1
For the Quarter
Profitability ratios (annualized)
Efficiency ratio (1)
Total revenue
Dividends declared per common share
Average common shares outstanding
Average loans
Net interest margin
At Quarter End
Capital ratios
Book value per common share
Team members (active, full-time equivalent)
Common Stock Price
2
3
4
5
6
7
8
9
EARNING ASSETS
FUNDING SOURCES
NONINTEREST-EARNING ASSETS
NONINTEREST-BEARING FUNDING SOURCES
TOTAL ASSETS
10
Service charges on deposit accounts
Trust and investment fees:
Card fees
Other fees:
Mortgage banking:
Operating leases
Total
11
12
Salaries
13
14
At March 31, 2006
At March 31, 2006, assuming a 200 basis point:
15
Noninterest-bearing
16
Nonaccrual loans:
Foreclosed assets:
17
Commercial and commercial real estate:
Consumer:
Foreign
18
19
20
21
22
23
24
25
26
27
28
29
30
ASSETS
Loans
Mortgage servicing rights:
Total assets
LIABILITIES
Total liabilities
STOCKHOLDERS EQUITY
Total stockholders equity
Total liabilities and stockholders equity
31
BALANCE DECEMBER 31, 2004
BALANCE MARCH 31, 2005
BALANCE DECEMBER 31, 2005
BALANCE MARCH 31, 2006
32
Cash flows from operating activities:
Net cash provided by operating activities
Cash flows from investing activities:
Net cash used by investing activities
Cash flows from financing activities:
Net cash provided (used) by financing activities
Net change in cash and due from banks
Cash and due from banks at beginning of quarter
Cash and due from banks at end of quarter
Supplemental disclosures of cash flow information:
33
34
35
36
37
38
39
Balance, beginning of period
Provision for credit losses
Loan charge-offs:
Loan recoveries:
Other
Balance, end of period
Components:
Net loan charge-offs (annualized) as a percentage of average total loans
Allowance for loan losses as a percentage of total loans
40
Nonmarketable equity investments:
Operating lease assets
Net gains from private equity investments
41
Amortized intangible assets:
Mortgage servicing rights (fair value) (1)
Three months ended March 31, 2006 (actual)
Estimate for year ended December 31,
42
December 31, 2004
December 31, 2005
Goodwill from business combinations (including contingent payments)
March 31, 2005
March 31, 2006
43
ESOP Preferred Stock (1):
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
Total ESOP Preferred Stock
Unearned ESOP shares (2)
44
45
46
Long-Term Incentive Compensation Plans
Options outstanding as of December 31, 2005
As of March 31, 2006:
Broad-Based Plans
Director Plans
47
Per share fair value of options granted:
48
Nonvested at January 1, 2006
Nonvested at March 31, 2006
49
Service cost
Net periodic benefit cost
50
Net income (numerator)
EARNINGS PER COMMON SHARE
Per share
DILUTED EARNINGS PER COMMON SHARE
51
52
Net interest income (1)
53
54
Balance at December 31, 2005
Balance at January 1, 2006
Fair value, beginning of quarter
Changes in fair value:
Fair value, end of quarter
55
Balance, beginning of quarter
Valuation allowance:
Amortized MSRs, net
Fair value of amortized MSRs:
Loans serviced for others (1)
Ratio of MSRs to related loans serviced for others
56
Market-related valuation changes to MSRs, net of hedge results (2) + (5)
57
Dividends from subsidiaries:
58
59
LIABILITIES AND STOCKHOLDERS EQUITY
60
61
62
63
64
65
66
67
Gains (losses) from derivatives related to MSRs and other interests held from change in value of (1):
Derivatives excluded from the assessment of hedge effectiveness
Gains (losses) from ineffective portion of change in the value of other fair value hedges (2)
Gains from ineffective portion of change in the value of cash flow hedges
68
ASSET/LIABILITY MANAGEMENT HEDGES
CUSTOMER ACCOMMODATIONS AND TRADING
69
January
February
March
70
71
72