Entergy
ETR
#570
Rank
$42.64 B
Marketcap
$95.49
Share price
-0.42%
Change (1 day)
18.89%
Change (1 year)

Entergy - 10-Q quarterly report FY


Text size:

__________________________________________________________________________________________

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)

 

X

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

  
 

For the Quarterly Period Ended September 30, 2005

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

  
 

For the transition period from ____________ to ____________

Commission
File Number

Registrant, State of Incorporation,
Address of Principal Executive Offices and Telephone Number

I.R.S. Employer
Identification No.

1-11299

ENTERGY CORPORATION
(a Delaware corporation)
639 Loyola Avenue
New Orleans, Louisiana 70113
Telephone (504) 576-4000

72-1229752

1-10764

ENTERGY ARKANSAS, INC.
(an Arkansas corporation)
425 West Capitol Avenue, 40th Floor
Little Rock, Arkansas 72201
Telephone (501) 377-4000

71-0005900

1-27031

ENTERGY GULF STATES, INC.
(a Texas corporation)
350 Pine Street
Beaumont, Texas 77701
Telephone (409) 838-6631

74-0662730

1-8474

ENTERGY LOUISIANA, INC.
(a Louisiana corporation)
4809 Jefferson Highway
Jefferson, Louisiana 70121
Telephone (504) 840-2734

72-0245590

1-31508

ENTERGY MISSISSIPPI, INC.
(a Mississippi corporation)
308 East Pearl Street
Jackson, Mississippi 39201
Telephone (601) 368-5000

64-0205830

0-5807

ENTERGY NEW ORLEANS, INC.
(a Louisiana corporation)
1600 Perdido Street, Building 505
New Orleans, Louisiana 70112
Telephone (504) 670-3674

72-0273040

1-9067

SYSTEM ENERGY RESOURCES, INC.
(an Arkansas corporation)
Echelon One
1340 Echelon Parkway
Jackson, Mississippi 39213
Telephone (601) 368-5000

72-0752777

__________________________________________________________________________________________

Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days.

Yes

X

No

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act of 1934).

 

Yes

No

Entergy Corporation

Ö

 

Entergy Arkansas, Inc.

 

Ö

Entergy Gulf States, Inc.

 

Ö

Entergy Louisiana, Inc.

 

Ö

Entergy Mississippi, Inc.

 

Ö

Entergy New Orleans, Inc.

 

Ö

System Energy Resources, Inc.

 

Ö

Indicate by check mark whether the registrants are shell companies (as defined in Rule 12b-2 of the Securities Exchange Act of 1934).

Yes

No

X

Common Stock Outstanding

 

Outstanding at October 31, 2005

Entergy Corporation

($0.01 par value)

207,485,678

Entergy Corporation, Entergy Arkansas, Inc., Entergy Gulf States, Inc., Entergy Louisiana, Inc., Entergy Mississippi, Inc., Entergy New Orleans, Inc., and System Energy Resources, Inc. separately file this combined Quarterly Report on Form 10-Q. Information contained herein relating to any individual company is filed by such company on its own behalf. Each company reports herein only as to itself and makes no other representations whatsoever as to any other company. This combined Quarterly Report on Form 10-Q supplements and updates the Annual Report on Form 10-K for the calendar year ended December 31, 2004, and the Quarterly Reports on Form 10-Q for the quarters ended March 31, 2005 and June 30, 2005, filed by the individual registrants with the SEC, and should be read in conjunction therewith.

 

 

ENTERGY CORPORATION AND SUBSIDIARIES
INDEX TO QUARTERLY REPORT ON FORM 10-Q
September 30, 2005

 

 

Page Number

  

Definitions

1

Entergy Corporation and Subsidiaries

 
 

Management's Financial Discussion and Analysis

 
  Hurricane Katrina and Hurricane Rita

4

  

Results of Operations

5

  

Liquidity and Capital Resources

10

  

Significant Factors and Known Trends

16

  

Critical Accounting Estimates

26

 

Consolidated Statements of Income

28

 

Consolidated Statements of Cash Flows

30

 

Consolidated Balance Sheets

32

 

Consolidated Statements of Retained Earnings, Comprehensive Income, and
Paid-In Capital

34

 

Selected Operating Results

35

 

Notes to Consolidated Financial Statements

36

Entergy Arkansas, Inc.

 
 

Management's Financial Discussion and Analysis

 
  

Results of Operations

54

  

Liquidity and Capital Resources

57

  

Significant Factors and Known Trends

59

  

Critical Accounting Estimates

64

 

Income Statements

66

 

Statements of Cash Flows

67

 

Balance Sheets

68

 

Selected Operating Results

70

Entergy Gulf States, Inc.

 
 

Management's Financial Discussion and Analysis

 
  Hurricane Rita and Hurricane Katrina

71

  

Results of Operations

72

  

Liquidity and Capital Resources

75

  

Significant Factors and Known Trends

78

  

Critical Accounting Estimates

86

 

Income Statements

87

 

Statements of Cash Flows

89

 

Balance Sheets

90

 

Statements of Retained Earnings and Comprehensive Income

92

 

Selected Operating Results

93

Entergy Louisiana, Inc.

 
 

Management's Financial Discussion and Analysis

 
  Hurricane Rita and Hurricane Katrina

94

  

Results of Operations

95

  

Liquidity and Capital Resources

98

  

Significant Factors and Known Trends

101

  

Critical Accounting Estimates

108

 

Income Statements

109

 

Statements of Cash Flows

111

 

Balance Sheets

112

 

Selected Operating Results

114

Entergy Mississippi, Inc.

 
 

Management's Financial Discussion and Analysis

 
  Hurricane Katrina

115

  

Results of Operations

116

  

Liquidity and Capital Resources

118

  

Significant Factors and Known Trends

120

Critical Accounting Estimates

125

 

Income Statements

126

7

ENTERGY CORPORATION AND SUBSIDIARIES
INDEX TO QUARTERLY REPORT ON FORM 10-Q
September 30, 2005

 

 

Page Number

  
 

Statements of Cash Flows

127

 

Balance Sheets

128

 

Selected Operating Results

130

Entergy New Orleans, Inc.

 
 

Management's Financial Discussion and Analysis

 
  Hurricane Katrina

131

  

Results of Operations

132

  

Liquidity and Capital Resources

135

  

Significant Factors and Known Trends

138

  

Critical Accounting Estimates

144

 

Income Statements

145

 

Statements of Cash Flows

147

 

Balance Sheets

148

 

Selected Operating Results

150

System Energy Resources, Inc.

 
 

Management's Financial Discussion and Analysis

 
  

Results of Operations

151

  

Liquidity and Capital Resources

151

  

Significant Factors and Known Trends

153

  

Critical Accounting Estimates

154

 

Income Statements

155

 

Statements of Cash Flows

157

 

Balance Sheets

158

Notes to Respective Financial Statements

160

Part 1, Item 4. Controls and Procedures

178

Part II. Other Information

 
 

Item 1. Legal Proceedings

179

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

180

 

Item 5. Other Information

180

 

Item 6. Exhibits

184

Signature

187

 

 

FORWARD-LOOKING INFORMATION

In this filing and from time to time, Entergy makes statements concerning its expectations, beliefs, plans, objectives, goals, strategies, and future events or performance. Such statements are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Although Entergy believes that these forward-looking statements and the underlying assumptions are reasonable, it cannot provide assurance that they will prove correct. Except to the extent required by the federal securities laws, Entergy undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Forward-looking statements involve a number of risks and uncertainties, and there are factors that could cause actual results to differ materially from those expressed or implied in the statements. Some of those factors (in addition to others described elsewhere in this report and in subsequent securities filings) include:

  • resolution of pending and future rate cases and negotiations, including various performance-based rate discussions and implementation of new Texas legislation, and other regulatory proceedings, including those related to Entergy's System Agreement and Entergy's utility supply plan
  • Entergy's ability to manage its operation and maintenance costs
  • the performance of Entergy's generating plants, and particularly the capacity factors at its nuclear generating facilities
  • prices for power generated by Entergy's unregulated generating facilities, the ability to hedge, sell power forward or otherwise reduce the market price risk associated with those facilities, including the Non-Utility Nuclear plants, the ability to meet credit support requirements, and the prices and availability of power Entergy must purchase for its utility customers
  • Entergy's ability to develop and execute on a point of view regarding prices of electricity, natural gas, and other energy-related commodities
  • changes in the financial markets, particularly those affecting the availability of capital and Entergy's ability to refinance existing debt, execute its share repurchase program, and fund investments and acquisitions
  • actions of rating agencies, including changes in the ratings of debt and preferred stock, changes in general corporate ratings, and changes in the rating agencies' ratings criteria
  • changes in inflation, interest rates, and foreign currency exchange rates
  • Entergy's ability to purchase and sell assets at attractive prices and on other attractive terms
  • volatility and changes in markets for electricity, natural gas, uranium, and other energy-related commodities
  • changes in utility regulation, including the beginning or end of retail and wholesale competition, the ability to recover net utility assets and other potential stranded costs, the establishment of a regional transmission organization that includes Entergy's utility service territory, and the application of market power criteria by the FERC
  • changes in regulation of nuclear generating facilities and nuclear materials and fuel, including possible shutdown of nuclear generating facilities, particularly those in the northeastern United States
  • uncertainty regarding the establishment of interim or permanent sites for spent nuclear fuel storage and disposal
  • resolution of pending or future applications for license extensions or modifications of nuclear generating facilities
  • changes in law resulting from the new federal energy legislation, including the effects of PUHCA repeal
  • changes in environmental, tax, and other laws, including requirements for reduced emissions of sulfur, nitrogen, carbon, mercury, and other substances
  • the economic climate, and particularly growth in Entergy's service territory
  • variations in weather and the occurrence of hurricanes and other storms and disasters, including uncertainties associated with efforts to remediate the effects of Hurricanes Katrina and Rita and recovery of costs associated with restoration including Entergy's ability to obtain financial assistance from governmental authorities in connection with these storms
  • the outcome of the Chapter 11 bankruptcy proceeding of Entergy New Orleans, and the impact, if any, of this proceeding on other Entergy companies
  • the potential effects of threatened or actual terrorism and war
  • the effects of Entergy's strategies to reduce tax payments
  • the effects of litigation and government investigations
  • changes in accounting standards, corporate governance, and securities law requirements
  • Entergy's ability to attract and retain talented management and directors
 

 

 

 

 

 

 

 

(Page left blank intentionally)

 

 

 

DEFINITIONS

Certain abbreviations or acronyms used in the text are defined below:

Abbreviation or Acronym

Term

  

AFUDC

Allowance for Funds Used During Construction

ALJ

Administrative Law Judge

ANO 1 and 2

Units 1 and 2 of Arkansas Nuclear One Steam Electric Generating Station (nuclear), owned by Entergy Arkansas

APSC

Arkansas Public Service Commission

Board

Board of Directors of Entergy Corporation

Cajun

Cajun Electric Power Cooperative, Inc.

capacity factor

Actual plant output divided by maximum potential plant output for the period

City Council or Council

Council of the City of New Orleans, Louisiana

CPI-U

Consumer Price Index - Urban

DOE

United States Department of Energy

domestic utility companies

Entergy Arkansas, Entergy Gulf States, Entergy Louisiana, Entergy Mississippi, and Entergy New Orleans, collectively

EITF

FASB's Emerging Issues Task Force

Energy Commodity Services

Entergy's business segment that includes Entergy-Koch, LP and Entergy's non-nuclear wholesale assets business

Entergy

Entergy Corporation and its direct and indirect subsidiaries

Entergy Corporation

Entergy Corporation, a Delaware corporation

Entergy-Koch

Entergy-Koch, LP, a joint venture equally owned by subsidiaries of Entergy and Koch Industries, Inc.

EPA

United States Environmental Protection Agency

EPDC

Entergy Power Development Corporation, a wholly-owned subsidiary of Entergy Corporation

FASB

Financial Accounting Standards Board

FEMA

Federal Emergency Management Agency

FERC

Federal Energy Regulatory Commission

firm liquidated damages

Transaction that requires receipt or delivery of energy at a specified delivery point (usually at a market hub not associated with a specific asset); if a party fails to deliver or receive energy, the defaulting party must compensate the other party as specified in the contract

FSP

FASB Staff Position

Grand Gulf

Unit No. 1 of Grand Gulf Steam Electric Generating Station (nuclear), 90% owned or leased by System Energy

GWh

Gigawatt-hour(s), which equals one million kilowatt-hours

Independence

Independence Steam Electric Station (coal), owned 16% by Entergy Arkansas, 25% by Entergy Mississippi, and 7% by Entergy Power

IRS

Internal Revenue Service

ISO

Independent System Operator

kV

Kilovolt

kW

Kilowatt

kWh

Kilowatt-hour(s)

LDEQ

Louisiana Department of Environmental Quality

LPSC

Louisiana Public Service Commission

Mcf

One thousand cubic feet of gas

MMBtu

One million British Thermal Units

MPSC

Mississippi Public Service Commission

DEFINITIONS (Continued)

Abbreviation or Acronym

Term

MW

Megawatt(s), which equals one thousand kilowatt(s)

MWh

Megawatt-hour(s)

Nelson Unit 6

Unit No. 6 (coal) of the Nelson Steam Electric Generating Station, owned 70% by Entergy Gulf States

Net debt ratio

Gross debt less cash and cash equivalents divided by total capitalization less cash and cash equivalents

Net MW in operation

Installed capacity owned or operated

Net revenue

Operating revenue net of fuel, fuel-related, and purchased power expenses; and other regulatory credits

Non-Utility Nuclear

Entergy's business segment that owns and operates five nuclear power plants and sells electric power produced by those plants to wholesale customers

NRC

Nuclear Regulatory Commission

NYPA

New York Power Authority

PPA

Purchased power agreement

production cost

Cost in $/MMBtu associated with delivering gas, excluding the cost of the gas

PRP

Potentially responsible party (a person or entity that may be responsible for remediation of environmental contamination)

PUCT

Public Utility Commission of Texas

PUHCA

Public Utility Holding Company Act of 1935, as amended

PURPA

Public Utility Regulatory Policies Act of 1978

Ritchie Unit 2

Unit 2 of the R.E. Ritchie Steam Electric Generating Station (gas/oil)

River Bend

River Bend Steam Electric Generating Station (nuclear), owned by Entergy Gulf States

SEC

Securities and Exchange Commission

SFAS

Statement of Financial Accounting Standards as promulgated by the FASB

SMEPA

South Mississippi Electric Power Agency, which owns a 10% interest in Grand Gulf

spark spread

Dollar difference between electricity prices per unit and natural gas prices after assuming a conversion ratio for the number of natural gas units necessary to generate one unit of electricity

System Agreement

Agreement, effective January 1, 1983, as modified, among the domestic utility companies relating to the sharing of generating capacity and other power resources

System Energy

System Energy Resources, Inc.

System Fuels

System Fuels, Inc.

TWh

Terawatt-hour(s), which equals one billion kilowatt-hours

unit-contingent

Transaction under which power is supplied from a specific generation asset; if the specified generation asset is unavailable as a result of forced or planned outage or unanticipated event or circumstance, the seller is not liable to the buyer for any damages resulting from the seller's failure to deliver power

unit-contingent with
availability guarantees

Transaction under which power is supplied from a specific generation asset; if the specified generation asset is unavailable as a result of forced or planned outage or unanticipated event or circumstance, the seller is not liable to the buyer for any damages resulting from the seller's failure to deliver power unless the actual availability over a specified period of time is below an availability threshold specified in the contract

DEFINITIONS (Concluded)

Abbreviation or Acronym

Term

  

Unit Power Sales Agreement

Agreement, dated as of June 10, 1982, as amended and approved by FERC, among Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and System Energy, relating to the sale of capacity and energy from System Energy's share of Grand Gulf

UK

The United Kingdom of Great Britain and Northern Ireland

U.S. Utility

Entergy's business segment that generates, transmits, distributes, and sells electric power, with a small amount of natural gas distribution

Waterford 3

Unit No. 3 (nuclear) of the Waterford Steam Electric Generating Station, 100% owned or leased by Entergy Louisiana

weather-adjusted usage

Electric usage excluding the effects of deviations from normal weather

White Bluff

White Bluff Steam Electric Generating Station, 57% owned by Entergy Arkansas

ENTERGY CORPORATION AND SUBSIDIARIES

MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS

Hurricane Katrina and Hurricane Rita

In August and September 2005, Hurricane Katrina and Hurricane Rita caused catastrophic damage to portions of Entergy's service territory in Louisiana, Mississippi, and Texas, including the effect of extensive flooding that resulted from levee breaks in and around the greater New Orleans area. The storms and flooding resulted in widespread power outages, significant damage to distribution, transmission, generation, and gas infrastructure, and the loss of sales and customers due to mandatory evacuations and the destruction of homes and businesses. Total restoration costs for the repair and/or replacement of Entergy's electric and gas facilities damaged by Hurricanes Katrina and Rita and business continuity costs are estimated to be in the range of $1.1 billion to $1.4 billion. The cost estimates do not include other potential incremental losses, such as the losses resulting from the loss of sales and customers.  Entergy plans to pursue a broad range of initiatives to recover storm restoration and business continuity costs and incremental losses. Initiatives include obtaining reimbursement of certain costs covered by insurance, obtaining assistance through federal legislation for Hurricane Rita as well as Hurricane Katrina, and pursuing recovery through existing or new rate mechanisms regulated by the FERC and local regulatory bodies. 

Entergy has recorded accruals for the estimated storm restoration costs.  As of September 30, 2005, Entergy recorded an increase of $585.5 million in construction work in progress and $514.5 million in other regulatory assets, with a corresponding increase of $1.1 billion in accounts payable.  In accordance with its accounting policies, and based on historic treatment of such costs in its service territories and communications with local regulators, Entergy recorded these assets because management believes that recovery through some form of regulatory mechanism is probable. Because Entergy has not gone through the regulatory process regarding these storm costs, however, there is an element of risk, and Entergy is unable to predict with certainty the degree of success it may have in its recovery initiatives, the amount of restoration costs and incremental losses it may ultimately recover, or the timing of such recovery.

The temporary power outages associated with the hurricanes in the affected service territory caused Entergy Louisiana's and Entergy New Orleans' sales volume and receivable collections to be lower than normal in September 2005. Revenues are expected to continue to be affected for a period of time that cannot yet be estimated as a result of the 36,000 customers at Entergy Louisiana and 87,000 customers at Entergy New Orleans that are unable to accept electric and gas service and as a result of changes in load patterns that could occur, including the effect of residential customers who can accept electric and gas service not permanently returning to their homes. As reported in the Form 10-K, as of December 31, 2004 Entergy Louisiana had 662,000 electric customers and Entergy New Orleans had 189,000 electric customers and 145,000 gas customers. Restoration for many of the customers who are unable to accept service will follow major repairs or reconstruction of customer facilities, and will be contingent on validation by local authorities of habitability and electrical safety of customers' structures. Annual non-fuel revenues associated with customers who are currently unable to accept electric and gas service are estimated to be $171 million. Entergy's estimate of the revenue impact is subject to change, however, because of a range of uncertainties, in particular the timing of when individual customers will return to service.

Entergy's non-nuclear property insurance program provides coverage up to $400 million on an Entergy system-wide basis, subject to a $20 million per occurrence self-insured retention, for all risks coverage for direct physical loss or damage, including boiler and machinery breakdown.  Covered property generally includes power plants, substations, facilities, inventories, and gas distribution-related properties. Excluded property generally

includes above-ground transmission and distribution lines, poles, and towers. The primary property program (excess of the deductible) is placed through Oil Insurance Limited ($250 million layer) with the excess program ($150 million layer) placed on a quota share basis through Underwriters at Lloyds (50%) and Hartford Steam Boiler Inspection and Insurance Company (50%).  There is an aggregation limit of $1 billion for all parties insured by OIL for any one occurrence. Coverage is in place for Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy Gulf States, and Entergy New Orleans. Entergy is currently evaluating the amount of the covered losses for Entergy and each of the affected domestic utility companies

Because of the effects of Hurricane Katrina, on September 23, 2005, Entergy New Orleans filed a voluntary petition in the United States Bankruptcy Court for the Eastern District of Louisiana seeking reorganization relief under the provisions of Chapter 11 of the United States Bankruptcy Code (Case No. 05-17697). Entergy owns 100 percent of the common stock of Entergy New Orleans, has continued to supply operating management, and has provided debtor-in-possession financing to Entergy New Orleans and, accordingly, believes these factors represent significant influence over Entergy New Orleans. However, uncertainties surrounding the nature, timing, and specifics of the bankruptcy proceedings have caused Entergy to deconsolidate Entergy New Orleans and reflect Entergy New Orleans' financial results under the equity method of accounting retroactive to January 1, 2005. Because Entergy owns all of the common stock of Entergy New Orleans, this change will not affect the amount of net income Entergy records resulting from Entergy New Orleans' operations for any current or prior period, but will result in Entergy New Orleans' net income for 2005 being presented as "Equity in earnings (loss) of unconsolidated equity affiliates" rather than its results being included in each individual income statement line item, as is the case for periods prior to 2005. Entergy reviewed the value of its investment in Entergy New Orleans to determine if an impairment had occurred as a result of the storm, the flood, the power outages, restoration costs and changes in customer load. Entergy determined that as of September 30, 2005, no impairment had occurred because, as discussed above, management believes that recovery is probable.  Entergy will continue to assess the carrying value of its investment in Entergy New Orleans as developments occur in Entergy New Orleans' recovery efforts.

Results of Operations

Entergy's consolidated earnings applicable to common stock for the third quarter and nine months ended September 30, 2005 and 2004 were as follows:

Third Quarter

Nine Months Ended

Operating Segment

 

2005

 

2004

2005

2004

(In Thousands)

 

 

 

 

 

U.S. Utility

 

$298,878 

 

$258,048 

$601,093

$568,669 

Non-Utility Nuclear

 

69,253 

 

63,713 

205,495

195,541 

Parent Company & Other Business Segments

 

(18,179)

 

(39,517)

1,510

(9,623)

Total

 

$349,952 

 

$282,244 

$808,098

$754,587 

Entergy's income before taxes is discussed below according to the operating segments listed above. See Note 8 to the consolidated financial statements herein for more information concerning Entergy's operating segments and their financial results in 2005 and 2004.

As discussed above, due to the filing for bankruptcy protection under Chapter 11 by Entergy New Orleans, it has been deconsolidated retroactive to January 1, 2005, and its 2005 results of operations are presented as a component of Equity in Earnings of Unconsolidated Equity Affiliate.  The variance explanations in this ENTERGY CORPORATION AND SUBSIDIARIES - MANAGEMENT'S DISCUSSION AND ANALYSIS - Results of Operations, reflect the 2004 results of operations of Entergy New Orleans consistent with the 2005 presentation as Equity in Earnings of Unconsolidated Equity Affiliate. Entergy's as reported consolidated results for 2004 and the amounts included for Entergy New Orleans, which exclude inter-company items, are set forth in the table below (in thousands).

 

Three Months Ended
September 30, 2004

 

Nine Months Ended
September 30, 2004

  

Entergy Corporation
and
Subsidiaries


Entergy
New Orleans adjustment*

 

Entergy Corporation
and
Subsidiaries


Entergy
New Orleans adjustment*

 

    

 

Operating Revenues

$2,963,581

($130,198)

 

$7,700,228

($339,151)

Operating Expenses

$2,392,109

($105,748)

 

$6,255,611

($276,334)

Other Income

$3,325

$12,316 

 

$131,724

$29,850 

Interest and Other Charges

$111,974

($3,862)

 

$357,298

($11,977)

Income Before Income Taxes

$462,823

($8,272)

 

$1,219,043

($20,990)

Income Taxes

$174,776

($8,031)

 

$446,968

($20,266)

Consolidated Net Income

$288,047

($241)

 

$772,075

($724)

Preferred Dividend Requirements and Other

$5,803

($241)

 

$17,488

($724)

*Reflects the effects of deconsolidation of Entergy New Orleans for 2004. The adjustment includes intercompany eliminations.

Refer to ENTERGY CORPORATION AND SUBSIDIARIES - SELECTED OPERATING RESULTS for further information with respect to operating statistics.

U.S. UTILITY

The increase in earnings for the U.S. Utility for the third quarter 2005 compared to the third quarter 2004 from $258.0 million to $298.9 million was primarily due to higher net revenue and lower other operation and maintenance expenses partially offset by lower other income.

The increase in earnings for the U.S. Utility for the nine months ended September 30, 2005 compared to the nine months ended September 30, 2004 from $568.7 million to $601.1 million was primarily due to higher net revenue partially offset by higher other operation and maintenance expenses and lower other income.

Net Revenue

Third Quarter 2005 Compared to Third Quarter 2004

Net revenue, which is Entergy's measure of gross margin, consists of operating revenues net of: 1) fuel, fuel-related expenses and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges (credits). Following is an analysis of the change in net revenue comparing the third quarter of 2005 to the third quarter of 2004.

  

 

Amount

  

 

(In Millions)

 

 

 

2004 net revenue

 

$1,150.8 

Volume/weather

 

36.5 

Other

 

4.3 

2005 net revenue

 

$1,191.6 

The volume/weather variance is primarily due to more favorable weather, partially offset by a decrease in weather-adjusted electricity usage totaling 242 GWh in the residential, commercial, and governmental sectors. The decrease in weather-adjusted usage is primarily due to Hurricane Katrina and Hurricane Rita. Industrial sales volume also declined primarily due to the expected loss of one large customer to cogeneration.

Gross operating revenues and fuel and purchased power expenses

Gross operating revenues increased from $2.3 billion for the third quarter 2004 to $2.5 billion for the third quarter 2005. The increase includes an increase in fuel cost recovery revenues of $100.5 million resulting primarily from increases in the market prices of natural gas and purchased power. As such, this revenue increase is offset by an increase in fuel and purchased power expenses. An increase in gross wholesale revenue and the volume/weather variance, discussed above, also contributed to the increase in gross operating revenues. Gross wholesale revenues increased $37 million primarily due to an increase in the average price of energy.

Nine Months Ended September 30, 2005 Compared to Nine Months Ended September 30, 2004

Net revenue, which is Entergy's measure of gross margin, consists of operating revenues net of: 1) fuel, fuel-related expenses and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory credits. Following is an analysis of the change in net revenue comparing the nine months ended September 30, 2005 to the nine months ended September 30, 2004.

  

 

Amount

  

 

(In Millions)

 

 

 

2004 net revenue

 

$3,058.1 

Price applied to unbilled sales

 

59.8 

Volume/weather

 

25.6 

Deferred fuel cost revisions

 

15.5 

Rate refund provisions

 

10.5 

Other

 

(5.0)

2005 net revenue

 

$3,164.5 

The price applied to unbilled sales variance resulted from an increase in the fuel cost component included in the price applied to unbilled sales. The increase in the fuel cost component is attributable to an increase in the price of natural gas. See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K and Note 1 to the consolidated financial statements in the Form 10-K for further discussion of the accounting for unbilled revenues.

The volume/weather variance resulted primarily from more favorable weather. Billed usage increased a total of 1,007 GWh in the residential and commercial sectors. The increase was partially offset by decreased usage during the unbilled period and a decrease in industrial sales volume due to the expected loss of one large customer to cogeneration. See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K and Note 1 to the consolidated financial statements in the Form 10-K for further discussion of the accounting for unbilled revenues.

The deferred fuel cost revisions variance is due to a revised estimate of fuel costs filed for recovery at Entergy Arkansas in the March 2004 energy cost recovery rider, which reduced net revenue in the first quarter of 2004 by $11.5 million. The remainder of the variance is due to the 2004 energy cost recovery true-up, made in the first quarter of 2005, which increased net revenue by $4.0 million.

The rate refund provisions variance is due primarily to accruals recorded in 2004 for potential rate action at Entergy Gulf States.

Gross operating revenues and fuel and purchased power expenses

Gross operating revenues increased from $5.9 billion for the nine months ended September 30, 2004 to $6.3 billion for the nine months ended September 30, 2005. The increase includes an increase in fuel cost recovery revenues of $256.3 million resulting primarily from increases in the market prices of natural gas and purchased power. As such, this revenue increase is offset by increased fuel and purchased power expenses. An increase in gross wholesale revenues and the factors that increased net revenue discussed above also contributed to the increase in gross operating revenues. Gross wholesale revenues increased $31 million primarily due to an increase in the average price of energy supplied for resale sales.

Other Income Statement Variances

Third Quarter 2005 Compared to Third Quarter 2004

Other operation and maintenance expenses decreased from $369.4 million for the third quarter 2004 to $326.1 million for the third quarter 2005 primarily due to:

  • a decrease of $15.7 million related to proceeds received from a settlement, which is discussed further in "Significant Factors and Known Trends- - Central States Compact Claim;" and
  • a decrease of $14.4 million due to a shift in labor and material costs from normal maintenance work to storm restoration work.

Other income decreased from $54.4 million for the third quarter 2004 to $42.6 million for the third quarter 2005 primarily due to:

  • a revision in 2004 to the estimated decommissioning cost liability for River Bend in accordance with a new decommissioning cost study that reflected a life extension for the plant. For the portion of River Bend not subject to cost-based ratemaking, the revised estimate resulted in the elimination of the asset retirement cost that had been recorded at the time of adoption of SFAS 143 with the remainder recorded as miscellaneous income of $27.7 million;
  • a decrease of $6.5 million in equity in earnings of Entergy New Orleans, which is now reported as an unconsolidated equity affiliate. The decrease in earnings is primarily a result of lower net revenue and a higher effective income tax rate partially offset by lower other operation and maintenance expenses; and
  • a decrease of $6.5 million in the allowance for equity funds used during construction as a result of an adjustment for prior years to include short-term debt in the calculation of the allowance for equity funds used during construction rate for the years 2001 through 2004 in addition to lower construction expenditures.

The decrease was partially offset by an increase of $22.1 million in interest and dividend income due to proceeds from the radwaste settlement, which is discussed further in "Significant Factors and Known Trends- - Central States Compact Claim," and increased interest on temporary cash investments.

Nine Months Ended September 30, 2005 Compared to Nine Months Ended September 30, 2004

Other operation and maintenance expenses increased from $1.05 billion for the nine months ended September 30, 2004 to $1.08 billion for the nine months ended September 30, 2005 primarily due to:

  • an increase of $32.3 million in payroll and benefits costs;
  • an increase of $11.9 million in fossil expenses as a result of additional planned off-peak fossil generation maintenance outages;
  • an increase of $10.2 million in nuclear expenses for contract and material costs associated with maintenance outages and nuclear refueling outage pre-work; and
  • an increase of $5.1 million in estimated loss provisions recorded for the bankruptcy of CashPoint, which managed a network of payment agents for the domestic utility companies.

The increase was partially offset by:

  • a decrease of $14.4 million due to a shift in labor and material costs from normal maintenance work to storm restoration work; and
  • a decrease of $15.7 million related to proceeds received from the radwaste settlement, which is discussed further in "Significant Factors and Known Trends- - Central States Compact Claim."

Taxes other than income taxes increased from $230.2 million for the nine months ended September 30, 2004 to $239.5 million for the nine months ended September 30, 2005 due primarily to higher employment taxes and higher assessed values for ad valorem tax purposes in 2005.

Other income decreased from $117.5 million for the nine months ended September 30, 2004 to $101.1 million for the nine months ended September 30, 2005 primarily due to:

  • a revision in 2004 to the estimated decommissioning cost liability for River Bend in accordance with a new decommissioning cost study that reflected a life extension for the plant. For the portion of River Bend not subject to cost-based ratemaking, the revised estimate resulted in the elimination of the asset retirement cost that had been recorded at the time of adoption of SFAS 143 with the remainder recorded as miscellaneous income of $27.7 million;
  • a decrease of $11.9 million in equity in earnings of Entergy New Orleans, which is now reported as an unconsolidated equity affiliate. The decrease in earnings is primarily a result of lower net revenue and higher depreciation and amortization expenses; and
  • a decrease of $10.1 million at Entergy Gulf States due to a reduction in 2004 in the loss provision for an environmental clean-up site.

The decrease was partially offset by an increase of $32.5 million in interest and dividend income due to proceeds from the radwaste settlement, which is discussed further in "Significant Factors and Known Trends- - Central States Compact Claim" and increased interest on temporary cash investments.

Interest on long-term debt decreased from $282.6 million for the nine months ended September 30, 2004 to $270.3 million for the nine months ended September 30, 2005 primarily due to the net retirement of $319 million of long-term debt at the domestic utility companies in 2004. Refer to Note 5 to the consolidated financial statements in the Form 10-K and Note 4 to the consolidated financial statements herein for details of long-term debt.

NON-UTILITY NUCLEAR

Following are key performance measures for Non-Utility Nuclear for the third quarter and nine months ended September 30, 2005 and 2004:

 

 

Third Quarter

 

Nine Months Ended

 

 

2005

 

2004

 

2005

 

2004

 

 

 

 

 

 

 

 

 

Net MW in operation at September 30

 

4,105

 

4,001

 

4,105

 

4,001

Generation in GWh for the period

 

8,474

 

8,075

 

24,896

 

24,957

Capacity factor for the period

 

94.6%

 

91.6%

 

93.0%

 

94.7%

Average realized price per MWh

 

$42.58

 

$43.38

 

$42.26

 

$41.43

Third Quarter 2005 Compared to Third Quarter 2004

The increase in earnings for Non-Utility Nuclear from $63.7 million to $69.3 million was primarily due to an increase in revenues due to power uprates at several plants, lower operation and maintenance expenses, and the effects of higher generation associated with fewer planned and unplanned refueling and maintenance outages. The increase in earnings was partially offset by miscellaneous income of $11.9 million net-of-tax resulting from a reduction in the decommissioning liability for a plant in 2004.

Nine Months Ended September 30, 2005 Compared to Nine Months Ended September 30, 2004

The increase in earnings for Non-Utility Nuclear from $195.5 million to $205.5 million was primarily due to miscellaneous income of $15.8 million net-of-tax resulting from a reduction in the decommissioning liability for a plant in 2005, as discussed in Note 1 to the consolidated financial statements. Also contributing to the increase in earnings was higher pricing in its contracts to sell power and power uprates at several plants. The increase in earnings was partially offset by miscellaneous income of $11.9 million net-of-tax resulting from a reduction in the decommissioning liability for a plant in 2004.

PARENT COMPANY & OTHER BUSINESS SEGMENTS

Third Quarter 2005 Compared to Third Quarter 2004

The decrease in loss for Parent Company & Other Business Segments from a $39.5 million loss to an $18.2 million loss was primarily due to a loss in 2004 from Entergy's investment in Entergy-Koch as a result of the inability of Entergy-Koch Trading to apply hedge accounting to certain contracts. The decrease in loss was partially offset by a decrease in earnings of $10.5 million from the non-nuclear wholesale assets business primarily due to lower revenues and increased operational costs.

Nine Months Ended September 30, 2005 Compared to Nine Months Ended September 30, 2004

The increase in earnings for Parent Company & Other Business Segments from a $9.6 million loss to $1.5 million in earnings was primarily due to a loss in 2004 from Entergy's investment in Entergy-Koch as a result of the inability of Entergy-Koch Trading to apply hedge accounting to certain contracts and $14.4 million of tax benefits in 2005 from the American Job Creations Act of 2004. Partially offsetting the increase was the favorable settlement of a tax issue, which increased earnings by $11 million in the first quarter of 2004.

Income Taxes

The effective income tax rates for the third quarters of 2005 and 2004 were 38.0% and 37.8%, respectively. The difference in the effective income tax rate for the third quarters of 2005 and 2004 versus the federal statutory rate of 35.0% is primarily due to state income taxes and regulatory plant differences on utility plant items, partially offset by investment tax credit amortization.

The effective income tax rates for the nine months ended September 30, 2005 and 2004 were 35.7% and 36.7%, respectively. The difference in the effective income tax rate for the nine months ended September 30, 2005 versus the federal statutory rate of 35.0% is primarily due to state income taxes and regulatory plant differences on utility plant items, partially offset by tax benefits from the American Jobs Creation Act of 2004, investment tax credit amortization, and a downward revision in the estimate of federal income tax expense related to tax depreciation. The difference in the effective income tax rate for the nine months ended September 30, 2004 versus the federal statutory rate of 35.0% is primarily due to state income taxes and regulatory plant differences on utility plant items, partially offset by the favorable settlement of a tax audit issue and investment tax credit amortization.

Liquidity and Capital Resources

See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources" in the Form 10-K for a discussion of Entergy's capital structure, capital expenditure plans and other uses of capital, and sources of capital. Following are updates to that discussion.

The Form 10-K reported that Entergy expected to contribute $185.9 million in 2005 to its pension plans. Entergy has elected to make additional contributions, and now expects to contribute $253.3 million to its pension plans in 2005 and early 2006 in accordance with recent pension funding relief issued by the IRS. Entergy contributed $146.2 million to its pension plans during the nine months ended September 30, 2005.

As discussed in the Form 10-K, in 2003, the domestic utility companies and System Energy filed, with the IRS, notification of a change in tax accounting method for their respective calculations of cost of goods sold. The adjustment implemented a simplified method of allocation of overhead to the production of electricity, which is provided under the IRS capitalization regulations.  The cumulative adjustment placing these companies on the new methodology resulted in a $2.8 billion deduction on Entergy's 2003 income tax return.  There was no tax cash benefit from the method change in 2003.  In addition, on a consolidated basis, no cash tax benefit was realized in 2004 and none will be realized in 2005.  The Internal Revenue Service has issued new proposed regulations effective in 2005 that may preclude most of the benefit of this tax accounting method change.

Financial Impact of Hurricane Katrina and Hurricane Rita

As discussed above, Hurricanes Rita and Katrina impacted Entergy's service territory.  Total restoration costs for the repair and/or replacement of Entergy's electric and gas facilities damaged by Hurricanes Katrina and Rita and business continuity costs are estimated to be in the range of $1.1 billion to $1.4 billion. The cost estimates do not include other potential incremental losses, such as the losses resulting from the loss of sales and customers. As a result of power outages associated with the hurricanes in the affected service territory, revenues were lower and receivable collections were significantly lower than normal in September 2005. Entergy expects that revenues will continue to be affected by the estimated 123,000 customers that are unable to accept electric and/or gas service for a period of time that cannot yet be estimated. Entergy plans to pursue a broad range of initiatives to recover storm restoration costs. Initiatives include obtaining reimbursement of certain costs covered by insurance, obtaining assistance through federal legislation for Hurricane Rita as well as Hurricane Katrina, and pursuing recovery through existing or new rate mechanisms regulated by the FERC and local regulatory bodies. Because Entergy has not gone through the regulatory process regarding these storm costs, there is an element of risk regarding their recovery, and Entergy is unable to predict with certainty the degree of success it may have in its recovery initiatives, the amount of restoration costs and incremental losses it may ultimately recover, or the timing of such recovery.

In addition to storm restoration costs, Hurricanes Katrina and Rita have had three impacts that have affected the U.S. Utility's liquidity position. The Entergy New Orleans bankruptcy caused fuel and power suppliers to increase their scrutiny of the remaining domestic utility companies with the concern that one of them could suffer similar impacts, particularly after Hurricane Rita. As a result, some suppliers began requiring accelerated payments and decreased credit lines. The hurricanes damaged certain gas supply lines, thereby decreasing the number of potential suppliers. Finally, the hurricanes exacerbated a market run up in natural gas and power prices, thereby increasing the U.S. Utility's accounts payable, which consumed available credit lines more quickly. The U.S. Utility managed through these events, adequately supplied the Entergy System with fuel and power, and expects to have adequate liquidity and credit to continue supplying the Entergy System with fuel and power.

Entergy has announced a new financing plan to source from $2.5 to $3.0 billion through a combination of debt and equity linked securities intended to provide adequate liquidity and capital resources to Entergy and its subsidiaries while storm restoration cost recovery is pursued. In addition, the plan is intended to provide adequate liquidity and capital resources to support Entergy Nuclear and the competitive retail business. The plan, which Entergy expects to implement over the next several months, will include 1) increasing the capacity on Entergy Corporation's credit revolver by up to $1.5 billion; 2) issuing $0.5 to $1.0 billion of equity linked securities; 3) issuing up to $0.5 billion of new debt at various utility operating companies; and 4) providing funding in the amount of $300 million from Entergy Corporation to Entergy Gulf States.

Debtor-in-Possession Credit Agreement

On September 26, 2005, Entergy New Orleans, as borrower, and Entergy Corporation, as lender, entered into the Debtor-in-Possession (DIP) credit agreement, a debtor-in-possession credit facility to provide funding to Entergy New Orleans during its business restoration efforts. The credit facility provides for up to $200 million in loans on an interim basis pending final bankruptcy court approval of the DIP credit agreement. The bankruptcy court originally authorized $100 million in interim borrowing under the facility and increased the authorization to $200 million on October 26, 2005. These funds were requested to enable Entergy New Orleans to meet its near-term obligations, including employee wages and benefits and payments under power purchase and gas supply agreements, and to continue its existing efforts to repair and restore the facilities needed to serve its electric and gas customers. The facility provides the ability for Entergy New Orleans to request funding from Entergy Corpora tion, but the decision to lend money is at the sole discretion of Entergy Corporation. The SEC has authorized Entergy New Orleans to borrow up to $150 million under the DIP credit agreement. In October 2005, Entergy Corporation and Entergy New Orleans requested an order from the SEC to increase the authorization to $200 million. Management expects the SEC to issue an order increasing the authorization in early December 2005. Entergy New Orleans borrowed $60 million under the DIP credit agreement in September 2005 and that amount remains outstanding at this time. Management currently expects Entergy New Orleans to request funding up to the $100 million level by late November 2005. Management currently expects the remainder of the bankruptcy court authorized funding level to be sufficient to fund Entergy New Orleans' operations into the first quarter 2006.

Borrowings under the DIP credit agreement are due in full, and the agreement will terminate, at the earliest of (i) August 23, 2006, or such later date as Entergy Corporation shall agree to in its sole discretion, (ii) December 10, 2005, if a final order that is satisfactory to Entergy Corporation approving the DIP Credit Agreement shall not have been entered on or prior to such date, (iii) the acceleration of the loans and the termination of the DIP credit agreement in accordance with its terms, (iv) the date of the closing of a sale of all or substantially all of Entergy New Orleans' assets pursuant to section 363 of the United States Bankruptcy Code or a confirmed plan of reorganization, or (v) the effective date of a plan of reorganization in Entergy New Orleans' bankruptcy case.

As security for Entergy Corporation as the lender, all borrowings by Entergy New Orleans under the DIP credit agreement are: (i) entitled to superpriority administrative claim status pursuant to section 364(c)(1) of the Bankruptcy Code; (ii) secured by a perfected first priority lien on all unencumbered property of Entergy New Orleans pursuant to section 364(c)(2) of the Bankruptcy Code; (iii) secured by a perfected junior lien pursuant to section 364(c)(3) of the Bankruptcy Code on all property of Entergy New Orleans subject to perfected and non-avoidable liens that existed as of the date Entergy New Orleans filed its bankruptcy petition; and (iv) secured by a perfected first priority, senior priming lien pursuant to section 364(d)(1) of the Bankruptcy Code on all property of Entergy New Orleans that is subject to valid, perfected and non-avoidable liens that existed as of the date Entergy New Orleans filed its bankruptcy petition; provided, however, that the superpriority liens granted t o Entergy Corporation pursuant to section 364(d)(1) of the Bankruptcy Code shall not be effective unless and until the bankruptcy court issues a final order approving the DIP credit agreement, in which case such priming liens shall be deemed to have been effective as of the date Entergy New Orleans filed its bankruptcy petition.  The bankruptcy court scheduled a hearing for December 7, 2005 to consider entry of an order granting final approval of the DIP Credit Agreement, including the priority and lien status of the indebtedness under that agreement.

The interest rate on borrowings under the DIP credit agreement will be the average interest rate of borrowings outstanding under Entergy Corporation's $2 billion revolving credit facility, which currently is approximately 4.6% per annum.

Events of default under the DIP credit agreement include: failure to make payment of any installment of principal or interest when due and payable; the occurrence of a change of control of Entergy New Orleans; the failure of Entergy Corporation to receive, on or prior to November 30, 2005, approval from the SEC regarding the charging of interest under the DIP credit agreement; failure by either Entergy New Orleans or Entergy Corporation to receive other necessary governmental approvals and consents; the occurrence of an event having a materially adverse effect on Entergy New Orleans or its prospects; and customary bankruptcy-related defaults, including, without limitation, appointment of a trustee, "responsible person," or examiner with expanded powers, conversion of Entergy New Orleans' chapter 11 case to a case under chapter 7 of the Bankruptcy Code, and the interim or final orders approving the DIP Credit Agreement being stayed or modified or ceasing to be in full force and e ffect.

Capital Structure

Entergy's capitalization is balanced between equity and debt, as shown in the following table. The increase in the debt to capital percentage as of September 30, 2005 is primarily the result of increased debt outstanding due to additional borrowings on Entergy Corporation's $2 billion revolving credit facility along with a decrease in shareholders' equity, primarily due to repurchases of common stock, both of which are discussed below.

 

 

September 30,
2005

 

December 31,
2004

 

September 30,
2004

 

December 31,
2003

 

 

 

 

 

 

 

 

 

Net debt to net capital

 

50.2%

 

45.3%

 

45.1%

 

45.9%

Effect of subtracting cash from debt

 

1.7%

 

2.1%

 

1.7%

 

1.6%

Debt to capital

 

51.9%

 

47.4%

 

46.8%

 

47.5%

Net debt consists of debt less cash and cash equivalents. Debt consists of notes payable, capital lease obligations, preferred stock with sinking fund, and long-term debt, including the currently maturing portion. Capital consists of debt, common shareholders' equity, and preferred stock without sinking fund. Net capital consists of capital less cash and cash equivalents. Entergy uses the net debt to net capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy's financial condition.

In May 2005, Entergy Corporation terminated its two, separate, revolving credit facilities, a $500 million five-year credit facility and a $965 million three-year credit facility. At that time Entergy Corporation entered into a $2 billion five-year revolving credit facility, which expires in May 2010. As of September 30, 2005, $1.07 billion in borrowings were outstanding on this facility. Entergy also has the ability to issue letters of credit against the borrowing capacity of the credit facility, and letters of credit totaling $209 million had been issued against this facility at September 30, 2005. The total unused capacity for this facility as of September 30, 2005 was approximately $721 million. The commitment fee for this facility is currently 0.13% per annum of the unused amount. Commitment fees and interest rates on loans under the credit facility can fluctuate depending on the senior debt ratings of the domestic utility companies.

Entergy Arkansas, Entergy Louisiana and Entergy Mississippi each have 364-day credit facilities available as follows:


Company

 


Expiration Date

 

Amount of
Facility

 

Amount Drawn as of
September 30, 2005

 

 

 

 

 

 

 

Entergy Arkansas

 

April 2006

 

$85 million (a)

 

-

Entergy Louisiana

 

April 2006

 

$85 million (a)

 

$40 million

Entergy Louisiana

 

May 2006

 

$15 million (b)

 

-

Entergy Mississippi

 

May 2006

 

$25 million

 

-

In addition, Entergy New Orleans, which is currently in bankruptcy and is no longer consolidated in Entergy's financial statements, has a 364-day credit facility in the amount of $15 million, which was fully drawn as of September 30, 2005.

(a)

The combined amount borrowed by Entergy Arkansas and Entergy Louisiana under these facilities at any one time cannot exceed $85 million. Subsequent to the balance sheet date, Entergy Arkansas borrowed $45 million under its credit facility. Entergy Louisiana granted a security interest in its receivables to secure its $85 million facility.

(b)

The combined amount borrowed by Entergy Louisiana and Entergy New Orleans under the $15 million credit facilities at any one time cannot exceed $15 million. Because Entergy New Orleans facility is fully drawn, no capacity is currently available on Entergy Louisiana's facility.

See Note 4 to the consolidated financial statements for additional discussion of Entergy's short-term credit facilities.

PUHCA Restrictions on Uses of Capital

As discussed in the Form 10-K, Entergy's ability to guarantee obligations of Entergy's non-utility subsidiaries is also limited by SEC regulations under PUHCA. In September 2005, the SEC issued an order, effective through the effective date of PUHCA repeal, February 8, 2006, that increases the amount of guarantees that Entergy can issue for the benefit of its non-utility companies from $2 billion to $3 billion.

Capital Expenditure Plans and Other Uses of Capital

See the table in the Form 10-K under "Liquidity and Capital Resources - Capital Expenditure Plans and Other Uses of Capital," which sets forth the amounts of planned construction and other capital investments by operating segment for 2005 through 2007.

As a result of Hurricanes Katrina and Rita, Entergy is currently reassessing its planned levels of construction and other capital investments. Significant construction expenditures are expected due to the restoration and replacement of damaged equipment and assets.

In March 2005, Entergy Mississippi signed an agreement to purchase for $88 million the Attala power plant, a 480 MW natural gas-fired, combined-cycle generating facility owned by Central Mississippi Generating Company (CMGC). Entergy Mississippi plans to invest approximately $20 million in facility upgrades at the Attala plant plus $3 million in other costs, bringing the total capital cost of the project to approximately $111 million. The Attala plant will be 100 percent owned by Entergy Mississippi, and the acquisition is expected to close in late 2005 or early 2006. The purchase of the plant is contingent upon obtaining necessary approvals from various federal agencies, state permitting agencies, and the MPSC, including MPSC approval of investment cost recovery. In May and June 2005, Entergy Mississippi made filings at the MPSC to commence proceedings for MPSC approval both of the acquisition and of the investment cost recovery for the plant. Entergy Miss issippi and CMGC had previously executed a purchased power agreement in July 2004 for 100 percent of the plant's output, and this agreement will expire upon the close of the acquisition or in March 2008, whichever occurs earlier.

Cash Flow Activity

As shown in Entergy's Statements of Cash Flows, cash flows for the nine months ended September 30, 2005 and 2004 were as follows:

 

 

2005

 

2004

 

 

(In Millions)

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

$612 

 

$507 

 

 

 

 

 

Cash flow provided by (used in):

 

 

 

 

 

Operating activities

 

 1,107 

 

1,713 

 

Investing activities

 

(1,204)

 

(943)

 

Financing activities

 

84 

 

(735)

Effect of exchange rates on cash and cash equivalents

 

(1)

 

(1)

Net increase (decrease) in cash and cash equivalents

 

(14)

 

34 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$598 

 

$541

Operating Activities

Entergy's cash flow provided by operating activities decreased by $606 million for the nine months ended September 30, 2005 compared to the nine months ended September 30, 2004 primarily due to a decrease at the U.S. Utility. The U.S. Utility provided $821 million in cash from operating activities in 2005 compared to providing $1.3 billion in 2004. The decrease resulted primarily from the disruption of collection of receivables due to Hurricanes Katrina and Rita and changes in the timing of fuel cost recovery compared to the prior period. Also contributing to the decrease in the U.S. Utility segment were an increase of $93 million in income tax payments, an increase of $78 million in pension plan contributions, and the $90 million refund to customers in the Louisiana jurisdiction made as a result of an LPSC-approved settlement. The Non-Utility Nuclear segment also contributed to the decrease. The Non-Utility Nuclear segment provided $394 million in cash from operating activit ies in 2005 compared to providing $425 million in 2004.

Investing Activities

Investing activities used $1.2 billion of cash for the nine months ended September 30, 2005 compared to using $943 million of cash for the nine months ended September 30, 2004 primarily due to the following activity:

  • Construction expenditures were $68 million lower in 2005 than in 2004, primarily due to construction expenditures of $36 million at Entergy New Orleans included in the nine months ended September 30, 2004 and a decrease of $35 million in the Non-Utility Nuclear segment.
  • The non-nuclear wholesale assets business received $22 million in 2004 from the sale of the Crete power plant.
  • Entergy Louisiana purchased the Perryville plant in June 2005 for $162.5 million. See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources" in the Form 10-K for a discussion of this acquisition. In April 2005, the LPSC approved the acquisition and the long-term cost-of-service purchased power agreement under which Entergy Gulf States will purchase 75 percent of the plant's output.
  • The non-nuclear wholesale assets business received a return of invested capital of $34 million in 2005 from the Top Deer wind power joint venture after Top Deer obtained debt financing.
  • Entergy made an additional capital contribution of approximately $73 million to Entergy-Koch in 2004.
  • Approximately $60 million of the cash collateral for a letter of credit that secured the installment obligations owed to NYPA for the acquisition of the FitzPatrick and Indian Point 3 nuclear power plants was released to Entergy in 2004.
  • Entergy's net investment in temporary investments decreased by $188 million during both the nine months ended September 30, 2005 and 2004. See Note 9 to the consolidated financial statements for additional discussion regarding these investments.
  • The U.S. Utility used $240 million in 2005 and $63 million in 2004 for other regulatory investments as a result of fuel cost under-recovery. See Note 1 to the consolidated financial statements in the Form 10-K for discussion of the accounting treatment of these fuel cost under-recoveries.
  • Financing Activities

    Financing activities provided $84 million of cash for the nine months ended September 30, 2005 compared to using $735 million of cash for the nine months ended September 30, 2004 primarily due to the following activity:

    • Net issuances of long-term debt by the U.S. Utility segment provided $165 million during the nine months ended September 30, 2005 compared to retirements of long-term debt net of issuances using $334 million during the nine months ended September 30, 2004. See Note 4 to the consolidated financial statements for the details of long-term debt activity in 2005.
    • Entergy Corporation increased the net borrowings on its credit facility by $1.02 billion during the nine months ended September 30, 2005 compared to $100 million during the nine months ended September 30, 2004. See Note 4 to the consolidated financial statements for a description of the Entergy Corporation credit facility.
    • Entergy Corporation repurchased $878 million of its common stock during the nine months ended September 30, 2005 compared to $416 million during the nine months ended September 30, 2004. See Part II, Item 2 herein and in the First and Second Quarter 2005 Forms 10-Q for details regarding Entergy Corporation's common stock repurchases in 2005.
    • Net borrowings on credit facilities in the U.S. Utility segment increased by $40 million during the nine months ended September 30, 2005 compared to $110 million during the nine months ended September 30, 2004. See Note 4 to the consolidated financial statements for a description of the Entergy Corporation credit facility.

    Significant Factors and Known Trends

    See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Significant Factors and Known Trends" in the Form 10-K for discussions of rate regulation, federal regulation, market and credit risks, utility restructuring, and nuclear matters. Following are updates to the information provided in the Form 10-K.

    State and Local Rate Regulation

    See the Form 10-K for the chart summarizing material rate proceedings. Following are updates to that chart.

    In March 2005, the LPSC approved a settlement proposal to resolve various dockets covering a range of issues for Entergy Gulf States and Entergy Louisiana. The settlement resulted in credits totaling $76 million for retail electricity customers in Entergy Gulf States' Louisiana service territory and credits totaling $14 million for retail electricity customers of Entergy Louisiana. The settlement dismissed Entergy Gulf States' fourth, fifth, sixth, seventh, and eighth annual earnings reviews, Entergy Gulf States' ninth post-merger earnings review and revenue requirement analysis, the continuation of a fuel review for Entergy Gulf States, dockets established to consider issues concerning power purchases for Entergy Gulf States and Entergy Louisiana for the summers of 2001, 2002, 2003, and 2004, all prudence issues associated with decisions made through May 2005 related to the nuclear plant uprates at issue in these cases, and an LPSC docket concerning retail i ssues arising under the System Agreement. The settlement does not include the System Agreement case at FERC. In addition, Entergy Gulf States agreed not to seek recovery from customers of $2 million of excess refund amounts associated with the fourth through the eighth annual earnings reviews and Entergy Louisiana agreed to forgo recovery of $3.5 million of deferred 2003 capacity costs associated with certain power purchase agreements. The credits were issued in connection with April 2005 billings. Entergy Gulf States and Entergy Louisiana had reserved for the approximate refund amounts.

    The settlement includes the establishment of a three-year formula rate plan for Entergy Gulf States that, among other provisions, establishes an ROE mid-point of 10.65% for the initial three-year term of the plan and permits Entergy Gulf States to recover incremental capacity costs outside of a traditional base rate proceeding. Under the formula rate plan, over- and under-earnings outside an allowed range of 9.9% to 11.4% will be allocated 60% to customers and 40% to Entergy Gulf States. In addition, there is the potential to extend the formula rate plan beyond the initial three-year effective period by mutual agreement of the LPSC and Entergy Gulf States. Under the settlement, there was no change to Entergy Gulf States' retail rates at that time.

    In June 2005, the Alliance for Affordable Energy and an individual plaintiff filed an appeal in the 19th Judicial District Court for the parish of East Baton Rouge, Louisiana. The plaintiffs allege that neither Entergy Gulf States nor the LPSC published notice that a formula rate plan was to be considered as part of the settlement and that the LPSC order should be set aside as null and void and without effect because the Louisiana Constitution requires that notice be published when a utility files a proposed rate schedule that would result in a change in rates. Management believes the plaintiffs' claim is without merit and expects to intervene in the proceeding to oppose the appeal. The LPSC has filed a motion to dismiss the appeal, which is pending. On October 14, 2005, Entergy Gulf States intervened in the case and filed exceptions seeking summary dismissal. A hearing on the exceptions filed by the LPSC and Entergy Gulf States was set for Octo ber 31, 2005, but was continued at the request of counsel for the plaintiffs.

    In June 2005, Entergy Gulf States made its formula rate plan filing with the LPSC for the test year ending December 31, 2004. The filing shows a net revenue deficiency of $2.58 million indicating that no refund liability exists. The filing also indicates that a prospective rate increase of $23.8 million is required in order for Entergy Gulf States to earn the authorized ROE mid-point of 10.65%. A revision to the filing was made in September 2005 resulting in a $37.2 million base rate increase effective with the first billing cycle of October 2005. The base rate increase consists of two components. The first is a base rate increase of approximately $21.1 million due to the formula rate plan 2004 test year revenue requirement that reflects certain adjustments. The second component of the increase is the recovery of the annual revenue requirement of $16.1 million associated with the purchase of power from the Perryville generating station, which purchase was appr oved by the LPSC. Subject to the consideration of comments filed by the LPSC staff and intervenors in the third quarter 2005, additional rate changes associated with the formula rate plan may take effect with the first billing cycle in November 2005.  Any disputed issues will be subject to further investigation by the LPSC, with any resolution of such issues being made effective October 2005.

    Regarding Entergy Louisiana's January 2004 rate filing, in March 2005, the LPSC staff and Entergy Louisiana filed a proposed settlement that includes an annual base rate increase of approximately $18.3 million that was implemented, subject to refund, effective with May 2005 billings. In May 2005, the LPSC approved a modified settlement which, among other things, reduces depreciation and decommissioning expense due to assuming a life extension of Waterford 3 and results in no change in rates. Subsequently, in June 2005, Entergy Louisiana made a revised compliance filing with the LPSC supporting a revised depreciation rate for Waterford 3, which reflects the removal of interim additions, and a rate increase from the purchase of the Perryville power plant, which results in a net $0.8 million annual rate reduction. Entergy Louisiana reduced rates effective with the first billing cycle in July 2005 and refunded excess revenue collected during May 2005, including interest, in August 2005.

    The May 2005 rate settlement with the LPSC includes the adoption of a three-year formula rate plan for Entergy Louisiana, the terms of which include an ROE mid-point of 10.25% for the initial three-year term of the plan and permit Entergy Louisiana to recover incremental capacity costs outside of a traditional base rate proceeding. Under the formula rate plan, over- and under-earnings outside an allowed regulatory earnings range of 9.45% to 11.05% will be allocated 60% to customers and 40% to Entergy Louisiana. The initial formula rate plan filing will be in May 2006 based on a 2005 test year with rates effective September 2006. In addition, there is the potential to extend the formula rate plan beyond the initial three-year effective period by mutual agreement of the LPSC and Entergy Louisiana.

    In July 2004, Entergy Gulf States filed with the LPSC an application for a change in its rates and charges seeking an increase of $9.1 million in gas base rates in order to allow Entergy Gulf States an opportunity to earn a fair and reasonable rate of return. In June 2005, the LPSC unanimously approved Entergy Gulf States' proposed settlement that includes a $5.8 million gas base rate increase effective the first billing cycle of July 2005 and a rate stabilization plan with an ROE mid-point of 10.5%.

    Entergy Gulf States filed with the PUCT in July 2005 a request for implementation of an incremental purchased capacity recovery rider, consistent with the recently passed Texas legislation discussed below under "Utility Restructuring." The rider requests $23.1 million annually in incremental revenues on a Texas retail basis which represents the incremental purchased capacity costs, including Entergy Gulf States' obligation to purchase power from Entergy Louisiana's recently acquired Perryville plant, over what is already in Entergy Gulf States' base rates. Entergy Gulf States reached an initial agreement with parties that the date upon which cost recovery and cost reconciliation would begin is September 1, 2005.  The September 1, 2005 agreed upon date for the beginning of the cost recovery and cost reconciliation as well as the requested amount and the processes for implementing the rider are subject to PUCT action and approval. If approved by the PUCT, the rider would be subject to semi-annual modifications and reconciliation in conjunction with Entergy Gulf States' fuel reconciliation proceedings. A further non-unanimous settlement was reached with most of the parties that allows for the rider to be implemented effective December 1, 2005 and collect $18 million annually. The settlement also provides for a fuel reconciliation to be filed by Entergy Gulf States by May 15, 2006 that will resolve the remaining issues in the case with the exception of the amount of purchased power in current base rates and the costs to which load growth is attributed, both of which were settled. The hearing with respect to the non-unanimous settlement, which was opposed by the Office of Public Utility Counsel, was conducted on October 19, 2005 before the ALJ who will issue a proposal for decision which could either recommend to the PUCT acceptance or rejection of the settlement. Also see "Utility Restructuring" below for discussion of the provisions in the Te xas legislation regarding Entergy Gulf States' ability to file a general rate case and to file for recovery of transition to competition costs.

    In May 2005, the MPSC approved a joint stipulation entered into between the Mississippi Public Utilities Staff and Entergy Mississippi regarding Entergy Mississippi's annual formula rate plan filing that provides for no change in rates based on a performance adjusted ROE mid-point of 10.50%, establishing an allowed regulatory earnings range of 9.1% to 11.9%.

    In April 2005, Entergy New Orleans made its annual scheduled formula rate plan filings with the City Council.  The filings showed that a decrease of $0.2 million in electric revenues was warranted and an increase of $3.9 million in gas revenues was warranted. In addition, in May 2005, Entergy New Orleans filed with the City Council a request for continuation of the formula rate plan and generation performance-based rate plan (G-PBR) for an additional three years. The filing requested a target equity component of the capital structure of 45%, an increase from the current target of 42%. In August 2005, Entergy New Orleans, the City Council advisors, and the intervenors entered into an agreement in principle which provided, among other things, for a reduction in Entergy New Orleans' electric base rates of $2.5 million and no change in Entergy New Orleans' gas base rates. The agreement provided for the continuation of the electric and gas formula rate plans fo r two more annual cycles, effective September 1, 2005, with a target equity ratio of 45% as well as a mid-point return on equity of 10.75%, and a 100 basis point band-width around the mid-point for electric operations and a 50 basis point band-width around the mid-point for gas operations. The agreement in principle also called for the continuation and modification of the G-PBR by separating the operation of the G-PBR from the formula rate plan so that the core business' electric rates are not set on a prospective basis by reference to G-PBR earnings. The agreement in principle provides for a $4.5 million cap on Entergy New Orleans' share of G-PBR savings. The G-PBR plan has been temporarily suspended due to impacts from Hurricane Katrina.

    In August 2005, prior to Hurricane Katrina, the Council Utility, Cable and Telecommunications Committee voted to recommend to the City Council a resolution approving this agreement in principle. The City Council was to consider this recommendation at its regularly scheduled meeting on September 1, 2005, but this meeting did not occur due to Hurricane Katrina. On August 31, 2005, the chairman of the Council Utility, Cable and Telecommunications Committee issued a letter authorizing Entergy New Orleans to implement the agreement in principle in accordance with the resolution previously considered by this Council committee, and advising Entergy New Orleans that the City Council would consider the ratification of this letter authorization at the first available opportunity. On September 27, 2005, the City Council ratified the August 31, 2005 letter, and deemed the resolution approving the agreement in principle to be effective as of September 1, 2005.

    Federal Regulation

    System Agreement Litigation

    On June 1, 2005, the FERC issued a decision in the System Agreement litigation. The domestic utility companies historically have engaged in the coordinated planning, construction, and operation of generating and bulk transmission facilities under the terms of the System Agreement, which has been approved by the FERC. The System Agreement litigation proceedings are described in the Form 10-K.

    The FERC decision concluded, among other things, that:

    • The System Agreement no longer roughly equalizes production costs among the domestic utility companies.
    • In order to reach rough production cost equalization, the FERC will impose a bandwidth remedy allowing for a maximum spread of 22 percent (expressed by the FERC as +/- 11%) between the total annual production costs of the highest cost and lowest cost domestic utility companies.
    • When calculating the production costs for this purpose, output from the Vidalia hydroelectric power plant will not reflect the actual Vidalia price for that year but will be priced at that year's average MSS-3 price, reducing the amount of Vidalia costs reflected in the comparison of the domestic utility companies' total production costs.
    • The remedy ordered by FERC calls for no refunds and would be effective based on the calendar year 2006 production costs with the first potential reallocation payments, if required, expected to be made in 2007.

    The FERC's June 2005 order would reallocate production costs of the domestic utility companies whose relative total production costs expressed as a percentage of Entergy System average production costs are outside an upper or lower bandwidth. This would be accomplished by payments from domestic utility companies whose production costs are more than 11% below Entergy System average production costs to domestic utility companies whose production costs are more than 11% above Entergy System average production costs. An assessment of the potential effects of the FERC's June 2005 order requires assumptions regarding the future total production cost of each domestic utility company, which assumptions include the mix of solid fuel and gas-fired generation available to each company and the costs of natural gas and purchased power.  Entergy Louisiana and Entergy Gulf States are more dependent upon gas-fired generation than Entergy Arkansas, Entergy Mississippi, or Entergy New Orleans. Of thes e, Entergy Arkansas is the least dependent upon gas-fired generation.  Therefore, increases in natural gas prices likely will increase the amount by which Entergy Arkansas' total production costs are below the average production costs of the domestic utility companies.  Considerable uncertainty exists regarding future gas prices. Annual average Henry Hub gas prices have varied significantly over recent years, ranging from $1.72/mmBtu to $5.85/mmBtu for the 1995-2004 period, and averaging $3.43/mmBtu during the ten-year period 1995-2004 and $4.58/mmBtu during the five-year period 2000-2004.  Recent market conditions have resulted in gas prices that have averaged $5.85/mmBtu for the twelve months ended December 2004. During the 12 month period July 1, 2004 to June 30, 2005, which is the annual period closest to the time that the FERC's order was issued, forward gas contracts for each of the next four years based on daily NYMEX close averaged $6.68/mmBtu (2006), $6.25/mmBtu (2007), $5.88/mmBtu&n bsp;(2008) and $5.58/mmBtu (2009). If the FERC's June 2005 order becomes final and if gas prices occur similar to the NYMEX average closing prices given, the following potential annual production cost reallocations among the domestic utility companies could result during the 2007-2010 period:

     

    Range of Annual Payments
    or (Receipts)

     

    Average Annual
    Payment or (Receipt)

     

    (In Millions)

        

    Entergy Arkansas

    $143 to $210 

     

    $166 

    Entergy Gulf States

    ($134) to ($87)

     

    ($113)

    Entergy Louisiana

    ($71) to ($10)

     

    ($38)

    Entergy Mississippi

    ($28) to $0 

     

    ($11)

    Entergy New Orleans

    ($10) to $0 

     

    ($4)

    If natural gas prices deviate by $1/mmBtu up or down from the NYMEX average closing prices given above, it is expected that Entergy Arkansas' annual payments will change in the same direction by approximately $60 to $70 million.

    Various pending motions for rehearing and clarification of the FERC's June 2005 order were filed by parties to the proceeding, including the LPSC, the APSC, the MPSC, and the City Council, and by Entergy Services, Inc., on behalf of the domestic utility companies. Among other things, the LPSC's motion urged the FERC to "clarify" that the FERC's order requires the payments and receipts, to the extent any are required, to be made in 2006 based on production costs incurred in 2004 and 2005. Entergy does not believe that this request for "clarification" is consistent with the FERC order and submitted a response urging the FERC to reject this interpretation and instead find that the annual remedy order by the FERC would be evaluated based on calendar year 2006 production costs, with the first potential payments/receipts, if any were required, made in 2007. On September 27, 2005 the LPSC filed a Petition for Writ of Mandamus with the U.S. Court of Appeals for the D.C. Cir cuit urging the appeals court to order the FERC to "implement a remedy no later than January 1, 2006," or to "at least clarify its ruling by November 15, 2005 concerning the effective date of the rate remedy provided in FERC's June 2005 order." The appeals court has requested the FERC respond to the petition by November 5, 2005 and has also granted requests of the APSC, MPSC, and the domestic utility companies to be authorized to submit a response by that date as well.

    Management believes that any changes in the allocation of production costs resulting from the FERC's June 2005 order and related retail proceedings should result in similar rate changes for retail customers. The timing of recovery of these costs in rates could be the subject of additional proceedings before Entergy's retail regulators. Although the outcome and timing of the FERC and other proceedings cannot be predicted at this time, Entergy does not believe that the ultimate resolution of these proceedings will have a material effect on its financial condition or results of operations.

    See the Form 10-K for discussion of the proceeding that the LPSC commenced before itself regarding the System Agreement. As noted above in "State and Local Rate Regulation," the settlement of various issues involving Entergy Gulf States and Entergy Louisiana that was approved by the LPSC has resolved the System Agreement proceeding before the LPSC, which has been dismissed without prejudice.

    Transmission

    See the Form 10-K for a discussion of the petition for declaratory order that Entergy filed with the FERC in January 2005 regarding Entergy's Independent Coordinator of Transmission (ICT) proposal. On March 22, 2005, the FERC issued a declaratory order concluding that: (1) because the Southwest Power Pool (SPP) was the only entity identified as potentially being selected as the ICT and because the SPP is already a "public utility" there was no need to rule on the question of whether the functions of the ICT, alone, would serve to make the ICT a "public utility;" (2) Entergy will continue to be the "transmission provider" for transmission service across its system and that "the presence of SPP as the ICT will not change the existing balance of jurisdiction between [the FERC] and Entergy's retail regulators;" and (3) the FERC "is prepared to grant Entergy's proposed transmission pricing proposal on a two-year experimental basis, subject to certain enhancement and monitoring and reporting co nditions." The enhancements referred to by the FERC involve more fully specifying the responsibilities and duties of the ICT, including defining the ICT's role in the preparation of various transmission expansion plans and the performance of studies related to the granting of transmission or interconnection service. Before Entergy's ICT proposal can be implemented, however, Entergy is required to submit further filings with the FERC regarding the modifications and clarifications to the ICT proposal.

    On April 8, 2005 several intervenors filed an Emergency Request for Clarification and Request for Expedited Commission Action seeking to have the FERC: (1) clarify the ICT's role in administering the Available Flowgate Capacity (AFC) methodology; (2) clarify the ICT's role in developing the transmission base plan; (3) clarify what the FERC meant when it required Entergy to provide firm transmission rights to customers that pay for supplemental transmission upgrades; and (4) clarify and confirm following Entergy's filing that the FERC will assess SPP's status as being independent of Entergy.

    On April 21, 2005 Entergy filed a request for clarification or rehearing of the FERC's March 22 declaratory order requesting that the FERC clarify the respective role of Entergy and the ICT in developing the inputs or criteria used to create the base plan and in preparing certain studies regarding system expansion. The request for clarification further requests that the FERC clarify that the initial two-year period will commence with the actual start date of ICT operations. In the event that the FERC denies Entergy's request for clarification, then Entergy will seek rehearing on these issues. However, in its request, Entergy requested that FERC not rule on these issues at this time but, instead, that the FERC wait to evaluate these issues until such time as Entergy has filed the more detailed tariff sheets and protocols in its subsequent filing to implement the ICT. A joint request for rehearing of the ICT declaratory order was also filed by the City Council, the LPSC, and the MPSC in which the retail regulators expressed their concerns that the findings reached in the declaratory order may result in an expansion of authority of the ICT "that is unnecessary to achieve the [FERC's] goals and is very likely to result in significant increases in the start-up and operational costs of the ICT." The retail regulators request that the FERC not act on their request for rehearing until Entergy has submitted its filing to implement the ICT. The intervenors filed a separate request for rehearing on April 21, 2005 urging the FERC to impose additional conditions on the approval of the ICT and also re-urging the FERC to reject the pricing proposal contained in the ICT proposal.

    On May 12, 2005 the FERC issued an order clarifying certain aspects of its March 22 order. In the May 12 order, the FERC indicated that (1) Entergy is to work with the ICT and Entergy's stakeholders to develop procedures by which the ICT will calculate AFCs; (2) Entergy must specifically define the transmission rights that a customer that pays for supplemental upgrades will receive for such payments; (3) the FERC will review the ICT's contract to ensure that the ICT can perform its functions in an independent manner even if SPP is chosen as the ICT; and (4) the initial two-year period will start once the ICT becomes operational.

    On May 27, 2005, the domestic utility companies filed the enhanced ICT proposal with the FERC. Entergy believes that the filing is consistent with the FERC guidance received in both the FERC's March 22 and May 12 orders on the ICT. Among other things, the enhanced ICT filing states that the ICT will (1) grant or deny transmission service on the domestic utility companies' transmission system; (2) administer the domestic utility companies' OASIS node for purposes of processing and evaluating transmission service requests and ensuring compliance with the domestic utility companies' obligation to post transmission-related information; (3) develop a base plan for the domestic utility companies' transmission system that will result in the ICT making the determination on whether something should be rolled into the domestic utility companies' transmission rates or directly assigned to the customer requesting or causing an upgrade to be constructed; (4) serve as the reliability coordinator for t he Entergy transmission system; and (5) oversee the operation of the weekly procurement process. The enhanced ICT proposal clarifies the rights that customers receive when they fund a supplemental upgrade and also contains a detailed methodology describing the process by which the ICT will evaluate interconnection-related investments already made on the Entergy System for purposes of determining the future allocation of the uncredited portion of these investments.

    On June 3, 2005 a group of generators filed with the FERC a request that the FERC schedule a technical conference on the enhanced ICT proposal in order for Entergy to provide additional information on the enhanced ICT proposal. In response, a stakeholder meeting was held in New Orleans on June 30, 2005. Interventions, protests, and comments were filed by interested parties on August 5, 2005. Entergy filed a response to the various pleadings on August 22, 2005. As discussed below in "Available Flowgate Capacity Proceedings," on October 31, 2005 the domestic utility companies notified parties to the ICT proceeding of the potential loss of historical data related to Entergy's calculation of available transfer capability for its transmission system.

    In addition, as discussed in the Form 10-K, Entergy Louisiana and Entergy Gulf States have filed an application with the LPSC requesting that the LPSC find that the ICT proposal is a prudent and appropriate course of action. An LPSC hearing on the ICT proposal was held during the week of October 16, 2005. Post-hearing briefs are currently scheduled to be filed on November 7, 2005, with reply briefs scheduled to be filed November 14, 2005.

    FERC's Supply Margin Assessment

    See the Form 10-K for a discussion of the FERC's supply margin assessment and, in particular, the order issued by the FERC in December 2004 pursuant to Section 206 of the Federal Power Act (FPA).  On June 30, 2005, the FERC issued an order addressing Entergy's delivered price test (DPT) analysis.  The FERC found that material questions of fact exist that may affect the results of the DPT submitted by Entergy.  These issues include, for example, whether the entire Entergy control area is the appropriate relevant geographic market or whether there exist binding transmission constraints such that it is more appropriate to define more than one geographic market within the Entergy control area.  Accordingly, the FERC initiated an evidentiary hearing to address the impact of any transmission constraints on the appropriate scope of the relevant market; which information will be required prior to the FERC making a determination on whether Entergy has market power within its con trol area. On July 22, 2005, Entergy notified the FERC that it was withdrawing its request for market-based rate authority for sales within its control area. Instead, the domestic utility companies and their affiliates will transact at cost-based rates for wholesale sales within the Entergy control area. On November 1, 2005, Entergy submitted proposed cost-based rates for both the domestic utility companies and Entergy's non-regulated entities that sell at wholesale within the Entergy control area. Additionally, Entergy reserves its right to request market-based rate authority for sales within its control area in the future. The relinquishment of market-based rates for sales within the Entergy control area is not expected to have a material effect on the financial results of Entergy.

    Additionally, on May 5, 2005, the FERC issued an order addressing the remaining prongs in the market-based rate proceeding: transmission market power, barriers to entry/reciprocal dealing, and affiliate abuse.  The FERC granted rehearing in part and instituted a proceeding under Section 206 of the FPA to investigate whether Entergy satisfies the FERC's transmission market power and affiliate abuse/reciprocal dealing standards for the granting of market-based rate authority, and established a refund effective date pursuant to the provisions of Section 206, for purposes of the additional issues set for hearing.  However, the FERC decided to hold that investigation in abeyance pending the outcomes of the ICT proceeding and the affiliate purchased power agreements proceeding.  The FERC declined to require a hearing on the remaining prong regarding barriers to entry.  On June 6, 2005, Entergy sought rehearing of the May 5 Order and that request for rehearing is pending .

    Interconnection Orders

    See the Form 10-K for a discussion of the ALJ Initial Decision and FERC order directing Entergy Louisiana to refund, in the form of transmission credits, approximately $15 million in expenses and tax obligations previously paid by a generator. Entergy's request for rehearing was denied by the FERC.

    Available Flowgate Capacity Proceedings

    See the Form 10-K for a discussion of proceedings at the FERC involving Entergy's Available Flowgate Capacity (AFC) methodology. On March 22, 2005, the FERC issued an order contemporaneously with the ICT declaratory order discussed above that holds the AFC hearing in abeyance pending action on Entergy's upcoming ICT filing. The order holding the hearing in abeyance further indicated that it would cancel the hearing when the ICT begins to perform its functions. On April 8, 2005 several intervenors filed Emergency Motions for Interim Relief and Expedited Commission Action requesting that, during the interim period before the implementation of the ICT, the FERC (1) institute an audit process to examine and modify Entergy's current AFC process; and (2) require SPP to become involved in the AFC stakeholder process and order certain modifications to Entergy's stakeholder process. The audit process being proposed by the intervenors would not involve an independent auditor, but instead wou ld be an investigation performed by a representative from the intervenors, Entergy, and possibly SPP.  On April 25, 2005, Entergy filed its response to the emergency motion urging the FERC to reject the intervenors' request for the "audit" because the type of investigation proposed by the intervenors would be neither independent nor fair and would only distract from the implementation of the ICT.  Instead, Entergy has proposed that the ICT conduct an independent review of the AFC process and procedures as part of its transition to assuming the identified ICT responsibilities, including the calculation of the AFCs.  Entergy further indicated that it would welcome SPP's participation in the current stakeholder process. On April 21, 2005, the intervenors filed a separate request for rehearing arguing that the FERC must allow the AFC hearing to proceed in parallel with the establishment of the ICT. See "Transmission" above for further discussion of AFC.

    On October 31, 2005, the domestic utility companies notified participants in the ICT proceeding that certain historic data related to the hourly AFC models may have been inadvertently lost due to errors in the implementation of a data archiving process. The data at issue is certain hourly AFC data for the nine-month period April 27, 2004 through January 31, 2005. Although Entergy is continuing to pursue all avenues for recovery and retrieval of the historic hourly data, it is difficult to predict whether and to what extent these efforts will ultimately be successful. Since discovering the potential loss of data, the domestic utility companies have taken steps to ensure that these errors cannot recur and to ensure that the current AFC hourly data, including the hourly data from February 1, 2005 forward, is adequately protected and retained. Entergy self-reported the event to the FERC's Office of Market Oversight and Investigations and is providing information to the investigation staff concerning this event. Additionally, Entergy will request that the ICT review the current process for retaining AFC-related data as part of its independent review discussed above.

    Utility Restructuring

    Previous developments and information related to electric industry restructuring are presented in Note 2 to the consolidated financial statements in the Form 10-K. The following are updates to the Form 10-K.

    Retail-Texas

    In June 2005, a Texas law was enacted which provides that:

    • Entergy Gulf States is authorized by the legislation to proceed with a jurisdictional separation into two vertically integrated utilities, one subject solely to the retail jurisdiction of the LPSC and one subject solely to the retail jurisdiction of the PUCT;
    • the portions of all prior PUCT orders requiring Entergy Gulf States to comply with any provisions of Texas law governing transition to retail competition are void;
    • Entergy Gulf States must file a plan by January 1, 2006, identifying the power region(s) to be considered for certification and the steps and schedule to achieve certification;
    • Entergy Gulf States must file a transition to competition plan no later than January 1, 2007, that would address how Entergy Gulf States intends to mitigate market power and achieve full customer choice, including potential construction of additional transmission facilities, generation auctions, generation capacity divestiture, reinstatement of a customer choice pilot project, establishment of a price to beat, and other measures;
    • Entergy Gulf States' rates are subject to cost-of-service regulation until retail customer choice is implemented;
    • Entergy Gulf States may not file a general base rate case in Texas before June 30, 2007, with rates effective no earlier than June 30, 2008, but may seek before then the recovery of certain incremental purchased power capacity costs, adjusted for load growth, not in excess of five percent of its annual base rate revenues (as discussed above in "State and Local Regulation," in July 2005 Entergy Gulf States filed a request for implementation of an incremental purchased capacity recovery rider); and
    • Entergy Gulf States may recover over a period not to exceed 15 years reasonable and necessary transition to competition costs incurred before the effective date of the legislation and not previously recovered, with appropriate carrying charges.

    As authorized by the legislation discussed above, in August 2005, Entergy Gulf States filed with the PUCT an application for recovery of its transition to competition costs. Entergy Gulf States requested recovery of $189 million in transition to competition costs through implementation of a 15-year rider to be effective no later than March 1, 2006. The $189 million represents transition to competition costs Entergy Gulf States incurred from June 1, 1999 through June 17, 2005 in preparing for competition in its service area, including attendant AFUDC, and all carrying costs projected to be incurred on the transition to competition costs through February 28, 2006. The $189 million is before any gross-up for taxes or carrying costs over the 15-year recovery period. This matter has been set for hearing beginning in February 2006, with a PUCT decision expected during the third quarter of 2006. In addition, the ALJ is scheduled to conduct a hearing on November 14, 2005 with respect to the proposed implementation on an interim rider which would become effective in March 2006 to collect transition to competition costs.

    Retail-Louisiana

    In November 2001, the LPSC decided not to move forward with retail open access for any customers at this time. The LPSC instead directed its staff to hold collaborative group meetings concerning open access from time to time, and to have the LPSC staff monitor developments in neighboring states and to report to the LPSC regarding the progress of retail access developments in those states. In September 2004, in response to a study performed by the Louisiana State University Center for Energy Studies that evaluated a limited industrial-only retail choice program, the LPSC asked the LPSC staff to solicit comments and obtain information from utilities, customers, and other interested parties concerning the potential costs and benefits of a limited choice program, the impact of such a program on other customers, as well as issues such as

    stranded costs and transmission service.  Comments from interested parties were filed wi th the LPSC in January 2005. A technical conference was held in April 2005 and in May 2005 interested parties filed reply comments to arguments made at the technical conference. Entergy stated that it believes that there is no new information or credible evidence that would justify altering the LPSC's previous conclusion that retail access is not in the public interest.

    Federal Legislation

    The Energy Policy Act of 2005 became law in August 2005. The legislation contains electricity provisions that, among other things:

    • Repeal the Public Utility Holding Company Act of 1935 (PUHCA), effective February 8, 2006, six months after enactment of the Energy Policy Act. As a registered holding company system, Entergy is subject to PUHCA. Some of the more significant effects of PUHCA are that it limits the operations of a registered holding company system to a single, integrated public utility system; regulates transactions among affiliates within a holding company system; governs the issuance, acquisition, and disposition of securities and assets by registered holding companies and their subsidiaries; limits the entry by registered holding companies and their subsidiaries into businesses other than electric or gas utility businesses; and requires SEC approval for certain utility mergers and acquisitions. Certain consumer protection authorities were transferred to the FERC, including new authority over utility mergers and acquisitions, and to the state or local regulatory commissions.
    • Codifies the concept of participant funding, a form of cost allocation for transmission interconnections and upgrades, and allows FERC to apply participant funding in all regions of the country. Participant funding helps ensure that a utility's native load customers only bear the costs that are necessary to provide reliable transmission service to them and not bear costs required by generators who seek to deliver power to other regions.
    • Provides financing benefits, including loan guarantees and production tax credits, for new nuclear plant construction, and reauthorizes the Price-Anderson Act, the law that provides an umbrella of insurance protection for the payment of public liability claims in the event of a major nuclear power plant incident.
    • Revises current tax law treatment of nuclear decommissioning trust funds by allowing regulated and nonregulated taxpayers to make deductible contributions to fund the entire amount of estimated future decommissioning costs.
    • Provides a more rapid tax depreciation schedule for transmission assets to encourage investment.
    • Creates mandatory electricity reliability guidelines with enforceable penalties to help ensure that the nation's power transmission grid is kept in good repair and that disruptions in the electricity system are minimized.  Entergy already voluntarily complies with National Electricity Reliability Council standards, which are similar to the guidelines mandated by the Energy Policy Act of 2005.
    • Establishes conditions for the elimination of the Public Utility Regulatory Policy Act's (PURPA) mandatory purchase obligation from qualifying facilities.
    • The Energy Power Act requires several rulemakings by the FERC and other government agencies in order to implement its provisions. Therefore, it will be some time before a full assessment of its effect on Entergy and the energy industry can be completed. FERC has proposed rules to implement the repeal of PUHCA. The Energy Policy Act of 2005 requires that these rules be adopted by December 8, 2005. Among other matters, the proposed rules cover the maintenance and retention of books and records and accounting, the allocation of costs for non-power goods or services provided by affiliated service companies and the appropriate pricing mechanism for those goods and services, and the effect of the savings provision in the Energy Policy Act of 2005 which permits continued reliance on certain PUHCA rules and orders after the effective date of PUHCA repeal. In Entergy's response in the FERC rulemaking proceeding, Entergy indicated that (a) FERC should only require the maintenan ce and retention of those books and records that are relevant to costs incurred by, and the jurisdictional rates of, electric utility and natural gas companies, as specified in the Energy Policy Act of 2005, (b) FERC should not require, but instead permit, the filing with FERC of affiliate cost allocation agreements for non-power goods and services and the price for those goods and services should be the SEC's cost standard under PUHCA and (c) under the savings provision, certain orders issued by the SEC under PUHCA with a term past February 8, 2006 (the date PUHCA repeal is effective) should continue to be in effect until the end of the term in the order.

      Market and Credit Risks

      Commodity Price Risk

      Power Generation

      As discussed more fully in the Form 10-K, the sale of electricity from the power generation plants owned by Entergy's Non-Utility Nuclear business and Energy Commodity Services, unless otherwise contracted, is subject to the fluctuation of market power prices. Following is an updated summary of the amount of Non-Utility Nuclear's output that is sold forward as of September 30, 2005 under physical or financial contracts (2005 represents the remainder of the year):

        

      2005

       

      2006

       

      2007

       

      2008

       

      2009

      Non-Utility Nuclear:

                

      Percent of planned generation sold forward:

                
       

      Unit-contingent

       

      36%

       

      34%

       

      32%

       

      25%

       

      18%

       

      Unit-contingent with availability guarantees

       

      55%

       

      53%

       

      39%

       

      25%

       

      5%

       

      Firm liquidated damages

       

      5%

       

      4%

       

      2%

       

      0%

       

      0%

       

      Total

       

      96%

       

      91%

       

      73%

       

      50%

       

      23%

      Planned generation (TWh)

       

      9

       

      35

       

      34

       

      34

       

      35

      Average contracted price per MWh

       

      $39

       

      $41

       

      $42

       

      $45

       

      $47

      The Vermont Yankee acquisition included a 10-year PPA under which the former owners will buy the power produced by the plant, which is through the expiration in 2012 of the current operating license for the plant. The PPA includes an adjustment clause under which the prices specified in the PPA will be adjusted downward monthly, beginning in November 2005, if power market prices drop below PPA prices.

      Non-Utility Nuclear's purchase of the Fitzpatrick and Indian Point 3 plants from NYPA included a value sharing agreement with NYPA. Under the value sharing agreement, to the extent that the average annual price of the energy sales from each of the two plants exceeds specified strike prices, the Non-Utility Nuclear business will pay 50% of the additional revenue to NYPA. The annual energy sales subject to the value sharing agreement are limited to the lesser of actual generation or generation assuming an 85% capacity factor based on the plants' capacities at the time of the purchase. The value sharing agreement is effective through 2014, which is the end of the current operating licenses for the plants. The strike prices for Fitzpatrick range from $37.51/MWh in 2005 increasing by approximately 3.5% each year to $51.30/MWh in 2014, and the strike prices for Indian Point 3 range from $42.26/MWh in 2005 increasing by approximately 3.5% each year to $57.77/MWh in 2014.

      Some of the agreements to sell the power produced by Entergy's Non-Utility Nuclear power plants and the wholesale supply agreements entered into by Entergy's Competitive Retail business contain provisions that require an Entergy subsidiary to provide collateral to secure its obligations under the agreements. The Entergy subsidiary may be required to provide collateral based upon the difference between the current market and contracted power prices in the regions where the Non-Utility Nuclear and Competitive Retail businesses sell power. The primary form of the collateral to satisfy these requirements would be an Entergy Corporation guaranty.  Cash and letters of credit are also acceptable forms of collateral.  At September 30, 2005, based on power prices at that time, Entergy had in place as collateral $1,681 million of Entergy Corporation guarantees, $206.3 million of which support letters of credit. The assurance requirement associated with Non-Utility Nuclear is est imated to increase by an amount up to $425 million if gas prices increase $1 per MMBtu across the entire forward curve. In the event of a decrease in Entergy Corporation's credit rating to specified levels below investment grade, Entergy may be required to replace Entergy Corporation guarantees with cash or letters of credit under some of the agreements.

      In addition to selling the power produced by its plants, the Non-Utility Nuclear business sells installed capacity to load-serving distribution companies in order for those companies to meet requirements placed on them by the ISO in their area. Following is a summary of the amount of the Non-Utility Nuclear business' installed capacity that is currently sold forward, and the blended amount of the Non-Utility Nuclear business' planned generation output and installed capacity that is currently sold forward as of September 30, 2005:

        

      2005

       

      2006

       

      2007

       

      2008

       

      2009

      Non-Utility Nuclear:

                

      Percent of capacity sold forward:

                
       

      Bundled capacity and energy contracts

       

      13%

       

      13%

       

      13%

       

      13%

       

      13%

       

      Capacity contracts

       

      75%

       

      73%

       

      38%

       

      27%

       

      16%

       

      Total

       

      88%

       

      86%

       

      51%

       

      40%

       

      29%

      Planned net MW in operation

       

      4,105

       

      4,184

       

      4,200

       

      4,200

       

      4,200

      Average capacity contract price per kW per month

       

      $1.1

       

      $1.0

       

      $1.1

       

      $1.1

       

      $1.1

      Blended Capacity and Energy (based on revenues)

                

      % of planned generation and capacity sold forward

       

      87%

       

      82%

       

      59%

       

      38%

       

      17%

      Average contract revenue per MWh

       

      $40

       

      $42

       

      $43

       

      $46

       

      $48

      Central States Compact Claim

      The Low-Level Radioactive Waste Policy Act of 1980 holds each state responsible for disposal of low-level radioactive waste originating in that state, but allows states to participate in regional compacts to fulfill their responsibilities jointly.  Arkansas and Louisiana participate in the Central Interstate Low-Level Radioactive Waste Compact (Central States Compact or Compact).  Commencing in early 1988, Entergy Arkansas, Entergy Gulf States, and Entergy Louisiana made a series of contributions to the Central States Compact to fund the Central States Compact's development of a low-level radioactive waste disposal facility to be located in Boyd County, Nebraska.  In December 1998, Nebraska, the host state for the proposed Central States Compact disposal facility, denied the compact's license application for the proposed disposal facility.  Several parties, including the commission that governs the compact (the Compact Commission), filed a lawsuit against Nebraska s eeking damages resulting from Nebraska's denial of the proposed facility's license.  After a trial, the U.S. District Court concluded that Nebraska violated its good faith obligations regarding the proposed waste disposal facility and rendered a judgment against Nebraska in the amount of $151 million.  In August 2004, Nebraska agreed to pay the Compact $141 million in settlement of the judgment. In July 2005, the Compact Commission decided to distribute a substantial portion of the proceeds from the settlement to the nuclear power generators that had contributed funding for the Boyd County facility, including Entergy Arkansas, Entergy Gulf States, and Entergy Louisiana. On August 1, 2005, Nebraska paid $145 million, including interest, to the Compact, and the Compact distributed from the settlement proceeds $23.6 million to Entergy Arkansas, $19.9 million to Entergy Gulf States, and $19.4 million to Entergy Louisiana.  The proceeds caused an increase in pre-tax earnings of $ 28.7 million.

      Critical Accounting Estimates

      See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy's accounting for nuclear decommissioning costs, unbilled revenue, impairment of long-lived assets, pension and other postretirement benefits, and other contingencies. The following is an update to the information provided in the Form 10-K.

      Nuclear Decommissioning Costs

      In the first quarter of 2005, Entergy's Non-Utility Nuclear business recorded a reduction of $26.0 million in its decommissioning cost liability in conjunction with a new decommissioning cost study as a result of revised decommissioning costs and changes in assumptions regarding the timing of the decommissioning of a plant. The revised estimate resulted in miscellaneous income of $26.0 million ($15.8 million net-of-tax), reflecting the excess of the reduction in the liability over the amount of undepreciated assets.

      In the second quarter of 2005, Entergy Louisiana recorded a revision to its estimated decommissioning cost liability in accordance with a new decommissioning cost study for Waterford 3 that reflected an expected life extension for the plant. The revised estimate resulted in a $153.6 million reduction in its decommissioning liability, along with a $49.2 million reduction in utility plant and a $104.4 million reduction in the related regulatory asset.

      In the third quarter of 2005, Entergy Arkansas recorded a revision to its estimated decommissioning cost liability for ANO 2 in accordance with the receipt of approval by the NRC of Entergy Arkansas' application for a life extension for the unit. The revised estimate resulted in an $87.2 million reduction in its decommissioning liability, along with a corresponding reduction in the related regulatory asset.

      In the third quarter of 2005, System Energy recorded a revision to its estimated decommissioning cost liability in accordance with a new decommissioning cost study for Grand Gulf.  The revised estimate resulted in a $41.4 million reduction in the decommissioning cost liability for Grand Gulf, along with a $39.7 million reduction in utility plant and a $1.7 million reduction in the related regulatory asset.

      Recently Issued Accounting Pronouncements

      In the first quarter 2005, FASB issued FASB Interpretation No. 47, "Accounting for Conditional Asset Retirement Obligations - an interpretation of FASB Statement No. 143" (FIN 47). FIN 47 requires companies to recognize at fair value a liability for a conditional asset retirement obligation when incurred, which is generally upon an asset's acquisition, construction, development, or through its normal operation. A conditional asset retirement obligation is generally a legal obligation to incur costs to remove an asset or part of an asset, such as an obligation to comply with environmental regulations and requirements. The obligation is conditional because there is currently no legal requirement to retire or remove the facility that the affected asset is a part of. FIN 47 requires that uncertainty about the timing or method of settlement of a conditional asset retirement obligation be factored into the measurement of the liability when sufficient information becomes available. FIN 4 7 will be effective for Entergy no later than December 31, 2005. Entergy does not believe that the adoption of FIN 47 will be material to its financial position or results of operations because it estimates that any conditional asset retirement obligations required to be recognized under FIN 47 would be offset by a regulatory asset because of the expected recovery of these future costs in rates.

      ENTERGY CORPORATION AND SUBSIDIARIES
      CONSOLIDATED STATEMENTS OF INCOME
      For the Three and Nine Months Ended September 30, 2005 and 2004
      (Unaudited)
               
        Three Months Ended Nine Months Ended
        2005 2004 2005 2004
        (In Thousands, Except Share Data)
               
      OPERATING REVENUES        
      Domestic electric $2,490,265   $2,389,276   $6,236,949   $6,042,652 
      Natural gas 12,343   33,628   51,729   155,591 
      Competitive businesses 627,123   540,677   1,660,929   1,501,985 
      TOTAL 3,129,731   2,963,581   7,949,607   7,700,228 
               
      OPERATING EXPENSES        
      Operating and Maintenance:        
        Fuel, fuel-related expenses, and        
         gas purchased for resale 607,307   805,886   1,525,652   1,844,381 
        Purchased power 977,661   598,997   2,260,102   1,603,957 
        Nuclear refueling outage expenses 41,432   43,378   120,393   124,084 
        Other operation and maintenance 500,244   582,240   1,585,969   1,651,239 
      Decommissioning 35,056   37,747   108,580   113,192 
      Taxes other than income taxes 101,155   112,568   290,237   313,153 
      Depreciation and amortization 217,883   236,325   638,817   662,614 
      Other regulatory charges (credits) - net 5,156   (25,032) (44,814) (57,009)
      TOTAL 2,485,894   2,392,109   6,484,936   6,255,611 
               
      OPERATING INCOME  643,837   571,472   1,464,671   1,444,617 
               
      OTHER INCOME        
      Allowance for equity funds used during construction 5,894   13,093   29,414   28,572 
      Interest and dividend income 50,700   20,993   116,005   75,067 
      Equity in earnings (loss) of unconsolidated equity affiliates 8,419   (72,015) 22,012   (31,908)
      Miscellaneous - net (10,702) 41,254   4,144   59,993 
      TOTAL 54,311   3,325   171,575   131,724 
               
      INTEREST AND OTHER CHARGES        
      Interest on long-term debt 111,101   113,489   324,149   349,160 
      Other interest - net 18,918   6,879   44,457   26,657 
      Allowance for borrowed funds used during construction (6,516) (8,394) (19,790) (18,519)
      TOTAL 123,503   111,974   348,816   357,298 
               
      INCOME BEFORE INCOME TAXES 574,645   462,823   1,287,430   1,219,043 
               
      Income taxes 218,257   174,776   460,115   446,968 
               
      CONSOLIDATED NET INCOME  356,388   288,047   827,315   772,075 
               
      Preferred dividend requirements and other 6,436   5,803   19,217   17,488 
               
      EARNINGS APPLICABLE TO         
      COMMON STOCK $349,952   $282,244   $808,098   $754,587 
               
      Earnings per average common share:        
        Basic $1.68   $1.24   $3.83   $3.30 
        Diluted $1.65   $1.22   $3.75   $3.24 
      Dividends declared per common share $0.54   $0.45   $1.62   $1.35 
               
      Average number of common shares outstanding:        
        Basic 207,906,762  226,882,474  211,033,629  228,614,245 
        Diluted 212,335,619  231,127,583  215,540,185  232,863,075 
               
      See Notes to Consolidated Financial Statements.        
               

      ENTERGY CORPORATION AND SUBSIDIARIES
      CONSOLIDATED STATEMENTS OF CASH FLOWS
      For the Nine Months Ended September 30, 2005 and 2004
      (Unaudited)
           
        2005 2004
        (In Thousands)
        
      OPERATING ACTIVITIES    
      Consolidated net income  $827,315   $772,075 
      Adjustments to reconcile consolidated net income to net cash flow    
      provided by operating activities:    
        Reserve for regulatory adjustments (85,212) 5,559 
        Other regulatory credits - net (44,814) (57,009)
        Depreciation, amortization, and decommissioning 747,397   775,806 
        Deferred income taxes and investment tax credits 204,297   146,636 
        Equity in earnings (loss) of unconsolidated equity affiliates - net of dividends (16,712) 58,191 
        Changes in working capital:    
          Receivables (675,927) (342,935)
          Fuel inventory (10,407) (20,709)
          Accounts payable 508,648   (14,785)
          Taxes accrued 186,803   314,741 
          Interest accrued 15,231   14,024 
          Deferred fuel (267,441) 180,425 
          Other working capital accounts (64,075) (7,383)
        Provision for estimated losses and reserves 5,755   (14,921)
        Changes in other regulatory assets (316,327) 8,354 
        Other 92,417   (104,404)
      Net cash flow provided by operating activities 1,106,948   1,713,665 
           
      INVESTING ACTIVITIES    
      Construction/capital expenditures  (877,165) (944,812)
      Allowance for equity funds used during construction 29,414   28,572 
      Nuclear fuel purchases (260,587) (152,082)
      Proceeds from sale/leaseback of nuclear fuel 174,140   74,779 
      Proceeds from sale of assets and businesses  21,978 
      Payment for purchase of plant (162,075) 
      Investment in non-utility properties  (20,132)
      Decrease (increase) in other investments 19,698   (11,340)
      Purchases of other temporary investments (1,591,025) (603,900)
      Liquidation of other temporary investments 1,778,975   792,200 
      Decommissioning trust contributions and realized change in trust assets (75,141) (65,996)
      Other regulatory investments (240,232) (62,531)
      Net cash flow used in investing activities (1,203,998) (943,264)
           
      See Notes to Consolidated Financial Statements.    
           
           
           
      ENTERGY CORPORATION AND SUBSIDIARIES
      CONSOLIDATED STATEMENTS OF CASH FLOWS
      For the Nine Months Ended September 30, 2005 and 2004
      (Unaudited)
           
        2005 2004
        (In Thousands)
           
      FINANCING ACTIVITIES    
      Proceeds from the issuance of:    
        Long-term debt 2,538,976   1,440,560 
        Preferred stock  29,998   
        Common stock and treasury stock 114,552   140,345 
      Retirement of long-term debt (1,366,909) (1,684,470)
      Repurchase of common stock (878,188) (416,269)
      Redemption of preferred stock (33,719) (3,450)
      Changes in short-term borrowings-net 39,850   109,925 
      Dividends paid:    
        Common stock  (341,437) (304,509)
        Preferred stock  (19,087) (17,488)
      Net cash flow provided by (used in) financing activities 84,036   (735,356)
           
      Effect of exchange rates on cash and cash equivalents (787) (1,137)
           
      Net increase (decrease) in cash and cash equivalents (13,801) 33,908 
           
      Cash and cash equivalents at beginning of period 611,832   507,433 
           
      Cash and cash equivalents at end of period $598,031   $541,341 
           
      SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
      Cash paid during the period for:    
        Interest - net of amount capitalized  $332,056   $346,138 
        Income taxes $118,989   $32,802 
           
      See Notes to Consolidated Financial Statements.    
           

      ENTERGY CORPORATION AND SUBSIDIARIES
      CONSOLIDATED BALANCE SHEETS
      ASSETS
      September 30, 2005 and December 31, 2004
      (Unaudited)
         
        2005  2004
        (In Thousands)
           
      CURRENT ASSETS    
      Cash and cash equivalents:    
        Cash $96,591  $79,136 
        Temporary cash investments - at cost,    
         which approximates market 501,440  540,650 
           Total cash and cash equivalents 598,031  619,786 
      Other temporary investments  187,950 
      Notes receivable 63,243  3,092 
      Accounts receivable:    
        Customer  950,158  435,191 
        Allowance for doubtful accounts (20,428) (23,758)
        Other 384,340  342,289 
        Accrued unbilled revenues 530,140  460,039 
           Total receivables 1,844,210  1,213,761 
      Deferred fuel costs 553,521  85,911 
      Accumulated deferred income taxes  76,899 
      Fuel inventory - at average cost 133,477  127,251 
      Materials and supplies - at average cost 593,569  569,407 
      Deferred nuclear refueling outage costs 135,971  107,782 
      Prepayments and other 153,136  116,279 
      TOTAL 4,075,158  3,108,118 
           
      OTHER PROPERTY AND INVESTMENTS    
      Investment in affiliates - at equity 337,874  231,779 
      Decommissioning trust funds 2,571,109  2,453,406 
      Non-utility property - at cost (less accumulated depreciation) 223,015  219,717 
      Other  77,928  90,992 
      TOTAL 3,209,926  2,995,894 
           
      PROPERTY, PLANT AND EQUIPMENT    
      Electric 28,860,133  29,053,340 
      Property under capital lease 726,568  738,554 
      Natural gas 85,247  262,787 
      Construction work in progress 1,495,789  1,197,551 
      Nuclear fuel under capital lease 293,801  262,469 
      Nuclear fuel 346,719  320,813 
      TOTAL PROPERTY, PLANT AND EQUIPMENT 31,808,257  31,835,514 
      Less - accumulated depreciation and amortization 12,901,568  13,139,883 
      PROPERTY, PLANT AND EQUIPMENT - NET 18,906,689  18,695,631 
           
      DEFERRED DEBITS AND OTHER ASSETS    
      Regulatory assets:    
        SFAS 109 regulatory asset - net 788,282  746,413 
        Other regulatory assets 1,672,604  1,429,261 
      Long-term receivables 26,841  39,417 
      Goodwill 377,172  377,172 
      Other 910,070  918,871 
      TOTAL 3,774,969  3,511,134 
           
      TOTAL ASSETS $29,966,742  $28,310,777 
           
      See Notes to Consolidated Financial Statements.    
       
       
       
      ENTERGY CORPORATION AND SUBSIDIARIES
      CONSOLIDATED BALANCE SHEETS
      LIABILITIES AND SHAREHOLDERS' EQUITY
      September 30, 2005 and December 31, 2004
      (Unaudited)
         
        2005  2004
        (In Thousands)
           
      CURRENT LIABILITIES    
      Currently maturing long-term debt $100,286  $492,564 
      Notes payable 40,041  193 
      Accounts payable 1,812,601  896,528 
      Customer deposits 221,470  222,320 
      Taxes accrued 228,770  224,011 
      Accumulated deferred income taxes 103,731  - 
      Nuclear refueling outage costs 10,817  - 
      Interest accrued 154,952  144,478 
      Obligations under capital leases 134,989  133,847 
      Other 407,884  218,442 
      TOTAL 3,215,541  2,332,383 
           
      NON-CURRENT LIABILITIES    
      Accumulated deferred income taxes and taxes accrued 5,092,319  5,067,381 
      Accumulated deferred investment tax credits 381,118  399,228 
      Obligations under capital leases 195,297  146,060 
      Other regulatory liabilities 438,805  329,767 
      Decommissioning and retirement cost liabilities 1,864,164  2,066,277 
      Transition to competition 79,101  79,101 
      Regulatory reserves 17,444  103,061 
      Accumulated provisions 564,243  549,914 
      Long-term debt 8,380,766  7,016,831 
      Preferred stock with sinking fund 13,950  17,400 
      Other  1,518,930  1,541,331 
      TOTAL 18,546,137  17,316,351 
           
      Commitments and Contingencies     
           
      Preferred stock without sinking fund 346,466  365,356 
           
      SHAREHOLDERS' EQUITY    
      Common stock, $.01 par value, authorized 500,000,000    
       shares; issued 248,174,087 shares in 2005 and in 2004 2,482  2,482 
      Paid-in capital 4,839,810  4,835,375 
      Retained earnings 5,450,218  4,984,302 
      Accumulated other comprehensive loss (265,877) (93,453)
      Less - treasury stock, at cost (40,753,133 shares in 2005 and    
       31,345,028 shares in 2004) 2,168,035  1,432,019 
      TOTAL 7,858,598  8,296,687 
           
      TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $29,966,742  $28,310,777 
           
      See Notes to Consolidated Financial Statements.    

      ENTERGY CORPORATION AND SUBSIDIARIES
      CONSOLIDATED STATEMENTS OF RETAINED EARNINGS, COMPREHENSIVE INCOME, AND PAID-IN CAPITAL
      For the Three and Nine Months Ended September 30, 2005 and 2004
      (Unaudited)
                 
          Three Months Ended
          2005 2004
          (In Thousands)
      RETAINED EARNINGS          
      Retained Earnings - Beginning of period   $5,212,985     $4,768,336    
        Add - Earnings applicable to common stock   349,952  $349,952   282,244   $282,244 
        Deduct:          
          Dividends declared on common stock   112,166     102,196    
          Capital stock and other expenses   553     (306)  
           Total   112,719     101,890    
      Retained Earnings - End of period   $5,450,218     $4,948,690    
                 
      ACCUMULATED OTHER COMPREHENSIVE           
      INCOME (LOSS) (Net of Taxes):          
      Balance at beginning of period          
        Accumulated derivative instrument fair value changes   ($208,067)   ($119,541)  
        Other accumulated comprehensive income items   61,060     24,340    
           Total   (147,007)   (95,201)  
                 
      Net derivative instrument fair value changes          
       arising during the period   (116,238) (116,238) 20,005   20,005 
                 
      Foreign currency translation adjustments   916   916   (1,264) (1,264)
                 
      Net unrealized investment gains (losses)   (3,548) (3,548) 8,123   8,123 
                 
      Balance at end of period:          
        Accumulated derivative instrument fair value changes   ($324,305)   ($99,536)  
        Other accumulated comprehensive income items   58,428     31,199    
           Total   ($265,877)   ($68,337)  
      Comprehensive Income      $231,082     $309,108 
                 
      PAID-IN CAPITAL          
      Paid-in Capital - Beginning of period   $4,845,037     $4,819,044    
        Add: Common stock issuances related to stock plans   (5,227)   (196)  
      Paid-in Capital - End of period   $4,839,810     $4,818,848    
                 
                 
          Nine Months Ended
          2005 2004
          (In Thousands)
      RETAINED EARNINGS          
      Retained Earnings - Beginning of period   $4,984,302     $4,502,508    
        Add - Earnings applicable to common stock   808,098   $808,098   754,587   $754,587 
        Deduct:          
          Dividends declared on common stock   341,614     308,416    
          Capital stock and other expenses   568     (11)  
           Total   342,182     308,405    
      Retained Earnings - End of period   $5,450,218     $4,948,690    
                 
      ACCUMULATED OTHER COMPREHENSIVE           
      INCOME (LOSS) (Net of Taxes):          
      Balance at beginning of period          
        Accumulated derivative instrument fair value changes   ($141,411)   ($25,811)  
        Other accumulated comprehensive income items   47,958     18,016    
           Total   (93,453)   (7,795)  
                 
      Net derivative instrument fair value changes          
       arising during the period   (182,894) (182,894) (73,725) (73,725)
                 
      Foreign currency translation adjustments   787   787   1,137   1,137 
                 
      Minimum pension liability adjustment   (2,054) (2,054)  
                 
      Net unrealized investment gains    11,737   11,737   12,046   12,046 
                 
      Balance at end of period:          
        Accumulated derivative instrument fair value changes   ($324,305)   ($99,536)  
        Other accumulated comprehensive income items   58,428     31,199    
           Total   ($265,877)   ($68,337)  
      Comprehensive Income      $635,674     $694,045 
                 
      PAID-IN CAPITAL          
      Paid-in Capital - Beginning of period   $4,835,375     $4,767,615    
        Add: Common stock issuances related to stock plans   4,435     51,233    
      Paid-in Capital - End of period   $4,839,810     $4,818,848    
                 
      See Notes to Consolidated Financial Statements.          
                 

      ENTERGY CORPORATION AND SUBSIDIARIES
      SELECTED OPERATING RESULTS
      For the Three and Nine Months Ended September 30, 2005 and 2004
      (Unaudited)
       
               
        Three Months Ended Increase/  
      Description 2005 2004 (Decrease) %
        (Dollars In Millions)  
      U.S. Utility Electric Operating Revenues:        
        Residential $1,002  $979  $23   
        Commercial 601  616  (15) (2)
        Industrial 642  637   
        Governmental 37  57  (20) (35)
          Total retail 2,282  2,289  (7) - - 
        Sales for resale 189  102  87   85 
        Other 19  (2) 21   1,050 
          Total  $2,490  $2,389  $101   
               
      U.S. Utility Billed Electric Energy         
       Sales (GWh):        
        Residential 10,630  10,738  (108) (1)
        Commercial 7,301  7,753  (452) (6)
        Industrial 9,736  10,456  (720) (7)
        Governmental 424  714  (290) (41)
          Total retail 28,091  29,661  (1,570) (5)
        Sales for resale 2,227  2,040  187   
          Total  30,318  31,701  (1,383) (4)
               
               
        Nine Months Ended Increase/  
      Description 2005 2004 (Decrease) %
        (Dollars In Millions)  
      U.S. Utility Electric Operating Revenues:        
        Residential $2,164  $2,191  ($27) (1)
        Commercial 1,469  1,530  (61) (4)
        Industrial 1,742  1,710  32   
        Governmental 101  150  (49) (33)
          Total retail 5,476  5,581  (105) (2)
        Sales for resale 474  305  169   55 
        Other 287  157  130   83 
          Total  $6,237  $6,043  $194   
               
      U.S. Utility Billed Electric Energy         
       Sales (GWh):        
        Residential 24,358  25,375  (1,017) (4)
        Commercial 18,507  19,860  (1,353) (7)
        Industrial 28,836  29,868  (1,032) (3)
        Governmental 1,184  1,924  (740) (38)
          Total retail 72,885  77,027  (4,142) (5)
        Sales for resale 5,886  6,825  (939) (14)
          Total  78,771  83,852  (5,081) (6)

      ENTERGY CORPORATION AND SUBSIDIARIES

      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
      (Unaudited)

      NOTE 1. COMMITMENTS AND CONTINGENCIES

      Entergy New Orleans Bankruptcy

      See Note 10 to the consolidated financial statements for information on the Entergy New Orleans bankruptcy proceeding.

      Nuclear Insurance

      See Note 8 to the consolidated financial statements in the Form 10-K for information on nuclear liability and property and replacement power insurance associated with Entergy's nuclear power plants. The Price-Anderson Act requires nuclear power plants to show evidence of financial protection in the event of a nuclear accident. Within the Primary Level, the limitation for foreign-sponsored terrorist acts is $300 million per site. If the Terrorism Risk Insurance Act is not renewed by Congress at the end of 2005, the $300 million industry-wide aggregate will also apply to foreign-sponsored terrorist acts. Within the Secondary Financial Protection level, each nuclear plant must pay a retrospective premium, equal to its proportionate share of the loss in excess of the primary level, up to a maximum of $100.6 million per reactor per incident. This consists of a $95.8 million maximum retrospective premium plus a five percent surcharge that may be applied, if needed, at a rate that is pre sently set at $15 million per year per nuclear power reactor. There are no domestically- or foreign-sponsored terrorism limitations.

      Non-Nuclear Property Insurance

      Entergy's non-nuclear property insurance program provides coverage up to $400 million on an Entergy system-wide basis, subject to a $20 million per occurrence self-insured retention, for all risks coverage for direct physical loss or damage, including boiler and machinery breakdown.  Covered property generally includes power plants, substations, facilities, inventories, and gas distribution-related properties. Excluded property generally includes above-ground transmission and distribution lines, poles, and towers. The primary property program (excess of the deductible) is placed through Oil Insurance Limited ($250 million layer) with the excess program ($150 million layer) placed on a quota share basis through underwriters at Lloyds (50%) and Hartford Steam Boiler Inspection and Insurance Company (50%).  There is an aggregation limit of $1 billion for all parties insured by OIL for any one occurrence. Coverage is in place for Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy Gulf States, and Entergy New Orleans.

      In addition to the OIL program, Entergy has purchased additional coverage for some of its non-regulated, non-generation assets through Zurich American.  This policy serves to buy-down the $20 million deductible and is placed on a scheduled location basis. The applicable deductibles are $100,000 or $250,000 as per the schedule provided to underwriters.

      Nuclear Decommissioning and Other Retirement Costs

      See Note 8 to the consolidated financial statements in the Form 10-K for information on nuclear decommissioning costs. In the first quarter of 2005, Entergy's Non-Utility Nuclear business recorded a reduction of $26.0 million in its decommissioning cost liability in conjunction with a new decommissioning cost study as a result of revised decommissioning costs and changes in assumptions regarding the timing of the decommissioning of a plant. The revised estimate resulted in miscellaneous income of $26.0 million ($15.8 million net-of-tax), reflecting the excess of the reduction in the liability over the amount of undepreciated assets.

      In the second quarter of 2005, Entergy Louisiana recorded a revision to its estimated decommissioning cost liability in accordance with a new decommissioning cost study for Waterford 3 that reflected an expected life extension for the plant. The revised estimate resulted in a $153.6 million reduction in its decommissioning liability, along with a $49.2 million reduction in utility plant and a $104.4 million reduction in the related regulatory asset.

      In the third quarter of 2005, Entergy Arkansas recorded a revision to its estimated decommissioning cost liability for ANO 2 in accordance with the receipt of approval by the NRC of Entergy Arkansas' application for a life extension for the unit. The revised estimate resulted in an $87.2 million reduction in its decommissioning liability, along with a corresponding reduction in the related regulatory asset.

      In the third quarter of 2005, System Energy recorded a revision to its estimated decommissioning cost liability in accordance with a new decommissioning cost study for Grand Gulf.  The revised estimate resulted in a $41.4 million reduction in the decommissioning cost liability for Grand Gulf, along with a $39.7 million reduction in utility plant and a $1.7 million reduction in the related regulatory asset.

      Income Taxes

      See Note 8 to the consolidated financial statements in the Form 10-K for information regarding certain material income tax audit matters involving Entergy. Following are updates to that disclosure.

      In October 2005, Entergy concluded settlement discussions with IRS Appeals related to the 1996 - 1998 audit cycle. The U.K. Windfall Tax issue and the change in tax depreciation method with respect to street lighting are the two remaining issues from this cycle that will be pursued in litigation. Entergy believes that the contingency provision established in its financial statements sufficiently covers the risk associated with both of these items.

      Depreciable Property Lives

      Entergy Arkansas, Entergy Louisiana, Entergy Mississippi and Entergy New Orleans partially conceded depreciation associated with assets other than street lighting and intend to pursue the street lighting depreciation in litigation. Entergy Gulf States was not part of the settlement and did not change its accounting method for these certain assets until 1999. System Energy also partially conceded depreciation associated with these assets. The total cash concession related to these deductions for Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans and System Energy is $56 million plus interest of $22 million. The effect of a similar settlement by Entergy Gulf States would result in a cash tax exposure of approximately $25 million plus interest of $8 million.

      Because this issue relates to the timing of when depreciation expense is deducted, the conceded amount for Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans and System Energy, or any future conceded amounts by Entergy Gulf States will be recovered in future periods.

      Mark to Market of Certain Power Contracts

      As discussed in the Form 10-K, in 2001, Entergy Louisiana changed its method of accounting for income tax purposes related to its wholesale electric power contracts. The most significant of these is the contract to purchase power from the Vidalia hydroelectric project. On audit of Entergy Louisiana's 2001 tax return, the IRS made an adjustment reducing the amount of the deduction associated with this method change. The adjustment had no material impact on Entergy Louisiana's earnings and required no additional cash payment of 2001 income tax. The Vidalia contract method change has resulted in cumulative cash flow benefits of approximately $790 million through September 30, 2005. This benefit is expected to reverse in the years 2006 through 2031. The tax accounting election has had no effect on book income tax expense. The timing of the reversal of this benefit depends on several variables, including the price of power.

      CashPoint Bankruptcy

      See Note 8 to the consolidated financial statements in the Form 10-K for information regarding the bankruptcy of CashPoint, which managed a network of payment agents for the domestic utility companies.

      Harrison County Plant Fire

      On May 13, 2005, an explosion and fire damaged the non-nuclear wholesale assets business' Harrison County power plant.  A catastrophic failure and subsequent natural gas escape from a nearby 36-inch interstate pipeline owned and operated by a third party is believed to have caused the damage.  Current estimates are that the cost to clean-up the site and reconstruct the damaged portions of the plant will be approximately $52 million and take until the second quarter 2006 to be completed. The plant's property insurer has acknowledged coverage, subject to a $200 thousand deductible. Entergy owns approximately 61% of this facility. Entergy does not expect the damage caused to the Harrison County plant to have a material effect on its financial position or results of operations.

      Employment Litigation

      Entergy Corporation and certain subsidiaries are defendants in numerous lawsuits filed by former employees asserting that they were wrongfully terminated and/or discriminated against on the basis of age, race, sex, or other protected characteristics. The defendant companies deny any liability to the plaintiffs.

      NOTE 2. RATE AND REGULATORY MATTERS

      Regulatory Assets

      Other Regulatory Assets

      As a result of Hurricane Katrina and Hurricane Rita that hit Entergy's service territory in August and September 2005, Entergy has recorded accruals for the estimated storm restoration costs. Entergy recorded $433.4 million in storm reserve cost accruals as reflected in the Consolidated Balance Sheet as of September 30, 2005 with a corresponding increase in accounts payable. Entergy plans to pursue a broad range of initiatives to recover storm restoration costs. Initiatives include obtaining reimbursement of certain costs covered by insurance, obtaining assistance through federal legislation for Hurricanes Katrina and Rita, and pursuing recovery through existing or new rate mechanisms regulated by the FERC and local regulatory bodies. Entergy is unable to predict the degree of success it may have in these initiatives, the amount of restoration costs it may recover, or the timing of such recovery.

      Deferred Fuel Costs

      See Note 2 to the consolidated financial statements in the Form 10-K for information regarding fuel proceedings involving the domestic utility companies. The following are updates to the Form 10-K.

      In March 2005, Entergy Arkansas filed with the APSC its energy cost recovery rider for the period April 2005 through March 2006. The filed energy cost rate, which accounts for 15 percent of a typical residential customer's bill using 1,000 kWh per month, increased 31 percent primarily attributable to a true-up adjustment for an under-recovery balance of $11.2 million and a nuclear refueling adjustment resulting from outages scheduled in 2005 at ANO 1 and 2.

      In September 2005, Entergy Arkansas filed with the APSC an interim energy cost rate per the energy cost recovery rider that provides for an interim adjustment should the cumulative over- or under-recovery for the energy period exceed 10 percent of the energy costs for that period. As of the end of July 2005, the cumulative under-recovery of fuel and purchased power expenses had exceeded the 10 percent threshold due to increases in purchased power expenditures resulting from higher natural gas prices. The interim rate became effective with the first billing cycle in October 2005 per the provisions of the energy cost recovery rider. In early October 2005, the APSC initiated an investigation into Entergy Arkansas' interim rate. The investigation seeks to determine Entergy Arkansas' 1) prudence of gas contracting, portfolio, and hedging practices; 2) wholesale purchases during the period; 3) management of the coal inventory at its coal generation plants; and 4) response to the contractual failure of the railroads to provide coal deliveries. The APSC established a procedural schedule with testimony from Entergy Arkansas, the APSC Staff, and intervenors culminating in a public hearing in May 2006.

      In September 2005, Entergy Gulf States filed an application with the PUCT to implement a net $46.1 million interim fuel surcharge, including interest, to collect under-recovered fuel and purchased power expenses incurred from August 2004 through July 2005. Entergy Gulf States proposed to collect the surcharge over a twelve-month period beginning January 2006. Amounts collected through the interim fuel surcharges are subject to final reconciliation in a future fuel reconciliation proceeding.

      In March 2004, Entergy Gulf States filed with the PUCT a fuel reconciliation case covering the period September 2000 through August 2003. Entergy Gulf States is reconciling $1.43 billion of fuel and purchased power costs on a Texas retail basis. This amount includes $8.6 million of under-recovered costs that Entergy Gulf States is asking to reconcile and roll into its fuel over/under-recovery balance to be addressed in the next appropriate fuel proceeding. This case involves imputed capacity and River Bend payment issues similar to those decided adversely in a January 2001 proceeding that is now on appeal. On January 31, 2005, the ALJ issued a Proposal for Decision that recommended disallowing $10.7 million (excluding interest) related to these two issues. In April 2005, the PUCT issued an order reversing in part the ALJ's Proposal for Decision and allowing Entergy Gulf States to recover a part of its request related to the imputed capacity and River Bend payment issues. The PUCT 's order reduced the disallowance in the case to $8.3 million. Both Entergy Gulf States and certain cities served by Entergy Gulf States filed motions for rehearing on these issues which were denied by the PUCT. Entergy Gulf States and certain Cities filed appeals to the Travis County District Court. The appeals are pending. Any disallowance will be netted against Entergy Gulf States' under-recovered costs and will be included in its deferred fuel costs balance.

      In January 2001, Entergy Gulf States filed with the PUCT a fuel reconciliation case covering the period from March 1999 through August 2000. Entergy Gulf States was reconciling approximately $583 million of fuel and purchased power costs. As part of this filing, Entergy Gulf States requested authority to collect $28 million, plus interest, of under-recovered fuel and purchased power costs. In August 2002, the PUCT reduced Entergy Gulf States' request to approximately $6.3 million, including interest through July 31, 2002. Approximately $4.7 million of the total reduction to the requested surcharge relates to nuclear fuel costs that the PUCT deferred ruling on at that time. In October 2002, Entergy Gulf States appealed the PUCT's final order in Texas District Court. In its appeal, Entergy Gulf States is challenging the PUCT's disallowance of approximately $4.2 million related to imputed capacity costs and its disallowance related to costs for energy delivered from the 30% non-regu lated share of River Bend. The case was argued before the Travis County Texas District Court in August 2003 and the Travis County District Court judge affirmed the PUCT's order. In October 2003, Entergy Gulf States appealed this decision to the Court of Appeals. Oral argument before the appellate court occurred in September 2004 and in May 2005, the appellate court affirmed the lower court's decision affirming the PUCT's disallowance. Entergy Gulf States filed a motion for rehearing with the appellate court in this case. Although following the motion for rehearing, the appellate court corrected several errors in its decision, Entergy Gulf States filed a petition seeking review of this case by the Texas Supreme Court.

      In August 2000, the LPSC authorized its staff to initiate a proceeding to audit the fuel adjustment clause filings of Entergy Louisiana pursuant to a November 1997 LPSC general order. The time period that is the subject of the audit is January 1, 2000 through December 31, 2001. In September 2003, the LPSC staff issued its audit report and recommended a disallowance with regard to one item. The issue relates to the alleged failure to uprate Waterford 3 in a timely manner, a claim that also has been raised in the summer 2001, 2002, and 2003 purchased power proceedings. The settlement approved by the LPSC in March 2005, discussed above, resolves the uprate imprudence disallowance and is no longer at issue in this proceeding. Subsequent to the issuance of the audit report, the scope of this docket was expanded to include a review of annual reports on fuel and purchased power transactions with affiliates and a prudence review of transmission planning issues. Also, in July 2005, the LP SC expanded the audit to include the years 2002 through 2004. A procedural schedule has been established and LPSC staff and intervenor testimony is due in November 2005.

      In January 2003, the LPSC authorized its staff to initiate a proceeding to audit the fuel adjustment clause filings of Entergy Gulf States and its affiliates pursuant to a November 1997 LPSC general order. The audit will include a review of the reasonableness of charges flowed by Entergy Gulf States through its fuel adjustment clause in Louisiana for the period January 1, 1995 through December 31, 2002. Discovery is underway, but a detailed procedural schedule extending beyond the discovery stage has not yet been established, and the LPSC staff has not yet issued its audit report. In June 2005, the LPSC expanded the audit to include the years through 2004.

      In January 2005, the MPSC approved a change in Entergy Mississippi's energy cost recovery rider. Entergy Mississippi's fuel over-recoveries for the third quarter of 2004 of $21.3 million will be deferred from the first quarter 2005 energy cost recovery rider adjustment calculation. The deferred amount of $21.3 million plus carrying charges was refunded through the energy cost recovery rider in the second and third quarters of 2005 at a rate of 45% and 55%, respectively.

      As discussed in Note 2 to the consolidated financial statements in the Form 10-K, the City Council passed resolutions implementing a package of measures developed by Entergy New Orleans and the Council Advisors to protect customers from potential gas price spikes during the 2004 - 2005 winter heating season including the deferral of collection of up to $6.2 million of gas costs associated with a cap on the purchased gas adjustment in November and December 2004 and in the event that the average residential customer's gas bill were to exceed a threshold level. The deferrals of $1.7 million resulting from these caps will receive accelerated recovery over a seven-month period that began in April 2005.

      In November 2004, the City Council directed Entergy New Orleans to confer with the City Council Advisors regarding possible modification of the current gas cost collection mechanism in order to address concerns regarding its fluctuations particularly during the winter heating season. In June 2005, Entergy New Orleans filed a new purchased gas adjustment tariff (PGA tariff) with the City Council. The City Council approved the PGA tariff which became effective with billings in October 2005. In October 2005, the City Council approved modifications to the PGA tariff that will become effective in November 2005. The modifications are intended to minimize fluctuations in PGA rates during the winter months.

      Retail Rate Proceedings

      See Note 2 to the consolidated financial statements in the Form 10-K for information regarding retail rate proceedings involving the domestic utility companies. The following are updates to the Form 10-K.

      Filings with the LPSC

      Global Settlement (Entergy Gulf States and Entergy Louisiana)

      In March 2005, the LPSC approved a settlement proposal to resolve various dockets covering a range of issues for Entergy Gulf States and Entergy Louisiana. The settlement resulted in credits totaling $76 million for retail electricity customers in Entergy Gulf States' Louisiana service territory and credits totaling $14 million for retail electricity customers of Entergy Louisiana. The settlement dismissed Entergy Gulf States' fourth, fifth, sixth, seventh, and eighth annual earnings reviews, Entergy Gulf States' ninth post-merger earnings review and revenue requirement analysis, the continuation of a fuel review for Entergy Gulf States, dockets established to consider issues concerning power purchases for Entergy Gulf States and Entergy Louisiana for the summers of 2001, 2002, 2003, and 2004, all prudence issues associated with decisions made through May 2005 related to the nuclear plant uprates at issue in these cases, and an LPSC docket concerning retail issues arising under the S ystem Agreement. The settlement does not include the System Agreement case at FERC. In addition, Entergy Gulf States agreed not to seek recovery from customers of $2 million of excess refund amounts associated with the fourth through the eighth annual earnings reviews and Entergy Louisiana agreed to forgo recovery of $3.5 million of deferred 2003 capacity costs associated with certain power purchase agreements. The credits were issued in connection with April 2005 billings. Entergy Gulf States and Entergy Louisiana reserved for the approximate refund amounts.

      The settlement includes the establishment of a three-year formula rate plan for Entergy Gulf States that, among other provisions, establishes an ROE mid-point of 10.65% for the initial three-year term of the plan and permits Entergy Gulf States to recover incremental capacity costs outside of a traditional base rate proceeding. Under the formula rate plan, over- and under-earnings outside an allowed range of 9.9% to 11.4% will be allocated 60% to customers and 40% to Entergy Gulf States. In addition, there is the potential to extend the formula rate plan beyond the initial three-year effective period by mutual agreement of the LPSC and Entergy Gulf States. Under the settlement, there was no change to Entergy Gulf States' retail rates at that time.

      Retail Rates - Electric

      (Entergy Louisiana)

      See Note 2 to consolidated financial statements in the Form 10-K for discussion of Entergy Louisiana's rate filing with the LPSC requesting a base rate increase. In March 2005, the LPSC staff and Entergy Louisiana filed a proposed settlement that included an annual base rate increase of approximately $18.3 million which was implemented, subject to refund, effective with May 2005 billings. In May 2005, the LPSC approved a modified settlement which, among other things, reduces depreciation and decommissioning expense due to assuming a life extension of Waterford 3 and results in no change in rates. Subsequently, in June 2005, Entergy Louisiana made a revised compliance filing with the LPSC supporting a revised depreciation rate for Waterford 3, which reflects the removal of interim additions, and a rate increase from the purchase of the Perryville power plant, which results in a net $0.8 million annual rate reduction. Entergy Louisiana reduced rates effective with the first billi ng cycle in July 2005 and refunded excess revenue collected during May 2005, including interest, in August 2005.

      The May 2005 rate settlement includes the adoption of a three-year formula rate plan, the terms of which include an ROE mid-point of 10.25% for the initial three-year term of the plan and permit Entergy Louisiana to recover incremental capacity costs outside of a traditional base rate proceeding. Under the formula rate plan, over- and under-earnings outside an allowed regulatory earnings range of 9.45% to 11.05% will be allocated 60% to customers and 40% to Entergy Louisiana. The initial formula rate plan filing will be in May 2006 based on a 2005 test year with rates effective September 2006. In addition, there is the potential to extend the formula rate plan beyond the initial three-year effective period by mutual agreement of the LPSC and Entergy Louisiana.

      (Entergy Gulf States)

      In June 2005, Entergy Gulf States made its formula rate plan filing with the LPSC for the test year ending December 31, 2004. The filing shows a net revenue deficiency of $2.58 million indicating that no refund liability exists. The filing also indicates that a prospective rate increase of $23.8 million is required in order for Entergy Gulf States to earn the authorized ROE mid-point of 10.65%. A revision to the filing was made in September 2005 resulting in a $37.2 million base rate increase effective with the first billing cycle of October 2005. The base rate increase consists of two components. The first is a base rate increase of approximately $21.1 million due to the formula rate plan 2004 test year revenue requirement that reflects certain adjustments. The second component of the increase is the recovery of the annual revenue requirement of $16.1 million associated with the purchase of power from the Perryville generating station, which purchase was approved by the LPSC. S ubject to the consideration of comments filed by the LPSC staff and intervenors in the third quarter 2005, additional rate changes associated with the formula rate plan may take effect with the first billing cycle in November 2005.  Any disputed issues will be subject to further investigation by the LPSC, with any resolution of such issues being made effective October 2005.

      Retail Rates - Gas (Entergy Gulf States)

      In July 2004, Entergy Gulf States filed with the LPSC an application for a change in its rates and charges seeking an increase of $9.1 million in gas base rates in order to allow Entergy Gulf States an opportunity to earn a fair and reasonable rate of return. In June 2005, the LPSC unanimously approved Entergy Gulf States' proposed settlement that includes a $5.8 million gas base rate increase effective the first billing cycle of July 2005 and a rate stabilization plan with an ROE mid-point of 10.5%.

      Filings with the PUCT (Entergy Gulf States)

      Entergy Gulf States filed with the PUCT in July 2005 a request for implementation of an incremental purchased capacity recovery rider, consistent with the recently passed Texas legislation discussed below under "Electric Industry Restructuring and the Continued Application of SFAS 71." The rider requests $23.1 million annually in incremental revenues on a Texas retail basis which represents the incremental purchased capacity costs, including Entergy Gulf States' obligation to purchase power from Entergy Louisiana's recently acquired Perryville plant, over what is already in Entergy Gulf States' base rates. Entergy Gulf States reached an initial agreement with parties that the date upon which cost recovery and cost reconciliation would begin is September 1, 2005.  The September 1, 2005 agreed upon date for the beginning of the cost recovery and cost reconciliation as well as the requested amount and the processes for implementing the ride r are subject to PUCT action and approval. If approved by the PUCT, the rider would be subject to semi-annual modifications and reconciliation in conjunction with Entergy Gulf States' fuel reconciliation proceedings. A further non-unanimous settlement was reached with most of the parties that allows for the rider to be implemented effective December 1, 2005 and collect $18 million annually. The settlement also provides for a fuel reconciliation to be filed by Entergy Gulf States by May 15, 2006 that will resolve the remaining issues in the case with the exception of the amount of purchased power in current base rates and the costs to which load growth is attributed, both of which were settled. The hearing with respect to the non-unanimous settlement, which was opposed by the Office of Public Utility Counsel, was conducted on October 19, 2005 before the ALJ who will issue a proposal for decision which could either recommend to the PUCT acceptance or rejection of the settlement. Also see "Electric Industry Restructuring and the Continued Application of SFAS 71" below for discussion of the provisions in the Texas legislation regarding Entergy Gulf States' ability to file a general rate case and to file for recovery of transition to competition costs.

      Filings with the City Council (Entergy New Orleans)

      In April 2005, Entergy New Orleans made its annual scheduled formula rate plan filings with the City Council.  The filings showed that a decrease of $0.2 million in electric revenues was warranted and an increase of $3.9 million in gas revenues was warranted. In addition, in May 2005, Entergy New Orleans filed with the City Council a request for continuation of the formula rate plan and generation performance-based rate plan (G-PBR) for an additional three years. The filing requested a target equity component of the capital structure of 45%, an increase from the current target of 42%. In August 2005, Entergy New Orleans, the City Council advisors, and the intervenors entered into an agreement in principle which provided, among other things, for a reduction in Entergy New Orleans' electric base rates of $2.5 million and no change in Entergy New Orleans' gas base rates. The agreement provided for the continuation of the electric and gas formula rate plans for two more annual cycles, effective September 1, 2005, with a target equity ratio of 45% as well as a mid-point return on equity of 10.75%, and a 100 basis point band-width around the mid-point for electric operations and a 50 basis point band-width around the mid-point for gas operations. The agreement in principle also called for the continuation and modification of the G-PBR by separating the operation of the G-PBR from the formula rate plan so that the core business' electric rates are not set on a prospective basis by reference to G-PBR earnings. The agreement in principle provides for a $4.5 million cap on Entergy New Orleans' share of G-PBR savings, however, the G-PBR plan has been temporarily suspended due to impacts from Hurricane Katrina.

      In August 2005, prior to Hurricane Katrina, the Council Utility, Cable and Telecommunications Committee voted to recommend to the City Council a resolution approving this agreement in principle. The City Council was to consider this recommendation at its regularly scheduled meeting on September 1, 2005, but this meeting did not occur due to Hurricane Katrina. On August 31, 2005, the chairman of the Council Utility, Cable and Telecommunications Committee issued a letter authorizing Entergy New Orleans to implement the agreement in principle in accordance with the resolution previously considered by this Council committee, and advising Entergy New Orleans that the City Council would consider the ratification of this letter authorization at the first available opportunity. On September 27, 2005, the City Council ratified the August 31, 2005 letter, and deemed the resolution approving the agreement in principle to be effective as of September 1, 2005.

      Fuel Adjustment Clause Litigation

      See Note 2 to the consolidated financial statements in the Form 10-K for a discussion of the complaint filed by a group of ratepayers with the City Council alleging that Entergy New Orleans and certain affiliates engaged in fuel procurement and power purchasing practices and included certain costs in its fuel adjustment charges that could have resulted in its customers being overcharged by more than $100 million over a period of years. In May 2005, the Civil District Court for the Parish of Orleans affirmed the City Council resolution that resulted in a refund to customers of $11.3 million, including interest, during the months of June through September 2004, finding no support for the plaintiffs' claim that the refund amount should be higher. In June 2005, the plaintiffs appealed the Civil District Court decision to the Louisiana Fourth Circuit Court of Appeal.

      Electric Industry Restructuring and the Continued Application of SFAS 71

      Previous developments and information related to electric industry restructuring are presented in Note 2 to the consolidated financial statements in the Form 10-K. The following are updates to the Form 10-K.

      Louisiana

      In November 2001, the LPSC decided not to move forward with retail open access for any customers at this time. The LPSC instead directed its staff to hold collaborative group meetings concerning open access from time to time, and to have the LPSC staff monitor developments in neighboring states and to report to the LPSC regarding the progress of retail access developments in those states. In September 2004, in response to a study performed by the Louisiana State University Center for Energy Studies that evaluated a limited industrial-only retail choice program, the LPSC asked the LPSC staff to solicit comments and obtain information from utilities, customers, and other interested parties concerning the potential costs and benefits of a limited choice program, the impact of such a program on other customers, as well as issues such as

      stranded costs and transmission service.  Comments from interested parties were file d with the LPSC in January 2005. A technical conference was held in April 2005 and in May 2005 interested parties filed reply comments to arguments made at the technical conference. Entergy stated that it believes that there is no new information or credible evidence that would justify altering the LPSC's previous conclusion that retail access is not in the public interest.

      Texas

      See Note 2 to the consolidated financial statements in the Form 10-K for a discussion of the status of retail open access in Entergy Gulf States' Texas service territory and Entergy Gulf States' independent organization request.

      In June 2005, a Texas law was enacted which provides that:

      • Entergy Gulf States is authorized by the legislation to proceed with a jurisdictional separation into two vertically integrated utilities, one subject solely to the retail jurisdiction of the LPSC and one subject solely to the retail jurisdiction of the PUCT;
      • the portions of all prior PUCT orders requiring Entergy Gulf States to comply with any provisions of Texas law governing transition to retail competition are void;
      • Entergy Gulf States must file a plan by January 1, 2006, identifying the power region(s) to be considered for certification and the steps and schedule to achieve certification;
      • Entergy Gulf States must file a transition to competition plan no later than January 1, 2007, that would address how Entergy Gulf States intends to mitigate market power and achieve full customer choice, including potential construction of additional transmission facilities, generation auctions, generation capacity divestiture, reinstatement of a customer choice pilot project, establishment of a price to beat, and other measures;
      • Entergy Gulf States' rates are subject to cost-of-service regulation until retail customer choice is implemented;
      • Entergy Gulf States may not file a general base rate case in Texas before June 30, 2007, with rates effective no earlier than June 30, 2008, but may seek before then the recovery of certain incremental purchased power capacity costs, adjusted for load growth, not in excess of five percent of its annual base rate revenues (as discussed above in "Filings with the PUCT," in July 2005 Entergy Gulf States filed a request for implementation of an incremental purchased capacity recovery rider); and
      • Entergy Gulf States may recover over a period not to exceed 15 years reasonable and necessary transition to competition costs incurred before the effective date of the legislation and not previously recovered, with appropriate carrying charges.

      As authorized by the legislation discussed above, in August 2005, Entergy Gulf States filed with the PUCT an application for recovery of its transition to competition costs. Entergy Gulf States requested recovery of $189 million in transition to competition costs through implementation of a 15-year rider to be effective no later than March 1, 2006. The $189 million represents transition to competition costs Entergy Gulf States incurred from June 1, 1999 through June 17, 2005 in preparing for competition in its service area, including attendant AFUDC, and all carrying costs projected to be incurred on the transition to competition costs through February 28, 2006. The $189 million is before any gross-up for taxes or carrying costs over the 15-year recovery period. This matter has been set for hearing beginning in February 2006, with a PUCT decision expected during the third quarter of 2006.

       

      NOTE 3. COMMON EQUITY

      Common Stock

      Earnings per Share

      The following tables present Entergy's basic and diluted earnings per share (EPS) calculations included on the consolidated income statement:

       

       

      For the Three Months Ended September 30,

       

       

      2005

       

      2004

       

       

      (In Millions, Except Per Share Data)

       

       

       

       

      $/share

       

       

       

      $/share

      Earnings applicable to common stock

       

      $350.0

       

       

       

      $282.2

       

       

       

       

       

       

       

       

       

       

       

      Average number of common shares outstanding - basic

       


      207.9

       


      $1.68 

       


      226.9

       


      $1.24 

      Average dilutive effect of:

       

       

       

       

       

       

       

       

       

      Stock Options

       

      4.2

       

      (0.033)

       

      4.0

       

      (0.022)

       

      Deferred Units

       

      0.2

       

      (0.002)

       

      0.2

       

      (0.001)

      Average number of common shares outstanding - diluted

       


      212.3

       


      $1.65 

       


      231.1

       


      $1.22 

       

       

       

       

       

       

       

       

       

       

       

      For the Nine Months Ended September 30,

       

       

      2005

       

      2004

       

       

      (In Millions, Except Per Share Data)

       

       

       

       

      $/share

       

       

       

      $/share

      Earnings applicable to common stock

       

      $808.1

       

       

       

      $754.6

       

       

       

       

       

       

       

       

       

       

       

      Average number of common shares outstanding - basic

       


      211.0

       


      $3.83 

       


      228.6

       


      $3.30 

      Average dilutive effect of:

       

       

       

       

       

       

       

       

       

      Stock Options

       

      4.3

       

      (0.076)

       

      4.1

       

      (0.057)

       

      Deferred Units

       

      0.2

       

      (0.005)

       

      0.2

       

      (0.003)

      Average number of common shares outstanding - diluted

       


      215.5

       


      $3.75 

       


      232.9

       


      $3.24 

       

       

       

       

       

       

       

       

       

      Entergy's stock option and other equity compensation plans are discussed in Note 7 to the consolidated financial statements in the Form 10-K.

      Treasury Stock

      For the nine months ended September 30, 2005, Entergy Corporation issued 2,872,395 shares of its previously repurchased common stock to satisfy stock option exercises and other stock-based awards and repurchased 12,280,500 shares of common stock for a total purchase price of $878.2 million.

      Retained Earnings

      On October 28, 2005, Entergy Corporation's Board of Directors declared a common stock dividend of $0.54 per share, payable on December 1, 2005 to holders of record as of November 10, 2005.

      NOTE 4. LINES OF CREDIT, RELATED SHORT-TERM BORROWINGS, AND LONG-TERM DEBT

      In May 2005, Entergy Corporation terminated its two, separate, revolving credit facilities, a $500 million five-year credit facility and a $965 million three-year credit facility. At that time Entergy Corporation entered into a $2 billion five-year revolving credit facility, which expires in May 2010. As of September 30, 2005, $1.07 billion in borrowings were outstanding on this facility. Entergy also has the ability to issue letters of credit against the borrowing capacity of the credit facility, and letters of credit totaling $209 million had been issued against this facility at September 30, 2005. The total unused capacity for this facility as of September 30, 2005 was approximately $721 million. The commitment fee for this facility is currently 0.13% per annum of the unused amount. Commitment fees and interest rates on loans under the credit facility can fluctuate depending on the senior debt ratings of the domestic utility companies.

      The short-term borrowings of Entergy's subsidiaries are limited to amounts authorized by the SEC. In addition to borrowing from commercial banks, Entergy's subsidiaries are authorized to borrow from Entergy's money pool. The money pool is an inter-company borrowing arrangement designed to reduce Entergy's subsidiaries' dependence on external short-term borrowings. Borrowings from the money pool and external borrowings combined may not exceed the SEC authorized limits. As a result of its bankruptcy filing, Entergy New Orleans is no longer a participant in the money pool. Entergy New Orleans had $35.6 million in borrowings outstanding from the money pool as of its bankruptcy filing date, September 23, 2005. As of September 30, 2005, Entergy's subsidiaries' aggregate authorized limit was $1.6 billion and the outstanding borrowings from the money pool were $387.5 million.

      Entergy Arkansas, Entergy Louisiana, and Entergy Mississippi, each have 364-day credit facilities available as follows:


      Company

       


      Expiration Date

       

      Amount of
      Facility

       

      Amount Drawn as of
      September 30, 2005

       

       

       

       

       

       

       

      Entergy Arkansas

       

      April 2006

       

      $85 million (a)

       

      -

      Entergy Louisiana

       

      April 2006

       

      $85 million (a)

       

      $40 million

      Entergy Louisiana

       

      May 2006

       

      $15 million (b)

       

      -

      Entergy Mississippi

       

      May 2006

       

      $25 million

       

      -

      (a)

      The combined amount borrowed by Entergy Arkansas and Entergy Louisiana under these facilities at any one time cannot exceed $85 million. Entergy Louisiana granted a security interest in its receivables to secure its $85 million facility.

      (b)

      The combined amount borrowed by Entergy Louisiana and Entergy New Orleans under its $15 million facility at any one time cannot exceed $15 million. As of September 30, 2005, Entergy New Orleans had $15 million in outstanding borrowings under its credit facility.

      The 364-day credit facilities have variable interest rates and the average commitment fee is 0.13%. The $85 million Entergy Arkansas and Entergy Louisiana credit facilities each require the respective company to maintain total shareholders' equity of at least 25% of its total assets.

      On September 26, 2005, Entergy New Orleans, as borrower, and Entergy Corporation, as lender, entered into the Debtor-in-Possession (DIP) credit agreement, a debtor-in-possession credit facility to provide funding to Entergy New Orleans during its business restoration efforts. The credit facility provides for up to $200 million in loans on an interim basis pending final bankruptcy court approval of the DIP credit agreement. The bankruptcy court originally authorized $100 million in interim borrowing under the facility, and increased the authorization to $200 million on October 26, 2005. These funds were requested to enable Entergy New Orleans to meet its near-term obligations, including employee wages and benefits, payments under power purchase and gas supply agreements, and its existing efforts to repair and restore the facilities needed to serve its electric and gas customers. The facility provides the ability for Entergy New Orleans to request funding from Entergy Corporation, but the decision to lend money is at the sole discretion of Entergy Corporation. The SEC has authorized Entergy New Orleans to borrow up to $150 million under the DIP credit agreement. In October 2005, Entergy Corporation and Entergy New Orleans requested an order from the SEC to increase the authorization to $200 million. Management expects the SEC to issue an order increasing the authorization in early December 2005. Entergy New Orleans borrowed $60 million under the DIP credit agreement in September 2005 and that amount remains outstanding at this time.

      The following long-term debt has been issued by Entergy in 2005:

       

      Issue Date

       

      Amount

       

       

       

      (In Thousands)

      U.S. Utility

       

       

       

      Mortgage Bonds:

       

       

       

      5.66% Series due February 2025 - Entergy Arkansas

      January 2005

       

      $175,000

      6.18% Series due March 2035 - Entergy Gulf States

      February 2005

       

      $85,000

      5.70% Series due June 2015 - Entergy Gulf States

      May 2005

       

      $200,000

      4.50% Series due June 2010 - Entergy Arkansas

      May 2005

       

      $100,000

      4.67% Series due June 2010 - Entergy Louisiana

      May 2005

       

      $55,000

      5.12% Series due August 2010 - Entergy Gulf States

      July 2005

       

      $100,000

      5.56% Series due September 2015 - Entergy Louisiana

      August 2005

      $100,000

      6.3% Series due September 2035 - Entergy Louisiana

      August 2005

      $100,000

      Libor + 0.75% Series due October 2006 - Entergy Gulf States

      September 2005

      $200,000

      After balance sheet date:

      5.83% Series due November 2010 - Entergy Louisiana

      October 2005

      $150,000

      Other Long-Term Debt:

       

       

       

      5.00% Series due January 2021, Independence County - Arkansas
        (Entergy Arkansas)


      March 2005

       


      $45,000

      Bank term loan due June 2010, avg rate 4.26%
        (Entergy Corporation)


      June 2005

       


      $60,000

      The following long-term debt was retired by Entergy thus far in 2005:

       

      Retirement Date

       

      Amount

       

       

       

      (In Thousands)

      U.S. Utility

       

       

       

      Mortgage Bonds:

       

       

       

      7.00% Series due October 2023 - Entergy Arkansas

      February 2005 

       

      $175,000

      6.125% Series due July 2005 - Entergy Arkansas

      July 2005 

       

      $100,000

      6.77% Series due August 2005 - Entergy Gulf States

      August 2005 

       

      $98,000

       

       

       

       

      Other Long-term Debt:

       

       

       

      Grand Gulf Lease Obligation payment (System Energy)

      N/A

       

      $28,790

      8.75% Junior Subordinated Deferrable Interest Debentures
        due 2046 - Entergy Gulf States


      March 2005

       


      $87,629

      6.25% Series due January 2021, Independence County - Arkansas
        (Entergy Arkansas)


      April 2005

       


      $45,000

      9.0% Series due May 2015, West Feliciana Parish - Louisiana
        (Entergy Gulf States)


      May 2005

       


      $45,000

      7.5% Series due May 2015, West Feliciana Parish - Louisiana
        (Entergy Gulf States)


      May 2005

       


      $41,600

      7.7% Series due December 2014, West Feliciana Parish -
        Louisiana (Entergy Gulf States)


      June 2005

       


      $94,000

      Bank term loan due June 2005, avg rate 2.98%
        (Entergy Corporation)


      June 2005

       


      $60,000

      7.50% Series due June 2021, St. Charles Parish - Louisiana
        (Entergy Louisiana)


      September 2005


      $50,000

      7.05% Series due April 2022, St. Charles Parish - Louisiana
        (Entergy Louisiana)


      September 2005


      $20,000

      7.0% Series due December 2022, St. Charles Parish - Louisiana
        (Entergy Louisiana)


      September 2005


      $24,000

      6.2% Series due May 2023, St. Charles Parish - Louisiana
        (Entergy Louisiana)


      September 2005


      $33,000

      6.875% Series due July 2024, St. Charles Parish - Louisiana
        (Entergy Louisiana)


      September 2005


      $20,400

      6.375% Series due November 2025, St. Charles Parish - Louisiana
        (Entergy Louisiana)


      September 2005


      $16,770

      Entergy Arkansas used the proceeds from the March 2005 issuance to redeem, prior to maturity, $45 million of 6.25% Series of Independence County bonds in April 2005. The issuance and retirement do not appear on the cash flow statement because the proceeds were placed in a trust and never held as cash by Entergy Arkansas.

      In June 2005, Entergy Louisiana purchased its $55 million of 4.9% Series St. Charles Parish bonds from the holders, pursuant to a mandatory tender provision, and has not remarketed the bonds at this time.

      In September 2005, Entergy Arkansas purchased its $47 million of 5.05% Series Pope County bonds from the holders, pursuant to a mandatory tender provision, and has not remarketed the bonds at this time.

      NOTE 5. PREFERRED STOCK

      In June 2005, Entergy Mississippi issued 1,200,000 shares of $25 par value 6.25% Series Preferred Stock, all of which are outstanding as of September 30, 2005. The dividends are cumulative and payable quarterly beginning November 1, 2005. The preferred stock is redeemable on or after July 1, 2010, at Entergy Mississippi's option, at the call price of $25 per share. The proceeds from this issuance were used in the third quarter of 2005 to redeem all $20 million of Entergy Mississippi's $100 par value 8.36% Series Preferred Stock and all $10 million of Entergy Mississippi's $100 par value 7.44% Series Preferred Stock.

      NOTE 6. STOCK-BASED COMPENSATION PLANS

      Entergy grants stock options, which are described more fully in Note 7 to the consolidated financial statements in the Form 10-K. Effective January 1, 2003, Entergy prospectively adopted the fair value based method of accounting for stock options prescribed by SFAS 123, "Accounting for Stock-Based Compensation." Prior to 2003, Entergy applied the recognition and measurement principles of APB Opinion 25, "Accounting for Stock Issued to Employees," and related Interpretations in accounting for those plans. Awards under Entergy's plans vest over three years. Therefore, the cost related to stock-based employee compensation included in the determination of net income for 2004 is less than that which would have been recognized if the fair value based method had been applied to all awards since the original effective date of SFAS 123. There is no pro forma effect for the third quarter 2005 and the nine months ended September 30, 2005 because all non-vested awards are accounted for at fai r value. Stock-based compensation expense included in earnings applicable to common stock, net of related tax effects, for the third quarter 2005 and nine months ended September 30, 2005 is $2.0 million and $5.8 million, respectively. The following table illustrates the effect on net income and earnings per share for 2004 if Entergy would have historically applied the fair value based method of accounting to stock-based employee compensation.

        

      Three Months
      Ended September 30,
      2004

       

      Nine Months
      Ended September 30,
      2004

           

      Earnings applicable to common stock

       

      $282,244

       

      $754,587

      Add: Stock-based compensation expense included
       in earnings applicable to common stock, net of
       related tax effects

       



      1,389

       



      3,752

      Deduct: Total stock-based employee
       compensation expense determined under fair value
       method for all awards, net of related tax effects

       



      4,271

       



      12,398

           

      Pro forma earnings applicable to common stock

       

      $279,362

       

      $745,941

           

      Earnings per average common share:

          
       

      Basic

       

      $1.24

       

      $3.30

       

      Basic - pro forma

       

      $1.23

       

      $3.26

            
       

      Diluted

       

      $1.22

       

      $3.24

       

      Diluted - pro forma

       

      $1.21

       

      $3.20

       

      NOTE 7. RETIREMENT AND OTHER POSTRETIREMENT BENEFITS

      Components of Net Pension Cost

      Entergy's pension cost, including amounts capitalized, for the third quarters of 2005 and 2004, included the following components:

       

       

      2005

       

      2004

       

       

      (In Thousands)

       

       

       

       

       

      Service cost - benefits earned during the period

       

      $20,250 

       

      $18,742 

      Interest cost on projected benefit obligation

       

      40,254 

       

      35,889 

      Expected return on assets

       

      (40,989)

       

      (37,833)

      Amortization of transition asset

       

      (165)

       

      (190)

      Amortization of prior service cost

       

      1,125 

       

      1,229 

      Amortization of loss

       

      10,497 

       

      5,152 

      Net pension costs

       

      $30,972 

       

      $22,989 

      Entergy's pension cost, including amounts capitalized, for the nine months ended September 30, 2005 and 2004, included the following components:

       

       

      2005

       

      2004

       

       

      (In Thousands)

       

       

       

       

       

      Service cost - benefits earned during the period

       

      $62,271 

       

      $55,156 

      Interest cost on projected benefit obligation

       

      115,222 

       

      105,801 

      Expected return on assets

       

      (118,552)

       

      (113,585)

      Amortization of transition asset

       

      (497)

       

      (572)

      Amortization of prior service cost

       

      3,736 

       

      3,941 

      Amortization of loss

       

      25,109 

       

      13,750 

      Net pension costs

       

      $87,289 

       

      $64,491 

      Components of Net Other Postretirement Benefit Cost

      Entergy's other postretirement benefit cost, including amounts capitalized, for the third quarters of 2005 and 2004, included the following components:

       

       

      2005

       

      2004

       

       

      (In Thousands)

       

       

       

       

       

      Service cost - benefits earned during the period

       

      $9,447 

       

      $7,572 

      Interest cost on APBO

       

      12,441 

       

      12,649 

      Expected return on assets

       

      (4,338)

       

      (4,140)

      Amortization of transition obligation

       

      (1,257)

       

      227 

      Amortization of prior service cost

       

      (4,881)

       

      (1,315)

      Amortization of loss

       

      7,479 

       

      5,356 

      Net other postretirement benefit cost

       

      $18,891 

       

      $20,349 

      Entergy's other postretirement benefit cost, including amounts capitalized, for the nine months ended September 30, 2005 and 2004, included the following components:

       

       

      2005

       

      2004

       

       

      (In Thousands)

       

       

       

       

       

      Service cost - benefits earned during the period

       

      $27,863 

       

      $25,043 

      Interest cost on APBO

       

      39,443 

       

      38,745 

      Expected return on assets

       

      (13,065)

       

      (12,343)

      Amortization of transition obligation

       

      (1,778)

       

      616 

      Amortization of prior service cost

       

      (8,859)

       

      (2,833)

      Amortization of loss

       

      21,224 

       

      16,527 

      Net other postretirement benefit cost

       

      $64,828 

       

      $65,755 

      Employer Contributions

      Entergy previously disclosed in the Form 10-K that it expected to contribute $185.9 million to its pension plans in 2005. Entergy has elected to make additional contributions of $67.4 million to the plan for a total of $253.3 million for 2005. As of September 30, 2005, Entergy contributed $146.2 million to its pension plans. Therefore, Entergy presently anticipates contributing an additional $107.1 million to fund its pension plans in 2005 and early 2006 in accordance with recent pension funding relief issued by the IRS.

      Medicare Prescription Drug, Improvement and Modernization Act of 2003 (Medicare Act)

      Based on actuarial analysis, the estimated impact of future Medicare subsidies reduced the December 31, 2004 Accumulated Postretirement Benefit Obligation by $151 million, and reduced the third quarter 2005 and 2004 other postretirement benefit cost by $5.7 million and $5.5 million, respectively. It reduced the nine months ended September 30, 2005 and September 30, 2004 other postretirement benefit cost by $18.6 million and $12.1 million, respectively. Refer to Note 10 to the consolidated financial statements in the Form 10-K for further discussion.

       

      NOTE 8. BUSINESS SEGMENT INFORMATION

      Entergy's reportable segments as of September 30, 2005 are U.S. Utility and Non-Utility Nuclear. "All Other" includes the parent company, Entergy Corporation, and other business activity, including the Energy Commodity Services segment, the Competitive Retail Services business, and earnings on the proceeds of sales of previously-owned businesses. The Energy Commodity Services segment was presented as a reportable segment prior to 2005, but it did not meet the quantitative thresholds for a reportable segment in 2004 and, with the sale of Entergy-Koch's businesses in 2004, management does not expect the Energy Commodity Services segment to meet the quantitative thresholds in the foreseeable future. The 2004 information in the table below has been restated to include the Energy Commodity Services segment in the All Other column. As a result of the Entergy New Orleans bankruptcy filing, Entergy has discontinued the consolidation of Entergy New Orleans retroactive to January 1, 2005, an d is reporting Entergy New Orleans results under the equity method of accounting in the U.S. Utility segment.

      Entergy's segment financial information for the third quarters of 2005 and 2004 is as follows:

       



      U. S. Utility

       


      Non-Utility
      Nuclear*

       



      All Other*

       



      Eliminations

       



      Consolidated

       

      (In Thousands)

      2005

       

       

       

       

       

       

       

       

       

      Operating Revenues

      $2,503,000 

       

      $360,777 

       

      $288,074 

       

      ($22,120)

       

      $3,129,731 

      Equity in earnings of

       

       

       

       

       

       

       

       

       

        unconsolidated equity affiliates

      6,417 

       

       

      2,002 

       

       

      8,419 

      Income Taxes (Benefit)

      185,594 

       

      41,018 

       

      (8,355)

       

       

      218,257 

      Net Income (Loss)

      304,459 

       

      69,253 

       

      (17,324)

       

       

      356,388 

       

       

       

       

       

       

       

       

       

       

      2004

       

       

       

       

       

       

       

       

       

      Operating Revenues

      $2,423,366 

       

      $350,343 

       

      $206,949 

       

      ($17,077)

       

      $2,963,581 

      Equity in earnings (loss) of

       

       

       

       

       

       

       

       

       

        unconsolidated equity affiliates

       

       

      (72,015)

       

       

      (72,015)

      Income Taxes

      161,477 

       

      45,108 

       

      (31,809)

       

       

      174,776 

      Net Income (Loss)

      263,851 

       

      63,713 

       

      (39,517)

       

       

      288,047 

      Entergy's segment financial information for the nine months ended September 30, 2005 and 2004 is as follows:

       



      U. S. Utility

       


      Non-Utility
      Nuclear*

       



      All Other*

       



      Eliminations

       



      Consolidated

       

      (In Thousands)

      2005

       

       

       

       

       

       

       

       

       

      Operating Revenues

      $6,289,865 

       

      $1,052,058 

       

      $665,796 

       

      ($58,112)

       

      $7,949,607 

      Equity in earnings of

       

       

       

       

       

       

       

       

       

        unconsolidated equity affiliates

      20,045 

       

       

      1,967 

       

       

      22,012 

      Income Taxes (Benefit)

      363,212 

       

      127,164 

       

      (30,261)

       

       

      460,115 

      Net Income

      617,745 

       

      205,495 

       

      4,075 

       

       

      827,315 

      Total Assets

      24,243,609 

       

      4,893,308 

       

      3,629,739 

       

      (2,799,914)

       

      29,966,742 

       

       

       

       

       

       

       

       

       

       

      2004

       

       

       

       

       

       

       

       

       

      Operating Revenues

      $6,199,528 

       

      $1,033,936 

       

      $516,616 

       

      ($49,852)

       

      $7,700,228 

      Equity in earnings (loss) of

       

       

       

       

       

       

       

       

       

        unconsolidated equity affiliates

       

       

      (31,908)

       

      -  

       

      (31,908)

      Income Taxes (Benefit)

      358,007 

       

      129,441 

       

      (40,480)

       

       

      446,968 

      Net Income (Loss)

      586,157 

       

      195,541 

       

      (9,623)

       

      -  

       

      772,075 

      Total Assets

      22,652,954 

       

      4,481,272 

       

      3,230,296 

       

      (1,426,593)

       

      28,937,929 

      Businesses marked with * are sometimes referred to as the "competitive businesses," with the exception of the parent company, Entergy Corporation. Eliminations are primarily intersegment activity.

       

      NOTE 9. OTHER TEMPORARY INVESTMENTS

      The consolidated balance sheet as of December 31, 2004 reflects a reclassification from cash and cash equivalents to other temporary investments of $188 million of instruments used in Entergy's cash management program. A corresponding change was made to the consolidated statement of cash flows for the nine months ended September 30, 2004 resulting in reductions of $47 million and $185 million in the amounts presented as cash and cash equivalents as of September 30, 2004 and December 31, 2003. This reclassification is to present certain highly-liquid auction rate securities as short-term investments rather than as cash equivalents due to the stated tenor of the maturities of these investments. Entergy actively invests its available cash balance in financial instruments, which prior to September 2005 included auction rate securities that have stated maturities of 20 years or more. The auction rate securities provided a high degree of liquidity through features such as 7 and 28 day auc tions that allow for the redemption of the securities at their face amount plus earned interest. Because Entergy intended to sell these instruments within one year or less, typically within 28 days of the balance sheet date, they are classified as current assets. As of September 30, 2005, Entergy no longer holds any of these auction rate securities.

       

      NOTE 10. ENTERGY NEW ORLEANS BANKRUPTCY PROCEEDING

      On September 23, 2005, Entergy New Orleans filed a voluntary petition in the United States Bankruptcy Court for the Eastern District of Louisiana seeking reorganization relief under the provisions of Chapter 11 of the United States Bankruptcy Code (Case No. 05-17697). Entergy New Orleans continues to operate its business as a debtor-in-possession under the jurisdiction of the bankruptcy court and in accordance with the applicable provisions of the Bankruptcy Code and the orders of the bankruptcy court.

      On September 26, 2005, Entergy New Orleans, as borrower, and Entergy Corporation, as lender, entered into the Debtor-in-Possession (DIP) credit agreement, a debtor-in-possession credit facility to provide funding to Entergy New Orleans during its business restoration efforts. The credit facility provides for up to $200 million in loans on an interim basis pending final bankruptcy court approval of the DIP credit agreement. The bankruptcy court originally authorized $100 million in interim borrowing under the facility, and increased the authorization to $200 million on October 26, 2005. The facility provides the ability for Entergy New Orleans to request funding from Entergy Corporation, but the decision to lend money is at the sole discretion of Entergy Corporation. The SEC has authorized Entergy New Orleans to borrow up to $150 million under the DIP credit agreement. In October 2005, Entergy Corporation and Entergy New Orleans requested an order from the SEC to increase the authoriza tion to $200 million. Management expects the SEC to issue an order increasing the authorization in early December 2005. The bankruptcy court also issued orders allowing Entergy New Orleans to pay certain pre-petition vendors deemed critical to its restoration efforts and allowing Entergy New Orleans to pay certain pre-petition wages, employee benefits, and employment-related taxes. Entergy Corporation provided $60 million to Entergy New Orleans on September 26, 2005 under the DIP Credit Agreement to enable Entergy New Orleans to meet its near-term obligations in its restoration effort, including payments under certain purchased power and gas supply agreements. The bankruptcy court scheduled a hearing for December 7, 2005 to consider entry of an order granting final approval of the DIP Credit Agreement, including the priority and lien status of the indebtedness under that agreement.

      Because of the effects of Hurricane Katrina, on September 23, 2005, Entergy New Orleans filed a voluntary petition in the United States Bankruptcy Court for the Eastern District of Louisiana seeking reorganization relief under the provisions of Chapter 11 of the United States Bankruptcy Code (Case No. 05-17697). Entergy owns 100 percent of the common stock of Entergy New Orleans, has continued to supply operating management, and has provided debtor-in-possession financing to Entergy New Orleans and, accordingly, believes these factors represent significant influence over Entergy New Orleans. However, uncertainties surrounding the nature, timing, and specifics of the bankruptcy proceedings have caused Entergy to deconsolidate Entergy New Orleans and reflect Entergy New Orleans' financial results under the equity method of accounting retroactive to January 1, 2005. Because Entergy owns all of the common stock of Entergy New Orleans, this change will not affect the amount of net income Entergy records resulting from Entergy New Orleans' operations for any current or prior period, but will result in Entergy New Orleans' net income for 2005 being presented as "Equity in earnings (loss) of unconsolidated equity affiliates" rather than its results being included in each individual income statement line item, as is the case for periods prior to 2005. Entergy reviewed the value of its investment in Entergy New Orleans to determine if an impairment had occurred as a result of the storm, the flood, the power outages, restoration costs and changes in customer load. Entergy determined that as of September 30, 2005, no impairment had occurred because, as discussed above, management believes that recovery is probable.  Entergy will continue to assess the carrying value of its investment in Entergy New Orleans as developments occur in Entergy New Orleans' recovery efforts.

      Entergy's results of operations for the three and nine months ended September 30, 2005 include $53 million and $139 million, respectively, in operating revenues and $26 million and $107 million, respectively, in purchased power from transactions with Entergy New Orleans.  As stated above, however, because Entergy owns all of the common stock of Entergy New Orleans, the deconsolidation of Entergy New Orleans does not affect the amount of net income Entergy records resulting from Entergy New Orleans' operations.

      __________________________________

      In the opinion of the management of Entergy Corporation, the accompanying unaudited financial statements contain all adjustments (consisting primarily of normal recurring accruals and reclassification of previously reported amounts to conform to current classifications) necessary for a fair statement of the results for the interim periods presented. The business of the U.S. Utility segment, however, is subject to seasonal fluctuations with the peak periods occurring during the third quarter. The results for the interim periods presented should not be used as a basis for estimating results of operations for a full year.

      ENTERGY ARKANSAS, INC.

      MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS

       

      Results of Operations

      Net Income

      Third Quarter 2005 Compared to Third Quarter 2004

      Net income increased $24.4 million primarily due to higher net revenue, higher other income, and lower other operation and maintenance expenses.

      Nine Months Ended September 30, 2005 Compared to Nine Months Ended September 30, 2004

      Net income increased $42.1 million primarily due to higher net revenue and other income, partially offset by higher other operation and maintenance expenses.

      Net Revenue

      Third Quarter 2005 Compared to Third Quarter 2004

      Net revenue, which is Entergy Arkansas' measure of gross margin, consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges (credits). Following is an analysis of the change in net revenue comparing the third quarter of 2005 to the third quarter of 2004.

       

       

      Amount

       

       

      (In Millions)

       

       

       

      2004 net revenue

       

      $297.4

       

      Volume/weather

       

      37.9 

      Capacity costs

       

      (4.4)

      Net wholesale revenue

       

      (5.6)

      Other

       

      (0.1)

      2005 net revenue

       

      $325.2

       

      The volume/weather variance is primarily due to an increase in electricity usage totaling 742 GWh in all sectors.

      The capacity costs variance is primarily due to higher capacity related costs including the revision of reserve equalization payments between Entergy companies due to a FERC ruling regarding the inclusion of interruptible loads in reserve equalization calculations.

      The net wholesale revenue variance is primarily due to lower margins on wholesale contracts.

      Gross operating revenues, fuel and purchased power expenses, and other regulatory charges (credits)

      Gross operating revenues increased primarily due to an increase in volume/weather, as discussed above, and an increase of $28.3 million in fuel cost recovery revenues due to an increase in the energy cost recovery rider effective April 2005.

      Fuel and purchased power expenses increased primarily due to an increase in the market price of purchased power, partially offset by decreased deferred fuel expense resulting primarily from higher fuel and purchased power costs. Fuel, fuel-related expenses, and gas purchased for resale is a credit for the three months ended September 30, 2005 due to a large under-recovery of fuel costs, which results in a credit to deferred fuel expense. See Note 2 to the domestic utility companies and System Energy financial statements for a discussion of the proposed recovery of Entergy Arkansas' deferred fuel costs.

      Other regulatory charges increased primarily due:

      • to an increase of $7.1 million due to the over-recovery of Grand Gulf costs due to an increase in the Grand Gulf rider effective January 2005; and
      • the amortization of $2.2 million of the transition to competition regulatory asset. The regulatory asset is being amortized by the amount collected through the Transition Cost rider beginning with the first billing cycle in October 2004 and ending with the last billing cycle of January 2006, resulting in no impact on net income.

      Nine Months Ended September 30, 2005 Compared to Nine Months Ended September 30, 2004

      Net revenue, which is Entergy Arkansas' measure of gross margin, consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges (credits). Following is an analysis of the change in net revenue comparing the nine months ended September 30, 2005 to the nine months ended September 30, 2004.

       

       

      Amount

       

       

      (In Millions)

       

       

       

      2004 net revenue

       

      $752.3

       

      Volume/weather

       

      45.4 

      Deferred fuel cost revisions

       

      15.5 

      Net wholesale revenue

       

      5.4 

      Late payment charges

       

      3.7 

      Capacity costs

       

      (6.2)

      Other

       

      (1.0)

      2005 net revenue

       

      $815.1

       

      The volume/weather variance is primarily due to an increase in electricity usage totaling 887 GWh in all sectors.

      The deferred fuel cost revisions variance is primarily due to a revised estimate of fuel costs filed for recovery at Entergy Arkansas in the March 2004 energy cost recovery rider, which reduced net revenue in the first quarter of 2004 by $11.5 million. The remainder of the variance is due to the 2004 energy cost recovery true-up, made in the first quarter of 2005, which increased net revenue by $4.0 million.

      The net wholesale variance is primarily due to higher wholesale market prices and improved results related to co-owner contracts.

      The late payment charges variance is primarily due to late payment charges which Entergy Arkansas began collecting from customers in July 2004.

      The capacity costs variance is primarily due to higher capacity related costs including the revision of reserve equalization payments between Entergy companies due to a FERC ruling regarding the inclusion of interruptible loads in reserve equalization calculations.

      Gross operating revenues, fuel and purchased power expenses, and other regulatory charges (credits)

      Gross operating revenues increased primarily due to an increase of $51.4 million in fuel cost recovery revenues due to an increase in the energy cost recovery rider effective April 2005. The increase in volume/weather, net wholesale revenue, and late payment charges, as discussed above, also contributed to the increase.

      Fuel and purchased power expenses increased primarily due to an increase in the market price of purchased power, partially offset by decreased deferred fuel expense resulting primarily from higher fuel and purchased power costs. See Note 2 to the domestic utility companies and System Energy financial statements for a discussion of the proposed recovery of Entergy Arkansas' deferred fuel costs.

      Other regulatory charges increased primarily due:

      • to an increase of $11.1 million due to the over-recovery of Grand Gulf costs due to an increase in the Grand Gulf rider effective January 2005; and
      • the amortization of $5.3 million of the transition to competition regulatory asset. The regulatory asset is being amortized by the amount collected through the Transition Cost rider beginning with the first billing cycle in October 2004 and ending with the last billing cycle of January 2006, resulting in no impact on net income.

      Other Income Statement Variances

      Third Quarter 2005 Compared to Third Quarter 2004

      Other operation and maintenance expenses decreased primarily due to:

      • a decrease of $2.4 million related to proceeds received from the radwaste settlement discussed below in "Significant Factors and Known Trends - Central States Compact Claim;" and
      • a decrease of $1.9 million in information technology costs.

      Other income increased primarily due to:

      • an increase of $4.9 million related to proceeds received from the radwaste settlement discussed below in "Significant Factors and Known Trends - Central States Compact Claim;"
      • an increase of $3 million in miscellaneous - net primarily due to the write-off of disallowed transition to competition costs in 2004;
      • an increase of $1.3 million in interest earned on decommissioning trust funds; and
      • an increase of $0.8 million in interest earned on temporary cash investments and money pool investments.
      • The increase was partially offset by a decrease of $3.3 million in the allowance for equity funds used during construction due to an adjustment for prior years to include short-term debt in the calculation of the allowance for equity funds used during construction rate for the years 2001 through 2004.

        Nine Months Ended September 30, 2005 Compared to Nine Months Ended September 30, 2004

        Other operation and maintenance expenses increased primarily due to an increase of $12.4 million in payroll and benefits costs, partially offset by a decrease of $3 million in information technology costs and a decrease of $2.4 million related to proceeds received from the radwaste settlement discussed below in "Significant Factors and Known Trends - Central States Compact Claim."

        Other income increased primarily due to:

        • an increase of $4.9 million related to proceeds received from the radwaste settlement discussed below in "Significant Factors and Known Trends - Central States Compact Claim;"
        • an increase of $3.9 million in miscellaneous - net primarily due to the write-off of disallowed transition to competition costs in 2004;
        • an increase of $3.2 million in interest earned on temporary cash investments and money pool investments; and
        • an increase of $1.8 million in interest earned on decommissioning trust funds.
        • Income Taxes

          The effective income tax rates for the third quarters of 2005 and 2004 were 37.4% and 36.4%, respectively. The effective income tax rates for the nine months ended September 30, 2005 and 2004 were 36.9% and 36.4%, respectively. The difference in the effective income tax rate for the third quarter of 2005 versus the federal statutory rate of 35.0% is primarily due to state income taxes, partially offset by book and tax differences related to utility plant items and the amortization of investment tax credits. The difference in the effective income tax rate for the nine months ended September 30, 2005 versus the federal statutory rate of 35.0% is primarily due to state income taxes, partially offset by a downward revision in the estimate of federal income tax expense related to tax depreciation, the amortization of investment tax credits, and book and tax differences related to the allowance for funds used during construction.

          Liquidity and Capital Resources

          Cash Flow

          Cash flows for the nine months ended September 30, 2005 and 2004 were as follows:

           

           

          2005

           

          2004

           

           

          (In Thousands)

           

           

           

           

           

          Cash and cash equivalents at beginning of period

           

          $89,744 

           

          $8,834 

           

           

           

           

           

          Cash flow provided by (used in):

           

           

           

           

           

          Operating activities

           

          354,236 

           

          212,350 

           

          Investing activities

           

          (304,380)

           

          (198,145)

           

          Financing activities

           

          (124,746)

           

          12,568 

          Net increase (decrease) in cash and cash equivalents

           

          (74,890)

           

          26,773 

           

           

           

           

           

          Cash and cash equivalents at end of period

           

          $14,854 

           

          $35,607 

          Operating Activities

          Cash flow from operations increased $141.9 million for the nine months ended September 30, 2005 compared to the nine months ended September 30, 2004 primarily due to money pool activity and an increase in net income. The increase was partially offset by higher income tax payments in 2005.

          Entergy Arkansas' receivables from or (payables to) the money pool were as follows:

          September 30,
          2005

           

          December 31,
          2004

           

          September 30,
          2004

           

          December 31,
          2003

          (In Thousands)

           

           

           

           

           

           

           

          $31,277

           

          $23,561

           

          $40,064

           

          ($69,153)

          Money pool activity used $7.7 million of Entergy Arkansas' operating cash flows in the nine months ended September 30, 2005 and used $109.2 million in the nine months ended September 30, 2004. See Note 4 to the domestic utility companies and System Energy financial statements in the Form 10-K for a description of the money pool.

          As discussed in the Form 10-K, in 2003, the domestic utility companies and System Energy filed, with the IRS, notification of a change in tax accounting method for their respective calculations of cost of goods sold. The adjustment implemented a simplified method of allocation of overhead to the production of electricity, which is provided under the IRS capitalization regulations.  The cumulative adjustment placing these companies on the new methodology resulted in a $1.13 billion deduction for Entergy Arkansas, a $630 million deduction for Entergy Gulf States, a $474 million deduction for Entergy Louisiana, a $126 million deduction for Entergy Mississippi, a $30 million deduction for Entergy New Orleans, and a $439 million deduction for System Energy on Entergy's 2003 income tax return.  Entergy's current estimates of the utilization through 2004 indicate that Entergy Arkansas realized $110 million, Entergy Louisiana realized $50 million, Entergy Mississippi realized $9 million, and System Energy realized $135 million in cash tax benefit from the method change.  The Internal Revenue Service has issued new proposed regulations effective in 2005 that may preclude most of the remaining benefit of this tax accounting method change. Although the estimates of the impacts of the new regulations are subject to change, Entergy Arkansas and System Energy are expected to pay approximately $50 million and $130 million, respectively, of the benefit realized through 2004, to other Entergy affiliates under the Entergy Tax Allocation Agreement over a four year period from 2006 through 2009 based upon the affiliates' taxable losses in those periods. However, no payment will be due to the Internal Revenue Service.

          Investing Activities

          Net cash flow used in investing activities increased $106.2 million for the nine months ended September 30, 2005 compared to the nine months ended September 30, 2004 primarily due to an increase of $91.4 million used for other regulatory investments as a result of fuel cost under-recoveries that have been deferred and are expected to be recovered over a period greater than twelve months.

          Financing Activities

          Financing activities used $124.7 million for the nine months ended September 30, 2005 compared to providing $12.6 million for the nine months ended September 30, 2004 primarily due to an $85 million borrowing made on Entergy Arkansas' 364-day credit facility during the nine months ended September 30, 2004, which provided cash in 2004. Entergy Arkansas had a net retirement of $54.8 million of long-term debt in 2005. See Note 3 to the domestic utility companies and System Energy financial statements for details of Entergy Arkansas' long-term debt activity in 2005.

          Capital Structure

          Entergy Arkansas' capitalization is balanced between equity and debt, as shown in the following table. The decrease in the debt to capital percentage as of September 30, 2005 is primarily the result of an increase in shareholders' equity due to an increase in retained earnings.

           

           

          September 30,
          2005

           

          December 31,
          2004

           

           

           

           

           

           

           

          Net debt to net capital

           

          47.5%

           

          48.5%

           

          Effect of subtracting cash from debt

           

          0.2%

           

          1.6%

           

          Debt to capital

           

          47.7%

           

          50.1%

           

          Net debt consists of debt less cash and cash equivalents. Debt consists of notes payable, capital lease obligations, and long-term debt, including the currently maturing portion. Capital consists of debt and shareholders' equity. Net capital consists of capital less cash and cash equivalents. Entergy Arkansas uses the net debt to net capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy Arkansas' financial condition.

          Uses and Sources of Capital

          See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources" in the Form 10-K for a discussion of Entergy Arkansas' uses and sources of capital. Following are updates to the information provided in the Form 10-K.

          In April 2005, Entergy Arkansas renewed its 364-day credit facility through April 30, 2006. In May 2005, Entergy Louisiana entered into a separate credit facility with the same lender. Entergy Arkansas and Entergy Louisiana can each borrow up to $85 million under their respective credit facilities, but at no time can the total amount borrowed under these facilities by the two companies combined exceed $85 million. There were no outstanding borrowings under the Entergy Arkansas credit facility as of September 30, 2005. The Entergy Louisiana facility had $40 million in outstanding borrowings as of September 30, 2005. Subsequent to the balance sheet date, Entergy Arkansas borrowed $45 million under its credit facility, therefore no capacity is available under either credit facility.

          Entergy Arkansas issued long-term debt in 2005 as follows:

          Issue Date

           

          Description

           

          Maturity

           

          Amount

                

          (In Thousands)

                 

          January 2005

           

          5.66% Series

           

          February 2025

           

          $175,000

          March 2005

           

          5.00% Series

           

          January 2021

           

          $45,000

          May 2005

           

          4.50% Series

           

          June 2010

           

          $100,000

          Entergy Arkansas redeemed long-term debt in 2005 as follows:

          Retirement Date

           


          Description

           


          Maturity

           


          Amount

                

          (In Thousands)

                 

          February 2005

           

          7.00% Series

           

          October 2023

           

          $175,000

          April 2005

           

          6.25% Series

           

          January 2021

           

          $45,000

          July 2005

           

          6.125% Series

           

          July 2005

           

          $100,000

          The March 2005 issuance and the April 2005 retirement are not shown on the cash flow statement because the proceeds from the issuance were placed in a trust and never held as cash by Entergy Arkansas.

          In September 2005, Entergy Arkansas purchased its $47 million of 5.05% Series Pope County bonds from the holders, pursuant to a mandatory tender provision, and has not remarketed the bonds at this time.

          Significant Factors and Known Trends

          See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Significant Factors and Known Trends" in the Form 10-K for a discussion of utility restructuring, federal regulation and proceedings, market and credit risks, state and local rate regulatory risks, nuclear matters, and environmental risks. Following are updates to the information presented in the Form 10-K.

          Federal Regulation

          System Agreement Litigation

          On June 1, 2005, the FERC issued a decision in the System Agreement litigation. The domestic utility companies historically have engaged in the coordinated planning, construction, and operation of generating and bulk transmission facilities under the terms of the System Agreement, which has been approved by the FERC. The System Agreement litigation proceedings are described in the Form 10-K.

          The FERC decision concluded, among other things, that:

          • The System Agreement no longer roughly equalizes production costs among the domestic utility companies.
          • In order to reach rough production cost equalization, the FERC will impose a bandwidth remedy allowing for a maximum spread of 22 percent (expressed by the FERC as +/- 11%) between the total annual production costs of the highest cost and lowest cost domestic utility companies.
          • When calculating the production costs for this purpose, output from the Vidalia hydroelectric power plant will not reflect the actual Vidalia price for that year but will be priced at that year's average MSS-3 price, reducing the amount of Vidalia costs reflected in the comparison of the domestic utility companies' total production costs.
          • The remedy ordered by FERC calls for no refunds and would be effective based on the calendar year 2006 production costs with the first potential reallocation payments, if required, expected to be made in 2007.

          The FERC's June 2005 order would reallocate production costs of the domestic utility companies whose relative total production costs expressed as a percentage of Entergy System average production costs are outside an upper or lower bandwidth. This would be accomplished by payments from domestic utility companies whose production costs are more than 11% below Entergy System average production costs to domestic utility companies whose production costs are more than 11% above Entergy System average production costs. An assessment of the potential effects of the FERC's June 2005 order requires assumptions regarding the future total production cost of each domestic utility company, which assumptions include the mix of solid fuel and gas-fired generation available to each company and the costs of natural gas and purchased power.  Entergy Louisiana and Entergy Gulf States are more dependent upon gas-fired generation than Entergy Arkansas, Entergy Mississippi, or Entergy New Orleans. Of thes e, Entergy Arkansas is the least dependent upon gas-fired generation.  Therefore, increases in natural gas prices likely will increase the amount by which Entergy Arkansas' total production costs are below the average production costs of the domestic utility companies.  Considerable uncertainty exists regarding future gas prices. Annual average Henry Hub gas prices have varied significantly over recent years, ranging from $1.72/mmBtu to $5.85/mmBtu for the 1995-2004 period, and averaging $3.43/mmBtu during the ten-year period 1995-2004 and $4.58/mmBtu during the five-year period 2000-2004.  Recent market conditions have resulted in gas prices that have averaged $5.85/mmBtu for the twelve months ended December 2004. During the 12 month period July 1, 2004 to June 30, 2005, which is the annual period closest to the time that the FERC's order was issued, forward gas contracts for each of the next four years based on daily NYMEX close averaged $6.68/mmBtu (2006), $6.25/mmBtu (2007), $5.88/mmBtu&n bsp;(2008) and $5.58/mmBtu (2009). If the FERC's June 2005 order becomes final and if gas prices occur similar to the NYMEX average closing prices given, the following potential annual production cost reallocations among the domestic utility companies could result during the 2007-2010 period:

           

          Range of Annual Payments
          or (Receipts)

           

          Average Annual
          Payment or (Receipt)

           

          (In Millions)

              

          Entergy Arkansas

          $143 to $210 

           

          $166 

          Entergy Gulf States

          ($134) to ($87)

           

          ($113)

          Entergy Louisiana

          ($71) to ($10)

           

          ($38)

          Entergy Mississippi

          ($28) to $0 

           

          ($11)

          Entergy New Orleans

          ($10) to $0 

           

          ($4)

          If natural gas prices deviate by $1/mmBtu up or down from the NYMEX average closing prices given above, it is expected that Entergy Arkansas' annual payments will change in the same direction by approximately $60 to $70 million.

          Various pending motions for rehearing and clarification of the FERC's June 2005 order were filed by parties to the proceeding, including the LPSC, the APSC, the MPSC, and the City Council, and by Entergy Services, Inc., on behalf of the domestic utility companies. Among other things, the LPSC's motion urged the FERC to "clarify" that the FERC's order requires the payments and receipts, to the extent any are required, to be made in 2006 based on production costs incurred in 2004 and 2005. Entergy does not believe that this request for "clarification" is consistent with the FERC order and submitted a response urging the FERC to reject this interpretation and instead find that the annual remedy order by the FERC would be evaluated based on calendar year 2006 production costs, with the first potential payments/receipts, if any were required, made in 2007. On September 27, 2005 the LPSC filed a Petition for Writ of Mandamus with the U.S. Court of Appeals for the D.C. Circuit urging the appea ls court to order the FERC to "implement a remedy no later than January 1, 2006," or to "at least clarify its ruling by November 15, 2005 concerning the effective date of the rate remedy provided in FERC's June 2005 order." The appeals court has requested the FERC respond to the petition by November 5, 2005 and has also granted requests of the APSC, MPSC, and the domestic utility companies to be authorized to submit a response by that date as well.

          Management believes that any changes in the allocation of production costs resulting from the FERC's June 2005 order and related retail proceedings should result in similar rate changes for retail customers. The timing of recovery of these costs in rates could be the subject of additional proceedings before Entergy's retail regulators. Although the outcome and timing of the FERC and other proceedings cannot be predicted at this time, Entergy does not believe that the ultimate resolution of these proceedings will have a material effect on its financial condition or results of operations.

          Transmission

          See the Form 10-K for a discussion of the petition for declaratory order that Entergy filed with the FERC in January 2005 regarding Entergy's Independent Coordinator of Transmission (ICT) proposal. On March 22, 2005, the FERC issued a declaratory order concluding that: (1) because the Southwest Power Pool (SPP) was the only entity identified as potentially being selected as the ICT and because the SPP is already a "public utility" there was no need to rule on the question of whether the functions of the ICT, alone, would serve to make the ICT a "public utility;" (2) Entergy will continue to be the "transmission provider" for transmission service across its system and that "the presence of SPP as the ICT will not change the existing balance of jurisdiction between [the FERC] and Entergy's retail regulators;" and (3) the FERC "is prepared to grant Entergy's proposed transmission pricing proposal on a two-year experimental basis, subject to certain enhancement and monitoring and reporting co nditions." The enhancements referred to by the FERC involve more fully specifying the responsibilities and duties of the ICT, including defining the ICT's role in the preparation of various transmission expansion plans and the performance of studies related to the granting of transmission or interconnection service. Before Entergy's ICT proposal can be implemented, however, Entergy is required to submit further filings with the FERC regarding the modifications and clarifications to the ICT proposal.

          On April 8, 2005 several intervenors filed an Emergency Request for Clarification and Request for Expedited Commission Action seeking to have the FERC: (1) clarify the ICT's role in administering the Available Flowgate Capacity (AFC) methodology; (2) clarify the ICT's role in developing the transmission base plan; (3) clarify what the FERC meant when it required Entergy to provide firm transmission rights to customers that pay for supplemental transmission upgrades; and (4) clarify and confirm following Entergy's filing that the FERC will assess SPP's status as being independent of Entergy.

          On April 21, 2005 Entergy filed a request for clarification or rehearing of the FERC's March 22 declaratory order requesting that the FERC clarify the respective role of Entergy and the ICT in developing the inputs or criteria used to create the base plan and in preparing certain studies regarding system expansion. The request for clarification further requests that the FERC clarify that the initial two-year period will commence with the actual start date of ICT operations. In the event that the FERC denies Entergy's request for clarification, then Entergy will seek rehearing on these issues. However, in its request, Entergy requested that FERC not rule on these issues at this time but, instead, that the FERC wait to evaluate these issues until such time as Entergy has filed the more detailed tariff sheets and protocols in its subsequent filing to implement the ICT. A joint request for rehearing of the ICT declaratory order was also filed by the City Council, the LPSC, and the MPSC in which the retail regulators expressed their concerns that the findings reached in the declaratory order may result in an expansion of authority of the ICT "that is unnecessary to achieve the [FERC's] goals and is very likely to result in significant increases in the start-up and operational costs of the ICT." The retail regulators request that the FERC not act on their request for rehearing until Entergy has submitted its filing to implement the ICT. The intervenors filed a separate request for rehearing on April 21, 2005 urging the FERC to impose additional conditions on the approval of the ICT and also re-urging the FERC to reject the pricing proposal contained in the ICT proposal.

          On May 12, 2005 the FERC issued an order clarifying certain aspects of its March 22 order. In the May 12 order, the FERC indicated that (1) Entergy is to work with the ICT and Entergy's stakeholders to develop procedures by which the ICT will calculate AFCs; (2) Entergy must specifically define the transmission rights that a customer that pays for supplemental upgrades will receive for such payments; (3) the FERC will review the ICT's contract to ensure that the ICT can perform its functions in an independent manner even if SPP is chosen as the ICT; and (4) the initial two-year period will start once the ICT becomes operational.

          On May 27, 2005, the domestic utility companies filed the enhanced ICT proposal with the FERC. Entergy believes that the filing is consistent with the FERC guidance received in both the FERC's March 22 and May 12 orders on the ICT. Among other things, the enhanced ICT filing states that the ICT will (1) grant or deny transmission service on the domestic utility companies' transmission system; (2) administer the domestic utility companies' OASIS node for purposes of processing and evaluating transmission service requests and ensuring compliance with the domestic utility companies' obligation to post transmission-related information; (3) develop a base plan for the domestic utility companies' transmission system that will result in the ICT making the determination on whether something should be rolled into the domestic utility companies' transmission rates or directly assigned to the customer requesting or causing an upgrade to be constructed; (4) serve as the reliability coordinator for t he Entergy transmission system; and (5) oversee the operation of the weekly procurement process. The enhanced ICT proposal clarifies the rights that customers receive when they fund a supplemental upgrade and also contains a detailed methodology describing the process by which the ICT will evaluate interconnection-related investments already made on the Entergy System for purposes of determining the future allocation of the uncredited portion of these investments.

          On June 3, 2005 a group of generators filed with the FERC a request that the FERC schedule a technical conference on the enhanced ICT proposal in order for Entergy to provide additional information on the enhanced ICT proposal. In response, a stakeholder meeting was held in New Orleans on June 30, 2005. Interventions, protests, and comments were filed by interested parties on August 5, 2005. Entergy filed a response to the various pleadings on August 22, 2005. As discussed below in "Available Flowgate Capacity Proceedings," on October 31, 2005 the domestic utility companies notified parties to the ICT proceeding of the potential loss of historical data related to Entergy's calculation of available transfer capability for its transmission system.

          In addition, as discussed in the Form 10-K, Entergy Louisiana and Entergy Gulf States have filed an application with the LPSC requesting that the LPSC find that the ICT proposal is a prudent and appropriate course of action. An LPSC hearing on the ICT proposal was held during the week of October 16, 2005. Post-hearing briefs are currently scheduled to be filed on November 7, 2005, with reply briefs scheduled to be filed November 14, 2005.

          Available Flowgate Capacity Proceedings

          See the Form 10-K for a discussion of proceedings at the FERC involving Entergy's Available Flowgate Capacity (AFC) methodology. On March 22, 2005, the FERC issued an order contemporaneously with the ICT declaratory order discussed above that holds the AFC hearing in abeyance pending action on Entergy's upcoming ICT filing. The order holding the hearing in abeyance further indicated that it would cancel the hearing when the ICT begins to perform its functions. On April 8, 2005 several intervenors filed Emergency Motions for Interim Relief and Expedited Commission Action requesting that, during the interim period before the implementation of the ICT, the FERC (1) institute an audit process to examine and modify Entergy's current AFC process; and (2) require SPP to become involved in the AFC stakeholder process and order certain modifications to Entergy's stakeholder process. The audit process being proposed by the intervenors would not involve an independent auditor, but instead wou ld be an investigation performed by a representative from the intervenors, Entergy, and possibly SPP.  On April 25, 2005, Entergy filed its response to the emergency motion urging the FERC to reject the intervenors' request for the "audit" because the type of investigation proposed by the intervenors would be neither independent nor fair and would only distract from the implementation of the ICT.  Instead, Entergy has proposed that the ICT conduct an independent review of the AFC process and procedures as part of its transition to assuming the identified ICT responsibilities, including the calculation of the AFCs.  Entergy further indicated that it would welcome SPP's participation in the current stakeholder process. On April 21, 2005, the intervenors filed a separate request for rehearing arguing that the FERC must allow the AFC hearing to proceed in parallel with the establishment of the ICT. See "Transmission" above for further discussion of AFC.

          On October 31, 2005, the domestic utility companies notified participants in the ICT proceeding that certain historic data related to the hourly AFC models may have been inadvertently lost due to errors in the implementation of a data archiving process. The data at issue is certain hourly AFC data for the nine-month period April 27, 2004 through January 31, 2005. Although Entergy is continuing to pursue all avenues for recovery and retrieval of the historic hourly data, it is difficult to predict whether and to what extent these efforts will ultimately be successful. Since discovering the potential loss of data, the domestic utility companies have taken steps to ensure that these errors cannot recur and to ensure that the current AFC hourly data, including the hourly data from February 1, 2005 forward, is adequately protected and retained. Entergy self-reported the event to the FERC's Office of Market Oversight and Investigations and is providing information to the investigation staff concerning this event. Additionally, Entergy will request that the ICT review the current process for retaining AFC-related data as part of its independent review discussed above.

          Federal Legislation

          The Energy Policy Act of 2005 became law in August 2005. The legislation contains electricity provisions that, among other things:

          • Repeal the Public Utility Holding Company Act of 1935 (PUHCA), effective February 8, 2006, six months after enactment of the Energy Policy Act. As a registered holding company system, Entergy is subject to PUHCA. Some of the more significant effects of PUHCA are that it limits the operations of a registered holding company system to a single, integrated public utility system; regulates transactions among affiliates within a holding company system; governs the issuance, acquisition, and disposition of securities and assets by registered holding companies and their subsidiaries; limits the entry by registered holding companies and their subsidiaries into businesses other than electric or gas utility businesses; and requires SEC approval for certain utility mergers and acquisitions. Certain consumer protection authorities were transferred to the FERC, including new authority over utility mergers and acquisitions, and to the state or local regulatory commissions.
          • Codifies the concept of participant funding, a form of cost allocation for transmission interconnections and upgrades, and allows FERC to apply participant funding in all regions of the country. Participant funding helps ensure that a utility's native load customers only bear the costs that are necessary to provide reliable transmission service to them and not bear costs required by generators who seek to deliver power to other regions.
          • Provides financing benefits, including loan guarantees and production tax credits, for new nuclear plant construction, and reauthorizes the Price-Anderson Act, the law that provides an umbrella of insurance protection for the payment of public liability claims in the event of a major nuclear power plant incident.
          • Revises current tax law treatment of nuclear decommissioning trust funds by allowing regulated and nonregulated taxpayers to make deductible contributions to fund the entire amount of estimated future decommissioning costs.
          • Provides a more rapid tax depreciation schedule for transmission assets to encourage investment.
          • Creates mandatory electricity reliability guidelines with enforceable penalties to help ensure that the nation's power transmission grid is kept in good repair and that disruptions in the electricity system are minimized.  Entergy already voluntarily complies with National Electricity Reliability Council standards, which are similar to the guidelines mandated by the Energy Policy Act of 2005.
          • Establishes conditions for the elimination of the Public Utility Regulatory Policy Act's (PURPA) mandatory purchase obligation from qualifying facilities.
          • The Energy Power Act requires several rulemakings by the FERC and other government agencies in order to implement its provisions. Therefore, it will be some time before a full assessment of its effect on Entergy and the energy industry can be completed. FERC has proposed rules to implement the repeal of PUHCA. The Energy Policy Act of 2005 requires that these rules be adopted by December 8, 2005. Among other matters, the proposed rules cover the maintenance and retention of books and records and accounting, the allocation of costs for non-power goods or services provided by affiliated service companies and the appropriate pricing mechanism for those goods and services, and the effect of the savings provision in the Energy Policy Act of 2005 which permits continued reliance on certain PUHCA rules and orders after the effective date of PUHCA repeal. In Entergy's response in the FERC rulemaking proceeding, Entergy indicated that (a) FERC should only require the maintenan ce and retention of those books and records that are relevant to costs incurred by, and the jurisdictional rates of, electric utility and natural gas companies, as specified in the Energy Policy Act of 2005, (b) FERC should not require, but instead permit, the filing with FERC of affiliate cost allocation agreements for non-power goods and services and the price for those goods and services should be the SEC's cost standard under PUHCA and (c) under the savings provision, certain orders issued by the SEC under PUHCA with a term past February 8, 2006 (the date PUHCA repeal is effective) should continue to be in effect until the end of the term in the order.

            Central States Compact Claim

            The Low-Level Radioactive Waste Policy Act of 1980 holds each state responsible for disposal of low-level radioactive waste originating in that state, but allows states to participate in regional compacts to fulfill their responsibilities jointly.  Arkansas and Louisiana participate in the Central Interstate Low-Level Radioactive Waste Compact (Central States Compact or Compact).  Commencing in early 1988, Entergy Arkansas, Entergy Gulf States, and Entergy Louisiana made a series of contributions to the Central States Compact to fund the Central States Compact's development of a low-level radioactive waste disposal facility to be located in Boyd County, Nebraska.  In December 1998, Nebraska, the host state for the proposed Central States Compact disposal facility, denied the compact's license application for the proposed disposal facility.  Several parties, including the commission that governs the compact (the Compact Commission), filed a lawsuit against Nebraska s eeking damages resulting from Nebraska's denial of the proposed facility's license.  After a trial, the U.S. District Court concluded that Nebraska violated its good faith obligations regarding the proposed waste disposal facility and rendered a judgment against Nebraska in the amount of $151 million.  In August 2004, Nebraska agreed to pay the Compact $141 million in settlement of the judgment. In July 2005, the Compact Commission decided to distribute a substantial portion of the proceeds from the settlement to the nuclear power generators that had contributed funding for the Boyd County facility, including Entergy Arkansas, Entergy Gulf States, and Entergy Louisiana. On August 1, 2005, Nebraska paid $145 million, including interest, to the Compact, and the Compact distributed from the settlement proceeds $23.6 million to Entergy Arkansas, $19.9 million to Entergy Gulf States, and $19.4 million to Entergy Louisiana.  The proceeds were first applied to the existing regulatory asse t, with the remainder causing an increase in pre-tax earnings of $7.4 million at Entergy Arkansas.

            Critical Accounting Estimates

            See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy Arkansas' accounting for nuclear decommissioning costs, unbilled revenue, and pension and other postretirement benefits. The following is an update to the information provided in the Form 10-K.

            Nuclear Decommissioning Costs

            In the third quarter of 2005, Entergy Arkansas recorded a revision to its estimated decommissioning cost liability for ANO 2 in accordance with the receipt of approval by the NRC of Entergy Arkansas' application for a life extension for the unit. The revised estimate resulted in an $87.2 million reduction in its decommissioning liability, offset by a corresponding reduction in the related regulatory asset.

            Recently Issued Accounting Pronouncements

            In the first quarter 2005, FASB issued FASB Interpretation No. 47, "Accounting for Conditional Asset Retirement Obligations - an interpretation of FASB Statement No. 143" (FIN 47). FIN 47 requires companies to recognize at fair value a liability for a conditional asset retirement obligation when incurred, which is generally upon an asset's acquisition, construction, development, or through its normal operation. A conditional asset retirement obligation is generally a legal obligation to incur costs to remove an asset or part of an asset, such as an obligation to comply with environmental regulations and requirements. The obligation is conditional because there is currently no legal requirement to retire or remove the facility that the affected asset is a part of. FIN 47 requires that uncertainty about the timing or method of settlement of a conditional asset retirement obligation be factored into the measurement of the liability when sufficient information becom es available. FIN 47 will be effective for Entergy no later than December 31, 2005. Entergy does not believe that the adoption of FIN 47 will be material to its financial position or results of operations because it estimates that any conditional asset retirement obligations required to be recognized under FIN 47 would be offset by a regulatory asset because of the expected recovery of these future costs in rates.

            ENTERGY ARKANSAS, INC.
            INCOME STATEMENTS
            For the Three and Nine Months Ended September 30, 2005 and 2004
            (Unaudited)
                 
              Three Months Ended Nine Months Ended
              2005 2004 2005 2004
              (In Thousands) (In Thousands)
                     
            OPERATING REVENUES        
            Domestic electric $556,445   $481,103   $1,373,902   $1,250,072 
                     
            OPERATING EXPENSES        
            Operation and Maintenance:        
              Fuel, fuel-related expenses, and        
               gas purchased for resale (25,857) 46,546   57,558   141,649 
              Purchased power 249,023   141,147   496,554   371,303 
              Nuclear refueling outage expenses 7,256   6,328   20,592   18,118 
              Other operation and maintenance 91,719   96,125   283,275   274,781 
            Decommissioning 7,566   7,851   23,925   24,920 
            Taxes other than income taxes 9,465   10,062   29,353   28,356 
            Depreciation and amortization 52,022   53,081   151,822   153,018 
            Other regulatory charges (credits) - net 8,121   (3,947) 4,737   (15,217)
            TOTAL 399,315   357,193   1,067,816   996,928 
                     
            OPERATING INCOME 157,130   123,910   306,086   253,144 
                     
            OTHER INCOME        
            Allowance for equity funds used during construction 511   3,781   7,961   8,428 
            Interest and dividend income 9,490  1,718   18,860   6,729 
            Miscellaneous - net (598) (3,631) (1,277) (5,178)
            TOTAL 9,403   1,868   25,544   9,979 
                     
            INTEREST AND OTHER CHARGES 
            Interest on long-term debt 19,002   19,818   59,752   59,335 
            Other interest - net 2,947   1,162   5,171   3,211 
            Allowance for borrowed funds used during construction (2,943) (1,988) (6,679) (4,568)
            TOTAL 19,006   18,992   58,244   57,978 
                     
            INCOME BEFORE INCOME TAXES 147,527   106,786   273,386   205,145 
                     
            Income taxes 55,159   38,842   100,797   74,649 
                     
            NET INCOME 92,368   67,944   172,589   130,496 
                     
            Preferred dividend requirements and other 1,944   1,944   5,832   5,832 
                     
            EARNINGS APPLICABLE TO         
            COMMON STOCK $90,424   $66,000  $166,757   $124,664 
                     
            See Notes to Respective Financial Statements.        

             

             

             

             

             

             

            (Page left blank intentionally)

             

             

             

            ENTERGY ARKANSAS, INC.
            STATEMENTS OF CASH FLOWS
            For the Nine Months Ended September 30, 2005 and 2004
            (Unaudited)
               
              2005 2004
              (In Thousands)
                 
            OPERATING ACTIVITIES    
            Net income $172,589   $130,496 
            Adjustments to reconcile net income to net cash flow provided by operating activities:    
              Other regulatory charges (credits) - net 4,737   (15,217)
              Depreciation, amortization, and decommissioning 175,747   177,938 
              Deferred income taxes and investment tax credits 38,755   57,454 
              Changes in working capital:    
                Receivables (87,623) (78,342)
                Fuel inventory (4,728) (1,467)
                Accounts payable 29,891   (76,547)
                Taxes accrued 23,821   18,226 
                Interest accrued 1,814   4,135 
                Deferred fuel costs 1,537   5,629 
                Other working capital accounts 3,088   (3,747)
              Provision for estimated losses and reserves (2,749) (8,540)
              Changes in other regulatory assets 51,251   16,108 
              Other (53,894) (13,776)
            Net cash flow provided by operating activities 354,236   212,350 
                 
            INVESTING ACTIVITIES    
            Construction expenditures (196,591) (184,041)
            Allowance for equity funds used during construction 7,961   8,428 
            Nuclear fuel purchases (62,404) (8,101)
            Proceeds from sale/leaseback of nuclear fuel 62,404   8,101 
            Decommissioning trust contributions and realized    
              change in trust assets (7,756) (5,927)
            Other regulatory investments (107,994) (16,605)
            Net cash flow used in investing activities (304,380) (198,145)
                 
            FINANCING ACTIVITIES    
            Proceeds from the issuance of long-term debt 272,702   - - 
            Retirement of long-term debt (327,516) - - 
            Changes in short-term borrowings - -   85,000 
            Dividends paid:    
              Common stock (64,100) (66,600)
              Preferred stock (5,832) (5,832)
            Net cash flow provided by (used in) financing activities (124,746) 12,568 
                 
            Net increase (decrease) in cash and cash equivalents (74,890) 26,773 
                 
            Cash and cash equivalents at beginning of period 89,744   8,834 
                 
            Cash and cash equivalents at end of period $14,854   $35,607 
                 
            SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
            Cash paid/(received) during the period for:    
              Interest - net of amount capitalized $56,332   $53,847 
              Income taxes $33,766   ($5,400)
                 
            See Notes to Respective Financial Statements.    

             

            ENTERGY ARKANSAS, INC.
            BALANCE SHEETS
            ASSETS
            September 30, 2005 and December 31, 2004
            (Unaudited)
              
             2005 2004
             (In Thousands)
                 
            CURRENT ASSETS    
            Cash and cash equivalents:    
              Cash $4,605   $7,133 
              Temporary cash investments - at cost,    
               which approximates market 10,249   82,611 
                 Total cash and cash equivalents 14,854   89,744 
            Accounts receivable:    
              Customer  162,304   87,131 
              Allowance for doubtful accounts (11,680) (11,039)
              Associated companies 73,230   72,472 
              Other 70,599   72,425 
              Accrued unbilled revenues 85,802   71,643 
                 Total accounts receivable 380,255   292,632 
            Deferred fuel costs 113,825   7,368 
            Accumulated deferred income taxes - -   27,306 
            Fuel inventory - at average cost 9,026   4,298 
            Materials and supplies - at average cost 85,924   85,076 
            Deferred nuclear refueling outage costs 22,292   16,485 
            Prepayments and other 6,970   6,154 
            TOTAL 633,146   529,063 
                 
            OTHER PROPERTY AND INVESTMENTS    
            Investment in affiliates - at equity 11,208   11,208 
            Decommissioning trust funds 397,399   383,784 
            Non-utility property - at cost (less accumulated depreciation) 1,450   1,453 
            Other 2,976   2,976 
            TOTAL 413,033   399,421 
                 
            UTILITY PLANT    
            Electric 6,190,088   6,124,359 
            Property under capital lease 14,709   17,500 
            Construction work in progress 278,907   226,172 
            Nuclear fuel under capital lease 100,001   93,855 
            Nuclear fuel 18,570   12,201 
            TOTAL UTILITY PLANT 6,602,275   6,474,087 
            Less - accumulated depreciation and amortization 2,862,369   2,753,525 
            UTILITY PLANT - NET 3,739,906   3,720,562 
                 
            DEFERRED DEBITS AND OTHER ASSETS    
            Regulatory assets:    
              SFAS 109 regulatory asset - net 83,541   101,658 
              Other regulatory assets 340,883   400,174 
            Other 43,787   42,514 
            TOTAL 468,211   544,346 
                 
            TOTAL ASSETS $5,254,296   $5,193,392 
                 
            See Notes to Respective Financial Statements.    
             
             
             
            ENTERGY ARKANSAS, INC.
            BALANCE SHEETS
            LIABILITIES AND SHAREHOLDERS' EQUITY
            September 30, 2005 and December 31, 2004
            (Unaudited)
              
             2005 2004
             (In Thousands)
             
            CURRENT LIABILITIES    
            Currently maturing long-term debt $ -  $147,000
            Accounts payable:    
              Associated companies 57,184  68,829
              Other 132,490  89,896
            Customer deposits 44,802  41,639
            Taxes accrued 10,455  35,874
            Accumulated deferred income taxes 16,463  - -
            Interest accrued 23,190  21,376
            Obligations under capital leases 50,957  49,816
            Other 27,044  19,648
            TOTAL 362,585  474,078
                 
            NON-CURRENT LIABILITIES    
            Accumulated deferred income taxes and taxes accrued 1,152,427  1,121,623
            Accumulated deferred investment tax credits 65,114  68,452
            Obligations under capital leases 63,753  61,538
            Other regulatory liabilities 73,221  67,362
            Decommissioning 429,474  492,745
            Accumulated provisions 32,228  34,977
            Long-term debt 1,296,760  1,191,763
            Other  232,690  237,447
            TOTAL 3,345,667  3,275,907
                 
            Commitments and Contingencies    
                 
            SHAREHOLDERS' EQUITY    
            Preferred stock without sinking fund 116,350  116,350
            Common stock, $0.01 par value, authorized 325,000,000    
              shares; issued and outstanding 46,980,196 shares in 2005    
              and 2004 470  470
            Paid-in capital 591,107  591,127
            Retained earnings 838,117  735,460
            TOTAL 1,546,044  1,443,407
                 
            TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $5,254,296  $5,193,392
                 
            See Notes to Respective Financial Statements.    
                 

             

            ENTERGY ARKANSAS, INC.
            SELECTED OPERATING RESULTS
            For the Three and Nine Months Ended September 30, 2005 and 2004
            (Unaudited)
             
             
              Three Months Ended Increase/  
            Description 2005 2004 (Decrease) %
              (Dollars In Millions)  
            Electric Operating Revenues:        
              Residential $ 217  $ 178  $ 39  22 
              Commercial 107  93  14  15 
              Industrial 108  92  16  17 
              Governmental 5  5  -  - - 
                 Total retail 437  368  69  19 
              Sales for resale        
                Associated companies 52  63  (11) (17)
                Non-associated companies 58  49  9  18 
              Other 9  1  8  800 
                 Total  $ 556  $ 481  $ 75  16 
                     
            Billed Electric Energy         
             Sales (GWh):        
              Residential 2,550  2,188  362  17 
              Commercial 1,773  1,615  158  10 
              Industrial 2,046  1,831  215  12 
              Governmental 86  79  7  9 
                 Total retail 6,455  5,713  742  13 
              Sales for resale        
                Associated companies 901  1,848  (947) (51)
                Non-associated companies 1,077  1,232  (155) (13)
                 Total  8,433  8,793  (360) (4)
                     
                     
              Nine Months Ended Increase/  
            Description 2005 2004 (Decrease) %
              (Dollars In Millions)  
            Electric Operating Revenues:        
              Residential $ 476  $ 424  $ 52  12 
              Commercial 257  231  26  11 
              Industrial 264  237  27  11 
              Governmental 13  13  -  - - 
                 Total retail 1,010  905  105  12 
              Sales for resale        
                Associated companies 157  172  (15) (9)
                Non-associated companies 158  141  17  12 
              Other 49  32  17  53 
                 Total  $ 1,374  $ 1,250  $ 124  10 
                     
            Billed Electric Energy         
             Sales (GWh):        
              Residential 5,921  5,508  413  7 
              Commercial 4,327  4,101  226  6 
              Industrial 5,430  5,192  238  5 
              Governmental 220  210  10  5 
                 Total retail 15,898  15,011  887  6 
              Sales for resale        
                Associated companies 3,877  5,033  (1,156) (23)
                Non-associated companies 3,249  3,765  (516) (14)
                 Total  23,024  23,809  (785) (3)
                     

            ENTERGY GULF STATES, INC.

            MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS

             

            Hurricane Rita and Hurricane Katrina

            In August and September 2005, Hurricanes Katrina and Rita hit Entergy Gulf States' service territory in the Texas and Louisiana jurisdictions. The storms resulted in power outages, significant damage to distribution, transmission, generation and gas infrastructure, and the loss of sales and customers due to mandatory evacuations. Total restoration costs for the repair or replacement of Entergy Gulf States' electric and gas facilities damaged by Hurricanes Katrina and Rita and business continuity costs are estimated to be in the range of $394 to $542 million, the majority of which is due to Hurricane Rita. Entergy plans to pursue a broad range of initiatives to recover storm restoration and business continuity costs and incremental losses. Initiatives include obtaining reimbursement of certain costs covered by insurance, obtaining assistance through federal legislation for Hurricane Rita as well as Hurricane Katrina, and pursuing recovery through existing or new rate mechanisms regulated by the FERC and local regulatory bodies. 

            Entergy Gulf States has recorded accruals for the estimated storm restoration costs.  As of September 30, 2005, Entergy Gulf States recorded an increase of $166.9 million in construction work in progress and $227.1 million in other regulatory assets, with a corresponding increase of $394 million in accounts payable.  In accordance with its accounting policies, and based on historic treatment of such costs in its service territories and communications with local regulators, Entergy Gulf States recorded these assets because management believes that recovery through some form of regulatory mechanism is probable. Because Entergy has not gone through the regulatory process regarding these storm costs, however, there is an element of risk, and Entergy is unable to predict with certainty the degree of success it may have in its recovery initiatives, the amount of restoration costs and incremental losses it may ultimately recover, or the timing of such recovery.

            As a result of the temporary power outages associated with the hurricanes in the affected service territory, revenues were lower and receivable collections were significantly lower than normal in September 2005. Entergy Gulf States plans to pursue a broad range of initiatives to recover storm restoration costs. Initiatives include obtaining reimbursement of certain costs covered by insurance, obtaining assistance through federal legislation for Hurricane Rita as well as Hurricane Katrina, and pursuing recovery through existing or new rate mechanisms regulated by the FERC, the PUCT, and the LPSC. Entergy Gulf States is unable to predict the degree of success it may have in these initiatives, the amount of restoration costs and incremental losses it may recover, or the timing of such recovery.

            Entergy's non-nuclear property insurance program provides coverage up to $400 million on an Entergy system-wide basis, subject to a $20 million per occurrence self-insured retention, for all risks coverage for direct physical loss or damage, including boiler and machinery breakdown.  Covered property generally includes power plants, substations, facilities, inventories, and gas distribution-related properties. Excluded property generally includes above-ground transmission and distribution lines, poles, and towers. The primary property program (excess of the deductible) is placed through Oil Insurance Limited ($250 million layer) with the excess program ($150 million layer) placed on a quota share basis through Underwriters at Lloyds (50%) and Hartford Steam Boiler Inspection and Insurance Company (50%).  There is an aggregation limit of $1 billion for all parties insured by OIL for any one occurrence. Coverage is in p lace for Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy Gulf States, and Entergy New Orleans. Entergy is currently evaluating the amount of the covered losses for Entergy and each of the affected domestic utility companies.

            Results of Operations

            Net Income

            Third Quarter 2005 Compared to Third Quarter 2004

            Net income increased $22.6 million primarily due to higher net revenue and lower operation and maintenance expenses, partially offset by lower miscellaneous income.

            Nine Months Ended September 30, 2005 Compared to Nine Months Ended September 30, 2004

            Net income decreased $7.1 million primarily due to higher other operation and maintenance expenses and lower miscellaneous income, partially offset by higher net revenue, higher interest income, lower interest expense, and a lower effective income tax rate.

            Net Revenue

            Third Quarter 2005 Compared to Third Quarter 2004

            Net revenue, which is Entergy Gulf States' measure of gross margin, consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory credits. Following is an analysis of the change in net revenue comparing the third quarter of 2005 to the third quarter of 2004.

             

             

            Amount

             

             

            (In Millions)

             

             

             

            2004 net revenue

             

            $329.7 

            Price applied to unbilled electric sales

             

            26.4 

            Fuel recovery revenues

             

            7.4 

            Rate refund provisions

             

            4.5 

            Net wholesale revenue

             

            (7.3)

            Other

             

            1.3 

            2005 net revenue

             

            $362.0 

            The price applied to unbilled electric sales variance is due to an increase in the fuel cost component of the price applied to unbilled sales in 2005. The fuel cost component is higher because of an increase in natural gas costs. See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K and Note 1 to the domestic utility companies and System Energy financial statements in the Form 10-K for further discussion of the accounting for unbilled revenues.

            The fuel recovery revenues variance resulted from a change in the mix of customers in the allocation of fuel charges.

            The rate refund provisions variance is due to provisions recorded in the third quarter 2004 for potential rate actions and refunds.

            The net wholesale revenue variance is primarily due to lower margins on sales to municipal and co-op customers.

            Gross operating revenues and fuel and purchased power expenses

            Gross operating revenues increased primarily due to increases of:

            • $51.7 million in gross wholesale revenue due to increased sales to affiliated systems and municipals and co-op customers;
            • $36.4 million in fuel cost recovery revenues due to higher fuel rates; and
            • $26.4 million in the price applied to unbilled electric sales, as discussed above.
            • Fuel and purchased power expenses increased primarily due to an increase in the market prices of natural gas and purchased power.

              Nine Months Ended September 30, 2005 Compared to Nine Months Ended September 30, 2004

              Net revenue, which is Entergy Gulf States' measure of gross margin, consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory credits. Following is an analysis of the change in net revenue comparing the nine months ended September 30, 2005 to the nine months ended September 30, 2004.

               

               

              Amount

               

               

              (In Millions)

               

               

               

              2004 net revenue

               

              $888.8 

              Price applied to unbilled electric sales

               

              29.7 

              Rate refund provisions

               

              10.5 

              Net wholesale revenue

               

              (12.2)

              Volume/weather

               

              (5.3)

              Other

               

              (5.0)

              2005 net revenue

               

              $906.5 

              The price applied to unbilled electric sales variance is due to an increase in the fuel cost component of the price applied to unbilled sales in 2005. The fuel cost component is higher because of an increase in natural gas costs. See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K and Note 1 to the domestic utility companies and System Energy financial statements in the Form 10-K for further discussion of the accounting for unbilled revenues.

              The rate refund provisions variance is due to provisions recorded in 2004 for potential rate actions and refunds.

              The net wholesale revenue variance is primarily due to lower margins on sales to municipal and co-op customers.

              The volume/weather variance is primarily due to decreased usage during the unbilled sales period. See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K and Note 1 to the domestic utility companies and System Energy financial statements in the Form 10-K for further discussion of the accounting for unbilled revenues. The decrease was partially offset by more favorable weather on billed sales which increased a total of 415 GWh in the residential and commercial sectors.

              Gross operating revenues and fuel and purchased power expenses

              Gross operating revenues increased primarily due to increases of:

              • $133.9 million in fuel cost recovery revenues due to higher fuel rates;
              • $62.9 million in gross wholesale revenue primarily due to increased sales to affiliated systems and municipals and co-op customers; and
              • $29.7 million in the price applied to unbilled electric sales, as discussed above.

              Fuel and purchased power expenses increased primarily due to an increase in the market prices of natural gas and purchased power.

              Other Income Statement Variances

              Third Quarter 2005 Compared to Third Quarter 2004

              Other operation and maintenance expenses decreased $19.5 million primarily due to:

              • a decrease of $13.3 million related to proceeds received from the radwaste settlement discussed below in "Significant Factors and Known Trends - Central States Compact Claim;" and
              • a decrease of $1.8 million as a result of lower injuries and damages reserves in 2005 coupled with higher injuries and damages reserves in 2004.

              Interest and dividend income increased $5.4 million primarily due to proceeds received from the radwaste settlement discussed below in "Significant Factors and Known Trends - Central States Compact Claim."

              Miscellaneous income - net decreased $24.9 million primarily due to a revision in 2004 to the estimated decommissioning cost liability for River Bend in accordance with a new decommissioning cost study that reflected a life extension for the plant. For the portion of River Bend not subject to cost-based ratemaking, the revised estimate resulted in the elimination of the asset retirement cost that had been recorded at the time of adoption of SFAS 143 with the remainder recorded as miscellaneous income of $27.7 million.

              Nine Months Ended September 30, 2005 Compared to Nine Months Ended September 30, 2004

              Other operation and maintenance expenses increased $10.0 million primarily due to increases of:

              • $12.5 million in generation expenses primarily due to both planned off-peak and unplanned maintenance outages at nuclear and fossil plants; and
              • $8.6 million in payroll and benefits costs.

              The increase was partially offset by a decrease of $13.3 million related to proceeds received from the radwaste settlement discussed below in "Significant Factors and Known Trends - Central States Compact Claim."

              Depreciation and amortization expense increased $4.9 million primarily due to an increase in plant in service as well as an adjustment in 2004 to the salvage value of certain depreciable assets.

              Miscellaneous income - net decreased $36.8 million primarily due to:

              • a revision in 2004 to the estimated decommissioning cost liability for River Bend in accordance with a new decommissioning cost study that reflected a life extension for the plant. For the portion of River Bend not subject to cost-based ratemaking, the revised estimate resulted in the elimination of the asset retirement cost that had been recorded at the time of adoption of SFAS 143 with the remainder recorded as miscellaneous income of $27.7 million; and
              • a reduction in 2004 in the loss provision of $10.1 million for an environmental clean-up site.

              Interest and dividend income increased $5.2 million primarily due to proceeds received from the radwaste settlement discussed below in "Significant Factors and Known Trends - Central States Compact Claim."

              Interest on long-term debt decreased $9.1 million primarily due to the retirement of $292 million of First Mortgage Bonds in 2004.

              Income Taxes

              The effective income tax rates for the third quarters of 2005 and 2004 were 35.8% and 38.1%, respectively. The difference in the effective income tax rate for the third quarter of 2004 versus the federal statutory rate of 35% is primarily due to state income taxes and book and tax differences related to utility plant items, partially offset by the amortization of investment tax credits.

              The effective income tax rates for the nine months ended September 30, 2005 and 2004 were 34.6% and 36.8%, respectively. The difference in the effective income tax rate for the nine months ended September 30, 2004 versus the federal statutory rate of 35% is primarily due to state income taxes, partially offset by the amortization of investment tax credits.

              Liquidity and Capital Resources

              Cash Flow

              Cash flows for the nine months ended September 30, 2005 and 2004 were as follows:

               

               

              2005

               

              2004

               

               

              (In Thousands)

               

               

               

               

               

              Cash and cash equivalents at beginning of period

               

              $6,974 

               

              $206,030 

               

               

               

               

               

              Cash flow provided by (used in):

               

               

               

               

               

              Operating activities

               

              155,448 

               

              503,662 

               

              Investing activities

               

              (305,177)

               

              (263,690)

               

              Financing activities

               

              146,269 

               

              (434,920)

              Net decrease in cash and cash equivalents

               

              (3,460)

               

              (194,948)

               

               

               

               

               

              Cash and cash equivalents at end of period

               

              $3,514 

               

              $11,082 

              Operating Activities

              Cash flow from operations decreased $348.2 million for the nine months ended September 30, 2005 compared to the nine months ended September 30, 2004 primarily due to:

              • a decrease in the recovery of deferred fuel costs and the collection of receivables because of the effects of Hurricanes Katrina and Rita;
              • money pool activity, which provided $53.1 million of Entergy Gulf States' operating cash flows for the nine months ended September 30, 2005 compared to providing $170.1 million for the nine months ended September 30, 2004;
              • the refund of $76 million to retail electricity customers per the March 2005 settlement approved by the LPSC; and
              • tax payments of $14.5 million.

              Entergy Gulf States' receivables from or (payables to) the money pool were as follows:

              September 30,
              2005

               

              December 31,
              2004

               

              September 30,
              2004

               

              December 31,
              2003

              (In Thousands)

               

               

               

               

               

               

               

              ($112,857)

               

              ($59,720)

               

              ($100,722)

               

              $69,354

              As of November 4, 2005, Entergy Gulf States' money pool payable has increased to $143.4 million. Entergy Gulf States' short-term indebtedness, including its money pool borrowings, is limited to $340 million by an SEC order. See Note 4 to the domestic utility companies and System Energy financial statements in the Form 10-K for a description of the money pool.

              In addition to storm restoration costs, Hurricanes Katrina and Rita have had three impacts that have affected Entergy Gulf States' liquidity position. The Entergy New Orleans bankruptcy caused fuel and gas suppliers to increase their scrutiny of the remaining domestic utility companies with the concern that one of them could suffer similar impacts, particularly after Hurricane Rita. As a result, some suppliers began requiring accelerated payments and decreased credit lines. The hurricanes damaged certain gas supply lines, thereby decreasing the number of potential suppliers. Finally, the hurricanes exacerbated a market run up in natural gas and power prices, thereby increasing Entergy Gulf States' accounts payable, which consumed available credit lines more quickly. Entergy managed through these events, adequately supplied Entergy Gulf States with fuel and power, and expects to have adequate liquidity and credit to continue supplying Entergy Gulf States with fuel and power.

              As discussed in the Form 10-K, in 2003, the domestic utility companies and System Energy filed, with the IRS, notification of a change in tax accounting method for their respective calculations of cost of goods sold. The adjustment implemented a simplified method of allocation of overhead to the production of electricity, which is provided under the IRS capitalization regulations.  The cumulative adjustment placing these companies on the new methodology resulted in a $1.13 billion deduction for Entergy Arkansas, a $630 million deduction for Entergy Gulf States, a $474 million deduction for Entergy Louisiana, a $126 million deduction for Entergy Mississippi, a $30 million deduction for Entergy New Orleans, and a $439 million deduction for System Energy on Entergy's 2003 income tax return.  Entergy's current estimates of the utilization through 2004 indicate that Entergy Arkansas realized $110 million, Entergy Louisiana realized $50 million, Entergy Mississippi realized $9 million, and System Energy realized $135 million in cash tax benefit from the method change.  The Internal Revenue Service has issued new proposed regulations effective in 2005 that may preclude most of the remaining benefit of this tax accounting method change. Although the estimates of the impacts of the new regulations are subject to change, Entergy Arkansas and System Energy are expected to pay approximately $50 million and $130 million, respectively, of the benefit realized through 2004, to other Entergy affiliates under the Entergy Tax Allocation Agreement over a four year period from 2006 through 2009 based upon the affiliates' taxable losses in those periods. However, no payment will be due to the Internal Revenue Service.

              Investing Activities

              Net cash used in investing activities increased $41.5 million for the nine months ended September 30, 2005 compared to the nine months ended September 30, 2004 primarily due to an increase in under-recovered fuel and purchased power expenses of $54.6 million in Texas that have been deferred and are expected to be collected over a period greater than twelve months and the maturity in 2004 of $23.6 million of other investments that provided cash in 2004. The increase was offset by a decrease in construction expenditures of $31.3 million primarily related to additional transmission reliability projects in 2004.

              Financing Activities

              Financing activities provided cash of $146.3 million for the nine months ended September 30, 2005 compared to using cash of $434.9 million for the nine months ended September 30, 2004 primarily due to the issuance of $585 million of First Mortgage Bonds in 2005. See "Uses and Sources of Capital" below for tables of Entergy Gulf States' long-term debt issuances and retirements.

              Capital Structure

              Entergy Gulf States' capitalization is balanced between equity and debt, as shown in the following table.

               

               

              September 30,
              2005

               

              December 31,
              2004

               

               

               

               

               

               

               

              Net debt to net capital

               

              53.9%

               

              53.1%

               

              Effect of subtracting cash from debt

               

              0.1%

               

              -   

               

              Debt to capital

               

              54.0%

               

              53.1%

               

              Net debt consists of debt less cash and cash equivalents. Debt consists of notes payable, capital lease obligations, preferred stock with sinking fund, and long-term debt, including the currently maturing portion. Capital consists of debt and shareholders' equity. Net capital consists of capital less cash and cash equivalents. Entergy Gulf States uses the net debt to net capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy Gulf States' financial condition.

              Uses and Sources of Capital

              See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources" in the Form 10-K for a discussion of Entergy Gulf States' uses and sources of capital. Following is an update to the information provided in the Form 10-K.

              Entergy has announced a new financing plan intended to provide adequate liquidity and capital resources to Entergy and its subsidiaries while storm restoration cost recovery is pursued. The plan, which Entergy expects to implement over the next several months, includes the expected issuance of new long-term debt by Entergy Gulf States and funding of $300 million provided by Entergy Corporation to Entergy Gulf States.

              As a result of Hurricanes Katrina and Rita, Entergy Gulf States is currently reassessing its planned levels of construction and other capital investments. Significant construction expenditures are expected due to the restoration and replacement of damaged equipment and assets.

              The following table lists First Mortgage Bonds issued by Entergy Gulf States in 2005:

              Issue Date

               

              Description

               

              Maturity

               

              Amount

                    

              (In Thousands)

                     

              February 2005

               

              6.18% Series

               

              March 2035

               

              $85,000 

              May 2005

               

              5.7% Series

               

              June 2015

               

              200,000 

              July 2005

               

              5.12% Series

               

              August 2010

               

              100,000 

              September 2005

               

              Libor + .75% Series

               

              October 2006

               

              200,000 

              The following table lists long-term debt retired by Entergy Gulf States thus far in 2005:

              Retirement Date Description Maturity Amount
                    

              (In Thousands)

                     

              March 2005

               

              8.75% Series Junior Subordinated Deferrable Interest Debentures

               

              March 2046

               

              $87,629 

              May 2005

               

              9.0% West Feliciana Parish bonds

               

              May 2015

               

              45,000 

              May 2005

               

              7.5% West Feliciana Parish bonds

               

              May 2015

               

              41,600 

              June 2005

               

              7.7% West Feliciana Parish bonds

               

              December 2014

               

              94,000 

              August 2005

               

              6.77% Series First Mortgage Bonds

               

              August 2005

               

              98,000 

              Significant Factors and Known Trends

              See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Significant Factors and Known Trends" in the Form 10-K for a discussion of transition to retail competition, federal regulation and proceedings, state and local rate regulatory risk, industrial, commercial, and wholesale customers, market and credit risks, nuclear matters, environmental risks, and litigation risks. Following are updates to the information provided in the Form 10-K.

              State and Local Rate Regulation

              In March 2005, the LPSC approved a settlement proposal to resolve various dockets covering a range of issues for Entergy Gulf States and Entergy Louisiana. The settlement resulted in credits of $76 million to retail electricity customers in Entergy Gulf States' Louisiana service territory. The settlement dismissed Entergy Gulf States' fourth, fifth, sixth, seventh, and eighth annual earnings reviews, Entergy Gulf States' ninth post-merger earnings review and revenue requirement analysis, the continuation of a fuel review for Entergy Gulf States, dockets established to consider issues concerning power purchases for the summers of 2001, 2002, 2003, and 2004, all prudence issues associated with decisions made through May 2005 related to the nuclear plant uprates at issue in these cases, and an LPSC docket concerning retail issues arising under the System Agreement. The settlement does not include the System Agreement case at FERC. In addition, Entergy Gulf States agreed not to see k recovery from customers of $2 million of excess refund amounts associated with the fourth through the eighth annual earnings reviews. The credits were issued in connection with April 2005 billings. Entergy Gulf States previously reserved for the approximate refund amounts.

              The settlement includes the establishment of a three-year formula rate plan for Entergy Gulf States that, among other provisions, establishes an ROE mid-point of 10.65% for the initial three-year term of the plan and permits Entergy Gulf States to recover incremental capacity costs outside of a traditional base rate proceeding. Under the formula rate plan, over- and under-earnings outside the allowed range of 9.9% to 11.4% will be allocated 60% to the customers and 40% to Entergy Gulf States. In addition, there is the potential to extend the formula rate plan beyond the initial three-year effective period by mutual agreement of the LPSC and Entergy Gulf States. Under the settlement, there was no change to Entergy Gulf States' retail rates at that time.

              In June 2005, the Alliance for Affordable Energy and an individual plaintiff filed an appeal in the 19th Judicial District Court for the parish of East Baton Rouge, Louisiana. The plaintiffs allege that neither Entergy Gulf States nor the LPSC published notice that a formula rate plan was to be considered as part of the settlement and that the LPSC order should be set aside as null and void and without effect because the Louisiana Constitution requires that notice be published when a utility files a proposed rate schedule that would result in a change in rates. Management believes the plaintiffs' claim is without merit and expects to intervene in the proceeding to oppose the appeal. The LPSC has filed a motion to dismiss the appeal, which is pending. On October 14, 2005, Entergy Gulf States intervened in the case and filed exceptions seeking summary dismissal. A hearing on the exceptions filed by the LPSC and Entergy Gulf States was set for October 31, 2005, but was con tinued at the request of counsel for the plaintiffs.

              In June 2005, Entergy Gulf States made its formula rate plan filing with the LPSC for the test year ending December 31, 2004. The filing shows a net revenue deficiency of $2.58 million indicating that no refund liability exists. The filing also indicates that a prospective rate increase of $23.8 million is required in order for Entergy Gulf States to earn the authorized ROE mid-point of 10.65%. A revision to the filing was made in September 2005 resulting in a $37.2 million base rate increase effective with the first billing cycle of October 2005. The base rate increase consists of two components. The first is a base rate increase of approximately $21.1 million due to the formula rate plan 2004 test year revenue requirement that reflects certain adjustments. The second component of the increase is the recovery of the annual revenue requirement of $16.1 million associated with the purchase of power from the Perryville power plant, which purchase was approved by the LPSC. Subject to the consideration of comments filed by the LPSC staff and intervenors in the third quarter 2005, additional rate changes associated with the formula rate plan may take effect with the first billing cycle in November 2005.  Any disputed issues will be subject to further investigation by the LPSC, with any resolution of such issues being made effective October 2005.

              Entergy Gulf States filed with the PUCT in July 2005 a request for implementation of an incremental purchased capacity recovery rider, consistent with the recently passed Texas legislation discussed below under "Transition to Retail Competition." The rider requests $23.1 million annually in incremental revenues on a Texas retail basis which represents the incremental purchased capacity costs, including Entergy Gulf States' obligation to purchase power from Entergy Louisiana's recently acquired Perryville plant, over what is already in Entergy Gulf States' base rates. Entergy Gulf States reached an initial agreement with parties that the date upon which cost recovery and cost reconciliation would begin is September 1, 2005.  The September 1, 2005 agreed upon date for the beginning of the cost recovery and cost reconciliation as well as the requested amount and the processes for implementing the rider are subject to PUCT action and approval. If approved by the PUCT, the rider would be subject to semi-annual modifications and reconciliation in conjunction with Entergy Gulf States' fuel reconciliation proceedings. A further non-unanimous settlement was reached with most of the parties that allows for the rider to be implemented effective December 1, 2005 and collect $18 million annually. The settlement also provides for a fuel reconciliation to be filed by Entergy Gulf States by May 15, 2006 that will resolve the remaining issues in the case with the exception of the amount of purchased power in current base rates and the costs to which load growth is attributed, both of which were settled. The hearing with respect to the non-unanimous settlement, which was opposed by the Office of Public Utility Counsel, was conducted on October 19, 2005 before the ALJ who will issue a proposal for decision which could either recommend to the PUCT acceptance or rejection of the settlement. Also see "Transition to Retail Competition" below for discussion of the pr ovisions in the Texas legislation regarding Entergy Gulf States' ability to file a general rate case and to file for recovery of transition to competition costs.

              In July 2004, Entergy Gulf States filed with the LPSC an application for a change in its rates and charges seeking an increase of $9.1 million in gas base rates in order to allow Entergy Gulf States an opportunity to earn a fair and reasonable rate of return. In June 2005, the LPSC unanimously approved Entergy Gulf States' proposed settlement that includes a $5.8 million gas base rate increase effective the first billing cycle of July 2005 and a rate stabilization plan with an ROE mid-point of 10.5%.

              Federal Regulation

              System Agreement Litigation

              On June 1, 2005, the FERC issued a decision in the System Agreement litigation. The domestic utility companies historically have engaged in the coordinated planning, construction, and operation of generating and bulk transmission facilities under the terms of the System Agreement, which has been approved by the FERC. The System Agreement litigation proceedings are described in the Form 10-K.

              The FERC decision concluded, among other things, that:

              • The System Agreement no longer roughly equalizes production costs among the domestic utility companies.
              • In order to reach rough production cost equalization, the FERC will impose a bandwidth remedy allowing for a maximum spread of 22 percent (expressed by the FERC as +/- 11%) between the total annual production costs of the highest cost and lowest cost domestic utility companies.
              • When calculating the production costs for this purpose, output from the Vidalia hydroelectric power plant will not reflect the actual Vidalia price for that year but will be priced at that year's average MSS-3 price, reducing the amount of Vidalia costs reflected in the comparison of the domestic utility companies' total production costs.
              • The remedy ordered by FERC calls for no refunds and would be effective based on the calendar year 2006 production costs with the first potential reallocation payments, if required, expected to be made in 2007.

              The FERC's June 2005 order would reallocate production costs of the domestic utility companies whose relative total production costs expressed as a percentage of Entergy System average production costs are outside an upper or lower bandwidth. This would be accomplished by payments from domestic utility companies whose production costs are more than 11% below Entergy System average production costs to domestic utility companies whose production costs are more than 11% above Entergy System average production costs. An assessment of the potential effects of the FERC's June 2005 order requires assumptions regarding the future total production cost of each domestic utility company, which assumptions include the mix of solid fuel and gas-fired generation available to each company and the costs of natural gas and purchased power.  Entergy Louisiana and Entergy Gulf States are more dependent upon gas-fired generation than Entergy Arkansas, Entergy Mississippi, or Entergy New Orleans. Of thes e, Entergy Arkansas is the least dependent upon gas-fired generation.  Therefore, increases in natural gas prices likely will increase the amount by which Entergy Arkansas' total production costs are below the average production costs of the domestic utility companies.  Considerable uncertainty exists regarding future gas prices. Annual average Henry Hub gas prices have varied significantly over recent years, ranging from $1.72/mmBtu to $5.85/mmBtu for the 1995-2004 period, and averaging $3.43/mmBtu during the ten-year period 1995-2004 and $4.58/mmBtu during the five-year period 2000-2004.  Recent market conditions have resulted in gas prices that have averaged $5.85/mmBtu for the twelve months ended December 2004. During the 12 month period July 1, 2004 to June 30, 2005, which is the annual period closest to the time that the FERC's order was issued, forward gas contracts for each of the next four years based on daily NYMEX close averaged $6.68/mmBtu (2006), $6.25/mmBtu (2007), $5.88/mmBtu&n bsp;(2008) and $5.58/mmBtu (2009). If the FERC's June 2005 order becomes final and if gas prices occur similar to the NYMEX average closing prices given, the following potential annual production cost reallocations among the domestic utility companies could result during the 2007-2010 period:

               

              Range of Annual Payments
              or (Receipts)

               

              Average Annual
              Payment or (Receipt)

               

              (In Millions)

                  

              Entergy Arkansas

              $143 to $210 

               

              $166 

              Entergy Gulf States

              ($134) to ($87)

               

              ($113)

              Entergy Louisiana

              ($71) to ($10)

               

              ($38)

              Entergy Mississippi

              ($28) to $0 

               

              ($11)

              Entergy New Orleans

              ($10) to $0 

               

              ($4)

              If natural gas prices deviate by $1/mmBtu up or down from the NYMEX average closing prices given above, it is expected that Entergy Arkansas' annual payments will change in the same direction by approximately $60 to $70 million.

              Various pending motions for rehearing and clarification of the FERC's June 2005 order were filed by parties to the proceeding, including the LPSC, the APSC, the MPSC, and the City Council, and by Entergy Services, Inc., on behalf of the domestic utility companies. Among other things, the LPSC's motion urged the FERC to "clarify" that the FERC's order requires the payments and receipts, to the extent any are required, to be made in 2006 based on production costs incurred in 2004 and 2005. Entergy does not believe that this request for "clarification" is consistent with the FERC order and submitted a response urging the FERC to reject this interpretation and instead find that the annual remedy order by the FERC would be evaluated based on calendar year 2006 production costs, with the first potential payments/receipts, if any were required, made in 2007. On September 27, 2005 the LPSC filed a Petition for Writ of Mandamus with the U.S. Court of Appeals for the D.C. Circuit urging the appea ls court to order the FERC to "implement a remedy no later than January 1, 2006," or to "at least clarify its ruling by November 15, 2005 concerning the effective date of the rate remedy provided in FERC's June 2005 order." The appeals court has requested the FERC respond to the petition by November 5, 2005 and has also granted requests of the APSC, MPSC, and the domestic utility companies to be authorized to submit a response by that date as well.

              Management believes that any changes in the allocation of production costs resulting from the FERC's June 2005 order and related retail proceedings should result in similar rate changes for retail customers. The timing of recovery of these costs in rates could be the subject of additional proceedings before Entergy's retail regulators. Although the outcome and timing of the FERC and other proceedings cannot be predicted at this time, Entergy does not believe that the ultimate resolution of these proceedings will have a material effect on its financial condition or results of operations.

              See the Form 10-K for discussion of the proceeding that the LPSC commenced before itself regarding the System Agreement. As noted above in "State and Local Rate Regulation", the settlement of various issues involving Entergy Gulf States and Entergy Louisiana that was approved by the LPSC has resolved the System Agreement proceeding before the LPSC, which has been dismissed without prejudice.

              Transmission

              See the Form 10-K for a discussion of the petition for declaratory order that Entergy filed with the FERC in January 2005 regarding Entergy's Independent Coordinator of Transmission (ICT) proposal. On March 22, 2005, the FERC issued a declaratory order concluding that: (1) because the Southwest Power Pool (SPP) was the only entity identified as potentially being selected as the ICT and because the SPP is already a "public utility" there was no need to rule on the question of whether the functions of the ICT, alone, would serve to make the ICT a "public utility;" (2) Entergy will continue to be the "transmission provider" for transmission service across its system and that "the presence of SPP as the ICT will not change the existing balance of jurisdiction between [the FERC] and Entergy's retail regulators;" and (3) the FERC "is prepared to grant Entergy's proposed transmission pricing proposal on a two-year experimental basis, subject to certain enhancement and monitoring and reporting co nditions." The enhancements referred to by the FERC involve more fully specifying the responsibilities and duties of the ICT, including defining the ICT's role in the preparation of various transmission expansion plans and the performance of studies related to the granting of transmission or interconnection service. Before Entergy's ICT proposal can be implemented, however, Entergy is required to submit further filings with the FERC regarding the modifications and clarifications to the ICT proposal.

              On April 8, 2005 several intervenors filed an Emergency Request for Clarification and Request for Expedited Commission Action seeking to have the FERC: (1) clarify the ICT's role in administering the Available Flowgate Capacity (AFC) methodology; (2) clarify the ICT's role in developing the transmission base plan; (3) clarify what the FERC meant when it required Entergy to provide firm transmission rights to customers that pay for supplemental transmission upgrades; and (4) clarify and confirm following Entergy's filing that the FERC will assess SPP's status as being independent of Entergy.

              On April 21, 2005 Entergy filed a request for clarification or rehearing of the FERC's March 22 declaratory order requesting that the FERC clarify the respective role of Entergy and the ICT in developing the inputs or criteria used to create the base plan and in preparing certain studies regarding system expansion. The request for clarification further requests that the FERC clarify that the initial two-year period will commence with the actual start date of ICT operations. In the event that the FERC denies Entergy's request for clarification, then Entergy will seek rehearing on these issues. However, in its request, Entergy requested that FERC not rule on these issues at this time but, instead, that the FERC wait to evaluate these issues until such time as Entergy has filed the more detailed tariff sheets and protocols in its subsequent filing to implement the ICT. A joint request for rehearing of the ICT declaratory order was also filed by the City Council, the LPSC, and the MPSC in which the retail regulators expressed their concerns that the findings reached in the declaratory order may result in an expansion of authority of the ICT "that is unnecessary to achieve the [FERC's] goals and is very likely to result in significant increases in the start-up and operational costs of the ICT." The retail regulators request that the FERC not act on their request for rehearing until Entergy has submitted its filing to implement the ICT. The intervenors filed a separate request for rehearing on April 21, 2005 urging the FERC to impose additional conditions on the approval of the ICT and also re-urging the FERC to reject the pricing proposal contained in the ICT proposal.

              On May 12, 2005 the FERC issued an order clarifying certain aspects of its March 22 order. In the May 12 order, the FERC indicated that (1) Entergy is to work with the ICT and Entergy's stakeholders to develop procedures by which the ICT will calculate AFCs; (2) Entergy must specifically define the transmission rights that a customer that pays for supplemental upgrades will receive for such payments; (3) the FERC will review the ICT's contract to ensure that the ICT can perform its functions in an independent manner even if SPP is chosen as the ICT; and (4) the initial two-year period will start once the ICT becomes operational.

              On May 27, 2005, the domestic utility companies filed the enhanced ICT proposal with the FERC. Entergy believes that the filing is consistent with the FERC guidance received in both the FERC's March 22 and May 12 orders on the ICT. Among other things, the enhanced ICT filing states that the ICT will (1) grant or deny transmission service on the domestic utility companies' transmission system; (2) administer the domestic utility companies' OASIS node for purposes of processing and evaluating transmission service requests and ensuring compliance with the domestic utility companies' obligation to post transmission-related information; (3) develop a base plan for the domestic utility companies' transmission system that will result in the ICT making the determination on whether something should be rolled into the domestic utility companies' transmission rates or directly assigned to the customer requesting or causing an upgrade to be constructed; (4) serve as the reliability coordinator for t he Entergy transmission system; and (5) oversee the operation of the weekly procurement process. The enhanced ICT proposal clarifies the rights that customers receive when they fund a supplemental upgrade and also contains a detailed methodology describing the process by which the ICT will evaluate interconnection-related investments already made on the Entergy System for purposes of determining the future allocation of the uncredited portion of these investments.

              On June 3, 2005 a group of generators filed with the FERC a request that the FERC schedule a technical conference on the enhanced ICT proposal in order for Entergy to provide additional information on the enhanced ICT proposal. In response, a stakeholder meeting was held in New Orleans on June 30, 2005. Interventions, protests, and comments were filed by interested parties on August 5, 2005. Entergy filed a response to the various pleadings on August 22, 2005. As discussed below in "Available Flowgate Capacity Proceedings," on October 31, 2005 the domestic utility companies notified parties to the ICT proceeding of the potential loss of historical data related to Entergy's calculation of available transfer capability for its transmission system.

              In addition, as discussed in the Form 10-K, Entergy Louisiana and Entergy Gulf States have filed an application with the LPSC requesting that the LPSC find that the ICT proposal is a prudent and appropriate course of action. An LPSC hearing on the ICT proposal was held during the week of October 16, 2005. Post-hearing briefs are currently scheduled to be filed on November 7, 2005, with reply briefs scheduled to be filed November 14, 2005.

              Available Flowgate Capacity Proceedings

              See the Form 10-K for a discussion of proceedings at the FERC involving Entergy's Available Flowgate Capacity (AFC) methodology. On March 22, 2005, the FERC issued an order contemporaneously with the ICT declaratory order discussed above that holds the AFC hearing in abeyance pending action on Entergy's upcoming ICT filing. The order holding the hearing in abeyance further indicated that it would cancel the hearing when the ICT begins to perform its functions. On April 8, 2005 several intervenors filed Emergency Motions for Interim Relief and Expedited Commission Action requesting that, during the interim period before the implementation of the ICT, the FERC (1) institute an audit process to examine and modify Entergy's current AFC process; and (2) require SPP to become involved in the AFC stakeholder process and order certain modifications to Entergy's stakeholder process. The audit process being proposed by the intervenors would not involve an independent auditor, but instead wou ld be an investigation performed by a representative from the intervenors, Entergy, and possibly SPP.  On April 25, 2005, Entergy filed its response to the emergency motion urging the FERC to reject the intervenors' request for the "audit" because the type of investigation proposed by the intervenors would be neither independent nor fair and would only distract from the implementation of the ICT.  Instead, Entergy has proposed that the ICT conduct an independent review of the AFC process and procedures as part of its transition to assuming the identified ICT responsibilities, including the calculation of the AFCs.  Entergy further indicated that it would welcome SPP's participation in the current stakeholder process. On April 21, 2005, the intervenors filed a separate request for rehearing arguing that the FERC must allow the AFC hearing to proceed in parallel with the establishment of the ICT. See "Transmission" above for further discussion of AFC.

              On October 31, 2005, the domestic utility companies notified participants in the ICT proceeding that certain historic data related to the hourly AFC models may have been inadvertently lost due to errors in the implementation of a data archiving process. The data at issue is certain hourly AFC data for the nine-month period April 27, 2004 through January 31, 2005. Although Entergy is continuing to pursue all avenues for recovery and retrieval of the historic hourly data, it is difficult to predict whether and to what extent these efforts will ultimately be successful. Since discovering the potential loss of data, the domestic utility companies have taken steps to ensure that these errors cannot recur and to ensure that the current AFC hourly data, including the hourly data from February 1, 2005 forward, is adequately protected and retained. Entergy self-reported the event to the FERC's Office of Market Oversight and Investigations and is providing information to the investigation staff concerning this event. Additionally, Entergy will request that the ICT review the current process for retaining AFC-related data as part of its independent review discussed above.

              Transition to Retail Competition

              Texas

              See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Significant Factors and Known Trends" in the Form 10-K for a discussion of the status of retail open access in Entergy Gulf States' Texas service territory and Entergy Gulf States' independent organization request.

              In June 2005, a Texas law was enacted which provides that:

              • Entergy Gulf States is authorized by the legislation to proceed with a jurisdictional separation into two vertically integrated utilities, one subject solely to the retail jurisdiction of the LPSC and one subject solely to the retail jurisdiction of the PUCT;
              • the portions of all prior PUCT orders requiring Entergy Gulf States to comply with any provisions of Texas law governing transition to retail competition are void;
              • Entergy Gulf States must file a plan by January 1, 2006, identifying the power region(s) to be considered for certification and the steps and schedule to achieve certification;
              • Entergy Gulf States must file a transition to competition plan no later than January 1, 2007, that would address how Entergy Gulf States intends to mitigate market power and achieve full customer choice, including potential construction of additional transmission facilities, generation auctions, generation capacity divestiture, reinstatement of a customer choice pilot project, establishment of a price to beat, and other measures;
              • Entergy Gulf States' rates are subject to cost-of-service regulation until retail customer choice is implemented;
              • Entergy Gulf States may not file a general base rate case in Texas before June 30, 2007, with rates effective no earlier than June 30, 2008, but may seek before then the annual recovery of certain incremental purchased power capacity costs, adjusted for load growth, not in excess of five percent of its annual base rate revenues (as discussed above in "State and Local Rate Regulation, " in July 2005, Entergy Gulf States filed a request for implementation of an incremental purchased capacity recovery rider); and
              • Entergy Gulf States may recover over a period not to exceed 15 years reasonable and necessary transition to competition costs incurred before the effective date of the legislation and not previously recovered, with appropriate carrying charges.

              As authorized by the legislation discussed above, in August 2005, Entergy Gulf States filed with the PUCT an application for recovery of its transition to competition costs. Entergy Gulf States requested recovery of $189 million in transition to competition costs through implementation of a 15-year rider to be effective no later than March 1, 2006. The $189 million represents transition to competition costs Entergy Gulf States incurred from June 1, 1999 through June 17, 2005 in preparing for competition in its service area, including attendant AFUDC, and all carrying costs projected to be incurred on the transition to competition costs through February 28, 2006. The $189 million is before any gross-up for taxes or carrying costs over the 15-year recovery period. This matter has been set for hearing beginning in February 2006, with a PUCT decision expected during the third quarter of 2006. In addition, the ALJ is scheduled to conduct a hearing on November 14, 2005 with respect to the proposed implementation on an interim rider which would become effective in March 2006 to collect transition to competition costs.

              Retail-Louisiana

              In November 2001, the LPSC decided not to move forward with retail open access for any customers at this time. The LPSC instead directed its staff to hold collaborative group meetings concerning open access from time to time, and to have the LPSC staff monitor developments in neighboring states and to report to the LPSC regarding the progress of retail access developments in those states. In September 2004, in response to a study performed by the Louisiana State University Center for Energy Studies that evaluated a limited industrial-only retail choice program, the LPSC asked the LPSC staff to solicit comments and obtain information from utilities, customers, and other interested parties concerning the potential costs and benefits of a limited choice program, the impact of such a program on other customers, as well as issues such as

              stranded costs and transmission service.  Comments from interested parties were filed wi th the LPSC in January 2005. A technical conference was held in April 2005 and in May 2005 interested parties filed reply comments to arguments made at the technical conference. Entergy stated that it believes that there is no new information or credible evidence that would justify altering the LPSC's previous conclusion that retail access is not in the public interest.

              Jurisdictional Separation Plan

              See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Significant Factors and Known Trends" in the Form 10-K for a discussion of the LPSC proceedings regarding the proposed separation of Entergy Gulf States business into a Louisiana-based vertically integrated utility company and a Texas-based vertically integrated utility company. The hearing before the LPSC scheduled for late June 2005 was postponed until November 2005. In September 2005, Entergy Gulf States and the LPSC filed a joint motion to continue without date the procedural schedule in this matter due to Hurricane Katrina. The procedural schedule will be re-assessed no later than November 2005.

              Federal Legislation

              The Energy Policy Act of 2005 became law in August 2005. The legislation contains electricity provisions that, among other things:

              • Repeal the Public Utility Holding Company Act of 1935 (PUHCA), effective February 8, 2006, six months after enactment of the Energy Policy Act. As a registered holding company system, Entergy is subject to PUHCA. Some of the more significant effects of PUHCA are that it limits the operations of a registered holding company system to a single, integrated public utility system; regulates transactions among affiliates within a holding company system; governs the issuance, acquisition, and disposition of securities and assets by registered holding companies and their subsidiaries; limits the entry by registered holding companies and their subsidiaries into businesses other than electric or gas utility businesses; and requires SEC approval for certain utility mergers and acquisitions. Certain consumer protection authorities were transferred to the FERC, including new authority over utility mergers and acquisitions, and to the state or local regulatory commissions.
              • Codifies the concept of participant funding, a form of cost allocation for transmission interconnections and upgrades, and allows FERC to apply participant funding in all regions of the country. Participant funding helps ensure that a utility's native load customers only bear the costs that are necessary to provide reliable transmission service to them and not bear costs required by generators who seek to deliver power to other regions.
              • Provides financing benefits, including loan guarantees and production tax credits, for new nuclear plant construction, and reauthorizes the Price-Anderson Act, the law that provides an umbrella of insurance protection for the payment of public liability claims in the event of a major nuclear power plant incident.
              • Revises current tax law treatment of nuclear decommissioning trust funds by allowing regulated and nonregulated taxpayers to make deductible contributions to fund the entire amount of estimated future decommissioning costs.
              • Provides a more rapid tax depreciation schedule for transmission assets to encourage investment.
              • Creates mandatory electricity reliability guidelines with enforceable penalties to help ensure that the nation's power transmission grid is kept in good repair and that disruptions in the electricity system are minimized.  Entergy already voluntarily complies with National Electricity Reliability Council standards, which are similar to the guidelines mandated by the Energy Policy Act of 2005.
              • Establishes conditions for the elimination of the Public Utility Regulatory Policy Act's (PURPA) mandatory purchase obligation from qualifying facilities.
              • The Energy Power Act requires several rulemakings by the FERC and other government agencies in order to implement its provisions. Therefore, it will be some time before a full assessment of its effect on Entergy and the energy industry can be completed. FERC has proposed rules to implement the repeal of PUHCA. The Energy Policy Act of 2005 requires that these rules be adopted by December 8, 2005. Among other matters, the proposed rules cover the maintenance and retention of books and records and accounting, the allocation of costs for non-power goods or services provided by affiliated service companies and the appropriate pricing mechanism for those goods and services, and the effect of the savings provision in the Energy Policy Act of 2005 which permits continued reliance on certain PUHCA rules and orders after the effective date of PUHCA repeal. In Entergy's response in the FERC rulemaking proceeding, Entergy indicated that (a) FERC should only require the maintenan ce and retention of those books and records that are relevant to costs incurred by, and the jurisdictional rates of, electric utility and natural gas companies, as specified in the Energy Policy Act of 2005, (b) FERC should not require, but instead permit, the filing with FERC of affiliate cost allocation agreements for non-power goods and services and the price for those goods and services should be the SEC's cost standard under PUHCA and (c) under the savings provision, certain orders issued by the SEC under PUHCA with a term past February 8, 2006 (the date PUHCA repeal is effective) should continue to be in effect until the end of the term in the order.

                Central States Compact Claim

                The Low-Level Radioactive Waste Policy Act of 1980 holds each state responsible for disposal of low-level radioactive waste originating in that state, but allows states to participate in regional compacts to fulfill their responsibilities jointly.  Arkansas and Louisiana participate in the Central Interstate Low-Level Radioactive Waste Compact (Central States Compact or Compact).  Commencing in early 1988, Entergy Arkansas, Entergy Gulf States, and Entergy Louisiana made a series of contributions to the Central States Compact to fund the Central States Compact's development of a low-level radioactive waste disposal facility to be located in Boyd County, Nebraska.  In December 1998, Nebraska, the host state for the proposed Central States Compact disposal facility, denied the compact's license application for the proposed disposal facility.  Several parties, including the commission that governs the compact (the Compact Commission), filed a lawsuit against Nebraska s eeking damages resulting from Nebraska's denial of the proposed facility's license.  After a trial, the U.S. District Court concluded that Nebraska violated its good faith obligations regarding the proposed waste disposal facility and rendered a judgment against Nebraska in the amount of $151 million.  In August 2004, Nebraska agreed to pay the Compact $141 million in settlement of the judgment. In July 2005, the Compact Commission decided to distribute a substantial portion of the proceeds from the settlement to the nuclear power generators that had contributed funding for the Boyd County facility, including Entergy Arkansas, Entergy Gulf States, and Entergy Louisiana. On August 1, 2005, Nebraska paid $145 million, including interest, to the Compact, and the Compact distributed from the settlement proceeds $23.6 million to Entergy Arkansas, $19.9 million to Entergy Gulf States, and $19.4 million to Entergy Louisiana.  The proceeds were first applied to the existing regulatory asse t, with the remainder causing an increase in pre-tax earnings of $16.7 million at Entergy Gulf States.

                Critical Accounting Estimates

                See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy Gulf States' accounting for nuclear decommissioning costs, SFAS 143, the application of SFAS 71, unbilled revenue, and pension and other postretirement benefits.

                Recently Issued Accounting Pronouncements

                In the first quarter 2005, FASB issued FASB Interpretation No. 47, "Accounting for Conditional Asset Retirement Obligations - an interpretation of FASB Statement No. 143" (FIN 47). FIN 47 requires companies to recognize at fair value a liability for a conditional asset retirement obligation when incurred, which is generally upon an asset's acquisition, construction, development, or through its normal operation. A conditional asset retirement obligation is generally a legal obligation to incur costs to remove an asset or part of an asset, such as an obligation to comply with environmental regulations and requirements. The obligation is conditional because there is currently no legal requirement to retire or remove the facility that the affected asset is a part of. FIN 47 requires that uncertainty about the timing or method of settlement of a conditional asset retirement obligation be factored into the measurement of the liability when sufficient information becomes available. FIN 4 7 will be effective for Entergy no later than December 31, 2005. Entergy does not believe that the adoption of FIN 47 will be material to its financial position or results of operations because it estimates that any conditional asset retirement obligations required to be recognized under FIN 47 would be offset by a regulatory asset because of the expected recovery of these future costs in rates.

                 

                ENTERGY GULF STATES, INC.
                INCOME STATEMENTS
                For the Three and Nine Months Ended September 30, 2005 and 2004
                (Unaudited)
                 
                 Three Months Ended Nine Months Ended
                  2005 2004 2005 2004
                  (In Thousands) (In Thousands)
                         
                OPERATING REVENUES        
                Domestic electric $959,498   $831,377   $2,358,881   $2,118,031 
                Natural gas 12,342   9,253   51,729   46,908 
                TOTAL 971,840   840,630   2,410,610   2,164,939 
                         
                OPERATING EXPENSES        
                Operation and Maintenance:        
                  Fuel, fuel-related expenses, and        
                   gas purchased for resale 212,135   249,603   579,980   559,277 
                  Purchased power 399,904   263,553   932,012   725,610 
                  Nuclear refueling outage expenses 4,778   4,503   13,374   10,868 
                  Other operation and maintenance 91,044   110,564   324,165   314,198 
                Decommissioning 2,395   3,867   7,038   11,395 
                Taxes other than income taxes 32,660   31,001   92,135   88,058 
                Depreciation and amortization 51,851   51,924   151,192   146,253 
                Other regulatory credits - net (2,199) (2,223) (7,901) (8,701)
                TOTAL 792,568   712,792   2,091,995   1,846,958 
                         
                OPERATING INCOME 179,272   127,838   318,615   317,981 
                         
                OTHER INCOME        
                Allowance for equity funds used during construction 3,670   4,140   12,675   9,187 
                Interest and dividend income 8,469   3,058  15,318   10,079 
                Miscellaneous - net 1,353   26,284   1,979   38,780 
                TOTAL 13,492   33,482   29,972   58,046 
                         
                INTEREST AND OTHER CHARGES 
                Interest on long-term debt 28,397   29,361   84,835   93,900 
                Other interest - net 2,907   1,822   7,288   4,542 
                Allowance for borrowed funds used during construction (2,134) (3,076) (7,637) (6,843)
                TOTAL 29,170   28,107   84,486   91,599 
                         
                INCOME BEFORE INCOME TAXES 163,594   133,213   264,101   284,428 
                         
                Income taxes 58,534   50,757   91,405   104,653 
                         
                NET INCOME 105,060   82,456   172,696   179,775 
                         
                Preferred dividend requirements and other 1,050   1,097   3,176   3,370 
                         
                EARNINGS APPLICABLE TO         
                COMMON STOCK $104,010   $81,359   $169,520   $176,405 
                         
                See Notes to Respective Financial Statements.        
                         

                 

                ENTERGY GULF STATES, INC.
                STATEMENTS OF CASH FLOWS
                For the Nine Months Ended September 30, 2005 and 2004
                (Unaudited)
                   
                  2005 2004
                  (In Thousands)
                     
                OPERATING ACTIVITIES    
                Net income $172,696    $179,775 
                Adjustments to reconcile net income to net cash flow provided by operating activities:    
                  Reserve for regulatory adjustments (65,526) 12,406 
                  Other regulatory credits - net (7,901) (8,701)
                  Depreciation, amortization, and decommissioning 158,230   157,648 
                  Deferred income taxes and investment tax credits 72,183   21,796 
                  Changes in working capital:    
                    Receivables (213,039) (73,723)
                    Fuel inventory (210) 3,934 
                    Accounts payable 119,628   90,932 
                    Taxes accrued 30,295   117,049 
                    Interest accrued 1,178   (4,386)
                    Deferred fuel costs (81,043) 57,680 
                    Other working capital accounts (17,127) 5,852 
                Provision for estimated losses and reserves (929) (12,253)
                Changes in other regulatory assets (41,488) (2,427)
                Other 28,501   (41,920)
                Net cash flow provided by operating activities 155,448   503,662 
                     
                INVESTING ACTIVITIES    
                Construction expenditures (210,484) (241,828)
                Allowance for equity funds used during construction 12,675   9,187 
                Nuclear fuel purchases (371) (12,551)
                Proceeds from sale/leaseback of nuclear fuel 481   12,549 
                Decommissioning trust contributions and realized    
                 change in trust assets (9,536) (8,700)
                Changes in other investments - net 2,629   23,579 
                Other regulatory investments (100,571) (45,926)
                Net cash flow used in investing activities (305,177) (263,690)
                     
                FINANCING ACTIVITIES    
                Proceeds from the issuance of long-term debt 581,037   
                Retirement of long-term debt (366,229) (354,000)
                Redemption of preferred stock (3,450) (3,450)
                Dividends paid:    
                  Common stock (61,900) (74,100)
                  Preferred stock (3,189) (3,370)
                Net cash flow provided by (used in) financing activities 146,269   (434,920)
                     
                Net decrease in cash and cash equivalents (3,460) (194,948)
                     
                Cash and cash equivalents at beginning of period 6,974   206,030 
                     
                Cash and cash equivalents at end of period $3,514   $11,082 
                     
                SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
                  Cash paid during the period for:     
                    Interest - net of amount capitalized $85,109   $97,688 
                    Income taxes $14,450   - - 
                     
                See Notes to Respective Financial Statements.    

                 

                ENTERGY GULF STATES, INC.
                BALANCE SHEETS
                ASSETS
                September 30, 2005 and December 31, 2004
                (Unaudited)
                     
                  2005 2004
                 (In Thousands)
                    
                CURRENT ASSETS      
                Cash and cash equivalents:      
                  Cash   $3,102   $5,627 
                  Temporary cash investments - at cost,      
                   which approximates market   412   1,347 
                     Total cash and cash equivalents   3,514   6,974 
                Accounts receivable:      
                  Customer    269,623   124,801 
                  Allowance for doubtful accounts   (2,377) (2,687)
                  Associated companies   28,388   13,980 
                  Other   53,077   40,697 
                  Accrued unbilled revenues   178,838   137,719 
                     Total accounts receivable   527,549   314,510 
                Deferred fuel costs   265,901   90,124 
                Accumulated deferred income taxes   - -   14,339 
                Fuel inventory - at average cost   49,868   49,658 
                Materials and supplies - at average cost   106,363   101,922 
                Prepayments and other   44,055   20,556 
                TOTAL   997,250   598,083 
                       
                OTHER PROPERTY AND INVESTMENTS    
                Decommissioning trust funds   305,317  290,952 
                Non-utility property - at cost (less accumulated depreciation)   93,806   94,052 
                Other   21,099   22,012 
                TOTAL   420,222   407,016 
                       
                UTILITY PLANT    
                Electric   8,515,186   8,418,119 
                Natural gas   84,828   78,627 
                Construction work in progress   448,333   331,703 
                Nuclear fuel under capital lease   54,559   71,279 
                TOTAL UTILITY PLANT   9,102,906   8,899,728 
                Less - accumulated depreciation and amortization   4,042,295   4,047,182 
                UTILITY PLANT - NET   5,060,611   4,852,546 
                       
                DEFERRED DEBITS AND OTHER ASSETS    
                Regulatory assets:      
                  SFAS 109 regulatory asset - net   464,921   444,799 
                  Other regulatory assets   510,297   285,017 
                Long-term receivables   17,420   23,228 
                Other   32,188   44,713 
                TOTAL   1,024,826   797,757 
                       
                TOTAL ASSETS   $7,502,909   $6,655,402 
                       
                See Notes to Respective Financial Statements.      
                 
                 
                 
                ENTERGY GULF STATES, INC.
                BALANCE SHEETS
                LIABILITIES AND SHAREHOLDERS' EQUITY
                September 30, 2005 and December 31, 2004
                (Unaudited)
                  
                  2005 2004
                 (In Thousands)
                 
                CURRENT LIABILITIES    
                Currently maturing long-term debt   $ -  $98,000
                Accounts payable:      
                  Associated companies   218,465  153,069
                  Other   564,274  147,337
                Customer deposits   58,690  53,229
                Taxes accrued   14,353  22,882
                Accumulated deferred income taxes   58,632  - -
                Nuclear refueling outage costs   10,817  - -
                Interest accrued   33,920  32,742
                Obligations under capital leases   33,516  33,518
                Other   14,434  19,912
                TOTAL   1,007,101  560,689
                       
                NON-CURRENT LIABILITIES    
                Accumulated deferred income taxes and taxes accrued   1,598,196  1,533,804
                Accumulated deferred investment tax credits   134,336  138,616
                Obligations under capital leases   21,043  37,711
                Other regulatory liabilities   59,304  34,009
                Decommissioning and retirement cost liabilities   162,345  152,095
                Transition to competition   79,098  79,098
                Regulatory reserves   15,929  81,455
                Accumulated provisions   69,584  66,875
                Long-term debt   2,208,072  1,891,478
                Preferred stock with sinking fund   13,950  17,400
                Other    193,487  229,408
                TOTAL   4,555,344  4,261,949
                       
                Commitments and Contingencies      
                       
                SHAREHOLDERS' EQUITY    
                Preferred stock without sinking fund   47,327  47,327
                Common stock, no par value, authorized 200,000,000      
                 shares; issued and outstanding 100 shares in 2005 and 2004   114,055  114,055
                Paid-in capital   1,157,486  1,157,486
                Retained earnings   620,802  513,182
                Accumulated other comprehensive income   794  714
                TOTAL   1,940,464  1,832,764
                       
                TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY   $7,502,909  $6,655,402
                       
                See Notes to Respective Financial Statements.      
                       

                 

                ENTERGY GULF STATES, INC.
                STATEMENTS OF RETAINED EARNINGS AND COMPREHENSIVE INCOME
                For the Three and Nine Months Ended September 30, 2005 and 2004
                (Unaudited)
                           
                    Three Months Ended
                    2005 2004
                    (In Thousands)
                RETAINED EARNINGS          
                Retained Earnings - Beginning of period   $553,092    $483,836   
                           
                  Add: Net Income   105,060  $105,060  82,456  $82,456 
                           
                  Deduct:          
                    Dividends declared on common stock   36,300    43,200   
                    Preferred dividend requirements and other   1,050  1,050  1,097  1,097 
                    37,350    44,297   
                           
                Retained Earnings - End of period   $620,802    $521,995   
                           
                ACCUMULATED OTHER COMPREHENSIVE           
                INCOME (Net of Taxes):          
                Balance at beginning of period:          
                  Accumulated derivative instrument fair value changes   $786    $4,168   
                           
                Net derivative instrument fair value changes          
                 arising during the period   8  8  (3,456) (3,456)
                           
                Balance at end of period:          
                  Accumulated derivative instrument fair value changes   $794    $712   
                Comprehensive Income     $104,018    $77,903 
                           
                           
                    Nine Months Ended
                    2005 2004
                    (In Thousands)
                RETAINED EARNINGS          
                Retained Earnings - Beginning of period   $513,182    $419,690   
                           
                  Add: Net Income   172,696  $172,696  179,775  $179,775 
                           
                  Deduct:          
                    Dividends declared on common stock   61,900    74,100   
                    Preferred dividend requirements and other   3,176  3,176  3,370  3,370 
                    65,076    77,470   
                           
                Retained Earnings - End of period   $620,802    $521,995   
                           
                ACCUMULATED OTHER COMPREHENSIVE           
                INCOME (Net of Taxes):          
                Balance at beginning of period:          
                  Accumulated derivative instrument fair value changes   $714    $3,912   
                           
                Net derivative instrument fair value changes          
                 arising during the period   80  80  (3,200) (3,200)
                           
                Balance at end of period:          
                  Accumulated derivative instrument fair value changes   $794    $712   
                Comprehensive Income     $169,600    $173,205 
                           
                           
                See Notes to Respective Financial Statements.          
                           

                 

                ENTERGY GULF STATES, INC.
                SELECTED OPERATING RESULTS
                For the Three and Nine Months Ended September 30, 2005 and 2004
                (Unaudited)
                 
                         
                  Three Months Ended Increase/  
                Description 2005 2004 (Decrease) %
                  (Dollars In Millions)  
                Electric Operating Revenues:        
                  Residential $330  $297  $33  11 
                  Commercial 214  196  18  9 
                  Industrial 257  263  (6) (2)
                  Governmental 11  10  1  10 
                     Total retail 812  766  46  6 
                  Sales for resale        
                    Associated companies 49  18  31  172 
                    Non-associated companies 61  40  21  53 
                  Other 37  7  30  429 
                     Total  $959  $831  $128  15 
                         
                Billed Electric Energy         
                 Sales (GWh):         
                  Residential 3,455  3,225  230  7 
                  Commercial 2,526  2,443  83   3 
                  Industrial 3,772  4,254  (482) (11)
                  Governmental 120  111  9  8 
                     Total retail 9,873  10,033  (160) (2)
                  Sales for resale        
                    Associated companies 785  617  168  27 
                    Non-associated companies 936  653  283  43 
                     Total  11,594  11,303  291  3 
                         
                         
                  Nine Months Ended Increase/  
                Description 2005 2004 (Decrease) %
                  (Dollars In Millions)  
                Electric Operating Revenues:        
                  Residential $700  $666  $34  5 
                  Commercial 520  493  27  5 
                  Industrial 725  708  17  2 
                  Governmental 30  28  2  7 
                     Total retail 1,975  1,895  80  4 
                  Sales for resale        
                    Associated companies 96  39  57  146 
                    Non-associated companies 136  132  4  3 
                  Other 152  52  100  192 
                     Total  $2,359  $2,118  $241  11 
                         
                Billed Electric Energy         
                 Sales (GWh):        
                  Residential 7,734  7,481  253  3 
                  Commercial 6,452  6,290  162  3 
                  Industrial 11,632  12,226  (594) (5)
                  Governmental 334  325  9  3 
                     Total retail 26,152  26,322  (170) (1)
                  Sales for resale        
                    Associated companies 2,080  1,167  913  78 
                    Non-associated companies 2,200  2,659  (459) (17)
                     Total  30,432  30,148  284  1 
                         
                         
                         

                 

                ENTERGY LOUISIANA, INC.

                MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS

                 

                Hurricane Rita and Hurricane Katrina

                In August and September 2005, Hurricane Katrina and Hurricane Rita, along with extensive flooding that resulted from levee breaks in and around Entergy Louisiana's service territory, caused catastrophic damage. The storms and flooding resulted in widespread power outages, significant damage to distribution, transmission, and generation infrastructure, and the loss of sales and customers due to mandatory evacuations and destruction of homes and businesses due to wind, rain, and extended periods of flooding. Total restoration costs for the repair and/or replacement of Entergy Louisiana's electric facilities damaged by Hurricanes Katrina and Rita and business continuity costs are estimated to be in the range of $355 to $415 million. These cost estimates do not include other potential incremental losses, such as the losses resulting from the loss of sales and customers.  Entergy plans to pursue a broad range of initiatives to recover storm restoration and business continuity costs and incremental losses. Initiatives include obtaining reimbursement of certain costs covered by insurance, obtaining assistance through federal legislation for Hurricane Rita as well as Hurricane Katrina, and pursuing recovery through existing or new rate mechanisms regulated by the FERC and local regulatory bodies.

                Entergy Louisiana has recorded accruals for the estimated storm restoration costs. As of September 30, 2005, Entergy Louisiana recorded an increase of $207.7 million in construction work in progress and $147.3 million in other regulatory assets, with a corresponding increase of $355 million in accounts payable. In accordance with its accounting policies, and based on historic treatment of such costs in its service territories and communications with local regulators, Entergy Louisiana recorded these assets because management believes that recovery through some form of regulatory mechanism is probable. Because Entergy has not gone through the regulatory process regarding these storm costs, however, there is an element of risk, and Entergy is unable to predict with certainty the degree of success it may have in its recovery initiatives, the amount of restoration costs and incremental losses it may ultimately recover, or the timing of such recovery.

                Entergy Louisiana has restored power to customers who can take service in certain areas of their service territory. Some customers in the most devastated areas, approximately 36,000 customers, are unable to accept electric service for a period of time that cannot be estimated. Annual non-fuel revenues associated with these customers are estimated to be $24 million. Entergy Louisiana's estimate of the revenue impact of customers who are currently unable to accept electric and gas service is subject to change, however, because of a range of uncertainties, in particular the timing of when individual customers will return to service. Restoration for many of these customers will follow major repairs or reconstruction of customer facilities, and will be contingent on validation by local authorities of habitability and electrical safety of customers' structures. As a result of the temporary power outages associated with the hurricanes in the affected service territory, Entergy Louisiana's revenues were lower and receivable collections were significantly lower than normal in September 2005. Revenues are expected to be lower for a period of time that cannot yet be estimated at Entergy Louisiana as a result of the 36,000 customers that are unable to accept electric service and the uncer tainty of when customers who have electric service will return to their homes. The majority of these customers are residential, and the balance is primarily commercial. As reported in the Form 10-K, as of December 31, 2004 Entergy Louisiana had 662,000 customers.

                Entergy's non-nuclear property insurance program provides coverage up to $400 million on an Entergy system-wide basis, subject to a $20 million per occurrence self-insured retention, for all risks coverage for direct physical loss or damage, including boiler and machinery breakdown.  Covered property generally includes power plants, substations, facilities, inventories, and gas distribution-related properties. Excluded property generally includes above-ground transmission and distribution lines, poles, and towers. The primary property program (excess of the deductible) is placed through Oil Insurance Limited ($250 million layer) with the excess program ($150 million layer) placed on a quota share basis through Underwriters at Lloyds (50%) and Hartford Steam Boiler Inspection and Insurance Company (50%).  There is an aggregation limit of $1 billion for all parties insured by OIL for any one occurrence. Coverage is in place for Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy Gulf States, and Entergy New Orleans. Entergy is currently evaluating the amount of the covered losses for Entergy and each of the affected domestic utility companies.

                Results of Operations

                Net Income

                Third Quarter 2005 Compared to Third Quarter 2004

                Net income decreased $2.6 million primarily due to lower net revenue, higher interest and other charges, and a higher effective income tax rate, substantially offset by lower other operation and maintenance expenses, lower depreciation and amortization expenses, and higher other income.

                Nine Months Ended September 30, 2005 Compared to Nine Months Ended September 30, 2004

                Net income increased $8.4 million primarily due to higher net revenue, lower depreciation and amortization expenses, and higher other income, partially offset by higher interest and other charges.

                Net Revenue

                Third Quarter 2005 Compared to Third Quarter 2004

                Net revenue, which is Entergy Louisiana's measure of gross margin, consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory credits. Following is an analysis of the change in net revenue comparing the third quarter of 2005 to the third quarter of 2004.

                 

                 

                Amount

                 

                 

                (In Millions)

                 

                 

                 

                2004 net revenue

                 

                $257.2 

                Price applied to unbilled sales

                 

                (25.9)

                Volume/weather

                 

                (12.3)

                Reserve equalization

                 

                11.9 

                Net wholesale revenue

                 

                4.4 

                Other

                 

                1.1 

                2005 net revenue

                 

                $236.4 

                The price applied to unbilled sales variance is due to a decrease in the fuel cost component of the price applied to unbilled sales in 2005. See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K and Note 1 to the domestic utility companies and System Energy financial statements in the Form 10-K for further discussion of the accounting for unbilled revenues.

                The volume/weather variance is due to a total decrease of 753 GWh in weather-adjusted usage in all sectors primarily due to Hurricane Katrina and Hurricane Rita, partially offset by the effect of more favorable weather on billed sales in the residential and commercial sectors.

                The reserve equalization variance is primarily due to a revision of reserve equalization payments between Entergy companies due to a FERC ruling regarding the inclusion of interruptible loads in reserve equalization calculations.

                The net wholesale revenue variance is primarily due to increased sales to affiliated systems.

                Gross operating revenues, fuel and purchased power expenses, and other regulatory credits

                Gross operating revenues increased primarily due to:

                • an increase of $75.9 million in gross wholesale revenue due to increased sales to affiliated systems; and
                • an increase of $53.5 million in fuel cost recovery revenues due to higher fuel rates.

                The increase was offset by the price applied to unbilled sales variance and the volume/weather variance discussed above.

                Fuel and purchased power expenses increased primarily due to an increase in the market prices of natural gas and purchased power, partially offset by a decrease in the recovery from customers of deferred fuel costs.

                Other regulatory credits increased primarily due to the following:

                • the deferral as allowed by the LPSC of capacity charges related to generation resource planning; and
                • the difference in the amount of amortization allowed by GAAP versus other regulatory bodies related to the Waterford 3 sale/leaseback 20-year life extension.

                Nine Months Ended September 30, 2005 Compared to Nine Months Ended September 30, 2004

                Net revenue, which is Entergy Louisiana's measure of gross margin, consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory credits. Following is an analysis of the change in net revenue comparing the nine months ended September 30, 2005 to the nine months ended September 30, 2004.

                 

                 

                Amount

                 

                 

                (In Millions)

                 

                 

                 

                2004 net revenue

                 

                $707.5 

                Price applied to unbilled sales

                 

                30.0 

                Reserve equalization

                 

                14.4 

                Volume/weather

                 

                (22.8)

                Retail rates

                 

                (5.0)

                Other

                 

                 7.8 

                2005 net revenue

                 

                $731.9 

                The price applied to unbilled sales variance is due to an increase in the fuel cost component of the price applied to unbilled sales in 2005. The fuel cost component is higher because of an increase in natural gas costs. See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K and Note 1 to the domestic utility companies and System Energy financial statements in the Form 10-K for further discussion of the accounting for unbilled revenues.

                The reserve equalization variance is primarily due to a revision of reserve equalization payments between Entergy companies due to a FERC ruling regarding the inclusion of interruptible loads in reserve equalization calculations.

                The volume/weather variance is due to a decrease of 828 GWh in weather-adjusted usage in all sectors primarily due to Hurricane Katrina and Hurricane Rita and a decrease in usage during the unbilled sales period, partially offset by the effect of more favorable weather on billed sales in the residential and commercial sectors.

                The retail rates variance is due to credits issued to retail customers in April 2005 as a result of the March 2005 Global Settlement that were greater than previously recorded provisions. The LPSC-approved settlement is discussed in Note 2 to the domestic utility companies and System Energy financial statements.

                Gross operating revenues, fuel and purchased power expenses, and other regulatory credits

                Gross operating revenues increased primarily due to:

                • an increase of $90.1 million in fuel cost recovery revenues due to higher fuel rates;
                • an increase of $83.3 million in gross wholesale revenue due to increased sales to affiliated systems; and
                • an increase in the price applied to unbilled sales, as discussed above.

                The increase was partially offset by the volume/weather variance discussed above.

                Fuel and purchased power expenses increased primarily due to increases in the market prices of natural gas and purchased power, partially offset by a decrease in the recovery from customers of deferred fuel costs.

                Other regulatory credits increased primarily due to the following:

                • the deferral as allowed by the LPSC of capacity charges related to generation resource planning; and
                • the difference in the amount of amortization allowed by GAAP versus other regulatory bodies related to the Waterford 3 sale/leaseback 20-year life extension.

                Other Income Statement Variances

                Third Quarter 2005 Compared to Third Quarter 2004

                Other operation and maintenance expenses decreased primarily due to:

                • a decrease of $7.3 million in labor and contract costs primarily due to Hurricanes Katrina and Rita;
                • a decrease of $3.8 million in environmental reserves; and
                • a decrease of $1.8 million in benefits and payroll costs.

                Depreciation and amortization expenses decreased primarily due to a change in the depreciation rate for Waterford 3 as approved by the LPSC effective April 2005.

                Other income increased primarily due to $4.6 million of proceeds received from the radwaste settlement, which is discussed below under "Significant Factors and Known Trends - Central States Compact Claim."

                Interest and other charges increased primarily due to interest accrued on past transmission construction collections from a cogenerator in accordance with a December 2004 FERC order.

                Nine Months Ended September 30, 2005 Compared to Nine Months Ended September 30, 2004

                Depreciation and amortization expenses decreased primarily due to a change in the depreciation rate for Waterford 3 as approved by the LPSC effective April 2005.

                Other income increased primarily due to:

                • proceeds of $4.6 million received from the radwaste settlement which is discussed below under "Significant Factors and Known Trends - Central States Compact Claim;" and
                • interest of $4.6 million earned on deferred capacity charges and on temporary cash investments.

                The increase was partially offset by the write-off of $7.1 million in June 2005 of a portion of the customer care system investment and the related allowance for equity funds used during construction pursuant to an LPSC-approved settlement.

                Interest and other charges increased primarily due to interest accrued on past transmission construction collections from a cogenerator in accordance with a December 2004 FERC order.

                Income Taxes

                The effective income tax rates for the third quarters of 2005 and 2004 were 44.6% and 38.6%, respectively. The effective income tax rates for the nine months ended September 30, 2005 and 2004 were 41.6% and 38.3%, respectively. The difference in the effective income tax rates for the third quarter 2005 and the nine months ended September 30, 2005 versus the federal statutory rate of 35.0% is primarily due to state income taxes, book and tax differences related to utility plant items, and a federal tax reserve estimate revision necessary to provide additional reserves for income tax audit matters. The difference in the effective income tax rates for the third quarter 2004 and the nine months ended September 30, 2004 versus the federal statutory rate of 35.0% is primarily due to book and tax differences related to utility plant items and state income taxes, partially offset by the amortization of investment tax credits.

                Liquidity and Capital Resources

                Cash Flow

                Cash flows for the nine months ended September 30, 2005 and 2004 were as follows:

                 

                 

                2005

                 

                2004

                 

                 

                (In Thousands)

                 

                 

                 

                 

                 

                Cash and cash equivalents at beginning of period

                 

                $146,049 

                 

                $8,787 

                 

                 

                 

                 

                 

                Cash flow provided by (used in):

                 

                 

                 

                 

                 

                Operating activities

                 

                251,634 

                 

                214,798 

                 

                Investing activities

                 

                (411,524)

                 

                (154,928)

                 

                Financing activities

                 

                17,007 

                 

                (17,385)

                Net increase (decrease) in cash and cash equivalents

                 

                (142,883)

                 

                42,485 

                 

                 

                 

                 

                 

                Cash and cash equivalents at end of period

                 

                $3,166 

                 

                $51,272 

                Operating Activities

                Cash flow from operations increased $36.8 million for the nine months ended September 30, 2005 compared to the nine months ended September 30, 2004 primarily due to money pool activity, which provided $165.5 million of Entergy Louisiana's operating cash flows for the nine months ended September 30, 2005 and used $107.1 million for the nine months ended September 30, 2004. The increase was partially offset by decreased recovery of deferred fuel costs and decreased accounts receivable collections as a result of Hurricane Katrina. Entergy Louisiana's receivables from or (payables to) the money pool were as follows:

                September 30,
                2005

                 

                December 31,
                2004

                 

                September 30,
                2004

                 

                December 31,
                2003

                (In Thousands)

                 

                 

                 

                 

                 

                 

                 

                ($124,936)

                 

                $40,549

                 

                $65,773

                 

                ($41,317)

                As of November 4, 2005, Entergy Louisiana's money pool payable has decreased to $29.3 million. Entergy Louisiana's short-term indebtedness, including its money pool borrowings, is limited to $225 million by an SEC order, and its short-term unsecured borrowing is limited currently to $216 million under restrictions in its articles of incorporation. See Note 4 to the domestic utility companies and System Energy financial statements in the Form 10-K for a description of the money pool.

                In addition to storm restoration costs, Hurricanes Katrina and Rita have had three impacts that have affected Entergy Louisiana's liquidity position. The Entergy New Orleans bankruptcy caused fuel and gas suppliers to increase their scrutiny of the remaining domestic utility companies with the concern that one of them could suffer similar impacts, particularly after Hurricane Rita. As a result, some suppliers began requiring accelerated payments and decreased credit lines. The hurricanes damaged certain gas supply lines, thereby decreasing the number of potential suppliers. Finally, the hurricanes exacerbated a market run up in natural gas and power prices, thereby increasing Entergy Louisiana's accounts payable, which consumed available credit lines more quickly. Entergy managed through these events, adequately supplied Entergy Louisiana with fuel and power, and expects to have adequate liquidity and credit to continue supplying Entergy Louisiana with fuel and power.

                As discussed in the Form 10-K, in 2003, the domestic utility companies and System Energy filed, with the IRS, notification of a change in tax accounting method for their respective calculations of cost of goods sold. The adjustment implemented a simplified method of allocation of overhead to the production of electricity, which is provided under the IRS capitalization regulations.  The cumulative adjustment placing these companies on the new methodology resulted in a $1.13 billion deduction for Entergy Arkansas, a $630 million deduction for Entergy Gulf States, a $474 million deduction for Entergy Louisiana, a $126 million deduction for Entergy Mississippi, a $30 million deduction for Entergy New Orleans, and a $439 million deduction for System Energy on Entergy's 2003 income tax return.  Entergy's current estimates of the utilization through 2004 indicate that Entergy Arkansas realized $110 million, Entergy Louisiana realized $50 million, Entergy Mississippi realized $9 million, and System Energy realized $135 million in cash tax benefit from the method change.  The Internal Revenue Service has issued new proposed regulations effective in 2005 that may preclude most of the remaining benefit of this tax accounting method change. Although the estimates of the impacts of the new regulations are subject to change, Entergy Arkansas and System Energy are expected to pay approximately $50 million and $130 million, respectively, of the benefit realized through 2004, to other Entergy affiliates under the Entergy Tax Allocation Agreement over a four year period from 2006 through 2009 based upon the affiliates' taxable losses in those periods. However, no payment will be due to the Internal Revenue Service.

                Investing Activities

                The increase of $256.6 million in net cash used in investing activities for the nine months ended September 30, 2005 compared to the nine months ended September 30, 2004 is primarily due to:

                • Entergy Louisiana purchasing the Perryville plant in June 2005 for $162.5 million. See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources" in the Form 10-K for a discussion of this acquisition. In April 2005, the LPSC approved the acquisition and the long-term cost-of-service purchased power agreement under which Entergy Gulf States will purchase 75 percent of the plant's output;
                • an increase in spending on transmission and nuclear projects;
                • an increase in distribution costs due to Hurricanes Katrina and Rita; and
                • an increase of $31.7 million in capacity costs that have been deferred and are expected to be recovered over a period greater than twelve months.

                Financing Activities

                Entergy Louisiana's financing activities provided $17.0 million for the nine months ended September 30, 2005 compared to using $17.4 million for the nine months ended September 30, 2004 primarily due to:

                • a decrease of $45.1 million in common stock dividends paid; and
                • borrowings of $40 million on a credit facility in 2005.

                This was partially offset by the net issuance of $33.6 million of long-term debt during the nine months ended September 30, 2005 compared to the net issuance of $84.4 million of long-term debt during the nine months ended September 30, 2004.

                See Note 3 to the domestic utility companies and System Energy financial statements for the details of Entergy Louisiana's long-term debt activity in 2005.

                Capital Structure

                Entergy Louisiana's capitalization is balanced between equity and debt, as shown in the following table. The increase in the debt to capital percentage as of September 30, 2005 is primarily the result of increased debt outstanding.

                 

                 

                September 30,
                2005

                 

                December 31,
                2004

                 

                 

                 

                 

                 

                 

                 

                Net debt to net capital

                 

                49.8%

                 

                44.8%

                 

                Effect of subtracting cash from debt

                 

                0.1%

                 

                3.9%

                 

                Debt to capital

                 

                49.9%

                 

                48.7%

                 

                Net debt consists of debt less cash and cash equivalents. Debt consists of notes payable, capital lease obligations, and long-term debt, including the currently maturing portion. Capital consists of debt and shareholders' equity. Net capital consists of capital less cash and cash equivalents. Entergy Louisiana uses the net debt to net capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy Louisiana's financial condition.

                Uses and Sources of Capital

                See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources" in the Form 10-K for a discussion of Entergy Louisiana's uses and sources of capital. Following are updates to the information provided in the Form 10-K.

                As a result of Hurricanes Katrina and Rita, Entergy Louisiana is currently reassessing its planned levels of construction and other capital investments. Significant construction expenditures are expected due to the restoration and replacement of damaged equipment and assets.

                The following table lists First Mortgage Bonds issued by Entergy Louisiana in 2005:

                Issue Date

                 

                Description

                 

                Maturity

                 

                Amount

                      

                (In Thousands)

                       

                May 2005

                 

                4.67% Series

                 

                June 2010

                 

                $55,000 

                August 2005

                 

                5.56% Series

                 

                September 2015

                 

                $100,000 

                August 2005

                 

                6.3% Series

                 

                September 2035

                 

                $100,000 

                October 2005

                 

                5.83% Series

                 

                November 2010

                 

                $150,000 

                The following table lists long-term debt retired by Entergy Louisiana in 2005:

                Retirement Date

                 

                Description

                 

                Maturity

                 

                Amount

                      

                (In Thousands)

                       

                September 2005

                 

                7.5% St. Charles Parish

                 

                June 2021

                 

                $50,000 

                September 2005

                 

                7.05% St. Charles Parish

                 

                April 2022

                 

                $20,000 

                September 2005

                 

                7.0% St. Charles Parish

                 

                December 2022

                 

                $24,000 

                September 2005

                 

                6.2% St. Charles Parish

                 

                May 2023

                 

                $33,000 

                September 2005

                 

                6.875% St. Charles Parish

                 

                July 2024

                 

                $20,400 

                September 2005

                 

                6.375% St. Charles Parish

                 

                November 2025

                 

                $16,770 

                In June 2005, Entergy Louisiana purchased its $55 million of 4.9% Series St. Charles Parish bonds from the holders, pursuant to a mandatory tender provision, and has not remarketed the bonds at this time.

                In May 2005, Entergy Louisiana entered into a credit facility for $85 million and Entergy Arkansas renewed its $85 million credit facility with the same lender. Either company can borrow up to the full amount on its respective facility, but at no time can the combined amount of outstanding borrowings on the two facilities exceed $85 million. Entergy Louisiana granted the lender a security interest in its accounts receivable to secure its $85 million facility. Entergy Louisiana has outstanding borrowings on this credit facility of $40 million as of September 30, 2005. Subsequent to the balance sheet date, Entergy Arkansas borrowed $45 million under its credit facility, therefore no capacity is available on either credit facility.

                In July 2005, Entergy Louisiana and Entergy New Orleans renewed their 364-day credit facilities with the same lender through May 2006. Entergy New Orleans increased the amount of its credit facility to $15 million, the same amount as Entergy Louisiana's facility. Either company can borrow up to the full amount on its respective facility, but at no time can the combined amount of outstanding borrowings on the two facilities exceed $15 million. There were no outstanding borrowings under the Entergy Louisiana credit facility as of September 30, 2005. Entergy New Orleans has outstanding borrowings on its credit facility of $15 million at September 30, 2005, therefore no capacity is available on either credit facility.

                Significant Factors and Known Trends

                See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Significant Factors and Known Trends" in the Form 10-K for a discussion of utility restructuring, state rate regulation, federal regulation and proceedings, industrial and commercial customers, market and credit risks, nuclear matters, environmental risks, and litigation risks. Following are updates to the information provided in the Form 10-K.

                State and Local Rate Regulation

                In March 2005, the LPSC approved a settlement proposal to resolve various dockets covering a range of issues for Entergy Gulf States and Entergy Louisiana. The settlement resulted in credits of $14 million for retail electricity customers of Entergy Louisiana. The settlement dismissed, among other dockets, dockets established to consider issues concerning power purchases for Entergy Louisiana for the summers of 2001, 2002, 2003, and 2004, all prudence issues associated with decisions made through May 2005 related to the nuclear plant uprates at issue in these cases, and an LPSC docket concerning retail issues arising under the System Agreement. The settlement does not include the System Agreement case at FERC. In addition, Entergy Louisiana agreed to forgo recovery of $3.5 million of deferred 2003 capacity costs associated with certain power purchase agreements. The credits were issued in connection with April 2005 billings. Entergy Louisiana reserved for the approximate refund amoun ts.

                Refer to "State Rate Regulation" in the Form 10-K for discussion of Entergy Louisiana's rate filing with the LPSC requesting a base rate increase. In March 2005, the LPSC staff and Entergy Louisiana filed a proposed settlement that included an annual base rate increase of approximately $18.3 million which was implemented, subject to refund, effective with May 2005 billings. In May 2005, the LPSC approved a modified settlement which, among other things, reduces depreciation and decommissioning expense due to assuming a life extension of Waterford 3 and results in no change in rates. Subsequently, in June 2005, Entergy Louisiana made a revised compliance filing with the LPSC supporting a revised depreciation rate for Waterford 3, which reflects the removal of interim additions, and a rate increase from the purchase of the Perryville power plant, which results in a net $0.8 million annual rate reduction. Entergy Louisiana reduced rates effective with the first billing cycle in July 2005 and refunded excess revenue collected during May 2005, including interest, in August 2005.

                The May 2005 rate settlement includes the adoption of a three-year formula rate plan, the terms of which include an ROE mid-point of 10.25% for the initial three-year term of the plan and permit Entergy Louisiana to recover incremental capacity costs outside of a traditional base rate proceeding. Under the formula rate plan, over- and under-earnings outside an allowed regulatory earnings range of 9.45% to 11.05% will be allocated 60% to customers and 40% to Entergy Louisiana. The initial formula rate plan filing will be in May 2006 based on a 2005 test year with rates effective September 2006. In addition, there is the potential to extend the formula rate plan beyond the initial three-year effective period by mutual agreement of the LPSC and Entergy Louisiana.

                Federal Regulation

                System Agreement Litigation

                On June 1, 2005, the FERC issued a decision in the System Agreement litigation. The domestic utility companies historically have engaged in the coordinated planning, construction, and operation of generating and bulk transmission facilities under the terms of the System Agreement, which has been approved by the FERC. The System Agreement litigation proceedings are described in the Form 10-K.

                The FERC decision concluded, among other things, that:

                • The System Agreement no longer roughly equalizes production costs among the domestic utility companies.
                • In order to reach rough production cost equalization, the FERC will impose a bandwidth remedy allowing for a maximum spread of 22 percent (expressed by the FERC as +/- 11%) between the total annual production costs of the highest cost and lowest cost domestic utility companies.
                • When calculating the production costs for this purpose, output from the Vidalia hydroelectric power plant will not reflect the actual Vidalia price for that year but will be priced at that year's average MSS-3 price, reducing the amount of Vidalia costs reflected in the comparison of the domestic utility companies' total production costs.
                • The remedy ordered by FERC calls for no refunds and would be effective based on the calendar year 2006 production costs with the first potential reallocation payments, if required, expected to be made in 2007.

                The FERC's June 2005 order would reallocate production costs of the domestic utility companies whose relative total production costs expressed as a percentage of Entergy System average production costs are outside an upper or lower bandwidth. This would be accomplished by payments from domestic utility companies whose production costs are more than 11% below Entergy System average production costs to domestic utility companies whose production costs are more than 11% above Entergy System average production costs. An assessment of the potential effects of the FERC's June 2005 order requires assumptions regarding the future total production cost of each domestic utility company, which assumptions include the mix of solid fuel and gas-fired generation available to each company and the costs of natural gas and purchased power.  Entergy Louisiana and Entergy Gulf States are more dependent upon gas-fired generation than Entergy Arkansas, Entergy Mississippi, or Entergy New Orleans. Of thes e, Entergy Arkansas is the least dependent upon gas-fired generation.  Therefore, increases in natural gas prices likely will increase the amount by which Entergy Arkansas' total production costs are below the average production costs of the domestic utility companies.  Considerable uncertainty exists regarding future gas prices. Annual average Henry Hub gas prices have varied significantly over recent years, ranging from $1.72/mmBtu to $5.85/mmBtu for the 1995-2004 period, and averaging $3.43/mmBtu during the ten-year period 1995-2004 and $4.58/mmBtu during the five-year period 2000-2004.  Recent market conditions have resulted in gas prices that have averaged $5.85/mmBtu for the twelve months ended December 2004. During the 12 month period July 1, 2004 to June 30, 2005, which is the annual period closest to the time that the FERC's order was issued, forward gas contracts for each of the next four years based on daily NYMEX close averaged $6.68/mmBtu (2006), $6.25/mmBtu (2007), $5.88/mmBtu&n bsp;(2008) and $5.58/mmBtu (2009). If the FERC's June 2005 order becomes final and if gas prices occur similar to the NYMEX average closing prices given, the following potential annual production cost reallocations among the domestic utility companies could result during the 2007-2010 period:

                 

                Range of Annual Payments
                or (Receipts)

                 

                Average Annual
                Payment or (Receipt)

                 

                (In Millions)

                    

                Entergy Arkansas

                $143 to $210 

                 

                $166 

                Entergy Gulf States

                ($134) to ($87)

                 

                ($113)

                Entergy Louisiana

                ($71) to ($10)

                 

                ($38)

                Entergy Mississippi

                ($28) to $0 

                 

                ($11)

                Entergy New Orleans

                ($10) to $0 

                 

                ($4)

                If natural gas prices deviate by $1/mmBtu up or down from the NYMEX average closing prices given above, it is expected that Entergy Arkansas' annual payments will change in the same direction by approximately $60 to $70 million.

                Various pending motions for rehearing and clarification of the FERC's June 2005 order were filed by parties to the proceeding, including the LPSC, the APSC, the MPSC, and the City Council, and by Entergy Services, Inc., on behalf of the domestic utility companies. Among other things, the LPSC's motion urged the FERC to "clarify" that the FERC's order requires the payments and receipts, to the extent any are required, to be made in 2006 based on production costs incurred in 2004 and 2005. Entergy does not believe that this request for "clarification" is consistent with the FERC order and submitted a response urging the FERC to reject this interpretation and instead find that the annual remedy order by the FERC would be evaluated based on calendar year 2006 production costs, with the first potential payments/receipts, if any were required, made in 2007. On September 27, 2005 the LPSC filed a Petition for Writ of Mandamus with the U.S. Court of Appeals for the D.C. Circuit urging the appea ls court to order the FERC to "implement a remedy no later than January 1, 2006," or to "at least clarify its ruling by November 15, 2005 concerning the effective date of the rate remedy provided in FERC's June 2005 order." The appeals court has requested the FERC respond to the petition by November 5, 2005 and has also granted requests of the APSC, MPSC, and the domestic utility companies to be authorized to submit a response by that date as well.

                Management believes that any changes in the allocation of production costs resulting from the FERC's June 2005 order and related retail proceedings should result in similar rate changes for retail customers. The timing of recovery of these costs in rates could be the subject of additional proceedings before Entergy's retail regulators. Although the outcome and timing of the FERC and other proceedings cannot be predicted at this time, Entergy does not believe that the ultimate resolution of these proceedings will have a material effect on its financial condition or results of operations.

                See the Form 10-K for discussion of the proceeding that the LPSC commenced before itself regarding the System Agreement. As noted above in "State and Local Rate Regulation," the settlement of various issues involving Entergy Gulf States and Entergy Louisiana that was approved by the LPSC has resolved the System Agreement proceeding before the LPSC, which has been dismissed without prejudice.

                Transmission

                See the Form 10-K for a discussion of the petition for declaratory order that Entergy filed with the FERC in January 2005 regarding Entergy's Independent Coordinator of Transmission (ICT) proposal. On March 22, 2005, the FERC issued a declaratory order concluding that: (1) because the Southwest Power Pool (SPP) was the only entity identified as potentially being selected as the ICT and because the SPP is already a "public utility" there was no need to rule on the question of whether the functions of the ICT, alone, would serve to make the ICT a "public utility;" (2) Entergy will continue to be the "transmission provider" for transmission service across its system and that "the presence of SPP as the ICT will not change the existing balance of jurisdiction between [the FERC] and Entergy's retail regulators;" and (3) the FERC "is prepared to grant Entergy's proposed transmission pricing proposal on a two-year experimental basis, subject to certain enhancement and monitoring and reporting co nditions." The enhancements referred to by the FERC involve more fully specifying the responsibilities and duties of the ICT, including defining the ICT's role in the preparation of various transmission expansion plans and the performance of studies related to the granting of transmission or interconnection service. Before Entergy's ICT proposal can be implemented, however, Entergy is required to submit further filings with the FERC regarding the modifications and clarifications to the ICT proposal.

                On April 8, 2005 several intervenors filed an Emergency Request for Clarification and Request for Expedited Commission Action seeking to have the FERC: (1) clarify the ICT's role in administering the Available Flowgate Capacity (AFC) methodology; (2) clarify the ICT's role in developing the transmission base plan; (3) clarify what the FERC meant when it required Entergy to provide firm transmission rights to customers that pay for supplemental transmission upgrades; and (4) clarify and confirm following Entergy's filing that the FERC will assess SPP's status as being independent of Entergy.

                On April 21, 2005 Entergy filed a request for clarification or rehearing of the FERC's March 22 declaratory order requesting that the FERC clarify the respective role of Entergy and the ICT in developing the inputs or criteria used to create the base plan and in preparing certain studies regarding system expansion. The request for clarification further requests that the FERC clarify that the initial two-year period will commence with the actual start date of ICT operations. In the event that the FERC denies Entergy's request for clarification, then Entergy will seek rehearing on these issues. However, in its request, Entergy requested that FERC not rule on these issues at this time but, instead, that the FERC wait to evaluate these issues until such time as Entergy has filed the more detailed tariff sheets and protocols in its subsequent filing to implement the ICT. A joint request for rehearing of the ICT declaratory order was also filed by the City Council, the LPSC, and the MPSC in which the retail regulators expressed their concerns that the findings reached in the declaratory order may result in an expansion of authority of the ICT "that is unnecessary to achieve the [FERC's] goals and is very likely to result in significant increases in the start-up and operational costs of the ICT." The retail regulators request that the FERC not act on their request for rehearing until Entergy has submitted its filing to implement the ICT. The intervenors filed a separate request for rehearing on April 21, 2005 urging the FERC to impose additional conditions on the approval of the ICT and also re-urging the FERC to reject the pricing proposal contained in the ICT proposal.

                On May 12, 2005 the FERC issued an order clarifying certain aspects of its March 22 order. In the May 12 order, the FERC indicated that (1) Entergy is to work with the ICT and Entergy's stakeholders to develop procedures by which the ICT will calculate AFCs; (2) Entergy must specifically define the transmission rights that a customer that pays for supplemental upgrades will receive for such payments; (3) the FERC will review the ICT's contract to ensure that the ICT can perform its functions in an independent manner even if SPP is chosen as the ICT; and (4) the initial two-year period will start once the ICT becomes operational.

                On May 27, 2005, the domestic utility companies filed the enhanced ICT proposal with the FERC. Entergy believes that the filing is consistent with the FERC guidance received in both the FERC's March 22 and May 12 orders on the ICT. Among other things, the enhanced ICT filing states that the ICT will (1) grant or deny transmission service on the domestic utility companies' transmission system; (2) administer the domestic utility companies' OASIS node for purposes of processing and evaluating transmission service requests and ensuring compliance with the domestic utility companies' obligation to post transmission-related information; (3) develop a base plan for the domestic utility companies' transmission system that will result in the ICT making the determination on whether something should be rolled into the domestic utility companies' transmission rates or directly assigned to the customer requesting or causing an upgrade to be constructed; (4) serve as the reliability coordinator for t he Entergy transmission system; and (5) oversee the operation of the weekly procurement process. The enhanced ICT proposal clarifies the rights that customers receive when they fund a supplemental upgrade and also contains a detailed methodology describing the process by which the ICT will evaluate interconnection-related investments already made on the Entergy System for purposes of determining the future allocation of the uncredited portion of these investments.

                On June 3, 2005 a group of generators filed with the FERC a request that the FERC schedule a technical conference on the enhanced ICT proposal in order for Entergy to provide additional information on the enhanced ICT proposal. In response, a stakeholder meeting was held in New Orleans on June 30, 2005. Interventions, protests, and comments were filed by interested parties on August 5, 2005. Entergy filed a response to the various pleadings on August 22, 2005. As discussed below in "Available Flowgate Capacity Proceedings," on October 31, 2005 the domestic utility companies notified parties to the ICT proceeding of the potential loss of historical data related to Entergy's calculation of available transfer capability for its transmission system.

                In addition, as discussed in the Form 10-K, Entergy Louisiana and Entergy Gulf States have filed an application with the LPSC requesting that the LPSC find that the ICT proposal is a prudent and appropriate course of action. An LPSC hearing on the ICT proposal was held during the week of October 16, 2005. Post-hearing briefs are currently scheduled to be filed on November 7, 2005, with reply briefs scheduled to be filed November 14, 2005.

                Interconnection Orders

                See the Form 10-K for a discussion of the ALJ Initial Decision and FERC order directing Entergy Louisiana to refund, in the form of transmission credits, approximately $15 million in expenses and tax obligations previously paid by a generator. Entergy's request for rehearing was denied by the FERC.

                Available Flowgate Capacity Proceedings

                See the Form 10-K for a discussion of proceedings at the FERC involving Entergy's Available Flowgate Capacity (AFC) methodology. On March 22, 2005, the FERC issued an order contemporaneously with the ICT declaratory order discussed above that holds the AFC hearing in abeyance pending action on Entergy's upcoming ICT filing. The order holding the hearing in abeyance further indicated that it would cancel the hearing when the ICT begins to perform its functions. On April 8, 2005 several intervenors filed Emergency Motions for Interim Relief and Expedited Commission Action requesting that, during the interim period before the implementation of the ICT, the FERC (1) institute an audit process to examine and modify Entergy's current AFC process; and (2) require SPP to become involved in the AFC stakeholder process and order certain modifications to Entergy's stakeholder process. The audit process being proposed by the intervenors would not involve an independent auditor, but instead wou ld be an investigation performed by a representative from the intervenors, Entergy, and possibly SPP.  On April 25, 2005, Entergy filed its response to the emergency motion urging the FERC to reject the intervenors' request for the "audit" because the type of investigation proposed by the intervenors would be neither independent nor fair and would only distract from the implementation of the ICT.  Instead, Entergy has proposed that the ICT conduct an independent review of the AFC process and procedures as part of its transition to assuming the identified ICT responsibilities, including the calculation of the AFCs.  Entergy further indicated that it would welcome SPP's participation in the current stakeholder process. On April 21, 2005, the intervenors filed a separate request for rehearing arguing that the FERC must allow the AFC hearing to proceed in parallel with the establishment of the ICT. See "Transmission" above for further discussion of AFC.

                On October 31, 2005, the domestic utility companies notified participants in the ICT proceeding that certain historic data related to the hourly AFC models may have been inadvertently lost due to errors in the implementation of a data archiving process. The data at issue is certain hourly AFC data for the nine-month period April 27, 2004 through January 31, 2005. Although Entergy is continuing to pursue all avenues for recovery and retrieval of the historic hourly data, it is difficult to predict whether and to what extent these efforts will ultimately be successful. Since discovering the potential loss of data, the domestic utility companies have taken steps to ensure that these errors cannot recur and to ensure that the current AFC hourly data, including the hourly data from February 1, 2005 forward, is adequately protected and retained. Entergy self-reported the event to the FERC's Office of Market Oversight and Investigations and is providing information to the investigation staff concerning this event. Additionally, Entergy will request that the ICT review the current process for retaining AFC-related data as part of its independent review discussed above.

                Federal Legislation

                The Energy Policy Act of 2005 became law in August 2005. The legislation contains electricity provisions that, among other things:

                • Repeal the Public Utility Holding Company Act of 1935 (PUHCA), effective February 8, 2006, six months after enactment of the Energy Policy Act. As a registered holding company system, Entergy is subject to PUHCA. Some of the more significant effects of PUHCA are that it limits the operations of a registered holding company system to a single, integrated public utility system; regulates transactions among affiliates within a holding company system; governs the issuance, acquisition, and disposition of securities and assets by registered holding companies and their subsidiaries; limits the entry by registered holding companies and their subsidiaries into businesses other than electric or gas utility businesses; and requires SEC approval for certain utility mergers and acquisitions. Certain consumer protection authorities were transferred to the FERC, including new authority over utility mergers and acquisitions, and to the state or local regulatory commissions.
                • Codifies the concept of participant funding, a form of cost allocation for transmission interconnections and upgrades, and allows FERC to apply participant funding in all regions of the country. Participant funding helps ensure that a utility's native load customers only bear the costs that are necessary to provide reliable transmission service to them and not bear costs required by generators who seek to deliver power to other regions.
                • Provides financing benefits, including loan guarantees and production tax credits, for new nuclear plant construction, and reauthorizes the Price-Anderson Act, the law that provides an umbrella of insurance protection for the payment of public liability claims in the event of a major nuclear power plant incident.
                • Revises current tax law treatment of nuclear decommissioning trust funds by allowing regulated and nonregulated taxpayers to make deductible contributions to fund the entire amount of estimated future decommissioning costs.
                • Provides a more rapid tax depreciation schedule for transmission assets to encourage investment.
                • Creates mandatory electricity reliability guidelines with enforceable penalties to help ensure that the nation's power transmission grid is kept in good repair and that disruptions in the electricity system are minimized.  Entergy already voluntarily complies with National Electricity Reliability Council standards, which are similar to the guidelines mandated by the Energy Policy Act of 2005.
                • Establishes conditions for the elimination of the Public Utility Regulatory Policy Act's (PURPA) mandatory purchase obligation from qualifying facilities.
                • The Energy Power Act requires several rulemakings by the FERC and other government agencies in order to implement its provisions. Therefore, it will be some time before a full assessment of its effect on Entergy and the energy industry can be completed. FERC has proposed rules to implement the repeal of PUHCA. The Energy Policy Act of 2005 requires that these rules be adopted by December 8, 2005. Among other matters, the proposed rules cover the maintenance and retention of books and records and accounting, the allocation of costs for non-power goods or services provided by affiliated service companies and the appropriate pricing mechanism for those goods and services, and the effect of the savings provision in the Energy Policy Act of 2005 which permits continued reliance on certain PUHCA rules and orders after the effective date of PUHCA repeal. In Entergy's response in the FERC rulemaking proceeding, Entergy indicated that (a) FERC should only require the maintenan ce and retention of those books and records that are relevant to costs incurred by, and the jurisdictional rates of, electric utility and natural gas companies, as specified in the Energy Policy Act of 2005, (b) FERC should not require, but instead permit, the filing with FERC of affiliate cost allocation agreements for non-power goods and services and the price for those goods and services should be the SEC's cost standard under PUHCA and (c) under the savings provision, certain orders issued by the SEC under PUHCA with a term past February 8, 2006 (the date PUHCA repeal is effective) should continue to be in effect until the end of the term in the order.

                  Utility Restructuring

                  In November 2001, the LPSC decided not to move forward with retail open access for any customers at this time. The LPSC instead directed its staff to hold collaborative group meetings concerning open access from time to time, and to have the LPSC staff monitor developments in neighboring states and to report to the LPSC regarding the progress of retail access developments in those states. In September 2004, in response to a study performed by the Louisiana State University Center for Energy Studies that evaluated a limited industrial-only retail choice program, the LPSC asked the LPSC staff to solicit comments and obtain information from utilities, customers, and other interested parties concerning the potential costs and benefits of a limited choice program, the impact of such a program on other customers, as well as issues such as

                  stranded costs and transmission service.  Comments from interested parties were filed wi th the LPSC in January 2005. A technical conference was held in April 2005 and in May 2005 interested parties filed reply comments to arguments made at the technical conference. Entergy stated that it believes that there is no new information or credible evidence that would justify altering the LPSC's previous conclusion that retail access is not in the public interest.

                  Central States Compact Claim

                  The Low-Level Radioactive Waste Policy Act of 1980 holds each state responsible for disposal of low-level radioactive waste originating in that state, but allows states to participate in regional compacts to fulfill their responsibilities jointly.  Arkansas and Louisiana participate in the Central Interstate Low-Level Radioactive Waste Compact (Central States Compact or Compact).  Commencing in early 1988, Entergy Arkansas, Entergy Gulf States, and Entergy Louisiana made a series of contributions to the Central States Compact to fund the Central States Compact's development of a low-level radioactive waste disposal facility to be located in Boyd County, Nebraska.  In December 1998, Nebraska, the host state for the proposed Central States Compact disposal facility, denied the compact's license application for the proposed disposal facility.  Several parties, including the commission that governs the compact (the Compact Commission), filed a lawsui t against Nebraska seeking damages resulting from Nebraska's denial of the proposed facility's license.  After a trial, the U.S. District Court concluded that Nebraska violated its good faith obligations regarding the proposed waste disposal facility and rendered a judgment against Nebraska in the amount of $151 million.  In August 2004, Nebraska agreed to pay the Compact $141 million in settlement of the judgment. In July 2005, the Compact Commission decided to distribute a substantial portion of the proceeds from the settlement to the nuclear power generators that had contributed funding for the Boyd County facility, including Entergy Arkansas, Entergy Gulf States, and Entergy Louisiana. On August 1, 2005, Nebraska paid $145 million, including interest, to the Compact, and the Compact distributed from the settlement proceeds $23.6 million to Entergy Arkansas, $19.9 million to Entergy Gulf States, and $19.4 million to Entergy Louisiana.  A liability was recorded for the portion of the proceeds previously recovered from ratepayers, with the remainder of the proceeds causing an increase in pre-tax earnings of $4.6 million at Entergy Louisiana.

                  Entergy Louisiana Corporate Restructuring

                  On July 13, 2005, Entergy Louisiana filed with the LPSC an application for authorization to implement a plan of internal restructuring that would, in effect, result in the conversion of its form of business organization from a corporation to a limited liability company. The proposed restructuring is intended to reduce Entergy Louisiana's corporate franchise taxes. The proposed restructuring implements a recommendation from the LPSC staff and, if successfully completed, will result in a decrease in Entergy Louisiana's rates to Louisiana retail customers.

                  In accordance with the terms of the proposed restructuring, Entergy Louisiana will be converted to a Texas corporation and will hold all the common membership interests in Entergy Louisiana, LLC ("ELL"), a newly organized Texas limited liability company that will be allocated substantially all the assets and liabilities, including debt and lease obligations, of Entergy Louisiana immediately prior to the proposed restructuring. ELL's utility operations would remain subject to the jurisdiction of the LPSC and the FERC to the same extent that they were subject to the jurisdiction of the LPSC and the FERC when they were held by Entergy Louisiana. The proposed restructuring may not be implemented without various authorizations by certain governmental regulatory agencies, including the LPSC, the SEC, the FERC, and the NRC.

                  In its application to the LPSC, Entergy Louisiana noted that it may redeem a portion of the Entergy Louisiana preferred stock prior to the proposed restructuring and that, if the proposed restructuring is implemented, it anticipates redeeming any remaining Entergy Louisiana preferred stock within three to six months following the implementation of the proposed restructuring.

                  Any redemption of Entergy Louisiana preferred stock by Entergy Louisiana in connection with the proposed restructuring will be made at the following respective redemption prices as provided in the Entergy Louisiana amended and restated articles of incorporation, whether the redemption occurs before or after the implementation of the proposed restructuring:

                  Series of Entergy Louisiana Preferred Stock

                   

                  Redemption Price Per Share

                     

                  4.96% Preferred Stock, Cumulative, $100.00 par value

                   

                  $104.25

                  4.16% Preferred Stock, Cumulative, $100.00 par value

                   

                  $104.21

                  4.44% Preferred Stock, Cumulative, $100.00 par value

                   

                  $104.06

                  5.16% Preferred Stock, Cumulative, $100.00 par value

                   

                  $104.18

                  5.40% Preferred Stock, Cumulative, $100.00 par value

                   

                  $103.00

                  6.44% Preferred Stock, Cumulative, $100.00 par value

                   

                  $102.92

                  7.84% Preferred Stock, Cumulative, $100.00 par value

                   

                  $103.78

                  7.36% Preferred Stock, Cumulative, $100.00 par value

                   

                  $103.36

                  8% Preferred Stock, Cumulative, $25.00 par value

                   

                  $ 25.00

                  Critical Accounting Estimates

                  See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy Louisiana's accounting for nuclear decommissioning costs, unbilled revenue, and pension and other postretirement costs. The following is an update to the information provided in the Form 10-K.

                  Nuclear Decommissioning Costs

                  In the second quarter of 2005, Entergy Louisiana recorded a revision to its estimated decommissioning cost liability in accordance with a new decommissioning cost study for Waterford 3 that assumes a life extension for the plant. The revised estimate resulted in a $153.6 million reduction in its decommissioning liability, along with a $49.2 million reduction in utility plant and a $104.4 million reduction in the related regulatory asset.

                  Recently Issued Accounting Pronouncements

                  In the first quarter 2005, FASB issued FASB Interpretation No. 47, "Accounting for Conditional Asset Retirement Obligations - an interpretation of FASB Statement No. 143" (FIN 47). FIN 47 requires companies to recognize at fair value a liability for a conditional asset retirement obligation when incurred, which is generally upon an asset's acquisition, construction, development, or through its normal operation. A conditional asset retirement obligation is generally a legal obligation to incur costs to remove an asset or part of an asset, such as an obligation to comply with environmental regulations and requirements. The obligation is conditional because there is currently no legal requirement to retire or remove the facility that the affected asset is a part of. FIN 47 requires that uncertainty about the timing or method of settlement of a conditional asset retirement obligation be factored into the measurement of the liability when sufficient information becomes available. FIN 47 wi ll be effective for Entergy no later than December 31, 2005. Entergy does not believe that the adoption of FIN 47 will be material to its financial position or results of operations because it estimates that any conditional asset retirement obligations required to be recognized under FIN 47 would be offset by a regulatory asset because of the expected recovery of these future costs in rates.

                   

                  ENTERGY LOUISIANA, INC.
                  INCOME STATEMENTS
                  For the Three and Nine Months Ended September 30, 2005 and 2004
                  (Unaudited)
                   
                   Three Months Ended Nine Months Ended
                    2005 2004 2005 2004
                    (In Thousands) (In Thousands)
                           
                  OPERATING REVENUES        
                  Domestic electric $760,916   $668,240   $1,889,337   $1,711,797 
                           
                  OPERATING EXPENSES        
                  Operation and Maintenance:        
                    Fuel, fuel-related expenses, and        
                     gas purchased for resale 300,865   249,879   566,206   517,543 
                    Purchased power 243,423   173,732   641,420   509,564 
                    Nuclear refueling outage expenses 4,234   3,500   11,055   10,132 
                    Other operation and maintenance 74,155   90,703   262,310   262,072 
                  Decommissioning 3,921   5,534   14,793   16,333 
                  Taxes other than income taxes 18,390   19,262   55,047   53,595 
                  Depreciation and amortization 45,776   51,051   141,229   145,588 
                  Other regulatory credits - net (19,761) (12,551) (50,168) (22,835)
                  TOTAL 671,003   581,110   1,641,892   1,491,992 
                           
                  OPERATING INCOME 89,913   87,130   247,445   219,805 
                           
                  OTHER INCOME        
                  Allowance for equity funds used during construction 1,189   2,606   5,566   5,475 
                  Interest and dividend income 7,983   1,831   16,123   5,489 
                  Miscellaneous - net 100   (531) (6,749) (387)
                  TOTAL 9,272   3,906   14,940   10,577 
                           
                  INTEREST AND OTHER CHARGES 
                  Interest on long-term debt 18,878   17,655   53,569   51,991 
                  Other interest - net 3,764   894   8,587   2,952 
                  Allowance for borrowed funds used during construction (865) (1,569) (3,354) (3,450)
                  TOTAL 21,777   16,980   58,802   51,493 
                           
                  INCOME BEFORE INCOME TAXES 77,408   74,056   203,583   178,889 
                           
                  Income taxes 34,548   28,560   84,789   68,468 
                           
                  NET INCOME 42,860   45,496   118,794   110,421 
                           
                  Preferred dividend requirements and other 1,678   1,678   5,035   5,035 
                           
                  EARNINGS APPLICABLE TO         
                  COMMON STOCK $41,182   $43,818   $113,759   $105,386 
                           
                  See Notes to Respective Financial Statements.        
                           

                   

                   

                   

                   

                   

                  (Page left blank intentionally)

                  ENTERGY LOUISIANA, INC.
                  STATEMENTS OF CASH FLOWS
                  For the Nine Months Ended September 30, 2005 and 2004
                  (Unaudited)
                     
                    2005 2004
                    (In Thousands)
                       
                  OPERATING ACTIVITIES    
                  Net income $118,794   $110,421 
                  Adjustments to reconcile net income to net cash flow provided by operating activities:    
                    Reserve for regulatory adjustments (15,301)  - 
                    Other regulatory credits - net (50,168) (22,835)
                    Depreciation, amortization, and decommissioning 156,022   161,921 
                    Deferred income taxes and investment tax credits 55,050   12,133 
                    Changes in working capital:    
                      Receivables (187,482) (92,848)
                      Accounts payable 419,255   (78,456)
                      Taxes accrued 52,406   94,398 
                      Interest accrued 3,420   (3,258)
                      Deferred fuel costs (87,290) 35,725 
                      Other working capital accounts (41,426) (2,404)
                  Provision for estimated losses and reserves 154   5,181 
                  Changes in other regulatory assets (258,267) (12,031)
                  Other 86,467   6,851 
                  Net cash flow provided by operating activities 251,634   214,798 
                       
                  INVESTING ACTIVITIES    
                  Construction expenditures (216,209) (149,184)
                  Allowance for equity funds used during construction 5,566   5,475 
                  Nuclear fuel purchases  (54,498) - - 
                  Proceeds from the sale/leaseback of nuclear fuel 54,498   - - 
                  Payment for purchase of plant (162,075) - - 
                  Decommissioning trust contributions and realized    
                   change in trust assets (7,140) (11,219)
                  Other regulatory investments (31,666) - - 
                  Net cash flow used in investing activities (411,524) (154,928)
                       
                  FINANCING ACTIVITIES    
                  Proceeds from the issuance of long-term debt 253,016   99,159 
                  Retirement of long-term debt (219,374) (14,809)
                  Changes in credit borrowing, net 40,000   - - 
                  Dividends paid:    
                    Common stock (51,600) (96,700)
                    Preferred stock (5,035) (5,035)
                  Net cash flow provided by (used in) financing activities 17,007   (17,385)
                       
                  Net increase (decrease) in cash and cash equivalents (142,883) 42,485 
                       
                  Cash and cash equivalents at beginning of period 146,049   8,787 
                       
                  Cash and cash equivalents at end of period $3,166   $51,272 
                       
                  SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
                    Cash paid during the period for:    
                      Interest - net of amount capitalized $56,194   $56,217 
                      Income taxes $11,114   - - 
                       
                  See Notes to Respective Financial Statements.    
                       

                   

                  ENTERGY LOUISIANA, INC.
                  BALANCE SHEETS
                  ASSETS
                  September 30, 2005 and December 31, 2004
                  (Unaudited)
                    
                   2005 2004
                   (In Thousands)
                       
                  CURRENT ASSETS    
                  Cash and cash equivalents:    
                    Cash $3,166  $3,875 
                    Temporary cash investments - at cost,     
                     which approximates market - -  142,174 
                       Total cash and cash equivalents 3,166  146,049 
                  Accounts receivable:    
                    Customer  258,212  88,154 
                    Allowance for doubtful accounts (3,029) (3,135)
                    Associated companies 40,183  43,121 
                    Other 13,165  13,070 
                    Accrued unbilled revenues 163,614  143,453 
                       Total accounts receivable 472,145  284,663 
                  Deferred fuel costs 95,944  8,654 
                  Accumulated deferred income taxes - -  12,712 
                  Materials and supplies - at average cost 87,054  77,665 
                  Deferred nuclear refueling outage costs 19,265  5,605 
                  Prepayments and other 22,910  6,861 
                  TOTAL 700,484  542,209 
                       
                  OTHER PROPERTY AND INVESTMENTS    
                  Investment in affiliates - at equity 14,230  14,230 
                  Decommissioning trust funds 184,396  172,083 
                  Non-utility property - at cost (less accumulated depreciation) 21,064  21,176 
                  Other 4  4 
                  TOTAL 219,694  207,493 
                       
                  UTILITY PLANT    
                  Electric 6,169,233  5,985,889 
                  Property under capital lease 246,853  250,964 
                  Construction work in progress 331,051  188,848 
                  Nuclear fuel under capital lease 67,668  31,655 
                  TOTAL UTILITY PLANT 6,814,805  6,457,356 
                  Less - accumulated depreciation and amortization 2,745,593  2,799,936 
                  UTILITY PLANT - NET 4,069,212  3,657,420 
                       
                  DEFERRED DEBITS AND OTHER ASSETS    
                  Regulatory assets:    
                    SFAS 109 regulatory asset - net 124,857  132,686 
                    Other regulatory assets 385,152  302,456 
                  Long-term receivables 8,222  10,736 
                  Other 26,478  25,994 
                  TOTAL 544,709  471,872 
                       
                  TOTAL ASSETS $5,534,099  $4,878,994 
                       
                  See Notes to Respective Financial Statements.    
                   
                   
                   
                  ENTERGY LOUISIANA, INC.
                  BALANCE SHEETS
                  LIABILITIES AND SHAREHOLDERS' EQUITY
                  September 30, 2005 and December 31, 2004
                  (Unaudited)
                    
                   2005 2004
                   (In Thousands)
                   
                  CURRENT LIABILITIES    
                  Currently maturing long-term debt $ -  $55,000 
                  Notes payable 40,000  - - 
                  Accounts payable:     
                    Associated companies 223,026  57,681 
                    Other 450,939  128,523 
                  Customer deposits 68,177  66,963 
                  Taxes accrued 14,203  7,268 
                  Accumulated deferred income taxes 26,141  - - 
                  Interest accrued 21,858  18,438 
                  Obligations under capital leases 22,753  22,753 
                  Other 7,142  10,428 
                  TOTAL 874,239  367,054 
                       
                  NON-CURRENT LIABILITIES    
                  Accumulated deferred income taxes and taxes accrued 1,863,720  1,805,410 
                  Accumulated deferred investment tax credits 93,260  96,130 
                  Obligations under capital leases 44,915  8,903 
                  Other regulatory liabilities 89,596  51,260 
                  Decommissioning 208,418  347,255 
                  Accumulated provisions 92,807  92,653 
                  Long-term debt 1,022,416  930,695 
                  Other  109,750  106,815 
                  TOTAL 3,524,882  3,439,121 
                       
                  Commitments and Contingencies    
                       
                  SHAREHOLDERS' EQUITY    
                  Preferred stock without sinking fund 100,500  100,500 
                  Common stock, no par value, authorized 250,000,000    
                   shares; issued 165,173,180 shares in 2005    
                   and 2004 1,088,900  1,088,900 
                  Capital stock expense and other (1,718) (1,718)
                  Retained earnings 67,296  5,137 
                  Less - treasury stock, at cost (18,202,573 shares in 2005 and 2004) 120,000  120,000 
                  TOTAL 1,134,978  1,072,819 
                       
                  TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $5,534,099  $4,878,994 
                       
                  See Notes to Respective Financial Statements.    
                       

                   

                  ENTERGY LOUISIANA, INC.
                  SELECTED OPERATING RESULTS
                  For the Three and Nine Months Ended September 30, 2005 and 2004
                  (Unaudited)
                   
                           
                    Three Months Ended Increase/  
                  Description 2005 2004 (Decrease) %
                    (Dollars In Millions)  
                  Electric Operating Revenues:        
                    Residential $283  $266  $17  6 
                    Commercial 159  149  10  7 
                    Industrial 225  212  13  6 
                    Governmental 10  10  -  - - 
                       Total retail 677  637  40  6 
                    Sales for resale        
                      Associated companies 112  38  74  195 
                      Non-associated companies 5  3  2  67 
                    Other (33) (10) (23) (230)
                       Total  $761  $668  $93  14 
                           
                  Billed Electric Energy         
                   Sales (GWh):        
                    Residential 2,802  2,907  (105) (4)
                    Commercial 1,605  1,684  (79) (5)
                    Industrial 3,146  3,430  (284) (8)
                    Governmental 101  115  (14) (12)
                       Total retail 7,654  8,136  (482) (6)
                    Sales for resale        
                      Associated companies 980  483  497  103 
                      Non-associated companies 43  43  -  - - 
                       Total  8,677  8,662  15  - - 
                           
                           
                    Nine Months Ended Increase/  
                  Description 2005 2004 (Decrease) %
                    (Dollars In Millions)  
                  Electric Operating Revenues:        
                    Residential $620  $598  $22  4 
                    Commercial 396  380  16  4 
                    Industrial 612  589  23  4 
                    Governmental 30  28  2  7 
                       Total retail 1,658  1,595  63  4 
                    Sales for resale        
                      Associated companies 159  75  84  112 
                      Non-associated companies 10  10  -  - - 
                    Other 62  32  30  94 
                       Total  $1,889  $1,712  $177  10 
                           
                  Billed Electric Energy         
                   Sales (GWh):        
                    Residential 6,625  6,802  (177) (3)
                    Commercial 4,252  4,324  (72) (2)
                    Industrial 9,603  9,836  (233) (2)
                    Governmental 327  328  (1) - - 
                       Total retail 20,807  21,290  (483) (2)
                    Sales for resale         
                      Associated companies 1,410  905  505  56 
                      Non-associated companies 89  147  (58) (39)
                       Total  22,306  22,342  (36) - - 
                            
                           

                  ENTERGY MISSISSIPPI, INC.

                  MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS

                   

                  Hurricane Katrina

                  In August 2005, Hurricane Katrina hit Entergy Mississippi's service territory causing power outages and significant infrastructure damage to Entergy Mississippi's distribution and transmission systems. Total restoration costs for the repair and/or replacement of Entergy Mississippi's electric facilities damaged by Hurricane Katrina and business continuity costs are estimated to be in the range of $75 to $90 million.  Entergy plans to pursue a broad range of initiatives to recover storm restoration and business continuity costs and incremental losses. Initiatives include obtaining reimbursement of certain costs covered by insurance, obtaining assistance through federal legislation for Hurricane Katrina, and pursuing recovery through existing or new rate mechanisms regulated by the FERC and local regulatory bodies. 

                  Entergy Mississippi has recorded accruals for the estimated storm restoration costs.  As of September 30, 2005, Entergy Mississippi recorded an increase of $30.4 million in construction work in progress and $46.6 million in other regulatory assets, with a corresponding increase of $77 million in accounts payable.  In accordance with its accounting policies, and based on historic treatment of such costs in its service territories and communications with local regulators, Entergy Mississippi recorded these assets because management believes that recovery through some form of regulatory mechanism is probable. Because Entergy has not gone through the regulatory process regarding these storm costs, however, there is an element of risk, and Entergy is unable to predict with certainty the degree of success it may have in its recovery initiatives, the amount of restoration costs and incremental losses it may ultimately recover, or the timing of such recovery.

                  As a result of the temporary power outages associated with the hurricane in the affected service territory, Entergy Mississippi's receivable collections were lower in September 2005.

                  Entergy Mississippi plans to pursue a broad range of initiatives to recover storm restoration costs. Initiatives include obtaining reimbursement of certain costs covered by insurance, obtaining assistance through federal legislation for Hurricane Katrina, and pursuing recovery through existing or new rate mechanisms regulated by the FERC and the MPSC. Entergy Mississippi is unable to predict the degree of success it may have in these initiatives, the amount of restoration costs and incremental losses it may recover, or the timing of such recovery.

                  Entergy's non-nuclear property insurance program provides coverage up to $400 million on an Entergy system-wide basis, subject to a $20 million per occurrence self-insured retention, for all risks coverage for direct physical loss or damage, including boiler and machinery breakdown.  Covered property generally includes power plants, substations, facilities, inventories, and gas distribution-related properties. Excluded property generally includes above-ground transmission and distribution lines, poles, and towers. The primary property program (excess of the deductible) is placed through Oil Insurance Limited ($250 million layer) with the excess program ($150 million layer) placed on a quota share basis through Underwriters at Lloyds (50%) and Hartford Steam Boiler Inspection and Insurance Company (50%).  There is an aggregation limit of $1 billion for all parties insured by OIL for any one occurrence. Coverage is in place for Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy Gulf States, and Entergy New Orleans. Entergy is currently evaluating the amount of the covered losses for Entergy and each of the affected domestic utility companies.

                  Results of Operations

                  Net Income

                  Third Quarter 2005 Compared to Third Quarter 2004

                  Net income increased $5.5 million primarily due to higher net revenue and lower other operation and maintenance expenses.

                  Nine Months Ended September 30, 2005 Compared to Nine Months Ended September 30, 2004

                  Net income remained relatively unchanged increasing $0.9 million. Net income includes higher net revenue, substantially offset by higher depreciation and amortization expenses and higher taxes other than income taxes.

                  Net Revenue

                  Third Quarter 2005 Compared to Third Quarter 2004

                  Net revenue, which is Entergy Mississippi's measure of gross margin, consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges. Following is an analysis of the change in net revenue comparing the third quarter 2005 to the third quarter of 2004.

                    

                  Amount

                    

                  (In Millions)

                     

                  2004 net revenue

                   

                  $130.9 

                  Volume/weather

                   

                  9.4 

                  Reserve equalization

                   

                  (3.1)

                  Other

                   

                  (1.4)

                  2005 net revenue

                   

                  $135.8 

                  The volume/weather variance is primarily due to more favorable weather on billed sales during the third quarter of 2005 compared to the third quarter of 2004. Billed usage increased a total of 233 GWh in the service territory.

                  The reserve equalization variance is primarily due to the changes in the Entergy System generation mix compared to the same period in 2004 and a revision of reserve equalization payments between Entergy companies due to a FERC ruling regarding the inclusion of interruptible loads in reserve equalization calculations.

                  Gross operating revenues and other regulatory charges

                  Gross operating revenues increased due to an increase of $18.9 million in wholesale revenue as a result of increased volume due to higher net generation and purchases in excess of net area demand resulting in more energy available for resale sales.

                  Other regulatory charges increased primarily due to the over-recovery of costs through the power management recovery rider as a result of gains recorded on gas hedging contracts in addition to the over-recovery through the Grand Gulf rider of Grand Gulf capacity charges. The riders have no material effect on net income due to the refund and/or recovery through quarterly adjustments to the riders.

                  Nine Months Ended September 30, 2005 Compared to Nine Months Ended September 30, 2004

                  Net revenue, which is Entergy Mississippi's measure of gross margin, consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges. Following is an analysis of the change in net revenue comparing the nine months ended September 30, 2005 to the nine months ended September 30, 2004.

                    

                  Amount

                    

                  (In Millions)

                     

                  2004 net revenue

                   

                  $334.9 

                  Volume/weather

                   

                  8.3 

                  Other

                   

                  0.4 

                  2005 net revenue

                   

                  $343.6 

                  The volume/weather variance is primarily due to more favorable weather on billed sales during the nine months ended September 30, 2005 compared to the nine months ended September 30, 2004. Billed usage increased a total of 186 GWh in the service territory.

                  Gross operating revenues and other regulatory charges

                  Gross operating revenues increased due to an increase of $30.2 million in wholesale revenue as a result of increased volume due to higher net generation and purchases in excess of net area demand resulting in more energy available for resale sales.

                  Other regulatory charges increased primarily due to the over-recovery of costs through the power management recovery rider as a result of gains recorded on gas hedging contracts and to the over-recovery through the Grand Gulf rider of Grand Gulf capacity charges. The riders have no material effect on net income due to the refund and/or recovery through quarterly adjustments to the riders.

                  Other Income Statement Variances

                  Third Quarter 2005 Compared to Third Quarter 2004

                  Other operation and maintenance expenses decreased primarily due to:

                  • a decrease of $3.5 million in vegetation maintenance contract costs;
                  • a decrease of $1.1 million in customer service costs; and
                  • a decrease of $0.6 million due to the timing of legal services costs.

                  Nine Months Ended September 30, 2005 Compared to Nine Months Ended September 30, 2004

                  Taxes other than income taxes increased primarily due to higher assessed values for ad valorem tax purposes and higher franchise taxes in 2005.

                  Depreciation and amortization expense increased primarily due to an increase in plant in service.

                  Income Taxes

                  The effective income tax rates for the third quarters of 2005 and 2004 were 37.4% and 36.7%, respectively. The difference in the effective tax rate for the third quarter of 2005 versus the federal statutory rate of 35.0% is primarily due to state income taxes. The effective income tax rates for the nine months ended September 30, 2005 and 2004 were 35.8% and 36.2%, respectively.

                  Liquidity and Capital Resources

                  Cash Flow

                  Cash flows for the nine months ended September 30, 2005 and 2004 were as follows:

                   

                   

                  2005

                   

                  2004

                   

                   

                  (In Thousands)

                   

                   

                   

                   

                   

                  Cash and cash equivalents at beginning of period

                   

                  $80,396 

                   

                  $63,838 

                   

                   

                   

                   

                   

                  Cash flow provided by (used in):

                   

                   

                   

                   

                   

                  Operating activities

                   

                  54,010 

                   

                  123,086 

                   

                  Investing activities

                   

                  (98,213)

                   

                  (102,830)

                   

                  Financing activities

                   

                  (25,236)

                   

                  (51,813)

                  Net decrease in cash and cash equivalents

                   

                  (69,439)

                   

                  (31,557)

                   

                   

                   

                   

                   

                  Cash and cash equivalents at end of period

                   

                  $10,957 

                   

                  $32,281 

                  Operating Activities

                  Cash flow from operations decreased $69.1 million for the nine months ended September 30, 2005 compared to the nine months ended September 30, 2004 primarily due to decreased collection of deferred fuel and purchased power costs and customer receivables due to Hurricane Katrina, partially offset by the timing of payments to vendors.

                  Entergy Mississippi's receivables from the money pool were as follows:

                  September 30,
                  2005

                   

                  December 31,
                  2004

                   

                  September 30,
                  2004

                   

                  December 31,
                  2003

                  (In Thousands)

                   

                   

                   

                   

                   

                   

                   

                  $31,885

                   

                  $21,584

                   

                  $39,510

                   

                  $22,076

                  Money pool activity used $10.3 million of Entergy Mississippi's operating cash flow for the nine months ended September 30, 2005 and used $17.4 million of Entergy Mississippi's operating cash flow for the nine months ended September 30, 2004. See Note 4 to the domestic utility companies and System Energy financial statements in the Form 10-K for a description of the money pool.

                  In addition to storm restoration costs, Hurricanes Katrina and Rita have had three impacts that have affected Entergy Mississippi's liquidity position. The Entergy New Orleans bankruptcy caused fuel and gas suppliers to increase their scrutiny of the remaining domestic utility companies with the concern that one of them could suffer similar impacts, particularly after Hurricane Rita. As a result, some suppliers began requiring accelerated payments and decreased credit lines. The hurricanes damaged certain gas supply lines, thereby decreasing the number of potential suppliers. Finally, the hurricanes exacerbated a market run up in natural gas and power prices, thereby increasing Entergy Mississippi's accounts payable, which consumed available credit lines more quickly. Entergy managed through these events, adequately supplied Entergy Mississippi with fuel and power, and expects to have adequate liquidity and credit to continue supplying Entergy Mississippi with fuel and power.

                  As discussed in the Form 10-K, in 2003, the domestic utility companies and System Energy filed, with the IRS, notification of a change in tax accounting method for their respective calculations of cost of goods sold. The adjustment implemented a simplified method of allocation of overhead to the production of electricity, which is provided under the IRS capitalization regulations.  The cumulative adjustment placing these companies on the new methodology resulted in a $1.13 billion deduction for Entergy Arkansas, a $630 million deduction for Entergy Gulf States, a $474 million deduction for Entergy Louisiana, a $126 million deduction for Entergy Mississippi, a $30 million deduction for Entergy New Orleans, and a $439 million deduction for System Energy on Entergy's 2003 income tax return.  Entergy's current estimates of the utilization through 2004 indicate that Entergy Arkansas realized $110 million, Entergy Louisiana realized $50 million, Entergy Mississippi realized $9 million, and System Energy realized $135 million in cash tax benefit from the method change.  The Internal Revenue Service has issued new proposed regulations effective in 2005 that may preclude most of the remaining benefit of this tax accounting method change. Although the estimates of the impacts of the new regulations are subject to change, Entergy Arkansas and System Energy are expected to pay approximately $50 million and $130 million, respectively, of the benefit realized through 2004, to other Entergy affiliates under the Entergy Tax Allocation Agreement over a four year period from 2006 through 2009 based upon the affiliates' taxable losses in those periods. However, no payment will be due to the Internal Revenue Service.

                  Investing Activities

                  Net cash used in investing activities decreased $4.6 million for the nine months ended September 30, 2005 compared to the nine months ended September 30, 2004. Decreased capital expenditures as a result of lower spending on transmission and fossil plant projects was partially offset by the maturity in 2004 of $7.5 million of other temporary investments that had been made in 2003, which provided cash in 2004.

                  Financing Activities

                  Net cash used in financing activities decreased $26.6 million for the nine months ended September 30, 2005 compared to the nine months ended September 30, 2004 primarily due to the net retirement of $39.6 million of long-term debt during 2004 and a decrease of $12.8 million in dividends paid, partially offset by cash provided by a $25 million draw on Entergy Mississippi's short-term bank credit facility in 2004. See Note 4 to the domestic utility companies and System Energy financial statements for the details of Entergy Mississippi's preferred stock activity in 2005.

                  Capital Structure

                  Entergy Mississippi's capitalization is balanced between equity and debt, as shown in the following table. The decrease in the debt to capital percentage as of September 30, 2005 is primarily the result money pool activity.

                   

                   

                  September 30,
                  2005

                   

                  December 31,
                  2004

                   

                   

                   

                   

                   

                   

                   

                  Net debt to net capital

                   

                  52.4%

                   

                  51.1%

                   

                  Effect of subtracting cash from debt

                   

                  0.4%

                   

                  3.1%

                   

                  Debt to capital

                   

                  52.8%

                   

                  54.2%

                   

                  Net debt consists of debt less cash and cash equivalents. Debt consists of notes payable, capital lease obligations, and long-term debt, including the currently maturing portion. Capital consists of debt and shareholders' equity. Net capital consists of capital less cash and cash equivalents. Entergy Mississippi uses the net debt to net capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy Mississippi's financial condition.

                  Uses and Sources of Capital

                  See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources" in the Form 10-K for a discussion of Entergy Mississippi's uses and sources of capital. Following are updates to the information presented in the Form 10-K.

                  See the table in the Form 10-K under "Uses of Capital" which sets forth the amounts of Entergy Mississippi's planned construction and other capital investments for 2005 through 2007. In March 2005, Entergy Mississippi signed an agreement to purchase for $88 million the Attala power plant, a 480 MW natural gas-fired, combined-cycle generating facility owned by Central Mississippi Generating Company (CMGC). Entergy Mississippi plans to invest approximately $20 million in facility upgrades at the Attala plant plus $3 million in other costs, bringing the total capital cost of the project to approximately $111 million. The Attala plant will be 100 percent owned by Entergy Mississippi, and the acquisition is expected to close in late 2005 or early 2006. The purchase of the plant is contingent upon obtaining necessary approvals from various federal agencies, state permitting agencies, and the MPSC, including MPSC approval of investment cost recovery. In May and June 2005, Entergy Mississippi made filings at the MPSC to commence proceedings for MPSC approval both of the acquisition and of the investment cost recovery for the plant. Entergy Mississippi and CMGC had previously executed a purchased power agreement in July 2004 for 100 percent of the plant's output, and this agreement will expire upon the close of the acquisition or in March 2008, whichever occurs earlier. The planned construction and other capital investments line in the table in the Form 10-K includes the estimated cost of the Attala acquisition as a 2006 capital commitment.

                  As a result of Hurricane Katrina, Entergy Mississippi is currently reassessing its planned levels of construction and other capital investments. Significant construction expenditures are expected due to the restoration and replacement of damaged equipment and assets.

                  In June 2005, Entergy Mississippi issued 1,200,000 shares of $25 par value 6.25% Series Preferred Stock, all of which are outstanding as of June 30, 2005. The dividends are cumulative and will be payable quarterly beginning November 1, 2005. The preferred stock is redeemable on or after July 1, 2010, at Entergy Mississippi's option, at the call price of $25 per share. The proceeds from this issuance were used in the third quarter of 2005 to redeem $20 million of Entergy Mississippi's $100 par value 8.36% Series Preferred Stock and $10 million of Entergy Mississippi's $100 par value 7.44% Series Preferred Stock.

                  In April 2005, Entergy Mississippi renewed its 364-day credit facility through May 31, 2006. The amount available under the credit facility is $25 million, of which none was drawn at September 30, 2005.

                  Significant Factors and Known Trends

                  See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Significant Factors and Known Trends" in the Form 10-K for a discussion of utility restructuring, state and local rate regulation, federal regulation and proceedings, market and credit risks, state and local regulatory risks, and litigation risks. The following are updates to the information provided in the Form 10-K.

                  State and Local Rate Regulation

                  In May 2005, the MPSC approved a joint stipulation entered into between the Mississippi Public Utilities Staff and Entergy Mississippi regarding Entergy Mississippi's annual formula rate plan filing that provides for no change in rates based on a performance-adjusted ROE mid-point of 10.50%, establishing an allowed regulatory earnings range of 9.1% to 11.9%.

                  Federal Regulation

                  System Agreement Litigation

                  On June 1, 2005, the FERC issued a decision in the System Agreement litigation. The domestic utility companies historically have engaged in the coordinated planning, construction, and operation of generating and bulk transmission facilities under the terms of the System Agreement, which has been approved by the FERC. The System Agreement litigation proceedings are described in the Form 10-K.

                  The FERC decision concluded, among other things, that:

                  • The System Agreement no longer roughly equalizes production costs among the domestic utility companies.
                  • In order to reach rough production cost equalization, the FERC will impose a bandwidth remedy allowing for a maximum spread of 22 percent (expressed by the FERC as +/- 11%) between the total annual production costs of the highest cost and lowest cost domestic utility companies.
                  • When calculating the production costs for this purpose, output from the Vidalia hydroelectric power plant will not reflect the actual Vidalia price for that year but will be priced at that year's average MSS-3 price, reducing the amount of Vidalia costs reflected in the comparison of the domestic utility companies' total production costs.
                  • The remedy ordered by FERC calls for no refunds and would be effective based on the calendar year 2006 production costs with the first potential reallocation payments, if required, expected to be made in 2007.

                  The FERC's June 2005 order would reallocate production costs of the domestic utility companies whose relative total production costs expressed as a percentage of Entergy System average production costs are outside an upper or lower bandwidth. This would be accomplished by payments from domestic utility companies whose production costs are more than 11% below Entergy System average production costs to domestic utility companies whose production costs are more than 11% above Entergy System average production costs. An assessment of the potential effects of the FERC's June 2005 order requires assumptions regarding the future total production cost of each domestic utility company, which assumptions include the mix of solid fuel and gas-fired generation available to each company and the costs of natural gas and purchased power.  Entergy Louisiana and Entergy Gulf States are more dependent upon gas-fired generation than Entergy Arkansas, Entergy Mississippi, or Entergy New Orleans. Of thes e, Entergy Arkansas is the least dependent upon gas-fired generation.  Therefore, increases in natural gas prices likely will increase the amount by which Entergy Arkansas' total production costs are below the average production costs of the domestic utility companies.  Considerable uncertainty exists regarding future gas prices. Annual average Henry Hub gas prices have varied significantly over recent years, ranging from $1.72/mmBtu to $5.85/mmBtu for the 1995-2004 period, and averaging $3.43/mmBtu during the ten-year period 1995-2004 and $4.58/mmBtu during the five-year period 2000-2004.  Recent market conditions have resulted in gas prices that have averaged $5.85/mmBtu for the twelve months ended December 2004. During the 12 month period July 1, 2004 to June 30, 2005, which is the annual period closest to the time that the FERC's order was issued, forward gas contracts for each of the next four years based on daily NYMEX close averaged $6.68/mmBtu (2006), $6.25/mmBtu (2007), $5.88/mmBtu&n bsp;(2008) and $5.58/mmBtu (2009). If the FERC's June 2005 order becomes final and if gas prices occur similar to the NYMEX average closing prices given, the following potential annual production cost reallocations among the domestic utility companies could result during the 2007-2010 period:

                   

                  Range of Annual Payments
                  or (Receipts)

                   

                  Average Annual
                  Payment or (Receipt)

                   

                  (In Millions)

                      

                  Entergy Arkansas

                  $143 to $210 

                   

                  $166 

                  Entergy Gulf States

                  ($134) to ($87)

                   

                  ($113)

                  Entergy Louisiana

                  ($71) to ($10)

                   

                  ($38)

                  Entergy Mississippi

                  ($28) to $0 

                   

                  ($11)

                  Entergy New Orleans

                  ($10) to $0 

                   

                  ($4)

                  If natural gas prices deviate by $1/mmBtu up or down from the NYMEX average closing prices given above, it is expected that Entergy Arkansas' annual payments will change in the same direction by approximately $60 to $70 million.

                  Various pending motions for rehearing and clarification of the FERC's June 2005 order were filed by parties to the proceeding, including the LPSC, the APSC, the MPSC, and the City Council, and by Entergy Services, Inc., on behalf of the domestic utility companies. Among other things, the LPSC's motion urged the FERC to "clarify" that the FERC's order requires the payments and receipts, to the extent any are required, to be made in 2006 based on production costs incurred in 2004 and 2005. Entergy does not believe that this request for "clarification" is consistent with the FERC order and submitted a response urging the FERC to reject this interpretation and instead find that the annual remedy order by the FERC would be evaluated based on calendar year 2006 production costs, with the first potential payments/receipts, if any were required, made in 2007. On September 27, 2005 the LPSC filed a Petition for Writ of Mandamus with the U.S. Court of Appeals for the D.C. Circuit urging the appea ls court to order the FERC to "implement a remedy no later than January 1, 2006," or to "at least clarify its ruling by November 15, 2005 concerning the effective date of the rate remedy provided in FERC's June 2005 order." The appeals court has requested the FERC respond to the petition by November 5, 2005 and has also granted requests of the APSC, MPSC, and the domestic utility companies to be authorized to submit a response by that date as well.

                  Management believes that any changes in the allocation of production costs resulting from the FERC's June 2005 order and related retail proceedings should result in similar rate changes for retail customers. The timing of recovery of these costs in rates could be the subject of additional proceedings before Entergy's retail regulators. Although the outcome and timing of the FERC and other proceedings cannot be predicted at this time, Entergy does not believe that the ultimate resolution of these proceedings will have a material effect on its financial condition or results of operations.

                  Transmission

                  See the Form 10-K for a discussion of the petition for declaratory order that Entergy filed with the FERC in January 2005 regarding Entergy's Independent Coordinator of Transmission (ICT) proposal. On March 22, 2005, the FERC issued a declaratory order concluding that: (1) because the Southwest Power Pool (SPP) was the only entity identified as potentially being selected as the ICT and because the SPP is already a "public utility" there was no need to rule on the question of whether the functions of the ICT, alone, would serve to make the ICT a "public utility;" (2) Entergy will continue to be the "transmission provider" for transmission service across its system and that "the presence of SPP as the ICT will not change the existing balance of jurisdiction between [the FERC] and Entergy's retail regulators;" and (3) the FERC "is prepared to grant Entergy's proposed transmission pricing proposal on a two-year experimental basis, subject to certain enhancement and monitoring and reporting co nditions." The enhancements referred to by the FERC involve more fully specifying the responsibilities and duties of the ICT, including defining the ICT's role in the preparation of various transmission expansion plans and the performance of studies related to the granting of transmission or interconnection service. Before Entergy's ICT proposal can be implemented, however, Entergy is required to submit further filings with the FERC regarding the modifications and clarifications to the ICT proposal.

                  On April 8, 2005 several intervenors filed an Emergency Request for Clarification and Request for Expedited Commission Action seeking to have the FERC: (1) clarify the ICT's role in administering the Available Flowgate Capacity (AFC) methodology; (2) clarify the ICT's role in developing the transmission base plan; (3) clarify what the FERC meant when it required Entergy to provide firm transmission rights to customers that pay for supplemental transmission upgrades; and (4) clarify and confirm following Entergy's filing that the FERC will assess SPP's status as being independent of Entergy.

                  On April 21, 2005 Entergy filed a request for clarification or rehearing of the FERC's March 22 declaratory order requesting that the FERC clarify the respective role of Entergy and the ICT in developing the inputs or criteria used to create the base plan and in preparing certain studies regarding system expansion. The request for clarification further requests that the FERC clarify that the initial two-year period will commence with the actual start date of ICT operations. In the event that the FERC denies Entergy's request for clarification, then Entergy will seek rehearing on these issues. However, in its request, Entergy requested that FERC not rule on these issues at this time but, instead, that the FERC wait to evaluate these issues until such time as Entergy has filed the more detailed tariff sheets and protocols in its subsequent filing to implement the ICT. A joint request for rehearing of the ICT declaratory order was also filed by the City Council, the LPSC, and the MPSC in which the retail regulators expressed their concerns that the findings reached in the declaratory order may result in an expansion of authority of the ICT "that is unnecessary to achieve the [FERC's] goals and is very likely to result in significant increases in the start-up and operational costs of the ICT." The retail regulators request that the FERC not act on their request for rehearing until Entergy has submitted its filing to implement the ICT. The intervenors filed a separate request for rehearing on April 21, 2005 urging the FERC to impose additional conditions on the approval of the ICT and also re-urging the FERC to reject the pricing proposal contained in the ICT proposal.

                  On May 12, 2005 the FERC issued an order clarifying certain aspects of its March 22 order. In the May 12 order, the FERC indicated that (1) Entergy is to work with the ICT and Entergy's stakeholders to develop procedures by which the ICT will calculate AFCs; (2) Entergy must specifically define the transmission rights that a customer that pays for supplemental upgrades will receive for such payments; (3) the FERC will review the ICT's contract to ensure that the ICT can perform its functions in an independent manner even if SPP is chosen as the ICT; and (4) the initial two-year period will start once the ICT becomes operational.

                  On May 27, 2005, the domestic utility companies filed the enhanced ICT proposal with the FERC. Entergy believes that the filing is consistent with the FERC guidance received in both the FERC's March 22 and May 12 orders on the ICT. Among other things, the enhanced ICT filing states that the ICT will (1) grant or deny transmission service on the domestic utility companies' transmission system; (2) administer the domestic utility companies' OASIS node for purposes of processing and evaluating transmission service requests and ensuring compliance with the domestic utility companies' obligation to post transmission-related information; (3) develop a base plan for the domestic utility companies' transmission system that will result in the ICT making the determination on whether something should be rolled into the domestic utility companies' transmission rates or directly assigned to the customer requesting or causing an upgrade to be constructed; (4) serve as the reliability coordinator for t he Entergy transmission system; and (5) oversee the operation of the weekly procurement process. The enhanced ICT proposal clarifies the rights that customers receive when they fund a supplemental upgrade and also contains a detailed methodology describing the process by which the ICT will evaluate interconnection-related investments already made on the Entergy System for purposes of determining the future allocation of the uncredited portion of these investments.

                  On June 3, 2005 a group of generators filed with the FERC a request that the FERC schedule a technical conference on the enhanced ICT proposal in order for Entergy to provide additional information on the enhanced ICT proposal. In response, a stakeholder meeting was held in New Orleans on June 30, 2005. Interventions, protests, and comments were filed by interested parties on August 5, 2005. Entergy filed a response to the various pleadings on August 22, 2005. As discussed below in "Available Flowgate Capacity Proceedings," on October 31, 2005 the domestic utility companies notified parties to the ICT proceeding of the potential loss of historical data related to Entergy's calculation of available transfer capability for its transmission system.

                  In addition, as discussed in the Form 10-K, Entergy Louisiana and Entergy Gulf States have filed an application with the LPSC requesting that the LPSC find that the ICT proposal is a prudent and appropriate course of action. An LPSC hearing on the ICT proposal was held during the week of October 16, 2005. Post-hearing briefs are currently scheduled to be filed on November 7, 2005, with reply briefs scheduled to be filed November 14, 2005.

                  Available Flowgate Capacity Proceedings

                  See the Form 10-K for a discussion of proceedings at the FERC involving Entergy's Available Flowgate Capacity (AFC) methodology. On March 22, 2005, the FERC issued an order contemporaneously with the ICT declaratory order discussed above that holds the AFC hearing in abeyance pending action on Entergy's upcoming ICT filing. The order holding the hearing in abeyance further indicated that it would cancel the hearing when the ICT begins to perform its functions. On April 8, 2005 several intervenors filed Emergency Motions for Interim Relief and Expedited Commission Action requesting that, during the interim period before the implementation of the ICT, the FERC (1) institute an audit process to examine and modify Entergy's current AFC process; and (2) require SPP to become involved in the AFC stakeholder process and order certain modifications to Entergy's stakeholder process. The audit process being proposed by the intervenors would not involve an independent auditor, but instead wou ld be an investigation performed by a representative from the intervenors, Entergy, and possibly SPP.  On April 25, 2005, Entergy filed its response to the emergency motion urging the FERC to reject the intervenors' request for the "audit" because the type of investigation proposed by the intervenors would be neither independent nor fair and would only distract from the implementation of the ICT.  Instead, Entergy has proposed that the ICT conduct an independent review of the AFC process and procedures as part of its transition to assuming the identified ICT responsibilities, including the calculation of the AFCs.  Entergy further indicated that it would welcome SPP's participation in the current stakeholder process. On April 21, 2005, the intervenors filed a separate request for rehearing arguing that the FERC must allow the AFC hearing to proceed in parallel with the establishment of the ICT. See "Transmission" above for further discussion of AFC.

                  On October 31, 2005, the domestic utility companies notified participants in the ICT proceeding that certain historic data related to the hourly AFC models may have been inadvertently lost due to errors in the implementation of a data archiving process. The data at issue is certain hourly AFC data for the nine-month period April 27, 2004 through January 31, 2005. Although Entergy is continuing to pursue all avenues for recovery and retrieval of the historic hourly data, it is difficult to predict whether and to what extent these efforts will ultimately be successful. Since discovering the potential loss of data, the domestic utility companies have taken steps to ensure that these errors cannot recur and to ensure that the current AFC hourly data, including the hourly data from February 1, 2005 forward, is adequately protected and retained. Entergy self-reported the event to the FERC's Office of Market Oversight and Investigations and is providing information to the investigation staff concerning this event. Additionally, Entergy will request that the ICT review the current process for retaining AFC-related data as part of its independent review discussed above.

                  Federal Legislation

                  The Energy Policy Act of 2005 became law in August 2005. The legislation contains electricity provisions that, among other things:

                  • Repeal the Public Utility Holding Company Act of 1935 (PUHCA), effective February 8, 2006, six months after enactment of the Energy Policy Act. As a registered holding company system, Entergy is subject to PUHCA. Some of the more significant effects of PUHCA are that it limits the operations of a registered holding company system to a single, integrated public utility system; regulates transactions among affiliates within a holding company system; governs the issuance, acquisition, and disposition of securities and assets by registered holding companies and their subsidiaries; limits the entry by registered holding companies and their subsidiaries into businesses other than electric or gas utility businesses; and requires SEC approval for certain utility mergers and acquisitions. Certain consumer protection authorities were transferred to the FERC, including new authority over utility mergers and acquisitions, and to the state or local regulatory commissions.
                  • Codifies the concept of participant funding, a form of cost allocation for transmission interconnections and upgrades, and allows FERC to apply participant funding in all regions of the country. Participant funding helps ensure that a utility's native load customers only bear the costs that are necessary to provide reliable transmission service to them and not bear costs required by generators who seek to deliver power to other regions.
                  • Provides financing benefits, including loan guarantees and production tax credits, for new nuclear plant construction, and reauthorizes the Price-Anderson Act, the law that provides an umbrella of insurance protection for the payment of public liability claims in the event of a major nuclear power plant incident.
                  • Revises current tax law treatment of nuclear decommissioning trust funds by allowing regulated and nonregulated taxpayers to make deductible contributions to fund the entire amount of estimated future decommissioning costs.
                  • Provides a more rapid tax depreciation schedule for transmission assets to encourage investment.
                  • Creates mandatory electricity reliability guidelines with enforceable penalties to help ensure that the nation's power transmission grid is kept in good repair and that disruptions in the electricity system are minimized.  Entergy already voluntarily complies with National Electricity Reliability Council standards, which are similar to the guidelines mandated by the Energy Policy Act of 2005.
                  • Establishes conditions for the elimination of the Public Utility Regulatory Policy Act's (PURPA) mandatory purchase obligation from qualifying facilities.
                  • The Energy Power Act requires several rulemakings by the FERC and other government agencies in order to implement its provisions. Therefore, it will be some time before a full assessment of its effect on Entergy and the energy industry can be completed. FERC has proposed rules to implement the repeal of PUHCA. The Energy Policy Act of 2005 requires that these rules be adopted by December 8, 2005. Among other matters, the proposed rules cover the maintenance and retention of books and records and accounting, the allocation of costs for non-power goods or services provided by affiliated service companies and the appropriate pricing mechanism for those goods and services, and the effect of the savings provision in the Energy Policy Act of 2005 which permits continued reliance on certain PUHCA rules and orders after the effective date of PUHCA repeal. In Entergy's response in the FERC rulemaking proceeding, Entergy indicated that (a) FERC should only require the maintenan ce and retention of those books and records that are relevant to costs incurred by, and the jurisdictional rates of, electric utility and natural gas companies, as specified in the Energy Policy Act of 2005, (b) FERC should not require, but instead permit, the filing with FERC of affiliate cost allocation agreements for non-power goods and services and the price for those goods and services should be the SEC's cost standard under PUHCA and (c) under the savings provision, certain orders issued by the SEC under PUHCA with a term past February 8, 2006 (the date PUHCA repeal is effective) should continue to be in effect until the end of the term in the order.

                    Critical Accounting Estimates

                    See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy Mississippi's accounting for pension and other retirement costs.

                    Recently Issued Accounting Pronouncements

                    In the first quarter 2005, FASB issued FASB Interpretation No. 47, "Accounting for Conditional Asset Retirement Obligations - an interpretation of FASB Statement No. 143" (FIN 47). FIN 47 requires companies to recognize at fair value a liability for a conditional asset retirement obligation when incurred, which is generally upon an asset's acquisition, construction, development, or through its normal operation. A conditional asset retirement obligation is generally a legal obligation to incur costs to remove an asset or part of an asset, such as an obligation to comply with environmental regulations and requirements. The obligation is conditional because there is currently no legal requirement to retire or remove the facility that the affected asset is a part of. FIN 47 requires that uncertainty about the timing or method of settlement of a conditional asset retirement obligation be factored into the measurement of the liability when sufficient information becomes available. FIN 4 7 will be effective for Entergy no later than December 31, 2005. Entergy does not believe that the adoption of FIN 47 will be material to its financial position or results of operations because it estimates that any conditional asset retirement obligations required to be recognized under FIN 47 would be offset by a regulatory asset because of the expected recovery of these future costs in rates.

                    ENTERGY MISSISSIPPI, INC.
                    INCOME STATEMENTS
                    For the Three and Nine Months Ended September 30, 2005 and 2004
                    (Unaudited)
                       
                      Three Months Ended Nine Months Ended
                      2005 2004 2005 2004
                      (In Thousands) (In Thousands)
                             
                    OPERATING REVENUES        
                    Domestic electric $406,765   $390,337   $946,255   $916,740 
                             
                    OPERATING EXPENSES        
                    Operation and Maintenance:        
                      Fuel, fuel-related expenses, and        
                       gas purchased for resale 49,886   122,086   123,177   254,432 
                      Purchased power 199,029   132,108   459,313   325,401 
                      Other operation and maintenance 39,497   46,590   128,228   128,473 
                    Taxes other than income taxes 15,254   14,919   43,920   41,481 
                    Depreciation and amortization 18,089   17,388   54,008   48,013 
                    Other regulatory charges - net 22,095   5,243   20,129   2,055 
                    TOTAL 343,850   338,334   828,775   799,855 
                             
                    OPERATING INCOME 62,915   52,003   117,480   116,885 
                             
                    OTHER INCOME        
                    Allowance for equity funds used during construction 106   1,503   2,167   3,137 
                    Interest and dividend income 947   459   2,275   2,004 
                    Miscellaneous - net (324) (568) (1,015) (1,044)
                    TOTAL 729   1,394   3,427   4,097 
                             
                    INTEREST AND OTHER CHARGES    
                    Interest on long-term debt 9,881   9,855   29,554   31,831 
                    Other interest - net 962   573   2,407   1,513 
                    Allowance for borrowed funds used during construction (443) (1,043) (1,787) (2,245)
                    TOTAL 10,400   9,385   30,174   31,099 
                             
                    INCOME BEFORE INCOME TAXES 53,244   44,012   90,733   89,883 
                             
                    Income taxes 19,917   16,139   32,465   32,564 
                             
                    NET INCOME 33,327   27,873   58,268   57,319 
                             
                    Preferred dividend requirements and other 909  842   2,609   2,527 
                             
                    EARNINGS APPLICABLE TO         
                    COMMON STOCK $32,418   $27,031   $55,659   $54,792 
                             
                    See Notes to Respective Financial Statements.        

                     

                     

                     

                     

                     

                    (Page left blank intentionally)

                     

                     

                    ENTERGY MISSISSIPPI, INC.
                    STATEMENTS OF CASH FLOWS
                    For the Nine Months Ended September 30, 2005 and 2004
                    (Unaudited)
                       
                      2005 2004
                      (In Thousands)
                         
                    OPERATING ACTIVITIES    
                    Net income $58,268   $57,319 
                    Adjustments to reconcile net income to net cash flow provided by operating activities:    
                      Other regulatory charges - net 20,129   2,055 
                      Depreciation and amortization 54,008   48,013 
                      Deferred income taxes and investment tax credits 28,915   42,127 
                      Changes in working capital:    
                        Receivables (100,823) (66,227)
                        Fuel inventory 793   (727)
                        Accounts payable 170,044   (8,617)
                        Taxes accrued (6,793) (15,385)
                        Interest accrued 4,494   2,380 
                        Deferred fuel costs (100,646) 72,173 
                        Other working capital accounts (3,530) (15,115)
                    Provision for estimated losses and reserves (3,221) (794)
                    Changes in other regulatory assets (67,012) (138)
                    Other (616) 6,022 
                    Net cash flow provided by operating activities 54,010   123,086 
                         
                    INVESTING ACTIVITIES    
                    Construction expenditures (100,380) (113,473)
                    Allowance for equity funds used during construction 2,167   3,137 
                    Changes in other temporary investments - net - -  7,506 
                    Net cash flow used in investing activities (98,213) (102,830)
                         
                    FINANCING ACTIVITIES    
                    Proceeds from the issuance of:    
                      Long-term debt (55) 178,550 
                      Preferred stock 29,229   - - 
                      Common stock 226   - - 
                    Retirement of long-term debt -   (218,136)
                    Redemption of preferred stock (30,269) - 
                    Changes in short-term borrowings -   25,000 
                    Dividends paid:    
                      Common stock (21,900) (34,700)
                      Preferred stock (2,467) (2,527)
                    Net cash flow used in financing activities (25,236) (51,813)
                         
                    Net decrease in cash and cash equivalents (69,439) (31,557)
                         
                    Cash and cash equivalents at beginning of period 80,396   63,838 
                         
                    Cash and cash equivalents at end of period $10,957   $32,281 
                         
                    SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
                    Cash paid during the period for:    
                      Interest - net of amount capitalized $16,186   $31,765 
                      Income taxes $4,446   $2,950 
                         
                         

                     

                    ENTERGY MISSISSIPPI, INC.
                    BALANCE SHEETS
                    ASSETS
                    September 30, 2005 and December 31, 2004
                    (Unaudited)
                       
                     2005 2004
                     (In Thousands)
                         
                    CURRENT ASSETS    
                    Cash and cash equivalents:    
                      Cash $3,087   $4,716 
                      Temporary cash investment - at cost,    
                       which approximates market 7,870   75,680 
                         Total cash and cash equivalents 10,957   80,396 
                    Accounts receivable:    
                      Customer  135,533   68,821 
                      Allowance for doubtful accounts (1,071) (1,126)
                      Associated companies 28,809   22,616 
                      Other 32,476   12,133 
                      Accrued unbilled revenues 41,868   34,348 
                         Total accounts receivable 237,615   136,792 
                    Deferred fuel costs 77,853   - - 
                    Accumulated deferred income taxes 1,487   27,924 
                    Fuel inventory - at average cost 3,344   4,137 
                    Materials and supplies - at average cost 21,511   18,414 
                    Prepayments and other 15,791   15,413 
                    TOTAL 368,558   283,076 
                         
                    OTHER PROPERTY AND INVESTMENTS    
                    Investment in affiliates - at equity 5,531   5,531 
                    Non-utility property - at cost (less accumulated depreciation) 6,234   6,465 
                    TOTAL 11,765   11,996 
                          
                    UTILITY PLANT    
                    Electric 2,443,645   2,385,465 
                    Property under capital lease 62   95 
                    Construction work in progress 119,102   89,921 
                    TOTAL UTILITY PLANT 2,562,809   2,475,481 
                    Less - accumulated depreciation and amortization 884,907   870,188 
                    UTILITY PLANT - NET 1,677,902   1,605,293 
                         
                    DEFERRED DEBITS AND OTHER ASSETS    
                    Regulatory assets:    
                      SFAS 109 regulatory asset - net 20,776   17,628 
                      Other regulatory assets 120,760   82,674 
                    Long-term receivable 3,270   4,510 
                    Other 30,216   31,009 
                    TOTAL 175,022   135,821 
                         
                    TOTAL ASSETS $2,233,247   $2,036,186 
                         
                    See Notes to Respective Financial Statements.    
                     
                     
                     
                    ENTERGY MISSISSIPPI, INC.
                    BALANCE SHEETS
                    LIABILITIES AND SHAREHOLDERS' EQUITY
                    September 30, 2005 and December 31, 2004
                    (Unaudited)
                       
                     2005 2004
                     (In Thousands)
                     
                    CURRENT LIABILITIES    
                    Accounts payable:    
                      Associated companies $ 101,179   $ 65,806 
                      Other 161,295   25,543 
                    Customer deposits 41,768   37,333 
                    Taxes accrued 28,093   40,106 
                    Interest accrued 16,981   12,487 
                    Deferred fuel costs - -   22,793 
                    Obligations under capital leases 47   43 
                    Other 3,810   8,341 
                    TOTAL 353,173   212,452 
                         
                    NON-CURRENT LIABILITIES    
                    Accumulated deferred income taxes and taxes accrued 451,122   438,321 
                    Accumulated deferred investment tax credits 12,691   13,687 
                    Obligations under capital leases 15   52 
                    Other regulatory liabilities 19,351   896 
                    Accumulated provisions 9,497   12,718 
                    Long-term debt 695,128   695,073 
                    Other  71,751   75,175 
                    TOTAL 1,259,555   1,235,922 
                         
                    Commitments and Contingencies    
                         
                    SHAREHOLDERS' EQUITY    
                    Preferred stock without sinking fund 50,381   50,381 
                    Common stock, no par value, authorized 12,000,000    
                     shares in 2005 and 15,000,000 shares in 2004;     
                     issued and outstanding 8,666,357 shares in 2005 and 2004 199,326   199,326 
                    Capital stock expense and other (605) (59)
                    Retained earnings 371,417   338,164 
                    TOTAL 620,519   587,812 
                         
                    TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $2,233,247   $2,036,186 
                         
                    See Notes to Respective Financial Statements.    
                         

                     

                    ENTERGY MISSISSIPPI, INC.
                    SELECTED OPERATING RESULTS
                    For the Three and Nine Months Ended September 30, 2005 and 2004
                    (Unaudited)
                     
                             
                      Three Months Ended Increase/  
                    Description 2005 2004 (Decrease) %
                      (Dollars In Millions)  
                    Electric Operating Revenues:        
                      Residential $ 171  $ 167  $ 4   
                      Commercial 122  124  (2) (2)
                      Industrial 52  59  (7) (12)
                      Governmental 11  11  - -   - - 
                         Total retail 356  361  (5) (1)
                      Sales for resale        
                        Associated companies 30  13  17   131 
                        Non-associated companies 12  10   20 
                      Other 9  6   50 
                         Total  $ 407  $ 390  $ 17   
                             
                    Billed Electric Energy         
                     Sales (GWh):         
                      Residential 1,822  1,658  164   10 
                      Commercial 1,397  1,330  67   
                      Industrial 772  773  (1) - - 
                      Governmental 117  114   
                         Total retail 4,108  3,875  233   
                      Sales for resale        
                        Associated companies 269  107  162   151 
                        Non-associated companies 171  132  39   30 
                         Total  4,548  4,114  434   11 
                             
                             
                      Nine Months Ended Increase/  
                    Description 2005 2004 (Decrease) %
                      (Dollars In Millions)  
                    Electric Operating Revenues:        
                      Residential $ 366  $ 363  $ 3   
                      Commercial 298  297   - - 
                      Industrial 143  150  (7) (5)
                      Governmental 29  29   - - 
                         Total retail 836  839  (3) - - 
                      Sales for resale        
                        Associated companies 47  24  23   96 
                        Non-associated companies 29  22   32 
                      Other 34  32   
                         Total  $ 946  $ 917  $ 29   
                             
                    Billed Electric Energy         
                     Sales (GWh):        
                      Residential 4,078  3,956  122   
                      Commercial 3,475  3,395  80   
                      Industrial 2,171  2,195  (24) (1)
                      Governmental 303  295   
                         Total retail 10,027  9,841  186   
                      Sales for resale        
                        Associated companies 390  185  205   111 
                        Non-associated companies 348  299  49   16 
                                Total  10,765  10,325  440  
                             

                    ENTERGY NEW ORLEANS, INC.

                    MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS

                     

                    Hurricane Katrina

                    In August 2005, Hurricane Katrina caused catastrophic damage to Entergy New Orleans' service territory, including the effect of extensive flooding that resulted from levee breaks in and around the New Orleans area. The storms and flooding resulted in power outages, significant damage to distribution, transmission, generation, and gas infrastructure, and the loss of sales and customers due to mandatory evacuations and the destruction of homes and businesses. Total restoration costs for the repair and/or replacement of Entergy New Orleans' electric and gas facilities damaged by Hurricane Katrina and business continuity costs are estimated to be in the range of $260 to $325 million. These estimates do not include other potential incremental losses, such as losses resulting from the loss of sales and customers.  Entergy plans to pursue a broad range of initiatives to recover storm restoration and business continuity costs and incremental losses. Initiatives include obtaining reimbursement of certain costs covered by insurance, obtaining assistance through federal legislation for Hurricane Katrina, and pursuing recovery through existing or new rate mechanisms regulated by the FERC and local regulatory bodies.

                    Entergy New Orleans has recorded accruals for the estimated storm restoration costs. As of September 30, 2005, Entergy New Orleans recorded an increase of $178.9 million in construction work in progress and $81.1 million in other regulatory assets, with a corresponding increase of $260 million in accounts payable. In accordance with its accounting policies, and based on historic treatment of such costs in its service territories and communications with local regulators, Entergy New Orleans recorded these assets because management believes that recovery through some form of regulatory mechanism is probable. Because Entergy has not gone through the regulatory process regarding these storm costs, however, there is an element of risk, and Entergy is unable to predict with certainty the degree of success it may have in its recovery initiatives, the amount of restoration costs and incremental losses it may ultimately recover, or the timing of such recovery.

                    Entergy New Orleans has restored power to customers who can take service in certain areas of their service territory. Some customers in the most devastated areas of New Orleans, approximately 87,000 customers, are unable to accept electric and gas service for a period of time that cannot be estimated. Annual non-fuel revenues associated with these customers are estimated to be $147 million. Entergy New Orleans's estimate of the revenue impact of customers who are currently unable to accept electric and gas service is subject to change, however, because of a range of uncertainties, in particular the timing of when individual customers will return to service. Restoration for many of these customers will follow major repairs or reconstruction of customer facilities, and will be contingent on validation by local authorities of habitability and electrical safety of customers' structures. As a result of the power outages associated with the hurricane, revenues and receivable collections were significantly lower than normal in September 2005. Revenues are expected to be lower for a period of time that cannot yet be estimated at Entergy New Orleans as a result of the 87,000 customers that are unable to accept electric and gas service and the uncertainty of when customers who have electric and gas service will return to their homes. The majority of these customers are residential, and the balance is primarily commercial. As reported in the Form 10-K, as of December 31, 2004 Entergy New Orleans had 189,000 electric customers and 145,000 gas customers. Because of the uncertainty regarding the collection of its outstanding accounts receivable related to the customer losses, Entergy New Orleans increased its allowance for doubtful accounts by $14.9 million, with a corresponding increase in regulatory assets.

                    Entergy New Orleans plans to pursue a broad range of initiatives to recover storm restoration costs. Initiatives include obtaining reimbursement of certain costs covered by insurance, obtaining assistance through federal legislation for Hurricane Katrina, and pursuing recovery through existing or new rate mechanisms regulated by the FERC and the City Council. Entergy New Orleans is unable to predict the degree of success it may have in these initiatives, the amount of restoration costs and incremental losses it may recover, or the timing of such recovery.

                    Entergy's non-nuclear property insurance program provides coverage up to $400 million on an Entergy system-wide basis, subject to a $20 million per occurrence self-insured retention, for all risks coverage for direct physical loss or damage, including boiler and machinery breakdown.  Covered property generally includes power plants, substations, facilities, inventories, and gas distribution-related properties. Excluded property generally includes above-ground transmission and distribution lines, poles, and towers. The primary property program (excess of the deductible) is placed through Oil Insurance Limited ($250 million layer) with the excess program ($150 million layer) placed on a quota share basis through Underwriters at Lloyds (50%) and Hartford Steam Boiler Inspection and Insurance Company (50%).  There is an aggregation limit of $1 billion for all parties insured by OIL for any one occurrence. Coverage is in place for Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy Gulf States, and Entergy New Orleans. Entergy is currently evaluating the amount of the covered losses for Entergy and each of the affected domestic utility companies.

                    Bankruptcy Proceedings

                    As a result of Hurricane Katrina that hit Entergy New Orleans' service territory, cash receipts were significantly below normal levels due to the number of customers displaced by the storm and the extended interruption in customers' ability to take power. Entergy New Orleans' need to make cash payments has continued, however, due to costs associated with fuel used before the hurricane outages along with recurring payments associated with fuel and purchased power contracts, in addition to storm restoration costs and other obligations. On September 23, 2005, Entergy New Orleans filed a voluntary petition in the United States Bankruptcy Court for the Eastern District of Louisiana seeking reorganization relief under the provisions of Chapter 11 of the United States Bankruptcy Code. Entergy New Orleans continues to operate its business as a debtor-in-possession (DIP) under the jurisdiction of the bankruptcy court and in accordance with the applicable provisions of the Bankruptcy Code and the o rders of the bankruptcy court. On September 26, 2005, Entergy New Orleans, as borrower, and Entergy Corporation, as lender, entered into the Debtor-in-Possession (DIP) credit agreement, a debtor-in-possession credit facility to provide funding to Entergy New Orleans during its business restoration efforts. The credit facility provides for up to $200 million in loans on an interim basis pending final bankruptcy court approval of the DIP credit agreement. The bankruptcy court originally authorized $100 million in interim borrowing under the facility, and increased the authorization to $200 million on October 26, 2005. The bankruptcy court also issued orders allowing Entergy New Orleans to pay certain pre-petition vendors deemed critical to its restoration efforts and allowing Entergy New Orleans to pay certain pre-petition wages, employee benefits, and employment-related taxes. The bankruptcy court scheduled a hearing for December 7, 2005 to consider entry of an order granting final approval of the DIP cr edit agreement, including the priority and lien status of the indebtedness under that agreement. The DIP credit agreement is discussed in further detail in the "Liquidity and Capital Resources" section below.

                    Results of Operations

                    Net Income

                    Third Quarter 2005 Compared to Third Quarter 2004

                    Net income decreased $6.8 million primarily due to lower net revenue and a higher effective income tax rate, partially offset by lower other operation and maintenance expenses.

                    Nine Months Ended September 30, 2005 Compared to Nine Months Ended September 30, 2004

                    Net income decreased $12.1 million primarily due to lower net revenue and higher depreciation and amortization expenses.

                    Net Revenue

                    Third Quarter 2005 Compared to Third Quarter 2004

                    Net revenue, which is Entergy New Orleans' measure of gross margin, consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory credits. Following is an analysis of the changes in net revenue comparing the third quarter 2005 to the third quarter 2004.

                      

                    Amount

                      

                    (In Millions)

                       

                    2004 net revenue

                     

                    $70.9

                    Volume/weather

                     

                    (13.0)

                    2004 deferrals

                     

                    (7.8)

                    Net gas revenue

                     

                    (4.1)

                    Price applied to unbilled electric sales

                     

                    7.7 

                    Other

                     

                    2.0

                    2005 net revenue

                     

                    $55.7

                    The volume/weather variance is due to a decrease in storm-related electricity usage in the service territory. Electricity usage decreased a total of 522 GWh compared to the same period in 2004.

                    The 2004 deferrals variance is due to the deferral of fossil plant maintenance and voluntary severance plan expenses in accordance with a stipulation approved by the City Council in August 2004 in connection with the formula rate plan. The stipulation allows for the recovery of these costs through the amortization of a regulatory asset. The fossil plant maintenance and voluntary severance plan costs are being amortized over five-year periods that became effective January 2003 and January 2004, respectively.

                    The net gas revenue variance is due to a decrease in storm-related gas usage in the service territory

                    The price applied to unbilled electric sales variance is due to an increase in the fuel cost component of the price applied to unbilled sales. The increase in the fuel cost component is due to an increase in the price of natural gas. See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K and Note 1 to the domestic utility companies and System Energy financial statements in the Form 10-K for further discussion of the accounting for unbilled revenues.

                    Gross operating revenues

                    Gross operating revenues decreased primarily due to the volume/weather variance discussed above.

                    Nine Months Ended September 30, 2005 Compared to Nine Months Ended September 30, 2004

                    Net revenue, which is Entergy New Orleans' measure of gross margin, consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges (credits). Following is an analysis of the changes in net revenue comparing the nine months ended September 30, 2005 to the nine months ended September 30, 2004.

                      

                    Amount

                      

                    (In Millions)

                       

                    2004 net revenue

                     

                    $191.7 

                    Volume/weather

                     

                    (14.2)

                    2004 deferrals

                     

                    (7.8)

                    Net gas revenue

                     

                    (3.8)

                    Price applied to unbilled electric sales

                     

                    5.2 

                    Rate refund provisions

                     

                    4.3 

                    Other

                     

                    0.2 

                    2005 net revenue

                     

                    $175.6 

                    The volume/weather variance is due to a decrease in storm-related electricity usage in the service territory. Electricity usage decreased a total of 486 GWh compared to the same period in 2004.

                    The 2004 deferral variance is due to the deferral of fossil plant maintenance and voluntary severance plan expenses in accordance with a stipulation approved by the City Council in August 2004 in connection with the formula rate plan. The stipulation allows for the recovery of these costs through the amortization of a regulatory asset. The fossil plant maintenance and voluntary severance plan costs are being amortized over a five-year period that became effective January 2003 and January 2004, respectively.

                    The net gas revenue variance is due to a decrease in storm-related gas usage in the service territory.

                    The price applied to unbilled electric sales variance is due to an increase in the fuel cost component of the price applied to unbilled sales. The increase in the fuel cost component is due to an increase in the price of natural gas. See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K and Note 1 to the domestic utility companies and System Energy financial statements in the Form 10-K for further discussion of the accounting for unbilled revenues.

                    The rate refund provisions variance is due to provisions recorded in the first quarter of 2004 primarily as a result of a resolution adopted by the City Council in February 2004.

                    Gross operating revenues and fuel and purchased power expenses

                    Gross operating revenues increased primarily due to an increase of $30.5 million in gross wholesale revenue as a result of increased sales to affiliates. The increase is due to decreased demand as a result of Hurricane Katrina resulting in more energy available for resale. The increase was partially offset by the volume/weather variance discussed above.

                    Fuel and purchased power expenses increased primarily due to increases in the average market prices of natural gas and non-associated purchased power.

                    Other Income Statement Variances

                    Third Quarter 2005 Compared to Third Quarter 2004

                    Other operation and maintenance expenses decreased primarily due to the following:

                    • a decrease of $1.4 million due to a shift in labor and material costs from normal maintenance work to storm restoration work as a result of Hurricane Katrina;
                    • a decrease of $0.7 million in contract and material costs for a certain fossil plant; and
                    • a decrease of $0.6 million in benefit and payroll costs.

                    Nine Months Ended September 30, 2005 Compared to Nine Months Ended September 30, 2004

                    Depreciation and amortization expense increased primarily due to an increase in plant in service.

                    Income Taxes

                    The effective income tax rates for the third quarters of 2005 and 2004 were 41.5% and 37.8%, respectively. The effective income tax rates for the nine months ended September 30, 2005 and 2004 were 40.7% and 38.3%, respectively. The differences in the effective income tax rates for the periods presented versus the federal statutory rate of 35.0% are primarily due to state income taxes and book and tax differences related to utility plant items.

                    Preferred Dividends

                    As a result of Entergy New Orleans' bankruptcy filing, no preferred dividends were declared during the third quarter of 2005.

                    Liquidity and Capital Resources

                    Debtor-in-Possession Credit Agreement

                    On September 26, 2005, Entergy New Orleans, as borrower, and Entergy Corporation, as lender, entered into the Debtor-in-Possession (DIP) credit agreement, a debtor-in-possession credit facility to provide funding to Entergy New Orleans during its business restoration efforts. The credit facility provides for up to $200 million in loans on an interim basis pending final bankruptcy court approval of the DIP credit agreement. The bankruptcy court originally authorized $100 million in interim borrowing under the facility, and increased the authorization to $200 million on October 26, 2005. These funds were requested to enable Entergy New Orleans to meet its near-term obligations, including employee wages and benefits and payments under power purchase and gas supply agreements, and to continue its existing efforts to repair and restore the facilities needed to serve its electric and gas customers. The facility provides the ability for Entergy New Orleans t o request funding from Entergy Corporation, but the decision to lend money is at the sole discretion of Entergy Corporation. The SEC has authorized Entergy New Orleans to borrow up to $150 million under the DIP credit agreement. In October 2005, Entergy Corporation and Entergy New Orleans requested an order from the SEC to increase the authorization to $200 million. Management expects the SEC to issue an order increasing the authorization in early December 2005. Entergy New Orleans borrowed $60 million under the DIP credit agreement in September 2005 and that amount remains outstanding at this time. Management currently expects Entergy New Orleans to request funding up to the $100 million level by late November 2005. Management currently expects the remainder of the bankruptcy court authorized funding level to be sufficient to fund Entergy New Orleans' operations into the first quarter 2006.

                    Borrowings under the DIP credit agreement are due in full, and the agreement will terminate, at the earliest of (i) August 23, 2006, or such later date as Entergy Corporation shall agree to in its sole discretion, (ii) December 10, 2005, if a final order that is satisfactory to Entergy Corporation approving the DIP Credit Agreement shall not have been entered on or prior to such date, (iii) the acceleration of the loans and the termination of the DIP credit agreement in accordance with its terms, (iv) the date of the closing of a sale of all or substantially all of Entergy New Orleans' assets pursuant to section 363 of the Bankruptcy Code or a confirmed plan of reorganization, or (v) the effective date of a plan of reorganization in Entergy New Orleans' bankruptcy case.

                    As security for Entergy Corporation as the lender, all borrowings by Entergy New Orleans under the DIP credit agreement are: (i) entitled to superpriority administrative claim status pursuant to section 364(c)(1) of the Bankruptcy Code; (ii) secured by a perfected first priority lien on all unencumbered property of Entergy New Orleans pursuant to section 364(c)(2) of the Bankruptcy Code; (iii) secured by a perfected junior lien pursuant to section 364(c)(3) of the Bankruptcy Code on all property of Entergy New Orleans subject to perfected and non-avoidable liens that existed as of the date Entergy New Orleans filed its bankruptcy petition; and (iv) secured by a perfected first priority, senior priming lien pursuant to section 364(d)(1) of the Bankruptcy Code on all property of Entergy New Orleans that is subject to valid, perfected and non-avoidable liens that existed as of the date Entergy New Orleans filed its bankruptcy petition; provided, however, that the superpriority liens granted t o Entergy Corporation pursuant to section 364(d)(1) of the Bankruptcy Code shall not be effective unless and until the bankruptcy court issues a final order approving the DIP credit agreement, in which case such priming liens shall be deemed to have been effective as of the date Entergy New Orleans filed its bankruptcy petition.

                    The interest rate on borrowings under the DIP credit agreement will be the average interest rate of borrowings outstanding under Entergy Corporation's $2 billion revolving credit facility, which currently is approximately 4.6% per annum.

                    Events of default under the DIP credit agreement include: failure to make payment of any installment of principal or interest when due and payable; the occurrence of a change of control of Entergy New Orleans; the failure of Entergy Corporation to receive, on or prior to November 30, 2005, approval from the SEC regarding the charging of interest under the DIP credit agreement; failure by either Entergy New Orleans or Entergy Corporation to receive other necessary governmental approvals and consents; the occurrence of an event having a materially adverse effect on Entergy New Orleans or its prospects; and customary bankruptcy-related defaults, including, without limitation, appointment of a trustee, "responsible person," or examiner with expanded powers, conversion of Entergy New Orleans' chapter 11 case to a case under chapter 7 of the Bankruptcy Code, and the interim or final orders approving the DIP Credit Agreement being stayed or modified or ceasing to be in full force and e ffect.

                    Cash Flow

                    Cash flows for the nine months ended September 30, 2005 and 2004 were as follows:

                     

                     

                    2005

                     

                    2004

                     

                     

                    (In Thousands)

                     

                     

                     

                     

                     

                    Cash and cash equivalents at beginning of period

                     

                    $7,954 

                     

                    $4,669 

                     

                     

                     

                     

                     

                    Cash flow provided by (used in):

                     

                     

                     

                     

                     

                    Operating activities

                     

                    3,319 

                     

                    40,693 

                     

                    Investing activities

                     

                    (33,281)

                     

                    (34,640)

                     

                    Financing activities

                     

                    68,694 

                     

                    (10,686)

                    Net increase (decrease) in cash and cash equivalents

                     

                    38,732 

                     

                    (4,633)

                     

                     

                     

                     

                     

                    Cash and cash equivalents at end of period

                     

                    $46,686 

                     

                    $36 

                    Operating Activities

                    Net cash provided by operating activities decreased $37.4 million for the nine months ended September 30, 2005 compared to the nine months ended September 30, 2004 primarily due to decreased recovery of deferred fuel costs and decreased collection of receivables both due to Hurricane Katrina, and a pension fund contribution of $12 million made in April 2005, partially offset by an increase of $13 million in income tax refunds in 2005 and money pool activity. Money pool activity provided $37 million of Entergy New Orleans' operating cash flow for the nine months ended September 30, 2005 compared to providing $3.9 million for the nine months ended September 30, 2004.

                    Entergy New Orleans' receivables from or (payables to) the money pool were as follows:

                    September 30,
                    2005

                     

                    December 31,
                    2004

                     

                    September 30,
                    2004

                     

                    December 31,
                    2003

                    (In Thousands)

                     

                     

                     

                     

                     

                     

                     

                    ($35,558)

                     

                    $1,413

                     

                    ($2,147)

                     

                    $1,783

                    See Note 4 to the domestic utility companies and System Energy financial statements in the Form 10-K for a description of the money pool. As a result of its bankruptcy filing, Entergy New Orleans is no longer a participant in the money pool. Entergy New Orleans made no additional borrowings from the money pool after September 23, 2005, the bankruptcy filing date. The money pool borrowings reflected on Entergy New Orleans' Balance Sheet as of September 30, 2005 are classified as a pre-petition obligation subject to compromise.

                    As discussed in the Form 10-K, in 2003, the domestic utility companies and System Energy filed, with the IRS, notification of a change in tax accounting method for their respective calculations of cost of goods sold. The adjustment implemented a simplified method of allocation of overhead to the production of electricity, which is provided under the IRS capitalization regulations.  The cumulative adjustment placing these companies on the new methodology resulted in a $1.13 billion deduction for Entergy Arkansas, a $630 million deduction for Entergy Gulf States, a $474 million deduction for Entergy Louisiana, a $126 million deduction for Entergy Mississippi, a $30 million deduction for Entergy New Orleans, and a $439 million deduction for System Energy on Entergy's 2003 income tax return.  Entergy's current estimates of the utilization through 2004 indicate that Entergy Arkansas realized $110 million, Entergy Louisiana realized $50 million, Entergy Mississippi realized $9 million, and System Energy realized $135 million in cash tax benefit from the method change.  The Internal Revenue Service has issued new proposed regulations effective in 2005 that may preclude most of the remaining benefit of this tax accounting method change. Although the estimates of the impacts of the new regulations are subject to change, Entergy Arkansas and System Energy are expected to pay approximately $50 million and $130 million, respectively, of the benefit realized through 2004, to other Entergy affiliates under the Entergy Tax Allocation Agreement over a four year period from 2006 through 2009 based upon the affiliates' taxable losses in those periods. However, no payment will be due to the Internal Revenue Service.

                    Financing Activities

                    Financing activities provided $68.7 million of cash for the nine months ended September 30, 2005 compared to using $10.7 million of cash for the nine months ended September 30, 2004 due to the borrowing of $60 million under the DIP credit agreement in addition to a $15 million borrowing under a 364-day credit facility.

                    Refer to Note 4 to the domestic utility companies and System Energy financial statements for Entergy New Orleans' long-term debt activity in 2005.

                    Capital Structure

                    Entergy New Orleans' capitalization is shown in the following table. The increase in the debt to capital percentage as of September 30, 2005 is primarily the result of increased debt outstanding due to additional borrowings on the DIP credit facility and 364-day credit facility.

                     

                     

                    September 30,
                    2005

                     

                    December 31,
                    2004

                     

                     

                     

                     

                     

                     

                     

                    Net debt to net capital

                     

                    57.7%

                     

                    56.0%

                     

                    Effect of subtracting cash from debt

                     

                    4.0%

                     

                    0.9%

                     

                    Debt to capital

                     

                    61.7%

                     

                    56.9%

                     

                    Net debt consists of debt less cash and cash equivalents. Debt consists of notes payable and long-term debt, including the currently maturing portion. Capital consists of debt and shareholders' equity. Net capital consists of capital less cash and cash equivalents. Entergy New Orleans uses the net debt to net capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy New Orleans' financial condition.

                    Uses of Capital

                    See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources" in the Form 10-K for a discussion of Entergy New Orleans' uses of capital.

                    As a result of Hurricanes Katrina and Rita and the Entergy New Orleans bankruptcy, Entergy New Orleans is currently reassessing its planned levels of construction and other capital investments. Significant construction expenditures are expected due to the restoration and replacement of damaged equipment and assets.

                    Refer to the table in the Form 10-K for Entergy New Orleans purchase obligations as of December 31, 2004. At the September 27, 2005 City Council meeting, the City Council adopted a number of emergency measures proposed by Entergy New Orleans to address the effects of Hurricane Katrina on Entergy New Orleans' operations and load. These included the approval of the temporary sale by Entergy New Orleans of the output related to certain purchased power agreements to Entergy Gulf States and Entergy Louisiana, as well as the temporary sale into the wholesale market of Entergy New Orleans' share of the output of Grand Gulf. The City Council also granted Entergy New Orleans' request to suspend temporarily the generation performance-based recovery plan effective with the September 2005 operations month. In addition, the City Council authorized Entergy New Orleans to unwind certain financial gas hedging transactions that had been executed for the upcoming winter 2005-2006 winter heating season t o reflect Entergy New Orleans' reduced gas resale customer load as a consequence of Hurricane Katrina. The proceeds of the unwinding, or early settlement, of these gas hedging transactions will be used for storm restoration efforts and will be accounted for as credits to various resale gas customer obligations owed to Entergy New Orleans.

                    Sources of Capital

                    See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources" in the Form 10-K for a discussion of Entergy New Orleans' sources of capital.

                    In July 2005, Entergy Louisiana and Entergy New Orleans renewed their 364-day credit facilities with the same lender through May 2006. Entergy New Orleans increased the amount of its credit facility to $15 million, the same amount as Entergy Louisiana's facility. Either company can borrow up to the full amount on its respective facility, but at no time can the combined amount of outstanding borrowings on the two facilities exceed $15 million. Entergy New Orleans has outstanding borrowings on this credit facility of $15 million at September 30, 2005. Entergy New Orleans granted the lender a security interest in its customer accounts receivables to secure its borrowings under this facility.

                    Significant Factors and Known Trends

                    See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Significant Factors and Known Trends" in the Form 10-K for a discussion of state and local rate regulation, federal regulation and proceedings, market and credit risks, environmental risks, and litigation risks. Following are updates to the information presented in the Form 10-K.

                    State and Local Rate Regulation

                    In April 2005, Entergy New Orleans made its annual scheduled formula rate plan filings with the City Council.  The filings showed that a decrease of $0.2 million in electric revenues was warranted and an increase of $3.9 million in gas revenues was warranted. In addition, in May 2005, Entergy New Orleans filed with the City Council a request for continuation of the formula rate plan and generation performance-based rate plan (G-PBR) for an additional three years. The filing requested a target equity component of the capital structure of 45%, an increase from the current target of 42%. In August 2005, Entergy New Orleans, the City Council advisors, and the intervenors entered into an agreement in principle which provided, among other things, for a reduction in Entergy New Orleans' electric base rates of $2.5 million and no change in Entergy New Orleans' gas base rates. The agreement provided for the continuation of the electric and gas formula rate plans for two more annual cyc les, effective September 1, 2005, with a target equity ratio of 45% as well as a mid-point return on equity of 10.75%, and a 100 basis point band-width around the mid-point for electric operations and a 50 basis point band-width around the mid-point for gas operations. The agreement in principle also called for the continuation and modification of the G-PBR by separating the operation of the G-PBR from the formula rate plan so that the core business' electric rates are not set on a prospective basis by reference to G-PBR earnings. The agreement in principle provides for a $4.5 million cap on Entergy New Orleans' share of G-PBR savings. The G-PBR plan has been temporarily suspended due to impacts from Hurricane Katrina.

                    In August 2005, prior to Hurricane Katrina, the Council Utility, Cable and Telecommunications Committee voted to recommend to the City Council a resolution approving this agreement in principle. The City Council was to consider this recommendation at its regularly scheduled meeting on September 1, 2005, but this meeting did not occur due to Hurricane Katrina. On August 31, 2005, the chairman of the Council Utility, Cable and Telecommunications Committee issued a letter authorizing Entergy New Orleans to implement the agreement in principle in accordance with the resolution previously considered by this Council committee, and advising Entergy New Orleans that the City Council would consider the ratification of this letter authorization at the first available opportunity. On September 27, 2005, the City Council ratified the August 31, 2005 letter, and deemed the resolution approving the agreement in principle to be effective as of September 1, 2005.

                    Federal Regulation

                    System Agreement Litigation

                    On June 1, 2005, the FERC issued a decision in the System Agreement litigation. The domestic utility companies historically have engaged in the coordinated planning, construction, and operation of generating and bulk transmission facilities under the terms of the System Agreement, which has been approved by the FERC. The System Agreement litigation proceedings are described in the Form 10-K.

                    The FERC decision concluded, among other things, that:

                    • The System Agreement no longer roughly equalizes production costs among the domestic utility companies.
                    • In order to reach rough production cost equalization, the FERC will impose a bandwidth remedy allowing for a maximum spread of 22 percent (expressed by the FERC as +/- 11%) between the total annual production costs of the highest cost and lowest cost domestic utility companies.
                    • When calculating the production costs for this purpose, output from the Vidalia hydroelectric power plant will not reflect the actual Vidalia price for that year but will be priced at that year's average MSS-3 price, reducing the amount of Vidalia costs reflected in the comparison of the domestic utility companies' total production costs.
                    • The remedy ordered by FERC calls for no refunds and would be effective based on the calendar year 2006 production costs with the first potential reallocation payments, if required, expected to be made in 2007.

                    The FERC's June 2005 order would reallocate production costs of the domestic utility companies whose relative total production costs expressed as a percentage of Entergy System average production costs are outside an upper or lower bandwidth. This would be accomplished by payments from domestic utility companies whose production costs are more than 11% below Entergy System average production costs to domestic utility companies whose production costs are more than 11% above Entergy System average production costs. An assessment of the potential effects of the FERC's June 2005 order requires assumptions regarding the future total production cost of each domestic utility company, which assumptions include the mix of solid fuel and gas-fired generation available to each company and the costs of natural gas and purchased power.  Entergy Louisiana and Entergy Gulf States are more dependent upon gas-fired generation than Entergy Arkansas, Entergy Mississippi, or Entergy New Orleans. Of thes e, Entergy Arkansas is the least dependent upon gas-fired generation.  Therefore, increases in natural gas prices likely will increase the amount by which Entergy Arkansas' total production costs are below the average production costs of the domestic utility companies.  Considerable uncertainty exists regarding future gas prices. Annual average Henry Hub gas prices have varied significantly over recent years, ranging from $1.72/mmBtu to $5.85/mmBtu for the 1995-2004 period, and averaging $3.43/mmBtu during the ten-year period 1995-2004 and $4.58/mmBtu during the five-year period 2000-2004.  Recent market conditions have resulted in gas prices that have averaged $5.85/mmBtu for the twelve months ended December 2004. During the 12 month period July 1, 2004 to June 30, 2005, which is the annual period closest to the time that the FERC's order was issued, forward gas contracts for each of the next four years based on daily NYMEX close averaged $6.68/mmBtu (2006), $6.25/mmBtu (2007), $5.88/mmBtu&n bsp;(2008) and $5.58/mmBtu (2009). If the FERC's June 2005 order becomes final and if gas prices occur similar to the NYMEX average closing prices given, the following potential annual production cost reallocations among the domestic utility companies could result during the 2007-2010 period:

                     

                    Range of Annual Payments
                    or (Receipts)

                     

                    Average Annual
                    Payment or (Receipt)

                     

                    (In Millions)

                        

                    Entergy Arkansas

                    $143 to $210 

                     

                    $166 

                    Entergy Gulf States

                    ($134) to ($87)

                     

                    ($113)

                    Entergy Louisiana

                    ($71) to ($10)

                     

                    ($38)

                    Entergy Mississippi

                    ($28) to $0 

                     

                    ($11)

                    Entergy New Orleans

                    ($10) to $0 

                     

                    ($4)

                    If natural gas prices deviate by $1/mmBtu up or down from the NYMEX average closing prices given above, it is expected that Entergy Arkansas' annual payments will change in the same direction by approximately $60 to $70 million.

                    Various pending motions for rehearing and clarification of the FERC's June 2005 order were filed by parties to the proceeding, including the LPSC, the APSC, the MPSC, and the City Council, and by Entergy Services, Inc., on behalf of the domestic utility companies. Among other things, the LPSC's motion urged the FERC to "clarify" that the FERC's order requires the payments and receipts, to the extent any are required, to be made in 2006 based on production costs incurred in 2004 and 2005. Entergy does not believe that this request for "clarification" is consistent with the FERC order and submitted a response urging the FERC to reject this interpretation and instead find that the annual remedy order by the FERC would be evaluated based on calendar year 2006 production costs, with the first potential payments/receipts, if any were required, made in 2007. On September 27, 2005 the LPSC filed a Petition for Writ of Mandamus with the U.S. Court of Appeals for the D.C. Circuit urging the appea ls court to order the FERC to "implement a remedy no later than January 1, 2006," or to "at least clarify its ruling by November 15, 2005 concerning the effective date of the rate remedy provided in FERC's June 2005 order." The appeals court has requested the FERC respond to the petition by November 5, 2005 and has also granted requests of the APSC, MPSC, and the domestic utility companies to be authorized to submit a response by that date as well.

                    Management believes that any changes in the allocation of production costs resulting from the FERC's June 2005 order and related retail proceedings should result in similar rate changes for retail customers. The timing of recovery of these costs in rates could be the subject of additional proceedings before Entergy's retail regulators. Although the outcome and timing of the FERC and other proceedings cannot be predicted at this time, Entergy does not believe that the ultimate resolution of these proceedings will have a material effect on its financial condition or results of operations.

                    See the Form 10-K for discussion of the City Council resolution directing Entergy New Orleans and Entergy Louisiana to notify the City Council and obtain prior approval for any action that would materially modify, amend, or terminate the System Agreement for one or more of the domestic utility companies, and the state court decision dismissing the City Council's claims for lack of subject matter jurisdiction. The City Council has appealed that decision to the Louisiana Court of Appeal for the Fourth Circuit.

                    Transmission

                    See the Form 10-K for a discussion of the petition for declaratory order that Entergy filed with the FERC in January 2005 regarding Entergy's Independent Coordinator of Transmission (ICT) proposal. On March 22, 2005, the FERC issued a declaratory order concluding that: (1) because the Southwest Power Pool (SPP) was the only entity identified as potentially being selected as the ICT and because the SPP is already a "public utility" there was no need to rule on the question of whether the functions of the ICT, alone, would serve to make the ICT a "public utility;" (2) Entergy will continue to be the "transmission provider" for transmission service across its system and that "the presence of SPP as the ICT will not change the existing balance of jurisdiction between [the FERC] and Entergy's retail regulators;" and (3) the FERC "is prepared to grant Entergy's proposed transmission pricing proposal on a two-year experimental basis, subject to certain enhancement and monitoring and reporting co nditions." The enhancements referred to by the FERC involve more fully specifying the responsibilities and duties of the ICT, including defining the ICT's role in the preparation of various transmission expansion plans and the performance of studies related to the granting of transmission or interconnection service. Before Entergy's ICT proposal can be implemented, however, Entergy is required to submit further filings with the FERC regarding the modifications and clarifications to the ICT proposal.

                    On April 8, 2005 several intervenors filed an Emergency Request for Clarification and Request for Expedited Commission Action seeking to have the FERC: (1) clarify the ICT's role in administering the Available Flowgate Capacity (AFC) methodology; (2) clarify the ICT's role in developing the transmission base plan; (3) clarify what the FERC meant when it required Entergy to provide firm transmission rights to customers that pay for supplemental transmission upgrades; and (4) clarify and confirm following Entergy's filing that the FERC will assess SPP's status as being independent of Entergy.

                    On April 21, 2005 Entergy filed a request for clarification or rehearing of the FERC's March 22 declaratory order requesting that the FERC clarify the respective role of Entergy and the ICT in developing the inputs or criteria used to create the base plan and in preparing certain studies regarding system expansion. The request for clarification further requests that the FERC clarify that the initial two-year period will commence with the actual start date of ICT operations. In the event that the FERC denies Entergy's request for clarification, then Entergy will seek rehearing on these issues. However, in its request, Entergy requested that FERC not rule on these issues at this time but, instead, that the FERC wait to evaluate these issues until such time as Entergy has filed the more detailed tariff sheets and protocols in its subsequent filing to implement the ICT. A joint request for rehearing of the ICT declaratory order was also filed by the City Council, the LPSC, and the MPSC in which the retail regulators expressed their concerns that the findings reached in the declaratory order may result in an expansion of authority of the ICT "that is unnecessary to achieve the [FERC's] goals and is very likely to result in significant increases in the start-up and operational costs of the ICT." The retail regulators request that the FERC not act on their request for rehearing until Entergy has submitted its filing to implement the ICT. The intervenors filed a separate request for rehearing on April 21, 2005 urging the FERC to impose additional conditions on the approval of the ICT and also re-urging the FERC to reject the pricing proposal contained in the ICT proposal.

                    On May 12, 2005 the FERC issued an order clarifying certain aspects of its March 22 order. In the May 12 order, the FERC indicated that (1) Entergy is to work with the ICT and Entergy's stakeholders to develop procedures by which the ICT will calculate AFCs; (2) Entergy must specifically define the transmission rights that a customer that pays for supplemental upgrades will receive for such payments; (3) the FERC will review the ICT's contract to ensure that the ICT can perform its functions in an independent manner even if SPP is chosen as the ICT; and (4) the initial two-year period will start once the ICT becomes operational.

                    On May 27, 2005, the domestic utility companies filed the enhanced ICT proposal with the FERC. Entergy believes that the filing is consistent with the FERC guidance received in both the FERC's March 22 and May 12 orders on the ICT. Among other things, the enhanced ICT filing states that the ICT will (1) grant or deny transmission service on the domestic utility companies' transmission system; (2) administer the domestic utility companies' OASIS node for purposes of processing and evaluating transmission service requests and ensuring compliance with the domestic utility companies' obligation to post transmission-related information; (3) develop a base plan for the domestic utility companies' transmission system that will result in the ICT making the determination on whether something should be rolled into the domestic utility companies' transmission rates or directly assigned to the customer requesting or causing an upgrade to be constructed; (4) serve as the reliability coordinator for t he Entergy transmission system; and (5) oversee the operation of the weekly procurement process. The enhanced ICT proposal clarifies the rights that customers receive when they fund a supplemental upgrade and also contains a detailed methodology describing the process by which the ICT will evaluate interconnection-related investments already made on the Entergy System for purposes of determining the future allocation of the uncredited portion of these investments.

                    On June 3, 2005 a group of generators filed with the FERC a request that the FERC schedule a technical conference on the enhanced ICT proposal in order for Entergy to provide additional information on the enhanced ICT proposal. In response, a stakeholder meeting was held in New Orleans on June 30, 2005. Interventions, protests, and comments were filed by interested parties on August 5, 2005. Entergy filed a response to the various pleadings on August 22, 2005. As discussed below in "Available Flowgate Capacity Proceedings," on October 31, 2005 the domestic utility companies notified parties to the ICT proceeding of the potential loss of historical data related to Entergy's calculation of available transfer capability for its transmission system.

                    In addition, as discussed in the Form 10-K, Entergy Louisiana and Entergy Gulf States have filed an application with the LPSC requesting that the LPSC find that the ICT proposal is a prudent and appropriate course of action. An LPSC hearing on the ICT proposal was held during the week of October 16, 2005. Post-hearing briefs are currently scheduled to be filed on November 7, 2005, with reply briefs scheduled to be filed November 14, 2005.

                    Available Flowgate Capacity Proceedings

                    See the Form 10-K for a discussion of proceedings at the FERC involving Entergy's Available Flowgate Capacity (AFC) methodology. On March 22, 2005, the FERC issued an order contemporaneously with the ICT declaratory order discussed above that holds the AFC hearing in abeyance pending action on Entergy's upcoming ICT filing. The order holding the hearing in abeyance further indicated that it would cancel the hearing when the ICT begins to perform its functions. On April 8, 2005 several intervenors filed Emergency Motions for Interim Relief and Expedited Commission Action requesting that, during the interim period before the implementation of the ICT, the FERC (1) institute an audit process to examine and modify Entergy's current AFC process; and (2) require SPP to become involved in the AFC stakeholder process and order certain modifications to Entergy's stakeholder process. The audit process being proposed by the intervenors would not involve an independent auditor, but instead wou ld be an investigation performed by a representative from the intervenors, Entergy, and possibly SPP.  On April 25, 2005, Entergy filed its response to the emergency motion urging the FERC to reject the intervenors' request for the "audit" because the type of investigation proposed by the intervenors would be neither independent nor fair and would only distract from the implementation of the ICT.  Instead, Entergy has proposed that the ICT conduct an independent review of the AFC process and procedures as part of its transition to assuming the identified ICT responsibilities, including the calculation of the AFCs.  Entergy further indicated that it would welcome SPP's participation in the current stakeholder process. On April 21, 2005, the intervenors filed a separate request for rehearing arguing that the FERC must allow the AFC hearing to proceed in parallel with the establishment of the ICT. See "Transmission" above for further discussion of AFC.

                    On October 31, 2005, the domestic utility companies notified participants in the ICT proceeding that certain historic data related to the hourly AFC models may have been inadvertently lost due to errors in the implementation of a data archiving process. The data at issue is certain hourly AFC data for the nine-month period April 27, 2004 through January 31, 2005. Although Entergy is continuing to pursue all avenues for recovery and retrieval of the historic hourly data, it is difficult to predict whether and to what extent these efforts will ultimately be successful. Since discovering the potential loss of data, the domestic utility companies have taken steps to ensure that these errors cannot recur and to ensure that the current AFC hourly data, including the hourly data from February 1, 2005 forward, is adequately protected and retained. Entergy self-reported the event to the FERC's Office of Market Oversight and Investigations and is providing information to the investigation staff concerning this event. Additionally, Entergy will request that the ICT review the current process for retaining AFC-related data as part of its independent review discussed above.

                    Federal Legislation

                    The Energy Policy Act of 2005 became law in August 2005. The legislation contains electricity provisions that, among other things:

                    • Repeal the Public Utility Holding Company Act of 1935 (PUHCA), effective February 8, 2006, six months after enactment of the Energy Policy Act. As a registered holding company system, Entergy is subject to PUHCA. Some of the more significant effects of PUHCA are that it limits the operations of a registered holding company system to a single, integrated public utility system; regulates transactions among affiliates within a holding company system; governs the issuance, acquisition, and disposition of securities and assets by registered holding companies and their subsidiaries; limits the entry by registered holding companies and their subsidiaries into businesses other than electric or gas utility businesses; and requires SEC approval for certain utility mergers and acquisitions. Certain consumer protection authorities were transferred to the FERC, including new authority over utility mergers and acquisitions, and to the state or local regulatory commissions.
                    • Codifies the concept of participant funding, a form of cost allocation for transmission interconnections and upgrades, and allows FERC to apply participant funding in all regions of the country. Participant funding helps ensure that a utility's native load customers only bear the costs that are necessary to provide reliable transmission service to them and not bear costs required by generators who seek to deliver power to other regions.
                    • Provides financing benefits, including loan guarantees and production tax credits, for new nuclear plant construction, and reauthorizes the Price-Anderson Act, the law that provides an umbrella of insurance protection for the payment of public liability claims in the event of a major nuclear power plant incident.
                    • Revises current tax law treatment of nuclear decommissioning trust funds by allowing regulated and nonregulated taxpayers to make deductible contributions to fund the entire amount of estimated future decommissioning costs.
                    • Provides a more rapid tax depreciation schedule for transmission assets to encourage investment.
                    • Creates mandatory electricity reliability guidelines with enforceable penalties to help ensure that the nation's power transmission grid is kept in good repair and that disruptions in the electricity system are minimized.  Entergy already voluntarily complies with National Electricity Reliability Council standards, which are similar to the guidelines mandated by the Energy Policy Act of 2005.
                    • Establishes conditions for the elimination of the Public Utility Regulatory Policy Act's (PURPA) mandatory purchase obligation from qualifying facilities.
                    • The Energy Power Act requires several rulemakings by the FERC and other government agencies in order to implement its provisions. Therefore, it will be some time before a full assessment of its effect on Entergy and the energy industry can be completed. FERC has proposed rules to implement the repeal of PUHCA. The Energy Policy Act of 2005 requires that these rules be adopted by December 8, 2005. Among other matters, the proposed rules cover the maintenance and retention of books and records and accounting, the allocation of costs for non-power goods or services provided by affiliated service companies and the appropriate pricing mechanism for those goods and services, and the effect of the savings provision in the Energy Policy Act of 2005 which permits continued reliance on certain PUHCA rules and orders after the effective date of PUHCA repeal. In Entergy's response in the FERC rulemaking proceeding, Entergy indicated that (a) FERC should only require the maintenan ce and retention of those books and records that are relevant to costs incurred by, and the jurisdictional rates of, electric utility and natural gas companies, as specified in the Energy Policy Act of 2005, (b) FERC should not require, but instead permit, the filing with FERC of affiliate cost allocation agreements for non-power goods and services and the price for those goods and services should be the SEC's cost standard under PUHCA and (c) under the savings provision, certain orders issued by the SEC under PUHCA with a term past February 8, 2006 (the date PUHCA repeal is effective) should continue to be in effect until the end of the term in the order.

                      Critical Accounting Estimates

                      See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy New Orleans' accounting for unbilled revenue and pension and other retirement costs.

                      Recently Issued Accounting Pronouncements

                      In the first quarter 2005, FASB issued FASB Interpretation No. 47, "Accounting for Conditional Asset Retirement Obligations - an interpretation of FASB Statement No. 143" (FIN 47). FIN 47 requires companies to recognize at fair value a liability for a conditional asset retirement obligation when incurred, which is generally upon an asset's acquisition, construction, development, or through its normal operation. A conditional asset retirement obligation is generally a legal obligation to incur costs to remove an asset or part of an asset, such as an obligation to comply with environmental regulations and requirements. The obligation is conditional because there is currently no legal requirement to retire or remove the facility that the affected asset is a part of. FIN 47 requires that uncertainty about the timing or method of settlement of a conditional asset retirement obligation be factored into the measurement of the liability when sufficient information becomes available. FIN 47 wi ll be effective for Entergy no later than December 31, 2005. Entergy does not believe that the adoption of FIN 47 will be material to its financial position or results of operations because it estimates that any conditional asset retirement obligations required to be recognized under FIN 47 would be offset by a regulatory asset because of the expected recovery of these future costs in rates.

                      ENTERGY NEW ORLEANS, INC.
                      (DEBTOR-IN-POSSESSION)
                      INCOME STATEMENTS
                      For the Three and Nine Months Ended September 30, 2005 and 2004
                      (Unaudited)
                               
                       Three Months Ended Nine Months Ended
                        2005 2004 2005 2004
                        (In Thousands) (In Thousands)
                               
                      OPERATING REVENUES        
                      Domestic electric $169,823   $175,661   $459,794   $447,458 
                      Natural gas 19,770   24,375   110,993   108,682 
                      TOTAL 189,593   200,036   570,787   556,140 
                               
                      OPERATING EXPENSES        
                      Operation and Maintenance:        
                        Fuel, fuel-related expenses, and        
                         gas purchased for resale 54,460   68,210   190,399   177,799 
                        Purchased power 79,915   68,193   202,699   192,510 
                        Other operation and maintenance 21,592   25,691   72,582   74,242 
                      Taxes other than income taxes 11,497   12,977   32,869   33,041 
                      Depreciation and amortization 8,634   7,803   25,779   21,603 
                      Other regulatory charges (credits) - net (455) (7,288) 2,054   (5,872)
                      TOTAL 175,643   175,586   526,382   493,323 
                               
                      OPERATING INCOME  13,950   24,450   44,405   62,817 
                               
                      OTHER INCOME        
                      Allowance for equity funds used during construction 286   735   814   1,150 
                      Interest and dividend income 631   214   1,157   541 
                      Miscellaneous - net (208) (204) (585) 608 
                      TOTAL 709   745   1,386   2,299 
                               
                      INTEREST AND OTHER CHARGES     
                      Interest on long-term debt 3,237   4,161   10,241   11,871 
                      Other interest - net 678   426   1,546   1,381 
                      Allowance for borrowed funds used during construction (217) (612) (634) (1,024)
                      TOTAL 3,698   3,975   11,153   12,228 
                               
                      INCOME BEFORE INCOME TAXES 10,961   21,220   34,638   52,888 
                               
                      Income taxes 4,544   8,031   14,111   20,266 
                               
                      NET INCOME 6,417   13,189   20,527   32,622 
                               
                      Preferred dividend requirements and other - -   241   482   724 
                               
                      EARNINGS APPLICABLE TO         
                      COMMON STOCK $6,417  $12,948   $20,045   $31,898 
                               
                      See Notes to Respective Financial Statements.        

                       

                       

                       

                       

                       

                       

                      (Page left blank intentionally)

                       

                       

                       

                       

                      ENTERGY NEW ORLEANS, INC.
                      (DEBTOR-IN-POSSESSION)
                      STATEMENTS OF CASH FLOWS
                      For the Nine Months Ended September 30, 2005 and 2004
                      (Unaudited)
                         
                        2005 2004
                        (In Thousands)
                      OPERATING ACTIVITIES    
                      Net income $20,527   $32,622 
                      Adjustments to reconcile net income to net cash flow provided by operating activities:    
                        Other regulatory charges (credits) - net 2,054   (5,872)
                        Depreciation and amortization 25,779   21,603 
                        Deferred income taxes and investment tax credits 14,216   24,261 
                        Changes in working capital:    
                          Receivables (45,353) (2,157)
                          Fuel inventory (2,816) (370)
                          Accounts payable 138,266   (18,859)
                          Taxes accrued 16,426   2,392 
                          Interest accrued (2,197) (3,776)
                          Deferred fuel costs (38,698) 9,218 
                          Other working capital accounts (10,428) (7,017)
                      Provision for estimated losses and reserves (1,467) (820)
                      Changes in pension liability (10,694) 9,303 
                      Changes in other regulatory assets (113,109) (5,990)
                      Other 10,813   (13,845)
                      Net cash flow provided by operating activities 3,319   40,693 
                           
                      INVESTING ACTIVITIES    
                      Construction expenditures (34,095) (36,396)
                      Allowance for equity funds used during construction 814   1,150 
                      Changes in other temporary investments - net - -   606 
                      Net cash flow used in investing activities (33,281) (34,640)
                           
                      FINANCING ACTIVITIES    
                      Borrowings on DIP credit facility 60,000   - - 
                      Proceeds from the issuance of long-term debt 29,783   72,725 
                      Retirement of long-term debt (30,065) (77,487)
                      Changes in short-term borrowings 15,000   - - 
                      Dividends paid:    
                        Common stock (5,300) (5,200)
                        Preferred stock (724) (724)
                      Net cash flow provided by (used in) financing activities 68,694   (10,686)
                           
                      Net increase (decrease) in cash and cash equivalents 38,732   (4,633)
                           
                      Cash and cash equivalents at beginning of period 7,954   4,669 
                           
                      Cash and cash equivalents at end of period $46,686   $36 
                           
                      SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
                        Cash paid/(received) during the period for:    
                          Interest - net of amount capitalized $13,404   $16,577 
                          Income taxes ($18,000) ($5,010)
                           
                      See Notes to Respective Financial Statements.    
                           

                       

                      ENTERGY NEW ORLEANS, INC.
                      (DEBTOR-IN-POSSESSION)
                      BALANCE SHEETS
                      ASSETS
                      September 30, 2005 and December 31, 2004
                      (Unaudited)
                        
                       2005 2004
                       (In Thousands)
                           
                      CURRENT ASSETS    
                      Cash and cash equivalents:    
                        Cash $46,686   $2,998 
                        Temporary cash investments - at cost,    
                         which approximates market -   4,956 
                           Total cash and cash equivalents 46,686   7,954 
                      Accounts receivable:     
                        Customer  74,165   47,356 
                        Allowance for doubtful accounts (18,621) (3,492)
                        Associated companies 6,864   12,223 
                        Other 7,683   7,329 
                        Accrued unbilled revenues 48,626   24,848 
                          Total accounts receivable 118,717   88,264 
                      Deferred fuel costs 41,257   2,559 
                      Fuel inventory - at average cost 6,997   4,181 
                      Materials and supplies - at average cost 9,322   9,150 
                      Prepayments and other 21,249   3,467 
                      TOTAL 244,228   115,575 
                           
                      OTHER PROPERTY AND INVESTMENTS    
                      Investment in affiliates - at equity 3,259   3,259 
                      Non-utility property at cost (less accumulated depreciation) 1,107   - 
                      TOTAL 4,366   3,259 
                           
                      UTILITY PLANT    
                      Electric 696,538   699,072 
                      Natural gas 195,779   183,728 
                      Construction work in progress 207,754   33,273 
                      TOTAL UTILITY PLANT 1,100,071   916,073 
                      Less - accumulated depreciation and amortization 434,471   435,519 
                      UTILITY PLANT - NET 665,600   480,554 
                           
                      DEFERRED DEBITS AND OTHER ASSETS    
                      Regulatory assets:    
                        Other regulatory assets 135,592   40,354 
                      Long term receivables 1,812   2,492 
                      Other 20,621   20,540 
                      TOTAL 158,025   63,386 
                           
                      TOTAL ASSETS $1,072,219   $662,774 
                           
                      See Notes to Respective Financial Statements.    
                       
                       
                       
                      ENTERGY NEW ORLEANS, INC.
                      (DEBTOR-IN-POSSESSION)
                      BALANCE SHEETS
                      LIABILITIES AND SHAREHOLDERS' EQUITY
                      September 30, 2005 and December 31, 2004
                      (Unaudited)
                        
                       2005 2004
                       (In Thousands)
                       
                      CURRENT LIABILITIES    
                      Currently maturing long-term debt $ -  $30,000
                      DIP credit facility 60,000  -
                      Notes payable 15,000  -
                      Accounts payable:    
                        Associated companies -  30,563
                        Other 259,267  44,149
                      Customer deposits 18,379  17,187
                      Taxes accrued -  2,592
                      Accumulated deferred income taxes 14,128  1,906
                      Interest accrued 816  4,757
                      Energy Efficiency Program provision 6,871  6,611
                      Other 1,889  3,477
                      TOTAL CURRENT LIABILITIES NOT SUBJECT TO COMPROMISE 376,350  141,242
                           
                      NON-CURRENT LIABILITIES    
                      Accumulated deferred income taxes and taxes accrued 77,699  47,062
                      Accumulated deferred investment tax credits 3,676  3,997
                      SFAS 109 regulatory liability - net 45,128  46,406
                      Other regulatory liabilities 12,253  -
                      Accumulated provisions 2,119  9,323
                      Pension liability 26,151  36,845
                      Long-term debt -  199,902
                      Other  4,326  3,755
                      TOTAL NON-CURRENT LIABILITIES NOT SUBJECT TO COMPROMISE 171,352  347,290
                           
                      LIABILITIES SUBJECT TO COMPROMISE 335,530  -
                           
                      TOTAL LIABILITIES 883,232  488,532
                           
                      Commitments and Contingencies    
                           
                      SHAREHOLDERS' EQUITY    
                      Preferred stock without sinking fund 19,780  19,780
                      Common stock, $4 par value, authorized 10,000,000    
                       shares; issued and outstanding 8,435,900 shares in 2005    
                       and 2004 33,744  33,744
                      Paid-in capital 36,294  36,294
                      Retained earnings 99,169  84,424
                      TOTAL 188,987  174,242
                           
                      TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $1,072,219  $662,774
                           
                      See Notes to Respective Financial Statements.    

                       

                      ENTERGY NEW ORLEANS, INC.
                      (DEBTOR-IN-POSSESSION)
                      SELECTED OPERATING RESULTS
                      For the Three and Nine Months Ended September 30, 2005 and 2004
                      (Unaudited)
                       
                               
                        Three Months Ended Increase/  
                      Description 2005 2004 (Decrease) %
                        

                      (Dollars In Millions)

                        
                      Electric Operating Revenues:        
                        Residential $56  $71   ($15) (21)
                        Commercial 43  54   (11) (20)
                        Industrial 12  11    
                        Governmental 18  22   (4) (18)
                           Total retail 129  158   (29) (18)
                        Sales for resale        
                          Associated companies 26  22    18 
                          Non-associated companies 3    - - 
                        Other 12  (4) 16   400 
                           Total  $170  $176   $ (6) (3)
                               
                      Billed Electric Energy         
                       Sales (GWh):        
                        Residential 538  761   (223) (29)
                        Commercial 475  681   (206) (30)
                        Industrial 156  168   (12) (7)
                        Governmental 215  296   (81) (27)
                           Total retail 1,384  1,906   (522) (27)
                        Sales for resale        
                          Associated companies 468  280   188   67 
                          Non-associated companies 43   36   514 
                           Total  1,895  2,193   (298) (14)
                               
                               
                        Nine Months Ended Increase/  
                      Description 2005 2004 (Decrease) %
                        

                      (Dollars In Millions)

                        
                      Electric Operating Revenues:        
                        Residential $123  $142   ($19) (13)
                        Commercial 117  130   (13) (10)
                        Industrial 28  25    12 
                        Governmental 47  53   (6) (11)
                           Total retail 315  350   (35) (10)
                        Sales for resale        
                          Associated companies 107  79   28   35 
                          Non-associated companies 4    300 
                        Other 34  18   16   89 
                           Total  $460  $448   $12   
                               
                      Billed Electric Energy         
                       Sales (GWh):        
                        Residential 1,384  1,628   (244) (15)
                        Commercial 1,546  1,751   (205) (12)
                        Industrial 463  418   45   11 
                        Governmental 684  766   (82) (11)
                           Total retail 4,077  4,563   (486) (11)
                        Sales for resale        
                          Associated companies 1,474  1,030   444   43 
                          Non-associated companies 54  22   32   145 
                           Total  5,605  5,615   (10) - - 
                               
                               

                      SYSTEM ENERGY RESOURCES, INC.

                      MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS

                      Results of Operations

                      System Energy's principal asset consists of a 90% ownership and leasehold interest in Grand Gulf. The capacity and energy from its 90% interest is sold under the Unit Power Sales Agreement to its only four customers, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, and Entergy New Orleans. System Energy's operating revenues are derived from the allocation of the capacity, energy, and related costs associated with its 90% interest in Grand Gulf pursuant to the Unit Power Sales Agreement. Payments under the Unit Power Sales Agreement are System Energy's only source of operating revenues. Net income remained relatively unchanged for the third quarter, decreasing $0.6 million, and increased slightly by $1.4 million for the nine months ended September 30, 2005, compared to the same respective periods in 2004. The increase for the nine months ended is primarily due to higher interest income earned on temporary cash investments.

                      Liquidity and Capital Resources

                      Cash Flow

                      Cash flows for the nine months ended September 30, 2005 and 2004 were as follows:

                       

                       

                      2005

                       

                      2004

                       

                       

                      (In Thousands)

                       

                       

                       

                       

                       

                      Cash and cash equivalents at beginning of period

                       

                      $216,355 

                       

                      $52,536 

                       

                       

                       

                       

                       

                      Cash flow provided by (used in):

                       

                       

                       

                       

                       

                      Operating activities

                       

                      5,581 

                       

                      138,336 

                       

                      Investing activities

                       

                      (33,012)

                       

                      (32,739)

                       

                      Financing activities

                       

                      (108,790)

                       

                      (96,749)

                      Net increase (decrease) in cash and cash equivalents

                       

                      (136,221)

                       

                      8,848 

                       

                       

                       

                       

                       

                      Cash and cash equivalents at end of period

                       

                      $80,134 

                       

                      $61,384 

                      Operating Activities

                      Cash flow from operations decreased $132.8 million for the nine months ended September 30, 2005 compared to the nine months ended September 30, 2004 primarily due to money pool activity. Money pool activity used $182.7 million of System Energy's operating cash flows for the nine months ended September 30, 2005 and used $66.6 million for the nine months ended September 30, 2004. System Energy's receivables from the money pool were as follows:

                      September 30,
                      2005

                       

                      December 31,
                      2004

                       

                      September 30,
                      2004

                       

                      December 31,
                      2003

                      (In Thousands)

                       

                       

                       

                       

                       

                       

                       

                      $244,323

                       

                      $61,592

                       

                      $85,644

                       

                      $19,064

                      See Note 4 to the domestic utility companies and System Energy financial statements in the Form 10-K for a description of the money pool.

                      As discussed in the Form 10-K, in 2003, the domestic utility companies and System Energy filed, with the IRS, notification of a change in tax accounting method for their respective calculations of cost of goods sold. The adjustment implemented a simplified method of allocation of overhead to the production of electricity, which is provided under the IRS capitalization regulations.  The cumulative adjustment placing these companies on the new methodology resulted in a $1.13 billion deduction for Entergy Arkansas, a $630 million deduction for Entergy Gulf States, a $474 million deduction for Entergy Louisiana, a $126 million deduction for Entergy Mississippi, a $30 million deduction for Entergy New Orleans, and a $439 million deduction for System Energy on Entergy's 2003 income tax return.  Entergy's current estimates of the utilization through 2004 indicate that Entergy Arkansas realized $110 million, Entergy Louisiana realized $50 million, Entergy Mississippi realized $9 million, and System Energy realized $135 million in cash tax benefit from the method change.  The Internal Revenue Service has issued new proposed regulations effective in 2005 that may preclude most of the remaining benefit of this tax accounting method change. Although the estimates of the impacts of the new regulations are subject to change, Entergy Arkansas and System Energy are expected to pay approximately $50 million and $130 million, respectively, of the benefit realized through 2004, to other Entergy affiliates under the Entergy Tax Allocation Agreement over a four year period from 2006 through 2009 based upon the affiliates' taxable losses in those periods. However, no payment will be due to the Internal Revenue Service.

                      Investing Activities

                      Investing activities for the nine months ended September 30, 2005 compared to the nine months ended September 30, 2004 includes the maturity of $6.5 million of other temporary investments, which provided cash in 2004, and an increase of $1.8 million in interest earned on decommissioning trust funds, substantially offset by a decrease of $8.4 million in construction expenditures resulting from the reclassification of inventory items to capital in 2004.

                      Financing Activities

                      The increase of $12.0 million in net cash used in financing activities for the nine months ended September 30, 2005 compared to the nine months ended September 30, 2004 was primarily due to an increase of $22.4 million in the January 2005 principal payment made on the Grand Gulf sale-leaseback compared to the January 2004 principal payment. The increase was partially offset by $13.3 million in bond refunding premiums and costs paid in 2004 related to System Energy refunding the bonds in May 2004 associated with its Grand Gulf Lease Obligation.

                      Capital Structure

                      System Energy's capitalization is balanced between equity and debt, as shown in the following table.

                       

                       

                      September 30,
                      2005

                       

                      December 31,
                      2004

                       

                       

                       

                       

                       

                       

                       

                      Net debt to net capital

                       

                      49.0%

                       

                      44.7%

                       

                      Effect of subtracting cash from debt

                       

                      2.2%

                       

                      6.5%

                       

                      Debt to capital

                       

                      51.2%

                       

                      51.2%

                       

                      Net debt consists of debt less cash and cash equivalents. Debt consists of notes payable, capital lease obligations, and long-term debt, including the currently maturing portion. Capital consists of debt and common shareholders' equity. Net capital consists of capital less cash and cash equivalents. System Energy uses the net debt to net capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating System Energy's financial condition.

                      Uses and Sources of Capital

                      See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources" in the Form 10-K for a discussion of System Energy's uses and sources of capital.

                      Significant Factors and Known Trends

                      See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Significant Factors and Known Trends" in the Form 10-K for a discussion of market risks, nuclear matters, litigation risks, and environmental risks. The following is an update to the information provided in the Form 10-K.

                      Federal Legislation

                      The Energy Policy Act of 2005 became law in August 2005. The legislation contains electricity provisions that, among other things:

                      • Repeal the Public Utility Holding Company Act of 1935 (PUHCA), effective February 8, 2006, six months after enactment of the Energy Policy Act. As a registered holding company system, Entergy is subject to PUHCA. Some of the more significant effects of PUHCA are that it limits the operations of a registered holding company system to a single, integrated public utility system; regulates transactions among affiliates within a holding company system; governs the issuance, acquisition, and disposition of securities and assets by registered holding companies and their subsidiaries; limits the entry by registered holding companies and their subsidiaries into businesses other than electric or gas utility businesses; and requires SEC approval for certain utility mergers and acquisitions. Certain consumer protection authorities were transferred to the FERC, including new authority over utility mergers and acquisitions, and to the state or local regulatory commissions.
                      • Codifies the concept of participant funding, a form of cost allocation for transmission interconnections and upgrades, and allows FERC to apply participant funding in all regions of the country. Participant funding helps ensure that a utility's native load customers only bear the costs that are necessary to provide reliable transmission service to them and not bear costs required by generators who seek to deliver power to other regions.
                      • Provides financing benefits, including loan guarantees and production tax credits, for new nuclear plant construction, and reauthorizes the Price-Anderson Act, the law that provides an umbrella of insurance protection for the payment of public liability claims in the event of a major nuclear power plant incident.
                      • Revises current tax law treatment of nuclear decommissioning trust funds by allowing regulated and nonregulated taxpayers to make deductible contributions to fund the entire amount of estimated future decommissioning costs.
                      • Provides a more rapid tax depreciation schedule for transmission assets to encourage investment.
                      • Creates mandatory electricity reliability guidelines with enforceable penalties to help ensure that the nation's power transmission grid is kept in good repair and that disruptions in the electricity system are minimized.  Entergy already voluntarily complies with National Electricity Reliability Council standards, which are similar to the guidelines mandated by the Energy Policy Act of 2005.
                      • Establishes conditions for the elimination of the Public Utility Regulatory Policy Act's (PURPA) mandatory purchase obligation from qualifying facilities.
                      • The Energy Power Act requires several rulemakings by the FERC and other government agencies in order to implement its provisions. Therefore, it will be some time before a full assessment of its effect on Entergy and the energy industry can be completed. FERC has proposed rules to implement the repeal of PUHCA. The Energy Policy Act of 2005 requires that these rules be adopted by December 8, 2005. Among other matters, the proposed rules cover the maintenance and retention of books and records and accounting, the allocation of costs for non-power goods or services provided by affiliated service companies and the appropriate pricing mechanism for those goods and services, and the effect of the savings provision in the Energy Policy Act of 2005 which permits continued reliance on certain PUHCA rules and orders after the effective date of PUHCA repeal. In Entergy's response in the FERC rulemaking proceeding, Entergy indicated that (a) FERC should only require the maintenan ce and retention of those books and records that are relevant to costs incurred by, and the jurisdictional rates of, electric utility and natural gas companies, as specified in the Energy Policy Act of 2005, (b) FERC should not require, but instead permit, the filing with FERC of affiliate cost allocation agreements for non-power goods and services and the price for those goods and services should be the SEC's cost standard under PUHCA and (c) under the savings provision, certain orders issued by the SEC under PUHCA with a term past February 8, 2006 (the date PUHCA repeal is effective) should continue to be in effect until the end of the term in the order.

                        Critical Accounting Estimates

                        See "MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K for a discussion of the estimates and judgments necessary in System Energy's accounting for nuclear decommissioning costs and pension and other retirement benefits. The following is an update to the information provided in the Form 10-K.

                        Nuclear Decommissioning Costs

                        In the third quarter of 2005, System Energy recorded a revision to its estimated decommissioning cost liability in accordance with a new decommissioning cost study for Grand Gulf.  The revised estimate resulted in a $41.4 million reduction in the decommissioning cost liability for Grand Gulf, along with a $39.7 million reduction in utility plant and a $1.7 million reduction in the related regulatory asset.

                         

                        SYSTEM ENERGY RESOURCES, INC.
                        INCOME STATEMENTS
                        For the Three and Nine Months Ended September 30, 2005 and 2004
                        (Unaudited)
                         
                         Three Months Ended Nine Months Ended
                          2005 2004 2005 2004
                          (In Thousands) (In Thousands)
                                 
                        OPERATING REVENUES        
                        Domestic electric $140,583   $144,052   $391,737   $403,939 
                                 
                        OPERATING EXPENSES        
                        Operation and Maintenance:        
                          Fuel, fuel-related expenses, and        
                           gas purchased for resale 8,753   10,411   28,611   27,935 
                          Nuclear refueling outage expenses 3,059   3,087   9,078   9,604 
                          Other operation and maintenance 28,235   26,677   78,717   71,315 
                        Decommissioning 6,354   5,911   18,722   17,416 
                        Taxes other than income taxes 6,685   6,504   19,056   18,660 
                        Depreciation and amortization 33,563   36,125   84,265   88,495 
                        Other regulatory credits - net (3,100) (4,264) (11,611) (6,439)
                        TOTAL 83,549   84,451   226,838   226,986 
                                 
                        OPERATING INCOME 57,034   59,601   164,899   176,953 
                                 
                        OTHER INCOME        
                        Allowance for equity funds used during construction 419   328   1,046   1,196 
                        Interest and dividend income 5,402   1,536   11,919   4,461 
                        Miscellaneous - net (78) (136) (299) (508)
                        TOTAL 5,743   1,728   12,666   5,149 
                                 
                        INTEREST AND OTHER CHARGES     
                        Interest on long-term debt 16,951   14,361   42,619   45,550 
                        Other interest - net   15   362 
                        Allowance for borrowed funds used during construction (132) (107) (331) (387)
                        TOTAL 16,826   14,260   42,303   45,525 
                                 
                        INCOME BEFORE INCOME TAXES 45,951   47,069   135,262   136,577 
                                 
                        Income taxes 19,031   19,564   56,185   58,873 
                                 
                        NET INCOME $26,920   $27,505   $79,077   $77,704 
                                 
                        See Notes to Respective Financial Statements.        

                         

                         

                         

                         

                         

                         

                         

                         

                        (Page left blank intentionally)

                         

                         

                         

                        SYSTEM ENERGY RESOURCES, INC.
                        STATEMENTS OF CASH FLOWS
                        For the Nine Months Ended September 30, 2005 and 2004
                        (Unaudited)
                           
                          2005 2004
                          (In Thousands)
                             
                        OPERATING ACTIVITIES    
                        Net income $79,077   $77,704 
                        Adjustments to reconcile net income to net cash flow provided by operating activities:    
                          Other regulatory credits - net (11,611) (6,439)
                          Depreciation, amortization, and decommissioning 102,987   105,911 
                          Deferred income taxes and investment tax credits (15,023) (169,859)
                          Changes in working capital:    
                            Receivables (184,995) (61,512)
                            Accounts payable 890   (14,736)
                            Taxes accrued 36,484   217,522 
                            Interest accrued (13,762) 50 
                            Other working capital accounts (4,190) (1,570)
                          Provision for estimated losses and reserves 22   (2,341)
                          Changes in other regulatory assets (810) 21,589 
                          Other 16,512   (27,983)
                        Net cash flow provided by operating activities 5,581   138,336 
                             
                        INVESTING ACTIVITIES    
                        Construction expenditures (16,712) (25,078)
                        Allowance for equity funds used during construction 1,046   1,196 
                        Nuclear fuel purchases (48,262) (45,528)
                        Proceeds from sale/leaseback of nuclear fuel 48,262   45,709 
                        Decommissioning trust contributions and realized    
                         change in trust assets (17,346) (15,520)
                        Changes in other temporary investments - net - -   6,482 
                        Net cash flow used in investing activities (33,012) (32,739)
                             
                        FINANCING ACTIVITIES    
                        Retirement of long-term debt (28,790) (6,348)
                        Other financing activities - -   (13,301)
                        Dividends paid:    
                          Common stock (80,000) (77,100)
                        Net cash flow used in financing activities (108,790) (96,749)
                             
                        Net increase (decrease) in cash and cash equivalents (136,221) 8,848 
                             
                        Cash and cash equivalents at beginning of period 216,355   52,536 
                             
                        Cash and cash equivalents at end of period $80,134   $61,384 
                             
                        SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
                        Cash paid during the period for:    
                          Interest - net of amount capitalized $52,042   $41,531 
                          Income taxes $32,522   $5,250 
                             
                        See Notes to Respective Financial Statements.    

                         

                        SYSTEM ENERGY RESOURCES, INC.
                        BALANCE SHEETS
                        ASSETS
                        September 30, 2005 and December 31, 2004
                        (Unaudited)
                               
                          2005 2004
                         (In Thousands)
                               
                        CURRENT ASSETS      
                        Cash and cash equivalents:      
                          Cash   $73  $399
                          Temporary cash investments - at cost,      
                           which approximates market   80,061  215,956
                             Total cash and cash equivalents   80,134  216,355
                        Accounts receivable:      
                          Associated companies   297,215  111,588
                          Other   3,101  3,733
                             Total accounts receivable   300,316  115,321
                        Materials and supplies - at average cost   54,697  53,427
                        Deferred nuclear refueling outage costs   10,891  9,510
                        Prepayments and other   2,690  1,007
                        TOTAL   448,728  395,620
                               
                        OTHER PROPERTY AND INVESTMENTS    
                        Decommissioning trust funds   228,676  205,083
                               
                        UTILITY PLANT    
                        Electric   3,205,173  3,232,314
                        Property under capital lease   464,944  469,993
                        Construction work in progress   36,934  28,743
                        Nuclear fuel under capital lease   93,286  65,572
                        TOTAL UTILITY PLANT   3,800,337  3,796,622
                        Less - accumulated depreciation and amortization   1,862,531  1,780,450
                        UTILITY PLANT - NET   1,937,806  2,016,172
                               
                        DEFERRED DEBITS AND OTHER ASSETS    
                        Regulatory assets:      
                          SFAS 109 regulatory asset - net   94,188  96,047
                          Other regulatory assets   297,522  296,305
                        Other   18,472  19,578
                        TOTAL   410,182  411,930
                               
                        TOTAL ASSETS   $3,025,392  $3,028,805
                               
                        See Notes to Respective Financial Statements.      
                         
                         
                         
                        SYSTEM ENERGY RESOURCES, INC.
                        BALANCE SHEETS
                        LIABILITIES AND SHAREHOLDER'S EQUITY
                        September 30, 2005 and December 31, 2004
                        (Unaudited)
                               
                          2005 2004
                         (In Thousands)
                         
                        CURRENT LIABILITIES    
                        Currently maturing long-term debt   $22,989  $25,266
                        Accounts payable:      
                          Associated companies   -  3,880
                          Other   25,821  21,051
                        Taxes accrued   95,290  46,468
                        Accumulated deferred income taxes   3,982  3,477
                        Interest accrued   29,236  42,998
                        Obligations under capital leases   27,716  27,716
                        Other   1,765  1,621
                        TOTAL   206,799  172,477
                               
                        NON-CURRENT LIABILITIES    
                        Accumulated deferred income taxes and taxes accrued   387,445  421,466
                        Accumulated deferred investment tax credits   73,005  75,612
                        Obligations under capital leases   65,570  37,855
                        Other regulatory liabilities   236,421  210,863
                        Decommissioning   313,212  335,893
                        Accumulated provisions   2,400  2,378
                        Long-term debt   823,144  849,593
                        Other    23,735  28,084
                        TOTAL   1,924,932  1,961,744
                               
                        Commitments and Contingencies      
                               
                        SHAREHOLDER'S EQUITY    
                        Common stock, no par value, authorized 1,000,000 shares;      
                         issued and outstanding 789,350 shares in 2005 and 2004   789,350  789,350
                        Retained earnings   104,311  105,234
                        TOTAL   893,661  894,584
                               
                        TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY   $3,025,392  $3,028,805
                               
                        See Notes to Respective Financial Statements.      
                               

                        ENTERGY ARKANSAS, ENTERGY GULF STATES, ENTERGY LOUISIANA, ENTERGY MISSISSIPPI, ENTERGY NEW ORLEANS (DEBTOR-IN-POSSESSION), AND SYSTEM ENERGY

                        NOTES TO RESPECTIVE FINANCIAL STATEMENTS
                        (Unaudited)

                        NOTE 1. COMMITMENTS AND CONTINGENCIES

                        Entergy New Orleans Bankruptcy (Entergy New Orleans)

                        See Note 6 to the domestic utility companies and System Energy financial statements for information on the Entergy New Orleans bankruptcy proceeding.

                        Nuclear Insurance (Entergy Arkansas, Entergy Gulf States, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and System Energy)

                        See Note 8 to the domestic utility companies and System Energy financial statements in the Form 10-K for information on nuclear liability and property and replacement power insurance associated with Entergy Arkansas', Entergy Gulf States', Entergy Louisiana's, and System Energy's nuclear power plants. The Price-Anderson Act requires nuclear power plants to show evidence of financial protection in the event of a nuclear accident. Within the Primary Level, the limitation for foreign-sponsored terrorist acts is $300 million per site. If the Terrorism Risk Insurance Act is not renewed by Congress at the end of 2005, the $300 million industry-wide aggregate will also apply to foreign-sponsored terrorist acts. Within the Secondary Financial Protection level, each nuclear plant must pay a retrospective premium, equal to its proportionate share of the loss in excess of the primary level, up to a maximum of $100.6 million per reactor per incident. This consists of a $95.8 million maximum retrospective premium plus a five percent surcharge that may be applied, if needed, at a rate that is presently set at $15 million per year per nuclear power reactor. There are no domestically- or foreign-sponsored terrorism limitations.

                        Non-Nuclear Property Insurance (Entergy Arkansas, Entergy Gulf States, Entergy Louisiana, Entergy Mississippi, and Entergy New Orleans)

                        Entergy's non-nuclear property insurance program provides coverage up to $400 million on an Entergy system-wide basis, subject to a $20 million per occurrence self-insured retention, for all risks coverage for direct physical loss or damage, including boiler and machinery breakdown.  Covered property generally includes power plants, substations, facilities, inventories, and gas distribution-related properties. Excluded property generally includes above-ground transmission and distribution lines, poles, and towers. The primary property program (excess of the deductible) is placed through Oil Insurance Limited ($250 million layer) with the excess program ($150 million layer) placed on a quota share basis through underwriters at Lloyds (50%) and Hartford Steam Boiler Inspection and Insurance Company (50%).  There is an aggregation limit of $1 billion for all parties insured by OIL for any one occurrence. Coverage is in place for Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy Gulf States, and Entergy New Orleans.

                        In addition to the OIL program, Entergy has purchased additional coverage for some of its non-regulated, non-generation assets through Zurich American.  This policy serves to buy-down the $20 million deductible and is placed on a scheduled location basis. The applicable deductibles are $100,000 or $250,000 as per the schedule provided to underwriters.

                        Nuclear Decommissioning and Other Retirement Costs (Entergy Arkansas, Entergy Gulf States, Entergy Louisiana, and System Energy)

                        See Note 8 to the domestic utility companies and System Energy financial statements in the Form 10-K for information on nuclear decommissioning costs. In the second quarter of 2005, Entergy Louisiana recorded a revision to its estimated decommissioning cost liability in accordance with a new decommissioning cost study for Waterford 3 that reflected an expected life extension for the plant. The revised estimate resulted in a $153.6 million reduction in its decommissioning liability, along with a $49.2 million reduction in utility plant and a $104.4 million reduction in the related regulatory asset.

                        In the third quarter of 2005, Entergy Arkansas recorded a revision to its estimated decommissioning cost liability for ANO 2 in accordance with the receipt of approval by the NRC of Entergy Arkansas' application for a life extension for the unit. The revised estimate resulted in an $87.2 million reduction in its decommissioning liability, along with a corresponding reduction in the related regulatory asset.

                        In the third quarter of 2005, System Energy recorded a revision to its estimated decommissioning cost liability in accordance with a new decommissioning cost study for Grand Gulf.  The revised estimate resulted in a $41.4 million reduction in the decommissioning cost liability for Grand Gulf, along with a $39.7 million reduction in utility plant and a $1.7 million reduction in the related regulatory asset.

                        Income Taxes (Entergy Arkansas, Entergy Gulf States, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and System Energy)

                        See Note 8 to the domestic utility companies and System Energy financial statements in the Form 10-K for information regarding certain material income tax audit matters involving the domestic utility companies and System Energy. Following are updates to that disclosure.

                        Depreciable Property Lives

                        In October, 2005, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans and System Energy concluded settlement discussions with IRS Appeals related to the 1996 - 1998 audit cycle. The most significant issue settled involved the changes in tax depreciation methods with respect to certain types of depreciable property. Entergy Arkansas, Entergy Louisiana, Entergy Mississippi and Entergy New Orleans partially conceded depreciation associated with assets other than street lighting and intend to pursue the street lighting depreciation in litigation. The cash concession related to these deductions approximates $24 million, $17 million, $7 million, and $3 million for Entergy Arkansas, Entergy Louisiana, Entergy Mississippi and Entergy New Orleans, respectively. Related interest of approximately $10 million, $6 million, $4 million and $1 million for these companies, respectively, has accrued through the end of the third quarter. Entergy Gulf States was not part of the settlement and did not change its accounting method for these certain assets until 1999. The effect of a similar settlement by Entergy Gulf States would result in a cash tax exposure of approximately $25 million plus interest of $8 million. System Energy also partially conceded depreciation associated with these assets. The cash concession related to these deductions approximates $5 million plus interest of $1 million.

                        Because this issue relates to the timing of when depreciation expense is deducted, the conceded amount for Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans and System Energy, or any future conceded amounts by Entergy Gulf States will be recovered in future periods. Entergy believes that the contingency provision established in its financial statements sufficiently covers the risk associated with this item.

                        Mark to Market of Certain Power Contracts

                        As discussed in the Form 10-K, in 2001, Entergy Louisiana changed its method of accounting for income tax purposes related to its wholesale electric power contracts. The most significant of these is the contract to purchase power from the Vidalia hydroelectric project. On audit of Entergy Louisiana's 2001 tax return, the IRS made an adjustment reducing the amount of the deduction associated with this method change. The adjustment had no material impact on Entergy Louisiana's earnings and required no additional cash payment of 2001 income tax. The Vidalia contract method change has resulted in cumulative cash flow benefits of approximately $790 million through September 30, 2005. This benefit is expected to reverse in the years 2006 through 2031. The tax accounting election has had no effect on book income tax expense. The timing of the reversal of this benefit depends on several variables, including the price of power.

                        CashPoint Bankruptcy

                        (Entergy Arkansas, Entergy Gulf States, Entergy Louisiana, Entergy Mississippi, and Entergy New Orleans)

                        See Note 8 to the domestic utility companies and System Energy financial statements in the Form 10-K for information regarding the bankruptcy of CashPoint, which managed a network of payment agents for the domestic utility companies.

                        City Franchise Ordinances (Entergy New Orleans)

                        Entergy New Orleans provides electric and gas service in the City of New Orleans pursuant to franchise ordinances. These ordinances contain a continuing option for the City of New Orleans to purchase Entergy New Orleans' electric and gas utility properties.

                        Employment Litigation (Entergy Arkansas, Entergy Gulf States, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and System Energy)

                        Entergy Arkansas, Entergy Gulf States, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and System Energy are defendants in numerous lawsuits filed by former employees asserting that they were wrongfully terminated and/or discriminated against on the basis of age, race, sex, or other protected characteristics. The defendant companies deny any liability to the plaintiffs.

                        Asbestos and Hazardous Material Litigation (Entergy Gulf States, Entergy Louisiana, Entergy Mississippi, and Entergy New Orleans)

                        Numerous lawsuits have been filed in federal and state courts in Texas, Louisiana, and Mississippi primarily by contractor employees in the 1950-1980 timeframe against Entergy Gulf States, Entergy Louisiana, Entergy New Orleans, and Entergy Mississippi as premises owners of power plants, for damages caused by alleged exposure to asbestos or other hazardous material. Many other defendants are named in these lawsuits as well. Presently, there are approximately 480 lawsuits involving approximately 10,000 claims. Management believes that adequate provisions have been established to cover any exposure. Additionally, negotiations continue with insurers to recover more reimbursement, while new coverage is being secured to minimize anticipated future potential exposures. Management believes that loss exposure has been and will continue to be handled successfully so that the ultimate resolution of these matters will not be material, in the aggregate, to the financial po sition or results of operation of the domestic utility companies involved in these lawsuits.

                         

                        NOTE 2. RATE AND REGULATORY MATTERS

                        Regulatory Assets

                        Other Regulatory Assets

                        As a result of Hurricane Katrina and Hurricane Rita that hit the domestic utilities' service territory in August and September 2005, the domestic utility companies have recorded accruals for the estimated storm restoration costs. Storm reserve cost accruals reflected in the Balance Sheets as of September 30, 2005 are as follows:

                         

                         

                        (In Thousands)

                         

                         

                         

                        Entergy Arkansas

                         

                        $6,405

                        Entergy Gulf States

                        $227,113

                        Entergy Louisiana

                        $147,274

                        Entergy Mississippi

                        $46,598

                        Entergy New Orleans

                        $81,068

                        The domestic utility companies plan to pursue a broad range of initiatives to recover storm restoration costs. Initiatives include obtaining reimbursement of certain costs covered by insurance, obtaining assistance through federal legislation for Hurricanes Katrina and Rita, and pursuing recovery through existing or new rate mechanisms regulated by the FERC and local regulatory bodies. The domestic utility companies are unable to predict the degree of success it may have in these initiatives, the amount of restoration costs it may recover, or the timing of such recovery.

                        Deferred Fuel Costs

                        See Note 2 to the domestic utility companies and System Energy financial statements in the Form 10-K for information regarding fuel proceedings involving the domestic utility companies. The following are updates to the Form 10-K.

                        Entergy Arkansas

                        In March 2005, Entergy Arkansas filed with the APSC its energy cost recovery rider for the period April 2005 through March 2006. The filed energy cost rate, which accounts for 15 percent of a typical residential customer's bill using 1,000 kWh per month, increased 31 percent primarily attributable to a true-up adjustment for an under-recovery balance of $11.2 million and a nuclear refueling adjustment resulting from outages scheduled in 2005 at ANO 1 and 2.

                        In September 2005, Entergy Arkansas filed with the APSC an interim energy cost rate per the energy cost recovery rider that provides for an interim adjustment should the cumulative over- or under-recovery for the energy period exceed 10 percent of the energy costs for that period. As of the end of July 2005, the cumulative under-recovery of fuel and purchased power expenses had exceeded the 10 percent threshold due to increases in purchased power expenditures resulting from higher natural gas prices. The interim rate became effective the first billing cycle in October 2005 per the provisions of the energy cost recovery rider. In early October 2005, the APSC initiated an investigation into Entergy Arkansas' interim rate. The investigation seeks to determine Entergy Arkansas' 1) prudence of gas contracting, portfolio, and hedging practices; 2) wholesale purchases during the period; 3) management of the coal inventory at its coal generation plants; and 4) response to the contractual failu re of the railroads to provide coal deliveries. The APSC established a procedural schedule with testimony from Entergy Arkansas, the APSC Staff, and intervenors culminating in a public hearing in May 2006.

                        Entergy Gulf States

                        In September 2005, Entergy Gulf States filed an application with the PUCT to implement a net $46.1 million interim fuel surcharge, including interest, to collect under-recovered fuel and purchased power expenses incurred from August 2004 through July 2005. Entergy Gulf States proposed to collect the surcharge over a twelve-month period beginning January 2006. Amounts collected through the interim fuel surcharges are subject to final reconciliation in a future fuel reconciliation proceeding.

                        In March 2004, Entergy Gulf States filed with the PUCT a fuel reconciliation case covering the period September 2000 through August 2003. Entergy Gulf States is reconciling $1.43 billion of fuel and purchased power costs on a Texas retail basis. This amount includes $8.6 million of under-recovered costs that Entergy Gulf States is asking to reconcile and roll into its fuel over/under-recovery balance to be addressed in the next appropriate fuel proceeding. This case involves imputed capacity and River Bend payment issues similar to those decided adversely in a January 2001 proceeding that is now on appeal. On January 31, 2005, the ALJ issued a Proposal for Decision that recommended disallowing $10.7 million (excluding interest) related to these two issues. In April 2005, the PUCT issued an order reversing in part the ALJ's Proposal for Decision and allowing Entergy Gulf States to recover a part of its request related to the imputed capacity and River Bend payment issues. The PUCT 's order reduced the disallowance in the case to $8.3 million. Both Entergy Gulf States and certain cities served by Entergy Gulf States filed motions for rehearing on these issues which were denied by the PUCT. Entergy Gulf States and certain Cities filed appeals to the Travis County District Court. The appeals are pending. Any disallowance will be netted against Entergy Gulf States' under-recovered costs and will be included in its deferred fuel costs balance.

                        In January 2001, Entergy Gulf States filed with the PUCT a fuel reconciliation case covering the period from March 1999 through August 2000. Entergy Gulf States was reconciling approximately $583 million of fuel and purchased power costs. As part of this filing, Entergy Gulf States requested authority to collect $28 million, plus interest, of under-recovered fuel and purchased power costs. In August 2002, the PUCT reduced Entergy Gulf States' request to approximately $6.3 million, including interest through July 31, 2002. Approximately $4.7 million of the total reduction to the requested surcharge relates to nuclear fuel costs that the PUCT deferred ruling on at that time. In October 2002, Entergy Gulf States appealed the PUCT's final order in Texas District Court. In its appeal, Entergy Gulf States is challenging the PUCT's disallowance of approximately $4.2 million related to imputed capacity costs and its disallowance related to costs for energy delivered from the 30% non-regu lated share of River Bend. The case was argued before the Travis County Texas District Court in August 2003 and the Travis County District Court judge affirmed the PUCT's order. In October 2003, Entergy Gulf States appealed this decision to the Court of Appeals. Oral argument before the appellate court occurred in September 2004 and in May 2005, the appellate court affirmed the lower court's decision affirming the PUCT's disallowance. Entergy Gulf States filed a motion for rehearing with the appellate court in this case. Although following the motion for rehearing, the appellate court corrected several errors in its decision, Entergy Gulf States filed a petition seeking review of this case by the Texas Supreme Court.

                        In January 2003, the LPSC authorized its staff to initiate a proceeding to audit the fuel adjustment clause filings of Entergy Gulf States and its affiliates pursuant to a November 1997 LPSC general order. The audit will include a review of the reasonableness of charges flowed by Entergy Gulf States through its fuel adjustment clause in Louisiana for the period January 1, 1995 through December 31, 2002. Discovery is underway, but a detailed procedural schedule extending beyond the discovery stage has not yet been established, and the LPSC staff has not yet issued its audit report. In June 2005, the LPSC expanded the audit to include the years through 2004.

                        Entergy Louisiana

                        In August 2000, the LPSC authorized its staff to initiate a proceeding to audit the fuel adjustment clause filings of Entergy Louisiana pursuant to a November 1997 LPSC general order. The time period that is the subject of the audit is January 1, 2000 through December 31, 2001. In September 2003, the LPSC staff issued its audit report and recommended a disallowance with regard to one item. The issue relates to the alleged failure to uprate Waterford 3 in a timely manner, a claim that also has been raised in the summer 2001, 2002, and 2003 purchased power proceedings. The settlement approved by the LPSC in March 2005, discussed above, resolves the uprate imprudence disallowance and is no longer at issue in this proceeding. Subsequent to the issuance of the audit report, the scope of this docket was expanded to include a review of annual reports on fuel and purchased power transactions with affiliates and a prudence review of transmission planning issues. Also, in July 2005, the LPSC expanded the audit to include the years 2002 through 2004. A procedural schedule has been established and LPSC staff and intervenor testimony is due in November 2005.

                        Entergy Mississippi

                        In January 2005, the MPSC approved a change in Entergy Mississippi's energy cost recovery rider. Entergy Mississippi's fuel over-recoveries for the third quarter of 2004 of $21.3 million will be deferred from the first quarter 2005 energy cost recovery rider adjustment calculation. The deferred amount of $21.3 million plus carrying charges was refunded through the energy cost recovery rider in the second and third quarters of 2005 at a rate of 45% and 55%, respectively.

                        Entergy New Orleans

                        As discussed in Note 2 to the domestic utility companies and System Energy financial statements in the Form 10-K, the City Council passed resolutions implementing a package of measures developed by Entergy New Orleans and the Council Advisors to protect customers from potential gas price spikes during the 2004 - 2005 winter heating season including the deferral of collection of up to $6.2 million of gas costs associated with a cap on the purchased gas adjustment in November and December 2004 and in the event that the average residential customer's gas bill were to exceed a threshold level. The deferrals of $1.7 million resulting from these caps will receive accelerated recovery over a seven-month period that began in April 2005.

                        In November 2004, the City Council directed Entergy New Orleans to confer with the City Council Advisors regarding possible modification of the current gas cost collection mechanism in order to address concerns regarding its fluctuations particularly during the winter heating season. In June 2005, Entergy New Orleans filed a new purchased gas adjustment tariff (PGA tariff) with the City Council. The City Council approved the PGA tariff which became effective with billings in October 2005. In October 2005, the City Council approved modifications to the PGA tariff that will become effective in November 2005. The modifications are intended to minimize fluctuations in PGA rates during the winter months.

                        Retail Rate Proceedings

                        See Note 2 to the domestic utility companies and System Energy financial statements in the Form 10-K for information regarding retail rate proceedings involving the domestic utility companies. The following are updates to the Form 10-K.

                        Filings with the LPSC

                        Global Settlement (Entergy Gulf States and Entergy Louisiana)

                        In March 2005, the LPSC approved a settlement proposal to resolve various dockets covering a range of issues for Entergy Gulf States and Entergy Louisiana. The settlement resulted in credits totaling $76 million for retail electricity customers in Entergy Gulf States' Louisiana service territory and credits totaling $14 million for retail electricity customers of Entergy Louisiana. The settlement dismissed Entergy Gulf States' fourth, fifth, sixth, seventh, and eighth annual earnings reviews, Entergy Gulf States' ninth post-merger earnings review and revenue requirement analysis, the continuation of a fuel review for Entergy Gulf States, dockets established to consider issues concerning power purchases for Entergy Gulf States and Entergy Louisiana for the summers of 2001, 2002, 2003, and 2004, all prudence issues associated with decisions made through May 2005 related to the nuclear plant uprates at issue in these cases, and an LPSC docket concerning retail issues arising under the S ystem Agreement. The settlement does not include the System Agreement case at FERC. In addition, Entergy Gulf States agreed not to seek recovery from customers of $2 million of excess refund amounts associated with the fourth through the eighth annual earnings reviews and Entergy Louisiana agreed to forgo recovery of $3.5 million of deferred 2003 capacity costs associated with certain power purchase agreements. The credits were issued in connection with April 2005 billings. Entergy Gulf States and Entergy Louisiana reserved for the approximate refund amounts.

                        The settlement includes the establishment of a three-year formula rate plan for Entergy Gulf States that, among other provisions, establishes an ROE mid-point of 10.65% for the initial three-year term of the plan and permits Entergy Gulf States to recover incremental capacity costs outside of a traditional base rate proceeding. Under the formula rate plan, over- and under-earnings outside an allowed range of 9.9% to 11.4% will be allocated 60% to customers and 40% to Entergy Gulf States. In addition, there is the potential to extend the formula rate plan beyond the initial three-year effective period by mutual agreement of the LPSC and Entergy Gulf States. Under the settlement, there was no change to Entergy Gulf States' retail rates at that time.

                        Retail Rates - Electric

                        (Entergy Louisiana)

                        Entergy Louisiana made a rate filing with the LPSC requesting a base rate increase in January 2004. In March 2005, the LPSC staff and Entergy Louisiana filed a proposed settlement that included an annual base rate increase of approximately $18.3 million which was implemented, subject to refund, effective with May 2005 billings. In May 2005, the LPSC approved a modified settlement which, among other things, reduces depreciation and decommissioning expense due to assuming a life extension of Waterford 3 and results in no change in rates. Subsequently, in June 2005, Entergy Louisiana made a revised compliance filing with the LPSC supporting a revised depreciation rate for Waterford 3, which reflects the removal of interim additions, and a rate increase from the purchase of the Perryville power plant, which results in a net $0.8 million annual rate reduction. Entergy Louisiana reduced rates effective with the first billing cycle in July 2005 and refunded excess revenue collected dur ing May 2005, including interest, in August 2005.

                        The May 2005 rate settlement includes the adoption of a three-year formula rate plan, the terms of which include an ROE mid-point of 10.25% for the initial three-year term of the plan and permit Entergy Louisiana to recover incremental capacity costs outside of a traditional base rate proceeding. Under the formula rate plan, over- and under-earnings outside an allowed regulatory range of 9.45% to 11.05% will be allocated 60% to customers and 40% to Entergy Louisiana. The initial formula rate plan filing will be in May 2006 based on a 2005 test year with rates effective September 2006. In addition, there is the potential to extend the formula rate plan beyond the initial three-year effective period by mutual agreement of the LPSC and Entergy Louisiana.

                        (Entergy Gulf States)

                        In June 2005, Entergy Gulf States made its formula rate plan filing with the LPSC for the test year ending December 31, 2004. The filing shows a net revenue deficiency of $2.58 million indicating that no refund liability exists. The filing also indicates that a prospective rate increase of $23.8 million is required in order for Entergy Gulf States to earn the authorized ROE mid-point of 10.65%. A revision to the filing was made in September 2005 resulting in a $37.2 million base rate increase effective with the first billing cycle of October 2005. The base rate increase consists of two components. The first is a base rate increase of approximately $21.1 million due to the formula rate plan 2004 test year revenue requirement that reflects certain adjustments. The second component of the increase is the recovery of the annual revenue requirement of $16.1 million associated with the purchase of power from the Perryville generating station, which purchase was approved by the LPSC. S ubject to the consideration of comments filed by the LPSC staff and intervenors in the third quarter 2005, additional rate changes associated with the formula rate plan may take effect with the first billing cycle in November 2005.  Any disputed issues will be subject to further investigation by the LPSC, with any resolution of such issues being made effective October 2005.

                        Retail Rates - Gas (Entergy Gulf States)

                        In July 2004, Entergy Gulf States filed with the LPSC an application for a change in its rates and charges seeking an increase of $9.1 million in gas base rates in order to allow Entergy Gulf States an opportunity to earn a fair and reasonable rate of return. In June 2005, the LPSC unanimously approved Entergy Gulf States' proposed settlement that includes a $5.8 million gas base rate increase effective the first billing cycle of July 2005 and a rate stabilization plan with an ROE mid-point of 10.5%.

                        Filings with the PUCT (Entergy Gulf States)

                        Entergy Gulf States filed with the PUCT in July 2005 a request for implementation of an incremental purchased capacity recovery rider, consistent with the recently passed Texas legislation discussed below under "Electric Industry Restructuring and the Continued Application of SFAS 71." The rider requests $23.1 million annually in incremental revenues on a Texas retail basis which represents the incremental purchased capacity costs, including Entergy Gulf States' obligation to purchase power from Entergy Louisiana's recently acquired Perryville plant, over what is already in Entergy Gulf States' base rates. Entergy Gulf States reached an initial agreement with parties that the date upon which cost recovery and cost reconciliation would begin is September 1, 2005.  The September 1, 2005 agreed upon date for the beginning of the cost recovery and cost reconciliation as well as the requested amount and the processes for implementing the rider are subject to PUCT action and approval. If approved by the PUCT, the rider would be subject to semi-annual modifications and reconciliation in conjunction with Entergy Gulf States' fuel reconciliation proceedings. A further non-unanimous settlement was reached with most of the parties that allows for the rider to be implemented effective December 1, 2005 and collect $18 million annually. The settlement also provides for a fuel reconciliation to be filed by Entergy Gulf States by May 15, 2006 that will resolve the remaining issues in the case with the exception of the amount of purchased power in current base rates and the costs to which load growth is attributed, both of which were settled. The hearing with respect to the non-unanimous settlement, which was opposed by the Office of Public Utility Counsel, was conducted on October 19, 2005 before the ALJ who will issue a proposal for decision which could either recommend to the PUCT acceptance or rejection of the settlement. Also see "Electric Industry Restructuring and the Continued Application of SFAS 71" below for discussion of the provisions in the Texas legislation regarding Entergy Gulf States' ability to file a general rate case and to file for recovery of transition to competition costs.

                        Filings with the City Council (Entergy New Orleans)

                        In April 2005, Entergy New Orleans made its annual scheduled formula rate plan filings with the City Council.  The filings showed that a decrease of $0.2 million in electric revenues was warranted and an increase of $3.9 million in gas revenues was warranted. In addition, in May 2005, Entergy New Orleans filed with the City Council a request for continuation of the formula rate plan and generation performance-based rate plan (G-PBR) for an additional three years. The filing requested a target equity component of the capital structure of 45%, an increase from the current target of 42%. In August 2005, Entergy New Orleans, the City Council advisors, and the intervenors entered into an agreement in principle which provided, among other things, for a reduction in Entergy New Orleans' electric base rates of $2.5 million and no change in Entergy New Orleans' gas base rates. The agreement provided for the continuation of the electric and gas formula rate plans for two more annual cyc les, effective September 1, 2005, with a target equity ratio of 45% as well as a mid-point return on equity of 10.75%, and a 100 basis point band-width around the mid-point for electric operations and a 50 basis point band-width around the mid-point for gas operations. The agreement in principle also called for the continuation and modification of the G-PBR by separating the operation of the G-PBR from the formula rate plan so that the core business' electric rates are not set on a prospective basis by reference to G-PBR earnings. The agreement in principle provides for a $4.5 million cap on Entergy New Orleans' share of G-PBR savings. The G-PBR plan has been temporarily suspended due to impacts from Hurricane Katrina.

                        In August 2005, prior to Hurricane Katrina, the Council Utility, Cable and Telecommunications Committee voted to recommend to the City Council a resolution approving this agreement in principle. The City Council was to consider this recommendation at its regularly scheduled meeting on September 1, 2005, but this meeting did not occur due to Hurricane Katrina. On August 31, 2005, the chairman of the Council Utility, Cable and Telecommunications Committee issued a letter authorizing Entergy New Orleans to implement the agreement in principle in accordance with the resolution previously considered by this Council committee, and advising Entergy New Orleans that the City Council would consider the ratification of this letter authorization at the first available opportunity. On September 27, 2005, the City Council ratified the August 31, 2005 letter, and deemed the resolution approving the agreement in principle to be effective as of September 1, 2005.

                        Fuel Adjustment Clause Litigation

                        See Note 2 to the domestic utility companies and System Energy financial statements in the Form 10-K for a discussion of the complaint filed by a group of ratepayers with the City Council alleging that Entergy New Orleans and certain affiliates engaged in fuel procurement and power purchasing practices and included certain costs in its fuel adjustment charges that could have resulted in its customers being overcharged by more than $100 million over a period of years. On May 26, 2005, the Civil District Court for the Parish of Orleans affirmed the City Council resolution that resulted in a refund to customers of $11.3 million, including interest, during the months of June through September 2004, finding no support for the plaintiff's claim that the refund amount should be higher. In June 2005, the plaintiffs appealed the Civil District Court decision to the Louisiana Fourth Circuit Court of Appeal.

                        Electric Industry Restructuring and the Continued Application of SFAS 71

                        Previous developments and information related to electric industry restructuring are presented in Note 2 to the domestic utility companies and System Energy financial statements in the Form 10-K.

                        Louisiana (Entergy Gulf States and Entergy Louisiana)

                        In November 2001, the LPSC decided not to move forward with retail open access for any customers at this time. The LPSC instead directed its staff to hold collaborative group meetings concerning open access from time to time, and to have the LPSC staff monitor developments in neighboring states and to report to the LPSC regarding the progress of retail access developments in those states. In September 2004, in response to a study performed by the Louisiana State University Center for Energy Studies that evaluated a limited industrial-only retail choice program, the LPSC asked the LPSC staff to solicit comments and obtain information from utilities, customers, and other interested parties concerning the potential costs and benefits of a limited choice program, the impact of such a program on other customers, as well as issues such as

                        stranded costs and transmission service.  Comments from interested parties were file d with the LPSC in January 2005. A technical conference was held in April 2005 and in May 2005 interested parties filed reply comments to arguments made at the technical conference. Entergy stated that it believes that there is no new information or credible evidence that would justify altering the LPSC's previous conclusion that retail access is not in the public interest.

                        Texas (Entergy Gulf States)

                        See Note 2 to the domestic utility companies and System Energy financial statements in the Form 10-K for a discussion of the status of retail open access in Entergy Gulf States' Texas service territory and Entergy Gulf States' independent organization request.

                        In June 2005, a Texas law was enacted which provides that:

                        • Entergy Gulf States is authorized by the legislation to proceed with a jurisdictional separation into two vertically integrated utilities, one subject solely to the retail jurisdiction of the LPSC and one subject solely to the retail jurisdiction of the PUCT;
                        • the portions of all prior PUCT orders requiring Entergy Gulf States to comply with any provisions of Texas law governing transition to retail competition are void;
                        • Entergy Gulf States must file a plan by January 1, 2006, identifying the power region(s) to be considered for certification and the steps and schedule to achieve certification;
                        • Entergy Gulf States must file a transition to competition plan no later than January 1, 2007, that would address how Entergy Gulf States intends to mitigate market power and achieve full customer choice, including potential construction of additional transmission facilities, generation auctions, generation capacity divestiture, reinstatement of a customer choice pilot project, establishment of a price to beat, and other measures;
                        • Entergy Gulf States' rates are subject to cost-of-service regulation until retail customer choice is implemented;
                        • Entergy Gulf States may not file a general base rate case in Texas before June 30, 2007, with rates effective no earlier than June 30, 2008, but may seek before then the recovery of certain incremental purchased power capacity costs, adjusted for load growth, not in excess of five percent of its annual base rate revenues (as discussed above in "Filings with the PUCT," in July 2005 Entergy Gulf States filed a request for implementation of an incremental purchased capacity recovery rider); and
                        • Entergy Gulf States may recover over a period not to exceed 15 years reasonable and necessary transition to competition costs incurred before the effective date of the legislation and not previously recovered, with appropriate carrying charges.

                        As authorized by the legislation discussed above, in August 2005, Entergy Gulf States filed with the PUCT an application for recovery of its transition to competition costs. Entergy Gulf States requested recovery of $189 million in transition to competition costs through implementation of a 15-year rider to be effective no later than March 1, 2006. The $189 million represents transition to competition costs Entergy Gulf States incurred from June 1, 1999 through June 17, 2005 in preparing for competition in its service area, including attendant AFUDC, and all carrying costs projected to be incurred on the transition to competition costs through February 28, 2006. The $189 million is before any gross-up for taxes or carrying costs over the 15-year recovery period. This matter has been set for hearing beginning in February 2006, with a PUCT decision expected during the third quarter of 2006.

                         

                        NOTE 3. LINES OF CREDIT, RELATED SHORT-TERM BORROWINGS, AND LONG-TERM DEBT

                        The short-term borrowings of the domestic utility companies and System Energy are limited to amounts authorized by the SEC. In addition to borrowing from commercial banks, the domestic utility companies and System Energy are authorized to borrow from Entergy's money pool. The money pool is an inter-company borrowing arrangement designed to reduce the domestic utility companies' dependence on external short-term borrowings. Borrowings from the money pool and external borrowings combined may not exceed the SEC authorized limits. The following are the short-term borrowings from the money pool and the SEC-authorized limits for short-term borrowings for the domestic utility companies and System Energy as of September 30, 2005:

                         

                         

                        Authorized

                         

                        Borrowings

                         

                         

                        (In Millions)

                         

                         

                         

                         

                         

                        Entergy Arkansas

                         

                        $235

                         

                        -

                        Entergy Gulf States

                         

                        $340

                         

                        $112.9

                        Entergy Louisiana

                         

                        $225

                         

                        $124.9

                        Entergy Mississippi

                         

                        $160

                         

                        -

                        System Energy

                         

                        $140

                         

                        -

                        As a result of its bankruptcy filing, Entergy New Orleans is no longer a participant in the money pool. Entergy New Orleans had $35.6 million in borrowings outstanding from the money pool on September 23, 2005, the bankruptcy filing date. The money pool borrowings reflected on Entergy New Orleans' Balance Sheet as of September 30, 2005 are classified as a pre-petition obligation subject to compromise.

                        Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, and Entergy New Orleans each have 364-day credit facilities available as follows:


                        Company

                         


                        Expiration Date

                         

                        Amount of
                        Facility

                         

                        Amount Drawn as of
                        September 30, 2005

                               

                        Entergy Arkansas

                         

                        April 2006

                         

                        $85 million (a)

                         

                        -

                        Entergy Louisiana

                         

                        April 2006

                         

                        $85 million (a)

                         

                        $40 million

                        Entergy Louisiana

                         

                        May 2006

                         

                        $15 million (b)

                         

                        -

                        Entergy Mississippi

                         

                        May 2006

                         

                        $25 million

                         

                        -

                        Entergy New Orleans

                         

                        May 2006

                         

                        $15 million (b)

                         

                        $15 million

                        (a)

                        The combined amount borrowed by Entergy Arkansas and Entergy Louisiana under these facilities at any one time cannot exceed $85 million. Entergy Louisiana granted a security interest in its receivables to secure its $85 million facility.

                        (b)

                        The combined amount borrowed by Entergy Louisiana and Entergy New Orleans under these facilities at any one time cannot exceed $15 million.

                        The 364-day credit facilities have variable interest rates and the average commitment fee is 0.13%. The $85 million Entergy Arkansas and Entergy Louisiana credit facilities each require the respective company to maintain total shareholders' equity of at least 25% of its total assets. In July 2005, Entergy New Orleans granted the lender a security interest in its customer accounts receivables to secure its borrowings under its facility.

                        On September 26, 2005, Entergy New Orleans, as borrower, and Entergy Corporation, as lender, entered into the Debtor-in-Possession (DIP) credit agreement, a debtor-in-possession credit facility to provide funding to Entergy New Orleans during its business restoration efforts. The credit facility provides for up to $200 million in loans on an interim basis pending final bankruptcy court approval of the DIP credit agreement. The bankruptcy court originally authorized $100 million in interim borrowing under the facility, and increased the authorization to $200 million on October 26, 2005. The facility provides the ability for Entergy New Orleans to request funding from Entergy Corporation, but the decision to lend money is at the sole discretion of Entergy Corporation. The SEC has authorized Entergy New Orleans to borrow up to $150 million under the DIP credit agreement. In October 2005, Entergy Corporation and Entergy New Orleans requested an order from the SEC to increase the autho rization to $200 million. Management expects the SEC to issue an order increasing the authorization in early December 2005. Entergy New Orleans borrowed $60 million under the DIP credit agreement in September 2005 and that amount remains outstanding at this time.

                        Borrowings under the DIP credit agreement are due in full, and the agreement will terminate, at the earliest of (i) August 23, 2006, or such later date as Entergy Corporation shall agree to in its sole discretion, (ii) December 10, 2005, if a final order that is satisfactory to Entergy Corporation approving the DIP Credit Agreement shall not have been entered on or prior to such date, (iii) the acceleration of the loans and the termination of the DIP credit agreement in accordance with its terms, (iv) the date of the closing of a sale of all or substantially all of Entergy New Orleans' assets pursuant to section 363 of the Bankruptcy Code or a confirmed plan of reorganization, or (v) the effective date of a plan of reorganization in Entergy New Orleans' bankruptcy case.

                        As security for Entergy Corporation as the lender, all borrowings by Entergy New Orleans under the DIP credit agreement are: (i) entitled to superpriority administrative claim status pursuant to section 364(c)(1) of the Bankruptcy Code; (ii) secured by a perfected first priority lien on all unencumbered property of Entergy New Orleans pursuant to section 364(c)(2) of the Bankruptcy Code; (iii) secured by a perfected junior lien pursuant to section 364(c)(3) of the Bankruptcy Code on all property of Entergy New Orleans subject to perfected and non-avoidable liens that existed as of the date Entergy New Orleans filed its bankruptcy petition; and (iv) secured by a perfected first priority, senior priming lien pursuant to section 364(d)(1) of the Bankruptcy Code on all property of Entergy New Orleans that is subject to valid, perfected and non-avoidable liens that existed as of the date Entergy New Orleans filed its bankruptcy petition; provided, however, that the superpriority liens granted t o Entergy Corporation pursuant to section 364(d)(1) of the Bankruptcy Code shall not be effective unless and until the bankruptcy court issues a final order approving the DIP credit agreement, in which case such priming liens shall be deemed to have been effective as of the date Entergy New Orleans filed its bankruptcy petition.

                        The interest rate on borrowings under the DIP credit agreement will be the average interest rate of borrowings outstanding under Entergy Corporation's $2 billion revolving credit facility, which currently is approximately 4.6% per annum.

                        Events of default under the DIP credit agreement include: failure to make payment of any installment of principal or interest when due and payable; the occurrence of a change of control of Entergy New Orleans; the failure of Entergy Corporation to receive, on or prior to November 30, 2005, approval from the SEC regarding the charging of interest under the DIP credit agreement; failure by either Entergy New Orleans or Entergy Corporation to receive other necessary governmental approvals and consents; the occurrence of an event having a materially adverse effect on Entergy New Orleans or its prospects; and customary bankruptcy-related defaults, including, without limitation, appointment of a trustee, "responsible person," or examiner with expanded powers, conversion of Entergy New Orleans' chapter 11 case to a case under chapter 7 of the Bankruptcy Code, and the interim or final orders approving the DIP Credit Agreement being stayed or modified or ceasing to be in full force and e ffect.

                        The following long-term debt has been issued by the domestic utility companies and System Energy in 2005:

                         

                        Issue Date

                         

                        Amount

                         

                         

                         

                        (In Thousands)

                        Entergy Arkansas

                          Mortgage Bonds:

                         

                         

                         

                            5.66% Series due February 2025

                        January 2005

                         

                        $175,000

                            4.50% Series due June 2010

                        May 2005

                        $100,000

                          Governmental Bonds:

                            5.00% Series due January 2021, Independence County

                        March 2005

                        $45,000

                        Entergy Gulf States

                          Mortgage Bonds:

                            6.18% Series due March 2035

                        February 2005

                        $85,000

                            5.70% Series due June 2015

                        May 2005

                        $200,000

                            5.12% Series due August 2010

                        July 2005

                         

                        $100,000

                            Libor + 0.75% Series due October 2006

                        September 2005

                        $200,000

                        Entergy Louisiana

                          Mortgage Bonds:

                            4.67% Series due June 2010

                        May 2005

                        $55,000

                            5.56% Series due September 2015

                        August 2005

                        $100,000

                            6.30% Series due September 2035

                        August 2005

                        $100,000

                            After balance sheet date:

                            5.83% Series due November 2010

                        October 2005

                        $150,000

                        Entergy New Orleans

                          Mortgage Bonds:

                            4.98% Series due July 2010

                        June 2005

                         

                        $30,000

                         

                         

                         

                         

                        The following long-term debt was retired by the domestic utility companies and System Energy thus far in 2005:

                         

                        Retirement Date

                         

                        Amount

                         

                         

                         

                        (In Thousands)

                        Entergy Arkansas

                          Mortgage Bonds:

                            7.00% Series due October 2023

                        February 2005

                        $175,000

                            6.125% Series due July 2005

                        July 2005 

                        $100,000

                          Governmental Bonds:

                            6.25% Series due January 2021, Independence County

                        April 2005

                        $45,000

                        Entergy Gulf States

                          Mortgage Bonds:

                            6.77% Series due August 2005

                        August 2005

                        $98,000

                          Governmental Bonds:

                            9.0% Series due May 2015, West Feliciana Parish

                        May 2005

                        $45,000

                            7.5% Series due May 2015, West Feliciana Parish

                        May 2005

                        $41,600

                            7.7% Series due December 2014, West Feliciana Parish

                        June 2005

                        $94,000

                          Other Long-Term Debt:

                            8.75% Junior Subordinated Deferrable Interest Debentures
                             due 2046 (Entergy Gulf States)


                        March 2005


                        $87,629

                        Entergy Louisiana

                          Governmental Bonds:

                            7.5% Series due June 2021, St. Charles Parish

                        September 2005

                        $50,000

                            7.05% Series due April 2022, St. Charles Parish

                        September 2005

                        $20,000

                            7.0% Series due December 2022, St. Charles Parish

                        September 2005

                        $24,000

                            6.2% Series due May 2023, St. Charles Parish

                        September 2005

                        $33,000

                            6.875% Series due July 2024, St. Charles Parish

                        September 2005

                        $20,400

                            6.375% Series due November 2025, St. Charles Parish

                        September 2005

                        $16,770

                        Entergy New Orleans

                          Mortgage Bonds:

                            8.125% Series due July 2005

                        July 2005

                        $30,000

                        System Energy

                          Other Long-Term Debt

                            Grand Gulf Lease Obligation payment

                        N/A

                        $28,790

                        Entergy Arkansas used the proceeds from the March 2005 issuance to redeem, prior to maturity, $45 million of 6.25% Series of Independence County bonds in April 2005. The issuance and retirement do not appear on the cash flow statement because the proceeds were placed in a trust and never held as cash by Entergy Arkansas.

                        In June 2005, Entergy Louisiana purchased its $55 million of 4.9% Series St. Charles Parish bonds from the holders, pursuant to a mandatory tender provision, and has not remarketed the bonds at this time.

                        In September 2005, Entergy Arkansas purchased its $47 million of 5.05% Series Pope County bonds from the holders, pursuant to a mandatory tender provision, and has not remarketed the bonds at this time.

                        Tax Exempt Bond Audit (Entergy Louisiana)

                        The Internal Revenue Service (IRS) is auditing certain Tax Exempt Bonds (Bonds) issued by St. Charles Parish, State of Louisiana (the Issuer). The Bonds were issued to finance previously unfinanced acquisition costs expended by Entergy Louisiana to acquire certain radioactive solid waste disposal facilities (the Facilities) at the Waterford Steam Electric Generating Station. In March and April 2005, the IRS issued proposed adverse determinations that the Issuer's 7.0% Series bonds due 2022, 7.5% Series bonds due 2021, and 7.05% Series bonds due 2022 are not tax exempt. The stated basis for these determinations was that radioactive waste did not constitute "solid waste" within the provisions of the Internal Revenue Code and therefore the Facilities did not qualify as solid waste disposal facilities. The Issuer has requested administrative appeals of the proposed adverse determinations with respect to the Bonds to the IRS Office of Appeals. The Issuer and Entergy Louisiana intend to continue to contest vigorously these matters. The three series of Bonds are the only series of bonds issued by the Issuer for the benefit of Entergy Louisiana that are the subject of audits by the IRS.

                         

                        NOTE 4. PREFERRED STOCK

                        (Entergy Mississippi)

                        In June 2005, Entergy Mississippi issued 1,200,000 shares of $25 par value 6.25% Series Preferred Stock, all of which are outstanding as of September 30, 2005. The dividends are cumulative and will be payable quarterly beginning November 1, 2005. The preferred stock is redeemable on or after July 1, 2010, at Entergy Mississippi's option, at the call price of $25 per share. The proceeds from this issuance were used in the third quarter of 2005 to redeem all $20 million of Entergy Mississippi's $100 par value 8.36% Series Preferred Stock and all $10 million of Entergy Mississippi's $100 par value 7.44% Series Preferred Stock.

                         

                        NOTE 5. RETIREMENT AND OTHER POSTRETIREMENT BENEFITS

                        Components of Net Pension Cost

                        The domestic utility companies' and System Energy's pension cost, including amounts capitalized, for the third quarters of 2005 and 2004, included the following components:

                         

                         

                        Entergy

                         

                        Entergy

                         

                        Entergy

                         

                        Entergy

                         

                        Entergy

                         

                        System

                        2005

                         

                        Arkansas

                         

                        Gulf States

                         

                        Louisiana

                         

                        Mississippi

                         

                        New Orleans

                         

                        Energy

                         

                         

                        (In Thousands)

                        Service cost - benefits earned

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         during the period

                         

                        $3,117 

                         

                        $2,619 

                         

                        $1,899 

                         

                        $945 

                         

                        $462 

                         

                        $867 

                        Interest cost on projected

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         benefit obligation

                         

                        9,951 

                         

                        7,863 

                         

                        6,129 

                         

                        3,312 

                         

                        1,290 

                         

                        1,437 

                        Expected return on assets

                         

                        (8,910)

                         

                        (10,005)

                         

                        (6,675)

                         

                        (3,579)

                         

                        (972)

                         

                        (1,452)

                        Amortization of transition asset

                         

                         

                         

                         

                         

                         

                        (69)

                        Amortization of prior service cost

                         

                        417 

                         

                        240 

                         

                        120 

                         

                        129 

                         

                        57 

                         

                        Amortization of (gain)/loss

                         

                        2,331 

                         

                        (390)

                         

                        1,611 

                         

                        597 

                         

                        750 

                         

                        207 

                        Net pension cost

                         

                        $6,906 

                         

                        $327 

                         

                        $3,084 

                         

                        $1,404 

                         

                        $1,587 

                         

                        $999 

                         

                         

                        Entergy

                         

                        Entergy

                         

                        Entergy

                         

                        Entergy

                         

                        Entergy

                         

                        System

                        2004

                         

                        Arkansas

                         

                        Gulf States

                         

                        Louisiana

                         

                        Mississippi

                         

                        New Orleans

                         

                        Energy

                         

                         

                        (In Thousands)

                        Service cost - benefits earned

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         during the period

                         

                        $2,945 

                         

                        $2,405 

                         

                        $1,747 

                         

                        $900 

                         

                        $391 

                         

                        $836 

                        Interest cost on projected

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         benefit obligation

                         

                        8,962 

                         

                        7,117 

                         

                        5,444 

                         

                        2,978 

                         

                        1,116 

                         

                        1,296 

                        Expected return on assets

                         

                        (9,249)

                         

                        (9,941)

                         

                        (6,949)

                         

                        (3,681)

                         

                        (491)

                         

                        (1,148)

                        Amortization of transition asset

                         

                         

                         

                         

                         

                         

                        (79)

                        Amortization of prior service cost

                         

                        416 

                         

                        378 

                         

                        163 

                         

                        128 

                         

                        57 

                         

                        17 

                        Amortization of (gain)/loss

                         

                        933 

                         

                        (204)

                         

                        231 

                         

                        123 

                         

                        272 

                         

                        238 

                        Net pension cost/(income)

                         

                        $4,007 

                         

                        ($245)

                         

                        $636 

                         

                        $448 

                         

                        $1,345 

                         

                        $1,160 

                        The domestic utility companies' and System Energy's pension cost, including amounts capitalized, for the nine months ended September 30, 2005 and 2004, included the following components:

                         

                         

                        Entergy

                         

                        Entergy

                         

                        Entergy

                         

                        Entergy

                         

                        Entergy

                         

                        System

                        2005

                         

                        Arkansas

                         

                        Gulf States

                         

                        Louisiana

                         

                        Mississippi

                         

                        New Orleans

                         

                        Energy

                         

                         

                        (In Thousands)

                        Service cost - benefits earned

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         during the period

                         

                        $9,775 

                         

                        $8,026 

                         

                        $5,814 

                         

                        $2,956 

                         

                        $1,336 

                         

                        $2,755 

                        Interest cost on projected

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         benefit obligation

                         

                        28,181 

                         

                        22,333 

                         

                        17,179 

                         

                        9,309 

                         

                        3,587 

                         

                        4,262 

                        Expected return on assets

                         

                        (26,927)

                         

                        (29,422)

                         

                        (20,008)

                         

                        (10,712)

                         

                        (2,435)

                         

                        (4,099)

                        Amortization of transition asset

                         

                         

                         

                         

                         

                         

                        (208)

                        Amortization of prior service cost

                         

                        1,248 

                         

                        996 

                         

                        445 

                         

                        386 

                         

                        170 

                         

                        43 

                        Amortization of loss

                         

                        5,556 

                         

                        2,035 

                         

                        3,072 

                         

                        1,649 

                         

                        1,052 

                         

                        666 

                        Net pension cost

                         

                        $17,833 

                         

                        $3,968 

                         

                        $6,502 

                         

                        $3,588 

                         

                        $3,710 

                         

                        $3,419 

                         

                         

                        Entergy

                         

                        Entergy

                         

                        Entergy

                         

                        Entergy

                         

                        Entergy

                         

                        System

                        2004

                         

                        Arkansas

                         

                        Gulf States

                         

                        Louisiana

                         

                        Mississippi

                         

                        New Orleans

                         

                        Energy

                         

                         

                        (In Thousands)

                        Service cost - benefits earned

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         during the period

                         

                        $8,871 

                         

                        $7,275 

                         

                        $5,187 

                         

                        $2,800 

                         

                        $1,241 

                         

                        $2,506 

                        Interest cost on projected

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         benefit obligation

                         

                        26,194 

                         

                        21,335 

                         

                        15,806 

                         

                        8,760 

                         

                        3,198 

                         

                        3,760 

                        Expected return on assets

                         

                        (27,783)

                         

                        (29,763)

                         

                        (20,681)

                         

                        (11,065)

                         

                        (2,043)

                         

                        (3,236)

                        Amortization of transition asset

                         

                         

                         

                         

                         

                         

                        (239)

                        Amortization of prior service cost

                         

                        1,250 

                         

                        1,308 

                         

                        541 

                         

                        410 

                         

                        171 

                         

                        53 

                        Amortization of loss

                         

                        2,565 

                         

                        470 

                         

                        607 

                         

                        537 

                         

                        480 

                         

                        542 

                        Net pension cost

                         

                        $11,097 

                         

                        $625 

                         

                        $1,460 

                         

                        $1,442 

                         

                        $3,047 

                         

                        $3,386 

                        Components of Net Other Postretirement Benefit Cost

                        The domestic utility companies' and System Energy's other postretirement benefit cost, including amounts capitalized, for the third quarters of 2005 and 2004, included the following components:

                         

                         

                        Entergy

                         

                        Entergy

                         

                        Entergy

                         

                        Entergy

                         

                        Entergy

                         

                        System

                        2005

                         

                        Arkansas

                         

                        Gulf States

                         

                        Louisiana

                         

                        Mississippi

                         

                        New Orleans

                         

                        Energy

                         

                         

                        (In Thousands)

                        Service cost - benefits earned

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         during the period

                         

                        $1,167 

                         

                        $1,017 

                         

                        $789 

                         

                        $369 

                         

                        $210 

                         

                        $447 

                        Interest cost on APBO

                         

                        2,688 

                         

                        2,313 

                         

                        1,764 

                         

                        918 

                         

                        840 

                         

                        390 

                        Expected return on assets

                         

                        (1,626)

                         

                        (1,269)

                         

                         

                        (669)

                         

                        (579)

                         

                        (390)

                        Amortization of transition obligation

                         

                        204 

                         

                        (48)

                         

                        96 

                         

                        87 

                         

                        396 

                         

                        Amortization of prior service cost

                         

                        (642)

                         

                         

                        (66)

                         

                        (228)

                         

                         

                        (198)

                        Amortization of loss

                         

                        1,629 

                         

                        657 

                         

                        840 

                         

                        675 

                         

                        336 

                         

                        168 

                        Net other postretirement benefit cost

                         

                        $3,420 

                         

                        $2,670 

                         

                        $3,423 

                         

                        $1,152 

                         

                        $1,212 

                         

                        $420 

                         

                         

                        Entergy

                         

                        Entergy

                         

                        Entergy

                         

                        Entergy

                         

                        Entergy

                         

                        System

                        2004

                         

                        Arkansas

                         

                        Gulf States

                         

                        Louisiana

                         

                        Mississippi

                         

                        New Orleans

                         

                        Energy

                         

                         

                        (In Thousands)

                        Service cost - benefits earned

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         during the period

                         

                        $965 

                         

                        $1,333 

                         

                        $592 

                         

                        $303 

                         

                        $166 

                         

                        $347 

                        Interest cost on APBO

                         

                        2,518 

                         

                        2,763 

                         

                        1,660 

                         

                        806 

                         

                        801 

                         

                        358 

                        Expected return on assets

                         

                        (1,553)

                         

                        (1,248)

                         

                         

                        (639)

                         

                        (565)

                         

                        (340)

                        Amortization of transition obligation

                         

                        266 

                         

                        1,147 

                         

                        301 

                         

                        108 

                         

                        530 

                         

                        Amortization of prior service cost

                         

                         

                         

                        24 

                         

                         

                         

                        (90)

                        Amortization of loss

                         

                        985 

                         

                        404 

                         

                        502 

                         

                        375 

                         

                        131 

                         

                        89 

                        Net other postretirement benefit cost

                         

                        $3,189 

                         

                        $4,399 

                         

                        $3,079 

                         

                        $957 

                         

                        $1,072 

                         

                        $367 

                        The domestic utility companies' and System Energy's other postretirement benefit cost, including amounts capitalized, for the nine months ended September 30, 2005 and 2004, included the following components:

                         

                         

                        Entergy

                         

                        Entergy

                         

                        Entergy

                         

                        Entergy

                         

                        Entergy

                         

                        System

                        2005

                         

                        Arkansas

                         

                        Gulf States

                         

                        Louisiana

                         

                        Mississippi

                         

                        New Orleans

                         

                        Energy

                         

                         

                        (In Thousands)

                        Service cost - benefits earned

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         during the period

                         

                        $3,481 

                         

                        $4,284 

                         

                        $2,167 

                         

                        $1,096 

                         

                        $595 

                         

                        $1,278 

                        Interest cost on APBO

                         

                        7,865 

                         

                        8,162 

                         

                        5,110 

                         

                        2,584 

                         

                        2,417 

                         

                        1,178 

                        Expected return on assets

                         

                        (4,899)

                         

                        (4,001)

                         

                         

                        (2,010)

                         

                        (1,737)

                         

                        (1,163)

                        Amortization of transition obligation

                         

                        615 

                         

                        1,847 

                         

                        287 

                         

                        263 

                         

                        1,267 

                         

                        11 

                        Amortization of prior service cost

                         

                        (988)

                         

                         

                        (30)

                         

                        (320)

                         

                        28 

                         

                        (477)

                        Amortization of loss

                         

                        4,181 

                         

                        2,196 

                         

                        2,221 

                         

                        1,619 

                         

                        758 

                         

                        459 

                        Net other postretirement benefit cost

                         

                        $10,255 

                         

                        $12,488

                         

                        $9,755 

                         

                        $3,232 

                         

                        $3,328 

                         

                        $1,286 

                         

                         

                        Entergy

                         

                        Entergy

                         

                        Entergy

                         

                        Entergy

                         

                        Entergy

                         

                        System

                        2004

                         

                        Arkansas

                         

                        Gulf States

                         

                        Louisiana

                         

                        Mississippi

                         

                        New Orleans

                         

                        Energy

                         

                         

                        (In Thousands)

                        Service cost - benefits earned

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         during the period

                         

                        $3,424 

                         

                        $4,277 

                         

                        $1,925 

                         

                        $1,024 

                         

                        $548 

                         

                        $1,076 

                        Interest cost on APBO

                         

                        7,745 

                         

                        8,575 

                         

                        5,004 

                         

                        2,387 

                         

                        2,438 

                         

                        1,117 

                        Expected return on assets

                         

                        (4,684)

                         

                        (3,739)

                         

                         

                        (1,923)

                         

                        (1,689)

                         

                        (966)

                        Amortization of transition obligation

                         

                        743 

                         

                        3,442 

                         

                        901 

                         

                        319 

                         

                        1,588 

                         

                        10 

                        Amortization of prior service cost

                         

                        71 

                         

                         

                        80 

                         

                        30 

                         

                        29 

                         

                        (265)

                        Amortization of loss

                         

                        3,170 

                         

                        1,567 

                         

                        1,522 

                         

                        1,072 

                         

                        387 

                         

                        320 

                        Net other postretirement benefit cost

                         

                        $10,469 

                         

                        $14,122 

                         

                        $9,432 

                         

                        $2,909 

                         

                        $3,301 

                         

                        $1,292 

                        Employer Contributions

                        The domestic utility companies and System Energy expect to contribute the following to pension plans in 2005 and early 2006 in accordance with recent pension funding relief issued by the IRS:

                         

                         

                        Entergy

                         

                        Entergy

                         

                        Entergy

                         

                        Entergy

                         

                        Entergy

                         

                        System

                         

                         

                        Arkansas

                         

                        Gulf States

                         

                        Louisiana

                         

                        Mississippi

                         

                        New Orleans

                         

                        Energy

                         

                         

                        (In Thousands)

                        Expected 2005 pension contributions
                         disclosed in Form 10-K

                         


                        $20,560

                         


                        $18,948

                         


                        $2,622

                         


                        $3,416

                         


                        $15,667

                         


                        $9,266

                        Revised expected 2005 pension
                         contributions

                         

                        $13,802

                         

                        $21,893

                         

                         

                        $3,416

                         

                        $21,281

                         

                        $12,305

                        Pension contributions made through
                         September 2005

                         

                        $4,003

                         

                        $14,818

                         

                         

                        $1,025

                         

                        $14,404

                         

                        $7,694

                        Remaining estimated pension
                         contributions to be made in 2005
                         and early 2006

                         

                        $9,799

                         

                        $7,075

                         

                         

                        $2,391

                         

                        $6,877

                         

                        $4,611

                        Medicare Prescription Drug, Improvement and Modernization Act of 2003 (Medicare Act)

                        Based on actuarial analysis, the estimated impact of future Medicare subsidies reduced the December 31, 2004 Accumulated Postretirement Benefit Obligation (APBO), the third quarter 2005 and 2004 other postretirement benefit cost, and the nine months ended September 30, 2005 and 2004 other postretirement benefit cost for the domestic utility companies and System Energy as follows:

                         

                         

                        Entergy

                         

                        Entergy

                         

                        Entergy

                         

                        Entergy

                         

                        Entergy

                         

                        System

                         

                         

                        Arkansas

                         

                        Gulf States

                         

                        Louisiana

                         

                        Mississippi

                         

                        New Orleans

                         

                        Energy

                         

                         

                        (In Thousands)

                        Reduction in 12/31/2004 APBO

                         

                        ($35,928)

                         

                        ($31,846)

                         

                        ($20,085)

                         

                        ($12,227)

                         

                        ($9,742)

                         

                        ($4,982)

                        Reduction in third quarter 2005

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         other postretirement benefit cost

                         

                        ($1,275)

                         

                        ($1,104)

                         

                        ($729)

                         

                        ($420)

                         

                        ($318)

                         

                        ($225)

                        Reduction in third quarter 2004

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                         

                          other postretirement benefit cost

                         

                        ($1,249)

                         

                        ($1,101)

                         

                        ($688)

                         

                        ($414)

                         

                        ($312)

                         

                        ($204)

                        Reduction in nine months ended
                         September 30, 2005 other
                         postretirement benefit cost

                         



                        ($4,167)

                         



                        ($3,642)

                         



                        ($2,309)

                         



                        ($1,371)

                         



                        ($1,017)

                         



                        ($714)

                        Reduction in nine months ended
                         September 30, 2004 other
                         postretirement benefit cost

                         



                        ($2,524)

                         



                        ($2,476)

                         



                        ($1,525)

                         



                        ($820)

                         



                        ($717)

                         



                        ($418)

                        For further information on the Medicare Act refer to Note 10 to the domestic utility companies and System Energy's financial statements in the Form 10-K.

                         

                        NOTE 6. ENTERGY NEW ORLEANS BANKRUPTCY PROCEEDING

                        On September 23, 2005, Entergy New Orleans filed a voluntary petition in the United States Bankruptcy Court for the Eastern District of Louisiana seeking reorganization relief under the provisions of Chapter 11 of the United States Bankruptcy Code (Case No. 05-17697). Entergy New Orleans continues to operate its business as a debtor-in-possession under the jurisdiction of the bankruptcy court and in accordance with the applicable provisions of the Bankruptcy Code and the orders of the bankruptcy court.

                        On September 26, 2005, Entergy New Orleans, as borrower, and Entergy Corporation, as lender, entered into the Debtor-in-Possession (DIP) credit agreement, a debtor-in-possession credit facility to provide funding to Entergy New Orleans during its business restoration efforts. The credit facility provides for up to $200 million in loans on an interim basis pending final bankruptcy court approval of the DIP credit agreement. The bankruptcy court originally authorized $100 million in interim borrowing under the facility, and increased the authorization to $200 million on October 26, 2005. The facility provides the ability for Entergy New Orleans to request funding from Entergy Corporation, but the decision to lend money is at the sole discretion of Entergy Corporation. The SEC has authorized Entergy New Orleans to borrow up to $150 million under the DIP credit agreement. In October 2005, Entergy Corporation and Entergy New Orleans requested an order from the SEC to increase the authoriza tion to $200 million. Management expects the SEC to issue an order increasing the authorization in early December 2005. Entergy Corporation provided $60 million to Entergy New Orleans on September 26, 2005 under the DIP Credit Agreement to enable Entergy New Orleans to meet its near-term obligations in its restoration effort, including payments under certain purchased power and gas supply agreements. The bankruptcy court also issued orders allowing Entergy New Orleans to pay certain pre-petition vendors deemed critical to its restoration efforts and allowing Entergy New Orleans to pay certain pre-petition wages, employee benefits, and employment-related taxes. All other pre-petition liabilities have been classified as liabilities subject to compromise in Entergy New Orleans' Balance Sheet as of September 30, 2005. The following table summarized the components of liabilities subject to compromise as of September 30, 2005:

                          

                        (In Thousands)

                           

                        Accounts payable - Associated companies

                         

                        $73,194

                        Accounts payable - Other

                         

                        $25,000

                        Interest accrued

                         

                        $1,744

                        Accumulated provisions

                         

                        $5,737

                        Long-term debt

                         

                        $229,855

                        Total Liabilities Subject to Compromise

                         

                        $335,530

                           

                        Payment terms for the amount classified as subject to compromise will be established in connection with a plan of reorganization. The bankruptcy court scheduled a hearing for December 7, 2005 to consider entry of an order granting final approval of the DIP Credit Agreement, including the priority and lien status of the indebtedness under that agreement.

                        __________________________________

                        In the opinion of the management of Entergy Arkansas, Entergy Gulf States, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and System Energy, the accompanying unaudited financial statements contain all adjustments (consisting primarily of normal recurring accruals and reclassification of previously reported amounts to conform to current classifications) necessary for a fair statement of the results for the interim periods presented. The business of the domestic utility companies and System Energy is subject to seasonal fluctuations, however, with the peak periods occurring during the third quarter. The results for the interim periods presented should not be used as a basis for estimating results of operations for a full year.

                         

                        Part I, Item 4. Controls and Procedures

                        Disclosure Controls and Procedures

                        As of September 30, 2005, evaluations were performed under the supervision and with the participation of Entergy Corporation, Entergy Arkansas, Entergy Gulf States, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and System Energy Resources (individually "Registrant" and collectively the "Registrants") management, including their respective Chief Executive Officers (CEO) and Chief Financial Officers (CFO). The evaluations assessed the effectiveness of the Registrants' disclosure controls and procedures. Based on the evaluations, each CEO and CFO has concluded that, as to the Registrant or Registrants for which they serve as CEO or CFO, the Registrants' disclosure controls and procedures are effective to ensure that information required to be disclosed by each Registrant in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.

                        Changes in Internal Control Over Financial Reporting

                        As a result of Hurricanes Katrina and Rita during the third quarter 2005, Entergy had to relocate its corporate headquarters temporarily and modify certain processes to ensure business continuity. Despite the changes in location, the business continuity plan was implemented in a timely manner and Entergy continued to operate effectively using its existing systems and controls to ensure the accuracy, completeness and timeliness of Entergy's financial records. Financial applications experienced a short-term interruption of processing; however, no data was lost, as processing resumed from the point of interruption. Billing and meter reading activities were suspended in all impacted areas immediately following the storms. Billings were resumed as service was restored to these areas, and meter reading was reinstated as safe access and customer service issues were addressed. Initial post-Hurricane Katrina and Rita billings for Entergy Louisiana, Entergy New Orleans and Entergy Gulf States' impacted areas were estimated. In management's evaluation of these changes, management believes that these changes have not materially affected, and are not reasonably likely to affect, the Registrants' internal control over financial reporting. 

                        ENTERGY CORPORATION AND SUBSIDIARIES
                        PART II. OTHER INFORMATION

                        Item 1. Legal Proceedings

                        See "PART I, Item 1, Litigation" in the Form 10-K for a discussion of legal proceedings affecting Entergy. Following is an update to that discussion.

                        Entergy New Orleans Fuel Clause Lawsuit

                        See "Entergy New Orleans Fuel Clause Lawsuit" in Part I, Item 1 of the Form 10-K for a discussion of the complaint filed with the City Council by a group of ratepayers alleging that Entergy New Orleans and certain affiliates engaged in fuel procurement and power purchasing practices and included certain costs in its fuel adjustment charges that could have resulted in its customers being overcharged by more than $100 million over a period of years. On May 26, 2005, the Civil District Court for the Parish of Orleans affirmed the City Council resolution that resulted in a refund to customers of $11.3 million, including interest, during the months of June through September 2004, finding no support for the plaintiff's claim that the refund amount should be higher. In June 2005, the plaintiffs appealed the Civil District Court decision to the Louisiana Fourth Circuit Court of Appeal.

                        Entergy New Orleans Rate of Return Lawsuit

                        See "Entergy New Orleans Rate of Return Lawsuit" in Part I, Item 1 of the Form 10-K for a discussion of the hearing set before the City Council regarding the effect of the provision of the 1922 Ordinance in setting lawful rates. The hearing concluded in June 2005.

                        Texas Power Price Lawsuit

                        See "Texas Power Price Lawsuit" in Part I, Item 1 of the Form 10-K for a discussion of the lawsuit filed in the district court of Chambers County, Texas by Texas residents on behalf of a purported class apparently of the Texas retail customers of Entergy Gulf States who were billed and paid for electric power from January 1, 1994 to the present. The plaintiffs' appeal of the district court's dismissal of the lawsuit has been briefed and oral arguments will be heard at a time to be determined by the Court of Appeals.

                        Entergy Louisiana Formula Ratemaking Plan Lawsuit

                        See "Entergy Louisiana Formula Ratemaking Plan Lawsuit" in Part I, Item 1 of the Form 10-K for a discussion of the complaint filed against Entergy Louisiana and the LPSC in state court in East Baton Rouge Parish on behalf of a group of Entergy Louisiana ratepayers. This case has been abandoned by operation of law.

                        Fiber Optic Cable Litigation

                        See "Fiber Optic Cable Litigation" in Part I, Item 1 of the Form 10-K for a discussion of the litigation filed by several property owners in state court in St. James Parish, Louisiana against Entergy Louisiana, Entergy Services, Entergy Technology Holding Company (ETHC), and Entergy Technology Company (ETC) purportedly on behalf of all property owners in Louisiana who have conveyed easements to the defendants. The Louisiana Fifth Circuit Court of Appeal has denied Entergy's appeal of the trial court's order certifying a class. Entergy is seeking appellate review before the Louisiana Supreme Court.

                        With respect to the separate lawsuits filed by several property owners against Entergy Corporation, Entergy Mississippi, Entergy Services, ETHC, and ETC in state court in various counties in Mississippi alleging that Entergy Mississippi installed fiber optic cable across their properties without obtaining appropriate easements, plaintiffs in some of the lawsuits have agreed to dismiss the lawsuits based on evidence that there was no fiber optic cable running across their property.

                        Employment Litigation

                        See "Employment Litigation" in Part I, Item 1 of the Form 10-K for a discussion of two cases alleging employment-related claims filed by former employees of Entergy Operations who were based at Grand Gulf.  In both cases, the trial courts have granted Entergy Operations' motions for summary judgment seeking a dismissal of the lawsuits and the lawsuits have been dismissed.

                        Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

                        Issuer Purchases of Equity Securities

                        (1)

                        Period

                         

                        Total Number of
                        Shares Purchased

                         

                        Average Price Paid
                        per Share

                         

                        Total Number of
                        Shares Purchased as Part of a Publicly
                        Announced Plan

                         

                        Maximum $ Amount
                        of Shares that May
                        Yet be Purchased Under a Plan (2)

                         

                         

                         

                         

                         

                         

                         

                         

                         

                        7/01/2005-7/31/2005

                         

                        2,532,500

                         

                        $76.09

                         

                        2,532,500

                         

                        $399,999,934

                        8/01/2005-8/31/2005

                         

                        600,000

                         

                        $76.02

                         

                        600,000

                         

                        $399,999,934

                        9/01/2005-9/30/2005

                         

                        -

                         

                        $-

                         

                        -

                         

                        $399,999,934

                        Total

                         

                        3,132,500

                         

                        $76.08

                         

                        3,132,500

                         

                         

                        (1)

                        In accordance with Entergy's stock-based compensation plans, Entergy periodically grants stock options to its employees, which may be exercised to obtain shares of Entergy's common stock. According to the plans, these shares can be newly issued shares, treasury stock, or shares purchased on the open market. See Note 7 to the consolidated financial statements in the Form 10-K for additional discussion of the stock-based compensation plans. Entergy's management has been authorized to repurchase on the open market shares up to an amount sufficient to fund the exercise of grants under the plans, and this authorization does not have an expiration date. In August 2004, Entergy announced a program under which Entergy Corporation will repurchase up to $1.5 billion of its common stock. The program extended originally through the end of 2006, but, due to the effects of Hurricanes Katrina and Rita, the Board authorized the extension of the program through 2008. This repurchase prog ram is incremental to the existing authority to repurchase shares to fund the exercise of employee stock options. The amount of repurchases under the program may vary as a result of material changes in business results or capital spending, or as a result of material new investment opportunities.

                        (2)

                        Maximum amount of shares that may yet be repurchased relates only to the $1.5 billion plan and does not include an estimate of the amount of shares that may be purchased to fund the exercise of grants under the stock-based compensation plans.

                        Item 5. Other Information

                        Property and Other Generation Resources

                        See "Part I, Item 1" in the Form 10-K for a discussion of the affiliate purchased power agreements (PPAs) filed by Entergy with the FERC. On June 30, 2005, the FERC ALJ issued an initial decision finding, among other things, that the PPAs are just and reasonable and not unduly discriminatory, except for the Entergy Arkansas retained share of Grand Gulf portion (19MW) of the Entergy Arkansas 110MW PPAs with Entergy Louisiana and Entergy New Orleans. The ALJ therefore removed the 19MW attributable to the Entergy Arkansas retained share from the PPA with Entergy Louisiana. Because the City Council desired to keep the retained share in the PPA with Entergy New Orleans, the ALJ did not remove the 19MW from that PPA. There is no deadline with respect to when a final decision will be issued by the FERC.

                        On June 28, 2005, a proposed recommendation was issued by an LPSC ALJ regarding the River Bend PPA between Entergy Gulf States and Entergy Louisiana and the PPA between Entergy Arkansas and Entergy Louisiana for capacity from a portion of Entergy Arkansas' coal and nuclear fueled base load resources (EAI WBL).  The ALJ found that once certain transmission issues are resolved, Entergy Louisiana should be encouraged to acquire as much of the 30% share of River Bend as Entergy Gulf States receives authorization to make available. The ALJ further found that the River Bend PPA offers the lowest cost when compared to proposals submitted in response to the Entergy Fall 2002 and Spring 2003 requests for proposal for supply side resources, that it should be dispatchable by the Entergy System, and that it provides Entergy Louisiana with a diverse solid fuel resource that should offer price stability during a time of rising gas prices.  Entergy believes that the transmission issues have been resolved.  With respect to the EAI WBL, the LPSC ALJ found that because there are no transmission issues with respect to this contract and because the pricing of the PPA is to be at the revised MSS-4 price (except for the Grand Gulf related portion of the PPA, which would be priced at $46/MWh) the PPA is attractive to ratepayers.  The LPSC ALJ also determined that the FERC is the regulatory body with jurisdiction to determine whether a right of first refusal to the underlying EAI WBL resources exists under the System Agreement and that if the FERC were to determine that such a right of first refusal does exist, the LPSC may want to direct Entergy Louisiana to exercise that right.  In a June 30, 2005 decision, the presiding FERC ALJ determined that such a right of first refusal does not exist.  A final decision from the LPSC is expected in the fourth quarter of 2005.

                        Federal Regulation

                        FERC Audits

                        See "FERC Audits" in Part I, Item 1 in the Form 10-K for a discussion of audits and reviews initiated by the FERC. The FERC is currently reviewing certain wholesale sales and purchases involving EPMC that occurred during the 1998-2001 time period and similar transactions that Entergy-Koch Trading may have undertaken. EPMC was an Entergy subsidiary engaged in non-regulated wholesale marketing and trading activities prior to the formation of Entergy-Koch. Entergy is working with the FERC investigation staff to provide information regarding these transactions. Refer to "ENTERGY CORPORATION AND SUBSIDIARIES MANAGEMENT'S FINANCIAL DISCUSSION AND ANALYSIS - Significant Factors - Available Flowgate Capacity Proceedings" for a discussion concerning the potential loss of certain AFC data.  Following Entergy's notice to the FERC of the potential loss of certain AFC data, the FERC investigation staff initiated a non-public investigation of the domestic utility companies' compliance with the FERC's record retention requirements.  Entergy is providing information to the FERC staff concerning its record retention policies and practices.

                        Other Customer-initiated Proceedings at the FERC

                        As discussed in the Form 10-K, in September 2004, East Texas Electric Cooperative (ETEC), filed a complaint at the FERC against Entergy Arkansas relating to a contract dispute over the pricing of substitute energy at the co-owned coal unit, Independence Steam Electric Station (ISES). In October 2004 Arkansas Electric Cooperative (AECC) filed a similar complaint at the FERC against Entergy Arkansas, addressing the same issue with respect to ISES and another co-owned coal unit, White Bluff Electric Station. Entergy Arkansas filed answers to these complaints in October 2004 and November 2004. FERC consolidated the cases, ordered a hearing in the consolidated proceeding, and established refund effective dates. The main issue in the case relates to the consequences under the governing contracts when the dispatch of the coal units is constrained due to system operating conditions. On August 24, 2005, Entergy Arkansas and ETEC filed a settlement at FERC that resolved all issues in dispute between ETEC and Entergy Arkansas. As part of the settlement, ETEC filed to dismiss its complaint. Entergy Arkansas believes that the AECC contracts in dispute recognize the effects of dispatch constraints on the co-owned units and require all of the co-owners, including AECC, to bear the burden of the reduced output. Entergy Arkansas expects an initial decision by a FERC ALJ on the AECC complaint by mid-December 2005.

                        See the Form 10-K for a discussion of the complaint filed with the FERC in February 2005 by ExxonMobil Chemical Company and ExxonMobil Refining & Supply Company (ExxonMobil) against Entergy Services and the domestic utility companies. On April 18, 2005, the FERC (1) rejected as unfounded ExxonMobil's allegation concerning the netting of its station power needs; and (2) set for hearing the question of whether the facility upgrades and related charges are subject to FERC jurisdiction and, if so, when they became subject to FERC jurisdiction, whether the monthly facility charge violated FERC pricing policy, and whether any refunds are appropriate. The FERC then held the hearing in abeyance in order to provide the parties an opportunity to settle their dispute before hearing procedures commence. Settlement discussions with the assistance of a FERC Settlement Judge are underway.

                        On January 24, 2005 Cottonwood Energy Company, L.P., an independent generator, filed with the FERC a rate schedule for reactive power that proposes to impose on Entergy Gulf States a rate for reactive supply service allegedly supplied by Cottonwood's electric generating facility. Cottonwood has proposed a fixed monthly charge ($3.4 million annually), which according to Cottonwood represents its revenue requirement for reactive power service. Entergy believes that independent generators should only be compensated for reactive power to the extent that they have an affirmative and continual obligation to provide reactive power support beyond their power factor range when directed to do so by the transmission provider, and is opposing Cottonwood's rate schedule. On March 23, 2005, the FERC accepted Cottonwood's proposed reactive power rate schedule for filing effective on February 1, 2005, subject to refund, and established hearing and settlement judge procedures. A hearing in this pro ceeding is currently scheduled to commence in January 2006, with an ALJ initial decision scheduled to be issued by April 2006. A similar filing was made by Union Power Partners in May 2005 requesting $4.15 million annually. On July 15, 2005, the FERC accepted Union Power Partners' proposed reactive power rate schedule for filing, effective May 18, subject to refund and established hearing and settlement judge procedures.

                        During August and September 2005, three additional generators filed similar requests seeking to charge the domestic utility companies' customers a total of approximately $8 million. On September 2, 2005, the domestic utility companies filed a Petition for Declaratory Order with the FERC seeking confirmation that if the domestic utility companies do not seek compensation from wholesale transmission customers for reactive power service provided by their owned generating facilities, then the domestic utility companies are not required to compensate non-affiliated generators for maintaining reactive power within specified limits. Concurrent with their Petition for Declaratory Order, the domestic utility companies filed modifications to their transmission tariff proposing to eliminate any charge for reactive power supplied by the domestic utility companies' owned units. On October 14, 2005, the FERC issued an order granting Entergy's Petition for Declaratory Order and accepting the propo sed changes to the transmission tariff, effective November 1, 2005. Accordingly, following November 1, the domestic utility companies' customers should not be required to compensate third party generators for reactive power supplied within the specified limits. The FERC accepted the three additional generators' proposed rate schedules for filing but noted that the proposed rate schedules would no longer be effective after October 31, 2005, consistent with its ruling on the Petition for Declaratory Order. On November 1, 2005, the domestic utility companies filed two complaints with the FERC requesting that the FERC issue similar orders prohibiting Cottonwood and Union Power Partners from charging for reactive power supplied within the specified limits after October 31, 2005.

                        Environmental Regulation

                        See "PART I, Item 1, Clean Air Act and Subsequent Amendments, Hazardous Air Pollutants" in the Form 10-K for information related to the hazardous air pollutant emissions reduction programs. In March 2005, the EPA issued a rule to permanently cap and reduce mercury emissions from coal-fired power plants. The Clean Air Mercury Rule establishes "standards of performance" limiting mercury emissions from new and existing coal-fired power plants and creates a market-based cap-and-trade program that will reduce nationwide utility emissions of mercury in two distinct phases. The first phase cap is 38 tons beginning in 2010. The rule has been challenged in the United States Court of Appeals for the District of Columbia Circuit. Unless the rule is stayed, however, the compliance deadlines remain in effect. The rule is also being challenged by various members of the U.S. Senate through a process called the Congressional Review Act. Entergy will continue to monitor these d evelopments.

                        Entergy owns units that will be subject to the mercury emissions regulations and is studying compliance options in order to determine the best control alternative. Entergy estimates that any necessary capital expenditures for its coal facilities will occur through 2009 and will be approximately $26 million, including $15.4 million at Entergy Arkansas, $4.9 million at Entergy Gulf States, and $5.3 million at Entergy Mississippi. Ongoing operating costs will increase beginning in 2010.

                        See "PART I, Item 1, Clean Air Act and Subsequent Amendments, Interstate Air Transport" in the Form 10-K for information related to SO2 and NOX emissions reduction programs. In March 2005, the EPA finalized the Clean Air Interstate Rule (CAIR), which will reduce SO2 and NOX emissions from electric generation plants in order to improve air quality in 29 eastern states. The rule will require a combination of capital investment to install pollution control equipment and increased operating costs. Entergy's capital investment and annual operation and maintenance allowance purchase costs will depend on the economic assessment of NOX and SO2 allowance markets, the cost of control technologies, and unit usage. Entergy estimates that the capital expenditures for its Fossil generation fleet will occur through 2009 and will be approximately $90 million, including $2.9 million at Entergy Arkansas, $17 million at E ntergy Gulf States, $36.1 million at Entergy Louisiana, $6.2 million at Entergy Mississippi, and $27.4 million at Entergy New Orleans.

                        The capital financial impact could be offset by emission markets which allow for purchases or use of allocated credits; however, the allocation of the emission allowances and the set up of the market will determine the ultimate cost to Entergy. Entergy believes that the allocation is unfairly skewed towards states with relatively higher emissions by the use of a fuel-adjustment factor in the final rule that was not included in the draft rule. Entergy will continue to study the final rule's impact to its generation fleet and will work to ensure that all states are treated fairly in the allocation of emission credits. Entergy has filed a Petition for Reconsideration with the EPA and a Petition for Review in the United States Court of Appeals for the District of Columbia Circuit concerning the final rule's use of fuel-adjustment factors.

                        See "PART I, Item 1, Other Environmental Matters" in the Form 10-K for information related the remedial investigation of the Lake Charles, Louisiana Service Center site, located in Entergy Gulf States' service territory. In August 2005, an administrative order was issued by the EPA requiring that a 10-year groundwater study be constructed at this site. The groundwater monitoring study will begin in the fourth quarter of 2005. Entergy Gulf States believes that its ultimate responsibility for this site will not materially exceed its existing clean-up provision of $1.5 million.

                        Election of Directors

                        Entergy Corporation

                        On July 29, 2005, the Board elected two new members, Gary W. Edwards and Stuart L. Levenick.  There is no arrangement or understanding between either of the newly-elected directors and any person pursuant to which each was selected as a director.

                        On September 24, 2005, Entergy Corporation's Board of Directors elected a new member, W. J. "Billy" Tauzin. There is no arrangement or understanding between Mr. Tauzin and any person pursuant to which he was selected as a director.

                        Entergy New Orleans

                        On September 22, 2005, Leo P. Denault, Mark Savoff, and Richard J. Smith, each of whom is an officer of Entergy Corporation, resigned as members of the board of directors of Entergy New Orleans because of a potential conflict of interest with their duties and responsibilities to Entergy Corporation. To replace them, on September 22, 2005, Entergy Corporation, the holder of all issued and outstanding shares of common stock, elected Tracie Boutte and Roderick West as members of the board of directors of Entergy New Orleans.

                        Earnings Ratios (Entergy Arkansas, Entergy Gulf States, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and System Energy)

                        The domestic utility companies and System Energy have calculated ratios of earnings to fixed charges and ratios of earnings to combined fixed charges and preferred dividends pursuant to Item 503 of Regulation S-K of the SEC as follows:

                         

                        Ratios of Earnings to Fixed Charges

                         

                        Twelve Months Ended

                         

                        December 31,

                         

                        September 30,

                         

                        2000

                         

                        2001

                         

                        2002

                         

                        2003

                         

                        2004

                         

                        2005

                                    

                        Entergy Arkansas

                        3.01

                         

                        3.29

                         

                        2.79

                         

                        3.17

                         

                        3.37

                         

                        3.94

                        Entergy Gulf States

                        2.60

                         

                        2.36

                         

                        2.49

                         

                        1.51

                         

                        3.04

                         

                        3.05

                        Entergy Louisiana

                        3.33

                         

                        2.76

                         

                        3.14

                         

                        3.93

                         

                        3.60

                         

                        3.70

                        Entergy Mississippi

                        2.33

                         

                        2.14

                         

                        2.48

                         

                        3.06

                         

                        3.41

                         

                        3.52

                        Entergy New Orleans

                        2.66

                         

                        (a)

                         

                        (b)

                         

                        1.73

                         

                        3.60

                         

                        2.72

                        System Energy

                        2.41

                         

                        2.12

                         

                        3.25

                         

                        3.66

                         

                        3.95

                         

                        4.11

                         

                        Ratios of Earnings to Combined Fixed Charges
                        and Preferred Dividends

                         

                        Twelve Months Ended

                         

                        December 31,

                         

                        September 30,

                         

                        2000

                         

                        2001

                         

                        2002

                         

                        2003

                         

                        2004

                         

                        2005

                                    

                        Entergy Arkansas

                        2.70

                         

                        2.99

                         

                        2.53

                         

                        2.79

                         

                        2.98

                         

                        3.51

                        Entergy Gulf States

                        2.39

                         

                        2.21

                         

                        2.40

                         

                        1.45

                         

                        2.90

                         

                        2.91

                        Entergy Louisiana

                        2.93

                         

                        2.51

                         

                        2.86

                         

                        3.46

                         

                        3.16

                         

                        3.27

                        Entergy Mississippi

                        2.09

                         

                        1.96

                         

                        2.27

                         

                        2.77

                         

                        3.07

                         

                        3.16

                        Entergy New Orleans

                        2.43

                         

                        (a)

                         

                        (b)

                         

                        1.59

                         

                        3.31

                         

                        2.64

                        (a)

                        Earnings for the twelve months ended December 31, 2001, for Entergy New Orleans were not adequate to cover fixed charges and combined fixed charges and preferred dividends by $6.6 million and $9.5 million, respectively.

                        (b)

                        Earnings for the twelve months ended December 31, 2002, for Entergy New Orleans were not adequate to cover fixed charges and combined fixed charges and preferred dividends by $0.7 million and $3.4 million, respectively.

                        Item 6. Exhibits *

                        **

                        3(a) -

                        Amended and Restated Articles of Incorporation of Entergy Arkansas, Inc., as amended, effective August 22, 2005 (3(ii) to Form 8-K dated August 22, 2005 in 1-10764).

                           

                        **

                        4(a) -

                        Sixty-first Supplemental Indenture, dated as of August 1, 2005, to Entergy Louisiana's Mortgage and Deed of Trust, dated as of April 1, 1944 (A-3(e) to Rule 24 Certificate dated August 25, 2005 in 70-10086).

                           

                        **

                        4(b) -

                        Amendment dated as of September 22, 2005, to the Credit Agreement, dated as of May 25, 2005, among Entergy Corporation, the Banks (Citibank, N.A., ABN AMRO Bank N.V., BNP Paribas, J. P. Morgan Chase Bank, The Royal Bank of Scotland plc, Barclays Bank PLC, Calyon New York Branch, KeyBank National Association, Morgan Stanley Bank, The Bank of New York, Wachovia Bank, N.A., Credit Suisse First Boston (Cayman Islands Branch), Lehman Brothers Bank (FSB), Regions Bank, Societe Generale, Union Bank of California, N.A., Bayerische Hypo-und Vereinsbank AG (New York Branch), Mellon Bank, N.A., KBC Bank N.V., Mizuho Corporate Bank Limited, West LB AG, New York Branch, and UFJ Bank Limited, Citibank, N.A., as Administrative Agent and LC Issuing Bank, and ABN AMRO Bank, N.V., as LC Issuing Bank (4(a) to Form 8-K dated September 28, 2005 in 1-11299).

                           

                        **

                        4(c) -

                        Amendment dated as of September 21, 2005, to the Amended and Restated Credit Agreement, dated as of June 30, 2005, among Entergy Corporation, as Borrower, Bayerische Hypo- und Vereinsbank AG, New York Branch, as Bank, and Bayerische Hypo-und Vereinsbank AG, New York Branch, as Administrative Agent (4(b) to Form 8-K dated September 28, 2005 in 1-11299).

                           

                        **

                        4(d) -

                        Amendment dated as of September 21, 2005, to the Amended and Restated Credit Agreement, dated as of June 30, 2005, among Entergy Corporation, as Borrower, Bayerische Hypo- und Vereinsbank AG, New York Branch, as Bank, and Bayerische Hypo-und Vereinsbank AG, New York Branch, as Administrative Agent (4(c) to Form 8-K dated September 28, 2005 in 1-11299).

                           

                        **

                        4(e) -

                        DIP Credit Agreement, dated as of September 26, 2005, between Entergy New Orleans, Inc., as a debtor-in-possession and Entergy Corporation, as Lender (4(d) to Form 8-K dated September 28, 2005 in 1-11299).

                           

                        **

                        4(f) -

                        Seventy-second Supplemental Indenture, dated as of September 1, 2005, to Entergy Gulf States' Indenture of Mortgage, dated as of September 1, 1926 (A-3(vi) to Rule 24 Certificate dated October 7, 2005 in 70-10158).

                           

                        **

                        4(g)

                        Sixty-second Supplemental Indenture, dated as of October 1, 2005, to Entergy Louisiana's Mortgage and Deed of Trust, dated as of April 1, 1944 (A-3(f) to Rule 24 Certificate dated October 31, 2005 in 70-10086).

                           
                         

                        10(a)

                        Summary of Outside Director Compensation and Benefits for Entergy Corporation, as of July 29, 2005.

                           
                         

                        31(a) -

                        Rule 13a-14(a)/15d-14(a) Certification for Entergy Corporation.

                           
                         

                        31(b) -

                        Rule 13a-14(a)/15d-14(a) Certification for Entergy Corporation.

                           
                         

                        31(c) -

                        Rule 13a-14(a)/15d-14(a) Certification for Entergy Arkansas.

                           
                         

                        31(d) -

                        Rule 13a-14(a)/15d-14(a) Certification for Entergy Gulf States.

                           
                         

                        31(e) -

                        Rule 13a-14(a)/15d-14(a) Certification for Entergy Gulf States and Entergy Louisiana.

                           
                         

                        31(f) -

                        Rule 13a-14(a)/15d-14(a) Certification for Entergy Mississippi.

                           
                         

                        31(g) -

                        Rule 13a-14(a)/15d-14(a) Certification for Entergy New Orleans.

                           
                         

                        31(h) -

                        Rule 13a-14(a)/15d-14(a) Certification for System Energy.

                           
                         

                        31(i) -

                        Rule 13a-14(a)/15d-14(a) Certification for Entergy Arkansas, Entergy Gulf States, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans.

                           
                         

                        31(j) -

                        Rule 13a-14(a)/15d-14(a) Certification for System Energy.

                           
                         

                        32(a) -

                        Section 1350 Certification for Entergy Corporation.

                           
                         

                        32(b) -

                        Section 1350 Certification for Entergy Corporation.

                           
                         

                        32(c) -

                        Section 1350 Certification for Entergy Arkansas.

                           
                         

                        32(d) -

                        Section 1350 Certification for Entergy Gulf States.

                           
                         

                        32(e) -

                        Section 1350 Certification for Entergy Gulf States and Entergy Louisiana.

                           
                         

                        32(f) -

                        Section 1350 Certification for Entergy Mississippi.

                           
                         

                        32(g) -

                        Section 1350 Certification for Entergy New Orleans.

                           
                         

                        32(h) -

                        Section 1350 Certification for System Energy.

                           
                         

                        32(i) -

                        Section 1350 Certification for Entergy Arkansas, Entergy Gulf States, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans.

                           
                         

                        32(j) -

                        Section 1350 Certification for System Energy.

                           
                         

                        99(a) -

                        Entergy Arkansas' Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Dividends, as defined.

                           
                         

                        99(b) -

                        Entergy Gulf States' Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Dividends, as defined.

                           
                         

                        99(c) -

                        Entergy Louisiana's Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Dividends, as defined.

                           
                         

                        99(d) -

                        Entergy Mississippi's Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Dividends, as defined.

                           
                         

                        99(e) -

                        Entergy New Orleans' Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Dividends, as defined.

                           
                         

                        99(f) -

                        System Energy's Computation of Ratios of Earnings to Fixed Charges, as defined.

                        ___________________________

                        Pursuant to Item 601(b)(4)(iii) of Regulation S-K, Entergy Corporation agrees to furnish to the Commission upon request any instrument with respect to long-term debt that is not registered or listed herein as an Exhibit because the total amount of securities authorized under such agreement does not exceed ten percent of the total assets of Entergy Corporation and its subsidiaries on a consolidated basis.

                        *

                        Reference is made to a duplicate list of exhibits being filed as a part of this report on Form 10-Q for the quarter ended September 30, 2005, which list, prepared in accordance with Item 102 of Regulation S-T of the SEC, immediately precedes the exhibits being filed with this report on Form 10-Q for the quarter ended September 30, 2005.

                        **

                        Incorporated herein by reference as indicated.

                        SIGNATURE

                        Pursuant to the requirements of the Securities Exchange Act of 1934, each registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. The signature for each undersigned company shall be deemed to relate only to matters having reference to such company or its subsidiaries.

                        ENTERGY CORPORATION
                        ENTERGY ARKANSAS, INC.
                        ENTERGY GULF STATES, INC.
                        ENTERGY LOUISIANA, INC.
                        ENTERGY MISSISSIPPI, INC.
                        ENTERGY NEW ORLEANS, INC.
                        SYSTEM ENERGY RESOURCES, INC.

                         

                        /s/ Nathan E. Langston
                        Nathan E. Langston
                        Senior Vice President and Chief Accounting Officer
                        (For each Registrant and for each as
                        Principal Accounting Officer)

                         

                        Date: November 8, 2005