OceanFirst Financial
OCFC
#5888
Rank
C$1.50 B
Marketcap
C$26.18
Share price
-0.42%
Change (1 day)
27.97%
Change (1 year)

OceanFirst Financial - 10-Q quarterly report FY2016 Q2


Text size:
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 10-Q

 

 

 

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2016

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                     to                    

Commission file number 001-11713

 

 

OceanFirst Financial Corp.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware 22-3412577

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

975 Hooper Avenue, Toms River, NJ 08753
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (732) 240-4500

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    YES  x    NO  ¨.

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    YES  x    NO  ¨.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer” and “large accelerated filer” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer ¨  Accelerated Filer x
Non-accelerated Filer ¨  Smaller Reporting Company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    YES  ¨    NO  x.

As of August 4, 2016 there were 25,839,744 shares of the Registrant’s Common Stock, par value $.01 per share, outstanding.

 

 

 


Table of Contents

OceanFirst Financial Corp.

INDEX TO FORM 10-Q

 

      PAGE 
PART I.  FINANCIAL INFORMATION  

Item 1.

  

Consolidated Financial Statements (unaudited)

  
  

Consolidated Statements of Financial Condition as of June 30, 2016 (unaudited) and December 31, 2015

   13  
  

Consolidated Statements of Income (unaudited) for the three and six months ended June 30, 2016 and 2015

   14  
  

Consolidated Statements of Comprehensive Income (unaudited) for the three and six months ended June 30, 2016 and 2015

   15  
  

Consolidated Statements of Changes in Stockholders’ Equity (unaudited) for the six months ended June 30, 2016 and 2015

   16  
  

Consolidated Statements of Cash Flows (unaudited) for the six months ended June 30, 2016 and 2015

   17  
  

Notes to Unaudited Consolidated Financial Statements

   19  

Item 2.

  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

   1  

Item 3.

  

Quantitative and Qualitative Disclosures About Market Risk

   10  

Item 4.

  

Controls and Procedures

   12  

PART II.

  

OTHER INFORMATION

  

Item 1.

  

Legal Proceedings

   40  

Item 1A.

  

Risk Factors

   40  

Item 2.

  

Unregistered Sales of Equity Securities and Use of Proceeds

   41  

Item 3.

  

Defaults Upon Senior Securities

   41  

Item 4.

  

Mine Safety Disclosures

   41  

Item 5.

  

Other Information

   41  

Item 6.

  

Exhibits

   41  

Signatures

   41  


Table of Contents
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

FINANCIAL SUMMARY At or for the Quarters Ended 
(dollars in thousands, except per share amounts) June 30, 2016  March 31, 2016  June 30, 2015 

SELECTED FINANCIAL CONDITION DATA:

   

Total assets

 $4,047,493   $2,588,447   $2,395,100  

Loans receivable, net

  3,130,046    1,996,993    1,772,879  

Deposits

  3,206,262    1,971,360    1,761,675  

Stockholders’ equity

  409,258    241,076    221,535  

SELECTED OPERATING DATA:

   

Net interest income

  30,014    20,559    18,433  

Provision for loan losses

  662    563    300  

Other income

  4,883    3,376    4,171  

Operating expenses

  28,646    16,716    14,392  

Net income

  3,661    4,205    5,133  

Diluted earnings per share

  0.16    0.25    0.31  

SELECTED FINANCIAL RATIOS:

   

Stockholders’ equity per share

  15.89    13.89    13.25  

Tangible stockholders’ equity per share (1)

  13.14    13.75    13.25  

Cash dividend per share

  0.13    0.13    0.13  

Stockholders’ equity to total assets

  10.11  9.31  9.25

Tangible stockholders’ equity to total tangible assets (1)

  8.51    9.23    9.25  

Return on average assets (2) (3)

  0.40    0.65    0.86  

Return on average stockholders’ equity (2) (3)

  3.77    7.01    9.29  

Return on average tangible stockholders’ equity (1) (2) (3)

  4.30    7.07    9.29  

Net interest rate spread

  3.46    3.23    3.15  

Net interest margin

  3.55    3.32    3.23  

Operating expenses to average assets (2) (3)

  3.14    2.57    2.40  

Efficiency ratio (3)

  82.09    69.84    63.67  

ASSET QUALITY:

   

Non-performing loans

 $15,330   $16,193   $20,905  

Non-performing assets

  25,121    25,222    24,262  

Allowance for loan losses as a percent of total loans receivable

  0.53   0.80  0.92

Allowance for loan losses as a percent of total non-performing loans

  108.79    100.13    79.09  

Non-performing loans as a percent of total loans receivable

  0.48    0.80    1.16  

Non-performing assets as a percent of total assets

  0.62    0.97    1.01  

Wealth Management

   

Assets under administration

 $221,277   $203,723   $216,533  

 

(1)Tangible stockholders’ equity is calculated by excluding intangible assets relating to goodwill and core deposit intangible.
(2)Ratios are annualized.
(3)Performance ratios include the adverse impact of merger related expenses of $7.2 million, or $5.0 million, net of tax benefit, for the quarter ended June 30, 2016; $1.4 million, or $1.2 million, net of tax benefit, for the quarter ended March 31, 2016; and $184,000, or $151,000, net of tax benefit, for the quarter ended June 30, 2015.

 

1


Table of Contents

Summary

OceanFirst Financial Corp. is the holding company for OceanFirst Bank (the “Bank”), a community bank headquartered in Ocean County, New Jersey, serving business and retail customers in the central and southern New Jersey region. The term “Company” refers to OceanFirst Financial Corp., OceanFirst Bank and all of the Bank’s subsidiaries on a consolidated basis. The Company’s results of operations are primarily dependent on net interest income, which is the difference between the interest income earned on interest-earning assets, such as loans and investments, and the interest expense on interest-bearing liabilities, such as deposits and borrowings. The Company also generates non-interest income such as income from bankcard services, wealth management, deposit accounts, the sale of investment products, loan originations, loan sales, and other fees. The Company’s operating expenses primarily consist of compensation and employee benefits, occupancy and equipment, marketing, Federal deposit insurance, data processing and general and administrative expenses. The Company’s results of operations are also significantly affected by general economic and competitive conditions, particularly changes in market interest rates, government policies and actions of regulatory agencies.

Interest-earning assets, both loans and securities, are generally priced against longer-term indices, while interest-bearing liabilities, primarily deposits and borrowings, are generally priced against shorter-term indices. The Company has mitigated the adverse impact of low absolute levels of interest rates by growing commercial loans, resulting in a shift in asset mix from lower-yielding securities into higher-yielding loans. Based upon current economic conditions, characterized by moderate growth and low inflation, interest rates may remain at, or close to, historically low levels with increases in the Federal funds rate expected to be gradual. The continuation of the low interest rate environment may have an adverse impact on the Company’s net interest margin in future periods.

In addition to the interest rate environment, the Company’s results are affected by economic conditions. Recent economic indicators point to some improvement in the U.S. economy, which expanded moderately in 2015 and continues to show modest growth again in 2016. Labor market conditions improved as the national and local unemployment rates in the first half of 2016 both decreased compared to prior year levels, while measures of inflation remain subdued.

Highlights of the Company’s financial results and corporate activities for the three months ended June 30, 2016 were as follows:

On May 2, 2016, the Company completed its acquisition of Cape Bancorp, Inc. (“Cape”), valued at $195 million. The acquisition added 22 new branches, $1.5 billion in assets, $1.2 billion in loans, and $1.2 billion in deposits. The Company anticipates that core system integration and rebranding will occur in October 2016, providing for the realization of additional cost savings entering the first quarter of 2017.

On July 13, 2016, the Company announced it had entered into a definitive agreement and plan of merger pursuant to which Ocean Shore Holding Company (“Ocean Shore”), the holding company and parent of Ocean City Home Bank, will merge with and into OceanFirst in a transaction valued at approximately $145.6 million. Ocean City Home Bank is one of southern New Jersey’s oldest and largest community banks with 11 branches, $1.1 billion in assets, $818 million in total deposits and $796 million in gross loans. The transaction is subject to customary regulatory and stockholder approvals.

Net income for the three months ended June 30, 2016, was $3.7 million, or $0.16 per diluted share, as compared to net income of $5.1 million, or $0.31 per diluted share, for the corresponding prior year period. Net income for the three months ended June 30, 2016 includes merger related expenses of $7.2 million. In connection with the Cape acquisition, the Bank deleveraged the combined balance sheet through the sale of lower-yielding securities and the prepayment of existing term borrowings in order to improve the net interest margin, reduce interest rate sensitivity, and increase capital ratios. The implementation of this strategy resulted in an expense of $136,000 relating to the prepayment of Federal Home Loan Bank (“FHLB”) borrowings and a loss of $12,000 on the sale of investment securities available-for-sale (the “deleveraging” costs). The after-tax impact of merger related expenses and deleveraging costs was $5.0 million which reduced diluted earnings per share by $0.22. Excluding these items, diluted earnings per share increased over the prior year period due to higher net interest income and other income, partly offset by higher operating expenses and provision for loan losses.

Net interest income for the three months ended June 30, 2016 increased to $30.0 million, as compared to $18.4 million for the corresponding prior year period reflecting an increase in interest-earning assets and a higher net interest margin due to the Cape acquisition.

Other income increased to $4.9 million for the three months ended June 30, 2016, as compared to $4.2 million for the same prior year period. The increase was primarily due to the impact of the Cape acquisition which added $951,000 to total other income. Operating expenses, excluding merger related expenses, increased $7.2 million for the three months ended June 30, 2016, as compared to the same prior year period primarily due to the operations of Cape and Colonial American Bank (acquired July 31, 2015), the investment in commercial lending and the impact of operating new branches.

 

2


Table of Contents

The Company remains well-capitalized with a tangible common equity ratio of 8.51% at June 30, 2016. On July 24, 2014, the Company announced the authorization of the Board of Directors to repurchase up to 5% of the Company’s outstanding common stock, or 867,923 shares. No shares were repurchased during the quarter, and 244,804 shares remained available for repurchase at June 30, 2016.

Analysis of Net Interest Income

Net interest income represents the difference between income on interest-earning assets and expense on interest-bearing liabilities. Net interest income depends upon the relative amounts of interest-earning assets and interest-bearing liabilities and the interest rate earned or paid on them.

The following tables set forth certain information relating to the Company for the three and six months ended June 30, 2016 and 2015. The yields and costs are derived by dividing income or expense by the average balance of assets or liabilities, respectively, for the periods shown except where noted otherwise. Average balances are derived from average daily balances. The yields and costs include certain fees which are considered adjustments to yields.

 

  FOR THE THREE MONTHS ENDED, 
  JUNE 30, 2016  JUNE 30, 2015 
  AVERAGE
BALANCE
  INTEREST  AVERAGE
YIELD/
COST
  AVERAGE
BALANCE
  INTEREST  AVERAGE
YIELD/
COST
 
  (dollars in thousands) 

Assets

      

Interest-earning assets:

      

Interest-earning deposits and short-term investments

 $40,567   $41    0.40 $28,636   $6    0.08

Securities (1) and FHLB stock

  571,463    2,579    1.81    490,760    2,022    1.65  

Loans receivable, net (2):

      

Commercial

  1,471,159    17,783    4.84    790,055    8,759    4.43  

Residential

  1,076,557    10,225    3.80    791,603    7,799    3.94  

Home equity

  236,937    2,498    4.22    194,250    1,982    4.08  

Other

  1,011    15    5.93    436    8    7.00  

Allowance for loan loss net of deferred loan fees

  (13,146  —      —      (13,349  —      —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total loans

  2,772,518    30,521    4.40    1,762,995    18,548    4.21  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest-earning assets

  3,384,548    33,141    3.92    2,282,391    20,576    3.61  
  

 

 

  

 

 

   

 

 

  

 

 

 

Non-interest-earning assets

  262,554      112,445    
 

 

 

    

 

 

   

Total assets

 $3,647,102     $2,394,836    
 

 

 

    

 

 

   

Liabilities and Stockholders’ Equity

      

Interest-bearing liabilities:

      

Interest-bearing checking

 $1,166,298    503    0.17   $845,876    187    0.09  

Money market

  298,530    180    0.24    122,668    26    0.08  

Savings

  434,438    41    0.04    305,173    25    0.03  

Time deposits

  417,301    1,047    1.00    212,160    729    1.37  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

  2,316,567    1,771    0.31    1,485,877    967    0.26  

Securities sold under agreements to repurchase

  76,907    26    0.14    67,873    22    0.13  

FHLB advances

  287,171    1,201    1.67    270,431    952    1.41  

Other borrowings

  22,500    129    2.29    27,500    202    2.94  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest-bearing liabilities

  2,703,145    3,127    0.46    1,851,681    2,143    0.46  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Non-interest-bearing deposits

  529,230      307,528    

Non-interest-bearing liabilities

  26,033      14,707    
 

 

 

    

 

 

   

Total liabilities

  3,258,408      2,173,916    

Stockholders’ equity

  388,694      220,920    
 

 

 

    

 

 

   

Total liabilities and stockholders’ equity

 $3,647,102     $2,394,836    
 

 

 

    

 

 

   

Net interest income

  $30,014     $18,433   
  

 

 

    

 

 

  

Net interest rate spread (3)

    3.46    3.15
   

 

 

    

 

 

 

Net interest margin (4)

    3.55    3.23
   

 

 

    

 

 

 

Total cost of deposits (including non-interest-bearing deposits)

    0.25    0.22
   

 

 

    

 

 

 

 

3


Table of Contents
  FOR THE SIX MONTHS ENDED, 
  JUNE 30, 2016  JUNE 30, 2015 
  AVERAGE
BALANCE
  INTEREST  AVERAGE
YIELD/
COST
  AVERAGE
BALANCE
  INTEREST  AVERAGE
YIELD/
COST
 
  (dollars in thousands) 

Assets

      

Interest-earning assets:

      

Interest-earning deposits and short-term investments

 $44,533   $70    0.31 $28,443   $11    0.08

Securities (1) and FHLB stock

  508,590    4,588    1.80    500,326    4,157    1.66  

Loans receivable, net (2):

      

Commercial

  1,221,604    28,780    4.71    765,396    17,059    4.46  

Residential

  954,059    18,265    3.83    785,079    15,530    3.96  

Home equity

  214,146    4,488    4.19    195,384    3,973    4.07  

Other

  756    23    6.08    434    15    6.91  

Allowance for loan loss net of deferred loan fees

  (13,396  —      —      (13,269  —      —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total loans

  2,377,169    51,556    4.34    1,733,024    36,577    4.22  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest-earning assets

  2,930,292    56,214    3.84    2,261,793    40,745    3.60  
  

 

 

  

 

 

   

 

 

  

 

 

 

Non-interest-earning assets

  195,768      112,176    
 

 

 

    

 

 

   

Total assets

 $3,126,060     $2,373,969    
 

 

 

    

 

 

   

Liabilities and Stockholders’ Equity

      

Interest-bearing liabilities:

      

Interest-bearing checking

 $1,033,091    808    0.16   $859,312    382    0.09  

Money market

  227,428    250    0.22    111,860    46    0.08  

Savings

  375,293    67    0.04    303,717    49    0.03  

Time deposits

  340,511    1,917    1.13    208,324    1,444    1.39  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

  1,976,323    3,042    0.31    1,483,213    1,921    0.26  

Securities sold under agreements to repurchase

  80,207    54    0.13    67,260    43    0.13  

FHLB advances

  276,547    2,284    1.65    256,511    1,812    1.41  

Other borrowings

  22,500    261    2.32    27,500    402    2.92  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest-bearing liabilities

  2,355,577    5,641    0.48    1,834,484    4,179    0.46  
  

 

 

  

 

 

   

 

 

  

 

 

 

Non-interest-bearing deposits

  436,300      302,490    

Non-interest-bearing liabilities

  19,836      14,701    
 

 

 

    

 

 

   

Total liabilities

  2,811,713      2,151,675    

Stockholders’ equity

  314,347      222,294    
 

 

 

    

 

 

   

Total liabilities and stockholders equity

 $3,126,060     $2,373,969    
 

 

 

    

 

 

   

Net interest income

  $50,573     $36,566   
  

 

 

    

 

 

  

Net interest rate spread (3)

    3.36    3.14
   

 

 

    

 

 

 

Net interest margin (4)

    3.45    3.23
   

 

 

    

 

 

 

Total cost of deposits (including non-interest bearing deposits)

    0.25    0.22
   

 

 

    

 

 

 

 

(1)Amounts are recorded at average amortized cost.
(2)Amount is net of deferred loan fees, undisbursed loan funds, discounts and premiums and estimated loss allowances and includes loans held for sale and non-performing loans.
(3)Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(4)Net interest margin represents net interest income divided by average interest-earning assets.

 

4


Table of Contents

Comparison of Financial Condition at June 30, 2016 and December 31, 2015

Total assets increased by $1,454 million to $4,047 million at June 30, 2016, from $2,593 million at December 31, 2015 as a result of the Cape acquisition. Loans receivable, net, increased by $1,159 million, to $3,130 million at June 30, 2016, from $1,971 million at December 31, 2015. Excluding the Cape acquisition, loans receivable net, increased $2.4 million. As part of the acquisition of Cape, Colonial American Bank (“Colonial”) and the purchase of an existing retail branch in the Toms River market in the first quarter of 2016, the Company has outstanding goodwill and core deposit intangible at June 30, 2016 of $67.1 million and $3.9 million, respectively.

Deposits increased by $1,290 million, to $3,206 million at June 30, 2016, from $1,917 million at December 31, 2015, including deposits of $1,248 million acquired from Cape and $17.0 million acquired through the purchase of an existing retail branch located in the Toms River market. The loan-to-deposit ratio at June 30, 2016 was 97.6%, as compared to 102.8% at December 31, 2015. The deposit growth partly funded a decrease in FHLB advances of $11.8 million, to $312.6 million at June 30, 2016, from $324.4 million at December 31, 2015.

Stockholders’ equity increased to $409.3 million at June 30, 2016, as compared to $238.4 million at December 31, 2015. The acquisition of Cape added $165.9 million to stockholder’s equity. At June 30, 2016, there were 244,804 shares available for repurchase under the stock repurchase program adopted in July of 2014. Tangible stockholders’ equity per common share decreased to $13.14 at June 30, 2016, as compared to $13.67 at December 31, 2015 due to the addition of intangible assets in the Cape acquisition.

Comparison of Operating Results for the Three and Six Months Ended June 30, 2016 and June 30, 2015

General

On July 31, 2015, the Company completed its acquisition of Colonial which added $142.4 million to assets, $121.2 million to loans, and $123.3 million to deposits. Colonial’s results of operations are included in the consolidated results for the three and six months ended June 30, 2016, but are excluded from the results of operations for the corresponding prior year periods.

On May 2, 2016, the Company completed its acquisition of Cape, which added $1.5 billion to assets, $1.2 billion to loans and $1.2 billion to deposits. Cape’s results of operations from May 2, 2016 through June 30, 2016 are included in the consolidated results for the three and six months ended June 30, 2016, but are excluded from the results of operations for the corresponding prior year periods.

Net income for the three months ended June 30, 2016 was $3.7 million, or $0.16 per diluted share, as compared to net income of $5.1 million, or $0.31 per diluted share for the corresponding prior year period. Net income for the six months ended June 30, 2016 was $7.9 million, or $0.39 per diluted share, as compared to net income of $10.4 million, or $0.63 per diluted share, for the corresponding prior year period. Net income for the three and six months ended June 30, 2016 includes merger related expenses of $7.2 million, and $8.6 million, respectively. Additionally, net income for the three and six months ended June 30, 2016, includes a Federal Home Loan Bank prepayment fee of $136,000, and a loss on the sale of investment securities available-for-sale of $12,000. The after-tax impact of merger related expenses and the deleveraging costs reduced diluted earnings per share by $0.22 and $0.29 for the three and six months ended June 30, 2016, respectively. Excluding the merger, related expenses and the deleveraging costs, diluted earnings per share increased over the prior year periods due to higher net interest income and other income, partly offset by higher operating expenses and provision for loan losses.

Interest Income

Interest income for the three months and six months ended June 30, 2016 increased to $33.1 million and $56.2 million, respectively, as compared to $20.6 million and $40.7 million, respectively, in the corresponding prior year periods. Average interest-earning assets increased $1,102 million and $668.5 million, respectively, for the three and six months ended June 30, 2016, as compared to the same prior year periods benefiting from the interest-earning assets acquired from Cape and Colonial which averaged $980.2 million and $545.6 million, respectively, for the three and six months ended June 30, 2016. Average loans receivable, net, increased $1,009 million and $644.1 million, respectively, for the three and six months ended June 30, 2016, as compared to the same prior year periods. The increases attributable to Cape and Colonial were $866.4 million and $483.9 million, respectively. The yield on average interest-earning assets increased to 3.92% and 3.84%, respectively, for the three and six months ended June 30, 2016, as compared to 3.61% and 3.60%, respectively, for the same prior year periods. The yields on average interest-earning assets for the three and six months ended June 30, 2016 benefited from the accretion of purchase accounting adjustments for Cape and Colonial, the higher-yielding interest-earning assets acquired from Cape and the change in the average balance sheet mix in favor of higher-yielding loans receivable over lower-yielding investment securities.

 

5


Table of Contents

Interest Expense

Interest expense for the three and six months ended June 30, 2016 was $3.1 million and $5.6 million, respectively, as compared to $2.1 million and $4.2 million, respectively, in the corresponding prior year periods. The cost of average interest-bearing liabilities at 0.46% for the three months ended June 30, 2016, was unchanged as compared to the prior year period. For the six months ended June 30, 2016, the cost of average interest-bearing liabilities increased to 0.48%, from 0.46%, in the prior year period. The total cost of deposits (including non-interest bearing deposits) was 0.25% for both the three and six months ended June 30, 2016, as compared to 0.22% for both prior year periods.

Net Interest Income

Net interest income for the three and six months ended June 30, 2016 increased to $30.0 million and $50.6 million, respectively, as compared to $18.4 million and $36.6 million, respectively, in the same prior year periods, reflecting an increase in interest-earning assets and a higher net interest margin. Average interest-earning assets increased $1,102 million and $668.5 million, respectively, for the three and six months ended June 30, 2016, as compared to the same prior year periods. The three and six months ended June 30, 2016 were favorably impacted by the interest-earning assets acquired from Cape and Colonial, which averaged $980.2 and $545.6 million, respectively. The net interest margin increased to 3.55% and 3.45%, respectively, for the three and six months ended June 30, 2016 as compared to 3.23% for both prior year periods. Included in net interest income for the three and six months ended June 30, 2016, is $1.3 million and $1.4 million, respectively, of net accretion of purchase accounting adjustments from Cape and Colonial.

Provision for Loan Losses

For the three and six months ended June 30, 2016, the provision for loan losses was $662,000 and $1.2 million, respectively, as compared to $300,000 and $675,000, respectively, for the corresponding prior year periods. Net charge-offs were $198,000 and $1.3 million, respectively, for the three and six months ended June 30, 2016, as compared to net charge-offs of $185,000 and $458,000, respectively, in the corresponding prior year periods. The increase in net charge-offs for the six months ended June 30, 2016 was primarily due to first quarter charge-offs of $886,000 on two non-performing commercial loans. Non-performing loans decreased to $15.3 million at June 30, 2016, as compared to $16.2 million at December 31, 2015.

Other Income

For the three and six months ended June 30, 2016, other income increased to $4.9 million and $8.3 million, respectively, as compared to $4.2 million and $8.2 million, respectively, in the same prior year periods. The increases from the prior periods were primarily due to the impact of the Cape acquisition which added $951,000 to total other income for the three and six months ended June 30, 2016, as compared to the same prior year periods. Excluding Cape, other income decreased $238,000 and $848,000, respectively, as compared to the same prior year periods. The decreases, excluding Cape, were partly due to higher net losses from other real estate operations of $196,000 and $623,000, respectively, as compared to the prior year periods. The losses were predominately due to the seasonal operations of the hotel, golf and banquet facility acquired as other real estate owned in the fourth quarter of 2015. The Bank is currently engaged in a sales process with qualified buyers for the disposition of this property. The results for the three and six months ended June 30, 2016 included no gains on sale of loan servicing, as compared to $30,000 and $111,000, respectively, in the same prior year periods.

Operating Expenses

Operating expenses increased to $28.6 million and $45.4 million, respectively, for the three and six months ended June 30, 2016, as compared to $14.4 million and $28.1 million, respectively, in the same prior year periods. Operating expenses for the three and six months ended June 30, 2016 include $7.2 million and $8.6 million, respectively, in merger related expenses relating to the acquisition of Cape, as compared to merger related expenses of $184,000 and $234,000, respectively, in the prior year periods relating to the acquisition of Colonial. Excluding merger related expenses, the increases in operating expenses over the prior year were primarily due to the operations of Cape and Colonial, which added $5.3 million and $5.8 million for the quarter and year-to-date, respectively; the investment in commercial lending which added expenses of $339,000 and $780,000 for the quarter and year-to-date, respectively; the impact of new branches which added expenses of $391,000 and $722,000 for the quarter and year-to-date, respectively; and the FHLB prepayment fee of $136,000.

Provision for Income Taxes

The provision for income taxes was $1.9 million and $4.4 million, respectively, for the three and six months ended June 30, 2016, as compared to $2.8 million and $5.5 million, respectively, for the corresponding prior year periods. The effective tax was 34.5% and 35.8%, respectively, for the three and six months ended June 30, 2016, as compared to 35.1% and 34.7%, respectively, for prior year periods. The variances in the effective tax rate were primarily due to the timing of non-deductible merger related expenses.

 

6


Table of Contents

Liquidity and Capital Resources

The Company’s primary sources of funds are deposits, principal and interest payments on loans and mortgage-backed securities, proceeds from the sale of loans, FHLB and other borrowings and, to a lesser extent, investment maturities. While scheduled amortization of loans is a predictable source of funds, deposit flows and mortgage prepayments are greatly influenced by interest rates, economic conditions and competition. The Company has other sources of liquidity if a need for additional funds arises.

At June 30, 2016, the Company had $61.0 million in outstanding overnight borrowings from the FHLB as compared to $82.0 million outstanding at December 31, 2015. The Company utilizes overnight borrowings to fund short-term liquidity needs. The Company had total FHLB borrowings, including the overnight borrowings, of $312.6 million and $324.4 million, respectively, at June 30, 2016 and December 31, 2015.

The Company’s cash needs for the six months ended June 30, 2016 were primarily satisfied by principal payments on loans and mortgage-backed securities, proceeds from the sale of mortgage loans held for sale, proceeds from maturities and calls of investment securities, proceeds from sale of available–for-sale securities and deposit growth. The cash was principally utilized for loan originations, the purchase of loans receivable, and to reduce borrowings. The Company’s cash needs for the six months ended June 30, 2015 were primarily satisfied by principal payments on loans and mortgage-backed securities, proceeds from the sale of mortgage loans held for sale, proceeds from maturities of investment securities and deposit growth. The cash was principally utilized for loan originations, the purchase of loans receivable, the purchase of investment securities and to reduce FHLB borrowings.

In the normal course of business, the Company routinely enters into various off-balance-sheet commitments. At June 30, 2016, outstanding undrawn lines of credit totaled $485.8 million; outstanding commitments to originate loans totaled $85.0 million; and outstanding commitments to sell loans totaled $12.4 million. The Company expects to have sufficient funds available to meet current commitments arising in the normal course of business.

Time deposits scheduled to mature in one year or less totaled $283.9 million at June 30, 2016. Based upon historical experience management estimates that a significant portion of such time deposits will remain with the Company.

The Company has a detailed contingency funding plan and comprehensive reporting of funding trends on a monthly and quarterly basis which are reviewed by management. Management also monitors cash on a daily basis to determine the liquidity needs of the Bank. Additionally, management performs multiple liquidity stress test scenarios on a quarterly basis. The Bank continues to maintain significant liquidity under all stress scenarios.

Under the Company’s common stock repurchase program, shares of OceanFirst Financial Corp. common stock may be purchased in the open market and through privately-negotiated transactions, from time-to-time, depending on market conditions. The repurchased shares are held as treasury stock for general corporate purposes. For the six months ended June 30, 2016, the Company did not repurchase any shares of common stock compared with repurchases of 259,940 shares at a cost of $4.5 million for the six months ended June 30, 2015. At June 30, 2016, there were 244,804 shares available to be repurchased under the stock repurchase program authorized in July of 2014.

Cash dividends on common stock declared and paid during the first six months of 2016 were $5.5 million, as compared to $4.3 million in the same prior year period. The increase in dividends was a result of the additional shares issued in the Cape and Colonial acquisitions. On July 20, 2016, the Board of Directors declared a quarterly cash dividend of thirteen cents ($0.13) per common share. The dividend is payable on August 19, 2016 to stockholders of record at the close of business on August 8, 2016.

The primary sources of liquidity specifically available to OceanFirst Financial Corp., the holding company of OceanFirst Bank, are capital distributions from the bank subsidiary and the issuance of preferred and common stock and long-term debt. At December 31, 2015, the Company had received notice from the Federal Reserve Bank of Philadelphia that it does not object to the payment of $12.0 million in dividends from the Bank to the Company over the next three quarters of 2016, although the Federal Reserve Bank reserved the right to revoke the approval at any time if a safety and soundness concern arises. For the six months ended June 30, 2016, the Company received a dividend payment of $4.0 million from the Bank and $8.0 million remained to be paid. The Bank elected not to pay a dividend during the second quarter of 2016 in order to retain capital subsequent to the Cape acquisition. The Company’s ability to continue to pay dividends will be largely dependent upon capital distributions from the Bank, which may be adversely affected by capital constraints imposed by the applicable regulations. The Company cannot predict whether the Bank will be permitted under applicable regulations to pay a dividend to the Company. If the Bank is unable to pay dividends to the Company, the Company may not have the liquidity necessary to pay a dividend in the future or pay a dividend at the same rate as historically paid, or be able to meet current debt obligations. At June 30, 2016, OceanFirst Financial Corp. held $15.3 million in cash.

 

7


Table of Contents

As of June 30, 2016, the Company and the Bank exceeded all regulatory capital requirements as follows (in thousands):

 

OceanFirst Financial Corp.

  Actual  Required 
   Amount   Ratio  Amount   Ratio 

Tier 1 capital (to average assets)

  $353,886     9.95%(1)  $142,263     4.00

Common equity Tier 1 (to risk-weighted assets)

   345,105     11.47    135,342     4.50  

Tier 1 capital (to risk-weighted assets)

   353,886     11.77    180,456     6.00  

Total capital (to risk-weighted assets)

   371,221     12.34    240,608     8.00  

 

OceanFirst Bank

  Actual  Required 
   Amount   Ratio  Amount   Ratio 

Tier 1 capital (to average assets)

  $336,059     9.45%(1)  $142,257     4.00

Common equity Tier 1 (to risk-weighted assets)

   336,059     11.18    135,241     4.50  

Tier 1 capital (to risk-weighted assets)

   336,059     11.18    180,322     6.00  

Total capital (to risk-weighted assets)

   353,394     11.76    240,429     8.00  

 

(1)Tier 1 capital ratios are calculated based on outstanding capital at the end of the quarter divided by average assets for the quarter. The average assets for the quarter exclude the assets acquired from Cape for the period from April 1, 2016 through May 1, 2016. The Tier 1 capital ratios for the Company and the Bank based on total assets as of the end of the period is 8.91% and 8.47%, respectively.

The Company and the Bank are considered “well-capitalized” under the Prompt Corrective Action Regulations.

At June 30, 2016, the Company maintained tangible common equity of $338.3 million, for a tangible common equity to assets ratio of 8.51%.

Off-Balance-Sheet Arrangements and Contractual Obligations

In the normal course of operations, the Company engages in a variety of financial transactions that, in accordance with generally accepted accounting principles, are not recorded in the financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are used for general corporate purposes or for customer needs. Corporate purpose transactions are used to help manage credit, interest rate and liquidity risk or to optimize capital. Customer transactions are used to manage customers’ requests for funding. These financial instruments and commitments include undrawn lines of credit and commitments to extend credit. The Company also has outstanding commitments to sell loans amounting to $12.4 million at June 30, 2016.

The following table shows the contractual obligations of the Company by expected payment period as of June 30, 2016 (in thousands):

 

Contractual Obligation

  Total   Less than
one year
   1-3 years   3-5 years   More than
5 years
 

Debt Obligations

  $402,776    $130,734    $123,916    $125,626    $22,500  

Commitments to Fund Undrawn Lines of Credit

          

Commercial

   259,075     259,075     —       —       —    

Consumer

   226,719     226,719     —       —       —    

Commitments to Originate Loans

   85,011     85,011     —       —       —    

Commitments to fund undrawn lines of credit and commitments to originate loans are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company’s exposure to credit risk is represented by the contractual amount of the instruments.

 

8


Table of Contents

Non-Performing Assets

The following table sets forth information regarding the Company’s non-performing assets consisting of non-performing loans and other real estate owned. It is the policy of the Company to cease accruing interest on loans 90 days or more past due or in the process of foreclosure.

 

  June 30,
2016
  December 31,
2015
 
  (dollars in thousands) 

Non-performing loans:

  

Commercial and industrial

 $964   $123  

Commercial real estate – owner occupied

  4,363    7,684  

Commercial real estate - investor

  1,675    3,112  

Residential mortgage

  7,102    5,779  

Home equity loans and lines

  1,226    1,574  

Other consumer

  —      2  
 

 

 

  

 

 

 

Total non-performing loans

  15,330    18,274  

Other real estate owned

  9,791    8,827  
 

 

 

  

 

 

 

Total non-performing assets

 $25,121   $27,101  
 

 

 

  

 

 

 

Purchased credit impaired (“PCI”) loans

 $9,673   $461  
 

 

 

  

 

 

 

Delinquent loans 30-89 days

 $15,643   $9,087  
 

 

 

  

 

 

 

Allowance for loan losses as a percent of total loans receivable

  0.53  0.84

Allowance for loan losses as a percent of total non-performing loans

  108.79    91.51  

Non-performing loans as a percent of total loans receivable

  0.48    0.91  

Non-performing assets as a percent of total assets

  0.62    1.05  

The Company’s non-performing loans totaled $15.3 million at June 30, 2016, as compared to $18.3 million at December 31, 2015. Included in the non-performing loans total at June 30, 2016 was $3.0 million of troubled debt restructured loans, as compared to $4.9 million of troubled debt restructured loans at December 31, 2015. Non-performing loans are concentrated in residential mortgage, which comprise 46.3% of the total at June 30, 2016. The decrease in commercial real estate – owner occupied was primarily due to payoffs and loans returning to accrual status. Non-performing loans do not include $9.7 million of purchased credit impaired loans acquired from Cape and Colonial. At June 30, 2016, the allowance for loan losses totaled $16.7 million, or 0.53% of total loans, as compared to $16.7 million, or 0.84% of total loans at December 31, 2015. These ratios exclude existing fair value credit marks of $27.3 million at June 30, 2016 on the Cape and Colonial loans and $2.2 million at December 31, 2015 on the Colonial loans. These loans were acquired at fair value with no related allowances for loan losses. Other real estate owned includes $7.0 million relating to the hotel, golf and banquet facility located in New Jersey which the Company acquired in the fourth quarter of 2015.

The Company classifies loans and other assets in accordance with regulatory guidelines as follows (in thousands):

 

   June 30,
2016
   December 31,
2015
 

Special Mention

  $13,729    $23,087  

Substandard

   42,382     33,258  

The largest Substandard loan relationship is comprised of several credit facilities to a marina with an aggregate balance of $5.2 million. The loans are well collateralized by commercial and residential real estate, all business assets and also carry a personal guarantee. The largest Special Mention loan is a $2.7 million commercial real estate loan that is well secured by an industrial building and property.

 

9


Table of Contents

Critical Accounting Policies

Note 1 to the Company’s Audited Consolidated Financial Statements for the year ended December 31, 2015 included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 (the “2015 Form 10-K”), as supplemented by this report, contains a summary of significant accounting policies. Various elements of these accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other subjective assessments. Certain assets are carried in the consolidated statements of financial condition at fair value or the lower of cost or fair value. Policies with respect to the methodology used to determine the allowance for loan losses and judgments regarding securities and goodwill impairment are the most critical accounting policies because they are important to the presentation of the Company’s financial condition and results of operations. These judgments and policies involve a higher degree of complexity and require management to make difficult and subjective judgments which often require assumptions or estimates about highly uncertain matters. The use of different judgments, assumptions and estimates could result in material differences in the results of operations or financial condition. Goodwill will be evaluated for impairment on an annual basis, or more frequently if events or changes in circumstances indicate potential impairment between annual measurement dates. These critical accounting policies and their application are reviewed periodically and, at least annually, with the Audit Committee of the Board of Directors.

Private Securities Litigation Reform Act Safe Harbor Statement

In addition to historical information, this quarterly report contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 which are based on certain assumptions and describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” “will,” “should,” “may,” “view,” “opportunity,” “potential,” or similar expressions or expressions of confidence. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to, changes in interest rates, general economic conditions, levels of unemployment in the Bank’s lending area, real estate market values in the Bank’s lending area, future natural disasters and increases to flood insurance premiums, the level of prepayments on loans and mortgage-backed securities, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government including policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in the Company’s market area and accounting principles and guidelines. These risks and uncertainties are further discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 and subsequent securities filings and should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events. Further description of the risks and uncertainties to the business are included in Item 1, Business, and Item 1A, Risk Factors, of the Company’s 2015 Form 10-K and Item 1A, Risk Factors, of this 10-Q.

 

Item 3.Quantitative and Qualitative Disclosures About Market Risk

The Company’s interest rate sensitivity is monitored through the use of an interest rate risk (“IRR”) model. The following table sets forth the amounts of interest-earning assets and interest-bearing liabilities outstanding at June 30, 2016, which were anticipated by the Company, based upon certain assumptions, to reprice or mature in each of the future time periods shown.

 

10


Table of Contents

At June 30, 2016, the Company’s one-year gap was positive 0.71% as compared to negative 1.71% at December 31, 2015.

 

At June 30, 2016

 3 Months
or Less
  More than
3 Months to
1 Year
  More than
1 Year to
3 Years
  More than
3 Years to
5 Years
  More than
5 Years
  Total 
(dollars in thousands)                  

Interest-earning assets: (1)

      

Interest-earning deposits and short-term investments

 $22,971   $—     $—     $—     $—     $22,971  

Investment securities

  81,773    14,185    16,692    38,947    28,920    180,517  

Mortgage-backed securities

  32,582    58,054    107,828    79,278    77,825    355,567  

FHLB stock

  —      —      —      —      21,128    21,128  

Loans receivable (2)

  572,999    608,248    945,871    586,957    434,518    3,148,593  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest-earning assets

  710,325    680,487    1,070,391    705,182    562,391    3,728,776  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Interest-bearing liabilities:

      

Money market deposit accounts

  197,018    9,191    40,618    36,566    83,549    366,942  

Savings accounts

  99,977    26,736    116,286    99,693    146,440    489,132  

Interest-bearing checking accounts

  555,501    38,864    153,659    130,547    431,719    1,310,290  

Time deposits

  90,763    193,161    123,133    74,896    3,236    485,189  

FHLB advances

  61,629    1,432    123,916    125,626    —      312,603  

Securities sold under agreements to repurchase and other borrowings

  90,173    —      —      —      —      90,173  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest-bearing liabilities

  1,095,061    269,384    557,612    467,328    664,944    3,054,329  

Interest sensitivity gap (3)

 $(384,736 $411,103   $512,779   $237,854   $(102,553 $674,447  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cumulative interest sensitivity gap

 $(384,736 $26,367   $539,146   $777,000   $674,447   $674,447  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cumulative interest sensitivity gap as a percent of total interest-earning assets

  (10.32)%   0.71  14.46  20.84  18.09  18.09
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

(1)Interest-earning assets are included in the period in which the balances are expected to be redeployed and/or repriced as a result of anticipated prepayments, scheduled rate adjustments, and contractual maturities.
(2)For purposes of the gap analysis, loans receivable includes loans held for sale and non-performing loans gross of the allowance for loan losses, unamortized discounts and deferred loan fees.
(3)Interest sensitivity gap represents the difference between interest-earning assets and interest-bearing liabilities.

Additionally, the table below sets forth the Company’s exposure to interest rate risk as measured by the change in economic value of equity (“EVE”) and net interest income under varying rate shocks as of June 30, 2016 and December 31, 2015. All methods used to measure interest rate sensitivity involve the use of assumptions, which may tend to oversimplify the manner in which actual yields and costs respond to changes in market interest rates. The Company’s interest rate sensitivity should be reviewed in conjunction with the financial statements and notes thereto contained in the 2015 Form 10-K.

 

  June 30, 2016  December 31, 2015 
  Economic Value of Equity  Net Interest
Income
  Economic Value of Equity  Net Interest
Income
 

Change in Interest Rates in
Basis Points (Rate Shock)

 Amount  % Change  EVE
Ratio
  Amount  %
Change
  Amount  %
Change
  EVE
Ratio
  Amount  %
Change
 
(dollars in thousands)                              

300

 $456,021    (5.3)%   12.0 $120,753    (5.8)%  $286,152    (9.0)%   11.8 $74,186    (9.3)% 

200

  476,817    (1.0  12.2    124,237    (3.1  303,359    (3.5  12.2    77,638    (5.1

100

  486,254    1.0    12.2    126,700    (1.2  313,886    (0.2  12.3    80,160    (2.0

Static

  481,588    —      11.8    128,193    —      314,366    —      12.0    81,821    —    

(100)

  428,505    (11.0  10.3    124,078    (3.2  300,080    (4.5  11.3    78,138    (4.5

 

11


Table of Contents
Item 4.Controls and Procedures

The Company’s management, including the Company’s principal executive officer and principal financial officer, have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”). Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective. Disclosure controls and procedures are the controls and other procedures that are designed to ensure that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the Securities and Exchange Commission (“SEC”) (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. In addition, based on that evaluation, there were no changes in the Company’s internal control over financial reporting during the quarter ended June 30, 2016 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

12


Table of Contents

OceanFirst Financial Corp.

Consolidated Statements of Financial Condition

(dollars in thousands, except per share amounts)

 

   June 30,
2016
  December 31,
2015
 
   (Unaudited)    

Assets

   

Cash and due from banks

  $66,222   $43,946  

Securities available-for-sale, at estimated fair value

   12,509    29,902  

Securities held-to-maturity, net (estimated fair value of $520,971 at June 30, 2016 and $397,763 at December 31, 2015)

   513,721    394,813  

Federal Home Loan Bank of New York stock, at cost

   21,128    19,978  

Loans receivable, net

   3,130,046    1,970,703  

Mortgage loans held for sale

   5,310    2,697  

Interest and dividends receivable

   10,143    5,860  

Other real estate owned

   9,791    8,827  

Premises and equipment, net

   49,392    28,419  

Servicing asset

   664    589  

Bank Owned Life Insurance

   105,929    57,549  

Deferred tax asset

   37,052    16,807  

Other assets

   14,581    10,900  

Core deposit intangible

   3,903    256  

Goodwill

   67,102    1,822  
  

 

 

  

 

 

 

Total assets

  $4,047,493   $2,593,068  
  

 

 

  

 

 

 

Liabilities and Stockholders’ Equity

   

Deposits

  $3,206,262   $1,916,678  

Securities sold under agreements to repurchase with retail customers

   67,673    75,872  

Federal Home Loan Bank advances

   312,603    324,385  

Other borrowings

   22,500    22,500  

Advances by borrowers for taxes and insurance

   9,828    7,121  

Other liabilities

   19,369    8,066  
  

 

 

  

 

 

 

Total liabilities

   3,638,235    2,354,622  
  

 

 

  

 

 

 

Stockholders’ equity:

   

Preferred stock, $.01 par value, $1,000 liquidation preference, 5,000,000 shares authorized, no shares issued

   —      —    

Common stock, $.01 par value, 55,000,000 shares authorized, 33,566,772 shares issued and 25,748,898 and 17,286,557 shares outstanding at June 30, 2016 and December 31, 2015, respectively

   336    336  

Additional paid-in capital

   308,460    269,757  

Retained earnings

   230,895    229,140  

Accumulated other comprehensive loss

   (5,798  (6,241

Less: Unallocated common stock held by Employee Stock Ownership Plan

   (2,903  (3,045

Treasury stock, 7,817,874 and 16,280,215 shares at June 30, 2016 and December 31, 2015, respectively

   (121,732  (251,501

Common stock acquired by Deferred Compensation Plan

   (308  (314

Deferred Compensation Plan Liability

   308    314  
  

 

 

  

 

 

 

Total stockholders’ equity

   409,258    238,446  
  

 

 

  

 

 

 

Total liabilities and stockholders’ equity

  $4,047,493   $2,593,068  
  

 

 

  

 

 

 

See accompanying Notes to Unaudited Consolidated Financial Statements.

 

13


Table of Contents

OceanFirst Financial Corp.

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share amounts)

 

   For the three months
ended June 30,
  For the six months
ended June 30,
 
   2016  2015  2016  2015 
   (Unaudited)  (Unaudited) 

Interest income:

     

Loans

  $30,521   $18,548   $51,556   $36,577  

Mortgage-backed securities

   1,708    1,519    3,123    3,142  

Investment securities and other

   912    509    1,535    1,026  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest income

   33,141    20,576    56,214   $40,745  
  

 

 

  

 

 

  

 

 

  

 

 

 

Interest expense:

     

Deposits

   1,771    967    3,042    1,922  

Borrowed funds

   1,356    1,176    2,599    2,257  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total interest expense

   3,127    2,143    5,641    4,179  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest income

   30,014    18,433    50,573    36,566  

Provision for loan losses

   662    300    1,225    675  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net interest income after provision for loan losses

   29,352    18,133    49,348    35,891  
  

 

 

  

 

 

  

 

 

  

 

 

 

Other income:

     

Bankcard services revenue

   1,211    899    2,062    1,682  

Wealth management revenue

   621    629    1,171    1,157  

Fees and service charges

   2,502    2,059    4,319    3,949  

Loan servicing income

   95    59    151    111  

Net loss on sale of investment securities available-for-sale

   (12  —      (12  —    

Net gain on sale of loan servicing

   —      30    —      111  

Net gain on sales of loans available-for-sale

   170    185    349    377  

Net loss from other real estate operations

   (313  (72  (719  (51

Income from Bank Owned Life Insurance

   542    364    861    810  

Other

   67    18    77    11  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total other income

   4,883    4,171    8,259    8,157  
  

 

 

  

 

 

  

 

 

  

 

 

 

Operating expenses:

     

Compensation and employee benefits

   11,432    7,700    19,898    15,239  

Occupancy

   2,011    1,242    3,637    2,696  

Equipment

   1,184    813    2,153    1,611  

Marketing

   543    415    794    689  

Federal deposit insurance

   723    506    1,252    1,004  

Data processing

   1,881    1,101    3,146    2,189  

Check card processing

   505    423    925    898  

Professional fees

   700    539    1,198    934  

Other operating expense

   2,217    1,469    3,493    2,636  

Federal Home Loan Bank prepayment fee

   136    —      136    —    

Amortization of core deposit intangible

   125    —      138    —    

Merger related expenses

   7,189    184    8,591    234  
  

 

 

  

 

 

  

 

 

  

 

 

 

Total operating expenses

   28,646    14,392    45,361    28,130  
  

 

 

  

 

 

  

 

 

  

 

 

 

Income before provision for income taxes

   5,589    7,912    12,246    15,918  

Provision for income taxes

   1,928    2,779    4,380    5,523  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

  $3,661   $5,133   $7,866    10,395  
  

 

 

  

 

 

  

 

 

  

 

 

 

Basic earnings per share

  $0.16   $0.31   $0.40   $0.63  
  

 

 

  

 

 

  

 

 

  

 

 

 

Diluted earnings per share

  $0.16   $0.31   $0.39   $0.63  
  

 

 

  

 

 

  

 

 

  

 

 

 

Average basic shares outstanding

   22,478    16,401    19,694    16,433  
  

 

 

  

 

 

  

 

 

  

 

 

 

Average diluted shares outstanding

   22,880    16,593    19,996    16,613  
  

 

 

  

 

 

  

 

 

  

 

 

 

See accompanying Notes to Unaudited Consolidated Financial Statements.

 

14


Table of Contents

OceanFirst Financial Corp.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)

 

   For the three months
ended June 30,
   For the six months
ended June 30,
 
   2016  2015   2016  2015 
   (Unaudited)   (Unaudited) 

Net income

  $3,661   $5,133    $7,866   $10,395  

Other comprehensive income:

      

Unrealized (loss) gain on securities (net of tax benefit of $(34) and tax expense of $37 in 2016, and net of tax expense of $1 and $98 in 2015, respectively)

   (49  2     53    141  

Accretion of unrealized loss on securities reclassified to held-to-maturity (net of tax expense of $128 and $277 in 2016 and $138 and $263 in 2015, respectively)

   186    199     402    381  

Reclassification adjustment for losses included in net income (net of tax benefit of $5 in 2016)

   (12  —       (12  —    
  

 

 

  

 

 

   

 

 

  

 

 

 

Total comprehensive income

  $3,786   $5,334    $8,309   $10,917  
  

 

 

  

 

 

   

 

 

  

 

 

 

See accompanying Notes to Unaudited Consolidated Financial Statements.

 

15


Table of Contents

OceanFirst Financial Corp.

Consolidated Statements of

Changes in Stockholders Equity (Unaudited)

(in thousands, except per share amounts)

Three months ended June 30, 2016 and 2015

 

  Preferred
Stock
  Common
Stock
  Additional
Paid-In
Capital
  Retained
Earnings
  Accumulated
Other
Comprehensive

Gain (Loss)
  Employee
Stock
Ownership
Plan
  Treasury
Stock
  Common
Stock
Acquired by
Deferred
Compensation
Plan
  Deferred
Compensation
Plan Liability
  Total 

Balance at December 31, 2014

 $—     $336   $265,260   $217,714   $(7,109 $(3,330 $(254,612 $(304 $304   $218,259  

Net income

  —      —      —      10,395    —      —      —      —      —      10,395  

Other comprehensive income, net of tax

  —      —      —      —      522    —      —      —      —      522  

Tax benefit of stock plans

  —      —      8    —      —      —      —      —      —      8  

Stock awards

  —      —      638    —      —      —      —      —      —      638  

Treasury stock allocated to restricted stock plan

  —      —      1,197    (139  —      —      (1,058  —      —      —    

Purchased 259,940 shares of common stock

  —      —      —      —      —      —      (4,452  —      —      (4,452

Allocation of ESOP stock

  —      —      145    —      —      143    —      —      —      288  

Cash dividend $0.26 per share

  —      —      —      (4,288  —      —      —      —      —      (4,288

Exercise of stock options

  —      —      —      (38  —      —      203    —      —      165  

Purchase of stock for the deferred compensation plan

  —      —      —      —      —      —      —      (5  5    —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at June 30, 2015

 $—     $336   $267,248   $223,644   $(6,587 $(3,187 $(259,919 $(309 $309   $221,535  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at December 31, 2015

 $—     $336   $269,757   $229,140   $(6,241 $(3,045 $(251,501 $(314 $314   $238,446  

Net income

  —      —      —      7,866    —      —      —      —      —      7,866  

Other comprehensive income, net of tax

  —      —      —      —      443    —      —      —      —      443  

Tax expense of stock plans

  —      —      (260  —      —      —      —      —      —      (260

Stock awards

  —      —      756    —      —      —      —      —      —      756  

Treasury stock allocated to restricted stock plan

  —      —      1,108    (114  —      —      (994  —      —      —    

Issued 8,282,296 treasury shares to finance acquisition

  —      —      36,940    —      —      —      128,961    —      —      165,901  

Allocation of ESOP stock

  —      —      159    —      —      142    —      —      —      301  

Cash dividend $0.26 per share

  —      —      —      (5,481  —      —      —      —      —      (5,481

Exercise of stock options

  —      —      —      (516  —      —      1,802    —      —      1,286  

Sale of stock for the deferred compensation plan

  —      —      —      —      —      —      —      6    (6  —    
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at June 30, 2016

 $—     $336   $308,460   $230,895   $(5,798 $(2,903 $(121,732 $(308 $308   $409,258  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

See accompanying Notes to Unaudited Consolidated Financial Statements.

 

16


Table of Contents

OceanFirst Financial Corp.

Consolidated Statements of Cash Flows

(dollars in thousands)

 

   For the six months
ended June 30,
 
   2016  2015 
   (Unaudited) 

Cash flows from operating activities:

   

Net income

  $7,866   $10,395  
  

 

 

  

 

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

   

Depreciation and amortization of premises and equipment

   2,131    1,504  

Allocation of ESOP stock

   301    288  

Stock awards

   756    638  

Amortization of servicing asset

   87    214  

Net premium amortization in excess of discount accretion on securities

   849    1,140  

Net amortization of deferred costs and discounts on loans

   26    70  

Amortization of core deposit intangible

   138    —    

Net accretion/amortization of purchase accounting adjustments

   (1,431  —    

Provision for loan losses

   1,225    675  

Net loss (gain) on sale of other real estate owned

   145    (112

Net loss on sales of available-for-sale securities

   12    —    

Net gain on sales of loans

   (349  (377

Proceeds from sales of mortgage loans held for sale

   19,555    28,144  

Mortgage loans originated for sale

   (21,819  (25,020

Proceeds from Bank Owned Life Insurance

   155    —    

Increase in value of Bank Owned Life Insurance

   (861  (810

Increase in interest and dividends receivable

   (756  (44

Decrease in other assets

   8,928    1,311  

Increase (decrease) in other liabilities

   (857  (2,205
  

 

 

  

 

 

 

Total adjustments

   8,235    5,416  
  

 

 

  

 

 

 

Net cash provided by operating activities

   16,101    15,811  
  

 

 

  

 

 

 

Cash flows from investing activities:

   

Net increase in loans receivable

   9,648    (77,571

Purchase of loans receivable

   (12,942  (7,186

Purchase of investment securities available-for-sale

   —      (9,973

Proceeds from maturities and calls of investment securities held-to-maturity

   19,635    23,285  

Proceeds from sales of securities available-for-sale

   59,211    —    

Principal repayments on mortgage-backed securities held-to-maturity

   31,037    30,997  

Decrease in Federal Home Loan Bank of New York stock

   5,632    430  

Proceeds from sales of other real estate owned

   1,714    1,398  

Purchases of premises and equipment

   (1,381  (1,697

Cash received, net of cash consideration paid for acquisition

   (477  —    

Cash acquired, net of cash paid for branch acquisition

   16,727    —    
  

 

 

  

 

 

 

Net cash provided by (used in) investing activities

   128,804    (40,317
  

 

 

  

 

 

 

 

Continued

 

17


Table of Contents

OceanFirst Financial Corp.

Consolidated Statements of Cash Flows (Continued)

(dollars in thousands)

 

   For the six months
ended June 30,
 
   2016  2015 
   (Unaudited) 

Cash flows from financing activities:

   

Increase in deposits

  $24,496   $41,540  

Decrease in short-term borrowings

   (116,400  (40,747

Proceeds from Federal Home Loan Bank advances

   55,000    35,000  

Repayments of Federal Home Loan Bank advances

   (73,048  —    

Repayments of other borrowings

   (10,000  —    

Increase in advances by borrowers for taxes and insurance

   1,778    1,522  

Exercise of stock options

   1,286    165  

Purchase of treasury stock

   —      (4,452

Dividends paid

   (5,481  (4,288

Tax (expense) benefit of stock plans

   (260  8  
  

 

 

  

 

 

 

Net cash (used in) provided by financing activities

   (122,629  28,748  
  

 

 

  

 

 

 

Net increase in cash and due from banks

   22,276    4,242  

Cash and due from banks at beginning of period

   43,946    36,117  
  

 

 

  

 

 

 

Cash and due from banks at end of period

  $66,222   $40,359  
  

 

 

  

 

 

 

Supplemental Disclosure of Cash Flow Information:

   

Cash paid during the period for:

   

Interest

  $5,507   $4,137  

Income taxes

   4,664    762  

Non-cash activities:

   

Accretion of unrealized loss on securities reclassified to held-to-maturity

   679    644  

Loans charged-off, net

   1,269    458  

Transfer of loans receivable to other real estate owned

   888    —    
  

 

 

  

 

 

 

Acquisition:

   

Non-cash assets acquired:

   

Securities

   212,156    —    

Federal Home Loan Bank of New York stock

   6,782    —    

Loans

   1,156,980    —    

Premises & equipment

   21,723    —    

Other real estate owned

   1,935    —    

Deferred tax asset

   22,054    —    

Other assets

   61,793    —    

Goodwill and other intangible assets, net

   68,739    —    
  

 

 

  

 

 

 

Total non-cash assets acquired

  $1,552,162   $—    
  

 

 

  

 

 

 

Liabilities assumed:

   

Deposits

   1,248,367    —    

Federal Home Loan Bank advances

   124,466    —    

Other liabilities

   12,951    —    
  

 

 

  

 

 

 

Total liabilities assumed

  $1,385,784   $—    
  

 

 

  

 

 

 

See accompanying Notes to Unaudited Consolidated Financial Statements.

 

18


Table of Contents

OceanFirst Financial Corp.

Notes To Unaudited Consolidated Financial Statements

Note 1. Basis of Presentation

The accompanying unaudited consolidated financial statements include the accounts of OceanFirst Financial Corp. (the “Company”) and its wholly-owned subsidiary, OceanFirst Bank (the “Bank”), and its subsidiaries.

The interim consolidated financial statements reflect all normal and recurring adjustments which are, in the opinion of management, considered necessary for a fair presentation of the financial condition and results of operations for the periods presented. The results of operations for the three and six months ended June 30, 2016 are not necessarily indicative of the results of operations that may be expected for all of 2016. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the statements of financial condition and the results of operations for the period. Actual results could differ from these estimates.

Certain information and note disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”).

These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report to Stockholders on Form 10-K for the year ended December 31, 2015.

Note 2. Business Combinations

Branch Acquisition

On March 11, 2016, the Company completed its acquisition of an existing retail branch in the Toms River market. Under the terms of the Purchase and Assumption Agreement dated July 31, 2015, the Company paid a deposit premium of $340,000, equal to 2.50% of core deposits; i.e., all deposits other than time deposits, government deposits, and fiduciary accounts. Up to 1.0% of the deposit premium was contingent on the core deposit balance seventy-five days after closing.

The branch acquisition was accounted for using the purchase method of accounting. Assets acquired, liabilities assumed and consideration exchanged were recorded at their respective acquisition date fair values. Determining the fair value of assets and liabilities is a complicated process involving significant judgment regarding methods and assumptions used to calculate estimated fair values. Fair values are preliminary and subject to refinement for up to one year after the closing date as additional information regarding the acquisition date fair values becomes available.

The following table presents the assets acquired and liabilities assumed as of March 11, 2016 and their initial fair value estimates (in thousands).

 

   Book Value   Fair Value
Adjustment
   Fair Value 

Assets Acquired

      

Cash and cash equivalents

  $16,727    $—      $16,727  

Loans

   9     —       9  

Other assets

   15     —       15  

Core deposit intangible

   —       66     66  
  

 

 

   

 

 

   

 

 

 

Total assets acquired

  $16,751    $66    $16,817  
  

 

 

   

 

 

   

 

 

 

Liabilities Assumed

      

Deposits

  $16,953    $4    $16,957  

Other liabilities

   138     —       138  
  

 

 

   

 

 

   

 

 

 

Total liabilities assumed

  $17,091    $4    $17,095  
  

 

 

   

 

 

   

 

 

 

Goodwill

      $278  
      

 

 

 

 

19


Table of Contents

Cape Bancorp Acquisition

On May 2, 2016, the Company completed its acquisition of Cape Bancorp, Inc. (“Cape”), which after purchase accounting adjustments added $1.5 billion to assets, $1.2 billion to loans, and $1.2 billion to deposits. Total consideration paid for Cape was $196.4 million, including cash consideration of $30.5 million. Cape was merged with and into the Company’s subsidiary, OceanFirst Bank, as of the date of acquisition.

The acquisition was accounted for under the acquisition method of accounting. Under this method of accounting, the purchase price has been allocated to the respective assets acquired and liabilities assumed based upon their estimated fair values, net of tax. The excess of consideration paid over the fair value of the net assets acquired has been recorded as goodwill.

The following table summarizes the estimated fair values of the assets acquired and the liabilities assumed at the date of the acquisition for Cape, net of total consideration paid (in thousands):

 

  At May 2, 2016 
(in thousands) Cape
Book Value
  Purchase
Accounting Adjustments
  Estimated
Fair Value
 

Total Purchase Price:

   $196,403  
   

 

 

 

Assets acquired:

   

Cash and cash equivalents

 $30,025   $—     $30,025  

Securities and Federal Home Loan Bank Stock

  218,577    361    218,938  

Loans:

  1,169,568     1,156,980  

Specific credit fair value on credit impaired loans

  —      (7,256  —    

General credit fair value

  —      (19,069  —    

Interest rate fair value

  —      1,982    —    

Reverse allowance for loan losses

  —      9,931    —    

Reverse net deferred fees, premiums and discounts

  —      1,824    —    

Premises and equipment

  27,972    (6,249  21,723  

Other real estate owned

  2,343    (408  1,935  

Deferred tax asset

  9,407    12,647    22,054  

Other assets

  61,793    —      61,793  

Core deposit intangible

  831    2,887    3,718  
 

 

 

  

 

 

  

 

 

 

Total assets acquired

  1,520,516    (3,350  1,517,166  
 

 

 

  

 

 

  

 

 

 

Liabilities assumed:

   

Deposits

  (1,247,688  (679)(a)    (1,248,367

Borrowings

  (123,587  (879  (124,466

Other liabilities

  (7,611  (5,340)(b)   (12,951
 

 

 

  

 

 

  

 

 

 

Total liabilities assumed

  (1,378,886  (6,898  (1,385,784
 

 

 

  

 

 

  

 

 

 

Net assets acquired

 $141,630   $(10,248  131,382  
 

 

 

  

 

 

  

 

 

 

Goodwill recorded in the merger

   $65,021  
   

 

 

 

The following provides an explanation of certain fair value adjustments in the above table:

 

(a)Represents fair value adjustment on time deposits of $1,024, net of reversal of prior acquisition purchase accounting adjustments of $346.
(b)Represents accrued liability related to the Pension Plan.

The calculation of goodwill is subject to change for up to one year after the date of acquisition as additional information relative to the closing date estimates and uncertainties become available. As the Company finalizes its review of the acquired assets and liabilities, certain adjustments to the recorded carrying values may be required.

 

20


Table of Contents

Supplemental Pro Forma Financial Information

The following table presents financial information regarding the former Cape operations included in the Consolidated Statements of Income from the date of the acquisition (May 2, 2016) through June 30, 2016. In addition, the table provides unaudited condensed pro forma financial information assuming the Cape acquisition had been completed as of January 1, 2016 for the six months ended June 30, 2016 and as of January 1, 2015 for the six months ended June 30, 2015. The table below has been prepared for comparative purposes only and is not necessarily indicative of the actual results that would have been attained had the acquisition occurred as of the beginning of the periods presented, nor is it indicative of future results. Furthermore, the unaudited pro forma information does not reflect management’s estimate of any revenue-enhancing opportunities nor anticipated cost savings or the impact of conforming certain accounting policies of the acquired company to the Company’s policies that may have occurred as a result of the integration and consolidation of Cape’s operations. The pro forma information shown reflects adjustments related to certain purchase accounting fair value adjustments; amortization of core deposit and other intangibles; and related income tax effects.

 

   Cape
Actual from
May 2, 2016 to
June 30, 2016
   Pro forma
Six months
ended
June 30, 2016
   Pro forma
Six months
ended
June 30, 2015
 
          (in thousands)            

Net interest income

  $9,493    $67,439    $60,331  

Provision for loan losses

   100     2,441     2,888  

Non-interest income

   951     10,490     17,066  

Non-interest expense

   4,872     63,350     47,691  

Net income

  $3,675    $6,113    $19,502  

Earnings per share:

      

Fully diluted

    $0.24    $0.78  

Fair Value Measurement of Assets Assumed and Liabilities Assumed

The methods used to determine the fair value of the assets acquired and liabilities assumed in the Cape acquisition were as follows. Refer to Note 10, Fair Value Measurements, for a discussion of the fair value hierarchy.

Securities

The estimated fair values of the securities were calculated utilizing Level 2 inputs. The securities acquired are bought and sold in active markets. Prices for these instruments were obtained through security industry sources that actively participate in the buying and selling of securities.

Loans

The acquired loan portfolio was valued utilizing Level 3 inputs and included the use of present value techniques employing cash flow estimates and incorporated assumptions that marketplace participants would use in estimating fair values. In instances where reliable market information was not available, the Company used its own assumptions in an effort to determine reasonable fair value. Specifically, the Company utilized three separate fair value analyses which a market participant would employ in estimating the total fair value adjustment. The three separate fair valuation methodologies used were: 1) interest rate loan fair value analysis; 2) general credit fair value adjustment; and 3) specific credit fair value adjustment.

To prepare the interest rate fair value analysis, loans were grouped by characteristics such as loan type, term, collateral and rate. Market rates for similar loans were obtained from various external data sources and reviewed by Company management for reasonableness. The average of these rates was used as the fair value interest rate a market participant would utilize. A present value approach was utilized to calculate the interest rate fair value adjustment.

The general credit fair value adjustment was calculated using a two part general credit fair value analysis; 1) expected lifetime losses and 2) estimated fair value adjustment for qualitative factors. The expected lifetime losses were calculated using an average of historical losses of the acquired bank. The adjustment related to qualitative factors was impacted by general economic conditions and the risk related to lack of experience with the originator’s underwriting process.

 

21


Table of Contents

To calculate the specific credit fair value adjustment the Company reviewed the acquired loan portfolio for loans meeting the definition of an impaired loan with deteriorated credit quality. Loans meeting these criteria were reviewed by comparing the contractual cash flows to expected collectible cash flows. The aggregate expected cash flows less the acquisition date fair value resulted in an accretable yield amount which will be recognized over the life of the loans on a level yield basis as an adjustment to yield.

Premises and Equipment

Fair values are based upon appraisals from independent third parties. In addition to owned properties Cape has 8 properties subject to lease agreements.

Deposits and Core Deposit Premium

Core deposit premium represents the value assigned to non-interest bearing demand deposits, interest-bearing checking, money market and saving accounts acquired as part of the acquisition. The core deposit premium value represents the future economic benefit, including the present value of future tax benefits, of the potential cost saving from acquiring the core deposits as part of an acquisition compared to the cost of alternative funding sources and is valued utilizing Level 2 inputs.

Time deposits are not considered to be core deposits as they are assumed to have a low expected average life upon acquisition. The fair value of time deposits represents the present value of the expected contractual payments discounted by market rates for similar time deposits and is valued utilizing Level 2 inputs.

Borrowings

Fair value estimates are based on discounting contractual cash flows using rates which approximate the rates offered for borrowings of similar remaining maturities.

Note 3. Earnings per Share

The following reconciles shares outstanding for basic and diluted earnings per share for the three and six months ended June 30, 2016 and 2015 (in thousands):

 

     Three months ended   Six months ended 
     June 30,   June 30, 
     2016   2015   2016   2015 

Weighted average shares issued net of Treasury shares

   22,861     16,811     20,083     16,856  

Less:

 

Unallocated ESOP shares

   (349   (382   (353   (386
 

Unallocated incentive award shares and shares held by deferred

compensation plan

   (34   (28   (36   (37
   

 

 

   

 

 

   

 

 

   

 

 

 

Average basic shares outstanding

   22,478     16,401     19,694     16,433  

Add:

 

Effect of dilutive securities:

        
 

Stock options

   382     20     282     20  
 

Shares held by deferred compensation plan

   20     172     20     160  
   

 

 

   

 

 

   

 

 

   

 

 

 

Average diluted shares outstanding

   22,880     16,593     19,996     16,613  
   

 

 

   

 

 

   

 

 

   

 

 

 

For the three months ended June 30, 2016 and 2015, antidilutive stock options of 1,310,000 and 839,000, respectively, were excluded from earnings per share calculations. For the six months ended June 30, 2016 and 2015, antidilutive stock options of 1,317,000 and 744,000, respectively, were excluded from earnings per share calculations.

 

22


Table of Contents

Note 4. Securities

The amortized cost and estimated fair value of securities available-for-sale and held-to-maturity at June 30, 2016 and December 31, 2015 are as follows (in thousands):

 

       At June 30, 2016     
     Amortized  
Cost
   Gross
  Unrealized  
Gains
   Gross
  Unrealized  
Losses
     Estimated  
Fair
Value
 

Available-for-sale:

        

Investment securities:

        

U.S. agency obligations

  $12,494    $18    $(3  $12,509  
  

 

 

   

 

 

   

 

 

   

 

 

 

Held-to-maturity:

        

Investment securities:

        

U.S. agency obligations

  $44,981    $460    $—      $45,441  

State and municipal obligations

   38,197     252     (2   38,447  

Corporate debt securities

   76,143     199     (9,595   66,747  

Other investments

   8,702     66     —       8,768  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities

   168,023     977     (9,597   159,403  
  

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage-backed securities:

        

FHLMC

   145,664     1,641     (168   147,137  

FNMA

   189,368     4,428     (104   193,692  

GNMA

   10,973     183     —       11,156  

Other mortgage-backed securities

   9,562     21     —       9,583  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total mortgage-backed securities

   355,567     6,273     (272   361,568  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total held-to-maturity

  $523,590    $7,250    $(9,869  $520,971  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total securities

  $536,084    $7,268    $(9,872  $533,480  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

   At December 31, 2015 
     Amortized  
Cost
   Gross
  Unrealized  
Gains
   Gross
  Unrealized  
Losses
     Estimated  
Fair
Value
 

Available-for-sale:

        

Investment securities:

        

U.S. agency obligations

  $29,906    $23    $(27  $29,902  
  

 

 

   

 

 

   

 

 

   

 

 

 

Held-to-maturity:

        

Investment securities:

        

U.S. agency obligations

  $55,178    $87    $(59  $55,206  

State and municipal obligations

   13,311     18     (3   13,326  

Corporate debt securities

   56,000     —       (8,527   47,473  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities

   124,489     105     (8,589   116,005  
  

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage-backed securities:

        

FHLMC

   120,116     364     (1,489   118,991  

FNMA

   160,254     3,039     (1,123   162,170  

GNMA

   502     95     —       597  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total mortgage-backed securities

   280,872     3,498     (2,612   281,758  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total held-to-maturity

  $405,361    $3,603    $(11,201  $397,763  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total securities

  $435,267    $3,626    $(11,228  $427,665  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

23


Table of Contents

During the third quarter 2013, the Bank transferred $536.0 million of previously designated available-for-sale securities to a held-to-maturity designation at estimated fair value. The securities transferred had an unrealized net loss of $13.3 million at the time of transfer which continues to be reflected in accumulated other comprehensive loss on the consolidated balance sheet, net of subsequent amortization, which is being recognized over the life of the securities. The carrying value of the held-to-maturity investment securities at June 30, 2016 and December 31, 2015 are as follows (in thousands):

 

   June 30,
2016
   December 31,
2015
 

Amortized cost

  $523,590    $405,361  

Net loss on date of transfer from available-for-sale

   (13,347   (13,347

Accretion of net unrealized loss on securities reclassified as held-to-maturity

   3,478     2,799  
  

 

 

   

 

 

 

Carrying value

  $513,721    $394,813  
  

 

 

   

 

 

 

There were $75,000 in realized gains and $87,000 in realized losses on the sale of available-for-sale securities for the three and six months ended June 30, 2016, respectively. There were no realized gains or losses on the sale of securities for the three and six months ended June 30, 2015.

The amortized cost and estimated fair value of investment securities at June 30, 2016 by contractual maturity are shown below (in thousands). Actual maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. At June 30, 2016, corporate debt securities with an amortized cost of $67.6 million and estimated fair value of $58.1 million were callable prior to the maturity date.

 

June 30, 2016

  Amortized
Cost
   Estimated
Fair Value
 

Less than one year

  $36,969    $37,025  

Due after one year through five years

   59,628     60,241  

Due after five years through ten years

   20,218     20,471  

Due after ten years

   63,702     54,175  
  

 

 

   

 

 

 
  $180,517    $171,912  
  

 

 

   

 

 

 

Mortgage-backed securities are excluded from the above table since their effective lives are expected to be shorter than the contractual maturity date due to principal prepayments.

 

24


Table of Contents

The estimated fair value and unrealized loss of securities available-for-sale and held-to-maturity at June 30, 2016 and December 31, 2015, segregated by the duration of the unrealized loss, are as follows (in thousands):

 

   At June 30, 2016 
   Less than 12 months  12 months or longer  Total 
   Estimated
Fair
Value
     Unrealized  
Losses
  Estimated
Fair
Value
     Unrealized  
Losses
  Estimated
Fair
Value
     Unrealized  
Losses
 

Available-for-sale:

          

Investment securities:

          

U.S. agency obligations

  $4,002     (3  —       —     $4,002    $(3
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Held-to-maturity:

          

Investment securities:

          

State and municipal obligations

  $1,076     (1 $275    $(1 $1,351    $(2

Corporate debt securities

   2,543     (1  45,406     (9,594  47,949     (9,595
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Total investment securities

   3,619     (2  45,681     (9,595  49,300     (9,597
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Mortgage-backed securities:

          

FHLMC

   1,834     (1  30,978     (167  32,812     (168

FNMA

   4,259     (3  10,312     (101  14,571     (104
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Total mortgage-backed securities

   6,093     (4  41,290     (268  47,383     (272
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Total held-to-maturity

  $9,712    $(6 $86,971    $(9,863 $96,683    $(9,869
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Total securities

  $  13,714    $(9 $  86,971    $(9,863 $100,685    $(9,872
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

 

   At December 31, 2015 
   Less than 12 months  12 months or longer  Total 
   Estimated
Fair
Value
     Unrealized  
Losses
  Estimated
Fair
Value
     Unrealized  
Losses
  Estimated
Fair
Value
     Unrealized  
Losses
 

Available-for-sale:

          

Investment securities:

          

U.S. agency obligations

  $14,937    $(27 $—      $—     $14,937    $(27
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Held-to-maturity:

          

Investment securities:

          

U.S. agency obligations

  $30,175    $(43 $5,023    $(16 $35,198    $(59

State and municipal obligations

   2,857     (2  639     (1  3,496     (3

Corporate debt securities

   —       —      46,473     (8,527  46,473     (8,527
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Total investment securities

   33,032     (45  52,135     (8,544  85,167     (8,589
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Mortgage-backed securities:

          

FHLMC

   35,816     (200  53,604     (1,289  89,420     (1,489

FNMA

   44,004     (434  23,318     (689  67,322     (1,123
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Total mortgage-backed securities

   79,820     (634  76,922     (1,978  156,742     (2,612
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Total held-to-maturity

  $112,852    $(679 $129,057    $(10,522 $241,909    $(11,201
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

Total securities

  $127,789    $(706 $129,057    $(10,522 $256,846    $(11,228
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 

 

25


Table of Contents

At June 30, 2016, the amortized cost, estimated fair value and credit rating of the individual corporate debt securities in an unrealized loss position for greater than one year are as follows (in thousands):

 

Security Description

  Amortized
Cost
   Estimated
Fair Value
   Credit Rating
Moody’s/S&P
 

BankAmerica Capital

  $15,000    $12,350     Ba1/BB+  

Chase Capital

   10,000     8,400     Baa2/BBB-  

Wells Fargo Capital

   5,000     4,213     A1/BBB+  

Huntington Capital

   5,000     3,800     Baa2/BB  

Keycorp Capital

   5,000     4,019     Baa2/BB+  

PNC Capital

   5,000     4,400     Baa1/BBB-  

State Street Capital

   5,000     4,262     A3/BBB  

SunTrust Capital

   5,000     3,962     Baa3/BB+  
  

 

 

   

 

 

   
  $55,000    $45,406    
  

 

 

   

 

 

   

At June 30, 2016, the estimated fair value of each of the above corporate debt securities was below cost. However, the estimated fair value of the corporate debt securities has steadily increased over the past several years. The corporate debt securities are issued by other financial institutions with credit ratings ranging from a high of A1 to a low of BB as rated by one of the internationally-recognized credit rating services. These floating-rate securities were purchased in 1998 and have paid coupon interest continuously since issuance. Floating-rate debt securities such as these pay a fixed interest rate spread over 90-day LIBOR. Following the purchase of these securities, the required interest rate spread increased for these types of securities causing a decline in the market price. The Company concluded that unrealized losses on corporate debt securities were only temporarily impaired at June 30, 2016. In concluding that the impairments were only temporary, the Company considered several factors in its analysis. The Company noted that each issuer made all the contractually due payments when required. There were no defaults on principal or interest payments and no interest payments were deferred. All of the financial institutions are also considered well-capitalized. Interest rate spreads have now decreased for these types of securities and market prices have improved. Based on management’s analysis of each individual security, the issuers appear to have the ability to meet debt service requirements over the life of the security. Furthermore, the Company does not have the intent to sell these securities and it is more likely than not that the Company will not be required to sell the securities. The Company has held the securities continuously since 1998 and expects to receive its full principal at maturity in 2028 or prior if called by the issuer. Historically, the Company has not utilized securities sales as a source of liquidity. The Company’s long range liquidity plans indicate adequate sources of liquidity outside the securities portfolio.

The mortgage-backed securities are issued and guaranteed by either the Federal Home Loan Mortgage Corporation (“FHLMC”) or Federal National Mortgage Association (“FNMA”), corporations which are chartered by the United States Government and whose debt obligations are typically rated AA+ by one of the internationally-recognized credit rating services. The Company considers the unrealized losses to be the result of changes in interest rates which over time can have both a positive and negative impact on the estimated fair value of the mortgage-backed securities. The Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell the securities before recovery of their amortized cost. As a result, the Company concluded that these securities were only temporarily impaired at June 30, 2016.

 

26


Table of Contents

Note 5. Loans Receivable, Net

Loans receivable, net at June 30, 2016 and December 31, 2015 consisted of the following (in thousands):

 

   June 30,
2016
   December 31,
2015
 

Commercial:

    

Commercial and industrial

  $218,472    $144,538  

Commercial real estate – owner occupied

   522,634     307,509  

Commercial real estate - investor

   1,009,510     510,725  
  

 

 

   

 

 

 

Total commercial

   1,750,616     962,772  
  

 

 

   

 

 

 

Consumer:

    

Residential mortgage

   1,088,431     791,249  

Residential construction

   48,266     50,757  

Home equity loans and lines

   258,188     192,368  

Other consumer

   1,228     792  
  

 

 

   

 

 

 

Total consumer

   1,396,113     1,035,166  
  

 

 

   

 

 

 

Total loans

   3,146,729     1,997,938  

Purchased credit impaired (“PCI”) loans

   9,673     461  

Loans in process

   (13,119   (14,206

Deferred origination costs, net

   3,441     3,232  

Allowance for loan losses

   (16,678   (16,722
  

 

 

   

 

 

 

Total loans, net

  $3,130,046    $1,970,703  
  

 

 

   

 

 

 

At June 30, 2016 and December 31, 2015, loans in the amount of $15.3 million and $18.3 million, respectively, were three or more months delinquent or in the process of foreclosure and the Company was not accruing interest income on these loans. There were no loans ninety days or greater past due and still accruing interest. Non-accrual loans include both smaller balance homogenous loans that are collectively evaluated for impairment and individually classified impaired loans.

The recorded investment in mortgage and consumer loans collateralized by residential real estate which are in the process of foreclosure amounted to $4.2 million at June 30, 2016. The amount of foreclosed residential real estate property held by the Company was $1.3 million at June 30, 2016.

The Company defines an impaired loan as all non-accrual commercial real estate, multi-family, land, construction and commercial loans in excess of $250,000. Impaired loans also include all loans modified as troubled debt restructurings. At June 30, 2016, the impaired loan portfolio totaled $34.1 million for which there was a specific allocation in the allowance for loan losses of $645,000. At December 31, 2015, the impaired loan portfolio totaled $38.4 million for which there was a specific allocation in the allowance for loan losses of $1.3 million. The average balance of impaired loans for the three and six months ended June 30, 2016 was $34.2 million and $34.4 million, respectively and $42.6 and $39.8, respectively, for the same prior year periods.

An analysis of the allowance for loan losses for the three and six months ended June 30, 2016 and 2015 is as follows (in thousands):

 

   Three months ended   Six months ended 
   June 30,   June 30, 
   2016   2015   2016   2015 

Balance at beginning of period

  $16,214    $16,419    $16,722    $16,317  

Provision charged to operations

   662     300     1,225     675  

Charge-offs

   (223   (331   (1,395   (689

Recoveries

   25     146     126     231  
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

  $16,678    $16,534    $16,678    $16,534  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

27


Table of Contents

The following table presents an analysis of the allowance for loan losses for the three and six months ended June 30, 2016 and 2015 and the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2016 and December 31, 2015, excluding PCI loans (in thousands):

 

  Residential
Real Estate
  Commercial
Real Estate
Owner
Occupied
  Commercial
Real Estate
Investor
  Consumer  Commercial
and Industrial
  Unallocated  Total 

For the three months ended June 30, 2016

       

Allowance for loan losses:

       

Balance at beginning of period

 $6,555   $2,363   $4,302   $1,081   $1,380   $533   $16,214  

Provision (benefit) charged to operations

  (480  390    410    70    (127  399    662  

Charge-offs

  (74  (42  —      (63  (44  —      (223

Recoveries

  5    —      1    19    —      —      25  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of period

 $6,006   $2,711   $4,713   $1,107   $1,209   $932   $16,678  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

For the three months ended June 30, 2015

       

Allowance for loan losses:

       

Balance at beginning of period

 $4,206   $3,745   $5,555   $1,063   $767   $1,083   $16,419  

Provision (benefit) charged to operations

  (608  (14  (51  81    918    (26  300  

Charge-offs

  (68  (15  —      (248  —      —      (331

Recoveries

  80    —      9    56    1    —      146  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of period

 $3,610   $3,716   $5,513   $952   $1,686   $1,057   $16,534  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

For the six months ended June 30, 2016

       

Allowance for loan losses:

       

Balance at beginning of period

 $6,590   $2,292   $4,873   $1,095   $1,639   $233   $16,722  

Provision (benefit) charged to operations

  (491  1,429    (170  30    (272  699    1,225  

Charge-offs

  (152  (1,010  —      (66  (167  —      (1,395

Recoveries

  59    —      10    48    9    —      126  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of period

 $6,006   $2,711   $4,713   $1,107   $1,209   $932   $16,678  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

For the six months ended June 30, 2015

       

Allowance for loan losses:

       

Balance at beginning of period

 $4,291   $3,627   $5,308   $1,146   $863   $1,082   $16,317  

Provision (benefit) charged to operations

  (682  104    284    175    819    (25  675  

Charge-offs

  (123  (15  (88  (463  —      —      (689

Recoveries

  124    —      9    94    4    —      231  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of period

 $3,610   $3,716   $5,513   $952   $1,686   $1,057   $16,534  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

June 30, 2016

       

Allowance for loan losses:

       

Ending allowance balance attributed to loans:

       

Individually evaluated for impairment

 $72   $337   $186   $50   $—     $—     $645  

Collectively evaluated for impairment

  5,934    2,374    4,527    1,057    1,209    932    16,033  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total ending allowance balance

 $       6,006   $    2,711   $       4,713   $    1,107   $    1,209   $932   $     16,678  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

28


Table of Contents
                                                                                                                              
                      

Loans:

       

Loans individually evaluated for impairment

 $13,269   $17,291   $1,175   $2,107   $269   $—     $34,111  

Loans collectively evaluated for impairment

  1,123,428    505,343    1,008,335    257,309    218,203    —      3,112,618  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total ending loan balance

 $1,136,697   $522,634   $1,009,510   $259,416   $218,472   $—     $3,146,729  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

December 31, 2015

       

Allowance for loan losses:

       

Ending allowance balance attributed to loans:

       

Individually evaluated for impairment

 $31   $544   $287   $43   $434   $—     $1,339  

Collectively evaluated for impairment

  6,559    1,748    4,586    1,052    1,205    233    15,383  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total ending allowance balance

 $6,590   $2,292   $4,873   $1,095   $1,639   $   233   $16,722  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Loans:

       

Loans individually evaluated for impairment

 $13,165   $18,964   $2,686   $2,307   $1,250   $—     $38,372  

Loans collectively evaluated for impairment

  828,841    288,545    508,039    190,853    143,288    —      1,959,566  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total ending loan balance

 $842,006   $307,509   $510,725   $193,160   $144,538   $—     $1,997,938  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

29


Table of Contents

A summary of impaired loans at June 30, 2016 and December 31, 2015 is as follows, excluding PCI loans (in thousands):

 

   June 30,   December 31, 
   2016   2015 

Impaired loans with no allocated allowance for loan losses

  $30,827    $35,177  

Impaired loans with allocated allowance for loan losses

   3,284     3,195  
  

 

 

   

 

 

 
  $34,111    $38,372  
  

 

 

   

 

 

 

Amount of the allowance for loan losses allocated

  $645    $1,339  
  

 

 

   

 

 

 

At June 30, 2016, impaired loans include troubled debt restructuring loans of $31.2 million of which $28.2 million were performing in accordance with their restructured terms for a minimum of six months and were accruing interest. At December 31, 2015, impaired loans include troubled debt restructuring loans of $31.3 million of which $26.3 million were performing in accordance with their restructured terms and were accruing interest.

The summary of loans individually evaluated for impairment by loan portfolio segment as of June 30, 2016 and December 31, 2015 and for the three months ended June 30, 2016 and 2015 is as follows, excluding PCI loans (in thousands):

 

   Unpaid
Principal
Balance
   Recorded
Investment
   Allowance
for Loan
Losses
Allocated
 

As of June 30, 2016

      

With no related allowance recorded:

      

Residential real estate

  $13,088    $12,635    $—    

Commercial real estate - owner occupied

   15,680     15,653     —    

Commercial real estate - investor

   312     279    

Consumer

   2,460     1,991     —    

Commercial and industrial

   269     269     —    
  

 

 

   

 

 

   

 

 

 
  $31,809    $30,827    $—    
  

 

 

   

 

 

   

 

 

 

With an allowance recorded:

      

Residential real estate

  $665    $634    $72  

Commercial real estate - owner occupied

   1,532     1,638     337  

Commercial real estate - investor

   896     896     186  

Consumer

   162     116     50  

Commercial and industrial

   —       —       —    
  

 

 

   

 

 

   

 

 

 
  $3,255    $3,284    $645  
  

 

 

   

 

 

   

 

 

 

As of December 31, 2015

      

With no related allowance recorded:

      

Residential real estate

  $13,431    $13,056    $—    

Commercial real estate - owner occupied

   18,742     18,688     —    

Commercial real estate - investor

   498     466    

Consumer

   2,577     2,264     —    

Commercial and industrial

   703     703     —    
  

 

 

   

 

 

   

 

 

 
  $35,951    $35,177    $—    
  

 

 

   

 

 

   

 

 

 

With an allowance recorded:

      

Residential real estate

  $109    $109    $31  

Commercial real estate - owner occupied

   276     276     544  

Commercial real estate - investor

   2,171     2,220     287  

Consumer

   81     43     43  

Commercial and industrial

   547     547     434  
  

 

 

   

 

 

   

 

 

 
  $3,184    $3,195    $1,339  
  

 

 

   

 

 

   

 

 

 

 

30


Table of Contents
   Three months ended June 30, 
   2016   2015 
   Average
Recorded
Investment
   Interest
Income
Recognized
   Average
Recorded
Investment
   Interest
Income
Recognized
 

With no related allowance recorded:

        

Residential real estate

  $12,852    $135    $13,724    $144  

Commercial real estate - owner occupied

   15,711     154     14,729     97  

Commercial real estate - investor

   282     5     453     —    

Consumer

   1,948     29     2,255     30  

Commercial and industrial

   270     —       707     —    
  

 

 

   

 

 

   

 

 

   

 

 

 
  $31,063    $323    $31,868    $271  
  

 

 

   

 

 

   

 

 

   

 

 

 

With an allowance recorded:

        

Residential real estate

  $635    $9    $263    $3  

Commercial real estate - owner occupied

   1,637     —       8,371     11  

Commercial real estate - investor

   726     —       1,716     8  

Consumer

   115     —       —       —    

Commercial and industrial

   —       —       366     2  
  

 

 

   

 

 

   

 

 

   

 

 

 
  $3,113    $9    $10,716    $24  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

   Six months ended June 30, 
   2016   2015 
   Average
Recorded
Investment
   Interest
Income
Recognized
   Average
Recorded
Investment
   Interest
Income
Recognized
 

With no related allowance recorded:

        

Residential real estate

  $12,948    $258    $12,775    $294  

Commercial real estate - owner occupied

   15,778     287     13,155     169  

Commercial real estate - investor

   314     7     471     —    

Consumer

   2,059     58     2,201     59  

Commercial and industrial

   270     —       709     —    
  

 

 

   

 

 

   

 

 

   

 

 

 
  $31,369    $610    $29,311    $522  
  

 

 

   

 

 

   

 

 

   

 

 

 

With an allowance recorded:

        

Residential real estate

  $636    $15    $262    $6  

Commercial real estate - owner occupied

   1,624     —       8,419     10  

Commercial real estate - investor

   684     —       1,589     32  

Consumer

   100     3     —       —    

Commercial and industrial

   —       —       183     2  
  

 

 

   

 

 

   

 

 

   

 

 

 
  $3,044    $18    $10,453    $50  
  

 

 

   

 

 

   

 

 

   

 

 

 

The following table presents the recorded investment in non-accrual loans by loan portfolio segment as of June 30, 2016 and December 31, 2015, excluding PCI loans (in thousands):

 

   June 30, 2016   December 31, 2015 

Residential real estate

  $7,102    $5,779  

Commercial real estate - owner occupied

   4,363     7,684  

Commercial real estate - investor

   1,675     3,112  

Consumer

   1,226     1,576  

Commercial and industrial

   964     123  
  

 

 

   

 

 

 
  $15,330    $18,274  
  

 

 

   

 

 

 

 

31


Table of Contents

The following table presents the aging of the recorded investment in past due loans as of June 30, 2016 and December 31, 2015 by loan portfolio segment, excluding PCI loans (in thousands):

 

   30-59
Days
Past Due
   60-89
Days
Past Due
   Greater
than
90 Days
Past Due
   Total
Past Due
   Loans Not
Past Due
   Total 

June 30, 2016

            

Residential real estate

  $8,123    $2,263    $4,968    $15,354    $1,121,343    $1,136,697  

Commercial real estate - owner occupied

   554     —       6,103     6,657     515,977     522,634  

Commercial real estate - investor

   4,249     —       640     4,889     1,004,621     1,009,510  

Consumer

   1,290     425     1,105     2,820     256,596     259,416  

Commercial and industrial

   —       498     245     743     217,729     218,472  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $14,216    $3,186    $13,061    $30,463    $3,116,266    $3,146,729  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2015

            

Residential real estate

  $4,075    $2,716    $3,168    $9,959    $832,047     842,006  

Commercial real estate - owner occupied

   80     —       7,684     7,764     299,745     307,509  

Commercial real estate - investor

   217     1,208     2,649     4,074     506,651     510,725  

Consumer

   1,661     115     1,248     3,024     190,136     193,160  

Commercial and industrial

   8     —       360     368     144,170     144,538  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $6,041    $4,039    $15,109    $25,189    $1,972,749    $1,997,938  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The Company categorizes all commercial and commercial real estate loans, except for small business loans, into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation and current economic trends, among other factors. The Company uses the following definitions for risk ratings:

Special Mention. Loans classified as Special Mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Bank’s credit position at some future date.

Substandard. Loans classified as Substandard are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

Pass. Loans not meeting the criteria above that are analyzed individually as part of the above described process.

As of June 30, 2016 and December 31, 2015, and based on the most recent analysis performed, the risk category of loans by loan portfolio segment is as follows, excluding PCI loans (in thousands):

 

   Pass   Special
Mention
   Substandard   Doubtful   Total 

June 30, 2016

          

Commercial real estate - owner occupied

  $503,466    $5,342     13,826    $—      $522,634  

Commercial real estate - investor

   998,395     —       11,115     —       1,009,510  

Commercial and industrial

   216,398     1,130     944     —       218,472  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $1,718,259    $6,472    $25,885    $—      $1,750,616  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2015

          

Commercial real estate - owner occupied

  $288,701    $1,803    $17,005    $—      $307,509  

Commercial real estate - investor

   494,664     10,267     5,794     —       510,725  

Commercial and industrial

   142,387     787     1,364     —       144,538  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $925,752    $12,857    $24,163    $—      $962,772  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

32


Table of Contents

For residential and consumer loan classes, the Company evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment in residential and consumer loans based on payment activity as of June 30, 2016 and December 31, 2015, excluding PCI loans (in thousands):

 

   Residential Real Estate 
   Residential   Consumer 

June 30, 2016

    

Performing

  $1,129,595    $258,190  

Non-performing

   7,102     1,226  
  

 

 

   

 

 

 
  $1,136,697    $259,416  
  

 

 

   

 

 

 

December 31, 2015

    

Performing

  $836,227    $191,584  

Non-performing

   5,779     1,576  
  

 

 

   

 

 

 
  $842,006    $193,160  
  

 

 

   

 

 

 

The Company classifies certain loans as troubled debt restructurings when credit terms to a borrower in financial difficulty are modified. The modifications may include a reduction in rate, an extension in term, the capitalization of past due amounts and/or the restructuring of scheduled principal payments. Included in the non-accrual loan total at June 30, 2016 and December 31, 2015 were $3.0 million and $4.9 million, respectively, of troubled debt restructurings. At June 30, 2016 and December 31, 2015, the Company has allocated $459,000 and $262,000, respectively, of specific reserves to loans that are classified as troubled debt restructurings. Non-accrual loans which become troubled debt restructurings are generally returned to accrual status after six months of performance. In addition to the troubled debt restructurings included in non-accrual loans, the Company also has loans classified as troubled debt restructurings which are accruing at June 30, 2016 and December 31, 2015, which totaled $28.2 million and $26.3 million, respectively. Troubled debt restructurings are considered in the allowance for loan losses similar to other impaired loans.

The following table presents information about troubled debt restructurings which occurred during the three and six months ended June 30, 2016 and 2015, and troubled debt restructurings modified within the previous year and which defaulted during the three and six months ended June 30, 2016 and 2015, (dollars in thousands):

 

   Number of Loans   Pre-modification
Recorded Investment
   Post-modification
Recorded Investment
 

Three months ended June 30, 2016

      

Troubled Debt Restructurings:

      

Residential real estate

   1    $29    $29  

Consumer

   2     63     63  

 

   Number of Loans   Recorded Investment 

Troubled Debt Restructurings

    

Which Subsequently Defaulted:

   None     None  

 

   Number of Loans   Pre-modification
Recorded Investment
   Post-modification
Recorded Investment
 

Six months ended June 30, 2016

      

Troubled Debt Restructurings:

      

Residential real estate

   2    $219    $218  

Commercial real estate - investor

   1     256     270  

Consumer

   2     63     63  

 

   Number of Loans   Recorded Investment 

Troubled Debt Restructurings

    

Which Subsequently Defaulted:

   None     None  

 

33


Table of Contents
   Number of Loans   Pre-modification
Recorded Investment
   Post-modification
Recorded Investment
 

Three months ended June 30, 2015

      

Troubled Debt Restructurings:

      

Residential real estate

   2    $268    $231  

Commercial real estate – owner occupied

   1     3,939     3,939  

Consumer

   4     259     243  

 

   Number of Loans   Recorded Investment 

Troubled Debt Restructurings

    

Which Subsequently Defaulted:

   None     None  

 

   Number of Loans   Pre-modification
Recorded Investment
   Post-modification
Recorded Investment
 

Six months ended June 30, 2015

      

Troubled Debt Restructurings:

      

Residential real estate

   4    $517    $480  

Commercial real estate – investor

   3     6,033     5,944  

Consumer

   8     395     379  

 

   Number of Loans   Recorded Investment 

Troubled Debt Restructurings

    

Which Subsequently Defaulted:

   None     None  

As part of the Cape and Colonial acquisitions PCI loans were acquired at a discount primarily due to deteriorated credit quality. PCI loans are accounted for at fair value, based upon the present value of expected future cash flows, with no related allowance for loan losses.

The following table presents information regarding the estimates of the contractually required payments, the cash flows expected to be collected and the estimated fair value of the PCI loans acquired from Cape at May 2, 2016 and Colonial at July 31, 2015 (in thousands):

 

   Cape
May 2, 2016
   Colonial
July 31, 2015
 

Contractually required principal and interest

  $18,979    $3,263  

Contractual cash flows not expected to be collected (non-accretable discount)

   (13,283   (2,012
  

 

 

   

 

 

 

Expected cash flows to be collected at acquisition

   5,696     1,251  

Interest component of expected cash flows (accretable yield)

   (1,040   (220
  

 

 

   

 

 

 

Fair value of acquired loans

  $4,656    $1,031  
  

 

 

   

 

 

 

The following table summarizes the changes in accretable yield for PCI loans during the three and six months ended June 30, 2016 (in thousands):

 

   Three months ended
June 30, 2016
   Six months ended
June 30, 2016
 

Beginning balance

  $66    $75  

Acquisition

   1,040     1,040  

Accretion

   (95   (104

Reclassification from non-accretable difference

   —       —    
  

 

 

   

 

 

 

Ending balance

  $1,011    $1,011  
  

 

 

   

 

 

 

 

34


Table of Contents

Note 6. Reserve for Repurchased Loans and Loss Sharing Obligations

The reserve for repurchased loans and loss sharing obligations was $986,000 at June 30, 2016, unchanged from December 31, 2015, compared to $1,032,000 at June 30, 2015, unchanged from December 31, 2014. The reserve for repurchased loans and loss sharing obligations was established to provide for expected losses related to repurchase requests which may be received on residential mortgage loans previously sold to investors and other loss sharing obligations. The reserve is included in other liabilities in the accompanying statements of financial condition.

At June 30, 2016, and December 31, 2015, there were no outstanding loan repurchase requests.

Note 7. Deposits

The major types of deposits at June 30, 2016 and December 31, 2015 were as follows (in thousands):

 

Type of Account

  June 30, 2016   December 31, 2015 

Non-interest-bearing

  $554,709    $337,143  

Interest-bearing checking

   1,310,290     859,927  

Money market deposit

   366,942     153,196  

Savings

   489,132     310,989  

Time deposits

   485,189     255,423  
  

 

 

   

 

 

 

Total deposits

  $3,206,262    $1,916,678  
  

 

 

   

 

 

 

Included in time deposits at June 30, 2016 and December 31, 2015, is $208.3 million and $119.6 million, respectively, in deposits of $100,000 and over.

Note 8. Recent Accounting Pronouncements

In September 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2015-16, “Business Combinations, Simplifying the Accounting for Measurement – Period Adjustments.” The amendments in this Update apply to all entities that have reported provisional amounts for items in a business combination for which the accounting is incomplete by the end of the reporting period in which the combination occurs and during the measurement period have an adjustment to provisional amounts recognized. In these cases, the acquirer must record, in the same period’s financial statements, the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the provisional amounts, calculated as if the accounting had been completed at the acquisition date. The amendments in this Update are effective for fiscal years beginning after December 15, 2015 including interim periods within those fiscal years. The adoption of this Update did not have a material impact on the Company’s consolidated financial statements.

In January 2016, the FASB issued ASU 2016-01, “Financial Instruments – Overall (Subtopic 825-10) Recognition and Measurement of Financial Assets and Financial Liabilities”. The main objective in developing this new ASU is to enhance the reporting model for financial instruments to provide users of financial statements with more useful information. The update requires equity investments to be measured at fair value with changes in fair value recognized in net income. It simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a quantitative assessment to identify impairment. The amendment eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet. It requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. Financial assets and financial liabilities are to be presented separately by measurement category and the need for a valuation allowance on a deferred tax asset related to available-for-sale securities should be evaluated with other deferred tax assets. The amendments in this update are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The adoption of this update is not expected to have a material impact on the Company‘s consolidated financial statements.

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842)”. This ASU requires all lessees to recognize a lease liability and a right-of-use asset, measured at the present value of the future minimum lease payments, at the lease commencement date. Lessor accounting remains largely unchanged under the new guidance. The guidance is effective for fiscal years beginning after December 15, 2018, including interim reporting periods within that reporting period, with early adoption permitted. A modified retrospective approach must be applied for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The Company is currently assessing the impact that the guidance will have on the Company’s consolidated financial statements.

 

35


Table of Contents

In March 2016, the FASB issued ASU 2016-09, “Compensation – Stock Compensation (Topic 718).” The objective of the Update is to simplify accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. Under the Update, all excess tax benefits and tax deficiencies (including tax benefits of dividends on share-based payment awards) should be recognized as income tax expense or benefit in the income statement. The tax effects of exercised or vested awards should be treated as discrete items in the reporting period in which they occur. An entity also should recognize excess tax benefits regardless of whether the benefit reduces taxes payable in the current period. An entity can make an entity-wide accounting policy election to either estimate the number of awards that are expected to vest (current accounting) or account for forfeitures when they occur. Within the Cash Flow Statement, excess tax benefits should be classified along with other income tax cash flows as an operating activity, and cash paid by an employer when directly withholding shares for tax-withholding purposes should be classified as a financing activity. The amendments in this Update are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. The Company is currently assessing the impact that the guidance will have on the Company’s consolidated financial statements.

In June 2016, the FASB issued ASU 2016-13, “Measurement of Credit Losses on Financial Instruments.” This ASU significantly changes how entities will measure credit losses for most financial assets and certain other instruments that aren’t measured at fair value through net income. The standard will replace today’s “incurred loss” approach with an “expected loss” model. The new model, referred to as the current expected credit loss (“CECL”) model, will apply to: (1) financial assets subject to credit losses and measured at amortized cost, and (2) certain off-balance sheet credit exposures. This includes, but is not limited to, loans, leases, held-to-maturity securities, loan commitments, and financial guarantees. The CECL model does not apply to available-for-sale (“AFS”) debt securities. For AFS debt securities with unrealized losses, entities will measure credit losses in a manner similar to what they do today, except that the losses will be recognized as allowances rather than reductions in the amortized cost of the securities. As a result, entities will recognize improvements to estimated credit losses immediately in earnings rather than as interest income over time, as they do today. The ASU also simplifies the accounting model for purchased credit-impaired debt securities and loans. ASU 2016-13 also expands the disclosure requirements regarding an entity’s assumptions, models, and methods for estimating the allowance for loan and lease losses. In addition, entities will need to disclose the amortized cost balance for each class of financial asset by credit quality indicator, disaggregated by the year of origination. ASU No. 2016-13 is effective for interim and annual reporting periods beginning after December 15, 2019; early adoption is permitted for interim and annual reporting periods beginning after December 15, 2018. Entities will apply the standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (i.e., modified retrospective approach). The Company is currently evaluating the provisions of ASU No. 2016-13 to determine the potential impact the new standard will have on the Company’s Consolidated Financial Statements.

Note 9. Fair Value Measurements

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or the most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.

The Company uses valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement costs). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability and developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability and developed based on the best information available in the circumstances. In that regard, a fair value hierarchy has been established for valuation inputs that give the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. Movements within the fair value hierarchy are recognized at the end of the applicable reporting period. There were no transfers between the levels of the fair value hierarchy for the three and six months ended June 30, 2016. The fair value hierarchy is as follows:

Level 1 Inputs - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

 

36


Table of Contents

Level 2 Inputs - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (for example, interest rates, volatilities, prepayment speeds, loss severities, credit risks and default rates) or inputs that are derived principally from or corroborated by observable market data by correlations or other means.

Level 3 Inputs - Significant unobservable inputs that reflect an entity’s own assumptions that market participants would use in pricing the assets or liabilities.

Assets and Liabilities Measured at Fair Value

A description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis, that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

Securities Available-For-Sale

Securities classified as available-for-sale are reported at fair value utilizing Level 2 inputs. In general, fair value is based upon quoted market prices, where available. Most of the Company’s available-for-sale securities, however, are fixed income instruments that are not quoted on an exchange, but are bought and sold in active markets. Prices for these instruments are obtained through third party pricing vendors or security industry sources that actively participate in the buying and selling of securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing is a mathematical technique used principally to value certain securities without relying exclusively on quoted prices for the specific securities, but comparing the securities to benchmark or comparable securities.

Other Real Estate Owned and Impaired Loans

Other real estate owned and loans measured for impairment based on the fair value of the underlying collateral are recorded at estimated fair value, less estimated selling costs. Fair value is based on independent appraisals.

The following table summarizes financial assets and financial liabilities measured at fair value as of June 30, 2016 and December 31, 2015, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):

 

       Fair Value Measurements at Reporting Date Using: 

June 30, 2016

  Total Fair
Value
   Level 1
Inputs
   Level 2
Inputs
   Level 3
Inputs
 

Items measured on a recurring basis:

        

Investment securities available-for-sale:

        

U.S. agency obligations

  $12,509    $—      $12,509    $—    

Items measured on a non-recurring basis:

        

Other real estate owned

   9,791     —       —       9,791  

Loans measured for impairment based on the fair value of the underlying collateral

   5,568     —       —       5,568  
       Fair Value Measurements at Reporting Date Using: 

December 31, 2015

  Total Fair
Value
   Level 1
Inputs
   Level 2
Inputs
   Level 3
Inputs
 

Items measured on a recurring basis:

        

Investment securities available-for-sale:

        

U.S. agency obligations

  $29,902    $—      $29,902    $—    

Items measured on a non-recurring basis:

        

Other real estate owned

   8,827     —       —       8,827  

Loans measured for impairment based on the fair value of the underlying collateral

   4,344     —       —       4,344  

 

37


Table of Contents

Assets and Liabilities Disclosed at Fair Value

A description of the valuation methodologies used for assets and liabilities disclosed at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy is set forth below.

Cash and Due from Banks

For cash and due from banks, the carrying amount approximates fair value.

Securities Held-to-Maturity

Securities classified as held-to-maturity are carried at amortized cost, as the Company has the positive intent and ability to hold these securities to maturity. The Company determines the fair value of the securities utilizing Level 2 inputs. In general, fair value is based upon quoted market prices, where available. Most of the Company’s investment and mortgage-backed securities, however, are fixed income instruments that are not quoted on an exchange, but are bought and sold in active markets. Prices for these instruments are obtained through third party pricing vendors or security industry sources that actively participate in the buying and selling of securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing is a mathematical technique used principally to value certain securities without relying exclusively on quoted prices for the specific securities, but comparing the securities to benchmark or comparable securities.

Fair value estimates are made at a point in time, based on relevant market data as well as the best information available about the security. Illiquid credit markets have resulted in inactive markets for certain of the Company’s securities. As a result, there is limited observable market data for these assets. Fair value estimates for securities for which limited observable market data is available are based on judgments regarding current economic conditions, liquidity discounts, credit and interest rate risks, and other factors. These estimates involve significant uncertainties and judgments and cannot be determined with precision. As a result, such calculated fair value estimates may not be realizable in a current sale or immediate settlement of the security.

The Company utilizes third party pricing services to obtain fair values for its corporate debt securities. Management’s policy is to obtain and review all available documentation from the third party pricing service relating to their fair value determinations, including their methodology and summary of inputs. Management reviews this documentation, makes inquiries of the third party pricing service and makes a determination as to the level of the valuation inputs. Based on the Company’s review of the available documentation from the third party pricing service, management concluded that Level 2 inputs were utilized for all securities. In the case of the Level 2 securities, the significant observable inputs include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, other market information and observations of equity and credit default swap curves related to the issuer.

Federal Home Loan Bank of New York Stock

The fair value for Federal Home Loan Bank of New York stock is its carrying value since this is the amount for which it could be redeemed. There is no active market for this stock and the Company is required to maintain a minimum investment based upon the outstanding balance of mortgage related assets and outstanding borrowings.

Loans

Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as residential mortgage, consumer and commercial. Each loan category is further segmented into fixed and adjustable rate interest terms.

Fair value of performing and non-performing loans was estimated by discounting the future cash flows, net of estimated prepayments, at a rate for which similar loans would be originated to new borrowers with similar terms. Fair values estimated in this manner do not fully incorporate an exit price approach to fair value, but instead are based on a comparison to current market rates for comparable loans.

Deposits Other than Time Deposits

The fair value of deposits with no stated maturity, such as non-interest-bearing demand deposits, interest-bearing checking accounts, money market accounts and saving accounts are, by definition, equal to the amount payable on demand. The related insensitivity of the majority of these deposits to interest rate changes creates a significant inherent value which is not reflected in the fair value reported.

 

38


Table of Contents

Time Deposits

The fair value of time deposits is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.

Securities Sold Under Agreements to Repurchase with Retail Customers

Fair value approximates the carrying amount as these borrowings are payable on demand and the interest rate adjusts monthly.

Borrowed Funds

Fair value estimates are based on discounting contractual cash flows using rates which approximate the rates offered for borrowings of similar remaining maturities.

The book value and estimated fair value of the Bank’s significant financial instruments not recorded at fair value as of June 30, 2016 and December 31, 2015 are presented in the following tables (in thousands):

 

       Fair Value Measurements at Reporting Date Using: 

June 30, 2016

  Book
Value
   Level 1
Inputs
   Level 2
Inputs
   Level 3
Inputs
 

Financial Assets:

        

Cash and due from banks

  $66,222    $66,222    $—      $—    

Securities held-to-maturity

   513,721     8,768     512,203     —    

Federal Home Loan Bank of New York stock

   21,128     —       —       21,128  

Loans receivable, net and mortgage loans held for sale

   3,135,356     —       —       3,163,825  

Financial Liabilities:

        

Deposits other than time deposits

   2,721,073     —       2,721,073     —    

Time deposits

   485,189     —       487,258     —    

Securities sold under agreements to repurchase with retail customers

   67,673     67,673     —       —    

Federal Home Loan Bank advances and other borrowings

   335,103     —       338,480     —    
       Fair Value Measurements at Reporting Date Using: 

December 31, 2015

  Book
Value
   Level 1
Inputs
   Level 2
Inputs
   Level 3
Inputs
 

Financial Assets:

        

Cash and due from banks

  $43,946    $43,946    $—      $—    

Securities held-to-maturity

   394,813     —       397,763     —    

Federal Home Loan Bank of New York stock

   19,978     —       —       19,978  

Loans receivable and mortgage loans held for sale

   1,973,400     —       —       1,986,891  

Financial Liabilities:

        

Deposits other than time deposits

   1,661,255     —       1,661,255     —    

Time deposits

   255,423     —       255,564     —    

Securities sold under agreements to repurchase with retail customers

   75,872     75,872     —       —    

Federal Home Loan Bank advances and other borrowings

   346,885     —       346,118     —    

Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because a limited market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other significant unobservable inputs. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

 

39


Table of Contents

Fair value estimates are based on existing balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial assets or liabilities include deferred tax assets, and premises and equipment. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

Note 10. Subsequent Event

On July 13, 2016, the Company announced an agreement to acquire Ocean Shore Holding Co. (“Ocean Shore”), headquartered in Ocean City, New Jersey, in a transaction valued at approximately $145.6 million. Under the terms of the agreement, Ocean Shore stockholders will be entitled to receive $4.35 in cash and 0.9667 shares of OceanFirst common stock, for each share of Ocean Shore common stock. The transaction is expected to close in the first quarter of 2017, subject to certain conditions, including approval by stockholders of each company, receipt of all required regulatory approvals and customary closing conditions. Ocean City operates eleven banking offices throughout Cape May and Atlantic counties in New Jersey.

PART II. OTHER INFORMATION

 

Item 1.Legal Proceedings

The Company is not engaged in any legal proceedings of a material nature at the present time. From time to time, the Company is a party to routine legal proceedings within the normal course of business. Such routine legal proceedings in the aggregate are believed by management to be immaterial to the Company’s financial condition or results of operations.

 

Item 1A.Risk Factors

For a summary of risk factors relevant to the Company, see Part I, Item 1A, “Risk Factors,” in the 2015 Form 10-K. There were no material changes to risk factors relevant to the Company’s operations since December 31, 2015 except for the following:

The Company has grown and will continue to grow substantially through acquisitions. To be successful as a larger institution, the Company must successfully integrate the operations and retain the customers of acquired institutions, attract and retain the management required to successfully manage larger operations, and control costs.

Since February 25, 2015, the Company has entered into agreements to acquire Colonial, Cape and Ocean Shore. The acquisitions of Colonial and Cape have been consummated, and the acquisition of Ocean Shore is expected to close in the first quarter of 2017. Primarily as a result of the three acquisitions, the assets of the Company will have increased by 116%, from $2.4 billion at December 31, 2014 to pro forma total assets as of June 30, 2016 of $5.1 billion (assuming the acquisition of Ocean Shore).

Future results of operations will depend in large part on the Company’s ability to successfully integrate the operations of the three acquired institutions and retain the customers of those institutions. If the Company is unable to successfully manage the integration of the separate cultures, customer bases and operating systems of the acquired institutions, and any other institutions that may be acquired in the future, the Company’s results of operations may be adversely affected.

In addition, to successfully manage substantial growth, the Company may need to increase non-interest expenses through additional personnel, leasehold and data processing costs, among others. In order to successfully manage growth, the Company may need to adopt and effectively implement policies, procedures and controls to maintain credit quality, control costs and oversee the Company’s operations. No assurance can be given that the Company will be successful in this strategy.

The Company may not be able to successfully manage its business as a result of the strain on management and operations that may result from growth. The ability to manage growth will depend on its ability to continue to attract, hire and retain skilled employees. Success will also depend on the ability of officers and key employees to continue to implement and improve operational and other systems, to manage multiple, concurrent customer relationships and to hire, train and manage employees.

Finally, substantial growth may stress regulatory capital levels, and may require the Company to raise additional capital. No assurance can be given that the Company will be able to raise any required capital, or that it will be able to raise capital on terms that are beneficial to shareholders.

 

40


Table of Contents
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

On July 24, 2014, the Company announced the authorization of the Board of Directors to repurchase up to 5% of the Company’s outstanding common stock, or 867,923 shares. Information regarding the Company’s common stock repurchases for the three month period ended June 30, 2016 is as follows:

 

Period

  Total
Number of
Shares
Purchased
   Average Price
Paid per Share
   Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
   Maximum
Number of Shares
that May Yet Be
Purchased Under the
Plans or Programs
 

April 1, through

        

April 30, 2016

   —      $—       —       244,804  

May 1, 2016 through

        

May 31, 2016

   —      $—       —       244,804  

June 1, 2016 through

        

June 30, 2016

   —      $—       —       244,804  

 

Item 3.Defaults Upon Senior Securities

Not Applicable

 

Item 4.Mine Safety Disclosures

Not Applicable

 

Item 5.Other Information

Not Applicable

 

Item 6.Exhibits

Exhibits:

 

  31.1  Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
  31.2  Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
  32.0  Certification pursuant to 18 U.S.C. Section 1350 as added by Section 906 of the Sarbanes-Oxley Act of 2002
101.0  The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2016, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements.

 

41


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  

OceanFirst Financial Corp.

  Registrant
DATE: August 9, 2016  

/s/ Christopher D. Maher

  Christopher D. Maher
  President and Chief Executive Officer
DATE: August 9, 2016  

/s/ Michael J. Fitzpatrick

  Michael J. Fitzpatrick
  Executive Vice President and Chief Financial Officer

 

42


Table of Contents

Exhibit Index

 

Exhibit

  

Description

  

Page

 
  31.1  Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002   44  
  31.2  Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002   45  
  32.0  Certification pursuant to 18 U.S.C. Section 1350 as added by Section 906 of the Sarbanes-Oxley Act of 2002   46  
101.0  The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2016, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements.  

 

43