Companies:
10,652
total market cap:
$139.369 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Flowserve
FLS
#1968
Rank
$10.22 B
Marketcap
๐บ๐ธ
United States
Country
$78.15
Share price
-0.62%
Change (1 day)
27.20%
Change (1 year)
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Flowserve
Quarterly Reports (10-Q)
Financial Year FY2018 Q3
Flowserve - 10-Q quarterly report FY2018 Q3
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
þ
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED
SEPTEMBER 30, 2018
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM
to
.
Commission File No. 1-13179
FLOWSERVE CORPORATION
(Exact name of registrant as specified in its charter)
New York
31-0267900
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
5215 N. O’Connor Blvd., Suite 2300, Irving, Texas
75039
(Address of principal executive offices)
(Zip Code)
(972) 443-6500
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
þ
Yes
¨
No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
þ
Yes
¨
No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “accelerated filer,” “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
þ
Accelerated filer
¨
Non-accelerated filer
¨
Smaller reporting company
¨
Emerging growth company
¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
þ
As of
November 1, 2018
there were
130,856,957
shares of the issuer’s common stock outstanding.
FLOWSERVE CORPORATION
FORM 10-Q
TABLE OF CONTENTS
Page
No.
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements.
Condensed Consolidated Statements of Income and Condensed Consolidated Statements of Comprehensive Income – Three Months Ended September 30, 2018 and 2017 (unaudited)
1
Condensed Consolidated Statements of Income and Condensed Consolidated Statements of Comprehensive Income – Nine Months Ended September 30, 2018 and 2017 (unaudited)
2
Condensed Consolidated Balance Sheets – September 30, 2018 and December 31, 2017 (unaudited)
3
Condensed Consolidated Statements of Cash Flows – Nine Months Ended September 30, 2018 and 2017 (unaudited)
4
Notes to Condensed Consolidated Financial Statements (unaudited)
5
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
31
Item 3. Quantitative and Qualitative Disclosures About Market Risk
47
Item 4. Controls and Procedures
47
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
48
Item 1A. Risk Factors
48
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
48
Item 3. Defaults Upon Senior Securities
49
Item 4. Mine Safety Disclosures
49
Item 5. Other information
49
Item 6. Exhibits
49
SIGNATURES
50
EX-31.1
EX-31.2
EX-32.1
EX-32.2
EX-101 INSTANCE DOCUMENT
EX-101 SCHEMA DOCUMENT
EX-101 CALCULATION LINKBASE DOCUMENT
EX-101 LABELS LINKBASE DOCUMENT
EX-101 PRESENTATION LINKBASE DOCUMENT
EX-101 DEFINITION LINKBASE DOCUMENT
i
Table of Contents
PART I — FINANCIAL INFORMATION
Item 1.
Financial Statements.
FLOWSERVE CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(Amounts in thousands, except per share data)
Three Months Ended September 30,
2018
2017
Sales
$
952,716
$
883,380
Cost of sales
(644,215
)
(615,368
)
Gross profit
308,501
268,012
Selling, general and administrative expense
(241,878
)
(206,001
)
(Loss) gain on sale of businesses
(7,727
)
9,864
Net earnings from affiliates
3,295
2,918
Operating income
62,191
74,793
Interest expense
(13,826
)
(15,043
)
Interest income
1,269
1,108
Other (expense) income, net
(5,283
)
7,511
Earnings before income taxes
44,351
68,369
Provision for income taxes
(14,912
)
(19,628
)
Net earnings, including noncontrolling interests
29,439
48,741
Less: Net earnings attributable to noncontrolling interests
(1,234
)
(1,136
)
Net earnings attributable to Flowserve Corporation
$
28,205
$
47,605
Net earnings per share attributable to Flowserve Corporation common shareholders:
Basic
$
0.22
$
0.36
Diluted
0.21
0.36
Cash dividends declared per share
$
0.19
$
0.19
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(Amounts in thousands)
Three Months Ended September 30,
2018
2017
Net earnings, including noncontrolling interests
$
29,439
$
48,741
Other comprehensive (loss) income:
Foreign currency translation adjustments, net of taxes of $3,246 and $(5,209), respectively
(19,669
)
17,674
Pension and other postretirement effects, net of taxes of $(311) and $(557), respectively
2,599
(444
)
Cash flow hedging activity
52
12
Other comprehensive (loss) income
(17,018
)
17,242
Comprehensive income, including noncontrolling interests
12,421
65,983
Comprehensive income attributable to noncontrolling interests
(1,578
)
(1,090
)
Comprehensive income attributable to Flowserve Corporation
$
10,843
$
64,893
See accompanying notes to condensed consolidated financial statements.
1
Table of Contents
FLOWSERVE CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(Amounts in thousands, except per share data)
Nine Months Ended September 30,
2018
2017
Sales
$
2,845,798
$
2,626,762
Cost of sales
(1,979,807
)
(1,844,303
)
Gross profit
865,991
782,459
Selling, general and administrative expense
(711,845
)
(680,305
)
(Loss) gain on sale of businesses
(7,727
)
141,158
Net earnings from affiliates
7,908
9,027
Operating income
154,327
252,339
Interest expense
(43,645
)
(44,689
)
Interest income
4,237
2,373
Other expense, net
(17,206
)
(13,971
)
Earnings before income taxes
97,713
196,052
Provision for income taxes
(37,028
)
(85,836
)
Net earnings, including noncontrolling interests
60,685
110,216
Less: Net earnings attributable to noncontrolling interests
(4,117
)
(1,682
)
Net earnings attributable to Flowserve Corporation
$
56,568
$
108,534
Net earnings per share attributable to Flowserve Corporation common shareholders:
Basic
$
0.43
$
0.83
Diluted
0.43
0.83
Cash dividends declared per share
$
0.57
$
0.57
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(Amounts in thousands)
Nine Months Ended September 30,
2018
2017
Net earnings, including noncontrolling interests
$
60,685
$
110,216
Other comprehensive (loss) income:
Foreign currency translation adjustments, net of taxes of $8,034 and $(17,380), respectively
(61,217
)
85,777
Pension and other postretirement effects, net of taxes of $(898) and $(1,669), respectively
8,106
(1,102
)
Cash flow hedging activity, net of taxes of $(34) in 2017
177
96
Other comprehensive (loss) income
(52,934
)
84,771
Comprehensive income, including noncontrolling interests
7,751
194,987
Comprehensive income attributable to noncontrolling interests
(5,270
)
(2,169
)
Comprehensive income attributable to Flowserve Corporation
$
2,481
$
192,818
See accompanying notes to condensed consolidated financial statements.
2
Table of Contents
FLOWSERVE CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Amounts in thousands, except par value)
September 30,
December 31,
2018
2017
ASSETS
Current assets:
Cash and cash equivalents
$
529,942
$
703,445
Accounts receivable, net of allowance for doubtful accounts of $54,481 and $59,113, respectively
780,408
856,711
Contract assets, net
261,417
—
Inventories, net
655,652
884,273
Prepaid expenses and other
97,248
114,316
Total current assets
2,324,667
2,558,745
Property, plant and equipment, net of accumulated depreciation of $952,293 and $968,033, respectively
608,739
671,796
Goodwill
1,203,768
1,218,188
Deferred taxes
61,153
51,974
Other intangible assets, net
195,864
210,049
Other assets, net
210,873
199,722
Total assets
$
4,605,064
$
4,910,474
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable
$
400,281
$
443,113
Accrued liabilities
398,285
724,196
Contract liabilities
174,245
—
Debt due within one year
67,269
75,599
Total current liabilities
1,040,080
1,242,908
Long-term debt due after one year
1,436,746
1,499,658
Retirement obligations and other liabilities
497,511
496,954
Shareholders’ equity:
Common shares, $1.25 par value
220,991
220,991
Shares authorized – 305,000
Shares issued – 176,793
Capital in excess of par value
489,066
488,326
Retained earnings
3,505,051
3,503,947
Treasury shares, at cost – 46,240 and 46,471 shares, respectively
(2,049,535
)
(2,059,558
)
Deferred compensation obligation
7,025
6,354
Accumulated other comprehensive loss
(559,559
)
(505,473
)
Total Flowserve Corporation shareholders’ equity
1,613,039
1,654,587
Noncontrolling interests
17,688
16,367
Total equity
1,630,727
1,670,954
Total liabilities and equity
$
4,605,064
$
4,910,474
See accompanying notes to condensed consolidated financial statements.
3
Table of Contents
FLOWSERVE CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Amounts in thousands)
Nine Months Ended September 30,
2018
2017
Cash flows – Operating activities:
Net earnings, including noncontrolling interests
$
60,685
$
110,216
Adjustments to reconcile net earnings to net cash provided (used) by operating activities:
Depreciation
72,668
75,177
Amortization of intangible and other assets
12,548
12,767
Loss (gain) on disposition of businesses
7,727
(141,158
)
Stock-based compensation
14,130
20,291
Foreign currency, asset impairments and other non-cash adjustments
31,678
24,696
Change in assets and liabilities:
Accounts receivable, net
(9,481
)
63,835
Inventories, net
(46,699
)
(20,355
)
Contract assets, net
(54,822
)
—
Prepaid expenses and other assets, net
(16,340
)
22,456
Accounts payable
(29,963
)
(68,012
)
Contract liabilities
3,410
—
Accrued liabilities and income taxes payable
(13,690
)
(6,702
)
Retirement obligations and other
(1,480
)
(18,720
)
Net deferred taxes
(4,033
)
(2,131
)
Net cash flows provided by operating activities
26,338
72,360
Cash flows – Investing activities:
Capital expenditures
(49,976
)
(40,620
)
Proceeds from disposal of assets and other
4,062
2,977
(Payments) proceeds from disposition of businesses
(3,663
)
208,775
Net cash flows (used) provided by investing activities
(49,577
)
171,132
Cash flows – Financing activities:
Payments on long-term debt
(45,000
)
(45,000
)
Proceeds under other financing arrangements
2,720
6,234
Payments under other financing arrangements
(9,093
)
(12,560
)
Payments related to tax withholding for stock-based compensation
(2,972
)
(6,287
)
Payments of dividends
(74,548
)
(74,412
)
Other
(4,333
)
(4,189
)
Net cash flows used by financing activities
(133,226
)
(136,214
)
Effect of exchange rate changes on cash
(17,038
)
27,703
Net change in cash and cash equivalents
(173,503
)
134,981
Cash and cash equivalents at beginning of period
703,445
367,162
Cash and cash equivalents at end of period
$
529,942
$
502,143
See accompanying notes to condensed consolidated financial statements.
4
Table of Contents
FLOWSERVE CORPORATION
(Unaudited)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1.
Basis of Presentation and Accounting Policies
Basis of Presentation
The accompanying condensed consolidated balance sheet as of
September 30, 2018
, the related condensed consolidated statements of income and comprehensive income for the three and
nine
months ended
September 30, 2018
and
2017
and the condensed consolidated statements of cash flows for the
nine
months ended
September 30, 2018
and
2017
of Flowserve Corporation are unaudited. In management’s opinion, all adjustments comprising normal recurring adjustments necessary for fair statement of such condensed consolidated financial statements have been made. Where applicable, prior period information has been updated to conform to current year presentation.
The accompanying condensed consolidated financial statements and notes in this Quarterly Report on Form 10-Q for the quarterly period ended
September 30, 2018
("Quarterly Report") are presented as permitted by Regulation S-X and do not contain certain information included in our annual financial statements and notes thereto. Accordingly, the accompanying condensed consolidated financial information should be read in conjunction with the audited consolidated financial statements presented in our Annual Report on Form 10-K for the year ended
December 31, 2017
("
2017
Annual Report").
Argentina Highly Inflationary -
Effective July 1, 2018, Argentina was designated as hyperinflationary, and as a result, we began using the U.S. dollar as our functional currency in Argentina. Our Argentinian subsidiary's sales for the three and
nine
months ended
September 30, 2018
and total assets at
September 30, 2018
represented approximately
1%
of our consolidated sales and total assets.
Accounting Developments
Pronouncements Implemented
In May 2014, the FASB issued Accounting Standards Update ("ASU") No. 2014-09, "Revenue from Contracts with Customers (Topic 606)" (the "New Revenue Standard" or "ASC 606"), which supersedes most of the revenue recognition requirements in "Revenue Recognition (Topic 605)" ("Topic 605"). On January 1, 2018, we adopted the New Revenue Standard using the modified retrospective method for transition, applying the guidance to those contracts which were not completed as of that date. According to our method of transition we adjusted for the cumulative effect of the changes made to our condensed consolidated balance sheet and recorded a cumulative effect adjustment to increase retained earnings by approximately
$20 million
, mostly associated with the increase in percentage of completion ("POC") method revenue, as a result of initially applying the standard. We have modified our accounting policies and practices, business processes, systems and controls to support compliance with the standard requirements. Revenue recognition and related financial information for this Quarterly Report are based on the requirements of ASC 606. Accordingly, periods prior to January 1, 2018 are presented in accordance with Topic 605. Refer to Note 2 of this Quarterly Report for a discussion on our adoption of the New Revenue Standard.
In January 2016, the FASB issued ASU No. 2016-01, "Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities." The ASU requires entities to measure equity investments that do not result in consolidation and are not accounted for under the equity method at fair value with changes in fair value recognized in net income. The ASU also requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. The requirement to disclose the method(s) and significant assumptions used to estimate the fair value for financial instruments measured at amortized cost on the balance sheet has been eliminated by this ASU. In February 2018, the FASB issued ASU No. 2018-03, "Technical Corrections and Improvements to Financial Instruments-Overall (Subtopic 825-10)" to clarify certain aspects of ASU No. 2016-01. Our adoption of ASU No. 2016-01 and ASU No. 2018-03 effective January 1, 2018 did not have an impact on our consolidated financial condition and results of operations.
In August 2016, the FASB issued ASU No. 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments - A consensus of the FASB Emerging Issues Task Force.” The update was issued with the objective of reducing the existing diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows under Topic 230 and other topics. Our adoption of ASU No. 2016-15 effective January 1, 2018 did not have a material impact on our consolidated statement of cash flows.
In October 2016, the FASB issued ASU No. 2016-16, "Income Taxes (Topic 740) Intra-Entity Transfers of Assets Other Than Inventory." The ASU guidance requires the recognition of the income tax consequences of an intercompany asset transfer, other than transfers of inventory, when the transfer occurs. For intercompany transfers of inventory, the income tax effects will continue
5
Table of Contents
to be deferred until the inventory has been sold to a third party. Our adoption of ASU No. 2016-16 effective January 1, 2018 did not have a material impact on our consolidated financial condition and results of operations.
In November 2016, the FASB issued ASU No. 2016-18, "Statement of Cash Flows (Topic 230): Restricted Cash." The amendments in this ASU require that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. Our adoption of ASU No. 2016-18 effective January 1, 2018 did not have a material impact on our consolidated statement of cash flows.
In January 2017, the FASB issued ASU No. 2017-01, "Business Combinations (Topic 805): "Clarifying the Definition of a Business." The ASU clarifies the definition of a business and provides guidance on evaluating as to whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The definition clarification as outlined in this ASU affects many areas of accounting including acquisitions, disposals, goodwill, and consolidation. Our adoption of ASU No. 2017-01 effective January 1, 2018 did not have a material impact on our consolidated financial condition and results of operations.
In February 2017, the FASB issued ASU No. 2017-05, "Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets." The FASB issued this ASU to clarify the scope of subtopic 610-20, which the FASB had failed to define in its issuance of ASU No. 2014-09, "Revenue from Contracts with Customers (Topic 606)." We adopted ASU No. 2017-05 effective January 1, 2018, concurrently with ASU No. 2014-09. Our adoption of ASU No. 2017-05 effective January 1, 2018 did not have a material impact on our consolidated financial condition and results of operations.
In March 2017, the FASB issued ASU No. 2017-07, "Compensation-Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost." The ASU requires entities to disaggregate the current service cost component from the other components of net benefit cost and present it with other current compensation costs for related employees in the income statement and present the other components of net benefit cost elsewhere in the income statement and outside of operating income. Entities are required to retrospectively apply the requirement for a separate presentation in the income statement of service costs and other components of net benefit cost. We adopted the income statement presentation aspects of this new guidance on a retrospective basis. The following is a reconciliation of the effect of the reclassification of the net post-retirement benefit cost from cost of sales ("COS") and selling, general and administrative expenses ("SG&A") to other expense, net in our condensed consolidated statement of income for the three and
nine
months ended
September 30, 2017
:
(Amounts in thousands)
As Previously Reported
Adjustments(1)
As Reported
Three Months Ended September 30, 2017
Cost of sales
$
(615,848
)
$
480
$
(615,368
)
Gross profit
267,532
480
268,012
Selling, general and administrative expense
(206,295
)
294
(206,001
)
Operating income
74,019
774
74,793
Other income, net
8,285
(774
)
7,511
Nine Months Ended September 30, 2017
Cost of sales
$
(1,845,796
)
$
1,493
$
(1,844,303
)
Gross profit
780,966
1,493
782,459
Selling, general and administrative expense
(681,181
)
876
(680,305
)
Operating income
249,970
2,369
252,339
Other expense, net
(11,602
)
(2,369
)
(13,971
)
_______________________________________
(1) We elected the practical expedient that allows us to use the amounts disclosed in prior comparative periods’ pension and postretirement plan footnotes as the basis for the retrospective application of the new income statement presentation requirements. See Note 11 of this Quarterly Report for additional information on the components of the net periodic cost for retirement and postretirement benefits plans.
In May 2017, the FASB issued ASU No. 2017-09, "Compensation-Stock Compensation (Topic 718): Scope of Modification Accounting." The ASU provides guidance on the types of changes to the terms or conditions of share-based payment awards, to which an entity would be required to apply modification accounting. The ASU is applied prospectively to awards modified on or
6
Table of Contents
after the effective date. Our adoption of ASU No. 2017-09 effective January 1, 2018 did not have an impact on our consolidated financial condition and results of operations.
Pronouncements Not Yet Implemented
In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)”. The ASU requires that organizations that lease assets recognize assets and liabilities on the balance sheet for the rights and obligations created by those leases. The ASU will affect the presentation of lease related expenses on the income statement and statement of cash flows and will increase the required disclosures related to leases. This ASU is effective for annual periods beginning after December 15, 2018, including interim periods within those fiscal years with early adoption permitted. We are currently evaluating the impact of ASU No. 2016-02 and all related ASU's on our consolidated financial condition and results of operations. We have formed a project team and are in the process of assessing critical components of this new guidance and the potential impact that the guidance will have on our financial position, results of operations and cash flows. This evaluation process includes a review of our leasing contracts and a completeness assessment over our lease population. We are implementing a software tool and are concurrently identifying changes to our business processes, systems and controls to support adoption of the new standard. Based on the preliminary work completed and our initial qualitative evaluation, we believe a key change upon adoption of the standard will be the balance sheet recognition of leased assets and liabilities. Also, based on the same qualitative evaluation, we believe that any changes in income statement recognition will not be material.
In June 2016, the FASB issued ASU No. 2016-13, "Financial Instruments-Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments." The ASU requires, among other things, the use of a new current expected credit loss ("CECL") model in order to determine our allowances for doubtful accounts with respect to accounts receivable and contract assets. The CECL model requires that we estimate our lifetime expected credit loss with respect to our receivables and contract assets and record allowances that, when deducted from the balance of the receivables, represent the net amounts expected to be collected. We will also be required to disclose information about how we developed the allowances, including changes in the factors that influenced our estimate of expected credit losses and the reasons for those changes. The amendments of the ASU are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. We are currently evaluating the impact of ASU No. 2016-13 on our consolidated financial condition and results of operations.
In January 2017, the FASB issued ASU No. 2017-04, "Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment." The amendments in this ASU allow companies to apply a one-step quantitative test and record the amount of goodwill impairment as the excess of a reporting unit’s carrying amount over its fair value, not to exceed the total amount of goodwill allocated to the reporting unit. The amendments of the ASU are effective for annual or interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. We are currently evaluating the impact of ASU No. 2017-04 on our consolidated financial condition and results of operations.
On July 13, 2017, the FASB issued ASU No. 2017-11, “Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic 815): (Part I) Accounting for Certain Financial Instruments with Down Round Features, (Part II) Replacement of the Indefinite Deferral for Mandatory Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatory Redeemable Noncontrolling Interests with a Scope Exception.” The ASU amends guidance in FASB Accounting Standards Codification ("ASC") 260, Earnings Per Share, FASB ASC 480, Distinguishing Liabilities from Equity, and FASB ASC 815, Derivatives and Hedging. The amendments in Part I of this ASU change the classification analysis of certain equity-linked financial instruments (or embedded features) with down round features. The amendments in Part II of the ASU re-characterize the indefinite deferral of certain provisions of Topic 480 that now are presented as pending content in the codification, to a scope exception. The amendments in this ASU must be applied to annual reporting periods beginning after December 15, 2018. Early adoption is permitted. We are currently evaluating the impact of ASU No. 2017-11 on our consolidated financial condition and results of operations.
On August 28, 2017, the FASB issued ASU No. 2017-12, "Derivatives and Hedging (Topic 815): Targeted improvements of Accounting for Hedging Activities." The purpose of this ASU is to better align a company’s risk management activities and financial reporting for hedging relationships. Additionally, the ASU simplifies the hedge accounting requirements and improve the disclosures of hedging arrangements. The amendments in this ASU must be applied to annual reporting periods beginning after December 15, 2019. Early adoption is permitted. We are currently evaluating the impact of ASU No. 2017-12 on our consolidated financial condition and results of operations.
In February 2018, the FASB issued ASU No. 2018-02, "Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Comprehensive Income (“AOCI”)." The ASU and its amendments were issued as a result of the enactment of the U.S. Tax Cuts and Jobs Act of 2017. The amendments of this ASU address the available options to reclassify stranded tax effects within AOCI to retained earnings in each period in which the effect of the change (or portion thereof) is recorded. Additionally, the ASU outlines the disclosure requirements for releasing income tax effects from
7
Table of Contents
AOCI. The ASU is effective for fiscal years beginning after December 15, 2018 and interim periods within those fiscal years. Early adoption is permitted. The ASU should be applied either in the period of adoption or retrospectively to each period (or periods) in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Cuts and Jobs Act is recognized. We are currently evaluating the impact of ASU No. 2018-02 on our consolidated financial condition and results of operations.
In July 2018, the FASB issued ASU No. 2018-07, "Compensation - Stock Compensation (Topic 718) - Improvements to Non-employee Share-based Payment Accounting." The amendments of this ASU apply to all share-based payment transactions to non-employees, in which a grantor acquires goods or services to be used or consumed in a grantor’s own operations, accounted under ASC 505-50, Equity-Based Payments to Non-Employees. Under the amendments of ASU 2018-07, most of the guidance on compensation to nonemployees would be aligned with the requirements for shared based payments granted to employees, Topic 718. The ASU is effective for fiscal years beginning after December 15, 2018 and interim periods within those fiscal years. Early adoption is permitted. We are currently evaluating the impact of ASU No. 2018-07 on our consolidated financial condition and results of operations.
In August 2018, the FASB issued ASU No. 2018-13, "Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement." The amendments of the ASU modify the disclosure requirements for fair value measurements by removing, modifying, or adding certain disclosure information requirements for assets and liabilities measured at fair value in the statement of financial position or disclosed in the notes to financial statements. The ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019, with early adoption permitted for the removed disclosures and delayed adoption until fiscal year 2020 permitted for the new disclosures. The removed and modified disclosures will be adopted on a retrospective basis and the new disclosures will be adopted on a prospective basis. We are currently evaluating the impact of ASU No. 2018-13 on our consolidated financial condition and results of operations.
In August 2018, the FASB issued ASU No. 2018-14, "Compensation-Retirement Benefits-Defined Benefit Plans-General (Subtopic 715-20): Disclosure Framework-Changes to the Disclosure Requirements for Defined Benefit Plans." The ASU amends the disclosure requirements by adding, clarifying, or removing certain disclosures for sponsor defined benefit pension or other postretirement plans. The amendments are effective for fiscal years ending after December 15, 2020 and the amendments should be applied retrospectively to all periods presented. We are currently evaluating the impact of ASU No. 2018-14 on our consolidated financial condition and results of operations.
In August 2018, the FASB issued ASU No. 2018-15, "Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract." The ASU addresses how entities should account for costs associated with implementing a cloud computing arrangement that is considered a service contract. Per the amendments of the ASU, implementation costs incurred in a cloud computing arrangement that is a service contract should be accounted for in the same manner as implementation costs incurred to develop or obtain software for internal use as prescribed by guidance in ASC350-40. The ASU requires that implementation costs incurred in a cloud computing arrangement be capitalized rather than expensed. Further, the ASU specifies the method for the amortization of costs incurred during implementation, and the manner in which the unamortized portion of these capitalized implementation costs should be evaluated for impairment. The ASU also provides guidance on how to present such implementation costs in the financial statements and also creates additional disclosure requirements. The amendments are effective for fiscal years beginning after December 15, 2019, including interim periods. Early adoption of the ASU requirements is permitted, including adoption in any interim period. The amendments in this ASU should be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption. We are currently evaluating the impact of ASU No. 2018-15 on our consolidated financial condition and results of operations.
2.
Revenue Recognition
We enter into contracts with customers typically having multiple commitments of goods and services including any combination of designing, developing, manufacturing, modifying, installing and commissioning of flow management equipment and providing services and parts related to the performance of such products. We evaluate the commitments in our contracts with customers to determine if the commitments are both capable of being distinct and distinct in the context of the contract in order to identify performance obligations.
We recognize revenue when (or as) we satisfy a performance obligation by transferring control of the performance obligation to a customer. Control of a performance obligation may transfer to the customer either over time or at a point in time depending on an evaluation of the specific facts and circumstances for each contract, including the terms and conditions of the contract as agreed with the customer, as well as the nature of the products or services to be provided. Our larger contracts are typically completed within a one to three-year period, while many other contracts, such as “short cycle” contracts, have a shorter timeframe for revenue recognition.
8
Table of Contents
Control transfers over time when the customer is able to direct the use of and obtain substantially all of the benefits of our work as we perform. This typically occurs when products have no alternative use and we have a right to payment for performance completed to date, including a reasonable profit margin. Our contracts often include cancellation provisions that require the customer to reimburse us for costs incurred up to the date of cancellation, and some contracts also provide for reimbursement of profit upon cancellation in addition to costs incurred to date.
Our primary method for recognizing revenue over time is the POC method. We measure progress towards completion by applying an input measure based on costs incurred to date relative to total estimated costs at completion (i.e., the cost-to-cost method). This method provides a reasonable depiction of the transfer of control of products and services to customers as it ensures our efforts towards satisfying a performance obligation, as reflected by costs incurred, are included in the measure of progress used for recognition of revenue. Costs generally include direct labor, direct material and manufacturing overhead. Costs that do not contribute towards control transfer are generally immaterial, but are excluded from the measure of progress in the event they are significant.
Historically, revenue recognized under the POC method has been
5%
to
10%
of our consolidated sales. Under the New Revenue Standard, we have experienced an increase in the amount of revenue recognized over time. This increase is primarily due to the application of the new “transfer of control” model for revenue recognition. Under this model, revenue for performance obligations subject to contractual transfer of control during the manufacturing process are recognized over time. This includes contracts with cancellation provisions that require reimbursement for costs incurred plus a reasonable margin and for which the performance obligation has no alternative use. Revenue from products and services transferred to customers over time accounted for approximately
21%
and
5%
of total revenue for the three month periods ended
September 30, 2018
and
2017
, respectively, and
22%
and
4%
of total revenue for the
nine
month periods ended
September 30, 2018
and
2017
, respectively.
If control does not transfer over time, then control transfers at a point in time. We recognize revenue at a point in time at the level of each performance obligation based on the evaluation of certain indicators of control transfer, such as title transfer, risk of loss transfer, customer acceptance and physical possession. Revenue from products and services transferred to customers at a point in time accounted for approximately
79%
and
95%
of total revenue for the three month periods ended
September 30, 2018
and
2017
, respectively, and
78%
and
96%
of total revenue for the
nine
month periods ended
September 30, 2018
and
2017
, respectively.
A contract modification, or “change order,” occurs when the existing enforceable rights and obligations of a contract change, such as a change in the scope, price or terms and conditions. We account for a change order as a new accounting contract when the change order is limited to adding new, distinct products and services that are priced in an amount consistent with standalone selling price. Other change orders are accounted for as a modification of the existing accounting contract. When a change order occurs for a contract having in-process over time performance obligations, the effect of the change order on the transaction price and the measure of progress for the performance obligations to which it relates is recognized as an adjustment to revenue (either as an increase in or a reduction of revenue) on a cumulative catch-up basis.
Freight charges billed to customers are included in sales and the related shipping costs are included in cost of sales in our consolidated statements of income. If shipping activities are performed after a customer obtains control of a product, we apply a policy election to account for shipping as an activity to fulfill the promise to transfer the product to the customer.
We apply a policy election to exclude transaction taxes collected from customers from sales when the tax is both imposed on and concurrent with a specific revenue-producing transaction.
In certain instances, we provide guaranteed completion dates under the terms of our contracts. Failure to meet contractual delivery dates can result in late delivery penalties or liquidated damages. In the event that the transaction price of such a contract is probable of experiencing a significant reversal due to a penalty, we constrain a portion of the transaction price. This reduction to the transaction price could potentially cause estimated total contract costs to exceed the transaction price, in which case we record a provision for the estimated loss in the period the loss is first projected. In circumstances where the transaction price still exceeds total projected costs, the estimated penalty generally reduces profitability of the contract at the time of subsequent revenue recognition.
Our incremental costs to obtain a contract are limited to sales commissions. We apply the practical expedient to expense commissions as incurred for contracts having a duration of one year or less. Sales commissions related to contracts with a duration of greater than one year are immaterial to our financial statements and are also expensed as incurred.
We have not identified any material costs to fulfill a contract that qualify for capitalization under ASC 340-40.
Performance Obligations
A performance obligation is a promise in a contract to transfer a distinct good or service to the customer, and is the unit of account for recognition of revenue. Many of our contracts have multiple performance obligations as the promise to transfer the individual goods or services, or certain groups of goods and services, is separately identifiable from other promises in the contract.
9
Table of Contents
We allocate the transaction price of each contract to the performance obligations on the basis of standalone selling price and recognize revenue when, or as, control of each performance obligation transfers to the customer. For standard products, we identify the standalone selling price based on directly observable information. For customized or unique products and services, we apply the cost plus margin approach to estimate the standalone selling price. Under this method, we forecast our expected costs of satisfying a performance obligation and then add an appropriate standalone market margin for that distinct good or service.
We have elected to use the practical expedient to not adjust the transaction price of a contract for the effects of a significant financing component if, at the inception of the contract, we expect that the period between when we transfer a promised good or service to a customer and when the customer pays for that good or service will be one year or less.
A material product warranty exists when a customer has specifically requested or negotiated a warranty period that is significantly longer than our standard warranty period (i.e., a “service-type warranty”) and where the warranty obligation is material in the context of the contract. It is not common for our contracts to contain material product warranties. However, when such a warranty exists, we account for it as a separate performance obligation. We estimate the standalone selling price of the warranty obligation utilizing a cost plus margin approach and allocate a portion of the transaction price to the warranty performance obligation on the basis of estimated standalone selling price. We recognize revenue for warranty performance obligations over time on a straight line basis over the extended warranty period.
A material right option is a benefit provided to a customer in a current contract, such as an option to receive future products or services for free or at a significant discount, that is incremental to benefits widely available to similar customers that do not enter into a specific contract. It is not common for our contracts to contain material right options. However, when a material right option exists, it is accounted for as a separate performance obligation and a portion of the transaction price is allocated to the performance obligation based on the estimated standalone selling price of the option. Revenue is recognized when (or as) the customer exercises the right to acquire future products and/or services.
On
September 30, 2018
, the aggregate transaction price allocated to unsatisfied (or partially unsatisfied) performance obligations was approximately
$1,354 million
. We estimate recognition of approximately
$658 million
of this amount as revenue in the remainder of 2018 and an additional
$696 million
in 2019 and thereafter.
Revenue recognized for performance obligations satisfied (or partially satisfied) in prior periods for the three and
nine
months ended
September 30, 2018
was not material.
10
Table of Contents
ASC 606 Adoption Impact
We applied ASC 606 only to contracts that were not substantially complete as of January 1, 2018 and reflected the aggregate impact of all contract modifications (“change orders”) that occurred before the beginning of the earliest period presented when accounting for modified contracts at transition. The following table presents the cumulative effect of the changes made to our condensed consolidated balance sheet as of January 1, 2018 related to the adoption of the New Revenue Standard:
December 31,
2017
Adjustments due to adoption of New Revenue Standard
January 1,
2018
(Amounts in thousands)
Accounts receivable, net of allowance for doubtful accounts(1)
856,711
(49,247
)
807,464
Contract assets, net(2)
—
219,361
219,361
Inventories, net(3)
884,273
(238,573
)
645,700
Prepaid expenses and other
114,316
(4,457
)
109,859
Total current assets
2,558,745
(72,916
)
2,485,829
Deferred taxes
51,974
(2,706
)
49,268
Other assets, net
199,722
2,004
201,726
Total assets
4,910,474
(73,618
)
4,836,856
Accounts payable
443,113
11,784
454,897
Accrued liabilities(4)
724,196
(290,445
)
433,751
Contract liabilities(5)
—
178,515
178,515
Total current liabilities
1,242,908
(100,146
)
1,142,762
Retirement obligations and other liabilities
496,954
6,568
503,522
Retained earnings
3,503,947
19,642
3,523,589
Total equity
1,670,954
19,960
1,690,914
Total liabilities and equity
4,910,474
(73,618
)
4,836,856
_____________________________________
(1) Adjusted for contract assets accounted for under delivery based methods, previously reported in receivables, net.
(2) Represents our right of payment in advance of our contractual right to bill the customer.
(3) Adjusted for contract assets accounted under the over time method, previously reported in inventories, net.
(4) Adjusted for deferred revenue previously reported in accrued liabilities and reclassified to contract assets and contract liabilities.
(5) Represents contractual billings in excess of revenue recognized at the contract level, previously reported in accrued liabilities.
11
Table of Contents
The modified retrospective approach requires a dual reporting presentation to be disclosed in the year of adoption. The dual reporting requirement outlines the impact amount by which a financial statement line is affected in the current reporting period by the adoption of the New Revenue Standard as compared with the previous standard in effect before the adoption.
The following tables present the dual reporting requirements:
Three Months Ended September 30, 2018
(Amounts in thousands, except percentages)
Balances without Adoption of New Revenue Standard
Effect of Change
As Reported
Sales
$
929,037
$
23,679
$
952,716
Cost of sales
(635,505
)
(8,710
)
(644,215
)
Gross profit
293,532
14,969
308,501
Gross profit margin
31.6
%
32.4
%
Selling, general and administrative expense
(241,877
)
(1
)
(241,878
)
Loss on sale of business
(7,727
)
—
(7,727
)
Net earnings from affiliates
3,295
—
3,295
Operating income
47,223
14,968
62,191
Operating income as a percent of sales
5.1
%
6.5
%
Interest expense
(13,826
)
—
(13,826
)
Interest income
1,269
—
1,269
Other expense, net
(5,494
)
211
(5,283
)
Earnings before income taxes
29,172
15,179
44,351
Provision for income taxes
(8,081
)
(6,831
)
(14,912
)
Net earnings, including noncontrolling interests
21,091
8,348
29,439
Less: Net earnings attributable to noncontrolling interests
(1,234
)
—
(1,234
)
Net earnings attributable to Flowserve Corporation
$
19,857
$
8,348
$
28,205
Nine Months Ended September 30, 2018
(Amounts in thousands, except percentages)
Balances without Adoption of New Revenue Standard
Effect of Change
As Reported
Sales
$
2,740,895
$
104,903
$
2,845,798
Cost of sales
(1,904,728
)
(75,079
)
(1,979,807
)
Gross profit
836,167
29,824
865,991
Gross profit margin
30.5
%
30.4
%
Selling, general and administrative expense
(711,845
)
—
(711,845
)
Loss on sale of business
(7,727
)
—
(7,727
)
Net earnings from affiliates
7,908
—
7,908
Operating income
124,503
29,824
154,327
Operating income as a percent of sales
4.5
%
5.4
%
Interest expense
(43,645
)
—
(43,645
)
Interest income
4,237
—
4,237
Other expense, net
(17,116
)
(90
)
(17,206
)
Earnings before income taxes
67,979
29,734
97,713
Provision for income taxes
(29,039
)
(7,989
)
(37,028
)
Net earnings, including noncontrolling interests
38,940
21,745
60,685
Less: Net earnings attributable to noncontrolling interests
(4,117
)
—
(4,117
)
Net earnings attributable to Flowserve Corporation
$
34,823
$
21,745
$
56,568
12
Table of Contents
September 30, 2018
(Amounts in thousands)
Balances without Adoption of New Revenue Standard
Effect of Change
As Reported
Accounts receivable, net
840,975
(60,567
)
780,408
Contract assets, net
—
261,417
261,417
Inventories, net
969,941
(314,289
)
655,652
Prepaid expenses and other
111,753
(14,505
)
97,248
Total current assets
2,452,611
(127,944
)
2,324,667
Deferred taxes
63,859
(2,706
)
61,153
Other assets, net
209,536
1,337
210,873
Total assets
4,734,377
(129,313
)
4,605,064
Accounts payable
385,209
15,072
400,281
Accrued liabilities
764,575
(366,290
)
398,285
Contract liabilities
—
174,245
174,245
Total current liabilities
1,217,053
(176,973
)
1,040,080
Retirement obligations and other liabilities
494,002
3,509
497,511
Retained earnings
3,460,482
44,569
3,505,051
Total equity
1,586,576
44,151
1,630,727
Total liabilities and equity
4,734,377
(129,313
)
4,605,064
Disaggregated Revenue
We conduct our operations through
three
business segments based on the type of product and how we manage the business:
•
Engineered Product Division ("EPD") for long lead time, custom and other highly-engineered pumps and pump systems, mechanical seals, auxiliary systems and replacement parts and related services;
•
Industrial Product Division ("IPD") for engineered and pre-configured industrial pumps and pump systems and related products and services; and
•
Flow Control Division ("FCD") for engineered and industrial valves, control valves, actuators and controls and related services.
Our revenue sources are derived from our original equipment manufacturing and our aftermarket sales and services. Our original equipment revenues are generally related to originally designed, manufactured, distributed and installed equipment that can range from pre-configured, short-cycle products to more customized, highly-engineered equipment ("Original Equipment"). Our aftermarket sales and services are derived from sales of replacement equipment, as well as maintenance, advanced diagnostic, repair and retrofitting services ("Aftermarket"). Each of our
three
business segments generate Original Equipment and Aftermarket revenues.
13
Table of Contents
The following table presents our customer revenues disaggregated by revenue source:
Three Months Ended September 30, 2018
(Amounts in thousands)
EPD
IPD
FCD
Total
Original Equipment
$
137,177
$
118,523
$
239,864
$
495,564
Aftermarket
319,656
71,942
65,554
457,152
$
456,833
$
190,465
$
305,418
$
952,716
Three Months Ended September 30, 2017(1)
(Amounts in thousands)
EPD
IPD
FCD
Total
Original Equipment
$
116,723
$
112,332
$
214,355
$
443,410
Aftermarket
299,308
68,015
72,647
439,970
$
416,031
$
180,347
$
287,002
$
883,380
Nine Months Ended September 30, 2018
(Amounts in thousands)
EPD
IPD
FCD
Total
Original Equipment
$
407,761
$
348,483
$
689,331
$
1,445,575
Aftermarket
977,038
225,524
197,661
1,400,223
$
1,384,799
$
574,007
$
886,992
$
2,845,798
Nine Months Ended September 30, 2017(1)
(Amounts in thousands)
EPD
IPD
FCD
Total
Original Equipment
$
365,383
$
331,887
$
646,746
$
1,344,016
Aftermarket
887,158
201,415
194,173
1,282,746
$
1,252,541
$
533,302
$
840,919
$
2,626,762
_____________________________________
(1) Prior periods are presented in accordance with Topic 605.
Our customer sales are diversified geographically. The following table presents our revenues disaggregated by geography, based on the shipping addresses of our customers:
Three Months Ended September 30, 2018
(Amounts in thousands)
EPD
IPD
FCD
Total
North America(1)
$
169,378
$
82,102
$
140,898
$
392,378
Latin America(1)
69,121
7,090
4,461
80,672
Middle East and Africa
51,800
10,058
33,908
95,766
Asia Pacific
96,021
23,271
65,858
185,150
Europe
70,513
67,944
60,293
198,750
$
456,833
$
190,465
$
305,418
$
952,716
Three Months Ended September 30, 2017(2)
(Amounts in thousands)
EPD
IPD
FCD
Total
North America(1)
$
160,661
$
70,259
$
112,483
$
343,403
Latin America(1)
36,790
7,752
5,976
50,518
Middle East and Africa
56,846
10,796
43,964
111,606
Asia Pacific
90,510
19,820
59,002
169,332
Europe
71,224
71,720
65,577
208,521
$
416,031
$
180,347
$
287,002
$
883,380
14
Table of Contents
Nine Months Ended September 30, 2018
(Amounts in thousands)
EPD
IPD
FCD
Total
North America (1)
$
536,936
$
237,659
$
398,872
$
1,173,467
Latin America(1)
139,968
21,392
15,454
176,814
Middle East and Africa
175,980
37,559
99,954
313,493
Asia Pacific
316,392
69,590
198,437
584,419
Europe
215,523
207,807
174,275
597,605
$
1,384,799
$
574,007
$
886,992
$
2,845,798
Nine Months Ended September 30, 2017(2)
EPD
IPD
FCD
Total
North America (1)
$
485,973
$
215,593
$
345,591
$
1,047,157
Latin America(1)
99,905
21,813
25,273
146,991
Middle East and Africa
175,968
37,191
101,346
314,505
Asia Pacific
270,726
66,278
160,632
497,636
Europe
219,969
192,427
208,077
620,473
$
1,252,541
$
533,302
$
840,919
$
2,626,762
_____________________________________
(1) North America represents United States and Canada; Latin America includes Mexico.
(2) Prior periods are presented in accordance with Topic 605.
Contract Balances
We receive payment from customers based on a contractual billing schedule and specific performance requirements as established in our contracts. We record billings as accounts receivable when an unconditional right to consideration exists. A contract asset represents revenue recognized in advance of our right to receive payment under the terms of a contract. A contract liability represents our right to receive payment in advance of revenue recognized for a contract.
The following table presents opening and closing balances of contract assets and contract liabilities, current and long-term, for the
nine
months ended
September 30, 2018
:
( Amounts in thousands)
Contract Assets, net (Current)
Long-term Contract Assets, net(1)
Contract Liabilities (Current)
Long-term Contract Liabilities(2)
Beginning balance, January 1, 2018
$
219,361
3,990
$
178,515
$
3,925
Revenue recognized that was included in contract liabilities at the beginning of the period
—
—
(125,046
)
(1,154
)
Increase due to revenue recognized in the period in excess of billings
591,725
1,335
—
—
Increase due to billings arising during the period in excess of revenue recognized
—
—
134,583
(30
)
Amounts transferred from contract assets to receivables
(531,944
)
(2,488
)
—
—
Currency effects and other, net
(17,725
)
(175
)
(13,807
)
(858
)
Ending balance, September 30, 2018
$
261,417
$
2,662
$
174,245
$
1,883
_____________________________________
(1) Included in other assets, net.
(2) Included in retirement obligations and other liabilities.
3.
Dispositions
IPD Business Divestiture
On June 29, 2018, pursuant to a plan of sale approved by management, we executed an agreement to divest
two
IPD locations and associated product lines, including the related assets and liabilities.
This transaction did not meet the criteria for
15
Table of Contents
classification of assets held for sale as of June 30, 2018 due to a contingency that could have potentially impacted the final terms and/or timing of the divestiture. The sale transaction was completed on
August 9, 2018
. In the
nine
months ended
September 30, 2018
, we recorded a pre-tax charge of
$25.1 million
, including a pre-tax charge of
$17.4 million
in the second quarter of 2018 and a loss on sale of the business of
$7.7 million
in the third quarter of 2018. The second quarter of 2018 pre-tax charge related to write-downs of inventory and long-lived assets to their estimated fair value, of which
$7.7 million
was recorded in COS and
$9.7 million
was recorded in SG&A. The third quarter of 2018 pre-tax charge primarily related to working capital changes since the second quarter of 2018 and net cash transferred at the closing date of
$3.7 million
. The sale included a manufacturing facility in Germany and a related assembly facility in France. In 2017, net sales related to the business totaled approximately
$42 million
, although the business produced an operating loss in each of the last two fiscal years.
Vogt
Effective July 6, 2017, we sold our FCD's Vogt product line and related assets and liabilities to a privately held company for
$28.0 million
of cash received at closing. The sale resulted in a pre-tax gain of
$11.1 million
recorded in gain on sale of business in the condensed consolidated statements of income in the third quarter of 2017. In 2016, net sales related to the Vogt business totaled approximately
$17 million
, with earnings before interest and taxes of approximately
$4 million
.
Gestra AG
Effective
May 2, 2017
, we sold our FCD's Gestra AG ("Gestra") business to a leading provider of steam system solutions for
$203.6 million
(
€178.3 million
), which included
$180.8 million
(
€158.3 million
) of cash received (net of divested cash and subsequent working capital adjustments). The sale resulted in a pre-tax gain of
$130.2 million
(
$79.4 million
after-tax) recorded in gain on sale of business in the consolidated statements of income in 2017. The sale included Gestra’s manufacturing facility in Germany as well as related operations in the U.S., the United Kingdom ("U.K."), Spain, Poland, Italy, Singapore and Portugal. In 2016, Gestra recorded revenues of approximately
$101 million
(
€92 million
) with earnings before interest and taxes of approximately
$17 million
(
€15 million
).
4.
Stock-Based Compensation Plans
We maintain the Flowserve Corporation Equity and Incentive Compensation Plan (the "2010 Plan"), which is a shareholder-approved plan authorizing the issuance of up to
8,700,000
shares of our common stock in the form of restricted shares, restricted share units and performance-based units (collectively referred to as "Restricted Shares"), incentive stock options, non-statutory stock options, stock appreciation rights and bonus stock. Of the
8,700,000
shares of common stock authorized under the 2010 Plan,
2,061,105
were available for issuance as of
September 30, 2018
. In 2016 the long-term incentive program was amended to allow Restricted Shares granted after January 1, 2016 to employees who retire and have achieved at least
55
years of age and
10
years of service to continue to vest over the original vesting period ("55/10 Provision"). As of
September 30, 2018
,
114,943
stock options were outstanding, with a grant date fair value of
$2.0 million
, which is expected to be recognized over a weighted-average period of approximately
two years
.
No
stock options were granted during the
nine
months ended
September 30, 2018
, compared to
114,943
stock options granted for the same period in
2017
.
No
stock options vested during the
nine
months ended
September 30, 2018
and
2017
.
Restricted Shares
– Awards of Restricted Shares are valued at the closing market price of our common stock on the date of grant. The unearned compensation is amortized to compensation expense over the vesting period of the restricted shares, except for awards related to the 55/10 Provision which are expensed in the period granted. We had unearned compensation of
$30.7 million
and
$16.7 million
at
September 30, 2018
and
December 31, 2017
, respectively, which is expected to be recognized over a weighted-average period of approximately
one year
. These amounts will be recognized into net earnings in prospective periods as the awards vest. The total fair value of Restricted Shares vested was
$0.2 million
for both the three months ended
September 30, 2018
and
2017
. The total fair value of Restricted Shares vested during the
nine
months ended
September 30, 2018
and
2017
was
$14.0 million
and
$28.1 million
, respectively.
We recorded stock-based compensation expense of
$4.4 million
(
$5.7 million
pre-tax) and
$3.0 million
(
$4.6 million
pre-tax) for the three months ended
September 30, 2018
and
2017
, respectively. We recorded stock-based compensation expense of
$10.9 million
(
$14.1 million
pre-tax) and
$13.4 million
(
$20.3 million
pre-tax) for the
nine
months ended
September 30, 2018
and
2017
, respectively. Performance-based shares granted in 2015 did not vest due to unachievement of performance targets resulting in
100,033
forfeited shares and a
$5.4 million
reduction of stock-based compensation expense for the
nine
months ended
September 30, 2018
.
16
Table of Contents
The following table summarizes information regarding Restricted Shares:
Nine Months Ended September 30, 2018
Shares
Weighted Average
Grant-Date Fair
Value
Number of unvested shares:
Outstanding - January 1, 2018
1,203,852
$
47.10
Granted
918,782
44.14
Vested
(302,065
)
46.45
Forfeited
(265,591
)
49.55
Outstanding as of September 30, 2018
1,554,978
$
45.06
Unvested Restricted Shares outstanding as of
September 30, 2018
included approximately
766,000
units with performance-based vesting provisions. Performance-based units are issuable in common stock and vest upon the achievement of pre-defined performance targets. Performance-based units granted prior to 2017 have performance targets based on our average annual return on net assets over a
three
-year period as compared with the same measure for a defined peer group for the same period. Performance-based units granted in 2017 and 2018 have performance targets based on our average return on invested capital and our total shareholder return ("TSR") over a three-year period. Most units were granted in
three
annual grants since January 1, 2016 and have a vesting percentage between
0%
and
200%
depending on the achievement of the specific performance targets. Except for shares granted under the 55/10 Provision, compensation expense is recognized ratably over a cliff-vesting period of
36 months
, based on the fair value of our common stock on the date of grant, as adjusted for actual forfeitures. During the performance period, earned and unearned compensation expense is adjusted based on changes in the expected achievement of the performance targets for all performance-based units granted except for the TSR-based units. Vesting provisions range from
0
to approximately
1,531,000
shares based on performance targets. As of
September 30, 2018
, we estimate vesting of approximately
613,000
shares based on expected achievement of performance targets.
5.
Derivative Instruments and Hedges
Our risk management and foreign currency derivatives and hedging policy specifies the conditions under which we may enter into derivative contracts. See Notes 1 and 7 to our consolidated financial statements included in our
2017
Annual Report and Note 7 of this Quarterly Report for additional information on our derivatives. We enter into foreign exchange forward contracts to hedge our cash flow risks associated with transactions denominated in currencies other than the local currency of the operation engaging in the transaction.
Foreign exchange contracts with third parties had a notional value of
$266.6 million
and
$235.6 million
at
September 30, 2018
and
December 31, 2017
, respectively. At
September 30, 2018
, the length of foreign exchange contracts currently in place ranged from
one day
to
24 months
.
We are exposed to risk from credit-related losses resulting from nonperformance by counterparties to our financial instruments. We perform credit evaluations of our counterparties under foreign exchange contracts agreements and expect all counterparties to meet their obligations. We have not experienced credit losses from our counterparties.
The fair values of foreign exchange contracts are summarized below:
September 30,
December 31,
(Amounts in thousands)
2018
2017
Current derivative assets
$
778
$
2,489
Noncurrent derivative assets
13
177
Current derivative liabilities
2,271
284
Noncurrent derivative liabilities
68
56
Current and noncurrent derivative assets are reported in our condensed consolidated balance sheets in prepaid expenses and other and other assets, net, respectively. Current and noncurrent derivative liabilities are reported in our condensed consolidated balance sheets in accrued liabilities and retirement obligations and other liabilities, respectively.
17
Table of Contents
The impact of net changes in the fair values of foreign exchange contracts are summarized below:
Three Months Ended September 30,
Nine Months Ended September 30,
(Amounts in thousands)
2018
2017
2018
2017
(Loss) gain recognized in income
$
(1,157
)
$
548
$
(2,384
)
$
219
Gains and losses recognized in our condensed consolidated statements of income for foreign exchange contracts are classified as other expense, net.
In March 2015, we designated
€255.7 million
of our
€500.0 million
Euro senior notes discussed in Note 6 as a net investment hedge of our investments in certain of our international subsidiaries that use the Euro as their functional currency. We used the spot method to measure the effectiveness of our net investment hedge. Under this method, for each reporting period, the change in the carrying value of the Euro senior notes due to remeasurement of the effective portion is reported in accumulated other comprehensive loss on our condensed consolidated balance sheet and the remaining change in the carrying value of the ineffective portion, if any, is recognized in
other expense, net
in our condensed consolidated statement of income. We evaluate the effectiveness of our net investment hedge on a prospective basis at the beginning of each quarter. We did not record any ineffectiveness for the
nine
months ended
September 30, 2018
and
2017
.
6.
Debt
Debt, including capital lease obligations, consisted of:
September 30,
December 31,
(Amounts in thousands, except percentages)
2018
2017
1.25% EUR Senior Notes due March 17, 2022, net of unamortized discount and debt issuance costs of $4,265 and $5,335
$
576,135
$
594,465
4.00% USD Senior Notes due November 15, 2023, net of unamortized discount and debt issuance costs of $2,293 and $2,590
297,707
297,410
3.50% USD Senior Notes due September 15, 2022, net of unamortized discount and debt issuance costs of $2,751 and $3,230
497,249
496,770
Term Loan Facility, interest rate of 3.89% at September 30, 2018 and 3.19% at December 31, 2017, net of debt issuance costs of $321 and $585
119,679
164,415
Capital lease obligations and other borrowings
13,245
22,197
Debt and capital lease obligations
1,504,015
1,575,257
Less amounts due within one year
67,269
75,599
Total debt due after one year
$
1,436,746
$
1,499,658
Senior Credit Facility
As discussed in Note 10 to our consolidated financial statements included in our 2017 Annual Report, our credit agreement provides for an initial
$400.0 million
term loan (“Term Loan Facility”) and a
$800.0 million
revolving credit facility (“Revolving Credit Facility” and, together with the Term Loan Facility, the “Senior Credit Facility”) with a maturity date of October 14, 2020. As of
September 30, 2018
and
December 31, 2017
, we had
no
amounts outstanding under the Revolving Credit Facility. We had outstanding letters of credit of
$74.8 million
and
$94.8 million
at
September 30, 2018
and
December 31, 2017
, respectively, which together with financial covenant limitations based on the terms of our Senior Credit Facility, contributed to the reduction of our borrowing capacity to
$416.5 million
and
$644.8 million
, respectively. Our compliance with applicable financial covenants under the Senior Credit Facility is tested quarterly, and we complied with all applicable covenants as of
September 30, 2018
.
We may prepay loans under our Senior Credit Facility in whole or in part, without premium or penalty, at any time. A commitment fee, which is payable quarterly on the daily unused portions of the Senior Credit Facility, was
0.20%
(per annum) during the period ended
September 30, 2018
. During the
nine
months ended
September 30, 2018
, we made scheduled repayments of
$45.0 million
under our Term Loan Facility. We have scheduled repayments of
$15.0 million
due in each of the next four quarters on our Term Loan Facility.
18
Table of Contents
7.
Fair Value
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models may be applied. Assets and liabilities recorded at fair value in our condensed consolidated balance sheets are categorized by hierarchical levels based upon the level of judgment associated with the inputs used to measure their fair values. Recurring fair value measurements are limited to investments in derivative instruments. The fair value measurements of our derivative instruments are determined using models that maximize the use of the observable market inputs including interest rate curves and both forward and spot prices for currencies, and are classified as Level II under the fair value hierarchy. The fair values of our derivatives are included in Note 5.
Our financial instruments are presented at fair value in our condensed consolidated balance sheets, with the exception of our long-term debt. The estimated fair value of our long-term debt, excluding the Senior Notes, approximates the carrying value and is classified as Level II under the fair value hierarchy. The carrying value of our debt is included in Note 6. The estimated fair value of our Senior Notes at
September 30, 2018
was
$1,364.1 million
compared to the carrying value of
$1,371.1 million
. The estimated fair value of the Senior Notes is based on Level I quoted market rates. The carrying amounts of our other financial instruments (e.g., cash and cash equivalents, accounts receivable, net, accounts payable and short-term debt) approximated fair value due to their short-term nature at
September 30, 2018
and
December 31, 2017
.
8.
Inventories
Inventories, net consisted of the following:
September 30,
December 31,
(Amounts in thousands)
2018
2017
Raw materials
$
326,408
$
358,827
Work in process
220,789
548,250
Finished goods
182,668
215,849
Less: Progress billings
—
(160,044
)
Less: Excess and obsolete reserve
(74,213
)
(78,609
)
Inventories, net
$
655,652
$
884,273
During the second quarter of 2018, we recorded a
$7.7 million
inventory charge related to the divestiture of
two
IPD locations and related product lines, and resulted in a decrease to finished goods. Refer to Note 3 of this Quarterly Report for further discussion.
As a result of our adoption of the New Revenue Standard as of January 1, 2018, progress billings and work in process amounts associated with contracts accounted under the over time method were either recognized as COS or reclassified into contract assets, net or contract liabilities. Refer to Note 2 of this Quarterly Report for a discussion on our adoption of the New Revenue Standard.
19
Table of Contents
9.
Earnings Per Share
The following is a reconciliation of net earnings of Flowserve Corporation and weighted average shares for calculating net earnings per common share. Earnings per weighted average common share outstanding was calculated as follows:
Three Months Ended September 30,
(Amounts in thousands, except per share data)
2018
2017
Net earnings of Flowserve Corporation
$
28,205
$
47,605
Dividends on restricted shares not expected to vest
—
—
Earnings attributable to common and participating shareholders
$
28,205
$
47,605
Weighted average shares:
Common stock
130,823
130,681
Participating securities
20
79
Denominator for basic earnings per common share
130,843
130,760
Effect of potentially dilutive securities
507
636
Denominator for diluted earnings per common share
131,350
131,396
Earnings per common share:
Basic
$
0.22
$
0.36
Diluted
0.21
0.36
Nine Months Ended September 30,
(Amounts in thousands, except per share data)
2018
2017
Net earnings of Flowserve Corporation
$
56,568
$
108,534
Dividends on restricted shares not expected to vest
—
—
Earnings attributable to common and participating shareholders
$
56,568
$
108,534
Weighted average shares:
Common stock
130,784
130,574
Participating securities
32
111
Denominator for basic earnings per common share
130,816
130,685
Effect of potentially dilutive securities
408
653
Denominator for diluted earnings per common share
131,224
131,338
Earnings per common share:
Basic
$
0.43
$
0.83
Diluted
0.43
0.83
Diluted earnings per share above is based upon the weighted average number of shares as determined for basic earnings per share plus shares potentially issuable in conjunction with stock options and Restricted Shares.
10.
Legal Matters and Contingencies
Asbestos-Related Claims
We are a defendant in a substantial number of lawsuits that seek to recover damages for personal injury allegedly caused by exposure to asbestos-containing products manufactured and/or distributed by our heritage companies in the past. While the overall number of asbestos-related claims has generally declined in recent years, there can be no assurance that this trend will continue, or that the average cost per claim will not further increase. Asbestos-containing materials incorporated into any such products were encapsulated and used as internal components of process equipment, and we do not believe that any significant emission of asbestos fibers occurred during the use of this equipment.
Our practice is to vigorously contest and resolve these claims, and we have been successful in resolving a majority of claims with little or no payment. Historically, a high percentage of resolved claims have been covered by applicable insurance or indemnities from other companies, and we believe that a substantial majority of existing claims should continue to be covered by insurance or indemnities. Accordingly, we have recorded a liability for our estimate of the most likely settlement of asserted claims and a related receivable from insurers or other companies for our estimated recovery, to the extent we believe that the
20
Table of Contents
amounts of recovery are probable and not otherwise in dispute. While unfavorable rulings, judgments or settlement terms regarding these claims could have a material adverse impact on our business, financial condition, results of operations and cash flows, we currently believe the likelihood is remote.
Additionally, we have claims pending against certain insurers that, if resolved more favorably than reflected in the recorded receivables, would result in discrete gains in the applicable quarter. We are currently unable to estimate the impact, if any, of unasserted asbestos-related claims, although future claims would also be subject to then existing indemnities and insurance coverage.
United Nations Oil-for-Food Program
In mid-2006, the French authorities began an investigation of over
170
French companies, of which
one
of our French subsidiaries was included, concerning suspected inappropriate activities conducted in connection with the United Nations Oil for Food Program. As previously disclosed, the French investigation of our French subsidiary was formally opened in the first quarter of 2010, and our French subsidiary filed a formal response with the French court. In July 2012, the French court ruled against our procedural motions to challenge the constitutionality of the charges and quash the indictment. Hearings occurred on April 1-2, 2015, and the Company presented its defense and closing arguments. On June 18, 2015, the French court issued its ruling dismissing the case against the Company and the other defendants. However, on July 1, 2015, the French prosecutor lodged an appeal and we anticipate that the hearing for the appeal will be held in 2018. We currently do not expect to incur additional case resolution costs of a material amount in this matter. However, if the French authorities ultimately take enforcement action against our French subsidiary regarding its investigation, we may be subject to monetary and non-monetary penalties, which we currently do not believe will have a material adverse financial impact on our company.
Other
We are currently involved as a potentially responsible party at
five
former public waste disposal sites in various stages of evaluation or remediation. The projected cost of remediation at these sites, as well as our alleged "fair share" allocation, will remain uncertain until all studies have been completed and the parties have either negotiated an amicable resolution or the matter has been judicially resolved. At each site, there are many other parties who have similarly been identified. Many of the other parties identified are financially strong and solvent companies that appear able to pay their share of the remediation costs. Based on our information about the waste disposal practices at these sites and the environmental regulatory process in general, we believe that it is likely that ultimate remediation liability costs for each site will be apportioned among all liable parties, including site owners and waste transporters, according to the volumes and/or toxicity of the wastes shown to have been disposed of at the sites. We believe that our financial exposure for existing disposal sites will not be materially in excess of accrued reserves.
As previously disclosed in our
2017
Annual Report, we terminated an employee of an overseas subsidiary after uncovering actions that violated our Code of Business Conduct and may have violated the Foreign Corrupt Practices Act. We completed our internal investigation into the matter, self-reported the potential violation to the United States Department of Justice (the “DOJ”) and the SEC, and continue to cooperate with the DOJ and SEC. We previously received a subpoena from the SEC requesting additional information and documentation related to the matter and have completed our response to the subpoena. We currently believe that this matter will not have a material adverse financial impact on the Company, but there can be no assurance that the Company will not be subjected to monetary penalties and additional costs.
We are also a defendant in a number of other lawsuits, including product liability claims, that are insured, subject to the applicable deductibles, arising in the ordinary course of business, and we are also involved in other uninsured routine litigation incidental to our business. We currently believe none of such litigation, either individually or in the aggregate, is material to our business, operations or overall financial condition. However, litigation is inherently unpredictable, and resolutions or dispositions of claims or lawsuits by settlement or otherwise could have an adverse impact on our financial position, results of operations or cash flows for the reporting period in which any such resolution or disposition occurs.
Although none of the aforementioned potential liabilities can be quantified with absolute certainty except as otherwise indicated above, we have established reserves covering exposures relating to contingencies, to the extent believed to be reasonably estimable and probable based on past experience and available facts. While additional exposures beyond these reserves could exist, they currently cannot be estimated. We will continue to evaluate and update the reserves as necessary and appropriate.
21
Table of Contents
11.
Retirement and Postretirement Benefits
Components of the net periodic cost for retirement and postretirement benefits for the three months ended
September 30, 2018
and
2017
were as follows:
U.S.
Defined Benefit Plans
Non-U.S.
Defined Benefit Plans
Postretirement
Medical Benefits
(Amounts in millions)
2018
2017
2018
2017
2018
2017
Service cost
$
5.5
$
5.6
$
1.7
$
1.7
$
—
$
—
Interest cost
3.9
4.3
2.2
2.2
0.2
0.3
Expected return on plan assets
(6.4
)
(6.2
)
(2.1
)
(2.1
)
—
—
Amortization of prior service cost
—
—
—
—
—
—
Amortization of unrecognized net loss (gain)
1.3
1.5
0.9
0.9
(0.2
)
(0.1
)
Net periodic cost recognized
$
4.3
$
5.2
$
2.7
$
2.7
$
—
$
0.2
Components of the net periodic cost for retirement and postretirement benefits for the
nine
months ended
September 30, 2018
and
2017
were as follows:
U.S.
Defined Benefit Plans
Non-U.S.
Defined Benefit Plans
Postretirement
Medical Benefits
(Amounts in millions)
2018
2017
2018
2017
2018
2017
Service cost
$
16.6
$
16.7
$
5.3
$
5.1
$
—
$
—
Interest cost
11.8
12.7
6.6
6.6
0.6
0.7
Expected return on plan assets
(19.3
)
(18.4
)
(6.4
)
(6.3
)
—
—
Amortization of prior service cost
0.1
0.1
—
—
0.1
0.1
Amortization of unrecognized net loss (gain)
4.1
4.5
2.7
2.6
(0.6
)
(0.2
)
Net periodic cost recognized
$
13.3
$
15.6
$
8.2
$
8.0
$
0.1
$
0.6
Effective January 1, 2018 we adopted ASU No. 2017-07, "Compensation-Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost." Refer to Note 1 included in this Quarterly Report for a discussion on the adoption of the standard.
The components of net periodic cost for retirement and postretirement benefits other than service costs are included in other expense, net in our condensed consolidated statement of income.
12.
Shareholders’ Equity
Dividends
– Generally, our dividend date-of-record is in the last month of the quarter, and the dividend is paid the following month. Any subsequent dividends will be reviewed by our Board of Directors and declared in its discretion dependent on its assessment of our financial situation and business outlook at the applicable time. Dividends paid per share were
$0.19
for the three months ending
September 30, 2018
and
2017
and
$0.57
for the
nine
months ending
September 30, 2018
and
2017
. Dividends paid for the three months ended
September 30, 2018
and
2017
were
$24.9 million
and
$24.8 million
, respectively, and
$74.5 million
and
$74.4 million
for the
nine
months ended
September 30, 2018
and
2017
, respectively.
Share Repurchase Program
– On November 13, 2014, our Board of Directors approved a
$500.0 million
share repurchase authorization. Our share repurchase program does not have an expiration date, and we reserve the right to limit or terminate the repurchase program at any time without notice. We had
no
repurchases of shares of our outstanding common stock for both of the three and
nine
months ended
September 30, 2018
and
2017
. As of
September 30, 2018
, we had
$160.7 million
of remaining capacity under our current share repurchase program.
22
Table of Contents
13.
Income Taxes
On December 22, 2017, the U.S. enacted the Tax Cuts and Jobs Act of 2017 (the “Act”), which significantly changed U.S. tax law. The Act, among other things, lowered the Company’s U.S. statutory federal income tax rate from
35%
to
21%
effective January 1, 2018, while imposing a deemed repatriation tax on deferred foreign income and implementing a modified territorial tax system. While the Act provides for a territorial tax system, beginning in 2018, it provides for two new anti-base erosion provisions, the global intangible low-taxed income (“GILTI”) provision and the base-erosion and anti-abuse tax (“BEAT”) provision which effectively creates a new minimum tax on certain future foreign earnings.
The Company included reasonable estimates of the income tax effects in applying the provisions of the Act in accordance with Accounting Standards Codification Topic 740, Income Taxes (ASC Topic 740) and following the guidance in SEC Staff Accounting Bulletin No. 118 (“SAB 118”). As a result, the impacts from the Act may differ, primarily related to deemed repatriated earnings and associated withholding taxes, from these provisional amounts, possibly materially, due to, among other things, additional analysis, changes from interpretations enacted and assumptions the Company has made, additional regulatory guidance that may be issued, and actions the Company may take as a result of the Act. Due to the timing of the Act and the substantial changes it brings, SAB 118 provides registrants a measurement period to report the impact of the new U.S. tax law. The financial reporting impact of the Act is expected to be completed no later than the fourth quarter of 2018. The impacts of these changes were reflected in the 2017 provisional tax expense, as discussed in Note 15 to our consolidated financial statements included in our 2017 Annual Report. The Company has elected to account for the GILTI provision in the period in which it is incurred.
For the three months ended
September 30, 2018
, we earned
$44.4 million
before taxes and provided for income taxes of
$14.9 million
resulting in an effective tax rate of
33.6%
. For the
nine
months ended
September 30, 2018
, we earned
$97.7 million
before taxes and provided for income taxes of
$37.0 million
resulting in an effective tax rate of
37.9%
. The effective tax rate varied from the U.S. federal statutory rate for the three and
nine
months ended
September 30, 2018
primarily due to the net impact of foreign operations, including losses in certain foreign jurisdictions for which no tax benefit was provided.
For the three months ended
September 30, 2017
, we earned
$68.4 million
before taxes and provided for income taxes of
$19.6 million
resulting in an effective tax rate of
28.7%
. For the
nine
months ended
September 30, 2017
, we earned
$196.1 million
before taxes and provided for income taxes of
$85.8 million
resulting in an effective tax rate of
43.8%
. The effective tax rate varied from the U.S. federal statutory rate for the three and
nine
months ended
September 30, 2017
primarily due to the net impact of foreign operations, losses in certain foreign jurisdictions for which no tax benefit was provided and taxes related to the sale of the Gestra and Vogt businesses.
As of
September 30, 2018
, the amount of unrecognized tax benefits decreased by
$3.2 million
from
December 31, 2017
. With limited exception, we are no longer subject to U.S. federal income tax audits for years through 2016, state and local income tax audits for years through 2012 or non-U.S. income tax audits for years through 2011. We are currently under examination for various years in Austria, Canada, France, Germany, India, Indonesia, Italy, Japan, Mexico, Philippines, Saudi Arabia, Singapore, the U.S. and Venezuela.
It is reasonably possible that within the next 12 months the effective tax rate will be impacted by the resolution of some or all of the matters audited by various taxing authorities. It is also reasonably possible that we will have the statute of limitations close in various taxing jurisdictions within the next 12 months. As such, we estimate we could record a reduction in our tax expense of approximately
$14 million
within the next 12 months.
23
Table of Contents
14.
Segment Information
The following is a summary of the financial information of the reportable segments reconciled to the amounts reported in the condensed consolidated financial statements:
Three Months Ended September 30, 2018
(Amounts in thousands)
EPD
IPD
FCD
Subtotal–Reportable Segments
Eliminations and All Other
Consolidated Total
Sales to external customers
$
456,833
$
190,465
$
305,418
$
952,716
$
—
$
952,716
Intersegment sales
9,377
8,673
761
18,811
(18,811
)
—
Segment operating income (loss)
57,416
(2,460
)
56,430
111,386
(49,195
)
62,191
Three Months Ended September 30, 2017(1)
(Amounts in thousands)
EPD
IPD
FCD
Subtotal–Reportable Segments
Eliminations and All Other
Consolidated Total
Sales to external customers
$
416,031
$
180,347
$
287,002
$
883,380
$
—
$
883,380
Intersegment sales
8,157
9,388
686
18,231
(18,231
)
—
Segment operating income (loss)
52,078
(3,500
)
48,827
97,405
(22,612
)
74,793
_______________________________________
(1) Prior period is presented in accordance with Topic 605.
Nine Months Ended September 30, 2018
(Amounts in thousands)
EPD
IPD
FCD
Subtotal–Reportable Segments
Eliminations and All Other
Consolidated Total
Sales to external customers
$
1,384,799
$
574,007
$
886,992
$
2,845,798
$
—
$
2,845,798
Intersegment sales
29,773
28,977
2,890
61,640
(61,640
)
—
Segment operating income (loss)
147,830
(25,181
)
136,741
259,390
(105,063
)
154,327
Nine Months Ended September 30, 2017(1)
(Amounts in thousands)
EPD
IPD
FCD
Subtotal–Reportable Segments
Eliminations and All Other
Consolidated Total
Sales to external customers
$
1,252,541
$
533,302
$
840,919
$
2,626,762
$
—
$
2,626,762
Intersegment sales
24,022
26,640
2,608
53,270
(53,270
)
—
Segment operating income (loss)
107,780
(45,760
)
255,086
317,106
(64,767
)
252,339
_______________________________________
(1) Prior period is presented in accordance with Topic 605.
24
Table of Contents
15.
Accumulated Other Comprehensive Loss
The following table presents the changes in accumulated other comprehensive loss ("AOCL"), net of tax for the three months ended
September 30, 2018
and
2017
:
2018
2017
(Amounts in thousands)
Foreign currency translation items(1)
Pension and other post-retirement effects
Cash flow hedging activity
Total(1)
Foreign currency translation items(1)
Pension and other post-retirement effects
Cash flow hedging activity
Total(1)
Balance - July 1
$
(426,327
)
$
(110,248
)
$
(965
)
$
(537,540
)
$
(415,506
)
$
(137,188
)
$
(1,154
)
$
(553,848
)
Other comprehensive (loss) income before reclassifications
(19,669
)
771
52
(18,846
)
17,674
(2,004
)
12
15,682
Amounts reclassified from AOCL
—
1,828
—
1,828
—
1,560
—
1,560
Net current-period other comprehensive (loss) income
(19,669
)
2,599
52
(17,018
)
17,674
(444
)
12
17,242
Balance - September 30
$
(445,996
)
$
(107,649
)
$
(913
)
$
(554,558
)
$
(397,832
)
$
(137,632
)
$
(1,142
)
$
(536,606
)
_______________________________________
(1) Includes foreign currency translation adjustments attributable to noncontrolling interests of
$4.7 million
and
$3.9 million
for
July 1,
2018
and
2017
, respectively, and
$5.0 million
and
$3.9 million
at
September 30, 2018
and
2017
, respectively. Includes net investment hedge gains of
$1.5 million
and losses of
$6.3 million
, net of deferred taxes, for the three months ended
September 30, 2018
and
2017
, respectively. Amounts in parentheses indicate debits.
The following table presents the reclassifications out of AOCL:
Three Months Ended September 30,
(Amounts in thousands)
Affected line item in the statement of income
2018(1)
2017(1)
Pension and other postretirement effects
Amortization of actuarial losses(2)
Other (expense) income, net
$
(2,061
)
$
(2,284
)
Prior service costs(2)
Other (expense) income, net
(78
)
(57
)
Tax benefit
311
781
Net of tax
$
(1,828
)
$
(1,560
)
_______________________________________
(1) Amounts in parentheses indicate decreases to income. None of the reclass amounts have a noncontrolling interest component.
(2) These accumulated other comprehensive loss components are included in the computation of net periodic pension cost. See Note 11 for additional details.
25
Table of Contents
The following table presents the changes in AOCL, net of tax for the
nine
months ended
September 30, 2018
and
2017
:
2018
2017
(Amounts in thousands)
Foreign currency translation items(1)
Pension and other post-retirement effects
Cash flow hedging activity
Total(1)
Foreign currency translation items(1)
Pension and other post-retirement effects
Cash flow hedging activity
Total(1)
Balance - January 1
$
(384,779
)
$
(115,755
)
$
(1,090
)
$
(501,624
)
$
(483,609
)
$
(136,530
)
$
(1,238
)
$
(621,377
)
Other comprehensive (loss) income before reclassifications
(61,217
)
2,536
177
(58,504
)
85,225
(5,818
)
73
79,480
Amounts reclassified from AOCL
—
5,570
—
5,570
552
4,716
23
5,291
Net current-period other comprehensive (loss) income
(61,217
)
8,106
177
(52,934
)
85,777
(1,102
)
96
84,771
Balance - September 30
$
(445,996
)
$
(107,649
)
$
(913
)
$
(554,558
)
$
(397,832
)
$
(137,632
)
$
(1,142
)
$
(536,606
)
_______________________________________
(1) Includes foreign currency translation adjustments attributable to noncontrolling interests of
$3.8 million
and
$3.4 million
at January 1,
2018
and
2017
, respectively, and
$5.0 million
and
$3.9 million
at
September 30, 2018
and
2017
, respectively. Includes net investment hedge losses of
$19.8 million
and
$19.6 million
, net of deferred taxes, for the
nine
months ended
September 30, 2018
and
2017
, respectively. Amounts in parentheses indicate debits.
The following table presents the reclassifications out of AOCL:
Nine Months Ended September 30,
(Amounts in thousands)
Affected line item in the statement of income
2018(1)
2017(1)
Release of cumulative translation adjustments due to sale of business
Gain on sale of business
$
—
$
(552
)
Tax benefit
—
—
Net of tax
$
—
$
(552
)
Pension and other postretirement effects
Amortization of actuarial losses(2)
Other expense, net
$
(6,231
)
$
(6,885
)
Prior service costs(2)
Other expense, net
(237
)
(172
)
Tax benefit
898
2,341
Net of tax
$
(5,570
)
$
(4,716
)
_______________________________________
(1) Amounts in parentheses indicate decreases to income. None of the reclass amounts have a noncontrolling interest component.
(2) These accumulated other comprehensive loss components are included in the computation of net periodic pension cost. See Note 11 for additional details.
16.
Realignment and Transformation Programs
In the second quarter of 2018, we launched and committed resources to our Flowserve 2.0 Transformation ("Flowserve 2.0 Transformation"), a program designed to transform our business model to drive operational excellence, reduce complexity, accelerate growth, improve organizational health and better leverage our existing global platform. We anticipate that the Flowserve 2.0 Transformation will result in restructuring charges, non-restructuring charges and other related transformation expenses (primarily professional services, project management and related travel expenses). For the three and nine months ended
September 30, 2018
, we incurred Flowserve 2.0 Transformation related expenses of
$24.0 million
and
$27.4 million
, respectively, primarily consisting of professional services and project management costs recorded in SG&A. We are currently evaluating the total investment in the various initiatives associated with this program.
In 2015 we initiated realignment programs consisting of R1 Realignment Program related to the SIHI acquisition and R2 Realignment Program to better align costs and improve long-term efficiency, including manufacturing optimization through the consolidation of facilities, reduction in our workforce and divestiture of certain non-strategic assets (the “Realignment Programs”).
26
Table of Contents
These Realignment Programs have been substantially completed, with the final projects targeted to complete in late 2018. We estimate total investment in these programs of approximately
$360 million
and anticipate we will incur most of the remaining charges by the end of 2018. The Realignment Programs consist of both restructuring and non-restructuring charges. Restructuring charges represent costs associated with the relocation or reorganization of certain business activities and facility closures and include related severance costs. Non-restructuring charges are primarily employee severance associated with workforce reductions to reduce redundancies. Expenses are primarily reported in COS or SG&A, as applicable, in our condensed consolidated statements of income.
Generally, the aforementioned charges will be paid in cash, except for asset write-downs, which are non-cash charges. The following is a summary of total charges, net of adjustments, related to the Realignment Programs and Flowserve 2.0 Transformation charges:
Three Months Ended September 30, 2018
(Amounts in thousands)
EPD
IPD
FCD
Subtotal–Reportable Segments
Eliminations and All Other
Consolidated Total
Realignment Charges
Restructuring Charges
COS
$
3,115
$
372
$
918
$
4,405
$
—
$
4,405
SG&A
143
(348
)
1
(204
)
9
(195
)
$
3,258
$
24
$
919
$
4,201
$
9
$
4,210
Non-Restructuring Charges
COS
$
4,055
$
378
$
(630
)
$
3,803
$
—
$
3,803
SG&A
(801
)
(17
)
225
(593
)
3,707
3,114
$
3,254
$
361
$
(405
)
$
3,210
$
3,707
$
6,917
Total Realignment Charges
COS
$
7,170
$
750
$
288
$
8,208
$
—
$
8,208
SG&A
(658
)
(365
)
226
(797
)
3,716
$
2,919
Total
$
6,512
$
385
$
514
$
7,411
$
3,716
$
11,127
Transformation Charges
SG&A
$
—
$
—
$
—
$
—
$
23,986
$
23,986
$
—
$
—
$
—
$
—
$
23,986
$
23,986
Total Realignment and Transformation Charges
COS
$
7,170
$
750
$
288
$
8,208
$
—
$
8,208
SG&A
(658
)
(365
)
226
(797
)
27,702
26,905
Total
$
6,512
$
385
$
514
$
7,411
$
27,702
$
35,113
27
Table of Contents
Three Months Ended September 30, 2017
(Amounts in thousands)
EPD
IPD
FCD
Subtotal–Reportable Segments
Eliminations and All Other
Consolidated Total
Restructuring Charges
COS
$
5,252
$
19
$
5,396
$
10,667
$
—
$
10,667
SG&A
831
28
364
1,223
(8
)
1,215
Income tax expense
1,000
—
—
1,000
—
1,000
$
7,083
$
47
$
5,760
$
12,890
$
(8
)
$
12,882
Non-Restructuring Charges
COS
$
1,793
$
2,002
$
(242
)
$
3,553
$
—
$
3,553
SG&A
(113
)
(407
)
658
138
1,218
1,356
$
1,680
$
1,595
$
416
$
3,691
$
1,218
$
4,909
Total Realignment Charges
COS
$
7,045
$
2,021
$
5,154
$
14,220
$
—
$
14,220
SG&A
718
(379
)
1,022
1,361
1,210
$
2,571
Income tax expense
1,000
—
—
1,000
—
$
1,000
Total
$
8,763
$
1,642
$
6,176
$
16,581
$
1,210
$
17,791
Nine Months Ended September 30, 2018
(Amounts in thousands)
EPD
IPD
FCD
Subtotal–Reportable Segments
Eliminations and All Other
Consolidated Total
Realignment Charges
Restructuring Charges
COS
$
8,552
$
1,980
$
3,370
$
13,902
$
—
$
13,902
SG&A
562
355
345
1,262
37
1,299
$
9,114
$
2,335
$
3,715
$
15,164
$
37
$
15,201
Non-Restructuring Charges
COS
$
15,190
$
2,548
$
(47
)
$
17,691
$
—
$
17,691
SG&A
2,690
1,088
947
4,725
5,723
10,448
$
17,880
$
3,636
$
900
$
22,416
$
5,723
$
28,139
Total Realignment Charges
COS
$
23,742
$
4,528
$
3,323
$
31,593
$
—
$
31,593
SG&A
3,252
1,443
1,292
5,987
5,760
11,747
Total
$
26,994
$
5,971
$
4,615
$
37,580
$
5,760
$
43,340
Transformation Charges
SG&A
$
—
$
—
$
—
$
—
$
27,352
$
27,352
$
—
$
—
$
—
$
—
$
27,352
$
27,352
Total Realignment and Transformation Charges
COS
$
23,742
$
4,528
$
3,323
$
31,593
$
—
$
31,593
SG&A
3,252
1,443
1,292
5,987
33,112
39,099
Total
$
26,994
$
5,971
$
4,615
$
37,580
$
33,112
$
70,692
28
Table of Contents
Nine Months Ended September 30, 2017
(Amounts in thousands)
EPD
IPD
FCD
Subtotal–Reportable Segments
Eliminations and All Other
Consolidated Total
Restructuring Charges
COS
$
5,444
$
6,111
$
6,575
$
18,130
$
—
$
18,130
SG&A
637
213
(289
)
561
67
628
Income tax expense
1,000
—
—
1,000
—
1,000
$
7,081
$
6,324
$
6,286
$
19,691
$
67
$
19,758
Non-Restructuring Charges
COS
$
6,965
$
5,818
$
2,459
$
15,242
$
—
$
15,242
SG&A
7,311
9,968
3,957
21,236
3,772
25,008
$
14,276
$
15,786
$
6,416
$
36,478
$
3,772
$
40,250
Total Realignment Charges
COS
$
12,409
$
11,929
$
9,034
$
33,372
$
—
$
33,372
SG&A
7,948
10,181
3,668
21,797
3,839
25,636
Income tax expense
1,000
—
—
1,000
—
1,000
Total
$
21,357
$
22,110
$
12,702
$
56,169
$
3,839
$
60,008
The following is a summary of total inception to date charges, net of adjustments, related to the Realignment Programs:
Inception to Date
(Amounts in thousands)
EPD
IPD
FCD
Subtotal–Reportable Segments
Eliminations and All Other
Consolidated Total
Realignment Charges
Restructuring Charges
COS
$
51,364
$
49,805
$
26,025
$
127,194
$
—
$
127,194
SG&A
18,902
17,072
9,442
45,416
316
45,732
Income tax expense(1)
10,400
9,300
1,800
21,500
—
21,500
$
80,666
$
76,177
$
37,267
$
194,110
$
316
$
194,426
Non-Restructuring Charges
COS
$
41,613
$
23,537
$
14,820
$
79,970
$
8
$
79,978
SG&A
19,536
19,489
9,111
48,136
15,645
63,781
$
61,149
$
43,026
$
23,931
$
128,106
$
15,653
$
143,759
Total Realignment Charges
COS
$
92,977
$
73,342
$
40,845
$
207,164
$
8
$
207,172
SG&A
38,438
36,561
18,553
93,552
15,961
109,513
Income tax expense(1)
10,400
9,300
1,800
21,500
—
21,500
Total
$
141,815
$
119,203
$
61,198
$
322,216
$
15,969
$
338,185
____________________________
(1) Income tax expense includes exit taxes as well as non-deductible costs.
Restructuring charges represent costs associated with the relocation or reorganization of certain business activities and facility closures and include costs related to employee severance at closed facilities, contract termination costs, asset write-downs and other costs. Severance costs primarily include costs associated with involuntary termination benefits. Contract termination costs include costs related to termination of operating leases or other contract termination costs. Asset write-downs include accelerated depreciation of fixed assets, accelerated amortization of intangible assets, divestiture of certain non-strategic assets and inventory write-downs. Other costs generally include costs related to employee relocation, asset relocation, vacant facility costs (i.e., taxes and insurance) and other charges.
29
Table of Contents
The following is a summary of restructuring charges, net of adjustments, for the Realignment Programs:
Three Months Ended September 30, 2018
(Amounts in thousands)
Severance
Contract Termination
Asset Write-Downs
Other
Total
COS
$
(590
)
$
3
$
449
$
4,543
$
4,405
SG&A
(46
)
—
10
(159
)
(195
)
Total
$
(636
)
$
3
$
459
$
4,384
$
4,210
Three Months Ended September 30, 2017
(Amounts in thousands)
Severance
Contract Termination
Asset Write-Downs
Other
Total
COS
$
9,197
$
—
$
59
$
1,411
$
10,667
SG&A
440
—
52
723
1,215
Income tax expense
—
—
—
1,000
1,000
Total
$
9,637
$
—
$
111
$
3,134
$
12,882
Nine Months Ended September 30, 2018
(Amounts in thousands)
Severance
Contract Termination
Asset Write-Downs
Other
Total
COS
$
2,764
$
3
$
3,898
$
7,237
$
13,902
SG&A
1,246
—
10
43
1,299
Total
$
4,010
$
3
$
3,908
$
7,280
$
15,201
Nine Months Ended September 30, 2017
(Amounts in thousands)
Severance
Contract Termination
Asset Write-Downs
Other
Total
COS
$
4,978
$
226
$
5,210
$
7,716
$
18,130
SG&A
(1,377
)
—
242
1,763
628
Income tax expense
—
—
—
1,000
1,000
Total
$
3,601
$
226
$
5,452
$
10,479
$
19,758
The following is a summary of total inception to date restructuring charges, net of adjustments, related to the Realignment Programs:
Inception to Date
(Amounts in thousands)
Severance
Contract Termination
Asset Write-Downs
Other
Total
COS
$
84,949
$
905
$
19,215
$
22,125
$
127,194
SG&A
31,116
43
1,687
12,886
45,732
Income tax expense(1)
—
—
—
21,500
21,500
Total
$
116,065
$
948
$
20,902
$
56,511
$
194,426
_______________________________
(1) Income tax expense includes exit taxes as well as non-deductible costs.
30
Table of Contents
The following represents the activity, primarily severance, related to the restructuring reserve for the Realignment Programs for the
nine
months ended
September 30, 2018
and
2017
:
(Amounts in thousands)
2018
2017
Balance at December 31
$
39,230
$
60,327
(2)
Charges, net of adjustments
11,314
13,076
Cash expenditures
(15,935
)
(26,488
)
Other non-cash adjustments, including currency(1)
(15,196
)
(4,562
)
Balance at September 30
$
19,413
$
42,353
_______________________________
(1) Includes a reduction of severance accruals associated with the the divestiture of
two
IPD locations and associated product lines. Refer to Note 3 of this Quarterly Report for further discussion.
(2) The reserve for the R1 Realignment Program was
$12.6 million
, which was substantially paid during the period.
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our condensed consolidated financial statements and notes thereto, and the other financial data included elsewhere in this Quarterly Report. The following discussion should also be read in conjunction with our audited consolidated financial statements, and notes thereto, and "Management’s Discussion and Analysis of Financial Condition and Results of Operations" ("MD&A") included in our
2017
Annual Report.
EXECUTIVE OVERVIEW
Our Company
We believe that we are a world-leading manufacturer and aftermarket service provider of comprehensive flow control systems. We develop and manufacture precision-engineered flow control equipment integral to the movement, control and protection of the flow of materials in our customers’ critical processes. Our product portfolio of pumps, valves, seals, automation and aftermarket services supports global infrastructure industries, including oil and gas, chemical, power generation and water management, as well as general industrial markets where our products and services add value. Through our manufacturing platform and global network of Quick Response Centers ("QRCs"), we offer a broad array of aftermarket equipment services, such as installation, advanced diagnostics, repair and retrofitting. We currently employ approximately
17,000
employees in more than
50
countries.
Our business model is significantly influenced by the capital spending of global infrastructure industries for the placement of new products into service and aftermarket services for existing operations. The worldwide installed base of our products is an important source of aftermarket revenue, where products are expected to ensure the maximum operating time of many key industrial processes. Over the past several years, we have significantly invested in our aftermarket strategy to provide local support to drive customer investments in our offerings and use of our services to replace or repair installed products. The aftermarket portion of our business also helps provide business stability during various economic periods. The aftermarket business, which is primarily served by our network of
174
QRCs located around the globe, provides a variety of service offerings for our customers including spare parts, service solutions, product life cycle solutions and other value-added services. It is generally a higher margin business compared to our original equipment business and a key component of our business strategy.
Our operations are conducted through three business segments that are referenced throughout this MD&A:
•
EPD for long lead time, custom and other highly-engineered pumps and pump systems, mechanical seals, auxiliary systems and replacement parts and related services;
•
IPD for engineered and pre-configured industrial pumps and pump systems and related products and services; and
•
FCD for engineered and industrial valves, control valves, actuators and controls and related services.
Our business segments share a focus on industrial flow control technology and have a high number of common customers. These segments also have complementary product offerings and technologies that are often combined in applications that provide us a net competitive advantage. Our segments also benefit from our global footprint and our economies of scale in reducing administrative and overhead costs to serve customers more cost effectively. For example, our segments share leadership for operational support functions, such as research and development, marketing and supply chain.
31
Table of Contents
The reputation of our product portfolio is built on more than 50 well-respected brand names such as Worthington, IDP, Valtek, Limitorque, Durco, Edward, Anchor/Darling, SIHI, Halberg and Durametallic, which we believe to be one of the most comprehensive in the industry. Our products and services are sold either directly or through designated channels to more than 10,000 companies, including some of the world’s leading engineering, procurement and construction ("EPC") firms, original equipment manufacturers, distributors and end users.
We continue to leverage our QRC network to be positioned as near to customers as possible for service and support in order to capture valuable aftermarket business. Along with ensuring that we have the local capability to sell, install and service our equipment in remote regions, it is equally imperative to continuously improve our global operations. We continue to expand our global supply chain capability to meet global customer demands and ensure the quality and timely delivery of our products. Additionally, we continue to devote resources to improving the supply chain processes across our business segments to find areas of synergy and cost reduction and to improve our supply chain management capability to ensure it can meet global customer demands. We also remain focused on improving on-time delivery and quality, while managing warranty costs as a percentage of sales across our global operations, through the assistance of a focused Continuous Improvement Process ("CIP") initiative. The goal of the CIP initiative, which includes lean manufacturing, six sigma business management strategy and value engineering, is to maximize service fulfillment to customers through on-time delivery, reduced cycle time and quality at the highest internal productivity.
Over the past several quarters we have experienced a stabilization in business conditions and are beginning to gain traction and momentum in certain of our key markets. With continued stability in oil prices, at improved levels beginning in the second half of 2017, our large-project business is showing initial signs of recovery and we anticipate that customers will continue to increase maintenance and short cycle investment during 2018.
RESULTS OF OPERATIONS — Three and
nine
months ended
September 30, 2018
and
2017
Effective January 1, 2018, we adopted ASU No. 2014-09, "Revenue from Contracts with Customers (Topic 606)" and all related ASUs ("New Revenue Standard"), using the modified retrospective method for transition. For a discussion related to our adoption of the New Revenue Standard requirements refer to Notes 1 and 2 to our condensed consolidated financial statements included in this Quarterly Report.
Throughout this discussion of our results of operations, we discuss the impact of fluctuations in foreign currency exchange rates. We have calculated currency effects on operations by translating current year results on a monthly basis at prior year exchange rates for the same periods.
In the second quarter of 2018, we launched and committed resources to our Flowserve 2.0 Transformation ("Flowserve 2.0 Transformation"), a program designed to transform our business model to drive operational excellence, reduce complexity, accelerate growth, improve organizational health and better leverage our existing global platform, which is further discussed in Note 16 to our condensed consolidated financial statements included in this Quarterly Report. We anticipate that the Flowserve 2.0 Transformation will result in restructuring charges, non-restructuring charges and other related transformation expenses (e.g., professional services, project management and related travel and expense). For the three and nine months ended
September 30, 2018
, we incurred Flowserve 2.0 Transformation related expenses of
$24.0 million
and
$27.4 million
, respectively, primarily consisting of professional services and project management costs recorded in SG&A. We are currently evaluating the total investment in and financial benefits of the various initiatives associated with this program.
In 2015, we initiated Realignment Programs that consist of both restructuring and non-restructuring charges that are further discussed in Note 16 to our condensed consolidated financial statements included in this Quarterly Report. The Realignment Programs will continue throughout
2018
and the total charges for Realignment Programs by segment are detailed below for the three months ended
September 30, 2018
and
2017
:
Three Months Ended September 30, 2018
(Amounts in thousands)
EPD
IPD
FCD
Subtotal–Reportable Segments
Eliminations and All Other
Consolidated Total
Total Realignment Program Charges
COS
$
7,170
$
750
$
288
$
8,208
$
—
$
8,208
SG&A
(658
)
(365
)
226
(797
)
3,716
2,919
Total
$
6,512
$
385
$
514
$
7,411
$
3,716
$
11,127
32
Table of Contents
Three Months Ended September 30, 2017
(Amounts in thousands)
EPD
IPD
FCD
Subtotal–Reportable Segments
Eliminations and All Other
Consolidated Total
Total Realignment Program Charges
COS
$
7,045
$
2,021
$
5,154
$
14,220
$
—
$
14,220
SG&A
718
(379
)
1,022
1,361
1,210
2,571
Income tax expense
1,000
—
—
1,000
—
1,000
Total
$
8,763
$
1,642
$
6,176
$
16,581
$
1,210
$
17,791
The total charges for Realignment Programs by segment are detailed below for the
nine
months ended
September 30, 2018
and
2017
:
Nine Months Ended September 30, 2018
(Amounts in thousands)
EPD
IPD
FCD
Subtotal–Reportable Segments
Eliminations and All Other
Consolidated Total
Total Realignment Program Charges
COS
$
23,742
$
4,528
$
3,323
$
31,593
$
—
$
31,593
SG&A
3,252
1,443
1,292
5,987
5,760
11,747
Total
$
26,994
$
5,971
$
4,615
$
37,580
$
5,760
$
43,340
Nine Months Ended September 30, 2017
(Amounts in thousands)
EPD
IPD
FCD
Subtotal–Reportable Segments
Eliminations and All Other
Consolidated Total
Total Realignment Program Charges
COS
$
12,409
$
11,929
$
9,034
$
33,372
$
—
$
33,372
SG&A
7,948
10,181
3,668
21,797
3,839
25,636
Income tax expense
1,000
—
—
1,000
—
1,000
Total
$
21,357
$
22,110
$
12,702
$
56,169
$
3,839
$
60,008
We anticipate a total investment in these Realignment Programs of approximately
$360 million
. Since inception of the Realignment Programs in 2015, we have incurred charges of
$338.2 million
and we expect to incur most remaining charges by the end of 2018.
Based on actions under our Realignment Programs, we estimate that we have achieved cost savings of approximately
$192 million
for the
nine
months ended
September 30, 2018
, as compared with
$150 million
in the same period of
2017
. Approximately
$124 million
of those savings in
2018
are in COS with the remainder in SG&A. Upon completion of the Realignment Programs, we expect run-rate cost savings of approximately
$230 million
, of which the vast majority is anticipated to be achieved in
2018
. Actual savings could vary from expected savings, which represent management’s estimate to date.
33
Table of Contents
Consolidated Results
Bookings, Sales and Backlog
Three Months Ended September 30,
(Amounts in millions)
2018
2017
Bookings
$
1,010.4
$
892.9
Sales
952.7
883.4
Nine Months Ended September 30,
(Amounts in millions)
2018
2017
Bookings
$
2,974.5
$
2,820.1
Sales
2,845.8
2,626.8
We define a booking as the receipt of a customer order that contractually engages us to perform activities on behalf of our customer with regard to manufacturing, service or support. Bookings recorded and subsequently canceled within the year-to-date period are excluded from year-to-date bookings. Bookings for the three months ended
September 30, 2018
increase
d by
$117.5 million
, or
13.2%
, as compared with the same period in
2017
. The
increase
included
negative currency effects
of approximately
$9 million
. The
increase
was driven by increases in the oil and gas, chemical and water management industries, partially offset by decreased bookings in the power generation industry. The
increase
was more heavily-weighted towards customer original equipment bookings. The three months ended
September 30, 2017
included bookings of approximately
$2 million
related to the FCD business that was divested in the third quarter of
2017
.
Bookings for the
nine
months ended
September 30, 2018
increase
d by
$154.4 million
, or
5.5%
, as compared with the same period in
2017
, which included 2017 bookings for an order of approximately
$80 million
to provide pumps and related equipment for the Hengli Integrated Refining Complex Project in China which did not recur. The
increase
included
currency benefits
of approximately
$57 million
. The
increase
was primarily driven by the general, oil and gas and chemical industries, partially offset by decreased bookings in the power generation industry. The
increase
was more heavily-weighted towards customer aftermarket bookings. The
nine
months ended
September 30, 2017
included bookings of approximately
$41 million
related to FCD's businesses that were divested in the second and third quarter of
2017
.
Sales for the three months ended
September 30, 2018
increase
d by
$69.3 million
, or
7.8%
, as compared with the same period in
2017
. The
increase
included
negative currency effects
of approximately
$8 million
. The
increase
was more heavily-weighted to original equipment sales, with
increase
d sales into North America, Latin America and Africa, partially offset by decreased sales in the Middle East. The impact of the adoption of the New Revenue Standard increased sales by approximately
$24 million
for the three months ended
September 30, 2018
. The three months ended
September 30, 2017
included sales of approximately
$5 million
related to the FCD's business that was divested in the third quarter of
2017
. Net sales to international customers, including export sales from the U.S., were approximately
63%
and
66%
of total sales for the three months ended
September 30, 2018
and
2017
, respectively.
Sales for the
nine
months ended
September 30, 2018
increase
d by
$219.0 million
, or
8.3%
, as compared with the same period in
2017
. The
increase
included
currency benefits
of approximately
$58 million
. The
increase
was more heavily-weighted to aftermarket sales, with
increase
d sales into North America, Asia Pacific and Africa, partially offset by decreased sales in the Middle East and Europe. The impact of the adoption of the New Revenue Standard increased sales by approximately
$105 million
for the
nine
months ended
September 30, 2018
. The
nine
months ended
September 30, 2017
included sales of approximately
$42 million
related to FCD's businesses that were divested in the second and third quarter of
2017
. Net sales to international customers, including export sales from the U.S., were approximately
63%
and
64%
of total sales for the
nine
months ended
September 30, 2018
and
2017
, respectively.
Backlog represents the aggregate value of booked but uncompleted customer orders and is influenced primarily by bookings, sales, cancellations, and currency effects. Backlog of
$1,854.5 million
at
September 30, 2018
decrease
d by
$178.9 million
, or
8.8%
, as compared with December 31,
2017
. Currency effects provided a
decrease
of approximately
$44 million
. The impact of the initial adoption of the New Revenue Standard reduced backlog by approximately
$237 million
at January 1, 2018. Approximately
35%
of the backlog at
September 30, 2018
was related to aftermarket orders. Backlog includes our unsatisfied (or partially unsatisfied) performance obligations of approximately
$1,354 million
and approximately
$501 million
of customer orders that are generally subject to the possibility of customer cancellation for convenience without penalty (“Cancellable Backlog”). We have historically experienced very low cancellation rates such that any potential subsequent reversals of Cancellable Backlog are not expected to be material. The remaining portion of our total backlog is not cancellable without a substantive penalty and therefore represents remaining performance obligations as discussed in Note 2 to our condensed consolidated financial statements included in this Quarterly Report.
34
Table of Contents
Gross Profit and Gross Profit Margin
Three Months Ended September 30,
(Amounts in millions, except percentages)
2018
2017
Gross profit
$
308.5
$
268.0
Gross profit margin
32.4
%
30.3
%
Nine Months Ended September 30,
(Amounts in millions, except percentages)
2018
2017
Gross profit
$
866.0
$
782.5
Gross profit margin
30.4
%
29.8
%
Gross profit for the three months ended
September 30, 2018
increase
d by
$40.5 million
, or
15.1%
, as compared with the same period in
2017
. Gross profit margin for the three months ended
September 30, 2018
of
32.4%
increase
d from
30.3%
for the same period in
2017
. The impact of the adoption of the New Revenue Standard had a favorable impact on gross profit margin for the three months ended
September 30, 2018
of approximately
80
basis points. The
increase
in gross profit margin was primarily attributed to the favorable impact of increased sales on our absorption of fixed manufacturing costs, revenue recognized on higher margin projects and lower charges and increased savings related to our Realignment Programs. Aftermarket sales represented approximately
48%
of total sales, as compared with approximately
50%
of total sales for the same period in
2017
.
Gross profit for the
nine
months ended
September 30, 2018
increase
d by
$83.5 million
, or
10.7%
, as compared with the same period in
2017
. Gross profit margin for the
nine
months ended
September 30, 2018
of
30.4%
increase
d from
29.8%
for the same period in
2017
. The impact of the adoption of the New Revenue Standard had an unfavorable impact on gross profit margin for the
nine
months ended
September 30, 2018
of approximately
10
basis points. The
increase
in gross profit margin was primarily attributed to a
$16.9 million
charge for costs related to a contract to supply oil and gas platform equipment to an end user in Latin America in the second quarter of 2017 that did not recur, revenue recognized on higher margin projects, favorable impact of increased sales on our absorption of fixed manufacturing costs and decreased charges and increased savings related to our Realignment Programs, partially offset by a
$7.7 million
charge for cost incurred related to the write-down of inventory associated with the divestiture of two IPD locations and related product lines in the second quarter of 2018. Aftermarket sales represented approximately
49%
of total sales in both
2018
and
2017
.
Selling, General and Administrative Expense
Three Months Ended September 30,
(Amounts in millions, except percentages)
2018
2017
SG&A
$
241.9
$
206.0
SG&A as a percentage of sales
25.4
%
23.3
%
Nine Months Ended September 30,
(Amounts in millions, except percentages)
2018
2017
SG&A
$
711.8
$
680.3
SG&A as a percentage of sales
25.0
%
25.9
%
SG&A for the three months ended
September 30, 2018
increase
d by
$35.9 million
, or
17.4%
, as compared with the same period in
2017
. Currency effects yielded
a decrease
of approximately
$2 million
. SG&A as a percentage of sales for the three months ended
September 30, 2018
increase
d
210
basis points as compared with the same period in
2017
primarily due to charges related to our Flowserve 2.0 Transformation program and increased broad-based annual incentive compensation expense.
35
Table of Contents
SG&A for the
nine
months ended
September 30, 2018
increase
d by
$31.5 million
, or
4.6%
, as compared with the same period in 2017. Currency effects yielded
an increase
of approximately
$11 million
. SG&A as a percentage of sales for the
nine
months ended
September 30, 2018
decrease
d
90
basis points as compared with the same period in 2017 primarily due to a $26.0 million impairment charge related to our manufacturing facility in Brazil in the second quarter of 2017 that did not recur, lower stock-based compensation expense and lower charges and increased savings related to our Realignment Programs, partially offset by charges related to the Flowserve 2.0 Transformation program, implementation costs associated with our adoption of the New Revenue Standard, increased broad-based annual incentive compensation expense and an impairment charge of
$9.7 million
related to the long-lived assets associated with the divestiture of two IPD locations and related product lines in the second quarter of 2018.
(Loss) Gain on Sale of Businesses
Three Months Ended September 30,
(Amounts in millions)
2018
2017
(Loss) gain on sale of businesses
$
(7.7
)
$
9.9
Nine Months Ended September 30,
(Amounts in millions)
2018
2017
(Loss) gain on sale of businesses
$
(7.7
)
$
141.2
The loss on sale of businesses for the three months ended
September 30, 2018
increased by
$17.6 million
from a gain of
$9.9 million
in 2017 due to the loss of
$7.7 million
from the divestiture of two IPD locations and related product lines in the third quarter of 2018 and the
$9.9 million
gain on the sale of FCD's Vogt business in the third quarter of 2017 that did not recur. See Note 3 to our condensed consolidated financial statements included in this Quarterly Report for additional information on these transactions.
The loss on sale of businesses for the nine months ended
September 30, 2018
increased by
$148.9 million
from a gain of
$141.2 million
in 2017 due to the loss of
$7.7 million
from the divestiture of two IPD locations and related product lines in the third quarter of 2018 and the
$141.2 million
gain on the sale of FCD's Vogt and Gestra businesses in 2017 and that did not recur. See Note 3 to our condensed consolidated financial statements included in this Quarterly Report for additional information on these transactions.
Net Earnings from Affiliates
Three Months Ended September 30,
(Amounts in millions)
2018
2017
Net earnings from affiliates
$
3.3
$
2.9
Nine Months Ended September 30,
(Amounts in millions)
2018
2017
Net earnings from affiliates
$
7.9
$
9.0
Net earnings from affiliates for the three months ended
September 30, 2018
increase
d
$0.4 million
, or
13.8%
, as compared with the same period in
2017
. The
increase
was primarily a result of
increase
d earnings of our EPD joint venture in India.
Net earnings from affiliates for the
nine
months ended
September 30, 2018
decrease
d
$1.1 million
, or
12.2%
, as compared with the same period in
2017
. The
decrease
was primarily a result of
decrease
d earnings of our EPD joint venture in South Korea.
36
Table of Contents
Operating Income and Operating Margin
Three Months Ended September 30,
(Amounts in millions, except percentages)
2018
2017
Operating income
$
62.2
$
74.8
Operating income as a percentage of sales
6.5
%
8.5
%
Nine Months Ended September 30,
(Amounts in millions, except percentages)
2018
2017
Operating income
$
154.3
$
252.3
Operating income as a percentage of sales
5.4
%
9.6
%
Operating income for the three months ended
September 30, 2018
decrease
d by
$12.6 million
, or
16.8%
, as compared with the same period in
2017
. The
decrease
included
negative currency effects
of approximately
$4 million
. The
decrease
was primarily a result of the
$35.9 million
increase
in SG&A, the
$9.9 million
gain from the sale of the Vogt business in the third quarter of 2017 that did not recur and the loss of
$7.7 million
from the divestiture of two IPD locations and related product lines, partially offset by the
$40.5 million
increase
in gross profit.
Operating income for the
nine
months ended
September 30, 2018
decrease
d by
$98.0 million
, or
38.8%
, as compared with the same period in
2017
. The
decrease
included
currency benefits
of approximately
$2 million
. The
decrease
was primarily a result of the $141.2 million gain from the sale of the Gestra and Vogt businesses in 2017 that did not recur, the
$31.5 million
increase
in SG&A and the loss of
$7.7 million
from the divestiture of two IPD locations and related product lines, partially offset by the
$83.5 million
increase
in gross profit.
Interest Expense and Interest Income
Three Months Ended September 30,
(Amounts in millions)
2018
2017
Interest expense
$
(13.8
)
$
(15.0
)
Interest income
1.3
1.1
Nine Months Ended September 30,
(Amounts in millions)
2018
2017
Interest expense
$
(43.6
)
$
(44.7
)
Interest income
4.2
2.4
Interest expense for the three and
nine
months ended
September 30, 2018
decrease
d
$1.2 million
and
$1.1 million
, respectively, as compared with the same period in 2017. The
decrease
s for the three and nine month periods were primarily attributable to decreased commitments and borrowings under Revolving Credit Facility in 2018, as compared to the same periods in 2017.
Interest income for the three and
nine
months ended
September 30, 2018
increase
d
$0.2 million
and
$1.8 million
, respectively, as compared with the same period in 2017. The
increase
in interest income for the three and
nine
month periods was primarily
attributable to higher average cash balances compared with the same period in
2017
.
Other (Expense) Income, Net
Three Months Ended September 30,
(Amounts in millions)
2018
2017
Other (expense) income, net
$
(5.3
)
$
7.5
Nine Months Ended September 30,
(Amounts in millions)
2018
2017
Other expense, net
$
(17.2
)
$
(14.0
)
37
Table of Contents
Other expense, net for the three months ended
September 30, 2018
increased
$12.8 million
from income of
$7.5 million
in
2017
, due primarily to a
$11.1 million
increase in losses from transactions in currencies other than our sites' functional currencies and a
$1.7 million
increase in losses arising from transactions on foreign exchange contracts. The net change was primarily due to the foreign currency exchange rate movements in the Euro, Argentinian peso, Mexican peso and Indian rupee in relation to the U.S. dollar during the three months ended
September 30, 2018
, as compared with the same period in
2017
.
Other expense, net
for the
nine
months ended
September 30, 2018
increase
d
$3.2 million
, as compared with the same period in
2017
, due primarily to a
$4.1 million
increase in losses from transactions in currencies other than our sites' functional currencies and a
$2.6 million
increase in losses arising from transactions on foreign exchange contracts. The net change was primarily due to the foreign currency exchange rate movements in the Argentinian peso, Euro, Indian rupee and Mexican peso in relation to the U.S. dollar during the
nine
months ended
September 30, 2018
, as compared with the same period in 2017. For a discussion related to hyperinflation in Argentina, refer to Note 1 to our condensed consolidated financial statements included in this Quarterly Report.
Tax Expense and Tax Rate
Three Months Ended September 30,
(Amounts in millions, except percentages)
2018
2017
Provision for income taxes
$
14.9
$
19.6
Effective tax rate
33.6
%
28.7
%
Nine Months Ended September 30,
(Amounts in millions, except percentages)
2018
2017
Provision for income taxes
$
37.0
$
85.8
Effective tax rate
37.9
%
43.8
%
The effective tax rate of
33.6%
for the
three
months ended
September 30, 2018
increase
d from
28.7%
for the same period in
2017
. The effective tax rate varied from the U.S. federal statutory rate for the three months ended
September 30, 2018
primarily due to the net impact of foreign operations, including losses in certain foreign jurisdictions for which no tax benefit was provided. For further information concerning our taxes, including our evaluation of the impact of the Act, please see Note 13 to our condensed consolidated financial statements included in this Quarterly Report.
The effective tax rate of
37.9%
for the
nine
months ended
September 30, 2018
decrease
d from
43.8%
for the same period in
2017
. The effective tax rate varied from the U.S. federal statutory rate for the
nine
months ended
September 30, 2018
primarily due to the net impact of foreign operations, including losses in certain foreign jurisdictions for which no tax benefit was provided. For further information concerning our taxes, including our evaluation on the impact of the Act, please see Note 13 to our condensed consolidated financial statements included in this Quarterly Report.
38
Table of Contents
Other Comprehensive (Loss) Income
Three Months Ended September 30,
(Amounts in millions)
2018
2017
Other comprehensive (loss) income
$
(17.0
)
$
17.2
Nine Months Ended September 30,
(Amounts in millions)
2018
2017
Other comprehensive (loss) income
$
(52.9
)
$
84.8
Other comprehensive
loss
for the three months ended
September 30, 2018
increased
$34.2 million
compared to income of
$17.2 million
in
2017
. The increased
loss
was primarily due to foreign currency translation adjustments resulting primarily from exchange rate movements of the Indian rupee, Euro, Chinese yuan and Mexican peso versus the U.S. dollar during the three months ended
September 30, 2018
, as compared with the same period in 2017.
Other comprehensive
loss
for the
nine
months ended
September 30, 2018
increase
d
$137.7 million
compared to income of
$84.8 million
in
2017
. The
increase
d
loss
was primarily due to foreign currency translation adjustments resulting primarily from exchange rate movements of the Euro, Argentinian peso, Indian rupee and British pound versus the U.S. dollar during the
nine
months ended
September 30, 2018
, as compared with the same period in 2017. For a discussion related to hyperinflation in Argentina, refer to Note 1 to our condensed consolidated financial statements included in this Quarterly Report.
Business Segments
We conduct our operations through three business segments based on the type of product and how we manage the business. We evaluate segment performance and allocate resources based on each segment’s operating income. The key operating results for our three business segments, EPD, IPD and FCD, are discussed below.
Engineered Product Division Segment Results
Our largest business segment is EPD, through which we design, manufacture, distribute and service custom and other highly-engineered pumps and pump systems, mechanical seals, auxiliary systems and spare parts (collectively referred to as "original equipment"). EPD includes longer lead-time, highly-engineered pump products and shorter cycle engineered pumps and mechanical seals that are generally manufactured more quickly. EPD also manufactures replacement parts and related equipment and provides a full array of replacement parts, repair and support services (collectively referred to as "aftermarket"). EPD primarily operates in the oil and gas, power generation, chemical and general industries. EPD operates in
47
countries with
28
manufacturing facilities worldwide,
eight
of which are located in Europe,
nine
in North America,
six
in Asia and
five
in Latin America, and it operates
120
QRCs, including those co-located in manufacturing facilities and/or shared with FCD.
Three Months Ended September 30,
(Amounts in millions, except percentages)
2018
2017
Bookings
$
519.8
$
432.5
Sales
466.2
424.2
Gross profit
151.3
136.7
Gross profit margin
32.5
%
32.2
%
SG&A
97.0
87.3
Segment operating income
57.4
52.1
Segment operating income as a percentage of sales
12.3
%
12.3
%
39
Table of Contents
Nine Months Ended September 30,
(Amounts in millions, except percentages)
2018
2017
Bookings
$
1,450.3
$
1,357.2
Sales
1,414.6
1,276.6
Gross profit
439.4
404.4
Gross profit margin
31.1
%
31.7
%
SG&A
299.9
305.3
Segment operating income
147.8
107.8
Segment operating income as a percentage of sales
10.4
%
8.4
%
Bookings for the three months ended
September 30, 2018
increase
d by
$87.3 million
, or
20.2%
, as compared with the same period in
2017
. The
increase
included
negative currency effects
of approximately
$3 million
. The
increase
in customer bookings was driven by the oil and gas and water management industries, partially offset by decreased bookings in the power generation and general industries.
Increase
d customer bookings of
$37.7 million
into Europe,
$34.3 million
into the Middle East,
$29.7 million
into Asia Pacific and
$15.4 million
into North America were partially offset by decreased customer bookings of
$30.4 million
into Africa. The
increase
was more heavily-weighted towards customer aftermarket bookings. Interdivision bookings (which are eliminated and are not included in consolidated bookings as disclosed above) remained relatively flat compared to the same period in
2017
.
Bookings for the
nine
months ended
September 30, 2018
increase
d by
$93.1 million
, or
6.9%
, as compared with the same period in
2017
, which included 2017 bookings for an order of approximately $80 million to provide pumps and related equipment for the Hengli Integrated Refining Complex Project in China which did not recur. The
increase
included
currency benefits
of approximately
$21 million
. The
increase
in customer bookings was primarily driven by the water management, general, oil and gas and chemical industries.
Increase
d customer bookings of
$94.6 million
into Europe,
$41.1 million
into the Middle East and
$24.4 million
into North America were partially offset by decreased customer bookings of
$37.9 million
into Asia Pacific and
$33.0 million
into Africa. The
increase
was driven by increased customer aftermarket bookings. Interdivision bookings (which are eliminated and are not included in consolidated bookings as disclosed above)
decrease
d by
$1.1 million
compared to the same period in
2017
.
Sales for the three months ended
September 30, 2018
increase
d
$42.0 million
, or
9.9%
, as compared with the same period in
2017
. The
increase
included
negative currency effects
of approximately
$2 million
. The
increase
was driven by aftermarket and original equipment sales. The
increase
resulted from
increase
d sales of
$32.4 million
into Latin America,
$17.3 million
into Africa,
$8.4 million
into North America and
$5.3 million
into Asia Pacific, partially offset by decreased sales of
$22.5 million
into the Middle East. The impact of the adoption of the New Revenue Standard increased sales by approximately
$18 million
for the three months ended
September 30, 2018
. Interdivision sales (which are eliminated and are not included in consolidated sales as disclosed above)
increase
d by
$1.2 million
when compared to the same period in
2017
.
Sales for the
nine
months ended
September 30, 2018
increase
d
$138.0 million
, or
10.8%
, as compared with the same period in
2017
. The
increase
included
currency benefits
of approximately
$27 million
. The
increase
was more heavily-weighted towards aftermarket sales. The
increase
resulted from
increase
d sales of
$52.8 million
into North America,
$46.8 million
into Asia Pacific and
$40.6 million
into Latin America, partially offset by decreased sales of
$4.3 million
into Europe. The impact of the adoption of the New Revenue Standard increased sales by approximately
$60 million
for the
nine
months ended
September 30, 2018
. Interdivision sales (which are eliminated and are not included in consolidated sales as disclosed above)
increase
d by
$5.8 million
when compared to the same period in
2017
.
Gross profit for the three months ended
September 30, 2018
increase
d by
$14.6 million
, or
10.7%
, as compared with the same period in
2017
. Gross profit margin for the three months ended
September 30, 2018
of
32.5%
increase
d from
32.2%
for the same period in
2017
. The
increase
in gross profit margin was primarily attributable to the favorable impact of increased sales on our absorption of fixed manufacturing costs and increased savings related to our Realignment Programs. The impact of the adoption of the New Revenue Standard had a favorable impact on gross profit margin for the three months ended
September 30, 2018
.
Gross profit for the
nine
months ended
September 30, 2018
increase
d by
$35.0 million
, or
8.7%
, as compared with the same period in
2017
. Gross profit margin for the
nine
months ended
September 30, 2018
of
31.1%
decrease
d from
31.7%
for the same period in
2017
. The
decrease
in gross profit margin was primarily attributable to increased charges related to our Realignment Programs and revenue recognized on lower margin projects, partially offset by the favorable impact of increased sales on our absorption of fixed manufacturing costs. The impact of the adoption of the New Revenue Standard had a favorable impact on gross profit margin for the
nine
months ended
September 30, 2018
.
40
Table of Contents
SG&A for the three months ended
September 30, 2018
increase
d by
$9.7 million
, or
11.1%
, as compared with the same period in
2017
. Currency effects provided
a decrease
of approximately
$1 million
. The
increase
in SG&A is primarily attributable to higher selling and administrative-related expenses as compared to the same period in 2017.
SG&A for the
nine
months ended
September 30, 2018
decrease
d by
$5.4 million
, or
1.8%
, as compared with the same period in
2017
. Currency effects provided
an increase
of approximately
$4 million
. The
decrease
in SG&A is primarily attributable to a
$26.0 million
impairment charge related to our manufacturing facility in Brazil in the second quarter of 2017 that did not recur and decreased charges related to our Realignment Programs, partially offset by higher selling and administrative-related expenses as compared to the same period in 2017.
Operating income for the three months ended
September 30, 2018
increase
d by
$5.3 million
, or
10.2%
, as compared with the same period in
2017
. The
increase
included
negative currency effects
of approximately
$3 million
. The
increase
was primarily due to the
$14.6 million
increase
in gross profit, partially offset by the
$9.7 million
increase
in SG&A.
Operating income for the
nine
months ended
September 30, 2018
increase
d by
$40 million
, or
37.1%
, as compared with the same period in
2017
. The
increase
included
currency benefits
of approximately
$4 million
. The
increase
was primarily due to the
$35.0 million
increase
in gross profit and the
$5.4 million
decrease
in SG&A.
Backlog of
$870.7 million
at
September 30, 2018
decrease
d by
$157 million
, or
15.3%
, as compared with December 31,
2017
. The impact of the initial adoption of the New Revenue Standard reduced backlog by approximately
$181 million
at January 1, 2018. Currency effects provided a
decrease
of approximately
$19 million
. Backlog at
September 30, 2018
and December 31,
2017
included
$13.6 million
and
$16.0 million
, respectively, of interdivision backlog (which is eliminated and not included in consolidated backlog as disclosed above).
Industrial Product Division Segment Results
Through IPD, we design, manufacture, distribute and service engineered, pre-configured industrial pumps and pump systems, and specialty products (collectively referred to as "original equipment"). Additionally, IPD manufactures replacement parts and related equipment, and provides a full array of support services (collectively referred to as "aftermarket"). IPD primarily operates in the oil and gas, chemical, power generation and general industries. IPD operates
16
manufacturing facilities,
five
of which are located in the U.S,
six
in Europe,
four
in Asia and
one
in Latin America, and it operates
28
QRCs worldwide, including
17
sites in Europe,
five
in the U.S.,
three
in Asia and
two
in Latin America, including those co-located in manufacturing facilities.
Three Months Ended September 30,
(Amounts in millions, except percentages)
2018
2017
Bookings
$
199.8
$
196.9
Sales
199.1
189.7
Gross profit
47.0
39.3
Gross profit margin
23.6
%
20.7
%
SG&A
42.1
43.2
Loss on sale of business
(7.7
)
—
Segment operating loss
(2.5
)
(3.5
)
Segment operating loss as a percentage of sales
(1.3
)%
(1.8
)%
Nine Months Ended September 30,
(Amounts in millions, except percentages)
2018
2017
Bookings
$
633.2
$
616.6
Sales
603.0
559.9
Gross profit
130.1
98.3
Gross profit margin
21.6
%
17.6
%
SG&A
148.0
144.5
Loss on sale of business
(7.7
)
—
Segment operating loss
(25.2
)
(45.7
)
Segment operating loss as a percentage of sales
(4.2
)%
(8.2
)%
41
Table of Contents
Bookings for the three months ended
September 30, 2018
increase
d by
$2.9 million
, or
1.5%
, as compared with the same period in
2017
. The
increase
included
negative currency effects
of approximately
$2 million
. The
increase
in customer bookings was primarily driven by the chemical and general industries, partially offset by decreases in the water management and power generation industries.
Increase
d customer bookings of
$3.3 million
into Asia Pacific,
$2.2 million
into Latin America and
$2.0 million
into North America were partially offset by decreased customer bookings of
$5.4 million
into Africa. The
increase
was driven by increased customer aftermarket bookings. Interdivision bookings (which are eliminated and are not included in consolidated bookings as disclosed above)
increase
d by
$2.5 million
compared to the same period in
2017
.
Bookings for the
nine
months ended
September 30, 2018
increase
d by
$16.6 million
, or
2.7%
, as compared with the same period in
2017
. The
increase
included
currency benefits
of approximately
$17 million
. The
increase
in customer bookings was primarily driven by the power generation, chemical, and general industries, partially offset by a decrease in the water management industry.
Increase
d customer bookings of
$18.5 million
into Latin America and
$13.2 million
into Europe were partially offset by decreased customer bookings of
$14.9 million
into North America. The
increase
was driven by increased customer aftermarket bookings. Interdivision bookings (which are eliminated and are not included in consolidated bookings as disclosed above)
increase
d by
$5 million
compared to the same period in
2017
.
Sales for the three months ended
September 30, 2018
increase
d
$9.4 million
, or
5.0%
, as compared with the same period in
2017
. The
increase
included
negative currency effects
of approximately
$2 million
and was more heavily-weighted towards original equipment sales. The
increase
primarily resulted from
increase
d sales of
$8.8 million
into North America. The impact of the adoption of the New Revenue Standard increased sales by approximately
$18 million
for the three months ended
September 30, 2018
. Interdivision sales (which are eliminated and are not included in consolidated sales as disclosed above) remained relatively flat when compared to the same period in
2017
.
Sales for the
nine
months ended
September 30, 2018
increase
d
$43.1 million
, or
7.7%
, as compared with the same period in
2017
. The
increase
included
currency benefits
of approximately
$16 million
and was more heavily-weighted towards aftermarket sales. The
increase
primarily resulted from
increase
d sales of
$19.0 million
into Europe,
$18.7 million
into North America and
$3.7 million
into Africa. The impact of the adoption of the New Revenue Standard increased sales by approximately
$32 million
for the
nine
months ended
September 30, 2018
. Interdivision sales (which are eliminated and are not included in consolidated sales as disclosed above)
increase
d by
$2.3 million
when compared to the same period in
2017
.
Gross profit for the three months ended
September 30, 2018
increase
d by
$7.7 million
, or
19.6%
, as compared with the same period in
2017
. Gross profit margin for the three months ended
September 30, 2018
of
23.6%
increase
d from
20.7%
for the same period in
2017
. The
increase
in gross profit margin was primarily attributable to lower charges and increased savings related to our Realignment Programs, revenue recognized on higher margin projects and favorable impact of increased sales on our absorption of fixed manufacturing costs. The impact of the adoption of the New Revenue Standard had a favorable impact on gross profit margin for the three months ended
September 30, 2018
.
Gross profit for the
nine
months ended
September 30, 2018
increase
d by
$31.8 million
, or
32.3%
, as compared with the same period in
2017
. Gross profit margin for the
nine
months ended
September 30, 2018
of
21.6%
increase
d from
17.6%
for the same period in
2017
. The
increase
in gross profit margin was primarily attributable to a
$16.9 million
charge for costs related to a contract to supply oil and gas platform equipment to an end user in Latin America in the second quarter of 2017 that did not recur, lower charges and increased savings related to our Realignment Programs and revenue recognized on higher margin projects, partially offset by a
$7.7 million
charge for cost incurred related to the write-down of inventory associated with the divestiture of two IPD locations and related product lines.
SG&A for the three months ended
September 30, 2018
decrease
d by
$1.1 million
, or
2.5%
, as compared with the same period in
2017
. Currency effects provided
a decrease
of less than $1 million. The
decrease
in SG&A is primarily due to increased savings associated with our Realignment Programs compared to the same period in
2017
.
SG&A for the
nine
months ended
September 30, 2018
increase
d by
$3.5 million
, or
2.4%
, as compared with the same period in
2017
. Currency effects provided
an increase
of approximately
$4 million
. The
increase
in SG&A is primarily due to an impairment charge on long-lived assets related to the divestiture of two IPD locations and related product lines of
$9.7 million
, partially offset by lower charges related our Realignment Programs compared to the same period in
2017
.
Operating loss for the three months ended
September 30, 2018
decrease
d by
$1.0 million
, or
28.6%
, as compared with the same period in 2017. The
decrease
included
currency benefits
of less than $1 million. The
decrease
was primarily due to the
$7.7 million
increase
in gross profit and a
$1.1 million
decrease
in SG&A, partially offset by a
$7.7 million
loss from the divestiture of two IPD locations and related product lines.
Operating loss for the
nine
months ended
September 30, 2018
decrease
d by
$20.5 million
, or
44.9%
, as compared with the same period in
2017
. The
decrease
included
negative currency effects
of approximately
$1 million
. The
decrease
was primarily due to the
$31.8 million
increase
in gross profit, partially offset by a
$7.7 million
loss from the divestiture of two IPD locations and related product lines and a
$3.5 million
increase
in SG&A.
42
Table of Contents
Backlog of
$390.2 million
at
September 30, 2018
decrease
d by
$34.1 million
, or
8.0%
, as compared with December 31,
2017
. The impact of the initial adoption of the New Revenue Standard reduced backlog by approximately $34 million at January 1, 2018. Currency effects provided a
decrease
of approximately
$12 million
. Backlog at
September 30, 2018
and December 31,
2017
included
$17.9 million
and
$17.3 million
, respectively, of interdivision backlog (which is eliminated and not included in consolidated backlog as disclosed above).
Flow Control Division Segment Results
Our second largest business segment is FCD, which designs, manufactures and distributes a broad portfolio of engineered-to-order and configured-to-order isolation valves, control valves, valve automation products, boiler controls and related services. FCD leverages its experience and application know-how by offering a complete menu of engineered services to complement its expansive product portfolio. FCD has a total of
47
manufacturing facilities and QRCs in
21
countries around the world, with
five
of its
21
manufacturing operations located in the U.S.,
ten
located in Europe,
five
located in Asia Pacific and
one
located in Latin America. Based on independent industry sources, we believe that FCD is the third largest industrial valve supplier on a global basis.
Three Months Ended September 30,
(Amounts in millions, except percentages)
2018
2017
Bookings
$
314.2
$
285.9
Sales
306.2
287.7
Gross profit
109.4
91.9
Gross profit margin
35.7
%
31.9
%
SG&A
52.9
52.9
Gain on sale of business
—
9.9
Segment operating income
56.4
48.8
Segment operating income as a percentage of sales
18.4
%
17.0
%
Nine Months Ended September 30,
(Amounts in millions, except percentages)
2018
2017
Bookings
$
957.9
$
911.2
Sales
889.9
843.5
Gross profit
298.6
278.0
Gross profit margin
33.6
%
33.0
%
SG&A
161.1
163.8
Gain on sale of businesses
—
141.2
Segment operating income
136.7
255.1
Segment operating income as a percentage of sales
15.4
%
30.2
%
Bookings for the three months ended
September 30, 2018
increase
d by
$28.3 million
, or
9.9%
, as compared with the same period in
2017
. Bookings included
negative currency effects
of approximately
$4 million
.
Increase
d customer bookings in the oil and gas and general industries were partially offset by decreases in the power generation industry.
Increase
d customer bookings of
$11.9 million
into Asia Pacific,
$11.7 million
into Europe and
$4.4 million
into North America were partially offset by decreased bookings of
$5.3 million
into the Middle East. The
increase
was primarily driven by increased customer original equipment bookings. The three months ended
September 30, 2017
included bookings of approximately
$2 million
related to the FCD business that was divested in the third quarter of
2017
.
Bookings for the
nine
months ended
September 30, 2018
increase
d by
$46.7 million
, or
5.1%
, as compared with the same period in
2017
. Bookings included
currency benefits
of approximately
$18 million
.
Increase
d customer bookings in the general and oil and gas industries were partially offset by decreases in the power generation industry.
Increase
d customer bookings of
$68.8 million
into North America were partially offset by decreased customer bookings of
$18.9 million
into the Middle East and
$9.1 million
into Europe. The
increase
was more heavily-weighted towards customer original equipment bookings. The
nine
months ended
September 30, 2017
included bookings of approximately
$41 million
related to FCD's businesses that were divested in the second and third quarter of
2017
.
43
Table of Contents
Sales for the three months ended
September 30, 2018
increase
d
$18.5 million
, or
6.4%
, as compared with the same period in
2017
. The
increase
included
negative currency effects
of approximately
$4 million
and was driven by increased original equipment sales. The
increase
was primarily driven by
increase
d customer sales of
$26.2 million
into North America and
$6.8 million
into Asia Pacific, partially offset by decreased sales of
$13.1 million
into the Middle East and
$3.2 million
into Europe. The adoption of the New Revenue Standard decreased sales by approximately
$12 million
for the three months ended
September 30, 2018
. The three months ended
September 30, 2017
included sales of approximately
$5 million
related to the FCD business that was divested in the third quarter of
2017
.
Sales for the
nine
months ended
September 30, 2018
increase
d
$46.4 million
, or
5.5%
, as compared with the same period in
2017
. The
increase
included
currency benefits
of approximately
$15 million
and was was more heavily-weighted towards original equipment sales. The
increase
was primarily driven by
increase
d customer sales of
$53.5 million
into North America and
$38.0 million
into Asia Pacific, partially offset by decreased customer sales of
$33.9 million
into Europe and
$10.4 million
into the Middle East. The adoption of the New Revenue Standard increased sales by approximately
$13 million
for the
nine
months ended
September 30, 2018
. The
nine
months ended
September 30, 2017
included sales of approximately
$42 million
related to FCD's businesses that were divested in the second and third quarter of
2017
.
Gross profit for the three months ended
September 30, 2018
increase
d by
$17.5 million
, or
19.0%
, as compared with the same period in
2017
. Gross profit margin for the three months ended
September 30, 2018
of
35.7%
increase
d from
31.9%
for the same period in
2017
. The
increase
in gross profit margin was primarily attributable to the favorable impact of increased sales on our absorption of fixed manufacturing costs and decreased charges and increased savings related to our Realignment Programs compared to the same period in 2017. The impact of the adoption of the New Revenue Standard had an favorable impact on gross profit margin for the three months ended
September 30, 2018
.
Gross profit for the
nine
months ended
September 30, 2018
increase
d by
$20.6 million
, or
7.4%
, as compared with the same period in
2017
. Gross profit margin for the
nine
months ended
September 30, 2018
of
33.6%
increase
d from
33.0%
for the same period in
2017
. The
increase
in gross profit margin was primarily attributable to the positive impact of increased sales on our absorption of fixed manufacturing costs and decreased charges and increased savings achieved related to our Realignment Programs compared to the same period in 2017. The impact of the adoption of the New Revenue Standard had an unfavorable impact on gross profit margin for the
nine
months ended
September 30, 2018
.
SG&A for the three months ended
September 30, 2018
remained constant
, as compared with the same period in
2017
. Currency effects provided
a decrease
of approximately
$1 million
.
SG&A for the
nine
months ended
September 30, 2018
decrease
d by
$2.7 million
, or
1.6%
, as compared with the same period in
2017
. Currency effects provided
an increase
of approximately
$3 million
. The
decrease
in SG&A is primarily due to lower charges and increased savings related to our Realignment Programs compared to the same period in
2017
.
Operating income for the three months ended
September 30, 2018
increase
d by
$7.6 million
, or
15.6%
, as compared with the same period in
2017
. The
increase
included
negative currency effects
of approximately
$1 million
. The increase was due to the
$17.5 million
increase
in gross profit, partially offset by the
$9.9 million
pre-tax gain from the sale of the Vogt business in the third quarter of 2017.
Operating income for the
nine
months ended
September 30, 2018
decrease
d by
$118.4 million
, or
46.3%
, as compared with the same period in
2017
. The
decrease
included
currency benefits
of less than $1 million. The
decrease
was due to the
$141.2 million
pre-tax gain from the sales of the Gestra and Vogt businesses in 2017, which was partially offset by the
$20.6 million
increase
in gross profit and the
decrease
in SG&A of
$2.7 million
.
Backlog of
$626.5 million
at
September 30, 2018
increase
d by
$9.1 million
, or
1.5%
, as compared with December 31,
2017
. The impact of the initial adoption of the New Revenue Standard reduced backlog by approximately
$35 million
at January 1, 2018. Currency effects provided a
decrease
of approximately
$13 million
.
LIQUIDITY AND CAPITAL RESOURCES
Cash Flow and Liquidity Analysis
Nine Months Ended September 30,
(Amounts in millions)
2018
2017
Net cash flows provided by operating activities
$
26.3
$
72.4
Net cash flows (used) provided by investing activities
(49.6
)
171.1
Net cash flows used by financing activities
(133.2
)
(136.2
)
44
Table of Contents
Existing cash, cash generated by operations and borrowings available under our existing Revolving Credit Facility are our primary sources of short-term liquidity. We monitor the depository institutions that hold our cash and cash equivalents on a regular basis, and we believe that we have placed our deposits with creditworthy financial institutions. Our sources of operating cash generally include the sale of our products and services and the conversion of our working capital, particularly accounts receivable and inventories. Our cash balance at
September 30, 2018
was
$529.9 million
, as compared with
$703.4 million
at December 31,
2017
.
Our cash balance
decrease
d by
$173.5 million
to
$529.9 million
at
September 30, 2018
, as compared with December 31,
2017
. The cash used during the first
nine
months of
2018
included
$74.5 million
in dividend payments and
$45.0 million
of payments on long-term debt.
For the
nine
months ended
September 30, 2018
, our cash provided by operating activities was
$26.3 million
, as compared to
$72.4 million
for the same period in
2017
. Cash flow used by working capital increased for the
nine
months ended
September 30, 2018
, due primarily to increased uses of cash related to contract assets, inventories, accounts payable and prepaid expenses and other assets, net.
Increases in accounts receivable used
$9.5 million
of cash flow for the
nine
months ended
September 30, 2018
, as compared with cash provided of
$63.8 million
for the same period in
2017
. As of
September 30, 2018
, our days’ sales outstanding ("DSO") was
74
days as compared with
87
days as of
September 30, 2017
. The adoption of the New Revenue Standard as of January 1, 2018 had an estimated favorable impact of
7
days on DSO as of
September 30, 2018
.
Increases in contract assets used
$54.8 million
of cash flow for the
nine
months ended
September 30, 2018
, due primarily to revenue recognized in advance of customer invoices.
Increases in inventory used
$46.7 million
and
$20.4 million
of cash flow for the
nine
months ended
September 30, 2018
and
September 30, 2017
, respectively. Inventory turns were
3.9
times at
September 30, 2018
, compared with
2.6
times for the same period in
2017
. The adoption of the New Revenue Standard as of January 1, 2018 had an estimated favorable impact of approximately
1.3
times on our inventory turn calculation as of
September 30, 2018
.
Decreases in accounts payable used
$30.0 million
of cash flow for the
nine
months ended
September 30, 2018
as compared with
$68.0 million
for the same period in
2017
. Decreases in accrued liabilities and income taxes payable used
$13.7 million
of cash flow for the
nine
months ended
September 30, 2018
, as compared with
$6.7 million
for the same period in
2017
.
Cash flows used by investing activities during the
nine
months ended
September 30, 2018
were
$49.6 million
, as compared with cash provided of
$171.1 million
for the same period in
2017
. The decrease was primarily due to
$208.8 million
in net proceeds from the sale of our Gestra and Vogt businesses in the second and third quarter of 2017 that did not recur. Capital expenditures during the
nine
months ended
September 30, 2018
were
$50.0 million
, an increase of
$9.4 million
as compared with the same period in
2017
. Our capital expenditures are generally focused on strategic initiatives to pursue new markets, geographic expansion, information technology infrastructure, ongoing scheduled replacements and upgrades, and cost reduction opportunities. In
2018
, total capital expenditures are expected to be between
$70 million
and
$80 million
.
Cash flows used by financing activities during the
nine
months ended
September 30, 2018
were
$133.2 million
, as compared with
$136.2 million
for the same period in
2017
. Cash outflows during the
nine
months ended
September 30, 2018
resulted primarily from
$74.5 million
of dividend payments and
$45.0 million
of payments on long-term debt.
Our Senior Credit Facility matures in October 2020. Approximately
13%
of our outstanding Term Loan Facility is due to mature in the remainder of
2018
and approximately
50%
in
2019
. As of
September 30, 2018
, we had an available capacity of
$416.5 million
on our
$800.0 million
Revolving Credit Facility. Our borrowing capacity is subject to financial covenant limitations based on the terms of our Senior Credit Facility and is also reduced by outstanding letters of credit. Our Revolving Credit Facility is committed and held by a diversified group of financial institutions.
During the
nine
months ended
September 30, 2018
and
2017
, we contributed
$20 million
to our U.S. pension plan. At
December 31, 2017
, our U.S. pension plan was fully funded as defined by applicable law. After consideration of our funded status, we do not anticipate making any additional contributions to our U.S. pension plan in
2018
, excluding direct benefits paid. We continue to maintain an asset allocation consistent with our strategy to maximize total return while reducing portfolio risks through asset class diversification.
Considering our current debt structure and cash needs, we currently believe cash flows generated from operating activities combined with availability under our Revolving Credit Facility and our existing cash balance will be sufficient to meet our cash needs for the next 12 months. Cash flows from operations could be adversely affected by economic, political and other risks associated with sales of our products, operational factors, competition, fluctuations in foreign exchange rates and fluctuations in interest rates, among other factors. See "Cautionary Note Regarding Forward-Looking Statements" below.
45
Table of Contents
On November 13, 2014, our Board of Directors approved a
$500.0 million
share repurchase authorization, of which as of
September 30, 2018
, we have
$160.7 million
of remaining capacity. While we intend to continue to return cash through dividends and/or share repurchases for the foreseeable future, any future returns of cash through dividends and/or share repurchases will be reviewed individually, declared by our Board of Directors and implemented by management at its discretion, depending on our financial condition, business opportunities and market conditions at such time.
Financing
Credit Facilities
See Note 10 to our consolidated financial statements included in our
2017
Annual Report and Note 6 to our condensed consolidated financial statements included in this Quarterly Report for a discussion of our Senior Credit Facility and covenants related to our Senior Credit Facility. We complied with all covenants through
September 30, 2018
.
We had outstanding letters of credit of
$74.8 million
and
$94.8 million
at
September 30, 2018
and
December 31, 2017
, respectively, which together with financial covenant limitations based on the terms of our Senior Credit Facility, contributed to the reduction of our borrowing capacity to
$416.5 million
and
$644.8 million
, respectively. Our compliance with applicable financial covenants under the Senior Credit Facility is tested quarterly, and we complied with all applicable covenants as of
September 30, 2018
.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Management’s discussion and analysis of financial condition and results of operations are based on our condensed consolidated financial statements and related footnotes contained within this Quarterly Report. The preparation of financial statements in accordance with U.S. GAAP requires that we make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenue and expenses during the period.
During the
nine
months ended
September 30, 2018
, our critical accounting policies and methodology used in determining estimates for revenue and related expenses changed. On January 1, 2018, we adopted the New Revenue Standard using the modified retrospective method for transition and modified our accounting policies and practices to support our accounting estimates of revenue and expenses in accordance with U.S. GAAP. For a discussion related to our adoption of the New Revenue Standard and the impacts on revenue and expenses, refer to Notes 1 and 2 to our condensed consolidated financial statements included in this Quarterly Report.
Critical policies for other significant estimates, for which no significant changes have occurred in the
nine
months ended
September 30, 2018
, include:
•
Deferred Taxes, Tax Valuation Allowances and Tax Reserves;
•
Reserves for Contingent Loss;
•
Retirement and Postretirement Benefits; and
•
Valuation of Goodwill, Indefinite-Lived Intangible Assets and Other Long-Lived Assets.
For the other significant estimates referenced above, our critical accounting policies used in the preparation of our condensed consolidated financial statements were discussed in "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" of our
2017
Annual Report.
Based on an assessment of our accounting policies and the underlying judgments and uncertainties affecting the application of those policies, we believe that our condensed consolidated financial statements provide a meaningful and fair perspective of our consolidated financial condition and results of operations. This is not to suggest that other general risk factors, such as changes in worldwide demand, changes in material costs, performance of acquired businesses and others, could not adversely impact our consolidated financial condition, results of operations and cash flows in future periods. See "Cautionary Note Regarding Forward-Looking Statements" below.
46
Table of Contents
ACCOUNTING DEVELOPMENTS
We have presented the information about pronouncements not yet implemented in Note 1 to our condensed consolidated financial statements included in this Quarterly Report.
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, as amended. Words or phrases such as, "may," "should," "expects," "could," "intends," "plans," "anticipates," "estimates," "believes," "predicts" or other similar expressions are intended to identify forward-looking statements, which include, without limitation, statements concerning our future financial performance, future debt and financing levels, investment objectives, implications of litigation and regulatory investigations and other management plans for future operations and performance.
The forward-looking statements included in this Quarterly Report are based on our current expectations, projections, estimates and assumptions. These statements are only predictions, not guarantees. Such forward-looking statements are subject to numerous risks and uncertainties that are difficult to predict. These risks and uncertainties may cause actual results to differ materially from what is forecast in such forward-looking statements, and include, without limitation, the following:
•
a portion of our bookings may not lead to completed sales, and our ability to convert bookings into revenues at acceptable profit margins;
•
changes in the global financial markets and the availability of capital and the potential for unexpected cancellations or delays of customer orders in our reported backlog;
•
our dependence on our customers' ability to make required capital investment and maintenance expenditures;
•
risks associated with cost overruns on fixed fee projects and in accepting customer orders for large complex custom engineered products;
•
the substantial dependence of our sales on the success of the oil and gas, chemical, power generation and water management industries;
•
the adverse impact of volatile raw materials prices on our products and operating margins;
•
economic, political and other risks associated with our international operations, including military actions or trade embargoes that could affect customer markets, particularly North African, Russian and Middle Eastern markets and global oil and gas producers, and non-compliance with U.S. export/reexport control, foreign corrupt practice laws, economic sanctions and import laws and regulations;
•
increased aging and slower collection of receivables, particularly in Latin America and other emerging markets;
•
our exposure to fluctuations in foreign currency exchange rates, particularly the Euro and British pound and in hyperinflationary countries such as Venezuela and Argentina;
•
our furnishing of products and services to nuclear power plant facilities and other critical applications;
•
potential adverse consequences resulting from litigation to which we are a party, such as litigation involving asbestos-containing material claims;
•
a foreign government investigation regarding our participation in the United Nations Oil-For-Food Program;
•
expectations regarding acquisitions and the integration of acquired businesses;
•
our relative geographical profitability and its impact on our utilization of deferred tax assets, including foreign tax credits;
•
the potential adverse impact of an impairment in the carrying value of goodwill or other intangible assets;
•
our dependence upon third-party suppliers whose failure to perform timely could adversely affect our business operations;
•
the highly competitive nature of the markets in which we operate;
•
environmental compliance costs and liabilities;
•
potential work stoppages and other labor matters;
•
access to public and private sources of debt financing;
•
our inability to protect our intellectual property in the U.S., as well as in foreign countries;
•
obligations under our defined benefit pension plans;
•
risks and potential liabilities associated with cyber security threats;
•
our internal control over financial reporting may not prevent or detect misstatements because of its inherent limitations, including the possibility of human error, the circumvention or overriding of controls, or fraud;
•
the recording of increased deferred tax asset valuation allowances in the future or the impact of tax law changes on such deferred tax assets could affect our operating results;
•
if we are not able to successfully execute and realize the expected financial benefits from our strategic realignment and other cost-saving initiatives, our business could be adversely affected; and
•
ineffective internal controls could impact the accuracy and timely reporting of our business and financial results.
These and other risks and uncertainties are more fully discussed in the risk factors identified in "Item 1A. Risk Factors" in Part I of our
2017
Annual Report and Part II of this Quarterly Report, and may be identified in our Quarterly Reports on Form 10-Q and our other filings with the SEC and/or press releases from time to time. All forward-looking statements included in this document are based on information available to us on the date hereof, and we assume no obligation to update any forward-looking statement.
Item 3.
Quantitative and Qualitative Disclosures about Market Risk.
We have market risk exposure arising from changes in interest rates and foreign currency exchange rate movements in foreign exchange contracts. We are exposed to credit-related losses in the event of non-performance by counterparties to financial instruments, but we currently expect our counterparties will continue to meet their obligations given their current creditworthiness.
Interest Rate Risk
Our earnings are impacted by changes in short-term interest rates as a result of borrowings under our Senior Credit Facility, which bear interest based on floating rates. At
September 30, 2018
, we had
$120.0 million
of variable rate debt obligations outstanding under our Senior Credit Facility with a weighted average interest rate of
3.89%
. A hypothetical change of 100 basis points in the interest rate for these borrowings, assuming constant variable rate debt levels, would have changed interest expense by approximately
$1 million
for the
nine
months ended
September 30, 2018
.
Foreign Currency Exchange Rate Risk
A substantial portion of our operations are conducted by our subsidiaries outside of the U.S. in currencies other than the U.S. dollar. Almost all of our non-U.S. subsidiaries conduct their business primarily in their local currencies, which are also their functional currencies. Foreign currency exposures arise from translation of foreign-denominated assets and liabilities into U.S. dollars and from transactions, including firm commitments and anticipated transactions, denominated in a currency other than our or a non-U.S. subsidiary’s functional currency. In March 2015, we designated
€255.7 million
of our
€500.0 million
2022 Euro Senior Notes as a net investment hedge of our investments in certain of our international subsidiaries that use the Euro as their functional currency. Generally, we view our investments in foreign subsidiaries from a long-term perspective and use capital structuring techniques to manage our investment in foreign subsidiaries as deemed necessary. We realized net (losses) gains associated with foreign currency translation of
$(19.7) million
and
$17.7 million
for the three months
September 30, 2018
and
2017
, respectively, and
$(61.2) million
and
$85.8 million
for the
nine
months ended
September 30, 2018
and
2017
, respectively, which are included in other comprehensive
loss
.
We employ a foreign currency risk management strategy to minimize potential changes in cash flows from unfavorable foreign currency exchange rate movements. Where available, the use of foreign exchange contracts allows us to mitigate transactional exposure to exchange rate fluctuations as the gains or losses incurred on the foreign exchange contracts will offset, in whole or in part, losses or gains on the underlying foreign currency exposure. As of
September 30, 2018
, we had a U.S. dollar equivalent of
$266.6 million
in aggregate notional amount outstanding in foreign exchange contracts with third parties, as compared with
$235.6 million
at
December 31, 2017
. Transactional currency gains and losses arising from transactions outside of our sites’ functional currencies and changes in fair value of non-designated foreign exchange contracts are included in our consolidated results of operations. We recognized foreign currency
net (losses) gains
of
$(4.3) million
and
$8.4 million
for the three months ended
September 30, 2018
and
2017
, respectively, and
$(16.4) million
and
$(9.7) million
for the
nine
months ended
September 30, 2018
and
2017
, respectively, which are included in other expense, net in the accompanying condensed consolidated statements of income.
Based on a sensitivity analysis at
September 30, 2018
, a 10% change in the foreign currency exchange rates for the
nine
months ended
September 30, 2018
would not have materially impacted our net earnings. This calculation assumes that all currencies change in the same direction and proportion relative to the U.S. dollar and that there are no indirect effects, such as changes in non-U.S. dollar sales volumes or prices. This calculation does not take into account the impact of the foreign currency exchange contracts discussed above.
Item 4.
Controls and Procedures.
Disclosure Controls and Procedures
Disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) are controls and other procedures that are designed to ensure that the information that we are required to disclose in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Principal Executive Officer and Principal Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
In connection with the preparation of this Quarterly Report, our management, under the supervision and with the participation of our Principal Executive Officer and Principal Financial Officer, carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of
September 30, 2018
. Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of
September 30, 2018
.
Changes in Internal Control Over Financial Reporting
There have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) of the Exchange Act) during the quarter ended
September 30, 2018
that have materially affected, or are reasonably likely to materially affect our internal control over financial reporting.
47
Table of Contents
PART II — OTHER INFORMATION
Item 1.
Legal Proceedings.
We are party to the legal proceedings that are described in Note 10 to our condensed consolidated financial statements included in "Item 1. Financial Statements" of this Quarterly Report, and such disclosure is incorporated by reference into this "Item 1. Legal Proceedings." In addition to the foregoing, we and our subsidiaries are named defendants in certain other ordinary routine lawsuits incidental to our business and are involved from time to time as parties to governmental proceedings, all arising in the ordinary course of business. Although the outcome of lawsuits or other proceedings involving us and our subsidiaries cannot be predicted with certainty, and the amount of any liability that could arise with respect to such lawsuits or other proceedings cannot be predicted accurately, management does not currently expect the amount of any liability that could arise with respect to these matters, either individually or in the aggregate, to have a material adverse effect on our financial position, results of operations or cash flows.
Item 1A.
Risk Factors.
There are numerous factors that affect our business and results of operations, many of which are beyond our control. In addition to other information set forth in this Quarterly Report, careful consideration should be given to "Item 1A. Risk Factors" in Part I and "Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations" in Part II of our
2017
Annual Report, which contain descriptions of significant factors that might cause the actual results of operations in future periods to differ materially from those currently expected or desired.
There have been no material changes in risk factors discussed in our
2017
Annual Report and subsequent SEC filings. The risks described in this Quarterly Report, our
2017
Annual Report and in our other SEC filings or press releases from time to time are not the only risks we face. Additional risks and uncertainties are currently deemed immaterial based on management's assessment of currently available information, which remains subject to change; however, new risks that are currently unknown to us may surface in the future that materially adversely affect our business, financial condition, results of operations or cash flows.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds.
Note 12 to our condensed consolidated financial statements included in this Quarterly Report includes a discussion of our share repurchase program and payment of quarterly dividends on our common stock.
During the quarter ended
September 30, 2018
, we had
no
repurchases of common shares. As of
September 30, 2018
, we have
$160.7 million
of remaining capacity under our current share repurchase program. The following table sets forth the activity for each of the three months during the quarter ended
September 30, 2018
:
Total Number of Shares Tendered
Average Price per Share
Total Number of
Shares Purchased as
Part of Publicly Announced Program
Maximum Number of
Shares (or
Approximate Dollar
Value) That May Yet
Be Purchased Under
the Program (in millions)
Period
July 1 - 31
482
(1)
$
40.59
—
$
160.7
August 1 - 31
1,968
(2)
50.14
—
160.7
September 1 - 30
273
(1)
55.44
—
160.7
Total
2,723
$
48.98
—
__________________________________
(1)
Shares tendered by employees to satisfy minimum tax withholding amounts for Restricted Shares.
(2)
Represents 135 shares that were tendered by employees to satisfy minimum tax withholding amounts for Restricted Shares at an average price per share of $49.53, and 1,833 shares purchased at a price of $50.18 per share by a rabbi trust that we established in connection with our director deferral plans, pursuant to which non-employee directors may elect to defer directors’ quarterly cash compensation to be paid at a later date in the form of common stock.
48
Table of Contents
Item 3.
Defaults Upon Senior Securities.
Not applicable.
Item 4.
Mine Safety Disclosures.
Not applicable.
Item 5.
Other Information.
O
n November 2, 2018, the Company’s Organization and Compensation Committee approved an amended and restated Change-In-Control Severance Plan (the “CIC Plan”) which provides certain specified severance benefits to the Company’s Named Executive Officers in the event of the loss of their positions following a transaction that involves a change in the ownership or control of the Company. The amendment to the CIC Plan was made to revise eligibility and participation requirements (not affecting the Company’s executive officers), reduce the number of eligible key employees and provide for certain other administrative changes.
Item 6.
Exhibits
Exhibit No.
Description
3.1
Restated Certificate of Incorporation of Flowserve Corporation (incorporated by reference to Exhibit 3.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2013).
3.2
Flowserve Corporation By-Laws, as amended and restated effective October 2, 2018 (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K dated October 4, 2018).
10.1+
*
Flowserve Corporation Change In Control Severance Plan, effective November 2, 2018.
31.1+
Certification of Principal Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2+
Certification of Principal Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1++
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2++
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
_______________________
+ Filed herewith.
++ Furnished herewith.
* Management contracts and compensatory plans and arrangements required to be filed as an exhibit to this Quarterly Report or 10-Q.
49
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
FLOWSERVE CORPORATION
Date:
November 7, 2018
/s/ R. Scott Rowe
R. Scott Rowe
President and Chief Executive Officer
(Principal Executive Officer)
Date:
November 7, 2018
/s/ Lee S. Eckert
Lee S. Eckert
Senior Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
50