Companies:
10,652
total market cap:
$139.365 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
IDEX
IEX
#1461
Rank
$14.94 B
Marketcap
๐บ๐ธ
United States
Country
$198.55
Share price
-0.59%
Change (1 day)
-8.59%
Change (1 year)
IDEX Corporation
, is an American company founded in 1988 that develops, designs and manufactures fluidic systems and specialty technical handling.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
IDEX
Quarterly Reports (10-Q)
Financial Year FY2014 Q2
IDEX - 10-Q quarterly report FY2014 Q2
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________________
Form 10-Q
þ
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2014
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission file number 1-10235
IDEX CORPORATION
(Exact Name of Registrant as Specified in its Charter)
Delaware
36-3555336
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
1925 West Field Court, Lake Forest, Illinois
60045
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number: (847) 498-7070
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
þ
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
þ
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
þ
Accelerated filer
¨
Non-accelerated filer
¨
Smaller reporting company
¨
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
¨
No
þ
Number of shares of common stock of IDEX Corporation outstanding as of
July 25, 2014
:
80,071,953
.
Table of Contents
TABLE OF CONTENTS
Part I. Financial Information
Item 1.
Financial Statements
1
Condensed Consolidated Balance Sheets
1
Condensed Consolidated Statements of Operations
2
Condensed Consolidated Statements of Comprehensive Income
3
Condensed Consolidated Statements of Shareholders’ Equity
4
Condensed Consolidated Statements of Cash Flows
5
Notes to Condensed Consolidated Financial Statements
6
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
18
Cautionary Statement Under the Private Securities Litigation Reform Act
18
Overview and Outlook
18
Results of Operations
19
Liquidity and Capital Resources
25
Non-GAAP Disclosures
26
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
27
Item 4.
Controls and Procedures
27
Part II. Other Information
Item 1.
Legal Proceedings
28
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
28
Item 6.
Exhibits
28
Signatures
29
Exhibit Index
30
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements.
IDEX CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands except share and per share amounts)
(unaudited)
June 30, 2014
December 31, 2013
ASSETS
Current assets
Cash and cash equivalents
$
485,335
$
439,629
Receivables, less allowance for doubtful accounts of $7,114 at June 30, 2014 and $5,841 at December 31, 2013
272,151
253,226
Inventories — net
254,182
230,967
Other current assets
69,858
67,131
Total current assets
1,081,526
990,953
Property, plant and equipment — net
223,395
213,488
Goodwill
1,363,753
1,349,456
Intangible assets — net
300,275
311,227
Other noncurrent assets
22,048
22,453
Total assets
$
2,990,997
$
2,887,577
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities
Trade accounts payable
$
146,827
$
133,312
Accrued expenses
142,493
150,751
Notes payable and current portion of long-term borrowings
111,539
1,871
Dividends payable
22,516
18,675
Total current liabilities
423,375
304,609
Long-term borrowings
705,326
772,005
Deferred income taxes
147,408
144,908
Other noncurrent liabilities
90,001
93,066
Total liabilities
1,366,110
1,314,588
Commitments and contingencies
Shareholders’ equity
Preferred stock:
Authorized: 5,000,000 shares, $.01 per share par value; Issued: None
—
—
Common stock:
Authorized: 150,000,000 shares, $.01 per share par value
Issued: 89,479,859 shares at June 30, 2014 and 89,154,190 shares at December 31, 2013
895
892
Additional paid-in capital
629,485
607,766
Retained earnings
1,395,031
1,293,740
Treasury stock at cost: 9,150,564 shares at June 30, 2014 and 7,958,510 shares at December 31, 2013
(414,645
)
(326,104
)
Accumulated other comprehensive income (loss)
14,121
(3,305
)
Total shareholders’ equity
1,624,887
1,572,989
Total liabilities and shareholders’ equity
$
2,990,997
$
2,887,577
See Notes to Condensed Consolidated Financial Statements
1
Table of Contents
IDEX CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands except per share amounts)
(unaudited)
Three Months Ended
June 30,
Six Months Ended
June 30,
2014
2013
2014
2013
Net sales
$
546,693
$
518,445
$
1,090,689
$
1,012,893
Cost of sales
305,561
295,596
605,137
578,047
Gross profit
241,132
222,849
485,552
434,846
Selling, general and administrative expenses
129,044
123,290
259,629
240,575
Operating income
112,088
99,559
225,923
194,271
Other income (expense) — net
(137
)
(573
)
707
706
Interest expense
10,405
10,597
20,862
21,154
Income before income taxes
101,546
88,389
205,768
173,823
Provision for income taxes
29,769
25,828
59,443
49,962
Net income
$
71,777
$
62,561
$
146,325
$
123,861
Basic earnings per common share
$
0.89
$
0.76
$
1.81
$
1.50
Diluted earnings per common share
$
0.88
$
0.76
$
1.79
$
1.49
Share data:
Basic weighted average common shares outstanding
80,106
81,829
80,317
82,013
Diluted weighted average common shares outstanding
81,149
82,734
81,362
82,943
See Notes to Condensed Consolidated Financial Statements
2
Table of Contents
IDEX CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
(unaudited)
Three Months Ended
June 30,
Six Months Ended
June 30,
2014
2013
2014
2013
Net income
$
71,777
$
62,561
$
146,325
$
123,861
Other comprehensive income (loss)
Reclassification adjustments for derivatives, net of tax
1,155
1,187
2,312
2,377
Pension and other postretirement adjustments, net of tax
517
938
956
2,211
Cumulative translation adjustment
13,874
4,144
14,158
(23,109
)
Other comprehensive income (loss)
15,546
6,269
17,426
(18,521
)
Comprehensive income
$
87,323
$
68,830
$
163,751
$
105,340
See Notes to Condensed Consolidated Financial Statements
3
Table of Contents
IDEX CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(in thousands except share and per share amounts)
(unaudited)
Accumulated Other Comprehensive
Income (Loss)
Common
Stock and
Additional
Paid-In Capital
Retained
Earnings
Cumulative
Translation
Adjustment
Retirement
Benefits
Adjustment
Cumulative
Unrealized Gain (Loss) on
Derivatives
Treasury
Stock
Total
Shareholders’
Equity
Balance, December 31, 2013
$
608,658
$
1,293,740
$
52,211
$
(23,857
)
$
(31,659
)
$
(326,104
)
$
1,572,989
Net income
—
146,325
—
—
—
—
146,325
Cumulative translation adjustment
—
—
14,158
—
—
—
14,158
Pension and other postretirement adjustments (net of tax of $521)
—
—
—
956
—
—
956
Amortization of forward starting swaps (net of tax of $1,325)
—
—
—
—
2,312
—
2,312
Issuance of 355,224 shares of common stock from issuance of unvested shares, exercise of stock options and deferred compensation plans (net of tax of $2,269)
12,523
—
—
—
—
—
12,523
Repurchase of 1,153,384 shares of common stock
—
—
—
—
—
(85,705
)
(85,705
)
Shares surrendered for tax withholding
—
—
—
—
—
(2,836
)
(2,836
)
Share-based compensation
9,199
—
—
—
—
—
9,199
Cash dividends declared - $.56 per common share
(45,034
)
(45,034
)
Balance, June 30, 2014
$
630,380
$
1,395,031
$
66,369
$
(22,901
)
$
(29,347
)
$
(414,645
)
$
1,624,887
See Notes to Condensed Consolidated Financial Statements
4
Table of Contents
IDEX CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
Six Months Ended June 30,
2014
2013
Cash flows from operating activities
Net income
$
146,325
$
123,861
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation and amortization
16,741
17,847
Amortization of intangible assets
21,932
22,069
Amortization of debt issuance expenses
859
849
Share-based compensation expense
11,963
9,489
Deferred income taxes
(471
)
(64
)
Excess tax benefit from share based compensation
(3,680
)
(4,771
)
Non-cash interest expense associated with forward starting swaps
3,637
3,740
Changes in:
Receivables
(16,218
)
(13,156
)
Inventories
(15,584
)
5,380
Other current assets
(3,352
)
4,743
Trade accounts payable
13,291
11,480
Accrued expenses
(5,852
)
83
Other — net
(3,411
)
(36
)
Net cash flows provided by operating activities
166,180
181,514
Cash flows from investing activities
Cash purchases of property, plant and equipment
(23,299
)
(15,822
)
Acquisition of businesses, net of cash acquired
(25,995
)
(36,849
)
Other — net
(29
)
(130
)
Net cash flows used in investing activities
(49,323
)
(52,801
)
Cash flows from financing activities
Borrowings under revolving facilities for acquisitions
25,995
34,648
Borrowings under revolving facilities
54,019
28,425
Payments under revolving facilities
(36,181
)
(31,824
)
Dividends paid
(41,193
)
(35,421
)
Proceeds from stock option exercises
8,831
22,983
Excess tax benefit from stock-based compensation
3,680
4,771
Purchase of common stock
(83,060
)
(84,479
)
Unvested shares surrendered for tax withholding
(2,836
)
(1,772
)
Other
—
(3,181
)
Net cash flows used in financing activities
(70,745
)
(65,850
)
Effect of exchange rate changes on cash and cash equivalents
(406
)
(7,238
)
Net increase in cash
45,706
55,625
Cash and cash equivalents at beginning of year
439,629
318,864
Cash and cash equivalents at end of period
$
485,335
$
374,489
Supplemental cash flow information
Cash paid for:
Interest
$
16,354
$
16,557
Income taxes
61,801
25,445
See Notes to Condensed Consolidated Financial Statements
5
Table of Contents
IDEX CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
(unaudited)
1. Basis of Presentation and Significant Accounting Policies
The Condensed Consolidated Financial Statements of IDEX Corporation (“IDEX” or the “Company”) have been prepared in accordance with the accounting principles generally accepted in the United States of America applicable to interim financial information and the instructions to Form 10-Q under the Securities Exchange Act of 1934, as amended. The statements are unaudited but include all adjustments, consisting only of recurring items, except as noted, that the Company considers necessary for a fair presentation of the information set forth herein. The results of operations for the three and
six months ended
June 30, 2014
are not necessarily indicative of the results to be expected for the entire year.
The Condensed Consolidated Financial Statements and Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the Company’s Annual Report on Form 10-K for the fiscal year ended
December 31, 2013
.
New Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2014-09 which introduces a new five-step revenue recognition model. Under ASU 2014-09 an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This ASU also requires disclosures sufficient to enable users to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers, including qualitative and quantitative disclosures about contracts with customers, significant judgments and changes in judgments, and assets recognized from the costs to obtain or fulfill a contract. This standard is effective for fiscal years beginning after December 15, 2016, using either of the following transition methods: (i) a full retrospective approach reflecting the application of the standard in each prior reporting period with the option to elect certain practical expedients, or (ii) a retrospective approach with the cumulative effect of initially adopting ASU 2014-09 recognized at the date of adoption. The Company is currently evaluating the impact of the new guidance on our consolidated financial statements and have not yet determined the method by which we will adopt the standard in 2017.
2. Acquisitions
All of the Company’s acquisitions have been accounted for under Accounting Standards Codification (“ASC”) 805, Business Combinations. Accordingly, the accounts of the acquired companies, after adjustments to reflect fair values assigned to assets and liabilities, have been included in the consolidated financial statements from their respective dates of acquisition.
2014 Acquisitions
On April 28, 2014, the Company acquired the stock of Aegis Flow Technologies ("Aegis"), a leader in the design, manufacture and sale of specialty chemical processing valves for use in the chemical, petro-chemical, chlor-alkali, pharmaceutical, semiconductor and pulp/paper industries. Located in Geismar, Louisiana, Aegis has annual revenue of approximately
$15.0 million
and will operate in our Chemical, Food & Process platform within our Fluid & Metering Technologies segment. Aegis was acquired for cash consideration of approximately
$26 million
. The entire purchase price was funded with borrowings under the Company's revolving credit facility. Goodwill and intangible assets recognized as part of this transaction were
$8.8 million
and
$8.8 million
, respectively. The
$8.8 million
of goodwill is deductible for tax purposes.
The purchase price for Aegis has been allocated to the assets acquired and liabilities assumed based on estimated fair values at the date of the acquisition. These nonrecurring fair value measurements are classified as Level 3 in the fair value hierarchy. The Company is continuing to evaluate the initial purchase price allocations, as of the acquisition date, which will be adjusted as additional information relative to the fair values of the assets and liabilities of the business becomes known. Accordingly, management has used its best estimate in the initial purchase price allocation as of the date of these financial statements.
6
Table of Contents
IDEX CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
(unaudited)
The allocation of the acquisition costs to the assets acquired and liabilities assumed, based on their estimated fair values, is as follows:
Accounts receivable
$
1,069
Inventory
6,106
Other current assets, net of cash acquired
873
Property, plant and equipment
3,027
Goodwill
8,805
Intangible assets
8,770
Total assets acquired
28,650
Total liabilities assumed
(2,700
)
Net assets acquired
$
25,950
Acquired intangible assets consist of trade names, customer relationships and unpatented technology. The goodwill recorded for the acquisition reflects the strategic fit, revenue and earnings growth potential of this business.
The acquired intangible assets and weighted average amortization periods are as follows:
Total
Weighted Average Life
Trade names
$
3,304
15
Customer relationships
4,393
14
Unpatented technology
1,073
8
Acquired intangible assets
$
8,770
The Company incurred
$0.9 million
of acquisition-related transaction costs in the
six months ended June 30, 2014
. These costs were recorded in selling, general and administrative expense and were related to completed transactions, pending transactions and potential transactions, including transactions that ultimately were not completed. The Company incurred
$0.5 million
of non-cash acquisition fair value inventory charges in the six months ended June 30,
2014
. These charges were recorded in cost of sales.
2013 Acquisitions
On March 18, 2013, the Company acquired the assets of FTL Seals Technology, Ltd (“FTL”). FTL specializes in the design and application of high integrity rotary seals, specialty bearings, and other custom products for the oil & gas, mining, power generation, and marine markets. Located in Leeds, England, FTL, along with Precision Polymer Engineering (“PPE”), operates within the Health & Science Technologies segment as part of the Sealing Solutions group and will expand the range of PPE’s technology expertise and markets served. FTL was acquired for an aggregate purchase price of
$34.5 million
(
£23.1 million
) in cash. The entire purchase price was funded with borrowings under the Company’s revolving credit facility. Goodwill and intangible assets recognized as part of this transaction were
$18.0 million
and
$13.0 million
, respectively. The
$18.0 million
of goodwill is not deductible for tax purposes.
3. Business Segments
The Company has
three
reportable business segments: Fluid & Metering Technologies, Health & Science Technologies and Fire & Safety/Diversified Products.
The Fluid & Metering Technologies segment designs, produces and distributes positive displacement pumps, flow meters, injectors, and other fluid-handling pump modules and systems and provides flow monitoring and other services for the water and wastewater industries. The Health & Science Technologies segment designs, produces and distributes a wide range of precision fluidics, rotary lobe pumps, centrifugal and positive displacement pumps, roll compaction and drying systems used in beverage, food processing, pharmaceutical and cosmetics, pneumatic components and sealing solutions, very high precision, low-flow rate pumping solutions required in analytical instrumentation, clinical diagnostics and drug discovery, high performance molded and extruded, biocompatible medical devices and implantables, air compressors used in medical, dental and industrial applications, optical components and coatings for applications in the fields of scientific research, defense, biotechnology, aerospace, semiconductor, telecommunications and electronics manufacturing, laboratory and commercial equipment used in the production o
7
Table of Contents
IDEX CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
(unaudited)
f micro and nano scale materials, precision photonic solutions used in life sciences, research and defense markets, and precision gear and peristaltic pump technologies that meet exacting original equipment manufacturer specifications. The Fire & Safety/Diversified Products segment produces firefighting pumps and controls, rescue tools, lifting bags and other components and systems for the fire and rescue industry, engineered stainless steel banding and clamping devices used in a variety of industrial and commercial applications, and precision equipment for dispensing, metering and mixing colorants and paints used in a variety of retail and commercial businesses around the world.
Information on the Company’s business segments is presented below, based on the nature of products and services offered. The Company evaluates performance based on several factors, of which operating income is the primary financial measure. Intersegment sales are accounted for at fair value as if the sales were to third parties.
Three Months Ended
June 30,
Six Months Ended
June 30,
2014
2013
2014
2013
Net sales
Fluid & Metering Technologies
External customers
$
225,866
$
225,214
$
448,873
$
436,621
Intersegment sales
234
274
588
622
Total group sales
226,100
225,488
449,461
437,243
Health & Science Technologies
External customers
184,849
179,111
368,741
350,785
Intersegment sales
823
1,756
3,306
2,950
Total group sales
185,672
180,867
372,047
353,735
Fire & Safety/Diversified Products
External customers
135,978
114,120
273,075
225,487
Intersegment sales
204
116
391
262
Total group sales
136,182
114,236
273,466
225,749
Intersegment elimination
(1,261
)
(2,146
)
(4,285
)
(3,834
)
Total net sales
$
546,693
$
518,445
$
1,090,689
$
1,012,893
Operating income
Fluid & Metering Technologies
$
55,623
$
56,115
$
112,030
$
104,194
Health & Science Technologies
36,137
34,522
72,366
66,789
Fire & Safety/Diversified Products
35,985
23,676
75,633
51,908
Corporate office and other
(15,657
)
(14,754
)
(34,106
)
(28,620
)
Total operating income
112,088
99,559
225,923
194,271
Interest expense
10,405
10,597
20,862
21,154
Other income (expense) - net
(137
)
(573
)
707
706
Income before income taxes
$
101,546
$
88,389
$
205,768
$
173,823
June 30,
2014
December 31,
2013
Assets
Fluid & Metering Technologies
$
1,041,890
$
1,025,352
Health & Science Technologies
1,152,486
1,113,546
Fire & Safety/Diversified Products
525,659
484,139
Corporate office
270,962
264,540
Total assets
$
2,990,997
$
2,887,577
8
Table of Contents
IDEX CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
(unaudited)
4. Earnings Per Common Share
Earnings per common share (“EPS”) are computed by dividing net income by the weighted average number of shares of common stock (basic) plus common stock equivalents outstanding (diluted) during the period. Common stock equivalents consist of stock options, which have been included in the calculation of weighted average shares outstanding using the treasury stock method, unvested shares, performance share units, and shares issuable in connection with certain deferred compensation agreements (“DCUs”).
ASC 260 “Earnings Per Share” provides that all outstanding unvested share-based payment awards that contain rights to nonforfeitable dividends participate in undistributed earnings with common shareholders. If awards are considered participating securities, the Company is required to apply the two-class method of computing basic and diluted earnings per share. The Company has determined that its outstanding unvested shares are participating securities. Accordingly, earnings per common share are computed using the more dilutive of the treasury stock method and the two-class method prescribed by ASC 260. For the purposes of calculating diluted EPS, net income attributable to common shareholders was reduced by $
0.2 million
and
$0
for the three months ended
June 30, 2014
and 2013, respectively; and
$0.7 million
and
$0.5 million
for the
six months ended June 30, 2014
and
2013
, respectively.
Basic weighted average shares reconciles to diluted weighted average shares as follows:
Three Months Ended
June 30,
Six Months Ended
June 30,
2014
2013
2014
2013
Basic weighted average common shares outstanding
80,106
81,829
80,317
82,013
Dilutive effect of stock options, unvested shares, performance share units and DCUs
1,043
905
1,045
930
Diluted weighted average common shares outstanding
81,149
82,734
81,362
82,943
Options to purchase approximately
0.5 million
and
0.6 million
shares of common stock for both the three and
six months ended June 30, 2014
and
2013
, respectively, were not included in the computation of diluted EPS because the effect of their inclusion would be antidilutive.
5. Inventories
The components of inventories as of
June 30, 2014
and
December 31, 2013
were:
June 30,
2014
December 31,
2013
Raw materials and component parts
$
145,467
$
133,470
Work in process
43,058
41,895
Finished goods
65,657
55,602
Total
$
254,182
$
230,967
Inventories are stated at the lower of cost or market. Cost, which includes material, labor, and factory overhead, is determined on a FIFO basis.
9
Table of Contents
IDEX CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
(unaudited)
6. Goodwill and Intangible Assets
The changes in the carrying amount of goodwill for the
six months ended June 30, 2014
, by reportable business segment, were as follows:
Fluid &
Metering
Technologies
Health &
Science
Technologies
Fire & Safety/
Diversified
Products
Total
Balance at December 31, 2013
$
528,044
$
571,675
$
249,737
$
1,349,456
Foreign currency translation
(557
)
6,808
(759
)
5,492
Acquisitions
8,805
—
—
8,805
Balance at June 30, 2014
$
536,292
$
578,483
$
248,978
$
1,363,753
ASC 350 “Goodwill and Other Intangible Assets” requires that goodwill be tested for impairment at the reporting unit level on an annual basis and between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of the reporting unit below its carrying value. Annually on October 31, goodwill and other acquired intangible assets with indefinite lives are tested for impairment. The Company did not consider there to be any triggering event that would require an interim impairment assessment, therefore none of the goodwill or other acquired intangible assets with indefinite lives were tested for impairment during the
six months ended June 30, 2014
. Based on the results of our annual impairment test at October 31, 2013, all reporting units had a fair value that was significantly in excess of carrying value, except for our IDEX Optics and Photonics ("IOP") reporting unit, which had a fair value approximately
10%
greater than the carrying value. The IOP reporting unit was written down to its fair value in 2012 as a result of our annual goodwill impairment testing and, thus, the fair value continues to be near the carrying value.
The following table provides the gross carrying value and accumulated amortization for each major class of intangible asset at
June 30, 2014
and
December 31, 2013
:
At June 30, 2014
At December 31, 2013
Gross
Carrying
Amount
Accumulated
Amortization
Net
Weighted
Average
Life
Gross
Carrying
Amount
Accumulated
Amortization
Net
Amortized intangible assets:
Patents
$
10,016
$
(4,888
)
$
5,128
11
$
10,673
$
(5,179
)
$
5,494
Trade names
108,215
(31,696
)
76,519
16
104,582
(28,310
)
76,272
Customer relationships
248,676
(135,162
)
113,514
10
242,674
(121,092
)
121,582
Non-compete agreements
3,073
(2,705
)
368
3
3,769
(3,272
)
497
Unpatented technology
77,565
(37,297
)
40,268
11
75,528
(32,905
)
42,623
Other
7,032
(4,654
)
2,378
10
6,958
(4,299
)
2,659
Total amortized intangible assets
454,577
(216,402
)
238,175
444,184
(195,057
)
249,127
Unamortized intangible assets:
Banjo trade name
62,100
—
62,100
62,100
—
62,100
Total intangible assets
$
516,677
$
(216,402
)
$
300,275
$
506,284
$
(195,057
)
$
311,227
The unamortized Banjo trade name is an indefinite lived intangible asset which is tested for impairment on an annual basis in accordance with ASC 350 or more frequently if events or changes in circumstances indicate that the asset might be impaired.
10
Table of Contents
IDEX CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
(unaudited)
7. Accrued Expenses
The components of accrued expenses as of
June 30, 2014
and
December 31, 2013
were:
June 30,
2014
December 31,
2013
Payroll and related items
$
58,543
$
63,297
Management incentive compensation
14,373
20,949
Income taxes payable
10,909
11,746
Insurance
9,747
7,741
Warranty
5,035
4,888
Deferred revenue
11,773
9,455
Liability for uncertain tax positions
950
1,201
Accrued interest
1,366
1,354
Other
29,797
30,120
Total accrued expenses
$
142,493
$
150,751
8. Other Noncurrent Liabilities
The components of other noncurrent liabilities as of
June 30, 2014
and
December 31, 2013
were:
June 30,
2014
December 31,
2013
Pension and retiree medical obligations
$
66,672
$
67,777
Liability for uncertain tax positions
3,045
4,624
Deferred revenue
4,763
5,578
Other
15,521
15,087
Total other noncurrent liabilities
$
90,001
$
93,066
9. Borrowings
Borrowings at
June 30, 2014
and
December 31, 2013
consisted of the following:
June 30,
2014
December 31,
2013
Revolving Facility
$
55,000
$
10,000
2.58% Senior Euro Notes, due June 2015
110,525
111,505
4.5% Senior Notes, due December 2020
298,901
298,828
4.2% Senior Notes, due December 2021
349,311
349,272
Other borrowings
3,128
4,271
Total borrowings
816,865
773,876
Less current portion
111,539
1,871
Total long-term borrowings
$
705,326
$
772,005
The Company maintains a
$700.0 million
revolving credit facility (the "Revolving Facility") with a maturity date of
June 27, 2016
. Up to
$75.0 million
of the Revolving Facility is available for the issuance of letters of credit, and up to
$25.0 million
is available to the Company for swing line loans, available on a same-day basis.
Proceeds from the Revolving Facility are available for working capital, acquisitions and other general corporate purposes, including refinancing existing debt of the Company and its subsidiaries.
11
Table of Contents
IDEX CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
(unaudited)
Borrowings under the Revolving Facility bear interest, at either an alternate base rate or an adjusted LIBOR rate plus, in each case, an applicable margin. Such applicable margin is based on the Company’s senior, unsecured, long-term debt rating and can range from
.875%
to
1.70%
. Based on the Company’s credit rating at
June 30, 2014
, the applicable margin was
1.05%
. Interest is payable (a) in the case of base rate loans, quarterly, and (b) in the case of LIBOR rate loans, on the maturity date of the borrowing, or quarterly from the effective date for borrowings exceeding three months. An annual Revolving Facility fee, also based on the Company’s credit rating, is currently
20
basis points and is payable quarterly.
At
June 30, 2014
,
$55.0 million
was outstanding under the Revolving Facility, with
$7.8 million
of outstanding letters of credit, resulting in net available borrowing capacity under the Revolving Facility at
June 30, 2014
of approximately
$637.2 million
.
At June 30, 2014, the Company included the outstanding balance of the 2.58% Senior Euro Notes,
$110.5 million
, within Current liabilities on the Consolidated Balance Sheet as the maturity date is June 9, 2015.
Other borrowings of
$3.1 million
at
June 30, 2014
consisted primarily of debt at international locations maintained for working capital purposes. Interest is payable on the outstanding debt balances at rates ranging from
0.3%
to
1.5%
per annum.
There are
two
key financial covenants that the Company is required to maintain in connection with the Revolving Facility and
2.58%
Senior Euro Notes. The most restrictive financial covenants under these debt instruments require a minimum interest coverage ratio of
3.0
to
1
and a maximum leverage ratio of
3.25
to
1
. At
June 30, 2014
, the Company was in compliance with both of these financial covenants. There are no financial covenants relating to the
4.5%
Senior Notes or
4.2%
Senior Notes; however, both are subject to cross-default provisions.
10. Derivative Instruments
The Company enters into cash flow hedges from time to time to reduce the exposure to variability in certain expected future cash flows. The type of cash flow hedges the Company enters into includes foreign currency contracts and interest rate exchange agreements that effectively convert a portion of floating-rate debt to fixed-rate debt and are designed to reduce the impact of interest rate changes on future interest expense.
The effective portion of gains or losses on interest rate exchange agreements is reported in accumulated other comprehensive income (loss) in shareholders’ equity and reclassified into net income in the same period or periods in which the hedged transaction affects net income. See Note 12 for the amount of loss reclassified into income for interest rate contracts for
June
2014
and
2013
. The remaining gain or loss in excess of the cumulative change in the present value of future cash flows or the hedged item, if any, is recognized into net income during the period of change.
Fair values relating to derivative financial instruments reflect the estimated amounts that the Company would receive or pay to sell or buy the contracts based on quoted market prices of comparable contracts at each balance sheet date. As of
June 30, 2014
, the Company did not have any interest rate contracts outstanding.
In 2010 and 2011, the Company entered into
two
separate forward starting interest rate contracts in anticipation of the issuance of the 4.2% Senior Notes and the 4.5% Senior Notes. The Company cash settled these two interest rate contracts in 2010 and 2011 for a total of
$68.9 million
, which is being amortized into interest expense over the
10
year term of the debt instruments. Approximately
$7.1 million
of the pre-tax amount included in accumulated other comprehensive income (loss) in shareholders’ equity at
June 30, 2014
will be recognized to net income over the next 12 months as the underlying hedged transactions are realized.
11. Fair Value Measurements
ASC 820 “Fair Value Measurements and Disclosures” defines fair value, provides guidance for measuring fair value and requires certain disclosures. This standard discusses valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement cost). The standard utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:
•
Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
•
Level 2: Inputs, other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
•
Level 3: Unobservable inputs that reflect the reporting entity’s own assumptions.
12
Table of Contents
IDEX CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
(unaudited)
The following table summarizes the basis used to measure the Company’s financial assets at fair value on a recurring basis in the balance sheet at
June 30, 2014
and
December 31, 2013
:
Basis of Fair Value Measurements
Balance at
June 30, 2014
Level 1
Level 2
Level 3
Money market investment
$
22,577
$
22,577
$
—
$
—
Available for sale securities
3,985
3,985
—
—
Basis of Fair Value Measurements
Balance at
December 31, 2013
Level 1
Level 2
Level 3
Money market investment
$
27,871
$
27,871
$
—
$
—
Available for sale securities
3,255
3,255
—
—
There were no transfers of assets or liabilities between Level 1 and Level 2 during the quarter ended
June 30, 2014
or the year ended
December 31, 2013
.
The carrying value of our cash and cash equivalents, accounts receivable, accounts payable and accrued expenses approximates their fair values because of the short term nature of these instruments. At
June 30, 2014
, the fair value of the outstanding indebtedness under our Revolving Facility,
2.58%
Senior Euro Notes,
4.5%
Senior Notes and
4.2%
Senior Notes, based on quoted market prices and current market rates for debt with similar credit risk and maturity, was approximately
$847.4 million
compared to the carrying value of
$813.7 million
. This fair value measurement is classified as Level 2 within the fair value hierarchy since it is determined based upon significant inputs observable in the market, including interest rates on recent financing transactions to entities with a credit rating similar to ours.
12. Other Comprehensive Income (Loss)
The components of other comprehensive income (loss) are as follows:
Three Months Ended
June 30, 2014
Three Months Ended
June 30, 2013
Pre-tax
Tax
Net of tax
Pre-tax
Tax
Net of tax
Cumulative translation adjustment
$
13,874
$
—
$
13,874
$
4,144
$
—
$
4,144
Pension and other postretirement adjustments
798
(281
)
517
1,521
(583
)
938
Reclassification adjustments for derivatives
1,817
(662
)
1,155
1,867
(680
)
1,187
Total other comprehensive income (loss)
$
16,489
$
(943
)
$
15,546
$
7,532
$
(1,263
)
$
6,269
Six Months Ended
June 30, 2014
Six Months Ended
June 30, 2013
Pre-tax
Tax
Net of tax
Pre-tax
Tax
Net of tax
Cumulative translation adjustment
$
14,158
$
—
$
14,158
$
(23,109
)
$
—
$
(23,109
)
Pension and other postretirement adjustments
1,477
(521
)
956
3,456
(1,245
)
2,211
Reclassification adjustments for derivatives
3,637
(1,325
)
2,312
3,740
(1,363
)
2,377
Total other comprehensive income (loss)
$
19,272
$
(1,846
)
$
17,426
$
(15,913
)
$
(2,608
)
$
(18,521
)
13
Table of Contents
IDEX CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
(unaudited)
The following table summarizes the amounts reclassified from accumulated other comprehensive income to net income during the three and
six months ended June 30, 2014
and
2013
:
Three Months Ended
June 30,
Six Months Ended
June 30,
2014
2013
2014
2013
Income Statement Caption
Pension and other postretirement plans:
Amortization of service cost
$
798
$
1,521
$
1,477
$
3,456
Selling, general and administrative expense
Total before tax
798
1,521
1,477
3,456
Provision for income taxes
(281
)
(583
)
(521
)
(1,245
)
Total net of tax
$
517
$
938
$
956
$
2,211
Derivatives:
Reclassification adjustments
$
1,817
$
1,867
$
3,637
$
3,740
Interest expense
Total before tax
1,817
1,867
3,637
3,740
Provision for income taxes
(662
)
(680
)
(1,325
)
(1,363
)
Total net of tax
$
1,155
$
1,187
$
2,312
$
2,377
13. Common and Preferred Stock
On November 8, 2013, the Company’s Board of Directors approved a
$300.0 million
increase in the authorized level for repurchases of common stock. Repurchases under the program will be funded with future cash flow generation or borrowings available under the Revolving Facility. During the first
six
months of
2014
, the Company purchased a total of
1.2 million
shares at a cost of
$85.7 million
, of which
$2.6 million
was settled in July
2014
. During the first
six
months of
2013
, the Company purchased
1.6 million
shares at a cost of
$86.7 million
, of which
$2.2 million
was settled in July 2013. As of
June 30, 2014
, the Company had
$282.2 million
of remaining board authorization under its share repurchase programs.
At
June 30, 2014
and
December 31, 2013
, the Company had
150 million
shares of authorized common stock, with a par value of
$.01
per share, and
5 million
shares of authorized preferred stock, with a par value of
$.01
per share.
No
preferred stock was outstanding at
June 30, 2014
or
December 31, 2013
.
14. Share-Based Compensation
During the
six months ended June 30, 2014
, the Company granted approximately
0.5 million
stock options,
0.2 million
unvested shares and
0.1 million
performance share units. During the
six months ended June 30, 2013
, the Company granted approximately
0.6 million
stock options,
0.2 million
unvested shares and
0.1 million
performance share units.
Weighted average option fair values and assumptions for the periods specified are disclosed below. The fair value of each option grant was estimated on the date of the grant using the Binomial lattice option pricing model.
Three Months Ended
June 30,
2014
2013
Weighted average fair value of option grants
$19.34
$13.28
Dividend yield
1.43%
1.51%
Volatility
30.43%
30.76%
Risk-free forward interest rate
0.10% - 4.17%
0.14% - 3.94%
Expected life (in years)
5.87
5.84
14
Table of Contents
IDEX CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
(unaudited)
Six Months Ended
June 30,
2014
2013
Weighted average fair value of option grants
$19.53
$12.85
Dividend yield
1.26%
1.57%
Volatility
30.36%
30.94%
Risk-free forward interest rate
0.12% - 4.67%
0.17% - 4.10%
Expected life (in years)
5.89
5.87
Weighted average performance share unit fair values and assumptions for the period specified are disclosed below. The performance share units are market condition awards and have been assessed at fair value on the date of grant using a Monte Carlo simulation model.
Three and Six Months Ended
June 30,
2014
2013
Weighted average fair value of performance share units
$94.55
$50.45
Dividend yield
0.00%
0.00%
Volatility
26.41%
28.99%
Risk-free forward interest rate
0.65%
0.40%
Expected life (in years)
2.88
2.87
Total compensation cost for stock options is as follows:
Three Months Ended
June 30,
Six Months Ended
June 30,
2014
2013
2014
2013
Cost of goods sold
$
133
$
99
$
375
$
291
Selling, general and administrative expenses
1,425
1,253
3,615
3,421
Total expense before income taxes
1,558
1,352
3,990
3,712
Income tax benefit
(496
)
(445
)
(1,251
)
(1,182
)
Total expense after income taxes
$
1,062
$
907
$
2,739
$
2,530
Total compensation cost for unvested shares is as follows:
Three Months Ended
June 30,
Six Months Ended
June 30,
2014
2013
2014
2013
Cost of goods sold
$
693
$
212
$
1,165
$
614
Selling, general and administrative expenses
2,578
2,098
5,324
4,758
Total expense before income taxes
3,271
2,310
6,489
5,372
Income tax benefit
(644
)
(609
)
(1,331
)
(1,319
)
Total expense after income taxes
$
2,627
$
1,701
$
5,158
$
4,053
15
Table of Contents
IDEX CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
(unaudited)
Total compensation cost for performance share units is as follows:
Three Months Ended
June 30,
Six Months Ended
June 30,
2014
2013
2014
2013
Cost of goods sold
$
—
$
—
$
—
$
—
Selling, general and administrative expenses
823
216
1,484
405
Total expense before income taxes
823
216
1,484
405
Income tax benefit
(288
)
(77
)
(474
)
(114
)
Total expense after income taxes
$
535
$
139
$
1,010
$
291
The Company’s policy is to recognize compensation cost on a straight-line basis, assuming forfeitures, over the requisite service period for the entire award. Classification of stock compensation cost within the Consolidated Statements of Operations is consistent with classification of cash compensation for the same employees.
As of
June 30, 2014
, there was
$12.8 million
of total unrecognized compensation cost related to stock options that is expected to be recognized over a weighted-average period of
1.5
years,
$14.2 million
of total unrecognized compensation cost related to unvested shares/units that is expected to be recognized over a weighted-average period of
1.1
years, and
$6.8 million
of total unrecognized compensation cost related to performance share units that is expected to be recognized over a weighted-average period of
1.3
years.
A summary of the Company’s stock option activity as of
June 30, 2014
, and changes during the
six months ended
June 30, 2014
, is presented in the following table:
Stock Options
Shares
Weighted
Average
Price
Weighted-Average
Remaining
Contractual Term
Aggregate
Intrinsic
Value
Outstanding at January 1, 2014
2,516,618
$
39.60
6.87
$
86,200,655
Granted
505,950
72.75
Exercised
(254,815
)
34.71
Forfeited/Expired
(85,483
)
49.52
Outstanding at June 30, 2014
2,682,270
$
46.00
7.04
$
93,185,771
Vested and expected to vest as of June 30, 2014
2,521,604
$
45.12
6.93
$
89,815,814
Exercisable at June 30, 2014
1,372,277
$
36.13
5.55
$
61,210,657
15. Retirement Benefits
The Company sponsors several qualified and nonqualified defined benefit and defined contribution pension plans and other postretirement plans for its employees. The following tables provide the components of net periodic benefit cost for its major defined benefit plans and its other postretirement plans.
Pension Benefits
Three Months Ended June 30,
2014
2013
U.S.
Non-U.S.
U.S.
Non-U.S.
Service cost
$
323
$
392
$
326
$
345
Interest cost
1,053
605
1,209
533
Expected return on plan assets
(1,408
)
(329
)
(1,310
)
(260
)
Net amortization
674
219
1,377
237
Net periodic benefit cost
$
642
$
887
$
1,602
$
855
16
Table of Contents
IDEX CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
(unaudited)
Pension Benefits
Six Months Ended June 30,
2014
2013
U.S.
Non-U.S.
U.S.
Non-U.S.
Service cost
$
645
$
766
$
763
$
684
Interest cost
2,106
1,204
2,152
1,052
Expected return on plan assets
(2,816
)
(657
)
(2,663
)
(516
)
Net amortization
1,374
439
2,991
468
Net periodic benefit cost
$
1,309
$
1,752
$
3,243
$
1,688
Other Postretirement Benefits
Three Months Ended June 30,
Six Months Ended June 30,
2014
2013
2014
2013
Service cost
$
179
$
242
$
357
$
485
Interest cost
233
227
466
454
Net amortization
(119
)
6
(237
)
11
Net periodic benefit cost
$
293
$
475
$
586
$
950
The Company previously disclosed in its financial statements for the year ended
December 31, 2013
, that it expected to contribute approximately
$2.8 million
to its defined benefit plans and
$0.9 million
to its other postretirement benefit plans in
2014
. As of
June 30, 2014
, the Company expects to contribute
$4.1 million
to its defined benefit plans and
$0.9 million
to its other postretirement benefit plans in 2014. The Company contributed a total of
$2.7 million
during the first six months of 2014 and anticipates contributing up to an additional
$2.3 million
in
2014
to fund these plans.
16. Legal Proceedings
The Company is party to various legal proceedings arising in the ordinary course of business, none of which are expected to have a material impact on its business, financial condition, results of operations or cash flows.
17. Income Taxes
The Company’s provision for income taxes is based upon estimated annual tax rates for the year applied to federal, state and foreign income. The provision for income taxes
increased
to
$29.8 million
in the
second
quarter of
2014
from
$25.8 million
in the
second
quarter of
2013
. The effective tax rate
increased
to
29.3%
for the
second
quarter of
2014
compared to
29.2%
in the
second
quarter of
2013
due to the mix of global pre-tax income among jurisdictions. Additionally, the current quarter tax rate was favorably impacted by the enactment of state income tax laws and the comparable quarter tax rate in the prior year was favorably impacted by settlements with taxing authorities.
The provision for income taxes increased to
$59.4 million
in the first
six
months of
2014
from
$50.0 million
in the same period of
2013
. The effective tax rate
increased
to
28.9%
for the first
six
months of
2014
compared to
28.7%
in the same period of
2013
due to the mix of global pre-tax income among jurisdictions. Additionally, the effective tax rate for the first six months of 2014 was favorably impacted by the enactment of state income tax laws and settlements with taxing authorities primarily related to purchase price adjustments for prior period acquisitions, while the comparable period tax rate in the prior year was favorably impacted by the enactment of the American Taxpayer Relief Act of 2012 on January 2, 2013, which reinstated the U.S. R&D credit retroactively to January 1, 2012.
The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction, and various state and foreign jurisdictions. Due to the potential for resolution of federal, state and foreign examinations, and the expiration of various statutes of limitation, it is reasonably possible that the Company’s gross unrecognized tax benefits balance may change within the next twelve months by a range of
zero
to
$1.0 million
.
17
Table of Contents
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Cautionary Statement Under the Private Securities Litigation Reform Act
This quarterly report on Form 10-Q, including the “Overview and Outlook” and the “Liquidity and Capital Resources” sections of this Management’s Discussion and Analysis of Financial Condition and Results of Operations, contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements relate to, among other things, operating results and are indicated by words or phrases such as “expects,” "anticipates," “should,” “will,” and similar words or phrases. These statements are subject to inherent uncertainties and risks that could cause actual results to differ materially from those statements. The risks and uncertainties include, but are not limited to, those risks and uncertainties identified under the heading “Risk Factors” in item 1A of the Company’s Annual Report on Form 10-K for the year ended
December 31, 2013
, and information contained in subsequent reports filed by IDEX with the Securities and Exchange Commission. Investors are cautioned not to rely unduly on forward-looking statements when evaluating the information presented here.
Overview and Outlook
IDEX is an applied solutions company specializing in fluid and metering technologies, health and science technologies, and fire, safety and other diversified products built to customers’ specifications. IDEX’s products are sold in niche markets to a wide range of industries throughout the world. Accordingly, IDEX's businesses are affected by levels of industrial activity and economic conditions in the U.S. and in other countries where it does business and by the relationship of the U.S. dollar to other currencies. Levels of capacity utilization and capital spending in certain industries and overall industrial activity are among the factors that influence the demand for IDEX’s products.
The Company has three reportable business segments: Fluid & Metering Technologies, Health & Science Technologies and Fire & Safety/Diversified Products. Within our three reportable segments, the Company maintains six platforms, where we will invest in organic growth and acquisitions with a strategic view towards a platform with the potential for at least $500 million in revenue, and seven groups, where we will focus on organic growth and strategic acquisitions. The Fluid & Metering Technologies segment contains the Energy, Water (comprised of Water Services & Technology and Diaphragm & Dosing Pump Technology), and Chemical, Food & Process platforms as well as the Agricultural group (comprised of Banjo). The Health & Science Technologies segment contains the IDEX Optics & Photonics, Scientific Fluidics and Material Processing Technologies platforms, as well as the Sealing Solutions and the Industrial (comprised of Micropump and Gast) groups. The Fire & Safety/Diversified Products segment is comprised of the Dispensing, Rescue, Band-It, and Fire Suppression groups. Each platform/group is comprised of one or more of our 15 reporting units: five reporting units within Fluid & Metering Technologies (Energy; Chemical, Food, & Process; Water Services & Technology; Banjo; Diaphragm & Dosing Pump Technology); six reporting units within Health & Science Technologies (IDEX Optics and Photonics; Scientific Fluidics; Material Processing Technology; Sealing Solutions; Micropump; and Gast); and four reporting units within Fire & Safety/Diversified Products (Dispensing, Rescue, Band-It, and Fire Suppression).
The Fluid & Metering Technologies segment designs, produces and distributes positive displacement pumps, flow meters, injectors, and other fluid-handling pump modules and systems and provides flow monitoring and other services for the food, chemical, general industrial, water and wastewater, agricultural and energy industries.
The Health & Science Technologies segment designs, produces and distributes a wide range of precision fluidics, rotary lobe pumps, centrifugal and positive displacement pumps, roll compaction and drying systems used in beverage, food processing, pharmaceutical and cosmetics, pneumatic components and sealing solutions, very high precision, low-flow rate pumping solutions required in analytical instrumentation, clinical diagnostics and drug discovery, high performance molded and extruded, biocompatible medical devices and implantables, air compressors used in medical, dental and industrial applications, optical components and coatings for applications in the fields of scientific research, defense, biotechnology, aerospace, telecommunications and electronics manufacturing, laboratory and commercial equipment used in the production of micro and nano scale materials, precision photonic solutions used in life sciences, research and defense markets, and precision gear and peristaltic pump technologies that meet exacting original equipment manufacturer specifications.
The Fire & Safety/Diversified Products segment produces firefighting pumps and controls, rescue tools, lifting bags and other components and systems for the fire and rescue industry, and engineered stainless steel banding and clamping devices used in a variety of industrial and commercial applications, precision equipment for dispensing, metering and mixing colorants and paints used in a variety of retail and commercial businesses around the world.
Some of our key financial highlights for the three months ended
June 30, 2014
are as follows:
•
Sales of
$546.7 million
increased
5%
; organic sales — excluding acquisitions and foreign currency translation — were up 4%.
18
Table of Contents
•
Operating income of
$112.1 million
increased
13%
.
•
Net income
increased
15%
to
$71.8 million
.
•
Diluted EPS of
$0.88
increased
12
cents, or
16%
, compared to
2013
.
Some of our key financial highlights for the
six months ended June 30, 2014
are as follows:
•
Sales of $
1,090.7 million
increased
8%
; organic sales — excluding acquisitions and foreign currency translation — were up 6%.
•
Operating income of $
225.9 million
increased
16%
.
•
Net income
increased
18%
to $
146.3 million
.
•
Diluted EPS of $
1.79
increased
30 cent
s, or
20%
, compared to
2013
.
Our projected third quarter
2014
diluted EPS is in the range of $0.83 to $0.85. Given the Company’s current outlook and the projection of 5-6% organic revenue growth for the year, we have increased our full year EPS outlook; we now expect full year
2014
diluted EPS of $3.50 to $3.55.
Results of Operations
The following is a discussion and analysis of our results of operations for the three and
six
month periods ended
June 30, 2014
and
2013
. Segment operating income excludes unallocated corporate operating expenses.
Management’s primary measurements of segment performance are sales, operating income, and operating margin. In addition, due to the highly acquisitive nature of the Company, the determination of operating income includes amortization of acquired intangible assets and, as a result, management reviews depreciation and amortization as a percentage of sales. These measures are monitored by management and significant changes in operating results versus current trends in end markets and variances from forecasts are analyzed with segment management.
In this report, references to organic sales, a non-GAAP measure, refers to sales from continuing operations calculated according to generally accepted accounting principles in the United States but excludes (1) sales from acquired businesses during the first twelve months of ownership and (2) the impact of foreign currency translation. The portion of sales attributable to foreign currency translation is calculated as the difference between (a) the period-to-period change in organic sales and (b) the period-to-period change in organic sales after applying prior period foreign exchange rates to the current year period. Management believes that reporting organic sales provides useful information to investors by helping identify underlying growth trends in our business and facilitating easier comparisons of our revenue performance with prior and future periods and to our peers. The Company excludes the effect of foreign currency translation from organic sales because foreign currency translation is not under management’s control, is subject to volatility and can obscure underlying business trends. The Company excludes the effect of acquisitions because the nature, size, and number of acquisitions can vary dramatically from period to period and between the Company and its peers and can also obscure underlying business trends and make comparisons of long-term performance difficult. In addition, this report references EBITDA. This non-GAAP measure has been reconciled to Net income and Operating income in this Item 2 under the heading "Non-GAAP Disclosures." Given the acquisitive nature of the Company, management believes that EBITDA provides important information about the performance of the Company's businesses by, among other matters, eliminating the impact of higher amortization expense at recently acquired businesses.
19
Table of Contents
Consolidated Results in the
Three Months Ended June 30, 2014
Compared with the Same Period of
2013
(In thousands)
Three Months Ended
June 30,
2014
2013
Net sales
$
546,693
$
518,445
Operating income
112,088
99,559
Operating margin
20.5
%
19.2
%
EBITDA
$
131,367
$
119,063
EBITDA as a percentage of net sales
24.0
%
23.0
%
Depreciation and amortization
$
19,416
$
20,077
Depreciation and amortization as a percentage of net sales
3.6
%
3.9
%
Capital expenditures
$
12,490
$
8,197
Capital expenditures as a percentage of net sales
2.3
%
1.6
%
For the
second quarter
of 2014, Fluid & Metering Technologies contributed
41%
of sales,
44%
of segment operating income and 43% of segment EBITDA; Health & Science Technologies accounted for
34%
of sales,
28%
of segment operating income and 31% of segment EBITDA; and Fire & Safety/Diversified Products represented
25%
of sales,
28%
of segment operating income and 26% of segment EBITDA.
Sales in the
three months ended June 30, 2014
were
$546.7 million
, a
5%
increase
from the comparable period last year. This
increase
reflects a 4% increase in organic sales and 1% favorable foreign currency translation. Organic sales to customers outside the U.S. represented approximately 50% of total sales in 2014 compared to 49% during the same period of 2013.
Gross profit of
$241.1 million
in the
second quarter
of 2014
increased
$18.3 million
, or
8%
, from the same period in 2013. Gross margin of
44.1%
in the
second quarter
of 2014
increased
from
43.0%
during the same period in 2013. The
increase
in gross margin is primarily due to volume leverage and productivity.
Selling, general and administrative expenses
increased
to
$129.0 million
in the
second quarter
of 2014 from
$123.3 million
during the same period of 2013. The change reflects an increase of approximately $.6 million for incremental costs from the Aegis acquisition and an increase in volume related expenses of $5.1 million. As a percentage of SG&A expenses were
23.6%
for the
second quarter
of 2014 and
23.8%
for the same period of 2013.
Operating income of
$112.1 million
in the
second quarter
of 2014 was
up
from the
$99.6 million
recorded during the same period in 2013, primarily reflecting an increase in volume and improved productivity. Operating margin of
20.5%
in the
second quarter
of 2014 was
up
from
19.2%
during the same period of 2013, primarily due to volume leverage and productivity.
Other
expense
- net of
$0.1 million
in the
second quarter
of 2014 was
down
$0.4 million
compared with the same period in 2013, primarily due to an increase in investment income.
Interest expense of
$10.4 million
in the
second quarter
of 2014 was slightly
down
from
$10.6 million
in 2013.
The provision for income taxes is based upon estimated annual tax rates for the year applied to federal, state and foreign income. The provision for income taxes of
$29.8 million
for the
second quarter
of 2014
increased
compared to
$25.8 million
recorded in the same period of 2013. The effective tax rate
increased
slightly to
29.3%
for the
second quarter
of 2014 compared to
29.2%
in the same period of 2013 due to the mix of global pre-tax income among jurisdictions. Additionally, the current quarter tax rate was favorably impacted by the enactment of state income tax laws and the comparable quarter tax rate in the prior year was favorably impacted by settlements with taxing authorities.
Net income in the
second quarter
of 2014 of
$71.8 million
increased
from
$62.6 million
during the same period of 2013. Diluted earnings per share in the
second quarter
of 2014 of
$0.88
increased
$0.12
, or
16%
, compared with the same period in 2013.
20
Table of Contents
Fluid & Metering Technologies Segment
(In thousands)
Three Months Ended
June 30,
2014
2013
Net sales
$
226,100
$
225,488
Operating income
55,623
56,115
Operating margin
24.6
%
24.9
%
EBITDA
$
62,517
$
62,209
EBITDA as a percentage of net sales
27.7
%
27.6
%
Depreciation and amortization
$
6,746
$
7,012
Depreciation and amortization as a percentage of net sales
3.0
%
3.1
%
Capital expenditures
$
3,554
$
2,507
Capital expenditures as a percentage of net sales
1.6
%
1.1
%
Sales of
$226.1 million
increased
$0.6 million
, or
0.3%
, in the
second quarter
of 2014 compared with the same period of 2013. This reflects a 2% decrease in organic sales offset by a 1% increase from acquisitions (Aegis - April 2014) and 1% favorable foreign currency translation. In the
second quarter
of 2014, organic sales increased 2% domestically and decreased 6% internationally compared to the 2013 period. Organic sales to customers outside the U.S. were approximately 42% of total segment sales during the
second quarter
of 2014, compared with 44% during the same period in 2013.
Sales within our Energy platform increased in the
second quarter
of 2014 compared to the same period of 2013, due to the the long winter which increased sales to LPG and refined fuel customers. Sales within our Chemical, Food & Process platform decreased compared to the
second quarter
of 2013 due to large chemical project delays. Sales within our Agriculture group improved on the strength of new product introductions, partially offset by a decrease in farm income. Diaphragm & Dosing Pump Technology platform sales decreased compared to the
second quarter
of 2013 due to large project delays. Sales in our Water Services & Technology group increased in the
second quarter
of 2014 compared to the same period in 2013 based on steady demand in North America, Japan and Europe, and continued ability to gain share.
Operating income and operating margin of
$55.6 million
and
24.6%
respectively, were lower than the
$56.1 million
and
24.9%
recorded in the
second quarter
of 2013, due to acquisition related charges.
Health & Science Technologies Segment
(In thousands)
Three Months Ended
June 30,
2014
2013
Net sales
$
185,672
$
180,867
Operating income
36,137
34,522
Operating margin
19.5
%
19.1
%
EBITDA
$
46,418
$
45,640
EBITDA as a percentage of net sales
25.0
%
25.2
%
Depreciation and amortization
$
10,690
$
10,947
Depreciation and amortization as a percentage of net sales
5.8
%
6.1
%
Capital expenditures
$
5,318
$
4,168
Capital expenditures as a percentage of net sales
2.9
%
2.3
%
Sales of
$185.7 million
increased
$4.8 million
, or
3%
, in the
second quarter
of 2014 compared with the same period in 2013. This reflects 1% organic revenue growth and 2% favorable foreign currency translation. In the
second quarter
of 2014, organic sales were flat domestically and increased 2% internationally. Organic sales to customers outside the U.S. were approximately 54% of total segment sales in the
second quarter
of 2014 compared with 50% during the same period in 2013.
Sales within our Material Processing Technologies platform increased compared to the
second quarter
of 2013 due to large pharmaceutical and industrial shipments, primarily in the North American and Asian markets. Sales within our Scientific Fluidics platform increased compared to the
second quarter
of 2013 due to the success of new product introductions and the strength of the in vitro diagnostics market. Sales within the Sealing Solutions group decreased compared to the
second quarter
of 2013 due t
21
Table of Contents
o a slowdown in its North American end markets and negative impact from foreign currency. Sales within our Optics and Photonics platform increased compared to the
second quarter
of 2013 due to renewed strength in the semiconductor and life sciences markets. Sales within our Industrial group increased compared to the
second quarter
of 2013 due to continued growth in North American distributor sales and our team's ability to expand markets served.
Operating income and operating margin of
$36.1 million
and
19.5%
, respectively, in the
second quarter
of 2014 were up from the
$34.5 million
and
19.1%
recorded in the same period of 2013, primarily due to increased volume and productivity initiatives.
Fire & Safety/Diversified Products Segment
(In thousands)
Three Months Ended
June 30,
2014
2013
Net sales
$
136,182
$
114,236
Operating income
35,985
23,676
Operating margin
26.4
%
20.7
%
EBITDA
$
37,537
$
25,614
EBITDA as a percentage of net sales
27.6
%
22.4
%
Depreciation and amortization
$
1,672
$
1,741
Depreciation and amortization as a percentage of net sales
1.2
%
1.5
%
Capital expenditures
$
2,692
$
741
Capital expenditures as a percentage of net sales
2.0
%
0.6
%
Sales of
$136.2 million
increased
$21.9 million
, or
19%
, in the
second quarter
of 2014 compared with the same period in 2013. This reflects 17% organic growth and 2% favorable foreign currency translation. In the
second quarter
of 2014, organic sales increased 17% both domestically and internationally, year over year. Organic sales to customers outside the U.S. were approximately 57% of total segment sales in the
second quarter
of 2014 and 2013.
Sales within our Dispensing group increased compared to the second quarter of 2013 due to strong Western European markets and new product sales into Asia. Sales within our Band-It group increased compared to the second quarter of 2013 due to an increase in automotive sales and strong distribution sales in Europe and North America. Sales within our Fire Suppression group increased due to demand for power facility trailers and strong project orders from China. Sales within our Rescue group decreased compared to the second quarter of 2013 due to weakness in Asian markets, partially offset by large project shipments.
Operating income and operating margin of
$36.0 million
and
26.4%
, respectively, in the
second quarter
of 2014 were
higher
than the
$23.7 million
and
20.7%
recorded in the
second quarter
of 2013, primarily due to volume leverage and productivity initiatives, as well as a prior year charge associated with a facility disposal in 2013.
Consolidated Results in the
Six Months Ended
June 30, 2014
Compared with the Same Period of
2013
(In thousands)
Six Months Ended
June 30,
2014
2013
Net sales
$
1,090,689
$
1,012,893
Operating income
225,923
194,271
Operating margin
20.7
%
19.2
%
EBITDA
$
265,303
$
234,893
EBITDA as a percentage of net sales
24.3
%
23.2
%
Depreciation and amortization
$
38,673
$
39,916
Depreciation and amortization as a percentage of net sales
3.5
%
3.9
%
Capital expenditures
$
23,299
$
15,822
Capital expenditures as a percentage of net sales
2.1
%
1.6
%
For the first
six
months of
2014
, Fluid & Metering Technologies contributed
41%
of sales,
43%
of segment operating income and 42% of segment EBITDA; Health & Science Technologies accounted for
34%
of sales,
28%
of segment operating income
22
Table of Contents
and 31% of segment EBITDA; and Fire & Safety/Diversified Products represented
25%
of sales,
29%
of segment operating income and 27% of segment EBITDA.
Sales in the
six months ended June 30, 2014
were
$1,090.7 million
, an
8%
increase
from the comparable period last year. This
increase
reflects an 6% increase in organic sales, a 1% increase from acquisitions (FTL — March 2013 and Aegis - April 2014) and 1% favorable foreign currency translation. Organic sales to customers outside the U.S. represented approximately 48% of total sales in 2014 compared to 51% during the same period of 2013.
Gross profit of
$485.6 million
in the first
six
months of
2014
increased
$50.7 million
, or
12%
, from the same period in
2013
. Gross margin of
44.5%
in the first
six
months of
2014
increased
from
42.9%
during the same period in
2013
. The
increase
in gross margin primarily resulted from an increase in volume and benefits from the Company’s structural cost actions taken in prior years.
Selling, general and administrative expenses
increased
to
$259.6 million
in the first
six
months of
2014
from
$240.6 million
during the same period of
2013
. The change reflects an increase of approximately $1.8 million for incremental costs from the FTL and Aegis acquisitions and an increase in volume related expenses of $17.2 million. As a percentage of sales, SG&A expenses were
23.8%
for the first
six
months of
2014
and
2013
.
Operating income of
$225.9 million
in the first
six
months of
2014
was
up
from the
$194.3 million
recorded during the same period in
2013
, primarily reflecting an increase in volume and improved productivity. Operating margin of
20.7%
in the first
six
months of
2014
was
up
from
19.2%
during the same period of
2013
, primarily due to volume leverage, productivity, and conversion of a large Dispensing order.
The provision for income taxes is based upon estimated annual tax rates for the year applied to federal, state and foreign income. The provision for income taxes of $
59.4 million
for the first
six
months of
2014
increased
compared to $
50.0 million
recorded in the same period of
2013
. The effective tax rate
increased
to
28.9%
for the first
six
months of
2014
compared to
28.7%
in the same period of
2013
due to the mix of global pre-tax income among jurisdictions. Additionally, the effective tax rate for the first six months of 2014 is higher than the same period in the prior year due to the lapsing of the U.S. R&D credit which expired at the end of 2013.
Net income in the first
six
months of
2014
of $
146.3 million
increased
from $
123.9 million
during the same period of
2013
. Diluted earnings per share in the first
six
months of
2014
of $
1.79
increased
$
0.30
, or
20%
, compared with the same period in
2013
.
Fluid & Metering Technologies Segment
(In thousands)
Six Months Ended
June 30,
2014
2013
Net sales
$
449,461
$
437,243
Operating income
112,030
104,194
Operating margin
24.9
%
23.8
%
EBITDA
$
125,754
$
117,531
EBITDA as a percentage of net sales
28.0
%
26.9
%
Depreciation and amortization
$
13,298
$
13,972
Depreciation and amortization as a percentage of net sales
3.0
%
3.2
%
Capital expenditures
$
7,563
$
5,283
Capital expenditures as a percentage of net sales
1.7
%
1.2
%
Sales of $
449.5 million
increased
$
12.2 million
, or
3%
, in the first
six
months of
2014
compared with the same period of
2013
. This reflects a 2% increase in organic sales and 1% favorable foreign currency translation. In the first
six
months of
2014
, organic sales increased 6% domestically but decreased 4% internationally compared to the 2013 period. Organic sales to customers outside the U.S. were approximately 42% of total segment sales during the first
six
months of
2014
compared with 45% in
2013
.
Sales within our Energy platform increased in the first
six
months of
2014
compared to the same period of
2013
, due to the long winter driving larger than anticipated LPG and refined fuel consumption, the strength of OEM truck builds, and North American electronic retrofits. Sales within our Chemical, Food & Process platform increased compared to the first
six
months of
2013
based on stable industrial demand, offset by expected delays in large chemical projects. Sales within our Agriculture group improved due to the strength of new product introductions, partially offset by the extended winter. Diaphragm & Dosing Pump Technology platform sales increased compared to the first
six
months of
2013
due to increased demand in the industrial markets, offset by large project delays. Sales in our Water Servi
23
Table of Contents
ces & Technology group increased in the first
six
months of
2014
compared to the same period in
2013
based on a slight improvement in municipal spending and continued share gain.
Operating income and operating margin of $
112.0 million
and
24.9%
, respectively, were higher than the $
104.2 million
and
23.8%
recorded in the first
six
months of
2013
, primarily due to increased volume, operational execution, and productivity.
Health & Science Technologies Segment
(In thousands)
Six Months Ended
June 30,
2014
2013
Net sales
$
372,047
$
353,735
Operating income
72,366
66,789
Operating margin
19.5
%
18.9
%
EBITDA
$
93,369
$
88,955
EBITDA as a percentage of net sales
25.1
%
25.1
%
Depreciation and amortization
$
21,399
$
21,739
Depreciation and amortization as a percentage of net sales
5.8
%
6.1
%
Capital expenditures
$
8,827
$
6,954
Capital expenditures as a percentage of net sales
2.4
%
2.0
%
Sales of $
372.0 million
increased
$
18.3 million
, or
5%
, in the first
six
months of
2014
compared with the same period in
2013
. This reflects 3% organic revenue growth, 1% growth from acquisitions (FTL - March 2013) and 1% favorable foreign currency translation. In the first
six
months of
2014
, organic sales increased 6% domestically and 1% internationally. Organic sales to customers outside the U.S. were approximately 53% of total segment sales in the first
six
months of
2014
compared with 52% during the same period in
2013
.
Sales within our Material Processing Technologies platform increased compared to the first
six
months of
2013
due to large pharmaceutical and food project shipments in the North American and Asian markets. Sales within our Scientific Fluidics platform increased compared to the first
six
months of
2013
due to market share gains from new product introductions and the strength of the in vitro diagnostics market. Sales within the Sealing Solutions group increased compared to the first
six
months of
2013
primarily due to the acquisition of FTL in March 2013. Sales within our Optics and Photonics platform decreased slightly compared to the first
six
months of
2013
due to the decision to exit certain product lines, partially offset by renewed strength in the semi-conductor and life sciences markets. Sales within our Industrial group increased compared to the first
six
months of
2013
due to growth in North American distributor sales and capturing market share.
Operating income and operating margin of $
72.4 million
and
19.5%
, respectively, in the first
six
months of
2014
were up from the $
66.8 million
and
18.9%
recorded in the same period of
2013
, primarily due to increased volume and productivity.
Fire & Safety/Diversified Products Segment
(In thousands)
Six Months Ended
June 30,
2014
2013
Net sales
$
273,466
$
225,749
Operating income
75,633
51,908
Operating margin
27.7
%
23.0
%
EBITDA
$
79,098
$
55,905
EBITDA as a percentage of net sales
28.9
%
24.8
%
Depreciation and amortization
$
3,352
$
3,449
Depreciation and amortization as a percentage of net sales
1.2
%
1.5
%
Capital expenditures
$
4,499
$
2,221
Capital expenditures as a percentage of net sales
1.6
%
1.0
%
Sales of $
273.5 million
increased
$
47.7 million
, or
21%
, in the first
six
months of
2014
compared with the same period in
2013
. This reflects 19% organic growth and 2% favorable foreign currency translation. In the first
six
months of
2014
, organic
24
Table of Contents
sales increased 35% domestically and 8% internationally, compared with the same period in 2013. Organic sales to customers outside the U.S. were approximately 52% of total segment sales in the first
six
months of
2014
compared to 58% during the same period of
2013
.
Sales within our Dispensing group increased compared to the first six months of 2013 as a result of fulfilling a large dispensing order and the strength of Asian and Western European markets. Sales within our Band-It group increased compared to the first six months of 2013 driven by strength in the cable management and automotive markets. Sales within our Fire Suppression group increased due to demand for power facility trailers and strong project orders from China and Europe. Sales within our Rescue group decreased due to prolonged decision making on projects in China and Europe, partially offset by large project shipments.
Operating income and operating margin of $
75.6 million
and
27.7%
, respectively, in the first
six
months of
2014
were
higher
than the $
51.9 million
and
23.0%
recorded in the first
six
months of
2013
, primarily due to volume leverage, the fulfillment of the large Dispensing order as well as a prior year charge associated with a facility disposal in 2013.
Liquidity and Capital Resources
At
June 30, 2014
, the Company's cash and cash equivalents totaled
$485.3 million
, of which
$362.6 million
was held outside of the United States. At
June 30, 2014
, working capital was
$658.2 million
and the current ratio was 2.5 to 1. Cash flows from operating activities for the first
six
months of
2014
decreased
$15.3 million
, or
8.4%
, to
$166.2 million
compared to the first
six
months of
2013
, due to higher federal income tax payments and decreased working capital performance, partially offset by higher earnings.
Cash flows provided by operating activities were more than adequate to fund capital expenditures of
$23.3 million
and
$15.8 million
in the first
six
months of
2014
and
2013
, respectively. Capital expenditures were generally for machinery and equipment that improved productivity, tooling, business system technology, replacement of equipment and investments in new facilities. Management believes the Company has sufficient capacity in its plants and equipment to meet expected needs for future growth.
The Company maintains the Revolving Facility, which is a
$700.0 million
unsecured, multi-currency bank credit facility expiring on
June 27, 2016
. At
June 30, 2014
, there were
$55.0 million
of outstanding borrowings under the Revolving Facility and outstanding letters of credit totaled approximately
$7.8 million
. The net available borrowing capacity under the Revolving Facility at
June 30, 2014
, was approximately
$637.2 million
. Borrowings under the Revolving Facility bear interest, at either an alternate base rate or an adjusted LIBOR rate plus, in each case, an applicable margin. Such applicable margin is based on the Company’s senior, unsecured, long-term debt rating and can range from
.875%
to
1.70%
. Based on the Company’s credit rating at
June 30, 2014
, the applicable margin was
1.05%
. Interest is payable (a) in the case of base rate loans, quarterly, and (b) in the case of LIBOR rate loans, on the maturity date of the borrowing, or quarterly from the effective date for borrowings exceeding three months. An annual Revolving Facility fee, also based on the Company’s credit rating, is currently
20
basis points and is payable quarterly.
At June 30, 2014, the Company included the outstanding balance of the 2.58% Senior Euro Notes, $110.5 million, within Current liabilities on the Consolidated Balance Sheet as the maturity date is June 9, 2015.
There are two key financial covenants that the Company is required to maintain in connection with the Revolving Facility and 2.58% Senior Euro Notes. The most restrictive financial covenants under these debt instruments require a minimum interest coverage ratio of 3.0 to 1 and a maximum leverage ratio of 3.25 to 1. At
June 30, 2014
, the Company was in compliance with both of these financial covenants, as the Company’s interest coverage ratio was 12.54 to 1 and the leverage ratio was 1.61 to 1. There are no financial covenants relating to the 4.5% Senior Notes or 4.2% Senior Notes; however, both are subject to cross-default provisions.
On November 8, 2013, the Company’s Board of Directors approved a
$300.0 million
increase in the authorized level for repurchases of common stock. Repurchases under the program will be funded with future cash flow generation or borrowings available under the Revolving Facility. During the first
six
months of
2014
, the Company purchased a total of
1.2 million
shares at a cost of
$85.7 million
, of which
$2.6 million
was settled in July 2014. As of
June 30, 2014
, the Company had
$282.2 million
of remaining board authorization under its share repurchase programs.
The Company believes current cash, cash from operations and cash available under the Revolving Facility will be sufficient to meet its operating cash requirements, planned capital expenditures, interest on all borrowings, pension and postretirement funding requirements, expected share repurchases and annual dividend payments to holders of the Company’s stock for the remainder of 2014. Additionally, in the event that suitable businesses are available for acquisition upon acceptable terms, the Company may obtain all or a portion of the financing for these acquisitions through the incurrence of additional borrowings. As of
June 30, 2014
,
$55.0 million
was outstanding under the Revolving Facility, with
$7.8 million
of outstanding letters of credit, resulting in net available borrowing capacity under the Revolving Facility at
June 30, 2014
of approximately
$637.2 million
.
25
Table of Contents
Non-GAAP Disclosures
The following is a reconciliation of EBITDA to the comparable measures of net income and operating income, as determined in accordance with U.S. GAAP. We have reconciled consolidated EBITDA to net income and we have reconciled segment EBITDA to operating income, as we do not allocate interest and income taxes to our segments. EBITDA means earnings before interest, income taxes, depreciation and amortization. Given the acquisitive nature of the Company which results in a higher level of amortization expense at recently acquired businesses, management uses EBITDA, in addition to operating income, to provide it with another way to measure financial performance of businesses across our three segments. Management also uses EBITDA for enterprise valuation purposes. We believe that EBITDA is also useful to some investors as an indicator of the strength and performance of the Company's and its segment's ongoing business operations and a way to evaluate and compare operating performance and value companies within our industry. However, it should not be considered as an alternative to net income, operating income or any other items calculated in accordance with U.S. GAAP. The definition of EBITDA used here may differ from that used by other companies.
Consolidated
(in thousands)
Three Months Ended
June 30,
2014
2013
Net income
$
71,777
$
62,561
+ Income taxes
29,769
25,828
+ Interest expense
10,405
10,597
+ Depreciation & amortization
19,416
20,077
EBITDA
$
131,367
$
119,063
Net sales
$
546,693
$
518,445
EBITDA as a percentage of net sales
24.0
%
23.0
%
(in thousands)
Three Months Ended June 30,
2014
2013
FMT
HST
FSD
FMT
HST
FSD
Operating income
$
55,623
$
36,137
$
35,985
$
56,115
$
34,522
$
23,676
+ Other income
148
(409
)
(120
)
(918
)
171
197
+ Depreciation & amortization
6,746
10,690
1,672
7,012
10,947
1,741
EBITDA
$
62,517
$
46,418
$
37,537
$
62,209
$
45,640
$
25,614
Net sales
$
226,100
$
185,672
$
136,182
$
225,488
$
180,867
$
114,236
EBITDA as a percentage of net sales
27.7
%
25.0
%
27.6
%
27.6
%
25.2
%
22.4
%
Consolidated
(in thousands)
Six Months Ended
June 30,
2014
2013
Net income
$
146,325
$
123,861
+ Income taxes
59,443
49,962
+ Interest expense
20,862
21,154
+ Depreciation & amortization
38,673
39,916
EBITDA
$
265,303
$
234,893
Net sales
$
1,090,689
$
1,012,893
EBITDA as a percentage of net sales
24.3
%
23.2
%
26
Table of Contents
(in thousands)
Six Months Ended June 30,
2014
2013
FMT
HST
FSD
FMT
HST
FSD
Operating income
$
112,030
$
72,366
$
75,633
$
104,194
$
66,789
$
51,908
+ Other income
426
(396
)
113
(635
)
427
548
+ Depreciation & amortization
13,298
21,399
3,352
13,972
21,739
3,449
EBITDA
$
125,754
$
93,369
$
79,098
$
117,531
$
88,955
$
55,905
Net sales
$
449,461
$
372,047
$
273,466
$
437,243
$
353,735
$
225,749
EBITDA as a percentage of net sales
28.0
%
25.1
%
28.9
%
26.9
%
25.1
%
24.8
%
Item 3.
Quantitative and Qualitative Disclosures About Market Risk.
The Company is subject to market risk associated with changes in foreign currency exchange rates and interest rates. The Company may, from time to time, enter into foreign currency forward contracts and interest rate swaps on its debt when it believes there is a financial advantage in doing so. A treasury risk management policy, adopted by the Board of Directors, provides for procedures and controls over derivative financial and commodity instruments, including foreign currency forward contracts and interest rate swaps. Under the policy, the Company does not use derivative financial or commodity instruments for trading purposes, and the use of these instruments is subject to strict approvals by senior officers. Typically, the use of derivative instruments is limited to foreign currency forward contracts and interest rate swaps on the Company’s outstanding long-term debt.
The Company’s foreign currency exchange rate risk is limited principally to the Euro, British Pound, Canadian Dollar, Japanese Yen, Indian Rupee and Chinese Renminbi. The Company manages its foreign exchange risk principally through invoicing customers in the same currency as the source of products. The effect of transaction gains and losses is reported within other income-net on the Consolidated Statements of Operations.
The Company’s interest rate exposure is primarily related to the
$816.9 million
of total debt outstanding at
June 30, 2014
. Approximately
7%
of the debt is priced at interest rates that float with the market. A 50 basis point movement in the interest rate on the floating rate debt would result in an approximate $0.1 million annualized increase or decrease in interest expense and cash flows. The remaining debt is fixed rate debt.
Item 4.
Controls and Procedures.
The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Company’s Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
As required by Rule 13a-15(b) promulgated under the Securities Exchange Act, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and the Company’s Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of the end of the period covered by this report. Based on the foregoing, the Company’s Chief Executive Officer and Chief Financial Officer concluded as of
June 30, 2014
, that the Company’s disclosure controls and procedures were effective.
There has been no change in the Company’s internal controls over financial reporting during the Company’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal controls over financial reporting.
27
Table of Contents
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings.
The Company a
nd six of its subsidiaries are
presently named as defendants in a number of lawsuits claiming various asbestos-related personal injuries, allegedly as a result of exposure to products manufactured with components that contained asbestos. These components were acquired from third party suppliers, and were not manufactured by any of the subsidiaries. To date, the majority of the Company’s settlements and legal costs, except for costs of coordination, administration, insurance investigation and a portion of defense costs, have been covered in full by insurance, subject to applicable deductibles. However, the Company cannot predict whether and to what extent insurance will be available to continue to cover these settlements and legal costs, or how insurers may respond to claims that are tendered to them. Claims have been filed in jurisdictions throughout the United States. Most of the claims resolved to date have been dismissed without payment. The balance have been settled for various insignificant amounts. Only one case has been tried, resulting in a verdict for the Company’s business unit. No provision has been made in the financial statements of the Company, other than for insurance deductibles in the ordinary course, and the Company does not currently believe the asbestos-related claims will have a material adverse effect on the Company’s business, financial position, results of operations or cash flows.
The Company is also party to various other legal proceedings arising in the ordinary course of business, none of which is expected to have a material adverse effect on its business, financial condition, results of operations or cash flows.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds.
The following table provides information about the Company’s purchases of its common stock during the quarter ended
June 30, 2014
:
Period
Total Number of
Shares Purchased
Average Price
Paid per Share
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans
or Programs
(1)
Maximum Dollar
Value that May Yet
be Purchased
Under the Plans
or Programs
(1)
April 1, 2014 to April 30, 2014
209,236
$
72.07
209,236
$
312,722,762
May 1, 2014 to May 31, 2014
162,000
$
75.20
162,000
$
300,540,860
June 1, 2014 to June 30, 2014
231,000
$
79.27
231,000
$
282,230,337
Total
602,236
$
75.67
602,236
$
282,230,337
(1)
On November 8, 2013, the Company announced that its Board of Directors had increased the authorized level for repurchases of its common stock by approximately $300.0 million. This followed the prior Board of Directors approved repurchase authorizations of $200.0 million, announced by the Company on October 22, 2012; $50.0 million, announced by the Company on December 6, 2011; and the original repurchase authorization of $125.0 million announced by the Company on April 21, 2008.
Item 6.
Exhibits.
The exhibits listed in the accompanying “Exhibit Index” are filed or furnished as part of this report.
28
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
IDEX Corporation
By:
/s/ HEATH A. MITTS
Heath A. Mitts
Senior Vice President and Chief Financial Officer
(Principal Financial Officer)
By:
/s/ MICHAEL J. YATES
Michael J. Yates
Vice President and Chief Accounting Officer
(Principal Accounting Officer)
Date:
July 29, 2014
29
Table of Contents
EXHIBIT INDEX
Exhibit
Number
Description
3.1
Restated Certificate of Incorporation of IDEX Corporation (incorporated by reference to Exhibit No. 3.1 to the Registration Statement on Form S-1 of IDEX, et al., Registration No. 33-21205, as filed on April 21, 1988)
3.1(a)
Amendment to Restated Certificate of Incorporation of IDEX Corporation (incorporated by reference to Exhibit No. 3.1(a) to the Quarterly Report of IDEX on Form 10-Q for the quarter ended March 31, 1996, Commission File No. 1-10235)
3.1(b)
Amendment to Restated Certificate of Incorporation of IDEX Corporation (incorporated by reference to Exhibit No. 3.1(b) to the Current Report of IDEX on Form 8-K dated March 24, 2005, Commission File No. 1-10235)
3.2
Amended and Restated By-Laws of IDEX Corporation (incorporated by reference to Exhibit No. 3.1 to the Current Report of IDEX Corporation on form 8-K filed November 14, 2011, Commission File No. 1-10235)
3.2(a)
Amended and Restated Article III, Section 13 of the Amended and Restated By-Laws of IDEX Corporation (incorporated by reference to Exhibit No. 3.2(a) to Post-Effective Amendment No. 3 to the Registration Statement on Form S-1 of IDEX, et al., Registration No. 33-21205, as filed on February 12, 1990)
*31.1
Certification of Chief Executive Officer Pursuant to Section 302 of Sarbanes Oxley Act of 2002
*31.2
Certification of Chief Financial Officer Pursuant to Section 302 of Sarbanes Oxley Act of 2002
*32.1
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350
*32.2
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350
*101
The following financial information from IDEX Corporation's Quarterly Report on Form 10-Q for the quarter ended June 30, 2014, formatted in XBRL includes: (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Earnings, (iii) the Condensed Consolidated Statements of Comprehensive Income, (iv) the Condensed Consolidated Statement of Shareholders’ Equity, (v) the Condensed Consolidated Statements of Cash Flows, and (vi) Notes to the Condensed Consolidated Financial Statements.
* Filed Herewith
30