Atmos Energy
ATO
#897
Rank
โ‚น2.465 T
Marketcap
โ‚น15,244
Share price
0.20%
Change (1 day)
25.33%
Change (1 year)
Atmos Energy Corporation, headquartered in Dallas, Texas, is an American natural-gas distributor.

Atmos Energy - 10-Q quarterly report FY


Text size:
1
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2001

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from to
-------------- --------------

Commission File Number 1-10042

ATMOS ENERGY CORPORATION
(Exact name of registrant as specified in its charter)

<Table>
<S> <C>
TEXAS AND VIRGINIA 75-1743247
(State or other jurisdiction of (IRS Employer
incorporation or organization) Identification No.)

Three Lincoln Centre, Suite 1800
5430 LBJ Freeway, Dallas, Texas 75240
(Address of principal executive offices) (Zip Code)
</Table>

(972) 934-9227
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No
--- ---

Number of shares outstanding of each of the issuer's classes of common stock, as
of August 3, 2001.

<Table>
<Caption>
Class Shares Outstanding
----- ------------------
<S> <C>
No Par Value 40,653,326
</Table>
2


PART 1. FINANCIAL INFORMATION
Item 1. Financial Statements

ATMOS ENERGY CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)

<Table>
<Caption>
June 30, September 30,
2001 2000
----------- ------------
(Unaudited)
ASSETS
<S> <C> <C>
Property, plant and equipment $1,635,803 $1,579,803
Less accum. depreciation and amortization 634,075 597,457
---------- ----------
Net property, plant and equipment 1,001,728 982,346
Current assets
Cash and cash equivalents 424,483 7,379
Accounts receivable, net 117,928 114,448
Inventories of supplies and merchandise 10,490 6,456
Gas stored underground 52,327 64,222
Prepayments 73,912 8,101
---------- ----------
Total current assets 679,140 200,606
Deferred charges and other assets 191,937 165,806
---------- ----------
$1,872,805 $1,348,758
========== ==========

SHAREHOLDERS' EQUITY AND LIABILITIES
Shareholders' equity
Common stock $ 202 $ 160
Additional paid-in capital 485,872 306,887
Retained earnings 114,486 83,154
Accumulated other comprehensive income 44 2,265
---------- ----------
Shareholders' equity 600,604 392,466
Long-term debt 700,517 363,198
---------- ----------
Total capitalization 1,301,121 755,664
Current liabilities
Current maturities of long-term debt 16,444 17,566
Short-term debt 124,237 250,047
Accounts payable 77,903 73,031
Taxes payable 30,411 10,844
Customers' deposits 22,689 9,923
Other current liabilities 83,033 21,085
---------- ----------
Total current liabilities 354,717 382,496
Deferred income taxes 130,135 131,619
Deferred credits and other liabilities 86,832 78,979
---------- ----------
$1,872,805 $1,348,758
========== ==========
</Table>

See accompanying notes to condensed consolidated financial statements.


2
3


ATMOS ENERGY CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(In thousands, except per share data)

<Table>
<Caption>
Three months ended
June 30
-----------------------
2001 2000
--------- ---------
<S> <C> <C>
Operating revenues $ 164,260 $ 152,362
Purchased gas cost 102,981 92,332
--------- ---------
Gross profit 61,279 60,030

Gas trading margin of Woodward Marketing, LLC (3,195) --

Operating expenses
Operation 29,394 38,511
Maintenance 1,803 1,611
Depreciation and amortization 16,129 15,138
Taxes, other than income 7,584 7,114
--------- ---------
Total operating expenses 54,910 62,374
--------- ---------
Operating income (loss) 3,174 (2,344)

Equity in earnings of Woodward Marketing, LLC -- 4,740
Miscellaneous income 644 54
Interest charges, net 9,232 10,164
--------- ---------
Loss before income taxes (5,414) (7,714)

Income tax benefit (2,014) (3,318)
--------- ---------
Net loss $ (3,400) $ (4,396)
========= =========
Basic and diluted net loss per share $ (.08) $ (.14)
========= =========
Cash dividends per share $ .290 $ .285
========= =========

Weighted average shares outstanding:
Basic and diluted 40,395 31,501
========= =========
</Table>

See accompanying notes to condensed consolidated financial statements.


3
4


ATMOS ENERGY CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(In thousands, except per share data)

<Table>
<Caption>
Nine months ended
June 30
---------------------------
2001 2000
----------- -----------
<S> <C> <C>
Operating revenues $ 1,282,163 $ 691,017
Purchased gas cost 972,612 423,310
----------- -----------
Gross profit 309,551 267,707

Gas trading margin of Woodward Marketing, LLC (3,195) --

Operating expenses
Operation 96,823 106,202
Maintenance 5,317 5,798
Depreciation and amortization 47,815 48,128
Taxes, other than income 30,395 23,795
----------- -----------
Total operating expenses 180,350 183,923
----------- -----------
Operating income 126,006 83,784

Equity in earnings of Woodward Marketing, LLC 8,062 9,127
Miscellaneous income (expense) (1,426) 1,313
Interest charges, net 31,295 32,408
----------- -----------
Income before income taxes 101,347 61,816

Income taxes 37,701 22,315
----------- -----------
Net income $ 63,646 $ 39,501
=========== ===========
Basic net income per share $ 1.71 $ 1.26
=========== ===========
Diluted net income per share $ 1.70 $ 1.25
=========== ===========
Cash dividends per share $ .870 $ .855
=========== ===========

Weighted average shares outstanding:
Basic 37,318 31,363
=========== ===========
Diluted 37,422 31,510
=========== ===========
</Table>

See accompanying notes to condensed consolidated financial statements.


4
5


ATMOS ENERGY CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(In thousands)

<Table>
<Caption>
Nine months ended
June 30
-----------------------
2001 2000
--------- ---------
<S> <C> <C>
Cash Flows From Operating Activities
Net income $ 63,646 $ 39,501
Adjustments to reconcile net income to
net cash provided by operating activities:
Depreciation and amortization:
Charged to depreciation and
amortization 47,815 48,128
Charged to other accounts 2,068 2,296
Deferred income taxes (benefit) (191) 10,545
Net change in operating assets and
liabilities 32,180 16,947
--------- ---------
Net cash provided by operating activities 145,518 117,417

Cash Flows From Investing Activities
Acquisition of Missouri assets of ANG -- (32,000)
Capital expenditures (70,305) (54,347)
Retirements of property, plant and
equipment, net (515) 1,231
Acquisition of assets to be leased (4,890) --
Increase in cash from acquisition 13,129 --
Proceeds from sale of utility assets 6,625 --
--------- ---------
Net cash used in investing activities (55,956) (85,116)

Cash Flows From Financing Activities
Net decrease in short-term debt (125,810) (4,422)
Cash dividends paid (32,314) (26,931)
Repayment of long-term debt (13,803) (10,862)
Net proceeds from issuance of long-term debt 347,099 --
Issuance of common stock 10,327 9,477
Net proceeds from equity offering 142,043 --
--------- ---------
Net cash provided (used) by financing activities 327,542 (32,738)
--------- ---------
Net increase (decrease) in cash and cash equivalents 417,104 (437)
Cash and cash equivalents at beginning
of period 7,379 8,585
--------- ---------
Cash and cash equivalents at end
of period $ 424,483 $ 8,148
========= =========
</Table>

See accompanying notes to condensed consolidated financial statements.


5
6


ATMOS ENERGY CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
JUNE 30, 2001

1. Unaudited interim financial information

In the opinion of management, all material adjustments (consisting of only
normal recurring accruals) necessary for a fair presentation have been made to
the unaudited interim period financial statements. Because of seasonal and other
factors, the results of operations for the nine month period ended June 30, 2001
are not indicative of expected results of operations for the year ending
September 30, 2001. These interim financial statements and notes are condensed
as permitted by the instructions to Form 10-Q and should be read in conjunction
with the audited consolidated financial statements of Atmos Energy Corporation
in its Annual Report on Form 10-K for the fiscal year ended September 30, 2000.

Principles of consolidation - The accompanying condensed consolidated financial
statements include the accounts of Atmos Energy Corporation and its wholly-owned
subsidiaries. Intercompany transactions have been eliminated.

Prior to April 1, 2001, we owned a 45 percent interest in Woodward Marketing,
LLC ("Woodward") and accounted for that ownership using the equity method of
accounting for investments. Subsequent to April 1, 2001, we owned 100 percent of
Woodward and accounted for that ownership on a consolidated basis.

Issuance of long-term debt - On May 22, 2001, we issued $350.0 million in senior
notes. The notes have a stated interest rate of 7 3/8 percent with interest due
semi-annually. The notes mature on May 15, 2011. The net proceeds of $347.1
million were invested in short-term investments and are included in cash and
cash equivalents at June 30, 2001. On July 1, 2001, the net proceeds from the
debt offering were used to help fund the acquisition of Louisiana Gas Service
Company and LGS Natural Gas Company.

Common stock - As of June 30, 2001, we had 100,000,000 shares of common stock,
no par value (stated at $.005 per share), authorized and 40,597,026 shares
outstanding. At September 30, 2000, we had 31,952,340 shares outstanding.


6
7


Comprehensive income - The following table presents the components of
comprehensive income, net of related tax, for the three-month and nine-month
periods ended June 30, 2001 and 2000:

<Table>
<Caption>
Three months ended
June 30
---------------------
2001 2000
-------- --------
(In thousands)

<S> <C> <C>
Net income (loss) $ (3,400) $ (4,396)
Unrealized holding gains (losses) on investments 60 (807)
-------- --------
Comprehensive income (loss) $ (3,340) $ (5,203)
======== ========
</Table>

<Table>
<Caption>
Nine months ended
June 30
---------------------
2001 2000
-------- --------
(In thousands)

<S> <C> <C>
Net income $ 63,646 $ 39,501
Unrealized holding gains (losses) on investments (2,221) 1,029
Derivative financial instruments:
Unrealized losses on derivative financial instruments (3,634) --
Less: reclassification for losses included in
net income 3,634 --
-------- --------
Comprehensive income $ 61,425 $ 40,530
======== ========
</Table>

The only components of accumulated other comprehensive income (loss), net of
related tax, relate to unrealized holding gains and losses associated with
certain available for sale investments and unrealized gains and losses
associated with derivative financial instruments.

Recently issued accounting standards - In June 2001, the Financial Accounting
Standards Board ("FASB") issued Statement of Financial Accounting Standards No.
141, "Business Combinations." This statement addresses financial accounting and
reporting for business combinations and supersedes APB Opinion No. 16, "Business
Combinations," and Statement of Financial Accounting Standards No. 38,
"Accounting for Preacquisition Contingencies of Purchased Enterprises." All
business combinations in the scope of this Statement are to be accounted for
using the purchase method. The provisions of this Statement will be applied to
the acquisition of Louisiana Gas Service Company and LGS Natural Gas Company
effective July 1, 2001.

In June 2001, the FASB issued Statement of Financial Accounting Standards No.
142, "Goodwill and Other Intangible Assets." This Statement addresses financial
accounting and reporting for acquired goodwill and other intangible assets and
supersedes APB Opinion No. 17, "Intangible Assets." This Statement addresses the
accounting for


7
8


goodwill and other intangible assets after they have been initially recognized
in the financial statements. This Statement requires that goodwill and other
intangible assets deemed to have indefinite lives will no longer be amortized
but will be subject to impairment tests. This Statement will be adopted
effective July 1, 2001 with respect to any goodwill or other intangible assets
acquired in connection with the Louisiana Gas Service Company and LGS Natural
Gas Company acquisition. With respect to our other intangible assets and
goodwill, this Statement will be adopted effective October 1, 2001. We are
currently in the process of evaluating the impact the adoption of this Statement
will have on our financial condition, results of operations or net cash flows.

Reclassifications - Certain prior year amounts have been reclassified to conform
with the current year presentation.

2. Contingencies

Litigation

Greeley Division

On September 23, 1999, a suit was filed in the District Court of Stevens County,
Kansas, by Quinque Operating Company, Tom Boles and Robert Ditto, against more
than 200 companies in the natural gas industry including Atmos and our Greeley
Gas Division. The plaintiffs, who purport to represent a class consisting of gas
producers, royalty owners, overriding royalty owners, working interest owners
and state taxing authorities, accuse the defendants of underpaying royalties on
gas taken from wells situated on non-federal and non-Indian lands throughout the
United States and offshore waters predicated upon allegations that the
defendants' gas measurements are simply inaccurate and that the defendants
failed to comply with applicable regulations and industry standards over the
last 25 years. Although the plaintiffs do not specifically allege an amount of
damages, they contend that this suit is brought to recover billions of dollars
in revenues that the defendants have allegedly unlawfully diverted from the
plaintiffs to themselves. On April 10, 2000, this case was consolidated for
pre-trial proceedings with other similar pending litigation in federal court in
Wyoming in which we are also a defendant along with over 200 other defendants in
the case of In Re Natural Gas Royalties Quitam Litigation. In January 2001, the
federal court elected to remand this case back to the Kansas state court. A
reconsideration of remand was filed, but it was denied. The state court now has
jurisdiction over this proceeding and has issued a preliminary case management
order. We believe that the plaintiffs' claims are lacking in merit, and we
intend to vigorously defend this action. While the results of this litigation
cannot be predicted with certainty, we believe the final outcome of such
litigation will not have a material adverse effect on our financial condition,
results of operations or net cash flows because we believe that we have adequate
reserves to cover any damages that may ultimately be awarded.


8
9


Energas Division

On June 22, 2000, a suit was filed in the 99th District Court of Lubbock County,
Texas, by Juanita Juarez, individually and on behalf of Moses Benitez, a minor
and Yolanda Davila, individually and on behalf of Isiah Garcia, a minor, against
our Energas Division and one of its employees. The plaintiffs were involved in
an automobile accident with an Energas Division employee who was driving a
vehicle belonging to the Energas Division. The plaintiffs alleged that the
Energas employee failed to maintain proper control of the vehicle which failure
led to the plaintiffs being damaged. The plaintiffs submitted evidence that they
incurred in excess of $75,000 in direct medical expenses and alleged that the
two adult plaintiffs would suffer a combined loss in excess of $1.0 million of
earnings capacity as a result of injuries suffered in the incident. On June 28,
2001, we agreed to settle with the plaintiffs for approximately $0.7 million,
thus concluding this litigation against us.

On May 18, 2001, a suit was filed in the 99th District Court of Lubbock County,
Texas, by the City of Lubbock, Texas, and the West Texas Municipal Agency
against Stewart & Stevenson Energy Products, Inc., a division of GE Packaged
Power, Inc. ("GE") and our Energas Division. The action arises out of the
construction and installation of a gas-fired electric generating facility
designed and installed by GE and out of the natural gas pipeline, which provides
natural gas to the facility, that was designed and installed by our Energas
Division. The plaintiffs allege that they incurred damages as a result of
certain corrosive products that were introduced into the facility's turbine that
damaged the turbine and necessitated repair costs of approximately $0.9 million
and consequential damages of approximately $4.7 million comprised of electric
power purchases made by the plaintiffs from other sources while the facility was
inoperative or operating below specifications. The causes of action asserted by
the plaintiffs against the Energas Division include breach of contract, breach
of warranty and negligence. We have denied any liability and intend to
vigorously defend against the plaintiffs' claims. While the results of this
litigation cannot be predicted with certainty, we believe the final outcome of
such litigation will not have a material adverse effect on our financial
condition, results of operations or net cash flows because we believe that we
have adequate insurance and reserves to cover any damages that may ultimately be
awarded.

United Cities Propane Gas, Inc.

United Cities Propane Gas, Inc., one of our wholly-owned subsidiaries, is a
party to an action filed in June 2000 which is pending in the Circuit Court of
Sevier County, Tennessee. The plaintiffs' claims arise out of injuries alleged
to have been caused by a low-level propane explosion. The plaintiffs seek to
recover damages of $13.0 million. Discovery activities have begun in this case.
We have denied any liability, and we intend to vigorously defend against the
plaintiffs' claims. While the results of this litigation cannot be predicted
with certainty, we believe the final outcome of such litigation will not have a
material adverse effect on our financial condition, results of operations or net
cash flows because we believe that we have adequate insurance and reserves to
cover any damages that may ultimately be awarded.


9
10


Atmos Energy Louisiana Division

Prior to our acquisition of the assets of Louisiana Gas Service Company ("LGS"),
a division of Citizens Communications Company ("Citizens") on July 1, 2001, LGS
was involved in a proceeding with the Louisiana Public Service Commission
relating to past costs associated with the purchase of gas that it charged to
its customers. Subsequent to our acquisition of the LGS assets on July 1, 2001,
we have taken over the defense of this proceeding and will have responsibility
for administering and assuring the payment of refunds and/or credits to
ratepayers that may arise from Citizens' past activities with respect to the
purchased gas costs. However, we believe the outcome of this proceeding will not
have a material adverse impact on our financial condition, results of operations
or net cash flows as Citizens has agreed to fully indemnify us for any liability
that may arise out of this proceeding.

We are a party to other litigation and claims that arise out of our ordinary
business. While the results of such litigation and claims cannot be predicted
with certainty, we believe the final outcome of such litigation and claims will
not have a material adverse effect on our financial condition, results of
operations or net cash flows because we believe that we have adequate insurance
and reserves to cover any damages that may ultimately be awarded.

Environmental Matters

Manufactured Gas Plant Sites

The United Cities Division is the owner or previous owner of manufactured gas
plant sites in Johnson City and Bristol, Tennessee and Hannibal, Missouri which
were used to supply gas prior to the availability of natural gas. The gas
manufacturing process resulted in certain by-products and residual materials
including coal tar. The manufacturing process used was an acceptable and
satisfactory process at the time such operations were being conducted. Under
current environmental protection laws and regulations, we may be responsible for
response actions with respect to such materials if response actions are
necessary.

United Cities Gas Company and the Tennessee Department of Environment and
Conservation entered into a consent order effective January 23, 1997, to
facilitate the investigation, removal and remediation of the Johnson City site.
United Cities Gas Company began the implementation of the consent order in the
first quarter of 1997 which continued through June 30, 2001. The investigative
phase of the work at the site has been completed. An interim removal action was
completed in June 2001. The Tennessee Regulatory Authority granted United Cities
Gas Company permission to defer, until its next rate case, all costs incurred in
Tennessee in connection with state and federally mandated environmental control
requirements.


10
11


On July 22, 1998, we entered into an Abatement Order on Consent with the
Missouri Department of Natural Resources addressing the former manufactured gas
plant located in Hannibal, Missouri. Through our United Cities Division, we
agreed to perform a removal action, a subsequent site evaluation and to
reimburse the response costs incurred by the state of Missouri in connection
with the property. The removal action was conducted and completed in August
1998, and the site evaluation field work was conducted in August 1999. A risk
assessment for the site is currently being performed. On March 9, 1999, the
Missouri Public Service Commission issued an Order authorizing us to defer the
costs associated with this site until March 9, 2001. A renewal of the Order has
been requested. The matter is still pending before the Commission.

As of June 30, 2001, we had incurred costs of approximately $0.9 million for the
investigations of the Johnson City and Bristol, Tennessee and Hannibal, Missouri
sites and had a remaining accrual of $0.8 million.

Mercury Contamination Sites

We have completed investigation and remediation activities pursuant to Consent
Orders between the Kansas Department of Health and Environment ("KDHE") and
United Cities Gas Company. The Orders provided for the investigation and
remediation of mercury contamination at gas pipeline sites which utilize or
formerly utilized mercury meter equipment in Kansas. The Final Interim
Characterization and Remediation Report has been submitted to the KDHE. As of
June 30, 2001, we had incurred costs of $0.1 million for these sites and had a
remaining accrual of $0.3 million for recovery. The Kansas Corporation
Commission has authorized us to defer these costs and seek recovery in a future
rate case.

We are a party to other environmental matters and claims, including those
discussed above, that arise out of our ordinary business. While the ultimate
results of response actions to these environmental matters and claims cannot be
predicted with certainty, we believe the final outcome of such response actions
will not have a material adverse effect on our financial condition, results of
operations or net cash flows because we believe that the expenditures related to
such response actions will either be recovered through rates, shared with other
parties or covered by adequate insurance or reserves.

3. Short-term debt

Committed credit facilities

We have short-term committed credit facilities totaling $803.0 million. On
August 3, 2000, we entered into a $485.0 million restricted short-term unsecured
credit facility with interest starting at LIBOR plus 75 basis points which was
to be utilized only to provide $385.0 million of bridge financing for the
acquisition of the assets and related costs of Louisiana Gas Service Company, a
division of Citizens Communications Company and LGS Natural Gas Company, a
subsidiary of Citizens and $100.0 million for refinancing


11
12


certain existing debt. No amounts were outstanding under this facility at June
30, 2001. On July 13, 2001, this facility was cancelled.

A second short-term unsecured credit facility is for $300.0 million and serves
as a backup liquidity facility for our commercial paper program. Our commercial
paper is rated A-2 by Standard and Poor's and P-2 by Moody's. At June 30, 2001,
$83.8 million of commercial paper was outstanding. On August 2, 2001, this
facility was renewed for $300.0 million with an option to increase the amount by
$100.0 million. We have a third facility in place for $18.0 million. At June 30,
2001, $13.4 million was outstanding under this credit facility. These credit
facilities are negotiated at least annually and are used for working capital
purposes.

Uncommitted credit facilities

We have an uncommitted credit facility for $140.0 million which is used for our
non-regulated business. Atmos Energy Marketing, LLC ("AEM"), our wholly-owned
subsidiary, is the sole guarantor of all amounts outstanding under this
facility. At June 30, 2001, $27.0 million was outstanding under this credit
facility. Related letters of credit totaling $85.5 million further reduced the
amount available under this facility. This facility is used for working capital
purposes.

We also have unsecured short-term uncommitted credit lines from three banks
totaling $90.0 million. No amounts were outstanding under these credit
facilities at June 30, 2001. These facilities are also used for working capital
purposes.

4. Earnings per share

Basic earnings per share has been computed by dividing net income for the period
by the weighted average number of common shares outstanding during the period.
Diluted earnings per share has been computed by dividing net income for the
period by the weighted average number of common shares outstanding during the
period adjusted for the assumed exercise of stock options, restricted stock and
other contingently issuable shares of common stock. Net income for basic and
diluted earnings per share are the same, as there are no contingently issuable
shares of stock whose issuance would have impacted net income. A reconciliation
between basic and diluted weighted average common shares outstanding follows (in
thousands):

<Table>
<Caption>
For the three months ended
June 30
--------------------------
2001 2000
-------- --------
<S> <C> <C>
Weighted average common shares - basic 40,395 31,501
Effect of dilutive securities:
Restricted stock -- --
Stock options -- --
-------- --------
Weighted average common shares - assuming
dilution 40,395 31,501
======== ========
</Table>


12
13


<Table>
<Caption>
For the nine months ended
June 30
--------------------------
2001 2000
-------- --------
<S> <C> <C>
Weighted average common shares - basic 37,318 31,363
Effect of dilutive securities:
Restricted stock 92 138
Stock options 12 9
-------- --------
Weighted average common shares - assuming
dilution 37,422 31,510
======== ========
</Table>

5. Segment information

In accordance with Statement of Financial Accounting Standards No. 131,
"Disclosures about Segments of an Enterprise and Related Information", we have
identified the following two segments: Utility and Non-Regulated. For an
expanded description of these segments, please refer to Note 1 of notes to
consolidated financial statements in our Annual Report on Form 10-K for the year
ended September 30, 2000. For the year ended September 30, 2000 and periods
prior thereto, we had identified three segments: Utility, Propane and
Non-Regulated. However, in August 2000, we combined our propane operations with
the propane operations of three other companies and the resulting combined joint
venture combined its operations with Heritage Propane Partners, LLC. As a result
of these transactions, the Propane segment for prior periods has been combined
with the Non-Regulated segment. For periods prior to August 2000, the revenues
and expenses of the propane operations were shown on a consolidated basis.
Subsequent to August 2000, results relating to Heritage Propane Partners, LLC
are accounted for using the equity method of accounting for investments based on
our percentage ownership. On April 1, 2001, we completed the acquisition of the
remaining 55 percent interest of Woodward. Prior to April 1, 2001, we owned a 45
percent interest in Woodward and accounted for that ownership using the equity
method of accounting for investments. Subsequent to April 1, 2001, we accounted
for our 100 percent ownership of Woodward on a consolidated basis.


13
14


Summarized financial information concerning our reportable segments for the
three months and nine months ended June 30, 2001 and 2000 are shown in the
following table:

<Table>
<Caption>
Non-
Utility Regulated Total
----------- ----------- -----------
(In thousands)
<S> <C> <C> <C>
For the three months ended
June 30, 2001:
Operating revenues for reportable
segments $ 155,868 $ 9,519 $ 165,387
Elimination of intersegment
revenues (316) (811) (1,127)
----------- ----------- -----------
Total operating revenues 155,552 8,708 164,260

Net loss (123) (3,277) (3,400)

June 30, 2000:
Operating revenues for reportable
segments 127,142 27,264 154,406
Elimination of intersegment
revenues (1,158) (886) (2,044)
----------- ----------- -----------
Total operating revenues 125,984 26,378 152,362

Net income (loss) (7,023) 2,627 (4,396)


As of and for the nine months ended
June 30, 2001:
Operating revenues for reportable
segments 1,231,622 54,431 1,286,053
Elimination of intersegment
revenues (1,434) (2,456) (3,890)
----------- ----------- -----------
Total operating revenues 1,230,188 51,975 1,282,163

Net income 58,656 4,990 63,646

Total assets 1,655,305 288,894 1,944,199

June 30, 2000:
Operating revenues for reportable
segments 620,360 75,772 696,132
Elimination of intersegment
revenues (2,462) (2,653) (5,115)
----------- ----------- -----------
Total operating revenues 617,898 73,119 691,017

Net income 30,566 8,935 39,501

Total assets 1,179,329 114,459 1,293,788
</Table>


14
15


A reconciliation of total assets for the reportable segments to total
consolidated assets for June 30, 2001 and 2000 is presented below:

<Table>
<Caption>
June 30
---------------------------
2001 2000
----------- -----------
(In thousands)
<S> <C> <C>
Total assets for reportable segments $ 1,944,199 $ 1,293,788
Elimination of intercompany accounts (71,394) (16,559)
----------- -----------
Total consolidated assets $ 1,872,805 $ 1,277,229
=========== ===========
</Table>

6. Derivative Instruments and Hedging Activities

Effective October 1, 2000, we adopted Statement of Financial Accounting
Standards No. 133, "Accounting for Derivative Instruments and Hedging
Activities," as amended. This Statement establishes accounting and reporting
standards for derivative instruments, including certain derivative instruments
embedded in other contracts, and for hedging activities. It requires that all
derivative financial instruments be recognized in the financial statements and
measured at fair value regardless of the purpose or intent for holding them.
Changes in the fair value of derivative financial instruments are either
recognized periodically in income or shareholders' equity (as a component of
other comprehensive income), depending on the classification of the derivative.
Derivative instruments may be classified as either fair value hedges or cash
flow hedges. The cumulative effect of the change in accounting for the adoption
of this Statement did not have a material impact on our financial position,
results of operations or cash flows.

Weather Hedges and Insurance

In July 2000, we entered into an agreement to purchase weather hedges for our
Texas and Louisiana operations effective for the 2000-2001 heating season. The
hedges were designed to help mitigate the effects of weather that was at least
seven percent warmer than normal in both Texas and Louisiana while preserving
any upside. The cost of the weather hedges was approximately $4.9 million which
was amortized over the 2000-2001 heating season.

In June 2001, we purchased a three year weather insurance policy with an option
to cancel in the third year if we obtain weather protection in our rate
structures. The policy is for our Texas and Louisiana operations and covers the
entire heating season of October to March beginning with the 2001-2002 heating
season. The cost of the three year policy was approximately $13.2 million which
was prepaid and will be amortized over the appropriate heating seasons. The
insurance is designed to protect against weather that is at least seven percent
warmer than normal.

Utility Hedging Activities

We have historically hedged 20 percent of our gas supply through the use of our
underground storage assets. This hedging process will continue. In our regulated
utility


15
16


business, we are hedging up to 50 percent of the balance of our flowing gas
requirements primarily through futures and options contracts. The primary
objective of using these derivative instruments is to help minimize our exposure
to market volatility in gas prices. Changes in the market price of these
financial contracts will be recorded in deferred gas costs and used in the
calculation of gas costs charged to customers.

Non-Regulated Hedging Activities

Our derivative financial instruments used in our non-regulated irrigation
business and underground storage business are classified as cash flow hedges
because they hedge forecasted sales or purchases of natural gas. Once a
derivative financial instrument is classified as a cash flow hedge, the
effective portions of changes in the fair value of the instrument are recorded
in other comprehensive income and are recognized in the consolidated statement
of income when the hedged item affects earnings. Ineffective portions of changes
in the fair value of cash flow hedges are recognized in earnings immediately.
Our derivative financial instruments are highly effective, thus the changes in
fair value of the instruments are recognized in shareholders' equity as a
component of other comprehensive income.

We primarily use futures and options contracts in our non-regulated irrigation
business and underground storage business. In our non-regulated irrigation
business, we use derivative instruments to hedge certain volumes of gas to be
purchased that will ultimately be used to fulfill sales contracts. The objective
of using these derivative instruments is to help mitigate market fluctuations
related to the purchase price. In our non-regulated underground storage
business, we use derivative instruments to hedge forecasted sales prices on
withdrawals from our underground storage facilities to help minimize our
exposure to market volatility. Any amounts recognized as gains and losses
reported in other comprehensive income will be reclassified into earnings upon
the completion of the purchase of gas related to the hedge for irrigation and
upon the ultimate sale of gas from our underground storage facilities related to
the hedge instrument. As of June 30, 2001, we had no non-regulated irrigation or
underground storage derivative financial instruments outstanding.

For the three months ended June 30, 2001, there was no hedging activity relating
to our non-regulated irrigation business or our non-regulated underground
storage business. For the nine months ended June 30, 2001, an unrealized loss of
$3.6 million relating to our hedging activities previously recorded in
comprehensive income was offset by a reclassification of $3.6 million for losses
recognized in net income.

In our non-regulated gas marketing, trading and energy management services, we
apply the provisions of Emerging Issues Task Force 98-10, "Accounting for
Contracts Involved in Energy Trading and Risk Management Activities," ("EITF
98-10"). EITF 98-10 requires that energy trading contracts be marked to market
(that is, measured at fair value determined as of the balance sheet date) with
the gains and losses included in earnings. During the first quarter of fiscal
2001, we adopted Emerging Issues Task Force 00-17, "Measuring the Fair Value of
Energy-Related Contracts in Applying EITF Issue No. 98-10"


16
17


("EITF 00-17"). EITF 00-17 extends the requirements under EITF 98-10 to storage
and transportation contracts.

7. Acquisition

On April 1, 2001, we acquired the 55 percent interest in Woodward, a Delaware
limited liability company, that we did not already own in exchange for 1,423,193
restricted shares of Atmos common stock valued at $26.7 million. The
consideration is subject to an upward adjustment based on the market price of
Atmos common stock. The maximum number of additional shares that could be issued
under the adjustment provision is 232,547 plus an amount to compensate for
dividends paid after the completion of the acquisition. The acquisition was
accounted for under the purchase method. The $12.6 million excess purchase price
over the value of net tangible assets was allocated to other intangible assets
and goodwill and is being amortized over five and 20 years.

The pro forma effects for the nine months ended June 30, 2001 of including 100
percent of Woodward's results of operations with Atmos' consolidated results of
operations are a $17.9 million increase in gas trading margin to $14.7 million,
elimination of the $8.1 million equity in earnings of Woodward, a $6.2 million
increase in net income to $69.8 million and a $.12 increase in diluted earnings
per share to $1.82.

Such pro forma effects for the nine months ended June 30, 2000 are a $20.3
million increase in gas trading margin to $20.3 million, elimination of the $9.1
million equity in earnings of Woodward, a $7.1 million increase in net income to
$46.6 million and a $.17 increase in diluted earnings per share to $1.42.

Prior to April 1, 2001, we owned a 45 percent interest in Woodward which was
accounted for using the equity method of accounting for investments. Beginning
April 1, 2001, Woodward was fully consolidated with Atmos. Woodward's gas
trading margin consist of revenues net of related cost of sales.

Woodward is engaged in gas marketing, trading and energy management services.
Woodward provides natural gas services to industrial customers, municipalities
and natural gas utilities, including our five regulated utility divisions,
throughout the Southeast and Midwest. To perform these services, Woodward
engages in the physical marketing and trading of natural gas and executes
related financial derivatives for the overall management of its contractual
portfolio and physical positions. To conduct its risk management and trading
activities, Woodward uses storage, transportation and requirements contracts,
forwards, over-the-counter and exchange-traded options, futures and swap
contracts. As a result of these activities and the nature of its business,
Woodward is subject to market volatility with respect to gas prices. In
addition, we expect that working capital requirements for our non-regulated
business will increase significantly as a result of the acquisition of the
remaining 55 percent interest in Woodward.


17
18


As discussed above, prior to April 1, 2001, through AEM, our wholly-owned
subsidiary, we owned a 45 percent interest in Woodward. Equity in earnings of
Woodward included in the condensed consolidated statements of income was $4.7
million for the three months ended June 30, 2000 and $8.1 million and $9.1
million for the nine months ended June 30, 2001 and 2000. The $5.4 million
excess purchase price over the value of the net tangible assets, which was
allocated to customer contracts and goodwill, is being amortized over 10 and 20
years.

Gas Purchases

Included in purchased gas cost were purchases from Woodward of approximately
$88.1 million and $55.9 million for the three-month periods ended June 30, 2001
and 2000 and approximately $452.6 million and $154.6 million for the nine-month
periods ended June 31, 2001 and 2000.

8. Subsequent Event

In April 2000, we entered into a definitive agreement to acquire the gas
operations of Louisiana Gas Service Company, a division of Citizens
Communications Company and LGS Natural Gas Company, a subsidiary of Citizens,
for $375.0 million. In December 2000, the purchase price was adjusted to $365.0
million. On April 18, 2001, the Louisiana Public Service Commission approved the
purchase by Atmos of the assets of Louisiana Gas Service Company and LGS Natural
Gas Company. The acquisition was completed on July 1, 2001.


18
19


INDEPENDENT ACCOUNTANTS' REVIEW REPORT

The Board of Directors
Atmos Energy Corporation

We have reviewed the accompanying condensed consolidated balance sheet of Atmos
Energy Corporation as of June 30, 2001 and the related condensed consolidated
statements of income and cash flows for the three-month periods and nine-month
periods ended June 30, 2001 and 2000. These financial statements are the
responsibility of the Company's management.

We conducted our reviews in accordance with standards established by the
American Institute of Certified Public Accountants. A review of interim
financial information consists principally of applying analytical procedures to
financial data and making inquiries of persons responsible for financial and
accounting matters. It is substantially less in scope than an audit conducted in
accordance with auditing standards generally accepted in the United States,
which will be performed for the full year with the objective of expressing an
opinion regarding the financial statements taken as a whole. Accordingly, we do
not express such an opinion.

Based on our reviews, we are not aware of any material modifications that should
be made to the accompanying condensed consolidated financial statements referred
to above for them to be in conformity with accounting principles generally
accepted in the United States.

We have previously audited, in accordance with auditing standards generally
accepted in the United States, the consolidated balance sheet of Atmos Energy
Corporation as of September 30, 2000, and the related consolidated statements of
income, shareholders' equity and cash flows for the year then ended (not
presented herein) and in our report dated November 8, 2000, we expressed an
unqualified opinion on those consolidated financial statements. In our opinion,
the information set forth in the accompanying condensed consolidated balance
sheet as of September 30, 2000 is fairly stated, in all material respects, in
relation to the consolidated balance sheet from which it has been derived.


ERNST & YOUNG LLP


Dallas, Texas
July 26, 2001


19
20


Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations

Introduction

The following discussion should be read in conjunction with the condensed
consolidated financial statements contained in this Quarterly Report on Form
10-Q and Management's Discussion and Analysis contained in our Annual Report on
Form 10-K for the year ended September 30, 2000.

As of June 30, 2001, we distributed and sold natural gas to over one million
residential, commercial, industrial, agricultural and other customers in eleven
states. Effective July 1, 2001, we distributed and sold natural gas to
approximately 1.4 million residential, commercial, industrial, agricultural and
other customers in eleven states. Such business is subject to regulation by
state and/or local authorities in each of the states in which we operate. In
addition, our business is affected by seasonal weather patterns, competitive
factors within the energy industry and economic conditions in the areas that we
serve.

Cautionary Statement for the Purposes of the Safe Harbor under the Private
Securities Litigation Reform Act of 1995

The statements contained in this Quarterly Report on Form 10-Q may contain
"forward-looking statements" within the meaning of Section 21E of the Securities
Exchange Act of 1934. All statements other than statements of historical facts
included in the Report are forward-looking statements made in good faith by the
Company and are intended to qualify for the safe harbor from liability
established by the Private Securities Litigation Reform Act of 1995. When used
in this Report, any other of the Company's documents or oral presentations, the
words "anticipate," "expect," "estimate," "plans," "believes," "objective,"
"forecast," "goal" or similar words are intended to identify forward-looking
statements. Such forward-looking statements are subject to risks and
uncertainties that could cause actual results to differ materially from those
expressed or implied in the statements relating to the Company's strategy,
operations, markets, services, rates, recovery of costs, availability of gas
supply and other factors. These risks and uncertainties include the following:
national, regional and local economic conditions, including competition from
other energy suppliers as well as alternative forms of energy; regulatory and
business trends and decisions, including the impact of pending rate proceedings
before various state regulatory commissions; successful implementation of new
technologies and systems, including any technologies and systems related to the
Company's customer support center and billing operations; weather conditions
that would be adverse to the Company's business such as warmer than normal
weather in the Company's service territories; successful completion, financing
and integration of acquisitions; inflation and the volatility of commodity
prices for natural gas; hedging and market risk activities; further deregulation
or "unbundling" of the natural gas distribution industry and other
uncertainties, all of which are difficult to predict and many of which are
beyond the control of the Company. Accordingly, while the Company believes these


20
21


forward-looking statements to be reasonable, there can be no assurance that they
will approximate actual experience or that the expectations derived from them
will be realized. Further, the Company undertakes no obligation to update or
revise any of its forward-looking statements whether as a result of new
information, future events or otherwise.

Ratemaking Activity

In August 1999, the Energas Division filed a rate case in its West Texas System
cities requesting a rate increase of approximately $9.8 million annually. This
request was denied by the 67 cities served by our West Texas System. In March
2000, this decision was appealed to the Railroad Commission of Texas.
Subsequently, 59 cities representing approximately 58 percent of Energas'
customers ratified a non-binding Settlement Agreement. The Settlement Agreement
capped the rate increase at $3.0 million and entitled the ratifying cities to
accept a rate increase below $3.0 million in the event the Railroad Commission
adopted a lesser increase for the non-ratifying cities. Eight cities declined to
participate in the settlement and a hearing with the Railroad Commission was
held in August 2000. In December 2000, the Railroad Commission approved an
increase in annual revenues of approximately $3.0 million effective December 1,
2000. In addition, the Railroad Commission approved a new rate design providing
more protection from warmer than normal weather.

In February 2000, the United Cities Division filed a rate case in Illinois with
the Illinois Commerce Commission requesting an increase in revenues of
approximately $3.1 million annually. After review by the Illinois Commerce
Commission, the amount requested was revised to approximately $2.1 million. The
United Cities Division received an increase in annual revenues of approximately
$1.4 million. The new rates went into effect on October 23, 2000 and continue to
be collected primarily through an increase in customer charges.

In March 2000, the United Cities Division filed a rate case in Virginia with the
State Corporation Commission of the Commonwealth of Virginia requesting an
increase in annual revenues of approximately $2.3 million. The State Corporation
Commission of Virginia reviewed the filing to determine if it met the
appropriate rules and regulations. In July 2000, we refiled the case requesting
an increase in revenues of approximately $2.1 million. The Commission accepted
the revised filing. In April 2001, the United Cities Division agreed to an
annual rate reduction of $0.5 million effective for the April 2001 billing
cycle.

In March 2001, the United Cities Division and the Iowa Consumer Advocate
Division of the Department of Justice reached an agreement for an annual rate
reduction of $0.3 million relating to our Iowa operations. The rate reduction
was effective in March 2001.

In November 2000, the Greeley Division filed a rate case with the Colorado
Public Utilities Commission for approximately $4.2 million in additional annual
revenues. In May 2001, we received an increase in annual revenues of
approximately $2.8 million


21
22


from the Colorado Public Utilities Commission. The new rates went into effect on
May 4, 2001.

We continue to monitor rates in all of our service areas to ensure that they are
adequate for the recovery of service costs and an adequate return on investment.

Weather and Seasonality

Our natural gas distribution business and irrigation sales business is seasonal
and dependent upon weather conditions in our service areas. Natural gas sales to
residential, commercial and public authority customers are affected by winter
heating season requirements. This generally results in higher operating revenues
and net income during the period from October through March of each year and
lower operating revenues and either net losses or lower net income during the
period from April through September of each year. Sales to industrial customers
are much less weather sensitive. Sales to agricultural customers, who typically
use natural gas to power irrigation pumps during the period from March through
September, are affected by rainfall amounts and the price of natural gas.
Weather for the nine months ended June 30, 2001, excluding service areas with
weather normalized operations, was seven percent colder than normal and 32
percent colder than weather in the corresponding period of the prior year.

The effects of weather that is colder or warmer than normal are offset in the
Tennessee and Georgia jurisdictions served by the United Cities Division and in
the Kentucky jurisdiction served by the Western Kentucky Division through
weather normalization adjustments ("WNAs"). The Georgia Public Service
Commission, the Tennessee Regulatory Authority and the Kentucky Public Service
Commission have approved WNAs. The WNAs, effective October through May each year
in Georgia, and November through April each year in Tennessee and Kentucky,
allow the United Cities Division and Western Kentucky Division to increase the
base rate portion of customers' bills when weather is warmer than normal and
decrease the base rate when weather is colder than normal. The net effect of the
WNAs was a decrease in revenues of approximately $3.3 million for the nine
months ended June 30, 2001, as compared with an increase of $4.1 million for the
nine months ended June 30, 2000. Approximately 375,000 or 34 percent of our
meters in service are located in Georgia, Tennessee and Kentucky. We did not
have WNAs in our other service areas during the nine months ended June 30, 2001.

In July 2000, we entered into an agreement to purchase weather hedges for our
Texas and Louisiana operations effective for the 2000-2001 heating season. The
hedges were designed to help mitigate the effects of weather that was at least
seven percent warmer than normal in both Texas and Louisiana while preserving
any upside. The cost of the weather hedges was approximately $4.9 million which
was amortized over the 2000-2001 heating season. The cost of the weather hedges
was more than offset by the positive effects of colder weather on our gross
profit.

In June 2001, we purchased a three year weather insurance policy with an option
to cancel in the third year if we obtain weather protection in our rate
structures. The policy


22
23


is for our Texas and Louisiana operations and covers the entire heating season
of October to March beginning with the 2001-2002 heating season. The cost of the
three year policy was approximately $13.2 million which was prepaid and will be
amortized over the appropriate heating seasons. The insurance is designed to
protect against weather that is at least seven percent warmer than normal.

We have historically hedged 20 percent of our gas supply through the use of our
underground storage assets. This hedging process will continue. For the
2001-2002 heating season, we are hedging up to 50 percent of the balance of our
flowing gas requirements primarily through financial contracts. This should
provide protection to us and our customers against sharp increases in the price
of natural gas during the 2001-2002 heating season.

FINANCIAL CONDITION

For the nine months ended June 30, 2001, net cash provided by operating
activities totaled $145.5 million compared with $117.4 million for the nine
months ended June 30, 2000. The increase in net cash provided by operating
activities was primarily the result of an increase in net income, an increase in
other current liabilities and a decrease in accounts receivable partially offset
by increases in other current assets and deferred charges and other assets and a
decrease in accounts payable. The increase in net income was primarily due to
higher gross profits due to increased volumes and rate increases as well as a
decrease in our operating expenses. This increase was partially offset by
decreased earnings from Woodward Marketing, LLC ("Woodward") as well as a
decrease in miscellaneous income (expense) as a result of charges incurred
related to our performance based-ratemaking mechanisms and amortization relating
to weather hedges purchased for our Louisiana and Texas operations.

For the nine months ended June 30, 2001, net cash used in investing activities
totaled $56.0 million compared with $85.1 million for the nine months ended June
30, 2000. Major cash flows used in investing activities for the nine months
ended June 30, 2001 included capital expenditures of $70.3 million compared with
$54.3 million for the nine months ended June 30, 2000. The capital expenditures
budget for fiscal 2001, excluding acquisitions, is expected to be in the range
of $85.0 million to $90.0 million as compared with actual capital expenditures
of $75.6 million for fiscal 2000. Budgeted capital projects for fiscal 2001
include expenditures for additional mains, services, meters and equipment. On
July 1, 2001, we completed the Louisiana Gas Service Company acquisition for
$365.0 million. Subsequent to the acquisition of Louisiana Gas Service Company,
we anticipate capital expenditures relating to those operations to be
approximately $3.0 million for the remainder of the fiscal year. Capital
expenditures and acquisitions for fiscal 2001 are planned to be financed from
internally generated funds and financing activities as discussed below. For the
nine months ended June 30, 2001, we had $4.9 million in expenditures for the
acquisition of assets to be leased. In connection with our acquisition of
Woodward, we received $13.1 million in cash. For the nine months ended June 30,
2001, we also received net proceeds of $6.6 million in connection with the sale
of certain utility assets.


23
24


For the nine months ended June 30, 2001, net cash provided by financing
activities totaled $327.5 million compared with net cash used by financing
activities of $32.7 million for the nine months ended June 30, 2000. For the
nine-month period ended June 30, 2001, short-term debt decreased $125.8 million
compared with a decrease of $4.4 million for the nine months ended June 30,
2000. The net proceeds from the equity offering discussed below were used to
reduce the amount of short-term debt. Repayments of long-term debt totaled $13.8
million for the nine months ended June 30, 2001 compared with $10.9 million for
the nine months ended June 30, 2000. We received $347.1 million in net proceeds
during the nine months ended June 30, 2001 from our $350.0 million debt
offering. The net proceeds were used to help finance the completion of the
Louisiana Gas Service Company acquisition on July 1, 2001 as discussed above. We
paid $32.3 million in cash dividends during the nine months ended June 30, 2001
compared with dividends of $26.9 million during the nine months ended June 30,
2000. This reflects increases in the quarterly dividend rate and in the number
of shares outstanding. During the nine months ended June 30, 2001, we issued
8,644,686 shares of common stock. Of these, 6,741,500 shares were issued in
December 2000 in our equity offering which was priced at $22.25 per share. The
net proceeds from the equity offering totaled approximately $142.0 million after
underwriting discounts. The net proceeds were used to reduce short-term debt
outstanding as discussed above.

The following table presents the number of shares issued for the nine-month
periods ended June 30, 2001 and 2000:

<Table>
<Caption>
Nine months ended
June 30
----------------------
2001 2000
--------- ---------
<S> <C> <C>
Shares issued:
Employee Stock Ownership Plan 149,243 191,285
Direct Stock Purchase Plan 300,970 303,979
Outside Directors Stock-for-Fee Plan 1,642 1,889
United Cities Long-Term Stock Plan 11,300 --
Long-Term Incentive Plan 16,838 --
Acquisition of Woodward Marketing, LLC 1,423,193 --
Equity Offering 6,741,500 --
--------- ---------
Total shares issued 8,644,686 497,153
========= =========
</Table>

We believe that internally generated funds, our credit facilities, commercial
paper program and access to the public capital markets will provide necessary
working capital and liquidity for capital expenditures and other cash needs for
the remainder of fiscal 2001, even with the anticipated significant increase in
working capital requirements for our non-regulated business after the Woodward
acquisition, as discussed previously.

At June 30, 2001, we have $803.0 million in committed short-term credit
facilities. On August 3, 2000, we entered into a $485.0 million restricted
short-term unsecured credit facility with interest starting at LIBOR plus 75
basis points which was to be utilized only


24
25


to provide $385.0 million of bridge financing for the acquisition of the assets
and related costs of Louisiana Gas Service Company, a division of Citizens
Communications Company and LGS Natural Gas Company, a subsidiary of Citizens and
$100.0 million for refinancing certain existing debt. No amounts were
outstanding under this facility at June 30, 2001. On July 13, 2001, this
facility was cancelled.

A second short-term unsecured credit facility is for $300.0 million and serves
as a backup liquidity facility for our commercial paper program. Our commercial
paper is rated A-2 by Standard and Poor's and P-2 by Moody's. At June 30, 2001,
$83.8 million of commercial paper was outstanding. On August 2, 2001, this
facility was renewed for $300.0 million with an option to increase the amount by
$100.0 million. We have a third credit facility in place for $18.0 million. At
June 30, 2001, $13.4 million was outstanding under this credit facility. These
credit facilities are negotiated at least annually and are used for working
capital purposes.

We have an uncommitted credit facility for $140.0 million which is used for our
non-regulated business. Atmos Energy Marketing, LLC, our wholly-owned
subsidiary, is the sole guarantor of all amounts outstanding under this
facility. At June 30, 2001, $27.0 million was outstanding under this credit
facility. Related letters of credit totaling $85.5 million further reduced the
amount available under this facility. This facility is also used for working
capital purposes.

We also have unsecured short-term uncommitted credit lines from three banks
totaling $90.0 million. No amounts were outstanding under these credit
facilities at June 30, 2001. These facilities are also used for working capital
purposes.

In December 1999, we filed a universal shelf registration statement with the
Securities and Exchange Commission to issue, from time to time, up to $500.0
million in new common stock and/or debt. At June 30, 2001, we had no amounts
available to issue under the shelf registration statement.

RESULTS OF OPERATIONS

Three Months Ended June 30, 2001, Compared with Three Months Ended June 30, 2000

Operating revenues increased by 8 percent to $164.3 million for the three months
ended June 30, 2001 from $152.4 million for the three months ended June 30,
2000. The most significant factor contributing to the increase in operating
revenues was a 46 percent increase in average sales price due to the increased
cost of gas. However, this increase was partially offset by a 23 percent
decrease in sales volumes. The decrease in sales volumes was due primarily to
the higher cost of gas which reduced irrigation volumes, despite rainfall that
was lower in our West Texas irrigation market. In addition, the slowing economy
and warmer weather lowered sales volumes during the quarter. During the quarter
ended June 30, 2001, excluding service areas with weather normalized operations,
temperatures were 14 percent warmer than in the corresponding quarter of the
prior year and were 29 percent warmer than the 30-year normal. The total volume
of gas


25
26


sold for the three months ended June 30, 2001 was 17.7 billion cubic feet
compared with 22.9 billion cubic feet for the three months ended June 30, 2000.
The average sales price per Mcf sold increased $2.74 or 46 percent to $8.73
primarily due to an increase in the average cost of gas. The average cost of gas
per Mcf sold increased 53 percent to $5.79 for the three months ended June 30,
2001 from $3.78 for the three months ended June 30, 2000. In addition, operating
revenues increased slightly due to the impact of rate increases in Illinois and
Colorado. However, operating revenues were partially offset by a reduction
related to our former propane assets which were placed into a joint venture
partnership in August 2000, as described previously. For additional information
on our former propane operations, see the "Consolidated Operating Statistics"
tables that follow.

Gross profit increased by two percent to $61.3 million for the three months
ended June 30, 2001 from $60.0 million for the three months ended June 30, 2000.
The increase in gross profit was due primarily to a $6.7 million non-recurring
adjustment to purchased gas cost to reflect state filings offset by lower sales
volumes sold to weather sensitive customers and a decrease of $0.7 million in
transportation revenues due to lower average transportation revenues per Mcf. In
addition, gross profit increased due to the impact of rate increases, partially
offset by a reduction related to our former propane operations, as discussed
previously. Changes in the cost of gas do not directly affect gross profit
because the fluctuations in gas prices are passed through to the customer.

On April 1, 2001, we completed our acquisition of the remaining 55 percent
interest in Woodward Marketing, LLC. As a result of this acquisition, the
revenues and expenses of Woodward Marketing, LLC are now shown on a consolidated
basis. For the three months ended June 30, 2001, Woodward Marketing, LLC had a
loss of $3.2 million in gas trading margin.

Operating expenses decreased to $54.9 million for the three months ended June
30, 2001 from $62.4 million for the three months ended June 30, 2000. Operation
and maintenance expense decreased due to savings resulting from the continued
cost control initiatives started during fiscal 2000, reduced operation and
maintenance expenses associated with our former propane operations which were
placed into a joint venture partnership in fiscal 2000 and a decrease in the
provision for doubtful accounts of $4.2 million. Depreciation and amortization
increased $1.0 million due to capital expenditures and the addition of the
Missouri natural gas distribution assets from the completion of the Associated
Natural Gas acquisition in fiscal 2000. Taxes other than income increased as a
result of increased city franchise taxes and state gross receipts taxes, which
are revenue based. However, these taxes are paid by the customer; thus, these
amounts are offset in revenues through customer billings and have no effect on
net income.

Operating income increased 235 percent for the three months ended June 30, 2001
to $3.2 million from a loss of $2.3 million for the three months ended June 30,
2000. The increase in operating income resulted primarily from the decrease in
operating expenses described above.


26
27


For the three months ended June 30, 2001, no equity in earnings of Woodward
Marketing, LLC were recorded compared to $4.7 million for the three months ended
June 30, 2000. This was due to our completion of the acquisition of the
remaining 55 percent interest in Woodward Marketing, LLC on April 1, 2001 as
discussed above. As a result of this acquisition, the revenues and expenses of
Woodward Marketing, LLC are now shown on a consolidated basis as compared to
being shown on the equity method basis prior to the acquisition.

Miscellaneous income increased to $0.6 million for the three months ended June
30, 2001 from $54,000 for the three months ended June 30, 2000. The increase in
miscellaneous income was due to an increase in interest income earned during the
quarter as a result of short-term investments made with the net proceeds from
our $350.0 million debt offering in May 2001. This increase was offset by a
decrease in our equity in earnings of Heritage Propane Partners, LLC.

Interest expense decreased $0.9 million, or 9 percent, for the three months
ended June 30, 2001 compared with the three months ended June 30, 2000 due
primarily to the capitalization of interest relating to construction in
progress.

Net loss decreased for the three months ended June 30, 2001 by $1.0 million to
$3.4 million from a loss of $4.4 million for the three months ended June 30,
2000. This improvement in net loss resulted primarily from the decrease in
operating expenses and interest expense discussed above.

Nine Months Ended June 30, 2001, Compared with Nine Months Ended June 30, 2000

Operating revenues increased by 86 percent to $1.3 billion for the nine months
ended June 30, 2001 from $691.0 million for the nine months ended June 30, 2000.
The most significant factors contributing to the increase in operating revenues
were a 72 percent increase in average sales price due to the increased cost of
gas and a 12 percent increase in sales and transportation volumes due to colder
weather. During the nine-month period ended June 30, 2001, excluding service
areas with weather normalized operations, temperatures were 32 percent colder
than in the corresponding period of the prior year and were seven percent colder
than the 30-year normal. The total volume of gas sold and transported for the
nine months ended June 30, 2001 was 179.1 billion cubic feet compared with 160.6
billion cubic feet for the nine months ended June 30, 2000. The average sales
price per Mcf sold increased $3.90 or 72 percent to $9.35 primarily due to an
increase in the average cost of gas. The average cost of gas per Mcf sold
increased 111 percent to $7.27 for the nine months ended June 30, 2001 from
$3.45 for the nine months ended June 30, 2000. In addition, operating revenues
increased due to the impact of rate increases in Kentucky, Illinois, Colorado,
Amarillo, Texas, and West Texas, as well as the addition of approximately 48,000
customers in Missouri due to the Associated Natural Gas acquisition completed in
fiscal 2000. However, operating revenues were partially offset by a reduction
related to our former propane assets which were placed into a joint venture
partnership in August 2000, as described previously. For additional


27
28


information on our former propane operations, see the "Consolidated Operating
Statistics" tables that follow.

Gross profit increased by 16 percent to $309.6 million for the nine months ended
June 30, 2001 from $267.7 million for the nine months ended June 30, 2000. The
increase in gross profit was due primarily to the increase in volumes sold to
weather sensitive customers, an increase of $2.2 million in transportation
revenues due to higher average transportation revenue per Mcf and increased
volumes and a $6.7 million non-recurring adjustment to purchased gas cost to
reflect state filings. In addition, gross profit increased due to the impact of
rate increases and additional customers, partially offset by a reduction related
to our former propane operations, as discussed previously. Changes in the cost
of gas do not directly affect gross profit because the fluctuations in gas
prices are passed through to the customer.

On April 1, 2001, we completed our acquisition of the remaining 55 percent
interest in Woodward Marketing, LLC. As a result of this acquisition, the
revenues and expenses of Woodward Marketing, LLC are now shown on a consolidated
basis. For the nine months ended June 30, 2001, Woodward Marketing, LLC had a
loss of $3.2 million in gas trading margin.

Operating expenses decreased to $180.4 million for the nine months ended June
30, 2001 from $183.9 million for the nine months ended June 30, 2000. Operation
and maintenance expense decreased due to savings resulting from the continued
cost control initiatives started during fiscal 2000 and reduced operation and
maintenance expenses associated with our former propane operations which were
placed into a joint venture partnership in fiscal 2000. An increase in the
provision for doubtful accounts of $4.2 million and pension costs of $3.5
million partially offset this decrease. Taxes other than income increased as a
result of increased city franchise taxes and state gross receipts taxes, which
are revenue based. However, these taxes are paid by the customer; thus, these
amounts are offset in revenues through customer billings and have no effect on
net income.

Operating income increased 50 percent for the nine months ended June 30, 2001 to
$126.0 million from $83.8 million for the nine months ended June 30, 2000. The
increase in operating income resulted primarily from increased gross profit
described above.

Equity in earnings of Woodward Marketing, LLC was $8.1 million for the nine
months ended June 30, 2001 compared with $9.1 million for the nine months ended
June 30, 2000.

Miscellaneous income (expense) decreased $2.7 million to $(1.4) million for the
nine months ended June 30, 2001 compared to $1.3 million for the nine months
ended June 30, 2000. This decrease was due to charges incurred related to our
performance based-ratemaking mechanisms and the amortization of $4.9 million
related to weather hedges


28
29


purchased for our Louisiana and Texas operations offset by an increase in our
equity earnings in Heritage Propane Partners, LLC.

Interest expense decreased $1.1 million to $31.3 million for the nine months
ended June 30, 2001 compared to $32.4 million for the nine months ended June 30,
2000. This decrease was due primarily to the capitalization of interest relating
to construction in progress.

Net income increased for the nine months ended June 30, 2001 by $24.1 million to
$63.6 million from $39.5 million for the nine months ended June 30, 2000. This
increase in net income resulted primarily from the increase in sales volumes due
to the colder than normal weather and the impact of rate increases discussed
above.

UTILITY AND NON-REGULATED OPERATING DATA

Our utility business is composed of our five regulated utility divisions: Atmos
Energy Louisiana Division, Energas Division, Greeley Gas Division, United Cities
Division and Western Kentucky Division, in addition to shared services. The
non-regulated business includes non-regulated irrigation sales, energy services
to large volume customers, non-regulated underground storage operations, gas
marketing, trading and energy management services, an equity interest in
Heritage Propane Partners, LLC, leasing of buildings and vehicles and
non-regulated shared services. The following tables of operating statistics
summarize data of the utility and non-regulated segments for the three-month and
nine-month periods ended June 30, 2001 and 2000. For further information
regarding operating results of the segments, see Note 5 of notes to condensed
consolidated financial statements. As discussed in our Annual Report on Form
10-K for the year ended September 30, 2000, in August 2000, we combined our
propane operations with the propane operations of three other companies and the
resulting combined joint venture combined its operations with Heritage Propane
Partners, LLC. As a result of these transactions, no information, on a
consolidated basis, for the three-month and nine-month periods ended June 30,
2001 is presented for propane.


29
30


ATMOS ENERGY CORPORATION
CONSOLIDATED OPERATING STATISTICS

<Table>
<Caption>
Three months ended
June 30
---------------------
2001 2000
-------- --------
<S> <C> <C>
HEATING DEGREE DAYS
Actual (weighted average) 151 176
Percent of normal 71% 83%

SALES VOLUMES - MMcf (1)
Residential 7,535 8,608
Commercial 4,047 4,380
Public authority and other 732 712
Industrial (including agricultural) 5,399 9,162
-------- --------
Total 17,713 22,862
Transportation volumes - MMcf (1) 13,936 13,932
-------- --------
Total throughput - MMcf (1) 31,649 36,794
======== ========
Propane - Gallons (000's) (2) -- 1,749
======== ========
OPERATING REVENUES (000's)
Gas sales revenues
Residential $ 80,348 $ 66,464
Commercial 37,091 28,525
Public authority and other 5,890 3,809
Industrial (including agricultural) 31,331 38,254
-------- --------
Total gas sales revenues 154,660 137,052
Transportation revenues 5,099 5,831
Propane revenues (2) -- 1,954
Other revenues 4,501 7,525
-------- --------
Total operating revenues $164,260 $152,362
======== ========
Cost of gas (excluding non-regulated) $102,503 $ 86,312
======== ========

Average gas sales revenues per Mcf $ 8.73 $ 5.99
Average transportation revenue per Mcf $ .37 $ .42
Average cost of gas per Mcf sold $ 5.79 $ 3.78
</Table>

(1) Volumes are reported as metered in million cubic feet (MMcf).

(2) Prior to August 2000, propane revenues and expenses were fully consolidated.
Subsequent to August 2000, the results of propane are shown on the equity
method.


30
31


ATMOS ENERGY CORPORATION
CONSOLIDATED OPERATING STATISTICS

<Table>
<Caption>
Nine months ended
June 30
-------------------------
2001 2000
---------- ----------
<S> <C> <C>
METERS IN SERVICE, end of period
Residential 972,982 968,308
Commercial 105,163 104,007
Public authority and other 7,444 7,413
Industrial (including agricultural) 13,317 14,401
---------- ----------
Total meters 1,098,906 1,094,129
Propane customers (2) -- 40,564
---------- ----------
Total 1,098,906 1,134,693
========== ==========
HEATING DEGREE DAYS
Actual (weighted average) 2,729 2,060
Percent of normal 107% 81%

SALES VOLUMES - MMcf (1)
Residential 72,835 58,149
Commercial 32,565 27,048
Public authority and other 6,352 5,007
Industrial (including agricultural) 20,488 25,717
---------- ----------
Total 132,240 115,921
Transportation volumes - MMcf (1) 46,837 44,653
---------- ----------
Total throughput - MMcf (1) 179,077 160,574
========== ==========
Propane - Gallons (000's) (2) -- 18,215
========== ==========
OPERATING REVENUES (000's)
Gas sales revenues
Residential $ 724,452 $ 352,403
Commercial 309,365 148,262
Public authority and other 54,760 23,662
Industrial (including agricultural) 147,541 107,269
---------- ----------
Total gas sales revenues 1,236,118 631,596
Transportation revenues 20,215 18,038
Propane revenues (2) -- 21,395
Other revenues 25,830 19,988
---------- ----------
Total operating revenues $1,282,163 $ 691,017
========== ==========
Cost of gas (excluding non-regulated) $ 961,887 $ 399,444
========== ==========

Average gas sales revenues per Mcf $ 9.35 $ 5.45
Average transportation revenue per Mcf $ .43 $ .40
Average cost of gas per Mcf sold $ 7.27 $ 3.45
</Table>

(1) Volumes are reported as metered in million cubic feet (MMcf).

(2) Prior to August 2000, propane revenues and expenses were fully consolidated.
Subsequent to August 2000, the results of propane are shown on the equity
method.


31
32


Item 3. Quantitative and Qualitative Disclosures about Market Risk

The following is an update to the information provided in Item 7A of our Annual
Report on Form 10-K for the year ended September 30, 2000. At June 30, 2001, we
had various derivative contracts outstanding for both purchases and sales of
natural gas. Sales contracts exceeded purchase contracts by 1.2 billion cubic
feet. The impact on net income of a $.50 increase or decrease in the market
strip is not considered to be material.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

See Note 2 of notes to condensed consolidated financial statements herein for a
description of legal proceedings.

Item 2. Changes in Securities and Use of Proceeds

On April 1, 2001, we acquired the 55 percent interest in Woodward Marketing, LLC
that we did not already own in exchange for 1,423,193 restricted shares of our
common stock. As part of the transaction, we also issued a total of 345,500
restricted shares of our common stock to replace a total of 345,500 registered
shares of our common stock held by Woodward Marketing, LLC that we cancelled.
Such shares were issued to Woodward Marketing, Inc., the corporation through
which the two principals of the business held their interests in Woodward
Marketing, LLC. The amount of shares issued is subject to an upward adjustment
of up to 232,547 shares, if our share price does not maintain a minimum of $25
per share for 30 consecutive days within a four-year period, beginning one year
from the date of closing. At the closing price of $23.80 on March 30, 2001, the
net shares had an indicated market value of approximately $33.9 million.

We issued the shares under an exemption from registration under Section 4(2) of
the Securities Act of 1933 and Regulation D thereunder. Woodward Marketing, Inc.
and its principals confirmed their status as accredited investors within the
meaning of Regulation D and agreed to the applicable restrictions for such
exemptions.


32
33


Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits

A list of exhibits required by Item 601 of Regulation S-K and filed as
part of this report is set forth in the Exhibits Index, which
immediately precedes such exhibits.

(b) Reports on Form 8-K

The Company filed a Form 8-K Current Report, Item 5, Other Events,
dated April 2, 2001, announcing that it had completed the acquisition
of the remaining 55 percent interest in Woodward Marketing, LLC on
April 1, 2001.

Under Item 7, Financial Statements and Exhibits, an exhibit was
attached: a copy of a related press release dated April 2, 2001.

The Company filed a Form 8-K Current Report, Item 5, Other Events,
dated May 15, 2001, announcing that the Company and Banc of America
Securities LLC, on behalf of the underwriters named in Schedule A to
that certain Purchase Agreement (collectively the "Underwriters"),
executed the Purchase Agreement in connection with the sale by the
Company to the Underwriters of a total of $350.0 million of the
Company's Senior Notes.

Under Item 7, Financial Statements and Exhibits, three exhibits were
attached: a copy of the Purchase Agreement dated May 15, 2001, a copy
of the Global Security dated May 22, 2001 and a copy of the Indenture
dated May 22, 2001.


33
34


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

ATMOS ENERGY CORPORATION
(Registrant)




Date: August 14, 2001 By: /s/ F.E. MEISENHEIMER
-------------------------
F.E. Meisenheimer
Vice President and Controller
(Chief Accounting Officer
and duly authorized signatory)


34
35


EXHIBITS INDEX
Item 6(a)

<Table>
<Caption>
EXHIBIT
NUMBER DESCRIPTION
- ------- -----------

<S> <C>
12 Computation of ratio of earnings to fixed charges

15 Letter regarding unaudited interim financial information
</Table>


35