Saul Centers
BFS
#5755
Rank
C$1.61 B
Marketcap
C$46.89
Share price
0.62%
Change (1 day)
4.79%
Change (1 year)

Saul Centers - 10-Q quarterly report FY


Text size:
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q


QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934


FOR QUARTER ENDED September 30, 2001
------------------


Commission file number 1-12254
-------


SAUL CENTERS, INC.
-----------------
(Exact name of registrant as specified in its charter)


Maryland 52-1833074
------------------------------- ------------------------------------
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)


8401 Connecticut Avenue, Chevy Chase, Maryland 20815
------------------------------------------------------
(Address of principal executive office) (Zip Code)


Registrant's telephone number, including area code (301) 986-6200
--------------


Number of shares of common stock, par value $0.01 per share
outstanding as of November 1, 2001: 14,535,000
-----------



Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirement for the past 90 days.

YES X NO
----- -----
SAUL CENTERS, INC.
Table of Contents


PART I. FINANCIAL INFORMATION Page
----

Item 1. Financial Statements (Unaudited)
--------------------------------

(a) Consolidated Balance Sheets as of September 30, 2001 and
December 31, 2000.............................................. 4

(b) Consolidated Statements of Operations for the three and
nine months ended September 30, 2001 and 2000.................. 5

(c) Consolidated Statements of Stockholders' Equity as of
September 30, 2001 and December 31, 2000....................... 6

(d) Consolidated Statements of Cash Flows for the nine months
ended September 30, 2001 and 2000.............................. 7

(e) Notes to Consolidated Financial Statements..................... 8


Item 2. Management's Discussion and Analysis of Financial Condition and
---------------------------------------------------------------
Results of Operations
---------------------

(a) Liquidity and Capital Resources................................ 17

(b) Results of Operations
Three months ended September 30, 2001 compared to three months
ended September 30, 2000....................................... 22

Nine months ended September 30, 2001 compared to nine months
ended September 30, 2000....................................... 23

Item 3. Quantitative and Qualitative Disclosures About Market Risk..... 24
----------------------------------------------------------

PART II. OTHER INFORMATION

Item 1. Legal Proceedings.............................................. 25
-----------------
Item 2. Changes in Securities.......................................... 25
---------------------
Item 3. Defaults Upon Senior Securities................................ 25
-------------------------------
Item 4. Submission of Matters to a Vote of Security Holders............ 25
---------------------------------------------------
Item 5. Other Information.............................................. 25
-----------------
Item 6. Exhibits and Reports on Form 8-K............................... 26
--------------------------------
-2-
Part I.  Financial Information


Item 1. Financial Statements

Basis of Presentation

In the opinion of management, the accompanying consolidated financial
statements reflect all adjustments necessary for the fair presentation of the
financial position and results of operations of Saul Centers, Inc. All such
adjustments are of a normal recurring nature. These consolidated financial
statements and the accompanying notes should be read in conjunction with the
audited consolidated financial statements of Saul Centers, Inc. for the year
ended December 31, 2000, which are included in its Annual Report on Form 10-K.
The results of operations for interim periods are not necessarily indicative of
results to be expected for the year.

-3-
Saul Centers, Inc.

CONSOLIDATED BALANCE SHEETS
(Unaudited)

<TABLE>
<CAPTION>

September 30, December 31,
(Dollars in thousands) 2001 2000
- --------------------------------------------------------------------------------------------------------------
<S> <C> <C>
Assets

Real estate investments
Land $ 67,166 $ 66,252
Buildings and equipment 359,354 325,609
---------- ----------
426,520 391,861
Accumulated depreciation (133,938) (124,180)
---------- ----------
292,582 267,681
Construction in progress 23,868 41,148
Cash and cash equivalents 1,020 1,772
Accounts receivable and accrued income, net 7,366 9,540
Prepaid expenses 13,060 9,485
Deferred debt costs, net 2,886 3,054
Other assets 1,655 1,770
---------- ----------
Total assets $ 342,437 $ 334,450
========== ==========

Liabilities

Notes payable $ 350,247 $ 343,453
Accounts payable, accrued expenses and other liabilities 16,739 19,592
Deferred income 2,379 2,560
---------- ----------
Total liabilities 369,365 365,605
---------- ----------

Minority interests -- --
---------- ----------

Stockholders' equity (deficit)

Common stock, $0.01 par value, 30,000,000 shares
authorized, 14,354,692 and 13,869,535 shares issued and
outstanding, respectively 144 139
Additional paid-in capital 61,191 52,594
Accumulated deficit (88,263) (83,888)
---------- ----------
Total stockholders' equity (deficit) (26,928) (31,155)
---------- ----------

Total liabilities and stockholders' equity (deficit) $ 342,437 $ 334,450
========== ==========
</TABLE>

The accompanying notes are an integral part of these statements.

-4-
Saul Centers, Inc.

CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

<TABLE>
<CAPTION>

For the Three Months For the Nine Months
Ended September 30, Ended September 30,
(Dollars in thousands, except per share amounts) 2001 2000 2001 2000
- -----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Revenue
Base rent $ 17,546 $ 15,934 $ 52,301 $ 47,315
Expense recoveries 2,881 2,786 8,392 8,153
Percentage rent 557 588 1,410 1,437
Other 549 416 1,585 1,214
----------- ---------- ---------- ----------
Total revenue 21,533 19,724 63,688 58,119
----------- ---------- ---------- ----------

Operating expenses
Property operating expenses 2,131 1,940 6,357 6,156
Provision for credit losses 140 72 421 305
Real estate taxes 1,744 1,591 5,300 4,785
Interest expense 6,203 6,037 18,750 17,695
Amortization of deferred debt expense 142 123 415 330
Depreciation and amortization 3,880 3,164 11,172 9,447
General and administrative 1,004 938 3,009 2,826
----------- ---------- ---------- ----------
Total operating expenses 15,244 13,865 45,424 41,544
----------- ---------- ---------- ----------
Net income before minority interests 6,289 5,859 18,264 16,575
----------- ---------- ---------- ----------

Minority interests
Minority share of income (1,674) (1,607) (4,895) (4,575)
Distributions in excess of earnings (343) (410) (1,156) (1,476)
----------- ---------- ---------- ----------
Total minority interests (2,017) (2,017) (6,051) (6,051)
----------- ---------- ---------- ----------
Net income $ 4,272 $ 3,842 $ 12,213 $ 10,524
=========== ========== ========== ==========
Per Share (basic and dilutive)

Net income before minority interests $ 0.33 $ 0.31 $ 0.95 $ 0.89
=========== ========= =========== ==========

Net income $ 0.30 $ 0.28 $ 0.87 $ 0.78
=========== ========= =========== ==========

</TABLE>

The accompanying notes are an integral part of these statements.

-5-
Saul Centers, Inc.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)
(Unaudited)

<TABLE>
<CAPTION>

Additional
Common Paid-in Accumulated
(Dollars in thousands, except per share amounts) Stock Capital Deficit Total
- -----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Stockholders' equity (deficit):


Balance, December 31, 1999 $ 133 $ 44,616 $ (76,608) $ (31,859)

Issuance of 535,390 shares of
common stock 6 7,978 -- 7,984
Net income -- -- 14,045 14,045
Distributions ($1.17 per share) -- -- (15,915) (15,915)
Distributions payable ($.39 per share) -- -- (5,410) (5,410)
---------- ----------- ----------- -----------
Balance, December 31, 2000 139 52,594 (83,888) (31,155)

Issuance of 128,413 shares of
common stock 1 2,184 -- 2,185
Net income -- -- 4,034 4,034
Distributions payable ($.39 per share) -- -- (5,460) (5,460)
---------- ----------- ----------- -----------
Balance, March 31, 2001 140 54,778 (85,314) (30,396)

Issuance of 176,215 shares of
common stock 2 3,158 -- 3,160
Net income -- -- 3,907 3,907
Distributions payable ($.39 per share) -- -- (5,529) (5,529)
---------- ----------- ----------- -----------
Balance, June 30, 2001 142 57,936 (86,936) (28,858)

Issuance of 180,529 shares of
common stock 2 3,255 -- 3,257
Net income -- -- 4,272 4,272
Distributions payable ($.39 per share) -- -- (5,599) (5,599)
---------- ----------- ----------- -----------

Balance, September 30, 2001 $ 144 $ 61,191 $ (88,263) $ (26,928)
========== =========== =========== ===========

</TABLE>

The accompanying notes are an integral part of these statements.

-6-
Saul Centers, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

<TABLE>
<CAPTION>

For the Nine Months
Ended September 30,
(Dollars in thousands) 2001 2000
- ----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C>
Cash flows from operating activities:
Net income $ 12,213 $ 10,524
Adjustments to reconcile net income to net cash
provided by operating activities:
Minority interests 6,051 6,051
Depreciation and amortization 11,587 9,777
Provision for credit losses 421 305
Decrease in accounts receivable 1,753 522
Increase in prepaid expenses (4,989) (1,620)
(Increase) decrease in other assets 115 (1,048)
Increase (decrease) in accounts payable, accrued expenses
and other liabilities (2,853) 503
Decrease in deferred income (181) (743)
Other 14 --
----------- -----------
Net cash provided by operating activities 24,131 24,271
----------- -----------

Cash flows from investing activities:
Additions to real estate investments (10,106) (11,295)
Additions to construction in progress (7,273) (20,554)
----------- -----------
Net cash used in investing activities (17,379) (31,849)
----------- -----------

Cash flows from financing activities:
Proceeds from notes payable 37,218 54,729
Repayments on notes payable (30,424) (29,002)
Additions to deferred debt expense (261) (824)
Proceeds from the issuance of common stock and
convertible limited partnership units in
the Operating Partnership 8,602 5,920
Distributions to common stockholders and holders
of convertible limited partnership units in
the Operating Partnership (22,639) (21,966)
----------- -----------
Net cash provided by (used in) financing activities (7,504) 8,857
----------- -----------

Net increase (decrease) in cash (752) 1,279
Cash, beginning of period 1,772 957
----------- -----------
Cash, end of period $ 1,020 $ 2,236
=========== ===========
</TABLE>

The accompanying notes are an integral part of these statements.

-7-
Saul Centers, Inc.
Notes to Consolidated Financial Statements
(Unaudited)

1. Organization, Formation and Structure

Organization

Saul Centers, Inc. ("Saul Centers") was incorporated under the Maryland
General Corporation Law on June 10, 1993. Saul Centers operates as a real
estate investment trust (a "REIT") under the Internal Revenue Code of 1986, as
amended (the "Code"). Saul Centers generally will not be subject to federal
income tax, provided it annually distributes at least 90% of its REIT taxable
income to its stockholders and meets certain organizational and other
requirements. Saul Centers has made and intends to continue to make regular
quarterly distributions to its stockholders. Saul Centers, together with its
wholly owned subsidiaries and the limited partnerships of which Saul Centers or
one of its subsidiaries is the sole general partner, are referred to
collectively as the "Company". B. Francis Saul II serves as Chairman of the
Board of Directors and Chief Executive Officer of Saul Centers.

Saul Centers was formed to continue and expand the shopping center business
previously owned and conducted by the B.F. Saul Real Estate Investment Trust,
the B.F. Saul Company, Chevy Chase Bank, F.S.B. and certain other affiliated
entities (collectively, "The Saul Organization"). On August 26, 1993, The Saul
Organization transferred to Saul Holdings Limited Partnership, a newly formed
Maryland limited partnership (the "Operating Partnership"), and two newly formed
subsidiary limited partnerships (the "Subsidiary Partnerships", and collectively
with the Operating Partnership, the "Partnerships"), shopping center and office
properties, and the management functions related to the transferred properties.
Since its formation, the Company has purchased and developed additional
properties. The Company is currently developing Washington Square at Old Town, a
235,000 square foot Class A mixed-use office/retail complex, and Ashburn Village
IV, an in-line retail and retail pad expansion to the Company's Ashburn Village
I, II & III shopping center. The Company is also redeveloping an under-
performing shopping center to an office/business park. As of September 30,
2001, the Company's properties (the "Current Portfolio Properties") consisted of
27 operating shopping center properties and Ashburn Village IV (the "Shopping
Centers"), 4 predominantly office operating properties and Washington Square at
Old Town (the "Office Properties").

To facilitate the placement of collateralized mortgage debt, the Company
established Saul QRS, Inc., a wholly owned subsidiary of Saul Centers. Saul
Centers serves as the sole general partner of the Operating Partnership and of
Saul Subsidiary II Limited Partnership, while Saul QRS, Inc. serves as the sole
general partner of Saul Subsidiary I Limited Partnership. The remaining limited
partnership interests in Saul Subsidiary I Limited Partnership and Saul
Subsidiary II Limited Partnership are held by the Operating Partnership as the
sole limited partner. Through this structure, the Company owns 100% of the
Current Portfolio Properties.

-8-
Saul Centers, Inc.
Notes to Consolidated Financial Statements
(Unaudited)

2. Summary of Significant Accounting Policies

Nature of Operations

The Company, which conducts all of its activities through its subsidiaries,
the Operating Partnership and Subsidiary Partnerships, engages in the ownership,
operation, management, leasing, acquisition, renovation, expansion, development
and financing of community and neighborhood shopping centers and office
properties, primarily in the Mid-Atlantic region. The Company's long-term
objectives are to increase cash flow from operations and to maximize capital
appreciation of its real estate.

The Company is the owner and operator of a real estate portfolio of 33
properties totaling approximately 6,100,000 square feet of gross leasable area
("GLA") located primarily in the Washington, D.C./Baltimore metropolitan area.
The portfolio is composed of 28 neighborhood and community Shopping Centers and
5 primarily Office Properties, totaling 4,926,000 and 1,202,000 square feet of
GLA, respectively. Only the United States Government (12.3%), a tenant of six
properties and Giant Food (6.5%), a tenant of eight Shopping Centers,
individually accounted for more than 2.2% of the Company's 2000 total revenues.
With the exception of six Shopping Center properties, Washington Square and a
portion of one Office Property purchased or developed during the past four
years, the Company's Current Portfolio Properties consist of seasoned properties
owned and managed by The Saul Organization for 15 years or more. The Company
expects to hold its properties as long-term investments, with no maximum
retention period for any property. The Company plans to selectively acquire
additional income-producing properties and to expand, renovate, and improve its
properties when circumstances warrant.


Principles of Consolidation

The accompanying consolidated financial statements of the Company include
the accounts of Saul Centers, its subsidiaries, and the Operating Partnership
and Subsidiary Partnerships which are majority owned by Saul Centers. All
significant intercompany balances and transactions have been eliminated in
consolidation.


Real Estate Investment Properties

These financial statements are prepared in conformity with generally
accepted accounting principles, and accordingly, do not report the current value
of the Company's real estate assets. Real estate investment properties are
stated at the lower of depreciated cost or fair value less cost to sell.
Management believes that these assets have generally appreciated in value and,
accordingly, the aggregate current value exceeds their aggregate net book value
and also exceeds the value of the Company's liabilities as reported in these
financial statements. Real estate investment properties are reviewed for
potential impairment losses whenever events or changes in circumstances indicate
that the carrying amount of an asset may not be recoverable. If the sum of an
individual property's undiscounted expected future cash flows is less than its
carrying

-9-
Saul Centers, Inc.
Notes to Consolidated Financial Statements
(Unaudited)

amount, the Company's policy is to recognize an impairment loss measured by the
amount the depreciated cost of the property exceeds its fair value. Fair value
is calculated as the present value of expected future cash flows.

Interest, real estate taxes and other carrying costs are capitalized on
projects under development and construction. Interest expense capitalized
during the nine month periods ended September 30, 2001 and 2000, was $1,370,000
and $1,839,000, respectively. Once construction is substantially completed and
the assets are placed in service, their rental income, direct operating expenses
and depreciation are included in current operations. Expenditures for repairs
and maintenance are charged to operations as incurred.

A project is considered substantially complete and available for occupancy
upon completion of tenant improvements, but no later than one year from the
cessation of major construction activity. Substantially completed portions of a
project are accounted for as separate projects. Depreciation is calculated
using the straight-line method and estimated useful lives of 33 to 50 years for
buildings and up to 20 years for certain other improvements. Leasehold
improvements are amortized over the lives of the related leases using the
straight-line method.


Accounts Receivable and Accrued Income

Accounts receivable primarily represent amounts due from tenants in
accordance with the terms of the respective leases. In addition, at September
30, 2001 and December 31, 2000, accounts receivable included $4,227,000 and
$3,053,000, respectively, representing minimum rental income accrued on a
straight-line basis to be paid by tenants over the terms of the respective
leases. Receivables are reviewed monthly and reserves are established when, in
the opinion of management, collection of the receivable is doubtful. Accounts
receivable in the accompanying financial statements are shown net of an
allowance for doubtful accounts of $634,000 and $563,000, at September 30, 2001
and December 31, 2000, respectively.


Deferred Debt Costs

Deferred debt costs consist of financing fees and costs incurred to obtain
long-term financing. These fees and costs are being amortized over the terms of
the respective loans or agreements. Deferred debt costs in the accompanying
financial statements are shown net of accumulated amortization of $1,817,000 and
$1,402,000, at September 30, 2001 and December 31, 2000, respectively.

Revenue Recognition

Rental and interest income is accrued as earned except when doubt exists as
to collectibility, in which case the accrual is discontinued. When rental
payments due under leases vary from a straight-line basis because of free rent
periods or stepped increases, income is recognized on a straight-line basis in
accordance with generally accepted accounting principles.

-10-
Saul Centers, Inc.
Notes to Consolidated Financial Statements
(Unaudited)

Expense recoveries represent a portion of property operating expenses billed to
the tenants, including common area maintenance, real estate taxes and other
recoverable costs. Expense recoveries are recognized in the period when the
expenses are incurred. Rental income based on a tenant's revenues ("percentage
rent") is accrued when a tenant reports sales that exceed a specified
breakpoint.

Income Taxes

The Company made an election to be treated, and intends to continue
operating so as to qualify as a REIT under the Code, commencing with its taxable
year ending December 31, 1993. A REIT generally will not be subject to federal
income taxation on that portion of its income that qualifies as REIT taxable
income to the extent that it distributes at least 90% of its REIT taxable income
to stockholders and complies with certain other requirements. Therefore, no
provision has been made for federal income taxes in the accompanying
consolidated financial statements.

Per Share Data

Per share data is calculated in accordance with SFAS No. 128, "Earnings Per
Share." The Company has no dilutive securities; therefore, basic and diluted
earnings per share are identical. Net income before minority interests is
presented on a fully converted basis, as if the limited partners had exercised
their right to convert their partnership ownership into shares of Saul Centers,
and is computed using weighted average shares of 19,467,000 and 18,860,000, for
the quarters, and 19,294,000 and 18,729,000, for the nine month periods ended
September 30, 2001 and 2000, respectively. Per share data for net income after
minority interests is computed using weighted average shares of 14,295,000 and
13,688,000, for the quarters, and 14,122,000 and 13,556,000 for the nine month
periods ended September 30, 2001 and 2000, respectively.

Reclassifications

Certain reclassifications have been made to the prior year financial
statements to conform to the current year presentation. The reclassifications
have no impact on operating results previously reported.


Minority Interests - Holders of Convertible Limited Partner Units in the
Operating Partnership

The Saul Organization has a 26.5% limited partnership interest, represented
by 5,172,000 convertible limited partnership units in the Operating Partnership,
as of September 30, 2001. These Convertible Limited Partnership Units are
convertible into shares of Saul Centers' common stock on a one-for-one basis.
The impact of The Saul Organization's 26.5% limited partnership interest in the
Operating Partnership is reflected as minority interests in the accompanying
consolidated financial statements.

-11-
Saul Centers, Inc.
Notes to Consolidated Financial Statements
(Unaudited)

Deferred Compensation and Stock Plan for Directors

Saul Centers has established a Deferred Compensation and Stock Plan for
Directors (the "Plan") for the benefit of its directors and their beneficiaries.
A director may elect to defer all or part of his or her director's fees and has
the option to have the fees paid in cash, in shares of common stock or in a
combination of cash and shares of common stock upon termination from the Board.
If the director elects to have fees paid in stock, the number of shares
allocated to the director is determined by the market price of the common stock
on the day the fee is earned. As of September 30, 2001, 170,000 shares were
authorized and registered for use under the Plan, and 107,000 shares had been
credited to the directors' deferred fee accounts.

Beginning in 1999, pursuant to the Plan, 100 shares of the Company's common
stock are awarded annually as additional compensation to each director serving
on the Board of Directors as of the record date for the Annual Meeting of
Stockholders. The shares are issued on the date of the Annual Meeting, their
issuance may not be deferred and transfer of the shares is restricted for a
period of twelve months following the date of issue.


New Accounting Pronouncements

Saul Centers, Inc. will adopt FASB Statement No. 144, Accounting for
Impairment or Disposal of Long-Lived Assets, effective January 1, 2002. This
Statement addresses financial accounting and reporting for the impairment or
disposal of long-lived assets. The Statement retains the requirements of
Statement No. 121 for long-lived assets to be held and used, to recognize an
impairment loss only if the carrying amount of a long-lived asset is not
recoverable from its undiscounted cash flows. The impairment loss would be
measured as the difference between the carrying amount and fair value of the
asset. The adoption of Statement No. 144 will not have a material impact on the
Company's financial statements.


3. Construction In Progress

Construction in progress includes the costs of active development projects
and other predevelopment project costs. Development costs include direct
construction costs and indirect costs such as architectural, engineering,
construction management and carrying costs consisting of interest, real estate
taxes and insurance. During 2001, Ashburn Village III, Crosstown Business
Center and a portion of the Washington Square development have been placed in
operation. Construction in progress balances as of September 30, 2001 and
December 31, 2000 are as follows:

-12-
Saul Centers, Inc.
Notes to Consolidated Financial Statements
(Unaudited)


Construction in Progress
------------------------
(In thousands)

September 30, December 31,
2001 2000
------ ------
Washington Square........................ $22,563 $38,588
Ashburn Village III & IV................. 850 2,105
Crosstown Business Center................ 455 455
------- -------
Total ................................... $23,868 $41,148
======= =======

4. Notes Payable

Notes payable totaled $350,247,000 at September 30, 2001, of which
$285,905,000 (81.6%) was fixed rate debt and $64,342,000 (18.4%) was floating
rate debt. At September 30, 2001, the Company had a $70,000,000 unsecured
revolving credit facility with outstanding borrowings of $26,000,000 and
additional borrowing availability of $44,000,000. The facility requires monthly
interest payments at a rate of LIBOR plus a spread of 1.625% to 1.875%
(determined by certain debt service coverage and leverage tests) or upon the
bank's reference rate at the Company's option. The facility matures July 2003.
The Company also had borrowed $38,342,000 of a $42,000,000 construction loan
secured by Washington Square at September 30, 2001. The facility requires
monthly interest payments at a rate of LIBOR plus 1.7%.

Notes payable totaled $343,453,000 at December 31, 2000, of which
$275,629,000 (80.3%), was fixed rate debt and $67,824,000 (19.7%) was floating
rate debt. Outstanding borrowings on the $70,000,000 unsecured revolving credit
facility were $34,500,000 at December 31, 2000, with additional borrowing
availability of $35,500,000.

At September 30, 2001, the scheduled maturities of all debt for years
ending December 31, were as follows:

Debt Maturity Schedule
----------------------
(In thousands)

October 1 through December 31, 2001.............. $ 1,427
2002............................................. 44,635
2003............................................. 32,817
2004............................................. 16,631
2005............................................. 7,713
2006............................................. 8,359
Thereafter....................................... 238,665
--------
Total............................................. $350,247
========


-13-
Saul Centers, Inc.
Notes to Consolidated Financial Statements
(Unaudited)

5. Shareholders' Equity (Deficit) and Minority Interests

The accompanying consolidated financial statements are prepared in
conformity with generally accepted accounting principles and, accordingly, do
not report the current value of the Company's real estate assets. The
Shareholders' Equity (Deficit) reported on the Consolidated Balance Sheets does
not reflect any increase in the value resulting from the difference between the
current value and the net book value of the Company's assets. Therefore,
Shareholders' Equity (Deficit) reported on the Consolidated Balance Sheets does
not reflect the market value of stockholders' investment in the Company.

The Consolidated Statement of Operations for the nine months ended September
30, 2001 includes a charge for minority interests of $6,051,000 consisting of
$4,895,000 related to The Saul Organization's share of the net income for such
period and $1,156,000 related to distributions to minority interests in excess
of allocated net income for that period. The charge for the nine months ended
September 30, 2000 of $6,051,000 consists of $4,575,000 related to The Saul
Organization's share of net income for such period, and $1,476,000 related to
distributions to minority interests in excess of allocated net income for that
period.

-14-
Saul Centers, Inc.
Notes to Consolidated Financial Statements
(Unaudited)

6. Business Segments

The Company has two reportable business segments: Shopping Centers and
Office Properties. The accounting policies for the segments presented
below are the same as those described in the summary of significant
accounting policies (see Note 2). The Company evaluates performance based
upon net operating income for properties in each segment.


<TABLE>
<CAPTION>

(Dollars in thousands) Shopping Office Corporate Consolidated
Centers Properties and Other Totals
---------- ------------- ----------- -------------
<S> <C> <C> <C> <C>
- --------------------------------------
Quarter ended September 30, 2001
- --------------------------------------
Real estate rental operations:
Revenues........................... $ 14,657 $ 6,830 $ 46 $ 21,533
Expenses........................... (2,353) (1,662) -- (4,015)
--------- --------- --------- ----------
Income from real estate.............. 12,304 5,168 46 17,518
Interest expense & amortization of
debt expense...................... -- -- (6,345) (6,345)
General and administrative......... -- -- (1,004) (1,004)
--------- --------- --------- ----------
Subtotal............................. 12,304 5,168 (7,303) 10,169
Depreciation and amortization...... (2,552) (1,328) -- (3,880)
Minority interests................. -- -- (2,017) (2,017)
--------- --------- --------- ----------
Net income........................... $ 9,752 $ 3,840 $ 9,320 $ 4,272
========= ========= ========= ==========
Capital investment................... $ 1,199 $ 2,941 $ -- $ 4,140
========= ========= ========= ==========
Total assets......................... $ 193,606 $ 122,597 $ 26,234 $ 342,437
========= ========= ========= ==========

<CAPTION>

<S> <C> <C> <C> <C>
- ---------------------------------------
Quarter ended September 30, 2000
- ---------------------------------------
Real estate rental operations:
Revenues........................... $ 14,359 $ 5,251 $ 114 $ 19,724
Expenses........................... (2,360) (1,232) (11) (3,603)
--------- --------- --------- ----------
Income from real estate.............. 11,999 4,019 103 16,121
Interest expense & amortization of
debt expense...................... -- -- (6,160) (6,160)
General and administrative......... -- -- (938) (938)
--------- --------- --------- ----------
Subtotal............................. 11,999 4,019 (6,995) 9,023
Depreciation and amortization...... (2,225) (915) (24) (3,164)
Minority interests................. -- -- (2,017) (2,017)
--------- --------- --------- ----------
Net income........................... $ 9,774 $ 3,104 $ (9,036) $ 3,842
========= ========= ========= ==========
Capital investment................... $ 2,994 $ 3,766 $ 1,158 $ 7,918
========= ========= ========= ==========
Total assets......................... $ 193,502 $ 103,828 $ 28,351 $ 325,681
========= ========= ========= ==========
</TABLE>

-15-
Saul Centers, Inc.
Notes to Consolidated Financial Statements
(Unaudited)

<TABLE>
<CAPTION>

(Dollars in thousands) Shopping Office Corporate Consolidated
Centers Properties and Other Totals
---------- ------------- ----------- -------------
<S> <C> <C> <C> <C>
- ------------------------------------------
Nine months ended September 30, 2001
- ------------------------------------------
Real estate rental operations:
Revenues........................... $ 43,403 $ 20,152 $ 133 $ 63,688
Expenses........................... (7,633) (4,445) -- (12,078)
--------- --------- --------- ----------
Income from real estate.............. 35,770 15,707 133 51,610
Interest expense & amortization of
debt expense...................... -- -- (19,165) (19,165)
General and administrative......... -- -- (3,009) (3,009)
--------- --------- --------- ----------
Subtotal............................. 35,770 15,707 (22,041) 29,436
Depreciation and amortization...... (7,519) (3,653) -- (11,172)
Minority interests................. -- -- (6,051) (6,051)
--------- --------- --------- ----------
Net income........................... $ 28,251 $ 12,054 $ (28,092) $ 12,213
========= ========= ========= ==========
Capital investment................... $ 6,661 $ 10,718 $ -- $ 17,379
========= ========= ========= ==========
Total assets......................... $ 193,606 $ 122,597 $ 26,234 $ 342,437
========= ========= ========= ==========

<CAPTION>

<S> <C> <C> <C> <C>
- ------------------------------------------
Nine months ended September 30, 2000
- ------------------------------------------
Real estate rental operations:
Revenues........................... $ 27,726 $ 10,505 $ 164 $ 38,395
Expenses........................... (5,278) (2,349) (16) (7,643)
--------- --------- --------- ----------
Income from real estate.............. 22,448 8,156 148 30,752
Interest expense & amortization of
debt expense...................... -- -- (11,865) (11,865)
General and administrative......... -- -- (1,888) (1,888)
--------- --------- --------- ----------
Subtotal............................. 22,448 8,156 (13,605) 16,999
Depreciation and amortization...... (4,411) (1,827) (45) (6,283)
Minority interests................. -- -- (4,034) (4,034)
--------- --------- --------- ----------
Net income........................... $ 18,037 $ 6,329 $ (17,684) $ 6,682
========= ========= ========= ==========
Capital investment................... $ 9,557 $ 14,253 $ 121 $ 23,931
========= ========= ========= ==========
Total assets......................... $ 192,915 $ 100,736 $ 25,551 $ 319,202
========= ========= ========= ==========
</TABLE>



-16-
Item 2.    Management's Discussion and Analysis of Financial Condition and
Results of Operations

This section should be read in conjunction with the consolidated
financial statements of the Company and the accompanying notes in "Item 1.
Financial Statements" of this report. Historical results and percentage
relationships set forth in Item 1 and this section should not be taken as
indicative of future operations of the Company. Capitalized terms used but not
otherwise defined in this section, have the meanings given to them in Item 1 of
this Form 10-Q. This Form 10-Q contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended. These statements are
generally characterized by terms such as "believe", "expect" and "may".

Although the Company believes that the expectations reflected in such
forward-looking statements are based upon reasonable assumptions, the Company's
actual results could differ materially from those given in the forward-looking
statements as a result of changes in factors which include among others, the
following: general economic and business conditions, which will, among other
things, affect demand for retail and office space; demand for retail goods;
availability and credit worthiness of the prospective tenants; lease rents and
the terms and availability of financing; adverse changes in the real estate
markets including, among other things, competition with other companies and
technology, risks of real estate development and acquisition, governmental
actions and initiatives, debt refinancing risk, conflicts of interests,
maintenance of REIT status and environmental/safety requirements.

General
- -------

The following discussion is based primarily on the consolidated financial
statements of the Company, as of September 30, 2001 and for the three and nine
month periods ended September 30, 2001.

Liquidity and Capital Resources
- -------------------------------

The Company's principal demands for liquidity are expected to be
distributions to its stockholders, debt service and loan repayments, expansion,
renovation, and redevelopment of the Current Portfolio Properties and selective
acquisition and development of additional properties. In order to qualify as a
REIT for federal income tax purposes, the Company must distribute to its
stockholders at least 90% of its "real estate investment trust taxable income,"
as defined in the Code. The Company anticipates that operating revenues will
provide the funds necessary for operations, debt service, distributions, and
required recurring capital expenditures. Balloon principal repayments are
expected to be funded by refinancings.

Management anticipates that during the current year the Company may: i)
redevelop certain of the Shopping Centers, ii) develop additional freestanding
outparcels or expansions within certain of the Shopping Centers, iii) acquire
existing neighborhood and community shopping centers and/or office properties
and iv) develop new shopping center or office sites. Acquisition and
development of properties are undertaken only after careful analysis and review,
and management's determination that such property is expected to provide long-
term earnings

-17-
and cash flow growth. During the current year, any developments, redevelopments,
expansions or acquisitions are expected to be funded with bank borrowings from
the Company's credit line, construction financing, proceeds from the operation
of the Company's dividend reinvestment plan or other external capital resources
available to the Company.

The Company expects to fulfill its long range requirements for capital
resources in a variety of ways, including undistributed cash flow from
operations, secured or unsecured bank and institutional borrowings, private or
public offerings of debt or equity securities and proceeds from the sales of
properties. Borrowings may be at the Saul Centers, Operating Partnership or
Subsidiary Partnership level, and securities offerings may include (subject to
certain limitations) the issuance of additional limited partnership interests in
the Operating Partnership which can be converted into shares of Saul Centers
common stock.

Management believes that the Company's current capital resources, which
include the Company's credit line of which $44,000,000 was available for
borrowing as of September 30, 2001, will be sufficient to meet its liquidity
needs for the foreseeable future.

Financial Information
- ---------------------

For the third quarter of 2001, the Company reported Funds From Operations
("FFO") of $10,169,000. This represents a 12.7% increase over the comparable
2000 period's FFO of $9,023,000. For the nine month period ended September 30,
2001, the Company reported FFO of $29,436,000. This represents a 13.1% increase
over the comparable 2000 period's FFO of $26,022,000. FFO is presented on a
fully converted basis and as the most widely accepted measure of operating
performance for REITs is defined as net income before extraordinary items and
before real estate depreciation and amortization. The following table
represents a reconciliation from net income before minority interests to FFO:

Funds From Operations Schedule
- ------------------------------
(In thousands)

<TABLE>
<CAPTION>
Three Months Ended September 30,
---------------------------------
2001 2000
------ ------
<S> <C> <C>
Net income before minority interests..................................... $ 6,289 $5,859
Add:
Depreciation and amortization of real property......................... 3,880 3,164
------- ------

Funds From Operations ................................................... $10,169 $9,023
======= ======


<CAPTION>
Nine Months Ended September 30,
--------------------------------
2001 2000
------ ------
<S> <C> <C>
Net income before minority interests................................. $18,264 $16,575
Add:
Depreciation and amortization of real property......................... 11,172 9,447
------- -------

Funds From Operations ................................................... $29,436 $26,022
======= =======
</TABLE>


-18-
FFO, as defined by the National Association of Real Estate Investment Trusts,
presented on a fully converted basis and the most widely accepted measure of
operating performance for real estate investment trusts, is defined as net
income before gains or losses from property sales, extraordinary items, and
before real estate depreciation and amortization. FFO does not represent cash
generated from operating activities in accordance with generally accepted
accounting principles and is not necessarily indicative of cash available to
fund cash needs, which is disclosed in the Consolidated Statements of Cash Flows
for the applicable periods. There are no material legal or functional
restrictions on the use of FFO. FFO should not be considered as an alternative
to net income, as an indicator of the Company's operating performance, or as an
alternative to cash flows as a measure of liquidity. Management considers FFO a
supplemental measure of operating performance and along with cash flow from
operating activities, financing activities and investing activities, it provides
investors with an indication of the ability of the Company to incur and service
debt, to make capital expenditures and to fund other cash needs. FFO may not be
comparable to similarly titled measures employed by other REITs.

Cash flow from operating activities, investing activities and financing
activities for the nine months ended September 30, 2001 and 2000 are as follows:

Cash flow provided by (used in):
- --------------------------------
(In thousands)

<TABLE>

For the Nine Months Ended September 30,
---------------------------------------
2001 2000
-------- --------
<S> <C> <C>
Operating activities................. $ 24,131 $ 24,271

Investing activities................. -17,379 -31,849

Financing activities................. -7,504 8,857
</TABLE>



Capital Strategy and Financing Activity
- ---------------------------------------

The Company's capital strategy is to maintain a ratio of total debt to total
asset value of approximately 50% or less, and to actively manage the Company's
leverage and debt expense on an ongoing basis in order to maintain prudent
coverage of fixed charges. Management believes that current total debt remains
less than 50% of total asset value.

Outstanding borrowings on the Company's $70,000,000 unsecured credit line
totaled $26,000,000 and $30,000,000, leaving credit availability of $44,000,000
and $40,000,000, as of September 30, 2001 and November 1, 2001, respectively.
The credit line matures July 18, 2003 and may be extended one additional year,
at the Company's option, by paying a 1/4% extension fee.

-19-
During the third quarter of 2001, the Company closed on two $7.5 million
increases to loans with an existing mortgagor, secured by the Company's recently
acquired Phase VI of the Avenel Business Park ("Avenel VI") and recently
developed Ashburn Village II and III. The two loans mature in December 2011 and
require principal and interest payments based upon a weighted interest rate of
7.40% and a 22 1/2 year amortization period. The net proceeds of these loans
were used to reduce outstanding borrowings under the Company's line of credit.

In 1999, the Company closed a $42,000,000 construction loan, which has
substantially funded the development costs associated with the 235,000 square
foot Washington Square mixed-use office/retail complex, located in Old Town
Alexandria, Virginia. The loan matures January 2002 and may be extended for two
one-year terms at the Company's election with payment of a 1/4% fee and
achievement of certain debt service coverage and valuation tests. The Company
has requested a one-year extension of the maturity date. The Company expects
the extension will be completed by yearend. Interest is paid monthly using the
bank's prime rate or LIBOR plus a spread of 1.70%, which will decline to a
spread of 1.45% when the project is 85% leased. At September 30 and November 1,
2001, outstanding borrowings on this construction loan totaled $38,342,000.

At November 1, 2001, the Company had fixed interest rates on approximately
81.0% of its total debt outstanding. The fixed rate debt has a weighted average
remaining term of approximately 11 years.


Redevelopment, Renovations and Acquisitions
- -------------------------------------------

The Company has been selectively involved in redevelopment, renovation and
acquisition activities. It continues to evaluate land parcels for retail and
office development and potential acquisitions of operating properties for
opportunities to enhance operating income and cash flow growth. The Company also
continues to take advantage of redevelopment, renovation and expansion
opportunities within the portfolio, as demonstrated by its activities at
Washington Square, Ashburn III & IV, French Market and Crosstown Business
Center.

During 2001, the Company continued the development of Washington Square at Old
Town, a new Class A mixed-use office/retail complex along North Washington
Street in historic Old Town Alexandria in Northern Virginia. The project totals
235,000 square feet of leasable area and is well located on a two-acre site
along Alexandria's main street. The project consists of two identical buildings
separated by a landscaped brick courtyard. Base building construction has been
completed. Building-out tenant areas continues. As of November 2001, the
Company has signed leases on 66% of the 235,000 square feet of tenant space: the
45,000 square feet of street level retail space is 95% leased and the 190,000
square feet of office space is 58% leased.

During late 1999, the Company purchased land located within the 1,580 acre
community of Ashburn Village in Loudoun County, Virginia, adjacent to its
108,000 square foot Ashburn Village neighborhood shopping center. The land was
developed into Ashburn Village II, a 40,200 square foot in-line and pad
expansion to the existing shopping center, containing 23,600 square feet of
retail space and 16,600 square feet of professional office suites. Ashburn
Village II commenced operations during the third quarter of 2000. In August
2000, the Company

-20-
purchased an additional 7.1 acres of land adjacent to Ashburn Village II for
$1,579,000. The Company has recently completed the development of 4.0 acres of
the land known as Ashburn Village III, consisting of a 28,000 square foot in-
line and pad expansion to the retail area of the existing shopping center.
Construction was substantially completed in May 2001. Tenants have commenced
operations during the third quarter of 2001. The Company plans to commence
construction on the remaining 3.1 acres, Ashburn Village IV, during the fourth
quarter of 2001. This phase will consist of an additional 25,000 square feet of
retail space. Leases have been signed for 12% of this new shop space. Completion
is scheduled for the summer of 2002.

Beginning in 1998, the Company executed a plan to redevelop its 213,000 square
foot French Market shopping center, advantageously located in the thriving
northwest section of Oklahoma City, Oklahoma. The plan specified the
retenanting of a 103,000 square foot anchor tenant space and conversion of an
outdated mini-mall to an anchor tenant use. The former Venture store space was
re-demised and leased to Bed Bath and Beyond, Staples, Famous Footwear,
BridesMart and Lakeshore Learning. The former enclosed mini-mall was leased to
Burlington Coat Factory and during 2000, converted into a two-level 90,000
square foot super store, increasing the center's size to 247,000 square feet.
The facade of the center was updated to complement the addition of the new
tenants. The Company has recently completed construction of the final phase of
the center's redevelopment after it obtained control of 20,000 square feet of
space formerly operated as a grocery store. The Company re-demised the space to
accommodate nine smaller tenant uses and updated the facade to complement the
remainder of the center. As a result of the Company's efforts, approximately
94% of the center was leased as of September 30, 2001.

The conversion and redevelopment of the former Tulsa, Oklahoma shopping center
to an office/warehouse facility named Crosstown Business Center continues. Ten
tenants now occupy 78% of the facility and several other leases are under
negotiation.


Portfolio Leasing Status
- ------------------------

At September 30, 2001, the portfolio consisted of 28 Shopping Centers and 5
predominantly Office Properties, all of which are located in 7 states and the
District of Columbia.

At September 30, 2001, 94.8% of the Company's 5,900,000 square feet of
operating leasable space (excluding properties under lease-up and development,
Ashburn Village IV and Washington Square) was leased to tenants, as compared to
92.3% at September 30, 2000. The shopping center portfolio (excluding Ashburn
Village IV) was 94.8% leased at September 30, 2001 as compared to 93.9% leased
at September 30, 2000. The Office Properties (excluding Washington Square) were
94.7% leased at September 30, 2001 compared to 84.0% as of September 30, 2000.
The overall improvement in the 2001 period's leasing percentage compared to the
prior year's period resulted primarily from the Company's successful leasing at
Crosstown Business Center and Southside Plaza.

-21-
Results of Operations
- ---------------------

The following discussion compares the results of the Company for the three-
month periods ended September 30, 2001 and 2000, respectively. This information
should be read in conjunction with the accompanying consolidated financial
statements and the notes related thereto. These financial statements include
all adjustments (consisting solely of normal recurring adjustments) which are,
in the opinion of management, necessary for a fair presentation of the interim
periods presented.

Three Months Ended September 30, 2001 Compared to Three Months Ended September
- ------------------------------------------------------------------------------
30, 2000
- --------

Revenues for the three-month period ended September 30, 2001 (the "2001
Quarter"), totaled $21,533,000 compared to $19,724,000 for the comparable
quarter in 2000 (the "2000 Quarter"), an increase of $1,809,000 (9.2%).

Base rent income was $17,546,000 for the 2001 Quarter, compared to $15,934,000
for the 2000 Quarter, representing an increase of $1,612,000 (10.1%). The
increase in base rent resulted primarily from new leases in effect at recently
developed and acquired properties: Ashburn Village II and III, a portion of
Washington Square (approximately 100,000 square feet) and Avenel VI during the
2001 Quarter.

Expense recoveries were $2,881,000 for the 2001 Quarter compared to $2,786,000
for the comparable 2000 Quarter, representing an increase of $95,000 (3.4%). The
increase in expense recoveries resulted primarily from new leases in effect at
the recently developed and acquired properties.

Percentage rent was $557,000 in the 2001 Quarter, compared to $588,000 in the
2000 Quarter, a decrease of $31,000 (5.3%). The decline in percentage rent
resulted primarily from the absence of percentage rent from a tenant at
Lumberton Plaza whose sales breakpoint increased when it began paying increased
minimum rent.

Other income, which primarily consists of parking income, kiosk and temporary
leasing, and fees associated with early termination of leases, was $549,000 in
the 2001 Quarter, compared to $416,000 in the 2000 Quarter, representing an
increase of $133,000 (32.0%). The comparative increase in other income resulted
primarily from parking income collected at Washington Square during the 2001
Quarter.

Operating expenses, consisting primarily of repairs and maintenance,
utilities, payroll, insurance and other property related expenses, increased
$191,000 (9.8%) to $2,131,000 in the 2001 Quarter from $1,940,000 in the 2000
Quarter. The increase in operating expenses resulted primarily from expenses
incurred at recently acquired and developed properties, mainly Washington
Square.

The provision for credit losses increased $68,000 (94.4%) to $140,000 in the
2001 Quarter from $72,000 in the 2000 Quarter. The credit loss increase
resulted from additions to credit loss reserves for several shopping center
tenants.

-22-
Real estate taxes increased $153,000 (9.6%) to $1,744,000 in the 2001 Quarter
from $1,591,000 in the 2000 Quarter. The increase in real estate tax expense in
the 2001 Quarter resulted primarily from tax expense accrued at Avenel VI
acquired in October 2000 and the recently developed Washington Square. Real
estate tax expense also increased for 601 Pennsylvania Avenue due to the
property's increased assessed value.

Interest expense increased $166,000 (2.7%) to $6,203,000 for the 2001 Quarter
from $6,037,000 reported for the 2000 Quarter. The increase resulted from
increased average borrowing balances used to fund the acquisition of Avenel VI
and the development of Ashburn Village II and III and the portion of Washington
Square placed in service. The increase was offset in part by a 300 basis point
reduction in the average interest rate charged on variable rate debt.

Amortization of deferred debt expense increased $19,000 (15.4%) to $142,000
for the 2001 Quarter compared to $123,000 for the 2000 Quarter. The increase
resulted from the amortization of additional loan costs related to the
refinancing of the Company's line of credit in 2000 and $15 million of new fixed
rate mortgage borrowings in 2001.

Depreciation and amortization expense increased $716,000 (22.6%) from
$3,164,000 in the 2000 Quarter to $3,880,000 in the 2001 Quarter, reflecting
increased depreciation expense for developments and acquisitions placed in
service during the past twelve months.

General and administrative expense, which consists of payroll,
administrative and other overhead expense, was $1,004,000 for the 2001 Quarter,
an increase of $66,000 (7.0%) over the 2000 Quarter. The increase in 2001
expenses compared to 2000 resulted primarily from an increase in payroll
expenses.


Nine Months Ended September 30, 2001 Compared to Nine Months Ended September 30,
- --------------------------------------------------------------------------------
2000
- ----

Revenues for the nine-month period ended September 30, 2001 (the "2001
Period"), totaled $63,688,000 compared to $58,119,000 for the comparable period
in 2000 (the "2000 Period"), an increase of $5,569,000 (9.6%).

Base rent income was $52,301,000 for the 2001 Period, compared to $47,315,000
for the 2000 Period, representing an increase of $4,986,000 (10.5%). The
increase in base rent resulted primarily from new leases in effect at recently
developed and acquired properties: Ashburn Village II, a portion of Washington
Square (approximately 100,000 square feet) and Avenel VI during the 2001 Period.

Expense recoveries were $8,392,000 for the 2001 Period compared to $8,153,000
for the comparable 2000 Period, representing an increase of $239,000 (2.9%).

Percentage rent was $1,410,000 in the 2001 Period, compared to $1,437,000 in
the 2000 Period, a decrease of $27,000 (1.9%).

-23-
Other income, which primarily consists of parking income, kiosk and temporary
leasing, and fees associated with early termination of leases, was $1,585,000 in
the 2001 Period, compared to $1,214,000 in the 2000 Period, representing an
increase of $371,000 (30.6%). The comparative increase in other income resulted
primarily from proceeds collected from a tenant's bankruptcy estate in excess of
the recorded receivable and to a lesser extent, parking income collected at
Washington Square during the 2001 Period.

Operating expenses, consisting primarily of repairs and maintenance,
utilities, payroll, insurance and other property related expenses, increased
$201,000 (3.3%) to $6,357,000 in the 2001 Period from $6,156,000 in the 2000
Period.

The provision for credit losses increased $116,000 (38.0%) to $421,000 in the
2001 Period from $305,000 in the 2000 Period. The credit loss increase resulted
primarily from additions to credit loss reserves for several shopping center
tenants.

Real estate taxes increased $515,000 (10.8%) to $5,300,000 in the 2001 Period
from $4,785,000 in the 2000 Period. The increase in real estate tax expense in
the 2001 Period resulted primarily from tax expense accrued at Avenel VI
acquired in October 2000 and the recently developed Washington Square. Real
estate tax expense also increased for 601 Pennsylvania Avenue due to the
property's increased assessed value.

Interest expense increased $1,055,000 (6.0%) to $18,750,000 for the 2001
Period from $17,695,000 reported for the 2000 Period. The increase resulted
from increased average borrowing balances used to fund the acquisition of Avenel
VI and the development of Ashburn Village II and the portion of Washington
Square placed in service. The increase was offset in part by a 180 basis point
reduction in the average interest rate charged on variable rate debt.

Amortization of deferred debt expense increased $85,000 (25.8%) to $415,000
for the 2001 Period compared to $330,000 for the 2000 Period. The increase
resulted from the amortization of additional loan costs related to a new
mortgage financing and refinancing of the Company's line of credit in 2000 and
$15 million of new fixed rate mortgage borrowings in 2001.

Depreciation and amortization expense increased $1,725,000 (18.3%) from
$9,447,000 in the 2000 Period to $11,172,000 in the 2001 Period, reflecting
increased depreciation expense on developments and acquisitions placed in
service during the past twelve months.

General and administrative expense, which consists of payroll,
administrative and other overhead expense, was $3,009,000 for the 2001 Period,
an increase of $183,000 (6.5%) over the 2000 Period. The increase in 2001
expenses compared to 2000 resulted from increased payroll and related expenses.

-24-
Item 3.   Quantitative and Qualitative Disclosures About Market Risk

The Company is exposed to certain financial market risks, the most
predominant being fluctuations in interest rates. Interest rate fluctuations
are monitored by management as an integral part of the Company's overall risk
management program, which recognizes the unpredictability of financial markets
and seeks to reduce the potentially adverse effect on the Company's results of
operations. The Company does not enter into financial instruments for trading
purposes.

The Company is exposed to interest rate fluctuations primarily as a result
of its variable rate debt used to finance the Company's development and
acquisition activities and for general corporate purposes. As of September 30,
2001, the Company had variable rate indebtedness totaling $64,342,000. Interest
rate fluctuations will affect the Company's annual interest expense on its
variable rate debt. If the interest rate on the Company's variable rate debt
instruments outstanding at September 30, 2001 had been one percent higher, its
annual interest expense relating to these debt instruments would have increased
by $643,000, based on those balances. Interest rate fluctuations will also
affect the fair value of the Company's fixed rate debt instruments. As of
September 30, 2001, the Company had fixed rate indebtedness totaling
$285,905,000. If interest rates on the Company's fixed rate debt instruments at
September 30, 2001 had been one percent higher, the fair value of those debt
instruments on that date would have decreased by approximately $18,526,000.



PART II. OTHER INFORMATION


Item 1. Legal Proceedings

None

Item 2. Changes in Securities

None

Item 3. Defaults Upon Senior Securities

None

Item 4. Submission of Matters to a Vote of Security Holders

None

Item 5. Other Information

None

-25-
Item 6.    Exhibits and Reports on Form 8-K

Exhibits
--------


3. (a) First Amended and Restated Articles of Incorporation of
Saul Centers, Inc. filed with the Maryland Department of
Assessments and Taxation on August 23, 1993 and filed as Exhibit
3.(a) of the 1993 Annual Report of the Company on Form 10-K are
hereby incorporated by reference.

(b) Amended and Restated Bylaws of Saul Centers, Inc. as in effect at
and after August 24, 1993 and as of August 26, 1993 and filed as
Exhibit 3.(b) of the 1993 Annual Report of the Company on Form
10-K are hereby incorporated by reference. The First Amendment
to the First Amended and Restated Agreement of Limited
Partnership of Saul Subsidiary I Limited Partnership, the Second
Amendment to the First Amended and Restated Agreement of Limited
Partnership of Saul Subsidiary I Limited Partnership, the Third
Amendment to the First Amended and Restated Agreement of Limited
Partnership of Saul Subsidiary I Limited Partnership and the
Fourth Amendment to the First Amended and Restated Agreement of
Limited Partnership of Saul Subsidiary I Limited Partnership as
filed as Exhibit 3.(b) of the 1997 Annual Report of the Company
on Form 10-K are hereby incorporated by reference.

10. (a) First Amended and Restated Agreement of Limited Partnership
of Saul Holdings Limited Partnership filed as Exhibit No. 10.1 to
Registration Statement No. 33-64562 is hereby incorporated by
reference. The First Amendment to the First Amended and Restated
Agreement of Limited Partnership of Saul Holdings Limited
Partnership, the Second Amendment to the First Amended and
Restated Agreement of Limited Partnership of Saul Holdings
Limited Partnership, and the Third Amendment to the First Amended
and Restated Agreement of Limited Partnership of Saul Holdings
Limited Partnership filed as Exhibit 10.(a) of the 1995 Annual
Report of the Company on Form 10-K is hereby incorporated by
reference. The Fourth Amendment to the First Amended and
Restated Agreement of Limited Partnership of Saul Holdings
Limited Partnership filed as Exhibit 10.(a) of the March 31, 1997
Quarterly Report of the Company is hereby incorporated by
reference. The Fifth Amendment to the First Amended and Restated
Agreement of Limited Partnership of Saul Holdings Limited
Partnership filed as Exhibit 4.(c) to Registration Statement No.
333-41436, is hereby incorporated by reference.

(b) First Amended and Restated Agreement of Limited Partnership of
Saul Subsidiary I Limited Partnership and Amendment No. 1 thereto
filed as Exhibit 10.2 to Registration Statement No. 33-64562 are
hereby incorporated by reference. The Second Amendment to the
First Amended and Restated Agreement of Limited Partnership of
Saul Subsidiary I

-26-
Limited Partnership, the Third Amendment to the First Amended and
Restated Agreement of Limited Partnership of Saul Subsidiary I
Limited Partnership and the Fourth Amendment to the First Amended
and Restated Agreement of Limited Partnership of Saul Subsidiary
I Limited Partnership as filed as Exhibit 10.(b) of the 1997
Annual Report of the Company on Form 10-K are hereby incorporated
by reference.

(c) First Amended and Restated Agreement of Limited Partnership of
Saul Subsidiary II Limited Partnership and Amendment No. 1
thereto filed as Exhibit 10.3 to Registration Statement No. 33-
64562 are hereby incorporated by reference. The Second Amendment
to the First Amended and Restated Agreement of Limited
Partnership of Saul Subsidiary II Limited Partnership filed as
Exhibit 10.(c) of the June 30, 2001 Quarterly Report of the
Company is hereby incorporated by reference.

(d) Property Conveyance Agreement filed as Exhibit 10.4 to
Registration Statement No. 33-64562 is hereby incorporated by
reference.

(e) Management Functions Conveyance Agreement filed as Exhibit 10.5
to Registration Statement No. 33-64562 is hereby incorporated by
reference.

(f) Registration Rights and Lock-Up Agreement filed as Exhibit 10.6
to Registration Statement No. 33-64562 is hereby incorporated by
reference.

(g) Exclusivity and Right of First Refusal Agreement filed as Exhibit
10.7 to Registration Statement No. 33-64562 is hereby
incorporated by reference.

(h) Saul Centers, Inc. 1993 Stock Option Plan filed as Exhibit 10.8
to Registration Statement No. 33-64562 is hereby incorporated by
reference.

(i) Agreement of Assumption dated as of August 26, 1993 executed by
Saul Holdings Limited Partnership and filed as Exhibit 10.(i) of
the 1993 Annual Report of the Company on Form 10-K is hereby
incorporated by reference.

(j) Deferred Compensation Plan for Directors dated as of December 13,
1993 as filed as Exhibit 10.(r) of the 1995 Annual Report of the
Company on Form 10-K, as amended and restated by the Deferred
Compensation and Stock Plan for Directors, dated as of March 18,
1999, filed as Exhibit 10.(k) of the March 31, 1999 Quarterly
Report of the Company on Form 10-Q, as amended and restated by
the Deferred Compensation and Stock Plan for Directors dated as
of April 27, 2001 filed as Exhibit 99 to the Registration
Statement No. 333-59962, is hereby incorporated by reference.

(k) Loan Agreement dated as of November 7, 1996 by and among Saul
Holdings Limited Partnership, Saul Subsidiary II Limited
Partnership and

-27-
PFL Life Insurance Company, c/o AEGON USA Realty Advisors, Inc.,
filed as Exhibit 10.(t) of the March 31, 1997 Quarterly Report of
the Company, is hereby incorporated by reference.

(l) Promissory Note dated as of January 10, 1997 by and between Saul
Subsidiary II Limited Partnership and The Northwestern Mutual
Life Insurance Company, filed as Exhibit 10.(z) of the March 31,
1997 Quarterly Report of the Company, is hereby incorporated by
reference.

(m) Loan Agreement dated as of October 1, 1997 between Saul
Subsidiary I Limited Partnership as Borrower and Nomura Asset
Capital Corporation as Lender filed as Exhibit 10.(p) of the 1997
Annual Report of the Company on Form 10-K is hereby incorporated
by reference.

(n) Revolving Credit Agreement dated as of October 1, 1997 by and
between Saul Holdings Limited Partnership and Saul Subsidiary II
Limited Partnership, as Borrower and U.S. Bank National
Association, as agent, is as filed as Exhibit 10.(q) of the 1997
Annual Report of the Company on Form 10-K, as amended by the
First Amendment to Revolving Credit Agreement dated as of July
18, 2000, as filed as Exhibit 10.(q) of the September 30, 2000
Quarterly Report of the Company, is hereby incorporated by
reference.

(o) Promissory Note dated as of November 30, 1999 by and between Saul
Holdings Limited Partnership as Borrower and Wells Fargo Bank
National Association as Lender filed as Exhibit 10.(r) of the
1999 Annual Report of the Company on Form 10-K is hereby
incorporated by reference.


99. Schedule of Portfolio Properties


Reports on Form 8-K
-------------------

None.

-28-
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



SAUL CENTERS, INC.
(Registrant)




Date: November 12, 2001 /s/ Philip D. Caraci
--------------------------------------
Philip D. Caraci, President



Date: November 12, 2001 /s/ Scott V. Schneider
--------------------------------------
Scott V. Schneider
Senior Vice President, Chief Financial Officer

-29-