Entergy
ETR
#559
Rank
$43.19 B
Marketcap
$96.71
Share price
1.28%
Change (1 day)
20.41%
Change (1 year)

Entergy - 10-Q quarterly report FY2012 Q2


Text size:
 

 __________________________________________________________________________________________
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)
 
X
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
   
 
For the Quarterly Period Ended June 30, 2012
 
OR
 
TRANSITION REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
   
 
For the transition period from ____________ to ____________

 
Commission
File Number
Registrant, State of Incorporation or Organization,
Address of Principal Executive Offices, Telephone
Number, and IRS Employer Identification No.
 
 
Commission
File Number
Registrant, State of Incorporation or Organization,
Address of Principal Executive Offices, Telephone
Number, and IRS Employer Identification No.
1-11299
ENTERGY CORPORATION
(a Delaware corporation)
639 Loyola Avenue
New Orleans, Louisiana 70113
Telephone (504) 576-4000
72-1229752
 
1-31508
ENTERGY MISSISSIPPI, INC.
(a Mississippi corporation)
308 East Pearl Street
Jackson, Mississippi 39201
Telephone (601) 368-5000
64-0205830
         
         
1-10764
ENTERGY ARKANSAS, INC.
(an Arkansas corporation)
425 West Capitol Avenue
Little Rock, Arkansas 72201
Telephone (501) 377-4000
71-0005900
 
0-05807
ENTERGY NEW ORLEANS, INC.
(a Louisiana corporation)
1600 Perdido Street
New Orleans, Louisiana 70112
Telephone (504) 670-3700
72-0273040
         
         
0-20371
ENTERGY GULF STATES LOUISIANA, L.L.C.
(a Louisiana limited liability company)
446 North Boulevard
Baton Rouge, Louisiana 70802
Telephone (800) 368-3749
74-0662730
 
1-34360
ENTERGY TEXAS, INC.
(a Texas corporation)
350 Pine Street
Beaumont, Texas 77701
Telephone (409) 981-2000
61-1435798
         
         
1-32718
ENTERGY LOUISIANA, LLC
(a Texas limited liability company)
446 North Boulevard
Baton Rouge, Louisiana 70802
Telephone (800) 368-3749
75-3206126
 
1-09067
SYSTEM ENERGY RESOURCES, INC.
(an Arkansas corporation)
Echelon One
1340 Echelon Parkway
Jackson, Mississippi 39213
Telephone (601) 368-5000
72-0752777
         

__________________________________________________________________________________________


Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days.  Yes þ No o

Indicate by check mark whether the registrants have submitted electronically and posted on Entergy’s corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes þ No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Securities Exchange Act of 1934.

 
Large
accelerated
filer
 
 
Accelerated
filer
 
Non-
accelerated
filer
 
Smaller
reporting
company
Entergy Corporation
Ö
           
Entergy Arkansas, Inc.
       
Ö
   
Entergy Gulf States Louisiana, L.L.C.
       
Ö
   
Entergy Louisiana, LLC
       
Ö
   
Entergy Mississippi, Inc.
       
Ö
   
Entergy New Orleans, Inc.
       
Ö
   
Entergy Texas, Inc.
       
Ö
   
System Energy Resources, Inc.
       
Ö
   

Indicate by check mark whether the registrants are shell companies (as defined in Rule 12b-2 of the Exchange Act).  Yes o  No þ

Common Stock Outstanding
 
Outstanding at July 31, 2012
Entergy Corporation
($0.01 par value)
177,319,259

Entergy Corporation, Entergy Arkansas, Inc., Entergy Gulf States Louisiana, L.L.C., Entergy Louisiana, LLC, Entergy Mississippi, Inc., Entergy New Orleans, Inc., Entergy Texas, Inc., and System Energy Resources, Inc. separately file this combined Quarterly Report on Form 10-Q.  Information contained herein relating to any individual company is filed by such company on its own behalf.  Each company reports herein only as to itself and makes no other representations whatsoever as to any other company.  This combined Quarterly Report on Form 10-Q supplements and updates the Annual Report on Form 10-K for the calendar year ended December 31, 2011 and the Quarterly Report on Form 10-Q for the quarter ended March 31, 2012, filed by the individual registrants with the SEC, and should be read in conjunction therewith.



INDEX TO QUARTERLY REPORT ON FORM 10-Q
June 30, 2012

 
Page Number
   
iii
v
Entergy Corporation and Subsidiaries
 
1
20
21
22
24
26
27
28
75
Entergy Arkansas, Inc. and Subsidiaries
 
76
83
85
86
88
89
Entergy Gulf States Louisiana, L.L.C.
 
90
99
100
101
102
104
105
Entergy Louisiana, LLC and Subsidiaries
 
106
115
116
117
118
120
121
Entergy Mississippi, Inc.
 
122
128
129
130
132
133


ENTERGY CORPORATION AND SUBSIDIARIES
INDEX TO QUARTERLY REPORT ON FORM 10-Q
June 30, 2012

 
Page Number
   
Entergy New Orleans, Inc.
 
134
139
141
142
144
145
Entergy Texas, Inc. and Subsidiaries
 
146
152
153
154
156
157
System Energy Resources, Inc.
 
158
161
163
164
166
Part II.  Other Information
 
167
167
167
168
172
175





In this combined report and from time to time, Entergy Corporation and the Registrant Subsidiaries each makes statements as a registrant concerning its expectations, beliefs, plans, objectives, goals, strategies, and future events or performance.  Such statements are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995.  Words such as "may," "will," "could," "project," "believe," "anticipate," "intend," "expect," "estimate," "continue," "potential," "plan," "predict," "forecast," and other similar words or expressions are intended to identify forward-looking statements but are not the only means to identify these statements.  Although each of these registrants believes that these forward-looking statements and the underlying assumptions are reasonable, it cannot provide assurance that they will prove correct.  Any forward-looking statement is based on information current as of the date of this combined report and speaks only as of the date on which such statement is made.  Except to the extent required by the federal securities laws, these registrants undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

Forward-looking statements involve a number of risks and uncertainties.  There are factors that could cause actual results to differ materially from those expressed or implied in the forward-looking statements, including those factors discussed or incorporated by reference in (a) Item 1A. Risk Factors in the Form 10-K, (b) Management's Financial Discussion and Analysis in the Form 10-K and in this report, and (c) the following factors (in addition to others described elsewhere in this combined report and in subsequent securities filings):

·  
resolution of pending and future rate cases and negotiations, including various performance-based rate discussions, Entergy's utility supply plan, and recovery of fuel and purchased power costs;
·  
the termination of Entergy Arkansas’s and Entergy Mississippi’s participation in the System Agreement in December 2013 and November 2015, respectively;
·  
regulatory and operating challenges and uncertainties associated with the Utility operating companies’ proposal to move to the MISO RTO, the operations of the independent coordinator of transmission for Entergy's utility service territory, and the scheduled expiration of the current independent coordinator of transmission arrangement in November 2012;
·  
risks associated with the proposed spin-off and subsequent merger of Entergy’s electric transmission business into a subsidiary of ITC Holdings Corp., including the risk that Entergy and the Utility operating companies may not be able to timely satisfy the conditions or obtain the approvals required to complete such transaction or such approvals may contain material restrictions or conditions, and the risk that if completed, the transaction may not achieve its anticipated results;
·  
changes in utility regulation, including the beginning or end of retail and wholesale competition, the ability to recover net utility assets and other potential stranded costs, and the application of more stringent transmission reliability requirements or market power criteria by the FERC;
·  
changes in regulation of nuclear generating facilities and nuclear materials and fuel, including possible shutdown of nuclear generating facilities, particularly those owned or operated by the Entergy Wholesale Commodities business, and the effects of new or existing safety or environmental concerns regarding nuclear power plants and nuclear fuel;
·  
resolution of pending or future applications, and related regulatory proceedings and litigation, for license renewals or modifications of nuclear generating facilities;
·  
the performance of and deliverability of power from Entergy's generation resources, including the capacity factors at its nuclear generating facilities;
·  
Entergy's ability to develop and execute on a point of view regarding future prices of electricity, natural gas, and other energy-related commodities;
·  
prices for power generated by Entergy's merchant generating facilities and the ability to hedge, meet credit support requirements for hedges, sell power forward, or otherwise reduce the market price risk associated with those facilities, including the Entergy Wholesale Commodities nuclear plants;
·  
the prices and availability of fuel and power Entergy must purchase for its Utility customers, and Entergy's ability to meet credit support requirements for fuel and power supply contracts;


FORWARD-LOOKING INFORMATION (Concluded)

·  
volatility and changes in markets for electricity, natural gas, uranium, and other energy-related commodities;
·  
changes in law resulting from federal or state energy legislation or legislation subjecting energy derivatives used in hedging and risk management transactions to governmental regulation;
·  
changes in environmental, tax, and other laws, including requirements for reduced emissions of sulfur, nitrogen, carbon, mercury, and other substances, and changes in costs of compliance with environmental and other laws and regulations;
·  
uncertainty regarding the establishment of interim or permanent sites for spent nuclear fuel and nuclear waste storage and disposal;
·  
variations in weather and the occurrence of hurricanes and other storms and disasters, including uncertainties associated with efforts to remediate the effects of hurricanes, ice storms, or other weather events and the recovery of costs associated with restoration, including accessing funded storm reserves, federal and local cost recovery mechanisms, securitization, and insurance;
·  
effects of climate change;
·  
Entergy's ability to manage its capital projects and operation and maintenance costs;
·  
Entergy's ability to purchase and sell assets at attractive prices and on other attractive terms;
·  
the economic climate, and particularly economic conditions in Entergy's Utility service territory and the Northeast United States and events that could influence economic conditions in those areas;
·  
the effects of Entergy's strategies to reduce tax payments;
·  
changes in the financial markets, particularly those affecting the availability of capital and Entergy's ability to refinance existing debt, execute share repurchase programs, and fund investments and acquisitions;
·  
actions of rating agencies, including changes in the ratings of debt and preferred stock, changes in general corporate ratings, and changes in the rating agencies' ratings criteria;
·  
changes in inflation and interest rates;
·  
the effect of litigation and government investigations or proceedings;
·  
advances in technology;
·  
the potential effects of threatened or actual terrorism, cyber attacks or data security breaches, and war or a catastrophic event such as a nuclear accident or a natural gas pipeline explosion;
·  
Entergy's ability to attract and retain talented management and directors;
·  
changes in accounting standards and corporate governance;
·  
declines in the market prices of marketable securities and resulting funding requirements for Entergy's defined benefit pension and other postretirement benefit plans;
·  
changes in decommissioning trust fund values or earnings or in the timing of or cost to decommission nuclear plant sites;
·  
factors that could lead to impairment of long-lived assets; and
·  
the ability to successfully complete merger, acquisition, or divestiture plans, regulatory or other limitations imposed as a result of merger, acquisition, or divestiture, and the success of the business following a merger, acquisition, or divestiture.



Certain abbreviations or acronyms used in the text and notes are defined below:
 
Abbreviation or Acronym
 
 
Term
AFUDC
Allowance for Funds Used During Construction
ALJ
Administrative Law Judge
ANO 1 and 2
Units 1 and 2 of Arkansas Nuclear One (nuclear), owned by Entergy Arkansas
APSC
Arkansas Public Service Commission
ASU
Accounting Standards Update issued by the FASB
Board
Board of Directors of Entergy Corporation
capacity factor
Actual plant output divided by maximum potential plant output for the period
City Council or Council
Council of the City of New Orleans, Louisiana
D.C. Circuit
U.S. Court of Appeals for the District of Columbia Circuit
Entergy
Entergy Corporation and its direct and indirect subsidiaries
Entergy Corporation
Entergy Corporation, a Delaware corporation
Entergy Gulf States, Inc.
Predecessor company for financial reporting purposes to Entergy Gulf States Louisiana that included the assets and business operations of both Entergy Gulf States Louisiana and Entergy Texas
Entergy Gulf States Louisiana
Entergy Gulf States Louisiana, L.L.C., a company created in connection with the jurisdictional separation of Entergy Gulf States, Inc. and the successor company to Entergy Gulf States, Inc. for financial reporting purposes.  The term is also used to refer to the Louisiana jurisdictional business of Entergy Gulf States, Inc., as the context requires.
Entergy Texas
Entergy Texas, Inc., a company created in connection with the jurisdictional separation of Entergy Gulf States, Inc.  The term is also used to refer to the Texas jurisdictional business of Entergy Gulf States, Inc., as the context requires.
Entergy Wholesale
Commodities (EWC)
Entergy’s non-utility business segment primarily comprised of the ownership and operation of six nuclear power plants, the ownership of interests in non-nuclear power plants, and the sale of the electric power produced by those plants to wholesale customers
 
EPA
United States Environmental Protection Agency
ERCOT
Electric Reliability Council of Texas
FASB
Financial Accounting Standards Board
FERC
Federal Energy Regulatory Commission
FitzPatrick
James A. FitzPatrick Nuclear Power Plant (nuclear), owned by an Entergy subsidiary in the Entergy Wholesale Commodities business segment
Form 10-K
Annual Report on Form 10-K for the calendar year ended December 31, 2011 filed with the SEC by Entergy Corporation and its Registrant Subsidiaries
Grand Gulf
Unit No. 1 of Grand Gulf Nuclear Station (nuclear), 90% owned or leased by System Energy
GWh
Gigawatt-hour(s), which equals one million kilowatt-hours
Independence
Independence Steam Electric Station (coal), owned 16% by Entergy Arkansas, 25% by Entergy Mississippi, and 7% by Entergy Power
Indian Point 2
Unit 2 of Indian Point Energy Center (nuclear), owned by an Entergy subsidiary in the Entergy Wholesale Commodities business segment
Indian Point 3
Unit 3 of Indian Point Energy Center (nuclear), owned by an Entergy subsidiary in the Entergy Wholesale Commodities business segment
IRS
Internal Revenue Service
ISO
Independent System Operator


DEFINITIONS (Concluded)

Abbreviation or Acronym
 
Term
kW
Kilowatt, which equals one thousand watts
kWh
Kilowatt-hour(s)
LPSC
Louisiana Public Service Commission
MISO
Midwest Independent Transmission System Operator, Inc., a regional transmission organization
MMBtu
One million British Thermal Units
MPSC
Mississippi Public Service Commission
MW
Megawatt(s), which equals one thousand kilowatts
MWh
Megawatt-hour(s)
Net MW in operation
Installed capacity owned and operated
NRC
Nuclear Regulatory Commission
NYPA
New York Power Authority
Palisades
Palisades Power Plant (nuclear), owned by an Entergy subsidiary in the Entergy Wholesale Commodities business segment
Pilgrim
Pilgrim Nuclear Power Station (nuclear), owned by an Entergy subsidiary in the Entergy Wholesale Commodities business segment
PPA
Purchased power agreement or power purchase agreement
PUCT
Public Utility Commission of Texas
Registrant Subsidiaries
Entergy Arkansas, Inc., Entergy Gulf States Louisiana, L.L.C., Entergy Louisiana, LLC, Entergy Mississippi, Inc., Entergy New Orleans, Inc., Entergy Texas, Inc., and System Energy Resources, Inc.
River Bend
River Bend Station (nuclear), owned by Entergy Gulf States Louisiana
RTO
Regional transmission organization
SEC
Securities and Exchange Commission
SPP
Southwest Power Pool
System Agreement
Agreement, effective January 1, 1983, as modified, among the Utility operating companies relating to the sharing of generating capacity and other power resources
System Energy
System Energy Resources, Inc.
TWh
Terawatt-hour(s), which equals one billion kilowatt-hours
Unit Power Sales Agreement
Agreement, dated as of June 10, 1982, as amended and approved by FERC, among Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and System Energy, relating to the sale of capacity and energy from System Energy’s share of Grand Gulf
Utility
Entergy’s business segment that generates, transmits, distributes, and sells electric power, with a small amount of natural gas distribution
Utility operating companies
Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and Entergy Texas
Vermont Yankee
Vermont Yankee Nuclear Power Station (nuclear), owned by an Entergy subsidiary in the Entergy Wholesale Commodities business segment
Waterford 3
Unit No. 3 (nuclear) of the Waterford Steam Electric Station, 100% owned or leased by Entergy Louisiana
weather-adjusted usage
Electric usage excluding the effects of deviations from normal weather




MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS


Entergy operates primarily through two business segments: Utility and Entergy Wholesale Commodities.

·  
The Utility business segment includes the generation, transmission, distribution, and sale of electric power in portions of Arkansas, Mississippi, Texas, and Louisiana, including the City of New Orleans; and operates a small natural gas distribution business.  As discussed in more detail in “Plan to Spin Off the Utility’s Transmission Business,” in the Form 10-K, in December 2011, Entergy entered into an agreement to spin off its transmission business and merge it with a newly-formed subsidiary of ITC Holdings Corp.
·  
The Entergy Wholesale Commodities business segment includes the ownership and operation of six nuclear power plants located in the northern United States and the sale of the electric power produced by those plants to wholesale customers.  This business also provides services to other nuclear power plant owners.  Entergy Wholesale Commodities also owns interests in non-nuclear power plants that sell the electric power produced by those plants to wholesale customers.

Results of Operations

Second Quarter 2012 Compared to Second Quarter 2011

Following are income statement variances for Utility, Entergy Wholesale Commodities, Parent & Other, and Entergy comparing the second quarter 2012 to the second quarter 2011 showing how much the line item increased or (decreased) in comparison to the prior period:

   
 
Utility
  
Entergy
Wholesale
Commodities
  
Parent &
Other (1)
  
 
Entergy
 
   
(In Thousands)
 
              
2nd Qtr 2011 Consolidated Net Income
 $252,741  $65,556  $2,301  $320,598 
                  
Net revenue (operating revenue less fuel
  expense, purchased power, and other
  regulatory charges/credits)
  (153,294)  (30,239)  (1,090)  (184,623)
Other operation and maintenance expenses
  37,324   16,831   6,230   60,385 
Taxes other than income taxes
  2,424   6,558   (86)  8,896 
Depreciation and amortization
  6,679   3,893   (23)  10,549 
Other income
  (3,946)  6,096   2,669   4,819 
Interest expense
  2,495   1,170   8,569   12,234 
Other expenses
  1,551   (50,250)  -   (48,699)
Income taxes
  (263,497)  (18,106)  8,449   (273,154)
                  
2nd Qtr 2012 Consolidated Net Income (Loss)
 $308,525  $81,317  $(19,259) $370,583 

(1)
Parent & Other includes eliminations, which are primarily intersegment activity.

 
1

Entergy Corporation and Subsidiaries
Management’s Financial Discussion and Analysis


Net income for Utility in the second quarter 2012 was significantly affected by a settlement with the IRS related to the income tax treatment of the Louisiana Act 55 financing of the Hurricane Katrina and Hurricane Rita storm costs, which resulted in a reduction in income tax expense.  The net income effect was partially offset by a regulatory charge, which reduced net revenue, because the benefits will be shared with customers.  See Note 10 to the financial statements for additional discussion of the settlement and benefit sharing.

Refer to "ENTERGY CORPORATION AND SUBSIDIARIES - SELECTED OPERATING RESULTS" for further information with respect to operating statistics.

Net Revenue

Utility

Following is an analysis of the change in net revenue comparing the second quarter 2012 to the second quarter 2011.

  
 
Amount
 
  
 
(In Millions)
 
     
2011 net revenue
 $1,305 
Louisiana Act 55 financing tax settlement sharing
  (165)
Volume/weather
  (1)
Retail electric price
  3 
Miscellaneous insignificant items
  10 
2012 net revenue
 $1,152 

           The Louisiana Act 55 financing tax settlement sharing variance results from a regulatory charge because the benefits of the settlement with the IRS related to the uncertain tax position regarding the Hurricane Katrina and Hurricane Rita Louisiana Act 55 financing will be shared with customers of Entergy Gulf States Louisiana and Entergy Louisiana.  See Note 10 to the financial statements for additional discussion of the settlement and benefit sharing.

The volume/weather variance is primarily due to the effect of milder weather, as compared to the prior period, on residential and commercial sales.  This was substantially offset by an increase of 988 GWh, or 4%, in weather-adjusted usage across all customer classes.

The retail electric price variance is primarily due to:

·  
a special formula rate plan rate increase at Entergy Louisiana effective May 2011 in accordance with a previous LPSC order relating to the acquisition of Unit 2 of the Acadia Energy Center; and
·  
a base rate increase at Entergy Texas beginning May 2011 as a result of the settlement of the December 2009 rate case.

These increases were partially offset by a formula rate plan decrease at Entergy New Orleans effective October 2011.  See Note 2 to the financial statements in the Form 10-K for further discussion of these proceedings.



 
2

Entergy Corporation and Subsidiaries
Management’s Financial Discussion and Analysis


Entergy Wholesale Commodities

Following is an analysis of the change in net revenue comparing the second quarter 2012 to the second quarter 2011.

  
 
Amount
 
  
 
(In Millions)
 
     
2011 net revenue
 $474 
Nuclear realized price changes
  (51)
Nuclear volume
  (1)
Other
  22 
2012 net revenue
 $444 

As shown in the table above, net revenue for Entergy Wholesale Commodities decreased by $30 million, or 6%, in the second quarter 2012 compared to the second quarter 2011 primarily due to lower pricing in its contracts to sell power.   Lower volume in its nuclear fleet resulting from more planned and unplanned outage days in 2012 compared to the same period in 2011 was substantially offset by the exercise of resupply options provided for in purchase power agreements whereby Entergy Wholesale Commodities may elect to supply power from another source when the plant is not running.  Amounts related to the exercise of resupply options are included in the GWh billed in the table below.  Partially offsetting the lower net revenue from the nuclear fleet was higher net revenue from the Rhode Island State Energy Center, which was acquired in December 2011.

Following are key performance measures for Entergy Wholesale Commodities for the second quarter 2012 and 2011:

   
2012
 
2011
         
Owned capacity
 
6,612
 
6,016
GWh billed
 
11,674
 
10,567
Average realized revenue per MWh
 
$48.27
 
$52.74
         
Entergy Wholesale Commodities Nuclear Fleet
Capacity factor
 
85%
 
91%
GWh billed
 
10,426
 
9,993
Average realized revenue per MWh
 
$48.67
 
$52.38
Refueling Outage Days:
       
Indian Point 2
 
1
 
-
Indian Point 3
 
-
 
7
Palisades
 
34
 
-
Pilgrim
 
-
 
25

Realized Revenue per MWh for Entergy Wholesale Commodities Nuclear Plants

See the Form 10-K for a discussion of Entergy Wholesale Commodities nuclear business’s average realized price per MWh, including the factors that influence it and the decrease in the annual average realized price per MWh to $54.73 in 2011 from $59.16 in 2010.  Entergy Wholesale Commodities’ nuclear business is likely to continue to experience a decrease again in 2012 from 2011 because, as shown in the contracted sale of energy table in "Market and Credit Risk Sensitive Instruments," Entergy Wholesale Commodities has sold forward 90% of its planned nuclear energy output for the remainder of 2012 for an average contracted energy price of $49 per MWh.  In addition, Entergy Wholesale Commodities has sold forward 84% of its planned nuclear energy output for 2013 for an average contracted energy price of $45-50 per MWh.


 
3

Entergy Corporation and Subsidiaries
Management’s Financial Discussion and Analysis


Other Income Statement Items

Utility

Other operation and maintenance expenses increased from $485 million for the second quarter 2011 to $522 million for the second quarter 2012 primarily due to:

·  
an increase of $22 million in compensation and benefits costs primarily due to decreasing discount rates and changes in certain actuarial assumptions resulting from a recent experience study.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs;
·  
$10 million of costs incurred in 2012 related to the planned spin-off and merger of the Utility’s transmission business;
·  
an increase of $8 million in distribution expenses primarily due to the timing of contract work; and
·  
an increase of $8 million in fossil-fueled generation expenses resulting from higher outage costs primarily because of the timing of the outages and increased scope of outages compared to the same period in the prior year.

The increase was partially offset by the effect of the deferral, as approved by the FERC, and the LPSC for the Louisiana jurisdiction, of costs incurred through June 2012 related to the transition and implementation of joining the MISO RTO, which reduced expenses by $12 million.

Depreciation and amortization expense increased primarily due to additions to plant in service.

Entergy Wholesale Commodities

           Other operation and maintenance expenses increased from $231 million for the second quarter 2011 to $248 million for the second quarter 2012 primarily due to:

·  
an increase of $7 million due to the operations of the Rhode Island State Energy Center, which was acquired in December 2011; and
·  
an increase of $6 million in compensation and benefits costs primarily due to decreasing discount rates and changes in certain actuarial assumptions resulting from a recent experience study.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs.

Taxes other than income taxes increased primarily due to increased property taxes at FitzPatrick.  Previously, FitzPatrick was granted an exemption from property taxation and paid taxes according to a payment in lieu of property taxes agreement.  This agreement expired on June 30, 2011 and FitzPatrick is now being taxed under the current property tax system.

           Other expenses decreased primarily due to a credit to decommissioning expense of $49 million in second quarter 2012 resulting from a reduction in the decommissioning cost liability for a plant as a result of a revised decommissioning cost study.  See “Critical Accounting Estimates – Nuclear Decommissioning Costs” below for further discussion.

Parent & Other

Interest expense increased primarily due to the issuance of $500 million of 4.7% senior notes by Entergy Corporation in January 2012 and a higher interest rate on outstanding borrowings on the Entergy Corporation credit facility.


 
4

Entergy Corporation and Subsidiaries
Management’s Financial Discussion and Analysis


Income Taxes

The effective income tax rate for the second quarter 2012 was (49.2%). The difference in the effective income tax rate versus the statutory rate of 35% for the second quarter 2012 is related to (1) an IRS settlement on how to treat the Louisiana Act 55 Financing of the Hurricane Katrina and Hurricane Rita storm costs, as discussed further in Note 10 to the financial statements; and (2) a unanimous court decision from the U.S. Court of Appeals for the Fifth Circuit affirming an earlier decision of the U.S. Tax Court holding that Entergy was entitled to claim a credit against its U.S. tax liability for the U.K. windfall tax that it paid, both of which enabled Entergy to reverse provisions for uncertain tax positions.

The effective income tax rate for the second quarter 2011 was 32%.  The difference in the effective income tax rate versus the statutory rate of 35% for the second quarter 2011 was primarily due to a settlement regarding an issue which had previously been considered an uncertain tax position.  This was partially offset in 2011 by a Michigan tax law change that repealed the business tax and enacted a corporate income tax, which eliminates a deduction that was available under the business tax; state income taxes; and certain book and tax differences for Utility plant items.
 
Six Months Ended June 30, 2012 Compared to Six Months Ended June 30, 2011

Following are income statement variances for Utility, Entergy Wholesale Commodities, Parent & Other, and Entergy comparing the six months ended June 30, 2012 to the six months ended June 30, 2011 showing how much the line item increased or (decreased) in comparison to the prior period:

   
 
Utility
  
Entergy
Wholesale Commodities
  
Parent &
Other (1)
  
 
Entergy
 
   
(In Thousands)
 
              
2011 Consolidated Net Income (Loss)
 $421,394  $188,789  $(35,906) $574,277 
                  
Net revenue (operating revenue less fuel
  expense, purchased power, and other
  regulatory charges/credits)
  (195,693)  (103,221)  (2,242)  (301,156)
Other operation and maintenance expenses
  79,349   40,429   6,494   126,272 
Asset impairment
  -   355,524   -   355,524 
Taxes other than income taxes
  5,932   14,914   (15)  20,831 
Depreciation and amortization
  14,160   11,733   (12)  25,881 
Other income
  6,389   10,947   155   17,491 
Interest expense
  8,060   3,573   10,355   21,988 
Other expenses
  2,846   (49,008)  -   (46,162)
Income taxes
  (253,995)  (193,454)  9,883   (437,566)
                  
2012 Consolidated Net Income (Loss)
 $375,738  $(87,196) $(64,698) $223,844 

(1)
Parent & Other includes eliminations, which are primarily intersegment activity.

Refer to "ENTERGY CORPORATION AND SUBSIDIARIES - SELECTED OPERATING RESULTS" for further information with respect to operating statistics.

 
 
5

Entergy Corporation and Subsidiaries
Management’s Financial Discussion and Analysis


As discussed in more detail in Note 11 to the financial statements, results of operations for the six months ended June 30, 2012 include a $355.5 million ($223.5 million after-tax) impairment charge to write down the carrying values of Vermont Yankee and related assets to their fair values.  Also, net income for Utility in the six months ended June 30, 2012 was significantly affected by a settlement with the IRS related to the income tax treatment of the Louisiana Act 55 financing of the Hurricane Katrina and Hurricane Rita storm costs, which resulted in a reduction in income tax expense.  The net income effect was partially offset by a regulatory charge, which reduced net revenue, because the benefits will be shared with customers.  See Note 10 to the financial statements for additional discussion of the settlement and benefit sharing.

Net Revenue

Utility

Following is an analysis of the change in net revenue comparing the six months ended June 30, 2012 to the six months ended June 30, 2011.

  
 
Amount
 
  
 
(In Millions)
 
     
2011 net revenue
 $2,453 
Louisiana Act 55 financing tax settlement sharing
  (165)
Volume/weather
  (48)
Retail electric price
  14 
Other
  3 
2012 net revenue
 $2,257 

The Louisiana Act 55 financing tax settlement sharing variance results from a regulatory charge because the benefits of the settlement with the IRS related to the uncertain tax position regarding the Hurricane Katrina and Hurricane Rita Louisiana Act 55 financing will be shared with customers.  See Note 10 to the financial statements for additional discussion of the settlement and benefit sharing.

The volume/weather variance is primarily due to the effect of milder weather, as compared to the prior period, on residential and commercial sales.  This was partially offset by an increase of 1,817 GWh, or 4%, in weather-adjusted usage across all customer classes.  Industrial sales growth was largely due to expansions.  This sector had growth from both large and small industrial customers.  Improvements in chemicals were partially offset by declines in refineries and pipelines.

The retail electric price variance is primarily due to:

·  
a special formula rate plan rate increase at Entergy Louisiana effective May 2011 in accordance with a previous LPSC order relating to the acquisition of Unit 2 of the Acadia Energy Center; and
·  
a base rate increase at Entergy Texas beginning May 2011 as a result of the settlement of the December 2009 rate case.

These increases were partially offset by a formula rate plan decrease at Entergy New Orleans effective October 2011.  See Note 2 to the financial statements in the Form 10-K for further discussion of these proceedings.


 
6

Entergy Corporation and Subsidiaries
Management’s Financial Discussion and Analysis


Entergy Wholesale Commodities

Following is an analysis of the change in net revenue comparing the six months ended June 30, 2012 to the six months ended June 30, 2011.

  
 
Amount
 
  
 
(In Millions)
 
     
2011 net revenue
 $999 
Nuclear realized price changes
  (117)
Nuclear volume
  (8)
Other
  21 
2012 net revenue
 $895 

As shown in the table above, net revenue for Entergy Wholesale Commodities decreased by $104 million, or 10%, in the six months ended June 30, 2012 compared to the six months ended June 30, 2011 primarily due to lower pricing in its contracts to sell power.  Lower volume in its nuclear fleet resulting from more planned and unplanned outage days in 2012 compared to the same period in 2011 was substantially offset by the exercise of resupply options provided for in purchase power agreements whereby Entergy Wholesale Commodities may elect to supply power from another source when the plant is not running.  Amounts related to the exercise of resupply options are included in the GWh billed in the table below.  Partially offsetting the lower net revenue from the nuclear fleet was higher net revenue from the Rhode Island State Energy Center, which was acquired in December 2011.

Following are key performance measures for Entergy Wholesale Commodities for the six months ended June 30, 2012 and 2011:

   
2012
 
2011
         
Owned capacity
 
6,612
 
6,016
GWh billed
 
22,955
 
21,121
Average realized revenue per MWh
 
$48.77
 
$54.77
         
Entergy Wholesale Commodities Nuclear Fleet
Capacity factor
 
87%
 
91%
GWh billed
 
20,264
 
19,906
Average realized revenue per MWh
 
$49.47
 
$54.91
Refueling Outage Days:
       
Indian Point 2
 
28
 
-
Indian Point 3
 
-
 
30
Palisades
 
34
 
-
Pilgrim
 
-
 
25

Other Income Statement Items

Utility

Other operation and maintenance expenses increased from $933 million for the six months ended June 30, 2011 to $1,012 million for the six months ended June 30, 2012 primarily due to:

·  
an increase of $35 million in compensation and benefits costs primarily due to decreasing discount rates and changes in certain actuarial assumptions resulting from a recent experience study.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs;
 
 
7

Entergy Corporation and Subsidiaries
Management’s Financial Discussion and Analysis


·  
an increase of $21 million in fossil-fueled generation expenses resulting from higher outage costs primarily because of the timing of the outages and increased scope of outages compared to the same period in the prior year;
·  
$16 million of costs incurred in 2012 related to the planned spin-off and merger of the Utility’s transmission business;
·  
an increase of $8 million in distribution expenses primarily due to the timing of contract work; and
·  
nuclear insurance refunds of $5 million received in 2011.

The increase was partially offset by the effect of the deferral, as approved by the FERC, and the LPSC for the Louisiana jurisdictions, of costs incurred through June 2012 related to the transition and implementation of joining the MISO RTO, which reduced expenses by $10 million.

Depreciation and amortization expense increased primarily due to additions to plant in service.

Interest expense increased primarily due to net debt issuances by certain of the Utility operating companies.

Entergy Wholesale Commodities

Other operation and maintenance expenses increased from $440 million for the six months ended June 30, 2011 to $480 million for the six months ended June 30, 2012 primarily due to:

·  
an increase of $18 million in compensation and benefits costs primarily due to decreasing discount rates and changes in certain actuarial assumptions resulting from a recent experience study.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs; and
·  
an increase of $11 million due to the operations of the Rhode Island State Energy Center, which was acquired in December 2011.

The asset impairment variance is due to a $355.5 million ($223.5 million after-tax) impairment charge recorded in the first quarter 2012 to write down the carrying values of Vermont Yankee and related assets to their fair values.  See Note 11 to the financial statements for further discussion of this charge.

Taxes other than income taxes increased primarily due to increased property taxes at FitzPatrick.  Previously, FitzPatrick was granted an exemption from property taxation and paid taxes according to a payment in lieu of property taxes agreement.  This agreement expired on June 30, 2011 and FitzPatrick is now being taxed under the current property tax system.

Depreciation and amortization expense increased primarily due to additions to plant in service, including the acquisition of the Rhode Island State Energy Center in December 2011.

Other expenses decreased primarily due to a credit to decommissioning expense of $49 million in the second quarter 2012 resulting from a reduction in the decommissioning cost liability for a plant as a result of a revised decommissioning cost study.  See “Critical Accounting Estimates – Nuclear Decommissioning Costs” below for further discussion.

Other income increased primarily due to an increase of $9 million in realized earnings on the decommissioning trust funds.

Parent & Other

Interest expense increased primarily due to the issuance of $500 million of 4.7% senior notes by Entergy Corporation in January 2012 and a higher interest rate on outstanding borrowings on the Entergy Corporation credit facility.
 
 
8

Entergy Corporation and Subsidiaries
Management’s Financial Discussion and Analysis

 
Income Taxes

The effective income tax rates for the six months ended June 30, 2012 and 2011 were (120.6%) and 35.4%, respectively.  The difference in the effective income tax rate versus the statutory rate of 35% for the six months ended June 30, 2012 is primarily related to (1) an IRS settlement on how to treat the Louisiana Act 55 financing of the Hurricane Katrina and Hurricane Rita storm costs, as discussed further in Note 10 to the financial statements; and (2) a unanimous court decision from the U.S. Court of Appeals for the Fifth Circuit affirming an earlier decision of the U.S. Tax Court holding that Entergy was entitled to claim a credit against its U.S. tax liability for the U.K. windfall tax that it paid, both of which enabled Entergy to reverse provisions for uncertain tax positions.  The difference in the effective income tax rate versus the statutory rate of 35% for the six months ended June 30, 2011 was primarily due to a settlement regarding an issue which had previously been considered an uncertain tax position.  This was partially offset by a Michigan tax law change that repealed the business tax and enacted a corporate income tax, which eliminates a deduction that was available under the business tax; state income taxes; and certain book and tax differences for Utility plant items.

Plan to Spin Off the Utility’s Transmission Business

See the Form 10-K for a discussion of Entergy’s plan to spin off its transmission business and merge it with a newly formed subsidiary of ITC Holdings Corp.

Entergy Wholesale Commodities Authorizations to Operate Its Nuclear Power Plants

In March 2011 and May 2012 the NRC renewed the operating licenses of Vermont Yankee and Pilgrim, respectively, for an additional 20 years, as a result of which each license now expires in 2032.  For additional discussion regarding activity in Vermont and the continued operation of the Vermont Yankee plant, see “Impairment of Long-Lived Assets” in Note 11 to the financial statements herein.  In the Vermont Yankee license renewal case, Vermont and the New England Coalition appealed the NRC’s renewal of Vermont Yankee’s license to the D.C. Circuit.  In June 2012 the D.C. Circuit denied that appeal.  In the Pilgrim license renewal case, three contentions remained pending before the ASLB at the time the license was issued.  One of those contentions was subsequently denied by the ASLB and not appealed within the applicable time.  A second remaining contention was denied by the ASLB and then appealed to the NRC.  A third contention was denied by the ASLB on July 20, 2012 and the deadline of August 6, 2012 for an appeal to the NRC passed without an appeal being filed.  The NRC has indicated that should the appeal of a contention result in voiding of the recently-issued license, Pilgrim could operate under the “timely renewal” doctrine in reliance on the prior, and now superseded, license until proceedings concerning the renewed license are final.  Massachusetts has appealed the NRC’s renewal of Pilgrim’s license to the United States Court of Appeals for the First Circuit.  Entergy has intervened in that appeal.

The NRC operating licenses for Indian Point 2 and Indian Point 3 expire in September 2013 and December 2015, respectively.  Under federal law, nuclear power plants may continue to operate beyond their license expiration dates while their renewal applications are pending NRC approval.  In April 2007, Entergy submitted an application to the NRC to renew the operating licenses for Indian Point 2 and 3 for an additional 20 years.  The ASLB has admitted 21 contentions raised by the State of New York or other parties, which were combined into 16 discrete issues.  Two of the issues have been resolved, leaving 14 issues that are currently subject to ASLB hearings.  In July 2011, the ASLB granted the State of New York’s motion for summary disposition of an admitted contention challenging the adequacy of a section of Indian Point’s environmental analysis as incorporated in the Final Supplemental Environmental Impact Statement (FSEIS) (discussed below).  That section provided cost estimates for Severe Accident Mitigation Alternatives (SAMAs), which are hardware and procedural changes that could be implemented to mitigate estimated impacts of off-site radiological releases in case of a hypothesized severe accident.  In addition to finding that the SAMA cost analysis was insufficient, the ASLB directed the NRC staff to explain why cost-beneficial SAMAs should not be required to be implemented.  Entergy appealed the ASLB’s decision to the NRC and the NRC staff supported Entergy’s appeal, while the State of New York opposed it.  In December 2011 the NRC denied Entergy’s appeal as premature, stating that the appeal could be renewed at the conclusion of the ASLB proceedings.
 
 
9

Entergy Corporation and Subsidiaries
Management’s Financial Discussion and Analysis


Pursuant to ASLB scheduling orders in the Indian Point 2 and 3 license renewal proceeding, the parties have submitted several rounds of testimony on “Track 1” contentions, which represent a majority of the contentions pending before the ASLB.   Hearings on Track 1 contentions are scheduled to begin October 15, 2012.  Hearings on the remaining issues will follow the submission of additional testimony on dates yet to be set.

The NRC staff currently is also continuing to perform its technical and environmental reviews of the Indian Point 2 and 3 license renewal application.  The NRC staff issued a Final Safety Evaluation Report (FSER) in August 2009, a supplement to the FSER in August 2011, a FSEIS in December 2010 and a supplement to the FSEIS in June 2012.  The NRC staff issued a draft supplemental FSEIS in June 2012 and has stated its intent to issue, following an opportunity for comment, another supplement to the FSER in August 2012.

The New York State Department of Environmental Conservation has taken the position that Indian Point must obtain a new state-issued Clean Water Act Section 401 water quality certification as part of the license renewal process.  In addition, the consistency of Indian Point’s operations with New York State’s coastal management policies must be resolved as required by the Coastal Zone Management Act (CZMA).  On July 24, 2012, Entergy filed a supplement to the Indian Point license renewal application currently pending before the NRC.  The supplement states that, based on applicable federal law and in light of prior reviews by the State of New York, the NRC may issue the requested renewed operating licenses for Indian Point without the need for an additional consistency review by the State of New York under the CZMA.  On July 30, 2012, Entergy filed a motion for declaratory order with the ASLB seeking confirmation of its position that no further CZMA consistency determination is required before the NRC may issue renewed licenses.
 
The hearing process is an integral component of the NRC’s regulatory framework, and evidentiary hearings on license renewal applications are not uncommon.  Entergy intends to participate fully in the hearing process as permitted by the NRC’s hearing rules.  As noted in Entergy’s responses to the various intervenor filings, Entergy believes the contentions proposed by the intervenors are unsupported and without merit.  Entergy will continue to work with the NRC staff as it completes its technical and environmental reviews of the Indian Point 2 and 3 license renewal application.

On June 8, 2012, the U.S. Court of Appeals for the D.C. Circuit vacated the NRC’s 2010 update to its Waste Confidence Decision, which had found generically that a permanent geologic repository to store spent nuclear fuel would be available when necessary and that spent nuclear fuel could be stored at nuclear reactor sites in the interim without significant environmental effects, and remanded the case for further proceedings.  The court concluded that the NRC had not satisfied the requirements of the National Environmental Policy Act (NEPA) when it considered environmental effects in reaching these conclusions.  The NRC has not yet announced what steps it will take in response to the court’s decision.  The Waste Confidence Decision has been relied upon by NRC license renewal applicants to address some of the issues that NEPA requires the NRC to address before it issues a renewed license.  Certain nuclear opponents have filed requests with the NRC asking it to address the issues raised by the court’s decision in the license renewal proceedings for a number of nuclear plants including Grand Gulf and Indian Point 2 and 3.  On August 7, 2012 the NRC issued an order stating that it will not issue final licenses dependent upon the Waste Confidence Decision until the D.C. Circuit’s remand is addressed, but also stating that licensing reviews and proceedings should continue to move forward.

Liquidity and Capital Resources

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources" in the Form 10-K for a discussion of Entergy’s capital structure, capital expenditure plans and other uses of capital, and sources of capital.  Following are updates to that discussion.


 
10

Entergy Corporation and Subsidiaries
Management’s Financial Discussion and Analysis


Capital Structure

Entergy’s capitalization is balanced between equity and debt, as shown in the following table.

   
June 30,
2012
 
December 31,
2011
         
Debt to capital
 
57.4 %
 
57.3 %
Effect of excluding the securitization bonds
 
(2.1)%
 
(2.3)%
Debt to capital, excluding securitization bonds (1)
 
55.3 %
 
55.0 %
Effect of subtracting cash
 
(0.6)%
 
(1.5)%
Net debt to net capital, excluding securitization bonds (1)
 
54.7 %
 
53.5 %

(1)
Calculation excludes the Arkansas, Louisiana, and Texas securitization bonds, which are non-recourse to Entergy Arkansas, Entergy Louisiana, and Entergy Texas, respectively.

Net debt consists of debt less cash and cash equivalents.  Debt consists of notes payable, capital lease obligations, and long-term debt, including the currently maturing portion.  Capital consists of debt, common shareholders’ equity, and subsidiaries’ preferred stock without sinking fund.  Net capital consists of capital less cash and cash equivalents.  Entergy uses the net debt to net capital ratio and the ratios excluding securitization bonds in analyzing its financial condition and believes they provide useful information to its investors and creditors in evaluating Entergy’s financial condition.

Entergy Corporation has in place a credit facility that has a borrowing capacity of $3.5 billion and expires in March 2017.  Entergy Corporation has the ability to issue letters of credit against 50% of the total borrowing capacity of the facility.  Following is a summary of the borrowings outstanding and capacity available under the facility as of June 30, 2012.

 
Capacity
 
 
Borrowings
 
Letters
of Credit
 
Capacity
Available
(In Millions)
             
$3,500 
 
$1,470
 
$8
 
$2,022

A covenant in Entergy Corporation’s credit facility requires Entergy to maintain a consolidated debt ratio of 65% or less of its total capitalization.  The calculation of this debt ratio under Entergy Corporation’s credit facility is different than the calculation of the debt to capital ratio above.  Entergy is currently in compliance with the covenant.  If Entergy fails to meet this ratio, or if Entergy or one of the Utility operating companies (except Entergy New Orleans) defaults on other indebtedness or is in bankruptcy or insolvency proceedings, an acceleration of the facility’s maturity date may occur.

See Note 4 to the financial statements herein for additional discussion of the Entergy Corporation credit facility and discussion of the Registrant Subsidiaries’ credit facilities.

Capital Expenditure Plans and Other Uses of Capital

See the table and discussion in the Form 10-K under "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources - Capital Expenditure Plans and Other Uses of Capital," that sets forth the amounts of planned construction and other capital investments by operating segment for 2012 through 2014.  Following are updates to the discussion in the Form 10-K.

Grand Gulf Uprate

As discussed in more detail in the Form 10-K, the estimated capital investments for 2012-2014 include System Energy’s approximately 178 MW uprate of the Grand Gulf nuclear plant.  Grand Gulf’s spring 2012 refueling outage was completed in June 2012, and the majority of uprate-related capital improvements were made during this outage.  Based upon the uprate-related work completed during the spring 2012 refueling outage, additional information from
 
 
11

Entergy Corporation and Subsidiaries
Management’s Financial Discussion and Analysis


the project's engineering, procurement and construction contractor, the costs required to install instrumentation in the steam dryer in response to evolving guidance from the NRC staff, and delays in obtaining NRC approval, System Energy now estimates the total capital investment to be made in the course of the implementation of the Grand Gulf uprate project is approximately $874 million, including SMEPA’s share.  Construction work was completed in June 2012 and in July 2012 the NRC approved the license amendment, which allows the plant to operate at the uprated capacity level.

Ninemile Point Unit 6 Self-Build Project

See the Form 10-K for a discussion of Entergy Louisiana’s Ninemile Point Unit 6 self-build project.  The Ninemile 6 capacity and energy is proposed to be allocated 55% to Entergy Louisiana, 25% to Entergy Gulf States Louisiana, and 20% to Entergy New Orleans.  In February 2012 the City Council passed a resolution authorizing Entergy New Orleans to purchase 20% of the Ninemile 6 energy and capacity.  In June 2011, Entergy Louisiana filed with the LPSC an application seeking certification that the public necessity and convenience would be served by Entergy Louisiana’s construction of the facility.  Entergy Gulf States Louisiana joined in the application, seeking certification of its purchase under a life-of-unit power purchase agreement of its allocated share of the capacity and energy generated by Ninemile 6.  In March 2012 the LPSC unanimously voted to grant the certifications requested by Entergy Louisiana and Entergy Gulf States Louisiana, and Entergy Louisiana has given the contractor a full notice to proceed with the construction. Under the terms approved by the LPSC, costs may be recovered through Entergy Louisiana’s and Entergy Gulf States Louisiana’s formula rate plans, if one is in effect when the project is placed in service; alternatively, Entergy Louisiana and Entergy Gulf States Louisiana must file rate cases approximately 12 months prior to the expected in-service date.

Hot Spring Energy Facility Purchase Agreement

See the Form 10-K for a discussion of Entergy Arkansas’s agreement to acquire the Hot Spring Energy Facility.  In July 2011, Entergy Arkansas filed its application with the APSC requesting approval of the acquisition and full cost recovery.  In July 2012 the APSC approved the acquisition and cost recovery through a capacity acquisition rider and set the level of return on equity at the level established in Entergy Arkansas’s June 2009 base rate proceeding.  The parties have satisfied their obligations under the Hart-Scott-Rodino Act.  The U.S. Department of Justice (DOJ) review of the transaction is ongoing.  Closing has been delayed while the DOJ continues its review.  Entergy Arkansas does not know when the DOJ will conclude its review or the extent to which its review of the transaction will be affected by the ongoing civil investigation of competitive issues concerning the Utility operating companies that is discussed in the Form 10-K.

Hinds Energy Facility Purchase Agreement

See the Form 10-K for a discussion of Entergy Mississippi’s agreement to acquire the Hinds Energy Facility.  In July 2011, Entergy Mississippi filed with the MPSC requesting approval of the acquisition and full cost recovery.  In February 2012 the MPSC granted a certificate of public convenience and necessity and approved the estimated acquisition cost.  In April 2012, facilities studies were issued indicating that long-term transmission service is available for the Hinds facility provided that supplemental transmission upgrades estimated at approximately $580,000 are made and assuming that various projects already included in the transmission construction plan are completed.  Entergy Mississippi and the Mississippi Public Utilities Staff filed a joint stipulation in the retail cost recovery proceeding that provides that the non-fuel ownership costs of the Hinds facility should be recovered through the power management rider, and the MPSC adopted the stipulation on August 7, 2012.  The parties have satisfied their obligations under the Hart-Scott-Rodino Act.  The U.S. Department of Justice (DOJ) review of the transaction is ongoing.  Closing has been delayed while the DOJ continues its review.  Entergy Mississippi does not know when the DOJ will conclude its review or the extent to which its review of the transaction will be affected by the ongoing civil investigation of competitive issues concerning the Utility operating companies that is discussed in the Form 10-K.


 
12

Entergy Corporation and Subsidiaries
Management’s Financial Discussion and Analysis


Dividends and Stock Repurchases

Declarations of dividends on Entergy’s common stock are made at the discretion of the Board.  Among other things, the Board evaluates the level of Entergy’s common stock dividends based upon Entergy’s earnings, financial strength, and future investment opportunities.  At its July 2012 meeting, the Board declared a dividend of $0.83 per share, which is the same quarterly dividend per share that Entergy has paid since second quarter 2010.

Cash Flow Activity

As shown in Entergy’s Consolidated Statements of Cash Flows, cash flows for the six months ended June 30, 2012 and 2011 were as follows:

   
2012
  
2011
 
   
(In Millions)
 
        
Cash and cash equivalents at beginning of period
 $694  $1,294 
          
Cash flow provided by (used in):
        
Operating activities
  1,188   977 
Investing activities
  (1,500)  (1,827)
Financing activities
  (99)  86 
Net decrease in cash and cash equivalents
  (411)  (764)
          
Cash and cash equivalents at end of period
 $283  $530 

Operating Activities

Entergy's cash flow provided by operating activities increased by $211 million for the six months ended June 30, 2012 compared to the six months ended June 30, 2011 primarily due to:

·  
a decrease of $178 million in pension contributions.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for a discussion of qualified pension and other postretirement benefits funding; and
·  
an increase in deferred fuel cost collections.

These increases were partially offset by:

·  
the decreases in Entergy Wholesale Commodities net revenue that is discussed above;
·  
an increase of $42 million in income tax payments; and
·  
a refund of $30.6 million, including interest, paid to AmerenUE in June 2012.  The FERC ordered Entergy Arkansas to refund to AmerenUE the rough production cost equalization payments previously collected.  See Note 2 to the financial statements for further discussion of the FERC order.

Investing Activities

Net cash used in investing activities decreased by $327 million for the six months ended June 30, 2012 compared to the six months ended June 30, 2011 primarily due to:

·  
the purchase of the Acadia Unit 2 by Entergy Louisiana for approximately $300 million in April 2011;
·  
a decrease in nuclear fuel purchases because of variations from year to year in the timing and pricing of fuel reload requirements, material and services deliveries, and the timing of cash payments during the nuclear fuel cycle; and
 
 
13

Entergy Corporation and Subsidiaries
Management’s Financial Discussion and Analysis


·  
a change in collateral deposit activity, reflected in the “Decrease (increase) in other investments” line on the Consolidated Statements of Cash Flows, as Entergy received $51 million in net deposits from Entergy Wholesale Commodities’ counterparties during 2012 and returned net deposits of $40 million in 2011.  Entergy Wholesale Commodities’ forward sales contracts are discussed in the Market and Credit Risk Sensitive Instruments section below.
 
These decreases were partially offset by an increase in construction expenditures, primarily in the Utility business resulting from spending on the power uprate project at Grand Gulf.  Entergy’s construction spending plans for 2012 through 2014 are discussed in the Form 10-K and are updated in the Capital Expenditure Plans and Other Uses of Capital section in this report.

Financing Activities

Entergy’s financing activities used $99 million of cash for the six months ended June 30, 2012 compared to providing $86 million of cash for the six months ended June 30, 2011 primarily due to long-term debt activity providing approximately $125 million of cash in 2012 compared to $519 million of cash in 2011.  For details of Entergy's long-term debt activity in 2012 see Note 4 to the financial statements herein.  This was partially offset by Entergy repurchasing $160 million of its common stock in the six months ended June 30, 2011 and $51 million in proceeds from the sale in 2012 of a portion of Entergy Gulf States Louisiana’s investment in Entergy Holdings Company’s Class A preferred membership interests to a third party.  Entergy’s share repurchase programs are discussed in the Form 10-K.

Rate, Cost-recovery, and Other Regulation

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Rate, Cost-recovery, and Other Regulation" in the Form 10-K for discussions of rate regulation, federal regulation, and related regulatory proceedings.

State and Local Rate Regulation and Fuel-Cost Recovery

See Note 2 to the financial statements herein for updates to the discussion in the Form 10-K regarding these proceedings.

Federal Regulation

Entergy’s Proposal to Join the MISO RTO

See the Form 10-K for a discussion of the Utility operating companies’ proposal to join the MISO RTO.  Following are updates to that discussion.

The LPSC voted to grant Entergy Gulf States Louisiana’s and Entergy Louisiana’s application for transfer of control to MISO, subject to conditions, on May 23, 2012, and issued its order on June 28, 2012.  Staff, advisors, and intervenors have filed testimony in the Entergy Arkansas, Entergy Mississippi, Entergy New Orleans, and Entergy Texas proceedings.  Most parties were conditionally supportive of or did not oppose the requested transfer of control to MISO as in the public interest.  Several parties, including the MPSC staff, the City Council advisors, and the PUCT staff proposed various conditions to be included in the orders granting the requested change of control.  The APSC Staff argued Entergy Arkansas has yet to provide an RTO option that is in the public interest and noted that Entergy Arkansas should maintain the standalone option until uncertainties are resolved regarding possible RTO membership.  The APSC conducted a hearing on the merits on May 30-31, 2012.  The APSC issued an order on August 3, 2012 in which it stated that it was unable, at this time, to reach a finding that Entergy Arkansas’s application is in the public interest.  The order listed several conditions for Entergy Arkansas and MISO to meet before the APSC will approve Entergy Arkansas’s application, including some conditions that are of concern to Entergy Arkansas.  Entergy Arkansas continues to analyze the order, and it intends to continue to pursue its proposal to join MISO.  On July 18, 2012, the MPSC issued an order postponing its hearing on Entergy Mississippi’s change of
 
 
14

Entergy Corporation and Subsidiaries
Management’s Financial Discussion and Analysis


control request, which had been scheduled for July 19-20, 2012, to allow parties additional time to conduct further analysis.  The City Council has scheduled a hearing for September 18, 2012.  Entergy Texas submitted its change of control filing on April 30, 2012, and hearings in the PUCT proceeding regarding Entergy Texas’s request were scheduled to begin on July 30, 2012.  A settlement in principle was reached among several of the parties, however, pursuant to which Entergy Texas’s membership in MISO would be found in the public interest subject to certain conditions.  Entergy Texas and the other settling parties in the case filed a non-unanimous stipulation with the PUCT on August 6, 2012, and further proceedings have been scheduled to consider objections, if any, to the settlement.  A hearing on the non-unanimous stipulation is now scheduled for August 24, 2012.

In June 2011, MISO filed with the FERC a request for a transitional waiver of provisions of its open access transmission, energy, and operating reserve markets tariff regarding allocation of transmission network upgrade costs, in order to establish a transition for the integration of the Utility operating companies.  In September 2011 the FERC issued an order denying on procedural grounds MISO’s request, further advising MISO that submitting modified tariff sheets is the appropriate method for implementing the transition that MISO seeks for the Utility operating companies.  The FERC did not address the merits of any transition arrangements that may be appropriate to integrate the Utility operating companies into MISO.  MISO worked with its stakeholders to prepare the appropriate changes to its tariff and filed the proposed tariff changes with the FERC in November 2011.  On April 19, 2012, the FERC conditionally accepted MISO’s proposal related to the allocation of transmission upgrade costs in connection with the transition and integration of the Utility operating companies into MISO.  On May 21, 2012, MISO filed a compliance filing in accordance with the provisions of the FERC’s April 19, 2012 Order.  Two parties filed requests for rehearing of the FERC’s April 19, 2012 Order that are still outstanding.  On June 11, 2012, FERC issued a tolling order granting the pending rehearing requests for purposes of further consideration.

In addition, the Utility operating companies have proposed giving authority to the E-RSC, upon unanimous vote and within the first five years after the Utility operating companies join the MISO RTO, (i) to require the Utility operating companies to file with the FERC a proposed allocation of certain transmission upgrade costs among the Utility operating companies’ transmission pricing zones that would differ from the allocation that would occur under the MISO Open Access Transmission Tariff and (ii) to direct the Utility operating companies as transmission owners to add projects to MISO’s transmission expansion plan.

Market and Credit Risk Sensitive Instruments

Commodity Price Risk

Power Generation

As a wholesale generator, Entergy Wholesale Commodities’ core business is selling energy, measured in MWh, to its customers.  Entergy Wholesale Commodities enters into forward contracts with its customers and sells energy in the day ahead or spot markets.  In addition to selling the energy produced by its plants, Entergy Wholesale Commodities sells unforced capacity, which allows load-serving entities to meet specified reserve and related requirements placed on them by the ISOs in their respective areas.  Entergy Wholesale Commodities’ forward fixed price physical power contracts consist of contracts to sell energy only, contracts to sell capacity only, and bundled contracts in which it sells both capacity and energy.  While the terminology and payment mechanics vary in these contracts, each of these types of contracts requires Entergy Wholesale Commodities to deliver MWh of energy, make capacity available, or both.  In addition to its forward fixed price physical power contracts, Entergy Wholesale Commodities also uses financial contracts to hedge a portion of its commodity price risk.  The following is a summary of the amount of Entergy Wholesale Commodities’ planned energy output that is currently sold forward under physical or financial contracts (2012 represents the remainder of the year):
 
 
15

Entergy Corporation and Subsidiaries
Management’s Financial Discussion and Analysis



Entergy Wholesale Commodities Nuclear Portfolio
                   
                     
   
2012
 
2013
 
2014
 
2015
 
2016
                     
Energy
                   
Percent of planned generation sold forward (a):
                   
Unit-contingent (b)
 
61%
 
41%
 
22%
 
12%
 
12%
     Unit-contingent with guarantee of availability (c)
 
18%
 
19%
 
15%
 
 13%
 
 13%
Firm LD (d)
 
24%
 
24%
 
28%
 
-%
 
-%
Offsetting positions (e)
 
(13)%
 
-%
 
(6)%
 
-%
 
-%
Total
 
90%
 
84%
 
59%
 
25%
 
25%
Planned generation (TWh) (f) (g)
 
21
 
40
 
41
 
41
 
40
Average revenue under contract per MWh (h)
 
$49
 
$45-50
 
$46-49
 
$49-57
 
$50-59


                     
   
2012
 
2013
 
2014
 
2015
 
2016
                     
Capacity (o)
                   
Percent of capacity sold forward (i):
                   
Bundled capacity and energy contracts (j)
 
16%
 
16%
 
16%
 
16%
 
16%
Capacity contracts (k)
 
49%
 
26%
 
13%
 
12%
 
 5%
Total
 
65%
 
42%
 
29%
 
28%
 
21%
Planned net MW in operation (g) (l)
 
5,011
 
5,011
 
5,011
 
5,011
 
5,011
Average revenue under contract per kW per month
(applies to Capacity contracts only) (h)
 
$2.3
 
$2.4
 
$3.0
 
$3.3
 
$3.4
                     
Blended Capacity and Energy Recap (based on revenues)
                   
% of planned generation and capacity sold forward
 
91%
 
83%
 
63%
 
29%
 
28%
Average revenue under contract per MWh (h)
 
$51
 
$46
 
$47
 
$51
 
$51

Entergy Wholesale Commodities Non-Nuclear Portfolio
                   
                     
   
2012
 
2013
 
2014
 
2015
 
2016
                     
Energy
                   
Percent of planned generation sold forward (a):
                   
Cost-based contracts (m)
 
38%
 
34%
 
30%
 
33%
 
31%
Firm LD (d)
 
5%
 
5%
 
5%
 
6%
 
6%
Total
 
43%
 
39%
 
35%
 
39%
 
37%
Planned generation (TWh) (f) (n)
 
3
 
7
 
7
 
6
 
6
                     

Capacity
                   
Percent of capacity sold forward (i):
                   
Cost-based contracts (m)
 
35%
 
29%
 
24%
 
24%
 
24%
Bundled capacity and energy contracts (j)
 
8%
 
8%
 
8%
 
8%
 
8%
Capacity contracts (k)
 
52%
 
47%
 
47%
 
48%
 
20%
Total
 
95%
 
84%
 
79%
 
80%
 
52%
Planned net MW in operation (l) (n)
 
1,052
 
1,052
 
1,052
 
1,052
 
1,052
 
 
16

Entergy Corporation and Subsidiaries
Management’s Financial Discussion and Analysis



(a)
Percent of planned generation output sold or purchased forward under contracts, forward physical contracts, forward financial contracts or options that mitigate price uncertainty that may require regulatory approval or approval of transmission rights
(b)
Transaction under which power is supplied from a specific generation asset; if the asset is not operating, seller is generally not liable to buyer for any damages
(c)
A sale of power on a unit-contingent basis coupled with a guarantee of availability provides for the payment to the power purchaser of contract damages, if incurred, in the event the seller fails to deliver power as a result of the failure of the specified generation unit to generate power at or above a specified availability threshold.  All of Entergy’s outstanding guarantees of availability provide for dollar limits on Entergy’s maximum liability under such guarantees.
(d)
Transaction that requires receipt or delivery of energy at a specified delivery point (usually at a market hub not associated with a specific asset) or settles financially on notional quantities; if a party fails to deliver or receive energy, defaulting party must compensate the other party as specified in the contract; a portion of which may be capped through the use of risk management products
(e)
Transactions for the purchase of energy, generally to offset a Firm LD transaction
(f)
Amount of output expected to be generated by Entergy Wholesale Commodities resources considering plant operating characteristics, outage schedules, and expected market conditions that effect dispatch
(g)
Assumes NRC license renewal for plants whose current licenses expire within five years and uninterrupted normal operation at all plants.  NRC license renewal applications are in process for two units, as follows (with current license expirations in parentheses): Indian Point 2 (September 2013) and Indian Point 3 (December 2015).  For a discussion regarding the continued operation of the Vermont Yankee plant, see “Impairment of Long-Lived Assets” in Note 1 to the financial statements in the Form 10-K and “Vermont Yankee” in Note 11 to the financial statements herein.
(h)
Revenue on a per unit basis at which generation output, capacity, or a combination of both is expected to be sold to third parties (including offsetting positions), given existing contract or option exercise prices based on expected dispatch or capacity, excluding the revenue associated with the amortization of the below-market PPA for Palisades.  Revenue may fluctuate due to factors including positive or negative basis differentials, option premiums and market prices at time of option expiration, costs to convert firm LD to unit-contingent, and other risk management costs.  Also, average revenue under contract excludes payments owed under the value sharing agreement with NYPA.
(i)
Percent of planned qualified capacity sold to mitigate price uncertainty under physical or financial transactions
(j)
A contract for the sale of installed capacity and related energy, priced per megawatt-hour sold
(k)
A contract for the sale of an installed capacity product in a regional market
(l)
Amount of capacity to be available to generate power and/or sell capacity considering uprates planned to be completed during the year.  The increased capacity figure for the nuclear portfolio from the 10-K reflects the final testing and confirmation of a small incremental increase in output associated with equipment replacements at Palisades.
(m)
Contracts priced in accordance with cost-based rates, a ratemaking concept used for the design and development of rate schedules to ensure that the filed rate schedules recover only the cost of providing the service; these contracts are on owned non-utility resources located within Entergy’s service territory, which do not operate under market-based rate authority.  The percentage sold assumes approval of long-term transmission rights.  Includes sales to the Utility through 2013 of 121 MW of capacity and energy from Entergy Power sourced from Independence Steam Electric Station Unit 2.
(n)
Non-nuclear planned generation and net MW in operation include purchases from affiliated and non-affiliated counterparties under long-term contracts and exclude energy and capacity from Entergy Wholesale Commodities’ wind investment accounted for under the equity method of accounting and from the 544 MW Ritchie plant that is not planned to operate.
(o)
Reflects effect of ISO New England’s acceptance in the second quarter 2012 of Vermont Yankee’s bid to delist for the June 2015 through May 2016 forward capacity auction #6 and retroactively for the June 2013 through May 2014 forward capacity auction #4.  ISO New England has until May 2013 to consider Vermont Yankee’s delist bid for forward capacity auction #5.
 
 
17

Entergy Corporation and Subsidiaries
Management’s Financial Discussion and Analysis


Entergy estimates that a $10 per MWh change in the annual average energy price in the markets in which the Entergy Wholesale Commodities nuclear business sells power, based on June 30, 2012 market conditions, planned generation volumes, and hedged positions, would have a corresponding effect on pre-tax net income of $19 million in 2012.

Some of the agreements to sell the power produced by Entergy Wholesale Commodities’ power plants contain provisions that require an Entergy subsidiary to provide collateral to secure its obligations under the agreements.  The Entergy subsidiary is required to provide collateral based upon the difference between the current market and contracted power prices in the regions where Entergy Wholesale Commodities sells power.  The primary form of collateral to satisfy these requirements is an Entergy Corporation guaranty.  Cash and letters of credit are also acceptable forms of collateral.  At June 30, 2012, based on power prices at that time, Entergy had liquidity exposure of $193 million under the guarantees in place supporting Entergy Wholesale Commodities transactions, $20 million of guarantees that support letters of credit, and $14 million of posted cash collateral to the ISOs.  As of June 30, 2012, the liquidity exposure associated with Entergy Wholesale Commodities assurance requirements, including return of previously posted collateral from counterparties, would increase by $151 million for a $1 per MMBtu increase in gas prices in both the short-and long-term markets.  In the event of a decrease in Entergy Corporation’s credit rating to below investment grade, based on power prices as of June 30, 2012, Entergy would have been required to provide approximately $45 million of additional cash or letters of credit under some of the agreements.

As of June 30, 2012, substantially all of the counterparties or their guarantors for 100% of the planned energy output under contract for Entergy Wholesale Commodities nuclear plants through 2016 have public investment grade credit ratings.

Nuclear Matters

After the nuclear incident in Japan resulting from the March 2011 earthquake and tsunami, the NRC established a task force to conduct a review of processes and regulations relating to nuclear facilities in the United States.  The task force issued a near-term (90-day) report in July 2011 that made initial recommendations, which were subsequently refined and prioritized after input from stakeholders.  The task force then issued a second report in September 2011.  Based upon the task force’s recommendations, the NRC issued three orders effective on March 12, 2012.  The three orders require U.S. nuclear operators, including Entergy, to undertake plant modifications or perform additional analyses that will, among other things, result in increased operating and capital costs associated with operating Entergy’s nuclear plants.  The orders are being analyzed and an estimate of the increased costs cannot be made at this time.

With the issuance of the three orders, the NRC also provided members of the public an opportunity to request a hearing.  Two established anti-nuclear groups, Pilgrim Watch and Beyond Nuclear, filed hearing requests, focused on Pilgrim, regarding two of the three orders.  These requests sought to have the NRC impose expanded remedial requirements to address the issues raised by the NRC’s orders.  Beyond Nuclear subsequently withdrew its hearing request and the NRC’s Atomic Safety and Licensing Board denied Pilgrim Watch’s hearing request.  Pilgrim Watch appealed the Board’s decision to the NRC.

Critical Accounting Estimates

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy’s accounting for nuclear decommissioning costs, unbilled revenue, impairment of long-lived assets and trust fund investments, qualified pension and other postretirement benefits, and other contingencies.  Following are updates to that discussion. For updates of the impairment of long-lived assets discussion regarding Vermont Yankee see Note 11 to the financial statements herein.
 
 
18

Entergy Corporation and Subsidiaries
Management’s Financial Discussion and Analysis


Nuclear Decommissioning Costs

In the second quarter 2012, Entergy Louisiana recorded a revision to its estimated decommissioning cost liability for Waterford 3 as a result of a revised decommissioning cost study.  The revised estimate resulted in a $48.9 million increase in its decommissioning cost liability, along with a corresponding increase in the related asset retirement costs asset that will be depreciated over the remaining life of the unit.

 In the second quarter 2012, Entergy Wholesale Commodities recorded a reduction of $60.6 million in the estimated decommissioning cost liability for a plant as a result of a revised decommissioning cost study.  The revised estimate resulted in a credit to decommissioning expense of $49 million, reflecting the excess of the reduction in the liability over the amount of the undepreciated asset retirement costs asset.

Qualified Pension and Other Postretirement Benefits

The Moving Ahead for Progress in the 21st Century Act (MAP-21) became federal law on July 6, 2012.  Under the law, the segment rates used to calculate funding liabilities must be within a corridor of the 25-year average of prior segment rates.  The interest rate corridor applies to the determination of minimum funding requirements and benefit restrictions.  The pension funding stabilization provisions will provide for a near-term reduction in minimum funding requirements for single employer defined benefit plans in response to the current, historically low interest rates.  The law does not reduce contribution requirements over the long term.  Entergy is currently analyzing the effect this law will have on the planned 2012 contributions to the pension trust.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K for further discussion of pension funding.
 
New Accounting Pronouncements

The accounting standard-setting process, including projects between the FASB and the International Accounting Standards Board (IASB) to converge U.S. GAAP and International Financial Reporting Standards, is ongoing and the FASB and the IASB are each currently working on several projects that have not yet resulted in final pronouncements.  Final pronouncements that result from these projects could have a material effect on Entergy’s future net income or financial position.


 

 
CONSOLIDATED STATEMENTS OF INCOME
 
For the Three and Six Months Ended June 30, 2012 and 2011
 
(Unaudited)
 
              
   
Three Months Ended
  
Six Months Ended
 
   
2012
  
2011
  
2012
  
2011
 
     (In Thousands, Except Share Data) 
              
OPERATING REVENUES
            
Electric
 $1,934,550  $2,212,038  $3,719,392  $4,077,936 
Natural gas
  23,879   28,891   69,886   100,014 
Competitive businesses
  560,171   562,350   1,112,982   1,166,538 
TOTAL
  2,518,600   2,803,279   4,902,260   5,344,488 
                  
OPERATING EXPENSES
                
Operating and Maintenance:
                
   Fuel, fuel-related expenses, and
                
     gas purchased for resale
  437,157   563,333   975,994   1,071,026 
   Purchased power
  345,298   451,227   630,264   813,845 
   Nuclear refueling outage expenses
  57,822   62,966   121,706   126,951 
   Asset impairment
  -   -   355,524   - 
   Other operation and maintenance
  772,881   712,496   1,494,517   1,368,245 
Decommissioning
  11,942   55,497   69,845   110,762 
Taxes other than income taxes
  138,111   129,215   275,280   254,449 
Depreciation and amortization
  274,755   264,206   554,971   529,090 
Other regulatory charges
  137,650   5,601   138,032   491 
TOTAL
  2,175,616   2,244,541   4,616,133   4,274,859 
                  
OPERATING INCOME
  342,984   558,738   286,127   1,069,629 
                  
OTHER INCOME
                
Allowance for equity funds used during construction
  28,282   20,753   52,590   38,042 
Interest and investment income
  29,285   35,921   70,276   62,668 
Miscellaneous - net
  (13,036)  (16,962)  (31,025)  (26,360)
TOTAL
  44,531   39,712   91,841   74,350 
                  
INTEREST EXPENSE
                
Interest expense
  149,616   136,049   296,361   272,183 
Allowance for borrowed funds used during construction
  (10,483)  (9,150)  (19,874)  (17,684)
TOTAL
  139,133   126,899   276,487   254,499 
                  
INCOME BEFORE INCOME TAXES
  248,382   471,551   101,481   889,480 
                  
Income taxes
  (122,201)  150,953   (122,363)  315,203 
                  
CONSOLIDATED NET INCOME
  370,583   320,598   223,844   574,277 
                  
Preferred dividend requirements of subsidiaries
  5,582   5,015   10,526   10,031 
                  
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
 $365,001  $315,583  $213,318  $564,246 
                  
                  
Earnings per average common share:
                
    Basic
 $2.06  $1.77  $1.21  $3.16 
    Diluted
 $2.06  $1.76  $1.20  $3.14 
Dividends declared per common share
 $0.83  $0.83  $1.66  $1.66 
                  
Basic average number of common shares outstanding
  177,166,519   177,808,890   177,015,941   178,318,784 
Diluted average number of common shares outstanding
  177,565,351   178,925,180   177,470,486   179,502,551 
                  
See Notes to Financial Statements.
                



 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
 
For the Three and Six Months Ended June 30, 2012 and 2011
 
(Unaudited)
 
              
   
Three Months Ended
  
Six Months Ended
 
   
2012
  
2011
  
2012
  
2011
 
     (In Thousands) 
              
Net Income
 $370,583  $320,598  $223,844  $574,277 
                  
Other comprehensive income (loss)
                
   Cash flow hedges net unrealized gain (loss)
                
     (net of tax expense (benefit) of ($58,275), ($7,208),  $17,219 and ($41,843))
  (108,090)  (13,516)  37,345   (71,724)
   Pension and other postretirement liabilities
                
     (net of tax expense of $10,479, $1,964, $14,355 and $3,057)
  17,060   2,339   23,327   6,598 
   Net unrealized investment gains (losses)
                
     (net of tax expense (benefit) of ($11,749), $3,386, $37,389 and $28,726)
  (18,025)  3,186   32,082   27,871 
   Foreign currency translation
                
     (net of tax expense (benefit) of ($113), $6, $54 and $167)
  (209)  11   101   311 
         Other comprehensive income (loss)
  (109,264)  (7,980)  92,855   (36,944)
                  
Comprehensive Income
  261,319   312,618   316,699   537,333 
                  
Preferred dividend requirements of subsidiaries
  5,582   5,015   10,526   10,031 
                  
Comprehensive Income Attributable to Entergy Corporation
 $255,737  $307,603  $306,173  $527,302 
                  
                  
See Notes to Financial Statements.
                



 
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
For the Six Months Ended June 30, 2012 and 2011
 
(Unaudited)
 
   
2012
  
2011
 
   
(In Thousands)
 
        
OPERATING ACTIVITIES
      
Consolidated net income
 $223,844  $574,277 
Adjustments to reconcile consolidated net income to net cash flow
        
 provided by operating activities:
        
  Depreciation, amortization, and decommissioning, including nuclear fuel amortization
  832,662   852,028 
  Deferred income taxes, investment tax credits, and non-current taxes accrued
  (122,657)  305,121 
  Asset impairment
  355,524   - 
  Changes in working capital:
        
     Receivables
  (52,185)  (168,253)
     Fuel inventory
  (19,222)  (5,457)
     Accounts payable
  8,339   (76,803)
     Prepaid taxes and taxes accrued
  (12,446)  (2,810)
     Interest accrued
  (6,978)  (39,404)
     Deferred fuel costs
  5,909   (198,052)
     Other working capital accounts
  (108,441)  (112,386)
  Changes in provisions for estimated losses
  (19,267)  (5,954)
  Changes in other regulatory assets
  113,645   96,549 
  Changes in pensions and other postretirement liabilities
  (34,541)  (232,306)
  Other
  23,733   (9,301)
Net cash flow provided by operating activities
  1,187,919   977,249 
          
  INVESTING ACTIVITIES
        
Construction/capital expenditures
  (1,252,277)  (991,293)
Allowance for equity funds used during construction
  54,417   38,681 
Nuclear fuel purchases
  (240,804)  (403,168)
Payment for purchase of plant
  (645)  (299,590)
Changes in securitization account
  12,876   9,106 
NYPA value sharing payment
  (72,000)  (72,000)
Payments to storm reserve escrow account
  (2,987)  (3,294)
Receipts from storm reserve escrow account
  17,884   - 
Decrease (increase) in other investments
  37,076   (42,994)
Proceeds from nuclear decommissioning trust fund sales
  944,833   636,359 
Investment in nuclear decommissioning trust funds
  (998,579)  (699,530)
Net cash flow used in investing activities
  (1,500,206)  (1,827,723)
          
See Notes to Financial Statements.
        



ENTERGY CORPORATION AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
For the Six Months Ended June 30, 2012 and 2011
 
(Unaudited)
 
   
2012
  
2011
 
   
(In Thousands)
 
        
FINANCING ACTIVITIES
      
Proceeds from the issuance of:
      
  Long-term debt
  1,325,162   1,075,180 
  Preferred stock
  51,000   - 
  Treasury stock
  34,628   16,958 
Retirement of long-term debt
  (1,199,926)  (555,940)
Repurchase of common stock
  -   (159,602)
Changes in credit borrowings - net
  (4,615)  15,960 
Dividends paid:
        
  Common stock
  (293,741)  (296,355)
  Preferred stock
  (11,165)  (10,031)
Net cash flow provided by (used in) financing activities
  (98,657)  86,170 
          
Effect of exchange rates on cash and cash equivalents
  (101)  (310)
          
Net decrease in cash and cash equivalents
  (411,045)  (764,614)
          
Cash and cash equivalents at beginning of period
  694,438   1,294,472 
          
Cash and cash equivalents at end of period
 $283,393  $529,858 
          
          
          
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
        
  Cash paid during the period for:
        
    Interest - net of amount capitalized
 $253,617  $267,493 
    Income taxes
 $42,450  $77 
          
          
See Notes to Financial Statements.
        
          



 
CONSOLIDATED BALANCE SHEETS
 
ASSETS
 
June 30, 2012 and December 31, 2011
 
(Unaudited)
 
        
   
2012
  
2011
 
   
(In Thousands)
 
        
CURRENT ASSETS
      
Cash and cash equivalents:
      
  Cash
 $90,279  $81,468 
  Temporary cash investments
  193,114   612,970 
     Total cash and cash equivalents
  283,393   694,438 
Securitization recovery trust account
  37,428   50,304 
Accounts receivable:
        
  Customer
  560,924   568,558 
  Allowance for doubtful accounts
  (30,226)  (31,159)
  Other
  147,631   166,186 
  Accrued unbilled revenues
  359,121   298,283 
     Total accounts receivable
  1,037,450   1,001,868 
Deferred fuel costs
  67,716   209,776 
Accumulated deferred income taxes
  4,337   9,856 
Fuel inventory - at average cost
  221,354   202,132 
Materials and supplies - at average cost
  912,884   894,756 
Deferred nuclear refueling outage costs
  235,822   231,031 
System agreement cost equalization
  35,380   36,800 
Prepayments and other
  367,736   291,742 
TOTAL
  3,203,500   3,622,703 
          
OTHER PROPERTY AND INVESTMENTS
        
Investment in affiliates - at equity
  45,319   44,876 
Decommissioning trust funds
  4,015,377   3,788,031 
Non-utility property - at cost (less accumulated depreciation)
  259,352   260,436 
Other
  405,494   416,423 
TOTAL
  4,725,542   4,509,766 
          
PROPERTY, PLANT AND EQUIPMENT
        
Electric
  40,310,515   39,385,524 
Property under capital lease
  812,214   809,449 
Natural gas
  348,439   343,550 
Construction work in progress
  1,582,583   1,779,723 
Nuclear fuel
  1,505,692   1,546,167 
TOTAL PROPERTY, PLANT AND EQUIPMENT
  44,559,443   43,864,413 
Less - accumulated depreciation and amortization
  18,563,697   18,255,128 
PROPERTY, PLANT AND EQUIPMENT - NET
  25,995,746   25,609,285 
          
DEFERRED DEBITS AND OTHER ASSETS
        
Regulatory assets:
        
  Regulatory asset for income taxes - net
  738,734   799,006 
  Other regulatory assets (includes securitization property of
        
     $967,292 as of June 30, 2012 and $1,009,103 as of
        
     December 31, 2011)
  4,542,228   4,636,871 
  Deferred fuel costs
  238,428   172,202 
Goodwill
  377,172   377,172 
Accumulated deferred income taxes
  29,904   19,003 
Other
  1,066,351   955,691 
TOTAL
  6,992,817   6,959,945 
          
TOTAL ASSETS
 $40,917,605  $40,701,699 
          
See Notes to Financial Statements.
        



ENTERGY CORPORATION AND SUBSIDIARIES
 
CONSOLIDATED BALANCE SHEETS
 
LIABILITIES AND EQUITY
 
June 30, 2012 and December 31, 2011
 
(Unaudited)
 
        
   
2012
  
2011
 
   
(In Thousands)
 
        
CURRENT LIABILITIES
      
Currently maturing long-term debt
 $420,389  $2,192,733 
Notes payable
  103,716   108,331 
Accounts payable
  1,035,834   1,069,096 
Customer deposits
  357,402   351,741 
Taxes accrued
  265,789   278,235 
Accumulated deferred income taxes
  83,107   99,929 
Interest accrued
  176,534   183,512 
Deferred fuel costs
  185,914   255,839 
Obligations under capital leases
  3,753   3,631 
Pension and other postretirement liabilities
  46,341   44,031 
System agreement cost equalization
  72,785   80,090 
Other
  290,379   283,531 
TOTAL
  3,041,943   4,950,699 
          
NON-CURRENT LIABILITIES
        
Accumulated deferred income taxes and taxes accrued
  7,963,476   8,096,452 
Accumulated deferred investment tax credits
  280,041   284,747 
Obligations under capital leases
  36,513   38,421 
Other regulatory liabilities
  913,736   728,193 
Decommissioning and asset retirement cost liabilities
  3,400,985   3,296,570 
Accumulated provisions
  366,799   385,512 
Pension and other postretirement liabilities
  3,096,805   3,133,657 
Long-term debt (includes securitization bonds of $1,019,971 as of
     
   June 30, 2012 and $1,070,556 as of December 31, 2011)
  11,968,935   10,043,713 
Other
  537,866   501,954 
TOTAL
  28,565,156   26,509,219 
          
Commitments and Contingencies
        
          
Subsidiaries' preferred stock without sinking fund
  186,510   186,511 
          
EQUITY
        
Common Shareholders' Equity:
        
Common stock, $.01 par value, authorized 500,000,000 shares;
        
  issued 254,752,788 shares in 2012 and in 2011
  2,548   2,548 
Paid-in capital
  5,356,475   5,360,682 
Retained earnings
  9,366,221   9,446,960 
Accumulated other comprehensive loss
  (75,597)  (168,452)
Less - treasury stock, at cost (77,562,145 shares in 2012 and
        
  78,396,988 shares in 2011)
  5,619,651   5,680,468 
Total common shareholders' equity
  9,029,996   8,961,270 
Subsidiaries' preferred stock without sinking fund
  94,000   94,000 
TOTAL
  9,123,996   9,055,270 
          
TOTAL LIABILITIES AND EQUITY
 $40,917,605  $40,701,699 
          
See Notes to Financial Statements.
        



 
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
 
For the Six Months Ended June 30, 2012 and 2011
 
(Unaudited) (In Thousands)
 
                       
      
Common Shareholders' Equity
    
   
Subsidiaries' Preferred Stock
  
Common Stock
  
Treasury Stock
  
Paid-in Capital
  
Retained Earnings
  
Accumulated Other Comprehensive Income (Loss)
  
Total
 
Balance at December 31, 2010
 $94,000  $2,548  $(5,524,811) $5,367,474  $8,689,401  $(38,212) $8,590,400 
                              
Consolidated net income (a)
  10,031   -   -   -   564,246   -   574,277 
Other comprehensive loss
  -   -   -   -   -   (36,944)  (36,944)
Common stock repurchases
  -   -   (159,602)  -   -   -   (159,602)
Common stock issuances related to stock plans
  -   -   30,939   (1,342)  -   -   29,597 
Common stock dividends declared
  -   -   -   -   (296,131)  -   (296,131)
Preferred dividend requirements of subsidiaries (a)
  (10,031)  -   -   -   -   -   (10,031)
                              
Balance at June 30, 2011
 $94,000  $2,548  $(5,653,474) $5,366,132  $8,957,516  $(75,156) $8,691,566 
                              
                              
Balance at December 31, 2011
 $94,000  $2,548  $(5,680,468) $5,360,682  $9,446,960  $(168,452) $9,055,270 
                              
Consolidated net income (a)
  10,526   -   -   -   213,318   -   223,844 
Other comprehensive income
  -   -   -   -   -   92,855   92,855 
Common stock issuances related to stock plans
  -   -   60,817   (4,207)  -   -   56,610 
Common stock dividends declared
  -   -   -   -   (294,057)  -   (294,057)
Preferred dividend requirements of subsidiaries (a)
  (10,526)  -   -   -   -   -   (10,526)
                              
Balance at June 30, 2012
 $94,000  $2,548  $(5,619,651) $5,356,475  $9,366,221  $(75,597) $9,123,996 
                              
See Notes to Financial Statements.
                            
                              
(a) Consolidated net income and preferred dividend requirements of subsidiaries for 2012 and 2011 include $7.2 million and $6.7 million, respectively, of preferred dividends on subsidiaries' preferred stock without sinking fund that is not presented as equity.
 
                              
                              



 
SELECTED OPERATING RESULTS
 
For the Three and Six Months Ended June 30, 2012 and 2011
 
(Unaudited)
 
              
              
   
Three Months Ended
  
Increase/
    
Description
 
2012
  
2011
  
(Decrease)
  
%
 
   
(Dollars in Millions)
    
Utility Electric Operating Revenues:
            
  Residential
 $677  $760  $(83)  (11)
  Commercial
  523   575   (52)  (9)
  Industrial
  506   589   (83)  (14)
  Governmental
  47   52   (5)  (10)
    Total retail
  1,753   1,976   (223)  (11)
  Sales for resale
  21   64   (43)  (67)
  Other
  161   172   (11)  (6)
    Total
 $1,935  $2,212  $(277)  (13)
                  
Utility Billed Electric Energy Sales (GWh):
                
  Residential
  7,940   7,993   (53)  (1)
  Commercial
  7,148   6,944   204   3 
  Industrial
  10,408   10,140   268   3 
  Governmental
  605   604   1   - 
    Total retail
  26,101   25,681   420   2 
  Sales for resale
  836   1,036   (200)  (19)
    Total
  26,937   26,717   220   1 
                  
                  
Entergy Wholesale Commodities:
                
Operating Revenues
 $568  $568  $-   - 
Billed Electric Energy Sales (GWh)
  11,674   10,567   1,107   10 
                  
                  
   
Six Months Ended
  
Increase/
     
Description
  2012   2011  
(Decrease)
  
%
 
   
(Dollars in Millions)
     
Utility Electric Operating Revenues:
                
  Residential
 $1,347  $1,508  $(161)  (11)
  Commercial
  1,026   1,076   (50)  (5)
  Industrial
  995   1,068   (73)  (7)
  Governmental
  95   99   (4)  (4)
    Total retail
  3,463   3,751   (288)  (8)
  Sales for resale
  60   128   (68)  (53)
  Other
  196   199   (3)  (2)
    Total
 $3,719  $4,078  $(359)  (9)
                  
Utility Billed Electric Energy Sales (GWh):
                
  Residential
  15,700   17,034   (1,334)  (8)
  Commercial
  13,561   13,394   167   1 
  Industrial
  20,366   19,657   709   4 
  Governmental
  1,184   1,186   (2)  - 
    Total retail
  50,811   51,271   (460)  (1)
  Sales for resale
  1,568   1,983   (415)  (21)
    Total
  52,379   53,254   (875)  (2)
                  
                  
Entergy Wholesale Commodities:
                
Operating Revenues
 $1,128  $1,178  $(50)  (4)
Billed Electric Energy Sales (GWh)
  22,955   21,121   1,834   9 
                  
                  
                  
 



NOTES TO FINANCIAL STATEMENTS
(Unaudited)

NOTE 1.  COMMITMENTS AND CONTINGENCIES  (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Entergy and the Registrant Subsidiaries are involved in a number of legal, regulatory, and tax proceedings before various courts, regulatory commissions, and governmental agencies in the ordinary course of business.  While management is unable to predict the outcome of such proceedings, management does not believe that the ultimate resolution of these matters will have a material adverse effect on Entergy’s results of operations, cash flows, or financial condition, except as otherwise discussed in the Form 10-K or in this report.  Entergy discusses regulatory proceedings in Note 2 to the financial statements in the Form 10-K and herein, discusses tax proceedings in Note 3 to the financial statements in the Form 10-K and Note 10 to the financial statements herein, and discusses a judicial proceeding involving Vermont Yankee in Note 1 to the financial statements in the Form 10-K and in Note 11 to the financial statements herein.

Nuclear Insurance

See Note 8 to the financial statements in the Form 10-K for information on nuclear liability and property insurance associated with Entergy’s nuclear power plants.

Conventional Property Insurance

See Note 8 to the financial statements in the Form 10-K for information on Entergy’s non-nuclear property insurance program.

Employment Litigation

The Registrant Subsidiaries and other Entergy subsidiaries are responding to various lawsuits in both state and federal courts and to other labor-related proceedings filed by current and former employees and third parties not selected for open positions.  These actions include, but are not limited to, allegations of wrongful employment actions; wage disputes and other claims under the Fair Labor Standards Act or its state counterparts; claims of race, gender and disability discrimination; disputes arising under collective bargaining agreements; unfair labor practice proceedings and other administrative proceedings before the National Labor Relations Board; claims of retaliation; and claims for or regarding benefits under various Entergy Corporation sponsored plans.  Entergy and the Registrant Subsidiaries are responding to these lawsuits and proceedings and deny liability to the claimants.

Asbestos Litigation  (Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and Entergy Texas)

See Note 8 to the financial statements in the Form 10-K for information regarding asbestos litigation at Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and Entergy Texas.



 
28

Entergy Corporation and Subsidiaries
Notes to Financial Statements


NOTE 2.  RATE AND REGULATORY MATTERS (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Regulatory Assets

See Note 2 to the financial statements in the Form 10-K for information regarding regulatory assets in the Utility business presented on the balance sheets of Entergy and the Registrant Subsidiaries.  Following are updates to that information.

Correction of Regulatory Asset for Income Taxes

In the first quarter 2012, Entergy Gulf States Louisiana determined that its regulatory asset for income taxes was overstated because of a difference between the regulatory treatment of the income taxes associated with certain items (primarily pension expense) and the financial accounting treatment of those taxes.  Beginning with Louisiana retail rate filings using the 1994 test year, retail rates were developed using the normalization method of accounting for income taxes.  With respect to these items, however, the financial accounting for income taxes was computed using the flow-through method of accounting.  As a result, over the years Entergy Gulf States Louisiana accumulated a regulatory asset representing the expected future recovery of tax expense for the affected items even though the tax expense was being collected currently in rates from customers and would not be recovered in the future.

The effect was immaterial to the consolidated balance sheets, results of operations, and cash flows of Entergy for all prior reporting periods and on a cumulative basis.  Therefore, a cumulative adjustment was recorded in the first quarter 2012 to remove the regulatory asset previously recorded.  This adjustment increased 2012 income tax expense by $46.3 million, decreased the regulatory asset for income taxes by $75.3 million, and decreased accumulated deferred income taxes by $29 million.

The effect was also immaterial to the balance sheets, results of operations, and cash flows of Entergy Gulf States Louisiana for all prior reporting periods.  Correcting the cumulative effect of the error in the first quarter 2012 could have been material to the 2012 results of operations of Entergy Gulf States Louisiana and, therefore, Entergy Gulf States Louisiana is revising its prior period financial statements to correct the errors.  The corrections affect the prior period financial statements as shown in the tables below:

 
Three Months Ended
June 30, 2011
 
As
previously
reported
 
 
As
corrected
 
(In Thousands)
       
Income Statement
     
Income taxes
$31,071 
 
$29,976 
Net income
$49,310 
 
$50,405 
Earnings applicable to common equity
$49,104 
 
$50,199 
       


 
29

Entergy Corporation and Subsidiaries
Notes to Financial Statements



 
Six Months Ended
June 30, 2011
 
As
previously
reported
 
 
As
corrected
 
(In Thousands)
       
Income Statement
     
Income taxes
$56,923 
 
$54,879 
Net income
$94,981 
 
$97,025 
Earnings applicable to common equity
$94,569 
 
$96,613 
       
Statement of Cash Flows
     
Net income
$94,981 
 
$97,025 
Deferred income taxes, investment tax credits,
  and non-current taxes accrued
 
$13,995 
 
 
$11,951 
Changes in other regulatory assets
$21,505 
 
$18,182 
Other operating activities
$22,707 
 
$26,030 


 
December 31, 2011
 
As
previously
reported
 
 
As
corrected
 
(In Thousands)
       
Balance Sheet
     
Regulatory asset for income taxes - net
$249,058 
 
$173,724 
Accumulated deferred income taxes - current
$5,427 
 
$5,107 
Accumulated deferred income taxes and taxes accrued
$1,397,230 
 
$1,368,563 
Member’s equity
$1,439,733 
 
$1,393,386 

 
Six Months Ended
June 30, 2011
 
Member’s Equity
 
Total Equity
 
As
previously
reported
 
 
As
corrected
 
As
previously
reported
 
 
As
corrected
 
(In Thousands)
               
Statement of Changes in Equity
     
Balance at December 31, 2010
$1,539,517
 
$1,494,593
 
$1,509,213
 
$1,464,289
Net income
$94,981
 
$97,025
 
$94,981
 
$97,025
Balance at June 30, 2011
$1,511,821
 
$1,468,941
 
$1,482,746
 
$1,439,866

Fuel and Purchased Power Cost Recovery

Entergy Texas

In December 2011, Entergy Texas filed with the PUCT a request to refund approximately $43 million, including interest, of fuel cost recovery over-collections through October 2011.  Entergy Texas and the parties to the proceeding reached an agreement that Entergy Texas will refund $67 million, including interest and additional over-recoveries through December 2011, over a three-month period.  Entergy Texas and the parties requested that interim rates consistent with the settlement be approved effective with the March 2012 billing month, and the PUCT approved the application in March 2012.
 
 
30

Entergy Corporation and Subsidiaries
Notes to Financial Statements



Retail Rate Proceedings

See Note 2 to the financial statements in the Form 10-K for detailed information regarding retail rate proceedings involving the Utility operating companies.  The following are updates to the Form 10-K.

Filings with the LPSC

(Entergy Gulf States Louisiana)

In January 2012, Entergy Gulf States Louisiana filed with the LPSC its gas rate stabilization plan for the test year ended September 30, 2011.  The filing showed an earned return on common equity of 10.48%, which is within the earnings bandwidth of 10.5%, plus or minus fifty basis points.  In April 2012, the LPSC Staff filed its findings, suggesting adjustments that will produce an 11.54% earned return on common equity for the test year and a $0.1 million rate reduction.  Entergy Gulf States Louisiana accepted the LPSC Staff’s recommendations, and the rate reduction was effective with the first billing cycle of May 2012.

In May 2012, Entergy Gulf States Louisiana made its formula rate plan filing with the LPSC for the 2011 test year.  The filing reflects an 11.94% earned return on common equity, which is above the earnings bandwidth and indicates a $6.5 million cost of service rate change is necessary under the formula rate plan.  The filing also reflects a $22.9 million rate decrease for incremental capacity costs.  The filing is currently subject to LPSC review.

(Entergy Louisiana)

In May 2012, Entergy Louisiana made its formula rate plan filing with the LPSC for the 2011 test year.  The filing reflects a 9.63% earned return on common equity, which is within the earnings bandwidth and results in no cost of service rate change under the formula rate plan.  The filing also reflects an $18.1 million rate increase for incremental capacity costs.  Subsequently, in June 2012, Entergy Louisiana supplemented the filing to estimate the first year revenue requirement associated with the Waterford 3 replacement steam generator project.  The filing is currently subject to LPSC review.

Filings with the MPSC

In March 2012, Entergy Mississippi submitted its formula rate plan filing for the 2011 test year.  The filing shows an earned return on common equity of 10.92% for the test year, which is within the earnings bandwidth and results in no change in rates.  The filing is currently subject to MPSC review.

Filings with the City Council

On May 31, 2012, Entergy New Orleans filed its electric and gas formula rate plan evaluation reports for the 2011 test year.  The filings request a $3.0 million electric base revenue increase and a $1.0 million gas base revenue increase.  As part of the filing, Entergy New Orleans is also requesting to increase annual funding for its storm reserve by approximately $5.7 million for the next five years.  The new rates would be effective with the first billing cycle in October 2012.  The City Council’s and its Advisors’ review of these filings is pending.

Filings with the PUCT and Texas Cities

See the Form 10-K for a discussion of the rate case that Entergy Texas filed in November 2011 requesting a $112 million base rate increase reflecting a 10.6% return on common equity based on an adjusted June 2011 test year. In April 2012 the PUCT Staff filed direct testimony recommending a base rate increase of $66 million and a 9.6% return on common equity.  The PUCT Staff, however, subsequently filed a statement of position in the proceeding indicating that it was still evaluating the position it would ultimately take in the case regarding Entergy Texas’s recovery of purchased power capacity costs and Entergy Texas’s proposal to defer its MISO transition expenses.  In
 
 
31

Entergy Corporation and Subsidiaries
Notes to Financial Statements


April 2012, Entergy Texas filed rebuttal testimony indicating a revised request for a $105 million base rate increase.  A hearing was held in late-April through early-May 2012.  During the hearing and in its post-hearing brief the PUCT Staff revised its recommendation to a base rate increase of $27 million.  Additionally, the PUCT Staff recommended rejection of Entergy Texas’s request to defer MISO transition expenses.

The ALJs issued a proposal for decision in July 2012 recommending a $16 million rate increase; however, the workpapers supporting the proposal for decision indicated that the result of the ALJs’ recommendation was instead a $28.3 million rate increase.  The ALJs’ proposal for decision includes recommendations for: a 9.80% return on common equity; a reduction in proposed purchased power capacity costs, stating that they are not known and measureable; a reduction in Entergy Texas’s regulatory assets associated with Hurricane Rita; the exclusion from rate recovery of capitalized financially-based incentive compensation; and amortization of $2.4 million annually of MISO transition expense for five years.  Entergy Texas and other parties filed exceptions to the proposal for decision on July 23, 2012.  The PUCT is scheduled to consider the proposal for decision at its August 17, 2012 open meeting.

System Agreement Cost Equalization Proceedings

See the Form 10-K for a discussion of the proceedings regarding the System Agreement, including the FERC’s October 2011 order, Entergy’s December 2011 compliance filing in response to that order, and Entergy Arkansas’s February 2012 filing for an interim adjustment to its production cost allocation rider requesting that the $156 million payment be collected from customers over the 22-month period from March 2012 through December 2013.  In March 2012 the APSC issued an order stating that the payment can be recovered from retail customers through the production cost allocation rider, subject to refund.  The LPSC and the APSC have requested rehearing of the FERC’s October 2011 order.  The APSC, LPSC, the PUCT, and other parties intervened in the December 2011 compliance filing proceeding, and the APSC and the LPSC also filed protests.

On May 7, 2012, the FERC issued orders in several System Agreement proceedings, including an order on rehearing in the 2007 rate filing based on 2006 production costs proceeding, an order on the ALJ’s initial decision in the 2009 rate filing based on 2008 production costs proceeding, and orders in other proceedings regarding the method of calculating the production costs used in the determination of the rough production cost equalization payments and receipts.  The May 7, 2012 FERC orders may result in the reallocation of costs among the Utility operating companies, although there are still FERC decisions pending in other System Agreement proceedings that could affect the rough production cost equalization payments and receipts, including for the 2007 rate filing.  The FERC directed Entergy, within 45 days of the issuance of a pending FERC order on rehearing regarding the functionalization of costs in the 2007 rate filing, to file a comprehensive bandwidth recalculation report showing updated payments and receipts in the 2007 rate filing proceeding.  In the order in the 2007 rate filing proceeding, the FERC also denied Entergy’s request for rehearing regarding the AmerenUE contract and ordered Entergy Arkansas to refund to AmerenUE the rough production cost equalization payments collected from AmerenUE.  Under the terms of the FERC’s order the refund of $30.6 million, including interest, was made in June 2012.  Entergy Arkansas had previously recorded a regulatory provision for the potential refund to AmerenUE.  Entergy has appealed the FERC’s decision to the U.S. Court of Appeals for the D.C. Circuit.

Rough Production Cost Equalization Rates

2012 Rate Filing Based on Calendar Year 2011 Production Costs

In May 2012, Entergy filed with the FERC the 2012 rates in accordance with the FERC’s orders in the System Agreement proceeding.  The filing shows the following payments/receipts among the Utility operating companies for 2012, based on calendar year 2011 production costs, commencing for service in June 2012, are necessary to achieve rough production cost equalization under the FERC’s orders:

 
32

Entergy Corporation and Subsidiaries
Notes to Financial Statements




 
 Payments or
(Receipts)
 
(In Millions)
Entergy Arkansas
$41
Entergy Gulf States Louisiana
$-
Entergy Louisiana
($41)
Entergy Mississippi
$-
Entergy New Orleans
$-
Entergy Texas
$-

Several parties intervened in the proceeding at the FERC, including the LPSC, which filed a protest as well.

Interruptible Load Proceeding

See the Form 10-K for a discussion of the proceeding regarding the treatment under the System Agreement of the Utility operating companies’ interruptible loads.  Entergy Arkansas filed an application in November 2010 with the APSC for recovery of the refund that it paid.  The APSC denied Entergy Arkansas’s application, and also denied Entergy Arkansas’s petition for rehearing.  If the FERC were to order Entergy Arkansas to pay refunds on rehearing in the interruptible load proceeding the APSC’s decision would trap FERC-approved costs at Entergy Arkansas with no regulatory-approved mechanism to recover them.  In August 2011, Entergy Arkansas filed a complaint in the United States District Court for the Eastern District of Arkansas asking for a declaratory judgment that the rejection of Entergy Arkansas’s application by the APSC is preempted by the Federal Power Act.  The APSC filed a motion to dismiss the complaint.  In April 2012 the United States district court dismissed Entergy Arkansas’s complaint without prejudice stating that Entergy Arkansas’s claim is not ripe for adjudication and that Entergy Arkansas did not have standing to bring suit at this time.

Entergy Arkansas Opportunity Sales Proceeding

In June 2009, the LPSC filed a complaint requesting that the FERC determine that certain of Entergy Arkansas’s sales of electric energy to third parties: (a) violated the provisions of the System Agreement that allocate the energy generated by Entergy System resources, (b) imprudently denied the Entergy System and its ultimate consumers the benefits of low-cost Entergy System generating capacity, and (c) violated the provision of the System Agreement that prohibits sales to third parties by individual companies absent an offer of a right-of-first-refusal to other Utility operating companies.   The LPSC’s complaint challenges sales made beginning in 2002 and requests refunds.  In their response to the complaint, the Utility operating companies explained that the System Agreement clearly contemplates that the Utility operating companies may make sales to third parties for their own account, subject to the requirement that those sales be included in the load (or load shape) for the applicable Utility operating company.  The response further explains that the FERC already has determined that Entergy Arkansas’s short-term wholesale sales did not trigger the “right-of-first-refusal” provision of the System Agreement.  In addition the response argued that while the D.C. Circuit had determined that the “right-of-first-refusal” issue was not properly before the FERC at the time of its earlier decision on the issue, the LPSC raised no additional claims or facts that would warrant the FERC reaching a different conclusion.

In December 2010 the ALJ issued an initial decision.  The ALJ found that the System Agreement allowed for Entergy Arkansas to make the sales to third parties but concluded that the sales should be accounted for in the same manner as joint account sales.  The ALJ concluded that “shareholders” should make refunds of the damages to the Utility operating companies, along with interest.  Entergy disagrees with several aspects of the ALJ’s initial decision and in January 2011 filed with the FERC exceptions to the decision.

The FERC issued a decision in June 2012 and held that, while the System Agreement is ambiguous, it does provide authority for individual Utility operating companies to make opportunity sales for their own account and Entergy Arkansas made and priced these sales in good faith.  The FERC found, however, that the System Agreement does not provide authority for an individual Utility operating company to allocate the energy associated with such opportunity sales as part of its load, but provides a different allocation authority.  The FERC further found that the after-the-fact accounting methodology used to allocate the energy used to supply the sales was inconsistent with the
 
 
33

Entergy Corporation and Subsidiaries
Notes to Financial Statements


System Agreement.  Quantifying the effect of FERC’s decision will require re-running intra-system bills, and Entergy is unable to estimate the potential effects at this time because in its decision the FERC established further hearing procedures to determine the calculation of the effects.  On July 23, 2012, Entergy and the LPSC filed requests for rehearing, which will be pending with the FERC while the calculation hearing procedures move forward before the ALJ appointed to hear that matter.

Storm Cost Recovery Filings with Retail Regulators

Entergy Gulf States Louisiana

Hurricane Katrina and Hurricane Rita

See the Form 10-K for a discussion of Entergy Gulf States Louisiana’s Act 55 financing of its Hurricane Katrina and Hurricane Rita storm costs.  In February 2012, Entergy Gulf States Louisiana sold 500,000 of its Class A preferred membership units in Entergy Holdings Company LLC, a wholly-owned Entergy subsidiary, to a third party in exchange for $51 million plus accrued but unpaid distributions on the units.  The 500,000 preferred membership units are mandatorily redeemable in January 2112.

New Nuclear Generation Development Costs (Entergy Gulf States and Entergy Louisiana)

Entergy Gulf States Louisiana and Entergy Louisiana are developing a project option for new nuclear generation at River Bend.  In March 2010, Entergy Gulf States Louisiana and Entergy Louisiana filed with the LPSC seeking approval to continue the limited development activities necessary to preserve an option to construct a new unit at River Bend.  The testimony and legal briefs of the LPSC staff generally support the request of Entergy Gulf States Louisiana and Entergy Louisiana, although other parties filed briefs, without supporting testimony, in opposition to the request.  At an evidentiary hearing in October 2011, Entergy Gulf States Louisiana, Entergy Louisiana, and the LPSC staff presented testimony in support of certification of activities to preserve an option for a new nuclear plant at River Bend.  The ALJ recommended, however, that the LPSC decline the request of Entergy Gulf States Louisiana and Entergy Louisiana on the basis that the LPSC’s rule on new nuclear development does not apply to activities to preserve an option to develop and on the further grounds that the companies improperly engaged in advanced preparation activities prior to certification.  There has been no suggestion that the planning activities or costs incurred were imprudent.  At its June 28, 2012 meeting the LPSC voted to uphold the ALJ’s decision and directed that Entergy Gulf States Louisiana and Entergy Louisiana be permitted to seek recovery of these costs in the rate case filings that are anticipated in January 2013, fully reserving the LPSC’s right to determine the recoverability of such costs in rates.

Texas Power Price Lawsuit

In August 2003, a lawsuit was filed in the district court of Chambers County, Texas by Texas residents on behalf of a purported class apparently of the Texas retail customers of Entergy Gulf States, Inc. who were billed and paid for electric power from January 1, 1994 to the present.  The named defendants include Entergy Corporation, Entergy Services, Entergy Power, Entergy Power Marketing Corp., and Entergy Arkansas.  Entergy Gulf States, Inc. was not a named defendant, but was alleged to be a co-conspirator.  The court granted the request of Entergy Gulf States, Inc. to intervene in the lawsuit to protect its interests.

Plaintiffs allege that the defendants implemented a “price gouging accounting scheme” to sell to plaintiffs and similarly situated utility customers higher priced power generated by the defendants while rejecting and/or reselling to off-system utilities less expensive power offered and/or purchased from off-system suppliers and/or generated by the Entergy system.  In particular, plaintiffs allege that the defendants manipulated and continue to manipulate the dispatch of generation so that power is purchased from affiliated expensive resources instead of buying cheaper off-system power.
 
 
34

Entergy Corporation and Subsidiaries
Notes to Financial Statements



Plaintiffs stated in their pleadings that customers in Texas were charged at least $57 million above prevailing market prices for power.  Plaintiffs seek actual, consequential and exemplary damages, costs and attorneys’ fees, and disgorgement of profits.  The plaintiffs’ experts have tendered a report calculating damages in a large range, from $153 million to $972 million in present value, under various scenarios.  The Entergy defendants have tendered expert reports challenging the assumptions, methodologies, and conclusions of the plaintiffs’ expert reports.

The case is pending in state district court, and in March 2012 the court found that the case met the requirements to be maintained as a class action under Texas law.  On April 30, 2012, the court entered an order certifying the class.  The defendants have appealed the order to the Texas Court of Appeals – First District.


NOTE 3.  EQUITY  (Entergy Corporation, Entergy Gulf States Louisiana, and Entergy Louisiana)

Common Stock

Earnings per Share

The following tables present Entergy’s basic and diluted earnings per share calculations included on the consolidated income statements:

   
For the Three Months Ended June 30,
   
2012
 
2011
   
(In Millions, Except Per Share Data)
                         
Basic earnings per share
 
Income
 
Shares
 
$/share
 
Income
 
Shares
 
$/share
                         
Net income attributable to
Entergy Corporation
 
 
$365.0
 
 
177.2
 
 
$2.06 
 
 
$315.6
 
 
177.8
 
 
$1.77 
Average dilutive effect of:
                       
Stock options
     
0.4
 
     
1.0
 
(0.01)
Other equity plans
 
  
 
-
 
 
 
 
0.1
 
 - 
                         
Diluted earnings per share
 
$365.0
 
177.6
 
$2.06 
 
$315.6
 
178.9
 
$1.76 



   
For the Six Months Ended June 30,
   
2012
 
2011
   
(In Millions, Except Per Share Data)
                         
Basic earnings per share
 
Income
 
Shares
 
$/share
 
Income
 
Shares
 
$/share
                         
Net income attributable to
Entergy Corporation
 
 
$213.3
 
 
177.0
 
 
$1.21 
 
 
$564.2
 
 
178.3
 
 
$3.16 
Average dilutive effect of:
                       
Stock options
 
  
 
0.4
 
(0.01)
 
 
 
1.0
 
(0.02)
Other equity plans
 
  
 
0.1
 
 
 
 
0.2
 
 - 
                         
Diluted earnings per share
 
$213.3
 
177.5
 
$1.20 
 
$564.2
 
179.5
 
$3.14 
 
 
35

Entergy Corporation and Subsidiaries
Notes to Financial Statements



Entergy’s stock options and other equity compensation plans are discussed in Note 5 herein and in Note 12 to the financial statements in the Form 10-K.

Treasury Stock

During the six months ended June 30, 2012, Entergy Corporation issued 834,843 shares of its previously repurchased common stock to satisfy stock option exercises and other stock-based awards.  Entergy Corporation did not repurchase any of its common stock during the six months ended June 30, 2012.

Retained Earnings

On July 27, 2012 Entergy Corporation’s Board of Directors declared a common stock dividend of $0.83 per share, payable on September 4, 2012 to holders of record as of August 9, 2012.

Comprehensive Income

Accumulated other comprehensive loss is included in the equity section of the balance sheets of Entergy, Entergy Gulf States Louisiana, and Entergy Louisiana.  Accumulated other comprehensive loss in the balance sheets included the following components:

   
 
Entergy
 
Entergy
Gulf States Louisiana
 
Entergy
Louisiana
   
June 30,
2012
 
December 31,
2011
 
June 30,
2012
 
December 31,
2011
 
June 30,
2012
 
December 31,
2011
   
(In Thousands)
                         
Cash flow hedges net
 unrealized gain
 
 
$214,842
 
 
$177,497 
 
 
$- 
 
 
$- 
 
 
$- 
 
 
$- 
Pension and other
 postretirement liabilities
 
 
(476,229)
 
 
(499,556)
 
 
(58,075)
 
 
(69,610)
 
 
(38,247)
 
 
(39,507)
Net unrealized investment
 gains
 
 
183,020 
 
 
150,939 
 
 
 
 
 
 
 
 
Foreign currency translation
 
2,770 
 
2,668 
 
 
 
 
Total
 
($75,597) 
 
($168,452)
 
($58,075)
 
($69,610)
 
($38,247)
 
($39,507)

Other comprehensive income (loss) and total comprehensive income for the three and six months ended June 30, 2012 and 2011 are presented in Entergy’s, Entergy Gulf States Louisiana’s, and Entergy Louisiana’s Statements of Comprehensive Income.


NOTE 4.  REVOLVING CREDIT FACILITIES, LINES OF CREDIT, SHORT-TERM BORROWINGS, AND LONG-TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Entergy Corporation has in place a credit facility that has a borrowing capacity of $3.5 billion and expires in March 2017.  Entergy Corporation also has the ability to issue letters of credit against 50% of the total borrowing capacity of the credit facility.  The commitment fee is currently 0.275% of the commitment amount.  Commitment fees and interest rates on loans under the credit facility can fluctuate depending on the senior unsecured debt ratings of Entergy Corporation.  The weighted average interest rate for the six months ended June 30, 2012 was 2.1% on the drawn portion of the facility.  Following is a summary of the borrowings outstanding and capacity available under the facility as of June 30, 2012.
 
 
36

Entergy Corporation and Subsidiaries
Notes to Financial Statements



 
Capacity
 
 
Borrowings
 
Letters
of Credit
 
Capacity
Available
(In Millions)
             
$3,500 
 
$1,470
 
$8
 
$2,022

Entergy Corporation’s facility requires it to maintain a consolidated debt ratio of 65% or less of its total capitalization.  Entergy is in compliance with this covenant.  If Entergy fails to meet this ratio, or if Entergy Corporation or one of the Utility operating companies (except Entergy New Orleans) defaults on other indebtedness or is in bankruptcy or insolvency proceedings, an acceleration of the facility maturity date may occur.

Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, and Entergy Texas each had credit facilities available as of June 30, 2012 as follows:

 
 
 
Company
 
 
 
 
Expiration Date
 
 
 
Amount of
Facility
 
 
 
 
Interest Rate (a)
 
Amount Drawn
as of
June 30,
2012
                 
Entergy Arkansas
 
April 2013
 
$20 million (b)
 
1.96%
 
-
Entergy Arkansas
 
March 2017
 
$150 million (c)
 
1.75%
 
-
Entergy Gulf States Louisiana
 
March 2017
 
$150 million (d)
 
1.75%
 
-
Entergy Louisiana
 
March 2017
 
$200 million (e)
 
1.75%
 
-
Entergy Mississippi
 
May 2013
 
$35 million (f)
 
2.00%
 
-
Entergy Mississippi
 
May 2013
 
$25 million (f)
 
2.00%
 
-
Entergy Mississippi
 
May 2013
 
$10 million (f)
 
2.00%
 
-
Entergy Texas
 
March 2017
 
$150 million (g)
 
2.00%
 
-

(a)
The interest rate is the rate as of June 30, 2012 that would be applied to outstanding borrowings under the facility.
(b)
The credit facility requires Entergy Arkansas to maintain a debt ratio of 65% or less of its total capitalization.  Borrowings under the Entergy Arkansas credit facility may be secured by a security interest in its accounts receivable.
(c)
The credit facility allows Entergy Arkansas to issue letters of credit against 50% of the borrowing capacity of the facility.  As of June 30, 2012, no letters of credit were outstanding.  The credit facility requires Entergy Arkansas to maintain a consolidated debt ratio of 65% or less of its total capitalization.
(d)
The credit facility allows Entergy Gulf States Louisiana to issue letters of credit against 50% of the borrowing capacity of the facility.  As of June 30, 2012, no letters of credit were outstanding.  The credit facility requires Entergy Gulf States Louisiana to maintain a consolidated debt ratio of 65% or less of its total capitalization.
(e)
The credit facility allows Entergy Louisiana to issue letters of credit against 50% of the borrowing capacity of the facility.  As of June 30, 2012, no letters of credit were outstanding.  The credit facility requires Entergy Louisiana to maintain a consolidated debt ratio of 65% or less of its total capitalization.
(f)
Borrowings under the Entergy Mississippi credit facilities may be secured by a security interest in its accounts receivable.  Entergy Mississippi is required to maintain a consolidated debt ratio of 65% or less of its total capitalization.
(g)
The credit facility allows Entergy Texas to issue letters of credit against 50% of the borrowing capacity of the facility.  As of June 30, 2012, no letters of credit were outstanding.  The credit facility requires Entergy Texas to maintain a consolidated debt ratio of 65% or less of its total capitalization.

The facility fees on the credit facilities range from 0.125% to 0.275% of the commitment amount.
 
 
37

Entergy Corporation and Subsidiaries
Notes to Financial Statements



The short-term borrowings of the Registrant Subsidiaries are limited to amounts authorized by the FERC.  The current FERC-authorized limits are effective through October 31, 2013.  In addition to borrowings from commercial banks, these companies are authorized under a FERC order to borrow from the Entergy System money pool.  The money pool is an inter-company borrowing arrangement designed to reduce the Utility subsidiaries’ dependence on external short-term borrowings.  Borrowings from the money pool and external borrowings combined may not exceed the FERC-authorized limits.  The following are the FERC-authorized limits for short-term borrowings and the outstanding short-term borrowings as of June 30, 2012 (aggregating both money pool and external short-term borrowings) for the Registrant Subsidiaries:


   
Authorized
 
Borrowings
   
(In Millions)
         
Entergy Arkansas
 
$250
 
$46
Entergy Gulf States Louisiana
 
$200
 
-
Entergy Louisiana
 
$250
 
-
Entergy Mississippi
 
$175
 
-
Entergy New Orleans
 
$100
 
$19
Entergy Texas
 
$200
 
-
System Energy
 
$200
 
$41

Variable Interest Entities (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, and System Energy)

See Note 18 to the financial statements in the Form 10-K for a discussion of the consolidation of the nuclear fuel company variable interest entities (VIE).  The variable interest entities have credit facilities and also issue commercial paper to finance the acquisition and ownership of nuclear fuel as follows as of June 30, 2012:

 
 
 
 
 
Company
 
 
 
 
 
Expiration
Date
 
 
 
 
Amount
of
Facility
 
Weighted
Average
Interest
Rate on
Borrowings
(a)
 
 
Amount
Outstanding
as of
June 30,
2012
   
(Dollars in Millions)
                 
Entergy Arkansas VIE
 
July 2013
 
$85
 
n/a
 
$-
Entergy Gulf States Louisiana VIE
 
July 2013
 
$85
 
2.18%
 
$3.5
Entergy Louisiana VIE
 
July 2013
 
$90
 
2.38%
 
$12.6
System Energy VIE
 
July 2013
 
$100
 
2.37%
 
$61.1

(a)
Includes letter of credit fees and bank fronting fees on commercial paper issuances by the VIEs for Entergy Arkansas, Entergy Louisiana, and System Energy.  The VIE for Entergy Gulf States Louisiana does not issue commercial paper, but borrows directly on its bank credit facility.

The amount outstanding on Entergy Gulf States Louisiana’s credit facility is included in long-term debt on its balance sheet and the commercial paper outstanding for the other VIEs is classified as a current liability on the respective balance sheets.  The commitment fees on the credit facilities are 0.20% of the undrawn commitment amount.  Each credit facility requires the respective lessee of nuclear fuel (Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, or Entergy Corporation as guarantor for System Energy) to maintain a consolidated debt ratio of 70% or less of its total capitalization.


 
38

Entergy Corporation and Subsidiaries
Notes to Financial Statements


The variable interest entities had notes payable that are included in debt on the respective balance sheets as of June 30, 2012 as follows:

Company
 
Description
 
Amount
         
Entergy Arkansas VIE
 
9% Series H due June 2013
 
$30 million
Entergy Arkansas VIE
 
5.69% Series I due July 2014
 
$70 million
Entergy Arkansas VIE
 
3.23% Series J due July 2016
 
$55 million
Entergy Gulf States Louisiana VIE
 
5.56% Series N due May 2013
 
$75 million
Entergy Gulf States Louisiana VIE
 
5.41% Series O due July 2012
 
$60 million
Entergy Louisiana VIE
 
5.69% Series E due July 2014
 
$50 million
Entergy Louisiana VIE
 
3.30% Series F due March 2016
 
$20 million
System Energy VIE
 
6.29% Series F due September 2013
 
$70 million
System Energy VIE
 
5.33% Series G due April 2015
 
$60 million
System Energy VIE
 
4.02% Series H due February 2017
 
$50 million

In accordance with regulatory treatment, interest on the nuclear fuel company variable interest entities’ credit facilities, commercial paper, and long-term notes payable is reported in fuel expense.

Debt Issuances and Redemptions

(Entergy Corporation)

In January 2012, Entergy Corporation issued $500 million of 4.70% senior notes due January 2017.  Entergy Corporation used the proceeds to repay borrowings under its $3.5 billion credit facility.  The net repayment of Entergy’s credit facility during the first quarter 2012 was $455 million.

(Entergy Gulf States)

In April 2012, Entergy Gulf States Louisiana redeemed, prior to maturity, its $10.84 million 5.8% Series pollution control revenue bonds due April 2016.

In July 2012, Entergy Gulf States Louisiana VIE issued $75 million of 3.25% Series Q notes due July 2017.  Entergy Gulf States used the proceeds to pay, at maturity, its $60 million 5.41% Series O notes due July 2012 and to repay borrowings of $3.5 million under its $85 million VIE credit facility.

(Entergy Louisiana)

In January 2012, Entergy Louisiana issued $250 million of 1.875% Series first mortgage bonds due December 2014.  Entergy Louisiana used a portion of the proceeds to repay short-term borrowings under the Entergy System money pool.

In July 2012, Entergy Louisiana issued $200 million of 5.25% Series first mortgage bonds due July 2052.  Entergy Louisiana used the proceeds for general corporate purposes.

In August 2012, Entergy Louisiana VIE issued $25 million of 3.25% Series G notes due July 2017.

(System Energy)

In February 2012, System Energy VIE issued $50 million of 4.02 Series H notes due February 2017.  System Energy used the proceeds to purchase additional nuclear fuel.
 
 
39

Entergy Corporation and Subsidiaries
Notes to Financial Statements

 
Fair Value

The book value and the fair value of long-term debt for Entergy Corporation and the Registrant Subsidiaries as of June 30, 2012 are as follows:

   
Book Value
of Long-Term Debt
 
Fair Value
of Long-Term Debt (a) (b)
   
(In Thousands)
         
Entergy
 
$12,389,324
 
$12,617,931
Entergy Arkansas
 
$1,870,015
 
$1,763,739
Entergy Gulf States Louisiana
 
$1,505,810
 
$1,636,552
Entergy Louisiana
 
$2,420,377
 
$2,498,456
Entergy Mississippi
 
$920,469
 
$1,004,657
Entergy New Orleans
 
$166,319
 
$172,351
Entergy Texas
 
$1,645,057
 
$1,888,272
System Energy
 
$757,194
 
$631,169

(a)
The values exclude lease obligations of $169 million at Entergy Louisiana and $139 million at System Energy, long-term DOE obligations of $181 million at Entergy Arkansas, and the note payable to NYPA of $135 million at Entergy, and include debt due within one year.
(b)
Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 8 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.
 
 
NOTE 5.  STOCK-BASED COMPENSATION (Entergy Corporation)

Entergy grants stock awards, which are described more fully in Note 12 to the financial statements in the Form 10-K.  Awards under Entergy’s plans generally vest over three years.

Stock Options

Entergy granted 552,400 stock options during the first quarter 2012 with a weighted-average fair value of $9.42.  At June 30, 2012, there are 10,131,756 stock options outstanding with a weighted-average exercise price of $77.58.  The intrinsic value, which has no effect on net income, of the outstanding stock options is calculated by the difference in the weighted average exercise price of the stock options granted and Entergy Corporation’s common stock price as of June 30, 2012.  Because Entergy’s stock price at June 30, 2012 is less than the weighted average exercise price, the aggregate intrinsic value of the stock options outstanding as of June 30, 2012 is zero.  The intrinsic value of “in the money” stock options is $25.8 million as of June 30, 2012.

The following table includes financial information for stock options for the second quarter and six months ended June 30 for each of the years presented:

 
2012
 
2011
 
(In Millions)
       
Compensation expense included in Entergy’s net income for the second quarter
$1.9
 
$2.5
Tax benefit recognized in Entergy’s net income for the second quarter
$0.7
 
$1.0
       
Compensation expense included in Entergy’s net income for the six months ended June 30,
$3.9
 
$5.5
Tax benefit recognized in Entergy’s net income for the six months ended June 30,
$1.5
 
$2.1
Compensation cost capitalized as part of fixed assets and inventory as of June 30,
$0.8
 
$1.0
 
 
40

Entergy Corporation and Subsidiaries
Notes to Financial Statements



Other Equity Plans

In January 2012, the Board approved and Entergy granted 339,700 restricted stock awards and 176,742 Long-term Incentive Plan (LTIP) awards under the 2011 Equity Ownership and Long-term Cash Incentive Plan.  The restricted stock awards were made effective as of January 26, 2012 and were valued at $71.30 per share, which was the closing price of Entergy’s common stock on that date.  One-third of the restricted stock awards will vest upon each anniversary of the grant date.  Beginning with the 2012 – 2014 performance period, upon vesting, the performance units granted under LTIP will be settled in shares of Entergy common stock rather than cash.  The LTIP stock awards were made effective as of January 27, 2012 and were valued at $67.11 per share.  Entergy considers various factors, primarily market conditions, in determining the value of the LTIP stock awards.  Shares of the stock awards have the same dividend and voting rights as other common stock, are considered issued and outstanding shares of Entergy upon vesting, and are expensed ratably over the three year vesting period.

The following table includes financial information for other equity plans for the second quarter and six months ended June 30 for each of the years presented:

 
2012
 
2011
 
(In Millions)
       
Compensation expense included in Entergy’s net income for the second quarter
$3.6
 
$1.0
Tax benefit recognized in Entergy’s net income for the second quarter
$1.4
 
$0.4
       
Compensation expense included in Entergy’s net income for the six months ended June 30,
$7.4
 
$2.0
Tax benefit recognized in Entergy’s net income for the six months ended June 30,
$2.8
 
$0.8
Compensation cost capitalized as part of fixed assets and inventory as of June 30,
$1.3
 
$0.3


NOTE 6.  RETIREMENT AND OTHER POSTRETIREMENT BENEFITS (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Components of Net Pension Cost

Entergy’s qualified pension cost, including amounts capitalized, for the second quarters of 2012 and 2011, included the following components:

   
2012
  
2011
 
   
(In Thousands)
 
        
Service cost - benefits earned during the period
 $37,691  $30,490 
Interest cost on projected benefit obligation
  65,232   59,248 
Expected return on assets
  (79,356)  (75,319)
Amortization of prior service cost
  683   838 
Amortization of loss
  41,820   23,244 
Net pension costs
 $66,070  $38,501 


 
41

Entergy Corporation and Subsidiaries
Notes to Financial Statements


Entergy’s qualified pension cost, including amounts capitalized, for the six months ended June 30, 2012 and 2011, included the following components:

   
2012
  
2011
 
   
(In Thousands)
 
        
Service cost - benefits earned during the period
 $75,382  $60,980 
Interest cost on projected benefit obligation
  130,464   118,496 
Expected return on assets
  (158,712)  (150,638)
Amortization of prior service cost
  1,366   1,676 
Amortization of loss
  83,640   46,488 
Net pension costs
 $132,140  $77,002 

The Registrant Subsidiaries’ qualified pension cost, including amounts capitalized, for the second quarters of 2012 and 2011, included the following components:

 
 
2012
 
Entergy
Arkansas
  
Entergy
Gulf States
Louisiana
  
Entergy
Louisiana
  
Entergy
 Mississippi
  
Entergy
New Orleans
  
Entergy
Texas
  
System
Energy
 
   
(In Thousands)
 
Service cost - benefits earned
                     
  during the period
 $5,542  $3,068  $3,669  $1,602  $706  $1,421  $1,480 
Interest cost on projected
                            
  benefit obligation
  13,922   6,420   8,800   4,070   1,902   4,206   3,247 
Expected return on assets
  (16,441)  (8,593)  (10,209)  (5,236)  (2,215)  (5,581)  (4,109)
Amortization of prior service
                            
  cost
  50   5   52   7   2   4   3 
Amortization of loss
  10,193   4,043   7,050   2,633   1,719   2,544   2,251 
Net pension cost
 $13,266  $4,943  $9,362  $3,076  $2,114  $2,594  $2,872 

 
 
2011
 
Entergy
Arkansas
  
Entergy
Gulf States
Louisiana
  
Entergy
Louisiana
  
Entergy
 Mississippi
  
Entergy
New Orleans
  
Entergy
Texas
  
System
Energy
 
   
(In Thousands)
 
Service cost - benefits earned
                     
  during the period
 $4,518  $2,462  $2,886  $1,327  $561  $1,197  $1,235 
Interest cost on projected
                            
  benefit obligation
  12,991   5,928   8,159   3,909   1,762   3,993   2,939 
Expected return on assets
  (15,609)  (8,339)  (9,716)  (5,038)  (2,114)  (5,501)  (3,784)
Amortization of prior service
                            
  cost
  115   20   70   38   9   16   4 
Amortization of loss
  6,421   2,279   4,497   1,680   1,166   1,394   1,321 
Net pension cost
 $8,436  $2,350  $5,896  $1,916  $1,384  $1,099  $1,715 


 
42

Entergy Corporation and Subsidiaries
Notes to Financial Statements


The Registrant Subsidiaries’ qualified pension cost, including amounts capitalized, for the six months ended June 30, 2012 and 2011, included the following components:

 
 
2012
 
Entergy
Arkansas
  
Entergy
Gulf States
Louisiana
  
Entergy
Louisiana
  
Entergy
 Mississippi
  
Entergy
New Orleans
  
Entergy
Texas
  
System
Energy
 
   
(In Thousands)
 
Service cost - benefits earned
                     
  during the period
 $11,084  $6,136  $7,338  $3,204  $1,412  $2,842  $2,960 
Interest cost on projected
                            
  benefit obligation
  27,844   12,840   17,600   8,140   3,804   8,412   6,494 
Expected return on assets
  (32,882)  (17,186)  (20,418)  (10,472)  (4,430)  (11,162)  (8,218)
Amortization of prior service
                            
  cost
  100   10   104   14   4   8   6 
Amortization of loss
  20,386   8,086   14,100   5,266   3,438   5,088   4,502 
Net pension cost
 $26,532  $9,886  $18,724  $6,152  $4,228  $5,188  $5,744 

 
 
2011
 
Entergy
Arkansas
  
Entergy
Gulf States
Louisiana
  
Entergy
Louisiana
  
Entergy
 Mississippi
  
Entergy
New Orleans
  
Entergy
Texas
  
System
Energy
 
   
(In Thousands)
 
Service cost - benefits earned
                     
  during the period
 $9,036  $4,924  $5,772  $2,654  $1,122  $2,394  $2,470 
Interest cost on projected
                            
  benefit obligation
  25,982   11,856   16,318   7,818   3,524   7,986   5,878 
Expected return on assets
  (31,218)  (16,678)  (19,432)  (10,076)  (4,228)  (11,002)  (7,568)
Amortization of prior service
                            
  cost
  230   40   140   76   18   32   8 
Amortization of loss
  12,842   4,558   8,994   3,360   2,332   2,788   2,642 
Net pension cost
 $16,872  $4,700  $11,792  $3,832  $2,768  $2,198  $3,430 

Entergy recognized $5.1 million and $4.9 million in pension cost for its non-qualified pension plans in the second quarters of 2012 and 2011, respectively.  Entergy recognized $10.2 million and $9.8 million in pension cost for its non-qualified pension plans for the six months ended June 30, 2012 and 2011, respectively.

The Registrant Subsidiaries recognized the following pension cost for their non-qualified pension plans in the second quarters of 2012 and 2011:

   
Entergy
Arkansas
  
Entergy
Gulf States
Louisiana
  
Entergy
Louisiana
  
Entergy
Mississippi
  
Entergy
New Orleans
  
Entergy
Texas
 
   
(In Thousands)
 
Non-qualified pension cost
  second quarter 2012
 $107  $39  $3  $46  $19  $163 
Non-qualified pension cost
  second quarter 2011
 $115  $42  $4  $48  $16  $192 



 
43

Entergy Corporation and Subsidiaries
Notes to Financial Statements



The Registrant Subsidiaries recognized the following pension cost for their non-qualified pension plans for the six months ended June 30, 2012 and 2011:

   
Entergy
Arkansas
  
Entergy
Gulf States
Louisiana
  
Entergy
Louisiana
  
Entergy
Mississippi
  
Entergy
New Orleans
  
Entergy
Texas
 
   
(In Thousands)
 
Non-qualified pension cost
  six months ended June 30, 2012
 $214  $78  $6  $92  $38  $326 
Non-qualified pension cost
  six months ended June 30, 2011
 $230  $84  $8  $96  $32  $384 

Components of Net Other Postretirement Benefit Cost

Entergy’s other postretirement benefit cost, including amounts capitalized, for the second quarters of 2012 and 2011, included the following components:

   
2012
  
2011
 
   
(In Thousands)
 
        
Service cost - benefits earned during the period
 $17,221  $14,835 
Interest cost on accumulated postretirement benefit
     obligation (APBO)
  20,640   18,631 
Expected return on assets
  (8,626)  (7,369)
Amortization of transition obligation
  794   796 
Amortization of prior service cost
  (4,541)  (3,518)
Amortization of loss
  9,113   5,298 
Net other postretirement benefit cost
 $34,601  $28,673 

Entergy’s other postretirement benefit cost, including amounts capitalized, for the six months ended June 30, 2012 and 2011, included the following components:

   
2012
  
2011
 
   
(In Thousands)
 
        
Service cost - benefits earned during the period
 $34,442  $29,670 
Interest cost on APBO
  41,280   37,262 
Expected return on assets
  (17,252)  (14,738)
Amortization of transition obligation
  1,588   1,592 
Amortization of prior service cost
  (9,082)  (7,036)
Amortization of loss
  18,226   10,596 
Net other postretirement benefit cost
 $69,202  $57,346 



 
44

Entergy Corporation and Subsidiaries
Notes to Financial Statements


The Registrant Subsidiaries’ other postretirement benefit cost, including amounts capitalized, for the second quarters of 2012 and 2011, included the following components:

 
 
2012
 
Entergy
Arkansas
  
Entergy
Gulf States
Louisiana
  
Entergy
Louisiana
  
Entergy
Mississippi
  
Entergy
New Orleans
  
Entergy
Texas
  
System
Energy
 
   
(In Thousands)
 
Service cost - benefits earned
                     
  during the period
 $2,272  $1,880  $1,949  $773  $422  $913  $823 
Interest cost on APBO
  3,613   2,398   2,445   1,179   856   1,663   757 
Expected return on assets
  (3,507)  -   -   (1,130)  (928)  (2,104)  (650)
Amortization of transition
                            
  obligation
  205   60   96   88   297   47   2 
Amortization of prior service
                            
  cost
  (133)  (206)  (62)  (35)  10   (107)  (16)
Amortization of loss
  2,077   1,184   1,090   730   390   1,079   493 
Net other postretirement
                            
  benefit cost
 $4,527  $5,316  $5,518  $1,605  $1,047  $1,491  $1,409 

 
 
2011
 
Entergy
Arkansas
  
Entergy
Gulf States
Louisiana
  
Entergy
Louisiana
  
Entergy
Mississippi
  
Entergy
New Orleans
  
Entergy
Texas
  
System
Energy
 
   
(In Thousands)
 
Service cost - benefits earned
                     
  during the period
 $2,013  $1,540  $1,635  $658  $362  $769  $661 
Interest cost on APBO
  3,436   2,075   2,192   1,093   806   1,486   667 
Expected return on assets
  (2,882)  -   -   (977)  (800)  (1,874)  (529)
Amortization of transition
                            
  obligation
  205   60   96   88   298   47   2 
Amortization of prior service
                            
  cost
  (133)  (206)  (62)  (35)  10   (107)  (147)
Amortization of loss
  1,610   723   698   540   241   700   369 
Net other postretirement
                            
  benefit cost
 $4,249  $4,192  $4,559  $1,367  $917  $1,021  $1,023 


 
45

Entergy Corporation and Subsidiaries
Notes to Financial Statements



The Registrant Subsidiaries’ other postretirement benefit cost, including amounts capitalized, for the six months ended June 30, 2012 and 2011, included the following components:

 
 
2012
 
Entergy
Arkansas
  
Entergy
Gulf States
Louisiana
  
Entergy
Louisiana
  
Entergy
Mississippi
  
Entergy
New Orleans
  
Entergy
Texas
  
System
Energy
 
   
(In Thousands)
 
Service cost - benefits earned
                     
  during the period
 $4,544  $3,760  $3,898  $1,546  $844  $1,826  $1,646 
Interest cost on APBO
  7,226   4,796   4,890   2,358   1,712   3,326   1,514 
Expected return on assets
  (7,014)  -   -   (2,260)  (1,856)  (4,208)  (1,300)
Amortization of transition
                            
  obligation
  410   120   192   176   594   94   4 
Amortization of prior service
                            
  cost
  (266)  (412)  (124)  (70)  20   (214)  (32)
Amortization of loss
  4,154   2,368   2,180   1,460   780   2,158   986 
Net other postretirement
                            
  benefit cost
 $9,054  $10,632  $11,036  $3,210  $2,094  $2,982  $2,818 

 
 
2011
 
Entergy
Arkansas
  
Entergy
Gulf States
Louisiana
  
Entergy
Louisiana
  
Entergy
Mississippi
  
Entergy
New Orleans
  
Entergy
Texas
  
System
Energy
 
   
(In Thousands)
 
Service cost - benefits earned
                     
  during the period
 $4,026  $3,080  $3,270  $1,316  $724  $1,538  $1,322 
Interest cost on APBO
  6,872   4,150   4,384   2,186   1,612   2,972   1,334 
Expected return on assets
  (5,764)  -   -   (1,954)  (1,600)  (3,748)  (1,058)
Amortization of transition
                            
  obligation
  410   120   192   176   596   94   4 
Amortization of prior service
                            
  cost
  (266)  (412)  (124)  (70)  20   (214)  (294)
Amortization of loss
  3,220   1,446   1,396   1,080   482   1,400   738 
Net other postretirement
                            
  benefit cost
 $8,498  $8,384  $9,118  $2,734  $1,834  $2,042  $2,046 

Employer Contributions

Based on current assumptions, Entergy expects to contribute $246.1 million to its qualified pension plans in 2012.  As of the end of June 2012, Entergy had contributed $97.6 million to its pension plans.  Therefore, Entergy presently anticipates contributing an additional $148.5 million to fund its qualified pension plans in 2012.


 
46

Entergy Corporation and Subsidiaries
Notes to Financial Statements


Based on current assumptions, the Registrant Subsidiaries expect to contribute the following to qualified pension plans in 2012:

   
Entergy
Arkansas
  
Entergy
Gulf States
Louisiana
  
Entergy
Louisiana
  
Entergy
Mississippi
  
Entergy
New Orleans
  
Entergy
Texas
  
System
Energy
 
   
(In Thousands)
 
Expected 2012 pension
  contributions
 $54,301  $19,763  $38,813  $13,854  $7,815  $12,829  $13,496 
Pension contributions made
  through June 2012
 $20,024  $7,376  $18,818  $5,477  $3,807  $5,352  $6,046 
Remaining estimated pension
  contributions to be made in 2012
 $34,277  $12,387  $19,995  $8,377  $4,008  $7,477  $7,450 


NOTE 7.  BUSINESS SEGMENT INFORMATION (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Entergy Corporation

Entergy’s reportable segments as of June 30, 2012 are Utility and Entergy Wholesale Commodities.  Utility includes the generation, transmission, distribution, and sale of electric power in portions of Arkansas, Louisiana, Mississippi, and Texas, and natural gas utility service in portions of Louisiana.  Entergy Wholesale Commodities includes the ownership and operation of six nuclear power plants located in the northern United States and the sale of the electric power produced by those plants to wholesale customers.  Entergy Wholesale Commodities also includes the ownership of interests in non-nuclear power plants that sell the electric power produced by those plants to wholesale customers.  “All Other” includes the parent company, Entergy Corporation, and other business activity, including the earnings on the proceeds of sales of previously-owned businesses.

Entergy’s segment financial information for the second quarters of 2012 and 2011 is as follows:

   
 
Utility
  
Entergy
Wholesale
Commodities*
  
 
All Other
  
 
Eliminations
  
 
Entergy
 
   
(In Thousands)
 
2012
               
Operating revenues
 $1,959,576  $567,674  $1,008  $(9,658) $2,518,600 
Income taxes
 $(124,461) $46,218  $(43,958) $-  $(122,201)
Consolidated net income
 $308,525  $81,317  $7,136  $(26,395) $370,583 
                      
2011
                    
Operating revenues
 $2,241,475  $568,076  $1,038  $(7,310) $2,803,279 
Income taxes
 $139,036  $64,324  $(52,407) $-  $150,953 
Consolidated net income
 $252,741  $65,556  $29,946  $(27,645) $320,598 


 
47

Entergy Corporation and Subsidiaries
Notes to Financial Statements



Entergy’s segment financial information for the six months ended June 30, 2012 and 2011 is as follows:

   
 
Utility
  
Entergy
Wholesale
Commodities*
  
 
All Other
  
 
Eliminations
  
 
Consolidated
 
   
(In Thousands)
 
2012
               
Operating revenues
 $3,791,216  $1,127,925  $1,967  $(18,848) $4,902,260 
Income taxes
 $(24,754) $(44,189) $(53,420) $-  $(122,363)
Consolidated net income (loss)
 $375,738  $(87,196) $(11,269) $(53,429) $223,844 
                      
2011
                    
Operating revenues
 $4,179,093  $1,178,223  $2,138  $(14,966) $5,344,488 
Income taxes
 $229,241  $149,265  $(63,303) $-  $315,203 
Consolidated net income
 $421,394  $188,789  $19,383  $(55,289) $574,277 

Businesses marked with * are sometimes referred to as the “competitive businesses.”  Eliminations are primarily intersegment activity.

Registrant Subsidiaries

Each of the Registrant Subsidiaries has one reportable segment, which is an integrated utility business, except for System Energy, which is an electricity generation business.  Each of the Registrant Subsidiaries’ operations is managed on an integrated basis by that company because of the substantial effect of cost-based rates and regulatory oversight on the business process, cost structures, and operating results.


NOTE 8.  RISK MANAGEMENT AND FAIR VALUES (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Market and Commodity Risks

In the normal course of business, Entergy is exposed to a number of market and commodity risks.  Market risk is the potential loss that Entergy may incur as a result of changes in the market or fair value of a particular instrument or commodity.  All financial and commodity-related instruments, including derivatives, are subject to market risk.  Entergy is subject to a number of commodity and market risks, including:

Type of Risk
 
Affected Businesses
     
Power price risk
 
Utility, Entergy Wholesale Commodities
Fuel price risk
 
Utility, Entergy Wholesale Commodities
Equity price and interest rate risk - investments
 
Utility, Entergy Wholesale Commodities

Entergy manages a portion of these risks using derivative instruments, some of which are classified as cash flow hedges due to their financial settlement provisions while others are classified as normal purchase/normal sales transactions due to their physical settlement provisions.  Normal purchase/normal sale risk management tools include power purchase and sales agreements, fuel purchase agreements, capacity contracts, and tolling agreements.  Financially-settled cash flow hedges can include natural gas and electricity swaps and options, and interest rate swaps.  Entergy will occasionally enter into financially settled swap and option contracts to manage market risk under certain hedging transactions which may or may not be designated as hedging instruments. Entergy enters into derivatives only to manage natural risks inherent in its physical or financial assets or liabilities.
 
 
48

Entergy Corporation and Subsidiaries
Notes to Financial Statements



Entergy manages fuel price volatility for its Louisiana jurisdictions (Entergy Gulf States Louisiana and Entergy Louisiana) and Entergy Mississippi primarily through the purchase of short-term natural gas swaps.  These swaps are marked-to-market with offsetting regulatory assets or liabilities.  The notional volumes of these swaps are based on a portion of projected annual exposure to gas for electric generation and projected winter purchases for gas distribution at Entergy Gulf States Louisiana.

Entergy’s exposure to market risk is determined by a number of factors, including the size, term, composition, and diversification of positions held, as well as market volatility and liquidity.  For instruments such as options, the time period during which the option may be exercised and the relationship between the current market price of the underlying instrument and the option’s contractual strike or exercise price also affects the level of market risk.  A significant factor influencing the overall level of market risk to which Entergy is exposed is its use of hedging techniques to mitigate such risk.  Entergy manages market risk by actively monitoring compliance with stated risk management policies as well as monitoring the effectiveness of its hedging policies and strategies.  Entergy’s risk management policies limit the amount of total net exposure and rolling net exposure during the stated periods.  These policies, including related risk limits, are regularly assessed to ensure their appropriateness given Entergy’s objectives.

Derivatives

The fair values of Entergy’s derivative instruments in the consolidated balance sheet as of June 30, 2012 are as follows:

Instrument
 
Balance Sheet Location
 
Fair Value (a)
 
Offset (a)
 
Business
                 
Derivatives designated as hedging instruments
               
                 
Assets:
               
Electricity swaps and options
 
Prepayments and other (current portion)
 
$217 million
 
($20) million
 
Entergy Wholesale Commodities
Electricity swaps and options
 
Other deferred debits and other assets (non-current portion)
 
$148 million
 
($1) million
 
Entergy Wholesale Commodities
                 
Derivatives not designated as hedging instruments
               
                 
Assets:
               
Electricity swaps and options
 
Prepayments and other (current portion)
 
$34 million
 
($7) million
 
Entergy Wholesale Commodities
Electricity swaps and options
 
Other deferred debits and other assets (non-current portion)
 
$4 million
 
($-)
 
Entergy Wholesale Commodities
                 
Liabilities:
               
Electricity swaps and options
 
Other current liabilities (current portion)
 
$27 million
 
($27) million
 
Entergy Wholesale Commodities
Electricity swaps and options
 
Other non-current liabilities (non-current portion)
 
$1 million
 
($1) million
 
Entergy Wholesale Commodities
Natural gas swaps
 
Other current liabilities
 
$10 million
 
($-)
 
Utility



 
49

Entergy Corporation and Subsidiaries
Notes to Financial Statements



The fair values of Entergy’s derivative instruments in the consolidated balance sheet as of December 31, 2011 are as follows:

Instrument
 
Balance Sheet Location
 
Fair Value (a)
 
Offset (a)
 
Business
                 
Derivatives designated as hedging instruments
               
                 
Assets:
               
Electricity swaps and options
 
Prepayments and other (current portion)
 
$197 million
 
($25) million
 
Entergy Wholesale Commodities
Electricity swaps and options
 
Other deferred debits and other assets (non-current portion)
 
$112 million
 
($1) million
 
Entergy Wholesale Commodities
                 
Liabilities:
               
Electricity swaps and options
 
Other non-current liabilities (non-current portion)
 
$1 million
 
($1) million
 
Entergy Wholesale Commodities


Instrument
 
Balance Sheet Location
 
Fair Value (a)
 
Offset (a)
 
Business
                 
Derivatives not designated as hedging instruments
           
                 
Assets:
               
Electricity swaps and options
 
Prepayments and other (current portion)
 
$37 million
 
($8) million
 
Entergy Wholesale Commodities
                 
Liabilities:
               
Electricity swaps and options
 
Other current liabilities (current portion)
 
$33 million
 
($33) million
 
Entergy Wholesale Commodities
Natural gas swaps
 
Other current liabilities
 
$30 million
 
($-)
 
Utility

(a)
The balances of derivative assets and liabilities in these tables are presented gross.  Certain investments, including those not designated as hedging instruments, are subject to master netting agreements and are presented on the Entergy Consolidated Balance Sheets on a net basis in accordance with accounting guidance for Derivatives and Hedging.


 
50

Entergy Corporation and Subsidiaries
Notes to Financial Statements


The effect of Entergy’s derivative instruments designated as cash flow hedges on the consolidated income statements for the three months ended June 30, 2012 and 2011 are as follows:

 
 
 
Instrument
 
 
Amount of gain (loss)
recognized in AOCI
(effective portion)
 
 
 
 
Income Statement location
 
Amount of gain
 reclassified from
accumulated OCI into
income (effective portion)
             
2012
           
Electricity swaps and options
 
($63) million
 
Competitive businesses operating revenues
 
$101 million
             
2011
           
Electricity swaps and options
 
$19 million
 
Competitive businesses operating revenues
 
$32 million

The effect of Entergy’s derivative instruments designated as cash flow hedges on the consolidated income statements for the six months ended June 30, 2012 and 2011 are as follows:

 
 
 
Instrument
 
 
Amount of gain (loss)
recognized in AOCI
(effective portion)
 
 
 
 
Income Statement location
 
Amount of gain
 reclassified from
accumulated OCI into
income (effective portion)
             
2012
           
Electricity swaps and options
 
$228 million
 
Competitive businesses operating revenues
 
$171 million
             
2011
           
Electricity swaps and options
 
($54) million
 
Competitive businesses operating revenues
 
$61 million

Electricity over-the-counter instruments that financially settle against day-ahead power pool prices are used to manage price exposure for Entergy Wholesale Commodities generation.  Based on market prices as of June 30, 2012, cash flow hedges relating to power sales totaled $365 million of net unrealized gains.  Approximately $217 million is expected to be reclassified from accumulated other comprehensive income (OCI) to operating revenues in the next twelve months.  The actual amount reclassified from accumulated OCI, however, could vary due to future changes in market prices.  Gains totaling approximately $101 million and $32 million were realized on the maturity of cash flow hedges, before taxes of $35 million and $11 million, for the three months ended June 30, 2012 and 2011, respectively.  Gains totaling approximately $171 million and $61 million were realized on the maturity of cash flow hedges, before taxes of $60 million and $21 million, for the six months ended June 30, 2012 and 2011, respectively.  Unrealized gains or losses recorded in OCI result from hedging power output at the Entergy Wholesale Commodities power plants.  The related gains or losses from hedging power are included in operating revenues when realized.  The maximum length of time over which Entergy is currently hedging the variability in future cash flows with derivatives for forecasted power transactions at June 30, 2012 is approximately 2.5 years.  Planned generation currently sold forward from Entergy Wholesale Commodities nuclear power plants is 90% for the remaining two quarters of 2012, of which approximately 49% is sold under financial derivatives and the remainder under normal purchase/normal sale contracts.  The change in the value of Entergy’s cash flow hedges due to ineffectiveness during the three and six months ended June 30, 2012 and 2011 was insignificant.  The ineffective portion of cash flow hedges is recorded in competitive business operating revenues.  Certain of the agreements to sell the power produced by Entergy Wholesale
 
 
51

Entergy Corporation and Subsidiaries
Notes to Financial Statements


Commodities power plants contain provisions that require an Entergy subsidiary to provide collateral to secure its obligations when the current market prices exceed the contracted power prices.  The primary form of collateral to satisfy these requirements is an Entergy Corporation guaranty.  As of June 30, 2012, there were no hedge contracts with counterparties in a liability position.   Entergy may effectively liquidate a cash flow hedge instrument by entering into a contract offsetting the original hedge, and then de-designating the original hedge in this situation.  Gains or losses accumulated in OCI prior to de-designation continue to be deferred in OCI until they are included in income as the original hedged transaction occurs. From the point of de-designation, the gains or losses on the original hedge and the offsetting contract are recorded as assets or liabilities on the balance sheet and offset as they flow through to earnings.

Natural gas over-the-counter swaps that financially settle against NYMEX futures are used to manage fuel price volatility for the Utility’s Louisiana and Mississippi customers.  All benefits or costs of the program are recorded in fuel costs.  The total volume of natural gas swaps outstanding as of June 30, 2012 is 35,500,000 MMBtu for Entergy, 10,350,000 MMBtu for Entergy Gulf States Louisiana, 15,330,000 MMBtu for Entergy Louisiana, and 9,820,000 MMBtu for Entergy Mississippi.  Credit support for these natural gas swaps is covered by master agreements that do not require collateralization based on mark-to-market value, but do carry adequate assurance language that may lead to collateralization requests.

The effect of Entergy’s derivative instruments not designated as hedging instruments on the consolidated income statements for the three months ended June 30, 2012 and 2011 is as follows:

 
Instrument
 
Amount of loss
recognized in AOCI
 
Income Statement
location
 
Amount of gain (loss)
recorded in income
             
2012
           
Natural gas swaps
 
$-
 
Fuel, fuel-related expenses, and gas purchased for resale
 
$16 million
Electricity swaps and options de-designated as hedged items
 
($2) million
 
Competitive business operating revenues
 
$3 million
             
2011
           
Natural gas swaps
 
$-
 
Fuel, fuel-related expenses, and gas purchased for resale
 
($9) million
Electricity swaps and options de-designated as hedged items
 
($4) million
 
Competitive business operating revenues
 
$4 million


 
52

Entergy Corporation and Subsidiaries
Notes to Financial Statements


The effect of Entergy’s derivative instruments not designated as hedging instruments on the consolidated income statements for the six months ended June 30, 2012 and 2011 is as follows:

 
Instrument
 
Amount of gain
recognized in AOCI
 
Income Statement
location
 
Amount of gain (loss)
recorded in income
             
2012
           
Natural gas swaps
 
$-
 
Fuel, fuel-related expenses, and gas purchased for resale
 
($35) million
Electricity swaps and options de-designated as hedged items
 
$-
 
Competitive business operating revenues
 
$1 million
             
2011
           
Natural gas swaps
 
$-
 
Fuel, fuel-related expenses, and gas purchased for resale
 
($12) million
Electricity swaps and options de-designated as hedged items
 
$6 million
 
Competitive business operating revenues
 
$6 million

Due to regulatory treatment, the natural gas swaps are marked-to-market through fuel, fuel-related expenses, and gas purchased for resale and then such amounts are simultaneously reversed and recorded as an offsetting regulatory asset or liability.  The gains or losses recorded as fuel expenses when the swaps are settled are recovered or refunded through fuel cost recovery mechanisms.

The fair values of the Registrant Subsidiaries’ derivative instruments on their balance sheets as of June 30, 2012 are as follows:

Instrument
 
Balance Sheet Location
 
Fair Value
 
Registrant
             
Derivatives not designated as hedging instruments
       
             
Liabilities:
           
Natural gas swaps
 
Gas hedge contracts
 
$2.9 million
 
Entergy Gulf States Louisiana
Natural gas swaps
 
Gas hedge contracts
 
$3.9 million
 
Entergy Louisiana
Natural gas swaps
 
Other current liabilities
 
$2.9 million
 
Entergy Mississippi

The fair values of the Registrant Subsidiaries’ derivative instruments on their balance sheets as of December 31, 2011 are as follows:

Instrument
 
Balance Sheet Location
 
Fair Value
 
Registrant
             
Derivatives not designated as hedging instruments
       
             
Liabilities:
           
Natural gas swaps
 
Gas hedge contracts
 
$8.6 million
 
Entergy Gulf States Louisiana
Natural gas swaps
 
Gas hedge contracts
 
$12.4 million
 
Entergy Louisiana
Natural gas swaps
 
Other current liabilities
 
$7.8 million
 
Entergy Mississippi
Natural gas swaps
 
Other current liabilities
 
$1.5 million
 
Entergy New Orleans


 
53

Entergy Corporation and Subsidiaries
Notes to Financial Statements


The effects of the Registrant Subsidiaries’ derivative instruments not designated as hedging instruments on their income statements for the three months ended June 30, 2012 and 2011 are as follows:

 
 
Instrument
 
 
 
Statement of Income Location
 
Amount of gain
(loss) recorded
in income
 
 
 
Registrant
             
2012
           
Natural gas swaps
 
Fuel, fuel-related expenses, and gas purchased for resale
 
$4.7 million
 
Entergy Gulf States Louisiana
Natural gas swaps
 
Fuel, fuel-related expenses, and gas purchased for resale
 
$6.5 million
 
Entergy Louisiana
Natural gas swaps
 
Fuel, fuel-related expenses, and gas purchased for resale
 
$4.5 million
 
Entergy Mississippi
             
2011
           
Natural gas swaps
 
Fuel, fuel-related expenses, and gas purchased for resale
 
($2.3) million
 
Entergy Gulf States Louisiana
Natural gas swaps
 
Fuel, fuel-related expenses, and gas purchased for resale
 
($3.9) million
 
Entergy Louisiana
Natural gas swaps
 
Fuel, fuel-related expenses, and gas purchased for resale
 
($2.8) million
 
Entergy Mississippi
Natural gas swaps
 
Fuel, fuel-related expenses, and gas purchased for resale
 
($0.1) million
 
Entergy New Orleans

The effects of the Registrant Subsidiaries’ derivative instruments not designated as hedging instruments on their income statements for the six months ended June 30, 2012 and 2011 are as follows:

 
 
Instrument
 
 
 
Statement of Income Location
 
Amount of loss
recorded
in income
 
 
 
Registrant
             
2012
           
Natural gas swaps
 
Fuel, fuel-related expenses, and gas purchased for resale
 
($10.3) million
 
Entergy Gulf States Louisiana
Natural gas swaps
 
Fuel, fuel-related expenses, and gas purchased for resale
 
($14.2) million
 
Entergy Louisiana
Natural gas swaps
 
Fuel, fuel-related expenses, and gas purchased for resale
 
($8.9) million
 
Entergy Mississippi
Natural gas swaps
 
Fuel, fuel-related expenses, and gas purchased for resale
 
($1.5) million
 
Entergy New Orleans
             
2011
           
Natural gas swaps
 
Fuel, fuel-related expenses, and gas purchased for resale
 
($4.2) million
 
Entergy Gulf States Louisiana
Natural gas swaps
 
Fuel, fuel-related expenses, and gas purchased for resale
 
($5.0) million
 
Entergy Louisiana
Natural gas swaps
 
Fuel, fuel-related expenses, and gas purchased for resale
 
($2.5) million
 
Entergy Mississippi
Natural gas swaps
 
Fuel, fuel-related expenses, and gas purchased for resale
 
($0.9) million
 
Entergy New Orleans


 
54

Entergy Corporation and Subsidiaries
Notes to Financial Statements


Fair Values

The estimated fair values of Entergy’s financial instruments and derivatives are determined using bid prices, market quotes, and financial modeling.  Considerable judgment is required in developing the estimates of fair value.  Therefore, estimates are not necessarily indicative of the amounts that Entergy could realize in a current market exchange.  Gains or losses realized on financial instruments other than electricity swap and option contracts held by competitive businesses are reflected in future rates and therefore do not accrue to the benefit or detriment of shareholders.  Entergy considers the carrying amounts of most financial instruments classified as current assets and liabilities to be a reasonable estimate of their fair value because of the short maturity of these instruments.

Accounting standards define fair value as an exit price, or the price that would be received to sell an asset or the amount that would be paid to transfer a liability in an orderly transaction between knowledgeable market participants at the date of measurement.  Entergy and the Registrant Subsidiaries use assumptions or market input data that market participants would use in pricing assets or liabilities at fair value.  The inputs can be readily observable, corroborated by market data, or generally unobservable.  Entergy and the Registrant Subsidiaries endeavor to use the best available information to determine fair value.

Accounting standards establish a fair value hierarchy that prioritizes the inputs used to measure fair value.  The hierarchy establishes the highest priority for unadjusted market quotes in an active market for the identical asset or liability and the lowest priority for unobservable inputs.  The three levels of the fair value hierarchy are:

·  
Level 1 - Level 1 inputs are unadjusted quoted prices in active markets for identical assets or liabilities that the entity has the ability to access at the measurement date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis.  Level 1 primarily consists of individually owned common stocks, cash equivalents, debt instruments, and gas hedge contracts.

·  
Level 2 - Level 2 inputs are inputs other than quoted prices included in Level 1 that are, either directly or indirectly, observable for the asset or liability at the measurement date.  Assets are valued based on prices derived by independent third parties that use inputs such as benchmark yields, reported trades, broker/dealer quotes, and issuer spreads.  Prices are reviewed and can be challenged with the independent parties and/or overridden by Entergy if it is believed such would be more reflective of fair value.  Level 2 inputs include the following:

-  
quoted prices for similar assets or liabilities in active markets;
-  
quoted prices for identical assets or liabilities in inactive markets;
-  
inputs other than quoted prices that are observable for the asset or liability; or
-  
inputs that are derived principally from or corroborated by observable market data by correlation or other means.

Level 2 consists primarily of individually owned debt instruments or shares in common trusts.  Common trust funds are stated at estimated fair value based on the fair market value of the underlying investments.

·  
Level 3 - Level 3 inputs are pricing inputs that are generally less observable or unobservable from objective sources.  These inputs are used with internally developed methodologies to produce management’s best estimate of fair value for the asset or liability.  Level 3 consists primarily of derivative power contracts used as cash flow hedges of power sales at merchant power plants.

The values for power contract assets or liabilities are based on both observable inputs including public market prices and interest rates, and unobservable inputs such as implied volatilities, unit contingent discounts, expected basis differences, and credit adjusted counterparty interest rates.  They are classified as Level 3 assets and liabilities.  The valuations of these assets and liabilities are performed by the Entergy Wholesale Commodities Risk Control group and sent to the Entergy Wholesale Commodities Back Office and Entergy Nuclear Finance groups for evaluation.  The primary functions of the Entergy Wholesale Commodities Risk Control Group include: gathering, validating and reporting market data, providing market and credit risk analyses and valuations in support of Entergy Wholesale Commodities’ commercial transactions, developing and administering protocols for the management of
 
 
55

Entergy Corporation and Subsidiaries
Notes to Financial Statements


market and credit risks, implementing and maintaining controls around changes to market data in the energy trading and risk management system, reviewing creditworthiness of counterparties, supporting contract negotiations with new counterparties, administering credit support for contracts, and managing the daily margining process.  The primary functions of the Entergy Wholesale Commodities Back Office are managing the energy trading and risk management system, forecasting revenues, forward positions and analysis, performing contract administration, market and counterparty settlements and revenue reporting and analysis along with maintaining related controls for Entergy Wholesale Commodities.  Both Entergy Wholesale Commodities Risk Control and Entergy Wholesale Commodities Back Office report to the Entergy Wholesale Commodities VP, Finance & Risk Group.  Entergy Nuclear Finance is primarily responsible for the financial planning of Entergy’s utility and non-utility nuclear businesses and has a significant role in accounting for the activities and transactions of the associated companies.  The VP, Chief Financial Officer – Nuclear Operations within Entergy Nuclear Finance reports to the Chief Accounting Officer.

The amounts reflected as the fair value of electricity swaps are based on the estimated amount that the contracts are in-the-money at the balance sheet date (treated as an asset) or out-of-the-money at the balance sheet date (treated as a liability) and would equal the estimated amount receivable or payable by Entergy if the contracts were settled at that date.  These derivative contracts include cash flow hedges that swap fixed for floating cash flows for sales of the output from the Entergy Wholesale Commodities business.  The fair values are based on the mark-to-market comparison between the fixed contract prices and the floating prices determined each period from quoted forward power market prices.  The differences between the fixed price in the swap contract and these market-related prices multiplied by the volume specified in the contract and discounted at the counterparties’ credit adjusted risk free rate are recorded as derivative contract assets or liabilities.  For contracts that have unit contingent terms, a further discount is applied based on the historical relationship between contract and market prices for similar contract terms.

The amounts reflected as the fair value of electricity options are valued based on a Black Scholes model, and are calculated at the end of each month for accounting purposes.  Inputs to the valuation  include end of day forward market prices for the period when the transactions will settle, implied volatilities based on market volatilities provided by a third party data aggregator, and US Treasury rates for a risk-free return rate.  As described further below, prices and implied volatilities are reviewed and can be adjusted if it is determined that there is a better representation of fair value.  As of June 30, 2012, Entergy had in-the-money derivative contracts with a fair value of $375 million with counterparties or their guarantor who are all currently investment grade.  As of June 30, 2012 there are no out-of-the-money contracts supported by corporate guarantees, which would require additional cash or letters of credit in the event of a decrease in Entergy Corporation’s credit rating to below investment grade.

On a daily basis, Entergy Wholesale Commodities calculates the mark-to-market for all derivative transactions.  Entergy Wholesale Commodities Risk Control Group also validates forward market prices by comparing them to settlement prices of actual market transactions.  Significant differences are analyzed and potentially adjusted based on actual transaction clearing prices, or a methodology that considers natural gas prices and market heat rates.  Implied volatilities used to value options are also validated using actual counterparty quotes for Entergy Wholesale Commodities transactions.  Moreover, on at least a monthly basis the Office of Corporate Risk Oversight confirms the mark to market calculations and prepares price scenarios and credit downgrade scenario analysis.  The scenario analysis is communicated to senior management within Entergy and within Entergy Wholesale Commodities.  Finally, for all proposed derivative transactions an analysis is completed to assess the risk of adding the proposed derivative to Entergy Wholesale Commodities’ portfolio.  In particular, the credit, liquidity and financial metrics impacts are calculated for this analysis.  This analysis is communicated to senior management within Entergy and Entergy Wholesale Commodities.

The following tables set forth, by level within the fair value hierarchy, Entergy’s assets and liabilities that are accounted for at fair value on a recurring basis as of June 30, 2012 and December 31, 2011.  The assessment of the significance of a particular input to a fair value measurement requires judgment and may affect their placement within the fair value hierarchy levels.

 
56

Entergy Corporation and Subsidiaries
Notes to Financial Statements




2012
 
Level 1
  
Level 2
  
Level 3
  
Total
 
   
(In Millions)
 
Assets:
            
Temporary cash investments
 $193  $-  $-  $193 
Decommissioning trust funds (a):
                
Equity securities
  439   1,889   -   2,328 
Debt securities
  677   1,010   -   1,687 
Power contracts
  -   -   375   375 
Securitization recovery trust account
  37   -   -   37 
Storm reserve escrow account
  320   -   -   320 
   $1,666  $2,899  $375  $4,940 
                  
Liabilities:
                
Gas hedge contracts
 $10  $-  $-  $10 


2011
 
Level 1
  
Level 2
  
Level 3
  
Total
 
   
(In Millions)
 
Assets:
            
Temporary cash investments
 $613  $-  $-  $613 
Decommissioning trust funds (a):
                
Equity securities
  397   1,732   -   2,129 
Debt securities
  639   1,020   -   1,659 
Power contracts
  -   -   312   312 
Securitization recovery trust account
  50   -   -   50 
Storm reserve escrow account
  335   -   -   335 
   $2,034  $2,752  $312  $5,098 
                  
Liabilities:
                
Gas hedge contracts
 $30  $-  $-  $30 

(a)
The decommissioning trust funds hold equity and fixed income securities. Equity securities are invested to approximate the returns of major market indexes.  Fixed income securities are held in various governmental and corporate securities.  See Note 9 for additional information on the investment portfolios.

The following table sets forth a reconciliation of changes in the net assets for the fair value of derivatives classified as Level 3 in the fair value hierarchy for the three months ended June 30, 2012 and 2011:

   
2012
  
2011
 
   
(In Millions)
 
        
Balance as of beginning of period,
 $528  $104 
          
Unrealized gains/(losses) from price changes
  (58)  9 
Unrealized gains on originations
  6   17 
Realized gains on settlements
  (101)  (32)
          
Balance as of June 30,
 $375  $98 
 
 
57

Entergy Corporation and Subsidiaries
Notes to Financial Statements



The following table sets forth a reconciliation of changes in the net assets for the fair value of derivatives classified as Level 3 in the fair value hierarchy for the six months ended June 30, 2012 and 2011:

   
2012
  
2011
 
   
(In Millions)
 
        
Balance as of January 1,
 $312  $197 
          
Unrealized gains/(losses) from price changes
  227   (53)
Unrealized gains on originations
  7   15 
Realized gains on settlements
  (171)  (61)
          
Balance as of June 30,
 $375  $98 

The following table sets forth a description of the types of transactions classified as Level 3 in the fair value hierarchy, and the valuation techniques and significant unobservable inputs to each which cause that classification, as of June 30, 2012:

 
 
 
 
Transaction Type
 
 
 
Fair Value
as of
June 30, 2012
 
 
 
 
Significant
Unobservable Inputs
 
 
Range
from
Average
%
 
 
 
 
Effect on
Fair Value
                 
Electricity swaps
 
$206 million
 
Unit contingent discount
 
+/-3%
 
$13 million
Electricity options
 
$92 million
 
Implied volatility
 
+/-12%
 
$28 million

The following table sets forth an analysis of each of the types of unobservable inputs impacting the fair value of items classified as Level 3 within the fair value hierarchy, and the sensitivity to changes to those inputs:

 
Significant
Unobservable
Input
 
 
 
 
Transaction Type
 
 
 
 
Position
 
 
 
 
Change to Input
 
 
 
Effect on
Fair Value
                 
Unit contingent discount
 
Electricity swaps
 
Sell
 
Increase (Decrease)
 
Decrease (Increase)
Implied volatility
 
Electricity options
 
Sell
 
Increase (Decrease)
 
Increase (Decrease)
Implied volatility
 
Electricity options
 
Buy
 
Increase (Decrease)
 
Increase (Decrease)

The following table sets forth, by level within the fair value hierarchy, the Registrant Subsidiaries’ assets that are accounted for at fair value on a recurring basis as of June 30, 2012 and December 31, 2011.  The assessment of the significance of a particular input to a fair value measurement requires judgment and may affect its placement within the fair value hierarchy levels.


 
58

Entergy Corporation and Subsidiaries
Notes to Financial Statements


Entergy Arkansas

2012
 
Level 1
  
Level 2
  
Level 3
  
Total
 
   
(In Millions)
 
Assets:
            
Decommissioning trust funds (a):
            
Equity securities
 $3.1  $352.2  $-  $355.3 
Debt securities
  93.2   127.0   -   220.2 
Securitization recovery trust account
  3.9   -   -   3.9 
   $100.2  $479.2  $-  $579.4 

2011
 
Level 1
  
Level 2
  
Level 3
  
Total
 
   
(In Millions)
 
Assets:
            
Temporary cash investments
 $17.9  $-  $-  $17.9 
Decommissioning trust funds (a):
                
Equity securities
  6.3   323.1   -   329.4 
Debt securities
  82.8   129.5   -   212.3 
Securitization recovery trust account
  3.9   -   -   3.9 
   $110.9  $452.6  $-  $563.5 

Entergy Gulf States Louisiana

2012
 
Level 1
  
Level 2
  
Level 3
  
Total
 
   
(In Millions)
 
Assets:
            
Temporary cash investments
 $55.8  $-  $-  $55.8 
Decommissioning trust funds (a):
                
Equity securities
  7.3   262.2   -   269.5 
Debt securities
  35.8   147.2   -   183.0 
Storm reserve escrow account
  86.9   -   -   86.9 
   $185.8  $409.4  $-  $595.2 
                  
Liabilities:
                
Gas hedge contracts
 $2.9  $-  $-  $2.9 

2011
 
Level 1
  
Level 2
  
Level 3
  
Total
 
   
(In Millions)
 
Assets:
            
Temporary cash investments
 $24.6  $-  $-  $24.6 
Decommissioning trust funds (a):
                
Equity securities
  5.1   233.6   -   238.7 
Debt securities
  39.5   142.7   -   182.2 
Storm reserve escrow account
  90.2   -   -   90.2 
   $159.4  $376.3  $-  $535.7 
                  
Liabilities:
                
Gas hedge contracts
 $8.6  $-  $-  $8.6 
 
 

 
59

Entergy Corporation and Subsidiaries
Notes to Financial Statements



Entergy Louisiana

2012
 
Level 1
  
Level 2
  
Level 3
  
Total
 
   
(In Millions)
 
Assets:
            
Temporary cash investments
 $7.9  $-  $-  $7.9 
Decommissioning trust funds (a):
                
Equity securities
  2.0   161.3   -   163.3 
Debt securities
  55.7   53.6   -   109.3 
Securitization recovery trust account
  3.0   -   -   3.0 
Storm reserve escrow account
  186.9   -   -   186.9 
   $255.5  $214.9  $-  $470.4 
                  
Liabilities:
                
Gas hedge contracts
 $3.9  $-  $-  $3.9 


2011
 
Level 1
  
Level 2
  
Level 3
  
Total
 
   
(In Millions)
 
Assets:
            
Decommissioning trust funds (a):
            
Equity securities
 $2.9  $146.3  $-  $149.2 
Debt securities
  51.6   53.2   -   104.8 
Securitization recovery trust account
  5.2   -   -   5.2 
Storm reserve escrow account
  201.2   -   -   201.2 
   $260.9  $199.5  $-  $460.4 
                  
Liabilities:
                
Gas hedge contracts
 $12.4  $-  $-  $12.4 

Entergy Mississippi

2012
 
Level 1
  
Level 2
  
Level 3
  
Total
 
   
(In Millions)
 
Assets:
            
Temporary cash investments
 $3.9  $-  $-  $3.9 
Storm reserve escrow account
  31.9   -   -   31.9 
   $35.8  $-  $-  $35.8 
                  
Liabilities:
                
Gas hedge contracts
 $2.9  $-  $-  $2.9 

2011
 
Level 1
  
Level 2
  
Level 3
  
Total
 
   
(In Millions)
 
Assets:
            
Storm reserve escrow account
 $31.8  $-  $-  $31.8 
                  
Liabilities:
                
Gas hedge contracts
 $7.8  $-  $-  $7.8 
 
 
60

Entergy Corporation and Subsidiaries
Notes to Financial Statements



Entergy New Orleans

2012
 
Level 1
  
Level 2
  
Level 3
  
Total
 
   
(In Millions)
 
Assets:
            
Storm reserve escrow account
 $14.8  $-  $-  $14.8 

2011
 
Level 1
  
Level 2
  
Level 3
  
Total
 
   
(In Millions)
 
Assets:
            
Temporary cash investments
 $9.3  $-  $-  $9.3 
Storm reserve escrow account
  12.0   -   -   12.0 
   $21.3  $-  $-  $21.3 
                  
Liabilities:
                
Gas hedge contracts
 $1.5  $-  $-  $1.5 

Entergy Texas

2012
 
Level 1
  
Level 2
  
Level 3
  
Total
 
   
(In Millions)
 
Assets:
            
Temporary cash investments
 $19.9  $-  $-  $19.9 
Securitization recovery trust account
  30.6   -   -   30.6 
   $50.5  $-  $-  $50.5 

2011
 
Level 1
  
Level 2
  
Level 3
  
Total
 
   
(In Millions)
 
Assets:
            
Temporary cash investments
 $65.1  $-  $-  $65.1 
Securitization recovery trust account
  41.2   -   -   41.2 
   $106.3  $-  $-  $106.3 

System Energy

2012
 
Level 1
  
Level 2
  
Level 3
  
Total
 
   
(In Millions)
 
Assets:
            
Decommissioning trust funds (a):
            
Equity securities
 $3.2  $261.2  $-  $264.4 
Debt securities
  134.7   60.7   -   195.4 
   $137.9  $321.9  $-  $459.8 

2011
 
Level 1
  
Level 2
  
Level 3
  
Total
 
   
(In Millions)
 
Assets:
            
Temporary cash investments
 $154.2  $-  $-  $154.2 
Decommissioning trust funds (a):
                
Equity securities
  2.7   234.5   -   237.2 
Debt securities
  123.2   63.0   -   186.2 
   $280.1  $297.5  $-  $577.6 
 
 
61

Entergy Corporation and Subsidiaries
Notes to Financial Statements



(a)
The decommissioning trust funds hold equity and fixed income securities. Equity securities are invested to approximate the returns of major market indices.  Fixed income securities are held in various governmental and corporate securities.  See Note 9 for additional information on the investment portfolios.


NOTE 9.  DECOMMISSIONING TRUST FUNDS (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, and System Energy)

Entergy holds debt and equity securities, classified as available-for-sale, in nuclear decommissioning trust accounts.  The NRC requires Entergy subsidiaries to maintain trusts to fund the costs of decommissioning ANO 1, ANO 2, River Bend, Waterford 3, Grand Gulf, Pilgrim, Indian Point 1 and 2, Vermont Yankee, and Palisades (NYPA currently retains the decommissioning trusts and liabilities for Indian Point 3 and FitzPatrick).  The funds are invested primarily in equity securities; fixed-rate, fixed-income securities; and cash and cash equivalents.

Entergy records decommissioning trust funds on the balance sheet at their fair value.  Because of the ability of the Registrant Subsidiaries to recover decommissioning costs in rates and in accordance with the regulatory treatment for decommissioning trust funds, the Registrant Subsidiaries have recorded an offsetting amount of unrealized gains/(losses) on investment securities in other regulatory liabilities/assets.  For the nonregulated portion of River Bend, Entergy Gulf States Louisiana has recorded an offsetting amount of unrealized gains/(losses) in other deferred credits.  Decommissioning trust funds for Pilgrim, Indian Point 1 and 2, Vermont Yankee, and Palisades do not meet the criteria for regulatory accounting treatment.  Accordingly, unrealized gains recorded on the assets in these trust funds are recognized in the accumulated other comprehensive income component of shareholders’ equity because these assets are classified as available for sale.  Unrealized losses (where cost exceeds fair market value) on the assets in these trust funds are also recorded in the accumulated other comprehensive income component of shareholders’ equity unless the unrealized loss is other than temporary and therefore recorded in earnings.  Generally, Entergy records realized gains and losses on its debt and equity securities using the specific identification method to determine the cost basis of its securities.

The securities held as of June 30, 2012 and December 31, 2011 are summarized as follows:

   
Fair
Value
  
Total
Unrealized
Gains
  
Total
Unrealized
Losses
 
   
(In Millions)
 
2012
         
Equity Securities
 $2,328  $566  $4 
Debt Securities
  1,687   116   4 
  Total
 $4,015  $682  $8 
              
2011
            
Equity Securities
 $2,129  $423  $14 
Debt Securities
  1,659   115   5 
  Total
 $3,788  $538  $19 

Deferred taxes on unrealized gains/(losses) are recorded in other comprehensive income for the decommissioning trusts which do not meet the criteria for regulatory accounting treatment as described above.  Unrealized gains/(losses) above are reported before deferred taxes of $187 million and $149 million as of June 30, 2012 and December 31, 2011, respectively.  The amortized cost of debt securities was $1,609 million as of June 30, 2012 and $1,530 million as of December 31, 2011.  As of June 30, 2012, the debt securities have an average coupon rate of approximately 4.01%, an average duration of approximately 5.45 years, and an average maturity of approximately 8.67 years.  The equity
 
 
62

Entergy Corporation and Subsidiaries
Notes to Financial Statements


securities are generally held in funds that are designed to approximate or somewhat exceed the return of the Standard & Poor’s 500 Index.  A relatively small percentage of the securities are held in funds intended to replicate the return of the Wilshire 4500 Index or the Russell 3000 Index.

The fair value and gross unrealized losses of available-for-sale equity and debt securities, summarized by investment type and length of time that the securities have been in a continuous loss position, are as follows as of June 30, 2012:

   
Equity Securities
  
Debt Securities
 
   
Fair
Value
  
Gross
Unrealized
Losses
  
Fair
Value
  
Gross
Unrealized
Losses
 
   
(In Millions)
 
              
Less than 12 months
 $46  $2  $234  $1 
More than 12 months
  26   2   56   3 
  Total
 $72  $4  $290  $4 

The fair value and gross unrealized losses of available-for-sale equity and debt securities, summarized by investment type and length of time that the securities have been in a continuous loss position, are as follows as of December 31, 2011:

   
Equity Securities
  
Debt Securities
 
   
Fair
Value
  
Gross
Unrealized
Losses
  
Fair
Value
  
Gross
Unrealized
Losses
 
   
(In Millions)
 
              
Less than 12 months
 $130  $9  $123  $3 
More than 12 months
  43   5   60   2 
  Total
 $173  $14  $183  $5 

The unrealized losses in excess of twelve months on equity securities above relate to Entergy’s Utility operating companies and System Energy.

The fair value of debt securities, summarized by contractual maturities, as of June 30, 2012 and December 31, 2011 are as follows:

   
2012
  
2011
 
   
(In Millions)
 
Less than 1 year
 $64  $69 
1 year - 5 years
  619   566 
5 years - 10 years
  555   583 
10 years - 15 years
  208   187 
15 years - 20 years
  47   42 
20 years+
  194   212 
  Total
 $1,687  $1,659 

During the three months ended June 30, 2012 and 2011, proceeds from the dispositions of securities amounted to $409 million and $144 million, respectively.  During the three months ended June 30, 2012 and 2011, gross gains of $11 million and $4 million, respectively, and gross losses of $2 million and $1 million, respectively, were reclassified out of other comprehensive income into earnings.
 
 
63

Entergy Corporation and Subsidiaries
Notes to Financial Statements



During the six months ended June 30, 2012 and 2011, proceeds from the dispositions of securities amounted to $945 million and $636 million, respectively.  During the six months ended June 30, 2012 and 2011, gross gains of $23 million and $8 million, respectively, and gross losses of $4 million and $6 million, respectively, were reclassified out of other comprehensive income into earnings.

Entergy Arkansas

Entergy Arkansas holds debt and equity securities, classified as available-for-sale, in nuclear decommissioning trust accounts.  The securities held as of June 30, 2012 and December 31, 2011 are summarized as follows:

   
Fair
Value
  
Total
Unrealized
Gains
  
Total
Unrealized
Losses
 
   
(In Millions)
 
2012
         
Equity Securities
 $355.3  $97.9  $- 
Debt Securities
  220.2   14.7   0.2 
Total
 $575.5  $112.6  $0.2 
              
2011
            
Equity Securities
 $329.4  $70.9  $0.4 
Debt Securities
  212.3   15.2   0.4 
Total
 $541.7  $86.1  $0.8 

The amortized cost of debt securities was $205.6 million as of June 30, 2012 and $197.5 million as of December 31, 2011.  As of June 30, 2012, the debt securities have an average coupon rate of approximately 3.35%, an average duration of approximately 5.11 years, and an average maturity of approximately 5.78 years.  The equity securities are generally held in funds that are designed to approximate the return of the Standard & Poor’s 500 Index.  A relatively small percentage of the securities are held in funds intended to replicate the return of the Wilshire 4500 Index.

The fair value and gross unrealized losses of available-for-sale equity and debt securities, summarized by investment type and length of time that the securities have been in a continuous loss position, are as follows as of June 30, 2012:

   
Equity Securities
  
Debt Securities
 
   
Fair
Value
  
Gross
Unrealized
Losses
  
Fair
Value
  
Gross
Unrealized
Losses
 
   
(In Millions)
 
              
Less than 12 months
 $-  $-  $30.7  $0.2 
More than 12 months
  -   -   2.0   - 
Total
 $-  $-  $32.7  $0.2 


 
64

Entergy Corporation and Subsidiaries
Notes to Financial Statements


The fair value and gross unrealized losses of available-for-sale equity and debt securities, summarized by investment type and length of time that the securities have been in a continuous loss position, are as follows as of December 31, 2011:

   
Equity Securities
  
Debt Securities
 
   
Fair
Value
  
Gross
Unrealized
Losses
  
Fair
Value
  
Gross
Unrealized
Losses
 
   
(In Millions)
 
              
Less than 12 months
 $13.7  $0.4  $14.3  $0.4 
More than 12 months
  -   -   1.0   - 
Total
 $13.7  $0.4  $15.3  $0.4 

The fair value of debt securities, summarized by contractual maturities, as of June 30, 2012 and December 31, 2011 are as follows:

   
2012
  
2011
 
   
(In Millions)
 
        
Less than 1 year
 $12.7  $7.8 
1 year - 5 years
  90.4   86.5 
5 years - 10 years
  106.5   109.1 
10 years - 15 years
  5.3   2.7 
15 years - 20 years
  -   - 
20 years+
  5.3   6.2 
Total
 $220.2  $212.3 

During the three months ended June 30, 2012 and 2011, proceeds from the dispositions of securities amounted to $33.7 million and $15.1 million, respectively.  During the three months ended June 30, 2012 and 2011, gross gains of $0.7 million and $0.7 million, respectively, and gross losses of $0.04 million and $0.03 million, respectively, were reclassified out of other comprehensive income into earnings.

During the six months ended June 30, 2012 and 2011, proceeds from the dispositions of securities amounted to $88.4 million and $46.2 million, respectively.  During the six months ended June 30, 2012 and 2011, gross gains of $2.7 million and $1.3 million, respectively, and gross losses of $0.04 million and $0.03 million, respectively, were reclassified out of other comprehensive income into earnings.

Entergy Gulf States Louisiana

Entergy Gulf States Louisiana holds debt and equity securities, classified as available-for-sale, in nuclear decommissioning trust accounts.  The securities held as of June 30, 2012 and December 31, 2011 are summarized as follows:

 
65

Entergy Corporation and Subsidiaries
Notes to Financial Statements




   
Fair
Value
  
Total
Unrealized
Gains
  
Total
Unrealized
Losses
 
   
(In Millions)
 
2012
         
Equity Securities
 $269.5  $60.3  $0.1 
Debt Securities
  183.0   15.1   0.1 
Total
 $452.5  $75.4  $0.2 
              
2011
            
Equity Securities
 $238.7  $40.9  $0.8 
Debt Securities
  182.2   15.2   0.3 
Total
 $420.9  $56.1  $1.1 

The amortized cost of debt securities was $170.5 million as of June 30, 2012 and $166.9 million as of December 31, 2011.  As of June 30, 2012, the debt securities have an average coupon rate of approximately 4.77%, an average duration of approximately 5.71 years, and an average maturity of approximately 8.81 years.  The equity securities are generally held in funds that are designed to approximate the return of the Standard & Poor’s 500 Index.  A relatively small percentage of the securities are held in funds intended to replicate the return of the Wilshire 4500 Index.

The fair value and gross unrealized losses of available-for-sale equity and debt securities, summarized by investment type and length of time that the securities have been in a continuous loss position, are as follows as of June 30, 2012:

   
Equity Securities
  
Debt Securities
 
   
Fair
Value
  
Gross
Unrealized
Losses
  
Fair
Value
  
Gross
Unrealized
Losses
 
   
(In Millions)
 
              
Less than 12 months
 $2.3  $-  $19.7  $0.1 
More than 12 months
  1.5   0.1   -   - 
  Total
 $3.8  $0.1  $19.7  $0.1 

The fair value and gross unrealized losses of available-for-sale equity and debt securities, summarized by investment type and length of time that the securities have been in a continuous loss position, are as follows as of December 31, 2011:

   
Equity Securities
  
Debt Securities
 
   
Fair
Value
  
Gross
Unrealized
Losses
  
Fair
Value
  
Gross
Unrealized
Losses
 
   
(In Millions)
 
              
Less than 12 months
 $14.0  $0.5  $9.3  $0.2 
More than 12 months
  2.7   0.3   1.1   0.1 
  Total
 $16.7  $0.8  $10.4  $0.3 


 
66

Entergy Corporation and Subsidiaries
Notes to Financial Statements


The fair value of debt securities, summarized by contractual maturities, as of June 30, 2012 and December 31, 2011 are as follows:

   
2012
  
2011
 
   
(In Millions)
 
        
Less than 1 year
 $2.8  $7.1 
1 year - 5 years
  46.1   40.8 
5 years - 10 years
  54.6   53.5 
10 years - 15 years
  68.0   62.9 
15 years - 20 years
  3.8   3.2 
20 years+
  7.7   14.7 
  Total
 $183.0  $182.2 

During the three months ended June 30, 2012 and 2011, proceeds from the dispositions of securities amounted to $22.7 million and $8.8 million, respectively.  During the three months ended June 30, 2012 and 2011, gross gains of $0.9 million and $0.4 million, respectively, and gross losses of $0.03 million and $0.03 million, respectively, were reclassified out of other comprehensive income into earnings.

During the six months ended June 30, 2012 and 2011, proceeds from the dispositions of securities amounted to $60.8 million and $20.7 million, respectively.  During the six months ended June 30, 2012 and 2011, gross gains of $2.4 million and $0.4 million, respectively, and gross losses of $0.03 million and $0.07 million, respectively, were reclassified out of other comprehensive income into earnings.

Entergy Louisiana

Entergy Louisiana holds debt and equity securities, classified as available-for-sale, in nuclear decommissioning trust accounts.  The securities held as of June 30, 2012 and December 31, 2011 are summarized as follows:

   
Fair
Value
  
Total
Unrealized
Gains
  
Total
Unrealized
Losses
 
   
(In Millions)
 
2012
         
Equity Securities
 $163.3  $40.8  $0.4 
Debt Securities
  109.3   9.5   0.1 
Total
 $272.6  $50.3  $0.5 
              
2011
            
Equity Securities
 $149.2  $29.7  $1.6 
Debt Securities
  104.8   8.8   0.2 
Total
 $254.0  $38.5  $1.8 

The amortized cost of debt securities was $101 million as of June 30, 2012 and $91.9 million as of December 31, 2011.  As of June 30, 2012, the debt securities have an average coupon rate of approximately 3.77%, an average duration of approximately 5.43 years, and an average maturity of approximately 9.50 years.  The equity securities are generally held in funds that are designed to approximate the return of the Standard & Poor’s 500 Index.  A relatively small percentage of the securities are held in funds intended to replicate the return of the Wilshire 4500 Index.


 
67

Entergy Corporation and Subsidiaries
Notes to Financial Statements



The fair value and gross unrealized losses of available-for-sale equity and debt securities, summarized by investment type and length of time that the securities have been in a continuous loss position, are as follows as of June 30, 2012:
 
   
Equity Securities
  
Debt Securities
 
   
Fair
Value
  
Gross
Unrealized
Losses
  
Fair
Value
  
Gross
Unrealized
Losses
 
   
(In Millions)
 
              
Less than 12 months
 $4.4  $-  $3.2  $0.1 
More than 12 months
  7.2   0.4   0.6   - 
  Total
 $11.6  $0.4  $3.8  $0.1 

The fair value and gross unrealized losses of available-for-sale equity and debt securities, summarized by investment type and length of time that the securities have been in a continuous loss position, are as follows as of December 31, 2011:

   
Equity Securities
  
Debt Securities
 
   
Fair
Value
  
Gross
Unrealized
Losses
  
Fair
Value
  
Gross
Unrealized
Losses
 
   
(In Millions)
 
              
Less than 12 months
 $11.6  $0.3  $5.5  $0.2 
More than 12 months
  10.0   1.3   0.2   - 
  Total
 $21.6  $1.6  $5.7  $0.2 

The fair value of debt securities, summarized by contractual maturities, as of June 30, 2012 and December 31, 2011 are as follows:

   
2012
  
2011
 
   
(In Millions)
 
        
Less than 1 year
 $4.0  $3.9 
1 year - 5 years
  39.5   39.8 
5 years - 10 years
  24.7   22.2 
10 years - 15 years
  19.5   18.9 
15 years - 20 years
  1.7   2.2 
20 years+
  19.9   17.8 
  Total
 $109.3  $104.8 

During the three months ended June 30, 2012 and 2011, proceeds from the dispositions of securities amounted to $3.5 million and $1.7 million, respectively.  During the three months ended June 30, 2012 and 2011, gross gains of $0.01 million and $0.03 million, respectively, and gross losses of $0.03 million and $0.02 million, respectively, were reclassified out of other comprehensive income into earnings.

During the six months ended June 30, 2012 and 2011, proceeds from the dispositions of securities amounted to $10.3 million and $7.8 million, respectively.  During the six months ended June 30, 2012 and 2011, gross gains of $0.04 million and $0.09 million, respectively, and gross losses of $0.03 million and $0.03 million, respectively, were reclassified out of other comprehensive income into earnings.


 
68

Entergy Corporation and Subsidiaries
Notes to Financial Statements


System Energy

System Energy holds debt and equity securities, classified as available-for-sale, in nuclear decommissioning trust accounts.  The securities held as of June 30, 2012 and December 31, 2011 are summarized as follows:

   
Fair
Value
  
Total
Unrealized
Gains
  
Total
Unrealized
Losses
 
   
(In Millions)
 
2012
         
Equity Securities
 $264.4  $51.0  $1.0 
Debt Securities
  195.4   8.5   0.1 
Total
 $459.8  $59.5  $1.1 
              
2011
            
Equity Securities
 $237.2  $35.4  $5.4 
Debt Securities
  186.2   9.5   0.1 
Total
 $423.4  $44.9  $5.5 

The amortized cost of debt securities was $190.9 million as of June 30, 2012 and $175.1 million as of December 31, 2011.  As of June 30, 2012, the debt securities have an average coupon rate of approximately 2.87%, an average duration of approximately 4.65 years, and an average maturity of approximately 6.59 years.  The equity securities are generally held in funds that are designed to approximate the return of the Standard & Poor’s 500 Index.  A relatively small percentage of the securities are held in funds intended to replicate the return of the Wilshire 4500 Index.

The fair value and gross unrealized losses of available-for-sale equity and debt securities, summarized by investment type and length of time that the securities have been in a continuous loss position, are as follows as of June 30, 2012:

   
Equity Securities
  
Debt Securities
 
   
Fair
Value
  
Gross
Unrealized
Losses
  
Fair
Value
  
Gross
Unrealized
Losses
 
   
(In Millions)
 
              
Less than 12 months
 $19.2  $0.2  $41.8  $0.1 
More than 12 months
  14.7   0.8   0.3   - 
  Total
 $33.9  $1.0  $42.1  $0.1 


 
69

Entergy Corporation and Subsidiaries
Notes to Financial Statements



The fair value and gross unrealized losses of available-for-sale equity and debt securities, summarized by investment type and length of time that the securities have been in a continuous loss position, are as follows as of December 31, 2011:

   
Equity Securities
  
Debt Securities
 
   
Fair
Value
  
Gross
Unrealized
Losses
  
Fair
Value
  
Gross
Unrealized
Losses
 
   
(In Millions)
 
              
Less than 12 months
 $41.3  $1.8  $10.5  $0.1 
More than 12 months
  30.0   3.6   -   - 
  Total
 $71.3  $5.4  $10.5  $0.1 
 
The fair value of debt securities, summarized by contractual maturities, as of June 30, 2012 and December 31, 2011 are as follows:

   
2012
  
2011
 
   
(In Millions)
 
        
Less than 1 year
 $23.7  $10.2 
1 year - 5 years
  96.9   94.6 
5 years - 10 years
  53.5   57.9 
10 years - 15 years
  1.8   2.6 
15 years - 20 years
  2.1   2.9 
20 years+
  17.4   18.0 
  Total
 $195.4  $186.2 

During the three months ended June 30, 2012 and 2011, proceeds from the dispositions of securities amounted to $97.8 million and $17.9 million, respectively.  During the three months ended June 30, 2012 and 2011, gross gains of $1.8 million and $0.1 million, respectively, and gross losses of $0.1 million and $0.02 million, respectively, were reclassified out of other comprehensive income into earnings.

During the six months ended June 30, 2012 and 2011, proceeds from the dispositions of securities amounted to $223.2 million and $106.5 million, respectively.  During the six months ended June 30, 2012 and 2011, gross gains of $3.0 million and $0.5 million, respectively, and gross losses of $0.2 million and $1 million, respectively, were reclassified out of other comprehensive income into earnings.

Other-than-temporary impairments and unrealized gains and losses

Entergy, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, and System Energy evaluate unrealized losses at the end of each period to determine whether an other-than-temporary impairment has occurred.  The assessment of whether an investment in a debt security has suffered an other-than-temporary impairment is based on whether Entergy has the intent to sell or more likely than not will be required to sell the debt security before recovery of its amortized costs.  Further, if Entergy does not expect to recover the entire amortized cost basis of the debt security, an other-than-temporary impairment is considered to have occurred and it is measured by the present value of cash flows expected to be collected less the amortized cost basis (credit loss).  Entergy did not have any material other-than-temporary impairments relating to credit losses on debt securities for the three and six months ended June 30, 2012 and 2011.  The assessment of whether an investment in an equity security has suffered an other-than-temporary impairment continues to be based on a number of factors including, first, whether Entergy has the ability and intent to hold the investment to recover its value, the duration and severity of any losses, and, then, whether it is expected that the investment will recover its value within a reasonable period of
 
 
70

Entergy Corporation and Subsidiaries
Notes to Financial Statements


time.  Entergy’s trusts are managed by third parties who operate in accordance with agreements that define investment guidelines and place restrictions on the purchases and sales of investments.  Entergy did not record material charges to other income in the three and six months ended June 30, 2012 and 2011, respectively, resulting from the recognition of the other-than-temporary impairment of certain equity securities held in its decommissioning trust funds.


NOTE 10.  INCOME TAXES (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

See Income Tax Litigation, Income Tax Audits, and Other Tax Matters in Note 3 to the financial statements in the Form 10-K for a discussion of income tax proceedings, income tax audits, and other income tax matters involving Entergy.  Following are updates to that discussion.

Income Tax Litigation

As discussed in the Form 10-K, in October 2010 the United States Tax Court entered a decision in favor of Entergy for tax years 1997 and 1998 regarding the ability to credit as a foreign tax credit the U.K. Windfall Tax against U.S. income tax.  In June 2012, the U.S. Court of Appeals for the Fifth Circuit unanimously affirmed the U.S. Tax Court decision.  As a result of this decision, Entergy reversed its liability for uncertain tax positions associated with this issue.

Income Tax Audits

2008-2009 IRS Audit
 
In the third quarter 2008, Entergy Louisiana and Entergy Gulf States Louisiana received $679 million and $274.7 million, respectively, from the Louisiana Utilities Restoration Corporation (“LURC”).  These receipts from LURC were from the proceeds of a Louisiana Act 55 financing of the costs incurred to restore service following Hurricane Katrina and Hurricane Rita.  See Note 2 to the financial statements in the Form 10-K for further details regarding the financings.

In June 2012, Entergy effectively settled the tax treatment of the receipt of these funds, which resulted in an income tax benefit of $172 million for Entergy, including $143 million for Entergy Louisiana and $20 million for Entergy Gulf States Louisiana, which includes the effect of reversing liabilities for uncertain tax positions. Under the terms of an LPSC-approved settlement related to the benefits associated with Louisiana Act 55 financings, Entergy Louisiana and Entergy Gulf States Louisiana recorded, respectively, a $137 million ($84 million net-of-tax) and a $28 million ($17 million net-of-tax) regulatory charge and a corresponding regulatory liability to reflect their obligations to share the benefits with customers.


NOTE 11.  PROPERTY, PLANT, AND EQUIPMENT (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Construction Expenditures in Accounts Payable

Construction expenditures included in accounts payable at June 30, 2012 are $159.7 million for Entergy, $7.2 million for Entergy Arkansas, $15.9 million for Entergy Gulf States Louisiana, $28.0 million for Entergy Louisiana, $1.2 million for Entergy Mississippi, $0.2 million for Entergy New Orleans, $0.6 million for Entergy Texas, and $76.7 million for System Energy.


 
71

Entergy Corporation and Subsidiaries
Notes to Financial Statements



Vermont Yankee

In March 2011 the NRC renewed Vermont Yankee’s operating license for an additional 20 years.  The renewed operating license expires in March 2032.  In May 2011 the Vermont Department of Public Service and the New England Coalition petitioned the United States Court of Appeals for the D.C. Circuit seeking judicial review of the NRC’s issuance of the renewed operating license, alleging that the license had been issued without a valid and effective water quality certification under Section 401 of the Clean Water Act.  Entergy Nuclear Vermont Yankee and Entergy Nuclear Operations, Inc. intervened in the proceeding. In June 2012 the Court of Appeals denied the appeal on the ground that the petitioners had failed to exhaust their administrative remedies before the NRC.  The petitioners have until early August 2012 to seek judicial review of that decision.

Vermont Yankee also is operating under a Certificate of Public Good from the State of Vermont that was scheduled to expire in March 2012, but has an application pending before the Vermont Public Service Board (VPSB) for a new Certificate of Public Good for operation until March 2032.  In April 2011, Entergy Nuclear Vermont Yankee and Entergy Nuclear Operations, the owner and operator respectively of Vermont Yankee, filed suit in the United States District Court for the District of Vermont.  The suit challenged certain conditions imposed by Vermont upon Vermont Yankee’s continued operation and storage of spent nuclear fuel, including the requirement to obtain not only a new Certificate of Public Good, but also approval by Vermont’s General Assembly.  In January 2012 the court entered judgment in Entergy’s favor and specifically:

·  
Declared that Vermont’s laws requiring Vermont Yankee to cease operation in March 2012 and prohibiting the storage of spent nuclear fuel from operation after that date, absent approval by the General Assembly, were based on radiological safety concerns and are preempted by the Atomic Energy Act;
·  
Permanently enjoined Vermont from enforcing these preempted requirements of the state’s laws; and
·  
Permanently enjoined Vermont under the Commerce Clause of the United States Constitution from conditioning the issuance of a new Certificate of Public Good upon the existence of a below wholesale market power sale agreement with Vermont utilities or Vermont Yankee’s selling power to Vermont utilities at rates below those available to wholesale customers in other states.

In February 2012 the Vermont defendants filed a notice of appeal of the decision to the United States Court of Appeals for the Second Circuit.

In January 2012, Entergy filed a motion requesting that the VPSB grant, based on the existing record in its proceeding, Vermont Yankee’s pending application for a new Certificate of Public Good.  Entergy subsequently filed another motion asking the VPSB to declare that title 3, section 814(b) of the Vermont statutes (3 V.S.A. § 814(b)) authorized Vermont Yankee to operate while the Certificate of Public Good proceeding was pending because Entergy had timely filed a petition for a new Certificate of Public Good that had not yet been decided.  In March 2012, the VPSB issued orders denying Entergy’s motion with respect to 3 V.S.A. § 814(b) but stating that the order did not require Vermont Yankee to cease operations, denying Entergy’s motion to issue a new Certificate of Public Good based on the existing record, determining to open a new docket and to create a new record to decide Vermont Yankee’s request for a new Certificate of Public Good (without prejudice to any rights that Entergy might have under 3 V.S.A. § 814(b)), and directing Entergy to file an amended Certificate of Public Good petition that identified the specific approvals it was seeking in light of the district court’s decision.  In April 2012, Entergy filed its amended Certificate of Public Good petition and in June 2012 filed its initial testimony in support of that petition.  The VPSB’s current schedule provides for proceedings concerning that petition to continue until August 2013.

In light of the actions taken by the VPSB, in February 2012, Vermont Yankee filed a cross-appeal of the United States District Court’s January 2012 decision.  Vermont Yankee also filed two motions with the district court asking it (1) to issue an injunction prohibiting Vermont from taking any action to force Vermont Yankee to shut down during the appeal of the district court’s decision or during the Certificate of Public Good proceeding before the VPSB and any judicial appeal from that proceeding, and (2) to amend the district court’s final judgment to include certain additional provisions of Vermont law relating to Vermont Yankee’s operation and storage of spent nuclear fuel from operation after March 21, 2012, that were part of the statutes the court found to be preempted in its decision, but which were not specifically included in the final judgment.  In March 2012, the district court found that Vermont
 
 
72

Entergy Corporation and Subsidiaries
Notes to Financial Statements


Yankee was likely to prevail on the merits of its cross-appeal that an additional provision of Vermont law relating to the storage of spent nuclear fuel from operation after March 21, 2012 should have been invalidated as preempted.  The district court accordingly issued an injunction prohibiting Vermont from taking any action during the appeal to compel Vermont Yankee to shut down based on that provision of Vermont law.  The district court denied Vermont Yankee’s other requests for relief, citing the Vermont Attorney General’s representation that Vermont Yankee may continue to operate under the terms of its existing Certificate of Public Good while its petition for a new Certificate of Public Good is pending before the VPSB.

Impairment

Because of the uncertainty regarding the continued operation of Vermont Yankee, Entergy has tested the recoverability of the plant and related assets each quarter since the first quarter 2010.  The determination of recoverability is based on the probability-weighted undiscounted net cash flows expected to be generated by the plant and related assets.  Projected net cash flows primarily depend on the status of the pending legal and state regulatory matters, as well as projections of future revenues and expenses over the remaining life of the plant.  In prior quarters, the probability-weighted undiscounted net cash flows exceeded the carrying value of the Vermont Yankee plant and related assets.  The decline, however, in the overall energy market and the projected forward prices of power as of March 31, 2012, which are significant inputs in the determination of net cash flows, resulted in the probability-weighted undiscounted future cash flows being less than the asset group’s carrying value.  Entergy performed a fair value analysis based on the income approach, a discounted cash flow method, to determine the amount of impairment. The estimated fair value of the plant and related assets at March 31, 2012 was $162.0 million, while the carrying value was $517.5 million.  Therefore, the assets were written down to their fair value and an impairment charge of $355.5 million ($223.5 million after-tax) was recognized.  The impairment charge is recorded as a separate line item in Entergy’s consolidated statement of income for the six months ended June 30, 2012, and is included within the results of the Entergy Wholesale Commodities segment.

The estimate of fair value was based on the price that Entergy would expect to receive in a hypothetical sale of the Vermont Yankee plant and related assets to a market participant on March 31, 2012.  In order to determine this price, Entergy used significant observable inputs, including quoted forward power and gas prices, where available.  Significant unobservable inputs, such as projected long-term pre-tax operating margins (cash basis), and estimated weighted average costs of capital were also used in the estimation of fair value.  In addition, Entergy made certain assumptions regarding future tax deductions associated with the plant and related assets.  Based on the use of significant unobservable inputs, the fair value measurement for the entirety of the asset group, and for each type of asset within the asset group, is classified as Level 3 in the fair value hierarchy discussed in Note 8 to the financial statements.

The following table sets forth a description of significant unobservable inputs used in the valuation of the Vermont Yankee plant and related assets as of March 31, 2012:

 
Significant Unobservable Inputs
 
Range
Weighted Average
Weighted average cost of capital
7.5%-8.0%
7.8%
Long-term pre-tax operating margin (cash basis)
6.1%-7.8%
7.2%

Entergy’s Accounting Policy group, which reports to the Chief Accounting Officer, was primarily responsible for determining the valuation of the Vermont Yankee plant and related assets, in consultation with external advisors.  Accounting Policy obtained and reviewed information from other Entergy departments with expertise on the various inputs and assumptions that were necessary to calculate the fair value of the asset group.



 
73

Entergy Corporation and Subsidiaries
Notes to Financial Statements



NOTE 12.  VARIABLE INTEREST ENTITIES (Entergy Corporation, Entergy Arkansas, Entergy Gulf States, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, System Energy)

See Note 18 to the financial statements in the Form 10-K for a discussion of variable interest entities.  See Note 4 to the financial statements herein for details of the nuclear fuel companies’ credit facility and commercial paper borrowings and long-term debt.

Entergy Louisiana and System Energy are each considered to hold a variable interest in the lessors from which they lease, respectively, undivided interests representing approximately 9.3% of the Waterford 3 and 11.5% of the Grand Gulf nuclear plants.  Entergy Louisiana and System Energy are the lessees under these arrangements, which are described in more detail in Note 10 to the consolidated financial statements in the Form 10-K.  Entergy Louisiana made payments on its lease, including interest, of $26.8 million and $37.6 million in the six months ended June 30, 2012 and 2011, respectively.  System Energy made payments on its lease, including interest, of $48.1 million and $47.4 million in the six months ended June 30, 2012 and 2011, respectively.


NOTE 13.  ASSET RETIREMENT OBLIGATIONS  (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, System Energy)

See Note 9 to the financial statements in the Form 10-K for a discussion of asset retirement obligations.  Following is an update to that discussion.

In the second quarter 2012, Entergy Louisiana recorded a revision to its estimated decommissioning cost liability for Waterford 3 as a result of a revised decommissioning cost study.  The revised estimate resulted in a $48.9 million increase in its decommissioning cost liability, along with a corresponding increase in the related asset retirement costs asset that will be depreciated over the remaining life of the unit.

 In the second quarter 2012, Entergy Wholesale Commodities recorded a reduction of $60.6 million in the estimated decommissioning cost liability for a plant as a result of a revised decommissioning cost study.  The revised estimate resulted in a credit to decommissioning expense of $49 million, reflecting the excess of the reduction in the liability over the amount of the undepreciated asset retirement costs asset.

__________________________________

In the opinion of the management of Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas and System Energy, the accompanying unaudited financial statements contain all adjustments (consisting primarily of normal recurring accruals and reclassification of previously reported amounts to conform to current classifications) necessary for a fair statement of the results for the interim periods presented.  The business of the Registrant Subsidiaries is subject to seasonal fluctuations, however, with the peak periods occurring during the third quarter.  The results for the interim periods presented should not be used as a basis for estimating results of operations for a full year.



Disclosure Controls and Procedures

As of June 30, 2012, evaluations were performed under the supervision and with the participation of Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy (individually "Registrant" and collectively the "Registrants") management, including their respective Principal Executive Officers (PEO) and Principal Financial Officers (PFO).  The evaluations assessed the effectiveness of the Registrants’ disclosure controls and procedures.  Based on the evaluations, each PEO and PFO has concluded that, as to the Registrant or Registrants for which they serve as PEO or PFO, the Registrant’s or Registrants’ disclosure controls and procedures are effective to ensure that information required to be disclosed by each Registrant in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms; and that the Registrant’s or Registrants’ disclosure controls and procedures are also effective in reasonably assuring that such information is accumulated and communicated to the Registrant’s or Registrants’ management, including their respective PEOs and PFOs, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Controls over Financial Reporting

Under the supervision and with the participation of the Registrants’ management, including their respective PEOs and PFOs, the Registrants evaluated changes in internal control over financial reporting that occurred during the quarter ended June 30, 2012 and found no change that has materially affected, or is reasonably likely to materially affect, internal control over financial reporting.




MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS


Plan to Spin Off the Utility’s Transmission Business

See the “Plan to Spin Off the Utility’s Transmission Business” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis in the Form 10-K for a discussion of Entergy’s plan to spin off its transmission business and merge it with a newly formed subsidiary of ITC Holdings Corp., including the planned retirement of debt and preferred securities.

Results of Operations

Net Income

Second Quarter 2012 Compared to Second Quarter 2011

Net income decreased $4.5 million primarily due to higher other operation and maintenance expenses, partially offset by higher net revenue and a lower effective income tax rate.

Six Months Ended June 30, 2012 Compared to Six Months Ended June 30, 2011

Net income decreased $16.3 million primarily due to higher other operation and maintenance expenses and higher nuclear refueling outage expenses, partially offset by a lower effective income tax rate.

Net Revenue

Second Quarter 2012 Compared to Second Quarter 2011

Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory credits.  Following is an analysis of the change in net revenue comparing the second quarter 2012 to the second quarter 2011.

  
 
Amount
 
   
(In Millions)
 
     
2011 net revenue
 $319.2 
Asset retirement obligation
  2.9 
Retail electric price
  2.3 
Net wholesale revenue
  2.1 
Volume/weather
  1.1 
Reserve equalization
  (2.3)
Other
  1.9 
2012 net revenue
 $327.2 

The asset retirement obligation variance is primarily due to lower regulatory charges resulting from a decrease in interest earned on decommissioning trust investments.  There is no effect on net income as this interest is reflected in other income.



 
76

Entergy Arkansas, Inc. and Subsidiaries
Management’s Financial Discussion and Analysis



The retail electric price variance is primarily due to higher unbilled revenue resulting from an increase in the Grand Gulf rider rate effective January 1, 2012 and also due to the effect of block rates.

The net wholesale revenue variance is primarily due to lower wholesale energy costs and higher wholesale billings to affiliate companies due to higher expenses.

The volume/weather variance is primarily due to an increase of 95 GWh, or 3%, in weather-adjusted usage in the residential and commercial sectors, substantially offset by the effects of milder weather, as compared to the prior period, primarily on residential sales.

The reserve equalization variance is primarily due to increased reserve equalization expenses as a result of changes in the Entergy Arkansas and Entergy System generation capacity compared to the same period in 2011.

Gross operating revenues and other regulatory credits

Gross operating revenues decreased primarily due to the June 2012 refund to AmerenUE of $30.6 million, including interest, in rough production cost equalization payments collected from AmerenUE.  Entergy Arkansas had previously recorded a regulatory provision for the potential refund to AmerenUE.  The result of the refund is a decrease in gross revenues with an offsetting increase in other regulatory credits.  See Note 2 to the financial statements herein for a discussion of the FERC order in the System Agreement Cost Equalization Proceedings.  The decrease was also due to a decrease of $7.6 million in fuel cost recovery revenues primarily due to changes in the energy cost recovery rider effective April 2011.  The energy cost recovery filings are discussed in Note 2 to the financial statements in the Form 10-K.  These decreases were partially offset by an increase of $16.4 million in rider revenues primarily due to higher System Agreement production cost equalization payments and more favorable volume/weather as discussed above.

Other regulatory credits increased primarily due to the June 2012 refund to AmerenUE, as discussed above.

Six Months Ended June 30, 2012 Compared to Six Months Ended June 30, 2011

Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory credits.  Following is an analysis of the change in net revenue comparing the six months ended June 30, 2012 to the six months ended June 30, 2011.

  
 
Amount
 
   
(In Millions)
 
     
2011 net revenue
 $591.2 
Volume/weather
  (9.7)
Reserve equalization
  (8.7)
Retail electric price
  4.3 
Energy cost recovery
  3.4 
Net wholesale revenue
  2.8 
Energy efficiency rider
  2.6 
Other
  4.1 
2012 net revenue
 $590.0 

The volume/weather variance is primarily due to the effect of milder weather, as compared to the prior period, primarily on residential sales, partially offset by an increase of 132 GWh, or 2%, in weather-adjusted usage in the residential and commercial sectors.
 
 
 
77

Entergy Arkansas, Inc. and Subsidiaries
Management’s Financial Discussion and Analysis



The reserve equalization variance is primarily due to increased reserve equalization expenses as a result of changes in the Entergy Arkansas and Entergy System generation capacity compared to the same period in 2011.  The variance is also due to a one-time credit recorded in 2011 related to the interruptible load proceeding.  See Note 2 to the financial statements for further discussion of the interruptible load proceeding.

The retail electric price variance is primarily due to higher unbilled revenue resulting from an increase in the Grand Gulf rider rate effective January 1, 2012 and also due to the effect of block rates.

The energy cost recovery variance resulted primarily from the annual adjustment to deferred fuel costs provided for in the energy cost recovery rider.

The net wholesale revenue variance is primarily due to lower wholesale energy costs and higher wholesale billings to affiliate companies due to higher expenses.

The energy efficiency rider variance is primarily due to higher energy efficiency program revenues as compared with the same period in 2011.  There is no effect on net income as these revenues are offset by costs included in other operation and maintenance expenses.

Gross operating revenues, fuel and purchased power expenses, and other regulatory credits

Gross operating revenues increased primarily due to an increase of $18.2 million in rider revenues primarily due to higher System Agreement production cost equalization payments and an increase of $15.9 million in fuel cost recovery revenues primarily due to changes in the energy cost recovery rider effective April 2011.  The energy cost recovery filings are discussed in Note 2 to the financial statements in the Form 10-K.  The increase was partially offset by the June 2012 refund to AmerenUE of $30.6 million, including interest, in rough production cost equalization payments collected from AmerenUE.  Entergy Arkansas had previously recorded a regulatory provision for the potential refund to AmerenUE.  The result of the refund is a decrease in gross revenues with an offsetting increase in other regulatory credits.  See Note 2 to the financial statements herein for a discussion of the FERC order in the System Agreement Cost Equalization Proceedings.  

Fuel expenses increased primarily due to an increase in the recovery from customers of deferred fuel costs.  Purchased power expenses decreased primarily due to a decrease in the average market price of purchase power.

Other regulatory credits increased primarily due to the June 2012 refund to AmerenUE, as discussed above.

Other Income Statement Variances

Second Quarter 2012 Compared to Second Quarter 2011

Other operation and maintenance expenses increased primarily due to:

·  
an increase of $3.6 million in compensation and benefits costs resulting from a decrease in the discount rate and changes in certain actuarial assumptions resulting from a recent experience study.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs;
·  
$3.6 million of costs incurred in 2012 related to the planned spin-off and merger of the Utility’s transmission business; and
·  
an increase of $2.7 million in distribution and transmission contract costs.
 
 
78

Entergy Arkansas, Inc. and Subsidiaries
Management’s Financial Discussion and Analysis



Taxes other than income taxes increased primarily due to an increase in ad valorem taxes resulting from higher assessments and an increase in local franchise taxes resulting from higher commercial electric revenues, as compared with the same period in 2011.  Franchise taxes have no effect on net income as these taxes are recovered through the franchise tax rider.

           Other income decreased primarily due to lower earnings in 2012 on decommissioning trust fund investments.

Six Months Ended June 30, 2012 Compared to Six Months Ended June 30, 2011

Other operation and maintenance expenses increased primarily due to:

·  
an increase of $8.1 million in compensation and benefits costs resulting from a decrease in the discount rate and changes in certain actuarial assumptions resulting from a recent experience study.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs;
·  
$5.7 million of costs incurred in 2012 related to the planned spin-off and merger of the Utility’s transmission business;
·  
nuclear insurance refunds of $2.4 million received in 2011;
·  
an increase of $2.1 million in energy efficiency costs.  These costs are recovered through the energy efficiency rider and have no effect on net income; and
·  
an increase of $1.9 million in nuclear generation expenses primarily due to higher contract costs.

The increase was somewhat offset by a decrease of $4.2 million in fossil-fueled generation expenses primarily due to higher plant outage costs due to a greater scope of work in 2011.

Nuclear refueling outage expenses increased primarily due to higher costs associated with the most recent outage as compared to the previous outages.

Taxes other than income taxes increased primarily due to an increase in ad valorem taxes resulting from higher assessments, and an increase in local franchise taxes resulting from higher commercial electric revenues, as compared with the same period in 2011.  Franchise taxes have no effect on net income as these taxes are recovered through the franchise tax rider.

Income Taxes

The effective income tax rates for the second quarter 2012 and the six months ended June 30, 2012 were 35.5% and 38.3% respectively.  The difference in the effective income tax rate for the second quarter 2012 versus the statutory rate of 35% is primarily due to state income taxes and book and tax differences related to the allowance for equity funds used during construction.  The difference in the effective income tax rate for the six months ended June 30, 2012 versus the federal statutory rate of 35% is primarily due to certain book and tax differences related to utility plant items, partially offset by a provision for uncertain tax positions.

The effective income tax rates for the second quarter 2011 and the six months ended June 30, 2011 were 40.7% and 41.3%, respectively.  The differences in the effective income tax rates for the second quarter 2011 and the six months ended June 30, 2011 versus the federal statutory rate of 35% were primarily due to state income taxes and certain book and tax differences related to utility plant items.


 
 
79

Entergy Arkansas, Inc. and Subsidiaries
Management’s Financial Discussion and Analysis



Liquidity and Capital Resources

Cash Flow

Cash flows for the six months ended June 30, 2012 and 2011 were as follows:

   
2012
  
2011
 
   
(In Thousands)
 
        
Cash and cash equivalents at beginning of period
 $22,599  $106,102 
          
Cash flow provided by (used in):
        
Operating activities
  145,931   164,799 
Investing activities
  (155,234)  (251,633)
Financing activities
  2,119   (8,837)
Net decrease in cash and cash equivalents
  (7,184)  (95,671)
          
Cash and cash equivalents at end of period
 $15,415  $10,431 
 
Operating Activities

           Net cash flow provided by operating activities decreased $18.9 million for the six months ended June 30, 2012 compared to the six months ended June 30, 2011 primarily due to the $156 million System Agreement bandwidth remedy payment in January 2012 as a result of the payment required to implement the FERC’s remedy for the period June – December 2005.  See Note 2 to the financial statements herein and  in the Form 10-K for a discussion of the System Agreement bandwidth remedy payment.  The decrease was also due to the $30.6 million refund, including interest, to AmerenUE as discussed above.  The decrease was partially offset by a decrease of $68 million in pension contributions and the increased recovery of fuel costs.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for a discussion of qualified pension and other postretirement benefits funding.

Investing Activities

Net cash flow used in investing activities decreased $96.4 million for the six months ended June 30, 2012 compared to the six months ended June 30, 2011 primarily due to fluctuations in nuclear fuel activity because of variations from year to year in the timing and pricing of fuel reload requirements in the Utility business, material and services deliveries, and the timing of cash payments during the nuclear fuel cycle.  The decrease was partially offset by money pool activity, the repayment in 2011 by System Fuels of Entergy Arkansas’s $11 million investment in System Fuels, and an increase in construction expenditures primarily due to increased transmission reliability work in 2012.

Decreases in Entergy Arkansas’s receivable from the money pool are a source of cash flow, and Entergy Arkansas’s receivable from the money pool decreased by $17.4 million for the six months ended June 30, 2012, compared to decreasing by $29.5 million for the six months ended June 30, 2011.  The money pool is an inter-company borrowing arrangement designed to reduce the Utility subsidiaries’ need for external short-term borrowings.

Financing Activities

Entergy Arkansas’s financing activities provided $2.1 million of cash for the six months ended June 30, 2012 compared to using $8.8 million of cash for the six months ended June 30, 2011 primarily due to money pool activity and $29 million in dividends paid on common stock in 2011, partially offset by the issuance in June 2011 of $55 million of Series J notes by the nuclear fuel company variable interest entity.
 
 
80

Entergy Arkansas, Inc. and Subsidiaries
Management’s Financial Discussion and Analysis



Increases in Entergy Arkansas’s payable to the money pool are a source of cash flow, and Entergy Arkansas’s payable to the money pool increased by $46.2 million for the six months ended June 30, 2012.

Capital Structure

Entergy Arkansas’s capitalization is balanced between equity and debt, as shown in the following table.

   
June 30,
 2012
 
December 31,
2011
         
Debt to capital
 
53.6%
 
55.0%
Effect of excluding the securitization bonds
 
(1.4)%
 
(1.5)%
Debt to capital, excluding securitization bonds (1)
 
52.2%
 
53.5%
Effect of subtracting cash
 
(0.3)%
 
(0.3)%
Net debt to net capital, excluding securitization bonds (1)
 
51.9%
 
53.2%

(1)
Calculation excludes the securitization bonds, which are non-recourse to Entergy Arkansas.

Net debt consists of debt less cash and cash equivalents.  Debt consists of notes payable and long-term debt, including the currently maturing portion.  Capital consists of debt, preferred stock without sinking fund, and shareholders’ equity.  Net capital consists of capital less cash and cash equivalents.  Entergy Arkansas uses the net debt to net capital ratio and the ratios excluding securitization bonds in analyzing its financial condition and believes they provide useful information to its investors and creditors in evaluating Entergy Arkansas’s financial condition.

Uses and Sources of Capital

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources" in the Form 10-K for a discussion of Entergy Arkansas’s uses and sources of capital.  Following are additional updates to the information provided in the Form 10-K.

Entergy Arkansas’s receivables from or (payables to) the money pool were as follows:

June 30,
2012
 
December 31,
2011
 
June 30,
2011
 
December 31,
2010
(In Thousands)
             
($46,219)
 
$17,362
 
$11,992
 
$41,463

See Note 4 to the financial statements in the Form 10-K for a description of the money pool.

Entergy Arkansas has credit facilities in the amount of $20 million and $150 million scheduled to expire in April 2013 and March 2017, respectively.  No borrowings were outstanding under the credit facilities as of June 30, 2012.  See Note 4 to the financial statements herein for additional discussion of the credit facilities.

Hot Spring Energy Facility Purchase Agreement

See the Form 10-K for a discussion of Entergy Arkansas’s agreement to acquire the Hot Spring Energy Facility.  In July 2011, Entergy Arkansas filed its application with the APSC requesting approval of the acquisition and full cost recovery.  In July 2012 the APSC approved the acquisition and cost recovery through a capacity acquisition rider and set the level of return on equity at the level established in Entergy Arkansas’s June 2009 base rate proceeding.  The parties have satisfied their obligations under the Hart-Scott-Rodino Act.  The U.S. Department of Justice (DOJ) review of the transaction is ongoing.  Closing has been delayed while the DOJ continues its review.  Entergy Arkansas does not know when the DOJ will conclude its review or the extent to which its review of the transaction will be affected by the ongoing civil investigation of competitive issues concerning the Utility operating companies that is discussed in the Form 10-K.
 
 
81

Entergy Arkansas, Inc. and Subsidiaries
Management’s Financial Discussion and Analysis



State and Local Rate Regulation

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – State and Local Rate Regulation" in the Form 10-K for a discussion of state and local rate regulation.  See Note 2 to the financial statements herein for an update regarding the System Agreement proceedings and Entergy Arkansas’s production cost allocation rider.

Federal Regulation

See “Entergy’s Proposal to Join the MISO RTO” in the “Rate, Cost-recovery, and Other Regulation – Federal Regulation” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis for updates to the Federal Regulation discussion in the Form 10-K.

Nuclear Matters

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Nuclear Matters" in the Form 10-K for a discussion of nuclear matters.

Environmental Risks

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Environmental Risks" in the Form 10-K for a discussion of environmental risks.

Critical Accounting Estimates

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy Arkansas’s accounting for nuclear decommissioning costs, unbilled revenue, and qualified pension and other postretirement benefits.


 
 
 
CONSOLIDATED INCOME STATEMENTS
 
For the Three and Six Months Ended June 30, 2012 and 2011
 
(Unaudited)
 
              
   
Three Months Ended
  
Six Months Ended
 
   
2012
  
2011
  
2012
  
2011
 
   
(In Thousands)
  
(In Thousands)
 
              
OPERATING REVENUES
            
Electric
 $502,022  $516,833  $977,200  $960,331 
                  
OPERATING EXPENSES
                
Operation and Maintenance:
                
   Fuel, fuel-related expenses, and
                
     gas purchased for resale
  112,126   86,882   246,928   169,113 
   Purchased power
  94,373   115,489   173,169   208,343 
   Nuclear refueling outage expenses
  11,763   10,258   23,550   20,219 
   Other operation and maintenance
  140,458   127,246   265,831   244,230 
Decommissioning
  10,042   9,442   19,930   18,739 
Taxes other than income taxes
  21,713   18,952   42,397   38,531 
Depreciation and amortization
  55,364   54,252   110,605   109,510 
Other regulatory credits - net
  (31,716)  (4,760)  (32,925)  (8,331)
TOTAL
  414,123   417,761   849,485   800,354 
                  
OPERATING INCOME
  87,899   99,072   127,715   159,977 
                  
OTHER INCOME
                
Allowance for equity funds used during construction
  2,508   1,815   4,233   2,880 
Interest and investment income
  1,515   5,381   7,372   9,161 
Miscellaneous - net
  (1,190)  (1,140)  (2,643)  (1,889)
TOTAL
  2,833   6,056   8,962   10,152 
                  
INTEREST EXPENSE
                
Interest expense
  20,425   20,960   41,175   42,023 
Allowance for borrowed funds used during construction
  (634)  (622)  (1,076)  (1,101)
TOTAL
  19,791   20,338   40,099   40,922 
                  
INCOME BEFORE INCOME TAXES
  70,941   84,790   96,578   129,207 
                  
Income taxes
  25,186   34,492   36,949   53,301 
                  
NET INCOME
  45,755   50,298   59,629   75,906 
                  
Preferred dividend requirements
  1,718   1,718   3,437   3,437 
                  
EARNINGS APPLICABLE TO
                
COMMON STOCK
 $44,037  $48,580  $56,192  $72,469 
                  
See Notes to Financial Statements.
                


 
(Page left blank intentionally)
 
 
 
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
For the Six Months Ended June 30, 2012 and 2011
 
(Unaudited)
 
        
   
2012
  
2011
 
   
(In Thousands)
 
        
OPERATING ACTIVITIES
      
Net income
 $59,629  $75,906 
Adjustments to reconcile net income to net cash flow provided by operating activities:
 
  Depreciation, amortization, and decommissioning, including nuclear fuel amortization
  178,020   167,451 
  Deferred income taxes, investment tax credits, and non-current taxes accrued
  35,685   53,803 
  Changes in assets and liabilities:
        
    Receivables
  (40,737)  (42,944)
    Fuel inventory
  2,539   719 
    Accounts payable
  (100,250)  35,435 
    Taxes accrued and prepaid taxes
  (730)  (7,142)
    Interest accrued
  (2,090)  2,204 
    Deferred fuel costs
  75,835   9,409 
    Other working capital accounts
  27,362   (22,042)
    Provisions for estimated losses
  245   (2,486)
    Other regulatory assets
  38,729   13,074 
    Pension and other postretirement liabilities
  (22,427)  (91,437)
    Other assets and liabilities
  (105,879)  (27,151)
Net cash flow provided by operating activities
  145,931   164,799 
          
INVESTING ACTIVITIES
        
Construction expenditures
  (183,154)  (173,311)
Allowance for equity funds used during construction
  6,060   3,518 
Nuclear fuel purchases
  (41,104)  (110,848)
Proceeds from sale of nuclear fuel
  49,879   - 
Proceeds from nuclear decommissioning trust fund sales
  88,424   46,176 
Investment in nuclear decommissioning trust funds
  (92,706)  (57,102)
Change in money pool receivable - net
  17,362   29,471 
Investment in affiliates
  -   10,994 
Remittances to transition charge account
  (7,459)  (6,867)
Payments from transition charge account
  7,464   6,336 
Net cash flow used in investing activities
  (155,234)  (251,633)
          
FINANCING ACTIVITIES
        
Proceeds from the issuance of long-term debt
  -   54,905 
Retirement of long-term debt
  (5,987)  (4,145)
Changes in short-term borrowings - net
  (33,887)  (27,160)
Changes in money pool payable - net
  46,219   - 
Dividends paid:
        
  Common stock
  -   (29,000)
  Preferred stock
  (3,437)  (3,437)
Other
  (789)  - 
Net cash flow provided by (used in) financing activities
  2,119   (8,837)
          
Net decrease in cash and cash equivalents
  (7,184)  (95,671)
          
Cash and cash equivalents at beginning of period
  22,599   106,102 
          
Cash and cash equivalents at end of period
 $15,415  $10,431 
          
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
     
Cash paid (received) during the period for:
        
  Interest - net of amount capitalized
 $40,714  $37,358 
  Income taxes
 $(6,897) $- 
          
See Notes to Financial Statements.
        


 
 
 
CONSOLIDATED BALANCE SHEETS
 
ASSETS
 
June 30, 2012 and December 31, 2011
 
(Unaudited)
 
        
   
2012
  
2011
 
   
(In Thousands)
 
        
CURRENT ASSETS
      
Cash and cash equivalents:
      
  Cash
 $15,415  $4,712 
  Temporary cash investments
  -   17,887 
    Total cash and cash equivalents
  15,415   22,599 
Securitization recovery trust account
  3,885   3,890 
Accounts receivable:
        
  Customer
  104,771   90,940 
  Allowance for doubtful accounts
  (26,430)  (26,155)
  Associated companies
  45,034   58,030 
  Other
  62,360   66,838 
  Accrued unbilled revenues
  98,008   70,715 
    Total accounts receivable
  283,743   260,368 
Deferred fuel costs
  67,716   209,776 
Fuel inventory - at average cost
  46,350   48,889 
Materials and supplies - at average cost
  145,982   143,343 
Deferred nuclear refueling outage costs
  26,984   49,047 
System agreement cost equalization
  35,380   36,800 
Prepayments and other
  9,780   8,562 
TOTAL
  635,235   783,274 
          
OTHER PROPERTY AND INVESTMENTS
        
Decommissioning trust funds
  575,453   541,657 
Non-utility property - at cost (less accumulated depreciation)
  1,674   1,677 
Other
  3,182   3,182 
TOTAL
  580,309   546,516 
          
UTILITY PLANT
        
Electric
  8,213,374   8,079,732 
Property under capital lease
  1,195   1,234 
Construction work in progress
  134,782   120,211 
Nuclear fuel
  274,559   272,593 
TOTAL UTILITY PLANT
  8,623,910   8,473,770 
Less - accumulated depreciation and amortization
  3,918,362   3,833,596 
UTILITY PLANT - NET
  4,705,548   4,640,174 
          
DEFERRED DEBITS AND OTHER ASSETS
        
Regulatory assets:
        
  Deferred fuel costs
  66,225   - 
  Regulatory asset for income taxes - net
  80,502   87,357 
Other regulatory assets (includes securitization property of
     
       $99,643 as of June 30, 2012 and $105,762 as of
     
       December 31, 2011)
  1,095,037   1,126,911 
Other
  32,795   27,980 
TOTAL
  1,274,559   1,242,248 
          
TOTAL ASSETS
 $7,195,651  $7,212,212 
          
See Notes to Financial Statements.
        


 
 
ENTERGY ARKANSAS, INC. AND SUBSIDIARIES
 
CONSOLIDATED BALANCE SHEETS
 
LIABILITIES AND EQUITY
 
June 30, 2012 and December 31, 2011
 
(Unaudited)
 
        
   
2012
  
2011
 
   
(In Thousands)
 
        
CURRENT LIABILITIES
      
Currently maturing long-term debt
 $30,000  $- 
Short-term borrowings
  27   33,914 
Accounts payable:
        
  Associated companies
  171,562   228,163 
  Other
  133,713   138,054 
Customer deposits
  84,695   81,074 
Taxes accrued
  35,551   36,281 
Accumulated deferred income taxes
  48,783   124,267 
Interest accrued
  27,791   29,881 
Other
  27,411   23,305 
TOTAL
  559,533   694,939 
          
NON-CURRENT LIABILITIES
        
Accumulated deferred income taxes and taxes accrued
  1,816,919   1,708,760 
Accumulated deferred investment tax credits
  41,943   42,939 
Other regulatory liabilities
  127,551   133,960 
Decommissioning
  660,158   640,228 
Accumulated provisions
  5,885   5,640 
Pension and other postretirement liabilities
  516,598   539,016 
Long-term debt (includes securitization bonds of $107,782 as
     
    of June 30, 2012 and $113,761 as of December 31, 2011)
  1,840,015   1,875,921 
Other
  10,383   10,335 
TOTAL
  5,019,452   4,956,799 
          
Commitments and Contingencies
        
          
Preferred stock without sinking fund
  116,350   116,350 
          
COMMON EQUITY
        
Common stock, $0.01 par value, authorized 325,000,000
     
  shares; issued and outstanding 46,980,196 shares in 2012
     
  and 2011
  470   470 
Paid-in capital
  588,444   588,444 
Retained earnings
  911,402   855,210 
TOTAL
  1,500,316   1,444,124 
          
TOTAL LIABILITIES AND EQUITY
 $7,195,651  $7,212,212 
          
See Notes to Financial Statements.
        


 
 
 
CONSOLIDATED STATEMENTS OF CHANGES IN COMMON EQUITY
 
For the Six Months Ended June 30, 2012 and 2011
 
(Unaudited) (In Thousands)
 
              
   
Common Equity
    
   
Common Stock
  
Paid-in Capital
  
Retained Earnings
  
Total
 
Balance at December 31, 2010
 $470  $588,444  $814,992  $1,403,906 
                  
Net income
  -   -   75,906   75,906 
Common stock dividends
  -   -   (29,000)  (29,000)
Preferred stock dividends
  -   -   (3,437)  (3,437)
                  
Balance at June 30, 2011
 $470  $588,444  $858,461  $1,447,375 
                  
                  
Balance at December 31, 2011
 $470  $588,444  $855,210  $1,444,124 
                  
Net income
  -   -   59,629   59,629 
Preferred stock dividends
  -   -   (3,437)  (3,437)
                  
Balance at June 30, 2012
 $470  $588,444  $911,402  $1,500,316 
                  
See Notes to Financial Statements.
                
                  
                  


 
 
 
SELECTED OPERATING RESULTS
 
For the Three and Six Months Ended June 30, 2012 and 2011
 
(Unaudited)
 
              
              
   
Three Months Ended
  
Increase/
    
Description
 
2012
  
2011
  
(Decrease)
  
%
 
   
(Dollars In Millions)
    
Electric Operating Revenues:
            
  Residential
 $162  $157  $5   3 
  Commercial
  114   107   7   7 
  Industrial
  104   101   3   3 
  Governmental
  6   6   -   - 
    Total retail
  386   371   15   4 
  Sales for resale:
                
     Associated companies
  73   73   0   - 
     Non-associated companies
  (8)  23   (31)  (135)
  Other
  51   50   1   2 
    Total
 $502  $517  $(15)  (3)
                  
Billed Electric Energy
                
 Sales (GWh):
                
  Residential
  1,637   1,654   (17)  (1)
  Commercial
  1,483   1,425   58   4 
  Industrial
  1,682   1,704   (22)  (1)
  Governmental
  63   65   (2)  (3)
    Total retail
  4,865   4,848   17   - 
  Sales for resale:
                
     Associated companies
  1,758   1,723   35   2 
     Non-associated companies
  243   301   (58)  (19)
    Total
  6,866   6,872   (6)  - 
                  
                  
   
Six Months Ended
  
Increase/
     
Description
  2012   2011  
(Decrease)
  
%
 
   
(Dollars In Millions)
     
Electric Operating Revenues:
                
  Residential
 $337  $332  $5   2 
  Commercial
  216   199   17   9 
  Industrial
  198   184   14   8 
  Governmental
  11   9   2   22 
    Total retail
  762   724   38   5 
  Sales for resale:
                
     Associated companies
  150   137   13   9 
     Non-associated companies
  9   47   (38)  (81)
  Other
  56   52   4   8 
    Total
 $977  $960  $17   2 
                  
Billed Electric Energy
                
 Sales (GWh):
                
  Residential
  3,624   3,905   (281)  (7)
  Commercial
  2,823   2,785   38   1 
  Industrial
  3,281   3,317   (36)  (1)
  Governmental
  126   129   (3)  (2)
    Total retail
  9,854   10,136   (282)  (3)
  Sales for resale:
                
     Associated companies
  3,869   3,381   488   14 
     Non-associated companies
  508   625   (117)  (19)
    Total
  14,231   14,142   89   1 
                  
                  





MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS


Plan to Spin Off the Utility’s Transmission Business

See the “Plan to Spin Off the Utility’s Transmission Business” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis in the Form 10-K for a discussion of Entergy’s plan to spin off its transmission business and merge it with a newly formed subsidiary of ITC Holdings Corp., including the planned retirement of debt and preferred securities.

Results of Operations

Net Income

Second Quarter 2012 Compared to Second Quarter 2011

Net income remained relatively unchanged.  A $19.8 million income tax benefit resulting from an IRS settlement in June 2012 related to the uncertain tax position regarding the Hurricane Katrina and Hurricane Rita Louisiana Act 55 financing was largely offset by a $27.7 million ($17 million net-of-tax) regulatory charge that reduced net revenue because the benefit will be shared with customers.  The increase in other operation and maintenance expenses explained below also offset the net income benefit of the tax settlement.  See Note 10 to the financial statements for additional discussion of the tax settlement and benefit sharing.

Six Months Ended June 30, 2012 Compared to Six Months Ended June 30, 2011

Net income decreased $18.3 million primarily due to lower net revenue and higher other operation and maintenance expenses.  These items were partially offset by the $19.8 million income tax benefit resulting from an IRS settlement in June 2012 related to the uncertain tax position regarding the Hurricane Katrina and Hurricane Rita Louisiana Act 55 financing, which also resulted in a $27.7 million ($17 million net-of-tax) regulatory charge that reduced net revenue because the benefit will be shared with customers. See Note 10 to the financial statements for additional discussion of the tax settlement and benefit sharing.

Net Revenue

Second Quarter 2012 Compared to Second Quarter 2011

Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges (credits).  Following is an analysis of the change in net revenue comparing the second quarter 2012 to the second quarter 2011.

   
Amount
 
   
(In Millions)
 
     
2011 net revenue
 $239.6 
Louisiana Act 55 financing tax settlement sharing
  (27.7)
Retail electric price
  (5.3)
Other
  3.9 
2012 net revenue
 $210.5 
 
 

 
90

Entergy Gulf States Louisiana, L.L.C.
Management’s Financial Discussion and Analysis



           The Louisiana Act 55 financing tax settlement sharing variance results from a regulatory charge because the benefit of the settlement with the IRS related to the uncertain tax position regarding the Hurricane Katrina and Hurricane Rita Louisiana Act 55 financing will be shared with customers.  See Note 10 to the financial statements for additional discussion of the settlement and benefit sharing.

The retail electric price variance is primarily due to increased affiliate purchased power capacity costs recovered through base rates set in the annual formula rate plan mechanism. Entergy Gulf States Louisiana’s formula rate plan is discussed in Note 2 to the financial statements herein and in the Form 10-K.

Gross operating revenues, fuel and purchased power expenses, and other regulatory charges (credits)

Gross operating revenues decreased primarily due to a decrease of $61.6 million in fuel cost recovery revenues primarily due to lower fuel rates and a decrease of $36.2 million in gross wholesale revenues due to a decrease in sales to affiliated customers. Entergy Gulf States Louisiana’s fuel and purchased power recovery mechanism is discussed in Note 2 to the financial statements in the Form 10-K.

Fuel and purchased power expenses decreased primarily due to:

·  
a decrease in the average market price of purchased power, partially offset by increased volume as a result of displacement of nuclear generation resulting from the 2011 River Bend refueling outage;
·  
a decrease in natural gas fuel expense primarily due to a decrease in the market price of natural gas; and
·  
a decrease in deferred fuel expense as a result of lower fuel cost recovery revenues in 2012.

Other regulatory charges increased primarily due to a settlement with the IRS related to the uncertain tax position regarding the Hurricane Katrina and Hurricane Rita Louisiana Act 55 financing because the settlement will be shared with customers.  See Note 10 to the financial statements for additional discussion of the settlement and benefit sharing.

Six Months Ended June 30, 2012 Compared to Six Months Ended June 30, 2011

Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges (credits).  Following is an analysis of the change in net revenue comparing the six months ended June 30, 2012 to the six months ended June 30, 2011.

   
Amount
 
   
(In Millions)
 
     
2011 net revenue
 $464.7 
Louisiana Act 55 financing tax settlement sharing
  (27.7)
Volume/weather
  (11.0)
Retail electric price
  (6.2)
Net wholesale revenue
  (4.2)
Other
  (1.2)
2012 net revenue
 $414.4 

The Louisiana Act 55 financing tax settlement sharing variance results from a regulatory charge because the benefit of the settlement with the IRS related to the uncertain tax position regarding the Hurricane Katrina and Hurricane Rita Louisiana Act 55 financing will be shared with customers.  See Note 10 to the financial statements for additional discussion of the settlement and benefit sharing.

The volume/weather variance is primarily due to the effect of milder weather, as compared to the prior period, on residential and commercial sales, partially offset by an increase of 249 GWh, or 3%, in weather-adjusted usage across all sectors.
 
 
91

Entergy Gulf States Louisiana, L.L.C.
Management’s Financial Discussion and Analysis

 
The retail electric price variance is primarily due to increased affiliate purchased power capacity costs recovered through base rates set in the annual formula rate plan mechanism. Entergy Gulf States Louisiana’s formula rate plan is discussed in Note 2 to the financial statements herein and in the Form 10-K.

The net wholesale revenue variance is primarily due to lower price.

Gross operating revenues, fuel and purchased power expenses, and other regulatory charges (credits)

Gross operating revenues decreased primarily due to a decrease of $87.6 million in fuel cost recovery revenues primarily due to lower fuel rates, a decrease of $81.4 million in gross wholesale revenues due to a decrease in sales to affiliated customers, and the decrease related to volume/weather, as discussed above. Entergy Gulf States Louisiana’s fuel and purchased power recovery mechanism is discussed in Note 2 to the financial statements in the Form 10-K.

Fuel and purchased power expenses decreased primarily due to a decrease in the average market prices of natural gas and purchased power.

Other regulatory charges increased primarily due to a settlement with the IRS related to the uncertain tax position regarding the Hurricane Katrina and Hurricane Rita Louisiana Act 55 financing because the settlement will be shared with customers.  See Note 10 to the financial statements for additional discussion of the settlement and benefit sharing.

Other Income Statement Variances

Second Quarter 2012 Compared to Second Quarter 2011

Other operation and maintenance expenses increased primarily due to:

·  
an increase of $4.5 million in compensation and benefits costs primarily due to decreasing discount rates and changes in certain actuarial assumptions resulting from a recent experience study.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs;
·  
an increase of $2.5 million in fossil-fueled generation expenses resulting primarily from increased plant outages and an increased scope of work as compared to the prior year; and
·  
an increase of $1.9 million in nuclear generation expenses primarily due to higher labor costs, including higher contract labor.

The increase was partially offset by the deferral, as approved by the LPSC and the FERC, of costs incurred through June 2012 related to the transition and implementation of joining the MISO RTO, which reduced expenses by $4.8 million.
 
Six Months Ended June 30, 2012 Compared to Six Months Ended June 30, 2011

Other operation and maintenance expenses increased primarily due to:

·  
an increase of $6.9 million in compensation and benefits costs primarily due to decreasing discount rates and changes in certain actuarial assumptions resulting from a recent experience study.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs;

 
92

Entergy Gulf States Louisiana, L.L.C.
Management’s Financial Discussion and Analysis



·  
an increase of $6.0 million in fossil-fueled generation expenses resulting primarily from increased plant outages and an increased scope of work as compared to the prior year; and
·  
an increase of $3.1 million in nuclear generation expenses primarily due to higher labor costs, including higher contract labor.

The increase was partially offset by the deferral, as approved by the LPSC and the FERC, of costs incurred through June 2012 related to the transition and implementation of joining the MISO RTO, which reduced expenses by $4.2 million, and a decrease of $2.6 million in transmission expenses primarily due to lower transmission equalization expenses incurred under the System Agreement in 2012.

Income Taxes

The effective income tax rate was (12.4)% for the second quarter 2012 and 13.3% for the six months ended June 30, 2012.  The differences in the effective income tax rates for the second quarter 2012 and for the six months ended June 30, 2012 versus the federal statutory rate of 35% are primarily due to the reversal of the provision for uncertain tax positions related to an IRS settlement on how to treat the Louisiana Act 55 financing of the Hurricane Katrina and Hurricane Rita storm costs and the book and tax difference related to the non-taxable income distributions earned on preferred membership interests.

The effective income tax rate was 37.3% for the second quarter 2011 and 36.1% for the six months ended June 30, 2011.  The differences in the effective income tax rates for the second quarter 2011 and for the six months ended June 30, 2011 versus the federal statutory rate of 35% were primarily due to state income taxes, certain book and tax differences related to utility plant items, and flow-through tax accounting, partially offset by the book and tax difference related to the non-taxable income distributions earned on preferred membership interests and the amortization of investment tax credits.

Correction of Regulatory Asset for Income Taxes

See Note 2 to the financial statements herein for a discussion of the financial statement effects of a correction to Entergy Gulf States Louisiana’s regulatory asset for income taxes.

Liquidity and Capital Resources

Cash Flow

Cash flows for the six months ended June 30, 2012 and 2011 were as follows:

   
2012
  
2011
 
   
(In Thousands)
 
        
Cash and cash equivalents at beginning of period
 $24,845  $155,173 
          
Cash flow provided by (used in):
        
Operating activities
  289,413   176,653 
Investing activities
  (196,317)  (203,048)
Financing activities
  (60,474)  (90,861)
Net increase (decrease) in cash and cash equivalents
  32,622   (117,256)
          
Cash and cash equivalents at end of period
 $57,467  $37,917 


 
93

Entergy Gulf States Louisiana, L.L.C.
Management’s Financial Discussion and Analysis


Operating Activities

Net cash flow provided by operating activities increased $112.8 million for the six months ended June 30, 2012 compared to the six months ended June 30, 2011 primarily due to:

·  
an increase in the recovery of fuel and purchased power costs due to System Agreement bandwidth remedy payments of $75 million received in January 2012 as a result of receipts required to implement the FERC’s remedy in an October 2011 order for the period June – December 2005.  See Note 2 to the financial statements herein and in the Form 10-K for a discussion of the System Agreement proceedings; and
·  
a decrease of $10.5 million in pension contributions.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for a discussion of qualified pension and other postretirement benefits.

Investing Activities

Net cash flow used in investing activities decreased $6.7 million for the six months ended June 30, 2012 compared to the six months ended June 30, 2011 primarily due to:

·  
$51 million in proceeds from the sale of a portion of Entergy Gulf States Louisiana’s investment in Entergy Holdings Company’s Class A preferred membership interests to a third party in 2012;
·  
fluctuations in nuclear fuel activity because of variations from year to year in the timing and pricing of fuel reload requirements in the Utility business, material and services deliveries, and the timing of cash payments during the nuclear fuel cycle; and
·  
a decrease in nuclear construction expenditures as a result of the River Bend refueling outage in 2011. River Bend had a refueling outage in 2011 and did not have one in 2012.

The decrease was offset by:

·  
money pool activity;
·  
an increase in fossil-fueled generation construction expenses due to an increased scope of work in 2012; and
·  
an increase in transmission construction expenses due to reliability work performed in 2012.

Increases in Entergy Gulf States Louisiana’s receivable from the money pool are a use of cash flow, and Entergy Gulf States Louisiana’s receivable from the money pool increased by $122.1 million for the six months ended June 30, 2012 compared to increasing by $28.5 million for the six months ended June 30, 2011.  The money pool is an inter-company borrowing arrangement designed to reduce the Utility operating companies’ need for external short-term borrowings.

Financing Activities

Net cash flow used in financing activities decreased $30.4 million for the six months ended June 30, 2012 compared to the six months ended June 30, 2011 primarily due to a decrease of $99.7 million in common equity distributions. The decrease was offset by a payment of $25.9 million on credit borrowings for the six months ended June 30, 2012 compared to an increase of $32.1 million in credit borrowings for the six months ended June 30, 2011 against the nuclear fuel company variable interest entity credit facility and the redemption of $10.8 million of pollution control bonds in 2012.


 
94

Entergy Gulf States Louisiana, L.L.C.
Management’s Financial Discussion and Analysis


Capital Structure

Entergy Gulf States Louisiana’s capitalization is balanced between equity and debt, as shown in the following table.

   
June 30,
2012
 
December 31,
2011
         
Debt to capital
 
51.8% 
 
53.6% 
Effect of subtracting cash
 
(1.0)%
 
(0.4)%
Net debt to net capital
 
50.8% 
 
53.2% 

Net debt consists of debt less cash and cash equivalents.  Debt consists of notes payable and long-term debt, including the currently maturing portion.  Capital consists of debt and member’s equity.  Net capital consists of capital less cash and cash equivalents.  Entergy Gulf States Louisiana uses the net debt to net capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy Gulf States Louisiana’s financial condition.

Uses and Sources of Capital

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources" in the Form 10-K for a discussion of Entergy Gulf States Louisiana’s uses and sources of capital.  Following are additional updates to the information provided in the Form 10-K.

Entergy Gulf States Louisiana’s receivables from the money pool were as follows:

June 30,
2012
 
December 31,
2011
 
June 30,
2011
 
December 31,
2010
(In Thousands)
             
$145,687
 
$23,596
 
$91,453
 
$63,003

See Note 4 to the financial statements in the Form 10-K for a description of the money pool.

Entergy Gulf States Louisiana has a credit facility in the amount of $150 million scheduled to expire in March 2017.  No borrowings were outstanding under the facility as of June 30, 2012.  See Note 4 to the financial statements herein for additional discussion of the credit facility.

In April 2012, Entergy Gulf States Louisiana redeemed, prior to maturity, its $10.84 million 5.8% Series pollution control revenue bonds due April 2016.

In July 2012, Entergy Gulf States Louisiana VIE issued $75 million of 3.25% Series Q notes due July 2017.  Entergy Gulf States used the proceeds to pay, at maturity, its $60 million 5.41% Series O notes due July 2012 and to repay borrowings of $3.5 million under its $85 million VIE credit facility.

In the first quarter 2012, Entergy Gulf States Louisiana sold to a third party for $51 million a portion of its investment in Entergy Holdings Company’s Class A preferred membership interests.


 
95

Entergy Gulf States Louisiana, L.L.C.
Management’s Financial Discussion and Analysis



New Nuclear Development

Entergy Gulf States Louisiana and Entergy Louisiana are developing a project option for new nuclear generation at River Bend.  In March 2010, Entergy Gulf States Louisiana and Entergy Louisiana filed with the LPSC seeking approval to continue the limited development activities necessary to preserve an option to construct a new unit at River Bend.  The testimony and legal briefs of the LPSC staff generally support the request of Entergy Gulf States Louisiana and Entergy Louisiana, although other parties filed briefs, without supporting testimony, in opposition to the request.  At an evidentiary hearing in October 2011, Entergy Gulf States Louisiana, Entergy Louisiana, and the LPSC staff presented testimony in support of certification of activities to preserve an option for a new nuclear plant at River Bend.  The ALJ recommended, however, that the LPSC decline the request of Entergy Gulf States Louisiana and Entergy Louisiana on the basis that the LPSC’s rule on new nuclear development does not apply to activities to preserve an option to develop and on the further grounds that the companies improperly engaged in advanced preparation activities prior to certification.  There has been no suggestion that the planning activities or costs incurred were imprudent.  At its June 28, 2012 meeting the LPSC voted to uphold the ALJ’s decision and directed that Entergy Gulf States Louisiana and Entergy Louisiana be permitted to seek recovery of these costs in the rate case filings that are anticipated in January 2013, fully reserving the LPSC’s right to determine the recoverability of such costs in rates.

Ninemile Point Unit 6 Self-Build Project

See the Form 10-K for a discussion of Entergy Louisiana’s Ninemile Point Unit 6 self-build project.  The Ninemile 6 capacity and energy is proposed to be allocated 55% to Entergy Louisiana, 25% to Entergy Gulf States Louisiana, and 20% to Entergy New Orleans.  In February 2012 the City Council passed a resolution authorizing Entergy New Orleans to purchase 20% of the Ninemile 6 energy and capacity.  In June 2011, Entergy Louisiana filed with the LPSC an application seeking certification that the public necessity and convenience would be served by Entergy Louisiana’s construction of the facility.  Entergy Gulf States Louisiana joined in the application, seeking certification of its purchase under a life-of-unit power purchase agreement of its allocated share of the capacity and energy generated by Ninemile 6.  In March 2012 the LPSC unanimously voted to grant the certifications requested by Entergy Louisiana and Entergy Gulf States Louisiana, and Entergy Louisiana has given the contractor a full notice to proceed with the construction.  Under the terms approved by the LPSC, costs may be recovered through Entergy Louisiana’s and Entergy Gulf States Louisiana’s formula rate plans, if one is in effect when the project is placed in service; alternatively, Entergy Louisiana and Entergy Gulf States Louisiana must file rate cases approximately 12 months prior to the expected in-service date.

State and Local Rate Regulation and Fuel-Cost Recovery

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – State and Local Rate Regulation and Fuel-Cost Recovery" in the Form 10-K for a discussion of state and local rate regulation and fuel-cost recovery.  Following is an update to that discussion.

In May 2012, Entergy Gulf States Louisiana made its formula rate plan filing with the LPSC for the 2011 test year.  The filing reflects an 11.94% earned return on common equity, which is above the earnings bandwidth and indicates a $6.5 million cost of service rate change is necessary under the formula rate plan.  The filing also reflects a $22.9 million rate decrease for incremental capacity costs.  The filing is currently subject to LPSC review.

In January 2012, Entergy Gulf States Louisiana filed with the LPSC its gas rate stabilization plan for the test year ended September 30, 2011.  The filing showed an earned return on common equity of 10.48%, which is within the earnings bandwidth of 10.5%, plus or minus fifty basis points.  In April 2012, the LPSC Staff filed its findings, suggesting adjustments that will produce an 11.54% earned return on common equity for the test year and a $0.1 million rate reduction.  Entergy Gulf States Louisiana accepted the LPSC Staff’s recommendations, and the rate reduction was effective with the first billing cycle of May 2012.


 
96

Entergy Gulf States Louisiana, L.L.C.
Management’s Financial Discussion and Analysis


Industrial and Commercial Customers

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Industrial and Commercial Customers" in the Form 10-K for a discussion of industrial and commercial customers.

Federal Regulation

See “Entergy’s Proposal to Join the MISO RTO” in the “Rate, Cost-recovery, and Other Regulation – Federal Regulation” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis for updates to the Federal Regulation discussion in the Form 10-K.

Nuclear Matters

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Nuclear Matters" in the Form 10-K for a discussion of nuclear matters.

Environmental Risks

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Environmental Risks" in the Form 10-K for a discussion of environmental risks.

Critical Accounting Estimates

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy Gulf States Louisiana’s accounting for nuclear decommissioning costs, unbilled revenue, impairment of long-lived assets and trust fund investments, and qualified pension and other postretirement benefits.

 
 
 
 
(Page left blank intentionally)
 
 
 
 
 
 
INCOME STATEMENTS
 
For the Three and Six Months Ended June 30, 2012 and 2011
 
(Unaudited)
 
              
   
Three Months Ended
  
Six Months Ended
 
   
2012
  
2011
  
2012
  
2011
 
   
(In Thousands)
  
(In Thousands)
 
              
OPERATING REVENUES
            
Electric
 $392,993  $511,648  $775,179  $978,689 
Natural gas
  8,363   10,914   25,799   39,771 
TOTAL
  401,356   522,562   800,978   1,018,460 
                  
OPERATING EXPENSES
                
Operation and Maintenance:
                
   Fuel, fuel-related expenses, and
                
     gas purchased for resale
  25,130   75,923   96,427   156,558 
   Purchased power
  137,347   207,389   261,511   398,497 
   Nuclear refueling outage expenses
  4,367   4,324   8,732   9,342 
   Other operation and maintenance
  92,424   87,472   178,059   166,485 
Decommissioning
  3,728   3,522   7,404   6,993 
Taxes other than income taxes
  17,692   18,777   36,587   37,578 
Depreciation and amortization
  36,290   35,675   72,387   71,399 
Other regulatory charges (credits) - net
  28,341   (380)  28,608   (1,322)
TOTAL
  345,319   432,702   689,715   845,530 
                  
OPERATING INCOME
  56,037   89,860   111,263   172,930 
                  
OTHER INCOME
                
Allowance for equity funds used during construction
  2,490   2,163   4,752   3,903 
Interest and investment income
  8,670   10,473   19,908   19,831 
Miscellaneous - net
  (2,485)  (1,712)  (5,112)  (3,873)
TOTAL
  8,675   10,924   19,548   19,861 
                  
INTEREST EXPENSE
                
Interest expense
  20,836   21,231   41,891   42,580 
Allowance for borrowed funds used during construction
  (965)  (828)  (1,864)  (1,693)
TOTAL
  19,871   20,403   40,027   40,887 
                  
INCOME BEFORE INCOME TAXES
  44,841   80,381   90,784   151,904 
                  
Income taxes (benefit)
  (5,548)  29,976   12,036   54,879 
                  
NET INCOME
  50,389   50,405   78,748   97,025 
                  
Preferred distribution requirements and other
  206   206   412   412 
                  
                  
EARNINGS APPLICABLE TO COMMON EQUITY
 $50,183  $50,199  $78,336  $96,613 
                  
See Notes to Financial Statements.
                


 

 
STATEMENTS OF COMPREHENSIVE INCOME
 
For the Three and Six Months Ended June 30, 2012 and 2011
 
(Unaudited)
 
              
 
 
Three Months Ended
  
Six Months Ended
 
   
2012
  
2011
  
2012
  
2011
 
   
(In Thousands)
  
(In Thousands)
 
              
Net Income
 $50,389  $50,405  $78,748  $97,025 
Other comprehensive income
                
   Pension and other postretirement liabilities
                
     (net of tax expense of $6,763, $508, $7,544, and $1,015)
  10,507   486   11,535   1,229 
         Other comprehensive income
  10,507   486   11,535   1,229 
Comprehensive Income
 $60,896  $50,891  $90,283  $98,254 
                  
                  
See Notes to Financial Statements.
                



 
STATEMENTS OF CASH FLOWS
 
For the Six Months Ended June 30, 2012 and 2011
 
(Unaudited)
 
        
   
2012
  
2011
 
   
(In Thousands)
 
        
OPERATING ACTIVITIES
      
Net income
 $78,748  $97,025 
Adjustments to reconcile net income to net cash flow provided by operating activities:
     
  Depreciation, amortization, and decommissioning, including nuclear fuel amortization
  102,930   101,561 
  Deferred income taxes, investment tax credits, and non-current taxes accrued
  16,197   11,951 
  Changes in working capital:
        
    Receivables
  63,010   (58,808)
    Fuel inventory
  (10,399)  (2,435)
    Accounts payable
  18,656   (17,147)
    Prepaid taxes and taxes accrued
  62,389   63,111 
    Interest accrued
  (1,280)  (692)
    Deferred fuel costs
  (34,570)  (38,044)
    Other working capital accounts
  (6,475)  (10,757)
  Changes in provisions for estimated losses
  (4,625)  840 
  Changes in other regulatory assets
  3,691   18,182 
  Changes in pension and other postretirement liabilities
  (291)  (14,164)
  Other
  1,432   26,030 
Net cash flow provided by operating activities
  289,413   176,653 
          
INVESTING ACTIVITIES
        
Construction expenditures
  (128,809)  (108,261)
Allowance for equity funds used during construction
  4,752   3,903 
Nuclear fuel purchases
  (21,983)  (70,728)
Proceeds from the sale of nuclear fuel
  26,820   9,647 
Proceeds from nuclear decommissioning trust fund sales
  60,821   20,668 
Investment in nuclear decommissioning trust funds
  (70,155)  (29,749)
Change in money pool receivable - net
  (122,091)  (28,450)
Proceeds from the sale of investment
  51,000   - 
Changes in other investments
  3,328   (78)
Net cash flow used in investing activities
  (196,317)  (203,048)
          
FINANCING ACTIVITIES
        
Retirement of long-term debt
  (10,840)  - 
Changes in credit borrowings - net
  (25,900)  32,100 
Dividends/distributions paid:
        
  Common equity
  (22,600)  (122,250)
  Preferred membership interests
  (412)  (412)
Other
  (722)  (299)
Net cash flow used in financing activities
  (60,474)  (90,861)
          
Net increase (decrease) in cash and cash equivalents
  32,622   (117,256)
          
Cash and cash equivalents at beginning of period
  24,845   155,173 
          
Cash and cash equivalents at end of period
 $57,467  $37,917 
          
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
        
Cash paid/(received) during the period for:
        
  Interest - net of amount capitalized
 $41,633  $41,695 
  Income taxes
 $-  $(7)
          
See Notes to Financial Statements.
        
          


 

 
BALANCE SHEETS
 
ASSETS
 
June 30, 2012 and December 31, 2011
 
(Unaudited)
 
        
   
2012
  
2011
 
   
(In Thousands)
 
        
CURRENT ASSETS
      
Cash and cash equivalents:
      
  Cash
 $1,651  $217 
  Temporary cash investments
  55,816   24,628 
        Total cash and cash equivalents
  57,467   24,845 
Accounts receivable:
        
  Customer
  47,047   61,648 
  Allowance for doubtful accounts
  (660)  (843)
  Associated companies
  239,222   171,431 
  Other
  20,685   22,082 
  Accrued unbilled revenues
  58,260   51,155 
    Total accounts receivable
  364,554   305,473 
Fuel inventory - at average cost
  33,648   23,249 
Materials and supplies - at average cost
  118,131   114,075 
Deferred nuclear refueling outage costs
  12,507   21,066 
Prepayments and other
  10,942   5,180 
TOTAL
  597,249   493,888 
          
OTHER PROPERTY AND INVESTMENTS
        
Investment in affiliate preferred membership interests
  289,664   339,664 
Decommissioning trust funds
  452,525   420,917 
Non-utility property - at cost (less accumulated depreciation)
  164,236   164,712 
Storm reserve escrow account
  86,921   90,249 
Other
  13,216   12,701 
TOTAL
  1,006,562   1,028,243 
          
UTILITY PLANT
        
Electric
  7,175,391   7,068,657 
Natural gas
  132,609   129,950 
Construction work in progress
  115,371   122,051 
Nuclear fuel
  169,059   206,031 
TOTAL UTILITY PLANT
  7,592,430   7,526,689 
Less - accumulated depreciation and amortization
  3,954,519   3,906,353 
UTILITY PLANT - NET
  3,637,911   3,620,336 
          
DEFERRED DEBITS AND OTHER ASSETS
        
Regulatory assets:
        
  Regulatory asset for income taxes - net
  172,557   173,724 
  Other regulatory assets
  332,348   333,898 
  Deferred fuel costs
  100,124   100,124 
Other
  15,468   13,506 
TOTAL
  620,497   621,252 
          
TOTAL ASSETS
 $5,862,219  $5,763,719 
          
See Notes to Financial Statements.
        


 

ENTERGY GULF STATES LOUISIANA, L.L.C.
 
BALANCE SHEETS
 
LIABILITIES AND EQUITY
 
June 30, 2012 and December 31, 2011
 
(Unaudited)
 
        
   
2012
  
2011
 
   
(In Thousands)
 
        
CURRENT LIABILITIES
      
Currently maturing long-term debt
 $135,000  $60,000 
Accounts payable:
        
  Associated companies
  85,698   73,305 
  Other
  101,646   101,009 
Customer deposits
  48,614   49,734 
Taxes accrued
  169,756   107,367 
Accumulated deferred income taxes
  22,195   5,107 
Interest accrued
  24,804   26,084 
Deferred fuel costs
  62,608   97,178 
Pension and other postretirement liabilities
  8,039   7,911 
Gas hedge contracts
  2,904   8,572 
Other
  16,866   15,294 
TOTAL
  678,130   551,561 
          
NON-CURRENT LIABILITIES
        
Accumulated deferred income taxes and taxes accrued
  1,331,457   1,368,563 
Accumulated deferred investment tax credits
  79,916   81,520 
Other regulatory liabilities
  113,050   75,721 
Decommissioning and asset retirement cost liabilities
  370,157   359,792 
Accumulated provisions
  94,408   99,033 
Pension and other postretirement liabilities
  332,253   332,672 
Long-term debt
  1,370,810   1,482,430 
Long-term payables - associated companies
  30,181   31,254 
Other
  59,822   47,397 
TOTAL
  3,782,054   3,878,382 
          
Commitments and Contingencies
        
          
EQUITY
        
Preferred membership interests without sinking fund
  10,000   10,000 
Member's equity
  1,450,110   1,393,386 
Accumulated other comprehensive loss
  (58,075)  (69,610)
TOTAL
  1,402,035   1,333,776 
          
TOTAL LIABILITIES AND EQUITY
 $5,862,219  $5,763,719 
          
See Notes to Financial Statements.
        


 

 
STATEMENTS OF CHANGES IN EQUITY
 
For the Six Months Ended June 30, 2012 and 2011
 
(Unaudited) (In Thousands)
 
              
      
Common Equity
    
   
Preferred Membership Interests
  
Member's Equity
  
Accumulated Other Comprehensive Income (Loss)
  
Total
 
Balance at December 31, 2010
 $10,000  $1,494,593  $(40,304) $1,464,289 
                  
Net income
  -   97,025   -   97,025 
Other comprehensive income
  -   -   1,229   1,229 
Dividends/distributions declared on common equity
  -   (122,250)  -   (122,250)
Dividends/distributions declared on preferred membership interests
  -   (412)  -   (412)
Other
  -   (15)  -   (15)
                  
Balance at June 30, 2011
 $10,000  $1,468,941  $(39,075) $1,439,866 
                  
                  
Balance at December 31, 2011
 $10,000  $1,393,386  $(69,610) $1,333,776 
                  
Net income
  -   78,748   -   78,748 
Member contribution
  -   1,000   -   1,000 
Other comprehensive income
  -   -   11,535   11,535 
Dividends/distributions declared on common equity
  -   (22,600)  -   (22,600)
Dividends/distributions declared on preferred membership interests
  -   (412)  -   (412)
Other
  -   (12)  -   (12)
                  
Balance at June 30, 2012
 $10,000  $1,450,110  $(58,075) $1,402,035 
                  
See Notes to Financial Statements.
                
                  
 

 
 
 
SELECTED OPERATING RESULTS
 
For the Three and Six Months Ended June 30, 2012 and 2011
 
(Unaudited)
 
              
              
   
Three Months Ended
  
Increase/
    
Description
 
2012
  
2011
  
(Decrease)
  
%
 
   
(Dollars In Millions)
    
Electric Operating Revenues:
            
  Residential
 $88  $110  $(22)  (20)
  Commercial
  82   103   (21)  (20)
  Industrial
  92   128   (36)  (28)
  Governmental
  4   6   (2)  (33)
    Total retail
  266   347   (81)  (23)
  Sales for resale:
                
     Associated companies
  94   126   (32)  (25)
     Non-associated companies
  11   15   (4)  (27)
  Other
  22   24   (2)  (8)
    Total
 $393  $512  $(119)  (23)
                  
Billed Electric Energy
                
 Sales (GWh):
                
  Residential
  1,242   1,229   13   1 
  Commercial
  1,325   1,275   50   4 
  Industrial
  2,336   2,345   (9)  - 
  Governmental
  54   54   0   - 
    Total retail
  4,957   4,903   54   1 
  Sales for resale:
                
     Associated companies
  1,720   2,262   (542)  (24)
     Non-associated companies
  274   306   (32)  (10)
    Total
  6,951   7,471   (520)  (7)
                  
                  
   
Six Months Ended
  
Increase/
     
Description
  2012   2011  
(Decrease)
  
%
 
   
(Dollars In Millions)
     
Electric Operating Revenues:
                
  Residential
 $176  $220  $(44)  (20)
  Commercial
  168   200   (32)  (16)
  Industrial
  198   243   (45)  (19)
  Governmental
  9   11   (2)  (18)
    Total retail
  551   674   (123)  (18)
  Sales for resale:
                
     Associated companies
  178   245   (67)  (27)
     Non-associated companies
  14   28   (14)  (50)
  Other
  32   32   0   - 
    Total
 $775  $979  $(204)  (21)
                  
Billed Electric Energy
                
 Sales (GWh):
                
  Residential
  2,301   2,476   (175)  (7)
  Commercial
  2,503   2,488   15   1 
  Industrial
  4,531   4,520   11   - 
  Governmental
  113   107   6   6 
    Total retail
  9,448   9,591   (143)  (1)
  Sales for resale:
                
     Associated companies
  3,563   4,136   (573)  (14)
     Non-associated companies
  444   510   (66)  (13)
    Total
  13,455   14,237   (782)  (5)
                  




MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS


Plan to Spin Off the Utility’s Transmission Business

See the “Plan to Spin Off the Utility’s Transmission Business” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis in the Form 10-K for a discussion of Entergy’s plan to spin off its transmission business and merge it with a newly formed subsidiary of ITC Holdings Corp., including the planned retirement of debt and preferred securities.

Results of Operations

Net Income

Second Quarter 2012 Compared to Second Quarter 2011

Net income increased $55.6 million primarily due to the IRS tax settlement, in June 2012, related to the uncertain tax position regarding the Hurricane Katrina and Hurricane Rita Louisiana Act 55 financing, which resulted in a $142.7 million income tax benefit.  The net income increase was partially offset by a $137.1 million ($84.3 million net-of-tax) regulatory charge, which reduced net revenue, because the benefit will be shared with customers.  See Note 10 to the financial statements for additional discussion of the settlement and benefit sharing.

Six Months Ended June 30, 2012 Compared to Six Months Ended June 30, 2011

Net income increased $48.6 million primarily due to the IRS tax settlement, in June 2012, related to the uncertain tax position regarding the Hurricane Katrina and Hurricane Rita Louisiana Act 55 financing, which resulted in a $142.7 million income tax benefit.  The net income increase was partially offset by a $137.1 million ($84.3 million net-of-tax) regulatory charge, which reduced net revenue, because the benefit will be shared with customers.  See Note 10 to the financial statements for additional discussion of the settlement and benefit sharing.

Net Revenue

Second Quarter 2012 Compared to Second Quarter 2011

Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges (credits).  Following is an analysis of the change in net revenue comparing the second quarter 2012 to the second quarter 2011.

   
Amount
 
   
(In Millions)
 
     
2011 net revenue
 $286.0 
Louisiana Act 55 financing tax settlement sharing
  (137.1)
Volume/weather
  4.2 
Other
  1.7 
2012 net revenue
 $154.8 


 
106

Entergy Louisiana, LLC and Subsidiaries
Management’s Financial Discussion and Analysis



The Louisiana Act 55 financing tax settlement sharing variance results from a regulatory charge because the benefits of the settlement with the IRS related to the uncertain tax position regarding the Hurricane Katrina and Hurricane Rita Louisiana Act 55 financing will be shared with customers.  See Note 10 to the financial statements for additional discussion of the settlement and benefit sharing.

The volume/weather variance is primarily due to increased usage in the industrial sector as a result of increased consumption by a large industrial customer in the chemical industry as a result of plant expansion, partially offset by the effect of milder weather as compared to the previous year on residential and commercial sales.

Gross operating revenues, fuel and purchased power expenses, and other regulatory charges (credits)

Gross operating revenues decreased primarily due to a decrease of $85.2 million in fuel cost recovery revenues primarily due to lower fuel rates.  Entergy Louisiana’s fuel and purchased power recovery mechanism is discussed in Note 2 to the financial statements in the Form 10-K.

Fuel and purchased power expenses decreased primarily due to a decrease in the average market prices of natural gas and purchased power, partially offset by an increase in the recovery from customers of deferred fuel costs.

Other regulatory charges increased primarily due to a settlement with the IRS related to the uncertain tax position regarding the Hurricane Katrina and Hurricane Rita Louisiana Act 55 financing because the settlement will be shared with customers.  See Note 10 to the financial statements for additional discussion of the settlement and benefit sharing.

Six Months Ended June 30, 2012 Compared to Six Months Ended June 30, 2011

Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges (credits).  Following is an analysis of the change in net revenue comparing the six months ended June 30, 2012 to the six months ended June 30, 2011.

   
Amount
 
   
(In Millions)
 
     
2011 net revenue
 $519.8 
Louisiana Act 55 financing tax settlement sharing
  (137.1)
Volume/weather
  (8.7)
Retail electric price
  12.4 
Other
  4.0 
2012 net revenue
 $390.4 

The Louisiana Act 55 financing tax settlement sharing variance results from a regulatory charge because the benefits of the settlement with the IRS related to the uncertain tax position regarding the Hurricane Katrina and Hurricane Rita Louisiana Act 55 financing will be shared with customers.  See Note 10 to the financial statements for additional discussion of the settlement and benefit sharing.

The volume/weather variance is primarily due to the effect of milder weather as compared to the previous year on residential and commercial sales, offset by increased usage in the industrial sector as a result of increased consumption by a large industrial customer in the chemical industry as a result of plant expansion.

The retail electric price variance is primarily due to a special formula rate plan rate increase effective May 2011 in accordance with a previous LPSC order relating to the acquisition of Unit 2 of the Acadia Energy Center.  See Note 2 to the financial statements in the Form 10-K for a discussion of the formula rate plan increase.
 
 
107

Entergy Louisiana, LLC and Subsidiaries
Management’s Financial Discussion and Analysis



Gross operating revenues, fuel and purchased power expenses, and other regulatory charges (credits)

Gross operating revenues decreased primarily due to a decrease of $111.5 million in fuel cost recovery revenues primarily due to lower fuel rates and a decrease of $20.1 million in gross wholesale revenues due to a decrease in sales to affiliated customers.  Entergy Louisiana’s fuel and purchased power recovery mechanism is discussed in Note 2 to the financial statements in the Form 10-K.

Fuel and purchased power expenses decreased primarily due to a decrease in the average market prices of natural gas and purchased power, partially offset by an increase in the recovery from customers of deferred fuel costs.

Other regulatory charges increased primarily due to a settlement with the IRS related to the uncertain tax position regarding the Hurricane Katrina and Hurricane Rita Louisiana Act 55 financing because the settlement will be shared with customers.  See Note 10 to the financial statements for additional discussion of the settlement and benefit sharing.

Other Income Statement Variances

Second Quarter 2012 Compared to Second Quarter 2011

Other operation and maintenance expenses increased primarily due to:

·  
 an increase of $5.5 million in fossil-fueled generation expenses due to an overall higher scope of outages compared to prior year and the addition of Acadia Unit 2 in April 2011;
·  
an increase of $4.2 million in compensation and benefits costs primarily due to decreasing discount rates and changes in certain actuarial assumptions resulting from a recent experience study.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs; and
·  
an increase of $3.4 million in distribution expenses due to the timing of contract work.

The increase was partially offset by the deferral, as approved by the LPSC and the FERC, of costs incurred through June 2012 related to the transition and implementation of joining the MISO RTO, which reduced expenses by $6.1 million.

Six Months Ended June 30, 2012 Compared to Six Months Ended June 30, 2011

Other operation and maintenance expenses increased primarily due to:

·  
an increase of $7.8 million in compensation and benefits costs primarily due to decreasing discount rates and changes in certain actuarial assumptions resulting from a recent experience study.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs;
·  
an increase of $7.3 million in fossil-fueled generation expenses due to an overall higher scope of outages compared to prior year and the addition of Acadia Unit 2 in April 2011; and
·  
an increase of $3.7 million in distribution expenses due to the timing of contract work.

The increase was partially offset by the deferral, as approved by the LPSC and the FERC, of costs incurred through June 2012 related to the transition and implementation of joining the MISO RTO, which reduced expenses by $5.2 million.

Depreciation and amortization expenses increased primarily due to additions to plant in service, including the acquisition of the Acadia Unit 2 in 2011.
 
 
108

Entergy Louisiana, LLC and Subsidiaries
Management’s Financial Discussion and Analysis

 
Interest expense increased primarily due to:

·  
the issuance of $200 million of 4.8% Series first mortgage bonds in March 2011;
·  
the issuance by Entergy Louisiana Investment Recovery Funding, L.L.C., a wholly owned subsidiary of Entergy Louisiana, of $207.2 million of senior secured investment recovery bonds with a coupon rate of 2.04% in September 2011; and
·  
the issuance of $250 million of 1.875% Series first mortgage bonds in January 2012.

Income Taxes

The effective income tax rate was 409.3% for the second quarter 2012 primarily because earnings before income taxes was a loss due to the regulatory charge resulting from the settlement of how to treat the Louisiana Act 55 financing of the Hurricane Katrina and Hurricane Rita storm costs and the reversal of the provision for the uncertain tax position related to that item.  The difference in the effective income tax rate for the second quarter 2012 versus the federal statutory rate of 35% is primarily due to the reversal of the provision for uncertain tax positions related to the IRS settlement and the book and tax difference related to the non-taxable income distributions earned on preferred membership interests.

The effective income tax rate was 2,586.5% for the six months ended June 30, 2012 primarily because earnings before income taxes was a loss due to the regulatory charge resulting from the settlement of how to treat the Louisiana Act 55 financing of the Hurricane Katrina and Hurricane Rita storm costs and the reversal of the provision for the uncertain tax position related to that item.  The difference in the effective income tax rate for the six months ended June 30, 2012 versus the federal statutory rate of 35% is primarily due to the reversal of the provision for uncertain tax positions related to the settlement, the book and tax difference related to the non-taxable income distributions earned on preferred membership interests, book and tax differences related to the allowance for equity funds used during construction, and the amortization of investment tax credits.

The effective income tax rate was 26.5% for the second quarter 2011 and 24.3% for the six months ended June 30, 2011.  The differences in the effective income tax rates for the second quarter 2011 and the six months ended June 30, 2011 versus the federal statutory rate of 35% were primarily due to the book and tax difference related to the non-taxable income distributions earned on preferred membership interests and book and tax differences related to the allowance for equity funds used during construction, partially offset by state income taxes.

Liquidity and Capital Resources

Cash Flow

Cash flows for the six months ended June 30, 2012 and 2011 were as follows:

   
2012
  
2011
 
   
(In Thousands)
 
        
Cash and cash equivalents at beginning of period
 $878  $123,254 
          
Cash flow provided by (used in):
        
Operating activities
  209,114   51,486 
Investing activities
  (211,327)  (578,247)
Financing activities
  11,316   405,519 
Net increase (decrease) in cash and cash equivalents
  9,103   (121,242)
          
Cash and cash equivalents at end of period
 $9,981  $2,012 


 
109

Entergy Louisiana, LLC and Subsidiaries
Management’s Financial Discussion and Analysis


Operating Activities

Net cash flow provided by operating activities increased $157.6 million for the six months ended June 30, 2012 compared to the six months ended June 30, 2011 primarily due to the purchase in 2011 of $28.1 million of fuel oil from System Fuels because System Fuels will no longer procure fuel oil for the Utility companies, a decrease of $23.4 million in pension contributions, and increased recovery of fuel costs due to an increase in the amount of deferred fuel to be recovered compared to last year.  See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates” in the Form 10-K and Note 6 to the financial statements herein for a discussion of qualified pension and other postretirement benefits.

Investing Activities

Net cash flow used in investing activities decreased $366.9 million for the six months ended June 30, 2012 compared to the six months ended June 30, 2011 primarily due to:

·  
the purchase of the Acadia Unit 2 for approximately $300 million in April 2011;
·  
a decrease in nuclear fuel activity because of variations from year to year in the timing and pricing of fuel reload requirements in the Utility business, material and services deliveries, and the timing of cash payments during the nuclear fuel cycle;
·  
an increase in fossil construction expenditures due to spending on the Ninemile Unit 6 Self-Build project; and
·  
receipts of $14.4 million in 2012 from the storm reserve escrow account.

The decrease was partially offset by the following:

·  
a decrease in nuclear construction expenditures due to various nuclear projects implemented in 2011;
·  
a decrease in transmission construction expenditures due to load addition and reliability work performed in 2011; and
·  
money pool activity.

Increases in Entergy Louisiana’s receivable from the money pool are a use of cash flow, and Entergy Louisiana’s receivable from the money pool increased by $20.9 million for the six months ended June 30, 2012 compared to decreasing by $49.9 million for the six months ended June 30, 2011.  The money pool is an inter-company borrowing arrangement designed to reduce the Utility subsidiaries’ need for external short-term borrowings.

Financing Activities

Net cash flow provided by financing activities decreased $394.2 million for the six months ended June 30, 2012 compared to the six months ended June 30, 2011 primarily due to the following cash flow activity:

·  
money pool activity;
·  
the issuance of $250 million of 1.875% Series first mortgage bonds in January 2012 compared to the issuance of $200 million of 4.8% Series first mortgage bonds in March 2011;
·  
the payment on credit borrowings of $50 million on Entergy Louisiana’s credit facility in 2012 compared to borrowings of $100 million on the credit facility in 2011;
·  
the issuance of the $20 million Series F note by the nuclear fuel company variable interest entity in March 2011;
·  
a principal payment of $19.6 million in 2012 for the Waterford 3 sale-leaseback obligation compared to a principal payment of $30.3 million in 2011;
·  
a principal payment of $12.3 million in 2012 for the Senior Secured Investment Recovery bonds;
·  
the payment on borrowings of $31.8 million on the nuclear fuel company variable interest entity’s credit facility in 2012 compared to an increase in borrowings of $41.6 million on the nuclear fuel company variable interest entity’s credit facility in 2011; and
·  
a decrease of $30.6 million in common equity dividends in 2012.
 
 
110

Entergy Louisiana, LLC and Subsidiaries
Management’s Financial Discussion and Analysis



Decreases in Entergy Louisiana’s payable to the money pool are a use of cash flow, and Entergy Louisiana’s payable to the money pool decreased by $118.4 million for the six months ended June 30, 2012 compared to increasing by $111.8 million for the six months ended June 30, 2011.

Capital Structure

Entergy Louisiana’s capitalization is balanced between equity and debt, as shown in the following table.

   
June 30,
2012
 
December 31,
2011
         
Debt to capital
 
47.2%
 
47.2%
Effect of excluding securitization bonds
 
(2.1)%
 
(2.3)%
Debt to capital, excluding securitization bonds (1)
 
45.1%
 
44.9%
Effect of subtracting cash
 
(0.1)%
 
-%
Net debt to net capital, excluding securitization bonds (1)
 
45.0%
 
44.9%

(1)
Calculation excludes the securitization bonds, which are non-recourse to Entergy Louisiana.

Net debt consists of debt less cash and cash equivalents.  Debt consists of notes payable and long-term debt, including the currently maturing portion.  Capital consists of debt and member’s equity.  Net capital consists of capital less cash and cash equivalents.  Entergy Louisiana uses the net debt to net capital ratio and the ratios excluding securitization bonds in analyzing its financial condition and believes they provide useful information to its investors and creditors in evaluating Entergy Louisiana’s financial condition.

Uses and Sources of Capital

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources" in the Form 10-K for a discussion of Entergy Louisiana’s uses and sources of capital.  Following are additional updates to the information provided in the Form 10-K.

Entergy Louisiana’s receivables from or (payables to) the money pool were as follows:

June 30,
2012
 
December 31,
2011
 
June 30,
2011
 
December 31,
2010
(In Thousands)
             
$20,910
 
($118,415)
 
($111,848)
 
$49,887

See Note 4 to the financial statements in the Form 10-K for a description of the money pool.

Entergy Louisiana has a credit facility in the amount of $200 million scheduled to expire in March 2017.  No borrowings were outstanding under the facility as of June 30, 2012.  See Note 4 to the financial statements herein for additional discussion of the credit facility.

In January 2012, Entergy Louisiana issued $250 million of 1.875% Series first mortgage bonds due December 2014.  Entergy Louisiana used a portion of the proceeds to repay short-term borrowings under the Entergy System money pool.

In July 2012, Entergy Louisiana issued $200 million of 5.25% Series first mortgage bonds due July 2052.  Entergy Louisiana used the proceeds for general corporate purposes.



 
111

Entergy Louisiana, LLC and Subsidiaries
Management’s Financial Discussion and Analysis


In August 2012, the Entergy Louisiana nuclear fuel company variable interest entity issued $25 million of 3.25% Series G notes due July 2017.

New Nuclear Development

See the Form 10-K for a discussion of the project option being developed by Entergy Gulf States Louisiana and Entergy Louisiana for new nuclear generation at River Bend.  In March 2010, Entergy Gulf States Louisiana and Entergy Louisiana filed with the LPSC seeking approval to continue the limited development activities necessary to preserve an option to construct a new unit at River Bend.  The testimony and legal briefs of the LPSC staff generally support the request of Entergy Gulf States Louisiana and Entergy Louisiana, although other parties filed briefs, without supporting testimony, in opposition to the request.  At an evidentiary hearing in October 2011, Entergy Gulf States Louisiana, Entergy Louisiana, and the LPSC staff presented testimony in support of certification of activities to preserve an option for a new nuclear plant at River Bend.  The ALJ recommended, however, that the LPSC decline the request of Entergy Gulf States Louisiana and Entergy Louisiana on the basis that the LPSC’s rule on new nuclear development does not apply to activities to preserve an option to develop and on the further grounds that the companies improperly engaged in advanced preparation activities prior to certification.  There has been no suggestion that the planning activities or costs incurred were imprudent.  At its June 28, 2012 meeting the LPSC voted to uphold the ALJ’s decision and directed that Entergy Gulf States Louisiana and Entergy Louisiana be permitted to seek recovery of these costs in the rate case filings that are anticipated in January 2013, fully reserving the LPSC’s right to determine the recoverability of such costs in rates.

Entergy Louisiana’s Ninemile Point Unit 6 Self-Build Project

See the Form 10-K for a discussion of Entergy Louisiana’s Ninemile Point Unit 6 self-build project.  The Ninemile 6 capacity and energy is proposed to be allocated 55% to Entergy Louisiana, 25% to Entergy Gulf States Louisiana, and 20% to Entergy New Orleans.  In February 2012 the City Council passed a resolution authorizing Entergy New Orleans to purchase 20% of the Ninemile 6 energy and capacity.  In June 2011, Entergy Louisiana filed with the LPSC an application seeking certification that the public necessity and convenience would be served by Entergy Louisiana’s construction of the facility.  Entergy Gulf States Louisiana joined in the application, seeking certification of its purchase under a life-of-unit power purchase agreement of its allocated share of the capacity and energy generated by Ninemile 6. In March 2012 the LPSC unanimously voted to grant the certifications requested by Entergy Louisiana and Entergy Gulf States Louisiana, and Entergy Louisiana has given the contractor a full notice to proceed with the construction. Under the terms approved by the LPSC, costs may be recovered through Entergy Louisiana’s formula rate plan, if one is in effect when the project is placed in service; alternatively, Entergy Louisiana must file a rate case approximately 12 months prior to the expected in-service date.

State and Local Rate Regulation

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – State and Local Rate Regulation" in the Form 10-K for a discussion of state and local rate regulation.  Following is an update to that discussion.

In May 2012, Entergy Louisiana made its formula rate plan filing with the LPSC for the 2011 test year.  The filing reflects a 9.63% earned return on common equity, which is within the earnings bandwidth and results in no cost of service rate change under the formula rate plan.  The filing also reflects an $18.1 million rate increase for incremental capacity costs.  Subsequently, in June 2012, Entergy Louisiana supplemented the filing to estimate the first year revenue requirement associated with the Waterford 3 replacement steam generator project.  The filing is currently subject to LPSC review.


 
112

Entergy Louisiana, LLC and Subsidiaries
Management’s Financial Discussion and Analysis


Federal Regulation

See “Entergy’s Proposal to Join the MISO RTO” in the “Rate, Cost-recovery, and Other Regulation – Federal Regulation” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis for updates to the Federal Regulation discussion in the Form 10-K.

Nuclear Matters

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Nuclear Matters" in the Form 10-K for a discussion of nuclear matters.

Environmental Risks

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Environmental Risks" in the Form 10-K for a discussion of environmental risks.

Critical Accounting Estimates

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy Louisiana’s accounting for nuclear decommissioning costs, unbilled revenue, and qualified pension and other postretirement benefits.  Following is an update to that discussion.

Nuclear Decommissioning Costs

In the second quarter 2012, Entergy Louisiana recorded a revision to its estimated decommissioning cost liability for Waterford 3 as a result of a revised decommissioning cost study.  The revised estimate resulted in a $48.9 million increase in its decommissioning cost liability, along with a corresponding increase in the related asset retirement obligation asset that will be depreciated over the remaining life of the unit.




















(Page left blank intentionally)


 
 
 

 
CONSOLIDATED INCOME STATEMENTS
 
For the Three and Six Months Ended June 30, 2012 and 2011
 
(Unaudited)
 
              
   
Three Months Ended
  
Six Months Ended
 
   
2012
  
2011
  
2012
  
2011
 
   
(In Thousands)
  
(In Thousands)
 
              
OPERATING REVENUES
            
Electric
 $561,787  $651,847  $1,044,145  $1,167,281 
                  
OPERATING EXPENSES
                
Operation and Maintenance:
                
   Fuel, fuel-related expenses, and
                
     gas purchased for resale
  114,824   143,532   186,883   228,757 
   Purchased power
  158,905   230,546   337,118   430,924 
   Nuclear refueling outage expenses
  6,084   6,706   12,470   14,181 
   Other operation and maintenance
  112,295   106,439   228,036   212,804 
Decommissioning
  6,559   6,108   13,003   12,109 
Taxes other than income taxes
  16,927   18,345   34,209   35,084 
Depreciation and amortization
  54,153   51,777   107,832   101,423 
Other regulatory charges (credits) - net
  133,293   (8,254)  129,705   (12,210)
TOTAL
  603,040   555,199   1,049,256   1,023,072 
                  
OPERATING INCOME (LOSS)
  (41,253)  96,648   (5,111)  144,209 
                  
OTHER INCOME
                
Allowance for equity funds used during construction
  8,602   8,277   17,051   15,651 
Interest and investment income
  20,364   23,716   41,612   44,126 
Miscellaneous - net
  (828)  (134)  (2,199)  (656)
TOTAL
  28,138   31,859   56,464   59,121 
                  
INTEREST EXPENSE
                
Interest expense
  33,035   30,700   65,703   59,335 
Allowance for borrowed funds used during construction
  (3,895)  (4,306)  (7,754)  (8,403)
TOTAL
  29,140   26,394   57,949   50,932 
                  
INCOME (LOSS) BEFORE INCOME TAXES
  (42,255)  102,113   (6,596)  152,398 
                  
Income taxes
  (172,969)  27,010   (170,605)  36,997 
                  
NET INCOME
  130,714   75,103   164,009   115,401 
                  
Preferred distribution requirements and other
  1,738   1,738   3,475   3,475 
                  
EARNINGS APPLICABLE TO
                
COMMON EQUITY
 $128,976  $73,365  $160,534  $111,926 
                  
See Notes to Financial Statements.
                
 

 

 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
 
For the Three and Six Months Ended June 30, 2012 and 2011
 
(Unaudited)
 
              
 
 
Three Months Ended
  
Six Months Ended
 
   
2012
  
2011
  
2012
  
2011
 
   
(In Thousands)
  
(In Thousands)
 
              
Net Income
 $130,714  $75,103  $164,009  $115,401 
Other comprehensive income
                
   Pension and other postretirement liabilities
                
     (net of tax expense of $517, $365, $987, and $731)
  607   367   1,260   1,101 
         Other comprehensive income
  607   367   1,260   1,101 
Comprehensive Income
 $131,321  $75,470  $165,269  $116,502 
                  
                  
See Notes to Financial Statements.
                



 
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
For the Six Months Ended June 30, 2012 and 2011
 
(Unaudited)
 
        
   
2012
  
2011
 
   
(In Thousands)
 
        
OPERATING ACTIVITIES
      
Net income
 $164,009  $115,401 
Adjustments to reconcile net income to net cash flow provided by operating activities:
     
  Depreciation, amortization, and decommissioning, including nuclear fuel amortization
  153,929   137,175 
  Deferred income taxes, investment tax credits, and non-current taxes accrued
  (154,896)  92,865 
  Changes in working capital:
        
     Receivables
  (53,346)  (91,060)
     Fuel inventory
  248   (27,750)
     Accounts payable
  (10,615)  27,363 
     Prepaid taxes and taxes accrued
  10,711   (32,083)
     Interest accrued
  (4,200)  3,749 
     Deferred fuel costs
  (27,835)  (77,308)
     Other working capital accounts
  3,794   (27,956)
  Changes in provisions for estimated losses
  (13,780)  (6,315)
  Changes in other regulatory assets
  16,784   (18,412)
  Changes in other regulatory liabilities
  138,047   - 
  Changes in pension and other postretirement liabilities
  (11,627)  (35,923)
  Other
  (2,109)  (8,260)
Net cash flow provided by operating activities
  209,114   51,486 
          
INVESTING ACTIVITIES
        
Construction expenditures
  (223,780)  (219,667)
Allowance for equity funds used during construction
  17,051   15,651 
Nuclear fuel purchases
  (26,905)  (130,489)
Proceeds from sale of nuclear fuel
  32,168   11,570 
Receipts from storm reserve escrow account
  14,399   - 
Payment for purchase of plant
  -   (299,589)
Remittances to transition charge account
  (13,236)  - 
Payments from transition charge account
  15,473   - 
Proceeds from nuclear decommissioning trust fund sales
  10,343   7,785 
Investment in nuclear decommissioning trust funds
  (15,930)  (13,224)
Change in money pool receivable - net
  (20,910)  49,887 
Other
  -   (171)
Net cash flow used in investing activities
  (211,327)  (578,247)
          
FINANCING ACTIVITIES
        
Proceeds from the issuance of long-term debt
  247,573   217,047 
Changes in short-term borrowings - net
  (81,831)  141,583 
Retirement of long-term debt
  (31,936)  (30,284)
Changes in money pool payable - net
  (118,415)  111,848 
Distributions paid:
        
   Common equity
  (600)  (31,200)
   Preferred membership interests
  (3,475)  (3,475)
Net cash flow provided by financing activities
  11,316   405,519 
          
Net increase (decrease) in cash and cash equivalents
  9,103   (121,242)
          
Cash and cash equivalents at beginning of period
  878   123,254 
          
Cash and cash equivalents at end of period
 $9,981  $2,012 
          
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
        
Cash paid/(received) during the period for:
        
  Interest - net of amount capitalized
 $67,166  $53,606 
  Income taxes
 $(3,601) $(77)
          
          
See Notes to Financial Statements.
        
 
 
 
 
 
CONSOLIDATED BALANCE SHEETS
 
ASSETS
 
June 30, 2012 and December 31, 2011
 
(Unaudited)
 
        
   
2012
  
2011
 
   
(In Thousands)
 
        
CURRENT ASSETS
      
Cash and cash equivalents:
      
  Cash
 $2,061  $878 
  Temporary cash investments
  7,920   - 
    Total cash and cash equivalents
  9,981   878 
Securitization recovery trust account
  2,963   5,200 
Accounts receivable:
        
  Customer
  116,685   102,379 
  Allowance for doubtful accounts
  (937)  (1,147)
  Associated companies
  109,478   60,661 
  Other
  6,701   10,945 
  Accrued unbilled revenues
  93,597   78,430 
    Total accounts receivable
  325,524   251,268 
Fuel inventory
  23,671   23,919 
Materials and supplies - at average cost
  146,880   140,561 
Deferred nuclear refueling outage costs
  12,697   24,197 
Prepayments and other
  15,081   13,171 
TOTAL
  536,797   459,194 
          
OTHER PROPERTY AND INVESTMENTS
        
Investment in affiliate preferred membership interests
  807,423   807,424 
Decommissioning trust funds
  272,559   253,968 
Storm reserve escrow account
  186,850   201,249 
Non-utility property - at cost (less accumulated depreciation)
  669   760 
TOTAL
  1,267,501   1,263,401 
          
UTILITY PLANT
        
Electric
  7,989,703   7,859,136 
Property under capital lease
  278,421   274,334 
Construction work in progress
  675,433   559,437 
Nuclear fuel
  116,870   165,380 
TOTAL UTILITY PLANT
  9,060,427   8,858,287 
Less - accumulated depreciation and amortization
  3,685,179   3,606,706 
UTILITY PLANT - NET
  5,375,248   5,251,581 
          
DEFERRED DEBITS AND OTHER ASSETS
        
Regulatory assets:
        
  Regulatory asset for income taxes - net
  189,712   175,952 
  Other regulatory assets (includes securitization property of
        
  $186,715 as of June 30, 2012 and
        
  $198,445 as of December 31, 2011)
  783,240   814,472 
  Deferred fuel costs
  67,998   67,998 
Other
  33,417   31,269 
TOTAL
  1,074,367   1,089,691 
          
TOTAL ASSETS
 $8,253,913  $8,063,867 
          
See Notes to Financial Statements.
        

 
 
 
ENTERGY LOUISIANA, LLC AND SUBSIDIARIES
 
CONSOLIDATED BALANCE SHEETS
 
LIABILITIES AND EQUITY
 
June 30, 2012 and December 31, 2011
 
(Unaudited)
 
        
   
2012
  
2011
 
   
(In Thousands)
 
        
CURRENT LIABILITIES
      
Currently maturing long-term debt
 $17,943  $75,309 
Short-term borrowings
  12,561   44,392 
Accounts payable:
        
  Associated companies
  64,678   218,001 
  Other
  155,592   130,295 
Customer deposits
  87,612   86,099 
Accumulated deferred income taxes
  8,204   4,690 
Taxes accrued
  42,049   31,338 
Interest accrued
  32,335   36,535 
Deferred fuel costs
  38,700   66,535 
Pension and other postretirement liabilities
  9,224   9,161 
System agreement cost equalization
  35,380   36,800 
Gas hedge contracts
  3,870   12,397 
Other
  28,235   19,278 
TOTAL
  536,383   770,830 
          
NON-CURRENT LIABILITIES
        
Accumulated deferred income taxes and taxes accrued
  959,296   1,098,690 
Accumulated deferred investment tax credits
  71,735   73,283 
Other regulatory liabilities
  433,589   295,542 
Decommissioning
  407,719   345,834 
Accumulated provisions
  199,280   213,060 
Pension and other postretirement liabilities
  447,995   459,685 
Long-term debt (includes securitization bonds of
        
  $194,796 as of June 30, 2012 and
        
  $207,123 as of December 31, 2011)
  2,402,434   2,177,003 
Other
  69,359   65,011 
TOTAL
  4,991,407   4,728,108 
          
Commitments and Contingencies
        
          
EQUITY
        
Preferred membership interests without sinking fund
  100,000   100,000 
Member's equity
  2,664,370   2,504,436 
Accumulated other comprehensive loss
  (38,247)  (39,507)
TOTAL
  2,726,123   2,564,929 
          
TOTAL LIABILITIES AND EQUITY
 $8,253,913  $8,063,867 
          
See Notes to Financial Statements.
        



 
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
 
For the Six Months Ended June 30, 2012 and 2011
 
(Unaudited) (In Thousands)
 
              
      
Common Equity
    
   
Preferred Membership Interests
  
Member's Equity
  
Accumulated Other Comprehensive Income (Loss)
  
Total
 
Balance at December 31, 2010
 $100,000  $2,061,833  $(24,962) $2,136,871 
                  
Net income
  -   115,401   -   115,401 
Other comprehensive income
  -   -   1,101   1,101 
Dividends/distributions declared on common equity
  -   (31,200)  -   (31,200)
Dividends/distributions declared on preferred membership interests
  -   (3,475)  -   (3,475)
                  
Balance at June 30, 2011
 $100,000  $2,142,559  $(23,861) $2,218,698 
                  
Balance at December 31, 2011
 $100,000  $2,504,436  $(39,507) $2,564,929 
                  
Net income
  -   164,009   -   164,009 
Other comprehensive income
  -   -   1,260   1,260 
Dividends/distributions declared on common equity
  -   (600)  -   (600)
Dividends/distributions declared on preferred membership interests
  -   (3,475)  -   (3,475)
                  
Balance at June 30, 2012
 $100,000  $2,664,370  $(38,247) $2,726,123 
                  
See Notes to Financial Statements.
                
                  
                  



 
SELECTED OPERATING RESULTS
 
For the Three and Six Months Ended June 30, 2012 and 2011
 
(Unaudited)
 
              
              
   
Three Months Ended
  
Increase/
    
Description
 
2012
  
2011
  
(Decrease)
 
%
 
   
(Dollars In Millions)
    
Electric Operating Revenues:
          
  Residential
 $168  $199  $(31)  (16)
  Commercial
  122   139   (17)  (12)
  Industrial
  190   218   (28)  (13)
  Governmental
  9   10   (1)  (10)
    Total retail
  489   566   (77)  (14)
  Sales for resale:
                
     Associated companies
  32   37   (5)  (14)
     Non-associated companies
  -   3   (3)  (100)
  Other
  41   46   (5)  (11)
    Total
 $562  $652  $(90)  (14)
                  
Billed Electric Energy
                
 Sales (GWh):
                
  Residential
  2,088   2,101   (13)  (1)
  Commercial
  1,528   1,493   35   2 
  Industrial
  4,184   3,784   400   11 
  Governmental
  121   115   6   5 
    Total retail
  7,921   7,493   428   6 
  Sales for resale:
                
     Associated companies
  631   631   -   - 
     Non-associated companies
  7   44   (37)  (84)
    Total
  8,559   8,168   391   5 
                  
                  
   
Six Months Ended
  
Increase/
     
Description
  2012   2011  
(Decrease)
 
%
 
   
(Dollars In Millions)
     
Electric Operating Revenues:
             
  Residential
 $314  $371  $(57)  (15)
  Commercial
  232   253   (21)  (8)
  Industrial
  374   393   (19)  (5)
  Governmental
  18   20   (2)  (10)
    Total retail
  938   1,037   (99)  (10)
  Sales for resale:
                
     Associated companies
  53   69   (16)  (23)
     Non-associated companies
  -   5   (5)  (100)
  Other
  53   56   (3)  (5)
    Total
 $1,044  $1,167  $(123)  (11)
                  
Billed Electric Energy
                
 Sales (GWh):
                
  Residential
  3,978   4,352   (374)  (9)
  Commercial
  2,889   2,896   (7)  - 
  Industrial
  8,291   7,415   876   12 
  Governmental
  236   234   2   1 
    Total retail
  15,394   14,897   497   3 
  Sales for resale:
                
     Associated companies
  1,067   1,103   (36)  (3)
     Non-associated companies
  18   83   (65)  (78)
    Total
  16,479   16,083   396   2 
                  

 



MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS


Plan to Spin Off the Utility’s Transmission Business

See the “Plan to Spin Off the Utility’s Transmission Business” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis in the Form 10-K for a discussion of Entergy’s plan to spin off its transmission business and merge it with a newly formed subsidiary of ITC Holdings Corp., including the planned retirement of debt and preferred securities.

Results of Operations

Net Income

Second Quarter 2012 Compared to Second Quarter 2011

Net income decreased $7.9 million primarily due to higher other operation and maintenance expenses and a higher effective income tax rate.

Six Months Ended June 30, 2012 Compared to Six Months Ended June 30, 2011

Net income decreased $16.5 million primarily due to lower net revenue, higher other operation and maintenance expenses, and a higher effective income tax rate.

Net Revenue

Second Quarter 2012 Compared to Second Quarter 2011

Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges (credits).  Following is an analysis of the change in net revenue comparing the second quarter 2012 to the second quarter 2011.

   
Amount
 
   
(In Millions)
 
     
2011 net revenue
 $146.2 
Volume/weather
  (3.0)
Other
  2.0 
2012 net revenue
 $145.2 

The volume/weather variance is primarily due to the effect of milder weather, compared to the previous year, on residential and commercial sales, partially offset by an increase of 203 GWh, or 7%, in weather-adjusted usage across all sectors.

 
122

Entergy Mississippi, Inc.
Management’s Financial Discussion and Analysis



Gross operating revenues, fuel and purchased power expenses, and other regulatory charges (credits)

Gross operating revenues decreased primarily due to:

·  
a decrease of $15.2 million in fuel cost recovery revenues primarily attributable to lower fuel rates.  Entergy Mississippi’s fuel recovery mechanism is discussed in Note 2 to the financial statements in the Form 10-K;
·  
a decrease of $6.8 million in gross wholesale revenues due to a decrease in sales to affiliated customers; and
·  
a decrease related to volume/weather, as discussed above.

Fuel and purchased power expenses decreased primarily due to a decrease in the average market prices of natural gas and purchased power, partially offset by an increase in the recovery from customers of deferred fuel costs.

Other regulatory charges decreased primarily due to decreased recovery of costs associated with the power management recovery rider.  There is no material effect on net income because the power management recovery rider is an exact recovery rider and any differences in revenues and expenses are deferred for future recovery.

Six Months Ended June 30, 2012 Compared to Six Months Ended June 30, 2011

Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges (credits).  Following is an analysis of the change in net revenue comparing the six months ended June 30, 2012 to the six months ended June 30, 2011.

   
Amount
 
   
(In Millions)
 
     
2011 net revenue
 $271.6 
Volume/weather
  (4.1)
Reserve equalization
  (2.5)
Other
  (0.5)
2012 net revenue
 $264.5 

The volume/weather variance is primarily due to a decrease of 176 GWh, or 3%, in billed electricity usage, including the effect of milder weather, compared to last year, on residential sales.

The reserve equalization variance is primarily due to decreased reserve equalization revenue as a result of changes in the Entergy System generation mix compared to the same period in 2011.

Gross operating revenues, fuel and purchased power expenses, and other regulatory charges (credits)

Gross operating revenues decreased primarily due to:

·  
a decrease of $20 million in gross wholesale revenues due to a decrease in sales to affiliated customers;
·  
a decrease of $16.6 million in fuel cost recovery revenues primarily attributable to lower fuel rates.  Entergy Mississippi’s fuel recovery mechanism is discussed in Note 2 to the financial statements in the Form 10-K;
·  
a decrease of $13.7 million in power management rider revenue; and
·  
a decrease related to volume/weather, as discussed above.

Fuel and purchased power expenses decreased primarily due to a decrease in the average market prices of natural gas and purchased power, partially offset by an increase in the recovery from customers of deferred fuel costs.
 
 
123

Entergy Mississippi, Inc.
Management’s Financial Discussion and Analysis



Other regulatory charges decreased primarily due to decreased recovery of costs associated with the power management recovery rider.  There is no material effect on net income because the power management recovery rider is an exact recovery rider and any differences in revenues and expenses are deferred for future recovery.

Other Income Statement Variances

Second Quarter 2012 Compared to Second Quarter 2011

Other operation and maintenance expenses increased primarily due to:

·  
an increase of $2.3 million in compensation and benefits costs resulting from decreasing discount rates and changes in certain actuarial assumptions resulting from a recent experience study.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs; and
·  
$2.1 million of costs incurred in 2012 related to the planned spin-off and merger of the transmission business.

Six Months Ended June 30, 2012 Compared to Six Months Ended June 30, 2011

Other operation and maintenance expenses increased primarily due to:

·  
an increase of $3.3 million in compensation and benefits costs resulting from decreasing discount rates and changes in certain actuarial assumptions resulting from a recent experience study.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs; and
·  
$3.3 million of costs incurred in 2012 related to the planned spin-off and merger of the transmission business.

The increase was partially offset by a decrease of $1.8 million in fossil-fueled generation expenses due to a greater scope of work and additional outage costs in 2011.

Income Taxes

The effective income tax rate was 44.5% for the second quarter 2012 and 43% for the six months ended June 30, 2012.  The differences in the effective income tax rates for the second quarter 2012 and the six months ended June 30, 2012 versus the federal statutory rate of 35% are primarily due to state income taxes, certain book and tax differences related to utility plant items, and the provision for uncertain tax positions, partially offset by book and tax differences related to the allowance for equity funds used during construction.

The effective income tax rate was 36.3% for the second quarter 2011 and 35.8% for the six months ended June 30, 2011.  The difference in the effective income tax rate for the second quarter 2011 versus the federal statutory rate of 35% was primarily due to state income taxes, certain book and tax differences related to utility plant items, and the provision for uncertain tax positions, partially offset by book and tax differences related to the allowance for equity funds used during construction.

 
124

Entergy Mississippi, Inc.
Management’s Financial Discussion and Analysis


Liquidity and Capital Resources

Cash Flow

Cash flows for the six months ended June 30, 2012 and 2011 were as follows:

   
2012
  
2011
 
   
(In Thousands)
 
        
Cash and cash equivalents at beginning of period
 $16  $1,216 
          
Cash flow provided by (used in):
        
Operating activities
  97,004   (2,462)
Investing activities
  (88,058)  (76,670)
Financing activities
  (3,507)  78,487 
Net increase (decrease) in cash and cash equivalents
  5,439   (645)
          
Cash and cash equivalents at end of period
 $5,455  $571 

Operating Activities

Entergy Mississippi’s operating activities provided $97 million in cash for the six months ended June 30, 2012 compared to using $2.5 million in cash for the six months ended June 30, 2011 primarily due to:

·  
the purchase in 2011 of $42.6 million of fuel oil from System Fuels because System Fuels will no longer procure fuel oil for the Utility companies;
·  
an increase in the recovery of fuel costs due to System Agreement bandwidth remedy payments of $33 million received in January 2012 to implement the FERC’s remedy in an October 2011 order for the period June-December 2005.  See Note 2 to the financial statements in the Form 10-K for a discussion of the System Agreement proceedings; and
·  
a decrease of $15.7 million in pension contributions.  See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates in the Form 10-K and Note 6 to the financial statements herein for a discussion of qualified pension and other postretirement benefits.

Investing Activities

Cash flow used in investing activities increased $11.4 million for the six months ended June 30, 2012 compared to the six months ended June 30, 2011 primarily due to money pool activity and the repayment by System Fuels of Entergy Mississippi’s $5.5 million investment in System Fuels in 2011, partially offset by decreased transmission construction expenditures resulting from additional transmission reliability work in 2011.

Increases in Entergy Mississippi’s receivable from the money pool are a use of cash flow, and Entergy Mississippi’s receivable from the money pool increased $10.4 million for the six months ended June 30, 2012.  The money pool is an inter-company borrowing arrangement designed to reduce the Utility subsidiaries’ need for external short-term borrowings.

Financing Activities

Entergy Mississippi’s financing activities used $3.5 million of cash for the six months ended June 30, 2012 compared to providing $78.5 million of cash for the six months ended June 30, 2011 primarily due to the issuance of $275 million of first mortgage bonds in 2011, partially offset by the redemption of $180 million of first mortgage bonds in 2011.

 
125

Entergy Mississippi, Inc.
Management’s Financial Discussion and Analysis


Capital Structure

Entergy Mississippi’s capitalization is balanced between equity and debt, as shown in the following table.

   
June 30,
2012
 
December 31,
2011
         
Debt to capital
 
50.6%
 
51.2%
Effect of subtracting cash
 
(0.2)%
 
-%
Net debt to net capital
 
50.4%
 
51.2%

Net debt consists of debt less cash and cash equivalents.  Debt consists of notes payable, capital lease obligations, and long-term debt, including the currently maturing portion.  Capital consists of debt, preferred stock without sinking fund, and common equity.  Net capital consists of capital less cash and cash equivalents.  Entergy Mississippi uses the net debt to net capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy Mississippi’s financial condition.

Uses and Sources of Capital

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources" in the Form 10-K for a discussion of Entergy Mississippi’s uses and sources of capital.  Following are additional updates to the information provided in the Form 10-K.

Entergy Mississippi’s receivables from or (payables to) the money pool were as follows:

June 30,
2012
 
December 31,
2011
 
June 30,
2011
 
December 31,
2010
(In Thousands)
             
$10,374
 
($1,999)
 
($27,494)
 
($33,255)

See Note 4 to the financial statements in the Form 10-K for a description of the money pool.

In May 2012, Entergy Mississippi renewed its three separate credit facilities through May 2013 in the aggregate amount of $70 million.  No borrowings were outstanding under the credit facilities as of June 30, 2012.  See Note 4 to the financial statements herein for additional discussion of the credit facilities.

Hinds Energy Facility Purchase Agreement

See the Form 10-K for a discussion of Entergy Mississippi’s agreement to acquire the Hinds Energy Facility.  In July 2011, Entergy Mississippi filed with the MPSC requesting approval of the acquisition and full cost recovery.  In February 2012 the MPSC granted a certificate of public convenience and necessity and approved the estimated acquisition cost.  In April 2012, facilities studies were issued indicating that long-term transmission service is available for the Hinds facility provided that supplemental transmission upgrades estimated at approximately $580,000 are made and assuming that various projects already included in the transmission construction plan are completed.  Entergy Mississippi and the Mississippi Public Utilities Staff filed a joint stipulation in the retail cost recovery proceeding that provides that the non-fuel ownership costs of the Hinds facility should be recovered through the power management rider, and the MPSC adopted the stipulation on August 7, 2012.  The parties have satisfied their obligations under the Hart-Scott-Rodino Act.  The U.S. Department of Justice (DOJ) review of the transaction is ongoing.  Closing has been delayed while the DOJ continues its review.  Entergy Mississippi does not know when the DOJ will conclude its review or the extent to which its review of the transaction will be affected by the ongoing civil investigation of competitive issues concerning the Utility operating companies that is discussed in the Form 10-K.


 
126

Entergy Mississippi, Inc.
Management’s Financial Discussion and Analysis


State and Local Rate Regulation

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - State and Local Rate Regulation" in the Form 10-K for a discussion of the formula rate plan and fuel and purchased power cost recovery. Following is an update to that discussion.

In March 2012, Entergy Mississippi submitted its formula rate plan filing for the 2011 test year.  The filing shows an earned return on common equity of 10.92% for the test year, which is within the earnings bandwidth and results in no change in rates.  The filing is currently subject to MPSC review.

Federal Regulation

See “Entergy’s Proposal to Join the MISO RTO” in the “Rate, Cost-recovery, and Other Regulation – Federal Regulation” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis for updates to the Federal Regulation discussion in the Form 10-K.

Critical Accounting Estimates

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy Mississippi’s accounting for unbilled revenue and qualified pension and other postretirement benefits.

 
 
 
INCOME STATEMENTS
 
For the Three and Six Months Ended June 30, 2012 and 2011
 
(Unaudited)
 
              
   
Three Months Ended
  
Six Months Ended
 
   
2012
  
2011
  
2012
  
2011
 
   
(In Thousands)
  
(In Thousands)
 
              
OPERATING REVENUES
            
Electric
 $277,204  $302,194  $538,964  $591,177 
                  
OPERATING EXPENSES
                
Operation and Maintenance:
                
   Fuel, fuel-related expenses, and
                
     gas purchased for resale
  62,914   50,564   147,473   131,870 
   Purchased power
  72,895   100,370   138,323   175,504 
   Other operation and maintenance
  60,261   55,339   108,597   103,346 
Taxes other than income taxes
  18,454   17,391   37,238   34,562 
Depreciation and amortization
  24,287   23,167   48,074   46,154 
Other regulatory charges (credits) - net
  (3,832)  5,083   (11,304)  12,175 
TOTAL
  234,979   251,914   468,401   503,611 
                  
OPERATING INCOME
  42,225   50,280   70,563   87,566 
                  
OTHER INCOME
                
Allowance for equity funds used during construction
  1,025   2,225   2,190   4,319 
Interest and investment income
  14   16   24   67 
Miscellaneous - net
  (1,055)  (1,283)  (2,110)  (1,837)
TOTAL
  (16)  958   104   2,549 
                  
INTEREST EXPENSE
                
Interest expense
  14,103   15,046   28,648   28,449 
Allowance for borrowed funds used during construction
  (547)  (1,237)  (1,163)  (2,402)
TOTAL
  13,556   13,809   27,485   26,047 
                  
INCOME BEFORE INCOME TAXES
  28,653   37,429   43,182   64,068 
                  
Income taxes
  12,739   13,600   18,586   22,925 
                  
NET INCOME
  15,914   23,829   24,596   41,143 
                  
Preferred dividend requirements and other
  707   707   1,414   1,414 
                  
EARNINGS APPLICABLE TO
                
COMMON STOCK
 $15,207  $23,122  $23,182  $39,729 
                  
See Notes to Financial Statements.
                


 

 
STATEMENTS OF CASH FLOWS
 
For the Six Months Ended June 30, 2012 and 2011
 
(Unaudited)
 
        
   
2012
  
2011
 
   
(In Thousands)
 
        
OPERATING ACTIVITIES
      
Net income
 $24,596  $41,143 
Adjustments to reconcile net income to net cash flow provided by (used in) operating activities:
 
  Depreciation and amortization
  48,074   46,154 
  Deferred income taxes, investment tax credits, and non-current taxes accrued
  5,627   26,630 
  Changes in assets and liabilities:
        
    Receivables
  40,205   (12,061)
    Fuel inventory
  (3,452)  (48,329)
    Accounts payable
  (292)  23,229 
    Taxes accrued
  (12,716)  (24,759)
    Interest accrued
  (4,681)  258 
    Deferred fuel costs
  13,957   (22,371)
    Other working capital accounts
  (7,587)  (4,103)
    Provisions for estimated losses
  (2,148)  (181)
    Other regulatory assets
  4,773   (2,225)
    Pension and other postretirement liabilities
  (6,010)  (21,690)
    Other assets and liabilities
  (3,342)  (4,157)
Net cash flow provided by (used in) operating activities
  97,004   (2,462)
          
INVESTING ACTIVITIES
        
Construction expenditures
  (79,851)  (86,497)
Allowance for equity funds used during construction
  2,190   4,319 
Change in money pool receivable - net
  (10,374)  - 
Investments in affiliates
  -   5,527 
Other
  (23)  (19)
Net cash flow used in investing activities
  (88,058)  (76,670)
          
FINANCING ACTIVITIES
        
Proceeds from the issuance of long-term debt
  -   268,962 
Retirement of long-term debt
  -   (180,000)
Change in money pool payable - net
  (1,999)  (5,761)
Dividends paid:
        
  Common stock
  -   (3,300)
  Preferred stock
  (1,414)  (1,414)
Other
  (94)  - 
Net cash flow provided by (used in) financing activities
  (3,507)  78,487 
          
Net increase (decrease) in cash and cash equivalents
  5,439   (645)
          
Cash and cash equivalents at beginning of period
  16   1,216 
          
Cash and cash equivalents at end of period
 $5,455  $571 
          
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
     
Cash paid during the period for:
        
  Interest - net of amount capitalized
 $32,013  $26,874 
  Income taxes
 $2,118  $- 
          
See Notes to Financial Statements.
        
 
 
 
 
 
BALANCE SHEETS
 
ASSETS
 
June 30, 2012 and December 31, 2011
 
(Unaudited)
 
        
   
2012
  
2011
 
   
(In Thousands)
 
        
CURRENT ASSETS
      
Cash and cash equivalents:
      
  Cash
 $1,516  $7 
  Temporary cash investments
  3,939   9 
    Total cash and cash equivalents
  5,455   16 
Accounts receivable:
        
  Customer
  55,594   51,026 
  Allowance for doubtful accounts
  (897)  (756)
  Associated companies
  17,424   51,329 
  Other
  6,567   13,924 
  Accrued unbilled revenues
  45,372   38,368 
    Total accounts receivable
  124,060   153,891 
Accumulated deferred income taxes
  7,637   11,694 
Fuel inventory - at average cost
  45,951   42,499 
Materials and supplies - at average cost
  37,455   35,716 
Prepayments and other
  5,839   4,666 
TOTAL
  226,397   248,482 
          
OTHER PROPERTY AND INVESTMENTS
        
Non-utility property - at cost (less accumulated depreciation)
  4,711   4,725 
Storm reserve escrow account
  31,867   31,844 
TOTAL
  36,578   36,569 
          
UTILITY PLANT
        
Electric
  3,387,051   3,274,031 
Property under capital lease
  9,438   10,721 
Construction work in progress
  52,292   105,083 
TOTAL UTILITY PLANT
  3,448,781   3,389,835 
Less - accumulated depreciation and amortization
  1,242,738   1,210,092 
UTILITY PLANT - NET
  2,206,043   2,179,743 
          
DEFERRED DEBITS AND OTHER ASSETS
        
Regulatory assets:
        
  Regulatory asset for income taxes - net
  64,258   65,196 
  Other regulatory assets
  391,022   393,387 
Other
  21,654   20,017 
TOTAL
  476,934   478,600 
          
TOTAL ASSETS
 $2,945,952  $2,943,394 
          
See Notes to Financial Statements.
        


 

ENTERGY MISSISSIPPI, INC.
 
BALANCE SHEETS
 
LIABILITIES AND EQUITY
 
June 30, 2012 and December 31, 2011
 
(Unaudited)
 
        
   
2012
  
2011
 
   
(In Thousands)
 
 
 
CURRENT LIABILITIES
      
Currently maturing long-term debt
 $100,000  $- 
Accounts payable:
        
  Associated companies
  38,204   46,311 
  Other
  44,155   41,489 
Customer deposits
  70,017   68,610 
Taxes accrued
  32,820   45,536 
Interest accrued
  16,869   21,550 
Deferred fuel costs
  29,798   15,841 
Other
  11,492   17,474 
TOTAL
  343,355   256,811 
          
NON-CURRENT LIABILITIES
        
Accumulated deferred income taxes and taxes accrued
  673,514   672,129 
Accumulated deferred investment tax credits
  7,036   6,372 
Obligations under capital lease
  6,743   8,112 
Asset retirement cost liabilities
  5,866   5,697 
Accumulated provisions
  36,141   38,289 
Pension and other postretirement liabilities
  138,064   144,088 
Long-term debt
  820,469   920,439 
Other
  5,495   5,370 
TOTAL
  1,693,328   1,800,496 
          
Commitments and Contingencies
        
          
Preferred stock without sinking fund
  50,381   50,381 
          
COMMON EQUITY
        
Common stock, no par value, authorized 12,000,000
        
 shares; issued and outstanding 8,666,357 shares in 2012 and 2011
  199,326   199,326 
Capital stock expense and other
  (690)  (690)
Retained earnings
  660,252   637,070 
TOTAL
  858,888   835,706 
          
TOTAL LIABILITIES AND EQUITY
 $2,945,952  $2,943,394 
          
See Notes to Financial Statements.
        


 

 
STATEMENTS OF CHANGES IN COMMON EQUITY
 
For the Six Months Ended June 30, 2012 and 2011
 
(Unaudited) (In Thousands)
 
              
   
Common Equity
    
   
Common Stock
  
Capital Stock
Expense and Other
  
Retained Earnings
  
Total
 
Balance at December 31, 2010
 $199,326  $(690) $534,469  $733,105 
                  
Net income
  -   -   41,143   41,143 
Common stock dividends
  -   -   (3,300)  (3,300)
Preferred stock dividends
  -   -   (1,414)  (1,414)
                  
Balance at June 30, 2011
 $199,326  $(690) $570,898  $769,534 
                  
                  
Balance at December 31, 2011
 $199,326  $(690) $637,070  $835,706 
                  
Net income
  -   -   24,596   24,596 
Preferred stock dividends
  -   -   (1,414)  (1,414)
                  
Balance at June 30, 2012
 $199,326  $(690) $660,252  $858,888 
                  
See Notes to Financial Statements.
                


 

 
SELECTED OPERATING RESULTS
 
For the Three and Six Months Ended June 30, 2012 and 2011
 
(Unaudited)
 
              
              
   
Three Months Ended
  
Increase/
    
Description
 
2012
  
2011
  
(Decrease)
  
%
 
   
(Dollars In Millions)
    
Electric Operating Revenues:
            
  Residential
 $102  $110  $( 8)  (7)
  Commercial
  92   99   (7)  (7)
  Industrial
  36   38   (2)  (5)
  Governmental
  9   9   -   - 
    Total retail
  239   256   (17)  (7)
  Sales for resale:
                
     Associated companies
  6   12   (6)  (50)
     Non-associated companies
  6   8   (2)  (25)
  Other
  26   26   -   - 
    Total
 $277  $302  $( 25)  (8)
                  
Billed Electric Energy
                
 Sales (GWh):
                
  Residential
  1,225   1,253   (28)  (2)
  Commercial
  1,203   1,188   15   1 
  Industrial
  604   565   39   7 
  Governmental
  101   101   -   - 
    Total retail
  3,133   3,107   26   1 
  Sales for resale:
                
     Associated companies
  74   35   39   111 
     Non-associated companies
  63   100   (37)  (37)
    Total
  3,270   3,242   28   1 
                  
                  
   
Six Months Ended
  
Increase/
     
Description
  2012   2011  
(Decrease)
  
%
 
   
(Dollars In Millions)
     
Electric Operating Revenues:
                
  Residential
 $211  $235  $( 24)  (10)
  Commercial
  184   194   (10)  (5)
  Industrial
  71   74   (3)  (4)
  Governmental
  18   18   -   - 
    Total retail
  484   521   (37)  (7)
  Sales for resale:
                
     Associated companies
  10   28   (18)  (64)
     Non-associated companies
  11   13   (2)  (15)
  Other
  34   29   5   17 
    Total
 $539  $591  $( 52)  (9)
                  
Billed Electric Energy
                
 Sales (GWh):
                
  Residential
  2,470   2,695   (225)  (8)
  Commercial
  2,317   2,312   5   - 
  Industrial
  1,150   1,104   46   4 
  Governmental
  194   196   (2)  (1)
    Total retail
  6,131   6,307   (176)  (3)
  Sales for resale:
                
     Associated companies
  99   205   (106)  (52)
     Non-associated companies
  92   152   (60)  (39)
    Total
  6,322   6,664   (342)  (5)
                  
                  
 
 



MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS

Plan to Spin Off the Utility’s Transmission Business

See the “Plan to Spin Off the Utility’s Transmission Business” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis in the Form 10-K for a discussion of Entergy’s plan to spin off its transmission business and merge it with a newly formed subsidiary of ITC Holdings Corp., including the planned retirement of debt and preferred securities.

Results of Operations

Net Income

Second Quarter 2012 Compared to Second Quarter 2011

Net income decreased slightly, by $1.0 million, primarily due to higher other operation and maintenance expenses offset by a lower effective income tax rate.

Six Months Ended June 30, 2012 Compared to Six Months Ended June 30, 2011

Net income decreased $9.9 million primarily due to lower net revenue and higher other operation and maintenance expenses, partially offset by a lower effective income tax rate.

Net Revenue

Second Quarter 2012 Compared to Second Quarter 2011

Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges.  Following is an analysis of the changes in net revenue comparing the second quarter 2012 to the second quarter 2011.

   
Amount
 
   
(In Millions)
 
     
2011 net revenue
 $63.7 
Retail electric price
  (2.0)
Volume/weather
  (0.5)
Net gas revenue
  1.5 
2012 net revenue
 $62.7 

The retail electric price variance is primarily due to a formula rate plan decrease effective October 2011.  See Note 2 to the financial statements in the Form 10-K for a discussion of the formula rate plan filing.

The volume/weather variance is primarily due to the effect of milder weather, as compared to the prior period, on residential sales, offset by an increase of 64 GWh, or 8%, in weather-adjusted usage in the residential and commercial sectors due in part to a 3% increase in the number of residential customers and a 2% increase in the number of commercial customers.
 
The net gas revenue variance is primarily due to the effect of more favorable weather on unbilled sales as compared to last year.

 
134

Entergy New Orleans, Inc.
Management’s Financial Discussion and Analysis



Gross operating revenues and fuel expenses

Gross operating revenues decreased primarily due to a decrease of $17.4 million in gross wholesale revenue due to decreased sales to affiliate customers and a decrease of $2.5 million in gross gas revenues primarily due to lower fuel cost recovery revenues as a result of lower fuel rates and the effect of milder weather.  Entergy New Orleans’s fuel and purchased power recovery mechanism is discussed in Note 2 to the financial statements in the Form 10-K.

Fuel expenses decreased primarily due to a decrease in the market price of natural gas.

Six Months Ended June 30, 2012 Compared to Six Months Ended June 30, 2011

Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges.  Following is an analysis of the changes in net revenue comparing the six months ended June 30, 2012 to the six months ended June 30, 2011.

   
Amount
 
   
(In Millions)
 
     
2011 net revenue
 $127.7 
Retail electric price
  (3.7)
Volume/weather
  (3.5)
Net gas revenue
  (3.0)
Other
  (1.0)
2012 net revenue
 $116.5 

The retail electric price variance is primarily due to a formula rate plan decrease effective October 2011.  See Note 2 to the financial statements in the Form 10-K for a discussion of the formula rate plan filing.

The volume/weather variance is primarily due to the effect of milder weather, as compared to the prior period, on residential and commercial sales, partially offset by an increase of 97 GWh, or 6%, in weather-adjusted usage in the residential and commercial sectors due in part to a 3% increase in the number of residential customers and a 2% increase in the number of commercial customers.

The net gas revenue variance is primarily due to the effect of less favorable weather, primarily in the residential sector, as compared to last year.

Gross operating revenues and fuel expenses

Gross operating revenues decreased primarily due to:

·  
a decrease of $28 million in gross wholesale revenue due to decreased sales to affiliate customers;
·  
a decrease of $16.2 million in gross gas revenues primarily due to lower fuel cost recovery revenues as a result of lower fuel rates and the effect of milder weather.  Entergy New Orleans’s fuel and purchased power recovery mechanism is discussed in Note 2 to the financial statements in the Form 10-K; and
·  
less favorable volume/weather, as discussed above.

Fuel expenses decreased primarily due to a decrease in demand for gas-fired generation and a decrease in the market price of natural gas.


 
135

Entergy New Orleans, Inc.
Management’s Financial Discussion and Analysis


Other Income Statement Variances

Second Quarter 2012 Compared to Second Quarter 2011

Other operation and maintenance expenses increased primarily due to an increase of $2 million in fossil-fueled generation expenses due to higher plant outage costs in 2012 due to a greater scope of work at the Michoud plant and an increase of $1.4 million in compensation and benefits costs resulting from decreasing discount rates and changes in certain actuarial assumptions resulting from a recent experience study.  See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates” in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs.

Six Months Ended June 30, 2012 Compared to Six Months Ended June 30, 2011

Other operation and maintenance expenses increased primarily due to an increase of $6 million in fossil-fueled generation expenses due to higher plant outage costs in 2012 due to a greater scope of work at the Michoud plant and an increase of $1.6 million in compensation and benefits costs resulting from decreasing discount rates and changes in certain actuarial assumptions resulting from a recent experience study.  See “MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates” in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs.

Income Taxes

The effective income tax rate was (1.4%) for the second quarter 2012 and 1.5% for the six months ended June 30, 2012.  The differences in the effective income tax rates for the second quarter 2012 and the six months ended June 30, 2012 versus the federal statutory rate of 35% are primarily due to the provision for uncertain tax positions and flow-through tax accounting, offset by certain book and tax differences related to utility plant items and state income taxes.

The effective income tax rate was 36% for the second quarter 2011 and 36.4% for the six months ended June 30, 2011.  The differences in the effective income tax rates for the second quarter 2011 and the six months ended June 30, 2011 versus the federal statutory rate of 35% were primarily due to state income taxes and certain book and tax differences related to certain utility plant items, partially offset by flow-through tax accounting.

Liquidity and Capital Resources

Cash Flow

Cash flows for the six months ended June 30, 2012 and 2011 were as follows:

   
2012
  
2011
 
   
(In Thousands)
 
        
Cash and cash equivalents at beginning of period
 $9,834  $54,986 
          
Cash flow provided by (used in):
        
Operating activities
  (107)  19,098 
Investing activities
  (24,399)  (44,172)
Financing activities
  16,372   (13,671)
Net decrease in cash and cash equivalents
  (8,134)  (38,745)
          
Cash and cash equivalents at end of period
 $1,700  $16,241 


 
136

Entergy New Orleans, Inc.
Management’s Financial Discussion and Analysis


Operating Activities

Entergy New Orleans’s operating activities used $0.1 million in cash for the six months ended June 30, 2012 compared to providing $19.1 million in cash for the six months ended June 30, 2011 primarily due to decreased net income and an increase in the System Agreement rough production cost equalization receipts during the second quarter 2011, partially offset by a decrease of $4.6 million in pension contributions.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for a discussion of qualified pension and other postretirement benefits.

Investing Activities

Net cash flow used in investing activities decreased $19.8 million for the six months ended June 30, 2012 compared to the six months ended June 30, 2011 primarily due to money pool activity, partially offset by System Fuels’s repayment, in the first quarter 2011, of Entergy New Orleans’s $3.3 million investment in System Fuels.

Decreases in Entergy New Orleans’s receivable from the money pool are a source of cash flow, and Entergy New Orleans’s receivable from the money pool decreased by $9.1 million for the six months ended June 30, 2012 compared to increasing by $16.2 million for the six months ended June 30, 2011.  The money pool is an inter-company borrowing arrangement designed to reduce the Utility subsidiaries’ need for external short-term borrowings.

Financing Activities

Entergy New Orleans’s financing activities provided $16.4 million of cash for the six months ended June 30, 2012 compared to using $13.7 million of cash for the six months ended June 30, 2011 primarily due to money pool activity and a decrease of $10.9 million in common stock dividends paid.

Increases in Entergy New Orleans’s payable to the money pool are a source of cash flow, and Entergy New Orleans’s payable to the money pool increased by $18.8 million for the six months ended June 30, 2012.

Capital Structure

Entergy New Orleans’s capitalization is balanced between equity and debt, as shown in the following table.

   
June 30,
 2012
 
December 31,
2011
         
Debt to capital
 
44.7%
 
45.3%
Effect of subtracting cash
 
(0.3)%
 
(1.5)%
Net debt to net capital
 
44.4%
 
43.8%

Net debt consists of debt less cash and cash equivalents.  Debt consists of notes payable and long-term debt, including the currently maturing portion.  Capital consists of debt, preferred stock without sinking fund, and shareholders’ equity.  Net capital consists of capital less cash and cash equivalents.  Entergy New Orleans uses the net debt to net capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy New Orleans’s financial condition.

Uses and Sources of Capital

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources" in the Form 10-K for a discussion of Entergy New Orleans’s uses and sources of capital.  Following are additional updates to the information provided in the Form 10-K.


 
137

Entergy New Orleans, Inc.
Management’s Financial Discussion and Analysis


Entergy New Orleans’s receivables from of (payables to) the money pool were as follows:

June 30,
2012
 
December 31,
2011
 
June 30,
2011
 
December 31,
2010
(In Thousands)
             
($18,809)
 
$9,074
 
$38,048
 
$21,820

See Note 4 to the financial statements in the Form 10-K for a description of the money pool.

Entergy Louisiana’s Ninemile Point Unit 6 Self-Build Project

See the Form 10-K for a discussion of Entergy Louisiana’s Ninemile Point Unit 6 self-build project.  The Ninemile 6 capacity and energy is proposed to be allocated 55% to Entergy Louisiana, 25% to Entergy Gulf States Louisiana, and 20% to Entergy New Orleans.  In February 2012 the City Council passed a resolution authorizing Entergy New Orleans to purchase 20% of the Ninemile 6 energy and capacity.  In June 2011, Entergy Louisiana filed with the LPSC an application seeking certification that the public necessity and convenience would be served by Entergy Louisiana’s construction of the facility.  Entergy Gulf States Louisiana joined in the application, seeking certification of its purchase under a life-of-unit power purchase agreement of its allocated share of the capacity and energy generated by Ninemile 6.  In March 2012 the LPSC unanimously voted to grant the certifications requested by Entergy Louisiana and Entergy Gulf States Louisiana, and Entergy Louisiana has given the contractor a full notice to proceed with the construction.

State and Local Rate Regulation

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Rate, Cost-recovery, and Other Regulation - State and Local Rate Regulation and Fuel-Cost Recovery" in the Form 10-K for a discussion of state and local rate regulation.  Following is an update to the Form 10-K.

On May 31, 2012, Entergy New Orleans filed its electric and gas formula rate plan evaluation reports for the 2011 test year.  The filings request a $3.0 million electric base revenue increase and a $1.0 million gas base revenue increase.  As part of the filing, Entergy New Orleans is also requesting to increase annual funding for its storm reserve by approximately $5.7 million for the next five years.  The new rates would be effective with the first billing cycle in October 2012.  The City Council’s and its Advisors’ review of these filings is pending.

Federal Regulation

See “Entergy’s Proposal to Join the MISO RTO” in the “Rate, Cost-recovery, and Other Regulation – Federal Regulation” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis for updates to the Federal Regulation discussion in the Form 10-K.

Environmental Risks

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Environmental Risks" in the Form 10-K for a discussion of environmental risks.

Critical Accounting Estimates

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy New Orleans’s accounting for unbilled revenue and qualified pension and other postretirement benefits.
 

 

INCOME STATEMENTS
For the Three and Six Months Ended June 30, 2012 and 2011
(Unaudited)
              
   
Three Months Ended
  
Six Months Ended
 
   
2012
  
2011
  
2012
  
2011
 
   
(In Thousands)
  
(In Thousands)
 
              
OPERATING REVENUES
            
Electric
 $113,729  $132,521  $214,313  $248,511 
Natural gas
  15,515   17,977   44,087   60,243 
TOTAL
  129,244   150,498   258,400   308,754 
                  
OPERATING EXPENSES
                
Operation and Maintenance:
                
   Fuel, fuel-related expenses, and
                
     gas purchased for resale
  11,605   34,832   39,287   80,685 
   Purchased power
  54,401   51,475   101,632   99,381 
   Other operation and maintenance
  32,908   28,966   63,804   56,038 
Taxes other than income taxes
  10,621   10,131   21,169   21,152 
Depreciation and amortization
  9,199   8,906   18,268   17,898 
Other regulatory charges - net
  501   478   981   957 
TOTAL
  119,235   134,788   245,141   276,111 
                  
OPERATING INCOME
  10,009   15,710   13,259   32,643 
                  
OTHER INCOME
                
Allowance for equity funds used during construction
  153   116   302   222 
Interest and investment income
  6   9   21   63 
Miscellaneous - net
  (357)  (293)  (762)  (529)
TOTAL
  (198)  (168)  (439)  (244)
                  
INTEREST EXPENSE
                
Interest expense
  2,795   2,764   5,628   5,553 
Allowance for borrowed funds used during construction
  (71)  (52)  (142)  (100)
TOTAL
  2,724   2,712   5,486   5,453 
                  
INCOME BEFORE INCOME TAXES
  7,087   12,830   7,334   26,946 
                  
Income taxes (benefit)
  (99)  4,623   108   9,812 
                  
NET INCOME
  7,186   8,207   7,226   17,134 
                  
Preferred dividend requirements and other
  241   241   482   482 
                  
EARNINGS APPLICABLE TO
                
COMMON STOCK
 $6,945  $7,966  $6,744  $16,652 
                  
See Notes to Financial Statements.
                


 
 
 
 
 
 
 
 
 
 
 
(Page left blank intentionally)
 
 
 
 
 
 

 
 
 
STATEMENTS OF CASH FLOWS
 
For the Six Months Ended June 30, 2012 and 2011
 
(Unaudited)
 
   
2012
  
2011
 
   
(In Thousands)
 
OPERATING ACTIVITIES
      
Net income
 $7,226  $17,134 
Adjustments to reconcile net income to net cash flow provided by (used in) operating activities:
     
  Depreciation and amortization
  18,268   17,898 
  Deferred income taxes, investment tax credits, and non-current taxes accrued
  (9,083)  (13,330)
  Changes in other assets and liabilities:
        
    Receivables
  (7,765)  (2,933)
    Fuel inventory
  974   (4,836)
    Accounts payable
  (5,551)  (9,271)
    Taxes accrued
  5,454   17,717 
    Interest accrued
  (331)  (357)
    Deferred fuel costs
  (8,413)  (6,532)
    Other working capital accounts
  (9,554)  4,620 
    Provisions for estimated losses
  2,065   3,280 
    Other regulatory assets
  9,286   4,920 
    Pension and other postretirement liabilities
  (4,383)  (8,770)
    Other assets and liabilities
  1,700   (442)
Net cash flow provided by (used in) operating activities
  (107)  19,098 
          
INVESTING ACTIVITIES
        
Construction expenditures
  (30,969)  (28,400)
Allowance for equity funds used during construction
  302   222 
Change in money pool receivable - net
  9,074   (16,228)
Investment in affiliates
  -   3,256 
Changes in other investments - net
  (2,806)  (3,022)
Net cash flow used in investing activities
  (24,399)  (44,172)
          
FINANCING ACTIVITIES
        
Change in money pool payable - net
  18,809   - 
Dividends paid:
        
  Common stock
  (1,700)  (12,600)
  Preferred stock
  (482)  (482)
Other
  (255)  (589)
Net cash flow provided by (used in) financing activities
  16,372   (13,671)
          
Net decrease in cash and cash equivalents
  (8,134)  (38,745)
          
Cash and cash equivalents at beginning of period
  9,834   54,986 
          
Cash and cash equivalents at end of period
 $1,700  $16,241 
          
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
        
Cash paid during the period for:
        
  Interest - net of amount capitalized
 $5,476  $5,427 
          
See Notes to Financial Statements.
        



 
BALANCE SHEETS
 
ASSETS
 
June 30, 2012 and December 31, 2011
 
(Unaudited)
 
        
   
2012
  
2011
 
   
(In Thousands)
 
        
CURRENT ASSETS
      
Cash and cash equivalents
      
  Cash
 $1,700  $486 
  Temporary cash investments
  -   9,348 
        Total cash and cash equivalents
  1,700   9,834 
Accounts receivable:
        
  Customer
  36,700   29,038 
  Allowance for doubtful accounts
  (407)  (465)
  Associated companies
  4,698   12,167 
  Other
  932   2,603 
  Accrued unbilled revenues
  17,134   17,023 
    Total accounts receivable
  59,057   60,366 
Accumulated deferred income taxes
  4,584   6,419 
Fuel inventory - at average cost
  2,832   3,806 
Materials and supplies - at average cost
  9,762   9,392 
Prepayments and other
  10,614   2,679 
TOTAL
  88,549   92,496 
          
OTHER PROPERTY AND INVESTMENTS
        
Non-utility property at cost (less accumulated depreciation)
  1,016   1,016 
Storm reserve escrow account
  14,802   11,996 
TOTAL
  15,818   13,012 
          
UTILITY PLANT
        
Electric
  830,112   812,329 
Natural gas
  215,390   213,160 
Construction work in progress
  10,305   13,610 
TOTAL UTILITY PLANT
  1,055,807   1,039,099 
Less - accumulated depreciation and amortization
  537,080   525,621 
UTILITY PLANT - NET
  518,727   513,478 
          
DEFERRED DEBITS AND OTHER ASSETS
        
Regulatory assets:
        
  Deferred fuel costs
  4,080   4,080 
  Other regulatory assets
  169,222   178,815 
Other
  4,848   4,154 
TOTAL
  178,150   187,049 
          
TOTAL ASSETS
 $801,244  $806,035 
          
See Notes to Financial Statements.
        



ENTERGY NEW ORLEANS, INC.
 
BALANCE SHEETS
 
LIABILITIES AND EQUITY
 
June 30, 2012 and December 31, 2011
 
(Unaudited)
 
        
   
2012
  
2011
 
   
(In Thousands)
 
        
CURRENT LIABILITIES
      
Accounts payable:
      
  Associated companies
 $45,206  $27,042 
  Other
  19,780   28,098 
Customer deposits
  21,862   21,878 
Taxes accrued
  5,454   - 
Interest accrued
  2,509   2,840 
Deferred fuel costs
  3,208   11,621 
Other
  2,964   4,197 
TOTAL CURRENT LIABILITIES
  100,983   95,676 
          
NON-CURRENT LIABILITIES
        
Accumulated deferred income taxes and taxes accrued
  139,005   144,405 
Accumulated deferred investment tax credits
  1,420   1,539 
Regulatory liability for income taxes - net
  28,533   33,258 
Other regulatory liabilities
  9,377   5,726 
Asset retirement cost liabilities
  2,120   2,893 
Accumulated provisions
  17,908   15,843 
Pension and other postretirement liabilities
  69,634   74,017 
Long-term debt
  166,319   166,537 
Gas system rebuild insurance proceeds
  50,532   55,707 
Other
  9,424   9,489 
TOTAL NON-CURRENT LIABILITIES
  494,272   509,414 
          
          
Commitments and Contingencies
        
          
Preferred stock without sinking fund
  19,780   19,780 
          
COMMON EQUITY
        
Common stock, $4 par value, authorized 10,000,000
        
  shares; issued and outstanding 8,435,900 shares in 2012
        
  and 2011
  33,744   33,744 
Paid-in capital
  36,294   36,294 
Retained earnings
  116,171   111,127 
TOTAL
  186,209   181,165 
          
TOTAL LIABILITIES AND EQUITY
 $801,244  $806,035 
          
See Notes to Financial Statements.
        

 

 
STATEMENTS OF CHANGES IN COMMON EQUITY
 
For the Six Months Ended June 30, 2012 and 2011
 
(Unaudited) (In Thousands)
 
              
   
Common Equity
    
   
Common Stock
  
Paid-in Capital
  
Retained Earnings
  
Total
 
Balance at December 31, 2010
 $33,744  $36,294  $118,116  $188,154 
                  
Net income
  -   -   17,134   17,134 
Common stock dividends
  -   -   (12,600)  (12,600)
Preferred stock dividends
  -   -   (482)  (482)
                  
Balance at June 30, 2011
 $33,744  $36,294  $122,168  $192,206 
                  
                  
Balance at December 31, 2011
 $33,744  $36,294  $111,127  $181,165 
                  
Net income
  -   -   7,226   7,226 
Common stock dividends
  -   -   (1,700)  (1,700)
Preferred stock dividends
  -   -   (482)  (482)
                  
Balance at June 30, 2012
 $33,744  $36,294  $116,171  $186,209 
                  
See Notes to Financial Statements.
                
                  


 

 
SELECTED OPERATING RESULTS
 
For the Three and Six Months Ended June 30, 2012 and 2011
 
(Unaudited)
 
              
              
   
Three Months Ended
  
Increase/
    
Description
 
2012
  
2011
  
(Decrease)
 
%
 
   
(Dollars In Millions)
    
Electric Operating Revenues:
            
  Residential
 $42  $41  $1   2 
  Commercial
  40   39   1   3 
  Industrial
  7   8   (1)  (13)
  Governmental
  15   15   -   - 
    Total retail
  104   103   1   1 
  Sales for resale:
                
     Associated companies
  4   21   (17)  (81)
  Other
  6   9   (3)  (33)
    Total
 $114  $133  $(19)  (14)
                  
Billed Electric Energy
                
 Sales (GWh):
                
  Residential
  436   424   12   3 
  Commercial
  507   480   27   6 
  Industrial
  124   129   (5)  (4)
  Governmental
  198   196   2   1 
    Total retail
  1,265   1,229   36   3 
  Sales for resale:
                
     Associated companies
  51   281   (230)  (82)
     Non-associated companies
  2   5   (3)  (60)
    Total
  1,318   1,515   (197)  (13)
                  
                  
   
Six Months Ended
  
Increase/
     
Description
  2012   2011  
(Decrease)
 
%
 
   
(Dollars In Millions)
     
Electric Operating Revenues:
                
  Residential
 $77  $82  $(5)  (6)
  Commercial
  76   74   2   3 
  Industrial
  14   15   (1)  (7)
  Governmental
  29   29   -   - 
    Total retail
  196   200   (4)  (2)
  Sales for resale:
                
     Associated companies
  11   39   (28)  (72)
  Other
  7   10   (3)  (30)
    Total
 $214  $249  $(35)  (14)
                  
Billed Electric Energy
                
 Sales (GWh):
                
  Residential
  819   891   (72)  (8)
  Commercial
  954   919   35   4 
  Industrial
  235   241   (6)  (2)
  Governmental
  379   379   -   - 
    Total retail
  2,387   2,430   (43)  (2)
  Sales for resale:
                
     Associated companies
  190   598   (408)  (68)
     Non-associated companies
  3   11   (8)  (73)
    Total
  2,580   3,039   (459)  (15)
                  




MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS


Plan to Spin Off the Utility’s Transmission Business

See the “Plan to Spin Off the Utility’s Transmission Business” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis in the Form 10-K for a discussion of Entergy’s plan to spin off its transmission business and merge it with a newly formed subsidiary of ITC Holdings Corp., including the planned retirement of debt.

Results of Operations

Net Income

Second Quarter 2012 Compared to Second Quarter 2011

Net income decreased $6.9 million primarily due to higher other operation and maintenance expenses and higher depreciation and amortization expenses.

Six Months Ended June 30, 2012 Compared to Six Months Ended June 30, 2011

Net income decreased $20.9 million primarily due to higher other operation and maintenance expenses, lower net revenue, and higher depreciation and amortization expenses.

Net Revenue

Second Quarter 2012 Compared to Second Quarter 2011

Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges.  Following is an analysis of the change in net revenue comparing the second quarter 2012 to the second quarter 2011.

   
Amount
 
   
(In Millions)
 
     
2011 net revenue
 $142.1 
Purchased power capacity
  (7.5)
Reserve equalization
  3.3 
Net wholesale revenue
  4.7 
Other
  (0.1)
2012 net revenue
 $142.5 

The purchased power capacity variance is primarily due to price increases for ongoing purchased power capacity and additional capacity purchases.

The reserve equalization variance is primarily due to decreased reserve equalization expense as a result of changes in the Entergy System generation mix compared to the same period in 2011.

The net wholesale revenue variance is primarily due to higher capacity revenue resulting from the purchased power agreements between Entergy Gulf States Louisiana and Entergy Texas.


 
146

Entergy Texas, Inc. and Subsidiaries
Management’s Financial Discussion and Analysis


Gross operating revenues and fuel and purchased power expenses

Gross operating revenues decreased primarily due to a decrease of $63.8 million in fuel cost recovery revenues primarily attributable to lower fuel rates and lower usage, coupled with higher interim fuel refunds in 2012 versus 2011 and a decrease of $20.5 million in gross wholesale revenues as a result of a decrease in sales volume to affiliated customers.  Entergy Texas’s fuel and purchased power recovery mechanism is discussed in Note 2 to the financial statements in the Form 10-K.  The interim fuel refunds and the PUCT approvals are discussed in Note 2 to the financial statements herein and in the Form 10-K.

Fuel and purchased power expenses decreased primarily due to decreases in the average market prices of natural gas and purchased power.

Six Months Ended June 30, 2012 Compared to Six Months Ended June 30, 2011

Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges.  Following is an analysis of the change in net revenue comparing the six months ended June 30, 2012 to the six months ended June 30, 2011.

   
Amount
 
   
(In Millions)
 
     
2011 net revenue
 $269.3 
Purchased power capacity
  (13.0)
Volume/weather
  (11.0)
Retail electric price
  2.8 
Net wholesale revenue
  4.5 
Reserve equalization
  6.4 
Other
  0.9 
2012 net revenue
 $259.9 

The purchased power capacity variance is primarily due to price increases for ongoing purchased power capacity and additional capacity purchases.

The volume/weather variance is primarily due to a decrease of 396 GWh, or 5%, in billed electricity usage, including the effect of milder weather compared to last year on residential and commercial sales.

The retail electric price variance is primarily due to a $9 million base rate increase beginning May 2011 resulting from the December 2009 rate case.

The net wholesale revenue variance is primarily due to higher capacity revenue resulting from the purchased power agreements between Entergy Gulf States Louisiana and Entergy Texas.

The reserve equalization variance is primarily due to decreased reserve equalization expense as a result of changes in the Entergy System generation mix compared to the same period in 2011.

Gross operating revenues, fuel and purchased power expenses, and other regulatory charges

Gross operating revenues decreased primarily due to a decrease of $76.5 million in fuel cost recovery revenues primarily attributable to lower fuel rates and lower usage, offset by lower interim fuel refunds in 2012 versus 2011 and a decrease of $35 million in gross wholesale revenues as a result of a decrease in sales volume to municipal and co-op customers and to affiliated customers.  Entergy Texas’s fuel and purchased power recovery mechanism is discussed in Note 2 to the financial statements in the Form 10-K.  The interim fuel refunds and the PUCT approvals are discussed in Note 2 to the financial statements herein and in the Form 10-K.
 
 
147

Entergy Texas, Inc. and Subsidiaries
Management’s Financial Discussion and Analysis



Fuel and purchased power expenses decreased primarily due to decreases in the average market prices of natural gas and purchased power, partially offset by an increase in deferred fuel expense as a result of lower interim fuel refunds in 2012 versus 2011, offset by lower fuel revenues, as discussed above.

Other regulatory charges increased primarily due to the distribution in the first quarter 2011 of $17.4 million to customers of the 2007 rough production cost equalization remedy receipts.  See Note 2 to the financial statements in the Form 10-K for further discussion of the rough production cost equalization proceedings.

Other Income Statement Variances

Second Quarter 2012 Compared to Second Quarter 2011

Other operation and maintenance expenses increased primarily due to:

·  
an increase of $2.4 million in compensation and benefit costs primarily due to decreasing discount rates and changes in certain actuarial assumptions resulting from a recent experience study.   See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs;
·  
an increase of $1.3 million in transmission expenses primarily due to higher transmission equalization expense in 2012; and
·  
$1.2 million of costs incurred in 2012 related to the planned spin-off and merger of the Utility’s transmission business.

Depreciation and amortization expenses increased primarily due to additions to plant in service.

Six Months Ended June 30, 2012 Compared to Six Months Ended June 30, 2011

Other operation and maintenance expenses increased primarily due to:

·  
an increase of $7.7 million in fossil-fueled generation expenses due to a greater scope of work and an additional outage in 2012 compared to 2011;
·  
an increase of $3 million in compensation and benefit costs primarily due to decreasing discount rates and changes in certain actuarial assumptions resulting from a recent experience study.   See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for further discussion of benefits costs;
·  
an increase of $2.9 million in transmission expenses primarily due to higher transmission equalization expense in 2012; and
·  
$1.9 million of costs incurred in 2012 related to the planned spin-off and merger of the Utility’s transmission business.

Depreciation and amortization expenses increased primarily due to additions to plant in service.

Income Taxes

The effective income tax rate was 41.7% for the second quarter 2012 and 43% for the six months ended June 30, 2012.  The differences in the effective income tax rates for the second quarter 2012 and for the six months ended June 30, 2012 versus the federal statutory rate of 35% are primarily due to certain book and tax differences related to utility plant items and state income taxes, partially offset by the amortization of investment tax credits and book and tax differences related to the allowance for equity funds used during construction.

The effective income tax rate was 38.1% for the second quarter 2011 and 38% for the six months ended June 30, 2011.  The differences in the effective income tax rates for the second quarter 2011 and for the six months ended June 30, 2011 versus the federal statutory rate of 35% were primarily due to certain book and tax differences related to utility plant items and state income taxes, partially offset by the amortization of investment tax credits and book and tax differences related to the allowance for equity funds used during construction.
 
 
 
148

Entergy Texas, Inc. and Subsidiaries
Management’s Financial Discussion and Analysis



Liquidity and Capital Resources

Cash Flow

Cash flows for the six months ended June 30, 2012 and 2011 were as follows:

   
2012
  
2011
 
   
(In Thousands)
 
        
Cash and cash equivalents at beginning of period
 $65,289  $35,342 
          
Cash flow provided by (used in):
        
Operating activities
  95,361   25,917 
Investing activities
  (59,971)  (50,767)
Financing activities
  (77,994)  (10,149)
Net decrease in cash and cash equivalents
  (42,604)  (34,999)
          
Cash and cash equivalents at end of period
 $22,685  $343 

Operating Activities

Net cash flow provided by operating activities increased $69.4 million for the six months ended June 30, 2012 compared to the six months ended June 30, 2011 primarily due to:

·  
an increase in the recovery of fuel costs due to System Agreement bandwidth remedy payments of $43 million received in January 2012 as a result of receipts required to implement the FERC’s remedy in an October 2011 order for the period June-December 2005.  See Note 2 to the financial statements herein and in the Form 10-K for a discussion of the System Agreement proceedings;
·  
a decrease of $6.3 million in pension contributions.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for a discussion of qualified pension and other postretirement benefits; and
·  
$67.2 million of fuel cost refunds for the six months ended June 30, 2012 compared to $73.4 million of fuel cost refunds for the six months ended June 30, 2011.  See Note 2 to the financial statements herein and in the Form 10-K for discussion of the fuel cost refunds.
 
Investing Activities

Net cash flow used in investing activities increased $9.2 million for the six months ended June 30, 2012 compared to the six months ended June 30, 2011 primarily due to higher fossil-fueled generation construction expenses due to a greater scope of projects in 2012 and money pool activity, partially offset by a decrease in transmission construction expenditures due to reliability work performed in 2011.

Decreases in Entergy Texas’s receivable from the money pool are a source of cash flow, and Entergy Texas’s receivable from the money pool decreased by $10.8 million for the six months ended June 30, 2012 compared to decreasing by $13.7 million for the six months ended June 30, 2011.  The money pool is an inter-company borrowing arrangement designed to reduce Entergy’s subsidiaries’ need for external short-term borrowings.


 
149

Entergy Texas, Inc. and Subsidiaries
Management’s Financial Discussion and Analysis


Financing Activities

Net cash flow used in financing activities increased $67.8 million for the six months ended June 30, 2012 compared to the six months ended June 30, 2011 primarily due to $45 million in common equity dividends paid in 2012 and money pool activity.

Increases in Entergy Texas’s payable to the money pool are a source of cash flow, and Entergy Texas’s payable to the money pool increased by $21.1 million for the six months ended June 30, 2011.

Capital Structure

Entergy Texas’s capitalization is balanced between equity and debt, as shown in the following table.

   
June 30,
 2012
 
December 31,
2011
         
Debt to capital
 
65.3%
 
65.1%
Effect of excluding the securitization bonds
 
(13.8)%
 
(14.3)%
Debt to capital, excluding securitization bonds (1)
 
51.5%
 
50.8%
Effect of subtracting cash
 
(0.6)%
 
(1.9)%
Net debt to net capital, excluding securitization bonds (1)
 
50.9%
 
48.9%

(1)
Calculation excludes the securitization bonds, which are non-recourse to Entergy Texas.

Net debt consists of debt less cash and cash equivalents.  Debt consists of notes payable and long-term debt, including the currently maturing.  Capital consists of debt and shareholder’s equity.  Net capital consists of capital less cash and cash equivalents.  Entergy Texas uses the net debt to net capital ratio and the ratios excluding securitization bonds in analyzing its financial condition and believes they provide useful information to its investors and creditors in evaluating Entergy Texas’s financial condition.

Uses and Sources of Capital

           See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources" in the Form 10-K for a discussion of Entergy Texas’s uses and sources of capital.  Following are updates to the information provided in the Form 10-K.

Entergy Texas’s receivables from or (payables to) the money pool were as follows:

June 30,
2012
 
December 31,
2011
 
June 30,
2011
 
December 31,
2010
(In Thousands)
             
$52,397
 
$63,191
 
($21,067)
 
$13,672

See Note 4 to the financial statements in the Form 10-K for a description of the money pool.

Entergy Texas has a credit facility in the amount of $150 million scheduled to expire in March 2017.  No borrowings were outstanding under the facility as of June 30, 2012.  See Note 4 to the financial statements herein for additional discussion of the credit facility.

State and Local Rate Regulation

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - State and Local Rate Regulation" in the Form 10-K for a discussion of state and local rate regulation.  Following are updates to the discussion in the Form 10-K.
 
 
150

Entergy Texas, Inc. and Subsidiaries
Management’s Financial Discussion and Analysis



See the Form 10-K for a discussion of the rate case that Entergy Texas filed in November 2011 requesting a $112 million base rate increase reflecting a 10.6% return on common equity based on an adjusted June 2011 test year. In April 2012 the PUCT Staff filed direct testimony recommending a base rate increase of $66 million and a 9.6% return on common equity.  The PUCT Staff, however, subsequently filed a statement of position in the proceeding indicating that it was still evaluating the position it would ultimately take in the case regarding Entergy Texas’s recovery of purchased power capacity costs and Entergy Texas’s proposal to defer its MISO transition expenses.  In April 2012, Entergy Texas filed rebuttal testimony indicating a revised request for a $105 million base rate increase.  A hearing was held in late-April through early-May 2012.  Additionally, the PUCT Staff recommended rejection of Entergy Texas’s request to defer MISO transition expenses.

The ALJs issued a proposal for decision in July 2012 recommending a $16 million rate increase; however, the workpapers supporting the proposal for decision indicated that the result of the ALJs’ recommendation was instead a $28.3 million rate increase.  The ALJs’ proposal for decision includes recommendations for: a 9.80% return on common equity; a reduction in proposed purchased power capacity costs, stating that they are not known and measureable; a reduction in Entergy Texas’s regulatory assets associated with Hurricane Rita; the exclusion from rate recovery of capitalized financially-based incentive compensation; and amortization of $2.4 million annually of MISO transition expense for five years.  Entergy Texas and other parties filed exceptions to the proposal for decision on July 23, 2012.  The PUCT is scheduled to consider the proposal for decision at its August 17, 2012 open meeting.

In December 2011, Entergy Texas filed with the PUCT a request to refund approximately $43 million, including interest, of fuel cost recovery over-collections through October 2011.  Entergy Texas and the parties to the proceeding reached an agreement that Entergy Texas will refund $67 million, including interest and additional over-recoveries through December 2011, over a three-month period.  Entergy Texas and the parties requested that interim rates consistent with the settlement be approved effective with the March 2012 billing month, and the PUCT approved the application in March 2012.

Federal Regulation

See “Entergy’s Proposal to Join the MISO RTO” in the “Rate, Cost-recovery, and Other Regulation – Federal Regulation” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis for updates to the Federal Regulation discussion in the Form 10-K.

Environmental Risks

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Environmental Risks" in the Form 10-K for a discussion of environmental risks.

Critical Accounting Estimates

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K for a discussion of the unbilled revenue and qualified pension and other postretirement benefits.
 

 

 
CONSOLIDATED INCOME STATEMENTS
 
For the Three and Six Months Ended June 30, 2012 and 2011
 
(Unaudited)
 
              
   
Three Months Ended
  
Six Months Ended
 
   
2012
  
2011
  
2012
  
2011
 
   
(In Thousands)
  
(In Thousands)
 
              
OPERATING REVENUES
            
Electric
 $358,067  $444,423  $684,991  $793,307 
                  
OPERATING EXPENSES
                
Operation and Maintenance:
                
   Fuel, fuel-related expenses, and
                
     gas purchased for resale
  30,893   75,742   74,931   119,823 
   Purchased power
  170,602   210,847   322,725   391,511 
   Other operation and maintenance
  56,625   49,677   112,448   96,918 
Taxes other than income taxes
  15,814   15,030   31,609   29,887 
Depreciation and amortization
  21,117   19,710   41,844   39,236 
Other regulatory charges - net
  14,033   15,735   27,389   12,657 
TOTAL
  309,084   386,741   610,946   690,032 
                  
OPERATING INCOME
  48,983   57,682   74,045   103,275 
                  
OTHER INCOME
                
Allowance for equity funds used during construction
  985   781   2,074   1,547 
Interest and investment income
  1,458   2,048   2,918   2,738 
Miscellaneous - net
  (849)  (795)  (1,644)  (970)
TOTAL
  1,594   2,034   3,348   3,315 
                  
INTEREST EXPENSE
                
Interest expense
  23,454   22,964   47,264   45,041 
Allowance for borrowed funds used during construction
  (658)  (542)  (1,384)  (1,068)
TOTAL
  22,796   22,422   45,880   43,973 
                  
INCOME BEFORE INCOME TAXES
  27,781   37,294   31,513   62,617 
                  
Income taxes
  11,577   14,197   13,565   23,794 
                  
NET INCOME
 $16,204  $23,097  $17,948  $38,823 
                  
See Notes to Financial Statements.
                


 

 
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
For the Six Months Ended June 30, 2012 and 2011
 
(Unaudited)
 
        
   
2012
  
2011
 
   
(In Thousands)
 
        
OPERATING ACTIVITIES
      
Net income
 $17,948  $38,823 
Adjustments to reconcile net income to net cash flow provided by operating activities:
        
  Depreciation and amortization
  41,844   39,236 
  Deferred income taxes, investment tax credits, and non-current taxes accrued
  12,373   24,535 
  Changes in assets and liabilities:
        
    Receivables
  19,538   (49,396)
    Fuel inventory
  (7,506)  179 
    Accounts payable
  19,978   43,543 
    Taxes accrued
  (14,095)  (10,501)
    Interest accrued
  (326)  (789)
    Deferred fuel costs
  (13,064)  (62,683)
    Other working capital accounts
  (4,642)  5,188 
    Provisions for estimated losses
  2,525   (89)
    Other regulatory assets
  34,619   36,660 
    Pension and other postretirement liabilities
  (7,141)  (13,603)
    Other assets and liabilities
  (6,690)  (25,186)
Net cash flow provided by operating activities
  95,361   25,917 
          
INVESTING ACTIVITIES
        
Construction expenditures
  (83,474)  (75,623)
Allowance for equity funds used during construction
  2,074   1,547 
Change in money pool receivable - net
  10,794   13,672 
Remittances to transition charge account
  (38,104)  (39,178)
Payments from transition charge account
  48,739   48,815 
Net cash flow used in investing activities
  (59,971)  (50,767)
          
FINANCING ACTIVITIES
        
Retirement of long-term debt
  (32,293)  (31,177)
Change in money pool payable - net
  -   21,067 
Dividends paid:
        
  Common stock
  (45,000)  - 
Other
  (701)  (39)
Net cash flow used in financing activities
  (77,994)  (10,149)
          
Net decrease in cash and cash equivalents
  (42,604)  (34,999)
          
Cash and cash equivalents at beginning of period
  65,289   35,342 
          
Cash and cash equivalents at end of period
 $22,685  $343 
          
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
        
Cash paid during the period for:
        
  Interest - net of amount capitalized
 $45,402  $43,659 
  Income taxes
 $6,000  $- 
          
See Notes to Financial Statements.
        


 

 
CONSOLIDATED BALANCE SHEETS
 
ASSETS
 
June 30, 2012 and December 31, 2011
 
(Unaudited)
 
  
   
2012
  
2011
 
   
(In Thousands)
 
        
CURRENT ASSETS
      
Cash and cash equivalents:
      
  Cash
 $2,800  $150 
   Temporary cash investments
  19,885   65,139 
    Total cash and cash equivalents
  22,685   65,289 
Securitization recovery trust account
  30,580   41,215 
Accounts receivable:
        
  Customer
  62,652   68,290 
  Allowance for doubtful accounts
  (692)  (1,461)
  Associated companies
  97,467   129,561 
  Other
  11,359   9,573 
  Accrued unbilled revenues
  46,418   41,573 
    Total accounts receivable
  217,204   247,536 
Accumulated deferred income taxes
  66,775   88,436 
Fuel inventory - at average cost
  61,390   53,884 
Materials and supplies - at average cost
  30,715   29,810 
Prepayments and other
  11,423   15,203 
TOTAL
  440,772   541,373 
          
OTHER PROPERTY AND INVESTMENTS
        
Investments in affiliates - at equity
  772   783 
Non-utility property - at cost (less accumulated depreciation)
  784   930 
Other
  18,453   17,969 
TOTAL
  20,009   19,682 
          
UTILITY PLANT
        
Electric
  3,405,473   3,338,608 
Construction work in progress
  75,582   90,856 
TOTAL UTILITY PLANT
  3,481,055   3,429,464 
Less - accumulated depreciation and amortization
  1,304,458   1,289,166 
UTILITY PLANT - NET
  2,176,597   2,140,298 
          
DEFERRED DEBITS AND OTHER ASSETS
        
Regulatory assets:
        
  Regulatory asset for income taxes - net
  128,635   129,924 
  Other regulatory assets (includes securitization property
       of $680,934 as of June 30, 2012 and
       $704,896 as of December 31, 2011)
  1,152,393   1,178,067 
Long-term receivables - associated companies
  30,181   31,254 
Other
  19,782   18,408 
TOTAL
  1,330,991   1,357,653 
          
TOTAL ASSETS
 $3,968,369  $4,059,006 
          
See Notes to Financial Statements.
        
 

 
 
ENTERGY TEXAS, INC. AND SUBSIDIARIES
 
CONSOLIDATED BALANCE SHEETS
 
LIABILITIES AND EQUITY
 
June 30, 2012 and December 31, 2011
 
(Unaudited)
 
        
   
2012
  
2011
 
   
(In Thousands)
 
        
CURRENT LIABILITIES
      
Accounts payable:
      
  Associated companies
 $92,329  $60,583 
  Other
  53,679   69,160 
Customer deposits
  38,429   38,294 
Taxes accrued
  26,216   40,311 
Interest accrued
  32,769   33,095 
Deferred fuel costs
  51,600   64,664 
Pension and other postretirement liabilities
  1,023   1,029 
System agreement cost equalization
  37,405   43,290 
Other
  3,080   4,847 
TOTAL
  336,530   355,273 
          
NON-CURRENT LIABILITIES
        
Accumulated deferred income taxes and taxes accrued
  926,510   934,990 
Accumulated deferred investment tax credits
  18,541   19,339 
Other regulatory liabilities
  12,293   11,710 
Asset retirement cost liabilities
  3,985   3,870 
Accumulated provisions
  7,549   5,024 
Pension and other postretirement liabilities
  130,600   137,735 
Long-term debt (includes securitization bonds of
       $717,393 as of June 30, 2012 and
       $749,673 as of December 31, 2011)
  1,645,057   1,677,127 
Other
  15,001   14,583 
TOTAL
  2,759,536   2,804,378 
          
Commitments and Contingencies
        
          
COMMON EQUITY
        
Common stock, no par value, authorized 200,000,000 shares;
        
  issued and outstanding 46,525,000 shares in 2012 and 2011
  49,452   49,452 
Paid-in capital
  481,994   481,994 
Retained earnings
  340,857   367,909 
TOTAL
  872,303   899,355 
          
TOTAL LIABILITIES AND EQUITY
 $3,968,369  $4,059,006 
          
See Notes to Financial Statements.
        


 

 
CONSOLIDATED STATEMENTS OF CHANGES IN COMMON EQUITY
 
For the Six Months Ended June 30, 2012 and 2011
 
(Unaudited) (In Thousands)
 
              
   
Common Equity
    
   
Common Stock
  
Paid-in Capital
  
Retained Earnings
  
Total
 
Balance at December 31, 2010
 $49,452  $481,994  $292,844  $824,290 
                  
Net income
  -   -   38,823   38,823 
                  
Balance at June 30, 2011
 $49,452  $481,994  $331,667  $863,113 
                  
                  
Balance at December 31, 2011
 $49,452  $481,994  $367,909  $899,355 
                  
Net income
  -   -   17,948   17,948 
Common stock dividends
  -   -   (45,000)  (45,000)
                  
Balance at June 30, 2012
 $49,452  $481,994  $340,857  $872,303 
                  
See Notes to Financial Statements.
                


 
 
 
SELECTED OPERATING RESULTS
 
For the Three and Six Months Ended June 30, 2012 and 2011
 
(Unaudited)
 
              
              
   
Three Months Ended
  
Increase/
    
Description
 
2012
  
2011
  
(Decrease)
  
%
 
   
(Dollars In Millions)
    
Electric Operating Revenues:
            
  Residential
 $116  $142  $(26)  (18)
  Commercial
  73   89   (16)  (18)
  Industrial
  76   96   (20)  (21)
  Governmental
  5   6   (1)  (17)
    Total retail
  270   333   (63)  (19)
  Sales for resale:
                
     Associated companies
  57   74   (17)  (23)
     Non-associated companies
  12   16   (4)  (25)
  Other
  19   21   (2)  (10)
    Total
 $358  $444  $(86)  (19)
                  
Billed Electric Energy
                
 Sales (GWh):
                
  Residential
  1,312   1,331   (19)  (1)
  Commercial
  1,101   1,083   18   2 
  Industrial
  1,479   1,613   (134)  (8)
  Governmental
  68   73   (5)  (7)
    Total retail
  3,960   4,100   (140)  (3)
  Sales for resale:
                
     Associated companies
  1,433   1,161   272   23 
     Non-associated companies
  248   280   (32)  (11)
    Total
  5,641   5,541   100   2 
                  
                  
   
Six Months Ended
  
Increase/
     
Description
  2012   2011  
(Decrease)
  
%
 
   
(Dollars In Millions)
     
Electric Operating Revenues:
                
  Residential
 $233  $268  $(35)  (13)
  Commercial
  150   162   (12)  (7)
  Industrial
  139   159   (20)  (13)
  Governmental
  11   11   -   - 
    Total retail
  533   600   (67)  (11)
  Sales for resale:
                
     Associated companies
  109   129   (20)  (16)
     Non-associated companies
  20   36   (16)  (44)
  Other
  23   28   (5)  (18)
    Total
 $685  $793  $(108)  (14)
                  
Billed Electric Energy
                
 Sales (GWh):
                
  Residential
  2,507   2,714   (207)  (8)
  Commercial
  2,075   2,074   1   - 
  Industrial
  2,878   3,061   (183)  (6)
  Governmental
  135   142   (7)  (5)
    Total retail
  7,595   7,991   (396)  (5)
  Sales for resale:
                
     Associated companies
  2,163   1,989   174   9 
     Non-associated companies
  504   601   (97)  (16)
    Total
  10,262   10,581   (319)  (3)
                  
 



MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS


Results of Operations

System Energy’s principal asset consists of a 78.5% ownership interest and 11.5% leasehold interest in Grand Gulf.  The capacity and energy from its 90% interest is sold under the Unit Power Sales Agreement to its only four customers, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, and Entergy New Orleans.  System Energy’s operating revenues are derived from the allocation of the capacity, energy, and related costs associated with its 90% interest in Grand Gulf pursuant to the Unit Power Sales Agreement.  Payments under the Unit Power Sales Agreement are System Energy’s only source of operating revenues.

Second Quarter 2012 Compared to Second Quarter 2011

Net income increased $13.4 million primarily due to higher other income and a lower effective income tax rate.  Other income was higher due to AFUDC accrued on the Grand Gulf uprate project.

Six Months Ended June 30, 2012 Compared to Six Months Ended June 30, 2011

Net income increased $20.6 million primarily due to higher other income and a lower effective income tax rate.  Other income was higher due to AFUDC accrued on the Grand Gulf uprate project.

Liquidity and Capital Resources

Cash Flow

Cash flows for the six months ended June 30, 2012 and 2011 were as follows:

   
2012
  
2011
 
   
(In Thousands)
 
        
Cash and cash equivalents at beginning of period
 $185,157  $263,772 
          
Cash flow provided by (used in):
        
Operating activities
  109,849   142,079 
Investing activities
  (371,585)  (219,374)
Financing activities
  77,017   (118,071)
Net decrease in cash and cash equivalents
  (184,719)  (195,366)
          
Cash and cash equivalents at end of period
 $438  $68,406 

Operating Activities

Net cash provided by operating activities decreased $32.2 million for the six months ended June 30, 2012 compared to the six months ended June 30, 2011 primarily due to an increase in nuclear refueling outage expenditures, partially offset by a decrease of $14.5 million in pension contributions.  See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Critical Accounting Estimates" in the Form 10-K and Note 6 to the financial statements herein for a discussion of qualified pension and other postretirement benefits.


 
158

System Energy Resources, Inc.
Management’s Financial Discussion and Analysis


Investing Activities

Net cash used in investing activities increased $152.2 million for the six months ended June 30, 2012 compared to the six months ended June 30, 2011 primarily due to an increase in construction expenditures resulting from the power uprate project at Grand Gulf and an increase of $120 million in nuclear fuel purchases primarily due to the 2012 Grand Gulf refueling outage.  The increase was partially offset by money pool activity and a $20 million loan in 2011 to an affiliate under an intercompany credit agreement between Entergy New Nuclear Development, LLC (a subsidiary of System Energy) and Entergy Nuclear Power Marketing.  The loan was repaid in early-May 2011.

Decreases in System Energy’s receivable from the money pool are a source of cash flow, and System Energy’s receivable from the money pool decreased $120.4 million for the six months ended June 30, 2012 compared to increasing $61.7 million for the six months ended June 30, 2011.  The money pool is an inter-company borrowing arrangement designed to reduce the Utility subsidiaries’ need for external short-term borrowings.

Financing Activities

System Energy’s financing activities provided $77 million of cash for the six months ended June 30, 2012 compared to using $118.1 million of cash for the six months ended June 30, 2011 primarily due to:

·  
the issuance of $61.1 million in commercial paper in the six months ended June 30, 2012 as compared to the repayment of $37.8 million in commercial paper in the same period in 2011;
·  
$50 million of 4.02% Series H notes issued by the nuclear fuel company variable interest entity in February 2012.  See Note 4 to the financial statements herein and in the Form 10-K for a discussion of this activity; and
·  
money pool activity.

Increases in System Energy’s payable to the money pool are a source of cash flow, and System Energy’s payable to the money pool increased $41.1 million for the six months ended June 30, 2012.

Capital Structure

System Energy’s capitalization is balanced between equity and debt, as shown in the following table.

   
June 30,
 2012
 
December 31,
2011
         
Debt to capital
 
47.7%
 
48.3%
Effect of subtracting cash
 
-%
 
(7.1)%
Net debt to net capital
 
47.7%
 
41.2%

Net debt consists of debt less cash and cash equivalents.  Debt consists of notes payable and long-term debt, including the currently maturing portion.  Capital consists of debt and common shareholder’s equity.  Net capital consists of capital less cash and cash equivalents.  System Energy uses the net debt to net capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating System Energy’s financial condition.

Uses and Sources of Capital

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Liquidity and Capital Resources" in the Form 10-K for a discussion of System Energy’s uses and sources of capital.  Following are updates to the information provided in the Form 10-K.


 
159

System Energy Resources, Inc.
Management’s Financial Discussion and Analysis



As discussed in more detail in the Form 10-K, the estimated capital investments for 2012-2014 include System Energy’s approximately 178 MW uprate of the Grand Gulf nuclear plant.  Grand Gulf’s spring 2012 refueling outage was completed in June 2012, and the majority of uprate-related capital improvements were made during this outage.  Based upon the uprate-related work completed during the spring 2012 refueling outage, additional information from the project's engineering, procurement and construction contractor, the costs required to install instrumentation in the steam dryer in response to evolving guidance from the NRC staff, and delays in obtaining NRC approval, System Energy now estimates the total capital investment to be made in the course of the implementation of the Grand Gulf uprate project is approximately $874 million, including SMEPA’s share.  Construction work was completed in June 2012 and in July 2012 the NRC approved the license amendment, which allows the plant to operate at the uprated capacity level.

System Energy’s receivables from or (payables to) the money pool were as follows:

June 30,
2012
 
December 31,
2011
 
June 30,
2011
 
December 31,
2010
(In Thousands)
             
($41,138)
 
$120,424
 
$159,655
 
$97,948

See Note 4 to the financial statements in the Form 10-K for a description of the money pool.

In February 2012, System Energy VIE issued $50 million of 4.02 Series H notes due February 2017.  System Energy used the proceeds to purchase additional nuclear fuel.

Nuclear Matters

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Nuclear Matters" in the Form 10-K for a discussion of nuclear matters.

Environmental Risks

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS – Environmental Risks" in the Form 10-K for a discussion of environmental risks.

Critical Accounting Estimates

See "MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS - Critical Accounting Estimates" in the Form 10-K for a discussion of the estimates and judgments necessary in System Energy’s accounting for nuclear decommissioning costs and qualified pension and other postretirement benefits.
 
INCOME STATEMENTS
 
For the Three and Six Months Ended June 30, 2012 and 2011
 
(Unaudited)
 
              
   
Three Months Ended
  
Six Months Ended
 
   
2012
  
2011
  
2012
  
2011
 
   
(In Thousands)
  
(In Thousands)
 
              
OPERATING REVENUES
            
Electric
 $113,699  $129,120  $239,733  $257,515 
                  
OPERATING EXPENSES
                
Operation and Maintenance:
                
   Fuel, fuel-related expenses, and
                
     gas purchased for resale
  3,077   19,485   13,438   39,175 
   Nuclear refueling outage expenses
  2,884   4,067   7,048   8,089 
   Other operation and maintenance
  33,441   34,886   67,725   63,843 
Decommissioning
  8,180   7,614   16,214   15,816 
Taxes other than income taxes
  5,519   5,790   11,032   11,213 
Depreciation and amortization
  25,324   25,583   54,998   54,246 
Other regulatory credits - net
  (2,971)  (2,301)  (4,423)  (5,250)
TOTAL
  75,454   95,124   166,032   187,132 
                  
OPERATING INCOME
  38,245   33,996   73,701   70,383 
                  
OTHER INCOME
                
Allowance for equity funds used during construction
  12,518   5,376   21,987   9,521 
Interest and investment income
  2,076   2,508   5,602   5,049 
Miscellaneous - net
  (143)  (145)  (300)  (249)
TOTAL
  14,451   7,739   27,289   14,321 
                  
INTEREST EXPENSE
                
Interest expense
  10,596   7,736   21,445   19,125 
Allowance for borrowed funds used during construction
  (3,714)  (1,563)  (6,491)  (2,916)
TOTAL
  6,882   6,173   14,954   16,209 
                  
INCOME BEFORE INCOME TAXES
  45,814   35,562   86,036   68,495 
                  
Income taxes
  10,446   13,576   24,132   27,173 
                  
NET INCOME
 $35,368  $21,986  $61,904  $41,322 
                  
See Notes to Financial Statements.
                
 
 

 
 
 
 
 
 
 
 
 
 
(Page left blank intentionally)
 
 
 
 



 
STATEMENTS OF CASH FLOWS
 
For the Six Months Ended June 30, 2012 and 2011
 
(Unaudited)
 
  
   
2012
  
2011
 
   
(In Thousands)
 
OPERATING ACTIVITIES
      
Net income
 $61,904  $41,322 
Adjustments to reconcile net income to net cash flow provided by operating activities:
     
  Depreciation, amortization, and decommissioning, including nuclear fuel amortization
  80,946   98,127 
  Deferred income taxes, investment tax credits, and non-current taxes accrued
  73,886   (32,655)
  Changes in assets and liabilities:
        
    Receivables
  (5,502)  6,926 
    Accounts payable
  12,026   7,807 
    Taxes accrued and prepaid taxes
  (56,901)  49,348 
    Interest accrued
  (5,400)  (43,112)
    Other working capital accounts
  (37,718)  2,383 
    Other regulatory assets
  (2,334)  34,791 
    Pension and other postretirement liabilities
  (5,711)  (19,837)
    Other assets and liabilities
  (5,347)  (3,021)
Net cash flow provided by operating activities
  109,849   142,079 
          
INVESTING ACTIVITIES
        
Construction expenditures
  (341,458)  (105,653)
Allowance for equity funds used during construction
  21,987   9,521 
Nuclear fuel purchases
  (157,719)  (37,709)
Proceeds from the sale of nuclear fuel
  -   12,420 
Proceeds from nuclear decommissioning trust fund sales
  223,243   106,528 
Investment in nuclear decommissioning trust funds
  (238,062)  (122,774)
Loan to affiliate
  -   (20,000)
Changes in money pool receivable - net
  120,424   (61,707)
Net cash flow used in investing activities
  (371,585)  (219,374)
          
FINANCING ACTIVITIES
        
Proceeds from the issuance of long-term debt
  50,000   - 
Retirement of long-term debt
  (39,892)  (38,161)
Changes in money pool payable - net
  41,138   - 
Changes in credit borrowings - net
  61,102   (37,763)
Dividends paid:
        
  Common stock
  (32,750)  (39,300)
Other
  (2,581)  (2,847)
Net cash flow provided by (used in) financing activities
  77,017   (118,071)
          
Net decrease in cash and cash equivalents
  (184,719)  (195,366)
          
Cash and cash equivalents at beginning of period
  185,157   263,772 
          
Cash and cash equivalents at end of period
 $438  $68,406 
          
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
        
Cash paid (received) during the period for:
        
  Interest - net of amount capitalized
 $21,357  $23,592 
  Income taxes
 $(3,873) $- 
          
See Notes to Financial Statements.
        



 
BALANCE SHEETS
 
ASSETS
 
June 30, 2012 and December 31, 2011
 
(Unaudited)
 
        
   
2012
  
2011
 
   
(In Thousands)
 
        
CURRENT ASSETS
      
Cash and cash equivalents:
      
  Cash
 $438  $30,961 
  Temporary cash investments
  -   154,196 
    Total cash and cash equivalents
  438   185,157 
Accounts receivable:
        
  Associated companies
  58,216   172,943 
  Other
  7,099   7,294 
    Total accounts receivable
  65,315   180,237 
Materials and supplies - at average cost
  79,849   86,333 
Deferred nuclear refueling outage costs
  48,359   9,479 
Prepayments and other
  6,441   1,111 
TOTAL
  200,402   462,317 
          
OTHER PROPERTY AND INVESTMENTS
        
Decommissioning trust funds
  459,839   423,409 
TOTAL
  459,839   423,409 
          
UTILITY PLANT
        
Electric
  4,028,337   3,438,424 
Property under capital lease
  491,023   491,023 
Construction work in progress
  95,737   357,826 
Nuclear fuel
  297,287   157,967 
TOTAL UTILITY PLANT
  4,912,384   4,445,240 
Less - accumulated depreciation and amortization
  2,541,750   2,518,190 
UTILITY PLANT - NET
  2,370,634   1,927,050 
          
DEFERRED DEBITS AND OTHER ASSETS
        
Regulatory assets:
        
  Regulatory asset for income taxes - net
  131,603   124,777 
  Other regulatory assets
  303,519   287,796 
Other
  17,624   20,016 
TOTAL
  452,746   432,589 
          
TOTAL ASSETS
 $3,483,621  $3,245,365 
          
See Notes to Financial Statements.
        

 

SYSTEM ENERGY RESOURCES, INC.
 
BALANCE SHEETS
 
LIABILITIES AND EQUITY
 
June 30, 2012 and December 31, 2011
 
(Unaudited)
 
        
   
2012
  
2011
 
   
(In Thousands)
 
        
CURRENT LIABILITIES
      
Currently maturing long-term debt
 $110,902  $110,163 
Short-term borrowings
  61,102   - 
Accounts payable:
        
  Associated companies
  49,212   8,032 
  Other
  116,543   63,331 
Taxes accrued
  35,554   92,455 
Accumulated deferred income taxes
  18,760   3,428 
Interest accrued
  12,376   17,776 
Other
  2,599   2,591 
TOTAL
  407,048   297,776 
          
NON-CURRENT LIABILITIES
        
Accumulated deferred income taxes and taxes accrued
  729,466   652,418 
Accumulated deferred investment tax credits
  57,627   57,865 
Other regulatory liabilities
  217,876   214,745 
Decommissioning
  461,565   445,352 
Pension and other postretirement liabilities
  134,008   139,719 
Long-term debt
  646,292   636,885 
Other
  22   42 
TOTAL
  2,246,856   2,147,026 
          
Commitments and Contingencies
        
          
COMMON EQUITY
        
Common stock, no par value, authorized 1,000,000 shares;
     
  issued and outstanding 789,350 shares in 2012 and 2011
  789,350   789,350 
Retained earnings
  40,367   11,213 
TOTAL
  829,717   800,563 
          
TOTAL LIABILITIES AND EQUITY
 $3,483,621  $3,245,365 
          
See Notes to Financial Statements.
        


 

 
STATEMENTS OF CHANGES IN COMMON EQUITY
 
For the Six Months Ended June 30, 2012 and 2011
 
(Unaudited) (In Thousands)
 
           
   
Common Equity
    
   
Common Stock
  
Retained Earnings
  
Total
 
Balance at December 31, 2010
 $789,350  $23,016  $812,366 
              
Net income
  -   41,322   41,322 
Common stock dividends
  -   (39,300)  (39,300)
              
Balance at June 30, 2011
 $789,350  $25,038  $814,388 
              
              
Balance at December 31, 2011
 $789,350  $11,213  $800,563 
              
Net income
  -   61,904   61,904 
Common stock dividends
  -   (32,750)  (32,750)
              
Balance at June 30, 2012
 $789,350  $40,367  $829,717 
              
See Notes to Financial Statements.
            
 


ENTERGY CORPORATION AND SUBSIDIARIES
PART II. OTHER INFORMATION


See "PART I, Item 1, Litigation" in the Form 10-K for a discussion of legal, administrative, and other regulatory proceedings affecting Entergy.  Following is an update to that discussion.  Also see "Item 5, Other Information, Environmental Regulation", below, for updates regarding environmental proceedings and regulation.

Texas Power Price Lawsuit

See the Form 10-K for a discussion of the lawsuit filed in August 2003 in the district court of Chambers County, Texas by Texas residents on behalf of a purported class apparently of the Texas retail customers of Entergy Gulf States, Inc. who were billed and paid for electric power from January 1, 1994 to the present.  The case is pending in state district court, and in March 2012 the court found that the case met the requirements to be maintained as a class action under Texas law.  On April 30, 2012, the court entered an order certifying the class.  The defendants have appealed the order to the Texas Court of Appeals – First District.


There have been no material changes to the risk factors discussed in "PART I, Item 1A, Risk Factors" in the Form 10-K.


Issuer Purchases of Equity Securities (1)

 
 
 
 
Period
 
 
 
 
Total Number of
Shares Purchased
 
 
 
 
Average Price Paid
per Share
 
Total Number of
Shares Purchased
as Part of a
Publicly
Announced Plan
 
Maximum $
Amount
of Shares that May
Yet be Purchased
Under a Plan (2)
                 
4/01/2012-4/30/2012
 
-
 
$-
 
-
 
$350,052,918
5/01/2012-5/31/2012
 
-
 
$-
 
-
 
$350,052,918
6/01/2012-6/30/2012
 
-
 
$-
 
-
 
$350,052,918
Total
 
-
 
$-
 
-
   
 
 
(1)
In accordance with Entergy’s stock-based compensation plans, Entergy periodically grants stock options to key employees, which may be exercised to obtain shares of Entergy’s common stock.  According to the plans, these shares can be newly issued shares, treasury stock, or shares purchased on the open market.  Entergy’s management has been authorized by the Board to repurchase on the open market shares up to an amount sufficient to fund the exercise of grants under the plans.  See Note 12 to the financial statements in the Form 10-K for additional discussion of the stock-based compensation plans.  In addition to this authority, in October 2010 the Board granted authority for an additional $500 million share repurchase program.  The amount of share repurchases under these programs may vary as a result of material changes in business results or capital spending or new investment opportunities.  In addition, in the first quarter 2012, Entergy withheld 20,110 shares of its common stock at $70.62 per share to pay taxes due upon vesting of restricted stock granted as part of its long-term incentive program.
(2)
Maximum amount of shares that may yet be repurchased does not include an estimate of the amount of shares that may be purchased to fund the exercise of grants under the stock-based compensation plans.





Regulation of the Nuclear Power Industry

Nuclear Waste Policy Act of 1982

Spent Nuclear Fuel

See the discussion in Part I, Item 1, in the Form 10-K for information regarding litigation against the U.S. Department of Energy.  Following are updates to that discussion.   In April 2012 the U.S. Court of Federal Claims issued a final judgment for approximately $10 million in the Grand Gulf case.  Entergy received payment of that amount from the U.S. Treasury in June 2012.  In April 2012, the same court also entered final judgment in the amount of approximately $4 million in the Pilgrim case.  In April 2012 the U.S. Court of Appeals for the Federal Circuit (Federal Circuit) issued a decision in the appeal in the Entergy Nuclear Indian Point 2 case. In that decision, the Federal Circuit reversed certain damages awarded to Entergy, but also reversed the trial court's denial of certain overhead costs. The revisions to the award reduced the net amount from approximately $106 million to approximately $103 million, and Entergy received payment of that amount from the U.S. Treasury in August 2012.  In June 2012 the Federal Circuit issued a decision in the appeal of the Vermont Yankee case.  In that decision, the Federal Circuit reversed certain damages awarded to Entergy, but again reversed the trial court’s denial of certain overhead costs.  The revisions to the award reduced the net amount from approximately $47 million to approximately $41 million.  Management cannot predict the timing of eventual receipt from the DOE of the Pilgrim and Vermont Yankee damage awards or any other damage awards discussed in the Form 10-K.

Environmental Regulation

Following are updates to the Environmental Regulation section of Part I, Item 1 of the Form 10-K.

Clean Air Act and Subsequent Amendments

Regional Haze

In June 2005, the EPA issued final Best Available Retrofit Control Technology (BART) regulations that could potentially result in a requirement to install SO2 and NOx pollution control technology on certain of Entergy’s fossil-fueled generation units.  The rule leaves certain BART determinations to the states.  The Arkansas Department of Environmental Quality (ADEQ) prepared a State Implementation Plan (SIP) for Arkansas facilities to implement its obligations under the Clean Air Visibility Rule.  The ADEQ determined that Entergy Arkansas’s White Bluff power plant affects a Class I Area’s visibility and will be subject to the EPA’s presumptive BART limits, which likely would require the installation of scrubbers and low NOx burners.  Under then-current state regulations, the scrubbers would have had to be operational by October 2013.  Entergy Arkansas filed a petition in December 2009 with the Arkansas Pollution Control and Ecology Commission requesting a variance from this deadline because the EPA had expressed concerns about Arkansas’s Regional Haze SIP and questioned the appropriateness of issuing an air permit prior to that approval.  Entergy Arkansas’s petition requested that, consistent with federal law, the compliance deadline be changed to as expeditiously as practicable, but in no event later than five years after EPA approval of the Arkansas Regional Haze SIP.  The Arkansas Pollution Control and Ecology Commission approved the variance in March 2010.  In October 2011 the EPA released a proposed rule addressing the Arkansas Regional Haze SIP.  In the proposal the EPA disapproved a large portion of the Arkansas Regional Haze SIP, including the emission limits for NOx and SO2 at White Bluff.  The final rule was published, substantially unchanged, and became final on April 11, 2012.  The EPA did not issue a Federal Implementation Plan for regional haze requirements because Arkansas has indicated it wishes to correct and resubmit its SIP.  There will be a two-year timeframe in which the EPA must either approve a SIP issued by Arkansas or issue a Federal Implementation Plan.



New Source Performance Standards for Greenhouse Gas Emissions

The EPA announced a schedule for establishing new source performance standards (NSPS) for greenhouse gas (GHG) emissions from power plants and refineries.  Under the schedule, the EPA would have issued proposed regulations for power plants by July 26, 2011 and final regulations no later than May 26, 2012.  On April 13, 2012, EPA published the proposed NSPS for GHGs for new sources.  According to the EPA, the proposed rule applies directly only to new units and would limit CO2 emissions for any fossil-fired power plant greater than 25 MW to 1,000 pounds of CO2 per MWh of electricity produced.  Concerns have been expressed regarding the proposed rule’s potential applicability to existing facilities that undergo modification. The rule would not apply to certain units such as simple-cycle natural gas units and biomass units.  Entergy will continue to monitor the rulemaking process.

Clean Water Act

NPDES Permits and Section 401 Water Quality Certifications

Indian Point

As discussed in more detail in the Form 10-K, Entergy is involved in an administrative permitting process with the New York State Department of Environmental Conservation (NYSDEC) for renewal of the Indian Point 2 and Indian Point 3 discharge permits.  The NYSDEC has directed Entergy to develop detailed feasibility information regarding the construction and operation of cooling towers, and alternatives to closed cycle cooling, prior to the issuance of a new draft permit by the NYSDEC staff and commencement of the adjudicatory proceeding.    Entergy has proposed an alternative to the cooling towers, the use of cylindrical wedgewire screens, the construction costs of which are now expected to be approximately $250 million to $300 million to install.

316(b) Cooling Water Intake Structures

EPA finalized regulations in July 2004 governing the intake of water at large existing power plants employing cooling water intake structures.  The rule sought to reduce perceived impacts on aquatic resources by requiring covered facilities to implement technology or other measures to meet EPA-targeted reductions in water use and corresponding perceived aquatic impacts.  Entergy, other industry members and industry groups, environmental groups, and a coalition of northeastern and mid-Atlantic states challenged various aspects of the rule.  In January 2007, the U.S. Second Circuit Court of Appeals remanded the rule to the EPA for reconsideration.  The court instructed the EPA to reconsider several aspects of the rule that were beneficial to businesses affected by the rule after finding that these provisions of the rule were contrary to the language of the Clean Water Act or were not sufficiently explained in the rule.  In April 2008, the U.S. Supreme Court agreed to review the Second Circuit decision on the question of whether the EPA may take into consideration a cost-benefit analysis in developing these regulations, a consideration of potential benefit to businesses affected by the rule that the Second Circuit disallowed.  In March 2009, the Supreme Court ruled in favor of the petitioners that cost-benefit analysis may be taken into consideration.  The EPA reissued the proposed rule in April 2011, with finalization originally anticipated by July 27, 2012; however, the EPA recently extended the deadline to June 27, 2013.  Entergy filed comments with the EPA on the proposed rule.

Other Environmental Matters

Entergy Gulf States Louisiana and Entergy Texas

In 1994, Entergy Gulf States Louisiana, L.L.C. initiated an environmental groundwater assessment associated with the submittal of a permit application for a construction project at the Louisiana Station Generating Plant (Louisiana Station).  In 1995, the ongoing assessment confirmed subsurface soil and groundwater impact to three primary areas on the plant site.  Subsequently, from 1997 to 1999 soil was removed under guidance and permission of the Louisiana Department of Environmental Quality (LDEQ).  !n 2000, Entergy pursued the final regulatory required remediation of the site’s groundwater and submitted a long term monitoring plan approved by LDEQ in 2002.  Implementation of the monitoring plan in 2002 identified the presence of hydrocarbon contributed by a third party.  Responsibility has been defined and a cost sharing has been implemented with a responsible third party
 
identified in the previous characterization phase.  The final groundwater clean-up and monitoring phase at Louisiana Station is expected to continue for an undefined period of time until groundwater characterization and compliance monitoring meet LDEQ Risk Evaluation and Corrective Action Program groundwater standards for a consistent period of time.  Current annual environmental management cost is now under $50 thousand per year and includes partial reimbursement by the third party.

Entergy

In November 2010 a transformer at the Indian Point facility failed, resulting in a fire and the release of non-PCB oil to the ground surface.  The fire was extinguished by the facility’s fire deluge system along with the site’s fire brigade.  No injuries occurred due to the transformer failure or Entergy’s response.  Non-PCB oil and deluge water were released into the facility’s discharge canal and the environment surrounding the transformer and discharge canal, including the Hudson River, as a result of the failure, fire, and fire suppression.  As a result of this discharge of non-PCB oil, Entergy in March 2012 agreed to a settlement with the New York State Department of Environmental Conservation under which Entergy paid a civil penalty of $625,000, will pay another $600,000 to environmental benefit programs in the region, and a possible additional payment of $275,000 that is suspended contingent upon Entergy’s compliance with the other terms of the settlement.  Entergy also paid $67,000 in natural resource damages and oversight costs.

Correction of Regulatory Asset for Income Taxes

As discussed in more detail in Note 2 to the financial statements, in the first quarter 2012, Entergy Gulf States Louisiana determined that its regulatory asset for income taxes was overstated because of a difference between the regulatory treatment of the income taxes associated with certain items (primarily pension expense) and the financial accounting treatment of those taxes.  The effect was immaterial to the balance sheets, results of operations, and cash flows of Entergy Gulf States Louisiana for all prior reporting periods.  Correcting the cumulative effect of the error in the first quarter 2012 could have been material to the 2012 results of operations of Entergy Gulf States Louisiana and, therefore, Entergy Gulf States Louisiana is revising its prior period financial statements to correct the errors.  The effect of the corrections on the Entergy Gulf States Louisiana financial statements presented in the Form 10-K is shown in the tables below:

   
Years Ended December 31,
 
   
2011
  
2010
  
2009
 
   
As
previously
reported
  
As
corrected
  
As
previously
reported
  
As
corrected
  
As
previously
reported
  
As
corrected
 
   
(In Thousands)
 
                    
Income Statement
                  
Income taxes
 $88,313  $89,736  $75,878  $92,297  $89,185  $88,951 
Net income
 $203,027  $201,604  $190,738  $174,319  $153,047  $153,281 
Earnings applicable to
  common equity
 $202,202  $200,779  $189,911  $173,492  $152,222  $152,456 
                          
Statement of Cash Flows
                        
Net income
 $203,027  $201,604  $190,738  $174,319  $153,047  $153,281 
Deferred income taxes,
 investment tax credits,
 and non-current taxes
 accrued
 $(6,268) $(4,845) $  87,920  $  104,339  $  138,817  $  138,583 
Changes in other
  regulatory assets
 $(80,027) $(77,713) $114,528  $141,216  $(44,612) $(44,993)
Other operating
  activities
 $(35,248) $(37,562) $30,717  $4,029  $(86,474) $(86,093)
 
 
 
   
December 31,
 
   
2011
  
2010
 
   
As
previously
reported
  
As
corrected
  
As
previously
reported
  
As
corrected
 
   
(In Thousands)
 
              
Balance Sheet
            
Regulatory asset for income taxes - net
 $249,058  $173,724  $234,406  $161,386 
Accumulated deferred income taxes -
  current
 $5,427  $5,107  $1,749  $1,255 
Accumulated deferred income taxes
  and taxes accrued
 $1,397,230  $1,368,563  $1,405,374  $1,377,772 
Member’s equity
 $1,439,733  $1,393,386  $1,539,517  $1,494,593 


   
Years Ended December 31, 2011, 2010, and 2009
 
   
Member’s Equity
  
Total Equity
 
   
As
previously
reported
  
As
corrected
  
As
previously
reported
  
As
corrected
 
   
(In Thousands)
 
              
Statement of Changes in Equity
      
Balance at December 31, 2008
 $1,352,408  $1,323,669  $1,332,143  $1,303,404 
2009 Net income
 $153,047  $153,281  $153,047  $153,281 
Balance at December 31, 2009
 $1,473,930  $1,445,425  $1,441,759  $1,413,254 
2010 Net income
 $190,738  $174,319  $190,738  $174,319 
Balance at December 31, 2010
 $1,539,517  $1,494,593  $1,509,213  $1,464,289 
2011 Net income
 $203,027  $201,604  $203,027  $201,604 
Balance at December 31, 2011
 $1,439,733  $1,393,386  $1,380,123  $1,333,776 

Earnings Ratios (Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

The Registrant Subsidiaries have calculated ratios of earnings to fixed charges and ratios of earnings to combined fixed charges and preferred dividends/distributions pursuant to Item 503 of Regulation S-K of the SEC as follows:

 
Ratios of Earnings to Fixed Charges
 
Twelve Months Ended
 
December 31,
 
June 30,
 
2007
 
2008
 
2009
 
2010
 
2011
 
2012
                       
Entergy Arkansas
3.19
 
2.33
 
2.39
 
3.91
 
4.31
 
3.98
Entergy Gulf States Louisiana
2.84
 
2.44
 
2.99
 
3.58
 
4.36
 
3.68
Entergy Louisiana
3.44
 
3.14
 
3.52
 
3.41
 
1.86
 
0.57(a)
Entergy Mississippi
3.22
 
2.92
 
3.31
 
3.35
 
3.55
 
3.16
Entergy New Orleans
2.74
 
3.71
 
3.61
 
4.43
 
5.37
 
3.71
Entergy Texas
2.07
 
2.04
 
1.92
 
2.10
 
2.34
 
2.00
System Energy
3.95
 
3.29
 
3.73
 
3.64
 
3.85
 
4.06
 
 
 
Ratios of Earnings to Combined Fixed Charges
and Preferred Dividends/Distributions
 
Twelve Months Ended
 
December 31,
 
June 30,
 
 
2007
 
2008
 
2009
 
2010
 
2011
 
2012
 
                         
Entergy Arkansas
2.88
 
1.95
 
2.09
 
3.60
 
3.83
 
3.53
 
Entergy Gulf States Louisiana
2.73
 
2.42
 
2.95
 
3.54
 
4.30
 
3.62
 
Entergy Louisiana
3.08
 
2.87
 
3.27
 
3.19
 
1.70
 
0.52(b)
 
Entergy Mississippi
2.97
 
2.67
 
3.06
 
3.16
 
3.27
 
2.91
 
Entergy New Orleans
2.54
 
3.45
 
3.33
 
4.08
 
4.74
 
3.28
 

(a)  
Earnings, as defined, for the twelve months ended June 30, 2012, were $55.3 million less than fixed charges, as defined.
(b)  
Earnings, as defined, for the twelve months ended June 30, 2012, were $66.6 million less than combined fixed charges and preferred distributions, as defined.

The Registrant Subsidiaries accrue interest expense related to unrecognized tax benefits in income tax expense and do not include it in fixed charges.


*
4(a) -
Seventy-fifth Supplemental Indenture, dated as of July 1, 2012, to Entergy Louisiana, LLC Mortgage and Deed of Trust, dated as of April 1, 1944 (4.08 to Form 8-K dated July 3, 2012 in 1-32718).
     
 
12(a) -
Entergy Arkansas’s Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Dividends, as defined.
     
 
12(b) -
Entergy Gulf States Louisiana’s Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Distributions, as defined.
     
 
12(c) -
Entergy Louisiana’s Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Distributions, as defined.
     
 
12(d) -
Entergy Mississippi’s Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Dividends, as defined.
     
 
12(e) -
Entergy New Orleans’s Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Pre­ferred Dividends, as defined.
     
 
12(f) -
Entergy Texas’s Computation of Ratios of Earnings to Fixed Charges, as defined.
     
 
12(g) -
System Energy’s Computation of Ratios of Earnings to Fixed Charges, as defined.
     
 
31(a) -
Rule 13a-14(a)/15d-14(a) Certification for Entergy Corporation.
     
 
31(b) -
Rule 13a-14(a)/15d-14(a) Certification for Entergy Corporation.
     
 
31(c) -
Rule 13a-14(a)/15d-14(a) Certification for Entergy Arkansas.
     
 
31(d) -
Rule 13a-14(a)/15d-14(a) Certification for Entergy Arkansas.
     
 
31(e) -
Rule 13a-14(a)/15d-14(a) Certification for Entergy Gulf States Louisiana.
 
 
     
 
31(f) -
Rule 13a-14(a)/15d-14(a) Certification for Entergy Gulf States Louisiana.
     
 
31(g) -
Rule 13a-14(a)/15d-14(a) Certification for Entergy Louisiana.
     
 
31(h) -
Rule 13a-14(a)/15d-14(a) Certification for Entergy Louisiana.
     
 
31(i) -
Rule 13a-14(a)/15d-14(a) Certification for Entergy Mississippi.
     
 
31(j) -
Rule 13a-14(a)/15d-14(a) Certification for Entergy Mississippi.
     
 
31(k) -
Rule 13a-14(a)/15d-14(a) Certification for Entergy New Orleans.
     
 
31(l) -
Rule 13a-14(a)/15d-14(a) Certification for Entergy New Orleans.
     
 
31(m) -
Rule 13a-14(a)/15d-14(a) Certification for Entergy Texas.
     
 
31(n) -
Rule 13a-14(a)/15d-14(a) Certification for Entergy Texas.
     
 
31(o) -
Rule 13a-14(a)/15d-14(a) Certification for System Energy.
     
 
31(p) -
Rule 13a-14(a)/15d-14(a) Certification for System Energy.
     
 
32(a) -
Section 1350 Certification for Entergy Corporation.
     
 
32(b) -
Section 1350 Certification for Entergy Corporation.
     
 
32(c) -
Section 1350 Certification for Entergy Arkansas.
     
 
32(d) -
Section 1350 Certification for Entergy Arkansas.
     
 
32(e) -
Section 1350 Certification for Entergy Gulf States Louisiana.
     
 
32(f) -
Section 1350 Certification for Entergy Gulf States Louisiana.
     
 
32(g) -
Section 1350 Certification for Entergy Louisiana.
     
 
32(h) -
Section 1350 Certification for Entergy Louisiana.
     
 
32(i) -
Section 1350 Certification for Entergy Mississippi.
     
 
32(j) -
Section 1350 Certification for Entergy Mississippi.
     
 
32(k) -
Section 1350 Certification for Entergy New Orleans.
     
 
32(l) -
Section 1350 Certification for Entergy New Orleans.
     
 
32(m) -
Section 1350 Certification for Entergy Texas.
     
 
32(n) -
Section 1350 Certification for Entergy Texas.
     
 
32(o) -
Section 1350 Certification for System Energy.
     
 
32(p) -
Section 1350 Certification for System Energy.
     
 
101 INS -
XBRL Instance Document.
 
     
 
101 SCH -
XBRL Taxonomy Extension Schema Document.
     
 
101 PRE -
XBRL Taxonomy Presentation Linkbase Document.
     
 
101 LAB -
XBRL Taxonomy Label Linkbase Document.
     
 
101 CAL -
XBRL Taxonomy Calculation Linkbase Document.
     
 
101 DEF -
XBRL Definition Linkbase Document.
___________________________

Pursuant to Item 601(b)(4)(iii) of Regulation S-K, Entergy Corporation agrees to furnish to the Commission upon request any instrument with respect to long-term debt that is not registered or listed herein as an Exhibit because the total amount of securities authorized under such agreement does not exceed ten percent of the total assets of Entergy Corporation and its subsidiaries on a consolidated basis.

*
Incorporated herein by reference as indicated.




Pursuant to the requirements of the Securities Exchange Act of 1934, each registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.  The signature for each undersigned company shall be deemed to relate only to matters having reference to such company or its subsidiaries.

ENTERGY CORPORATION
ENTERGY ARKANSAS, INC.
ENTERGY GULF STATES LOUISIANA, L.L.C.
ENTERGY LOUISIANA, LLC
ENTERGY MISSISSIPPI, INC.
ENTERGY NEW ORLEANS, INC.
ENTERGY TEXAS, INC.
SYSTEM ENERGY RESOURCES, INC.
 
 
/s/ Alyson M. Mount
Alyson M. Mount
Senior Vice President and Chief Accounting Officer
(For each Registrant and for each as
Principal Accounting Officer)


Date:   August 7, 2012


 
175