Companies:
10,785
total market cap:
$133.909 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
FTI Consulting
FCN
#2928
Rank
$5.45 B
Marketcap
๐บ๐ธ
United States
Country
$176.77
Share price
1.67%
Change (1 day)
7.73%
Change (1 year)
๐ผ Professional services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
FTI Consulting
Quarterly Reports (10-Q)
Financial Year FY2020 Q1
FTI Consulting - 10-Q quarterly report FY2020 Q1
Text size:
Small
Medium
Large
false
--12-31
Q1
2020
0000887936
100000000.0
100000000.0
100000000.0
0.01
0.01
75000000
75000000
37390000
37110000
37390000
37110000
0.0098643
0
0
0
0.01
0.01
5000000
5000000
0
0
P24M
0
38000
58000
0000887936
2020-01-01
2020-03-31
0000887936
2020-04-23
0000887936
2020-03-31
0000887936
2019-12-31
0000887936
2019-01-01
2019-03-31
0000887936
us-gaap:CommonStockMember
2019-01-01
2019-03-31
0000887936
us-gaap:AdditionalPaidInCapitalMember
2019-01-01
2019-03-31
0000887936
us-gaap:AdditionalPaidInCapitalMember
2018-12-31
0000887936
2018-12-31
0000887936
us-gaap:AdditionalPaidInCapitalMember
2019-03-31
0000887936
us-gaap:CommonStockMember
2018-12-31
0000887936
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-12-31
0000887936
us-gaap:RetainedEarningsMember
2019-01-01
2019-03-31
0000887936
us-gaap:CommonStockMember
2019-03-31
0000887936
2019-03-31
0000887936
us-gaap:RetainedEarningsMember
2019-03-31
0000887936
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-01-01
2019-03-31
0000887936
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-03-31
0000887936
us-gaap:RetainedEarningsMember
2018-12-31
0000887936
us-gaap:CommonStockMember
2019-12-31
0000887936
us-gaap:AdditionalPaidInCapitalMember
2020-01-01
2020-03-31
0000887936
us-gaap:CommonStockMember
2020-01-01
2020-03-31
0000887936
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-01-01
2020-03-31
0000887936
us-gaap:AdditionalPaidInCapitalMember
2020-03-31
0000887936
us-gaap:AdditionalPaidInCapitalMember
2019-12-31
0000887936
us-gaap:RetainedEarningsMember
2020-01-01
2020-03-31
0000887936
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-12-31
0000887936
us-gaap:RetainedEarningsMember
2020-03-31
0000887936
us-gaap:CommonStockMember
2020-03-31
0000887936
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-03-31
0000887936
us-gaap:RetainedEarningsMember
2019-12-31
0000887936
fcn:StockOptionsAndRestrictedSharesMember
2019-01-01
2019-03-31
0000887936
fcn:StockOptionsAndRestrictedSharesMember
2020-01-01
2020-03-31
0000887936
fcn:ConvertibleNoteDue2023Member
us-gaap:SeniorNotesMember
2020-03-31
0000887936
2020-04-01
2020-03-31
0000887936
2020-01-01
2019-12-31
0000887936
us-gaap:TradeNamesMember
2019-12-31
0000887936
us-gaap:CustomerRelationshipsMember
2020-03-31
0000887936
fcn:AcquiredSoftwareMember
2020-03-31
0000887936
us-gaap:TradeNamesMember
2020-03-31
0000887936
us-gaap:CustomerRelationshipsMember
2019-12-31
0000887936
us-gaap:TradeNamesMember
2020-03-31
0000887936
fcn:AcquiredSoftwareMember
2019-12-31
0000887936
us-gaap:TradeNamesMember
2019-12-31
0000887936
fcn:ForensicAndLitigationConsultingMember
2020-01-01
2020-03-31
0000887936
fcn:ForensicAndLitigationConsultingMember
2019-12-31
0000887936
fcn:TechnologyMember
2020-03-31
0000887936
fcn:TechnologyMember
2020-01-01
2020-03-31
0000887936
fcn:StrategicCommunicationsMember
2020-03-31
0000887936
fcn:EconomicConsultingMember
2019-12-31
0000887936
fcn:CorporateFinanceRestructuringMember
2020-03-31
0000887936
fcn:EconomicConsultingMember
2020-03-31
0000887936
fcn:StrategicCommunicationsMember
2019-12-31
0000887936
fcn:CorporateFinanceRestructuringMember
2020-01-01
2020-03-31
0000887936
fcn:ForensicAndLitigationConsultingMember
2020-03-31
0000887936
fcn:TechnologyMember
2019-12-31
0000887936
fcn:StrategicCommunicationsMember
2020-01-01
2020-03-31
0000887936
fcn:EconomicConsultingMember
2020-01-01
2020-03-31
0000887936
fcn:CorporateFinanceRestructuringMember
2019-12-31
0000887936
us-gaap:MeasurementInputPriceVolatilityMember
fcn:MonteCarloMember
2020-03-31
0000887936
us-gaap:MeasurementInputDiscountRateMember
fcn:ProbabilityWeightedMember
2020-03-31
0000887936
us-gaap:MeasurementInputDiscountRateMember
fcn:MonteCarloMember
2020-03-31
0000887936
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2020-03-31
0000887936
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2020-03-31
0000887936
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2020-03-31
0000887936
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2020-03-31
0000887936
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2019-12-31
0000887936
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2019-12-31
0000887936
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2019-12-31
0000887936
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2019-12-31
0000887936
fcn:ConvertibleNoteDue2023Member
us-gaap:SeniorNotesMember
2018-08-20
0000887936
fcn:CreditFacilityMember
us-gaap:LineOfCreditMember
2018-11-30
0000887936
fcn:CreditFacilityMember
us-gaap:LineOfCreditMember
2019-12-31
0000887936
fcn:CreditFacilityMember
us-gaap:LineOfCreditMember
2015-06-26
0000887936
us-gaap:LineOfCreditMember
2020-03-31
0000887936
fcn:CreditFacilityMember
us-gaap:LineOfCreditMember
2020-03-31
0000887936
fcn:ConvertibleNoteDue2023Member
us-gaap:SeniorNotesMember
2019-01-01
2019-03-31
0000887936
fcn:ConvertibleNoteDue2023Member
us-gaap:SeniorNotesMember
2020-01-01
2020-03-31
0000887936
fcn:CreditFacilityMember
2020-03-31
0000887936
fcn:ConvertibleNoteDue2023Member
2020-03-31
0000887936
fcn:ConvertibleNoteDue2023Member
2019-12-31
0000887936
fcn:CreditFacilityMember
2019-12-31
0000887936
fcn:ConvertibleNoteDue2023Member
us-gaap:SeniorNotesMember
2018-08-20
2018-08-20
0000887936
srt:MaximumMember
2020-03-31
0000887936
srt:MinimumMember
2020-03-31
0000887936
us-gaap:PerformanceSharesMember
2020-01-01
2020-03-31
0000887936
srt:MaximumMember
us-gaap:RestrictedStockMember
2020-01-01
2020-03-31
0000887936
srt:MaximumMember
us-gaap:PerformanceSharesMember
2020-01-01
2020-03-31
0000887936
srt:MaximumMember
2020-01-01
2020-03-31
0000887936
srt:MaximumMember
us-gaap:RestrictedStockUnitsRSUMember
2020-01-01
2020-03-31
0000887936
us-gaap:CostOfSalesMember
2019-01-01
2019-03-31
0000887936
us-gaap:CostOfSalesMember
2020-01-01
2020-03-31
0000887936
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2020-01-01
2020-03-31
0000887936
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2019-01-01
2019-03-31
0000887936
fcn:TwoThousandSixteenStockRepurchaseProgramMember
2020-01-01
2020-03-31
0000887936
fcn:TwoThousandSixteenStockRepurchaseProgramMember
2019-01-01
2019-03-31
0000887936
fcn:TwoThousandSixteenStockRepurchaseProgramMember
2020-02-20
0000887936
fcn:TwoThousandSixteenStockRepurchaseProgramMember
2020-03-31
0000887936
fcn:TwoThousandSixteenStockRepurchaseProgramMember
2016-06-02
0000887936
fcn:TwoThousandSixteenStockRepurchaseProgramMember
2019-02-21
0000887936
fcn:TwoThousandSixteenStockRepurchaseProgramMember
2017-05-18
0000887936
fcn:TwoThousandSixteenStockRepurchaseProgramMember
2017-12-01
0000887936
fcn:CorporateFinanceRestructuringMember
2019-01-01
2019-03-31
0000887936
fcn:TechnologyMember
2019-01-01
2019-03-31
0000887936
fcn:StrategicCommunicationsMember
2019-01-01
2019-03-31
0000887936
fcn:EconomicConsultingMember
2019-01-01
2019-03-31
0000887936
fcn:ForensicAndLitigationConsultingMember
2019-01-01
2019-03-31
xbrli:pure
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
fcn:segment
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2020
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number:
001-14875
FTI CONSULTING, INC
.
(Exact Name of Registrant as Specified in its Charter)
Maryland
52-1261113
(State or Other Jurisdiction of
Incorporation or Organization)
(I.R.S. Employer
Identification No.)
555 12th Street NW
Washington,
DC
20004
(Address of Principal Executive Offices)
(Zip Code)
(
202
)
312-9100
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol
Name of each exchange on which registered
Common Stock, $0.01 par value
FCN
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act
.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class
Outstanding at April 23, 2020
Common Stock, $0.01 par value
37,098,282
FTI CONSULTING, INC. AND SUBSIDIARIES
INDEX
Page
PART I—FINANCIAL INFORMATION
Item 1.
Financial Statements
3
Condensed Consolidated Balance Sheets—March 31, 2020 and December 31, 2019
3
Condensed Consolidated Statements of Comprehensive Income—Three Months Ended March 31, 2020 and 2019
4
Condensed Consolidated Statements of Stockholders’ Equity—Three Months Ended March 31, 2020 and 2019
5
Condensed Consolidated Statements of Cash Flows—Three Months Ended March 31, 2020 and 2019
6
Notes to Condensed Consolidated Financial Statements
7
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
18
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
36
Item 4.
Controls and Procedures
36
PART II—OTHER INFORMATION
Item 1.
Legal Proceedings
37
Item 1A.
Risk Factors
37
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
38
Item 3.
Defaults Upon Senior Securities
39
Item 4.
Mine Safety Disclosures
39
Item 5.
Other Information
39
Item 6.
Exhibits
40
SIGNATURES
41
2
PART I—FINANCIAL INFORMATION
FTI Consulting, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(in thousands, except per share data)
Item 1.
Financial Statements
March 31,
December 31,
2020
2019
(Unaudited)
Assets
Current assets
Cash and cash equivalents
$
223,063
$
369,373
Accounts receivable:
Billed receivables
584,620
540,584
Unbilled receivables
436,944
418,288
Allowance for doubtful accounts and unbilled services
(
284,666
)
(
265,500
)
Accounts receivable, net
736,898
693,372
Current portion of notes receivable
31,942
35,106
Prepaid expenses and other current assets
74,544
80,810
Total current assets
1,066,447
1,178,661
Property and equipment, net
92,852
93,672
Operating lease assets
149,570
159,777
Goodwill
1,191,948
1,202,767
Other intangible assets, net
35,682
38,432
Notes receivable, net
63,801
69,033
Other assets
36,881
40,800
Total assets
$
2,637,181
$
2,783,142
Liabilities and Stockholders' Equity
Current liabilities
Accounts payable, accrued expenses and other
$
170,930
$
158,936
Accrued compensation
240,192
416,903
Billings in excess of services provided
40,219
36,698
Total current liabilities
451,341
612,537
Long-term debt, net
328,193
275,609
Noncurrent operating lease liabilities
163,594
176,378
Deferred income taxes
152,347
151,352
Other liabilities
73,022
78,124
Total liabilities
1,168,497
1,294,000
Commitments and contingent liabilities (Note 10)
Stockholders' equity
Preferred stock, $0.01 par value; shares authorized — 5,000; none
outstanding
—
—
Common stock, $0.01 par value; shares authorized — 75,000;
shares issued and outstanding — 37,110 (2020) and 37,390 (2019)
371
374
Additional paid-in capital
170,062
216,162
Retained earnings
1,470,200
1,413,453
Accumulated other comprehensive loss
(
171,949
)
(
140,847
)
Total stockholders' equity
1,468,684
1,489,142
Total liabilities and stockholders' equity
$
2,637,181
$
2,783,142
See accompanying notes to condensed consolidated financial statements
3
FTI Consulting, Inc. and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income
(in thousands, except per share data)
(Unaudited)
Three Months Ended March 31,
2020
2019
Revenues
$
604,593
$
551,274
Operating expenses
Direct cost of revenues
402,247
349,066
Selling, general and administrative expenses
126,959
113,185
Amortization of other intangible assets
2,331
1,861
531,537
464,112
Operating income
73,056
87,162
Other income (expense)
Interest income and other
5,017
159
Interest expense
(
4,861
)
(
4,746
)
156
(
4,587
)
Income before income tax provision
73,212
82,575
Income tax provision
16,465
19,930
Net income
$
56,747
$
62,645
Earnings per common share — basic
$
1.56
$
1.69
Earnings per common share — diluted
$
1.49
$
1.64
Other comprehensive income (loss), net of tax
Foreign currency translation adjustments, net of tax
expense of $0
$
(
31,102
)
$
5,223
Total other comprehensive income (loss), net of tax
(
31,102
)
5,223
Comprehensive income
$
25,645
$
67,868
See accompanying notes to condensed consolidated financial statements
4
FTI Consulting, Inc. and Subsidiaries
Condensed Consolidated Statements of Stockholders’ Equity
(in thousands)
(Unaudited)
Common Stock
Additional
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Loss
Shares
Amount
Total
Balance at December 31, 2019
37,390
$
374
$
216,162
$
1,413,453
$
(
140,847
)
$
1,489,142
Net income
—
$
—
$
—
$
56,747
$
—
$
56,747
Other comprehensive loss:
Cumulative translation adjustment
—
—
—
—
(
31,102
)
(
31,102
)
Issuance of common stock in
connection with:
Exercise of options
34
1
1,206
—
—
1,207
Restricted share grants, less net
settled shares of 58
136
1
(
6,768
)
—
—
(
6,767
)
Stock units issued under incentive
compensation plan
—
—
2,314
—
—
2,314
Purchase and retirement of common
stock
(
450
)
(
5
)
(
50,306
)
—
—
(
50,311
)
Share-based compensation
—
—
7,454
—
—
7,454
Balance at March 31, 2020
37,110
$
371
$
170,062
$
1,470,200
$
(
171,949
)
$
1,468,684
Common Stock
Additional
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Loss
Shares
Amount
Total
Balance at December 31, 2018
38,147
$
381
$
299,534
$
1,196,727
$
(
147,817
)
$
1,348,825
Net income
—
$
—
$
—
$
62,645
$
—
$
62,645
Other comprehensive income:
Cumulative translation adjustment
—
—
—
—
5,223
5,223
Issuance of common stock in connection with:
Exercise of options
55
1
2,211
—
—
2,212
Restricted share grants, less net
settled shares of 38
153
1
(
2,740
)
—
—
(
2,739
)
Stock units issued under incentive
compensation plan
—
—
1,346
—
—
1,346
Purchase and retirement of common stock
(
328
)
(
3
)
(
21,880
)
—
—
(
21,883
)
Share-based compensation
—
—
6,393
—
—
6,393
Balance at March 31, 2019
38,027
$
380
$
284,864
$
1,259,372
$
(
142,594
)
$
1,402,022
See accompanying notes to condensed consolidated financial statements
5
FTI Consulting, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)
Three Months Ended March 31,
2020
2019
Operating activities
Net income
$
56,747
$
62,645
Adjustments to reconcile net income to net cash used in operating
activities:
Depreciation and amortization
7,823
7,066
Amortization and impairment of other intangible assets
2,331
1,861
Acquisition-related contingent consideration
506
93
Provision for doubtful accounts
3,872
3,784
Share-based compensation
7,454
6,393
Amortization of debt discount and issuance costs
2,978
2,860
Deferred income taxes
545
8,752
Other
—
(
42
)
Changes in operating assets and liabilities, net of effects from
acquisitions:
Accounts receivable, billed and unbilled
(
60,963
)
(
95,746
)
Notes receivable
7,051
9,653
Prepaid expenses and other assets
9,442
5,979
Accounts payable, accrued expenses and other
11,136
(
450
)
Income taxes
(
667
)
2,534
Accrued compensation
(
176,070
)
(
123,260
)
Billings in excess of services provided
4,253
5,792
Net cash used in operating activities
(
123,562
)
(
102,086
)
Investing activities
Purchases of property and equipment
(
8,236
)
(
10,153
)
Other
8
72
Net cash used in investing activities
(
8,228
)
(
10,081
)
Financing activities
Borrowings under revolving line of credit
55,000
—
Repayments under revolving line of credit
(
5,000
)
—
Purchase and retirement of common stock
(
49,135
)
(
21,883
)
Net issuance of common stock under equity compensation plans
(
5,583
)
(
605
)
Payments for business acquisition liabilities
—
(
1,282
)
Deposits and other
3,870
1,003
Net cash used in financing activities
(
848
)
(
22,767
)
Effect of exchange rate changes on cash and cash equivalents
(
13,672
)
2,106
Net decrease in cash and cash equivalents
(
146,310
)
(
132,828
)
Cash and cash equivalents, beginning of period
369,373
312,069
Cash and cash equivalents, end of period
$
223,063
$
179,241
Supplemental cash flow disclosures
Cash paid for interest
$
3,136
$
3,450
Cash paid for income taxes, net of refunds
$
16,588
$
8,644
Non-cash investing and financing activities:
Issuance of stock units under incentive compensation plans
$
2,314
$
1,346
See accompanying notes to condensed consolidated financial statements
6
FTI Consulting, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(dollar and share amounts in tables in thousands, except per share data)
(Unaudited)
1.
Basis of Presentation and Significant Accounting Policies
The unaudited condensed consolidated financial statements of FTI Consulting, Inc., including its consolidated subsidiaries (collectively, the “Company,” “we,” “our” or “FTI Consulting”), presented herein, have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) and under the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial information. Some of the information and footnote disclosures normally included in annual financial statements have been condensed or omitted pursuant to those rules and regulations. Certain prior period amounts have been reclassified to conform to the current period presentation. In management’s opinion, the interim financial statements reflect all adjustments that are necessary for a fair presentation of the results for the interim periods presented. All adjustments made were normal recurring accruals. Results of operations for the interim periods presented herein are not necessarily indicative of results of operations for a full year. These financial statements should be read in conjunction with the consolidated financial statements and the notes thereto contained in our Annual Report on Form 10-K for the year ended
December 31, 2019
filed with the SEC.
2.
New Accounting Standards
Recently Adopted Accounting Standards
In August 2018, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2018-15 ("ASU 2018-15"),
Internal Use Software (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract
, which requires companies to capitalize implementation costs of a hosting arrangement that is a service contract and expense those costs over the term of the hosting arrangement. On January 1, 2020, we prospectively adopted ASU 2018-15 for eligible costs incurred on or after the adoption date. The adoption of this standard may result in the recognition of additional internal use software costs, which are included in the “Property and equipment, net” financial statement line item on the Condensed Consolidated Balance Sheets. There was no material impact on the Condensed Consolidated Balance Sheets as of March 31, 2020 or on the Condensed Consolidated Statements of Comprehensive Income, Condensed Consolidated Statements of Stockholders’ Equity or Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2020.
Accounting Standards Not Yet Adopted
In December 2019, the FASB issued ASU 2019-12,
Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes
, which is intended to reduce the complexity in accounting for income taxes by removing certain exceptions to the general principles in Topic 740 and clarifying and amending existing guidance. The amendments in this ASU are effective for annual periods beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022, although early adoption is permitted. The Company is in the process of evaluating the impact of this new guidance on its consolidated financial statements.
3.
Earnings Per Common Share
Basic earnings per common share is calculated by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per common share adjusts basic earnings per common share for the effects of potentially dilutive common shares. Potentially dilutive common shares include the dilutive effects of shares issuable under our equity compensation plans, including stock options and restricted shares, each using the treasury stock method.
Because we expect to settle the principal amount of the outstanding
2.0
%
convertible senior notes due 2023 ("2023 Convertible Notes") in cash, we use the treasury stock method for calculating the potential dilutive effect of the conversion feature on earnings per common share, if applicable. The conversion feature had a dilutive impact on earnings per common share for the
three months ended March 31, 2020
, as the average market price per share of our common stock for the period exceeded the conversion price of
$
101.38
per share. See Note 8, "Debt" for additional information about the 2023 Convertible Notes.
7
Three Months Ended March 31,
2020
2019
Numerator — basic and diluted
Net income
$
56,747
$
62,645
Denominator
Weighted average number of common shares outstanding — basic
36,415
36,981
Effect of dilutive convertible notes
433
—
Effect of dilutive stock options
461
431
Effect of dilutive restricted shares
881
807
Weighted average number of common shares outstanding — diluted
38,190
38,219
Earnings per common share — basic
$
1.56
$
1.69
Earnings per common share — diluted
$
1.49
$
1.64
Antidilutive stock options and restricted shares
12
49
4.
Revenues
We generate the majority of our revenues by providing consulting services to our clients. Most of our consulting service contracts are based on one of the following types of arrangements:
•
Time and expense arrangements
require the client to pay us based on the number of hours worked at contractually agreed-upon rates. We recognize revenues for these arrangements based on hours incurred and contracted rates utilizing a right-to-invoice practical expedient because we have a right to consideration for services completed to date.
•
Fixed-fee arrangements
require the client to pay a pre-established fee in exchange for a predetermined set of professional services. We recognize revenues earned to date by applying the proportional performance method. Generally, these arrangements have one performance obligation.
•
Performance-based or contingent arrangements
represent forms of variable consideration. In these arrangements, our fees are based on the attainment of contractually defined objectives with our client, such as completing a business transaction or assisting the client in achieving a specific business objective. We recognize revenues earned to date in an amount that is probable not to reverse and by applying the proportional performance method when the criteria for over time revenue recognition are met.
Revenues are recognized when we satisfy a performance obligation by transferring services promised in a contract to a customer and in an amount that reflects the consideration that we expect to receive in exchange for those services. Performance obligations in our contracts represent distinct or separate services that we provide to our customers.
Revenues recognized during the current period may include revenues from performance obligations satisfied or partially satisfied in previous periods. This primarily occurs when the estimated transaction price has changed based on our current probability assessment over whether the agreed-upon outcome for our performance-based and contingent arrangements will be achieved. The aggregate amount of revenues recognized related to a change in the transaction price in the current period, which related to performance obligations satisfied or partially satisfied in a prior period, was
$
8.3
million
and
$
6.4
million
for the
three months ended March 31, 2020
and
2019
, respectively.
Unfulfilled performance obligations represent the remaining contract transaction prices allocated to the performance obligations that are unsatisfied. Unfulfilled performance obligations primarily consist of fees not yet recognized on a proportional performance basis for fixed-fee arrangements and performance-based and contingent arrangements. As of
March 31, 2020
and
December 31, 2019
, the aggregate amount of the remaining contract transaction price allocated to unfulfilled performance obligations was
$
1.4
million
and
$
2.3
million
, respectively. We expect to recognize the majority of the related revenues over the next
24
months
. We elected to utilize the optional exemption to exclude from this disclosure fixed-fee and performance-based and contingent arrangements with an original expected duration of one year or less and to exclude our time and expense arrangements for which revenues are recognized using the right-to-invoice practical expedient.
Contract assets are defined as assets for which we have recorded revenue but are not yet entitled to receive our fees because certain events, such as completion of the measurement period or client approval, must occur. The contract asset balance was immaterial as of
March 31, 2020
and
$
1.3
million
as of
December 31, 2019
.
8
Contract liabilities are defined as liabilities incurred when we have received consideration but have not yet performed the agreed-upon services. This may occur when clients pay us upfront fees before we begin work for them. The contract liability balance was immaterial as of
March 31, 2020
and
December 31, 2019
.
5.
Accounts Receivable and Allowance for Doubtful Accounts
Timing of revenue recognition often differs from the timing of billing to our customers. Generally, we transfer goods or services to a customer before the customer pays consideration or payment is due. If we have an unconditional right to invoice and receive payment for goods or services already provided, we record billed and unbilled receivables on our Condensed Consolidated Balance Sheets. Our contract terms generally include a requirement of payment within 30 days when no contingencies exist. Payment terms and conditions vary depending on the jurisdiction, market and type of service, and whether regulatory or other third-party approvals are required. At times, we may execute contracts in a form provided by customers that might include different payment terms and contracts may be negotiated at the client’s request.
We record adjustments to the allowance for doubtful accounts and unbilled services as a reduction in revenues when there are changes in estimates of fee reductions, such as those fee reductions imposed by bankruptcy courts and other regulatory institutions for both billed and unbilled receivables. The allowance for doubtful accounts and unbilled services is also adjusted after the related work has been billed to the client and we discover that collectability is not reasonably assured. These adjustments are recorded to “Selling, general and administrative expenses” ("SG&A") on the Condensed Consolidated Statements of Comprehensive Income. Our bad debt expense totaled
$
3.9
million
and
$
3.8
million
for the
three months ended March 31, 2020
and
2019
, respectively. Our write-offs totaled
$
6.1
million
and
$
2.5
million
for the
three months ended March 31, 2020
and
2019
, respectively.
6.
Goodwill and Other Intangible Assets
Goodwill
The table below summarizes the changes in the carrying amount of goodwill by reportable segment:
Corporate
Finance &
Restructuring
Forensic and
Litigation
Consulting
Economic
Consulting
Technology
Strategic
Communications
Total
Balance at December 31, 2019
Goodwill
$
478,842
$
232,120
$
268,677
$
96,770
$
320,497
$
1,396,906
Accumulated goodwill impairment
—
—
—
—
(
194,139
)
(
194,139
)
Goodwill, net at December 31, 2019
478,842
232,120
268,677
96,770
126,358
1,202,767
Foreign currency translation adjustment and other
(
3,771
)
(
1,802
)
(
331
)
(
81
)
(
4,834
)
(
10,819
)
Balance at March 31, 2020
Goodwill
475,071
230,318
268,346
96,689
315,663
1,386,087
Accumulated goodwill impairment
—
—
—
—
(
194,139
)
(
194,139
)
Goodwill, net at March 31, 2020
$
475,071
$
230,318
$
268,346
$
96,689
$
121,524
$
1,191,948
9
Other Intangible Assets
Other intangible assets were as follows:
March 31, 2020
December 31, 2019
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Amortizing intangible assets
Customer relationships
$
97,870
$
77,171
$
20,699
$
99,613
$
76,808
$
22,805
Trademarks
9,730
1,051
8,679
9,855
653
9,202
Acquired software and other
3,319
2,115
1,204
3,386
2,061
1,325
110,919
80,337
30,582
112,854
79,522
33,332
Non-amortizing intangible assets
Trademarks
5,100
—
5,100
5,100
—
5,100
Total
$
116,019
$
80,337
$
35,682
$
117,954
$
79,522
$
38,432
Other intangible assets with finite lives are amortized over their estimated useful lives. We recorded amortization expense of
$
2.3
million
and
$
1.9
million
for the
three months ended March 31, 2020
and
2019
, respectively.
We estimate our future amortization expense for our intangible assets with finite lives to be as follows:
Year
As of
March 31, 2020
(1)
2020 (remaining)
$
6,939
2021
8,740
2022
6,944
2023
3,564
2024
2,177
Thereafter
2,218
$
30,582
(1)
Actual amortization expense to be reported in future periods could differ from these estimates because of new intangible asset acquisitions, impairments, changes in useful lives, or other relevant factors or changes.
10
7.
Financial Instruments
The following table presents the carrying amounts and estimated fair values of our financial instruments by hierarchy level as of
March 31, 2020
and
December 31, 2019
:
March 31, 2020
Hierarchy Level
(Fair Value)
Carrying
Amount
Level 1
Level 2
Level 3
Liabilities
Acquisition-related contingent consideration, including
current portion
(1)
$
15,184
$
—
$
—
$
15,184
2023 Convertible Notes
(2)
278,193
—
417,937
—
Total
$
293,377
$
—
$
417,937
$
15,184
December 31, 2019
Hierarchy Level
(Fair Value)
Carrying
Amount
Level 1
Level 2
Level 3
Liabilities
Acquisition-related contingent consideration, including
current portion
(1)
$
14,826
$
—
$
—
$
14,826
2023 Convertible Notes
(2)
275,609
—
398,016
—
Total
$
290,435
$
—
$
398,016
$
14,826
(1)
The short-term portion is included in “Accounts payable, accrued expenses and other” and the long-term portion is included in “Other liabilities” on the Condensed Consolidated Balance Sheets.
(2)
The carrying values include unamortized deferred debt issue costs and debt discount.
The fair values of financial instruments not included in the tables above are estimated to be equivalent to their carrying values as of
March 31, 2020
and
December 31, 2019
.
We estimate the fair value of our 2023 Convertible Notes based on their last actively traded prices. The fair value of our 2023 Convertible Notes is classified within Level 2 of the fair value hierarchy because it is traded in less active markets.
We estimate the fair value of acquisition-related contingent consideration using either a probability-weighted discounted cash flow model or a Monte Carlo simulation. These fair value estimates represent Level 3 measurements as they are based on significant inputs not observed in the market and reflect our own assumptions. We have multiple valuation models that use different inputs and assumptions based on the timing of the acquisitions. As a result, the significant unobservable inputs used in these models vary. The acquisition-related contingent consideration subject to the probability-weighted discounted cash flow model was valued using significant unobservable inputs including a discount rate of
13.5
%
and future cash flows. The acquisition-related contingent consideration subject to the Monte Carlo simulation was valued using significant unobservable inputs including a volatility rate of
30.0
%
, a discount rate of
13.6
%
, which reflects the weighted average of our cost of debt and adjusted cost of equity of the acquired company, and future cash flows. Significant increases (decreases) in these unobservable inputs in isolation would result in a significantly lower (higher) fair value. We reassess the fair value of our acquisition-related contingent consideration at each reporting period based on additional information as it becomes available.
11
The change in our liability for acquisition-related contingent consideration for our Level 3 financial instruments is as follows:
Liability for Acquisition-Related Contingent Consideration
Balance at December 31, 2019
$
14,826
Accretion for time value of money
(1)
506
Foreign currency translation adjustment
(2)
(
148
)
Balance at March 31, 2020
$
15,184
Liability for Acquisition-Related Contingent Consideration
Balance at December 31, 2018
$
3,698
Accretion for time value of money
(1)
93
Balance at March 31, 2019
$
3,791
(1)
Accretion for the time value of money is included in "Selling, general and administrative expenses" on the Condensed Consolidated Statements of Comprehensive Income.
(2)
Foreign currency translation adjustments are included in "Other comprehensive income (loss), net of tax" on the Condensed Consolidated Statements of Comprehensive Income.
8.
Debt
The table below summarizes the components of the Company’s debt:
March 31,
2020
December 31,
2019
2023 Convertible Notes
$
316,250
$
316,250
Credit Facility
50,000
—
Total debt
366,250
316,250
Less: deferred debt discount
(
33,168
)
(
35,393
)
Less: deferred debt issue costs
(
4,889
)
(
5,248
)
Long-term debt, net
(1)
$
328,193
$
275,609
Additional paid-in capital
$
35,306
$
35,306
Discount attribution to equity
(
1,175
)
(
1,175
)
Equity component, net
$
34,131
$
34,131
(1)
There were
no
current portions of long-term debt as of
March 31, 2020
and
December 31, 2019
.
2023 Convertible Notes
On August 20, 2018, we issued the 2023 Convertible Notes in an aggregate principal amount of
$
316.3
million
. The 2023 Convertible Notes bear interest at a fixed rate of
2.0
%
per year, payable semiannually in arrears on February 15th and August 15th of each year and will mature on August 15, 2023, unless earlier converted or repurchased. The 2023 Convertible Notes are senior unsecured obligations of the Company.
The 2023 Convertible Notes are convertible at a conversion rate of
9.8643
shares of our common stock per
$1,000
principal amount of the 2023 Convertible Notes (equivalent to a conversion price of approximately
$
101.38
per share of common stock). Subject to the conditions set forth in the indenture governing the 2023 Convertible Notes, holders may convert their 2023 Convertible Notes at any time prior to the close of business on the business day immediately preceding May 15, 2023. The circumstances required to allow the holders to convert their 2023 Convertible Notes prior to maturity were not met as of
March 31, 2020
.
12
The excess of the principal amount of the liability over its carrying amount ("debt discount") is amortized to interest expense over the term of the 2023 Convertible Notes using the effective interest rate method.
We incurred debt issue costs and allocated the total amount to the liability and equity components of the 2023 Convertible Notes based on their relative values. The debt issue costs attributable to the liability component are amortized to interest expense over the term of the 2023 Convertible Notes using the effective interest rate method. Issuance costs attributable to the equity component were netted with the equity component in stockholders' equity.
The table below summarizes the amount of interest cost recognized by us for both the contractual interest expense and amortization of the debt discount for the 2023 Convertible Notes:
Three Months Ended March 31,
2020
2019
Contractual interest expense
$
1,581
$
1,581
Amortization of debt discount
(1)
2,225
2,108
Total
$
3,806
$
3,689
(1)
The effective interest rate of the liability component was
5.45
%
as of
March 31, 2020
.
Credit Facility
On June 26, 2015, we entered into a credit agreement (the "Original Credit Agreement"), which provides for a
$
550.0
million
senior secured bank revolving credit facility (the “Credit Facility”) maturing on June 26, 2020. In November 2018, we amended and restated the Original Credit Agreement, to, among other things, extend the maturity of the revolving loans under the Credit Facility to November 30, 2023 and incurred an additional
$
1.7
million
of debt issuance costs (the Original Credit Agreement as amended and restated, the “Credit Agreement”).
The Company classified the borrowings under the Company’s Credit Facility as long-term debt in the accompanying Condensed Consolidated Balance Sheets, as amounts due under the Credit Agreement are not contractually required or expected to be liquidated for more than one year from the applicable balance sheet date. Additionally,
$
1.0
million
of the borrowing limit under the Credit Facility was utilized (and, therefore, unavailable) as of
March 31, 2020
for letters of credit.
There were
$
1.6
million
and
$
2.0
million
of unamortized debt issue costs related to the Credit Facility as of
March 31, 2020
and
December 31, 2019
, respectively. These amounts were included in “Other assets” on our Condensed Consolidated Balance Sheets.
9.
Leases
We lease office space and equipment under non-cancelable operating leases. We recognize operating lease expense on a straight-line basis over the lease term. Leases with an initial term of 12 months or less are not recorded on the balance sheet and are expensed on a straight-line basis. Most leases include one or more options to renew, with renewal terms that can extend the lease term from
six months
to
seven years
. The exercise of lease renewal options is at our sole discretion. Certain of our lease agreements include rental payments that are adjusted periodically for inflation. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants.
13
The table below summarizes the carrying amount of our operating lease assets and liabilities:
Leases
Classification
As of
March 31,
2020
As of
December 31,
2019
Assets
Operating lease assets
Operating lease assets
$
149,570
$
159,777
Total lease assets
$
149,570
$
159,777
Liabilities
Current
Operating lease liabilities
Accounts payable, accrued expenses and other
$
36,235
$
35,727
Noncurrent
Operating lease liabilities
Noncurrent operating lease liabilities
163,594
176,378
Total lease liabilities
$
199,829
$
212,105
The table below summarizes total lease costs:
Three months ended March 31,
Lease Cost
2020
2019
Operating lease costs
$
11,900
$
10,865
Short-term lease costs
522
863
Variable lease costs
2,987
3,013
Sublease income
(
1,090
)
(
1,197
)
Total lease cost
$
14,319
$
13,544
We sublease certain of our leased office spaces to third parties. Our sublease portfolio consists of leases of office space that we have vacated before the lease term expiration. Operating lease expense on vacated office space is reduced by sublease rental income, which is recorded to SG&A expenses on the Condensed Consolidated Statements of Comprehensive Income. Our sublease arrangements do not contain renewal options or restrictive covenants. We estimate future sublease rental income to be
$
3.6
million
for the remainder of 2020,
$
4.5
million
in 2021,
$
0.7
million
in 2022,
$
0.6
million
in 2023,
$
0.6
million
in 2024 and
$
0.3
million
in years beyond 2024.
The maturity analysis below summarizes the remaining future undiscounted cash flows for our operating leases and includes a reconciliation to operating lease liabilities reported on the Condensed Consolidated Balance Sheet:
As of
March 31, 2020
2020 (remaining)
$
32,688
2021
50,784
2022
31,886
2023
26,654
2024
23,518
Thereafter
75,776
Total future lease payments
241,306
Less: imputed interest
(
41,477
)
Total
$
199,829
The table below includes cash paid for our operating lease liabilities, other non-cash information, our weighted average remaining lease term and weighted average discount rate:
14
Three months ended March 31,
2020
2019
Cash paid for amounts included in the measurement of operating lease liabilities
$
13,431
$
11,535
Operating lease assets obtained in exchange for lease liabilities
$
1,455
$
4,045
Weighted average remaining lease term (years)
Operating leases
6.5
6.5
Weighted average discount rate
Operating leases
5.6
%
6.2
%
10.
Commitments and Contingencies
We are subject to legal actions arising in the ordinary course of business. In management’s opinion, we believe we have adequate legal defenses and/or insurance coverage with respect to the eventuality of such actions. We do not believe any settlement or judgment relating to any pending legal action would materially affect our financial position or results of operations.
11.
Share-Based Compensation
During the
three months ended March 31, 2020
, we granted
78,312
restricted share awards,
22,945
restricted stock units and
108,718
performance stock units. Our performance stock units are presented at the maximum potential payout percentage of
150
%
of target shares granted.
These awards are recorded as equity on the Condensed Consolidated Balance Sheets. During the
three months ended March 31, 2020
,
no
stock options or shares of restricted stock were forfeited prior to the completion of the applicable vesting requirements.
Total share-based compensation expense, net of forfeitures, for the
three months ended March 31, 2020
and
2019
is detailed in the following table:
Three Months Ended March 31,
Income Statement Classification
2020
2019
Direct cost of revenues
$
5,723
$
5,243
Selling, general and administrative expenses
3,211
2,432
Total share-based compensation expense
$
8,934
$
7,675
12.
Stockholders’ Equity
On June 2, 2016, our Board of Directors authorized a stock repurchase program of up to
$
100.0
million
(the “Repurchase Program”). On each of May 18, 2017, December 1, 2017, February 21, 2019 and February 20, 2020, our Board of Directors authorized an additional
$
100.0
million
, respectively, increasing the Repurchase Program to an aggregate authorization of
$
500.0
million
. No time limit has been established for the completion of the Repurchase Program, and the Repurchase Program may be suspended, discontinued or replaced by the Board of Directors at any time without prior notice. As of
March 31, 2020
, we have
$
116.3
million
available under the Repurchase Program to repurchase additional shares.
15
The following table details our stock repurchases under the Repurchase Program:
Three Months Ended March 31,
2020
2019
Shares of common stock repurchased and retired
450
328
Average price paid per share
$
111.73
$
66.70
Total cost
$
50,301
$
21,877
Common stock outstanding was
37.1
million
and
37.4
million
shares as of
March 31, 2020
and
December 31, 2019
, respectively. Common stock outstanding includes unvested restricted stock awards, which are considered issued and outstanding under the terms of the restricted stock award agreements.
13.
Segment Reporting
We manage our business in
five
reportable segments: Corporate Finance & Restructuring ("Corporate Finance"), Forensic and Litigation Consulting ("FLC"), Economic Consulting, Technology and Strategic Communications.
Our Corporate Finance segment focuses on the strategic, operational, financial, transactional and capital needs of our clients around the world and delivers a wide range of service offerings related to restructuring, business transformation and transactions. Our restructuring practice includes corporate restructuring, including bankruptcy and interim management services. Our business transformation and transactions practices include financial, operational and performance improvement services, as well as due diligence, financing advisory, mergers and acquisitions ("M&A") advisory, M&A integration, carveout support and valuations.
Our FLC segment provides law firms, companies, government clients and other interested parties with multidisciplinary and independent services related to risk advisory, investigations and disputes. We have expertise in anti-corruption/anti-money laundering investigations and compliance, cybersecurity, data analytics, export controls and sanctions, and monitorship. We offer specialized industry expertise in the areas of insurance, construction, healthcare, environmental and trial services.
Our Economic Consulting segment provides law firms, companies, government entities and other interested parties with analysis of complex economic issues for use in legal, regulatory and international arbitration proceedings, strategic decision making and public policy debates in the United States and around the world.
Our Technology segment provides companies and law firms with a comprehensive and global portfolio of consulting and services for information governance, privacy and security, electronic discovery and insight analytics. Our consulting expertise enables clients to more confidently govern, secure, find, analyze and rapidly understand their data in the context of compliance and risk.
Our Strategic Communications segment designs and executes communications strategies for CEOs, management teams and boards of directors that help them seize opportunities, manage financial, regulatory and reputational challenges, navigate market disruptions, articulate their corporate brand, stake a competitive position and preserve their freedom to operate.
We evaluate the performance of our operating segments based on Adjusted Segment EBITDA, a GAAP financial measure. We define Adjusted Segment EBITDA as a segment’s share of consolidated operating income before depreciation, amortization of intangible assets, remeasurement of acquisition-related contingent consideration, special charges and goodwill impairment charges. We define Total Adjusted Segment EBITDA, a non-GAAP financial measure, as the total of Adjusted Segment EBITDA for all segments, which excludes unallocated corporate expenses. We use Adjusted Segment EBITDA to internally evaluate the financial performance of our segments because we believe it reflects current core operating performance and provides an indicator of the segment’s ability to generate cash.
16
The table below presents revenues and Adjusted Segment EBITDA for our reportable segments:
Three Months Ended March 31,
2020
2019
Revenues
Corporate Finance
$
207,749
$
160,966
FLC
147,597
138,997
Economic Consulting
132,138
142,271
Technology
58,723
51,336
Strategic Communications
58,386
57,704
Total revenues
$
604,593
$
551,274
Adjusted Segment EBITDA
Corporate Finance
$
48,946
$
37,361
FLC
21,208
31,817
Economic Consulting
12,710
24,040
Technology
14,484
12,723
Strategic Communications
8,776
11,549
Total Adjusted Segment EBITDA
$
106,124
$
117,490
The table below reconciles net income to Total Adjusted Segment EBITDA:
Three Months Ended March 31,
2020
2019
Net income
$
56,747
$
62,645
Add back:
Income tax provision
16,465
19,930
Interest income and other
(
5,017
)
(
159
)
Interest expense
4,861
4,746
Unallocated corporate expenses
23,591
22,103
Segment depreciation expense
7,146
6,364
Amortization of intangible assets
2,331
1,861
Total Adjusted Segment EBITDA
$
106,124
$
117,490
17
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
The following is a discussion and analysis of our consolidated financial condition, results of operations, liquidity and capital resources for the
three months ended March 31, 2020
and
2019
and significant factors that could affect our prospective financial condition and results of operations. This discussion should be read in conjunction with the accompanying unaudited condensed consolidated financial statements and related notes and with our Annual Report on Form 10-K for the year ended
December 31, 2019
filed with the United States ("U.S.") Securities and Exchange Commission (“SEC”). In addition to historical information, the following discussion includes forward-looking statements based on current expectations that involve risks, uncertainties and assumptions, such as our plans, objectives, expectations and intentions. Although we believe that the expectations reflected in the forward-looking statements contained herein are reasonable, these expectations or any of the forward-looking statements could prove to be incorrect, and actual results could differ materially from those projected or assumed in the forward-looking statements.
BUSINESS OVERVIEW
FTI Consulting, Inc. ("FTI Consulting," "we," "us" or the "Company") is a global business advisory firm dedicated to helping organizations manage change, mitigate risk and resolve disputes: financial, legal, operational, political and regulatory, reputational and transactional. Individually, each of our practices is staffed with experts recognized for the depth of their knowledge and a track record of making an impact. Collectively, FTI Consulting offers a comprehensive suite of services designed to assist clients across the business cycle, from proactive risk management to rapid response to unexpected events and dynamic environments.
We report financial results for the following five reportable segments:
Our
Corporate Finance & Restructuring (“Corporate Finance”)
segment focuses on the strategic, operational, financial, transactional and capital needs of our clients around the world and delivers a wide range of service offerings related to restructuring, business transformation and transactions. Our restructuring practice includes corporate restructuring, including bankruptcy and interim management services. Our business transformation and transactions practices include financial, operational and performance improvement services, as well as due diligence, financing advisory, mergers and acquisitions ("M&A") advisory, M&A integration, carveout support and valuations.
Our
Forensic and Litigation Consulting (“FLC”)
segment provides law firms, companies, government clients and other interested parties with multidisciplinary and independent services related to risk advisory, investigations and disputes. We have expertise in anti-corruption/anti-money laundering investigations and compliance, cybersecurity, data analytics, export controls and sanctions, and monitorship. We offer specialized industry expertise in the areas of insurance, construction, healthcare, environmental and trial services.
Our
Economic Consulting
segment provides law firms, companies, government entities and other interested parties with analysis of complex economic issues for use in legal, regulatory and international arbitration proceedings, strategic decision making and public policy debates in the U.S. and around the world.
Our
Technology
segment provides companies and law firms with a comprehensive and global portfolio of consulting and services for information governance, privacy and security, electronic discovery ("e-discovery") and insight analytics. Our consulting expertise enables clients to more confidently govern, secure, find, analyze and rapidly understand their data in the context of compliance and risk.
Our
Strategic Communications
segment designs and executes communications strategies for CEOs, management teams and boards of directors that help them seize opportunities, manage financial, regulatory and reputational challenges, navigate market disruptions, articulate their corporate brand, stake a competitive position and preserve their freedom to operate.
We derive substantially all of our revenues from providing professional services to both U.S. and global clients. Most of our services are rendered under time and expense arrangements that obligate the client to pay us a fee for the hours that we incur at agreed-upon rates. Under this arrangement, we typically bill our clients for reimbursable expenses, which may include the cost of producing our work product and other direct expenses that we incur on behalf of the client, such as travel costs. We also render services for which certain clients may be required to pay us a fixed-fee or recurring retainer. These arrangements are generally cancelable at any time. Some of our engagements contain performance-based arrangements in which we earn a contingent or success fee when and if certain predefined outcomes occur. This type of success fee may supplement a time and expense or fixed-fee arrangement. Success fee revenues may cause variations in our revenues and operating results due to the timing of when achieving the performance-based criteria becomes probable. Seasonal factors, such as the timing of our employees’ and clients’ vacations and holidays, may impact the timing of our revenues across our segments.
18
In our Technology segment, certain clients are billed based on the amount of data storage used or the volume of information processed. Unit-based revenues are defined as revenues billed on a per item, per page or some other unit-based method and include revenues from data processing and hosting. Unit-based revenues include revenues associated with the software products that are made available to customers via a web browser (“on-demand”). On-demand revenues are charged on a unit or monthly basis and include, but are not limited to, processing and review related functions.
Our financial results are primarily driven by:
•
the number, size and type of engagements we secure;
•
the rate per hour or fixed charges we charge our clients for services;
•
the utilization rates of the revenue-generating professionals we employ;
•
the timing of revenue recognition related to revenues subject to certain performance-based contingencies;
•
the number of revenue-generating professionals;
•
the types of assignments we are working on at different times;
•
the length of the billing and collection cycles; and
•
the geographic locations of our clients or locations in which services are rendered.
We define acquisition growth as revenues of acquired companies in the first 12 months following the effective date of an acquisition. Our definition of organic growth is the change in revenues, excluding the impact of all such acquisitions.
When significant, we identify the estimated impact of foreign currency (“FX”) driven by our businesses with functional currencies other than the U.S. dollar (“USD”). The estimated impact of FX on the period-to-period performance results is calculated as the difference between the prior period results multiplied by the average FX exchange rates to USD in the current period and the prior period results, multiplied by the average FX exchange rates to USD in the prior period.
Non-GAAP Financial Measures
In the accompanying analysis of financial information, we sometimes use information derived from consolidated and segment financial information that may not be presented in our financial statements or prepared in accordance with generally accepted accounting principles in the United States ("GAAP"). Certain of these financial measures are considered not in conformity with GAAP ("non-GAAP financial measures”) under the SEC rules. Specifically, we have referred to the following non-GAAP financial measures:
•
Total Segment Operating Income
•
Adjusted EBITDA
•
Total Adjusted Segment EBITDA
•
Adjusted EBITDA Margin
•
Adjusted Net Income
•
Adjusted Earnings per Diluted Share
•
Free Cash Flow
We have included the definitions of Segment Operating Income and Adjusted Segment EBITDA, which are GAAP financial measures, below in order to more fully define the components of certain non-GAAP financial measures in the accompanying analysis of financial information. As described in Note 13, “Segment Reporting” in Part I, Item 1, of this Quarterly Report on Form 10-Q, we evaluate the performance of our operating segments based on Adjusted Segment EBITDA, and Segment Operating Income is a component of the definition of Adjusted Segment EBITDA.
We define Segment Operating Income as a segment’s share of consolidated operating income. We define Total Segment Operating Income, which is a non-GAAP financial measure, as the total of Segment Operating Income for all segments, which excludes unallocated corporate expenses. We use Segment Operating Income for the purpose of calculating Adjusted Segment EBITDA. We define Adjusted Segment EBITDA as a segment’s share of consolidated operating income before depreciation,
19
amortization of intangible assets, remeasurement of acquisition-related contingent consideration, special charges and goodwill impairment charges. We use Adjusted Segment EBITDA as a basis to internally evaluate the financial performance of our segments because we believe it reflects current core operating performance and provides an indicator of the segment’s ability to generate cash. We define Adjusted EBITDA Margin, which is a non-GAAP financial measure, as Adjusted EBITDA as a percentage of total revenues.
We define Total Adjusted Segment EBITDA, which is a non-GAAP financial measure, as the total of Adjusted Segment EBITDA for all segments, which excludes unallocated corporate expenses. We define Adjusted EBITDA, which is a non-GAAP financial measure, as consolidated net income before income tax provision, other non-operating income (expense), depreciation, amortization of intangible assets, remeasurement of acquisition-related contingent consideration, special charges, goodwill impairment charges, gain or loss on sale of a business and losses on early extinguishment of debt. We believe that these non-GAAP financial measures, when considered together with our GAAP financial results and GAAP financial measures, provide management and investors with a more complete understanding of our operating results, including underlying trends. In addition, EBITDA is a common alternative measure of operating performance used by many of our competitors. It is used by investors, financial analysts, rating agencies and others to value and compare the financial performance of companies in our industry. Therefore, we also believe that these non-GAAP financial measures, considered along with corresponding GAAP financial measures, provide management and investors with additional information for comparison of our operating results with the operating results of other companies.
We define Adjusted Net Income and Adjusted Earnings per Diluted Share (“Adjusted EPS”), which are non-GAAP financial measures, as net income and earnings per diluted share ("EPS"), respectively, excluding the impact of remeasurement of acquisition-related contingent consideration, special charges, goodwill impairment charges, losses on early extinguishment of debt, non-cash interest expense on convertible notes and the gain or loss on sale of a business. We use Adjusted Net Income for the purpose of calculating Adjusted EPS. Management uses Adjusted EPS to assess total Company operating performance on a consistent basis. We believe that these non-GAAP financial measures, when considered together with our GAAP financial results and GAAP financial measures, provide management and investors with an additional understanding of our business operating results, including underlying trends.
We define Free Cash Flow, which is a non-GAAP financial measure, as net cash provided by operating activities less cash payments for purchases of property and equipment. We believe this non-GAAP financial measure, when considered together with our GAAP financial results, provides management and investors with an additional understanding of the Company’s ability to generate cash for ongoing business operations and other capital deployment.
Non-GAAP financial measures are not defined in the same manner by all companies and may not be comparable with other similarly titled measures of other companies. Non-GAAP financial measures should be considered in addition to, but not as a substitute for or superior to, the information contained in our Consolidated Statements of Comprehensive Income. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included elsewhere in this report.
EXECUTIVE HIGHLIGHTS
Three Months Ended
March 31,
2020
2019
(dollar amounts in thousands,
except per share data)
Revenues
$
604,593
$
551,274
Net income
$
56,747
$
62,645
Adjusted EBITDA
$
83,210
$
96,089
Earnings per common share — diluted
$
1.49
$
1.64
Adjusted earnings per common share — diluted
$
1.53
$
1.63
Net cash used in operating activities
$
(123,562
)
$
(102,086
)
Total number of employees
5,743
4,893
20
First Quarter
2020
Executive Highlights
Revenues
Revenues for the
three months ended March 31, 2020
increased
$53.3 million
, or
9.7%
, to
$604.6 million
, as compared to the
three months ended March 31, 2019
. Acquisition-related revenues contributed
$13.5 million
, or
2.4%
, compared to the prior year quarter. The increase in revenues was primarily driven by higher demand in our Corporate Finance, FLC and Technology segments, which was partially offset by lower demand and realized rates in our Economic Consulting segment compared to the prior year quarter.
Net income
Net income for the
three months ended March 31, 2020
decreased
$5.9 million
to
$56.7 million
, as compared to the
three months ended March 31, 2019
. The decrease in net income was due to higher compensation, primarily related to an
18.5%
increase in billable headcount and higher variable compensation, as well as higher selling, general and administrative ("SG&A") expenses, which were partially offset by the increase in revenues, FX remeasurement gains and a lower effective tax rate compared to the prior year quarter.
Adjusted EBITDA
Adjusted EBITDA for the
three months ended March 31, 2020
decreased
$12.9 million
, or
13.4%
, to
$83.2 million
, as compared to the
three months ended March 31, 2019
. Adjusted EBITDA Margin of
13.8%
for the
three months ended March 31, 2020
compared with
17.4%
for the
three months ended March 31, 2019
. The decrease in Adjusted EBITDA was due to higher compensation, primarily related to an
18.5%
increase in billable headcount and higher variable compensation, as well as higher SG&A expenses, which were partially offset by the increase in revenues compared to the prior year quarter.
EPS and Adjusted EPS
EPS for the
three months ended March 31, 2020
decreased
$0.15
to
$1.49
compared to
$1.64
for the
three months ended March 31, 2019
. The decrease in EPS was primarily due to the operating results described above, which was partially offset by FX remeasurement gains and a lower effective tax rate.
Adjusted EPS
decreased
$0.10
to
$1.53
for the
three months ended March 31, 2020
compared to
$1.63
for the
three months ended March 31, 2019
. 2020 Adjusted EPS excludes
$2.2 million
of non-cash interest expense related to the 2.0% convertible senior notes due 2023 (the "2023 Convertible Notes"), which increased Adjusted EPS by
$0.04
. 2019 Adjusted EPS excludes $2.1 million of non-cash interest expense related to the 2023 Convertible Notes, which increased Adjusted EPS by $0.04, and a $2.1 million tax gain related to the September 2018 sale of the Company’s Ringtail software and related business, which decreased Adjusted EPS by $0.05.
Liquidity and Capital Allocation
Net cash used in operating activities for the
three months ended March 31, 2020
increased
$21.5 million
to
$123.6 million
compared with
$102.1 million
for the
three months ended March 31, 2019
. The increase in net cash used in operating activities was primarily due to higher annual bonus payments and an increase in salaries due to headcount growth, which was partially offset by higher cash collections resulting from higher revenues compared to the prior year period. Days sales outstanding (“DSO”) of
104
days at
March 31, 2020
compared to
97
days at
March 31, 2019
. The increase in DSO was primarily due to higher revenues, which outpaced cash collections, as well as slower collections on certain large engagements.
Free Cash Flow was an outflow of
$131.8 million
and
$112.2 million
for the
three months ended March 31, 2020
and
2019
, respectively. The increase for the
three months ended March 31, 2020
was primarily due to higher net cash used in operating activities, as described above.
Coronavirus Disease 2019 ("COVID-19") Pandemic
The first quarter of 2020 marked the beginning of the COVID-19 pandemic, which has created global volatility, uncertainty and economic disruption. Because the scope and impact of the COVID-19 pandemic changed so quickly during the first few months of 2020, and because shelter in place rules and other limitations on conducting business came into effect over time during that period, it is difficult to judge the degree to which these events adversely affected our financial results for the three months ended March 31, 2020. However, health and economic conditions in the U.S. and around the world have continued to worsen, and governmental and client actions and related events have impacted, and we expect will continue to impact, how we do business and the services that we provide, for a sustained period of time. It continues to be too early to assess the full impact of the COVID-19 pandemic on our business; however, we expect that the COVID-19 pandemic could
21
impact each of our segments, practices and regions differently. We have experienced a reduction in demand and delays in our ability to provide certain services due to regulatory moratoriums and restrictions, and delays or settlement of legal proceedings. In addition, travel bans and limitations in our ability to service our clients remotely, as well as other factors, including the health and welfare of our employees and clients could give rise to adverse consequences. In light of the impact of the COVID-19 pandemic on capital markets activity, we may experience lower demand for our merger and acquisition-related services. On the other hand, we believe that certain services provided by our Corporate Finance segment may be counter-cyclical and demand for certain turnaround, restructuring and bankruptcy services could increase as a result of the adverse economic impact of the COVID-19 pandemic. These counter-cyclical activities may not adequately offset the potential negative impacts of the COVID-19 pandemic on our business.
Headcount
Our total headcount
increased
3.2%
from
5,567
at
December 31, 2019
to
5,743
at
March 31, 2020
. The following table includes the net billable headcount additions for the
three months ended March 31, 2020
:
Billable Headcount
Corporate
Finance
FLC
Economic Consulting
Technology
Strategic
Communications
Total
December 31, 2019
1,194
1,351
790
361
728
4,424
Additions, net
54
42
20
13
27
156
March 31, 2020
1,248
1,393
810
374
755
4,580
Percentage change in headcount from
December 31, 2019
4.5
%
3.1
%
2.5
%
3.6
%
3.7
%
3.5
%
CONSOLIDATED RESULTS OF OPERATIONS
Segment and Consolidated Operating Results:
Three Months Ended March 31,
2020
2019
(in thousands, except per share data)
Revenues
Corporate Finance
$
207,749
$
160,966
FLC
147,597
138,997
Economic Consulting
132,138
142,271
Technology
58,723
51,336
Strategic Communications
58,386
57,704
Total revenues
$
604,593
$
551,274
Segment operating income
Corporate Finance
$
46,664
$
35,684
FLC
19,506
30,440
Economic Consulting
11,396
22,489
Technology
11,589
10,436
Strategic Communications
7,492
10,216
Total segment operating income
96,647
109,265
Unallocated corporate expenses
(23,591
)
(22,103
)
Operating income
73,056
87,162
Other income (expense)
Interest income and other
5,017
159
Interest expense
(4,861
)
(4,746
)
156
(4,587
)
Income before income tax provision
73,212
82,575
Income tax provision
16,465
19,930
Net income
$
56,747
$
62,645
Earnings per common share — basic
$
1.56
$
1.69
Earnings per common share — diluted
$
1.49
$
1.64
22
Reconciliation of Net Income to Adjusted EBITDA:
Three Months Ended March 31,
2020
2019
(in thousands)
Net income
$
56,747
$
62,645
Add back:
Income tax provision
16,465
19,930
Interest income and other
(5,017
)
(159
)
Interest expense
4,861
4,746
Depreciation and amortization
7,823
7,066
Amortization of other intangible assets
2,331
1,861
Adjusted EBITDA
$
83,210
$
96,089
Reconciliation of Net Income and EPS to Adjusted Net Income and Adjusted EPS:
Three Months Ended March 31,
2020
2019
(in thousands, except per share data)
Net income
$
56,747
$
62,645
Add back:
Non-cash interest expense on convertible notes
2,225
2,108
Tax impact of non-cash interest expense on convertible
notes
(579
)
(547
)
Tax impact of gain on sale of business
(1)
—
(2,097
)
Adjusted net income
$
58,393
$
62,109
Earnings per common share — diluted
$
1.49
$
1.64
Add back:
Non-cash interest expense on convertible notes
0.06
0.05
Tax impact of non-cash interest expense on convertible
notes
(0.02
)
(0.01
)
Tax impact of gain on sale of business
(1)
—
(0.05
)
Adjusted earnings per common share — diluted
$
1.53
$
1.63
Weighted average number of common shares
outstanding — diluted
38,190
38,219
(1)
Represents a discrete tax adjustment resulting from a change in estimate related to the accounting for the Ringtail e-discovery software and related business (collectively, "Ringtail") divestiture in 2018.
Reconciliation of Net Cash Used in Operating Activities to Free Cash Flow:
Three Months Ended March 31,
2020
2019
(in thousands)
Net cash used in operating activities
$
(123,562
)
$
(102,086
)
Purchases of property and equipment
(8,236
)
(10,153
)
Free Cash Flow
$
(131,798
)
$
(112,239
)
23
Three Months Ended March 31, 2020
Compared with
Three Months Ended March 31, 2019
Revenues and Operating Income
See “Segment Results” for an expanded discussion of revenues, gross profit and SG&A expenses.
Unallocated Corporate Expenses
Unallocated corporate expenses for the
three months ended March 31, 2020
increased
$1.5 million
, or
6.7%
, to
$23.6 million
compared with
$22.1 million
for the
three months ended March 31, 2019
. The increase was primarily due to higher variable compensation and employee-related costs.
Interest Income and Other
Interest income and other, which includes FX gains and losses,
increased
$4.9 million
to
$5.0 million
for the
three months ended March 31, 2020
compared with
$0.2 million
for the
three months ended March 31, 2019
. The increase was primarily due to a net FX gain, which was $3.7 million for the
three months ended March 31, 2020
compared with a $1.6 million net FX loss for the
three months ended March 31, 2019
.
FX gains and losses, both realized and unrealized, relate to the remeasurement or settlement of monetary assets and liabilities that are denominated in a currency other than an entity’s functional currency. These monetary assets and liabilities include cash, as well as third-party and intercompany receivables and payables.
Interest Expense
Interest expense for the
three months ended March 31, 2020
increased
$0.1 million
to
$4.9 million
compared with
$4.7 million
for the
three months ended March 31, 2019
.
Income Tax Provision
The effective income tax rate for the
three months ended March 31, 2020
of 22.5% compared with 24.1% for the
three months ended March 31, 2019
. The 2020 tax rate was favorably impacted by a discrete tax adjustment related to share-based compensation, lower amounts of nondeductible U.S. expenses and the release of certain valuation allowances on our deferred tax assets. The tax rate for the
three months ended March 31, 2019
was favorably impacted by a one-time discrete tax adjustment related to the accounting for the sale of Ringtail.
SEGMENT RESULTS
Total Adjusted Segment EBITDA
We evaluate the performance of each of our operating segments based on Adjusted Segment EBITDA, which is a GAAP financial measure. The following table reconciles Net Income to Total Adjusted Segment EBITDA, a non-GAAP financial measure, for the
three months ended March 31, 2020
and
2019
:
Three Months Ended March 31,
2020
2019
(in thousands)
Net income
$
56,747
$
62,645
Add back:
Income tax provision
16,465
19,930
Interest income and other
(5,017
)
(159
)
Interest expense
4,861
4,746
Unallocated corporate expenses
23,591
22,103
Total segment operating income
96,647
109,265
Add back:
Segment depreciation expense
7,146
6,364
Amortization of other intangible assets
2,331
1,861
Total Adjusted Segment EBITDA
$
106,124
$
117,490
24
Other Segment Operating Data
Three Months Ended March 31,
2020
2019
Number of revenue-generating professionals:
(at period end)
Corporate Finance
1,248
982
FLC
1,393
1,194
Economic Consulting
810
715
Technology
(1)
374
315
Strategic Communications
755
658
Total revenue-generating professionals
4,580
3,864
Utilization rates of billable professionals:
(2)
Corporate Finance
69
%
70
%
FLC
58
%
67
%
Economic Consulting
68
%
77
%
Average billable rate per hour:
(3)
Corporate Finance
$
456
$
443
FLC
$
342
$
342
Economic Consulting
$
466
$
511
(1)
The number of revenue-generating professionals for the Technology segment excludes as-needed professionals who we employ based on demand for the segment’s services. We employed an average of 267 as-needed employees during the
three months ended March 31, 2020
compared with 264 as-needed employees during the
three months ended March 31, 2019
.
(2)
We calculate the utilization rate for our billable professionals by dividing the number of hours that all of our billable professionals worked on client assignments during a period by the total available working hours for all of our billable professionals during the same period. Available hours are determined by the standard hours worked by each employee, adjusted for part-time hours, U.S. standard work weeks and local country holidays. Available working hours include vacation and professional training days, but exclude holidays. Utilization rates are presented for our segments that primarily bill clients on an hourly basis. We have not presented utilization rates for our Technology and Strategic Communications segments as most of the revenues of these segments are not generated on an hourly basis.
(3)
For engagements where revenues are based on number of hours worked by our billable professionals, average billable rate per hour is calculated by dividing revenues (excluding revenues from success fees, pass-through revenues and outside consultants) for a period by the number of hours worked on client assignments during the same period. We have not presented average billable rates per hour for our Technology and Strategic Communications segments as most of the revenues of these segments are not based on billable hours.
25
CORPORATE FINANCE & RESTRUCTURING
Three Months Ended March 31,
2020
2019
(dollars in thousands,
except rate per hour)
Revenues
$
207,749
$
160,966
Percentage change in revenues from prior year
29.1
%
12.6
%
Operating expenses
Direct cost of revenues
128,604
99,625
Selling, general and administrative expenses
31,178
24,890
Amortization of other intangible assets
1,303
767
161,085
125,282
Segment operating income
46,664
35,684
Percentage change in segment operating income
from prior year
30.8
%
7.4
%
Add back:
Depreciation and amortization of intangible assets
2,282
1,677
Adjusted Segment EBITDA
$
48,946
$
37,361
Gross profit
(1)
$
79,145
$
61,341
Percentage change in gross profit from prior year
29.0
%
8.9
%
Gross profit margin
(2)
38.1
%
38.1
%
Adjusted Segment EBITDA as a percent of revenues
23.6
%
23.2
%
Number of revenue-generating professionals (at period end)
1,248
982
Percentage change in number of revenue-generating
professionals from prior year
27.1
%
7.9
%
Utilization rates of billable professionals
69
%
70
%
Average billable rate per hour
$
456
$
443
(1)
Revenues less direct cost of revenues
(2)
Gross profit as a percentage of revenues
Three Months Ended March 31, 2020
Compared with
Three Months Ended March 31, 2019
Revenues
increased
$46.8 million
, or
29.1%
, to
$207.7 million
for the
three months ended March 31, 2020
, which included a
1.1%
estimated negative impact from FX. Acquisition-related revenues contributed
$13.5 million
, or
8.4%
, compared to 2019. Excluding the estimated impact from FX and the acquisition-related revenues, revenues increased
$35.0 million
, or
21.7%
, primarily due to increased demand for our restructuring and business transformation and transactions services.
Gross profit
increased
$17.8 million
, or
29.0%
, to
$79.1 million
for the
three months ended March 31, 2020
. Gross profit margin of
38.1%
remained the same for the
three months ended March 31, 2020
.
SG&A expenses
increased
$6.3 million
, or
25.3%
, to
$31.2 million
for the
three months ended March 31, 2020
. SG&A expenses of
15.0%
of revenues for the
three months ended March 31, 2020
compared with
15.5%
of revenues for the
three months ended March 31, 2019
. The increase in SG&A expenses was primarily due to talent acquisition-related expenses, higher infrastructure support costs, largely to support an increase in headcount, and other general and administrative expenses.
26
FORENSIC AND LITIGATION CONSULTING
Three Months Ended March 31,
2020
2019
(dollars in thousands,
except rate per hour)
Revenues
$
147,597
$
138,997
Percentage change in revenues from prior year
6.2
%
8.6
%
Operating expenses
Direct cost of revenues
101,831
84,103
Selling, general and administrative expenses
25,974
24,163
Amortization of other intangible assets
286
291
128,091
108,557
Segment operating income
19,506
30,440
Percentage change in segment operating income
from prior year
-35.9
%
25.1
%
Add back:
Depreciation and amortization of intangible assets
1,702
1,377
Adjusted Segment EBITDA
$
21,208
$
31,817
Gross profit
(1)
$
45,766
$
54,894
Percentage change in gross profit from prior year
-16.6
%
16.1
%
Gross profit margin
(2)
31.0
%
39.5
%
Adjusted Segment EBITDA as a percent of revenues
14.4
%
22.9
%
Number of revenue-generating professionals (at period end)
1,393
1,194
Percentage change in number of revenue-generating
professionals from prior year
16.7
%
11.4
%
Utilization rates of billable professionals
58
%
67
%
Average billable rate per hour
$
342
$
342
(1)
Revenues less direct cost of revenues
(2)
Gross profit as a percentage of revenues
Three Months Ended March 31, 2020
Compared with
Three Months Ended March 31, 2019
Revenues
increased
$8.6 million
, or
6.2%
, to
$147.6 million
for the
three months ended March 31, 2020
. The increase was primarily driven by increased demand for our data & analytics, disputes and construction solutions services.
Gross profit
decreased
$9.1 million
, or
16.6%
, to
$45.8 million
for the
three months ended March 31, 2020
. Gross profit margin
decreased
8.5
percentage points for the
three months ended March 31, 2020
. The decrease in gross profit margin was largely related to lower utilization as a result of increased headcount.
SG&A expenses
increased
$1.8 million
, or
7.5%
, to
$26.0 million
for the
three months ended March 31, 2020
. SG&A expenses of
17.6%
of revenues for the
three months ended March 31, 2020
compared with
17.4%
of revenues for the
three months ended March 31, 2019
. The increase in SG&A expenses was primarily driven by higher infrastructure support costs, largely to support an increase in headcount.
27
ECONOMIC CONSULTING
Three Months Ended March 31,
2020
2019
(dollars in thousands,
except rate per hour)
Revenues
$
132,138
$
142,271
Percentage change in revenues from prior year
-7.1
%
6.9
%
Operating expenses
Direct cost of revenues
100,993
101,763
Selling, general and administrative expenses
19,705
17,975
Amortization of other intangible assets
44
44
120,742
119,782
Segment operating income
11,396
22,489
Percentage change in segment operating income
from prior year
-49.3
%
27.4
%
Add back:
Depreciation and amortization of intangible assets
1,314
1,551
Adjusted Segment EBITDA
$
12,710
$
24,040
Gross profit
(1)
$
31,145
$
40,508
Percentage change in gross profit from prior year
-23.1
%
14.2
%
Gross profit margin
(2)
23.6
%
28.5
%
Adjusted Segment EBITDA as a percent of revenues
9.6
%
16.9
%
Number of revenue-generating professionals (at period end)
810
715
Percentage change in number of revenue-generating
professionals from prior year
13.3
%
3.8
%
Utilization rates of billable professionals
68
%
77
%
Average billable rate per hour
$
466
$
511
(1)
Revenues less direct cost of revenues
(2)
Gross profit as a percentage of revenues
Three Months Ended March 31, 2020
Compared with
Three Months Ended March 31, 2019
Revenues
decreased
$10.1 million
, or
7.1%
, to
$132.1 million
for the
three months ended March 31, 2020
. The decrease was primarily due to lower demand for financial economics and non-M&A-related antitrust services, along with lower realized rates for our international arbitration and M&A-related antitrust services. This was partially offset by higher demand for M&A-related antitrust services.
Gross profit
decreased
$9.4 million
, or
23.1%
, to
$31.1 million
for the
three months ended March 31, 2020
. Gross profit margin
decreased
4.9
percentage points for the
three months ended March 31, 2020
. The decrease in gross profit margin was primarily due to lower utilization and realization.
SG&A expenses
increased
$1.7 million
, or
9.6%
, to
$19.7 million
for the
three months ended March 31, 2020
. SG&A expenses of
14.9%
of revenues for the
three months ended March 31, 2020
compared with
12.6%
of revenues for the
three months ended March 31, 2019
. The increase in SG&A expenses was primarily driven by increased occupancy and infrastructure support costs, largely to support an increase in headcount.
28
TECHNOLOGY
Three Months Ended March 31,
2020
2019
(dollars in thousands)
Revenues
$
58,723
$
51,336
Percentage change in revenues from prior year
14.4
%
25.5
%
Operating expenses
Direct cost of revenues
33,177
28,544
Selling, general and administrative expenses
13,957
12,356
Amortization of other intangible assets
—
—
47,134
40,900
Segment operating income
11,589
10,436
Percentage change in segment operating income
from prior year
11.0
%
302.5
%
Add back:
Depreciation and amortization of intangible assets
2,895
2,287
Adjusted Segment EBITDA
$
14,484
$
12,723
Gross profit
(1)
$
25,546
$
22,792
Percentage change in gross profit from prior year
12.1
%
40.0
%
Gross profit margin
(2)
43.5
%
44.4
%
Adjusted Segment EBITDA as a percent of revenues
24.7
%
24.8
%
Number of revenue-generating professionals (at period end)
(3)
374
315
Percentage change in number of revenue-generating
professionals from prior year
18.7
%
9.4
%
(1)
Revenues less direct cost of revenues
(2)
Gross profit as a percentage of revenues
(3)
Includes personnel involved in direct client assistance and revenue-generating consultants and excludes professionals employed on an as-needed basis.
Three Months Ended March 31, 2020
Compared with
Three Months Ended March 31, 2019
Revenues
increased
$7.4 million
, or
14.4%
, to
$58.7 million
for the
three months ended March 31, 2020
. The increase was largely driven by higher demand for our consulting services and increased realized rates, primarily related to M&A-related and global cross border investigations services.
Gross profit
increased
$2.8 million
, or
12.1%
, to
$25.5 million
for the
three months ended March 31, 2020
. Gross profit margin
decreased
by
0.9
percentage points for the
three months ended March 31, 2020
. The slight decline in gross profit margin was due to a decrease in demand for higher-margin electronic processing and review services, which was partially offset by higher realized rates for our consulting services.
SG&A expenses
increased
$1.6 million
, or
13.0%
, to
$14.0 million
for the
three months ended March 31, 2020
. SG&A expenses of
23.8%
of revenues for the
three months ended March 31, 2020
compared with
24.1%
of revenues for the
three months ended March 31, 2019
. The increase in SG&A expenses was primarily due to higher infrastructure support costs, largely to support an increase in headcount, higher compensation expenses, as well as other general and administrative costs.
29
STRATEGIC COMMUNICATIONS
Three Months Ended March 31,
2020
2019
(dollars in thousands)
Revenues
$
58,386
$
57,704
Percentage change in revenues from prior year
1.2
%
9.3
%
Operating expenses
Direct cost of revenues
37,640
35,038
Selling, general and administrative expenses
12,556
11,691
Amortization of other intangible assets
698
759
50,894
47,488
Segment operating income
7,492
10,216
Percentage change in segment operating income
from prior year
-26.7
%
22.1
%
Add back:
Depreciation and amortization of intangible assets
1,284
1,333
Adjusted Segment EBITDA
$
8,776
$
11,549
Gross profit
(1)
$
20,746
$
22,666
Percentage change in gross profit from prior year
-8.5
%
6.3
%
Gross profit margin
(2)
35.5
%
39.3
%
Adjusted Segment EBITDA as a percent of revenues
15.0
%
20.0
%
Number of revenue-generating professionals (at period end)
755
658
Percentage change in number of revenue-generating
professionals from prior year
14.7
%
4.4
%
(1)
Revenues less direct cost of revenues
(2)
Gross profit as a percentage of revenues
Three Months Ended March 31, 2020
Compared with
Three Months Ended March 31, 2019
Revenues
increased
$0.7 million
, or
1.2%
, to
$58.4 million
for the
three months ended March 31, 2020
, which included a
1.4%
estimated negative impact from FX. Excluding the estimated negative impact of FX, revenues increased
$1.5 million
, or
2.5%
, primarily due to higher demand for public affairs services.
Gross profit
decreased
$1.9 million
, or
8.5%
, to
$20.7 million
for the
three months ended March 31, 2020
. Gross profit margin
decreased
3.8
percentage points for the
three months ended March 31, 2020
. The decrease in gross profit margin was primarily due to higher personnel costs related to increased headcount.
SG&A expenses
increased
$0.9 million
, or
7.4%
, to
$12.6 million
for the
three months ended March 31, 2020
, which included a
1.4%
estimated favorable impact from FX. SG&A expenses of
21.5%
of revenues for the
three months ended March 31, 2020
compared with
20.3%
of revenues for the
three months ended March 31, 2019
. The increase in SG&A expenses was primarily due to higher infrastructure support costs, largely to support an increase in headcount, and other general and administrative expenses.
30
CRITICAL ACCOUNTING POLICIES
Our discussion and analysis of our financial condition and results of operations are based on our condensed consolidated financial statements, which we have prepared in accordance with GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. Note 1 to the Consolidated Financial Statements included in Part II, Item 8, of our Annual Report on Form 10-K for the year ended
December 31, 2019
describes the significant accounting policies and methods used in preparation of the Consolidated Financial Statements. We evaluate our estimates, including those related to allowance for doubtful accounts and unbilled services, goodwill, income taxes and contingencies, on an ongoing basis. Our estimates are based on current facts and circumstances, historical experience and various other assumptions that we believe are reasonable and form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. The accounting policies that reflect our more significant estimates, judgments and assumptions and which we believe are the most critical to aid in fully understanding and evaluating our reported financial results include the following:
•
Revenue recognition
•
Allowance for doubtful accounts and unbilled services
•
Goodwill and other intangible assets
There were no material changes to our critical accounting policies and estimates from the information provided in “Critical Accounting Policies” in the Management's Discussion and Analysis, in Part II, Item 7, of our Annual Report on Form 10-K for the year ended
December 31, 2019
.
SIGNIFICANT NEW ACCOUNTING PRONOUNCEMENTS
See Note 2, “New Accounting Standards” in Part I, Item 1, of this Quarterly Report on Form 10-Q.
LIQUIDITY AND CAPITAL RESOURCES
Cash Flows
Three Months Ended March 31,
Cash Flows
2020
2019
(dollars in thousands)
Net cash used in operating activities
$
(123,562
)
$
(102,086
)
Net cash used in investing activities
$
(8,228
)
$
(10,081
)
Net cash used in financing activities
$
(848
)
$
(22,767
)
DSO
104
97
We generally finance our day-to-day operations, capital expenditures and acquisitions through cash flows from operations. During the first quarter of our fiscal year, our cash needs generally exceed our cash flows from operations due to the payment of annual incentive compensation. Our operating cash flows generally exceed our cash needs subsequent to the second quarter of each year.
Our operating assets and liabilities consist primarily of billed and unbilled accounts receivable, notes receivable from employees, accounts payable, accrued expenses and accrued compensation expenses. The timing of billings and collections of receivables, as well as compensation and vendor payments, affect the changes in these balances.
DSO is a performance measure used to assess how quickly revenues are collected by the Company. We calculate DSO at the end of each reporting period by dividing net accounts receivable reduced by billings in excess of services provided, by revenues for the quarter, adjusted for changes in foreign exchange rates. We multiply the result by the number of days in the quarter.
Three Months Ended March 31, 2020
Compared with
Three Months Ended March 31, 2019
Net cash used in operating activities for the
three months ended March 31, 2020
was
$123.6 million
compared with
$102.1 million
for the
three months ended March 31, 2019
. The increase in net cash used in operating activities was primarily due to higher annual bonus payments and an increase in salaries as a result of headcount growth, partially offset by higher cash collections resulting from higher revenues compared to the prior year period. DSO was
104
days as of
March 31, 2020
and
97
31
days as of
March 31, 2019
. The increase in DSO is primarily due to an increase in revenues, which outpaced cash collections, as well as slower collections on certain large engagements.
Net cash used in investing activities for the
three months ended March 31, 2020
was
$8.2 million
compared with
$10.1 million
for the
three months ended March 31, 2019
and primarily related to capital expenditures.
Net cash used in financing activities for the
three months ended March 31, 2020
was
$0.8 million
compared with
$22.8 million
in net cash used in financing activities for the
three months ended March 31, 2019
. The decrease in net cash used in financing activities for the
three months ended March 31, 2020
as compared to the prior year quarter was primarily due to net borrowings of $50.0 million under our Credit Facility in the current quarter, partially offset by an increase of $27.3 million in payments for common stock repurchases under the Repurchase Program.
Capital Resources
As of
March 31, 2020
, our capital resources included
$223.1 million
of cash and cash equivalents and available borrowing capacity of
$499.0 million
under the
$550.0 million
revolving line of credit under our Credit Facility. As of
March 31, 2020
, we had
$50.0 million
outstanding borrowings under our Credit Facility and
$1.0 million
of outstanding letters of credit, which reduced the availability of borrowings under the Credit Facility. We use letters of credit primarily in lieu of security deposits for our leased office facilities. The
$550.0 million
revolving line of credit under the Credit Facility includes a $75.0 million sublimit for borrowings in currencies other than USD, including the euro, British pound, Australian dollar and Canadian dollar.
The availability of borrowings, as well as issuances and extensions of letters of credit, under our Credit Facility is subject to specified conditions. We may choose to repay outstanding borrowings under the Credit Facility at any time before maturity without premium or penalty. Borrowings under the Credit Facility in USD, euro and British pound bear interest at an annual rate equal to the London Interbank Offered Rate ("LIBOR"), plus an applicable margin or an alternative base rate plus an applicable margin. The alternative base rate means a fluctuating rate per annum equal to the highest of (1) the rate of interest in effect for such day as the prime rate announced by Bank of America, (2) the federal funds rate plus the sum of 50 basis points, and (3) the one-month LIBOR plus 100 basis points. Borrowings under the Credit Facility in Canadian dollars bear interest at an annual rate equal to the Canadian Dealer Offered Rate plus an applicable margin. Borrowings under the Credit Facility in Australian dollars bear interest at an annual rate equal to the Bank Bill Swap Reference Bid Rate plus an applicable margin. The Credit Facility is guaranteed by substantially all of our domestic subsidiaries and is secured by a first priority security interest in substantially all of the assets of FTI Consulting and such domestic subsidiaries. Subject to certain conditions, at any time prior to maturity, we will be able to invite existing and new lenders to increase the size of the facility up to a maximum of $700.0 million.
Our Credit Agreement and other indebtedness outstanding from time to time contains or may contain covenants that, among other things, may limit our ability to: incur additional indebtedness; create liens; pay dividends on our capital stock, make distributions or repurchases of our capital stock or make specified other restricted payments; consolidate, merge or sell all or substantially all of our assets; guarantee obligations of other entities or our foreign subsidiaries; enter into hedging agreements; enter into transactions with affiliates or related persons; or engage in any business other than consulting-related businesses. In addition, the Credit Agreement includes a financial covenant that requires us not to exceed a maximum consolidated total net leverage ratio (the ratio of funded debt (less unrestricted cash up to $150.0 million) to Consolidated EBITDA, as defined in the Credit Agreement). As of
March 31, 2020
, we were in compliance with the covenants contained in the Credit Agreement and the indenture, dated as of August 20, 2018, between us and U.S. Bank National Association, as trustee (the "Indenture") governing the 2023 Convertible Notes.
32
Future Capital Needs
We anticipate that our future capital needs will principally consist of funds required for:
•
operating and general corporate expenses relating to the operation of our businesses;
•
capital expenditures, primarily for information technology equipment, office furniture and leasehold improvements;
•
debt service requirements, including interest payments on our long-term debt;
•
compensation to designated executive management and senior managing directors under our various long-term incentive compensation programs;
•
discretionary funding of the Repurchase Program;
•
contingent obligations related to our acquisitions;
•
potential acquisitions of businesses; and
•
other known future contractual obligations.
During the
three months ended March 31, 2020
, we spent
$8.2 million
in capital expenditures to support our organization, including direct support for specific client engagements. We currently expect to make additional capital expenditures in an aggregate amount between $35 million and $43 million to support our organization for the remainder of
2020
. Our estimate takes into consideration the needs of our existing businesses but does not include the impact of any purchases that we may be required to make as a result of future acquisitions or specific client engagements that are not completed or not currently contemplated. Our capital expenditure requirements may change if our staffing levels or technology needs change significantly from what we currently anticipate, if we are required to purchase additional equipment specifically to support new client engagements or if we pursue and complete additional acquisitions.
2023 Convertible Notes
Our 2023 Convertible Notes were issued pursuant to the Indenture. The 2023 Convertible Notes bear interest at a fixed rate of 2.0% per year, payable semiannually in arrears on February 15 and August 15 of each year, beginning on February 15, 2019. The 2023 Convertible Notes will mature on August 15, 2023, unless earlier converted or repurchased. Upon conversion, the 2023 Convertible Notes may be settled, at our election, in cash, shares of our common stock or a combination of cash and shares of our common stock.
Each $1,000 principal amount of the 2023 Convertible Notes will be convertible into 9.8643 shares of our common stock, which is equivalent to a conversion price of approximately $101.38 per share of common stock, subject to adjustment upon the occurrence of specified events. Prior to the close of business on the business day immediately preceding May 15, 2023, the 2023 Convertible Notes may be converted only under the following circumstances: (1) during any calendar quarter commencing after the calendar quarter ending on September 30, 2018 (and only during such calendar quarter), if the last reported sale price of our common stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price on each applicable trading day; (2) during the five business day period after any five consecutive trading day period (the “Measurement Period”) in which the trading price (as defined in the Indenture) per $1,000 principal amount of the 2023 Convertible Notes for each trading day of the Measurement Period was less than 98% of the product of the last reported sale price of our common stock and the conversion rate in effect on each such trading day; or (3) upon the occurrence of specified corporate events. On or after May 15, 2023, until the close of business on the business day immediately preceding the maturity date of August 15, 2023, holders may convert their 2023 Convertible Notes at any time, regardless of the foregoing circumstances.
We may not redeem the 2023 Convertible Notes prior to the maturity date.
If we undergo a fundamental change (as defined in the Indenture), subject to certain conditions, holders may require us to repurchase for cash all or part of their 2023 Convertible Notes in principal amounts of $1,000 or a multiple thereof. The fundamental change repurchase price will be equal to 100% of the principal amount of the 2023 Convertible Notes to be repurchased, plus accrued and unpaid interest, if any, to, but excluding, the fundamental change repurchase date. In addition, in certain circumstances, we may be required to increase the conversion rate for any 2023 Convertible Notes converted in connection with a make-whole fundamental change (as defined in the Indenture). See Note 8, "Debt" in Part I, Item 1 of this Quarterly Report on Form 10-Q for a further discussion of the 2023 Convertible Notes.
33
Cash Flows
For the last several years, our cash flows from operations have exceeded our cash needs for capital expenditures and debt service requirements. We believe that our cash flows from operations, supplemented by short-term borrowings under our Credit Facility, as necessary, will provide adequate cash to fund our long-term cash needs for the next 12 months or longer.
Our conclusion that we will be able to fund our cash requirements for the next 12 months by using existing capital resources and cash generated from operations does not take into account exacerbation of, or additional or prolonged disruptions caused by, the COVID-19 pandemic that result in a material adverse impact on our business, which are events beyond our control, or the impact of any future acquisitions, unexpected significant changes in number of employees or other unanticipated uses of cash. The anticipated cash needs of our business could change significantly if we pursue and complete additional business acquisitions, if our business plans change, if events, including economic disruptions, arising from the COVID-19 pandemic worsen, or if other economic conditions change from those currently prevailing or from those now anticipated, or if other unexpected circumstances arise that may have a material effect on the cash flow or profitability of our business, including material negative changes in the health and welfare of our employees or those of our clients, and the operating performance or financial results of our business. Any of these events or circumstances, including any new business opportunities, could involve significant additional funding needs in excess of the identified currently available sources and could require us to raise additional debt or equity funding to meet those needs. Our ability to raise additional capital, if necessary, is subject to a variety of factors that we cannot predict with certainty, including:
•
our future profitability;
•
the quality of our accounts receivable;
•
our relative levels of debt and equity;
•
the volatility and overall condition of the capital markets; and
•
the market prices of our securities.
Any new debt funding, if available, may be on terms less favorable to us than our Credit Facility or the 2023 Convertible Notes. See “Forward-Looking Statements” in Part I, Item 2 of this Quarterly Report on Form 10-Q, and the information contained under the heading “Risk Factors” in Part I, Item 1A, of our Annual Report on Form 10-K for the year ended
December 31, 2019
.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements and we have not entered into any transactions involving unconsolidated subsidiaries or special purpose entities that would be expected to have a material impact on our financial condition or results of operations.
Future Contractual Obligations
There have been no material changes in our future contractual obligations as disclosed in our Annual Report on Form 10-K for the year ended December 31,
2019
.
Forward-Looking Statements
This Quarterly Report on Form 10-Q includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that involve uncertainties and risks. Forward-looking statements include statements concerning our plans, objectives, goals, strategies, future events, future revenues, future results and performance, future capital allocations and expenditures, expectations, plans or intentions relating to acquisitions, share repurchases and other matters, business trends, new, or changes to, laws and regulations, and other information that is not historical. Forward-looking statements often contain words such as
“estimates,” “expects,” “anticipates,” “projects,” “plans,” “intends,” “believes,” “forecasts”
and variations of such words or similar expressions. All forward-looking statements, including, without limitation, management’s financial guidance and examination of operating trends, are based upon our historical performance and our current plans, estimates and expectations at the time we make them and various assumptions. There can be no assurance that management’s expectations, beliefs, forecasts and projections will result or be achieved. Our actual financial results, performance or achievements could differ materially from those expressed in, or implied by, any forward-looking statements. The inclusion of any forward-looking information should not be regarded as a representation by us or any other person that the future plans, estimates, forecasts or
34
expectations contemplated by us will be achieved. Given these risks, uncertainties and other factors, you should not place undue reliance on any forward-looking statements.
There are a number of risks and uncertainties that could cause our actual results to differ materially from the forward-looking statements contained in, or implied by, this Quarterly Report on Form 10-Q. Important factors that could cause our actual results to differ materially from the forward-looking statements we make in this Quarterly Report on Form 10-Q include those set forth under the heading “Risk Factors” in Part II, Item 1A, of this Quarterly Report on Form 10-Q for the quarter ended
March 31, 2020
and Part I, Item 1A, of our Annual Report on Form 10-K for the year ended December 31,
2019
, as well as in other information that we file with the SEC from time to time. Important factors that could cause our actual results to differ materially from the forward-looking statements we make in this Quarterly Report on Form 10-Q include, but are not limited to, the following:
•
impact of the COVID-19 pandemic and related events that are beyond our control, including possible effects on our business and operations, clients and vendors, and employees and contractors, which could affect our segments, practices and the geographic regions in which we conduct business, differently and adversely;
•
changes in demand for our services;
•
our ability to attract and retain qualified professionals and senior management;
•
conflicts resulting in our inability to represent certain clients;
•
our former employees joining or forming competing businesses;
•
our ability to manage our professionals’ utilization and billing rates and maintain or increase the pricing of our services and products;
•
our ability to identify suitable acquisition candidates, negotiate favorable terms, take advantage of opportunistic acquisition situations and integrate the operations of acquisitions, as well as the costs of integration;
•
our ability to adapt to and manage the risks associated with operating in non-U.S. markets;
•
our ability to replace key personnel, including former executives, officers, senior managers and practice and regional leaders who have highly specialized skills and experience;
•
our ability to protect the confidentiality of internal and client data and proprietary and confidential information, including from cyberattacks, systems failures or other similar events;
•
legislation or judicial rulings, including legislation or rulings regarding data privacy and the discovery process;
•
periodic fluctuations in revenues, operating income and cash flows;
•
damage to our reputation as a result of claims involving the quality of our services;
•
fee discounting or renegotiation, lower pricing, less advantageous contract terms and unexpected termination of client engagements;
•
competition for clients and key personnel;
•
general economic factors, industry trends, restructuring and bankruptcy rates, legal or regulatory requirements, capital market conditions, merger and acquisition activity, major litigation activity and other events outside of our control;
•
our ability to manage growth;
•
risk of non-payment of receivables;
•
the amount and terms of our outstanding indebtedness;
•
uncertainty from the expected discontinuance of LIBOR and transition to any other interest rate benchmark;
•
headcount and cost reductions during periods of reduced demand;
•
risks relating to the obsolescence of or the protection of our proprietary software products, intellectual property rights and trade secrets;
35
•
foreign currency disruptions and currency fluctuations between the U.S. dollar and foreign currencies; and
•
fluctuations in the mix of our services and the geographic locations in which our clients are located or our services are rendered.
There may be other factors that may cause our actual results to differ materially from our forward-looking statements. All forward-looking statements attributable to us or persons acting on our behalf apply only as of the date of this Quarterly Report on Form 10-Q and are expressly qualified in their entirety by the cautionary statements included herein. We undertake no obligation to publicly update or revise any forward-looking statements to reflect subsequent events or circumstances and do not intend to do so.
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
For information regarding our exposure to certain market risks, see “Quantitative and Qualitative Disclosures About Market Risk” in Part II, Item 7A, of our Annual Report on Form 10-K for the year ended
December 31, 2019
. There have been no material changes in our market risk exposure during the period covered by this Quarterly Report on Form 10-Q.
Item 4.
Controls and Procedures
Evaluation of Disclosure Controls and Procedures.
An evaluation of the effectiveness of the design and operation of our “disclosure controls and procedures” (as defined in Rule 13a-15(e) under the Exchange Act), as of the end of the period covered by this Quarterly Report on Form 10-Q, was made under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer. Based upon this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures (a) were effective to ensure that information required to be disclosed by us in reports filed or submitted under the Exchange Act is timely recorded, processed, summarized and reported and (b) included, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in reports filed or submitted under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting.
There have not been any changes in our internal control over financial reporting that occurred during the
three months ended March 31, 2020
that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
36
PART II—OTHER INFORMATION
Item 1.
Legal Proceedings
From time to time in the ordinary course of business, we are subject to claims, asserted or unasserted, or named as a party to lawsuits or investigations. Litigation, in general, and intellectual property and securities litigation in particular, can be expensive and disruptive to normal business operations. Moreover, the results of legal proceedings cannot be predicted with any certainty and in the case of more complex legal proceedings such as intellectual property and securities litigation, the results are difficult to predict at all. We are not aware of any asserted or unasserted legal proceedings or claims that we believe would have a material adverse effect on our financial condition or results of our operations.
Item 1A.
Risk Factors
The following risk factors are in addition to the risk factors set forth in our Annual Report on Form 10-K for the year ended
December 31, 2019
, filed with the Securities and Exchange Commission (the “SEC”) on February 25, 2020. We may disclose changes to risk factors or disclose additional factors from time to time in our future filings with the SEC. Additional risks and uncertainties not presently known to us or that we currently deem immaterial also may impair our business operations.
Risks Related to Coronavirus Disease 2019 ("COVID-19")
The COVID-19 pandemic could potentially have a material adverse impact on our business, financial condition and results of operations, the extent of which is not now known or predictable.
The COVID-19 pandemic has created volatility, uncertainty and economic disruption for FTI Consulting, our clients and vendors, and the markets in which we do business. Because the scope and impact of the COVID-19 pandemic changed so quickly during the first few months of 2020, and because shelter in place rules and other limitations on conducting business came into effect over time during that period, it is difficult to judge the degree to which these events adversely affected our financial results reported for the first quarter ended March 31, 2020. However, since February 2020, health and economic conditions in the United States ("U.S.") and around the world have rapidly worsened, and government and client actions and related events have impacted, and we expect will continue to impact, how we do business and the services that we provide, for a sustained period. It continues to be too early to assess the full impact that the COVID-19 pandemic, and the actions taken in response to it, will have on our employees and contractors, our operating segments and practices, our clients and vendors, the industries and regions that we serve, or our financial condition and results of operations as a whole. The full impact depends on many factors that are uncertain or not yet identifiable, and in many cases are out of our control. Those factors could include, among other things, (i) the duration of the COVID-19 pandemic and the types and magnitude of adverse impacts on regional economies, individually, and the global economy, as a whole; (ii) the health and welfare of our employees and contractors and those of our clients and vendors; (iii) evolving business and government actions in response to the pandemic, including moratoriums by governments and regulators on rule making and regulatory and legal proceedings, and stay at home, social distancing measures and travel bans; (iv) the varying impact that the pandemic may have on different industries; (v) the response of our clients or prospective clients to the pandemic, including delays, stoppages or terminations of existing engagements or hiring decisions; (vi) the varying demand for the types of services we offer in the geographic regions in which we offer them; (vii) our ability to continue to effectively market our services; (viii) our ability to replace engagements as they end or are terminated, stopped or delayed; (ix) the ability of our professionals to effectively provide services, including as a result of travel restrictions or the need to work remotely; (x) the type, size, profitability and geographic locations of our engagements; (xi) the ability of our clients to pay, to make timely payments or to pay in full; and (xii) the timing of finding effective treatments or a cure. Such events may result in fewer or delayed engagements, less profitable engagements, reduction of existing or new work, a less profitable mix of work, or reduction in operations. Any of these events and others we have not yet identified could cause or contribute to the risks and uncertainties facing the Company and our clients and could materially adversely affect our business or portions thereof, and our financial condition, results of operations and/or stock price.
37
The COVID-19 pandemic could impact our segments and practices, the types of services they provide, and the regions in which we operate, differently.
We expect that disruptions arising out of the COVID-19 pandemic could affect the operations of our business segments and practices, the services they provide or the regions in which we operate, differently. Current disruptions to our business include governmental actions that delay certain proceedings, such as the moratorium on bankruptcy actions imposed by Australia, and moratoriums or delays imposed by other governmental or regulatory authorities on legal proceedings, regulatory proceedings and rulemaking. The cancellation, stoppage, delay or decline in number and size of merger and acquisition transactions, litigation and governmental and regulatory proceedings, antitrust and competition matters, or other types of investigations and matters on which the Company advises, as well as disruptions in capital markets, could negatively impact the financial results of one or more of each of our segments or regions. If the Company’s ability to market its services is impaired, the Company is unable to replace engagements that are delayed, stopped or terminated or are otherwise completed with comparable, larger or more profitable engagements, or the Company is unable to maintain the utilization of its revenue generating professionals or is unable to reassign professionals among segments and practices, such events could adversely affect the financial condition, results of operations or prospects of a segment, practice or region or the Company as a whole.
The COVID-19 pandemic could heighten risks related to, or otherwise negatively impact the effectiveness of, cybersecurity, information technology, financial reporting and other corporate functions that the Company relies upon to operate.
The Company may encounter operational risks arising from changes in the way the Company conducts business during the COVID-19 pandemic. The majority of our employees and contractors, as well as our clients, are working remotely and rely heavily on technology to perform their jobs. Risks arising from our reliance on remote communications, virtual meetings and other forms of technology could include elevated cybersecurity risks and difficulty protecting company and client confidential communications. The Company may also experience impairments or declines in the effectiveness, capabilities and capacity of certain technology we employ, including issues with virtual meetings or other remote communications systems. Certain employees or regions could experience difficulties accessing and maintaining Internet connections or issues with saving and retrieving information from cloud-based and other computing systems relied on by the Company. Furthermore, the Company’s increased reliance during the pandemic on technology for conducting certain corporate functions, such as financial reporting and internal controls, and internal audit, may not be as effective as our historical practice of reliance on a combination of technology and in-person resources. The Company’s investment of time and resources to assure the functionality of the Company’s systems and mitigate technological risks may be more difficult to achieve or not wholly successful. If the Company experiences cybersecurity issues, is unable to protect confidential information, or is unable to adequately provide services or perform corporate functions, all or portions of the Company’s ability to conduct business and operate may be impaired. In such event, the Company’s financial condition and results of operations could be materially adversely affected.
The COVID-19 pandemic could adversely impact the health and welfare of our client-facing professionals, as well as our executive officers and other employees of our Company, which could have a material adverse effect on our ability to secure or perform client engagements and our results of operations.
Our client-facing professionals provide unique and highly specialized skills and knowledge to our clients. We rely heavily on our client-facing professionals, including the leaders of our segment and regional operations, to secure and perform client engagements. If the health and welfare of client-facing professionals or employees providing critical corporate functions, including our executive officers, deteriorates, the number of employees so afflicted becomes significant, or an employee with skills and knowledge that cannot be replicated in our organization is impaired due to the COVID-19 pandemic, our ability to win business and provide services, as well as utilization, employee morale, client relationships, business prospects, and results of operations of one or more of our segments or practices, or the Company as a whole, could be materially adversely affected.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
Unregistered sales of equity securities.
None.
38
Repurchases of our common stock.
The following table provides information with respect to purchases we made of our common stock during the
three months ended March 31, 2020
:
Total
Number of
Shares
Purchased
Average
Price
Paid per
Share
Total Number of
Shares
Purchased as
Part of Publicly
Announced
Program
(1)
Approximate
Dollar Value
That May Yet Be
Purchased
Under the
Program
(in thousands, except per share data)
January 1 through January 31, 2020
4
(2)
$
110.66
—
$
66,641
February 1 through February 29, 2020
120
(3)
$
113.90
105
(5)
$
154,802
March 1 through March 31, 2020
384
(4)
$
111.95
345
(6)
$
116,331
508
450
(1)
On June 2, 2016, our Board of Directors authorized a stock repurchase program of up to $100.0 million (the “Repurchase Program”). On each of May 18, 2017, December 1, 2017, February 21, 2019 and February 20, 2020, our Board of Directors authorized an additional $100.0 million, respectively, increasing the Repurchase Program to an aggregate authorization of $500.0 million. During the quarter ended
March 31, 2020
, we repurchased an aggregate of
450,198
shares of our outstanding common stock under the Repurchase Program at an average price of $111.73 per share for a total cost of approximately $50.3 million.
(2)
Includes 4,417 shares of common stock withheld to cover payroll tax withholdings related to the lapse of restrictions on restricted stock.
(3)
Includes 14,698 shares of common stock withheld to cover payroll tax withholdings related to the lapse of restrictions on restricted stock.
(4)
Includes 38,452 shares of common stock withheld to cover payroll tax withholdings related to the lapse of restrictions on restricted stock.
(5)
During the month ended February 29, 2020, we repurchased and retired 105,543 shares of common stock, at an average price per share of $112.16, for an aggregate cost of $11.8 million.
(6)
During the month ended March 31, 2020, we repurchased and retired 344,655 shares of common stock, at an average price per share of $111.60, for an aggregate cost of $38.5 million.
Item 3.
Defaults Upon Senior Securities
None.
Item 4.
Mine Safety Disclosures
Not applicable.
Item 5.
Other Information
None.
39
Item 6.
Exhibits
Exhibit
Number
Description
3.1
Articles of Incorporation of FTI Consulting, Inc., as amended and restated. (Filed with the Securities and Exchange Commission on May 23, 2003 as an exhibit to FTI Consulting, Inc.’s Current Report on Form 8-K dated May 21, 2003 and incorporated herein by reference.)
3.2
Articles of Amendment of FTI Consulting, Inc. (Filed with the Securities and Exchange Commission on June 2, 2011 as an exhibit to FTI Consulting, Inc.’s Current Report on Form 8-K dated June 1, 2011 and incorporated herein by reference.)
3.3
Bylaws of FTI Consulting, Inc., as amended and restated on June 1, 2011. (Filed with the Securities and Exchange Commission on June 2, 2011 as an exhibit to FTI Consulting, Inc.’s Current Report on Form 8-K dated June 1, 2011 and incorporated herein by reference.)
3.4
Amendment No. 1 to Bylaws of FTI Consulting, Inc. (Filed with the Securities and Exchange Commission on December 16, 2013 as an exhibit to FTI Consulting, Inc.’s Current Report on Form 8-K dated December 13, 2013 and incorporated herein by reference.)
3.5
Amendment No. 2 to Amended and Restated Bylaws of FTI Consulting, Inc. (Filed with the Securities and Exchange Commission on September 22, 2014 as an exhibit to FTI Consulting, Inc.’s Current Report on Form 8-K dated September 17, 2014 and incorporated herein by reference.)
31.1†
Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as amended (Section 302 of the Sarbanes-Oxley Act of 2002.)
31.2†
Certification of Principal Financial Officer pursuant to Rule 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as amended (Section 302 of the Sarbanes-Oxley Act of 2002.)
32.1†**
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350 (Section 906 of the Sarbanes-Oxley Act of 2002.)
32.2†**
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350 (Section 906 of the Sarbanes-Oxley Act of 2002.)
101
The following financial information from the Quarterly Report on Form 10-Q of FTI Consulting, Inc., included herewith, and formatted in Inline XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets as of March 31, 2020 and December 31, 2019; (ii) Condensed Consolidated Statements of Comprehensive Income for the three months ended March 31, 2020 and 2019; (iii) Condensed Consolidated Statement of Stockholders’ Equity for the three months ended March 31, 2020 and 2019; (iv) Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2020 and 2019; and (v) Notes to the Condensed Consolidated Financial Statements, tagged as blocks of text.
104
The cover page from the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2020, formatted in Inline XBRL (included as Exhibit 101).
†
Filed herewith.
**
This certification is deemed not filed for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act.
40
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date:
April 30, 2020
FTI CONSULTING, INC.
By:
/s/ Brendan Keating
Brendan Keating
Chief Accounting Officer and
Controller
(principal accounting officer)
41