U.S. Bancorp
USB
#260
Rank
$87.55 B
Marketcap
$56.30
Share price
0.35%
Change (1 day)
22.91%
Change (1 year)

U.S. Bancorp - 10-Q quarterly report FY


Text size:
FORM 10-Q/JUNE 30, 1998













[LOGO]
US BANCORP
================================================================================

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

-----------------

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1998

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM (NOT APPLICABLE)

COMMISSION FILE NUMBER 1-6880

U.S. BANCORP
(Exact name of registrant as specified in its charter)

DELAWARE 41-0255900
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

U.S. BANK PLACE,
601 SECOND AVENUE SOUTH,
MINNEAPOLIS, MINNESOTA 55402-4302
(Address of principal executive offices and Zip Code)

612-973-1111
(Registrant's telephone number, including area code)

(NOT APPLICABLE)
(Former name, former address and former fiscal year,
if changed since last report).

-----------------

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding twelve months and (2) has been subject to such filing
requirements for the past 90 days.

YES ___X___ NO _______

Indicate the number of shares outstanding of each of the Registrant's
classes of common stock, as of the latest practicable date.

Class Outstanding as of July 31, 1998
Common Stock, $1.25 Par Value 739,941,631 shares

================================================================================
FINANCIAL SUMMARY

<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
--------------------- -------------------
June 30 June 30 June 30 June 30
(Dollars in Millions, Except Per Share Data) 1998 1997 1998 1997
=============================================================================================================
<S> <C> <C> <C> <C>
Income before nonrecurring items ....................... $ 358.2 $ 302.7 $ 708.2 $ 594.9
Nonrecurring items ..................................... (37.6) 1.2 (59.1) 2.3
--------------------------------------------------
Net income ............................................. $ 320.6 $ 303.9 $ 649.1 $ 597.2
==================================================
PER COMMON SHARE
Earnings per share ..................................... $ .43 $ .41 $ .88 $ .81
Diluted earnings per share ............................. .43 .41 .86 .80
Earnings on a cash basis (diluted)* .................... .47 .44 .96 .87
Dividends paid ......................................... .175 .155 .350 .310
Common shareholders' equity ............................ 8.28 7.79

PER COMMON SHARE BEFORE NONRECURRING ITEMS
Earnings per share ..................................... .48 .41 .96 .80
Diluted earnings per share ............................. .48 .40 .94 .79
Earnings on a cash basis (diluted)* .................... .52 .44 1.03 .86
--------------------------------------------------
FINANCIAL RATIOS
Return on average assets ............................... 1.80% 1.77% 1.85% 1.76%
Return on average common equity ........................ 20.8 21.5 21.4 21.2
Efficiency ratio ....................................... 54.1 49.7 52.1 50.2
Net interest margin (taxable-equivalent basis) ......... 4.91 5.05 4.95 5.07

SELECTED FINANCIAL RATIOS BEFORE NONRECURRING ITEMS
Return on average assets ............................... 2.01 1.76 2.02 1.75
Return on average common equity ........................ 23.2 21.4 23.4 21.1
Efficiency ratio ....................................... 49.7 49.7 48.0 50.2
===================================================

June 30 December 31
1998 1997
----------------------
PERIOD END
Loans .................................................. $ 55,778 $ 54,708
Allowance for credit losses ............................ 982 1,009
Assets ................................................. 73,750 71,295
Total shareholders' equity ............................. 6,127 5,890
Tangible common equity to total assets** ............... 6.5% 7.0%
Tier 1 capital ratio ................................... 7.2 7.4
Total risk-based capital ratio ......................... 11.5 11.6
Leverage ratio ......................................... 7.4 7.3
================================================================================
</TABLE>

*CALCULATED BY ADDING AMORTIZATION OF GOODWILL AND OTHER INTANGIBLE ASSETS TO
NET INCOME.
**DEFINED AS COMMON EQUITY LESS GOODWILL AS A PERCENTAGE OF TOTAL ASSETS LESS
GOODWILL.


TABLE OF CONTENTS AND FORM 10-Q CROSS-REFERENCE INDEX

<TABLE>
<S> <C>
PART I -- FINANCIAL INFORMATION
Management's discussion and analysis of financial condition and results of operations (Item 2) .. 2
Quantitative and qualitative disclosures about market risk (Item 3) ............................. 13
Financial statements (Item 1) ................................................................... 17

PART II -- OTHER INFORMATION
Other Information (Item 5) ...................................................................... 30
Exhibits and Reports on Form 8-K (Item 6) ....................................................... 30
Signature ....................................................................................... 30
Exhibit 12 - Computation of Ratio of Earnings to Fixed Charges .................................. 31
</TABLE>

FORWARD-LOOKING STATEMENTS
This Form 10-Q includes forward-looking statements that involve inherent
risks and uncertainties. U.S. Bancorp cautions readers that a number of
important factors could cause actual results to differ materially from those in
the forward-looking statements. These factors include economic conditions and
competition in the geographic and business areas in which the Company operates,
inflation, fluctuations in interest rates, legislation and governmental
regulation, Year 2000 issues, and the progress of integrating the former U. S.
Bancorp.


U.S. Bancorp 1
MANAGEMENT'S DISCUSSION AND ANALYSIS

U.S. Bancorp, formerly known as First Bank System, Inc. (the "Company"), is the
organization created by the acquisition by First Bank System, Inc. ("FBS") of
U. S. Bancorp ("USBC") of Portland, Oregon. The merger was completed on August
1, 1997, as a pooling-of-interests, and prior period financial statements have
been restated to reflect the merger.

On April 22, 1998, the Company's shareholders authorized an increase in
the Company's capital stock necessary to implement the three-for-one split of
the Company's common stock announced on February 18, 1998. The number of common
and preferred shares which the Company has authority to issue was increased from
500 million shares and 10 million shares, respectively, to 1.5 billion shares
and 50 million shares, respectively. The stock split was in the form of a 200
percent dividend payable May 18, 1998, to shareholders of record on May 4, 1998.
The impact of the stock split has been reflected in the financial statements for
all periods presented and all share and per share data included herein.

EARNINGS SUMMARY -- The Company reported second quarter 1998 operating earnings
(net income excluding nonrecurring items) of $358.2 million, compared with
$302.7 million in the second quarter of 1997. On a diluted per share basis,
operating earnings were $.48 in the second quarter of 1998, compared with $.40
in the second quarter of 1997, an increase of 20 percent. Return on average
assets and return on average common equity, excluding nonrecurring items, were
2.01 percent and 23.2 percent, respectively, in the second quarter of 1998,
compared with returns of 1.76 percent and 21.4 percent in the second quarter of
1997. Excluding nonrecurring items, the efficiency ratio (the ratio of expenses
to revenues) was unchanged at 49.7 percent in the second quarter of 1998 from
the second quarter of 1997.

Operating earnings for the second quarter of 1998 reflected growth in core
noninterest income and a decrease in core noninterest expense from the second
quarter of 1997. Comparisons to prior periods are affected by the May 1, 1998,
acquisition of Piper Jaffray Companies Inc. ("Piper Jaffray"). Without the Piper
Jaffray acquisition, noninterest income, before nonrecurring items, increased by
$56.3 million (14 percent), reflecting strong growth in credit card fee revenue,
trust fees and investment management fees. Without the Piper Jaffray
acquisition, noninterest expense, before nonrecurring items, declined by $24.9
million (4 percent) and the efficiency ratio was 46.0 percent.

Net income was $320.6 million in the second quarter of 1998, or $.43 per
diluted share, compared with $303.9 million, or $.41 per diluted share, in the
second quarter of 1997. Return on average assets and return on average common
equity were 1.80 percent and 20.8 percent in the second quarter of 1998,
compared with returns of 1.77 percent and 21.5 percent in the second quarter of
1997. Nonrecurring merger-related charges decreased net income by $37.6 million
($59.5 million on a pre-tax basis) in the second quarter of 1998. Approximately
$53.0 million, after tax, of additional merger-related expenses are expected to
be incurred over the next two quarters. This represents an increase of
approximately $25 million (6 percent) over the $450 million, after tax, of
merger-related charges originally estimated and announced in March of 1997.
Increased systems conversion costs are the principal reason for the variance.
Nonrecurring net securities gains increased second quarter 1997 net income by
$1.2 million ($1.9 million on a pre-tax basis).

Operating earnings for the first six months of 1998 were $708.2 million,
compared with $594.9 million in the first six months of 1997. On a diluted per
share basis, operating earnings were $.94 in the first half of 1998, compared
with $.79 in the first half of 1997, an increase of 19 percent. Year-to-date
return on average assets and return on average common equity, excluding
nonrecurring items, were 2.02 percent and 23.4 percent, respectively, compared
with returns of 1.75 percent and 21.1 percent in the first half of 1997.
Excluding nonrecurring items, the efficiency ratio improved to 48.0 percent in
the first six months of 1998 from 50.2 percent in the first six months of 1997.


2 U.S. Bancorp
TABLE 1   SUMMARY OF CONSOLIDATED INCOME

<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
------------------------ ------------------------
(Taxable-Equivalent Basis; June 30 June 30 June 30 June 30
Dollars in Millions, Except Per Share Data) 1998 1997 1998 1997
===========================================================================================================================
<S> <C> <C> <C> <C>
Interest income ................................................. $ 1,362.5 $ 1,343.6 $ 2,700.7 $ 2,642.7
Interest expense ................................................ 584.6 564.0 1,154.8 1,101.2
--------------------------------------------------------
Net interest income ........................................... 777.9 779.6 1,545.9 1,541.5
Provision for credit losses ..................................... 93.0 101.1 183.0 185.3
--------------------------------------------------------
Net interest income after provision for credit losses ......... 684.9 678.5 1,362.9 1,356.2
Securities gains ................................................ -- 1.9 12.6 3.6
Other noninterest income ........................................ 561.1 405.6 1,007.0 781.4
Merger-related charges .......................................... 59.5 -- 106.0 --
Other noninterest expense ....................................... 665.1 589.5 1,224.2 1,165.0
--------------------------------------------------------
Income before income taxes .................................... 521.4 496.5 1,052.3 976.2
Taxable-equivalent adjustment ................................... 12.9 14.8 26.0 29.7
Income taxes .................................................... 187.9 177.8 377.2 349.3
--------------------------------------------------------
Net income .................................................... $ 320.6 $ 303.9 $ 649.1 $ 597.2
========================================================
Return on average assets ........................................ 1.80% 1.77% 1.85% 1.76%
Return on average common equity ................................. 20.8 21.5 21.4 21.2
Net interest margin ............................................. 4.91 5.05 4.95 5.07
Efficiency ratio ................................................ 54.1 49.7 52.1 50.2
Efficiency ratio before nonrecurring items ...................... 49.7 49.7 48.0 50.2
Banking efficiency ratio before nonrecurring items* ............. 45.2 48.8 45.1 49.2
========================================================
PER COMMON SHARE:
Earnings per share .............................................. $ .43 $ .41 $ .88 $ .81
Dividends paid .................................................. .175 .155 .350 .310
===========================================================================================================================
</TABLE>

*WITHOUT INVESTMENT BANKING AND BROKERAGE ACTIVITY.

Net income for the first six months of 1998 was $649.1 million, or $.86
per diluted share, compared with $597.2 million, or $.80 per diluted share, for
the first six months of 1997. Return on average assets and return on average
common equity were 1.85 percent and 21.4 percent in the first half of 1998,
compared with returns of 1.76 percent and 21.2 percent in the same period of
1997. Net nonrecurring items decreased net income by $59.1 million ($93.4
million on a pre-tax basis) in the first half of 1998. Year-to-date nonrecurring
items included $12.6 million of net securities gains and $106.0 million of
merger-related charges. Nonrecurring net securities gains increased the first
half of 1997 net income $2.3 million ($3.6 million on a pre-tax basis).

ACQUISITION AND DIVESTITURE ACTIVITY -- On May 1, 1998, the Company completed
its acquisition of Piper Jaffray, a full-service investment banking and
securities brokerage firm. The acquisition allows the Company to offer
investment banking and institutional and retail brokerage services through a new
subsidiary to be known as U.S. Bancorp Piper Jaffray Inc. The acquisition of
Piper Jaffray was accounted for under the purchase method of accounting, and
accordingly, the purchase price of $738 million (including $719 million
aggregate cash consideration for Piper Jaffray shares outstanding) was allocated
to assets acquired and liabilities assumed based on their fair values at the
date of acquisition.

During 1997, the Company completed three purchase acquisitions of banks
within its operating region: Zappco, Inc. of St. Cloud, Minnesota; Business and
Professional Bank of Sacramento, California; and, Sun Capital Bancorp of St.
George, Utah. The Company also acquired the bond indenture services and paying
agency business of Comerica Incorporated and sold $420 million of corporate
charge card receivables during 1997.

On March 13, 1998, the Company announced an agreement to acquire Northwest
Bancshares, Inc., a privately held bank holding company headquartered in
Vancouver, Washington, with 10 banking locations and $344 million in deposits.
The acquisition is pending regulatory approval and is expected to close in the
third quarter of 1998.

LINE OF BUSINESS FINANCIAL REVIEW

Financial performance is measured by major lines of business, which include:
Commercial & Business Banking and Private Financial Services, Retail Banking,
Payment Systems, Corporate Trust and Institutional Financial Services, and
Investment Banking and Brokerage. Business line results are derived from the
Company's business unit


U.S. Bancorp 3
TABLE 2   LINE OF BUSINESS FINANCIAL PERFORMANCE

<TABLE>
<CAPTION>
Commercial & Business Banking
and Private Financial Services Retail Banking
-------------------------------------------------------------------
For the Three Months Ended June 30 Percent Percent
(Dollars in Millions) 1998 1997 Change 1998 1997 Change
======================================================================================================================
<S> <C> <C> <C> <C> <C> <C>
CONDENSED INCOME STATEMENT:
Net interest income
(taxable-equivalent basis) ...................... $ 351.7 $ 348.0 1.1% $ 356.7 $ 361.6 (1.4)%
Provision for credit losses ...................... 11.2 22.6 (50.4) 34.0 40.6 (16.3)
Noninterest income ............................... 88.7 79.5 11.6 124.9 128.2 (2.6)
Noninterest expense .............................. 140.2 145.9 (3.9) 278.7 306.7 (9.1)
Income taxes and
taxable-equivalent adjustment ................... 110.8 100.5 64.9 55.2
-------------------- --------------------
Income before nonrecurring items ................. $ 178.2 $ 158.5 12.4 $ 104.0 $ 87.3 19.1
==================== ====================
Net nonrecurring items (after-tax) ...............
Net income .......................................

AVERAGE BALANCE SHEET DATA:
Commercial loans ................................. $31,366 $29,636 5.8 $ 2,143 $2,093 2.4
Consumer loans, excluding
residential mortgage ............................ 323 296 9.1 11,197 10,919 2.5
Residential mortgage loans ....................... 295 281 5.0 3,858 4,880 (20.9)
Assets ........................................... 39,360 38,161 3.1 22,337 23,096 (3.3)
Deposits ......................................... 11,057 10,016 10.4 34,652 36,089 (4.0)
Common equity .................................... 3,273 3,014 8.6 1,591 1,648 (3.5)
-------------------- --------------------
Return on average assets ......................... 1.82% 1.67% 1.87% 1.52%
Return on average common equity ("ROCE") ......... 21.8 21.1 26.2 21.2
Net tangible ROCE** .............................. 27.0 24.9 49.0 42.6
Efficiency ratio ................................. 31.8 34.1 57.9 62.6
Efficiency ratio on a cash basis** ............... 30.5 32.9 55.8 60.7
======================================================================================================================

<CAPTION>
Commercial & Business Banking
and Private Financial Services Retail Banking
-------------------------------------------------------------------
For the Six Months Ended June 30 Percent Percent
(Dollars in Millions) 1998 1997 Change 1998 1997 Change
=======================================================================================================================

CONDENSED INCOME STATEMENT:
Net interest income
(taxable-equivalent basis) ...................... $ 696.0 $ 676.6 2.9% $ 710.8 $ 716.9 (.9)%
Provision for credit losses ...................... 19.8 31.5 (37.1) 74.3 78.0 (4.7)
Noninterest income ............................... 180.9 157.4 14.9 246.0 245.4 .2
Noninterest expense .............................. 272.9 290.6 (6.1) 551.3 605.5 (9.0)
Income taxes and
taxable-equivalent adjustment ................... 223.1 198.6 126.6 108.6
-------------------- --------------------
Income before nonrecurring items ................. $ 361.1 $ 313.3 15.3 $ 204.6 $ 170.2 20.2
==================== ====================
Net nonrecurring items (after-tax) ...............
Net income .......................................

AVERAGE BALANCE SHEET DATA:
Commercial loans ................................. $31,019 $29,066 6.7 $2,139 $1,970 8.6
Consumer loans, excluding
residential mortgage ............................ 311 288 8.0 11,048 10,892 1.4
Residential mortgage loans ....................... 290 277 4.7 4,059 4,941 (17.9)
Assets ........................................... 39,024 37,841 3.1 22,403 23,193 (3.4)
Deposits ......................................... 10,888 9,850 10.5 34,804 36,074 (3.5)
Common equity .................................... 3,322 3,003 10.6 1,583 1,671 (5.3)
-------------------- --------------------
Return on average assets ......................... 1.87% 1.67% 1.84% 1.48%
Return on average common equity ("ROCE") ......... 21.9 21.0 26.1 20.5
Net tangible ROCE** .............................. 26.7 24.9 48.2 40.9
Efficiency ratio ................................. 31.1 34.8 57.6 62.9
Efficiency ratio on a cash basis** ............... 29.8 33.5 55.5 60.9
=======================================================================================================================
</TABLE>

*NOT MEANINGFUL
**CALCULATED BY EXCLUDING GOODWILL AND OTHER INTANGIBLES AND THE RELATED
AMORTIZATION.
NOTE: PREFERRED DIVIDENDS AND NONRECURRING ITEMS ARE NOT ALLOCATED TO THE
BUSINESS LINES. ALL RATIOS ARE CALCULATED WITHOUT THE EFFECT OF NONRECURRING
ITEMS.


4 U.S. Bancorp
<TABLE>
<CAPTION>
Corporate Trust and Investment Banking Consolidated
Payment Systems Institutional Financial Services and Brokerage Company
- ----------------------------------------------------------------------------------------------------------------------------------
Percent Percent Percent Percent
1998 1997 Change 1998 1997 Change 1998 1997 Change 1998 1997 Change
==================================================================================================================================
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
$ 45.5 $ 54.7 (16.8)% $ 19.1 $ 14.2 34.5% $ 4.9 $ 1.1 * $ 777.9 $ 779.6 (.2)%
47.8 37.9 26.1 -- -- -- -- -- -- 93.0 101.1 (8.0)
154.5 113.1 36.6 74.6 62.2 19.9 118.4 22.6 * 561.1 405.6 38.3
82.4 74.6 10.5 48.4 39.1 23.8 115.4 23.2 * 665.1 589.5 12.8

26.8 21.5 17.2 14.5 3.0 .2 * 222.7 191.9
- ----------------- ----------------- ------------------ -------------------
$ 43.0 $ 33.8 27.2 $ 28.1 $ 22.8 23.2 $ 4.9 $ .3 * 358.2 302.7 18.3
================= ================= ================== (37.6) 1.2 *
-------------------
$ 320.6 $ 303.9 5.5
===================

$1,467 $ 995 47.4 $ -- $ -- -- $ -- $ -- -- $34,976 $32,724 6.9

4,751 4,415 7.6 -- -- -- -- -- -- 16,271 15,630 4.1
-- -- -- -- -- -- -- -- -- 4,153 5,161 (19.5)
7,553 6,398 18.1 592 573 3.3 1,604 649 * 71,446 68,877 3.7
94 43 * 1,623 1,540 5.4 -- -- -- 47,426 47,688 (.5)
654 551 18.7 381 355 7.3 287 48 * 6,186 5,616 10.1
- ----------------- ----------------- ------------------ -------------------

2.28% 2.12% * * * * 2.01% 1.76%
26.4 24.6 29.6% 25.8% 6.8% 2.5% 23.2 21.4
48.5 39.6 51.7 47.1 65.1 4.0 35.6 30.8
41.2 44.5 51.7 51.2 93.6 97.9 49.7 49.7
36.6 42.4 42.3 41.2 91.6 97.5 47.0 47.6
==================================================================================================================================

<CAPTION>
Corporate Trust and Investment Banking Consolidated
Payment Systems Institutional Financial Services and Brokerage Company
- ----------------------------------------------------------------------------------------------------------------------------------
Percent Percent Percent Percent
1998 1997 Change 1998 1997 Change 1998 1997 Change 1998 1997 Change
==================================================================================================================================


$ 99.2 $119.6 (17.1)% $ 33.8 $ 26.2 29.0% $ 6.1 $ 2.2 * $1,545.9 $1,541.5 .3%
88.9 75.8 17.3 -- -- -- -- -- -- 183.0 185.3 (1.2)
292.9 212.1 38.1 137.5 122.0 12.7 149.7 44.5 * 1,007.0 781.4 28.9
166.0 143.7 15.5 90.0 79.8 12.8 144.0 45.4 * 1,224.2 1,165.0 5.1

52.4 43.5 30.9 26.5 4.5 .5 437.5 377.7
- ----------------- ----------------- ------------------ -------------------
$ 84.8 $ 68.7 23.4 $ 50.4 $ 41.9 20.3 $ 7.3 $ .8 * 708.2 594.9 19.0
================= ================= ================== (59.1) 2.3 *
-------------------
$ 649.1 $ 597.2 8.7
===================

$1,366 $1,191 14.7 $ -- $ -- -- $ -- $ -- -- $ 34,524 $32,227 7.1

4,798 4,350 10.3 -- -- -- -- -- -- 16,157 15,530 4.0
-- -- -- -- -- -- -- -- -- 4,349 5,218 (16.7)
7,533 6,132 22.8 594 563 5.5 1,084 657 * 70,638 68,386 3.3
80 46 73.9 1,584 1,455 8.9 -- -- -- 47,356 47,425 (.1)
657 539 21.9 375 355 5.6 175 48 * 6,112 5,616 8.8
- ----------------- ----------------- ------------------ -------------------

2.27% 2.26% * * * * 2.02% 1.75%
26.0 25.7 27.1% 23.8% 8.4% 3.4% 23.4 21.1
47.3 42.1 47.9 44.2 38.7 5.0 34.6 30.6
42.3 43.3 52.5 53.8 92.4 97.2 48.0 50.2
37.5 41.2 43.0 43.3 91.1 96.8 45.2 47.9
==================================================================================================================================
</TABLE>


U.S. Bancorp 5
profitability reporting system. Designations, assignments, and allocations may
change from time to time as management accounting systems are enhanced or
product lines change. During 1998 certain organization and methodology changes
were made and 1997 results are presented on a consistent basis.

COMMERCIAL & BUSINESS BANKING AND PRIVATE FINANCIAL SERVICES -- Commercial &
Business Banking and Private Financial Services includes lending, treasury
management, and other financial services to middle-market, large corporate and
mortgage banking companies and private banking and personal trust clients.
Operating earnings increased 12 percent in the second quarter and 15 percent in
the first six months of 1998 compared with the same periods of the prior year.
Second quarter return on average assets increased to 1.82 percent from 1.67
percent in the same quarter a year ago. Net tangible return on average common
equity increased to 27.0 percent compared with 24.9 percent in the second
quarter of the prior year. Year-to-date profitability ratios showed similar
trends.

Net interest income increased 1 percent in the second quarter and 3
percent in the first six months of 1998, reflecting growth in average loan and
deposit balances. Noninterest income increased 12 percent and 15 percent in the
second quarter and first six months of 1998, compared with the same periods of
the prior year, reflecting increases in trust fees. The efficiency ratio on a
cash basis improved to 30.5 percent in the second quarter and 29.8 percent in
the first six months of 1998, compared with 32.9 percent and 33.5 percent in the
same periods of 1997.

RETAIL BANKING -- Retail Banking delivers products and services to the broad
consumer market and small-business through branch offices, telemarketing, direct
mail, and automated teller machines ("ATM's"). Operating earnings increased 19
percent in the second quarter and 20 percent in the first six months of 1998.
Second quarter and year-to-date return on assets increased to 1.87 percent and
1.84 percent respectively, from 1.52 percent and 1.48 percent, in the same
periods of the prior year. Second quarter and year-to-date net tangible return
on average common equity was 49.0 percent and 48.2 percent, compared with 42.6
percent and 40.9 percent in the same periods of 1997.

Net interest income for the second quarter and first half of 1998 declined
1 percent from the same periods of the prior year, due primarily to the planned
runoff of the residential mortgage loan portfolio offset by growth in home
equity loans. The decrease in noninterest expense for both the second quarter
and first six months of 1998, reflected the benefits of continued streamlining
of branch operations, as well as the integration of recent business
combinations. The efficiency ratio on a cash basis improved to 55.8 percent in
the second quarter and 55.5 percent in the first six months of 1998, compared
with 60.7 percent and 60.9 percent in the same periods of 1997.

PAYMENT SYSTEMS -- Payment Systems includes consumer and business credit cards,
corporate and purchasing card services, card-accessed secured and unsecured
lines of credit, ATM processing, and merchant processing. Operating earnings
increased 27 percent in the second quarter and 23 percent in the first six
months of 1998 compared with the same periods of 1997. Second quarter and
year-to-date return on average assets was 2.28 percent and 2.27 percent,
compared with 2.12 percent and 2.26 percent in the same periods of 1997. Net
tangible return on average common equity was 48.5 percent and 47.3 percent in
the second quarter and first half of 1998, compared with 39.6 percent and 42.1
percent in the second quarter and first half of 1997.

Fee-based noninterest income increased 37 percent in the second quarter
and 38 percent in the first six months of 1998 compared with the same periods of
1997. The increases were due to growth in the sales volume of the Corporate
Card, the Purchasing Card, and the Northwest Airlines WorldPerks(R) credit card,
and an increase in commercial and consumer card interchange rates as well as the
buyout of the third party interest in a merchant processing alliance. Net
interest income decreased 17 percent in the second quarter and first half of
1998 from the same periods of the prior year due to the growth in Corporate Card
and Purchasing Card non-earning asset balances. Noninterest expense increased
due to increased technology spending and costs related to increased sales
volume. The efficiency ratio on a cash basis improved to 36.6 percent in the
second quarter and 37.5 percent in the first six months of 1998 from 42.4
percent and 41.2 percent in the same periods of 1997.

CORPORATE TRUST AND INSTITUTIONAL FINANCIAL SERVICES -- Corporate Trust and
Institutional Financial Services includes institutional and corporate trust
services, investment management services, and the former Piper Capital Mangement
acquired in May of 1998. Operating earnings increased 23 percent and 20 percent
in the second quarter and first six months of 1998 compared with the same
periods of the prior year. Net tangible return on average common equity was 51.7
percent in the second quarter and 47.9 percent in the first half of 1998


6 U.S. Bancorp
TABLE 3   NET INTEREST INCOME

<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
-----------------------------------------------
June 30 June 30 June 30 June 30
(Dollars in Millions) 1998 1997 1998 1997
===================================================================================================================
<S> <C> <C> <C> <C>
Net interest income (taxable-equivalent basis) .................... $ 777.9 $ 779.6 $1,545.9 $1,541.5
===============================================
Average balances of earning assets supported by:
Interest-bearing liabilities .................................... $49,424 $48,291 $ 49,066 $ 48,046
Noninterest-bearing liabilities ................................. 14,070 13,568 13,969 13,325
-----------------------------------------------
Total earning assets ........................................... $63,494 $61,859 $ 63,035 $ 61,371
===============================================
Average yields and weighted average rates
(taxable-equivalent basis):
Earning assets yield ............................................ 8.61% 8.71% 8.64% 8.68%
Rate paid on interest-bearing liabilities ....................... 4.74 4.68 4.75 4.62
-----------------------------------------------
Gross interest margin ............................................. 3.87% 4.03% 3.89% 4.06%
===============================================
Net interest margin ............................................... 4.91% 5.05% 4.95% 5.07%
===============================================
Net interest margin without taxable-equivalent increments ......... 4.83% 4.96% 4.86% 4.97%
===================================================================================================================
</TABLE>

compared with 47.1 percent in the second quarter and 44.2 percent in the first
six months of the prior year.

Noninterest income increased 20 percent and 13 percent from the second
quarter and first six months of 1997 due primarily to increases in mutual fund
advisory fees and corporate trust fees.

INVESTMENT BANKING AND BROKERAGE -- Investment Banking and Brokerage includes
the U.S. Bancorp Piper Jaffray broker/dealer and U.S. Bancorp's existing
broker/dealer operations. The U.S. Bancorp Piper Jaffray broker/dealer is a
full-service brokerage company that was acquired as part of the acquisition of
Piper Jaffray Companies, Inc. on May 1, 1998. Table 2 reflects the results of
the U.S. Bancorp Piper Jaffray broker/dealer since the acquisition date,
including the amortization of intangible assets and employee retention programs,
and U.S. Bancorp's existing broker/dealer operations for all periods.


INCOME STATEMENT ANALYSIS

NET INTEREST INCOME -- Second quarter net interest income on a
taxable-equivalent basis was $777.9 million compared with $779.6 million in the
second quarter of 1997. Year-to-date net interest income on taxable-equivalent
basis was $1.55 billion compared with $1.54 billion in the first six months of
1997. The second quarter and year-to-date average earning assets increased $1.6
billion (3 percent) and $1.7 billion (3 percent) from the same periods of 1997,
driven by core commercial and consumer loan growth, partially offset by
reductions in investment securities and residential mortgages. Average loans for
both the second quarter and first six months of 1998 were up 4 percent from the
same periods of the previous year. Excluding residential mortgage loans, average
loans for the second quarter and first six months of 1998 were both higher by
$2.9 billion (6 percent) than the second quarter and first half of 1997,
reflecting growth in commercial, home equity and second mortgages and credit
card loans. Other consumer loans were lower on average in 1998 than the same
periods of 1997, primarily due to reductions in installment loans in the
northwest region. Average securities for the second quarter and first six months
of 1998 decreased, reflecting both maturities and sales of securities. The net
interest margin in the second quarter of 1998 of 4.91 percent was below the
second quarter 1997 margin of 5.05 percent and the first quarter 1998 margin of
4.98 percent. The net interest margin for the first six months of 1998 of 4.95
percent was below the first half of 1997 margin of 5.07 percent. The decreases
were primarily due to growth in Payment Systems' noninterest-bearing assets,
including corporate and purchasing card loan balances, the additional funding
required by the Piper Jaffray acquisition and continued margin compression in
the commercial loan portfolio.

PROVISION FOR CREDIT LOSSES -- The provision for credit losses was $93.0 million
in the second quarter of 1998, down $8.1 million (8 percent) from the second
quarter of 1997. The provision for the first half of 1998 decreased $2.3 million
(1 percent) from the first half of 1997 to $183.0 million. Second quarter and
year-to-date net charge-offs totaled $106.7 million and $209.9 million, up from
$98.0 million and $181.9 million in the same periods of 1997. A portion of these
increases reflect higher bankruptcies and fraud-related charge-offs and higher
charge-offs in the northwest region's portfolio of installment loans originated
in 1995 and 1996. Refer to "Corporate Risk Management" for further information
on credit quality.


U.S. Bancorp 7
TABLE 4   NONINTEREST INCOME

<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
-----------------------------------------
June 30 June 30 June 30 June 30
(Dollars in Millions) 1998 1997 1998 1997
===========================================================================================
<S> <C> <C> <C> <C>
Credit card fee revenue .......................... $147.6 $ 98.8 $ 274.4 $189.5
Trust and investment management fees ............. 108.0 87.2 202.9 171.8
Service charges on deposit accounts .............. 99.4 97.4 197.3 192.8
Investment products fees and commissions ......... 57.5 16.7 75.7 32.5
Trading account profits and commissions .......... 28.0 6.8 35.1 17.3
Investment banking revenue ....................... 29.0 -- 29.0 --
Securities gains ................................. -- 1.9 12.6 3.6
Other ............................................ 91.6 98.7 192.6 177.5
----------------------------------------
Total noninterest income ....................... $561.1 $407.5 $1,019.6 $785.0
===========================================================================================
</TABLE>

NONINTEREST INCOME -- Second quarter 1998 noninterest income was $561.1 million,
an increase of $153.6 million (38 percent), from the second quarter of 1997.
Noninterest income in the first six months of 1998 was $1.02 billion, compared
with $785 million in the first six months of 1997. Noninterest income in the
first six months of 1998 included nonrecurring net securities gains of $12.6
million, compared with net securities gains of $1.9 million and $3.6 million in
the second quarter and first half of the prior year.

Excluding securities gains, second quarter 1998 noninterest income was
$561.1 million, an increase of $155.5 million (38 percent) from the same quarter
of 1997. Year-to-date 1998 noninterest income was $1.01 billion, an increase of
$225.6 million (29 percent) from year-to-date 1997. Excluding securities gains
and the effect of the Piper Jaffray acquisition, noninterest income increases
were $56.3 million and $126.4 million for the second quarter and year-to-date,
respectively. The increases resulted principally from growth in credit card and
trust and investment management fee revenue. Second quarter and year-to-date
1998 credit card fee revenue increased $48.8 million (49 percent) and $84.9
million (45 percent) over the same periods of 1997 as a result of higher volumes
for purchasing and corporate cards and the Northwest Airlines WorldPerks credit
card. Credit card fees were also enhanced by the renewal of the Northwest
Airlines WorldPerks program and the buyout of the third party interest in a
merchant processing alliance in the first quarter of 1998. Without theses items,
credit card fees would have increased by $35.1 million (36 percent) and $62.9
million (33 percent) in the second quarter and first half of 1998. Trust and
investment management fees were up due to growth in the corporate,
institutional, and personal trust businesses and the addition of Piper Jaffray.
Investment products fees and commissions, trading account profits and
commissions and investment banking revenue increased, reflecting the acquisition
of Piper Jaffray.

NONINTEREST EXPENSE -- Second quarter 1998 noninterest expense was $724.6
million, an increase of $135.1 million (23 percent), from $589.5 million in the
second quarter of 1997. Year-to-date noninterest expense was $1.33 billion, an
increase of $165.2 million (14 percent), from $1.17 billion in the first half of
1997. Noninterest expense in the second quarter and first half of 1998 included
nonrecurring merger-related charges of $59.5 million and $106.0 million incurred
in connection with the USBC and Piper Jaffray transactions.

Second quarter 1998 noninterest expense, before nonrecurring items, was
$665.1 million, an increase of $75.6 million (13 percent), from $589.5 million
in the second quarter of 1997. Year-to-date 1998 noninterest expense, before
nonrecurring items, increased $59.2 million (5 percent) to $1.22 billion from
$1.17 billion in the first half of 1997. Without the effect of Piper Jaffray,
noninterest expense, before nonrecurring items, decreased by $24.9 million and
$41.3 million in the second quarter and first half of 1998, compared with the
same periods of 1997. Total salaries and benefits expense increased in the
second quarter and first half of 1998 as a result of the Piper Jaffray
acquisition. Average full-time equivalent employees were 26,858 in the second
quarter of 1998 compared with 26,606 in the second quarter of 1997. Second
quarter and year-to-date 1998 goodwill and other intangible expense was higher
than the same periods of 1997, as a result of the Piper Jaffray acquisition plus
several small bank and portfolio purchases during 1997 and the buyout of a
merchant processing alliance. Excluding nonrecurring items, the Company's
efficiency ratio was 49.7 percent for the quarter and 48.0 percent year-to-date,
compared with 49.7 percent and 50.2 percent for the same periods a year ago.

The Company has undertaken efforts to address the "Year 2000" computer
problem, which arose because many computer applications worldwide will not
properly recognize the date change from December 31, 1999, to January 1, 2000,
potentially causing production of


8 U.S. Bancorp
TABLE 5   NONINTEREST EXPENSE

<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
---------------------------------------------
June 30 June 30 June 30 June 30
(Dollars in Millions, Except Per Employee Data) 1998 1997 1998 1997
=============================================================================================================
<S> <C> <C> <C> <C>
Salaries ..................................................... $ 303.3 $ 246.9 $ 542.9 $ 487.5
Employee benefits ............................................ 58.8 57.2 112.9 118.3
---------------------------------------------
Total personnel expense .................................... 362.1 304.1 655.8 605.8
Net occupancy ................................................ 47.9 45.2 91.4 91.0
Furniture and equipment ...................................... 39.6 44.2 75.0 87.0
Goodwill and other intangible assets ......................... 36.0 25.8 69.4 53.2
Advertising and marketing .................................... 17.8 16.6 33.5 28.9
Telephone .................................................... 17.0 15.7 32.5 29.3
Third party data processing .................................. 17.9 9.9 31.9 19.0
Other personnel costs ........................................ 16.8 16.4 29.9 32.8
Professional services ........................................ 15.3 15.1 26.6 28.6
Postage ...................................................... 11.7 11.1 22.5 22.7
Printing, stationery and supplies ............................ 10.8 9.7 19.9 19.9
FDIC insurance ............................................... 2.1 2.4 4.1 4.5
Merger-related ............................................... 59.5 -- 106.0 --
Other ........................................................ 70.1 73.3 131.7 142.3
---------------------------------------------
Total noninterest expense .................................. $ 724.6 $ 589.5 $1,330.2 $1,165.0
=============================================
Efficiency ratio* ............................................ 54.1% 49.7% 52.1% 50.2%
Efficiency ratio before nonrecurring items ................... 49.7 49.7 48.0 50.2
Banking efficiency ratio before nonrecurring items** ......... 45.2 48.8 45.1 49.2
Average number of full-time equivalent employees ............. 26,858 26,206 25,837 26,518
Annualized personnel expense per employee .................... $53,928 $46,417 $ 50,764 $ 45,690
=============================================================================================================
</TABLE>

*COMPUTED AS NONINTEREST EXPENSE DIVIDED BY THE SUM OF NET INTEREST INCOME ON
A TAXABLE-EQUIVALENT BASIS AND NONINTEREST INCOME NET OF SECURITIES GAINS AND
LOSSES.
**WITHOUT INVESTMENT BANKING AND BROKERAGE ACTIVITY.

erroneous data, miscalculations, system failures and other operational problems.
In the early 1990s, the Company implemented significant technology changes and
replaced many of its principal data processing applications with licensed
software packages. The Company also undertook an organization-wide initiative to
address the Year 2000 issue, including the formation in 1996 of a dedicated
project team of employees to evaluate the Year 2000 impact on the Company's
critical computer hardware and software, on embedded technologies in its
physical plant and automated equipment (such as ATMs, check sorting machines,
vaults and security systems), and on its customers. In addition to evaluating
the scope of the Year 2000 issue, the project team has prioritized tasks,
developed implementation plans and established completion and testing schedules.
As a result, the Company is replacing, modifying or reprogramming certain
systems, is requiring that new purchased hardware and software be Year 2000
compliant, and is testing systems in an isolated environment dedicated to Year
2000 testing. The Year 2000 project includes contingency plans to mitigate
potential delays or other problems, such as back-up solutions for all
mission-critical applications and business continuation plans for significant
vendors and other business partners. Apart from the Company's project, federal
banking regulators are conducting special examinations of FDIC-insured banks and
savings associations to determine whether they are taking necessary steps to
prepare for the Year 2000 issue, and are closely monitoring the progress made by
these institutions in completing key steps required by their individual Year
2000 plans.

The Company expects that replacement, renovation and testing of its
critical internal computer hardware and software and embedded technologies will
be substantially completed by December 31, 1998, allowing time for necessary
refinements and additional testing before December 31, 1999. The Company
estimates that the cost of its Year 2000 project will aggregate less than $50
million over the three-year period ending December 31, 1999. The Company has not
deferred any material information technology projects as a consequence of its
Year 2000 efforts.

Ultimately, the potential impact of the Year 2000 issue will depend not
only on the success of the corrective measures the Company undertakes, but also
on the way in which the Year 2000 issue is addressed by customers, vendors,
service providers, counterparties, utilities, governmental agencies and other
entities with which the Company does business. The Company is communicating with
these parties to heighten their awareness of the Year


U.S. Bancorp 9
2000 issue, to learn how they are addressing it and to evaluate any likely
impact on the Company. For example, the Company is conducting a Year 2000 survey
of its corporate and middle-market borrowing customers and of other significant
funds takers, funds providers and capital market/asset management
counterparties, and has implemented in its lending units uniform criteria for
identifying, managing and underwriting Year 2000 credit risk. The Company also
is contacting important vendors to receive commitment dates for their Year 2000
readiness and delivery of compliant software and other products. In addition,
the Company is monitoring the Year 2000 preparations of entities such as the
Federal Reserve, which provides services for processing and settling payments
and securities transactions between banks. The Year 2000 efforts of third
parties are not within the Company's control, however, and their failure to
remediate Year 2000 issues successfully could result in business disruption,
increased operating cost and increased credit risk for the Company. At the
present time, it is not possible to determine whether any such events are likely
to occur, or to quantify any potential negative impact they may have on the
Company's future results of operations and financial condition.

The foregoing discussion regarding Year 2000, including the discussion of
the timing and effectiveness of implementation and cost of the Company's Year
2000 project, contains forward-looking statements, which are based on
management's best estimates derived using various assumptions. These
forward-looking statements involve inherent risks and uncertainties, and actual
results could differ materially from those contemplated by such statements.
Factors that might cause material differences include, but are not limited to,
the availability of key Year 2000 personnel, the Company's ability to locate and
correct all relevant computer codes, and its ability to respond to unforeseen
Year 2000 complications. Such material differences could result in, among other
things, business disruption, operational problems, financial loss, legal
liability and similar risks.

PROVISION FOR INCOME TAXES -- The provision for income taxes was $187.9 million
in the second quarter and $377.2 million in the first six months of 1998,
compared with $177.8 million and $349.3 million in the same periods of 1997. The
increases were primarily the result of higher levels of taxable income, as
discussed above.


BALANCE SHEET ANALYSIS

LOANS -- The Company's loan portfolio was $55.8 billion at June 30, 1998,
compared with $54.7 billion at December 31, 1997. The portfolio of commercial
loans totaled $35.2 billion at June 30, 1998, up $1.47 billion from December 31,
1997. The increase was primarily attributable to growth in core commercial
loans. Total consumer loan outstandings were $20.5 billion at June 30, 1998,
compared with $20.9 billion at December 31, 1997. Excluding residential mortgage
loan balances, consumer loans were $16.4 billion at June 30, 1998, compared with
$16.3 billion at December 31, 1997. See Note E to the Consolidated Financial
Statements for the composition of the Company's loan portfolio at June 30, 1998
and December 31, 1997.

SECURITIES -- At June 30, 1998, available-for-sale securities were $5.9 billion
compared with $6.9 billion at December 31, 1997, reflecting both maturities and
sales of securities.

DEPOSITS -- Noninterest-bearing deposits increased to $15.7 billion at June 30,
1998, compared with $14.5 billion at December 31, 1997, reflecting deposits
received for third quarter 1998 corporate bond payments. Interest-bearing
deposits totaled $33.6 billion at June 30, 1998, compared with $34.5 billion at
December 31, 1997. The decrease reflects customers moving funds out of
certificates of deposit into alternative investment vehicles.

BORROWINGS -- Short-term borrowings, which include federal funds purchased,
securities sold under agreements to repurchase and other short-term borrowings,
were $3.5 billion at June 30, 1998, up from $3.3 billion at December 31, 1997.
The increase was due to increases in treasury tax and loan notes and commercial
paper, partially offset by a decrease in federal funds purchased.

Long-term debt was $11.4 billion at June 30, 1998, up from $10.2 billion
at December 31, 1997. The Company issued $936 million of debt, with an average


10 U.S. Bancorp
TABLE 6   NET CHARGE-OFFS AS A PERCENTAGE OF AVERAGE LOANS OUTSTANDING

Three Months Ended Six Months Ended
---------------------------------------
June 30 June 30 June 30 June 30
1998 1997 1998 1997
=======================================================================

COMMERCIAL:
Commercial ................... .30% .51% .28% .41%
Real estate:
Commercial mortgage ......... (.10) (.20) (.10) (.32)
Construction ................ .06 .16 .18 .18
--------------------------------------
Total commercial ............ .19 .31 .18 .22

CONSUMER:
Residential mortgage ......... .15 .05 .19 .07
Credit card .................. 4.84 4.03 4.52 4.19
Other ........................ 1.33 1.21 1.43 1.22
--------------------------------------
Total consumer .............. 1.77 1.40 1.76 1.43
--------------------------------------
Total ....................... .77% .73% .77% .69%
=======================================================================

original maturity of 2.8 years, under its medium-term and bank note programs
during the first six months of 1998, and $1.2 billion in Federal Home Loan Bank
Advances, with an average original maturity of 4.0 years. The Company also
issued $300 million of 6.50 percent fixed rate subordinated notes due February
1, 2008, during the first six months of 1998. These issuances were partially
offset by $1.2 billion of medium-term and bank note maturities and maturities of
$172 million of Federal Home Loan Bank Advances.


CORPORATE RISK MANAGEMENT

CREDIT MANAGEMENT -- The Company's strategy for credit risk management includes
stringent, centralized credit policies, and standard underwriting criteria for
specialized lending categories, such as mortgage banking, real estate
construction, and consumer credit. The strategy also emphasizes diversification
on both a geographic and customer level, regular credit examinations, and
quarterly management reviews of large loans and loans experiencing deterioration
of credit quality. The Company strives to identify potential problem loans
early, take any necessary charge-offs promptly, and maintain strong reserve
levels. Commercial banking operations rely on a strong credit culture that
combines prudent credit policies and individual lender accountability. In
addition, the commercial lenders generally focus on middle-market companies
within their regions. In the Company's retail banking operations, a standard
credit scoring system is used to assess consumer credit risks and to price
consumer products accordingly.

In evaluating its credit risk, the Company considers loan portfolio
composition, the level of allowance coverage, and macroeconomic factors. Most
economic indicators in the Company's operating regions compare favorably with
national trends. Approximately 45 percent of the Company's loan portfolio
consists of credit to businesses and consumers in Minnesota, Oregon and
Washington.

TABLE 7 DELINQUENT LOAN RATIOS*

JUNE 30 DECEMBER 31
90 DAYS OR MORE PAST DUE 1998 1997
=======================================================
COMMERCIAL:
Commercial ................... .59% .78%
Real estate:
Commercial mortgage ......... .60 .57
Construction ................ .88 .67
----------------------
Total commercial ............ .61 .72

CONSUMER:
Residential mortgage ......... 1.52 1.43
Credit card .................. .70 .69
Other ........................ .43 .42
----------------------
Total consumer .............. .70 .70
----------------------
Total ....................... .65% .71%
=======================================================

*RATIOS INCLUDE NONPERFORMING LOANS AND ARE EXPRESSED AS A PERCENT OF ENDING
LOAN BALANCES.


U.S. Bancorp 11
TABLE 8   SUMMARY OF ALLOWANCE FOR CREDIT LOSSES

<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
-----------------------------------------------
June 30 June 30 June 30 June 30
(Dollars in Millions) 1998 1997 1998 1997
=====================================================================================================
<S> <C> <C> <C> <C>
Balance at beginning of period ...................... $ 995.5 $ 993.4 $ 1,008.7 $ 992.5

CHARGE-OFFS:
Commercial:
Commercial ....................................... 32.6 37.9 59.9 62.9
Real estate:
Commercial mortgage ............................ .2 3.4 4.5 4.8
Construction ................................... .9 1.4 2.9 2.7
-----------------------------------------------
Total commercial ............................... 33.7 42.7 67.3 70.4
Consumer:
Residential mortgage ............................. 2.1 .8 4.9 2.5
Credit card ...................................... 52.2 42.0 99.1 84.5
Other ............................................ 51.0 45.5 108.9 89.9
-----------------------------------------------
Total consumer ................................. 105.3 88.3 212.9 176.9
-----------------------------------------------
Total .......................................... 139.0 131.0 280.2 247.3

RECOVERIES:
Commercial:
Commercial ....................................... 14.2 9.6 27.3 17.9
Real estate:
Commercial mortgage ............................ 2.3 7.4 8.5 17.4
Construction ................................... .5 .5 .7 .7
-----------------------------------------------
Total commercial ............................... 17.0 17.5 36.5 36.0
Consumer:
Residential mortgage ............................. .5 .2 .8 .7
Credit card ...................................... 4.6 6.4 10.3 11.1
Other ............................................ 10.2 8.9 22.7 17.6
-----------------------------------------------
Total consumer ................................. 15.3 15.5 33.8 29.4
-----------------------------------------------
Total .......................................... 32.3 33.0 70.3 65.4

NET CHARGE-OFFS:
Commercial:
Commercial ....................................... 18.4 28.3 32.6 45.0
Real estate:
Commercial mortgage ............................ (2.1) (4.0) (4.0) (12.6)
Construction ................................... .4 .9 2.2 2.0
-----------------------------------------------
Total commercial ............................... 16.7 25.2 30.8 34.4
Consumer:
Residential mortgage ............................. 1.6 .6 4.1 1.8
Credit card ...................................... 47.6 35.6 88.8 73.4
Other ............................................ 40.8 36.6 86.2 72.3
-----------------------------------------------
Total consumer ................................. 90.0 72.8 179.1 147.5
-----------------------------------------------
Total .......................................... 106.7 98.0 209.9 181.9
Provision charged to operating expense .............. 93.0 101.1 183.0 185.3
Additions related to acquisitions and other ......... -- 2.9 -- 3.5
-----------------------------------------------
Balance at end of period ............................ $ 981.8 $ 999.4 $ 981.8 $ 999.4
===============================================
Allowance as a percentage of:
Period-end loans .................................. 1.76% 1.85%
Nonperforming loans ............................... 359 310
Nonperforming assets .............................. 327 283
=====================================================================================================
</TABLE>

12 U.S. Bancorp
TABLE 9   NONPERFORMING ASSETS*

<TABLE>
<CAPTION>
June 30 December 31
(Dollars in Millions) 1998 1997
==========================================================================================
<S> <C> <C>
COMMERCIAL:
Commercial ....................................................... $ 140.2 $ 179.1
Real estate:
Commercial mortgage ............................................. 48.0 45.4
Construction .................................................... 20.9 14.9
---------------------
Total commercial ................................................ 209.1 239.4

CONSUMER:
Residential mortgage ............................................. 54.3 52.1
Other ............................................................ 10.1 5.6
---------------------
Total consumer .................................................. 64.4 57.7
---------------------
Total nonperforming loans ....................................... 273.5 297.1
OTHER REAL ESTATE .................................................. 17.3 30.1
OTHER NONPERFORMING ASSETS ......................................... 9.6 12.3
---------------------
Total nonperforming assets ...................................... $ 300.4 $ 339.5
=====================
Accruing loans 90 days or more past due** .......................... $ 86.6 $ 93.8
Nonperforming loans to total loans ................................. .49% .54%
Nonperforming assets to total loans plus other real estate ......... .54 .62
==========================================================================================
</TABLE>

*THROUGHOUT THIS DOCUMENT, NONPERFORMING ASSETS AND RELATED RATIOS DO NOT
INCLUDE LOANS MORE THAN 90 DAYS PAST DUE AND STILL ACCRUING.

**THESE LOANS ARE NOT INCLUDED IN NONPERFORMING ASSETS AND CONTINUE TO ACCRUE
INTEREST BECAUSE THEY ARE SECURED BY COLLATERAL AND/OR ARE IN THE PROCESS OF
COLLECTION AND ARE REASONABLY EXPECTED TO RESULT IN REPAYMENT OR RESTORATION
TO CURRENT STATUS.

NET CHARGE-OFFS AND ALLOWANCE FOR CREDIT LOSSES -- Net loan charge-offs totaled
$106.7 million and $209.9 million in the second quarter and first six months of
1998, compared with $98.0 million and $181.9 million in the same periods of
1997. Commercial loan net charge-offs were $16.7 million and $30.8 million in
the second quarter and first half of 1998, compared with $25.2 million and $34.4
million in the same periods of 1997. Consumer loan net charge-offs for the
quarter and year-to-date were $90.0 million and $179.1 million, compared with
$72.8 million and $147.5 million for the same periods of 1997, reflecting higher
average credit card balances and higher bankruptcies and fraud-related
charge-offs. Consumer loans 30 days or more past due declined to 2.31 percent of
the portfolio at June 30, 1998, compared with 2.76 percent at December 31, 1997.
The ratio of total net charge-offs to average loans was .77 percent in the
second quarter and first half of 1998 compared with .73 percent and .69 percent
in the same periods of 1997.

NONPERFORMING ASSETS -- Nonperforming assets include all nonaccrual loans,
restructured loans, other real estate and other nonperforming assets owned by
the Company. At June 30, 1998, nonperforming assets totaled $300.4 million, down
$39.1 million (12 percent) from December 31, 1997. The ratio of nonperforming
assets to loans and other real estate was .54 percent at June 30, 1998, compared
with .62 percent at December 31, 1997. The percentage of consumer loans 90 days
or more past due of the total consumer loan portfolio totaled .70 percent at
June 30, 1998, unchanged from December 31, 1997.

INTEREST RATE RISK MANAGEMENT -- The Company's policy is to maintain a low
interest rate risk position. The Company limits the exposure of net interest
income associated with interest rate movements through asset/liability
management strategies. The Company's Asset and Liability Management Committee
("ALCO") uses three methods for measuring and managing consolidated interest
rate risk: Net Interest Income Simulation Modeling, Market Value Simulation
Modeling, and Repricing Mismatch Analysis. As part of Market Value Simulation
Modeling, ALCO uses a value-at-risk ("VaR") model to measure and manage market
risk in its broker/dealer activities.

NET INTEREST INCOME SIMULATION MODELING: The Company uses a net interest income
simulation model to estimate near-term (next 12 months) risk due to changes in
interest rates. The model, which is updated monthly, incorporates substantially
all the Company's assets and liabilities and off-balance sheet instruments,
together with forecasted changes in the balance sheet and assumptions that
reflect the current interest rate environment. Balance sheet changes are based
on expected prepayments of loans and securities and forecasted loan and deposit
growth. ALCO uses the model to simulate the effect of immediate and sustained
parallel shifts in the yield curve of one percent, two percent and three percent
as well as the effect of


U.S. Bancorp 13
TABLE 10  INTEREST RATE SWAP HEDGES: NOTIONAL BALANCES AND YIELDS BY MATURITY
DATE

<TABLE>
<CAPTION>

At June 30, 1998 (Dollars in Millions)
==================================================================================
Weighted Weighted
Average Average
Receive Fixed Swaps* Notional Interest Rate Interest Rate
Maturity Date Amount Received Paid
- ----------------------------------------------------------------------------------
<S> <C> <C> <C>
1998 (remaining six months) ............ $ 923 6.00% 5.66%
1999 ................................... 2,242 6.09 5.66
2000 ................................... 815 6.23 5.66
2001 ................................... 357 6.52 5.66
2002 ................................... 519 6.22 5.66
After 2002 ............................. 1,925 6.65 5.66
-------
Total .................................. $ 6,781 6.28% 5.66%
==================================================================================
</TABLE>

*AT JUNE 30, 1998, THE COMPANY HAD NO SWAPS IN ITS HEDGING PORTFOLIO THAT
REQUIRED IT TO PAY FIXED-RATE INTEREST.

immediate and sustained flattening or steepening of the yield curve. ALCO also
calculates the sensitivity of the simulation results to changes in key
assumptions, such as the Prime/LIBOR spread or core deposit pricing. The results
from the simulation are reviewed by ALCO monthly and are used to guide ALCO's
hedging strategies. ALCO guidelines, approved by the Company's Board of
Directors, limit the estimated change in net interest income over the succeeding
12 months to two percent of forecasted net interest income given a one percent
change in interest rates. At June 30, 1998, the estimated effect of an immediate
100 basis point parallel change in rates was a decrease of less than .10 percent
in forecasted net interest income for twelve months for either an assumed
increase or decrease in rates.

MARKET VALUE SIMULATION MODELING: The net interest income simulation model is
somewhat limited by its dependence upon accurate forecasts of future business
activity and the resulting effect on balance sheet assets and liabilities. As a
result, its usefulness is greatly diminished for periods beyond one or two
years. To better measure all interest rate risk, both short-term and long-term,
the Company uses a market value simulation model. This model estimates the
effect of one, two and three percent rate shocks on the present value of all
future cash flows of the Company's outstanding assets, liabilities and
off-balance sheet instruments. The amount of market value risk is subject to
limits, approved by the Company's Board of Directors, of one percent of assets
for an immediate 100 basis point rate shock. Historically, the Company's market
value risk position has been substantially lower than its limits.

The VaR model used to measure and manage market risk in the broker/dealer
business uses an estimate of volatility appropriate to each instrument and a
three standard deviation move in the underlying markets. The Company believes
the market risk inherent in its broker/dealer activities, including fixed
income, equities and foreign exchange, is immaterial.

REPRICING MISMATCH ANALYSIS: A traditional gap analysis provides a point-in-time
measurement of the relationship between the amounts of interest rate sensitive
assets and liabilities repricing in a given time period. While the analysis
provides a useful snapshot of interest rate risk, it does not capture all
aspects of interest rate risk. As a result, ALCO uses the repricing mismatch
analysis primarily for managing intermediate-term interest rate risk and has
established limits, approved by the Company's Board of Directors, for gap
positions in the one- to three-year time periods of five percent of assets.

USE OF DERIVATIVES TO MANAGE INTEREST RATE RISK: While each of the interest rate
risk measurements has limitations, taken together they represent a comprehensive
view of the magnitude of the Company's interest rate risk over various time
intervals. The Company manages its interest rate risk by entering into
off-balance sheet transactions (primarily interest rate swaps), investing in
fixed rate assets or issuing variable rate liabilities. To a lesser degree, the
Company also uses interest rate caps and floors to hedge this risk.

In the second quarter and first six months of 1998, the Company added $895
million and $1.8 billion of interest rate swaps to reduce its interest rate
risk. Interest rate swap agreements involve the exchange of fixed and floating
rate payments without the exchange of the underlying notional amount on which
the interest payments are calculated. As of June 30, 1998, the Company received
payments on $6.8 billion notional amount of interest rate swap agreements based
on fixed interest rates, and made payments based on variable interest rates.
These swaps had a weighted average fixed rate received of 6.28 percent and a
weighted average variable rate paid of 5.66 percent. The remaining maturity


14 U.S. Bancorp
TABLE 11  CAPITAL RATIOS

June 30 December 31
(Dollars in Millions) 1998 1997
===========================================================================

Tangible common equity* ........................ $ 4,671 $ 4,897
As a percent of assets ....................... 6.5% 7.0%

Tier 1 capital ................................. $ 5,120 $ 5,028
As a percent of risk-adjusted assets ......... 7.2% 7.4%

Total risk-based capital ....................... $ 8,143 $ 7,859
As a percent of risk-adjusted assets ......... 11.5% 11.6%

Leverage ratio ................................. 7.4 7.3
===========================================================================

*DEFINED AS COMMON EQUITY LESS GOODWILL.

of these agreements ranges from one month to ten years with an average remaining
maturity of 3.2 years. Swaps increased net interest income for the quarters
ended June 30, 1998 and 1997 by $8.5 million and $5.4 million, and the six
months ended June 30, 1998 and 1997 by $16.1 million and $11.8 million.

To hedge against falling interest rates, the Company uses interest rate
floors. Floor counterparties pay the Company when specified rates fall below a
specified point or strike level. The payment is based on the difference in
current rates and strike rates and the notional amount. The total notional
amount of floor agreements purchased as of June 30, 1998, was $400 million.
LIBOR-based floors totaled $200 million and Constant Maturity Treasury floors
totaled $200 million. The impact of floors on net interest income was not
material for the six months ended June 30, 1998 and 1997.

CAPITAL MANAGEMENT -- At June 30, 1998, total tangible common equity was $4.7
billion, or 6.5 percent of assets, compared with 7.0 percent at December 31,
1997. Tier 1 and total risk-based capital ratios were 7.2 percent and 11.5
percent at June 30, 1998, compared with 7.4 percent and 11.6 percent at December
31, 1997. The June 30, 1998 leverage ratio was 7.4 percent compared with 7.3
percent at December 31, 1997.

On June 8, 1998, the Company's Board of Directors authorized the
repurchase of up to $2.5 billion of the Company's common stock over the period
ending March 31, 2000. The shares will be repurchased in the open market or
through negotiated transactions. Through June 30, 1998, the Company repurchased
6.6 million shares for $275.2 million.

On August 1, 1997, the Company issued 329.7 million shares to acquire
USBC. The Company exchanged 2.265 shares of its common stock for each share of
USBC common stock. USBC's outstanding stock options were also converted into
stock options for the Company's common stock. In addition, each outstanding
share of USBC cumulative preferred stock was converted into one share of
preferred stock of the combined company, having substantially identical terms.
On November 14, 1997, the Company redeemed all outstanding shares of its
preferred stock at a redemption price of $25 per share, together with accrued
and unpaid dividends.

ACCOUNTING CHANGES

ACCOUNTING FOR TRANSFERS AND SERVICING OF FINANCIAL ASSETS AND EXTINGUISHMENTS
OF LIABILITIES -- Effective January 1, 1997, the Company adopted Statement of
Financial Accounting Standards No. ("SFAS") 125, "Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities," which
establishes criteria, based on legal control, to determine whether a transfer of
financial assets is considered a sale or secured borrowing. Effective January 1,
1998, and in accordance with SFAS 127 which amended SFAS 125, the Company
adopted the provisions of SFAS 125 relating to securities lending, repurchase
agreements and other secured financing transactions. The adoption of SFAS 125
did not have a material effect on the Company.

COMPREHENSIVE INCOME -- Effective January 1, 1998, the Company adopted SFAS 130,
"Reporting Comprehensive Income," which establishes standards for the reporting
and display of comprehensive income and its components in a full set of
financial statements. The Statement requires that all items that are required to
be recognized under accounting standards as components of comprehensive income
be reported in a financial statement that is displayed as prominently as other
financial statements. The Statement requires the classification of items of
other comprehensive income by their nature in a financial statement and the
display of other comprehensive income separately from retained earnings and
capital surplus in the equity section of the balance sheet. All prior periods
presented have been restated to conform to the provisions of this Statement.

SEGMENT DISCLOSURE -- SFAS 131, "Disclosures about Segments of an Enterprise and
Related Information," requires the disclosure of financial and descriptive


U.S. Bancorp 15
information about reportable operating segments. Operating segments are
components of an enterprise about which financial information is available and
is evaluated regularly in deciding how to allocate resources and assess
performance. The Statement requires the disclosure of profit or loss, certain
specific revenue and expense items, and assets of all operating segments, with
reconciliations of amounts presented in the financial statements. The Statement
also requires the disclosure of how the operating segments were determined, the
products and services provided by the segments, differences between measurements
used in reporting segment information and those used in the financial
statements, and changes in the measurement of segment amounts from period to
period. SFAS 131 is effective with the 1998 year-end financial statements, with
comparative information for prior periods required.

PENSIONS AND OTHER POSTRETIREMENT BENEFIT DISCLOSURE -- SFAS 132, "Employers'
Disclosures about Pensions and Other Postretirement Benefits," standardizes the
disclosure requirements for pensions and other postretirement benefits to the
extent practicable. The Statement supersedes the disclosure requirements of:
SFAS 87, "Employers' Accounting for Pensions"; SFAS 88, "Employers' Accounting
for Settlements and Curtailments of Defined Benefit Pension Plans and for
Termination Benefits"; and, SFAS 106, "Employers' Accounting for Postretirement
Benefits Other Than Pensions." The Statement addresses disclosure only and not
measurement or recognition. SFAS 132 is effective for the Company's 1998
year-end financial statements. All prior period disclosures shall be restated to
conform to the provisions of this Statement.

INTERNAL USE COMPUTER SOFTWARE COSTS -- Effective January 1, 1998, the Company
adopted Statement of Position ("SOP") 98-1, "Accounting for the Costs of
Computer Software Developed or Obtained for Internal Use." SOP 98-1 requires the
capitalization of certain costs incurred in connection with developing or
obtaining software for internal use. Historically, the Company has expensed such
costs as incurred. Restatement of previously issued annual financial statements
or adoption by a cumulative catch-up adjustment is prohibited. The adoption of
SOP 98-1 did not have a material impact on the Company.

ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES -- SFAS 133,
"Accounting for Derivative Instruments and Hedging Activities," establishes
accounting and reporting standards for derivative instruments, including certain
derivative instruments imbedded in other contracts, and for hedging activities.
It requires that an entity recognize all derivatives as either assets or
liabilities in the statement of financial position and measure those instruments
at fair value. In certain defined conditions, a derivative may be specifically
designated as a hedge for a particular exposure. The accounting for changes in
the fair value of the derivative depends on the intended use of the derivative
and the resulting designation. SFAS 133 is effective for all quarters of fiscal
years beginning after June 15, 1999, with earlier application permitted.
Retroactive application of this Statement to prior periods is prohibited. The
adoption of SFAS 133 is not expected to have a material impact on the Company.


16 U.S. Bancorp
CONSOLIDATED BALANCE SHEET

<TABLE>
<CAPTION>
June 30 December 31
(Dollars in Millions) 1998 1997
==============================================================================================================
(Unaudited)
<S> <C> <C>
ASSETS
Cash and due from banks .............................................................. $ 4,537 $ 4,739
Federal funds sold ................................................................... 743 62
Securities purchased under agreements to resell ...................................... 594 630
Trading account securities ........................................................... 411 195
Available-for-sale securities ........................................................ 5,923 6,885
Loans ................................................................................ 55,778 54,708
Less allowance for credit losses ................................................... 982 1,009
---------------------
Net loans .......................................................................... 54,796 53,699
Premises and equipment ............................................................... 901 860
Interest receivable .................................................................. 414 405
Customers' liability on acceptances .................................................. 292 535
Goodwill and other intangible assets ................................................. 1,967 1,482
Other assets ......................................................................... 3,172 1,803
---------------------
Total assets ...................................................................... $73,750 $71,295
=====================

LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits:
Noninterest-bearing ................................................................ $15,745 $14,544
Interest-bearing ................................................................... 33,562 34,483
---------------------
Total deposits .................................................................... 49,307 49,027
Federal funds purchased .............................................................. 546 800
Securities sold under agreements to repurchase ....................................... 1,460 1,518
Other short-term funds borrowed ...................................................... 1,484 974
Long-term debt ....................................................................... 11,381 10,247
Company-obligated mandatorily redeemable preferred securities of subsidiary trusts
holding solely the junior subordinated debentures of the parent company ............ 950 600
Acceptances outstanding .............................................................. 292 535
Other liabilities .................................................................... 2,203 1,704
---------------------
Total liabilities ................................................................. 67,623 65,405
Shareholders' equity:
Common stock, par value $1.25 a share - authorized 1,500,000,000 shares;
issued: 6/30/98 - 744,789,464 shares; 12/31/97 - 739,933,014 shares ............... 931 925
Capital surplus .................................................................... 1,358 1,261
Retained earnings .................................................................. 4,034 3,645
Accumulated other comprehensive income ............................................. 58 59
Less cost of common stock in treasury: 6/30/98 - 5,067,544 shares .................. (254) --
---------------------
Total shareholders' equity ......................................................... 6,127 5,890
---------------------
Total liabilities and shareholders' equity ......................................... $73,750 $71,295
==============================================================================================================
</TABLE>


U.S. Bancorp 17
CONSOLIDATED STATEMENT OF INCOME

<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
------------------------------------------------
(Dollars in Millions, Except Per Share Data) June 30 June 30 June 30 June 30
(Unaudited) 1998 1997 1998 1997
===================================================================================================================================
<S> <C> <C> <C> <C>
INTEREST INCOME
Loans ............................................................................ $ 1,225.6 $ 1,197.6 $ 2,429.8 $ 2,350.8
Securities:
Taxable ........................................................................ 78.2 95.4 164.0 192.0
Exempt from federal income taxes ............................................... 15.6 17.4 31.7 34.7
Other interest income ............................................................ 30.2 18.4 49.2 35.5
------------------------------------------------
Total interest income ......................................................... 1,349.6 1,328.8 2,674.7 2,613.0

INTEREST EXPENSE
Deposits ......................................................................... 352.2 363.6 707.3 715.4
Federal funds purchased and repurchase agreements ................................ 41.8 50.8 75.4 98.7
Other short-term funds borrowed .................................................. 14.3 33.1 27.1 70.0
Long-term debt ................................................................... 157.8 104.2 314.2 192.5
Company-obligated mandatorily redeemable preferred securities of subsidiary trusts
holding solely the junior subordinated debentures of the parent company ........ 18.5 12.3 30.8 24.6
------------------------------------------------
Total interest expense ........................................................ 584.6 564.0 1,154.8 1,101.2
------------------------------------------------
Net interest income .............................................................. 765.0 764.8 1,519.9 1,511.8
Provision for credit losses ...................................................... 93.0 101.1 183.0 185.3
------------------------------------------------
Net interest income after provision for credit losses ............................ 672.0 663.7 1,336.9 1,326.5

NONINTEREST INCOME
Credit card fee revenue .......................................................... 147.6 98.8 274.4 189.5
Trust and investment management fees ............................................. 108.0 87.2 202.9 171.8
Service charges on deposit accounts .............................................. 99.4 97.4 197.3 192.8
Investment products fees and commissions ......................................... 57.5 16.7 75.7 32.5
Trading account profits and commissions .......................................... 28.0 6.8 35.1 17.3
Investment banking revenue ....................................................... 29.0 -- 29.0 --
Securities gains ................................................................. -- 1.9 12.6 3.6
Other ............................................................................ 91.6 98.7 192.6 177.5
------------------------------------------------
Total noninterest income ...................................................... 561.1 407.5 1,019.6 785.0

NONINTEREST EXPENSE
Salaries ......................................................................... 303.3 246.9 542.9 487.5
Employee benefits ................................................................ 58.8 57.2 112.9 118.3
Net occupancy .................................................................... 47.9 45.2 91.4 91.0
Furniture and equipment .......................................................... 39.6 44.2 75.0 87.0
Goodwill and other intangible assets ............................................. 36.0 25.8 69.4 53.2
Merger-related ................................................................... 59.5 -- 106.0 --
Other ............................................................................ 179.5 170.2 332.6 328.0
------------------------------------------------
Total noninterest expense ..................................................... 724.6 589.5 1,330.2 1,165.0
------------------------------------------------
Income before income taxes ....................................................... 508.5 481.7 1,026.3 946.5
Applicable income taxes .......................................................... 187.9 177.8 377.2 349.3
------------------------------------------------
Net income ....................................................................... $ 320.6 $ 303.9 $ 649.1 $ 597.2
================================================
Net income applicable to common equity ........................................... $ 320.6 $ 300.8 $ 649.1 $ 591.1
================================================
Earnings per share ............................................................... $ .43 $ .41 $ .88 $ .81
Diluted earnings per share ....................................................... $ .43 $ .41 $ .86 $ .80
===================================================================================================================================
</TABLE>

18 U.S. Bancorp
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>
Accumulated
Other
(Dollars In Millions) Common Shares Preferred Common Capital Retained Comprehensive Treasury
(Unaudited) Outstanding* Stock Stock Surplus Earnings Income Stock** Total
===================================================================================================================================
<S> <C> <C> <C> <C> <C> <C> <C> <C>
BALANCE DECEMBER 31, 1996 ........... 738,017,970 $ 150.0 $ 948.3 $1,296.9 $3,809.4 $ 4.7 $ (445.9) $5,763.4
Dividends declared:
Preferred ......................... (6.1) (6.1)
Common ............................ (217.7) (217.7)
Purchase and retirement of
treasury stock .................... (12,989,532) (9.0) (223.4) (142.0) (374.4)
Issuance of common stock:
Acquisitions ...................... 907,056 1.2 13.6 14.8
Dividend reinvestment ............. 407,103 .3 4.4 5.5 10.2
Stock option and stock
purchase plans ................... 6,252,423 4.8 50.9 (28.9) 38.8 65.6
--------------------------------------------------------------------------------------------
732,595,020 150.0 945.6 1,142.4 3,556.7 4.7 (543.6) 5,255.8
Comprehensive income
Net income .......................... 597.2 597.2
Other comprehensive income:
Unrealized gains on securities of
$.4 (Net of $.2 tax expense)....... .4 .4
-------
Total comprehensive income ....... 597.6
--------------------------------------------------------------------------------------------

BALANCE JUNE 30, 1997 ............... 732,595,020 $ 150.0 $ 945.6 $1,142.4 $4,153.9 $ 5.1 $ (543.6) $5,853.4
===================================================================================================================================

BALANCE DECEMBER 31, 1997 ........... 739,933,014 $ -- $ 924.9 $1,261.1 $3,644.8 $ 59.3 $ -- $5,890.1
Common dividends declared ........... (260.1) (260.1)
Purchase of treasury stock .......... (6,654,765) (276.4) (276.4)
Issuance of common stock:
Dividend reinvestment ............. 253,759 .3 9.7 10.0
Stock option and stock
purchase plans ................... 6,189,912 5.8 87.3 22.3 115.4
--------------------------------------------------------------------------------------------
739,721,920 -- 931.0 1,358.1 3,384.7 59.3 (254.1) 5,479.0
Comprehensive income
Net income .......................... 649.1 649.1
Other comprehensive income:
Unrealized gains on securities
of $10.0 (Net of $5.8 Tax expense)
net of reclassification adjustment
for gains included in net income
of $11.1 (Net of $6.4 Tax
expense) ......................... (1.1) (1.1)
-------
Total comprehensive income ....... 648.0
--------------------------------------------------------------------------------------------

BALANCE JUNE 30, 1998 ............... 739,721,920 $ -- $ 931.0 $1,358.1 $4,033.8 $ 58.2 $ (254.1) $6,127.0
===================================================================================================================================
</TABLE>

*DEFINED AS TOTAL COMMON SHARES LESS COMMON STOCK HELD IN TREASURY.
**ENDING TREASURY SHARES WERE 5,067,544 AT JUNE 30, 1998; 23,852,841 AT JUNE
30, 1997; AND 20,632,491 AT DECEMBER 31, 1996.
SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


U.S. Bancorp 19
CONSOLIDATED STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>
Six Months Ended
------------------------
(Dollars in Millions) June 30 June 30
(Unaudited) 1998 1997
=================================================================================================================
<S> <C> <C>
OPERATING ACTIVITIES
Net cash provided by operating activities ........................................... $ 745.0 $ 904.7
------------------------
INVESTING ACTIVITIES
Net cash (used) provided by:
Interest-bearing deposits with banks ................................................ (4.9) 5.6
Loans outstanding ................................................................... (1,277.3) (1,976.3)
Securities purchased under agreements to resell ..................................... 90.6 317.2
Available-for-sale securities:
Sales ............................................................................... 169.2 891.8
Maturities .......................................................................... 823.4 756.6
Purchases ........................................................................... (49.5) (1,255.4)
Maturities of held-to-maturity securities ............................................. -- 37.4
Proceeds from sales of other real estate .............................................. 25.5 43.5
Net purchases of bank premises and equipment .......................................... (65.8) (42.1)
Securitization of corporate charge card balances ...................................... -- 418.1
Cash and cash equivalents of acquired subsidiaries .................................... -- 4.5
Acquisitions, net of cash received .................................................... (685.2) (23.6)
Other-net ............................................................................. (117.6) (47.5)
------------------------
Net cash used by investing activities ............................................... (1,091.6) (870.2)
------------------------
FINANCING ACTIVITIES
Net cash provided (used) by:
Deposits ............................................................................ 279.4 1,209.9
Federal funds purchased and securities sold under agreements to repurchase .......... (351.2) (1,169.9)
Short-term borrowings ............................................................... (108.1) (837.1)
Long-term debt transactions:
Proceeds ............................................................................ 2,443.0 2,911.6
Principal payments .................................................................. (1,377.2) (697.7)
Issuance of Company-obligated mandatorily redeemable preferred securities of subsidiary
trusts holding solely the junior subordinated debentures of the parent company ...... 350.0 --
Proceeds from issuance of common stock ................................................ 125.4 75.8
Repurchase of common stock ............................................................ (276.4) (374.4)
Cash dividends ........................................................................ (260.1) (223.8)
------------------------
Net cash provided by financing activities ........................................... 824.8 894.4
------------------------
Change in cash and cash equivalents ................................................. 478.2 928.9
Cash and cash equivalents at beginning of period ...................................... 4,801.0 4,908.1
------------------------
Cash and cash equivalents at end of period ........................................... $ 5,279.2 $ 5,837.0
=================================================================================================================
</TABLE>

20 U.S. Bancorp
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


NOTE A BASIS OF PRESENTATION

The accompanying consolidated financial statements have been prepared in
accordance with the instructions to Form 10-Q and, therefore, do not include all
information and footnotes necessary for a complete presentation of financial
position, results of operations, and cash flow activity required under generally
accepted accounting principles. In the opinion of management of the Company, all
adjustments (consisting only of normal recurring accruals) necessary for a fair
presentation of results have been made and the Company believes such
presentation is adequate to make the information presented not misleading. For
further information, refer to the consolidated financial statements and
footnotes included in the Company's Annual Report on Form 10-K for the year
ended December 31, 1997. Certain amounts in prior periods have been reclassified
to conform to the current presentation.


NOTE B ACCOUNTING CHANGES

ACCOUNTING FOR TRANSFERS AND SERVICING OF FINANCIAL ASSETS AND EXTINGUISHMENTS
OF LIABILITIES -- Effective January 1, 1997, the Company adopted Statement of
Financial Accounting Standards No. ("SFAS") 125, "Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities," which
establishes criteria, based on legal control, to determine whether a transfer of
financial assets is considered a sale or secured borrowing. Effective January 1,
1998, and in accordance with SFAS 127 which amended SFAS 125, the Company
adopted the provisions of SFAS 125 relating to securities lending, repurchase
agreements and other secured financing transactions. The adoption of SFAS 125
did not have a material effect on the Company.

COMPREHENSIVE INCOME -- Effective January 1, 1998, the Company adopted SFAS 130,
"Reporting Comprehensive Income," which establishes standards for the reporting
and display of comprehensive income and its components in a full set of
financial statements. The Statement requires that all items that are required to
be recognized under accounting standards as components of comprehensive income
be reported in a financial statement that is displayed as prominently as other
financial statements. The Statement requires the classification of items of
other comprehensive income by their nature in a financial statement and the
display of other comprehensive income separately from retained earnings and
capital surplus in the equity section of the balance sheet. All prior periods
presented have been restated to conform to the provisions of this Statement.

SEGMENT DISCLOSURE -- SFAS 131, "Disclosures about Segments of an Enterprise and
Related Information," requires the disclosure of financial and descriptive
information about reportable operating segments. Operating segments are
components of an enterprise about which financial information is available and
is evaluated regularly in deciding how to allocate resources and assess
performance. The Statement requires the disclosure of profit or loss, certain
specific revenue and expense items, and assets of all operating segments, with
reconciliations of amounts presented in the financial statements. The Statement
also requires the disclosure of how the operating segments were determined, the
products and services provided by the segments, differences between measurements
used in reporting segment information and those used in the financial
statements, and changes in the measurement of segment amounts from period to
period. SFAS 131 is effective with the 1998 year-end financial statements, with
comparative information for prior periods required.

PENSIONS AND OTHER POSTRETIREMENT BENEFITS DISCLOSURE -- SFAS 132, "Employers'
Disclosures about Pensions and Other Postretirement Benefits," standardizes the
disclosure requirements for pensions and other postretirement benefits to the
extent practicable. The Statement supersedes the disclosure requirements of:
SFAS 87, "Employers' Accounting for Pensions"; SFAS 88, "Employers' Accounting
for Settlements and Curtailments of Defined Benefit Pension Plans and for
Termination Benefits"; and, SFAS 106, "Employers' Accounting for Postretirement
Benefits Other Than Pensions." The Statement addresses disclosure only and not
measurement or recognition. SFAS 132 is effective for the Company's 1998
year-end financial statements. All prior period disclosures will be restated to
conform to the provisions of this Statement.

INTERNAL USE COMPUTER SOFTWARE COSTS -- Effective January 1, 1998, the Company
adopted Statement of Position ("SOP") 98-1, "Accounting for the Costs


U.S. Bancorp 21
of Computer Software Developed or Obtained for Internal Use." SOP 98-1 requires
the capitalization of certain costs incurred in connection with developing or
obtaining software for internal use. Historically, the Company has expensed such
costs as incurred. Restatement of previously issued annual financial statements
or adoption by a cumulative catch-up adjustment is prohibited. The adoption of
SOP 98-1 did not have a material effect on the Company.

ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES -- SFAS 133,
"Accounting for Derivative Instruments and Hedging Activities," establishes
accounting and reporting standards for derivative instruments, including certain
derivative instruments imbedded in other contracts, and for hedging activities.
It requires that an entity recognize all derivatives as either assets or
liabilities in the statement of financial position and measure those instruments
at fair value. In certain defined conditions, a derivative may be specifically
designated as a hedge for a particular exposure. The accounting for changes in
the fair value of the derivative depends on the intended use of the derivative
and the resulting designation. SFAS 133 is effective for all quarters of fiscal
years beginning after June 15, 1999, with earlier application permitted.
Retroactive application of this Statement to prior periods is prohibited. The
adoption of SFAS 133 is not expected to have a material impact on the Company.


NOTE C BUSINESS COMBINATIONS AND DIVESTITURES

U.S. BANCORP On August 1, 1997, First Bank System, Inc. ("FBS") issued 329.7
million common shares to acquire U. S. Bancorp ("USBC"). As of the acquisition
date, the combined institution, now known as U.S. Bancorp, had approximately $70
billion in assets, $49 billion in deposits and served nearly four million
households and 475,000 businesses in 17 contiguous states from Illinois to
Washington. The Company exchanged 2.265 shares of its common stock for each
share of USBC common stock. USBC's outstanding stock options also were converted
into stock options for the Company's common stock. In addition, each outstanding
share of USBC cumulative preferred stock was converted into one share of
preferred stock of the combined company having substantially identical terms.
The transaction was accounted for as a pooling-of-interests. Accordingly, the
Company's financial statements have been restated for all periods prior to the
acquisition to include the accounts and operations of USBC.

PIPER JAFFRAY COMPANIES INC. On May 1, 1998, the Company completed its
acquisition of Piper Jaffray Companies Inc. ("Piper Jaffray"), a full-service
investment banking and securities brokerage firm. The acquisition allows the
Company to offer investment banking and institutional and retail brokerage
services through a new subsidiary to be known as U.S. Bancorp Piper Jaffray Inc.
The acquisition of Piper Jaffray was accounted for under the purchase method of
accounting, and accordingly, the purchase price of $738 million (including $719
million aggregate cash consideration for Piper Jaffray shares outstanding) was
allocated to assets acquired and liabilities assumed based on their fair values
at the date of acquisition.

NORTHWEST BANCSHARES, INC. On March 13, 1998, the Company announced an agreement
to acquire Northwest Bancshares, Inc., a privately held bank holding company
headquartered in Vancouver, Washington, with 10 banking locations and $344
million in deposits. The acquisition is pending regulatory approval and is
expected to close in the third quarter of 1998.

OTHER ACQUISITIONS Effective December 12, 1997, the Company completed its
acquisition of the $360 million Zappco, Inc., a bank holding company
headquartered in St. Cloud, Minnesota. Effective April 30, 1997, USBC completed
its acquisition of the $214 million Business and Professional Bank of
Sacramento, California. On January 31, 1997, the Company completed its
acquisition of the bond indenture services and paying agency business of
Comerica Incorporated. This business serves approximately 860 municipal and
corporate clients with about 2,400 bond issues. Effective January 1, 1997, USBC
completed its acquisition of the $70 million Sun Capital Bancorp of St. George,
Utah. These transactions were accounted for as purchase acquisitions.


22 U.S. Bancorp
NOTE D    SECURITIES

The detail of the amortized cost and fair value of available-for-sale securities
consisted of the following:

June 30, 1998 December 31, 1997
-------------------------------------------
Amortized Fair Amortized Fair
(Dollars in Millions) Cost Value Cost Value
=========================================================================

U.S. Treasury ............... $ 586 $ 588 $ 628 $ 628
Mortgage-backed ............. 3,587 3,634 4,326 4,366
Other U.S. agencies ......... 299 309 360 370
State and political ......... 1,261 1,289 1,300 1,331
Other ....................... 96 103 175 190
-------------------------------------------
Total ...................... $5,829 $5,923 $6,789 $6,885
=========================================================================


NOTE E LOANS

The composition of the loan portfolio was as follows:

June 30 December 31
(Dollars in Millions) 1998 1997
======================================================================

COMMERCIAL:
Commercial ................................. $24,535 $23,399
Real estate:
Commercial mortgage ....................... 8,084 8,025
Construction .............................. 2,630 2,359
----------------------
Total commercial ........................ 35,249 33,783
----------------------
CONSUMER:
Residential mortgage ....................... 3,989 4,480
Residential mortgage held for sale.......... 101 193
Home equity and second mortgage ............ 5,742 5,373
Credit card ................................ 4,006 4,200
Automobile ................................. 3,197 3,227
Revolving credit ........................... 1,532 1,567
Installment ................................ 1,170 1,199
Student * .................................. 792 686
----------------------
Total consumer .......................... 20,529 20,925
----------------------
Total loans ............................. $55,778 $54,708
======================================================================

*ALL OR PART OF THE STUDENT LOAN PORTFOLIO MAY BE SOLD WHEN THE REPAYMENT
PERIOD BEGINS.

At June 30, 1998, the Company had $209 million in loans considered impaired
under SFAS 114 included in its nonaccrual loans. The carrying value of the
impaired loans was less than or equal to the appraised collateral value or the
present value of expected future cash flows and, accordingly, no allowance for
credit losses was specifically allocated to impaired loans. For the quarter
ended June 30, 1998, the average recorded investment in impaired loans was
approximately $216 million. No interest income was recognized on impaired loans
during the quarter.


U.S. Bancorp 23
NOTE F    LONG-TERM DEBT

Long-term debt (debt with original maturities of more than one year) consisted
of the following:

<TABLE>
<CAPTION>
June 30 December 31
(Dollars in Millions) 1998 1997
========================================================================================================
<S> <C> <C>
Fixed-rate subordinated notes (6.00% To 8.35%) -- maturities to June 2026 ....... $ 2,150 $ 1,850
Step-up subordinated notes -- due August 15, 2005 ............................... 100 100
Floating-rate notes -- due November 15, 1999 .................................... 200 200
Floating-rate notes -- due February 27, 2000 .................................... 250 250
Floating-rate subordinated notes -- due November 30, 2010 ....................... 107 107
Federal Home Loan Bank advances (5.05% To 9.11%) -- maturities to October 2026 .. 2,419 1,392
Medium-term notes (5.53% To 6.93%) -- maturities to July 2002 ................... 1,169 652
Bank notes (5.51% To 6.38%) -- maturities to January 2003 ....................... 4,832 5,602
Other ........................................................................... 154 94
----------------------
Total ........................................................................ $11,381 $10,247
========================================================================================================
</TABLE>


NOTE G EARNINGS PER SHARE

The components of earnings per share were:

<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
------------------------------------------------------------
June 30 June 30 June 30 June 30
(Dollars in Millions, Except Per Share Data) 1998 1997 1998 1997
===================================================================================================================================
<S> <C> <C> <C> <C>
EARNINGS PER SHARE:
Net income ........................................................... $ 320.6 $ 303.9 $ 649.1 $ 597.2
Preferred dividends .................................................. -- (3.1) -- (6.1)
------------------------------------------------------------
Net income to common stockholders .................................... $ 320.6 $ 300.8 $ 649.1 $ 591.1
============================================================
Average shares outstanding ........................................... 739,630,613 733,120,503 739,171,968 734,170,890
============================================================
Earnings per share ................................................... $ .43 $ .41 $ .88 $ .81
============================================================

DILUTED EARNINGS PER SHARE:
Net income ........................................................... $ 320.6 $ 303.9 $ 649.1 $ 597.2
Preferred dividends .................................................. -- (3.1) -- (6.1)
------------------------------------------------------------
Net income to common stockholders .................................... $ 320.6 $ 300.8 $ 649.1 $ 591.1
============================================================
Average shares outstanding ........................................... 739,630,613 733,120,503 739,171,968 734,170,890
Net effect of the assumed purchase of stock under the stock option and
stock purchase plans -- based on the treasury stock method using
average market price ................................................ 12,779,512 8,329,953 12,877,294 8,295,531
------------------------------------------------------------
Dilutive common shares outstanding ................................... 752,410,125 741,450,456 752,049,262 742,466,421
============================================================
Diluted earnings per share ........................................... $ .43 $ .41 $ .86 $ .80
===================================================================================================================================
</TABLE>


NOTE H SHAREHOLDERS' EQUITY

On June 8, 1998, the Company's Board of Directors authorized the repurchase of
up to $2.5 billion of the Company's common stock over the period ending March
31, 2000. The shares will be repurchased in the open market or through
negotiated transactions. Through June 30, 1998, the Company repurchased 6.6
million shares for $275.2 million.

On April 22, 1998, the Company's shareholders authorized an increase in
the Company's capital stock necessary to implement the three-for-one split of
the Company's common stock announced on February 18, 1998. The number of common
and preferred shares which the Company has authority to issue was increased from
500 million shares and 10 million shares, respectively, to 1.5 billion shares
and 50 million shares, respectively. The stock split was in the form of a 200
percent dividend payable May 18, 1998 to shareholders of record on May 4, 1998.
The impact of the stock split has been reflected in the financial statements for
all periods presented and all share and per share data included herein.


24 U.S. Bancorp
Total comprehensive income was $321.6 million and $648.0 million for the
three months and six months ended June 30, 1998, compared with $358.4 million
and $597.6 million for the three months and six months ended June 30, 1997.

NOTE I MERGER AND INTEGRATION CHARGES

During 1998, the Company recorded merger and integration charges of $106.0
million primarily related to conversion expenses associated with the
acquisitions of USBC and Piper Jaffray. Conversion expenses are recorded as
incurred and are associated with the conversion of customer accounts and similar
expenses relating to the conversions and integration of acquired branches and
operations. The following table presents a summary of activity with respect to
the Company's merger and integration accrual:

<TABLE>
<CAPTION>
Six Months Ended
(Dollars in Millions) June 30, 1998
=============================================================
<S> <C>
Balance at December 31, 1997 ................... $ 204.6
Provision charged to operating expense ......... 106.0
Cash outlays ................................... (174.6)
Noncash writedowns ............................. (3.9)
--------
Balance at June 30, 1998 ....................... $ 132.1
=============================================================
</TABLE>

Additional merger-related expenses of approximately $53 million, after tax, are
expected to be incurred through the end of 1998 related to the USBC acquisition.

NOTE J INCOME TAXES

The components of income tax expense were:

<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
-----------------------------------------------
June 30 June 30 June 30 June 30
(Dollars in Millions) 1998 1997 1998 1997
==========================================================================================================================
<S> <C> <C> <C> <C>
FEDERAL:
Current tax .............................................................. $ 130.9 $ 139.5 $ 298.0 $ 277.0
Deferred tax provision ................................................... 30.1 11.3 26.6 21.2
----------------------------------------------
Federal income tax ..................................................... 161.0 150.8 324.6 298.2

STATE:
Current tax .............................................................. 30.5 26.1 50.5 48.5
Deferred tax (credit) provision .......................................... (3.6) .9 2.1 2.6
----------------------------------------------
State income tax ....................................................... 26.9 27.0 52.6 51.1
----------------------------------------------
Total income tax provision .............................................. $ 187.9 $ 177.8 $ 377.2 $ 349.3
==========================================================================================================================
</TABLE>

The reconciliation between income tax expense and the amount computed by
applying the statutory federal income tax rate was as follows:

<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
----------------------------------------------
June 30 June 30 June 30 June 30
(Dollars in Millions) 1998 1997 1998 1997
==========================================================================================================================
<S> <C> <C> <C> <C>
Tax at statutory rate (35%) .............................................. $ 178.0 $ 168.6 $ 359.2 $ 331.3
State income tax, at statutory rates, net of federal tax benefit ......... 17.5 14.6 34.2 30.3
Tax effect of:
Tax-exempt interest:
Loans ................................................................. (3.3) (.9) (6.2) (1.9)
Securities ............................................................ (5.7) (6.0) (11.4) (14.6)
Amortization of nondeductible goodwill ................................. 8.0 7.1 14.7 14.1
Tax credits and other items ............................................ (6.6) (5.6) (13.3) (9.9)
----------------------------------------------
Applicable income taxes .................................................. $ 187.9 $ 177.8 $ 377.2 $ 349.3
==========================================================================================================================
</TABLE>

The Company's net deferred tax asset was $211.9 million at June 30, 1998,
and $108.2 million at December 31, 1997.


U.S. Bancorp 25
NOTE K    COMMITMENTS, CONTINGENT LIABILITIES AND OFF-BALANCE SHEET FINANCIAL
INSTRUMENTS

In the normal course of business, the Company uses various off-balance sheet
financial instruments to meet the needs of its customers and to manage its
interest rate risk. These instruments carry varying degrees of credit, interest
rate or liquidity risk. The contract or notional amounts of these financial
instruments were as follows:

<TABLE>
<CAPTION>
June 30 December 31
(Dollars in Millions) 1998 1997
===================================================================================================
<S> <C> <C>
Commitments to extend credit:
Commercial ................................................................ $ 23,771 $ 24,170
Corporate and purchasing cards ............................................ 25,617 23,502
Consumer credit cards ..................................................... 14,990 14,236
Other consumer ............................................................ 5,079 4,661
Letters of credit:
Standby ................................................................... 2,970 2,773
Commercial ................................................................ 492 406
Interest rate swap contracts:
Hedges .................................................................... 6,781 5,315
Intermediated ............................................................. 717 855
Options contracts:
Hedge interest rate floors purchased ...................................... 400 750
Intermediated interest rate and foreign exchange caps and floors purchased. 275 258
Intermediated interest rate and foreign exchange caps and floors written .. 275 258
Futures and forward contracts ............................................... 20 175
Mortgages sold with recourse ................................................ 60 74
Foreign currency commitments:
Commitments to purchase ................................................... 799 716
Commitments to sell ....................................................... 788 735
Commitments from securities lending ......................................... 307 --
===================================================================================================
</TABLE>

The Company received fixed rate interest and paid floating rate interest on
all swap hedges as of June 30, 1998. Activity for the six months ended June 30,
1998, with respect to interest rate swaps which the Company uses to hedge loans,
deposits and long-term debt was as follows.

<TABLE>
<CAPTION>
(Dollars in Millions)
===================================================================================================
<S> <C>
Notional amount outstanding at December 31, 1997........................................ $ 5,315
Additions .............................................................................. 1,760
Maturities ............................................................................. (291)
Terminations ........................................................................... (3)
-------
Notional amount outstanding at June 30, 1998 .......................................... $ 6,781
===================================================================================================
Weighted average interest rates paid ................................................... 5.66%
Weighted average interest rates received ............................................... 6.28
===================================================================================================
</TABLE>

LIBOR-based interest rate floors totaling $200 million with an average
remaining maturity of 2 months at June 30, 1998, and $550 million with an
average remaining maturity of 5 months at December 31, 1997, hedged floating
rate commercial loans. The strike rate on these LIBOR-based floors was 3.5
percent at June 30, 1998, and ranged from 3.25 percent to 4.00 percent at
December 31, 1997. Constant Maturity Treasury ("CMT") interest rate floors
totaling $200 million with an average remaining maturity of 6 months at June 30,
1998, and 12 months at December 31, 1997, hedged the prepayment risk of fixed
rate residential mortgage loans. The strike rate on these CMT floors was 5.60
percent at June 30, 1998 and December 31, 1997.

Net unamortized deferred gains relating to swaps, options and futures were
immaterial at June 30, 1998.


26 U.S. Bancorp
NOTE L    SUPPLEMENTAL DISCLOSURES TO THE CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED BALANCE SHEET -- Time certificates of deposit in denominations of
$100,000 or more totaled $3,223 million and $3,284 million at June 30, 1998, and
December 31, 1997, respectively.

CONSOLIDATED STATEMENT OF CASH FLOWS -- Listed below are supplemental
disclosures to the Consolidated Statement of Cash Flows.

<TABLE>
<CAPTION>
Six Months Ended
-----------------------
June 30 June 30
(Dollars in Millions) 1998 1997
===================================================================================================================
<S> <C> <C>
Income taxes paid ........................................................................ $ 272.6 $ 338.6
Interest paid ............................................................................ 1,155.9 1,096.9
Net noncash transfers to foreclosed property ............................................. 10.9 22.4
Change in unrealized gain (loss) on available-for-sale securities, net of taxes of $.7 in
1998 and $1.1 in 1997 .................................................................. (1.1) .4
=======================
Cash acquisitions of businesses:
Fair value of noncash assets acquired .................................................. $ 1,802.8 $ 194.6
Liabilities assumed .................................................................... (1,117.6) (171.0)
-----------------------
Net ................................................................................... $ 685.2 $ 23.6
=======================
Stock acquisitions of businesses:
Fair value of noncash assets acquired .................................................. $ -- $ 77.2
Net cash acquired ...................................................................... -- 4.5
Liabilities assumed .................................................................... -- (66.9)
-----------------------
Net value of common stock issued ...................................................... $ -- $ 14.8
===================================================================================================================
</TABLE>

U.S. Bancorp 27
CONSOLIDATED DAILY AVERAGE BALANCE SHEET AND RELATED YIELDS AND RATES
<TABLE>
<CAPTION>
For The Three Months Ended June 30
1998 1997
- -------------------------------------------------------------------------------------------------------------------------- ---------
Yields Yields %Change
(Dollars in Millions) and and Average
(Unaudited) Balance Interest Rates Balance Interest Rates Balance
- -------------------------------------------------------------------------------------------------------------------------- ---------
<S> <C> <C> <C> <C> <C> <C> <C>
ASSETS
Securities:
U.S. Treasury ............................................. $ 611 $ 8.8 5.78% $ 759 $ 11.1 5.87% (19.5)%
Mortgage-backed ........................................... 3,758 63.7 6.80 4,258 73.7 6.94 (11.7)
State and political ....................................... 1,263 24.4 7.75 586 11.5 7.87 **
U.S. Agencies and other ................................... 407 5.3 5.22 645 9.7 6.03 (36.9)
------------------- ------------------
Total available-for-sale securities ...................... 6,039 102.2 6.79 6,248 106.0 6.80 (3.3)
Unrealized gains (losses) on available-for-sale securities . 85 (47) **
------- -------
Net available-for-sale securities ....................... 6,124 6,201 (1.2)
Held-to-maturity securities ................................ -- -- -- 769 15.4 8.03 **
Trading account securities ................................. 217 3.4 6.28 177 2.5 5.67 22.6
Federal funds sold and resale agreements ................... 719 9.9 5.52 646 9.4 5.84 11.3
Loans:
Commercial:
Commercial ............................................... 24,264 490.8 8.11 22,431 460.2 8.23 8.2
Real estate:
Commercial mortgage ..................................... 8,143 176.5 8.69 8,070 182.4 9.07 .9
Construction ............................................ 2,569 59.9 9.35 2,223 53.6 9.67 15.6
------------------- ------------------
Total commercial ........................................ 34,976 727.2 8.34 32,724 696.2 8.53 6.9
Consumer:
Residential mortgage ..................................... 4,002 79.4 7.96 4,995 100.9 8.10 (19.9)
Residential mortgage held for sale ....................... 151 2.6 6.91 166 3.2 7.73 (9.0)
Home equity and second mortgage .......................... 5,694 135.8 9.57 5,072 121.5 9.61 12.3
Credit card .............................................. 3,941 123.2 12.54 3,546 110.8 12.53 11.1
Other .................................................... 6,636 161.5 9.76 7,012 171.1 9.79 (5.4)
------------------- ------------------
Total consumer .......................................... 20,424 502.5 9.87 20,791 507.5 9.79 (1.8)
------------------- ------------------
Total loans ............................................. 55,400 1,229.7 8.90 53,515 1,203.7 9.02 3.5
Allowance for credit losses ............................... 994 991 .3
------- -------
Net loans ................................................ 54,406 52,524 3.6
Other earning assets ....................................... 1,119 17.3 6.20 504 6.6 5.25 **
------------------- ------------------
Total earning assets* ................................... 63,494 1,362.5 8.61 61,859 1,343.6 8.71 2.6
Cash and due from banks .................................... 3,783 3,623 4.4
Other assets ............................................... 5,078 4,433 14.5
------- -------
Total assets ............................................ $71,446 $68,877 3.7%
======= =======

LIABILITIES AND SHAREHOLDERS' EQUITY
Noninterest-bearing deposits ............................... $13,381 $12,620 6.0%
Interest-bearing deposits:
Interest checking ......................................... 5,831 26.2 1.80 5,598 23.5 1.68 4.2
Money market accounts ..................................... 10,895 106.6 3.92 10,321 99.0 3.85 5.6
Other savings accounts .................................... 2,531 13.4 2.12 2,880 16.0 2.23 (12.1)
Savings certificates ...................................... 11,531 157.9 5.49 12,233 166.2 5.45 (5.7)
Certificates over $100,000................................. 3,257 48.1 5.92 4,036 58.9 5.85 (19.3)
------------------- ------------------
Total interest-bearing deposits .......................... 34,045 352.2 4.15 35,068 363.6 4.16 (2.9)
Short-term borrowings ...................................... 3,865 56.1 5.82 5,855 83.9 5.75 (34.0)
Long-term debt ............................................. 10,564 157.8 5.99 6,768 104.2 6.18 56.1
Company-obligated mandatorily redeemable preferred
securities of subsidiary trusts holding solely the junior
subordinated debentures of the parent company ............. 950 18.5 7.82 600 12.3 8.18 58.3
------------------- ------------------
Total interest-bearing liabilities ...................... 49,424 584.6 4.74 48,291 564.0 4.68 2.3
Other liabilities .......................................... 2,455 2,200 11.6
Preferred equity ........................................... -- 150 **
Common equity .............................................. 6,132 5,657 8.4
Accumulated other comprehensive income (loss) .............. 54 (41) **
------- -------
Total liabilities and shareholders' equity .............. $71,446 $68,877 3.7%
======= ======= ======
Net interest income ........................................ $ 777.9 $ 779.6
======== ========
Gross interest margin ...................................... 3.87% 4.03%
======= =======
Gross interest margin without taxable-equivalent
increments ................................................ 3.79% 3.94%
======= =======
Net interest margin ........................................ 4.91% 5.05%
======= =======
Net interest margin without taxable-equivalent
increments ................................................ 4.83% 4.96%
=========================================================================================================================
</TABLE>
INTEREST AND RATES ARE PRESENTED ON A FULLY TAXABLE-EQUIVALENT BASIS UNDER A
TAX RATE OF 35 PERCENT.
INTEREST INCOME AND RATES ON LOANS INCLUDE LOAN FEES. NONACCRUAL LOANS ARE
INCLUDED IN AVERAGE LOAN BALANCES.
*BEFORE DEDUCTING THE ALLOWANCE FOR CREDIT LOSSES AND EXCLUDING THE UNREALIZED
GAIN ON AVAILABLE-FOR-SALE SECURITIES.
**NOT MEANINGFUL

28 U.S. Bancorp
CONSOLIDATED DAILY AVERAGE BALANCE SHEET AND RELATED YIELDS AND RATES
<TABLE>
<CAPTION>
For The Six Months Ended June 30
1998 1997
- -------------------------------------------------------------------------------------------------------------------------- ---------
Yields Yields %Change
(Dollars in Millions) and and Average
(Unaudited) Balance Interest Rates Balance Interest Rates Balance
- -------------------------------------------------------------------------------------------------------------------------- ---------
<S> <C> <C> <C> <C> <C> <C> <C>
ASSETS
Securities:
U.S. Treasury ............................................. $ 621 $ 18.0 5.85% $ 834 $ 24.2 5.85% (25.5)%
Mortgage-backed ........................................... 3,934 133.4 6.84 4,227 145.7 6.95 (6.9)
State and political ....................................... 1,274 49.6 7.85 580 22.7 7.89 **
U.S. Agencies and other ................................... 432 11.7 5.46 681 21.0 6.22 (36.6)
------------------ ------------------
Total available-for-sale securities ...................... 6,261 212.7 6.85 6,322 213.6 6.81 (1.0)
Unrealized gains (losses) on available-for-sale securities . 91 (29) **
------- -------
Net available-for-sale securities ....................... 6,352 6,293 .9
Held-to-maturity securities ................................ -- -- -- 776 30.5 7.93 **
Trading account securities ................................. 183 5.2 5.73 173 4.9 5.71 5.8
Federal funds sold and resale agreements ................... 719 19.6 5.50 624 17.5 5.66 15.2
Loans:
Commercial:
Commercial ............................................... 23,879 959.3 8.10 21,999 893.0 8.19 8.5
Real estate:
Commercial mortgage ..................................... 8,158 357.5 8.84 8,043 359.8 9.02 1.4
Construction ............................................ 2,487 116.4 9.44 2,185 104.3 9.63 13.8
------------------ ------------------
Total commercial ........................................ 34,524 1,433.2 8.37 32,227 1,357.1 8.49 7.1
Consumer:
Residential mortgage ..................................... 4,182 166.2 8.01 5,061 201.4 8.02 (17.4)
Residential mortgage held for sale ....................... 167 5.7 6.88 157 5.9 7.58 6.4
Home equity and second mortgage .......................... 5,540 264.4 9.62 4,958 235.9 9.59 11.7
Credit card .............................................. 3,961 248.6 12.66 3,536 221.6 12.64 12.0
Other .................................................... 6,656 320.2 9.70 7,036 341.1 9.78 (5.4)
------------------ ------------------
Total consumer .......................................... 20,506 1,005.1 9.88 20,748 1,005.9 9.78 (1.2)
------------------ ------------------
Total loans ............................................. 55,030 2,438.3 8.94 52,975 2,363.0 9.00 3.9
Allowance for credit losses ............................... 1,004 991 1.3
------- -------
Net loans ................................................ 54,026 51,984 3.9
Other earning assets ....................................... 842 24.9 5.96 501 13.2 5.31 68.1
------------------ ------------------
Total earning assets* ................................... 63,035 2,700.7 8.64 61,371 2,642.7 8.68 2.7
Cash and due from banks .................................... 3,796 3,641 4.3
Other assets ............................................... 4,720 4,394 7.4
------- -------
Total assets ............................................ $70,638 $68,386 3.3%
======= =======

LIABILITIES AND SHAREHOLDERS' EQUITY
Noninterest-bearing deposits ............................... $13,168 $12,394 6.2%
Interest-bearing deposits:
Interest checking ......................................... 5,799 51.0 1.77 5,624 45.9 1.65 3.1
Money market accounts ..................................... 10,795 210.9 3.94 10,395 196.6 3.81 3.8
Other savings accounts .................................... 2,567 27.0 2.12 2,906 32.0 2.22 (11.7)
Savings certificates ...................................... 11,755 321.3 5.51 12,290 330.8 5.43 (4.4)
Certificates over $100,000................................. 3,272 97.1 5.98 3,816 110.1 5.82 (14.3)
------------------ ------------------
Total interest-bearing deposits .......................... 34,188 707.3 4.17 35,031 715.4 4.12 (2.4)
Short-term borrowings ...................................... 3,539 102.5 5.84 6,153 168.7 5.53 (42.5)
Long-term debt ............................................. 10,563 314.2 6.00 6,262 192.5 6.20 68.7
Company-obligated mandatorily redeemable preferred
securities of subsidiary trusts holding solely the junior
subordinated debentures of the parent company ............. 776 30.8 7.96 600 24.6 8.18 29.3
------------------ ------------------
Total interest-bearing liabilities ...................... 49,066 1,154.8 4.75 48,046 1,101.2 4.62 2.1
Other liabilities .......................................... 2,292 2,180 5.1
Preferred equity ........................................... -- 150 **
Common equity .............................................. 6,055 5,637 7.4
Accumulated other comprehensive income (loss) .............. 57 (21) **
------- -------
Total liabilities and shareholders' equity .............. $70,638 $68,386 3.3%
======= ======= =======
Net interest income ........................................ $ 1,545.9 $1,541.5
========= ========
Gross interest margin ...................................... 3.89% 4.06%
======= =======
Gross interest margin without taxable-equivalent
increments ................................................ 3.81% 3.97%
======= =======
Net interest margin ........................................ 4.95% 5.07%
======= =======
Net interest margin without taxable-equivalent
increments ................................................ 4.86% 4.97%
=========================================================================================================================
</TABLE>
INTEREST AND RATES ARE PRESENTED ON A FULLY TAXABLE-EQUIVALENT BASIS UNDER A
TAX RATE OF 35 PERCENT.
INTEREST INCOME AND RATES ON LOANS INCLUDE LOAN FEES. NONACCRUAL LOANS ARE
INCLUDED IN AVERAGE LOAN BALANCES.
*BEFORE DEDUCTING THE ALLOWANCE FOR CREDIT LOSSES AND EXCLUDING THE UNREALIZED
GAIN ON AVAILABLE-FOR-SALE SECURITIES.
**NOT MEANINGFUL

U.S. Bancorp 29
Part II -- OTHER INFORMATION

ITEM 5. OTHER INFORMATION -- On July 15, 1998 the Company's Bylaws were amended
to include an advance notice provision requiring that, if a shareholder desires
to bring business before an annual meeting, written notice of such business must
be received by the Company not less than 120 days prior to the date (i.e., the
month and day) in the subsequent year corresponding to the date of the prior
year's proxy statement. If the Company does not receive timely notice, the
business will be excluded from consideration at the meeting. This advance notice
provision supersedes the statutory notice period in revised Rule 14a-4(c)(1) of
the federal proxy rules, addressing the discretionary proxy voting authority of
the Board of Directors in connection with such shareholder business. In
addition, the Company's existing Bylaw provision requiring 90-day advance notice
of shareholder nominations of persons for election as Directors was amended to
require advance notice not less than 120 days prior to the date (i.e., the month
and day) in the subsequent year corresponding to the date of the prior year's
proxy statement. The foregoing descriptions of the amended Bylaw provisions are
qualified in their entirety by reference to the full text of the Company's
Bylaws, as amended, filed as Exhibit 3.1 hereto and incorporated herein by
reference.

Based on these amendments, if a shareholder desires to nominate a Director
for election at the 1999 Annual Meeting or to bring other business before such
meeting (and such business is not the subject of a shareholder proposal timely
submitted for inclusion in the proxy statement), written notice of such
nomination or such business, as prescribed in the Company's Bylaws, must be
received by the Company at its principal office in Minneapolis, Minnesota on or
before November 17, 1998.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) EXHIBITS
3.1 Bylaws, as amended.*
10.1 Employment Agreement with John F. Grundhofer, as amended.*
12 Computation of Ratio of Earnings to Fixed Charges.
27 Article 9 Financial Data Schedule.*

* COPIES OF THIS EXHIBIT WILL BE FURNISHED UPON REQUEST AND PAYMENT OF THE
COMPANY'S REASONABLE EXPENSES IN FURNISHING THE EXHIBIT.


(b) REPORTS ON FORM 8-K
During the three months ended June 30, 1998, the Company filed the
following Current Reports on Form 8-K.

Form 8-K filed April 3, 1998, relating to the Company entering into
underwriting agreements with USB Capital II, Merrill Lynch, Pierce, Fenner
& Smith Incorporated, Piper Jaffray Inc., Dain Rauscher Incorporated,
Morgan Stanley & Co. Incorporated, Prudential Securities Incorporated and
Smith Barney Inc. for the public offering of Trust Preferred Securities.


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

U.S. BANCORP



By: /s/ SUSAN E. LESTER
---------------------------------------------------------
Susan E. Lester
Executive Vice President and Chief Financial Officer
(Principal Financial Officer and Duly Authorized Officer)

DATE: August 12, 1998


30 U.S. Bancorp
[LOGO]
US BANCORP

P.O. Box 522
Minneapolis, Minnesota
55480

http://www.usbank.com

First Class
U.S. Postage
PAID
Permit No. 2440
Minneapolis, MN

SHAREHOLDER INQUIRIES

COMMON STOCK TRANSFER AGENT AND REGISTRAR
First Chicago Trust Company of New York acts as transfer agent and registrar,
dividend paying agent, and dividend reinvestment plan agent for U.S. Bancorp and
maintains all shareholder records for the corporation. For information about
U.S. Bancorp stock, or if you have questions regarding your stock certificates
(including transfers), address or name changes, lost dividend checks, lost stock
certificates, or Form 1099s, please call First Chicago's Shareholder Services
Center at (800) 446-2617. Representatives are available weekdays, 8:30 a.m. to
7:00 p.m. EST, and the interactive voice response system is available 24 hours a
day, seven days a week. The TDD telephone number for the hearing impaired is
(201) 222-4955.

First Chicago Trust Company of New York, P.O. Box 2500, Jersey City, New Jersey
07303-2500.

Telephone: (201) 324-0498
Fax: (201) 222-4892
Internet Address: http://www.fctc.com
E-mail address: fctc@em.fcnbd.com

COMMON STOCK LISTING AND TRADING
U.S. Bancorp Common Stock is listed and traded on the New York Stock Exchange
under the ticker symbol USB.

DIVIDENDS
U.S. Bancorp currently pays quarterly dividends on its Common Stock on or about
the 15th of March, June, September and December, subject to prior Board
approval. Shareholders may choose to have dividends electronically deposited
directly into their bank accounts. For enrollment information, please call First
Chicago at (800) 446-2617.

DIVIDEND REINVESTMENT PLAN
U.S. Bancorp shareholders can take advantage of a plan that provides automatic
reinvestment of dividends and/or optional cash purchases of additional shares of
U.S. Bancorp Common Stock up to $60,000 per calendar year. For more information,
please contact First Chicago Trust Company of New York, P.O. Box 2598, Jersey
City, New Jersey, 07303-2598, (800) 446-2617.

INVESTMENT COMMUNITY CONTACTS
John R. Danielson
Senior Vice President, Investor and Corporate Relations
(612) 973-2261

Judith T. Murphy
Vice President, Investor Relations
(612) 973-2264

FINANCIAL INFORMATION
U.S. Bancorp news and financial results are available by fax, mail and the
Company's Web site.

FAX. To access our fax-on-demand service, call (800) 758-5804. When asked, enter
U.S. Bancorp's extension number, "312402." Enter "1" for the most current news
release or "2" for a menu of news releases. Enter your fax and telephone numbers
as directed. The information will be faxed to you promptly.

MAIL. At your request, we will mail to you our quarterly earnings news releases,
quarterly financial data on Form 10-Q, and additional annual reports. To be
added to U.S. Bancorp's mailing list for quarterly earnings news releases, or to
request other information, please contact:

Investor and Corporate Relations
(612) 973-2263
U.S. Bancorp
601 Second Avenue South, MPFP2711
Minneapolis, Minnesota 55402-4302

WEB SITE. For information about U.S. Bancorp, including news and financial
results, product information, and service locations, access our home page on the
World Wide Web. The address is http://www.usbank.com.