticketmaster
(Ticketmaster.com) into a subsidiary of CitySearch, a publisher of local city
guides on the Web (the "CitySearch Merger"), to create Ticketmaster
Online-CitySearch, Inc. ("TMCS").

On November 21, 2000, the Company announced that it had entered into an
agreement with Ticketmaster Online-Citysearch, Inc. ("TMCS") to combine
Ticketmaster Corporation, a wholly owned subsidiary of the Company, with TMCS.
Under the terms of the agreement, the Company contributed Ticketmaster
Corporation to TMCS received in exchange 52 million TMCS Class B shares. The
transaction closed January 31, 2001. See Note 24.

In December 2000, the Company announced that Univision Communications Inc.
("Univision") will acquire, for $1.1 billion in cash, all of the capital stock
of certain USA Broadcasting ("USAB") subsidiaries that own 13 full-power
television stations and minority interests in four additional full-power
stations. The sale is subject to regulatory approval and customary closing
conditions. The agreement with Univision generally provides that if regulatory
approvals are not obtained by

76
USA NETWORKS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

January 10, 2002, Univision would still be obligated to pay the full purchase
price to USAi, in which case it is anticipated that Univision would assign the
contract to one or more other parties, using a trust mechanism if necessary.
USAB is presented as a discontinued operation for all periods presented.

In the second quarter of 2000, the Company organized the segments into three
units, USA Entertainment, USA Electronic Retailing and USA Information and
Services. The units and segments are as follows:

USA ENTERTAINMENT

- CABLE AND STUDIOS, consisting of the cable networks USA Network and Sci Fi
Channel and Studios USA, which produces and distributes television
programming.

- EMERGING NETWORKS, consists primarily of the recently acquired cable
television properties Trio and News World International, which were
acquired on May 19, 2000, and SciFi.com, an emerging Internet content and
commerce site.

- FILMED ENTERTAINMENT, consisting primarily of USA Films, which is in the
film distribution and production businesses.

USA ELECTRONIC RETAILING

- ELECTRONIC RETAILING, consisting primarily of HSN and America's Store, HSN
International and HSN Interactive, including HSN.com.

USA INFORMATION AND SERVICES

- TICKETING OPERATIONS, consisting primarily of Ticketmaster and
Ticketmaster.com, which provide offline and online automated ticketing
services.

- HOTEL RESERVATIONS, which includes Hotel Reservations Network, a leading
consolidator of hotel rooms for resale in the consumer market.

- TELESERVICES, consisting of Precision Response Corporation, a leader in
outsourced customer care for both large corporations and high-growth
internet-focused companies.

- CITYSEARCH, MATCH.COM AND RELATED, which primarily consists of Citysearch,
which operates an online network that provides locally oriented services
and information to users, and Match.com, which consists of an online
personals business.

- USA ELECTRONIC COMMERCE SOLUTIONS, which primarily represents the
Company's electronic commerce solutions business.

- STYLECLICK, a facilitator of e-commerce websites and Internet enabled
applications which includes the Company's online retailing networks.

On January 20, 2000, the Board of Directors declared a two-for-one stock
split of USAi's common stock and Class B common stock, payable in the form of a
dividend to stockholders of record as of the close of business on February 10,
2000. The 100% stock dividend was paid on February 24, 2000. All share data and
earnings per share amounts presented have been adjusted to reflect this stock
split.

77
USA NETWORKS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 2--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

CONSOLIDATION

The consolidated financial statements include the accounts of the Company
and all wholly-owned and voting-controlled subsidiaries. Significant
intercompany transactions and accounts have been eliminated.

Investments in which the Company owns a 20%, but not in excess of 50%,
interest and where it can exercise significant influence over the operations of
the investee, are accounted for using the equity method. All other investments
are accounted for using the cost method. The Company periodically evaluates the
recoverability of investments recorded under the cost method and recognizes
losses if a decline in value is determined to be other than temporary.

REVENUES

CABLE AND STUDIOS

Television production revenues are recognized as completed episodes are
delivered. Generally, television programs are first licensed for network
exhibition and foreign syndication, and subsequently for domestic syndication,
cable television and home video. Certain television programs are produced and/or
distributed directly for initial exhibition by local television stations,
advertiser-supported cable television, pay television and/or home video.
Television production advertising revenues (I.E., sales of advertising time
received by Studios USA in lieu of cash fees for the licensing of program
broadcast rights to a broadcast station ("barter syndication")) are recognized
upon both the commencement of the license period of the program and the sale of
advertising time pursuant to non-cancelable agreements, provided that the
program is available for its first broadcast. Foreign minimum guaranteed amounts
are recognized as revenues on the commencement date of the license agreement,
provided the program is available for exhibition.

USA Cable advertising revenue is recognized in the period in which the
advertising commercials are aired on cable networks. Provisions are recorded
against advertising revenues for audience under deliveries ("makegoods").
Affiliate fees are recognized in the period during which the programming is
provided.

ELECTRONIC RETAILING

Revenues from Home Shopping primarily consist of merchandise sales and are
reduced by incentive discounts and sales returns to arrive at net sales.
Revenues are recorded for credit card sales upon transaction authorization, and
for check sales upon receipt of customer payment, which does not vary
significantly from the time goods are shipped. Home Shopping's sales policy
allows merchandise to be returned at the customer's discretion within 30 days of
the date of delivery. Allowances for returned merchandise and other adjustments
are provided based upon past experience.

TICKETING

Revenue from Ticketmaster and Ticketmaster.com primarily consists of revenue
from ticketing operations which is recognized as tickets are sold.

78
USA NETWORKS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

HOTEL RESERVATIONS

Charges for hotel accommodations are billed to customers in advance. The
related payments are included in deferred revenue and recognized as income at
the conclusion of the customer's stay at the hotel.

The Company offers rooms that are contracted for in advance or are prepaid.
Unsold contracted rooms may be returned by the Company based on a cancellation
period, which generally expires before the date the customer may cancel the
hotel reservation. Customers are subject to a penalty for all cancellations or
changes to the reservation. The Company bears the risk of loss for all prepaid
rooms and rooms cancelled by a customer subsequent to the period in which the
Company can return the unsold rooms. To date, the Company has not incurred
significant losses under the room contracts with hotels.

OTHER

Revenues from all other sources are recognized either upon delivery or when
the service is provided.

FILM COSTS

Film costs consist of direct production costs and production overhead, less
accumulated amortization. Development roster (and related costs) and abandoned
story and development costs are charged to production overhead. Film costs are
stated at the lower of unamortized cost or estimated net realizable value on a
production-by-production basis.

Generally, the estimated ultimate costs of completed television productions
are amortized, and participation expenses are accrued, for each production in
the proportion that current period revenue recognized bears to the estimated
future revenue to be received from all sources. Amortization and accruals are
made under the individual film forecast method. Estimated ultimate revenues and
costs are reviewed quarterly and revisions to amortization rates or write-downs
to net realizable value are made as required.

Film costs, net of amortization, classified as current assets include the
portion of unamortized costs of television program productions allocated to
network, first run syndication and initial international distribution markets.
The allocated portion of released film costs expected to be recovered from
secondary markets or other exploitation is reported as a noncurrent asset. Other
costs relating to television productions, such as television program development
costs, in-process productions and the television program library, are classified
as noncurrent assets.

PROGRAM RIGHTS

License agreements for program material are accounted for as a purchase of
program rights. The asset related to the program rights acquired and the
liability for the obligation incurred are recorded at their net present value
when the license period begins and the program is available for its initial
broadcast. The asset is amortized primarily based on the estimated number of
airings. Amortization is computed generally on the straight-line basis as
programs air; however, when management estimates that the first airing of a
program has more value than subsequent airings, an accelerated method of
amortization is used. Other costs related to programming, which include program
assembly, commercial integration and other costs, are expensed as incurred.
Management periodically reviews the carrying value of program rights and records
write-offs, as warranted, based on changes in programming usage.

79
USA NETWORKS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

MERCHANDISE INVENTORIES, NET

Merchandise inventories are valued at the lower of cost or market, cost
being determined using the first-in, first-out method. Cost includes freight,
certain warehouse costs and other allocable overhead. Market is determined on
the basis of net realizable value, giving consideration to obsolescence and
other factors. Merchandise inventories are presented net of an inventory
carrying adjustment of $40.5 million and $32.7 million at December 31, 2000 and
1999, respectively.

CASH AND CASH EQUIVALENTS

Cash and cash equivalents include cash and short-term investments.
Short-term investments consist primarily of U.S. Treasury Securities, U.S.
Government agencies and certificates of deposit with original maturities of less
than 91 days.

MARKETABLE SECURITIES AND INVESTMENT HELD FOR SALE

At December 31, 2000, marketable securities available-for-sale were as
follows (in thousands):

<TABLE>
<CAPTION>
GROSS GROSS
UNREALIZED UNREALIZED ESTIMATED
COST GAINS LOSSES FAIR VALUE
-------- ---------- ---------- ----------
<S> <C> <C> <C> <C>
Corporate debt securities........... $ 81,066 $ 9 $ (14) $ 81,061
U.S. Government and agencies........ 26,928 118 (12) 27,034
Certificate of deposit.............. 10,175 20 -- 10,195
Treasury Bill....................... 8,048 14 -- 8,062
-------- ---- ------- --------
Total marketable securities......... 126,217 161 (26) 126,352
Investment held for sale............ 10,041 -- (9,291) 750
-------- ---- ------- --------
Total............................... $136,258 $161 $(9,317) $127,102
======== ==== ======= ========
</TABLE>

Income tax benefit of $3,595 were recorded on these securities for the year
ended December 31, 2000.

The contractual maturities of debt securities classified as
available-for-sale as of December 31, 2000 are as follows (in thousands):

<TABLE>
<CAPTION>
AMORTIZED ESTIMATED
COST FAIR VALUES
--------- -----------
<S> <C> <C>
Due in one year or less................................. $113,865 $113,976
Due after one year through two years.................... 997 1,012
Due after two through five years........................ 2,002 2,019
Due over five years..................................... 9,353 9,345
-------- --------
Total................................................... $126,217 $126,352
======== ========
</TABLE>

PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment, including significant improvements, are
recorded at cost. Repairs and maintenance and any gains or losses on
dispositions are included in operations.

80
USA NETWORKS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Depreciation and amortization is provided for on a straight-line basis to
allocate the cost of depreciable assets to operations over their estimated
service lives.

<TABLE>
<CAPTION>
ASSET CATEGORY DEPRECIATION/AMORTIZATION PERIOD
- -------------- --------------------------------
<S> <C>
Computer and broadcast equipment.................. 3 to 13 Years
Buildings......................................... 30 to 40 Years
Leasehold improvements............................ 4 to 20 Years
Furniture and other equipment..................... 3 to 10 Years
</TABLE>

Depreciation and amortization expense on property, plant and equipment was
$115.6 million, $61.2 million and $46.0 million for the years ended
December 31, 2000, 1999 and 1998, respectively.

LONG-LIVED ASSETS INCLUDING INTANGIBLES

The Company's accounting policy regarding the assessment of the
recoverability of the carrying value of long-lived assets, including goodwill
and other intangibles and property, plant and equipment, is to review the
carrying value of the assets if the facts and circumstances suggest that they
may be impaired. If this review indicates that the carrying value will not be
recoverable, as determined based on the projected undiscounted future cash
flows, the carrying value is reduced to its estimated fair value.

CABLE DISTRIBUTION FEES

Cable distribution fees relate to upfront fees paid in connection with
multi-year cable contracts for carriage of Home Shopping's programming. These
fees are amortized to expense on a straight line basis over the terms of the
respective contracts.

ADVERTISING

Advertising costs are primarily expensed in the period incurred. Advertising
expense for the years ended December 31, 2000, 1999 and 1998 were
$176.5 million, $119.2 million and $90.2 million, respectively.

INCOME TAXES

The Company accounts for income taxes under the liability method, and
deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
bases. Deferred tax assets and liabilities are measured using enacted tax rates
in effect for the year in which those temporary differences are expected to be
recovered or settled.

EARNINGS (LOSS) PER SHARE

Basic earnings per share ("Basic EPS") excludes dilution and is computed by
dividing net income by the weighted average number of common shares outstanding
during the period. Diluted earnings per share ("Diluted EPS") reflects the
potential dilution that could occur if stock options and other commitments to
issue common stock were exercised resulting in the issuance of common stock that
then shares in the earnings of the Company.

81
USA NETWORKS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

STOCK-BASED COMPENSATION

The Company accounts for stock-based compensation in accordance with APB 25,
"Accounting for Stock Issued to Employees." In cases where exercise prices are
less than fair value as of the grant date, compensation is recognized over the
vesting period.

MINORITY INTEREST

Minority interest represents the ownership interests of third parties in the
net assets and results of operations of certain consolidated subsidiaries.

ACCOUNTING ESTIMATES

Management of the Company is required to make certain estimates and
assumptions during the preparation of consolidated financial statements in
accordance with generally accepted accounting principles. These estimates and
assumptions impact the reported amount of assets and liabilities and disclosures
of contingent assets and liabilities as of the date of the consolidated
financial statements. They also impact the reported amount of net earnings
during any period. Actual results could differ from those estimates.

Significant estimates underlying the accompanying consolidated financial
statements include the inventory carrying adjustment, program rights and film
cost amortization, sales return and other revenue allowances, allowance for
doubtful accounts, recoverability of intangibles and other long-lived assets,
estimates of film revenue ultimates and various other operating allowances and
accruals.

NEW ACCOUNTING PRONOUNCEMENTS

In June 2000, the Accounting Standards Executive Committee ("AcSEC") issued
SOP 00-2, ACCOUNTING BY PRODUCERS OR DISTRIBUTORS OF FILMS ("SOP 00-2"), which
replaces FASB Statement No. 53, FINANCIAL ACCOUNTING BY PRODUCERS AND
DISTRIBUTORS OF MOTION PICTURE FILMS. The AcSEC concluded that film costs would
be accounted for under an inventory model. In addition, the SOP addresses such
topics as revenue recognition (fixed fees and minimum guarantees in variable fee
arrangements), fee allocation in multiple films, accounting for exploitation
costs, and impairment assessment. The SOP is effective for financial statements
issued for fiscal years beginning after December 15, 2000.

The Company is currently evaluating the impact of SOP 00-2, although the
impact is not expected to be material.

RECLASSIFICATIONS

Certain amounts in the prior years' consolidated financial statements have
been reclassified to conform to the 2000 presentation, including all amounts
charged to customers for shipping and handling, which are now presented as
revenue.

NOTE 3--BUSINESS ACQUISITIONS

STYLECLICK TRANSACTION

On July 27, 2000, USAi and Styleclick.com Inc., an enabler of e-commerce for
manufacturers and retailers, completed the merger of Internet Shopping Network
and Styleclick.com. The entities were merged with a new company,
Styleclick, Inc., which owns and operates the combined properties of
Styleclick.com and ISN. Styleclick, Inc. is traded on the Nasdaq market under
the symbol "IBUY". In

82
USA NETWORKS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

accordance with the terms of the agreement, USAi invested $40 million in cash
and agreed to contribute $10 million in dedicated media, and received warrants
to purchase additional shares of the new company. At closing, Styleclick.com
repaid $10 million of borrowings outstanding under a bridge loan provided by
USAi.

The aggregate purchase price, including transaction costs, of
$211.9 million was determined as follows:

<TABLE>
<CAPTION>
(IN THOUSANDS)
--------------
<S> <C>
Value of portion of Styleclick.com acquired in the merger... $121,781
Additional cash and promotional investment by USAi.......... 50,000
Fair value of outstanding "in the money options" and
warrants of Styleclick.com................................ 37,989
Transaction costs........................................... 2,144
--------
Total acquisition costs..................................... $211,914
========
</TABLE>

The fair value of Styleclick.com was based on the fair value of $15.78 per
share times 7.7 million shares outstanding. Fair value of the shares was
determined by taking an average of the opening and closing price of
Styleclick.com common stock for the period just before and just after the terms
of the transaction were agreed to by the Company and Styleclick.com and
announced to the public. In conjunction with the transaction, the Company
recorded a pre-tax gain of $104.6 million based upon the 25% of ISN exchanged
for 75% of Styleclick.com.

The Styleclick transaction has been accounted for under the purchase method
of accounting. The purchase price has been preliminarily allocated to the assets
acquired and liabilities assumed based on their respective fair values at the
date of purchase. The unallocated excess of acquisition costs over net assets
acquired of $170.2 million has been allocated to goodwill, which is being
amortized over 3 years. Assets and liabilities as of the acquisition date
consist of the following:

<TABLE>
<CAPTION>
(IN THOUSANDS)
--------------
<S> <C>
Current assets.............................................. $ 39,992
Non-current assets.......................................... 4,400
Goodwill.................................................... 170,238
Current liabilities......................................... 2,716
</TABLE>

In March 2001, Styleclick announced a new company organization designed to
advance its offering of scaleable commerce services. The announcement included
Styleclick's acquisition of the MVP.com technology platform. Also in March 2001,
the Styleclick Board elected two executives of ECS to top management positions
at Styleclick, and certain senior executives of Styleclick left the Company.

As a result of the current and anticipated operating losses of Styleclick,
and the continuing evaluation of the operations and technology, management
determined the goodwill recorded in conjunction with the Styleclick Merger is
impaired and recorded a write-down of $145.6 million as goodwill amortization as
of December 31, 2000. Management is continuing to evaluate the operations of
Styleclick, which could result in additional write-downs and costs to further
restructure the business to improve results.

PRC TRANSACTION

On April 5, 2000, USAi acquired PRC in a tax-free merger by issuing
approximately 24.3 million shares of USAi common stock for all of the
outstanding stock of PRC for a total value of

83
USA NETWORKS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

approximately $710.5 million. In connection with the acquisition, the Company
repaid approximately $32.3 million of outstanding borrowings under PRC's
existing revolving credit facility.

The PRC Transaction has been accounted for under the purchase method of
accounting. The purchase price has been preliminarily allocated to the assets
acquired and liabilities assumed based on their respective fair values at the
date of purchase. The unallocated excess of acquisition costs over net assets
acquired of $658.0 million has been allocated to goodwill, which is being
amortized over 20 years. Assets and liabilities as of the acquisition date
consist of the following:

<TABLE>
<CAPTION>
(IN THOUSANDS)
--------------
<S> <C>
Current assets.............................................. $ 64,945
Non-current assets.......................................... 90,004
Goodwill.................................................... 658,006
Current liabilities......................................... 68,745
Non-current liabilities..................................... 33,739
</TABLE>

OCTOBER FILMS/PFE TRANSACTION

In connection with the acquisition of October Films, Inc., as of May 28,
1999, the Company issued 600,000 shares of Common Stock to Universal and paid
cash consideration of approximately $12.0 million to October Films shareholders
(other than Universal) for total consideration of $23.6 million. To fund the
cash consideration portion of the transaction, Universal purchased from USAi
600,000 additional shares of Common Stock at $20.00 per share. In addition, the
Company assumed $83.2 million of outstanding debt under October Films' credit
agreement which was repaid from cash on hand on August 20, 1999.

Also on May 28, 1999, USAi acquired from Universal the domestic film
distribution and development business previously operated by PFE and PFE's
domestic video and specialty video businesses. The acquisition included PFE's
domestic production assets such as Interscope Communications and Propaganda
Films, as well as the following distribution assets: PolyGram Video, Polygram
Filmed Entertainment Canada, Gramercy Pictures, and PolyGram Films. In
connection with the transaction, USAi agreed to assume certain liabilities
related to the PFE businesses acquired. In addition, USAi advanced
$200.0 million to Universal pursuant to an eight year, full recourse, interest-
bearing note in connection with a distribution agreement pursuant to which USAi
will distribute, in the U.S. and Canada, certain Polygram theatrical films which
were not acquired in the transaction. The advance is repaid as revenues are
received under the distribution agreement and, in any event, will be repaid in
full at maturity. Through December 31, 2000, approximately $120.3 million had
been offset against the advance and $15.5 million of interest had accrued.

The October Films/PFE Transaction has been accounted for under the purchase
method of accounting. The purchase price has been allocated to the assets
acquired and liabilities assumed based on their respective fair values at the
date of purchase. The unallocated excess of acquisition costs over net assets
acquired of $184.5 million has been allocated to goodwill, which is being
amortized over 20 years.

HOTEL RESERVATIONS NETWORK TRANSACTION

On May 10, 1999, the Company completed its acquisition of substantially all
of the assets and the assumption of substantially all of the liabilities of two
entities which operate Hotel Reservations Network, a leading consolidator of
hotel rooms for resale in the consumer market in the United States.

84
USA NETWORKS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The assets acquired and liabilities assumed comprise Hotel Reservations
Network, Inc. ("HRN"). The initial purchase price was $149.2 million, net of a
working capital adjustment of $0.8 million, plus contingent payments based on
operating performance during the year ended December 31, 1999 and for the twelve
month periods ended March 31, 2000, 2001 and 2002. The purchase price was paid
in the form of a cash payment of $145.0 million on May 11, 1999 and a promissory
note of $5.0 million which was paid on January 30, 2000 and which bore interest
at 4.75% per annum. In addition, the Company paid $50.0 million related to HRN's
performance during the year ended December 31, 1999.

Furthermore, in conjunction with HRN's initial public offering (see below),
USAi issued to the sellers the number of shares of HRN class A common stock
equal to 10% of the aggregate value of the equity of HRN immediately prior to a
transaction, as defined. USAi issued the sellers approximately 4.9 million
shares of HRN class A common stock valued at $78.4 million. Pursuant to an
amendment of the asset purchase agreement with the sellers of HRN's predecessor
business entered into in contemplation of the initial public offering, HRN
agreed to issue HRN class A common stock to the sellers in exchange for
releasing the obligation to make additional performance-based payments covering
the twelve month periods ending March 31, 2001 and 2002. HRN issued the sellers
approximately 5.1 million shares of HRN class A common stock valued at
$81.6 million. The contingent payment for the twelve month period ending
March 31, 2000 of approximately $45.8 million has been paid. The payment
resulted in additional goodwill which is being amortized over the remaining life
of the goodwill.

The acquisition has been accounted for under the purchase method of
accounting. The purchase price, including the initial contingent payments of
$50 million for the year ended December 31, 1999, the stock issued to the
sellers in conjunction with the initial public offering, and the estimated
contingent payment for the twelve months ended March 31, 2000 has been allocated
to the assets acquired and liabilities assumed based on their respective fair
values at the date of purchase, resulting in goodwill of approximately
$406.3 million which is being amortized over a ten year life.

On March 1, 2000, HRN completed an initial public offering for approximately
6.2 million shares of its class A common stock, resulting in net cash proceeds
of approximately $90.0 million. At the completion of the offering, USAi owned
approximately 70.6% of the outstanding shares of HRN. USAi recorded a gain
related to the initial public offering of approximately $3.7 million in the year
ended December 31, 2000.

The following unaudited pro forma condensed consolidated financial
information for the years ended December 31, 2000 and 1999, is presented to show
the results of the Company, as if the Styleclick Transaction, the PRC
Transaction, the Hotel Reservations Network Transaction and the October Films/
PFE Transaction had occurred at the beginning of the periods presented. The pro
forma results include certain adjustments, including increased amortization
related to goodwill and other intangibles, changes in programming and film costs
amortization and an increase in interest expense, and are not necessarily
indicative of what the results would have been had the transactions actually
occurred on the aforementioned dates. Note that the amounts exclude USAB, the
sale of

85
USA NETWORKS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

which was announced in December 2000 and is now presented as a discontinued
operation (see Note 20).

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31,
-------------------------------
2000 1999
---------- ----------
(IN THOUSANDS, EXCEPT PER SHARE
DATA)
<S> <C> <C>
Net revenues................................... $4,673,030 $3,648,827
Earnings (loss) from continuing operations..... (98,905) (20,515)
Basic earnings (loss) from continuing
operations per common share.................. $(.27) $(.06)
========== ==========
Diluted earnings (loss) from continuing
operations per common share.................. $(.27) $(.06)
========== ==========
</TABLE>

86
USA NETWORKS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The following unaudited pro forma condensed consolidated financial
information for the year ended December 31, 1998, is presented to show the
results of the Company, as if the Universal Transaction, Ticketmaster
Transaction, including significant acquisitions by Ticketmaster, the CitySearch
Merger, the sale of SF Broadcasting (see Note 21), the Hotel Reservations
Network Transaction and the October Films/ PFE Transaction had occurred at the
beginning of the periods presented. The pro forma results include certain
adjustments, including increased amortization related to goodwill and other
intangibles, changes in programming and film costs amortization and an increase
in interest expense, and are not necessarily indicative of what the results
would have been had the transactions actually occurred on the aforementioned
dates. Note that the amounts exclude USAB, the sale of which was announced in
December 2000 and is now presented as a discontinued operation (see Note 20).

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31, 1998
-------------------------------------
(IN THOUSANDS, EXCEPT PER SHARE DATA)
<S> <C>
Net revenues................................... $2,879,662
Earnings from continuing operations............ 9,826
Basic earnings from continuing operations per
common share................................. $.03
==========
Diluted earnings from continuing operations per
common share................................. $.03
==========
</TABLE>

NOTE 4--INTANGIBLE ASSETS

Intangible assets are amortized using the straight-line method and include
the following:

<TABLE>
<CAPTION>
DECEMBER 31,
-----------------------
2000 1999
---------- ----------
(IN THOUSANDS)
<S> <C> <C>
Intangible Assets, net:
Goodwill............................................. $7,181,196 $6,400,768
Other................................................ 280,666 344,709
---------- ----------
$7,461,862 $6,745,477
========== ==========
</TABLE>

Goodwill primarily relates to various transactions that have been
consummated since 1996, and is net of accumulated amortization of
$777.2 million and $419.9 million at December 31, 2000 and 1999, respectively.
Goodwill is generally amortized over 40 years, except for goodwill associated
with USA Films which is amortized over 20 years and Internet businesses which
are amortized over 3 to 10 years.

Other intangibles represent costs allocated to intangibles related to the
acquisition of certain assets associated with the entertainment city guide
portion of the Sidewalk.com web site from Microsoft Corporation in
September 1999, and contracts with event venues associated with ticketing
operations, and are net of accumulated amortization of $119.3 million and
$42.7 million as of December 31, 2000 and 1999, respectively. The amounts are
generally amortized over 3 to 10 years.

87
USA NETWORKS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 5--LONG-TERM OBLIGATIONS

<TABLE>
<CAPTION>
DECEMBER 31,
-------------------
2000 1999
-------- --------
(IN THOUSANDS)
<S> <C> <C>
Unsecured Senior Credit Facility ("New Facility"); with
a $40,000,000 sub-limit for letters of credit, entered
into February 12, 1998, which matures on December 31,
2002. At the Company's option, the interest rate on
borrowings is tied to the London Interbank Offered
Rate ("LIBOR") or the Alternate Base Rate ("ABR"),
plus an applicable margin. Interest rate at December
31, 2000 was 6.5%..................................... $ -- $ --
$500,000,000 6 3/4% Senior Notes (the "Senior Notes")
due November 15, 2005; interest payable May 15 and
November 15 commencing May 15, 1999. Interest rate at
December 31, 2000 was 6.84%........................... 498,213 497,914
Unsecured $37,782,000 7% Convertible Subordinated
Debentures ("Savoy Debentures") due July 1, 2003
convertible into USAi Common Stock at a conversion
price of $33.22 per share............................. 35,163 34,319
Other long-term obligations maturing through 2007....... 44,582 53,547
-------- --------
Total long-term obligations............................. 577,958 585,780
Less current maturities................................. 25,457 10,801
-------- --------
Long-term obligations, net of current maturities........ $552,501 $574,979
======== ========
</TABLE>

On February 12, 1998, USAi and USANi LLC, as borrower, entered into a
$1.6 billion credit facility. The credit facility was used to finance the
Universal Transaction and to refinance USAi's then-existing $275.0 million
revolving credit facility. The credit facility consists of (1) a $600.0 million
revolving credit facility with a $40.0 million sub-limit for letters of credit,
(2) a $750.0 million Tranche A Term Loan and, (3) a $250.0 million Tranche B
Term Loan. The Tranche A Term Loan and the Tranche B Term Loan have been
permanently repaid as described below. The revolving credit facility expires on
December 31, 2002.

On November 23, 1998, USAi and USANi LLC as co-issuers, completed an
offering of $500.0 million 6 3/4% Senior Notes due 2005 (the "Notes"). Proceeds
received from the sale of the Notes together with available cash were used to
repay and permanently reduce $500.0 million of the Tranche A Term Loan. On
August 5, 1998, USANi LLC permanently repaid the Tranche B Term Loan in the
amount of $250.0 million from cash on hand. In 1999 the Company permanently
repaid the Tranche A Term Loan in the amount of $250.0 million from cash on
hand.

The existing credit facility is guaranteed by certain of USAi's
subsidiaries. The interest rate on borrowings under the existing credit facility
is tied to an alternate base rate or the London InterBank Rate, in each case,
plus an applicable margin, and $596.3 million was available for borrowing as of
December 31, 2000 after taking into account outstanding letters of credit. The
credit facility includes covenants requiring, among other things, maintenance of
specific operating and financial ratios and places restrictions on payment of
dividends, incurrence of indebtedness and investments. The Company pays a
commitment fee of .1875% on the unused portion of the credit facility.

88
USA NETWORKS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The Savoy Debentures are redeemable at the option of the Company at varying
percentages of the principal amount each year, ranging from 105.25% to 100.75%,
plus applicable interest. In connection with the Savoy Merger, USAi became a
joint and several obligor with respect to the Savoy Debentures.

Aggregate contractual maturities of long-term obligations are as follows:

<TABLE>
<CAPTION>
YEARS ENDING DECEMBER 31, (IN THOUSANDS)
- ------------------------- --------------
<S> <C>
2001........................................................ $ 25,457
2002........................................................ 4,162
2003........................................................ 36,402
2004........................................................ 964
2005........................................................ 494,603
Thereafter.................................................. 16,370
--------
$577,958
========
</TABLE>

NOTE 6--INCOME TAXES

A reconciliation of total income tax expense to the amounts computed by
applying the statutory federal income tax rate to earnings (loss) from
continuing operations before income taxes and minority interest is shown as
follows:

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31,
------------------------------
2000 1999 1998
-------- -------- --------
(IN THOUSANDS)
<S> <C> <C> <C>
Income tax expense at the federal statutory
rate
of 35%....................................... $ 24,992 $110,902 $84,642
Amortization of goodwill and other
intangibles.................................. 81,797 21,448 32,304
TMCS and foreign losses not consolidated into
group........................................ 84,838 43,912 5,000
State income taxes, net of effect of federal
tax benefit.................................. 11,205 11,941 17,404
Increase (decrease) in valuation allowance for
deferred tax assets.......................... 10,219 -- (8,665)
Impact of minority interest.................... (96,485) (85,419) (28,910)
Other, net..................................... (3,697) 266 (3,126)
-------- -------- -------
Income tax expense............................. $112,869 $103,050 $98,649
======== ======== =======
</TABLE>

89
USA NETWORKS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The components of income tax expense (benefit) are as follows:

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31,
------------------------------
2000 1999 1998
-------- -------- --------
(IN THOUSANDS)
<S> <C> <C> <C>
Current income tax expense:
Federal...................................... $ 43,864 $ 72,342 $13,485
State........................................ 8,846 18,993 6,788
Foreign...................................... 9,553 2,257 1,222
-------- -------- -------
Current income tax expense................. 62,263 93,592 21,495

Deferred income tax expense:
Federal...................................... 42,213 7,238 61,203
State........................................ 8,393 1,888 15,951
Foreign...................................... -- 332 --
-------- -------- -------
Deferred income tax expense................ 50,606 9,458 77,154
-------- -------- -------
Total income tax expense................... $112,869 $103,050 $98,649
======== ======== =======
</TABLE>

90
USA NETWORKS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The tax effects of cumulative temporary differences that give rise to
significant portions of the deferred tax assets and liabilities at December 31,
2000 and 1999 are presented below. The valuation allowance represents items for
which it is more likely than not that the tax benefit will not be realized.

<TABLE>
<CAPTION>
DECEMBER 31,
-------------------
2000 1999
-------- --------
(IN THOUSANDS)
<S> <C> <C>
Current deferred tax assets (liabilities):
Inventory costing......................................... $ 17,269 $11,522
Provision for accrued expenses............................ 9,750 5,996
Investments in affiliates............................... 3,932 3,932
Deferred revenue.......................................... (36,919) (12,087)
Film amortization......................................... 23,280 14,605
Other..................................................... 43,549 21,837
-------- -------
Total current deferred tax assets....................... 60,861 45,805
Less valuation allowance................................ (16,886) (16,886)
-------- -------
Net current deferred tax assets......................... $ 43,975 $28,919
-------- -------

Non-current deferred tax assets (liabilities):
Broadcast and cable fee contracts......................... $ 1,693 $ 4,230
Depreciation for tax in excess of financial statements.... (10,118) (6,902)
Amortization of FCC licenses and broadcast related
intangibles............................................. (478) (15,082)
Amortization of tax deductible goodwill................... (67,108) (37,769)
Programming costs......................................... 37,833 44,832
Investment in subsidiaries................................ 15,866 6,320
Gain on sale of subsidiary stock.......................... (46,415) (46,415)
Net federal operating loss carryforward................... 40,350 30,383
Deferred revenue.......................................... (8,955) (9,092)
Other..................................................... (16,545) 55,823
-------- -------
Total non-current deferred tax assets (liabilities):.... (53,877) 26,328
Less valuation allowance................................ (44,501) (34,282)
-------- -------
Net non-current deferred tax assets (liabilities)....... $(98,378) $(7,954)
======== =======
Total deferred tax assets (liabilities)..................... $(54,403) $20,965
======== =======
</TABLE>

The Company recognized income tax deductions related to the issuance of
common stock pursuant to the exercise of stock options for which no compensation
expense was recorded for accounting purposes. The related income tax benefits of
$27.0 million, $42.4 million, and $7.0 million for the years ended December 31,
2000, 1999 and 1998, respectively, were recorded as increases to additional
paid-in capital.

At December 31, 2000 and 1999, the Company has net operating loss
carryforwards ("NOL") for federal income tax purposes of $139.5 and
$87.0 million, respectively, which are available to offset future federal
taxable income, if any, through 2020. Such NOL's are pre-acquisition losses
which are subject to certain tax loss limitations. Accordingly, the Company has
established a valuation allowance for those pre-acquisition losses that are
substantially limited. Amounts recognized, if any, of these tax benefits in
future periods will be applied as a reduction of goodwill associated with the
acquisition.

91
USA NETWORKS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The Company has Federal income tax returns under examination by the Internal
Revenue Service. The Company has received proposed adjustments related to
certain examinations. Management believes that the resolution of the proposed
adjustments will not have a material adverse effect on the Company's
consolidated financial statements.

NOTE 7--COMMITMENTS AND CONTINGENCIES

The Company leases satellite transponders, computers, warehouse and office
space, as well as broadcast and production facilities, equipment and services
used in connection with its operations under various operating leases and
contracts, many of which contain escalation clauses.

Future minimum payments under non-cancellable agreements are as follows:

<TABLE>
<CAPTION>
YEARS ENDING DECEMBER 31, (IN THOUSANDS)
- ------------------------- --------------
<S> <C>
2001........................................................ $ 80,836
2002........................................................ 68,793
2003........................................................ 46,355
2004........................................................ 41,169
2005........................................................ 32,126
Thereafter.................................................. 124,551
--------
$393,830
========
</TABLE>

Expenses charged to operations under these agreements were $80.0 million,
$61.6 million and $57.1 million for the years ended December 31, 2000, 1999 and
1998, respectively.

HRN has non-cancelable commitments for hotel rooms totaling $9.2 million,
which relate to the period January 1, 2001 to December 31, 2001. HRN also has,
as of December 31, 2000, $3,490 of outstanding letters of credit that expire
between March 2001 and January 2002. The outstanding letters of credit are
collateralized by $4.5 million of investments, of which $2.0 million as of
December 31, 2000 and December 31, 1999, respectively, are classified as
restricted cash equivalents.

The Company is required to provide funding, from time to time, for the
operations of its investments in joint ventures accounted for under the equity
method.

NOTE 8--INVENTORIES

<TABLE>
<CAPTION>
DECEMBER 31, 2000 DECEMBER 31, 1999
--------------------- ---------------------
CURRENT NONCURRENT CURRENT NONCURRENT
-------- ---------- -------- ----------
(IN THOUSANDS)
<S> <C> <C> <C> <C>
Film costs:
Released, net of amortization.................... $182,957 $ 44,678 $ 93,775 $ 67,986
In process and unreleased........................ 64,474 14,986 45,906 4,366
Programming costs, net of amortization............. 172,499 178,846 151,367 88,772
Sales merchandise, net............................. 230,343 -- 170,234 --
Other.............................................. 1,626 -- 938 --
-------- -------- -------- --------
Total.......................................... $651,899 $238,510 $462,220 $161,124
======== ======== ======== ========
</TABLE>

92
USA NETWORKS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The Company estimates that approximately 90% of unamortized film costs at
December 31, 2000 will be amortized within the next three years.

NOTE 9--STOCKHOLDERS' EQUITY

On January 20, 2000, the Board of Directors declared a two-for-one stock
split of USAi's common stock and Class B common stock, payable in the form of a
dividend to stockholders of record as of the close of business on February 10,
2000. The 100% stock dividend was paid on February 24, 2000. On February 20,
1998, the Board of Directors declared a two-for-one stock split of USAi's common
stock and Class B common stock, payable in the form of a dividend to
stockholders of record as of the close of business on March 12, 1998. The 100%
stock dividend was paid on March 26, 1998. All share data give effect to such
stock splits, applied retroactively as if the splits occurred on January 1,
1998.

DESCRIPTION OF COMMON STOCK AND CLASS B--CONVERTIBLE COMMON STOCK

Holders of USAi Common Stock have the right to elect 25% of the entire Board
of Directors, rounded upward to the nearest whole number of directors. As to the
election of the remaining directors, the holders of USAi Class B Common Stock
are entitled to 10 votes for each USAi Class B Common Stock share, and the
holders of the USAi Common Stock are entitled to one vote per share. There are
no cumulative voting rights.

The holders of both classes of the Company's common stock are entitled to
receive ratably such dividends, if any, as may be declared by the Board of
Directors out of funds legally available for the payment of dividends. Under the
Company's existing credit facility, the Company is not permitted to pay any
dividends. In the event of the liquidation, dissolution or winding up of the
Company, the holders of both classes of common stock are entitled to share
ratably in all assets of the Company remaining after provision for payment of
liabilities. USAi Class B Common Stock is convertible at the option of the
holder into USAi Common Stock on a share-for-share basis. Upon conversion, the
USAi Class B Common Stock will be retired and not subject to reissue.

NOTE RECEIVABLE FROM KEY EXECUTIVE FOR COMMON STOCK ISSUANCE

In connection with Mr. Diller's employment in August 1995, the Company
agreed to sell Mr. Diller 1,767,952 shares of USAi Common Stock ("Diller
Shares") at $5.6565 per share for cash and a non-recourse promissory note in the
amount of $5.0 million, secured by approximately 1,060,000 shares of USAi Common
Stock. The promissory note is due on the earlier of (i) the termination of
Mr. Diller's employment, or (ii) September 5, 2007.

STOCKHOLDERS' AGREEMENT

Mr. Diller, Chairman of the Board and Chief Executive Officer of the
Company, through BDTV, INC., BDTV II, INC., BDTV III, INC., BDTV IV, INC., his
own holdings and pursuant to the Stockholders Agreement with Universal, Liberty,
the Company and Vivendi (the "Stockholders Agreement"), has the right to vote
approximately 14.8% (45,141,584 shares) of USAi's outstanding common stock, and
100% (63,033,452 shares) of USAi's outstanding Class B Common Stock. Each share
of Class B Common Stock is entitled to ten votes per share with respect to
matters on which Common and Class B stockholders vote as a single class. As a
result, Mr. Diller controls 73.5% of the outstanding total voting power of the
Company. Mr. Diller, subject to the Stockholders Agreement, is effectively able
to control the outcome of nearly all matters submitted to a vote of the
Company's

93
USA NETWORKS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

stockholders. Liberty HSN holds substantially all of the economic interest in,
and Mr. Diller holds all of the voting power in, the shares of USAi stock held
by the BDTV entities listed above.

RESERVED COMMON SHARES

In connection with option plans, convertible debt securities pending
acquisitions and other matters 466,663,750 shares of Common Stock were reserved.

STOCK-BASED WARRANTS

In January 2000, HRN entered into an exclusive affiliate distribution and
marketing agreement and issued a performance warrant upon the completion of the
public offering. The performance warrant is subject to vesting based on
achieving certain performance targets. If the performance warrants are fully
vested and exercisable it will entitle the holder to acquire 2,447,955 shares of
class A common stock at the initial public offering price of $16.00.
Additionally, in November 2000, HRN entered into another affiliate distribution
and marketing agreement and issued a performance warrant which is subject to
vesting based upon achieving certain performance targets. If the performance
warrants are fully vested and exercisable, it will entitle the holder to acquire
953,583 shares of class A common stock at an average price calculated at the end
of each performance measurement date. The performance warrants will be valued at
the time the award is probable of being earned. The portion of the value related
to the completed term of the related affiliation agreement will be expensed, and
the remaining non-cash deferred distribution and marketing expense will be
amortized over the remaining term of the affiliation agreement. The value of
such related warrants may be subject to adjustment until such time that the
warrant is nonforfeitable, fully vested and exercisable.

In February 2000, HRN entered into other exclusive affiliate distribution
and marketing agreements and issued 1,428,365 warrants to purchase class A
common stock at the initial public offering price of $16.00. Additionally, in
November 2000, the HRN entered into another affiliate distribution and marketing
agreement and issued 95,358 warrants to purchase class A common stock at an
exercise price of $31.46. These 1,523,723 warrants are non-forfeitable, fully
vested and exercisable and are not subject to any performance targets. HRN has
recorded an asset of $17.7 million for these warrants. This asset is being
amortized over the term of the warrant agreements, which range from two to three
years. During the year, HRN amortized $4.3 million of the warrant costs.

NOTE 10--LITIGATION

In the ordinary course of business, the Company is engaged in various
lawsuits, including certain class action lawsuits initiated in connection with
the merger of Ticketmaster and TMCS (see Note 23), the Home Shopping Merger and
the Ticketmaster Transaction. In the opinion of management, the ultimate outcome
of the various lawsuits should not have a material impact on the liquidity,
results of operations or financial condition of the Company.

NOTE 11--BENEFIT PLANS

The Company offers various plans pursuant to Section 401(k) of the Internal
Revenue Code covering substantially all full-time employees who are not party to
collective bargaining agreements. The Company's share of the matching employer
contributions is set at the discretion of the Board of Directors or the
applicable committee thereof.

94
USA NETWORKS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 12--STOCK OPTION PLANS

The following describes the stock option plans. Share numbers, prices and
earnings per share reflect the Company's two two-for-one stock splits which
became effective for holders of record as of the close of business on March 12,
1998 and February 10, 2000, respectively.

The Company has outstanding options to employees of the Company under
several plans (the "Plans") which provide for the grant of options to purchase
the Company's common stock at not less than fair market value on the date of the
grant. The options under the Plans vest ratably, generally over a range of three
to five years from the date of grant and generally expire not more than
10 years from the date of grant. Five of the Plans have options available for
future grants.

The Company also has outstanding options to outside directors under one plan
(the "Directors Plan") which provides for the grant of options to purchase the
Company's common stock at not less than fair market value on the date of the
grant. The options under the Directors Plan vest ratably, generally over three
years from the date of grant and expire not more than 10 years from the date of
grant. A summary of changes in outstanding options under the stock option plans
following the Company's two-for-one stock split, is as follows:

<TABLE>
<CAPTION>
DECEMBER 31,
--------------------------------------------------------------------------------
2000 1999 1998
------------------------- ------------------------- ------------------------
PRICE PRICE PRICE
SHARES RANGE SHARES RANGE SHARES RANGE
-------- -------------- -------- -------------- -------- -------------
(SHARES IN THOUSANDS)
<S> <C> <C> <C> <C> <C> <C>
Outstanding at beginning of period............. 75,955 $ 1-$37 78,428 $ 1-37 65,872 $ 1-37
Granted or issued in connection with
mergers.................................... 19,526 $ 4-$28 10,007 $ 16-28 18,906 $ 6-15
Exercised...................................... (4,277) $ 1-$20 (11,155) $ 1-13 (4,690) $ 1-11
Cancelled...................................... (4,849) $ 6-$37 (1,325) $ 6-18 (1,660) $ 3-37
------ ------- ------
Outstanding at end of period................... 86,355 $ 1-$37 75,955 $ 1-37 78,428 $ 1-37
====== ======= ======
Options exercisable............................ 56,968 $ 1-$37 47,987 $ 1-37 39,806 $ 1-37
====== ======= ======
Available for grant............................ 33,628 27,225 15,048
====== ======= ======
</TABLE>

The weighted average exercise prices during the year ended December 31,
2000, were $21.05, $7.92 and $19.93 for options granted, exercised and
cancelled, respectively. The weighted average fair value of options granted
during the year was $20.75.

The weighted average exercise prices during the year ended December 31,
1999, were $23.77, $6.05 and $11.56 for options granted, options exercised and
options cancelled, respectively. The weighted average fair value of options
granted during the year was $9.52.

95
USA NETWORKS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The weighted average exercise prices during the year ended December 31,
1998, were $12.09, $5.46 and $11.79 for options granted, exercised and
cancelled, respectively. The weighted average fair value of options granted
during the year was $12.06.

<TABLE>
<CAPTION>
OPTIONS OUTSTANDING OPTIONS EXERCISABLE
------------------------------------------ ----------------------------
WEIGHTED
AVERAGE WEIGHTED WEIGHTED
REMAINING AVERAGE AVERAGE
OUTSTANDING AT CONTRACTUAL EXERCISE EXERCISABLE AT EXERCISE
RANGE OF EXERCISE PRICE DECEMBER 31, 2000 LIFE PRICE DECEMBER 31, 2000 PRICE
- ----------------------- ----------------- ----------- -------- ----------------- --------
(IN THOUSANDS) (IN THOUSANDS)
<S> <C> <C> <C> <C> <C>
$0.01 to $5.00.................. 21,433 4.8 $ 4.71 21,063 $4.71
$5.01 to $10.00................. 35,416 6.0 8.24 29,828 8.02
$10.01 to $15.00................ 7,731 7.3 12.49 4,045 12.48
$15.01 to $20.00................ 7,538 9.3 18.67 416 18.94
$20.01 to $25.00................ 9,135 8.9 22.37 420 21.49
$25.01 to $37.00................ 5,102 8.9 27.83 1,196 27.10
------ ------
86,355 7.9 11.12 56,968 7.68
====== ======
</TABLE>

Pro forma information regarding net income and earnings per share is
required by SFAS 123. The information is determined as if the Company had
accounted for its employee stock options granted subsequent to December 31, 1994
under the fair market value method. The fair value for these options was
estimated at the date of grant using a Black-Scholes option pricing model with
the following weighted-average assumptions for 2000, 1999 and 1998: risk-free
interest rates of 5.0%; a dividend yield of zero; a volatility factor of .62,
.44, and .56, respectively, based on the expected market price of USAi Common
Stock based on historical trends; and a weighted-average expected life of the
options of five years.

The Black-Scholes option valuation model was developed for use in estimating
the fair market value of traded options which have no vesting restrictions and
are fully transferable. In addition, option valuation models require the input
of highly subjective assumptions including the expected stock price volatility.
Because the Company's employee stock options have characteristics significantly
different from those of traded options and because changes in the subjective
input assumptions can materially affect the fair market value estimate, in
management's opinion, the existing models do not necessarily provide a reliable
single measure of the fair value of its employee stock options.

For purposes of pro forma disclosures, the estimated fair value of the
options is amortized to expense over the options' vesting period. The Company's
pro forma information follows:

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31,
-------------------------------------
2000 1999 1998
----------- ---------- ----------
(IN THOUSANDS, EXCEPT PER SHARE DATA)
<S> <C> <C> <C>
Pro forma net income (loss)................... $(231,656) $(68,858) $42,906
Pro forma basic earnings (loss)............... $(0.64) $(.21) $.15
Pro forma diluted earnings (loss)............. $(0.64) $(.21) $.07
</TABLE>

These pro forma amounts may not be representative of future disclosures
since the estimated fair value of stock options is amortized to expense over the
vesting period and additional options may be granted in future years.

96
USA NETWORKS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 13--STATEMENTS OF CASH FLOWS

SUPPLEMENTAL DISCLOSURE OF NON-CASH TRANSACTIONS FOR THE YEAR ENDED
DECEMBER 31, 2000:

As of January 1, 2000, the Company presents the operations of HOT Germany,
an electronic retailer operating principally in Germany, on a consolidated
basis, whereas its investment in HOT Germany was previously accounted for under
the equity method of accounting.

On January 20, 2000, the Company completed its acquisition of Ingenious
Designs, Inc. ("IDI"), by issuing approximately 190,000 shares of USAi common
stock for all the outstanding stock of IDI, for a total value of approximately
$5.0 million.

On January 31, 2000, TMCS completed its acquisition of 2b Technology, Inc.
("2b"), by issuing approximately 458,005 shares of TMCS Class B Common Stock for
all the outstanding stock of 2b, for a total value of approximately
$17.1 million.

On April 5, 2000, USAi completed its acquisition of PRC by issuing
approximately 24.3 million shares of USAi common stock for all of the
outstanding stock of PRC, for a total value of approximately $710.5 million.

On May 26, 2000, TMCS completed its acquisition of Ticketweb, Inc.
("Ticketweb"), by issuing approximately 1.8 million shares of TMCS Class B
Common Stock for all the outstanding stock of Ticketweb, for a total value of
approximately $35.3 million.

For the year ended December 31, 2000, interest accrued on the
$200.0 million advance to Universal amounted to $8.7 million.

For the year ended December 31, 2000, the Company incurred non-cash
distribution and marketing expense of $11.5 million.

During the second quarter, the Company recorded $11.6 million of expense
related to an agreement with an executive. Of this amount, $3.8 million is a
non-cash stock compensation charge related to restricted stock.

During the year ended December 31, 2000, the Company realized a pre-tax loss
of $46.1 million related to the write-off of investments to fair value.

SUPPLEMENTAL DISCLOSURE OF NON-CASH TRANSACTIONS FOR THE YEAR ENDED
DECEMBER 31, 1999:

On March 29, 1999, TMCS completed its acquisition of City Auction, Inc.
("City Auction"), a person-to-person online auction community, by issuing
approximately 800,000 shares of TMCS Class B Common Stock for all the
outstanding stock of City Auction, for a total value of $27.2 million.

On May 28, 1999, in connection with the October Films/PFE Transaction, the
Company issued 600,000 shares of Common Stock, with a value of approximately
$12.0 million.

On June 14, 1999, TMCS completed the acquisition of Match.com, Inc
("Match.com"), an Internet personals company. In connection with the
acquisition, TMCS issued approximately 1.9 million shares of TMCS Class B Common
Stock to the former owners of Match.com representing a total purchase price of
approximately $43.3 million.

On September 13, 1999, TMCS purchased all the outstanding limited liability
company units ("Units") of Web Media Ventures, L.L.C., an Internet personals
company distributing its services through a network of affiliated Internet
sites. In connection with the acquisition, TMCS issued

97
USA NETWORKS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1.2 million shares of TMCS Class B Common Stock in exchange for all of the Web
Media Units. In addition, TMCS is obligated to issue additional contingent
shares related to certain revenue targets. The total purchase price recorded at
September 13, 1999, without considering the contingent shares, was
$36.6 million.

On September 18, 1999, TMCS acquired certain assets associated with the
entertainment city guide portion of the Sidewalk.com web site ("Sidewalk") from
Microsoft Corporation ("Microsoft"). The Company also entered into a four year
distribution agreement with Microsoft pursuant to which the Company will become
the exclusive provider of local city guide content on the Microsoft Network
("MSN") and the Company's internet personals Web sites will become the premier
provider of personals content to MSN. In addition, the Company and Microsoft
entered into additional cross-promotional arrangements. TMCS issued Microsoft
7.0 million shares of TMCS Class B Common Stock. The fair value of the
consideration provided in exchange for the Sidewalk assets and distribution
agreement amounted to $338.0 million.

For the period May 28 to December 31, 1999, interest accrued on the
$200.0 million advance to Universal amounted to $6.7 million.

In 1999, the Company acquired post-production and other equipment through
capital leases totaling $2.5 million.

In 1999, TMCS issued shares with a value of $10.5 million in exchange for an
equity investment.

In 1999, the Company leased an airplane which was accounted for as a capital
lease in the amount of $20.8 million. See Note 14.

SUPPLEMENTAL DISCLOSURE OF NON-CASH TRANSACTIONS FOR THE YEAR ENDED
DECEMBER 31, 1998:

<TABLE>
<CAPTION>
(IN THOUSANDS)
--------------
<S> <C>
Acquisition of USA Cable and Studios USA
Acquisition price......................................... $4,115,531
Less: Amount paid in cash................................. (1,300,983)
----------
Total non-cash consideration.............................. $2,814,548
==========

Components of non-cash consideration:
Deferred purchase price liability......................... $ 300,000
Issuance of Common Shares and Class B Shares.............. 277,898
Issuance of USANi LLC Shares.............................. 2,236,650
----------
$2,814,548
==========

Exchange of Minority Interest in USANi LLC for Deferred
Purchase Price Liability, including interest.............. $ 304,636
==========
</TABLE>

As of March 1, 1998 the 5 7/8% Convertible Subordinated Debentures were
converted to 14,998,044 shares of Common Stock.

In connection with the Universal Transaction, the Company issued 2,356,644
shares of Class B Common Stock to Liberty, which represented the remaining
contingently issuable shares in connection with the Home Shopping Merger.

98
USA NETWORKS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

During the year ended December 31, 1998, the Company acquired computer
equipment through a capital lease totaling $15.5 million.

In connection with the acquisition of the remaining interest in
Ticketmaster, the Company issued 31,934,400 shares of Common Stock.

In connection with the sale of the SF Broadcasting television stations, as
part of the total consideration, the Company received a note in the amount of
$25.0 million. This note was transferred to the minority interest shareholder of
SF Broadcasting as part of the redemption of their interest.

In connection with the CitySearch Transaction, the Company exchanged an
effective 35.2% interest in Ticketmaster Online for a 50.7% interest in
CitySearch.

On December 30, 1998, the Company acquired from Universal an entity which
owned 3,411,308 Class B LLC shares in exchange for issuing to Universal 670,000
shares of Class B Common Stock and 2,741,308 shares of Common Stock. The
transaction resulted in the Class B LLC shares being converted into Class A LLC
shares with a corresponding reduction in minority interest.

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31,
------------------------------
2000 1999 1998
-------- -------- --------
(IN THOUSANDS)
<S> <C> <C> <C>
CASH PAID DURING THE PERIOD FOR:
Interest....................................... $38,946 $51,368 $78,873
Income tax payments............................ 22,343 35,556 31,366
Income tax refund.............................. 1,662 632 666
</TABLE>

NOTE 14--RELATED PARTY TRANSACTIONS

As of December 31, 2000, the Company was involved in several agreements with
related parties as follows:

The Company has a secured, non-recourse note receivable of $5.0 million from
its Chairman and Chief Executive Officer. See Note 9.

Universal provides certain support services to the Company under a
Transition Services agreement entered into in connection with the Universal
Transaction. For these services, which include use of pre-production, production
and post-production facilities, information technology services, physical
distribution, contract administration, legal services and office space,
Universal charged the Company $8.2 million, $12.5 million and $15.0 million for
the years ended December 31, 2000, 1999 and 1998, respectively, of which
$4.7 million, $8.0 million and $8.5 million was capitalized to production costs,
respectively.

Universal and the Company entered into an International Television
Distribution Agreement under which the Company pays to Universal a distribution
fee of 10% on all programming owned or controlled by the Company distributed
outside of the United States. For the years ended December 31, 2000, 1999 and
1998, the fee totaled $14.0 million, $9.0 million and $1.3 million,
respectively.

In addition, the Company and Universal entered into a Domestic Television
Distribution Agreement under which the Company distributes in the United States
certain of Universal's television

99
USA NETWORKS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

programming. For the years ended December 31, 2000, 1999 and 1998, Universal
paid the Company $1.5 million in each year.

Under the USANi LLC Operating Agreement, USANi LLC is obligated to make a
distribution to each of the LLC members in an amount equal to each member's
share of USANi LLC's taxable income at a specified tax rate. In March 2000, the
Company made a mandatory tax distribution payment to Universal and Liberty in
the amount of $68.1 million related to the year ended December 31, 1999. The
amount for the year ended December 31, 1998 was $28.8 million and it was paid in
March 1999.

Pursuant to the October Films/PFE Transaction, the company entered into a
series of agreements on behalf of its filmed entertainment division ("Films")
with entities owned by Universal, to provide distribution services, video
fulfillment and other interim and transitional services. These agreements are
described below.

Under a distribution agreement covering approximately fifty films owned by
Universal, Films earns a distribution fee and remits the balance of revenues to
a Universal entity. For the twelve month periods ending December 31, 2000 and
1999, Films earned distribution fees of approximately $10.7 million and
$4.5 million, respectively, from the distribution of these films. Films is
responsible for collecting the full amount of the sale and remitting the net
amount after its fee to Universal, except for amounts applied against the
Universal Advance (see Note 3).

In addition, Films acquired home video distribution rights to a number of
"specialty video" properties. Universal holds a profit participation in certain
of these titles. No amounts were earned by Universal under this agreement to
date.

Films is party to a "Videogram Fulfillment Agreement" with a Universal
entity pursuant to which such entity provides certain fulfillment services for
the United States and Canadian home video markets. In the period ending
December 31, 2000 and 1999, Films incurred fees to Universal of approximately
$3.5 million and $2.5 million, respectively, for such services.

Films has entered into other agreements with Universal pursuant to which
Universal administers certain music publishing rights controlled by Films and
has licensed to Universal certain foreign territorial distribution rights in
specified films from which it received $5.8 million and $4.8 million in revenue
during the period ending December 31, 2000 and 1999, respectively.

100
USA NETWORKS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 15--QUARTERLY RESULTS (UNAUDITED)

<TABLE>
<CAPTION>
QUARTER QUARTER QUARTER QUARTER
ENDED ENDED ENDED ENDED
DECEMBER 31, SEPTEMBER 30, JUNE 30, MARCH 31,
------------ ------------- ---------- ----------
(IN THOUSANDS, EXCEPT PER SHARE DATA)
<S> <C> <C> <C> <C>
YEAR ENDED DECEMBER 31, 2000
Net revenues................................. $1,315,859 $1,109,756 $1,134,371 $1,041,506
Operating profit............................. (105,801) 22,843 57,185 82,099
Loss from continuing operations (a, b, c, d,
e)......................................... (62,297) (5,872) (13,344) (7,075)
Net loss (a, b, c, d, e)..................... (80,285) (20,240) (28,586) (18,872)
Basic and diluted loss from continuing
operations per common share (g) (h)........ (.17) (.02) (.04) (.02)
Basic and diluted net loss per common
share (g) (h).............................. (.22) (.06) (.08) (.06)
YEAR ENDED DECEMBER 31, 1999
Net revenues................................. $ 974,366 $ 825,331 $ 809,587 $ 762,461
Operating profit............................. 82,025 49,857 65,423 72,609
Earnings (loss) from continuing operations
(a, f)..................................... (3,606) 2,160 1,254 16,707
Net earnings (loss)(a, f).................... (17,778) (7,680) (9,716) 7,543
Basic net earnings (loss) from continuing
operations per common share (g) (h)........ (.01) .01 .00 .05
Diluted net earnings (loss) from continuing
operations per common share (g) (h)........ (.01) .01 .00 .05
Basic net earnings (loss) per common share(g)
(h)........................................ (.05) (.02) (.03) .02
Diluted net earnings (loss) per common share
(g) (h).................................... (.05) (.02) (.03) .02
</TABLE>

- ------------------------

(a) The quarterly results includes the operations of Styleclick.com since its
acquisition on July 27, 2000, PRC since its acquisition on April 5, 2000,
October Films and the domestic film distribution and development business of
Universal previously owned by Polygram Filmed Entertainment, Inc. since
their acquisition on May 28, 1999 and HRN since its acquisition on May 10,
1999.

(b) During the third quarter of 2000, the Company recorded a pre-tax gain of
$104.6 million related to the Styleclick Transaction.

(c) During the fourth quarter of 2000, the Company recorded a pre-tax charge of
$145.6 million related to the impairment of Styleclick goodwill.

(d) The company recorded losses of $15.6 million and $30.5 million during the
fourth and third quarters of 2000, respectively, related to the write-down
of equity investments to fair value.

(e) During the first quarter of 2000, the Company recorded a pre-tax gain of
$3.7 million related to the initial public offering of HRN.

(f) In the first quarter of 1999, the Company recorded a pre-tax gain of
$10.5 million related to the reversal of equity losses which were previously
recorded in 1998 as a result of the Universal Transaction. Furthermore, the
Company recorded pre-tax gains on the sale of securities of $47.3 million,
$3.0 million and $39.5 million in the first, second and third quarters of
1999, respectively.

101
USA NETWORKS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(g) Per common share amounts for the quarters do not add to the annual amount
because of differences in the average common shares outstanding during each
period.

(h) Earnings (loss) per common share data and shares outstanding retroactively
reflect the impact of the two-for-one stock splits of USAi's common stock
and Class B common stock paid on February 24, 2000 and March 26, 1998. All
share numbers give effect to such stock splits.

NOTE 16--INDUSTRY SEGMENTS

The Company operated principally in the following industry segments: Cable
and studios, Emerging networks, Filmed entertainment, Electronic retailing,
Ticketing operations, Hotel reservations, Teleservices, Citysearch, Match.com
and related, Electronic commerce solutions and Styleclick. The Cable and studios
segment consists of the cable networks USA Network and Sci Fi Channel and
Studios USA, which produces and distributes television programming. The Emerging
networks segment consists primarily of the recently acquired cable television
properties Trio and News World International, which were acquired on May 19,
2000, and SciFi.com, an emerging Internet content and commerce site. The Filmed
entertainment segment consists primarily of USA Films, which engages in the film
distribution and production businesses which were acquired May 28, 1999. The
Electronic retailing segment consists principally of the Home Shopping Network,
America's Store, HSN International and HSN Interactive, including HSN.com, which
are engaged in the sale of merchandise through electronic retailing. The
Ticketing operations segment primarily consists of Ticketmaster and
Ticketmaster.com, which provide offline and online automated ticketing services.
The Hotel reservations segment was formed on May 10, 1999 in conjunction with
the acquisition of Hotel Reservations Network, a leading consolidator of hotel
rooms for resale in the consumer market. The Teleservices segment was formed on
April 5, 2000 in conjunction with the acquisition of PRC, which handles
outsourced customer care for both large corporations and high-growth
internet-focused companies. The Citysearch, Match.com and related segment
primarily consists of Citysearch, which operates an online network that provides
locally oriented services and information to users, and Match.com, which
consists of an online personals business. The Electronic commerce solutions
segment primarily represents the Company's electronic solutions business. The
Styleclick segment represents Styleclick, a facilitator of e-commerce websites
and Internet enabled applications which includes the Company's online retailing
networks. Other represents businesses which were sold prior to fiscal year 2000.

102
USA NETWORKS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31,
-------------------------------------
2000 1999 1998
----------- ---------- ----------
(IN THOUSANDS)
<S> <C> <C> <C>
Revenue:
USA ENTERTAINMENT
Cable and studios..................................... $ 1,530,464 $1,304,683 $1,085,685
Emerging networks..................................... 20,332 1,188 --
Filmed entertainment.................................. 86,084 64,766 7,259
USA ELECTRONIC RETAILING
Electronic retailing.................................. 1,778,986 1,341,828 1,207,867
USA INFORMATION AND SERVICES
Ticketing operations.................................. 518,565 442,742 386,555
Hotel reservations.................................... 327,977 124,113 --
Teleservices.......................................... 212,471 -- --
Citysearch, Match.com and related..................... 80,012 36,329 5,454
Electronic commerce solutions......................... 24,293 20,240 809
Styleclick............................................ 22,308 28,962 23,969
OTHER................................................. -- 6,894 42,298
----------- ---------- ----------
$ 4,601,492 $3,371,745 $2,759,896
=========== ========== ==========
Operating profit (loss):
USA ENTERTAINMENT
Cable and studios..................................... $ 435,114 $ 320,878 $ 190,191
Emerging networks..................................... (13,244) (2,989) --
Filmed entertainment.................................. (15,800) 868 330
USA ELECTRONIC RETAILING
Electronic retailing.................................. 135,077 133,153 102,211
USA INFORMATION AND SERVICES
Ticketing operations.................................. 24,479 13,375 14,307
Hotel reservations.................................... 9,166 5,654 --
Teleservices.......................................... (8,352) -- --
Citysearch, Match.com and related..................... (217,826) (107,928) (15,727)
Electronic commerce solutions......................... (33,123) (9,210) (966)
Styleclick............................................ (206,964) (42,407) (17,296)
OTHER................................................. (52,201) (41,480) (23,146)
----------- ---------- ----------
$ 56,326 $ 269,914 $ 249,904
=========== ========== ==========
Assets:
USA ENTERTAINMENT
Cable and studios..................................... $ 4,818,352 $4,821,905 $5,030,762
Emerging networks..................................... 113,134 200 --
Filmed entertainment.................................. 252,899 214,582 38,755
USA ELECTRONIC RETAILING
Electronic Retailing.................................. 1,862,920 1,639,310 1,729,927
USA INFORMATION AND SERVICES
Ticketing operations.................................. 1,089,965 1,004,276 1,008,808
Hotel reservations.................................... 555,613 202,666 --
Teleservices.......................................... 795,531 -- --
</TABLE>

103
USA NETWORKS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31,
-------------------------------------
2000 1999 1998
----------- ---------- ----------
(IN THOUSANDS)
<S> <C> <C> <C>
Citysearch, Match.com and related..................... 437,924 650,949 266,455
Electronic commerce solutions......................... 9,705 1,001 591
Styleclick............................................ 51,320 27,622 12,711
OTHER................................................. 350,638 539,439 80,305
DISCONTINUED OPERATIONS............................... 135,869 131,277 147,876
----------- ---------- ----------
$10,473,870 $9,233,227 $8,316,190
=========== ========== ==========
Depreciation and amortization:
USA ENTERTAINMENT
Cable and studios..................................... $ 112,568 $ 113,034 $ 99,225
Emerging networks..................................... 6,124 -- --
Filmed entertainment.................................. 9,208 5,629 4,588
USA ELECTRONIC RETAILING
Electronic retailing.................................. 112,158 83,808 72,312
USA INFORMATION AND SERVICES
Ticketing operations.................................. 73,922 79,974 47,077
Hotel reservations.................................... 39,215 13,237 --
Teleservices.......................................... 42,447 -- --
Citysearch, Match.com and related..................... 148,932 47,000 8,708
Electronic commerce solutions......................... 4,768 -- --
Styleclick............................................ 175,090 3,251 1,436
OTHER................................................. 5,532 5,253 4,554
----------- ---------- ----------
$ 729,964 $ 351,186 $ 237,900
=========== ========== ==========
Capital expenditures:
USA ENTERTAINMENT
Cable and studios..................................... $ 15,229 $ 6,771 $ 5,616
Emerging networks..................................... 600 -- --
Filmed entertainment.................................. 632 448 --
USA ELECTRONIC RETAILING
Electronic retailing.................................. 52,227 47,158 42,258
USA INFORMATION AND SERVICES
Ticketing operations.................................. 23,282 23,789 18,476
Hotel reservations.................................... 2,859 1,092 --
Teleservices.......................................... 43,505 -- --
Citysearch, Match.com and related..................... 11,747 11,328 857
Electronic commerce solutions......................... 2,560 39 11
Styleclick............................................ 2,487 13,618 2,968
OTHER................................................. 21,756 4,673 6,337
----------- ---------- ----------
$ 176,884 $ 108,916 $ 76,523
=========== ========== ==========
</TABLE>

The Company operates principally within the United States.

104
USA NETWORKS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 17--FINANCIAL INSTRUMENTS

The additional disclosure below of the estimated fair value of financial
instruments was made in accordance with the requirements of Statements of
Financial Accounting Standards No. 107. The estimated fair value amounts have
been determined by the Company using available market information and
appropriate valuation methodologies when available. The carrying values of all
financial instruments approximates their respective fair values.

<TABLE>
<CAPTION>
DECEMBER 31, 2000 DECEMBER 31, 1999
------------------- -------------------
CARRYING FAIR CARRYING FAIR
AMOUNT VALUE AMOUNT VALUE
-------- -------- -------- --------
(IN THOUSANDS)
<S> <C> <C> <C> <C>
Cash and cash equivalents........... $244,223 $244,223 $423,176 $423,176
Long-term investments............... 46,115 46,115 121,243 121,243
Long-term obligations............... (577,958) (577,958) (585,780) (585,780)
</TABLE>

NOTE 18--SAVOY SUMMARIZED FINANCIAL INFORMATION (UNAUDITED)

The Company has not prepared separate financial statements and other
disclosures concerning Savoy because management has determined that such
information is not material to holders of the Savoy Debentures, all of which
have been assumed by the Company as a joint and several obligor. The information
presented is reflected at Savoy's historical cost basis.

SUMMARY CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31,
------------------------------
2000 1999 1998
-------- -------- --------
(IN THOUSANDS)
<S> <C> <C> <C>
Net sales.......................................... $6,678 $7,890 $34,383
Operating expenses................................. 3,236 3,431 31,465
Operating income................................... 3,442 4,459 2,918
Net income......................................... 6,354 7,143 36,256
</TABLE>

SUMMARY CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
DECEMBER 31,
-------------------
2000 1999
-------- --------
(IN THOUSANDS)
<S> <C> <C>
Current assets.......................................... -- $ 191
Non-current assets...................................... 158,561 150,236
Current liabilities..................................... 17,021 12,273
Non-current liabilities................................. 38,902 39,081
</TABLE>

For the year ended December 31, 1998, net income includes an after-tax gain
of $36.3 million for the sale of the SF Broadcasting television stations. This
gain has been eliminated in the consolidation of the Company's financial
statements due to the fair value adjustments recorded in connection with the
merger with Savoy. Amounts include the operations of SF Broadcasting through
July 16, 1998, the date on which the Company sold the SF Broadcasting television
stations. See Note 20.

105
USA NETWORKS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 19--PROGRAM RIGHTS AND FILM COSTS

As of December 31, 2000, the liability for program rights, representing
future payments to be made under program contract agreements amounted to
$520.5 million. Annual payments required are $241.7 million in 2001,
$153.2 million in 2002, $79.3 million in 2003, $23 million in 2004,
$18.8 million in 2005 and $4.5 million in 2006 and thereafter. Amounts
representing interest are $50.2 million and the present value of future payments
is $470.3 million.

As of December 31, 2000, the liability for film costs amounted to
$108.7 million. Annual payments are $70.2 million in 2001 and $38.5 million in
2002.

Unrecorded commitments for program rights consist of programs for which the
license period has not yet begun or the program is not yet available to air. As
of December 31, 2000, the unrecorded commitments amounted to $781.6 million.
Annual commitments are $144.2 million in 2001, $160.5 million in 2002,
$146.8 million in 2003, $134.0 million in 2004, $99.5 million in 2005 and
$96.6 million in 2006 and thereafter.

NOTE 20--SALE OF USA BROADCASTING

In December 2000, the Company announced that Univision Communications Inc.
("Univision") will acquire, for $1.1 billion in cash, all of the capital stock
of certain USA Broadcasting ("USAB") subsidiaries that own 13 full-power
television stations and minority interests in four additional full-power
stations. The sale is subject to regulatory approval and customary closing
conditions. The agreement with Univision generally provides that if regulatory
approvals are not obtained by January 10, 2002, Univision would still be
obligated to pay the full purchase price to USAi, in which case it is
anticipated that Univision would assign the contract to one or more other
parties, using a trust mechanism if necessary. USAB is presented as a
discontinued operation for all periods presented. The revenues for USAB were
$19,717 million, $8,598 million, $1,555 million in the years ended 2000, 1999
and 1998, respectively. The loss for USAB was $59.4 million (net of tax benefit
of $21.3 million) and $44.1 million (net of tax benefit of $12.1 million) in the
years ended 2000 and 1999, respectively, and net income of $13.0 million (net of
tax expense of $29.0 million) in the year ended 1998.

NOTE 21--OTHER BROADCASTING TRANSACTIONS

On January 20, 1998, the Company completed the sale of its Baltimore
television station for $80.0 million resulting in a pre-tax gain of
$74.9 million during the first quarter of 1998.

On June 18, 1998, the Company purchased a television station serving the
Atlanta, Georgia market for $50 million. On June 18, 1998, the Company completed
the acquisition of the remaining equity interest in an entity which owned three
television stations and immediately sold the television station serving
Portland, Oregon. The two remaining stations serve Orlando, Florida and Rapid
City, South Dakota. The Company sold the station serving Rapid City on
October 30, 1998.

On July 16, 1998, the Company sold the assets of SF Broadcasting, which owns
and operates four television stations. The total consideration received by SF
Broadcasting was $307 million, of which the Company's share was approximately
$110 million, net of repayment of bank debt outstanding and redemption of
minority interest. No after-tax gain or loss was realized on the disposition of
the SF television stations.

106
USA NETWORKS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 22--EARNINGS (LOSS) PER SHARE

The following table sets forth the computation of Basic and Diluted earnings
per share. All share numbers have been adjusted to retroactively reflect the
impact of the two-for-one stock splits of USAi's common stock and Class B common
stock paid on February 24, 2000 and March 26, 1998. All share numbers give
effect to such stock splits.

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31,
-------------------------------------
2000 1999 1998
----------- ---------- ----------
(IN THOUSANDS, EXCEPT PER SHARE DATA)
<S> <C> <C> <C>
CONTINUING OPERATIONS:
Numerator:
Earnings (loss) from continuing operations.................. $ (88,588) $ 16,515 $ 63,892
Elimination of minority interest............................ -- -- 50,841
--------- -------- --------
Numerator for diluted earnings (loss) per share............. $ (88,588) $ 16,515 $114,733
========= ======== ========

Denominator:
Denominator for basic earnings per share -- weighted average
shares.................................................... 359,688 327,816 286,146
Effect of dilutive securities:
Stock options........................................... -- 40,111 31,014
LLC shares exchangeable into Common Stock............... -- -- 276,864
--------- -------- --------
Diluted weighted average shares............................. 359,688 367,927 594,024
========= ======== ========
Basic earnings (loss) per share............................. $(.25) $.05 $.22
========= ======== ========
Diluted earnings (loss) per share........................... $(.25) $.04 $.19
========= ======== ========
</TABLE>

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31,
-------------------------------------
(IN THOUSANDS, EXCEPT PER SHARE DATA)
<S> <C> <C> <C>
NET EARNINGS:
Numerator:
Net earnings (loss)......................................... $(147,983) $(27,631) $ 76,874
Elimination of minority interest............................ -- -- 50,841
--------- -------- --------
Numerator for diluted earnings (loss) per share............. $(147,983) $(27,631) $127,715
========= ======== ========

Denominator:
Denominator for basic earnings per share -- weighted average
shares.................................................... 359,688 327,816 286,146
Effect of dilutive securities:
Stock options........................................... -- -- 31,014
LLC shares exchangeable into Common Stock............... -- -- 276,864
--------- -------- --------
Diluted weighted average shares............................. 359,688 327,816 594,024
--------- -------- --------
Basic earnings (loss) per share............................. $(.41) $(.08) $.27
========= ======== ========
Diluted earnings (loss) per share........................... $(.41) $(.08) $.21
========= ======== ========
</TABLE>

The effect of the convertible debentures is excluded from the computation of
Diluted EPS through the date of conversion on March 1, 1998 as their effect is
antidilutive.

107
USA NETWORKS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 23--NOTES OFFERING AND GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION

On November 23, 1998, the Company and USANi LLC as co-issuers completed an
offering of $500.0 million 6 3/4% Senior Notes due 2005 (the "Old Notes"). In
May 1999, the Old Notes were exchanged in full for $500.0 million of new 6 3/4%
Senior Notes due 2005 (the "Notes") that have terms that are substantially
identical to the Old Notes. Interest is payable on the Notes on May 15 and
November 15 of each year, commencing May 15, 1999. The Notes are jointly,
severally, fully and unconditionally guaranteed by certain subsidiaries of the
Company, including Holdco, a non-wholly owned, direct subsidiary of the Company,
and all of the subsidiaries of USANi LLC (other than subsidiaries that are,
individually and in the aggregate, inconsequential to USANi LLC on a
consolidated basis) (collectively, the "Subsidiary Guarantors"). All of the
Subsidiary Guarantors (other than Holdco) (the "Wholly Owned Subsidiary
Guarantors") are wholly owned, directly or indirectly, by the Company or USANi
LLC, as the case may be.

The following tables present condensed consolidating financial information
for the years ended December 31, 2000, 1999 and 1998 for: (1) the Company on a
stand-alone basis, (2) Holdco on a stand-alone basis, (3) USANi LLC on a
stand-alone basis, (4) the combined Wholly Owned Subsidiary Guarantors
(including Wholly Owned Subsidiary Guarantors that are wholly owned subsidiaries
of USANi LLC), (5) the combined non-guarantor subsidiaries of the Company
(including the non-guarantor subsidiaries of USANi LLC (collectively, the
"Non-Guarantor Subsidiaries")), and (6) the Company on a consolidated basis.

Separate financial statements for each of the Wholly Owned Subsidiary
Guarantors are not presented and such Wholly Owned Subsidiary Guarantors are not
filing separate reports under the Securities Exchange Act of 1934 because the
Company's management has determined that the information contained in such
documents would not be material to investors.

108
USA NETWORKS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

As of and for the Year Ended December 31, 2000

<TABLE>
<CAPTION>
WHOLLY
OWNED
USANI SUBSIDIARY NON-GUARANTOR USAI
USAI HOLDCO LLC GUARANTORS SUBSIDIARIES ELIMINATIONS CONSOLIDATED
---------- ---------- ---------- ----------- -------------- ------------ ------------
<S> <C> <C> <C> <C> <C> <C> <C>
Current assets................ $ 356,726 $ -- $ 14,159 $1,107,131 $ 646,757 $ (356,726) $ 1,768,047
Property and equipment net.... -- -- 24,203 205,895 213,896 -- 443,994
Goodwill and other intangible
assets, net................. 73,693 -- -- 5,004,332 2,383,837 -- 7,461,862
Investment in subsidiaries.... 3,210,513 1,284,166 6,888,058 -- -- (11,382,737) --
Other assets.................. 167,447 -- 15,229 590,081 95,840 (204,499) 664,098
Net current assets of
discontinued operations..... -- -- -- 3,766 4,022 -- 7,788
Net non current assets on
discontinued operations..... -- -- -- (240,346) 54,091 314,336 128,081
---------- ---------- ---------- ---------- ---------- ------------ -----------
Total assets.................. $3,808,379 $1,284,166 $6,941,649 $6,670,859 $3,398,443 $(11,629,626) $10,473,870
========== ========== ========== ========== ========== ============ ===========

Current liabilities........... $ 12,406 $ -- $ -- $ 884,874 $ 427,365 $ (151,398) $ 1,173,247
Long-term debt, less current
portion..................... -- -- 498,212 4,645 49,644 -- 552,501
Other liabilities............. 356,102 -- 243,333 270,824 487,301 (866,446) 491,114
Minority interest............. -- -- 60,373 177,184 439,699 4,139,881 4,817,137
Interdivisional equity........ -- -- -- 5,302,098 2,134,252 (7,436,350) --
Stockholders' equity.......... 3,439,871 1,284,166 6,139,731 31,234 (139,818) (7,315,313) 3,439,871
---------- ---------- ---------- ---------- ---------- ------------ -----------
Total liabilities and
shareholders' equity........ $3,808,379 $1,284,166 $6,941,649 $6,670,859 $3,398,443 $(11,629,626) $10,473,870
========== ========== ========== ========== ========== ============ ===========
Revenue....................... $ -- $ -- $ -- $3,113,439 $1,489,123 $ (1,070) $ 4,601,492
Operating expenses............ (15,184) -- (37,369) (2,619,846) (1,873,837) 1,070 (4,545,166)
Interest expense, net......... (26,195) -- 22,208 (28,263) (1,970) 2 (34,218)
Gain on sale of securities.... -- -- -- -- -- -- --
Other income (expense), net... (48,551) 65,026 372,389 (112,323) (20,831) (206,413) 49,297
Provision for income taxes.... 1,342 -- (27,351) (27,761) (59,099) -- (112,869)
Minority interest............. -- -- -- 6,992 154,459 (208,575) (47,124)
---------- ---------- ---------- ---------- ---------- ------------ -----------
Net (loss) income from
continuing operations....... $ (88,588) $ 65,026 $ 329,877 $ 332,238 $ (312,155) $ (414,986) $ (88,588)
========== ========== ========== ========== ========== ============ ===========
Net (loss) income from
discontinued operations..... (59,395) -- -- (59,334) (61) 59,395 (59,395)
========== ========== ========== ========== ========== ============ ===========

Cash flows from operations.... $ (34,654) $ -- $ (9,403) $ 402,056 $ 14,508 $ -- $ 372,507
Cash flows used in investing
activities.................. $ 18,711 $ -- $ (63,754) $ (207,548) $ (271,965) $ -- $ (524,556)
Cash flows from financing
activities.................. $ 15,943 $ -- $ (125,442) $ (112,456) $ 280,301 $ -- $ 58,346
Net Cash used by discontinued
operations.................. -- -- -- (84,771) 2,208 -- (82,563)
Effect of exchange rate....... -- -- -- 3,352 (6,039) -- (2,687)
Cash at the beginning of the
period...................... -- -- 276,678 (27,067) 173,565 -- 423,176
---------- ---------- ---------- ---------- ---------- ------------ -----------
Cash at the end of the
period...................... $ -- $ -- $ 78,079 $ (26,434) $ 192,578 $ -- $ 244,223
========== ========== ========== ========== ========== ============ ===========
</TABLE>

109
USA NETWORKS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

As of and for the Year Ended December 31, 1999

<TABLE>
<CAPTION>
WHOLLY
OWNED
USANI SUBSIDIARY NON-GUARANTOR USAI
USAI HOLDCO LLC GUARANTORS SUBSIDIARIES ELIMINATIONS CONSOLIDATED
---------- ---------- ---------- ----------- -------------- ------------ ------------
<S> <C> <C> <C> <C> <C> <C> <C>
Current assets................ $ 23,002 $ -- $ 282,706 $ 769,949 $ 321,368 $ -- $1,397,025
Property and equipment net.... -- -- 26,922 185,399 80,168 -- 292,489
Goodwill and other intangible
assets, net................. 75,787 -- -- 5,035,743 1,633,947 -- 6,745,477
Investment in subsidiaries.... 2,710,073 2,039,790 5,527,428 -- -- (10,277,291) --
Other assets.................. 163,814 -- 828,890 345,588 79,292 (750,625) 666,959
Net non current assets on
discontinued operations..... -- -- -- 133,277 17,717 (19,717) 131,277
---------- ---------- ---------- ---------- ---------- ------------ ----------
Total assets.................. $2,972,676 $2,039,790 $6,665,946 $6,469,956 $2,132,492 $(11,047,633) $9,233,227
========== ========== ========== ========== ========== ============ ==========

Current liabilities........... $ 22,107 $ -- $ 20,056 $ 642,504 $ 322,145 $ -- $1,006,812
Long-term debt, less current
portion..................... -- -- 518,145 9,194 47,640 -- 574,979
Other liabilities............. 180,840 697,247 286,066 280,524 288,386 (1,352,589) 380,474
Minority interest............. -- -- -- 531 525,099 3,966,436 4,492,066
Interdivisional equity........ -- -- -- 5,532,810 944,448 (6,477,258) --
Stockholders' equity.......... 2,769,729 1,342,543 5,841,679 -- -- (7,184,222) 2,769,729
Net current liabilities on
discontinued operations..... -- -- -- 4,393 4,774 -- 9,167
---------- ---------- ---------- ---------- ---------- ------------ ----------
Total liabilities and
shareholders' equity........ $2,972,676 $2,039,790 $6,665,946 $6,469,956 $2,132,492 $(11,047,633) $9,233,227
========== ========== ========== ========== ========== ============ ==========

Revenue....................... $ -- $ -- $ -- $2,668,239 $ 703,506 $ -- $3,371,745
Operating expenses............ (10,074) -- (27,171) (2,266,186) (798,400) -- (3,101,831)
Interest expense, net......... (10,713) -- (11,837) (22,157) (3,837) -- (48,544)
Gain on sale of securities.... -- -- -- 89,721 -- -- 89,721
Other income (expense), net... 29,437 85,199 433,996 49,599 21,026 (613,486) 5,771
Provision for income taxes.... 7,865 -- -- (81,882) (29,033) -- (103,050)
Minority interest............. -- -- -- 91 56,650 (254,038) (197,297)
---------- ---------- ---------- ---------- ---------- ------------ ----------
Net (loss) income from
continuing operations....... $ 16,515 $ 85,199 $ 394,988 $ 437,425 $ (50,088) $ (867,524) $ 16,515
========== ========== ========== ========== ========== ============ ==========
Net (loss) income from
discontinued operations..... $ (44,146) $ -- $ -- $ (44,968) $ 822 $ 44,146 $ (44,146)
========== ========== ========== ========== ========== ============ ==========

Cash flows from operations.... $ (33,127) $ -- $ (31,200) $ 476,263 $ (10,359) $ -- $ 401,577
Cash flows used in investing
activities.................. $ (401,082) -- $ (53,645) $ 34,754 $ 6,005 $ -- $ (413,968)
Cash flows from financing
activities.................. $ 434,209 $ -- $ 212,973 $ (570,075) $ (21,159) $ -- $ 55,948
Net cash used by discontinued
operations.................. -- -- -- (49,317) (16,943) -- (66,260)
Effect of exchange rate....... -- -- -- -- (123) -- (123)
Cash at the beginning of the
period...................... -- -- 151,160 102,954 191,888 -- 446,002
---------- ---------- ---------- ---------- ---------- ------------ ----------
Cash at the end of the
period...................... $ -- $ -- $ 279,288 $ (5,421) $ 149,309 $ -- $ 423,176
========== ========== ========== ========== ========== ============ ==========
</TABLE>

110
USA NETWORKS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

As of and for the Year Ended December 31, 1998

<TABLE>
<CAPTION>
WHOLLY
OWNED
USANI SUBSIDIARY NON-GUARANTOR USAI
USAI HOLDCO LLC GUARANTORS SUBSIDIARIES ELIMINATIONS CONSOLIDATED
-------- -------- -------- ----------- -------------- ------------ ------------
<S> <C> <C> <C> <C> <C> <C> <C>
Revenue............................. $ -- $ -- $ -- $2,302,806 $457,090 $ -- $2,759,896
Operating expenses.................. (8,822) -- (13,258) (2,056,811) (431,101) -- (2,509,992)
Interest expense, net............... (7,121) -- (65,005) (16,819) (14,846) -- (103,791)
Gain on disposition of broadcast
stations.......................... -- -- -- -- 9,247 -- 9,247
Gain on sale of subsidiary stock.... -- -- -- 108,967 -- -- 108,967
Other income (expense), net......... 102,737 4,565 203,798 (17,759) 38 (315,870) (22,491)
Provision for income taxes.......... (22,902) -- -- (65,538) (10,209) -- (98,649)
Minority interest................... -- -- -- -- 10,798 (90,093) (79,295)
-------- ------ -------- ---------- -------- --------- ----------
Net (loss) income from continuing
operations........................ $ 63,892 $4,565 $125,535 $ 254,846 $ 21,017 $(405,963) $ 63,892
======== ====== ======== ========== ======== ========= ==========
Net (loss) income from discontinued
operations........................ $ 12,982 $ -- $ -- $ 12,985 $ (3) $ (12,982) $ 12,982
======== ====== ======== ========== ======== ========= ==========
</TABLE>

NOTE 24--SUBSEQUENT EVENTS

On January 31, 2001, Ticketmaster Online-CitySearch and Ticketmaster
Corporation, both of which are subsidiaries of USAi, completed a transaction
which combined the two companies. The combined company has been renamed
"Ticketmaster". Under the terms of the transaction, USAi contributed
Ticketmaster Corporation to Ticketmaster Online-CitySearch and received
52 million Ticketmaster Online-CitySearch Class B Shares. The Ticketmaster
Class B common stock is quoted on the Nasdaq Stock Market. As of January 31,
2001, USAi beneficially owned 68% of the outstanding Ticketmaster common stock,
representing 85% of the total voting power of Ticketmaster's outstanding common
stock.

111
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURES

Not applicable.

PART III

The information required by Part III (Items 10, 11, 12 and 13) has been
incorporated herein by reference to USAi's definitive Proxy Statement to be used
in connection with the 2001 Annual Meeting of Stockholders (the "2001 Proxy
Statement") as set forth below, in accordance with General Instruction G(3) of
Form 10-K.

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Information relating to directors and executive officers of USAi is set
forth in the section entitled "Item 1--Election of Directors and Management
Information" in the 2001 Proxy Statement and is incorporated herein by
reference.

ITEM 11. EXECUTIVE COMPENSATION

Information regarding compensation of officers and directors of USAi is set
forth in the section entitled "Executive Compensation" in the 2001 Proxy
Statement and is incorporated herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Information regarding ownership of USAi's common stock and Class B common
stock is set forth in the section entitled "Security Ownership of Certain
Beneficial Owners and Management" in the 2001 Proxy Statement and is
incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS

Information regarding certain relationships and related transactions with
USAi is set forth in the section entitled "Certain Relationships and Related
Party Transactions" in the 2001 Proxy Statement and is incorporated herein by
reference.

112
PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

<TABLE>
<S> <C> <C>
(a) List of Documents filed as part of this Report

(1)--Consolidated Financial Statements

Report of Independent Auditors--Ernst & Young LLP.

Consolidated Statement of Operations for the Years Ended December 31,
2000, 1999 and 1998.

Consolidated Balance Sheets as of December 31, 2000 and 1999.

Consolidated Statement of Stockholders' Equity for the Years Ended
December 31, 2000, 1999 and 1998.

Consolidated Statements of Cash Flows for Years Ended December 31,
2000, 1999 and 1998.

Notes to Consolidated Financial Statements.

(2)--Consolidated Financial Statement Schedules
</TABLE>

<TABLE>
<CAPTION>
SCHEDULE PAGE
NUMBER NUMBER
- --------------------- --------
<S> <C> <C>
II --Valuation and Qualifying Accounts......................... 123

(3)--Home Shopping Network, Inc. and Subsidiaries Financial
Statements
Report of Independent Auditors.............................. 124
Consolidated Statements of Operations for the Years Ended
December 31, 2000, 1999 and 1998............................ 125
Consolidated Balance Sheets as of December 31, 2000 and
1999................................................ 126
Consolidated Statements of Stockholders' Equity for the
Years Ended December 31, 2000, 1999 and 1998................ 128
Consolidated Statements of Cash Flows for the Years Ended
December 31, 2000, 1999 and 1998............................ 129
Notes to Consolidated Financial Statements.................. 130

(4)-- USANi LLC and Subsidiaries (Including Predecessor Company)
Financial
Statements
Report of Independent Auditors.............................. 148
Consolidated Statements of Operations for the Years Ended
December 31, 2000, 1999 and 1998............................ 149
Consolidated Balance Sheets as of December 31, 2000 and
1999................................................ 150
Consolidated Statements of Members' Equity for the Years
Ended December 31, 2000, 1999 and 1998...................... 151
Consolidated Statements of Cash Flows for the Years Ended
December 31, 2000, 1999 and 1998............................ 152
Notes to Consolidated Financial Statements.................. 153
</TABLE>

All other financial statements and schedules not listed have been omitted
since the required information is included in the Consolidated Financial
Statements or the notes thereto, or is not applicable or required.

<TABLE>
<S> <C> <C>
(5)--Exhibits (numbered in accordance with Item 601 of
Regulation S-K)
</TABLE>

113
<TABLE>
<CAPTION>
EXHIBIT
NUMBER DESCRIPTION NUMBER
- --------------------- ----------- --------
<S> <C> <C>
2.1 Agreement and Plan of Exchange and Merger, dated as of
August 25, 1996, by and among Silver King Communications,
Inc., HouseAcquisition Corp., Home Shopping Network, Inc.
and Liberty HSN,Inc., filed as Appendix B to USAi's
Definitive Proxy Statement, dated November 20, 1996, is
incorporated herein by reference.

2.2 Agreement and Plan of Merger by and among Silver King
Communications, Inc., Thames Acquisition Corporation and
Savoy Pictures Entertainment, Inc., as amended and restated
as of August 13, 1996, filed as Appendix A to USAi's
Definitive Proxy Statement, dated November 20, 1996, is
incorporated herein by reference.

2.3 Investment Agreement, dated as of October 19, 1997, among
Universal Studios, Inc., HSN, Inc., Home Shopping Network,
Inc. and Liberty Media Corporation, as amended and restated
as of December 18, 1997, filed as Appendix A to USAi's
Definitive Proxy Statement, dated January 12, 1998, is
incorporated herein by reference.

2.4 Amended and Restated Agreement and Plan of Reorganization,
dated as of August 12, 1998, among CitySearch, Inc.,
Tiberius, Inc., USA Networks, Inc., Ticketmaster Group,
Inc., Ticketmaster Corporation and Ticketmaster Multimedia
Holdings, Inc., filed as Exhibit 10 to USAi's Quarterly
Report on Form 10-Q for the quarter ended September 30,
1998, is incorporated herein by reference.

2.5 Agreement and Plan of Merger, dated as of March 20, 1998, by
and among USAi, Brick Acquisition Corp. and Ticketmaster
Group, Inc., filed as Exhibit 10.61 to USAi's Annual Report
on Form 10-K for the fiscal year ended December 31, 1997, is
incorporated herein by reference.

2.6 Agreement and Plan of Merger, dated as of January 12, 2000,
by and among Precision Response Corporation, USAi and P
Acquisition Corp., filed as Exhibit 1 to USAi's Schedule 13D
filed on January 19, 2000, is incorporated herein by
reference.

3.1 Restated Certificate of Incorporation of USAi filed as
Exhibit 3.1 to USAi's Quarterly Report on Form 10-Q for the
fiscal quarter ended June 30, 2000, is incorporated herein
by reference.

3.2 Amended and Restated By-Laws of USAi filed as Exhibit 3.1 to
USAi's Form 8-K, dated January 9, 1998, is incorporated
herein by reference.

4.1 Indenture, dated as of November 23, 1998, among USAi, USANi
LLC, the Guarantors party thereto, and The Chase Manhattan
Bank, as Trustee, filed as Exhibit 4.1 to USAi's
Registration Statement on Form S-4 (No. 333-71305) (the
"S-4"), is incorporated herein by reference.

4.2 Form of 6 3/4% Senior Notes due 2005 (included as Exhibit B
to Exhibit 4.1 to USAi's S-4).

4.3 Exchange and Registration Rights Agreement, dated as of
November 23, 1998, among USAi, USANi LLC, the Guarantors
party thereto, and Chase Securities Inc., Bear, Stearns &
Co. Inc., BNY Capital Markets, Inc. and NationsBanc
Montgomery Securities LLC, filed as Exhibit 4.3 to the S-4
is incorporated herein by reference.

4.4 Indenture, dated as of June 25, 1993, for the Savoy 7%
Convertible Subordinated Debentures due July 1, 2003, filed
as Exhibit 4(d) to Savoy's S-1 Registration Statement No.
33-63192, is incorporated herein by reference.
</TABLE>

114
<TABLE>
<CAPTION>
EXHIBIT
NUMBER DESCRIPTION NUMBER
- --------------------- ----------- --------
<S> <C> <C>
4.5 First Supplemental Indenture, dated as of October 24, 1993,
for the Savoy 7% Convertible Debentures due July 1, 2003,
filed as Exhibit 4(e) to Savoy's S-1 Registration Statement
No. 33-70160, is incorporated herein by reference.

4.6 Second Supplemental Indenture, dated as of December 17,
1993, for the Savoy 7% Convertible Debentures due July 1,
2003, filed as Exhibit 4(e) to Savoy's Annual Report on Form
10-K for the fiscal year ended December 31, 1993, is
incorporated herein by reference.

4.7 Third Supplemental Indenture, dated as of December 19, 1996,
for the Savoy 7% Convertible Debentures due July 1, 2003
filed as Exhibit 4.1 to Savoy's Form 8-K, dated December 19,
1996, is incorporated herein by reference.

10.1 Form of Affiliation Agreements between USAi and Home
Shopping, filed as Exhibit 10.2 to USAi's Registration
Statement on Form 10, as amended, is incorporated herein by
reference.

10.2* Form of 1992 Stock Option and Restricted Stock Plan between
USAi and Home Shopping, filed as Exhibit 10.6 to USAi's
Registration Statement on Form 8, as amended, is
incorporated herein by reference.

10.3* Form of Retirement Savings and Employment Stock Ownership
Plan, filed as Exhibit 10.8 to USAi's Registration Statement
on Form 8, as amended, is incorporated herein by reference.

10.4 Form of Indemnification Agreement, filed as Exhibit 10.10 to
USAi's Registration Statement on Form 10, as amended, is
incorporated herein by reference.

10.5 Form of Loan Agreement, as amended, by and between Silver
King Capital Corporation, Inc. and Roberts Broadcasting
Company of Denver, filed as Exhibit 10.17 to USAi's Annual
Report on Form 10-K for the fiscal year ended August 31,
1994, is incorporated herein by reference.

10.6 Form of Shareholder Agreement by and among Silver King
Capital Corporation, Inc., Roberts Broadcasting Company of
Denver, Michael V. Roberts and Steven C. Roberts, filed as
Exhibit 10.18 to USAi's Annual Report on Form 10-K for the
fiscal year ended August 31, 1994, is incorporated herein by
reference.

10.7 Limited Liability Company Agreement, Funding Agreement and
Form of First Amendment to LLC, Registration Rights
Agreement and associated documents between USAi, the Class A
Shareholders of Blackstar Communications, Inc. and Fox
Television Stations, Inc., dated as of June 27, 1995 and
August 18, 1995, filed as Exhibit 10.23 to USAi's Annual
Report on Form 10-K for the fiscal year ended August 31,
1995, are incorporated herein by reference.

10.8* 1986 Stock Option Plan for Employees, dated as of August 1,
1986, filed as Exhibit 10.33 to Home Shopping's Form S-1
Registration Statement No. 33-8560, is incorporated herein
by reference.

10.9* First, Second, Third and Fourth Amendments to the 1986 Stock
Option Plan for Employees, filed as Exhibit 10.31 to Home
Shopping's Annual Report on Form 10-K for the fiscal year
ended December 31, 1993, are incorporated herein by
reference.

10.10* Form of 1990 Executive Stock Award Program, dated as of
October 17, 1990, as amended, filed as Exhibit 10.23 to Home
Shopping's Annual Report on Form 10-K for the fiscal year
ended August 31, 1991, is incorporated herein by reference.
</TABLE>

115
<TABLE>
<CAPTION>
EXHIBIT
NUMBER DESCRIPTION NUMBER
- --------------------- ----------- --------
<S> <C> <C>
10.11 Stock Purchase Agreement by and between Home Shopping and
The National Registry Inc., dated as of April 28, 1992,
filed as Exhibit 10.29 to Home Shopping's Annual Report on
Form 10-K for the fiscal year ended August 31, 1992, is
incorporated herein by reference.

10.12* Home Shopping Network, Inc. Employee Stock Purchase Plan and
Part-Time Employee Stock Purchase Plan, filed as Exhibit
10.30 to Home Shopping's Annual Report on Form 10-K for the
fiscal year ended December 31, 1994, is incorporated herein
by reference.

10.13* Home Shopping Network, Inc. Employee Equity Participation
Plan and Agreement and Declaration of Trust, filed as
Exhibit 10.31 to Home Shopping's Annual Report on Form 10-K
for the fiscal year ended December 31, 1994, is incorporated
herein by reference.

10.14* Home Shopping Network, Inc. 1996 Stock Option Plan for
Employees, filed as Exhibit A to the Home Shopping
Definitive Proxy Statement, dated March 28, 1996, is
incorporated herein by reference.

10.15* Home Shopping Network, Inc. 1996 Stock Option Plan for
Outside Directors, filed as Exhibit B to the Home Shopping
Definitive Proxy Statement, dated March 28, 1996, is
incorporated herein by reference.

10.17 Exchange Agreement, dated as of December 20, 1996, by and
between the Registrant and Liberty HSN, Inc. filed as
Exhibit 10.25 to USAi's Annual Report on Form 10-K for the
fiscal year ended December 31, 1996, is incorporated herein
by reference.

10.18* Equity and Bonus Compensation Agreement, dated as of August
24, 1995, between Barry Diller and the Registrant filed as
Exhibit 10.26 to USAi's Annual Report on Form 10-K for the
fiscal year ended December 31, 1996, is incorporated herein
by reference.

10.19* Silver King Communications, Inc. 1995 Stock Incentive Plan
filed as Appendix G to USAi's Definitive Proxy Statement,
dated November 20, 1996, is incorporated herein by
reference.

10.20* Silver King Communications, Inc. Directors' Stock Option
Plan filed as Appendix H to USAi's Definitive Proxy
Statement, dated November 20, 1996, is incorporated herein
by reference.

10.22 Shareholders Agreement, dated December 12, 1996, relating to
Jupiter Shop Channel Co. Ltd. among Jupiter Programming Co.
Ltd., Home Shopping Network, Inc. and Jupiter Shop Channel
Co. Ltd. filed as Exhibit 10.35 to USAi's Annual Report on
Form 10-K for the fiscal year ended December 31, 1996, is
incorporated herein by reference.

10.23 Services and Trademark License Agreement, dated as of
December 12, 1996, between Home Shopping Network, Inc. and
Jupiter Shop Channel Co. Ltd., filed as Exhibit 10.36 to
USAi's Annual Report on Form 10-K for the fiscal year ended
December 31, 1996, is incorporated herein by reference.

10.24 Purchase and Sale Agreement among Home Shopping Network
GmbH, Home Shopping Network, Inc., Quelle Schickedanz AG &
Co., Mr. Thomas Kirch and Dr. Georg Kofler, dated as of
January 16, 1997, filed as Exhibit 10.37 to USAi's Annual
Report on Form 10-K for the fiscal year ended December 31,
1996, is incorporated herein by reference.
</TABLE>

116
<TABLE>
<CAPTION>
EXHIBIT
NUMBER DESCRIPTION NUMBER
- --------------------- ----------- --------
<S> <C> <C>
10.25 Joint Venture Agreement between Quelle Schickedanz AG & Co.,
Home Shopping Network, Inc., Home Shopping Network GmbH, Mr.
Thomas Kirch and Dr. Georg Kofler, filed as Exhibit 5.3 to
the Purchase and Sale Agreement, filed as Exhibit 10.38 to
USAi's Annual Report on Form 10-K for the fiscal year ended
December 31, 1996, is incorporated herein by reference.

10.26 License Agreement, dated as of January 1, 1996, between
Ronald A. Katz Technology Licensing, L.P. and Home Shopping
Network, Inc., filed as Exhibit 10.39 to USAi's Annual
Report on Form 10-K for the fiscal year ended December 31,
1996, is incorporated herein by reference.

10.27 Shareholder Agreement, dated as of April 26, 1996, by and
among Channel 66 of Vallejo, California, Inc., Whitehead
Media of California, Inc. and Silver King Capital
Corporation, Inc., filed as Exhibit 10.40 to USAi's Annual
Report on Form 10-K for the fiscal year ended December 31,
1996, is incorporated herein by reference.

10.28 Loan Agreement, dated as of April 26, 1996, by and between
SKC Investments, Inc. and Channel 66 of Vallejo, California,
Inc., filed as Exhibit 10.41 to USAi's Annual Report on Form
10-K for the fiscal year ended December 31, 1996, is
incorporated herein by reference.

10.29 Joint Venture and License Agreement, dated as of June 12,
1992, between Savoy Pictures Entertainment, Inc. and Home
Box Office, Inc. (confidential treatment for portions
thereof granted), filed as Exhibit 10(a) to Savoy's S-1
Registration Statement No. 33-57956, is incorporated herein
by reference.

10.30 License Agreement, dated as of June 12, 1992, among Savoy
Pictures Entertainment, Inc. and Home Box Office, Inc.
(confidential treatment of portions thereof granted), filed
as Exhibit 10(b) to Savoy's S-1 Registration Statement No.
33-57956, is incorporated herein by reference.

10.31 Warrant Agreement, dated as of March 2, 1992, between Savoy
Pictures Entertainment, Inc. and Allen & Company
Incorporated, filed as Exhibit 10(f) to Savoy's S-1
Registration Statement No. 33-57956, is incorporated herein
by reference.

10.32 Warrant Agreement, dated as of March 2, 1992, between Savoy
Pictures Entertainment, Inc. and GKH Partners, L.P., filed
as Exhibit 10(g) to Savoy's S-1 Registration Statement No.
33-57956, is incorporated herein by reference.

10.33 Warrant Agreement, dated as of April 20, 1994, between Savoy
and GKH Partners, L.P., filed as Exhibit 10.2 to Savoy's
Quarterly Report on Form 10-Q for the quarter ended March
31, 1994, is incorporated herein by reference.

10.34* Savoy Amended and Restated Stock Option Plan (including form
of Stock Options Agreement) filed as Exhibit 4.1 to Savoy's
Registration Statement No. 33-70740, is incorporated herein
by reference.

10.35* Savoy 1995 Stock Option Plan filed as Exhibit 10(t) to
Savoy's Annual Report on Form 10-K for the fiscal year ended
December 31, 1995, is incorporated herein by reference.
</TABLE>

117
<TABLE>
<CAPTION>
EXHIBIT
NUMBER DESCRIPTION NUMBER
- --------------------- ----------- --------
<S> <C> <C>
10.36 $1,600,000,000 Credit Agreement, dated February 12, 1998,
among USAi, USANi LLC, as Borrower, Various Lenders, The
Chase Manhattan Bank as Administrative Agent, Syndication
Agent and Collateral Agent, and Bank of America National
Trust & Savings Association and The Bank of New York as
Co-Documentation Agents, filed as Exhibit 10.50 to USAi's
Annual Report on Form 10- K for the fiscal year ended
December 31, 1997, is incorporated herein by reference.

10.37 First Amendment and Consent, dated as of June 24, 1998, to
the Credit Agreement, dated February 12, 1998, among USAi,
USANi LLC, as Borrower, Various Lenders, The Chase Manhattan
Bank, as Administrative Agent, Syndication Agent and
Collateral Agent, and Bank of America National Trust &
Savings Association and The Bank of New York, as
Co-Documentation Agents, filed as Exhibit 10.39 to the S-4,
is incorporated herein by reference.

10.38 Second Amendment, dated as of October 9, 1998, to the Credit
Agreement, dated February 12, 1998, among USAi, USANi LLC,
as Borrower, Various Lenders, The Chase Manhattan Bank, as
Administrative Agent, Syndication Agent and Collateral
Agent, and Bank of America National Trust & Savings
Association and The Bank of New York, as Co- Documentation
Agents, filed as Exhibit 10.40 to the S-4, is incorporated
herein by reference.

10.39 Third Amendment, dated as of April 29, 1999, to the Credit
Agreement, dated February 12, 1998, among USAi, USANi LLC,
as Borrower, Various Lenders, The Chase Manhattan Bank, as
Administrative Agent, Syndication Agent and Collateral
Agent, and Bank of America National Trust & Savings
Association and The Bank of New York, as Co-Documentation
Agents, filed as Exhibit 10.39 to USAi's Annual Report on
Form 10-K for the fiscal year ended December 31, 1999, is
incorporated herein by reference.

10.40 Fourth Amendment, dated as of January 31, 2000, to the
Credit Agreement, dated February 12, 1998, among USAi, USANi
LLC, as Borrower, Various Lenders, The Chase Manhattan Bank,
as Administrative Agent, Syndication Agent and Collateral
Agent, and Bank of America National Trust & Savings
Association and The Bank of New York, as Co-Documentation
Agents, filed as Exhibit 10.40 to USAi's Annual Report on
Form 10-K for the fiscal year ended December 31, 1999, is
incorporated herein by reference.

10.41** Fifth Amendment, dated as of January 31, 2001, to the Credit
Agreement, dated February 12, 1998, among USAi, USANi LLC,
as Borrower, Various Lenders, The Chase Manhattan Bank, as
Administrative Agent, Syndication Agent and Collateral
Agent, and Bank of America National Trust & Savings
Association and The Bank of New York, as Co-Documentation
Agents.

10.42 Form of Governance Agreement among HSN, Inc., Universal
Studios, Inc., Liberty Media Corporation and Barry Diller,
dated as of October 19, 1997, filed as Appendix B to USAi's
Definitive Proxy Statement, dated January 12, 1998, is
incorporated herein by reference.

10.43 Form of Stockholders Agreement among Universal Studios,
Inc., Liberty Media Corporation, Barry Diller, HSN, Inc. and
The Seagram Company Ltd. dated as of October 19, 1997, filed
as Appendix C to USAi's Definitive Proxy Statement, dated
January 12, 1998, is incorporated herein by reference.
</TABLE>

118
<TABLE>
<CAPTION>
EXHIBIT
NUMBER DESCRIPTION NUMBER
- --------------------- ----------- --------
<S> <C> <C>
10.44 Form of Spinoff Agreement between Liberty Media Corporation
and Universal Studios, Inc. dated as of October 19, 1997,
filed as Appendix D to USAi's Definitive Proxy Statement,
dated January 12, 1998, is incorporated herein by reference.

10.45* HSN, Inc. 1997 Stock and Annual Incentive Plan, filed as
Exhibit F to USAi's Definitive Proxy Statement, dated
January 12, 1998, is incorporated herein by reference.

10.46* Employment Agreement between Thomas J. Kuhn and HSN, Inc.
dated February 9, 1998, filed as Exhibit 10.56 to USAi's
Annual Report on Form 10- K for the fiscal year ended
December 31, 1997, is incorporated herein by reference.

10.47* Employment Agreement between Michael P. Durney and USAi,
dated March 30, 1998, filed as Exhibit 10.9 to USAi's
Quarterly Report on Form 10-Q for the quarter ended March
31, 1998, is incorporated herein by reference.

10.48* Employment Agreement between Michael Sileck and USAi, dated
October 12, 1999, filed as Exhibit 10.47 to USAi's Annual
Report on Form 10-K for the fiscal year ended December 31,
1999, is incorporated herein by reference.

10.49* Employment Agreement between Barry Baker and USAi, dated
February 19, 1999, filed as Exhibit 10.48 to USAi's Annual
Report on Form 10-K for the fiscal year ended December 31,
1999, is incorporated herein by reference.

10.50* Employment Agreement between Dara Khosrowshahi and USAi,
dated September 21, 2000, filed as Exhibit 10.1 to USAi's
Quarterly Report on Form 10-Q for the quarter ended
September 30, 2000, is incorporated herein by reference.

10.51* Employment Agreement between Julius Genachowski and USAi,
dated August 9, 2000, filed as Exhibit 10.5 to USAi's
Quarterly Report on Form 10-Q for the quarter ended June 30,
2000, is incorporated herein by reference.

10.52* Letter Agreement between Thomas J. Kuhn and USAi, dated
February 25, 2000, filed as Exhibit 10.1 to USAi's Quarterly
Report on Form 10-Q for the quarter ended March 31, 2000, is
incorporated herein by reference.

10.53* Consulting Agreement between Barry Baker and USAi, dated
June 21, 2000, filed as Exhibit 10.3 to USAi's Quarterly
Report on Form 10-Q for the quarter ended June 30, 2000, is
incorporated herein by reference.

10.54* HSN, Inc. Retirement Savings Plan ("Savings Plan"), filed as
Exhibit 10.58 to USAi's Annual Report on Form 10-K for the
fiscal year ended December 31, 1997, is incorporated herein
by reference.

10.55* Amendment to the Savings Plan, filed as Exhibit 10.49 to the
S-4, is incorporated herein by reference.

10.56 Exchange Agreement, dated as of October 19, 1997, by and
among HSN, Inc. (renamed USA Networks, Inc.), Universal
Studios, Inc. (and certain of its subsidiaries) and Liberty
Media Corporation (and certain of its subsidiaries), filed
as Exhibit 10.60 to USAi's Annual Report on Form 10-K for
the fiscal year ended December 31, 1997, is incorporated
herein by reference.

10.57 License and Services Agreement, dated as of August 12, 1998,
by and between Ticketmaster Corporation, Ticketmaster
Multimedia Holdings, Inc., and USAi (confidential treatment
for portions thereof granted), filed as Exhibit 10.29 to
Ticketmaster Online-CitySearch, Inc.'s Form S-1 Registration
Statement No. 333-64855, is incorporated herein by
reference.
</TABLE>

119
<TABLE>
<CAPTION>
EXHIBIT
NUMBER DESCRIPTION NUMBER
- --------------------- ----------- --------
<S> <C> <C>
10.58* USA Networks, Inc. 2000 Stock and Annual Incentive Plan,
filed as Exhibit 10.1 to USAi's Quarterly Report on Form
10-Q for the quarter ended June 30, 2000, is incorporated
herein by reference.

10.59* USA Networks, Inc. Deferred Compensation Plan For
Non-Employee Directors, filed as Exhibit 10.2 to USAi's
Quarterly Report on Form 10-Q for the quarter ended June 30,
2000, is incorporated herein by reference.

21.1** Subsidiaries of USAi

23.1** Consent of Ernst & Young LLP
</TABLE>

* Reflects management contracts and compensatory plans.

** Filed herewith.

(b) Reports on Form 8-K filed during the quarter ended December 31, 2000:

On October 26, 2000, USAi furnished a report on Form 8-K reporting under
Item 9, Regulation FD Disclosure, attaching a press release announcing its
results for the quarter ended September 30, 2000 and forward-looking financial
information.

On October 27, 2000, USAi furnished a report on Form 8-K reporting under
Item 9, Regulation FD Disclosure, providing an overview of the company and
supplemental information.

On December 4, 2000, USAi furnished a report on Form 8-K reporting under
Item 9, Regulation FD Disclosure, attaching investor presentation materials.

On December 7, 2000, USAi filed a report on Form 8-K, reporting under Items
5 and 7, announcing that Univision Communication Inc. will acquire USA
Broadcasting, the television station group of USAi, for $1.1 billion in cash.

120
SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

<TABLE>
<S> <C> <C>
April 2, 2001
USA NETWORKS, INC.

BY: /S/ BARRY DILLER
-----------------------------------------
Barry Diller
CHAIRMAN AND CHIEF EXECUTIVE OFFICER
</TABLE>

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities indicated on April 2, 2001.

<TABLE>
<CAPTION>
SIGNATURE TITLE
--------- -----
<C> <S>
/s/ BARRY DILLER Chairman of the Board, Chief Executive Officer
------------------------------------------- and Director
Barry Diller

/s/ VICTOR A. KAUFMAN Director and Vice Chairman
-------------------------------------------
Victor A. Kaufman

/s/ WILLIAM J. SEVERANCE Vice President and Controller (Chief
------------------------------------------- Accounting Officer)
William J. Severance

/s/ MICHAEL SILECK Senior Vice President and Chief Financial
------------------------------------------- Officer (Principal Financial Officer)
Michael Sileck

/s/ PAUL G. ALLEN Director
-------------------------------------------
Paul G. Allen

/s/ EDGAR BRONFMAN, JR. Director
-------------------------------------------
Edgar Bronfman, Jr.

/s/ ANNE M. BUSQUET Director
-------------------------------------------
Anne M. Busquet

/s/ PHILIPPE GERMOND Director
-------------------------------------------
Philippe Germond
</TABLE>

121
<TABLE>
<CAPTION>
SIGNATURE TITLE
--------- -----
<C> <S>
/s/ DONALD R. KEOUGH Director
-------------------------------------------
Donald R. Keough

/s/ GEORG KOFLER Director
-------------------------------------------
Georg Kofler

/s/ MARIE-JOSEE KRAVIS Director
-------------------------------------------
Marie-Josee Kravis

/s/ PIERRE LESCURE Director
-------------------------------------------
Pierre Lescure

/s/ JEAN-MARIE MESSIER Director
-------------------------------------------
Jean-Marie Messier

/s/ WILLIAM D. SAVOY Director
-------------------------------------------
William D. Savoy

/s/ H. NORMAN SCHWARZKOPF Director
-------------------------------------------
H. Norman Schwarzkopf

/s/ DIANE VON FURSTENBERG Director
-------------------------------------------
Diane Von Furstenberg
</TABLE>

122
USA NETWORKS, INC. AND SUBSIDIARIES
VALUATION AND QUALIFYING ACCOUNTS

<TABLE>
<CAPTION>
BALANCE AT CHARGES TO BALANCE
BEGINNING CHARGES TO OTHER DEDUCTIONS- AT END
OF PERIOD EARNINGS ACCOUNTS(2) DESCRIBE(1) OF PERIOD
---------- ---------- ----------- ----------- ---------
(IN THOUSANDS)
<S> <C> <C> <C> <C> <C>
Allowance for doubtful accounts:
Year ended December 31, 2000............ $41,511 $28,525 $ 2,957 $(11,852) $61,141
======= ======= ======= ======== =======
Year ended December 31, 1999............ $20,581 $23,208 $ 5,813 $ (8,091) $41,511
======= ======= ======= ======== =======
Year ended December 31, 1998............ $ 3,503 $ 7,810 $14,933 $ (5,665) $20,581
======= ======= ======= ======== =======
</TABLE>

- ------------------------

(1) Write-off fully reserved accounts receivable.

(2) Amounts relate to the acquisition of USA Networks, Inc.'s interest in
Ticketmaster Group, Inc. in 1997, the acquisition of USA Network as part of
the Universal Transaction in 1998 and the acquisition of October Films as
part of the October Films/PFE Transaction in 1999, acquisition of Precision
Corporation and merger with Styleclick.com in 2000.

123
REPORT OF INDEPENDENT AUDITORS

The Board of Directors and Stockholders
HOME SHOPPING NETWORK, INC.

We have audited the accompanying consolidated balance sheets of Home
Shopping Network, Inc. and subsidiaries as of December 31, 2000 and 1999, and
the related consolidated statements of operations, members' equity and cash
flows for each of the three years in the period ended December 31, 2000. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position of
Home Shopping Network, Inc. and subsidiaries at December 31, 2000 and 1999, and
the consolidated results of its operations and its cash flows for each of the
three years in the period ended December 31, 2000, in conformity with accounting
principles generally accepted in the United States.

/s/ ERNST & YOUNG LLP

New York, New York
February 1, 2001, except for Note 3
as to which the date is
March 22, 2001

124
HOME SHOPPING NETWORK, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31
------------------------------------
2000 1999 1998
---------- ---------- ----------
<S> <C> <C> <C>
NET REVENUES
Cable and studios...................................... $1,530,464 $1,304,683 $1,085,685
Electronic retailing................................... 1,778,986 1,341,828 1,207,867
Styleclick............................................. 22,308 28,962 23,969
Electronic commerce solutions.......................... 8,042 2,924 809
Emerging networks...................................... 20,332 1,188 --
Other.................................................. -- 6,894 14,495
---------- ---------- ----------
Total net revenues................................... 3,360,132 2,686,479 2,332,825
Operating costs and expenses:
Cost of sales.......................................... 1,184,729 905,342 810,004
Program costs.......................................... 684,992 630,956 592,095
Selling and marketing.................................. 383,722 277,257 264,937
General and administrative............................. 299,844 237,317 172,419
Other operating costs.................................. 129,458 89,793 87,014
Amortization of cable distribution fees................ 36,322 26,680 22,089
Depreciation and amortization.......................... 376,791 175,539 152,537
---------- ---------- ----------
Total operating costs and expenses................... 3,095,858 2,342,884 2,101,095
---------- ---------- ----------
Operating profit..................................... 264,274 343,595 231,730
Other income (expense):
Interest income........................................ 14,671 37,573 19,745
Interest expense....................................... (22,994) (73,106) (103,258)
Gain on sale of securities............................. -- 89,721 --
Gain on sale of subsidiary stock....................... 104,625 -- --
Other, net............................................. (45,859) 2,103 (19,077)
---------- ---------- ----------
50,443 56,291 (102,590)
---------- ---------- ----------
Earnings before income taxes and minority interest....... 314,717 399,886 129,140
Income tax expense....................................... (89,424) (73,318) (37,313)
Minority interest........................................ (160,267) (241,369) (87,262)
---------- ---------- ----------
NET EARNINGS............................................. $ 65,026 $ 85,199 $ 4,565
========== ========== ==========
</TABLE>

The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.

125
HOME SHOPPING NETWORK, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
ASSETS

<TABLE>
<CAPTION>
DECEMBER 31, DECEMBER 31,
2000 1999
------------ ------------
(IN THOUSANDS)
<S> <C> <C>
CURRENT ASSETS
Cash and cash equivalents................................... $ 71,816 $ 247,474
Accounts and notes receivable, net of allowance of $50,646
and $33,317, respectively................................. 519,365 381,175
Inventories, net............................................ 603,762 432,520
Investments held for sale................................... 750 --
Deferred income taxes....................................... 17,448 20,701
Other current assets, net................................... 18,024 8,542
---------- ----------
Total current assets...................................... 1,231,165 1,090,412
PROPERTY, PLANT AND EQUIPMENT
Computer and broadcast equipment............................ 143,559 123,606
Buildings and leasehold improvements........................ 71,979 59,074
Furniture and other equipment............................... 76,623 67,246
Land........................................................ 10,281 10,246
Projects in progress........................................ 32,747 31,736
---------- ----------
335,189 291,908
Less accumulated depreciation and amortization............ (83,549) (79,350)
---------- ----------
251,640 212,558
OTHER ASSETS
Intangible assets, net...................................... 5,023,735 5,029,769
Cable distribution fees, net................................ 159,473 130,988
Long-term investments....................................... 29,187 93,742
Notes and accounts receivable, net ($22,575 and $2,562,
respectively, from related parties)....................... 33,571 19,506
Inventories, net............................................ 222,976 154,497
Advances to USAI and subsidiaries........................... 547,292 410,107
Deferred income taxes....................................... -- 53,131
Deferred charges and other, net............................. 44,011 36,934
---------- ----------
$7,543,050 $7,231,644
========== ==========
</TABLE>

The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.

126
HOME SHOPPING NETWORK, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
LIABILITIES AND MEMBERS' EQUITY

<TABLE>
<CAPTION>
DECEMBER 31, DECEMBER 31,
2000 1999
------------ ------------
(IN THOUSANDS)
<S> <C> <C>
CURRENT LIABILITIES
Current maturities of long-term obligations................. $ 20,053 $ 3,758
Accounts payable, trade..................................... 201,484 147,864
Obligations for program rights and film costs............... 283,812 265,235
Cable distribution fees..................................... 33,598 43,993
Deferred revenue............................................ 41,335 47,536
Other accrued liabilities................................... 351,331 271,846
---------- ----------
Total current liabilities................................... 931,613 780,232

LONG-TERM OBLIGATIONS (net of current maturities)........... 504,063 527,339

OBLIGATIONS FOR PROGRAM RIGHTS AND FILM COSTS, net of
current................................................... 295,210 256,260

OTHER LONG-TERM LIABILITIES................................. 81,925 81,156

DEFERRED INCOME TAXES....................................... 25,821 --

MINORITY INTEREST........................................... 4,420,252 4,244,114
COMMITMENTS AND CONTINGENCIES............................... -- --

STOCKHOLDERS' EQUITY
Common Stock................................................ 1,221,408 1,221,408
Additional paid-in capital.................................. 70,312 70,312
Retained earnings........................................... (2,320) 50,823
Accumulated other comprehensive income...................... (5,234) --
---------- ----------
Total members' equity..................................... 1,284,166 1,342,543
---------- ----------
$7,543,050 $7,231,644
========== ==========
</TABLE>

The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.

127
HOME SHOPPING NETWORK, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
ACCUMULATED
ADDITIONAL RETAINED OTHER
COMMON PAID-IN EARNINGS UNEARNED COMPREHENSIVE
TOTAL STOCK CAPITAL (DEFICIT) COMPENSATION INCOME
---------- ---------- ---------- --------- ------------ -------------
(IN THOUSANDS)
<S> <C> <C> <C> <C> <C> <C>
BALANCE AT DECEMBER 31, 1997.......... $1,304,404 $1,221,408 $70,755 $ 13,814 $(1,573) $ --
Comprehensive Income:
Net earnings for the year ended
December 31, 1998................... 4,565 -- -- 4,565 -- --
Increase in unrealized gains in
available for sale securities....... 10,353 -- -- -- -- 10,353
----------
Comprehensive income................ 14,918
Amortization of unearned
compensation related to stock
options and equity participation
plans............................... 850 -- -- -- 850 --
---------- ---------- ------- -------- ------- -------
BALANCE AT DECEMBER 31, 1998.......... $1,320,172 $1,221,408 $70,755 $ 18,379 $ (723) $10,353
Comprehensive Income:
Net earnings for the year ended
December 31, 1999................... 85,199 -- -- 85,199 -- --
Decrease in unrealized gains in
available for sale securities....... (10,353) -- -- -- -- (10,353)
----------
Comprehensive income................ 74,846
Mandatory tax distribution to LLC
partners............................ (52,755) -- -- (52,755) -- --
Amortization of unearned
compensation related to stock
options and equity participation
plans............................... 280 -- (443) -- 723 --
---------- ---------- ------- -------- ------- -------
BALANCE AT DECEMBER 31, 1999.......... $1,342,543 $1,221,408 $70,312 $ 50,823 $ -- $ --
Comprehensive Income:
Net earnings for the year ended
December 31, 2000................... 65,026 -- -- 65,026 --
Decrease in unrealized loss in
available for sale securities....... (5,647) -- (5,647)
Foreign currency translation........ 413 -- -- -- -- 413
----------
Comprehensive income................ 59,792
Mandatory tax distribution to LLC
partners............................ (118,169) -- -- (118,169) --
---------- ---------- ------- -------- ------- -------
BALANCE AT DECEMBER 31, 2000........ $1,284,166 $1,221,408 $70,312 $ (2,320) $ -- $(5,234)
========== ========== ======= ======== ======= =======
</TABLE>

Accumulated other comprehensive income is comprised of unrealized (losses)
gains on available for sale securities of $(5,647) and $10,353 for December 31,
2000 and 1998, respectively and foreign currency translation adjustments of
$413 for December 31, 2000. There were no foreign currency translation for
December 31, 1999 and 1998.

128
HOME SHOPPING NETWORK, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
2000 1999 1998
--------- --------- -----------
(IN THOUSANDS)
<S> <C> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net earnings.............................................. $ 65,026 $ 85,199 $ 4,565
ADJUSTMENTS TO RECONCILE NET EARNINGS (LOSS) TO NET CASH
PROVIDED BY OPERATING ACTIVITIES:
Depreciation and amortization........................... 376,791 175,539 152,537
Amortization of cable distribution fees................. 36,322 26,680 22,089
Amortization of program rights and film costs........... 597,659 532,900 509,397
Gain on sale of subsidiary stock........................ (104,625) -- --
Amortization of deferred financing costs................ 2,457 5,035 5,503
Deferred income taxes................................... 30,186 13,298 12,500
Equity in (earnings) losses of unconsolidated
affiliates............................................ 46,025 (1,866) 18,238
Minority interest....................................... 160,267 241,369 87,262
CHANGES IN CURRENT ASSETS AND LIABILITIES:
Accounts receivable..................................... (105,835) (33,879) (115,955)
Inventories............................................. (44,687) (16,805) (136,160)
Accounts payable........................................ 34,425 (11,233) 75,058
Accrued liabilities and deferred revenue................ 73,007 28,738 84,152
Payment for program rights and film costs............... (739,066) (555,383) (426,949)
Increase in cable distribution fees..................... (64,876) (42,887) (11,338)
Other, net.............................................. (2,837) (19,007) (2,625)
--------- --------- -----------
NET CASH PROVIDED BY OPERATING ACTIVITIES............. 360,239 427,698 278,274
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition, Universal Transaction, net of cash
acquired.............................................. -- -- (1,297,233)
Acquisitions, net of cash acquired...................... (110,780) (7,500) --
Capital expenditures.................................... (94,826) (70,681) (52,085)
Increase in long-term investments and notes
receivable............................................ (40,220) (54,478) (23,226)
Proceeds from sale of securities........................ 2,194 107,231 --
Payment of merger and financing costs................... -- -- (24,105)
Other, net.............................................. (2,168) 8,654 (3,910)
--------- --------- -----------
NET CASH USED IN INVESTING ACTIVITIES................. (245,800) (16,774) (1,400,559)
CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings.............................................. 64,611 -- 1,641,380
Net proceeds from issuance of Senior Notes.............. -- -- 494,350
Payment of mandatory tax distribution to LLC partners... (118,169) (52,755) --
Principal payments on long-term obligations............. (60,981) (253,224) (1,491,484)
Repurchase of LLC shares................................ (129,907) (8,934) --
Proceeds from issuance of LLC shares.................... 210,455 410,545 795,025
Advances to USAi and subsidiaries....................... (246,775) (493,985) (105,105)
Other................................................... (10,531) -- --
--------- --------- -----------
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES... (291,297) (398,353) 1,334,166
Effect of exchange rate changes on cash and cash
equivalents............................................. 1,200 -- --
--------- --------- -----------
NET DECREASE IN CASH AND CASH EQUIVALENTS................. (175,658) 12,571 211,881
Cash and cash equivalents at beginning of period.......... 247,474 234,903 23,022
--------- --------- -----------
CASH AND CASH EQUIVALENTS AT END OF PERIOD................ $ 71,816 $ 247,474 $ 234,903
========= ========= ===========
</TABLE>

The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.

129
HOME SHOPPING NETWORK, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1--ORGANIZATION AND COMPANY BUSINESS

ORGANIZATION

Home Shopping Network, Inc. (the "Company" or "Home Shopping"), is a holding
company, whose subsidiary USANi LLC is engaged in diversified media and
electronic commerce businesses. In December 1996, the Company consummated a
merger with USA Networks, Inc. ("USAi"), formerly known as HSN, Inc., and became
a subsidiary of USAi (the "Home Shopping Merger").

On February 12, 1998, the Company acquired USA Cable, a New York general
partnership, consisting of cable television networks, USA Network and Sci Fi
Channel ("USA Cable"), as well as the domestic television production and
distribution businesses of Universal Studios ("Studios USA") from Universal
Studios, Inc. ("Universal"), an entity controlled by The Seagram Company Ltd.
("Seagram") (the "Universal Transaction").

In connection with the Universal Transaction, the Company formed a new
subsidiary, USANi LLC, and contributed the operating assets of the Home Shopping
Network services ("HSN") to USANi LLC. Furthermore, USAi contributed USA Cable
and Studios USA to USANi LLC on February 12, 1998.

On July 27, 2000, the Company and Styleclick.com Inc., an enabler of
e-commerce for manufacturers and retailers ("Styleclick.com"), completed the
merger of Internet Shopping Network ("ISN") and Styleclick.com (the "Styleclick
Transaction"). See Note 3.

COMPANY BUSINESS

The Company is a holding company, the subsidiaries of which are focused on
the new convergence of entertainment, information and direct selling.

The five principal areas of business are:

- CABLE AND STUDIOS, consisting of the cable networks USA Network and Sci Fi
Channel and Studios USA, which produces and distributes television
programming.

- ELECTRONIC RETAILING, consisting primarily of HSN and America's Store, HSN
International and HSN Interactive, including HSN.com.

- STYLECLICK, a facilitator of e-commerce websites and Internet enabled
applications which includes the Company's online retailing networks.

- ELECTRONIC COMMERCE SOLUTIONS, which primarily represents the Company's
electronic commerce solutions business.

- EMERGING NETWORKS, consists primarily of the recently acquired cable
television properties Trio and News World International, which were
acquired on May 19, 2000, and SciFi.com, an emerging Internet content and
commerce site.

NOTE 2--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

CONSOLIDATION

The consolidated financial statements include the accounts of the Company
and all wholly-owned and voting-controlled subsidiaries. Significant
intercompany transactions and accounts have been eliminated.

130
HOME SHOPPING NETWORK, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 2--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Investments in which the Company owns a 20%, but not in excess of 50%,
interest and where it can exercise significant influence over the operations of
the investee, are accounted for using the equity method. All other investments
are accounted for using the cost method. The Company periodically evaluates the
recoverability of investments recorded under the cost method and recognizes
losses if a decline in value is determined to be other than temporary.

REVENUES

CABLE AND STUDIOS

Television production revenues are recognized as completed episodes are
delivered. Generally, television programs are first licensed for network
exhibition and foreign syndication, and subsequently for domestic syndication,
cable television and home video. Certain television programs are produced and/or
distributed directly for initial exhibition by local television stations,
advertiser-supported cable television, pay television and/or home video.
Television production advertising revenues (i.e., sales of advertising time
received by Studios USA in lieu of cash fees for the licensing of program
broadcast rights to a broadcast station ("barter syndication")) are recognized
upon both the commencement of the license period of the program and the sale of
advertising time pursuant to non-cancelable agreements, provided that the
program is available for its first broadcast. Foreign minimum guaranteed amounts
are recognized as revenues on the commencement date of the license agreement,
provided the program is available for exhibition.

USA Cable advertising revenue is recognized in the period in which the
advertising commercials are aired on cable networks. Provisions are recorded
against advertising revenues for audience under deliveries ("makegoods").
Affiliate fees are recognized in the period during which the programming is
provided.

ELECTRONIC RETAILING

Revenues from electronic retailing primarily consist of merchandise sales
and are reduced by incentive discounts and sales returns to arrive at net sales.
Revenues are recorded for credit card sales upon transaction authorization, and
for check sales upon receipt of customer payment, which does not vary
significantly from the time goods are shipped. Home Shopping's sales policy
allows merchandise to be returned at the customer's discretion within 30 days of
the date of delivery. Allowances for returned merchandise and other adjustments
are provided based upon past experience.

PROGRAM RIGHTS

License agreements for program material are accounted for as a purchase of
program rights. The asset related to the program rights acquired and the
liability for the obligation incurred are recorded at their net present value
when the license period begins and the program is available for its initial
broadcast. The asset is amortized primarily based on the estimated number of
airings. Amortization is computed generally on the straight-line basis as
programs air; however, when management estimates that the first airing of a
program has more value than subsequent airings, an accelerated method of
amortization is used. Other costs related to programming, which include program
assembly, commercial integration and other costs, are expensed as incurred.
Management periodically reviews the carrying value of program rights and records
write-offs, as warranted, based on changes in programming usage.

131
HOME SHOPPING NETWORK, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 2--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
MERCHANDISE INVENTORIES, NET

Merchandise inventories are valued at the lower of cost or market, cost
being determined using the first-in, first-out method. Cost includes freight,
certain warehouse costs and other allocable overhead. Market is determined on
the basis of net realizable value, giving consideration to obsolescence and
other factors. Merchandise inventories are presented net of an inventory
carrying adjustment of $37.9 million and $29.1 million at December 31, 2000 and
1999, respectively.

CASH AND CASH EQUIVALENTS

Cash and cash equivalents include cash and short-term investments.
Short-term investments consist primarily of U.S. Treasury Securities, U.S.
Government agencies and certificates of deposit with original maturities of less
than 91 days.

PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment, including significant improvements, are
recorded at cost. Repairs and maintenance and any gains or losses on
dispositions are included in operations.

Depreciation and amortization is provided for on a straight-line basis to
allocate the cost of depreciable assets to operations over their estimated
service lives.

<TABLE>
<CAPTION>
ASSET CATEGORY DEPRECIATION/AMORTIZATION PERIOD
- -------------- --------------------------------
<S> <C>
Computer and broadcast equipment.................. 3 to 13 Years
Buildings......................................... 30 to 40 Years
Leasehold improvements............................ 4 to 20 Years
Furniture and other equipment..................... 3 to 10 Years
</TABLE>

Depreciation and amortization expense on property, plant and equipment was
$65.2 million, $41.0 million and $35.0 million for the years ended December 31,
2000, 1999 and 1998, respectively.

LONG-LIVED ASSETS INCLUDING INTANGIBLES

The Company's accounting policy regarding the assessment of the
recoverability of the carrying value of long-lived assets, including goodwill
and other intangibles and property, plant and equipment, is to review the
carrying value of the assets if the facts and circumstances suggest that they
may be impaired. If this review indicates that the carrying value will not be
recoverable, as determined based on the projected undiscounted future cash
flows, the carrying value is reduced to its estimated fair value.

CABLE DISTRIBUTION FEES

Cable distribution fees relate to upfront fees paid in connection with
multi-year cable contracts for carriage of Home Shopping's programming. These
fees are amortized to expense on a straight line basis over the terms of the
respective contracts.

132
HOME SHOPPING NETWORK, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 2--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
ADVERTISING

Advertising costs are primarily expensed in the period incurred. Advertising
expense for the years ended December 31, 2000, 1999 and 1998 were
$127.5 million, $95.5 million and $88.8 million, respectively.

STOCK-BASED COMPENSATION

The Company accounts for stock-based compensation in accordance with APB 25,
ACCOUNTING FOR STOCK ISSUED TO EMPLOYEES. In cases where exercise prices are
less than fair value as of the grant date, compensation is recognized over the
vesting period.

MINORITY INTEREST

Minority interest represents the ownership interests of third parties in the
net assets and results of operations of certain consolidated subsidiaries.

ACCOUNTING ESTIMATES

Management of the Company is required to make certain estimates and
assumptions during the preparation of consolidated financial statements in
accordance with generally accepted accounting principles. These estimates and
assumptions impact the reported amount of assets and liabilities and disclosures
of contingent assets and liabilities as of the date of the consolidated
financial statements. They also impact the reported amount of net earnings
during any period. Actual results could differ from those estimates.

Significant estimates underlying the accompanying consolidated financial
statements include the inventory carrying adjustment, program rights and film
cost amortization, sales return and other revenue allowances, allowance for
doubtful accounts, recoverability of intangibles and other long-lived assets,
estimates of film revenue ultimates and various other operating allowances and
accruals.

NEW ACCOUNTING PRONOUNCEMENTS

In June 2000, the Accounting Standards Executive Committee ("AcSEC") issued
SOP 00-2, ACCOUNTING BY PRODUCERS OR DISTRIBUTORS OF FILMS("SOP 00-2"), which
replaces FASB Statement No. 53, FINANCIAL ACCOUNTING BY PRODUCERS AND
DISTRIBUTORS OF MOTION PICTURE FILMS.The AcSEC concluded that film costs would
be accounted for under an inventory model. In addition, the SOP addresses such
topics as revenue recognition (fixed fees and minimum guarantees in variable fee
arrangements), fee allocation in multiple films, accounting for exploitation
costs, and impairment assessment. The SOP is effective for financial statements
issued for fiscal years beginning after December 15, 2000.

The Company is currently evaluating the impact of SOP 00-2, although the
impact is not expected to be material.

RECLASSIFICATIONS

Certain amounts in the prior years' consolidated financial statements have
been reclassified to conform to the 2000 presentation, including all amounts
charged to customers for shipping and handling, which are now presented as
revenue.

133
HOME SHOPPING NETWORK, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 3--BUSINESS ACQUISITIONS

STYLECLICK TRANSACTION

On July 27, 2000, USAi and Styleclick.com Inc., a leading enabler of
e-commerce for manufacturers and retailers, completed the merger of Internet
Shopping Network and Styleclick.com. The entities were merged with a new
company, Styleclick, Inc., which owns and operates the combined properties of
Styleclick.com and ISN. Styleclick, Inc. is traded on the Nasdaq market under
the symbol "IBUY". In accordance with the terms of the agreement, USAi invested
$40 million in cash and agreed to contribute $10 million in dedicated media, and
received warrants to purchase additional shares of the new company. At closing,
Styleclick.com repaid the $10 million of borrowing outstanding under a bridge
loan made by USAi.

The aggregate purchase price, including transaction costs, of
$211.9 million was determined as follows:

<TABLE>
<CAPTION>
(IN THOUSANDS)
--------------
<S> <C>
Value of portion of Styleclick.com acquired in the merger... $121,781
Additional cash and promotional investment by USAi.......... 50,000
Fair value of outstanding "in the money options" and
warrants of Styleclick.com................................ 37,989
Transaction costs........................................... 2,144
--------
Total acquisition costs..................................... $211,914
--------
</TABLE>

The fair value of Styleclick.com was based on the fair value of $15.78 per
share times 7.7 million shares outstanding. Fair value of the shares was
determined by taking an average of the opening and closing price of
Styleclick.com common stock for the period just before and just after the terms
of the transaction were agreed to by the Company and Styleclick.com and
announced to the public. In conjunction with the transaction, the Company
recorded a pre-tax gain of $104.6 million based upon the 25% of ISN exchanged
for 75% of Styleclick.com.

The Styleclick transaction has been accounted for under the purchase method
of accounting. The purchase price has been preliminarily allocated to the assets
acquired and liabilities assumed based on their respective fair values at the
date of purchase. The unallocated excess of acquisition costs over net assets
acquired of $170.2 million has been allocated to goodwill, which is being
amortized over 3 years. Assets and liabilities as of the acquisition date
consist of the following:

<TABLE>
<CAPTION>
(IN THOUSANDS)
--------------
<S> <C>
Current assets.............................................. $39,992
Non-current assets.......................................... 4,400
Goodwill.................................................... 170,238
Current liabilities......................................... 2,716
</TABLE>

In March 2001, Styleclick announced a new company organization designed to
advance its offering of scaleable commerce services. The announcement included
Styleclick's acquisition of the MVP.com technology platform. Also in March 2001,
the Styleclick Board elected two executives of ECS to top management positions
at Styleclick, and certain senior executives of Styleclick left the company.

As a result of the current and anticipated operating losses of Styleclick
and the continuing evaluation of the operations and technology, management
determined the goodwill recorded in

134
HOME SHOPPING NETWORK, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 3--BUSINESS ACQUISITIONS (CONTINUED)
conjunction with the Styleclick Merger is impaired and recorded a write-down of
$145.6 millions as goodwill amortization as of December 31, 2000. Management is
continuing to evaluate the operations of Styleclick, which could result in
additional write-downs and costs to further restructure the business to improve
results.

The following unaudited pro forma condensed consolidated financial
information for the twelve months ended December 31, 2000 and 1999 is presented
to show the results of the Company as if the Styleclick Transaction had occurred
on January 1, 1999. The pro forma results reflect certain adjustments, including
increased amortization related to goodwill and other intangibles, and are not
necessarily indicative of what the results would have been had the transactions
actually occurred on January 1, 1999.

<TABLE>
<CAPTION>
YEAR ENDED YEAR ENDED
DECEMBER 31, DECEMBER 31,
2000 1999
------------ ------------
<S> <C> <C>
Net revenues........................................ $3,362,021 $2,692,653
Net income.......................................... 61,413 73,021
</TABLE>

NOTE 4--INTANGIBLE ASSETS

Intangible assets represents goodwill which is amortized using the
straight-line method over periods ranging from 3 to 40 years.

Goodwill primarily relates to various transactions, and represents the
excess of purchase price over the fair value of assets acquired and is net of
accumulated amortization of $453.6 million and $284.7 million at December 31,
2000 and 1999, respectively.

NOTE 5--LONG-TERM OBLIGATIONS

<TABLE>
<CAPTION>
DECEMBER 31,
-------------------
2000 1999
-------- --------
(IN THOUSANDS)
<S> <C> <C>
Unsecured Senior Credit Facility ("New Facility"); with a
$40,000,000 sub-limit for letters of credit, entered into
February 12, 1998, which matures on December 31, 2002. At
the Company's option, the interest rate on borrowings is
tied to the London Interbank Offered Rate ("LIBOR") or the
Alternate Base Rate ("ABR"), plus an applicable margin.
Interest rate at December 31, 2000 was 6.5%............... $ -- $ --
$500,000,000 6 3/4% Senior Notes (the "Senior Notes") due
November 15, 2005; interest payable May 15 and November 15
commencing May 15, 1999. Interest rate at December 31,
2000 was 6.84%............................................ 498,213 497,914
Other long-term obligations maturing through 2007........... 25,903 33,183
-------- --------
Total long-term obligations................................. 524,116 531,097
Less current maturities..................................... (20,053) (3,758)
-------- --------
Long-term obligations, net of current maturities............ $504,063 $527,339
======== ========
</TABLE>

135
HOME SHOPPING NETWORK, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 5--LONG-TERM OBLIGATIONS (CONTINUED)
On February 12, 1998, USAi and USANi LLC, as borrower, entered into a credit
agreement which provides for a $1.6 billion credit facility. The credit facility
was used to finance the Universal Transaction and to refinance USAi's
then-existing $275.0 million revolving credit facility. The credit facility
consists of (1) a $600.0 million revolving credit facility with a $40.0 million
sub-limit for letters of credit, (2) a $750.0 million Tranche A Term Loan and,
(3) a $250.0 million Tranche B Term Loan. The Tranche A Term Loan and the
Tranche B Term Loan have been permanently repaid as of December 31, 1999, as
described below. The revolving credit facility expires on December 31, 2002.

On November 23, 1998, USAi and USANi LLC completed an offering of
$500.0 million 6 3'4% Senior Notes due 2005 (the "Notes"). Proceeds received
from the sale of the Notes together with available cash were used to repay and
permanently reduce $500.0 million of the Tranche A Term Loan. On August 5, 1998,
USANi LLC permanently repaid the Tranche B Term Loan in the amount of
$250.0 million from cash on hand. In 1999 the Company permanently repaid the
Tranche A Term Loan in the amount of $250.0 million from cash on hand.

The existing credit facility is guaranteed by certain of USAi's material
subsidiaries. The interest rate on borrowings under the existing credit facility
is tied to an alternate base rate or the London InterBank Rate, in each case,
plus an applicable margin, and $596.3 million was available for borrowing as of
December 31, 2000 after taking into account outstanding letters of credit. The
credit facility includes covenants requiring, among other things, maintenance of
specific operating and financial ratios and places restrictions on payments of
dividends, incurrence of indebtedness and investments. The Company pays a
commitment fee of .1875% on the unused portion of the credit facility.

Aggregate contractual maturities of long-term obligations are as follows:

<TABLE>
<CAPTION>
YEARS ENDING DECEMBER 31, (IN THOUSANDS)
- ------------------------- --------------
<S> <C>
2001........................................................ $ 20,053
2002........................................................ 4,841
2003........................................................ 387
2004........................................................ 8
2005........................................................ 498,823
Thereafter.................................................. 4
--------
$524,116
</TABLE>

NOTE 6--INCOME TAXES

In connection with the Home Shopping Merger on December 20, 1996, Home
Shopping became a subsidiary of USAi and began to be included in the
consolidated federal tax returns of USAi. Federal income tax expense represents
an allocation of income tax expense from USAi, calculated as if Home Shopping
was a separate filer for federal tax purposes.

136
HOME SHOPPING NETWORK, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 6--INCOME TAXES (CONTINUED)
A reconciliation of total income tax expense to the amounts computed by
applying the statutory federal income tax rate to earnings before income taxes
is shown as follows:

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31
------------------------------
2000 1999 1998
-------- -------- --------
(IN THOUSANDS)
<S> <C> <C> <C>
Income tax expense at the federal statutory
rate of 35%.................................. $155,017 $140,064 $45,199
Amortization of goodwill and other
intangibles.................................. 14,494 11,618 12,369
State income taxes, net of effect of federal
tax benefit.................................. 9,158 10,128 4,363
Impact of minority interest.................... (98,606) (87,246) (26,509)
Other, net..................................... 9,361 (1,246) 1,891
-------- -------- -------
Income tax expense............................. $ 89,424 $ 73,318 $37,313
======== ======== =======
</TABLE>

The components of income tax expense are as follows:

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31
------------------------------
2000 1999 1998
-------- -------- --------
(IN THOUSANDS)
<S> <C> <C> <C>
CURRENT INCOME TAX EXPENSE (BENEFIT):
Federal........................................ $45,750 $47,265 $20,061
State.......................................... 9,087 12,755 4752
Foreign........................................ 4,401 -- --
------- ------- -------
Current income tax expense (benefit):.......... $59,238 $60,020 $24,813
------- ------- -------
DEFERRED INCOME TAX EXPENSE (BENEFIT):
Federal........................................ $25,184 $10,472 $10,541
State.......................................... 5,002 2,826 1,959
------- ------- -------
Deferred income tax expense (benefit):......... $30,186 $13,298 $12,500
------- ------- -------
Total income tax expense..................... $89,424 $73,318 $37,313
======= ======= =======
</TABLE>

The tax effects of cumulative temporary differences that give rise to
significant portions of the deferred tax assets and deferred tax liabilities at
December 31, 2000 and 1999, are presented below.

137
HOME SHOPPING NETWORK, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 6--INCOME TAXES (CONTINUED)
The valuation allowance represents items for which it is more likely than not
that the tax benefit will not be realized.

<TABLE>
<CAPTION>
DECEMBER 31, DECEMBER 31,
2000 1999
------------ ------------
(IN THOUSANDS)
<S> <C> <C>
CURRENT DEFERRED TAX ASSETS (LIABILITIES):
Inventory costing......................................... $ 10,888 $ 5,141
Provision for accrued expenses............................ 3,980 4,682
Investment in affiliates.................................. -- --
Deferred Revenue.......................................... (43,385) (16,027)
Bad Debts................................................. 2,573 2,609
Program Rights Amortization............................... 8,472 5,315
Other..................................................... 34,920 18,981
-------- -------
Total current deferred tax assets....................... $ 17,448 $20,701
Less Valuation allowance................................ -- --
-------- -------
Net current deferred tax assets......................... $ 17,448 $20,701
NON-CURRENT DEFERRED TAX ASSETS (LIABILITIES):
Broadcast and cable fee contracts......................... 1,783 4,300
Depreciation for tax in excess of financial statements.... (7,769) (6,474)
Amortization of tax deductible goodwill................... (44,369) (39,353)
Amortization of FCC licenses and broadcast related
intangibles............................................. (15,879) (7,607)
Program Rights Amortization............................... 1,804 2,292
Investment in subsidiaries................................ 10,369 6,320
Programming -USA Networks................................. 36,343 43,249
Deferred Revenue.......................................... (5,062) (3,309)
Net federal operating loss carryforward................... -- --
Other..................................................... 10,775 57,310
-------- -------
Total non-current deferred tax assets (liabilities)..... $(12,005) $56,728
Less Valuation allowance................................ (13,816) (3,597)
-------- -------
Net non-current deferred tax assets (liabilities)....... $(25,821) $53,131
======== =======
TOTAL DEFERRED TAX ASSETS (LIABILITIES)..................... $ (8,373) $73,832
======== =======
</TABLE>

The Company has Federal income tax returns under examination by the Internal
Revenue Service. The Company has received proposed adjustments related to
certain examinations. Management believes that the resolution of the proposed
adjustments will not have a material adverse effect on the Company's
consolidated financial statements.

138
HOME SHOPPING NETWORK, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE--7 COMMITMENTS AND CONTINGENCIES

The Company leases satellite transponders, computers, warehouse and office
space, as well as broadcast and production facilities, equipment and services
used in connection with its operations under various operating leases and
contracts, many of which contain escalation clauses.

Future minimum payments under non-cancellable agreements are as follows:

<TABLE>
<CAPTION>
YEARS ENDING DECEMBER 31, (IN THOUSANDS)
- ------------------------- --------------
<S> <C>
2001........................................................ $ 60,928

2002........................................................ 51,704

2003........................................................ 32,217

2004........................................................ 28,947

2005........................................................ 20,618

Thereafter.................................................. 38,356
--------

$232,770
========
</TABLE>

Expenses charged to operations under these agreements were $56.4 million,
$46.1 million and $45.9 million for the years ended December 31, 2000, 1999 and
1998, respectively.

The Company is required to provide funding, from time to time, for the
operations of its investments in joint ventures accounted for under the equity
method.

NOTE--8 INVENTORIES

<TABLE>
<CAPTION>
DECEMBER 31, 2000 DECEMBER 31, 1999
--------------------- ---------------------
CURRENT NONCURRENT CURRENT NONCURRENT
-------- ---------- -------- ----------
(IN THOUSANDS)
<S> <C> <C> <C> <C>
Film costs:
Released, net of amortization.................... $175,272 $ 41,384 $ 76,183 $ 63,347
In process and unreleased........................ 31,967 2,746 38,366 2,378
Programming costs, net of amortization........... 172,493 178,846 149,959 88,772
Sales merchandise, net........................... 224,030 -- 168,012 --
-------- -------- -------- --------
Total.......................................... $603,762 $222,976 $432,520 $154,497
======== ======== ======== ========
</TABLE>

The Company estimates that approximately 90% of unamortized film costs at
December 31, 2000 will be amortized within the next three years.

NOTE--9 LITIGATION

In the ordinary course of business, the Company is engaged in various
lawsuits, including certain class action lawsuits initiated in connection with
the Home Shopping Merger. In the opinion of management, the ultimate outcome of
the various lawsuits should not have a material impact on the liquidity, results
of operations or financial condition of the Company.

139
HOME SHOPPING NETWORK, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE--10 BENEFIT PLANS

The Company offers various plans pursuant to Section 401(k) of the Internal
Revenue Code covering substantially all full-time employees who are not party to
collective bargaining agreements. The Company's share of the matching employer
contributions is set at the discretion of the Board of Directors or the
applicable committee thereof.

NOTE--11 STOCK OPTION PLANS

The following describes the stock option plans. Share numbers, prices and
earnings per share reflect USAi's two-for-one stock split to holders of record
at the close of business on February 10, 2000.

USAi has outstanding options to employees of the Company under several plans
(the "Plans") which provide for the grant of options to purchase USAi's common
stock at not less than fair market value on the date of the grant. The options
under the Plans vest ratably, generally over a range of three to five years from
the date of grant and generally expire not more than 10 years from the date of
grant. Five of the Plans have options available for future grants.

USAi also has outstanding options to outside directors under one plan (the
"Directors Plan") which provides for the grant of options to purchase USAi's
common stock at not less than fair market value on the date of the grant. The
options under the Directors Plan vest ratably, generally over three years from
the date of grant and expire not more than 10 years from the date of grant. A
summary of changes in outstanding options under the stock option plans following
the Company's two-for-one stock split, is as follows:

<TABLE>
<CAPTION>
DECEMBER 31, 2000 DECEMBER 31, 1999 DECEMBER 31, 1998
------------------- ------------------- -------------------
PRICE PRICE PRICE
SHARES RANGE SHARES RANGE SHARES RANGE
-------- -------- -------- -------- -------- --------
(SHARES IN THOUSANDS)
<S> <C> <C> <C> <C> <C> <C>
Outstanding at beginning of period........ 68,330 $1-$37 68,916 $ 2-37 65,872 $2-37
Granted or issued in connection with
mergers................................. 13,445 $4-$28 8,093 $16-28 7,338 $9-15
Exercised................................. (1,915) $1-$20 (7,881) $ 1-13 (3,074) $ 2-8
Cancelled................................. (4,207) $6-$37 (798) $ 6-18 (1,220) $3-13
------ ------ ------ ------ ------ -----
Outstanding at end of period.............. 75,653 $1-$37 68,330 $ 1-37 68,916 $2-37
====== ====== ======
Options exercisable....................... 52,082 $1-$37 44,697 $ 1-37 34,422 $2-37
====== ====== ======
</TABLE>

The weighted average exercise prices during the year ended December 31,
2000, were $20.92, $9.69 and $20.13 for options granted, exercised and
cancelled, respectively. The weighted average fair value of options granted
during the year was $20.75.

The weighted average exercise prices during the year ended December 31,
1999, were $23.77, $6.05 and $11.56 for options granted, options exercised and
options cancelled, respectively. The weighted average fair value of options
granted during the year was $9.52.

140
HOME SHOPPING NETWORK, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE--11 STOCK OPTION PLANS (CONTINUED)
The weighted average exercise prices during the year ended December 31,
1998, were $12.62, $5.04 and $12.34 for options granted, exercised and
cancelled, respectively. The weighted average fair value of options granted
during the year was $12.56.

<TABLE>
<CAPTION>
OPTIONS OUTSTANDING OPTIONS EXERCISABLE
------------------------------------------ -------------------------
WEIGHTED
AVERAGE WEIGHTED WEIGHTED
REMAINING AVERAGE EXERCISABLE AT AVERAGE
OUTSTANDING AT CONTRACTUAL EXERCISE DECEMBER 31, EXERCISE
RANGE OF EXERCISE PRICE DECEMBER 31, 2000 LIFE PRICE 2000 PRICE
- ----------------------- ----------------- ----------- -------- -------------- --------
(IN THOUSANDS)
<S> <C> <C> <C> <C> <C>
$0.01 to $5.00............................ 20,824 4.7 $ 4.71 20,824 $ 4.71

$5.01 to $10.00........................... 31,753 6.0 8.40 26,463 12.50

$10.01 to $15.00.......................... 6,420 7.3 12.52 3,440 12.50

$15.01 to $20.00.......................... 5,983 9.3 18.57 238 18.54

$20.01 to $25.00.......................... 6,965 8.9 22.50 184 21.39

$25.01 to $37.00.......................... 3,708 8.9 27.90 933 27.91
------ ------

75,653 7.9 10.27 52,082 7.53
====== ======
</TABLE>

Pro forma information regarding net income and earnings per share is
required SFAS 123. The information is determined as if the Company had accounted
for its employee stock options granted subsequent to December 31, 1994 under the
fair market value method. The fair value for these options was estimated at the
date of grant using a Black-Scholes option pricing model with the following
weighted-average assumptions for 2000, 1999 and 1998: risk-free interest rates
of 5.0%; a dividend yield of zero; a volatility factor of .62, .44, and .56,
respectively, based on the expected market price of USAi Common Stock based on
historical trends; and a weighted-average expected life of the options of five
years.

The Black-Scholes option valuation model was developed for use in estimating
the fair market value of traded options which have no vesting restrictions and
are fully transferable. In addition, option valuation models require the input
of highly subjective assumptions including the expected stock price volatility.
Because the Company's employee stock options have characteristics significantly
different from those of traded options and because changes in the subjective
input assumptions can materially affect the fair market value estimate, in
management's opinion, the existing models do not necessarily provide a reliable
single measure of the fair value of its employee stock options.

For purposes of pro forma disclosures, the estimated fair value of the
options is amortized to expense over the options' vesting period. The Company's
pro forma information follows:

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31
------------------------------
2000 1999 1998
-------- -------- --------
(IN THOUSANDS)
<S> <C> <C> <C>
Pro forma net income (loss)................................. $(18,647) $48,111 $(31,960)
</TABLE>

141
HOME SHOPPING NETWORK, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE--11 STOCK OPTION PLANS (CONTINUED)
These pro forma amounts may not be representative of future disclosures
since the estimated fair value of stock options is amortized to expense over the
vesting period and additional options may be granted in future years.

NOTE--12 STATEMENTS OF CASH FLOWS

SUPPLEMENTAL DISCLOSURE OF NON-CASH TRANSACTIONS FOR THE YEAR ENDED DECEMBER 31,
2000:

As of January 1, 2000 the Company began to consolidate the accounts of HOT
Germany, an electronic retailer operating principally in Germany, whereas its
investment in HOT Germany was previously accounted for under the equity method
of accounting.

On January 20, 2000, the Company completed its acquisition of Ingenious
Designs, Inc. ("IDI"), by issuing approximately 190,000 shares of USAi common
stock for all the outstanding stock of IDI, for a total value of approximately
$5.0 million.

During the second quarter, the company recorded $8.7 million of expense
related to an agreement with an executive. Of this amount, $2.9 million is a
non-cash stock compensation charge related to restricted stock.

SUPPLEMENTAL DISCLOSURE OF NON-CASH TRANSACTIONS FOR THE YEAR ENDED DECEMBER 31,
1999:

In 1999, the Company acquired post-production equipment through a capital
lease totaling $2.5 million.

SUPPLEMENTAL DISCLOSURE OF NON-CASH TRANSACTIONS FOR THE YEAR ENDED DECEMBER 31,
1998:

<TABLE>
<CAPTION>
(IN THOUSANDS)
--------------
<S> <C>
Acquisition of USA Cable and Studios USA
Acquisition price......................................... $ 4,115,531
Less: Amount paid in cash................................. (1,300,983)
-----------
Total non-cash consideration............................ $ 2,814,548
===========
Components of non-cash consideration:
Deferred purchase price liability......................... $ 300,000
Issuance of Common Shares and Class B Shares.............. 277,898
Issuance of USANi LLC Shares.............................. 2,236,650
-----------
$ 2,814,548
===========
Exchange of Minority Interest in USANi LLC for Deferred
Purchase Price
Liability, including interest............................. $ 304,636
===========
</TABLE>

142
HOME SHOPPING NETWORK, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE--12 STATEMENTS OF CASH FLOWS (CONTINUED)
During the period ended December 31, 1998, the Company acquired computer
equipment through a capital lease totaling $15.5 million.

On December 30, 1998, the Company acquired from Universal an entity which
owned 3,411,308 Class B LLC Shares in exchange for issuing to Universal 670,000
shares of USAi Class B Common Stock and 2,741,308 shares of USAi Common Stock.
The transaction resulted in the Class B LLC Shares being converted into Class A
LLC Shares.

Supplemental disclosure of cash flow information:

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31,
------------------------------
2000 1999 1998
-------- -------- --------
(IN THOUSANDS)
<S> <C> <C> <C>
Cash paid during the period for:
Interest.................................................. $35,688 $47,112 $68,751
Income tax payments....................................... 5,680 3,935 --
Income tax refund......................................... 1,250 -- --
</TABLE>

NOTE--13 RELATED PARTY TRANSACTIONS

As of December 31, 2000, the Company was involved in several agreements with
related parties as follows:

Universal provides certain support services to the Company under a
Transition Services agreement entered into in connection with the Universal
Transaction. For these services, which include use of pre-production, production
and post-production facilities, information technology services, physical
distribution, contract administration, legal services and office space,
Universal charged the Company $8.2 million, $12.5 million and $15.0 million for
the years ended December 31, 2000, 1999 and 1998, respectively, of which
$4.7 million, $8.0 million and $8.5 million was capitalized to production costs,
respectively.

Universal and the Company entered into an International Television
Distribution Agreement under which the Company pays to Universal a distribution
fee of 10% on all programming owned or controlled by the Company distributed
outside of the United States. For the years ended December 31, 2000, 1999 and
1998, the fee totaled $14.0 million, $9.0 million and $1.3 million,
respectively.

In addition, the Company and Universal entered into a Domestic Television
Distribution Agreement under which the Company distributes in the United States
certain of Universal's television programming. For the years ended December 31,
2000, 1999 and 1998, Universal paid the Company $1.5 million in each year.

Home Shopping has affiliation agreements with USA Broadcasting ("USAB"), a
wholly owned subsidiary of USAi which provides for the USAB's broadcast of Home
Shopping's electronic retailing programming on a full-time basis. Expense
related to these affiliation agreements with USAB for the years ended
December 31, 2000, 1999 and 1998 was $35.0 million, $38.1 million and
$38.7 million, respectively.

Under the USANi LLC Operating Agreement, USANi LLC is obligated to make a
distribution to each of the LLC members in an amount equal to each member's
share of USANi LLC's taxable income at a specified tax rate. In March 2000, the
Company made a mandatory tax distribution

143
HOME SHOPPING NETWORK, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE--13 RELATED PARTY TRANSACTIONS (CONTINUED)
payment to the partners in the amount of $118.1 million related to the year
ended December 31, 1999, of which $50.1 was paid to USAi. In March 1999, the
Company paid $52.8 million, of which $24.0 million was paid to USAi.

NOTE--14 TRANSACTIONS WITH USAI AND SUBSIDIARIES

Advances to USAi and subsidiaries generally represent net amounts
transferred from the Company to USAi and its subsidiaries to fund operations and
other related items. Pursuant to the Investment Agreement, all excess cash held
at USAi and subsidiaries is transferred to the Company no less frequently than
monthly and the Company may transfer funds to USAi to satisfy obligations of
USAi and its subsidiaries. Under the Investment Agreement, transfers of cash are
evidenced by a demand note and accrue interest at the Company's borrowing rate
under the credit facility.

During the year ended December 31, 2000, net transfers from USANi LLC to
USAi totaling approximately $350.4 million, including $70.8 million related to
contingent purchase price payments on the Hotel Reservations Network
transaction, $69.2 million to fund the operations of USAi's television broadcast
operations, $50.7 million to fund the operations and acquisitions of
Ticketmaster, $26.9 million to fund the operations and acquisitions of PRC and
$32.3 million to pay off outstanding debt of PRC at the date of acquisition,
offset partially by net receipts of $25.1 million from USA Films.

During the year ended December 31, 1999, net transfers from USANi LLC to
USAi totaling approximately $429.1 million, including $372.2 million related to
the Hotel Reservations Network Transaction and the October Films/PFE Transaction
(including $200 million advanced to Universal pursuant to an eight year, full
recourse, interest-bearing note in connection with the acquisition of October
Films, in which Universal owned a majority interest, and the domestic film
distribution and development business of Universal previously operated by
Polygram Filmed Entertainment, Inc.), $50.9 million to fund the operations of
USAi's television broadcast operations, $98.6 million to repay a portion of the
outstanding borrowings assumed in the October Films/PFE Transaction and
$8.8 million to fund the operations of USA Films. Funds were also transferred to
USAi to purchase shares of treasury stock. These amounts were offset by
$79.4 million and $40.0 million of funds transferred to USANi LLC from the
Ticketing operations business and the Hotel reservations business, respectively.
During the year ended December 31, 1998 net cash transfers totaling
approximately $118.2 million were made to repay USAi's revolving credit
facility, repay Ticketmaster's bank credit facility, and fund the operations of
USAi's broadcast operation, offset by proceeds from the sale of the assets of SF
Broadcasting and USAi's Baltimore television station. The interest incurred on
the net transfers for the years ended December 31, 2000, 1999 and 1998 was
approximately $8.9 million, $7.2 million and $9.5 million, respectively.

The Company allocates certain overhead expenses to the USAi parent company
based upon the fair value of services performed. Expenses allocated for the
periods ended December 31, 2000, 1999 and 1998 were $11.6 million, $8.6 million
and $5.9 million, respectively.

In accordance with the Investment Agreement, certain transfers of funds
between the Company and USAi are not evidenced by a demand note and do not
accrue interest, primarily relating to the establishment of the operations of
the Company and to equity contributions.

144
HOME SHOPPING NETWORK, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE--15 QUARTERLY RESULTS (UNAUDITED)

<TABLE>
<CAPTION>
QUARTER QUARTER QUARTER QUARTER
ENDED ENDED ENDED ENDED
DECEMBER 31, SEPTEMBER 30, JUNE 30, MARCH 31,
------------ ------------- -------- ---------
(IN THOUSANDS)
<S> <C> <C> <C> <C>
Year Ended December 31, 2000
Net revenues.................................... $973,582 $779,367 $799,849 $807,334
Operating profit................................ (34,826) 81,347 99,769 117,984
Net earnings(a)(b).............................. (13,546) 34,197 22,585 21,790
Year Ended December 31, 1999
Net revenues.................................... $759,198 $629,281 $645,721 $652,279
Operating profit................................ 117,254 68,048 76,450 81,843
Net earnings(c)................................. 23,891 21,237 8,573 31,498
</TABLE>

- ------------------------

(a) In the third quarter of 2000, the Company recorded a pre-tax gain of
$104.6 million based upon the 25% of ISN exchanged for 75% of Styleclick.com
in the Styleclick transaction.

(b) During the fourth quarter of 2000, the Company recorded a pre-tax charge of
$145.6 million related to the impairment of Styleclick goodwill.

(c) In the first quarter of 1999, the Company recorded a gain of $10.4 million
related to the reversal of equity losses which were previously recorded in
1998 as a result of the Universal Transaction. Furthermore, the Company
recorded gains on the sale of securities of $47.3 million, $3.0 million, and
$39.5 million in the first, second and third quarter of 1999, respectively.

NOTE--16 INDUSTRY SEGMENTS

The Company operates principally in five industry segments: Cable and
studios, Electronic retailing, Styleclick, Electronic commerce solutions and
Emerging networks. The Cable and studios segment consists of the cable networks
USA Network and Sci Fi Channel and Studios USA, which produces and distributes
television programming. The Electronic-retailing segment consists of Home
Shopping Network, America's Store, HSN International and HSN Interactive, which
are engaged in the sale of merchandise through electronic retailing. The
Styleclick segment represents Styleclick, Inc., a facilitator of e-commerce
websites and Internet enabled applications which includes the Company's online
retailing networks. The Electronic commerce solutions segment primarily
represents the Company's customer and e-care businesses. The Emerging networks
segment consists primarily of the recently acquired cable television properties
Trio and News World International, which were acquired on May 19, 2000, and
SciFi.com, an emerging Internet content and commerce site.

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31
------------------------------------
2000 1999 1998
---------- ---------- ----------
(IN THOUSANDS)
<S> <C> <C> <C>
REVENUE
Cable and studios........................................ $1,530,464 $1,304,683 $1,085,685
Electronic retailing..................................... 1,778,986 1,341,828 1,207,867
Styleclick............................................... 22,308 28,962 23,969
Electronic commerce solutions............................ 8,042 2,924 809
</TABLE>

145
HOME SHOPPING NETWORK, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE--16 INDUSTRY SEGMENTS (CONTINUED)

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31
------------------------------------
2000 1999 1998
---------- ---------- ----------
(IN THOUSANDS)
<S> <C> <C> <C>
Emerging networks........................................ 20,332 1,188 --
Other.................................................... -- 6,894 14,495
---------- ---------- ----------
$3,360,132 $2,686,479 $2,332,825
========== ========== ==========
OPERATING PROFIT (LOSS)
Cable and studios........................................ $ 435,114 $ 320,878 $ 190,191
Electronic retailing..................................... 109,793 100,446 75,536
Styleclick............................................... (206,964) (42,407) (17,296)
Electronic commerce solutions............................ (23,057) (4,181) 966
Emerging networks........................................ (13,244) (2,989) --
Corporate and other...................................... (37,368) (28,152) (17,667)
---------- ---------- ----------
$ 264,274 $ 343,595 $ 231,730
========== ========== ==========
ASSETS
Cable and studios........................................ $5,885,301 $5,524,236 $5,190,669
Electronic retailing..................................... 1,991,762 1,809,400 1,776,933
Styleclick............................................... 47,149 27,622 12,711
Electronic commerce solutions............................ (10,423) 1,001 591
Emerging networks........................................ 100,943 200 --
Corporate and other...................................... (471,682) (130,815) 21,781
---------- ---------- ----------
$7,543,050 $7,231,644 $7,002,685
========== ========== ==========
DEPRECIATION AND AMORTIZATION
Cable and studios........................................ $ 112,568 $ 113,034 $ 99,225
Electronic retailing..................................... 112,158 83,808 72,312
Styleclick............................................... 175,090 3,167 1,436
Electronic commerce solutions............................ 4,768 -- --
Emerging networks........................................ 6,124 -- --
Corporate and other...................................... 2,405 2,210 1,653
---------- ---------- ----------
$ 413,113 $ 202,219 $ 174,626
========== ========== ==========
CAPITAL EXPENDITURES
Cable and studios........................................ $ 15,229 $ 6,771 $ 5,616
Electronic retailing..................................... 52,227 47,158 42,258
Styleclick............................................... 2,487 13,618 2,968
Electronic commerce solutions............................ 2,560 39 11
Emerging networks........................................ 600 -- --
Other.................................................... 21,723 3,095 1,232
---------- ---------- ----------
$ 94,826 $ 70,681 $ 52,085
========== ========== ==========
</TABLE>

The Company operates principally within the United States.

146
HOME SHOPPING NETWORK, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE--17 FINANCIAL INSTRUMENTS

The additional disclosure below of the estimated fair value of financial
instruments was made in accordance with the requirements of Statements of
Financial Accounting Standards No. 107. The estimated fair value amounts have
been determined by the Company using available market information and
appropriate valuation methodologies when available. The carrying value of all
current assets and current liabilities approximates fair value due to their
short-term nature.

<TABLE>
<CAPTION>
DECEMBER 31, 2000 DECEMBER 31, 1999
------------------- ---------------------
CARRYING FAIR CARRYING FAIR
AMOUNT VALUE AMOUNT VALUE
-------- -------- --------- ---------
(IN THOUSANDS)
<S> <C> <C> <C> <C>
Cash and cash equivalents.......................... $ 71,816 $ 71,816 $ 247,474 $ 247,474
Long-term investments.............................. 29,187 29,187 93,742 93,742
Long-term obligations.............................. (524,116) (524,116) (531,097) (531,097)
</TABLE>

NOTE--18 PROGRAM RIGHTS AND FILM COSTS

As of December 31, 2000, the liability for program rights, representing
future payments to be made under program contract agreements amounted to
$520.5 million. Annual payments required are $241.7 million in 2001,
$153.2 million in 2002, $79.3 million in 2003, $30.0 million in 2004,
$18.8 million in 2005 and $4.5 million in 2006 and thereafter. Amounts
representing interest are $50.2 million and the present value of future payments
is $470.3 million.

As of December 31, 2000, the liability for film costs amounted to
$108.7 million. Annual payments are $70.2 million in 2001 and $38.5 million in
2002.

Unrecorded commitments for program rights consist of programs for which the
license period has not yet begun or the program is not yet available to air. As
of December 31, 2000, the unrecorded commitments amounted to $781.6 million.
Annual commitments are $144.2 million in 2001, $160.5 million in 2002,
$146.8 million in 2003, $134.0 million in 2004, $99.5 million in 2005 and
$96.6 million in 2006 and thereafter.

NOTE--19 GUARANTEE OF NOTES

USAi issued $500.0 million 6 3'4% Senior Notes due 2005 (the "Notes"). USANi
LLC is a co-issuer and co-obligor of the Notes. The Notes are jointly,
severally, fully and unconditionally guaranteed by certain subsidiaries of USAi,
including the Company and all of the subsidiaries of USANi LLC (other than
subsidiaries that are, individually and in the aggregate, inconsequential to
USANi LLC on a consolidated basis) (collectively, the "Subsidiary Guarantors").
All of the Subsidiary Guarantors (other than the Company) (the "Wholly Owned
Subsidiary Guarantors") are wholly owned, directly or indirectly, by the Company
or USANi LLC, as the case may be.

Separate financial statements for each of the Wholly Owned Subsidiary
Guarantors are not presented and such Wholly Owned Subsidiary Guarantors are not
filing separate reports under the Securities Exchange Act of 1934 because the
Company's management has determined that the information contained in such
documents would not be material to investors.

147
REPORT OF INDEPENDENT AUDITORS

The Members of USANi LLC

We have audited the accompanying consolidated balance sheets of USANi LLC
and subsidiaries as of December 31, 2000 and 1999, and the related consolidated
statements of operations, members' equity and cash flows for each of the three
years in the period ended December 31, 2000. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position of
USANi LLC and subsidiaries at December 31, 2000 and 1999, and the consolidated
results of its operations and its cash flows for each of the three years in the
period ended December 31, 2000, in conformity with accounting principles
generally accepted in the United States.

/s/ ERNST & YOUNG LLP

New York, New York
February 1, 2001, except for Note 3
as to which the date is
March 22, 2001

148
USANI LLC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31,
------------------------------------
2000 1999 1998
---------- ---------- ----------
<S> <C> <C> <C>
NET REVENUES
Cable and studios...................................... $1,530,464 $1,304,683 $1,085,685
Electronic retailing................................... 1,778,986 1,341,828 1,207,867
Styleclick............................................. 22,308 28,962 23,969
Electronic commerce solutions.......................... 8,042 2,924 809
Emerging networks...................................... 20,332 1,188 --
Other.................................................. -- 6,894 14,495
---------- ---------- ----------
Total net revenues................................... 3,360,132 2,686,479 2,332,825
Operating costs and expenses:
Cost of sales.......................................... 1,184,729 905,342 810,004
Program costs.......................................... 684,992 630,956 592,095
Selling and marketing.................................. 383,722 277,257 264,937
General and administrative............................. 299,844 237,317 172,419
Other operating costs.................................. 129,458 89,793 87,014
Amortization of cable distribution fees................ 36,322 26,680 22,089
Depreciation and amortization.......................... 376,791 175,539 152,537
---------- ---------- ----------
Total operating costs and expenses................... 3,095,858 2,342,884 2,101,095
---------- ---------- ----------
Operating profit..................................... 264,274 343,595 231,730
Other income (expense):
Interest income........................................ 14,671 37,573 19,745
Interest expense....................................... (22,994) (73,106) (102,377)
Gain on sale of securities............................. -- 89,721 --
Gain on sale of subsidiary stock....................... 104,625 -- --
Other, net............................................. (45,859) 2,103 (19,077)
---------- ---------- ----------
50,443 56,291 (101,709)
---------- ---------- ----------
Earnings before income taxes and minority interest....... 314,717 399,886 130,021
Income tax expense....................................... (26,437) (5,501) (5,367)
Minority interest........................................ 41,597 603 881
---------- ---------- ----------
NET EARNINGS............................................. $ 329,877 $ 394,988 $ 125,535
========== ========== ==========
</TABLE>

The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.

149
USANI LLC AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
DECEMBER 31, DECEMBER 31,
2000 1999
------------ ------------
(IN THOUSANDS)
<S> <C> <C>
ASSETS
CURRENT ASSETS
Cash and cash equivalents................................... $ 71,816 $ 247,474
Accounts and notes receivable, net of allowance of $50,646
and $33,317, respectively................................. 519,365 381,175
Inventories, net............................................ 603,762 432,520
Investments held for sale................................... 750 --
Other current assets, net................................... 18,024 8,542
---------- ----------
Total current assets...................................... 1,213,717 1,069,711
PROPERTY, PLANT AND EQUIPMENT
Computer and broadcast equipment............................ 143,559 123,606
Buildings and leasehold improvements........................ 71,979 59,074
Furniture and other equipment............................... 76,623 67,246
Land........................................................ 10,281 10,246
Projects in progress........................................ 32,747 31,736
---------- ----------
335,189 291,908
Less accumulated depreciation and amortization............ (83,549) (79,350)
---------- ----------
251,640 212,558
OTHER ASSETS
Intangible assets, net...................................... 5,099,476 5,105,510
Cable distribution fees, net................................ 159,473 130,988
Long-term investments....................................... 29,187 93,742
Notes and accounts receivable, net ($22,575 and $2,562,
respectively, from related parties)....................... 33,571 19,506
Inventories, net............................................ 222,976 154,497
Advances to USAI and subsidiaries........................... 918,817 649,480
Deferred charges and other, net............................. 44,011 36,934
---------- ----------
$7,972,868 $7,472,926
========== ==========
LIABILITIES AND MEMBERS' EQUITY
CURRENT LIABILITIES
Current maturities of long-term obligations................. $ 20,053 $ 3,758
Accounts payable, trade..................................... 201,484 147,864
Obligations for program rights and film costs............... 283,812 265,235
Cable distribution fees payable............................. 33,598 43,993
Deferred revenue............................................ 41,335 47,536
Other accrued liabilities................................... 342,995 257,575
---------- ----------
Total current liabilities................................... 923,277 765,961
LONG-TERM OBLIGATIONS (NET OF CURRENT MATURITIES)........... 504,063 527,339
OBLIGATIONS FOR PROGRAM RIGHTS AND FILM COSTS, net of
current................................................... 295,210 256,260
OTHER LONG-TERM LIABILITIES................................. 81,925 81,156
MINORITY INTEREST........................................... 28,662 531
COMMITMENTS AND CONTINGENCIES............................... -- --
MEMBERS' EQUITY
Class A (252,679,887 and 245,601,782 shares,
respectively)............................................. 2,007,736 1,912,514
Class B (282,161,532 shares)................................ 2,978,635 2,978,635
Class C (45,774,708 shares)................................. 466,252 466,252
Retained earnings........................................... 695,986 484,278
Accumulated other comprehensive income...................... (8,878) --
---------- ----------
Total members' equity..................................... 6,139,731 5,841,679
---------- ----------
$7,972,868 $7,472,926
========== ==========
</TABLE>

The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.

150
USANI LLC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF MEMBERS' EQUITY

<TABLE>
<CAPTION>
ACCUMULATED
OTHER
CLASS A LLC CLASS B LLC CLASS C LLC RETAINED COMPREHENSIVE UNEARNED
TOTAL SHARES SHARES SHARES EARNINGS INCOME COMPENSATION
---------- ------------ ------------ ------------ --------- -------------- -------------
(IN THOUSANDS)
<S> <C> <C> <C> <C> <C> <C> <C>
BALANCE AT DECEMBER 31,
1997..................... $1,408,362 $1,393,425 $ -- $ -- $ 16,510 $ -- $(1,573)
Comprehensive income:
Net earnings for the year
ended December 31,
1998................... 125,535 -- -- -- 125,535 -- --
Increase in unrealized
gains in available for
sale securities........ 17,850 -- -- -- -- 17,850 --
----------
Comprehensive income..... 143,385 -- -- -- -- -- --
Distribution of net
deferred tax assets to
USAi on February 12,
1998................... (46,765) (46,765) -- -- -- -- --
LLS shares issued on
February 12, 1998 in
connection with the
Universal
Transaction............ 2,514,548 277,898 2,236,650 -- -- -- --
Other LLC Shares
Issued................. 1,095,025 93,949 534,824 466,252 -- -- --
Exchange of Class B LLC
Shares for Class A LLC
Shares (See Note 9).... -- 35,111 (35,111) -- -- -- --
Amortization of unearned
compensation related to
stock options and
equity participation
plans.................. 850 -- -- -- -- -- 850
---------- ---------- ---------- ---------- --------- -------- -------
BALANCE AT DECEMBER 31,
1998..................... $5,115,405 $1,753,618 $2,736,363 $ 466,252 $ 142,045 $ 17,850 (723)
---------- ---------- ---------- ---------- --------- -------- -------
Comprehensive income:
Net earnings for the year
ended December 31,
1999................... 394,988 -- -- -- 394,988 -- --
Decrease in unrealized
gains in available for
sale securities........ (17,850) -- -- -- -- (17,850) --
----------
Comprehensive income..... 377,138 -- -- -- -- -- --
Issuance of LLC shares... 410,545 168,273 242,272 -- -- -- --
Repurchase of LLC
shares................. (8,934) (8,934) -- -- -- -- --
Mandatory tax
distribution to LLC
partners............... (52,755) -- -- -- (52,755) -- --
Cancellation of employee
equity program......... 280 (443) -- -- -- -- 723
---------- ---------- ---------- ---------- --------- -------- -------
BALANCE AT DECEMBER 31,
1999..................... $5,841,679 $1,912,514 $2,978,635 $ 466,252 $ 484,278 $ -- $ --
Comprehensive income:
Net earnings for the year
ended December 31,
2000................... 329,877 -- -- -- 329,877 -- --
Decrease in unrealized
gains in available for
sale securities........ (9,291) -- -- -- -- (9,291) --
Foreign currency
translation............ 413 -- -- 413
----------
Comprehensive income....... 320,999 -- -- -- -- -- --
Issuance of LLC shares..... 225,129 225,129 -- -- -- -- --
Repurchase of LLC shares... (129,907) (129,907) -- -- -- -- --
Mandatory tax distribution
to LLC partners.......... (118,169) -- -- -- (118,169) -- --
---------- ---------- ---------- ---------- --------- -------- -------
BALANCE AT DECEMBER 31,
2000..................... $6,139,731 $2,007,736 $2,978,635 $ 466,252 $ 695,986 ($ 8,878) $ --
========== ========== ========== ========== ========= ======== =======
</TABLE>

Accumulated other comprehensive income is comprised of unrealized (losses)
gains on available for sale securities of $(9,291) and $17,850 for December 31,
2000 and 1998, respectively and foreign currency translation adjustments of $413
for December 31, 2000. There were no foreign currency translation adjustments
for December 31, 1999 and 1998.

The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.

151
USANI LLC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
2000 1999 1998
--------- --------- -----------
(IN THOUSANDS)
<S> <C> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net earnings.............................................. $ 329,877 $ 394,988 $ 125,535
ADJUSTMENTS TO RECONCILE NET EARNINGS (LOSS) TO NET CASH
PROVIDED BY OPERATING ACTIVITIES:
Depreciation and amortization............................. 376,791 175,539 152,537
Amortization of cable distribution fees................... 36,322 26,680 22,089
Amortization of program rights and film costs............. 597,659 532,900 509,397
Gain on sale of subsidiary stock.......................... (104,625) -- --
Gain on sale of securities................................ -- (89,721) --
Amortization of deferred financing costs.................. 2,457 5,035 5,423
Equity in (earnings) losses of unconsolidated
affiliates.............................................. 46,025 (1,866) 18,238
Minority interest......................................... (41,597) (603) (881)
CHANGES IN CURRENT ASSETS AND LIABILITIES:
Accounts receivable....................................... (105,835) (33,879) (115,955)
Inventories............................................... (44,687) (16,805) (136,160)
Accounts payable.......................................... 34,425 (11,233) 75,058
Accrued liabilities and deferred revenue.................. 41,136 28,738 92,932
Payment for program rights and film costs................. (739,066) (555,383) (426,949)
Increase in cable distribution fees....................... (64,876) (42,887) (11,338)
Other, net................................................ (3,767) 16,195 (31,652)
--------- --------- -----------
NET CASH PROVIDED BY OPERATING ACTIVITIES............... 360,239 427,698 278,274
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition, Universal Transaction, net of cash acquired.... -- -- (1,297,233)
Acquisitions, net of cash acquired.......................... (110,780) (7,500) --
Capital expenditures........................................ (94,826) (70,681) (52,085)
Increase in long-term investments and notes receivable...... (40,220) (54,478) (23,226)
Proceeds from sale of securities............................ 2,194 107,231 --
Payment of merger and financing costs....................... -- -- (24,105)
Other, net.................................................. (2,168) 8,654 (3,910)
--------- --------- -----------
NET CASH USED IN INVESTING ACTIVITIES................... (245,800) (16,774) (1,400,559)
CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings.................................................. 64,611 -- 1,641,380
Net proceeds from issuance of Senior Notes.................. -- -- 494,350
Payment of mandatory tax distribution to LLC partners....... (118,169) (52,755) --
Principal payments on long-term obligations................. (60,981) (253,224) (1,491,484)
Repurchase of LLC shares.................................... (129,907) (8,934) --
Proceeds from issuance of LLC shares........................ 210,455 410,545 795,025
Advances to USAi and subsidiaries........................... (246,775) (493,985) (105,105)
Other....................................................... (10,531) -- --
--------- --------- -----------
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES..... (291,297) (398,353) 1,334,166
Effect of exchange rate changes on cash and cash
equivalents............................................... 1,200 -- --
--------- --------- -----------
NET DECREASE IN CASH AND CASH EQUIVALENTS................... (175,658) 12,571 211,881
Cash and cash equivalents at beginning of period............ 247,474 234,903 23,022
--------- --------- -----------
CASH AND CASH EQUIVALENTS AT END OF PERIOD.................. $ 71,816 $ 247,474 $ 234,903
========= ========= ===========
</TABLE>

The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.

152
USANI LLC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1--COMPANY FORMATION, BUSINESS AND BASIS OF PRESENTATION

COMPANY FORMATION

USANi LLC (the "Company" or "LLC"), a Delaware limited liability company,
was formed on February 12, 1998 and is a subsidiary of Home Shopping
Network, Inc. ("Home Shopping" or "Holdco"), which is a subsidiary of USA
Networks, Inc. ("USAi"), formerly known as HSN, Inc. At its formation, USAi and
Home Shopping contributed substantially all of the operating assets and
liabilities of Home Shopping to the Company in exchange for Class A LLC Shares
of the Company.

On February 12, 1998, the Company acquired USA USA Cable, a New York general
partnership, consisting of cable television networks, USA Network and Sci Fi
Channel ("USA Cable"), as well as the domestic television production and
distribution businesses of Universal Studios ("Studios USA") from Universal
Studios, Inc. ("Universal"), an entity controlled by Vivendi Universal, S.A., a
French corporation ("Vivendi"), as a result of the combination of Vivendi, The
Seagram Company Ltd. ("Seagram") and Canal Plus completed in December 2000.

On January 20, 2000, the Board of Directors declared a two-for-one stock
split of USANi LLC's members' equity interests, payable in the form of a
dividend to shareholders of record as of the close of business on February 10,
2000. The stock dividend was paid on February 24, 2000. All share numbers give
effect to such stock split.

On July 27, 2000, the Company and Styleclick.com Inc., an enabler of
e-commerce for manufacturers and retailers ("Styleclick.com"), completed the
merger of Internet Shopping Network ("ISN") and Styleclick.com (the "Styleclick
Transaction"). See Note 3.

COMPANY BUSINESS

The Company is a holding company, the subsidiaries of which are focused on
the new convergence of entertainment, information and direct selling.

The five principal areas of business are:

- CABLE AND STUDIOS, consisting of the cable networks USA Network and Sci Fi
Channel and Studios USA, which produces and distributes television
programming.

- ELECTRONIC RETAILING, consisting primarily of HSN and America's Store, HSN
International and HSN Interactive, including HSN.com.

- USA ELECTRONIC COMMERCE SOLUTIONS, which primarily represents the
Company's electronic commerce solutions business.

- STYLECLICK, a facilitator of e-commerce websites and Internet enabled
applications which includes the Company's online retailing networks.

- EMERGING NETWORKS, consists primarily of the recently acquired cable
television properties Trio and News World International, which were
acquired on May 19, 2000, and SciFi.com. an emerging Internet content and
commence site.

BASIS OF PRESENTATION

The contribution of assets by USAi and Home Shopping to the Company was
accounted for in the accompanying consolidated financial statements in a manner
similar to the pooling-of-interests for

153
USANI LLC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

business combinations due to the common ownership of Home Shopping and USANi
LLC. Accordingly, the assets and liabilities were transferred to the LLC at Home
Shopping's historical cost.

Given that equity interests in limited liability companies are not in the
form of common stock, earnings per share data is not presented.

NOTE 2--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

CONSOLIDATION

The consolidated financial statements include the accounts of the Company
and all wholly-owned and voting-controlled subsidiaries. Significant
intercompany transactions and accounts have been eliminated.

Investments in which the Company owns a 20%, but not in excess of 50%,
interest and where it can exercise significant influence over the operations of
the investee, are accounted for using the equity method. All other investments
are accounted for using the cost method. The Company periodically evaluates the
recoverability of investments recorded under the cost method and recognizes
losses if a decline in value is determined to be other than temporary.

REVENUES

CABLE AND STUDIOS

Television production revenues are recognized as completed episodes are
delivered. Generally, television programs are first licensed for network
exhibition and foreign syndication, and subsequently for domestic syndication,
cable television and home video. Certain television programs are produced and/or
distributed directly for initial exhibition by local television stations,
advertiser-supported cable television, pay television and/or home video.
Television production advertising revenues (i.e., sales of advertising time
received by Studios USA in lieu of cash fees for the licensing of program
broadcast rights to a broadcast station ("barter syndication")) are recognized
upon both the commencement of the license period of the program and the sale of
advertising time pursuant to non-cancelable agreements, provided that the
program is available for its first broadcast. Foreign minimum guaranteed amounts
are recognized as revenues on the commencement date of the license agreement,
provided the program is available for exhibition.

USA Cable advertising revenue is recognized in the period in which the
advertising commercials are aired on cable networks. Provisions are recorded
against advertising revenues for audience under deliveries ("makegoods").
Affiliate fees are recognized in the period during which the programming is
provided.

ELECTRONIC RETAILING

Revenues from electronic retailing primarily consist of merchandise sales
and are reduced by incentive discounts and sales returns to arrive at net sales.
Revenues are recorded for credit card sales upon transaction authorization, and
for check sales upon receipt of customer payment, which does not vary
significantly from the time goods are shipped. Home Shopping's sales policy
allows merchandise to be returned at the customer's discretion within 30 days of
the date of delivery. Allowances for returned merchandise and other adjustments
are provided based upon past experience.

154
USANI LLC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

PROGRAM RIGHTS

License agreements for program material are accounted for as a purchase of
program rights. The asset related to the program rights acquired and the
liability for the obligation incurred are recorded at their net present value
when the license period begins and the program is available for its initial
broadcast. The asset is amortized primarily based on the estimated number of
airings. Amortization is computed generally on the straight-line basis as
programs air; however, when management estimates that the first airing of a
program has more value than subsequent airings, an accelerated method of
amortization is used. Other costs related to programming, which include program
assembly, commercial integration and other costs, are expensed as incurred.
Management periodically reviews the carrying value of program rights and records
write-offs, as warranted, based on changes in programming usage.

MERCHANDISE INVENTORIES, NET

Merchandise inventories are valued at the lower of cost or market, cost
being determined using the first-in, first-out method. Cost includes freight,
certain warehouse costs and other allocable overhead. Market is determined on
the basis of net realizable value, giving consideration to obsolescence and
other factors. Merchandise inventories are presented net of an inventory
carrying adjustment of $37.9 million and $29.1 million at December 31, 2000 and
1999, respectively.

CASH AND CASH EQUIVALENTS

Cash and cash equivalents include cash and short-term investments.
Short-term investments consist primarily of U.S. Treasury Securities, U.S.
Government agencies and certificates of deposit with original maturities of less
than 91 days.

PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment, including significant improvements, are
recorded at cost. Repairs and maintenance and any gains or losses on
dispositions are included in operations.

Depreciation and amortization is provided for on a straight-line basis to
allocate the cost of depreciable assets to operations over their estimated
service lives.

<TABLE>
<CAPTION>
ASSET CATEGORY DEPRECIATION/AMORTIZATION PERIOD
- -------------- --------------------------------
<S> <C>
Computer and broadcast equipment.................. 3 to 13 Years
Buildings......................................... 30 to 40 Years
Leasehold improvements............................ 4 to 20 Years
Furniture and other equipment..................... 3 to 10 Years
</TABLE>

Depreciation and amortization expense on property, plant and equipment was
$65.2 million, $41.0 million and $35.0 million for the years ended December 31,
2000, 1999 and 1998, respectively.

LONG-LIVED ASSETS INCLUDING INTANGIBLES

The Company's accounting policy regarding the assessment of the
recoverability of the carrying value of long-lived assets, including goodwill
and other intangibles and property, plant and equipment, is to review the
carrying value of the assets if the facts and circumstances suggest that they
may be impaired. If this review indicates that the carrying value will not be
recoverable, as determined based on the projected undiscounted future cash
flows, the carrying value is reduced to its estimated fair value.

155
USANI LLC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

CABLE DISTRIBUTION FEES

Cable distribution fees relate to upfront fees paid in connection with
multi-year cable contracts for carriage of Home Shopping's programming. These
fees are amortized to expense on a straight line basis over the terms of the
respective contracts.

ADVERTISING

Advertising costs are primarily expensed in the period incurred. Advertising
expense for the years ended December 31, 2000, 1999 and 1998 were
$127.5 million, $95.5 million and $88.8 million, respectively.

STOCK-BASED COMPENSATION

The Company accounts for stock-based compensation in accordance with APB 25,
ACCOUNTING FOR STOCK ISSUED TO EMPLOYEES. In cases where exercise prices are
less than fair value as of the grant date, compensation is recognized over the
vesting period.

MINORITY INTEREST

Minority interest represents the ownership interests of third parties in the
net assets and results of operations of certain consolidated subsidiaries.

ACCOUNTING ESTIMATES

Management of the Company is required to make certain estimates and
assumptions during the preparation of consolidated financial statements in
accordance with generally accepted accounting principles. These estimates and
assumptions impact the reported amount of assets and liabilities and disclosures
of contingent assets and liabilities as of the date of the consolidated
financial statements. They also impact the reported amount of net earnings
during any period. Actual results could differ from those estimates.

Significant estimates underlying the accompanying consolidated financial
statements include the inventory carrying adjustment, program rights and film
cost amortization, sales return and other revenue allowances, allowance for
doubtful accounts, recoverability of intangibles and other long-lived assets,
estimates of film revenue ultimates and various other operating allowances and
accruals.

NEW ACCOUNTING PRONOUNCEMENTS

In June 2000, the Accounting Standards Executive Committee ("AcSEC") issued
SOP 00-2, ACCOUNTING BY PRODUCERS OR DISTRIBUTORS OF FILMS ("SOP 00-2"), which
replaces FASB Statement No. 53, FINANCIAL ACCOUNTING BY PRODUCERS AND
DISTRIBUTORS OF MOTION PICTURE FILMS. The AcSEC concluded that film costs would
be accounted for under an inventory model. In addition, the SOP addresses such
topics as revenue recognition (fixed fees and minimum guarantees in variable fee
arrangements), fee allocation in multiple films, accounting for exploitation
costs, and impairment assessment. The SOP is effective for financial statements
issued for fiscal years beginning after December 15, 2000.

156
USANI LLC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The Company is currently evaluating the impact of SOP 00-2, although the
impact is not expected to be material.

RECLASSIFICATIONS

Certain amounts in the prior years' consolidated financial statements have
been reclassified to conform to the 2000 presentation, including all amounts
charged to customers for shipping and handling, which are now presented as
revenue.

NOTE 3--BUSINESS ACQUISITIONS

STYLECLICK TRANSACTION

On July 27, 2000, USAi and Styleclick.com Inc., an enabler of e-commerce for
manufacturers and retailers, completed the merger of Internet Shopping Network
and Styleclick.com. The entities were merged with a new company,
Styleclick, Inc., which owns and operates the combined properties of
Styleclick.com and ISN. Styleclick, Inc. is traded on the Nasdaq market under
the symbol "IBUY". In accordance with the terms of the agreement, USAi invested
$40 million in cash and agreed to contribute $10 million in dedicated media, and
received warrants to purchase additional shares of the new company. At closing,
Styleclick.com repaid the $10 million of borrowing outstanding under a bridge
loan made by USAi.

The aggregate purchase price, including transaction costs, of
$211.9 million was determined as follows:

<TABLE>
<CAPTION>
(IN THOUSANDS)
--------------
<S> <C>
Value of portion of Styleclick.com acquired in the merger... $121,781
Additional cash and promotional investment by USAi.......... 50,000
Fair value of outstanding "in the money options" and
warrants of Styleclick.com................................ 37,989
Transaction costs........................................... 2,144
--------
Total acquisition costs..................................... $211,914
========
</TABLE>

The fair value of Styleclick.com was based on the fair value of $15.78 per
share times 7.7 million shares outstanding. Fair value of the shares was
determined by taking an average of the opening and closing price of
Styleclick.com common stock for the period just before and just after the terms
of the transaction were agreed to by the Company and Styleclick.com and
announced to the public. In conjunction with the transaction, the Company
recorded a pre-tax gain of $104.6 million based upon the 25% of ISN exchanged
for 75% of Styleclick.com.

The Styleclick transaction has been accounted for under the purchase method
of accounting. The purchase price has been preliminarily allocated to the assets
acquired and liabilities assumed based on their respective fair values at the
date of purchase. The unallocated excess of acquisition costs over net

157
USANI LLC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

assets acquired of $170.2 million has been allocated to goodwill, which is being
amortized over 3 years. Assets and liabilities as of the acquisition date
consist of the following:

<TABLE>
<CAPTION>
(IN THOUSANDS)
--------------
<S> <C>
Current assets.............................................. $39,992
Non-current assets.......................................... 4,400
Goodwill.................................................... 170,238
Current liabilities......................................... 2,716
</TABLE>

In March 2001, Styleclick announced a new company organization designed to
advance its offering of scaleable commerce services. The announcement included
Styleclick's acquisition of the MVP.com technology platform. Also in March 2001,
the Styleclick Board elected two executives of ECS to top management positions
at Styleclick and certain senior executives of Styleclick left the company.

As a result of the current and anticipated operating losses of Styleclick,
and the continuing evaluation of the operations and technology, management
determined the goodwill recorded in conjunction with the Styleclick Merger is
impaired and recorded a write-down of $145.6 million as goodwill amortization as
of December 31, 2000. Management is continuing to evaluate the operations of
Styleclick, which could result in additional write-downs and costs to further
restructure the business to improve results.

The following unaudited pro forma condensed consolidated financial
information for the twelve months ended December 31, 2000 and 1999 is presented
to show the results of the Company as if the Styleclick Transaction had occurred
on January 1, 1999. The pro forma results reflect certain adjustments, including
increased amortization related to goodwill and other intangibles, and are not
necessarily indicative of what the results would have been had the transactions
actually occurred on January 1, 1999.

<TABLE>
<CAPTION>
YEAR ENDED YEAR ENDED
DECEMBER 31, 2000 DECEMBER 31, 1999
------------------ ------------------
<S> <C> <C>
Net revenues................................ $3,362,021 $2,692,653
Net income.................................. 321,026 351,630
</TABLE>

NOTE 4--INTANGIBLE ASSETS

Intangible assets represents goodwill which is amortized using the
straight-line method over periods ranging from 3 to 40 years.

Goodwill primarily relates to various transactions, and represents the
excess of purchase price over the fair value of assets acquired and is net of
accumulated amortization of $453.6 million and $284.7 million at December 31,
2000 and 1999, respectively.

158
USANI LLC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 5--LONG-TERM OBLIGATIONS

<TABLE>
<CAPTION>
DECEMBER 31,
-------------------
2000 1999
-------- --------
(IN THOUSANDS)
<S> <C> <C>
Unsecured Senior Credit Facility ("New Facility"); with a
$40,000,000 sub-limit for letters of credit, entered into
February 12, 1998, which matures on December 31, 2002. At
the Company's option, the interest rate on borrowings is
tied to the London Interbank Offered Rate ("LIBOR") or the
Alternate Base Rate ("ABR"), plus an applicable margin.
Interest rate at December 31, 2000 was 6.5%............... $ -- $ --
$500,000,000 6 3/4% Senior Notes (the "Senior Notes") due
November 15, 2005; interest payable May 15 and November 15
commencing May 15, 1999. Interest rate at December 31,
2000 was 6.84%............................................ 498,213 497,914
Other long-term obligations maturing through 2007........... 25,903 33,183
-------- --------
Total long-term obligations................................. 524,116 531,097
Less current maturities..................................... (20,053) (3,758)
-------- --------
Long-term obligations, net of current maturities............ $504,063 $527,339
======== ========
</TABLE>

On February 12, 1998, USAi and USANi LLC, as borrower, entered into a credit
agreement which provides for a $1.6 billion credit facility. The credit facility
was used to finance the Universal Transaction and to refinance USAi's
then-existing $275.0 million revolving credit facility. The credit facility
consists of (1) a $600.0 million revolving credit facility with a $40.0 million
sub-limit for letters of credit, (2) a $750.0 million Tranche A Term Loan and,
(3) a $250.0 million Tranche B Term Loan. The Tranche A Term Loan and the
Tranche B Term Loan have been permanently repaid as of December 31, 1999, as
described below. The revolving credit facility expires on December 31, 2002.

On November 23, 1998, USAi and USANi LLC completed an offering of
$500.0 million 6 3/4% Senior Notes due 2005 (the "Notes"). Proceeds received
from the sale of the Notes together with available cash were used to repay and
permanently reduce $500.0 million of the Tranche A Term Loan. On August 5, 1998,
USANi LLC permanently repaid the Tranche B Term Loan in the amount of
$250.0 million from cash on hand. In 1999 the Company permanently repaid the
Tranche A Term Loan in the amount of $250.0 million from cash on hand.

The existing credit facility is guaranteed by certain of USAi's material
subsidiaries. The interest rate on borrowings under the existing credit facility
is tied to an alternate base rate or the London InterBank Rate, in each case,
plus an applicable margin, and $596.3 million was available for borrowing as of
December 31, 2000 after taking into account outstanding letters of credit. The
credit facility includes covenants requiring, among other things, maintenance of
specific operating and financial ratios and places restrictions on payments of
dividends, incurrence of indebtedness and investments. The Company pays a
commitment fee of .1875% on the unused portion of the credit facility.

159
USANI LLC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Aggregate contractual maturities of long-term obligations are as follows:

<TABLE>
<CAPTION>
YEARS ENDING DECEMBER 31, (IN THOUSANDS)
- ------------------------- --------------
<S> <C>
2001........................................................ $ 20,053
2002........................................................ 4,841
2003........................................................ 387
2004........................................................ 8
2005........................................................ 498,823
Thereafter.................................................. 4
--------
$524,116
========
</TABLE>

NOTE 6--INCOME TAXES

The Company was formed as a limited liability company on February 12, 1998
and is treated as a partnership for income tax purposes. As such, the individual
LLC members are subject to federal and state taxes based on their allocated
portion of income and expenses and the Company is not subject to Federal and
state income taxation. However, for the period January 1, 1998 to February 11,
1998, the Company and its predecessor were subject to Federal and state
taxation. Currently, the Company is subject to taxes in Germany and New York
unincorporated business tax.

The Company has Federal income tax returns under examination by the Internal
Revenue Service. The Company has received proposed adjustments related to
certain examinations. Management believes that the resolution of the proposed
adjustments will not have a material adverse effect on the Company's
consolidated financial statements.

NOTE 7--COMMITMENTS AND CONTINGENCIES

The Company leases satellite transponders, computers, warehouse and office
space, as well as broadcast and production facilities, equipment and services
used in connection with its operations under various operating leases and
contracts, many of which contain escalation clauses.

Future minimum payments under non-cancellable agreements are as follows:

<TABLE>
<CAPTION>
YEARS ENDING DECEMBER 31, (IN THOUSANDS)
- ------------------------- --------------
<S> <C>
2001........................................................ $ 60,928
2002........................................................ 51,704
2003........................................................ 32,217
2004........................................................ 28,947
2005........................................................ 20,618
Thereafter.................................................. 38,356
--------
$232,770
========
</TABLE>

Expenses charged to operations under these agreements were $56.4 million,
$46.1 million and $45.9 million for the years ended December 31, 2000, 1999 and
1998, respectively.

The Company is required to provide funding, from time to time, for the
operations of its investments in joint ventures accounted for under the equity
method.

160
USANI LLC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 8-INVENTORIES

<TABLE>
<CAPTION>
DECEMBER 31, DECEMBER 31,
2000 1999
--------------------- ---------------------
CURRENT NONCURRENT CURRENT NONCURRENT
-------- ---------- -------- ----------
(IN THOUSANDS)
<S> <C> <C> <C> <C>
Film costs:
Released, net of amortization...................... $175,272 $ 41,384 $ 76,183 $ 63,347
In process and unreleased.......................... 31,967 2,746 38,366 2,378
Programming costs, net of amortization............. 172,493 178,846 149,959 88,772
Sales merchandise, net............................. 224,030 -- 168,012 --
-------- -------- -------- --------
Total.............................................. $603,762 $222,976 $432,520 $154,497
======== ======== ======== ========
</TABLE>

The Company estimates that approximately 90% of unamortized film costs at
December 31, 2000 will be amortized within the next three years.

NOTE 9--MEMBERS' EQUITY

On January 20, 2000, the Board of Directors declared a two-for-one stock
split of USANi LLC's members' equity interests, payable in the form of a
dividend to shareholders of record as of the close of business on February 10,
2000. The 100% stock dividend was paid on February 24, 2000. All share numbers
give effect to such stock split.

In connection with the Universal Transaction, the Company was formed through
the authorization and issuance of three classes of shares, Class A LLC Shares,
Class B LLC Shares and Class C LLC Shares. In return for LLC Shares (i) USAi
(and certain of its subsidiaries) contributed its assets and liabilities related
to its Electronic retailing and Internet services businesses and (ii) Universal
(and certain of its subsidiaries) contributed USA Cable and Studios USA. On
June 30, 1998, and in connection with the Universal Transaction, Liberty
purchased 30,000,000 Class C LLC Shares for $308.5 million. USAi, Home Shopping,
Universal and Liberty (and their respective subsidiaries) are collectively
referred to herein as the "Members".

In connection with various equity transactions at USAi in 1998, Universal
completed its mandatory purchase obligation in exchange for total consideration
of $539.3 million in the form of $234.7 million in cash and $304.6 million
applied against the deferred purchase obligations (including accrued interest).

In 1998, Liberty exercised certain of its preemptive rights and acquired
9,394,900 shares of USAi Common Stock in exchange for $93.9 million. USAi
contributed $93.9 million to the LLC in exchange for 9,394,900 Class A LLC
Shares. In addition, Liberty exercised certain of its preemptive rights and
acquired 15,774,708 Class C LLC Shares in exchange for $157.7 million in cash.

On December 30, 1998, USAi acquired from Universal an entity which owned
3,411,308 Class B LLC shares in exchange for issuing to Universal 670,000 shares
of USAi Class B Common Stock and 2,741,308 shares of USAi Common Stock. The
transaction resulted in those Class B LLC Shares being converted into Class A
LLC Shares.

In 2000, in connection with Liberty's exercise of certain of its preemptive
rights, USAi acquired 7,920,274 Class A LLC shares in exchange for
$179.1 million. In addition, USAi sold 5,836,950 Class A LLC shares back to the
LLC in exchange for $129.9 milllion.

161
USANI LLC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

In 1999, USAi acquired 7,277,290 Class A LLC shares in exchange for
$120.3 million. In addition, USAi acquired 11,244,900 Class A LLC shares in
exchange for $48.0 million and sold 477,892 Class A LLC shares back to the LLC
in exchange for $8.9 million.

In 1999, Universal exercised certain of its preemptive rights and acquired
14,781,752 Class B LLC shares in exchange for $242.3 million.

Each of the classes of the LLC Shares are identical in all material
respects. The business and affairs of the Company are managed by Mr. Barry
Diller and USAi in accordance with the Governance Agreement among USAi,
Universal, Liberty and Mr. Diller.

By various methods, Universal and Liberty hold the right, from time to time,
to exchange Class B LLC Shares and Class C LLC Shares of the Company for either
USAi Common Stock or USAi Class B Common Stock.

NOTE 10--LITIGATION

In the ordinary course of business, the Company is engaged in various
lawsuits, including certain class action lawsuits initiated in connection with
the Home Shopping Merger. In the opinion of management, the ultimate outcome of
the various lawsuits should not have a material impact on the liquidity, results
of operations or financial condition of the Company.

NOTE 11--BENEFIT PLANS

The Company offers various plans pursuant to Section 401(k) of the Internal
Revenue Code covering substantially all full-time employees who are not party to
collective bargaining agreements. The Company's share of the matching employer
contributions is set at the discretion of the Board of Directors or the
applicable committee thereof.

NOTE 12--STOCK OPTION PLANS

The following describes the stock option plans. Share numbers, prices and
earnings per share reflect USAi's two-for-one stock split to holders of record
at the close of business on February 10, 2000.

USAi has outstanding options to employees of the Company under several plans
(the "Plans") which provide for the grant of options to purchase USAi's common
stock at not less than fair market value on the date of the grant. The options
under the Plans vest ratably, generally over a range of three to five years from
the date of grant and generally expire not more than 10 years from the date of
grant. Five of the Plans have options available for future grants.

USAi also has outstanding options to outside directors under one plan (the
"Directors Plan") which provides for the grant of options to purchase USAi's
common stock at not less than fair market value on the date of the grant. The
options under the Directors Plan vest ratably, generally over three years from
the date of grant and expire not more than 10 years from the date of grant. A
summary of

162
USANI LLC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

changes in outstanding options under the stock option plans following the
Company's two-for-one stock split, is as follows:

<TABLE>
<CAPTION>
DECEMBER 31,
---------------------------------------------------------------
2000 1999 1998
------------------- ------------------- -------------------
PRICE PRICE PRICE
SHARES RANGE SHARES RANGE SHARES RANGE
-------- -------- -------- -------- -------- --------
(SHARES IN THOUSANDS)
<S> <C> <C> <C> <C> <C> <C>
Outstanding at beginning of period........... 68,330 $1-$37 68,916 $ 2-37 65,872 $2-37
Granted or issued in connection with
mergers.................................... 13,445 $4-$28 8,093 $16-28 7,338 $9-15
Exercised.................................... (1,915) $1-$20 (7,881) $ 1-13 (3,074) $ 2-8
Cancelled.................................... (4,207) $6-$37 (798) $ 6-18 (1,220) $3-13
------ ------ ------
Outstanding at end of period................. 75,653 $1-$37 68,330 $ 1-37 68,916 $2-37
====== ====== ======
Options exercisable.......................... 52,082 $1-$37 44,697 $ 1-37 34,422 $2-37
====== ====== ======
</TABLE>

The weighted average exercise prices during the year ended December 31,
2000, were $20.92, $9.69 and $20.13 for options granted, exercised and
cancelled, respectively. The weighted average fair value of options granted
during the year was $20.75.

The weighted average exercise prices during the year ended December 31,
1999, were $23.77, $6.05 and $11.56 for options granted, options exercised and
options cancelled, respectively. The weighted average fair value of options
granted during the year was $9.52.

The weighted average exercise prices during the year ended December 31,
1998, were $12.62, $5.04 and $12.34 for options granted, exercised and
cancelled, respectively. The weighted average fair value of options granted
during the year was $12.56.

<TABLE>
<CAPTION>
OPTIONS OUTSTANDING
------------------------------------------ OPTIONS EXERCISABLE
WEIGHTED -------------------------
AVERAGE WEIGHTED WEIGHTED
REMAINING AVERAGE EXERCISABLE AT AVERAGE
OUTSTANDING AT CONTRACTUAL EXERCISE DECEMBER 31, EXERCISE
RANGE OF EXERCISE PRICE DECEMBER 31, 2000 LIFE PRICE 2000 PRICE
- ----------------------- ----------------- ----------- -------- -------------- --------
(IN THOUSANDS)
<S> <C> <C> <C> <C> <C>
$0.01 to $5.00...................... 20,824 4.7 $ 4.71 20,824 $4.71
$5.01 to $10.00..................... 31,753 6.0 8.40 26,463 12.50
$10.01 to $15.00.................... 6,420 7.3 12.52 3,440 12.50
$15.01 to $20.00.................... 5,983 9.3 18.57 238 18.54
$20.01 to $25.00.................... 6,965 8.9 22.50 184 21.39
$25.01 to $37.00.................... 3,708 8.9 27.90 933 27.91
------ ------
75,653 7.9 10.27 52,082 7.53
====== ======
</TABLE>

Pro forma information regarding net income and earnings per share is
required SFAS 123. The information is determined as if the Company had accounted
for its employee stock options granted subsequent to December 31, 1994 under the
fair market value method. The fair value for these options was estimated at the
date of grant using a Black-Scholes option pricing model with the following
weighted-average assumptions for 2000, 1999 and 1998: risk-free interest rates
of 5.0%; a dividend yield of zero; a volatility factor of .62, .44, and .56,
respectively, based on the expected market price of USAi Common Stock based on
historical trends; and a weighted-average expected life of the options of five
years.

163
USANI LLC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The Black-Scholes option valuation model was developed for use in estimating
the fair market value of traded options which have no vesting restrictions and
are fully transferable. In addition, option valuation models require the input
of highly subjective assumptions including the expected stock price volatility.
Because the Company's employee stock options have characteristics significantly
different from those of traded options and because changes in the subjective
input assumptions can materially affect the fair market value estimate, in
management's opinion, the existing models do not necessarily provide a reliable
single measure of the fair value of its employee stock options.

For purposes of pro forma disclosures, the estimated fair value of the
options is amortized to expense over the options' vesting period. The Company's
pro forma information follows:

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31,
------------------------------
2000 1999 1998
-------- -------- --------
(IN THOUSANDS)
<S> <C> <C> <C>
Pro forma net income (loss).................... $246,204 $357,900 $89,010
</TABLE>

These pro forma amounts may not be representative of future disclosures
since the estimated fair value of stock options is amortized to expense over the
vesting period and additional options may be granted in future years.

NOTE 13--STATEMENTS OF CASH FLOWS

SUPPLEMENTAL DISCLOSURE OF NON-CASH TRANSACTIONS FOR THE YEAR ENDED
DECEMBER 31, 2000:

As of January 1, 2000 the Company began to consolidate the accounts of HOT
Germany, an electronic retailer operating principally in Germany, whereas its
investment in HOT Germany was previously accounted for under the equity method
of accounting.

On January 20, 2000, the Company completed its acquisition of Ingenious
Designs, Inc. ("IDI"), by issuing approximately 190,000 shares of USAi common
stock for all the outstanding stock of IDI, for a total value of approximately
$5.0 million.

During the second quarter, the company recorded $8.7 million of expense
related to an agreement with an executive. Of this amount, $2.9 million is a
non-cash stock compensation charge related to restricted stock.

SUPPLEMENTAL DISCLOSURE OF NON-CASH TRANSACTIONS FOR THE YEAR ENDED DECEMBER 31,
1999:

In 1999, the Company acquired post-production equipment through a capital
lease totaling $2.5 million.

164
USANI LLC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

SUPPLEMENTAL DISCLOSURE OF NON-CASH TRANSACTIONS FOR THE YEAR ENDED DECEMBER 31,
1998:

<TABLE>
<CAPTION>
(IN THOUSANDS)
--------------
<S> <C>
Acquisition of USA Cable and Studios USA
Acquisition price........................................... $ 4,115,531
Less: Amount paid in cash................................... (1,300,983)
-----------
Total non-cash consideration................................ $ 2,814,548
===========
Components of non-cash consideration:
Deferred purchase price liability........................... $ 300,000
Issuance of Common Shares and Class B Shares................ 277,898
Issuance of USANi LLC Shares................................ 2,236,650
-----------
$ 2,814,548
===========
Exchange of Minority Interest in USANi LLC for Deferred
Purchase Price
Liability, including interest............................... $ 304,636
===========
</TABLE>

During the period ended December 31, 1998, the Company acquired computer
equipment through a capital lease totaling $15.5 million.

On December 30, 1998, the Company acquired from Universal an entity which
owned 3,411,308 Class B LLC Shares in exchange for issuing to Universal 670,000
shares of USAi Class B Common Stock and 2,741,308 shares of USAi Common Stock.
The transaction resulted in the Class B LLC Shares being converted into Class A
LLC Shares.

Supplemental disclosure of cash flow information:

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31,
------------------------------
2000 1999 1998
-------- -------- --------
(IN THOUSANDS)
<S> <C> <C> <C>
CASH PAID DURING THE PERIOD FOR:
Interest......................................... $35,688 $47,112 $68,751
Income tax payments.............................. 5,680 3,935 --
Income tax refund................................ 1,250 -- --
</TABLE>

NOTE 14--RELATED PARTY TRANSACTIONS

As of December 31, 2000, the Company was involved in several agreements with
related parties as follows:

Universal provides certain support services to the Company under a
Transition Services agreement entered into in connection with the Universal
Transaction. For these services, which include use of pre-production, production
and post-production facilities, information technology services, physical
distribution, contract administration, legal services and office space,
Universal charged the Company $8.2 million, $12.5 million and $15.0 million for
the years ended December 31, 2000, 1999 and 1998, respectively, of which
$4.7 million, $8.0 million and $8.5 million was capitalized to production costs,
respectively.

165
USANI LLC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Universal and the Company entered into an International Television
Distribution Agreement under which the Company pays to Universal a distribution
fee of 10% on all programming owned or controlled by the Company distributed
outside of the United States. For the years ended December 31, 2000, 1999 and
1998, the fee totaled $14.0 million, $9.0 million and $1.3 million,
respectively.

In addition, the Company and Universal entered into a Domestic Television
Distribution Agreement under which the Company distributes in the United States
certain of Universal's television programming. For the years ended December 31,
2000, 1999 and 1998, Universal paid the Company $1.5 million in each year.

Home Shopping has affiliation agreements with USA Broadcasting ("USAB"), a
wholly owned subsidiary of USAi which provides for the USAB's broadcast of Home
Shopping's electronic retailing programming on a full-time basis. Expense
related to these affiliation agreements with USAB for the years ended
December 31, 2000, 1999 and 1998 was $35.0 million, $38.1 million and
$38.7 million, respectively.

Under the USANi LLC Operating Agreement, USANi LLC is obligated to make a
distribution to each of the LLC members in an amount equal to each member's
share of USANi LLC's taxable income at a specified tax rate. In March 2000, the
Company made a mandatory tax distribution payment to the partners in the amount
of $118.1 million related to the year ended December 31, 1999, of which $50.1
was paid to USAi. In March 1999, the Company paid $52.8 million, of which
$24.0 million was paid to USAi.

NOTE 15--TRANSACTIONS WITH USAI AND SUBSIDIARIES

Advances to USAi and subsidiaries generally represent net amounts
transferred from the Company to USAi and its subsidiaries to fund operations and
other related items. Pursuant to the Investment Agreement, all excess cash held
at USAi and subsidiaries is transferred to the Company no less frequently than
monthly and the Company may transfer funds to USAi to satisfy obligations of
USAi and its subsidiaries. Under the Investment Agreement, transfers of cash are
evidenced by a demand note and accrue interest at the Company's borrowing rate
under the credit facility.

During the year ended December 31, 2000, net transfers from USANi LLC to
USAi totaling approximately $350.4 million, including $70.8 million related to
contingent purchase price payments on the Hotel Reservations Network
transaction, $69.2 million to fund the operations of USAi's television broadcast
operations, $50.7 million to fund the operations and acquisitions of
Ticketmaster, $26.9 million to fund the operations and acquisition of PRC and
$32.3 million to pay off outstanding debt of PRC at the date of acquisition,
offset partially by net receipts of $25.1 million from USA Films.

During the year ended December 31, 1999, net transfers from USANi LLC to
USAi totaling approximately $429.1 million, including $372.2 million related to
the Hotel Reservations Network Transaction and the October Films/PFE Transaction
(including $200 million advanced to Universal pursuant to an eight year, full
recourse, interest-bearing note in connection with the acquisition of October
Films, in which Universal owned a majority interest, and the domestic film
distribution and development business of Universal previously operated by
Polygram Filmed Entertainment, Inc.), $50.9 million to fund the operations of
USAi's television broadcast operations, $98.6 million to repay a portion of the
outstanding borrowings assumed in the October Films/PFE Transaction and
$8.8 million to fund the operations of USA Films. Funds were also transferred to
USAi to purchase shares of treasury stock. These amounts were offset by
$79.4 million and $40.0 million of funds transferred to USANi LLC from the
Ticketing operations business and the Hotel reservations business, respectively.
During the year ended December 31, 1998 net cash transfers totaling
approximately $118.2 million were

166
USANI LLC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

made to repay USAi's revolving credit facility, repay Ticketmaster's bank credit
facility, and fund the operations of USAi's broadcast operation, offset by
proceeds from the sale of the assets of SF Broadcasting and USAi's Baltimore
television station. The interest incurred on the net transfers for the years
ended December 31, 2000, 1999 and 1998 was approximately $2.9 million,
$7.2 million and $9.5 million, respectively.

The Company allocates certain overhead expenses to the USAi parent company
based upon the fair value of services performed. Expenses allocated for the
periods ended December 31, 2000, 1999 and 1998 were $11.6 million, $8.6 million
and $5.9 million, respectively.

In accordance with the Investment Agreement, certain transfers of funds
between the Company and USAi are not evidenced by a demand note and do not
accrue interest, primarily relating to the establishment of the operations of
the Company and to equity contributions.

NOTE 16--QUARTERLY RESULTS (UNAUDITED)

<TABLE>
<CAPTION>
QUARTER QUARTER QUARTER QUARTER
ENDED ENDED ENDED ENDED
DECEMBER 31, SEPTEMBER 30, JUNE 30, MARCH 31,
------------ ------------- -------- ---------
(IN THOUSANDS)
<S> <C> <C> <C> <C>
YEAR ENDED DECEMBER 31, 2000
Net revenues.................... $973,582 $779,367 $799,849 $807,334
Operating profit................ (34,826) 81,347 99,769 117,984
Net earnings(a)(b).............. (12,045) 148,020 88,783 105,119
YEAR ENDED DECEMBER 31, 1999
Net revenues.................... $759,198 $629,281 $645,721 $652,279
Operating profit................ 117,254 68,048 76,450 81,843
Net earnings(c)................. 112,337 96,487 58,865 127,299
</TABLE>

- ------------------------

(a) In the third quarter of 2000, the Company recorded a pre-tax gain of
$104.6 million based upon the 25% of ISN exchanged for 75% of Styleclick.com
in the Styleclick transaction.

(b) During the fourth quarter of 2000, the Company recorded a pre-tax charge of
$145.6 million related to the impairment of Styleclick goodwill.

(c) In the first quarter of 1999, the Company recorded a gain of $10.4 million
related to the reversal of equity losses which were previously recorded in
1998 as a result of the Universal Transaction. Furthermore, the Company
recorded gains on the sale of securities of $47.3 million, $3.0 million, and
$39.5 million in the first, second and third quarter of 1999, respectively.

NOTE 17--INDUSTRY SEGMENTS

The Company operates principally in five industry segments: Cable and
studios, Electronic retailing, Styleclick, Electronic commerce solutions and
Emerging networks. The Cable and studios segment consists of the cable networks
USA Network and Sci Fi Channel and Studios USA, which produces and distributes
television programming. The Electronic-retailing segment consists of Home
Shopping Network, America's Store, HSN International and HSN Interactive, which
are engaged in the sale of merchandise through electronic retailing. The
Styleclick segment represents Styleclick, Inc., a facilitator of e-commerce
websites and Internet enabled applications which includes the Company's online
retailing networks. The Electronic commerce solutions segment primarily
represents the Company's customer and e-care businesses. The Emerging networks
segment consists primarily of the

167
USANI LLC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

recently acquired cable television properties Trio and NewsWorld International,
which were acquired on May 19, 2000, and SciFi.com, an emerging Internet content
and commerce site.

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31,
------------------------------------
2000 1999 1998
---------- ---------- ----------
(IN THOUSANDS)
<S> <C> <C> <C>
REVENUE
Cable and studios........................................ $1,530,464 $1,304,683 $1,085,685
Electronic retailing..................................... 1,778,986 1,341,828 1,207,867
Styleclick............................................... 22,308 28,962 23,969
Electronic commerce solutions............................ 8,042 2,924 809
Emerging networks........................................ 20,332 1,188 --
Other.................................................... -- 6,894 14,495
---------- ---------- ----------
$3,360,132 $2,686,479 $2,332,825
========== ========== ==========
OPERATING PROFIT (LOSS)
Cable and studios........................................ $ 435,114 $ 320,878 $ 190,191
Electronic retailing..................................... 109,793 100,446 75,536
Styleclick............................................... (206,964) (42,407) (17,296)
Electronic commerce solutions............................ (23,057) (4,181) 966
Emerging networks........................................ (13,244) (2,989) --
Corporate and other...................................... (37,368) (28,152) (17,667)
---------- ---------- ----------
$ 264,274 $ 343,595 $ 231,730
========== ========== ==========
ASSETS
Cable and studios........................................ $5,885,301 $5,524,236 $5,190,669
Electronic retailing..................................... 1,989,166 1,809,400 1,776,933
Styleclick............................................... 47,149 27,622 12,711
Electronic commerce solutions............................ (10,423) 1,001 591
Emerging networks........................................ 100,943 200 --
Corporate and other...................................... (39,268) 110,467 21,781
---------- ---------- ----------
$7,972,868 $7,472,926 $7,002,685
========== ========== ==========
DEPRECIATION AND AMORTIZATION
Cable and studios........................................ $ 112,568 $ 113,034 $ 99,225
Electronic retailing..................................... 112,158 83,808 72,312
Styleclick............................................... 175,090 3,167 1,436
Electronic commerce solutions............................ 4,768 -- --
Emerging networks........................................ 6,124 -- --
Corporate and other...................................... 2,405 2,210 1,653
---------- ---------- ----------
$ 413,113 $ 202,219 $ 174,626
========== ========== ==========
CAPITAL EXPENDITURES
Cable and studios........................................ $ 15,229 $ 6,771 $ 5,616
Electronic retailing..................................... 52,227 47,158 42,258
Styleclick............................................... 2,487 13,618 2,968
Electronic commerce solutions............................ 2,560 39 11
Emerging networks........................................ 600 -- --
Other.................................................... 21,723 3,095 1,232
---------- ---------- ----------
$ 94,826 $ 70,681 $ 52,085
========== ========== ==========
</TABLE>

The Company operates principally within the United States.

168
USANI LLC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 18--FINANCIAL INSTRUMENTS

The additional disclosure below of the estimated fair value of financial
instruments was made in accordance with the requirements of Statements of
Financial Accounting Standards No. 107. The estimated fair value amounts have
been determined by the Company using available market information and
appropriate valuation methodologies when available. The carrying value of all
current assets and current liabilities approximates fair value due to their
short-term nature.

<TABLE>
<CAPTION>
DECEMBER 31, 2000 DECEMBER 31, 1999
--------------------- ---------------------
CARRYING FAIR CARRYING FAIR
AMOUNT VALUE AMOUNT VALUE
--------- --------- --------- ---------
(IN THOUSANDS)
<S> <C> <C> <C> <C>
Cash and cash equivalents........ $ 71,816 $ 71,816 $ 247,474 $ 247,474
Long-term investments............ 29,187 29,187 93,742 93,742
Long-term obligations............ (524,116) (524,116) (531,097) (531,097)
</TABLE>

NOTE 19--PROGRAM RIGHTS AND FILM COSTS

As of December 31, 2000, the liability for program rights, representing
future payments to be made under program contract agreements amounted to
$520.5 million. Annual payments required are $241.7 million in 2001,
$153.2 million in 2002, $79.3 million in 2003, $30.0 million in 2004,
$18.8 million in 2005 and $4.5 million in 2006 and thereafter. Amounts
representing interest are $50.2 million and the present value of future payments
is $470.3 million.

As of December 31, 2000, the liability for film costs amounted to
$108.7 million. Annual payments are $70.2 million in 2001 and $38.5 million in
2002.

Unrecorded commitments for program rights consist of programs for which the
license period has not yet begun or the program is not yet available to air. As
of December 31, 2000, the unrecorded commitments amounted to $781.6 million.
Annual commitments are $144.2 million in 2001, $160.5 million in 2002,
$146.8 million in 2003, $134.0 million in 2004, $99.5 million in 2005 and
$96.6 million in 2006 and thereafter.

NOTE 20--GUARANTEE OF NOTES

On November 23, 1998, USAi and the Company completed an offering of
$500.0 million 6 3/4% Senior Notes due 2005 (the "Old Notes"). In May 1999, the
Old Notes were exchanged in full for $500.0 million of new 6 3/4% Senior Notes
due 2005 (the "Notes") that have terms that are substantially identical to the
Old Notes. Interest is payable on the Notes on May 15 and November 15 of each
year, commencing May 15, 1999. The Notes are jointly, severally, fully and
unconditionally guaranteed by certain subsidiaries of USAi, including Holdco, a
non-wholly owned, direct subsidiary of USAi, and all of the subsidiaries of the
Company (other than subsidiaries that are, individually and in the aggregate,
inconsequential to the Company on a consolidated basis) (collectively, the
"Subsidiary Guarantors"). All of the Subsidiary Guarantors (other than Holdco)
(the "Wholly Owned Subsidiary Guarantors") are wholly owned, directly or
indirectly, by USAi or the Company, as the case may be.

Separate financial statements for each of the Wholly Owned Subsidiary
Guarantors are not presented and such Wholly Owned Subsidiary Guarantors are not
filing separate reports under the Securities Exchange Act of 1934 because USAi's
and the Company's management has determined that

169
USANI LLC AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

the information contained in such documents would not be material to investors.
USANi LLC and its subsidiaries have no material restrictions on their ability to
transfer amounts to fund USAi's operations.

During 2000, in conjunction with the Styleclick Transactions, Styleclick
became a non-guarantor. The following information is presented as of and for the
year ended December 31, 2000:

<TABLE>
<CAPTION>
WHOLLY
OWNED
USANI SUBSIDIARY NON-GUARANTOR LLC
LLC GUARANTORS SUBSIDIARIES ELIMINATIONS CONSOLIDATED
---------- ----------- ------------- ------------ ------------
<S> <C> <C> <C> <C> <C>
Current assets................. $ 80,996 $ 1,091,703 $ 41,018 $ -- $ 1,213,717
Property and equipment net..... 24,203 211,137 16,300 -- 251,640
Goodwill and other intangible
assets, net.................. -- 4,997,365 102,111 -- 5,099,476
Investment in subsidiaries..... 5,596,407 99,345 -- (5,695,752) --
Other assets................... 966,855 1,446,314 -- (1,005,134) 1,408,035
---------- ----------- --------- ----------- -----------
Total assets................... $6,668,461 $ 7,845,864 $ 159,429 $(6,700,886) $ 7,972,868
========== =========== ========= =========== ===========

Current liabilities............ $ 30,518 $ 873,078 $ 19,681 $ -- $ 923,277
Long-term debt, less current
portion...................... 498,212 5,851 -- -- 504,063
Other liabilities.............. -- 374,320 26,230 (23,415) 377,135
Minority interest.............. 15,082 -- 13,580 28,662
Interdivisional equity......... -- 6,577,533 113,518 (6,691,051) --
Stockholders' equity........... 6,139,731 -- -- -- 6,139,731
---------- ----------- --------- ----------- -----------
Total liabilities and
shareholders' equity......... $6,668,461 $ 7,845,864 $ 159,429 $(6,700,886) $ 7,972,868
========== =========== ========= =========== ===========

Revenue........................ $ -- $ 3,313,614 $ 46,518 $ -- $ 3,360,132
Operating expenses............. (37,368) (2,772,283) (286,207) -- (3,095,858)
Interest expense, net.......... 22,208 (30,531) -- -- (8,323)
Gain on sale of securities..... -- -- -- -- --
Other income (expense), net.... 345,037 (5,189) 237 (281,319) 58,766
Provision for income taxes..... -- (25,132) (1,305) (26,437)
Minority interest.............. -- (5,196) -- 46,793 41,597
---------- ----------- --------- ----------- -----------
Net (loss) income.............. $ 329,877 $ 475,283 $(240,757) $ (234,526) $ 329,877
========== =========== ========= =========== ===========

Cash flows from operations..... $ (9,402) $ 411,291 $ (41,650) $ -- $ 360,239
Cash flows used in investing
activities................... (6,061) (232,255) (7,484) -- (245,800)
Cash flows from financing
activities................... $ (128,052) $ (228,323) $ 65,078 $ -- $ (291,297)
Effect of exchange rate........ -- 1,200 -- -- 1,200
Cash at the beginning of the
period....................... 221,594 25,513 367 -- 247,474
---------- ----------- --------- ----------- -----------
Cash at the end of the
period....................... $ 78,079 $ (22,574) $ 16,311 $ -- $ 71,816
========== =========== ========= =========== ===========
</TABLE>

1999 and 1998 were not presented because non-guarantor subsidiaries for
these periods were not material.

170