Companies:
10,652
total market cap:
$140.775 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Entergy
ETR
#570
Rank
$42.64 B
Marketcap
๐บ๐ธ
United States
Country
$95.49
Share price
-0.42%
Change (1 day)
18.89%
Change (1 year)
๐ Electricity
๐ฐ Utility companies
โก Energy
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Entergy
Quarterly Reports (10-Q)
Financial Year FY2017 Q1
Entergy - 10-Q quarterly report FY2017 Q1
Text size:
Small
Medium
Large
Table of Contents
__________________________________________________________________________________________
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
X
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended March 31, 2017
OR
TRANSITION REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________ to ____________
Commission
File Number
Registrant, State of Incorporation or Organization, Address of Principal Executive Offices, Telephone Number, and IRS Employer Identification No.
Commission
File Number
Registrant, State of Incorporation or Organization, Address of Principal Executive Offices, Telephone Number, and IRS Employer Identification No.
1-11299
ENTERGY CORPORATION
(a Delaware corporation)
639 Loyola Avenue
New Orleans, Louisiana 70113
Telephone (504) 576-4000
72-1229752
1-35747
ENTERGY NEW ORLEANS, INC.
(a Louisiana corporation)
1600 Perdido Street
New Orleans, Louisiana 70112
Telephone (504) 670-3700
72-0273040
1-10764
ENTERGY ARKANSAS, INC.
(an Arkansas corporation)
425 West Capitol Avenue
Little Rock, Arkansas 72201
Telephone (501) 377-4000
71-0005900
1-34360
ENTERGY TEXAS, INC.
(a Texas corporation)
10055 Grogans Mill Road
The Woodlands, Texas 77380
Telephone (409) 981-2000
61-1435798
1-32718
ENTERGY LOUISIANA, LLC
(a Texas limited liability company)
4809 Jefferson Highway
Jefferson, Louisiana 70121
Telephone (504) 576-4000
47-4469646
1-09067
SYSTEM ENERGY RESOURCES, INC.
(an Arkansas corporation)
1340 Echelon Parkway
Jackson, Mississippi 39213
Telephone (601) 368-5000
72-0752777
1-31508
ENTERGY MISSISSIPPI, INC.
(a Mississippi corporation)
308 East Pearl Street
Jackson, Mississippi 39201
Telephone (601) 368-5000
64-0205830
__________________________________________________________________________________________
Table of Contents
Table of Contents
Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. Yes
þ
No
o
Indicate by check mark whether the registrants have submitted electronically and posted on Entergy’s corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
þ
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Securities Exchange Act of 1934.
Large
accelerated
filer
Accelerated
filer
Non-
accelerated
filer
Smaller
reporting
company
Emerging
growth
company
Entergy Corporation
ü
Entergy Arkansas, Inc.
ü
Entergy Louisiana, LLC
ü
Entergy Mississippi, Inc.
ü
Entergy New Orleans, Inc.
ü
Entergy Texas, Inc.
ü
System Energy Resources, Inc.
ü
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrants are shell companies (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
þ
Common Stock Outstanding
Outstanding at April 28, 2017
Entergy Corporation
($0.01 par value)
179,465,897
Entergy Corporation, Entergy Arkansas, Inc., Entergy Louisiana, LLC, Entergy Mississippi, Inc., Entergy New Orleans, Inc., Entergy Texas, Inc., and System Energy Resources, Inc. separately file this combined Quarterly Report on Form 10-Q. Information contained herein relating to any individual company is filed by such company on its own behalf. Each company reports herein only as to itself and makes no other representations whatsoever as to any other company. This combined Quarterly Report on Form 10-Q supplements and updates the Annual Report on Form 10-K for the calendar year ended December 31, 2016, filed by the individual registrants with the SEC, and should be read in conjunction therewith.
Table of Contents
ENTERGY CORPORATION AND SUBSIDIARIES
INDEX TO QUARTERLY REPORT ON FORM 10-Q
March 31, 2017
Page Number
Forward-looking information
iii
Definitions
v
Part 1. Financial Information
Entergy Corporation and Subsidiaries
Management’s Financial Discussion and Analysis
1
Consolidated Income Statements
15
Consolidated Statements of Comprehensive Income
17
Consolidated Statements of Cash Flows
18
Consolidated Balance Sheets
20
Consolidated Statements of Changes in Equity
22
Selected Operating Results
23
Notes to Financial Statements
24
Note 1. Commitments and Contingencies
24
Note 2. Rate and Regulatory Matters
25
Note 3. Equity
29
Note 4. Revolving Credit Facilities, Lines of Credit, Short-term Borrowings, and Long-term Debt
32
Note 5. Stock-based Compensation
37
Note 6. Retirement and Other Postretirement Benefits
38
Note 7. Business Segment Information
41
Note 8. Risk Management and Fair Values
43
Note 9. Decommissioning Trust Funds
58
Note 10. Income Taxes
65
Note 11. Property, Plant, and Equipment
66
Note 12. Variable Interest Entities
66
Note 13. Dispositions
66
Item 3. Quantitative and Qualitative Disclosures About Market Risk
68
Item 4. Controls and Procedures
68
Entergy Arkansas, Inc. and Subsidiaries
Management’s Financial Discussion and Analysis
69
Consolidated Income Statements
75
Consolidated Statements of Cash Flows
77
Consolidated Balance Sheets
78
Consolidated Statements of Changes in Common Equity
80
Selected Operating Results
81
Entergy Louisiana, LLC and Subsidiaries
Management’s Financial Discussion and Analysis
82
Consolidated Income Statements
89
Consolidated Statements of Comprehensive Income
90
Consolidated Statements of Cash Flows
91
Consolidated Balance Sheets
92
i
Table of Contents
ENTERGY CORPORATION AND SUBSIDIARIES
INDEX TO QUARTERLY REPORT ON FORM 10-Q
March 31, 2017
Page Number
Consolidated Statements of Changes in Equity
94
Selected Operating Results
95
Entergy Mississippi, Inc.
Management’s Financial Discussion and Analysis
96
Income Statements
100
Statements of Cash Flows
101
Balance Sheets
102
Statements of Changes in Common Equity
104
Selected Operating Results
105
Entergy New Orleans, Inc. and Subsidiaries
Management’s Financial Discussion and Analysis
106
Consolidated Income Statements
111
Consolidated Statements of Cash Flows
113
Consolidated Balance Sheets
114
Consolidated Statements of Changes in Common Equity
116
Selected Operating Results
117
Entergy Texas, Inc. and Subsidiaries
Management’s Financial Discussion and Analysis
118
Consolidated Income Statements
123
Consolidated Statements of Cash Flows
125
Consolidated Balance Sheets
126
Consolidated Statements of Changes in Common Equity
128
Selected Operating Results
129
System Energy Resources, Inc.
Management’s Financial Discussion and Analysis
130
Income Statements
134
Statements of Cash Flows
135
Balance Sheets
136
Statements of Changes in Common Equity
138
Part II. Other Information
Item 1. Legal Proceedings
139
Item 1A. Risk Factors
139
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
139
Item 5. Other Information
140
Item 6. Exhibits
143
Signature
145
ii
Table of Contents
FORWARD-LOOKING INFORMATION
In this combined report and from time to time, Entergy Corporation and the Registrant Subsidiaries each makes statements as a registrant concerning its expectations, beliefs, plans, objectives, goals, strategies, and future events or performance. Such statements are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “may,” “will,” “could,” “project,” “believe,” “anticipate,” “intend,” “expect,” “estimate,” “continue,” “potential,” “plan,” “predict,” “forecast,” and other similar words or expressions are intended to identify forward-looking statements but are not the only means to identify these statements. Although each of these registrants believes that these forward-looking statements and the underlying assumptions are reasonable, it cannot provide assurance that they will prove correct. Any forward-looking statement is based on information current as of the date of this combined report and speaks only as of the date on which such statement is made. Except to the extent required by the federal securities laws, these registrants undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.
Forward-looking statements involve a number of risks and uncertainties. There are factors that could cause actual results to differ materially from those expressed or implied in the forward-looking statements, including those factors discussed or incorporated by reference in (a) Item 1A. Risk Factors in the Form 10-K, (b) Management’s Financial Discussion and Analysis in the Form 10-K and in this report, and (c) the following factors (in addition to others described elsewhere in this combined report and in subsequent securities filings):
•
resolution of pending and future rate cases and negotiations, including various performance-based rate discussions, Entergy’s utility supply plan, and recovery of fuel and purchased power costs;
•
long-term risks and uncertainties associated with the termination of the System Agreement in 2016, including the potential absence of federal authority to resolve certain issues among the Utility operating companies and their retail regulators;
•
regulatory and operating challenges and uncertainties and economic risks associated with the Utility operating companies’ participation in MISO, including the effect of current or projected MISO market rules and market and system conditions in the MISO markets, the allocation of MISO system transmission upgrade costs, and the effect of planning decisions that MISO makes with respect to future transmission investments by the Utility operating companies;
•
changes in utility regulation, including the beginning or end of retail and wholesale competition, the ability to recover net utility assets and other potential stranded costs, and the application of more stringent transmission reliability requirements or market power criteria by the FERC or the U.S. Department of Justice;
•
changes in the regulation or regulatory oversight of Entergy’s nuclear generating facilities and nuclear materials and fuel, including with respect to the planned potential or actual shutdown of nuclear generating facilities owned or operated by Entergy Wholesale Commodities, and the effects of new or existing safety or environmental concerns regarding nuclear power plants and nuclear fuel;
•
resolution of pending or future applications, and related regulatory proceedings and litigation, for license renewals or modifications or other authorizations required of nuclear generating facilities and the effect of public and political opposition on these applications, regulatory proceedings, and litigation;
•
the performance of and deliverability of power from Entergy’s generation resources, including the capacity factors at its nuclear generating facilities;
•
the operation and maintenance of Entergy’s nuclear generating facilities require the commitment of substantial human and capital resources that can result in increased costs and capital expenditures;
•
Entergy’s ability to develop and execute on a point of view regarding future prices of electricity, natural gas, and other energy-related commodities;
•
prices for power generated by Entergy’s merchant generating facilities and the ability to hedge, meet credit support requirements for hedges, sell power forward or otherwise reduce the market price risk associated with those facilities, including the Entergy Wholesale Commodities nuclear plants;
•
the prices and availability of fuel and power Entergy must purchase for its Utility customers, and Entergy’s ability to meet credit support requirements for fuel and power supply contracts;
•
volatility and changes in markets for electricity, natural gas, uranium, emissions allowances, and other energy-related commodities, and the effect of those changes on Entergy and its customers;
iii
Table of Contents
FORWARD-LOOKING INFORMATION (Concluded)
•
changes in law resulting from federal or state energy legislation or legislation subjecting energy derivatives used in hedging and risk management transactions to governmental regulation;
•
changes in environmental laws and regulations or associated litigation, including requirements for reduced emissions of sulfur dioxide, nitrogen oxide, greenhouse gases, mercury, particulate matter, heat, and other regulated air and water emissions, and changes in costs of compliance with environmental laws and regulations;
•
the effects of changes in federal, state or local laws and regulations, and other governmental actions or policies, including changes in monetary, fiscal, tax, environmental, or energy policies;
•
uncertainty regarding the establishment of interim or permanent sites for spent nuclear fuel and nuclear waste storage and disposal and the level of spent fuel and nuclear waste disposal fees charged by the U.S. government or other providers related to such sites;
•
variations in weather and the occurrence of hurricanes and other storms and disasters, including uncertainties associated with efforts to remediate the effects of hurricanes, ice storms, or other weather events and the recovery of costs associated with restoration, including accessing funded storm reserves, federal and local cost recovery mechanisms, securitization, and insurance;
•
effects of climate change, including the potential for increases in sea levels or coastal land and wetland loss;
•
changes in the quality and availability of water supplies and the related regulation of water use and diversion;
•
Entergy’s ability to manage its capital projects and operation and maintenance costs;
•
Entergy’s ability to purchase and sell assets at attractive prices and on other attractive terms;
•
the economic climate, and particularly economic conditions in Entergy’s Utility service area and the Northeast United States and events and circumstances that could influence economic conditions in those areas, including power prices, and the risk that anticipated load growth may not materialize;
•
the effects of Entergy’s strategies to reduce tax payments;
•
changes in the financial markets and regulatory requirements for the issuance of securities, particularly as they affect access to capital and Entergy’s ability to refinance existing securities, execute share repurchase programs, and fund investments and acquisitions;
•
actions of rating agencies, including changes in the ratings of debt and preferred stock, changes in general corporate ratings, and changes in the rating agencies’ ratings criteria;
•
changes in inflation and interest rates;
•
the effect of litigation and government investigations or proceedings;
•
changes in technology, including with respect to new, developing, or alternative sources of generation;
•
the effects, including increased security costs, of threatened or actual terrorism, cyber-attacks or data security breaches, natural or man-made electromagnetic pulses that affect transmission or generation infrastructure, accidents, and war or a catastrophic event such as a nuclear accident or a natural gas pipeline explosion;
•
Entergy’s ability to attract and retain talented management and directors;
•
changes in accounting standards and corporate governance;
•
declines in the market prices of marketable securities and resulting funding requirements and the effects on benefits costs for Entergy’s defined benefit pension and other postretirement benefit plans;
•
future wage and employee benefit costs, including changes in discount rates and returns on benefit plan assets;
•
changes in decommissioning trust fund values or earnings or in the timing of, requirements for, or cost to decommission Entergy’s nuclear plant sites and the implementation of decommissioning of such sites following shutdown;
•
the decision to cease merchant power generation at all Entergy Wholesale Commodities nuclear power plants by as early as 2021, including the implementation of the planned shutdown of Pilgrim, Palisades, Indian Point 2, and Indian Point 3;
•
the effectiveness of Entergy’s risk management policies and procedures and the ability and willingness of its counterparties to satisfy their financial and performance commitments;
•
factors that could lead to impairment of long-lived assets; and
•
the ability to successfully complete strategic transactions Entergy may undertake, including mergers, acquisitions, or divestitures, regulatory or other limitations imposed as a result of any such strategic transaction, and the success of the business following any such strategic transaction.
iv
Table of Contents
DEFINITIONS
Certain abbreviations or acronyms used in the text and notes are defined below:
Abbreviation or Acronym
Term
ALJ
Administrative Law Judge
ANO 1 and 2
Units 1 and 2 of Arkansas Nuclear One (nuclear), owned by Entergy Arkansas
APSC
Arkansas Public Service Commission
ASU
Accounting Standards Update issued by the FASB
Board
Board of Directors of Entergy Corporation
Cajun
Cajun Electric Power Cooperative, Inc.
capacity factor
Actual plant output divided by maximum potential plant output for the period
City Council
Council of the City of New Orleans, Louisiana
D.C. Circuit
U.S. Court of Appeals for the District of Columbia Circuit
DOE
United States Department of Energy
Entergy
Entergy Corporation and its direct and indirect subsidiaries
Entergy Corporation
Entergy Corporation, a Delaware corporation
Entergy Gulf States Louisiana
Entergy Gulf States Louisiana, L.L.C., a Louisiana limited liability company formally created as part of the jurisdictional separation of Entergy Gulf States, Inc. and the successor company to Entergy Gulf States, Inc. for financial reporting purposes. The term is also used to refer to the Louisiana jurisdictional business of Entergy Gulf States, Inc., as the context requires. Effective October 1, 2015, the business of Entergy Gulf States Louisiana was combined with Entergy Louisiana.
Entergy Louisiana
Entergy Louisiana, LLC, a Texas limited liability company formally created as part of the combination of Entergy Gulf States Louisiana and the company formerly known as Entergy Louisiana, LLC (Old Entergy Louisiana) into a single public utility company and the successor to Old Entergy Louisiana for financial reporting purposes.
Entergy Texas
Entergy Texas, Inc., a Texas corporation formally created as part of the jurisdictional separation of Entergy Gulf States, Inc. The term is also used to refer to the Texas jurisdictional business of Entergy Gulf States, Inc., as the context requires.
Entergy Wholesale Commodities
Entergy’s non-utility business segment primarily comprised of the ownership, operation, and decommissioning of nuclear power plants, the ownership of interests in non-nuclear power plants, and the sale of the electric power produced by its operating power plants to wholesale customers
EPA
United States Environmental Protection Agency
FASB
Financial Accounting Standards Board
FERC
Federal Energy Regulatory Commission
FitzPatrick
James A. FitzPatrick Nuclear Power Plant (nuclear), previously owned by an Entergy subsidiary in the Entergy Wholesale Commodities business segment, which was sold in March 2017
Form 10-K
Annual Report on Form 10-K for the calendar year ended December 31, 2016 filed with the SEC by Entergy Corporation and its Registrant Subsidiaries
Grand Gulf
Unit No. 1 of Grand Gulf Nuclear Station (nuclear), 90% owned or leased by System Energy
GWh
Gigawatt-hour(s), which equals one million kilowatt-hours
Independence
Independence Steam Electric Station (coal), owned 16% by Entergy Arkansas, 25% by Entergy Mississippi, and 7% by Entergy Power, LLC
Indian Point 2
Unit 2 of Indian Point Energy Center (nuclear), owned by an Entergy subsidiary in the Entergy Wholesale Commodities business segment
v
Table of Contents
DEFINITIONS (Continued)
Abbreviation or Acronym
Term
Indian Point 3
Unit 3 of Indian Point Energy Center (nuclear), owned by an Entergy subsidiary in the Entergy Wholesale Commodities business segment
IRS
Internal Revenue Service
ISO
Independent System Operator
kW
Kilowatt, which equals one thousand watts
kWh
Kilowatt-hour(s)
LPSC
Louisiana Public Service Commission
MISO
Midcontinent Independent System Operator, Inc., a regional transmission organization
MMBtu
One million British Thermal Units
MPSC
Mississippi Public Service Commission
MW
Megawatt(s), which equals one thousand kilowatts
MWh
Megawatt-hour(s)
Net debt to net capital ratio
Gross debt less cash and cash equivalents divided by total capitalization less cash and cash equivalents
Net MW in operation
Installed capacity owned and operated
NRC
Nuclear Regulatory Commission
NYPA
New York Power Authority
Palisades
Palisades Nuclear Plant (nuclear), owned by an Entergy subsidiary in the Entergy Wholesale Commodities business segment
Parent & Other
The portions of Entergy not included in the Utility or Entergy Wholesale Commodities segments, primarily consisting of the activities of the parent company, Entergy Corporation
Pilgrim
Pilgrim Nuclear Power Station (nuclear), owned by an Entergy subsidiary in the Entergy Wholesale Commodities business segment
PPA
Purchased power agreement or power purchase agreement
PUCT
Public Utility Commission of Texas
Registrant Subsidiaries
Entergy Arkansas, Inc., Entergy Louisiana, LLC, Entergy Mississippi, Inc., Entergy New Orleans, Inc., Entergy Texas, Inc., and System Energy Resources, Inc.
River Bend
River Bend Station (nuclear), owned by Entergy Louisiana
SEC
Securities and Exchange Commission
System Agreement
Agreement, effective January 1, 1983, as modified, among the Utility operating companies relating to the sharing of generating capacity and other power resources. The agreement terminated effective August 2016.
System Energy
System Energy Resources, Inc.
TWh
Terawatt-hour(s), which equals one billion kilowatt-hours
Unit Power Sales Agreement
Agreement, dated as of June 10, 1982, as amended and approved by FERC, among Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and System Energy, relating to the sale of capacity and energy from System Energy’s share of Grand Gulf
Utility
Entergy’s business segment that generates, transmits, distributes, and sells electric power, with a small amount of natural gas distribution
Utility operating companies
Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and Entergy Texas
vi
Table of Contents
DEFINITIONS (Concluded)
Abbreviation or Acronym
Term
Vermont Yankee
Vermont Yankee Nuclear Power Station (nuclear), owned by an Entergy subsidiary in the Entergy Wholesale Commodities business segment, which ceased power production in December 2014
Waterford 3
Unit No. 3 (nuclear) of the Waterford Steam Electric Station, 100% owned or leased by Entergy Louisiana
weather-adjusted usage
Electric usage excluding the effects of deviations from normal weather
White Bluff
White Bluff Steam Electric Generating Station, 57% owned by Entergy Arkansas
vii
Table of Contents
ENTERGY CORPORATION AND SUBSIDIARIES
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS
Entergy operates primarily through two business segments: Utility and Entergy Wholesale Commodities.
•
The
Utility
business segment includes the generation, transmission, distribution, and sale of electric power in portions of Arkansas, Mississippi, Texas, and Louisiana, including the City of New Orleans; and operation of a small natural gas distribution business.
•
The
Entergy Wholesale Commodities
business segment includes the ownership, operation, and decommissioning of nuclear power plants located in the northern United States and the sale of the electric power produced by its operating plants to wholesale customers. Entergy Wholesale Commodities also provides services to other nuclear power plant owners and owns interests in non-nuclear power plants that sell the electric power produced by those plants to wholesale customers. See “
Entergy Wholesale Commodities Exit from the Merchant Power Business
” below and in the Form 10-K for discussion of the operation and planned shutdown or sale of each of the Entergy Wholesale Commodities nuclear power plants.
Results of Operations
First Quarter
2017
Compared to
First Quarter
2016
Following are income statement variances for Utility, Entergy Wholesale Commodities, Parent & Other, and Entergy comparing the
first quarter
2017
to the
first quarter
2016
showing how much the line item increased or (decreased) in comparison to the prior period:
Utility
Entergy
Wholesale
Commodities
Parent &
Other (a)
Entergy
(In Thousands)
2016 Consolidated Net Income (Loss)
$199,651
$79,557
($43,966
)
$235,242
Net revenue (operating revenue less fuel expense, purchased power, and other regulatory charges/credits)
29,119
27,906
(2
)
57,023
Other operation and maintenance
53,442
81,437
752
135,631
Asset write-offs, impairments, and related charges
—
204,430
—
204,430
Taxes other than income taxes
7,602
(1,320
)
293
6,575
Depreciation and amortization
16,450
(3,514
)
56
12,992
Gain on sale of assets
—
16,270
—
16,270
Other income
9,440
30,459
61
39,960
Interest expense
(3,974
)
338
1,554
(2,082
)
Other expenses
6,411
30,668
1
37,080
Income taxes
(9,344
)
(130,651
)
7,813
(132,182
)
2017 Consolidated Net Income (Loss)
$167,623
($27,196
)
($54,376
)
$86,051
(a)
Parent & Other includes eliminations, which are primarily intersegment activity.
Refer to “
ENTERGY CORPORATION AND SUBSIDIARIES -
SELECTED OPERATING RESULTS
” for further information with respect to operating statistics.
First quarter 2017 results of operations includes $212 million ($138 million net-of-tax) of impairment charges due to costs being charged directly to expense as a result of the impaired value of the Entergy Wholesale Commodities nuclear plants’ long-lived assets due to the significantly reduced remaining estimated operating lives associated with
1
Table of Contents
Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis
management’s strategy to reduce the size of the Entergy Wholesale Commodities’ merchant fleet. See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS
-
Entergy Wholesale Commodities Exit from the Merchant Power Business
” below and in the Form 10-K for a discussion of management’s strategy to reduce the size of the Entergy Wholesale Commodities’ merchant fleet.
Net Revenue
Utility
Following is an analysis of the change in net revenue comparing the
first quarter
2017
to the
first quarter
2016
:
Amount
(In Millions)
2016 net revenue
$1,375
Retail electric price
37
Opportunity sales
8
Volume/weather
(17
)
Other
1
2017 net revenue
$1,404
The retail electric price variance is primarily due to:
•
an increase in base rates and the implementation of formula rate plan rates at Entergy Arkansas, as approved by the APSC. The new base rates were effective February 24, 2016. A significant portion of the base rate increase was related to the purchase of Power Block 2 of the Union Power Station in March 2016. The formula rate plan rates were effective with the first billing cycle of January 2017;
•
an increase in formula rate plan revenues for Entergy Louisiana, implemented with the first billing cycle of March 2016, to collect the estimated first-year revenue requirement related to the purchase of Power Blocks 3 and 4 of the Union Power Station in March 2016;
•
an increase in the purchased power and capacity acquisition cost recovery rider for Entergy New Orleans, as approved by the City Council, effective with the first billing cycle of March 2016, primarily related to the purchase of Power Block 1 of the Union Power Station in March 2016; and
•
an increase in revenues at Entergy Mississippi, as approved by the MPSC, effective with the first billing cycle of July 2016.
See Note 2 to the financial statements in the Form 10-K for further discussion of the rate proceedings. See Note 14 to the financial statements in the Form 10-K for discussion of the Union Power Station purchase.
The opportunity sales variance results from the estimated net revenue effect recorded in the first quarter 2016 in connection with the FERC orders issued in April 2016 in the opportunity sales proceeding. See Note 2 to the financial statements in the Form 10-K for further discussion of the opportunity sales proceeding.
The volume/weather variance is primarily due to a decrease of 517 GWh, or 2%, in billed electricity usage, partially offset by an increase in industrial usage. The increase in industrial usage is primarily due to new customers in the primary metals and industrial gases industries and expansion projects primarily in the chemicals industry, partially offset by a decrease in usage by existing customers primarily in the petroleum refining industry.
2
Table of Contents
Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis
Entergy Wholesale Commodities
Following is an analysis of the change in net revenue comparing the
first quarter
2017
to the
first quarter
2016
:
Amount
(In Millions)
2016 net revenue
$466
FitzPatrick reimbursement agreement
98
Nuclear realized price changes
(65
)
Other
(5
)
2017 net revenue
$494
As shown in the table above, net revenue for Entergy Wholesale Commodities increased by $28 million in the
first quarter
2017
as compared to the
first quarter
2016
primarily due to an increase resulting from the reimbursement agreement with Exelon pursuant to which Exelon is reimbursing Entergy for specified out-of-pocket costs associated with preparing for the refueling and operation of FitzPatrick that otherwise would have been avoided had Entergy shut down FitzPatrick in January 2017. Revenues received from Exelon in the first quarter 2017 under the reimbursement agreement are offset in other operation and maintenance expenses and taxes other than income taxes and have no material effect on net income. See Note 13 to the financial statements herein and Note 14 to the financial statements in the Form 10-K for further discussion of the reimbursement agreement. The increase was partially offset by lower realized wholesale energy prices.
Following are key performance measures for Entergy Wholesale Commodities for the
first quarter
2017
and
2016
:
2017
2016
Owned capacity (MW) (a)(b)
4,800
4,880
GWh billed
8,363
9,246
Entergy Wholesale Commodities Nuclear Fleet
Capacity factor
80%
90%
GWh billed
7,835
8,688
Average energy and capacity revenue per MWh
$55.15
$56.16
Refueling outage days:
FitzPatrick
42
—
Indian Point 2
—
25
Indian Point 3
19
—
(a)
The reduction in owned capacity is due to Entergy’s sale of its 50% membership interest in Top Deer Wind Ventures, LLC in November 2016. See Note 14 to the financial statements in the Form 10-K for discussion of the Top Deer Wind Ventures, LLC sale.
(b)
Includes the 838 MW FitzPatrick plant, which was sold to Exelon in March 2017. See Note 13 to the financial statements herein for discussion of the FitzPatrick sale.
3
Table of Contents
Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis
Other Income Statement Items
Utility
Other operation and maintenance expenses increased from $514 million for the
first quarter
2016
to $568 million for the
first quarter
2017
primarily due to:
•
the deferral in first quarter 2016 of $8 million of previously-incurred costs related to ANO post-Fukushima compliance and $10 million of previously-incurred costs related to ANO flood barrier compliance, as approved by the APSC in February 2016 as part of the Entergy Arkansas 2015 rate case settlement. These costs are being amortized over a ten-year period beginning March 2016. See Note 2 to the financial statements in the Form 10-K for further discussion of the rate case settlement;
•
an increase of $10 million in compensation and benefits costs primarily due to a revision to estimated incentive compensation expense in first quarter 2016;
•
an increase of $8 million in fossil-fueled generation expenses primarily due to the purchase of Union Power Station in March 2016 and an overall higher scope of work performed during plant outages in 2017 as compared to the same period in 2016; and
•
an increase of $7 million in loss provisions.
Also, an increase in nuclear generation expenses due to additional training and initiatives to support management’s operational goals at Grand Gulf was offset by a decrease in regulatory compliance costs. The decrease in regulatory compliance costs is primarily related to additional NRC inspection activities in 2016 as a result of the NRC’s March 2015 decision to move ANO into the “multiple/repetitive degraded cornerstone column” of the NRC’s reactor oversight process action matrix. See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS
-
ANO Damage, Outage, and NRC Reviews
” in the Form 10-K for a discussion of the ANO stator incident and subsequent NRC reviews. See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS –
Nuclear Matters
” in the Form 10-K for a discussion of the Grand Gulf outage.
Depreciation and amortization expenses increased primarily due to additions to plant in service, including the Union Power Station purchased in March 2016. See Note 14 to the financial statements in the Form 10-K for discussion of the Union Power Station purchase.
Other income increased primarily due to higher realized gains in first quarter 2017 as compared to first quarter 2016 on the decommissioning trust fund investments.
Entergy Wholesale Commodities
Other operation and maintenance expenses increased from $214 million for the first quarter 2016 to $295 million for the first quarter 2017 primarily due to FitzPatrick’s nuclear refueling outage expenses and expenditures for capital assets being charged directly to other operation and maintenance expenses as a result of the reimbursement agreement Entergy entered into with Exelon and an increase in severance and retention costs in the first quarter 2017 as compared to the first quarter 2016 due to management’s strategy to reduce the size of the Entergy Wholesale Commodities’ merchant fleet. FitzPatrick’s nuclear refueling outage expenses and expenditures for capital assets being charged directly to other operation and maintenance expenses as a result of the reimbursement agreement Entergy entered into with Exelon are offset by revenue and have no effect on net income. See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS
-
Entergy Wholesale Commodities Exit from the Merchant Power Business
” below and in the Form 10-K for a discussion of management’s strategy to reduce the size of the Entergy Wholesale Commodities’ merchant fleet. See Note 13 to the financial statements herein and Note 14 to the financial statements in the Form 10-K for discussion of the reimbursement agreement.
The asset write-offs, impairments, and related charges variance is primarily due to $212 million ($138 million net-of-tax) of impairment charges in the first quarter 2017 due to costs being charged directly to expense as a result of
4
Table of Contents
Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis
the impaired value of the Entergy Wholesale Commodities nuclear plants’ long-lived assets due to the significantly reduced remaining estimated operating lives associated with management’s strategy to reduce the size of the Entergy Wholesale Commodities’ merchant fleet. See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -
Entergy Wholesale Commodities Exit from the Merchant Power Business
” below and in the Form 10-K for a discussion of management’s strategy to reduce the size of the Entergy Wholesale Commodities’ merchant fleet.
The gain on sale of assets resulted from the sale in March 2017 of the 838 MW FitzPatrick plant to Exelon. Entergy sold the FitzPatrick plant for approximately $110 million, including the $10 million non-refundable signing fee paid in August 2016, in addition to the assumption by Exelon of certain liabilities related to the FitzPatrick plant, resulting in a pre-tax gain of $16 million on the sale. See Note 13 to the financial statements herein for a discussion of the sale.
Other income increased primarily due to higher realized gains in first quarter 2017 as compared to first quarter 2016 on the decommissioning trust fund investments, including the increase in value from year-end realized upon the receipt from NYPA of the decommissioning trust funds for the Indian Point 3 and FitzPatrick plants in January 2017. See Note 9 to the financial statements herein and Note 16 to the financial statements in the Form 10-K for discussion of the trust transfer agreement with NYPA.
Other expenses increased primarily due to increases in decommissioning expenses primarily as a result of a trust transfer agreement Entergy entered into with NYPA in August 2016, which closed in January 2017, to transfer the decommissioning trusts and decommissioning liabilities for the Indian Point 3 and FitzPatrick plants to Entergy and revisions to the estimated decommissioning cost liabilities for the Entergy Wholesale Commodities’ Indian Point 2, Indian Point 3, and Palisades plants as a result of revised decommissioning cost studies in the fourth quarter 2016. See Note 9 to the financial statements in the Form 10-K for discussion of the trust transfer agreement with NYPA and the revised decommissioning cost studies. The increase was partially offset by a reduction in deferred refueling outage amortization costs related to the impairments of the Indian Point 3, Indian Point 2, and Palisades plants and related assets. See Note 14 to the financial statements in the Form 10-K for discussion of the impairments and related charges.
Income Taxes
The effective income tax rate was 8.3% for the
first quarter
2017
. The difference in the effective income tax rate for the
first quarter
2017
versus the federal statutory rate of 35% was primarily due to the re-determined tax basis of the FitzPatrick plant as a result of the sale on March 31, 2017 and book and tax differences related to the allowance for equity funds used during construction, partially offset by a write-off of a stock-based compensation deferred tax asset, state income taxes, certain book and tax differences related to utility plant items, and the provision for uncertain tax positions. See Note 10 to the financial statements herein for further discussion of the tax benefit associated with the sale of FitzPatrick and the write-off of the stock-based compensation deferred tax asset.
The effective income tax rate was 37.3% for the
first quarter
2016
. The difference in the effective income tax rate for the
first quarter
2016
versus the federal statutory rate of 35% was primarily due to state income taxes, certain book and tax differences related to utility plant items, and the provision for uncertain tax positions, partially offset by book and tax differences related to the allowance for equity funds used during construction.
ANO Damage, Outage, and NRC Reviews
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -
ANO Damage, Outage, and NRC Reviews
” in the Form 10-K for a discussion of the ANO stator incident, subsequent NRC reviews, and the deferral of replacement power costs.
5
Table of Contents
Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis
Entergy Wholesale Commodities Exit from the Merchant Power Business
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -
Entergy Wholesale Commodities Exit from the Merchant Power Business
” in the Form 10-K for a discussion of management’s strategy to reduce the size of the Entergy Wholesale Commodities’ merchant fleet. Following are updates to that discussion.
Entergy expects to incur employee retention and severance expenses associated with management’s strategy to reduce the size of the Entergy Wholesale Commodities’ merchant fleet of approximately $110 million in 2017, of which $24 million had been incurred as of March 31, 2017, and approximately $225 million from 2018 through the end of 2021. In addition, Entergy Wholesale Commodities incurred $212 million of impairment charges in the first quarter 2017 related to nuclear fuel spending, nuclear refueling outage spending, and expenditures for capital assets. These costs are charged directly to expense as a result of the impaired value of the Entergy Wholesale Commodities nuclear plants’ long-lived assets due to the significantly reduced remaining estimated operating lives associated with management’s strategy to reduce the size of the Entergy Wholesale Commodities’ merchant fleet. Entergy expects to continue to charge these costs directly to expense over the remaining operating lives of the plants.
In March 2017 the NRC approved the sale of the FitzPatrick plant, an 838 MW nuclear power plant owned by Entergy in the Entergy Wholesale Commodities segment, to Exelon. The transaction closed in March 2017 for a purchase price of $110 million, including the $10 million non-refundable signing fee paid in August 2016, in addition to the assumption by Exelon of certain liabilities related to the FitzPatrick plant, resulting in a pre-tax gain on the sale of $16 million. At the transaction close, Exelon paid an additional $8 million for the proration of certain expenses prepaid by Entergy. See Note 13 to the financial statements herein for further discussion of the sale of FitzPatrick. As discussed in Note 10 to the financial statements herein, as a result of the sale of FitzPatrick on March 31, 2017, Entergy re-determined the plant’s tax basis, resulting in a $44 million income tax benefit.
Entergy Wholesale Commodities Authorizations to Operate Its Nuclear Power Plants
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -
Entergy Wholesale Commodities Authorizations to Operate Its Nuclear Power Plants
” in the Form 10-K for a discussion of the NRC operating licensing proceedings for Indian Point 2 and Indian Point 3 and the settlement reached with New York State. Following is an update to that discussion.
In accordance with the settlement with New York State, in March 2017 the New York State Department of State issued a concurrence with Indian Point’s new Coastal Zone Management Act (CZMA) consistency certification and, on Entergy’s motion, the U.S. District Court for the Northern District of New York dismissed Entergy’s appeal related to the initial Indian Point CZMA consistency certification. Also in March 2017 the Atomic Safety and Licensing Board of the NRC granted the motion of New York State and Riverkeeper to withdraw their pending contentions on the NRC license renewal application and terminated the proceedings. Subsequent to the issuance of the water quality certification and water discharge permit in January 2017 by the New York State Department of Environmental Conservation (NYSDEC), in April 2017 the NYSDEC updated its environmental analysis to reflect the early shutdown per the settlement agreement.
Liquidity and Capital Resources
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -
Liquidity and Capital Resources
” in the Form 10-K for a discussion of Entergy’s capital structure, capital expenditure plans and other uses of capital, and sources of capital. Following are updates to that discussion.
6
Table of Contents
Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis
Capital Structure
Entergy’s capitalization is balanced between equity and debt, as shown in the following table.
March 31, 2017
December 31,
2016
Debt to capital
65.4
%
64.8
%
Effect of excluding securitization bonds
(1.0
%)
(1.0
%)
Debt to capital, excluding securitization bonds (a)
64.4
%
63.8
%
Effect of subtracting cash
(1.7
%)
(2.0
%)
Net debt to net capital, excluding securitization bonds (a)
62.7
%
61.8
%
(a)
Calculation excludes the Arkansas, Louisiana, New Orleans, and Texas securitization bonds, which are non-recourse to Entergy Arkansas, Entergy Louisiana, Entergy New Orleans, and Entergy Texas, respectively.
Net debt consists of debt less cash and cash equivalents. Debt consists of notes payable and commercial paper, capital lease obligations, and long-term debt, including the currently maturing portion. Capital consists of debt, common shareholders’ equity, and subsidiaries’ preferred stock without sinking fund. Net capital consists of capital less cash and cash equivalents. Entergy uses the debt to capital ratios excluding securitization bonds in analyzing its financial condition and believes they provide useful information to its investors and creditors in evaluating Entergy’s financial condition because the securitization bonds are non-recourse to Entergy, as more fully described in Note 5 to the financial statements in the Form 10-K. Entergy also uses the net debt to net capital ratio excluding securitization bonds in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy’s financial condition because net debt indicates Entergy’s outstanding debt position that could not be readily satisfied by cash and cash equivalents on hand.
Entergy Corporation has in place a credit facility that has a borrowing capacity of $3.5 billion and expires in August 2021. Entergy Corporation also has the ability to issue letters of credit against 50% of the total borrowing capacity of the credit facility. The commitment fee is currently 0.225% of the undrawn commitment amount. Commitment fees and interest rates on loans under the credit facility can fluctuate depending on the senior unsecured debt ratings of Entergy Corporation. The weighted average interest rate for the
three months ended March 31, 2017
was
2.29%
on the drawn portion of the facility. Following is a summary of the borrowings outstanding and capacity available under the facility as of
March 31, 2017
:
Capacity
Borrowings
Letters
of Credit
Capacity
Available
(In Millions)
$3,500
$225
$6
$3,269
A covenant in Entergy Corporation’s credit facility requires Entergy to maintain a consolidated debt ratio, as defined, of 65% or less of its total capitalization. The calculation of this debt ratio under Entergy Corporation’s credit facility is different than the calculation of the debt to capital ratio above. Entergy is currently in compliance with the covenant and expects to remain in compliance with this covenant. If Entergy fails to meet this ratio, or if Entergy or one of the Utility operating companies (except Entergy New Orleans) defaults on other indebtedness or is in bankruptcy or insolvency proceedings, an acceleration of the facility’s maturity date may occur. See Note 4 to the financial statements herein for additional discussion of the Entergy Corporation credit facility and discussion of the Registrant Subsidiaries’ credit facilities.
Entergy Nuclear Vermont Yankee has a credit facility guaranteed by Entergy Corporation with a borrowing capacity of $100 million which expires in January 2018. As of March 31, 2017, $58 million in cash borrowings were outstanding under the credit facility. Entergy Nuclear Vermont Yankee also has an uncommitted credit facility guaranteed by Entergy Corporation with a borrowing capacity of $85 million which expires in January 2018. As of
7
Table of Contents
Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis
March 31, 2017, there were no cash borrowings outstanding under the uncommitted credit facility. See Note 4 to the financial statements herein for additional discussion of the Vermont Yankee facilities.
Entergy Corporation has a commercial paper program with a Board-approved program limit of up to $1.5 billion. As of
March 31, 2017
, Entergy Corporation had $1.1 billion of commercial paper outstanding. The weighted-average interest rate for the three months ended
March 31, 2017
was 1.33%.
Capital Expenditure Plans and Other Uses of Capital
See the table and discussion in the Form 10-K under “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -
Liquidity and Capital Resources
- Capital Expenditure Plans and Other Uses of Capital
,” that sets forth the amounts of planned construction and other capital investments by operating segment for 2017 through 2019. Following are updates to the discussion.
Lake Charles Power Station
In November 2016, Entergy Louisiana filed an application with the LPSC seeking certification that the public convenience and necessity would be served by the construction of the Lake Charles Power Station, a nominal 994 MW combined-cycle generating unit in Westlake, Louisiana, on land adjacent to the existing Nelson plant in Calcasieu Parish. The current estimated cost of the Lake Charles Power Station is $872 million, including estimated costs of transmission interconnection and other related costs. Testimony was filed by LPSC staff and an intervenor. The LPSC staff testimony concludes that the construction of the project serves the public convenience and necessity. The intervenor contends that Entergy Louisiana has not established a need for Lake Charles Power Station in the proposed timeframe (2020 commercial operation date) and presents questions regarding the scope and timing of generation deactivations and capacity needs. The request for proposal independent monitor also filed testimony and a report affirming that the Lake Charles Power Station resource was selected through an objective and fair request for proposal that showed no undue preference to any proposal. A procedural schedule has been issued, with an evidentiary hearing scheduled for May 2017. Subject to timely approval by the LPSC and receipt of other permits and approvals, commercial operation is estimated to occur by mid-2020.
New Orleans Power Station
In June 2016, Entergy New Orleans filed an application with the City Council seeking a public interest determination and authorization to construct the New Orleans Power Station, a 226 MW advanced combustion turbine in New Orleans, Louisiana, at the site of the existing Michoud generating facility, which facility was deactivated effective May 31, 2016. The current estimated cost of the New Orleans Power Station is $216 million. Subject to timely approval by the City Council and receipt of other permits and approvals, commercial operation is estimated to occur by late-2019. In January 2017 several intervenors filed testimony opposing the construction of the New Orleans Power Station on various grounds. In February 2017, Entergy New Orleans filed a motion to temporarily suspend the procedural schedule to allow for further analysis regarding its proposal, and that motion was granted. A status conference was held in March 2017 wherein the hearing officer suspended the procedural schedule until Entergy New Orleans files a supplemental and amending application, currently expected to occur in second quarter 2017. In April 2017, Entergy New Orleans filed a status report with the City Council advising that it was in the process of conducting additional analyses regarding generation needed to meet the future electricity needs of New Orleans and stating that it expects to include in the supplemental and amending application a request for approval of either the original New Orleans Power Station combustion turbine or an alternative proposal for an approximately 126 MW unit, as well as a commitment to pursue up to 100 MW of renewable resources to serve New Orleans.
8
Table of Contents
Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis
Montgomery County Power Station
In October 2016, Entergy Texas filed an application with the PUCT seeking certification that the public convenience and necessity would be served by the construction of the Montgomery County Power Station, a nominal 993 MW combined-cycle generating unit in Montgomery County, Texas on land adjacent to the existing Lewis Creek plant. The current estimated cost of the Montgomery County Power Station is $937 million, including estimated costs of transmission interconnection and network upgrades and other related costs. The independent monitor, who oversaw the request for proposal process, filed testimony and a report affirming that the Montgomery County Power Station was selected through an objective and fair request for proposal that showed no undue preference to any proposal. Discovery has commenced, and a procedural schedule has been established for this proceeding, including an evidentiary hearing in May 2017. In March 2017 an intervenor filed direct testimony generally opposing certification of Montgomery County Power Station and proposed certain conditions if the certification is to be granted. In April 2017, Entergy Texas and the independent monitor filed rebuttal testimony in accordance with the procedural schedule. A PUCT decision regarding the application is expected by October 2017, pursuant to a Texas statute requiring the PUCT to issue a certificate of convenience and necessity within 366 days of the filing. Subject to timely approval by the PUCT and receipt of other permits and approvals, commercial operation is estimated to occur by mid-2021.
Washington Parish Energy Center
In April 2017, Entergy Louisiana signed a purchase and sale agreement with a subsidiary of Calpine Corporation for the acquisition of a peaking plant. Calpine will construct the plant, which will consist of two natural gas-fired combustion turbine units with a total nominal capacity of approximately 360 MW. The plant, named the Washington Parish Energy Center, will be located in Bogalusa, Louisiana and is expected to be completed in 2021. Subject to relevant regulatory approvals, Entergy Louisiana will purchase the plant once it is complete.
Dividends
Declarations of dividends on Entergy’s common stock are made at the discretion of the Board. Among other things, the Board evaluates the level of Entergy’s common stock dividends based upon earnings per share from the Utility operating segment and the Parent and Other portion of the business, financial strength, and future investment opportunities. At its April 2017 meeting, the Board declared a dividend of $0.87 per share, which is the same quarterly dividend per share that Entergy paid in the fourth quarter 2016.
Cash Flow Activity
As shown in Entergy’s Consolidated Statements of Cash Flows, cash flows for the
three months ended
March 31, 2017
and
2016
were as follows:
2017
2016
(In Millions)
Cash and cash equivalents at beginning of period
$1,188
$1,351
Cash flow provided by (used in):
Operating activities
529
533
Investing activities
(812
)
(1,878
)
Financing activities
178
1,086
Net decrease in cash and cash equivalents
(105
)
(259
)
Cash and cash equivalents at end of period
$1,083
$1,092
9
Table of Contents
Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis
Operating Activities
Net cash flow provided by operating activities was relatively unchanged, decreasing by $4 million, for the
three months ended
March 31, 2017
compared to the
three months ended
March 31, 2016
. Significant operating cash flow activities included:
•
a decrease due to the timing of recovery of fuel and purchased power costs in 2017 as compared to the same period in 2016. See Note 2 to the financial statements herein and in the Form 10-K for a discussion of fuel and purchased power cost recovery;
•
a refund to customers in January 2017 of approximately $71 million as a result of the settlement approved by the LPSC related to the Waterford 3 replacement steam generator project. See Note 2 to the financial statements in the Form 10-K for discussion of the settlement and refund;
•
lower Entergy Wholesale Commodities net revenue, excluding the effect of revenues resulting from the FitzPatrick reimbursement agreement with Exelon, in 2017 as compared to the same period in 2016, as discussed above. See Note 13 to the financial statements herein and Note 14 to the financial statements in the Form 10-K for discussion of the reimbursement agreement;
•
a decrease of $73 million in interest paid in 2017 as compared to the same period in 2016 primarily due to an interest payment of $60 million made in March 2016 related to the purchase of a beneficial interest in the Waterford 3 leased assets. See Note 10 to the financial statements in the Form 10-K for a discussion of Entergy Louisiana’s purchase of a beneficial interest in the Waterford 3 leased assets;
•
income tax refunds of $18 million in 2017 compared to income tax payments of $26 million in 2016. Entergy received income tax refunds in 2017 resulting from the carryback of net operating losses. Entergy made income tax payments in 2016 related to the effect of the 2006-2007 IRS audit and for jurisdictions that do not have net operating loss carryovers or jurisdictions in which the utilization of net operating loss carryovers are limited. See Note 3 to the financial statements in the Form 10-K for a discussion of the income tax audit;
•
a decrease of $28 million in spending on activities related to the decommissioning of Vermont Yankee, which ceased power production in December 2014; and
•
proceeds of $23 million received in first quarter 2017 from the DOE resulting from litigation regarding spent nuclear fuel storage costs that were previously expensed. See Note 8 to the financial statements in the Form 10-K for discussion of the spent nuclear fuel litigation.
Investing Activities
Net cash flow used in investing activities decreased $1,066 million for the
three months ended
March 31, 2017
compared to the
three months ended
March 31, 2016
primarily due to:
•
the purchase of the Union Power Station for approximately $948 million in March 2016. See Note 14 to the financial statements in the Form 10-K for discussion of the Union Power Station purchase;
•
the deposit in March 2016 of $197 million held in trust as a result of the issuance by the Louisiana Public Facilities Authority of $83.68 million of 3.375% pollution control refunding revenue bonds and $115 million of 3.50% pollution control refunding revenue bonds; and
•
proceeds of $100 million from the sale in March 2017 of the FitzPatrick plant to Exelon. See Note 13 to the financial statements herein for a discussion of the sale.
The decrease was partially offset by an increase of $158 million in construction expenditures, primarily in the Utility business. The increase in construction expenditures in the Utility business is primarily due to an increase of $114 million in fossil-fueled generation construction expenditures primarily due to spending on the St. Charles Power Station project in 2017 and an increase of $27 million in distribution construction expenditures primarily due to a higher scope of non-storm related work performed in 2017 as compared to the same period in 2016.
10
Table of Contents
Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis
Financing Activities
Net cash flow provided by financing activities decreased $908 million for the
three months ended
March 31, 2017
compared to the
three months ended
March 31, 2016
primarily due to long-term debt activity using approximately $575 million of cash in 2017 compared to providing approximately $966 million of cash in 2016. Included in the long-term debt activity is $475 million in 2017 and $219 million in 2016 for the repayment of borrowings on the Entergy Corporation long-term credit facility. The decrease was partially offset by an increase of $588 million in net issuances of commercial paper in 2017 compared to the same period in 2016 and a net increase of $48 million in 2017 in short-term borrowings by the nuclear fuel company variable interest entities.
For the details of Entergy’s commercial paper program, the nuclear fuel company variable interest entities’ short-term borrowings, and long-term debt see Note 4 to the financial statements herein and Note 5 to the financial statements in the Form 10-K.
Rate, Cost-recovery, and Other Regulation
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -
Rate, Cost-recovery, and Other Regulation
” in the Form 10-K for discussions of rate regulation, federal regulation, and related regulatory proceedings.
State and Local Rate Regulation and Fuel-Cost Recovery
See Note 2 to the financial statements herein for updates to the discussion in the Form 10-K regarding these proceedings.
Federal Regulation
See Note 2 to the financial statements herein for updates to the discussion in the Form 10-K regarding federal regulatory proceedings.
Market and Credit Risk Sensitive Instruments
Commodity Price Risk
Power Generation
As a wholesale generator, Entergy Wholesale Commodities’ core business is selling energy, measured in MWh, to its customers. Entergy Wholesale Commodities enters into forward contracts with its customers and also sells energy in the day ahead or spot markets. In addition to selling the energy produced by its plants, Entergy Wholesale Commodities sells unforced capacity, which allows load-serving entities to meet specified reserve and related requirements placed on them by the ISOs in their respective areas. Entergy Wholesale Commodities’ forward physical power contracts consist of contracts to sell energy only, contracts to sell capacity only, and bundled contracts in which it sells both capacity and energy. While the terminology and payment mechanics vary in these contracts, each of these types of contracts requires Entergy Wholesale Commodities to deliver MWh of energy, make capacity available, or both. In addition to its forward physical power contracts, Entergy Wholesale Commodities also uses a combination of financial contracts, including swaps, collars, and options, to manage forward commodity price risk. Certain hedge volumes have price downside and upside relative to market price movement. The contracted minimum, expected value, and sensitivities are provided in the table below to show potential variations. The sensitivities may not reflect the total maximum upside potential from higher market prices. The information contained in the following table represents projections at a point in time and will vary over time based on numerous factors, such as future market prices, contracting activities, and generation. Following is a summary of Entergy Wholesale Commodities’ current forward capacity and generation contracts as well as total revenue projections based on market prices as of
March 31, 2017
(
2017
represents the remainder of the year):
11
Table of Contents
Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis
Entergy Wholesale Commodities Nuclear Portfolio
2017
2018
2019
2020
2021
Energy
Percent of planned generation under contract (a):
Unit-contingent (b)
86%
68%
20%
—%
—%
Firm LD (c)
10%
5%
—%
—%
—%
Offsetting positions (d)
(10%)
(10%)
—%
—%
—%
Total
86%
63%
20%
—%
—%
Planned generation (TWh) (e) (f)
19.9
26.7
18.8
11.7
2.9
Average revenue per MWh on contracted volumes:
Minimum
$40.5
$35.9
$37.8
$—
$—
Expected based on market prices as of March 31, 2017
$40.5
$35.9
$37.8
$—
$—
Sensitivity: -/+ $10 per MWh market price change
$40.5-$40.6
$34.8-$37.1
$37.8
$—
$—
Capacity
Percent of capacity sold forward (g):
Bundled capacity and energy contracts (h)
22%
10%
—%
—%
—%
Capacity contracts (i)
28%
23%
12%
—%
—%
Total
50%
33%
12%
—%
—%
Planned net MW in operation (average) (f)
3,568
3,365
2,356
1,384
347
Average revenue under contract per kW per month (applies to capacity contracts only)
$5.8
$9.4
$11.1
$—
$—
Total Nuclear Energy and Capacity Revenues (j)
Expected sold and market total revenue per MWh
$49.6
$43.9
$44.6
$45.1
$51.3
Sensitivity: -/+ $10 per MWh market price change
$48.7-$50.7
$40.3-$47.6
$36.6-$52.6
$35.1-$55.1
$41.3-$61.3
(a)
Percent of planned generation output sold or purchased forward under contracts, forward physical contracts, forward financial contracts, or options that mitigate price uncertainty that may require regulatory approval or approval of transmission rights. Positions that are not classified as hedges are netted in the planned generation under contract.
(b)
Transaction under which power is supplied from a specific generation asset; if the asset is not operating, the seller is generally not liable to buyer for any damages. Certain unit-contingent sales include a guarantee of availability. Availability guarantees provide for the payment to the power purchaser of contract damages, if incurred, in the event the seller fails to deliver power as a result of the failure of the specified generation unit to generate power at or above a specified availability threshold. All of Entergy’s outstanding guarantees of availability provide for dollar limits on Entergy’s maximum liability under such guarantees.
(c)
Transaction that requires receipt or delivery of energy at a specified delivery point (usually at a market hub not associated with a specific asset) or settles financially on notional quantities; if a party fails to deliver or receive energy, defaulting party must compensate the other party as specified in the contract, a portion of which may be capped through the use of risk management products. This also includes option transactions that may expire without being exercised.
(d)
Transactions for the purchase of energy, generally to offset a Firm LD transaction.
(e)
Amount of output expected to be generated by Entergy Wholesale Commodities resources considering plant operating characteristics, outage schedules, and expected market conditions that affect dispatch.
12
Table of Contents
Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis
(f)
Assumes the planned shutdown of Palisades on October 1, 2018, planned shutdown of Pilgrim on May 31, 2019, planned shutdown of Indian Point 2 on April 30, 2020, and planned shutdown of Indian Point 3 on April 30, 2021, and reflects the sale of FitzPatrick in March 2017. Assumes NRC license renewals for two units, as follows (with current license expirations in parentheses): Indian Point 2 (September 2013 and now operating under its period of extended operations while its application is pending) and Indian Point 3 (December 2015 and now operating under its period of extended operations while its application is pending). For a discussion regarding the planned shutdown of the Palisades, Pilgrim, Indian Point 2, and Indian Point 3 plants, see “
Entergy Wholesale Commodities Exit from the Merchant Power Business
” in the Form 10-K. For a discussion regarding the license renewals for Indian Point 2 and Indian Point 3, see “
Entergy Wholesale Commodities Authorizations to Operate Its Nuclear Power Plants
” above and in the Form 10-K.
(g)
Percent of planned qualified capacity sold to mitigate price uncertainty under physical or financial transactions.
(h)
A contract for the sale of installed capacity and related energy, priced per megawatt-hour sold.
(i)
A contract for the sale of an installed capacity product in a regional market.
(j)
Includes assumptions on converting a portion of the portfolio to contracted with fixed price cost or discount and excludes non-cash revenue from the amortization of the Palisades below-market purchased power agreement, mark-to-market activity, and service revenues.
Entergy estimates that a positive $10 per MWh change in the annual average energy price in the markets in which the Entergy Wholesale Commodities nuclear business sells power, based on
March 31, 2017
market conditions, planned generation volumes, and hedged positions, would have a corresponding effect on pre-tax net income of $22 million for the remainder of 2017. As of
March 31, 2016
, a positive $10 per MWh change would have had a corresponding effect on pre-tax income of $79 million for the remainder of 2016. A negative $10 per MWh change in the annual average energy price in the markets based on
March 31, 2017
market conditions, planned generation volumes, and hedged positions, would have a corresponding effect on pre-tax net income of ($19) million for the remainder of 2017. As of
March 31, 2016
, a negative $10 per MWh change would have had a corresponding effect on pre-tax income of ($69) million for the remainder of 2016.
Some of the agreements to sell the power produced by Entergy Wholesale Commodities’ power plants contain provisions that require an Entergy subsidiary to provide credit support to secure its obligations under the agreements. The Entergy subsidiary is required to provide credit support based upon the difference between the current market prices and contracted power prices in the regions where Entergy Wholesale Commodities sells power. The primary form of credit support to satisfy these requirements is an Entergy Corporation guaranty. Cash and letters of credit are also acceptable forms of credit support. At
March 31, 2017
, based on power prices at that time, Entergy had liquidity exposure of $130 million under the guarantees in place supporting Entergy Wholesale Commodities transactions and $7 million of posted cash collateral. In the event of a decrease in Entergy Corporation’s credit rating to below investment grade, based on power prices as of
March 31, 2017
, Entergy would have been required to provide approximately $56 million of additional cash or letters of credit under some of the agreements. As of
March 31, 2017
, the liquidity exposure associated with Entergy Wholesale Commodities assurance requirements, including return of previously posted collateral from counterparties, would increase by $234 million for a $1 per MMBtu increase in gas prices in both the short-and long-term markets.
As of
March 31, 2017
, substantially all of the credit exposure associated with the planned energy output under contract for Entergy Wholesale Commodities nuclear plants through 2021 is with counterparties or their guarantors that have public investment grade credit ratings.
Nuclear Matters
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS –
Nuclear Matters
” in the Form 10-K for a discussion of nuclear matters. The following is an update to that discussion.
13
Table of Contents
Entergy Corporation and Subsidiaries
Management's Financial Discussion and Analysis
Indian Point
During the scheduled refueling and maintenance outage at Indian Point 2 in the first quarter 2016, comprehensive inspections were done as part of the aging management program that calls for an in-depth inspection of the reactor vessel. Inspections of more than 2,000 bolts in the reactor’s removable insert liner identified issues with roughly 11% of the bolts that required further analysis. Entergy replaced bolts as appropriate, and the unit returned to service in June 2016. In 2016, Entergy evaluated the scope and duration of Indian Point 3’s scheduled refueling outage planned for 2017, which began in March 2017. Based on the results of the 2016 evaluation and analysis, Entergy extended Indian Point 3’s planned 2017 outage duration. Entergy is performing the same in-depth inspection of the reactor vessel at Indian Point 3 during Indian Point 3’s spring 2017 refueling and maintenance outage that it performed for Indian Point 2. Based on inspection data, Entergy is replacing approximately the same number of bolts at Indian Point 3 that it replaced at Indian Point 2. Entergy currently expects Indian Point 3 to be back online by the end of May 2017.
Critical Accounting Estimates
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -
Critical Accounting Estimates
” in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy’s accounting for nuclear decommissioning costs, utility regulatory accounting, unbilled revenue, impairment of long-lived assets and trust fund investments, taxation and uncertain tax positions, qualified pension and other postretirement benefits, and other contingencies.
New Accounting Pronouncements
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -
New Accounting Pronouncements
” in the Form 10-K for a discussion of new accounting pronouncements. Following are updates to that discussion.
As discussed in the Form 10-K, ASU No. 2014-09, “Revenue from Contracts with Customers (Topic 606)” is effective for Entergy for the first quarter 2018. Entergy’s evaluation of ASU 2014-09 has not identified any effects that it expects will affect materially its results of operations, financial position, or cash flows. Entergy continues to monitor the development and finalization of industry-specific application guidance that could have an effect on this assessment.
In March 2017 the FASB issued ASU No. 2017-07, “Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost.” The ASU requires entities to report the service cost component of defined benefit pension cost and postretirement benefit cost (net benefit cost) in the same line item as other compensation costs arising from services rendered during the period. The other components of net benefit cost are required to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations. In addition, the ASU allows only the service cost component of net benefit cost to be eligible for capitalization. ASU 2017-07 is effective for Entergy for the first quarter 2018. Entergy does not expect ASU 2017-07 to affect materially its results of operations, financial position, or cash flows.
14
Table of Contents
ENTERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED INCOME STATEMENTS
For the Three Months Ended March 31, 2017 and 2016
(Unaudited)
2017
2016
(In Thousands, Except Share Data)
OPERATING REVENUES
Electric
$1,991,740
$2,042,160
Natural gas
43,351
45,613
Competitive businesses
553,367
522,079
TOTAL
2,588,458
2,609,852
OPERATING EXPENSES
Operation and Maintenance:
Fuel, fuel-related expenses, and gas purchased for resale
417,566
504,967
Purchased power
357,768
262,323
Nuclear refueling outage expenses
42,564
51,230
Other operation and maintenance
867,546
731,915
Asset write-offs, impairments, and related charges
211,791
7,361
Decommissioning
114,374
68,628
Taxes other than income taxes
156,353
149,778
Depreciation and amortization
347,265
334,273
Other regulatory charges (credits)
(85,302
)
1,159
TOTAL
2,429,925
2,111,634
Gain on sale of assets
16,270
—
OPERATING INCOME
174,803
498,218
OTHER INCOME
Allowance for equity funds used during construction
19,008
18,932
Interest and investment income
56,549
32,753
Miscellaneous - net
5,501
(10,587
)
TOTAL
81,058
41,098
INTEREST EXPENSE
Interest expense
171,089
173,811
Allowance for borrowed funds used during construction
(9,042
)
(9,682
)
TOTAL
162,047
164,129
INCOME BEFORE INCOME TAXES
93,814
375,187
Income taxes
7,763
139,945
CONSOLIDATED NET INCOME
86,051
235,242
Preferred dividend requirements of subsidiaries
3,446
5,276
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
$82,605
$229,966
Earnings per average common share:
Basic
$0.46
$1.29
Diluted
$0.46
$1.28
Dividends declared per common share
$0.87
$0.85
Basic average number of common shares outstanding
179,335,063
178,578,536
Diluted average number of common shares outstanding
179,842,053
178,976,380
See Notes to Financial Statements.
15
Table of Contents
(page left blank intentionally)
16
Table of Contents
ENTERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Three Months Ended March 31, 2017 and 2016
(Unaudited)
2017
2016
(In Thousands)
Net Income
$86,051
$235,242
Other comprehensive income
Cash flow hedges net unrealized loss (net of tax benefit of $359 and $5,201)
(528
)
(9,506
)
Pension and other postretirement liabilities (net of tax expense of $6,377 and $258)
8,632
7,562
Net unrealized investment gains (net of tax expense of $39,294 and $18,358)
37,827
23,069
Foreign currency translation (net of tax benefit of $153)
—
(284
)
Other comprehensive income
45,931
20,841
Comprehensive Income
131,982
256,083
Preferred dividend requirements of subsidiaries
3,446
5,276
Comprehensive Income Attributable to Entergy Corporation
$128,536
$250,807
See Notes to Financial Statements.
17
Table of Contents
ENTERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Three Months Ended March 31, 2017 and 2016
(Unaudited)
2017
2016
(In Thousands)
OPERATING ACTIVITIES
Consolidated net income
$86,051
$235,242
Adjustments to reconcile consolidated net income to net cash flow provided by operating activities:
Depreciation, amortization, and decommissioning, including nuclear fuel amortization
531,373
500,248
Deferred income taxes, investment tax credits, and non-current taxes accrued
16,497
75,415
Asset write-offs, impairments, and related charges
145,026
7,361
Gain on sale of assets
(16,270
)
—
Changes in working capital:
Receivables
156,201
76,532
Fuel inventory
6,465
(9,089
)
Accounts payable
(47,682
)
(67,364
)
Taxes accrued
(58,832
)
(15,996
)
Interest accrued
(13,921
)
(27,535
)
Deferred fuel costs
(7,389
)
97,566
Other working capital accounts
(7,324
)
(95,291
)
Changes in provisions for estimated losses
(4,031
)
(3,968
)
Changes in other regulatory assets
47,497
56,047
Changes in other regulatory liabilities
(18,324
)
18,735
Changes in pensions and other postretirement liabilities
(86,430
)
(89,046
)
Other
(199,514
)
(226,036
)
Net cash flow provided by operating activities
529,393
532,821
INVESTING ACTIVITIES
Construction/capital expenditures
(794,448
)
(636,011
)
Allowance for equity funds used during construction
19,254
19,107
Nuclear fuel purchases
(137,613
)
(85,819
)
Payment for purchase of plant
—
(947,778
)
Proceeds from sale of assets
100,000
—
Insurance proceeds received for property damages
20,909
—
Changes in securitization account
(963
)
(1,399
)
Payments to storm reserve escrow account
(480
)
(367
)
Receipts from storm reserve escrow account
8,836
—
Increase in other investments
(10,377
)
(196,509
)
Litigation proceeds for reimbursement of spent nuclear fuel storage costs
25,493
—
Proceeds from nuclear decommissioning trust fund sales
513,750
729,414
Investment in nuclear decommissioning trust funds
(556,161
)
(758,665
)
Net cash flow used in investing activities
(811,800
)
(1,878,027
)
See Notes to Financial Statements.
18
Table of Contents
ENTERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Three Months Ended March 31, 2017 and 2016
(Unaudited)
2017
2016
(In Thousands)
FINANCING ACTIVITIES
Proceeds from the issuance of:
Long-term debt
236,198
2,869,808
Treasury stock
2,448
5,787
Retirement of long-term debt
(811,690
)
(1,903,670
)
Changes in credit borrowings and commercial paper - net
908,378
271,730
Other
1,810
(644
)
Dividends paid:
Common stock
(156,073
)
(151,839
)
Preferred stock
(3,446
)
(5,276
)
Net cash flow provided by financing activities
177,625
1,085,896
Net decrease in cash and cash equivalents
(104,782
)
(259,310
)
Cash and cash equivalents at beginning of period
1,187,844
1,350,961
Cash and cash equivalents at end of period
$1,083,062
$1,091,651
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid (received) during the period for:
Interest - net of amount capitalized
$178,134
$251,305
Income taxes
($18,044
)
$26,382
See Notes to Financial Statements.
19
Table of Contents
ENTERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
ASSETS
March 31, 2017 and December 31, 2016
(Unaudited)
2017
2016
(In Thousands)
CURRENT ASSETS
Cash and cash equivalents:
Cash
$60,868
$129,579
Temporary cash investments
1,022,194
1,058,265
Total cash and cash equivalents
1,083,062
1,187,844
Accounts receivable:
Customer
512,225
654,995
Allowance for doubtful accounts
(12,524
)
(11,924
)
Other
134,223
158,419
Accrued unbilled revenues
339,219
368,677
Total accounts receivable
973,143
1,170,167
Deferred fuel costs
117,971
108,465
Fuel inventory - at average cost
173,135
179,600
Materials and supplies - at average cost
681,267
698,523
Deferred nuclear refueling outage costs
160,550
146,221
Prepayments and other
208,363
193,448
TOTAL
3,397,491
3,684,268
OTHER PROPERTY AND INVESTMENTS
Investment in affiliates - at equity
198
198
Decommissioning trust funds
6,669,326
5,723,897
Non-utility property - at cost (less accumulated depreciation)
243,683
233,641
Other
451,715
469,664
TOTAL
7,364,922
6,427,400
PROPERTY, PLANT, AND EQUIPMENT
Electric
45,385,925
45,191,216
Property under capital lease
619,135
619,527
Natural gas
418,862
413,224
Construction work in progress
1,594,449
1,378,180
Nuclear fuel
998,013
1,037,899
TOTAL PROPERTY, PLANT, AND EQUIPMENT
49,016,384
48,640,046
Less - accumulated depreciation and amortization
20,843,031
20,718,639
PROPERTY, PLANT, AND EQUIPMENT - NET
28,173,353
27,921,407
DEFERRED DEBITS AND OTHER ASSETS
Regulatory assets:
Regulatory asset for income taxes - net
764,266
761,280
Other regulatory assets (includes securitization property of $576,351 as of March 31, 2017 and $600,996 as of December 31, 2016)
4,719,430
4,769,913
Deferred fuel costs
239,149
239,100
Goodwill
377,172
377,172
Accumulated deferred income taxes
115,134
117,885
Other
167,289
1,606,009
TOTAL
6,382,440
7,871,359
TOTAL ASSETS
$45,318,206
$45,904,434
See Notes to Financial Statements.
20
Table of Contents
ENTERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
LIABILITIES AND EQUITY
March 31, 2017 and December 31, 2016
(Unaudited)
2017
2016
(In Thousands)
CURRENT LIABILITIES
Currently maturing long-term debt
$333,709
$364,900
Notes payable and commercial paper
1,323,390
415,011
Accounts payable
1,149,498
1,285,577
Customer deposits
403,842
403,311
Taxes accrued
122,282
181,114
Interest accrued
173,308
187,229
Deferred fuel costs
104,920
102,753
Obligations under capital leases
2,721
2,423
Pension and other postretirement liabilities
73,317
76,942
Other
192,056
180,836
TOTAL
3,879,043
3,200,096
NON-CURRENT LIABILITIES
Accumulated deferred income taxes and taxes accrued
7,561,382
7,495,290
Accumulated deferred investment tax credits
224,338
227,147
Obligations under capital leases
23,573
24,582
Other regulatory liabilities
1,554,605
1,572,929
Decommissioning and asset retirement cost liabilities
6,078,576
5,992,476
Accumulated provisions
477,281
481,636
Pension and other postretirement liabilities
2,953,206
3,036,010
Long-term debt (includes securitization bonds of $637,342 as of March 31, 2017 and $661,175 as of December 31, 2016)
13,927,204
14,467,655
Other
378,624
1,121,619
TOTAL
33,178,789
34,419,344
Commitments and Contingencies
Subsidiaries' preferred stock without sinking fund
203,185
203,185
SHAREHOLDERS' EQUITY
Common stock, $.01 par value, authorized 500,000,000 shares; issued 254,752,788 shares in 2017 and in 2016
2,548
2,548
Paid-in capital
5,398,079
5,417,245
Retained earnings
8,122,103
8,195,571
Accumulated other comprehensive income (loss)
10,960
(34,971
)
Less - treasury stock, at cost (75,319,784 shares in 2017 and 75,623,363 shares in 2016)
5,476,501
5,498,584
TOTAL
8,057,189
8,081,809
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
$45,318,206
$45,904,434
See Notes to Financial Statements.
21
Table of Contents
ENTERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
For the Three Months Ended March 31, 2017 and 2016
(Unaudited)
Common Shareholders’ Equity
Subsidiaries’ Preferred Stock
Common
Stock
Treasury
Stock
Paid-in
Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Total
(In Thousands)
Balance at December 31, 2015
$—
$2,548
($5,552,379
)
$5,403,758
$9,393,913
$8,951
$9,256,791
Consolidated net income (a)
5,276
—
—
—
229,966
—
235,242
Other comprehensive income
—
—
—
—
—
20,841
20,841
Common stock issuances related to stock plans
—
—
24,184
(18,996
)
—
—
5,188
Common stock dividends declared
—
—
—
—
(151,839
)
—
(151,839
)
Preferred dividend requirements of subsidiaries (a)
(5,276
)
—
—
—
—
—
(5,276
)
Balance at March 31, 2016
$—
$2,548
($5,528,195
)
$5,384,762
$9,472,040
$29,792
$9,360,947
Balance at December 31, 2016
$—
$2,548
($5,498,584
)
$5,417,245
$8,195,571
($34,971
)
$8,081,809
Consolidated net income (a)
3,446
—
—
—
82,605
—
86,051
Other comprehensive income
—
—
—
—
—
45,931
45,931
Common stock issuances related to stock plans
—
—
22,083
(19,166
)
—
—
2,917
Common stock dividends declared
—
—
—
—
(156,073
)
—
(156,073
)
Preferred dividend requirements of subsidiaries (a)
(3,446
)
—
—
—
—
—
(3,446
)
Balance at March 31, 2017
$—
$2,548
($5,476,501
)
$5,398,079
$8,122,103
$10,960
$8,057,189
See Notes to Financial Statements.
(a) Consolidated net income and preferred dividend requirements of subsidiaries for 2017 and 2016 include $3.4 million and $5.3 million, respectively, of preferred dividends on subsidiaries’ preferred stock without sinking fund that is not presented within equity.
22
Table of Contents
ENTERGY CORPORATION AND SUBSIDIARIES
SELECTED OPERATING RESULTS
For the Three Months Ended March 31, 2017 and 2016
(Unaudited)
Three Months Ended
Increase/
Description
2017
2016
(Decrease)
%
(Dollars in Millions)
Utility electric operating revenues:
Residential
$705
$744
($39
)
(5
)
Commercial
536
538
(2
)
—
Industrial
565
560
5
1
Governmental
53
51
2
4
Total retail
1,859
1,893
(34
)
(2
)
Sales for resale
78
55
23
42
Other
55
94
(39
)
(41
)
Total
$1,992
$2,042
($50
)
(2
)
Utility billed electric energy sales (GWh):
Residential
7,637
8,137
(500
)
(6
)
Commercial
6,439
6,511
(72
)
(1
)
Industrial
11,117
11,055
62
1
Governmental
593
600
(7
)
(1
)
Total retail
25,786
26,303
(517
)
(2
)
Sales for resale
3,022
3,140
(118
)
(4
)
Total
28,808
29,443
(635
)
(2
)
Entergy Wholesale Commodities:
Operating revenues
$553
$522
$31
6
Billed electric energy sales (GWh)
8,363
9,246
(883
)
(10
)
23
Table of Contents
ENTERGY CORPORATION AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
NOTE 1. COMMITMENTS AND CONTINGENCIES (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)
Entergy and the Registrant Subsidiaries are involved in a number of legal, regulatory, and tax proceedings before various courts, regulatory commissions, and governmental agencies in the ordinary course of business. While management is unable to predict with certainty the outcome of such proceedings, management does not believe that the ultimate resolution of these matters will have a material adverse effect on Entergy’s results of operations, cash flows, or financial condition, except as otherwise discussed in the Form 10-K or in this report. Entergy discusses regulatory proceedings in Note 2 to the financial statements in the Form 10-K and herein and discusses tax proceedings in Note 3 to the financial statements in the Form 10-K and Note 10 to the financial statements herein.
Vidalia Purchased Power Agreement
See Note 8 to the financial statements in the Form 10-K for information on Entergy Louisiana’s Vidalia purchased power agreement.
ANO Damage, Outage, and NRC Reviews
See Note 8 to the financial statements in the Form 10-K for a discussion of the ANO stator incident, subsequent NRC reviews, and the deferral of replacement power costs.
Pilgrim NRC Oversight and Planned Shutdown
See Note 8 to the financial statements in the Form 10-K for a discussion of the NRC’s enhanced inspections of Pilgrim and Entergy’s planned shutdown of Pilgrim no later than June 1, 2019.
Spent Nuclear Fuel Litigation
See Note 8 to the financial statements in the Form 10-K for information on Entergy’s spent nuclear fuel litigation.
Nuclear Insurance
See Note 8 to the financial statements in the Form 10-K for information on nuclear liability and property insurance associated with Entergy’s nuclear power plants.
Conventional Property Insurance
See Note 8 to the financial statements in the Form 10-K for information on Entergy’s non-nuclear property insurance program.
Employment and Labor-related Proceedings
See Note 8 to the financial statements in the Form 10-K for information on Entergy’s employment and labor-related proceedings.
24
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
Asbestos Litigation
(Entergy Arkansas, Entergy Louisiana, Entergy New Orleans, and Entergy Texas)
See Note 8 to the financial statements in the Form 10-K for information regarding asbestos litigation.
NOTE 2. RATE AND REGULATORY MATTERS
(Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)
Regulatory Assets and Regulatory Liabilities
See Note 2 to the financial statements in the Form 10-K for information regarding regulatory assets and regulatory liabilities in the Utility business presented on the balance sheets of Entergy and the Registrant Subsidiaries. The following are updates to that discussion.
Fuel and purchased power cost recovery
Entergy Arkansas
Energy Cost Recovery Rider
In March 2017, Entergy Arkansas filed its annual redetermination of its energy cost rate pursuant to the energy cost recovery rider, which reflected an increase in the rate from
$0.01164
per kWh to
$0.01547
per kWh. The APSC staff filed testimony in March 2017 recommending that the redetermined rate should be implemented with the first billing cycle of April 2017 under the normal operation of the tariff. Accordingly, the redetermined rate went into effect on March 31, 2017 pursuant to the tariff.
Entergy Louisiana
As discussed in the Form 10-K, in June 2016 the LPSC staff provided notice of audits of Entergy Louisiana’s fuel adjustment clause filings and purchased gas adjustment clause filings. Discovery commenced in March 2017.
Entergy Mississippi
Mississippi Attorney General Complaint
As discussed in the Form 10-K, the Mississippi attorney general filed a complaint in state court in December 2008 against Entergy Corporation, Entergy Mississippi, Entergy Services, and Entergy Power. The defendants have denied the allegations. Discovery is currently in progress.
Entergy Texas
As discussed in the Form 10-K, in July 2016, Entergy Texas filed an application to reconcile its fuel and purchased power costs for the period April 1, 2013 through March 31, 2016. In December 2016, Entergy Texas entered into a stipulation and settlement agreement resulting in a
$6 million
disallowance not associated with any particular issue raised and a refund of the over-recovery balance of
$21 million
as of November 30, 2016, to most customers beginning April 2017 through June 2017. The fuel reconciliation settlement was approved by the PUCT in March 2017.
Retail Rate Proceedings
See Note 2 to the financial statements in the Form 10-K for detailed information regarding retail rate proceedings involving the Utility operating companies. The following are updates to that information.
25
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
Filings with the APSC
2016 Formula Rate Plan Filing
As discussed in the Form 10-K, Entergy Arkansas is required to make a supplemental filing supporting the recovery of certain nuclear costs. In April 2017, Entergy Arkansas filed a motion consented to by all parties requesting that it be permitted to submit its supplemental filing in conjunction with its 2017 formula rate plan filing, scheduled to be made in July 2017.
Advanced Metering Infrastructure (AMI) Filing
As discussed in the Form 10-K, in September 2016, Entergy Arkansas filed an application seeking a finding from the APSC that Entergy Arkansas’s deployment of advanced metering infrastructure is in the public interest. This matter is pending before the APSC.
Filings with the LPSC
Retail Rates - Electric
2015 Formula Rate Plan Filing
As discussed in the Form 10-K, in May 2016, Entergy Louisiana filed its formula rate plan evaluation report for its 2015 calendar year operations. The LPSC’s review is pending. Also, in November 2016, Entergy Louisiana filed with the LPSC a request to extend the MISO cost recovery mechanism rider provision of its formula rate plan. A procedural schedule was established, including a hearing in July 2017. In March 2017 the LPSC staff submitted direct testimony generally supportive of a one-year extension of the MISO cost recovery mechanism and the intervenor in the proceeding does not oppose an extension for this period of time.
Waterford 3 Replacement Steam Generator Project
See Note 2 to the financial statements in the Form 10-K for discussion of the Waterford 3 replacement steam generator project prudence review proceeding. The refund to customers of approximately
$71 million
as a result of the settlement approved by the LPSC was made to customers in January 2017.
Union Power Station
As a term of the LPSC-approved settlement authorizing the purchase of Power Blocks 3 and 4 of the Union Power Station, Entergy Louisiana agreed to make a filing with the LPSC to review its decisions to deactivate Ninemile 3 and Willow Glen 2 and 4 and its decision to retire Little Gypsy 1. In January 2016, Entergy Louisiana made its compliance filing with the LPSC. Entergy Louisiana, LPSC staff, and intervenors participated in a technical conference in March 2016 where Entergy Louisiana presented information on its deactivation/retirement decisions for these four units in addition to information on the current deactivation decisions for the ten-year planning horizon. Parties have requested further proceedings on the prudence of the decision to deactivate Willow Glen 2 and 4. No party contests the prudence of the decision to deactivate Willow Glen 2 and 4 or suggests reactivation of these units; however, issues have been raised related to Entergy Louisiana’s decision to retire Willow Glen 2 and 4, as opposed to temporarily suspending those units. This matter is pending before an ALJ, with an evidentiary hearing scheduled to commence in July 2017. The ALJ recently dismissed claims of an industrial user regarding a proposed process for future deactivation because the LPSC initiated a generic rulemaking to consider whether the LPSC should review deactivation decisions prior to implementation.
26
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
Retail Rates - Gas
2016 Rate Stabilization Plan Filing
In January 2017, Entergy Louisiana filed with the LPSC its gas rate stabilization plan for the test year ended September 30, 2016. The filing of the evaluation report for test year 2016 reflected an earned return on common equity of
6.37%
. As part of the original filing, pursuant to the extraordinary cost provision of the rate stabilization plan, Entergy Louisiana sought to recover approximately
$1.5 million
in deferred operation and maintenance expenses incurred to restore service and repair damage resulting from flooding and widespread rainfall in southeast Louisiana that occurred in August 2016. Entergy Louisiana requested to recover the prudently incurred August 2016 storm restoration costs over ten years, outside of the rate stabilization plan sharing provisions. As a result, Entergy Louisiana’s filing sought an annual increase in revenue of
$1.4 million
. Following review of the filing, except for the proposed extraordinary cost recovery, the LPSC staff confirmed Entergy Louisiana’s filing was consistent with the principles and requirements of the rate stabilization plan. The extraordinary cost recovery request associated with the 2016 flood-related deferred operation and maintenance expenses incurred for gas operations was removed from the rate stabilization plan pending LPSC consideration in a separate docket. In April 2017 the LPSC approved a joint report of proceedings and Entergy Louisiana submitted a revised evaluation report reflecting a
$1.2 million
annual increase in revenue with rates implemented with the first billing cycle of May 2017.
Advanced Metering Infrastructure (AMI) Filing
As discussed in the Form 10-K, in November 2016, Entergy Louisiana filed an application seeking a finding from the LPSC that Entergy Louisiana’s deployment of advanced electric and gas metering infrastructure is in the public interest. This matter is pending before an ALJ, and an evidentiary hearing is scheduled for September 2017.
Filings with the MPSC
Formula Rate Plan
In March 2017, Entergy Mississippi submitted its formula rate plan 2017 test year filing and 2016 look-back filing showing Entergy Mississippi’s earned return for the historical 2016 calendar year and projected earned return for the 2017 calendar year to be within the formula rate plan bandwidth, resulting in no change in rates. The filing is currently subject to MPSC review.
Advanced Metering Infrastructure (AMI) Filing
As discussed in the Form 10-K, in November 2016, Entergy Mississippi filed an application seeking a finding from the MPSC that Entergy Mississippi’s deployment of advanced metering infrastructure is in the public interest. In May 2017 the Mississippi Public Utilities Staff and Entergy Mississippi entered into and filed a joint stipulation supporting Entergy Mississippi’s filing, and the MPSC issued an order approving the filing without any material changes, finding that Entergy Mississippi’s deployment of AMI is in the public interest and granting a certificate of public convenience and necessity. The MPSC order also confirmed that Entergy Mississippi shall continue to include in rate base the remaining book value of existing meters that will be retired as part of the AMI deployment and also to depreciate those assets using current depreciation rates.
Filings with the City Council
Retail Rates
As discussed in the Form 10-K, in February 2017, Entergy New Orleans filed a proposed implementation plan for the Energy Smart program from April 2017 through March 2020. As part of the proposal, Entergy New Orleans requested that the City Council identify its desired level of funding for the program during this time period and approve
27
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
a cost recovery mechanism. In April 2017 the City Council approved an implementation plan for the Energy Smart program from April 2017 through December 2019. The City Council directed that the
$11.8 million
balance reported for Energy Smart funds be used to continue funding the program for Entergy New Orleans’s legacy customers and that the Energy Smart Algiers program continue to be funded through the Algiers fuel adjustment clause, until additional customer funding is required for the legacy customers. The City Council ordered Entergy New Orleans to submit a supplemental and amended implementation plan for program years 8 and 9 of the Energy Smart program (January 2018 through December 2019) in October 2017. Following that filing, the City Council will determine a specific cost recovery mechanism for the program for both legacy and Algiers customers. The City Council will not permit Entergy New Orleans to recover lost contribution to fixed costs for program years 7, 8, or 9 of the Energy Smart program.
Internal Restructuring
As discussed in the Form 10-K, in July 2016, Entergy New Orleans filed an application with the City Council seeking authorization to undertake a restructuring that would result in the transfer of substantially all of the assets and operations of Entergy New Orleans to a new entity, which would ultimately be owned by an existing Entergy subsidiary holding company. In May 2017 the City Council adopted a resolution approving the proposed internal restructuring pursuant to an agreement in principle with the City Council advisors and certain intervenors. Pursuant to the agreement in principle, Entergy New Orleans will credit retail customers
$10 million
in 2017,
$1.4 million
in the first quarter of the year after the transaction closes, and
$117,500
each month in the second year after the transaction closes until such time as new base rates go into effect as a result of the anticipated 2018 base rate case. Additionally, if the FERC approves the transaction prior to December 31, 2018, Entergy New Orleans will credit retail customers
$5 million
in each of the years 2018, 2019, and 2020.
Advanced Metering Infrastructure (AMI) Filing
As discussed in the Form 10-K, in October 2016, Entergy New Orleans filed an application seeking a finding from the City Council that Entergy New Orleans’s deployment of advanced electric and gas metering infrastructure is in the public interest. In April 2017, Entergy New Orleans received intervenor testimony that is generally supportive of AMI deployment. The City Council’s advisors are scheduled to file testimony in May 2017, and a hearing is currently set for July 2017.
Filings with the PUCT
Other Filings
In September 2016, Entergy Texas filed with the PUCT a request to amend its transmission cost recovery factor (TCRF) rider. The proposed amended TCRF rider is designed to collect approximately
$29.5 million
annually from Entergy Texas’s retail customers. This amount includes the approximately
$10.5 million
annually that Entergy Texas is currently authorized to collect through the TCRF rider. In September 2016 the PUCT suspended the effective date of the tariff change to March 2017. In December 2016, Entergy Texas and the PUCT reached a settlement agreeing to the amended TCRF annual revenue requirement of
$29.5 million
. The PUCT approved the settlement and issued a final order in March 2017. Entergy Texas implemented the amended TCRF rider beginning with bills covering usage on and after March 20, 2017.
System Agreement Cost Equalization Proceedings
See the Form 10-K for a discussion of the litigation involving the System Agreement at the FERC and in federal courts.
Entergy Arkansas Opportunity Sales Proceedings
See the Form 10-K for a discussion of the proceeding initiated at the FERC by the LPSC in June 2009.
28
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
Complaint Against System Energy
In January 2017 the APSC and MPSC filed a complaint with the FERC against System Energy. The complaint seeks a reduction in the return on equity component of the Unit Power Sales Agreement pursuant to which System Energy sells its Grand Gulf capacity and energy to Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, and Entergy New Orleans. Entergy Arkansas also sells some of its Grand Gulf capacity and energy to Entergy Louisiana, Entergy Mississippi, and Entergy New Orleans under separate agreements. The current return on equity under the Unit Power Sales Agreement is
10.94%
. The complaint alleges that the return on equity is unjust and unreasonable because current capital market and other considerations indicate that it is excessive. The complaint requests the FERC to institute proceedings to investigate the return on equity and establish a lower return on equity, and also requests that the FERC establish January 23, 2017, as a refund effective date. The complaint includes return on equity analysis that purports to establish that the range of reasonable return on equity for System Energy is between
8.37%
and
8.67%
. System Energy answered the complaint in February 2017 and disputes that a return on equity of 8.37% to 8.67% is just and reasonable. The City of New Orleans filed comments in February 2017 supporting the complaint. System Energy is recording a provision against revenue for the potential outcome of this proceeding. Action by the FERC is pending.
NOTE 3. EQUITY (Entergy Corporation and Entergy Louisiana)
Common Stock
Earnings per Share
The following table presents Entergy’s basic and diluted earnings per share calculations included on the consolidated income statements:
For the Three Months Ended March 31,
2017
2016
(In Millions, Except Per Share Data)
Basic earnings per share
Income
Shares
$/share
Income
Shares
$/share
Net income attributable to Entergy Corporation
$82.6
179.3
$0.46
$230.0
178.6
$1.29
Average dilutive effect of:
Stock options
0.1
—
0.1
—
Other equity plans
0.4
—
0.3
(0.01
)
Diluted earnings per share
$82.6
179.8
$0.46
$230.0
179.0
$1.28
The number of stock options not included in the calculation of diluted common shares outstanding due to their antidilutive effect was approximately
4.9 million
for the
three months ended March 31, 2017
and approximately
6.1 million
for the
three months ended March 31, 2016
.
Entergy’s stock options and other equity compensation plans are discussed in Note 5 to the financial statements herein and in Note 12 to the financial statements in the Form 10-K.
Treasury Stock
During the
three months ended March 31, 2017
, Entergy Corporation issued
303,579
shares of its previously repurchased common stock to satisfy stock option exercises, vesting of shares of restricted stock, and other stock-based awards. Entergy Corporation did not repurchase any of its common stock during the
three months ended March 31, 2017
.
29
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
Retained Earnings
On April 5, 2017, Entergy Corporation’s Board of Directors declared a common stock dividend of
$0.87
per share, payable on June 1, 2017, to holders of record as of May 11, 2017.
Comprehensive Income
Accumulated other comprehensive income (loss) is included in the equity section of the balance sheets of Entergy and Entergy Louisiana. The following table presents changes in accumulated other comprehensive income (loss) for Entergy for the
three months ended March 31, 2017
by component:
Cash flow
hedges
net
unrealized
gain (loss)
Pension
and
other
postretirement
liabilities
Net
unrealized
investment
gain (loss)
Foreign
currency
translation
Total
Accumulated
Other
Comprehensive
Income (Loss)
(In Thousands)
Beginning balance, January 1, 2017
$3,993
($469,446
)
$429,734
$748
($34,971
)
Other comprehensive income (loss) before reclassifications
32,608
—
39,872
—
72,480
Amounts reclassified from accumulated other comprehensive income (loss)
(33,136
)
8,632
(2,045
)
—
(26,549
)
Net other comprehensive income (loss) for the period
(528
)
8,632
37,827
—
45,931
Ending balance, March 31, 2017
$3,465
($460,814
)
$467,561
$748
$10,960
The following table presents changes in accumulated other comprehensive income (loss) for Entergy for the
three months ended March 31, 2016
by component:
Cash flow
hedges
net
unrealized
gain (loss)
Pension
and
other
postretirement
liabilities
Net
unrealized
investment
gain (loss)
Foreign
currency
translation
Total
Accumulated
Other
Comprehensive
Income (Loss)
(In Thousands)
Beginning balance, January 1, 2016
$105,970
($466,604
)
$367,557
$2,028
$8,951
Other comprehensive income (loss) before reclassifications
90,307
—
25,032
(284
)
115,055
Amounts reclassified from accumulated other comprehensive income (loss)
(99,813
)
7,562
(1,963
)
—
(94,214
)
Net other comprehensive income (loss) for the period
(9,506
)
7,562
23,069
(284
)
20,841
Ending balance, March 31, 2016
$96,464
($459,042
)
$390,626
$1,744
$29,792
30
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
The following table presents changes in accumulated other comprehensive income (loss) for Entergy Louisiana for the
three months ended March 31, 2017
and 2016:
Pension and Other
Postretirement Liabilities
2017
2016
(In Thousands)
Beginning balance, January 1,
($48,442
)
($56,412
)
Amounts reclassified from accumulated other
comprehensive income (loss)
(370
)
(263
)
Net other comprehensive income (loss) for the period
(370
)
(263
)
Ending balance, March 31,
($48,812
)
($56,675
)
Total reclassifications out of accumulated other comprehensive income (loss) (AOCI) for Entergy for the three months ended March 31, 2017 and 2016 are as follows:
Amounts reclassified
from AOCI
Income Statement Location
2017
2016
(In Thousands)
Cash flow hedges net unrealized gain (loss)
Power contracts
$51,227
$153,958
Competitive business operating revenues
Interest rate swaps
(250
)
(400
)
Miscellaneous - net
Total realized gain (loss) on cash flow hedges
50,977
153,558
(17,841
)
(53,745
)
Income taxes
Total realized gain (loss) on cash flow hedges (net of tax)
$33,136
$99,813
Pension and other postretirement liabilities
Amortization of prior-service credit
$6,562
$7,355
(a)
Amortization of loss
(21,571
)
(15,175
)
(a)
Total amortization
(15,009
)
(7,820
)
6,377
258
Income taxes
Total amortization (net of tax)
($8,632
)
($7,562
)
Net unrealized investment gain (loss)
Realized gain (loss)
$4,010
$3,850
Interest and investment income
(1,965
)
(1,887
)
Income taxes
Total realized investment gain (loss) (net of tax)
$2,045
$1,963
Total reclassifications for the period (net of tax)
$26,549
$94,214
(a)
These accumulated other comprehensive income (loss) components are included in the computation of net periodic pension and other postretirement cost. See Note 6 to the financial statements herein for additional details.
31
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
Total reclassifications out of accumulated other comprehensive income (loss) (AOCI) for Entergy Louisiana for the three months ended March 31, 2017 and 2016 are as follows:
Amounts reclassified
from AOCI
Income Statement Location
2017
2016
(In Thousands)
Pension and other postretirement liabilities
Amortization of prior-service credit
$1,934
$1,947
(a)
Amortization of loss
(1,332
)
(1,569
)
(a)
Total amortization
602
378
(232
)
(115
)
Income taxes
Total amortization (net of tax)
370
263
Total reclassifications for the period (net of tax)
$370
$263
(a)
These accumulated other comprehensive income (loss) components are included in the computation of net periodic pension and other postretirement cost. See Note 6 to the financial statements herein for additional details.
NOTE 4. REVOLVING CREDIT FACILITIES, LINES OF CREDIT, SHORT-TERM BORROWINGS, AND LONG-TERM DEBT
(Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)
Entergy Corporation has in place a credit facility that has a borrowing capacity of
$3.5 billion
and expires in August 2021. Entergy Corporation also has the ability to issue letters of credit against
50%
of the total borrowing capacity of the credit facility. The commitment fee is currently
0.225%
of the undrawn commitment amount. Commitment fees and interest rates on loans under the credit facility can fluctuate depending on the senior unsecured debt ratings of Entergy Corporation. The weighted average interest rate for the
three months ended March 31, 2017
was
2.29%
on the drawn portion of the facility. Following is a summary of the borrowings outstanding and capacity available under the facility as of
March 31, 2017
.
Capacity
Borrowings
Letters
of Credit
Capacity
Available
(In Millions)
$3,500
$225
$6
$3,269
Entergy Corporation’s credit facility requires Entergy to maintain a consolidated debt ratio, as defined, of
65%
or less of its total capitalization. Entergy is in compliance with this covenant. If Entergy fails to meet this ratio, or if Entergy Corporation or one of the Utility operating companies (except Entergy New Orleans) defaults on other indebtedness or is in bankruptcy or insolvency proceedings, an acceleration of the facility maturity date may occur.
Entergy Corporation has a commercial paper program with a Board-approved program limit of up to
$1.5 billion
. At
March 31, 2017
, Entergy Corporation had
$1.1 billion
of commercial paper outstanding. The weighted-average interest rate for the
three months ended March 31, 2017
was
1.33%
.
32
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and Entergy Texas each had credit facilities available as of
March 31, 2017
as follows:
Company
Expiration
Date
Amount of
Facility
Interest Rate (a)
Amount Drawn
as of
March 31, 2017
Letters of Credit
Outstanding as of March 31, 2017
Entergy Arkansas
April 2017
$20 million (b)
2.23%
$—
$—
Entergy Arkansas
August 2021
$150 million (c)
2.23%
$—
$—
Entergy Louisiana
August 2021
$350 million (d)
2.23%
$—
$3.4 million
Entergy Mississippi
May 2017
$37.5 million (e)
2.48%
$—
$—
Entergy Mississippi
May 2017
$35 million (e)
2.48%
$—
$—
Entergy Mississippi
May 2017
$20 million (e)
2.48%
$—
$—
Entergy Mississippi
May 2017
$10 million (e)
2.48%
$—
$—
Entergy New Orleans
November 2018
$25 million (f)
2.46%
$—
$0.8 million
Entergy Texas
August 2021
$150 million (g)
2.48%
$—
$4.7 million
(a)
The interest rate is the rate as of
March 31, 2017
that would most likely apply to outstanding borrowings under the facility.
(b)
Borrowings under the Entergy Arkansas credit facility may be secured by a security interest in its accounts receivable at Entergy Arkansas’s option. In April 2017, Entergy Arkansas renewed its credit facility through April 2018.
(c)
The credit facility allows Entergy Arkansas to issue letters of credit against
50%
of the borrowing capacity of the facility.
(d)
The credit facility allows Entergy Louisiana to issue letters of credit against
50%
of the borrowing capacity of the facility.
(e)
Borrowings under the Entergy Mississippi credit facilities may be secured by a security interest in its accounts receivable at Entergy Mississippi’s option. Entergy Mississippi expects to renew its credit facilities prior to expiration.
(f)
The credit facility allows Entergy New Orleans to issue letters of credit against
$10 million
of the borrowing capacity of the facility.
(g)
The credit facility allows Entergy Texas to issue letters of credit against
50%
of the borrowing capacity of the facility.
The commitment fees on the credit facilities range from
0.075%
to
0.275%
of the undrawn commitment amount. Each of the credit facilities requires the Registrant Subsidiary borrower to maintain a debt ratio, as defined, of 65% or less of its total capitalization. Each Registrant Subsidiary is in compliance with this covenant.
33
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
In addition, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and Entergy Texas each entered into one or more uncommitted standby letter of credit facilities as a means to post collateral to support its obligations to MISO. Following is a summary of the uncommitted standby letter of credit facilities as of
March 31, 2017
:
Company
Amount of
Uncommitted Facility
Letter of Credit Fee
Letters of Credit
Issued as of March 31, 2017 (a)
Entergy Arkansas
$25 million
0.70%
$1.0 million
Entergy Louisiana
$125 million
0.70%
$15.8 million
Entergy Mississippi
$40 million
0.70%
$7.1 million
Entergy New Orleans
$15 million
1.00%
$1.0 million
Entergy Texas
$50 million
0.70%
$27.6 million
(a)
As of March 31 2017, letters of credit posted with MISO covered financial transmission rights exposure of
$0.2 million
for Entergy Arkansas and
$0.1 million
for Entergy Mississippi. See Note 8 to the financial statements for discussion of financial transmission rights.
The short-term borrowings of the Registrant Subsidiaries are limited to amounts authorized by the FERC. The current FERC-authorized limits are effective through October 31, 2017. In addition to borrowings from commercial banks, these companies may also borrow from the Entergy System money pool and from other internal short-term borrowing arrangements. The money pool and the other internal borrowing arrangements are inter-company borrowing arrangements designed to reduce the Utility subsidiaries’ dependence on external short-term borrowings. Borrowings from internal and external short term borrowings combined may not exceed the FERC-authorized limits. The following are the FERC-authorized limits for short-term borrowings and the outstanding short-term borrowings as of
March 31, 2017
(aggregating both internal and external short-term borrowings) for the Registrant Subsidiaries:
Authorized
Borrowings
(In Millions)
Entergy Arkansas
$250
$31
Entergy Louisiana
$450
$—
Entergy Mississippi
$175
$12
Entergy New Orleans
$100
$—
Entergy Texas
$200
$29
System Energy
$200
$—
Entergy Nuclear Vermont Yankee Credit Facilities
Entergy Nuclear Vermont Yankee has a credit facility guaranteed by Entergy Corporation with a borrowing capacity of
$100 million
which expires in January 2018. Entergy Nuclear Vermont Yankee does not have the ability to issue letters of credit against the credit facility. This facility provides working capital to Entergy Nuclear Vermont Yankee for general business purposes including, without limitation, the decommissioning of Vermont Yankee. The commitment fee is currently
0.20%
of the undrawn commitment amount. As of
March 31, 2017
,
$58 million
in cash borrowings were outstanding under the credit facility. The weighted average interest rate for the three months ended
March 31, 2017
was
2.32%
on the drawn portion of the facility.
Entergy Nuclear Vermont Yankee also has an uncommitted credit facility guaranteed by Entergy Corporation with a borrowing capacity of
$85 million
which expires in January 2018. Entergy Nuclear Vermont Yankee does not have the ability to issue letters of credit against the credit facility. This facility provides an additional funding source to Entergy Nuclear Vermont Yankee for general business purposes including, without limitation, the decommissioning of Vermont Yankee. As of
March 31, 2017
, there were no cash borrowings outstanding under the credit facility. The
34
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
rate as of
March 31, 2017
that would most likely apply to outstanding borrowings under the facility was
2.48%
on the drawn portion of the facility.
Variable Interest Entities
(Entergy Corporation, Entergy Arkansas, Entergy Louisiana, and System Energy)
See Note 17 to the financial statements in the Form 10-K for a discussion of the consolidation of the nuclear fuel company variable interest entities (VIEs). To finance the acquisition and ownership of nuclear fuel, the nuclear fuel company VIEs have credit facilities and three of the four VIEs also issue commercial paper as of
March 31, 2017
as follows:
Company
Expiration
Date
Amount
of
Facility
Weighted Average Interest Rate on Borrowings (a)
Amount
Outstanding as of
March 31, 2017
(Dollars in Millions)
Entergy Arkansas VIE
May 2019
$80
2.34%
$52.3 (b)
Entergy Louisiana River Bend VIE
May 2019
$105
1.98%
$18.8
Entergy Louisiana Waterford VIE
May 2019
$85
2.25%
$72.5 (b)
System Energy VIE
May 2019
$120
2.28%
$110.7 (b)
(a)
Includes letter of credit fees and bank fronting fees on commercial paper issuances by the nuclear fuel company variable interest entities for Entergy Arkansas, Entergy Louisiana, and System Energy. The nuclear fuel company variable interest entity for Entergy Louisiana River Bend does not issue commercial paper, but borrows directly on its bank credit facility.
(b)
Commercial paper, classified as a current liability.
The commitment fees on the credit facilities are
0.10%
of the undrawn commitment amount for the Entergy Arkansas, Entergy Louisiana, and System Energy VIEs. Each credit facility requires the respective lessee of nuclear fuel (Entergy Arkansas, Entergy Louisiana, or Entergy Corporation as guarantor for System Energy) to maintain a consolidated debt ratio, as defined, of
70%
or less of its total capitalization.
The nuclear fuel company variable interest entities had notes payable that are included in debt on the respective balance sheets as of
March 31, 2017
as follows:
Company
Description
Amount
Entergy Arkansas VIE
2.62% Series K due December 2017
$60 million
Entergy Arkansas VIE
3.65% Series L due July 2021
$90 million
Entergy Arkansas VIE
3.17% Series M due December 2023
$40 million
Entergy Louisiana River Bend VIE
3.25% Series Q due July 2017
$75 million
Entergy Louisiana River Bend VIE
3.38% Series R due August 2020
$70 million
Entergy Louisiana Waterford VIE
3.25% Series G due July 2017
$25 million
Entergy Louisiana Waterford VIE
3.92% Series H due February 2021
$40 million
Entergy Louisiana Waterford VIE
3.22% Series I due December 2023
$20 million
System Energy VIE
3.78% Series I due October 2018
$85 million
In accordance with regulatory treatment, interest on the nuclear fuel company variable interest entities’ credit facilities, commercial paper, and long-term notes payable is reported in fuel expense.
35
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
Debt Issuances and Retirements
(System Energy)
In February 2017 the System Energy nuclear fuel company variable interest entity paid, at maturity, its
$50 million
of
4.02%
Series H notes.
Fair Value
The book value and the fair value of long-term debt for Entergy Corporation and the Registrant Subsidiaries as of
March 31, 2017
are as follows:
Book Value
of Long-Term Debt
Fair Value
of Long-Term Debt (a) (b)
(In Thousands)
Entergy
$14,260,913
$14,435,145
Entergy Arkansas
$2,830,478
$2,676,887
Entergy Louisiana
$5,775,355
$5,987,581
Entergy Mississippi
$1,121,139
$1,109,658
Entergy New Orleans
$449,134
$465,593
Entergy Texas
$1,484,583
$1,575,584
System Energy
$501,215
$483,464
(a)
The values exclude lease obligations of
$34 million
at System Energy and long-term DOE obligations of
$182 million
at Entergy Arkansas, and include debt due within one year.
(b)
Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 8 to the financial statements herein and are based on prices derived from inputs such as benchmark yields and reported trades.
The book value and the fair value of long-term debt for Entergy Corporation and the Registrant Subsidiaries as of
December 31, 2016
were as follows:
Book Value
of Long-Term Debt
Fair Value
of Long-Term Debt (a) (b)
(In Thousands)
Entergy
$14,832,555
$14,815,535
Entergy Arkansas
$2,829,785
$2,623,910
Entergy Louisiana
$5,812,791
$5,929,488
Entergy Mississippi
$1,120,916
$1,086,203
Entergy New Orleans
$448,994
$455,459
Entergy Texas
$1,508,407
$1,600,156
System Energy
$551,132
$529,520
(a)
The values exclude lease obligations of
$57 million
at Entergy Louisiana and
$34 million
at System Energy and long-term DOE obligations of
$182 million
at Entergy Arkansas, and include debt due within one year.
(b)
Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 8 to the financial statements herein and are based on prices derived from inputs such as benchmark yields and reported trades.
36
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
NOTE 5. STOCK-BASED COMPENSATION (Entergy Corporation)
Entergy grants stock and stock-based awards, which are described more fully in Note 12 to the financial statements in the Form 10-K. Awards under Entergy’s plans generally vest over
three
years.
Effective January 1, 2017, Entergy adopted ASU 2016-09, which permits the election of an accounting policy change to the method of recognizing forfeitures of stock-based compensation. Previously, Entergy recorded an estimate of the number of forfeitures expected to occur each period. Entergy elected to change this policy to account for forfeitures when they occur. This accounting change was applied retrospectively, but did not result in an adjustment to retained earnings as of January 1, 2017.
Stock Options
Entergy granted options on
791,900
shares of its common stock under the 2015 Equity Ownership Plan during the first quarter 2017 with a weighted-average fair value of
$6.54
per option. As of
March 31, 2017
, there were options on
6,263,626
shares of common stock outstanding with a weighted-average exercise price of
$81.50
. The intrinsic value, which has no effect on net income, of the outstanding stock options is calculated by the positive difference between the weighted average exercise price of the stock options granted and Entergy Corporation’s common stock price as of
March 31, 2017
. Because Entergy’s stock price at
March 31, 2017
was less than the weighted average exercise price, the aggregate intrinsic value of the stock options outstanding as of
March 31, 2017
was zero. The intrinsic value of all “in the money” stock options was
$19.8 million
as of
March 31, 2017
.
The following table includes financial information for outstanding stock options for the
three months ended March 31, 2017
and
2016
:
2017
2016
(In Millions)
Compensation expense included in Entergy’s net income
$1.1
$1.1
Tax benefit recognized in Entergy’s net income
$0.4
$0.4
Compensation cost capitalized as part of fixed assets and inventory
$0.2
$0.2
Other Equity Awards
In January 2017 the Board approved and Entergy granted
379,850
restricted stock awards and
220,450
long-term incentive awards under the 2015 Equity Ownership Plan. The restricted stock awards were made effective as of January 26, 2017 and were valued at
$70.53
per share, which was the closing price of Entergy’s common stock on that date. One-third of the restricted stock awards will vest upon each anniversary of the grant date. In addition, long-term incentive awards were granted in the form of performance units that represent the value of, and are settled with, one share of Entergy Corporation common stock at the end of the three-year performance period, plus dividends accrued during the performance period on the number of performance units earned. The performance units were granted effective as of January 26, 2017 and were valued at
$71.40
per share. Entergy considers various factors, primarily market conditions, in determining the value of the performance units. Shares of restricted stock have the same dividend and voting rights as other common stock, are considered issued and outstanding shares of Entergy upon vesting, and are expensed ratably over the
3
-year vesting period. Performance units have the same dividend rights as shares of Entergy common stock, are considered issued and outstanding shares of Entergy upon vesting, and are expensed ratably over the
3
-year vesting period.
37
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
The following table includes financial information for other outstanding equity awards for the
three months ended
March 31, 2017
and
2016
:
2017
2016
(In Millions)
Compensation expense included in Entergy’s net income
$8.2
$8.4
Tax benefit recognized in Entergy’s net income
$3.1
$3.2
Compensation cost capitalized as part of fixed assets and inventory
$2.0
$1.8
NOTE 6. RETIREMENT AND OTHER POSTRETIREMENT BENEFITS (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)
Components of Qualified Net Pension Cost
Entergy’s qualified pension cost, including amounts capitalized, for the first quarters of 2017 and 2016, included the following components:
2017
2016
(In Thousands)
Service cost - benefits earned during the period
$33,410
$35,811
Interest cost on projected benefit obligation
65,206
65,403
Expected return on assets
(102,056
)
(97,366
)
Amortization of prior service cost
65
270
Amortization of loss
56,930
48,824
Net pension costs
$53,555
$52,942
The Registrant Subsidiaries’ qualified pension cost, including amounts capitalized, for their employees for the first quarters of 2017 and 2016, included the following components:
2017
Entergy
Arkansas
Entergy
Louisiana
Entergy
Mississippi
Entergy
New Orleans
Entergy
Texas
System
Energy
(In Thousands)
Service cost - benefits earned during the period
$5,090
$6,925
$1,472
$625
$1,364
$1,536
Interest cost on projects benefit obligation
12,944
14,809
3,732
1,791
3,392
3,091
Expected return on assets
(20,427
)
(23,017
)
(6,131
)
(2,800
)
(6,180
)
(4,663
)
Amortization of loss
11,640
12,354
3,053
1,658
2,310
2,964
Net pension cost
$9,247
$11,071
$2,126
$1,274
$886
$2,928
38
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
2016
Entergy
Arkansas
Entergy
Louisiana
Entergy
Mississippi
Entergy
New Orleans
Entergy
Texas
System
Energy
(In Thousands)
Service cost - benefits earned during the period
$5,181
$7,049
$1,562
$656
$1,416
$1,566
Interest cost on projected benefit obligation
13,055
14,870
3,811
1,814
3,557
2,992
Expected return on assets
(19,772
)
(22,096
)
(5,981
)
(2,687
)
(6,062
)
(4,459
)
Amortization of loss
10,936
11,946
2,985
1,615
2,340
2,604
Net pension cost
$9,400
$11,769
$2,377
$1,398
$1,251
$2,703
Non-Qualified Net Pension Cost
Entergy recognized
$4.6 million
and
$4.3 million
in pension cost for its non-qualified pension plans in the
first
quarters of
2017
and
2016
, respectively.
The Registrant Subsidiaries recognized the following pension cost for their employees for their non-qualified pension plans in the first quarters of 2017 and 2016:
Entergy
Arkansas
Entergy
Louisiana
Entergy
Mississippi
Entergy
New Orleans
Entergy
Texas
(In Thousands)
First quarter 2017
$105
$48
$64
$18
$127
First quarter 2016
$106
$59
$59
$16
$127
Components of Net Other Postretirement Benefit Cost
Entergy’s other postretirement benefit cost, including amounts capitalized, for the first quarters of 2017 and 2016, included the following components:
2017
2016
(In Thousands)
Service cost - benefits earned during the period
$6,729
$8,073
Interest cost on accumulated postretirement benefit obligation (APBO)
13,960
14,083
Expected return on assets
(9,408
)
(10,455
)
Amortization of prior service credit
(10,356
)
(11,373
)
Amortization of loss
5,476
4,554
Net other postretirement benefit cost
$6,401
$4,882
39
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
The Registrant Subsidiaries’ other postretirement benefit cost, including amounts capitalized, for their employees for the first quarters of 2017 and 2016, included the following components:
2017
Entergy
Arkansas
Entergy
Louisiana
Entergy
Mississippi
Entergy
New Orleans
Entergy
Texas
System
Energy
(In Thousands)
Service cost - benefits earned during the period
$863
$1,593
$290
$142
$372
$320
Interest cost on APBO
2,255
3,025
690
469
1,124
559
Expected return on assets
(3,959
)
—
(1,200
)
(1,159
)
(2,180
)
(717
)
Amortization of prior service credit
(1,278
)
(1,934
)
(456
)
(186
)
(579
)
(378
)
Amortization of loss
1,115
465
419
105
826
390
Net other postretirement benefit cost
($1,004
)
$3,149
($257
)
($629
)
($437
)
$174
2016
Entergy
Arkansas
Entergy
Louisiana
Entergy
Mississippi
Entergy
New Orleans
Entergy
Texas
System
Energy
(In Thousands)
Service cost - benefits earned during the period
$978
$1,869
$386
$156
$398
$334
Interest cost on APBO
2,324
3,260
709
448
1,039
529
Expected return on assets
(4,464
)
—
(1,379
)
(1,154
)
(2,394
)
(814
)
Amortization of prior service credit
(1,368
)
(1,947
)
(234
)
(186
)
(681
)
(393
)
Amortization of loss
1,064
731
223
37
537
287
Net other postretirement benefit cost
($1,466
)
$3,913
($295
)
($699
)
($1,101
)
($57
)
Reclassification out of Accumulated Other Comprehensive Income (Loss)
Entergy and Entergy Louisiana reclassified the following costs out of accumulated other comprehensive income (loss) (before taxes and including amounts capitalized) for the first quarters of 2017 and 2016:
2017
Qualified
Pension
Costs
Other
Postretirement
Costs
Non-Qualified
Pension Costs
Total
(In Thousands)
Entergy
Amortization of prior service (cost)/credit
($65
)
$6,717
($90
)
$6,562
Amortization of loss
(18,450
)
(2,202
)
(919
)
(21,571
)
($18,515
)
$4,515
($1,009
)
($15,009
)
Entergy Louisiana
Amortization of prior service credit
$—
$1,934
$—
$1,934
Amortization of loss
(865
)
(465
)
(2
)
(1,332
)
($865
)
$1,469
($2
)
$602
40
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
2016
Qualified
Pension
Costs
Other
Postretirement
Costs
Non-Qualified
Pension Costs
Total
(In Thousands)
Entergy
Amortization of prior service (cost)/credit
($270
)
$7,738
($113
)
$7,355
Amortization of loss
(12,482
)
(2,063
)
(630
)
(15,175
)
($12,752
)
$5,675
($743
)
($7,820
)
Entergy Louisiana
Amortization of prior service credit
$—
$1,947
$—
$1,947
Amortization of loss
(836
)
(731
)
(2
)
(1,569
)
($836
)
$1,216
($2
)
$378
Employer Contributions
Based on current assumptions, Entergy expects to contribute
$409.9 million
to its qualified pension plans in 2017. As of
March 31, 2017
, Entergy had contributed
$84.2 million
to its pension plans. Based on current assumptions, the Registrant Subsidiaries expect to contribute the following to qualified pension plans for their employees in
2017
:
Entergy
Arkansas
Entergy
Louisiana
Entergy
Mississippi
Entergy
New Orleans
Entergy
Texas
System
Energy
(In Thousands)
Expected 2017 pension contributions
$79,495
$87,923
$19,146
$9,920
$17,064
$18,180
Pension contributions made through March 2017
$17,265
$17,591
$4,027
$2,273
$3,294
$4,500
Remaining estimated pension contributions to be made in 2017
$62,230
$70,332
$15,119
$7,647
$13,770
$13,680
NOTE 7. BUSINESS SEGMENT INFORMATION (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)
Entergy Corporation
Entergy’s reportable segments as of
March 31, 2017
are Utility and Entergy Wholesale Commodities. Utility includes the generation, transmission, distribution, and sale of electric power in portions of Arkansas, Mississippi, Texas, and Louisiana, including the City of New Orleans; and operation of a small natural gas distribution business. Entergy Wholesale Commodities includes the ownership, operation, and decommissioning of nuclear power plants located in the northern United States and the sale of the electric power produced by its operating plants to wholesale customers. Entergy Wholesale Commodities also provides services to other nuclear power plant owners and owns interests in non-nuclear power plants that sell the electric power produced by those plants to wholesale customers. “All Other” includes the parent company, Entergy Corporation, and other business activity.
41
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
Entergy’s segment financial information for the first quarters of
2017
and
2016
is as follows:
Utility
Entergy
Wholesale
Commodities
All Other
Eliminations
Entergy
(In Thousands)
2017
Operating revenues
$2,035,112
$553,367
$—
($21
)
$2,588,458
Income taxes
$98,492
($78,337
)
($12,392
)
$—
$7,763
Consolidated net income (loss)
$167,623
($27,197
)
($22,477
)
($31,898
)
$86,051
Total assets as of March 31, 2017
$41,194,179
$6,018,217
$1,242,423
($3,136,613
)
$45,318,206
2016
Operating revenues
$2,087,793
$522,079
$—
($20
)
$2,609,852
Income taxes
$107,836
$52,314
($20,205
)
$—
$139,945
Consolidated net income (loss)
$199,651
$79,557
($12,067
)
($31,899
)
$235,242
Total assets as of December 31, 2016
$41,098,751
$6,696,038
$1,283,816
($3,174,171
)
$45,904,434
The Entergy Wholesale Commodities business is sometimes referred to as the “competitive businesses.” Eliminations are primarily intersegment activity. Almost all of Entergy’s goodwill is related to the Utility segment.
As discussed in Note 13 to the financial statements in the Form 10-K, Entergy management has undertaken a strategy to manage and reduce the risk of the Entergy Wholesale Commodities business, which includes taking actions to reduce the size of the merchant fleet. These decisions and transactions resulted in asset impairments; employee retention and severance expenses and other benefits-related costs; and contracted economic development contributions in 2016. Additional restructuring charges in the first quarter of 2017 were comprised of the following:
Employee retention and severance
expenses and other benefits-related costs
Contracted economic development costs
Total
(In Millions)
Balance as of January 1, 2017
$70
$21
$91
Restructuring costs accrued
24
—
24
Balance as of March 31, 2017
$94
$21
$115
In addition, Entergy incurred
$212 million
of impairment charges in the first quarter 2017 related to nuclear fuel spending, nuclear refueling outage spending, and expenditures for capital assets. These costs are charged directly to expense as a result of the impaired value of the Entergy Wholesale Commodities nuclear plants’ long-lived assets due to the significantly reduced remaining estimated operating lives associated with management’s strategy to reduce the size of the Entergy Wholesale Commodities’ merchant fleet.
Registrant Subsidiaries
Each of the Registrant Subsidiaries has one reportable segment, which is an integrated utility business, except for System Energy, which is an electricity generation business. Each of the Registrant Subsidiaries’ operations is managed on an integrated basis by that company because of the substantial effect of cost-based rates and regulatory oversight on the business process, cost structures, and operating results.
42
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
NOTE 8. RISK MANAGEMENT AND FAIR VALUES (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)
Market Risk
In the normal course of business, Entergy is exposed to a number of market risks. Market risk is the potential loss that Entergy may incur as a result of changes in the market or fair value of a particular commodity or instrument. All financial and commodity-related instruments, including derivatives, are subject to market risk including commodity price risk, equity price, and interest rate risk. Entergy uses derivatives primarily to mitigate commodity price risk, particularly power price and fuel price risk.
The Utility has limited exposure to the effects of market risk because it operates primarily under cost-based rate regulation. To the extent approved by their retail regulators, the Utility operating companies use derivative instruments to hedge the exposure to price volatility inherent in their purchased power, fuel, and gas purchased for resale costs that are recovered from customers.
As a wholesale generator, Entergy Wholesale Commodities’ core business is selling energy, measured in MWh, to its customers. Entergy Wholesale Commodities enters into forward contracts with its customers and also sells energy and capacity in the day ahead or spot markets. In addition to its forward physical power and gas contracts, Entergy Wholesale Commodities also uses a combination of financial contracts, including swaps, collars, and options, to mitigate commodity price risk. When the market price falls, the combination of instruments is expected to settle in gains that offset lower revenue from generation, which results in a more predictable cash flow.
Entergy’s exposure to market risk is determined by a number of factors, including the size, term, composition, and diversification of positions held, as well as market volatility and liquidity. For instruments such as options, the time period during which the option may be exercised and the relationship between the current market price of the underlying instrument and the option’s contractual strike or exercise price also affects the level of market risk. A significant factor influencing the overall level of market risk to which Entergy is exposed is its use of hedging techniques to mitigate such risk. Hedging instruments and volumes are chosen based on ability to mitigate risk associated with future energy and capacity prices; however, other considerations are factored into hedge product and volume decisions including corporate liquidity, corporate credit ratings, counterparty credit risk, hedging costs, firm settlement risk, and product availability in the marketplace. Entergy manages market risk by actively monitoring compliance with stated risk management policies as well as monitoring the effectiveness of its hedging policies and strategies. Entergy’s risk management policies limit the amount of total net exposure and rolling net exposure during the stated periods. These policies, including related risk limits, are regularly assessed to ensure their appropriateness given Entergy’s objectives.
Derivatives
Some derivative instruments are classified as cash flow hedges due to their financial settlement provisions while others are classified as normal purchase/normal sale transactions due to their physical settlement provisions. Normal purchase/normal sale risk management tools include power purchase and sales agreements, fuel purchase agreements, capacity contracts, and tolling agreements. Financially-settled cash flow hedges can include natural gas and electricity swaps and options and interest rate swaps. Entergy may enter into financially-settled swap and option contracts to manage market risk that may or may not be designated as hedging instruments.
Entergy enters into derivatives to manage natural risks inherent in its physical or financial assets or liabilities. Electricity over-the-counter instruments and futures contracts that financially settle against day-ahead power pool prices are used to manage price exposure for Entergy Wholesale Commodities generation. The maximum length of time over which Entergy is currently hedging the variability in future cash flows with derivatives for forecasted power transactions at
March 31, 2017
is approximately
2
years. Planned generation currently under contract from Entergy Wholesale Commodities nuclear power plants is
86%
for the remainder of
2017
, of which approximately
59%
43
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
is sold under financial derivatives and the remainder under normal purchase/normal sale contracts. Total planned generation for the remainder of
2017
is
19.9
TWh.
Entergy may use standardized master netting agreements to help mitigate the credit risk of derivative instruments. These master agreements facilitate the netting of cash flows associated with a single counterparty and may include collateral requirements. Cash, letters of credit, and parental/affiliate guarantees may be obtained as security from counterparties in order to mitigate credit risk. The collateral agreements require a counterparty to post cash or letters of credit in the event an exposure exceeds an established threshold. The threshold represents an unsecured credit limit, which may be supported by a parental/affiliate guaranty, as determined in accordance with Entergy’s credit policy. In addition, collateral agreements allow for termination and liquidation of all positions in the event of a failure or inability to post collateral.
Certain of the agreements to sell the power produced by Entergy Wholesale Commodities power plants contain provisions that require an Entergy subsidiary to provide credit support to secure its obligations depending on the mark-to-market values of the contracts. The primary form of credit support to satisfy these requirements is an Entergy Corporation guarantee. As of
March 31, 2017
, derivative contracts with
three
counterparties were in a liability position (approximately
$13 million
total). In addition to the corporate guarantee,
$1 million
in cash collateral was required to be posted by the Entergy subsidiary to its counterparties and
$3 million
in cash collateral was required to be posted by its counterparties to the Entergy subsidiary. As of
December 31, 2016
, derivative contracts with
three
counterparties were in a liability position (approximately
$8 million
total). In addition to the corporate guarantee,
$2 million
in cash collateral was required to be posted by the Entergy subsidiary to its counterparties. If the Entergy Corporation credit rating falls below investment grade, the effect of the corporate guarantee is typically ignored and Entergy would have to post collateral equal to the estimated outstanding liability under the contract at the applicable date.
Entergy manages fuel price volatility for its Louisiana jurisdictions (Entergy Louisiana and Entergy New Orleans) and Entergy Mississippi through the purchase of short-term natural gas swaps that financially settle against NYMEX futures. These swaps are marked-to-market through fuel expense with offsetting regulatory assets or liabilities. All benefits or costs of the program are recorded in fuel costs. The notional volumes of these swaps are based on a portion of projected annual exposure to gas for electric generation at Entergy Louisiana and Entergy Mississippi and projected winter purchases for gas distribution at Entergy Louisiana and Entergy New Orleans. The total volume of natural gas swaps outstanding as of
March 31, 2017
is
59,830,000
MMBtu for Entergy, including
50,230,000
MMBtu for Entergy Louisiana and
9,600,000
MMBtu for Entergy Mississippi. Credit support for these natural gas swaps is covered by master agreements that do not require collateralization based on mark-to-market value, but do carry adequate assurance language that may lead to collateralization requests.
During the second quarter 2016, Entergy participated in the annual financial transmission rights auction process for the MISO planning year of June 1, 2016 through May 31, 2017. Financial transmission rights are derivative instruments which represent economic hedges of future congestion charges that will be incurred in serving Entergy’s customer load. They are not designated as hedging instruments. Entergy initially records financial transmission rights at their estimated fair value and subsequently adjusts the carrying value to their estimated fair value at the end of each accounting period prior to settlement. Unrealized gains or losses on financial transmission rights held by Entergy Wholesale Commodities are included in operating revenues. The Utility operating companies recognize regulatory liabilities or assets for unrealized gains or losses on financial transmission rights. The total volume of financial transmission rights outstanding as of
March 31, 2017
is
18,365
GWh for Entergy, including
4,197
GWh for Entergy Arkansas,
7,669
GWh for Entergy Louisiana,
3,142
GWh for Entergy Mississippi,
883
GWh for Entergy New Orleans, and
2,434
GWh for Entergy Texas. Credit support for financial transmission rights held by the Utility operating companies is covered by cash and/or letters of credit issued by each Utility operating company as required by MISO. Credit support for financial transmission rights held by Entergy Wholesale Commodities is covered by cash. No cash or letters of credit were required to be posted for financial transmission rights exposure for Entergy Wholesale Commodities as of March 31, 2017 and December 31, 2016, respectively. Letters of credit posted with MISO covered the financial transmission rights exposure for Entergy Arkansas and Entergy Mississippi as of March 31, 2017 and December 31, 2016, respectively.
44
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
The fair values of Entergy’s derivative instruments in the consolidated balance sheet as of
March 31, 2017
are shown in the table below. Certain investments, including those not designated as hedging instruments, are subject to master netting agreements and are presented in the balance sheet on a net basis in accordance with accounting guidance for derivatives and hedging.
Instrument
Balance Sheet Location
Fair Value (a)
Offset (b)
Net (c) (d)
Business
(In Millions)
Derivatives designated as hedging instruments
Assets:
Electricity swaps and options
Prepayments and other (current portion)
$13
($13)
$—
Entergy Wholesale Commodities
Electricity swaps and options
Other deferred debits and other assets (non-current portion)
$16
($9)
$7
Entergy Wholesale Commodities
Liabilities:
Electricity swaps and options
Other current liabilities
(current portion)
$24
($14)
$10
Entergy Wholesale Commodities
Electricity swaps and options
Other non-current liabilities (non-current portion)
$13
($9)
$4
Entergy Wholesale Commodities
Derivatives not designated as hedging instruments
Assets:
Electricity swaps and options
Prepayments and other (current portion)
$20
($5)
$15
Entergy Wholesale Commodities
Electricity swaps and options
Other deferred debits and other assets (non-current portion)
$2
($1)
$1
Entergy Wholesale Commodities
Natural gas swaps
Prepayments and other
$5
$—
$5
Utility
Financial transmission rights
Prepayments and other
$9
($1)
$8
Utility and Entergy Wholesale Commodities
Liabilities:
Electricity swaps and options
Other current liabilities(current portion)
$8
($4)
$4
Entergy Wholesale Commodities
Electricity swaps and options
Other non-current liabilities (non-current portion)
$2
($2)
$—
Entergy Wholesale Commodities
45
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
The fair values of Entergy’s derivative instruments in the consolidated balance sheet as of
December 31, 2016
are shown in the table below. Certain investments, including those not designated as hedging instruments, are subject to master netting agreements and are presented in the balance sheet on a net basis in accordance with accounting guidance for derivatives and hedging.
Instrument
Balance Sheet Location
Fair Value (a)
Offset (b)
Net (c) (d)
Business
(In Millions)
Derivatives designated as hedging instruments
Assets:
Electricity swaps and options
Prepayments and other (current portion)
$25
($14)
$11
Entergy Wholesale Commodities
Electricity swaps and options
Other deferred debits and other assets (non-current portion)
$6
($6)
$—
Entergy Wholesale Commodities
Liabilities:
Electricity swaps and options
Other current liabilities (current portion)
$11
($10)
$1
Entergy Wholesale Commodities
Electricity swaps and options
Other non-current liabilities (non-current portion)
$16
($7)
$9
Entergy Wholesale Commodities
Derivatives not designated as hedging instruments
Assets:
Electricity swaps and options
Prepayments and other (current portion)
$18
($13)
$5
Entergy Wholesale Commodities
Electricity swaps and options
Other deferred debits and other assets (non-current portion)
$5
($5)
$—
Entergy Wholesale Commodities
Natural gas swaps
Prepayments and other
$13
$—
$13
Utility
Financial transmission rights
Prepayments and other
$22
($1)
$21
Utility and Entergy Wholesale Commodities
Liabilities:
Electricity swaps and options
Other current liabilities (current portion)
$18
($17)
$1
Entergy Wholesale Commodities
Electricity swaps and options
Other non-current liabilities (non-current portion)
$4
($4)
$—
Entergy Wholesale Commodities
(a)
Represents the gross amounts of recognized assets/liabilities
(b)
Represents the netting of fair value balances with the same counterparty
(c)
Represents the net amounts of assets/liabilities presented on the Entergy Corporation and Subsidiaries’ Consolidated Balance Sheet
(d)
Excludes cash collateral in the amount of
$1 million
posted and
$3 million
held as of March 31, 2017 and
$2 million
posted as of December 31, 2016.
46
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
The effects of Entergy’s derivative instruments designated as cash flow hedges on the consolidated income statements for the three months ended
March 31, 2017
and
2016
are as follows:
Instrument
Amount of gain (loss)
recognized in other
comprehensive income
Income Statement location
Amount of gain (loss)
reclassified from
accumulated other comprehensive income into income (a)
(In Millions)
(In Millions)
2017
Electricity swaps and options
$50
Competitive businesses operating revenues
$51
2016
Electricity swaps and options
$139
Competitive businesses operating revenues
$154
(a)
Before taxes of
$18 million
and
$54 million
for the three months ended March 31, 2017 and 2016, respectively
At each reporting period, Entergy measures its hedges for ineffectiveness. Any ineffectiveness is recognized in earnings during the period. The ineffective portion of cash flow hedges is recorded in competitive business operating revenues. The change in fair value of Entergy’s cash flow hedges due to ineffectiveness during the
three months ended March 31, 2017
and
2016
was
($1) million
and
($1) million
, respectively.
Based on market prices as of
March 31, 2017
, unrealized gains recorded in AOCI on cash flow hedges relating to power sales totaled
$8 million
of net unrealized gains. Approximately
$5 million
is expected to be reclassified from AOCI to operating revenues in the next twelve months. The actual amount reclassified from AOCI, however, could vary due to future changes in market prices.
Entergy may effectively liquidate a cash flow hedge instrument by entering into a contract offsetting the original hedge, and then de-designating the original hedge in this situation. Gains or losses accumulated in other comprehensive income prior to de-designation continue to be deferred in other comprehensive income until they are included in income as the original hedged transaction occurs. From the point of de-designation, the gains or losses on the original hedge and the offsetting contract are recorded as assets or liabilities on the balance sheet and offset as they flow through to earnings.
47
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
The effects of Entergy’s derivative instruments not designated as hedging instruments on the consolidated income statements for the three months ended
March 31, 2017
and
2016
are as follows:
Instrument
Amount of gain (loss) recognized in accumulated other comprehensive income
Income Statement
location
Amount of gain (loss)
recorded in the income statement
(In Millions)
(In Millions)
2017
Natural gas swaps
$—
Fuel, fuel-related expenses, and gas purchased for resale
(a)
($7)
Financial transmission rights
$—
Purchased power expense
(b)
$30
Electricity swaps and options
$9
(c)
Competitive business operating revenues
$—
2016
Natural gas swaps
$—
Fuel, fuel-related expenses, and gas purchased for resale
(a)
($24)
Financial transmission rights
$—
Purchased power expense
(b)
$21
Electricity swaps and options
$25
(c)
Competitive business operating revenues
$—
(a)
Due to regulatory treatment, the natural gas swaps are marked-to-market through fuel, fuel-related expenses, and gas purchased for resale and then such amounts are simultaneously reversed and recorded as an offsetting regulatory asset or liability. The gains or losses recorded as fuel expenses when the swaps are settled are recovered or refunded through fuel cost recovery mechanisms.
(b)
Due to regulatory treatment, the changes in the estimated fair value of financial transmission rights for the Utility operating companies are recorded through purchased power expense and then such amounts are simultaneously reversed and recorded as an offsetting regulatory asset or liability. The gains or losses recorded as purchased power expense when the financial transmission rights for the Utility operating companies are settled are recovered or refunded through fuel cost recovery mechanisms.
(c)
Amount of gain (loss) recognized in accumulated other comprehensive income from electricity swaps and options de-designated as hedged items.
48
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
The fair values of the Registrant Subsidiaries’ derivative instruments not designated as hedging instruments on their balance sheets as of
March 31, 2017
are as follows:
Instrument
Balance Sheet Location
Fair Value (a)
Registrant
(In Millions)
Assets:
Natural gas swaps
Prepayments and other
$3.8
Entergy Louisiana
Natural gas swaps
Prepayments and other
$0.7
Entergy Mississippi
Financial transmission rights
Prepayments and other
$0.9
Entergy Arkansas
Financial transmission rights
Prepayments and other
$4.1
Entergy Louisiana
Financial transmission rights
Prepayments and other
$1.3
Entergy Mississippi
Financial transmission rights
Prepayments and other
$0.5
Entergy New Orleans
Financial transmission rights
Prepayments and other
$1.0
Entergy Texas
The fair values of the Registrant Subsidiaries’ derivative instruments not designated as hedging instruments on their balance sheets as of
December 31, 2016
are as follows:
Instrument
Balance Sheet Location
Fair Value (a)
Registrant
(In Millions)
Assets:
Natural gas swaps
Prepayments and other
$10.9
Entergy Louisiana
Natural gas swaps
Prepayments and other
$2.3
Entergy Mississippi
Natural gas swaps
Prepayments and other
$0.2
Entergy New Orleans
Financial transmission rights
Prepayments and other
$5.4
Entergy Arkansas
Financial transmission rights
Prepayments and other
$8.5
Entergy Louisiana
Financial transmission rights
Prepayments and other
$3.2
Entergy Mississippi
Financial transmission rights
Prepayments and other
$1.1
Entergy New Orleans
Financial transmission rights
Prepayments and other
$3.1
Entergy Texas
(a)
As of March 31, 2017, letters of credit posted with MISO covered financial transmission rights exposure of
$0.2 million
for Entergy Arkansas and
$0.1 million
for Entergy Mississippi. As of December 31, 2016, letters of credit posted with MISO covered financial transmission rights exposure of
$0.3 million
for Entergy Arkansas and
$0.1 million
for Entergy Mississippi.
49
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
The effects of the Registrant Subsidiaries’ derivative instruments not designated as hedging instruments on their income statements for the three months ended
March 31, 2017
and
2016
are as follows:
Instrument
Income Statement Location
Amount of gain
(loss) recorded
in the income statement
Registrant
(In Millions)
2017
Natural gas swaps
Fuel, fuel-related expenses, and gas purchased for resale
($6.1)
(a)
Entergy Louisiana
Natural gas swaps
Fuel, fuel-related expenses, and gas purchased for resale
($1.1)
(a)
Entergy Mississippi
Natural gas swaps
Fuel, fuel-related expenses, and gas purchased for resale
($0.1)
(a)
Entergy New Orleans
Financial transmission rights
Purchased power expense
$4.6
(b)
Entergy Arkansas
Financial transmission rights
Purchased power expense
$15.2
(b)
Entergy Louisiana
Financial transmission rights
Purchased power expense
$3.1
(b)
Entergy Mississippi
Financial transmission rights
Purchased power expense
$2.4
(b)
Entergy New Orleans
Financial transmission rights
Purchased power expense
$5.3
(b)
Entergy Texas
2016
Natural gas swaps
Fuel, fuel-related expenses, and gas purchased for resale
($19.3)
(a)
Entergy Louisiana
Natural gas swaps
Fuel, fuel-related expenses, and gas purchased for resale
($4.1)
(a)
Entergy Mississippi
Natural gas swaps
Fuel, fuel-related expenses, and gas purchased for resale
($0.5)
(a)
Entergy New Orleans
Financial transmission rights
Purchased power expense
$7.8
(b)
Entergy Arkansas
Financial transmission rights
Purchased power expense
$10.5
(b)
Entergy Louisiana
Financial transmission rights
Purchased power expense
$0.8
(b)
Entergy Mississippi
Financial transmission rights
Purchased power expense
$0.5
(b)
Entergy New Orleans
Financial transmission rights
Purchased power expense
$1.5
(b)
Entergy Texas
(a)
Due to regulatory treatment, the natural gas swaps are marked-to-market through fuel, fuel-related expenses, and gas purchased for resale and then such amounts are simultaneously reversed and recorded as an offsetting regulatory asset or liability. The gains or losses recorded as fuel expenses when the swaps are settled are recovered or refunded through fuel cost recovery mechanisms.
(b)
Due to regulatory treatment, the changes in the estimated fair value of financial transmission rights for the Utility operating companies are recorded through purchased power expense and then such amounts are
50
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
simultaneously reversed and recorded as an offsetting regulatory asset or liability. The gains or losses recorded as purchased power expense when the financial transmission rights for the Utility operating companies are settled are recovered or refunded through fuel cost recovery mechanisms.
Fair Values
The estimated fair values of Entergy’s financial instruments and derivatives are determined using historical prices, bid prices, market quotes, and financial modeling. Considerable judgment is required in developing the estimates of fair value. Therefore, estimates are not necessarily indicative of the amounts that Entergy could realize in a current market exchange. Gains or losses realized on financial instruments other than those instruments held by the Entergy Wholesale Commodities business are reflected in future rates and therefore do not affect net income. Entergy considers the carrying amounts of most financial instruments classified as current assets and liabilities to be a reasonable estimate of their fair value because of the short maturity of these instruments.
Accounting standards define fair value as an exit price, or the price that would be received to sell an asset or the amount that would be paid to transfer a liability in an orderly transaction between knowledgeable market participants at the date of measurement. Entergy and the Registrant Subsidiaries use assumptions or market input data that market participants would use in pricing assets or liabilities at fair value. The inputs can be readily observable, corroborated by market data, or generally unobservable. Entergy and the Registrant Subsidiaries endeavor to use the best available information to determine fair value.
Accounting standards establish a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy establishes the highest priority for unadjusted market quotes in an active market for the identical asset or liability and the lowest priority for unobservable inputs.
The three levels of the fair value hierarchy are:
•
Level 1 - Level 1 inputs are unadjusted quoted prices in active markets for identical assets or liabilities that the entity has the ability to access at the measurement date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 primarily consists of individually owned common stocks, cash equivalents (temporary cash investments, securitization recovery trust account, and escrow accounts), debt instruments, and gas hedge contracts. Cash equivalents includes all unrestricted highly liquid debt instruments with an original or remaining maturity of three months or less at the date of purchase.
•
Level 2 - Level 2 inputs are inputs other than quoted prices included in Level 1 that are, either directly or indirectly, observable for the asset or liability at the measurement date. Assets are valued based on prices derived by independent third parties that use inputs such as benchmark yields, reported trades, broker/dealer quotes, and issuer spreads. Prices are reviewed and can be challenged with the independent parties and/or overridden by Entergy if it is believed such would be more reflective of fair value. Level 2 inputs include the following:
–
quoted prices for similar assets or liabilities in active markets;
–
quoted prices for identical assets or liabilities in inactive markets;
–
inputs other than quoted prices that are observable for the asset or liability; or
–
inputs that are derived principally from or corroborated by observable market data by correlation or other means.
Level 2 consists primarily of individually-owned debt instruments.
•
Level 3 - Level 3 inputs are pricing inputs that are generally less observable or unobservable from objective sources. These inputs are used with internally developed methodologies to produce management’s best
51
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
estimate of fair value for the asset or liability. Level 3 consists primarily of financial transmission rights and derivative power contracts used as cash flow hedges of power sales at merchant power plants.
The values for power contract assets or liabilities are based on both observable inputs including public market prices and interest rates, and unobservable inputs such as implied volatilities, unit contingent discounts, expected basis differences, and credit adjusted counterparty interest rates. They are classified as Level 3 assets and liabilities. The valuations of these assets and liabilities are performed by the Business Unit Risk Control group and the Accounting Policy and Entergy Wholesale Commodities Accounting group. The primary functions of the Business Unit Risk Control group include: gathering, validating and reporting market data, providing market risk analyses and valuations in support of Entergy Wholesale Commodities’ commercial transactions, developing and administering protocols for the management of market risks, and implementing and maintaining controls around changes to market data in the energy trading and risk management system. The Business Unit Risk Control group is also responsible for managing the energy trading and risk management system, forecasting revenues, forward positions and analysis. The Accounting Policy and Entergy Wholesale Commodities Accounting group performs functions related to market and counterparty settlements, revenue reporting and analysis and financial accounting. The Business Unit Risk Control group reports to the Vice President and Treasurer while the Accounting Policy and Entergy Wholesale Commodities Accounting group reports to the Chief Accounting Officer.
The amounts reflected as the fair value of electricity swaps are based on the estimated amount that the contracts are in-the-money at the balance sheet date (treated as an asset) or out-of-the-money at the balance sheet date (treated as a liability) and would equal the estimated amount receivable to or payable by Entergy if the contracts were settled at that date. These derivative contracts include cash flow hedges that swap fixed for floating cash flows for sales of the output from the Entergy Wholesale Commodities business. The fair values are based on the mark-to-market comparison between the fixed contract prices and the floating prices determined each period from quoted forward power market prices. The differences between the fixed price in the swap contract and these market-related prices multiplied by the volume specified in the contract and discounted at the counterparties’ credit adjusted risk free rate are recorded as derivative contract assets or liabilities. For contracts that have unit contingent terms, a further discount is applied based on the historical relationship between contract and market prices for similar contract terms.
The amounts reflected as the fair values of electricity options are valued based on a Black Scholes model, and are calculated at the end of each month for accounting purposes. Inputs to the valuation include end of day forward market prices for the period when the transactions will settle, implied volatilities based on market volatilities provided by a third party data aggregator, and U.S. Treasury rates for a risk-free return rate. As described further below, prices and implied volatilities are reviewed and can be adjusted if it is determined that there is a better representation of fair value.
On a daily basis, the Business Unit Risk Control group calculates the mark-to-market for electricity swaps and options. The Business Unit Risk Control group also validates forward market prices by comparing them to other sources of forward market prices or to settlement prices of actual market transactions. Significant differences are analyzed and potentially adjusted based on these other sources of forward market prices or settlement prices of actual market transactions. Implied volatilities used to value options are also validated using actual counterparty quotes for Entergy Wholesale Commodities transactions when available and compared with other sources of market implied volatilities. Moreover, on at least a monthly basis, the Office of Corporate Risk Oversight confirms the mark-to-market calculations and prepares price scenarios and credit downgrade scenario analysis. The scenario analysis is communicated to senior management within Entergy and within Entergy Wholesale Commodities. Finally, for all proposed derivative transactions, an analysis is completed to assess the risk of adding the proposed derivative to Entergy Wholesale Commodities’ portfolio. In particular, the credit and liquidity effects are calculated for this analysis. This analysis is communicated to senior management within Entergy and Entergy Wholesale Commodities.
The values of financial transmission rights are based on unobservable inputs, including estimates of congestion costs in MISO between applicable generation and load pricing nodes based on the 50th percentile of historical prices. They are classified as Level 3 assets and liabilities. The valuations of these assets and liabilities are performed by the
52
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
Business Unit Risk Control group. The values are calculated internally and verified against the data published by MISO. Entergy’s Accounting Policy and Entergy Wholesale Commodities Accounting group reviews these valuations for reasonableness, with the assistance of others within the organization with knowledge of the various inputs and assumptions used in the valuation. The Business Unit Risk Control groups report to the Vice President and Treasurer. The Accounting Policy and Entergy Wholesale Commodities Accounting group reports to the Chief Accounting Officer.
The following tables set forth, by level within the fair value hierarchy, Entergy’s assets and liabilities that are accounted for at fair value on a recurring basis as of
March 31, 2017
and
December 31, 2016
. The assessment of the significance of a particular input to a fair value measurement requires judgment and may affect its placement within the fair value hierarchy levels.
2017
Level 1
Level 2
Level 3
Total
(In Millions)
Assets:
Temporary cash investments
$1,022
$—
$—
$1,022
Decommissioning trust funds (a):
Equity securities
512
—
—
512
Debt securities
966
1,264
—
2,230
Common trusts (b)
3,927
Power contracts
—
—
23
23
Securitization recovery trust account
47
—
—
47
Escrow accounts
415
—
—
415
Gas hedge contracts
5
—
—
5
Financial transmission rights
—
—
8
8
$2,967
$1,264
$31
$8,189
Liabilities:
Power contracts
$—
$—
$18
$18
2016
Level 1
Level 2
Level 3
Total
(In Millions)
Assets:
Temporary cash investments
$1,058
$—
$—
$1,058
Decommissioning trust funds (a):
Equity securities
480
—
—
480
Debt securities
985
1,228
—
2,213
Common trusts (b)
3,031
Power contracts
—
—
16
16
Securitization recovery trust account
46
—
—
46
Escrow accounts
433
—
—
433
Gas hedge contracts
13
—
—
13
Financial transmission rights
—
—
21
21
$3,015
$1,228
$37
$7,311
Liabilities:
Power contracts
$—
$—
$11
$11
(a)
The decommissioning trust funds hold equity and fixed income securities. Equity securities are invested to approximate the returns of major market indices. Fixed income securities are held in various governmental and corporate securities. See Note 9 to the financial statements for additional information on the investment portfolios.
53
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
(b)
Common trust funds are not publicly quoted, and are valued by the fund administrators using net asset value as a practical expedient. Accordingly, these funds are not assigned a level in the fair value table. The fund administrator of these investments allows daily trading at the net asset value and trades settle at a later date.
The following table sets forth a reconciliation of changes in the net assets (liabilities) for the fair value of derivatives classified as Level 3 in the fair value hierarchy for the
three months ended
March 31, 2017
and
2016
:
2017
2016
Power Contracts
Financial transmission rights
Power Contracts
Financial transmission rights
(In Millions)
Balance as of January 1,
$5
$21
$189
$23
Total gains (losses) for the period (a)
Included in OCI
50
—
139
—
Included as a regulatory liability/asset
—
17
—
7
Settlements
(50
)
(30
)
(145
)
(21
)
Balance as of March 31,
$5
$8
$183
$9
(a)
Change in unrealized gains or losses for the period included in earnings for derivatives held at the end of the reporting period is
$0.4 million
for the three months ended March 31, 2017 and
$6 million
for the three months ended March 31, 2016.
The
following
table sets forth a description of the types of transactions classified as Level 3 in the fair value hierarchy and significant unobservable inputs to each which cause that classification as of
March 31, 2017
:
Transaction Type
Fair Value
as of
March 31,
2017
Significant
Unobservable Inputs
Range
from
Average
%
Effect on
Fair Value
(In Millions)
(In Millions)
Power contracts - electricity swaps
$5
Unit contingent discount
+/-
4%
$1
The following table sets forth an analysis of each of the types of unobservable inputs impacting the fair value of items classified as Level 3 within the fair value hierarchy, and the sensitivity to changes to those inputs:
Significant
Unobservable
Input
Transaction Type
Position
Change to Input
Effect on
Fair Value
Unit contingent discount
Electricity swaps
Sell
Increase (Decrease)
Decrease (Increase)
Implied volatility
Electricity options
Sell
Increase (Decrease)
Increase (Decrease)
Implied volatility
Electricity options
Buy
Increase (Decrease)
Increase (Decrease)
The following table sets forth, by level within the fair value hierarchy, the Registrant Subsidiaries’ assets that are accounted for at fair value on a recurring basis as of
March 31, 2017
and
December 31, 2016
. The assessment of the significance of a particular input to a fair value measurement requires judgment and may affect its placement within the fair value hierarchy levels.
54
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
Entergy Arkansas
2017
Level 1
Level 2
Level 3
Total
(In Millions)
Assets:
Decommissioning trust funds (a):
Equity securities
$6.1
$—
$—
$6.1
Debt securities
106.7
203.3
—
310.0
Common trusts (b)
551.6
Securitization recovery trust account
7.8
—
—
7.8
Escrow accounts
4.7
—
—
4.7
Financial transmission rights
—
—
0.9
0.9
$125.3
$203.3
$0.9
$881.1
2016
Level 1
Level 2
Level 3
Total
(In Millions)
Assets:
Decommissioning trust funds (a):
Equity securities
$3.6
$—
$—
$3.6
Debt securities
112.5
196.8
—
309.3
Common trusts (b)
521.8
Securitization recovery trust account
4.1
—
—
4.1
Escrow accounts
7.1
—
—
7.1
Financial transmission rights
—
—
5.4
5.4
$127.3
$196.8
$5.4
$851.3
Entergy Louisiana
2017
Level 1
Level 2
Level 3
Total
(In Millions)
Assets:
Temporary cash investments
$64.7
$—
$—
$64.7
Decommissioning trust funds (a):
Equity securities
7.6
—
—
7.6
Debt securities
132.0
307.5
—
439.5
Common trusts (b)
743.0
Escrow accounts
292.5
—
—
292.5
Securitization recovery trust account
8.4
—
—
8.4
Gas hedge contracts
3.8
—
—
3.8
Financial transmission rights
—
—
4.1
4.1
$509.0
$307.5
$4.1
$1,563.6
55
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
2016
Level 1
Level 2
Level 3
Total
(In Millions)
Assets:
Temporary cash investments
$163.9
$—
$—
$163.9
Decommissioning trust funds (a):
Equity securities
13.9
—
—
13.9
Debt securities
132.3
292.5
—
424.8
Common trusts (b)
702.0
Escrow accounts
305.7
—
—
305.7
Securitization recovery trust account
2.8
—
—
2.8
Gas hedge contracts
10.9
—
—
10.9
Financial transmission rights
—
—
8.5
8.5
$629.5
$292.5
$8.5
$1,632.5
Entergy Mississippi
2017
Level 1
Level 2
Level 3
Total
(In Millions)
Assets:
Escrow accounts
$31.8
$—
$—
$31.8
Gas hedge contracts
0.7
—
—
0.7
Financial transmission rights
—
—
1.3
1.3
$32.5
$—
$1.3
$33.8
2016
Level 1
Level 2
Level 3
Total
(In Millions)
Assets:
Temporary cash investments
$76.8
$—
$—
$76.8
Escrow accounts
31.8
—
—
31.8
Gas hedge contracts
2.3
—
—
2.3
Financial transmission rights
—
—
3.2
3.2
$110.9
$—
$3.2
$114.1
Entergy New Orleans
2017
Level 1
Level 2
Level 3
Total
(In Millions)
Assets:
Temporary cash investments
$55.0
$—
$—
$55.0
Securitization recovery trust account
4.6
—
—
4.6
Escrow accounts
86.3
—
—
86.3
Financial transmission rights
—
—
0.5
0.5
$145.9
$—
$0.5
$146.4
56
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
2016
Level 1
Level 2
Level 3
Total
(In Millions)
Assets:
Temporary cash investments
$103.0
$—
$—
$103.0
Securitization recovery trust account
1.7
—
—
1.7
Escrow accounts
88.6
—
—
88.6
Gas hedge contracts
0.2
—
—
0.2
Financial transmission rights
—
—
1.1
1.1
$193.5
$—
$1.1
$194.6
Entergy Texas
2017
Level 1
Level 2
Level 3
Total
(In Millions)
Assets
:
Securitization recovery trust account
$26.3
$—
$—
$26.3
Financial transmission rights
—
—
1.0
1.0
$26.3
$—
$1.0
$27.3
2016
Level 1
Level 2
Level 3
Total
(In Millions)
Assets
:
Temporary cash investments
$5.0
$—
$—
$5.0
Securitization recovery trust account
37.5
—
—
37.5
Financial transmission rights
—
—
3.1
3.1
$42.5
$—
$3.1
$45.6
System Energy
2017
Level 1
Level 2
Level 3
Total
(In Millions)
Assets:
Temporary cash investments
$239.6
$—
$—
$239.6
Decommissioning trust funds (a):
Equity securities
8.1
—
—
8.1
Debt securities
245.7
61.3
—
307.0
Common trusts (b)
500.9
$493.4
$61.3
$—
$1,055.6
2016
Level 1
Level 2
Level 3
Total
(In Millions)
Assets:
Temporary cash investments
$245.1
$—
$—
$245.1
Decommissioning trust funds (a):
Equity securities
0.3
—
—
0.3
Debt securities
248.3
58.3
—
306.6
Common trusts (b)
473.6
$493.7
$58.3
$—
$1,025.6
57
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
(a)
The decommissioning trust funds hold equity and fixed income securities. Equity securities are invested to approximate the returns of major market indices. Fixed income securities are held in various governmental and corporate securities. See Note 9 to the financial statements for additional information on the investment portfolios.
(b)
Common trust funds are not publicly quoted, and are valued by the fund administrators using net asset value as a practical expedient. Accordingly, these funds are not assigned a level in the fair value table. The fund administrator of these investments allows daily trading at the net asset value and trades settle at a later date.
The following table sets forth a reconciliation of changes in the net assets (liabilities) for the fair value of derivatives classified as Level 3 in the fair value hierarchy for the
three months ended March 31, 2017
.
Entergy
Arkansas
Entergy
Louisiana
Entergy
Mississippi
Entergy
New
Orleans
Entergy
Texas
(In Millions)
Balance as of January 1,
$5.4
$8.5
$3.2
$1.1
$3.1
Gains (losses) included as a regulatory liability/asset
0.1
10.8
1.2
1.8
3.2
Settlements
(4.6
)
(15.2
)
(3.1
)
(2.4
)
(5.3
)
Balance as of March 31,
$0.9
$4.1
$1.3
$0.5
$1.0
The following table sets forth a reconciliation of changes in the net assets (liabilities) for the fair value of derivatives classified as Level 3 in the fair value hierarchy for the
three months ended March 31, 2016
.
Entergy
Arkansas
Entergy
Louisiana
Entergy
Mississippi
Entergy
New
Orleans
Entergy
Texas
(In Millions)
Balance as of January 1,
$7.9
$8.5
$2.4
$1.5
$2.2
Gains (losses) included as a regulatory liability/asset
3.6
5.3
(0.7
)
(0.4
)
0.2
Settlements
(7.8
)
(10.5
)
(0.8
)
(0.5
)
(1.5
)
Balance as of March 31,
$3.7
$3.3
$0.9
$0.6
$0.9
NOTE 9. DECOMMISSIONING TRUST FUNDS (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, and System Energy)
Entergy holds debt and equity securities, classified as available-for-sale, in nuclear decommissioning trust accounts. The NRC requires Entergy subsidiaries to maintain trusts to fund the costs of decommissioning ANO 1, ANO 2, River Bend, Waterford 3, Grand Gulf, Pilgrim, Indian Point 1, Indian Point 2, Indian Point 3, Vermont Yankee, and Palisades. The funds are invested primarily in equity securities, fixed-rate debt securities, and cash and cash equivalents.
See Note 16 to the financial statements in the Form 10-K for discussion of the trust transfer agreement with NYPA to transfer the decommissioning trust funds and decommissioning liabilities for the Indian Point 3 and FitzPatrick plants to Entergy. In January 2017, NYPA transferred to Entergy the Indian Point 3 decommissioning trust fund with a fair value of
$726 million
and the FitzPatrick decommissioning trust fund with a fair value of
$793 million
.
As discussed in Note 13 to the financial statements herein, in March 2017, Entergy closed on the sale of the FitzPatrick plant to Exelon. As part of the transaction, Entergy transferred the FitzPatrick decommissioning trust fund
58
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
to Exelon. The FitzPatrick decommissioning trust fund had a disposition-date fair value of
$805 million
and was classified as held for sale within other deferred debits as of December 31, 2016.
Entergy records decommissioning trust funds on the balance sheet at their fair value. Because of the ability of the Registrant Subsidiaries to recover decommissioning costs in rates and in accordance with the regulatory treatment for decommissioning trust funds, the Registrant Subsidiaries have recorded an offsetting amount of unrealized gains/(losses) on investment securities in other regulatory liabilities/assets. For the
30%
interest in River Bend formerly owned by Cajun, Entergy Louisiana has recorded an offsetting amount of unrealized gains/(losses) in other deferred credits. Decommissioning trust funds for Pilgrim, Indian Point 1, Indian Point 2, Indian Point 3, Vermont Yankee, and Palisades do not meet the criteria for regulatory accounting treatment. Accordingly, unrealized gains recorded on the assets in these trust funds are recognized in the accumulated other comprehensive income component of shareholders’ equity because these assets are classified as available-for-sale. Unrealized losses (where cost exceeds fair market value) on the assets in these trust funds are also recorded in the accumulated other comprehensive income component of shareholders’ equity unless the unrealized loss is other-than-temporary and therefore recorded in earnings. Generally, Entergy records realized gains and losses on its debt and equity securities using the specific identification method to determine the cost basis of its securities.
The securities held as of
March 31, 2017
and
December 31, 2016
are summarized as follows:
Fair
Value
Total
Unrealized
Gains
Total
Unrealized
Losses
(In Millions)
2017
Equity Securities
$4,439
$1,823
$5
Debt Securities
2,230
35
22
Total
$6,669
$1,858
$27
Fair
Value
Total
Unrealized
Gains
Total
Unrealized
Losses
(In Millions)
2016
Equity Securities
$3,511
$1,673
$1
Debt Securities
2,213
34
27
Total
$5,724
$1,707
$28
The fair values of the decommissioning trust funds related to the Entergy Wholesale Commodities nuclear plants as of March 31, 2017 are
$458 million
for Indian Point 1,
$582 million
for Indian Point 2,
$743 million
for Indian Point 3,
$426 million
for Palisades,
$994 million
for Pilgrim, and
$592 million
for Vermont Yankee. The fair values of the decommissioning trust funds for the Registrant Subsidiaries’ nuclear plants are detailed below.
Deferred taxes on unrealized gains/(losses) are recorded in other comprehensive income for the decommissioning trusts which do not meet the criteria for regulatory accounting treatment as described above. Unrealized gains/(losses) above are reported before deferred taxes of
$438 million
and
$399 million
as of
March 31, 2017
and
December 31, 2016
, respectively. The amortized cost of debt securities was
$2,217 million
as of
March 31, 2017
and
$2,212 million
as of
December 31, 2016
. As of
March 31, 2017
, the debt securities have an average coupon rate of approximately
3.21%
, an average duration of approximately
5.79
years, and an average maturity of approximately
9.45
years. The equity securities are generally held in funds that are designed to approximate or somewhat exceed the return of the Standard & Poor’s 500 Index. A relatively small percentage of the equity securities are held in funds intended to replicate the return of the Wilshire 4500 Index or the Russell 3000 Index.
59
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
The fair value and gross unrealized losses of available-for-sale equity and debt securities, summarized by investment type and length of time that the securities have been in a continuous loss position, are as follows as of
March 31, 2017
:
Equity Securities
Debt Securities
Fair
Value
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
(In Millions)
Less than 12 months
$13
$5
$1,087
$21
More than 12 months
—
—
13
1
Total
$13
$5
$1,100
$22
The fair value and gross unrealized losses of available-for-sale equity and debt securities, summarized by investment type and length of time that the securities have been in a continuous loss position, are as follows as of
December 31, 2016
:
Equity Securities
Debt Securities
Fair
Value
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
(In Millions)
Less than 12 months
$23
$1
$1,169
$26
More than 12 months
1
—
20
1
Total
$24
$1
$1,189
$27
The fair value of debt securities, summarized by contractual maturities, as of
March 31, 2017
and
December 31, 2016
are as follows:
2017
2016
(In Millions)
less than 1 year
$99
$125
1 year - 5 years
783
763
5 years - 10 years
742
719
10 years - 15 years
113
109
15 years - 20 years
69
73
20 years+
424
424
Total
$2,230
$2,213
During the
three months ended
March 31, 2017
and
2016
, proceeds from the dispositions of securities amounted to
$514 million
and
$729 million
, respectively. During the
three months ended
March 31, 2017
and
2016
, gross gains of
$9 million
and
$10 million
, respectively, and gross losses of
$5 million
and
$3 million
, respectively, were reclassified out of other comprehensive income or other regulatory liabilities/assets into earnings.
60
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
Entergy Arkansas
Entergy Arkansas holds debt and equity securities, classified as available-for-sale, in nuclear decommissioning trust accounts. The securities held as of
March 31, 2017
and
December 31, 2016
are summarized as follows:
Fair
Value
Total
Unrealized
Gains
Total
Unrealized
Losses
(In Millions)
2017
Equity Securities
$557.7
$307.2
$—
Debt Securities
310.0
3.1
3.6
Total
$867.7
$310.3
$3.6
2016
Equity Securities
$525.4
$281.5
$—
Debt Securities
309.3
3.4
4.2
Total
$834.7
$284.9
$4.2
The amortized cost of debt securities was
$310.5 million
as of
March 31, 2017
and
$310.1 million
as of
December 31, 2016
. As of
March 31, 2017
, the debt securities have an average coupon rate of approximately
2.61%
, an average duration of approximately
5.26
years, and an average maturity of approximately
6.10
years. The equity securities are generally held in funds that are designed to approximate the return of the Standard & Poor’s 500 Index. A relatively small percentage of the equity securities are held in funds intended to replicate the return of the Wilshire 4500 Index.
The fair value and gross unrealized losses of available-for-sale equity and debt securities, summarized by investment type and length of time that the securities have been in a continuous loss position, are as follows as of
March 31, 2017
:
Equity Securities
Debt Securities
Fair
Value
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
(In Millions)
Less than 12 months
$1.1
$—
$150.5
$3.6
More than 12 months
—
—
—
—
Total
$1.1
$—
$150.5
$3.6
The fair value and gross unrealized losses of available-for-sale equity and debt securities, summarized by investment type and length of time that the securities have been in a continuous loss position, are as follows as of
December 31, 2016
:
Equity Securities
Debt Securities
Fair
Value
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
(In Millions)
Less than 12 months
$—
$—
$146.7
$4.2
More than 12 months
—
—
—
—
Total
$—
$—
$146.7
$4.2
61
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
The fair value of debt securities, summarized by contractual maturities, as of
March 31, 2017
and
December 31, 2016
are as follows:
2017
2016
(In Millions)
less than 1 year
$17.8
$16.7
1 year - 5 years
109.7
106.2
5 years - 10 years
162.1
161.2
10 years - 15 years
7.0
7.7
15 years - 20 years
1.0
1.0
20 years+
12.4
16.5
Total
$310.0
$309.3
During the
three months ended
March 31, 2017
and
2016
, proceeds from the dispositions of securities amounted to
$36 million
and
$58.6 million
, respectively. During the
three months ended
March 31, 2017
and
2016
, gross gains of
$0.5 million
and
$0.8 million
, respectively, and gross losses of
$0.1 million
and
$0.1 million
, respectively were reclassified out of other regulatory liabilities/assets into earnings.
Entergy Louisiana
Entergy Louisiana holds debt and equity securities, classified as available-for-sale, in nuclear decommissioning trust accounts. The securities held as of
March 31, 2017
and
December 31, 2016
are summarized as follows:
Fair
Value
Total
Unrealized
Gains
Total
Unrealized
Losses
(In Millions)
2017
Equity Securities
$750.6
$382.7
$—
Debt Securities
439.5
8.5
4.3
Total
$1,190.1
$391.2
$4.3
2016
Equity Securities
$715.9
$346.6
$—
Debt Securities
424.8
8.0
5.0
Total
$1,140.7
$354.6
$5.0
The amortized cost of debt securities was
$435.2 million
as of
March 31, 2017
and
$421.9 million
as of
December 31, 2016
. As of
March 31, 2017
, the debt securities have an average coupon rate of approximately
3.77%
, an average duration of approximately
5.72
years, and an average maturity of approximately
11.20
years. The equity securities are generally held in funds that are designed to approximate the return of the Standard & Poor’s 500 Index. A relatively small percentage of the equity securities are held in funds intended to replicate the return of the Wilshire 4500 Index.
62
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
The fair value and gross unrealized losses of available-for-sale equity and debt securities, summarized by investment type and length of time that the securities have been in a continuous loss position, are as follows as of
March 31, 2017
:
Equity Securities
Debt Securities
Fair
Value
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
(In Millions)
Less than 12 months
$1.6
$—
$189.9
$4.1
More than 12 months
—
—
2.7
0.2
Total
$1.6
$—
$192.6
$4.3
The fair value and gross unrealized losses of available-for-sale equity and debt securities, summarized by investment type and length of time that the securities have been in a continuous loss position, are as follows as of
December 31, 2016
:
Equity Securities
Debt Securities
Fair
Value
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
(In Millions)
Less than 12 months
$—
$—
$198.8
$4.8
More than 12 months
—
—
4.8
0.2
Total
$—
$—
$203.6
$5.0
The fair value of debt securities, summarized by contractual maturities, as of
March 31, 2017
and
December 31, 2016
are as follows:
2017
2016
(In Millions)
less than 1 year
$28.1
$31.4
1 year - 5 years
101.2
99.1
5 years - 10 years
126.4
122.8
10 years - 15 years
44.0
41.4
15 years - 20 years
30.3
30.9
20 years+
109.5
99.2
Total
$439.5
$424.8
During the
three months ended
March 31, 2017
and
2016
, proceeds from the dispositions of securities amounted to
$40.6 million
and
$53.8 million
, respectively. During the
three months ended
March 31, 2017
and
2016
, gross gains of
$0.03 million
and
$0.9 million
, respectively, and gross losses of
$0.2 million
and
$0.1 million
, respectively, were reclassified out of other regulatory liabilities/assets into earnings.
63
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
System Energy
System Energy holds debt and equity securities, classified as available-for-sale, in nuclear decommissioning trust accounts. The securities held as of
March 31, 2017
and
December 31, 2016
are summarized as follows:
Fair
Value
Total
Unrealized
Gains
Total
Unrealized
Losses
(In Millions)
2017
Equity Securities
$509.0
$245.4
$—
Debt Securities
307.0
2.4
3.4
Total
$816.0
$247.8
$3.4
2016
Equity Securities
$473.9
$221.9
$0.1
Debt Securities
306.6
2.0
4.5
Total
$780.5
$223.9
$4.6
The amortized cost of debt securities was
$308 million
as of
March 31, 2017
and
$309.1 million
as of
December 31, 2016
. As of
March 31, 2017
, the debt securities have an average coupon rate of approximately
1.99%
, an average duration of approximately
5.04
years, and an average maturity of approximately
6.45
years. The equity securities are generally held in funds that are designed to approximate the return of the Standard & Poor’s 500 Index. A relatively small percentage of the equity securities are held in funds intended to replicate the return of the Wilshire 4500 Index.
The fair value and gross unrealized losses of available-for-sale equity and debt securities, summarized by investment type and length of time that the securities have been in a continuous loss position, are as follows as of
March 31, 2017
:
Equity Securities
Debt Securities
Fair
Value
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
(In Millions)
Less than 12 months
$1.0
$—
$200.5
$3.3
More than 12 months
—
—
0.2
0.1
Total
$1.0
$—
$200.7
$3.4
The fair value and gross unrealized losses of available-for-sale equity and debt securities, summarized by investment type and length of time that the securities have been in a continuous loss position, are as follows as of
December 31, 2016
:
Equity Securities
Debt Securities
Fair
Value
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
(In Millions)
Less than 12 months
$—
$—
$220.9
$4.4
More than 12 months
—
0.1
0.8
0.1
Total
$—
$0.1
$221.7
$4.5
64
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
The fair value of debt securities, summarized by contractual maturities, as of
March 31, 2017
and
December 31, 2016
are as follows:
2017
2016
(In Millions)
less than 1 year
$1.7
$6.6
1 year - 5 years
188.5
188.2
5 years - 10 years
84.6
78.5
10 years - 15 years
1.4
1.3
15 years - 20 years
7.6
7.8
20 years+
23.2
24.2
Total
$307.0
$306.6
During the
three months ended
March 31, 2017
and
2016
, proceeds from the dispositions of securities amounted to
$75.8 million
and
$188.5 million
, respectively. During the
three months ended
March 31, 2017
and
2016
, gross gains of
$0.1 million
and
$1.6 million
, respectively, and gross losses of
$0.7 million
and
$0.3 million
, respectively, were reclassified out of other regulatory liabilities/assets into earnings.
Other-than-temporary impairments and unrealized gains and losses
Entergy evaluates investment securities in the Entergy Wholesale Commodities’ nuclear decommissioning trust funds with unrealized losses at the end of each period to determine whether an other-than-temporary impairment has occurred. The assessment of whether an investment in a debt security has suffered an other-than-temporary impairment is based on whether Entergy has the intent to sell or more likely than not will be required to sell the debt security before recovery of its amortized costs. Further, if Entergy does not expect to recover the entire amortized cost basis of the debt security, an other-than-temporary impairment is considered to have occurred and it is measured by the present value of cash flows expected to be collected less the amortized cost basis (credit loss). Entergy did not have any material other-than-temporary impairments relating to credit losses on debt securities for the
three months ended
March 31, 2017
and
2016
. The assessment of whether an investment in an equity security has suffered an other-than-temporary impairment is based on a number of factors including, first, whether Entergy has the ability and intent to hold the investment to recover its value, the duration and severity of any losses, and, then, whether it is expected that the investment will recover its value within a reasonable period of time. Entergy’s trusts are managed by third parties who operate in accordance with agreements that define investment guidelines and place restrictions on the purchases and sales of investments. Entergy did not record material charges to other income for the
three months ended
March 31, 2017
and
2016
, resulting from the recognition of the other-than-temporary impairment of certain equity securities held in its decommissioning trust funds.
NOTE 10. INCOME TAXES (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)
See “
Income Tax Audits
” and “
Other Tax Matters
” in Note 3 to the financial statements in the Form 10-K for a discussion of income tax audits and other income tax matters involving Entergy. The following is an update to that discussion.
As discussed in the Form 10-K, in the second quarter 2016, Entergy made a tax election to treat its subsidiary that owned the FitzPatrick nuclear power plant as a corporation for federal income tax purposes. The effect of the election was that the plant and associated assets were deemed to be contributed to a new corporation for federal income tax purposes, which created permanent and temporary differences, as discussed in the Form 10-K. One permanent difference, which increased tax expense in 2016 under the applicable accounting standards, was the reduction to the plant’s tax basis to the extent that it exceeded its fair market value. Entergy sold the FitzPatrick plant on March 31,
65
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
2017. The removal of the contingencies regarding the sale of the plant and the receipt of NRC approval for the sale allowed Entergy to re-determine the plant’s tax basis, using the closing price as indicative of a higher fair market value for the plant. The re-determined basis resulted in a
$44 million
income tax benefit in the first quarter 2017.
In the first quarter 2017, Entergy implemented ASU No. 2016-09, “Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting.” Entergy will now prospectively recognize all income tax effects related to share-based payments through the income statement. In the first quarter 2017, stock option expirations, along with other stock compensation activity, resulted in the write-off of
$11.5 million
of deferred tax assets. Entergy’s stock-based compensation plans are discussed in Note 12 to the financial statements in the Form 10-K.
NOTE 11. PROPERTY, PLANT, AND EQUIPMENT (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)
Construction Expenditures in Accounts Payable
Construction expenditures included in accounts payable at
March 31, 2017
are
$209 million
for Entergy,
$33.4 million
for Entergy Arkansas,
$74.4 million
for Entergy Louisiana,
$3.3 million
for Entergy Mississippi,
$0.6 million
for Entergy New Orleans,
$13.8 million
for Entergy Texas, and
$26.9 million
for System Energy. Construction expenditures included in accounts payable at
December 31, 2016
are
$253 million
for Entergy,
$40.9 million
for Entergy Arkansas,
$114.8 million
for Entergy Louisiana,
$11.5 million
for Entergy Mississippi,
$2.3 million
for Entergy New Orleans,
$9.3 million
for Entergy Texas, and
$6.2 million
for System Energy.
NOTE 12. VARIABLE INTEREST ENTITIES (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)
See Note 17 to the financial statements in the Form 10-K for a discussion of variable interest entities. See Note 4 to the financial statements herein for details of the nuclear fuel companies’ credit facilities and commercial paper borrowings and long-term debt.
Entergy Louisiana was considered to hold a variable interest in the lessor from which it leased an undivided interest representing approximately
9.3%
of the Waterford 3 nuclear plant. After Entergy Louisiana acquired a beneficial interest in the leased assets in March 2016, however, the lessor was no longer considered a variable interest entity. Entergy Louisiana made payments on its lease, including interest, of
$9.2 million
through March 2016. See Note 10 to the financial statements in the Form 10-K for a discussion of Entergy Louisiana’s purchase of the Waterford 3 leased assets.
System Energy is considered to hold a variable interest in the lessor from which it leases an undivided interest representing approximately
11.5%
of the Grand Gulf nuclear plant. System Energy is the lessee under this arrangement, which is described in more detail in Note 10 to the financial statements in the Form 10-K. System Energy made payments on its lease, including interest, of
$8.6 million
in the three months ended
March 31, 2017
and
$8.6 million
in the three months ended
March 31, 2016
.
NOTE 13. DISPOSITIONS (Entergy Corporation)
In March 2017 the NRC approved the sale of the FitzPatrick plant, an
838
MW nuclear power plant owned by Entergy in the Entergy Wholesale Commodities segment, to Exelon. The transaction closed in March 2017 for a purchase price of
$110 million
, including the
$10 million
non-refundable signing fee paid in August 2016, in addition to the assumption by Exelon of certain liabilities related to the FitzPatrick plant, resulting in a pre-tax gain on the sale
66
Table of Contents
Entergy Corporation and Subsidiaries
Notes to Financial Statements
of
$16 million
. At the transaction close, Exelon paid an additional
$8 million
for the proration of certain expenses prepaid by Entergy.
As discussed in Note 10 to the financial statements herein, as a result of the sale of FitzPatrick on March 31, 2017, Entergy re-determined the plant’s tax basis, resulting in a
$44 million
income tax benefit.
The assets and liabilities associated with the sale of FitzPatrick to Exelon were classified as held for sale on Entergy Corporation and Subsidiaries’ Consolidated Balance Sheet as of December 31, 2016. The disposition-date fair value of the decommissioning trust fund was
$805 million
, classified within other deferred debits, and the disposition-date fair value of the asset retirement obligation was
$727 million
, classified within other non-current liabilities. The transaction also included property, plant, and equipment with a net book value of
zero
, materials and supplies, and prepaid assets.
As discussed in Note 14 to the financial statements in the Form 10-K, Entergy entered into a reimbursement agreement with Exelon pursuant to which Exelon reimburses Entergy for specified out-of-pocket costs associated with the operation of FitzPatrick. In the first quarter 2017, Entergy billed Exelon for reimbursement of
$98 million
of other operation and maintenance expenses,
$7 million
in lost operating revenues, and
$3 million
in taxes other than income taxes, partially offset by a
$10 million
defueling credit to Exelon.
________________
In the opinion of the management of Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy, the accompanying unaudited financial statements contain all adjustments (consisting primarily of normal recurring accruals and reclassification of previously reported amounts to conform to current classifications) necessary for a fair statement of the results for the interim periods presented. Entergy’s business is subject to seasonal fluctuations, however, with peak periods occurring typically during the first and third quarters. The results for the interim periods presented should not be used as a basis for estimating results of operations for a full year.
67
Table of Contents
Part I, Item 3. Quantitative and Qualitative Disclosures About Market Risk
See “
Market and Credit Risk Sensitive Instruments
” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis.
Part I, Item 4. Controls and Procedures
Disclosure Controls and Procedures
As of
March 31, 2017
, evaluations were performed under the supervision and with the participation of Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy (individually “Registrant” and collectively the “Registrants”) management, including their respective Principal Executive Officers (PEO) and Principal Financial Officers (PFO). The evaluations assessed the effectiveness of the Registrants’ disclosure controls and procedures. Based on the evaluations, each PEO and PFO has concluded that, as to the Registrant or Registrants for which they serve as PEO or PFO, the Registrant’s or Registrants’ disclosure controls and procedures are effective to ensure that information required to be disclosed by each Registrant in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms; and that the Registrant’s or Registrants’ disclosure controls and procedures are also effective in reasonably assuring that such information is accumulated and communicated to the Registrant’s or Registrants’ management, including their respective PEOs and PFOs, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Controls over Financial Reporting
Under the supervision and with the participation of each Registrants’ management, including its respective PEO and PFO, each Registrant evaluated changes in internal control over financial reporting that occurred during the quarter ended
March 31, 2017
and found no change that has materially affected, or is reasonably likely to materially affect, internal control over financial reporting.
68
Table of Contents
ENTERGY ARKANSAS, INC. AND SUBSIDIARIES
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS
Results of Operations
Net Income
Net income decreased $5 million primarily due to higher other operation and maintenance expenses, partially offset by higher net revenue.
Net Revenue
Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges (credits). Following is an analysis of the change in net revenue comparing the
first quarter
2017
to the
first quarter
2016
:
Amount
(In Millions)
2016 net revenue
$321.7
Retail electric price
20.2
Opportunity sales
7.5
Volume/weather
(18.0
)
Other
(1.1
)
2017 net revenue
$330.3
The retail electric price variance is primarily due to an increase in base rates and the implementation of formula rate plan rates, as approved by the APSC. The new base rates were effective February 24, 2016. A significant portion of the base rate increase was related to the purchase of Power Block 2 of the Union Power Station in March 2016. The formula rate plan rates were effective with the first billing cycle of January 2017. See Note 2 to the financial statements in the Form 10-K for further discussion of the rate cases. See Note 14 to the financial statements in the Form 10-K for discussion of the Union Power Station purchase.
The opportunity sales variance results from the estimated net revenue effect recorded in the first quarter 2016 in connection with the FERC orders issued in April 2016 in the opportunity sales proceeding. See Note 2 to the financial statements in the Form 10-K for further discussion of the opportunity sales proceeding.
The volume/weather variance is primarily due to the effect of the unbilled sales period including less favorable weather and decreased usage.
Other Income Statement Variances
Nuclear refueling outage expenses increased primarily due to the amortization of higher costs associated with the most recent outages as compared to the previous outages.
Other operation and maintenance expenses increased primarily due to:
•
the deferral in first quarter 2016 of $7.7 million of previously-incurred costs related to ANO post-Fukushima compliance and $9.9 million of previously-incurred costs related to ANO flood barrier compliance, as approved by the APSC as part of the 2015 rate case settlement. These costs are being amortized over a ten-year period
69
Table of Contents
Entergy Arkansas, Inc. and Subsidiaries
Management's Financial Discussion and Analysis
beginning March 2016. See Note 2 to the financial statements in the Form 10-K for further discussion of the rate case settlement;
•
an increase of $2.7 million in distribution expenses primarily due to timing differences in the vegetation maintenance costs incurred in 2017;
•
an increase of $2.6 million in fossil-fueled generation expenses primarily due to an overall higher scope of work performed in 2017 as compared to the same period in 2016; and
•
an increase of $2.4 million in compensation and benefits costs
primarily due to a revision to estimated incentive compensation expense in first quarter 2016
.
The increase was partially offset by a decrease of $13.2 million in nuclear generation expenses primarily due to a decrease in regulatory compliance costs as compared to the prior year. The decrease in regulatory compliance costs is primarily related to additional NRC inspection activities in 2016 as a result of the NRC’s March 2015 decision to move ANO into the “multiple/repetitive degraded cornerstone column” of the NRC’s reactor oversight process action matrix. See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS
-
ANO Damage, Outage, and NRC Reviews
” in the Form 10-K for a discussion of the ANO stator incident and subsequent NRC reviews.
Depreciation and amortization expenses increased primarily due to additions to plant in service, including Power Block 2 of the Union Power Station purchased in March 2016. See Note 14 to the financial statements in the Form 10-K for discussion of the Union Power Station purchase.
Other income increased primarily due to higher realized gains in 2017 as compared to 2016 on the decommissioning trust fund investments.
Interest expense decreased primarily due to $5.1 million in estimated interest expense recorded in the first quarter 2016 in connection with the FERC orders issued in April 2016 in the opportunity sales proceeding. See Note 2 to the financial statements in the Form 10-K for further discussion of the opportunity sales proceeding.
Income Taxes
The effective income tax rate was 44.4% for the first quarter 2017. The difference in the effective income tax rate for the
first quarter
2017
versus the federal statutory rate of 35% was primarily due to a write-off of a stock-based compensation deferred tax asset, state income taxes, and certain book and tax differences related to utility plant items, partially offset by book and tax differences related to the allowance for equity funds used during construction.
The effective income tax rate was 39.8% for the first quarter 2016. The difference in the effective income tax rate for the first quarter 2016 versus the federal statutory rate of 35% was primarily due to state income taxes and certain book and tax differences related to utility plant items, partially offset by book and tax differences related to the allowance for equity funds used during construction.
ANO Damage, Outage, and NRC Reviews
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -
ANO Damage, Outage, and NRC Reviews
” in the Form 10-K for a discussion of the ANO stator incident, subsequent NRC reviews, and the deferral of replacement power costs.
70
Table of Contents
Entergy Arkansas, Inc. and Subsidiaries
Management's Financial Discussion and Analysis
Liquidity and Capital Resources
Cash Flow
Cash flows for the
three months ended
March 31, 2017
and
2016
were as follows:
2017
2016
(In Thousands)
Cash and cash equivalents at beginning of period
$20,509
$9,135
Cash flow provided by (used in):
Operating activities
154,541
139,613
Investing activities
(207,097
)
(395,106
)
Financing activities
32,522
280,137
Net increase (decrease) in cash and cash equivalents
(20,034
)
24,644
Cash and cash equivalents at end of period
$475
$33,779
Operating Activities
Net cash flow provided by operating activities increased $14.9 million for the
three months ended
March 31, 2017
compared to the
three months ended
March 31, 2016
primarily due to:
•
an increase due to the timing of recovery of fuel and purchased power costs;
•
income tax payments of $7.2 million in 2016 in accordance with an intercompany income tax allocation agreement;
•
a decrease of $3.7 million in interest paid; and
•
a decrease of $2.2 million in pension contributions in 2017. See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS –
Critical Accounting Estimates
” in the Form 10-K and Note 6 to the financial statements herein for a discussion of qualified pension and other postretirement benefits funding.
The increase was partially offset by an increase of $3.5 million in spending on nuclear refueling outages in 2017.
Investing Activities
Net cash flow used in investing activities decreased $188 million for the
three months ended
March 31, 2017
compared to the
three months ended
March 31, 2016
primarily due to the purchase of Power Block 2 of the Union Power Station in March 2016 for approximately $237 million and a decrease of $15.6 million in transmission construction expenditures due to a lower scope of work performed in 2017. The decrease was partially offset by the fluctuations in nuclear fuel activity because of variations from year to year in the timing and pricing of fuel reload requirements in the Utility business, material and service deliveries, and the timing of cash payments during the nuclear fuel cycle and an increase of $18.6 million in nuclear construction expenditures primarily due to a higher scope of work performed on various nuclear projects in 2017. See Note 14 to the financial statements for discussion of the Union Power Station purchase.
71
Table of Contents
Entergy Arkansas, Inc. and Subsidiaries
Management's Financial Discussion and Analysis
Financing Activities
Net cash flow provided by financing activities decreased $247.6 million for the
three months ended
March 31, 2017
compared to the
three months ended
March 31, 2016
primarily due to:
•
the issuance of $325 million of 3.5% Series first mortgage bonds in January 2016, a portion of the proceeds of which were used to pay, prior to maturity, $175 million of 5.66% Series first mortgage bonds. Entergy Arkansas used the remainder of the proceeds, together with other funds, for the purchase of Power Block 2 of Union Power Station and for general corporate purposes; and
•
a $200 million capital contribution received from Entergy Corporation in March 2016 primarily in anticipation of Entergy Arkansas’s purchase of Power Block 2 of the Union Power Station.
The decrease was partially offset by net borrowings of $52.3 million on the Entergy Arkansas nuclear fuel company variable interest entity credit facility in 2017 compared to net repayments of $11.7 million in 2016 and money pool activity.
Decreases in Entergy Arkansas’s payable to the money pool are a use of cash flow, and Entergy Arkansas’s payable to the money pool decreased by $20.2 million in 2017 compared to decreasing by $52.7 million in 2016. The money pool is an inter-company borrowing arrangement designed to reduce the Utility subsidiaries’ need for external short-term borrowings.
See Note 4 to the financial statements herein and Note 5 to the financial statements in the Form 10-K for more details on long-term debt. See Note 14 to the financial statements in the Form 10-K for discussion of the Union Power Station purchase.
Capital Structure
Entergy Arkansas’s capitalization is balanced between equity and debt, as shown in the following table.
March 31,
2017
December 31,
2016
Debt to capital
55.6
%
55.3
%
Effect of excluding the securitization bonds
(0.4
%)
(0.4
%)
Debt to capital, excluding securitization bonds (a)
55.2
%
54.9
%
Effect of subtracting cash
—
%
(0.2
%)
Net debt to net capital, excluding securitization bonds (a)
55.2
%
54.7
%
(a)
Calculation excludes the securitization bonds, which are non-recourse to Entergy Arkansas.
Net debt consists of debt less cash and cash equivalents. Debt consists of short-term borrowings and long-term debt, including the currently maturing portion. Capital consists of debt, preferred stock without sinking fund, and common equity. Net capital consists of capital less cash and cash equivalents. Entergy Arkansas uses the debt to capital ratios excluding securitization bonds in analyzing its financial condition and believes they provide useful information to its investors and creditors in evaluating Entergy Arkansas’s financial condition because the securitization bonds are non-recourse to Entergy Arkansas, as more fully described in Note 5 to the financial statements in the Form 10-K. Entergy Arkansas also uses the net debt to net capital ratio excluding securitization bonds in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy Arkansas’s financial condition because net debt indicates Entergy Arkansas’s outstanding debt position that could not be readily satisfied by cash and cash equivalents on hand.
72
Table of Contents
Entergy Arkansas, Inc. and Subsidiaries
Management's Financial Discussion and Analysis
Uses and Sources of Capital
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -
Liquidity and Capital Resources
”
in the Form 10-K for a discussion of Entergy Arkansas’s uses and sources of capital. Following are updates to the information provided in the Form 10-K.
Entergy Arkansas’s receivables from or (payables to) the money pool were as follows:
March 31,
2017
December 31,
2016
March 31,
2016
December 31,
2015
(In Thousands)
($31,008)
($51,232)
$1,842
($52,742)
See Note 4 to the financial statements in the Form 10-K for a description of the money pool.
Entergy Arkansas has a credit facility in the amount of $150 million scheduled to expire in August 2021. Entergy Arkansas also has a $20 million credit facility which was scheduled to expire in April 2017, but was renewed by Entergy Arkansas through April 2018. The $150 million credit facility allows Entergy Arkansas to issue letters of credit against 50% of the borrowing capacity of the facility. As of March 31, 2017, there were no cash borrowings and no letters of credit outstanding under the credit facilities. In addition, Entergy Arkansas is a party to an uncommitted letter of credit facility as a means to post collateral to support its obligations to MISO. As of March 31, 2017, a $1 million letter of credit was outstanding under Entergy Arkansas’s uncommitted letter of credit facility. See Note 4 to the financial statements herein for additional discussion of the credit facilities.
The Entergy Arkansas nuclear fuel company variable interest entity has a credit facility in the amount of $80 million scheduled to expire in May 2019. As of March 31, 2017, $52.3 million in letters of credit were outstanding under the credit facility to support commercial paper issued by the Entergy Arkansas nuclear fuel company variable interest entity. See Note 4 to the financial statements herein for additional discussion of the nuclear fuel company variable interest entity credit facility.
State and Local Rate Regulation and Fuel-Cost Recovery
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS –
State and Local Rate Regulation and Fuel-Cost Recovery
”
in the Form 10-K for a discussion of state and local rate regulation and fuel-cost recovery. The following are updates to that discussion.
2016 Formula Rate Plan Filing
As discussed in the Form 10-K, Entergy Arkansas is required to make a supplemental filing supporting the recovery of certain nuclear costs. In April 2017, Entergy Arkansas filed a motion consented to by all parties requesting that it be permitted to submit its supplemental filing in conjunction with its 2017 formula rate plan filing, scheduled to be made in July 2017.
Advanced Metering Infrastructure (AMI) Filing
As discussed in the Form 10-K, in September 2016, Entergy Arkansas filed an application seeking a finding from the APSC that Entergy Arkansas’s deployment of advanced metering infrastructure is in the public interest. This matter is pending before the APSC.
73
Table of Contents
Entergy Arkansas, Inc. and Subsidiaries
Management's Financial Discussion and Analysis
Energy Cost Recovery Rider
In March 2017, Entergy Arkansas filed its annual redetermination of its energy cost rate pursuant to the energy cost recovery rider, which reflected an increase in the rate from $0.01164 per kWh to $0.01547 per kWh. The APSC staff filed testimony in March 2017 recommending that the redetermined rate should be implemented with the first billing cycle of April 2017 under the normal operation of the tariff. Accordingly, the redetermined rate went into effect on March 31, 2017 pursuant to the tariff.
Federal Regulation
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS –
Federal Regulation
”
in the Form 10-K for a discussion of federal regulation.
Nuclear Matters
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -
Nuclear Matters
” in the Form 10-K for a discussion of nuclear matters.
Environmental Risks
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -
Environmental Risks
” in the Form 10-K for a discussion of environmental risks.
Critical Accounting Estimates
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -
Critical Accounting Estimates
” in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy Arkansas’s accounting for nuclear decommissioning costs, utility regulatory accounting, unbilled revenue, impairment of long-lived assets and trust fund investments, taxation and uncertain tax positions, qualified pension and other postretirement benefits, and other contingencies.
New Accounting Pronouncements
See “
New Accounting Pronouncements
” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis for further discussion.
74
Table of Contents
ENTERGY ARKANSAS, INC. AND SUBSIDIARIES
CONSOLIDATED INCOME STATEMENTS
For the Three Months Ended March 31, 2017 and 2016
(Unaudited)
2017
2016
(In Thousands)
OPERATING REVENUES
Electric
$474,351
$465,373
OPERATING EXPENSES
Operation and Maintenance:
Fuel, fuel-related expenses, and gas purchased for resale
99,409
80,937
Purchased power
55,133
61,804
Nuclear refueling outage expenses
19,619
15,069
Other operation and maintenance
165,857
152,906
Decommissioning
13,895
13,103
Taxes other than income taxes
24,051
23,086
Depreciation and amortization
67,066
63,173
Other regulatory charges (credits) - net
(10,526
)
917
TOTAL
434,504
410,995
OPERATING INCOME
39,847
54,378
OTHER INCOME
Allowance for equity funds used during construction
4,350
4,932
Interest and investment income
6,932
3,594
Miscellaneous - net
(107
)
(775
)
TOTAL
11,175
7,751
INTEREST EXPENSE
Interest expense
27,252
32,782
Allowance for borrowed funds used during construction
(1,962
)
(2,715
)
TOTAL
25,290
30,067
INCOME BEFORE INCOME TAXES
25,732
32,062
Income taxes
11,428
12,768
NET INCOME
14,304
19,294
Preferred dividend requirements
357
1,718
EARNINGS APPLICABLE TO COMMON STOCK
$13,947
$17,576
See Notes to Financial Statements.
75
Table of Contents
(page left blank intentionally)
76
Table of Contents
ENTERGY ARKANSAS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Three Months Ended March 31, 2017 and 2016
(Unaudited)
2017
2016
(In Thousands)
OPERATING ACTIVITIES
Net income
$14,304
$19,294
Adjustments to reconcile net income to net cash flow provided by operating activities:
Depreciation, amortization, and decommissioning, including nuclear fuel amortization
105,721
102,975
Deferred income taxes, investment tax credits, and non-current taxes accrued
16,361
20,645
Changes in assets and liabilities:
Receivables
53,355
(4,405
)
Fuel inventory
(5,747
)
(5,825
)
Accounts payable
(73,635
)
55,077
Prepaid taxes and taxes accrued
7,175
1,210
Interest accrued
8,562
5,228
Deferred fuel costs
(9,137
)
(37,198
)
Other working capital accounts
15,485
15,203
Provisions for estimated losses
1,997
355
Other regulatory assets
1,815
892
Pension and other postretirement liabilities
(19,553
)
(24,288
)
Other assets and liabilities
37,838
(9,550
)
Net cash flow provided by operating activities
154,541
139,613
INVESTING ACTIVITIES
Construction expenditures
(165,496
)
(171,090
)
Allowance for equity funds used during construction
4,557
5,080
Payment for purchase of plant
—
(236,947
)
Nuclear fuel purchases
(88,537
)
(22,692
)
Proceeds from sale of nuclear fuel
51,029
40,336
Proceeds from nuclear decommissioning trust fund sales
36,013
58,604
Investment in nuclear decommissioning trust funds
(40,961
)
(63,039
)
Changes in money pool receivable - net
—
(1,842
)
Changes in securitization account
(3,702
)
(3,413
)
Other
—
(103
)
Net cash flow used in investing activities
(207,097
)
(395,106
)
FINANCING ACTIVITIES
Proceeds from the issuance of long-term debt
—
321,289
Retirement of long-term debt
—
(175,002
)
Capital contribution from parent
—
200,000
Changes in short-term borrowings - net
52,300
(11,690
)
Change in money pool payable - net
(20,224
)
(52,742
)
Dividends paid:
Preferred stock
(357
)
(1,718
)
Other
803
—
Net cash flow provided by financing activities
32,522
280,137
Net increase (decrease) in cash and cash equivalents
(20,034
)
24,644
Cash and cash equivalents at beginning of period
20,509
9,135
Cash and cash equivalents at end of period
$475
$33,779
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for:
Interest - net of amount capitalized
$17,311
$20,998
Income taxes
$—
$7,242
See Notes to Financial Statements.
77
Table of Contents
ENTERGY ARKANSAS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
ASSETS
March 31, 2017 and December 31, 2016
(Unaudited)
2017
2016
(In Thousands)
CURRENT ASSETS
Cash and cash equivalents:
Cash
$139
$20,174
Temporary cash investments
336
335
Total cash and cash equivalents
475
20,509
Securitization recovery trust account
7,842
4,140
Accounts receivable:
Customer
91,838
102,229
Allowance for doubtful accounts
(1,197
)
(1,211
)
Associated companies
32,096
35,286
Other
38,312
58,153
Accrued unbilled revenues
80,246
100,193
Total accounts receivable
241,295
294,650
Deferred fuel costs
105,778
96,690
Fuel inventory - at average cost
38,507
32,760
Materials and supplies - at average cost
176,958
182,600
Deferred nuclear refueling outage costs
70,579
81,313
Prepayments and other
9,387
14,293
TOTAL
650,821
726,955
OTHER PROPERTY AND INVESTMENTS
Decommissioning trust funds
867,746
834,735
Other
5,538
7,912
TOTAL
873,284
842,647
UTILITY PLANT
Electric
10,459,549
10,488,060
Property under capital lease
679
716
Construction work in progress
391,018
304,073
Nuclear fuel
266,045
307,352
TOTAL UTILITY PLANT
11,117,291
11,100,201
Less - accumulated depreciation and amortization
4,610,294
4,635,885
UTILITY PLANT - NET
6,506,997
6,464,316
DEFERRED DEBITS AND OTHER ASSETS
Regulatory assets:
Regulatory asset for income taxes - net
63,986
62,646
Other regulatory assets (includes securitization property of $37,988 as of March 31, 2017 and $41,164 as of December 31, 2016)
1,424,874
1,428,029
Deferred fuel costs
66,947
66,898
Other
20,149
14,626
TOTAL
1,575,956
1,572,199
TOTAL ASSETS
$9,607,058
$9,606,117
See Notes to Financial Statements.
78
Table of Contents
ENTERGY ARKANSAS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
LIABILITIES AND EQUITY
March 31, 2017 and December 31, 2016
(Unaudited)
2017
2016
(In Thousands)
CURRENT LIABILITIES
Currently maturing long-term debt
$114,700
$114,700
Short-term borrowings
52,300
—
Accounts payable:
Associated companies
161,666
239,711
Other
155,810
185,153
Customer deposits
97,817
97,512
Taxes accrued
14,369
7,194
Interest accrued
25,142
16,580
Other
28,114
36,557
TOTAL
649,918
697,407
NON-CURRENT LIABILITIES
Accumulated deferred income taxes and taxes accrued
2,200,404
2,186,623
Accumulated deferred investment tax credits
35,005
35,305
Other regulatory liabilities
329,342
305,907
Decommissioning
938,247
924,353
Accumulated provisions
20,679
18,682
Pension and other postretirement liabilities
404,654
424,234
Long-term debt (includes securitization bonds of $48,216 as of March 31, 2017 and $48,139 as of December 31, 2016)
2,715,778
2,715,085
Other
14,417
13,854
TOTAL
6,658,526
6,624,043
Commitments and Contingencies
Preferred stock without sinking fund
31,350
31,350
COMMON EQUITY
Common stock, $0.01 par value, authorized 325,000,000 shares; issued and outstanding 46,980,196 shares in 2017 and 2016
470
470
Paid-in capital
790,243
790,243
Retained earnings
1,476,551
1,462,604
TOTAL
2,267,264
2,253,317
TOTAL LIABILITIES AND EQUITY
$9,607,058
$9,606,117
See Notes to Financial Statements.
79
Table of Contents
ENTERGY ARKANSAS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN COMMON EQUITY
For the Three Months Ended March 31, 2017 and 2016
(Unaudited)
Common Equity
Common
Stock
Paid-in
Capital
Retained
Earnings
Total
(In Thousands)
Balance at December 31, 2015
$470
$588,493
$1,302,695
$1,891,658
Net income
—
—
19,294
19,294
Capital contribution from parent
—
200,000
—
200,000
Preferred stock dividends
—
—
(1,718
)
(1,718
)
Balance at March 31, 2016
$470
$788,493
$1,320,271
$2,109,234
Balance at December 31, 2016
$470
$790,243
$1,462,604
$2,253,317
Net income
—
—
14,304
14,304
Preferred stock dividends
—
—
(357
)
(357
)
Balance at March 31, 2017
$470
$790,243
$1,476,551
$2,267,264
See Notes to Financial Statements.
80
Table of Contents
ENTERGY ARKANSAS, INC. AND SUBSIDIARIES
SELECTED OPERATING RESULTS
For the Three Months Ended March 31, 2017 and 2016
(Unaudited)
Increase/
Description
2017
2016
(Decrease)
%
(Dollars In Millions)
Electric Operating Revenues:
Residential
$183
$192
($9
)
(5
)
Commercial
106
110
(4
)
(4
)
Industrial
96
100
(4
)
(4
)
Governmental
4
4
—
—
Total retail
389
406
(17
)
(4
)
Sales for resale:
Associated companies
32
(32
)
64
200
Non-associated companies
45
38
7
18
Other
8
53
(45
)
(85
)
Total
$474
$465
$9
2
Billed Electric Energy Sales (GWh):
Residential
1,927
2,024
(97
)
(5
)
Commercial
1,315
1,340
(25
)
(2
)
Industrial
1,681
1,576
105
7
Governmental
56
56
—
—
Total retail
4,979
4,996
(17
)
—
Sales for resale:
Associated companies
446
425
21
5
Non-associated companies
1,962
2,556
(594
)
(23
)
Total
7,387
7,977
(590
)
(7
)
81
Table of Contents
ENTERGY LOUISIANA, LLC AND SUBSIDIARIES
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS
Results of Operations
Net Income
Net income decreased $17.2 million primarily due to higher other operation and maintenance expenses and higher depreciation and amortization expenses, partially offset by higher other income.
Net Revenue
Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory credits. Following is an analysis of the change in net revenue comparing the first quarter 2017 to the first quarter 2016:
Amount
(In Millions)
2016 net revenue
$563.9
Net wholesale revenue
(9.8
)
Volume/weather
(4.3
)
Transmission equalization
(3.1
)
Retail electric price
18.7
Other
(4.3
)
2017 net revenue
$561.1
The net wholesale revenue variance is primarily due to lower capacity revenues resulting from the termination of the purchased power agreements between Entergy Louisiana and Entergy Texas in August 2016.
The volume/weather variance is primarily due to a decrease of 296 GWh, or 2%, in billed electricity usage, including the effect of less favorable weather on residential and commercial sales and a decrease in industrial usage. The decrease in industrial usage is primarily due to extended seasonal outages for an existing large refinery customer, partially offset by expansion projects in the chemicals industry.
The transmission equalization variance is primarily due to changes in transmission investments, including Entergy Louisiana’s exit from the System Agreement in August 2016.
The retail electric price variance is primarily due to an increase in formula rate plan revenues, implemented with the first billing cycle of March 2016, to collect the estimated first-year revenue requirement related to the purchase of Power Blocks 3 and 4 of the Union Power Station in March 2016. See Note 2 to the financial statements herein and in the Form 10-K for further discussion of formula rate plan revenues.
Other Income Statement Variances
Other operation and maintenance expenses increased primarily due to:
•
an increase of $5.9 million in loss provisions;
•
an increase of $4.7 million in compensation and benefits costs
primarily due to a revision to estimated incentive compensation expense in first quarter 2016
; and
82
Table of Contents
Entergy Louisiana, LLC and Subsidiaries
Management's Financial Discussion and Analysis
•
an increase of $4.7 million in fossil-fueled generation expenses primarily due to the purchase of Power Blocks 3 and 4 of the Union Power Station in March 2016.
Depreciation and amortization expenses increased primarily due to additions to plant in service, including Power Blocks 3 and 4 of the Union Power Station purchased in March 2016. See Note 14 to the financial statements in the Form 10-K for discussion of the Union Power Station purchase.
Other income increased primarily due to an increase in the allowance for equity funds used during construction due to higher construction work in progress in 2017, which included the St. Charles Power Station project, and higher realized gains in 2017 on the River Bend and Waterford 3 decommissioning trust fund investments.
Income Taxes
The effective income tax rate was 31.3% for the first quarter 2017. The difference in the effective income tax rate for the first quarter 2017 versus the federal statutory rate of 35% was primarily due to book and tax differences related to the non-taxable income distributions earned on preferred membership interests and book and tax differences related to the allowance for equity funds used during construction, partially offset by state income taxes and a write-off of a stock-based compensation deferred tax asset.
The effective income tax rate was 30.8% for the first quarter 2016. The difference in the effective income tax rate for the first quarter 2016 versus the federal statutory rate of 35% was primarily due to book and tax differences related to the non-taxable income distributions earned on preferred membership interests, partially offset by state income taxes.
Louisiana Tax Legislation
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS –
Louisiana Tax Legislation
” in the Form 10-K for a discussion of the Louisiana tax legislation.
Liquidity and Capital Resources
Cash Flow
Cash flows for the
three months ended
March 31, 2017
and
2016
were as follows:
2017
2016
(In Thousands)
Cash and cash equivalents at beginning of period
$213,850
$35,102
Cash flow provided by (used in):
Operating activities
339,704
148,481
Investing activities
(472,011
)
(872,761
)
Financing activities
(14,250
)
801,126
Net increase (decrease) in cash and cash equivalents
(146,557
)
76,846
Cash and cash equivalents at end of period
$67,293
$111,948
83
Table of Contents
Entergy Louisiana, LLC and Subsidiaries
Management's Financial Discussion and Analysis
Operating Activities
Net cash flow provided by operating activities increased $191.2 million for the
three months ended
March 31, 2017
compared to the
three months ended
March 31, 2016
primarily due to:
•
income tax refunds of $116.9 million in 2017 compared to income tax payments of $22.7 million in 2016. Entergy Louisiana received income tax refunds in 2017 and made income tax payments in 2016 in accordance with an intercompany income tax allocation agreement. The income tax refunds in 2017 resulted from the utilization of Entergy Louisiana’s net operating losses. The income tax payments in 2016 related to the 2016 payments for state taxes resulting from the effect of the final settlement of the 2006-2007 IRS audit. See Note 3 to the financial statements in the Form 10-K for a discussion of the audit;
•
an interest payment of $60 million made in March 2016 related to the purchase of a beneficial interest in the Waterford 3 leased assets; and
•
the timing of collections from customers and payments to vendors.
The increase was partially offset by:
•
a refund to customers in January 2017 of approximately $71 million as a result of the settlement approved by the LPSC related to the Waterford 3 replacement steam generator project. See Note 2 to the financial statements in the Form 10-K for discussion of the settlement and refund;
•
a decrease due to the timing of recovery of fuel and purchased power costs in 2017; and
•
an increase of $10.6 million in spending on nuclear refueling outages in 2017.
Investing Activities
Net cash flow used in investing activities decreased $400.8 million for the
three months ended
March 31, 2017
compared to the
three months ended
March 31, 2016
primarily due to:
•
the purchase of Power Blocks 3 and 4 of the Union Power Station for an aggregate purchase price of approximately $474 million in March 2016. See Note 14 to the financial statements in the Form 10-K for discussion of the Union Power Station purchase; and
•
the deposit in March 2016 of $197 million held in trust as a result of the issuance by the Louisiana Public Facilities Authority of $83.68 million of 3.375% pollution control refunding revenue bonds and $115 million of 3.50% pollution control refunding revenue bonds.
The decrease was partially offset by:
•
fluctuations in nuclear fuel activity because of variations from year to year in the timing and pricing of fuel reload requirements in the Utility business, material and service deliveries, and the timing of cash payments during the nuclear fuel cycle;
•
an increase of $102 million in fossil-fueled generation construction expenditures primarily due to higher spending on the St. Charles Power Station project in 2017;
•
an increase of $28.1 million in transmission construction expenditures due to a higher scope of work performed in 2017 as compared to the same period in 2016; and
•
an increase of $16.8 million due in nuclear construction expenditures primarily due to increased spending on various nuclear projects in 2017.
84
Table of Contents
Entergy Louisiana, LLC and Subsidiaries
Management's Financial Discussion and Analysis
Financing Activities
Entergy Louisiana’s financing activities used $14.3 million of cash for the
three months ended
March 31, 2017
compared to providing $801.1 million of cash for the
three months ended
March 31, 2016
primarily due to the following activity:
•
the net retirement of $57.5 million of long-term debt in 2017 compared to the net issuance of $783.2 million in 2016;
•
common equity distributions of $42.1 million in first quarter 2017. There were no distributions in first quarter 2016 in anticipation of the purchase of Power Blocks 3 and 4 of the Union Power Station; and
•
an increase in net borrowings of $70.4 million on the nuclear fuel company variable interest entities’ credit facilities in 2017.
See Note 4 to the financial statements herein and Note 5 to the financial statements in the Form 10-K for more details on long-term debt.
Capital Structure
Entergy Louisiana’s capitalization is balanced between equity and debt, as shown in the following table.
March 31,
2017
December 31,
2016
Debt to capital
53.3
%
53.4
%
Effect of excluding securitization bonds
(0.5
%)
(0.5
%)
Debt to capital, excluding securitization bonds (a)
52.8
%
52.9
%
Effect of subtracting cash
(0.3
%)
(0.9
%)
Net debt to net capital, excluding securitization bonds (a)
52.5
%
52.0
%
(a)
Calculation excludes the securitization bonds, which are non-recourse to Entergy Louisiana.
Net debt consists of debt less cash and cash equivalents. Debt consists of short-term borrowings and long-term debt, including the currently maturing portion. Capital consists of debt and common equity. Net capital consists of capital less cash and cash equivalents. Entergy Louisiana uses the debt to capital ratios excluding securitization bonds in analyzing its financial condition and believes they provide useful information to its investors and creditors in evaluating Entergy Louisiana’s financial condition because the securitization bonds are non-recourse to Entergy Louisiana, as more fully described in Note 5 to the financial statements in the Form 10-K. Entergy Louisiana also uses the net debt to net capital ratio excluding securitization bonds in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy Louisiana’s financial condition because net debt indicates Entergy Louisiana’s outstanding debt position that could not be readily satisfied by cash and cash equivalents on hand.
Uses and Sources of Capital
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -
Liquidity and Capital Resources
” in the Form 10-K for a discussion of Entergy Louisiana’s uses and sources of capital. Following are updates to the information provided in the Form 10-K.
Entergy Louisiana’s receivables from the money pool were as follows:
March 31,
2017
December 31,
2016
March 31,
2016
December 31,
2015
(In Thousands)
$30,550
$22,503
$13,713
$6,154
See Note 4 to the financial statements in the Form 10-K for a description of the money pool.
85
Table of Contents
Entergy Louisiana, LLC and Subsidiaries
Management's Financial Discussion and Analysis
Entergy Louisiana has a credit facility in the amount of $350 million scheduled to expire in August 2021. The credit facility allows Entergy Louisiana to issue letters of credit against 50% of the borrowing capacity of the facility. As of
March 31, 2017
, there were no cash borrowings and $3.4 million of letters of credit outstanding under the credit facility. In addition, Entergy Louisiana is a party to an uncommitted letter of credit facility as a means to post collateral to support its obligations to MISO. As of
March 31, 2017
, a $15.8 million letter of credit was outstanding under Entergy Louisiana’s uncommitted letter of credit facility. See Note 4 to the financial statements herein for additional discussion of the credit facilities.
The Entergy Louisiana nuclear fuel company variable interest entities have two separate credit facilities, one in the amount of $105 million and one in the amount of $85 million, both scheduled to expire in May 2019. As of
March 31, 2017
, $18.8 million in loans were outstanding under the credit facility for the Entergy Louisiana River Bend nuclear fuel company variable interest entity and $72.5 million in letters of credit were outstanding under the credit facility to support a like amount of commercial paper issued by the Entergy Louisiana Waterford 3 nuclear fuel company variable interest entity. See Note 4 to the financial statements herein for additional discussion of the nuclear fuel company variable interest entity credit facilities.
Lake Charles Power Station
In November 2016, Entergy Louisiana filed an application with the LPSC seeking certification that the public convenience and necessity would be served by the construction of the Lake Charles Power Station, a nominal 994 MW combined-cycle generating unit in Westlake, Louisiana, on land adjacent to the existing Nelson plant in Calcasieu Parish. The current estimated cost of the Lake Charles Power Station is $872 million, including estimated costs of transmission interconnection and other related costs. Testimony was filed by LPSC staff and an intervenor. The LPSC staff testimony concludes that the construction of the project serves the public convenience and necessity. The intervenor contends that Entergy Louisiana has not established a need for Lake Charles Power Station in the proposed timeframe (2020 commercial operation date) and presents questions regarding the scope and timing of generation deactivations and capacity needs. The request for proposal independent monitor also filed testimony and a report affirming that the Lake Charles Power Station resource was selected through an objective and fair request for proposal that showed no undue preference to any proposal. A procedural schedule has been issued, with an evidentiary hearing scheduled for May 2017. Subject to timely approval by the LPSC and receipt of other permits and approvals, commercial operation is estimated to occur by mid-2020.
Washington Parish Energy Center
In April 2017, Entergy Louisiana signed a purchase and sale agreement with a subsidiary of Calpine Corporation for the acquisition of a peaking plant. Calpine will construct the plant, which will consist of two natural gas-fired combustion turbine units with a total nominal capacity of approximately 360 MW. The plant, named the Washington Parish Energy Center, will be located in Bogalusa, Louisiana and is expected to be completed in 2021. Subject to relevant regulatory approvals, Entergy Louisiana will purchase the plant once it is complete.
State and Local Rate Regulation and Fuel-Cost Recovery
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS –
State and Local Rate Regulation and Fuel Cost Recovery
”
in the Form 10-K for a discussion of state and local rate regulation and fuel cost recovery. The following are updates to that discussion.
Retail Rates - Electric
2015 Formula Rate Plan Filing
As discussed in the Form 10-K, in May 2016, Entergy Louisiana filed its formula rate plan evaluation report for its 2015 calendar year operations. The LPSC’s review is pending. Also, in November 2016, Entergy Louisiana
86
Table of Contents
Entergy Louisiana, LLC and Subsidiaries
Management's Financial Discussion and Analysis
filed with the LPSC a request to extend the MISO cost recovery mechanism rider provision of its formula rate plan. A procedural schedule was established, including a hearing in July 2017. In March 2017 the LPSC staff submitted direct testimony generally supportive of a one-year extension of the MISO cost recovery mechanism and the intervenor in the proceeding does not oppose an extension for this period of time.
Waterford 3 Replacement Steam Generator Project
See Note 2 to the financial statements in the Form 10-K for discussion of the Waterford 3 replacement steam generator project prudence review proceeding. The refund to customers of approximately $71 million as a result of the settlement approved by the LPSC was made to customers in January 2017.
Union Power Station
As a term of the LPSC-approved settlement authorizing the purchase of Power Blocks 3 and 4 of the Union Power Station, Entergy Louisiana agreed to make a filing with the LPSC to review its decisions to deactivate Ninemile 3 and Willow Glen 2 and 4 and its decision to retire Little Gypsy 1. In January 2016, Entergy Louisiana made its compliance filing with the LPSC. Entergy Louisiana, LPSC staff, and intervenors participated in a technical conference in March 2016 where Entergy Louisiana presented information on its deactivation/retirement decisions for these four units in addition to information on the current deactivation decisions for the ten-year planning horizon. Parties have requested further proceedings on the prudence of the decision to deactivate Willow Glen 2 and 4. No party contests the prudence of the decision to deactivate Willow Glen 2 and 4 or suggests reactivation of these units; however, issues have been raised related to Entergy Louisiana’s decision to retire Willow Glen 2 and 4, as opposed to temporarily suspending those units. This matter is pending before an ALJ, with an evidentiary hearing scheduled to commence in July 2017. The ALJ recently dismissed claims of an industrial user regarding a proposed process for future deactivation because the LPSC initiated a generic rulemaking to consider whether the LPSC should review deactivation decisions prior to implementation.
Advanced Metering Infrastructure (AMI) Filing
As discussed in the Form 10-K, in November 2016, Entergy Louisiana filed an application seeking a finding from the LPSC that Entergy Louisiana’s deployment of advanced electric and gas metering infrastructure is in the public interest. This matter is pending before an ALJ, and an evidentiary hearing is scheduled for September 2017.
Retail Rates - Gas
2016 Rate Stabilization Plan Filing
In January 2017, Entergy Louisiana filed with the LPSC its gas rate stabilization plan for the test year ended September 30, 2016. The filing of the evaluation report for test year 2016 reflected an earned return on common equity of 6.37%. As part of the original filing, pursuant to the extraordinary cost provision of the rate stabilization plan, Entergy Louisiana sought to recover approximately $1.5 million in deferred operation and maintenance expenses incurred to restore service and repair damage resulting from flooding and widespread rainfall in southeast Louisiana that occurred in August 2016. Entergy Louisiana requested to recover the prudently incurred August 2016 storm restoration costs over ten years, outside of the rate stabilization plan sharing provisions. As a result, Entergy Louisiana’s filing sought an annual increase in revenue of $1.4 million. Following review of the filing, except for the proposed extraordinary cost recovery, the LPSC staff confirmed Entergy Louisiana’s filing was consistent with the principles and requirements of the rate stabilization plan. The extraordinary cost recovery request associated with the 2016 flood-related deferred operation and maintenance expenses incurred for gas operations was removed from the rate stabilization plan pending LPSC consideration in a separate docket. In April 2017 the LPSC approved a joint report of proceedings and Entergy Louisiana submitted a revised evaluation report reflecting a $1.2 million annual increase in revenue with rates implemented with the first billing cycle of May 2017.
87
Table of Contents
Entergy Louisiana, LLC and Subsidiaries
Management's Financial Discussion and Analysis
Fuel and purchased power cost recovery
As discussed in the Form 10-K, in June 2016 the LPSC staff provided notice of audits of Entergy Louisiana’s fuel adjustment clause filings and purchased gas adjustment clause filings. Discovery commenced in March 2017.
Industrial and Commercial Customers
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS –
Industrial and Commercial Customers
” in the Form 10-K for a discussion of industrial and commercial customers.
Federal Regulation
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS –
Federal Regulation
”
in the Form 10-K for a discussion of federal regulation.
Nuclear Matters
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -
Nuclear Matters
” in the Form 10-K for a discussion of nuclear matters.
Environmental Risks
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -
Environmental Risks
” in the Form 10-K for a discussion of environmental risks.
Critical Accounting Estimates
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -
Critical Accounting Estimates
” in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy Louisiana’s accounting for nuclear decommissioning costs, utility regulatory accounting, unbilled revenue, impairment of long-lived assets and trust fund investments, taxation and uncertain tax positions, qualified pension and other postretirement benefits, and other contingencies.
New Accounting Pronouncements
See “
New Accounting Pronouncements
” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis for further discussion.
88
Table of Contents
ENTERGY LOUISIANA, LLC AND SUBSIDIARIES
CONSOLIDATED INCOME STATEMENTS
For the Three Months Ended March 31, 2017 and 2016
(Unaudited)
Three Months Ended
2017
2016
(In Thousands)
OPERATING REVENUES
Electric
$864,076
$936,431
Natural gas
16,707
18,714
TOTAL
880,783
955,145
OPERATING EXPENSES
Operation and Maintenance:
Fuel, fuel-related expenses, and gas purchased for resale
154,044
202,083
Purchased power
239,827
191,398
Nuclear refueling outage expenses
12,185
12,780
Other operation and maintenance
223,230
206,064
Decommissioning
12,123
11,508
Taxes other than income taxes
45,283
42,362
Depreciation and amortization
115,630
109,591
Other regulatory credits - net
(74,187
)
(2,259
)
TOTAL
728,135
773,527
OPERATING INCOME
152,648
181,618
OTHER INCOME
Allowance for equity funds used during construction
9,990
7,238
Interest and investment income
39,830
37,416
Miscellaneous - net
(3,024
)
(3,745
)
TOTAL
46,796
40,909
INTEREST EXPENSE
Interest expense
67,315
65,076
Allowance for borrowed funds used during construction
(5,174
)
(3,897
)
TOTAL
62,141
61,179
INCOME BEFORE INCOME TAXES
137,303
161,348
Income taxes
42,925
49,742
NET INCOME
$94,378
$111,606
See Notes to Financial Statements.
89
Table of Contents
ENTERGY LOUISIANA, LLC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Three Months Ended March 31, 2017 and 2016
(Unaudited)
Three Months Ended
2017
2016
(In Thousands)
Net Income
$94,378
$111,606
Other comprehensive loss
Pension and other postretirement liabilities (net of tax benefit of $232 and $115)
(370
)
(263
)
Other comprehensive loss
(370
)
(263
)
Comprehensive Income
$94,008
$111,343
See Notes to Financial Statements.
90
Table of Contents
ENTERGY LOUISIANA, LLC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Three Months Ended March 31, 2017 and 2016
(Unaudited)
2017
2016
(In Thousands)
OPERATING ACTIVITIES
Net income
$94,378
$111,606
Adjustments to reconcile net income to net cash flow provided by operating activities:
Depreciation, amortization, and decommissioning, including nuclear fuel amortization
151,472
146,870
Deferred income taxes, investment tax credits, and non-current taxes accrued
163,299
172,887
Changes in working capital:
Receivables
75,196
(25,879
)
Fuel inventory
3,066
(2,538
)
Accounts payable
(7,846
)
(110,500
)
Prepaid taxes and taxes accrued
22,563
(104,444
)
Interest accrued
5,983
(2,185
)
Deferred fuel costs
(19,487
)
45,511
Other working capital accounts
(20,810
)
1,387
Changes in provisions for estimated losses
(4,059
)
(2,695
)
Changes in other regulatory assets
28,922
30,033
Changes in other regulatory liabilities
(59,969
)
(998
)
Changes in pension and other postretirement liabilities
(17,054
)
(19,115
)
Other
(75,950
)
(91,459
)
Net cash flow provided by operating activities
339,704
148,481
INVESTING ACTIVITIES
Construction expenditures
(360,693
)
(206,572
)
Allowance for equity funds used during construction
9,990
7,238
Payment for purchase of plant
—
(473,888
)
Nuclear fuel purchases
(139,620
)
(26,684
)
Proceeds from the sale of nuclear fuel
28,884
47,565
Receipts from storm reserve escrow account
8,836
—
Payments to storm reserve escrow account
(332
)
—
Changes to securitization account
(5,527
)
(5,506
)
Proceeds from nuclear decommissioning trust fund sales
40,586
53,793
Investment in nuclear decommissioning trust funds
(51,393
)
(64,337
)
Changes in money pool receivable - net
(8,047
)
(7,559
)
Funds held on deposit
—
(196,568
)
Insurance proceeds
5,305
—
Other
—
(243
)
Net cash flow used in investing activities
(472,011
)
(872,761
)
FINANCING ACTIVITIES
Proceeds from the issuance of long-term debt
—
809,369
Retirement of long-term debt
(57,499
)
(26,189
)
Changes in credit borrowings - net
87,504
17,094
Distributions paid:
Common equity
(42,125
)
—
Other
(2,130
)
852
Net cash flow provided by (used in) financing activities
(14,250
)
801,126
Net increase (decrease) in cash and cash equivalents
(146,557
)
76,846
Cash and cash equivalents at beginning of period
213,850
35,102
Cash and cash equivalents at end of period
$67,293
$111,948
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid (received) during the period for:
Interest - net of amount capitalized
$59,261
$125,589
Income taxes
($116,937
)
$22,676
See Notes to Financial Statements.
91
Table of Contents
ENTERGY LOUISIANA, LLC AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
ASSETS
March 31, 2017 and December 31, 2016
(Unaudited)
2017
2016
(In Thousands)
CURRENT ASSETS
Cash and cash equivalents:
Cash
$2,639
$49,972
Temporary cash investments
64,654
163,878
Total cash and cash equivalents
67,293
213,850
Accounts receivable:
Customer
173,598
213,517
Allowance for doubtful accounts
(6,889
)
(6,277
)
Associated companies
136,949
155,794
Other
48,471
54,186
Accrued unbilled revenues
152,848
159,176
Total accounts receivable
504,977
576,396
Fuel inventory
47,672
50,738
Materials and supplies - at average cost
286,906
294,421
Deferred nuclear refueling outage costs
58,207
22,535
Prepaid taxes
87,541
110,104
Prepayments and other
35,109
41,687
TOTAL
1,087,705
1,309,731
OTHER PROPERTY AND INVESTMENTS
Investment in affiliate preferred membership interests
1,390,587
1,390,587
Decommissioning trust funds
1,190,105
1,140,707
Storm reserve escrow account
282,981
291,485
Non-utility property - at cost (less accumulated depreciation)
227,684
217,494
Other
24,261
28,844
TOTAL
3,115,618
3,069,117
UTILITY PLANT
Electric
18,937,417
18,827,532
Natural gas
175,438
172,816
Construction work in progress
799,802
670,201
Nuclear fuel
361,069
249,807
TOTAL UTILITY PLANT
20,273,726
19,920,356
Less - accumulated depreciation and amortization
8,475,891
8,420,596
UTILITY PLANT - NET
11,797,835
11,499,760
DEFERRED DEBITS AND OTHER ASSETS
Regulatory assets:
Regulatory asset for income taxes - net
472,806
470,480
Other regulatory assets (includes securitization property of $88,126 as of March 31, 2017 and $92,951 as of December 31, 2016)
1,136,810
1,168,058
Deferred fuel costs
168,122
168,122
Other
20,982
16,003
TOTAL
1,798,720
1,822,663
TOTAL ASSETS
$17,799,878
$17,701,271
See Notes to Financial Statements.
92
Table of Contents
ENTERGY LOUISIANA, LLC AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
LIABILITIES AND EQUITY
March 31, 2017 and December 31, 2016
(Unaudited)
2017
2016
(In Thousands)
CURRENT LIABILITIES
Currently maturing long-term debt
$161,506
$200,198
Short-term borrowings
72,497
3,794
Accounts payable:
Associated companies
71,512
82,106
Other
308,209
358,741
Customer deposits
149,063
148,601
Interest accrued
81,581
75,598
Deferred fuel costs
28,724
48,211
Other
70,178
80,013
TOTAL
943,270
997,262
NON-CURRENT LIABILITIES
Accumulated deferred income taxes and taxes accrued
2,849,713
2,691,118
Accumulated deferred investment tax credits
125,523
126,741
Other regulatory liabilities
821,005
880,974
Decommissioning
1,096,846
1,082,685
Accumulated provisions
306,713
310,772
Pension and other postretirement liabilities
763,093
780,278
Long-term debt (includes securitization bonds of $99,282 as of March 31, 2017 and $99,217 as of December 31, 2016)
5,613,849
5,612,593
Other
146,178
137,039
TOTAL
11,722,920
11,622,200
Commitments and Contingencies
EQUITY
Member's equity
5,182,500
5,130,251
Accumulated other comprehensive loss
(48,812
)
(48,442
)
TOTAL
5,133,688
5,081,809
TOTAL LIABILITIES AND EQUITY
$17,799,878
$17,701,271
See Notes to Financial Statements.
93
Table of Contents
ENTERGY LOUISIANA, LLC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
For the Three Months Ended March 31, 2017 and 2016
(Unaudited)
Common Equity
Member’s
Equity
Accumulated
Other
Comprehensive
Loss
Total
(In Thousands)
Balance at December 31, 2015
$4,793,724
($56,412
)
$4,737,312
Net income
111,606
—
111,606
Other comprehensive income
—
(263
)
(263
)
Other
(7
)
—
(7
)
Balance at March 31, 2016
$4,905,323
($56,675
)
$4,848,648
Balance at December 31, 2016
$5,130,251
($48,442
)
$5,081,809
Net income
94,378
—
94,378
Other comprehensive loss
—
(370
)
(370
)
Distributions declared on common equity
(42,125
)
—
(42,125
)
Other
(4
)
—
(4
)
Balance at March 31, 2017
$5,182,500
($48,812
)
$5,133,688
See Notes to Financial Statements.
94
Table of Contents
ENTERGY LOUISIANA, LLC AND SUBSIDIARIES
SELECTED OPERATING RESULTS
For the Three Months Ended March 31, 2017 and 2016
(Unaudited)
Increase/
Description
2017
2016
(Decrease)
%
(Dollars In Millions)
Electric Operating Revenues:
Residential
$221
$254
($33
)
(13
)
Commercial
195
209
(14
)
(7
)
Industrial
325
326
(1
)
—
Governmental
15
16
(1
)
(6
)
Total retail
756
805
(49
)
(6
)
Sales for resale:
Associated companies
62
89
(27
)
(30
)
Non-associated companies
14
6
8
133
Other
32
36
(4
)
—
Total
$864
$936
($72
)
(8
)
Billed Electric Energy Sales (GWh):
Residential
2,852
3,054
(202
)
(7
)
Commercial
2,540
2,566
(26
)
(1
)
Industrial
6,961
7,023
(62
)
(1
)
Governmental
193
199
(6
)
(3
)
Total retail
12,546
12,842
(296
)
(2
)
Sales for resale:
Associated companies
994
1,569
(575
)
(37
)
Non-associated companies
295
288
7
2
Total
13,835
14,699
(864
)
(6
)
95
Table of Contents
ENTERGY MISSISSIPPI, INC.
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS
Results of Operations
Net Income
Net income remained relatively unchanged for the first quarter 2017 compared to the first quarter 2016
.
Net Revenue
Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory credits. Following is an analysis of the change in net revenue comparing the
first quarter
2017
to the
first quarter
2016
:
Amount
(In Millions)
2016 net revenue
$149.6
Retail electric price
6.3
Volume/weather
(2.3
)
Other
0.5
2017 net revenue
$154.1
The retail electric price variance is primarily due to a $19.4 million net annual increase in revenues, as approved by the MPSC, effective with the first billing cycle of July 2016. See Note 2 to the financial statements herein and in the Form 10-K for further discussion of the formula rate plan.
The volume/weather variance is primarily due to a decrease of 75 GWh, or 2%, in billed electricity usage, including the effect of less favorable weather on residential sales, partially offset by an increase in industrial usage.
The increase in industrial usage is primarily due to an increase in usage by the mid to small industrial sector, expansion projects in the pulp and paper industry, and new customers in the wood products industry.
Other Income Statement Variances
Other operation and maintenance expenses increased primarily due to:
•
an increase of $1.4 million in compensation and benefits costs primarily due to a revision to estimated incentive compensation expense in first quarter 2016;
•
an increase of $0.8 million in distribution expenses primarily due to higher vegetation maintenance; and
•
an increase of $0.6 million in energy efficiency costs.
Income Taxes
The effective income tax rate was
41.0%
for the
first quarter
2017
. The difference in the effective income tax rate for the
first quarter
2017
versus the federal statutory rate of 35% was primarily due to a write-off of a stock-based compensation deferred tax asset and state income taxes, partially offset by book and tax differences related to the allowance for equity funds used during construction.
96
Table of Contents
Entergy Mississippi, Inc.
Management's Financial Discussion and Analysis
The effective income tax rate was
39.3%
for the
first quarter
2016
. The difference in the effective income tax rate for the
first quarter
2016
versus the federal statutory rate of 35% was primarily due to state income taxes and certain book and tax differences related to utility plant items.
Liquidity and Capital Resources
Cash Flow
Cash flows for the
three months ended
March 31, 2017
and
2016
were as follows:
2017
2016
(In Thousands)
Cash and cash equivalents at beginning of period
$76,834
$145,605
Cash flow provided by (used in):
Operating activities
(9,132
)
30,276
Investing activities
(79,691
)
(61,178
)
Financing activities
12,036
(757
)
Net decrease in cash and cash equivalents
(76,787
)
(31,659
)
Cash and cash equivalents at end of period
$47
$113,946
Operating Activities
Entergy Mississippi’s operating activities used $9.1 million of cash for the
three months ended
March 31, 2017
compared to providing $30.3 million of cash for the
three months ended
March 31, 2016
primarily due to the timing of recovery of fuel and purchased power costs in 2017 as compared to the same period in 2016 and the timing of collections from customers. The decrease was partially offset by an increase of $8.9 million in income tax refunds in 2017 compared to the same period in 2016. Entergy Mississippi received state income tax refunds of $15.1 million in 2017 and $6.2 million in 2016 in accordance with an intercompany income tax allocation agreement. The income tax refunds in 2017 resulted from the carryback of net operating losses.
Investing Activities
Net cash flow used in investing activities increased $18.5 million for the
three months ended
March 31, 2017
compared to the
three months ended
March 31, 2016
primarily due to:
•
an increase of $13.5 million in transmission construction expenditures primarily due to a higher scope of work performed in 2017 as compared to the same period in 2016;
•
an increase of $6.6 million in distribution construction expenditures primarily due to a higher scope of non-storm related work performed in 2017 as compared to the same period in 2016; and
•
an increase of $5.2 million in fossil-fueled generation construction expenditures primarily due to a higher scope of work performed during plant outages in 2017 compared to the same period in 2016.
Financing Activities
Entergy Mississippi’s financing activities provided $12 million of cash for the
three months ended
March 31, 2017
compared to using $0.8 million of cash for the
three months ended
March 31, 2016
primarily due to money pool activity.
97
Table of Contents
Entergy Mississippi, Inc.
Management's Financial Discussion and Analysis
Increases in Entergy Mississippi’s payable to the money pool are a source of cash flow, and Entergy Mississippi’s payable to the money pool increased by $12.3 million for the
three months ended
March 31, 2017
. The money pool is an inter-company borrowing arrangement designed to reduce the Utility subsidiaries’ need for external short-term borrowings.
Capital Structure
Entergy Mississippi’s capitalization is balanced between equity and debt, as shown in the following table.
March 31, 2017
December 31, 2016
Debt to capital
49.8
%
50.2
%
Effect of subtracting cash
—
%
(1.8
%)
Net debt to net capital
49.8
%
48.4
%
Net debt consists of debt less cash and cash equivalents. Debt consists of short-term borrowings, capital lease obligations, and long-term debt, including the currently maturing portion. Capital consists of debt, preferred stock without sinking fund, and common equity. Net capital consists of capital less cash and cash equivalents. Entergy Mississippi uses the debt to capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy Mississippi’s financial condition. Entergy Mississippi uses the net debt to net capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy Mississippi’s financial condition because net debt indicates Entergy Mississippi’s outstanding debt position that could not be readily satisfied by cash and cash equivalents on hand.
Uses and Sources of Capital
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -
Liquidity and Capital Resources
”
in the Form 10-K for a discussion of Entergy Mississippi’s uses and sources of capital. Following are updates to the information provided in the Form 10-K.
Entergy Mississippi’s receivables from or (payables to) the money pool were as follows:
March 31, 2017
December 31, 2016
March 31, 2016
December 31, 2015
(In Thousands)
($12,324)
$10,595
$15,549
$25,930
See Note 4 to the financial statements in the Form 10-K for a description of the money pool.
Entergy Mississippi has four separate credit facilities in the aggregate amount of $102.5 million scheduled to expire in May 2017. Entergy Mississippi expects to renew its credit facilities prior to expiration. No borrowings were outstanding under the credit facilities as of
March 31, 2017
. In addition, Entergy Mississippi is a party to an uncommitted letter of credit facility as a means to post collateral to support its obligations to MISO. As of
March 31, 2017
, a $7.1 million letter of credit was outstanding under Entergy Mississippi’s uncommitted letter of credit facility. See Note 4 to the financial statements herein for additional discussion of the credit facilities.
State and Local Rate Regulation and Fuel-Cost Recovery
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -
State and Local Rate Regulation and Fuel-Cost Recovery
” in the Form 10-K for a discussion of the formula rate plan and fuel and purchased power cost recovery. The following are updates to that discussion.
98
Table of Contents
Entergy Mississippi, Inc.
Management's Financial Discussion and Analysis
Formula Rate Plan
In March 2017, Entergy Mississippi submitted its formula rate plan 2017 test year filing and 2016 look-back filing showing Entergy Mississippi’s earned return for the historical 2016 calendar year and projected earned return for the 2017 calendar year to be within the formula rate plan bandwidth, resulting in no change in rates. The filing is currently subject to MPSC review.
Advanced Metering Infrastructure (AMI) Filing
As discussed in the Form 10-K, in November 2016, Entergy Mississippi filed an application seeking a finding from the MPSC that Entergy Mississippi’s deployment of advanced metering infrastructure is in the public interest. In May 2017 the Mississippi Public Utilities Staff and Entergy Mississippi entered into and filed a joint stipulation supporting Entergy Mississippi’s filing, and the MPSC issued an order approving the filing without any material changes, finding that Entergy Mississippi’s deployment of AMI is in the public interest and granting a certificate of public convenience and necessity. The MPSC order also confirmed that Entergy Mississippi shall continue to include in rate base the remaining book value of existing meters that will be retired as part of the AMI deployment and also to depreciate those assets using current depreciation rates.
Mississippi Attorney General Complaint
As discussed in the Form 10-K, the Mississippi attorney general filed a complaint in state court in December 2008 against Entergy Corporation, Entergy Mississippi, Entergy Services, and Entergy Power. The defendants have denied the allegations. Discovery is currently in progress.
Federal Regulation
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS –
Federal Regulation
”
in the Form 10-K for a discussion of federal regulation.
Nuclear Matters
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -
Nuclear Matters
” in the Form 10-K for a discussion of nuclear matters.
Environmental Risks
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS –
Environmental Risks
” in the Form 10-K for a discussion of environmental risks.
Critical Accounting Estimates
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -
Critical Accounting Estimates
” in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy Mississippi’s accounting for utility regulatory accounting, unbilled revenue, impairment of long-lived assets and trust fund investments, taxation and uncertain tax positions, qualified pension and other postretirement benefits, and other contingencies.
New Accounting Pronouncements
See “
New Accounting Pronouncements
” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis for further discussion.
99
Table of Contents
ENTERGY MISSISSIPPI, INC.
INCOME STATEMENTS
For the Three Months Ended March 31, 2017 and 2016
(Unaudited)
2017
2016
(In Thousands)
OPERATING REVENUES
Electric
$258,443
$263,046
OPERATING EXPENSES
Operation and Maintenance:
Fuel, fuel-related expenses, and gas purchased for resale
39,140
61,380
Purchased power
71,070
55,383
Other operation and maintenance
55,173
51,273
Taxes other than income taxes
23,972
23,497
Depreciation and amortization
35,317
33,298
Other regulatory credits - net
(5,837
)
(3,358
)
TOTAL
218,835
221,473
OPERATING INCOME
39,608
41,573
OTHER INCOME
Allowance for equity funds used during construction
1,843
1,286
Interest and investment income
26
121
Miscellaneous - net
(425
)
(705
)
TOTAL
1,444
702
INTEREST EXPENSE
Interest expense
12,672
14,742
Allowance for borrowed funds used during construction
(720
)
(667
)
TOTAL
11,952
14,075
INCOME BEFORE INCOME TAXES
29,100
28,200
Income taxes
11,942
11,082
NET INCOME
17,158
17,118
Preferred dividend requirements and other
238
707
EARNINGS APPLICABLE TO COMMON STOCK
$16,920
$16,411
See Notes to Financial Statements.
100
Table of Contents
ENTERGY MISSISSIPPI, INC.
STATEMENTS OF CASH FLOWS
For the Three Months Ended March 31, 2017 and 2016
(Unaudited)
2017
2016
(In Thousands)
OPERATING ACTIVITIES
Net income
$17,158
$17,118
Adjustments to reconcile net income to net cash flow provided by (used in) operating activities:
Depreciation and amortization
35,317
33,298
Deferred income taxes, investment tax credits, and non-current taxes accrued
13,505
(7,095
)
Changes in assets and liabilities:
Receivables
17,890
(5,118
)
Fuel inventory
2,672
(3,244
)
Accounts payable
(19,639
)
(3,329
)
Taxes accrued
(38,825
)
(24,009
)
Interest accrued
(2,953
)
(2,033
)
Deferred fuel costs
(5,236
)
40,350
Other working capital accounts
(578
)
(979
)
Provisions for estimated losses
(1,772
)
(2,016
)
Other regulatory assets
(10,918
)
751
Pension and other postretirement liabilities
(4,613
)
(6,015
)
Other assets and liabilities
(11,140
)
(7,403
)
Net cash flow provided by (used in) operating activities
(9,132
)
30,276
INVESTING ACTIVITIES
Construction expenditures
(92,087
)
(72,764
)
Allowance for equity funds used during construction
1,843
1,286
Changes in money pool receivable - net
10,595
10,381
Other
(42
)
(81
)
Net cash flow used in investing activities
(79,691
)
(61,178
)
FINANCING ACTIVITIES
Change in money pool payable - net
12,324
—
Dividends paid:
Preferred stock
(238
)
(707
)
Other
(50
)
(50
)
Net cash flow provided by (used in) financing activities
12,036
(757
)
Net decrease in cash and cash equivalents
(76,787
)
(31,659
)
Cash and cash equivalents at beginning of period
76,834
145,605
Cash and cash equivalents at end of period
$47
$113,946
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid (received) during the period for:
Interest - net of amount capitalized
$15,036
$16,137
Income taxes
($15,087
)
($6,175
)
See Notes to Financial Statements.
101
Table of Contents
ENTERGY MISSISSIPPI, INC.
BALANCE SHEETS
ASSETS
March 31, 2017 and December 31, 2016
(Unaudited)
2017
2016
(In Thousands)
CURRENT ASSETS
Cash and cash equivalents:
Cash
$40
$16
Temporary cash investments
7
76,818
Total cash and cash equivalents
47
76,834
Accounts receivable:
Customer
52,724
51,218
Allowance for doubtful accounts
(554
)
(549
)
Associated companies
27,529
45,973
Other
6,112
12,006
Accrued unbilled revenues
45,679
51,327
Total accounts receivable
131,490
159,975
Deferred fuel costs
12,193
6,957
Fuel inventory - at average cost
48,200
50,872
Materials and supplies - at average cost
41,833
41,146
Prepayments and other
7,799
8,873
TOTAL
241,562
344,657
OTHER PROPERTY AND INVESTMENTS
Non-utility property - at cost (less accumulated depreciation)
4,604
4,608
Escrow accounts
31,826
31,783
TOTAL
36,430
36,391
UTILITY PLANT
Electric
4,333,218
4,321,214
Property under capital lease
1,234
1,590
Construction work in progress
154,285
118,182
TOTAL UTILITY PLANT
4,488,737
4,440,986
Less - accumulated depreciation and amortization
1,601,042
1,602,711
UTILITY PLANT - NET
2,887,695
2,838,275
DEFERRED DEBITS AND OTHER ASSETS
Regulatory assets:
Regulatory asset for income taxes - net
38,694
38,284
Other regulatory assets
352,721
342,213
Other
5,732
2,320
TOTAL
397,147
382,817
TOTAL ASSETS
$3,562,834
$3,602,140
See Notes to Financial Statements.
102
Table of Contents
ENTERGY MISSISSIPPI, INC.
BALANCE SHEETS
LIABILITIES AND EQUITY
March 31, 2017 and December 31, 2016
(Unaudited)
2017
2016
(In Thousands)
CURRENT LIABILITIES
Accounts payable:
Associated companies
$53,350
$43,647
Other
54,982
80,227
Customer deposits
84,619
84,112
Taxes accrued
25,215
64,040
Interest accrued
18,700
21,653
Other
8,351
9,554
TOTAL
245,217
303,233
NON-CURRENT LIABILITIES
Accumulated deferred income taxes and taxes accrued
873,335
861,331
Accumulated deferred investment tax credits
8,627
8,667
Asset retirement cost liabilities
8,844
8,722
Accumulated provisions
52,668
54,440
Pension and other postretirement liabilities
104,941
109,551
Long-term debt
1,121,139
1,120,916
Other
15,971
20,108
TOTAL
2,185,525
2,183,735
Commitments and Contingencies
Preferred stock without sinking fund
20,381
20,381
COMMON EQUITY
Common stock, no par value, authorized 12,000,000 shares; issued and outstanding 8,666,357 shares in 2017 and 2016
199,326
199,326
Capital stock expense and other
167
167
Retained earnings
912,218
895,298
TOTAL
1,111,711
1,094,791
TOTAL LIABILITIES AND EQUITY
$3,562,834
$3,602,140
See Notes to Financial Statements.
103
Table of Contents
ENTERGY MISSISSIPPI, INC.
STATEMENTS OF CHANGES IN COMMON EQUITY
For the Three Months Ended March 31, 2017 and 2016
(Unaudited)
Common Equity
Common
Stock
Capital Stock
Expense and
Other
Retained
Earnings
Total
(In Thousands)
Balance at December 31, 2015
$199,326
($690
)
$813,414
$1,012,050
Net income
—
—
17,118
17,118
Preferred stock dividends
—
—
(707
)
(707
)
Balance at March 31, 2016
$199,326
($690
)
$829,825
$1,028,461
Balance at December 31, 2016
$199,326
$167
$895,298
$1,094,791
Net income
—
—
17,158
17,158
Preferred stock dividends
—
—
(238
)
(238
)
Balance at March 31, 2017
$199,326
$167
$912,218
$1,111,711
See Notes to Financial Statements.
104
Table of Contents
ENTERGY MISSISSIPPI, INC.
SELECTED OPERATING RESULTS
For the Three Months Ended March 31, 2017 and 2016
(Unaudited)
Increase/
Description
2017
2016
(Decrease)
%
(Dollars In Millions)
Electric Operating Revenues:
Residential
$111
$116
($5
)
(4
)
Commercial
92
92
—
—
Industrial
36
34
2
6
Governmental
9
10
(1
)
(10
)
Total retail
248
252
(4
)
(2
)
Sales for resale:
Non-associated companies
5
5
—
—
Other
5
6
(1
)
(17
)
Total
$258
$263
($5
)
(2
)
Billed Electric Energy Sales (GWh):
Residential
1,190
1,285
(95
)
(7
)
Commercial
1,062
1,079
(17
)
(2
)
Industrial
586
549
37
7
Governmental
98
98
—
—
Total retail
2,936
3,011
(75
)
(2
)
Sales for resale:
Non-associated companies
181
132
49
37
Total
3,117
3,143
(26
)
(1
)
105
Table of Contents
ENTERGY NEW ORLEANS, INC. AND SUBSIDIARIES
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS
Results of Operations
Net Income
Net income remained relatively unchanged, decreasing by $0.2 million, for the first quarter 2017 compared to the first quarter 2016 because higher net revenue was offset by higher taxes other than income taxes and higher depreciation and amortization expenses.
Net Revenue
Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges. Following is an analysis of the changes in net revenue comparing the
first
quarter 2017 to the
first
quarter 2016:
Amount
(In Millions)
2016 net revenue
$68.0
Retail electric price
5.1
Net gas revenue
(1.9
)
Volume/weather
(3.1
)
Other
2.1
2017 net revenue
$70.2
The retail electric price variance is primarily due to an increase in the purchased power and capacity acquisition cost recovery rider, as approved by the City Council, effective with the first billing cycle of March 2016, primarily related to the purchase of Power Block 1 of the Union Power Station in March 2016. See Note 2 to the financial statements in the Form 10-K for further discussion of the purchased power and capacity acquisition cost recovery rider.
The net gas revenue variance is primarily due to the effect of less favorable weather, primarily on residential sales.
The volume/weather variance is primarily due to a decrease of 35 GWh, or 3%, in billed electricity usage, primarily in the residential sector.
Other Income Statement Variances
Taxes other than income taxes increased primarily due to an increase in local franchise taxes resulting from higher electric retail revenues in 2017 as compared to the same period in 2016 and an increase in ad valorem taxes resulting from higher assessments, offset by higher capitalized taxes.
Depreciation and amortization expenses increased primarily due to additions to plant in service, including the purchase of Power Block 1 of the Union Power Station in March 2016, partially offset by the deactivation of Michoud Units 2 and 3 effective May 2016.
106
Table of Contents
Entergy New Orleans, Inc. and Subsidiaries
Management's Financial Discussion and Analysis
Income Taxes
The effective income tax rate was 36.4% for the first quarter 2017. The difference in the effective income tax rate for the first quarter 2017 versus the federal statutory rate of 35% was primarily due to state income taxes, certain book and tax differences related to utility plant items, and a write-off of a stock-based compensation deferred tax asset, partially offset by flow-through tax accounting.
The effective income tax rate was 37.2% for the first quarter 2016. The difference in the effective income tax rate for the first quarter 2016 versus the federal statutory rate of 35% was primarily due to state income taxes and certain book and tax differences related to utility plant items, partially offset by flow-through tax accounting.
Liquidity and Capital Resources
Cash Flow
Cash flows for the
three months ended
March 31, 2017
and
2016
were as follows:
2017
2016
(In Thousands)
Cash and cash equivalents at beginning of period
$103,068
$88,876
Cash flow provided by (used in):
Operating activities
5,619
4,453
Investing activities
(40,751
)
(242,386
)
Financing activities
(11,868
)
155,025
Net decrease in cash and cash equivalents
(47,000
)
(82,908
)
Cash and cash equivalents at end of period
$56,068
$5,968
Operating Activities
Net cash flow provided by operating activities increased $1.2 million for the
three months ended
March 31, 2017
compared to the
three months ended
March 31, 2016
primarily due to income tax payments of $2.5 million in 2016 primarily due to payments made for state tax liabilities.
Investing Activities
Net cash flow used in investing activities decreased $201.6 million for the
three months ended
March 31, 2017
compared to the
three months ended
March 31, 2016
primarily due to the purchase of Power Block 1 of the Union Power Station for approximately $237 million in March 2016, partially offset by money pool activity and an increase of $7 million in storm spending in 2017. See Note 14 to the financial statements in the Form 10-K for discussion of the Union Power Station purchase.
Increases in Entergy New Orleans’s receivable from the money pool are a use of cash flow, and Entergy New Orleans’s receivable from the money pool increased $12.1 million in 2017 compared to decreasing $15.1 million in 2016. The money pool is an inter-company borrowing arrangement designed to reduce the Utility subsidiaries’ need for external short-term borrowings.
107
Table of Contents
Entergy New Orleans, Inc. and Subsidiaries
Management's Financial Discussion and Analysis
Financing Activities
Entergy New Orleans’s financing activities used $11.9 million of cash for the
three months ended
March 31, 2017
compared to providing $155 million of cash for the
three months ended
March 31, 2016
primarily due to:
•
the issuance of $110 million of 5.50% Series first mortgage bonds in March 2016;
•
a $47.8 million capital contribution received from Entergy Corporation in March 2016 in anticipation of Entergy New Orleans’s purchase of Power Block 1 of the Union Power Station; and
•
$12.2 million in common stock dividends paid in first quarter 2017. There were no common stock dividends paid in first quarter 2016 in anticipation of the purchase of Power Block 1 of the Union Power Station in March 2016.
See Note 4 to the financial statements herein and Note 5 to the financial statements in the Form 10-K for more details on long-term debt. See Note 14 to the financial statements in the Form 10-K for discussion of the Union Power Station purchase.
Capital Structure
Entergy New Orleans’s capitalization is balanced between equity and debt, as shown in the following table.
March 31,
2017
December 31,
2016
Debt to capital
50.2
%
50.1
%
Effect of excluding securitization bonds
(5.2
%)
(5.2
%)
Debt to capital, excluding securitization bonds (a)
45.0
%
44.9
%
Effect of subtracting cash
(4.1
%)
(8.0
%)
Net debt to net capital, excluding securitization bonds (a)
40.9
%
36.9
%
(a)
Calculation excludes the securitization bonds, which are non-recourse to Entergy New Orleans.
Net debt consists of debt less cash and cash equivalents. Debt consists of short-term borrowings, long-term debt, including the currently maturing portion, and the long-term payable to Entergy Louisiana. Capital consists of debt, preferred stock without sinking fund, and common equity. Net capital consists of capital less cash and cash equivalents. Entergy New Orleans uses the debt to capital ratios excluding securitization bonds in analyzing its financial condition and believes they provide useful information to its investors and creditors in evaluating Entergy New Orleans’s financial condition because the securitization bonds are non-recourse to Entergy New Orleans, as more fully described in Note 5 to the financial statements in the Form 10-K. Entergy New Orleans also uses the net debt to net capital ratio excluding securitization bonds in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy New Orleans’s financial condition because net debt indicates Entergy New Orleans’s outstanding debt position that could not be readily satisfied by cash and cash equivalents on hand.
Uses and Sources of Capital
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -
Liquidity and Capital Resources
” in the Form 10-K for a discussion of Entergy New Orleans’s uses and sources of capital. Following are updates to the information provided in the Form 10-K.
108
Table of Contents
Entergy New Orleans, Inc. and Subsidiaries
Management's Financial Discussion and Analysis
Entergy New Orleans’s receivables from the money pool were as follows:
March 31, 2017
December 31,
2016
March 31, 2016
December 31,
2015
(In Thousands)
$26,315
$14,215
$735
$15,794
See Note 4 to the financial statements in the Form 10-K for a description of the money pool.
Entergy New Orleans has a credit facility in the amount of $25 million scheduled to expire in November 2018. The credit facility allows Entergy New Orleans to issue letters of credit against $10 million of the borrowing capacity of the facility. As of
March 31, 2017
, there were no cash borrowings and a $0.8 million letter of credit was outstanding under the facility. In addition, Entergy New Orleans is a party to an uncommitted letter of credit facility as a means to post collateral to support its obligations to MISO. As of
March 31, 2017
, a $1 million letter of credit was outstanding under Entergy New Orleans’s uncommitted letter of credit facility. See Note 4 to the financial statements herein for additional discussion of the credit facilities.
New Orleans Power Station
In June 2016, Entergy New Orleans filed an application with the City Council seeking a public interest determination and authorization to construct the New Orleans Power Station, a 226 MW advanced combustion turbine in New Orleans, Louisiana, at the site of the existing Michoud generating facility, which facility was deactivated effective May 31, 2016. The current estimated cost of the New Orleans Power Station is $216 million. Subject to timely approval by the City Council and receipt of other permits and approvals, commercial operation is estimated to occur by late-2019. In January 2017 several intervenors filed testimony opposing the construction of the New Orleans Power Station on various grounds. In February 2017, Entergy New Orleans filed a motion to temporarily suspend the procedural schedule to allow for further analysis regarding its proposal, and that motion was granted. A status conference was held in March 2017 wherein the hearing officer suspended the procedural schedule until Entergy New Orleans files a supplemental and amending application, currently expected to occur in second quarter 2017. In April 2017, Entergy New Orleans filed a status report with the City Council advising that it was in the process of conducting additional analyses regarding generation needed to meet the future electricity needs of New Orleans and stating that it expects to include in the supplemental and amending application a request for approval of either the original New Orleans Power Station combustion turbine or an alternative proposal for an approximately 126 MW unit, as well as a commitment to pursue up to 100 MW of renewable resources to serve New Orleans.
State and Local Rate Regulation
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS –
State and Local Rate Regulation
”
in the Form 10-K for a discussion of state and local rate regulation. The following are updates to that discussion.
Retail Rates
As discussed in the Form 10-K, in February 2017, Entergy New Orleans filed a proposed implementation plan for the Energy Smart program from April 2017 through March 2020. As part of the proposal, Entergy New Orleans requested that the City Council identify its desired level of funding for the program during this time period and approve a cost recovery mechanism. In April 2017 the City Council approved an implementation plan for the Energy Smart program from April 2017 through December 2019. The City Council directed that the $11.8 million balance reported for Energy Smart funds be used to continue funding the program for Entergy New Orleans’s legacy customers and that the Energy Smart Algiers program continue to be funded through the Algiers fuel adjustment clause, until additional customer funding is required for the legacy customers. The City Council ordered Entergy New Orleans to submit a supplemental and amended implementation plan for program years 8 and 9 of the Energy Smart program (January 2018 through December 2019) in October 2017. Following that filing, the City Council will determine a specific cost
109
Table of Contents
Entergy New Orleans, Inc. and Subsidiaries
Management's Financial Discussion and Analysis
recovery mechanism for the program for both legacy and Algiers customers. The City Council will not permit Entergy New Orleans to recover lost contribution to fixed costs for program years 7, 8, or 9 of the Energy Smart program.
Internal Restructuring
As discussed in the Form 10-K, in July 2016, Entergy New Orleans filed an application with the City Council seeking authorization to undertake a restructuring that would result in the transfer of substantially all of the assets and operations of Entergy New Orleans to a new entity, which would ultimately be owned by an existing Entergy subsidiary holding company. In May 2017 the City Council adopted a resolution approving the proposed internal restructuring pursuant to an agreement in principle with the City Council advisors and certain intervenors. Pursuant to the agreement in principle, Entergy New Orleans will credit retail customers $10 million in 2017, $1.4 million in the first quarter of the year after the transaction closes, and $117,500 each month in the second year after the transaction closes until such time as new base rates go into effect as a result of the anticipated 2018 base rate case. Additionally, if the FERC approves the transaction prior to December 31, 2018, Entergy New Orleans will credit retail customers $5 million in each of the years 2018, 2019, and 2020.
Advanced Metering Infrastructure (AMI) Filing
As discussed in the Form 10-K, in October 2016, Entergy New Orleans filed an application seeking a finding from the City Council that Entergy New Orleans’s deployment of advanced electric and gas metering infrastructure is in the public interest. In April 2017, Entergy New Orleans received intervenor testimony that is generally supportive of AMI deployment. The City Council’s advisors are scheduled to file testimony in May 2017, and a hearing is currently set for July 2017.
Federal Regulation
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS –
Federal Regulation
”
in the Form 10-K for a discussion of federal regulation.
Nuclear Matters
See“
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -
Nuclear Matters
” in the Form 10-K for further discussion.
Environmental Risks
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -
Environmental Risks
” in the Form 10-K for a discussion of environmental risks.
Critical Accounting Estimates
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -
Critical Accounting Estimates
” in the Form 10-K for a discussion of the estimates and judgments necessary in Entergy New Orleans’s accounting for utility regulatory accounting, unbilled revenue, impairment of long-lived assets and trust fund investments, taxation and uncertain tax positions, qualified pension and other postretirement benefits, and other contingencies.
New Accounting Pronouncements
See “
New Accounting Pronouncements
” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis for further discussion.
110
Table of Contents
ENTERGY NEW ORLEANS, INC. AND SUBSIDIARIES
CONSOLIDATED INCOME STATEMENTS
For the Three Months Ended March 31, 2017 and 2016
(Unaudited)
2017
2016
(In Thousands)
OPERATING REVENUES
Electric
$142,345
$122,441
Natural gas
26,644
26,899
TOTAL
168,989
149,340
OPERATING EXPENSES
Operation and Maintenance:
Fuel, fuel-related expenses, and gas purchased for resale
30,075
10,921
Purchased power
68,359
68,525
Other operation and maintenance
22,512
22,842
Taxes other than income taxes
12,846
11,512
Depreciation and amortization
13,050
11,764
Other regulatory charges - net
385
1,896
TOTAL
147,227
127,460
OPERATING INCOME
21,762
21,880
OTHER INCOME
Allowance for equity funds used during construction
450
313
Interest and investment income
135
69
Miscellaneous - net
98
(245
)
TOTAL
683
137
INTEREST EXPENSE
Interest expense
5,343
4,373
Allowance for borrowed funds used during construction
(158
)
(126
)
TOTAL
5,185
4,247
INCOME BEFORE INCOME TAXES
17,260
17,770
Income taxes
6,282
6,603
NET INCOME
10,978
11,167
Preferred dividend requirements and other
241
241
EARNINGS APPLICABLE TO COMMON STOCK
$10,737
$10,926
See Notes to Financial Statements.
111
Table of Contents
(page left blank intentionally)
112
Table of Contents
ENTERGY NEW ORLEANS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Three Months Ended March 31, 2017 and 2016
(Unaudited)
2017
2016
(In Thousands)
OPERATING ACTIVITIES
Net income
$10,978
$11,167
Adjustments to reconcile net income to net cash flow provided by operating activities:
Depreciation and amortization
13,050
11,764
Deferred income taxes, investment tax credits, and non-current taxes accrued
7,102
(9,742
)
Changes in assets and liabilities:
Receivables
(2,659
)
(5,346
)
Fuel inventory
1,798
1,518
Accounts payable
(11,920
)
(101
)
Prepaid taxes and taxes accrued
(1,992
)
14,187
Interest accrued
34
(579
)
Deferred fuel costs
6,096
(5,288
)
Other working capital accounts
(13,106
)
(11,382
)
Provisions for estimated losses
(655
)
(532
)
Other regulatory assets
300
6,270
Pension and other postretirement liabilities
(3,915
)
(4,102
)
Other assets and liabilities
508
(3,381
)
Net cash flow provided by operating activities
5,619
4,453
INVESTING ACTIVITIES
Construction expenditures
(26,079
)
(17,931
)
Allowance for equity funds used during construction
450
313
Payment for purchase of plant
—
(236,944
)
Investment in affiliates
—
(38
)
Changes in money pool receivable - net
(12,100
)
15,059
Receipts from storm reserve escrow account
—
3
Payments to storm reserve escrow account
(110
)
(102
)
Changes in securitization account
(2,912
)
(2,746
)
Net cash flow used in investing activities
(40,751
)
(242,386
)
FINANCING ACTIVITIES
Proceeds from the issuance of long-term debt
(10
)
106,786
Capital contribution from parent
—
47,750
Dividends paid:
Common stock
(12,200
)
—
Preferred stock
(241
)
(241
)
Other
583
730
Net cash flow provided by (used in) financing activities
(11,868
)
155,025
Net decrease in cash and cash equivalents
(47,000
)
(82,908
)
Cash and cash equivalents at beginning of period
103,068
88,876
Cash and cash equivalents at end of period
$56,068
$5,968
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for:
Interest - net of amount capitalized
$5,043
$4,654
Income taxes
$—
$2,500
See Notes to Financial Statements.
113
Table of Contents
ENTERGY NEW ORLEANS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
ASSETS
March 31, 2017 and December 31, 2016
(Unaudited)
2017
2016
(In Thousands)
CURRENT ASSETS
Cash and cash equivalents
Cash
$1,026
$28
Temporary cash investments
55,042
103,040
Total cash and cash equivalents
56,068
103,068
Securitization recovery trust account
4,650
1,738
Accounts receivable:
Customer
45,409
43,536
Allowance for doubtful accounts
(3,090
)
(3,059
)
Associated companies
28,835
16,811
Other
10,688
5,926
Accrued unbilled revenues
14,385
18,254
Total accounts receivable
96,227
81,468
Deferred fuel costs
—
4,818
Fuel inventory - at average cost
43
1,841
Materials and supplies - at average cost
9,588
8,416
Prepaid taxes
6,371
4,379
Prepayments and other
18,610
6,587
TOTAL
191,557
212,315
OTHER PROPERTY AND INVESTMENTS
Non-utility property at cost (less accumulated depreciation)
1,016
1,016
Storm reserve escrow account
81,547
81,437
Other
4,787
7,160
TOTAL
87,350
89,613
UTILITY PLANT
Electric
1,251,117
1,258,934
Natural gas
243,424
240,408
Construction work in progress
34,337
24,975
TOTAL UTILITY PLANT
1,528,878
1,524,317
Less - accumulated depreciation and amortization
600,391
604,825
UTILITY PLANT - NET
928,487
919,492
DEFERRED DEBITS AND OTHER ASSETS
Regulatory assets:
Deferred fuel costs
4,080
4,080
Other regulatory assets (includes securitization property of $80,152 as of March 31, 2017 and $82,272 as of December 31, 2016)
267,806
268,106
Other
1,597
963
TOTAL
273,483
273,149
TOTAL ASSETS
$1,480,877
$1,494,569
See Notes to Financial Statements.
114
Table of Contents
ENTERGY NEW ORLEANS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
LIABILITIES AND EQUITY
March 31, 2017 and December 31, 2016
(Unaudited)
2017
2016
(In Thousands)
CURRENT LIABILITIES
Payable due to Entergy Louisiana
$2,104
$2,104
Accounts payable:
Associated companies
40,414
39,260
Other
21,095
35,920
Customer deposits
28,714
28,667
Interest accrued
5,477
5,443
Deferred fuel costs
1,278
—
Other
9,084
11,415
TOTAL CURRENT LIABILITIES
108,166
122,809
NON-CURRENT LIABILITIES
Accumulated deferred income taxes and taxes accrued
342,757
334,953
Accumulated deferred investment tax credits
590
622
Regulatory liability for income taxes - net
7,491
9,074
Asset retirement cost liabilities
2,924
2,875
Accumulated provisions
87,858
88,513
Pension and other postretirement liabilities
32,835
36,750
Long-term debt (includes securitization bonds of $84,836 as of March 31, 2017 and $84,776 as of December 31, 2016)
428,607
428,467
Long-term payable due to Entergy Louisiana
18,423
18,423
Gas system rebuild insurance proceeds
—
447
Other
5,963
4,910
TOTAL NON-CURRENT LIABILITIES
927,448
925,034
Commitments and Contingencies
Preferred stock without sinking fund
19,780
19,780
COMMON EQUITY
Common stock, $4 par value, authorized 10,000,000 shares; issued and outstanding 8,435,900 shares in 2017 and 2016
33,744
33,744
Paid-in capital
171,544
171,544
Retained earnings
220,195
221,658
TOTAL
425,483
426,946
TOTAL LIABILITIES AND EQUITY
$1,480,877
$1,494,569
See Notes to Financial Statements.
115
Table of Contents
ENTERGY NEW ORLEANS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN COMMON EQUITY
For the Three Months Ended March 31, 2017 and 2016
(Unaudited)
Common Equity
Common
Stock
Paid-in
Capital
Retained
Earnings
Total
(In Thousands)
Balance at December 31, 2015
$33,744
$123,794
$192,494
$350,032
Net income
—
—
11,167
11,167
Capital contribution from parent
—
47,750
—
47,750
Preferred stock dividends
—
—
(241
)
(241
)
Balance at March 31, 2016
$33,744
$171,544
$203,420
$408,708
Balance at December 31, 2016
$33,744
$171,544
$221,658
$426,946
Net income
—
—
10,978
10,978
Common stock dividends
—
—
(12,200
)
(12,200
)
Preferred stock dividends
—
—
(241
)
(241
)
Balance at March 31, 2017
$33,744
$171,544
$220,195
$425,483
See Notes to Financial Statements.
116
Table of Contents
ENTERGY NEW ORLEANS, INC. AND SUBSIDIARIES
SELECTED OPERATING RESULTS
For the Three Months Ended March 31, 2017 and 2016
(Unaudited)
Increase/
Description
2017
2016
(Decrease)
%
(Dollars In Millions)
Electric Operating Revenues:
Residential
$53
$47
$6
13
Commercial
54
44
10
23
Industrial
8
7
1
14
Governmental
18
15
3
20
Total retail
133
113
20
18
Sales for resale:
Associated companies
—
7
(7
)
(100
)
Non-associated companies
9
—
9
—
Other
—
2
(2
)
(100
)
Total
$142
$122
$20
16
Billed Electric Energy Sales (GWh):
Residential
456
499
(43
)
(9
)
Commercial
515
510
5
1
Industrial
98
101
(3
)
(3
)
Governmental
184
178
6
3
Total retail
1,253
1,288
(35
)
(3
)
Sales for resale:
Associated companies
—
242
(242
)
(100
)
Non-associated companies
507
14
493
3,521
Total
1,760
1,544
216
14
117
Table of Contents
ENTERGY TEXAS, INC. AND SUBSIDIARIES
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS
Results of Operations
Net Income
Net income decreased $3.7 million primarily due to higher depreciation and amortization expense and higher taxes other than income taxes, partially offset by higher net revenue.
Net Revenue
Net revenue consists of operating revenues net of: 1) fuel, fuel-related expenses, and gas purchased for resale, 2) purchased power expenses, and 3) other regulatory charges. Following is an analysis of the change in net revenue comparing the
first quarter
2017
to the
first quarter
2016
:
Amount
(In Millions)
2016 net revenue
$138.2
Volume/weather
10.3
Purchased power capacity
7.6
Retail electric price
3.9
Net wholesale revenue
(18.6
)
Other
(1.1
)
2017 net revenue
$140.3
The volume/weather variance is primarily due to an increase in usage during the unbilled sales period, partially offset by a decrease of 97 GWh, or 2%, in billed electricity usage, primarily in the residential and commercial sectors.
The purchased power capacity variance is primarily due to decreased expenses due to the termination of the purchased power agreements between Entergy Louisiana and Entergy Texas in August 2016.
The retail electric price variance is primarily due to the implementation of the transmission cost recovery factor rider, as approved by the PUCT and implemented in September 2016. See Note 2 to the financial statements in the Form 10-K for further discussion of the transmission cost recovery factor rider filing.
The net wholesale revenue variance is primarily due to lower capacity revenues resulting from the termination of the purchased power agreements between Entergy Louisiana and Entergy Texas in August 2016.
Other Income Statement Variances
Depreciation and amortization expenses increased primarily due to additions to plant in service.
Taxes other than income taxes increased primarily due to an increase in ad valorem taxes resulting from higher assessments, partially offset by higher capitalized taxes, and an increase in local franchise taxes resulting from an increase in gross receipts taxes and city franchise tax.
Other income decreased primarily due to a decrease in the allowance for equity funds used during construction resulting from decreased transmission spending in 2017.
118
Table of Contents
Entergy Texas, Inc. and Subsidiaries
Management's Financial Discussion and Analysis
Income Taxes
The effective income tax rate was 43.2% for the
first quarter
2017
. The difference in the effective income tax rate for the
first quarter
2017
versus the federal statutory rate of 35% was primarily due to a write-off of a stock-based compensation deferred tax asset and certain book and tax differences related to utility plant items, partially offset by book and tax differences related to the allowance for equity funds used during construction.
The effective income tax rate was 37.9% for the
first quarter
2016
. The difference in the effective income tax rate for the
first quarter
2016
versus the federal statutory rate of 35% was primarily due to state income taxes and certain book and tax differences related to utility plant items, partially offset by book and tax differences related to the allowance for equity funds used during construction.
Liquidity and Capital Resources
Cash Flow
Cash flows for the
three months ended
March 31, 2017
and
2016
were as follows:
2017
2016
(In Thousands)
Cash and cash equivalents at beginning of period
$6,181
$2,182
Cash flow provided by (used in):
Operating activities
59,580
75,735
Investing activities
(69,587
)
(88,057
)
Financing activities
3,914
76,473
Net increase (decrease) in cash and cash equivalents
(6,093
)
64,151
Cash and cash equivalents at end of period
$88
$66,333
Operating Activities
Net cash flow provided by operating activities decreased $16.2 million for the
three months ended
March 31, 2017
compared to the
three months ended
March 31, 2016
primarily due to the timing of recovery of fuel and purchased power costs. The decrease was partially offset by a decrease in interest paid in 2017 and an increase of $2.7 million in income tax refunds in 2017 as compared to the same period in 2016. Entergy Texas received income tax refunds of $3.4 million in 2017 and $0.8 million in 2016 in accordance with an intercompany income tax allocation agreement.
Investing Activities
Net cash flow used in investing activities decreased $18.5 million for the
three months ended
March 31, 2017
compared to the
three months ended
March 31, 2016
primarily due to a decrease of $28.7 million in transmission construction expenditures primarily due to a lower scope of work performed in 2017 as compared to the same period in 2016 and money pool activity. The decrease was partially offset by cash collateral of $14 million posted in March 2017 to support Entergy Texas’s obligations to MISO and an increase of $6.6 million in distribution construction expenditures primarily due to a higher scope of work performed in 2017 as compared to the same period in 2016.
Decreases in Entergy Texas’s receivable from the money pool are a source of cash flow, and Entergy Texas’s receivable from the money pool decreased by $0.7 million for the
three months ended
March 31, 2017
compared to increasing by $8.9 million for the
three months ended
March 31, 2016
. The money pool is an inter-company borrowing arrangement designed to reduce the Utility subsidiaries’ need for external short-term borrowings.
119
Table of Contents
Entergy Texas, Inc. and Subsidiaries
Management's Financial Discussion and Analysis
Financing Activities
Net cash flow provided by financing activities decreased $72.6 million for the
three months ended
March 31, 2017
compared to the
three months ended
March 31, 2016
primarily due to the issuance of $125 million of 2.55% Series first mortgage bonds in March 2016, partially offset by money pool activity. See Note 4 to the financial statements herein and Note 5 to the financial statements in the Form 10-K for more details on long-term debt.
Increases in Entergy Texas’s payable to the money pool are a source of cash flow, and Entergy Texas’s payable to the money pool increased by $28.9 million for the
three months ended
March 31, 2017
compared to decreasing by $22.1 million for the
three months ended
March 31, 2016
.
Capital Structure
Entergy Texas’s capitalization is balanced between equity and debt, as shown in the following table.
March 31, 2017
December 31, 2016
Debt to capital
57.9
%
58.5
%
Effect of excluding the securitization bonds
(7.9
%)
(8.3
%)
Debt to capital, excluding securitization bonds (a)
50.0
%
50.2
%
Effect of subtracting cash
—
%
(0.1
%)
Net debt to net capital, excluding securitization bonds (a)
50.0
%
50.1
%
(a)
Calculation excludes the securitization bonds, which are non-recourse to Entergy Texas.
Net debt consists of debt less cash and cash equivalents. Debt consists of long-term debt, including the currently maturing portion. Capital consists of debt and common equity. Net capital consists of capital less cash and cash equivalents. Entergy Texas uses the debt to capital ratios excluding securitization bonds in analyzing its financial condition and believes they provide useful information to its investors and creditors in evaluating Entergy Texas’s financial condition because the securitization bonds are non-recourse to Entergy Texas, as more fully described in Note 5 to the financial statements in the Form 10-K. Entergy Texas also uses the net debt to net capital ratio excluding securitization bonds in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating Entergy Texas’s financial condition because net debt indicates Entergy Texas’s outstanding debt position that could not be readily satisfied by cash and cash equivalents on hand.
Uses and Sources of Capital
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -
Liquidity and Capital Resources
” in the Form 10-K for a discussion of Entergy Texas’s uses and sources of capital. Following are updates to information provided in the Form 10-K.
Entergy Texas’s receivables from or (payables to) the money pool were as follows:
March 31,
2017
December 31,
2016
March 31,
2016
December 31,
2015
(In Thousands)
($28,941)
$681
$8,938
($22,068)
See Note 4 to the financial statements in the Form 10-K for a description of the money pool.
Entergy Texas has a credit facility in the amount of $150 million scheduled to expire in August 2021. The credit facility allows Entergy Texas to issue letters of credit against 50% of the borrowing capacity of the facility. As
120
Table of Contents
Entergy Texas, Inc. and Subsidiaries
Management's Financial Discussion and Analysis
of
March 31, 2017
, there were no cash borrowings and $4.7 million of letters of credit outstanding under the credit facility. In addition, Entergy Texas is a party to an uncommitted letter of credit facility as a means to post collateral to support its obligations to MISO. As of
March 31, 2017
, a $27.6 million letter of credit was outstanding under Entergy Texas’s uncommitted letter of credit facility. See Note 4 to the financial statements herein for additional discussion of the credit facilities.
Montgomery County Power Station
In October 2016, Entergy Texas filed an application with the PUCT seeking certification that the public convenience and necessity would be served by the construction of the Montgomery County Power Station, a nominal 993 MW combined-cycle generating unit in Montgomery County, Texas on land adjacent to the existing Lewis Creek plant. The current estimated cost of the Montgomery County Power Station is $937 million, including estimated costs of transmission interconnection and network upgrades and other related costs. The independent monitor, who oversaw the request for proposal process, filed testimony and a report affirming that the Montgomery County Power Station was selected through an objective and fair request for proposal that showed no undue preference to any proposal. Discovery has commenced, and a procedural schedule has been established for this proceeding, including an evidentiary hearing in May 2017. In March 2017 an intervenor filed direct testimony generally opposing certification of Montgomery County Power Station and proposed certain conditions if the certification is to be granted. In April 2017, Entergy Texas and the independent monitor filed rebuttal testimony in accordance with the procedural schedule. A PUCT decision regarding the application is expected by October 2017, pursuant to a Texas statute requiring the PUCT to issue a certificate of convenience and necessity within 366 days of the filing. Subject to timely approval by the PUCT and receipt of other permits and approvals, commercial operation is estimated to occur by mid-2021.
State and Local Rate Regulation and Fuel-Cost Recovery
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -
State and Local Rate Regulation and Fuel-Cost Recovery
” in the Form 10-K for a discussion of state and local rate regulation and fuel-cost recovery. The following are updates to that discussion.
In September 2016, Entergy Texas filed with the PUCT a request to amend its transmission cost recovery factor (TCRF) rider. The proposed amended TCRF rider is designed to collect approximately $29.5 million annually from Entergy Texas’s retail customers. This amount includes the approximately $10.5 million annually that Entergy Texas is currently authorized to collect through the TCRF rider. In September 2016 the PUCT suspended the effective date of the tariff change to March 2017. In December 2016, Entergy Texas and the PUCT reached a settlement agreeing to the amended TCRF annual revenue requirement of $29.5 million. The PUCT approved the settlement and issued a final order in March 2017. Entergy Texas implemented the amended TCRF rider beginning with bills covering usage on and after March 20, 2017.
Fuel and purchased power cost recovery
As discussed in the Form 10-K, in July 2016, Entergy Texas filed an application to reconcile its fuel and purchased power costs for the period April 1, 2013 through March 31, 2016. In December 2016, Entergy Texas entered into a stipulation and settlement agreement resulting in a $6 million disallowance not associated with any particular issue raised and a refund of the over-recovery balance of $21 million as of November 30, 2016, to most customers beginning April 2017 through June 2017. The fuel reconciliation settlement was approved by the PUCT in March 2017.
Federal Regulation
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS –
Federal Regulation
”
in the Form 10-K for a discussion of federal regulation.
121
Table of Contents
Entergy Texas, Inc. and Subsidiaries
Management's Financial Discussion and Analysis
Industrial and Commercial Customers
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS –
Industrial and Commercial Customers
” in the Form 10-K for a discussion of industrial and commercial customers.
Nuclear Matters
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -
Nuclear Matters
” in the Form 10-K for further discussion.
Environmental Risks
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -
Environmental Risks
” in the Form 10-K for a discussion of environmental risks.
Critical Accounting Estimates
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -
Critical Accounting Estimates
” in the Form 10-K for a discussion of utility regulatory accounting, unbilled revenue, impairment of long-lived assets and trust fund investments, taxation and uncertain tax positions, qualified pension and other postretirement benefits, and other contingencies.
New Accounting Pronouncements
See “
New Accounting Pronouncements
” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis for further discussion.
122
Table of Contents
ENTERGY TEXAS, INC. AND SUBSIDIARIES
CONSOLIDATED INCOME STATEMENTS
For the Three Months Ended March 31, 2017 and 2016
(Unaudited)
2017
2016
(In Thousands)
OPERATING REVENUES
Electric
$363,927
$378,304
OPERATING EXPENSES
Operation and Maintenance:
Fuel, fuel-related expenses, and gas purchased for resale
58,013
92,404
Purchased power
150,384
130,412
Other operation and maintenance
53,906
53,035
Taxes other than income taxes
19,444
18,310
Depreciation and amortization
28,111
25,619
Other regulatory charges - net
15,227
17,255
TOTAL
325,085
337,035
OPERATING INCOME
38,842
41,269
OTHER INCOME
Allowance for equity funds used during construction
1,281
2,432
Interest and investment income
201
200
Miscellaneous - net
(182
)
(416
)
TOTAL
1,300
2,216
INTEREST EXPENSE
Interest expense
21,808
21,601
Allowance for borrowed funds used during construction
(761
)
(1,581
)
TOTAL
21,047
20,020
INCOME BEFORE INCOME TAXES
19,095
23,465
Income taxes
8,241
8,903
NET INCOME
$10,854
$14,562
See Notes to Financial Statements.
123
Table of Contents
(page left blank intentionally)
124
Table of Contents
ENTERGY TEXAS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Three Months Ended March 31, 2017 and 2016
(Unaudited)
2017
2016
(In Thousands)
OPERATING ACTIVITIES
Net income
$10,854
$14,562
Adjustments to reconcile net income to net cash flow provided by operating activities:
Depreciation and amortization
28,111
25,619
Deferred income taxes, investment tax credits, and non-current taxes accrued
(25,678
)
(26,970
)
Changes in assets and liabilities:
Receivables
(683
)
2,118
Fuel inventory
4,581
2,860
Accounts payable
(1,150
)
(17,346
)
Prepaid taxes and taxes accrued
16,110
18,871
Interest accrued
(6,816
)
(9,978
)
Deferred fuel costs
20,375
54,192
Other working capital accounts
1,422
1,957
Provisions for estimated losses
663
662
Other regulatory assets
23,762
24,310
Pension and other postretirement liabilities
(5,814
)
(6,505
)
Other assets and liabilities
(6,157
)
(8,617
)
Net cash flow provided by operating activities
59,580
75,735
INVESTING ACTIVITIES
Construction expenditures
(68,765
)
(91,843
)
Allowance for equity funds used during construction
1,320
2,460
Increase in other investments
(14,000
)
—
Changes in money pool receivable - net
681
(8,938
)
Changes in securitization account
11,177
10,264
Net cash flow used in investing activities
(69,587
)
(88,057
)
FINANCING ACTIVITIES
Proceeds from the issuance of long-term debt
—
123,786
Retirement of long-term debt
(24,188
)
(23,458
)
Change in money pool payable - net
28,941
(22,068
)
Other
(839
)
(1,787
)
Net cash flow provided by financing activities
3,914
76,473
Net increase (decrease) in cash and cash equivalents
(6,093
)
64,151
Cash and cash equivalents at beginning of period
6,181
2,182
Cash and cash equivalents at end of period
$88
$66,333
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid (received) during the period for:
Interest - net of amount capitalized
$27,986
$30,969
Income taxes
($3,446
)
($756
)
See Notes to Financial Statements.
125
Table of Contents
ENTERGY TEXAS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
ASSETS
March 31, 2017 and December 31, 2016
(Unaudited)
2017
2016
(In Thousands)
CURRENT ASSETS
Cash and cash equivalents:
Cash
$59
$1,216
Temporary cash investments
29
4,965
Total cash and cash equivalents
88
6,181
Securitization recovery trust account
26,274
37,451
Accounts receivable:
Customer
64,907
71,803
Allowance for doubtful accounts
(794
)
(828
)
Associated companies
38,832
39,447
Other
15,901
14,756
Accrued unbilled revenues
46,061
39,727
Total accounts receivable
164,907
164,905
Fuel inventory - at average cost
32,596
37,177
Materials and supplies - at average cost
37,456
36,631
Prepayments and other
26,857
18,599
TOTAL
288,178
300,944
OTHER PROPERTY AND INVESTMENTS
Investments in affiliates - at equity
595
600
Non-utility property - at cost (less accumulated depreciation)
376
376
Other
18,909
18,801
TOTAL
19,880
19,777
UTILITY PLANT
Electric
4,334,548
4,274,069
Construction work in progress
96,598
111,227
TOTAL UTILITY PLANT
4,431,146
4,385,296
Less - accumulated depreciation and amortization
1,528,921
1,526,057
UTILITY PLANT - NET
2,902,225
2,859,239
DEFERRED DEBITS AND OTHER ASSETS
Regulatory assets:
Regulatory asset for income taxes - net
105,339
105,816
Other regulatory assets (includes securitization property of $370,084 as of March 31, 2017 and $384,609 as of December 31, 2016)
716,871
740,156
Other
9,269
7,149
TOTAL
831,479
853,121
TOTAL ASSETS
$4,041,762
$4,033,081
See Notes to Financial Statements.
126
Table of Contents
ENTERGY TEXAS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
LIABILITIES AND EQUITY
March 31, 2017 and December 31, 2016
(Unaudited)
2017
2016
(In Thousands)
CURRENT LIABILITIES
Accounts payable:
Associated companies
$76,272
$47,867
Other
81,186
77,342
Customer deposits
43,630
44,419
Taxes accrued
31,461
15,351
Interest accrued
19,161
25,977
Deferred fuel costs
74,918
54,543
Other
6,671
9,388
TOTAL
333,299
274,887
NON-CURRENT LIABILITIES
Accumulated deferred income taxes and taxes accrued
999,737
1,027,647
Accumulated deferred investment tax credits
12,696
12,934
Other regulatory liabilities
6,004
8,502
Asset retirement cost liabilities
6,559
6,470
Accumulated provisions
8,247
7,584
Pension and other postretirement liabilities
61,507
67,313
Long-term debt (includes securitization bonds of $405,008 as of March 31, 2017 and $429,043 as of December 31, 2016)
1,484,583
1,508,407
Other
49,282
50,343
TOTAL
2,628,615
2,689,200
Commitments and Contingencies
COMMON EQUITY
Common stock, no par value, authorized 200,000,000 shares; issued and outstanding 46,525,000 shares in 2017 and 2016
49,452
49,452
Paid-in capital
481,994
481,994
Retained earnings
548,402
537,548
TOTAL
1,079,848
1,068,994
TOTAL LIABILITIES AND EQUITY
$4,041,762
$4,033,081
See Notes to Financial Statements.
127
Table of Contents
ENTERGY TEXAS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN COMMON EQUITY
For the Three Months Ended March 31, 2017 and 2016
(Unaudited)
Common Equity
Common
Stock
Paid-in
Capital
Retained
Earnings
Total
(In Thousands)
Balance at December 31, 2015
$49,452
$481,994
$430,010
$961,456
Net income
—
—
14,562
14,562
Balance at March 31, 2016
$49,452
$481,994
$444,572
$976,018
Balance at December 31, 2016
$49,452
$481,994
$537,548
$1,068,994
Net income
—
—
10,854
10,854
Balance at March 31, 2017
$49,452
$481,994
$548,402
$1,079,848
See Notes to Financial Statements.
128
Table of Contents
ENTERGY TEXAS, INC. AND SUBSIDIARIES
SELECTED OPERATING RESULTS
For the Three Months Ended March 31, 2017 and 2016
(Unaudited)
Increase/
Description
2017
2016
(Decrease)
%
(Dollars In Millions)
Electric Operating Revenues:
Residential
$137
$135
$2
1
Commercial
90
84
6
7
Industrial
100
94
6
6
Governmental
6
6
—
—
Total retail
333
319
14
4
Sales for resale:
Associated companies
13
53
(40
)
(75
)
Non-associated companies
5
6
(1
)
(17
)
Other
13
—
13
—
Total
$364
$378
($14
)
(4
)
Billed Electric Energy Sales (GWh):
Residential
1,213
1,275
(62
)
(5
)
Commercial
1,006
1,017
(11
)
(1
)
Industrial
1,790
1,807
(17
)
(1
)
Governmental
63
70
(7
)
(10
)
Total retail
4,072
4,169
(97
)
(2
)
Sales for resale:
Associated companies
338
1,422
(1,084
)
(76
)
Non-associated companies
77
149
(72
)
(48
)
Total
4,487
5,740
(1,253
)
(22
)
129
Table of Contents
SYSTEM ENERGY RESOURCES, INC.
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS
Results of Operations
System Energy’s principal asset currently consists of an ownership interest and a leasehold interest in Grand Gulf. The capacity and energy from its 90% interest is sold under the Unit Power Sales Agreement to its only four customers, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, and Entergy New Orleans. System Energy’s operating revenues are derived from the allocation of the capacity, energy, and related costs associated with its 90% interest in Grand Gulf pursuant to the Unit Power Sales Agreement. Payments under the Unit Power Sales Agreement are System Energy’s only source of operating revenues.
Net income decreased $5.6 million primarily due to a higher effective income tax rate in 2017 and provisions against revenue being recorded in 2017 in connection with the complaint against System Energy’s return on equity. See Note 2 to the financial statements herein and “
Federal Regulation
-
Complaint Against System Energy
” below for further discussion of the complaint against System Energy.
Liquidity and Capital Resources
Cash Flow
Cash flows for the
three months ended
March 31, 2017
and
2016
were as follows:
2017
2016
(In Thousands)
Cash and cash equivalents at beginning of period
$245,863
$230,661
Cash flow provided by (used in):
Operating activities
65,776
73,156
Investing activities
(65,068
)
(159,100
)
Financing activities
(6,163
)
110,985
Net increase (decrease) in cash and cash equivalents
(5,455
)
25,041
Cash and cash equivalents at end of period
$240,408
$255,702
Operating Activities
Net cash flow provided by operating activities decreased $7.4 million for the
three months ended
March 31, 2017
compared to the
three months ended
March 31, 2016
primarily due to timing of payments to vendors and income tax refunds of $6.6 million in 2016 in accordance with an intercompany income tax allocation agreement. The decrease was partially offset by a decrease in spending of $19.8 million on nuclear refueling outages in 2017 as compared to the same period in 2016.
130
Table of Contents
System Energy Resources, Inc.
Management's Financial Discussion and Analysis
Investing Activities
Net cash flow used in investing activities decreased $94 million for the
three months ended
March 31, 2017
compared to the
three months ended
March 31, 2016
primarily due to:
•
fluctuations in nuclear fuel activity because of variations from year to year in the timing and pricing of fuel reload requirements in the Utility business, material and services deliveries, and the timing of cash payments during the nuclear fuel cycle; and
•
a decrease of $21.3 million in nuclear construction expenditures primarily as a result of a higher scope of work performed in 2016 on Grand Gulf outage projects and lower spending in 2017 on compliance with NRC post-Fukushima requirements.
The decrease was partially offset by money pool activity.
Increases in System Energy’s receivable from the money pool are a use of cash flow and System Energy’s receivable from the money pool increased by $80.7 million for the
three months ended
March 31, 2017
compared to decreasing by $4.7 million for the
three months ended
March 31, 2016
. The money pool is an inter-company borrowing arrangement designed to reduce the Utility subsidiaries’ need for external short-term borrowings.
Financing Activities
System Energy’s financing activities used $6.2 million of cash for the
three months ended
March 31, 2017
compared to providing $111 million of cash for the
three months ended
March 31, 2016
primarily due to a decrease in net borrowings of $67.2 million on the nuclear fuel company variable interest entity’s credit facility in 2017 compared to the same period in 2016 and the payment in February 2017, at maturity, of $50 million of the System Energy nuclear fuel company variable interest entity’s 4.02% Series H notes.
See Note 4 to the financial statements herein and Note 5 to the financial statements in the Form 10-K for more details on long-term debt.
Capital Structure
System Energy’s capitalization is balanced between equity and debt, as shown in the following table.
March 31,
2017
December 31, 2016
Debt to capital
44.6
%
45.5
%
Effect of subtracting cash
(11.7
%)
(12.0
%)
Net debt to net capital
32.9
%
33.5
%
Net debt consists of debt less cash and cash equivalents. Debt consists of short-term borrowings and long-term debt, including the currently maturing portion. Capital consists of debt and common equity. Net capital consists of capital less cash and cash equivalents. System Energy uses the debt to capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating System Energy’s financial condition. System Energy uses the net debt to net capital ratio in analyzing its financial condition and believes it provides useful information to its investors and creditors in evaluating System Energy’s financial condition because net debt indicates System Energy’s outstanding debt position that could not be readily satisfied by cash and cash equivalents on hand.
131
Table of Contents
System Energy Resources, Inc.
Management's Financial Discussion and Analysis
Uses and Sources of Capital
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -
Liquidity and Capital Resources
” in the Form 10-K for a discussion of System Energy’s uses and sources of capital. Following are updates to the information provided in the Form 10-K.
System Energy’s receivables from the money pool were as follows:
March 31,
2017
December 31,
2016
March 31,
2016
December 31,
2015
(In Thousands)
$114,553
$33,809
$35,198
$39,926
See Note 4 to the financial statements in the Form 10-K for a description of the money pool.
The System Energy nuclear fuel company variable interest entity has a credit facility in the amount of
$120 million
scheduled to expire in
May 2019
. As of
March 31, 2017
, $110.7 million in letters of credit were outstanding under the credit facility to support a like amount of commercial paper issued by the System Energy nuclear fuel company variable interest entity. See Note 4 to the financial statements herein for additional discussion of the variable interest entity credit facility.
Federal Regulation
See the “
Rate, Cost-recovery, and Other Regulation
-
Federal Regulation
” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis in the Form 10-K and Note 2 to the financial statements herein and in the Form 10-K for a discussion of federal regulation.
Complaint Against System Energy
In January 2017 the APSC and MPSC filed a complaint with the FERC against System Energy. The complaint seeks a reduction in the return on equity component of the Unit Power Sales Agreement pursuant to which System Energy sells its Grand Gulf capacity and energy to Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, and Entergy New Orleans. Entergy Arkansas also sells some of its Grand Gulf capacity and energy to Entergy Louisiana, Entergy Mississippi, and Entergy New Orleans under separate agreements. The current return on equity under the Unit Power Sales Agreement is 10.94%. The complaint alleges that the return on equity is unjust and unreasonable because current capital market and other considerations indicate that it is excessive. The complaint requests the FERC to institute proceedings to investigate the return on equity and establish a lower return on equity, and also requests that the FERC establish January 23, 2017, as a refund effective date. The complaint includes return on equity analysis that purports to establish that the range of reasonable return on equity for System Energy is between 8.37% and 8.67%. System Energy answered the complaint in February 2017 and disputes that a return on equity of 8.37% to 8.67% is just and reasonable. The City of New Orleans filed comments in February 2017 supporting the complaint. System Energy is recording a provision against revenue for the potential outcome of this proceeding. Action by the FERC is pending.
Nuclear Matters
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS –
Nuclear Matters
” in the Form 10-K for a discussion of nuclear matters.
132
Table of Contents
System Energy Resources, Inc.
Management's Financial Discussion and Analysis
Environmental Risks
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS –
Environmental Risks
” in the Form 10-K for a discussion of environmental risks.
Critical Accounting Estimates
See “
MANAGEMENT’S FINANCIAL DISCUSSION AND ANALYSIS -
Critical Accounting Estimates
” in the Form 10-K for a discussion of the estimates and judgments necessary in System Energy’s accounting for nuclear decommissioning costs, utility regulatory accounting, impairment of long-lived assets and trust fund investments, taxation and uncertain tax positions, qualified pension and other postretirement benefits, and other contingencies.
New Accounting Pronouncements
See “
New Accounting Pronouncements
” section of Entergy Corporation and Subsidiaries Management’s Financial Discussion and Analysis for further discussion.
133
Table of Contents
SYSTEM ENERGY RESOURCES, INC.
INCOME STATEMENTS
For the Three Months Ended March 31, 2017 and 2016
(Unaudited)
2017
2016
(In Thousands)
OPERATING REVENUES
Electric
$154,787
$137,693
OPERATING EXPENSES
Operation and Maintenance:
Fuel, fuel-related expenses, and gas purchased for resale
15,334
13,428
Nuclear refueling outage expenses
4,773
4,584
Other operation and maintenance
48,401
32,160
Decommissioning
13,232
12,387
Taxes other than income taxes
6,424
6,252
Depreciation and amortization
35,441
34,707
Other regulatory credits - net
(10,362
)
(13,291
)
TOTAL
113,243
90,227
OPERATING INCOME
41,544
47,466
OTHER INCOME
Allowance for equity funds used during construction
1,094
2,729
Interest and investment income
4,674
3,274
Miscellaneous - net
(128
)
(92
)
TOTAL
5,640
5,911
INTEREST EXPENSE
Interest expense
9,119
9,552
Allowance for borrowed funds used during construction
(267
)
(696
)
TOTAL
8,852
8,856
INCOME BEFORE INCOME TAXES
38,332
44,521
Income taxes
17,985
18,563
NET INCOME
$20,347
$25,958
See Notes to Financial Statements.
134
Table of Contents
SYSTEM ENERGY RESOURCES, INC.
STATEMENTS OF CASH FLOWS
For the Three Months Ended March 31, 2017 and 2016
(Unaudited)
2017
2016
(In Thousands)
OPERATING ACTIVITIES
Net income
$20,347
$25,958
Adjustments to reconcile net income to net cash flow provided by operating activities:
Depreciation, amortization, and decommissioning, including nuclear fuel amortization
61,562
58,717
Deferred income taxes, investment tax credits, and non-current taxes accrued
18,293
49,894
Changes in assets and liabilities:
Receivables
13,953
9,121
Accounts payable
(3,008
)
16,257
Prepaid taxes and taxes accrued
(15,032
)
(38,617
)
Interest accrued
295
837
Other working capital accounts
(1,111
)
(30,111
)
Other regulatory assets
(1,571
)
(8,319
)
Pension and other postretirement liabilities
(4,187
)
(4,576
)
Other assets and liabilities
(23,765
)
(6,005
)
Net cash flow provided by operating activities
65,776
73,156
INVESTING ACTIVITIES
Construction expenditures
(14,096
)
(34,747
)
Allowance for equity funds used during construction
1,094
2,729
Nuclear fuel purchases
(21,765
)
(122,320
)
Proceeds from the sale of nuclear fuel
60,188
—
Proceeds from nuclear decommissioning trust fund sales
75,787
188,506
Investment in nuclear decommissioning trust funds
(85,532
)
(197,996
)
Changes in money pool receivable - net
(80,744
)
4,728
Net cash flow used in investing activities
(65,068
)
(159,100
)
FINANCING ACTIVITIES
Retirement of long-term debt
(50,001
)
(1
)
Changes in credit borrowings - net
43,851
111,012
Other
(13
)
(26
)
Net cash flow provided by (used in) financing activities
(6,163
)
110,985
Net increase (decrease) in cash and cash equivalents
(5,455
)
25,041
Cash and cash equivalents at beginning of period
245,863
230,661
Cash and cash equivalents at end of period
$240,408
$255,702
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid (received) during the period for:
Interest - net of amount capitalized
$8,593
$8,593
Income taxes
$—
($6,598
)
See Notes to Financial Statements.
135
Table of Contents
SYSTEM ENERGY RESOURCES, INC.
BALANCE SHEETS
ASSETS
March 31, 2017 and December 31, 2016
(Unaudited)
2017
2016
(In Thousands)
CURRENT ASSETS
Cash and cash equivalents:
Cash
$797
$786
Temporary cash investments
239,611
245,077
Total cash and cash equivalents
240,408
245,863
Accounts receivable:
Associated companies
170,154
104,390
Other
4,664
3,637
Total accounts receivable
174,818
108,027
Materials and supplies - at average cost
84,032
82,469
Deferred nuclear refueling outage costs
20,100
24,729
Prepaid taxes
30,914
15,882
Prepayments and other
8,408
4,229
TOTAL
558,680
481,199
OTHER PROPERTY AND INVESTMENTS
Decommissioning trust funds
815,975
780,496
TOTAL
815,975
780,496
UTILITY PLANT
Electric
4,341,221
4,331,668
Property under capital lease
585,084
585,084
Construction work in progress
44,636
43,888
Nuclear fuel
220,030
259,635
TOTAL UTILITY PLANT
5,190,971
5,220,275
Less - accumulated depreciation and amortization
3,094,345
3,063,249
UTILITY PLANT - NET
2,096,626
2,157,026
DEFERRED DEBITS AND OTHER ASSETS
Regulatory assets:
Regulatory asset for income taxes - net
90,931
93,127
Other regulatory assets
414,979
411,212
Other
4,591
4,652
TOTAL
510,501
508,991
TOTAL ASSETS
$3,981,782
$3,927,712
See Notes to Financial Statements.
136
Table of Contents
SYSTEM ENERGY RESOURCES, INC.
BALANCE SHEETS
LIABILITIES AND EQUITY
March 31, 2017 and December 31, 2016
(Unaudited)
2017
2016
(In Thousands)
CURRENT LIABILITIES
Currently maturing long-term debt
$3
$50,003
Short-term borrowings
110,744
66,893
Accounts payable:
Associated companies
4,124
5,843
Other
43,094
50,558
Interest accrued
14,344
14,049
Other
2,959
2,957
TOTAL
175,268
190,303
NON-CURRENT LIABILITIES
Accumulated deferred income taxes and taxes accrued
1,127,742
1,112,865
Accumulated deferred investment tax credits
40,714
41,663
Other regulatory liabilities
394,263
370,862
Decommissioning
867,434
854,202
Pension and other postretirement liabilities
113,663
117,850
Long-term debt
501,212
501,129
Other
2,316
15
TOTAL
3,047,344
2,998,586
Commitments and Contingencies
COMMON EQUITY
Common stock, no par value, authorized 1,000,000 shares; issued and outstanding 789,350 shares in 2017 and 2016
679,350
679,350
Retained earnings
79,820
59,473
TOTAL
759,170
738,823
TOTAL LIABILITIES AND EQUITY
$3,981,782
$3,927,712
See Notes to Financial Statements.
137
Table of Contents
SYSTEM ENERGY RESOURCES, INC.
STATEMENTS OF CHANGES IN COMMON EQUITY
For the Three Months Ended March 31, 2017 and 2016
(Unaudited)
Common Equity
Common
Stock
Retained
Earnings
Total
(In Thousands)
Balance at December 31, 2015
$719,350
$61,729
$781,079
Net income
—
25,958
25,958
Balance at March 31, 2016
$719,350
$87,687
$807,037
Balance at December 31, 2016
$679,350
$59,473
$738,823
Net income
—
20,347
20,347
Balance at March 31, 2017
$679,350
$79,820
$759,170
See Notes to Financial Statements.
138
Table of Contents
ENTERGY CORPORATION AND SUBSIDIARIES
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
See “
PART I, Item 1,
Litigation
” in the Form 10-K for a discussion of legal, administrative, and other regulatory proceedings affecting Entergy. Also see Note 1 and Note 2 to the financial statements herein and “
Item 5, Other Information,
Environmental Regulation
” below for updates regarding environmental proceedings and regulation.
Item 1A. Risk Factors
There have been no material changes to the risk factors discussed in “
PART I, Item 1A,
Risk Factors”
in the Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities (a)
Period
Total Number of
Shares Purchased
Average Price Paid
per Share
Total Number of
Shares Purchased
as Part of a
Publicly
Announced Plan
Maximum $
Amount
of Shares that May
Yet be Purchased
Under a Plan (b)
1/01/2017-1/31/2017
—
$—
—
$350,052,918
2/01/2017-2/28/2017
—
$—
—
$350,052,918
3/01/2017-3/31/2017
—
$—
—
$350,052,918
Total
—
$—
—
In accordance with Entergy’s stock-based compensation plans, Entergy periodically grants stock options to key employees, which may be exercised to obtain shares of Entergy’s common stock. According to the plans, these shares can be newly issued shares, treasury stock, or shares purchased on the open market. Entergy’s management has been authorized by the Board to repurchase on the open market shares up to an amount sufficient to fund the exercise of grants under the plans. In addition to this authority, the Board has authorized share repurchase programs to enable opportunistic purchases in response to market conditions. In October 2010 the Board granted authority for a $500 million share repurchase program. The amount of share repurchases under these programs may vary as a result of material changes in business results or capital spending or new investment opportunities. In addition, in the first quarter 2017, Entergy withheld 1,054 shares of its common stock at $70.58 per share, 122,148 shares of its common stock at $70.61 per share, and 31,243 shares of its common stock at $71.89 per share to pay income taxes due upon vesting of restricted stock granted and payout of performance units as part of its long-term incentive program.
(a)
See Note 12 to the financial statements in the Form 10-K for additional discussion of the stock-based compensation plans.
(b)
Maximum amount of shares that may yet be repurchased relates only to the $500 million plan and does not include an estimate of the amount of shares that may be purchased to fund the exercise of grants under the stock-based compensation plans.
139
Table of Contents
Item 5. Other Information
Regulation of the Nuclear Power Industry
Following are updates to the
Regulation of the Nuclear Power Industry
section of Part I, Item 1 of the Form 10-K.
Nuclear Waste Policy Act of 1982
Nuclear Plant Decommissioning
See the discussion in Part I, Item 1 in the Form 10-K for information regarding decommissioning funding for the nuclear plants. Following are updates to that discussion.
In March 2017 filings with the NRC were made for certain Entergy subsidiaries’ nuclear plants reporting on decommissioning funding. Those reports showed that decommissioning funding for each of those nuclear plants met the NRC’s financial assurance requirements.
In March 2017, Entergy closed on the sale of the FitzPatrick plant to Exelon, and as part of the transaction, the FitzPatrick decommissioning trust fund, along with the decommissioning obligation for that plant, was transferred to Exelon. The FitzPatrick spent fuel disposal contract was assigned to Exelon as part of the transaction.
Environmental Regulation
Following are updates to the
Environmental Regulation
section of Part I, Item 1 of the Form 10-K.
Clean Air Act and Subsequent Amendments
Regional Haze
In June 2005 the EPA issued its final Clean Air Visibility Rule (CAVR) regulations that potentially could result in a requirement to install SO
2
and NO
x
pollution control technology as Best Available Retrofit Control Technology (BART) to continue operating certain of Entergy’s fossil generation units. The rule leaves certain CAVR determinations to the states.
In Arkansas, the Arkansas Department of Environmental Quality (ADEQ) prepared a State Implementation Plan (SIP) for Arkansas facilities to implement its obligations under the CAVR. In April 2012 the EPA finalized a decision addressing the Arkansas Regional Haze SIP, in which it disapproved a large portion of the Arkansas Regional Haze SIP, including the emission limits for NO
x
and SO
2
at White Bluff. By Court order, the EPA had to issue a final federal implementation plan (FIP) for Arkansas Regional Haze by no later than August 31, 2016. In April 2015 the EPA published a proposed FIP for Arkansas, taking comment on requiring installation of scrubbers and low NO
x
burners to continue operating both units at the White Bluff plant and both units at the Independence plant and NO
x
controls to continue operating the Lake Catherine plant. Entergy filed comments by the deadline in August 2015. Among other comments, including opposition to the EPA’s proposed controls on the Independence units, Entergy proposed to meet more stringent SO
2
and NO
x
limits at both White Bluff and Independence within three years of the effective date of the final FIP and to cease the use of coal at the White Bluff units in 2027 and 2028.
In September 2016 the EPA published the final Arkansas Regional Haze FIP. In most respects, the EPA finalized its original proposal but shortened the time for compliance for installation of the NO
x
controls. The FIP requires an emission limitation consistent with SO
2
scrubbers at both White Bluff and Independence by October 2021 and NO
x
controls by April 2018. The EPA declined to adopt Entergy’s proposals related to ceasing coal use as an alternative to SO
2
scrubbers for White Bluff SO
2
BART. For some or all of the FIP, Entergy anticipates that Arkansas will submit a SIP to replace the FIP. In November 2016, Entergy and other interested parties such as the State of Arkansas filed
140
Table of Contents
petitions for administrative reconsideration and stay at the EPA as well as petitions for judicial review to the U.S. Court of Appeals for the Eighth Circuit. In February 2016, Entergy, the State of Arkansas, and other parties requested the Court to judicially stay the FIP. In March 2017 the EPA granted in part the petitions for reconsideration and stated its intent to stay the FIP compliance deadlines by at least 90 days. Subsequently, the Eighth Circuit granted the government’s motion to hold the appeal litigation in abeyance for 90 days.
In Louisiana, Entergy is working with the Louisiana Department of Environmental Quality (LDEQ) and the EPA to revise the Louisiana SIP for regional haze, which was disapproved in part in 2012. A proposed federal implementation plan is likely to be issued by the end of June 2017 with finalization in December 2017. At this time, it is premature to predict what controls, if any, might be required for compliance. Entergy continues to monitor the submission and to file comments in the process as appropriate.
New and Existing Source Performance Standards for Greenhouse Gas Emissions
As a part of a climate plan announced in June 2013, the EPA was directed to (i) reissue proposed carbon pollution standards for new power plants by September 20, 2013, with finalization of the rules to occur in a timely manner; (ii) issue proposed carbon pollution standards, regulations, or guidelines, as appropriate, for modified, reconstructed, and existing power plants no later than June 1, 2014; (iii) finalize those rules by no later than June 1, 2015; and (iv) include in the guidelines addressing existing power plants a requirement that states submit to the EPA the implementation plans required under Section 111(d) of the Clean Air Act and its implementing regulations by no later than June 30, 2016. In January 2014 the EPA issued the proposed New Source Performance Standards rule for new sources. In June 2014 the EPA issued proposed standards for existing power plants. Entergy has been actively engaged in the rulemaking process, having submitted comments to the EPA in December 2014. The EPA issued the final rules for both new and existing sources in August 2015, and they were published in the Federal Register in October 2015. The existing source rule, also called the Clean Power Plan, requires states to develop compliance plans with the EPA’s emission standards. In February 2016 the U.S. Supreme Court issued a stay halting the effectiveness of the rule until the rule is reviewed by the D.C. Circuit and the U.S. Supreme Court, if review is granted. In March 2017 the current administration issued an executive order entitled “Promoting Energy Independence and Economic Growth” instructing the EPA to review, suspend, revise, or rescind the Clean Power Plan if appropriate. The EPA subsequently asked the D.C. Circuit to hold the challenges to the Clean Power Plan and the greenhouse gas new source performance standards in abeyance and signed a notice of withdrawal of the proposed federal plan, model trading rules and the Clean Energy Incentive Program. EPA Administrator Scott Pruitt also sent a letter to the affected governors explaining that states are not currently required to meet Clean Power Plan deadlines, some of which have passed.
Clean Water Act
The 1972 amendments to the Federal Water Pollution Control Act (known as the Clean Water Act) provide the statutory basis for the National Pollutant Discharge Elimination System (NPDES) permit program and the basic structure for regulating the discharge of pollutants from point sources to waters of the United States. The Clean Water Act requires virtually all discharges of pollutants to waters of the United States to be permitted. Section 316(b) of the Clean Water Act regulates cooling water intake structures, section 401 of the Clean Water Act requires a water quality certification from the state in support of certain federal actions and approvals, and section 404 regulates the dredge and fill of waters of the United States, including jurisdictional wetlands.
316(b) Cooling Water Intake Structures
The EPA finalized regulations in July 2004 governing the intake of water at large existing power plants employing cooling water intake structures. The rule sought to reduce perceived impacts on aquatic resources by requiring covered facilities to implement technology or other measures to meet EPA-targeted reductions in water use and corresponding perceived aquatic impacts. Entergy, other industry members and industry groups, environmental groups, and a coalition of northeastern and mid-Atlantic states challenged various aspects of the rule. After litigation, in May 2014 the EPA issued a new final 316(b) rule, followed by publication in the Federal Register in August 2014, with the final rule effective in October 2014. Entergy is developing a compliance plan for each affected facility in accordance with the requirements of the final rule.
141
Table of Contents
Entergy filed a petition for review of the final rule as a co-petitioner with the Utility Water Act Group. The case will be heard in the U.S. Court of Appeals for the Second Circuit. Briefing is complete and Entergy expects oral argument to be scheduled in mid-2017.
Federal Jurisdiction of Waters of the United States
In September 2013 the EPA and the U.S. Army Corps of Engineers announced the intention to propose a rule to clarify federal Clean Water Act jurisdiction over waters of the United States. The announcement was made in conjunction with the EPA’s release of a draft scientific report on the “connectivity” of waters that the agency said would inform the rulemaking. This report was finalized in January 2015. The Final Rule was published in the Federal Register in June 2015. The rule could significantly increase the number and types of waters included in the EPA’s and the U.S. Army Corps of Engineers’ jurisdiction, which in turn could pose additional permitting and pollutant management burdens on Entergy’s operations. Entergy is actively engaged with the EPA and the U.S. Army Corps of Engineers to identify issues that require clarification in expected technical and policy guidance documents. The final rule has been challenged in federal court by several parties, including most states. In August 2015 the District Court for North Dakota issued a preliminary injunction staying the new rule in 13 states. In October 2015 the U.S. Court of Appeals for the Sixth Circuit issued a nationwide stay of the rule. Entergy will continue to monitor this rulemaking and ensure compliance with existing permitting processes. In response to the stay, the EPA and the U.S. Army Corps resumed nationwide use of the agencies’ regulations as they existed prior to August 27, 2015. In February 2017 the current administration issued an executive order instructing the EPA and the U.S. Army Corps of Engineers to review the Waters of the United States rule and to revise or rescind, as appropriate.
Earnings Ratios
(Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)
The Registrant Subsidiaries have calculated ratios of earnings to fixed charges and ratios of earnings to combined fixed charges and preferred dividends/distributions pursuant to Item 503 of Regulation S-K of the SEC as follows:
Ratios of Earnings to Fixed Charges
Twelve Months Ended
Three Months Ended
December 31,
March 31,
2012
2013
2014
2015
2016
2017
Entergy Arkansas
3.79
3.62
3.08
2.04
3.32
1.92
Entergy Louisiana
2.61
3.30
3.44
3.36
3.57
3.01
Entergy Mississippi
2.79
3.19
3.23
3.59
3.96
3.23
Entergy New Orleans
2.91
1.85
3.55
4.90
4.61
4.09
Entergy Texas
1.76
1.94
2.39
2.22
2.92
1.86
System Energy
5.12
5.66
4.04
4.53
5.39
5.11
Ratios of Earnings to Combined Fixed Charges
and Preferred Dividends/Distributions
Twelve Months Ended
Three Months Ended
December 31,
March 31,
2012
2013
2014
2015
2016
2017
Entergy Arkansas
3.36
3.25
2.76
1.85
3.09
1.88
Entergy Louisiana
2.47
3.14
3.28
3.24
3.57
3.01
Entergy Mississippi
2.59
2.97
3.00
3.34
3.71
3.14
Entergy New Orleans
2.63
1.70
3.26
4.50
4.30
3.83
The Registrant Subsidiaries accrue interest expense related to unrecognized tax benefits in income tax expense and do not include it in fixed charges.
142
Table of Contents
Item 6. Exhibits
*12(a) -
Entergy Arkansas’s Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Dividends, as defined.
*12(b) -
Entergy Louisiana’s Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Distributions, as defined.
*12(c) -
Entergy Mississippi’s Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Dividends, as defined.
*12(d) -
Entergy New Orleans’s Computation of Ratios of Earnings to Fixed Charges and of Earnings to Combined Fixed Charges and Preferred Dividends, as defined.
*12(e) -
Entergy Texas’s Computation of Ratios of Earnings to Fixed Charges, as defined.
*12(f) -
System Energy’s Computation of Ratios of Earnings to Fixed Charges, as defined.
*31(a) -
Rule 13a-14(a)/15d-14(a) Certification for Entergy Corporation.
*31(b) -
Rule 13a-14(a)/15d-14(a) Certification for Entergy Corporation.
*31(c) -
Rule 13a-14(a)/15d-14(a) Certification for Entergy Arkansas.
*31(d) -
Rule 13a-14(a)/15d-14(a) Certification for Entergy Arkansas.
*31(e) -
Rule 13a-14(a)/15d-14(a) Certification for Entergy Louisiana.
*31(f) -
Rule 13a-14(a)/15d-14(a) Certification for Entergy Louisiana.
*31(g) -
Rule 13a-14(a)/15d-14(a) Certification for Entergy Mississippi.
*31(h) -
Rule 13a-14(a)/15d-14(a) Certification for Entergy Mississippi.
*31(i) -
Rule 13a-14(a)/15d-14(a) Certification for Entergy New Orleans.
*31(j) -
Rule 13a-14(a)/15d-14(a) Certification for Entergy New Orleans.
*31(k) -
Rule 13a-14(a)/15d-14(a) Certification for Entergy Texas.
*31(l) -
Rule 13a-14(a)/15d-14(a) Certification for Entergy Texas.
*31(m) -
Rule 13a-14(a)/15d-14(a) Certification for System Energy.
*31(n) -
Rule 13a-14(a)/15d-14(a) Certification for System Energy.
*32(a) -
Section 1350 Certification for Entergy Corporation.
*32(b) -
Section 1350 Certification for Entergy Corporation.
*32(c) -
Section 1350 Certification for Entergy Arkansas.
*32(d) -
Section 1350 Certification for Entergy Arkansas.
*32(e) -
Section 1350 Certification for Entergy Louisiana.
*32(f) -
Section 1350 Certification for Entergy Louisiana.
*32(g) -
Section 1350 Certification for Entergy Mississippi.
*32(h) -
Section 1350 Certification for Entergy Mississippi.
*32(i) -
Section 1350 Certification for Entergy New Orleans.
*32(j) -
Section 1350 Certification for Entergy New Orleans.
*32(k) -
Section 1350 Certification for Entergy Texas.
*32(l) -
Section 1350 Certification for Entergy Texas.
143
Table of Contents
*32(m) -
Section 1350 Certification for System Energy.
*32(n) -
Section 1350 Certification for System Energy.
*101 INS -
XBRL Instance Document.
*101 SCH -
XBRL Taxonomy Extension Schema Document.
*101 PRE -
XBRL Taxonomy Presentation Linkbase Document.
*101 LAB -
XBRL Taxonomy Label Linkbase Document.
*101 CAL -
XBRL Taxonomy Calculation Linkbase Document.
*101 DEF -
XBRL Definition Linkbase Document.
___________________________
Pursuant to Item 601(b)(4)(iii) of Regulation S-K, Entergy Corporation agrees to furnish to the Commission upon request any instrument with respect to long-term debt that is not registered or listed herein as an Exhibit because the total amount of securities authorized under such agreement does not exceed ten percent of the total assets of Entergy Corporation and its subsidiaries on a consolidated basis.
*
Filed herewith.
144
Table of Contents
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, each registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. The signature for each undersigned company shall be deemed to relate only to matters having reference to such company or its subsidiaries.
ENTERGY CORPORATION
ENTERGY ARKANSAS, INC.
ENTERGY LOUISIANA, LLC
ENTERGY MISSISSIPPI, INC.
ENTERGY NEW ORLEANS, INC.
ENTERGY TEXAS, INC.
SYSTEM ENERGY RESOURCES, INC.
/s/ Alyson M. Mount
Alyson M. Mount
Senior Vice President and Chief Accounting Officer
(For each Registrant and for each as
Principal Accounting Officer)
Date:
May 5, 2017
145