Companies:
10,793
total market cap:
$134.282 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Clearwater Paper
CLW
#8328
Rank
$0.23 B
Marketcap
๐บ๐ธ
United States
Country
$14.86
Share price
1.71%
Change (1 day)
-43.88%
Change (1 year)
๐ Pulp and paper
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Clearwater Paper
Quarterly Reports (10-Q)
Financial Year FY2015 Q1
Clearwater Paper - 10-Q quarterly report FY2015 Q1
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
ý
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended
March 31, 2015
or
¨
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from
to
Commission File Number: 001-34146
CLEARWATER PAPER CORPORATION
(Exact name of registrant as specified in its charter)
Delaware
20-3594554
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
601 West Riverside, Suite 1100
Spokane, Washington
99201
(Address of principal executive offices)
(Zip Code)
(509) 344-5900
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
ý
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
ý
Accelerated filer
¨
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
Smaller reporting company
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
ý
The number of shares of common stock of the registrant outstanding as of
April 30, 2015
was
19,056,095
.
CLEARWATER PAPER CORPORATION
Index to Form 10-Q
Page Number
PART I.
FINANCIAL INFORMATION
ITEM 1.
Consolidated Financial Statements
Consolidated Statements of Operations for the three months ended March 31, 2015 and 2014
2
Consolidated Statements of Comprehensive Income for the three months ended March 31, 2015 and 2014
3
Consolidated Balance Sheets at March 31, 2015 and December 31, 2014
4
Consolidated Statements of Cash Flows for the three months ended March 31, 2015 and 2014
5
Condensed Notes to Consolidated Financial Statements
6
-
19
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
20
-
29
ITEM 3.
Quantitative and Qualitative Disclosures About Market Risk
30
ITEM 4.
Controls and Procedures
30
PART II.
OTHER INFORMATION
ITEM 1.
Legal Proceedings
31
ITEM 1A.
Risk Factors
31
ITEM 2.
Unregistered Sales of Equity Securities and Uses of Proceeds
31
ITEM 6.
Exhibits
31
SIGNATURES
32
EXHIBIT INDEX
33
Part I
ITEM 1.
Consolidated Financial Statements
Clearwater Paper Corporation
Consolidated Statements of Operations
Unaudited (Dollars in thousands - except per-share amounts)
Three Months Ended
March 31,
2015
2014
Net sales
$
434,026
$
484,920
Costs and expenses:
Cost of sales
(389,832
)
(426,629
)
Selling, general and administrative expenses
(28,957
)
(33,514
)
Impairment of assets
—
(4,259
)
Total operating costs and expenses
(418,789
)
(464,402
)
Income from operations
15,237
20,518
Interest expense, net
(7,782
)
(10,734
)
Earnings before income taxes
7,455
9,784
Income tax provision
(1,698
)
(3,558
)
Net earnings
$
5,757
$
6,226
Net earnings per common share:
Basic
$
0.30
$
0.30
Diluted
0.30
0.29
The accompanying condensed notes are an integral part of these consolidated financial statements.
2
Clearwater Paper Corporation
Consolidated Statements of Comprehensive Income
Unaudited (Dollars in thousands)
Three Months Ended
March 31,
2015
2014
Net earnings
$
5,757
$
6,226
Other comprehensive income:
Defined benefit pension and other postretirement employee benefits:
Amortization of actuarial loss included in net periodic
cost, net of tax of $1,206 and $965
1,877
1,529
Amortization of prior service credit included in net periodic
cost, net of tax of $(207) and $(29)
(320
)
(45
)
Other comprehensive income, net of tax
1,557
1,484
Comprehensive income
$
7,314
$
7,710
The accompanying condensed notes are an integral part of these consolidated financial statements.
3
Clearwater Paper Corporation
Consolidated Balance Sheets
Unaudited (Dollars in thousands – except per-share amounts)
March 31,
2015
December 31,
2014
ASSETS
Current assets:
Cash
$
29,796
$
27,331
Restricted cash
1,500
1,500
Short-term investments
11,000
50,000
Receivables, net
133,949
133,914
Taxes receivable
—
1,255
Inventories
270,670
286,626
Deferred tax assets
21,682
21,760
Prepaid expenses
10,736
4,191
Total current assets
479,333
526,577
Property, plant and equipment, net
812,770
810,987
Goodwill
209,087
209,087
Intangible assets, net
23,715
24,956
Pension assets
6,333
4,738
Other assets, net
9,883
9,583
TOTAL ASSETS
$
1,541,121
$
1,585,928
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable and accrued liabilities
$
206,465
$
215,826
Current liability for pensions and other postretirement employee benefits
7,915
7,915
Total current liabilities
214,380
223,741
Long-term debt
575,000
575,000
Liability for pensions and other postretirement employee benefits
116,719
118,464
Other long-term obligations
55,452
56,856
Accrued taxes
1,706
2,696
Deferred tax liabilities
111,226
111,634
Stockholders’ equity:
Preferred stock, par value $0.0001 per share, 5,000,000 authorized shares, no shares
issued
—
—
Common stock, par value $0.0001 per share, 100,000,000 authorized
shares-24,153,978 and 24,056,057 shares issued
2
2
Additional paid-in capital
333,009
334,074
Retained earnings
470,081
464,324
Treasury stock, at cost, common shares-5,097,883 and 4,498,388 shares repurchased
(267,148
)
(230,000
)
Accumulated other comprehensive loss, net of tax
(69,306
)
(70,863
)
Total stockholders’ equity
466,638
497,537
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$
1,541,121
$
1,585,928
The accompanying condensed notes are an integral part of these consolidated financial statements.
4
Clearwater Paper Corporation
Consolidated Statements of Cash Flows
Unaudited (Dollars in thousands)
Three Months Ended
March 31,
2015
2014
CASH FLOWS FROM OPERATING ACTIVITIES
Net earnings
$
5,757
$
6,226
Adjustments to reconcile net earnings to net cash flows from operating activities:
Depreciation and amortization
21,008
22,231
Equity-based compensation expense
1,169
4,479
Impairment of assets
—
4,259
Deferred tax (benefit) provision
(1,330
)
1,173
Employee benefit plans
809
888
Deferred issuance costs and discounts on long-term debt
178
475
Disposal of plant and equipment, net
(30
)
429
Non-cash adjustments to unrecognized taxes
(990
)
—
Changes in working capital, net
3,457
(5,656
)
Changes in taxes receivable, net
1,255
5,523
Excess tax benefits from equity-based payment arrangements
(343
)
—
Funding of qualified pension plans
(1,561
)
(4,314
)
Other, net
(1,327
)
(443
)
Net cash flows from operating activities
28,052
35,270
CASH FLOWS FROM INVESTING ACTIVITIES
Changes in short-term investments, net
39,000
11,000
Additions to plant and equipment
(25,240
)
(16,239
)
Proceeds from sale of assets
506
460
Net cash flows from investing activities
14,266
(4,779
)
CASH FLOWS FROM FINANCING ACTIVITIES
Purchase of treasury stock
(37,148
)
(29,332
)
Payment of tax withholdings on equity-based payment arrangements
(3,048
)
(792
)
Excess tax benefits from equity-based payment arrangements
343
—
Net cash flows from financing activities
(39,853
)
(30,124
)
Increase in cash
2,465
367
Cash at beginning of period
27,331
23,675
Cash at end of period
$
29,796
$
24,042
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid for interest
$
14,340
$
6,188
Cash paid for income taxes
2,518
1,009
Cash received from income tax refunds
479
4,133
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING ACTIVITIES
Changes in accrued plant and equipment
$
(4,434
)
$
(1,489
)
The accompanying condensed notes are an integral part of these consolidated financial statements.
5
Clearwater Paper Corporation
Condensed Notes to Consolidated Financial Statements
Unaudited
NOTE 1 Nature of Operations and Basis of Presentation
GENERAL
Clearwater Paper manufactures quality consumer tissue, away-from-home tissue, parent roll tissue, bleached paperboard and pulp at manufacturing facilities across the nation. The company is a premier supplier of private label tissue to major retailers and wholesale distributors, including grocery, drug, mass merchants and discount stores. In addition, the company produces bleached paperboard used by quality-conscious printers and packaging converters.
On December 30, 2014, we sold our specialty business and mills to a private buyer for
$108 million
in cash, net of sale related expenses and adjustments. The specialty business and mills' production consisted predominantly of machine-glazed tissue and also included parent rolls and other specialty tissue products such as absorbent materials and dark-hued napkins. The sale included five of our former subsidiaries with facilities located at East Hartford, Connecticut; Menominee, Michigan; Gouverneur, New York; St. Catharines, Ontario; and Wiggins, Mississippi.
On February 17, 2014, we announced the permanent and immediate closure of our Long Island, New York, tissue converting and distribution facility. As of
March 31, 2015
, we have incurred
$19.4 million
of costs associated with the closure, of which
$0.6 million
was incurred during the
first
quarter of 2015.
FINANCIAL STATEMENT PREPARATION AND PRESENTATION
The accompanying Consolidated Balance Sheets at
March 31, 2015
and
December 31, 2014
, the related Consolidated Statements of Operations and Comprehensive Income for the
three
months ended
March 31, 2015
and
2014
, and the Consolidated Statements of Cash Flows for the
three
months ended
March 31, 2015
and
2014
, have been prepared in conformity with accounting principles generally accepted in the United States of America, or GAAP. We believe that all adjustments necessary for a fair statement of the results of the interim periods presented have been included. The results of operations for any interim period are not necessarily indicative of the results of operations to be expected for the full year.
This Quarterly Report on Form 10-Q should be read in conjunction with our Annual Report on Form 10-K for the year ended
December 31, 2014
, as filed with the Securities and Exchange Commission, or SEC, on
February 26, 2015
.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
SIGNIFICANT ESTIMATES
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of net sales and expenses during the reporting periods. Significant areas requiring the use of estimates and measurement of uncertainty include determination of net realizable value for deferred tax assets, uncertain tax positions, assessment of impairment of long-lived assets, goodwill and intangibles, assessment of environmental matters, equity-based compensation and pension and postretirement obligation assumptions. Actual results could differ from those estimates and assumptions.
SHORT-TERM INVESTMENTS AND RESTRICTED CASH
Our short-term investments are invested primarily in demand deposits, which have very short maturity periods, and therefore earn an interest rate commensurate with low-risk instruments. We do not attempt to hedge our exposure to interest rate risk for our short-term investments. Our restricted cash in which the underlying instrument has a term of greater than twelve months from the balance sheet date is classified as non-current and is included in “Other assets, net” on our Consolidated Balance Sheet. As of both
March 31, 2015
and
December 31, 2014
, we had
$1.5 million
of restricted cash classified as current and
$2.3 million
of restricted cash classified as non-current and included in "Other assets, net" on our Consolidated Balance Sheets.
TRADE ACCOUNTS RECEIVABLE
Trade accounts receivable are stated at the amount we expect to collect. Trade accounts receivable do not bear interest. The allowance for doubtful accounts is our best estimate of the losses we expect will result from the inability of our customers to make required payments. We generally determine the allowance based on a combination of actual historical write-off experience and an analysis of specific customer accounts. As of
March 31, 2015
and
December 31, 2014
, we had allowances for doubtful accounts of
$1.4 million
.
6
PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment are stated at cost, including any interest costs capitalized, less accumulated depreciation. Depreciation of buildings, equipment and other depreciable assets is determined using the straight-line method. Assets we acquire through business combinations have estimated lives that are typically shorter than the assets we construct or buy new. Accumulated depreciation totaled
$1,469.8 million
and
$1,450.1 million
at
March 31, 2015
and
December 31, 2014
, respectively.
Consistent with authoritative guidance, we assess the carrying amount of long-lived assets with definite lives that are held-for-use and evaluate them for recoverability whenever events or changes in circumstances indicate that we may be unable to recover the carrying amount of the assets. During the first quarter of 2014, we permanently closed our Long Island tissue converting and distribution facility. As a result of this closure, we considered an outside third party's appraisal in assessing the recoverability of the facility's long-lived plant and equipment based on available market data for comparable assets sold through private party transactions. Based on this assessment, we determined the carrying amounts of certain long-lived plant and equipment related to the Long Island facility exceeded their fair value. As a result, we recorded a
$3.0 million
non-cash impairment charge to our accompanying Consolidated Statement of Operations for the three months ended
March 31, 2014
. There were no other such events or changes in circumstances that impacted our remaining long-lived assets.
STOCKHOLDERS’ EQUITY
On December 15, 2014, we announced that our Board of Directors had approved a new stock repurchase program authorizing the repurchase of up to
$100 million
of our common stock. The repurchase program authorizes purchases of our common stock from time to time through open market purchases, negotiated transactions or other means, including accelerated stock repurchases and 10b5-1 trading plans in accordance with applicable securities laws and other restrictions. We have no obligation to repurchase stock under this program and may suspend or terminate the program at any time. During the
first
quarter of
2015
, we repurchased
599,495
shares of our outstanding common stock at an average price of
$61.97
per share. As of
March 31, 2015
, we had up to
$62.9 million
of authorization remaining pursuant to this stock repurchase program.
On February 5, 2014, we announced that our Board of Directors had approved a stock repurchase program authorizing the repurchase of up to
$100 million
of our common stock. We completed that program during the third quarter of 2014. In total, we repurchased
1,574,748
shares of our outstanding common stock at an average price of
$63.50
per share under that program.
DERIVATIVES
We had no activity during the
three months
ended
March 31, 2015
and 2014 that required hedge or derivative accounting treatment. However, to help mitigate our exposure to market risk for changes in utility commodity pricing, we use firm price contracts to supply a portion of the natural gas requirements for our manufacturing facilities. As of
March 31, 2015
, these contracts covered approximately
53%
of our expected average monthly natural gas requirements for the remainder of 2015. Historically, these contracts have qualified for treatment as “normal purchases or normal sales” under authoritative guidance and thus required no mark-to-market adjustment.
EMPLOYEES
Unions represent hourly employees at six of our manufacturing sites. There are no collective bargaining agreements due to expire in 2015. The hourly union labor contracts that had expired as set forth on page 6 of our Annual Report on Form 10-K for the year ended December 31, 2014 were ratified during the first quarter of 2015.
NOTE 2 Recently Adopted and New Accounting Standards
In May 2014, the Financial Accounting Standards Board, or FASB, issued Accounting Standard Update, or ASU, 2014-09,
Revenue from Contracts with Customers
. The core principle of the new standard is for companies to recognize revenue in a manner that depicts the transfer of goods or services to customers in amounts that reflect the consideration, or payment, to which the company expects to be entitled in exchange for those goods or services. The standard will also result in enhanced disclosures about revenue, provide guidance for transactions that were not previously addressed comprehensively, such as service revenue and contract modifications, and clarify guidance for multiple-element arrangements. This standard is effective for fiscal years and interim periods within those years beginning after December 15, 2016, with early adoption prohibited. On April 1, 2015, the FASB proposed deferring the effective date by one year to December 15, 2017 for annual reporting periods beginning after that date. The FASB also proposed permitting early adoption of the standard, but not before the original effective date of December 15, 2016. The standard may be applied under either a retrospective or cumulative effect adoption method. We are currently evaluating the impact this guidance will have on our consolidated financial statements.
7
In April 2015, the FASB issued ASU 2015-03,
Simplifying the Presentation of Debt Issuance Costs
. This standard amends existing guidance to require the presentation of debt issuance costs in the balance sheet as a deduction from the carrying amount of the related debt liability instead of a deferred asset. It is effective for annual reporting periods beginning after December 15, 2015, with early adoption permitted. The adoption of this guidance is not expected to have a significant effect on our consolidated financial statements.
We reviewed all other new accounting pronouncements issued in the period and concluded that they are not applicable to our business.
NOTE 3 Inventories
Inventories at the balance sheet dates consist of:
(In thousands)
March 31, 2015
December 31, 2014
Pulp, paperboard and tissue products
$
177,495
$
188,760
Materials and supplies
75,686
74,916
Logs, pulpwood, chips and sawdust
17,489
22,950
$
270,670
$
286,626
NOTE 4 Intangible Assets
Intangible assets at the balance sheet dates are comprised of the following:
March 31, 2015
(Dollars in thousands, lives in years)
Useful
Life
Historical
Cost
Accumulated
Amortization
Net
Balance
Customer relationships
9.0
$
41,001
$
(19,362
)
$
21,639
Trade names and trademarks
10.0
3,286
(1,396
)
1,890
Non-compete agreements
5.0
1,189
(1,003
)
186
$
45,476
$
(21,761
)
$
23,715
December 31, 2014
(Dollars in thousands, lives in years)
Useful
Life
Historical
Cost
Accumulated
Amortization
Net
Balance
Customer relationships
9.0
$
41,001
$
(18,223
)
$
22,778
Trade names and trademarks
10.0
3,286
(1,314
)
1,972
Non-compete agreements
5.0
1,189
(983
)
206
$
45,476
$
(20,520
)
$
24,956
As a result of the closure of our Long Island tissue converting and distribution facility, we performed an assessment of the recoverability of our intangible assets by utilizing the income approach, which discounts projected future cash flows based on management’s expectations of the current and future operating environment. It was determined that the carrying amounts of certain trade names and trademarks related to the Long Island facility were exceeding their fair value. As a result, in the first quarter of 2014 we recorded a
$1.3 million
non-cash impairment charge in our accompanying Consolidated Statement of Operations. There were no other such events or changes in circumstances that impacted our remaining definite-lived intangible assets.
8
NOTE 5 Income Taxes
Consistent with authoritative guidance, our estimated annual effective tax rate is used to allocate our expected annual income tax provision to interim periods. The rate is the ratio of our estimated annual income tax provision to estimated pre-tax ordinary income and excludes "discrete items," which are significant, unusual or infrequent items reported separately, net of their related tax effect. The estimated annual effective tax rate is applied to the current interim period’s ordinary income to determine the income tax provision allocated to the interim period. The income tax effects of discrete items are then determined separately and recognized in the interim period in which the income or expense items arise.
For the
three
months ended
March 31, 2015
and
2014
, the effective tax rates attributable to continuing operations were as follows:
Three Months Ended March 31,
2015
2014
Statutory federal income tax rate
35.0
%
35.0
%
State taxes, net of credits
2.3
2.0
Change in valuation allowances
1.0
4.2
Federal manufacturing deduction
(3.3
)
(2.0
)
Change in uncertain tax positions
(13.4
)
—
Interest accrued on uncertain tax positions
0.1
0.2
Federal credits and audit adjustments
(0.4
)
(4.4
)
State rate adjustments
—
(0.2
)
Return to provision adjustments
1.4
0.9
Other
0.1
0.7
Effective tax rate
22.8
%
36.4
%
Our estimated annual effective tax rate for the first quarter of
2015
is approximately
35%
, compared with approximately
36%
during the comparable interim period in
2014
. The reduced rate is a result of an additional benefit from the federal manufacturing deduction and state income tax rates.
During the quarter ended
March 31, 2015
, the company reduced the reserve for uncertain tax positions due to statute expirations related to certain federal tax credits of
$1.0 million
. Overall, the reserve for uncertain tax positions decreased from approximately
$2.7 million
to
$1.7 million
.
NOTE 6 Accounts Payable and Accrued Liabilities
Accounts payable and accrued liabilities at the balance sheet dates consist of:
(In thousands)
March 31, 2015
December 31, 2014
Trade accounts payable
$
129,971
$
122,856
Accrued wages, salaries and employee benefits
36,855
41,880
Accrued discounts and allowances
8,249
10,026
Accrued taxes other than income taxes payable
8,105
5,622
Accrued utilities
6,511
6,959
Accrued interest
4,810
12,173
Other
11,964
16,310
$
206,465
$
215,826
9
NOTE 7 Debt
SENIOR NOTES
On
July 29, 2014
, we issued
$300 million
aggregate principal amount of senior notes, which we refer to as the 2014 Notes. The 2014 Notes mature on
February 1, 2025
, have an interest rate of
5.375%
and were issued at their face value.
The 2014 Notes are guaranteed by all of our direct and indirect subsidiaries. The 2014 Notes will also be guaranteed by each of our future direct and indirect subsidiaries that do not constitute an immaterial subsidiary under the indenture governing the 2014 Notes. The 2014 Notes are equal in right of payment with all other existing and future unsecured senior indebtedness and are senior in right of payment to any future subordinated indebtedness. The 2014 Notes are effectively subordinated to all of our existing and future secured indebtedness, including borrowings under our secured revolving credit facility, which is secured by certain of our accounts receivable, inventory and cash. The terms of the 2014 Notes limit our ability and the ability of any restricted subsidiaries to incur certain liens, engage in sale and leaseback transactions and consolidate, merge with, or convey, transfer or lease substantially all of our or their assets to another person.
On January 23, 2013, we issued
$275 million
aggregate principal amount of senior notes, which we refer to as the 2013 Notes. The 2013 Notes mature on
February 1, 2023
, have an interest rate of
4.5%
and were issued at their face value.
The 2013 Notes are guaranteed by all of our direct and indirect subsidiaries, and will also be guaranteed by each of our future direct and indirect subsidiaries that we do not designate as an unrestricted subsidiary under the indenture governing these notes. The 2013 Notes are equal in right of payment with all other existing and future unsecured senior indebtedness and are senior in right of payment to any future subordinated indebtedness. In addition, they are effectively subordinated to all of our existing and future secured indebtedness, including borrowings under our secured revolving credit facility, which is secured by certain of our accounts receivable, inventory and cash. The terms of the notes limit our ability and the ability of any restricted subsidiaries to borrow money; pay dividends; redeem or repurchase capital stock; make investments; sell assets; create restrictions on the payment of dividends or other amounts to us from any restricted subsidiaries; enter into transactions with affiliates; enter into sale and lease back transactions; create liens; and consolidate, merge or sell all or substantially all of our or their assets.
REVOLVING CREDIT FACILITY
On November 26, 2008, we entered into a
$125 million
senior secured revolving credit facility with certain financial institutions. The amount available to us under the revolving credit facility is based on the lesser of
85%
of our eligible accounts receivable plus approximately
65%
of our eligible inventory, or
$125 million
. The revolving credit facility has been subsequently amended and expires on
September 30, 2016
.
As of
March 31, 2015
, there were no borrowings outstanding under the credit facility, but
$7.2 million
of the credit facility was being used to support outstanding standby letters of credit. Loans under the credit facility bear interest (i) for LIBOR loans, LIBOR plus between
1.75%
and
2.25%
and (ii) for base rate loans, a per annum rate equal to the greater of (a) the prime rate for such day; (b) the federal funds effective rate for such day, plus
0.50%
; or (c) LIBOR for a 30-day interest period as determined on such day, plus between
1.25%
and
1.75%
. The percentage margin on all loans is based on our fixed charge coverage ratio for the most recent four quarters. As of
March 31, 2015
, we would have been permitted to draw an additional
$117.8 million
under the credit facility at LIBOR plus
1.75%
, or base rate plus
1.25%
.
A minimum fixed charge coverage ratio is the only financial covenant requirement under our credit facility and is triggered when there are any commitments or obligations outstanding and availability falls below
12.5%
or an event of default exists, at which time the minimum fixed charge coverage ratio must be at least
1.0
-to-1.0. As of
March 31, 2015
, the fixed charge coverage ratio for the most recent four quarters was
1.1
-to-1.0.
Our obligations under the revolving credit facility are secured by certain of our accounts receivable, inventory and cash. The terms of the credit facility contain various provisions that limit our discretion in the operations of our business by restricting our ability to, among other things, pay dividends; redeem or repurchase capital stock; create, incur or guarantee certain debt; incur liens on certain properties; make capital expenditures; enter into certain affiliate transactions; enter into certain hedging arrangements; and consolidate with or merge with another entity. The revolving credit facility contains usual and customary affirmative and negative covenants and usual and customary events of default.
10
NOTE 8 Other Long-Term Obligations
Other long-term obligations at the balance sheet dates consist of:
(In thousands)
March 31, 2015
December 31, 2014
Long-term lease obligations, net of current portion
$
24,595
$
24,805
Deferred compensation
14,370
14,609
Deferred proceeds
11,605
12,360
Other
4,882
5,082
$
55,452
$
56,856
NOTE 9 Accumulated Other Comprehensive Loss
Accumulated other comprehensive loss, net of tax, is comprised of the following:
(In thousands)
Foreign Currency Translation Adjustments
1
Pension and Other Post Retirement Employee Benefit Plans Adjustments
Total
Balance at December 31, 2014
$
—
$
(70,863
)
$
(70,863
)
Other comprehensive income, net of tax
2
—
1,557
1,557
Balance at March 31, 2015
$
—
$
(69,306
)
$
(69,306
)
(In thousands)
Foreign Currency Translation Adjustments
1
Pension and Other Post Retirement Employee Benefit Plans Adjustments
Total
Balance at December 31, 2013
$
(874
)
$
(57,219
)
$
(58,093
)
Other comprehensive income, net of tax
2
—
1,484
1,484
Balance at March 31, 2014
$
(874
)
$
(55,735
)
$
(56,609
)
1
This balance consists of unrealized foreign currency translation adjustments related to the operations of our Canadian subsidiary before its functional currency was changed from Canadian dollars to U.S. dollars in 2012. As a result of the divestiture of the specialty business and mills, this balance was written off in the fourth quarter of 2014.
2
For the
three
months ended
March 31, 2015
and
2014
, net periodic costs associated with our pension and other postretirement employee benefit, or OPEB, plans included in other comprehensive income and reclassified from accumulated other comprehensive loss included
$3.1 million
and
$2.5 million
, respectively, of actuarial loss amortization, as well as
$0.5 million
and
$0.1 million
, respectively, of prior service credit amortization, all net of tax totaling
$1.0 million
and
$0.9 million
, respectively. These accumulated other comprehensive loss components are included in the computation of net periodic pension and OPEB costs in Note 10, “Pension and Other Postretirement Employee Benefit Plans.”
NOTE 10 Pension and Other Postretirement Employee Benefit Plans
The following table details the components of net periodic cost of our company-sponsored pension and OPEB plans for the periods presented:
Three Months Ended March 31,
(In thousands)
2015
2014
2015
2014
Pension Benefit Plans
Other Postretirement
Employee Benefit Plans
Service cost
$
316
$
355
$
148
$
117
Interest cost
3,490
3,688
1,048
1,302
Expected return on plan assets
(4,984
)
(5,015
)
—
—
Amortization of prior service cost (credit)
18
52
(545
)
(126
)
Amortization of actuarial loss
3,083
2,494
—
—
Net periodic cost
$
1,923
$
1,574
$
651
$
1,293
11
During the
three
months ended
March 31, 2015
, we contributed
$1.6 million
to these pension plans. In April 2015, we contributed an additional
$1.6 million
, and we expect to make additional contributions totaling approximately
$8 million
in the remainder of
2015
.
During the
three
months ended
March 31, 2015
, we made contributions of
$0.1 million
to our company-sponsored non-qualified pension plan, and we estimate contributions will total
$0.4 million
in
2015
. We do not anticipate funding our OPEB plans in
2015
except to pay benefit costs as incurred during the year by plan participants.
During the
three
months ended
March 31, 2015
,
$1.8 million
of net periodic pension and OPEB costs were charged to cost of sales, and
$0.8 million
were charged to selling, general and administrative expenses in the accompanying Consolidated Statements of Operations. During the
three
months ended
March 31, 2014
,
$2.3 million
of net periodic pension and OPEB costs were charged to "Cost of sales," and
$0.6 million
were charged to "Selling, general and administrative expenses" in the accompanying Consolidated Statements of Operations.
NOTE 11 Earnings per Common Share
Basic earnings per share are based on the weighted average number of shares of common stock outstanding. Diluted earnings per share are based upon the weighted average number of shares of common stock outstanding plus all potentially dilutive securities that were assumed to be converted into common shares at the beginning of the period under the treasury stock method.
The following table reconciles the number of common shares used in calculating the basic and diluted net earnings per share:
Three Months Ended March 31,
2015
2014
Basic average common shares outstanding
1
19,334,729
20,984,217
Incremental shares due to:
Restricted stock units
55,734
67,358
Performance shares
74,306
167,329
Diluted average common shares outstanding
19,464,769
21,218,904
Basic net earnings per common share
$
0.30
$
0.30
Diluted net earnings per common share
0.30
0.29
Anti-dilutive shares excluded from calculation
399,452
242,244
1
Basic average common shares outstanding include restricted stock awards that are fully vested, but are deferred for future issuance.
12
NOTE 12 Equity-Based Compensation
We recognize equity-based compensation expense for all equity-based payment awards made to employees and directors, including restricted stock units, or RSUs, performance shares and stock options, based on estimated fair values.
EMPLOYEE AWARDS
Employee equity-based compensation expense was recognized as follows:
Three Months Ended March 31,
(In thousands)
2015
2014
Restricted stock units
$
411
$
445
Performance shares
879
1,081
Stock options
349
136
Total employee equity-based compensation
$
1,639
$
1,662
As provided for in the Clearwater Paper Corporation 2008 Stock Incentive Plan, the performance measure used to determine the number of performance shares ultimately issued is a comparison of the percentile ranking of our total stockholder return compared to the total stockholder return of a selected peer group. The number of shares actually issued, as a percentage of the amount subject to the performance share award, could range from
0%
-
200%
. On December 31, 2014, the service and performance period for
137,775
outstanding performance shares granted in 2012 ended. Those performance shares were settled and distributed in the first quarter of 2015. The number of shares actually settled, as a percentage of the outstanding amount, was
106.9%
. After adjusting for the related minimum tax withholdings, a net
97,921
shares were issued in the first quarter of 2015. The related minimum tax withholdings payment made in the first quarter of 2015 in connection with issued shares was
$3.0 million
. No restricted stock units vested or were settled during the first quarter of
2015
.
The following table summarizes the number of share-based awards granted under the Clearwater Paper Corporation 2008 Stock Incentive Plan during the
three
months ended
March 31, 2015
and the grant-date fair value of the awards:
Three Months Ended
March 31, 2015
Number of
Shares Subject to Award
Average Fair Value of
Award Per Share
Restricted stock units
21,790
$
61.75
Performance shares
45,627
62.05
Stock options
136,884
20.82
DIRECTOR AWARDS
Annually, each outside member of our Board of Directors receives deferred equity-based awards that are measured in units of our common stock and ultimately settled in cash at the time of payment. Accordingly, the compensation expense associated with these awards is subject to fluctuations each quarter based on mark-to-market adjustments at each reporting period in line with changes in the market price of our common stock. As a result of the mark-to-market adjustment, we recorded a benefit from director equity-based compensation of
$0.5 million
and compensation expense of
$2.8 million
for the three months ended
March 31, 2015
and 2014, respectively.
As of
March 31, 2015
, the liability amounts associated with director equity-based compensation included in "Other long-term obligations" on the accompanying Consolidated Balance Sheet were
$13.0 million
. At
December 31, 2014
, liability amounts associated with director equity-based compensation included in "Other long-term obligations" and "Accounts payable and accrued liabilities" totaled
$13.5 million
and
$1.4 million
, respectively.
13
NOTE 13 Fair Value Measurements
The estimated fair values of our financial instruments at the dates presented below are as follows:
March 31,
December 31,
2015
2014
Carrying
Fair
Carrying
Fair
(In thousands)
Amount
Value
Amount
Value
Cash, restricted cash and short-term investments (Level 1)
$
44,566
$
44,566
$
81,101
$
81,101
Long-term debt (Level 1)
575,000
556,625
575,000
558,000
Accounting guidance establishes a framework for measuring the fair value of financial instruments, providing a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities, or “Level 1” measurements, followed by quoted prices of similar assets or observable market data, or “Level 2” measurements, and the lowest priority to unobservable inputs, or “Level 3” measurements.
The asset’s or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques used should seek to maximize the use of observable inputs and minimize the use of unobservable inputs.
NOTE 14 Segment Information
The table below presents information about our reportable segments:
Three Months Ended March 31,
(In thousands)
2015
2014
Segment net sales:
Consumer Products
$
235,176
$
286,508
Pulp and Paperboard
198,850
198,412
Total segment net sales
$
434,026
$
484,920
Operating income (loss):
Consumer Products
$
12,395
$
(523
)
Pulp and Paperboard
16,194
36,776
28,589
36,253
Corporate
(13,352
)
(15,735
)
Income from operations
$
15,237
$
20,518
Depreciation and amortization:
Consumer Products
$
12,977
$
15,490
Pulp and Paperboard
7,311
6,270
Corporate
720
471
Total depreciation and amortization
$
21,008
$
22,231
14
NOTE 15 Supplemental Guarantor Financial Information
All of our directly and indirectly owned, subsidiaries guarantee the 2014 Notes and the 2013 Notes on a joint and several basis. There are no significant restrictions on the ability of the guarantor subsidiaries to make distributions to Clearwater Paper, the issuer of the 2014 Notes and 2013 Notes. The following tables present the results of operations, financial position and cash flows of Clearwater Paper and its subsidiaries, the guarantor and non-guarantor entities, and the eliminations necessary to arrive at the information for Clearwater Paper on a consolidated basis.
Clearwater Paper Corporation
Consolidating Statement of Operations and Comprehensive Income (Loss)
Three Months Ended
March 31, 2015
Guarantor
Non-Guarantor
(In thousands)
Issuer
Subsidiaries
Subsidiary
Eliminations
Total
Net sales
$
395,387
$
73,328
$
—
$
(34,689
)
$
434,026
Cost and expenses:
Cost of sales
(351,046
)
(73,475
)
—
34,689
(389,832
)
Selling, general and administrative expenses
(24,788
)
(4,169
)
—
—
(28,957
)
Total operating costs and expenses
(375,834
)
(77,644
)
—
34,689
(418,789
)
Income (loss) from operations
19,553
(4,316
)
—
—
15,237
Interest expense, net
(7,767
)
(15
)
—
—
(7,782
)
Earnings (loss) before income taxes
11,786
(4,331
)
—
—
7,455
Income tax provision
(3,228
)
(342
)
—
1,872
(1,698
)
Equity in loss of subsidiary
(4,673
)
—
—
4,673
—
Net earnings (loss)
$
3,885
$
(4,673
)
$
—
$
6,545
$
5,757
Other comprehensive income, net of tax
1,557
—
—
—
1,557
Comprehensive income (loss)
$
5,442
$
(4,673
)
$
—
$
6,545
$
7,314
Clearwater Paper Corporation
Consolidating Statement of Operations and Comprehensive Income (Loss)
Three Months Ended
March 31, 2014
Guarantor
Non-Guarantor
(In thousands)
Issuer
Subsidiaries
Subsidiary
Eliminations
Total
Net sales
$
384,621
$
138,673
$
12,884
$
(51,258
)
$
484,920
Cost and expenses:
Cost of sales
(318,392
)
(146,089
)
(13,406
)
51,258
(426,629
)
Selling, general and administrative expenses
(27,659
)
(5,517
)
(338
)
—
(33,514
)
Impairment of assets
—
(4,259
)
—
—
(4,259
)
Total operating costs and expenses
(346,051
)
(155,865
)
(13,744
)
51,258
(464,402
)
Income (loss) from operations
38,570
(17,192
)
(860
)
—
20,518
Interest expense, net
(10,723
)
(11
)
—
—
(10,734
)
Earnings (loss) before income taxes
27,847
(17,203
)
(860
)
—
9,784
Income tax (provision) benefit
(13,477
)
9,372
206
341
(3,558
)
Equity in loss of subsidiary
(8,485
)
(654
)
—
9,139
—
Net earnings (loss)
$
5,885
$
(8,485
)
$
(654
)
$
9,480
$
6,226
Other comprehensive income, net of tax
1,484
—
—
—
1,484
Comprehensive income (loss)
$
7,369
$
(8,485
)
$
(654
)
$
9,480
$
7,710
15
Clearwater Paper Corporation
Consolidating Balance Sheet
At
March 31, 2015
(In thousands)
Issuer
Guarantor
Subsidiaries
Non-Guarantor
Subsidiary
Eliminations
Total
ASSETS
Current assets:
Cash
$
29,796
$
—
$
—
$
—
$
29,796
Restricted cash
1,500
—
—
—
1,500
Short-term investments
11,000
—
—
—
11,000
Receivables, net
117,785
16,246
—
(82
)
133,949
Inventories
232,295
38,375
—
—
270,670
Deferred tax assets
18,343
3,375
—
(36
)
21,682
Prepaid expenses
10,220
516
—
—
10,736
Total current assets
420,939
58,512
—
(118
)
479,333
Property, plant and equipment, net
662,108
150,662
—
—
812,770
Goodwill
209,087
—
—
—
209,087
Intangible assets, net
4,963
18,752
—
—
23,715
Intercompany receivable (payable)
42,271
(42,307
)
—
36
—
Investment in subsidiary
127,562
—
—
(127,562
)
—
Pension assets
6,333
—
—
—
6,333
Other assets, net
8,805
1,078
—
—
9,883
TOTAL ASSETS
$
1,482,068
$
186,697
$
—
$
(127,644
)
$
1,541,121
LIABILITIES AND STOCKHOLDERS’
EQUITY
Current liabilities:
Accounts payable and accrued
liabilities
$
184,844
$
21,703
$
—
$
(82
)
$
206,465
Current liability for pensions and
other postretirement employee
benefits
7,915
—
—
—
7,915
Total current liabilities
192,759
21,703
—
(82
)
214,380
Long-term debt
575,000
—
—
—
575,000
Liability for pensions and other
postretirement employee benefits
116,719
—
—
—
116,719
Other long-term obligations
54,690
762
—
—
55,452
Accrued taxes
919
787
—
—
1,706
Deferred tax liabilities
75,343
35,883
—
—
111,226
Accumulated other comprehensive loss,
net of tax
(69,306
)
—
—
—
(69,306
)
Stockholders’ equity excluding
accumulated other comprehensive loss
535,944
127,562
—
(127,562
)
535,944
TOTAL LIABILITIES AND
STOCKHOLDERS’ EQUITY
$
1,482,068
$
186,697
$
—
$
(127,644
)
$
1,541,121
16
Clearwater Paper Corporation
Consolidating Balance Sheet
At
December 31, 2014
(In thousands)
Issuer
Guarantor
Subsidiaries
Non-Guarantor
Subsidiary
Eliminations
Total
ASSETS
Current assets:
Cash
$
27,331
$
—
$
—
$
—
$
27,331
Restricted cash
1,500
—
—
—
1,500
Short-term investments
50,000
—
—
—
50,000
Receivables, net
117,970
16,557
—
(613
)
133,914
Taxes receivable
6,760
(15,758
)
—
10,253
1,255
Inventories
246,210
40,416
—
—
286,626
Deferred tax assets
14,733
5,206
—
1,821
21,760
Prepaid expenses
3,734
457
—
—
4,191
Total current assets
468,238
46,878
—
11,461
526,577
Property, plant and equipment, net
657,369
153,618
—
—
810,987
Goodwill
209,087
—
—
—
209,087
Intangible assets, net
5,224
19,732
—
—
24,956
Intercompany receivable (payable)
33,703
(21,629
)
—
(12,074
)
—
Investment in subsidiary
137,282
—
—
(137,282
)
—
Pension assets
4,738
—
—
—
4,738
Other assets, net
8,496
1,087
—
—
9,583
TOTAL ASSETS
$
1,524,137
$
199,686
$
—
$
(137,895
)
$
1,585,928
LIABILITIES AND STOCKHOLDERS’
EQUITY
Current liabilities:
Accounts payable and accrued
liabilities
$
193,326
$
23,113
$
—
$
(613
)
$
215,826
Current liability for pensions and
other postretirement employee
benefits
7,915
—
—
—
7,915
Total current liabilities
201,241
23,113
—
(613
)
223,741
Long-term debt
575,000
—
—
—
575,000
Liability for pensions and other
postretirement employee benefits
118,464
—
—
—
118,464
Other long-term obligations
56,029
827
—
—
56,856
Accrued taxes
1,902
794
—
—
2,696
Deferred tax liabilities
73,964
37,670
—
—
111,634
Accumulated other comprehensive loss,
net of tax
(70,863
)
—
—
—
(70,863
)
Stockholders’ equity excluding
accumulated other comprehensive loss
568,400
137,282
—
(137,282
)
568,400
TOTAL LIABILITIES AND
STOCKHOLDERS’ EQUITY
$
1,524,137
$
199,686
$
—
$
(137,895
)
$
1,585,928
17
Clearwater Paper Corporation
Consolidating Statement of Cash Flows
Three Months Ended
March 31, 2015
(In thousands)
Issuer
Guarantor
Subsidiaries
Non-Guarantor
Subsidiary
Eliminations
Total
CASH FLOWS FROM OPERATING
ACTIVITIES
Net earnings (loss)
$
3,885
$
(4,673
)
$
—
$
6,545
$
5,757
Adjustments to reconcile net earnings (loss) to
net cash flows from operating activities:
Depreciation and amortization
16,114
4,894
—
—
21,008
Equity-based compensation expense
1,169
—
—
—
1,169
Deferred tax (benefit) provision
(3,231
)
44
—
1,857
(1,330
)
Employee benefit plans
809
—
—
—
809
Deferred issuance costs and discounts on
long-term debt
178
—
—
—
178
Disposal of plant and equipment, net
—
(30
)
—
—
(30
)
Non-cash adjustments to unrecognized taxes
(983
)
(7
)
—
—
(990
)
Changes in working capital, net
1,537
1,920
—
—
3,457
Changes in taxes receivable, net
6,760
(15,758
)
—
10,253
1,255
Excess tax benefits from equity-based
payment arrangements
(343
)
—
—
—
(343
)
Funding of qualified pension plans
(1,561
)
—
—
—
(1,561
)
Other, net
(1,261
)
(66
)
—
—
(1,327
)
Net cash flows from operating activities
23,073
(13,676
)
—
18,655
28,052
CASH FLOWS FROM INVESTING
ACTIVITIES
Changes in short-term investments, net
39,000
—
—
—
39,000
Additions to plant and equipment
(23,262
)
(1,978
)
—
—
(25,240
)
Proceeds from the sale of assets
—
506
—
—
506
Net cash flows from investing activities
15,738
(1,472
)
—
—
14,266
CASH FLOWS FROM FINANCING
ACTIVITIES
Purchase of treasury stock
(37,148
)
—
—
—
(37,148
)
Investment from parent
3,507
15,148
—
(18,655
)
—
Payment of tax withholdings on equity-
based payment arrangements
(3,048
)
—
—
—
(3,048
)
Excess tax benefits from equity-based
payment arrangements
343
—
—
—
343
Net cash flows from financing activities
(36,346
)
15,148
—
(18,655
)
(39,853
)
Increase in cash
2,465
—
—
—
2,465
Cash at beginning of period
27,331
—
—
—
27,331
Cash at end of period
$
29,796
$
—
$
—
$
—
$
29,796
18
Clearwater Paper Corporation
Consolidating Statement of Cash Flows
Three Months Ended
March 31, 2014
(In thousands)
Issuer
Guarantor Subsidiaries
Non-Guarantor
Subsidiary
Eliminations
Total
CASH FLOWS FROM OPERATING
ACTIVITIES
Net earnings (loss)
$
5,885
$
(8,485
)
$
(654
)
$
9,480
$
6,226
Adjustments to reconcile net earnings (loss) to net
cash flows from operating activities:
Depreciation and amortization
14,121
7,529
581
—
22,231
Equity-based compensation expense
4,479
—
—
—
4,479
Impairment of assets
—
4,259
—
—
4,259
Deferred tax provision (benefit)
23,679
(11,492
)
22
(11,036
)
1,173
Employee benefit plans
888
—
—
—
888
Deferred issuance costs and discounts on
long-term debt
475
—
—
—
475
Disposal of plant and equipment, net
139
290
—
—
429
Changes in working capital, net
(1,059
)
(3,062
)
(1,535
)
—
(5,656
)
Changes in taxes receivable, net
(1,965
)
(14,629
)
(79
)
22,196
5,523
Funding of qualified pension plans
(4,314
)
—
—
—
(4,314
)
Other, net
(351
)
(93
)
1
—
(443
)
Net cash flows from operating activities
41,977
(25,683
)
(1,664
)
20,640
35,270
CASH FLOWS FROM INVESTING
ACTIVITIES
Changes in short-term investments, net
11,000
—
—
—
11,000
Additions to plant and equipment
(12,017
)
(4,168
)
(54
)
—
(16,239
)
Proceeds from sale of assets
4
456
—
—
460
Net cash flows from investing activities
(1,013
)
(3,712
)
(54
)
—
(4,779
)
CASH FLOWS FROM FINANCING
ACTIVITIES
Purchase of treasury stock
(29,332
)
—
—
—
(29,332
)
Investment (to) from parent
(7,846
)
29,395
(909
)
(20,640
)
—
Payment of tax withholdings on equity-
based payment arrangements
(792
)
—
—
—
(792
)
Net cash flows from financing activities
(37,970
)
29,395
(909
)
(20,640
)
(30,124
)
Increase (decrease) in cash
2,994
—
(2,627
)
—
367
Cash at beginning of period
18,273
—
5,402
—
23,675
Cash at end of period
$
21,267
$
—
$
2,775
$
—
$
24,042
19
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
FORWARD-LOOKING STATEMENTS
Our disclosure and analysis in this report contains, in addition to historical information, certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding benefit plan funding, the costs and benefits associated with the closure of our Long Island, New York facility, costs and timing of major maintenance in general and at our Cypress Bend, Arkansas facility, tax rates, cash flows, energy costs, liquidity, and interest expenses. Words such as “anticipate,” “expect,” “intend,” “plan,” “target,” “project,” “believe,” “schedule,” “estimate,” “may,” and similar expressions are intended to identify such forward-looking statements. These forward-looking statements are based on management’s current expectations, estimates, assumptions and projections that are subject to change. Our actual results of operations may differ materially from those expressed or implied by the forward-looking statements contained in this report. Important factors that could cause or contribute to such differences include those risks discussed in the section entitled “Risk Factors” in our 2014 Form 10-K, as well as the following:
•
customer acceptance, timing and quantity of purchases of our new through-air-dried, or TAD, products;
•
competitive pricing pressures for our products, including as a result of increased capacity as additional manufacturing facilities are operated by our competitors;
•
difficulties with the optimization and realization of the benefits expected from our new TAD paper machine and converting lines in Shelby, North Carolina;
•
the loss of or changes in prices in regards to a significant customer;
•
manufacturing or operating disruptions, including increased energy and chemical consumption, equipment malfunction and damage to our manufacturing facilities caused by fire or weather-related events and IT system failures;
•
changes in the cost and availability of wood fiber and wood pulp;
•
changes in transportation costs and disruptions in transportation services;
•
labor disruptions;
•
changes in costs for and availability of packaging supplies, chemicals, energy and maintenance and repairs;
•
changes in customer product preferences and competitors' product offerings;
•
changes in expenses and required contributions associated with our pension plans;
•
environmental liabilities or expenditures;
•
changes in the U.S. and international economies and in general economic conditions in the regions and industries in which we operate;
•
increased supply and pricing pressures resulting from increasing Asian paper production capabilities;
•
cyclical industry conditions;
•
reliance on a limited number of third-party suppliers for raw materials;
•
inability to successfully implement our expansion strategies;
•
inability to fund our debt obligations;
•
restrictions on our business from debt covenants and terms; and
•
changes in laws, regulations or industry standards affecting our business.
Forward-looking statements contained in this report present management’s views only as of the date of this report. Except as required under applicable law, we do not intend to issue updates concerning any future revisions of management’s views to reflect events or circumstances occurring after the date of this report.
20
OVERVIEW
Background
Clearwater Paper manufactures quality consumer tissue, away-from-home tissue, parent roll tissue, bleached paperboard and pulp at manufacturing facilities across the nation. The company is a premier supplier of private label tissue to major retailers and wholesale distributors, including grocery, drug, mass merchants and discount stores. In addition, the company produces bleached paperboard used by quality-conscious printers and packaging converters. Clearwater Paper's employees build shareholder value by developing strong customer partnerships through quality and service.
Recent Developments
Mill Divestitures and Facility Closures
On December 30, 2014, we sold our specialty business and mills to a private buyer for
$108 million
in cash, net of sale related expenses and adjustments. The specialty business and mills' production consisted predominantly of machine-glazed tissue and also included parent rolls and other specialty tissue products such as absorbent materials and dark-hued napkins. The sale included five of our former subsidiaries with facilities located at East Hartford, Connecticut; Menominee, Michigan; Gouverneur, New York; St. Catharines, Ontario; and Wiggins, Mississippi.
On February 17, 2014, we announced the permanent and immediate closure of our Long Island, New York, tissue converting and distribution facility. As of
March 31, 2015
, we have incurred
$19.4 million
of costs associated with the closure, of which
$0.6 million
was incurred during the quarter ended
March 31, 2015
. We expect costs associated with this closure to be approximately $2 million in 2015. The cost savings benefits resulting from the Long Island facility consolidation and optimization are expected to be approximately $12 million on an annual basis.
Capital Allocation
On December 15, 2014, we announced that our Board of Directors had approved a new stock repurchase program authorizing the repurchase of up to
$100 million
of our common stock. The repurchase program authorizes purchases of our common stock from time to time through open market purchases, negotiated transactions or other means, including accelerated stock repurchases and 10b5-1 trading plans in accordance with applicable securities laws and other restrictions. During the
first
quarter of
2015
, we repurchased
599,495
shares of our outstanding common stock at an average price of
$61.97
per share. As of
March 31, 2015
, we had up to
$62.9 million
of authorization remaining pursuant to this stock repurchase program.
On
July 29, 2014
, we issued
$300 million
of aggregate principal amount senior notes, which we refer to as the 2014 Notes. The 2014 Notes mature on
February 1, 2025
, have an interest rate of
5.375%
and were issued at their face value. All of the net proceeds from the issuance, as well as company funds and short-term borrowings from our senior secured revolving credit facility, were used to redeem all of our $375 million aggregate principal amount of 7.125% senior notes due 2018, which we refer to as the 2010 Notes.
On February 5, 2014, we announced that our Board of Directors had approved a stock repurchase program authorizing the repurchase of up to
$100 million
of our common stock. We completed that program during the third quarter of 2014. In total, we repurchased
1,574,748
shares of our outstanding common stock at an average price of
$63.50
per share under that program.
21
Components and Trends in our Business
Net sales
Net sales predominantly consist of sales of consumer tissue and paperboard products, net of discounts, returns and allowances and any sales taxes collected. Prices for our consumer tissue products tend to be primarily driven by the value of our products to our customers, and are generally priced relative to the prices of branded tissue products. Demand and pricing for our pulp and paperboard products are largely determined by general global market conditions and the demand for high quality paperboard.
Operating costs
Three Months Ended March 31,
(Dollars in thousands)
2015
2014
Cost
Percentage of
Cost of Sales
Cost
Percentage of
Cost of Sales
Purchased pulp
$
47,728
12.2
%
$
73,072
17.1
%
Transportation
1
43,803
11.2
45,936
10.8
Chemicals
43,159
11.1
49,062
11.5
Chips, sawdust and logs
35,276
9.0
35,553
8.3
Maintenance and repairs
2
29,456
7.6
19,109
4.5
Energy
28,488
7.3
37,069
8.7
Packaging supplies
24,169
6.2
25,268
5.9
Depreciation
18,969
4.9
19,995
4.7
$
271,048
69.5
%
$
305,064
71.5
%
1
Includes internal and external transportation costs.
2
Excluding related labor costs.
Purchased pulp
.
We purchase a significant amount of the pulp needed to manufacture our consumer products, and to a lesser extent our paperboard, from external suppliers. For the three months ended
March 31, 2015
, total purchased pulp costs decreased by $25.3 million compared to the first quarter of 2014, as a direct result of the sale of our former specialty business and mills in December 2014. Excluding costs associated with the specialty mills in the first quarter of 2014, purchased pulp costs decreased slightly due to lower hardwood pulp pricing, partially offset by increased demand for externally sourced pulp resulting from the scheduled major maintenance downtime taken at our Idaho pulp and paperboard facility during the first quarter of 2015.
Transportation
.
Fuel prices and line-haul rates largely impact transportation costs for the delivery of raw materials to our manufacturing facilities, internal inventory transfers and the delivery of our finished products to customers. Changing fuel prices particularly affect our margins for consumer products because we supply customers throughout the U.S. and transport unconverted parent rolls from our tissue mills to our tissue converting facilities. Our transportation costs for the
first
quarter of
2015
were $2.1 million lower when compared to the
first
quarter of 2014 primarily due to the sale of our specialty business and mills, as discussed above. Excluding the impact of the specialty mills on the 2014 operating costs, transportation costs decreased $0.9 million compared to the first quarter of 2014. The decrease in transportation costs was driven by improved inventory levels and network optimization, as well as recent declines in the price of fuel and the absence of extreme cold weather conditions in the Midwest and Northeast that negatively affected carrier costs in the first quarter of 2014 by limiting vendor availability. These benefits were partially offset by higher transportation costs due to increased TAD shipments, as well as increased carrier costs primarily attributable to tighter carrier supply resulting from a shortage of qualified drivers throughout the first quarter of 2015.
Chemicals
.
We consume a substantial amount of chemicals in the production of pulp and paperboard, as well as in the production of TAD tissue. The chemicals we generally use include polyethylene, caustic, starch, sodium chlorate, latex and paper processing chemicals. A portion of the chemicals used in our manufacturing processes, particularly in the paperboard extrusion process, are petroleum based and are impacted by petroleum prices.
Our chemical costs decreased $5.9 million in the first quarter of
2015
compared to the first quarter of
2014
, primarily due to lower usage resulting from the sale of our specialty business and mills. Excluding the impact of the specialty mills on the 2014 operating costs, chemical costs decreased $2.3 million compared to the first quarter of 2014 primarily due to decreased pricing for polyethylene, as well as lower production resulting from scheduled major maintenance downtime taken at our Idaho pulp and paperboard facility during the first quarter of 2015.
22
Chips, sawdust and logs
.
We purchase chips, sawdust and logs to manufacture pulp. We source residual wood fibers under both long-term and short-term supply agreements, as well as in the spot market. Overall costs for chips, sawdust and logs for the first quarter of
2015
decreased slightly when compared to the same period in
2014
. The decrease was primarily due to lower consumption at our Idaho pulp and paperboard facility as a result of the scheduled major maintenance downtime and corresponding lower production at this facility during the first quarter of 2015. This decrease was partially offset by increased pricing at our Arkansas pulp and paperboard facility.
Maintenance and repairs
.
We regularly incur significant costs to maintain our manufacturing equipment. We perform routine maintenance on our machines and periodically replace a variety of parts such as motors, pumps, pipes and electrical parts.
Major equipment maintenance and repairs in our Pulp and Paperboard segment also require maintenance shutdowns approximately every 18 months to 24 months at both our Idaho and Arkansas facilities, which increase costs and may reduce net sales in the quarters in which the major maintenance shutdowns occur. During the first quarter of 2015, we had eleven days of paper machine downtime at our Idaho facility at a cost of approximately $15 million. We did not have any major maintenance outages during the first quarter of 2014. During the second quarter of 2015, we expect to spend an additional $6 million to $8 million for planned major maintenance at our Arkansas facility. We expect the major maintenance at our Arkansas facility will result in approximately five days of paper machine downtime.
In addition to ongoing maintenance and repair costs, we make capital expenditures to increase our operating capacity and efficiency, improve safety at our facilities and comply with environmental laws. During the first quarter of
2015
, we spent $20.8 million on capital expenditures, which includes $5.6 million of strategic capital spending on projects expected to provide a positive return on investment, compared to $14.8 million of capital expenditures during the first quarter of
2014
.
Energy
.
We use energy in the form of electricity, hog fuel, steam and natural gas to operate our mills. Energy prices may fluctuate widely from period-to-period due primarily to volatility in weather and electricity and natural gas rates. We have taken steps, and intend to continue to take steps, to reduce our exposure to volatile energy prices through conservation. In addition, cogeneration facilities that produce steam and electricity at our Lewiston, Idaho manufacturing site help to lower our energy costs. TAD tissue production involves increased natural gas usage compared to conventional tissue manufacturing and, as a result, our natural gas requirements have increased in association with the increase of production from our North Carolina TAD paper machine.
Energy costs for the first quarter of
2015
were $8.6 million lower than the first quarter of
2014
due largely to the lower usage resulting from the sale of our specialty business and mills in December 2014. Excluding the impact of the specialty mills, energy costs decreased slightly due to lower electricity costs, which were primarily attributable to the absence of the extremely cold weather conditions in the Midwest and Northeast that occurred during the first quarter of 2014.
To help mitigate our exposure to changes in natural gas prices, we use firm-price contracts to supply a portion of our natural gas requirements. As of
March 31, 2015
, these contracts covered approximately
53%
of our expected average monthly natural gas requirements for the remainder of 2015. Our energy costs in future periods will depend principally on our ability to produce a substantial portion of our electricity needs internally, on changes in market prices for natural gas and on our ability to reduce our energy usage through conservation.
Packaging supplies
.
As a significant producer of private label consumer tissue products, we package to order for retail chains, wholesalers and cooperative buying organizations. Under our agreements with those customers, we are responsible for the expenses related to the unique packaging of our products for direct retail sale to their consumers. For the first quarter of
2015
, packaging costs decreased $1.1 million compared to the first quarter of 2014 due largely to lower production resulting from the sale of our specialty business and mills. Excluding the impact of the specialty mills, packaging costs decreased slightly due to lower pricing for poly wrapping and corrugated cardboard.
Depreciation.
We record substantially all of our depreciation expense associated with our plant and equipment in "Cost of sales" on our Consolidated Statements of Operations. Depreciation expense for the first quarter of
2015
decreased $1.0 million compared to the first quarter of 2014, primarily as a result of the specialty business and mills sale and the Long Island facility closure, partially offset by increased depreciation related to capital spending during recent periods.
Other
.
Other costs not included in the above table primarily consist of wage and benefit expenses and miscellaneous operating costs. Although period cut-offs and inventory levels can impact cost of sales amounts, we would expect this impact to be relatively steady as a percentage of costs on a period-over-period basis. We experienced lower wage and benefit expenses during the first quarter of 2015, compared to the first quarter of 2014, due to the sale of our specialty business and mills and the closure of our Long Island facility, which were partially offset by
$1.7 million
of non-recurring costs associated with a new collective bargaining agreement at our consumer products and pulp and paperboard facilities in Lewiston, Idaho.
23
Selling, general and administrative expenses
Selling, general and administrative expenses primarily consist of compensation and associated expenses for sales and administrative personnel, as well as commission expenses related to sales of our products. Our selling, general and administrative expenses for the first quarter of
2015
and 2014 were
$29.0 million
and
$33.5 million
, respectively. The lower expense was primarily a result of a
$0.5 million
mark-to-market benefit during the first quarter of 2015, compared to a
$2.8 million
mark-to-market expense adjustment in the first quarter of 2014, related to our directors' common stock units, which will ultimately be settled in cash. Selling, general and administrative expenses also declined due to reduced headcount and administrative costs related to our Long Island facility closure and the sale of the specialty business and mills.
Interest expense
Interest expense for the first quarter of 2015 includes interest on our $275 million aggregate principal amount of 4.5% senior notes due 2023 issued in January 2013, which we refer to as the 2013 Notes, and interest on our 2014 Notes. Interest expense for the first quarter of 2014 includes interest on our former 2010 Notes and interest on the 2013 Notes. Interest expense also includes amortization of deferred issuance costs associated with all of our notes and our revolving credit facility. As a result of the issuance of the 2014 Notes at an interest rate lower than that of our former 2010 Notes, which were redeemed in the third quarter of 2014 using all of the proceeds from the 2014 Notes and short-term borrowings from our credit facility, interest expense in the first quarter of 2015 was lower than the first quarter of 2014.
Income taxes
Income taxes are based on reported earnings and tax rates in the jurisdictions in which our operations occur and offices are located, adjusted for available credits, changes in valuation allowances and differences between reported earnings and taxable income using current tax laws and rates. We generally expect our effective income tax rate to remain fairly constant, absent discrete items during the period.
24
RESULTS OF OPERATIONS
Three Months Ended
March 31, 2015
Compared to Three Months Ended
March 31, 2014
The following table sets forth data included in our Consolidated Statements of Operations as a percentage of net sales.
Three Months Ended March 31,
(Dollars in thousands)
2015
2014
Net sales
$
434,026
100.0
%
$
484,920
100.0
%
Costs and expenses:
Cost of sales
(389,832
)
89.8
(426,629
)
88.0
Selling, general and administrative expenses
(28,957
)
6.7
(33,514
)
6.9
Impairment of assets
—
—
(4,259
)
0.9
Total operating costs and expenses
(418,789
)
96.5
(464,402
)
95.8
Income from operations
15,237
3.5
20,518
4.2
Interest expense, net
(7,782
)
1.8
(10,734
)
2.2
Earnings before income taxes
7,455
1.7
9,784
2.0
Income tax provision
(1,698
)
0.4
(3,558
)
0.7
Net earnings
$
5,757
1.3
%
$
6,226
1.3
%
Net sales
—First quarter 2015 net sales decreased by $50.9 million, or 10.5%, compared to the first quarter of 2014, primarily due to a decline in non-retail shipments as a result of the sale of our specialty business and mills in December 2014. This decrease was partially offset by higher average tissue net selling prices during the first quarter of 2015, which were driven by increased sales of higher priced TAD tissue products, as well as increased pricing for paperboard. These items are further discussed below under “Discussion of Business Segments.”
Cost of sales
—Cost of sales was
89.8%
of net sales for the
first
quarter of
2015
and
88.0%
of net sales for the same period in 2014. However, our overall cost of sales were 8.6% lower than the first quarter of 2014, primarily due to the absence in the first quarter of 2015 of costs associated with our former specialty business and mills, $9.2 million of costs in the first quarter of 2014 related to the closure of our Thomaston, Georgia and Long Island facilities, compared to $0.6 million of costs in the first quarter of 2015 related to the Long Island facility, and incremental costs in the first quarter of 2014 associated with extreme cold weather conditions in the Midwest and Northeast. These favorable comparisons were partially offset by approximately $15 million of planned major maintenance costs that were incurred at our Idaho pulp and paperboard facility during the
first
quarter of 2015,
$1.7 million
of non-recurring costs associated with a new collective bargaining agreement at our consumer products and pulp and paperboard facilities in Idaho, and increased chip pricing at our Arkansas pulp and paperboard facility due to supply constraints resulting from wet weather conditions.
Selling, general and administrative expenses
—Selling, general and administrative expenses for the
first
quarter of 2015 decreased $4.6 million compared to the same quarter in 2014 primarily due to a
$0.5 million
mark-to-market benefit during the first quarter of 2015, compared to a
$2.8 million
mark-to-market expense adjustment in the first quarter of 2014, related to our directors' common stock units. Selling, general and administrative expenses also declined due to reduced headcount and administrative costs related to our Long Island facility closure and the sale of the specialty business and mills.
Impairment of assets
—During the first quarter of 2014, as a result of the permanent closure of our Long Island facility, we assessed both our intangible and long-lived assets for recoverability. As a result of this assessment, we recorded non-cash impairment losses to our accompanying Consolidated Statement of Operations for intangible and long-lived assets in the amounts of $1.3 million and $3.0 million, respectively.
Interest expense
—Interest expense for the
first
quarter of
2015
decreased by $3.0 million compared to the first quarter of 2014. The decrease was largely attributable to reduced interest rates on our debt as a result of the third quarter 2014 redemption of the 2010 Notes and the issuance of the lower interest bearing 2014 Notes.
25
Income tax provision
—We recorded an income tax provision of
$1.7 million
in the three months ended
March 31, 2015
, compared to
$3.6 million
in the same period of 2014. The rate determined under generally accepted accounting principles, or GAAP, for the three months ended
March 31, 2015
was approximately
23%
compared to a rate of approximately
36%
for the same period of 2014. The decrease in the rate was the result of the net impact of reporting discrete items, primarily relating to the release of uncertain tax positions.
During the
first
quarters of
2015
and
2014
, there were a number of items that were included in the calculation of our income tax provision that we do not believe were indicative of our core operating performance. Excluding these items, the tax rate for the three months ended
March 31, 2015
would have been approximately 24% compared to an adjusted rate of approximately
36%
for the three months ended
March 31, 2014
. The following table details these items:
Three Months Ended
March 31,
(In thousands)
2015
2014
Income tax provision
$
(1,698
)
$
(3,558
)
Special items, tax impact:
Directors' equity-based compensation benefit (expense)
145
(1,015
)
Costs associated with Thomaston facility closure
—
(270
)
Costs associated with Long Island facility closure
(171
)
(3,038
)
Adjustments associated with the sale of specialty mills
40
—
Non-recurring costs associated with labor agreement
(533
)
—
Adjusted income tax provision
$
(2,217
)
$
(7,881
)
26
Discussion of Business Segments
Consumer Products
Three Months Ended
March 31,
(Dollars in thousands - except per ton amounts)
2015
2014
Net sales
$
235,176
$
286,508
Operating income (loss)
12,395
(523
)
Percent of net sales
5.3
%
(0.2
)%
Shipments (short tons)
Non-retail
21,107
56,839
Retail
71,102
70,919
Total tissue tons
92,209
127,758
Converted products cases (in thousands)
13,025
13,437
Sales price (per short ton)
Non-retail
$
1,475
$
1,489
Retail
2,864
2,841
Total tissue
$
2,546
$
2,239
Our Consumer Products segment net sales for the
first
quarter of
2015
decreased $51.3 million compared to the
first
quarter of
2014
due to a decline in non-retail shipments resulting from the sale of our specialty business and mills. This decrease was partially offset by a 13.7% increase in average tissue net selling prices during the first quarter of 2015, which resulted from a favorable product mix shift to more TAD sales and away from lower margin specialty products following the sale of our specialty business and mills.
Segment operating income for the
first
quarter of
2015
increased by $12.9 million compared to the first quarter of 2014, primarily due to the $9.2 million of facility closure costs related our Thomaston and Long Island facilities incurred during the
first
quarter of 2014, as compared to
$0.6 million
incurred during the
first
quarter of 2015 related to the Long Island facility. Segment operating income also increased as a result of a decline in energy and transportation costs, which were both higher during the first quarter of 2014 due to the extremely cold weather conditions in the Midwest and Northeast, as well as decreased external pulp costs. These favorable comparisons were partially offset by $0.8 million of non-recurring costs associated with a new collective bargaining agreement at our Idaho facility.
Pulp and Paperboard
Three Months Ended
March 31,
(Dollars in thousands - except per ton amounts)
2015
2014
Net sales
$
198,850
$
198,412
Operating income
16,194
36,776
Percent of net sales
8.1
%
18.5
%
Paperboard shipments (short tons)
191,635
200,665
Paperboard sales price (per short ton)
$
1,031
$
988
Net sales for the Pulp and Paperboard segment increased slightly by $0.4 million during the
first
quarter of
2015
, compared to the
first
quarter of
2014
. The slight increase was primarily due to a 4.4% increase in paperboard net selling prices resulting from improved sales mix, which more than offset a 4.5% decrease in paperboard shipments during the
first
quarter of
2015
. The decrease in paperboard shipments was primarily a result of labor related slowdowns at West Coast shipping ports during the first quarter of 2015.
Operating income for the segment decreased $20.6 million during the
first
quarter of
2015
, compared to the first quarter of
2014
, primarily due to approximately $15 million of planned major maintenance costs incurred at our Idaho facility during the
first
quarter of 2015 and $0.9 million of non-recurring costs associated with the new collective bargaining agreement at our Idaho facility. These were partially offset by higher paperboard net selling prices.
27
EARNINGS BEFORE INTEREST, TAX, DEPRECIATION AND AMORTIZATION (EBITDA) AND ADJUSTED EBITDA
We use earnings before interest, taxes, depreciation and amortization, or EBITDA, and EBITDA adjusted for certain items, or Adjusted EBITDA, as supplemental performance measures that are not required by, or presented in accordance with GAAP. EBITDA and Adjusted EBITDA should not be considered as alternatives to net earnings, operating income or any other performance measure derived in accordance with GAAP, or as alternatives to cash flows from operating activities or a measure of our liquidity or profitability. In addition, our calculation of EBITDA and Adjusted EBITDA may or may not be comparable to similarly titled measures used by other companies.
We present EBITDA, Adjusted EBITDA and Adjusted income tax provision because we believe they assist investors and analysts in comparing our performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. In addition, we use EBITDA and Adjusted EBITDA: (i) as factors in evaluating management’s performance when determining incentive compensation, (ii) to evaluate the effectiveness of our business strategies and (iii) because our credit agreement and the indentures governing the 2013 Notes and 2014 Notes use measures similar to EBITDA to measure our compliance with certain covenants.
The following table provides our EBITDA and Adjusted EBITDA for the periods presented, as well as a reconciliation to net earnings.
Three Months Ended
March 31,
(In thousands)
2015
2014
Net earnings
$
5,757
$
6,226
Interest expense, net
7,782
10,734
Income tax provision
1,698
3,558
Depreciation and amortization expense
21,008
22,231
EBITDA
$
36,245
$
42,749
Directors' equity-based compensation (benefit) expense
(470
)
2,817
Costs associated with Thomaston facility closure
—
750
Costs associated with Long Island facility closure
554
8,432
Adjustments associated with sale of specialty mills
(131
)
—
Non-recurring costs associated with labor agreement
1,730
—
Adjusted EBITDA
$
37,928
$
54,748
LIQUIDITY AND CAPITAL RESOURCES
The following table presents information regarding our cash flows for the
three
months ended
March 31, 2015
and 2014:
(In thousands)
2015
2014
Net cash flows from operating activities
$
28,052
$
35,270
Net cash flows from investing activities
14,266
(4,779
)
Net cash flows from financing activities
(39,853
)
(30,124
)
Cash Flows Summary
Net cash flows from operating activities for the first quarter of
2015
decreased by $7.2 million compared to the first quarter of 2014. The decrease in operating cash flows was largely due to lower earnings, after adjusting for noncash related items, which decreased $13.6 million compared to the first quarter of
2014
, partially offset by $3.5 million of cash flows generated from working capital in the first quarter of 2015 compared to $5.7 million of cash flows used in working capital in the first quarter of
2014
. The cash flows generated from working capital were primarily driven by a decrease in inventories, partially offset by lower accounts payable and accrued liabilities resulting primarily from the timing of the semiannual payments of interest on our 2013 and 2014 Notes. In addition, cash flows from operating activities also improved due to a $2.8 million decrease in contributions to our qualified pension plans in the first quarter of
2015
compared to the first quarter of
2014
.
28
Net cash flows from investing activities increased by $19.0 million as a result of the conversion of
$39.0 million
of short-term investments into cash during the first quarter of
2015
, compared to the conversion of
$11.0 million
of short-term investments into cash during the first quarter of 2014. This increase in investing cash flows was partially offset by capital spending for plant and equipment, which increased by $9.0 million compared to the first quarter of 2014.
Net cash flows used for financing activities were
$39.9 million
for the first quarter of
2015
, and were largely driven by
$37.1 million
in repurchases of our outstanding common stock pursuant to our most recent $100 millions stock repurchase program. Net cash flows used for financing activities for the first quarter of 2014 of
$30.1 million
primarily consisted of
$29.3 million
of stock repurchases pursuant to a previous stock repurchase program.
Capital Resources
Due to the competitive and cyclical nature of the markets in which we operate, there is uncertainty regarding the amount of cash flows we will generate during the next twelve months. However, we believe that our cash flows from operations, our cash on hand and short-term investments, as well as borrowing capacity under our senior secured revolving credit facility will be adequate to fund our debt service requirements and provide cash required to support our ongoing operations, capital expenditures, stock repurchase program and working capital needs for the next twelve months.
We may choose to refinance all or a portion of our indebtedness on or before maturity. We cannot be certain that we will be able to refinance any of our indebtedness on commercially reasonable terms or at all.
Debt Arrangements
Our annual debt service obligation, consisting of cash payments for interest on the 2013 Notes and the 2014 Notes, is estimated to be $28.6 million for 2015.
The terms of the 2013 Notes limit our ability and the ability of any restricted subsidiaries to borrow money; pay dividends; redeem or repurchase capital stock; make investments; sell assets; create restrictions on the payment of dividends or other amounts to us from any restricted subsidiaries; enter into transactions with affiliates; enter into sale and lease back transactions; create liens; and consolidate, merge or sell all or substantially all of our assets. The terms of the 2014 Notes limit our ability and the ability of any restricted subsidiaries to incur certain liens, engage in sale and leaseback transactions and consolidate, merge with, or convey, transfer or lease substantially all of our or their assets to another person.
Credit Arrangements
As of
March 31, 2015
, there were no borrowings outstanding under the credit facility, but
$7.2 million
of the credit facility was being used to support outstanding standby letters of credit. Loans under the credit facility bear interest (i) for LIBOR loans, LIBOR plus between
1.75%
and
2.25%
and (ii) for base rate loans, a per annum rate equal to the greater of (a) the prime rate for such day; (b) the federal funds effective rate for such day, plus
0.50%
; or (c) LIBOR for a 30-day interest period as determined on such day, plus between
1.25%
and
1.75%
. The percentage margin on all loans is based on our fixed charge coverage ratio for the most recent four quarters. As of
March 31, 2015
, we would have been permitted to draw an additional
$117.8 million
under the credit facility at LIBOR plus
1.75%
, or base rate plus
1.25%
.
CONTRACTUAL OBLIGATIONS
As of
March 31, 2015
, there were no significant changes to the contractual obligations table disclosed in our Annual Report on Form 10-K for the year ended
December 31, 2014
.
OFF-BALANCE SHEET ARRANGEMENTS
We currently are not a party to off-balance sheet arrangements that would require disclosure under this section.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The preparation of financial statements in accordance with GAAP requires our management to select and apply accounting policies that best provide the framework to report our results of operations and financial position. The selection and application of those policies requires management to make difficult, subjective and complex judgments concerning reported amounts of revenue and expenses during the reporting period and the reported amounts of assets and liabilities at the date of the financial statements. As a result, it is possible that materially different amounts would be reported under different conditions or using different assumptions.
As of
March 31, 2015
, there have been no significant changes with regard to the critical accounting policies disclosed in our Annual Report on Form 10-K for the year ended December 31, 2014.
See Note 2 "Recently Adopted and New Accounting Standards" to the Consolidated Financial Statements included in Item 1 of this Quarterly Report on Form 10-Q for additional information regarding recently adopted and new accounting pronouncements.
29
ITEM 3.
Quantitative and Qualitative Disclosures About Market Risk
Interest Rate Risk
Our exposure to market risks on financial instruments includes interest rate risk on our secured revolving credit facility. As of
March 31, 2015
, there were no borrowings outstanding under the credit facility. The interest rates applied to borrowings under the credit facility are adjusted often and therefore react quickly to any movement in the general trend of market interest rates. For example, a one percentage point increase or decrease in interest rates, based on assumed outstanding credit facility borrowings of $10.0 million, would have an approximate $0.1 million annual effect on interest expense. We currently do not attempt to mitigate the effects of short-term interest rate fluctuations on our credit facility borrowings through the use of derivative financial instruments.
Commodity Risk
We are exposed to market risk for changes in natural gas commodity pricing, which we have from time-to-time partially mitigated through the use of firm price contracts for a portion of our natural gas requirements for our manufacturing facilities. As of
March 31, 2015
, these contracts covered approximately
53%
of our expected average monthly natural gas requirements for the remainder of 2015.
Foreign Currency Risk
We have minimal foreign currency exchange risk. Virtually all of our international sales are denominated in U.S. dollars.
ITEM 4.
Controls and Procedures
We maintain “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) under the Securities and Exchange Act of 1934, or the Exchange Act, that are designed to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer, or CEO, and Chief Financial Officer, or CFO, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, management recognized that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met. Additionally, in designing disclosure controls and procedures, our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of disclosure controls and procedures is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
Subject to the limitations noted above, our management, with the participation of our CEO and CFO, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the
first
quarter of
2015
. Based on that evaluation, the CEO and CFO have concluded that, as of
March 31, 2015
, our disclosure controls and procedures were effective to meet the objective for which they were designed and operated at the reasonable assurance level.
Changes in Internal Controls
There was no change in our internal control over financial reporting during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
30
Part II
ITEM 1.
Legal Proceedings
On August 13, 2012, we were notified that the U.S. Environmental Protection Agency, or EPA, submitted a civil referral to the U.S. Department of Justice, or DOJ, alleging violations of the Clean Air Act stemming from an EPA investigation that included an inspection of our Lewiston, Idaho pulp facility in July 2009 and a subsequent information request dated February 24, 2011. We have reached a tentative agreement with the DOJ and EPA in connection with this matter pursuant to which we expect to pay a fine in the amount of $0.3 million in the second quarter of 2015, for which we have already established a reserve.
In addition to the matters discussed above, we may from time to time be involved in claims, proceedings and litigation arising from our business and property ownership. We believe, based on currently available information, that the results of such proceedings, in the aggregate, will not have a material adverse effect on our financial condition.
ITEM 1A.
Risk Factors
There are no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended
December 31, 2014
. See Part I, Item 1A of our Annual Report on Form 10-K for the year ended
December 31, 2014
, entitled “Risk Factors.”
ITEM 2.
Unregistered Sales of Equity Securities and Uses of Proceeds
Issuer Purchases of Equity Securities
On December 15, 2014, we announced that our Board of Directors had approved a new stock repurchase program authorizing the repurchase of up to $100 million of our common stock. The repurchase program authorizes purchases of our common stock from time to time through open market purchases, negotiated transactions or other means, including accelerated stock repurchases and 10b5-1 trading plans in accordance with applicable securities laws and other restrictions. We have no obligation to repurchase stock under this program and may suspend or terminate the program at any time. During the first quarter of 2015, we repurchased
599,495
shares of our outstanding common stock at an average price of
$61.97
per share.
The following table provides information about share repurchases that we made during the three months ended
March 31, 2015
(in thousands, except share and per share amounts):
Period
Total
Number of
Shares
Purchased
Average
Price Paid per
Share
Total
Number of
Shares
Purchased as
Part of Publicly
Announced
Program
Approximate
Dollar Value of
Shares that May
Yet Be Purchased
Under the
Program
January 1, 2015 to January 31, 2015
—
$
—
—
$
100,000
February 1, 2015 to February 28, 2015
472,877
$
62.22
472,877
$
70,579
March 1, 2015 to March 31, 2015
126,618
$
61.03
126,618
$
62,852
Total
599,495
$
61.97
599,495
ITEM 6.
Exhibits
The exhibit index is located on page
33
of this Form 10-Q.
31
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CLEARWATER PAPER CORPORATION
(Registrant)
Date: May 6, 2015
By
/s/ JOHN D. HERTZ
John D. Hertz
Senior Vice President, Finance and
Chief Financial Officer
(Duly Authorized Officer; Principal
Financial Officer and Principal
Accounting Officer)
32
CLEARWATER PAPER CORPORATION
EXHIBIT INDEX
EXHIBIT
NUMBER
DESCRIPTION
10.1*
1
Clearwater Paper Corporation 2008 Stock Incentive Plan—Form of Amendment of Performance Share Agreement, effective as of January 1, 2015 (incorporated by reference to Exhibit 10.5(ii) to the Company's Current Report on Form 10-K filed with the Securities and Exchange Commission (the "Commission") on February 26, 2015).
10.2*
1
Clearwater Paper Corporation 2008 Stock Incentive Plan—Form of Performance Share Agreement to be used for annual performance share awards approved subsequent to December 31, 2014 (incorporated by reference to Exhibit 10.5(iii) to the Company's Current Report on Form 10-K filed with the Commission on February 26, 2015).
10.3*
1
Clearwater Paper Corporation 2008 Stock Incentive Plan—Form of Amendment of Restricted Stock Unit Agreement, effective as of January 1, 2015 (incorporated by reference to Exhibit 10.6(ix) to the Company's Current Report on Form 10-K filed with the Commission on February 26, 2015).
10.4*
1
Clearwater Paper Corporation 2008 Stock Incentive Plan—Form of Restricted Stock Unit Agreement, to be used for annual restricted stock unit awards approved subsequent to December 31, 2014 (incorporated by reference to Exhibit 10.6(x) to the Company's Current Report on Form 10-K filed with the Commission on February 26, 2015).
10.5*
1
Clearwater Paper Corporation 2008 Stock Incentive Plan—Form of Restricted Stock Unit Agreement, to be used for special restricted stock unit awards approved subsequent to December 31, 2014 (incorporated by reference to Exhibit 10.6(xi) to the Company's Current Report on Form 10-K filed with the Commission on February 26, 2015).
10.6*
1
Clearwater Paper Corporation 2008 Stock Incentive Plan—Form of Amendment of Stock Option Agreement, effective as of January 1, 2015 (incorporated by reference to Exhibit 10.7(i) to the Company's Current Report on Form 10-K filed with the Commission on February 26, 2015).
10.7*
1
Clearwater Paper Corporation 2008 Stock Incentive Plan—Form of Stock Option Agreement, to be used for annual restricted stock unit awards approved subsequent to December 31, 2014 (incorporated by reference to Exhibit 10.7(ii) to the Company's Current Report on Form 10-K filed with the Commission on February 26, 2015).
(31)
Rule 13a-14(a)/15d-14(a) Certifications.
(32)**
Furnished statements of the Chief Executive Officer and Chief Financial Officer under 18 U.S.C Section 1350.
101.INS
XBRL Instance Document.
101.SCH
XBRL Taxonomy Extension Schema.
101.CAL
XBRL Taxonomy Extension Calculation Linkbase.
101.DEF
XBRL Taxonomy Extension Definition Linkbase.
101.LAB
XBRL Taxonomy Extension Label Linkbase.
101.PRE
XBRL Taxonomy Extension Presentation Linkbase.
*
Incorporated by reference.
**
In accordance with Item 601(b)(32)(ii) of Regulation S-K and SEC Release No. 34-47986, the certifications furnished in Exhibit 32 hereto are deemed to accompany this Form 10-Q and will not be deemed “filed” for purposes of Section 18 of the Exchange Act. Such certifications will not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act.
1
Management contract or compensatory plan, contract or arrangement.
33