Penske Automotive Group
PAG
#1857
Rank
$11.31 B
Marketcap
$171.35
Share price
-3.32%
Change (1 day)
2.19%
Change (1 year)

Penske Automotive Group - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF
THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1997

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF
THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM __________ TO __________

COMMISSION FILE NUMBER 1-12297

UNITED AUTO GROUP, INC.

(Exact name of registrant as specified in its charter)

DELAWARE 22-3086739
(State or other jurisdiction (I.R.S. Employer
of incorporation or Identification No.)
organization)

375 PARK AVENUE, NEW YORK, NEW YORK 10152
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code (212) 223-3300


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes...x... No.........


THE NUMBER OF SHARES OUTSTANDING OF EACH OF THE REGISTRANT'S CLASSES OF COMMON
STOCK AS OF MAY 13, 1997:

VOTING COMMON STOCK, $0.0001 PAR VALUE 17,191,851

NON-VOTING COMMON STOCK, $0.0001 PAR VALUE 605,454
TABLE OF CONTENTS

PART I
PAGE

1. Financial Statements and Supplementary Data

Consolidated Condensed Balance Sheets as of March 31, 1997 and
December 31, 1996 1

Consolidated Condensed Statements of Income for the three
months ended March 31, 1997 and 1996 3


Consolidated Condensed Statements of Cash Flows for the
three months ended March 31, 1997 and 1996 4

Notes to Consolidated Condensed Financial Statements 6

2. Management's Discussion and Analysis of Financial Condition and
Results of Operations 9


PART II

1. Legal Proceedings 12

2. Changes in Securities 12

6. Exhibits and Reports on Form 8-K 13

Signatures 23
UNITED AUTO GROUP, INC.
CONSOLIDATED CONDENSED BALANCE SHEETS
(Dollars in Thousands)
(UNAUDITED)



MARCH 31, DECEMBER 31,
1997 1996
-------- --------

ASSETS
AUTO DEALERSHIPS
Cash and cash equivalents $ 36,083 $ 66,875
Accounts receivable, net 61,314 52,018
Inventories 213,629 168,855
Other current assets 13,673 11,823
-------- --------
Total current assets 324,699 299,571
-------- --------

Property and equipment, net 24,859 22,341
Intangible assets, net 187,428 177,194
Other assets 11,244 6,587
-------- --------
TOTAL AUTO DEALERSHIP ASSETS 548,230 505,693

AUTO FINANCE
Cash and cash equivalents 3,569 2,688
Finance assets, net 17,870 9,723
Other assets 1,995 4,846
-------- --------
TOTAL AUTO FINANCE ASSETS 23,434 17,257
-------- --------
TOTAL ASSETS $571,664 $522,950
======== ========


See Notes to Consolidated Condensed Financial Statements


-1-
UNITED AUTO GROUP, INC.
CONSOLIDATED CONDENSED BALANCE SHEETS
(Dollars in Thousands)
(UNAUDITED)



MARCH 31, DECEMBER 31,
1997 1996
-------- --------
LIABILITIES AND STOCKHOLDERS' EQUITY

AUTO DEALERSHIPS
Floor plan notes payable $215,409 $170,170
Short-term debt 6,069 6,069
Accounts payable 21,411 22,187
Accrued expenses 18,319 17,585
Current portion of long-term debt 5,136 5,444
-------- --------
Total current liabilities 266,344 221,455
-------- --------

Long-term debt 11,777 11,121
Due to related party 1,428 1,334
Deferred income taxes 4,867 4,867
-------- --------
TOTAL AUTO DEALERSHIP LIABILITIES 284,416 238,777
-------- --------

AUTO FINANCE
Short-term debt 913 1,001
Accounts payable and other liabilities 2,872 1,704
-------- --------
TOTAL AUTO FINANCE LIABILITIES 3,785 2,705
-------- --------

Commitments and contingent liabilities

STOCKHOLDERS' EQUITY

Voting common stock 2 2
Additional paid-in capital 283,180 284,502
Retained earnings (accumulated deficit) 281 (3,036)
-------- --------
TOTAL STOCKHOLDERS' EQUITY 283,463 281,468
-------- --------
TOTAL LIABILITIES AND STOCKHOLDERS' $571,664 $522,950
======== ========


See Notes to Consolidated Condensed Financial Statements

-2-
UNITED AUTO GROUP, INC.
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
(In Thousands, Except Per Share Amounts)
(UNAUDITED)



THREE MONTHS ENDED
MARCH 31,
1997 1996
AUTO DEALERSHIPS

Vehicle sales $340,833 $233,139
Finance and insurance 13,483 9,942
Service and parts 33,884 18,638
-------- --------
Total revenues 388,200 261,719
Cost of sales, including floor plan interest 340,588 232,502
-------- --------
Gross profit 47,612 29,217
Selling general and administrative expenses 41,756 27,618
Operating income 5,856 1,599
Other income (expense), net (172) (128)
-------- --------
INCOME BEFORE INCOME TAXES-AUTO DEALERSHIPS 5,684 1,471
-------- --------

AUTO FINANCE
Revenues 985 412
Interest expense (144) (86)
Operating and other expenses (937) (590)
-------- --------
LOSS BEFORE INCOME TAXES-AUTO FINANCE (96) (264)
-------- --------

TOTAL COMPANY
Income before minority interests and
provision for income taxes 5,588 1,207
Minority interests (36) (500)
Provision for income taxes (2,235) (536)
-------- --------
NET INCOME $ 3,317 $ 171
======== ========
NET INCOME PER COMMON SHARE $ 0.19 $ 0.02
======== ========
SHARES USED IN COMPUTING NET INCOME PER COMMON
SHARE 17,758 7,449
======== ========


See Notes to Consolidated Condensed Financial Statements

-3-
UNITED AUTO GROUP, INC.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
(UNAUDITED)

<TABLE>
<CAPTION>

THREE MONTHS ENDED MARCH 31,
1997 1996
--------------------- ---------------------
AUTO AUTO AUTO AUTO
DEALERSHIPS FINANCE DEALERSHIPS FINANCE
----------- ------- ----------- -------
<S> <C> <C> <C> <C>
OPERATING ACTIVITIES:
Net income (loss) $3,375 $(58) $318 $(147)

Adjustments to reconcile net
income (loss) to net cash
provided by (used in)
operating activities:
Depreciation and amortization 1,642 103 746 319
Gain on sales of loans - (361) - (206)
Loans originated - (23,417) - (19,847)
Loans repaid or sold - 19,057 - 18,758
Minority interests portion of 36 - 500 -
income
Changes in operating assets
and liabilities:
Finance assets - (654) - 40
Accounts receivable (5,412) - (9,137) -
Inventories (34,534) - (8,459) -
Floor plan notes payable 36,273 - 18,686 -
Accounts payable and accrued (1,801) 1,168 2,065 1,660
expenses
Other (2,314) 90 (409) (336)
------- ------ --- ----------- -----------
Net cash provided by (used in)
operating activities: (2,735) (4,072) 4,310 241
------- ------ ----- ---

</TABLE>
See Notes to Consolidated Condensed Financial Statements


-4-
UNITED AUTO GROUP, INC.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
(UNAUDITED)

<TABLE>
<CAPTION>

THREE MONTHS ENDED MARCH 31,
1997 1996
--------------------- --------------------
AUTO AUTO AUTO AUTO
DEALERSHIPS FINANCE DEALERSHIPS FINANCE
----------- ------- ----------- -------
<S> <C> <C> <C> <C>
INVESTING ACTIVITIES:
Purchase of equipment and improvements $(2,565) $(27) $(1,034) $(61)
Dealership acquisitions (7,929) - (8,142) -
Investment in auto finance subsidiary (5,000) 5,000 (3,700) 3,700
Funding for subsequent acquisition (1,881) - - -
Advances to related parties (679) - (32) -
Investment in and advances
to uncombined investee - - (245) -
------ ------ ------ ------
Net cash provided by (used in)
investing activities (18,054) 4,973 (13,153) 3,639
------ ------ ------ ------

FINANCING ACTIVITIES:
Proceeds from issuance of stock 201 - 8,606 -
Repurchase of common stock (8,821) - - -
Proceeds from borrowings of long-term debt 1,250 - 7,100 -
Deferred financing costs (1,550) - - -
Net repayments of short-term debt - - (5,990) -
Payments of long-term debt
and capitalized lease obligations (1,177) - (699) -
Advances from affiliates 94 - 42 -
Borrowings from warehouse credit line - 17,258 - 14,590
Payments of warehouse credit line - (17,278) - (17,668)
------ ------- ------ -------

Net cash provided by (used
in) financing activities (10,003) (20) 9,059 (3,078)
------- ------ ------ ------
Net increase (decrease) in
cash and cash equivalents (30,792) 881 216 802
Cash and cash equivalents, beginning of period 66,875 2,688 4,697 531
------ ------ ------ ------

Cash and cash equivalents, end of period $36,083 $3,569 $4,913 $1,333
======= ====== ====== ======

</TABLE>
See Notes to Consolidated Condensed Financial Statements

-5-
UNITED AUTO GROUP, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(In Thousands, Except Per Share Amounts)
(UNAUDITED)

1. BASIS OF PRESENTATION

The information presented as of March 31, 1997 and 1996, and for the three
month periods then ended, is unaudited, but includes all adjustments
(consisting only of normal recurring accruals) which the management of United
Auto Group, Inc. (the "Company" or "UAG") believes to be necessary for the fair
presentation of results for the periods presented. The results for any interim
period are not necessarily indicative of the results for a full year. These
consolidated condensed financial statements should be read in conjunction with
the Company's audited financial statements for the year ended December 31,
1996, which are included as part of the Company's Annual Report on Form 10-K.

2. NET INCOME PER COMMON SHARE

In February 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 128, "Earnings Per Share" ("SFAS 128"). SFAS
128 establishes standards for computing and presenting earnings per share for
periods ending after December 15, 1997. Basic and diluted earnings per share,
calculated pursuant to SFAS 128, are not expected to be materially different
from net income per common share as reflected in the accompanying Consolidated
Condensed Statements of Income.

3. INVENTORIES

Inventories consisted of the following at the balance sheet dates:

MARCH 31, DECEMBER 31,
1997 1996
---- ----
New vehicles $147,565 $109,414
Used vehicles 55,269 50,060
Parts, accessories and other 10,795 9,381
------ -----
Total inventories $213,629 $168,855
======= =======





4. BUSINESS COMBINATIONS

Effective March 1, 1997, the Company acquired a 100% interest in Shannon
Automotive Ltd., which owns two automobile dealerships located in Houston,
Texas, for a total of $7,000 in cash and 297,872 shares of common stock. The
acquisition agreement provides for an additional contingent cash payment to the
extent that such shares have an aggregate market value of less than $7,000 on
the date they become freely tradable. The acquisition has been accounted for
under the purchase method, and the accompanying financial statements reflect
the results of operations from the date of acquisition.

-6-
UNITED AUTO GROUP, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (CONTINUED)
(In Thousands, Except Per Share Amounts)
(UNAUDITED)

5. PRO FORMA RESULTS OF OPERATIONS

The following unaudited pro forma summary presents the consolidated results of
operations of the Company for the three months ended March 31, 1997 and 1996
after reflecting the pro forma adjustments that would be necessary to present
those results as if the acquisition of Shannon Automotive, Ltd. had been
consummated as of January 1, 1996. The results of operations for the three
months ended March 31, 1996 also reflect acquisitions completed in 1996 as if
these acquisitions had been consummated as of the first day of the year.

THREE MONTHS ENDED MARCH 31,
1997 1996
---- ----

Revenues $400,773 $394,197
======== ========

Income before minority interests and
provision for income taxes $6,062 $6,044
====== ======

Net income $3,601 $3,445
====== ======

Net income per common share $0.20 $0.19
===== =====


The foregoing pro forma results are not necessarily indicative of results of
operations that would have been reported had the acquisitions been completed as
of January 1, 1996. The pro forma results do not reflect a reduction of cost of
sales related to reduced interest on floor plan notes payable resulting from
the application of unused proceeds from the Company's initial public sale of
common stock. If the reduction of the floor plan interest expense were
reflected, then pro forma net income (and net income per common share) would
have been $4,025 ($.22 per share) for the three months ended March 31, 1996.


-7-
UNITED AUTO GROUP, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (CONTINUED)
(In Thousands, Except Per Share Amounts)
(UNAUDITED)


6. SUPPLEMENTAL CASH FLOW INFORMATION

The following table presents certain supplementary information to the
Consolidated Condensed Statements of Cash Flows:


THREE MONTHS ENDED MARCH 31,
1997 1996
-----------------------------------------
AUTO AUTO AUTO AUTO
DEALERSHIPS FINANCE DEALERSHIPS FINANCE
----------- ------- ----------- -------
SUPPLEMENTAL INFORMATION:
Cash paid for interest $1,429 $72 2,289 $59
Cash paid for income taxes 96 12 - 2

NON-CASH FINANCING AND INVESTING
ACTIVITIES:
Dealership acquisition costs financed
by issuance of stock 7,350 - - -
Dealership acquisition costs financed
by long-term debt - - 2,100 -
Capitalized lease obligations 274 100 - -

7. RELATED PARTY TRANSACTIONS

During 1996, the Company was owed amounts by former minority shareholders and
related entities. During the three months ended March 31, 1996, the Company
recognized approximately $774 of interest thereon in the Consolidated Condensed
Statements of Income.


-8-
ITEM 2.      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

GENERAL

The Company retails new and used automobiles and light trucks, operates service
and parts departments and sells various aftermarket products, including finance
and insurance contracts. For the quarter ended March 31, 1997, UAG had revenues
of approximately $388.2 million and retailed 9,751 new and 5,949 used vehicles.
For the quarter ended March 31, 1997, vehicle sales represented 87.8% of the
Company's revenues, service and parts accounted for 8.7% of revenues, and
finance and insurance represented the remaining 3.5%.

New vehicle revenues include sales to retail customers and to leasing companies
providing consumer automobile leasing. Used vehicle revenues include amounts
received for used vehicles sold to retail customers, leasing companies
providing consumer leasing, other dealers and wholesalers. Finance and
insurance revenues are generated from sales of accessories such as radios,
cellular phones, alarms, custom wheels, paint sealants and fabric protectors,
as well as amounts received as fees for placing extended service contracts,
credit insurance policies, and financing and lease contracts. UAG dealerships
market a complete line of aftermarket automotive products and services through
its wholly-owned subsidiary, United AutoCare. Service and parts revenues
include fees paid by consumers for repair and maintenance service and the sale
of replacement parts.

Through its automobile finance subsidiary, Atlantic Auto Finance, the Company
derives revenues from the purchase, sale and servicing of motor vehicle
installment contracts originated by both UAG and third-party dealerships.

The Company's selling expenses consist of advertising and compensation for
sales department personnel, including commissions and related bonuses. General
and administrative expenses include compensation for administration, finance
and general management personnel, rent, insurance and utilities. Interest
expense consists of interest charges on all of the Company's interest-bearing
debt other than floor plan inventory financing. Interest expense on floor plan
debt is included in cost of sales.

The Company made a number of acquisitions in 1996 and 1997. Each of these
acquisitions has been accounted for using the purchase method of accounting and
as a result, the Company's financial statements include the results of
operations of the acquired dealerships only from the date of acquisition.


-9-
RESULTS OF OPERATIONS

The following discussion and analysis relates to the Company's consolidated
historical results of operations for the three months ended March 31, 1997, and
1996.

THREE MONTHS ENDED MARCH 31, 1997 COMPARED TO THREE MONTHS ENDED MARCH 31, 1996

Auto Dealerships

Revenues. Revenues increased by $126.5 million, or 48.3%, from $261.7 million
to $388.2 million due principally to acquisitions. Dealerships acquired
subsequent to March 31, 1996 contributed $117.0 million of revenues in the
three months ended March 31, 1997.

Sales of new and used vehicles increased by $107.7 million, or 46.2%, from
$233.1 million to $340.8 million. Dealerships acquired subsequent to March 31,
1996 contributed $100.6 million of that increase. Unit retail sales of new and
used vehicles increased by 30.2% and 47.8%, respectively, due principally to
acquisitions. For the three months ended March 31, 1997, the Company retailed
9,751 new vehicles (62.1% of total vehicle sales) and 5,949 used vehicles
(37.9% of total vehicle sales). For the three months ended March 31, 1996, the
Company retailed 7,490 new vehicles (65.0% of total vehicle sales) and 4,025
used vehicles (35.0% of total vehicle sales). The increase in the relative
proportion of used vehicle sales to new vehicle sales was due principally to
the expansion of existing used vehicle operations and the establishment of
additional retail used vehicle centers in response to the increased popularity
of used vehicles. New vehicle selling prices increased by an average of 12.3%
due primarily to changes in the mix of models sold and changes in manufacturer
pricing. Used vehicle selling prices increased by an average of 15.2% due to an
increase in consumer demand and a change in the mix of used vehicles sold.

Finance and insurance revenues (aftermarket product sales) increased by $3.6
million, or 35.6%, from $9.9 million to $13.5 million due principally to
acquisitions and the establishment of United AutoCare.

Service and parts revenues increased by $15.3 million, or 81.8%, from $18.6
million to $33.9 million due principally to acquisitions.

Gross Profit. Gross profit increased by $18.4 million, or 63.0%, from $29.2
million to $47.6 million. Gross profit as a percentage of revenues increased
from 11.2% to 12.3%. This increase was due principally to acquisitions.

Selling, General and Administrative Expenses. Selling, general and
administrative expenses increased by $14.1 million, or 51.2%, from $27.6
million to $41.7 million due principally to acquisitions and an increase in the
infrastructure required to manage the substantial increase in the company's
operations and the planned expansion of its business in the future. Such
expenses as a percentage of revenue increased from 10.6% to 10.8%.


-10-
Auto Finance

Loss before Income Taxes. The pretax loss from operations at Atlantic Finance
decreased by $0.2 million from a loss of $0.3 million to a loss of $0.1
million.

Total Company

Provision for Income Taxes. The 1997 provision for income taxes is $2.2 million
compared to $0.5 million in 1996. The estimated effective tax rate declined to
40.0% from 44.4% in 1996.

LIQUIDITY AND CAPITAL RESOURCES

CASH AND LIQUIDITY REQUIREMENTS

The cash requirements of the Company are primarily for the acquisition of new
dealerships, working capital and expansion of existing facilities.
Historically, these cash requirements have been met through issuances of equity
and borrowings under various credit agreements. At March 31, 1997, the
Company's dealerships had working capital of $58.4 million.

During the three months ended March 31, 1997, operating activities resulted in
net cash used by dealership operations of $2.7 million.

Net cash used for dealership financing activities during the three months ended
March 31, 1997 totaled $10.0 million due principally to the repurchase of
397,000 shares of the Company's common stock under an announced stock
repurchase program and financing costs in connection with a new borrowing
facility.

The Company finances substantially all of its new and used vehicle inventory
under revolving floor plan financing arrangements with various lenders. The
floor plan lenders pay the manufacturer directly with respect to new vehicles.
The Company makes monthly interest payments on the amount financed but is not
required to make loan principal repayments prior to the sale of new and used
vehicles. Substantially all of the assets of the Company's dealerships are
subject to security interests in favor of their floor plan lenders.

At March 31, 1997, the Company had approximately $36.1 million of cash
available to fund operations and acquisitions. In addition, on March 20, 1997,
the Company entered into a senior credit facility in the amount of $50 million
provided by a syndicate of banks led by The Bank of Nova Scotia and Morgan
Guaranty Trust Company of New York. Borrowings under this agreement are
expected to be used principally for acquisitions. The Company's principal
source of growth has come, and is expected to continue to come, from
acquisitions of automobile dealerships. The Company believes that its existing
capital resources will be sufficient to fund its current acquisition
commitments. To the extent the Company pursues additional significant
acquisitions, it will need to raise additional capital either through the
public or private issuance of equity or debt securities or through additional
bank borrowings. Certain issuances of equity securities would require the prior
approval of certain automobile manufacturers.

-11-
CYCLICALITY

Unit sales of motor vehicles, particularly new vehicles, historically have been
cyclical, fluctuating with general economic cycles. During economic downturns,
the automotive retailing industry tends to experience similar periods of
decline and recession as the general economy. The Company believes that the
industry is influenced by general economic conditions and particularly by
consumer confidence, the level of personal discretionary spending, interest
rates and credit availability.

SEASONALITY

The Company's combined business is modestly seasonal overall. The greatest
seasonalities exist with the dealerships in the New York metropolitan area, for
which the second and third quarters are the strongest with respect to vehicle
related sales. The service and parts business at all dealerships experiences
relatively modest seasonal fluctuations.

EFFECTS OF INFLATION

The Company believes that the relatively moderate rates of inflation over the
last few years have not had a significant impact on revenue or profitability.
The Company does not expect inflation to have any near-term material effects on
the sale of its products and services. However, there can be no assurance that
there will be no such effect in the future.

The Company finances substantially all of its inventory through various
revolving floor plan arrangements with interest rates that vary based on the
prime rate or LIBOR. Such rates have historically increased during periods of
increasing inflation. The Company does not believe that it would be placed at a
competitive disadvantage should interest rates increase due to increased
inflation since most other automobile dealers have similar floating rate
borrowing arrangements.


PART II

ITEM 1 - LEGAL PROCEEDINGS

The Company and its subsidiaries are involved in litigation that has arisen in
the ordinary course of business. None of these matters, either individually or
in the aggregate, are expected to have a material adverse effect on the
Company's results of operations or financial condition.

ITEM 2 - CHANGES IN SECURITIES
RECENT SALES OF UNREGISTERED SECURITIES

On March 6, 1997, the Company acquired a dealership group located in Houston,
Texas for a purchase price of $7.0 million in cash and 297,872 shares of Voting
Common Stock. In connection with such transaction, the Company issued 37,457
shares of Voting Common Stock to the party that brokered the transaction. Such
shares were issued in reliance on Section 4(2) of the Securities Act of 1933,
as amended, as a transaction not involving any public offering.

-12-
ITEM 6  -  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a) Reports on Form 8-K.

The Company filed the following Current Reports on Form 8-K during the quarter
ended March 31, 1997:

1. January 23, 1997, reporting under Items 5 and 7 (announcement of new
chief financial officer).
2. March 3, 1997, reporting under Items 5 and 7 (announcement of Hanna
and Staluppi acquisitions).
3. March 10, 1997, reporting under Items 2 and 7 (announcement of new
chief executive officer and Ford acquisition).

(b) Exhibits

***3.1 Third Restated Certificate of Incorporation.
*3.2 Restated Bylaws.
*4.1 Specimen Common Stock certificate.
*10.1.1.1 Registration Rights Agreement, dated as of October 15, 1993, among
the Company and the investors listed therein.
*10.1.1.2 Amendment to Registration Rights Agreement, dated as of July 31,
1996, among the Company and the investors listed therein.
*10.1.2 Waiver, Consent and Modification Agreement, dated as of September
22, 1995, among the Company and its stockholders.
*10.1.3 Letter Agreement, dated September 22, 1996, between the Company
and J.P. Morgan Capital Corporation.
*10.1.4 Form of Warrant.
*10.1.5 Form of Additional Warrant.
*10.1.6 Employment Agreement, dated as of June 21, 1996, between the Company
and Carl Spielvogel.
*10.1.7 Severance Agreement, dated April 5, 1996, among the Company, Trace
and Ezra P. Mager.
*10.1.8 Stock Option Plan of the Company.
*10.1.9 Registration Rights Agreement, dated as of August 1, 1995, among the
company and the parties listed on Schedule I thereto.
*10.1.10 Sublease, dated August 1994, between Overseas Partners, Inc. and
the Company.
*10.1.11 Letter, dated July 24, 1996, from Chrysler Corporation to the
Company.
*10.1.12 Agreement, dated July 24, 1996, between the Company and Toyota Motor
Sales U.S.A., Inc.
*10.1.13 Non-employee Director Compensation Plan of the Company.
*10.1.14 Form of Agreement among the Company, certain of its affiliates and
American Honda Motor Co., Inc.
*10.1.15 Form of Option Certificate of the Company in favor of Samuel X.
DiFeo and Joseph C. DiFeo.

-13-
*10.1.16   Form of Registration Rights Agreement among the Company and the
parties listed on Schedule U thereto.
10.1.17 Registration Rights Agreement, dated March 6, 1997, between the
Company and Kevin J. Coffey
10.1.18 Consulting Agreement, dated March 3, 1997, between the Company and
Carl Spielvogel.
10.1.19 Credit Agreement, dated as of March 20, 1997, among the Company, the
Guarantors party thereto, the Banks party thereto, The Bank of Nova
Scotia, as Administrative Agent, and Morgan Guaranty Trust Company
of New York, as Documentation Agent.
10.1.20 Pledge Agreement, dated as of March 20, 1997, among the Company, the
pledgors named therein and The Bank of Nova Scotia, as
Administrative Agent.
*10.2.1.1 Honda Automobile Dealer Sales and Service Agreement, dated October
5, 1995, between American Honda Motor Co. Inc. and Danbury Auto
Partnership.
*10.2.1.2 American Honda Motor Co. Standard Provisions.
*10.2.2.1 Lexus Dealer Agreement, dated October 5, 1992, between Lexus, a
division of Toyota Motor Sales, U.S.A., Inc, and Somerset Motors
Partnership.
*10.2.2.2 Lexus Dealer Agreement Standard Provisions.
*10.2.3.1 Mitsubishi Motor Sales of America, Inc. Dealer Sales and Service
Agreement, dated August 29, 1994, between Mitsubishi Motor Sales
of America, Inc. and Rockland Motors Partnership, as amended
August 20, 1996.
*10.2.3.2 Mitsubishi Motor Sales of America, Inc. Dealer Sales and Service
Agreement Standard Provisions.
*10.2.4.1 BMW of North America, Inc. Dealer Agreement, dated January 1,
1994, between BMW of North America, Inc. and DiFeo BMW
Partnership, as amended October 21, 1996.
*10.2.4.2 BMW of North America, Inc. Dealer Standard Provisions Applicable
to Dealer Agreement.
*10.2.5.1 Term Dealer Sales and Service Agreement, dated July 3, 1996, between
American Suzuki Motor Corporation and Fair Hyundai Partnership, as
amended September 6, 1996.
*10.2.5.2 Suzuki Dealer Sales and Service Agreement Standard Provisions.
*10.2.6.1 Toyota Dealer Agreement, dated May 5, 1995, between Toyota Motor
Distributors, Inc. and Hudson Motors Partnership.
*10.2.6.2 Toyota Dealer Agreement Standard Provisions.
*10.2.7.1 Oldsmobile Division Dealer Sales and Service Agreement, dated
October 2, 1992, between General Motors Corporation, Oldsmobile
Division and J&F Oldsmobile-Isuzu Partnership, as amended December
20, 1993 and July 23, 1996.
*10.2.7.2 General Motors Dealer Sales and Service Agreement Standard
Provisions.
*10.2.8.1 Chevrolet-Geo Dealer Sales and Service Agreement, dated November 1,
1995, between General Motors Corporation, Chevrolet Motor Division
and Fair Chevrolet-Geo Partnership.
*10.2.9.1 Nissan Dealer Term Sales and Service Agreement, between the Nissan
Division of Nissan Motor Corporation in U.S.A. and DiFeo Nissan
Partnership.
*10.2.9.2 Nissan Dealer Sales and Service Agreement Standard Provisions.

- -14-
*10.2.10.1 Chrysler Corporation Term Sales and Service Agreement, dated
August 16, 1995, between Fair Chrysler Plymouth Partnership and
Chrysler Corporation.
*10.2.10.2 Chrysler Corporation Sales and Service agreement Additional Terms
and Provisions.
*10.2.11 Chrysler Corporation Eagle Sales and Service Agreement, dated
October 8, 1992, between DiFeo Jeep-Eagle Partnership and Chrysler
Corporation.
*10.2.12 Chrysler Corporation Chrysler Sales and Service Agreement, dated
August 16, 1995, between DiFeo Chrysler Plymouth Jeep Eagle
Partnership and Chrysler.
*10.2.13 Chrysler Corporation Plymouth Sales and Service Agreement, dated
November 13, 1992, between DiFeo Chrysler Plymouth Jeep Eagle
Partnership and Chrysler Corporation.
*10.2.14 Toyota Dealer Agreement, dated May 5, 1995, between Toyota Motor
Distributors, Inc. and County Auto Group Partnership.
*10.2.15.1 Hyundai Motor America Dealer Sales and Service Agreement, dated
October 12, 1992, between Hyundai Motor America and Fair Hyundai
Partnership as amended November 22, 1993, October 12, 1995, March
14, 1996 and September 18, 1996.
*10.2.15.2 Hyundai Motor America Dealer Sales and Service Agreement Standard
Provisions.
*10.2.16 Hyundai Motor America Dealer Sales and Service Agreement, dated
November 22, 1993, as amended April 1, 1994, and November 3, 1995,
between Hyundai Motor America and DiFeo Hyundai Partnership.
*10.2.17 Toyota Dealer Agreement, dated August 23, 1995, between Toyota
Motor Distributors, Inc. and OCT Partnership.
*10.2.18 Mitsubishi Motor Sales of America, Inc. Sales and Service
Agreement, dated June 30, 1994, between Mitsubishi Motor Sales of
America, Inc. and OCM Partnership.
*10.2.19 Chrysler Corporation Jeep Sales and Service Agreement, dated
October 8, 1992, between DiFeo Jeep-Eagle Partnership and Chrysler
Corporation.
*10.2.20 Chevrolet-Geo Dealer Sales and Service Agreement, dated November 1,
1995 between General Motors Corporation, Chevrolet Motor Division
and DiFeo Chevrolet-Geo Partnership.
*10.2.21 Isuzu Dealer Sales and Service Agreement, dated as of September
16, 1996 between American Isuzu Motors, Inc. and Fair
Cadillac-Oldsmobile-Isuzu Partnership.
*10.2.22 Isuzu Dealer Sales and Service Agreement Additional Provisions.
*10.2.23 Loan and Security Agreement, dated as of October 1, 1992, between
General Motors Acceptance Corporation and Hudson Motors Partnership,
as amended April 7, 1993.
*10.2.24 Unconditional, Continuing Guaranty of Payment of the Company and its
affiliates named therein, dated as of October 1, 1992, in favor of
General Motors Acceptance Corporation, as amended April 7, 1993.
*10.2.25 Term Loan and Borrowing Base Credit Line Loan Agreement, dated as
of April 7, 1993, between General Motors Acceptance Corporation
and DiFeo-EMCO Management Partnership.
*10.2.26 Settlement Agreement, dated as of October 3, 1996, among the Company
and certain of its affiliates, on the one hand, and Samuel X. DiFeo,
Joseph C. DiFeo and certain of their affiliates, on the other hand.
*10.2.27 Form of Agreement and Plan of Merger used in the Minority Exchange
of the DiFeo Group.

-15-
*10.2.28   Form of Lease of certain facilities in the DiFeo Group.
*10.2.29 Lease Agreement, dated September 27, 1990, between J&F Associates
and TJGHCC Associates.
*10.2.30 Lease Agreement, dated October 1, 1992, between Manly Chevrolet,
Inc. and County Toyota, Inc.
*10.2.31 Sublease, dated October 1, 1992, between DiFeo BMW, Inc. and DiFeo
BMW Partnership.
*10.3.1 Receivables Purchase Agreement, dated as of June 28, 1995, between
Atlantic Auto Funding Corporation and Atlantic Auto Finance
Corporation.
*10.3.2 Loan and Security Agreement, dated as of June 28, 1995, among
Atlantic Auto Funding Corporation, Atlantic Auto Finance
Corporation and Citibank, N.A.
*10.3.3 Support Agreement of the Company, dated as of June 28, 1995, in
favor of Atlantic Auto Funding Corporation.
*10.3.4 Purchase Agreement, dated as of June 14, 1996, between Atlantic
Auto Finance Corporation and Atlantic Auto Second Funding
Corporation.
*10.3.5 Transfer and Administration Agreement, dated as of June 14, 1996,
among Atlantic Auto Second Funding Corporation, Atlantic Auto
Finance Corporation and Morgan Guaranty Trust Company of New York.
*10.3.6 Support Agreement of the Company, dated as of June 18, 1996, in
favor of Atlantic Auto Second Funding Corporation.
*10.3.7 Pooling and Servicing Agreement relating to Atlantic Auto Grantor
Trust 1996-A, dated as of June 20, 1996, among Atlantic Auto Third
Funding Corporation, Atlantic Auto Finance Corporation and The Chase
Manhattan Bank.
*10.3.8 Insurance and Indemnity Agreement, dated as of June 20, 1996, among
Financial Security Assurance Inc., Atlantic Auto Third Funding
Corporation and Atlantic Auto Finance Corporation.
*10.3.9 Master Spread Account Agreement, dated as of June 20, 1996, among
Atlantic Auto Third Funding Corporation, Financial Security
Assurance Inc. and The Chase Manhattan Bank.
*10.3.10 Lease Agreement, dated as of March 18, 1994, between Perinton Hills
and the Company, including guaranty of lease of Atlantic Auto
Finance Corporation.
*10.4.1 Amended and Restated Stock Purchase Agreement, dated as of July 1,
1995, among the Company, Landers Auto Sales, Inc., Steve Landers,
John Landers and Bob Landers.
*10.4.2 Promissory Note of the Company, dated August 1, 1995, in favor of
Steve Landers and John Landers.
*10.4.3 Promissory Note of the Company, dated August 1, 1995, in favor of
Steve Landers and John Landers.
*10.4.4 Guarantee of the Company, dated as of August 1, 1995, in favor of
Steve Landers and John Landers.
*10.4.5 Employment Agreement, dated as of August 1, 1995, between Landers
Auto Sales, Inc. and Steve Landers.
*10.4.6 Lease, dated as of August 1, 1995, among Steve Landers, John
Landers, Bob Landers and Landers Auto Sales, Inc., regarding
Jeep-Eagle premises.

-16-
*10.4.7    Lease, dated as of August 1, 1995, among Steve Landers, John
Landers, Bob Landers and Landers Auto Sales, Inc., regarding
Oldsmobile-GMC premises.
*10.4.8 Shareholders' Agreement, dated as of August 1, 1995, among the
Company, United Landers, Inc., Landers Auto Sales, Inc., Steve
Landers and John Landers.
*10.4.9 Chrysler Corporation Eagle Sales and Service Agreement, dated
August 16, 1995, between United Landers Auto Sales, Inc. and
Chrysler Corporation.
*10.4.10 Chrysler Corporation Jeep Sales and Service Agreement, dated
August 16, 1995, between United Landers Auto Sales, Inc. and
Chrysler Corporation.
*10.4.11 Chrysler Corporation Dodge Sales and Service Agreement, dated
August 16, 1995, between United Landers Auto Sales, Inc. and
Chrysler Corporation.
*10.4.12 Chrysler Corporation Plymouth Sales and Service Agreement, dated
August 16, 1995, between United Landers Auto Sales, Inc. and
Chrysler Corporation.
*10.4.13 Chrysler Corporation Chrysler Sales and Service Agreement, dated
August 16, 1995, between United Landers Auto Sales, Inc. and
Chrysler Corporation.
*10.4.14 Oldsmobile Division Dealer Sales and Service Agreement, dated
November 1, 1995, between General Motors Corporation, Oldsmobile
Division and United Landers Auto Sales, Inc.
*10.4.15 GMC Truck Division Dealer Sales and Service Agreement, dated
November 1, 1995, between General Motors Corporation, GMC Truck
Division and United Landers Auto Sales, Inc.
*10.4.16 Security Agreement and Master Credit Agreement, dated October 25,
1993, between Landers Oldsmobile-GMC Inc. and Chrysler Credit
Corporation.
*10.4.17 Security Agreement and Master Credit Agreement, dated May 17,
1989, between Landers Jeep-Eagle, Inc. and Chrysler Credit
Corporation.
*10.4.18 Continuing Guaranty of United Landers, Inc., dated August 15,
1994, in favor of Chrysler Credit Corporation.
*10.4.19 Commercial Loan Agreement, dated December 5, 1994, between Landers
Oldsmobile-GMC, Inc. and The Benton State Bank.
*10.4.20 Commercial Security Agreement, dated December 5, 1994, between
Landers Oldsmobile-GMC, Inc. and The Benton State Bank.
*10.4.21 Agreement, dated July 31, 1995, between the Company and General
Motors Corporation, Oldsmobile Division.
*10.5.1 Stock Purchase Agreement, dated as of November 17, 1995, among the
Company, UAG Atlanta, Inc., Atlanta Toyota, Inc, and Carl H.
Westcott.
*10.5.2 Promissory Note of UAG Atlanta, Inc., dated January 16, 1996, in
favor of Carl H. Westcott.
*10.5.3 Guaranty of the Company, dated as of January 16, 1996, in favor of
Carl H. Westcott.
*10.5.4 Promissory Note of Atlanta Toyota, Inc., dated January 16, 1996,
in favor of First Extended Service Corporation.
*10.5.5 Guaranty of the Company, dated as of January 16, 1996, in favor of
Carl H. Westcott.
*10.5.61 Lease Agreement, dated as of January 3, 1996, between Carl Westcott
and Atlanta Toyota, Inc.


-17-
*10.5.7    Lease Guaranty of the Company, dated as of January 16, 1995, in
favor of Carl Westcott.
*10.5.8 Toyota Dealer Agreement, dated January 16, 1996, between Southeast
Toyota Motor Distributors, Inc. and Atlanta Toyota, Inc.
*10.5.9 Wholesale Floor Plan Security Agreement, dated May 24, 1996,
between World Omni Financial Corp. and Atlanta Toyota, Inc.
*10.5.10 Continuing Guaranty of the Company in favor of World Omni
Financial Corp. and certain affiliates.
*10.5.11 Inventory Financing Payment Agreement, dated May 24, 1996, among
Atlanta Toyota, Inc., Fidelity Warranty Services, Inc. and World
Omni Financial Corp.
*10.5.12 Shareholders' Agreement, dated as of July 31, 1996, among the
Company, UAG Atlanta, Inc., Atlanta Toyota and John Smith.
*10.5.13 Employment Agreement, dated as of January 16, 1996, among the
Company, UAG Atlanta, Inc. and John Smith.
*10.6.1 Stock Purchase Agreement, dated as of March 1, 1996, among the
Company, UAG Atlanta II, Inc., Steve Rayman Nissan, Inc., Steven
L. Rayman and Richard W. Keffer, Jr.
*10.6.2 Employment Agreement, dated as of May 1, 1996, among the Company,
UAG Atlanta II, In., Steve Rayman Nissan, Inc. and Bruce G. Dunker.
*10.6.3 Lease Agreement, dated as of May 1, 1996, among Steven L. Rayman,
Richard W. Keffer, Jr. and Steve Rayman Nissan, Inc.
*10.6.4 Nissan Dealer Term Sales and Service Agreement, between the Nissan
Division of Nissan Motor Corporation in U.S.A. and United Nissan,
Inc.
*10.6.5 Wholesale Floor Plan Security Agreement, dated April 29, 1996,
between World Omni Financial Corp. and United Nissan, Inc.
*10.6.6 Continuing Guaranty of the Company, dated April 29, 1996, in favor
of World Omni Financial Corp. and certain affiliates.
*10.7.1 Stock Purchase Agreement, dated as of June 7, 1996, among the
Company, UAG Atlanta III, Inc. Hickman Nissan, Inc., Lynda Jane
Hickman and Lynda Jane Hickman as Executrix under the will of James
Franklin Hickman, Jr., deceased.
*10.7.2 Nissan Dealer Term Sales and Service Agreement, between the Nissan
Division of Nissan Motor Corporation in U.S.A. and Peachtree
Nissan, Inc.
*10.7.3 Automotive Wholesale Financing and Security Agreement, dated July
12, 1996, between Nissan Motor Acceptance Corporation and
Peachtree Nissan, Inc.
*10.7.4 Guaranty of the Company and UAG Atlanta III, Inc., dated July 12,
1996, in favor of Nissan Motor Acceptance Corporation.
*10.7.5 Promissory Note of UAG Atlanta III, Inc., dated July 12, 996, in
favor of Lynda Jane Hickman, as Executrix under the will of James
Franklin Hickman, Jr.
*10.7.6 Guaranty of Note of Hickman Nissan, Inc., dated July 12, 1996, in
favor of Lynda Jane Hickman, as Executrix under the will of James
Franklin Hickman, Jr.
*10.7.7 Guaranty of Note of the Company, dated July 12, 1996, in favor of
Lynda Jane Hickman, as Executrix under the will of James Franklin
Hickman, Jr.
*10.7.8 Lease Agreement, dated July 12, 1996, between Lynda Jane Hickman, as
Executrix under the will of James Franklin Hickman, Jr., and Hickman
Nissan, Inc.

-18-
*10.7.9    Lease Agreement, dated July 12, 1996, between Argonne Enterprises,
Inc. and Hickman Nissan, Inc.
*10.7.10 Guaranty of Lease of the Company, dated July 12, 1996, in favor of
Lynda Jane Hickman, Jr.
*10.7.11 Guaranty of Lease of the Company, dated July 12, 1996, in favor of
Argonne Enterprises, Inc.
*10.8.1 Stock Purchase Agreement, dated as of June 6, 1996, among the
Company, UAG West, Inc., Scottsdale Jaguar, LTD., SA Automotive,
LTD., SL Automotive, LTD., SPA Automotive, LTD., LRP, LTD., Sun
BMW, LTD., Scottsdale Management Group, LTD., 6725 Dealership
LTD., Steven Knappenberger Revocable Trust Dated April 15, 1983,
as amended, Brochick 6725 Trust dated December 29, 1992, Beskind
6725 Trust dated December 29, 1992, Steven Knappenberger, Jay P.
Beskind December 29, 1992, Knappenberger 6725 Trust dated and
George W. Brochick, as amended on October 21, 1996 by Amendment
No. 1, Amendment No. 2 and Amendment No. 3.
*10.8.2 Purchase and Sale Agreement, 6905 E. McDowell Road, dated June 6,
1996, among Steven Knappenberger, as Trustee of the Steven
Knappenberger Revocable Trust II, Bruce Knappenberger, as Trustee
of the Bruce Knappenberger Trust and UAG West, Inc. and Steven
Knappenberger.
*10.8.3 Form of Employment Agreement between the Company, UAG West, Inc.,
and Steven Knappenberger.
*10.8.4 Form of Broker's Agreement between UAG West, Inc. and KBB, Inc.
*10.8.5.1 Form of Audi Dealer Agreement.
*10.8.5.2 Audi Standard Provisions.
*10.8.6.1 Form of Acura Automobile Dealer Sales and Service Agreement.
*10.8.6.2 Acura Standard Provisions.
*10.8.7.1 Form of BMW of North America Dealer Agreement.
*10.8.8.1 Form of Porsche Sales and Service Agreement.
*10.8.8.2 Form of Addendum to Porsche Sales and Service Agreement.
*10.8.9.1 Form of Land Rover North America, Inc. Dealer Agreement.
*10.8.9.2 Land Rover Standard Provisions.
*10.8.10 Sublease, dated June 7, 1988, between Max of Switzerland and
Scottsdale Porsche & Audi, Ltd.
*10.8.11 Lease, dated October 1990, between Lisa B. Zelinsky and R.J.
Morgan Corporation of America and Scottsdale Hyundai, Ltd.
*10.8.12 Sublease, dated July 1, 1995, between Camelback Automotive, Inc.
and LRP Ltd.
*10.8.13 Lease, dated February 27, 1995, between Lee S. Maas and Sun BMW
Ltd.
*10.8.14 Form of Shareholders' Agreement among UAG West, Inc., SK Motors,
Ltd., and the Knappenberger Revocable Trust.
*10.8.15 Form of Management Agreement among the Company, UAG West, Inc. and
Scottsdale Jaguar, Ltd.
*10.8.16 Form of Lease Agreement between 6725 Agent and Scottsdale Jaguar,
Ltd.
*10.8.17 Form of Indemnification Agreement among the Company, UAG West,
Inc., Scottsdale Jaguar, Ltd., Steven Knappenberger, and certain
other individuals and trusts.

-19-
*10.8.18   Form of Real Estate Loan and Security Agreement, made by SA
Automotive, Ltd. for the benefit of Chrysler Financial Corporation.
*10.8.19 Form of Security Agreement and Master Credit Agreement of Chrysler
Credit Corporation.
*10.8.20 Form of Continuing Guaranty of each of the Company and UAG West,
Inc. in favor of Chrysler Credit Corporation.
*10.9.1 Stock Purchase Agreement, dated August 5, 1996, among the Company,
UAG Atlanta IV, Inc., Charles Evans BMW, Inc. and Charles F. Evans.
*10.9.2 Stock Purchase Agreement, dated August 5, 1996, among the Company,
UAG Atlanta IV, Inc., Charles Evans Nissan, Inc. and Charles F.
Evans.
*10.9.3 Form of Dealer Agreement between BMW North America, Inc. and
Charles Evans BMW Inc.
*10.9.4 Form of Nissan Dealer Term Sales and Service Agreement between
Nissan Motor Corporation in U.S.A. and Charles Evans Nissan, Inc.
*10.9.5 Form of Lease Agreement between Charles F. Evans and Charles Evans
BMW, Inc.
*10.9.6 Form of Lease Guaranty of the Company in favor of Charles F. Evans.
*10.9.7 Form of Lease Agreement between Charles F. Evans and Charles Evans
Nissan, Inc.
*10.9.8 Form of Lease Guaranty of the Company in favor of Charles F. Evans.
*10.9.9 Form of Purchase and Sale Agreement for Charles Evans BMW Property
between Charles F. Evans and the Company.
*10.9.10 Form of Purchase and Sale Agreement for Charles Evans Nissan
Property between Charles F. Evans and the Company.
*10.9.11 Form of Inventory Financing and Security Agreement between BMW
Financial Services NA, Inc. and UAG Atlanta IV Motors Inc.
*10.9.12 Form of Guaranty of the Company in favor of BMW Financial Services
NA, Inc.
*10.9.13 Form of Inventory Financing and Security Agreement between BMW
Financial Services NA, Inc. and Conyers Nissan, Inc.
*10.9.14 Form of Guaranty of the Company in favor of BMW Financial Services
NA, Inc.
*10.10.1 Stock Purchase Agreement, dated September 5, 1996, among the
Company, UAG Tennessee, Inc., Standefer Motor Sales, Inc., Charles
A. Standefer and Charles A. Standefer and Karen S. Nicely, trustees
under the Irrevocable Trust Agreement of Charles B. Standefer for
the primary benefit of children, dated December 21, 1992.
*10.10.2 Form of Nissan Dealer Term Sales and Service Agreement between
Nissan Motor Corporation in U.S.A. and Conyers Nissan, Inc.
*10.10.3 Form of Lease Agreement between Standefer Investment Company and
Standefer Motor Sales, Inc.
*10.10.4 Form of Lease Guaranty of the Company in favor of Standefer
Investment Company.
*10.10.5 Form of Security Agreement and Master Credit Agreement between
Chrysler Credit Corporation and Standefer Motor Sales, Inc.
*10.10.6 Form of Continuing Guaranty of each of the Company and UAG
Tennessee, Inc. in favor of Chrysler Credit Corporation.
**10.11.1 Agreement and Plan of Merger, dated December 16, 1996, among Crown
Jeep Eagle, Inc., Berylson, Inc., Shannon Automotive, Ltd., Kevin
J. Coffey, Paul J. Rhodes, the Company, UAG Texas, Inc. and UAG
Texas II, Inc.


-20-
10.11.2  Chrysler Corporation Dodge Sales and Service Agreement, dated April
2, 1997, between Shannon Automotive, Ltd. and Chrysler Corporation
(substantially similar to exhibit 10.2.10.1 to the Company's
Registration Statement on Form S-1, Registration No.
333-09429).
10.11.3 Chrysler Corporation Jeep Sales and Service Agreement, dated April
2, 1997, between Shannon Automotive, Ltd. and Chrysler Corporation
(substantially similar to exhibit 10.2.10.1 to the Company's
Registration Statement on Form S-1, Registration No. 333-09429).
10.11.4 Chrysler Corporation Eagle Sales and Service Agreement, dated April
2, 1997, between Shannon Automotive, Ltd. and Chrysler Corporation
(substantially similar to exhibit 10.2.10.1 to the Company's
Registration Statement on Form S-1, Registration No.
333-09429).
10.11.5 Chrysler Corporation Chrysler Sales and Service Agreement, dated
April 2, 1997, between Shannon Automotive, Ltd. and Chrysler
Corporation (substantially similar to exhibit 10.2.10.1 to the
Company's Registration Statement on Form S-1, Registration No.
333-09429).
10.11.6 Chrysler Corporation Plymouth Sales and Service Agreement, dated
April 2, 1997, between Shannon Automotive, Ltd. and Chrysler
Corporation (substantially similar to exhibit 10.2.10.1 to the
Company's Registration Statement on Form S-1, Registration No.
333-09429).
10.11.7 Automobile Flooring and Security Agreement, dated as of March 6,
1997, amended as of March 26, 1997, between Bank of America National
Trust and Savings Association and Shannon Automotive, Ltd.
10.11.8 Guaranty of the Company, dated March 6, 1997, in favor of Bank of
America National Trust and Savings Association.
10.11.9 Guaranty of UAG Texas, Inc., dated March 6, 1997, in favor of Bank
of America National Trust and Savings Association.
10.11.10 Guaranty of UAG Texas II, Inc., dated March 6, 1997, in favor of
Bank of America National Trust and Savings Association.
10.12.1 Stock Purchase Agreement, dated February 7, 1997, among the
Company, UAG Nevada, Inc., Gary Hanna Nissan, Inc., The Gary W.
Hanna Family Trust Restated December 18, 1990 and Gary W. Hanna.
10.13.1 Stock Purchase Agreement, dated February 19, 1997, among the
Company, UAG East, Inc., Amity Auto Plaza Ltd., Massapequa Imports
Ltd., Westbury Nissan Ltd., Westbury Superstore Ltd., J&S Auto
Refinishing Ltd., Florida Chrysler Plymouth Jeep Eagle Inc., Palm
Auto Plaza Inc., West Palm Infiniti Inc., West Palm Nissan Inc.,
Northlake Auto Finish Inc., John A. Staluppi and John A. Staluppi,
Jr.
10.14.1 Stock Purchase Agreement, dated March 5, 1997, among the Company,
Marshal Mize Ford, Inc., Wade Ford, Inc., Wade Ford Buford, Inc.,
Marshal D. Mize, Alan K. Arnold, Lewis J. Dyer and Gary R.
Billings.



-21-
27.1     Financial Data Schedule.

- ------------------------
* Incorporated herein by reference to the identically numbered exhibit to
the Company's Registration Statement on Form S-1, Registration No.
333-09429.
** Incorporated herein by reference to the identically numbered exhibit to
the Company's Current Report on Form 8-K filed on December 24, 1996,
File No. 1-12297.
*** Incorporated herein by reference to the identically numbered exhibit to
the Company's Annual Report on Form 10-K filed on March 14, 1997, File
No. 1-12297.





-22-
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

UNITED AUTO GROUP, INC.

By: /s/ Marshall S. Cogan
----------------------------
Marshall S. Cogan
Chairman of the Board and
Chief Executive Officer
Date: May 15, 1997

By: /s/ James R. Davidson
----------------------------
James R. Davidson
Senior Vice President-Finance
(Principal Accounting Officer)
Date: May 15, 1997







-23-