1
For the Period
Net income
Profitability ratios (annualized):
Efficiency ratio (1)
Total revenue
Dividends declared per common share (2)
Average common shares outstanding
Average loans
Net interest margin
At Period End
Capital ratios:
Book value per common share
Team members (active, full-time equivalent)
Common Stock Price
2
3
4
5
6
7
EARNING ASSETS
FUNDING SOURCES
NONINTEREST-BEARING FUNDING SOURCES
TOTAL ASSETS
8
9
10
11
12
Salaries
Total
13
14
15
At June 30, 2007
At June 30, 2007, assuming a 200 basis point:
16
Noninterest-bearing
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
INTEREST INCOME
INTEREST EXPENSE
NONINTEREST INCOME
NONINTEREST EXPENSE
INCOME BEFORE INCOME TAX EXPENSE
NET INCOME
EARNINGS PER COMMON SHARE
DILUTED EARNINGS PER COMMON SHARE
DIVIDENDS DECLARED PER COMMON SHARE
32
ASSETS
Loans
Mortgage servicing rights:
Total assets
LIABILITIES
Total liabilities
STOCKHOLDERS EQUITY
Total stockholders equity
Total liabilities and stockholders equity
33
BALANCE DECEMBER 31, 2005
BALANCE JUNE 30, 2006
BALANCE DECEMBER 31, 2006
BALANCE JUNE 30, 2007
34
Cash flows from operating activities:
Net cash provided by operating activities
Cash flows from investing activities:
Net cash used by investing activities
Cash flows from financing activities:
Net cash provided by financing activities
Net change in cash and due from banks
Cash and due from banks at beginning of period
Cash and due from banks at end of period
Supplemental disclosures of cash flow information:
35
36
37
Placer Sierra Bancshares, Sacramento, California
Federal funds sold and securities purchased under resale agreements
38
Securities of U.S. Treasury and federal agencies
Gross unrealized gains
39
Commercial and commercial real estate:
Total loans
Impairment measurement based on:
40
Balance, beginning of period
Provision for credit losses
Loan charge-offs:
Loan recoveries:
Allowances related to business combinations/other
Balance, end of period
Components:
Net loan charge-offs (annualized) as a percentage of average total loans
Allowance for loan losses as a percentage of total loans
41
Nonmarketable equity investments:
Operating lease assets
Net gains from private equity investments
42
Amortized intangible assets:
MSRs (fair value) (1)
Six months ended June 30, 2007 (actual)
Estimate for year ended December 31,
43
December 31, 2005
December 31, 2006
June 30, 2006
June 30, 2007
44
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
Total ESOP Preferred Stock
Unearned ESOP shares (2)
45
Service cost
Six months ended June 30,
46
47
48
49
50
Net interest income (1)
51
52
Fair value, beginning of period
Changes in fair value:
Fair value, end of period
Fair value of amortized MSRs:
53
Loans serviced for others (1)
Servicing income, net:
Market-related valuation changes to MSRs, net of hedge results (2) + (4)
54
55
Trading assets
Other liabilities (1)
Quarter ended June 30, 2007
Total net gains (losses) included in net income
Net gains (losses) included in net income relating to assets and liabilities held at June 30, 2007 (1)
Six months ended June 30, 2007
56
Mortgages held for sale
Mortgages held for sale reported at fair value:
57
Changes in fair value included in net income:
58
Dividends from subsidiaries:
Deposits
NET INTEREST INCOME
INCOME BEFORE INCOME TAX EXPENSE (BENEFIT) AND EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES
59
60
61
62
LIABILITIES AND STOCKHOLDERS EQUITY
63
64
65
66
67
68
As of June 30, 2007:
Tier 1 capital (to risk-weighted assets)
Tier 1 capital (to average assets)
69
70
Net gains (losses) from fair value hedges from:
Net gains from ineffective portion of change in the value of cash flow hedges
71
ASSET/LIABILITY MANAGEMENT HEDGES
CUSTOMER ACCOMMODATION, TRADING AND OTHER FREE-STANDING DERIVATIVES
72
April
May
June
73
74
75
Including interest on deposits
Excluding interest on deposits
76