Companies:
11,299
total market cap:
C$213.004 T
Sign In
๐บ๐ธ
EN
English
$ CAD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
USCB Financial Holdings
USCB
#7951
Rank
C$0.58 B
Marketcap
๐บ๐ธ
United States
Country
C$31.57
Share price
-1.12%
Change (1 day)
N/A
Change (1 year)
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
USCB Financial Holdings
Quarterly Reports (10-Q)
Financial Year FY2023 Q2
USCB Financial Holdings - 10-Q quarterly report FY2023 Q2
Text size:
Small
Medium
Large
Q2
0001901637
FALSE
--12-31
1
1
1
1000
5
1000
52748
0
0
12309480
0
0
3185024
0
0
1
1
45000000
19544777
20000753
8000000
0
0
10-Q
http://fasb.org/us-gaap/2022#OtherAssets
http://fasb.org/us-gaap/2022#OtherAssets
http://www.uscentury.com/20230331#AccruedInterestAndOtherLiabilities
http://fasb.org/us-gaap/2022#OtherAssets
http://www.uscentury.com/20230331#AccruedInterestAndOtherLiabilities
0001901637
2023-01-01
2023-06-30
0001901637
2023-06-30
0001901637
2022-12-31
0001901637
us-gaap:CommonClassAMember
2023-06-30
0001901637
us-gaap:CommonClassAMember
2022-12-31
0001901637
us-gaap:SeriesCPreferredStockMember
2023-06-30
0001901637
us-gaap:SeriesCPreferredStockMember
2022-12-31
0001901637
us-gaap:SeriesDPreferredStockMember
2023-06-30
0001901637
us-gaap:SeriesDPreferredStockMember
2022-12-31
0001901637
us-gaap:SeriesEPreferredStockMember
2023-06-30
0001901637
us-gaap:SeriesEPreferredStockMember
2022-12-31
0001901637
us-gaap:CommonClassBMember
2023-06-30
0001901637
us-gaap:CommonClassBMember
2022-12-31
0001901637
2023-04-01
2023-06-30
0001901637
2022-04-01
2022-06-30
0001901637
us-gaap:CommonClassAMember
us-gaap:IPOMember
2021-07-27
2021-07-27
0001901637
us-gaap:CommonClassAMember
us-gaap:IPOMember
2021-07-27
0001901637
2022-01-01
2022-06-30
0001901637
2021-12-31
0001901637
srt:SubsidiariesMember
2023-06-30
0001901637
us-gaap:CommonStockMember
2023-06-30
0001901637
us-gaap:CommonStockMember
2022-12-31
0001901637
us-gaap:FairValueMeasurementsNonrecurringMember
uscb:ImpairedLoansMember
2022-12-31
0001901637
us-gaap:FairValueMeasurementsNonrecurringMember
uscb:ImpairedLoansMember
2022-01-01
2022-12-31
0001901637
us-gaap:FairValueMeasurementsNonrecurringMember
uscb:ImpairedLoansMember
us-gaap:FairValueInputsLevel3Member
2023-06-30
0001901637
us-gaap:FairValueMeasurementsNonrecurringMember
uscb:ImpairedLoansMember
us-gaap:FairValueInputsLevel3Member
2022-12-31
0001901637
us-gaap:CollateralizedMortgageObligationsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2023-06-30
0001901637
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
us-gaap:ResidentialMortgageBackedSecuritiesMember
2023-06-30
0001901637
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
us-gaap:CommercialMortgageBackedSecuritiesMember
2023-06-30
0001901637
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
us-gaap:USStatesAndPoliticalSubdivisionsMember
2023-06-30
0001901637
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
uscb:BankSubordinatedDebtSecuritiesMember
2023-06-30
0001901637
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
us-gaap:CorporateBondSecuritiesMember
2023-06-30
0001901637
us-gaap:CollateralizedMortgageObligationsMember
us-gaap:FairValueMeasurementsRecurringMember
2023-06-30
0001901637
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2023-06-30
0001901637
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2023-06-30
0001901637
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2023-06-30
0001901637
us-gaap:FairValueMeasurementsRecurringMember
uscb:BankSubordinatedDebtSecuritiesMember
2023-06-30
0001901637
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateBondSecuritiesMember
2023-06-30
0001901637
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2023-06-30
0001901637
us-gaap:FairValueMeasurementsRecurringMember
2023-06-30
0001901637
us-gaap:CollateralizedMortgageObligationsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0001901637
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
us-gaap:ResidentialMortgageBackedSecuritiesMember
2022-12-31
0001901637
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
us-gaap:CommercialMortgageBackedSecuritiesMember
2022-12-31
0001901637
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
us-gaap:USStatesAndPoliticalSubdivisionsMember
2022-12-31
0001901637
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
uscb:BankSubordinatedDebtSecuritiesMember
2022-12-31
0001901637
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
us-gaap:CorporateBondSecuritiesMember
2022-12-31
0001901637
us-gaap:CollateralizedMortgageObligationsMember
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001901637
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2022-12-31
0001901637
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2022-12-31
0001901637
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2022-12-31
0001901637
us-gaap:FairValueMeasurementsRecurringMember
uscb:BankSubordinatedDebtSecuritiesMember
2022-12-31
0001901637
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateBondSecuritiesMember
2022-12-31
0001901637
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0001901637
us-gaap:FairValueMeasurementsRecurringMember
2022-12-31
0001901637
us-gaap:FairValueMeasurementsNonrecurringMember
uscb:ImpairedLoansMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ResidentialRealEstateMember
uscb:SalesComparisonApproachMember
2022-12-31
0001901637
us-gaap:FairValueMeasurementsNonrecurringMember
uscb:ImpairedLoansMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
uscb:CommercialAndIndustrialLoansMember
2022-12-31
0001901637
us-gaap:FairValueMeasurementsNonrecurringMember
uscb:ImpairedLoansMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ValuationTechniqueDiscountedCashFlowMember
uscb:OtherImpairedLoansMember
2022-12-31
0001901637
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-06-30
0001901637
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-12-31
0001901637
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel1Member
2023-06-30
0001901637
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-06-30
0001901637
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-06-30
0001901637
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel1Member
2022-12-31
0001901637
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-12-31
0001901637
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-12-31
0001901637
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-06-30
0001901637
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-12-31
0001901637
us-gaap:CommitmentsToExtendCreditMember
2023-06-30
0001901637
us-gaap:CommitmentsToExtendCreditMember
2022-12-31
0001901637
uscb:StandbyAndCommercialLettersOfCreditMember
2023-06-30
0001901637
uscb:StandbyAndCommercialLettersOfCreditMember
2022-12-31
0001901637
2022-06-30
0001901637
us-gaap:CollateralizedMortgageObligationsMember
2023-06-30
0001901637
us-gaap:ResidentialMortgageBackedSecuritiesMember
2023-06-30
0001901637
us-gaap:CommercialMortgageBackedSecuritiesMember
2023-06-30
0001901637
us-gaap:CollateralizedMortgageObligationsMember
2022-12-31
0001901637
us-gaap:ResidentialMortgageBackedSecuritiesMember
2022-12-31
0001901637
us-gaap:CommercialMortgageBackedSecuritiesMember
2022-12-31
0001901637
us-gaap:USStatesAndPoliticalSubdivisionsMember
2022-12-31
0001901637
uscb:InvestmentSecuritiesTransferredFromAvailableForSaleToHeldToMaturityMember
2023-01-01
2023-06-30
0001901637
us-gaap:USStatesAndPoliticalSubdivisionsMember
2023-06-30
0001901637
uscb:BankSubordinatedDebtSecuritiesMember
2023-06-30
0001901637
us-gaap:CorporateBondSecuritiesMember
2023-06-30
0001901637
uscb:BankSubordinatedDebtSecuritiesMember
2022-12-31
0001901637
us-gaap:CorporateBondSecuritiesMember
2022-12-31
0001901637
us-gaap:ResidentialPortfolioSegmentMember
2023-06-30
0001901637
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-06-30
0001901637
uscb:CommercialAndIndustrialMember
2023-06-30
0001901637
uscb:ForeignBanksMember
2023-06-30
0001901637
uscb:ConsumerAndOtherMember
2023-06-30
0001901637
us-gaap:ResidentialPortfolioSegmentMember
2022-12-31
0001901637
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-12-31
0001901637
uscb:CommercialAndIndustrialMember
2022-12-31
0001901637
uscb:ForeignBanksMember
2022-12-31
0001901637
uscb:ConsumerAndOtherMember
2022-12-31
0001901637
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PassMember
uscb:HomeEquityLineOfCreditAndOtherMember
2023-06-30
0001901637
us-gaap:ResidentialPortfolioSegmentMember
uscb:HomeEquityLineOfCreditAndOtherMember
2023-06-30
0001901637
us-gaap:ResidentialPortfolioSegmentMember
uscb:HomeEquityLineOfCreditAndOtherMember
2022-12-31
0001901637
us-gaap:ResidentialPortfolioSegmentMember
uscb:OneToFourFamilyResidentialMember
2022-12-31
0001901637
us-gaap:ResidentialPortfolioSegmentMember
uscb:CondoResidentialMember
2022-12-31
0001901637
us-gaap:CommercialRealEstatePortfolioSegmentMember
uscb:LandAndConstructionMember
2022-12-31
0001901637
us-gaap:CommercialRealEstatePortfolioSegmentMember
uscb:MultifamilyResidentialMember
2022-12-31
0001901637
us-gaap:CommercialRealEstatePortfolioSegmentMember
uscb:CondoCommercialMember
2022-12-31
0001901637
us-gaap:CommercialRealEstatePortfolioSegmentMember
uscb:CommercialPropertyMember
2022-12-31
0001901637
uscb:CommercialAndIndustrialMember
uscb:SecuredMember
2022-12-31
0001901637
uscb:CommercialAndIndustrialMember
uscb:UnsecuredMember
2022-12-31
0001901637
uscb:CommercialAndIndustrialMember
us-gaap:PassMember
uscb:SecuredMember
2022-12-31
0001901637
uscb:CommercialAndIndustrialMember
uscb:SecuredMember
us-gaap:SubstandardMember
2022-12-31
0001901637
us-gaap:PassMember
2022-12-31
0001901637
us-gaap:SubstandardMember
2022-12-31
0001901637
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:LeaseholdImprovementsMember
2022-12-31
0001901637
us-gaap:ResidentialPortfolioSegmentMember
uscb:HomeEquityLineOfCreditAndOtherMember
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0001901637
us-gaap:ResidentialPortfolioSegmentMember
uscb:OneToFourFamilyResidentialMember
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0001901637
us-gaap:ResidentialPortfolioSegmentMember
uscb:CondoResidentialMember
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0001901637
us-gaap:ResidentialPortfolioSegmentMember
uscb:OneToFourFamilyResidentialMember
uscb:FinancialAsset30To89DaysPastDueMember
2022-12-31
0001901637
us-gaap:ResidentialPortfolioSegmentMember
uscb:CondoResidentialMember
uscb:FinancialAsset30To89DaysPastDueMember
2022-12-31
0001901637
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0001901637
us-gaap:ResidentialPortfolioSegmentMember
uscb:FinancialAsset30To89DaysPastDueMember
2022-12-31
0001901637
us-gaap:CommercialRealEstatePortfolioSegmentMember
uscb:LandAndConstructionMember
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0001901637
us-gaap:CommercialRealEstatePortfolioSegmentMember
uscb:MultifamilyResidentialMember
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0001901637
us-gaap:CommercialRealEstatePortfolioSegmentMember
uscb:CondoCommercialMember
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0001901637
us-gaap:CommercialRealEstatePortfolioSegmentMember
uscb:CommercialPropertyMember
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0001901637
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:LeaseholdImprovementsMember
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0001901637
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0001901637
us-gaap:CommercialRealEstatePortfolioSegmentMember
uscb:FinancialAsset30To89DaysPastDueMember
2022-12-31
0001901637
uscb:CommercialAndIndustrialMember
uscb:SecuredMember
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0001901637
uscb:CommercialAndIndustrialMember
uscb:UnsecuredMember
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0001901637
uscb:CommercialAndIndustrialMember
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0001901637
uscb:CommercialAndIndustrialMember
uscb:FinancialAsset30To89DaysPastDueMember
2022-12-31
0001901637
uscb:ForeignBanksMember
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0001901637
uscb:ConsumerAndOtherMember
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0001901637
uscb:ConsumerAndOtherMember
uscb:FinancialAsset30To89DaysPastDueMember
2022-12-31
0001901637
us-gaap:FinancialAssetNotPastDueMember
2022-12-31
0001901637
uscb:FinancialAsset30To89DaysPastDueMember
2022-12-31
0001901637
uscb:PaycheckProtectionProgramMember
2022-12-31
0001901637
uscb:ConsumerAndOtherMember
2023-04-01
2023-06-30
0001901637
us-gaap:ResidentialPortfolioSegmentMember
2023-04-01
2023-06-30
0001901637
uscb:CommercialAndIndustrialMember
2023-01-01
2023-06-30
0001901637
uscb:ConsumerAndOtherMember
2023-01-01
2023-06-30
0001901637
us-gaap:CommonClassAMember
2023-04-01
2023-06-30
0001901637
us-gaap:CommonClassAMember
2022-04-01
2022-06-30
0001901637
stpr:FL
2023-01-01
2023-06-30
0001901637
uscb:CommercialAndIndustrialMember
uscb:UnsecuredMember
uscb:FinancialAsset30To89DaysPastDueMember
2022-12-31
0001901637
uscb:MultifamilyResidentialMember
uscb:FinancialAsset30To89DaysPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-12-31
0001901637
uscb:CommercialAndIndustrialMember
us-gaap:FederalHomeLoanBankAdvancesMember
2022-12-31
0001901637
srt:MaximumMember
2023-06-30
0001901637
stpr:FL
2023-06-30
0001901637
us-gaap:CorporateBondSecuritiesMember
stpr:FL
2023-06-30
0001901637
stpr:FL
2022-12-31
0001901637
uscb:CommercialAndIndustrialMember
2023-04-01
2023-06-30
0001901637
us-gaap:ResidentialPortfolioSegmentMember
2023-01-01
2023-06-30
0001901637
2023-07-14
0001901637
us-gaap:CorporateBondSecuritiesMember
stpr:FL
2022-01-01
2022-12-31
0001901637
us-gaap:CorporateBondSecuritiesMember
stpr:FL
2022-12-31
0001901637
2022-01-01
2022-12-31
0001901637
2021-12-01
2021-12-31
0001901637
us-gaap:CommonClassAMember
uscb:EquityIncentive2015PlanMember
2023-03-31
0001901637
uscb:EquityIncentive2015PlanMember
us-gaap:TreasuryStockCommonMember
2023-04-01
2023-06-30
0001901637
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-04-01
2023-06-30
0001901637
uscb:ForeignBanksMember
2023-04-01
2023-06-30
0001901637
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-01-01
2023-06-30
0001901637
uscb:ForeignBanksMember
2023-01-01
2023-06-30
0001901637
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:ResidentialPortfolioSegmentMember
2022-12-31
0001901637
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-12-31
0001901637
uscb:CommercialAndIndustrialMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2022-12-31
0001901637
uscb:ForeignBanksMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2022-12-31
0001901637
uscb:ConsumerAndOtherMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2022-12-31
0001901637
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2022-12-31
0001901637
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PassMember
2023-06-30
0001901637
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PassMember
2023-06-30
0001901637
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SubstandardMember
2023-06-30
0001901637
uscb:CommercialAndIndustrialMember
us-gaap:PassMember
2023-06-30
0001901637
uscb:CommercialAndIndustrialMember
us-gaap:SubstandardMember
2023-06-30
0001901637
uscb:ForeignBanksMember
us-gaap:PassMember
2023-06-30
0001901637
uscb:ConsumerAndOtherMember
us-gaap:PassMember
2023-06-30
0001901637
uscb:ConsumerAndOtherMember
us-gaap:SubstandardMember
2023-06-30
0001901637
us-gaap:PassMember
2023-06-30
0001901637
us-gaap:SubstandardMember
2023-06-30
0001901637
uscb:HomeEquityLineOfCreditAndOtherMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PassMember
2022-12-31
0001901637
uscb:HomeEquityLineOfCreditAndOtherMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:SpecialMentionMember
2022-12-31
0001901637
uscb:HomeEquityLineOfCreditAndOtherMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:SubstandardMember
2022-12-31
0001901637
uscb:HomeEquityLineOfCreditAndOtherMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:DoubtfulMember
2022-12-31
0001901637
uscb:OneToFourFamilyResidentialMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PassMember
2022-12-31
0001901637
uscb:OneToFourFamilyResidentialMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:SpecialMentionMember
2022-12-31
0001901637
uscb:OneToFourFamilyResidentialMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:SubstandardMember
2022-12-31
0001901637
uscb:OneToFourFamilyResidentialMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:DoubtfulMember
2022-12-31
0001901637
uscb:CondoResidentialMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PassMember
2022-12-31
0001901637
uscb:CondoResidentialMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:SpecialMentionMember
2022-12-31
0001901637
uscb:CondoResidentialMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:SubstandardMember
2022-12-31
0001901637
uscb:CondoResidentialMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:DoubtfulMember
2022-12-31
0001901637
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:PassMember
2022-12-31
0001901637
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:SpecialMentionMember
2022-12-31
0001901637
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:SubstandardMember
2022-12-31
0001901637
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:DoubtfulMember
2022-12-31
0001901637
uscb:LandAndConstructionMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PassMember
2022-12-31
0001901637
uscb:LandAndConstructionMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
2022-12-31
0001901637
uscb:LandAndConstructionMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SubstandardMember
2022-12-31
0001901637
uscb:LandAndConstructionMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:DoubtfulMember
2022-12-31
0001901637
uscb:MultifamilyResidentialMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PassMember
2022-12-31
0001901637
uscb:MultifamilyResidentialMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
2022-12-31
0001901637
uscb:MultifamilyResidentialMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SubstandardMember
2022-12-31
0001901637
uscb:MultifamilyResidentialMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:DoubtfulMember
2022-12-31
0001901637
uscb:CondoCommercialMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PassMember
2022-12-31
0001901637
uscb:CondoCommercialMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
2022-12-31
0001901637
uscb:CondoCommercialMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SubstandardMember
2022-12-31
0001901637
uscb:CondoCommercialMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:DoubtfulMember
2022-12-31
0001901637
uscb:CommercialPropertyMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PassMember
2022-12-31
0001901637
uscb:CommercialPropertyMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
2022-12-31
0001901637
uscb:CommercialPropertyMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SubstandardMember
2022-12-31
0001901637
uscb:CommercialPropertyMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:DoubtfulMember
2022-12-31
0001901637
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PassMember
2022-12-31
0001901637
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
2022-12-31
0001901637
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SubstandardMember
2022-12-31
0001901637
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:DoubtfulMember
2022-12-31
0001901637
uscb:CommercialAndIndustrialMember
uscb:SecuredMember
us-gaap:SpecialMentionMember
2022-12-31
0001901637
uscb:CommercialAndIndustrialMember
uscb:SecuredMember
us-gaap:DoubtfulMember
2022-12-31
0001901637
uscb:CommercialAndIndustrialMember
uscb:UnsecuredMember
us-gaap:PassMember
2022-12-31
0001901637
uscb:CommercialAndIndustrialMember
uscb:UnsecuredMember
us-gaap:SpecialMentionMember
2022-12-31
0001901637
uscb:CommercialAndIndustrialMember
uscb:UnsecuredMember
us-gaap:SubstandardMember
2022-12-31
0001901637
uscb:CommercialAndIndustrialMember
uscb:UnsecuredMember
us-gaap:DoubtfulMember
2022-12-31
0001901637
uscb:CommercialAndIndustrialMember
us-gaap:PassMember
2022-12-31
0001901637
uscb:CommercialAndIndustrialMember
us-gaap:SpecialMentionMember
2022-12-31
0001901637
uscb:CommercialAndIndustrialMember
us-gaap:SubstandardMember
2022-12-31
0001901637
uscb:CommercialAndIndustrialMember
us-gaap:DoubtfulMember
2022-12-31
0001901637
uscb:ForeignBanksMember
us-gaap:PassMember
2022-12-31
0001901637
uscb:ForeignBanksMember
us-gaap:SpecialMentionMember
2022-12-31
0001901637
uscb:ForeignBanksMember
us-gaap:SubstandardMember
2022-12-31
0001901637
uscb:ForeignBanksMember
us-gaap:DoubtfulMember
2022-12-31
0001901637
uscb:ConsumerAndOtherMember
us-gaap:PassMember
2022-12-31
0001901637
uscb:ConsumerAndOtherMember
us-gaap:SpecialMentionMember
2022-12-31
0001901637
uscb:ConsumerAndOtherMember
us-gaap:SubstandardMember
2022-12-31
0001901637
uscb:ConsumerAndOtherMember
us-gaap:DoubtfulMember
2022-12-31
0001901637
us-gaap:SpecialMentionMember
2022-12-31
0001901637
us-gaap:DoubtfulMember
2022-12-31
0001901637
uscb:HomeEquityLineOfCreditAndOtherMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-06-30
0001901637
uscb:HomeEquityLineOfCreditAndOtherMember
uscb:FinancialAsset30To89DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
2023-06-30
0001901637
uscb:OneToFourFamilyResidentialMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-06-30
0001901637
uscb:OneToFourFamilyResidentialMember
uscb:FinancialAsset30To89DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
2023-06-30
0001901637
uscb:CondoResidentialMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-06-30
0001901637
uscb:CondoResidentialMember
uscb:FinancialAsset30To89DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
2023-06-30
0001901637
uscb:OneToFourFamilyResidentialMember
us-gaap:ResidentialPortfolioSegmentMember
2023-06-30
0001901637
uscb:CondoResidentialMember
us-gaap:ResidentialPortfolioSegmentMember
2023-06-30
0001901637
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-06-30
0001901637
uscb:FinancialAsset30To89DaysPastDueMember
us-gaap:ResidentialPortfolioSegmentMember
2023-06-30
0001901637
uscb:LandAndConstructionMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-06-30
0001901637
uscb:LandAndConstructionMember
uscb:FinancialAsset30To89DaysPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-06-30
0001901637
uscb:MultifamilyResidentialMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-06-30
0001901637
uscb:MultifamilyResidentialMember
uscb:FinancialAsset30To89DaysPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-06-30
0001901637
uscb:CondoCommercialMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-06-30
0001901637
uscb:CondoCommercialMember
uscb:FinancialAsset30To89DaysPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-06-30
0001901637
uscb:CommercialPropertyMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-06-30
0001901637
uscb:CommercialPropertyMember
uscb:FinancialAsset30To89DaysPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-06-30
0001901637
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
us-gaap:LeaseholdImprovementsMember
2023-06-30
0001901637
uscb:FinancialAsset30To89DaysPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:LeaseholdImprovementsMember
2023-06-30
0001901637
uscb:LandAndConstructionMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-06-30
0001901637
uscb:MultifamilyResidentialMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-06-30
0001901637
uscb:CondoCommercialMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-06-30
0001901637
uscb:CommercialPropertyMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-06-30
0001901637
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:LeaseholdImprovementsMember
2023-06-30
0001901637
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2023-06-30
0001901637
uscb:FinancialAsset30To89DaysPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-06-30
0001901637
uscb:CommercialAndIndustrialMember
uscb:SecuredMember
us-gaap:FinancialAssetNotPastDueMember
2023-06-30
0001901637
uscb:CommercialAndIndustrialMember
uscb:SecuredMember
uscb:FinancialAsset30To89DaysPastDueMember
2023-06-30
0001901637
uscb:CommercialAndIndustrialMember
uscb:UnsecuredMember
us-gaap:FinancialAssetNotPastDueMember
2023-06-30
0001901637
uscb:CommercialAndIndustrialMember
uscb:UnsecuredMember
uscb:FinancialAsset30To89DaysPastDueMember
2023-06-30
0001901637
uscb:CommercialAndIndustrialMember
uscb:SecuredMember
2023-06-30
0001901637
uscb:CommercialAndIndustrialMember
uscb:UnsecuredMember
2023-06-30
0001901637
uscb:CommercialAndIndustrialMember
us-gaap:FinancialAssetNotPastDueMember
2023-06-30
0001901637
uscb:CommercialAndIndustrialMember
uscb:FinancialAsset30To89DaysPastDueMember
2023-06-30
0001901637
uscb:ForeignBanksMember
us-gaap:FinancialAssetNotPastDueMember
2023-06-30
0001901637
uscb:ForeignBanksMember
uscb:FinancialAsset30To89DaysPastDueMember
2023-06-30
0001901637
uscb:ConsumerAndOtherMember
us-gaap:FinancialAssetNotPastDueMember
2023-06-30
0001901637
uscb:ConsumerAndOtherMember
uscb:FinancialAsset30To89DaysPastDueMember
2023-06-30
0001901637
us-gaap:FinancialAssetNotPastDueMember
2023-06-30
0001901637
uscb:FinancialAsset30To89DaysPastDueMember
2023-06-30
0001901637
uscb:CommercialPropertyMember
uscb:FinancialAsset30To89DaysPastDueMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-12-31
0001901637
us-gaap:ResidentialPortfolioSegmentMember
2022-04-01
2022-06-30
0001901637
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-04-01
2022-06-30
0001901637
uscb:CommercialAndIndustrialMember
2022-04-01
2022-06-30
0001901637
uscb:ConsumerAndOtherMember
2022-04-01
2022-06-30
0001901637
uscb:PaycheckProtectionProgramMember
2023-06-30
0001901637
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2022-01-01
2022-12-31
0001901637
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2022-12-31
0001901637
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2023-06-30
0001901637
us-gaap:USTreasurySecuritiesMember
2023-06-30
0001901637
us-gaap:USTreasurySecuritiesMember
2022-12-31
0001901637
uscb:InvestmentSecuritiesTransferredFromAvailableForSaleToHeldToMaturityMember
2022-12-31
0001901637
uscb:InvestmentSecuritiesTransferredFromAvailableForSaleToHeldToMaturityMember
2023-04-01
2023-06-30
0001901637
us-gaap:AssetPledgedAsCollateralWithRightMember
uscb:BankTermFundingProgramMember
2023-06-30
0001901637
us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember
2023-06-30
0001901637
uscb:USGovernmentAndUSAgencyIssuedBondsAndMortgageBackedSecuritiesMember
2023-06-30
0001901637
uscb:InvestmentGradeCorporateBondsMember
2023-06-30
0001901637
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2023-06-30
0001901637
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2023-06-30
0001901637
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2022-12-31
0001901637
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentAgenciesDebtSecuritiesMember
2022-12-31
0001901637
us-gaap:CollateralPledgedMember
uscb:LoansPerformedInAccordanceWithTheirOriginalTermsMember
2022-12-31
0001901637
us-gaap:CollateralPledgedMember
uscb:LoansPerformedInAccordanceWithTheirOriginalTermsMember
2023-06-30
0001901637
uscb:LoansPerformedInAccordanceWithTheirOriginalTermsMember
2023-04-01
2023-06-30
0001901637
uscb:LoansPerformedInAccordanceWithTheirOriginalTermsMember
2022-04-01
2022-06-30
0001901637
uscb:CommercialAndIndustrialMember
uscb:SecuredMember
uscb:FinancialAsset30To89DaysPastDueMember
2022-12-31
0001901637
uscb:MortgageBackedSecuritiesAndCollateralizedMortageObligationsOfGovernmentSponsoredEntitiesMember
2023-01-01
2023-06-30
0001901637
uscb:MortgageBackedSecuritiesAndCollateralizedMortageObligationsOfGovernmentSponsoredEntitiesMember
2023-06-30
0001901637
uscb:InvestmentSecuritiesTransferredFromAvailableForSaleToHeldToMaturityMember
2023-06-30
0001901637
uscb:InvestmentSecuritiesTransferredFromAvailableForSaleToHeldToMaturityMember
2022-01-01
2022-12-31
0001901637
us-gaap:ValuationTechniqueDiscountedCashFlowMember
2022-12-31
0001901637
uscb:RemainingLifeMethodMember
2022-12-31
0001901637
us-gaap:CommonClassAMember
2023-01-01
2023-06-30
0001901637
us-gaap:CommonClassAMember
2022-01-01
2022-06-30
0001901637
us-gaap:CommonStockMember
2022-12-31
0001901637
us-gaap:CommonStockMember
2023-01-01
2023-06-30
0001901637
us-gaap:CommonStockMember
2023-06-30
0001901637
us-gaap:CommonStockMember
2021-12-31
0001901637
us-gaap:CommonStockMember
2022-01-01
2022-06-30
0001901637
us-gaap:CommonStockMember
2022-06-30
0001901637
us-gaap:CommonStockMember
srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember
2022-12-31
0001901637
us-gaap:AdditionalPaidInCapitalMember
srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember
2022-12-31
0001901637
us-gaap:RetainedEarningsMember
srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember
2022-12-31
0001901637
us-gaap:AccumulatedOtherComprehensiveIncomeMember
srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember
2022-12-31
0001901637
srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember
2022-12-31
0001901637
us-gaap:RetainedEarningsMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2022-12-31
0001901637
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001901637
us-gaap:RetainedEarningsMember
2022-12-31
0001901637
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0001901637
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-06-30
0001901637
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001901637
us-gaap:RetainedEarningsMember
2023-06-30
0001901637
us-gaap:RetainedEarningsMember
2023-01-01
2023-06-30
0001901637
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-06-30
0001901637
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-06-30
0001901637
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001901637
us-gaap:RetainedEarningsMember
2021-12-31
0001901637
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-12-31
0001901637
us-gaap:RetainedEarningsMember
2022-01-01
2022-06-30
0001901637
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-01-01
2022-06-30
0001901637
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-06-30
0001901637
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001901637
us-gaap:RetainedEarningsMember
2022-06-30
0001901637
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-06-30
0001901637
us-gaap:CommonStockMember
2023-03-31
0001901637
us-gaap:CommonStockMember
srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember
2023-03-31
0001901637
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0001901637
us-gaap:CommonStockMember
2022-03-31
0001901637
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001901637
us-gaap:RetainedEarningsMember
2023-03-31
0001901637
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-03-31
0001901637
2023-03-31
0001901637
us-gaap:RetainedEarningsMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2023-03-31
0001901637
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2023-03-31
0001901637
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0001901637
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0001901637
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-04-01
2023-06-30
0001901637
2022-03-31
0001901637
us-gaap:AdditionalPaidInCapitalMember
2022-04-01
2022-06-30
0001901637
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0001901637
us-gaap:RetainedEarningsMember
2022-03-31
0001901637
us-gaap:RetainedEarningsMember
2022-04-01
2022-06-30
0001901637
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-03-31
0001901637
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-04-01
2022-06-30
0001901637
us-gaap:ResidentialPortfolioSegmentMember
2023-03-31
0001901637
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-03-31
0001901637
uscb:CommercialAndIndustrialMember
2023-03-31
0001901637
uscb:ForeignBanksMember
2023-03-31
0001901637
uscb:ConsumerAndOtherMember
2023-03-31
0001901637
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2022-03-31
0001901637
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2022-04-01
2022-06-30
0001901637
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2022-06-30
0001901637
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2021-12-31
0001901637
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2022-01-01
2022-06-30
0001901637
us-gaap:ResidentialPortfolioSegmentMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2022-03-31
0001901637
us-gaap:ResidentialPortfolioSegmentMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2022-04-01
2022-06-30
0001901637
us-gaap:ResidentialPortfolioSegmentMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2022-06-30
0001901637
us-gaap:ResidentialPortfolioSegmentMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2021-12-31
0001901637
us-gaap:ResidentialPortfolioSegmentMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2022-01-01
2022-06-30
0001901637
us-gaap:CommercialRealEstatePortfolioSegmentMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2022-03-31
0001901637
us-gaap:CommercialRealEstatePortfolioSegmentMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2022-04-01
2022-06-30
0001901637
us-gaap:CommercialRealEstatePortfolioSegmentMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2022-06-30
0001901637
us-gaap:CommercialRealEstatePortfolioSegmentMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2021-12-31
0001901637
us-gaap:CommercialRealEstatePortfolioSegmentMember
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2022-01-01
2022-06-30
0001901637
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
uscb:CommercialAndIndustrialMember
2022-03-31
0001901637
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
uscb:CommercialAndIndustrialMember
2022-04-01
2022-06-30
0001901637
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
uscb:CommercialAndIndustrialMember
2022-06-30
0001901637
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
uscb:CommercialAndIndustrialMember
2021-12-31
0001901637
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
uscb:CommercialAndIndustrialMember
2022-01-01
2022-06-30
0001901637
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
uscb:ForeignBanksMember
2022-03-31
0001901637
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
uscb:ForeignBanksMember
2022-04-01
2022-06-30
0001901637
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
uscb:ForeignBanksMember
2022-06-30
0001901637
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
uscb:ForeignBanksMember
2021-12-31
0001901637
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
uscb:ForeignBanksMember
2022-01-01
2022-06-30
0001901637
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
uscb:ConsumerAndOtherMember
2022-03-31
0001901637
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
uscb:ConsumerAndOtherMember
2022-04-01
2022-06-30
0001901637
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
uscb:ConsumerAndOtherMember
2022-06-30
0001901637
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
uscb:ConsumerAndOtherMember
2021-12-31
0001901637
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
uscb:ConsumerAndOtherMember
2022-01-01
2022-06-30
0001901637
us-gaap:ResidentialPortfolioSegmentMember
2022-01-01
2022-06-30
0001901637
us-gaap:CommercialRealEstatePortfolioSegmentMember
2022-01-01
2022-06-30
0001901637
uscb:CommercialAndIndustrialMember
2022-01-01
2022-06-30
0001901637
uscb:ConsumerAndOtherMember
2022-01-01
2022-06-30
0001901637
us-gaap:FederalHomeLoanBankAdvancesMember
uscb:CommercialAndIndustrialMember
2023-06-30
0001901637
uscb:PaycheckProtectionProgramMember
2022-01-01
2022-12-31
0001901637
us-gaap:AccountingStandardsUpdate201613Member
2023-01-01
2023-06-30
0001901637
uscb:LoanGrowthMember
2023-01-01
2023-06-30
0001901637
uscb:NetChargeOffsMember
2023-01-01
2023-06-30
0001901637
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:CashFlowHedgingMember
2023-06-30
0001901637
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:CashFlowHedgingMember
2023-01-01
2023-06-30
0001901637
us-gaap:InterestRateSwapMember
uscb:CustomerLoansMember
2023-06-30
0001901637
us-gaap:InterestRateSwapMember
uscb:CustomerLoansMember
2022-12-31
0001901637
us-gaap:CommonClassAMember
uscb:EquityIncentive2015PlanMember
2023-06-30
0001901637
uscb:EquityIncentive2015PlanMember
2023-06-30
0001901637
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
uscb:CustomerLoansMember
2023-06-30
0001901637
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
uscb:CustomerLoansMember
2022-12-31
0001901637
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:CashFlowHedgingMember
2022-12-31
0001901637
uscb:MortgageBackedSecuritiesAndCollateralizedMortageObligationsOfGovernmentSponsoredEntitiesMember
2022-01-01
2022-12-31
0001901637
uscb:MortgageBackedSecuritiesAndCollateralizedMortageObligationsOfGovernmentSponsoredEntitiesMember
2022-12-31
0001901637
uscb:PaycheckProtectionProgramMember
2023-01-01
2023-06-30
0001901637
us-gaap:AdditionalPaidInCapitalMember
srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember
2023-03-31
0001901637
us-gaap:RetainedEarningsMember
srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember
2023-03-31
0001901637
us-gaap:AccumulatedOtherComprehensiveIncomeMember
srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember
2023-03-31
0001901637
srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember
2023-03-31
0001901637
uscb:LoansOriginatedIn2015Member
2023-04-01
2023-06-30
0001901637
uscb:LoansOriginatedIn2023Member
2023-04-01
2023-06-30
0001901637
uscb:LoansOriginatedIn2015Member
2023-01-01
2023-06-30
0001901637
uscb:LoansOriginatedIn2023Member
2023-01-01
2023-06-30
0001901637
uscb:LoansPerformedInAccordanceWithTheirOriginalTermsMember
us-gaap:CollateralPledgedMember
2022-04-01
2022-06-30
0001901637
uscb:LoansPerformedInAccordanceWithTheirOriginalTermsMember
us-gaap:CollateralPledgedMember
2022-01-01
2022-06-30
0001901637
us-gaap:DomesticCountryMember
2023-06-30
0001901637
us-gaap:StateAndLocalJurisdictionMember
2023-06-30
0001901637
us-gaap:CommonClassAMember
uscb:EquityIncentive2015PlanMember
2022-06-30
0001901637
us-gaap:SubsequentEventMember
2023-07-01
2023-07-31
0001901637
us-gaap:CorporateBondSecuritiesMember
stpr:FL
2023-01-01
2023-06-30
0001901637
uscb:CommercialAndIndustrialMember
uscb:CombinationModificationsMember
2023-01-01
2023-06-30
0001901637
uscb:CombinationModificationsMember
2023-01-01
2023-06-30
iso4217:USD
xbrli:pure
xbrli:shares
iso4217:USD
xbrli:shares
dummy:Item
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30,
2023
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____to_____
Commission File Number:
001-41196
USCB Financial Holdings, Inc.
(Exact name of registrant as specified in its charter)
Florida
87-4070846
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
2301 N.W. 87th Avenue
,
Doral
,
FL
33172
(Address of principal executive offices) (zip code)
Registrant’s telephone number, including area code:
(
305
)
715-5200
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Class A common stock, $1.00 par value per share
USCB
The Nasdaq Stock Market LLC
Indicate by check
mark whether the
registrant (1) has
filed all reports
required to be
filed by
Section 13 or
15(d) of the
Securities Exchange
Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was
required to file such reports), and (2)
has
been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data
File required to be submitted pursuant
to Rule 405
of Regulation S-T
(§232.405 of this
chapter) during the
preceding 12 months
(or for such
shorter period that
the registrant
was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company
or
an
emerging
growth
company.
See
the
definitions
of
“large
accelerated
filer,”
“accelerated
filer,”
“non-accelerated
filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Accelerated filer
☐
Non-accelerated filer
☒
Smaller reporting company
☒
Emerging growth company
☒
If an
emerging growth
company, indicate by
check mark
if the
registrant has elected
not to
use the
extended transition
period for
complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
As of July 14, 2023, the registrant had
19,544,777
shares of Class
A
common stock outstanding.
FORM 10-Q
June 30, 2023
TABLE OF CONTENTS
PART I
3
Item 1.
Financial Statements
3
Consolidated Balance Sheets as of June 30, 2023 (Unaudited) and December 31, 2022
3
Consolidated Statements of Operations for the three and six months ended June 30, 2023 and 2022
(Unaudited)
4
Consolidated Statements of Comprehensive Income (Loss) for the three and six months ended June 30, 2023
and 2022 (Unaudited)
5
Consolidated Statements of Changes in Stockholders’ Equity for the three and six months ended June 30,
2023 and 2022 (Unaudited)
6
Consolidated Statements of Cash Flows for the six months ended June 30, 2023 and 2022 (Unaudited)
7
Notes to the Consolidated Financial Statements (Unaudited)
8
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
33
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
56
Item 4.
Controls and Procedures
56
PART II
57
Item 1.
Legal Proceedings
57
Item 1A.
Risk Factors
57
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
57
Item 3.
Defaults Upon Senior Securities
58
Item 4.
Mine Safety Disclosures
58
Item 5.
Other Information
58
Item 6.
Exhibit Index
59
Signatures
Table
of Contents
3
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
PART
I
Item 1.
Financial Statements
USCB FINANCIAL HOLDINGS, INC
Consolidated Balance Sheets – Unaudited
(Dollars in thousands, except share data)
June 30, 2023
December 31, 2022
ASSETS:
Cash and due from banks
$
7,873
$
6,605
Interest-bearing deposits in banks
79,407
47,563
Total cash and cash equivalents
87,280
54,168
Investment securities held to maturity, net of allowance for credit losses of $
19
and $
0
, respectively (fair
value $
199,329
and $
169,088
, respectively)
220,956
188,699
Investment securities available for sale, at fair value
218,442
230,140
Federal Home Loan Bank stock, at cost
4,741
2,882
Loans held for investment, net of allowance
of $
18,815
and $
17,487
, respectively
1,577,144
1,489,851
Accrued interest receivable
8,029
7,546
Premises and equipment, net
5,025
5,263
Bank owned life insurance
43,319
42,781
Deferred tax assets, net
40,014
42,360
Lease right-of-use asset
12,909
14,395
Other assets
8,055
7,749
Total assets
$
2,225,914
$
2,085,834
LIABILITIES:
Deposits:
Demand deposits
$
572,360
$
629,776
Money market and savings accounts
994,429
915,853
Interest-bearing checking
59,501
66,675
Time deposits
295,011
216,977
Total deposits
1,921,301
1,829,281
Federal Home Loan Bank advances
87,000
46,000
Lease liability
12,909
14,395
Accrued interest and other liabilities
21,019
13,730
Total liabilities
2,042,229
1,903,406
Commitments and contingencies (See Notes 5
and 10)
.
.
STOCKHOLDERS' EQUITY:
Preferred stock - Class C; $
1.00
par value; $
1,000
per share liquidation preference;
52,748
shares
authorized;
0
and
0
issued and outstanding as of June 30, 2023
and December 31, 2022
-
-
Preferred stock - Class D; $
1.00
par value; $
5.00
per share liquidation preference;
12,309,480
shares
authorized;
0
and
0
issued and outstanding as of June 30, 2023
and December 31, 2022
-
-
Preferred stock - Class E; $
1.00
par value; $
1,000
per share liquidation preference;
3,185,024
shares
authorized;
0
and
0
issued and outstanding as of June 30, 2023
and December 31, 2022
-
-
Common stock - Class A Voting; $
1.00
par value;
45,000,000
shares authorized;
19,544,777
issued and
outstanding
as of June 30, 2023,
20,000,753
issued and outstanding as of December 31,
2022
19,545
20,001
Common stock - Class B Non-voting; $
1.00
par value;
8,000,000
shares authorized;
0
and
0
issued and
outstanding as of June 30, 2023 and December
31, 2022
-
-
Additional paid-in capital on common stock
305,547
311,282
Accumulated deficit
(
95,088
)
(
104,104
)
Accumulated other comprehensive loss
(
46,319
)
(
44,751
)
Total stockholders' equity
183,685
182,428
Total liabilities and stockholders' equity
$
2,225,914
$
2,085,834
The accompanying notes are an integral part of
these unaudited consolidated financial statements.
Table
of Contents
4
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
USCB FINANCIAL HOLDINGS, INC.
Consolidated Statements of Operations - Unaudited
(Dollars in thousands,
except per share data)
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
Interest income:
Loans, including fees
$
20,847
$
14,053
$
40,558
$
27,035
Investment securities
2,382
2,510
4,668
4,839
Interest-bearing deposits in financial institutions
1,051
121
1,433
152
Total interest income
24,280
16,684
46,659
32,026
Interest expense:
Interest-bearing checking
200
17
243
33
Money market and savings accounts
6,968
615
11,753
1,166
Time deposits
2,145
271
3,202
530
Federal Home Loan Bank advances and other borrowings
794
139
1,291
276
Total interest expense
10,107
1,042
16,489
2,005
Net interest income before provision for
credit losses
14,173
15,642
30,170
30,021
Provision for credit losses
38
705
239
705
Net interest income after provision for
credit losses
14,135
14,937
29,931
29,316
Non-interest income:
Service fees
1,173
1,083
2,378
1,983
(Loss) gain on sale of securities available
for sale, net
-
(
3
)
(
21
)
18
Gain on sale of loans held for sale, net
94
22
441
356
Loan settlement
-
-
-
161
Other non-interest income
579
515
1,118
1,044
Total non-interest income
1,846
1,617
3,916
3,562
Non-interest expense:
Salaries and employee benefits
5,882
5,913
12,259
11,788
Occupancy
1,319
1,251
2,618
2,521
Regulatory assessment and fees
452
226
676
439
Consulting and legal fees
386
398
744
915
Network and information technology services
505
448
983
835
Other operating expense
1,908
1,315
3,348
2,665
Total non-interest expense
10,452
9,551
20,628
19,163
Income before income tax expense
5,529
7,003
13,219
13,715
Income tax expense
1,333
1,708
3,214
3,566
Net income
$
4,196
$
5,295
$
10,005
$
10,149
Per share information:
Net income per share, basic
$
0.21
$
0.26
$
0.51
$
0.51
Net income per share, diluted
$
0.21
$
0.26
$
0.51
$
0.50
The accompanying notes are an integral part of
these unaudited consolidated financial statements.
Table
of Contents
5
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
USCB FINANCIAL HOLDINGS, INC.
Consolidated Statements of Comprehensive Income
(Loss) - Unaudited
(Dollars in thousands)
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
Net income
$
4,196
$
5,295
$
10,005
$
10,149
Other comprehensive income (loss):
Unrealized loss on investment securities
(
6,825
)
(
23,253
)
(
3,287
)
(
45,898
)
Amortization of net unrealized (loss) gain on
securities transferred from
available-for-sale to held-to-maturity
60
(
61
)
120
(
126
)
Reclassification adjustment for loss (gain) included
in net income
21
3
21
(
18
)
Unrealized gain on cash flow hedge
1,046
-
1,046
-
Tax effect
1,444
5,908
532
11,697
Total other comprehensive income (loss), net of tax
(
4,254
)
(
17,403
)
(
1,568
)
(
34,345
)
Total comprehensive income (loss)
$
(
58
)
$
(
12,108
)
$
8,437
$
(
24,196
)
The accompanying notes are an integral part of
these unaudited consolidated financial statements.
Table
of Contents
6
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
USCB FINANCIAL HOLDINGS, INC.
Consolidated Statements of Changes in Stockholders’
Equity - Unaudited
(Dollars in thousands,
except per share data)
Common Stock
Additional Paid-in
Capital on Common
Stock
Accumulated Deficit
Accumulated Other
Comprehensive
Loss
Shares
Par Value
Total
Stockholders'
Equity
Balance at April 1, 2023
19,622,380
$
19,622
$
305,921
$
(
99,620
)
$
(
42,065
)
$
183,858
Cumulative tax effect of adoption of accounting
principle related to ASC 326
-
-
-
336
-
336
Adjusted beginning balance after cumulative
effect adjustment
19,622,380
19,622
305,921
(
99,284
)
(
42,065
)
184,194
Net income
-
-
-
4,196
-
4,196
Other comprehensive loss
-
-
-
-
(
4,254
)
(
4,254
)
Repurchase of Class A common stock
(
77,603
)
(
77
)
(
670
)
-
-
(
747
)
Restricted stock issued
-
-
-
-
-
-
Stock based compensation
-
-
296
-
-
296
Balance at June 30, 2023
19,544,777
$
19,545
$
305,547
$
(
95,088
)
$
(
46,319
)
$
183,685
Balance at April 1, 2022
20,000,753
$
20,001
$
310,887
$
(
119,391
)
$
(
19,458
)
$
192,039
Net income
-
-
-
5,295
-
5,295
Other comprehensive loss
-
-
-
-
(
17,403
)
(
17,403
)
Stock-based compensation
-
-
137
-
-
137
Balance at June 30, 2022
20,000,753
$
20,001
$
311,024
$
(
114,096
)
$
(
36,861
)
$
180,068
Common Stock
Additional Paid-in
Capital on Common
Stock
Accumulated Deficit
Accumulated Other
Comprehensive
Loss
Shares
Par Value
Total
Stockholders'
Equity
Balance at January 1, 2023
20,000,753
$
20,001
$
311,282
$
(
104,104
)
$
(
44,751
)
$
182,428
After tax cumulative effect of adoption of accounting
principle related to ASC
326
(
989
)
(
989
)
Adjusted beginning balance after cumulative
effect adjustment
20,000,753
20,001
311,282
(
105,093
)
(
44,751
)
181,439
Net income
-
-
-
10,005
-
10,005
Other comprehensive loss
-
-
-
-
(
1,568
)
(
1,568
)
Repurchase of Class A common stock
(
577,603
)
(
577
)
(
6,036
)
-
-
(
6,613
)
Restricted stock issued
121,627
121
(
121
)
-
-
-
Stock-based compensation
-
-
422
-
-
422
Balance at June 30, 2023
19,544,777
$
19,545
$
305,547
$
(
95,088
)
$
(
46,319
)
$
183,685
Balance at January 1, 2022
19,991,753
19,992
310,666
(
124,245
)
(
2,516
)
203,897
Net income
-
-
-
10,149
-
10,149
Other comprehensive loss
-
-
-
-
(
34,345
)
(
34,345
)
Exercise of stock options
9,000
9
93
102
Stock-based compensation
-
-
265
-
-
265
Balance at June 30, 2022
20,000,753
$
20,001
$
311,024
$
(
114,096
)
$
(
36,861
)
$
180,068
The accompanying notes are an integral
part of these unaudited consolidated financial
statements.
Table
of Contents
7
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
USCB FINANCIAL HOLDINGS, INC.
Consolidated Statements of Cash Flows - Unaudited
(Dollars in thousands)
Six Months Ended June 30,
2023
2022
Cash flows from operating activities:
Net income
$
10,005
$
10,149
Adjustments to reconcile net income
to net cash provided by operating activities:
Provision for credit losses
239
705
Depreciation and amortization
298
363
(Accretion) amortization of premiums on
securities, net
(
178
)
306
Accretion of deferred loan fees, net
(
163
)
(
508
)
Stock-based compensation
422
265
Loss (gain) on sale of available for sale securities
21
(
18
)
Gain on sale of loans held for sale
(
441
)
(
356
)
Increase in cash surrender value of bank owned
life insurance
(
538
)
(
529
)
Decrease in deferred tax assets
3,214
3,567
Net change in operating assets and liabilities:
Accrued interest receivable
(
483
)
(
16
)
Other assets
739
(
2,069
)
Accrued interest and other liabilities
7,051
8,246
Net cash provided by operating activities
20,186
20,105
Cash flows from investing activities:
Purchase of investment securities held
to maturity
(
86,788
)
(
2,432
)
Proceeds from maturities and pay-downs of investment
securities held to maturity
54,873
8,173
Purchase of investment securities available
for sale
(
7,667
)
(
42,794
)
Proceeds from maturities and pay-downs of investment
securities available for sale
7,399
26,950
Proceeds from sales of investment securities
available for sale
8,617
31,838
Net increase in loans held for investment
(
93,737
)
(
115,607
)
Purchase of loans held for investment
(
700
)
(
70,175
)
Additions to premises and equipment
(
60
)
(
173
)
Proceeds from the sale of loans held for sale
6,441
4,018
Proceeds from the redemption of Federal Home
Loan Bank stock
6,305
-
Purchase of Federal Home Loan Bank stock
(
8,164
)
(
1,302
)
Net cash used in investment activities
(
113,481
)
(
161,504
)
Cash flows from financing activities:
Proceeds from issuance of Class A common
stock, net
-
102
Repurchase of Class A common stock
(
6,613
)
-
Net increase in deposits
92,020
148,341
Proceeds from Federal Home Loan Bank advances
239,350
30,000
Repayments on Federal Home Loan Bank advances
(
198,350
)
-
Net cash provided by financing activities
126,407
178,443
Net increase in cash and cash equivalents
33,112
37,044
Cash and cash equivalents at beginning
of period
54,168
46,228
Cash and cash equivalents at end of period
$
87,280
$
83,272
Supplemental disclosure of cash flow
information:
Interest paid
$
15,535
$
2,002
Supplemental schedule of non-cash investing
and financing activities:
Transfer of loans held for investment to loans held
for sale
$
6,000
$
3,662
Lease liability arising from obtaining right-of-use
assets
$
-
$
898
The accompanying notes are an integral
part of these unaudited consolidated financial
statements.
Table
of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
8
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
1.
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
Overview
USCB Financial Holdings, Inc., a
Florida corporation incorporated
in 2021, is a bank
holding company with one wholly
owned subsidiary,
U.S. Century Bank (the
“Bank”), together referred to
as “the Company”. The Bank,
established in 2002,
is a Florida
state-chartered, non-member financial institution providing financial
services through its banking
centers located
in South Florida.
The Bank
owns a subsidiary,
Florida Peninsula
Title LLC,
that offers
our clients title
insurance policies
for real
estate
transactions closed at the Bank. Licensed in the State of Florida and approved by the Department of Insurance Regulation,
Florida Peninsula Title LLC began operations
in 2021.
Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with instructions to
Form 10-Q and
do not include all
the information and
footnotes required by U.S.
generally accepted accounting
principles
(“U.S.
GAAP”)
for
complete
financial
statements.
All
adjustments
consisting
of
normally
recurring
accruals
that,
in
the
opinion
of
management,
are
necessary
for
a
fair
presentation
of
the
financial
position
and
results
of
operations
for
the
periods presented
have been
included. These
unaudited consolidated
financial statements
should be
read in
conjunction
with
the
Company’s
consolidated
financial
statements
and
related
notes
appearing
in the
Company’s
Annual
Report
on
Form 10-K/A for the year ended December 31, 2022.
Principles of Consolidation
The
Company
consolidates
entities
in
which
it
has
a
controlling
financial
interest.
Intercompany
transactions
and
balances are eliminated in consolidation.
Use of Estimates
To
prepare financial statements in conformity with U.S. GAAP,
management makes estimates and assumptions based
on available
information. These
estimates
and assumptions
affect
the amounts
reported in
the financial
statements.
The
most significant
estimates impacting
the Company’s
consolidated financial
statements are
the allowance
for credit
losses
(ACL) and income taxes.
Reclassifications
Certain amounts in the consolidated financial statements have been reclassified to conform to
the current presentation.
Reclassifications had no impact on the net income or stockholders’
equity of the Company.
Adoption of New Accounting Standards
Measurement of Credit Losses on Financial Instruments
On
January
1st,
2023,
the
Company
adopted
ASU
2016-13
Financial
Instruments
-
Credit
Losses
(Topic
326):
Measurement of Credit Losses
on Financial Instruments,
as amended, which replaces
the incurred loss methodology
with
an expected
loss methodology
that is
referred to
as the
current expected credit
loss (CECL)
methodology. The measurement
of
expected
credit
losses
under
the
CECL
methodology
is
applicable
to
financial
assets
measured
at
amortized
cost,
including
loan
receivables
and
held-to-maturity
debt
securities.
It
also
applies
to
off-balance
sheet
credit
exposures
not
accounted
for
as
insurance
(e.g.,
loan
commitments,
standby
letters
of
credit,
financial
guarantees,
and
other
similar
instruments)
and net
investments
in leases
recognized
by a
lessor in
accordance
with Topic
842
on leases.
In addition,
ASC 326 amended
the accounting for
available-for-sale debt securities.
One such change
is to require credit
losses to be
presented as
an allowance
rather than
as a
write-down on
available-for-sale
debt securities,
that management
does not
intend to sell or believes that it is more likely than not they
will be required to sell.
Under CECL,
the Company
estimates the
allowance for
credit losses
using relevant
available information,
from both
internal
and
external
sources,
relating
to
past
events,
current
conditions,
and
reasonable
and
supportable
forecasts.
Historical credit losses provide the basis for estimation of expected credit losses. Qualitative adjustments are applied to the
Table
of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
9
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
expected credit
losses estimated for
the loan
portfolio in
relation to
potential limitations of
the quantitative
model. A
scorecard
is used to aid management in the assessment of
qualitative factor adjustments applied to expected credit
losses.
The
quantitative
component
of
the
estimate
relies
on
the
statistical
relationship
between
the
projected
value
of
an
economic
indicator
and
the
implied
historical
loss
experience
among
a
curated
group
of
peers.
The
Company
utilized
regression
analyses
of
peer
data,
in
which the
Company
was
included,
and
where observed
credit
losses
and selected
economic factors were used
to determine suitable
loss drivers for modeling
the lifetime rates of
probability of default (PD).
A
loss
given
default
rate
(LGD)
is
assigned
to
each
pool
for
each
period
based
on
these
PD
outcomes.
The
model
fundamentally utilizes an
expected discounted cash
flow (DCF) analysis
for
loan portfolio segments.
The DCF analysis
is
run
at
the
instrument-level
and
incorporates
an
array
of
loan-specific
data
points
and
segment-implied
assumptions
to
determine the lifetime expected
loss attributable to each
instrument. An implicit "hypothetical
loss" is derived
for each period
of the
DCF and
helps establish
the present
value of
future cash
flows for
each period.
The reserve
applied to
a specific
instrument is the difference
between the sum of the present
value of future cash flows and
the book balance of
the loan at
the measurement date.
Management elected the
Remaining Life (WARM)
methodology for five
portfolio segments. For
each of these
segments,
a long-term average
loss rate is calculated
and applied on a
quarterly basis for
the remaining life of
the pool. Adjustments
for
economic
expectations
are
made
through
qualitative
assessments.
For
the
remaining
life
estimated,
management
implemented
a
software
solution
that
uses
an
attrition-based
calculation
that
performs
quarterly,
cohort-based
attrition
measurements based on the loan portfolio.
At adoption of
CECL,
84
% or $
1.3
billion of loan
receivables were collectively
evaluated under DCF
method and
16
%
or
$
251.0
million
of
loan receivables
were collectively
evaluated
under
the
Remaining
Life
method.
The
remaining
$
7.9
million loan receivables of the total loan portfolio
were individually evaluated.
Portfolio segments are the level at which loss assumptions
are applied to a pool of loans based on the similarity
of risk
characteristics inherent in
the included instruments,
relying on
collateral codes and
FFIEC Call
Report codes. The
Company
currently segments
the portfolio based on collateral codes for purpose
of establishing reserves. Each of these segments
is
paired
to
regression
models
(Loss
Driver
Analyses)
based
on
peer
data
for
loans
of
similar
risk
characteristics.
The
Company has established relationships between internal segmentation and FFIEC
Call Report codes for this purpose. The
loss driver for each loan
portfolio segment is derived
from a readily available
and reasonable economic
forecast, including
the Federal Reserve Bank
projections of U.S. civilian
unemployment rate and
the year-over-year real
GDP growth;
for the
residential
loan
segment
the
House
Price
index
(“HPI”)
projections
published
by
Fannie
Mae’s
Economic
and
Strategic
Research Group
are utilized
for the
forecast. Forecasts
are applied
the first
four quarters
of the
credit loss
estimate and
revert on a
straight-line basis
to the lookback
period's historical mean
for the
economic indicator
over the expected
life of
loans.
The model incorporates qualitative
factor adjustments in order to
calibrate the model for risk
in each portfolio segment
that may
not be captured
through quantitative
analysis. Determinations
regarding qualitative
adjustments are
reflective of
management's
expectation
of
loss
conditions
differing
from
those already
captured
in
the
quantitative
component
of
the
model.
The
Company
estimates
a
reserve
for
unfunded
commitments,
which
is
reported
separately
from
the
allowance
for
credit losses within
other liabilities. The
reserve is based
upon the same
quantitative and qualitative
factors applied to
the
collectively evaluated loan portfolio.
The
impact
of
adoption
of
the
ASU
2016-13
was
an
increase
to
the
allowance
for
credit
losses
(ACL)
on
loans
receivables of $
1.1
million and an increase
to the reserve for unfunded
commitments of $
259
thousand. This one-time net
of tax cumulative adjustment resulted in a
increase of $
1.0
million in accumulated deficit. See “Allowance for Credit Losses”
section in Note 3 for more
information on ACL.
Trouble Debt Restructuring
In March
2022, the
Financial Accounting Standards
Board (“FASB”) issued Accounting
Standards Update (“ASU”)
2022-
02, Financial Instruments
-Credit Losses (Topic
326): Troubled
Debt Restructurings
(“TDR”) and Vintage
Disclosures. The
standard addresses the following: 1) eliminates the accounting guidance for TDRs, requires an entity to determine whether
a modification
results in a
new loan or
a continuation
of an
existing loan,
2) expands
disclosures related
to modifications,
and 3)
requires
disclosure
of current
period
gross
write-offs
of financing
receivables
within the
vintage disclosures
table
Table
of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
10
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
(see note 3). The Company adopted
ASU 2022-02 effective January
1, 2023 on a prospective basis.
The adoption of ASU
2022-02 did not have a material impact on the Company’s
consolidated financial statements.
Issued and Not Yet
Adopted
Reference Rate Reform
In
March
2020,
the
FASB
issued
ASU
2020-04,
Reference
Rate
Reform
(Topic
848),
Facilitation
of
the
Effects
of
Reference Rate Reform
on Financial Reporting.
In January 2021,
the FASB
clarified the scope
of this guidance
with ASU
2021-01 which provides
optional guidance for
a limited period of
time to ease the
burden in accounting for
(or recognizing
the effects of) reference
rate reform on
financial reporting. This ASU
is effective from March 12,
2020 through December 31,
2024. The
Company is
evaluating the
impact of
this ASU
and has
not yet
determined
whether LIBOR
transition and
this
ASU will have a material effect on our business operations
and consolidated financial statements.
Table
of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
11
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
2.
INVESTMENT SECURITIES
On
January
1st,
2023,
the
Company
adopted
ASU
2016-13
Financial
Instruments
-
Credit
Losses
(Topic
326):
Measurement of Credit Losses
on Financial Instruments,
as amended, which replaces
the incurred loss methodology
with
an expected
loss methodology
that is
referred to
as the
current expected credit
loss (CECL)
methodology. The measurement
of
expected
credit
losses
under
the
CECL
methodology
is
applicable
to
financial
assets
measured
at
amortized
cost,
including loan receivables and held-to-maturity debt securities. In addition, ASC 326 amended the accounting for available-
for-sale debt securities. One such change is to
require credit losses to be presented as an allowance rather
than as a write-
down on available-for-sale debt securities management does not intend to
sell or believes that it is more likely
than not they
will be required to sell.
CECL requires
a loss reserve
for securities
classified as
Held-to-Maturity (HTM).
The reserve should
reflect historical
credit performance
as well
as the
impact
of projected
economic
forecast.
For U.S.
Government
bonds and
U.S. Agency
issued bonds in HTM the explicit guarantee
of the US Government is sufficient
to conclude that a credit loss reserve is
not
required. The
reserve requirement
is for
three primary
assets groups:
municipal bonds,
corporate bond,
and non-agency
securitizations.
The
Company
calculates
quarterly
the
loss
reserve
utilizing
Moody’s
ImpairmentStudio.
The
CECL
measurement
for
investment
securities
incorporates
historical
data,
containing
defaults
and
recoveries
information,
and
Moody’s baseline
economic forecast.
The solution uses
probability of
default/loss given
default (“PD/LGD”)
approach. PD
represents the likelihood a borrower will
default. Within the Moody’s model
,
this is determined using historical
default data,
adjusted for the current economic environment. LGD projects
the expected loss if a borrower were to default.
The Company monitors
the credit
quality of held
to maturity
securities through
the use of
credit ratings.
Credit ratings
are
monitored
by
the
Company
on
at
least
a
quarterly
basis.
As
of
June
30,
2023
and
December
31,
2022,
all
held
to
maturity securities held by the Company were rated investment
grade.
At
quarter
end,
HTM
securities
included
$
210.0
million
of
U.S.
Government
and
U.S.
Agency
issued
bonds
and
mortgage-backed
securities.
Because
of
the
explicit
and/or
implicit
guarantee
on
these
bonds,
the
Company
holds
no
reserves on
these holdings.
The remaining
portion of
the HTM
portfolio is
made up
of $
11.0
million in
investment grade
corporate bonds. The required reserve for these holdings is
determined each quarter using the model described above. For
the portion of the HTM
exposed to non-government
credit risk the Company
utilized the PD/LGD methodology
to estimate
a $
19
thousand ACL as of
June 30, 2023. The book
value for debt securities
classified as HTM represents
amortized cost
less ACL.
The Company determined that
an ACL on its debt
securities available for sale
as of June 30, 2023
and December 31,
2022 was not required.
The following
tables present
a summary
of the
amortized cost,
unrealized or
unrecognized gains
and losses,
and fair
value of investment securities at the dates indicated (in
thousands):
Table
of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
12
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
June 30, 2023
Available-for-sale:
Amortized
Cost
Unrealized
Gains
Unrealized
Losses
Fair Value
U.S. Government Agency
$
9,906
$
-
$
(
1,572
)
$
8,334
Collateralized mortgage obligations
107,991
-
(
24,108
)
83,883
Mortgage-backed securities - residential
71,279
-
(
13,180
)
58,099
Mortgage-backed securities - commercial
36,775
-
(
5,923
)
30,852
Municipal securities
25,044
-
(
5,953
)
19,091
Bank subordinated debt securities
16,836
-
(
2,368
)
14,468
Corporate bonds
4,033
-
(
318
)
3,715
$
271,864
$
-
$
(
53,422
)
$
218,442
Held-to-maturity:
U.S. Government Agency
$
44,404
$
-
$
(
6,174
)
$
38,230
U.S. Treasury
39,414
-
(
14
)
39,400
Collateralized mortgage obligations
65,844
15
(
8,829
)
57,030
Mortgage-backed securities - residential
44,834
178
(
4,799
)
40,213
Mortgage-backed securities - commercial
15,491
-
(
1,082
)
14,409
Corporate bonds
10,988
-
(
941
)
10,047
$
220,975
$
193
$
(
21,839
)
$
199,329
Allowance for credit losses - securities held-to-maturity
(
19
)
Securities held-to maturity, net of allowance for credit losses
$
220,956
December 31, 2022
Available-for-sale:
Amortized
Cost
Unrealized
Gains
Unrealized
Losses
Fair Value
U.S. Government Agency
$
10,177
$
-
$
(
1,522
)
$
8,655
Collateralized mortgage obligations
118,951
-
(
23,410
)
95,541
Mortgage-backed securities - residential
73,838
-
(
12,959
)
60,879
Mortgage-backed securities - commercial
32,244
15
(
4,305
)
27,954
Municipal securities
25,084
-
(
6,601
)
18,483
Bank subordinated debt securities
15,964
5
(
1,050
)
14,919
Corporate bonds
4,037
-
(
328
)
3,709
$
280,295
$
20
$
(
50,175
)
$
230,140
Held-to-maturity:
U.S. Government Agency
$
44,914
$
25
$
(
5,877
)
$
39,062
U.S. Treasury
9,841
-
(
13
)
9,828
Collateralized mortgage obligations
68,727
28
(
7,830
)
60,925
Mortgage-backed securities - residential
42,685
372
(
4,574
)
38,483
Mortgage-backed securities - commercial
11,442
-
(
665
)
10,777
Corporate bonds
11,090
-
(
1,077
)
10,013
$
188,699
$
425
$
(
20,036
)
$
169,088
During the
year ended
December
31, 2022,
a total
of
26
investment
securities
with an
amortized cost
basis and
fair
value
of
$
74.4
million
and
$
63.8
million,
respectively,
were
transferred
from
AFS
to
HTM.
These
securities
had
a
net
unrealized
loss of
$
10.6
million
on
the
date
of
transfer.
The
net
unrealized
loss
that
was retained
in
accumulated
other
comprehensive income
(“AOCI”) is being
amortized over the
remaining life of
the securities. For
the three and
six months
ended June 30,
2023, total amortization
out of AOCI
for net unrealized
losses on securities
transferred from
AFS to HTM
was $
60
thousand and $
120
thousand, respectively. The unamortized net unrealized
loss at June
30, 2023 was
$
9.7
million.
Gains
and
losses
on
the
sale
of
securities
are
recorded
on
the
trade
date
and
are
determined
on
the
specific
identification basis. The following table presents the proceeds, realized gross gains and realized gross losses on sales and
calls of AFS debt securities for the three and six months
ended June 30, 2023 and 2022 (in thousands):
Table
of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
13
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
Three Months Ended June 30,
Six Months Ended June 30,
Available-for-sale:
2023
2022
2023
2022
Proceeds from sale and call of securities
$
-
$
17,280
$
8,617
$
31,838
Gross gains
$
-
$
58
$
3
$
216
Gross losses
-
(
61
)
(
24
)
(
198
)
Net realized (loss) gain
$
-
$
(
3
)
$
(
21
)
$
18
The
amortized cost
and
fair
value of
investment
securities,
by contractual
maturity,
are shown
below
as of
the date
indicated (in thousands).
Actual maturities may differ
from contractual maturities
because borrowers may have
the right to
call or prepay
obligations with or without
call or prepayment penalties.
Securities not due
at a single
maturity date are shown
separately.
Available-for-sale
Held-to-maturity
June 30, 2023:
Amortized
Cost
Fair Value
Amortized
Cost
Fair Value
Due within one year
$
-
$
-
$
40,916
$
40,892
Due after one year through five years
4,033
3,715
9,486
8,555
Due after five years through ten years
17,835
15,285
-
-
Due after ten years
24,045
18,274
-
-
U.S. Government Agency
9,906
8,334
44,404
38,230
Collateralized mortgage obligations
107,991
83,883
65,844
57,030
Mortgage-backed securities - residential
71,279
58,099
44,834
40,213
Mortgage-backed securities - commercial
36,775
30,852
15,491
14,409
$
271,864
$
218,442
$
220,975
$
199,329
At June 30, 2023,
there were no
securities held in
the portfolio from
any one issuer in
an amount greater
than 10% of
total stockholders’
equity other than
the United States
Government and Government
Agency securities. All the
collateralized
mortgage obligations and mortgage-backed securities are issued by United States sponsored entities
at June 30, 2023 and
December 31, 2022.
Information pertaining
to investment
securities with
gross unrealized
losses, aggregated
by investment
category and
length of
time that
those
individual securities
have been
in a
continuous
loss position,
are presented
as of
the following
dates (in thousands):
June 30, 2023
Less than 12 months
12 months or more
Total
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
U.S. Government Agency
$
-
$
-
$
46,564
$
(
9,030
)
$
46,564
$
(
9,030
)
U.S. Treasury
39,400
(
14
)
-
-
39,400
(
14
)
Collateralized mortgage obligations
-
-
140,913
(
37,550
)
140,913
(
37,550
)
Mortgage-backed securities - residential
3,686
(
67
)
92,653
(
20,400
)
96,339
(
20,467
)
Mortgage-backed securities - commercial
10,528
(
315
)
34,733
(
8,178
)
45,261
(
8,493
)
Municipal securities
-
-
19,091
(
5,953
)
19,091
(
5,953
)
Bank subordinated debt securities
3,530
(
393
)
10,527
(
1,975
)
14,057
(
2,368
)
Corporate bonds
-
-
13,762
(
865
)
13,762
(
865
)
$
57,144
$
(
789
)
$
358,243
$
(
83,951
)
$
415,387
$
(
84,740
)
Table
of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
14
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
December 31, 2022
Less than 12 months
12 months or more
Total
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
U.S. Government Agency
$
11,407
(
1,093
)
36,310
(
7,616
)
47,717
$
(
8,709
)
U.S. Treasury
9,828
(
13
)
-
-
9,828
(
13
)
Collateralized mortgage obligations
16,500
(
963
)
139,965
(
34,962
)
156,465
(
35,925
)
Mortgage-backed securities - residential
5,059
(
564
)
91,742
(
19,348
)
96,801
(
19,912
)
Mortgage-backed securities - commercial
10,052
(
1,173
)
26,823
(
5,300
)
36,875
(
6,473
)
Municipal securities
-
-
18,483
(
6,601
)
18,483
(
6,601
)
Bank subordinated debt securities
11,295
(
670
)
2,619
(
381
)
13,914
(
1,051
)
Corporate bonds
13,723
(
926
)
-
-
13,723
(
926
)
$
77,864
$
(
5,402
)
$
315,942
$
(
74,208
)
$
393,806
$
(
79,610
)
As of June 30, 2023, the unrealized losses associated
with $
131.7
million of investment securities transferred from
the
AFS
portfolio
to
the
HTM
portfolio
represent
unrealized
losses
since
the
date
of
purchase,
independent
of
the
impact
associated with changes in the cost basis of the securities
upon transfer between portfolios.
ASC Topic
326 amended
the
existing
other-than-temporary-impairment
guidance
for AFS
securities,
requiring
credit
losses to be recorded as
an allowance rather than
through a permanent write-down.
When evaluating AFS
debt securities
under ASC
Topic
326, the
Company has
evaluated whether
the decline
in fair
value is
attributed to
credit losses
or other
factors
like
interest
rate
risk,
using
both
quantitative
and
qualitative
analyses,
including
company
performance
analysis,
review of credit
ratings, remaining
payment terms,
prepayment speeds
and analysis
of macro-economic
conditions. Each
investment is
expected to
recover its
price depreciation
over its
holding period
as it
moves to
maturity and
the Company
has
the
intent
and
ability
to
hold
these
securities
to
maturity
if
necessary.
As
a
result
of
this
evaluation,
the
Company
concluded that no allowance was required on AFS securities.
At June
30, 2023, the
Company had $
57.9
million of unrealized
losses on mortgage-backed securities
and collateralized
mortgage
obligations
of
government
sponsored
entities
having
a
fair
value
of
$
284.5
million
that
were
attributable
to
a
combination of factors, including relative changes in
interest rates since the time of purchase.
At
December
31,
2022,
the
Company
had
$
53.7
million
of
unrealized
losses
on
mortgage
backed
securities
and
collateralized
mortgage
obligations
of
government
sponsored
entities
having
a
fair
value
of
$
294.6
million
that
were
attributable to a combination of factors, including relative changes
in interest rates since the time of purchase.
The
contractual
cash
flows
for
these
securities
are
guaranteed
by
U.S.
government
agencies
and
U.S.
government
sponsored entities. The municipal bonds are of high credit quality and the declines in fair value
are not due to credit quality.
Based
on
the
assessment
of
these
mitigating
factors,
management
believed
that
the
unrealized
losses
on
these
debt
security holdings are
a function of
changes in investment
spreads and interest
rate movements
and not changes
in credit
quality. Management
expects to recover the entire amortized cost basis of these securities.
At June 30,
2023, the
Company does
not intend
to sell debt
securities that
are in an
unrealized loss position
and it is
not more than likely than
not that the Company will
be required to sell these
securities before recovery of the amortized
cost
basis. Therefore, management does not consider any investment
to be other than temporarily impaired at June 30,
2023.
Pledged Securities
The Company
maintains a
master repurchase
agreement with
a public
banking institution
for up
to $
20.0
million fully
guaranteed with investment
securities upon withdrawal.
Any amounts borrowed
would be at a
variable interest rate
based
on prevailing rates at the time funding is requested. As of June 30, 2023, the Company did
no
t have any securities pledged
under this agreement.
The Company is a Qualified
Public Depositor (“QPD”) with
the State of Florida. As
a QPD, the Company has
the legal
authority to maintain public deposits from cities, municipalities, and
the State of Florida. These public deposits are secured
by securities
pledged to
the State
of Florida
at a
ratio of
25
% of
the outstanding
uninsured deposits.
The Company
must
also maintain a minimum amount of pledged securities to be
in the public funds program.
Table
of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
15
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
As of June 30, 2023,
the Company had a
total of $
219.4
million in deposits under the
public funds program and pledged
to the State of Florida for these public funds were
twenty nine
bonds with an aggregate fair value of $
78.4
million.
As of December
31, 2022,
the Company had
a total of
$
204.2
million in deposits
under the public
funds program
and
pledged
to
the
State
of
Florida
for
these
public
funds
were
eighteen
corporate
bonds
with
an
aggregate
fair
value
of
$
49.0
million.
The Federal
Reserve Board, on
March 12, 2023,
announced the creation
of a
new Bank Term Funding Program
(BTFP).
The BTFP offers loans
of up to
one year in
length to banks,
savings associations, credit
unions, and other
eligible depository
institutions
pledging
U.S.
Treasuries,
U.S.
agency
debt
and
mortgage-backed
securities,
and
other
qualifying
assets
as
collateral. These assets will be valued at par.
The
Company
had
no
borrowing
under
the
BTFP
program
as
of
June
30,
2023
and
had
pledged
$
136.8
million
in
securities measured at par to the Federal Reserve Bank
of Atlanta for the BTFP program.
3.
LOANS
On
January
1,
2023,
the
Company
adopted
FASB
ASC
Topic
326
using
the
modified
retrospective
methodology
in
accordance
with
the
amendments
of
FASB
ASU
2016-13.
Through
the
adoption
of
CECL,
the
Company
developed
an
allowance for credit losses (“ACL”) methodology that replaces its previous allowance
for loan losses methodology.
See the
ACL section in this note for further information regarding the Company’s ACL. Prior periods balance for ACL are presented
under legacy GAAP and may not be comparable to current
period presentation.
The following table is a summary of the distribution of
loans held for investment by type (in thousands):
June 30, 2023
December 31, 2022
Total
Percent of
Total
Total
Percent of
Total
Residential Real Estate
$
183,093
11.5
%
$
185,636
12.3
%
Commercial Real Estate
989,401
62.0
%
970,410
64.4
%
Commercial and Industrial
169,401
10.6
%
126,984
8.4
%
Foreign Banks
85,409
5.4
%
93,769
6.2
%
Consumer and Other
167,845
10.5
%
130,429
8.7
%
Total
gross loans
1,595,149
100.0
%
1,507,228
100.0
%
Less: Deferred fees (cost)
(
810
)
(
110
)
Total
loans net of deferred fees (cost)
1,595,959
1,507,338
Less: Allowance for credit losses
18,815
17,487
Total
net loans
$
1,577,144
$
1,489,851
At
June 30,
2023
and
December 31,
2022,
the
Company
had
$
582.9
million
and
$
338.1
million,
respectively,
of
commercial real estate
and residential mortgage loans
pledged as collateral
for lines of
credit with the
FHLB and the
Federal
Reserve Bank of Atlanta.
The Company was a participant
in the Small Business
Administration’s (“SBA”) Paycheck
Protection Program (“PPP”)
loans. These
loans were
designed to
provide a
direct incentive
for small
businesses to
keep their
workers on
payroll and
the funds had to be used towards payroll cost, mortgage
interest, rent, utilities and other costs related to COVID-19. These
loans are forgivable under specific criteria as
determined by the SBA. The Company had
PPP loans totaling $
299
thousand
at June 30, 2023 and $
1.3
million at December 31, 2022, which are categorized as
commercial and industrial loans.
The Company
recognized $
4
thousand and
$
1.5
million in
PPP loan
fees and
interest income
during the
six months
ended
June 30,
2023
and
2022,
respectively,
which
is
reported
under
loans,
including
fees,
within
the
Consolidated
Statements of Operations.
Table
of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
16
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
Allowance for Credit Losses
In general, the Company utilizes
the Discounted Cash Flow (DCF)
method or the Remaining Life
(WARM) methodology
to estimate
the quantitative
portion of
the ACL for
loan pools.
The DCF
uses a
loss driver
analysis (LDA)
and discounted
cash flow analyses.
Management engaged
advisors and consultants
with expertise in
CECL model development
to assist
in development of
a loss driver
analysis based on
regression models
and supportable
forecast. Peer group
data obtained
from FFIEC Call Report
filings is used to
inform regression analyses
to quantify the impact
of reasonable and supportable
forecasts in projective
models. Economic
forecasts
applied to regression
models to estimate
probability of default
for loan
receivables use at least one
of the following economic indicators: civilian
unemployment rate (national), real gross domestic
product growth
(national
GDP) and/or
the HPI.
For each
of the
segments in
which the
WARM
methodology is
used,
the
long-term average loss rate is calculated and applied on a quarterly basis for the remaining life of the pool. Adjustments for
economic expectations are made through qualitative factors
.
Qualitative factors used in the ACL methodology include:
•
Changes in lending policies, procedures, and strategies
•
Changes in international, national, regional, and local conditions
•
Changes in nature and volume of portfolio
•
Changes in the volume and severity of past due loans
and other similar conditions
•
Concentration risk
•
Changes in the value of underlying collateral
•
The effect of other external factors: e.g., competition,
legal, and regulatory requirements
•
Changes in lending management, among others
ACL for the three
and six months ended
June 30 2023, was
estimated under the CECL
methodology, and for all periods
in 2022, it was estimated under the incurred loss model.
Changes in the allowance for credit losses for the three
and six months ended June 30 2023 and 2022
were as follows
(in thousands):
Residential
Real Estate
Commercial
Real Estate
Commercial
and
Industrial
Foreign
Banks
Consumer
and Other
Total
Three Months Ended June 30, 2023
Beginning balance
$
2,819
$
10,453
$
2,367
$
772
$
2,476
$
18,887
Provision for credit losses
(1)
(
148
)
(
270
)
125
(
95
)
345
(
43
)
Recoveries
2
-
8
-
1
11
Charge-offs
-
-
-
-
(
40
)
(
40
)
Ending Balance
$
2,673
$
10,183
$
2,500
$
677
$
2,782
$
18,815
Six Months Ended June 30, 2023
Beginning balance
$
1,352
$
10,143
$
4,163
$
720
$
1,109
$
17,487
Cumulative effect of adoption of accounting
principle
(2)
1,238
1,105
(
2,158
)
23
858
1,066
Provision for credit losses
(3)
73
(
1,065
)
443
(
66
)
857
242
Recoveries
10
-
52
-
3
65
Charge-offs
-
-
-
-
(
45
)
(
45
)
Ending Balance
$
2,673
$
10,183
$
2,500
$
677
$
2,782
$
18,815
(1) Provision for credit losses excludes $
62
thousand expense due to unfunded commitments included in other liabilities and $
19
thousand expense due to investment securities held to maturity.
(2) Impact of CECL adoption on January 1, 2023
(3) Provision for credit losses excludes $
22
thousand release due to unfunded commitments included in other liabilities and $
19
thousand expense due to investment securities held to maturity.
Table
of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
17
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
Residential
Real Estate
Commercial
Real Estate
Commercial
and Industrial
Foreign
Banks
Consumer
and Other
Total
Three Months Ended June 30, 2022
Beginning balance
$
2,357
$
9,183
$
2,355
$
491
$
688
$
15,074
Provision for credit losses
9
107
311
160
118
705
Recoveries
-
-
5
-
3
8
Charge-offs
-
-
-
-
(
1
)
(
1
)
Ending Balance
$
2,366
$
9,290
$
2,671
$
651
$
808
$
15,786
Six Months Ended June 30, 2022
Beginning balance
$
2,498
$
8,758
$
2,775
$
457
$
569
$
15,057
Provision for credit losses
(
148
)
532
(
115
)
194
242
705
Recoveries
32
-
11
-
3
46
Charge-offs
(
16
)
-
-
-
(
6
)
(
22
)
Ending Balance
$
2,366
$
9,290
$
2,671
$
651
$
808
$
15,786
Table
of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
18
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
At June
30, 2023
the ACL,
under the
CECL methodology,
was $
18.8
million compared
to $
17.5
million at
December
31, 2022,
under the
incurred loss
methodology. The increase of
$
1.3
million was
composed of $
1.1
million impact of
adoption
of the ASU 2016-13 on loan receivables, $
242
thousand increase on ACL for loan receivables due to loan growth, and $
20
thousand decrease due to net charge offs
.
The Company
had charge
offs totaling
$
40
thousand for
the quarter
ended June
30 2023
on loans.
$
21
thousand of
charge offs related to loans were originated in 2015
and $
19
thousand related to loans were originated in 2023.
The Company had
charge offs
totaling $
45
thousand for
the six months
ended June 30
2023 on loans.
$
21
thousand
of charge offs related to loans were originated
in 2015 and $
24
thousand related to loans were originated in 2023.
The
Federal
Open
Market
Committee
(“FOMC”)
economic
forecasts
as of
June
30,
2023
showed
improvements
in
unemployment and
real GDP
growth. Fannie
Mae HPI
forecast reflected
deterioration in
national housing
prices, but
to a
lesser extent than
forecasts published
in first quarter
2023. The Company
continued
to adjust the
HPI index effect
on 1-4
Family loan portfolio with a qualitative factor because Florida
housing prices are performing better than national levels.
The ACL
and the
outstanding balances
in the
specified loan
categories as
of June 30,
2023 and
December 31, 2022
are as follows (in thousands):
Residential
Real Estate
Commercial
Real Estate
Commercial
and Industrial
Foreign
Banks
Consumer
and Other
Total
June 30, 2023:
Allowance for credit losses:
Individually evaluated for impairment
$
144
$
-
$
82
$
-
$
-
$
226
Collectively evaluated for impairment
2,529
10,183
2,418
677
2,782
18,589
Balances, end of period
$
2,673
$
10,183
$
2,500
$
677
$
2,782
$
18,815
Loans:
Individually evaluated for impairment
$
7,105
$
-
$
547
$
-
$
-
$
7,652
Collectively evaluated for impairment
175,988
989,401
168,854
85,409
167,845
1,587,497
Balances, end of period
$
183,093
$
989,401
$
169,401
$
85,409
$
167,845
$
1,595,149
December 31, 2022:
Allowance for credit losses:
Individually evaluated for impairment
$
155
$
-
$
41
$
-
$
98
$
294
Collectively evaluated for impairment
1,197
10,143
4,122
720
1,011
17,193
Balances, end of period
$
1,352
$
10,143
$
4,163
$
720
$
1,109
$
17,487
Loans:
Individually evaluated for impairment
$
7,206
$
393
$
82
$
-
$
196
$
7,877
Collectively evaluated for impairment
178,430
970,017
126,902
93,769
130,233
1,499,351
Balances, end of period
$
185,636
$
970,410
$
126,984
$
93,769
$
130,429
$
1,507,228
Credit Quality Indicators
The Company grades loans based on the estimated capability of the borrower to repay the contractual obligation of the
loan agreement based
on relevant information
which may include:
current financial information
on the borrower,
historical
payment
experience,
credit
documentation
and
other
current
economic
trends.
Internal
credit
risk
grades
are
evaluated
periodically.
The Company's internally assigned credit risk
grades are as follows:
Pass
– Loans indicate different levels of satisfactory financial
condition and performance.
Special Mention
– Loans classified as special mention have a potential weakness
that deserves management’s
close attention. If left uncorrected, these potential weaknesses
may result in deterioration of the repayment
prospects for the loan or of the institution’s
credit position at some future date.
Table
of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
19
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
Substandard
– Loans classified as substandard are inadequately protected
by the current net worth and paying
capacity of the obligator or of the collateral pledged, if
any. Loans so classified
have a well-defined weakness or
weaknesses that jeopardize the liquidation of the debt.
They are characterized by the distinct possibility that the
institution will sustain some loss if the deficiencies are
not corrected.
Doubtful
– Loans classified as doubtful have all the weaknesses
inherent in those classified at substandard, with
the added characteristic that the weaknesses make collection or
liquidation in full on the basis of currently existing
facts, conditions, and values, highly questionable and improbable.
Loss
– Loans classified as loss are considered uncollectible.
Loan credit exposures by internally assigned grades are
presented below for the periods indicated (in thousands):
As of June 30, 2023
Term Loans by Origination Year
Revolving
Loans
Total
2023
2022
2021
2020
2019
Prior
Residential real estate
Pass
$
5,028
$
38,626
$
26,459
$
7,189
$
9,813
$
87,326
$
8,652
$
183,093
Total
5,028
38,626
26,459
7,189
9,813
87,326
8,652
183,093
Commercial real estate
Pass
38,191
341,882
227,443
103,150
80,974
191,613
3,621
986,874
Substandard
-
-
1,828
699
-
-
-
2,527
Total
38,191
341,882
229,271
103,849
80,974
191,613
3,621
989,401
Commercial and
industrial
Pass
48,282
38,589
35,029
7,757
17,243
2,740
18,925
168,565
Substandard
-
-
350
-
486
-
-
836
Total
48,282
38,589
35,379
7,757
17,729
2,740
18,925
169,401
Foreign banks
Pass
80,909
4,500
-
-
-
-
-
85,409
Total
80,909
4,500
-
-
-
-
-
85,409
Consumer and other
loans
Pass
39,715
75,831
48,250
724
513
1,424
1,388
167,845
Substandard
-
-
-
-
-
-
-
-
Total
39,715
75,831
48,250
724
513
1,424
1,388
167,845
Total
Loans
Pass
212,125
499,428
337,181
118,820
108,543
283,103
32,586
1,591,786
Special Mention
-
-
-
-
-
-
-
-
Substandard
-
-
2,178
699
486
-
-
3,363
Doubtful
-
-
-
-
-
-
-
-
Total
$
212,125
$
499,428
$
339,359
$
119,519
$
109,029
$
283,103
$
32,586
$
1,595,149
Table
of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
20
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
As of December 31, 2022
Pass
Special
Mention
Substandard
Doubtful
Total Loans
Residential real estate:
Home equity line of credit and other
$
623
$
-
$
-
$
-
$
623
1-4 family residential
132,178
-
-
-
132,178
Condo residential
52,835
-
-
-
52,835
185,636
-
-
-
185,636
-
Commercial real estate:
Land and construction
38,687
-
-
-
38,687
Multi-family residential
176,820
-
-
-
176,820
Condo commercial
49,601
-
393
-
49,994
Commercial property
702,357
-
2,552
-
704,909
967,465
-
2,945
-
970,410
Commercial and industrial:
Secured
120,873
-
807
-
121,680
Unsecured
5,304
-
-
-
5,304
126,177
-
807
-
126,984
Foreign banks
93,769
-
-
-
93,769
Consumer and other loans
130,233
-
196
-
130,429
Total
$
1,503,280
$
-
$
3,948
$
-
$
1,507,228
Table
of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
21
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
Loan Aging
The Company
also considers the
performance of loans
in grading
and in
evaluating the
credit quality
of the
loan portfolio.
The Company
analyzes credit
quality and
loan grades
based on
payment performance
and the
aging status
of the
loan.
The
following
tables
include
an
aging
analysis
of
accruing
loans
and
total
non-accruing
loans
as
of
June 30,
2023
and
December 31, 2022 (in thousands):
Accruing
As of June 30, 2023
Current
Past Due 30-
89 Days
Past Due 90
Days or >
and Still
Accruing
Total
Accruing
Non-Accrual
Total Loans
Residential real estate:
Home equity line of credit and other
$
543
$
-
$
-
$
543
$
-
$
543
1-4 family residential
129,987
-
-
129,987
-
129,987
Condo residential
52,563
-
-
52,563
-
52,563
183,093
-
-
183,093
-
183,093
Commercial real estate:
Land and construction
33,606
-
-
33,606
-
33,606
Multi-family residential
173,360
-
-
173,360
-
173,360
Condo commercial
56,255
-
-
56,255
-
56,255
Commercial property
726,129
-
-
726,129
-
726,129
Leasehold improvements
51
-
-
51
-
51
989,401
-
-
989,401
-
989,401
Commercial and industrial:
Secured
149,392
224
-
149,616
486
150,102
Unsecured
19,299
-
-
19,299
-
19,299
168,691
224
-
168,915
486
169,401
Foreign banks
85,409
-
-
85,409
-
85,409
Consumer and other
167,845
-
-
167,845
-
167,845
Total
$
1,594,439
$
224
$
-
$
1,594,663
$
486
$
1,595,149
Table
of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
22
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
Accruing
As of December 31, 2022:
Current
Past Due
30-89 Days
Past Due 90
Days or >
and Still
Accruing
Total
Accruing
Non-Accrual
Total Loans
Residential real estate:
Home equity line of credit and other
$
623
$
-
$
-
$
623
$
-
$
623
1-4 family residential
131,120
1,058
-
132,178
-
132,178
Condo residential
50,310
2,525
-
52,835
-
52,835
182,053
3,583
-
185,636
-
185,636
Commercial real estate:
Land and construction
38,687
-
-
38,687
-
38,687
Multi-family residential
176,820
-
-
176,820
-
176,820
Condo commercial
49,994
-
-
49,994
-
49,994
Commercial property
704,884
25
-
704,909
-
704,909
Leasehold improvements
-
-
-
-
-
-
970,385
25
-
970,410
-
970,410
Commercial and industrial:
Secured
121,649
31
-
121,680
-
121,680
Unsecured
4,332
972
-
5,304
-
5,304
125,981
1,003
-
126,984
-
126,984
Foreign banks
93,769
-
-
93,769
-
93,769
Consumer and other
130,169
260
-
130,429
-
130,429
Total
$
1,502,357
$
4,871
$
-
$
1,507,228
$
-
$
1,507,228
Nonaccrual Status
The following
table includes
the amortized cost
basis of
loans on nonaccrual
status and
loans past
due over
90 days
and still accruing as of June 30 2023:
June 30, 2023
Nonaccrual
Loans With No
Related
Allowance
Nonaccrual
Loans With
Related
Allowance
Total
Nonaccruals
Loans Past
Due Over 90
Days and Still
Accruing
Residential real estate
$
-
$
-
$
-
$
-
Commercial real estate
-
-
-
-
Commercial and industrial
-
486
486
-
Consumer and other
-
-
-
-
$
-
$
486
$
486
$
-
The Company did
no
t have loans in nonaccrual status as of December
31, 2022.
Accrued interest
receivable is
excluded from
the estimate
of credit
losses. There
was
no
interest income
recognized
attributable to
nonaccrual loans
outstanding during
the three
months ended
June 30, 2023
and 2022.
Interest income
on
these loans
for the
three months
ended June
30, 2023
and 2022,
would have
been approximately
$
13
thousand and
$
0
thousand, respectively,
had these loans performed in accordance with their
original terms.
Collateral-Dependent Loans
A
loan
is
collateral
dependent
when
the
borrower
is
experiencing
financial
difficulty
and
repayment
of
the
loan
is
expected to
be provided
substantially through
the sale
or operation
of the
collateral. There
were
no
collateral dependent
loans as of June 30 2023 and as of December 31, 2022.
Table
of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
23
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
Impaired Loans
The following table includes
the unpaid principal balances
for impaired loans with
the associated allowance amount,
if
applicable, on the basis of impairment methodology as of
December 31, 2022 (in thousands):
December 31, 2022
Unpaid
Principal
Balance
Net
Investment
Balance
Valuation
Allowance
Impaired Loans with No Specific Allowance:
Residential real estate
$
3,551
$
3,544
$
-
Commercial real estate
393
393
-
3,944
3,937
-
Impaired Loans with Specific Allowance:
Residential real estate
3,655
3,626
155
Commercial and industrial
82
82
41
Consumer and other
196
196
98
3,933
3,904
294
Total
$
7,877
$
7,841
$
294
Net investment balance is the unpaid principal balance
of the loan adjusted for the remaining net deferred loan
fees.
The following table
presents the average
recorded investment
balance on impaired
loans for the
periods indicated (in
thousands):
Three Months Ended June 30, 2022
Six Months Ended June 30, 2022
Residential real estate
$
7,332
$
7,890
Commercial real estate
599
631
Commercial and industrial
115
124
Consumer and other
214
217
Total
$
8,260
$
8,862
Interest income recognized on impaired loans for the three months ended June 30,
2022 was $
90
thousand and for the
six months ended June 30, 2022 was $
181
thousand..
Loan Modifications to Borrowers Experiencing Financial
Difficulties
The following table present newly restructured
loans, by type of modification,
which occurred during the quarter ended
June 30, 2023:
Recorded Investment Prior to Modification
Recorded Investment After Modification
Number of
Loans
Combination
Modifications
Total
Modifications
Number of
Loans
Combination
Modifications
Total
Modifications
Residential real estate
-
$
-
$
-
-
$
-
$
-
Commercial real estate
-
-
-
-
-
-
Commercial and industrial
1
350
350
1
350
350
Consumer and other
-
-
-
-
-
-
1
$
350
$
350
1
$
350
$
350
The Company
had
one
new modifications
to borrowers
experiencing financial
difficulties for
the three and
six months
ended June 30, 2023.
No
loan modifications that subsequently defaulted for
the three and six
months ended June 30, 2023.
Table
of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
24
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
4.
INCOME TAXES
The Company’s provision for income taxes is
presented in the following table for the dates indicated
(in thousands):
Six Months Ended June 30,
2023
2022
Current:
Federal
$
-
$
-
State
-
-
Total
current
-
-
Deferred:
Federal
2,513
2,778
State
701
788
Total
deferred
3,214
3,566
Total
tax expense
$
3,214
$
3,566
The actual income tax
expense for the six
months ended June 30, 2023 and
2022 differs from the statutory
tax expense
for the
period (computed
by applying
the U.S.
federal corporate
tax rate
of
21
% for
2023 and
2022 to
income before provision
for income taxes) as follows (in thousands):
Six Months Ended June 30,
2023
2022
Federal taxes at statutory rate
$
2,776
$
2,880
State income taxes, net of federal tax benefit
574
596
Bank owned life insurance
(
136
)
(
134
)
Other, net
-
224
Total
tax expense
$
3,214
$
3,566
The Company’s deferred tax assets and deferred
tax liabilities as of the dates indicated were (in thousands):
June 30, 2023
December 31, 2022
Deferred tax assets:
Net operating loss
$
18,951
$
21,720
Allowance for credit losses
4,834
4,432
Lease liability
3,272
3,648
Unrealized losses on available for sale securities
15,990
15,193
Depreciable property
181
158
Equity compensation
481
373
Accruals
290
723
Deferred tax assets:
43,999
46,247
Deferred tax liability:
Deferred loan cost
(
205
)
(
28
)
Lease right of use asset
(
3,272
)
(
3,648
)
Deferred expenses
(
222
)
(
175
)
Cash flow hedge
(
265
)
-
Other, net
(
21
)
(
36
)
Deferred tax liability
(
3,985
)
(
3,887
)
Net deferred tax assets
$
40,014
$
42,360
The
Company has
approximately
$
70.9
million
of
federal and
$
93.6
million
of
state net
operating
loss
carryforwards
expiring in various amounts between
2031 and 2036 and which are
limited to offset, to the
extent permitted, future taxable
earnings of the Company.
Table
of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
25
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
In assessing the realizability of deferred tax assets, management considers
whether it is more likely than not that some
portion or
all of
the deferred
tax assets
will not
be realized.
The ultimate
realization of
deferred tax
assets is
dependent
upon the generation of
future taxable income
during the periods in
which those temporary differences
become deductible.
Management considers the scheduled reversal
of deferred tax liabilities, projected future taxable
income, and tax planning
strategies in making this assessment.
The major tax
jurisdictions where the
Company files income
tax returns are
the U.S. federal
jurisdiction and
the State
of Florida. With few exceptions, the Company is no longer subject to U.S. federal and state income tax examinations by tax
authorities for years before 2019.
For the three and six months ended June
30, 2023 and 2022, the Company did
no
t have any unrecognized tax benefits
as a result of
tax positions taken during a prior
period or during the current period. Additionally,
no
interest or penalties were
recorded as a result of tax uncertainties.
5.
OFF-BALANCE SHEET ARRANGEMENTS
The Company is a party to financial
instruments with off-balance-sheet risk in the normal course of business in order to
meet the
financial needs
of its
customers and
to reduce its
own exposure
to fluctuations
in interest
rates. These
financial
instruments include
unfunded commitments
under lines
of credit,
commitments to
extend credit,
standby and
commercial
letters of
credit. Those
instruments
involve, to
varying degrees,
elements of
credit and
interest rate
risk in
excess
of the
amount recognized in the Company’s Consolidated Balance Sheets. The Company uses
the same credit policies in making
commitments and conditional obligations as it does for
on-balance sheet instruments.
The Company's
exposure to credit
loss in the
event of nonperformance
by the other
party to the
financial instruments
for unused lines of credit, and standby letters of credit
is represented by the contractual amount of these commitments.
A
summary
of
the
amounts
of
the
Company's
financial
instruments
with
off-balance
sheet
risk
are
shown
below
at
June 30, 2023 and December 31, 2022 (in thousands):
June 30, 2023
December 31, 2022
Commitments to grant loans and unfunded lines of credit
$
92,910
$
95,461
Standby and commercial letters of credit
8,344
4,320
Total
$
101,254
$
99,781
Commitments to
extend credit
are agreements
to lend
to a
customer as
long as
there is
no violation
of any
condition
established in the contract. Commitments generally have fixed
expiration dates or other termination clauses.
Unfunded lines of
credit and revolving
credit lines are
commitments for
possible future extensions
of credit to
existing
customers. These lines of
credit are uncollateralized and
usually do not contain
a specified maturity date
and ultimately may
not be drawn upon to the total extent to which the Company
committed.
Standby
and
commercial
letters
of
credit
are
conditional
commitments
issued
by
the
Company
to
guarantee
the
performance of a
customer to
a third
party. Those letters of
credit are
primarily issued to
support public and
private borrowing
arrangements. Essentially all letters of credit have fixed maturity dates and since
many of them expire without being drawn
upon, they do not generally present a significant liquidity risk
to the Company.
6.
DERIVATIVES
The Company utilizes interest rate swap agreements
as part of its asset liability management
strategy to help manage
its interest rate risk
exposure.
The notional amount of
the interest rate swaps
do not represent actual
amounts exchanged
by the
parties.
The amounts
exchanged
are determined
by reference
to the
notional amount
and the
other
terms
of the
individual interest rate swap agreements.
Interest Rate Swaps Designated as a Cash Flow Hedge
As of June
30, 2023, the
Company had
2
interest rate swap
agreements with a notional
aggregate amount of $
50
million
that were
designated as
cash flow
hedges of
certificates
of deposit.
The interest
rate swap
agreements have
an average
Table
of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
26
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
maturity of
2.88
years, the weighted average fixed
rate paid is
3.59
%, with the weighted average 3-month compound SOFR
being received. The Company had
no
cash flow hedges at December 31, 2022.
The
changes
in
fair
value
on
these
interest
rate
swaps
are
recorded
in
other
assets
or
other
liabilities
with
a
corresponding recognition in other comprehensive
income and subsequently reclassified to
earnings when gains or losses
are realized.
Interest Rate Swaps
The Company enters into interest rate swaps with its loan customers. The Company had
17
and
15
interest rate swaps
with
loan
customers
with
an
aggregate
notional
amount
of
$
39.8
million
and
$
33.9
million
at
June 30,
2023
and
December 31, 2022,
respectively.
These interest
rate swaps
mature between
2025 and
2051. The
Company entered
into
corresponding
and
offsetting
derivatives
with
third
parties.
The
fair
value
of
liability
on
these
derivatives
requires
the
Company to provide the counterparty
with funds to be held as collateral
which the Company reports as other
assets under
the Consolidated
Balance Sheets.
While these
derivatives represent
economic hedges,
they do
not qualify
as hedges
for
accounting purposes.
The following table reflects the Company’s
interest rate swaps at the dates indicated (in thousands):
Fair Value
Notional
Amount
Collateral
Amount
Balance Sheet Location
Asset
Liability
June 30, 2023:
Derivatives designated as hedging instruments:
Interest rate swaps
$
50,000
-
Other assets
$
1,046
-
Derivatives not designated as hedging instruments:
Interest rate swaps related to customer loans
$
39,818
$
1,297
Other assets/Other liabilities
$
4,577
$
4,577
December 31, 2022:
Derivatives not designated as hedging instruments:
Interest rate swaps related to customer loans
$
33,893
$
1,278
Other assets/Other liabilities
$
5,011
$
5,011
7.
FAIR VALUE
MEASUREMENTS
Determination of Fair Value
The Company
uses
fair value
measurements
to record
fair-value
adjustments
to certain
assets
and liabilities
and to
determine fair value
disclosures. In accordance
with the fair
value measurements accounting
guidance, the fair
value of a
financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction
between market
participants
at the
measurement
date. Fair
value is
best determined
based upon
quoted market
prices.
However, in
many instances, there
are no quoted market
prices for the Company's
various financial instruments.
In cases
where quoted
market prices
are not
available, fair
values are
based on
estimates using
present value
or other
valuation
techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates
of future cash flows. Accordingly, the fair value estimates may not be realized in
an immediate settlement of the instrument.
The fair
value guidance provides
a consistent definition
of fair value,
which focuses on
exit price in
an orderly transaction
(that is,
not a
forced
liquidation
or distressed
sale) between
market
participants
at the
measurement
date
under current
market
conditions. If
there
has been
a significant
decrease
in the
volume
and level
of activity
for the
asset
or liability,
a
change in
valuation technique or
the use
of multiple
valuation techniques
may be
appropriate. In
such instances, determining
the
price
at
which
willing
market
participants
would
transact
at
the
measurement
date
under
current
market
conditions
depends on the facts
and circumstances and requires
the use of significant judgment.
The fair value is
a reasonable point
within the range that is most representative of fair value under
current market conditions.
Table
of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
27
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
Fair Value Hierarchy
In accordance with
this guidance, the
Company groups its
financial assets
and financial liabilities
generally measured
at fair
value in
three
levels, based
on the
markets
in which
the assets
and liabilities
are traded,
and the
reliability
of the
assumptions used to determine fair value.
Level 1
- Valuation
is based
on quoted
prices in
active markets
for identical
assets or
liabilities that
the reporting
entity has
the ability to
access at
the measurement
date. Level
1 assets
and liabilities
generally include
debt and
equity securities that
are traded in
an active exchange
market. Valuations are obtained from
readily available pricing
sources for market transactions involving identical assets
or liabilities.
Level 2
- Valuation
is based on inputs other
than quoted prices included
within Level 1 that are
observable for the
asset
or
liability,
either
directly
or
indirectly.
The
valuation
may
be
based
on
quoted
prices
for
similar
assets
or
liabilities; quoted
prices in
markets that
are not active;
or other inputs
that are observable
or can be
corroborated
by observable market data for substantially the full term
of the asset or liability.
Level 3
- Valuation
is based on
unobservable inputs that
are supported
by little or
no market activity
and that are
significant
to
the
fair
value
of
the
assets
or
liabilities.
Level
3
assets
and
liabilities
include
financial
instruments
whose value
is determined
using pricing
models, discounted
cash
flow methodologies,
or similar
techniques,
as
well as instruments for which determination of fair value
requires significant management judgment or estimation.
A
financial
instrument's
categorization
within
the
valuation
hierarchy
is
based
upon
the
lowest
level
of
input
that
is
significant to the fair value measurement.
Items Measured at Fair Value
on a Recurring Basis
AFS investment securities:
When instruments are traded in secondary
markets and quoted market prices
do not exist
for such securities,
management generally relies
on prices obtained
from independent vendors or
third-party broker-dealers.
Management reviews pricing methodologies provided by the vendors and third-party broker-dealers in order to determine if
observable market information is being utilized. Securities measured with pricing provided by independent vendors or
third-
party broker-dealers
are classified
within Level 2
of the hierarchy
and often
involve using quoted
market prices
for similar
securities, pricing models or discounted cash flow analyses
utilizing inputs observable in the market where available.
Derivatives:
The
fair
value
of
derivatives
are
measured
with
pricing
provided
by
third-party
participants
and
are
classified within Level 2 of the hierarchy.
The
following
table
represents
the
Company's
assets
and
liabilities
measured
at
fair
value
on
a
recurring
basis
at
June 30, 2023 and December 31, 2022 for each of
the fair value hierarchy levels (in thousands):
June 30, 2023
December 31, 2022
Level 1
Level 2
Level 3
Total
Level 1
Level 2
Level 3
Total
Investment securities available for sale:
U.S. Government Agency
$
-
$
8,334
$
-
$
8,334
$
-
$
8,655
$
-
$
8,655
Collateralized mortgage obligations
-
83,883
-
83,883
-
95,541
-
95,541
Mortgage-backed securities - residential
-
58,099
-
58,099
-
60,879
-
60,879
Mortgage-backed securities - commercial
-
30,852
-
30,852
-
27,954
-
27,954
Municipal securities
-
19,091
-
19,091
-
18,483
-
18,483
Bank subordinated debt securities
-
14,468
-
14,468
-
14,919
-
14,919
Corporate bonds
-
3,715
-
3,715
-
3,709
-
3,709
Total
-
218,442
-
218,442
-
230,140
-
230,140
Derivative assets
-
5,623
-
5,623
-
5,011
-
5,011
Total assets at fair value
$
-
$
224,065
$
-
$
224,065
$
-
$
235,151
$
-
$
235,151
Derivative liabilities
$
-
$
4,577
$
-
$
4,577
$
-
$
5,011
$
-
$
5,011
Total liabilities at fair value
$
-
$
4,577
$
-
$
4,577
$
-
$
5,011
$
-
$
5,011
Table
of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
28
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
Items Measured at Fair Value
on a Non-recurring Basis
Individually Evaluated
Loans and
Impaired Loans:
ASC 326
eliminates the
current accounting
model for
impaired
loans
effective
as
of
January
1,
2023.
At
December 31,
2022,
in
accordance
with
provisions
of
the
loan
impairment
guidance,
individual
loans
with
a
carrying
amount
of
approximately
$
3.9
million,
were
written
down
to
their
fair
value
of
approximately $
3.6
million, resulting
in an
impairment charge
of $
294
thousand,
which was
included in
the allowance
for
credit losses at December 31,
2022. Loans subject to write-downs,
or impaired loans, are
estimated using the present value
of expected cash
flows or the
appraised value
of the underlying
collateral discounted
as necessary due
to management's
estimates of changes in economic conditions are considered
a Level 3 valuation.
Other Real
Estate:
Other
real estate
owned
is valued
at the
lesser of
the third-party
appraisals less
management's
estimate of the
costs to
sell or the
carrying cost of
the other
real estate
owned. Appraisals generally
use the
market approach
valuation technique
and use
market observable
data to
formulate an
opinion of
the fair
value of
the properties.
However,
the appraiser
uses professional
judgment in
determining the
fair value
of the
property and
the Company
may also
adjust
the value for changes in
market conditions subsequent to
the valuation date when
current appraisals are not
available. As
a consequence of the carrying cost or the
third-party appraisal and adjustments therein, the fair values of the properties are
considered a Level 3 valuation.
The following table represents the Company’s assets measured at fair value on a non-recurring basis at June 30, 2023
and December 31, 2022 for each of the fair value hierarchy
levels (in thousands):
Level 1
Level 2
Level 3
Total
June 30, 2023:
Individually evaluated loans
$
-
$
-
$
-
$
-
December 31, 2022:
Impaired loans
$
-
$
-
$
3,639
$
3,639
The following table presents
quantified information about
Level 3 fair value
measurements for assets measured
at fair
value on a non-recurring basis at December 31, 2022 (in
thousands):
Fair Value
Valuation Technique(s)
Unobservable Input(s)
December 31, 2022:
Residential real estate
$
3,500
Sales comparison approach
Adj. for differences between comparable sales
Commercial and industrial
41
Discounted cash flow
Adj. for differences in net operating income expectations
Consumer and other loans
98
Discounted cash flow
Adj. for differences in net operating income expectations
Total
impaired loans
$
3,639
There were
no
financial liabilities measured
at fair value on a
non-recurring basis at June
30, 2023 and December
31,
2022.
Table
of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
29
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
Items Not Measured at Fair Value
The following table
presents the carrying
amounts and estimated
fair values of
financial instruments not
carried at fair
value as of June 30, 2023 and December 31, 2022 (in
thousands):
Fair Value Hierarchy
Carrying
Amount
Level 1
Level 2
Level 3
Fair Value
Amount
June 30, 2023:
Financial Assets:
Cash and due from banks
$
7,873
$
7,873
$
-
$
-
$
7,873
Interest-bearing deposits in banks
$
79,407
$
79,407
$
-
$
-
$
79,407
Investment securities held to maturity, net
$
220,956
$
-
$
199,329
$
-
$
199,329
Loans held for investment, net
$
1,577,144
$
-
$
-
$
1,519,939
$
1,519,939
Accrued interest receivable
$
8,029
$
-
$
1,293
$
6,736
$
8,029
Financial Liabilities:
Demand deposits
$
572,360
$
572,360
$
-
$
-
$
572,360
Money market and savings accounts
$
994,429
$
994,429
$
-
$
-
$
994,429
Interest-bearing checking accounts
$
59,501
$
59,501
$
-
$
-
$
59,501
Time deposits
$
295,011
$
-
$
-
$
292,428
$
292,428
FHLB advances
$
87,000
$
-
$
84,564
$
-
$
84,564
Accrued interest payable
$
1,183
$
-
$
459
$
724
$
1,183
December 31, 2022:
Financial Assets:
Cash and due from banks
$
6,605
$
6,605
$
-
$
-
$
6,605
Interest-bearing deposits in banks
$
47,563
$
47,563
$
-
$
-
$
47,563
Investment securities held to maturity
$
188,699
$
-
$
169,088
$
-
$
169,088
Loans held for investment, net
$
1,489,851
$
-
$
-
$
1,436,877
$
1,436,877
Accrued interest receivable
$
7,546
$
-
$
1,183
$
6,363
$
7,546
Financial Liabilities:
Demand deposits
$
629,776
$
629,776
$
-
$
-
$
629,776
Money market and savings accounts
$
915,853
$
915,853
$
-
$
-
$
915,853
Interest-bearing checking accounts
$
66,675
$
66,675
$
-
$
-
$
66,675
Time deposits
$
216,977
$
-
$
-
$
211,406
$
211,406
FHLB advances
$
46,000
$
-
$
44,547
$
-
$
44,547
Accrued interest payable
$
229
$
-
$
92
$
137
$
229
8.
STOCKHOLDERS’ EQUITY
Common Stock
In July
2021, the
Bank
completed the
initial public
offering
of its
Class A
common stock,
in which
it issued
and sold
4,600,000
shares of Class A
common stock at a
price of $
10.00
per share. The Bank
received total net proceeds
of $
40.0
million after deducting underwriting discounts and expenses.
In December 2021, the
Company acquired all
the issued and outstanding
shares of the Class
A voting common
stock
of the Bank, which at
the time were the only issued
and outstanding shares of the Bank’s capital stock, in
a share exchange
(the “Reorganization”) effected under
the Florida Business Corporation
Act. Each outstanding share
of the Bank’s Class
A
common
stock, par
value $
1.00
per share,
formerly
held by
its shareholders
was
converted into
and exchanged
for
one
newly
issued
share
of
the
Company’s
Class
A
common
stock,
par
value
$
1.00
per
share,
and
the
Bank
became
the
Company’s wholly owned subsidiary.
In the
Reorganization,
each
shareholder
of
the Bank
received securities
of
the same
class,
having substantially
the
same designations,
rights,
powers, preferences,
qualifications,
limitations
and restrictions,
as those
that the
shareholder
Table
of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
30
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
held in the Bank,
and the Company’s
then current shareholders
owned the same
percentages of the
Company’s common
stock as they previously owned of the Bank’s common
stock.
In March 2023, the
Company issued
121,627
shares of Class A
common stock to employees and
directors as restricted
stock awards pursuant to the Company’s 2015 equity incentive plan. There were
no
stock awards issued during the quarter
ended June 30, 2023 nor during the three and six months
ended June 30, 2022.
During the second quarter
of 2023, the Company
repurchased
77,603
shares of Class A common stock
at a weighted
average price per share of $
9.58
. The aggregate purchase price for these
transactions was approximately $
747
thousand,
including transaction
costs. These
repurchases
were made
through
open market
purchases
pursuant
to
the
Company’s
publicly announced repurchase
program. As of June 30, 2023,
172,397
shares remained authorized
for repurchase under
this program.
Shares of the Company’s Class A common stock issued and outstanding as
of June 30, 2023 and December 31, 2022
were
19,544,777
and
20,000,753
, respectively.
Dividends
Declaration of dividends by the Board is required before dividend payments are made.
No
dividends were approved by
the Board for the
common stock
classes for the three
months ended June 30,
2023 and 2022.
Additionally,
there were
no
dividends declared and unpaid as of June 30, 2023 and 2022.
The
Company
and
the
Bank
exceeded
all
regulatory
capital
requirements
and
remained
above
“well-capitalized”
guidelines as
of June
30, 2023
and December 31,
2022. At
June 30, 2023, the
total risk-based
capital ratios
for the
Company
and the Bank were
13.42
% and
13.37
%, respectively.
9.
EARNINGS PER SHARE
Earnings
per
share
(“EPS”)
for
common
stock
is
calculated
using
the
two-class
method
required
for
participating
securities. Basic EPS
is calculated by
dividing net income (loss)
available to common
stockholders by the weighted-average
number of common shares outstanding for
the period, without consideration for common
stock equivalents. Diluted EPS is
computed by
dividing net
income
(loss)
available to
common
stockholders by
the
weighted-average number
of common
shares outstanding for
the period and
the weighted-average number
of dilutive common
stock equivalents outstanding
for
the period determined using the treasury-stock method. For purposes
of this calculation, common stock equivalents include
common stock options and are only included in the calculation
of diluted EPS when their effect is dilutive.
The following table reflects the
calculation of net income available to
common stockholders for the three
and six months
ended June 30, 2023 and 2022 (in thousands):
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
Net Income
$
4,196
$
5,295
$
10,005
$
10,149
Net income available to common stockholders
$
4,196
$
5,295
$
10,005
$
10,149
Table
of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
31
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
The following table reflects
the calculation of basic
and diluted earnings per
common share class
for the three
and six
months ended June 30, 2023 and 2022 (in thousands,
except per share amounts):
Three Months Ended June 30,
2023
2022
Class A
Class A
Basic EPS
Numerator:
Net income available to common shares
$
4,196
$
5,295
Denominator:
Weighted average shares outstanding
19,590,359
20,000,753
Earnings per share, basic
$
0.21
$
0.26
Diluted EPS
Numerator:
Net income available to common shares
$
4,196
$
5,295
Denominator:
Weighted average shares outstanding for basic EPS
19,590,359
20,000,753
Add: Dilutive effects of assumed exercises of stock options
49,323
170,508
Weighted avg. shares including dilutive potential common shares
19,639,682
20,171,261
Earnings per share, diluted
$
0.21
$
0.26
Anti-dilutive stock options excluded from diluted EPS
730,500
15,000
Net income has not been allocated to unvested restricted
stock awards that are participating securities
because the amounts that would be allocated
are not material to net income per share of
common stock. Unvested restricted stock awards
that are participating securities represent less than one
percent of all of the outstanding shares of
common stock for each of the periods presented.
Six Months Ended June 30,
2023
2022
Class A
Class A
Basic EPS
Numerator:
Net income (loss) available to common shares
$
10,005
$
10,149
Denominator:
Weighted average shares outstanding
19,722,152
19,997,869
Earnings per share, basic
$
0.51
$
0.51
Diluted EPS
Numerator:
Net income available to common shares
$
10,005
$
10,149
Denominator:
Weighted average shares outstanding for basic EPS
19,722,152
19,997,869
Add: Dilutive effects of assumed exercises of stock options
68,604
195,049
Weighted avg. shares including dilutive potential common shares
19,790,756
20,192,918
Earnings per share, diluted
$
0.51
$
0.50
Anti-dilutive stock options excluded from diluted EPS
730,500
15,000
Net income has not been allocated to unvested
restricted stock awards that are participating securities
because the amounts that would be allocated
are
not material to net income per share of common
stock. Unvested restricted stock awards that are participating
securities represent less than one percent
of all of the outstanding shares of common stock
for each of the periods presented.
Table
of Contents
USCB FINANCIAL HOLDINGS, INC.
Notes to the Consolidated Financial Statements - Unaudited
32
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
10.
LOSS CONTINGENCIES
Loss contingencies,
including claims
and legal actions
may arise
in the ordinary
course of
business. In the
opinion of
management, none
of these
actions, either
individually or
in the aggregate,
is expected to
have a material
adverse effect
on the Company’s Consolidated Financial Statements.
11.
SUBSEQUENT EVENTS
Management has evaluated subsequent events from July 1, 2023
through August 11, 2023, which is the date this Form
10-Q was available to be issued.
In July
2023,
three
individual shareholders
filed a
complaint against
six
board members
serving in
July 2021,
without
naming the Bank
as a party,
alleging the named
directors did not
have the authority
to approve the exchange
of preferred
stock in
July 2021
as part
of the
Bank’s initial
public offering
and that
further,
such action
breached their
fiduciary duties.
The Plaintiffs claim this exchange was not
permitted by the Bank’s Articles of Incorporation. The Company believes
that the
allegations in the lawsuit are legally
and factually without merit, and the
Company intends to vigorously defend
against the
allegations in
the lawsuit.
Despite the Company’s
belief the
lawsuit lacks
merit, if
the plaintiffs
were successful,
the Court
could award substantial compensatory damages.
Table
of Contents
33
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
Item 2.
Management's Discussion and Analysis of Financial Condition
and Results of Operations
The
following
discussion
and
analysis
is
designed
to
provide
a
better
understanding
of
the
consolidated
financial
condition and results
of operations of
the Company and
the Bank, its
wholly owned subsidiary,
for the quarter
and six months
ended June
30, 2023.
This discussion
and analysis
is best
read in
conjunction
with the
unaudited consolidated
financial
statements
and
related
footnotes
included
in
this
quarterly
report
on
Form
10-Q
and
the
audited
consolidated
financial
statements
and
related
footnotes
included
in
the
Annual
Report
on
Form
10-K/A
(“2022
Form
10-K/A”)
filed
with
the
Securities and Exchange Commission (“SEC”) for the year ended
December 31, 2022.
This discussion contains forward-looking statements that involve risks, uncertainties and assumptions that could cause
actual results to differ materially
from management's expectations. Factors that could cause
such differences are discussed
in the sections entitled "Forward-Looking Statements"
and Item 1A “Risk Factors" below and in the 2022 Form 10-K/A filed
with the SEC which is available at the SEC’s website
www.sec.gov.
Throughout
this
document,
references
to
“we,”
“us,”
“our,”
and
“the
Company”
generally
refer
to
USCB
Financial
Holdings, Inc.
Forward-Looking Statements
This Quarterly Report
on Form 10-Q
(“Form 10-Q”) contains
statements that are
not historical in
nature and are
intended
to be, and are hereby identified
as, forward-looking statements for
purposes of the safe harbor provided by
Section 21E of
the Securities Exchange Act of 1934, as amended (Exchange Act”). The words “may,”
“will,” “anticipate,” “should,” “would,”
“believe,”
“contemplate,”
“expect,”
“aim,”
“plan,”
“estimate,”
“continue,”
and
“intend,”
as
well
as
other
similar
words
and
expressions of
the future,
are intended
to identify
forward-looking statements.
These forward-looking
statements include,
but
are
not
limited
to,
statements
related
to
our
projected
growth,
anticipated
future
financial
performance,
and
management’s long-term performance
goals, as
well as
statements relating
to the
anticipated effects on
results of
operations
and
financial
condition
from
expected
developments
or
events,
or
business
and
growth
strategies,
including
anticipated
internal growth and balance sheet restructuring.
These forward-looking statements involve significant risks and uncertainties that could cause our actual results to differ
materially from those anticipated in such statements.
Potential risks and uncertainties include, but are not
limited to:
•
the strength of the United States economy
in general and the strength of the local
economies in which we conduct
operations;
•
our ability to successfully manage interest rate risk, credit
risk, liquidity risk, and other risks inherent to our industry;
•
the accuracy of our financial statement estimates and assumptions, including the estimates used for our credit loss
reserve and deferred tax asset valuation allowance;
•
the efficiency and effectiveness of
our internal control procedures and processes;
•
our ability
to comply
with the
extensive laws
and regulations
to which
we are subject,
including the
laws for
each
jurisdiction where we operate;
•
adverse changes or conditions in capital and financial markets, including actual or potential stresses in
the banking
industry;
•
deposit attrition and the level of our uninsured deposits;
•
legislative or regulatory
changes and
changes in accounting
principles, policies,
practices or guidelines,
including
the on-going effects of the implementation of the
Current Expected Credit Losses (“CECL”) standard;
•
the effects
of our
lack of
a diversified
loan portfolio
and concentration
in the
South Florida
market,
including the
risks
of geographic,
depositor,
and
industry concentrations,
including our
concentration
in
loans secured
by real
estate;
•
effects of climate change;
•
the concentration of ownership of our common stock;
•
fluctuations in the price of our common stock;
•
our ability to fund or access the capital markets at attractive rates
and terms and manage our growth, both organic
growth as well as growth through other means, such as
future acquisitions;
•
inflation, interest rate, unemployment rate, market
and monetary fluctuations;
•
impacts of international hostilities and geopolitical events;
•
increased competition and its effect
on the pricing of our products and services as well as our margin;
•
the effectiveness of our risk management strategies, including operational risks, including, but not limited to, client,
employee, or third-party fraud and security breaches; and
•
other risks
described in this
Form 10-Q,
the 2022 Form
10-K/A and other
filings we
make with the
Securities and
Exchange Commission (“SEC”).
Table
of Contents
34
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
All
forward-looking
statements
are
necessarily
only
estimates
of
future
results,
and
there
can
be
no
assurance
that
actual results will
not differ
materially from
expectations. Therefore,
you are cautioned
not to place
undue reliance on
any
forward-looking statements.
Further,
forward-looking statements
included in this
Form 10-Q
are made only
as of
the date
hereof, and we undertake
no obligation to
update or revise any
forward-looking statement to reflect events
or circumstances
after the date on which the statements are made or to reflect the occurrence of unanticipated events,
unless required to do
so under the federal
securities laws. You
should also review
the risk factors
described in the reports
the Company filed
or
will file with the SEC.
Overview
The Company
reported
net
income
of $4.2
million or
$0.21 per
diluted
share of
common
stock for
the three
months
ended June 30, 2023 compared
to $5.3 million or
$0.26 per diluted share
of common stock for
the three months ended
June
30, 2022. Net income
for the six months
ended June 30, 2023
was $10.0 million or
$0.51 per diluted share
of common stock
compared to $10.1 million or $0.50 per diluted share of
common stock for the same period in 2022.
During the second quarter
of 2023, the Company
repurchased 77,603 shares
of Class A common stock at a
weighted
average price per share of $9.58. The aggregate
purchase price for these transactions
was approximately $747 thousand,
including transaction costs.
Year-to-date, the Company
has repurchased
577,603 shares
at a
weighted average
price per
share
of
$11.41.
These
repurchases
were
made
through
open
market
purchase
pursuant
to
the
Company’s
publicly
announced repurchase
program. As
of June
30, 2023,
172,397 shares
remain authorized for
repurchase under
this program.
In evaluating our financial
performance, the Company
considers the level of
and trends in net
interest income, the
net
interest margin, the cost of deposits, levels
and composition of non-interest income and non-interest expense, performance
ratios, asset quality ratios,
regulatory capital ratios, and any significant event or transaction
.
Unless otherwise stated, all period comparisons in the
bullet points below are calculated for the
quarter ended June 30,
2023 compared to the quarter ended June 30,
2022 and to December 31, 2022,
comparison annualized where appropriate:
•
Net interest income for the three months ended
June 30, 2023 decreased $1.5 million or 9.4% to
$14.2 million from
$15.6 million for
the quarter ended
June 30, 2022. Net
interest income for
the six months
ended in June 30,
2023
increased $149 thousand or 0.5% compared to the same
period ended June 30, 2022.
•
Net interest margin (“NIM”) was 2.73% for the three months ended June 30, 2023 compared to 3.37% for the three
months ended June 30,
2022. NIM was 2.97% for
the six months ended
in June 30, 2023
compared to 3.30% for
the same period in 2022.
•
Total assets were $2.2 billion at June
30, 2023, representing an increase of $209.8
million or 10.4% from June 30,
2022 and an increase of $140.1 million or 13.5% annualized
from December 31, 2022.
•
Total loans were
$1.6 billion at
June 30, 2023,
representing an increase
of $223.2 million
or 16.3% from
June 30,
2022 and an increase of $88.6 million or 11.9% annualized
from December 31, 2022.
•
Total deposits
were $1.9
billion at
June 30,
2023, representing
an increase
of $182.6
million or
10.5% from
June
30, 2022 and an increase of $92.0 million or 10.1% annualized
from December 31, 2022.
•
Annualized return on
average assets for
the quarter ended
June 30, 2023
was 0.77% compared
to 1.08% for
the
quarter ended June 30, 2022. Annualized return
on average assets was
0.94% for the six months
ended June 30,
2023 compared to 1.05% for the same period in 2022.
•
Annualized return
on average
stockholders’
equity for
the quarter
ended June
30, 2023
was 9.13%
compared to
11.38% for
quarter ended
June 30, 2022.
Annualized return on
average equity was
10.98% for
the six
months ended
June 30, 2023 compared to 10.54% for the same period
in 2022.
•
The ACL to total loans was 1.18%
at June 30, 2023 and
1.16% at December
31, 2022. ACL was calculated under
the CECL methodology
for three
and six
months ended
June 30,
2023 and
the incurred
loss methodology
for all
periods in 2022.
•
Non-performing loans to total loans was 0.03% at June
30, 2023 compared to 0.0% at December 31, 2022.
Table
of Contents
35
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
•
At
June 30,
2023,
the
total
risk-based
capital
ratios
for
the
Company
and
the
Bank
were
13.42%
and
13.37%,
respectively.
•
Tangible
book
value
per
common
share
(non-GAAP
financial
measurement)
of
$9.40
as
of
June
30,
2023
was
negatively affected
by $2.41
due to
after tax
unrealized security
losses on
securities of
$47.1 million
at June
30,
2023. At June 30, 2022,
tangible book value
of $9.00 per
common share was
negatively affected
by $1.84 due
to
$36.9 million after tax unrealized security losses. See “Reconciliation and Management Explanation for Non-GAAP
Financial Measures”
for a reconciliation of this non-GAAP financial measure.
Critical Accounting Policies and Estimates
The
consolidated
financial
statements
are
prepared
based
on
the
application
of
U.S.
GAAP,
the
most
significant
of
which are
described in
Note 1
“Summary of
Significant Accounting Policies”
in the
Company’s 2022 Form
10-K/A. To prepare
financial statements
in conformity
with US GAAP,
management makes
estimates, assumptions,
and judgments
based on
available information. These estimates,
assumptions,
and judgments affect the
amounts reported in
the financial statements
and accompanying notes. These estimates, assumptions,
and judgments are based on information available as of the date
of the financial statements and,
as this information changes, actual results
could differ from the estimates, assumptions and
judgments reflected
in the
financial statements.
In particular,
management
has identified
accounting
policies that,
due to
the estimates, assumptions and judgments inherent in those policies, are critical in understanding our financial statements.
Management has presented the application of these policies to
the Audit and Risk Committee of our Board.
Allowance for Credit Losses
On
January
1,
2023,
the
Company
adopted
ASU
2016-13
Financial
Instruments
-
Credit
Losses
(Topic
326):
Measurement of Credit Losses
on Financial Instruments,
as amended, which replaces
the incurred loss methodology
with
an
expected
loss
methodology
that
is
referred
to
as
the
current
expected
credit
loss
(CECL)
methodology.
See
Note
1
“Summary of Significant
Accounting Policies” Item
1 of Part I
of this Form
10-Q for more information
on the adoption
ASC
326 and the allowance of credit losses.
Our ACL
included residential
loans. To
assess the
potential impact
of changes
in qualitative
factors related
to these
loans,
management
performed
a sensitivity
analysis.
The
Company evaluated
the
impact
of
the HPI
used
in calculating
expected losses on the residential loan segment. As of June 30,
2023, for every 100 basis points increase in the
HPI index,
the forecast
reduces
reserves
by
approximately
$240
thousand
and
about
2 basis
points
to
the
reserve
coverage
ratio,
everything else being
constant. This
sensitivity analysis provides
a hypothetical result
to assess the
sensitivity of the
ACL
and does not represent a change in management’s
judgement.
Income Taxes
Deferred tax
assets and
liabilities are
recognized for
the future
tax consequences
attributable to
differences
between
the financial statement carrying amounts of
existing assets and liabilities and their
respective tax bases and operating loss
and tax credit carryforwards. Deferred
tax assets and liabilities are measured
using enacted tax rates expected to
apply to
taxable income
in the
years in
which those
temporary differences
are expected
to be
recovered or
settled. The
effect
on
deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment
date.
Management is required to assess whether a valuation allowance should be established on the net deferred tax assets
based on the
consideration of
all available evidence
using a more
likely than not
standard. In its
evaluation, management
considers taxable loss
carry-back availability, expectation of sufficient taxable
income, trends in
earnings, the future
reversal
of temporary differences, and available tax planning
strategies.
The Company recognizes positions taken
or expected to be
taken in a tax
return in accordance with existing accounting
guidance on
income taxes
which prescribes
a recognition threshold
and measurement
process. Interest
and penalties on
tax liabilities, if any,
would be recorded in interest expense and other operating
non-interest expense, respectively.
Non-GAAP Financial Measures
This Form 10-Q
includes financial information determined by
methods other than in
accordance with generally accepted
accounting principles (“GAAP”). This financial
information includes certain operating performance
measures. Management
has included these non-GAAP measures because it believes
these measures may provide useful supplemental information
for evaluating the Company’s underlying performance trends. Further, management uses these measures in
managing and
Table
of Contents
36
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
evaluating
the
Company’s
business
and
intends
to
refer
to
them
in
discussions
about
our
operations
and
performance.
Operating performance measures
should be viewed in
addition to, and not
as an alternative to
or substitute for,
measures
determined in accordance with GAAP,
and are not necessarily comparable to non-GAAP measures
that may be presented
by other companies. To the extent applicable, reconciliations of these
non-GAAP measures to the most directly
comparable
GAAP
measures
can
be
found
in
the
section
“Reconciliation
and
Management
Explanation
of
Non-GAAP
Financial
Measures” included in this Form 10-Q.
Segment Reporting
Management monitors the revenue streams for
all its various products and services. The identifiable segments
are not
material
and
operations
are
managed
and
financial
performance
is
evaluated
on
an
overall
Company-wide
basis.
Accordingly, all
the financial service
operations are
considered by
management to be
aggregated in one
reportable operating
segment.
Results of Operations
General
The following
tables present
selected balance
sheet, income
statement, and
profitability ratios
for the
dates indicated
(in thousands, except ratios):
June 30, 2023
December 31, 2022
Consolidated Balance Sheets:
Total
assets
$
2,225,914
$
2,085,834
Total
loans
(1)
$
1,595,959
$
1,507,338
Total
deposits
$
1,921,301
$
1,829,281
Total
stockholders' equity
$
183,685
$
182,428
(1)
Loan amounts include deferred fees/costs.
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
Consolidated Statements of Operations:
Net interest income before provision for credit losses
$
14,173
$
15,642
$
30,170
$
30,021
Total
non-interest income
$
1,846
$
1,617
$
3,916
$
3,562
Total
non-interest expense
$
10,452
$
9,551
$
20,628
$
19,163
Net income
$
4,196
$
5,295
$
10,005
$
10,149
Profitability:
Efficiency ratio
65.25%
55.34%
60.52%
57.06%
Net interest margin
2.73%
3.37%
2.97%
3.30%
The Company’s results
of operations depend
substantially on net
interest income and
non-interest income. Other
factors
contributing to the results of operations include our provision
for credit losses, non-interest expenses,
and the provision for
income taxes.
Three months ended June 30, 2023 compared to the three
months ended June 30, 2022
Net income decreased to
$4.2 million for the
three months ended June
30, 2023 from $5.3 million
for the same period
in 2022 mainly due to higher weighted average deposit
costs.
Six months ended June 30, 2023 compared to six months
ended June 30, 2022
Net income slightly decreased to $10.0 million for the six months
ended June 30, 2023 from $10.1 million for the same
period
in
2022.
The
main
drivers
of
the
slight
decrease
of
net
income
were
a
$14.6
million
increase
in
interest
income
generated from higher loan
yields and a bigger loan
portfolio, offset by a
$14.5 million increase in
interest expense mainly
due to increases in deposit cost, combined with a $1.5
million increase in non-interest expense.
Table
of Contents
37
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
Net Interest Income
Net
interest
income
is
the
difference
between
interest
earned
on
interest-earning
assets
and
interest
incurred
on
interest-bearing liabilities and
is the
primary driver of
core earnings. Interest
income is generated
from interest and
dividends
on
interest-earning
assets,
including
loans,
investment
securities
and
other
short-term
investments.
Interest
expense
is
incurred
from
interest
paid
on
interest-bearing
liabilities,
including
interest-bearing
deposits,
FHLB
advances
and
other
borrowings.
To evaluate net
interest income, we
measure and monitor
(i) yields on
loans and other
interest-earning assets, (ii)
the
costs of deposits
and other funding
sources, (iii) net
interest spread, and
(iv) net interest margin.
Net interest spread is
equal
to the difference between yields earned on interest-earning assets and rates paid on interest-bearing liabilities. Net interest
margin is
equal to
the annualized
net interest
income
divided by
average interest
-earning assets.
Because
non-interest-
bearing sources of funds, such as non-interest-bearing deposits
and stockholders’
equity, also fund interest-earning assets,
net interest margin includes the indirect benefit of these
non-interest-bearing funding sources.
Changes in
the market
interest rates and
interest rates
we earn on
interest-earning assets
or pay on
interest-bearing
liabilities, as well
as the volume and
types of interest-earning
assets and interest-bearing and
non-interest-bearing liabilities,
are usually the
largest drivers
of periodic changes
in net interest
spread, net interest
margin and net
interest income.
Our
asset liability committee (ALCO) has in
place asset-liability management techniques to manage major factors that
affect net
interest income and net interest margin.
Table
of Contents
38
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
The following
table contains
information related
to average
balances, average
yields earned
on assets,
and average
costs of liabilities for the periods indicated (dollars in
thousands):
Three Months Ended June 30,
2023
2022
Average
(1)
Balance
Interest
Yield/Rate
(2)
Average
(1)
Balance
Interest
Yield/Rate
(2)
Assets
Interest-earning assets:
Loans
(3)
$
1,569,266
$
20,847
5.33%
$
1,296,476
$
14,053
4.35%
Investment securities
(4)
422,544
2,382
2.26%
493,352
2,510
2.04%
Other interest-earnings assets
87,536
1,051
4.82%
69,503
121
0.70%
Total interest-earning assets
2,079,346
24,280
4.68%
1,859,331
16,684
3.60%
Non-interest-earning assets
104,196
109,050
Total assets
$
2,183,542
$
1,968,381
Liabilities and stockholders' equity
Interest-bearing liabilities:
Interest-bearing checking
$
53,561
200
1.50%
$
66,349
17
0.10%
Saving and money market deposits
940,095
6,968
2.97%
781,076
615
0.32%
Time deposits
277,001
2,145
3.11%
224,284
271
0.48%
Total interest-bearing deposits
1,270,657
9,313
2.94%
1,071,709
903
0.34%
FHLB advances and other borrowings
93,075
794
3.42%
36,330
139
1.53%
Total interest-bearing liabilities
1,363,732
10,107
2.97%
1,108,039
1,042
0.38%
Non-interest-bearing demand deposits
601,778
644,975
Other non-interest-bearing liabilities
33,794
28,770
Total liabilities
1,999,304
1,781,784
Stockholders' equity
184,238
186,597
Total liabilities and stockholders' equity
$
2,183,542
$
1,968,381
Net interest income
$
14,173
$
15,642
Net interest spread
(5)
1.71%
3.22%
Net interest margin
(6)
2.73%
3.37%
(1)
Average balances - Daily average balances are used
to calculate yields/rates.
(2)
Annualized.
(3)
Average loan balances include non-accrual loans. Interest income
on loans includes accretion of deferred loan
fees, net of deferred loan costs.
(4)
At fair value except for securities held to maturity. This amount includes
FHLB stock.
(5)
Net interest spread is the weighted average
yield on total interest-earning assets minus the weighted
average rate on total interest-bearing liabilities.
(6)
Net interest margin is the ratio of net interest
income to average total interest-earning assets.
Table
of Contents
39
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
Six Months Ended June 30,
2023
2022
Average
Balance
(1)
Interest
Yield/Rate
(2)
Average
Balance
(1)
Interest
Yield/Rate
(2)
Assets
Interest-earning assets:
Loans
(3)
$
1,558,390
$
40,558
5.25
%
$
1,254,189
$
27,035
4.35
%
Investment securities
(4)
422,132
4,668
2.23
%
501,758
4,839
1.94
%
Other interest-earnings assets
65,433
1,433
4.42
%
79,763
152
0.38
%
Total interest-earning assets
2,045,955
46,659
4.60
%
1,835,710
32,026
3.52
%
Non-interest earning assets
106,100
105,374
Total assets
$
2,152,055
$
1,941,084
Liabilities and stockholders' equity
Interest-bearing liabilities:
Interest-bearing checking
$
55,812
243
0.88
%
$
65,398
33
0.10
%
Money market and savings accounts
918,697
11,753
2.58
%
758,729
1,166
0.31
%
Time deposits
251,009
3,202
2.57
%
223,781
530
0.48
%
Total interest-bearing deposits
1,225,518
15,198
2.50
%
1,047,908
1,729
0.33
%
Borrowings and repurchase agreements
77,425
1,291
3.36
%
36,171
276
1.54
%
Total interest-bearing liabilities
1,302,943
16,489
2.55
%
1,084,079
2,005
0.37
%
Non-interest bearing demand deposits
632,901
635,740
Other non-interest-bearing liabilities
32,404
27,079
Total liabilities
1,968,248
1,746,898
Stockholders' equity
183,807
194,186
Total liabilities and stockholders' equity
$
2,152,055
$
1,941,084
Net interest income
$
30,170
$
30,021
Net interest spread
(5)
2.05
%
3.15
%
Net interest margin
(6)
2.97
%
3.30
%
(1)
Average balances - Daily average balances are used
to calculate yields/rates.
(2)
Annualized.
(3)
Average loan balances include non-accrual loans. Interest income
on loans includes accretion of deferred loan fees,
net of deferred loan costs.
(4)
At fair value except for securities held to maturity. Includes FHLB stock.
(5)
Net interest spread is the weighted average
yield on total interest-earning assets minus the weighted
average rate on total interest-bearing
liabilities.
(6)
Net interest margin is the ratio of net interest
income to average total interest-earning assets.
Three months ended June 30, 2023 compared to the three
months ended June 30, 2022
Net interest income before the provision
for credit losses was $14.2 million for
the three months ended June 30,
2023,
a decrease of
$1.5 million or
9.4%, from
$15.6 million
for the same
period in 2022.
The decrease can
be attributed to
the
impact of higher deposit costs, which was a result to
the prevailing market interest rate conditions.
Net interest
margin was
at 2.73%
for the
quarter ended
June 30, 2023
and 3.37%
for the
same period
in 2022.
The
increase in loan yields as well as yields on other interest
-earning assets was offset by higher deposit and borrowing
costs.
Six months ended June 30, 2023 compared to six months
ended June 30, 2022
Net interest income before the provision for credit losses was $30.2 million for the six months ended June 30, 2023, an
increase of $149 thousand or 0.5%, from $30.0 million for
the same period in 2022.
Net interest
margin
decreased
to 2.97%
for the
six
months
ended June
30,
2023 from
3.30% in
the same
period in
2022. Overall interest-bearing asset yields grew but were outpaced
by the increase in cost of funds.
Provision for Credit Losses
The provision
for credit
losses represents
a charge
to earnings
necessary to
maintain an
allowance for
credit losses
that, in
management's evaluation,
is adequate
to provide
coverage for
all expected
credit losses.
The provision
for credit
losses is
impacted by
variations in
our loan
and debt
securities portfolio,
recent historical
and projected
future economic
Table
of Contents
40
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
conditions, our internal assessment of the credit quality of
the loan and debt securities portfolios
and net charge-offs.
Three months ended June 30, 2023 compared to the three
months ended June 30, 2022
The provision for credit loss was $38 thousand for the three months
ended June 30, 2023 compared to $705 thousand
for the same period
in 2022.
Growth in unfunded commitments
was the primary driver
of the provision expense
during the
three months ended June
30, 2023 period. The
decrease in provision for
credit losses in the
2023 period compared to
the
June 30, 2022 quarter was due to greater loan growth
in second quarter 2022.
Six months ended June 30, 2023 compared to six months
ended June 30, 2022
The provision for credit
loss was $239
thousand for the six
months ended June
30, 2023 compared
to $705 thousand
for the same period in 2022. Decrease of $466 thousand due to higher loan growth in the six months ended
June 30, 2022.
The ACL as a percentage of total loans increased to 1.18% at June 30, 2023 compared to 1.15% at June 30,
2022.
ACL for the
three and six months ended
June 30 2023, was estimated under
the CECL methodology, and for
all periods
in 2022, it was estimated under the incurred loss model
.
See “Allowance for Credit Losses”
below for further discussion on
how the ACL is calculated.
Non-Interest Income
Our services and products generate service charges and fees, mainly from our depository
accounts. We also generate
income from gain on sale of loans though our swap and SBA
programs. In addition, we own and are beneficiaries of the life
insurance policies
on some
of our
employees and
generate income
on the
increase in
the cash
surrender value
of these
policies.
The following table presents the components of non-interest
income for the dates indicated (in thousands):
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
Service fees
$
1,173
$
1,083
$
2,378
$
1,983
Gain (loss) on sale of securities available for sale, net
-
(3)
(21)
18
Gain on sale of loans held for sale, net
94
22
441
356
Loan settlement
-
-
-
161
Other non-interest income
579
515
1,118
1,044
Total
non-interest income
$
1,846
$
1,617
$
3,916
$
3,562
Three months ended June 30, 2023 compared to the three
months ended June 30, 2022
Non-interest income
for the
three months
ended June 30,
2023 increased
$229 thousand
or 14.2%,
compared to
the
same period in
2022. This increase
was primarily driven
by an increase
in service fees
from a larger
deposit portfolio and
$72 increase in gain on sale of loans due to higher sales
of SBA
7a loans.
Six months ended June 30, 2023 compared to the six
months ended June 30, 2022
Non-interest income for the six months ended June 30, 2023 increased $354 thousand or 9.9%,
compared to the same
period in
2022. This
increase was
primarily
driven by
an increase
in service
fees
from a
larger deposit
portfolio.
For the
period ended
June 30,
2022,
the Company
recognized $161
thousand interest
recovery from
a prior
lending customer
of
the Bank. This payment reflected the final payment and settlement
of lien judgements against the customer.
Table
of Contents
41
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
Non-Interest Expense
The following table presents the components of non-interest
expense for the dates indicated (in thousands):
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
Salaries and employee benefits
$
5,882
$
5,913
$
12,259
$
11,788
Occupancy
1,319
1,251
2,618
2,521
Regulatory assessment and fees
452
226
676
439
Consulting and legal fees
386
398
744
915
Network and information technology services
505
448
983
835
Other operating
1,908
1,315
3,348
2,665
Total
non-interest expense
$
10,452
$
9,551
$
20,628
$
19,163
Three months ended June 30, 2023 compared to the three
months ended June 30, 2022
Non-interest expense
for the
three months
ended June 30,
2023 increased
$901 thousand
or 9.4%,
compared to
the
same period in 2022. The increase was primarily driven by an increase in the FDIC deposit insurance assessment rate and
audit
and
tax
services
expenses
and
was
partially
offset
by
a
decrease
in
the
incentive
compensation
accrual
which
is
included in salary and employee benefits expense.
Six months ended June 30, 2023 compared to the six
months ended June 30, 2022
Non-interest expense
for the six
months ended June
30, 2023 increased
$1.5 million or
7.6%, compared
to the same
period
in
2022. The
increase
was
primarily
driven
by
higher
salaries
and
employee
benefits
expense
due
to new
hires,
increased salary compensation and seasonal payroll taxes as well as increases
in the FDIC deposit insurance assessment
rate, and audit and tax services expense.
Provision for Income Tax
Fluctuations in the effective tax rate reflect the effect of the differences in the inclusion or deductibility of certain income
and expenses for
income tax purposes.
Therefore, future
decisions on the
investments we choose
will affect our
effective
tax rate.
The cash
surrender value
of bank-owned
life insurance
policies covering
key employees,
purchasing municipal
bonds, and overall levels of taxable income will be important
elements in determining our effective tax rate.
Three months ended June 30, 2023 compared to the three
months ended June 30, 2022
Income tax
expense for
the quarter
ended June 30,
2023 was
$1.3 million
as compared
to $1.7
million for
the same
period in
2022. The
effective tax
rate for
the three
months ended
June 30,
2023
was 24.1%
compared
to
24.4% for
the
same period in 2022.
Six months ended June 30, 2023 compared to the six
months ended June 30, 2022
Income tax expense
for the six
months ended June
30, 2023 decreased
to $3.2 million
from $3.6 million
for the same
period in 2022. The Company’s effective tax rate was 24.3% for the 2023 period compared to 26.0% for the same period in
2022. The
Company’s
effective
tax rate
in
the
period
ended June
30,
2022
was
higher primarily
because
the
Company
recorded a one-time adjustment of $300 thousand to deferred
tax assets which increased the income tax provision.
For
a
further
discussion
of
income
taxes,
see
Note
4
“Income
Taxes”
to
the
unaudited
Consolidated
Financial
Statements in Item 1 of Part I of this Form 10-Q.
Analysis of Financial Condition
Total
assets at June 30, 2023 were $2.2 billion, an increase of $140.1 million, or 13.5%
annualized, over total assets of
$2.1 billion at December 31, 2022. Total
loans, net of unearned fees/cost, increased $88.6 million, or 11.9
%
annualized, to
$1.6 billion at June 30,
2023 compared to $1.5
billion at December
31, 2022. Total
deposits increased by $92.0
million, or
10.1% annualized, to $1.9 billion at June 30, 2023 compared
to December 31, 2022.
Table
of Contents
42
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
Investment Securities
The investment portfolio
is used and
managed to provide
liquidity through cash
flows, marketability
and, if necessary,
collateral for
borrowings. The
investment portfolio
is also
used as
a tool
to manage
interest rate
risk and
the Company’s
capital
market
risk
exposure.
The
philosophy
of
the
portfolio
is
to
maximize
the
Company’s
profitability
taking
into
consideration the Company’s
risk appetite and
tolerance, manage
the asset composition
and diversification,
and maintain
adequate risk-based capital ratios.
The
investment
portfolio
is
managed
in
accordance
with
the
Asset
and
Liability
Management
(“ALM”)
policy,
which
includes
investment
guidelines,
approved
by
the
Board.
Such
policy
is
reviewed
at
least
annually
or
more
frequently
if
deemed
necessary,
depending
on market
conditions and/or
unexpected
events.
The
investment
portfolio
composition
is
subject to change
depending on the
funding and liquidity
needs of the
Company, and the interest risk
management objective
directed
by
the
ALCO.
The
portfolio
of
investments
also
can
be
used
to
modify
the
duration
of
the
balance
sheet.
The
allocation of cash into securities takes into consideration anticipated
future cash flows (uses and sources) and all available
sources of credit.
Our investment portfolio consists
primarily of securities issued
by U.S. government-sponsored agencies,
U.S.
agency
mortgage-backed securities,
collateralized mortgage
obligation securities,
municipal securities,
and other
debt securities,
all with varying contractual maturities and coupons. Due to the optionality embedded in these securities, the final maturities
do not
necessarily represent the
expected life of
the portfolio. Some
of these
securities will be
called or paid
down depending
on capital market conditions and expectations. The investment portfolio is regularly reviewed by the Chief Financial Officer,
Treasurer,
and the ALCO
of the Company
to ensure an
appropriate risk
and return profile
as well as
for adherence to
the
investment policy.
ASC Topic
326 amended
the
existing
other-than-temporary-impairment
guidance
for AFS
securities,
requiring
credit
losses to be recorded as
an allowance rather than
through a permanent write-down.
When evaluating AFS
debt securities
under ASC
Topic
326, the
Company has
evaluated whether
the decline
in fair
value is
attributed to
credit losses
or other
factors
like
interest
rate
risk,
using
both
quantitative
and
qualitative
analyses,
including
company
performance
analysis,
review of credit
ratings, remaining
payment terms,
prepayment speeds
and analysis
of macro-economic
conditions. Each
investment is expected
to recover
its price depreciations
over its holding
period as
it moves to
maturity and the
Company
has
the
intent
and
ability
to
hold
these
securities
to
maturity
if
necessary.
As
a
result
of
this
evaluation,
the
Company
concluded that no allowance was required on AFS securities.
AFS and
HTM investment
securities increased
$20.6 million, or
9.9% annualized,
to $439.4 million
at June 30,
2023
from $418.8 million at December 31, 2022. Investment
securities increased due to reinvestment of payments
received and
investment of excess
in cash
balances into high
credit quality investments
to increase the
Company’s profitability and
modify
the
Company’s
balance
sheet
duration
according
to
the
ALM
policy.
As
of
June 30,
2023,
investment
securities
with
a
market value of
$223.2 million were
pledged to secure
public deposits and
BTFP.
The investment portfolio
does not have
any tax-exempt securities.
Table
of Contents
43
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
The
following
table
presents
the
amortized
cost
and
fair
value
of
investment
securities
for
the
dates
indicated
(in
thousands):
June 30, 2023
December 31, 2022
Available-for-sale:
Amortized
Cost
Fair Value
Amortized
Cost
Fair Value
U.S. Government Agency
$
9,906
$
8,334
$
10,177
$
8,655
Collateralized mortgage obligations
107,991
83,883
118,951
95,541
Mortgage-backed securities - residential
71,279
58,099
73,838
60,879
Mortgage-backed securities - commercial
36,775
30,852
32,244
27,954
Municipal securities
25,044
19,091
25,084
18,483
Bank subordinated debt securities
16,836
14,468
15,964
14,919
Corporate bonds
4,033
3,715
4,037
3,709
$
271,864
$
218,442
$
280,295
$
230,140
Held-to-maturity:
U.S. Government Agency
$
44,404
$
38,230
$
44,914
$
39,062
U.S. Treasury
39,414
39,400
9,841
9,828
Collateralized mortgage obligations
65,844
57,030
68,727
60,925
Mortgage-backed securities - residential
44,834
40,213
42,685
38,483
Mortgage-backed securities - commercial
15,491
14,409
11,442
10,777
Corporate bonds
10,988
10,047
11,090
10,013
$
220,975
$
199,329
$
188,699
$
169,088
Allowance for credit losses - securities held-to-maturity
(19)
Securities held-to maturity, net of allowance for credit losses
$
220,956
The following
table shows
the weighted
average yields,
categorized by
contractual maturity,
for investment
securities
as of June 30, 2023 (in thousands,
except ratios):
Within 1 year
After 1 year through
5 years
After 5 years through
10 years
After 10 years
Total
Amortized
Cost
Yield
Amortized
Cost
Yield
Amortized
Cost
Yield
Amortized
Cost
Yield
Amortized
Cost
Yield
Available-for-sale:
U.S. Government Agency
$
-
0.00%
$
-
0.00%
$
2,356
3.17%
$
7,550
2.29%
$
9,906
2.50%
Collateralized mortgage obligations
-
0.00%
-
0.00%
-
0.00%
107,991
1.40%
107,991
1.40%
MBS - residential
-
0.00%
-
0.00%
-
0.00%
71,279
1.62%
71,279
1.62%
MBS - commercial
-
0.00%
-
0.00%
-
0.00%
36,775
2.17%
36,775
2.17%
Municipal securities
-
0.00%
-
0.00%
1,000
2.05%
24,044
1.73%
25,044
1.74%
Bank subordinated debt securities
-
0.00%
-
0.00%
16,836
4.83%
-
0.00%
16,836
4.83%
Corporate bonds
-
0.00%
4,033
2.50%
-
0.00%
-
0.00%
4,033
2.50%
$
-
$
4,033
$
20,192
$
247,639
$
271,864
1.86%
Held-to-maturity:
U.S. Government Agency
$
-
0.00%
$
7,915
1.03%
$
20,358
1.46%
$
16,131
1.85%
$
44,404
1.52%
U.S. Treasury
39,414
5.25%
-
0.00%
-
0.00%
-
0.00%
39,414
5.25%
Collateralized mortgage obligations
-
0.00%
-
0.00%
-
0.00%
65,844
1.66%
65,844
1.66%
MBS - residential
-
0.00%
4,497
1.85%
5,933
1.75%
34,404
2.40%
44,834
2.26%
MBS - commercial
-
0.00%
-
0.00%
3,080
1.62%
12,411
2.12%
15,491
2.02%
Corporate bonds
1,502
2.25%
9,486
2.79%
-
0.00%
-
0.00%
10,988
2.72%
$
40,916
$
21,898
$
29,371
$
128,790
$
220,975
2.13%
Loans
Loans are the
largest category of
interest-earning assets
on the unaudited
Consolidated Balance
Sheets, and usually
provide
higher
yields
than
the
remainder
of
the
interest-earning
assets.
Higher
yields
typically
carry
inherent
credit
and
liquidity risks in comparison to lower
yield assets. The Company manages
and mitigates such risks in accordance
with the
credit and ALM policies, risk tolerance and balance sheet composition.
Table
of Contents
44
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
The following table shows the loan portfolio composition
as of the dates indicated (in thousands):
June 30, 2023
December 31, 2022
Total
Percent of
Total
Total
Percent of
Total
Residential Real Estate
$
183,093
11.5
%
$
185,636
12.3
%
Commercial Real Estate
989,401
62.0
%
970,410
64.4
%
Commercial and Industrial
169,401
10.6
%
126,984
8.4
%
Foreign Banks
85,409
5.4
%
93,769
6.2
%
Consumer and Other
167,845
10.5
%
130,429
8.7
%
Total
gross loans
1,595,149
100.0
%
1,507,228
100.0
%
Less: Deferred fees (cost)
(810)
(110)
Total
loans net of deferred fees (cost)
1,595,959
1,507,338
Less: Allowance for credit losses
18,815
17,487
Total
net loans
$
1,577,144
$
1,489,851
Total
loans, net of unearned fees/cost, increased by $88.6 million,
or 11.9%
annualized, at June 30, 2023 compared to
December 31, 2022. The commercial and industrial, and
to a lesser extent, consumer and
other and commercial real estate
segments had the
most significant growth partially
offset by modest declines
in the residential
real estate and
correspondent
bank loan segments.
Our
loan
portfolio
continues
to
grow,
with
commercial
real
estate
lending
as
the
primary
focus
which
represented
approximately
62.0%
of
the total
gross
loan portfolio
as of
June 30, 2023.
Our
loan growth
strategy
since
inception
has
been reflective of the market in which we operate and
of our strategic plan as approved by the Board.
Most of the
commercial real estate
exposure represents
loans to commercial
businesses secured
by owner-occupied
real estate.
The growth
experienced in
recent years
is primarily
due to
implementation of
our relationship-based
banking
model and
the success
of our
relationship managers
in competing
for new
business
in a
highly competitive
metropolitan
area. Many
of our
larger loan
clients have
long-term
relationships with
members
of our
senior management
team or
our
relationship managers that date back to former institutions.
From a
liquidity perspective,
our loan
portfolio provides
us with
additional
liquidity due
to repayments
or unexpected
prepayments. The following table shows maturities and sensitivity to
interest rate changes for the loan portfolio at June 30,
2023 (in thousands):
Due in 1 year or
less
Due in 1 to 5
years
Due after 5 to 15
years
Due after 15
years
Total
Residential Real Estate
$
9,924
$
15,866
$
83,937
$
73,366
$
183,093
Commercial Real Estate
79,586
167,334
732,553
9,928
989,401
Commercial and Industrial
5,304
36,175
87,463
40,459
169,401
Foreign Banks
85,409
-
-
-
85,409
Consumer and Other
3,037
1,888
11,612
151,308
167,845
Total
gross loans
$
183,260
$
221,263
$
915,565
$
275,061
$
1,595,149
Interest rate sensitivity:
Fixed interest rates
$
161,350
$
122,412
$
162,484
$
164,385
$
610,631
Floating or adjustable rates
21,910
98,851
753,081
110,676
984,518
Total
gross loans
$
183,260
$
221,263
$
915,565
$
275,061
$
1,595,149
The information
presented
in the
table above
is based
upon the
contractual maturities
of the
individual
loans, which
may be
subject to
renewal at
their contractual
maturity.
Renewals will
depend on
approval by
our credit
department
and
balance sheet
composition at the
time of the
analysis, as
well as
any modification of
terms at
the loan’s maturity. Additionally,
maturity
concentrations,
loan
duration,
prepayment
speeds
and
other
interest
rate
sensitivity
measures
are
discussed,
reviewed, and analyzed by the ALCO. Decisions on term
rate modifications are discussed as well.
As of
June 30,
2023, approximately
61.7% of
the loans
have adjustable/variable
rates and
38.3% of
the loans
have
fixed rates.
The adjustable/variable
rate loans
re-price to
different benchmarks
and tenors
in different
periods of
time. By
contractual characteristics, there are no
material concentrations on anniversary repricing. Additionally, it is
important to note
Table
of Contents
45
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
that most
of our
loans have
interest rate
floors. This
embedded option
protects the
Company from
a decrease
in interest
rates below the floor and positions us to gain in the scenario
of higher interest rates.
Asset Quality
Our asset quality grading
analysis estimates the capability of
the borrower to
repay the contractual obligation of
the loan
agreement as scheduled or at all. The Company’s internal credit risk grading system is based on experiences with similarly
graded loans. Internal credit
risk grades are reviewed
at least once a
year, and
more frequently as
needed. Internal credit
risk ratings
may change
based on
management’s
assessment of
the results
from the
annual review,
portfolio monitoring,
and other developments observed with borrowers.
The internal credit risk grades used by the Company to
assess the credit worthiness of a loan are shown below:
Pass
– Loans indicate different levels of satisfactory financial
condition and performance.
Special Mention
– Loans classified as special mention have a potential weakness
that deserves management’s
close attention. If left uncorrected, these potential weaknesses
may result in deterioration of the repayment
prospects for the loan or of the institution’s
credit position at some future date.
Substandard
– Loans classified as substandard are inadequately protected
by the current net worth and paying
capacity of the obligator or of the collateral pledged, if
any. Loans so classified
have a well-defined weakness or
weaknesses that jeopardize the liquidation of the debt.
They are characterized by the distinct possibility that the
institution will sustain some loss if the deficiencies are
not corrected.
Doubtful
– Loans classified as doubtful have all the weaknesses
inherent in those classified at substandard, with
the added characteristic that the weaknesses make collection or
liquidation in full on the basis of currently existing
facts, conditions, and values, highly questionable and improbable.
Loss
– Loans classified as loss are considered uncollectible.
Loan credit exposures by internally assigned grades are
as follows for the dates indicated (in thousands):
June 30, 2023
Pass
Special Mention
Substandard
Doubtful
Total
Residential Real Estate
$
183,093
$
-
$
-
$
-
$
183,093
Commercial Real Estate
986,874
-
2,527
-
989,401
Commercial and Industrial
168,565
-
836
-
169,401
Foreign Banks
85,409
-
-
-
85,409
Consumer and Other
167,845
-
-
-
167,845
$
1,591,786
$
-
$
3,363
$
-
$
1,595,149
December 31, 2022
Pass
Special Mention
Substandard
Doubtful
Total
Residential Real Estate
$
185,636
$
-
$
-
$
-
$
185,636
Commercial Real Estate
967,465
-
2,945
-
970,410
Commercial and Industrial
126,177
-
807
-
126,984
Foreign Banks
93,769
-
-
-
93,769
Consumer and Other
130,233
-
196
-
130,429
$
1,503,280
$
-
$
3,948
$
-
$
1,507,228
Table
of Contents
46
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
Non-Performing Assets
The following table presents non-performing assets
as of the dates shown (in thousands,
except ratios):
June 30, 2023
December 31, 2022
Total
non-performing loans
$
486
$
-
Other real estate owned
-
-
Total
non-performing assets
$
486
$
-
Asset quality ratios:
(1)
Allowance for credit losses to total loans
1.18%
1.16%
Allowance for credit losses to non-performing loans
3871%
- %
Non-performing loans to total loans
0.03%
- %
(1)
ACL was calculated under CECL methodology for 2023, and incurred loss methodology for 2022
Non-performing
assets
include
all
loans
categorized
as
non-accrual
or
restructured,
impaired
securities,
other
real
estate
owned
(“OREO”)
and
other
repossessed
assets.
Problem
loans
for
which
the
collection
or
liquidation
in
full
is
reasonably uncertain are
placed on a non-accrual
status. This determination
is based on current
existing facts concerning
collateral values and the paying capacity of the borrower. When
the collection of the full contractual balance is unlikely,
the
loan is placed on non-accrual to avoid overstating the
Company’s income for a loan with increased credit
risk.
If the
principal or
interest on
a commercial
loan becomes
due and
unpaid for
90 days
or more,
the loan
is placed
on
non-accrual status as of
the date it becomes
90 days past due and
remains in non-accrual
status until it meets
the criteria
for restoration to accrual status.
Residential loans, on
the other hand, are placed
on non-accrual status when
the principal
or interest
becomes due
and unpaid
for 120
days or
more and
remains in
non-accrual status
until it meets
the criteria
for
restoration
to
accrual
status.
Restoring
a
loan
to
accrual
status
is
possible
when
the
borrower
resumes
payment
of
all
principal and interest
payments for a
period of six
months and the
Company has a
documented expectation
of repayment
of the remaining contractual principal and interest or the
loan becomes secured and in the process of collection.
The
Company
may
grant
a
loan
concession
to
a
borrower
experiencing
financial
difficulties.
This
determination
is
performed
during
the
annual
review
process
or
whenever
problems
surface
regarding
the
client’s
ability
to
repay
in
accordance with
the original
terms of
the loan
or line
of credit.
The concessions
are given
to the
debtor in
various forms,
including interest rate
reductions, principal forgiveness, extension
of maturity date,
waiver, or deferral of
payments and other
concessions intended to minimize potential losses.
For further discussion on non-performing loans
and borrowers experiencing financial difficulties,
see Note 3 “Loans” to
the unaudited Consolidated Financial Statements of this
Form 10-Q.
Allowance for Credit Losses
On January 1,
2023, the Company
adopted FASB
ASU 2016-13,
which introduced the
current expected
credit losses
(CECL) methodology
and
required
us to
estimate
all expected
credit
losses over
the remaining
life of
our loan
portfolio.
Accordingly,
the
ACL
represents
an
amount
that,
in
management's
evaluation,
is
adequate
to
provide
coverage
for
all
expected future credit losses on outstanding loans. Additionally,
qualitative adjustments are made to the ACL when, based
on
management’s
judgment,
there
are
factors
impacting
the
allowance
estimate
not
considered
by
the
quantitative
calculations.
See
Note
3 “Loans”
in Item
1 of
Part 1
of
this Form
10-Q
for more
information
on
the
allowance
for
credit
losses.
Table
of Contents
47
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
The following table presents ACL and net charge-offs to average loans by
type for the periods indicated (in thousands):
Residential
Real Estate
Commercial
Real Estate
Commercial
and Industrial
Foreign
Banks
Consumer
and Other
Total
Three Months Ended June 30, 2023
Beginning balance
$
2,819
$
10,453
$
2,367
$
772
$
2,476
$
18,887
Provision for credit losses
(1)
(148)
(270)
125
(95)
345
(43)
Recoveries
2
-
8
-
1
11
Charge-offs
-
-
-
-
(40)
(40)
Ending Balance
$
2,673
$
10,183
$
2,500
$
677
$
2,782
$
18,815
Average loans
$
180,945
983,926
155,241
96,399
152,755
1,569,266
Net charge-offs to average loans
0.00%
-
-0.02%
-
0.10%
0.01%
Six Months Ended June 30, 2023
Beginning balance
$
1,352
$
10,143
$
4,163
$
720
$
1,109
$
17,487
Cumulative effect of adoption of accounting
principle
(2)
1,238
1,105
(2,158)
23
858
1,066
Provision for credit losses
(3)
73
(1,065)
443
(66)
857
242
Recoveries
10
-
52
-
3
65
Charge-offs
-
-
-
-
(45)
(45)
Ending Balance
$
2,673
$
10,183
$
2,500
$
677
$
2,782
$
18,815
Average loans
$
188,630
974,149
156,883
92,238
146,490
1,558,390
Net charge-offs to average loans
-0.01%
-
-0.07%
-
0.06%
0.00%
(1) Provision for credit losses excludes $62 thousand expense due to unfunded commitments included in other liabilities and $19
thousand expense due to investment securities held to maturity.
(2) Impact of CECL adoption on January 1, 2023
(3) Provision for credit losses excludes $22 thousand release due to unfunded commitments included in other liabilities and $19
thousand expense due to investment securities held to maturity.
Residential
Real Estate
Commercial
Real Estate
Commercial
and Industrial
Foreign
Banks
Consumer
and Other
Total
Three Months Ended June 30, 2022
Beginning balance
$
2,357
$
9,183
$
2,355
$
491
$
688
$
15,074
Provision for credit losses
9
107
311
160
118
705
Recoveries
-
-
5
-
3
8
Charge-offs
-
-
-
-
(1)
(1)
Ending Balance
$
2,366
$
9,290
$
2,671
$
651
$
808
$
15,786
Average loans
$
198,812
$
799,846
$
126,434
$
76,968
$
94,416
$
1,296,476
Net charge-offs to average loans
-
-
-0.02%
-
-0.01%
0.00%
Six Months Ended June 30, 2022
Beginning balance
$
2,498
$
8,758
$
2,775
$
457
$
569
$
15,057
Provision for credit losses
(148)
532
(115)
194
242
705
Recoveries
32
-
11
-
3
46
Charge-offs
(16)
-
-
-
(6)
(22)
Ending Balance
$
2,366
$
9,290
$
2,671
$
651
$
808
$
15,786
Average loans
$
198,453
$
769,978
$
133,009
$
68,400
$
84,349
$
1,254,189
Net charge-offs to average loans
-0.02%
-
-0.02%
-
0.01%
0.00%
Table
of Contents
48
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
Bank-Owned Life Insurance
As of June 30,
2023, the combined
cash surrender
value of all bank-owned
life insurance (“BOLI”)
policies was $43.3
million. Changes in cash surrender value are recorded to non-interest income in the unaudited Consolidated Statements of
Operations. The Company had BOLI policies with five insurance carriers. The Company is the beneficiary of these policies.
Deposits
Customer deposits are the
primary funding source for
the Bank’s growth.
Through our network of
banking centers, we
offer a competitive array of deposit
accounts and treasury management services designed
to meet our customers’ business
needs.
Our
primary
deposit
customers
are
small-to-medium
sized
businesses
(“SMBs”),
and
the
personal
business
of
owners and operators of these SMBs, as well as the retail/consumer
relationships of the employees of these businesses.
The following table
presents the daily
average balance
and average rate
paid on deposits
by category for
the periods
presented (in thousands, except ratios):
Three Months Ended June 30,
2023
2022
Average Balance
Average Rate
Paid
Average Balance
Average Rate
Paid
Non-interest-bearing checking
$
601,778
0.00%
$
644,975
0.00%
Interest-bearing checking
53,561
1.50%
66,349
0.10%
Money market and savings deposits
940,095
2.97%
781,076
0.32%
Time deposits
277,001
3.11%
224,284
0.48%
Total
$
1,872,435
1.99%
$
1,716,684
0.21%
The Company
has a
granular deposit
portfolio
with outstanding
balances comprised
of 50%
in commercial
deposits,
36% personal
deposits, 11%
public funds
which are
partially collateralized
and 3%
brokered deposits.
During the
second
quarter ended June 30, 2023, the Company acquired
$50 million in brokered deposits to boost liquidity.
The Company has
approximately 20 thousand deposits accounts with the majority in personal
accounts,
approximately 13 thousand or 64.4%.
The
estimated
average
account
size
of
our
deposit
portfolio
is
approximately
$98
thousand
as
of
June
30,
2023.
The
Company also offers
Insured Cash Sweep (“ICS”) and Certificate
of
Deposit Account Registry Service (“CDARS”)
deposit
products to fully insure our clients.
The
uninsured
deposits
are
estimated
based
on
the
FDIC
deposit
insurance
limit
of
$250
thousand
for
all
deposit
accounts at the Company per
account holder. The
total estimated amount of uninsured
deposits is 53.2% or $1.0 billion
at
June 30, 2023.
The following table shows scheduled maturities of uninsured
time deposits as of June 30, 2023 (in thousands):
June 30, 2023
Three months or less
$
30,409
Over three through six months
17,692
Over six though twelve months
31,672
Over twelve months
11,696
$
91,469
Other Liabilities
The Company collects from commercial loan customers
funds which are held in escrow for future payment of
real
estate taxes and insurance. These escrow funds are disbursed
by the Company directly to the insurance companies
and
taxing authority of the borrower.
Escrow funds are recorded as other liabilities.
As of June 30, 2023 escrow balances totaled $12.1 million
compared to $3.5 million at December 31, 2022
.
Table
of Contents
49
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
Borrowings
As a member
of the FHLB,
we are eligible
to obtain
advances with
various terms
and conditions.
This accessibility
of
additional funding allows us to efficiently and timely meet both expected
and unexpected outgoing cash flows and collateral
needs without adversely affecting either daily operation
s
or the financial condition of the Company.
As of June 30, 2023, we
had $87.0 million of fixed-rate
advances outstanding from
the FHLB with a weighted average
rate of 3.06%. Maturity dates for the advances range between
2023 to 2028 detailed in the table below.
The following table presents the FHLB fixed rate advances
as of June 30, 2023 (in thousands):
Interest Rate
Type of Rate
Maturity Date
Amount
0.81%
Fixed
August 17, 2023
$
5,000
1.04%
Fixed
July 30, 2024
5,000
2.05%
Fixed
March 27, 2025
10,000
1.07%
Fixed
July 18, 2025
6,000
3.76%
Fixed
January 24, 2028
11,000
3.77%
Fixed
April 25, 2028
50,000
$
87,000
We
have also
established
Federal Funds
lines of
credit with
our upstream
correspondent banks,
the BTFP,
and the
FRB Atlanta
Discount Window
to manage
temporary
fluctuations in
our daily
cash
balances.
As of
June 30, 2023,
there
were no outstanding balances with any of these sources.
Off-Balance Sheet Arrangements
We engage
in various financial
transactions in
our operations
that, under GAAP,
may not be
included on
the balance
sheet. To
meet the financing needs
of our customers we may
include commitments to extend
credit and standby letters
of
credit. To
a varying
degree, such
commitments
involve elements
of credit,
market,
and interest
rate risk
in excess
of the
amount recognized
in the
balance sheet.
We
use more
conservative credit
and collateral
policies in
making these
credit
commitments than
we do for
on-balance sheet
items. We
are not aware
of any accounting
loss to
be incurred
by funding
these commitments;
however,
we maintain
an
allowance
for
off-balance
sheet
credit
risk
which
is recorded
under
other
liabilities on the unaudited Consolidated Balance Sheets.
Since commitments associated with letters of
credit and commitments to extend
credit may expire unused, the
amounts
shown
do
not
necessarily
reflect
actual
future
cash
funding
requirements.
The
following
table
presents
lending
related
commitments outstanding as of the dates indicated (in thousands
):
June 30, 2023
December 31, 2022
Commitments to grant loans and unfunded lines of credit
$
92,910
$
95,461
Standby and commercial letters of credit
8,344
4,320
Total
$
101,254
$
99,781
Commitments to extend credit are agreements to lend funds to a client, as long as there is no violation of any condition
established
in
the
contract,
for
a
specific
purpose.
Commitments
generally
have
variable
interest
rates,
fixed
expiration
dates or
other
termination
clauses
and may
require
payment
of
a fee.
Since many
of
the commitments
are expected
to
expire without being
fully drawn, the
total commitment
amounts disclosed
above do not
necessarily represent
future cash
requirements.
Unfunded lines of credit represent unused portions of credit facilities to our current borrowers that represent no change
in credit risk in our portfolio. Lines
of credit generally have variable interest
rates. The maximum potential amount
of future
payments we could
be required to
make is represented
by the contractual
amount of
the commitment,
less the amount
of
any advances made.
Letters of credit are
conditional commitments
issued by us to guarantee
the performance of
a client to a third
party. In
the event of nonperformance by the
client in accordance with the terms
of the agreement with the third party,
we would be
required to fund
the commitment.
If the commitment
is funded, we
would be entitled
to seek
recovery from
the client from
the underlying collateral,
which can include
commercial real estate,
physical plant and
property, inventory, receivables, cash
or marketable securities.
Table
of Contents
50
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
Asset and Liability Management Committee
Members
of
senior
management
and
our
Board
make
up
the
asset
and
liability
management
committee,
or
ALCO.
Senior management is responsible for ensuring that Board
approved strategies, policies, and procedures for managing and
mitigating risks are appropriately executed within the designated
lines of authority and responsibility in a timely manner.
ALCO
oversees
the
establishment,
approval,
implementation,
and
review
of
interest
rate
risk,
management,
and
mitigation strategies, ALM related policies, ALCO procedures
and risk tolerances and appetite.
While some
degree of IRR
(“Interest Rate Risk”)
is inherent to the
banking business,
we believe our
ALCO has put
in
place sound risk management practices to identify,
quantify, monitor,
and limit IRR exposures.
When assessing
the scope
of IRR
exposure
and
impact on
the consolidated
balance sheet,
cash
flows and
income
statement,
management
considers
both
earnings
and
economic
impacts.
Asset
price
variations,
deposit
volatility
and
reduced earnings or outright losses could adversely affect
the Company’s liquidity,
performance, and capital adequacy.
Income simulations
are used
to assess
the impact
of changing
rates on
earnings under
different rates
scenarios and
time horizons.
These simulations
utilize both
instantaneous and
parallel changes
in the
level of
interest rates,
as well
as
non-parallel changes such as changing
slopes (flat and steepening)
and twists of the yield curve
.
Static simulation models
are based on current exposures and assume a constant balance sheet with no new growth. Dynamic simulation analysis is
also utilized to have a more comprehensive assessment on IRR. This
simulation relies on detailed assumptions outlined in
our
budget
and
strategic
plan,
and
in
assumptions
regarding
changes
in
existing
lines
of
business,
new
business,
management strategies and client expected behavior.
To
have
a
more
complete
picture
of
IRR,
the
Company
also
evaluates
the
economic
value
of
equity
(“EVE”).
This
assessment
allows
us
to
measure
the
degree
to
which
the
economic
values
will
change
under
different
interest
rate
scenarios (parallel and non-parallel). The economic value approach focuses on a longer-term time horizon and captures all
future cash flows expected
from existing assets and
liabilities. The economic
value model utilizes a
static approach in that
the analysis
does not
incorporate new
business; rather,
the analysis
shows a
snapshot in
time of
the risk
inherent in
the
balance sheet.
Market and Interest Rate Risk Management
According to our ALCO
model, as of June
30, 2023, we had
a neutral balance sheet
for year one modeling
and an asset
sensitive balance
sheet for year
two modeling.
Asset sensitivity indicates
that our
assets generally reprice
faster than our
liabilities, which results in a favorable impact to net interest income when market
interest rates increase. Liability sensitivity
indicates that our
liabilities generally reprice
faster than our
assets, which results
in a favorable
impact to net
interest income
when market interest rates decrease.
Many assumptions are used
to calculate the impact of
interest rate variations on our
net interest income,
such as asset
prepayment speeds, non-maturity
deposit price sensitivity,
pricing correlations, deposit
truncations and decay rates, and key interest rate drivers
.
Because of the inherent use
of these estimates and
assumptions in the model,
our actual results may,
and most likely
will, differ from static measures results.
In addition, static measures like EVE
do not include actions that management
may
undertake to manage the risks in response to anticipated changes in interest rates or client deposit behavior. As part of our
ALM strategy
and
policy,
management
has the
ability to
modify
the
balance sheet
to
either increase
asset
duration
and
decrease liability
duration to reduce
asset sensitivity,
or to decrease
asset duration and
increase liability duration
in order
to increase asset sensitivity.
According to our
model, as of
June 30, 2023,
NIM most likely
will remain neutral
for year one
and should increase
for
year two under static
rate scenarios (an
increase or decrease
of 400 basis
points). For the
static forecast in
year one, the
estimated NIM
will decrease
from the
base case scenario
to
a +400 basis
points scenario.
Additionally,
utilizing an
EVE
approach, we analyze
the risk to capital
from the effects
of various interest
rate scenarios through
a long-term
discounted
cash flow model.
This measures
the difference
between the
economic value
of our assets
and the economic
value of our
liabilities, which is
a proxy for
our liquidation value.
According to our
balance sheet composition, and
as expected, our
model
stipulates that an increase
in rates will have a
negative impact on the EVE
and lower rates, a
positive impact. Results and
analysis are presented quarterly to the ALCO, and strategies
are defined.
Table
of Contents
51
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
Liquidity
Liquidity is defined
as a Company’s
capacity to meet
its cash and
collateral obligations at
a reasonable cost.
Maintaining
an adequate level of liquidity depends on the Company’s ability to
efficiently meet both expected and unexpected cash flow
and collateral needs without adversely affecting
either daily operations or the financial condition of
the Company.
Liquidity risk
is the
risk that
we will
be unable
to meet
our short-term
and long-term
obligations as
they become
due
because of an inability
to liquidate assets or
obtain relatively adequate funding. The
Company’s obligations, and the funding
sources
used
to
meet
them,
depend
significantly
on
our
business
mix,
balance
sheet
structure
and
composition,
credit
quality of our assets and the cash flow profiles of our on
-
and off-balance sheet obligations.
In managing
inflows and
outflows,
management
regularly monitors
situations that
can give
rise to
increased
liquidity
risk. These
include funding
mismatches, market
constraints on
the ability
to convert
assets (particularly
investments) into
cash or in accessing sources of funds (i.e., market liquidity),
and contingent liquidity events.
Changes in macroeconomic conditions, as well as exposure
to credit, market, operational, legal and reputational
risks,
such as
cybersecurity risk,
could have
an unexpected
impact on
the Company’s
liquidity risk
profile and
are factored
into
the assessment of liquidity and the ALM framework.
Management has established
a comprehensive and
holistic management process for
identifying, measuring, monitoring
and
mitigating
liquidity
risk.
Due
to
its
critical
importance
to
the
viability
of
the
Company,
liquidity
risk
management
is
integrated into our risk management processes,
Contingency Funding Plan and ALM policy.
Critical elements of our liquidity
risk management include: effective corporate governance consisting of
oversight by the
Board and active
involvement of senior
management; appropriate strategies, policies,
procedures, and limits
used to identify
and mitigate liquidity risk; comprehensive liquidity risk measurement and
monitoring systems (including assessments of the
current and prospective cash flows or sources and uses of funds) that are commensurate with the complexity and
business
activities of
the Company;
active management
of intraday
liquidity and
collateral; an
appropriately diverse
mix of
existing
and
potential
future
funding
sources;
adequate
levels
of
highly
liquid
marketable
securities
free
of
legal,
regulatory,
or
operational
impediments,
that
can
be
used
to
meet
liquidity
needs
in
stressful
situations;
comprehensive
contingency
funding plans
that sufficiently address
potential adverse liquidity
events and emergency
cash flow
requirements; and internal
controls
and
internal
audit
processes
sufficient
to
determine
the
adequacy
of
the
institution’s
liquidity
risk
management
process.
We
expect
funds
to
be
available
from
several
basic
banking
activity
sources,
including
the
core
deposit
base,
the
repayment and maturity of loans and investment security
cash flows. Other potential funding sources include
federal funds
purchased, brokered
certificates
of deposit,
listing services
certificate
of deposit,
the Bank
Term
Funding Program,
FRB
Atlanta discount
window,
and borrowings
from the
FHLB. Accordingly,
we believe
our liquidity
resources are
adequate to
fund loans and meet other cash needs as necessary.
Table
of Contents
52
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
Capital Adequacy
As
of
June 30,
2023,
the
Bank
was
well capitalized
under
the
FDIC’s
prompt
corrective
action
framework.
We
also
follow the capital conservation
buffer framework,
and as of June
30, 2023, we
exceeded the capital
conversation buffer
in
all capital
ratios,
according
to
our actual
ratios.
The
following
table
presents
the
capital
ratios
for
the
Bank
at the
dates
indicated (in thousands, except ratios).
Actual
Minimum Capital
Requirements
To be Well Capitalized
Under Prompt Corrective
Action Provisions
Amount
Ratio
Amount
Ratio
Amount
Ratio
June 30, 2023
Total
risk-based capital
$
224,719
13.37
%
$
134,413
8.00
%
$
168,017
10.00
%
Tier 1 risk-based capital
$
205,391
12.22
%
$
100,810
6.00
%
$
134,413
8.00
%
Common equity tier 1 capital
$
205,391
12.22
%
$
75,607
4.50
%
$
109,211
6.50
%
Leverage ratio
$
205,391
9.30
%
$
88,361
4.00
%
$
110,451
5.00
%
December 31, 2022:
Total
risk-based capital
$
216,693
13.58
%
$
127,616
8.00
%
$
159,520
10.00
%
Tier 1 risk-based capital
$
198,909
12.47
%
$
95,712
6.00
%
$
127,616
8.00
%
Common equity tier 1 capital
$
198,909
12.47
%
$
71,784
4.50
%
$
103,688
6.50
%
Leverage ratio
$
198,909
9.56
%
$
83,210
4.00
%
$
104,012
5.00
%
The Company is not subject to capital ratios imposed by Basel III on bank holding companies because the Company is
deemed to be a small bank holding company.
Impact of Inflation
Our
Consolidated
Financial
Statements
and
related
notes
have
been
prepared
in
accordance
with
U.S.
GAAP,
which require the measurement of financial
position and operating results in terms
of historical dollars, without considering
the changes in the
relative purchasing power
of money over time
due to inflation. The
impact of inflation is reflected
in the
increased cost of operations.
Unlike most industrial companies,
nearly all our assets and
liabilities are monetary in
nature.
As a result,
interest rates have a
greater impact on our
performance than do the
effects of general levels
of inflation. Periods
of high inflation
are often accompanied
by relatively higher
interest rates, and
periods of low
inflation are accompanied
by
relatively lower interest rates.
As market interest rates
rise or fall in relation
to the rates earned
on loans and investments,
the
value
of
these
assets
decreases
or
increases
respectively.
Inflation
can
also
impact
core
non-interest
expenses
associated with delivering the Company’s services.
Recently Issued Accounting Pronouncements
Recently issued accounting
pronouncements are discussed
in Note 1 “Summary
of Significant Accounting
Policies” to
the unaudited Consolidated Financial Statements in this
Form 10-Q.
Table
of Contents
53
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
Reconciliation and Management Explanation of Non
-GAAP Financial Measures
Management
has
included
these
non-GAAP
measures
because
it
believes
these
measures
may
provide
useful
supplemental information
for evaluating
the Company’s
underlying performance
trends. Further,
management uses
these
measures
in
managing
and
evaluating
the
Company’s
business
and
intends
to
refer
to
them
in
discussions
about
our
operations and performance.
Operating performance
measures should be
viewed in addition
to, and not
as an alternative
to or
substitute
for,
measures
determined
in
accordance
with GAAP,
and
are
not
necessarily
comparable
to non-GAAP
measures that may be presented by other
companies. The following table reconciles the non-GAAP financial measurement
of operating net income available to common stockholders for the periods presented (in thousands,
except per share data):
Table
of Contents
54
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
USCB FINANCIAL HOLDINGS, INC.
NON-GAAP FINANCIAL MEASURES (UNAUDITED)
(Dollars in thousands)
As of or For the Three Months Ended
6/30/2023
3/31/2023
12/31/2022
9/30/2022
6/30/2022
Pre-tax pre-provision ("PTPP") income:
(1)
Net income
$
4,196
$
5,809
$
4,434
$
5,558
$
5,295
Plus: Provision for income taxes
1,333
1,881
1,415
1,963
1,708
Plus: Provision for credit losses
38
201
880
910
705
PTPP income
$
5,567
$
7,891
$
6,729
$
8,431
$
7,708
PTPP return on average assets:
(1)
PTPP income
$
5,567
$
7,891
$
6,729
$
8,431
$
7,708
Average assets
$
2,183,542
$
2,120,218
$
2,051,867
$
2,026,791
$
1,968,381
PTPP return on average assets
(2)
1.02%
1.51%
1.30%
1.65%
1.57%
Operating net income:
(1)
Net income
$
4,196
$
5,809
$
4,434
$
5,558
$
5,295
Less: Net gains (losses) on sale of securities
-
(21)
(1,989)
(558)
(3)
Less: Tax effect on sale of securities
-
5
504
141
1
Operating net income
$
4,196
$
5,825
$
5,919
$
5,975
$
5,297
Operating PTPP income:
(1)
PTPP income
$
5,567
$
7,891
$
6,729
$
8,431
$
7,708
Less: Net gains (losses) on sale of securities
-
(21)
(1,989)
(558)
(3)
Operating PTPP income
$
5,567
$
7,912
$
8,718
$
8,989
$
7,711
Operating PTPP return on average assets:
(1)
Operating PTPP income
$
5,567
$
7,912
$
8,718
$
8,989
$
7,711
Average assets
$
2,183,542
$
2,120,218
$
2,051,867
$
2,026,791
$
1,968,381
Operating PTPP return on average assets
(2)
1.02%
1.51%
1.69%
1.76%
1.57%
Operating return on average assets:
(1)
Operating net income
$
4,196
$
5,825
$
5,919
$
5,975
$
5,297
Average assets
$
2,183,542
$
2,120,218
$
2,051,867
$
2,026,791
$
1,968,381
Operating return on average assets
(2)
0.77%
1.11%
1.14%
1.17%
1.08%
Operating return on average equity:
(1)
Operating net income
$
4,196
$
5,825
$
5,919
$
5,975
$
5,297
Average equity
$
184,238
$
183,371
$
177,556
$
185,288
$
186,597
Operating return on average equity
(2)
9.13%
12.88%
13.23%
12.79%
11.39%
Operating Revenue:
(1)
Net interest income
$
14,173
$
15,997
$
16,866
$
16,774
$
15,642
Plus: Non-interest income
1,846
2,070
(123)
1,789
1,617
Less: Net gains (losses) on sale of
securities
-
(21)
(1,989)
(558)
(3)
Operating revenue
$
16,019
$
18,088
$
18,732
$
19,121
$
17,262
Operating Efficiency Ratio:
(1)
Total non-interest expense
$
10,452
$
10,176
$
10,014
$
10,132
$
9,551
Operating revenue
$
16,019
$
18,088
$
18,732
$
19,121
$
17,262
Operating efficiency ratio
65.25%
56.26%
53.46%
52.99%
55.33%
(1)
The Company believes these non-GAAP measurements are
key indicators of the ongoing earnings power
of the Company.
(2)
Annualized.
Table
of Contents
55
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
USCB FINANCIAL HOLDINGS, INC.
NON-GAAP FINANCIAL MEASURES (UNAUDITED)
(Dollars in thousands, except per share data)
As of or For the Three Months Ended
6/30/2023
3/31/2023
12/31/2022
9/30/2022
6/30/2022
Tangible book value per common share (at period-end):
(1)
Total stockholders' equity
$
183,685
$
183,858
$
182,428
$
177,417
$
180,068
Less: Intangible assets
-
-
-
-
-
Tangible stockholders' equity
$
183,685
$
183,858
$
182,428
$
177,417
$
180,068
Total shares issued and outstanding (at period-end):
Total common shares issued and outstanding
19,544,777
19,622,380
20,000,753
20,000,753
20,000,753
Tangible book value per common share
(2)
$
9.40
$
9.37
$
9.12
$
8.87
$
9.00
Operating diluted net income per common share:
(1)
Operating net income
$
4,196
$
5,825
$
5,919
$
5,975
$
5,297
Total weighted average diluted shares of common stock
19,639,682
19,940,606
20,172,438
20,148,208
20,171,261
Operating diluted net income per common share:
$
0.21
$
0.29
$
0.29
$
0.30
$
0.26
Tangible Common Equity/Tangible Assets
(1)
Tangible stockholders' equity
$
183,685
$
183,858
$
182,428
$
177,417
$
180,068
Tangible assets
$
2,225,914
$
2,163,821
$
2,085,834
$
2,037,453
$
2,016,086
Tangible Common Equity/Tangible
Assets
8.25%
8.50%
8.75%
8.71%
8.93%
(1)
The Company believes these non-GAAP measurements are
key indicators of the ongoing earnings power
of the Company.
(2)
Excludes the dilutive effect, if any, of shares of common stock issuable upon exercise
of outstanding stock options.
Table
of Contents
56
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
As a smaller reporting company,
we are not required to provide the information required by
this item.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Under the
supervision and with
the participation of
our management, including
our President and
Chief Executive Officer
and our
Chief Financial
Officer,
we evaluated
the effectiveness
of the
design and
operation of
the Company’s
disclosure
controls and procedures (as
defined in Rules 13a-15(e)
and 15d-15(e) under the
Exchange Act) as of
June 30, 2023. Based
on that evaluation, management
believes that the Company’s disclosure
controls and procedures were
effective to collect,
process,
and disclose
the information
required
to
be
disclosed
in the
reports
filed
or submitted
under the
Exchange
Act
within the required time periods as of the end of the period covered
by this Form 10-Q.
Changes in Internal Control Over Financial Reporting
There has been
no change in
our internal control
over financial reporting
(as defined in
Rules 13a-15(f)
and 15d-15(f)
under the Exchange Act) during the period covered by this Form 10-Q that has
materially affected, or is reasonably likely to
materially affect, our internal control over financial
reporting.
Limitations on Effectiveness of Controls and Procedures
In
designing
and
evaluating
the
disclosure
controls
and
procedures,
management
recognizes
that
any
controls
and
procedures, no matter how well designed and operated, can provide only reasonable, not absolute, assurance of achieving
the desired control objectives.
In addition, the design
of disclosure controls and
procedures must reflect the
fact that there
are resource constraints and that management is required to apply judgment
in evaluating the benefits of possible controls
and procedures relative to their costs.
Table
of Contents
57
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
PART II
Item 1.
Legal Proceedings
On
July
13,
2023,
three
individuals
who
were
shareholders
of
the
Bank
prior
to
its
reorganization
into
the
holding
company form of organization (the “Plaintiffs”)
filed a lawsuit against six persons, all of whom
were directors of the Bank at
the
relevant
time
(the
“Defendants”),
in
the
Circuit
Court,
Eleventh
Judicial
Circuit
for
Miami-Dade
County
(the
“Court”)
(Benes et
al. v.
de la
Aguilera et
al.) alleging
the Defendants
(i) caused
the Bank,
as directors
thereof, to
engage in
ultra
vires conduct by devising and approving the exchange
transaction effected in July 2021 pursuant to
which the Bank’s then
outstanding Class C and Class
D preferred stock was exchanged (the
“Exchange Transaction”),
which action the Plaintiffs
allege was
not permitted
by the
Bank’s
Articles of
Incorporation, and
(ii) breached
their fiduciary
duty as
directors of
the
Bank by approving and engaging in the Exchange Transaction.
The Plaintiffs seek the Court to certify the action as a class
action
and
to
award
damages
in
an
amount
to
be
proven
at
trial.
Plaintiffs
seek
damages
exceeding
$750,000
plus
attorney’s fees and
costs as well
as such other
relief as
the Court
may determine. The
Company believes that
the allegations
in the lawsuit are
legally and factually without
merit, and it intends
to vigorously defend against
the allegations in the
lawsuit,
pursue any
potential
counterclaims
against the
plaintiffs
as it
deems
appropriate,
and seek
coverage
from
its insurance
carriers. However,
there can
be no
assurance that
this litigation
will be
resolved favorably.
Furthermore,
there is
also no
assurance that we
will be able
to secure coverage
from our insurance
carriers for any
expenses incurred by us
in connection
with this litigation. If the plaintiff shareholders are successful,
the Court could
award substantial compensatory damages.
In addition
to the
foregoing, we
are from
time to
time subject
to claims
and litigation
arising in
the ordinary
course of
business.
These
claims
and
litigation
may
include,
among
other
things,
allegations
of
violation
of
banking
and
other
applicable regulations, competition
law, labor
laws and consumer
protection laws, as
well as claims
or litigation relating to
intellectual property,
securities, breach of contract
and tort. We
intend to defend ourselves vigorously
against any pending
or future claims and litigation.
At
this
time,
in
the
opinion
of
management,
the
likelihood
is
remote
that
the
impact
of
such
proceedings,
either
individually or
in the
aggregate, would
have a
material adverse
effect
on our
consolidated results
of operations,
financial
condition
or cash
flows. However,
one
or more
unfavorable outcomes
in any
claim
or litigation
against
us, including
the
aforementioned litigation regarding the Exchange
Transaction, could have
a material adverse effect
on the period in which
such claims
or litigation
are resolved.
In addition,
regardless of
their merits
or their
ultimate outcomes,
such matters
are
costly, divert management’s
attention and may materially adversely affect
our reputation, even if resolved in our favor.
Item 1A. Risk Factors
For detailed information about certain risk factors that could materially affect our business, financial
condition, or future
results, see “Part I, Item 1A – Risk Factors” of the 2022 Form 10-K/A and see “Part II, Item 1A – Risk Factors” of the March
31, 2023 Form 10-Q.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
(a) None.
(b) Not applicable.
(c) The Company’s repurchases of equity securities
for the quarter ended June 30, 2023 were as follows:
Total
Number of
Shares
Purchased
Average
Price Paid
Per Share
Total Number of Shares Purchased
as Part of Publicly Announced Plans
or Programs (1)
Maximum Number
of Shares that
May
Yet Be Purchased
Under Plans or
Programs (1)
Period
April 1 - 30, 2023
-
-
-
250,000
May 1 - 31, 2023
46,498
9.38
203,502
June 1 - 30, 2023
31,105
9.89
172,397
77,603
$
9.58
-
(1) On January 24, 2022 the Company
announced its initial stock repurchase program to repurchase
up to 750,000 shares of Class
A common stock,
approximately 3.75% of the Company’s then outstanding
shares of common stock.
Table
of Contents
58
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
Item 3.
Defaults Upon Senior Securities
(a)
Not applicable
(b)
Not applicable
Item 4.
Mine Safety Disclosures
Not applicable.
Item 5. Other Information
(a)
Not applicable
(b)
Not applicable
(c)
Not applicable
Table
of Contents
59
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
Item 6. Exhibits
Exhibit No.
Description of Exhibit
2.1
Agreement
and
Plan
of
Share
Exchange,
dated
December
27,
2021,
by
and
between
U.S.
Century
Bank
and
USCB
Financial Holdings, Inc. (incorporated
by reference to Exhibit 2.1
to the Registrant’s Current
Report on Form 8-K
(File No.
001-41196) filed with the Securities and Exchange Commission on December 30, 2021).
3.1
Articles of Incorporation, as amended, of USCB Financial Holdings, Inc.
*
3.2
Amended and
Restated Bylaws
of USCB
Financial Holdings,
Inc. (incorporated
by reference
to Exhibit
3.1 to
the Registrant’s
Current Report on Form 8-K (File No. 001-41196) filed with the Securities and Exchange Commission on July 26, 2023).
4.1
Side
Letter
Agreement,
dated
December
30,
2021,
between
USCB
Financial
Holdings,
Inc.,
U.S.
Century
Bank,
Priam
Capital
Fund
II,
LP,
Patriot
Financial
Partners
II,
L.P.
and
Patriot
Financial
Partners
Parallel
II,
L.P.
(incorporated
by
reference to Exhibit
4.1 to the
Registrant’s Current
Report on Form 8-K
(File No. 001-41196)
filed with the
Securities and
Exchange Commission on December 30, 2021).
4.2
Registration
Rights
Agreement,
dated
March
17,
2015,
between U.S.
Century
Bank,
Priam
Capital
Fund
II,
LP,
Patriot
Financial Partners II, L.P.,
Patriot Financial Partners Parallel II, L.P.,
and certain other shareholders of
U.S. Century Bank
(incorporated by reference to Exhibit 4.2 to the Registrant’s Current Report on Form 8-K (File No. 001-41196) filed with the
Securities and Exchange Commission on December 30, 2021).
4.3
Assignment and
Assumption of Agreement,
dated December 30,
2021, between U.S.
Century Bank and
USCB Financial
Holdings, Inc. (incorporated by
reference to Exhibit 4.3
to the Registrant’s Current
Report on Form 8-K
(File No. 001-41196)
filed with the Securities and Exchange Commission on December 30, 2021).
4.4
Description of USCB
Financial Holdings, Inc.’s
securities (incorporated by
reference to Exhibit
4.4 to the
Registrant's Annual
Report on Form 10-K (File No. 001-41196) filed with the Securities and Exchange Commission on March 24, 2022)
31.1
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934.
*
31.2
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934.
*
32.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350.
**
32.2
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350.
**
101
The following financial statements
from the Company’s Quarterly
Report on Form 10-Q
for the quarter
ended June 30, 2023
formatted
in
Inline
XBRL:
(i)
Consolidated
Balance
Sheets
(unaudited),
(ii)
Consolidated
Statements
of
Operations
(unaudited), (iii) Consolidated
Statements
of Comprehensive
Income (unaudited), (iv)
Consolidated Statements
of Changes
in Stockholders’
Equity (unaudited),
(v) Consolidated
Statements of
Cash Flows
(unaudited), (vi)
Notes to
Consolidated
Financial Statements (unaudited).
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
*
Filed herewith.
**
Furnished herby.
Table
of Contents
60
USCB Financial Holdings, Inc.
Q2 2023 Form 10-Q
SIGNATURES
Pursuant to the
requirements of
the Securities Exchange
Act of 1934,
the registrant has
duly caused this
report to be
signed on its behalf by the undersigned thereunto duly authorized.
USCB FINANCIAL HOLDINGS, INC.
(Registrant)
Signature
Title
Date
/s/ Luis de la Aguilera
President, Chief Executive Officer,
and Director
August 11, 2023
Luis de la Aguilera
(Principal Executive Officer)
/s/ Robert Anderson
Chief Financial Officer
August 11, 2023
Robert Anderson
(Principal Financial Officer and Principal
Accounting Officer)