MSC Industrial Direct
MSM
#3016
Rank
C$7.01 B
Marketcap
C$125.66
Share price
-0.11%
Change (1 day)
15.54%
Change (1 year)

MSC Industrial Direct - 10-Q quarterly report FY


Text size:
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period Commission File No.: 1-14130
ended February 26, 2000

MSC INDUSTRIAL DIRECT CO., INC.
(Exact name of registrant as specified in its charter)

New York 11-3289165
(State of incorporation) (IRS Employer
Identification No.)

75 Maxess Road
Melville, NY 11747
(Address of principal executive offices, including zip code)

(516) 812-2000
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes |X| No |_|

As of April 7, 2000, 34,049,863 shares of Class A Common Stock and
34,138,778 shares of Class B Common Stock of the registrant were outstanding.
MSC INDUSTRIAL DIRECT CO., INC.

INDEX

PART I. FINANCIAL INFORMATION Page
----
Item 1. Consolidated Financial Statements

Consolidated Balance Sheets -
February 26, 2000 and August 28, 1999 3

Consolidated Statements of Income -
Thirteen and twenty-six weeks ended February 26, 2000 and
February 27, 1999 4

Consolidated Statement of Shareholders' Equity -
Twenty-six weeks ended February 26, 2000 5

Consolidated Statements of Cash Flows -
Twenty-six weeks ended February 26, 2000 and February 27, 1999 6

Notes to Consolidated Financial Statements 7

Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations 10

Item 3. Quantitative and Qualitative Disclosures about Market Risk 13

PART II. OTHER INFORMATION

Item 4. Submission of Matters to a Vote of Security Holders 14

Item 6. Exhibits and Reports on Form 8-K 15

SIGNATURES 16
PART I. FINANCIAL INFORMATION

Item 1. Consolidated Financial Statements

MSC INDUSTRIAL DIRECT CO., INC.

Consolidated Balance Sheets

<TABLE>
<CAPTION>
(in thousands, except share data) February 26, August 28,
2000 1999
---- ----
(unaudited) (audited)
ASSETS
------
<S> <C> <C>
Current Assets:
Cash and cash equivalents $ 3,607 $ 2,725
Accounts receivable, net of allowance for doubtful
accounts of $5,764 and $5,799, respectively 104,838 90,007
Inventories 257,966 225,542
Due from officers, employees and affiliated companies 360 499
Prepaid expenses and other current assets 4,202 3,891
Current deferred income taxes 3,942 5,379
--------- ---------
Total current assets 374,915 328,043
--------- ---------
Investment in unconsolidated affiliate (Note 6) 2,207 --
Investments, at cost (Note 7) 5,000 --
Property, plant and equipment, net 110,486 106,750
Goodwill 66,197 67,080
Other assets 8,836 12,511
--------- ---------
$ 567,641 $ 514,384
========= =========

LIABILITIES AND SHAREHOLDERS' EQUITY
------------------------------------
Current Liabilities:
Accounts payable $ 14,881 $ 23,510
Accrued liabilities 58,141 56,979
Current portion of notes payable 296 306
--------- ---------
Total current liabilities 73,318 80,795
Long-term notes payable 105,339 69,468
Other long-term liabilities 43 43
Deferred income tax liabilities 7,784 8,451
--------- ---------
Total liabilities 186,484 158,757
--------- ---------
Shareholders' Equity:
Preferred stock; $0.001 par value; 5,000,000 shares authorized; none outstanding -- --
Class A common stock; $0.001 par value; 100,000,000 shares authorized; 33,975,408
and 33,902,048 shares issued, 32,834,408 and 32,761,048 shares outstanding, 34 34
respectively
Class B common stock; $0.001 par value; 50,000,000 shares authorized;
34,138,778 shares issued and outstanding 34 34
Additional paid-in capital 218,193 216,977
Retained earnings 185,791 161,687
Treasury stock, at cost; 1,141,000 of Class A
common stock held (22,452) (22,452)
Deferred stock compensation (443) (653)
--------- ---------
Total shareholders' equity 381,157 355,627
--------- ---------
$ 567,641 $ 514,384
========= =========
</TABLE>

The accompanying notes are an integral part
of these consolidated balance sheets.


Page 3
MSC INDUSTRIAL DIRECT CO., INC.
Consolidated Statements of Income
(unaudited)

<TABLE>
<CAPTION>
Thirteen Weeks Ended Twenty-Six Weeks Ended
------------------------- -------------------------
(in thousands, except per share data) February 26, February 27, February 26, February 27,
2000 1999 2000 1999
----------- ----------- ----------- -----------

<S> <C> <C> <C> <C>
Net sales $ 198,233 $ 160,518 $ 380,994 $ 315,969

Cost of goods sold 122,060 94,361 233,601 186,051
--------- --------- --------- ---------

Gross profit 76,173 66,157 147,393 129,918

Operating expenses 51,727 40,681 104,508 84,601
--------- --------- --------- ---------

Income from operations 24,446 25,476 42,885 45,317
--------- --------- --------- ---------

Other Income (Expense):

Interest income 4 33 16 58

Interest expense (1,398) (613) (2,487) (702)

Equity in loss of unconsolidated
affiliate (Note 6) (465) -- (465) --

Other income, net 62 164 127 322
--------- --------- --------- ---------

(1,797) (416) (2,809) (322)
--------- --------- --------- ---------

Income before provision
for income taxes 22,649 25,060 40,076 44,995

Provision for income taxes 9,036 9,899 15,972 17,774
--------- --------- --------- ---------

Net income $ 13,613 $ 15,161 $ 24,104 $ 27,221
========= ========= ========= =========

Per Share Information (Note 2):
Net income per common share:

Basic $ 0.20 $ 0.23 $ 0.36 $ 0.41
========= ========= ========= =========

Diluted $ 0.20 $ 0.22 $ 0.36 $ 0.40
========= ========= ========= =========

Common shares used in computing
per share amounts (Note 2):
Basic 67,110 66,751 67,098 66,930
========= ========= ========= =========

Diluted 68,063 69,026 67,736 68,899
========= ========= ========= =========

</TABLE>

The accompanying notes are an integral part of these consolidated statements.


Page 4
MSC INDUSTRIAL DIRECT CO., INC.
Consolidated Statement of Shareholders' Equity
(unaudited)

<TABLE>
<CAPTION>
Class A Class B Treasury Stock
(in thousands) -------------- -------------- Additional ------------------
Common Stock Common Stock Paid-In Retained Amount at
Shares Amount Shares Amount Capital Earnings Shares Cost
------ ------ ------ ------ ------- -------- ------ ----
Twenty-six weeks ended February 26, 2000:
- -----------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Balance, August 28, 1999 33,902 $34 34,139 $34 $216,977 $161,687 1,141 $(22,452)

Exercise of common stock options, including
related tax benefits 73 -- -- -- 1,216 -- -- --

Net income -- -- -- -- -- 24,104 -- --

Amortization of deferred stock compensation -- -- -- -- -- -- -- --
------ --- ------ --- -------- -------- ----- --------

Balance, February 26, 2000 33,975 $34 34,139 $34 $218,193 $185,791 1,141 $(22,452)
====== === ====== === ======== ======== ===== ========



(in thousands) Deferred
Stock
Compensation Total
------------ -----
Twenty-six weeks ended February 26, 2000:
- -----------------------------------------
<S> <C> <C>
Balance, August 28, 1999 $(653) $355,627

Exercise of common stock options, including
related tax benefits -- 1,216

Net income -- 24,104

Amortization of deferred stock compensation 210 210
----- --------

Balance, February 26, 2000 $(443) $381,157
===== ========
</TABLE>

The accompanying notes are an integral part of these consolidated statements.


Page 5
MSC INDUSTRIAL DIRECT CO., INC.
Consolidated Statements of Cash Flows
(unaudited)

<TABLE>
<CAPTION>
(in thousands) Twenty - Six Weeks Ended
--------------------------
February 26, February 27,
2000 1999
---- ----
<S> <C> <C>
Cash Flows from Operating Activities:

Net income $ 24,104 $ 27,221
--------- ---------
Adjustments to reconcile net income to net cash
(used in) provided by operating activities:

Equity in loss of unconsolidated affiliate 465 --
Depreciation and amortization 6,443 4,459
Amortization of deferred stock compensation 210 210
Provision for doubtful accounts 1,264 1,335
Deferred income taxes 770 947

Changes in operating assets and liabilities, net of effect from
acquisitions:

Accounts receivable (16,096) (10,241)
Inventories (32,424) (21,528)
Prepaid expenses and other current assets (309) 239
Other assets 3,675 3,817
Accounts payable and accrued liabilities (7,125) (1,156)
--------- ---------
(43,127) (21,918)
--------- ---------

Net cash (used in) provided by operating activities (19,023) 5,303
--------- ---------

Cash Flows from Investing Activities:
Expenditures for property, plant and equipment (9,296) (25,983)
Cash paid for acquisitions, net of cash acquired -- (12,882)
Cash paid for investments (7,672) --
--------- ---------

Net cash used in investing activities (16,968) (38,865)
--------- ---------
Cash Flows from Financing Activities:

Purchase of treasury stock -- (22,150)
Net proceeds from exercise of common stock options 873 1,953
Net proceeds from notes payable 35,861 49,579
Net advances to affiliates 139 103
--------- ---------

Net cash provided by financing activities 36,873 29,485
--------- ---------

Net increase (decrease) in cash and cash equivalents 882 (4,077)

Cash and cash equivalents - beginning of period 2,725 8,630
--------- ---------

Cash and cash equivalents - end of period $ 3,607 $ 4,553
========= =========
Supplemental Disclosure:
Cash paid for interest 2,500 700
Cash paid for income taxes 11,100 15,200
</TABLE>

The accompanying notes are an integral part of these consolidated statements.


Page 6
Notes to Consolidated Financial Statements
(in thousands, except per share data)
(unaudited)

1. MSC Industrial Direct Co., Inc. ("MSC") was incorporated in the State of
New York on October 24, 1995. MSC and its subsidiaries, including its
principal operating subsidiary, Sid Tool Co., Inc., are hereinafter
referred to collectively as the "Company."

Reference is made to the Notes to Consolidated Financial Statements
contained within the Company's audited financial statements included in
MSC's annual report on Form 10-K for the year ended August 28, 1999. In
the opinion of management, the interim unaudited financial statements
included herein reflect all adjustments necessary, consisting of normal
recurring adjustments, for a fair presentation of such data in accordance
with generally accepted accounting principles. The results of operations
for interim periods are not necessarily indicative of the results to be
expected for a full year.

The Company's fiscal year ends on the Saturday nearest August 31 of each
year.

2. The Company follows the provisions of the Financial Accounting Standards
Board Statement of Financial Accounting Standards (SFAS) No. 128,
"Earnings per Share". SFAS No. 128 requires the Company to present basic
and diluted earnings per share ("EPS") on the face of the income
statement. Basic earnings per common share were computed based on the
weighted average number of common shares issued and outstanding during the
relevant periods. Diluted earnings per common share were computed based on
the weighted average number of common shares issued and outstanding plus
additional shares assumed to be outstanding to reflect the diluted effect
of common stock equivalents using the treasury stock method.

A reconciliation between the numerator and denominator of the basic and
diluted EPS calculation is as follows:


Page 7
<TABLE>
<CAPTION>
Thirteen Weeks Ended Twenty-Six Weeks Ended
------------------------- -------------------------
February 26, February 27, February 26, February 27,
2000 1999 2000 1999
----------- ----------- ----------- -----------

<S> <C> <C> <C> <C>
Net income for EPS
Computation $13,613 $15,161 $24,104 $27,221
========= ========= ========= =========

Basic EPS:
Weighted average
common shares 67,110 66,751 67,098 66,930
========= ========= ========= =========

Basic EPS $0.20 $0.23 $0.36 $0.41
========= ========= ========= =========

Diluted EPS:
Weighted average
common shares 67,110 66,751 67,098 66,930

Shares issuable from
assumed conversion of
common stock equivalents 953 2,275 638 1,969
--------- --------- --------- ---------

Weighted average common
and common equivalent shares 68,063 69,026 67,736 68,899
========= ========= ========= =========

Diluted EPS $0.20 $0.22 $0.36 $0.40
========= ========= ========= =========
</TABLE>

3. The Company follows the provisions of SFAS No. 130 "Reporting
Comprehensive Income," which establishes new rules for the reporting of
comprehensive income and its components. The adoption of this statement
had no impact on the Company's net income or shareholders' equity. For the
first half of fiscal 1999 and fiscal 2000, the Company's operations did
not give rise to items includable in comprehensive income which were not
already included in net income. Therefore, the Company's comprehensive
income is the same as its net income for all periods presented.

4. The Company follows the provisions of SFAS No. 131, "Disclosures about
Segments of an Enterprise and Related Information." Pursuant to this
pronouncement, the reportable operating segments are determined based on
the Company's management approach. The management approach, as defined by
SFAS No. 131, is based on the way that the chief operating decision maker
organizes the segments within an enterprise for making operating decisions
and assessing performance. The Company's results of operations are
reviewed by the chief operating decision maker on a consolidated basis and
the Company operates in only one segment.


Page 8
5.    In June 1998, the Financial Accounting Standards Board issued SFAS No.
133, "Accounting for Derivative Instruments and Hedging Activities." This
statement establishes accounting and reporting standards for derivative
instruments, including certain derivative instruments embedded in other
contracts, and for hedging activities. SFAS No. 133, as amended by SFAS
No. 137, is effective for all fiscal years beginning after June 15, 2000
and will not require retroactive restatement of prior period financial
statements. This statement requires the recognition of all derivative
instruments as either assets or liabilities in the balance sheet measured
at fair value. Derivative instruments will be recognized as gains or
losses in the period of change. If certain conditions are met where the
derivative instrument has been designated as a fair value hedge, the hedge
items may also be marked to market through earnings, thus creating an
offset. If the derivative is designed and qualifies as a cash flow hedge,
the changes in fair value of the derivative instrument may be recorded in
comprehensive income. The Company does not presently make use of
derivative instruments.

6. In February, 2000, the Company made an investment of approximately $2.7
million in a non-controlling combination of voting and non-voting equity
securities in an internet joint venture. The Company will account for this
investment under the equity method, whereby the Company will recognize its
allocable share of the earnings or losses of this venture in its statement
of operations as "equity in loss of unconsolidated affiliate." The
Company's share of net loss of unconsolidated affiliates was $0.5 million
for the thirteen and twenty-six weeks ended February 26, 2000.

7. During the second quarter of fiscal 2000, the Company invested
approximately $5.0 million in two internet commerce companies. The
Company's interest in each company is less than 5% and, accordingly, is
accounted for under the cost method. The Company's carrying value of these
investments approximates fair value at February 26, 2000.


Page 9
Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations

This Quarterly Report on Form 10-Q contains or incorporates certain
forward-looking statements within the meaning of Section 27A of the Securities
Act of 1933 and Section 21E of the Securities Exchange Act of 1934, and the
Company intends that such forward-looking statements be subject to the safe
harbors created thereby. Such forward-looking statements involve known and
unknown risks and uncertainties and include, but are not limited to, statements
regarding future events and our plans, goals and objectives. Such statements are
generally accompanied by words such as "believe," "anticipate," "think,"
"intend," "estimate," "expect," or similar terms. Our actual results may differ
materially from such statements. Factors that could cause or contribute to such
differences include, without limitation, changing market conditions, competitive
and regulatory matters, general economic conditions in the markets in which the
Company operates and availability of acquisition opportunities. Although the
Company believes that the assumptions underlying its forward-looking statements
are reasonable, any of the assumptions could prove inaccurate and, therefore,
the Company cannot make any assurances that the results contemplated in such
forward-looking statements will be realized. The inclusion of such
forward-looking information should not be regarded as a representation by the
Company or any other person that the future events, plans or expectations
contemplated by the Company will be achieved. Furthermore, past performance is
not necessarily an indicator of future performance.

Overview

MSC Industrial Direct Co., Inc. ("MSC") was formed in October 1995 as a holding
company to hold all of the outstanding capital stock of Sid Tool Co., Inc. (the
"Operating Subsidiary") which has conducted business since 1941. MSC and its
subsidiaries, including the Operating Subsidiary, are hereinafter referred to
collectively as the "Company."


The Company is one of the largest direct marketers of a broad range of
industrial products to small and mid-sized industrial customers throughout the
United States. The Company distributes a full line of industrial products, such
as cutting tools, abrasives, measuring instruments, machine tool accessories,
safety equipment, fasteners, welding supplies and electrical supplies, intended
to satisfy its customers' maintenance, repair and operations ("MRO") supplies
requirements. The Company's 4,211 page master catalog offers over 400,000 stock
keeping units ("SKUs") and is supplemented by weekly, monthly and quarterly
specialty and promotional catalogs, newspapers and brochures. The products are
distributed through the Company's four distribution centers and approximately
100 customer service locations. Most of the products are carried in stock, and
orders for these products are typically fulfilled on the day the order is
received. More recently, the Company began to explore ways to offer its products
for sale over the internet, both through internal initiatives, and through
participation in joint ventures and investments in or associations with third
party e-commerce initiatives.

Results of Operations -
Thirteen weeks ended February 26, 2000 and February 27, 1999

Net sales increased by $37.7 million, or 23.5%, to $198.2 million in the second
quarter of fiscal 2000 from $160.5 million in the second quarter of fiscal 1999.
This increase was primarily attributable to an increase in sales to the
Company's existing customers, and an increase in the number of active customers.
The increase in sales to existing customers was principally derived from an
increase in the number of SKUs offered, as well as from more focused marketing
efforts.

Gross profit increased by $10.0 million, or 15.1%, to $76.2 million in the
second quarter of fiscal 2000 from $66.2 million in the second quarter of fiscal
1999. As a percentage of sales,


Page 10
gross profit decreased from 41.2% to 38.4%. The dollar increase in gross profit
was primarily attributable to increased sales. The decrease in gross profit as a
percentage of net sales resulted primarily from the mix of products being sold,
the introduction of new products which have lower margins than certain products
which the Company has sold in the past, increased promotional selling, lower
selling prices on selected items, and lower margins realized from customers and
product lines gained through the Company's acquisitions.

Operating expenses increased by $11.0 million, or 27.0%, to $51.7 million in the
second quarter of fiscal 2000 from $40.7 million in the second quarter of fiscal
1999. As a percentage of net sales, operating expenses increased from 25.3% to
26.1%. The increase was primarily attributable to increased sales volume which
required additional staffing and support, new distribution center opening and
operating costs, increased depreciation costs resulting from the previous year's
large capital expenditures, and expenditures for future growth initiatives,
including increased expenses related to internal internet initiatives.

Income from operations decreased by $1.1 million, or 4.3%, to $24.4 million in
the second quarter of fiscal 2000 from $25.5 million in the second quarter of
fiscal 1999. The decrease was primarily attributable to an increase in operating
expenses and a decrease in gross profit as a percentage of net sales., offset by
an increase in net sales.

Interest expense increased by $0.8 million to $1.4 million in the second quarter
of fiscal 2000 from $0.6 million in the first quarter of fiscal 1999. The
increase was primarily attributable to higher long-term notes payable borrowings
and higher interest rates under the Company's revolving credit agreement. The
funds were used primarily for inventory purchases for the Company's new
distribution center, increasing inventory to support higher sales volume,
expenditures for property, plant, and equipment, and higher net working capital
requirements.

Equity in loss of unconsolidated affiliate of approximately $0.5 million relates
to the Company's equity method investment, which was made in the second quarter
of fiscal 2000.

Provision for income taxes and net income: The effective tax rate was
approximately 39.9 percent for the second quarter of fiscal 2000 as compared to
39.5 percent in the prior year. Net income decreased by $1.6 million, or 10.5%,
to $13.6 million in the second quarter of fiscal 2000 from $15.2 million in the
first quarter of fiscal 1999. This decrease was primarily the result of
previously mentioned increases in operating expenses, interest expense and
income taxes, offset by increases in sales and gross profit.

Results of Operations -
Twenty-six weeks ended February 26, 2000 and February 27, 1999

Net sales increased by $65.0 million, or 20.6%, to $381.0 million during the
first half of fiscal 2000 from $316.0 million in the first half of fiscal 1999.
This increase was primarily attributable to an increase in sales to the
Company's existing customers, an increase in the number of active customers and
the effect of acquisitions made during fiscal 1999. The increase in sales to
existing customers was principally derived from an increase in the number of
SKUs offered, as well as from more focused marketing efforts.

Gross profit increased by $17.5 million, or 13.5%, to $147.4 million during the
first half of fiscal 2000 from $129.9 million in the first half of fiscal 1999,
primarily attributable to increased sales. As a percentage of sales, gross
profit decreased from 41.1% to 38.7%. The decrease in gross profit as a
percentage of net sales resulted primarily from the mix of products being sold,
the introduction of new products which have lower margins than certain products
which the Company has sold in the past, increased promotional selling, lower
selling prices on selected


Page 11
items, and of lower margins realized from customers and product lines gained
through the Company's acquisitions.

Operating expenses increased by $19.9 million, or 23.5%, to $104.5 million
during the first half of fiscal 2000 from $84.6 million in the first half of
fiscal 1999. As a percentage of sales, operating expenses increased from 26.8%
to 27.4%. The increase was primarily attributable to increased sales volume
which required additional staffing and support, new distribution center opening
and operating costs, increased depreciation costs resulting from the previous
year's large capital expenditures, and expenditures for future growth
initiatives, including increased expenses related to internal internet
initiatives.

Income from operations decreased by $2.4 million, or 5.3%, to $42.9 million
during the first half of fiscal 2000 from $45.3 million in the first half of
fiscal 1999. The decrease was primarily attributable to an increase in operating
expenses and a decrease in gross profit as a percentage of net sales, offset by
an increase in net sales.

Interest expense increased by $1.8 million to $2.5 million in the first half of
fiscal 2000 from $0.7 million in the first half of fiscal 1999. The increase was
primarily attributable to higher long-term notes payable borrowings and higher
interest rates under the Company's revolving credit agreement. The funds were
used primarily for inventory purchases for the Company's new distribution
center, increasing inventory to support higher sales volume, expenditures for
property, plant, and equipment, and higher net working capital requirements.

Equity in loss of unconsolidated affiliate of approximately $0.5 million relates
to the Company's equity method investment, which was made in the second quarter
of fiscal 2000.

Provision for income taxes and net income: The effective tax rate was
approximately 39.9 percent for the first half of fiscal 2000 as compared to 39.5
percent in the prior year. Net income decreased by $3.1 million, or 11.4%, to
$24.1 million in the first half of fiscal 2000 from $27.2 million in the first
half of fiscal 1999. This decrease was primarily the result of previously
mentioned increases in operating expenses, interest expense and income taxes,
offset by increases in sales and gross profit.

Liquidity and Capital Resources

The Company's primary use of capital has been to fund its working capital
requirements necessitated by its sales growth, adding new products, and
acquisitions and facilities expansions. The Company's sources of financing have
primarily been from operations, supplemented by bank borrowings under its
revolving credit facility.

During the second quarter of fiscal 2000, the Company entered into a new credit
agreement with its lenders. Under the terms of the credit agreement, the maximum
borrowings have increased from $80.0 million of unsecured revolving credit to
maximum borrowings of $160.0 million. The credit agreement allows the Company
maximum borrowings of $110.0 million under an unsecured revolving credit
agreement and $50.0 million as a term loan. Interest on amounts borrowed may be
paid at a rate per annum equal to the bank's base rate (8.75% at February 26,
2000) or, alternatively, at the bankers' acceptance rate or LIBOR rate plus
margins, which vary from 0.65% to 1.25% per annum. Our credit facility contains
certain covenants limiting mergers, use of proceeds, indebtedness, liens,
investments, sale of assets, acquisitions, and issuance of dividends. Our credit
facility also contains certain financial covenants which require MSC to maintain
a minimum net worth, quick ratio, ratio of liabilities to effective net worth,
maximum cash flow coverage ratio, minimum interest coverage ratio and positive
net income. As of February 26, 2000, the Company was in compliance with all
financial covenants. As of February 26, 2000, the Company had approximately
$103.5 million in outstanding borrowings under the


Page 12
credit facility. Available borrowings at February 26, 2000 are $56.5 million,
all of which were available under the revolving credit agreement.

Net cash used in operating activities was $19.0 million for the 26 week period
ended February 26, 2000 and net cash provided by operating activities was $5.3
million for the 26 week period ended February 27, 1999. The change of
approximately $24.3 million in net cash provided from operations to net cash
used in operations resulted from increases in inventory commensurate with the
Company's sales growth, the introduction of new products, and higher net working
capital requirements.

Net cash used in investing activities for the 26 week periods ended February 26,
2000 and February 27, 1999 was $17.0 million and $38.9 million, respectively.
The net usage of cash in the first half of fiscal 2000 was primarily
attributable to expenditures for property, plant and equipment and cash paid for
investments in internal internet initiatives. The net usage of cash in the first
half of fiscal 1999 was primarily attributable to cash paid for construction of
the Company's new headquarters, expenditures related to the construction of a
new distribution center and cash paid for acquisitions.

Net cash provided by financing activities for the 26 week periods ended February
26, 2000 and February 27, 1999 was $36.9 million and 29.5 million, respectively.
The net cash provided by financing activities for the first half of fiscal 2000
was primarily attributable to proceeds received from notes payable. The net cash
provided by financing activities for the first half of fiscal 1999 was primarily
attributable to proceeds received from notes payable, offset by the purchase in
the open market of approximately 997,000 shares of Class A common stock.

The Company believes that cash flow from operations and revolving credit
agreement will be sufficient to fund future growth initiatives and meet planned
capital expenditure needs in the near future.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

The Company's principal financial instrument is long-term notes payable under an
unsecured revolving credit agreement. The Company is affected by market risk
exposure primarily through the effect of changes in interest rates on amounts
payable by the Company under this credit agreement. Changes in these factors
cause fluctuations in the Company's net income and cash flows. The agreement
allows the company maximum borrowings of $160.0 million, of which $110.0 million
is a revolving credit agreement and the remaining $50.0 million is a term loan.
At February 26, 2000 approximately $103.5 million was outstanding under the
revolving credit agreement. The agreement bears interest at the bank's base rate
(8.75% at February 26, 2000), or, alternatively, at the bankers acceptance rate
or LIBOR rate plus margins, which vary from 0.65% to 1.25% per annum based on
the ratio of total liabilities to effective net worth, or bid note rate. If the
principal amounts under the Company's credit agreement remained at this year-end
level for an entire year and the prime rate increased or decreased,
respectively, by 1%, then the Company would pay or save, respectively, an
additional $1.0 million in interest that year. The Company does not utilize
derivative financial instruments to hedge against changes in interest rates or
for any other purpose.

Our comprehensive program to address Year 2000 issues was successful in that our
business activities continued without disruption through the days before and
after January 1, 2000. In terms of supply chain readiness, on the basis of the
information available to us, we do not expect disruptions caused by the failures
of third parties to remediate their Year 2000 issues. Costs related to the Year
2000 program were not significant.


Page 13
PART II. OTHER INFORMATION

Item 4. Submission of Matters to a Vote of Security Holders

On January 7, 2000 the Company held its 2000 Annual Meeting of Shareholders (the
"Meeting"). In connection with the Meeting, the Company solicited proxies from
its shareholders pursuant to Regulation 14 of the Securities Exchange Act of
1934.

At the Meeting, the Company's shareholders elected as directors Sidney Jacobson,
Mitchell Jacobson, James Schroeder, Shelley Boxer, Denis Kelly, Raymond Langton,
Roger Fradin and David Sandler.

In addition, the shareholders approved an amendment to the Company's 1998 Stock
Option Plan and ratified the selection by the Board of Directors of Arthur
Andersen LLP as independent certified public accountants of the Company for
fiscal year 2000.

The following tables summarize the votes cast at the meeting on the matters
brought before the shareholders:

1. Election of Directors

Nominee Votes Votes Votes Broker
Name For Against Withheld Non-Votes

Sidney Jacobson 54,792,771 3,944,875 0 0
Mitchell Jacobson 56,921,097 1,816,549 0 0
James Schroeder 56,921,089 1,816,557 0 0
Shelley Boxer 56,921,089 1,816,557 0 0
Denis Kelly 56,916,985 1,820,661 0 0
Raymond Langton 56,915,089 1,822,557 0 0
Roger Fradin 56,916,858 1,820,788 0 0
David Sandler 56,921,104 1,816,542 0 0

2. Approval of the amendment to the Company's 1998 Stock Option Plan

Votes Votes Votes Broker
For Against Withheld Non-Votes

51,067,000 7,627,284 43,362 0


Page 14
3.    Ratification of Arthur Andersen LLP as independent certified public
accountants of the Company for fiscal year 2000.

Votes Votes Votes Broker
For Against Withheld Non-Votes

58,694,533 14,815 28,298 0

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits

10 Credit Agreement, dated as of February 1, 2000 between the
Registrant and the banks named therein.

27 Financial data schedule for the quarter ended February 26,
2000.


(b) Reports on Form 8-K

No reports on Form 8-K have been filed during the quarter for which
this report is filed.


Page 15
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

MSC INDUSTRIAL DIRECT CO., INC.
(Registrant)


Dated: April 10, 2000 By: /s/ Mitchell Jacobson
--------------- -----------------------------------------
President and Chief Executive Officer


Dated: April 10, 2000 By: /s/ Shelley M. Boxer
--------------- -----------------------------------------
Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)


Page 16
EXHIBIT INDEX

Exhibit Description
- ------- -----------

10. Credit Agreement, dated as of February 1, 2000 between the Registrant and
the banks named therein (the "Credit Agreement").

27. Financial data schedule for the quarter ended February 26, 2000.
SCHEDULE

The schedules and exhibits to the Credit Agreement are omitted pursuant to
Regulation S-K. This schedule contains summary information extracted from the
schedules and exhibits to the Credit Agreement and is qualified by its entirety
by reference to such schedules and exhibits. Capitalized terms used herein
without definition shall have the respective meanings assigned to such terms in
the Credit Agreement.

Exhibits

Exhibit A-1
Form of Revolving Credit Note

Exhibit A-2
Form of Term Note

Exhibit B-1
Form of Bid Request

Exhibit B-2
Form of Bid

Exhibit B-3
Form of Bid Acceptance/Rejection

Exhibit C
Form of Subsidiary Guaranty

Exhibit D
Form of Opinion of Borrower's Counsel

Exhibit E-1
Form of Notice of Borrowing

Exhibit E-2
Form of Notice of Conversion/Continuation

Schedules

Schedule 7.1
Lists any of the exceptions to the Borrower's due incorporation, good standing,
due qualification and compliance with law. [None.]

Schedule 7.2
Lists any of the exceptions to the Borrower's power and authority to execute,
deliver and perform the Facility Documents and any conflicts with law. [None.]

Schedule 7.4
Lists any pending or threatened litigation against the Borrower or any of its
Subsidiaries. [None.]

Schedule 7.8
Lists any unfunded vested liabilities and welfare plan coverage for terminated
employees of the Borrower, its Subsidiaries or its Affiliates. [None.]

Schedule 7.9
Lists all Material Subsidiaries of the Borrower.
Schedule 7.10
Lists all material credit agreements, indentures, purchase agreements,
guaranties, Capital Leases and other investments, agreements and arrangements in
effect on the date of the Credit Agreement providing for or evidencing
extensions of credit to the Borrower or its Subsidiaries.

Schedule 7.16
Lists any partnerships in which the Borrower or any of its Subsidiaries is a
partner. [None.]

Schedule 7.17
Lists any Forfeiture Proceedings pending or threatened against the Borrower or
any of its Subsidiaries. [None.]

Schedule 7.21
Lists all names and trade styles that the Borrower and its Material Subsidiaries
have been known under or transacted business during the five years prior to the
Effective Date.

Schedule 7.25
Lists any environmental matters. [None.]