Johnson Controls
JCI
#323
Rank
$72.99 B
Marketcap
$119.26
Share price
-0.85%
Change (1 day)
54.14%
Change (1 year)

Johnson Controls - 10-Q quarterly report FY


Text size:
1

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
------------------------

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED DECEMBER 31, 1998

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

0-16979
(COMMISSION FILE NUMBER)
------------------------

TYCO INTERNATIONAL LTD.
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

<TABLE>
<S> <C>
BERMUDA NOT APPLICABLE
(JURISDICTION OF INCORPORATION) (IRS EMPLOYER IDENTIFICATION NUMBER)
</TABLE>

THE GIBBONS BUILDING, 10 QUEEN STREET, SUITE 301, HAMILTON, HM11, BERMUDA
(ADDRESS OF REGISTRANT'S PRINCIPAL EXECUTIVE OFFICE)

441-292-8674*
(REGISTRANT'S TELEPHONE NUMBER)
------------------------

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. Yes
[X] No [ ].

The number of shares of common stock outstanding as of February 12,
1999 was 652,110,358.

------------------------

* The Executive Offices of the Registrant's principal United States
subsidiary, Tyco International (US) Inc., are located at One Tyco Park,
Exeter, New Hampshire 03833. The telephone number there is (603)
778-9700.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
2

TYCO INTERNATIONAL LTD.

INDEX TO FORM 10-Q

<TABLE>
<CAPTION>
PAGE
-----
<S> <C>
PART I -- FINANCIAL INFORMATION:
Item 1 -- Financial Statements --
Consolidated Balance Sheets -- December 31, 1998
(unaudited) and September 30, 1998.................... 1
Consolidated Statements of Operations for the Quarters
ended December 31, 1998
and 1997 (unaudited)................................. 2
Consolidated Statements of Cash Flows for the Quarters
ended December 31, 1998
and 1997 (unaudited)................................. 3
Notes to Consolidated Financial Statements
(unaudited)........................................... 4-10
Item 2 -- Management's Discussion and Analysis of Financial
Condition and Operating Results........................... 11-14

PART II -- OTHER INFORMATION:
Item 6 -- Exhibits and Reports on Form 8-K.................. 15
</TABLE>
3

PART I -- FINANCIAL INFORMATION

ITEM 1 FINANCIAL STATEMENTS

CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
(UNAUDITED)
DECEMBER 31, SEPTEMBER 30,
1998 1998
------------ -------------
(IN MILLIONS, EXCEPT SHARE
DATA)
<S> <C> <C>
ASSETS
CURRENT ASSETS:
Cash and cash equivalents............................... $ 834.2 $ 836.9
Accounts receivable, less allowance for doubtful
accounts of $266.9 at December 31, 1998 and $274.6 at
September 30, 1998..................................... 2,823.7 2,418.5
Contracts in process.................................... 630.8 565.3
Inventories............................................. 1,838.8 1,706.6
Deferred income taxes................................... 558.0 646.3
Prepaid expenses and other current assets............... 389.6 316.3
--------- ---------
7,075.1 6,489.9
--------- ---------

PROPERTY, PLANT AND EQUIPMENT:
Land.................................................... 223.9 197.0
Buildings............................................... 1,232.6 1,021.0
Subscriber systems...................................... 2,541.8 2,171.5
Machinery and equipment................................. 2,790.9 2,554.6
Leasehold improvements.................................. 198.5 264.5
Construction in progress................................ 378.2 269.9
Accumulated depreciation................................ (2,864.3) (2,319.1)
--------- ---------
4,501.6 4,159.4
--------- ---------
GOODWILL AND OTHER INTANGIBLE ASSETS, NET................... 7,767.9 7,006.5
LONG-TERM INVESTMENTS....................................... 138.0 141.6
DEFERRED INCOME TAXES....................................... 363.2 296.7
OTHER ASSETS................................................ 571.2 628.5
--------- ---------
TOTAL ASSETS........................................ $20,417.0 $18,722.6
========= =========

LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
Loans payable and current maturities of long-term
debt................................................... $ 250.0 $ 355.9
Accounts payable........................................ 1,146.1 1,340.4
Accrued expenses and other current liabilities.......... 2,633.5 2,660.7
Contracts in process -- billings in excess of costs..... 434.3 332.9
Deferred revenue........................................ 272.3 260.6
Income taxes............................................ 573.3 591.5
Deferred income taxes................................... 19.4 12.5
--------- ---------
5,328.9 5,554.5
--------- ---------
LONG-TERM DEBT, LESS CURRENT MATURITIES..................... 7,100.9 5,254.3
OTHER LONG-TERM LIABILITIES................................. 628.1 631.8
DEFERRED INCOME TAXES....................................... 86.1 82.4
COMMITMENTS AND CONTINGENCIES (NOTE 12)

SHAREHOLDERS' EQUITY:
Common shares, $.20 par value, 1,503,750,000 shares
authorized; 648,690,353 shares outstanding at December 31,
1998 and 645,883,118 shares outstanding at September 30,
1998, net of 1,382,758 and 3,371,003 shares owned by
subsidiaries at December 31, 1998 and September 30, 1998,
respectively.............................................. 129.7 129.2
Capital in excess:
Share premium........................................... 4,128.7 4,032.8
Contributed surplus, net of deferred compensation of
$51.0 at December 31, 1998 and $46.3 at September 30,
1998................................................... 2,849.4 2,850.5
Retained earnings........................................... 369.1 413.7
Accumulated other comprehensive income...................... (203.9) (226.6)
--------- ---------
7,273.0 7,199.6
--------- ---------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY.......... $20,417.0 $18,722.6
========= =========
</TABLE>

See notes to consolidated financial statements (unaudited).

1
4

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

<TABLE>
<CAPTION>
FOR THE QUARTERS
ENDED DECEMBER 31,
----------------------
1998 1997
-------- --------
(IN MILLIONS, EXCEPT
PER SHARE DATA)
<S> <C> <C>
NET SALES................................................... $3,819.6 $2,990.0
Cost of sales............................................... 2,350.4 1,910.3
Selling, general and administrative expenses................ 820.5 647.9
Merger, restructuring and other non-recurring charges....... 434.9 12.0
Charges for the impairment of long-lived assets............. 76.0 --
-------- --------
OPERATING INCOME............................................ 137.8 419.8
Interest expense, net....................................... (95.6) (39.6)
-------- --------
Income before income taxes and extraordinary item........... 42.2 380.2
Income taxes................................................ (68.2) (124.4)
-------- --------
(Loss) income before extraordinary item..................... (26.0) 255.8
Extraordinary item, net of taxes of $1.0 and $0.5,
respectively.............................................. (2.4) (0.9)
-------- --------
NET (LOSS) INCOME........................................... $ (28.4) $ 254.9
======== ========

BASIC (LOSS) EARNINGS PER COMMON SHARE:
(Loss) income before extraordinary item..................... $ (.04) $ .42
Extraordinary item, net of taxes............................ -- --
Net (loss) income........................................... (.04) .42

DILUTED (LOSS) EARNINGS PER COMMON SHARE:
(Loss) income before extraordinary item..................... $ (.04) $ .41
Extraordinary item, net of taxes............................ -- --
Net (loss) income........................................... (.04) .41

WEIGHTED-AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
Basic....................................................... 646.7 602.9
Diluted..................................................... 646.7 626.8

CASH DIVIDENDS PER COMMON SHARE (SEE NOTE 6)................ $ .025 $ .025
</TABLE>

See notes to consolidated financial statements (unaudited).

2
5

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

<TABLE>
<CAPTION>
FOR THE QUARTERS
ENDED DECEMBER 31,
---------------------
1998 1997
--------- ------
(IN MILLIONS)
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net (loss) income........................................... $ (28.4) $254.9
Adjustments to reconcile net (loss) income to net cash (used
in) provided by operating activities:
Restructuring and other non-recurring charges.......... 142.9 12.0
Charges for the impairment of long-lived assets........ 76.0 --
Depreciation........................................... 137.2 118.1
Goodwill and other intangible amortization............. 65.1 39.6
Deferred income taxes.................................. 65.5 58.7
Other non-cash items................................... 10.0 (17.9)
Changes in assets and liabilities net of the effects of
acquisitions:
Accounts receivable and contracts in process...... (262.0) (10.6)
Inventories....................................... (76.2) (7.6)
Prepaid expenses and other current assets......... (39.8) (40.9)
Accounts payable, accrued expenses and other
current liabilities............................. (367.7) (184.9)
Income taxes...................................... (23.1) (9.5)
Deferred revenue.................................. 10.6 (6.5)
Other............................................. (93.9) (52.6)
--------- ------
Net cash (used in) provided by operating activities.... (383.8) 152.8
--------- ------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property, plant and equipment................... (216.3) (163.0)
Purchase of leased property (Note 2)........................ (234.0) --
Acquisition of businesses, net of cash acquired............. (831.8) (103.3)
Other....................................................... (3.5) (9.4)
--------- ------
Net cash used in investing activities.................. (1,285.6) (275.7)
--------- ------
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds (repayments) on long-term debt and lines of
credit.................................................... 1,606.7 (39.1)
Dividends paid.............................................. (16.3) (16.4)
Proceeds from exercise of options and warrants.............. 96.4 152.7
Other....................................................... (20.1) (2.4)
--------- ------
Net cash provided by financing activities.............. 1,666.7 94.8
--------- ------
NET DECREASE IN CASH AND CASH EQUIVALENTS................... (2.7) (28.1)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD............ 836.9 411.2
--------- ------
CASH AND CASH EQUIVALENTS AT END OF PERIOD.................. $ 834.2 $383.1
========= ======
</TABLE>

See notes to consolidated financial statements (unaudited).

3
6

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1. BASIS OF PRESENTATION

The unaudited financial statements presented herein include the
consolidated accounts of Tyco International Ltd. (the "Company" or "Tyco"), a
company incorporated in Bermuda, and its subsidiaries. The financial statements
have been prepared in accordance with the instructions to Form 10-Q and do not
include all of the information and note disclosures required by generally
accepted accounting principles. These statements should be read in conjunction
with the Company's Annual Report on Form 10-K for the fiscal year ended
September 30, 1998 ("Form 10-K") and the financial statements and notes thereto
included in the Company's Current Report on Form 8-K filed on December 10, 1998
("Form 8-K"). As described more fully in Note 2, on October 1, 1998, Tyco merged
with United States Surgical Corporation ("USSC"). As the merger with USSC was
consummated subsequent to Tyco's year end, the Form 8-K was filed to present
supplemental consolidated financial statements reflecting the combination of
Tyco and USSC for all periods presented in accordance with the pooling of
interests method of accounting. Upon publication of the Company's consolidated
financial statements for a period including October 1, 1998, the supplemental
consolidated financial statements included in the Company's Form 8-K became the
historical consolidated financial statements of the Company.

The consolidated financial statements presented herein have also been
prepared following the pooling of interests method of accounting for the merger
with USSC and therefore reflect the combined financial position, operating
results and cash flows of Tyco and USSC as if they had been combined for all
periods presented.

The accompanying financial statements have not been examined by independent
accountants in accordance with generally accepted auditing standards, but in the
opinion of management, such financial statements include all adjustments,
consisting only of normal recurring adjustments, necessary to summarize fairly
the Company's financial position and results of operations. Certain prior period
amounts have been reclassified to conform with the current period presentation.

2. MERGERS

On October 1, 1998, Tyco consummated a merger with USSC. A total of
approximately 59.2 million shares were issued to the former shareholders of
USSC.

Aggregate fees and expenses related to the merger and to the integration of
the combined companies have been expensed in the accompanying consolidated
statement of operations for the quarter ended December 31, 1998, as required
under the pooling of interests method of accounting. This includes transaction
costs of approximately $53.3 million consisting of legal, printing, accounting,
financial advisory services and other direct expenses. It also includes charges
of approximately $368.5 million to reflect the combination of the companies,
including severance costs, integration costs, the costs associated with the
elimination of excess facilities and the satisfaction of certain liabilities,
and $71.5 million for the impairment of long-lived assets. See Notes 7 and 8.

In connection with the merger, the Company assumed an operating lease for
USSC's North Haven facilities. In December 1998, the Company assumed the debt
related to the North Haven property of approximately $211 million. The
assumption of the debt combined with the settlement of certain other obligations
in the amount of $23 million resulted in the Company acquiring ownership of the
North Haven property. The total cost incurred to acquire the property of $234
million was recorded on the balance sheet at December 31, 1998.

On November 22, 1998, a subsidiary of Tyco entered into a definitive merger
agreement for the acquisition of AMP Incorporated ("AMP"). It is estimated that
Tyco will issue up to approximately 186.0 million common shares for delivery by
the subsidiary to the former shareholders of AMP in the merger. The actual
number of shares will be based on Tyco's weighted average stock price for a
fifteen day trading period ending four trading days prior to AMP's shareholder
vote on the merger. AMP, with annual revenues of

4
7
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) -- (CONTINUED)

approximately $5.5 billion, designs, manufactures and markets electronic,
electrical and electro-optic connection devices and associated application tools
and machines. The acquisition of AMP, which will be accounted for as a pooling
of interests, is subject to the approval of AMP's shareholders. Issuance of the
Tyco stock to be delivered to AMP shareholders in the merger is subject to
approval of Tyco shareholders. The transaction is expected to close in April
1999.

3. ACQUISITIONS

During the first quarter of fiscal 1999, the Company purchased businesses
in its Healthcare and Specialty Products, Fire and Security Services and Flow
Control Products segments for an aggregate of $972.2 million, including $831.8
million in cash, net of cash acquired, and the assumption of approximately
$140.4 million in debt. The acquisitions were made utilizing cash on hand and
borrowings under the Company's bank credit agreement and uncommitted lines of
credit. Each of these acquisitions was accounted for as a purchase and the
results of operations of the acquired companies have been included in the
consolidated results of the Company from their respective acquisition dates. As
a result of the acquisitions, approximately $827.3 million in goodwill and other
intangibles was recorded by the Company, which reflects the adjustments
necessary to allocate the individual purchase prices to the fair value of assets
acquired, liabilities assumed and additional purchase liabilities recorded.

The fiscal 1999 first quarter acquisitions include the acquisition of
Graphic Controls Corporation, which was purchased for approximately $460
million, including the assumption of certain outstanding debt. Graphic Controls,
a leading designer, manufacturer, marketer and distributor of disposal medical
products, will be integrated with Ludlow Technical Products within the Tyco
Healthcare Group.

Additional purchase liabilities recorded during fiscal 1999 include
approximately $28.2 million for transaction and other direct costs, $42.8
million for severance and related costs and $25.7 million for costs associated
with the shut down and consolidation of certain acquired facilities. The $42.8
million for severance costs and the $25.7 million for the shut down and
consolidation of facilities primarily relate to the acquisition of Graphic
Controls discussed above. These costs include employee termination benefits for
approximately 625 employees located throughout the United States, consisting of
approximately 370 manufacturing and distribution employees, 140 sales and
marketing associates, 65 technical support staff and 50 administrative
personnel. The costs associated with the shut down of facilities primarily
relate to the closing of three large manufacturing plants and, to a lesser
extent, the consolidation of corporate facilities, sales offices and other
locations. At December 31, 1998, approximately 130 employees had been
terminated. None of the manufacturing plants was shut down as of December 31,
1998.

In connection with acquisitions accounted for as purchases consummated
during and prior to the quarter ended December 31, 1998, liabilities for
approximately $45.7 million in transaction and other costs, $162.2 million for
severance and related costs and $299.2 million for the shutdown and
consolidation of acquired facilities remained on the balance sheet at December
31, 1998. The Company expects that the termination of employees and
consolidation of facilities related to these acquisitions will be substantially
complete within one year of the related dates of acquisition.

The following unaudited pro forma data summarize the results of operations
for the periods indicated as if these acquisitions had been completed as of the
beginning of the periods presented. The pro forma data give effect to actual
operating results prior to the acquisitions and adjustments to interest expense,
goodwill amortization and income taxes. No effect has been given to cost
reductions or operating synergies in this presentation. These pro forma amounts
do not purport to be indicative of the results that would have actually been
obtained if the acquisitions had occurred as of the beginning of the periods
presented or that may be obtained in the future. The pro forma data do not give
effect to acquisitions completed subsequent to December 31, 1998.

5
8
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) -- (CONTINUED)

<TABLE>
<CAPTION>
QUARTER ENDED
QUARTER ENDED DECEMBER 31,
DECEMBER 31, 1998 1997
----------------- -------------
(IN MILLIONS, EXCEPT PER SHARE DATA)
<S> <C> <C>
Net sales........................................... $3,865.5 $3,111.3
(Loss) income before extraordinary item............. (30.5) 242.8
Net (loss) income................................... (32.9) 241.9
Net (loss) income per common share:
Basic.......................................... (.05) .40
Diluted........................................ (.05) .39
</TABLE>

4. LONG-TERM DEBT

Long-term debt is as follows:

<TABLE>
<CAPTION>
DECEMBER 31, SEPTEMBER 30,
1998 1998
------------ -------------
(IN MILLIONS)
<S> <C> <C>
Bank and acceptance facilities............................. $ -- $ 0.8
Bank credit agreement...................................... 2,162.0 1,359.0
Bank credit facilities..................................... 22.1 206.9
Uncommitted lines of credit................................ 125.0 --
8.125% public notes due 1999............................... 10.5 10.5
8.25% senior notes due 2000................................ 9.5 9.5
6.5% public notes due 2001................................. 299.0 299.0
6.125% public notes due 2001............................... 747.3 747.0
9.25% senior subordinated notes due 2003................... -- 14.1
5.875% private placement notes due 2004.................... 397.4 --
6.375% public notes due 2004............................... 104.6 104.6
6.375% public notes due 2005............................... 742.8 742.6
12.0% notes due 2005 - Graphic Controls.................... 75.0 --
6.125% private placement notes due 2008.................... 394.5 --
7.25% senior notes due 2008................................ 300.0 300.0
Zero coupon Liquid Yield Option Notes due 2010............. 114.0 115.3
6.25% public Dealer Remarketable Securities ("Drs.") due
2013..................................................... 762.1 762.8
9.5% public debentures due 2022............................ 49.0 49.0
8.0% public debentures due 2023............................ 50.0 50.0
7.0% public notes due 2028................................. 492.2 492.1
Financing lease obligation................................. 76.2 76.5
Other...................................................... 417.7 270.5
-------- --------
Total debt....................................... 7,350.9 5,610.2
Less current portion....................................... 250.0 355.9
-------- --------
Long-term debt............................................. $7,100.9 $5,254.3
======== ========
</TABLE>

In October 1998, Tyco International Group S.A. ("TIG"), a wholly-owned
subsidiary of the Company, issued $800 million of debt in a private placement
offering consisting of two series of Notes: $400 million of 5.875% Notes due
November 2004 and $400 million of 6.125% Notes due November 2008. Interest on
each series of Notes is payable on May 1 and November 1 of each year, beginning
May 1, 1999. The Notes are fully and unconditionally guaranteed by Tyco. The net
proceeds of approximately $791.7 million were used to repay borrowings under
TIG's $2.25 billion bank credit facility. At the same time, TIG also entered
into an interest rate swap agreement with a notional amount of $400 million to
hedge the fixed rate terms of the 6.125% Notes due 2008. Under this agreement,
which expires in November 2008, TIG will receive payments at a fixed rate of
6.125% and will make floating rate payments based on LIBOR, as defined therein.

During the quarters ended December 31, 1998 and 1997, respectively, 6,631
and 124,264 of the Liquid Yield Option Notes ("LYONs") with a carrying value of
$3.1 million and $55.1 million were exchanged for

6
9
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) -- (CONTINUED)

180,204 and 3,376,990 common shares of the Company. The extraordinary item of
$2.4 million in the quarter ended December 31, 1998 relates to the write-off of
net unamortized deferred financing costs related to the LYONs and deferred costs
associated with USSC's revolver facility fees which the Company refinanced. The
extraordinary item of $0.9 million in the quarter ended December 31, 1997 was
the write-off of net unamortized deferred financing costs related to the LYONs.

Under TIG's bank credit agreement, the Company is required to meet certain
covenants, none of which is considered restrictive to the operations of the
Company.

5. EARNINGS PER COMMON SHARE

The reconciliations between basic and diluted (loss) earnings per common
share are as follows:

<TABLE>
<CAPTION>
QUARTER ENDED QUARTER ENDED
DECEMBER 31, 1998 DECEMBER 31, 1997
----------------------------- -----------------------------
PER SHARE PER SHARE
(LOSS) SHARES AMOUNT INCOME SHARES AMOUNT
------ ------ --------- ------ ------ ---------
(IN MILLIONS, EXCEPT PER SHARE DATA)
<S> <C> <C> <C> <C> <C> <C>
BASIC (LOSS) INCOME PER COMMON SHARE
Net (loss) income available to common shareholders... $(28.4) 646.7 $(.04) $254.9 602.9 $.42
Stock options and warrants........................... -- -- -- 10.8
Exchange of LYONs debt............................... -- -- 2.2 13.1
------ ----- ------ -----
DILUTED (LOSS) INCOME PER COMMON SHARE
Net (loss) income available to common shareholders
plus assumed conversions........................... $(28.4) 646.7 $(.04) $257.1 626.8 $.41
====== ===== ====== =====
</TABLE>

The computation of diluted loss per common share in the quarter ended
December 31, 1998 excludes the effect of the assumed exercise of all outstanding
stock options and warrants for approximately 42.1 million shares and the assumed
exchange of outstanding LYONs for approximately 6.5 million shares because the
effect would be anti-dilutive. The computation of diluted income per common
share in the quarter ended December 31, 1997 excludes the effect of the assumed
exercise of approximately 16.1 million stock options that were outstanding as of
December 31, 1997 because the effect would be anti-dilutive.

6. CASH DIVIDENDS PER COMMON SHARE

Tyco paid a quarterly cash dividend of $0.025 per common share in the
quarters ended December 31, 1998 and 1997. Prior to its merger with Tyco, USSC
paid a dividend of $0.04 per share in the quarter ended December 31, 1997.

7. MERGER, RESTRUCTURING AND OTHER NON-RECURRING CHARGES

During the first quarter of fiscal 1999, the Company recorded merger,
restructuring and other non-recurring charges of $434.9 million primarily
related to the merger with USSC (Notes 1 and 2). Transaction costs of $53.3
million to effect the merger consists of legal, accounting, financial advisory
services, and other costs payable at the effective time of the merger, as well
as other direct expenses. These were expensed as required under the pooling of
interests method of accounting. Costs incurred to combine USSC's disposable
medical products business with the related business of Tyco include the cost of
announced workforce reductions of $124.8 million involving the elimination of
approximately 800 positions in the United States, 200 positions in Puerto Rico
and 600 positions in Europe; the combination of certain facilities of $51.8
million involving the closure of 20 manufacturing and distribution facilities in
Europe and the shut down and consolidation of 30 sales and administrative
offices located primarily throughout the United States and/or Europe; lease
termination costs of $156.8 million; and other costs of $35.1 million relating
to the consolidation of certain product lines and other non-recurring charges.
Approximately $183.4 million of accrued merger and restructuring costs are
included in other current liabilities at December 31, 1998. The Company
currently anticipates that the restructuring will be substantially completed by
December 31, 1999.

7
10
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) -- (CONTINUED)

During the first quarter of fiscal 1998, the Company recorded restructuring
charges of $12.0 million related to employee severance costs, facility disposals
and asset write-downs as part of USSC's cost cutting objectives, which was
substantially completed as of December 31, 1998.

8. CHARGE FOR THE IMPAIRMENT OF LONG-LIVED ASSETS

During the first quarter of fiscal 1999, the Company recorded charges of
$76.0 million for the impairment of long-lived assets in Tyco's Healthcare and
Specialty Products segment. This charge primarily relates to the combination of
property, plant and equipment in USSC's operations in the United States and
Europe with that of Tyco's and was determined following a review of the carrying
value of their assets.

9. COMPREHENSIVE INCOME

During the first quarter of fiscal 1999, the Company adopted Statement of
Financial Accounting Standards ("SFAS") No.130, "Reporting Comprehensive
Income." SFAS No.130 establishes standards for the reporting and display of
comprehensive income and its components in financial statements. The purpose of
reporting comprehensive income is to report a measure of all changes in equity,
other than transactions with owners. Total comprehensive (loss) income was
$(5.6) million and $206.6 million for the quarters ended December 31, 1998 and
1997, respectively. Components of other comprehensive income (loss) include
foreign currency translation adjustments of $22.8 million and $(46.3) million
and unrealized loss on marketable securities of $0 and $(2.0) million for the
quarters ended December 31, 1998 and 1997, respectively. Certain prior year
amounts within shareholders' equity have been reclassified as Accumulated Other
Comprehensive Income to comply with the reporting requirements of SFAS No. 130.

10. CONSOLIDATED SEGMENT DATA

Selected information for the Company's four industry segments is as follows
(in millions):

<TABLE>
<CAPTION>
QUARTER ENDED
DECEMBER 31,
----------------------
1998 1997
---- ----
<S> <C> <C>
NET SALES:
Healthcare and Specialty Products........................... $1,342.8 $ 979.1
Fire and Security Services.................................. 1,384.3 1,126.6
Flow Control Products....................................... 652.5 550.0
Electrical and Electronic Components........................ 440.0 334.3
-------- --------
$3,819.6 $2,990.0
======== ========
OPERATING INCOME (LOSS):
Healthcare and Specialty Products........................... $ (237.1)(1) $ 145.3(2)
Fire and Security Services.................................. 205.4 146.4
Flow Control Products....................................... 93.5 71.9
Electrical and Electronic Components........................ 95.0 71.6
Corporate and other expenses................................ (19.0) (15.4)
-------- --------
$ 137.8 $ 419.8
======== ========
</TABLE>

- ---------------
(1) Includes merger, restructuring and other non-recurring charges of $434.9
million and charges for the impairment of long-lived assets of $76.0
million, primarily related to the USSC merger.

(2) Includes restructuring charges of $12.0 million related to USSC's
operations.

8
11
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) -- (CONTINUED)

11. INVENTORIES

Inventories are classified as follows (in millions):

<TABLE>
<CAPTION>
DECEMBER 31, 1998 SEPTEMBER 30, 1998
----------------- ------------------
<S> <C> <C>
Purchased materials and manufactured parts............ $ 577.5 $ 566.0
Work in process....................................... 324.0 295.4
Finished goods........................................ 937.3 845.2
-------- --------
$1,838.8 $1,706.6
======== ========
</TABLE>

12. COMMITMENTS AND CONTINGENCIES

In the normal course of business, the Company is liable for contract
completion and product performance. In addition, the Company is involved in
various stages of investigation and cleanup related to environmental remediation
matters at a number of sites. In the opinion of management, such obligations
will not materially affect the Company's financial position or results of
operations.

13. TYCO INTERNATIONAL GROUP S.A. ("TIG")

During fiscal 1998, TIG issued $2.75 billion of public debt securities,
which are fully and unconditionally guaranteed by Tyco. TIG, a Luxembourg
holding company, is the parent company of substantially all the operating
subsidiaries of the Company. The Company has not included separate financial
statements and footnotes for TIG because of the full and unconditional guarantee
by Tyco of TIG's debt obligations and the Company's belief that such information
is not material to holders of the debt securities. The following presents
consolidated summary financial information for TIG and its subsidiaries, as if
TIG and its current organizational structure has been in place for all periods
presented.

<TABLE>
<CAPTION>
DECEMBER 31, SEPTEMBER 30,
1998 1998
------------ -------------
<S> <C> <C>
Total current assets...................................... $ 7,175.2 $ 6,639.5
Total non-current assets.................................. 13,215.7 12,090.0
Total current liabilities................................. 5,299.4 5,519.5
Total non-current liabilities............................. 8,020.9 6,401.5
</TABLE>

<TABLE>
<CAPTION>
QUARTER ENDED
DECEMBER 31,
----------------------
1998 1997
-------- --------
<S> <C> <C>
Net sales................................................... $3,819.2 $2,990.0
Gross profit................................................ 1,466.2 1,079.7
(Loss) income before extraordinary item(1).................. (184.4) 241.5
Net (loss) income(2)........................................ (186.8) 240.6
</TABLE>

- ---------------
(1) Loss before extraordinary item in the quarter ended December 31, 1998
includes merger, restructuring and other non-recurring charges of $434.9
million and charges for the impairment of long-lived assets of $76.0 million
primarily related to the USSC merger. Income before extraordinary item in
the quarter ended December 31, 1997 includes restructuring charges of $12.0
million related to USSC's operations.

(2) Extraordinary item was comprised of losses on the write-off of net
unamortized deferred financing costs relating to the early extinguishment of
debt.

14. SUBSEQUENT EVENTS

In January 1999, TIG issued $400 million of its 6.125% notes due 2009 and
$800 million of its 6.875% notes due 2029 in a public offering. Interest is
payable semi-annually in January and July. Repayment of amounts outstanding
under these securities is fully and unconditionally guaranteed by Tyco (Note
13). The

9
12
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) -- (CONTINUED)

net proceeds of approximately $1.17 billion were used to repay borrowings under
TIG's $2.25 billion bank credit facility. At the same time, TIG also entered
into an interest rate swap agreement to hedge the fixed rate terms of the $400
million notes due 2009. Under the agreement, which expires in January 2009, TIG
will receive payments at a fixed rate of 6.125% and will make floating rate
payments based on an average of three different LIBO rates, as defined, plus a
spread.

In January 1999, TIG initiated a commercial paper program under which it
can issue notes with an aggregate face value of up to $1.75 billion from time to
time outstanding. The Company expects to increase the size of the commercial
paper program to $3.25 billion in connection with the increase of TIG's credit
agreement discussed below. The notes are unsecured and are fully and
unconditionally guaranteed by Tyco. Proceeds from the sale of the notes will be
used for working capital and other corporate purposes. The Company is required
to maintain an available unused balance under its bank credit agreement
sufficient to support amounts outstanding under this commercial paper program.

In February 1999, TIG renegotiated its $2.25 billion credit agreement with
a group of commercial banks, giving it the right to borrow up to $3.25 billion
until February 11, 2000, with the option to extend to February 11, 2001, and
borrow up to an additional $0.5 billion until February 12, 2003. TIG has the
option to increase the $3.25 billion part of the credit facility up to $4.0
billion. Interest payable on borrowings is variable based upon TIG's option to
select a Eurodollar rate plus margins ranging from 0.41% to 0.43%, a certificate
of deposit rate plus margins ranging from 0.535% to 0.555%, or a base rate, as
defined. If the outstanding principal amount of loans equals or exceeds 25% of
the commitments, the Eurodollar and certificate of deposit margins are increased
by 0.125%. Repayments of amounts outstanding under this agreement are guaranteed
by the Company. The Company plans to use the $3.25 billion part of the credit
facility principally to fully support its commercial paper program discussed
above and therefore expects this part to remain largely undrawn.

On February 5, 1999, USSC completed a tender offer for its 7 1/4% Senior
Notes due 2008 in which $292 million of the $300 million principal amount of the
notes outstanding were tendered. Graphic Controls has made an offer, scheduled
to expire February 23, 1999, to purchase its 12% Senior Subordinated Notes due
2005, in which all $75 million principal amount of the notes outstanding have
been tendered. See Note 4.

10
13

ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
OPERATING RESULTS

On October 1, 1998, Tyco consummated a merger with United States Surgical
Corporation ("USSC"). The transaction was accounted for as a pooling of
interests and, accordingly, the consolidated financial statements reflect the
combined financial position, results of operations and cash flows of Tyco and
USSC for all periods presented. See Notes 1 and 2 to the Consolidated Financial
Statements presented herein.

RESULTS OF OPERATIONS

Information for all periods presented below reflects the grouping of the
Company's businesses into four business segments consisting of Healthcare and
Specialty Products, Fire and Security Services, Flow Control Products, and
Electrical and Electronic Components.

Overview

(Loss) income before extraordinary item was $(26.0) million, or $(.04) per
share on a diluted basis, for the quarter ended December 31, 1998, as compared
to $255.8 million, or $.41 per diluted share, for the quarter ended December 31,
1997. During the quarter ended December 31, 1998, the Company incurred an
after-tax charge of $427.6 million ($.65 per share) for merger and transaction
costs, write-offs and integration costs primarily associated with the USSC
merger. During the quarter ended December 31, 1997, the Company incurred an
after-tax charge of $9.2 million ($.01 per share) for restructuring charges in
USSC's operations. Excluding these non-recurring charges, income before
extraordinary item rose 51.5% to $401.6 million, or $.61 per diluted share, for
the quarter ended December 31, 1998, as compared to $265.0 million, or $.43 per
diluted share, for the quarter ended December 31, 1997. The increase was
attributable to increased sales, margin improvements and results of acquired
companies in each of the Company's business segments.

After each acquisition, acquired companies are immediately integrated, and
Tyco does not separately track post-acquisition financial results. Accordingly,
the impact of certain acquired companies in the following analysis is based on
estimates and assumes that acquisitions were completed as of the beginning of
the periods discussed.

Quarter ended December 31, 1998 Compared to Quarter ended December 31, 1997

Sales increased 27.7% during the quarter ended December 31, 1998 to $3.82
billion from $2.99 billion in the quarter ended December 31, 1997.

Sales of the Healthcare and Specialty Products group increased $363.7
million to $1.34 billion, or 37.1%, principally due to increased sales of the
Tyco Healthcare Group. This increase was primarily due to the inclusion of
Sherwood-Davis & Geck ("Sherwood"), which was acquired in February 1998.
Excluding the impact of Sherwood, sales increased an estimated $118.4 million,
or 9.7%.

Sales of the Fire and Security Services group increased $257.7 million to
$1.38 billion, or 22.9%, principally due to increased sales in the Company's
electronic security services business in the United States and, to a lesser
extent, in the North American fire protection operations and the European fire
protection and security operations. This increase was primarily due to the
higher volume of recurring service revenues and the inclusion of CIPE S.A.
("CIPE"), acquired in May 1998 and Wells Fargo Alarm ("Wells Fargo"), acquired
in June 1998. Excluding the impact of CIPE and Wells Fargo, sales increased an
estimated $130.3 million or 10.4%.

Sales of the Flow Control Products group increased $102.5 million to $652.5
million, or 18.6%, primarily reflecting increased demand for valve products in
North America and Europe and the inclusion of the U.S. Operations of Crosby
Valve, Inc. ("Crosby"), acquired in July 1998, and Rust Environmental and
Infrastructure, Inc. ("Rust"), acquired in September 1998. Excluding the impact
of Crosby and Rust, sales increased an estimated $52.8 million, or 8.8%.

Sales of the Electrical and Electronic Components group increased $105.7
million to $440.0 million, or 31.6%, principally due to increased sales at Tyco
Submarine Systems Ltd ("TSSL"), the inclusion of Sigma

11
14

Circuits, Inc. ("Sigma"), which was acquired in July 1998, and, to a lesser
extent, increased sales at Tyco Printed Circuit Group. Excluding the impact of
Sigma, sales increased an estimated $82.1 million, or 22.9%

Pre-tax income was $42.2 million for the quarter ended December 31, 1998,
as compared to $380.2 million for the quarter ended December 31, 1997. Pre-tax
income for the quarter ended December 31, 1998 included charges of $434.9
million for merger, restructuring and other non-recurring items and $76.0
million for the impairment of long-lived assets primarily related to the USSC
merger. Pre-tax income for the quarter ended December 31, 1997 included charges
of $12.0 million for restructuring and other non-recurring items related to
USSC's operations. See Notes 7 and 8 to the Consolidated Financial Statements.
Excluding these non-recurring charges, pre-tax income increased $160.9 million,
or 41.0%, to $553.1 million. Amortization expense for goodwill and other
intangible assets was $65.1 million for the quarter ended December 31, 1998 and
$39.6 million for the quarter ended December 31, 1997. The following analysis is
presented exclusive of these non-recurring charges to better portray
management's view of the comparability of continuing operations.

Operating profits for the Healthcare and Specialty Products group increased
$116.5 million to $273.8 million, or 74.1%. Operating profits were 20.4% of
sales in the quarter ended December 31, 1998 as compared to 16.1% in the quarter
ended December 31, 1997. The increase was principally due to increased volume
and margins in the Tyco Healthcare Group, including the effect of the
acquisition of Sherwood, and improved margins at Tyco Plastics and Adhesives.

Operating profits for the Fire and Security Services increased $59.0
million to $205.4 million, or 40.3%. Operating profits were 14.8% of sales in
the quarter ended December 31, 1998 as compared to 13.0% in the quarter ended
December 31, 1997. The overall increase was primarily due to higher service
volume in the Company's worldwide security and fire protection businesses. The
increase in operating profits as a percentage of sales was due to improved
margins in the European security and fire protection operations.

Operating profits for the Flow Control Products group increased $21.6
million to $93.5 million, or 30.0%. Operating profits were 14.3% of sales in the
quarter ended December 31, 1998 as compared to 13.1% in the quarter ended
December 31, 1997. The increase was due to higher volume and margins in the
Company's European flow control products operations and improved margins at
Mueller and Allied Tube & Conduit.

Operating profits for the Electrical and Electronic Components group
increased $23.4 million to $95.0 million, or 32.7%. Operating profits were 21.6%
of sales in the quarter ended December 31, 1998 and 21.4% in the quarter ended
December 31, 1997. The overall increase was principally due to increased sales
at TSSL and higher margins at Allied Electrical Conduit.

The effect of changes in foreign exchange rates during the quarter ended
December 31, 1998 as compared to the quarter ended December 31, 1997 was not
material to the Company's sales and operating profits.

The effective income tax rate was 27.4% during the quarter ended December
31, 1998 and 32.4% during the quarter ended December 31, 1997. The decrease was
due to higher earnings in domiciles with lower income tax rates.

LIQUIDITY AND CAPITAL RESOURCES

As presented in the Consolidated Statement of Cash Flows, cash used in
operating activities net of the effect of acquired assets and liabilities was
$383.8 million during the first quarter of fiscal 1999. The working capital
acquired as a result of acquisitions during the period is included in the cost
of acquisitions in the Consolidated Statement of Cash Flows. The significant
operating changes in working capital were a $367.7 million decrease in accounts
payable and accrued expenses, which resulted principally from the reduction in
trade accounts payable in the ordinary course of business and spending for
merger, restructuring and other non-recurring costs, and a $262.0 million
increase in accounts receivable and contracts in process. The impact of changes
in foreign exchange rates did not materially affect net working capital during
the quarter.

12
15

During the first quarter of fiscal 1999, the Company used cash of $831.8
million to acquire companies in its Healthcare and Specialty Products, Fire and
Security Services and Flow Control Products segments, $216.3 million to purchase
property, plant and equipment, $234 million to purchase the USSC North Haven
facilities discussed below and $16.3 million to pay dividends to shareholders.
The Company received proceeds of $96.4 million from the exercise of common share
options.

The source of the cash used for acquisitions was primarily from an increase
in total debt. At December 31, 1998, the Company's total debt was $7.35 billion,
as compared to $5.61 billion at September 30, 1998. The increase resulted
principally from the issuance of $800 million private placement notes discussed
below and borrowings under the Company's bank credit agreement and uncommitted
lines of credit. Shareholders' equity was $7.27 billion, or $11.21 per share, at
December 31, 1998, compared to $7.20 billion, or $11.15 per share, at September
30, 1998. Goodwill and other intangible assets were $7.77 billion at December
31, 1998, compared to $7.01 billion at September 30, 1998. Total debt as a
percent of total capitalization (total debt and shareholders' equity) was 50% at
December 31, 1998 and 44% at September 30, 1998.

In October 1998, TIG issued $800 million of debt in a private placement
offering consisting of two series of Notes: $400 million of 5.875% Notes due
November 2004 and $400 million of 6.125% Notes due November 2008. The Notes are
fully and unconditionally guaranteed by Tyco. The net proceeds of approximately
$791.7 million were used to repay borrowings under TIG's $2.25 billion bank
credit facility. At the same time, TIG also entered into an interest rate swap
agreement to hedge the fixed rate terms of the $400 million Notes due 2008.
Under this agreement, which expires in November 2008, TIG will receive payments
at a fixed rate of 6.125% and will make floating rate payments based on LIBOR,
as defined.

In December 1998, the Company assumed the debt related to USSC's North
Haven facilities of approximately $211 million. The assumption of the debt
combined with the settlement of certain other obligations in the amount of $23
million resulted in the Company acquiring ownership of the North Haven property
for a total cost of $234 million.

In January 1999, TIG issued $400 million of its 6.125% notes due 2009 and
$800 million of its 6.875% notes due 2029 utilizing the capacity under its $3.75
billion public shelf registration statement. Interest is payable semi-annually
in January and July. Repayment of amounts outstanding under these securities is
fully and unconditionally guaranteed by Tyco (See Note 13 to the Consolidated
Financial Statements). The net proceeds of approximately $1.17 billion were used
to repay borrowings under the $2.25 billion bank credit facility. At the same
time, TIG also entered into an interest rate swap agreement to hedge the fixed
rate terms of the $400 million notes due 2009. Under the agreement, which
expires in January 2009, TIG will receive payments at a fixed rate of 6.125% and
will make floating rate payments based on an average of three different LIBO
rates, as defined, plus a spread.

In January 1999, TIG initiated a commercial paper program under which it
can issue notes with an aggregate face value of up to $1.75 billion from time to
time outstanding. The Company expects to increase the size of the Commercial
paper program to $3.25 billion in connection with the increase of TIG's credit
agreement discussed below. The notes are unsecured and are fully and
unconditionally guaranteed by Tyco. Proceeds from the sale of the notes will be
used for working capital and other corporate purposes. The Company is required
to maintain an available unused balance under its bank credit agreement
sufficient to support amounts outstanding under this commercial paper program.

In February 1999, TIG renegotiated its $2.25 billion credit agreement with
a group of commercial banks, giving it the right to borrow up to $3.25 billion
until February 11, 2000, with the option to extend to February 11, 2001, and
borrow up to an additional $0.5 billion until February 12, 2003. TIG has the
option to increase the $3.25 billion part of the credit facility up to $4.0
billion. Interest payable on borrowings is variable based upon TIG's option to
select a Eurodollar rate plus margins ranging from 0.41% to 0.43%, a certificate
of deposit rate plus margins ranging from 0.535% to 0.555%, or a base rate, as
defined. If the outstanding principal amount of loans equals or exceeds 25% of
the commitments, the Eurodollar and certificate of deposit margins are increased
by 0.125%. Repayments of amounts outstanding under this agreement are guaranteed
by the Company. The Company plans to use the $3.25 billion part of the credit
facility principally to fully

13
16

support its commercial paper program discussed above and therefore expects this
part to remain largely undrawn.

The Company believes that its cash flow from operations together with its
existing credit facilities and other credit arrangements, is adequate to fund
its operations.

BACKLOG

The backlog of unfilled orders was approximately $3.9 billion at December
31, 1998 as compared to $4.2 billion at September 30, 1998. The net decrease
principally resulted from a decrease in backlog in the Company's submarine
systems business, due to the timing of contracts, partially offset by an
increase in backlog at Earth Tech and at the Company's worldwide security and
North American fire protection businesses.

YEAR 2000 COMPLIANCE

Year 2000 compliance programs and system modifications were initiated by
the Company in fiscal 1997 in an attempt to ensure that these systems and key
processes will remain functional. The Company is continuing its assessment of
the potential impact of the Year 2000 on date-sensitive information in computer
software programs and operating systems in its product development, financial
business systems and administrative functions, and has begun implementing
strategies to avoid adverse implications. This objective is expected to be
achieved either by modifying present systems using existing internal and
external programming resources or by installing new systems, and by monitoring
supplier, customer and other third-party readiness. Review of the systems
affecting the Company is progressing. The costs of the Company's Year 2000
program to date have not been material, and the Company does not anticipate that
the costs of any required modifications to its information technology or
embedded technology systems will have a material adverse effect on its financial
position, results of operations or liquidity.

In the event that the Company or material third parties fail to complete
their Year 2000 compliance programs successfully and on time, the Company's
ability to operate its businesses, service customers, bill or collect its
revenues or purchase products in a timely manner could be adversely affected.
Although there can be no assurance that the conversion of the Company's systems
will be successful or that the Company's key third-party relationships will have
successful conversion programs, management does not expect that any such failure
would have a material adverse effect on the financial position, results of
operations or liquidity of the Company. The Company has day-to-day operational
contingency plans, and management is in the process of updating these plans for
possible Year 2000 specific operational requirements.

ACCOUNTING PRONOUNCEMENTS

In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards ("SFAS") No. 133, "Accounting for Derivative
Instruments and Hedging Activities," which is effective for fiscal years
beginning after June 15, 1999. This statement establishes accounting and
reporting standards requiring that every derivative instrument be recorded in
the balance sheet as either an asset or liability measured at its fair value.
SFAS No. 133 also requires that changes in the derivative's fair value be
recognized currently in earnings unless specific hedge accounting criteria are
met. Adoption of this standard is not expected to have a material impact on the
financial position or results of operations of the Company.

CONVERSION TO THE EURO

On January 1, 1999, 11 European countries began using the "euro" as their
single currency, while still continuing to use their own notes and coins for
cash transactions. Banknotes and coins denominated in euros are expected to be
put in circulation during 2002. Uncertainty exists as to the effect the
introduction of the euro and the conversion of cash in circulation into euros
will have on the marketplace. Tyco conducts a significant amount of business in
these countries. The Company has not yet determined the effect, if any, the euro
will have on its operations.

14
17

PART II -- OTHER INFORMATION

ITEM 6 -- EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits

4.1 364-Day Credit Agreement dated as of February 12, 1999 among Tyco
International Group S.A., the Banks named therein and Morgan
Guaranty Trust Company of New York, as Agent

4.2 Parent Guarantee Agreement (as amended) dated as of February 12,
1999 between Tyco International Ltd. and Morgan Guaranty Trust
Company of New York, as Agent

27 Financial Data Schedule

(b) Reports on Form 8-K

A Current Report on Form 8-K was filed by the registrant on December 10,
1998 to put on file supplemental consolidated financial statements for the
fiscal year ended September 30, 1998 reflecting the restatement for the merger
with United States Surgical Corporation, which was accounted for as a pooling of
interests.

An amended Current Report on Form 8-K/A was filed by the registrant on
December 11, 1998 to amend Exhibit 99.2, Management's Discussion and Analysis of
Financial Condition and Results of Operations, included in the registrant's Form
8-K filed on December 10, 1998.

15
18

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

TYCO INTERNATIONAL LTD.

/s/ MARK H. SWARTZ
------------------------------------
Mark H. Swartz
EXECUTIVE VICE PRESIDENT AND CHIEF
FINANCIAL OFFICER
(PRINCIPAL ACCOUNTING AND FINANCIAL
OFFICER)

Date: February 16, 1999

16
19

TYCO INTERNATIONAL LTD.

INDEX TO EXHIBITS

<TABLE>
<CAPTION>
EXHIBIT NO.
- -----------
<S> <C>
4.1 364-Day Credit Agreement dated as of February 12, 1999 among
Tyco International Group S.A., the Banks named therein and
Morgan Guaranty Trust Company of New York, as Agent
4.2 Parent Guarantee Agreement (as amended) dated as of February
12, 1999 between Tyco International Ltd. and Morgan Guaranty
Trust Company of New York, as Agent
27 Financial Data Schedule
</TABLE>