Johnson Controls
JCI
#323
Rank
$72.99 B
Marketcap
$119.26
Share price
-0.85%
Change (1 day)
54.14%
Change (1 year)

Johnson Controls - 10-Q quarterly report FY


Text size:
<Page>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

------------------------

FORM 10-Q

<Table>
<C> <S>
/X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
</Table>

FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2001
OR

<Table>
<C> <S>
/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
</Table>

001-13836
(COMMISSION FILE NUMBER)

------------------------

TYCO INTERNATIONAL LTD.

(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

<Table>
<S> <C>
BERMUDA NOT APPLICABLE
(JURISDICTION OF INCORPORATION) (I.R.S. EMPLOYER IDENTIFICATION NUMBER)
</Table>

THE ZURICH CENTRE, SECOND FLOOR, 90 PITTS BAY ROAD, PEMBROKE, HM 08, BERMUDA
(ADDRESS OF REGISTRANT'S PRINCIPAL EXECUTIVE OFFICE)

441-292-8674
(REGISTRANT'S TELEPHONE NUMBER)

------------------------

Indicate by check mark whether the registrant (1) has filed all reports to
be filed by Section 13 or 15 (d) of the Securities Exchange Act during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days. Yes /X/ No / /

The number of common shares outstanding, including exchangeable shares, as
of August 9, 2001 was 1,937,114,215.

------------------------

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<Page>
TYCO INTERNATIONAL LTD.
INDEX TO FORM 10-Q

<Table>
<Caption>
PAGE
--------
<S> <C>
PART I--FINANCIAL INFORMATION:

Item 1--Financial Statements................................ 1

Consolidated Balance Sheets as of June 30, 2001 (Unaudited)
and September 30, 2000.................................... 1

Consolidated Statements of Operations (Unaudited) for the
quarters and nine months ended June 30, 2001 and 2000..... 3

Consolidated Statements of Cash Flows (Unaudited) for the
nine months ended June 30, 2001 and 2000.................. 5

Notes to Consolidated Financial Statements (Unaudited)...... 6

Item 2--Management's Discussion and Analysis of Financial
Condition and Results of Operations....................... 32

Item 3--Quantitative and Qualitative Disclosures About
Market Risk............................................... 48

PART II--OTHER INFORMATION:

Item 1--Legal Proceedings................................... 52

Item 2--Changes in Securities and Use of Proceeds........... 52

Item 6--Exhibits and Reports on Form 8-K.................... 52
</Table>
<Page>
PART I--FINANCIAL INFORMATION

ITEM 1--FINANCIAL STATEMENTS

CONSOLIDATED BALANCE SHEETS

(IN MILLIONS)

<Table>
<Caption>
TYCO INTERNATIONAL LTD.
AND CONSOLIDATED
SUBSIDIARIES
---------------------------
JUNE 30, SEPTEMBER 30,
2001 2000
----------- -------------
(UNAUDITED)
<S> <C> <C>
ASSETS
Cash and cash equivalents................................... $ 2,601.1 $ 1,264.8
Receivables, less allowance for doubtful accounts of $498.5
at June 30, 2001 and $442.1 at September 30, 2000......... 8,312.7 5,630.4
Inventories................................................. 5,361.0 3,845.1
Finance receivables, net.................................... 30,401.9 --
Construction in progress -- TyCom Global Network............ 944.2 111.1
TyCom Global Network placed in service, net................. 513.0 --
Property, plant and equipment (including equipment leased to
others), net.............................................. 16,753.0 8,218.4
Investment in Tyco Financial Services....................... -- --
Goodwill and other intangible assets, net................... 32,536.3 16,332.6
Other assets................................................ 7,907.9 3,786.1
Deferred income taxes....................................... 1,561.7 1,215.8
---------- ---------
TOTAL ASSETS............................................ $106,892.8 $40,404.3
========== =========
LIABILITIES AND SHAREHOLDERS' EQUITY
Loans payable and current maturities of long-term debt...... $ 18,047.3 $ 1,537.2
Accounts payable............................................ 3,976.3 3,291.9
Accrued expenses and other current liabilities.............. 9,307.3 5,138.9
Long-term debt.............................................. 38,036.1 9,461.8
Other long-term liabilities................................. 1,930.4 1,095.3
Income taxes................................................ 1,937.3 1,650.3
Deferred income taxes....................................... 1,900.1 852.2
---------- ---------
Total Liabilities......................................... 75,134.8 23,027.6
---------- ---------
Manditorily redeemable preference shares.................. 260.0 --
Minority interest......................................... 310.8 343.5

Preference shares........................................... -- --
Common shares............................................... 387.1 336.9
Capital in excess:
Share premium............................................. 7,899.8 5,233.3
Contributed surplus....................................... 12,459.6 2,786.3
Accumulated earnings........................................ 11,692.8 8,427.6
Accumulated other comprehensive (loss) income............... (1,252.1) 249.1
---------- ---------
Total Shareholders' Equity................................ 31,187.2 17,033.2
---------- ---------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY.............. $106,892.8 $40,404.3
========== =========
</Table>

Data are shown for Tyco Industrial and Tyco Financial Services. Tyco
Financial Services includes the results of The CIT Group, Inc., acquired on
June 1, 2001. Transactions between Tyco Industrial and Tyco Financial Services
have been eliminated in the Financial Statements of Tyco International Ltd. and
Consolidated Subsidiaries.

See Notes to Consolidated Financial Statements (Unaudited).

1
<Page>
CONSOLIDATED BALANCE SHEETS (CONTINUED)

(IN MILLIONS)

<Table>
<Caption>
TYCO
FINANCIAL
TYCO INDUSTRIAL SERVICES
--------------------------- -----------
JUNE 30, SEPTEMBER 30, JUNE 30,
2001 2000 2001
----------- ------------- -----------
(UNAUDITED) (UNAUDITED)
<S> <C> <C> <C>
ASSETS
Cash and cash equivalents................................. $ 1,700.9 $ 1,264.8 $ 900.2
Receivables, less allowance for doubtful accounts of
$498.5 at June 30, 2001 and $442.1 at September 30,
2000.................................................... 6,265.1 5,630.4 2,448.1
Inventories............................................... 5,361.0 3,845.1 --
Finance receivables, net.................................. -- -- 30,401.9
Construction in progress -- TyCom Global Network.......... 944.2 111.1 --
TyCom Global Network placed in service, net............... 513.0 -- --
Property, plant and equipment (including equipment leased
to others), net......................................... 9,440.9 8,218.4 7,312.1
Investment in Tyco Financial Services..................... 10,225.6 -- --
Goodwill and other intangible assets, net................. 26,434.6 16,332.6 6,101.7
Other assets.............................................. 3,479.0 3,786.1 4,428.9
Deferred income taxes..................................... 1,561.7 1,215.8 --
--------- --------- ---------
TOTAL ASSETS.......................................... $65,926.0 $40,404.3 $51,592.9
========= ========= =========
LIABILITIES AND SHAREHOLDERS' EQUITY
Loans payable and current maturities of long-term debt.... $ 1,118.6 $ 1,537.2 $17,328.7
Accounts payable.......................................... 3,626.5 3,291.9 350.3
Accrued expenses and other current liabilities............ 6,062.5 5,138.9 3,244.8
Long-term debt............................................ 18,606.1 9,461.8 19,430.0
Other long-term liabilities............................... 1,524.9 1,095.3 405.5
Income taxes.............................................. 1,937.3 1,650.3 --
Deferred income taxes..................................... 1,552.1 852.2 348.0
--------- --------- ---------
Total Liabilities....................................... 34,428.0 23,027.6 41,107.3
--------- --------- ---------
Mandatorily redeemable preference shares................ -- -- 260.0
Minority interest....................................... 310.8 343.5 --

Preference shares......................................... -- -- --
Common shares............................................. 387.1 336.9 --
Capital in excess:
Share premium........................................... 7,899.8 5,233.3 --
Contributed surplus..................................... 12,459.6 2,786.3 10,159.7
Accumulated earnings...................................... 11,692.8 8,427.6 71.2
Accumulated other comprehensive (loss) income............. (1,252.1) 249.1 (5.3)
--------- --------- ---------
Total Shareholders' Equity.............................. 31,187.2 17,033.2 10,225.6
--------- --------- ---------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY............ $65,926.0 $40,404.3 $51,592.9
========= ========= =========
</Table>

Data are shown for Tyco Industrial and Tyco Financial Services. Tyco
Financial Services includes the results of The CIT Group, Inc., acquired on
June 1, 2001. Transactions between Tyco Industrial and Tyco Financial Services
have been eliminated in the Financial Statements of Tyco International Ltd. and
Consolidated Subsidiaries.

See Notes to Consolidated Financial Statements (Unaudited).

2
<Page>
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(IN MILLIONS, EXCEPT PER SHARE DATA)

<Table>
<Caption>
TYCO INTERNATIONAL LTD.
AND CONSOLIDATED SUBSIDIARIES TYCO INDUSTRIAL TYCO FINANCIAL SERVICES
----------------------------- --------------------- -----------------------
FOR THE QUARTERS FOR THE QUARTERS FOR THE PERIOD JUNE 2,
ENDED JUNE 30, ENDED JUNE 30, THROUGH JUNE 30,
----------------------------- --------------------- -----------------------
2001 2000 2001 2000 2001
------------- ------------- --------- --------- -----------------------
<S> <C> <C> <C> <C> <C>
REVENUES
Net revenue............................... $ 8,776.5 $ 7,417.8 $ 8,776.5 $ 7,417.8 $ --
Finance income............................ 417.9 -- -- -- 417.9
Other income.............................. 95.9 -- -- -- 95.9
Earnings of Tyco Financial Services....... -- -- 71.2 -- --
Net gain on sale of shares of
subsidiary.............................. 64.1 -- 64.1 -- --
Net loss on sale of businesses and
investments............................. (129.9) -- (129.9) -- --
--------- --------- --------- --------- ------
Total revenues.......................... 9,224.5 7,417.8 8,781.9 7,417.8 513.8
COSTS AND EXPENSES
Cost of revenue........................... 5,412.5 4,549.8 5,412.5 4,549.8 --
Selling, general, administrative and other
costs and expenses...................... 1,792.3 1,345.4 1,584.9 1,345.4 207.4
Interest and other financial charges,
net..................................... 340.7 195.8 178.9 195.8 161.8
Provision for credit losses............... 18.6 -- -- -- 18.6
Merger, restructuring and other
non-recurring charges (credits), net.... 42.8 (6.9) 42.8 (6.9) --
Charges for the impairment of long-lived
assets.................................. 2.8 -- 2.8 -- --
--------- --------- --------- --------- ------
Total costs and expenses................ 7,609.7 6,084.1 7,221.9 6,084.1 387.8
INCOME BEFORE INCOME TAXES, MINORITY
INTEREST, AND EXTRAORDINARY ITEMS....... 1,614.8 1,333.7 1,560.0 1,333.7 126.0
Income taxes.............................. (378.8) (333.7) (324.9) (333.7) (53.9)
Minority interest......................... (15.8) (2.7) (14.9) (2.7) (0.9)
--------- --------- --------- --------- ------
Income before extraordinary items......... 1,220.2 997.3 1,220.2 997.3 71.2
Extraordinary items, net of tax........... (3.4) -- (3.4) -- --
--------- --------- --------- --------- ------
NET INCOME................................ $ 1,216.8 $ 997.3 $ 1,216.8 $ 997.3 $ 71.2
========= ========= ========= ========= ======

BASIC EARNINGS PER COMMON SHARE:
Income before extraordinary items....... $ 0.67 $ 0.59
Extraordinary items, net of tax......... -- --
Net income.............................. 0.67 0.59

DILUTED EARNINGS PER COMMON SHARE:
Income before extraordinary items....... $ 0.67 $ 0.58
Extraordinary items, net of tax......... -- --
Net income.............................. 0.66 0.58

WEIGHTED-AVERAGE NUMBER OF COMMON SHARES
OUTSTANDING:
Basic................................... 1,808.5 1,687.1
Diluted................................. 1,834.1 1,712.5
</Table>

Data are shown for Tyco Industrial and Tyco Financial Services. Tyco
Financial Services includes the results of The CIT Group, Inc., acquired on
June 1, 2001. Transactions between Tyco Industrial and Tyco Financial Services
have been eliminated in the Financial Statements of Tyco International Ltd. and
Consolidated Subsidiaries.

See Notes to Consolidated Financial Statements (Unaudited).

3
<Page>
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (CONTINUED)

(IN MILLIONS, EXCEPT PER SHARE DATA)

<Table>
<Caption>
TYCO INTERNATIONAL LTD.
AND CONSOLIDATED SUBSIDIARIES TYCO INDUSTRIAL TYCO FINANCIAL SERVICES
----------------------------- --------------------- -----------------------
FOR THE NINE MONTHS FOR THE NINE MONTHS FOR THE PERIOD JUNE 2,
ENDED JUNE 30, ENDED JUNE 30, THROUGH JUNE 30,
----------------------------- --------------------- -----------------------
2001 2000 2001 2000 2001
------------- ------------- --------- --------- -----------------------
<S> <C> <C> <C> <C> <C>
REVENUES
Net revenue............................... $25,695.2 $21,126.5 $25,695.2 $21,126.5 $ --
Finance income............................ 417.9 -- -- -- 417.9
Other income.............................. 95.9 -- -- -- 95.9
Earnings of Tyco Financial Services....... -- -- 71.2 -- --
Net gain on sale of shares of
subsidiary.............................. 64.1 -- 64.1 -- --
Net gain on sale of businesses and
investments............................. 276.6 -- 276.6 -- --
--------- --------- --------- --------- ------
Total revenues.......................... 26,549.7 21,126.5 26,107.1 21,126.5 513.8
COSTS AND EXPENSES
Cost of revenue........................... 15,901.1 13,197.0 15,901.1 13,197.0 --
Selling, general, administrative and other
costs and expenses...................... 4,962.7 3,846.4 4,755.3 3,846.4 207.4
Interest and other financial charges,
net..................................... 736.1 566.7 574.3 566.7 161.8
Provision for credit losses............... 18.6 -- -- -- 18.6
Merger, restructuring and other
non-recurring charges (credits), net.... 8.1 (82.3) 8.1 (82.3) --
Write-off of purchased in-process research
and development......................... 184.3 -- 184.3 -- --
Charges for the impairment of long-lived
assets.................................. 27.9 99.0 27.9 99.0 --
--------- --------- --------- --------- ------
Total costs and expenses................ 21,838.8 17,626.8 21,451.0 17,626.8 387.8
INCOME BEFORE INCOME TAXES, MINORITY
INTEREST, EXTRAORDINARY ITEMS AND
CUMULATIVE EFFECT OF ACCOUNTING
CHANGE.................................. 4,710.9 3,499.7 4,656.1 3,499.7 126.0
Income taxes.............................. (1,294.2) (882.7) (1,240.3) (882.7) (53.9)
Minority interest......................... (40.0) (7.0) (39.1) (7.0) (0.9)
--------- --------- --------- --------- ------
Income before extraordinary items and
cumulative effect of accounting
change.................................. 3,376.7 2,610.0 3,376.7 2,610.0 71.2
Extraordinary items, net of tax........... (13.7) (0.2) (13.7) (0.2) --
Cumulative effect of accounting change,
net of tax.............................. (29.7) -- (29.7) -- --
--------- --------- --------- --------- ------
NET INCOME................................ $ 3,333.3 $ 2,609.8 $ 3,333.3 $ 2,609.8 $ 71.2
========= ========= ========= ========= ======

BASIC EARNINGS PER COMMON SHARE:
Income before extraordinary items and
cumulative effect of accounting
change................................ $ 1.91 $ 1.55
Extraordinary items, net of tax......... (0.01) --
Cumulative effect of accounting change,
net of tax............................ (0.02) --
Net income.............................. 1.89 1.55

DILUTED EARNINGS PER COMMON SHARE:
Income before extraordinary items and
cumulative effect of accounting
change................................ $ 1.89 $ 1.52
Extraordinary items, net of tax......... (0.01) --
Cumulative effect of accounting change,
net of tax............................ (0.02) --
Net income.............................. 1.86 1.52

WEIGHTED-AVERAGE NUMBER OF COMMON SHARES
OUTSTANDING:
Basic................................... 1,764.2 1,689.1
Diluted................................. 1,790.1 1,713.4
</Table>

Data are shown for Tyco Industrial and Tyco Financial Services. Tyco
Financial Services includes the results of The CIT Group, Inc., acquired on
June 1, 2001. Transactions between Tyco Industrial and Tyco Financial Services
have been eliminated in the Financial Statements of Tyco International Ltd. and
Consolidated Subsidiaries.

See Notes to Consolidated Financial Statements (Unaudited).

4
<Page>
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(IN MILLIONS)

<Table>
<Caption>
TYCO INTERNATIONAL LTD.
AND CONSOLIDATED SUBSIDIARIES TYCO INDUSTRIAL TYCO FINANCIAL SERVICES
----------------------------- --------------------- -----------------------
FOR THE NINE MONTHS FOR THE NINE MONTHS FOR THE PERIOD JUNE 2,
ENDED JUNE 30, ENDED JUNE 30, THROUGH JUNE 30,
----------------------------- --------------------- -----------------------
2001 2000 2001 2000 2001
------------- ------------- --------- --------- -----------------------
<S> <C> <C> <C> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income...................................... $ 3,333.3 $ 2,609.8 $3,333.3 $2,609.8 $ 71.2
Adjustments to reconcile net income to net cash
provided by (used in) operating activities:
Earnings retained by Tyco Financial
Services.................................... -- -- (71.2) -- --
Merger, restructuring and other non-recurring
charges (credits), net...................... 40.5 (85.4) 40.5 (85.4) --
Write-off of purchased in-process research and
development................................. 184.3 -- 184.3 -- --
Charges for the impairment of long-lived
assets...................................... 27.9 99.0 27.9 99.0 --
Cumulative effect of accounting change........ 29.7 -- 29.7 -- --
Minority interest in net income of
consolidated subsidiaries................... 40.0 7.0 39.1 7.0 0.9
Net gain on sale of businesses and
investments................................. (276.6) -- (276.6) -- --
Net gain on sale of shares of subsidiary...... (64.1) -- (64.1) -- --
Gain on sale of financing assets.............. (47.8) -- -- -- (47.8)
Depreciation.................................. 1,030.7 859.5 917.2 859.5 113.5
Goodwill and other intangibles amortization... 659.9 396.9 645.5 396.9 14.4
Provision for credit losses................... 18.6 -- -- -- 18.6
Deferred income taxes......................... 186.0 466.0 162.7 466.0 23.3
Debt and refinancing cost amortization........ 70.1 5.2 70.1 5.2 --
Other non-cash items.......................... 53.5 4.7 72.3 4.7 (18.8)
Changes in assets and liabilities, net of the
effects of acquisitions and divestitures:
Accounts receivable......................... (100.3) (452.9) (100.3) (452.9) --
Inventories................................. (698.1) (598.0) (698.1) (598.0) --
Other assets................................ 30.9 36.2 214.8 36.2 (183.9)
Accounts payable, accrued expenses and other
liabilities............................... (583.1) (271.6) (446.1) (271.6) (137.0)
Income taxes................................ 353.0 56.3 353.0 56.3 --
Other....................................... 71.6 84.9 70.2 84.9 1.4
--------- --------- --------- --------- ---------
Net cash provided by (used in) operating
activities.................................. 4,360.0 3,217.6 4,504.2 3,217.6 (144.2)
--------- --------- --------- --------- ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
Net increase in Tyco Financial Services
financing and leasing receivables (See
Note 12)...................................... 818.4 -- -- -- 818.4
Purchase of property, plant and equipment,
net........................................... (1,369.7) (1,273.8) (1,367.5) (1,273.8) (2.2)
Construction in progress--TyCom Global
Network....................................... (1,307.5) -- (1,307.5) -- --
Acquisition of businesses, net of cash
acquired...................................... (7,204.9) (3,473.2) (9,361.3) (3,473.2) --
Disposal of businesses, net of cash sold........ 904.1 74.4 904.1 74.4 --
Capital contribution............................ -- -- (275.0) -- --
Net increase in investments..................... (155.3) (229.4) (155.3) (229.4) --
Other........................................... (229.4) (56.5) (229.4) (56.5) --
--------- --------- --------- --------- ---------
Net cash (used in) provided by investing
activities.................................. (8,544.3) (4,958.5) (11,791.9) (4,958.5) 816.2
--------- --------- --------- --------- ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from (repayments of) long-term debt,
net........................................... 4,392.3 2,281.5 6,595.5 2,281.5 (2,203.2)
Proceeds from sale of common shares............. 2,196.6 -- 2,196.6 -- --
Proceeds from exercise of options............... 480.7 144.4 480.7 144.4 --
Dividends paid.................................. (65.7) (64.5) (65.7) (64.5) --
Repurchase of common shares by subsidiary....... (1,254.3) (1,188.1) (1,254.3) (1,188.1) --
Repurchase of common shares of subsidiary....... (216.4) -- (216.4) -- --
Capital contribution............................ -- -- -- -- 275.0
Other........................................... (12.6) (14.1) (12.6) (14.1) --
--------- --------- --------- --------- ---------
Net cash provided by (used in) financing
activities.................................. 5,520.6 1,159.2 7,723.8 1,159.2 (1,928.2)
--------- --------- --------- --------- ---------
NET INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS................................... 1,336.3 (581.7) 436.1 (581.7) (1,256.2)
--------- --------- --------- --------- ---------
CASH AND CASH EQUIVALENTS AT BEGINNING OF
PERIOD........................................ 1,264.8 1,762.0 1,264.8 1,762.0 2,156.4
--------- --------- --------- --------- ---------
CASH AND CASH EQUIVALENTS AT END OF PERIOD...... $ 2,601.1 $ 1,180.3 $1,700.9 $1,180.3 $ 900.2
========= ========= ========= ========= =========
</Table>

Data are shown for Tyco Industrial and Tyco Financial Services. Tyco
Financial Services includes the results of The CIT Group, Inc., acquired on
June 1, 2001. Transactions between Tyco Industrial and Tyco Financial Services
have been eliminated in the Financial Statements of Tyco International and
Consolidated Subsidiaries.

See Notes to Consolidated Financial Statements (Unaudited).

5
<Page>
TYCO INTERNATIONAL LTD. AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION--The unaudited consolidated financial statements
presented herein include the consolidated accounts of Tyco International Ltd., a
company incorporated in Bermuda, and its subsidiaries (the "Company" or "Tyco").

Tyco acquired The CIT Group, Inc. ("CIT"), an independent commercial finance
company, on June 1, 2001. CIT and all its subsidiaries are also referred to as
"Tyco Financial Services". The discussion and financial data presented herein
are furnished separately for each of the following:

- Tyco Industrial--This represents Tyco International Ltd. and all its
subsidiaries other than Tyco Financial Services, whose results of
operations are included in Tyco Industrial's operating results and are
presented on a one-line basis.

- Tyco Financial Services--This includes the operating results of CIT and
all its subsidiaries subsequent to June 1, 2001, the date of its
acquisition by Tyco.

- Consolidated--This represents the consolidation of Tyco Industrial and
Tyco Financial Services.

The effects of transactions among related companies in each of the
above-mentioned groups are eliminated in the Consolidated Statements.
Information presented in the Notes to Consolidated Financial Statements refers
to Tyco International Ltd. and consolidated subsidiaries unless otherwise
indicated.

The financial statements have been prepared in accordance with the
instructions to Form 10-Q and do not include all of the information and note
disclosures required by generally accepted accounting principles in the United
States. These statements should be read in conjunction with the Company's Annual
Report on Form 10-K for the fiscal year ended September 30, 2000, and the
audited Consolidated Financial Statements of CIT for the year ended
December 31, 2000 included in Tyco's Current Report on Form 8-K filed on
April 3, 2001. Included in CIT's December 31, 2000 financial statements is a
summary of the significant accounting policies used in determining CIT's
financial position, cash flows and results of operations, which are now being
used in determining the financial position, cash flows and results of operation
of the Tyco Financial Services segment.

The consolidated financial statements have not been examined by independent
accountants in accordance with generally accepted auditing standards, but, in
the opinion of management, such financial statements include all adjustments,
consisting only of normal recurring adjustments, necessary to summarize fairly
the Company's financial position and results of operations. Certain prior period
amounts have been reclassified to conform with the current period presentation.
All references in this Form 10-Q to "$" are to U.S. dollars.

ACCOUNTING PRONOUNCEMENTS--In June 2001, the Financial Accounting Standards
Board issued Statement of Financial Accounting Standards ("SFAS") No. 141,
"Business Combinations," and SFAS No. 142, "Goodwill and Other Intangible
Assets." SFAS No. 141 requires all business combinations initiated after
June 30, 2001 to be accounted for using the purchase method. In addition,
companies will be required to review goodwill and intangible assets reported in
connection with prior acquisitions, possibly disaggregate and report separately
previously identified intangible assets and possibly reclassify certain
intangible assets into goodwill. SFAS No. 142 establishes new guidelines for
accounting for goodwill and other intangible assets. Tyco expects to implement
SFAS No. 142 at its earliest allowable adoption date, October 1, 2001. Upon
adoption, existing goodwill will no longer be amortized but instead will be
assessed for impairment at least as often as annually. Goodwill resulting from

6
<Page>
TYCO INTERNATIONAL LTD. AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
acquisitions initiated after June 30, 2001 will be immediately subject to the
nonamortization provisions of SFAS No. 142. The Company is currently assessing
the impact of these new standards. Goodwill amortization expense for the nine
months ended June 30, 2001 was $413.2 million.

2. ACQUISITIONS AND DIVESTITURES

During the first nine months of Fiscal 2001, the Company purchased
businesses for an aggregate cost of $17,099.6 million, consisting of
$6,664.3 million in cash, net of cash acquired, and the issuance of
approximately 211.2 million common shares valued at $10,435.3 million. In
addition, $540.6 million of cash was paid out during the nine months for
purchase accounting liabilities related to current and prior years'
acquisitions, which includes approximately $49.5 million relating to earn-out
liabilities on certain acquisitions and $24.2 million in transaction costs paid
related to the acquisition of Tyco Financial Services. The cash portions of
acquisition costs were funded utilizing net proceeds from the issuance of
long-term debt and Tyco common shares and net proceeds from the disposal of
businesses. Debt of acquired companies aggregated $40,690.6 million, including
$39,176.7 million of debt of CIT. Each acquisition was accounted for as a
purchase, and the results of operations of the acquired companies have been
included in Tyco's consolidated results from their respective acquisition dates.
In connection with Fiscal 2001 acquisitions, the Company recorded purchase
accounting liabilities of $670.9 million for transaction costs and the costs of
integrating the acquired companies. Details regarding these purchase accounting
liabilities are set forth below.

At the time each purchase acquisition is made, the Company records each
asset acquired and each liability assumed at its estimated fair value, which
amount is subject to future adjustment when appraisals or other valuation data
are obtained. The excess of (a) the total consideration paid for the acquired
company over (b) the fair value of assets acquired less liabilities assumed and
purchase accounting liabilities recorded is recorded as goodwill. As a result of
acquisitions completed in the first nine months of Fiscal 2001, Tyco recorded
approximately $17,049.4 million in goodwill and other intangible assets.

Fiscal 2001 purchase acquisitions include, among others, the acquisitions of
Mallinckrodt Inc. ("Mallinckrodt") and CIGI Investment Group, Inc. ("CIGI") in
October 2000, InnerDyne, Inc. ("InnerDyne") and Lucent Technologies' Power
Systems business unit ("LPS") in December 2000, Simplex Time Recorder
("Simplex") in January 2001, Scott Technologies, Inc. ("Scott") in May 2001 and
CIT in June 2001. Mallinckrodt, a global healthcare company with products used
primarily for respiratory care, diagnostic imaging and pain relief, was
purchased for approximately 65.2 million Tyco common shares valued at
$3,096.9 million and has been integrated within the Healthcare and Specialty
Products segment. CIGI, a designer and manufacturer of inductors and isolation
transformers for telecommunications applications, primarily modems, Digital
Subscriber Lines (DSL) and network equipment, was purchased for approximately
2.3 million Tyco common shares valued at $118.9 million, plus cash of
$24.4 million, and has been integrated within the Electronics segment.
InnerDyne, a manufacturer and distributor of patented radial dilating access
devices used in minimally invasive medical surgical procedures, was purchased
for approximately 3.2 million Tyco common shares valued at $178.0 million and
has been integrated within the Healthcare and Specialty Products segment. LPS, a
provider of a full line of energy solutions and power products for
telecommunications service providers and for the computer industry, was
purchased for approximately $2,501.0 million in cash and has been integrated
within the Electronics segment. Simplex, a manufacturer of fire and security
products and communications systems including control panels, detection devices
and system software, was purchased

7
<Page>
TYCO INTERNATIONAL LTD. AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

2. ACQUISITIONS AND DIVESTITURES (CONTINUED)
for approximately $1,072.3 million in cash and has been integrated within the
Fire and Security Services segment. Scott, a designer and manufacturer of
respiratory systems and other life-saving devices for the firefighting and
aviation markets, was purchased for approximately 7.5 million Tyco common shares
valued at $391.1 million and has been integrated within the Fire and Security
Services segment. CIT, a world leader in financing and leasing capital for
companies in more than 30 industries, was purchased for $9,455.5 million,
consisting of: the issuance of approximately 133.0 million Tyco common shares,
valued at $6,650.4 million, for approximately 73% of the outstanding shares of
CIT; a cash payment of $2,486.4 million to Dai-Ichi Kangyo Bank, Limited for the
purchase of approximately 27% of the outstanding shares of CIT; and options
assumed valued at $318.7 million. The $9,455.5 million purchase price plus
$29.2 million in acquisition related costs incurred by Tyco Industrial have been
reflected in CIT's books as a non-cash contribution by Tyco, in accordance with
"push-down" accounting for business combinations.

In connection with the acquisition of Mallinckrodt, Tyco obtained an
appraisal from an independent appraiser of the fair value of its intangible
assets. This appraisal valued purchased in-process research and development
("IPR&D") of various projects for the development of new products and
technologies at $184.3 million. The purchased IPR&D was written off during the
quarter ended December 31, 2000. The value of the purchased IPR&D was based on
the value of the various projects utilizing the discounted cash flow method.
This valuation included consideration of (i) the stage of completion of each of
the projects, (ii) the technological feasibility of each of the projects,
(iii) whether the projects had an alternative future use, and (iv) the estimated
future residual cash flows that could be generated from the various projects and
technologies over their respective projected economic lives.

As of the Mallinckrodt acquisition date, there were several projects under
development at different stages of completion. The primary basis for determining
the technological feasibility of these projects was obtaining Food and Drug
Administration ("FDA") approval. As of the acquisition date, none of the IPR&D
projects had received FDA approval. In assessing the technological feasibility
of a project, consideration was also given to the level of complexity and future
technological hurdles that each project had to overcome prior to being submitted
to the FDA for approval. As of the acquisition date, none of the IPR&D projects
was considered to be technologically feasible or to have any alternative future
use.

Future residual cash flows that could be generated from each of the projects
were determined based upon management's estimate of future revenue and expected
profitability of the various products and technologies involved. These projected
cash flows were then discounted to their present values taking into account
management's estimate of future expenses that would be necessary to bring the
projects to completion. The discount rates include a rate of return, which
accounts for the time value of money, as well as risk factors that reflect the
economic risk that the cash flows projected may not be realized. The cash flows
were discounted at discount rates ranging from 14% to 25% per annum, depending
on the project's stage of completion and the type of FDA approval needed. This
discounted cash flow methodology for the various projects included in the
purchased IPR&D resulted in a total valuation of $184.3 million.

8
<Page>
TYCO INTERNATIONAL LTD. AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

2. ACQUISITIONS AND DIVESTITURES (CONTINUED)
The following table summarizes activity with respect to purchase accounting
liabilities in Fiscal 2001 ($ in millions):

<Table>
<Caption>
SEVERANCE FACILITIES OTHER
-------------------- --------------------- --------
NUMBER OF NUMBER OF
EMPLOYEES RESERVE FACILITIES RESERVE RESERVE TOTAL
--------- -------- ---------- -------- -------- --------
<S> <C> <C> <C> <C> <C> <C>
Total reserve balance at September 30,
2000.................................. 4,956 $154.1 84 $150.4 $ 68.1 $372.6
Fiscal 2001 acquisition reserves(1)..... 8,394 324.2 225 203.7 143.0 670.9
Changes in estimates.................... 2,902 35.8 64 19.5 62.7 118.0
Reversal to goodwill in Fiscal 2001..... (1,569) (15.9) (9) (21.7) (11.9) (49.5)
Fiscal 2001 utilization................. (10,748) (269.1) (122) (87.6) (138.2) (494.9)
------- ------ ---- ------ ------ ------
Ending balance at June 30, 2001 3,935 $229.1 242 $264.3 $123.7 $617.1
======= ====== ==== ====== ====== ======
</Table>

- ------------------------------

(1) Included within the $670.9 million Fiscal 2001 acquisition reserves is
$39.1 million in purchase accounting liabilities recorded by Tyco related
to the acquisition and integration of CIT and reported as a liability of
Tyco Financial Services.

In connection with Fiscal 2001 purchase acquisitions, Tyco began to
formulate plans at the date of each acquisition for workforce reductions and the
closure and consolidation of an aggregate of 225 facilities. The costs of
employee termination benefits relate to the elimination of 4,338 positions in
the United States, 2,164 positions in Canada and Latin America, 949 positions in
Europe and 943 positions in the Asia-Pacific region, consisting primarily of
manufacturing and distribution, administrative, technical and sales and
marketing personnel. Facilities initially designated for closure or
consolidation include 135 facilities in the United States, 37 facilities in the
Asia-Pacific region, 31 facilities in Europe and 22 facilities in Canada and
Latin America, consisting primarily of sales offices, administrative offices and
manufacturing plants. With respect to Fiscal 2001 acquisitions, at June 30,
2001, 6,379 employees had been terminated and 58 facilities had been closed or
consolidated.

Changes in estimates recorded during the nine months ended June 30, 2001
relate primarily to revisions associated with finalizing the integration of the
Electronic OEM Business of Thomas & Betts, AFC Cable Systems, Inc., Critchley
Group PLC and Siemens Electromechanical Components GmbH & Co. KG, all acquired
during Fiscal 2000. These changes in estimates resulted in additional purchase
accounting liabilities of $118.0 million and a corresponding increase in
goodwill and deferred tax assets. These revisions include the elimination of an
additional 2,902 employees, related primarily to manufacturing plants and sales
and administrative offices in Europe, the United States and the Asia-Pacific
region. Additional facilities designated for closure consist of 35 facilities in
the United States, 16 facilities in the Asia-Pacific region, 8 facilities in
Europe and 5 facilities in Canada and Latin America, primarily manufacturing
plants and sales offices.

Also, during the nine months ended June 30, 2001, Tyco reduced its estimate
of purchase accounting liabilities recorded in prior periods by $49.5 million,
primarily because costs were less than anticipated. Goodwill and related
deferred tax assets were reduced by an equivalent amount.

Tyco has not yet finalized its business integration plans for recent
acquisitions and, accordingly, purchase accounting liabilities are subject to
revision in future quarters. In addition, Tyco is still in the process of
obtaining information to finalize estimates for the fair values of certain
assets acquired and liabilities assumed.

9
<Page>
TYCO INTERNATIONAL LTD. AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

2. ACQUISITIONS AND DIVESTITURES (CONTINUED)
At June 30, 2001, a total of $617.1 million purchase accounting reserves
remained in the Consolidated Balance Sheet, of which $573.5 million are included
in accrued expenses and other current liabilities and $43.6 million are included
in other long-term liabilities. Tyco expects that the termination of employees
and consolidation of facilities related to all acquisitions will be
substantially complete within two years of the related dates of acquisition,
except for certain long-term contractual obligations.

In October 2000, Tyco sold its ADT Automotive business to Manheim
Auctions, Inc., a wholly-owned subsidiary of Cox Enterprises, Inc., for
approximately $1.0 billion in cash. Tyco recorded a net gain on the sale of
businesses and investments of $406.5 million, principally related to the sale of
ADT Automotive.

The following unaudited pro forma data summarize the results of operations
for the periods indicated as if the Fiscal 2001 acquisitions and divestitures
had been completed as of the beginning of the periods presented. The pro forma
data give effect to actual operating results prior to the acquisitions and
divestitures and adjustments to interest expense, goodwill amortization and
income taxes. No effect has been given to cost reductions or operating synergies
in this presentation. These pro forma amounts do not purport to be indicative of
the results that would have actually been obtained if the acquisitions and
divestitures had occurred as of the beginning of the periods presented or that
may be obtained in the future.

<Table>
<Caption>
FOR THE NINE MONTHS
ENDED JUNE 30,
---------------------
2001 2000
--------- ---------
(IN MILLIONS, EXCEPT
PER SHARE DATA)
<S> <C> <C>
Total revenues......................................... $31,611.8 $29,632.4
Income before extraordinary items and cumulative
effect of accounting change.......................... 3,345.7 2,409.4
Net income............................................. 3,302.3 2,409.2
Earnings per common share:
Basic.................................................. $ 1.77 $ 1.27
Diluted................................................ 1.75 1.25
</Table>

On May 30, 2001, a subsidiary of Tyco entered into a definitive agreement to
acquire C.R. Bard, Inc. ("Bard"), a multinational developer, manufacturer and
marketer of healthcare products used for vascular, urological and oncological
diagnosis and intervention, as well as surgical specialties, in a tax-free
stock-for-stock merger, in exchange for approximately 58 million Tyco common
shares. The transaction is valued at approximately $3.2 billion, including the
assumption of net debt of $72.9 million. The merger has been approved by Bard
shareholders but is still contingent upon customary regulatory review. If
approved, Bard will be integrated within Tyco's Healthcare group and the
transaction will be accounted for as a purchase.

10
<Page>
TYCO INTERNATIONAL LTD. AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

3. FINANCE RECEIVABLES, NET

The following table presents the details of Tyco Financial Services' finance
receivables, net ($ in millions):

<Table>
<Caption>
JUNE 30, 2001
-------------
<S> <C>
Loans:
Commercial................................................ $18,384.2
Consumer.................................................. 2,780.7
Lease receivables........................................... 9,700.8
---------
Finance receivables......................................... 30,865.7
Reserve for credit losses................................... (463.8)
---------
Finance receivables, net.................................. $30,401.9
=========
</Table>

Net finance receivables exclude $10,575.0 million of finance receivables
previously securitized and managed by Tyco Financial Services.

The following table presents changes in Tyco Financial Services' reserve for
credit losses ($ in millions):

<Table>
<S> <C>
Balance, June 2, 2001....................................... $462.7
Provision for credit losses................................. 18.6
Net credit losses........................................... (18.5)
Other....................................................... 1.0
------
Balance, June 30, 2001...................................... $463.8
======
Reserve for credit losses as a percentage of finance
receivables at June 30, 2001.............................. 1.50%
======
</Table>

11
<Page>
TYCO INTERNATIONAL LTD. AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

4. DEBT

<Table>
<Caption>
JUNE 30, SEPTEMBER 30,
2001 2000
--------- -------------
<S> <C> <C>
Loans payable and current maturities of long-term debt
are as follows ($ in millions):

TYCO INDUSTRIAL
Variable-rate senior notes.................................. $ -- $ 499.7
Fixed-rate senior notes..................................... 299.9 749.2
Note payable to Tyco Financial Services..................... 400.0 --
Other....................................................... 418.7 288.3
--------- ---------
1,118.6 $ 1,537.2
--------- =========
TYCO FINANCIAL SERVICES(1)
Commercial paper
U.S....................................................... 8,692.5
Non-U.S................................................... 463.3
Variable-rate senior notes.................................. 5,185.0
Fixed-rate senior notes..................................... 2,887.9
Fixed-rate subordinated notes............................... 100.0
---------
17,328.7

Eliminations................................................ (400.0)
---------
CONSOLIDATED LOANS PAYABLE AND CURRENT MATURITIES OF
LONG-TERM DEBT............................................ $18,047.3
=========
Long-term debt is as follows ($ in millions):

TYCO INDUSTRIAL
Commercial paper
U.S....................................................... $ 3,816.6 $ 2,420.6
Non-U.S................................................... 23.3 172.9
Fixed-rate senior notes..................................... 8,609.7 6,395.0
Zero coupon convertible senior debentures................... 5,750.3 --
Zero coupon convertible subordinated debentures............. 31.1 35.0
Other....................................................... 375.1 438.3
--------- ---------
18,606.1 $ 9,461.8
--------- =========
TYCO FINANCIAL SERVICES(1)
Variable-rate senior notes.................................. 4,671.3
Fixed-rate senior notes..................................... 14,758.7
---------
19,430.0
---------
CONSOLIDATED LONG-TERM DEBT................................. $38,036.1
=========
</Table>

- ------------------------------

(1) Tyco Financial Services' senior notes and commercial paper have a priority
position over other obligations of Tyco Financial Services. Tyco Financial
Services' debt is not an obligation of Tyco Industrial, and Tyco
International Ltd. has not guaranteed this debt.

In November 2000, Tyco Industrial completed a private placement offering of
$4,657,500,000 principal amount at maturity of zero coupon convertible
debentures due 2020 for aggregate net

12
<Page>
TYCO INTERNATIONAL LTD. AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

4. DEBT (CONTINUED)
proceeds of approximately $3,374,000,000. Each $1,000 principal amount at
maturity debenture was issued at 74.165% of principal amount at maturity,
accretes at a rate of 1.5% per annum and is convertible into 10.3014 Tyco common
shares if certain conditions are met. The Company may be required to repurchase
the securities at the accreted value at the option of the holders on
November 17, 2001, 2003, 2005, 2007 or 2014. If the November 17, 2001 option is
exercised, the Company may elect to repurchase the securities for cash, Tyco
common shares, or some combination thereof. In December 2000, Tyco filed a
registration statement registering the securities for resale by the holders. The
net proceeds were used to finance acquisitions and to repay borrowings under the
commercial paper program of Tyco International Group S.A. ("TIG"), a
wholly-owned subsidiary of Tyco and Tyco's corporate finance subsidiary, which
is included as part of Tyco Industrial.

In December 2000, in accordance with the terms of the original issuance, TIG
exchanged its 6.125% euro denominated private placement notes due 2007 for
public notes. The form and terms of the public notes are identical in all
material respects to the form and terms of the outstanding private placement
notes of the corresponding series, except that the public notes are not subject
to restrictions on transfer under United States securities laws.

In February 2001, TIG issued $1.0 billion 6.375% notes due 2006 and
$1.0 billion 6.75% notes due 2011 in a public offering. The notes are fully and
unconditionally guaranteed by Tyco. The net proceeds of approximately
$1,982.1 million were used primarily to repay borrowings under TIG's commercial
paper program.

In February 2001, TIG completed a private placement offering of
$3,035,000,000 principal amount at maturity of zero coupon convertible
debentures due 2021, which are guaranteed by Tyco, for aggregate net proceeds of
approximately $2,203,400,000. Each $1,000 principal amount at maturity debenture
was issued at 74.165% of principal amount at maturity, accretes at a rate of
1.5% per annum and is convertible into 8.6916 Tyco common shares if certain
conditions are met. TIG may be required to repurchase the securities at the
accreted value at the option of the holders on February 12, 2003, 2005, 2007,
2009 or 2016. If the February 13, 2003 option is exercised, TIG may elect to
repurchase the securities for cash, Tyco common shares, or some combination
thereof. In April 2001, Tyco filed a registration statement registering the
securities for resale by the holders. The net proceeds were used primarily to
repay borrowings under TIG's commercial paper program.

In February 2001, TIG replaced its $4.5 billion and $0.5 billion revolving
credit facilities with a $3.855 billion facility expiring on February 6, 2002,
with an option to extend to February 6, 2003, and a $2.0 billion facility
expiring on February 6, 2006. These credit facilities are guaranteed by Tyco.
Under the terms of the facilities, the Company is required to meet certain
covenants, none of which is considered restrictive to its operations. Also in
May 2001, TIG increased the borrowing capacity under its commercial paper
program from $5.0 billion to $5.855 billion. TIG plans to use the credit
facilities to support borrowings under its commercial paper program and
therefore expects these facilities to remain largely undrawn.

In June 2001, CIT filed a shelf registration to enable it to offer from time
to time debt securities at an aggregate initial offering price not to exceed
$16.2 billion. This shelf registration statement was declared effective in
August 2001 and $1.0 billion was subsequently drawndown.

Tyco Industrial recorded extraordinary items of $13.7 million and
$0.2 million, net of tax, in the nine months ended June 30, 2001 and 2000,
respectively, which consisted of charges related to the early extinguishment of
debt.

13
<Page>
TYCO INTERNATIONAL LTD. AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

5. EARNINGS PER COMMON SHARE

The reconciliations between basic and diluted earnings per common share are
as follows ($ in millions, except per share data):

<Table>
<Caption>
FOR THE QUARTER ENDED FOR THE QUARTER ENDED
JUNE 30, 2001 JUNE 30, 2000
------------------------------- -------------------------------
PER SHARE PER SHARE
INCOME SHARES AMOUNT INCOME SHARES AMOUNT
-------- -------- --------- -------- -------- ---------
<S> <C> <C> <C> <C> <C> <C>
BASIC EARNINGS PER COMMON SHARE:
Consolidated income before extraordinary
items and cumulative effect of accounting
change.................................... $1,220.2 1,808.5 $0.67 $997.3 1,687.1 $0.59
Stock options............................... -- 22.4 21.8
Exchange of LYONs debt due 2010............. 0.4 3.2 0.4 3.6
-------- ------- ------ -------
DILUTED EARNINGS PER COMMON SHARE:
Consolidated income before extraordinary
items and cumulative effect of accounting
change, giving effect to dilutive
adjustments............................... $1,220.6 1,834.1 $0.67 $997.7 1,712.5 $0.58
======== ======= ===== ====== ======= =====
</Table>

<Table>
<Caption>
FOR THE NINE MONTHS ENDED FOR THE NINE MONTHS ENDED
JUNE 30, 2001 JUNE 30, 2000
------------------------------- -------------------------------
PER SHARE PER SHARE
INCOME SHARES AMOUNT INCOME SHARES AMOUNT
-------- -------- --------- -------- -------- ---------
<S> <C> <C> <C> <C> <C> <C>
BASIC EARNINGS PER COMMON SHARE:
Consolidated income before extraordinary
items and cumulative effect of accounting
change................................... $3,376.7 1,764.2 $1.91 $2,610.0 1,689.1 $1.55
Stock options.............................. -- 22.5 20.2
Exchange of LYONs debt due 2010............ 0.8 3.4 1.2 4.1
-------- ------- -------- -------
DILUTED EARNINGS PER COMMON SHARE:
Consolidated income before extraordinary
items and cumulative effect of accounting
change, giving effect to dilutive
adjustments.............................. $3,377.5 1,790.1 $1.89 $2,611.2 1,713.4 $1.52
======== ======= ===== ======== ======= =====
</Table>

The computation of diluted earnings per common share in the quarters ended
June 30, 2001 and 2000 and the nine months ended June 30, 2001 and 2000 excludes
the effect of the assumed exercise of approximately 13.8 million, 18.2 million,
10.6 million and 16.8 million stock options, respectively, because the effect
would be anti-dilutive. Diluted earnings per common share also excludes
48.0 million and 26.4 million shares related to the zero coupon convertible
debentures due 2020 and 2021, respectively, because conversion conditions were
not met.

6. SHAREHOLDERS' EQUITY

The Company has authorized 125,000,000 preference shares, par value of $1
per share, none of which was issued or outstanding at June 30, 2001 or
September 30, 2000. Tyco also has authorized 2,500,000,000 common shares, par
value of $.20 per share, 1,935,521,933 and 1,684,511,070 of which were
outstanding, net of 8,235,528 and 31,551,310 shares owned by subsidiaries, at
June 30, 2001 and September 30, 2000, respectively. Included within Tyco's
outstanding common shares at June 30, 2001 are 7,040,905 common shares
representing the assumed exchange of 10,193,868 exchangeable shares (at

14
<Page>
TYCO INTERNATIONAL LTD. AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

6. SHAREHOLDERS' EQUITY (CONTINUED)
0.6907 of a Tyco common share per exchangeable share). Exchangeable shares of
CIT Exchangeco Inc., a wholly-owned subsidiary of CIT, were issued by CIT prior
to its acquisition by Tyco. In connection with the acquisition of CIT, each
outstanding exchangeable share, which was exchangeable prior to the merger for
one share of CIT common stock, became exchangeable for 0.6907 of a Tyco common
share. The holders of these exchangeable shares have dividend, liquidation and
voting rights equivalent to those of Tyco common shareholders, except that each
exchangeable share is equivalent to 0.6907 of a Tyco common share. These shares
may be exchanged for Tyco common shares at any time at the option of the holder.
The Company may redeem these shares for Tyco common shares at any time on or
after November 1, 2004.

Contributed Surplus includes $200.3 million and $59.4 million in deferred
compensation at June 30, 2001 and September 30, 2000, respectively.

Tyco has paid a quarterly cash dividend of $0.0125 per common share in each
of the first three quarters of Fiscal 2001 and Fiscal 2000.

On June 6, 2001, Tyco sold 39 million common shares for approximately
$2,198.0 million in an underwritten public offering. Net proceeds from the
offering were $2,196.6 million and were used to repay debt incurred to finance
recent acquisitions.

7. MERGER, RESTRUCTURING AND OTHER NON-RECURRING CHARGES (CREDITS), NET

The following table summarizes activity with respect to net merger,
restructuring and other non-recurring charges (credits) in the first nine months
of Fiscal 2001 ($ in millions):

<Table>
<Caption>
SEVERANCE FACILITIES OTHER
-------------------- --------------------- --------
NUMBER
NUMBER OF OF
EMPLOYEES RESERVE FACILITIES RESERVE RESERVE TOTAL
--------- -------- ---------- -------- -------- --------
<S> <C> <C> <C> <C> <C> <C>
Total reserve balance at September 30, 2000.... 1,630 $22.8 18 $57.1 $286.0 $365.9
Fiscal 2001 charges............................ 5,959 85.9 123 85.3 43.5 214.7
Revisions in estimates......................... -- -- -- -- (166.8) (166.8)
Fiscal 2001 utilization........................ (5,889) (58.4) (23) (65.4) (75.9) (199.7)
------ ----- --- ----- ------ ------
Ending balance at June 30, 2001 1,700 $50.3 118 $77.0 $ 86.8 $214.1
====== ===== === ===== ====== ======
</Table>

During the nine months ended June 30, 2001, Tyco recorded a net
restructuring and other non-recurring charge of $47.9 million. The net charge is
comprised of restructuring and other non-recurring charges of $214.7 million, of
which a charge of $39.8 million related to inventory was included in cost of
sales, primarily related to the closure of several manufacturing plants, sales
offices, warehouses and administrative offices and charges for an environmental
remediation project. The charge is partially offset by a restructuring and other
non-recurring credit of $166.8 million related to the settlement of litigation
in which Tyco was provided with an ongoing OEM arrangement valued at
$166.8 million. In addition, the Company incurred a non-recurring charge of
$39.0 million related to the write-up of inventory under purchase accounting.
The $39.0 million non-recurring charge has been included in cost of sales.

15
<Page>
TYCO INTERNATIONAL LTD. AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

7. MERGER, RESTRUCTURING AND OTHER NON-RECURRING CHARGES (CREDITS), NET
(CONTINUED)

During the nine months ended June 30, 2000, Tyco recorded a net merger,
restructuring and other non-recurring credit of $81.3 million. The net credit is
comprised of a credit of $117.2 million representing a revision of estimates for
accrued merger, restructuring and other non-recurring charges recorded in prior
periods, offset by restructuring and other non-recurring charges of
$35.9 million. The $117.2 million credit is comprised of revisions of
$80.3 million related primarily to the merger with AMP Incorporated ("AMP") and
costs associated with AMP's profit improvement plan, of which $6.3 million is
included in cost of sales; $21.4 million related to the Company's 1997
restructuring plans; and $15.5 million related primarily to the merger with
United States Surgical Corporation ("USSC"). The charges of $35.9 million
consist of $16.9 million related to the restructuring activities in AMP's
Brazilian operations and wireless communications business, of which
$0.9 million is included in cost of sales; $11.1 million related to USSC's
suture business; and $7.9 million related to Tyco exiting USSC's interventional
cardiology business, of which $6.4 million is included in cost of sales.

At June 30, 2001, a total of $214.1 million restructuring and other
non-recurring reserves remained in the Consolidated Balance Sheet, of which
$183.8 million is included in accrued expenses and other current liabilities and
$30.3 million is included in other long-term liabilities. The Company currently
anticipates that the restructuring activities to which all of the above charges
relate will be substantially completed within one year, except for certain
long-term contractual obligations.

8. CHARGES FOR THE IMPAIRMENT OF LONG-LIVED ASSETS

During the nine months ended June 30, 2001, certain segments recorded
charges totaling $27.9 million related primarily to the impairment of property,
plant and equipment associated with the closure of manufacturing plants.

During the nine months ended June 30, 2000, the Healthcare and Specialty
Products segment recorded charges of $99.0 million related primarily to an
impairment in goodwill and other intangible assets associated with exiting the
interventional cardiology business of USSC.

9. COMPREHENSIVE INCOME

Total comprehensive income and its components are as follows ($ in
millions):

<Table>
<Caption>
FOR THE QUARTERS FOR THE NINE MONTHS
ENDED JUNE 30, ENDED JUNE 30,
---------------------- ----------------------
2001 2000 2001 2000
-------- -------- -------- --------
<S> <C> <C> <C> <C>
Net income..................................... $1,216.8 $ 997.3 $3,333.3 $2,609.8
Unrealized gain (loss) on securities, net of
tax........................................ (110.7) 819.7 (1,099.0) 830.1
Changes in fair values of derivatives
qualifying as cash flow hedges............. (20.0) -- (20.0) --
Foreign currency translation adjustment...... (84.9) (58.6) (382.2) (210.3)
-------- -------- -------- --------
Total comprehensive income..................... $1,001.2 $1,758.4 $1,832.1 $3,229.6
======== ======== ======== ========
</Table>

10. CONSOLIDATED SEGMENT DATA

Tyco has historically reported its operations in five business segments.
During the third quarter of fiscal 2001, a change was made to the Company's
internal management reporting structure, such that

16
<Page>
TYCO INTERNATIONAL LTD. AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

10. CONSOLIDATED SEGMENT DATA (CONTINUED)
the operations of the former Flow Control Products and Services segment are now
reported through the Fire and Security Services and Electronics segments. Tyco
has conformed its segment reporting accordingly and has reclassified comparative
prior period information to reflect this change.

On June 1, 2001, Tyco acquired CIT, also referred to as Tyco Financial
Services. Tyco Financial Services' operating activities include vendor,
equipment, commercial, factoring, consumer, and structured financing and
leasing.

Selected information for Tyco Industrial's four manufacturing and service
segments and the Tyco Financial Services segment is presented in the following
table. The segment profit measure for Tyco Industrial's businesses is operating
profit (earnings before interest, corporate expenses, goodwill amortization and
income taxes). The segment profit measure for Tyco Financial Services is
earnings before goodwill amortization and income taxes ($ in millions).

<Table>
<Caption>
FOR THE QUARTERS FOR THE NINE MONTHS
ENDED JUNE 30, ENDED JUNE 30,
--------------------------- ---------------------------
2001 2000 2001 2000
---------- ---------- ---------- ----------
<S> <C> <C> <C> <C>
REVENUES:
Tyco Industrial
Electronics........................................ $ 3,220.5 $ 2,970.5 $ 10,101.6 $ 8,173.7
Healthcare and Specialty Products.................. 2,266.3 1,645.8 6,492.2 4,794.1
Fire and Security Services......................... 2,688.9 2,125.1 7,411.3 6,206.5
Telecommunications................................. 600.8 676.4 1,690.1 1,952.2
Tyco Financial Services segment revenue (June 2 -
June 30, 2001)..................................... 513.8 -- 513.8 --
Corporate items...................................... (65.8)(1) -- 340.7(2) --
---------- ---------- ---------- ----------
CONSOLIDATED REVENUES.................................. $ 9,224.5 $ 7,417.8 $ 26,549.7 $ 21,126.5
========== ========== ========== ==========
</Table>

- ------------------------------

(1) Consists of a loss of $129.9 million related to the permanent impairment of
an equity investment and a net gain of $64.1 million on the sale of shares
of a subsidiary.

(2) Consists of a net gain on sale of businesses and investments of
$276.6 million, which includes a $406.5 million net gain primarily related
to the sale of ADT Automotive, partially offset by a loss of $129.9 million
related to the permanent impairment of an equity investment. Also includes a
net gain of $64.1 million on the sale of shares of a subsidiary.

17
<Page>
TYCO INTERNATIONAL LTD. AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

10. CONSOLIDATED SEGMENT DATA (CONTINUED)

<Table>
<Caption>
FOR THE QUARTERS FOR THE NINE MONTHS
ENDED JUNE 30, ENDED JUNE 30,
----------------------- -----------------------
2001 2000 2001 2000
-------- -------- -------- --------
<S> <C> <C> <C> <C>
SEGMENT PROFIT:
Tyco Industrial
Electronics............................................. $ 797.7 $ 752.6 (3) $2,393.5 (5) $2,007.4 (9)
Healthcare and Specialty Products....................... 542.0 381.5 (4) 1,233.5 (6) 1,031.4 (10)
Fire and Security Services.............................. 456.8 (1) 369.5 1,270.2 (7) 1,036.4 (11)
Telecommunications...................................... 142.6 155.8 320.6 385.4
-------- -------- -------- --------
Total Tyco Industrial operating profit................ 1,939.1 1,659.4 5,217.8 4,460.6
Tyco Financial Services earnings before income taxes
(June 2 - June 30, 2001) 138.2 -- 138.2 --
-------- -------- -------- --------
Total segment profits................................. 2,077.3 1,659.4 5,356.0 4,460.6
Corporate expenses........................................ (118.8)(2) (50.6) 342.4 (8) (144.8)
Goodwill amortization expense............................. (164.8) (79.3) (413.2) (249.4)
Tyco Industrial interest expense, net..................... (178.9) (195.8) (574.3) (566.7)
Consolidated provision for income taxes..................... (378.8) (333.7) (1,294.2) (882.7)
Consolidated minority interest.............................. (15.8) (2.7) (40.0) (7.0)
-------- -------- -------- --------
CONSOLIDATED INCOME BEFORE EXTRAORDINARY ITEMS AND
CUMULATIVE EFFECT OF ACCOUNTING CHANGE.................... $1,220.2 $ 997.3 $3,376.7 $2,610.0
======== ======== ======== ========
</Table>

- ------------------------------

(1) Includes a restructuring and other non-recurring charge of $50.2 million,
of which $7.4 million is included in cost of sales, primarily related to
the closure of facilities. Also includes a charge of $2.8 million related to
the impairment of property, plant and equipment associated with the closure
of these facilities.

(2) Includes a loss of $129.9 million related to the permanent impairment of an
equity investment and a net gain of $64.1 million on the sale of shares of
a subsidiary.

(3) Includes a merger, restructuring and other non-recurring credit of
$9.8 million, representing a revision of estimates of merger, restructuring
and other non-recurring accruals related to the merger with AMP and AMP's
profit improvement plan.

(4) Includes restructuring and other non-recurring charges of $2.9 million
related to USSC's suture business.

(5) Includes a restructuring and other non-recurring charge of $119.7 million,
of which $28.2 million is included in cost of sales, primarily related to
the closure of facilities, and a non-recurring charge of $14.0 million
related to the write-up of inventory under purchase accounting, which is
included in cost of sales. Also includes a charge of $14.2 million related
to the impairment of property, plant and equipment associated with the
closure of these facilities.

(6) Includes the write-off of purchased in-process research and development of
$184.3 million, a non-recurring charge of $25.0 million related to the
write-up of inventory under purchase accounting, and restructuring and other
non-recurring charges of $9.0 million, of which $4.2 million is included in
cost of sales, related to the closure of two manufacturing plants. Also
includes a charge of $9.6 million primarily related to the impairment of
property, plant and equipment associated with the closure of these plants.

(7) Includes a restructuring and other non-recurring charge of $82.6 million,
of which $7.4 million is included in cost of sales, primarily related to
the closure of manufacturing plants, warehouses, sales offices and
administrative offices and also includes a charge of $4.1 million primarily
related to the impairment of property, plant and equipment associated with
the closure of these facilities.

(8) Includes a net gain on sale of businesses and investments of
$276.6 million, consisting of a $406.5 million net gain primarily related
to the sale of ADT Automotive, partially offset by a loss of $129.9 million
related to the permanent impairment of an equity investment. Also includes a
net gain of $64.1 million on the sale of shares of a subsidiary. Also
includes a non-recurring credit of $166.8 million related to the settlement
of litigation, and a non-recurring charge of $3.4 million related to
severance.

18
<Page>
TYCO INTERNATIONAL LTD. AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

10. CONSOLIDATED SEGMENT DATA (CONTINUED)
(9) Includes a credit of $80.3 million, of which a $6.3 million credit is
included in cost of sales, primarily representing a revision of estimates
of merger, restructuring and other non-recurring accruals related to the
merger with AMP and AMP's profit improvement plan and a restructuring charge
of $16.9 million, of which a $0.9 million charge is included in cost of
sales, related to AMP's Brazilian operations and wireless communications
business.

(10) Includes charges for the impairment of long-lived assets of $99.0 million
and restructuring and other non-recurring charges of $7.9 million, of which
$6.4 million is included in cost of sales, related to exiting USSC's
interventional cardiology business. Includes restructuring and other
non-recurring charges of $11.1 million related to USSC's suture business.
Also includes a credit of $25.7 million representing a revision in estimates
of merger, restructuring and other non-recurring accruals consisting of
$15.5 million related primarily to the merger with USSC and $10.2 million
related to the Company's 1997 restructuring accruals.

(11) Includes a credit of $11.2 million representing a revision in estimates
related to the Company's 1997 merger, restructuring and other non-recurring
accruals.

11. SUPPLEMENTARY BALANCE SHEET INFORMATION

Tyco Industrial's inventories are classified as follows ($ in millions):

<Table>
<Caption>
JUNE 30, SEPTEMBER 30,
2001 2000
-------- -------------
<S> <C> <C>
Purchased materials and manufactured parts.................. $1,641.9 $1,076.5
Work in process............................................. 1,138.3 1,105.1
Finished goods.............................................. 2,580.8 1,663.5
-------- --------
$5,361.0 $3,845.1
======== ========
</Table>

19
<Page>
TYCO INTERNATIONAL LTD. AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

11. SUPPLEMENTARY BALANCE SHEET INFORMATION (CONTINUED)
Net property, plant and equipment (including equipment leased to others) is
as follows ($ in millions):

<Table>
<Caption>
JUNE 30, SEPTEMBER 30,
2001 2000
--------- -------------
<S> <C> <C>
TYCO INDUSTRIAL
Land........................................................ $ 531.2 $ 538.8
Buildings................................................... 2,420.5 2,416.1
Subscriber systems.......................................... 3,622.7 3,200.7
Machinery and equipment..................................... 7,734.3 7,089.5
Leasehold improvements...................................... 352.6 295.8
Construction in progress.................................... 1,066.3 727.6
Accumulated depreciation.................................... (6,286.7) (6,050.1)
--------- ---------
9,440.9 $ 8,218.4
--------- =========

TYCO FINANCIAL SERVICES
Buildings and equipment..................................... 129.7
Equipment leased to others
Commercial aircraft....................................... 2,045.6
Railroad equipment........................................ 1,723.5
Information technology.................................... 827.0
Telecommunications........................................ 566.9
Manufacturing............................................. 435.3
Business aircraft......................................... 352.1
Transportation............................................ 327.7
Other..................................................... 904.3
---------
7,312.1
---------
CONSOLIDATED................................................ $16,753.0
=========
</Table>

12. SUPPLEMENTARY CASH FLOW INFORMATION

Tyco Financial Services' net increase in financing and leasing receivables
consists of the following for the period June 2 - June 30, 2001 ($ in millions):

<Table>
<S> <C>
Loans extended.............................................. $(4,223.1)
Collections on loans........................................ 3,457.4
Proceeds from asset and receivable sales.................... 1,782.5
Purchases of assets to be leased............................ (237.2)
Net increase in short-term factoring........................ 21.2
Net collection of non-recourse leveraged lease debt......... 17.6
---------
$ 818.4
=========
</Table>

20
<Page>
TYCO INTERNATIONAL LTD. AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

13. ACCOUNTING CHANGE--DERIVATIVE FINANCIAL INSTRUMENTS

Effective October 1, 2000, Tyco adopted SFAS No. 133, "Accounting for
Derivative Instruments and Hedging Activities," as amended, which requires that
all derivative instruments be reported on the balance sheet at fair value and
that changes in a derivative's fair value be recognized currently in earnings
unless specific hedge criteria are met. If the derivative is designated as a
fair value hedge, the changes in the fair value of the derivative and of the
hedged item attributable to the hedged risk are recognized as a charge or credit
to earnings. If the derivative is designated as a cash flow hedge, the effective
portions of changes in the fair value of the derivative are recorded in other
comprehensive income and are recognized in the income statement when the hedged
item affects earnings. Ineffective portions of changes in the fair value of cash
flow hedges are recognized as a charge or credit to earnings. In accordance with
the transition provisions of SFAS No. 133, Tyco recognized a cumulative effect
adjustment, a $29.7 million loss, net of tax, to record the previously
unrecognized fair market value of an interest rate swap and the associated debt
instrument.

Tyco uses derivative instruments to manage exposures to foreign currency,
commodity price, and interest rate risks. Tyco's objectives for holding
derivatives are to minimize these risks using the most effective methods to
eliminate or reduce the impacts of these exposures. Tyco documents all
relationships between hedging instruments and hedged items, and links all
derivatives designated as fair value, cash flow or foreign currency hedges to
specific assets and liabilities on the balance sheet or to specific firm
commitments or forecasted transactions. Tyco also assesses and documents, both
at the hedge's inception and on an ongoing basis, whether the derivatives that
are used in hedging transactions are highly effective in offsetting changes in
fair values or cash flows associated with the hedged items.

INTEREST RATE EXPOSURES

Tyco uses interest rate swaps to hedge its exposure to interest rate risk by
exchanging fixed rate interest on certain of its debt for variable rate amounts.
These interest rate swaps are designated as fair value hedges. Certain of Tyco's
interest rate swaps entered into during the quarter and nine months ended
June 30, 2001, as assessed using the short-cut method under SFAS No. 133, were
highly effective. The ineffective element of the gains and losses on certain
other interest rate swaps during the quarter and nine months ended June 30, 2001
have been recognized in interest expense, along with the effective element of
the change in fair value of the interest rate swaps and the related hedged debt.

As part of managing the exposure to changes in market interest rates, Tyco
Financial Services, as an end-user, enters into various interest rate swap
transactions, all of which are transacted in over-the-counter markets, with
other financial institutions acting as principal counterparties. To ensure both
appropriate use as a hedge and hedge accounting treatment, all derivatives
entered into are designated according to a hedge objective against specified
liabilities including commercial paper, or a specifically underwritten debt
issue. Tyco Financial Services' primary hedge objectives include the conversion
of variable-rate liabilities to fixed-rates, and the conversion of fixed-rate
liabilities to variable-rates. The notional amounts, rates, indices and
maturities of Tyco Financial Services' derivatives are required to closely match
the related terms of Tyco Financial Services' hedged liabilities.

NET INVESTMENTS

Tyco uses designated portions of foreign currency debt to hedge the
foreign-currency exposure of certain net investments in foreign operations. A
net unrealized gain of $5.9 million was included in the

21
<Page>
TYCO INTERNATIONAL LTD. AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

13. ACCOUNTING CHANGE--DERIVATIVE FINANCIAL INSTRUMENTS (CONTINUED)
cumulative translation adjustment during the nine months ended June 30, 2001 in
connection with these hedges.

Tyco Financial Services uses foreign exchange forward contracts and cross
currency swaps to hedge its net investments in foreign operations. A net
unrealized gain of $13.0 million was included in the cumulative translation
adjustment during the period June 2 - June 30, 2001 in connection with these
hedges.

OTHER

Tyco uses various options, swaps and forwards not designated as hedging
instruments under SFAS No. 133 to hedge the impact of the variability in the
price of raw materials, such as copper and other commodities, and the impact of
the variability in foreign exchange rates on accounts and notes receivable,
intercompany loan balances and subsidiary earnings denominated in certain
foreign currencies.

14. TYCO INTERNATIONAL GROUP S.A.

TIG has issued public and private debt securities, which are fully and
unconditionally guaranteed by Tyco. In accordance with Securities and Exchange
Commission rules, the following presents condensed consolidating financial
information for TIG and its subsidiaries, as if TIG and its current
organizational structure were in place for all periods presented. Condensed
financial information for Tyco and TIG on a stand-alone basis are presented
using the equity method of accounting for subsidiaries in which they own or
control twenty percent or more of the voting shares.

22
<Page>
TYCO INTERNATIONAL LTD. AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

14. TYCO INTERNATIONAL GROUP S.A. (CONTINUED)
CONSOLIDATING BALANCE SHEET
JUNE 30, 2001

<Table>
<Caption>
TYCO TYCO
INTERNATIONAL INTERNATIONAL OTHER CONSOLIDATING
LTD. GROUP S.A. SUBSIDIARIES ADJUSTMENTS TOTAL
($ IN MILLIONS) ------------- ------------- ------------ ------------- ----------
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
ASSETS:
Cash and cash equivalents........................... $ 7.6 $ 12.0 $ 2,581.5 $ -- $ 2,601.1
Receivables, net.................................... 3.1 -- 8,309.6 -- 8,312.7
Inventories......................................... -- -- 5,361.0 -- 5,361.0
Finance receivables, net............................ -- -- 30,401.9 -- 30,401.9
Intercompany receivables............................ 632.9 182.9 4,122.6 (4,938.4) --
Construction in progress--TyCom Global Network...... -- -- 944.2 -- 944.2
TyCom Global Network placed in service, net......... -- -- 513.0 -- 513.0
Property, plant and equipment (including equipment
leased to others), net............................ 6.5 0.6 16,745.9 -- 16,753.0
Goodwill and other intangible assets, net........... -- 0.7 32,535.6 -- 32,536.3
Investment in subsidiaries.......................... 53,965.0 18,490.2 -- (72,455.2) --
Intercompany loans receivable....................... 272.3 14,354.9 9,345.5 (23,972.7) --
Other assets........................................ 72.1 113.0 10,231.0 (946.5) 9,469.6
--------- --------- ---------- ----------- ----------
TOTAL ASSETS.................................... $54,959.5 $33,154.3 $121,091.8 $(102,312.8) $106,892.8
========= ========= ========== =========== ==========

LIABILITIES:
Loans payable and current maturities of long-term
debt.............................................. $ -- $ 89.5 $ 17,957.8 $ -- $ 18,047.3
Accounts payable.................................... 0.2 0.2 3,975.9 -- 3,976.3
Accrued expenses and other current liabilities...... 29.9 109.1 9,168.3 -- 9,307.3
Intercompany payables............................... 3,453.2 592.4 892.8 (4,938.4) --
Long-term debt...................................... 3,486.4 13,809.0 20,740.7 -- 38,036.1
Intercompany loans payable.......................... 9,345.5 -- 14,627.2 (23,972.7) --
Other liabilities................................... -- 35.5 5,133.0 599.3 5,767.8
--------- --------- ---------- ----------- ----------
Total Liabilities............................... 16,315.2 14,635.7 72,495.7 (28,311.8) 75,134.8
--------- --------- ---------- ----------- ----------
Manditorily redeemable preference shares............ -- -- 260.0 -- 260.0
Minority interest................................... -- -- 310.8 -- 310.8

SHAREHOLDERS' EQUITY:
Subsidiary preference shares........................ -- -- 1,710.0 (1,710.0) --
Common shares....................................... 390.4 -- 5.2 (8.5) 387.1
Capital in excess:
Share premium..................................... 21,136.5 -- -- (13,236.7) 7,899.8
Contributed surplus............................... 13,396.8 12,665.0 28,710.7 (42,312.9) 12,459.6
Accumulated earnings.............................. 3,720.6 5,853.6 18,851.5 (16,732.9) 11,692.8
Accumulated other comprehensive loss.............. -- -- (1,252.1) -- (1,252.1)
--------- --------- ---------- ----------- ----------
Total Shareholders' Equity...................... 38,644.3 18,518.6 48,025.3 (74,001.0) 31,187.2
--------- --------- ---------- ----------- ----------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY...... $54,959.5 $33,154.3 $121,091.8 $(102,312.8) $106,892.8
========= ========= ========== =========== ==========
</Table>

23
<Page>
TYCO INTERNATIONAL LTD. AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

14. TYCO INTERNATIONAL GROUP S.A. (CONTINUED)
CONSOLIDATING BALANCE SHEET
SEPTEMBER 30, 2000

<Table>
<Caption>
TYCO TYCO
INTERNATIONAL INTERNATIONAL OTHER CONSOLIDATING
LTD. GROUP S.A. SUBSIDIARIES ADJUSTMENTS TOTAL
($ IN MILLIONS) ------------- ------------- ------------ ------------- ---------
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
ASSETS:
Cash and cash equivalents............................ $ 34.2 $ 3.6 $ 1,227.0 $ -- $ 1,264.8
Receivables, net..................................... 1.2 -- 5,629.2 -- 5,630.4
Inventories.......................................... -- -- 3,845.1 -- 3,845.1
Intercompany receivables............................. 802.4 51.3 3,661.3 (4,515.0) --
Construction in progress--TyCom Global Network....... -- -- 111.1 -- 111.1
Property, plant and equipment (including equipment
leased to others), net............................. 6.7 -- 8,211.7 -- 8,218.4
Goodwill and other intangible assets, net............ -- 0.7 16,331.9 -- 16,332.6
Investment in subsidiaries........................... 31,307.9 16,133.2 -- (47,441.1) --
Intercompany loans receivable........................ 269.2 10,678.8 -- (10,948.0) --
Other assets......................................... 1.4 23.6 6,585.8 (1,608.9) 5,001.9
--------- --------- --------- ---------- ---------
TOTAL ASSETS..................................... $32,423.0 $26,891.2 $45,603.1 $(64,513.0) $40,404.3
========= ========= ========= ========== =========

LIABILITIES:
Loans payable and current maturities of long-term
debt............................................... $ -- $ 1,248.9 $ 288.3 $ -- $ 1,537.2
Accounts payable..................................... 0.3 0.2 3,291.4 -- 3,291.9
Accrued expenses and other current liabilities....... 25.3 118.3 4,995.3 -- 5,138.9
Intercompany payables................................ 2,447.8 1,213.5 853.7 (4,515.0) --
Long-term debt....................................... -- 8,144.3 1,317.5 -- 9,461.8
Intercompany loans payable........................... -- -- 10,948.0 (10,948.0) --
Other liabilities.................................... -- 4.4 3,159.6 433.8 3,597.8
--------- --------- --------- ---------- ---------
Total Liabilities................................ 2,473.4 10,729.6 24,853.8 (15,029.2) 23,027.6
--------- --------- --------- ---------- ---------
Minority interest.................................... -- -- 343.5 -- 343.5

SHAREHOLDERS' EQUITY:
Common shares........................................ 345.0 -- 5.1 (13.2) 336.9
Capital in excess:
Share premium...................................... 16,031.2 -- -- (10,797.9) 5,233.3
Contributed surplus................................ 5,973.3 12,665.0 14,365.6 (30,217.6) 2,786.3
Accumulated earnings............................... 7,600.1 3,496.6 5,786.0 (8,455.1) 8,427.6
Accumulated other comprehensive income............. -- -- 249.1 -- 249.1
--------- --------- --------- ---------- ---------
Total Shareholders' Equity....................... 29,949.6 16,161.6 20,405.8 (49,483.8) 17,033.2
--------- --------- --------- ---------- ---------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY....... $32,423.0 $26,891.2 $45,603.1 $(64,513.0) $40,404.3
========= ========= ========= ========== =========
</Table>

24
<Page>
TYCO INTERNATIONAL LTD. AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

14. TYCO INTERNATIONAL GROUP S.A. (CONTINUED)
CONSOLIDATING STATEMENT OF OPERATIONS
QUARTER ENDED JUNE 30, 2001

<Table>
<Caption>
TYCO TYCO
INTERNATIONAL INTERNATIONAL OTHER CONSOLIDATING
LTD. GROUP S.A. SUBSIDIARIES(1) ADJUSTMENTS TOTAL
($ IN MILLIONS) ------------- ------------- --------------- ------------- --------
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
REVENUES
Net revenue................................. $ -- $ -- $8,776.5 $ -- $8,776.5
Equity in net income of unconsolidated
subsidiaries.............................. 1,369.9 766.7 -- (2,136.6) --
Finance income.............................. -- -- 417.9 -- 417.9
Other income................................ -- -- 95.9 -- 95.9
Net gain on sale of shares of subsidiary.... -- -- 64.1 -- 64.1
Net loss on sale of businesses and
investments............................... -- -- (129.9) -- (129.9)
-------- ------ -------- --------- --------
Total revenues............................ 1,369.9 766.7 9,224.5 (2,136.6) 9,224.5

COSTS AND EXPENSES
Cost of revenue............................. -- -- 5,412.5 -- 5,412.5
Selling, general, administrative and other
costs and expenses........................ 3.2 (5.2) 1,794.3 -- 1,792.3
Interest and other financial charges, net... 17.9 175.3 147.5 -- 340.7
Provision for credit losses................. -- -- 18.6 -- 18.6
Merger, restructuring and other
non-recurring charges, net................ -- -- 42.8 -- 42.8
Charges for the impairment of long-lived
assets.................................... -- -- 2.8 -- 2.8
Intercompany dividends, interest and fees... 96.5 (170.1) 73.6 -- --
-------- ------ -------- --------- --------
Total costs and expenses.................. 117.6 -- 7,492.1 -- 7,609.7
Income before income taxes, minority
interest and extraordinary items.......... 1,252.3 766.7 1,732.4 (2,136.6) 1,614.8
Income taxes................................ -- -- (343.3) (35.5) (378.8)
Minority interest........................... -- -- (15.8) -- (15.8)
-------- ------ -------- --------- --------
Income before extraordinary items........... 1,252.3 766.7 1,373.3 (2,172.1) 1,220.2
Extraordinary items, net of tax(2).......... -- -- (3.4) -- (3.4)
-------- ------ -------- --------- --------
NET INCOME.................................. $1,252.3 $766.7 $1,369.9 $(2,172.1) $1,216.8
======== ====== ======== ========= ========
</Table>

- ------------------------------

(1) Income before income taxes, minority interest and extraordinary items
includes a net restructuring and other non-recurrring charge of
$118.8 million, of which charges of $7.4 million are included in cost of
sales. The net charge consists of a net loss on sale of investments of
$129.9 million, restructuring and other non-recurring and impairment charges
totaling $45.6 million, related to certain Fire and Security Services
businesses, partially offset by a $64.1 million net gain on the sale of
shares of a subsidiary.

(2) Extraordinary items relate principally to the early extinguishment of debt.

25
<Page>
TYCO INTERNATIONAL LTD. AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

14. TYCO INTERNATIONAL GROUP S.A. (CONTINUED)
CONSOLIDATING STATEMENT OF OPERATIONS
QUARTER ENDED JUNE 30, 2000

<Table>
<Caption>
TYCO TYCO
INTERNATIONAL INTERNATIONAL OTHER CONSOLIDATING
LTD. GROUP S.A. SUBSIDIARIES(1) ADJUSTMENTS TOTAL
($ IN MILLIONS) ------------- ------------- --------------- ------------- --------
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
REVENUES
Net revenue................................. $ -- $ -- $7,417.8 $ -- $7,417.8
Equity in net income of unconsolidated
subsidiaries.............................. 989.4 715.4 -- (1,704.8) --
-------- ------ -------- --------- --------
Total revenues............................ 989.4 715.4 7,417.8 (1,704.8) 7,417.8

COSTS AND EXPENSES
Cost of revenue............................. -- -- 4,549.8 -- 4,549.8
Selling, general, administrative and other
costs and expenses........................ 4.8 3.5 1,337.1 -- 1,345.4
Interest and other financial charges, net... (1.4) 185.9 11.3 -- 195.8
Merger, restructuring and other
non-recurring credits, net................ -- -- (6.9) -- (6.9)
Intercompany dividends, interest and fees... (69.9) (189.6) 245.3 14.2 --
-------- ------ -------- --------- --------
Total costs and expenses.................. (66.5) (0.2) 6,136.6 14.2 6,084.1
Income before income taxes and minority
interest.................................. 1,055.9 715.6 1,281.2 (1,719.0) 1,333.7
Income taxes................................ -- (0.1) (289.2) (44.4) (333.7)
Minority interest........................... -- -- (2.7) -- (2.7)
-------- ------ -------- --------- --------
NET INCOME.................................. $1,055.9 $715.5 $ 989.3 $(1,763.4) $ 997.3
======== ====== ======== ========= ========
</Table>

- ------------------------------

(1) Income before income taxes and minority interest includes a net
restructuring and other non-recurring credit of $6.9 million. The net
credit includes a merger and restructuring credit of $9.8 million
representing a revision of estimates of merger, restructuring and other
non-recurring accruals related to the merger with AMP and AMP's profit
improvement plan and restructuring and other non-recurring charges of
$2.9 million related to USSC's suture business.

26
<Page>
TYCO INTERNATIONAL LTD. AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

14. TYCO INTERNATIONAL GROUP S.A. (CONTINUED)

CONSOLIDATING STATEMENT OF OPERATIONS

NINE MONTHS ENDED JUNE 30, 2001

<Table>
<Caption>
TYCO TYCO
INTERNATIONAL INTERNATIONAL OTHER CONSOLIDATING
($ IN MILLIONS) LTD. GROUP S.A. SUBSIDIARIES(1) ADJUSTMENTS TOTAL
- --------------- ------------- ------------- --------------- ------------- ---------
<S> <C> <C> <C> <C> <C>
REVENUES
Net revenue................................ $ -- $ -- $25,695.2 $ -- $25,695.2
Equity in net income of unconsolidated
subsidiaries............................. 3,629.7 2,357.0 -- (5,986.7) --
Finance income............................. -- -- 417.9 -- 417.9
Other income............................... -- -- 95.9 -- 95.9
Net gain on sale of shares of subsidiary... -- -- 64.1 -- 64.1
Net gain on sale of businesses and
investments.............................. -- -- 276.6 -- 276.6
--------- --------- --------- --------- ---------
Total revenues........................... 3,629.7 2,357.0 26,549.7 (5,986.7) 26,549.7

COSTS AND EXPENSES
Cost of revenue............................ -- -- 15,901.1 -- 15,901.1
Selling, general, administrative and other
costs and expenses....................... 10.6 5.1 4,947.0 -- 4,962.7
Interest and other financial charges,
net...................................... 32.0 533.5 170.6 -- 736.1
Provision for credit losses................ -- -- 18.6 -- 18.6
Merger, restructuring and other
non-recurring charges, net............... -- -- 8.1 -- 8.1
Write-off of purchased in-process research
and development.......................... -- -- 184.3 -- 184.3
Charges for the impairment of long-lived
assets................................... -- -- 27.9 -- 27.9
Intercompany dividends, interest and
fees..................................... 88.3 (568.5) 480.2 -- --
--------- --------- --------- --------- ---------
Total costs and expenses................. 130.9 (29.9) 21,737.8 -- 21,838.8
Income before income taxes, minority
interest, extraordinary items and
cumulative effect of accounting change... 3,498.8 2,386.9 4,811.9 (5,986.7) 4,710.9
Income taxes............................... -- (0.2) (1,128.5) (165.5) (1,294.2)
Minority interest.......................... -- -- (40.0) -- (40.0)
--------- --------- --------- --------- ---------
Income before extraordinary items and
cumulative effect of accounting change... 3,498.8 2,386.7 3,643.4 (6,152.2) 3,376.7
Extraordinary items, net of tax(2)......... -- -- (13.7) -- (13.7)
Cumulative effect of accounting change, net
of tax(3)................................ -- (29.7) -- -- (29.7)
--------- --------- --------- --------- ---------
NET INCOME................................. $ 3,498.8 $ 2,357.0 $ 3,629.7 $(6,152.2) $ 3,333.3
========= ========= ========= ========= =========
</Table>

- ------------------------------

(1) Income before income taxes, minority interest, extraordinary items and
cumulative effect of accounting change includes a net restructuring and
other non-recurring charge of $86.9 million, of which charges of
$78.8 million are included in cost of sales. The net charge includes
restructuring and other non-recurring charges of $253.7 million primarily
related to the closure of several manufacturing plants, warehouses, sales
offices and administrative offices and an environmental remediation project
and a non-recurring credit of $166.8 million related to the settlement of
litigation. Income before income taxes, minority interest, extraordinary
items and cumulative effect of accounting change also includes the write-off
of purchased in-process research and development of $184.3 million and a
charge of $27.9 million primarily related to the impairment of property,
plant and equipment associated with the closure of these facilities. Income
before income taxes, minority interest and cumulative effect of accounting
change includes a net gain on the sale of businesses and investments of
$276.6 million,

27
<Page>
TYCO INTERNATIONAL LTD. AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

14. TYCO INTERNATIONAL GROUP S.A. (CONTINUED)
consisting of a $406.5 million net gain principally related to the sale of
ADT Automotive, partially offset by a loss of $129.9 million related to the
permanent impairment of an equity investment. Also includes a net gain of
$64.1 million on the sale of shares of a subsidiary.

(2) Extraordinary items relate principally to the early extinguishment of debt.

(3) Cumulative effect of accounting change relates to Tyco recording the fair
market value of a previously unrecognized interest rate swap and the
associated debt instrument, in accordance with the requirements of SFAS
No. 133.

CONSOLIDATING STATEMENT OF OPERATIONS
NINE MONTHS ENDED JUNE 30, 2000

<Table>
<Caption>
TYCO TYCO
INTERNATIONAL INTERNATIONAL OTHER CONSOLIDATING
($ IN MILLIONS) LTD. GROUP S.A. SUBSIDIARIES(1) ADJUSTMENTS TOTAL
- --------------- ------------- ------------- --------------- ------------- ---------
<S> <C> <C> <C> <C> <C>
REVENUES
Net revenue................................ $ -- $ -- $21,126.5 $ -- $21,126.5
Equity in net income of unconsolidated
subsidiaries............................. 2,575.1 2,037.9 -- (4,613.0) --
--------- --------- --------- --------- ---------
Total revenues............................. 2,575.1 2,037.9 21,126.5 (4,613.0) 21,126.5

COSTS AND EXPENSES
Cost of revenue............................ -- -- 13,197.0 -- 13,197.0
Selling, general, administrative and other
costs and expenses....................... 10.7 4.7 3,831.0 -- 3,846.4
Interest and other financial charges,
net...................................... (2.2) 509.3 59.6 -- 566.7
Merger, restructuring and other non-
recurring credits, net................... -- -- (82.3) -- (82.3)
Charges for the impairment of long-lived
assets................................... -- -- 99.0 -- 99.0
Intercompany dividends, interest and
fees..................................... (160.7) (514.2) 630.7 44.2 --
--------- --------- --------- --------- ---------
Total costs and expenses................. (152.2) (0.2) 17,735.0 44.2 17,626.8

Income before income taxes, minority
interest and extraordinary items......... 2,727.3 2,038.1 3,391.5 (4,657.2) 3,499.7
Income taxes............................... -- (0.2) (809.2) (73.3) (882.7)
Minority interest.......................... -- -- (7.0) -- (7.0)
--------- --------- --------- --------- ---------
Income before extraordinary items.......... 2,727.3 2,037.9 2,575.3 (4,730.5) 2,610.0
Extraordinary items, net of tax(2)......... -- -- (0.2) -- (0.2)
--------- --------- --------- --------- ---------
NET INCOME................................. $ 2,727.3 $ 2,037.9 $ 2,575.1 $(4,730.5) $ 2,609.8
========= ========= ========= ========= =========
</Table>

- ------------------------------

(1) Income before income taxes, minority interest and extraordinary items
includes charges for the impairment of long-lived assets of $99.0 million
and net merger, restructuring and other non-recurring credits of
$81.3 million, of which a charge of $1.0 million is included in cost of
sales, primarily related to changes in estimates associated with the AMP
merger and AMP's profit improvement plan, exiting USSC's interventional
cardiology business, USSC's suture business and the Company's 1997
restructuring plans.

(2) Extraordinary items relate principally to the early extinguishment of debt.

28
<Page>
TYCO INTERNATIONAL LTD. AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

14. TYCO INTERNATIONAL GROUP S.A. (CONTINUED)
CONSOLIDATING STATEMENT OF CASH FLOWS
NINE MONTHS ENDED JUNE 30, 2001

<Table>
<Caption>
TYCO TYCO
INTERNATIONAL INTERNATIONAL OTHER CONSOLIDATING
($ IN MILLIONS) LTD. GROUP S.A. SUBSIDIARIES ADJUSTMENTS TOTAL
- --------------- ------------- ------------- ------------ ------------- ---------
<S> <C> <C> <C> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net cash provided by (used in) operating
activities....................................... $ 1,280.6 $ (668.3) $ 3,747.7 $ -- $ 4,360.0
--------- --------- --------- --------- ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
Net increase in Tyco Financial Services financing and
leasing receivables................................ -- -- 818.4 -- 818.4
Purchase of property, plant and equipment............ (0.2) -- (1,369.5) -- (1,369.7)
Construction in progress--TyCom Global Network....... -- -- (1,307.5) -- (1,307.5)
Acquisition of businesses, net of cash acquired...... -- -- (7,204.9) -- (7,204.9)
Disposal of businesses, net of cash sold............. -- -- 904.1 -- 904.1
Net decrease (increase) in investments............... 5.1 -- (160.4) -- (155.3)
Decrease (increase) in intercompany loans............ 30.5 (3,676.1) -- 3,645.6 --
(Increase) decrease in investment in subsidiaries.... (9,775.6) -- 8,985.0 790.6 --
Other................................................ -- -- (229.4) -- (229.4)
--------- --------- --------- --------- ---------
Net cash (used in) provided by investing
activities....................................... (9,740.2) (3,676.1) 435.8 4,436.2 (8,544.3)
--------- --------- --------- --------- ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from (repayments of) long-term debt, net.... 3,374.9 4,352.8 (3,335.4) -- 4,392.3
Proceeds from sale of common shares.................. 2,196.6 -- -- -- 2,196.6
Proceeds from sale of common shares for
acquisitions....................................... 2,729.5 -- (2,729.5) -- --
Proceeds from exercise of options.................... 197.7 -- 283.0 -- 480.7
Dividends paid....................................... (65.7) -- -- -- (65.7)
Repurchase of common shares by subsidiary............ -- -- (1,254.3) -- (1,254.3)
Financing from parent, net........................... -- -- 3,645.6 (3,645.6) --
Capital contributions................................ -- -- 790.6 (790.6) --
Repurchase of common shares of subsidiary............ -- -- (216.4) -- (216.4)
Other................................................ -- -- (12.6) -- (12.6)
--------- --------- --------- --------- ---------
Net cash provided by (used in) financing
activities....................................... 8,433.0 4,352.8 (2,829.0) (4,436.2) 5,520.6
--------- --------- --------- --------- ---------
Net (decrease) increase in cash and cash
equivalents........................................ (26.6) 8.4 1,354.5 -- 1,336.3
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD..... 34.2 3.6 1,227.0 -- 1,264.8
--------- --------- --------- --------- ---------
CASH AND CASH EQUIVALENTS AT END OF PERIOD........... $ 7.6 $ 12.0 $ 2,581.5 $ -- $ 2,601.1
========= ========= ========= ========= =========
</Table>

29
<Page>
TYCO INTERNATIONAL LTD. AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

14. TYCO INTERNATIONAL GROUP S.A. (CONTINUED)
CONSOLIDATING STATEMENT OF CASH FLOWS
NINE MONTHS ENDED JUNE 30, 2000

<Table>
<Caption>
TYCO TYCO
INTERNATIONAL INTERNATIONAL OTHER CONSOLIDATING
($ IN MILLIONS) LTD. GROUP S.A. SUBSIDIARIES ADJUSTMENTS TOTAL
- --------------- ------------- ------------- ------------ ------------- ---------
<S> <C> <C> <C> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net cash provided by (used in) operating
activities................................ $ 387.1 $ (117.2) $ 2,947.7 $ -- $ 3,217.6
------- --------- --------- --------- ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property, plant and equipment..... (6.4) -- (1,267.4) -- (1,273.8)
Acquisition of businesses, net of cash
acquired.................................... -- -- (3,473.2) -- (3,473.2)
Disposal of business, net of cash sold........ -- -- 74.4 -- 74.4
Net decrease (increase) in investments........ 16.1 -- (245.5) -- (229.4)
(Increase) in intercompany loans.............. -- (2,630.3) -- 2,630.3 --
(Increase) in investment in subsidiaries...... (387.8) -- -- 387.8 --
Other......................................... -- (0.7) (55.8) -- (56.5)
------- --------- --------- --------- ---------
Net cash used in investing activities....... (378.1) (2,631.0) (4,967.5) 3,018.1 (4,958.5)
------- --------- --------- --------- ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from (repayments of) long-term debt,
net......................................... -- 2,737.2 (455.7) -- 2,281.5
Proceeds from exercise of options............. 62.4 -- 82.0 -- 144.4
Dividends paid................................ (64.5) -- -- -- (64.5)
Repurchase of common shares by subsidiary..... -- -- (1,188.1) -- (1,188.1)
Financing from parent, net.................... -- -- 2,630.3 (2,630.3) --
Capital contributions......................... -- -- 387.8 (387.8) --
Other......................................... -- -- (14.1) -- (14.1)
------- --------- --------- --------- ---------
Net cash (used in) provided by financing
activities................................ (2.1) 2,737.2 1,442.2 (3,018.1) 1,159.2
------- --------- --------- --------- ---------
Net increase (decrease) in cash and cash
equivalents................................. 6.9 (11.0) (577.6) -- (581.7)
CASH AND CASH EQUIVALENTS AT BEGINNING OF
PERIOD...................................... 22.8 15.4 1,723.8 -- 1,762.0
------- --------- --------- --------- ---------
CASH AND CASH EQUIVALENTS AT END OF PERIOD.... $ 29.7 $ 4.4 $ 1,146.2 $ -- $ 1,180.3
======= ========= ========= ========= =========
</Table>

15. SUBSEQUENT EVENTS

On July 3, 2001, Tyco acquired the electronic security systems businesses of
Cambridge Protection Industries, L.L.C., which includes SecurityLink and
provides services to approximately one million residential, commercial and
government customers. The transaction is valued at approximately $1 billion. The
businesses are being integrated within Tyco's Fire and Security Services segment
and the transaction will be accounted for as a purchase.

On July 30, 2001, TIG issued $500 million floating rate notes due 2003,
$600 million 4.95% notes due 2003 and $700 million 5.8% notes due 2006 in a
public offering. The notes are fully and unconditionally guaranteed by Tyco. The
net proceeds of approximately $1,787.9 million were used to repay borrowings
under TIG's commercial paper program.

30
<Page>
TYCO INTERNATIONAL LTD. AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

15. SUBSEQUENT EVENTS (CONTINUED)
On August 3, 2001, a subsidiary of Tyco entered into an agreement to acquire
Sensormatic Electronics Corporation ("Sensormatic"), a global leader in
electronic security, which develops, manufactures, markets, distributes and
services security products for article protection, video surveillance, access
control and asset tracking. Tyco's subsidiary will acquire Sensormatic in a tax
free stock-for-stock transaction. The transaction will be effected through an
exchange offer for the Sensormatic common stock followed by a merger. In the
transaction, Sensormatic stockholders will receive, for each share of their
Sensormatic shares, Tyco common shares valued at $24.00, based upon Tyco's
average share price for a measurement period just prior to the
initially-scheduled expiration of the exchange offer. If the Tyco average share
price during the measurement period is less than $46.25, Tyco may terminate the
transaction unless Sensormatic agrees to a fixed exchange ratio in the offer and
merger of 0.5189. The transaction is valued at approximately $2.3 billion,
including the assumption of net debt of approximately $116 million. The
transaction is contingent upon the tender of a majority of the shares of
Sensormatic common stock, customary regulatory review and certain other
conditions. If the transaction is completed, Sensormatic will be integrated
within Tyco's Fire and Security Services segment.

31
<Page>
ITEM 2--MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

Tyco International Ltd. (the "Company" or "Tyco") acquired The CIT
Group, Inc. ("CIT"), an independent commercial finance company, on June 1, 2001.
CIT and all its subsidiaries are also referred to as "Tyco Financial Services."
The discussion and financial data presented herein are furnished separately for
each of the following:

- Tyco Industrial--This represents Tyco International Ltd. and all its
subsidiaries other than Tyco Financial Services, whose results of
operations are included in Tyco Industrial's operating results and are
presented on a one-line basis.

- Tyco Financial Services--This includes the operating results of CIT and
all its subsidiaries subsequent to June 1, 2001, the date of its
acquisition by Tyco.

- Consolidated--This represents the consolidation of Tyco Industrial and
Tyco Financial Services.

Tyco has historically reported its operations in five business segments.
During the third quarter of fiscal 2001, a change was made to the Company's
internal management reporting structure, such that the operations of the former
Flow Control Products and Services segment are now reported as part of the Fire
and Security Services and Electronics segments. Tyco has conformed its segment
reporting accordingly and has reclassified comparative prior period information
to reflect this change.

RESULTS OF OPERATIONS

OVERVIEW

TYCO INDUSTRIAL

Information for all periods presented below reflects the grouping of Tyco
Industrial's businesses into four segments consisting of Electronics, Healthcare
and Specialty Products, Fire and Security Services and Telecommunications.

Tyco Industrial segment revenues increased 18.3% during the quarter ended
June 30, 2001 to $8,776.5 million from $7,417.8 million in the quarter ended
June 30, 2000. Income before extraordinary items was $1,220.2 million in the
quarter ended June 30, 2001, as compared to $997.3 million in the quarter ended
June 30, 2000. Income before extraordinary items for the quarter ended June 30,
2001 included a net charge of $118.8 million ($92.8 million after-tax charge)
consisting of a net loss of $129.9 million related to the permanent impairment
of an equity investment and restructuring and other non-recurring charges and
impairment charges totaling $53.0 million related to certain Fire and Security
Services businesses, partially offset by a $64.1 million net gain on the sale of
shares of a subsidiary. Income before extraordinary items for the quarter ended
June 30, 2000 included a net credit of $6.9 million consisting of a credit of
$9.8 million representing a revision of estimates of merger, restructuring and
other non-recurring accruals, offset by restructuring charges of $2.9 million
related to United States Surgical Corporation's ("USSC") suture business.

Tyco Industrial segment revenues increased 21.6% during the nine months
ended June 30, 2001 to $25,695.2 million from $21,126.5 million in the nine
months ended June 30, 2000. Income before extraordinary items and cumulative
effect of accounting change was $3,376.7 million in the nine months ended
June 30, 2001, as compared to $2,610.0 in the nine months ended June 30, 2000.
Income before extraordinary items and cumulative effect of accounting change for
the nine months ended June 30, 2001 included a net credit of $41.6 million
($96.9 million after-tax charge) consisting of the following: (i) the write-off
of purchased in-process research and development related to the acquisition of
Mallinckrodt Inc. ("Mallinckrodt"), restructuring and other non-recurring
charges and impairment charges totaling $465.9 million primarily related to the
closure of facilities within the Electronics and Fire and Security Services
segments; (ii) a non-recurring credit of $166.8 million related to the
settlement of litigation; (iii) a net gain on sale of businesses and investments
of $276.6 million

32
<Page>
principally related to the sale of ADT Automotive, partially offset by the
permanent impairment of an equity investment; and (iv) a $64.1 million net gain
on the sale of shares of a subsidiary. Income before extraordinary items for the
nine months ended June 30, 2000 included a net charge of $17.7 million
($20.0 million after-tax charge) consisting of restructuring and impairment
charges of $134.9 million primarily related to the exiting of USSC's
interventional cardiology business, offset by a credit of $117.2 million
representing a revision of estimates of merger, restructuring and other
non-recurring accruals.

The following table details Tyco Industrial's revenue and earnings in the
quarters and nine months ended June 30, 2001 and 2000 ($ in millions):

<Table>
<Caption>
FOR THE QUARTERS FOR THE NINE MONTHS
ENDED JUNE 30, ENDED JUNE 30,
------------------- ---------------------
2001 2000 2001 2000
-------- -------- --------- ---------
(UNAUDITED)
<S> <C> <C> <C> <C>
Total Tyco Industrial segment revenues...................... $8,776.5 $7,417.8 $25,695.2 $21,126.5
======== ======== ========= =========
Total Tyco Industrial operating income, before certain
(charges) credits(i)...................................... $1,939.1 $1,601.9 $ 5,518.6 $ 4,333.5
Merger, restructuring and other non-recurring (charges)
credits, net.............................................. (50.2) 6.9 (86.9) 81.3
Write-off of purchased in-process research and
development............................................... -- -- (184.3) --
Charge for the impairment of long-lived assets.............. (2.8) -- (27.9) (99.0)
Amortization of goodwill.................................... (150.4) (79.3) (398.8) (249.4)
Corporate expense allocated to Tyco Financial Services...... (2.2) -- (2.2) --
-------- -------- --------- ---------
Total Tyco Industrial operating income...................... 1,733.5 1,529.5 4,818.5 4,066.4
Net gain on sale of shares of subsidiary.................... 64.1 -- 64.1 --
Net (loss) gain on sale of businesses and investments....... (129.9) -- 276.6 --
Tyco Financial Services net earnings........................ 71.2 -- 71.2 --
Interest expense, net....................................... (178.9) (195.8) (574.3) (566.7)
-------- -------- --------- ---------
Income before income taxes, minority interest, extraordinary
items and cumulative effect of accounting change.......... 1,560.0 1,333.7 4,656.1 3,499.7
Income taxes................................................ (324.9) (333.7) (1,240.3) (882.7)
Minority interest........................................... (14.9) (2.7) (39.1) (7.0)
-------- -------- --------- ---------
Income before extraordinary items and cumulative effect of
accounting change......................................... 1,220.2 997.3 3,376.7 2,610.0
Extraordinary items, net of tax............................. (3.4) -- (13.7) (0.2)
Cumulative effect of accounting change, net of tax.......... -- -- (29.7) --
-------- -------- --------- ---------
Tyco Industrial net income.................................. $1,216.8 $ 997.3 $ 3,333.3 $ 2,609.8
======== ======== ========= =========
</Table>

- --------------------------

(i) This amount is the sum of operating profit of Tyco Industrial's four
business segments as set forth in the segment discussion below, less
certain corporate expenses, and is before merger, restructuring and other
non-recurring (charges) credits, the write-off of purchased in-process
research and development, charges for the impairment of long-lived assets
and goodwill amortization. Restructuring and other non-recurring charges,
net, in the amount of $7.4 million, $78.8 million and $1.0 million related
to inventory have been deducted as part of cost of sales in the
Consolidated Statements of Operations for the quarter ended June 30, 2001
and the nine months ended June 30, 2001 and 2000, respectively. However,
they have not been deducted as part of cost of sales for the purpose of
calculating operating income before certain (charges) credits in this
table. These charges are instead included in merger, restructuring and
other non-recurring (charges) credits.

Operating income, before certain (charges) credits, improved in all segments
in both the quarter and nine months ended June 30, 2001 as compared to the
quarter and nine months ended June 30, 2000, with the exception of the
Telecommunications segment discussed below. The operating income improvements
are the result of increased revenues resulting from organic growth and from
acquisitions that are accounted for under the purchase method of accounting. We
enhance our margins through

33
<Page>
improved productivity and cost reductions in the ordinary course of business,
unrelated to acquisition or divestiture activities. We regard charges that we
incur to reduce costs in the ordinary course of business as recurring charges,
which are reflected in cost of sales and in selling, general, administrative and
other costs and expenses in the Consolidated Statements of Operations.

When we make an acquisition, the acquired company is immediately integrated
with our existing operations. Consequently, we do not separately track the
financial results of acquired companies. The discussions following the tables
below include estimated sales comparisons that exclude the effects of indicated
acquisitions.

QUARTER ENDED JUNE 30, 2001 COMPARED TO QUARTER ENDED JUNE 30, 2000

TYCO INDUSTRIAL

SALES AND OPERATING INCOME AND MARGINS

ELECTRONICS

The following table sets forth revenue and operating income and margins for
the Electronics segment ($ in millions):

<Table>
<Caption>
FOR THE QUARTERS
ENDED JUNE 30,
---------------------
2001 2000
-------- --------
(UNAUDITED)
<S> <C> <C>
Revenue..................................................... $3,220.5 $2,970.5
Operating income, before certain credits.................... $ 797.7 $ 742.8
Operating margins, before certain credits................... 24.8% 25.0%

Operating income, after certain credits..................... $ 797.7 $ 752.6
Operating margins, after certain credits.................... 24.8% 25.3%
</Table>

The 8.4% increase in revenue in the quarter ended June 30, 2001 over the
quarter ended June 30, 2000 for the Electronics segment resulted primarily from
acquisitions. These acquisitions included: the acquisition of the Electronic OEM
Business of Thomas & Betts in July 2000, the acquisition of CIGI Investment
Group, Inc. ("CIGI") in October 2000, and the acquisition of Lucent
Technologies' Power Systems business unit ("LPS") in December 2000. Excluding
the impact of these acquisitions, sales decreased an estimated 10.3% due to an
economic slow-down in the computer and consumer electronics and communications
industries and the effect of foreign exchange rates.

The 7.4% increase in operating income, before certain credits, in the
quarter ended June 30, 2001 compared with the quarter ended June 30, 2000 was
primarily due to acquisitions. Operating margins, before certain credits,
decreased slightly due to lower manufacturing volume.

Operating income and margins, after certain credits, reflect a merger,
restructuring and other non-recurring credit of $9.8 million in the quarter
ended June 30, 2000.

34
<Page>
HEALTHCARE AND SPECIALTY PRODUCTS

The following table sets forth revenue and operating income and margins for
the Healthcare and Specialty Products segment ($ in millions):

<Table>
<Caption>
FOR THE QUARTERS
ENDED JUNE 30,
---------------------
2001 2000
-------- --------
(UNAUDITED)
<S> <C> <C>
Revenue..................................................... $2,266.3 $1,645.8
Operating income, before certain charges.................... $ 542.0 $ 384.4
Operating margins, before certain charges................... 23.9% 23.4%

Operating income, after certain charges..................... $ 542.0 $ 381.5
Operating margins, after certain charges.................... 23.9% 23.2%
</Table>

The 37.7% increase in revenue in the quarter ended June 30, 2001 over the
quarter ended June 30, 2000 was primarily the result of acquisitions. These
acquisitions included Mallinckrodt Inc., acquired in October 2000, and
InnerDyne, Inc., acquired in December 2000. The sales increase was somewhat
offset by the sale of our ADT Automotive business. Excluding the impact of these
acquisitions and this divestiture, sales increased an estimated 2.1%.

The 41.0% increase in operating income, before certain charges, in the
quarter ended June 30, 2001 compared to the quarter ended June 30, 2000 was
primarily due to the acquisition of Mallinckrodt. The improvement in operating
margins, before certain charges, during the quarter resulted from continued cost
reductions at Mallinckrodt.

Operating income and margins, after certain charges, reflect a restructuring
and other non-recurring charge of $2.9 million in the quarter ended June 30,
2000.

FIRE AND SECURITY SERVICES

The following table sets forth revenue and operating income and margins for
the Fire and Security Services segment ($ in millions):

<Table>
<Caption>
FOR THE QUARTERS
ENDED JUNE 30,
---------------------
2001 2000
-------- --------
(UNAUDITED)
<S> <C> <C>
Revenue..................................................... $2,688.9 $2,125.1
Operating income, before certain charges.................... $ 509.8 $ 369.5
Operating margins, before certain charges................... 19.0% 17.4%

Operating income, after certain charges..................... $ 456.8 $ 369.5
Operating margins, after certain charges.................... 17.0% 17.4%
</Table>

The 26.5% increase in revenue in the quarter ended June 30, 2001 over the
quarter ended June 30, 2000 resulted primarily from the acquisitions of Simplex
Time Recorder Co. ("Simplex") in January 2001 and Scott Technologies, Inc.
("Scott") in May 2001, higher sales volume and increased service revenue in fire
protection in North America and Asia and higher revenues in the worldwide
recurring security services business. In addition, there was increased volume in
the valve operations and at Earth Tech. Excluding the impact of these
acquisitions, sales increased an estimated 12.8%.

The 38.0% increase in operating income, before certain charges, in the
quarter ended June 30, 2001 over the quarter ended June 30, 2000 was due to
acquisitions and increased service volume in the fire protection business in
North America and Asia and in the valve operations. The increase in

35
<Page>
operating margins, before certain charges, was primarily due to increased sales
volume and service revenue in fire protection.

Operating income and margins, after certain charges, reflect restructuring
and other non-recurring charges of $53.0 million in the quarter ended June 30,
2001.

TELECOMMUNICATIONS

The following table sets forth revenue and operating income and margins for
the Telecommunications segment ($ in millions):

<Table>
<Caption>
FOR THE QUARTERS
ENDED JUNE 30,
---------------------
2001 2000
-------- --------
(UNAUDITED)
<S> <C> <C>
Revenue..................................................... $600.8 $676.4
Operating income............................................ $142.6 $155.8
Operating margins........................................... 23.7% 23.0%
</Table>

The 11.2% decrease in revenue in the quarter ended June 30, 2001 as compared
to the quarter ended June 30, 2000 for the Telecommunications segment reflects
TyCom's decision to devote a substantial portion of its resources to designing,
constructing and deploying the TyCom Global Network ("TGN"), partially offset by
capacity sales on the TGN. While the current downturn in the telecommunications
industry has not significantly impacted TyCom's results to date, TyCom may in
the future experience softness in demand if the slowdown continues. However,
TyCom believes that contraction in the number of competitors and its
technological capabilities should to some extent mitigate the effects of
industry trends on its results.

The 8.5% decrease in operating income in the quarter ended June 30, 2001
compared with the quarter ended June 30, 2000 was principally due to the
decrease in the volume of undersea cable communications systems sales and
services to others, while the increase in operating margins was due to increased
margins on project sales due to a change in project mix.

During construction of the TGN, which began in the fourth quarter of Fiscal
2000, revenues and operating income have and may continue to decrease. During
the same period, operating expenses are expected to increase due to building the
TGN infrastructure, including network operations, sales and marketing, research
and development and administration.

FOREIGN CURRENCY

The effect of changes in foreign exchange rates for the quarter ended
June 30, 2001 compared to the quarter ended June 30, 2000 was a decrease in
sales of approximately $238.4 million and a decrease in operating income of
approximately $48.8 million.

CORPORATE EXPENSES

Corporate expenses, excluding a net non-recurring charge of $65.8 million
primarily for the permanent impairment of an equity investment and a net gain on
the sale of shares of a subsidiary, were $53.0 million in the quarter ended
June 30, 2001 compared to $50.6 million in the quarter ended June 30, 2000. The
increase was due principally to higher compensation expense under our equity-
based incentive compensation plans and an increase in corporate staffing and
related costs to support and monitor our expanding businesses and operations.

36
<Page>
AMORTIZATION OF GOODWILL

Amortization of goodwill, a non-cash charge, increased to $150.4 million in
the quarter ended June 30, 2001 from $79.3 million in the quarter ended
June 30, 2000, due to an increase in goodwill resulting from acquisitions.

INTEREST EXPENSE, NET

Interest expense, net, decreased to $178.9 million in the quarter ended
June 30, 2001, as compared to $195.8 million in the quarter ended June 30, 2000.
The decrease was primarily due to lower interest rates partially offset by
increased debt balances.

TYCO FINANCIAL SERVICES

Tyco acquired CIT on June 1, 2001. Consequently, the discussion of data
presented herein are only for the period June 2 - June 30, 2001. The results for
the period June 2 - June 30, 2001 are not indicative of results which would have
been achieved for an entire quarter. Tyco Financial Services' operating
activities include vendor, equipment, commercial, factoring, consumer, and
structured financing and leasing.

<Table>
<Caption>
FOR THE PERIOD
JUNE 2 - JUNE 30,
($ IN MILLIONS) 2001
- --------------- -------------------
<S> <C>
Finance income.............................................. $ 417.9
Interest expense............................................ 161.8
---------
Net finance income.......................................... 256.1
Depreciation on operating lease equipment(1)................ 110.0
---------
Net finance margin.......................................... 146.1
Other income................................................ 95.9
---------
Operating revenue........................................... $ 242.0
=========
Average earning assets ("AEA").............................. $40,562.8
Net finance margin as a percent of AEA (annualized)......... 4.32%
Operating revenue as a percent of AEA (annualized).......... 7.16%
</Table>

- ------------------------

(1) Depreciation on operating lease equipment has been included within selling,
general, administrative and other costs and expenses in the Consolidated
Statements of Operations.

For the period June 2 - June 30, 2001, Tyco Financial Services' income
before income taxes and minority interest was $126.0 million.

Tyco Financial Services' revenues were $513.8 million for the period
June 2 - June 30, 2001. Finance income totaled $417.9 million for the period
June 2 - June 30, 2001. As a percentage of AEA, finance income (excluding
interest income related to short-term interest-bearing deposits) was 12.23%.

Interest expense totaled $161.8 million for the period June 2 - June 30,
2001. As a percentage of AEA, interest expense (excluding interest related to
short-term interest-bearing deposits and dividends related to preferred capital
securities) was 4.65%.

Managed assets totaled $51.1 billion at June 30, 2001, while financing and
leasing portfolios assets totaled $40.5 billion. Managed assets include finance
receivables, operating lease equipment, finance receivables held for sale,
certain investments, and finance receivables previously securitized and still
managed by Tyco Financial Services.

37
<Page>
OTHER INCOME

Other income for Tyco Financial Services was $95.9 million for the period
June 2 - June 30, 2001 as set forth in the following table ($ in millions):

<Table>
<Caption>
FOR THE PERIOD
JUNE 2 - JUNE 30,
2001
------------------
<S> <C>
Fees and other income....................................... $49.0
Factoring commissions....................................... 10.8
Gains on sales of leasing equipment......................... 3.1
Gains on securitizations.................................... 33.4
Losses on venture capital investments....................... (0.4)
-----
Total................................................... $95.9
=====
</Table>

Included in fees and other income are miscellaneous fees, syndication fees
and gains from receivable sales.

CONSOLIDATED ITEMS

CONSOLIDATED INCOME TAX EXPENSE

The effective income tax rate, excluding the impact of restructuring and
other non-recurring (charges) credits, charges for the impairment of long-lived
assets, net loss on the sale of businesses and investments and net gain on the
sale of shares of a subsidiary, was 23.4% during the quarter ended June 30,
2001, as compared to 25.0% in the quarter ended June 30, 2000. The decrease in
the effective income tax rate was primarily due to higher earnings in tax
jurisdictions with lower income tax rates.

EXTRAORDINARY ITEMS

The extraordinary item in the quarter ended June 30, 2001 consisted of
after-tax charges amounting to $3.4 million relating to the early extinguishment
of debt.

38
<Page>
NINE MONTHS ENDED JUNE 30, 2001 COMPARED TO NINE MONTHS ENDED JUNE 30, 2000

TYCO INDUSTRIAL

REVENUE AND OPERATING INCOME AND MARGINS

ELECTRONICS

The following table sets forth revenue and operating income and margins for
the Electronics segment ($ in millions):

<Table>
<Caption>
FOR THE NINE MONTHS
ENDED JUNE 30,
----------------------
2001 2000
--------- --------
(UNAUDITED)
<S> <C> <C>
Revenue..................................................... $10,101.6 $8,173.7
Operating income, before certain (charges) credits.......... $ 2,541.4 $1,944.0
Operating margins, before certain (charges) credits......... 25.2% 23.8%

Operating income, after certain (charges) credits........... $ 2,393.5 $2,007.4
Operating margins, after certain (charges) credits.......... 23.7% 24.6%
</Table>

The 23.6% increase in revenue in the nine months ended June 30, 2001 over
the nine months ended June 30, 2000 for the Electronics segment resulted
primarily from acquisitions and organic growth. These acquisitions included: the
acquisitions of Siemens Electromechanical Components GmbH and AFC Cable
Systems, Inc. in November 1999, the acquisition of Praegitzer Industries, Inc.
in December 1999, the acquisition of Critchley Group PLC in March 2000, the
acquisition of the Electronic OEM Business of Thomas & Betts in July 2000, the
acquisition of CIGI in October 2000, and the acquisition of LPS in
December 2000. Excluding the impact of these acquisitions, sales increased an
estimated 5.0%, which reflects an economic slowdown in the computer and consumer
electronics and communications industries and the effect of foreign exchange
rates.

The 30.7% increase in operating income and the increase in margins, before
certain (charges) credits, in the nine months ended June 30, 2001 compared with
the nine months ended June 30, 2000 was primarily due to acquisitions and
improved margins at both Tyco Printed Circuit Group and AMP. These increases
were somewhat offset by decreased operating income and margins at Allied Tube
and Conduit resulting from higher raw material prices.

Operating income and margins, after certain (charges) credits, reflect
restructuring and other non-recurring and impairment charges of $147.9 million
in the nine months ended June 30, 2001, as compared to a net merger,
restructuring and other non-recurring credit of $63.4 million in the nine months
ended June 30, 2000.

39
<Page>
HEALTHCARE AND SPECIALTY PRODUCTS

The following table sets forth revenue and operating income and margins for
the Healthcare and Specialty Products segment ($ in millions):

<Table>
<Caption>
FOR THE NINE MONTHS
ENDED JUNE 30,
---------------------
2001 2000
-------- --------
(UNAUDITED)
<S> <C> <C>
Revenue..................................................... $6,492.2 $4,794.1
Operating income, before certain (charges) credits.......... $1,461.4 $1,123.7
Operating margins, before certain (charges) credits......... 22.5% 23.4%

Operating income, after certain (charges) credits........... $1,233.5 $1,031.4
Operating margins, after certain (charges) credits.......... 19.0% 21.5%
</Table>

The 35.4% increase in revenue in the nine months ended June 30, 2001 over
the nine months ended June 30, 2000 resulted primarily from acquisitions. These
acquisitions included: General Surgical Innovations, Inc., acquired in
November 1999; Radionics, acquired in January 2000; Fiber-Lam, acquired in
March 2000; Mallinckrodt acquired in October 2000; and InnerDyne, Inc., acquired
in December 2000. The sales increase was somewhat offset by the sale of our ADT
Automotive business. Excluding the impact of these acquisitions and this
divestiture, sales increased slightly.

The 30.1% increase in operating income, before certain (charges) credits,
and the decrease in operating margins, before certain (charges) credits, in the
nine months ended June 30, 2001 compared to the nine months ended June 30, 2000
was primarily due to the acquisition of Mallinckrodt, which generally has lower
operating margins than other businesses in this segment.

Operating income and margins, after certain (charges) credits, decreased due
to net merger, restructuring and other non-recurring and impairment charges of
$227.9 million in the nine months ended June 30, 2001, as compared to
$92.3 million in the nine months ended June 30, 2000.

FIRE AND SECURITY SERVICES

The following table sets forth revenue and operating income and margins for
the Fire and Security Services segment ($ in millions):

<Table>
<Caption>
FOR THE NINE MONTHS
ENDED JUNE 30,
---------------------
2001 2000
-------- --------
(UNAUDITED)
<S> <C> <C>
Revenue..................................................... $7,411.3 $6,206.5
Operating income, before certain (charges) credits.......... $1,356.9 $1,025.2
Operating margins, before certain (charges) credits......... 18.3% 16.5%

Operating income, after certain (charges) credits........... $1,270.2 $1,036.4
Operating margins, after certain (charges) credits.......... 17.1% 16.7%
</Table>

The 19.4% increase in revenue in the nine months ended June 30, 2001 over
the nine months ended June 30, 2000 resulted primarily from the acquisitions of
Simplex, acquired in January 2001, Scott, acquired in May 2001, and Flow Control
Technologies, acquired in February 2000, higher sales volume and increased
service revenue in fire protection in North America and Asia and higher revenues
in the worldwide electronic security services business. The increases were due
primarily to a higher volume of recurring service revenues. In addition, there
was increased volume in the valve operations and at Earth Tech. Excluding the
impact of these acquisitions, revenue increased an estimated 9.1%.

40
<Page>
The 32.4% increase in operating income, before certain (charges) credits, in
the nine months ended June 30, 2001 over the nine months ended June 30, 2000 was
due acquisitions and increased service volume in the fire protection business in
North America and Asia and worldwide security operations. The increase in
operating margins, before certain (charges) credits, was primarily due to
increased service revenues in fire protection and improved margins at both the
valve operations and at Earth Tech.

Operating income and margins, after certain (charges) credits, reflect a
restructuring and other non-recurring charge of $86.7 million in the nine months
ended June 30, 2001, as compared to a restructuring and other non-recurring
credit of $11.2 million in the nine months ended June 30, 2000.

TELECOMMUNICATIONS

The following table sets forth revenue and operating income and margins for
the Telecommunications segment ($ in millions):

<Table>
<Caption>
FOR THE NINE MONTHS
ENDED JUNE 30,
---------------------
2001 2000
-------- --------
(UNAUDITED)
<S> <C> <C>
Revenue..................................................... $1,690.1 $1,952.2
Operating income............................................ $ 320.6 $ 385.4
Operating margins........................................... 19.0% 19.7%
</Table>

The 13.4% decrease in revenue in the nine months ended June 30, 2001 as
compared to the nine months ended June 30, 2000 for the Telecommunications
segment reflects TyCom's decision to devote a substantial portion of its
resources to designing, constructing and deploying the TGN partially offset by
capacity sales on the TGN. While the current downturn in the telecommunications
industry has not significantly impacted TyCom's results to date, TyCom may in
the future experience softness in demand if the slowdown continues. However,
TyCom believes that contraction in the number of competitors and its
technological capabilities should to some extent mitigate the effects of
industry trends on its results.

The 16.8% decrease in operating income in the nine months ended June 30,
2001 compared with the nine months ended June 30, 2000 was principally due to
the decrease in the volume of undersea cable communications systems sales and
services to others. The decrease in operating margins was primarily due to
decreased margins on service revenue due to lower maintenance revenue, as well
as the development of a new worldwide wet maintenance program, SEAHORSE, and
increased costs associated with enhancing our infrastructure to support the TGN.

During construction of the TGN, which began in the fourth quarter of Fiscal
2000, revenue and operating income have and may continue to decrease. During the
same period, operating expenses are expected to increase due to the buildout and
development of the TGN, including network operations, sales and marketing,
research and development and administration.

FOREIGN CURRENCY

The effect of changes in foreign exchange rates for the nine months ended
June 30, 2001 compared to the nine months ended June 30, 2000 was a decrease in
sales of approximately $838.0 million and a decrease in operating income of
approximately $164.8 million.

CORPORATE EXPENSES

Corporate expenses, excluding a net gain on sale of businesses and
investments of $276.6 million, a net non-recurring credit of $163.4 million,
primarily for the settlement of litigation, and a net gain of $64.1 million on
the sale of shares of a subsidiary, were $161.6 million in the nine months ended

41
<Page>
June 30, 2001 compared to $144.8 million in the nine months ended June 30, 2000.
The increase was due principally to higher compensation expense under our
equity-based incentive compensation plans and an increase in corporate staffing
and related costs to support and monitor our expanding businesses and
operations.

AMORTIZATION OF GOODWILL

Amortization of goodwill, a non-cash charge, increased to $398.8 million in
the nine months ended June 30, 2001 from $249.4 million in the nine months ended
June 30, 2000, due to an increase in goodwill resulting from acquisitions.

INTEREST EXPENSE, NET

Interest expense, net, increased to $574.3 million in the nine months ended
June 30, 2001, as compared to $566.7 million in the nine months ended June 30,
2000. The increase was primarily due to higher average debt balances, resulting
from borrowings to finance acquisitions and debt assumed in connection with
acquisitions, somewhat offset by lower interest rates.

CONSOLIDATED ITEMS

CONSOLIDATED INCOME TAX EXPENSE

The effective income tax rate, excluding the impact of purchased in-process
research and development, merger, restructuring and other non-recurring
(charges) credits, charges for the impairment of long-lived assets, net gain on
the sale of businesses and investments and net gain on the sale of shares of a
subsidiary was 24.8% during the nine months ended June 30, 2001, as compared to
25.0% in the nine months ended June 30, 2000. The decrease in the effective
income tax rate was primarily due to higher earnings in tax jurisdictions with
lower income tax rates.

42
<Page>
EXTRAORDINARY ITEMS

The extraordinary items in the nine months ended June 30, 2001 and 2000
consisted of after-tax charges amounting to $13.7 million and $0.2 million,
respectively, relating to the early extinguishment of debt.

CUMULATIVE EFFECT OF ACCOUNTING CHANGE

The cumulative effect of accounting change in the nine months ended
June 30, 2001 was recorded in accordance with the transition provisions of
Statement of Financial Accounting Standards No. 133, "Accounting for Derivative
Instruments and Hedging Activities." We recorded an after-tax loss of
$29.7 million to record the previously unrecognized loss on an interest rate
swap and the associated debt instrument.

LIQUIDITY AND CAPITAL RESOURCES

TYCO INDUSTRIAL

The following table shows the sources of our cash flow from operating
activities and the use of a portion of that cash in our operations in the nine
months ended June 30, 2001 and 2000. We refer to the net amount of cash
generated from operating activities less capital expenditures and dividends as
"free cash flow."

<Table>
<Caption>
FOR THE QUARTERS FOR THE NINE MONTHS
ENDED JUNE 30, ENDED JUNE 30,
------------------- -------------------
($ IN MILLIONS) 2001 2000 2001 2000
- --------------- -------- -------- -------- --------
(UNAUDITED)
<S> <C> <C> <C> <C>
Total Tyco Industrial operating income, before certain
(charges) credits(1)................................ $1,939.1 $1,601.9 $5,518.6 $4,333.5
Depreciation and amortization of intangibles(2)....... 388.8 389.1 1,163.9 1,007.0
Net increase in deferred income taxes................. 58.3 143.0 162.7 466.0
Less:
Net decrease (increase) in working capital.......... 84.0 (234.9) (554.2) (1,113.6)
Interest and other financial charges................ (178.9) (195.8) (574.3) (566.7)
Income tax expense.................................. (324.9) (333.7) (1,240.3) (882.7)
Restructuring expenditures(3)....................... (57.9) (24.0) (113.5) (116.4)
Other, net.......................................... 62.4 34.1 141.3 90.5
-------- -------- -------- --------
Cash flow from operating activities................... 1,970.9 1,379.7 4,504.2 3,217.6
Less:
Capital expenditures(4)............................. (456.9) (450.0) (1,367.5) (1,273.8)
Dividends paid...................................... (22.1) (21.6) (65.7) (64.5)
-------- -------- -------- --------
Free cash flow........................................ $1,491.9 $ 908.1 $3,071.0 $1,879.3
======== ======== ======== ========
</Table>

- ------------------------------

(1) This amount is the sum of operating profit of Tyco Industrial's four
business segments as set forth above, less certain corporate expenses, and
is before merger, restructuring and other non-recurring (charges) credits,
the write-off of purchased in-process research and development, charges for
the impairment of long-lived assets and goodwill amortization.

(2) This amount is the sum of depreciation of tangible property ($298.1 million
and $324.6 million for the quarters ended June 30, 2001 and 2000 and
$917.2 million and $859.5 million for the nine months ended June 30, 2001
and 2000, respectively) and amortization of intangible assets other than
goodwill ($90.7 million and $64.5 million for the quarters ended June 30,
2001 and 2000 and $246.7 million and $147.5 million for the nine months
ended June 30, 2001 and 2000, respectively).

(3) This amount is cash paid out for merger, restructuring and other
non-recurring charges.

(4) This amount excludes expenditures related to construction of the TGN of
$599.7 million and $1,307.5 million during the quarter and nine months ended
June 30, 2001, respectively. This amount is net of $38.4 million received in
a sale-leaseback transaction for certain equipment originally purchased by
TyCom relating to its fleet of vessels for the quarter and nine months ended
June 30, 2001.

43
<Page>
In addition, during the nine months ended June 30, 2001, we paid out
$466.9 million in cash that was charged against reserves established in
connection with acquisitions accounted for under the purchase accounting method.
This amount is included in "Acquisition of businesses, net of cash acquired" in
the Consolidated Statement of Cash Flows.

During the nine months ended June 30, 2001, we recorded restructuring and
other non-recurring charges of $214.7 million, of which $39.8 million was
included in cost of sales, primarily related to the closure of several
manufacturing plants, sales offices, warehouses and administrative offices and
an environmental remediation project. In addition, we incurred a non-recurring
charge of $39.0 million related to the write-up of inventory under purchase
accounting, which has been included in cost of sales. We also determined that
$166.8 million of non-recurring charges established in the prior year were not
needed due to the settlement of litigation. At September 30, 2000, there existed
merger, restructuring and other non-recurring reserves of $365.9 million. During
the nine months ended June 30, 2001, we paid out $113.5 million in cash and
incurred $86.2 million in non-cash charges that were charged against these
reserves. At June 30, 2001, there remained $214.1 million of merger,
restructuring and other non-recurring reserves in Tyco Industrial's Consolidated
Balance Sheet, of which $183.8 million is included in current liabilities and
$30.3 million is included in long-term liabilities.

During the nine months ended June 30, 2001, Tyco Industrial made
acquisitions that were accounted for under the purchase accounting method at an
aggregate cost of $12,605.6 million. Of this amount, $8,820.7 million was paid
in cash, net of cash acquired and $3,784.9 million was paid in the form of Tyco
common shares. Debt of acquired companies aggregated $1,513.9 million. In
connection with these acquisitions, we established purchase accounting reserves
of $631.8 million for transaction and integration costs. In addition, purchase
accounting liabilities of $118.0 million and a corresponding increase to
goodwill and deferred tax assets were recorded during the nine months ended
June 30, 2001 relating to Fiscal 2000 acquisitions. Changes in estimates related
to acquisitions consummated prior to Fiscal 2001, primarily related to revisions
associated with finalizing the exit plans of the Electronic OEM Business of
Thomas & Betts, AFC Cable Systems, Inc., Critchley Group PLC and Siemens
Electromechanical Components GmbH & Co. KG, all acquired during Fiscal 2000. At
the beginning of Fiscal 2001, purchase accounting reserves were $372.6 million
as a result of purchase accounting transactions made in prior years. During the
nine months ended June 30, 2001, we paid out $540.6 million in cash (including
approximately $49.5 million relating to earn-out liabilities on certain
acquisitions and $24.2 million related to the acquisition of Tyco Financial
Services) and incurred $3.8 million in non-cash charges against the reserves
established during and prior to this nine month period. Also, in the nine months
ended June 30, 2001, we determined that $49.5 million of purchase accounting
reserves related to acquisitions prior to Fiscal 2001 were not needed and
reversed that amount against goodwill. At June 30, 2001, there remained
$578.0 million in purchase accounting reserves in Tyco Industrial's Consolidated
Balance Sheet, of which $534.4 million is included in accrued expenses and other
current liabilities and $43.6 million is included in other long-term
liabilities.

The net change in working capital, net of the effects of acquisitions and
divestitures, was an increase of $554.2 million in the nine months ended
June 30, 2001. The components of this change are set forth in detail in Tyco
Industrial's Consolidated Statement of Cash Flows. The significant changes in
working capital were a $698.1 million increase in inventory due primarily to the
delay or cancellation of purchase orders in the computer and consumer
electronics and communications industries within the Electronics segment; a
$446.1 million decrease in accounts payable, accrued expenses and other
liabilities primarily related to the payment of Fiscal 2000 year-end bonuses;
and a $353.0 increase in income taxes payable primarily related to the gain on
the sale of ADT Automotive. The remaining net increase in working capital
accounts is attributable to the higher level of business activity as reflected
by the increased sales. We focus on maximizing the cash flow from our operating
businesses and

44
<Page>
attempt to keep the working capital employed in the businesses to the minimum
level required for efficient operations.

During the nine months ended June 30, 2001, we received proceeds of
$480.7 million from the exercise of common share options and used
$1,254.3 million of cash to repurchase our own common shares.

On June 6, 2001, Tyco sold 39 million common shares for approximately
$2,198.0 million in an underwritten public offering. Net proceeds from the
offering were $2,196.6 million and were used to repay debt incurred to finance
recent acquisitions.

In addition, during the nine months ended June 30, 2001, we received
proceeds of approximately $904.1 million, net of cash sold, primarily from the
sale of our ADT Automotive business.

The source of the cash used for acquisitions in Fiscal 2001 was primarily
through the issuance of debt, free cash flow, the issuance of common shares and
proceeds on the sale of businesses. Goodwill and other intangible assets were
$26,434.6 million at June 30, 2001, compared to $16,332.6 million at
September 30, 2000. At June 30, 2001, our total debt was $19,724.7 million, as
compared to $10,999.0 million at September 30, 2000. For detail on debt and
equity activity, see Notes 4 and 6 to the Consolidated Financial Statements.

Shareholders' equity was $31,187.2 million, or $16.11 per share, at
June 30, 2001, compared to $17,033.2 million, or $10.11 per share, at
September 30, 2000. The increase in shareholders' equity was due primarily to
the issuance of approximately 211.2 million common shares valued at
$10,435.3 million for the acquisitions of Mallinckrodt and CIGI, acquired in
October 2000, InnerDyne, acquired in December 2000, Scott, acquired in May 2001
and CIT, acquired in June 2001; net income of $3,333.3 million; and the issuance
of 39 million common shares for approximately $2,196.6 million discussed above.
This increase was partially offset by the repurchase of our common shares of
approximately $1,254.3 million and an unrealized loss on available for sale
securities of $1,099.0 million. Total debt as a percent of total capitalization
(total debt and shareholders' equity) was 39% at June 30, 2001 and
September 30, 2000. Net debt (total debt less cash and cash equivalents) as a
percent of total capitalization was 35% at June 30, 2001 and September 30, 2000.

On May 30, 2001, a subsidiary of Tyco entered into a definitive agreement to
acquire C.R. Bard, Inc. ("Bard"), a multinational developer, manufacturer and
marketer of healthcare products used for vascular, urological and oncological
diagnosis and intervention, as well as surgical specialties, in a tax-free
stock-for-stock merger in exchange for approximately 58 million Tyco common
shares. The transaction is valued at approximately $3.2 billion, including the
assumption of net debt of $72.9 million. The merger has been approved by Bard
shareholders but is still contingent upon customary regulatory review. If
approved, Bard will be integrated within Tyco Healthcare's group and the
transaction will be accounted for as a purchase.

On July 3, 2001, Tyco acquired the electronic security systems businesses of
Cambridge Protection Industries, L.L.C., which includes Security Link and
provides services to approximately one million residential, commercial and
government customers. The transaction is valued at approximately $1 billion. The
businesses are being integrated within Tyco's Fire and Security Services segment
and the transaction will be accounted for as a purchase.

On July 30, 2001, TIG issued $500 million floating rate notes due 2003,
$600 million 4.95% notes due 2003, and $700 million 5.8% notes due 2006 in a
public offering. The notes are fully and unconditionally guaranteed by Tyco. The
net proceeds of approximately $1,787.9 million were used to repay borrowings
under TIG's commercial paper program.

On August 3, 2001, a subsidiary of Tyco entered into an agreement to acquire
Sensormatic Electronics Corporation ("Sensormatic"), a global leader in
electronic security, which develops,

45
<Page>
manufactures, markets, distributes and services security products for article
protection, video surveillance, access control and asset tracking. Tyco's
subsidiary will acquire Sensormatic in a tax free stock-for-stock transaction.
The transaction will be effected through an exchange offer for the Sensormatic
common stock followed by a merger. In the transaction, Sensormatic stockholders
will receive, for each share of their Sensormatic shares, Tyco common shares
valued at $24.00, based upon Tyco's average share price for a measurement period
just prior to the initially-scheduled expiration of the exchange offer. If the
Tyco average share price during the measurement period is less than $46.25, Tyco
may terminate the transaction unless Sensormatic agrees to a fixed exchange
ratio in the offer and merger of 0.5189. The transaction is valued at
approximately $2.3 billion, including the assumption of net debt of
approximately $116 million. The transaction is contingent upon the tender of a
majority of the shares of Sensormatic common stock, customary regulatory review
and certain other conditions. If the transaction is completed, Sensormatic will
be integrated within Tyco's Fire and Security Services segment.

TYCO INDUSTRIAL BACKLOG

At June 30, 2001, Tyco Industrial had a backlog of unfilled orders of
approximately $7,506.7 million, compared to a backlog of approximately
$8,214.8 million as of September 30, 2000. Backlog by industry segment is as
follows ($ in millions):

<Table>
<Caption>
JUNE 30, SEPTEMBER 30,
2001 2000
-------- -------------
(UNAUDITED)
<S> <C> <C>
Telecommunications................................ $2,069.0 $2,941.7
Electronics....................................... 2,032.8 2,497.1
Fire and Security Services........................ 3,271.2 2,684.9
Healthcare and Specialty Products................. 133.7 91.1
-------- --------
$7,506.7 $8,214.8
======== ========
</Table>

The decrease in backlog within the Telecommunications segment is due to
TyCom devoting a substantial portion of its resources to designing, constructing
and deploying the TGN and therefore taking on less work as a supplier of
undersea fiber optic cable systems for others, partially offset by contracts
signed for capacity sales on the TGN. Additionally, TyCom removed the remaining
backlog of $53.8 million on a supply contract as a result of the bankruptcy
filing by a customer. Backlog as of June 30, 2001 excludes an estimated
$1.2 billion of anticipated bookings related to the SEACN project. Within the
Electronics segment, backlog decreased due to the cancellation and delaying of
orders by customers in certain end-markets, such as the computer and consumer
electronics and communications industries. Within the Fire and Security Services
segment, backlog increased principally due to an increase in security services
contracts and contract bookings at Earth Tech. Backlog in the Healthcare and
Specialty Products segment represents unfilled orders which, in the nature of
the business, are normally shipped shortly after purchase orders are received.
We do not view backlog in the healthcare industry to be a significant indicator
of the level of future sales activity.

TYCO FINANCIAL SERVICES

Tyco Financial Services maintains committed bank lines of credit aggregating
$8.5 billion to provide back-stop support of its commercial paper borrowings and
approximately $243.5 million of local bank lines to support international
operations. CIT's primary bank line agreements include a minimum equity
requirement of $3.8 billion. Included as part of Tyco Financial Services'
securitization programs are committed asset-backed commercial paper programs in
the U.S. and Canada aggregating approximately $4.8 billion. CIT has
$15.2 billion of registered, but unissued, debt securities available under a
shelf registration statement. Drawdowns from this self registration statement
are an integral

46
<Page>
part of CIT's ongoing financing activities. To ensure uninterrupted access to
capital at competitive interest rates, we maintain strong investment grade
ratings.

As part of Tyco Financial Services' continuing program of accessing the
public and private asset-backed securitization markets as an additional
liquidity source, general equipment finance receivables of $1.3 billion were
securitized during the month of June 2001.

At June 30, 2001, Tyco Financial Services had $7.7 billion of registered,
but unissued, securities available under shelf registration statements relating
to its asset-backed securitization programs.

ACCOUNTING AND TECHNICAL PRONOUNCEMENTS

In June 2001, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards ("SFAS") No. 141, "Business Combinations," and
SFAS No. 142, "Goodwill and Other Intangible Assets." SFAS No. 141 requires all
business combinations initiated after June 30, 2001 to be accounted for using
the purchase method. In addition, companies will be required to review goodwill
and intangible assets reported in connection with prior acquisitions, possibly
disaggregate and report separately previously identified intangible assets and
possibly reclassify certain intangible assets into goodwill. SFAS No. 142
establishes new guidelines on accounting for goodwill and other intangible
assets. Tyco expects to implement SFAS No. 142 at its earliest allowable
adoption date, October 1, 2001. Upon adoption, existing goodwill will no longer
be amortized but instead will be assessed for impairment at least as often as
annually. Goodwill resulting from acquisitions initiated after June 30, 2001
will be immediately subject to the nonamortization provisions of SFAS No. 142.
The Company is currently assessing the impact of these new standards. The
Company's goodwill amortization expense for the nine months ended June 30, 2001
was $413.2 million.

FORWARD LOOKING INFORMATION

Certain statements in this report are "forward looking statements" within
the meaning of the U.S. Private Securities Litigation Reform Act of 1995. All
forward looking statements involve risks and uncertainties. All statements
contained herein that are not clearly historical in nature are forward looking,
and the words "anticipate," "believe," "expect," "estimate" and similar
expressions are generally intended to identify forward looking statements. Any
forward looking statement contained herein, in press releases, written
statements or other documents filed with the Securities and Exchange Commission,
or in Tyco's communications and discussions with investors and analysts in the
normal course of business through meetings, phone calls and conference calls,
regarding the consummation and benefits of future acquisitions, as well as
expectations with respect to future sales, earnings, cash flows, operating
efficiencies, product expansion, backlog, financings and share repurchases, are
subject to known and unknown risks, uncertainties and contingencies, many of
which are beyond our control, which may cause actual results, performance or
achievements to differ materially from anticipated results, performances or
achievements. Factors that might affect such forward looking statements include,
among other things, overall economic and business conditions; the demand for
Tyco's goods and services; competitive factors in the industries in which Tyco
competes; changes in government regulations; changes in tax requirements
(including tax rate changes, new tax laws and revised tax law interpretations);
results of litigation; interest rate fluctuations and other capital market
conditions, including foreign currency rate fluctuations; economic and political
conditions in international markets, including governmental changes and
restrictions on the ability to transfer capital across borders; the timing of
construction and the successful operation of the TyCom Global Network; the
ability to achieve anticipated synergies and other cost savings in connection
with acquisitions; and the timing, impact and other uncertainties of future
acquisitions.

47
<Page>
ITEM 3--QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Tyco's exposure to market risk from changes in interest rates, foreign
currency exchange rates and commodity prices has not changed materially from our
exposure during the year ended September 30, 2000, except for the market risks
of CIT which are summarized below as part of Tyco Financial Services. The
quantitative disclosures are presented as of December 31, 2000, CIT's most
recent year end, and have not changed materially since that date. The following
disclosures should be read in conjunction with the Annual Report on Form 10-K of
CIT for the year ended December 31, 2000, which contains more comprehensive
disclosures of market risks faced by Tyco Financial Services and processes in
place to reduce the impact of such risks.

TYCO FINANCIAL SERVICES RISK MANAGEMENT

Tyco Financial Services business activities contain various elements of
risk. Tyco Financial Services considers the principal types of risk to be credit
risk (including credit, collateral and equipment risk) and market risk
(including interest rate, foreign currency and liquidity risk).

CREDIT RISK MANAGEMENT

Tyco Financial Services has developed and maintains systems specifically
designed to manage credit risk in its Commercial and Consumer business segments.
Tyco Financial Services evaluates financing and leasing assets for credit and
collateral risk during the credit granting process and periodically after the
advancement of funds.

Each of Tyco Financial Services' strategic business units has developed and
maintains a formal credit management process in accordance with formal uniform
guidelines established by Tyco Financial Services' corporate credit risk
management group. These guidelines set forth risk acceptance criteria for:

- acceptable maximum credit line;

- selected target markets and products;

- creditworthiness of borrowers, including credit history, financial
condition, adequacy of cash flow and quality of management; and

- the type and value of underlying collateral and guarantees (including
recourse from dealers and manufacturers).

Tyco Financial Services also employs a risk adjusted pricing process where
the perceived credit risk is a factor in determining the interest rate and/or
fees charged for its financing and leasing products. As economic and market
conditions change, credit risk management practices are reviewed and modified,
if necessary, to seek to minimize the risk of credit loss.

EQUIPMENT/RESIDUAL RISK MANAGEMENT

Tyco Financial Services has developed systems, processes and expertise to
manage the equipment and residual risk in its Commercial segments. Tyco
Financial Services process consists of a four-pronged approach: 1) residual
setting and valuation at deal inception, 2) approvals and authorizations,
3) systematic residual reviews, and 4) monitoring of residual realizations.
Reviews for impairment are performed at least annually. Residual realizations,
by business unit and product, are reviewed as part of Tyco Financial Services
ongoing financial and asset quality review, both within the business units and
by corporate management.

48
<Page>
COMMERCIAL

Tyco Financial Services has developed systems specifically designed to
effectively manage credit risk in its Commercial segments. The process starts
with the initial evaluation of credit risk and underlying collateral at the time
of origination and continues over the life of the finance receivable or
operating lease, including collecting past due balances and liquidating
underlying collateral.

CONSUMER AND SMALL-TICKET LEASING

Tyco Financial Services has developed proprietary automated credit scoring
models by loan type that include both customer demographics and credit bureau
characteristics. The profiles emphasize, among other things, occupancy status,
length of residence, length of employment, debt to income ratio (ratio of total
installment debt and housing expenses to gross monthly income), bank account
references, credit bureau information and combined loan to value ratio. The
models are used to assess a potential borrower's credit standing and repayment
ability considering the value or adequacy of property offered as collateral.
Tyco Financial Services' credit criteria include reliance on credit scores,
including those based upon both its proprietary internal credit scoring model
and external credit bureau scoring, combined with judgment.

MARKET RISK MANAGEMENT

Market risk is the risk of loss arising from changes in values of financial
instruments, including interest rate risk, foreign exchange risk, derivative
credit risk and liquidity risk. Tyco Financial Services engages in transactions
in the normal course of business that expose it to market risks, and maintains
what it believes are conservative management practices and policies designed to
effectively mitigate such risks. The objectives of Tyco Financial Services
market risk management efforts are to preserve company value by hedging changes
in future expected net cash flows and to decrease the cost of capital.
Strategies for managing market risks associated with changes in interest rates
and foreign exchange rates are an integral part of the process, since those
strategies affect Tyco Financial Services' future expected cash flows as well as
its cost of capital.

INTEREST RATE AND FOREIGN EXCHANGE RISK MANAGEMENT--Tyco Financial Services
offers a variety of financing products to its customers including fixed and
floating-rate loans of various maturities and currency denominations, and a
variety of leases, including operating leases. Changes in market interest rates,
or in the relationships between short-term and long-term market interest rates,
or in the relationships between different interest rate indices (i.e., basis
risk) can affect the interest rates charged on interest-earning assets
differently than the interest rates paid on interest-bearing liabilities, which
can result in an increase in interest expense relative to finance income. Tyco
Financial Services measures its asset/liability position in economic terms
through duration measures and value at risk analysis, and measures its periodic
effect on earnings using maturity gap analysis.

An essentially matched asset/liability position is generally achieved
through a combination of financial instruments, including issuing commercial
paper, medium term notes, long-term debt, interest rate and currency swaps,
foreign exchange contracts, and through asset syndication and securitization.
Tyco Financial Services does not speculate on interest rates or foreign exchange
rates, but rather seeks to mitigate the possible impact of such rate
fluctuations encountered in the normal course of business. This process is
ongoing due to prepayments, refinancings and actual payments varying from
contractual terms, as well as other portfolio dynamics.

Tyco Financial Services periodically enters into structured financings
(involving both the issuance of debt and an interest rate swap with
corresponding notional principal amount and maturity) to manage liquidity and
reduce interest rate risk at a lower overall funding cost than could be achieved
by solely issuing debt.

49
<Page>
Interest rate swaps with notional principal amounts of $9.9 billion at
December 31, 2000 were designated as hedges against outstanding debt and were
principally used to convert the interest rate on variable-rate debt to a
fixed-rate, establishing a fixed-rate term debt borrowing cost for the life of
the swap. These hedges reduce Tyco Financial Services' exposure to rising
interest rates, but also reduce the benefits from lower interest rates.

A comparative analysis of the weighted average principal outstanding and
interest rates paid on Tyco Financial Services' debt before and after the effect
of interest rate swaps is shown in the following table.

<Table>
<Caption>
YEAR ENDED
DECEMBER 31, 2000
--------------------
BEFORE
($ IN MILLIONS) SWAPS
- --------------- ---------
<S> <C> <C>
Commercial paper and variable-rate senior notes............. $19,848.6 6.53%
Fixed-rate senior and subordinated notes.................... 17,689.7 6.72%
---------
Composite................................................... $37,538.3 6.62%
---------
</Table>

<Table>
<Caption>
YEAR ENDED
DECEMBER 31, 2000
--------------------
AFTER
($ IN MILLIONS) SWAPS
- --------------- ---------
<S> <C> <C>
Commercial paper and variable-rate senior notes............. $14,762.1 6.74%
Fixed-rate senior and subordinated notes.................... 22,776.2 6.67%
---------
Composite................................................... $37,538.3 6.70%
---------
</Table>

The weighted average composite interest rate after swaps in each of the
years presented increased from the composite interest rate before swaps
primarily because a larger proportion of Tyco Financial Services debt, after
giving effect to interest rate swaps, was subject to a fixed interest rate.
However, the weighted average interest rates before swaps do not necessarily
reflect the interest expense that would have been incurred over the life of the
borrowings had Tyco Financial Services chosen to manage interest rate risk
without the use of such swaps.

Tyco Financial Services' foreign operations include Canada, Latin America,
Europe, Asia and Australia and are funded through both local currency borrowings
and U.S. dollar borrowings which are converted to local currency through the use
of foreign exchange forward contracts or cross-currency swaps. At December 31,
2000, $2.9 billion in notional principal amount of foreign exchange forwards and
$1.2 billion in notional principal amount of cross-currency swaps were
designated as currency-related debt hedges.

Tyco Financial Services also utilizes foreign exchange forward contracts to
hedge its net investments in foreign operations. Translation gains and losses of
the underlying foreign net investment, as well as offsetting derivative gains or
losses on designated hedges, are reflected in other comprehensive income as a
separate component of equity in the Consolidated Balance Sheet. As of
December 31, 2000, $0.8 billion in notional principal of foreign exchange
forwards were designated as hedges of net investments in foreign operations.

Tyco Financial Services regularly monitors and simulates through computer
modeling its degree of interest rate sensitivity by measuring the repricing
characteristics of interest-sensitive assets and liabilities.

Utilizing Tyco Financial Services' computer modeling, if no new fixed-rate
loans or leases were extended and no actions to alter the existing interest rate
sensitivity were taken subsequent to December 31, 2000, an immediate
hypothetical 100 basis point parallel change in the yield curve on

50
<Page>
January 1, 2001 would affect net income by an estimated $25 million after-tax
over the next twelve months. Although Tyco Financial Services' management
believes that this measure provides a meaningful estimate of its interest rate
sensitivity, it does not account for potential changes in the credit quality,
size, composition and prepayment characteristics of the balance sheet and other
business developments that could affect net income. Accordingly, no assurance
can be given that actual results would not differ materially from the potential
outcome simulated by its computer modeling. Further, it does not necessarily
represent management's current view of future market interest rate movements.

DERIVATIVE RISK MANAGEMENT--Tyco Financial Services enters into interest
rate and currency swaps and foreign exchange forward contracts as part of its
overall market risk management practices.

The primary external risk of derivative instruments is counterparty credit
exposure, which is defined as the ability of a counterparty to perform its
financial obligations under a derivative contract. Tyco Financial Services
controls the credit risk of its derivative agreements through counterparty
credit approvals, pre-established exposure limits and monitoring procedures.

LIQUIDITY RISK MANAGEMENT--Liquidity risk refers to the risk of Tyco
Financial Services being unable to meet potential cash outflows promptly and
cost effectively. Factors that could cause such a risk to arise might be a
disruption of a securities market or the unavailability of funds. Tyco Financial
Services actively manages and mitigates liquidity risk by maintaining
diversified sources of funding. The primary funding sources are commercial paper
(U.S., Canada and Australia), medium-term notes (U.S., Canada and Europe) and
asset-backed securities (U.S. and Canada). Included as part of Tyco Financial
Services' securitization programs are committed asset-backed commercial paper
programs in the U.S. and Canada. Tyco Financial Services also maintains
committed bank lines of credit to provide back-stop support of commercial paper
borrowings and local bank lines to support our international operations.
Additional sources of liquidity are loan and lease payments from customers,
whole loan asset sales and loan syndications.

51
<Page>
PART II--OTHER INFORMATION

ITEM 1--LEGAL PROCEEDINGS

In the Global Crossing Litigation disclosed under "Item 3--Legal
Proceedings" in Tyco's Annual Report on Form 10-K for the year ended
September 30, 2000, the date for completion of all party and third-party fact
discovery has been extended to September 7, 2001.

During the quarter ended June 30, 2001, Tyco Printed Circuit Group ("TPCG"),
a Tyco subsidiary in the Electronics segment, was advised by the office of the
U.S. Attorney for the District of Connecticut that TPCG is the target of a
federal grand jury investigation concerning alleged Clean Water Act violations
at one or more of TPCG's Connecticut manufacturing plants. TPCG also understands
that employees at one of these plants are subjects of the investigation, and
that the alleged violations relate to violations of applicable permits. Tyco
management does not believe that the investigation will have a material impact
on the financial condition of Tyco and its subsidiaries, taken as a whole. TPCG
is cooperating fully in the investigation.

ITEM 2--CHANGES IN SECURITIES AND USE OF PROCEEDS

As previously disclosed, Tyco recorded a reserve for certain claims relating
to a merged company in the Healthcare business. In connection with one of these
claims, on April 4, 2001, the California Superior Court for the County of San
Mateo approved a settlement of litigation pursuant to which 904,293 Tyco common
shares will be issued upon receipt of required documentation. The shares have
not been registered in reliance upon Section 3(a)(10) of the Securities Act of
1933.

ITEM 6--EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits

<Table>
<C> <S>
4.1 Form of Supplemental Indenture No. 17, dated July 30, 2001,
among TIG, TIL and The Bank of New York, as Trustee, related
to TIG's floating rate Notes due 2003 (Incorporated by
reference to the Registrant's Post Effective Amendment
No. 2 to Form S-3 filed August 3, 2001).
4.2 Form of Supplemental Indenture No. 18, dated July 30, 2001,
among TIG, TIL and The Bank of New York, as Trustee, related
to TIG's 4.95% Notes due 2003 (Incorporated by reference to
the Registrant's Post Effective Amendment No. 2 to Form S-3
filed August 3, 2001).
4.3 Form of Supplemental Indenture No. 19, dated July 30, 2001,
among TIG, TIL and The Bank of New York, as Trustee, related
to TIG's 5.8% Notes due 2006 (Incorporated by reference to
the Registrant's Post Effective Amendment No. 2 to Form S-3
filed August 3, 2001).
</Table>

(b) Reports on Form 8-K

Current Report on Form 8-K filed on April 3, 2001 to include, as an exhibit,
the Consolidated Financial Statements of The CIT Group, Inc. and subsidiaries as
of December 31, 2000 and 1999, and for each of the years in the three-year
period ended December 31, 2000.

Current Report on Form 8-K filed on May 24, 2001 to include, as an exhibit,
the unaudited condensed Consolidated Financial Statements of The CIT
Group, Inc. and subsidiaries as of March 31, 2001 and for the three months ended
March 31, 2001 and 2000, and to include, as an exhibit, Tyco and CIT unaudited
pro forma combined condensed financial information for the six months ended
March 31, 2001, for the year ended September 30, 2000 and as of March 31, 2001.

Current Report on Form 8-K filed on June 15, 2001 announcing the
consummation of the acquisition of The CIT Group, Inc.

52
<Page>
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

<Table>
<S> <C> <C>
TYCO INTERNATIONAL LTD.

By: /s/ MARK H. SWARTZ
-----------------------------------------
Mark H. Swartz
EXECUTIVE VICE PRESIDENT AND CHIEF
FINANCIAL OFFICER (PRINCIPAL ACCOUNTING
AND FINANCIAL OFFICER)
</Table>

Date: August 13, 2001

53