1
For the Period
Profitability ratios (annualized):
Efficiency ratio (1)
Total revenue
Dividends declared per common share
Average common shares outstanding
Average loans
Net interest margin
At Period End
Capital ratios:
Book value per common share
Team members (active, full-time equivalent)
Common Stock Price
2
3
4
5
6
7
8
9
10
11
EARNING ASSETS
FUNDING SOURCES
NONINTEREST-EARNING ASSETS
NONINTEREST-BEARING FUNDING SOURCES
TOTAL ASSETS
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
INTEREST INCOME
INTEREST EXPENSE
NET INTEREST INCOME
NONINTEREST INCOME
NONINTEREST EXPENSE
INCOME BEFORE INCOME TAX EXPENSE
NET INCOME
EARNINGS PER COMMON SHARE
DILUTED EARNINGS PER COMMON SHARE
DIVIDENDS DECLARED PER COMMON SHARE
39
ASSETS
Loans
Mortgage servicing rights:
Total assets
LIABILITIES
Total liabilities
STOCKHOLDERS EQUITY
Total stockholders equity
Total liabilities and stockholders equity
40
BALANCE DECEMBER 31, 2006
BALANCE JUNE 30, 2008
41
Cash flows from operating activities:
Net cash provided by operating activities
Cash flows from investing activities:
Net cash used by investing activities
Cash flows from financing activities:
Net cash provided by financing activities
Net change in cash and due from banks
Cash and due from banks at beginning of period
Cash and due from banks at end of period
Supplemental disclosures of cash flow information:
42
43
44
Flatiron Credit Company, Inc., Denver, Colorado
Federal funds sold and securities purchased under
45
Securities of U.S. Treasury andfederal agencies
Total
Gross unrealized gains
46
December 31, 2007
June 30, 2008
47
Gross realized gains
48
Commercial and commercial real estate:
Total loans
Impairment measurement based on:
49
Balance, beginning of period
Provision for credit losses
Loan charge-offs:
Loan recoveries:
Allowances related to business combinations/other
Balance, end of period
Components:
Net loan charge-offs (annualized) as a percentage of average total loans
Allowance for loan losses as a percentage of total loans
50
Nonmarketable equity investments:
Operating lease assets
Net gains from private equity investments
51
52
Fair value, beginning of period
Changes in fair value:
Fair value, end of period
53
Servicing income, net:
Amortization
Net gains on mortgage loan origination/sales activities
54
Amortized intangible assets:
MSRs (fair value) (1)
Six months ended June 30, 2008 (actual)
Estimate for year ended December 31,
55
December 31, 2006
June 30, 2007
56
57
58
59
Net gains (losses) from fair value hedges from:
Net gains from ineffective portion of change in the value of cash flow hedges
60
61
CUSTOMER ACCOMMODATION, TRADING AND OTHER FREE-STANDING DERIVATIVES
62
63
64
65
66
67
68
Service cost
Six months ended June 30,
69
Net income (numerator)
Per share
70
71
Net interest income (1)
72
Dividends from subsidiaries:
Deposits
INCOME BEFORE INCOME TAX EXPENSE (BENEFIT) AND EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES
73
74
INCOME BEFORE INCOME TAX EXPENSE AND EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES
75
76
LIABILITIES AND STOCKHOLDERS EQUITY
77
78
79
80
As of June 30, 2008:
Tier 1 capital (to risk-weighted assets)
Tier 1 capital (to average assets)
81
April
May
June
82
83
84
85
86