1
2
3
4
5
6
7
8
9
10
EARNING ASSETS
FUNDING SOURCES
Net interest margin and net interest income on a taxable-equivalent basis (6)
NONINTEREST-EARNING ASSETS
NONINTEREST-BEARING FUNDING SOURCES
11
Service charges on deposit accounts
Trust and investment fees:
Card fees
Other fees:
Mortgage banking:
Operating leases
Total
12
13
Salaries
14
15
At March 31, 2008
At March 31, 2008, assuming a 200 basis point:
16
Noninterest-bearing
17
18
Nonaccrual loans:
Foreclosed assets:
As a percentage of total loans
19
20
Commercial and commercial real estate:
21
22
Liquidating portfolio
Core portfolio
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
Federal funds sold and securities purchased under resale agreements
41
Securities of U.S. Treasury and federal agencies
Gross unrealized gains
Gross realized gains
42
Impairment measurement based on:
43
Balance, beginning of period
Provision for credit losses
Loan charge-offs:
Loan recoveries:
Other
Balance, end of period
Components:
Net loan charge-offs (annualized) as a percentage of average total loans
Allowance for loan losses as a percentage of total loans
44
Nonmarketable equity investments:
Operating lease assets
Net gains from private equity investments (1)
45
46
Fair value, beginning of quarter
Changes in fair value:
Balance, beginning of quarter
Fair value of amortized MSRs:
47
Loans serviced for others (1)
Ratio of MSRs to related loans serviced for others
Servicing income, net:
Amortization
Net gains on mortgage loan origination/sales activities
48
Amortized intangible assets:
MSRs (fair value) (1)
Three months ended March 31, 2008 (actual)
Estimate for year ended December 31,
49
December 31, 2006 andMarch 31, 2007
December 31, 2007
Goodwill from business combinations
March 31, 2007
March 31, 2008
50
51
52
53
Net gains from fair value hedges from:
Net gains (losses) from ineffective portion of change in the value of cash flow hedges
54
55
CUSTOMER ACCOMMODATION, TRADING AND OTHER FREE-STANDING DERIVATIVES
56
57
58
59
60
61
62
63
64
65
66
67
68
69
Cash flows from operating activities:
Cash flows from investing activities:
Cash flows from financing activities:
Cash and due from banks at beginning of quarter
Cash and due from banks at end of quarter
70
71
As of March 31, 2008:
72
73
74