UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2002
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 0-18630
CATHAY BANCORP, INC.
(Exact name of registrant as specified in its charter)
Delaware
95-4274680
(State of other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
777 North Broadway, Los Angeles, California
90012
(Address of principal executive offices)
(Zip Code)
Registrants telephone number, including area code: (213) 625-4700
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ý No o
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Common stock, $.01 par value, 17,991,940 shares outstanding as of May 3, 2002
CATHAY BANCORP, INC. AND SUBSIDIARY
1ST QUARTER 2002 REPORT ON FORM 10-Q
TABLE OF CONTENTS
PART I - FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS (unaudited)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
Business
Basis of Presentation
Critical Accounting Policies
Recent Accounting Pronouncements
Financial Derivatives
Earnings per Share
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Consolidated Income Statement Review
Financial Condition Review
Capital Resources
Asset Quality Review
Capital Adequacy Review
Liquidity
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market Risk
PART II - OTHER INFORMATION
Item 1. LEGAL PROCEEDINGS
Item 2. CHANGES IN SECURITIES AND USE OF PROCEEDS
Item 3. DEFAULTS UPON SENIOR SECURITIES
Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
Item 5. OTHER INFORMATION
Item 6. EXHIBITS AND REPORTS ON FORM 8-K
SIGNATURES
2
3
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited)
(In thousands, except share and per share data)
March 31, 2002
December 31, 2001
% change
Assets
Cash and due from banks
$
65,318
73,514
(11
)
Federal funds sold and securities purchased under agreements to resell
25,500
13,000
96
Cash and cash equivalents
90,818
86,514
5
Securities available-for-sale, (amortized cost of $305,291in 2002 and $241,788 in 2001)
308,168
248,958
24
Securities held-to-maturity, (estimated fair value of $361,438in 2002 and $382,814 in 2001)
356,608
374,356
(5
Loans
1,681,005
1,667,905
1
Less: Allowance for loan losses
(24,034
(23,973
Unamortized deferred loan fees
(3,848
(3,900
(1
Loan, net
1,653,123
1,640,032
Other real estate owned, net
1,230
1,555
(21
Investments in real estate, net
21,985
17,727
Premises and equipment, net
29,721
29,403
Customers liability on acceptances
11,284
12,729
Accrued interest receivable
13,391
14,545
(8
Goodwill
6,552
Other assets
22,992
20,743
11
Total assets
2,515,872
2,453,114
Liabilities and Stockholders Equity
Deposits
Non-interest-bearing demand deposits
271,238
260,427
4
Interest-bearing accounts:
NOW accounts
140,342
135,650
Money market accounts
133,062
136,806
(3
Savings accounts
260,558
252,322
Time deposits under $100
412,759
414,490
Time deposits of $100 or more
938,988
922,653
Total deposits
2,156,947
2,122,348
Securities sold under agreements to repurchase
30,896
22,114
40
Advances from the Federal Home Loan Bank
50,000
30,000
67
Acceptances outstanding
Other liabilities
16,220
19,912
(19
Total liabilities
2,265,347
2,207,103
Stockholders Equity
Preferred stock, $0.01 par value; 10,000,000 shares authorized, none issued
Common stock, $0.01 par value, 25,000,000 shares authorized, 18,251,520 issued and 17,973,720 outstanding in 2002 and 18,235,538 issued and 17,957,738 outstanding in 2001
183
182
Treasury stock, at cost (277,800 shares in 2002 and 2001)
(7,342
Additional paid-in-capital
68,999
68,518
Accumulated other comprehensive income, net
2,469
5,063
(51
Retained earnings
186,216
179,590
Total stockholders equity
250,525
246,011
Total liabilities and stockholders equity
Book value per share
13.94
13.70
See Accompanying Notes to Unaudited Condensed Consolidated Financial Statements
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
Three months ended March 31,
2002
2001
INTEREST INCOME
Interest on loans
26,808
32,374
Interest on securities available-for-sale
3,951
3,144
Interest on securities held-to-maturity
5,286
5,988
Interest on federal funds sold and securities purchased under agreements to resell
210
529
Interest on deposits with banks
Total interest income
36,266
42,046
INTEREST EXPENSE
6,389
11,645
Other deposits
3,561
7,027
Other borrowed funds
733
735
Total interest expense
10,683
19,407
Net interest income before provision for loan losses
25,583
22,639
Provision for loan losses
1,500
1,200
Net interest income after provision for loan losses
24,083
21,439
NON-INTEREST INCOME
Securities gains (losses)
(42
864
Letters of credit commissions
472
540
Depository service fees
1,481
1,212
Other operating income
1,423
1,236
Total non-interest income
3,334
3,852
NON-INTEREST EXPENSE
Salaries and employee benefits
6,165
5,894
Occupancy expense
931
918
Computer and equipment expense
804
698
Professional services expense
1,090
1,270
FDIC and State assessments
124
116
Marketing expense
333
342
Other real estate owned (income)
(190
(62
Operations of investments in real estate
616
915
Other operating expense
779
1,020
Total non-interest expense
10,652
11,111
Income before income tax expense
16,765
14,180
Income tax expense
5,377
4,800
Net income
11,388
9,380
Other comprehensive income (loss), net of tax:
Unrealized holding gains (losses) arising during the period
(2,334
1,748
Cumulative adjustment upon adoption of SFAS No. 133
566
Unrealized gains (losses) on cash flow hedge derivatives
(66
256
Less: reclassification adjustments included in net income
194
(24
Total other comprehensive income (loss), net of tax
(2,594
2,546
Total comprehensive income
8,794
11,926
Net income per common share:
Basic
0.63
0.52
Diluted
Cash dividends paid per common share
0.125
Basic average common shares outstanding
17,968,562
18,165,138
Diluted average common shares outstanding
18,044,876
18,230,056
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the three months ended March 31,
(In thousands)
Cash Flows from Operating Activities
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation
387
366
Gain on sales of other real estate owned
(173
Gain on sale of loans
(83
Gain on call of investment securities
(18
Amortization and accretion of investment securities, net
135
Amortization of goodwill
165
Decrease in deferred loan fees, net
(52
(73
Decrease in accrued interest receivable
1,154
334
(Increase) decrease in other assets, net
(481
3,890
Decrease in other liabilities
(6,209
(6,214
Total adjustments
(3,748
(215
Net cash provided by operating activities
7,640
9,165
Cash Flows from Investing Activities
Purchase of investment securities available-for-sale
(92,211
(90,322
Proceeds from maturity and call of investment securities available-for-sale
27,000
463
Proceeds from sale of investment securities available-for-sale
42,436
Proceeds from repayment of mortgage-backed securities available-for-sale
1,879
2,370
Purchase of investment securities held-to-maturity
(1,463
(33,690
Proceeds from maturity and call of investment securities held-to-maturity
11,260
14,812
Purchase of mortgage-backed securities held-to-maturity
(9,225
Proceeds from repayment of mortgage-backed securities held-to-maturity
16,727
10,747
Net increase in loans
(14,612
(22,893
Purchase of premises and equipment
(705
(46
Proceeds from sale of other real estate owned
654
Net increase (decrease) in investments in real estate
(4,258
Net cash used in investing activities
(64,954
(75,208
Cash Flows from Financing Activities
Net increase in demand deposits, NOW accounts, money market and savings accounts
19,995
9,119
Net increase in time deposits
14,604
68,958
Net (decrease) increase in securities sold under agreements to repurchase
8,782
(24,794
Increase in advances from Federal Home Loan Board
20,000
Cash dividends
(2,244
(2,268
Proceeds from shares issued to the Dividend Reinvestment Plan
437
475
Proceeds from exercise of stock options
44
169
Net cash provided by financing activities
61,618
51,659
Increase (decrease) in cash and cash equivalents
4,304
(14,384
Cash and cash equivalents, beginning of the period
84,687
Cash and cash equivalents, end of the period
70,303
Supplemental disclosure of cash flows information
Cash paid during the period:
Interest
11,282
20,449
Income taxes
16,773
4,672
Non-cash investing activities:
Transfers to investment securities available-for-sale within 90 days of maturity
273
560
Net change in unrealized holding gains (loss) on securities available-for-sale, net of tax
(2,528
1 ,724
Cumulative adjustment upon adoption of SFAS No. 133, net o f tax
Net change in unrealized gains (loss) on cash flow hedge derivatives, net of tax
Transfers to other real estate owned
156
6
Cathay Bancorp, Inc. (the Company) is the one-bank holding company for Cathay Bank (the Bank). Cathay Bank was founded in 1962 and offers a wide range of financial services. The Bank now operates 12 branches in Southern California, seven branches in Northern California, two branches in New York State, one branch in Houston, Texas, and a representative office in Hong Kong. In addition, the Banks subsidiary, Cathay Investment Company, maintains an office in Taiwan. The Bank is a commercial bank, servicing primarily the individuals, professionals, and small to medium-sized businesses in the local markets in which its branches are located. The Bank has received regulatory approval for and expects to open a new branch in Brooklyn, New York, in May 2002, a representative office in Shanghai, China, in the second quarter 2002, and a branch in Sacramento, California, in the third quarter 2002.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the interim periods presented are not necessarily indicative of the results that may be expected for the year ending December 31, 2002. Certain reclassifications have been made to the prior years financial statements to conform to the March 31, 2002 presentation. For further information, refer to the consolidated financial statements and footnotes included in Cathay Bancorps annual report on Form 10-K for the year ended December 31, 2001.
The discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements require management to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities at the date of our financial statements. Actual results may differ from these estimates under difference assumptions or conditions.
Accounting for the allowance for loan losses involves significant judgments and assumptions by management, which has a material impact on the carrying value of net loans; management considers this accounting policy to be a critical accounting policy. The judgments and assumptions used by management are based on historical experience and other factors, which are believed to be reasonable under the circumstances as described under the heading Allowance for Loan Losses.
7
Effective January 1, 2002, the Company adopted Statement of Financial Accounting Standards SFAS No. 142, Goodwill and Other Intangible Assets. SFAS No. 142 requires that goodwill no longer be amortized to earnings, but instead be reviewed for impairment. Upon adoption of SFAS No. 142, the Company was required to reassess the useful lives and residual values of all intangible assets acquired in purchase business combinations, and make any necessary amortization period adjustments by the end of the first interim period. In addition, to the extent an intangible asset is identified as having an indefinite useful life, the Company was required to test the intangible asset for impairment in accordance with the provisions of SFAS No. 142. Any impair ment loss is measured as of the date of adoption and recognized as the cumulative effect of a change in accounting principle in the first interim period. The Company adopted SFAS No. 142 effective January 1, 2002. Upon adoption, the Company discontinued the amortization of goodwill, and reclassed $2.33 million from goodwill to core deposit intangible, which is classified under other assets in the Statement of Financial Condition. The Company also reassessed the useful lives and residual value of all intangible assets acquired in purchase business combinations, and tested the intangible asset identified with an indefinite useful life for impairment, and found no impairment.
In August 2001, the FASB issued SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. For long-lived assets to be held and used, SFAS No. 144 retains the requirements of SFAS No. 121 to (a) recognize an impairment loss only if the carrying amount of a long-lived asset is not recoverable from its undiscounted cash flows and (b) measure an impairment loss as the difference between the carrying amount and fair value. Further, SFAS No. 144 eliminates the requirement to allocate goodwill to long-lived assets to be tested for impairment, describes a probability-weighted cash flow estimation approach to deal with situations in which alternative courses of action to recover the carrying amount of a long-lived asset are under consideration or a range is estimated for the amount of possible future cash flows, and establishes a primary-asset approach to determine the cash flow estimation period. For long-lived asset to be disposed of by sale, SFAS No. 144 retains the requirements of SFAS No. 121 to measure a long-lived asset classified as held-for-sale at the lower of its carrying amount or fair value less cost to sell and to cease depreciation. Discontinued operations would no longer be measured on a net realizable value basis, and future operating losses would be no longer recognized before they occur. SFAS No. 144 broadens the presentation of discontinued operations to include a component of an entity, establishes criteria to determine when a long-lived asset is held-for-sale, prohibits retroactive reclassification of the asset as held-for-sale at the balance sheet date if the criteria are met after the balance sheet date but before issuance of the financial statements, and provides accounting guidance for the reclassification of an asset from held-for-sale to held-and-used. The provisions of SFAS No. 144 are effective for fiscal years beginning after December 15, 2001. The Company adopted SFAS No. 144 effective January 1, 2002. Adoption of SFAS No. 144 did not have any impact on the results of operations or financial condition of the Company.
In April 2002, the Financial Accounting Standards Board (FASB) issued SFAS No. 145, Rescission of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical Corrections (SFAS No. 145). SFAS No.145 rescinds SFAS No. 4 that required all gains and losses from extinguishment of debt to be aggregated and, if material, classified as an extraordinary item, net of related income tax effect. Henceforth, those gains and losses from extinguishment of debt are to be classified in accordance with the criteria in APB Opinion No. 30, Reporting the Results of Operations Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions. SFAS No. 64 which amended SFAS No. 4 is no longer necessary with the rescission of SFAS No. 4. SFAS No. 44 was issued to establish accounting requirements for the effects of transition to the provisions of the Motor Carrier Act of 1980. Since the transition has been completed, SFAS No. 44 is no longer necessary.
8
SFAS No. 145 amends SFAS No. 13 to require that certain lease modifications that have economic effects similar to sale-leaseback transactions to be accounted for in the same manner as sale-leaseback transactions. SFAS No. 145 is effective for financial statements for periods beginning after May 15, 2002, and earlier adoption is recommended, which for the Company will be January 1, 2003. Upon adoption, the Company is required to reclassify prior period items that do not meet the extraordinary classification criteria in APB 30. The Company does not expect a material impact on the Companys results of operations or financial condition in adopting of SFAS No. 145.
The Company enters into financial derivatives in order to seek mitigation of exposure to interest rate risks related to its interest-earning assets and interest-bearing liabilities. For periods prior to January 1, 2001, for those qualifying financial derivatives that altered the interest rate characteristics of assets or liabilities, the net differential to be paid or received on the financial derivative was treated as an adjustment to the yield on the underlying assets or liabilities. Interest rate financial derivatives that did not qualify for the accrual method, were recorded at fair value, with gains and losses recorded in earnings.
Effective January 1, 2001, the Company adopted SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities (SFAS No. 133), as amended by SFAS No. 137 and No. 138. SFAS No. 133 establishes accounting and reporting standards for financial derivatives, including certain financial derivatives embedded in other contracts, and hedging activities. It requires the recognition of all financial derivatives as assets or liabilities in the Companys statement of financial condition and measurement of those financial derivatives at fair value. The accounting treatment of changes in fair value is dependent upon whether or not a financial derivative is designated as a hedge and if so, the type of hedge.
Upon adoption of SFAS No. 133, the Company recognizes all derivatives on the balance sheet at fair value. Fair value is based on dealer quotes, or quoted prices from instruments with similar characteristics. The Company uses financial derivatives designated for hedging activities as cash flow hedges. For derivatives designated as cash flow hedges, changes in fair value are recognized in other comprehensive income until the hedged item is recognized in earnings.
On March 21, 2000, the Company hedged a portion of its floating interest rate loans through an interest rate swap agreement with a $20.00 million notional amount. The purpose of the hedge is to provide a measure of stability in the future cash receipts from such loans over the term of the swap agreement, which at March 31, 2002 was approximately three years. Amounts to be paid or received on the interest rate swap will be reclassified into earnings upon the receipt of interest payments on the underlying hedged loans, including amounts totaling $265,000 that were reclassified into earnings during the three months ended March 31, 2002. The estimated net amount of the existing gains within accumulated other comprehensive income that are expected to be reclassified into earnings within the next 12 months is approximately $1.04 million.
9
Basic earnings per share excludes dilution and is computed by dividing net income available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock and resulted in the issuance of common stock that then shared in earnings. All share and per share amounts included herein have been retroactively restated to reflect the impact of a two-for-one stock split payable on May 9, 2002, to stockholders of record on April 19, 2002.
The following table sets forth basic and diluted earnings per share calculations:
(Dollars in thousands, except share and per share data)
Weighted-average shares:
Basic weighted-average number of common stock outstanding
Dilutive effect of weighted-average outstanding common stock equivalents
76,314
64,918
Diluted weighted-average number of common stock outstanding
Earnings per share:
10
The following discussion is given based on the assumption that the reader has access to and read the Annual Report on Form 10-K for the year ended December 31, 2001 of Cathay Bancorp, Inc. (Bancorp) and its subsidiary Cathay Bank (the Bank and together the Company or we, us, or our).
The following discussion and other sections of this report, include forward-looking statements regarding managements beliefs, projections, and assumptions concerning future results and events. These forward-looking statements may, but do not necessarily, also include words such as believes, expects, anticipates, intends, plans, estimates, or similar expressions. Forward-looking statements are not guarantees. They involve known and unknown risks, uncertainties, and other factors that may cause our actual results, performance, or achievements to be materially different from any future results, performance, or achievements expressed or implied by such forward-looking statements. Such factors include, among other things, adverse developments, or conditions related to or arising from:
Our expansion into new market areas.
Fluctuations in interest rates.
Demographic changes.
Increases in competition.
Deterioration in asset or credit quality.
Changes in the availability of capital.
Adverse regulatory developments.
Changes in business strategy or development plans, including plans regarding the registered investment company.
General economic or business conditions; and
Other factors discussed in the section entitled Factors that May Affect Future Results on our Annual Report on Form 10-K for the year ended December 31, 2001.
Actual results in any future period may also vary from the past results discussed in this report. Given these risks and uncertainties, we caution readers not to place undue reliance in any forward-looking statements, which speak as of the date of the report. We have no intention and undertake no obligation to update any forward-looking statement or to publicly announce the results of any revision of any forward-looking statement to reflect future developments or events.
Cathay Banks web page is found at http://www.cathaybank.com/
FIRST QUARTER HIGHLIGHTS:
1st quarter 2002 net income increased 21.41% to $11.39 million compared to $9.38 million during the same quarter a year ago.
Return on average stockholders equity was 18.45% and return on average assets was 1.85% for the quarter ended March 31, 2002.
A substantially improved net interest margin of 4.43% compared to 4.09% during the fourth quarter 2001.
An operating efficiency ratio of 36.84%.
Tier 1 risk-based capital ratio of 11.41%, total risk-based capital ratio of 12.56%, and Tier 1 leverage capital ratio of 9.58%.
On March 22, 2002, Bancorp, announced a two-for-one stock split of its common stock. On the same day, Bancorp also declared an increase of 12% on a pre-stock split basis in the cash dividend from 25 cents to 28 cents.
Based on third quarter 2001 return on average assets, a well-known bankers national newspaper ranked our institution as number 25th out of the 300 best-performing publicly traded banking companies, and the same newspaper ranked our Company the 11th most efficient U.S. bank holding company among the largest 500 in the nation. In both categories, our institution was ranked ahead of other bank holding companies serving primarily the Chinese American market.
Net Income
Consolidated net income of $11.39 million for the first quarter of 2002, was up 21.41% from net income of $9.38 million during the corresponding quarter of 2001. On an earnings-per-share basis, first quarter 2002 net income was $0.63 per diluted share, an increase of 21.15%, over the $0.52 per diluted share one year ago.
Pretax income
Pretax income for the first quarter 2002 increased $2.59 million to $16.77 million, up 18.23%, from the corresponding quarter of last year. The growth in pretax income was driven by the following changes:
An increase of $2.94 million in net interest income before provision for loan losses, which included the recapture of $861,000 in interest income on three non-accrual loans that paid off in February 2002.
An increase in the provision for loan losses of $300,000.
A decrease of $518,000 in non-interest income as securities gains decreased by $906,000 as a result of a premium of $851,000 on a Forward Rate Agreement, recognized as securities gains during last years first quarter.
Non-interest expense totaled $10.65 million, a decrease of $459,000 from the corresponding quarter of last year, which included goodwill amortization of $165,000, which was discontinued upon adoption of SFAS No. 142, as of January 1, 2002.
Net Interest Income Before Provision for Loan Losses
Net interest income of $25.58 million for the first quarter of 2002 increased $2.94 million or 13.00%, compared to $22.64 million during the like quarter a year ago. The increase in net interest income was two-folded; an increase of $39.37 million in the excess of average interest-earning assets over total average deposits and other borrowed funds, and a significant improvement in the net interest margin from the last years declining trend. The net interest margin equaled 4.43% for the first quarter of 2002, compared with 4.09% for the fourth quarter of 2001, and 4.47% in last years first quarter. The increase of 34 basis points in the interest margin from the fourth quarter 2001 was primarily due to the repricing of our interest-bearing liabilities in a lower interest rate environment, and the recapture of $861,000 in interest income on three non-accrual loans that paid off in February 2002. The recaptured interest income contributed 15 basis points to the increase of 34 basis points on the interest margin.
Average interest-earning assets increased $290.71 million over last years first quarter and provided an additional $5.45 million of interest income during the first quarter 2002. The majority of this growth was funded by a 12.79% increase in total average deposits and borrowings, resulting in $2.07 million of additional interest expense. Quarter-over-quarter, overall changes in volume resulted
12
in $3.38 million of additional net interest income. The interest rate earned on our interest-earning assets decreased by 203 basis points to 6.28%, and as a result, the amount of interest earned decreased $11.23 million from the year ago quarter. As a result of the repricing of our interest-bearing liabilities in a lower interest rate environment the average interest paid on interest-bearing liabilities decreased by 228 basis points to 2.21%, reducing interest expense by $10.80 million. The net change related to interest rates earned and paid was a decrease of $436,000 in net interest income. Quarter-to-quarter, the net interest income before provision for loan losses increased by $2.94 million. Our average cost of funds on deposits and other borrowed funds equaled 1.95% during the first quarter 2002 compared to 4.00% during the year ago quarter.
Net Interest Income Taxable-Equivalent Basis
The following table reflects changes, on a taxable-equivalent basis, on net interest income and margin resulting from the interaction between the volume and composition of earning assets, related yields, and associated funding costs. Portfolio size, composition, and yields earned and funding costs can have a significant impact on net interest income and margin. Average daily balances, together with the total dollar amounts, on a taxable-equivalent basis, of interest income, and interest expense and the weighted-average interest rate and net interest margin were as follows:
Taxable-equivalent basis(Dollars in thousands)
Average Balances
Interest Income/ Expense
Average Yields/ Rates
Interest-earning assets
48,978
1.74
%
38,461
5.58
Securities available-for-sale
276,614
4,062
5.96
188,680
3,176
6.83
Securities held-to-maturity
377,391
5,724
6.15
391,021
6,388
6.63
Loans receivable, net
1,639,506
1,431,949
9.17
Deposits with banks
1,162
3.84
2,828
1.58
Total interest-earning assets
2,343,651
36,815
6.37
2,052,939
42,478
8.39
Interest-bearing liabilities
Interest-bearing checking
272,187
440
0.66
251,573
1,110
1.79
Savings
255,942
344
0.55
224,298
765
1.38
Time deposits
1,349,463
9,166
2.75
1,214,137
16,797
5.61
Total interest-bearing deposits
1,877,592
9,950
2.15
1,690,008
18,672
4.48
80,838
3.68
62,029
4.81
Total interest-bearing liabilities
1,958,430
2.21
1,752,037
4.49
258,262
213,316
Total deposits and other borrowed funds
2,216,692
1.95
1,965,353
4.00
Interest rate spread
4.42
4.39
Net interest income/margin
26,132
4.52
23,071
4.56
Net interest income on a taxable-equivalent basis was $26.13 million in the first quarter of 2002 compared with $24.03 million in the fourth quarter of 2001 and $23.07 million in the first quarter of 2001. The increase of $3.06 million in the net taxable-equivalent interest income before provision for loan losses from last years first quarter was primarily the result of a net increase of $39.37 million in average interest-earning assets over average interest-bearing liabilities.
Our taxable-equivalent net interest margin was 4.52% in the first quarter of 2002, compared with 4.19% in the fourth quarter of 2001 and 4.56% one year ago.
13
Provision for Loan Losses
The provision for loan losses was $1.50 million in the first quarter of 2002 and $1.20 million for the first quarter of 2001. In view of the still uncertain economic picture, and the additional inherent risk resulting from the overall increase of our loan portfolio, we increased the provision for loan losses by $300,000 from the quarter ended March 31, 2001. For the first quarter 2002, net charge-offs were $1.44 million or 0.36% of average net loans(1) compared to $577,000 or 0.16% during the like quarter a year ago.
(1) The term net loans is defined in this document as loans net of allowance for loan losses and unamortized deferred loan fees.
Non-Interest Income
Non-interest income was $3.33 million in the first quarter of 2002 compared with $3.85 million in the same period of 2001. The higher non-interest income in 2001 was primarily attributable to an $851,000 premium on a Forward Rate Agreement, recognized as securities gains during the first quarter 2001. Depository service fees for the first quarter 2002 increased by $269,000 or 22.19% to $1.48 million, compared to $1.21 million during the same period last year. The increase in depository service fees during the first quarter 2002 was predominantly due to an increase in wire transfer fees. Letters of credit commissions were down 12.59%, to $472,000, likely as a result of a continuing uncertainty associated with the sustainability of our economic recovery from the point of view of some of our importing customers. Other operating income increased by $187,000, up 15.13%, to $1.42 million compared to $1.24 million in the year ago quarter. The increase in other operating income was predominantly due to an increase in commercial and commercial real estate loan fees and gain on sale of SBA loans.
Non-Interest Expense
Non-interest expense decreased $459,000 to $10.65 million in the first quarter of 2002 compared to $11.11 million in the same quarter a year ago. The decrease during the first quarter 2002 was primarily attributable to a decrease of $299,000 in operations losses in investments in real estate to $616,000 for the first quarter of 2002 compared to $915,000 in last years first quarter. These operations losses were from low income housing investments that qualify for tax credits. Also contributing to the decrease in non-interest expense was an increase of $128,000 on other real estate owned income. Salaries and employee benefits increased by $271,000 to $6.17 million during the first quarter 2002 compared to $5.89 million during the first quarter of 2001, primarily due to annual salary adjustments for non-exempt employees during the fourth quarter of 2001, and salary expense for our new branch in Union City, California. In addition, upon adoption of SFAS No. 142 at January 1, 2002, quarterly goodwill amortization of $165,000 recognized in the first quarter 2001 was eliminated from other operating expense in the first quarter of 2002.
The efficiency ratio improved to 36.84% in the first quarter of 2002, compared to 41.94% in the like quarter of 2001.
14
The provision for income taxes was $5.38 million or 32.07% for the first quarter 2002 compared with $4.80 million or 33.85% in the year ago quarter. The effective income tax rate during both quarters reflects the income tax benefits of a registered investment company subsidiary of the Bank, which provides flexibility to raise additional capital in a tax efficient manner, and tax credits earned from qualified low income housing investments. The long-term plan for the registered investment company is currently under review. Depending on the results of the review and other factors, the effective tax rate for 2002 may change. There can be no assurance that the subsidiary will continue as a registered investment company, or that any tax benefits will continue, or as to our ability to raise capital through this subsidiary. A proposed change to California tax law introduced on February 21, 2002, related to registered investment companies that could have negatively impacted the Companys effective tax rate in future periods, was withdrawn on April 3, 2002. However, there can be no assurance that a similar bill will not be introduced at a future time, or that any tax benefits will continue.
Total assets were up 2.56% to $2.52 billion at March 31, 2002. Gross loans increased slightly to $1.68 billion at March 31, 2002 compared to $1.67 billion at year-end 2001. The majority of the growth was in commercial mortgage loans, which grew by $28.77 million to $767.15 million at March 31, 2002 compared to $738.38 million at year-end 2001. Our investment securities portfolio increased 6.65% to $664.78 million during the quarter, up $41.46 million, from the $623.31 million at December 31, 2001.
Securities
The fair value of securities available-for-sale at March 31, 2002 was $308.17 million compared to $248.96 million at December 31, 2001. Securities available-for-sale represented 12.25% of total assets compared to 10.15% at December 31, 2001. Securities held-to-maturity at March 31, 2002 decreased $17.75 million to $356.61 million compared to $374.36 million at December 31, 2001. As a percentage of total assets, securities-held-to-maturity decreased to 14.17% compared to 15.26% of total assets at December 31, 2001.
As interest rates stabilized and we experienced a steeper treasury yield curve during the first quarter 2002, the net unrealized gain on securities available-for-sale, which represented the difference between fair value and amortized cost, decreased to $2.88 million compared to a net unrealized gain of $7.17 million at year-end 2001. Net unrealized gains and losses in the securities available-for-sale are included in accumulated other comprehensive income or loss, net of tax.
The average taxable-equivalent yield on investment securities decreased 62 basis points to 6.07% for the three months ended March 31, 2002, compared with 6.69% for the same quarter in 2001. The decrease in yield was primarily the result of calls on higher-yielding securities during the twelve month period.
15
The following tables summarize the composition, amortized cost, gross unrealized gains, gross unrealized losses, and fair values of securities available-for-sale, as of March 31, 2002 and December 31, 2001:
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value
US government agencies
191,066
3,091
1,426
192,731
State and municipal securities
270
Mortgage-backed securities
7,614
197
16
7,795
Collaterized mortgage obligations
1,545
19
1,563
Asset-backed securities
9,994
232
10,226
Money market fund
Corporate bonds
45,943
1,944
304
47,583
Equity securities
28,859
859
28,000
Total
305,291
5,483
2,606
113,873
4,500
49
118,324
8,336
213
8,543
2,658
47
2,705
401
10,395
57,973
2,532
171
60,334
28,954
34
331
28,657
241,788
7,727
557
The following tables summarize the composition, carrying value, gross unrealized gains, gross unrealized losses and estimated fair values of securities held-to-maturity, as of March 31, 2002 and December 31, 2001:
Carrying Value
EstimatedFair Value
40,009
722
40,731
70,758
1,556
568
71,746
98,715
2,443
152
101,006
54,333
485
54,214
72,927
1,078
246
73,759
Other securities
19,866
19,982
6,281
1,451
361,438
50,017
1,251
51,268
69,906
2,049
380
71,575
110,342
2,726
113,054
50,282
657
57
50,882
920
921
73,031
1,822
81
74,772
19,858
484
20,342
8,990
532
382,814
In view of the slow economic recovery, and seasonal factors, gross loans increased slightly to $1.68 billion at March 31, 2002 compared to $1.67 billion at year-end 2001. The majority of the growth was in commercial mortgage loans, which grew by $28.77 million to $767.15 million at March 31, 2002 compared to $738.38 million at year-end 2001. Commercial loans decreased by $8.01 million to $498.12 million at period-end compared to $506.13 million at year-end 2001. As of March 31, 2002, we had approximately $66.84 million in undisbursed construction loan commitments.
The following table sets forth the classification of loans by type, mix, and percentage change as of the dates indicated:
(Dollars in thousands)
% of Total
% Change
Commercial loans
498,117
30
506,128
31
(2
Residential mortgage loans
232,980
235,914
Commercial mortgage loans
767,150
738,379
45
Real estate construction loans
165,606
166,417
Installment loans
16,931
20,322
(17
Other loans
221
745
(70
Gross loans
102
Allowance for loan losses
Net loans
100
Other Real Estate Owned
Other Real Estate Owned (OREO) of $1.23 million, net of a valuation allowance of $131,000, decreased $325,000 at March 31, 2002, compared to $1.56 million at year-end 2001.
As of March 31, 2002, there were four outstanding OREO properties, which included one parcel of land, one commercial building, and two single-family-residences (SFR). All four properties are located in Southern California. During the first quarter of 2002, we acquired one SFR property and sold two SFR properties, one of which was the property acquired during the first quarter 2002. The carrying value of the two SFR properties sold was approximately $480,000, and the sale resulted in gains on sale of OREO of $173,000.
To reduce the carrying value of OREO to the estimated fair value of the properties, we maintain a valuation allowance for OREO properties. We perform periodic evaluations on each property and make corresponding adjustments to the valuation allowance, if necessary. Any decline in value is recognized by a corresponding increase to the valuation allowance in the current period. Management did not make any provision for OREO losses in the first quarter of 2002.
17
Investments in Real Estate
As of March 31, 2002, our investments comprised of five limited partnerships, one of which was acquired in March 2002. The limited partnerships are formed for the purpose of investing in low income housing projects, which qualify for federal low income housing tax credits and/or California tax credit.
As of March 31, 2002, investments in real estate increased $4.26 million to $21.99 million from $17.73 million at year-end 2001. During 2002, we recognized $616,000 in net operation losses from the five limited partnerships. In addition, in March 2002 we acquired an interest in the Lend Lease Investment Tax Credits XXIII, a limited partnership for $4.87 million.
The following table summarizes the composition of our investments in real estate as of the dates indicated:
Percentage of
Acquisition
Carrying Amount
Ownership
Date
Las Brisas
49.5
December 1993
(32
Los Robles
99.0
August 1995
375
386
California Corporate Tax Credit Fund III
32.5
March 1999
11,980
12,426
Wilshire Courtyard
99.9
May 1999
4,811
4,915
Lend Lease ITC XXIII
4.5
March 2002
4,851
During the first quarter 2002, customer deposits grew by $34.60 million, up 1.63%, to $2.16 billion, led by increases in time certificates of deposit and non-interest-bearing demand deposit accounts. Time certificates of deposit increased by $14.60 million to $1.35 billion, and non-interest-bearing demand deposit accounts increased by $10.81 million to $271.24 million.
The following tables display the deposit mix as of the dates indicated:
Non-interest-bearing demand
273,404
272,456
1,351,747
63
1,337,143
As interest rate spreads widened between Jumbo CDs and other types of interest-bearing deposits under the prevailing interest rate environment, our Jumbo CD portfolio continues to grow faster than other types of deposits. Management believes our Jumbo CDs are generally less volatile primarily due to the following reasons:
approximately 60.95% of the Banks total Jumbo CDs have stayed with the Bank for more than two years;
the Jumbo CD portfolio continued to be diversified with 4,593 individual accounts averaging approximately $187,000 per account owned by 3,163 individual depositors as of January 9, 2002;
this phenomenon of having a relatively higher percentage of Jumbo CDs to total deposits exists in most of the Asian American banks in our California market due to the fact that the customers in this market tend to have a higher savings rate.
18
Management continues to monitor the Jumbo CD portfolio to identify any changes in the deposit behavior in the market and of the patrons the Bank is servicing. To discourage the concentration in Jumbo CDs, management has continued to make efforts in the following areas:
1) to offer only retail interest rates on Jumbo CDs;
2) to offer new transaction-based products, such as the tiered money market accounts;
3) to promote transaction-based products from time to time, such as demand deposits;
4) to seek to diversify the customer base by branch expansion and/or acquisition as opportunities arise.
Borrowings
Our borrowings mostly take the form of repurchase agreements and advances from the Federal Home Loan Bank of San Francisco (FHLB). Advances from the FHLB were $50.00 million at March 31, 2002, an increase of $20.00 million over the $30.00 million at December 31, 2001. Securities sold under agreements to repurchase increased by $8.78 million to $30.90 million compared to $22.11 million at December 31, 2001.
Stockholders equity of $250.53 million at March 31, 2002 was up $4.52 million compared to $246.01 million at December 31, 2001. Stockholders equity equaled 9.96% of total assets at March 31, 2002. The increase of $4.52 million in stockholders equity was due to the following:
an addition of $11.39 million from net income, less dividends paid on common stock of $2.24 million and dividends declared on common stock on March 22, 2002, and payable on April 16, 2002, of $2.52 million;
an increase of $481,000 from issuance of additional common shares through the Dividend Reinvestment Plan and proceeds from exercise of stock options;
a decrease of $2.59 million in accumulated other comprehensive income, including:
a decrease of $2.33 million in the net unrealized holding gains on securities available-for-sale, net of tax;
a decrease of $66,000 from unrealized gains on cash flow hedging derivatives, net of tax;
a decrease of $194,000 in reclassifications adjustments included in net income.
On March 22, 2002, our Board of Directors approved and announced a two-for-one stock split of the Companys common stock, in the form of a 100% stock dividend, payable May 9, 2002, to stockholders of record on April 19, 2002. The Board of Directors also approved a 12% increase in the quarterly cash dividend from 25 cents per share to 28 cents per share on a pre-split basis, payable April 16, 2002, to stockholders of record on April 1, 2002.
We declared cash dividends of 25 cents per common share in January 2002 on 8,978,868 shares outstanding, and cash dividends of 28 cents per common share on a pre-stock split basis in March 2002 on 8,986,860 shares outstanding. Total cash dividends paid in 2002, including the $2.52 million paid in April, amounted to $4.76 million.
Under the Equity Incentive Plan adopted by the Board of Directors in 1998, we granted 56,720 options to purchase 56,720 shares of common stock with an exercise price of $65.10 per share to eligible officers and directors on February 21, 2002.
Return on average stockholders equity was 18.45% and return on average assets was 1.85% for the first quarter of 2002 compared with a return on stockholders equity of 17.47% and a return on average assets of 1.71%, for the first quarter of 2001.
Non-performing Assets
Total non-performing assets which include accruing loans past due 90 days or more, non-accrual loans, and OREO were up $4.44 million to $13.92 million from year-end 2001, and down $3.30 million from the Companys first quarter 2001 total of $17.22 million. As a percentage of gross loans plus OREO, non-performing assets were 0.83% at March 31, 2002, compared to 0.57% at year-end 2001 and 1.15% at March 31, 2001.
Accruing loans 90 days past due or more on March 31, 2002, were $3.28 million, up $2.59 million from year-end 2001, and up $3.24 million from March 31, 2001. The increase from year-end 2001 is due primarily to one borrower with six commercial real estate loans totaling $2.63 million. Non-accrual loans were $9.40 million, up $2.17 million from year-end 2001, and down $2.60 million from March 31, 2001. The increase of $2.17 million from December 31, 2001 was primarily due to one credit totaling $3.60 million. OREO assets were $1.23 million, down $325,000 from year-end 2001, and down $3.94 million from March 31, 2001.
The following table sets forth the breakdown of non-performing assets by categories as of the dates indicated:
Accruing loans past due 90 days or more
3,283
689
Non-accrual loans
9,404
7,238
Total non-performing loans
12,687
7,927
Real estate acquired in foreclosure
Total non-performing assets
13,917
9,482
Troubled debt restructurings(2)
6,060
4,474
Non-performing assets as a percentage of gross loans and OREO
0.83
0.57
Allowance for loan losses as a percentage of non-performing loans
189.44
302.42
(2) Excludes $4.85 million of non-performing trouble debt restructurings loans, of which $2.63 million is included with accruing loans past due 90 days or more, and $2.22 million is included with non-accrual loans.
20
Non-accrual Loans
Non-accrual loans of $9.40 million at March 31, 2002 consisted mainly of $6.43 million in commercial loans and $2.21 million in commercial mortgage loans. The following table presents non-accrual loans by type of collateral securing the loans, as of the dates indicated:
CommercialMortgage
Commercial
Other
Type of Collateral
Single/multi-family residence
242
729
252
266
189
Commercial real estate
145
1,384
122
839
Land
1,821
UCC
4,293
3,647
35
Unsecured
2,208
6,432
764
2,195
4,854
The following table presents nonaccrual loans by type of businesses the borrowers engaged in, as of the dates indicated:
Type of Business
Real estate development
27
Wholesale/Retail
2,493
3,421
Food/Restaurant
28
701
Import
3,747
400
164
305
Troubled Debt Restructurings
A troubled debt restructuring (TDR) is a formal restructure of a loan when the lender, for economic or legal reasons related to the borrowers financial difficulties, grants a concession to the borrower. The concessions may be granted in various forms, including reduction in the stated interest rate, reduction in the loan balance or accrued interest, or extension of the maturity date.
Troubled debt restructurings performing under their revised terms were $6.06 million at March 31, 2002 compared to $4.47 million at December 31, 2001. The increase of $1.59 million was primarily due to two commercial real estate loans added during the quarter totaling $4.22 million, and the exclusion of $2.63 million from one borrower with six commercial real estate loans, which are included with accruing loans past due 90 days or more.
21
Impaired Loans
A loan is considered impaired when it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement based on current circumstances and events.
We evaluate all classified and restructured loans for impairment. The classified loans are stratified by size, and loans less than our defined selection criteria are treated as a homogenous portfolio. If loans meeting the defined criteria are not collateral dependent, we measure the impairment based on the present value of the expected future cash flows discounted at the loans effective interest rate. If loans meeting the defined criteria are collateral dependent, we measure the impairment by using the loans observable market price or the fair value of the collateral. If the measurement of the impaired loan is less than the recorded amount of the loan, we then recognize impairment by creating or adjusting an existing valuation allowance with a corresponding charge to the provision for loan losses.
We identified impaired loans with a recorded investment of $33.41 million at March 31, 2002, compared to $19.35 million at year-end 2001. The increase of $14.06 million was due in part to a slow economic recovery, and the recessionary environment during the fourth quarter 2001. During the first quarter 2002, we classified one commercial mortgage loan, a pre-development land parcel project, with a recorded investment of $6.78 million, which had been a slow-paying loan during the first quarter 2002, as impaired loan. As of April 30, 2002 this loan was performing and we expect this loan to continue performing under its contractual terms, and may pay-off during the third quarter 2002. In addition, two impaired commercial loans, with a common guarantor, totalling $4.22 million at March 31, 2002, was restructured (TDR) at the beginning of the first quarter 2002, and is now performing under the revised terms.
The following tables present a breakdown of impaired loans and the related allowances as of the dates indicated:
At March 31, 2002
At December 31, 2001
RecordedInvestment
Allowance
NetBalance
11,940
2,104
9,836
6,924
2,143
4,781
Commercial mortgage
3,022
18,417
1,764
10,662
33,414
5,161
28,253
19,350
3,907
15,443
Loan Concentration
There were no loan concentrations to multiple borrowers in similar activities, which exceeded 10% of total loans as of March 31, 2002.
22
Allowance for Loan Losses
The following table sets forth information relating to the allowance for loan losses for the periods indicated:
For the three monthsended March 31, 2002
For the year endedDecember 31, 2001
Balance at beginning of period
23,973
21,967
6,373
Loans charged-off
(1,550
(4,663
Recoveries of loans charged-off
111
296
Balance at end of period
24,034
Average net loans outstanding during the period
1,519,548
Ratio of net charge-offs to average net loans outstanding duringthe period (annualized)
0.36
0.29
Provision for loan losses to average net loans outstandingduring the period (annualized)
0.37
0.42
Allowance to non-performing loans, at period end
Allowance to gross loans, at period end
1.43
1.44
Commercial loans accounted for the $1.55 million in charge-offs during the first quarter 2002. For the three months ended March 31, 2002, annualized net charge-offs were 0.36% of average net loans compared to 0.16% during the like period a year ago, and 0.72% for the fourth quarter 2001.
The determination of the amounts of the allowance for loan losses and the provision for loan losses is based on managements current judgment about the credit quality of the loan portfolio and takes into consideration known relevant internal and external factors that affect collectibility when determining the appropriate level for the allowance for loan losses. A sustained weakness or further weakening of the economy or other factors that adversely affect asset quality could result in an increase in the number of delinquencies, bankruptcies, or defaults, and a higher level of non-performing assets, net charge-offs, and provision for loan losses in future periods.
Our allowance for loan losses consists of the following:
Specific allowances: For impaired loans, we provide specific allowances based on an evaluation of impairment, and for each classified loan, we allocate a portion of the general allowance to each loan based on a loss percentage assigned. The percentage assigned depends on a number of factors including loan classification, the current financial condition of the borrowers and guarantors, the prevailing value of the underlying collateral, charge-off history, managements knowledge of the portfolio and general economic conditions.
General allowance: The unclassified portfolio is segmented on a group basis. Segmentation is determined by loan type and by identifying risk characteristics that are common to the groups of loans. The allowance is provided to each segmented group based on the groups historical loan loss experience, the trends in delinquency, and non-accrual, and other significant factors, such as national and local economy, trends and conditions, strength of management and loan staff, underwriting standards and the concentration of credit.
Based on our evaluation process and the methodology to determine the level of the allowance for loan losses mentioned previously, management believes the allowance level at March 31, 2002 to be adequate to absorb estimated probable losses identified through its analysis.
23
Management seeks to retain the Companys capital at a level sufficient to support future growth, protect depositors and stockholders, and comply with various regulatory requirements.
Both Bancorps and the Banks regulatory capital continued to well exceed the regulatory minimum requirements as of March 31, 2002. In addition, the capital ratios of the Bank place it in the well capitalized category which is defined as institutions with total risk-based ratio equal to or greater than 10.0%, Tier 1 risk-based capital ratio equal to or greater than 6.0% and Tier 1 leverage capital ratio equal to or greater than 5.0%.
The following table presents the Companys capital and leverage ratios as of March 31, 2002 and December 31, 2001:
Cathay Bancorp, Inc.
Balance
Tier 1 capital (to risk-weighted assets)
238,726
(4)
11.41
231,916
11.15
Tier 1 capital minimum requirement
83,694
83,231
Excess
155,032
7.41
148,685
7.15
Total capital (to risk-weighted assets)
262,760
12.56
255,904
(5)
12.30
Total capital minimum requirement
167,388
8.00
166,462
95,372
89,442
4.30
Tier 1 capital (to average assets) Leverage ratio
9.58
9.48
Minimum leverage requirement
99,714
97,843
139,012
134,073
5.48
Risk-weighted assets
2,092,324
2,080,776
Total average assets
2,492,856
2,446,084
(4) Risk-weighted assets exclude the net valuation gains on debt securities available-for-sale of $3.74 million, and includes $859,000 of valuation losses on equity securities available-for-sale. Tier 1 Capital and Total Capital excludes goodwill and other intangible assets of $8.83 million, and accumulated other comprehensive income of $2.47 million.
(5) Risk-weighted assets exclude the net valuation gains on debt securities available-for-sale of $7.47 million, and includes $298,000 of valuation losses on equity securities available-for-sale. Tier 1 Capital and Total Capital excludes goodwill of $8.88 million, and accumulated other comprehensive income of $5.06 million.
The following table presents the Banks capital and leverage ratios as of March 31, 2002 and December 31, 2001:
Cathay Bank
230,619
11.04
224,239
10.80
83,531
83,064
147,088
7.04
141,175
6.80
254,653
12.19
248,227
11.95
167,062
166,129
87,591
4.20
82,098
3.95
9.27
9.18
99,534
97,665
131,085
5.27
126,574
5.18
2,088,244
2,076,608
2,488,357
2,441,623
(5) Risk-weighted assets exclude the net valuation gains on debt securities available-for-sale of $7.47 million, and includes $229,000 of valuation losses on equity securities available-for-sale. Tier 1 Capital and Total Capital excludes goodwill of $8.88 million, and accumulated other comprehensive income of $5.06 million.
Liquidity is our ability to maintain sufficient cash flow to meet maturing financial obligations and customer credit needs, and to take advantage of investment opportunities as they are presented in the marketplace. Our principal sources of liquidity are growth in deposits, proceeds from the maturity or sale of securities and other financial instruments, repayments from securities and loans, Federal funds purchased and securities sold under agreements to repurchase and advances from Federal Home Loan Bank (FHLB). At March 31, 2002, our liquidity ratio (defined as net cash, short-term and marketable securities to net deposits and short-term liabilities) increased to 32.58%, compared to 30.40% at year-end 2001.
To supplement its liquidity needs, the Bank maintains a total credit line of $52.50 million for federal funds with three correspondent banks, and master agreements with five brokerage firms whereby up to $230.00 million would be available through the sale of securities subject to repurchase. The Bank is also a shareholder of the FHLB, which enables the Bank to have access to lower cost FHLB financing when necessary. At March 31, 2002, the Bank had a total approved credit with the FHLB of San Francisco totaling $612.15 million. The total credit outstanding with the FHLB of San Francisco at March 31, 2002 was $50.00 million. These advances are non-callable, bear fixed interest rates with $10.00 million maturing in 2003, $20.00 million maturing in 2004, and $20.00 million maturing in 2005. These borrowings are generally secured by securities available-for-sale or by residential mortgages.
Liquidity can also be provided through the sale of liquid assets, which consists of short-term investments and securities available-for-sale. At March 31, 2002, such assets at fair value totaled $333.67 million, with $126.17 million pledged as collateral for borrowings and other commitments. The remaining $207.50 million was available to be pledged as collateral for additional borrowings.
25
We had a significant portion of our time deposits maturing within one year or less as of March 31, 2002. Management anticipates that there may be some outflow of these deposits upon maturity due to the keen competition in the Companys marketplace. However, based on our historical runoff experience, we expect the outflow will be minimal and can be replenished through our normal growth in deposits. Management believes all the above-mentioned sources will provide adequate liquidity to the Company to meet its daily operating needs.
Bancorp obtains funding for its activities primarily through dividend income contributed by the Bank, proceeds from the Dividend Reinvestment Plan and the Equity Investment Plan. Dividends paid to Bancorp by the Bank are subject to regulatory limitations. The business activities of Bancorp consist primarily of the operation of the Bank with limited activities in other investments. Management believes Bancorps liquidity generated from its prevailing sources are sufficient to meet its operational needs.
Market risk is the risk of loss from adverse changes in market prices and rates. The principal market risk to the Company is the interest rate risk inherent in our lending, investing, and deposit taking activities, due to the fact that interest-earning assets and interest-bearing liabilities do not change at the same rate, to the same extent, or on the same basis.
We actively monitor and manage our interest rate risk through analyzing the repricing characteristics of our loans, securities, and deposits on an on-going basis. The primary objective is to minimize the adverse effects of changes in interest rates on our earnings, and ultimately the underlying market value of equity, while structuring our asset-liability composition to obtain the maximum spread. Management uses certain basic measurement tools in conjunction with established risk limits to regulate its interest rate exposure. Due to the limitation inherent in any individual risk management tool, we use both an interest rate sensitivity analysis and a simulation model to measure and quantify the impact to our profitability or the market value of our assets and liabilities.
The interest rate sensitivity analysis details the expected maturity and repricing opportunities mismatch or sensitivity gap between interest-earning assets and interest-bearing liabilities over a specified timeframe. A positive gap exists when rate sensitive assets which reprice over a given time period exceed rate sensitive liabilities. During periods of increasing interest rates, net interest margin may be enhanced with a positive gap. A negative gap exists when rate sensitive liabilities which reprice over a given time period exceed rate sensitive assets. During periods of increasing interest rates, net interest margin may be impaired with a negative gap.
The following table indicates the maturity or repricing and rate sensitivity of our interest-earning assets and interest-bearing liabilities as of March 31, 2002. Our exposure as reflected in the table, represents the estimated difference between the amount of interest-earning assets and interest-bearing liabilities repricing during future periods based on certain assumptions. The interest rate sensitivity of our assets and liabilities presented in the table may vary if different assumptions were used or if actual experience
26
differs from the assumptions used. As reflected in the table below, we were asset sensitive with a gap ratio of a positive 19.60% within three months, and liability sensitive with a cumulative gap ratio of a negative 3.50% within one year at March 31, 2002, compared with a positive gap ratio of 18.67 % within three months, and a negative cumulative gap ratio of 5.18% within one year at year-end 2001.
March 31, 2002Interest Rate Sensitivity Period
Within3 Months
Over 3 Monthsto 1 Year
Over 1 Yearto 5 Years
Over5 Years
Non-interestSensitive
Interest-earning Assets:
1,091
64,227
Federal funds sold
Securities available-for-sale (6)
48,272
170,536
89,360
10,691
114,019
231,898
Loans receivable, gross (7)
1,213,710
62,255
107,658
287,978
1,671,601
Non-interest-earning assets, net
88,677
1,288,573
72,946
392,213
609,236
152,904
Interest-bearing Liabilities
Deposits:
Demand
Money market and NOW (8)
12,060
42,325
110,249
108,770
Savings (8)
10,519
56,271
129,640
64,128
TCDs under $100
208,648
184,839
18,849
423
TCDs $100 and over
533,189
370,767
35,032
764,416
654,202
293,770
173,321
Securities sold under agreementsto repurchase
Advances from FHLB
Non-interest-bearing other liabilities
27,504
Stockholders equity
795,312
343,770
549,267
Interest sensitivity gap
493,261
(581,256
48,443
435,915
(396,363
Cumulative interest sensitivity gap
(87,995
(39,552
396,363
Gap ratio (% of total assets)
19.60
(23.10
)%
1.92
17.33
(15.75
Cumulative gap ratio
(3.50
(1.58
15.75
Since interest rate sensitivity analysis does not measure the timing differences in the repricing of assets and liabilities, we use a net interest income simulation model to measure the extent of the differences in the behavior of the lending and funding rates to changing interest rates, so as to project future earnings or market values under alternative interest rate scenarios. Interest rate risk arises primarily through the Companys traditional business activities of extending loans and accepting deposits. Many factors, including economic and financial conditions, movements in interest rates and consumer preferences affect the spread between interest earned on assets and interest paid on liabilities. The net interest income simulation model is designed to measure the volatility of net interest income and net portfolio value, defined as net present value of assets and liabilities, under immediate rising or falling interest rate scenarios in 100 basis points increments.
(6) Includes $3.96 million of available-for-sale venture capital investments in the within three months column. Includes $7.80 million of fixed-rate mortgage-backed securities, which were allocated based on their contractual maturity date, of which $214,000 is classified as Over 1 Year to 5 Years, and $7.58 million is classified as Over 5 Years. In addition, it includes $1.56 million of fixed-rate collaterized mortgage obligations, which were allocated based on their contractual maturity date and categorized in this table as Over 5 years. Variable-rate agency preferred stock totaling $24.04 million was categorized in this table in the Within 3 Months column. All other available-for-sale debt securities are fixed-rate and were allocated based on their contractual maturity date.
(7) Excludes allowance for loan losses of $24.03 million, unamortized deferred loan fees of $3.85 million and $9.40 million of non-accrual loans, which are included in non-earning assets. Adjustable-rate loans are included in the "within three months" category, as they are subject to an interest adjustment depending upon the terms on the loan.
(8) The Companys own historical experience and decay factors are used to estimate the money market and NOW, and savings deposit runoff.
Although the modeling is very helpful in managing interest rate risk, it does require significant assumptions for the projection of loan prepayment rates on mortgage related assets, loan volumes and pricing, and deposit and borrowing volume and pricing, that might prove inaccurate. Because these assumptions are inherently uncertain, the model cannot precisely estimate net interest income, or precisely predict the effect of higher or lower interest rates on net interest income. Actual results will differ from simulated results due to the timing, magnitude, and frequency of interest rates changes, the differences between actual experience and the assumed volume, changes in market conditions, and management strategies among other factors. The Company monitors its interest rate sensitivity and attempts to reduce the risk of a significant decrease in net interest income caused by a change in interest rates.
We establish a tolerance level in our policy to define and limit interest income volatility to a change of plus or minus 30% when the hypothetical rate change is plus or minus 200 basis points. When the net interest rate simulation projects that our tolerance level will be met or exceeded, we seek corrective action after considering, among other things, market conditions, customer reaction, and the estimated impact on profitability. The results after running our simulation indicated that if interest rates were to increase instantaneously or decrease instantaneously by 200 basis points, the change to our net interest income is within our tolerance level and comparable to our December 31, 2001, results.
The Companys net interest income simulation model also projects the net economic value of our portfolio of assets and liabilities. We have established a tolerance level to value the net economic value of our portfolio of assets and liabilities in our policy to a change of plus or minus 30% when the hypothetical rate change is plus or minus 200 basis points. The results after running our simulation indicated that if interest rates were to increase instantaneously or decrease instantaneously by 200 basis points, the economic value of our portfolio of assets and liabilities is within our tolerance level and comparable to our December 31, 2001, results.
It is the policy of the Bank not to speculate on the future direction of interest rates. However, the Company enters into financial derivatives in order to seek mitigation of exposure to interest rate risks related to our interest-earning assets and interest-bearing liabilities. We believe that these transactions, when properly structured and managed, may provide a hedge against inherent interest rate risk in the assets or liabilities and against risk in specific transactions. In such instances, the Bank may protect its position through the purchase or sale of interest rate futures contracts for a specific cash or interest rate risk position. Other hedge transactions may be implemented using interest rate swaps, interest rate caps, floors, financial futures, forward rate agreements, and options on futures or bonds. Prior to considering any hedging activities, we seek to analyze the costs and benefits of the hedge in comparison to other viable alternative strategies. All hedges will require an assessment of basis risk and must be approved by the Banks Investment Committee. For periods prior to January 1, 2001, for those qualifying financial derivatives that altered the interest rate characteristics of assets or liabilities, the net differential to be paid or received on the financial derivative was treated as an adjustment to the
yield on the underlying assets or liabilities. Interest rate financial derivatives that did not qualify for the accrual method, were recorded at fair value, with gains and losses recorded in earnings.
Upon adoption of SFAS No. 133, the Company recognized all derivatives on the balance sheet at fair value. Fair value is based on dealer quotes, or quoted prices from instruments with similar characteristics. The Company uses financial derivatives designated for hedging activities as cash flow hedges. For derivatives designated as cash flow hedges, changes in fair value are recognized in other comprehensive income until the hedged item is recognized in earnings.
On March 21, 2000, we entered into an interest rate swap agreement with a major financial institution in the notional amount of $20.00 million for a period of five years. The interest rate swap was for the purpose of hedging the cash flows from a portion of our floating rate loans against declining interest rates. The purpose of the hedge is to provide a measure of stability in the future cash receipts from such loans over the term of the swap agreement, which at March 31, 2002, was approximately three years. At March 31, 2002, the fair value of the interest rate swap was $1.43 million ($802,000, net of tax) compared to $1.93 million ($869,000, net of tax) at December 31, 2001. For the three months ended March 31, 2002, amounts totaling $265,000 were reclassified into earnings. The estimated net amount of the existing gains within accumulated other comprehensive income that are expected to reclassify into earnings within the next 12 months is approximately $1.04 million.
Bancorp's wholly-owned subsidiary, Cathay Bank, has been a party to ordinary routine litigation from time to time incidental to various aspects of its operations.
Management is not currently aware of any litigation that is expected to have material adverse impact on the Companys consolidated financial condition, or the results of operations.
Not applicable.
29
Exhibit:
None
Reports on Form 8-K:
A current report on Form 8-K dated March 27, 2002, reported that the Board of Directors approved a two-for-one split of Bancorps common stock, in the form of a 100% stock dividend, payable May 9, 2002 to stockholders of record on April 19, 2002. The Board also approved a quarterly cash dividend of 28 cents per share on a pre-split basis payable April 16, 2002, to stockholders of record on April 1, 2002.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
(Registrant)
Date: May 15, 2002
By /s/ DUNSON K. CHENG
Dunson K. Cheng
Chairman and President
By /s/ ANTHONY M. TANG
Anthony M. Tang
Chief Financial Officer