Wells Fargo
WFC
#54
Rank
$273.03 B
Marketcap
$86.98
Share price
0.80%
Change (1 day)
11.57%
Change (1 year)

Wells Fargo - 10-Q quarterly report FY2013 Q2


Text size:
Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2013

Commission file number 001-2979

WELLS FARGO & COMPANY

(Exact name of registrant as specified in its charter)

 

Delaware No. 41-0449260
(State of incorporation) (I.R.S. Employer Identification No.)

420 Montgomery Street, San Francisco, California 94163

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: 1-866-249-3302

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes þ            No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes þ            No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, anon-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer þ  Accelerated filer ¨ 
Non-accelerated filer ¨  (Do not check if a smaller reporting company)  Smaller reporting company ¨ 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes¨            No þ

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

   

Shares Outstanding

July 31, 2013

   

Common stock, $1-2/3 par value

  5,309,782,331  


Table of Contents

FORM 10-Q

CROSS-REFERENCE INDEX

 

PART I

 

Financial Information

  

Item 1.

 

Financial Statements

   Page  
 

Consolidated Statement of Income

   61  
 

Consolidated Statement of Comprehensive Income

   62  
 

Consolidated Balance Sheet

   63  
 

Consolidated Statement of Changes in Equity

   64  
 

Consolidated Statement of Cash Flows

   66  
 

Notes to Financial Statements

  
 

  1  -  Summary of Significant Accounting Policies

   67  
 

  2  -  Business Combinations

   69  
 

  3  -   Federal Funds Sold, Securities Purchased under Resale Agreements and Other Short-Term Investments

   69  
 

  4  -  Securities Available for Sale

   70  
 

  5  -  Loans and Allowance for Credit Losses

   77  
 

  6  -  Other Assets

   95  
 

  7  -  Securitizations and Variable Interest Entities

   96  
 

  8  -  Mortgage Banking Activities

   105  
 

  9  -  Intangible Assets

   108  
 

10  -  Guarantees, Pledged Assets and Collateral

   109  
 

11  -  Legal Actions

   113  
 

12  -  Derivatives

   114  
 

13  -  Fair Values of Assets and Liabilities

   122  
 

14  -  Preferred Stock

   145  
 

15  -  Employee Benefits

   147  
 

16  -  Earnings Per Common Share

   148  
 

17  -  Other Comprehensive Income

   149  
 

18  -  Operating Segments

   151  
 

19  -  Regulatory and Agency Capital Requirements

   153  

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and
Results of Operations (Financial Review)

  
 

Summary Financial Data

   2  
 

Overview

   3  
 

Earnings Performance

   4  
 

Balance Sheet Analysis

   12  
 

Off-Balance Sheet Arrangements

   16  
 

Risk Management

   17  
 

Capital Management

   52  
 

Regulatory Reform

   56  
 

Critical Accounting Policies

   57  
 

Current Accounting Developments

   57  
 

Forward-Looking Statements

   58  
 

Risk Factors

   59  
 

Glossary of Acronyms

   154  

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

   42  

Item 4.

 

Controls and Procedures

   60  

PART II

 

Other Information

  

Item 1.

 

Legal Proceedings

   155  

Item 1A.

 

Risk Factors

   155  

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

   155  

Item 6.

 

Exhibits

   156  

Signature

    156  

Exhibit Index

    157  

 

1


Table of Contents

PART I - FINANCIAL INFORMATION

FINANCIAL REVIEW

Summary Financial Data

 

 

   Quarter ended   % Change
June 30, 2013 from
  Six months ended     
($ in millions, except per share amounts)  June 30,
2013
  March 31,
2013
   June 30,
2012
   March 31,
2013
  June 30,
2012
  June 30,
2013
   June 30,
2012
   %
Change
 

 

 

For the Period

             

Wells Fargo net income

  $            5,519   5,171    4,622    7 %   19   10,690    8,870    21 % 

Wells Fargo net income applicable to common stock

   5,272   4,931    4,403    7   20   10,203    8,425    21 

Diluted earnings per common share

   0.98   0.92    0.82    7   20   1.90    1.57    21 

Profitability ratios (annualized):

             

Wells Fargo net income to average assets (ROA)

   1.55 %   1.49    1.41    4   10   1.52    1.36    12 

Wells Fargo net income applicable to common stock to average Wells Fargo common stockholders’ equity (ROE)

   14.02   13.59    12.86    3   9   13.81    12.51    10 

Efficiency ratio (1)

   57.3   58.3    58.2    (2  (2  57.8    59.1    (2

Total revenue

  $21,378   21,259    21,289    1   -    42,637    42,925    (1

Pre-tax pre-provision profit (PTPP) (2)

   9,123   8,859    8,892    3   3   17,982    17,535    3 

Dividends declared per common share

   0.30   0.25    0.22    20   36   0.55    0.44    25 

Average common shares outstanding

   5,304.7   5,279.0    5,306.9    -    -    5,291.9    5,294.9    -  

Diluted average common shares outstanding

   5,384.6   5,353.5    5,369.9    1   -    5,369.9    5,354.3    -  

Average loans

  $800,241   798,074    768,223    -    4   799,164    768,403    4 

Average assets

   1,429,005   1,404,334    1,321,584    2   8   1,416,741    1,312,252    8 

Average core deposits (3)

   936,090   925,866    880,636    1   6   931,006    875,576    6 

Average retail core deposits (4)

   666,043   662,913    624,329    -    7   664,487    620,445    7 

Net interest margin

   3.46 %   3.48    3.91    (1  (12  3.47    3.91    (11

At Period End

             

Securities available for sale

  $249,439   248,160    226,846    1   10   249,439    226,846    10 

Loans

   801,974   799,966    775,199    -    3   801,974    775,199    3 

Allowance for loan losses

   16,144   16,711    18,320    (3  (12  16,144    18,320    (12

Goodwill

   25,637   25,637    25,406    -    1   25,637    25,406    1 

Assets

   1,440,563   1,436,634    1,336,204    -    8   1,440,563    1,336,204    8 

Core deposits (3)

   941,158   939,934    882,137    -    7   941,158    882,137    7 

Wells Fargo stockholders’ equity

   162,421   162,086    148,070    -    10   162,421    148,070    10 

Total equity

   163,777   163,395    149,437    -    10   163,777    149,437    10 

Tier 1 capital (5)

   132,969   129,071    117,856    3   13   132,969    117,856    13 

Total capital (5)

   164,998   161,551    149,813    2   10   164,998    149,813    10 

Capital ratios:

             

Total equity to assets

   11.37 %   11.37    11.18    -    2   11.37    11.18    2 

Risk-based capital (5):

             

Tier 1 capital

   12.12   11.80    11.69    3   4   12.12    11.69    4 

Total capital

   15.03   14.76    14.85    2   1   15.03    14.85    1 

Tier 1 leverage (5)

   9.63   9.53    9.25    1   4   9.63    9.25    4 

Tier 1 common equity (6)

   10.71   10.39    10.08    3   6   10.71    10.08    6 

Common shares outstanding

   5,302.2   5,288.8    5,275.7    -    1   5,302.2    5,275.7    1 

Book value per common share

  $28.26   28.27    26.06    -    8   28.26    26.06    8 

Common stock price:

             

High

   41.74   38.20    34.59    9   21   41.74    34.59    21 

Low

   36.19   34.43    29.80    5   21   34.43    27.94    23 

Period end

   41.27   36.99    33.44    12   23   41.27    33.44    23 

Team members (active, full-time equivalent)

   274,300   274,300    264,400    -    4   274,300    264,400    4 

 

 

 

(1)The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income).
(2)Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle.
(3)Core deposits are noninterest-bearing deposits, interest-bearing checking, savings certificates, certain market rate and other savings, and certain foreign deposits (Eurodollar sweep balances).
(4)Retail core deposits are total core deposits excluding Wholesale Banking core deposits and retail mortgage escrow deposits.
(5)See Note 19 (Regulatory and Agency Capital Requirements) to Financial Statements in this Report for additional information.
(6)See the “Capital Management” section in this Report for additional information.

 

2


Table of Contents

This Quarterly Report, including the Financial Review and the Financial Statements and related Notes, contains forward-looking statements, which may include forecasts of our financial results and condition, expectations for our operations and business, and our assumptions for those forecasts and expectations. Do not unduly rely on forward-looking statements. Actual results may differ materially from our forward-looking statements due to several factors. Factors that could cause our actual results to differ materially from our forward-looking statements are described in this Report, including in the “Forward-Looking Statements” section, and the “Risk Factors” and “Regulation and Supervision” sections of our Annual Report on Form 10-K for the year ended December 31, 2012 (2012 Form 10-K).

When we refer to “Wells Fargo,” “the Company,” “we,” “our” or “us” in this Report, we mean Wells Fargo & Company and Subsidiaries (consolidated). When we refer to the “Parent,” we mean Wells Fargo & Company. When we refer to “legacy Wells Fargo,” we mean Wells Fargo excluding Wachovia Corporation (Wachovia). See the Glossary of Acronyms at the end of this Report for terms used throughout this Report.

Financial Review

Overview

 

 

Wells Fargo & Company is a nationwide, diversified, community-based financial services company with $1.4 trillion in assets. Founded in 1852 and headquartered in San Francisco, we provide banking, insurance, investments, mortgage, and consumer and commercial finance through more than 9,000 stores, 12,000 ATMs and the Internet (wellsfargo.com), and we have offices in more than 35 countries to support our customers who conduct business in the global economy. With more than 274,000 active, full-time equivalent team members, we serve one in three households in the United States and rank No. 25 on Fortune’s 2013 rankings of America’s largest corporations. We ranked fourth in assets and first in the market value of our common stock among all U.S. banks at June 30, 2013.

Our vision is to satisfy all our customers’ financial needs, help them succeed financially, be recognized as the premier financial services company in our markets and be one of America’s great companies. Our primary strategy to achieve this vision is to increase the number of our products our customers utilize and to offer them all of the financial products that fulfill their needs. Our cross-sell strategy, diversified business model and the breadth of our geographic reach facilitate growth in both strong and weak economic cycles, as we can grow by expanding the number of products our current customers have with us, gain new customers in our extended markets, and increase market share in many businesses.

Financial Performance

Wells Fargo net income was $5.5 billion in second quarter 2013, the highest quarterly profit in our history, with record diluted earnings per share of $0.98. Net income and diluted earnings per share (EPS) increased at double-digit rates (19% and 20%, respectively), compared with second quarter 2012. This was our 14th consecutive quarter of earnings per share growth and 9th consecutive quarter of record earnings per share. Achieving this consistent, strong performance, during a dynamic economic and interest rate environment, demonstrates the benefit of our diversified business model. We are not dependent on any one business to generate growth. We have over 90 different businesses that are all focused on meeting our customer’s

financial needs. Our results this quarter demonstrate the momentum we have throughout our businesses. Compared with a year ago:

  

we grew pre-tax pre-provision profit by 3%;

  

we reduced our expenses and improved our efficiency ratio by 90 basis points to 57.3%;

  

our loans grew by $26.8 billion, up 3%, and our core loan portfolio grew by $42.3 billion, up 6%;

  

our credit performance continued to improve, benefiting from our conservative underwriting and improving economic conditions, especially in housing, with net charge-offs down to 58 basis points and our total net charge-offs down 48% from a year ago;

  

our strong deposit franchise continued to grow, with total deposits up 10% from a year ago, while we reduced total deposit costs by 5 basis points to 14 basis points;

  

we achieved record retail banking cross-sell of 6.14 products per household (May 2013); Wholesale Banking grew to 6.9 products (March 2013) and Wealth, Brokerage and Retirement cross-sell increased to 10.35 products (May 2013);

  

we grew return on assets (ROA) by 14 basis points to 1.55% and return on equity (ROE) increased by 116 basis points to 14.02%; and

  

our capital levels continued to grow with our estimated Tier I common equity ratio under Basel III increasing to 8.62%.

Our balance sheet continued to strengthen in second quarter 2013 with further core loan and deposit growth and an increase in our securities portfolio. Our non-strategic/liquidating loan portfolios decreased $3.3 billion during the quarter and, excluding the planned runoff of these loans, our core loan portfolios increased $5.3 billion from the prior quarter. Total average loans were $800.2 billion, up $2.2 billion from the prior quarter. Our short-term investments and federal funds sold balances increased by $4.9 billion during the quarter on continued strong deposit growth. We grew our securities available for sale portfolio by $1.3 billion as new investments were largely offset by run-off and a $6.1 billion reduction in the net unrealized gain on securities available for sale. Deposit

 

 

3


Table of Contents

Overview (continued)

 

growth remained strong with period-end deposits up $10.9 billion from first quarter 2013. We have successfully grown deposits while reducing our deposit costs for 10 consecutive quarters. Our ROA grew to 1.55%, within our targeted range of 1.3% to 1.6%, and our ROE increased to 14.02%, also within our targeted range of 12% to 15%.

Credit Quality

Credit quality continued to improve in second quarter 2013, with solid performance in several of our commercial and consumer loan portfolios. Net charge-offs of $1.2 billion were 0.58% (annualized) of average loans, down 57 basis points from a year ago, and the lowest rate since second quarter 2006. Net losses in our commercial portfolio were $44 million, or 5 basis points of average loans. Net consumer losses declined to 101 basis points from 176 basis points in second quarter 2012.

Commercial losses for second quarter 2013 were favorably affected by our commercial real estate portfolios reporting a net recovery position due to resolutions of problem loans. The consumer loss levels have improved due to lower severity reflecting the positive momentum in the residential real estate market, with home values improving significantly in many markets, as well as lower frequency.

Nonperforming assets decreased to $21.1 billion at June 30, 2013, from $24.5 billion at December 31, 2012, with declines in both nonaccrual loans and foreclosed assets.

Reflecting these improvements in our loan portfolios, our $652 million provision for credit losses this quarter was $1.1 billion less than a year ago. This provision included a release of $500 million from the allowance for credit losses (the amount by which net charge-offs exceeded the provision), compared with a release of $400 million a year ago. We continue to expect future allowance releases absent a significant deterioration in the economy.

Capital

We continued to build capital in second quarter 2013, increasing total equity to $163.8 billion at June 30, 2013. Our Tier 1 common equity ratio grew 32 basis points during the quarter to 10.71% of risk-weighted assets (RWA) under Basel I, reflecting strong internal capital generation. Our estimated Tier I common equity ratio under Basel III which reflects our interpretation of the Basel III capital rules adopted July 2, 2013, increased to 8.62% in the second quarter. Other comprehensive income (OCI) negatively impacted the ratio by 24 basis points in the quarter due primarily to a reduction in net unrealized securities gains as a result of the increase in interest rates. Because of our strong earnings growth, we grew capital even with the impact from the increase in rates. We expect reductions to net unrealized securities gains when rates rise and this is one reason why we target an internal capital buffer of approximately 100 basis points.

Our strong earnings growth has enabled us to grow our capital levels while returning more capital to our shareholders. We increased our second quarter 2013 dividend to $0.30 per share, a 20% increase over our first quarter dividend, purchased 26.7 million shares in the quarter and executed a $500 million forward contract that is expected to settle in third quarter 2013 for approximately 13 million shares.

Our other regulatory capital ratios remained strong with an increase in the Tier 1 capital ratio to 12.12% and Tier 1 leverage ratio to 9.63% at June 30, 2013, from 11.80% and 9.53%, respectively, at March 31, 2013. In July 2013, U.S. banking regulatory agencies issued a supplemental leverage ratio proposal. Based on our initial review, we believe our current leverage levels would meet the applicable proposed requirements at the holding company and each of its insured depository institution subsidiaries. See the “Capital Management” section in this Report for more information regarding our capital, including Tier 1 common equity.

 

 

Earnings Performance

 

 

Wells Fargo net income for second quarter 2013 was $5.5 billion ($0.98 diluted earnings per common share) compared with $4.6 billion ($0.82 diluted earnings per common share) for second quarter 2012. Net income for the first half of 2013 was $10.7 billion compared with $8.9 billion for the same period a year ago. Our second quarter 2013 quarterly and six-month earnings reflected the strength of our diversified business model with growth in many of our businesses. The key drivers of our financial performance in the second quarter and first half of 2013 were balanced net interest and fee income, diversified sources of fee income, a diversified loan portfolio and strong underlying credit performance.

Revenue, the sum of net interest income and noninterest income, was $21.4 billion in second quarter 2013, compared with $21.3 billion in second quarter 2012. Revenue for the first half of 2013 was $42.6 billion, down 1% from a year ago. The increase in revenue for second quarter 2013 was predominantly due to an increase in noninterest income, resulting from higher fee income in many of the Company’s core businesses. The decrease in

revenue for the first half of 2013 was predominantly due to a decrease in net interest income, resulting from continued repricing of the balance sheet in a low interest rate environment. Net interest income was $10.8 billion in second quarter 2013, representing 50% of revenue, compared with $11.0 billion (52%) in second quarter 2012. Continued success in generating low-cost deposits enabled us to grow assets by funding loans and securities growth while reducing higher cost long-term debt.

Noninterest income was $10.6 billion in second quarter 2013, representing 50% of revenue, compared with $10.3 billion (48%) in second quarter 2012. Noninterest income was $21.4 billion for the first half of 2013 compared with $21.0 billion for the same period a year ago. The increase in noninterest income for the second quarter and first half of 2013 was driven predominantly by solid performance in many of our businesses. Those fee sources generating double-digit year-over-year revenue growth in the second quarter and first half of 2013 included deposit service charges, brokerage advisory, commission and other fees, investment banking fees and card fees.

 

 

4


Table of Contents

Noninterest expense was $12.3 billion in second quarter 2013, compared with $12.4 billion in second quarter 2012. Noninterest expense was $24.7 billion for the first half of 2013 compared with $25.4 billion for the same period a year ago. The decrease in noninterest expense in the second quarter and first half of 2013 from the same periods a year ago was primarily due to lower operating losses and a reduction in foreclosed assets expense reflecting improvement in the real estate market. Our efficiency ratio was 57.3% in second quarter 2013, compared with 58.2% in second quarter 2012, reflecting our continued focus on expense management efforts.

Net Interest Income

Net interest income is the interest earned on debt securities, loans (including yield-related loan fees) and other interest-earning assets minus the interest paid on deposits, short-term borrowings and long-term debt. The net interest margin is the average yield on earning assets minus the average interest rate paid for deposits and our other sources of funding. Net interest income and the net interest margin are presented on a taxable-equivalent basis in Table 1 to consistently reflect income from taxable and tax-exempt loans and securities based on a 35% federal statutory tax rate.

While the Company believes that it has the ability to increase net interest income over time, net interest income and the net interest margin in any one period can be significantly affected by a variety of factors including the mix and overall size of our earning asset portfolio and the cost of funding those assets. In addition, some sources of interest income, such as resolutions from purchased credit-impaired (PCI) loans, loan prepayment fees and collection of interest on nonaccrual loans, can vary from period to period.

Net interest income on a taxable-equivalent basis was $10.9 billion and $21.6 billion in the second quarter and first half of 2013, down from $11.2 billion and $22.3 billion, respectively, a year ago. The net interest margin was 3.46% and 3.47% in the second quarter and first half of 2013, down from 3.91% in the same periods a year ago. The decrease in net interest income in both the second quarter and first half of 2013 from the same periods a year ago was largely driven by the impact of higher yielding loan and available-for-sale (AFS) securities runoff, partially offset by the benefits of AFS securities purchases and the retention of $23.1 billion in high-

quality, conforming real estate 1-4 family first mortgages in the second half of 2012 and first half of 2013. In addition, reductions in deposit and long-term debt costs also helped offset lower asset income. The decline in net interest margin in the second quarter and first half of 2013, compared with the same periods a year ago, was primarily driven by deposit growth which caused short-term investment balances to increase. These balances, which are dilutive to net interest margin, are essentially neutral to net interest income. In addition, net interest margin for the second quarter and first half of 2013 experienced significant pressure related to growth and repricing of the balance sheet. We expect continued pressure on our net interest margin as the balance sheet continues to reprice in the current low interest rate environment.

Average earning assets increased $114.6 billion and $107.2 billion in the second quarter and first half of 2013 from a year ago, as average securities available for sale increased $20.5 billion and $15.9 billion for the same periods, respectively. Average short-term investments increased $65.2 billion for both the second quarter and first half of 2013. In addition, an increase in commercial and industrial loans contributed to $32.0 billion and $30.8 billion higher average loans in the second quarter and first half of 2013, compared with a year ago.

Core deposits are an important low-cost source of funding and affect both net interest income and the net interest margin. Core deposits include noninterest-bearing deposits, interest-bearing checking, savings certificates, market rate and other savings, and certain foreign deposits (Eurodollar sweep balances). Average core deposits rose to $936.1 billion in second quarter 2013 ($931.0 billion in the first half of 2013), compared with $880.6 billion in second quarter 2012 ($875.6 billion in the first half of 2012) and funded 117% of average loans in second quarter 2013 (116% for the first half of 2013), compared with 115% a year ago (114% for the first half of 2012). Average core deposits decreased to 74% of average earning assets in both the second quarter and first half of 2013, compared with 76% a year ago. The cost of these deposits has continued to decline due to a sustained low interest rate environment and a shift in our deposit mix from higher cost certificates of deposit to lower yielding checking and savings products. About 94% of our average core deposits are in checking and savings deposits, one of the highest industry percentages.

 

 

5


Table of Contents

Earnings Performance (continued)

 

Table 1: Average Balances, Yields and Rates Paid (Taxable-Equivalent Basis) (1)(2)(3)

 

 

   Quarter ended June 30, 
   2013   2012 
(in millions)  Average
balance
   Yields/
rates
  Interest
income/
expense
   Average
balance
   Yields/
rates
  Interest
income/
expense
 

 

 

Earning assets

          

Federal funds sold, securities purchased under resale agreements and other short-term investments

  $136,484     0.33 %  $113     71,250     0.47 %  $83  

Trading assets

   46,622     2.98   347     42,614     3.27   348  

Securities available for sale (3):

          

Securities of U.S. Treasury and federal agencies

   6,684     1.73   29     1,954     1.60    

Securities of U.S. states and political subdivisions

   39,267     4.42   434     34,560     4.39   379  

Mortgage-backed securities:

          

Federal agencies

   102,007     2.79   711     95,031     3.37   800  

Residential and commercial

   31,315     6.50   509     33,870     6.97   591  

 

    

 

 

   

 

 

    

 

 

 

Total mortgage-backed securities

   133,322     3.66   1,220     128,901     4.32   1,391  

Other debt and equity securities

   55,533     3.84   531     48,915     4.39   535  

 

    

 

 

   

 

 

    

 

 

 

Total securities available for sale

   234,806     3.77   2,214     214,330     4.32   2,313  

Mortgages held for sale (4)

   43,422     3.48   378     49,528     3.86   477  

Loans held for sale (4)

   177     7.85       833     5.48   12  

Loans:

          

Commercial:

          

Commercial and industrial

   186,130     3.69   1,714     171,776     4.21   1,801  

Real estate mortgage

   105,261     3.92   1,029     105,509     4.60   1,208  

Real estate construction

   16,458     5.02   206     17,943     4.96   221  

Lease financing

   12,338     6.66   206     12,890     6.86   221  

Foreign

   42,273     2.23   235     38,917     2.57   249  

 

    

 

 

   

 

 

    

 

 

 

Total commercial

   362,460     3.75   3,390     347,035     4.28   3,700  

 

    

 

 

   

 

 

    

 

 

 

Consumer:

          

Real estate 1-4 family first mortgage

   252,558     4.23   2,671     230,065     4.62   2,658  

Real estate 1-4 family junior lien mortgage

   71,376     4.29   764     82,076     4.30   878  

Credit card

   24,023     12.55   752     22,065     12.70   697  

Automobile

   47,942     7.05   842     44,625     7.59   842  

Other revolving credit and installment

   41,882     4.74   495     42,357     4.51   475  

 

    

 

 

   

 

 

    

 

 

 

Total consumer

   437,781     5.05   5,524     421,188     5.29   5,550  

 

    

 

 

   

 

 

    

 

 

 

Total loans (4)

   800,241     4.46   8,914     768,223     4.83   9,250  

Other

   4,151     5.55   57     4,486     4.56   51  

 

    

 

 

   

 

 

    

 

 

 

Total earning assets

  $        1,265,903     3.80 %  $        12,027     1,151,264     4.37 %  $        12,534  

 

    

 

 

   

 

 

    

 

 

 

Funding sources

          

Deposits:

          

Interest-bearing checking

  $40,422     0.06 %  $    30,440     0.07 %  $ 

Market rate and other savings

   541,843     0.08   111     500,327     0.12   152  

Savings certificates

   52,552     1.23   161     60,341     1.34   200  

Other time deposits

   26,045     0.76   50     12,803     1.83   59  

Deposits in foreign offices

   68,871     0.15   25     65,587     0.17   27  

 

    

 

 

   

 

 

    

 

 

 

Total interest-bearing deposits

   729,733     0.19   353     669,498     0.27   443  

Short-term borrowings

   57,812     0.14   21     51,698     0.19   24  

Long-term debt

   125,496     2.02   632     127,660     2.48   789  

Other liabilities

   13,315     2.25   75     10,408     2.48   65  

 

    

 

 

   

 

 

    

 

 

 

Total interest-bearing liabilities

   926,356     0.47   1,081     859,264     0.62   1,321  

Portion of noninterest-bearing funding sources

   339,547     -       292,000         

 

    

 

 

   

 

 

    

 

 

 

Total funding sources

  $1,265,903     0.34   1,081     1,151,264     0.46   1,321  

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Net interest margin and net interest income on a taxable-equivalent basis (5)

     3.46 %  $10,946       3.91 %  $11,213  
    

 

 

     

 

 

 

Noninterest-earning assets

          

Cash and due from banks

  $16,214        16,200     

Goodwill

   25,637        25,332     

Other

   121,251        128,788     

 

      

 

 

    

Total noninterest-earning assets

  $163,102        170,320     

 

      

 

 

    

Noninterest-bearing funding sources

          

Deposits

  $280,029        254,442     

Other liabilities

   57,959        58,441     

Total equity

   164,661        149,437     

Noninterest-bearing funding sources used to fund earning assets

   (339,547)        (292,000)     

 

      

 

 

    

Net noninterest-bearing funding sources

  $163,102        170,320     

 

      

 

 

    

Total assets

  $1,429,005        1,321,584     

 

      

 

 

    

 

 

 

(1)Our average prime rate was 3.25% for the quarters ended June 30, 2013 and 2012, and 3.25% for the first six months of both 2013 and 2012. The average three-month London Interbank Offered Rate (LIBOR) was 0.28% and 0.47% for the quarters ended June 30, 2013 and 2012, respectively, and 0.28% and 0.49%, respectively, for the first six months of 2013 and 2012.
(2)Yield/rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories.
(3)Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts represent amortized cost for the periods presented.
(4)Nonaccrual loans and related income are included in their respective loan categories.
(5)Includes taxable-equivalent adjustments of $196 million and $176 million for the quarters ended June 30, 2013 and 2012, respectively, and $373 million and $346 million for the first six months of 2013 and 2012, respectively, primarily related to tax-exempt income on certain loans and securities. The federal statutory tax rate utilized was 35% for the periods presented.

 

6


Table of Contents
   Six months ended June 30, 
   2013   2012 
(in millions)  Average
balance
   Yields/
rates
  Interest
income/
expense
   Average
balance
   Yields/
rates
  Interest
income/
expense
 

 

 

Earning assets

          

Federal funds sold, securities purchased under resale agreements and other short-term investments

  $128,797     0.35  $221     63,635     0.49  $156  

Trading assets

   44,388     3.07    681     43,190     3.39    731  

Securities available for sale (3):

          

Securities of U.S. Treasury and federal agencies

   6,880     1.65    56     3,875     1.13    22  

Securities of U.S. states and political subdivisions

   38,430     4.40    844     33,578     4.45    747  

Mortgage-backed securities:

          

Federal agencies

   98,705     2.77    1,365     93,165     3.43    1,597  

Residential and commercial

   31,726     6.48    1,028     34,201     6.89    1,178  

 

    

 

 

   

 

 

    

 

 

 

Total mortgage-backed securities

   130,431     3.67    2,393     127,366     4.36    2,775  

Other debt and equity securities

   54,634     3.71    1,008     49,658     4.10    1,015  

 

    

 

 

   

 

 

    

 

 

 

Total securities available for sale

   230,375     3.74    4,301     214,477     4.26    4,559  

Mortgages held for sale (4)

   43,367     3.45    749     48,218     3.88    936  

Loans held for sale (4)

   159     8.28        790     5.29    21  

Loans:

          

Commercial:

          

Commercial and industrial

   185,327     3.71    3,414     169,279     4.20    3,534  

Real estate mortgage

   105,738     3.88    2,035     105,750     4.33    2,280  

Real estate construction

   16,508     4.93    404     18,337     4.87    444  

Lease financing

   12,381     6.72    416     13,009     7.89    513  

Foreign

   41,093     2.19    448     40,042     2.54    507  

 

    

 

 

   

 

 

    

 

 

 

Total commercial

   361,047     3.75    6,717     346,417     4.22    7,278  

 

    

 

 

   

 

 

    

 

 

 

Consumer:

          

Real estate 1-4 family first mortgage

   252,305     4.26    5,374     229,859     4.66    5,346  

Real estate 1-4 family junior lien mortgage

   72,715     4.29    1,548     83,397     4.28    1,778  

Credit card

   24,060     12.58    1,502     22,097     12.81    1,408 

Automobile

   47,258     7.12    1,668     44,155     7.69    1,688  

Other revolving credit and installment

   41,779     4.72    977     42,478     4.54    958  

 

    

 

 

   

 

 

    

 

 

 

Total consumer

   438,117     5.08    11,069     421,986     5.31    11,178  

 

    

 

 

   

 

 

    

 

 

 

Total loans (4)

   799,164     4.47    17,786     768,403     4.82    18,456  

Other

   4,203     5.37    112     4,545     4.49    103  

 

    

 

 

   

 

 

    

 

 

 

Total earning assets

  $        1,250,453     3.83  $        23,857             1,143,258     4.38  $        24,962  

 

    

 

 

   

 

 

    

 

 

 

Funding sources

          

Deposits:

          

Interest-bearing checking

  $36,316     0.06  $11     31,299     0.06  $10  

Market rate and other savings

   539,708     0.09    233     498,177     0.12    305  

Savings certificates

   53,887     1.23    328     61,515     1.35    413  

Other time deposits

   21,003     0.95    99     12,727     1.88    119  

Deposits in foreign offices

   69,968     0.15    51     65,217     0.16    53  

 

    

 

 

   

 

 

    

 

 

 

Total interest-bearing deposits

   720,882     0.20    722     668,935     0.27    900  

Short-term borrowings

   56,618     0.16    44     50,040     0.17    43  

Long-term debt

   126,299     2.11    1,329     127,599     2.54    1,619  

Other liabilities

   12,467     2.24    140     10,105     2.55    129  

 

    

 

 

   

 

 

    

 

 

 

Total interest-bearing liabilities

   916,266     0.49    2,235     856,679     0.63    2,691  

Portion of noninterest-bearing funding sources

   334,187              286,579           

 

    

 

 

   

 

 

    

 

 

 

Total funding sources

  $1,250,453     0.36    2,235     1,143,258     0.47    2,691  

 

   

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Net interest margin and net interest income on a taxable-equivalent basis (5)

     3.47  $21,622       3.91  $22,271  
    

 

 

     

 

 

 

Noninterest-earning assets

          

Cash and due from banks

  $16,371        16,587     

Goodwill

   25,638        25,230     

Other

   124,279        127,177     

 

      

 

 

    

Total noninterest-earning assets

  $166,288        168,994     

 

      

 

 

    

Noninterest-bearing funding sources

          

Deposits

  $277,141        250,528     

Other liabilities

   60,784        57,821     

Total equity

   162,550        147,224     

Noninterest-bearing funding sources used to fund earning assets

   (334,187)        (286,579)     

 

      

 

 

    

Net noninterest-bearing funding sources

  $166,288        168,994     

 

      

 

 

    

Total assets

  $1,416,741        1,312,252     

 

      

 

 

    

 

 

 

7


Table of Contents

Earnings Performance (continued)

 

Noninterest Income

Table 2: Noninterest Income

 

 

   Quarter ended June 30,   %  Six months ended June 30,   % 
(in millions)  2013   2012   Change  2013   2012   Change 

 

 

Service charges on deposit accounts

  $1,248     1,139     10  $2,462     2,223     11 

Trust and investment fees:

           

Brokerage advisory, commissions and other fees (1)

   2,127     1,845     15    4,177     3,675     14  

Trust and investment management (1)

   829     762        1,628     1,514      

Investment banking

   538     291     85    891     548     63  

 

    

 

 

   

Total trust and investment fees

   3,494     2,898     21    6,696     5,737     17  

 

    

 

 

   

Card fees

   813     704     15    1,551     1,358     14  

Other fees:

           

Charges and fees on loans

   387     427     (9)    771     872     (12)  

Merchant processing fees

   174     157     11    328     282     16  

Cash network fees

   125     120        242     238      

Commercial real estate brokerage commissions

   73     82     (11)    118     132     (11)  

Letters of credit fees

   102     108     (6)    211     220     (4)  

All other fees

   228     240     (5)    453     485     (7)  

 

    

 

 

   

Total other fees

   1,089     1,134     (4)    2,123     2,229     (5)  

 

    

 

 

   

Mortgage banking:

           

Servicing income, net

   393     679     (42)    707     931     (24)  

Net gains on mortgage loan origination/sales activities

   2,409     2,214        4,889     4,832      

 

    

 

 

   

Total mortgage banking

   2,802     2,893     (3)    5,596     5,763     (3)  

 

    

 

 

   

Insurance

   485     522     (7)    948     1,041     (9)  

Net gains from trading activities

   331     263     26    901     903       

Net losses on debt securities available for sale

   (54)     (61)     (11)    (9)     (68)     (87)  

Net gains from equity investments

   203     242     (16)    316     606     (48)  

Lease income

   225     120     88    355     179     98  

Life insurance investment income

   142     154     (8)    287     322     (11)  

All other

   (150)     244     NM     162     707     (77)  

 

    

 

 

   

Total

  $        10,628             10,252       $        21,388             21,000      

 

 

NM - Not meaningful

(1)Prior year periods have been revised to reflect all fund distribution fees as brokerage related income.

 

Noninterest income was $10.6 billion and $10.3 billion for second quarter 2013 and 2012, respectively, and $21.4 billion and $21.0 billion for the first half of 2013 and 2012, respectively. Noninterest income represented 50% of revenue for both the second quarter and first half of 2013 compared with 48% and 49%, respectively, for the same periods a year ago. The increase in noninterest income in the second quarter and first half of 2013 from the same periods a year ago was driven by solid performance in many of our businesses including retail deposits, credit card, merchant card processing, government and institutional banking, corporate banking, capital markets, asset-backed finance, commercial real estate, corporate trust, wealth management, retail brokerage, and retirement services.

Our service charges on deposit accounts increased in second quarter 2013 by $109 million, or 10% from second quarter 2012, and $239 million in the first half of 2013, or 11% from the first half of 2012, due to primary consumer checking customer growth, product changes and continued customer adoption of overdraft services.

We receive brokerage advisory, commissions and other fees for providing services to full-serviceand discount brokerage customers. Brokerage advisory, commissions and other fees

include transactional commissions based on the number of transactions executed at the customer’s direction, and asset-based fees, which are based on the market value of the customer’s assets. These fees increased to $2.1 billion and $4.2 billion in the second quarter and first half of 2013, respectively, from $1.8 billion and $3.7 billion for the same periods in 2012. The growth was predominantly due to higher asset-based fees from improved market performance and growing market share, as well as higher brokerage transactional revenue driven by increased client activity. Brokerage client assets totaled $1.3 trillion at June 30, 2013, a 9% increase from $1.2 trillion at June 30, 2012, due to higher market values and customer growth in assets under management.

We earn trust and investment management fees from managing and administering assets, including mutual funds, corporate trust, personal trust, employee benefit trust and agency assets. At June 30, 2013, these assets totaled $2.3 trillion, up 4% from $2.2 trillion at June 30, 2012, driven by higher market values. Trust and investment management fees are largely based on a tiered scale relative to the market value of the assets under management or administration. These fees increased to $829 million and $1.6 billion in the second quarter

 

 

8


Table of Contents

and first half of 2013, respectively, from $762 million and $1.5 billion for the same periods in 2012, primarily due to growth in assets under management and higher market values.

We earn investment banking fees from underwriting debt and equity securities, loan syndications, and performing other related advisory services. Investment banking fees increased to $538 million and $891 million in the second quarter and first half of 2013, respectively, from $291 million and $548 million for the same periods a year ago, due primarily to increased loan syndication volume and equity originations.

Card fees were $813 million in second quarter 2013, compared with $704 million in second quarter 2012 and $1.6 billion and $1.4 billion for the first half of 2013 and 2012, respectively. Card fees increased primarily due to active account growth and increased purchase activity.

Mortgage banking noninterest income, consisting of net servicing income and net gains on loan origination/sales activities, totaled $2.8 billion in second quarter 2013, compared with $2.9 billion in second quarter 2012 and totaled $5.6 billion for the first half of 2013, compared with $5.8 billion for the same period a year ago.

Net mortgage loan servicing income includes amortization of commercial mortgage servicing rights (MSRs), changes in the fair value of residential MSRs during the period, as well as changes in the value of derivatives (economic hedges) used to hedge the residential MSRs. Net servicing income for second quarter 2013 included a $68 million net MSR valuation gain ($1.87 billion increase in the fair value of the MSRs offset by a $1.80 billion hedge loss) and for second quarter 2012 included a $377 million net MSR valuation gain ($1.63 billion decrease in the fair value of MSRs offset by a $2.01 billion hedge gain). For the first half of 2013, net servicing income included a $197 million net MSR valuation gain ($2.63 billion increase in the fair value of the MSRs offset by a $2.43 billion hedge loss) and for the same period of 2012, included a $319 million net MSR valuation gain ($1.79 billion decrease in the fair value of MSRs offset by a $2.11 billion hedge gain). Our portfolio of loans serviced for others was $1.90 trillion at June 30, 2013, and $1.91 trillion at December 31, 2012. At June 30, 2013, the ratio of MSRs to related loans serviced for others was 0.81%, compared with 0.67% at December 31, 2012. See the “Risk Management – Mortgage Banking Interest Rate and Market Risk” section of this Report for additional information regarding our MSRs risks and hedging approach.

Net gains on mortgage loan origination/sale activities were $2.4 billion and $4.9 billion in the second quarter and first half of 2013, respectively, compared with $2.2 billion and $4.8 billion for the same periods a year ago. The year over year increases for both periods were driven by higher margins, partially offset by lower origination volumes. Mortgage loan originations were $112 billion for second quarter 2013, of which 44% were for home purchases, compared with $131 billion and 38% for the same period a year ago. During the first half of 2013, we retained for investment $3.6 billion of 1-4 family conforming first mortgage loans, forgoing approximately $120 million of revenue that could have been generated had the loans been originated for sale along with other agency conforming loan production. While retaining these mortgage loans on our balance

sheet reduced mortgage revenue, we expect to generate greater spread income in future quarters from mortgage loans with higher yields than mortgage-backed securities we could have purchased in the market. While we do not currently plan to hold additional conforming mortgages on balance sheet, we have a large mortgage business and strong capital that provides us with the flexibility to make such choices in the future to benefit our long-term results. Mortgage applications were $146 billion and $286 billion in the second quarter and first half of 2013, compared with $208 billion and $396 billion for the same periods a year ago. The 1-4 family first mortgage unclosed pipeline was $63 billion at June 30, 2013, and $102 billion at June 30, 2012. For additional information about our mortgage banking activities and results, see the “Risk Management – Mortgage Banking Interest Rate and Market Risk” section and Note 8 (Mortgage Banking Activities) and Note 13 (Fair Values of Assets and Liabilities) to Financial Statements in this Report.

Net gains on mortgage loan origination/sales activities include the cost of additions to the mortgage repurchase liability. Mortgage loans are repurchased from third parties based on standard representations and warranties, and early payment default clauses in mortgage sale contracts. Additions to the mortgage repurchase liability that were charged against net gains on mortgage loan origination/sales activities during second quarter 2013 totaled $65 million (compared with $669 million for second quarter 2012), of which $25 million ($597 million for second quarter 2012) was for subsequent increases in estimated losses on prior period loan sales. Additions to the mortgage repurchase liability for the first half of 2013 and 2012 were $374 million and $1.1 billion, respectively, of which $275 million and $965 million, respectively, were for subsequent increase in estimated losses on prior period loan sales. For additional information about mortgage loan repurchases, see the “Risk Management – Credit Risk Management – Liability for Mortgage Loan Repurchase Losses” section and Note 8 (Mortgage Banking Activities) to Financial Statements in this Report.

We engage in trading activities primarily to accommodate the investment activities of our customers, execute economic hedging to manage certain of our balance sheet risks and for a very limited amount of proprietary trading for our own account. Net gains (losses) from trading activities, which reflect unrealized changes in fair value of our trading positions and realized gains and losses, were $331 million and $901 million in the second quarter and first half of 2013, respectively, and $263 million and $903 million in the second quarter and first half of 2012. The year-over-year increase for the quarter was driven in part by higher gains on deferred compensation plan investments (offset in employee benefits expense). Net gains (losses) from trading activities do not include interest and dividend income and expense on trading securities. Those amounts are reported within interest income from trading assets and other interest expense from trading liabilities. Proprietary trading generated $4 million of net gains in second quarter 2013 and $8 million of net gains in the first half of 2013 compared with $1 million of net loss and $14 million of net gains for the same periods, respectively, in 2012. Proprietary trading results also included interest and fees reported in their corresponding income

 

 

9


Table of Contents

Earnings Performance (continued)

 

statement line items. Proprietary trading activities are not significant to our client-focused business model. For additional information about proprietary and other trading, see Risk Management – “Asset and Liability Management – Market Risk – Trading Activities” section in this Report.

Net gains on debt and equity securities totaled $149 million for second quarter 2013 and $181 million for second quarter 2012 ($307 million and $538 million for the first half of 2013 and 2012, respectively), after other-than-temporary impairment (OTTI) write-downs of $111 million and $120 million for second

quarter 2013 and 2012, respectively, and $189 million and $185 million for the first half of 2013 and 2012, respectively.

All other income includes ineffectiveness recognized on derivatives that qualify for hedge accounting, losses on low income housing tax credit investments, foreign currency adjustments, and income from investments accounted for under the equity accounting method, any of which can cause other income losses. Lower other income for the second quarter and first half of 2013 primarily reflected an increase in ineffectiveness losses on derivatives that qualify for hedge accounting.

 

 

Noninterest Expense

Table 3: Noninterest Expense

 

 

   Quarter ended June 30,   %  Six months ended June 30,   % 
(in millions)  2013   2012   Change  2013   2012   Change 

 

 

Salaries

  $3,768    3,705    2 $7,431    7,306    2

Commission and incentive compensation

   2,626    2,354    12   5,203    4,771    9 

Employee benefits

   1,118    1,049    7   2,701    2,657    2 

Equipment

   418    459    (9  946    1,016    (7

Net occupancy

   716    698    3   1,435    1,402    2 

Core deposit and other intangibles

   377    418    (10  754    837    (10

FDIC and other deposit assessments

   259    333    (22  551    690    (20

Outside professional services

   607    658    (8  1,142    1,252    (9

Operating losses

   288    524    (45  445    1,001    (56

Foreclosed assets

   146    289    (49  341    593    (42

Contract services

   226    236    (4  433    539    (20

Outside data processing

   235    233    1   468    449    4 

Travel and entertainment

   229    218    5   442    420    5 

Postage, stationery and supplies

   184    195    (6  383    411    (7

Advertising and promotion

   183    144    27   288    266    8 

Telecommunications

   125    127    (2  248    251    (1

Insurance

   143    183    (22  280    340    (18

Operating leases

   49    27    81   97    55    76 

All other

   558    547    2   1,067    1,134    (6

 

    

 

 

   

Total

  $    12,255    12,397    (1 $    24,655    25,390    (3

 

 

Noninterest expense was $12.3 billion in second quarter 2013, down 1% from $12.4 billion a year ago, primarily due to lower operating losses ($288 million, down from $524 million a year ago) and lower foreclosed assets expense ($146 million, down from $289 million a year ago), partially offset by higher personnel expenses ($7.5 billion, up from $7.1 billion a year ago). For the first half of 2013, noninterest expense was down 3% from the same period a year ago predominantly due to lower operating losses ($445 million, down from $1.0 billion in first half of 2012), the completion of Wachovia merger integration activities in the prior year ($218 million in first half of 2012), and lower foreclosed assets expense reflecting an improvement in the real estate market ($341 million, down from $593 million in first half of 2012), partially offset by higher personnel expenses ($15.3 billion, up from $14.7 billion a year ago).

Personnel expenses were up $404 million, or 6%, in second quarter 2013 compared with the same quarter last year, largely due to higher revenue-based compensation, increased staffing primarily in our mortgage business, and annual salary increases and related employment taxes. Included in personnel expense was a $69 million increase in employee benefits partly due to

higher deferred compensation expense (offset in trading income). Personnel expenses were up $601 million, or 4%, for the first half of 2013 compared with the same period in 2012, mostly due to higher revenue-based compensation, and annual salary increases and related salary taxes.

The completion of Wachovia integration activities, which totaled $218 million in first quarter 2012, contributed to year-over-year reductions in the first half of 2013, mainly in outside professional services and contract services.

Operating losses were down 45% and 56% in the second quarter and first half of 2013, respectively, compared with the same periods a year ago. The decrease for both periods is primarily due to lower mortgage-related litigation charges.

Foreclosed assets expense was down 49% in second quarter 2013 compared with the same quarter last year and down 42% in the first half of 2013 compared with the same period in 2012, reflecting lower write-downs and higher gains on sale of foreclosed properties, primarily due to the improvement in the real estate market.

 

 

10


Table of Contents

The Company continued to operate within its targeted efficiency ratio range of 55 to 59%, with a ratio of 57.3% in second quarter 2013, compared with 58.2% in the prior year.

Income Tax Expense

Our effective tax rate was 34.2% and 33.9% for second quarter 2013 and 2012, respectively. Our effective tax rate was 33.1% in the first half of 2013, down from 34.6% in the first half of 2012. The lower tax rate in the first half of 2013 reflected a tax benefit from the realization for tax purposes of a previously written down investment and a reduction in accruals for uncertain tax positions.

Operating Segment Results

We are organized for management reporting purposes into three operating segments: Community Banking; Wholesale Banking; and Wealth, Brokerage and Retirement. These segments are defined by product type and customer segment and their results are based on our management accounting process, for which there is no comprehensive, authoritative financial accounting guidance equivalent to generally accepted accounting principles (GAAP). In first quarter 2012, we modified internal funds transfer rates and the allocation of funding. Table 4 and the following discussion present our results by operating segment. For a more complete description of our operating segments, including additional financial information and the underlying management accounting process, see Note 18 (Operating Segments) to Financial Statements in this Report.

 

 

Table 4: Operating Segment Results – Highlights

 

 

   Community Banking   Wholesale Banking   Wealth, Brokerage
and Retirement
   Other (1)  Consolidated
Company
 
(in billions)  2013   2012    2013  2012    2013   2012    2013  2012   2013   2012  

 

 

Quarter ended June 30,

                 

Revenue

  $12.9    13.1     6.1   6.1     3.3    3.0     (0.9  (0.9)    21.4    21.3  

Provision (reversal of provision) for credit losses

   0.8    1.6     (0.1  0.2     -        -   -   0.7    1.8  

Noninterest expense

   7.2    7.6     3.2   3.1     2.5    2.4     (0.6  (0.7)    12.3    12.4  

Net income

   3.2    2.5     2.0   1.9     0.4    0.3     (0.1  (0.1)    5.5    4.6  

 

 

Average loans

   498.2    483.9     286.9   270.2     45.4    42.5     (30.3  (28.4)    800.2    768.2  

Average core deposits

   623.0    586.1     230.5   220.9     146.4    134.2     (63.8  (60.6)    936.1    880.6  

 

 

Six months ended June 30,

                 

Revenue

  $25.8    26.5     12.2   12.2     6.5    6.0     (1.9  (1.8)    42.6    42.9  

Provision (reversal of provision) for credit losses

   2.0    3.5     (0.2  0.3     -    0.1     0.1   (0.1)    1.9    3.8  

Noninterest expense

   14.6    15.4     6.3   6.2     5.2    4.9     (1.4  (1.1)    24.7    25.4  

Net income

   6.2    4.9     4.0   3.7     0.8    0.6     (0.3  (0.3)    10.7    8.9  

 

 

Average loans

   498.6    485.0     285.7   269.4     44.6    42.5     (29.7  (28.5)    799.2    768.4  

Average core deposits

           621.1    580.7     227.3   220.9     147.9    134.9     (65.3  (60.9)    931.0    875.6  

 

 

 

(1)Includes corporate items not specific to a business segment and the elimination of certain items that are included in more than one business segment, substantially all of which represents products and services for wealth management customers provided in Community Banking stores.

 

Community Banking offers a complete line of diversified financial products and services for consumers and small businesses. These products include investment, insurance and trust services in 39 states and D.C., and mortgage and home equity loans in all 50 states and D.C. through its Regional Banking and Wells Fargo Home Lending business units. Cross-sell of our products is an important part of our strategy to achieve our vision to satisfy all our customers’ financial needs. Our retail bank household cross-sell was 6.14 products per household in May 2013, up from 6.00 in May 2012. We believe there is more opportunity for cross-sell as we continue to earn more business from our customers. Our goal is eight products per household, which is approximately half of our estimate of potential demand for an average U.S. household. In May 2013, one of every four of our retail banking households had eight or more of our products.

Community Banking had net income of $3.2 billion, up $710 million, or 28%, from second quarter 2012, and $6.2 billion for the first six months of 2013, up $1.3 billion, or 26%, compared with the same period a year ago. Revenue of $12.9 billion,

decreased $150 million, or 1%, from second quarter 2012, and was $25.8 billion for the first six months of 2013, a decrease of $672 million, or 3%, compared with the same period last year. The decrease in revenue was due to lower net interest income, lower mortgage banking revenue, and lower other noninterest income, mostly offset by growth in deposit service charges, higher trust and investment fees, and higher debit, credit and merchant card processing volumes. Average core deposits increased $37 billion, or 6%, from second quarter 2012 and $40 billion, or 7%, from the first six months of 2012. The number of primary consumer checking customers grew 3.5% from second quarter 2012 (May 2013 compared with May 2012). Noninterest expense declined 5% from second quarter 2012 and for the first six months of 2012, largely driven by lower operating losses and Federal Deposit Insurance Corporation (FDIC) deposit insurance assessments. The provision for credit losses was $810 million, or 51% lower than second quarter 2012, and $1.4 billion, or 41% lower than the first six months of 2012, as net-charge offs declined and portfolio credit performance improved, largely in the residential real estate portfolios.

 

 

11


Table of Contents

Earnings Performance (continued)

 

 

Wholesale Banking provides financial solutions to businesses across the United States and globally with annual sales generally in excess of $20 million. Products and business segments include Middle Market Commercial Banking, Government and Institutional Banking, Corporate Banking, Commercial Real Estate, Treasury Management, Wells Fargo Capital Finance, Insurance, International, Real Estate Capital Markets, Commercial Mortgage Servicing, Corporate Trust, Equipment Finance, Wells Fargo Securities, Principal Investments, Asset Backed Finance, and Asset Management.

Wholesale Banking had net income of $2.0 billion in second quarter 2013, up $123 million, or 7%, from second quarter 2012. In the first half of the year, net income increased $300 million or 8% from a year ago to $4.0 billion. Results for the first six months of 2013 benefited from strong noninterest income growth and improvement in provision for loan losses. Revenue in second quarter 2013 increased $18 million, or 0.3%, from second quarter 2012 and revenue in the first half of 2013 increased $71 million, or 1%, from the first half of 2012 as strong noninterest income growth in capital markets, asset backed finance and real estate capital markets was partially offset by lower net interest income primarily related to lower purchased credit impaired (PCI) resolutions. Average loans of $286.9 billion in second quarter 2013 increased 6% from second quarter 2012 driven by strong customer demand. Average core deposits of $230.5 billion in second quarter 2013 increased 4% from second quarter 2012, reflecting continued customer liquidity. Noninterest expense in second quarter and for the first half of 2013 increased 2%, from the comparable periods last year, due to higher personnel expense related to growing the business and higher non-personnel expenses related to growth initiatives. The provision for credit losses improved $306 million from second quarter 2012 and $459 million from first half of 2012 driven by net recoveries in 2013 compared with net charge-offs in 2012 and other improved credit performance.

Wealth, Brokerage and Retirement provides a full range of financial advisory services to clients using a planning approach to meet each client’s financial needs. Wealth Management provides affluent and high net worth clients with a complete range of wealth management solutions, including financial planning, private banking, credit and investment fiduciary services. Abbot Downing, a Wells Fargo business, provides comprehensive wealth management services to ultra high net worth families and individuals as well as their endowments and foundations. Brokerage serves customers’ advisory, brokerage and financial needs as part of one of the largest full-service brokerage firms in the United States. Retirement is a national leader in providing institutional retirement and trust services (including 401(k) and pension plan record keeping) for businesses, retail retirement solutions for individuals, and reinsurance services for the life insurance industry.

Wealth, Brokerage and Retirement reported net income of $434 million in second quarter 2013, up 27% from second quarter 2012. Net income for the first half of 2013 was $771 million, up 21% compared with the same period a year ago. Net income growth was driven by higher noninterest income and an improved efficiency ratio. Second quarter 2013 total revenue was up 10% from second quarter 2012 and up 7% for the first six months of 2013 from the same period in 2012, predominantly due to growth in asset-based fees from improved market performance and growing market share, as well as higher brokerage transaction revenue, partially offset by reduced securities gains in the brokerage business. Average core deposits in second quarter 2013 of $146.4 billion were up 9% from second quarter 2012. First half 2013 average core deposits increased 10% from the same period a year ago. Noninterest expense for the second quarter 2013 was up 7% from second quarter 2012 and up 5% from the first six months of 2012 largely due to higher personnel expenses, primarily broker commissions. Total provision for credit losses decreased $18 million and $47 million from the second quarter and first half of 2012, respectively, driven by lower net charge-offs and continued improvement in credit.

 

 

Balance Sheet Analysis

 

 

At June 30, 2013, our assets totaled $1.4 trillion, up $17.6 billion from December 31, 2012. The predominant areas of asset growth were in securities available for sale, which increased $14.2 billion, and federal funds sold and short-term investments, which increased $11.4 billion, partially offset by a $3.9 billion decrease in cash and due from banks. Deposit growth of $18.8 billion and total equity growth of $4.9 billion from December 31, 2012, were the predominant sources of funding our asset growth for the first half of 2013. The deposit growth resulted in an increase in the proportion of interest-bearing deposits while equity growth benefited from $7.3 billion in earnings, net of dividends paid, as well as from the repurchase of common stock and the issuance of preferred stock. The strength of our business model produced record earnings and continued internal capital

generation as reflected in our capital ratios, all of which improved from December 31, 2012. Tier 1 capital as a percentage of total risk-weighted assets increased to 12.12%, total capital increased to 15.03%, Tier 1 leverage increased to 9.63%, and Tier 1 common equity increased to 10.71% at June 30, 2013, compared with 11.75%, 14.63%, 9.47%, and 10.12%, respectively, at December 31, 2012.

The following discussion provides additional information about the major components of our balance sheet. Information regarding our capital and changes in our asset mix is included in the “Earnings Performance – Net Interest Income” and “Capital Management” sections and Note 19 (Regulatory and Agency Capital Requirements) to Financial Statements in this Report.

 

 

12


Table of Contents

Securities Available for Sale

Table 5: Securities Available for Sale – Summary

 

 

   June 30, 2013   December 31, 2012 
(in millions)  Cost   Net
unrealized
gain
   Fair
value
   Cost   Net
unrealized
gain
   Fair
value
 

 

 

Debt securities available for sale

  $        242,158    4,524    246,682    220,946    11,468    232,414 

 

Marketable equity securities

   2,210    547    2,757    2,337    448    2,785 

 

 

Total securities available for sale

  $244,368    5,071    249,439    223,283    11,916    235,199 

 

 

 

Table 5 presents a summary of our securities available-for-sale portfolio, which consists of both debt and marketable equity securities. The total net unrealized gains on securities available for sale were $5.1 billion at June 30, 2013, down from net unrealized gains of $11.9 billion at December 31, 2012, due primarily to an increase in long-term interest rates.

The size and composition of the available-for-sale portfolio is largely dependent upon the Company’s liquidity and interest rate risk management objectives. Our business generates assets and liabilities, such as loans, deposits and long-term debt, which have different maturities, yields, re-pricing, prepayment characteristics and other provisions that expose us to interest rate and liquidity risk. The available-for-sale securities portfolio consists primarily of liquid, high quality federal agency debt, privately issued mortgage-backed securities (MBS), securities issued by U.S. states and political subdivisions and corporate debt securities. Due to its highly liquid nature, the available-for-sale portfolio can be used to meet funding needs that arise in the normal course of business or due to market stress. Changes in our interest rate risk profile may occur due to changes in overall economic or market conditions that could influence drivers such as loan origination demand, prepayment speeds, or deposit balances and mix. In response, the available-for-sale securities portfolio can be rebalanced to meet the Company’s interest rate risk management objectives. In addition to meeting liquidity and interest rate risk management objectives, the available-for-sale securities portfolio may provide yield enhancement over other short-term assets. See the “Risk Management - Asset/Liability Management” section of this Report for more information on liquidity and interest rate risk.

We analyze securities for OTTI quarterly or more often if a potential loss-triggering event occurs. Of the $189 million in OTTI write-downs recognized in the first half of 2013, $105 million related to debt securities. There was $9 million in OTTI write-downs for marketable equity securities and $75 million in OTTI write-downs related to nonmarketable equity investments. For a discussion of our OTTI accounting policies and underlying considerations and analysis see Note 1 (Summary of Significant Accounting Policies – Investments) in our 2012 Form 10-K and Note 4 (Securities Available for Sale) to Financial Statements in this Report.

At June 30, 2013, debt securities available for sale included $40.9 billion of municipal bonds, of which 83% were rated “A-” or better based predominantly on external and, in some cases, internal ratings. Additionally, some of the securities in our total municipal bond portfolio are guaranteed against loss by bond insurers. These guaranteed bonds are predominantly investment grade and were generally underwritten in accordance with our

own investment standards prior to the determination to purchase, without relying on the bond insurer’s guarantee in making the investment decision. Our municipal bond holdings are monitored as part of our ongoing impairment analysis of our securities available for sale.

The weighted-average expected maturity of debt securities available for sale was 6.7 years at June 30, 2013. Because 58% of this portfolio is MBS, the expected remaining maturity is shorter than the remaining contractual maturity because borrowers generally have the right to prepay obligations before the underlying mortgages mature. The estimated effects of a 200 basis point increase or decrease in interest rates on the fair value and the expected remaining maturity of the MBS available for sale are shown in Table 6.

Table 6: Mortgage-Backed Securities

 

 

(in billions)  Fair
value
   Net
unrealized
gain (loss)
  Expected
remaining
maturity
(in years)
 

 

 

At June 30, 2013

     

Actual

  $    144.0    2.6   5.7 

Assuming a 200 basis point:

     

Increase in interest rates

   130.4    (11.0  7.0 

Decrease in interest rates

   151.2    9.8   3.2 

 

 

See Note 4 (Securities Available for Sale) to Financial Statements in this Report for securities available for sale by security type.

 

 

13


Table of Contents

Balance Sheet Analysis (continued)

 

Loan Portfolio

Total loans were $802.0 billion at June 30, 2013, up $2.4 billion from December 31, 2012. Table 7 provides a summary of total outstanding loans for our commercial and consumer loan portfolios. The runoff in the non-strategic/liquidating portfolios was $7.0 billion, while loans in the core portfolio grew $9.4 billion from December 31, 2012. Our core loan growth in 2013 included:

  

a $2.9 billion increase in the commercial segment from growth in the commercial and industrial and foreign loans portfolios; and

  

a $6.5 billion increase in consumer loans with growth of $11.0 billion of 1-4 family non-conforming first mortgages, partially offset by runoff in the core portfolio.

In July 2013, we signed an agreement to acquire an institutional loan portfolio from Commerzbank’s Hypothekenbank Frankfurt involving £3.5 billion ($5.4 billion) of commercial real estate loans throughout the United Kingdom. A portion of the portfolio, consisting of approximately £1.0 billion ($1.5 billion) of non-performing assets, was acquired by a third party, for which we provided financing. The transaction closed on August 2, 2013.

Additional information on the non-strategic and liquidating loan portfolios is included in Table 12 in the “Risk Management – Credit Risk Management” section of this Report.

 

 

Table 7: Loan Portfolios

 

 

   June 30, 2013   December 31, 2012 
(in millions)  Core   Liquidating   Total   Core   Liquidating   Total 

Commercial

  $  360,940     2,532     363,472     358,028     3,170     361,198  

Consumer

   353,470     85,032     438,502     346,984     91,392     438,376  

Total loans

  $714,410     87,564     801,974     705,012     94,562     799,574  

 

A discussion of average loan balances and a comparative detail of average loan balances is included in Table 1 under “Earnings Performance – Net Interest Income” earlier in this Report. Additional information on total loans outstanding by portfolio segment and class of financing receivable is included in the “Risk Management – Credit Risk Management” section in this Report. Period-end balances and other loan related

information are in Note 5 (Loans and Allowance for Credit Losses) to Financial Statements in this Report.

Table 8 shows contractual loan maturities for loan categories normally not subject to regular periodic principal reduction and sensitivities of those loans to changes in interest rates.

 

 

Table 8: Maturities for Selected Commercial Loan Categories

 

 

   June 30, 2013   December 31, 2012 
(in millions)  Within
one
year
   After one
year
through
five years
   After
five
years
   Total   Within
one
year
   After
one year
through
five
years
   After
five
years
   Total 

Selected loan maturities:

                

Commercial and industrial

  $42,973    126,183    19,602    188,758    45,212    123,578    18,969    187,759 

Real estate mortgage

   20,504    57,284    26,885    104,673    22,328    56,085    27,927    106,340 

Real estate construction

   6,659    8,507    1,276    16,442    7,685    7,961    1,258    16,904 

Foreign

   30,232    9,207    2,394    41,833    27,219    7,460    3,092    37,771 

Total selected loans

  $100,368    201,181    50,157    351,706    102,444    195,084    51,246    348,774 

Distribution of loans to changes in interest rates:

                

Loans at fixed interest rates

  $16,157    21,305    12,685    50,147    17,218    20,894    11,387    49,499 

Loans at floating/variable interest rates

   84,211    179,876    37,472    301,559    85,226    174,190    39,859    299,275 

Total selected loans

  $100,368    201,181    50,157    351,706    102,444    195,084    51,246    348,774 

 

14


Table of Contents

Deposits

Deposits totaled $1.0 trillion at June 30, 2013, and December 31, 2012. Table 9 provides additional information regarding deposits. Information regarding the impact of deposits on net interest income and a comparison of average deposit balances is provided in “Earnings Performance – Net Interest Income”

and Table 1 earlier in this Report. Total core deposits were $941.2 billion at June 30, 2013, down $4.5 billion from $945.7 billion at December 31, 2012.

 

 

Table 9: Deposits

 

 

($ in millions)  June 30,
2013
   % of
total
deposits
  Dec. 31,
2012
   % of
total
deposits
  %
Change
 

 

 

Noninterest-bearing

  $277,647    27 %  $288,207    29 %   (4

Interest-bearing checking

   35,924    3   35,275    4   2 

Market rate and other savings

   527,036    52   517,464    52   2 

Savings certificates

   49,987    5   55,966    6   (11

Foreign deposits (1)

   50,564    5   48,837    4   4 

 

  

Core deposits

   941,158    92   945,749    95   - 

Other time and savings deposits

   46,763    5   33,755    3   39 

Other foreign deposits

   33,664    3   23,331    2   44 

 

  

Total deposits

  $1,021,585    100 %  $1,002,835    100 %   2 

 

 

(1)Reflects Eurodollar sweep balances included in core deposits.

 

Fair Valuation of Financial Instruments

We use fair value measurements to record fair value adjustments to certain financial instruments and to determine fair value disclosures. See our 2012 Form 10-K for a description of our critical accounting policy related to fair valuation of financial instruments and a discussion of our fair value measurement techniques.

Table 10 presents the summary of the fair value of financial instruments recorded at fair value on a recurring basis, and the amounts measured using significant Level 3 inputs (before derivative netting adjustments). The fair value of the remaining assets and liabilities were measured using valuation methodologies involving market-based or market-derived information (collectively Level 1 and 2 measurements).

Table 10: Fair Value Level 3 Summary

 

 

   June 30, 2013   December 31, 2012 
($ in billions)  Total
balance
  Level 3 (1)   Total
balance
   Level
3 (1)
 

 

 

Assets carried at fair value

  $368.5   42.5    358.7    51.9 

As a percentage of total assets

   26 %  3    25    4 

Liabilities carried at fair value

  $23.2   3.6    22.4    3.1 

As a percentage of total liabilities

   2 %  *     2    *  

 

*Less than 1%.
(1)Before derivative netting adjustments.

See Note 13 (Fair Values of Assets and Liabilities) to Financial Statements in this Report for additional information regarding our use of fair valuation of financial instruments, our related measurement techniques and the impact to our financial statements.

Equity

Total equity was $163.8 billion at June 30, 2013 compared with $158.9 billion at December 31, 2012. The increase was predominantly driven by a $7.2 billion increase in retained earnings, partially offset by a $3.9 billion decline in cumulative other comprehensive income (OCI). The decline in OCI was due to a $6.8 billion ($4.2 billion after tax) reduction in net unrealized gains on our securities available for sale portfolio resulting from an increase in long-term interest rates. This decline was partially offset by our recognition of settlement losses and the related re-measurement of our Cash Balance Plan liability, which increased cumulative other comprehensive income by $840 million ($524 million after tax). See Note 15 (Employee Benefits) to Financial Statements in this Report for additional information.

 

 

15


Table of Contents

Off-Balance Sheet Arrangements

 

 

In the ordinary course of business, we engage in financial transactions that are not recorded in the balance sheet, or may be recorded in the balance sheet in amounts that are different from the full contract or notional amount of the transaction. Our off-balance sheet arrangements include commitments to lend, transactions with unconsolidated entities, guarantees, derivatives, and other commitments. These transactions are designed to (1) meet the financial needs of customers, (2) manage our credit, market or liquidity risks, and/or (3) diversify our funding sources.

Commitments to Lend

We enter into commitments to lend funds to customers, which are usually at a stated interest rate, if funded, and for specific purposes and time periods. When we make commitments, we are exposed to credit risk. However, the maximum credit risk for these commitments will generally be lower than the contractual amount because a significant portion of these commitments are not expected to be fully utilized or will expire without being used by the customer. For more information on lending commitments, see Note 5 (Loans and Allowance for Credit Losses) to Financial Statements in this Report.

Transactions with Unconsolidated Entities

We routinely enter into various types of on- and off-balance sheet transactions with special purpose entities (SPEs), which are corporations, trusts or partnerships that are established for a limited purpose. Generally, SPEs are formed in connection with securitization transactions. For more information on securitizations, including sales proceeds and cash flows from securitizations, see Note 7 (Securitizations and Variable Interest Entities) to Financial Statements in this Report.

Guarantees and Certain Contingent Arrangements

Guarantees are contracts that contingently require us to make payments to a guaranteed party based on an event or a change in an underlying asset, liability, rate or index. Guarantees are generally in the form of standby letters of credit, securities lending and other indemnifications, liquidity agreements, written put options, recourse obligations, residual value guarantees and contingent consideration.

For more information on guarantees and certain contingent arrangements, see Note 10 (Guarantees, Pledged Assets and Collateral) to Financial Statements in this Report.

Derivatives

We primarily use derivatives to manage exposure to market risk, including interest rate risk, credit risk and foreign currency risk, and to assist customers with their risk management objectives. Derivative transactions can be measured in terms of the notional amount, which is generally not exchanged but is used only as the basis on which interest and other payments are determined. The notional amount is not recorded on the balance sheet and is not, when viewed in isolation, a meaningful measure of the risk profile of the instruments.

For more information on derivatives, see Note 12 (Derivatives) to Financial Statements in this Report.

Other Commitments

We also have other off-balance sheet transactions, including obligations to make rental payments under noncancelable operating leases and commitments to purchase certain debt securities available for sale and private equity investments. Our operating lease obligations are discussed in Note 7 (Premises, Equipment, Lease Commitments and Other Assets) to Financial Statements in our 2012 Form 10-K. For more information on commitments to purchase debt securities available for sale, see the “Off-Balance Sheet Arrangements” section in our 2012 Form 10-K. Commitments to purchase private equity investments are further described in Note 13 (Fair Values of Assets and Liabilities) to Financial Statements in this Report.

 

 

16


Table of Contents

Risk Management

 

 

As a financial institution we must manage and control a variety of business risks that can significantly affect our financial performance. Among the key risks that we must manage are credit risks, asset/liability interest rate and market risks, and operational risks. For more information about how we managed credit, asset/liability interest rate and market risks, see the “Risk Management” section in our 2012 Form 10-K. The discussion that follows provides an update regarding these risks.

Operational Risk Management

Effective management of operational risks, which include risks relating to management information systems, security systems, and information security, is also an important focus for financial institutions such as Wells Fargo. Wells Fargo and reportedly other financial institutions continue to be the target of various evolving and adaptive denial-of-service or other cyber attacks as part of what appears to be a coordinated effort to disrupt the operations of financial institutions and potentially test their cybersecurity capabilities. Wells Fargo has not experienced any material losses relating to these or other cyber attacks. Cybersecurity and the continued development and enhancement of our controls, processes and systems to protect our networks, computers, software, and data from attack, damage or unauthorized access remain a priority for Wells Fargo. See the “Risk Factors” section in our 2012 Form 10-K for additional information regarding the risks associated with a failure or breach of our operational or security systems or infrastructure, including as a result of cyber attacks.

Credit Risk Management

Loans represent the largest component of assets on our balance sheet and their related credit risk is a significant risk we manage. We define credit risk as the risk of loss associated with a borrower or counterparty default (failure to meet obligations in accordance with agreed upon terms). Table 11 presents our total loans outstanding by portfolio segment and class of financing receivable.

Table 11: Total Loans Outstanding by Portfolio Segment and Class of Financing Receivable

 

 

(in millions)  June 30,
2013
   Dec. 31,
2012
 

Commercial:

    

Commercial and industrial

  $188,758    187,759 

Real estate mortgage

   104,673    106,340 

Real estate construction

   16,442    16,904 

Lease financing

   11,766    12,424 

Foreign (1)

   41,833    37,771 

Total commercial

   363,472    361,198 

Consumer:

    

Real estate 1-4 family first mortgage

   252,841    249,900 

Real estate 1-4 family junior lien mortgage

   70,059    75,465 

Credit card

   24,815    24,640 

Automobile

   48,648    45,998 

Other revolving credit and installment

   42,139    42,373 

Total consumer

   438,502    438,376 

Total loans

  $      801,974    799,574 

 

(1)Substantially all of our foreign loan portfolio is commercial loans. Loans are classified as foreign if the borrower’s primary address is outside of the United States.
 

 

17


Table of Contents

Risk Management – Credit Risk Management (continued)

 

 

Non-Strategic and Liquidating Loan Portfolios We continually evaluate and modify our credit policies to address appropriate levels of risk. We may designate certain portfolios and loan products as non-strategic or liquidating after we cease their continued origination and actively work to limit losses and reduce our exposures.

Table 12 identifies our non-strategic and liquidating loan portfolios. They consist primarily of the Pick-a-Pay mortgage portfolio and PCI loans acquired from Wachovia, certain portfolios from legacy Wells Fargo Home Equity and Wells

Fargo Financial, and our education finance government guaranteed loan portfolio. The total balance of our non-strategic and liquidating loan portfolios has decreased 54% since the merger with Wachovia at December 31, 2008, and decreased 7% from the end of 2012.

The home equity portfolio of loans generated through third party channels is designated as liquidating. Additional information regarding this portfolio, as well as the liquidating PCI and Pick-a-Pay loan portfolios, is provided in the discussion of loan portfolios that follows.

 

 

Table 12: Non-Strategic and Liquidating Loan Portfolios

 

 

   Outstanding balance 
   June 30,   December 31,   
(in millions)  2013   2012   2008   

Commercial:

      

Legacy Wachovia commercial and industrial, CRE and foreign PCI loans (1)

  $2,532    3,170    18,704   

Total commercial

   2,532    3,170    18,704   

Consumer:

      

Pick-a-Pay mortgage (1)

   54,755    58,274    95,315   

Liquidating home equity

   4,173    4,647    10,309   

Legacy Wells Fargo Financial indirect auto

   428    830    18,221   

Legacy Wells Fargo Financial debt consolidation

   13,707    14,519    25,299   

Education Finance - government guaranteed

   11,534    12,465    20,465   

Legacy Wachovia other PCI loans (1)

   435    657    2,478   

Total consumer

   85,032    91,392    172,087   

Total non-strategic and liquidating loan portfolios

  $        87,564    94,562    190,791   

 

 

(1)Net of purchase accounting adjustments related to PCI loans.

 

PURCHASED CREDIT-IMPAIRED (PCI) LOANS Loans acquired with evidence of credit deterioration since their origination and where it is probable that we will not collect all contractually required principal and interest payments are PCI loans. Substantially all of our PCI loans were acquired in the Wachovia acquisition on December 31, 2008. PCI loans are recorded at fair value at the date of acquisition, and the historical allowance for credit losses related to these loans is not carried over. The carrying value of PCI loans totaled $28.8 billion at June 30, 2013, down from $31.0 billion and $58.8 billion at December 31, 2012 and 2008, respectively. Such loans are considered to be accruing due to the existence of the accretable yield and not based on consideration given to contractual interest payments. For additional information on PCI loans, see the “Risk Management – Credit Risk Management – Purchased Credit-Impaired Loans” section in our 2012 Form 10-K and Note 5 (Loans and Allowance for Credit Losses) to Financial Statements in this Report.

During the first half of 2013, we recognized as income $52 million released from the nonaccretable difference related to commercial PCI loans due to payoffs and other resolutions. We also transferred $907 million from the nonaccretable difference to the accretable yield for PCI loans with improving credit-related cash flows and absorbed $564 million of losses in the nonaccretable difference from loan resolutions and write-downs. Our cash flows expected to be collected have been favorably affected by lower than expected defaults and losses as a result of observed economic strengthening, particularly in housing prices, and by our loan modification efforts. See the “Real Estate 1-4 Family First and Junior Lien Mortgage Loans” section in this Report for additional information. Table 13 provides an analysis of changes in the nonaccretable difference.

 

 

18


Table of Contents

Table 13: Changes in Nonaccretable Difference for PCI Loans

 

 

(in millions)      Commercial  Pick-a-Pay  Other
consumer
  Total 

Balance, December 31, 2008

  $10,410   26,485   4,069   40,964 

Addition of nonaccretable difference due to acquisitions

   195   -    -    195 

Release of nonaccretable difference due to:

     

Loans resolved by settlement with borrower (1)

   (1,426  -    -    (1,426

Loans resolved by sales to third parties (2)

   (303  -    (85  (388

Reclassification to accretable yield for loans with improving credit-related cash flows (3)

   (1,531  (3,031  (792  (5,354

Use of nonaccretable difference due to:

     

Losses from loan resolutions and write-downs (4)

   (6,923  (17,222  (2,882  (27,027

 

 

Balance, December 31, 2012

   422   6,232   310   6,964 

Addition of nonaccretable difference due to acquisitions

   -    -    -    -  

Release of nonaccretable difference due to:

     

Loans resolved by settlement with borrower (1)

   (47  -    -    (47

Loans resolved by sales to third parties (2)

   (5  -    -    (5

Reclassification to accretable yield for loans with improving credit-related cash flows (3)

   (41  (866  -    (907

Use of nonaccretable difference due to:

     

Losses from loan resolutions and write-downs (4)

   (18  (486  (60  (564

 

 

Balance, June 30, 2013

  $311   4,880   250   5,441 

 

 

Balance, March 31, 2013

  $336   5,887   263   6,486 

Addition of nonaccretable difference due to acquisitions

   -    -    -    -  

Release of nonaccretable difference due to:

     

Loans resolved by settlement with borrower (1)

   (17  -    -    (17

Loans resolved by sales to third parties (2)

   -    -    -    -  

Reclassification to accretable yield for loans with improving credit-related cash flows (3)

   (10  (866  -    (876

Use of nonaccretable difference due to:

     

Losses from loan resolutions and write-downs (4)

   2   (141  (13  (152

 

 

Balance, June 30, 2013

  $311   4,880   250   5,441 

 

 

 

(1)Release of the nonaccretable difference for settlement with borrower, on individually accounted PCI loans, increases interest income in the period of settlement. Pick-a-Pay and Other consumer PCI loans do not reflect nonaccretable difference releases for settlements with borrowers due to pool accounting for those loans, which assumes that the amount received approximates the pool performance expectations.
(2)Release of the nonaccretable difference as a result of sales to third parties increases noninterest income in the period of the sale.
(3)Reclassification of nonaccretable difference to accretable yield for loans with increased cash flow estimates will result in increased interest income as a prospective yield adjustment over the remaining life of the loan or pool of loans.
(4)Write-downs to net realizable value of PCI loans are absorbed by the nonaccretable difference when severe delinquency (normally 180 days) or other indications of severe borrower financial stress exist that indicate there will be a loss of contractually due amounts upon final resolution of the loan. Also includes foreign exchange adjustments related to underlying principal for which the nonaccretable difference was established.

 

Since December 31, 2008, we have released $8.1 billion in nonaccretable difference, including $6.3 billion transferred from the nonaccretable difference to the accretable yield and $1.8 billion released to income through loan resolutions. Also, we have provided $1.8 billion for losses on certain PCI loans or pools of PCI loans that have had credit-related decreases to cash flows expected to be collected. The net result is a $6.3 billion reduction from December 31, 2008, through June 30, 2013, in our initial projected losses of $41.0 billion on all PCI loans.

At June 30, 2013, the allowance for credit losses on certain PCI loans was $71 million. The allowance is to absorb credit-related decreases in cash flows expected to be collected and primarily relates to individual PCI commercial loans. Table 14 analyzes the actual and projected loss results on PCI loans since acquisition through June 30, 2013.

For additional information on PCI loans, see Note 1 (Summary of Significant Accounting Policies – Loans) in our 2012 Form 10-K and Note 5 (Loans and Allowance for Credit Losses) to Financial Statements in this Report.

 

 

19


Table of Contents

Risk Management – Credit Risk Management (continued)

 

Table 14: Actual and Projected Loss Results on PCI Loans Since Acquisition of Wachovia

 

 

(in millions)  Commercial  Pick-a-Pay   Other
consumer
  Total 

Release of nonaccretable difference due to:

      

Loans resolved by settlement with borrower (1)

  $1,473   -    -   1,473 

Loans resolved by sales to third parties (2)

   308   -    85   393 

Reclassification to accretable yield for loans with improving credit-related cash flows (3)

   1,572   3,897    792   6,261 

 

 

Total releases of nonaccretable difference due to better than expected losses

   3,353   3,897    877   8,127 

Provision for losses due to credit deterioration (4)

   (1,659  -    (124  (1,783

 

 

Actual and projected losses on PCI loans less than originally expected

  $1,694   3,897    753   6,344 

 

 

 

(1)Release of the nonaccretable difference for settlement with borrower, on individually accounted PCI loans, increases interest income in the period of settlement. Pick-a-Pay and Other consumer PCI loans do not reflect nonaccretable difference releases for settlements with borrowers due to pool accounting for those loans, which assumes that the amount received approximates the pool performance expectations.
(2)Release of the nonaccretable difference as a result of sales to third parties increases noninterest income in the period of the sale.
(3)Reclassification of nonaccretable difference to accretable yield for loans with increased cash flow estimates will result in increased interest income as a prospective yield adjustment over the remaining life of the loan or pool of loans.
(4)Provision for additional losses is recorded as a charge to income when it is estimated that the cash flows expected to be collected for a PCI loan or pool of loans may not support full realization of the carrying value.

 

Significant Portfolio Reviews Measuring and monitoring our credit risk is an ongoing process that tracks delinquencies, collateral values, FICO scores, economic trends by geographic areas, loan-level risk grading for certain portfolios (typically commercial) and other indications of credit risk. Our credit risk monitoring process is designed to enable early identification of developing risk and to support our determination of an appropriate allowance for credit losses. The following discussion provides additional characteristics and analysis of our significant portfolios. See Note 5 (Loans and Allowance for Credit Losses) to Financial Statements in this Report for more analysis and credit metric information.

COMMERCIAL AND INDUSTRIAL LOANS AND LEASE FINANCING For purposes of portfolio risk management, we aggregate commercial and industrial loans and lease financing according to market segmentation and standard industry codes. Table 15 summarizes commercial and industrial loans and lease financing by industry with the related nonaccrual totals. We generally subject commercial and industrial loans and lease financing to individual risk assessment using our internal borrower and collateral quality ratings. Our ratings are aligned to regulatory definitions of pass and criticized categories with criticized divided between special mention, substandard and doubtful categories.

The commercial and industrial loans and lease financing portfolio, which totaled $200.5 billion or 25% of total loans at June 30, 2013, experienced credit improvement in second quarter 2013. The annualized net charge-off rate for this portfolio was 0.19% for both first and second quarter 2013, and 0.46% for the full year of 2012. At June 30, 2013, 0.52% of this portfolio was nonaccruing compared with 0.72% at December 31, 2012. In addition, $17.2 billion of this portfolio was criticized at June 30, 2013, down from $19.0 billion at December 31, 2012.

A majority of our commercial and industrial loans and lease financing portfolio is secured by short-term assets, such as accounts receivable, inventory and securities, as well as long-lived assets, such as equipment and other business assets. Generally, the collateral securing this portfolio represents a secondary source of repayment. See Note 5 (Loans and

Allowance for Credit Losses) to Financial Statements in this Report for additional credit metric information.

Table 15: Commercial and Industrial Loans and Lease Financing by Industry

 

 

   June 30, 2013 
(in millions)  Nonaccrual
loans
   Total
portfolio (1)
  % of
total
loans
 

Investors

  $22    15,729   2 % 

Cyclical retailers

   27    14,160   2 

Oil and gas

   17    13,392   2 

Food and beverage

   44    12,876   2 

Financial institutions

   51    10,588   1 

Industrial equipment

   45    10,569   1 

Healthcare

   34    10,271   1 

Real estate lessor

   29    8,825   1 

Technology

   9    7,292   1 

Transportation

   7    6,408   1 

Business services

   32    6,018   1 

Public Administration

   135    5,569   *  

Other

   590    78,827 (2)   10 

 

 

Total

  $1,042    200,524   25 % 

 

 

 

*Less than 1%.
(1)Includes $195 million PCI loans, which are considered to be accruing due to the existence of the accretable yield and not based on consideration given to contractual interest payments.
(2)No other single category had loans in excess of $4.9 billion.

At the time of any modification of terms or extensions of maturity, we evaluate whether the loan should be classified as a TDR, and account for it accordingly. For more information on TDRs, see “Troubled Debt Restructurings” later in this section and Note 5 (Loans and Allowance for Credit Losses) to Financial Statements in this Report.

COMMERCIAL REAL ESTATE (CRE) The CRE portfolio totaled $121.1 billion, or 15%, of total loans at June 30, 2013, and consisted of $16.4 billion of construction loans and $104.7 billion of mortgage loans. Table 16 summarizes CRE loans by state and property type with the related nonaccrual totals. The portfolio is diversified both geographically and by property type. The largest geographic concentrations of combined CRE loans are in California and Florida, which

 

 

20


Table of Contents

represented 27% and 8% of the total CRE portfolio, respectively. By property type, the largest concentrations are office buildings at 27% and apartments at 12% of the portfolio. CRE nonaccrual loans totaled 2.8% of the CRE outstanding balance at June 30, 2013, compared with 3.5% at December 31, 2012. At June 30, 2013, we had $15.4 billion of criticized CRE mortgage loans, down from $18.8 billion at December 31, 2012, and $2.8 billion of criticized CRE construction loans, down

from $4.5 billion at December 31, 2012. See Note 5 (Loans and Allowance for Credit Losses) to Financial Statements in this Report for additional information on criticized loans.

At June 30, 2013, the recorded investment in PCI CRE loans totaled $2.3 billion, down from $12.3 billion when acquired at December 31, 2008, reflecting the reduction resulting from principal payments, loan resolutions and write-downs.

 

 

Table 16: CRE Loans by State and Property Type

 

 

   June 30, 2013 
   Real estate mortgage   Real estate construction   Total  % of 
   Nonaccrual   Total   Nonaccrual   Total   Nonaccrual   Total  total 
(in millions)  loans   portfolio (1)   loans   portfolio (1)   loans   portfolio (1)  loans 

 

 

By state:

             

California

  $627    29,250    80    2,960    707    32,210   4 % 

Florida

   389    8,836    96    1,315    485    10,151   1 

Texas

   208    8,537    27    1,564    235    10,101   1 

New York

   49    6,386    10    1,001    59    7,387   1 

North Carolina

   183    4,010    51    1,011    234    5,021   1 

Arizona

   115    3,979    16    541    131    4,520   1 

Virginia

   71    2,831    9    1,059    80    3,890   1 

Georgia

   176    3,198    59    464    235    3,662   *  

Washington

   29    2,932    6    554    35    3,486   *  

Colorado

   58    2,821    7    500    65    3,321   *  

Other

   803    31,893    304    5,473    1,107    37,366 (2)   5 

 

 

Total

  $2,708    104,673    665    16,442    3,373    121,115   15 % 

 

 

By property:

             

Office buildings

  $689    30,790    53    1,728    742    32,518   4 % 

Apartments

   138    10,599    18    4,493    156    15,092   2 

Retail (excluding shopping center)

   350    12,158    37    768    387    12,926   2 

Industrial/warehouse

   407    11,811    20    659    427    12,470   2 

Real estate - other

   311    10,379    9    284    320    10,663   1 

Hotel/motel

   140    8,531    10    631    150    9,162   1 

Shopping center

   218    7,753    10    591    228    8,344   1 

Land (excluding 1-4 family)

   8    82    207    3,977    215    4,059   1 

Institutional

   82    2,629    -     336    82    2,965   *  

Agriculture

   92    2,479    -     17    92    2,496   *  

Other

   273    7,462    301    2,958    574    10,420   1 

 

 

Total

  $2,708    104,673    665    16,442    3,373    121,115   15 % 

 

 

 

*Less than 1%.
(1)Includes a total of $2.3 billion PCI loans, consisting of $1.7 billion of real estate mortgage and $602 million of real estate construction, which are considered to be accruing due to the existence of the accretable yield and not based on consideration given to contractual interest payments.
(2)Includes 40 states; no state had loans in excess of $2.7 billion.

 

FOREIGN LOANS AND COUNTRY RISK EXPOSURE We classify loans for financial statement and certain regulatory purposes as foreign if the borrower’s primary address is outside of the United States. At June 30, 2013, foreign loans totaled $41.8 billion, representing approximately 5% of our total consolidated loans outstanding and approximately 3% of our consolidated total assets.

Our foreign country risk monitoring process incorporates frequent dialogue with our financial institution customers, counterparties and regulatory agencies, enhanced by centralized monitoring of macroeconomic and capital markets conditions in the respective countries. We establish exposure limits for each country through a centralized oversight process based on customer needs, and in consideration of relevant economic, political, social, legal, and transfer risks. We monitor exposures

closely and adjust our country limits in response to changing conditions.

We evaluate our individual country risk exposure on an ultimate country of risk basis, which is normally based on the country of residence of the guarantor or collateral location, and is different from the reporting based on the borrower’s primary address. Our largest single foreign country exposure on an ultimate risk basis at June 30, 2013, was the United Kingdom, which totaled $15.7 billion, or 1% of our total assets, and included $2.0 billion of sovereign claims. Our United Kingdom sovereign claims arise primarily from deposits we have placed with the Bank of England pursuant to regulatory requirements in support of our London branch.

At June 30, 2013, our Eurozone exposure, including cross-border claims on an ultimate risk basis, and foreign exchange and derivative products, aggregated approximately $10.4

 

 

21


Table of Contents

Risk Management – Credit Risk Management (continued)

 

billion, including $200 million of sovereign claims, compared with approximately $10.5 billion at December 31, 2012, which included $232 million of sovereign claims. Our Eurozone exposure is relatively small compared to our overall credit risk exposure and is diverse by country, type, and counterparty.

We conduct periodic stress tests of our significant country risk exposures, analyzing the direct and indirect impacts on the risk of loss from various macroeconomic and capital markets scenarios. We do not have significant exposure to foreign country risks because our foreign portfolio is relatively small. However, we have identified exposure to increased loss from

U.S. borrowers associated with the potential impact of a European downturn on the U.S. economy. We mitigate these potential impacts on the risk of loss through our normal risk management processes which include active monitoring and, if necessary, the application of aggressive loss mitigation strategies.

Table 17 provides information regarding our top 20 exposures on an ultimate risk basis by country (excluding the U.S.) and our Eurozone exposure. The selection of the top 20 countries is based solely on our largest total exposure by country.

 

 

Table 17: Select Country Exposures

 

 

   Lending (1)   Securities (2)   Derivatives and other (3)   Total exposure 
(in millions)  Sovereign   Non-
sovereign
   Sovereign   Non-
sovereign
   Sovereign   Non-
sovereign
   Sovereign   Non-
sovereign (4)
   Total 

June 30, 2013

                  

Top 20 country exposures:

                  

United Kingdom

  $1,978    5,886    -     7,419    -     454    1,978    13,759    15,737   

Canada

   -     6,291    -     4,532    -     655    -     11,478    11,478   

China

   -     3,865    -     73    38    11    38    3,949    3,987   

Netherlands

   -     2,506    -     349    -     18    -     2,873    2,873   

Germany

   63    1,531    -     810    -     241    63    2,582    2,645   

Bermuda

   -     2,385    -     76    -     22    -     2,483    2,483   

Brazil

   -     2,248    -     17    -     2    -     2,267    2,267   

South Korea

   -     1,764    1    74    9    2    10    1,840    1,850   

India

   -     1,614    -     209    -     -     -     1,823    1,823   

Turkey

   -     1,687    -     -     -     2    -     1,689    1,689   

Australia

   -     932    -     611    -     17    -     1,560    1,560   

France

   -     198    -     1,149    -     136    -     1,483    1,483   

Chile

   -     1,344    -     12    -     48    -     1,404    1,404   

Switzerland

   -     747    -     82    -     518    -     1,347    1,347   

Japan

   -     431    778    37    -     98    778    566    1,344   

Cayman Islands

   -     889    -     -     -     23    -     912    912   

Spain

   -     794    -     53    -     5    -     852    852   

Luxembourg

   -     754    -     90    -     4    -     848    848   

Ireland

   33    639    -     128    -     9    33    776    809   

Mexico

   -     771    -     25    1    4    1    800    801   

Total top 20 country exposures

  $2,074    37,276    779    15,746    48    2,269    2,901    55,291    58,192   

Eurozone exposure:

                  

Eurozone countries included in Top 20 above (5)

  $96    6,422    -     2,579    -     413    96    9,414    9,510   

Austria

   103    269    -     2    -     -     103    271    374   

Italy

   -     209    -     75    -     1    -     285    285   

Belgium

   -     142    -     19    -     14    -     175    175   

Other Eurozone countries (6)

   -     64    -     28    1    9    1    101    102   

Total Eurozone exposure

  $199    7,106    -     2,703    1    437    200    10,246    10,446   

 

(1)Lending exposure includes funded loans and unfunded commitments, leveraged leases, and money market placements presented on a gross basis prior to the deduction of impairment allowance and collateral received under the terms of the credit agreements. For the countries listed above, includes $472 million in PCI loans, predominantly to customers in Germany and the United Kingdom, and $2.3 billion in defeased leases secured predominantly by U.S. Treasury and government agency securities, or government guaranteed.
(2)Represents issuer exposure on cross-border debt and equity securities, held in trading or available-for-sale portfolio, at fair value.
(3)Represents counterparty exposure on foreign exchange and derivative contracts, and securities resale and lending agreements. This exposure is presented net of counterparty netting adjustments and reduced by the amount of cash collateral. It includes credit default swaps (CDS) predominantly used to manage our U.S. and London-based cash credit trading businesses, which sometimes results in selling and purchasing protection on the identical reference entity. Generally, we do not use market instruments such as CDS to hedge the credit risk of our investment or loan positions, although we do use them to manage risk in our trading businesses. At June 30, 2013, the gross notional amount of our CDS sold that reference assets in the Top 20 or Eurozone countries was $6.0 billion, which was offset by the notional amount of CDS purchased of $6.2 billion. We did not have any CDS purchased or sold that reference pools of assets that contain sovereign debt or where the reference asset was solely the sovereign debt of a foreign country.
(4)For countries presented in the table, total non-sovereign exposure comprises $29.0 billion exposure to financial institutions and $27.1 billion to non-financial corporations at June 30, 2013.
(5)Consists of exposure to Netherlands, Germany, France, Spain, Luxembourg and Ireland included in Top 20.
(6)Includes non-sovereign exposure to Greece, Cyprus and Portugal in the amount of $5 million, $6 million and $23 million, respectively. Sovereign debt exposure to these countries was insignificant at June 30, 2013.

 

22


Table of Contents

REAL ESTATE 1-4 FAMILY FIRST AND JUNIOR LIEN MORTGAGE LOANS Our real estate 1-4 family first and junior lien mortgage loans primarily include loans we have made to customers and retained as part of our asset liability management strategy. These loans include the Pick-a-Pay portfolio acquired from Wachovia and the home equity portfolio, which are discussed later in this Report. These loans also include other purchased loans and loans included on our balance sheet due to the adoption of consolidation accounting guidance related to variable interest entities (VIEs).

Our underwriting and periodic review of loans collateralized by residential real property includes appraisals or estimates from automated valuation models (AVMs) to support property values. Additional information about AVMs and our policy for their use can be found in the “Risk Management – Credit Risk Management – Real Estate 1-4 Family Mortgage Loans” section in our 2012 Form 10-K.

Some of our real estate 1-4 family first and junior lien mortgage loans include an interest-only feature as part of the loan terms. These interest-only loans were approximately 17% of total loans at June 30, 2013, compared with 18% at December 31, 2012.

We believe we have manageable adjustable-rate mortgage (ARM) reset risk across our owned mortgage loan portfolios. We do not offer option ARM products, nor do we offer variable-rate mortgage products with fixed payment amounts, commonly referred to within the financial services industry as negative amortizing mortgage loans. Our liquidating option ARM portfolio was acquired from Wachovia. Since our acquisition of the Pick-a-Pay loan portfolio at the end of 2008, we have reduced the option payment portion of the portfolio, from 86% to 46% of the portfolio at June 30, 2013. For more information, see the “Pick-a-Pay Portfolio” section in this Report.

We continue to modify real estate 1-4 family mortgage loans to assist homeowners and other borrowers experiencing financial difficulties. For more information on our participation in the U.S. Treasury’s Making Home Affordable (MHA) programs, see the “Risk Management – Credit Risk Management – Real Estate 1-4 Family Mortgage Loans” section in our 2012 Form 10-K.

Real estate 1-4 family first and junior lien mortgage loans by state are presented in Table 18. Our real estate 1-4 family mortgage loans to borrowers in California represented approximately 13% of total loans at June 30, 2013, located mostly within the larger metropolitan areas, with no single California metropolitan area consisting of more than 3% of total loans. We monitor changes in real estate values and underlying economic or market conditions for all geographic areas of our real estate 1-4 family mortgage portfolio as part of our credit risk management process.

We monitor the credit performance of our junior lien mortgage portfolio for trends and factors that influence the frequency and severity of loss. In third quarter 2012 we aligned our nonaccrual and troubled debt reclassification policies in accordance with guidance in the Office of the Comptroller of the Currency (OCC) update to the Bank Accounting Advisory Series (OCC guidance), which requires consumer loans discharged in bankruptcy to be written down to net realizable collateral value

and classified as nonaccrual TDRs, regardless of their delinquency status.

Table 18: Real Estate 1-4 Family First and Junior Lien Mortgage Loans by State

 

   June 30, 2013 
(in millions)  Real estate
1-4 family
first
mortgage
   Real estate
1-4 family
junior lien
mortgage
   Total real
estate 1-4
family
mortgage
   % of
total
loans
 

 

 

PCI loans:

        

California

  $16,584    32    16,616    2 % 

Florida

   2,137    23    2,160    *  

New Jersey

   1,220    17    1,237    *  

Other (1)

   5,467    62    5,529    1 

 

 

Total PCI loans

  $25,408    134    25,542    3 % 

 

 

All other loans:

        

California

  $67,163    19,550    86,713    11 % 

Florida

   15,261    6,302    21,563    3 

New York

   12,943    3,035    15,978    2 

New Jersey

   9,862    5,337    15,199    2 

Virginia

   6,826    3,698    10,524    1 

Pennsylvania

   6,066    3,309    9,375    1 

North Carolina

   6,068    2,997    9,065    1 

Texas

   7,725    1,013    8,738    1 

Georgia

   4,892    2,761    7,653    1 

Other (2)

   61,005    21,923    82,928    10 

Government insured/guaranteed loans (3)

   29,622    -     29,622    4 

 

 

Total all other loans

  $227,433    69,925    297,358    37 % 

 

 

Total

  $252,841    70,059    322,900    40 % 

 

 

 

*Less than 1%.
(1)Consists of 45 states; no state had loans in excess of $691 million.
(2)Consists of 41 states; no state had loans in excess of $7.0 billion.
(3)Represents loans whose repayments are predominantly insured by the FHA or guaranteed by the VA.

Part of our credit monitoring includes tracking delinquency, FICO scores and collateral values (LTV/CLTV) on the entire real estate 1-4 family mortgage loan portfolio. These credit risk indicators, which exclude government insured/guaranteed loans, continued to improve in second quarter 2013 on the non-PCI mortgage portfolio. Loans 30 days or more delinquent at June 30, 2013, totaled $13.3 billion, or 4%, of total non-PCI mortgages, compared with $15.5 billion, or 5%, at December 31, 2012. Loans with FICO scores lower than 640 totaled $34.2 billion at June 30, 2013, or 12% of total non-PCI mortgages, compared with $37.7 billion, or 13%, at December 31, 2012. Mortgages with a LTV/CLTV greater than 100% totaled $48.7 billion at June 30, 2013, or 16% of total non-PCI mortgages, compared with $58.7 billion, or 20%, at December 31, 2012. Information regarding credit risk indicators can be found in Note 5 (Loans and Allowance for Credit Losses) to Financial Statements in this Report.

 

 

23


Table of Contents

Risk Management – Credit Risk Management (continued)

 

Pick-a-Pay PortfolioThe Pick-a-Pay portfolio was one of the consumer residential first mortgage portfolios we acquired from Wachovia and a majority of the portfolio was identified as PCI loans.

The Pick-a-Pay portfolio includes loans that offer payment options (Pick-a-Pay option payment loans), and also includes loans that were originated without the option payment feature, loans that no longer offer the option feature as a result of our modification efforts since the acquisition, and loans where the customer voluntarily converted to a fixed-rate product. The Pick-a-Pay portfolio is included in the consumer real estate 1-4 family first mortgage class of loans throughout this Report. Real estate

1-4 family junior lien mortgages and lines of credit associated with Pick-a-Pay loans are reported in the home equity portfolio. Table 19 provides balances by types of loans as of June 30, 2013, as a result of modification efforts, compared to the types of loans included in the portfolio at acquisition. Total adjusted unpaid principal balance of PCI Pick-a-Pay loans was $30.3 billion at June 30, 2013, compared with $61.0 billion at acquisition. Modification efforts have largely involved option payment PCI loans, which have declined to 18% of the total Pick-a-Pay portfolio at June 30, 2013, compared with 51% at acquisition.

 

 

Table 19: Pick-a-Pay Portfolio – Comparison to Acquisition Date

 

 

          December 31, 
   June 30, 2013  2012  2008 
(in millions)  Adjusted
unpaid
principal
balance (1)
   % of
total
  Adjusted
unpaid
principal
balance (1)
   % of
total
  Adjusted
unpaid
principal
balance (1)
   % of
total
 

 

 

Option payment loans

  $27,643    46 %  $31,510    49 %  $99,937    86 % 

Non-option payment adjustable-rate and fixed-rate loans (2)

   8,619    15   8,781    14   15,763    14 

Full-term loan modifications

   23,549    39   23,528    37   -     -  

 

 

Total adjusted unpaid principal balance (2)

  $59,811    100 %  $63,819    100 %  $115,700    100 % 

 

 

Total carrying value

  $54,755     58,274     95,315   

 

 

 

(1)Adjusted unpaid principal balance includes write-downs taken on loans where severe delinquency (normally 180 days) or other indications of severe borrower financial stress exist that indicate there will be a loss of contractually due amounts upon final resolution of the loan.

 

(2)Includes loans refinanced under the Refinance Program discussed in the “Risk Management – Credit Risk Management – Risks Relating to Servicing Activities” section in this Report.

 

Pick-a-Pay loans may have fixed or adjustable rates with payment options that include a minimum payment, an interest-only payment or fully amortizing payment (both 15 and 30 year options). Total interest deferred due to negative amortization on Pick-a-Pay loans was $1.1 billion at June 30, 2013, and $1.4 billion at December 31, 2012. Approximately 91% of the Pick-a-Pay customers making a minimum payment in June 2013 did not defer interest, consistent with December 2012.

Deferral of interest on a Pick-a-Pay loan may continue as long as the loan balance remains below a pre-defined principal cap, which is based on the percentage that the current loan balance represents to the original loan balance. The majority of the Pick-a-Pay portfolio has a cap of 125% of the original loan balance. Most of the Pick-a-Pay loans on which there is a deferred interest balance re-amortize (the monthly payment amount is reset or “recast”) on the earlier of the date when the loan balance reaches its principal cap, or generally the 10-year anniversary of the loan. After a recast, the customers’ new payment terms are reset to the amount necessary to repay the balance over the remainder of the original loan term.

Due to the terms of the Pick-a-Pay portfolio, there is little recast risk in the near term. Based on assumptions of a flat rate environment, if all eligible customers elect the minimum payment option 100% of the time and no balances prepay, we would expect the following balances of loans to recast based on reaching the principal cap: $16 million for the remainder of 2013, $41 million in 2014 and $72 million in 2015. In addition, in a flat rate environment, we would expect the following balances of loans to start fully amortizing due to reaching their recast anniversary date: $54 million for the remainder of 2013, $274 million in 2014 and $716 million in 2015. In second quarter 2013, the amount of loans reaching their recast anniversary date and also having a payment change over the annual 7.5% reset was $6 million.

Table 20 reflects the geographic distribution of the Pick-a-Pay portfolio broken out between PCI loans and all other loans. The LTV ratio is a useful metric in predicting future real estate 1-4 family first mortgage loan performance, including potential charge-offs. Because PCI loans were initially recorded at fair value, including write-downs for expected credit losses, the ratio of the carrying value to the current collateral value will be lower compared with the LTV based on the adjusted unpaid principal balance. For informational purposes, we have included both ratios for PCI loans in the following table.

 

 

24


Table of Contents

Table 20: Pick-a-Pay Portfolio (1)

 

 

   June 30, 2013 
   PCI loans  All other loans 

(in millions)

  

Adjusted

unpaid

principal

balance (2)

   

Current

LTV

ratio (3)

  

Carrying

value (4)

   

Ratio of

carrying

value to

current

value (5)

  

Carrying

value (4)

   

Ratio of

carrying

value to
current

value (5)

 
          
          
          
          

 

 

California

  $20,585    103 %  $16,570    82 %  $14,450    75 % 

Florida

   2,605    107   2,070    79   3,026    87 

New Jersey

   1,143    91   1,183    89   1,925    78 

New York

   657    88   667    85   866    77 

Texas

   285    76   270    71   1,183    61 

Other states

   5,002    97   4,347    82   8,198    81 

Total Pick-a-Pay loans

  $30,277    $    25,107    $    29,648    

 

 

 

(1)The individual states shown in this table represent the top five states based on the total net carrying value of the Pick-a-Pay loans at the beginning of 2013.

 

(2)Adjusted unpaid principal balance includes write-downs taken on loans where severe delinquency (normally 180 days) or other indications of severe borrower financial stress exist that indicate there will be a loss of contractually due amounts upon final resolution of the loan.

 

(3)The current LTV ratio is calculated as the adjusted unpaid principal balance divided by the collateral value. Collateral values are generally determined using automated valuation models (AVM) and are updated quarterly. AVMs are computer-based tools used to estimate market values of homes based on processing large volumes of market data including market comparables and price trends for local market areas.

 

(4)Carrying value, which does not reflect the allowance for loan losses, includes remaining purchase accounting adjustments, which, for PCI loans may include the nonaccretable difference and the accretable yield and, for all other loans, an adjustment to mark the loans to a market yield at date of merger less any subsequent charge-offs.

 

(5)The ratio of carrying value to current value is calculated as the carrying value divided by the collateral value.

 

To maximize return and allow flexibility for customers to avoid foreclosure, we have in place several loss mitigation strategies for our Pick-a-Pay loan portfolio. We contact customers who are experiencing financial difficulty and may in certain cases modify the terms of a loan based on a customer’s documented income and other circumstances.

We also have taken steps to work with customers to refinance or restructure their Pick-a-Pay loans into other loan products. For customers at risk, we offer combinations of term extensions of up to 40 years (from 30 years), interest rate reductions, forbearance of principal, and, in geographies with substantial property value declines, we may offer permanent principal forgiveness.

In second quarter 2013, we completed more than 2,400 proprietary and Home Affordability Modification Program (HAMP) Pick-a-Pay loan modifications. We have completed more than 117,000 modifications since the Wachovia acquisition, resulting in $5.5 billion of principal forgiveness to our Pick-a-Pay customers as well as an additional $331 million of conditional forgiveness that can be earned by borrowers through performance over the next three years.

Due to better than expected performance observed on the Pick-a-Pay PCI portfolio compared with the original acquisition estimates, we have reclassified $3.9 billion from the nonaccretable difference to the accretable yield since acquisition. Our cash flows expected to be collected have been favorably affected by lower expected defaults and losses as a result of observed and forecasted economic strengthening, particularly in housing prices, and our loan modification efforts. These factors are expected to reduce the frequency and severity of defaults and keep these loans performing for a longer period, thus increasing future principal and interest cash flows. The resulting increase in the accretable yield will be realized over the remaining life of the portfolio, which is estimated to have a weighted-average

remaining life of approximately 14.5 years at June 30, 2013. The weighted-average remaining life increased from fourth quarter 2012 due to the positive housing market, credit trends and economic outlook. The accretable yield percentage during second quarter 2013 was 4.70%, unchanged from the end of 2012. The accretable yield balance increased by $2.1 billion to $20.0 billion during second quarter 2013 as a result of a reclassification from the nonaccretable difference and an increase in cash flows expected to be collected. Due to this increase in the accretable yield balance, the accretable yield percentage is expected to be 4.98% for third quarter 2013. Fluctuations in the accretable yield are driven by changes in interest rate indices for variable rate PCI loans, prepayment assumptions, and expected principal and interest payments over the estimated life of the portfolio, which will be affected by the pace and degree of improvements in the U.S. economy and housing markets and projected lifetime performance resulting from loan modification activity. Changes in the projected timing of cash flow events, including loan liquidations, modifications and short sales, can also affect the accretable yield rate and the estimated weighted-average life of the portfolio.

The Pick-a-Pay portfolio includes a significant portion of our PCI loans. For further information on the judgment involved in estimating expected cash flows for PCI loans, see “Critical Accounting Policies – Purchased Credit-Impaired Loans” in our 2012 Form 10-K.

 

 

25


Table of Contents

Risk Management – Credit Risk Management (continued)

 

HOME EQUITY PORTFOLIOS Our home equity portfolios consist of real estate 1-4 family junior lien mortgages and first and junior lien lines of credit secured by real estate. Our first lien lines of credit represent 21% of our home equity portfolio and are included in real estate 1-4 family first mortgages. The majority of our junior lien loan products are amortizing payment loans with fixed interest rates and repayment periods between five to 30 years.

Our first and junior lien lines of credit products generally have a draw period of 10 years (with some up to 15 or 20 years) with variable interest rate and payment options during the draw period of (1) interest only or (2) 1.5% of outstanding principal balance plus accrued interest. During the draw period, the borrower has the option of converting all or a portion of the line from a variable interest rate to a fixed rate with terms including interest-only payments for a fixed period between three to seven years or a fully amortizing payment with a fixed period between five to 30 years. At the end of the draw period, a line of credit generally converts to an amortizing payment schedule with repayment terms of up to 30 years based on the balance at time of conversion. Certain lines and loans have been structured with a balloon payment, which requires full repayment of the

outstanding balance at the end of the term period. The conversion of lines or loans to fully amortizing or balloon payoff may result in a significant payment increase, which can affect some borrowers’ ability to repay the outstanding balance.

The lines that enter their amortization period may experience higher delinquencies and higher loss rates than the ones in their draw or term period. In anticipation of our borrowers reaching the end of their contractual commitment, we have created a program to inform, educate and help these borrowers transition from interest-only to fully-amortizing payments or full repayment. We monitor the performance of the borrowers moving through the program in an effort to refine our ongoing program strategy.

Table 21 reflects the outstanding balance of our home equity portfolio segregated into scheduled end of draw or end of term periods and products that are currently amortizing, or in balloon repayment status. It excludes real estate 1-4 family first lien line reverse mortgages, which total $2.4 billion, because they are predominantly insured by the FHA, and it excludes PCI loans, which total $170 million, because their losses were generally reflected in our nonaccretable difference established at the date of acquisition.

 

 

Table 21: Home Equity Portfolio Payment Schedule

 

 

      Scheduled end of draw / term    
(in millions)  Outstanding balance
June 30, 2013
  Remainder of
2013
  2014  2015  2016  2017  2018 and
thereafter (4)
  Amortizing 

Home equity lines secured by real estate (1):

         

Junior residential lines

  $60,624    1,222   3,703   6,763   8,279   8,377   30,136   2,144 

First residential lines

   19,046   417   1,118   1,460   1,157   1,128   13,149   617 

Total residential lines (2)

   79,670   1,639   4,821   8,223   9,436   9,505   43,285   2,761 

Junior loans (3)

   9,316   6   13   125   162   165   1,666   7,179 

Total home equity portfolio

  $88,986    1,645   4,834   8,348   9,598   9,670   44,951   9,940 

% of portfolio

   100  2  5  9  11  11  51  11

 

(1)Products in their draw period are predominantly interest-only.
(2)Includes scheduled end-of-term balloon payments totaling $354 million, $1.1 billion, $573 million, $375 million, $483 million and $2.0 billion for the remainder of 2013, 2014, 2015, 2016, 2017, 2018 and thereafter, respectively, and $109 million reported as “Amortizing” in the table. At June 30, 2013, $235 million, or 9% of outstanding lines of credit that are amortizing are 30 or more days past due compared to $1.6 billion, or 2% for lines in their draw period. The portfolio also has unfunded credit commitments of $75.5 billion.
(3)Loans within the term period predominantly represent principal and interest products that require a balloon payment upon the end of the loan term. Amortizing junior loans include $85 million of balloon loans that have reached end of term and are now past due.
(4)The annual scheduled end of draw or term ranges from $2.2 billion to $6.6 billion per year for 2018 through 2023, except for $11.4 billion in 2022. The remaining $12.4 billion of loans that convert in 2024 and thereafter have draw periods that generally extend to 15 or 20 years.

 

26


Table of Contents

Table 22 summarizes delinquency and loss rates for our junior lien mortgages and lines by the holder of the first lien. For additional information regarding current junior liens behind delinquent first lien loans, see the “Risk Management – Credit Risk Management – Real Estate 1-4 Family First and Junior Lien Mortgage Loans” section in this Report.

 

 

Table 22: Home Equity Portfolios Performance by Holder of 1st Lien (1)

 

 

   Outstanding balance (2)   % of loans
two payments
or more past due
   Loss rate
(annualized)
quarter ended
 
   June 30,   Dec. 31,   June 30,  Dec. 31,   June 30,   Mar. 31,   Dec. 31,   Sept. 30,   June 30, 
(in millions)  2013   2012   2013  2012   2013   2013   2012 (3)   2012 (3)   2012 

Junior lien mortgages and lines behind:

                 

Wells Fargo owned or serviced first lien

  $34,808    37,913    2.38   2.65    2.08    2.46    3.81    4.96    3.34 

Third party first lien

   35,132    37,417    2.55   2.86    2.00    2.48    3.15    5.40    3.44 

Total junior lien mortgages and lines

   69,940    75,330    2.46   2.75    2.04    2.47    3.48    5.18    3.39 

First lien lines

   19,046    19,744    2.93   3.08    0.56    0.61    1.00    0.95    0.88 

Total

  $    88,986    95,074    2.56   2.82    1.72    2.08    2.97    4.32    2.89 

 

(1)Excludes real estate 1-4 family first lien line reverse mortgages predominantly insured by the FHA, and PCI loans.

 

(2)Includes $1.3 billion at June 30, 2013 and December 31, 2012, associated with the Pick-a-Pay portfolio.

 

(3)Reflects the impact of the OCC guidance issued in third quarter 2012, which requires consumer loans discharged in bankruptcy to be written down to net realizable collateral value, regardless of their delinquency status. The junior lien loss rates for third quarter 2012 reflect losses based on estimates of collateral value to implement the OCC guidance, which were then adjusted in the fourth quarter to reflect actual appraisals. Fourth quarter 2012 losses on the junior liens where Wells Fargo owns or services the first lien were elevated primarily due to the OCC guidance.

 

We monitor the number of borrowers paying the minimum amount due on a monthly basis. In June 2013, approximately 44% of our borrowers with a home equity outstanding balance paid only the minimum amount due; 93% paid the minimum or more.

The home equity liquidating portfolio includes home equity loans generated through third party channels, including correspondent loans. This liquidating portfolio represents less than 1% of our total loans outstanding at June 30, 2013, and contains some of the highest risk in our home equity portfolio, with an annualized loss rate of 5.05% compared with 1.56% for the core (non-liquidating) home equity portfolio for the quarter ended June 30, 2013.

 

 

27


Table of Contents

Risk Management – Credit Risk Management (continued)

 

Table 23 shows the credit attributes of the core and liquidating home equity portfolios and lists the top five states by outstanding balance for the core portfolio. Loans to California borrowers represent the largest state concentration in each of these portfolios. The decrease in outstanding balances since December 31, 2012, primarily reflects loan paydowns and charge-offs. As of June 30, 2013, 30% of the outstanding balance of the core home equity portfolio was associated with loans that

had a combined loan to value (CLTV) ratio in excess of 100%. CLTV means the ratio of the total loan balance of first mortgages and junior lien mortgages (including unused line amounts for credit line products) to property collateral value. The unsecured portion of the outstanding balances of these loans (the outstanding amount that was in excess of the most recent property collateral value) totaled 13% of the core home equity portfolio at June 30, 2013.

 

 

Table 23: Home Equity Portfolios (1)

 

 

   Outstanding balance   % of loans
two payments
or more past due
   Loss rate
(annualized)
quarter ended
 
   June 30,   Dec. 31,   June 30,  Dec. 31,   June 30,   Mar. 31,   Dec. 31,   Sept. 30,   June 30,   
(in millions)  2013   2012   2013  2012   2013   2013   2012 (2)   2012 (2)   2012   

 

 

Core portfolio (3)

                 

California

  $21,404    22,900    2.24 %   2.46    1.47    2.01    2.89    4.77    3.13   

Florida

   9,171    9,763    3.71   4.15    2.13    2.61    3.09    4.75    3.76   

New Jersey

   6,999    7,338    3.31   3.43    1.43    1.70    2.30    3.22    2.02   

Virginia

   4,499    4,758    1.75   2.04    1.03    1.36    1.78    2.54    1.60   

Pennsylvania

   4,441    4,683    2.53   2.67    1.18    1.36    1.72    2.15    1.45   

Other

   38,299    40,985    2.31   2.59    1.60    1.80    2.77    3.75    2.37   

 

              

Total

   84,813    90,427    2.51   2.77    1.56    1.89    2.69    3.93    2.60   

 

              

Liquidating portfolio

   4,173    4,647    3.63   3.82    5.05    5.87    8.33    11.60    8.14   

 

              

Total core and liquidating portfolios

  $      88,986    95,074    2.56   2.82    1.72    2.08    2.97    4.32    2.89   

 

              

 

 

 

(1)Consists predominantly of real estate 1-4 family junior lien mortgages and first and junior lines of credit secured by real estate, but excludes PCI loans because their losses were generally reflected in PCI accounting adjustments at the date of acquisition, and excludes real estate 1-4 family first lien open-ended line reverse mortgages because they do not have scheduled payments. These reverse mortgage loans are predominantly insured by the FHA.

 

(2)Reflects the impact of the OCC guidance issued in third quarter 2012, which requires consumer loans discharged in bankruptcy to be written down to net realizable collateral value, regardless of their delinquency status.

 

(3)Includes $1.3 billion at June 30, 2013 and December 31, 2012, associated with the Pick-a-Pay portfolio.

 

CREDIT CARDS Our credit card portfolio totaled $24.8 billion at June 30, 2013, which represented 3% of our total outstanding loans. The quarterly net charge-off rate (annualized) for our credit card loans was 3.90% for second quarter 2013, compared with 4.37% for second quarter 2012 and 3.93% and 4.39% for the six months ended June 30, 2013 and 2012, respectively.

AUTOMOBILE Our automobile portfolio, predominantly composed of indirect loans, totaled $48.6 billion at June 30, 2013. The quarterly net charge-off rate (annualized) for our automobile portfolio for second quarter 2013 was 0.35%, compared with 0.25% for second quarter 2012 and 0.50% and 0.46% for the six months ended June 30, 2013 and 2012, respectively.

OTHER REVOLVING CREDIT AND INSTALLMENT Other revolving credit and installment loans totaled $42.1 billion at June 30, 2013, and primarily include student and security-based margin loans. The quarterly net charge-off rate (annualized) for other revolving credit and installment loans was 1.38% for second quarter 2013, compared with 1.35% for second quarter 2012 and 1.38% and 1.34% for the six months ended June 30, 2013 and 2012, respectively. Excluding government guaranteed student loans, the quarterly net charge-off rates (annualized) were 1.84% and 1.93% for second quarter 2013 and 2012, respectively, and 1.83% and 1.94% for the first half of 2013 and 2012, respectively.

 

 

28


Table of Contents

NONPERFORMING ASSETS (NONACCRUAL LOANS AND FORECLOSED ASSETS) Table 24 summarizes nonperforming assets (NPAs) for each of the last four quarters. We generally place loans on nonaccrual status when:

  

the full and timely collection of interest or principal becomes uncertain (generally based on an assessment of the borrower’s financial condition and the adequacy of collateral, if any);

  

they are 90 days (120 days with respect to real estate 1-4 family first and junior lien mortgages) past due for interest

  

or principal, unless both well-secured and in the process of collection;

  

part of the principal balance has been charged off;

  

for junior lien mortgages, we have evidence that the related first lien mortgage may be 120 days past due or in the process of foreclosure regardless of the junior lien delinquency status; or

  

performing consumer loans are discharged in bankruptcy, regardless of their delinquency status.

 

 

Table 24: Nonperforming Assets (Nonaccrual Loans and Foreclosed Assets)

 

 

    June 30, 2013  March 31, 2013  December 31, 2012  September 30, 2012 
                           
($ in millions)  Balance  % of
total
loans
  Balance  % of
total
loans
  Balance  % of
total
loans
  Balance   % of
total
loans
 

 

 

Nonaccrual loans:

          

Commercial:

          

Commercial and industrial

  $1,022   0.54 %  $1,193   0.64 %  $1,422   0.76 %  $1,404    0.79 % 

Real estate mortgage

   2,708   2.59   3,098   2.92   3,322   3.12   3,599    3.44 

Real estate construction

   665   4.04   870   5.23   1,003   5.93   1,253    7.08 

Lease financing

   20   0.17   25   0.20   27   0.22   49    0.40 

Foreign

   40   0.10   56   0.14   50   0.13   66    0.17 

 

   

 

 

   

 

 

   

 

 

   

Total commercial (1)

   4,455   1.23   5,242   1.45   5,824   1.61   6,371    1.81 

 

   

 

 

   

 

 

   

 

 

   

Consumer:

          

Real estate 1-4 family first mortgage (2)

   10,705   4.23   11,320   4.49   11,455   4.58   11,195    4.65 

Real estate 1-4 family junior lien mortgage

   2,522   3.60   2,712   3.74   2,922   3.87   3,140    4.02 

Automobile

   200   0.41   220   0.47   245   0.53   295    0.64 

Other revolving credit and installment

   33   0.08   32   0.08   40   0.09   43    0.10 

 

   

 

 

   

 

 

   

 

 

   

Total consumer

   13,460   3.07   14,284   3.26   14,662   3.34   14,673    3.41 

 

   

 

 

   

 

 

   

 

 

   

Total nonaccrual loans (3)(4)(5)

   17,915   2.23   19,526   2.44   20,486   2.56   21,044    2.69 

 

   

 

 

   

 

 

   

 

 

   

Foreclosed assets:

          

Government insured/guaranteed (6)

   1,026    969    1,509    1,479   

Non-government insured/guaranteed

   2,114    2,381    2,514    2,730   

 

   

 

 

   

 

 

   

 

 

   

Total foreclosed assets

   3,140    3,350    4,023    4,209   

 

   

 

 

   

 

 

   

 

 

   

Total nonperforming assets

  $21,055   2.63 %  $     22,876   2.86 %  $     24,509   3.07 %  $25,253    3.23 % 

 

   

 

 

   

 

 

   

 

 

   

Change in NPAs from prior quarter

  $(1,821   (1,633   (744   368   

 

 

 

(1)Includes LHFS of $15 million, $15 million, $16 million and $22 million at June 30 and March 31, 2013, and December 31 and September 30, 2012, respectively.

 

(2)Includes MHFS of $293 million, $368 million, $336 million and $338 million at June 30 and March 31, 2013, and December 31 and September 30, 2012, respectively.

 

(3)Excludes PCI loans because they continue to earn interest income from accretable yield, independent of performance in accordance with their contractual terms.

 

(4)Real estate 1-4 family mortgage loans predominantly insured by the FHA or guaranteed by the VA and student loans predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the Federal Family Education Loan Program are not placed on nonaccrual status because they are insured or guaranteed.

 

(5)See Note 5 (Loans and Allowance for Credit Losses) to Financial Statements in this Report for further information on impaired loans.

 

(6)Consistent with regulatory reporting requirements, foreclosed real estate securing government insured/guaranteed loans are classified as nonperforming. Both principal and interest for government insured/guaranteed loans secured by the foreclosed real estate are collectible because the loans are predominantly insured by the FHA or guaranteed by the VA.

 

29


Table of Contents

Risk Management – Credit Risk Management (continued)

 

 

Table 25 provides an analysis of the changes in nonaccrual loans.

 

Table 25: Analysis of Changes in Nonaccrual Loans

 

 

    Quarter ended 
   June 30,  Mar. 31,  Dec. 31,  Sept. 30,  June 30, 
(in millions)  2013  2013  2012  2012  2012 

Commercial nonaccrual loans

      

Balance, beginning of quarter

  $5,242   5,824   6,371   6,924   7,599 

Inflows

   557   611   746   976   952 

Outflows:

      

Returned to accruing

   (128  (109  (135  (90  (242

Foreclosures

   (120  (91  (107  (151  (92

Charge-offs

   (193  (189  (322  (364  (402

Payments, sales and other (1)

   (903  (804  (729  (924  (891

Total outflows

   (1,344  (1,193  (1,293  (1,529  (1,627

Balance, end of quarter

   4,455   5,242   5,824   6,371   6,924 

Consumer nonaccrual loans

      

Balance, beginning of quarter

   14,284   14,662   14,673   13,654   14,427 

Inflows (2)

   2,071   2,340   2,943   4,111   2,750 

Outflows:

      

Returned to accruing

   (1,156  (1,031  (893  (1,039  (1,344

Foreclosures

   (95  (173  (151  (182  (186

Charge-offs

   (651  (775  (1,053  (987  (1,137

Payments, sales and other (1)

   (993  (739  (857  (884  (856

Total outflows

   (2,895  (2,718  (2,954  (3,092  (3,523

Balance, end of quarter

   13,460   14,284   14,662   14,673   13,654 

Total nonaccrual loans

  $    17,915   19,526   20,486   21,044   20,578 

 

(1)Other outflows include the effects of VIE deconsolidations and adjustments for loans carried at fair value.
(2)Quarter ended September 30, 2012, includes $1.4 billion of performing loans moved to nonaccrual status as a result of OCC guidance issued in third quarter 2012, which requires consumer loans discharged in bankruptcy to be placed on nonaccrual status and written down to net realizable collateral value, regardless of their delinquency status.

 

Typically, changes to nonaccrual loans period-over-period represent inflows for loans that are placed on nonaccrual status in accordance with our policy, offset by reductions for loans that are paid down, charged off, sold, transferred to foreclosed properties, or are no longer classified as nonaccrual as a result of continued performance and an improvement in the borrower’s financial condition and loan repayment capabilities. Also, reductions can come from borrower repayments even if the loan remains on nonaccrual.

While nonaccrual loans are not free of loss content, we believe exposure to loss is significantly mitigated by the following factors at June 30, 2013:

  

97% of total commercial nonaccrual loans and 99% of total consumer nonaccrual loans are secured. Of the consumer nonaccrual loans, 98% are secured by real estate and 51% have a combined LTV (CLTV) ratio of 80% or below.

  

losses of $1.2 billion and $4.2 billion have already been recognized on 37% of commercial nonaccrual loans and 51% of consumer nonaccrual loans, respectively. Generally, when a consumer real estate loan is 120 days past due (except when required earlier by the Interagency or OCC guidance), we transfer it to nonaccrual status. When the loan reaches 180 days past due, or is discharged in bankruptcy, it is our policy to write these loans down to net realizable value (fair value of collateral less estimated costs to sell), except for modifications in their trial period that are not written down as long as trial payments are made on

  

time. Thereafter, we reevaluate each loan regularly and record additional write-downs if needed.

  

65% of commercial nonaccrual loans were current on interest.

  

the risk of loss of all nonaccrual loans has been considered and we believe is adequately covered by the allowance for loan losses.

  

$2.4 billion of consumer loans discharged in bankruptcy and classified as nonaccrual were less than 60 days past due, of which $2.2 billion were current.

Under both our proprietary modification programs and the MHA programs, customers may be required to provide updated documentation, and some programs require completion of payment during trial periods to demonstrate sustained performance before the loan can be removed from nonaccrual status. In addition, for loans in foreclosure, some states, including California and New Jersey, have enacted legislation or the courts have changed the foreclosure process in a manner that significantly increases the time to complete the foreclosure process; therefore loans remain in nonaccrual status for longer periods. In certain other states, including New York and Florida, the foreclosure timeline has significantly increased due to backlogs in an already complex process.

Table 26 provides a summary of foreclosed assets and an analysis of changes in foreclosed assets.

 

 

30


Table of Contents
Table 26: Foreclosed Assets 
      
   June 30,  Mar. 31,  Dec. 31,  Sept. 30,  June 30, 
(in millions)  2013  2013  2012  2012  2012 

Government insured/guaranteed (1)

  $1,026   969   1,509   1,479   1,465 

PCI loans:

      

Commercial

   597   641   667   707   777 

Consumer

   127   179   219   263   321 

Total PCI loans

   724   820   886   970   1,098 

All other loans:

      

Commercial

   1,012   1,060   1,073   1,175   1,147 

Consumer

   378   501   555   585   597 

Total all other loans

   1,390   1,561   1,628   1,760   1,744 

Total foreclosed assets

  $        3,140   3,350   4,023   4,209   4,307 

Analysis of changes in foreclosed assets

      

Balance, beginning of quarter

  $3,350   4,023   4,209   4,307   4,617 

Net change in government insured/guaranteed (2)

   57   (540  30   14   113 

Additions to foreclosed assets (3)

   406   559   537   692   664 

Reductions:

      

Sales

   (647  (658  (710  (750  (1,003

Write-downs and loss on sales

   (26  (34  (43  (54  (84

Total reductions

   (673  (692  (753  (804  (1,087

Balance, end of quarter

  $3,140   3,350   4,023   4,209   4,307 

 

(1)Consistent with regulatory reporting requirements, foreclosed real estate securing government insured/guaranteed loans are classified as nonperforming. Both principal and interest for government insured/guaranteed loans secured by the foreclosed real estate are collectible because the loans are predominantly insured by the FHA or guaranteed by the VA.
(2)Foreclosed government insured/guaranteed loans are temporarily transferred to and held by us as servicer, until reimbursement is received from FHA or VA. The net change in government insured/guaranteed foreclosed assets is made up of inflows from mortgages held for investment and MHFS, and outflows when we are reimbursed by FHA/VA. Transfers from government insured/guaranteed loans to foreclosed assets amounted to $1.4 billion, $803 million, $1.6 billion, $1.7 billion and $1.7 billion for the quarters ended June 30 and March 2013, and December 31, September 30, and June 30, 2012, respectively.
(3)Predominantly include loans moved into foreclosure from nonaccrual status, PCI loans transitioned directly to foreclosed assets and repossessed automobiles.

 

Foreclosed assets at June 30, 2013, included $1.0 billion of foreclosed real estate that is predominantly FHA insured or VA guaranteed and expected to have minimal or no loss content. The remaining balance of $2.1 billion of foreclosed assets has been written down to estimated net realizable value. Foreclosed assets were down $883 million, or 22%, at June 30, 2013, compared with December 31, 2012. At June 30, 2013, 59% of foreclosed assets of $3.1 billion have been in the foreclosed assets portfolio one year or less.

Given our real estate-secured loan concentrations and current economic conditions, we anticipate continuing to hold an elevated level of foreclosed assets on our balance sheet.

 

 

31


Table of Contents

Risk Management – Credit Risk Management (continued)

 

TROUBLED DEBT RESTRUCTURINGS (TDRs)

Table 27: Troubled Debt Restructurings (TDRs)

 

 

   June 30,   Mar. 31,   Dec. 31,   Sept. 30,   June 30, 
(in millions)  2013   2013   2012   2012   2012 

Commercial TDRs

          

Commercial and industrial

  $1,238    1,493    1,683    1,877    1,937 

Real estate mortgage

   2,605    2,556    2,625    2,498    2,457 

Real estate construction

   680    735    801    949    980 

Lease financing

   11    17    20    26    27 

Foreign

   17    17    17    28    28 

Total commercial TDRs

   4,551    4,818    5,146    5,378    5,429 

Consumer TDRs

          

Real estate 1-4 family first mortgage

   19,093    18,928    17,804    17,861    13,919 

Real estate 1-4 family junior lien mortgage

   2,408    2,431    2,390    2,437    1,975 

Credit Card

   477    501    531    557    575 

Automobile

   246    279    314    392    265 

Other revolving credit and installment

   29    27    24    32    16 

Trial modifications

   716    723    705    733    745 

Total consumer TDRs (1)

   22,969    22,889    21,768    22,012    17,495 

Total TDRs

  $27,520    27,707    26,914    27,390    22,924 

TDRs on nonaccrual status

  $9,030    10,332    10,149    9,990    6,900 

TDRs on accrual status

   18,490    17,375    16,765    17,400    16,024 

Total TDRs

  $27,520    27,707    26,914    27,390    22,924 

 

(1)Includes loans discharged in bankruptcy of $6.2 billion, $6.2 billion, $5.2 billion and $4.3 billion at June 30 and March 31, 2013 and December 31 and September 30, 2012, respectively. The OCC guidance issued in third quarter 2012 requires consumer loans discharged in bankruptcy to be classified as TDRs, as well as written down to net realizable collateral value.

 

Table 27 provides information regarding the recorded investment of loans modified in TDRs. The allowance for loan losses for TDRs was $5.2 billion and $5.0 billion at June 30, 2013 and December 31, 2012, respectively. See Note 5 (Loans and Allowance for Credit Losses) to Financial Statements in this Report for additional information regarding TDRs. In those situations where principal is forgiven, the entire amount of such forgiveness is immediately charged off to the extent not done so prior to the modification. We sometimes delay the timing on the repayment of a portion of principal (principal forbearance) and charge off the amount of forbearance if that amount is not considered fully collectible.

Our nonaccrual policies are generally the same for all loan types when a restructuring is involved. We re-underwrite loans at the time of restructuring to determine whether there is sufficient evidence of sustained repayment capacity based on the borrower’s documented income, debt to income ratios, and other factors. Loans lacking sufficient evidence of sustained repayment capacity at the time of modification are charged down to the fair value of the collateral, if applicable. For an accruing loan that has been modified, if the borrower has demonstrated performance under the previous terms and the underwriting process shows the capacity to continue to perform under the restructured terms, the loan will generally remain in accruing status. Otherwise, the loan will be placed in nonaccrual status until the borrower demonstrates a sustained period of performance, generally six consecutive months of payments, or equivalent, inclusive of consecutive payments made prior to modification. Loans will also be placed on nonaccrual, and a corresponding charge-off is recorded to the loan balance, when

we believe that principal and interest contractually due under the modified agreement will not be collectible.

Table 28 provides an analysis of the changes in TDRs. Loans that may be modified more than once are reported as TDRs inflows only in the period they are first modified. We may remove loans from TDR classification, but only if they have been refinanced or restructured at market terms and qualify as a new loan.

 

 

32


Table of Contents

Table 28: Analysis of Changes in TDRs

 

 

   Quarter ended 
   June 30,  Mar. 31,  Dec. 31,  Sept. 30,  June 30, 
(in millions)  2013  2013  2012  2012  2012 

Commercial TDRs

      

Balance, beginning of quarter

  $        4,818   5,146   5,378   5,429   5,548 

Inflows

   468   500   542   620   687 

Outflows

      

Charge-offs

   (24  (40  (66  (84  (112

Foreclosures

   (26  (30  (14  (20  (24

Payments, sales and other (1)

   (685  (758  (694  (567  (670

Balance, end of quarter

   4,551   4,818   5,146   5,378   5,429 

Consumer TDRs

      

Balance, beginning of quarter

   22,889   21,768   22,012   17,495   17,447 

Inflows (2)

   1,352   2,076   1,247   5,212   762 

Outflows

      

Charge-offs (3)

   (241  (280  (542  (244  (319

Foreclosures (3)

   (240  (114  (333  (35  (25

Payments, sales and other (1)

   (785  (579  (588  (404  (392

Net change in trial modifications (4)

   (6  18   (28  (12  22 

Balance, end of quarter

   22,969   22,889   21,768   22,012   17,495 

Total TDRs

  $27,520   27,707   26,914   27,390   22,924 

 

(1)Payments, sales and other outflows reflect pay downs, sales, normal amortization/accretion of loan basis adjustments and loans transferred to held-for-sale. It also included $40 million and $15 million of loans refinanced or restructured as new loans and removed from TDR classification for the quarters ended June 30 and March 31, 2013, respectively. No loans were removed from TDR classification for the quarters ended December 31, September 30 and June 30, 2012, as a result of being refinanced or restructured as new loans.
(2)Includes loans discharged in bankruptcy of $586 million, $1.3 billion, $316 million and $4.3 billion for the quarters ended June 30 and March 31, 2013, and December 31 and September 30, 2012, respectively. The OCC guidance issued in third quarter 2012 requires consumer loans discharged in bankruptcy to be classified as TDRs, as well as written down to net realizable collateral value.
(3)Fourth quarter 2012 charge-offs and foreclosures outflows reflect the resolution of certain loans discharged in bankruptcy that were initially reported as TDRs in accordance with the OCC guidance starting in third quarter 2012.
(4)Net change in trial modifications includes: inflows of new TDRs entering the trial payment period, net of outflows for modifications that either (i) successfully perform and enter into a permanent modification, or (ii) did not successfully perform according to the terms of the trial period plan and are subsequently charged-off, foreclosed upon or otherwise resolved. Our recent experience is that most of the mortgages that enter a trial payment period program are successful in completing the program requirements.

 

33


Table of Contents

Risk Management – Credit Risk Management (continued)

 

 

LOANS 90 DAYS OR MORE PAST DUE AND STILL ACCRUING Loans 90 days or more past due as to interest or principal are still accruing if they are (1) well-secured and in the process of collection or (2) real estate 1-4 family mortgage loans or consumer loans exempt under regulatory rules from being classified as nonaccrual until later delinquency, usually 120 days past due. PCI loans are not included in past due and still accruing loans even though they are 90 days or more contractually past due. These PCI loans are considered to be accruing because they continue to earn interest from accretable yield, independent of performance in accordance with their contractual terms.

Excluding insured/guaranteed loans, loans 90 days or more past due and still accruing at June 30, 2013, were down $281 million, or 20%, from December 31, 2012, due to loss mitigation

activities including modifications, seasonality, decline in non-strategic and liquidating portfolios, and credit stabilization.

Loans 90 days or more past due and still accruing whose repayments are predominantly insured by the Federal Housing Administration (FHA) or guaranteed by the Department of Veterans Affairs (VA) for mortgages and the U.S. Department of Education for student loans under the Federal Family Education Loan Program (FFELP) were $21.0 billion at June 30, 2013, down from $21.8 billion at December 31, 2012.

Table 29 reflects non-PCI loans 90 days or more past due and still accruing by class for loans not government insured/guaranteed. For additional information on delinquencies by loan class, see Note 5 (Loans and Allowance for Credit Losses) to Financial Statements in this Report.

 

 

Table 29: Loans 90 Days or More Past Due and Still Accruing

 

 

   June 30,   Mar. 31,   Dec. 31,   Sept. 30,   June 30, 
(in millions)  2013   2013   2012   2012   2012 

Loans 90 days or more past due and still accruing:

          

Total (excluding PCI (1)):

  $    22,197    23,082    23,245    22,894    22,872 

Less: FHA insured/guaranteed by the VA (2)(3)

   20,112    20,745    20,745    20,320    20,368 

Less: Student loans guaranteed under the FFELP (4)

   931    977    1,065    1,082    1,144 

Total, not government insured/guaranteed

  $1,154    1,360    1,435    1,492    1,360 

By segment and class, not government insured/guaranteed:

          

Commercial:

          

Commercial and industrial

  $37    47    47    49    44 

Real estate mortgage

   175    164    228    206    184 

Real estate construction

   4    47    27    41    25 

Foreign

   -    7    1    2    3 

Total commercial

   216    265    303    298    256 

Consumer:

          

Real estate 1-4 family first mortgage (3)

   476    563    564    627    561 

Real estate 1-4 family junior lien mortgage (3)

   92    112    133    151    159 

Credit card

   263    306    310    288    274 

Automobile

   32    33    40    43    36 

Other revolving credit and installment

   75    81    85    85    74 

Total consumer

   938    1,095    1,132    1,194    1,104 

Total, not government insured/guaranteed

  $1,154    1,360    1,435    1,492    1,360 

 

(1)PCI loans totaled $5.4 billion, $5.8 billion, $6.0 billion, $6.2 billion and $6.6 billion at June 30 and March 31, 2013, and December 31, September 30 and June 30, 2012.
(2)Represents loans whose repayments are predominantly insured by the FHA or guaranteed by the VA.
(3)Includes mortgages held for sale 90 days or more past due and still accruing.
(4)Represents loans whose repayments are predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the FFELP.

 

34


Table of Contents

NET CHARGE-OFFS

Table 30: Net Charge-offs

 

 

   Quarter ended 
   June 30, 2013  Mar. 31, 2013  Dec. 31, 2012  Sept. 30, 2012  June 30, 2012 
($ in millions)  Net loan
charge-
offs
  

As a

% of
avg.
loans (1)

  Net loan
charge-
offs
  As a
% of
avg.
loans (1)
  Net loan
charge-
offs
  As a
% of
avg.
loans (1)
  Net loan
charge-
offs
   As a
% of
avg.
loans (1)
  Net loan
charge-
offs
   As a
% of
avg.
loans (1)
 

Commercial:

             

Commercial and industrial

  $77   0.17 %  $93   0.20 %  $209   0.46 %  $131    0.29 %  $249    0.58 % 

Real estate mortgage

   (5  (0.02  29   0.11   38   0.14   54    0.21   81    0.31 

Real estate construction

   (45  (1.10  (34  (0.83  (18  (0.43  1    0.03   17    0.40 

Lease financing

   18   0.57   (1  (0.02  2   0.04   1    0.03   -     -  

Foreign

   (1  (0.01  3   0.03   24   0.25   30    0.29   11    0.11 

Total commercial

   44   0.05   90   0.10   255   0.29   217    0.24   358    0.42 

Consumer:

             

Real estate 1-4 family first mortgage

   328   0.52   429   0.69   649   1.05   673    1.15   743    1.30 

Real estate 1-4 family junior lien mortgage

   359   2.02   449   2.46   690   3.57   1,036    5.17   689    3.38 

Credit card

   234   3.90   235   3.96   222   3.71   212    3.67   240    4.37 

Automobile

   42   0.35   76   0.66   112   0.97   75    0.66   28    0.25 

Other revolving credit and installment

   145   1.38   140   1.37   153   1.46   145    1.38   142    1.35 

Total consumer (2)

   1,108   1.01   1,329   1.23   1,826   1.68   2,141    2.01   1,842    1.76 

Total

  $1,152    0.58 %  $1,419   0.72 %  $2,081   1.05 %  $2,358    1.21 %  $2,200    1.15 % 

 

 

 

(1)Quarterly net charge-offs (recoveries) as a percentage of average respective loans are annualized.
(2)The quarters ended December 31, 2012 and September 30, 2012 include $321 million and $567 million respectively, resulting from the implementation of OCC guidance issued in third quarter 2012, which requires consumer loans discharged in bankruptcy to be placed on nonaccrual status and written down to net realizable collateral value, regardless of their delinquency status.

 

Table 30 presents net charge-offs for second quarter 2013 and the previous four quarters. Net charge-offs in second quarter 2013 were $1.2 billion (0.58% of average total loans outstanding) compared with $2.2 billion (1.15%) in second quarter 2012.

Due to higher dollar amounts associated with individual commercial and industrial and CRE loans, loss recognition tends to be irregular and varies more, compared with consumer loan portfolios.

ALLOWANCE FOR CREDIT LOSSES The allowance for credit losses, which consists of the allowance for loan losses and the allowance for unfunded credit commitments, is management’s estimate of credit losses inherent in the loan portfolio and unfunded credit commitments at the balance sheet date, excluding loans carried at fair value. The detail of the changes in the allowance for credit losses by portfolio segment (including charge-offs and recoveries by loan class) is in Note 5 (Loans and Allowance for Credit Losses) to Financial Statements in this Report.

We employ a disciplined process and methodology to establish our allowance for credit losses each quarter. This process takes into consideration many factors, including historical and forecasted loss trends, loan-level credit quality ratings and loan grade-specific loss factors. The process involves subjective and complex judgments. In addition, we review a variety of credit metrics and trends. These credit metrics and trends, however, do not solely determine the amount of the allowance as we use several analytical tools. For additional information on our allowance for credit losses, see the “Critical Accounting Policies – Allowance for Credit Losses” section in our 2012 Form 10-K and Note 5 (Loans and Allowance for Credit Losses) to Financial Statements in this Report.

Table 31 presents the allocation of the allowance for credit losses by loan segment and class for the current quarter and last four years.

 

 

35


Table of Contents

Risk Management – Credit Risk Management (continued)

 

Table 31: Allocation of the Allowance for Credit Losses (ACL)

 

 

   June 30, 2013  Dec. 31, 2012  Dec. 31, 2011  Dec. 31, 2010  Dec. 31, 2009 
(in millions)  ACL   Loans
as %
of total
loans
  ACL   Loans
as %
of total
loans
  ACL   Loans
as %
of total
loans
  ACL   Loans
as %
of total
loans
  ACL   Loans
as %
of total
loans
 

Commercial:

                

Commercial and industrial

  $2,757    24 %  $2,543    23 %  $2,649    22 %  $3,299    20 %  $4,014    20 % 

Real estate mortgage

   2,314    13   2,283    13   2,550    14   3,072    13   2,398    12 

Real estate construction

   448    2   552    2   893    2   1,387    4   1,242    5 

Lease financing

   95    1   85    2   82    2   173    2   181    2 

Foreign

   282    5   251    5   184    5   238    4   306    4 

Total commercial

   5,896    45   5,714    45   6,358    45   8,169    43   8,141    43 

Consumer:

                

Real estate 1-4 family first mortgage

   5,268    32   6,100    31   6,934    30    7,603    30   6,449    29 

Real estate 1-4 family junior lien mortgage

   3,249    9   3,462    10   3,897    11   4,557    13   5,430    13 

Credit card

   1,271    3   1,234    3   1,294    3   1,945    3   2,745    3 

Automobile

   381    6   417    6   555    6   771    6   1,381    6 

Other revolving credit and installment

   553    5   550    5   630    5   418    5   885    6 

Total consumer

   10,722    55   11,763    55   13,310    55   15,294    57   16,890    57 

Total

  $    16,618    100 %  $    17,477    100 %  $    19,668    100 %  $    23,463    100 %  $    25,031    100 % 
                                               

 

    June 30,
2013
  Dec. 31,
2012
   Dec. 31,
2011
   Dec. 31,
2010
   Dec. 31,
2009
 

Components:

         

Allowance for loan losses

  $        16,144   17,060    19,372    23,022    24,516 

Allowance for unfunded credit commitments

   474   417    296    441    515 

Allowance for credit losses

  $16,618   17,477    19,668    23,463    25,031 

Allowance for loan losses as a percentage of total loans

   2.01 %   2.13    2.52    3.04    3.13 

Allowance for loan losses as a percentage of total net charge-offs (1)

   349   189    171    130    135 

Allowance for credit losses as a percentage of total loans

   2.07   2.19    2.56    3.10    3.20 

Allowance for credit losses as a percentage of total nonaccrual loans

   93   85    92    89    103 

 

(1)Total net charge-offs are annualized for quarter ended June 30, 2013.

 

36


Table of Contents

In addition to the allowance for credit losses, there was $5.4 billion at June 30, 2013, and $7.0 billion at December 31, 2012, of nonaccretable difference to absorb losses for PCI loans. The allowance for credit losses is lower than otherwise would have been required without PCI loan accounting. As a result of PCI loans, certain ratios of the Company may not be directly comparable with credit-related metrics for other financial institutions. For additional information on PCI loans, see the “Risk Management – Credit Risk Management – Purchased Credit-Impaired Loans” section and Note 5 (Loans and Allowance for Credit Losses) to Financial Statements in this Report.

The ratio of the allowance for credit losses to total nonaccrual loans may fluctuate significantly from period to period due to such factors as the mix of loan types in the portfolio, borrower credit strength and the value and marketability of collateral. Over half of nonaccrual loans were home mortgages at June 30, 2013.

The decline in the allowance for loan losses in second quarter 2013 reflected continued improvement in consumer loss severity, delinquency trends and improved portfolio performance, particularly in residential real estate. The reduction included a $500 million allowance release due to strong underlying credit. Total provision for credit losses was $0.7 billion in second quarter 2013, compared with $1.8 billion a year ago.

We believe the allowance for credit losses of $16.6 billion at June 30, 2013, was appropriate to cover credit losses inherent in the loan portfolio, including unfunded credit commitments, at that date. The allowance for credit losses is subject to change and reflects existing factors as of the date of determination, including economic or market conditions and ongoing internal and external examination processes. Due to the sensitivity of the allowance for credit losses to changes in the economic and business environment, it is possible that we will incur incremental credit losses not anticipated as of the balance sheet date. Absent significant deterioration in the economy, we continue to expect future allowance releases. Our process for determining the allowance for credit losses is discussed in the “Critical Accounting Policies – Allowance for Credit Losses” section and Note 1 (Summary of Significant Accounting Policies) to Financial Statements in our 2012 Form 10-K.

 

 

37


Table of Contents

Risk Management – Credit Risk Management (continued)

 

 

LIABILITY FOR MORTGAGE LOAN REPURCHASE LOSSES We sell residential mortgage loans to various parties, including (1) government-sponsored entities Freddie Mac and Fannie Mae (GSEs) who include the mortgage loans in GSE-guaranteed mortgage securitizations, (2) SPEs that issue private label MBS, and (3) other financial institutions that purchase mortgage loans for investment or private label securitization. In addition, we pool FHA-insured and VA-guaranteed mortgage loans that back securities guaranteed by the Government National Mortgage Association (GNMA). We may be required to repurchase these mortgage loans, indemnify the securitization trust, investor or insurer, or reimburse the securitization trust, investor or insurer for credit losses incurred on loans (collectively, repurchase) in the event of a breach of contractual representations or warranties that is not remedied within a period (usually 90 days or less) after we receive notice of the breach.

We have established a mortgage repurchase liability related to various representations and warranties that reflect management’s estimate of probable losses for loans for which we have a repurchase obligation, whether or not we currently service those loans, based on a combination of factors. Our mortgage repurchase liability estimation process also incorporates a forecast of repurchase demands associated with mortgage insurance rescission activity. Our mortgage repurchase liability considers all vintages; however, repurchase demands have predominantly related to 2006 through 2008 vintages and to GSE-guaranteed MBS.

During the first half of 2013, we experienced some leveling off in repurchase activity as measured by outstanding

repurchase demands. We repurchased or reimbursed investors for incurred losses on mortgage loans with original balances of $457 million in second quarter 2013, compared with $847 million a year ago. We incurred net losses on repurchased loans and investor reimbursements totalling $160 million in second quarter 2013, compared with $349 million a year ago.

Table 32 provides the number of unresolved repurchase demands and mortgage insurance rescissions. We do not typically receive repurchase requests from GNMA, FHA and the Department of Housing and Urban Development (HUD) or VA. As an originator of an FHA-insured or VA-guaranteed loan, we are responsible for obtaining the insurance with FHA or the guarantee with the VA. To the extent we are not able to obtain the insurance or the guarantee we must request permission to repurchase the loan from the GNMA pool. Such repurchases from GNMA pools typically represent a self-initiated process upon discovery of the uninsurable loan (usually within 180 days from funding of the loan). Alternatively, in lieu of repurchasing loans from GNMA pools, we may be asked by FHA/HUD or the VA to indemnify them (as applicable) for defects found in the Post Endorsement Technical Review process or audits performed by FHA/HUD or the VA. The Post Endorsement Technical Review is a process whereby HUD performs underwriting audits of closed/insured FHA loans for potential deficiencies. Our liability for mortgage loan repurchase losses incorporates probable losses associated with such indemnification.

 

 

Table 32: Unresolved Repurchase Demands and Mortgage Insurance Rescissions

 

 

   Government
sponsored entities (1)
   Private   Mortgage insurance
rescissions with no demand (2)
   Total 
($ in millions)  Number of
loans
   Original loan
balance (3)
   Number of
loans
   Original loan
balance (3)
           Number of
loans
   Original loan
balance (3)
   Number of
loans
   Original loan
balance (3)
 

2013

                

June 30,

   6,313   $            1,413    1,206   $            258    561   $            127    8,080   $            1,798 

March 31,

   5,910    1,371    1,278    278    652    145    7,840    1,794 

2012

                

December 31,

   6,621    1,503    1,306    281    753    160    8,680    1,944 

September 30,

   6,525    1,489    1,513    331    817    183    8,855    2,003 

June 30,

   5,687    1,265    913    213    840    188    7,440    1,666 

March 31,

   6,333    1,398    857    241    970    217    8,160    1,856 

 

(1)Includes unresolved repurchase demands of 942 and $190 million, 674 and $147 million, 661 and $132 million, 534 and $111 million, 526 and $103 million and 694 and $131 million at June 30 and March 31, 2013, and December 31, September 30, June 30 and March 31, 2012, respectively, received from investors on mortgage servicing rights acquired from other originators. We generally have the right of recourse against the seller and may be able to recover losses related to such repurchase demands subject to counterparty risk associated with the seller. The number of repurchase demands from GSEs that are from mortgage loans originated in 2006 through 2008 totaled 89% at June 30, 2013.
(2)As part of our representations and warranties in our loan sales contracts, we typically represent to GSEs and private investors that certain loans have mortgage insurance to the extent there are loans that have loan to value ratios in excess of 80% that require mortgage insurance. To the extent the mortgage insurance is rescinded by the mortgage insurer due to a claim of breach of a contractual representation or warranty, the lack of insurance may result in a repurchase demand from an investor. Similar to repurchase demands, we evaluate mortgage insurance rescission notices for validity and appeal for reinstatement if the rescission was not based on a contractual breach. When investor demands are received due to lack of mortgage insurance, they are reported as unresolved repurchase demands based on the applicable investor category for the loan (GSE or private). Over the last year, approximately 15% of our repurchase demands from GSEs had mortgage insurance rescission as one of the reasons for the repurchase demand. Of all the mortgage insurance rescission notices received in 2012, approximately 75% have resulted in repurchase demands through June 2013. Not all mortgage insurance rescissions received in 2012 have been completed through the appeals process with the mortgage insurer and, upon successful appeal, we work with the investor to rescind the repurchase demand.
(3)While the original loan balances related to these demands are presented above, the establishment of the repurchase liability is based on a combination of factors, such as our appeals success rates, reimbursement by correspondent and other third party originators, and projected loss severity, which is driven by the difference between the current loan balance and the estimated collateral value less costs to sell the property.

 

38


Table of Contents

The overall level of unresolved repurchase demands and mortgage insurance rescissions outstanding at June 30, 2013, was up from a year ago in both number of outstanding loans and in total dollar balances as we continued to work through the new demands and mortgage insurance rescissions. Customary with industry practice, we have the right of recourse against correspondent lenders from whom we have purchased loans with respect to representations and warranties. Of total repurchase demands and mortgage insurance recissions outstanding as of June 30, 2013, presented in Table 32, approximately 25% relate to loans purchased from correspondent lenders. Due primarily to the financial difficulties of some correspondent lenders, we are currently recovering on average approximately 45% of losses from these lenders. Historical recovery rates as well as projected lender performance are incorporated in the establishment of our mortgage repurchase liability.

We believe we have a high quality residential mortgage loan servicing portfolio. Of the $1.9 trillion in the residential mortgage loan servicing portfolio at June 30, 2013, 93% was current, less than 2% was subprime at origination, and less than 1% was related to home equity loan securitizations. Our combined delinquency and foreclosure rate on this portfolio was 6.65% at June 30, 2013, compared with 7.04% at December 31, 2012. Four percent of this portfolio is private label securitizations for which we originated the loans and therefore have some repurchase risk. We have observed a decrease in outstanding demands, compared with December 31, 2012, associated with our private label securitizations. Investors continue to review defaulted loans for potential breaches of our loan sale representations and warranties, and we continue to believe the risk of repurchase in our private label securitizations is

substantially reduced, relative to third-party issued private label securitizations, because approximately one-half of this portfolio of private label securitizations does not contain representations and warranties regarding borrower or other third party misrepresentations related to the mortgage loan, general compliance with underwriting guidelines, or property valuation, which are commonly asserted bases for repurchase. For the 4% private label securitization segment of our residential mortgage loan servicing portfolio (weighted average age of 92 months), 57% are loans from 2005 vintages or earlier; 77% were prime at origination; and approximately 62% are jumbo loans. The weighted-average LTV as of June 30, 2013 for this private securitization segment was 69%. We believe the highest risk segment of these private label securitizations is the subprime loans originated in 2006 and 2007. These subprime loans have seller representations and warranties and currently have LTVs close to or exceeding 100%, and represent 10% of the private label securitization portion of the residential mortgage servicing portfolio. We had $12 million of repurchases related to private label securitizations in the quarter ended June 30, 2013.

Of the servicing portfolio, 3% is non-agency acquired servicing and 1% is private whole loan sales. We did not underwrite and securitize the non-agency acquired servicing and therefore we have no obligation on that portion of our servicing portfolio to the investor for any repurchase demands arising from origination practices. For the private whole loan segment, while we do have repurchase risk on these loans, less than 2% were subprime at origination and loans that were sold and subsequently securitized are included in the private label securitization segment discussed above.

Table 33 summarizes the changes in our mortgage repurchase liability.

 

 

Table 33: Changes in Mortgage Repurchase Liability

 

 

   Quarter ended  Six months ended 
(in millions)  June 30,
2013
  Mar. 31,
2013
  Dec. 31,
2012
  Sept. 30,
2012
  June 30,
2012
  June 30,
2013
  June 30,
2012
 

Balance, beginning of period

   $            2,317   2,206   2,033   1,764   1,444   2,206   1,326 

Provision for repurchase losses:

        

Loan sales

   40   59   66   75   72   99   134 

Change in estimate (1)

   25   250   313   387   597   275   965 

 

 

Total additions

   65   309   379   462   669   374   1,099 

Losses

   (160  (198  (206  (193  (349  (358  (661

 

 

Balance, end of period

   $2,222   2,317   2,206   2,033   1,764   2,222   1,764 

 

 

 

(1)Results from changes in investor demand and mortgage insurer practices, credit deterioration and changes in the financial stability of correspondent lenders.

 

39


Table of Contents

Risk Management – Credit Risk Management (continued)

 

Our liability for mortgage repurchases, included in “Accrued expenses and other liabilities” in our consolidated balance sheet, was $2.2 billion at June 30, 2013 and December 31, 2012. In the quarter ended June 30, 2013, we provided $65 million, which reduced net gains on mortgage loan origination/sales activities, compared with a provision of $669 million a year ago. Our provision in second quarter 2013 reflected an increase for indemnifications and specific private investor demands (comprising approximately 55% of the second quarter 2013 provision) and new loan sales (approximately 45%).

The mortgage repurchase liability of $2.2 billion at June 30, 2013, represents our best estimate of the probable loss that we expect to incur for various representations and warranties in the contractual provisions of our sales of mortgage loans. The mortgage repurchase liability estimation process requires management to make difficult, subjective and complex judgments about matters that are inherently uncertain, including demand expectations, economic factors, and the specific characteristics of the loans subject to repurchase. Our evaluation considers all vintages and the collective actions of the GSEs and their regulator, the Federal Housing Finance Agency (FHFA), mortgage insurers and our correspondent lenders. We maintain regular contact with the GSEs, the FHFA, and other significant investors to monitor their repurchase demand practices and issues as part of our process to update our repurchase liability estimate as new information becomes available.

Because of the uncertainty in the various estimates underlying the mortgage repurchase liability, there is a range of losses in excess of the recorded mortgage repurchase liability that are reasonably possible. The estimate of the range of possible loss for representations and warranties does not represent a probable loss, and is based on currently available information, significant judgment, and a number of assumptions that are subject to change. The high end of this range of reasonably possible losses in excess of our recorded liability was $2.2 billion at June 30, 2013, and was determined based upon modifying the assumptions (particularly to assume significant changes in investor repurchase demand practices) utilized in our best estimate of probable loss to reflect what we believe to be the high end of reasonably possible adverse assumptions. For additional information on our repurchase liability, see the “Critical Accounting Policies – Liability for Mortgage Loan Repurchase Losses” section in our 2012 Form 10-K and Note 8 (Mortgage Banking Activities) to Financial Statements in this Report.

To the extent that economic conditions and the housing market do not recover or future investor repurchase demands and appeals success rates differ from past experience, we could continue to have increased demands and increased loss severity on repurchases, causing future additions to the repurchase liability. However, some of the underwriting standards that were permitted by the GSEs for conforming loans in the 2006 through 2008 vintages, which significantly contributed to recent levels of repurchase demands, were tightened starting in mid to late 2008. Accordingly, we do not expect a similar rate of repurchase requests from the 2009 and prospective vintages, absent deterioration in economic conditions or changes in investor behavior.

RISKS RELATING TO SERVICING ACTIVITIES In addition to servicing loans in our portfolio, we act as servicer and/or master servicer of residential mortgage loans included in GSE-guaranteed mortgage securitizations, GNMA-guaranteed mortgage securitizations of FHA-insured/VA-guaranteed mortgages and private label mortgage securitizations, as well as for unsecuritized loans owned by institutional investors. For additional information regarding risks related to our servicing activities, see pages 77-79 in our 2012 Form 10-K.

In April 2011, the FRB and the Office of the Comptroller of the Currency (OCC) issued Consent Orders that require us to correct deficiencies in our residential mortgage loan servicing and foreclosure practices that were identified by federal banking regulators in their fourth quarter 2010 review. The Consent Orders also require that we improve our servicing and foreclosure practices. We believe that we have implemented all of the operational changes that resulted from the expanded servicing responsibilities outlined in the Consent Orders.

On February 9, 2012, a federal/state settlement was announced among the DOJ, HUD, the Department of the Treasury, the Department of Veterans Affairs, the Federal Trade Commission (FTC), the Executive Office of the U.S. Trustee, the Consumer Financial Protection Bureau, a task force of Attorneys General representing 49 states, Wells Fargo, and four other servicers related to investigations of mortgage industry servicing and foreclosure practices. While Oklahoma did not participate in the larger settlement, it settled separately with the five servicers under a simplified agreement. Under the terms of the larger settlement, which will remain in effect for three and a half years (subject to a trailing review period) we have agreed to the following programmatic commitments, consisting of three components totaling approximately $5.3 billion:

  

Consumer Relief Program commitment of $3.4 billion

  

Refinance Program commitment of $900 million

  

Foreclosure Assistance Program of $1 billion

Additionally and simultaneously, the OCC and FRB announced the imposition of civil money penalties of $83 million and $87 million, respectively, pursuant to the Consent Orders. While still subject to FRB confirmation, Wells Fargo believes the civil money obligations were satisfied through payments made under the Foreclosure Assistance Program to the federal government and participating states for their use to address the impact of foreclosure challenges as they determine and which may include direct payments to consumers.

As of June 30, 2013, we believe we have successfully executed activities required under both the Consumer Relief (and state-level sub-commitments) and the Refinance Programs in accordance with the terms of our commitments. In our May 14, 2013, submission to the Monitor of the National Mortgage Settlement, we reported $2.5 billion of earned credits toward our Consumer Relief commitment and $1.7 billion of earned credits toward our Refinance Program commitment. We expect our August 14, 2013 submission to the Monitor will include sufficient credits to satisfy the requirements of both programs. Our earned credits are subject to review and approval by the Monitor.

 

 

40


Table of Contents

Under the Refinance Program, we refinanced approximately 31,000 borrowers with an unpaid principal balance of approximately $6.7 billion. Based on the mix of loans we have refinanced, the weighted average note rate was reduced by approximately 260 basis points and the weighted average estimated remaining life is approximately 10 years. The impact of fulfilling our commitment under the Refinance Program will be recognized over a period of years in the form of lower interest income as qualified borrowers benefit from reduced interest rates on loans refinanced under the Refinance Program. We expect the future reduction in interest income to be approximately $1.8 billion, or $180 million annually. As a result of refinancings under the Refinance Program, we will be forgoing interest that we may not otherwise have agreed to forgo. No loss was recognized in our consolidated financial statements for this estimated forgone interest income at the time of the settlement as the impact will be recognized over a period of years in the form of lower interest income as qualified borrowers benefit from reduced interest rates on loans refinanced under the Refinance Program. The impact of this forgone interest income on our future net interest margin is anticipated to be modestly adverse and will be influenced by the overall mortgage interest rate environment. The Refinance Program also affects our fair value for these loans. The estimated reduction of the fair value of our loans for the Refinance Program is approximately $1.1 billion.

Although the Refinance Program related to borrowers in good standing as to their payment history who were not experiencing financial difficulty, we evaluated each borrower to confirm their ability to repay their mortgage obligation. This evaluation included reviewing key credit and underwriting policy metrics to validate that these borrowers were not experiencing financial difficulty and therefore, actions taken under the Refinance Program were not generally considered a TDR. To the extent we determined that an eligible borrower was experiencing financial difficulty, we generally considered alternative modification programs that were intended for loans that may be classified and accounted for as a TDR.

On February 28, 2013, we entered into amendments to the April 2011 Interagency Consent Order with both the OCC and the FRB, which effectively ceased the Independent Foreclosure Review (IFR) program created by such Interagency Consent Order and replaced it with an accelerated remediation process to be administered by the OCC and the FRB.

In aggregate, the servicers have agreed to make cash payments into a qualified settlement fund to be administered by the OCC and the FRB and to provide additional assistance, such as loan modifications, to consumers. Our portion of the cash settlement is $766 million, which is based on the proportionate share of Wells Fargo-serviced loans in the overall IFR population. We accrued the cash portion of the settlement in 2012, along with our estimate of other remediation-related costs, and we paid this settlement in the first quarter of 2013. We also committed to foreclosure prevention actions which include first and second lien modifications and short sales/deeds-in-lieu of foreclosure on $1.2 billion of loans. We anticipate meeting this

commitment primarily through first lien modification and short sale activities. We are required to meet this commitment by January 7, 2015, and we anticipate that we will be able to meet our commitment within the required timeline. This commitment did not result in any charge as we believe that this commitment is covered through the existing allowance for credit losses and the nonaccretable difference relating to the purchased credit-impaired loan portfolios. With this settlement, beginning in second quarter 2013, we no longer incur significant costs associated with the independent foreclosure reviews, which approximated $125 million per quarter during 2012 for external consultants and additional staffing.

 

 

41


Table of Contents

Asset/Liability Management

Asset/liability management involves evaluating, monitoring and managing of interest rate risk, market risk, liquidity and funding. Primary Board oversight of these risks resides with its Finance Committee, which oversees the administration and effectiveness of financial risk management policies and processes used to assess and manage these risks. At the management level we utilize a Corporate Asset/Liability Management Committee (Corporate ALCO), which consists of senior financial and business executives, to oversee these risks and report on them periodically to the Board’s Finance Committee. Each of our principal lines of business has its own asset/liability management committee and process linked to the Corporate ALCO process. As discussed in more detail for trading activities below, we employ separate management level oversight specific to the market risks related to our trading activities. Market risk, in its broadest sense, refers to the possibility that losses will result from the impact of adverse changes in market rates and prices on our trading and non-trading portfolios and financial instruments. Interest rates are a key driver of market values and a primary driver of potentially significant impact on our earnings.

INTEREST RATE RISK Interest rate risk, which potentially can have a significant earnings impact, is an integral part of being a financial intermediary. We are subject to interest rate risk because:

  

assets and liabilities may mature or reprice at different times (for example, if assets reprice faster than liabilities and interest rates are generally falling, earnings will initially decline);

  

assets and liabilities may reprice at the same time but by different amounts (for example, when the general level of interest rates is falling, we may reduce rates paid on checking and savings deposit accounts by an amount that is less than the general decline in market interest rates);

  

short-term and long-term market interest rates may change by different amounts (for example, the shape of the yield curve may affect new loan yields and funding costs differently);

  

the remaining maturity of various assets or liabilities may shorten or lengthen as interest rates change (for example, if long-term mortgage interest rates decline sharply, MBS held in the securities available-for-sale portfolio may prepay significantly earlier than anticipated, which could reduce portfolio income); or

  

interest rates may also have a direct or indirect effect on loan demand, collateral values, credit losses, mortgage origination volume, the fair value of MSRs and other financial instruments, the value of the pension liability and other items affecting earnings.

We assess interest rate risk by comparing outcomes under various earnings simulations using many interest rate scenarios that differ in the direction of interest rate changes, the degree of change over time, the speed of change and the projected shape of the yield curve. These simulations require assumptions regarding how changes in interest rates and related market

conditions could influence drivers of earnings and balance sheet composition such as loan origination demand, prepayment speeds, deposit balances and mix, as well as pricing strategies.

Our risk measures include both net interest income sensitivity and interest rate sensitive noninterest income and expense impacts. We refer to the combination of these exposures as interest rate sensitive earnings. In general, the Company is positioned to benefit from higher interest rates. Currently, our profile is such that net interest income will benefit from higher interest rates as our assets reprice faster and to a greater degree than our liabilities, and, in response to lower market rates, our assets will reprice downward and to a greater degree than our liabilities. Our interest rate sensitive noninterest income and expense is largely driven by mortgage activity, and tends to move in the opposite direction of our net interest income. So, in response to higher interest rates, mortgage activity, primarily refinancing activity, generally declines. And in response to lower rates, mortgage activity generally increases. Mortgage results are also impacted by the valuation of MSRs and related hedge positions. See the “Risk Management – Mortgage Banking Interest Rate and Market Risk” section in this Report for more information.

The degree to which these sensitivities offset each other is dependent upon the timing and magnitude of changes in interest rates, and the slope of the yield curve. During a transition to a higher or lower interest rate environment, a reduction or increase in interest sensitive earnings from the mortgage banking business could occur quickly, while the benefit or detriment from balance sheet repricing could take more time to develop. For example, our lower rate scenarios (scenario 1 and scenario 2) in the following table primarily measure a decline in long-term interest rates versus our most likely scenario. Although the performance in both lower rate scenarios contains initial benefit from increased mortgage banking activity, each results in lower earnings relative to the most likely scenario over time given pressure on net interest income. The higher rate scenarios (scenario 3 and scenario 4) measure the impact of varying degrees of rising short-term and long-term interest rates over the course of the forecast horizon relative to the most likely scenario, both resulting in positive earnings sensitivity.

As of June 30, 2013, our most recent simulations estimate earnings at risk over the next 24 months under a range of both lower and higher interest rates. The results of the simulations are summarized in Table 34, indicating cumulative net income after tax earnings sensitivity relative to the most likely earnings plan over the 24 month horizon (a positive range indicates a beneficial earnings sensitivity measurement relative to the most likely earnings plan).

 

 

42


Table of Contents

Table 34: Earnings Sensitivity Over 24 Month Horizon Relative to Most Likely Earnings Plan

 

 

   

Most

  Lower rates  Higher rates 
 likely  Scenario
1
  Scenario
2
  Scenario
3
  Scenario
4
 

Ending rates:

     

Fed funds

  0.50 %   0.25   0.25   1.25   4.00 

10-year treasury (1)

  3.24   1.45   2.35   4.24   5.10 

Earnings relative to most likely

  N/A    -2.7  -0.5  0-5  >5

 

(1)U.S. Constant Maturity Treasury Rate

We use the available-for-sale securities portfolio and exchange-traded and over-the-counter (OTC) interest rate derivatives to hedge our interest rate exposures. See the “Balance Sheet Analysis – Securities Available for Sale” section of this Report for more information on the use of the available-for-sale securities portfolio. The notional or contractual amount, credit risk amount and fair value of the derivatives used to hedge our interest rate risk exposures as of June 30, 2013, and December 31, 2012, are presented in Note 12 (Derivatives) to Financial Statements in this Report. We use derivatives for asset/liability management in three main ways:

  

to convert a major portion of our long-term fixed-rate debt, which we issue to finance the Company, from fixed-rate payments to floating-rate payments by entering into receive-fixed swaps;

  

to convert the cash flows from selected asset and/or liability instruments/portfolios from fixed-rate payments to floating-rate payments or vice versa; and

  

to economically hedge our mortgage origination pipeline, funded mortgage loans and MSRs using interest rate swaps, swaptions, futures, forwards and options.

MORTGAGE BANKING INTEREST RATE AND MARKET RISK We originate, fund and service mortgage loans, which subjects us to various risks, including credit, liquidity and interest rate risks. For a discussion of mortgage banking interest rate and market risk, see pages 81-83 of our 2012 Form 10-K.

While our hedging activities are designed to balance our mortgage banking interest rate risks, the financial instruments we use may not perfectly correlate with the values and income being hedged. For example, the change in the value of ARM production held for sale from changes in mortgage interest rates may or may not be fully offset by Treasury and LIBOR index-based financial instruments used as economic hedges for such ARMs. Additionally, hedge-carry income on our economic hedges for the MSRs may not continue if the spread between short-term and long-term rates decreases, we shift composition of the hedge to more interest rate swaps, or there are other changes in the market for mortgage forwards that affect the implied carry.

        The total carrying value of our residential and commercial MSRs was $15.4 billion at June 30, 2013, and $12.7 billion at December 31, 2012. The weighted-average note rate on our portfolio of loans serviced for others was 4.59% at June 30, 2013, and 4.77% at December 31, 2012. The carrying value of our

total MSRs represented 0.81% of mortgage loans serviced for others at June 30, 2013, and 0.67% at December 31, 2012.

MARKET RISK – TRADING ACTIVITIES We engage in trading activities primarily to accommodate the investment and risk management activities of our customers, execute economic hedging to manage certain balance sheet risks and for a very limited amount of proprietary trading for our own account. These activities primarily occur within our trading businesses and include entering into transactions with our customers that are recorded as trading assets and liabilities on our balance sheet. All of our trading assets and liabilities, including securities, foreign exchange transactions, commodity transactions and derivatives are carried at fair value. Income earned related to these trading activities include net interest income and changes in fair value related to trading assets and liabilities. Net interest income earned on trading assets and liabilities is reflected in the interest income and interest expense components of our income statement. Changes in fair value of trading assets and liabilities are reflected in net gains (losses) on trading activities, a component of noninterest income in our income statement.

Table 35 presents total revenue from trading activities.

Table 35: Income from Trading Activities

 

 

  Quarter ended June 30,  Six months
ended June 30,
 
(in millions) 2013  2012  2013  2012 

 

 

Interest income (1)

 $340   343   667   720 

Less: Interest expense (2)

  75   65   140   129 

 

 

Net interest income

  265   278   527   591 

 

 

Noninterest income:

    

Net gains (losses) from trading activities (3):

    

Customer accommodation

  337   356   804   690 

Economic hedging and other (4)

  (11  (92  88   199 

Proprietary trading

  5   (1  9   14 

 

 

Total net trading gains

  331   263   901   903 

 

 

Total trading-related net interest and noninterest income

 $596   541   1,428   1,494 

 

 

 

(1)Represents interest and dividend income earned on trading securities.
(2)Represents interest and dividend expense incurred on trading securities we have sold but have not yet purchased.
(3)Represents realized gains (losses) from our trading activity and unrealized gains (losses) due to changes in fair value of our trading positions, attributable to the type of business activity.
(4)Excludes economic hedging of mortgage banking activities and asset/liability management.

For further information regarding the fair value of our trading assets and liabilities, refer to Note 12 (Derivatives) and Note 13 (Fair Values of Assets and Liabilities) to Financial Statements in this Report.

Customer accommodation Customer accommodation activities are conducted to help customers manage their investment needs and risk management and hedging activities. We engage in market-making activities or act as an intermediary to purchase or sell financial instruments in anticipation or in response to customer needs. This category also includes positions we use to manage our exposure to such transactions.

For the majority of our customer accommodation trading, we serve as intermediary between buyer and seller. For example, we may purchase or sell a derivative to a customer who wants to

 

 

43


Table of Contents

Risk Management –Asset/Liability Management (continued)

 

manage interest rate risk exposure. We typically enter into offsetting derivative(s) or security positions with a separate counterparty or exchange to manage our exposure to the derivative with our customer. We earn income on this activity based on the transaction price difference between the customer and offsetting derivative or security positions, which is reflected in the fair value changes of the positions recorded in net gains (losses) on trading activities.

Customer accommodation trading also includes net gains related to market-making activities in which we take positions to facilitate customer order flow. For example, we may own securities recorded as trading assets (long positions) or sold securities we have not yet purchased, recorded as trading liabilities (short positions), typically on a short-term basis, to facilitate anticipated buying and selling demand from our customers. As market-maker in these securities, we earn income due (1) to the difference between the price paid or received for the purchase and sale of the security (bid-ask spread) and (2) the net interest income and change in fair value of the long or short positions during the short-term period held on our balance sheet. Additionally, we may enter into separate derivative or security positions to manage our exposure related to our long or short security positions. Collectively, income earned on this type of market-making activity is reflected in the fair value changes of these positions recorded in net gain (losses) on trading activities.

Economic hedges and other Economic hedges in trading are not designated in a hedge accounting relationship and exclude economic hedging related to our asset/liability risk management and substantially all mortgage banking risk management activities. Economic hedging activities include the use of trading securities to economically hedge risk exposures related to non-trading activities or derivatives to hedge risk exposures related to trading assets or trading liabilities. Economic hedges are

unrelated to our customer accommodation activities. Other activities include financial assets held for investment purposes that we elected to carry at fair value with changes in fair value recorded to earnings in order to mitigate accounting measurement mismatches or avoid embedded derivative accounting complexities.

Proprietary trading Proprietary trading consists of security or derivative positions executed for our own account based upon market expectations or to benefit from price differences between financial instruments and markets. Proprietary trading activity is expected to be restricted by the Dodd-Frank Act provisions known as the “Volcker Rule,” which has not yet been finalized. On October 11, 2011, federal banking agencies and the SEC issued proposed regulations to implement the Volcker Rule. We believe our definition of proprietary trading is consistent with the proposed regulations. However, given that final rule-making is required by various governmental regulatory agencies to define proprietary trading within the context of the final Volcker Rule, our definition of proprietary trading may change. We have reduced or exited certain business activities in anticipation of the final Volcker Rule. As discussed within this section and the noninterest income section of our financial results, proprietary trading activity is not significant to our business or financial results.

Table 36 and Table 37 provide information on daily trading-related revenues for the Company’s trading portfolio. This trading-related revenue is defined as the change in value of the trading assets and trading liabilities, trading-related net interest income and trading-related intra-day gains and losses. Net trading-related revenue does not include activity related to long-term positions held for economic hedging purposes, period-end adjustments and other activity not representative of daily price changes driven by market factors.

 

 

Table 36: Distribution of Daily Trading-Related Revenues (for the six months ended June 30, 2013)

 

LOGO

 

44


Table of Contents

Table 37: Daily Trading-Related Revenues

 

LOGO

 

Market Risk Governance The Board of Directors reviews and approves the acceptable level of market risk for the Company and delegates authority to Corporate ALCO to establish corporate level Value-at-Risk (VaR) and other risk limits. Corporate ALCO, through its Market Risk Committee, provides governance and oversight over market risk-taking activities across the Company and establishes and monitors risk tolerances and line of business VaR limits. The Corporate Market Risk group, which is part of the independent Corporate Risk Group, administers and monitors compliance with the requirements of the Market Risk Committee. The Corporate Market Risk group has oversight in identifying and managing the Company’s market risk. The group is responsible for quantitative model development, calculation and analysis of market risk capital, and reporting aggregated and line of business market risk information. Each line of business that exposes the Company to market risk has direct responsibility for managing market risk in accordance with defined risk tolerances and approved market risk mandates and hedging strategies. As described below, we measure and monitor market risk for both management and regulatory capital purposes.

Market Risk Measurement We use VaR metrics complemented with sensitivity analysis and stress testing in measuring and managing market risk. These market risk measures are monitored at both the business unit level and at an aggregated level on a daily basis. Our corporate market risk management function aggregates all Company exposures to monitor whether risk measures are within established tolerances. Changes to the Company’s market risk profile are analyzed and reported on a daily basis. The Company monitors risk exposure from a variety of perspectives, which include line of business, product, risk type and legal entity.

Value-at-Risk Overview VaR is a statistical risk measure used to estimate the potential loss from adverse market moves on trading and other positions carried at fair value. We utilize VaR models to measure market risk on an aggregate basis as well as on a disaggregated basis for individual lines of business. The VaR measures assume that historical changes in market values (historical simulation analysis) are representative of the potential future outcomes and measure the worst expected loss over a given time interval (for example, 1 day or 10 days) within a given confidence level. The historical simulation analysis approach uses historical scenarios of the risk factors from each trading day in the previous 12 months and is used to identify the critical risk driver of each trading position with respect to interest rates, credit spreads, foreign exchange rates, and equity and commodity prices. The risk drivers for each position are updated on a daily basis. We measure and report VaR for a 1-day holding period and a 10-day holding period at a 99% confidence level. This means that we would expect to incur single day losses greater than predicted by VaR estimates for the measured trading positions one time in every 100 trading days. We treat data from all historical periods as equally relevant and consider utilizing data for the previous 12 months as appropriate for determining VaR. We believe using a 12 month look back period helps ensure the Company’s VaR is responsive to current market conditions.

VaR measurement between institutions is not readily comparable due to modeling and assumption differences. VaR measures are more useful when interpreted as an indication of trends rather than an absolute measure to be compared across institutions.

 

 

45


Table of Contents

Risk Management –Asset/Liability Management (continued)

 

Sensitivity Analysis Sensitivity analysis is the measure of exposure to a single risk factor, such as a one basis point increase in rates or a 1% increase in equity prices. We conduct and monitor sensitivity on interest rates, credit spreads, volatility, equity, commodity, and foreign exchange exposure. Since VaR is based upon previous moves in market risk factors over recent periods, it may not provide accurate predictions of future market moves. Sensitivity analysis complements VaR as it provides an indication of risk relative to each factor irrespective of historical market moves.

Stress Testing While VaR captures the risk of loss due to adverse changes in markets using recent historical data, stress testing captures the Company’s exposure to extreme, but low probability market movements. Stress scenarios estimate the risk of losses based on management’s assumptions of abnormal but severe market movements such as severe credit spread widening or a large decline in equity prices. These scenarios also assume that the market moves happen instantaneously and no repositioning

or hedging activity takes place to mitigate losses as events unfold (although experience demonstrates otherwise). We update and review the stress scenarios with recent market trends on a daily basis.

Market Risk Management Trading VaR is the VaR measure used to provide insight into the market risk exhibited by the Company’s trading positions. The Company calculates Trading VaR for risk management purposes to establish line of business risk limits. Trading VaR is calculated based on all trading positions classified as trading assets or trading liabilities on our balance sheet. In addition, the Company monitors and manages a variety of sensitivity exposures and stress testing estimates.

Table 38 shows the results of the Company’s Trading VaR by risk category. As presented in the table, average Trading VaR was $15 million for the quarter ended June 30, 2013, compared with $24 million for the quarter ended March 31, 2013. The decrease was primarily driven by several volatile days rolling off of the 1-year historical time series used in the VaR calculation.

 

 

Table 38: Trading 1-Day 99% Value-at-Risk (VaR) Metrics

 

 

   Quarter ended 
   June 30, 2013   March 31, 2013 
(in millions)  Period
end
   Average   Low   High   Period
end
   Average   Low   High 

 

 

VaR Risk Categories

                

Credit

  $        31     16     12     31     25     25     24     26  

Interest rate

   20     19     11     30     29     28     26     30  

Equity

                                

Commodity

                                

Foreign exchange

                                

Diversification benefit (1)

   (43)     (30)         (40)     (38)      

 

       

 

 

     

Total VaR

   18     15         23     24      

 

 

 

(1)The period-end VaR was less than the sum of the VaR components described above, which is due to portfolio diversification. The diversification effect arises because the risks are not perfectly correlated causing a portfolio of positions to usually be less risky than the sum of the risks of the positions alone. The diversification benefit is not meaningful for low and high metrics since they may occur on different days.

 

Market Risk – Regulatory Capital Effective January 1, 2013, the U.S banking regulators adopted “Risk-Based Capital Guidelines: Market Risk” as the regulations covering the calculation of market risk capital. The market risk capital rule, commonly known as Basel 2.5, substantially modified the determination of market risk-weighted assets, and implements a more risk sensitive methodology for the risks inherent in certain “covered” trading positions. The positions that are “covered” by the market risk rule are generally a subset of our trading assets and trading liabilities, specifically those held by the Company for the purpose of short-term resale or with the intent of benefiting from actual or expected short-term price movements, or to lock in arbitrage profits.

The material portfolio of the Company’s “covered” positions are predominantly concentrated in the trading assets managed within Wholesale Banking, which is the predominant contributor to the Company’s overall VaR and manages the areas traditionally considered as trading lines of business. Wholesale Banking engages in fixed income, foreign exchange, equities, and commodities markets and those positions comprise predominantly all of our “covered” positions.

Basel 2.5 prescribes various VaR calculations (e.g. Regulatory VaR) in the determination of regulatory capital and risk-weighted assets.

 

 

46


Table of Contents

Regulatory VaR The VaR measurements use the previous rolling 12 months of historical market data and include:

 

 

Total VaR – is composed of General and Specific Risk VaR and uses the previous 12 months of historical market data to comply with regulatory requirements.

 

  

General VaR

 

  

Measures the risk of broad market movements such as changes in the level of interest rates, credit spreads, equity prices, foreign exchange rates, and commodity prices.

 

  

Uses historical simulation analysis based on 99% confidence level and a 10-day time horizon.

 

  

Specific Risk VaR

 

  

Measures the risk of loss that could result from factors other than broad market movement.

 

  

Uses historical simulation analysis based on a 99% confidence level and a 10-day time horizon.

 

 

Total Stressed VaR – uses a historical period of significant financial stress over a continuous 12 month period using historically available market data and is composed of General and Specific Risk Stressed VaR. Stressed VaR uses the same methodology and models as General VaR.

 

Incremental Risk Charge

 

  

Measures the potential loss in value of non-securitized credit products from both default and credit migration events.

 

  

Analysis is based on 99.9% confidence level and a 12 month time horizon.

The Company’s regulatory capital models have all been approved for use by the Company’s regulators. The Company uses the same VaR models for both market risk management (i.e. Trading VaR) purposes as well as regulatory capital calculations.

Table 39 shows the results of the Company’s modeled measures for regulatory capital calculations. As presented in the table, average total Wells Fargo VaR was $38 million for the quarter ended June 30, 2013, compared with $50 million for the quarter ended March 31, 2013. The decrease was primarily driven by several volatile days rolling off of the 1-year historical time series used in the VaR calculation.

 

 

Table 39: Regulatory 10-Day 99% Value-at-Risk (VaR) Metrics

 

 

   Quarter ended 
   June 30, 2013   March 31, 2013 
(in millions)  

Period

end

  Average  Low   High   Period
end
  Average  Low   High 

 

 

Wholesale General VaR

            

Risk Categories

            

Credit

  $96   46   27    96    27   54   27    68 

Interest rate

   30   32   23    48    34   34   25    45 

Equity

   5   7   2    11    11   7   4    12 

Commodity

   5   5   3    10    4   5   3    6 

Foreign exchange

   2   2   1    6    3   2   -     5 

Diversification benefit (1)

   (118  (71      (61  (67   

 

 

Wholesale General VaR

   20   21   15    32    18   35   18    56 

Wholesale Specific Risk VaR

   22   26   21    37    36   30   25    37 

Wholesale Banking

            

Total VaR (2)(3)(4)

    30   34       40   46   

Wells Fargo Total VaR (2)(4)

   42   38        41   50   

 

 

Wholesale Stressed General VaR

   253   243   190    305    260   288   218    356 

Wholesale Stressed Specific Risk VaR

   115   136   104    187    162   138   83    169 

Wholesale Banking

            

Total Stressed VaR (2)(3)(4)

   278   280       306   319   -     -  

Wells Fargo Total Stressed VaR (2)(4)

   290   299       329   345    

 

 

Wells Fargo Incremental

            

Risk Charge (1-year 99.9%)

   402   393   357    426    396   415   360    486 

Wells Fargo Market Risk

            

Regulatory Capital

   2,906         3,025    

Wells Fargo

            

Risk-Weighted Assets

           36,325         37,814    

 

 

 

(1)The period-end VaR and average VaR were less than the sum of the VaR components described above, which is due to portfolio diversification. The diversification effect arises because the risks are not perfectly correlated causing a portfolio of positions to usually be less risky than the sum of the risks of the positions alone.
(2)The Low and High metrics may have occurred during different days for the individual components. As such, the low and high for the overall portfolio will not equal the sum of the individual components.
(3)The material portfolio of the Company’s “covered” positions is predominantly concentrated in the trading assets managed within Wholesale Banking.
(4)General VaR and Specific Risk VaR are combined in accordance with regulator prescribed methodology.

 

47


Table of Contents

Risk Management – Asset/Liability Management (continued)

 

VaR Backtesting The Basel 2.5 market risk capital rule requires conducting backtesting as one form of validation of the VaR model. Backtesting is a comparison of the daily VaR estimate with the actual “clean” profit and loss as defined by the market risk capital rule. “Clean P&L” is the change in the value of the Company’s covered trading positions that would have occurred had previous end-of-day covered trading positions remained unchanged (therefore, excluding fees, commissions, net interest income, and intraday trading). The backtesting analysis compares the daily VaR estimate for each of the trading days in the preceding 12 months with the net “clean P&L”. “Clean P&L” does not include credit adjustments and other activity not representative of daily price changes driven by market risk factors. The “clean P&L” measure of revenue is used to evaluate the performance of the Regulatory VaR model and is not comparable to our actual daily trading net revenues, as reported elsewhere in this Report.

Any observed “clean P&L” loss in excess of the VaR estimate is considered an exception. There were backtesting exceptions which occurred in the last part of second quarter 2013. The exceptions were driven by increased volatility in the fixed income markets from uncertainty about the Federal Reserve’s intentions regarding their quantitative easing efforts. The number of actual backtesting exceptions is dependent on current market performance relative to historic market volatility. Table 40 shows daily Total Regulatory VaR (1-day, 99%) for the previous 12 months ended June 30, 2013. The Wells Fargo average Total Regulatory VaR for second quarter 2013 was $16 million with a low of $13 million and a high of $21 million. The decline in Total Regulatory VaR for the previous 12 months is due to the overall risk reduction in the trading portfolio as well as low volatile markets.

 

 

Table 40: Daily Total Regulatory Value-at-Risk (VaR)

 

LOGO

 

48


Table of Contents

There is a separate market risk capital charge required for covered trading securitization products in the Basel 2.5 market risk capital rule. Table 41 shows the aggregate net fair market value of securities and derivative securitization positions by exposure type that meet the regulatory definition of a covered trading securitization position for the quarter ended June 30, 2013. Covered trading securitizations positions under Basel 2.5 include asset-backed securities (ABS), commercial mortgage-backed securities (CMBS), residential mortgage-backed securities (RMBS), and collateralized loan and other debt obligations (CLO/CDO) positions.

Table 41: Covered Securitization Positions by Exposure Type (Market Value)

 

 

    Quarter ended June 30, 2013 
(in millions)  ABS   CMBS   RMBS   CLO/CDO 

 

 

Securitization Exposure

        

Securities

  $694     481     461     675  

Derivatives

        (755)     37     (75)  

 

 

Total

  $            694     (274)     498     600  

 

 

Furthermore, the regulatory market risk capital rule requires capital for correlation trading positions. The net market value of correlation trading positions that meet the definition of a covered position for the quarter ended June 30, 2013, was $30 million. Correlation trading is a discontinued business in which the Company is no longer active, with current positions hedged and maturing over time.

MARKET RISK – EQUITY INVESTMENTS We are directly and indirectly affected by changes in the equity markets. We make and manage direct equity investments in start-up businesses, emerging growth companies, management buy-outs, acquisitions and corporate recapitalizations. We also invest in non-affiliated funds that make similar private equity investments. These private equity investments are made within capital allocations approved by management and the Board. The Board’s policy is to review business developments, key risks and historical returns for the private equity investment portfolio at least annually. Management reviews the valuations of these investments at least quarterly and assesses them for possible OTTI. For nonmarketable investments, the analysis is based on facts and circumstances of each individual investment and the expectations for that investment’s cash flows and capital needs, the viability of its business model and our exit strategy. Nonmarketable investments include private equity investments accounted for under the cost method and equity method. Private equity investments are subject to OTTI.

As part of our business to support our customers, we trade public equities, listed/OTC equity derivatives and convertible bonds. We have parameters that govern these activities. We also have marketable equity securities in the securities available-for-sale portfolio, including securities relating to our venture capital activities. We manage these investments within capital risk limits approved by management and the Board and monitored by Corporate ALCO. Gains and losses on these securities are recognized in net income when realized and periodically include OTTI charges.

Changes in equity market prices may also indirectly affect our net income by (1) the value of third party assets under management and, hence, fee income, (2) particular borrowers, whose ability to repay principal and/or interest may be affected by the stock market, or (3) brokerage activity, related commission income and other business activities. Each business line monitors and manages these indirect risks.

Table 42 provides information regarding our marketable and nonmarketable equity investments.

Table 42: Nonmarketable and Marketable Equity Investments

 

 

   June 30,   Dec. 31, 
(in millions)  2013   2012 

 

 

Nonmarketable equity investments:

    

Cost method:

    

Private equity investments

  $2,419    2,572 

Federal bank stock

   4,100    4,227 

 

 

Total cost method

   6,519    6,799 

 

 

Equity method and other:

    

LIHTC investments (1)

   4,931    4,767 

Private equity and other

   5,741    6,156 

 

 

Total equity method and other

   10,672    10,923 

 

 

Fair value (2)

   595    -  

 

 

Total nonmarketable equity investments (3)

  $17,786    17,722 

 

 

Marketable equity securities:

    

Cost

  $2,210    2,337 

Net unrealized gains

   547    448 

 

 

Total marketable equity securities (4)

  $            2,757    2,785 

 

 

 

(1)Represents low income housing tax credit investments
(2)Represents nonmarketable equity investments for which we have elected the fair value option. See Note 6 (Other Assets) and Note 13 (Fair Values of Assets and Liabilities) to Financial Statements in this Report for additional information.
(3)Included in other assets on the balance sheet. See Note 6 (Other Assets) to Financial Statements in this Report for additional information.
(4)Included in securities available for sale. See Note 4 (Securities Available for Sale) to Financial Statements in this Report for additional information.
 

 

49


Table of Contents

Risk Management –Asset/Liability Management (continued)

 

 

LIQUIDITY AND FUNDING The objective of effective liquidity management is to ensure that we can meet customer loan requests, customer deposit maturities/withdrawals and other cash commitments efficiently under both normal operating conditions and under unpredictable circumstances of industry or market stress. To achieve this objective, the Corporate ALCO establishes and monitors liquidity guidelines that require sufficient asset-based liquidity to cover potential funding requirements and to avoid over-dependence on volatile, less reliable funding markets. We set these guidelines for both the consolidated balance sheet and for the Parent to ensure that the Parent is a source of strength for its regulated, deposit-taking banking subsidiaries.

Unencumbered debt and equity securities in the securities available-for-sale portfolio provide asset liquidity, in addition to

the immediately liquid resources of cash and due from banks and federal funds sold, securities purchased under resale agreements and other short-term investments. Asset liquidity is further enhanced by our ability to sell or securitize loans in secondary markets and to pledge loans to access secured borrowing facilities through the Federal Home Loan Banks (FHLB) and the FRB.

Core customer deposits have historically provided a sizeable source of relatively stable and low-cost funds. At June 30, 2013, core deposits were 117% of total loans, compared with 114% a year ago. Additional funding is provided by long-term debt, other foreign deposits, and short-term borrowings.

Table 43 shows selected information for short-term borrowings, which generally mature in less than 30 days.

 

 

Table 43: Short-Term Borrowings

 

   
    Quarter ended 
   June 30,   Mar. 31,   Dec. 31,   Sept. 30,   June 30, 
(in millions)  2013   2013   2012   2012   2012 

 

 

Balance, period end

          

Commercial paper and other short-term borrowings

  $18,497    22,263    22,202    20,474    19,695 

Federal funds purchased and securities sold under agreements to repurchase

   38,486    38,430    34,973    31,483    36,328 

 

 

Total

  $56,983    60,693    57,175    51,957    56,023 

 

 

Average daily balance for period

          

Commercial paper and other short-term borrowings

  $19,606    20,850    20,609    19,675    18,072 

Federal funds purchased and securities sold under agreements to repurchase

   38,206    34,561    32,212    32,182    33,626 

 

 

Total

  $57,812    55,411    52,821    51,857    51,698 

 

 

Maximum month-end balance for period

          

Commercial paper and other short-term borrowings (1)

  $19,834    22,263    22,202    20,474    19,695 

Federal funds purchased and securities sold under agreements to repurchase (2)

   39,451    38,430    35,941    32,766    36,328 

 

 

 

(1)Highest month-end balance in each of the last five quarters was in April and March 2013, and December, September and June 2012.
(2)Highest month-end balance in each of the last five quarters was in May and March 2013, and October, July and June 2012.

 

We access domestic and international capital markets for long-term funding (generally greater than one year) through issuances of registered debt securities, private placements and asset-backed secured funding. Investors in the long-term capital markets, as well as other market participants, generally will consider, among other factors, a company’s debt rating in making investment decisions. Rating agencies base their ratings on many quantitative and qualitative factors, including capital adequacy, liquidity, asset quality, business mix, the level and quality of earnings, and rating agency assumptions regarding the probability and extent of federal financial assistance or support for certain large financial institutions. Adverse changes in these factors could result in a reduction of our credit rating; however, a reduction in credit rating would not cause us to violate any of our debt covenants. This year, both Moody’s Investors Service (Moody’s) and Standard and Poor’s (S&P) have announced that they intend to reassess their assumptions regarding the probability and extent of federal support for certain bank holding companies, including the Parent, in light of recent regulatory developments related to the Title II Orderly Liquidation Authority of the Dodd-Frank Act that could make federal support less certain and predictable. Moody’s expects to complete their review by year-end; S&P has not provided a

timeframe for their review. Generally, rating agencies review a firm’s ratings at least annually. There were no changes to our credit ratings in second quarter 2013. See the “Risk Management – Asset/Liability Management” and “Risk Factors” sections in our 2012 Form 10-K for additional information regarding our credit ratings as of December 31, 2012, and the potential impact a credit rating downgrade would have on our liquidity and operations, as well as Note 12 (Derivatives) to Financial Statements in this Report for information regarding additional collateral and funding obligations required for certain derivative instruments in the event our credit ratings were to fall below investment grade.

On December 20, 2011, the FRB proposed enhanced liquidity risk management rules. On January 6, 2013, the Basel Committee on Bank Supervision (BCBS) endorsed a revised liquidity framework for banks. These rules have not yet been finalized and adopted by the FRB. The proposed rules would require modifications to our existing liquidity risk management processes. This includes increased frequency of liquidity reporting and stress testing, maintenance of a 30-day liquidity buffer comprised of highly-liquid assets and additional corporate governance requirements. We will continue to analyze the proposed rules and other regulatory proposals that may affect

 

 

50


Table of Contents

liquidity risk management to determine the level of operational or compliance impact to Wells Fargo. For additional information see the “Capital Management” and “Regulatory Reform” sections in this Report and in our 2012 Form 10-K.

Parent Under SEC rules, our Parent is classified as a “well-known seasoned issuer,” which allows it to file a registration statement that does not have a limit on issuance capacity. In April 2012, the Parent filed a registration statement with the SEC for the issuance of senior and subordinated notes, preferred stock and other securities. The Parent’s ability to issue debt and other securities under this registration statement is limited by the debt issuance authority granted by the Board. The Parent is currently authorized by the Board to issue $60 billion in outstanding short-term debt and $170 billion in outstanding long-term debt. During the first half of 2013, the Parent issued $7.1 billion of senior notes, of which $2.7 million were registered with the SEC. In addition, during the first half of 2013, the Parent issued $2.0 billion of registered subordinated notes. In July 2013, the Parent issued an additional $2.5 billion of registered senior notes.

The Parent’s proceeds from securities issued in the first half of 2013 were used for general corporate purposes, and, unless otherwise specified in the applicable prospectus or prospectus supplement, we expect the proceeds from securities issued in the future will be used for the same purposes. Depending on market conditions, we may purchase our outstanding debt securities from time to time in privately negotiated or open market transactions, by tender offer, or otherwise.

Table 44 provides information regarding the Parent’s medium-term note (MTN) programs. The Parent may issue senior and subordinated debt securities under Series L & M, and the European and Australian programmes. Under Series K, the Parent may issue senior debt securities linked to one or more indices or bearing interest at a fixed or floating rate.

Table 44: Medium-Term Note (MTN) Programs

 

 

         June 30, 2013 
(in billions) Date
established
     Debt
issuance
authority
  Available
for
issuance
 

 

 

MTN program:

    

Series L & M (1)

  May 2012    $25.0   16.9 

Series K (1) (3)

  April 2010     25.0   22.5 

European (2) (4)

  December 2009     25.0   18.4 

Australian (2) (5)

  June 2005    AUD    10.0   5.7  
    

 

 

 

(1)SEC registered.
(2)Not registered with the SEC. May not be offered in the United States without applicable exemptions from registration.
(3)As amended in April 2012.
(4)As amended in April 2012 and April 2013.
(5)As amended in October 2005 and March 2010.

Wells Fargo Bank, N.A. Wells Fargo Bank, N.A. is authorized by its board of directors to issue $100 billion in outstanding short-term debt and $125 billion in outstanding long-term debt. At June 30, 2013, Wells Fargo Bank, N.A. had available $100 billion in short-term debt issuance authority and $100.4 billion in long-term debt issuance authority. In March 2012, Wells

Fargo Bank, N.A. established a $100 billion bank note program under which, subject to any other debt outstanding under the limits described above, it may issue $50 billion in outstanding short-term senior notes and $50 billion in outstanding long-term senior or subordinated notes. During the first half of 2013, Wells Fargo Bank, N.A. issued $5.6 billion of senior notes. At June 30, 2013, Wells Fargo Bank, N.A. had remaining issuance capacity under the bank note program of $50 billion in short-term senior notes and $39.9 billion in long-term senior or subordinated notes. In July 2013, Wells Fargo Bank, N.A. issued $2.6 billion of senior notes. In addition, since June 30, 2013, Wells Fargo Bank N.A. has executed advances of $1.0 billion with the Federal Home Loan Bank of Des Moines.

Wells Fargo Canada Corporation In January 2012, Wells Fargo Canada Corporation (WFCC, formerly known as Wells Fargo Financial Canada Corporation), an indirect wholly owned Canadian subsidiary of the Parent, qualified with the Canadian provincial securities commissions a base shelf prospectus for the distribution from time to time in Canada of up to CAD $7.0 billion in medium-term notes. During the first half of 2013, WFCC issued CAD $500 million in medium-term notes. At June 30, 2013, CAD $3.5 billion remained available for future issuance. All medium-term notes issued by WFCC are unconditionally guaranteed by the Parent.

FEDERAL HOME LOAN BANK MEMBERSHIP We are a member of the Federal Home Loan Banks based in Dallas, Des Moines and San Francisco (collectively, the FHLBs). Each member of the FHLBs is required to maintain a minimum investment in capital stock of the applicable FHLB. The board of directors of each FHLB can increase the minimum investment requirements in the event it has concluded that additional capital is required to allow it to meet its own regulatory capital requirements. Any increase in the minimum investment requirements outside of specified ranges requires the approval of the Federal Housing Finance Board. Because the extent of any obligation to increase our investment in any of the FHLBs depends entirely upon the occurrence of a future event, potential future payments to the FHLBs are not determinable.

The FHLBs are a group of cooperatives that lending institutions use to finance housing and economic development in local communities. About 80% of U.S. lending institutions, including Wells Fargo, rely on the FHLBs for low-cost funds. We use the funds to support home mortgage lending and other community investments.

 

 

51


Table of Contents

Capital Management

 

 

We have an active program for managing stockholders’ equity and regulatory capital, and maintain a comprehensive process for assessing the Company’s overall capital adequacy. We generate capital primarily through the retention of earnings net of dividends. Our objective is to maintain capital at an amount commensurate with our risk profile and risk tolerance objectives, and to meet both regulatory and market expectations. Our potential sources of stockholders’ equity include retained earnings and issuances of common and preferred stock. Retained earnings increased $7.2 billion from December 31, 2012, predominantly from Wells Fargo net income of $10.7 billion, less common and preferred stock dividends of $3.4 billion. During second quarter 2013, we issued approximately 40 million shares of common stock (approximately 79 million for the first half of 2013), substantially all of which related to employee benefit plans. In July 2013, we issued 69 million Depository Shares, each representing 1/1,000th interest in a share of the Company’s newly issued 5.85% Fixed-to-Floating Rate Non-Cumulative Perpetual Class A Preferred Stock, Series Q, for an aggregate public offering price of $1.7 billion. During second quarter 2013, we also repurchased approximately 27 million shares of common stock in open market transactions and from employee benefit plans, at a net cost of $1.1 billion. In addition, the Company entered into forward purchase contracts in April 2013 and July 2013 and paid $500 million for each contract to an unrelated third party. Both of these contracts expire in third quarter 2013; however, the counterparty has the right to accelerate settlement. For additional information about our forward repurchase agreements see Note 1 (Summary of Significant Accounting Policies) to Financial Statements in this Report.

Table 45 and Table 46, which appear at the end of this Capital Management section, provide information regarding our Tier 1 common equity calculations under Basel I and as estimated under Basel III, respectively.

Regulatory Capital Guidelines

The Company and each of our subsidiary banks are subject to various regulatory capital adequacy requirements administered by the FRB and the OCC. Risk-based capital (RBC) guidelines establish a risk-adjusted ratio relating capital to different categories of assets and off-balance sheet exposures. At June 30, 2013, the Company and each of our subsidiary banks were “well-capitalized” under applicable regulatory capital adequacy guidelines. See Note 19 (Regulatory and Agency Capital Requirements) to Financial Statements in this Report for additional information.

Current regulatory RBC rules are based primarily on broad credit-risk considerations and market-related risks, but do not take into account other types of risk facing a financial services company. Our capital adequacy assessment process contemplates a wide range of risks that the Company is exposed to and also takes into consideration our performance under a variety of stressed economic conditions, as well as regulatory expectations and guidance, rating agency viewpoints and the view of capital markets participants.

Effective January 1, 2013, the Company implemented changes to the market risk capital rule, commonly referred to as Basel 2.5, as required by U.S. banking regulators. Basel 2.5 requires banking organizations with significant trading activities to adjust their capital requirements to better account for the market risks of those activities. The market risk capital rule is reflected in the Company’s calculation of risk-weighted assets and, upon initial adoption in first quarter 2013, negatively impacted capital ratios under Basel I by approximately 25 basis points, but did not impact our ratio under Basel III, as its impact has historically been included in our calculations. For additional information see the “Risk Management – Asset/Liability Management” section in this Report.

In 2007, U.S. banking regulators approved a final rule adopting international guidelines for determining regulatory capital known as “Basel II.” Basel II incorporates three pillars that address (a) capital adequacy, (b) supervisory review, which relates to the computation of capital and internal assessment processes, and (c) market discipline, through increased disclosure requirements. We entered the “parallel run phase” of Basel II in July 2012. During the “parallel run phase,” banks must successfully complete at least a four quarter evaluation period under supervision from regulatory agencies in order to be compliant with the Basel II final rule.

In December 2010, the BCBS finalized a set of international guidelines for determining regulatory capital known as “Basel III.” These guidelines were developed in response to the financial crisis of 2008 and 2009 and were intended to address many of the weaknesses identified in the banking sector as contributing to the crisis including excessive leverage, inadequate and low quality capital and insufficient liquidity buffers.

In July 2013, U.S. banking regulators approved final and interim final rules to implement the BCBS Basel III capital guidelines for U.S. banks. These final capital rules, among other things:

 

  

implement in the United States the Basel III regulatory capital reforms including those that revise the definition of capital, increase minimum capital ratios, and introduce a minimum Tier 1 common equity ratio of 4.5% and a capital conservation buffer of 2.5% (for a total minimum Tier 1 common equity ratio of 7.0%) and a potential countercyclical buffer of up to 2.5%, which would be imposed by regulators at their discretion if it is determined that a period of excessive credit growth is contributing to an increase in systemic risk;

 

  

require a Tier 1 capital to average total consolidated assets ratio of 4% and introduce, for large and internationally active bank holding companies (BHCs), a Tier 1 supplemental leverage ratio of 3% that incorporates off-balance sheet exposures;

 

  

revise “Basel I” rules for calculating risk-weighted assets to enhance risk sensitivity;

 

  

modify the existing Basel II advanced approaches rules for calculating risk-weighted assets to implement Basel III; and

 

  

comply with the Dodd-Frank Act provision prohibiting the reliance on external credit ratings.

 

 

52


Table of Contents

We will be required to comply with the final Basel III capital rules beginning January 2014. Based on our interpretation of the final capital rules, we estimate that our Tier 1 common equity ratio under the final Basel III capital rules exceeded the fully phased-in minimum of 7.0% by 162 basis points at June 30, 2013. Because the rules were only recently finalized, the interpretations and assumptions we use in estimating our calculations are subject to change depending on our ongoing review of the final capital rules.

The final Basel III capital rules did not address the proposed Basel III liquidity standards and also did not address additional capital and leverage requirements that are currently under consideration by the BCBS and U.S. banking regulators. For example, in July 2013, U.S. banking regulators introduced proposals that would enhance the recently finalized supplemental leverage ratio requirements for large BHCs like Wells Fargo and their insured depository institution subsidiaries. Under the proposals, a covered BHC would be required to maintain a supplemental leverage ratio of at least 5% to avoid restrictions on capital distributions and discretionary bonus payments. The proposals would also require that all of our insured depository institution subsidiaries maintain a supplemental leverage ratio of 6% in order to be considered well capitalized. Based on our initial review, we believe our current leverage levels would meet the applicable proposed requirements at the holding company and each of its insured depository institution subsidiaries. U.S. banking regulators, however, have indicated they may make further changes to the U.S. supplemental leverage ratio requirements based on revisions to the Basel III leverage framework recently proposed by the BCBS.

The FRB has also indicated that it is in the process of considering new rules to address the amount of equity and long-term debt a company must hold to facilitate its orderly liquidation and to address risks related to banking organizations that are substantially reliant on short-term wholesale funding. In addition, the FRB is developing rules to implement an additional BCBS Tier 1 common equity capital surcharge on those U.S. banking organizations that have been designated by the Financial Stability Board (FSB) as global systemically important banks (G-SIBs). The G-SIB surcharge would be in addition to the minimum Basel III 7.0% Tier 1 common equity requirement and ranges from 1.0% to 3.5% of risk-weighted assets, depending on the bank’s systemic importance, which would be determined under an indicator-based approach that considers five broad categories: cross-jurisdictional activity; size; inter-connectedness; substitutability/financial institution infrastructure; and complexity. The G-SIB surcharge is expected to be phased in beginning in January 2016 and become fully effective on January 1, 2019. The FSB, in an updated listing published in November 2012 based on year-end 2011 data, identified the Company as one of the 28 G-SIBs and provisionally determined that the Company’s surcharge would be 1.0%. The FSB is expected to update the list of G-SIBs and

their required surcharges prior to implementation based on additional or future data.

Capital Planning and Stress Testing

Under the FRB’s capital plan rule, large BHCs are required to submit capital plans annually for review to determine if the FRB had any objections before making any capital distributions. The rule requires updates to capital plans in the event of material changes in a BHC’s risk profile, including as a result of any significant acquisitions.

Our 2013 CCAR included a comprehensive capital plan supported by an assessment of expected uses and sources of capital over a given planning horizon under a range of expected and stress scenarios, similar to the process the FRB used to conduct a CCAR in 2012. As part of the 2013 CCAR, the FRB also generated a supervisory stress test, which assumed a sharp decline in the economy and significant decline in asset pricing using the information provided by the Company to estimate performance. The FRB reviewed the supervisory stress results both as required under the Dodd-Frank Act using a common set of capital actions for all large BHCs and by taking into account the Company’s proposed capital actions. The FRB published its supervisory stress test results as required under the Dodd-Frank Act on March 7, 2013. On March 14, 2013, the FRB notified us that it did not object to our capital plan included in the 2013 CCAR. The capital plan included an increase in our second quarter 2013 common stock dividend rate to $0.30 per share, which was approved by the Board on April 23, 2013.

In addition to CCAR, banking regulators also require stress tests to evaluate whether an institution has sufficient capital to continue to operate during periods of adverse economic and financial conditions. In October 2012, the FRB issued final rules regarding stress testing requirements as required under the Dodd-Frank Act provision imposing enhanced prudential standards on large BHCs such as Wells Fargo. The OCC issued and finalized similar rules during 2012 for stress testing of large national banks. These stress testing rules, which became effective for Wells Fargo on November 15, 2012, set forth the timing and type of stress test activities large BHCs and banks must undertake as well as rules governing stress testing controls, oversight and disclosure requirements. As required under the FRB’s stress testing rule, we completed a mid-cycle stress test based on March 31, 2013 data and scenarios developed by the Company. We submitted the results of the mid-cycle stress test to the FRB in July 2013 and expect to disclose a summary of the results in September 2013.

Securities Repurchases

From time to time the Board authorizes the Company to repurchase shares of our common stock. Although we announce when the Board authorizes share repurchases, we typically do not give any public notice before we repurchase our shares. Future stock repurchases may be private or open-market repurchases, including block transactions, accelerated or delayed block transactions, forward transactions, and similar transactions. Additionally, we may enter into plans to purchase stock that satisfy the conditions of Rule 10b5-1 of the Securities Exchange Act of 1934. Various factors determine the amount

 

 

53


Table of Contents

Capital Management (continued)

 

and timing of our share repurchases, including our capital requirements, the number of shares we expect to issue for employee benefit plans and acquisitions, market conditions (including the trading price of our stock), and regulatory and legal considerations, including the FRB’s response to our capital plan and to changes in our risk profile.

In October 2012, the Board authorized the repurchase of 200 million shares. At June 30, 2013, we had remaining authority under this authorization to purchase approximately 154 million shares, subject to regulatory and legal conditions. For more information about share repurchases during 2013, see Part II, Item 2 of this Report.

Historically, our policy has been to repurchase shares under the “safe harbor” conditions of Rule 10b-18 of the Securities Exchange Act of 1934 including a limitation on the daily volume of repurchases. Rule 10b-18 imposes an additional daily volume limitation on share repurchases during a pending merger or acquisition in which shares of our stock will constitute some or all of the consideration. Our management may determine that during a pending stock merger or acquisition when the safe harbor would otherwise be available, it is in our best interest to repurchase shares in excess of this additional daily volume

limitation. In such cases, we intend to repurchase shares in compliance with the other conditions of the safe harbor, including the standing daily volume limitation that applies whether or not there is a pending stock merger or acquisition.

In connection with our participation in the Capital Purchase Program (CPP), a part of the Troubled Asset Relief Program (TARP), we issued to the U.S. Treasury Department warrants to purchase 110,261,688 shares of our common stock with an exercise price of $34.01 per share expiring on October 28, 2018. The Board authorized the repurchase by the Company of up to $1 billion of the warrants. On May 26, 2010, in an auction by the U.S. Treasury, we purchased 70,165,963 of the warrants at a price of $7.70 per warrant. We have purchased an additional 986,426 warrants, all on the open market, since the U.S. Treasury auction. At June 30, 2013, there were 39,109,299 warrants outstanding and exercisable and $452 million of unused warrant repurchase authority. Depending on market conditions, we may purchase from time to time additional warrants in privately negotiated or open market transactions, by tender offer or otherwise.

 

 

Table 45: Tier 1 Common Equity Under Basel I (1)

 

 
      June 30,  Dec. 31, 
(in billions)     2013  2012 

 

 

Total equity

   $            163.8   158.9 

Noncontrolling interests

    (1.4  (1.3

 

 

Total Wells Fargo stockholders’ equity

    162.4   157.6 

 

 

Adjustments:

    

Preferred equity

    (12.6  (12.0

Goodwill and intangible assets (other than MSRs)

    (32.2  (32.9

Applicable deferred taxes

    3.0   3.2 

MSRs over specified limitations

    (0.8  (0.7

Cumulative other comprehensive income

    (1.8  (5.6

Other

    (0.5  (0.6

 

 

Tier 1 common equity

   (A $117.5   109.0 

 

 

Total risk-weighted assets (2)

   (B $1,097.4   1,077.1 

 

 

Tier 1 common equity to total risk-weighted assets (2)

   (A)/(B)   10.71  10.12 

 

 

 

(1)Tier 1 common equity is a non-generally accepted accounting principle (GAAP) financial measure that is used by investors, analysts and bank regulatory agencies to assess the capital position of financial services companies. Management reviews Tier 1 common equity along with other measures of capital as part of its financial analyses and has included this non-GAAP financial information, and the corresponding reconciliation to total equity, because of current interest in such information on the part of market participants.
(2)Under the regulatory guidelines for risk-based capital, on-balance sheet assets and credit equivalent amounts of derivatives and off-balance sheet items are assigned to one of several broad risk categories according to the obligor, or, if relevant, the guarantor or the nature of any collateral. The aggregate dollar amount in each risk category is then multiplied by the risk weight associated with that category. The resulting weighted values from each of the risk categories are aggregated for determining total risk-weighted assets.

 

54


Table of Contents

Table 46: Tier 1 Common Equity Under Basel III (Estimated) (1) (2)

 

 
(in billions)    June 30,
2013
 

 

 

Tier 1 common equity under Basel I

   $117.5 

 

 

Adjustments from Basel I to Basel III (3) (5):

   

Cumulative other comprehensive income related to AFS securities and defined benefit pension plans

    1.6 

Other

    1.0  

 

 

Total adjustments from Basel I to Basel III

    2.6 

Threshold deductions, as defined under Basel III (4) (5)

    - 

 

 

Tier 1 common equity anticipated under Basel III

  (C) $120.1 

 

 

Total risk-weighted assets anticipated under Basel III (6)

  (D) $1,393.4 

 

 

Tier 1 common equity to total risk-weighted assets anticipated under Basel III

  (C)/(D)  8.62

 

 

 

(1)Tier 1 common equity is a non-generally accepted accounting principle (GAAP) financial measure that is used by investors, analysts and bank regulatory agencies to assess the capital position of financial services companies. Management reviews Tier 1 common equity along with other measures of capital as part of its financial analyses and has included this non-GAAP financial information, and the corresponding reconciliation to total equity, because of current interest in such information on the part of market participants.
(2)The Basel III Tier 1 common equity and risk-weighted assets are estimated based on management’s interpretation of the Basel III capital rules adopted July 2, 2013, by the Federal Reserve Board. The rules establish a new comprehensive capital framework for U.S. banking organizations that implement the Basel III capital framework and certain provisions of the Dodd-Frank Act.
(3)Adjustments from Basel I to Basel III represent reconciling adjustments, primarily certain components of cumulative other comprehensive income deducted for Basel I purposes, to derive Tier 1 common equity under Basel III.
(4)Threshold deductions, as defined under Basel III, include individual and aggregate limitations, as a percentage of Tier 1 common equity, with respect to MSRs (net of related deferred tax liability, which approximates the MSR book value times the applicable statutory tax rates), deferred tax assets and investments in unconsolidated financial companies.
(5)Volatility in interest rates can have a significant impact on the valuation of cumulative other comprehensive income and MSRs and therefore, may impact adjustments from Basel I to Basel III, and MSRs subject to threshold deductions, as defined under Basel III, in future reporting periods.
(6)The estimate of RWA reflects management’s interpretation of RWA determined under Basel III capital rules adopted by the Federal Reserve Board that incorporates different classifications of assets, with certain risk weights based on a borrower’s credit rating or Wells Fargo’s own models, along with adjustments to address a combination of credit/counterparty, operational and market risks, and other Basel III elements.

 

55


Table of Contents

Regulatory Reform

 

 

The financial services industry is experiencing a significant increase in regulation and regulatory oversight initiatives that may substantially change how most U.S. financial services companies conduct business. Regulation mandated by the Dodd-Frank Act is the source of most current U.S. regulatory reform, and many aspects of the Dodd-Frank Act remain subject to final rulemaking, guidance, and interpretation by regulatory authorities.

The following supplements our discussion of the significant regulations and regulatory oversight initiatives that have affected or may affect our business contained in the “Regulatory Reform” and “Risk Factors” sections of our 2012 Form 10-K.

REGULATION OF SWAPS AND OTHER DERIVATIVE ACTIVITIES The Dodd-Frank Act established a comprehensive framework for regulating over-the-counter derivatives. Included in this framework were certain “push-out” provisions affecting U.S. banks acting as dealers in commodity swaps, equity swaps and certain credit default swaps, which will require that these activities be conducted through an affiliate. The “push-out” provisions in the Dodd-Frank Act provided for an effective date in July 2013, but the provisions granted the OCC the discretion to provide a transition period of up to two years for banks to come into compliance with the requirements. On January 3, 2013, the OCC issued guidance that it would consider transition period requests and favorably act on such requests subject to the requesting bank meeting specified requirements. Wells Fargo Bank, N.A. prepared and filed a transition period request with the OCC on January 31, 2013. On June 11, 2013, the OCC granted the request and provided a twenty-four month transition period beginning on July 16, 2013.

ENHANCED REGULATION OF MONEY MARKET MUTUAL FUNDS In November 2012, the Financial Stability Oversight Council (FSOC) proposed new regulations to address the perceived risks that money market mutual funds may pose to the financial stability of the United States. These proposals included implementation of floating net asset value requirements, redemption holdback provisions, and capital buffer requirements and would be in addition to regulatory changes made by the SEC to the market in January 2010. The proposals were subject to public comment; however, the FSOC has not yet adopted final recommendations. In addition to the proposals under consideration by the FSOC, the SEC proposed rules for public comment on June 5, 2013, that would require a floating net asset value for prime institutional money market funds, allow for the use of liquidity fees and redemption gates during periods of stress, and impose diversification and disclosure requirements.

REGULATORY CAPITAL AND LEVERAGE REQUIREMENTS In July 2013, U.S. banking regulators issued final and interim final rules that substantially amend the risk-based capital rules for banking organizations. The rules implement the Basel III regulatory capital reforms in the U.S., comply with changes required by the Dodd-Frank Act, and replace the existing Basel I-based capital requirements. Wells Fargo will be required to comply with the rules beginning January 1, 2014. U.S. banking regulators are also considering proposals that would impose enhanced supplemental leverage ratio requirements on large bank holding companies like Wells Fargo and our insured depository institution subsidiaries. For more information on the revised capital rules, the proposed leverage requirements and additional capital requirements under consideration by the FRB, see the “Capital Management” section of this Report.

“LIVING WILL” REQUIREMENTS On June 29, 2013, Wells Fargo submitted its resolution plan to the FRB and FDIC. Resolution planning is mandated by the Dodd-Frank Act and requires large financial institutions, including Wells Fargo, to prepare and periodically revise plans that would facilitate their resolution in the event of material distress or failure. Resolution plans are to provide for a rapid and orderly resolution under the Bankruptcy Code and other insolvency regimes applicable to particular types of entities. Under the regulations, resolution plans must contain strategic analyses of how a distressed or failing institution could be resolved in a way that does not pose systemic risks to the U.S. financial system.

REGULATION OF INTERCHANGE TRANSACTION FEES (THE DURBIN AMENDMENT) On October 1, 2011, the FRB rule enacted to implement the Durbin Amendment to the Dodd-Frank Act that limits debit card interchange transaction fees to those “reasonable” and “proportional” to the cost of the transaction became effective. The rule generally established that the maximum allowable interchange fee that an issuer may receive or charge for an electronic debit transaction is the sum of 21 cents per transaction and 5 basis points multiplied by the value of the transaction. On July 31, 2013, the U.S. District Court for the District of Columbia ruled that the approach used by the FRB in setting the maximum allowable interchange transaction fee impermissibly included costs that were specifically excluded from consideration under the Durbin Amendment. The decision, which may be appealed, keeps in place the current interchange transaction fee standards until the FRB drafts new regulations or interim standards. If the ruling results in the FRB implementing a lower maximum allowable interchange transaction fee, it will have an adverse impact on our debit interchange fee revenue.

 

 

56


Table of Contents

Critical Accounting Policies

 

 

Our significant accounting policies (see Note 1 (Summary of Significant Accounting Policies) to Financial Statements in our 2012 Form 10-K) are fundamental to understanding our results of operations and financial condition because they require that we use estimates and assumptions that may affect the value of our assets or liabilities and financial results. Six of these policies are critical because they require management to make difficult, subjective and complex judgments about matters that are inherently uncertain and because it is likely that materially different amounts would be reported under different conditions or using different assumptions. These policies govern:

 

 

the allowance for credit losses;

 

PCI loans;

 

 

the valuation of residential MSRs;

 

 

liability for mortgage loan repurchase losses;

 

 

the fair valuation of financial instruments; and

 

 

income taxes.

Management has reviewed and approved these critical accounting policies and has discussed these policies with the Board’s Audit and Examination Committee. These policies are described further in the “Financial Review – Critical Accounting Policies” section and Note 1 (Summary of Significant Accounting Policies) to Financial Statements in our 2012 Form 10-K.

 

 

Current Accounting Developments

 

 

The following accounting pronouncements have been issued by the FASB but are not yet effective:

 

 

Accounting Standards Update (ASU or Update) 2013-11, Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists;

 

 

ASU 2013-10, Derivatives and Hedging (Topic 815): Inclusion of the Fed Funds Effective Swap Rate (or Overnight Index Swap Rate) as a Benchmark Interest Rate for Hedge Accounting Purposes; and

 

 

ASU 2013-08, Financial Services – Investment Companies (Topic 946): Amendments to the Scope, Measurement and Disclosure Requirements.

ASU 2013-11 is expected to eliminate diversity in practice as it provides guidance on financial statement presentation of an unrecognized tax benefit when a net operating loss (NOL) carryforward, a similar tax loss, or a tax credit carryforward exists. These changes are effective for us in first quarter 2014 with prospective application applied to all unrecognized tax benefits that exist at the effective date. Early adoption and retrospective application are permitted. We are evaluating the impact this Update will have on our consolidated financial statements.

ASU 2013-10 permits the Fed Funds Effective Swap Rate (Overnight Index Swap Rate) to be used as a U.S. benchmark

interest rate for hedge accounting purposes, in addition to LIBOR and U.S. Treasury. The Update also removes the restriction on using different benchmark rates for similar hedges. These changes are effective for us in third quarter 2013 with prospective application for qualifying new or redesignated hedging relationships we enter into on or after July 17, 2013. We do not expect this Update will have a material effect on our consolidated financial statements.

ASU 2013-08 amends the scope, measurement and disclosure requirements for investment companies. The Update changes criteria companies use to assess whether an entity is an investment company. In addition, investment companies must measure noncontrolling ownership interests in other investment companies at fair value rather than using the equity method of accounting. This Update also requires new disclosures, including information about changes, if any, in an entity’s status as an investment company and information about financial support provided or contractually required to be provided by an investment company to any of its investees. These changes are effective for us in first quarter 2014 with prospective application. Early adoption is not permitted. We are evaluating the impact this Update will have on our consolidated financial statements.

 

 

57


Table of Contents

Forward-Looking Statements

 

 

This document contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. In addition, we may make forward-looking statements in our other documents filed or furnished with the SEC, and our management may make forward-looking statements orally to analysts, investors, representatives of the media and others. Forward-looking statements can be identified by words such as “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “target,” “projects,” “outlook,” “forecast,” “will,” “may,” “could,” “should,” “can” and similar references to future periods. Forward-looking statements are not based on historical facts but instead represent our current expectations regarding future events, circumstances or results. In particular, these include, but are not limited to, statements we make about: (i) the future operating or financial performance of the Company, including our outlook for future growth; (ii) our noninterest expense and efficiency ratio; (iii) future credit quality and performance, including our expectations regarding future loan losses and allowance releases; (iv) the appropriateness of the allowance for credit losses; (v) our expectations regarding net interest income and net interest margin; (vi) loan growth or the reduction or mitigation of risk in our loan portfolios; (vii) future capital levels and our estimated Tier 1 common equity ratio under Basel III capital standards; (viii) the performance of our mortgage business and any related exposures; (ix) the expected outcome and impact of legal, regulatory and legislative developments, as well as our expectations regarding compliance therewith; (x) future common stock dividends, common share repurchases and other uses of capital; (xi) our targeted range for return on assets and return on equity; (xii) the outcome of contingencies, such as legal proceedings; and (xiii) the Company’s plans, objectives and strategies.

Forward-looking statements are based on our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements. We caution you, therefore, against relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance. While there is no assurance that any list of risks and uncertainties or risk factors is complete, important factors that could cause actual results to differ materially from those in the forward-looking statements include the following, without limitation:

 

 

current and future economic and market conditions, including the effects of declines in housing prices, high unemployment rates, U.S. fiscal debt, budget and tax matters, the sovereign debt crisis and economic difficulties in Europe, and the overall slowdown in global economic growth;

 

 

our capital and liquidity requirements (including under regulatory capital standards, such as the Basel III capital standards) and our ability to generate capital internally or raise capital on favorable terms;

 

financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act and other legislation and regulation relating to bank products and services;

 

 

the extent of our success in our loan modification efforts, as well as the effects of regulatory requirements or guidance regarding loan modifications;

 

 

the amount of mortgage loan repurchase demands that we receive and our ability to satisfy any such demands without having to repurchase loans related thereto or otherwise indemnify or reimburse third parties, and the credit quality of or losses on such repurchased mortgage loans;

 

 

negative effects relating to our mortgage servicing and foreclosure practices, including our obligations under the settlement with the Department of Justice and other federal and state government entities, as well as changes in industry standards or practices, regulatory or judicial requirements, penalties or fines, increased servicing and other costs or obligations, including loan modification requirements, or delays or moratoriums on foreclosures;

 

 

our ability to realize our efficiency ratio target as part of our expense management initiatives, including as a result of business and economic cyclicality, seasonality, changes in our business composition and operating environment, growth in our businesses and/or acquisitions, and unexpected expenses relating to, among other things, litigation and regulatory matters;

 

 

the effect of the current low interest rate environment or changes in interest rates on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgages held for sale;

 

 

a recurrence of significant turbulence or disruption in the capital or financial markets, which could result in, among other things, reduced investor demand for mortgage loans, a reduction in the availability of funding or increased funding costs, and declines in asset values and/or recognition of other-than-temporary impairment on securities held in our available-for-sale portfolio;

 

 

the effect of a fall in stock market prices on our investment banking business and our fee income from our brokerage, asset and wealth management businesses;

 

 

reputational damage from negative publicity, protests, fines, penalties and other negative consequences from regulatory violations and legal actions;

 

 

a failure in or breach of our operational or security systems or infrastructure, or those of our third party vendors or other service providers, including as a result of cyber attacks;

 

 

the effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin;

 

 

fiscal and monetary policies of the Federal Reserve Board; and

 

the other risk factors and uncertainties described under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2012.

 

 

58


Table of Contents

In addition to the above factors, we also caution that the amount and timing of any future common stock dividends or repurchases will depend on the earnings, cash requirements and financial condition of the Company, market conditions, capital requirements (including under Basel capital standards), common stock issuance requirements, applicable law and regulations (including federal securities laws and federal banking regulations), and other factors deemed relevant by the Company’s Board of Directors, and may be subject to regulatory approval or conditions.

For more information about factors that could cause actual results to differ materially from our expectations, refer to our reports filed with the Securities and Exchange Commission, including the discussion under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2012, as filed with the Securities and Exchange Commission and available on its website at www.sec.gov.

Any forward-looking statement made by us speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

 

 

Risk Factors

 

 

An investment in the Company involves risk, including the possibility that the value of the investment could fall substantially and that dividends or other distributions on the investment could be reduced or eliminated. For a discussion of risk factors that could adversely affect our financial results and condition, and the value of, and return on, an investment in the Company, we refer you to the “Risk Factors” section of our 2012 Form 10-K.

 

 

59


Table of Contents

Controls and Procedures

Disclosure Controls and Procedures

 

The Company’s management evaluated the effectiveness, as of June 30, 2013, of the Company’s disclosure controls and procedures. The Company’s chief executive officer and chief financial officer participated in the evaluation. Based on this evaluation, the Company’s chief executive officer and chief financial officer concluded that the Company’s disclosure controls and procedures were effective as of June 30, 2013.

Internal Control Over Financial Reporting

 

Internal control over financial reporting is defined in Rule 13a-15(f) promulgated under the Securities Exchange Act of 1934 as a process designed by, or under the supervision of, the Company’s principal executive and principal financial officers and effected by the Company’s Board, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles (GAAP) and includes those policies and procedures that:

 

 

pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of assets of the Company;

 

 

provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and

 

 

provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. No change occurred during second quarter 2013 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

60


Table of Contents

Wells Fargo & Company and Subsidiaries

Consolidated Statement of Income (Unaudited)

 

 
   Quarter ended June 30,  Six months ended June 30, 
(in millions, except per share amounts)  2013  2012  2013  2012 

 

 

Interest income

     

Trading assets

  $340   343   667   720 

Securities available for sale

   2,034   2,147   3,959   4,235 

Mortgages held for sale

   378   477   749   936 

Loans held for sale

   4   12   7   21 

Loans

   8,902   9,242   17,763   18,439 

Other interest income

   169   133   332   258 

 

 

Total interest income

   11,827   12,354   23,477   24,609 

 

 

Interest expense

     

Deposits

   353   443   722   900 

Short-term borrowings

   17   20   37   36 

Long-term debt

   632   789   1,329   1,619 

Other interest expense

   75   65   140   129 

 

 

Total interest expense

   1,077   1,317   2,228   2,684 

 

 

Net interest income

   10,750   11,037   21,249   21,925 

Provision for credit losses

   652   1,800   1,871   3,795 

 

 

Net interest income after provision for credit losses

   10,098   9,237   19,378   18,130 

 

 

Noninterest income

     

Service charges on deposit accounts

   1,248   1,139   2,462   2,223 

Trust and investment fees

   3,494   2,898   6,696   5,737 

Card fees

   813   704   1,551   1,358 

Other fees

   1,089   1,134   2,123   2,229 

Mortgage banking

   2,802   2,893   5,596   5,763 

Insurance

   485   522   948   1,041 

Net gains from trading activities

   331   263   901   903 

Net losses on debt securities available for sale (1)

   (54  (61  (9  (68

Net gains from equity investments (2)

   203   242   316   606 

Lease income

   225   120   355   179 

Other

   (8  398   449   1,029 

 

 

Total noninterest income

   10,628   10,252   21,388   21,000 

 

 

Noninterest expense

     

Salaries

   3,768   3,705   7,431   7,306 

Commission and incentive compensation

   2,626   2,354   5,203   4,771 

Employee benefits

   1,118   1,049   2,701   2,657 

Equipment

   418   459   946   1,016 

Net occupancy

   716   698   1,435   1,402 

Core deposit and other intangibles

   377   418   754   837 

FDIC and other deposit assessments

   259   333   551   690 

Other

   2,973   3,381   5,634   6,711 

 

 

Total noninterest expense

   12,255   12,397   24,655   25,390 

 

 

Income before income tax expense

   8,471   7,092   16,111   13,740 

Income tax expense

   2,863   2,371   5,283   4,699 

 

 

Net income before noncontrolling interests

   5,608   4,721   10,828   9,041 

Less: Net income from noncontrolling interests

   89   99   138   171 

 

 

Wells Fargo net income

  $5,519   4,622   10,690   8,870 

 

 

Less: Preferred stock dividends and other

   247   219   487   445 

 

 

Wells Fargo net income applicable to common stock

  $                5,272   4,403   10,203   8,425 

 

 

Per share information

     

Earnings per common share

  $1.00   0.83   1.93   1.59 

Diluted earnings per common share

   0.98   0.82   1.90   1.57 

Dividends declared per common share

   0.30   0.22   0.55   0.44 

Average common shares outstanding

   5,304.7   5,306.9   5,291.9   5,294.9 

Diluted average common shares outstanding

   5,384.6   5,369.9   5,369.9   5,354.3 

 

 

 

(1)Total other-than-temporary impairment (OTTI) losses were $64 million and $47 million for second quarter 2013 and 2012, respectively. Of total OTTI, losses of $71 million and $77 million were recognized in earnings, and gains of $(7) million and $(30) million were recognized as non-credit-related OTTI in other comprehensive income for second quarter 2013 and 2012, respectively. Total other-than-temporary impairment (OTTI) losses were $49 million and $82 million for the first half of 2013 and 2012, respectively. Of total OTTI, losses of $105 million and $127 million were recognized in earnings, and gains of $(56) million and $(45) million were recognized as non-credit-related OTTI in other comprehensive income for the first half of 2013 and 2012, respectively.
(2)Includes OTTI losses of $40 million and $43 million for second quarter 2013 and 2012, respectively, and $84 million and $58 million for the first half of 2013 and 2012, respectively.

The accompanying notes are an integral part of these statements.

 

61


Table of Contents

Wells Fargo & Company and Subsidiaries

Consolidated Statement of Comprehensive Income (Unaudited)

 

 
   Quarter ended June 30,  Six months ended June 30, 
(in millions)  2013  2012  2013  2012 

 

 

Wells Fargo net income

  $5,519   4,622   10,690   8,870 

 

 

Other comprehensive income, before tax:

     

Foreign currency translation adjustments:

     

Net unrealized losses arising during the period

   (21  (56  (39  (46

Reclassification of net gains to net income

   (15  (10  (15  (10

Securities available for sale:

     

Net unrealized gains (losses) arising during the period

   (6,130  831   (6,764  2,705 

Reclassification of net losses (gains) to net income

   30   (23  (83  (249

Derivatives and hedging activities:

     

Net unrealized gains (losses) arising during the period

   (10  (3  (3  39 

Reclassification of net gains on cash flow hedges to net income

   (69  (99  (156  (206

Defined benefit plans adjustments:

     

Net actuarial gains (losses) arising during the period

   772   (12  778   (17

Amortization of net actuarial loss, settlements and other costs to net income

   113   40   162   76 

 

 

Other comprehensive income (loss), before tax

   (5,330  668   (6,120  2,292 

Income tax (expense) benefit related to other comprehensive income

   1,979   (255  2,267   (866

 

 

Other comprehensive income (loss), net of tax

   (3,351  413   (3,853  1,426 

Less: Other comprehensive income (loss) from noncontrolling interests

   (3  -   -   4 

 

 

Wells Fargo other comprehensive income (loss), net of tax

   (3,348  413   (3,853  1,422 

 

 

Wells Fargo comprehensive income

   2,171   5,035   6,837   10,292 

Comprehensive income from noncontrolling interests

   86   99   138   175 

 

 

Total comprehensive income

  $            2,257   5,134   6,975   10,467 

 

 

The accompanying notes are an integral part of these statements.

 

62


Table of Contents

Wells Fargo & Company and Subsidiaries

Consolidated Balance Sheet (Unaudited)

 

 
   June 30,  Dec. 31, 
(in millions, except shares)  2013  2012 

 

 

Assets

   

Cash and due from banks

  $17,939   21,860 

Federal funds sold, securities purchased under resale agreements and other short-term investments

   148,665   137,313 

Trading assets

   58,619   57,482 

Securities available for sale

   249,439   235,199 

Mortgages held for sale (includes $35,402 and $42,305 carried at fair value)

   38,785   47,149 

Loans held for sale (includes $2 and $6 carried at fair value)

   190   110 

Loans (includes $6,088 and $6,206 carried at fair value)

   801,974   799,574 

Allowance for loan losses

   (16,144  (17,060

 

 

Net loans

   785,830   782,514 

 

 

Mortgage servicing rights:

   

Measured at fair value

   14,185   11,538 

Amortized

   1,176   1,160 

Premises and equipment, net

   9,190   9,428 

Goodwill

   25,637   25,637 

Other assets (includes $595 and $0 carried at fair value)

   90,908   93,578 

 

 

Total assets (1)

  $1,440,563   1,422,968 

 

 

Liabilities

   

Noninterest-bearing deposits

  $277,648   288,207 

Interest-bearing deposits

   743,937   714,628 

 

 

Total deposits

   1,021,585   1,002,835 

Short-term borrowings

   56,983   57,175 

Accrued expenses and other liabilities

   74,843   76,668 

Long-term debt (includes $0 and $1 carried at fair value)

   123,375   127,379 

 

 

Total liabilities (2)

   1,276,786   1,264,057 

 

 

Equity

   

Wells Fargo stockholders’ equity:

   

Preferred stock

   13,988   12,883 

Common stock – $1-2/3 par value, authorized 9,000,000,000 shares;
issued 5,481,811,474 shares and 5,481,811,474 shares

   9,136   9,136 

Additional paid-in capital

   59,945   59,802 

Retained earnings

   84,923   77,679 

Cumulative other comprehensive income

   1,797   5,650 

Treasury stock – 179,654,752 shares and 215,497,298 shares

   (5,858  (6,610

Unearned ESOP shares

   (1,510  (986

 

 

Total Wells Fargo stockholders’ equity

   162,421   157,554 

Noncontrolling interests

   1,356   1,357 

 

 

Total equity

   163,777   158,911 

 

 

Total liabilities and equity

  $        1,440,563   1,422,968 

 

 

 

(1)Our consolidated assets at June 30, 2013 and December 31, 2012, include the following assets of certain variable interest entities (VIEs) that can only be used to settle the liabilities of those VIEs: Cash and due from banks, $169 million and $260 million; Trading assets, $152 million and $114 million; Securities available for sale, $1.4 billion and $2.8 billion; Mortgages held for sale, $143 million and $469 million; Net loans, $8.5 billion and $10.6 billion; Other assets, $369 million and 457 million, and Total assets, $10.7 billion and $14.6 billion, respectively.
(2)Our consolidated liabilities at June 30, 2013 and December 31, 2012, include the following VIE liabilities for which the VIE creditors do not have recourse to Wells Fargo: Short-term borrowings, $14 million and $0 million; Accrued expenses and other liabilities, $113 million and $134 million; Long-term debt, $2.7 billion and $3.5 billion; and Total liabilities, $2.8 billion and $3.6 billion, respectively.

The accompanying notes are an integral part of these statements.

 

63


Table of Contents

Wells Fargo & Company and Subsidiaries

Consolidated Statement of Changes in Equity (Unaudited)

 

 

   

 

 
         
   Preferred stock   Common stock 
(in millions, except shares)  Shares   Amount   Shares   Amount 

Balance December 31, 2011

   10,450,690     $11,431      5,262,611,636     $8,931   

Cumulative effect of fair value election for certain residential mortgage servicing rights

                    

Balance January 1, 2012

   10,450,690     $11,431      5,262,611,636     $8,931   

Net income

                    

Other comprehensive income, net of tax

                    

Noncontrolling interests

                    

Common stock issued

             54,218,564      90   

Common stock repurchased

             (60,981,696)         

Preferred stock issued to ESOP

   940,000      940             

Preferred stock released by ESOP

                    

Preferred stock converted to common shares

   (677,459)       (677)       19,884,113      33   

Common stock dividends

                    

Preferred stock dividends

                    

Tax benefit from stock incentive compensation

                    

Stock incentive compensation expense

                    

Net change in deferred compensation and related plans

                    

Net change

   262,541      263      13,120,981      123   

Balance June 30, 2012

   10,713,231     $11,694      5,275,732,617     $9,054   

Balance January 1, 2013

   10,558,865     $12,883      5,266,314,176     $9,136   

Net income

                    

Other comprehensive income (loss), net of tax

                    

Noncontrolling interests

                    

Common stock issued

             60,150,600        

Common stock repurchased (1)

             (43,293,905)         

Preferred stock issued to ESOP

   1,200,000      1,200             

Preferred stock released by ESOP

                    

Preferred stock converted to common shares

   (719,590)       (720)       18,985,851        

Preferred stock issued

   25,000      625             

Common stock dividends

                    

Preferred stock dividends

                    

Tax benefit from stock incentive compensation

                    

Stock incentive compensation expense

                    

Net change in deferred compensation and related plans

                    

Net change

   505,410      1,105      35,842,546      -   

Balance June 30, 2013

   11,064,275     $    13,988      5,302,156,722     $    9,136   

 

(1)For the six months ended June 30, 2013, includes $500 million related to a private forward repurchase transaction entered into in April 2013 that is expected to settle in third quarter 2013 for an estimated 13 million shares of common stock. See Note 1 for additional information.

The accompanying notes are an integral part of these statements.

 

64


Table of Contents

 

 

Wells Fargo stockholders’ equity    

Additional

paid-in

capital

  

Retained

earnings

 

Cumulative

other
comprehensive
income

 

Treasury

stock

 

Unearned

ESOP

shares

 

Total

Wells Fargo
stockholders’

equity

 Noncontrolling
interests
 

Total

equity

 55,957  64,385 3,207 (2,744) (926) 140,241 1,446 141,687
    2       2   2
 55,957  64,387 3,207 (2,744) (926) 140,243 1,446 141,689
    8,870       8,870 171 9,041
      1,422     1,422 4 1,426
 (6         (6) (254) (260)
 1,221          1,311   1,311
 (200     (1,901)   (2,101)   (2,101)
 88        (1,028) -   -
 (61)         738 677   677
 644          -   -
 26  (2,362)       (2,336)   (2,336)
    (439)       (439)   (439)
 130          130   130
 362          362   362
 (70     7   (63)   (63)
 2,134  6,069 1,422 (1,894) (290) 7,827 (79) 7,748
 58,091  70,456 4,629 (4,638) (1,216) 148,070 1,367 149,437
 59,802  77,679 5,650 (6,610) (986) 157,554 1,357 158,911
    10,690       10,690 138 10,828
      (3,853)     (3,853) - (3,853)
 (1         (1) (139) (140)
 14  (10)   1,795   1,799   1,799
 (300     (1,636)   (1,936)   (1,936)
 108        (1,308) -   -
 (64       784 720   720
 136      584   -   -
 (15         610   610
 39  (2,950)       (2,911)   (2,911)
    (486)       (486)   (486)
 156          156   156
 462          462   462
 (392     9   (383)   (383)
 143  7,244 (3,853) 752 (524) 4,867 (1) 4,866
 59,945  84,923 1,797 (5,858) (1,510) 162,421 1,356 163,777

 

65


Table of Contents

Wells Fargo & Company and Subsidiaries

Consolidated Statement of Cash Flows (Unaudited)

 

 

   Six months ended June 30, 
(in millions)  2013  2012 

Cash flows from operating activities:

   

Net income before noncontrolling interests

  $10,828   9,041 

Adjustments to reconcile net income to net cash provided by operating activities:

   

Provision for credit losses

   1,871   3,795 

Changes in fair value of MSRs, MHFS and LHFS carried at fair value

   (2,269  (1,196

Depreciation and amortization

   1,643   1,384 

Other net losses (gains)

   (6,404  244 

Stock-based compensation

   1,139   1,039 

Excess tax benefits related to stock incentive compensation

   (158  (125

Originations of MHFS

   (203,840  (247,940

Proceeds from sales of and principal collected on mortgages originated for sale

   191,426   203,482 

Originations of LHFS

   -   (10

Proceeds from sales of and principal collected on LHFS

   242   5,786 

Purchases of LHFS

   (187  (2,578

Net change in:

   

Trading assets

   27,924   64,952 

Deferred income taxes

   2,170   568 

Accrued interest receivable

   (186  40 

Accrued interest payable

   198   74 

Other assets, net

   (1,156  1,858 

Other accrued expenses and liabilities, net

   (1,126  (5,033

Net cash provided by operating activities

   22,115   35,381 

Cash flows from investing activities:

   

Net change in:

   

Federal funds sold, securities purchased under resale agreements and other short-term investments

   (13,047  (30,268

Securities available for sale:

   

Sales proceeds

   2,166   8,283 

Prepayments and maturities

   27,721   30,599 

Purchases

   (52,238  (38,653

Nonmarketable equity investments:

   

Sales proceeds

   1,133   863 

Purchases

   (998  (958

Loans:

   

Loans originated by banking subsidiaries, net of principal collected

   (13,922  (14,426

Proceeds from sales (including participations) of loans originated for investment

   4,692   3,612 

Purchases (including participations) of loans

   (3,729  (7,584

Principal collected on nonbank entities’ loans

   12,012   12,088 

Loans originated by nonbank entities

   (10,410  (11,016

Net cash paid for acquisitions

   -   (4,075

Proceeds from sales of foreclosed assets

   4,005   4,987 

Changes in MSRs from purchases and sales

   530   201 

Other, net

   1,109   (1,372

Net cash used by investing activities

   (40,976  (47,719

Cash flows from financing activities:

   

Net change in:

   

Deposits

   18,750   8,860 

Short-term borrowings

   (203  6,547 

Long-term debt:

   

Proceeds from issuance

   15,712   17,133 

Repayment

   (16,076  (19,121

Preferred stock:

   

Proceeds from issuance

   610   - 

Cash dividends paid

   (486  (439

Common stock:

   

Proceeds from issuance

   1,337   1,311 

Repurchased

   (1,838  (2,101

Cash dividends paid

   (2,850  (2,336

Excess tax benefits related to stock incentive compensation

   158   125 

Net change in noncontrolling interests

   (174  (270

Net cash provided by financing activities

   14,940    9,709 

Net change in cash and due from banks

   (3,921  (2,629

Cash and due from banks at beginning of period

   21,860   19,440 

Cash and due from banks at end of period

  $17,939   16,811 

Supplemental cash flow disclosures:

   

Cash paid for interest

  $2,030   2,610 

Cash paid for income taxes

   4,883   2,850 

The accompanying notes are an integral part of these statements. See Note 1 for noncash activities.

 

66


Table of Contents

See the Glossary of Acronyms at the end of this Report for terms used throughout the Financial Statements and related Notes of this Form 10-Q.

Note 1: Summary of Significant Accounting Policies

 

 

Wells Fargo & Company is a diversified financial services company. We provide banking, insurance, trust and investments, mortgage banking, investment banking, retail banking, brokerage, and consumer and commercial finance through banking stores, the internet and other distribution channels to consumers, businesses and institutions in all 50 states, the District of Columbia, and in foreign countries. When we refer to “Wells Fargo,” “the Company,” “we,” “our” or “us,” we mean Wells Fargo & Company and Subsidiaries (consolidated). Wells Fargo & Company (the Parent) is a financial holding company and a bank holding company. We also hold a majority interest in a real estate investment trust, which has publicly traded preferred stock outstanding.

Our accounting and reporting policies conform with U.S. generally accepted accounting principles (GAAP) and practices in the financial services industry. For discussion of our significant accounting policies, see Note 1 in our Annual Report on Form 10-K for the year ended December 31, 2012 (2012 Form 10-K). There were no material changes to these policies in the first half of 2013. To prepare the financial statements in conformity with GAAP, management must make estimates based on assumptions about future economic and market conditions (for example, unemployment, market liquidity, real estate prices, etc.) that affect the reported amounts of assets and liabilities at the date of the financial statements and income and expenses during the reporting period and the related disclosures. Although our estimates contemplate current conditions and how we expect them to change in the future, it is reasonably possible that actual conditions could be worse than anticipated in those estimates, which could materially affect our results of operations and financial condition. Management has made significant estimates in several areas, including allowance for credit losses and purchased credit-impaired (PCI) loans (Note 5), valuations of residential mortgage servicing rights (MSRs) (Notes 7 and 8) and financial instruments (Note 13), liability for mortgage loan repurchase losses (Note 8) and income taxes. Actual results could differ from those estimates.

These unaudited interim financial statements reflect all adjustments that are, in the opinion of management, necessary for a fair statement of the results for the periods presented. These adjustments are of a normal recurring nature, unless otherwise disclosed in this Form 10-Q. The results of operations in the interim financial statements do not necessarily indicate the results that may be expected for the full year. The interim financial information should be read in conjunction with our 2012 Form 10-K.

Accounting Standards Adopted in 2013

In first quarter 2013, we adopted the following new accounting guidance:

  

Accounting Standards Update (ASU or Update) 2011-11, Disclosures about Offsetting Assets and Liabilities;

  

ASU 2013-01, Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities; and

  

ASU 2013-02, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income.

ASU 2011-11 expands the disclosure requirements for certain financial instruments and derivatives that are subject to enforceable master netting agreements or similar arrangements. The disclosures are required regardless of whether the instruments have been offset (or netted) in the statement of financial position. Under ASU 2011-11, companies must describe the nature of offsetting arrangements and provide quantitative information about those agreements, including the gross and net amounts of financial instruments that are recognized in the statement of financial position. In January 2013, the FASB issued ASU 2013-01, which clarifies the scope of ASU 2011-11 by limiting the disclosures to derivatives, repurchase agreements, and securities lending transactions to the extent they are subject to an enforceable master netting or similar arrangement. We adopted this guidance in first quarter 2013 with retrospective application. These Updates did not affect our consolidated financial results since they amend only the disclosure requirements for offsetting financial instruments. See Notes 10 and 12 for the new disclosures.

ASU 2013-02 requires companies to disclose the effect on net income line items from significant amounts reclassified out of accumulated other comprehensive income and entirely into net income. If reclassifications are partially or entirely capitalized on the balance sheet, then companies must provide a cross-reference to disclosures that provide information about the effect of the reclassifications. We adopted this guidance in first quarter 2013 with retrospective application. This Update did not affect our consolidated financial results as it amends only the disclosure requirements for accumulated other comprehensive income. See Note 17 for expanded disclosures on reclassification adjustments.

Private Share Repurchases

In April 2013 we entered into a private forward repurchase contract with an unrelated third party. We entered into this transaction to complement our open-market common stock repurchase strategies, to allow us to manage our share repurchases in a manner consistent with our capital plan submitted under the 2013 Comprehensive Capital Analysis and Review (CCAR), and to provide an economic benefit to the Company. In connection with this contract, we paid $500 million to the counterparty, which was recorded in permanent equity in the quarter paid and was not subject to re-measurement. The classification of the up-front payment as permanent equity assured that we would have appropriate repurchase timing consistent with our 2013 capital plan, which contemplated a fixed dollar amount available per quarter for

 

 

67


Table of Contents

Note 1: Summary of Significant Accounting Policies (continued)

 

share repurchases pursuant to Federal Reserve Board (FRB) supervisory guidance. In return, the counterparty agreed to deliver a variable number of shares based on a per share discount to the volume-weighted average stock price over the contract period. This contract expires in third quarter 2013; however, the counterparty has the right to accelerate settlement. There were no scenarios where the contract would not either physically settle in shares or allow us to choose the settlement method.

In July 2013 we entered into a similar private forward repurchase contract and paid $500 million to an unrelated third party. In return, the counterparty agreed to deliver a variable number of shares based on a per share discount to the volume-weighted average stock price over the contract period. This contract expires in third quarter 2013; however, the counterparty has the right to accelerate settlement. The amount we paid to the counterparty meets accounting requirements to be treated as a permanent equity reduction.

 

 

SUPPLEMENTAL CASH FLOW INFORMATION  Noncash activities are presented below, including information on transfers affecting MHFS, LHFS, and MSRs.

 

  
   Six months ended June 30, 
(in millions)  2013  2012 

Transfers from loans to securities available for sale

  $414   875 

Trading assets retained from securitization of MHFS

   29,074   51,557 

Capitalization of MSRs from sale of MHFS

   2,081   2,657 

Transfers from MHFS to foreclosed assets

   31   115 

Transfers from loans to MHFS

   4,855   2,858 

Transfers from loans to LHFS

   133   49 

Transfers from loans to foreclosed assets (1)

   3,072   4,639 

Changes in consolidations (deconsolidations) of variable interest entities:

   

Loans

   (306  (515

Long-term debt

   (343  (523
          

 

(1)Includes $2.2 billion and $3.2 billion in transfers of government insured/guaranteed loans for the six months ended June 30, 2013 and 2012, respectively.

 

SUBSEQUENT EVENTS  We have evaluated the effects of events that have occurred subsequent to period end June 30, 2013, and there have been no material events that would require recognition in our second quarter 2013 consolidated financial statements or disclosure in the Notes to the financial statements, other than a legal matter on August 5, 2013, discussed in Note 11.

 

 

68


Table of Contents

Note 2: Business Combinations

 

 

We regularly explore opportunities to acquire financial services companies and businesses. Generally, we do not make a public announcement about an acquisition opportunity until a definitive agreement has been signed. For information on additional contingent consideration related to acquisitions, which is considered to be a guarantee, see Note 10.

We did not complete any acquisitions in the first half 2013 and we had no pending business combinations as of June 30, 2013.

 

 

Note 3: Federal Funds Sold, Securities Purchased under Resale Agreements and Other Short-Term Investments

 

 

The following table provides the detail of federal funds sold, securities purchased under short-term resale agreements (generally less than one year) and other short-term investments. The majority of interest-earning deposits at June 30, 2013 and December 31, 2012, were held at the Federal Reserve.

 

   
   Jun. 30,   Dec. 31, 
(in millions)  2013   2012 

Federal funds sold and securities
purchased under resale agreements

  $29,702    33,884 

Interest-earning deposits

   118,039    102,408 

Other short-term investments

   924    1,021 

Total

  $  148,665    137,313 

We have classified securities purchased under long-term resale agreements (generally one year or more), which totaled $10.9 billion and $9.5 billion at June 30, 2013 and December 31, 2012, respectively, in loans. For additional information on the collateral we receive from other entities under resale agreements and securities borrowings, see the “Offsetting of Resale and Repurchase Agreements and Securities Borrowing and Lending Agreements” section of Note 10.

 

 

69


Table of Contents

Note 4: Securities Available for Sale

 

 

The following table provides the amortized cost and fair value by major categories of securities available for sale carried at fair value. The net unrealized gains (losses) are reported on an

after-tax basis as a component of cumulative OCI. There were no securities classified as held to maturity as of the periods presented.

 

 

(in millions)  Cost   Gross
unrealized
gains
   Gross
unrealized
losses
  Fair
value
 

June 30, 2013

       

Securities of U.S. Treasury and federal agencies

  $6,624    20    (261  6,383 

Securities of U.S. states and political subdivisions

   40,524    1,166    (800  40,890 

Mortgage-backed securities:

       

Federal agencies

   110,522    2,231    (2,192  110,561 

Residential

   12,704    1,478    (65  14,117 

Commercial

   18,153    1,331    (178  19,306 

Total mortgage-backed securities

   141,379    5,040    (2,435  143,984 

Corporate debt securities

   20,176    987    (161  21,002 

Collateralized loan and other debt obligations (1)

   16,647    632    (78  17,201 

Other (2)

   16,808    458    (44  17,222 

Total debt securities

   242,158    8,303    (3,779  246,682 

Marketable equity securities:

       

Perpetual preferred securities

   1,850    342    (32  2,160 

Other marketable equity securities

   360    253    (16  597 

Total marketable equity securities

   2,210    595    (48  2,757 

Total

  $244,368    8,898    (3,827  249,439 

December 31, 2012

       

Securities of U.S. Treasury and federal agencies

  $7,099    47    -   7,146 

Securities of U.S. states and political subdivisions

   37,120    2,000    (444  38,676 

Mortgage-backed securities:

       

Federal agencies

   92,855    4,434    (4  97,285 

Residential

   14,178    1,802    (49  15,931 

Commercial

   18,438    1,798    (268  19,968 

Total mortgage-backed securities

   125,471    8,034    (321  133,184 

Corporate debt securities

   20,120    1,282    (69  21,333 

Collateralized loan and other debt obligations (1)

   12,726    557    (95  13,188 

Other (2)

   18,410    553    (76  18,887 

Total debt securities

   220,946    12,473    (1,005  232,414 

Marketable equity securities:

       

Perpetual preferred securities

   1,935    281    (40  2,176 

Other marketable equity securities

   402    216    (9  609 

Total marketable equity securities

   2,337    497    (49  2,785 

Total

  $223,283    12,970    (1,054  235,199 

 

(1)Includes collateralized debt obligations with a cost basis and fair value of $551 million and $705 million, respectively, at June 30, 2013, and $556 million and $644 million, respectively, at December 31, 2012.
(2)Included in the “Other” category are asset-backed securities collateralized by auto leases or loans and cash reserves with a cost basis and fair value of $4.8 billion and $4.9 billion, respectively, at June 30, 2013, and $5.9 billion each at December 31, 2012. Also included in the “Other” category are asset-backed securities collateralized by home equity loans with a cost basis and fair value of $611 million and $857 million, respectively, at June 30, 2013, and $695 million and $918 million, respectively, at December 31, 2012. The remaining balances primarily include asset-backed securities collateralized by credit cards.

 

70


Table of Contents

Gross Unrealized Losses and Fair Value

The following table shows the gross unrealized losses and fair value of securities in the securities available-for-saleportfolio by length of time that individual securities in each category had been in a continuous loss position. Debt securities on which we

have taken credit-related OTTI write-downs are categorized as being “less than 12 months” or “12 months or more” in a continuous loss position based on the point in time that the fair value declined to below the cost basis and not the period of time since the credit-related OTTI write-down.

 

 

    
   Less than 12 months   12 months or more   Total 
(in millions)  

 

Gross
unrealized
losses

  Fair
value
   Gross
unrealized
losses
  Fair
value
   Gross
unrealized
losses
  Fair
value
 

June 30, 2013

         

Securities of U.S. Treasury and federal agencies

  $(261  5,883    -   -     (261  5,883 

Securities of U.S. states and political subdivisions

   (431  9,668    (369  3,867    (800  13,535 

Mortgage-backed securities:

         

Federal agencies

   (2,190  52,866    (2  712    (2,192  53,578 

Residential

   (36  2,229    (29  277    (65  2,506 

Commercial

   (40  2,823    (138  1,728    (178  4,551 

Total mortgage-backed securities

   (2,266  57,918    (169  2,717    (2,435  60,635 

Corporate debt securities

   (109  3,196    (52  214    (161  3,410 

Collateralized loan and other debt obligations

   (28  3,898    (50  396    (78  4,294 

Other

   (23  3,465    (21  1,119    (44  4,584 

Total debt securities

   (3,118  84,028    (661  8,313    (3,779  92,341 

Marketable equity securities:

         

Perpetual preferred securities

   (13  191    (19  419    (32  610 

Other marketable equity securities

   (16  90    -    -     (16  90 

Total marketable equity securities

   (29  281    (19  419    (48  700 

Total

  $(3,147  84,309    (680  8,732    (3,827  93,041 

December 31, 2012

         

Securities of U.S. Treasury and federal agencies

  $-    -     -    -     -    -  

Securities of U.S. states and political subdivisions

   (55  2,709    (389  4,662    (444  7,371 

Mortgage-backed securities:

         

Federal agencies

   (4  2,247    -    -     (4  2,247 

Residential

   (4  261    (45  1,564    (49  1,825 

Commercial

   (6  491    (262  2,564    (268  3,055 

Total mortgage-backed securities

   (14  2,999    (307  4,128    (321  7,127 

Corporate debt securities

   (14  1,217    (55  305    (69  1,522 

Collateralized loan and other debt obligations

   (2  1,485    (93  798    (95  2,283 

Other

   (11  2,153    (65  1,010    (76  3,163 

Total debt securities

   (96  10,563    (909  10,903    (1,005  21,466 

Marketable equity securities:

         

Perpetual preferred securities

   (3  116    (37  538    (40  654 

Other marketable equity securities

   (9  48    -    -     (9  48 

Total marketable equity securities

   (12  164    (37  538    (49  702 

Total

  $(108  10,727    (946  11,441    (1,054  22,168 

 

71


Table of Contents

Note 4: Securities Available for Sale (continued)

 

We do not have the intent to sell any securities included in the previous table. For debt securities included in the table, we have concluded it is more likely than not that we will not be required to sell prior to recovery of the amortized cost basis. We have assessed each security with gross unrealized losses for credit impairment. For debt securities, we evaluate, where necessary, whether credit impairment exists by comparing the present value of the expected cash flows to the securities’ amortized cost basis. For equity securities, we consider numerous factors in determining whether impairment exists, including our intent and ability to hold the securities for a period of time sufficient to recover the cost basis of the securities.

For complete descriptions of the factors we consider when analyzing debt securities for impairment, see Note 1 and Note 5 in our 2012 Form 10-K. There have been no material changes to our methodologies for assessing impairment in the first half of 2013.

The following table shows the gross unrealized losses and fair value of debt and perpetual preferred securities available for sale by those rated investment grade and those rated less than

investment grade, according to their lowest credit rating by Standard & Poor’s Rating Services (S&P) or Moody’s Investors Service (Moody’s). Credit ratings express opinions about the credit quality of a security. Securities rated investment grade, that is those rated BBB- or higher by S&P or Baa3 or higher by Moody’s, are generally considered by the rating agencies and market participants to be low credit risk. Conversely, securities rated below investment grade, labeled as “speculative grade” by the rating agencies, are considered to be distinctively higher credit risk than investment grade securities. We have also included securities not rated by S&P or Moody’s in the table below based on the internal credit grade of the securities (used for credit risk management purposes) equivalent to the credit rating assigned by major credit agencies. The unrealized losses and fair value of unrated securities categorized as investment grade based on internal credit grades were $27 million and $2.9 billion, respectively, at June 30, 2013, and $19 million and $2.0 billion, respectively, at December 31, 2012. If an internal credit grade was not assigned, we categorized the security as non-investment grade.

 

 

 

 

   Investment grade   Non-investment grade 
   Gross      Gross    
   unrealized  Fair   unrealized  Fair 
(in millions)  losses  value   losses  value 

 

 

June 30, 2013

      

Securities of U.S. Treasury and federal agencies

  $(261  5,883    -    -  

Securities of U.S. states and political subdivisions

   (744  12,866    (56  669 

Mortgage-backed securities:

      

Federal agencies

   (2,192  53,578    -    -  

Residential

   (6  266    (59  2,240 

Commercial

   (61  3,732    (117  819 

 

 

Total mortgage-backed securities

   (2,259  57,576    (176  3,059 

 

 

Corporate debt securities

   (98  2,486    (63  924 

Collateralized loan and other debt obligations

   (50  4,068    (28  226 

Other

   (39  4,503    (5  81 

 

 

Total debt securities

   (3,451  87,382    (328  4,959 

Perpetual preferred securities

   (32  610    -    -  

 

 

Total

  $(3,483  87,992    (328  4,959 

 

 

December 31, 2012

      

Securities of U.S. Treasury and federal agencies

  $-    -     -    -  

Securities of U.S. states and political subdivisions

   (378  6,839    (66  532 

Mortgage-backed securities:

      

Federal agencies

   (4  2,247    -    -  

Residential

   (3  78    (46  1,747 

Commercial

   (31  2,110    (237  945 

 

 

Total mortgage-backed securities

   (38  4,435    (283  2,692 

 

 

Corporate debt securities

   (19  1,112    (50  410 

Collateralized loan and other debt obligations

   (49  2,065    (46  218 

Other

   (49  3,034    (27  129 

 

 

Total debt securities

   (533  17,485    (472  3,981 

Perpetual preferred securities

   (40  654    -    -  

 

 

Total

  $(573  18,139    (472  3,981 

 

 

 

72


Table of Contents

Contractual Maturities

The following table shows the remaining contractual maturities and contractual yields (taxable-equivalent basis) of debt securities available for sale. The remaining contractual principal maturities for MBS do not consider prepayments. Remaining

expected maturities will differ from contractual maturities because borrowers may have the right to prepay obligations before the underlying mortgages mature.

 

 

             Remaining contractual maturity 
   Total   Weighted-
average
  Within one year  After one year
through five years
  After five years
through ten years
  After ten years 
     

 

 

  

 

 

  

 

 

  

 

 

 
(in millions)  amount   yield  Amount   Yield  Amount   Yield  Amount   Yield  Amount   Yield 

 

 

June 30, 2013

                

Securities of U.S. Treasury and federal agencies

  $6,383    1.66  $91     0.38  $561     1.48  $5,731     1.70  $     

Securities of U.S. states and political subdivisions

   40,890    5.15    2,580     2.00    10,633     2.16    3,160     5.51    24,517     6.73  

Mortgage-backed securities:

                

Federal agencies

   110,561    3.50             104     5.42    923     3.57    109,534     3.49  

Residential

   14,117    4.29                      480     1.94    13,637     4.38  

Commercial

   19,306    5.34             84     3.80    100     2.81    19,122     5.36  

 

    

 

 

    

 

 

    

 

 

    

 

 

   

Total mortgage-backed securities

   143,984    3.82             188     4.70    1,503     3.00    142,293     3.83  

 

    

 

 

    

 

 

    

 

 

    

 

 

   

Corporate debt securities

   21,002    4.21    2,252     3.87    11,249     3.15    6,211     5.93    1,290     5.77  

Collateralized loan and other debt obligations

   17,201    1.49    59     0.77    902     0.66    7,353     1.08    8,887     1.91  

Other

   17,222    1.77    1,710     1.56    7,480     1.79    2,983     1.71    5,049     1.85  

 

    

 

 

    

 

 

    

 

 

    

 

 

   

Total debt securities at fair value

  $246,682    3.71  $6,692     2.49  $31,013     2.39  $26,941     3.03  $182,036     4.09 

 

 

December 31, 2012

                

Securities of U.S. Treasury and federal agencies

  $7,146    1.59  $376     0.43  $661     1.24  $6,109     1.70  $     

Securities of U.S. states and political subdivisions

   38,676    5.29    1,861     2.61    11,620     2.18    3,380     5.51    21,815     7.15  

Mortgage-backed securities:

                

Federal agencies

   97,285    3.82        5.40    106     4.87    1,144     3.41    96,034     3.83  

Residential

   15,931    4.38                      569     2.06    15,362     4.47  

Commercial

   19,968    5.33             78     3.69    101     2.84    19,789     5.35  

 

    

 

 

    

 

 

    

 

 

    

 

 

   

Total mortgage-backed securities

   133,184    4.12        5.40    184     4.37    1,814     2.95    131,185     4.13  

 

    

 

 

    

 

 

    

 

 

    

 

 

   

Corporate debt securities

   21,333    4.26    1,037     4.29    12,792     3.19    6,099     6.14    1,405     5.88  

Collateralized loan and other debt obligations

   13,188    1.35    44     0.96    1,246     0.71    7,376     1.01    4,522     2.08  

Other

   18,887    1.85    1,715     1.14    9,589     1.75    3,274     2.11    4,309     2.14  

 

    

 

 

    

 

 

    

 

 

    

 

 

   

Total debt securities at fair value

  $232,414    3.91  $5,034     2.28  $36,092     2.37  $28,052     3.07  $163,236     4.44 

 

 

 

73


Table of Contents

Note 4: Securities Available for Sale (continued)

 

Realized Gains and Losses

The following table shows the gross realized gains and losses on sales and OTTI write-downs related to the securities available-for-sale portfolio, which includes marketable equity securities, as well as net realized gains and losses on nonmarketable equity investments (see Note 6 – Other Assets).

 

 

   
   Quarter ended June 30,  Six months ended June 30, 
(in millions)  2013  2012  2013  2012 

 

 

Gross realized gains

  $54   136   210   417 

Gross realized losses

   (8  (32  (13  (36

OTTI write-downs

   (76  (82  (114  (133

Net realized gains (losses) from securities available for sale

   (30  22   83   248 

Net realized gains from private equity investments

   179   159   224   290 

Net realized gains from debt securities and equity investments

  $149   181   307   538 

 

Other-Than-Temporary Impairment

The following table shows the detail of total OTTI write-downs included in earnings for debt securities, marketable securities and nonmarketable equity investments.

 

 

 

 

   Quarter ended June 30,   Six months ended June 30, 
(in millions)  2013   2012   2013   2012 

 

 

OTTI write-downs included in earnings

        

Debt securities:

        

U.S. states and political subdivisions

  $        -     9    -      

Mortgage-backed securities:

        

Federal agencies

   1    -     1      

Residential

   22    34    37    48  

Commercial

   26    3    41    33  

Corporate debt securities

   -     3    2     

Collateralized loan and other debt obligations

   -     1    -      

Other debt securities

   22    27    24    32  

 

 

Total debt securities

   71    77    105    127  

 

 

Equity securities:

        

Marketable equity securities:

        

Perpetual preferred securities

   -     5    -      

Other marketable equity securities

   5    -     9      

 

 

Total marketable equity securities

   5    5    9     

 

 

Total securities available for sale

   76    82    114    133  

Nonmarketable equity investments

   35    38    75    52  

 

 

Total OTTI write-downs included in earnings

  $111    120    189    185  

 

 

 

74


Table of Contents

Other-Than-Temporarily Impaired Debt Securities

The following table shows the detail of OTTI write-downs on debt securities available for sale included in earnings and the related changes in OCI for the same securities.

 

 

 

 

   Quarter ended June 30,   Six months ended June 30, 
(in millions)  2013    2012    2013    2012  

 

 

OTTI on debt securities

        

Recorded as part of gross realized losses:

        

Credit-related OTTI

  $        33     74     56     124  

Intent-to-sell OTTI

   38         49      

 

 

Total recorded as part of gross realized losses

   71     77     105     127  

 

 

Changes to OCI for increase (decrease) in non-credit related OTTI (1):

        

U.S. states and political subdivisions

        (7)          (7)  

Residential mortgage-backed securities

   (7)     (54)     (16)     (63)  

Commercial mortgage-backed securities

             (41)     (6)  

Corporate debt securities

                  (1)  

Collateralized loan and other debt obligations

            (1)      

Other debt securities

        30         31  

 

 

Total changes to OCI for non-credit-related OTTI

   (7)     (30)     (56)     (45)  

 

 

Total OTTI losses recorded on debt securities

  $64     47     49     82  

 

 

 

(1)Represents amounts recorded to OCI on debt securities in periods where credit-related OTTI write-downs have occurred. Increases represent initial or subsequent non-credit-related OTTI on debt securities. Decreases represent partial to full reversal of impairment due to recoveries in the fair value of securities due to factors other than credit.

 

The following table presents a rollforward of the credit loss component recognized in earnings for debt securities we still own (referred to as “credit-impaired” debt securities). The credit loss component of the amortized cost represents the difference between the present value of expected future cash flows discounted using the security’s current effective interest rate and the amortized cost basis of the security prior to considering credit losses. OTTI recognized in earnings for credit-impaired debt securities is presented as additions and is classified into one of two components based upon whether the current period is the first time the debt security was credit-impaired (initial credit

impairment) or if the debt security was previously credit-impaired (subsequent credit impairments). The credit loss component is reduced if we sell, intend to sell or believe we will be required to sell previously credit-impaired debt securities. Additionally, the credit loss component is reduced if we receive or expect to receive cash flows in excess of what we previously expected to receive over the remaining life of the credit-impaired debt security, the security matures or is fully written down.

Changes in the credit loss component of credit-impaired debt securities that were recognized in earnings and related to securities that we do not intend to sell were:

 

 

 

 

   Quarter ended June 30,   Six months ended June 30, 
(in millions)  2013  2012    2013  2012  

 

 

Credit loss component, beginning of period

  $        1,252   1,302     1,289   1,272  

Additions:

      

Initial credit impairments

   4   31     5   36  

Subsequent credit impairments

   29   43     51   88  

 

 

Total additions

   33   74     56   124  

 

 

Reductions:

      

For securities sold or matured

   (59  (58)     (111  (70)  

For recoveries of previous credit impairments (1)

   (8  (4)     (16  (12)  

 

 

Total reductions

   (67  (62)     (127  (82)  

 

 

Credit loss component, end of period

  $1,218   1,314     1,218   1,314  

 

 

 

(1)Recoveries of previous credit impairments result from increases in expected cash flows subsequent to credit loss recognition. Such recoveries are reflected prospectively as interest yield adjustments using the effective interest method.

 

75


Table of Contents

Note 4: Securities Available for Sale (continued)

 

To determine credit impairment losses for asset-backed securities (e.g., residential MBS, commercial MBS), we estimate expected future cash flows of the security by estimating the expected future cash flows of the underlying collateral and applying those collateral cash flows, together with any credit enhancements such as subordinated interests owned by third parties, to the security. The expected future cash flows of the underlying collateral are determined using the remaining contractual cash flows adjusted for future expected credit losses (which consider current delinquencies and nonperforming assets

(NPAs), future expected default rates and collateral value by vintage and geographic region) and prepayments. The expected cash flows of the security are then discounted at the security’s current effective interest rate to arrive at a present value amount. Total credit impairment losses on residential MBS that we do not intend to sell are shown in the table below. The table also presents a summary of the significant inputs considered in determining the measurement of the credit loss component recognized in earnings for residential MBS.

 

 

 

 

   Quarter ended June 30,   Six months ended June 30, 
  

 

 

   

 

 

 
($ in millions)  2013  2012   2013   2012 

 

 

Credit impairment losses on residential MBS

       

Non-investment grade

  $22   34     37    48  

Significant inputs (non-agency – non-investment grade MBS)

       

Expected remaining life of loan loss rate (1):

       

Range (2)

   1-20   1-37      1-20     1-44   

Credit impairment loss rate distribution (3):

       

0 - 10% range

   98   68     96    62  

10 - 20% range

   1   18     3    16  

20 - 30% range

   1   11     1     

Greater than 30%

   -        -     14  

Weighted average loss rate (4)

   6       6     

Current subordination levels (5):

       

Range (2)

   0-5    0-22      0-41     0-57   

Weighted average (4)

   1       -      

Prepayment speed (annual CPR (6)):

       

Range (2)

   6-20    5-24      4-20     5-29   

Weighted average (4)

   16   14     15    14  

 

 

 

(1)Represents future expected credit losses on each pool of loans underlying respective securities expressed as a percentage of the total current outstanding loan balance of the pool for each respective security.
(2)Represents the range of inputs/assumptions based upon the individual securities within each category.
(3)Represents distribution of credit impairment losses recognized in earnings categorized based on range of expected remaining life of loan losses. For example 98% of credit impairment losses recognized in earnings for the quarter ended June 30, 2013, had expected remaining life of loan loss assumptions of 0 to 10%.
(4)Calculated by weighting the relevant input/assumption for each individual security by current outstanding amortized cost basis of the security.
(5)Represents current level of credit protection provided by tranches subordinate to our security holdings (subordination), expressed as a percentage of total current underlying loan balance.
(6)Constant prepayment rate.

 

Total credit impairment losses on commercial MBS that we do not intend to sell were $9 million and $4 million for the quarters ended June 30, 2013 and 2012, respectively, and $15 million and $34 million for the six months ended June 30, 2013 and 2012, respectively. Significant inputs considered in determining the credit impairment losses for commercial MBS are the expected remaining life of loan loss rates and current subordination levels. Prepayment activity on commercial MBS does not significantly impact the determination of their credit impairment because, unlike residential MBS, commercial MBS experience significantly lower prepayments due to certain contractual restrictions, impacting the borrower’s ability to prepay the mortgage. The expected remaining life of loan loss rates for commercial MBS with credit impairment losses ranged from 4% to 13% and 5% to 17% for the quarters ended June 30, 2013 and 2012, respectively, and 4% to 14% and 5% to 17% for the six months ended June 30, 2013 and 2012, respectively. The current subordination level ranges were 0% to 15% and 1% to 12% for the quarters ended June 30, 2013 and 2012,

respectively, and 0% to 21% and 0% to 12% for the six months ended June 30, 2013 and 2012, respectively.

 

 

76


Table of Contents

Note 5: Loans and Allowance for Credit Losses

 

 

The following table presents total loans outstanding by portfolio segment and class of financing receivable. Outstanding balances include a total net reduction of $6.7 billion and $7.4 billion at June 30, 2013 and December 31, 2012, respectively, for unearned income, net deferred loan fees, and unamortized

discounts and premiums. Outstanding balances also include PCI loans net of any remaining purchase accounting adjustments. Information about PCI loans is presented separately in the “Purchased Credit-Impaired Loans” section of this Note.

 

 

 

 

(in millions)  June 30,
2013
   Dec. 31,
2012 
 

 

 

Commercial:

    

Commercial and industrial

  $188,758    187,759  

Real estate mortgage

   104,673    106,340  

Real estate construction

   16,442    16,904  

Lease financing

   11,766    12,424  

Foreign (1)

   41,833    37,771  

 

 

Total commercial

   363,472    361,198  

 

 

Consumer:

    

Real estate 1-4 family first mortgage

   252,841    249,900  

Real estate 1-4 family junior lien mortgage

   70,059    75,465  

Credit card

   24,815    24,640  

Automobile

   48,648    45,998  

Other revolving credit and installment

   42,139    42,373  

 

 

Total consumer

   438,502    438,376  

 

 

Total loans

  $    801,974    799,574  

 

 

 

(1)Substantially all of our foreign loan portfolio is commercial loans. Loans are classified as foreign if the borrower’s primary address is outside of the United States.

 

Loan Purchases, Sales, and Transfers

The following table summarizes the proceeds paid or received for purchases and sales of loans and transfers from loans held for investment to mortgages/loans held for sale at lower of cost or market. This loan activity primarily includes loans purchased or

sales of whole loan or participating interests, whereby we receive or transfer a portion of a loan after origination. The table excludes PCI loans and loans recorded at fair value, including loans originated for sale because their loan activity normally does not impact the allowance for credit losses.

 

 

 

 

   2013  2012 
(in millions)  Commercial  Consumer  Total  Commercial  Consumer  Total 

 

 

Quarter ended June 30,

       

Loans - held for investment:

       

Purchases (1)

  $        2,122   502   2,624   7,219   84   7,303 

Sales

   (1,796          (130          (1,926          (1,115  (170      (1,285

Transfers to MHFS/LHFS (1)

   (53  (5  (58  18   (4  14 

 

 
       

 

 

Six months ended June 30,

       

Loans - held for investment:

       

Purchases (1)

  $3,148   581   3,729   9,175   167   9,342 

Sales

   (3,812  (446  (4,258  (2,935  (323  (3,258

Transfers to MHFS/LHFS (1)

   (133  (12  (145  (18  (5  (23

 

 

 

(1)The “Purchases” and “Transfers to MHFS/LHFS” categories exclude activity in government insured/guaranteed loans. As servicer, we are able to buy delinquent insured/guaranteed loans out of the Government National Mortgage Association (GNMA) pools. These loans have different risk characteristics from the rest of our consumer portfolio, whereby this activity does not impact the allowance for loan losses in the same manner because the loans are predominantly insured by the Federal Housing Administration (FHA) or guaranteed by the Department of Veterans Affairs (VA). On a net basis, such purchases net of transfers to MHFS were $805 million and $2.0 billion for the second quarter 2013 and 2012, respectively, and $2.8 billion and $5.5 billion for the first half of 2013 and 2012, respectively.

 

77


Table of Contents

Note 5: Loans and Allowance for Credit Losses (continued)

 

Commitments to Lend

A commitment to lend is a legally binding agreement to lend funds to a customer, usually at a stated interest rate, if funded, and for specific purposes and time periods. We generally require a fee to extend such commitments. Certain commitments are subject to loan agreements with covenants regarding the financial performance of the customer or borrowing base formulas on an ongoing basis that must be met before we are required to fund the commitment. We may reduce or cancel consumer commitments, including home equity lines and credit card lines, in accordance with the contracts and applicable law.

When we make commitments, we are exposed to credit risk. The maximum credit risk for these commitments will generally be lower than the contractual amount because a significant portion of these commitments are expected to expire without being used by the customer. In addition, we manage the potential risk in commitments to lend by limiting the total amount of commitments, both by individual customer and in total, by monitoring the size and maturity structure of these commitments and by applying the same credit standards for these commitments as for all of our credit activities. In some cases, we participate a portion of our interest in a commitment to other financial institutions in an arrangement that reduces our credit risk to the borrower. We also originate multipurpose lending commitments under which borrowers have the option to draw on the facility for different purposes in one of several forms, including a standby letter of credit. See Note 10 for information on standby letters of credit.

For certain loans and commitments to lend, we may require collateral or a guarantee, based on our assessment of a customer’s credit risk. We may require various types of collateral, including commercial and consumer real estate, autos, other short-term liquid assets such as accounts receivable or inventory and long-lived asset, such as equipment and other business assets. Collateral requirements for each loan or commitment may vary according to the specific credit underwriting, including terms and structure of loans funded immediately or under a commitment to fund at a later date.

The contractual amount of our unfunded credit commitments, net of participations and net of all standby and commercial letters of credit issued under the terms of these commitments, is summarized by portfolio segment and class of financing receivable in the following table:

 

 

 

(in millions)  June 30,
2013
   Dec. 31,
2012 
 

 

 

Commercial:

    

Commercial and industrial

  $222,884    215,626  

Real estate mortgage

   5,338    6,165  

Real estate construction

   9,619    9,109  

Lease financing

   82     

Foreign

   11,548    8,423  

 

 

Total commercial

   249,471    239,323  

 

 

Consumer:

    

Real estate 1-4 family first mortgage

   37,066    42,657  

Real estate 1-4 family junior lien mortgage

   48,949    50,934  

Credit card

   75,373    70,960  

Other revolving credit and installment

   21,888    19,791  

 

 

Total consumer

   183,276    184,342  

 

 

Total unfunded credit commitments

  $    432,747    423,665  

 

 
 

 

78


Table of Contents

Allowance for Credit Losses

The allowance for credit losses consists of the allowance for loan losses and the allowance for unfunded credit commitments. Changes in the allowance for credit losses were:

 

   
   Quarter ended June 30,  Six months ended June 30, 
(in millions)  2013  2012  2013  2012 

 

 

Balance, beginning of period

  $17,193   19,129   17,477   19,668 

Provision for credit losses

   652   1,800   1,871   3,795 

Interest income on certain impaired loans (1)

   (73  (82  (146  (169

Loan charge-offs:

     

Commercial:

     

Commercial and industrial

   (184  (360  (365  (719

Real estate mortgage

   (49  (114  (109  (196

Real estate construction

   (7  (60  (12  (140

Lease financing

   (24  (5  (27  (13

Foreign

   (8  (17  (19  (46

 

 

Total commercial

   (272  (556  (532  (1,114

 

 

Consumer:

     

Real estate 1-4 family first mortgage

   (392  (772  (867  (1,600

Real estate 1-4 family junior lien mortgage

   (428  (757  (942  (1,577

Credit card

   (266  (286  (532  (587

Automobile

   (126  (131  (290  (310

Other revolving credit and installment

   (185  (187  (367  (381

 

 

Total consumer

   (1,397  (2,133  (2,998  (4,455

 

 

Total loan charge-offs

   (1,669  (2,689  (3,530  (5,569

 

 

Loan recoveries:

     

Commercial:

     

Commercial and industrial

   107   111   195   214 

Real estate mortgage

   54   33   85   69 

Real estate construction

   52   43   91   56 

Lease financing

   6   5   10   11 

Foreign

   9   6   17   21 

 

 

Total commercial

   228   198   398   371 

 

 

Consumer:

     

Real estate 1-4 family first mortgage

   64   29   110   66 

Real estate 1-4 family junior lien mortgage

   69   68   134   125 

Credit card

   32   46   63   105 

Automobile

   84   103   172   208 

Other revolving credit and installment

   40   45   82   99 

 

 

Total consumer

   289   291   561   603 

 

 

Total loan recoveries

   517   489   959   974 

 

 

Net loan charge-offs (2)

   (1,152  (2,200  (2,571  (4,595

 

 

Allowances related to business combinations/other

   (2  (1  (13  (53

 

 

Balance, end of period

  $16,618   18,646   16,618   18,646 

 

 

Components:

     

Allowance for loan losses

  $16,144   18,320   16,144   18,320 

Allowance for unfunded credit commitments

   474   326   474   326 

 

 

Allowance for credit losses (3)

  $16,618   18,646   16,618   18,646 

 

 

Net loan charge-offs (annualized) as a percentage of average total loans (2)

   0.58  1.15   0.65   1.20 

Allowance for loan losses as a percentage of total loans (3)

   2.01   2.36   2.01   2.36 

Allowance for credit losses as a percentage of total loans (3)

   2.07   2.41   2.07   2.41 

 

 

 

(1)Certain impaired loans with an allowance calculated by discounting expected cash flows using the loan’s effective interest rate over the remaining life of the loan recognize reductions in the allowance as interest income.
(2)For PCI loans, charge-offs are only recorded to the extent that losses exceed the purchase accounting estimates.
(3)The allowance for credit losses includes $71 million and $212 million at June 30, 2013 and 2012, respectively, related to PCI loans acquired from Wachovia. Loans acquired from Wachovia are included in total loans net of related purchase accounting net write-downs.

 

79


Table of Contents

Note 5: Loans and Allowance for Credit Losses (continued)

 

The following table summarizes the activity in the allowance for credit losses by our commercial and consumer portfolio segments.

 

    2013  2012 
(in millions)          Commercial  Consumer  Total  Commercial  Consumer  Total 

 

 

Quarter ended June 30,

       

Balance, beginning of period

  $5,786   11,407   17,193   6,130   12,999   19,129 

Provision for credit losses

   172   480   652   410   1,390   1,800 

Interest income on certain impaired loans

   (16  (57  (73  (23  (59  (82

Loan charge-offs

   (272  (1,397  (1,669  (556  (2,133  (2,689

Loan recoveries

   228   289   517   198   291   489 

 

 

Net loan charge-offs

   (44  (1,108  (1,152  (358  (1,842  (2,200

 

 

Allowance related to business combinations/other

   (2  -    (2  -    (1  (1

 

 

Balance, end of period

  $5,896   10,722   16,618   6,159   12,487   18,646 

 

 
       

 

 

Six months ended June 30,

       

Balance, beginning of period

  $5,714   11,763   17,477   6,358   13,310   19,668 

Provision for credit losses

   364   1,507   1,871   598   3,197   3,795 

Interest income on certain impaired loans

   (35  (111  (146  (54  (115  (169

Loan charge-offs

   (532  (2,998  (3,530  (1,114  (4,455  (5,569

Loan recoveries

   398   561   959   371   603   974 

 

 

Net loan charge-offs

   (134  (2,437  (2,571  (743  (3,852  (4,595

 

 

Allowance related to business combinations/other

   (13  -    (13  -    (53  (53

 

 

Balance, end of period

  $5,896   10,722   16,618   6,159   12,487   18,646 

 

 

The following table disaggregates our allowance for credit losses and recorded investment in loans by impairment methodology.

 

   
   Allowance for credit losses   Recorded investment in loans 
(in millions)          Commercial   Consumer   Total   Commercial   Consumer   Total 

 

 

June 30, 2013

            

Collectively evaluated (1)

  $4,360    6,209    10,569    353,554    389,942    743,496 

Individually evaluated (2)

   1,487    4,491    5,978    6,661    23,018    29,679 

PCI (3)

   49    22    71    3,257    25,542    28,799 

 

 

Total

  $5,896    10,722    16,618    363,472    438,502    801,974 

 

 

December 31, 2012

            

Collectively evaluated (1)

  $3,951    7,524    11,475    349,035    389,559    738,594 

Individually evaluated (2)

   1,675    4,210    5,885    8,186    21,826    30,012 

PCI (3)

   88    29    117    3,977    26,991    30,968 

 

 

Total

  $5,714    11,763    17,477    361,198    438,376    799,574 

 

 

 

(1)Represents loans collectively evaluated for impairment in accordance with Accounting Standards Codification (ASC) 450-20, Loss Contingencies (formerly FAS 5), and pursuant to amendments by ASU 2010-20 regarding allowance for non-impaired loans.
(2)Represents loans individually evaluated for impairment in accordance with ASC 310-10, Receivables (formerly FAS 114), and pursuant to amendments by ASU 2010-20 regarding allowance for impaired loans.
(3)Represents the allowance and related loan carrying value determined in accordance with ASC 310-30, Receivables – Loans and Debt Securities Acquired with Deteriorated Credit Quality (formerly SOP 03-3) and pursuant to amendments by ASU 2010-20 regarding allowance for PCI loans.

 

Credit Quality

We monitor credit quality by evaluating various attributes and utilize such information in our evaluation of the appropriateness of the allowance for credit losses. The following sections provide the credit quality indicators we most closely monitor. The credit quality indicators are generally based on information as of our financial statement date, with the exception of updated Fair Isaac Corporation (FICO) scores and updated loan-to-value (LTV)/combined LTV (CLTV), which are obtained at least quarterly. Generally, these indicators are updated in the second

month of each quarter, with updates no older than March 31, 2013. See the “Purchased Credit-Impaired Loans” section of this Note for credit quality information on our PCI portfolio.

COMMERCIAL CREDIT QUALITY INDICATORS In addition to monitoring commercial loan concentration risk, we manage a consistent process for assessing commercial loan credit quality. Generally, commercial loans are subject to individual risk assessment using our internal borrower and collateral quality ratings. Our ratings are aligned to Pass and Criticized categories.

 

 

80


Table of Contents

The Criticized category includes Special Mention, Substandard, and Doubtful categories which are defined by bank regulatory agencies.

The following table provides a breakdown of outstanding commercial loans by risk category. Of the $16.4 billion in

criticized commercial real estate (CRE) loans, $3.4 billion has been placed on nonaccrual status and written down to net realizable collateral value. CRE loans have a high level of monitoring in place to manage these assets and mitigate loss exposure.

 

 

 

 
(in millions)  Commercial
and
industrial
   Real
estate
mortgage
   

Real

estate
construction

   Lease
financing
   Foreign   Total 

 

 

June 30, 2013

            

By risk category:

            

Pass

  $172,072    88,937    13,393    11,180    39,366    324,948 

Criticized

   16,491    13,990    2,447    586    1,753    35,267 

 

 

Total commercial loans (excluding PCI)

   188,563    102,927    15,840    11,766    41,119    360,215 

Total commercial PCI loans (carrying value)

   195    1,746    602    -     714    3,257 

 

 

Total commercial loans

  $188,758    104,673    16,442    11,766    41,833    363,472 

 

 

December 31, 2012

            

By risk category:

            

Pass

  $169,293    87,183    12,224    11,787    35,380    315,867 

Criticized

   18,207    17,187    3,803    637    1,520    41,354 

 

 

Total commercial loans (excluding PCI)

   187,500    104,370    16,027    12,424    36,900    357,221 

Total commercial PCI loans (carrying value)

   259    1,970    877    -     871    3,977 

 

 

Total commercial loans

  $187,759    106,340    16,904    12,424    37,771    361,198 

 

 

 

    The following table provides past due information for commercial loans, which we monitor as part of our credit risk management practices.

 

 

 

 
(in millions)  Commercial
and
industrial
   Real
estate
mortgage
   

Real

estate
construction

   Lease
financing
   Foreign   Total 

 

 

June 30, 2013

            

By delinquency status:

            

Current-29 DPD and still accruing

  $187,020    99,544    15,032    11,739    41,027    354,362 

30-89 DPD and still accruing

   484    500    139    7    52    1,182 

90+ DPD and still accruing

   37    175    4    -     -     216 

Nonaccrual loans

   1,022    2,708    665    20    40    4,455 

 

 

Total commercial loans (excluding PCI)

   188,563    102,927    15,840    11,766    41,119    360,215 

Total commercial PCI loans (carrying value)

   195    1,746    602    -     714    3,257 

 

 

Total commercial loans

  $188,758    104,673    16,442    11,766    41,833    363,472 

 

 

December 31, 2012

            

By delinquency status:

            

Current-29 DPD and still accruing

  $185,614    100,317    14,861    12,344    36,837    349,973 

30-89 DPD and still accruing

   417    503    136    53    12    1,121 

90+ DPD and still accruing

   47    228    27    -     1    303 

Nonaccrual loans

   1,422    3,322    1,003    27    50    5,824 

 

 

Total commercial loans (excluding PCI)

   187,500    104,370    16,027    12,424    36,900    357,221 

Total commercial PCI loans (carrying value)

   259    1,970    877    -     871    3,977 

 

 

Total commercial loans

  $187,759    106,340    16,904    12,424    37,771    361,198 

 

 

 

81


Table of Contents

Note 5: Loans and Allowance for Credit Losses (continued)

 

CONSUMER CREDIT QUALITY INDICATORS We have various classes of consumer loans that present unique risks. Loan delinquency, FICO credit scores and LTV for loan types are common credit quality indicators that we monitor and utilize in our evaluation of the appropriateness of the allowance for credit losses for the consumer portfolio segment.

Many of our loss estimation techniques used for the allowance for credit losses rely on delinquency-based models; therefore, delinquency is an important indicator of credit quality and the establishment of our allowance for credit losses. The following table provides the outstanding balances of our consumer portfolio by delinquency status.

 

 

 

 

(in millions)  Real estate
1-4 family
first
mortgage
   Real estate
1-4 family
junior lien
mortgage
   Credit
card
   Automobile   Other
revolving
credit and
installment
   Total 

June 30, 2013

            

By delinquency status:

            

Current-29 DPD

  $186,212    68,223    24,268    47,889    30,309    356,901 

30-59 DPD

   3,034    468    166    587    129    4,384 

60-89 DPD

   1,256    272    118    127    88    1,861 

90-119 DPD

   682    192    95    40    68    1,077 

120-179 DPD

   834    259    168    4    22    1,287 

180+ DPD

   5,793    511    -     1    7    6,312 

Government insured/guaranteed loans (1)

   29,622    -     -     -     11,516    41,138 

Total consumer loans (excluding PCI)

   227,433    69,925    24,815    48,648    42,139    412,960 

Total consumer PCI loans (carrying value)

   25,408    134    -     -     -     25,542 

Total consumer loans

  $252,841    70,059    24,815    48,648    42,139    438,502 

December 31, 2012

            

By delinquency status:

            

Current-29 DPD

  $179,870    73,256    23,976    44,973    29,546    351,621 

30-59 DPD

   3,295    577    211    798    168    5,049 

60-89 DPD

   1,528    339    143    164    108    2,282 

90-119 DPD

   853    265    122    57    73    1,370 

120-179 DPD

   1,141    358    187    5    28    1,719 

180+ DPD

   6,655    518    1    1    4    7,179 

Government insured/guaranteed loans (1)

   29,719    -     -     -     12,446    42,165 

Total consumer loans (excluding PCI)

   223,061    75,313    24,640    45,998    42,373    411,385 

Total consumer PCI loans (carrying value)

   26,839    152    -     -     -     26,991 

Total consumer loans

  $249,900    75,465    24,640    45,998    42,373    438,376 

 

(1)Represents loans whose repayments are predominantly insured by the FHA or guaranteed by the VA and student loans whose repayments are predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the Federal Family Education Loan Program (FFELP). Loans insured/guaranteed by the FHA/VA and 90+ DPD totaled $19.5 billion at June 30, 2013, compared with $20.2 at December 31, 2012. Student loans 90+ DPD totaled $931 million at June 30, 2013, compared with $1.1 billion at December 31, 2012.

 

Of the $8.7 billion of consumer loans not government insured/guaranteed that are 90 days or more past due at June 30, 2013, $938 million was accruing, compared with $10.3 billion past due and $1.1 billion accruing at December 31, 2012.

Real estate 1-4 family first mortgage loans 180 days or more past due totaled $5.8 billion, or 2.5% of total first mortgages (excluding PCI), at June 30, 2013, compared with $6.7 billion, or 3.0%, at December 31, 2012.

The following table provides a breakdown of our consumer portfolio by updated FICO. We obtain FICO scores at loan origination and the scores are updated at least quarterly. The majority of our portfolio is underwritten with a FICO score of 680 and above. FICO is not available for certain loan types and may not be obtained if we deem it unnecessary due to strong collateral and other borrower attributes, primarily securities-based margin loans of $4.9 billion at June 30, 2013, and $5.4 billion at December 31, 2012.

 

 

82


Table of Contents

 

 

(in millions)  

Real estate
1-4 family
first

mortgage

   Real estate
1-4 family
junior lien
mortgage
   Credit
card
   Automobile   Other
revolving
credit and
installment
   Total 

June 30, 2013

            

By updated FICO:

            

< 600

  $15,868    5,199    2,239    8,077    876    32,259 

600-639

   9,727    3,445    1,986    5,829    922    21,909 

640-679

   15,456    6,318    3,791    8,713    1,956    36,234 

680-719

   24,695    10,764    4,996    8,674    3,604    52,733 

720-759

   32,563    14,848    5,089    6,242    4,847    63,589 

760-799

   67,997    20,326    4,082    5,892    6,222    104,519 

800+

   28,477    7,967    2,115    4,928    4,645    48,132 

No FICO available

   3,028    1,058    517    293    2,639    7,535 

FICO not required

   -     -     -     -     4,912    4,912 

Government insured/guaranteed loans (1)

   29,622    -     -     -     11,516    41,138 

Total consumer loans (excluding PCI)

   227,433    69,925    24,815    48,648    42,139    412,960 

Total consumer PCI loans (carrying value)

   25,408    134    -     -     -     25,542 

Total consumer loans

  $252,841    70,059    24,815    48,648    42,139    438,502 

December 31, 2012

            

By updated FICO:

            

< 600

  $17,662    6,122    2,314    7,928    1,163    35,189 

600-639

   10,208    3,660    1,961    5,451    952    22,232 

640-679

   15,764    6,574    3,772    8,142    2,011    36,263 

680-719

   24,725    11,361    4,990    7,949    3,691    52,716 

720-759

   31,502    15,992    5,114    5,787    4,942    63,337 

760-799

   63,946    21,874    4,109    5,400    6,971    102,300 

800+

   26,044    8,526    2,223    4,443    1,912    43,148 

No FICO available

   3,491    1,204    157    898    2,882    8,632 

FICO not required

   -     -     -     -     5,403    5,403 

Government insured/guaranteed loans (1)

   29,719    -     -     -     12,446    42,165 

Total consumer loans (excluding PCI)

   223,061    75,313    24,640    45,998    42,373    411,385 

Total consumer PCI loans (carrying value)

   26,839    152    -     -     -     26,991 

Total consumer loans

  $        249,900    75,465    24,640    45,998    42,373    438,376 

 

(1)Represents loans whose repayments are predominantly insured by the FHA or guaranteed by the VA and student loans whose repayments are predominantly guaranteed by agencies on behalf of the U.S. Department of Education under FFELP.

 

LTV refers to the ratio comparing the loan’s unpaid principal balance to the property’s collateral value. CLTV refers to the combination of first mortgage and junior lien mortgage (including unused line amounts for credit line products) ratios. LTVs and CLTVs are updated quarterly using a cascade approach which first uses values provided by automated valuation models (AVMs) for the property. If an AVM is not available, then the value is estimated using the original appraised value adjusted by the change in Home Price Index (HPI) for the property location. If an HPI is not available, the original appraised value is used. The HPI value is normally the only method considered for high value properties, generally with an original value of $1 million or more, as the AVM values have proven less accurate for these properties.

The following table shows the most updated LTV and CLTV distribution of the real estate 1-4 family first and junior lien mortgage loan portfolios. We consider the trends in residential real estate markets as we monitor credit risk and establish our allowance for credit losses. LTV does not necessarily reflect the likelihood of performance of a given loan, but does provide an indication of collateral value. In the event of a default, any loss should be limited to the portion of the loan amount in excess of the net realizable value of the underlying real estate collateral value. Certain loans do not have an LTV or CLTV primarily due to industry data availability and portfolios acquired from or serviced by other institutions.

 

 

83


Table of Contents

Note 5: Loans and Allowance for Credit Losses (continued)

 

   
   June 30, 2013   December 31, 2012 
(in millions)  

Real estate
1-4 family
first
mortgage

by LTV

   Real estate
1-4 family
junior lien
mortgage
by CLTV
   Total   Real estate
1-4 family
first
mortgage
by LTV
   Real estate
1-4 family
junior lien
mortgage
by CLTV
   Total 

By LTV/CLTV:

            

0-60%

  $64,707    11,703    76,410    56,247    12,170    68,417 

60.01-80%

   70,525    15,532    86,057    69,759    15,168    84,927 

80.01-100%

   36,177    17,111    53,288    34,830    18,038    52,868 

100.01-120% (1)

   14,559    12,194    26,753    17,004    13,576    30,580 

> 120% (1)

   10,087    11,811    21,898    13,529    14,610    28,139 

No LTV/CLTV available

   1,756    1,574    3,330    1,973    1,751    3,724 

Government insured/guaranteed loans (2)

   29,622    -    29,622    29,719    -    29,719 

Total consumer loans (excluding PCI)

   227,433    69,925    297,358    223,061    75,313    298,374 

Total consumer PCI loans (carrying value)

   25,408    134    25,542    26,839    152    26,991 

Total consumer loans

  $        252,841    70,059    322,900    249,900    75,465    325,365 

 

(1)Reflects total loan balances with LTV/CLTV amounts in excess of 100%. In the event of default, the loss content would generally be limited to only the amount in excess of 100% LTV/CLTV.
(2)Represents loans whose repayments are predominantly insured by the FHA or guaranteed by the VA.

 

NONACCRUAL LOANS The following table provides loans on nonaccrual status. PCI loans are excluded from this table due to the existence of the accretable yield.

 

 

 

   June 30,   Dec. 31, 
(in millions)  2013   2012 

Commercial:

    

Commercial and industrial

  $1,022    1,422 

Real estate mortgage

   2,708    3,322 

Real estate construction

   665    1,003 

Lease financing

   20    27 

Foreign

   40    50 

Total commercial (1)

   4,455    5,824 

Consumer:

    

Real estate 1-4 family first mortgage (2)

   10,705    11,455 

Real estate 1-4 family junior lien mortgage

   2,522    2,922 

Automobile

   200    245 

Other revolving credit and installment

   33    40 

Total consumer

   13,460    14,662 

Total nonaccrual loans (excluding PCI)

  $        17,915    20,486 

 

(1)Includes LHFS of $15 million and $16 million at June 30, 2013 and December 31, 2012, respectively.
(2)Includes MHFS of $293 million and $336 million at June 30, 2013 and December 31,2012, respectively.
 

 

84


Table of Contents

LOANS 90 DAYS OR MORE PAST DUE AND STILL ACCRUING Certain loans 90 days or more past due as to interest or principal are still accruing, because they are (1) well-secured and in the process of collection or (2) real estate 1-4 family mortgage loans or consumer loans exempt under regulatory rules from being classified as nonaccrual until later delinquency, usually 120 days past due. PCI loans of $5.4 billion at June 30, 2013, and $6.0 billion at December 31, 2012, are not included in these past due and still accruing loans even though they are 90 days or more contractually past due. These PCI loans are considered to be accruing because they continue to earn interest from accretable yield, independent of performance in accordance with their contractual terms. Loans 90 days or more past due and still accruing whose repayments are predominantly insured by the FHA or guaranteed by the VA for mortgages and the U.S. Department of Education for student loans under the FFELP were $21.0 billion at June 30, 2013, down from $21.8 billion at December 31, 2012.

The following table shows non-PCI loans 90 days or more past due and still accruing by class for loans not government insured/guaranteed.

 

 

 

           June 30,   Dec. 31, 
(in millions)  2013   2012 

Loan 90 days or more past due and still accruing:

    

Total (excluding PCI):

  $22,197    23,245 

Less: FHA insured/guaranteed by the VA (1)(2)

   20,112    20,745 

Less: Student loans guaranteed under the FFELP (3)

   931    1,065 

Total, not government insured/guaranteed

  $1,154    1,435 

By segment and class, not government insured/guaranteed:

    

Commercial:

    

Commercial and industrial

  $37    47 

Real estate mortgage

   175    228 

Real estate construction

   4    27 

Foreign

   -    1 

Total commercial

   216    303 

Consumer:

    

Real estate 1-4 family first mortgage (2)

   476    564 

Real estate 1-4 family junior lien mortgage (2)

   92    133 

Credit card

   263    310 

Automobile

   32    40 

Other revolving credit and installment

   75    85 

Total consumer

   938    1,132 

Total, not government insured/guaranteed

  $1,154    1,435 

 

(1)Represents loans whose repayments are predominantly insured by the FHA or guaranteed by the VA.
(2)Includes mortgage loans held for sale 90 days or more past due and still accruing.
(3)Represents loans whose repayments are predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the FFELP.

 

 

 

85


Table of Contents

Note 5: Loans and Allowance for Credit Losses (continued)

 

IMPAIRED LOANS The table below summarizes key information for impaired loans. Our impaired loans predominantly include loans on nonaccrual status in the commercial portfolio segment and loans modified in a TDR, whether on accrual or nonaccrual status. These impaired loans generally have estimated losses

which are included in the allowance for credit losses. Impaired loans exclude PCI loans. The table below includes trial modifications that totaled $716 million at June 30, 2013, and $705 million at December 31, 2012.

 

 

 

 

       Recorded investment     
(in millions)  Unpaid
principal
balance
   Impaired
loans
   Impaired loans
with related
allowance for
credit losses
   Related
allowance for
credit losses
 

June 30, 2013

        

Commercial:

        

Commercial and industrial

  $        2,502    1,499    1,323    274 

Real estate mortgage

   5,130    4,113    3,920    1,014 

Real estate construction

   1,407    981    954    185 

Lease financing

   65    27    27    9 

Foreign

   96    41    41    5 

Total commercial (1)

   9,200    6,661    6,265    1,487 

Consumer:

        

Real estate 1-4 family first mortgage

   22,778    19,754    14,263    3,513 

Real estate 1-4 family junior lien mortgage

   3,049    2,511    2,093    764 

Credit card

   477    477    477    197 

Automobile

   298    246    137    16 

Other revolving credit and installment

   38    30    24    1 

Total consumer

   26,640    23,018    16,994    4,491 

Total impaired loans (excluding PCI)

  $35,840    29,679    23,259    5,978 

December 31, 2012

        

Commercial:

        

Commercial and industrial

  $3,331    2,086    2,086    353 

Real estate mortgage

   5,766    4,673    4,537    1,025 

Real estate construction

   1,975    1,345    1,345    276 

Lease financing

   54    39    39    11 

Foreign

   109    43    43    9 

Total commercial (1)

   11,235    8,186    8,050    1,674 

Consumer:

        

Real estate 1-4 family first mortgage

   21,293    18,472    15,224    3,074 

Real estate 1-4 family junior lien mortgage

   2,855    2,483    2,070    859 

Credit card

   531    531    531    244 

Automobile

   314    314    314    27 

Other revolving credit and installment

   27    26    26    6 

Total consumer

   25,020    21,826    18,165    4,210 

Total impaired loans (excluding PCI)

  $36,255    30,012    26,215    5,884 

 

(1)Excludes the unpaid principal balance for loans with zero recorded investment.

 

86


Table of Contents

Commitments to lend additional funds on loans whose terms have been modified in a TDR amounted to $471 million at June 30, 2013, and $421 million at December 31, 2012.

 

The following tables provide the average recorded investment in impaired loans and the amount of interest income recognized on impaired loans by portfolio segment and class.

 

 

 

 

    Quarter ended June 30,   Six months ended June 30, 
   2013   2012   2013   2012 
(in millions)  Average
recorded
investment
   Recognized
interest
income
   Average
recorded
investment
   Recognized
interest
income
   Average
recorded
investment
   Recognized
interest
income
   Average
recorded
investment
   Recognized
interest
income
 

Commercial:

                

Commercial and industrial

  $1,573    22    2,665    33    1,603    48    2,756    72 

Real estate mortgage

   4,194    36    5,016    33    4,250    68    5,095    50 

Real estate construction

   1,082    11    1,986    17    1,174    23    2,124    27 

Lease financing

   30    -     58    -     32    -     60    -  

Foreign

   41    -     43    -     37    -     38    -  

Total commercial

   6,920    69    9,768    83    7,096    139    10,073    149 

Consumer:

                

Real estate 1-4 family first mortgage

   19,669    264    14,641    190    19,275    515    14,563    379 

Real estate 1-4 family junior lien mortgage

   2,499    38    2,079    22    2,490    73    2,065    44 

Credit card

   490    14    582    17    503    29    587    31 

Automobile

   262    7    256    8    280    17    285    26 

Other revolving credit and installment

   28    -     24    -     27    1    25    -  

Total consumer (1)

   22,948    323    17,582    237    22,575    635    17,525    480 

Total impaired loans (excluding PCI)

  $29,868    392    27,350    320    29,671    774    27,598    629 

Interest income:

                

Cash basis of accounting

    $119      77      242      126 

Other (2)

        273         243         532         503 

Total interest income

       $392         320         774         629 

 

(1)Quarter and six months ended June 30, 2013, reflect the OCC guidance issued in third quarter 2012, which requires consumer loans discharged in bankruptcy to be classified as TDRs, as well as written down to net realizable collateral value.
(2)Includes interest recognized on accruing TDRs, interest recognized related to certain impaired loans which have an allowance calculated using discounting, and amortization of purchase accounting adjustments related to certain impaired loans. See footnote 1 to the table of changes in the allowance for credit losses.

 

87


Table of Contents

Note 5: Loans and Allowance for Credit Losses (continued)

 

TROUBLED DEBT RESTRUCTURINGS (TDRs) When, for economic or legal reasons related to a borrower’s financial difficulties, we grant a concession for other than an insignificant period of time to a borrower that we would not otherwise consider, the related loan is classified as a TDR. We do not consider any loans modified through a loan resolution such as foreclosure or short sale to be a TDR.

We may require some borrowers experiencing financial difficulty to make trial payments generally for a period of three to four months, according to the terms of a planned permanent modification, to determine if they can perform according to those terms. These arrangements represent trial modifications, which we classify and account for as TDRs. While loans are in trial payment programs, their original terms are not considered modified and they continue to advance through delinquency status and accrue interest according to their original terms. The planned modifications for these arrangements predominantly involve interest rate reductions or other interest rate concessions; however, the exact concession type and resulting financial effect are usually not finalized and do not take effect until the loan is permanently modified. The trial period terms are developed in accordance with our proprietary programs or

the U.S. Treasury’s Making Homes Affordable programs for real estate 1-4 family first lien (i.e. Home Affordable Modification Program – HAMP) and junior lien (i.e. Second Lien Modification Program – 2MP) mortgage loans.

At June 30, 2013, the loans in trial modification period were $352 million under HAMP, $53 million under 2MP and $311 million under proprietary programs, compared with $402 million, $45 million and $258 million at December 31, 2012, respectively. Trial modifications with a recorded investment of $295 million at June 30, 2013, and $276 million at December 31, 2012, were accruing loans and $421 million and $429 million, respectively, were nonaccruing loans. Our recent experience is that most of the mortgages that enter a trial payment period program are successful in completing the program requirements and are then permanently modified at the end of the trial period. As previously discussed, our allowance process considers the impact of those modifications that are probable to occur.

The following table summarizes our TDR modifications for the periods presented by primary modification type and includes the financial effects of these modifications. For those loans that modify more than once, the table reflects each modification that occurred during the period.

 

 

   
   Primary modification type (1)   Financial effects of modifications 
(in millions)  Principal (2)   Interest
rate
reduction
   

Other

interest

rate
concessions (3)

   Total   Charge-
offs (4)
   Weighted
average
interest
rate
reduction
  Recorded
investment
related to
interest rate
reduction (5)
 

Quarter ended June 30, 2013

             

Commercial:

             

Commercial and industrial

  $-     16    234    250    -     1.46  $16 

Real estate mortgage

   4    95    346    445    1    1.57   95 

Real estate construction

   -     3    90    93    -     0.83   3 

Lease financing

   -     -     -     -     -     -    -  

Foreign

   -     -     -     -     -     -    -  

Total commercial

   4    114    670    788    1    1.54   114 

Consumer:

             

Real estate 1-4 family first mortgage

   282    378    715    1,375    48    2.71   563 

Real estate 1-4 family junior lien mortgage

   25    46    90    161    1    3.24   70 

Credit card

   -     46    -     46    -     10.53   46 

Automobile

   1    2    24    27    8    8.77   2 

Other revolving credit and installment

   -     4    4    8    -     5.31   4 

Trial modifications (6)

   -     -     22    22    -     -    -  

Total consumer

   308    476    855    1,639    57    3.32   685 

Total

  $312    590    1,525    2,427    58    3.06  $799 

Quarter ended June 30, 2012

             

Commercial:

             

Commercial and industrial

  $10    14    348    372    23    1.82  $14 

Real estate mortgage

   7    68    451    526    14    1.14   69 

Real estate construction

   -     5    177    182    5    2.97   5 

Lease financing

   -     -     1    1    -     -    -  

Foreign

   -     -     -     -     -     -    -  

Total commercial

   17    87    977    1,081    42    1.36   88 

Consumer:

             

Real estate 1-4 family first mortgage

   348    207    173    728    74    3.00   502 

Real estate 1-4 family junior lien mortgage

   14    67    35    116    7    3.66   79 

Credit card

   -     59    -     59    -     10.75   59 

Automobile

   2    13    34    49    13    7.65   14 

Other revolving credit and installment

   -     1    1    2    1    4.72   1 

Trial modifications (6)

   -     -     94    94    -     -    -  

Total consumer

   364    347    337    1,048    95    3.88   655 

Total

  $        381    434    1,314    2,129    137    3.58  $743 

(continued on following page)

 

88


Table of Contents

(continued from previous page)

 

   
   Primary modification type (1)   Financial effects of modifications 
(in millions)  Principal (2)   Interest
rate
reduction
   

Other

interest

rate
concessions (3)

   Total   Charge-
offs (4)
   Weighted
average
interest
rate
reduction
  Recorded
investment
related to
interest rate
reduction (5)
 

Six months ended June 30, 2013

             

Commercial:

             

Commercial and industrial

  $-     83    561    644    1    6.42  $83 

Real estate mortgage

   28    170    768    966    6    1.68   170 

Real estate construction

   -     3    199    202    4    0.91   3 

Lease financing

   -     -     -     -     -     -    -  

Foreign

   15    -     -     15    -     -    -  

Total commercial

   43    256    1,528    1,827    11    3.20   256 

Consumer:

             

Real estate 1-4 family first mortgage

   626    757    2,096    3,479    145    2.56   1,186 

Real estate 1-4 family junior lien mortgage

   52    94    258    404    16    3.24   142 

Credit card

   -     92    -     92    -     10.63   92 

Automobile

   2    8    48    58    16    7.00   8 

Other revolving credit and installment

   -     6    7    13    -     4.80   6 

Trial modifications (6)

   -     -     54    54    -     -    -  

Total consumer

   680    957    2,463    4,100    177    3.18   1,434 

Total

  $723    1,213    3,991    5,927    188    3.19  $1,690 

Six months ended June 30, 2012

             

Commercial:

             

Commercial and industrial

  $11    22    749    782    26    1.62  $23 

Real estate mortgage

   11    120    936    1,067    14    1.47   122 

Real estate construction

   -     7    284    291    13    2.53   6 

Lease financing

   -     -     2    2    -     -    -  

Foreign

   -     -     2    2    -     -    -  

Total commercial

   22    149    1,973    2,144    53    1.54   151 

Consumer:

             

Real estate 1-4 family first mortgage

   654    504    372    1,530    133    2.91   1,042 

Real estate 1-4 family junior lien mortgage

   33    137    69    239    16    3.85   165 

Credit card

   -     133    -     133    -     10.82   133 

Automobile

   4    32    57    93    19    7.56   34 

Other revolving credit and installment

   -     1    1    2    1    4.72   1 

Trial modifications (6)

   -     -     671    671    -     -    -  

Total consumer

   691    807    1,170    2,668    169    3.90   1,375 

Total

  $713    956    3,143    4,812    222    3.67  $1,526 

 

(1)Amounts represent the recorded investment in loans after recognizing the effects of the TDR, if any. TDRs with multiple types of concessions are presented only once in the table in the first category type based on the order presented. The reported amounts include loans remodified in the current reporting period, which total $647 million and $601 million for the second quarters of 2013 and 2012 and $1.6 billion and $1.2 billion for the first half of 2013 and 2012, respectively.
(2)Principal modifications include principal forgiveness at the time of the modification, contingent principal forgiveness granted over the life of the loan based on borrower performance, and principal that has been legally separated and deferred to the end of the loan, with a zero percent contractual interest rate.
(3)Other interest rate concessions include loans modified to an interest rate that is not commensurate with the credit risk, even though the rate may have been increased. These modifications would include renewals, term extensions and other interest adjustments, but exclude modifications that also forgive principal and/or reduce the interest rate. Quarter and six months ended June 30, 2013, include $617 million and $1.9 billion, respectively, of consumer loans discharged in bankruptcy. The OCC guidance issued in third quarter 2012 requires consumer loans discharged in bankruptcy to be classified as TDRs, as well as written down to net realizable collateral value.
(4)Charge-offs include write-downs of the investment in the loan in the period it is contractually modified. The amount of charge-off will differ from the modification terms if the loan has been charged down prior to the modification based on our policies. In addition, there may be cases where we have a charge-off/down with no legal principal modification. Modifications resulted in legally forgiving principal (actual, contingent or deferred) of $95 million and $130 million for the second quarters of 2013 and 2012 and $229 million and $221 million for the first half of 2013 and 2012, respectively.
(5)Reflects the effect of reduced interest rates on loans with principal or interest rate reduction primary modification type.
(6)Trial modifications are granted a delay in payments due under the original terms during the trial payment period. However, these loans continue to advance through delinquency status and accrue interest according to their original terms. Any subsequent permanent modification generally includes interest rate related concessions; however, the exact concession type and resulting financial effect are usually not known until the loan is permanently modified. Trial modifications for the period are presented net of previously reported trial modifications that became permanent in the current period.

 

89


Table of Contents

Note 5: Loans and Allowance for Credit Losses (continued)

 

 

The table below summarizes permanent modification TDRs that have defaulted in the current period within 12 months of their permanent modification date. We are reporting these defaulted TDRs based on a payment default definition of 90 days past due for the commercial portfolio segment and 60 days past due for the consumer portfolio segment.

 

 

 

 

   Recorded investment of defaults 
   Quarter ended June 30,   Six months ended June 30, 
(in millions)  2013   2012   2013   2012 

Commercial:

        

Commercial and industrial

  $174    40    195    150 

Real estate mortgage

   116    97    177    349 

Real estate construction

   24    74    52    229 

Total commercial

   314    211    424    728 

Consumer:

        

Real estate 1-4 family first mortgage

   81    150    164    297 

Real estate 1-4 family junior lien mortgage

   7    16    17    36 

Credit card

   16    24    32    51 

Automobile

   5    21    9    27 

Other revolving credit and installment

   -    1    -    1 

Total consumer

   109    212    222    412 

Total

  $423    423    646    1,140 

 

Purchased Credit-Impaired Loans

Substantially all of our PCI loans were acquired from Wachovia on December 31, 2008. The following table presents PCI loans net of any remaining purchase accounting adjustments. Real estate 1-4 family first mortgage PCI loans are predominantly Pick-a-Pay loans.

 

 

 

 

   June 30,   December 31, 
(in millions)  2013   2012   2008 

Commercial:

      

Commercial and industrial

  $195    259    4,580 

Real estate mortgage

   1,746    1,970    5,803 

Real estate construction

   602    877    6,462 

Foreign

   714    871    1,859 

Total commercial

   3,257    3,977    18,704 

Consumer:

      

Real estate 1-4 family first mortgage

   25,408    26,839    39,214 

Real estate 1-4 family junior lien mortgage

   134    152    728 

Automobile

   -    -    151 

Total consumer

   25,542    26,991    40,093 

Total PCI loans (carrying value)

  $28,799    30,968    58,797 

Total PCI loans (unpaid principal balance)

  $        41,380    45,174    98,182 

 

90


Table of Contents

ACCRETABLE YIELD The excess of cash flows expected to be collected over the carrying value of PCI loans is referred to as the accretable yield and is recognized in interest income using an effective yield method over the remaining life of the loan, or pools of loans. The accretable yield is affected by:

 

changes in interest rate indices for variable rate PCI loans – expected future cash flows are based on the variable rates in effect at the time of the regular evaluations of cash flows expected to be collected;

 

changes in prepayment assumptions – prepayments affect the estimated life of PCI loans which may change the amount of interest income, and possibly principal, expected to be collected; and

 

changes in the expected principal and interest payments over the estimated life – updates to expected cash flows are driven by the credit outlook and actions taken with borrowers. Changes in expected future cash flows from loan modifications are included in the regular evaluations of cash flows expected to be collected.

The change in the accretable yield related to PCI loans is presented in the following table.

 

 

 

 

(in millions)     

Balance, December 31, 2008

  $        10,447 

Addition of accretable yield due to acquisitions

   131 

Accretion into interest income (1)

   (9,351

Accretion into noninterest income due to sales (2)

   (242

Reclassification from nonaccretable difference for loans with improving credit-related cash flows

   5,354 

Changes in expected cash flows that do not affect nonaccretable difference (3)

   12,209 

Balance, December 31, 2012

   18,548 

Addition of accretable yield due to acquisitions

   - 

Accretion into interest income (1)

   (905

Accretion into noninterest income due to sales (2)

   (151

Reclassification from nonaccretable difference for loans with improving credit-related cash flows

   907 

Changes in expected cash flows that do not affect nonaccretable difference (3)

   1,622 

Balance, June 30, 2013

  $20,021 

Balance, March 31, 2013

  $17,965 

Addition of accretable yield due to acquisitions

   - 

Accretion into interest income (1)

   (458

Accretion into noninterest income due to sales (2)

   - 

Reclassification from nonaccretable difference for loans with improving credit-related cash flows

   876 

Changes in expected cash flows that do not affect nonaccretable difference (3)

   1,638 

Balance, June 30, 2013

  $20,021 

 

(1)Includes accretable yield released as a result of settlements with borrowers, which is included in interest income.
(2)Includes accretable yield released as a result of sales to third parties, which is included in noninterest income.
(3)Represents changes in cash flows expected to be collected due to the impact of modifications, changes in prepayment assumptions, changes in interest rates on variable rate PCI loans and sales to third parties.

 

91


Table of Contents

Note 5: Loans and Allowance for Credit Losses (continued)

 

PCI ALLOWANCE Based on our regular evaluation of estimates of cash flows expected to be collected, we may establish an allowance for a PCI loan or pool of loans, with a charge to income though the provision for losses. The following table summarizes the changes in allowance for PCI loan losses.

 

 

 

 
(in millions)  Commercial  Pick-a-Pay   Other
consumer
  Total 

Balance, December 31, 2008

  $-    -     -    -  

Provision for losses due to credit deterioration

   1,693   -     123   1,816 

Charge-offs

   (1,605  -     (94  (1,699

Balance, December 31, 2012

   88   -     29   117 

Provision for losses due to credit deterioration / (reversal of provision)

   (34  -     1   (33

Charge-offs

   (5  -     (8  (13

Balance, June 30, 2013

  $49   -     22   71 

    

                  

Balance, March 31, 2013

  $53   -     27   80 

Provision for losses due to credit deterioration / (reversal of provision)

   (2  -     1   (1

Charge-offs

   (2  -     (6  (8

Balance, June 30, 2013

  $49   -     22   71 

 

COMMERCIAL PCI CREDIT QUALITY INDICATORS The following table provides a breakdown of commercial PCI loans by risk category.

 

 

 

 

(in millions)  Commercial
and
industrial
   Real
estate
mortgage
   

Real

estate
construction

   Foreign   Total 

June 30, 2013

          

By risk category:

          

Pass

  $100    320    204    7    631 

Criticized

   95    1,426    398    707    2,626 

Total commercial PCI loans

  $195    1,746    602    714    3,257 

December 31, 2012

          

By risk category:

          

Pass

  $95    341    207    255    898 

Criticized

   164    1,629    670    616    3,079 

Total commercial PCI loans

  $        259    1,970    877    871    3,977 

 

92


Table of Contents

The following table provides past due information for commercial PCI loans.

 

 

 
(in millions)  Commercial
and
industrial
   Real
estate
mortgage
   

Real

estate
construction

   Foreign   Total     

 

 

June 30, 2013

          

By delinquency status:

          

Current-29 DPD and still accruing

  $186    1,596    483    540    2,805     

30-89 DPD and still accruing

   3    69    18    11    101     

90+ DPD and still accruing

   6    81    101    163    351     

 

 

Total commercial PCI loans

  $195    1,746    602    714    3,257     

 

 

December 31, 2012

          

By delinquency status:

          

Current-29 DPD and still accruing

  $235    1,804    699    704    3,442     

30-89 DPD and still accruing

   1    26    51    -    78     

90+ DPD and still accruing

   23    140    127    167    457     

 

 

Total commercial PCI loans

  $259    1,970    877    871    3,977     

 

 

 

CONSUMER PCI CREDIT QUALITY INDICATORS Our consumer PCI loans were aggregated into several pools of loans at acquisition. Below, we have provided credit quality indicators based on the unpaid principal balance (adjusted for write-

downs) of the individual loans included in the pool, but we have not allocated the remaining purchase accounting adjustments, which were established at a pool level. The following table provides the delinquency status of consumer PCI loans.

 

 

   
   June 30, 2013   December 31, 2012 
(in millions)  Real estate
1-4 family
first
mortgage
   Real estate
1-4 family
junior lien
mortgage
   Total   Real estate
1-4 family
first
mortgage
   Real estate
1-4 family
junior lien
mortgage
   Total 

By delinquency status:

            

Current-29 DPD and still accruing

  $        21,201    182    21,383    22,304    198    22,502 

30-59 DPD and still accruing

   2,317    9    2,326    2,587    11    2,598 

60-89 DPD and still accruing

   1,201    4    1,205    1,361    7    1,368 

90-119 DPD and still accruing

   553    3    556    650    6    656 

120-179 DPD and still accruing

   640    5    645    804    7    811 

180+ DPD and still accruing

   4,953    105    5,058    5,356    116    5,472 

Total consumer PCI loans (adjusted unpaid principal balance)

  $30,865    308    31,173    33,062    345    33,407 

Total consumer PCI loans (carrying value)

  $25,408    134    25,542    26,839    152    26,991 

 

93


Table of Contents

Note 5: Loans and Allowance for Credit Losses (continued)

 

The following table provides FICO scores for consumer PCI loans.

 

   
   June 30, 2013   December 31, 2012 
(in millions)  Real estate
1-4 family
first
mortgage
   Real estate
1-4 family
junior lien
mortgage
   Total   Real estate
1-4 family
first
mortgage
   Real estate
1-4 family
junior lien
mortgage
   Total 

By FICO:

            

< 600

  $        11,341    118    11,459    13,163    144    13,307 

600-639

   6,310    63    6,373    6,673    68    6,741 

640-679

   6,634    71    6,705    6,602    73    6,675 

680-719

   3,659    37    3,696    3,635    39    3,674 

720-759

   1,696    11    1,707    1,757    11    1,768 

760-799

   884    5    889    874    6    880 

800+

   206    1    207    202    1    203 

No FICO available

   135    2    137    156    3    159 

Total consumer PCI loans (adjusted unpaid principal balance)

  $30,865    308    31,173    33,062    345    33,407 

Total consumer PCI loans (carrying value)

  $25,408    134    25,542    26,839    152    26,991 

 

The following table shows the distribution of consumer PCI loans by LTV for real estate 1-4 family first mortgages and by CLTV for real estate 1-4 family junior lien mortgages.

 

 

   
   June 30, 2013   December 31, 2012 
(in millions)  Real estate
1-4 family
first
mortgage
by LTV
   Real estate
1-4 family
junior lien
mortgage
by CLTV
   Total   Real estate
1-4 family
first
mortgage
by LTV
   Real estate
1-4 family
junior lien
mortgage
by CLTV
   Total 

By LTV/CLTV:

            

0-60%

  $1,665    24    1,689    1,374    21    1,395 

60.01-80%

   5,212    31    5,243    4,119    30    4,149 

80.01-100%

   10,314    66    10,380    9,576    61    9,637 

100.01-120% (1)

   7,027    87    7,114    8,084    93    8,177 

> 120% (1)

   6,611    99    6,710    9,889    138    10,027 

No LTV/CLTV available

   36    1    37    20    2    22 

Total consumer PCI loans (adjusted unpaid principal balance)

  $30,865    308    31,173    33,062    345    33,407 

Total consumer PCI loans (carrying value)

  $        25,408    134    25,542    26,839    152    26,991 

 

(1)Reflects total loan balances with LTV/CLTV amounts in excess of 100%. In the event of default, the loss content would generally be limited to only the amount in excess of 100% LTV/CLTV.

 

94


Table of Contents

Note 6: Other Assets

 

The components of other assets were:

 

(in millions)  June 30,
2013
   

 

Dec. 31,
2012

 

Nonmarketable equity investments:

    

Cost method:

    

Private equity investments

  $        2,419    2,572 

Federal bank stock

   4,100    4,227 

Total cost method

   6,519    6,799 

Equity method and other:

    

LIHTC investments (1)

   4,931    4,767 

Private equity and other

   5,741    6,156 

Total equity method and other

   10,672    10,923 

Fair value (2)

   595    - 

Total nonmarketable equity investments

   17,786    17,722 

Corporate/bank-owned life insurance

   18,692    18,649 

Accounts receivable

   25,845    25,828 

Interest receivable

   5,192    5,006 

Core deposit intangibles

   5,294    5,915 

Customer relationship and other amortized intangibles

   1,217    1,352 

Foreclosed assets:

    

GNMA (3)

   1,026    1,509 

Other

   2,114    2,514 

Operating lease assets

   2,010    2,001 

Due from customers on acceptances

   353    282 

Other

   11,379    12,800 

Total other assets

  $90,908    93,578 

 

(1)Represents low income housing tax credit investments.
(2)Represents nonmarketable equity investments for which we have elected the fair value option. See Note 13 for additional information.
(3)These are foreclosed real estate securing GNMA loans. Both principal and interest for government insured/guaranteed loans secured by the foreclosed real estate are collectible because the loans are insured by the FHA or guaranteed by the VA.
 

 

Income (expense) related to nonmarketable equity investments was:

 

 

 

   Quarter ended June 30,  Six months ended June 30, 
(in millions)   2013   2012   2013   2012 

Net realized gains from private equity investments

  $179   159   224   290 

All other

   (128  (45  (91  (24

Total

  $51   114   133   266 

 

95


Table of Contents

Note 7: Securitizations and Variable Interest Entities

 

 

Involvement with SPEs

In the normal course of business, we enter into various types of on- and off-balance sheet transactions with special purpose entities (SPEs), which are corporations, trusts or partnerships that are established for a limited purpose. Generally, SPEs are formed in connection with securitization transactions. In a securitization transaction, assets from our balance sheet are transferred to an SPE, which then issues to investors various forms of interests in those assets and may also enter into derivative transactions. In a securitization transaction, we typically receive cash and/or other interests in an SPE as proceeds for the assets we transfer. Also, in certain transactions, we may retain the right to service the transferred receivables and to repurchase those receivables from the SPE if the outstanding balance of the receivables falls to a level where the cost exceeds the benefits of servicing such receivables. In addition, we may purchase the right to service loans in an SPE that were transferred to the SPE by a third party.

In connection with our securitization activities, we have various forms of ongoing involvement with SPEs, which may include:

 

underwriting securities issued by SPEs and subsequently making markets in those securities;

 

providing liquidity facilities to support short-term obligations of SPEs issued to third party investors;

 

providing credit enhancement on securities issued by SPEs or market value guarantees of assets held by SPEs through the use of letters of credit, financial guarantees, credit default swaps and total return swaps;

 

entering into other derivative contracts with SPEs;

 

holding senior or subordinated interests in SPEs;

 

acting as servicer or investment manager for SPEs; and

 

providing administrative or trustee services to SPEs.

SPEs are generally considered variable interest entities (VIEs). A VIE is an entity that has either a total equity investment that is insufficient to finance its activities without additional subordinated financial support or whose equity investors lack the ability to control the entity’s activities. A VIE is consolidated by its primary beneficiary, the party that has both the power to direct the activities that most significantly impact the VIE and a variable interest that could potentially be significant to the VIE. A variable interest is a contractual, ownership or other interest that changes with changes in the fair value of the VIE’s net assets. To determine whether or not a variable interest we hold could potentially be significant to the VIE, we consider both qualitative and quantitative factors regarding the nature, size and form of our involvement with the VIE. We assess whether or not we are the primary beneficiary of a VIE on an on-going basis.

We have segregated our involvement with VIEs between those VIEs which we consolidate, those which we do not consolidate and those for which we account for the transfers of financial assets as secured borrowings. Secured borrowings are transactions involving transfers of our financial assets to third parties that are accounted for as financings with the assets pledged as collateral. Accordingly, the transferred assets remain recognized on our balance sheet. Subsequent tables within this Note further segregate these transactions by structure type.

 

 

96


Table of Contents

The classifications of assets and liabilities in our balance sheet associated with our transactions with VIEs follow:

 

(in millions)  VIEs that we
do not
consolidate
   VIEs
that we
consolidate
  

 

Transfers that

we account
for as secured
borrowings

   Total 

 

 

June 30, 2013

       

Cash

  $-    169   8    177 

Trading assets

   2,183    152   204    2,539 

Securities available for sale (1)

   18,899    1,409   13,618    33,926 

Mortgages held for sale

   -    143   -    143 

Loans

   9,450    8,490   6,525    24,465 

Mortgage servicing rights

   13,714    -   -    13,714 

Other assets

   4,957    369   163    5,489 

 

 

Total assets

   49,203    10,732   20,518    80,453 

 

 

Short-term borrowings

   -    14 (2)   10,873    10,887 

Accrued expenses and other liabilities

   3,917    989 (2)   7    4,913 

Long-term debt

   -    2,755 (2)   6,125    8,880 

 

 

Total liabilities

   3,917    3,758   17,005    24,680 

 

 

Noncontrolling interests

   -    10   -    10 

 

 

Net assets

  $45,286    6,964   3,513    55,763 

 

 

December 31, 2012

       

Cash

  $-     260   30    290 

Trading assets

   1,902    114   218    2,234 

Securities available for sale (1)

   19,900    2,772   14,848    37,520 

Mortgages held for sale

   -     469   -    469 

Loans

   9,841    10,553   7,088    27,482 

Mortgage servicing rights

   11,114    -   -    11,114 

Other assets

   4,993    457   161    5,611 

 

 

Total assets

   47,750    14,625   22,345    84,720 

 

 

Short-term borrowings

   -    2,059 (2)   13,228    15,287 

Accrued expenses and other liabilities

   3,441    901 (2)   20    4,362 

Long-term debt

   -    3,483 (2)   6,520    10,003 

 

 

Total liabilities

   3,441    6,443   19,768    29,652 

 

 

Noncontrolling interests

   -    48   -    48 

 

 

Net assets

  $44,309    8,134   2,577    55,020 

 

 

 

(1)Excludes certain debt securities related to loans serviced for the Federal National Mortgage Association (FNMA), Federal Home Loan Mortgage Corporation (FHLMC) and GNMA.
(2)Includes the following VIE liabilities at June 30, 2013 and December 31, 2012, respectively, with recourse to the general credit of Wells Fargo: Short-term borrowings, $0 and $2.1 billion; Accrued expenses and other liabilities, $876 million and $767 million; and Long-term debt, $29 million and $29 million.

 

Transactions with Unconsolidated VIEs

Our transactions with VIEs include securitizations of residential mortgage loans, CRE loans, student loans and auto loans and leases; investment and financing activities involving CDOs backed by asset-backed and CRE securities, collateralized loan obligations (CLOs) backed by corporate loans, and other types of structured financing. We have various forms of involvement with VIEs, including holding senior or subordinated interests, entering into liquidity arrangements, credit default swaps and other derivative contracts. Involvements with these unconsolidated VIEs are recorded on our balance sheet primarily in trading assets, securities available for sale, loans, MSRs, other assets and other liabilities, as appropriate.

The following tables provide a summary of unconsolidated VIEs with which we have significant continuing involvement, but we are not the primary beneficiary. We do not consider our

continuing involvement in an unconsolidated VIE to be significant when it relates to third-party sponsored VIEs for which we were not the transferor or if we were the sponsor but do not have any other significant continuing involvement.

Significant continuing involvement includes transactions where we were the sponsor or transferor and have other significant forms of involvement. Sponsorship includes transactions with unconsolidated VIEs where we solely or materially participated in the initial design or structuring of the entity or marketing of the transaction to investors. When we transfer assets to a VIE and account for the transfer as a sale, we are considered the transferor. We consider investments in securities held outside of trading, loans, guarantees, liquidity agreements, written options and servicing of collateral to be other forms of involvement that may be significant. We have excluded certain transactions with unconsolidated VIEs from the

 

 

97


Table of Contents

Note 7: Securitizations and Variable Interest Entities (continued)

 

balances presented in the following table where we have determined that our continuing involvement is not significant due to the temporary nature and size of our variable interests,

because we were not the transferor or because we were not involved in the design or operations of the unconsolidated VIEs.

 

 

 

 
     Carrying value - asset (liability)  
    

 

 

 
(in millions)  

Total

VIE

assets

   Debt and
equity
interests (1)
   Servicing
assets
   Derivatives  Other
commitments
and
guarantees
  Net
assets
 

 

 

June 30, 2013

          

Residential mortgage loan securitizations:

          

Conforming

  $        1,292,918    3,791    13,022    (8  (1,918  14,887 

Other/nonconforming

   43,369    1,709    272    -   (41  1,940 

Commercial mortgage securitizations

   170,679    7,526    395    287   -   8,208 

Collateralized debt obligations:

          

Debt securities

   7,084    36    -    397   (130  303 

Loans (2)

   8,089    7,733    -    -   -   7,733 

Asset-based finance structures

   10,640    6,606    -    (91  -   6,515 

Tax credit structures

   20,524    5,200    -    -   (1,485  3,715 

Collateralized loan obligations

   5,719    1,089    -    -   -   1,089 

Investment funds

   3,801    50    -    -   -   50 

Other (3)

   9,343    1,006    25    4   (189  846 

 

 

Total

  $1,572,166    34,746    13,714    589   (3,763  45,286 

 

 
     Maximum exposure to loss  
    

 

 

 
       Debt and
equity
interests
   Servicing
assets
   Derivatives  Other
commitments
and
guarantees
  Total
exposure
 

 

 

Residential mortgage loan securitizations:

          

Conforming

    $3,791    13,022    8   5,683   22,504 

Other/nonconforming

     1,709    272    -   363   2,344 

Commercial mortgage securitizations

     7,526    395    340   -   8,261 

Collateralized debt obligations:

          

Debt securities

     36    -    397   130   563 

Loans (2)

     7,733    -    -   -   7,733 

Asset-based finance structures

     6,606    -    91   2,005   8,702 

Tax credit structures

     5,200    -    -   432   5,632 

Collateralized loan obligations

     1,089    -    -   158   1,247 

Investment funds

     50    -    -   43   93 

Other (3)

     1,006    25    192   191   1,414 

 

 

Total

    $        34,746    13,714    1,028   9,005   58,493 

 

 

(continued on following page)

 

98


Table of Contents

(continued from previous page)

 

   
     Carrying value - asset (liability)  
    

 

 

 
(in millions)  

Total

VIE

assets

   Debt and
equity
interests (1)
   Servicing
assets
   Derivatives  Other
commitments
and
guarantees
  Net
assets
 

 

 

December 31, 2012

          

Residential mortgage loan securitizations:

          

Conforming

  $1,268,494    3,620    10,336    -   (1,690  12,266 

Other/nonconforming

   49,794    2,188    284    -   (53  2,419 

Commercial mortgage securitizations

   168,126    7,081    466    404   -   7,951 

Collateralized debt obligations:

          

Debt securities

   6,940    13    -    471   144   628 

Loans (2)

   8,155    7,962    -    -   -   7,962 

Asset-based finance structures

   10,404    7,155    -    (104  -   7,051 

Tax credit structures

   20,098    5,180    -    -   (1,657  3,523 

Collateralized loan obligations

   6,641    1,439    -    1   -   1,440 

Investment funds

   4,771    49    -    -   -   49 

Other (3)

   10,401    977    28    14   1   1,020 

 

 

Total

  $        1,553,824    35,664    11,114    786   (3,255  44,309 

 

 
     Maximum exposure to loss  
    

 

 

 
       Debt and
equity
interests
   Servicing
assets
   Derivatives  Other
commitments
and
guarantees
  Total
exposure
 

 

 

Residential mortgage loan securitizations:

          

Conforming

    $3,620    10,336    -   5,061   19,017 

Other/nonconforming

     2,188    284    -   353   2,825 

Commercial mortgage securitizations

     7,081    466    446   -   7,993 

Collateralized debt obligations:

           - 

Debt securities

     13    -    471   144   628 

Loans (2)

     7,962    -    -   -   7,962 

Asset-based finance structures

     7,155    -    104   1,967   9,226 

Tax credit structures

     5,180    -    -   247   5,427 

Collateralized loan obligations

     1,439    -    1   261   1,701 

Investment funds

     49    -    -   27   76 

Other (3)

     977    28    318   119   1,442 

 

 

Total

    $        35,664    11,114    1,340   8,179   56,297 

 

 

 

(1)Includes total equity interests of $5.8 billion at both June 30, 2013 and December 31, 2012. Also includes debt interests in the form of both loans and securities. Excludes certain debt securities held related to loans serviced for FNMA, FHLMC and GNMA.
(2)Represents senior loans to trusts that are collateralized by asset-backed securities. The trusts invest primarily in senior tranches from a diversified pool of primarily U.S. asset securitizations, of which all are current, and over 75% and 83% were rated as investment grade by the primary rating agencies at June 30, 2013 and December 31, 2012, respectively. These senior loans are accounted for at amortized cost and are subject to the Company’s allowance and credit charge-off policies.
(3)Includes structured financing, student loan securitizations, auto loan and lease securitizations and credit-linked note structures. Also contains investments in auction rate securities (ARS) issued by VIEs that we do not sponsor and, accordingly, are unable to obtain the total assets of the entity.

 

99


Table of Contents

Note 7: Securitizations and Variable Interest Entities (continued)

 

In the two preceding tables, “Total VIE assets” represents the remaining principal balance of assets held by unconsolidated VIEs using the most current information available. For VIEs that obtain exposure to assets synthetically through derivative instruments, the remaining notional amount of the derivative is included in the asset balance. “Carrying value” is the amount in our consolidated balance sheet related to our involvement with the unconsolidated VIEs. “Maximum exposure to loss” from our involvement with off-balance sheet entities, which is a required disclosure under GAAP, is determined as the carrying value of our involvement with off-balance sheet (unconsolidated) VIEs plus the remaining undrawn liquidity and lending commitments, the notional amount of net written derivative contracts, and generally the notional amount of, or stressed loss estimate for, other commitments and guarantees. It represents estimated loss that would be incurred under severe, hypothetical circumstances, for which we believe the possibility is extremely remote, such as where the value of our interests and any associated collateral declines to zero, without any consideration of recovery or offset from any economic hedges. Accordingly, this required disclosure is not an indication of expected loss.

For complete descriptions of our types of transactions with unconsolidated VIEs with which we have significant continuing involvement, but we are not the primary beneficiary, see Note 8 in our 2012 Form 10-K.

OTHER TRANSACTIONS WITH VIEs Auction rate securities (ARS) are debt instruments with long-term maturities, but which re-price more frequently, and preferred equities with no maturity. At June 30, 2013, we held in our securities available-for-sale portfolio $704 million of ARS issued by VIEs redeemed pursuant to agreements entered into in 2008 and 2009, compared with $686 million at December 31, 2012.

We do not consolidate the VIEs that issued the ARS because we do not have power over the activities of the VIEs.

TRUST PREFERRED SECURITIES VIEs that we wholly own issue debt securities or preferred equity to third party investors. All of the proceeds of the issuance are invested in debt securities or preferred equity that we issue to the VIEs. The VIEs’ operations and cash flows relate only to the issuance, administration and repayment of the securities held by third parties. We do not consolidate these VIEs because the sole assets of the VIEs are receivables from us, even though we own all of the voting equity shares of the VIEs, have fully guaranteed the obligations of the VIEs and may have the right to redeem the third party securities under certain circumstances. In our consolidated balance sheet at June 30, 2013 and December 31, 2012, we reported the debt securities issued to the VIEs as long-term junior subordinated debt with a carrying value of $2.0 billion and $4.9 billion, respectively, and the preferred equity securities issued to the VIEs as preferred stock with a carrying value of $2.5 billion at both dates. These amounts are in addition to the involvements in these VIEs included in the preceding table.

In the first half of 2013, we redeemed $2.8 billion of trust preferred securities that will no longer count as Tier 1 capital under the Dodd-Frank Act and the Basel Committee recommendations known as the Basel III standards.

Securitization Activity Related to Unconsolidated VIEs

We use VIEs to securitize consumer and CRE loans and other types of financial assets, including student loans and auto loans. We typically retain the servicing rights from these sales and may continue to hold other beneficial interests in the VIEs. We may also provide liquidity to investors in the beneficial interests and credit enhancements in the form of standby letters of credit. Through these securitizations we may be exposed to liability under limited amounts of recourse as well as standard representations and warranties we make to purchasers and issuers. The following table presents the cash flows with our securitization trusts that were involved in transfers accounted for as sales.

 

 

100


Table of Contents

 

 

   2013   2012 
(in millions)  Mortgage
loans
   Other
financial
assets
   Mortgage
loans
   Other
financial
assets
 

Quarter ended June 30,

        

Sales proceeds from securitizations (1)

  $      115,287      -      133,764      -   

Fees from servicing rights retained

   1,051      3      1,113      2   

Other interests held

   441      21      441      45   

Purchases of delinquent assets

   7      -      52      -   

Net servicing advances

   12      -      112      -   
                     

Six months ended June 30,

        

Sales proceeds from securitizations (1)

  $221,593      -      276,869      -   

Fees from servicing rights retained

   2,127      5      2,224      5   

Other interests held

   847      48      867      94   

Purchases of delinquent assets

   16      -      52      -   

Net servicing advances

   814      -      126      -   
                     

 

(1)Represents cash flow data for all loans securitized in the period presented.

 

In the second quarter and first half of 2013, we recognized net gains of $46 million and $110 million, respectively, from transfers accounted for as sales of financial assets in securitizations, compared with $53 million and $64 million, respectively, in the same periods of 2012. These net gains primarily relate to commercial mortgage securitizations and residential mortgage securitizations where the loans were not already carried at fair value.

Sales with continuing involvement during the second quarter and first half of 2013 and 2012 predominantly related to securitizations of residential mortgages that are sold to the GSEs, including FNMA, FHLMC and GNMA (conforming residential mortgage securitizations). During the second quarter and first half of 2013 we transferred $111.2 billion and $211.9 billion respectively, in fair value of conforming residential mortgages to unconsolidated VIEs and recorded the transfers as sales, compared with $129.7 billion and $269.1 billion, respectively, in the same periods of 2012. Substantially all of these transfers did not result in a gain or loss because the loans were already carried at fair value. In connection with all of these transfers, in the first half of 2013 we recorded a $2.0 billion servicing asset, measured at fair value using a Level 3 measurement technique, and a $98 million liability for probable repurchase losses which reflects management’s estimate of probable losses related to various representations and warranties for the loans transferred, initially measured at fair value. In the first half of 2012, we recorded a $2.6 billion servicing asset and a $134 million liability.

We used the following key weighted-average assumptions to measure mortgage servicing assets at the date of securitization:

 

    

 

Residential mortgage
servicing rights

 
            2013          2012 
Quarter ended June 30,       

Prepayment speed (1)

   11.7  13.2 

Discount rate

   7.1   7.5 

Cost to service ($ per loan) (2)

  $199   146 
          

Six months ended June 30,

   

Prepayment speed (1)

   11.8  13.2 

Discount rate

   7.1   7.3 

Cost to service ($ per loan) (2)

  $189   131 
          

 

(1)The prepayment speed assumption for residential mortgage servicing rights includes a blend of prepayment speeds and default rates. Prepayment speed assumptions are influenced by mortgage interest rate inputs as well as our estimation of drivers of borrower behavior.
(2)Includes costs to service and unreimbursed foreclosure costs.

During the second quarter and first half of 2013 we transferred $1.5 billion and $3.2 billion, respectively, in fair value of commercial mortgages to unconsolidated VIEs and recorded the transfers as sales, compared with $955 million in the second quarter and first half of 2012. These transfers resulted in gains of $38 million and $100 million in the second quarter and first half of 2013, respectively, because the loans were carried at LOCOM, compared with gains of $39 million in the second quarter and first half of 2012. In connection with these transfers, in the first half of 2013 we recorded a servicing asset of $9 million, initially measured at fair value using a Level 3 measurement technique, and securities available-for-sale of $23 million, classified as Level 2. In the first half of 2012, we recorded a servicing asset of $6 million and securities available-for-sale of $41 million.

 

 

101


Table of Contents

Note 7: Securitizations and Variable Interest Entities (continued)

 

The following table provides key economic assumptions and the sensitivity of the current fair value of residential mortgage servicing rights and other retained interests to immediate adverse changes in those assumptions. “Other interests held” relate predominantly to residential and commercial mortgage loan securitizations. Residential mortgage-backed securities retained in securitizations issued through GSEs, such as FNMA, FHLMC and GNMA, are excluded from the table because these securities have a remote risk of credit loss due to the GSE

guarantee. These securities also have economic characteristics similar to GSE mortgage-backed securities that we purchase, which are not included in the table. Subordinated interests include only those bonds whose credit rating was below AAA by a major rating agency at issuance. Senior interests include only those bonds whose credit rating was AAA by a major rating agency at issuance. The information presented excludes trading positions held in inventory.

 

 

   
      Other interests held 
($ in millions, except cost to service amounts)  Residential      Consumer   Commercial (2) 
  mortgage
servicing
rights (1)
  Interest-
only
strips
   Subordinated
bonds
  Senior
bonds
   Subordinated
bonds
   Senior
bonds
 

Fair value of interests held at June 30, 2013

  $    14,185     152      41     -       268      929   

Expected weighted-average life (in years)

   6.2     4.2      6.0     -       4.3      5.5   

Key economic assumptions:

          

Prepayment speed assumption (3)

   11.4    9.9      6.7     -        

Decrease in fair value from:

          

10% adverse change

  $876     3      -     -        

25% adverse change

   2,080     8      -     -        

Discount rate assumption

   7.6    18.1      4.4     -       1.4      3.5   

Decrease in fair value from:

          

100 basis point increase

  $760     3      2     -       9      43   

200 basis point increase

   1,456     6      4     -       18      82   

Cost to service assumption ($ per loan)

   200           

Decrease in fair value from:

          

10% adverse change

   600           

25% adverse change

   1,499           

Credit loss assumption

      0.4    -       6.8      -    

Decrease in fair value from:

          

10% higher losses

     $-     -       6      -    

25% higher losses

      -     -       14      -    
                             

Fair value of interests held at December 31, 2012

  $11,538     187      40     -      249      982   

Expected weighted-average life (in years)

   4.8     4.1      5.9     -      4.7      5.3   

Key economic assumptions:

          

Prepayment speed assumption (3)

   15.7    10.6      6.8     -       

Decrease in fair value from:

          

10% adverse change

  $869     5      -     -       

25% adverse change

   2,038     12      -     -       

Discount rate assumption

   7.4    16.9      8.9     -      3.5      2.2   

Decrease in fair value from:

          

100 basis point increase

  $562     4      2     -      12      43   

200 basis point increase

   1,073     8      4     -      21      84   

Cost to service assumption ($ per loan)

   219           

Decrease in fair value from:

          

10% adverse change

   615           

25% adverse change

   1,537           

Credit loss assumption

      0.4    -      10.0      -   

Decrease in fair value from:

          

10% higher losses

     $-     -      12      -   

25% higher losses

      -     -      19      -   
                             

 

(1)See narrative following this table for a discussion of commercial mortgage servicing rights.
(2)Prepayment speed assumptions do not significantly impact the value of commercial mortgage securitization bonds as the underlying commercial mortgage loans experience significantly lower prepayments due to certain contractual restrictions, impacting the borrower’s ability to prepay the mortgage.
(3)The prepayment speed assumption for residential mortgage servicing rights includes a blend of prepayment speeds and default rates. Prepayment speed assumptions are influenced by mortgage interest rate inputs as well as our estimation of drivers of borrower behavior.

 

102


Table of Contents

In addition to residential mortgage servicing rights (MSRs) included in the previous table, we have a small portfolio of commercial MSRs with a fair value of $1.5 billion and $1.4 billion at June 30, 2013, and December 31, 2012, respectively. The nature of our commercial MSRs, which are carried at LOCOM, is different from our residential MSRs. Prepayment activity on serviced loans does not significantly impact the value of commercial MSRs because, unlike residential mortgages, commercial mortgages experience significantly lower prepayments due to certain contractual restrictions, impacting the borrower’s ability to prepay the mortgage. Additionally, for our commercial MSR portfolio, we are typically master/primary servicer, but not the special servicer, who is separately responsible for the servicing and workout of delinquent and foreclosed loans. It is the special servicer, similar to our role as servicer of residential mortgage loans, who is affected by higher servicing and foreclosure costs due to an increase in delinquent and foreclosed loans. Accordingly, prepayment speeds and costs to service are not key assumptions for commercial MSRs as they do not significantly impact the valuation. The primary economic driver impacting the fair value of our commercial MSRs is forward interest rates, which are derived from market observable yield curves used to price capital markets instruments. Market interest rates most significantly affect interest earned on custodial deposit balances. The sensitivity of the current fair value to an immediate adverse 25% change in the assumption about interest earned on deposit balances at June 30,

2013, and December 31, 2012, results in a decrease in fair value of $184 million and $139 million, respectively. See Note 8 for further information on our commercial MSRs.

The sensitivities in the preceding paragraph and table are hypothetical and caution should be exercised when relying on this data. Changes in value based on variations in assumptions generally cannot be extrapolated because the relationship of the change in the assumption to the change in value may not be linear. Also, the effect of a variation in a particular assumption on the value of the other interests held is calculated independently without changing any other assumptions. In reality, changes in one factor may result in changes in others (for example, changes in prepayment speed estimates could result in changes in the credit losses), which might magnify or counteract the sensitivities.

The following table presents information about the principal balances of off-balance sheet securitized loans, including residential mortgages sold to FNMA, FHLMC, GNMA and securitizations where servicing is our only form of continuing involvement. Delinquent loans include loans 90 days or more past due and still accruing interest as well as nonaccrual loans. In securitizations where servicing is our only form of continuing involvement, we would only experience a loss if required to repurchase a delinquent loan due to a breach in representations and warranties associated with our loan sale or servicing contracts.

 

 

                        Net charge-offs 
   Total loans   Delinquent loans   Six months 
   June 30,   Dec. 31,   June 30,   Dec. 31,   ended June 30, 
(in millions)  2013   2012   2013   2012           2013       2012 

Commercial:

            

Real estate mortgage

    $116,226       128,564       9,691       12,216       387       207    

Total commercial

   116,226       128,564       9,691       12,216       387       207    

Consumer:

            

Real estate 1-4 family first mortgage

   1,296,318       1,283,504       19,866       21,574       471       571    

Real estate 1-4 family junior lien mortgage

   1       1       -       -       -       -    

Other revolving credit and installment

   1,879       2,034       89       110       -       -    

Total consumer

   1,298,198       1,285,539       19,955       21,684       471       571    

Total off-balance sheet securitized loans (1)

    $    1,414,424       1,414,103       29,646       33,900       858       778    

 

(1)At June 30, 2013 and December 31, 2012, the table includes total loans of $1.3 trillion at both dates and delinquent loans of $16.4 billion and $17.4 billion, respectively for FNMA, FHLMC and GNMA. Net charge-offs exclude loans sold to FNMA, FHLMC and GNMA as we do not service or manage the underlying real estate upon foreclosure and, as such, do not have access to net charge-off information.

 

103


Table of Contents

Note 7: Securitizations and Variable Interest Entities (continued)

 

Transactions with Consolidated VIEs and Secured Borrowings

The following table presents a summary of transfers of financial assets accounted for as secured borrowings and involvements with consolidated VIEs. “Consolidated assets” are presented using GAAP measurement methods, which may include fair value, credit impairment or other adjustments, and therefore in

some instances will differ from “Total VIE assets.” For VIEs that obtain exposure synthetically through derivative instruments, the remaining notional amount of the derivative is included in “Total VIE assets.” On the consolidated balance sheet, we separately disclose the consolidated assets of certain VIEs that can only be used to settle the liabilities of those VIEs.

 

 

         Carrying value 
(in millions)  

Total

VIE

assets

   Consolidated
assets
   Third
party
liabilities
  Noncontrolling
interests
  Net
assets
 

 

 

June 30, 2013

        

Secured borrowings:

        

Municipal tender option bond securitizations

  $16,564    13,892    (10,880  -   3,012 

Commercial real estate loans

   730    730    (504  -   226 

Residential mortgage securitizations

   5,563    5,896    (5,621  -   275 

Total secured borrowings

   22,857    20,518    (17,005  -   3,513 

Consolidated VIEs:

        

Nonconforming residential mortgage loan securitizations

   7,654    6,808    (2,559  -   4,249 

Multi-seller commercial paper conduit

   -    -    -   -   - 

Structured asset finance

   62    62    (17  -   45 

Investment funds

   1,657    1,657    (63  -   1,594 

Other

   2,286    2,205    (1,119  (10  1,076 

Total consolidated VIEs

   11,659    10,732    (3,758  (10  6,964 

Total secured borrowings and consolidated VIEs

  $34,516    31,250    (20,763  (10  10,477 

December 31, 2012

        

Secured borrowings:

        

Municipal tender option bond securitizations

  $16,782    15,130    (13,248  -   1,882 

Commercial real estate loans

   975    975    (696  -   279 

Residential mortgage securitizations

   5,757    6,240    (5,824  -   416 

Total secured borrowings

   23,514    22,345    (19,768  -   2,577 

Consolidated VIEs:

        

Nonconforming residential mortgage loan securitizations

   8,633    7,707    (2,933  -   4,774 

Multi-seller commercial paper conduit

   2,059    2,036    (2,053  -   (17

Structured asset finance

   71    71    (17  -   54 

Investment funds

   1,837    1,837    (2  -   1,835 

Other

   3,454    2,974    (1,438  (48  1,488 

Total consolidated VIEs

   16,054    14,625    (6,443  (48  8,134 

Total secured borrowings and consolidated VIEs

  $            39,568    36,970    (26,211  (48  10,711 

 

In addition to the transactions included in the previous table, at both June 30, 2013, and December 31, 2012, we had approximately $6.0 billion of private placement debt financing issued through a consolidated VIE. The issuance is classified as long-term debt in our consolidated financial statements. At June 30, 2013, and December 31, 2012, we pledged approximately $6.5 billion and $6.4 billion in loans (principal and interest eligible to be capitalized), $183 million and $179 million in securities available for sale, and $180 million and $138 million in cash and cash equivalents to collateralize the VIE’s borrowings, respectively. These assets were not transferred to the VIE, and accordingly we have excluded the VIE from the previous table.

During second quarter 2013, we redeemed the outstanding commercial paper issued from our multi-seller conduit to third party investors at par. The conduit was dissolved in July 2013.

For complete descriptions of our accounting for transfers accounted for as secured borrowings and involvements with consolidated VIEs see Note 8 in our 2012 Form 10-K.

 

 

104


Table of Contents

Note 8: Mortgage Banking Activities

 

 

Mortgage banking activities, included in the Community Banking and Wholesale Banking operating segments, consist of residential and commercial mortgage originations, sale activity and servicing.

We apply the amortization method to commercial MSRs and apply the fair value method to residential MSRs. The changes in MSRs measured using the fair value method were:

 

 

 

 
   Quarter ended June 30,  Six months ended June 30, 

(in millions)

   2013   2012   2013   2012 

 

 

Fair value, beginning of period

  $12,061   13,578   11,538   12,603 

Servicing from securitizations or asset transfers (1)

   1,060   1,139   1,995   2,915 

Sales

   (160  (293  (583  (293

 

 

Net additions

   900   846   1,412   2,622 

 

 

Changes in fair value:

     

Due to changes in valuation model inputs or assumptions:

     

Mortgage interest rates (2)

   2,223   (1,496  3,253   (1,349

Servicing and foreclosure costs (3)

   (82  (146  (140  (200

Discount rates (4)

   -   -   -   (344

Prepayment estimates and other (5)

   (274  11   (485  104 

 

 

Net changes in valuation model inputs or assumptions

   1,867   (1,631  2,628   (1,789

 

 

Other changes in fair value (6)

   (643  (712  (1,393  (1,355

 

 

Total changes in fair value

   1,224   (2,343  1,235   (3,144

 

 

Fair value, end of period

  $            14,185   12,081           14,185   12,081 

 

 

 

(1)Six months ended June 30, 2012, includes $315 million residential MSRs transferred from amortized MSRs that we elected to carry at fair value effective January 1, 2012.
(2)Primarily represents prepayment speed changes due to changes in mortgage interest rates, but also includes other valuation changes due to changes in mortgage interest rates (such as changes in estimated interest earned on custodial deposit balances).
(3)Includes costs to service and unreimbursed foreclosure costs.
(4)Reflects discount rate assumption change, excluding portion attributable to changes in mortgage interest rates; the six months ended June 30, 2012, change reflects increased capital return requirements from market participants.
(5)Represents changes driven by other valuation model inputs or assumptions including prepayment speed estimation changes and other assumption updates. Prepayment speed estimation changes are influenced by observed changes in borrower behavior that occur independent of interest rate changes.
(6)Represents changes due to collection/realization of expected cash flows over time.

The changes in amortized MSRs were:

 

 

 
   Quarter ended June 30,  Six months ended June 30, 

(in millions)

   2013   2012   2013   2012 

 

 

Balance, beginning of period

  $        1,181   1,074           1,160   1,445 

Purchases

   26   78   53   92 

Servicing from securitizations or asset transfers (1)

   31   34   87   (293

Amortization

   (62  (56  (124  (114

 

 

Balance, end of period

   1,176   1,130   1,176   1,130 

 

 

Valuation allowance:

     

Balance, beginning of period

   -    -    -    (37

Reversal of provision for MSRs in excess of fair value (1)

   -    -    -    37 

 

 

Balance, end of period (2)

   -    -    -    -  

 

 

Amortized MSRs, net

  $1,176   1,130   1,176   1,130 

 

 

Fair value of amortized MSRs (3):

     

Beginning of period

  $1,404   1,263   1,400   1,756 

End of period

   1,533   1,450   1,533   1,450 
     

 

 

 

(1)Six months ended June 30, 2012, is net of $350 million ($313 million after valuation allowance) of residential MSRs that we elected to carry at fair value effective January 1, 2012. A cumulative adjustment of $2 million to fair value was recorded in retained earnings at January 1, 2012.
(2)Commercial amortized MSRs are evaluated for impairment purposes by the following risk strata: agency (GSEs) and non-agency. There was no valuation allowance recorded for the periods presented on the commercial amortized MSRs. Residential amortized MSRs are evaluated for impairment purposes by the following risk strata: mortgages sold to GSEs (FHLMC and FNMA) and mortgages sold to GNMA, each by interest rate stratifications. For six months ended June 30, 2012, valuation allowance of $37 million for residential MSRs was reversed upon election to carry at fair value.
(3)Represent commercial amortized MSRs. The beginning of period balance for six months ended June 30, 2012 also includes fair value of $316 million in residential amortized MSRs.

 

105


Table of Contents

Note 8: Mortgage Banking Activities (continued)

 

We present the components of our managed servicing portfolio in the following table at unpaid principal balance for

loans serviced and subserviced for others and at book value for owned loans serviced.

 

 

 

 
(in billions)  June 30,
2013
  Dec. 31,
2012
 

 

 

Residential mortgage servicing:

   

Serviced for others

  $            1,487   1,498 

Owned loans serviced

   358   368 

Subservicing

   6   7 

 

 

Total residential servicing

   1,851   1,873 

 

 

Commercial mortgage servicing:

   

Serviced for others

   409   408 

Owned loans serviced

   105   106 

Subservicing

   11   13 

 

 

Total commercial servicing

   525   527 

 

 

Total managed servicing portfolio

  $2,376   2,400 

 

 

Total serviced for others

  $1,896   1,906 

Ratio of MSRs to related loans serviced for others

   0.81  0.67 
   

 

 

The components of mortgage banking noninterest income were:

 

 

 
   Quarter ended June 30,  Six months ended June 30, 
(in millions)  2013  2012  2013  2012 

 

 

Servicing income, net:

     

Servicing fees:

     

Contractually specified servicing fees

  $            1,102   1,164               2,227   2,312 

Late charges

   58   63   118   129 

Ancillary fees

   85   63   167   140 

Unreimbursed direct servicing costs (1)

   (215  (220  (485  (500

 

 

Net servicing fees

   1,030   1,070   2,027   2,081 

Changes in fair value of MSRs carried at fair value:

     

Due to changes in valuation model inputs or assumptions (2)

   1,867   (1,631  2,628   (1,789

Other changes in fair value (3)

   (643  (712  (1,393  (1,355

 

 

Total changes in fair value of MSRs carried at fair value

   1,224   (2,343  1,235   (3,144

Amortization

   (62  (56  (124  (114

Net derivative gains (losses) from economic hedges (4)

   (1,799  2,008   (2,431  2,108 

 

 

Total servicing income, net

   393   679   707   931 

Net gains on mortgage loan origination/sales activities

   2,409   2,214   4,889   4,832 

 

 

Total mortgage banking noninterest income

  $2,802   2,893   5,596   5,763 

 

 

Market-related valuation changes to MSRs, net of hedge results (2) + (4)

  $68   377   197   319 
     

 

 

 

(1)Primarily associated with foreclosure expenses and other interest costs.
(2)Refer to the changes in fair value of MSRs table in this Note for more detail.
(3)Represents changes due to collection/realization of expected cash flows over time.
(4)Represents results from free-standing derivatives (economic hedges) used to hedge the risk of changes in fair value of MSRs. See Note 12 – Free-Standing Derivatives for additional discussion and detail.

 

106


Table of Contents

The table below summarizes the changes in our liability for mortgage loan repurchase losses. This liability is in “Accrued expenses and other liabilities” in our consolidated balance sheet and the provision for repurchase losses reduces net gains on mortgage loan origination/sales activities. Because the level of mortgage loan repurchase losses depends upon economic factors, investor demand strategies and other external conditions that may change over the life of the underlying loans, the level of the liability for mortgage loan repurchase losses is difficult to estimate and requires considerable management judgment. We maintain regular contact with the GSEs, the Federal Housing Finance Agency (FHFA), and other significant investors to monitor their repurchase demand practices and issues as part of our process to update our repurchase liability estimate as new information becomes available. Because of the uncertainty in the various estimates underlying the mortgage repurchase liability, there is a range of losses in excess of the recorded mortgage repurchase liability that is reasonably possible. The estimate of the range of possible loss for representations and warranties does not represent a probable loss, and is based on currently available information, significant judgment, and a number of assumptions that are subject to change. The high end of this range of reasonably possible losses in excess of our recorded liability was $2.2 billion at June 30, 2013, and was determined based upon modifying the assumptions (particularly to assume significant changes in investor repurchase demand practices) utilized in our best estimate of probable loss to reflect what we believe to be the high end of reasonably possible adverse assumptions.

 

 

 
  Quarter
ended June 30,
  Six months
ended June 30,
 
(in millions) 2013  2012  2013  2012 

 

 

Balance, beginning of period

 $        2,317   1,444           2,206   1,326 

Provision for repurchase losses:

    

Loan sales

  40   72   99   134 

Change in estimate (1)

  25   597   275   965 

 

 

Total additions

  65   669   374   1,099 

Losses

  (160  (349  (358  (661

 

 

Balance, end of period

 $2,222   1,764   2,222   1,764 

 

 

 

(1)Results from such factors as changes in investor demand and mortgage insurer practices, credit deterioration, and changes in the financial stability of correspondent lenders.
 

 

107


Table of Contents

Note 9: Intangible Assets

 

The gross carrying value of intangible assets and accumulated amortization was:

 

 

 
   June 30, 2013   December 31, 2012 
(in millions)  Gross
carrying
value
   Accumulated
amortization
  Net
carrying
value
   Gross
carrying
value
   Accumulated
amortization
  Net
carrying
value
 

 

 

Amortized intangible assets (1):

          

MSRs (2)

  $2,457    (1,281  1,176    2,317    (1,157  1,160 

Core deposit intangibles

   12,834    (7,540  5,294    12,836    (6,921  5,915 

Customer relationship and other intangibles

   3,146    (1,929  1,217    3,147    (1,795  1,352 

 

 

Total amortized intangible assets

  $18,437    (10,750  7,687    18,300    (9,873  8,427 

 

 

Unamortized intangible assets:

          

MSRs (carried at fair value) (2)

  $        14,185       11,538    

Goodwill

   25,637       25,637    

Trademark

   14       14    
          

 

 

 

 (1)Excludes fully amortized intangible assets.
 (2)See Note 8 for additional information on MSRs.

 

The following table provides the current year-to-date period and estimated future amortization expense for amortized intangible assets. We based our projections of amortization expense shown below on existing asset balances at June 30, 2013. Future amortization expense may vary from these projections.

 

 

 

 
(in millions)  Amortized
MSRs
   Core
deposit
intangibles
   Customer
relationship
and other
intangibles
   Total 

 

 

Six months ended June 30, 2013 (actual)

  $            124    621    135    880 

 

 

Estimate for the remainder of 2013

  $122    620    132    874 

Estimate for year ended December 31,

        

2014

   220    1,113    250    1,583 

2015

   191    1,022    227    1,440 

2016

   158    919    212    1,289 

2017

   117    851    195    1,163 

2018

   79    769    184    1,032 
        

 

 

 

For our goodwill impairment analysis, we allocate all of the goodwill to the individual operating segments. We identify reporting units that are one level below an operating segment (referred to as a component), and distinguish these reporting units based on how the segments and components are managed, taking into consideration the economic characteristics, nature of

the products and customers of the components. At the time we acquire a business, we allocate goodwill to applicable reporting units based on their relative fair value, and if we have a significant business reorganization, we may reallocate the goodwill. See Note 18 for further information on management reporting.

The following table shows the allocation of goodwill to our operating segments for purposes of goodwill impairment testing.

 

 

 

 
(in millions)  Community
Banking
  Wholesale
Banking
   Wealth,
Brokerage and
Retirement
   Consolidated
Company
 

 

 

December 31, 2011

  $17,924   6,820    371    25,115 

Goodwill from business combinations

   (2  293    -    291 

 

 

June 30, 2012

  $17,922   7,113    371    25,406 

 

 

December 31, 2012 and June 30, 2013

  $17,922   7,344    371    25,637 

 

 

 

108


Table of Contents

Note 10: Guarantees, Pledged Assets and Collateral

 

 

Guarantees are contracts that contingently require us to make payments to a guaranteed party based on an event or a change in an underlying asset, liability, rate or index. Guarantees are generally in the form of standby letters of credit, securities lending and other indemnifications, liquidity agreements,

written put options, recourse obligations, residual value guarantees, and contingent consideration. The following table shows carrying value, maximum exposure to loss on our guarantees and the related non-investment grade amounts.

 

 

  
   June 30, 2013 
       Maximum exposure to loss 
(in millions)  Carrying
value
   Expires in
one year
or less
   Expires after
one year
through
three years
   

Expires after
three years
through

five years

   Expires
after five
years
   Total   Non-
investment
grade
 

 

 

Standby letters of credit (1)

  $56    16,214    12,240    4,385    2,641    35,480    8,912 

Securities lending and other indemnifications

   -    -    23    24    3,197    3,244    54 

Liquidity agreements (2)

   -    -    -    -    26    26    4 

Written put options (3)

   1,146    4,231    4,219    2,417    2,513    13,380    4,920 

Loans and MHFS sold with recourse

   89    167    437    766    4,759    6,129    3,529 

Contingent consideration

   32    11    74    34    -    119    118 

Other guarantees

   3    355    33    17    988    1,393    3 

 

 

Total guarantees

  $1,326    20,978    17,026    7,643    14,124    59,771    17,540 

 

 
   December 31, 2012  
     Maximum exposure to loss  
(in millions)  Carrying
value
   Expires in
one year
or less
   Expires after
one year
through three
years
   Expires after
three years
through
five years
   Expires
after five
years
   Total   Non-
investment
grade
 

 

 

Standby letters of credit (1)

  $42    19,463    11,782    6,531    1,983    39,759    11,331 

Securities lending and other indemnifications

   -     3    7    20    2,511    2,541    118 

Liquidity agreements (2)

   -     -     -     -     3    3    3 

Written put options (2)(3)

   1,427    2,951    3,873    2,475    2,575    11,874    3,953 

Loans and MHFS sold with recourse

   99    443    357    647    4,426    5,873    3,905 

Contingent consideration

   35    11    24    94    -     129    129 

Other guarantees

   3    677    26    1    717    1,421    4 

 

 

Total guarantees

  $1,606    23,548    16,069    9,768    12,215    61,600    19,443 

 

 

(1) Total maximum exposure to loss includes direct pay letters of credit (DPLCs) of $17.2 billion and $18.5 billion at June 30, 2013 and December 31, 2012, respectively. We issue DPLCs to provide credit enhancements for certain bond issuances. Beneficiaries (bond trustees) may draw upon these instruments to make scheduled principal and interest payments, redeem all outstanding bonds because a default event has occurred, or for other reasons as permitted by the agreement. We also originate multipurpose lending commitments under which borrowers have the option to draw on the facility in one of several forms, including as a standby letter of credit. Total maximum exposure to loss includes the portion of these facilities for which we have issued standby letters of credit under the commitments.

(2) Certain of these agreements included in this table are related to off-balance sheet entities and, accordingly, are also disclosed in Note 7.

(3) Written put options, which are in the form of derivatives, are also included in the derivative disclosures in Note 12.

 

“Maximum exposure to loss” and “Non-investment grade” are required disclosures under GAAP. Non-investment grade represents those guarantees on which we have a higher risk of being required to perform under the terms of the guarantee. If the underlying assets under the guarantee are non-investment grade (that is, an external rating that is below investment grade or an internal credit default grade that is equivalent to a below investment grade external rating), we consider the risk of performance to be high. Internal credit default grades are determined based upon the same credit policies that we use to evaluate the risk of payment or performance when making loans and other extensions of credit. These credit policies are further described in Note 5.

Maximum exposure to loss represents the estimated loss that would be incurred under an assumed hypothetical circumstance, despite what we believe is its extremely remote possibility, where the value of our interests and any associated collateral declines to zero. Maximum exposure to loss estimates in the table above do not reflect economic hedges or collateral we could use to offset or recover losses we may incur under our guarantee agreements. Accordingly, this required disclosure is not an indication of expected loss. We believe the carrying value, which is either fair value for derivative related products or the allowance for lending related commitments, is more representative of our exposure to loss than maximum exposure to loss.

 

 

109


Table of Contents

Note 10: Guarantees, Pledged Assets and Collateral (continued)

 

STANDBY LETTERS OF CREDIT We issue standby letters of credit, which include performance and financial guarantees, for customers in connection with contracts between our customers and third parties. Standby letters of credit are agreements where we are obligated to make payment to a third party on behalf of a customer in the event the customer fails to meet their contractual obligations. We consider the credit risk in standby letters of credit and commercial and similar letters of credit in determining the allowance for credit losses. Standby letters of credit include direct pay letters of credit we issue to provide credit enhancements for certain bond issuances.

SECURITIES LENDING AND OTHER INDEMNIFICATIONS As a securities lending agent, we lend debt and equity securities from participating institutional clients’ portfolios to third-party borrowers. These arrangements are for an indefinite period of time whereby we indemnify our clients against default by the borrower in returning these lent securities. This indemnity is supported by collateral received from the borrowers and is generally in the form of cash or highly liquid securities that are marked to market daily. There was $397 million at June 30, 2013 and $443 million at December 31, 2012, in collateral supporting loaned securities with values of $385 million and $436 million, respectively.

We use certain third party clearing agents to clear and settle transactions on behalf of some of our institutional brokerage customers. We indemnify the clearing agents against loss that could occur for non-performance by our customers on transactions that are not sufficiently collateralized. Transactions subject to the indemnifications may include customer obligations related to the settlement of margin accounts and short positions, such as written call options and securities borrowing transactions. Outstanding customer obligations were $655 million and $579 million and the related collateral was $3.6 billion and $3.1 billion at June 30, 2013, and December 31, 2012, respectively. Our estimate of maximum exposure to loss, which requires judgment regarding the range and likelihood of future events, was $2.9 billion as of June 30, 2013, and $2.1 billion as of December 31, 2012.

We enter into other types of indemnification agreements in the ordinary course of business under which we agree to indemnify third parties against any damages, losses and expenses incurred in connection with legal and other proceedings arising from relationships or transactions with us. These relationships or transactions include those arising from service as a director or officer of the Company, underwriting agreements relating to our securities, acquisition agreements and various other business transactions or arrangements. Because the extent of our obligations under these agreements depends entirely upon the occurrence of future events, we are unable to determine our potential future liability under these agreements. We do, however, record a liability for residential mortgage loans that we expect to repurchase pursuant to various representations and warranties. See Note 8 for additional information on the liability for mortgage loan repurchase losses.

LIQUIDITY AGREEMENTS We provide liquidity to certain off-balance sheet entities that hold securitized fixed-rate municipal

bonds and consumer or commercial assets that are partially funded with the issuance of money market and other short-term notes. See Note 7 for additional information on these arrangements.

WRITTEN PUT OPTIONS Written put options are contracts that give the counterparty the right to sell to us an underlying instrument held by the counterparty at a specified price, and include options, floors, caps and credit default swaps. These written put option contracts generally permit net settlement. While these derivative transactions expose us to risk in the event the option is exercised, we manage this risk by entering into offsetting trades or by taking short positions in the underlying instrument. We offset substantially all put options written to customers with purchased options. Additionally, for certain of these contracts, we require the counterparty to pledge the underlying instrument as collateral for the transaction. Our ultimate obligation under written put options is based on future market conditions and is only quantifiable at settlement. See Note 12 for additional information regarding written derivative contracts.

LOANS AND MHFS SOLD WITH RECOURSE In certain loan sales or securitizations, we provide recourse to the buyer whereby we are required to indemnify the buyer for any loss on the loan up to par value plus accrued interest. We provide recourse, predominantly to the GSEs, on loans sold under various programs and arrangements. Primarily all of these programs and arrangements require that we share in the loans’ credit exposure for their remaining life by providing recourse to the GSE, up to 33.33% of actual losses incurred on a pro-rata basis, in the event of borrower default. Under the remaining recourse programs and arrangements, if certain events occur within a specified period of time from transfer date, we have to provide limited recourse to the buyer to indemnify them for losses incurred for the remaining life of the loans. The maximum exposure to loss reported in the accompanying table represents the outstanding principal balance of the loans sold or securitized that are subject to recourse provisions or the maximum losses per the contractual agreements. However, we believe the likelihood of loss of the entire balance due to these recourse agreements is remote and amounts paid can be recovered in whole or in part from the sale of collateral. We repurchased $7 million and $18 million respectively, of loans associated with these agreements in the second quarter and first half of 2013, and $10 million and $16 million respectively in the same periods of 2012. We also provide representation and warranty guarantees on loans sold under the various recourse programs and arrangements. Our loss exposure relative to these guarantees is separately considered and provided for, as necessary, in determination of our liability for loan repurchases due to breaches of representation and warranties. See Note 8 for additional information on the liability for mortgage loan repurchase losses.

CONTINGENT CONSIDERATION In connection with certain brokerage, asset management, insurance agency and other acquisitions we have made, the terms of the acquisition agreements provide for deferred payments or additional consideration, based on certain performance targets.

 

 

110


Table of Contents

OTHER GUARANTEES We are members of exchanges and clearing houses that we use to clear our trades and those of our customers. It is common that all members in these organizations are required to collectively guarantee the performance of other members. Our obligations under the guarantees are based on either a fixed amount or a multiple of the collateral we are required to maintain with these organizations. We have not recorded a liability for these arrangements as of the dates presented in the previous table because we believe the likelihood of loss is remote.

We also have contingent performance arrangements related to various customer relationships and lease transactions. We are required to pay the counterparties to these agreements if third parties default on certain obligations.

Pledged Assets

As part of our liquidity management strategy, we pledge assets to secure trust and public deposits, borrowings and letters of credit from the FHLB and FRB, securities sold under agreements to repurchase (repurchase agreements), and for other purposes as required or permitted by law or insurance statutory requirements. The types of collateral we pledge include securities issued by federal agencies, government-sponsored entities (GSEs), domestic and foreign companies and various commercial and consumer loans. The following table provides the total carrying amount of pledged assets by asset type, of which substantially all are pursuant to agreements that do not permit the secured party to sell or repledge the collateral. The table excludes pledged consolidated VIE assets of $10.7 billion and $14.6 billion at June 30, 2013, and December 31, 2012, respectively, which can only be used to settle the liabilities of those entities. See Note 7 for additional information on consolidated VIE assets.

 

 

   
(in millions)  June 30,
2013
   Dec. 31,
2012
 

Trading assets and other (1)

  $35,397    28,031 

Securities available for sale (2)

   96,293    96,018 

Loans (3)

   384,152    360,171 

Total pledged assets

  $      515,842    484,220 

 

(1)Represent assets pledged to collateralize repurchase agreements and other securities financings. Balance includes $34.3 billion and $27.4 billion at June 30, 2013, and December 31, 2012, respectively, under agreements that permit the secured parties to sell or repledge the collateral.
(2)Includes $8.8 billion and $8.4 billion in collateral for repurchase agreements at June 30, 2013, and December 31, 2012, respectively, which are pledged under agreements that do not permit the secured parties to sell or repledge the collateral.
(3)Represent loans carried at amortized cost, which are pledged under agreements that do not permit the secured parties to sell or repledge the collateral.

 

111


Table of Contents

Note 10: Guarantees, Pledged Assets and Collateral (continued)

 

Offsetting of Resale and Repurchase Agreements and Securities Borrowing and Lending Agreements

The table below presents resale and repurchase agreements subject to master repurchase agreements (MRA) and securities borrowing and lending agreements subject to master securities lending agreements (MSLA). We account for transactions subject to these agreements as collateralized financings and those with a single counterparty are presented net on our balance sheet, provided certain criteria are met that permit balance sheet netting under U.S. GAAP. Most transactions subject to these agreements do not meet those criteria and thus are not eligible for balance sheet netting.

Collateral we pledged consists of non-cash instruments, such as securities or loans, and is not netted on the balance sheet against the related collateralized liability. Collateral we received

includes securities or loans and is not recognized on our balance sheet. Collateral received or pledged may be increased or decreased over time to maintain certain contractual thresholds as the assets underlying each arrangement fluctuate in value. Generally, these agreements require collateral to exceed the asset or liability recognized on the balance sheet. The following table includes the amount of collateral pledged or received related to exposures subject to enforceable MRAs or MSLAs. While these agreements are typically over-collateralized, U.S. GAAP requires disclosure in this table to limit the amount of such collateral to the amount of the related recognized asset or liability for each counterparty.

In addition to the amounts included in the table below, we also have balance sheet netting related to derivatives that are disclosed within Note 12.

 

 

   
(in millions)  June 30,
2013
  Dec. 31,
2012
 

Assets:

   

Resale and securities borrowing agreements

   

Gross amounts recognized

  $            45,850   45,847 

Gross amounts offset in consolidated balance sheet (1)

   (5,315  (2,561

Net amounts in consolidated balance sheet (2)

   40,535   43,286 

Noncash collateral not recognized in consolidated balance sheet (3)

   (40,014  (42,920

Net amount (4)

  $521   366 

Liabilities:

   

Repurchase and securities lending agreements

   

Gross amounts recognized

  $42,958   35,876 

Gross amounts offset in consolidated balance sheet (1)

   (5,315  (2,561

Net amounts in consolidated balance sheet (5)

   37,643   33,315 

Noncash collateral pledged but not netted in consolidated balance sheet (6)

   (37,321  (33,050

Net amount (7)

  $322   265 

 

(1)Represents recognized amount of resale and repurchase agreements with counterparties subject to enforceable MRAs or MSLAs that have been offset in the consolidated balance sheet.
(2)At June 30, 2013 and December 31, 2012, includes $29.6 billion and $33.8 billion, respectively, classified on our consolidated balance sheet in Federal Funds Sold, Securities Purchased under Resale Agreements and Other Short-Term Investments and $10.9 billion and $9.5 billion, respectively, in Loans.
(3)Represents the fair value of non-cash collateral we have received under enforceable MRAs or MSLAs, limited for table presentation purposes to the amount of the recognized asset due from each counterparty. At June 30, 2013 and December 31, 2012, we have received total collateral with a fair value of $51.3 billion and $46.6 billion, respectively, all of which, we have the right to sell or repledge. These amounts include securities we have sold or repledged to others with a fair value of $30.5 billion at June 30, 2013 and $29.7 billion at December 31, 2012.
(4)Represents the amount of our exposure that is not collateralized and/or is not subject to an enforceable MRA or MSLA.
(5)Amount is classified in Short-Term Borrowings on our consolidated balance sheet.
(6)Represents the fair value of non-cash collateral we have pledged, related to enforceable MRAs or MSLAs, limited for table presentation purposes to the amount of the recognized liability owed to each counterparty. At June 30, 2013 and December 31, 2012, we have pledged total collateral with a fair value of $44.2 billion and $36.4 billion, respectively, of which, the counterparty does not have the right to sell or repledge $9.8 billion as of June 30 2013 and $9.1 billion as of December 31, 2012.
(7)Represents the amount of our exposure that is not covered by pledged collateral and/or is not subject to an enforceable MRA or MSLA.

 

112


Table of Contents

Note 11: Legal Actions

 

 

The following supplements our discussion of certain matters previously reported in Part I, Item 3 (Legal Proceedings) of our 2012 Form 10-K and Part II, Item 1 (Legal Proceedings) of our 2013 first quarter Quarterly Report on Form 10-Q for events occurring during second quarter 2013.

MEDICAL CAPITAL CORPORATION LITIGATION Wells Fargo Bank, N.A. served as indenture trustee for debt issued by affiliates of Medical Capital Corporation, which was placed in receivership at the request of the Securities and Exchange Commission (SEC) in August 2009. Since September 2009, Wells Fargo has been named as a defendant in various class and mass actions brought by holders of Medical Capital Corporation’s debt, alleging that Wells Fargo breached contractual and other legal obligations owed to them and seeking unspecified damages. On April 16, 2013, the parties reached a settlement, subject to Court approval, of all claims which provides for Wells Fargo to pay $105 million to the plaintiffs. The Court gave preliminary approval to the settlement on May 6, 2013.

MARYLAND MORTGAGE LENDING LITIGATION On December 26, 2007, a class action complaint captioned Denise Minter, et al., v. Wells Fargo Bank, N.A., et al., was filed in the U.S. District Court for the District of Maryland. The complaint alleges that Wells Fargo and others violated provisions of the Real Estate Settlement Procedures Act and other laws by conducting mortgage lending business improperly through a general partnership, Prosperity Mortgage Company. The complaint asserts that Prosperity Mortgage Company was not a legitimate affiliated business and instead operated to conceal Wells Fargo Bank, N.A.’s role in the loans at issue. A plaintiff class of borrowers who received a mortgage loan from Prosperity Mortgage Company that was funded by Prosperity Mortgage Company’s line of credit with Wells Fargo Bank, N.A. from 1993 to May 31, 2012, had been certified. Prior to trial, the Court narrowed the class action to borrowers who were referred to Prosperity Mortgage Company by Wells Fargo’s partner and whose loans were transferred to Wells Fargo Bank, N.A. from 1993 to May 31, 2012. On May 6, 2013, the case went to trial. On June 6, 2013, the jury returned a verdict in favor of all defendants, including Wells Fargo. The plaintiffs have requested a new trial on the named plaintiffs’ individual claims, and have filed a notice of appeal.

On July 8, 2008, a class action complaint captioned Stacey and Bradley Petry, et al., v. Wells Fargo Bank, N.A., et al., was filed. The complaint alleges that Wells Fargo and others violated the Maryland Finder’s Fee Act in the closing of mortgage loans in Maryland. On March 13, 2013, the Court held the plaintiff class did not have sufficient evidence to proceed to trial, which was previously set for March 18, 2013. On June 20, 2013, the Court entered judgment in favor of the defendants. The plaintiffs have appealed.

ORDER OF POSTING LITIGATION A series of putative class actions have been filed against Wachovia Bank, N.A. and Wells

Fargo Bank, N.A., as well as many other banks, challenging the high to low order in which the banks post debit card transactions to consumer deposit accounts. There are currently several such cases pending against Wells Fargo Bank (including the Wachovia Bank cases to which Wells Fargo succeeded), most of which have been consolidated in multi-district litigation proceedings in the U.S. District Court for the Southern District of Florida. The bank defendants moved to compel these cases to arbitration under recent Supreme Court authority. On November 22, 2011, the Judge denied the motion. The bank defendants appealed the decision to the U.S. Court of Appeals for the Eleventh Circuit. On October 26, 2012, the Eleventh Circuit affirmed the District Court’s denial of the motion. Wells Fargo renewed its motion to compel arbitration with respect to the unnamed putative class members. On April 8, 2013, the District Court denied the motion. Wells Fargo has appealed the decision to the Eleventh Circuit.

On August 10, 2010, the U.S. District Court for the Northern District of California issued an order in Gutierrez v. Wells Fargo Bank, N.A., a case that was not consolidated in the multi-district proceedings, enjoining the bank’s use of the high to low posting method for debit card transactions with respect to the plaintiff class of California depositors, directing the bank to establish a different posting methodology and ordering remediation of approximately $203 million. On October 26, 2010, a final judgment was entered in Gutierrez. On October 28, 2010, Wells Fargo appealed to the U.S. Court of Appeals for the Ninth Circuit. On December 26, 2012, the Ninth Circuit reversed the order requiring Wells Fargo to change its order of posting and vacated the portion of the order granting remediation of approximately $203 million on the grounds of federal preemption. The Ninth Circuit affirmed the District Court’s finding that Wells Fargo violated a California state law prohibition on fraudulent representations and remanded the case to the District Court for further proceedings. On May 14, 2013, the District Court entered an order indicating it will reinstate the judgment of approximately $203 million against Wells Fargo and enjoined Wells Fargo from making or disseminating additional misrepresentations about its order of posting of transactions. Wells Fargo has appealed the order to the Ninth Circuit. On August 5, 2013, the District Court entered a judgment against Wells Fargo in the approximate amount of $203 million, together with post-judgment interest thereon from October 25, 2010.

OUTLOOK When establishing a liability for contingent litigation losses, the Company determines a range of potential losses for each matter that is both probable and estimable, and records the amount it considers to be the best estimate within the range. The high end of the range of reasonably possible potential litigation losses in excess of the Company’s liability for probable and estimable losses was $1.1 billion as of June 30, 2013. For these matters and others where an unfavorable outcome is reasonably possible but not probable, there may be a range of possible losses in excess of the established liability that cannot be estimated. Based on information currently available, advice of counsel, available insurance coverage and established reserves, Wells Fargo believes that the eventual outcome of the actions against Wells Fargo and/or its subsidiaries, including the

 

 

113


Table of Contents

Note 11: Legal Actions (continued)

 

matters described above, will not, individually or in the aggregate, have a material adverse effect on Wells Fargo’s consolidated financial position. However, in the event of

unexpected future developments, it is possible that the ultimate resolution of those matters, if unfavorable, may be material to Wells Fargo’s results of operations for any particular period.

 

 

Note 12: Derivatives

 

 

We primarily use derivatives to manage exposure to market risk, including interest rate risk, credit risk and foreign currency risk, and to assist customers with their risk management objectives. We designate derivatives either as hedging instruments in a qualifying hedge accounting relationship (fair value or cash flow hedge) or as free-standing derivatives. Free-standing derivatives include economic hedges that do not qualify for hedge accounting and derivatives held for customer accommodation or other trading purposes.

Our asset/liability management approach to interest rate, foreign currency and certain other risks includes the use of derivatives. Such derivatives are typically designated as fair value or cash flow hedges, or economic hedges. This helps minimize significant, unplanned fluctuations in earnings, fair values of assets and liabilities, and cash flows caused by interest rate, foreign currency and other market value volatility. This approach involves modifying the repricing characteristics of certain assets and liabilities so that changes in interest rates, foreign currency and other exposures do not have a significantly adverse effect on the net interest margin, cash flows and earnings. As a result of fluctuations in these exposures, hedged assets and liabilities will gain or lose market value. In a fair value or economic hedge, the effect of this unrealized gain or loss will generally be offset by the gain or loss on the derivatives linked to the hedged assets and liabilities. In a cash flow hedge, where we manage the variability of cash payments due to interest rate fluctuations by the effective use of derivatives linked to hedged assets and liabilities, the unrealized gain or loss on the derivatives or the hedged asset or liability is generally reflected in other comprehensive income and not in earnings.

We also offer various derivatives, including interest rate, commodity, equity, credit and foreign exchange contracts, to our customers as part of our trading businesses but usually offset our exposure from such contracts by entering into other financial contracts. These derivative transactions are conducted in an effort to help customers manage their market price risks. The customer accommodations and any offsetting derivative contracts are treated as free-standing derivatives. To a much lesser extent, we take positions executed for our own account based on market expectations or to benefit from price differentials between financial instruments and markets. Additionally, free-standing derivatives include embedded derivatives that are required to be accounted for separately from their host contracts.

The following table presents the total notional or contractual amounts and fair values for our derivatives. Derivative transactions can be measured in terms of the notional amount, but this amount is not recorded on the balance sheet and is not, when viewed in isolation, a meaningful measure of the risk profile of the instruments. The notional amount is generally not exchanged, but is used only as the basis on which interest and other payments are determined. Derivatives designated as qualifying hedge contracts and free-standing derivatives (economic hedges) are recorded on the balance sheet at fair value in other assets or other liabilities. Customer accommodation, trading and other free-standing derivatives are recorded on the balance sheet at fair value in trading assets, other assets or other liabilities.

 

 

114


Table of Contents
   
   June 30, 2013  December 31, 2012 
   

Notional or

contractual

amount

   Fair value  

Notional or

contractual

amount

   Fair value 
     

Asset

derivatives

  

Liability

derivatives

    

Asset

derivatives

  

Liability

derivatives

 
(in millions)         
  

Derivatives designated as hedging instruments

         

Interest rate contracts (1)

  $92,977    5,460   2,372   92,004    7,284   2,696 

Foreign exchange contracts

   28,260    1,158   740   27,382    1,808   274 

Total derivatives designated as qualifying hedging instruments

     6,618   3,112     9,092   2,970 

Derivatives not designated as hedging instruments

         

Free-standing derivatives (economic hedges):

         

Interest rate contracts (2)

   285,161    3,554   2,819   334,555    450   694 

Equity contracts

   1,621    183   64   75    -   50 

Foreign exchange contracts

   4,353    28   38   3,074    3   64 

Credit contracts - protection purchased

   2    -   1   16    -   - 

Other derivatives

   2,212    -   36   2,296    -   78 

Subtotal

     3,765   2,958     453   886 

Customer accommodation, trading and other free-standing derivatives:

         

Interest rate contracts

   3,092,710    52,798   55,248   2,774,783    63,617   65,305 

Commodity contracts

   97,725    3,024   3,068   90,732    3,456   3,590 

Equity contracts

   77,978    5,019   5,045   71,958    3,783   4,114 

Foreign exchange contracts

   193,143    3,664   3,374   166,061    3,713   3,241 

Credit contracts - protection sold

   22,527    289   2,040   26,455    315   2,623 

Credit contracts - protection purchased

   26,237    1,244   309   29,021    1,495   329 

Other derivatives

   241    -   -   -    -   - 

Subtotal

     66,038   69,084     76,379   79,202 

Total derivatives not designated as hedging instruments

     69,803   72,042     76,832   80,088 

Total derivatives before netting

     76,421   75,154     85,924   83,058 

Netting (3)

     (58,551  (63,998    (62,108  (71,116

Total

       $17,870   11,156        23,816   11,942 

 

(1)Notional amounts presented exclude $2.7 billion at June 30, 2013, and $4.7 billion at December 31, 2012, of certain derivatives that are combined for designation as a hedge on a single instrument.
(2)Includes free-standing derivatives (economic hedges) used to hedge the risk of changes in the fair value of residential MSRs, MHFS, loans and other interests held.
(3)Represents balance sheet netting of derivative asset and liability balances, and related cash collateral. See the next table in this Note for further information.

 

The following table provides information on the gross fair values of derivative assets and liabilities, the balance sheet netting adjustments and the resulting net fair value amount recorded on our balance sheet, as well as the non-cash collateral associated with such arrangements. We execute substantially all of our derivative transactions under master netting arrangements. We reflect all derivative balances and related cash collateral subject to enforceable master netting arrangements on a net basis within the balance sheet. The “Gross amounts recognized” in the following table include $61.2 billion and $66.5 billion of gross derivative assets and liabilities, respectively, at June 30, 2013, and $68.9 billion and $75.8 billion, respectively, at December 31, 2012, with counterparties subject to enforceable master netting arrangements that are carried on the balance sheet net of offsetting amounts. The remaining gross derivative assets and liabilities of $15.2 billion and $8.7 billion, respectively, at June 30, 2013 and $17.0 billion and $7.3 billion, respectively, at December 31, 2012, include those with counterparties subject to master netting arrangements for which we have not assessed the enforceability because they are with counterparties where we do not currently have positions to offset, those subject to master

netting arrangements where we have not been able to confirm the enforceability and those not subject to master netting arrangements. As such, we do not net derivative balances or collateral within the balance sheet for these counterparties.

We determine the balance sheet netting adjustments based on the terms specified within each master netting arrangement. We disclose the balance sheet netting amounts within the column titled “Gross amounts offset in consolidated balance sheet.” Balance sheet netting adjustments are determined at the counterparty level for which there may be multiple contract types. For disclosure purposes, we allocate these adjustments to the contract type for each counterparty proportionally based upon the “Gross amounts recognized” by counterparty. As a result, the net amounts disclosed by contract type may not represent the actual exposure upon settlement of the contracts.

Balance sheet netting does not include non-cash collateral that we pledge. For disclosure purposes, we present these amounts in the column “Gross amounts not offset in consolidated balance sheet (Disclosure-only netting)” within the table. We determine and allocate the Disclosure-only netting amounts in the same manner as balance sheet netting amounts.

 

 

115


Table of Contents

Note 12: Derivatives (continued)

 

The “Net amounts” column within the following table represents the aggregate of our net exposure to each counterparty after considering the balance sheet and Disclosure-only netting adjustments. We manage derivative exposure by monitoring the credit risk associated with each counterparty using counterparty specific credit risk limits, using master netting arrangements and obtaining collateral. Derivative contracts executed in over the counter markets are typically

bilateral contractual arrangements that are not cleared through a central clearing party and are subject to master netting arrangements. The percentage of derivatives executed in such markets, based on gross fair value, is provided within the next table. In addition to the netting amounts included in the table, we also have balance sheet netting related to resale and repurchase agreements that are disclosed within Note 10.

 

 

(in millions)  Gross amounts
recognized
   

Gross amounts
offset in
consolidated
balance

sheet (1)

  

Net amounts in
consolidated
balance

sheet (2)

   Gross amounts
not offset in
consolidated
balance sheet
(Disclosure-only
netting) (3)
  Net amounts   Percent
exchanged in
over-the-counter
market (4)
 

June 30, 2013

          

Derivative assets

          

Interest rate contracts

  $61,812    (50,346  11,466    (908  10,558    78

Commodity contracts

   3,024    (871  2,153    (69  2,084    43 

Equity contracts

   5,202    (2,382  2,820    (18  2,802    89 

Foreign exchange contracts

   4,850    (3,703  1,147    -   1,147    100 

Credit contracts-protection sold

   289    (249  40    -   40    96 

Credit contracts-protection purchased

   1,244    (1,000  244    (35  209    100 

Total derivative assets

  $76,421    (58,551  17,870    (1,030  16,840      

Derivative liabilities

          

Interest rate contracts

  $60,439    (54,972  5,467    (296  5,171    78

Commodity contracts

   3,068    (1,173  1,895    (3  1,892    83 

Equity contracts

   5,109    (2,746  2,363    (114  2,249    94 

Foreign exchange contracts

   4,152    (2,924  1,228    -   1,228    100 

Credit contracts-protection sold

   2,040    (1,913  127    -   127    100 

Credit contracts-protection purchased

   310    (270  40    -   40    94 

Other contracts

   36    -   36    -   36    100 

Total derivative liabilities

  $75,154    (63,998  11,156    (413  10,743      

December 31, 2012

          

Derivative assets

          

Interest rate contracts

  $71,351    (53,708  17,643    (2,692  14,951    94

Commodity contracts

   3,456    (1,080  2,376    (27  2,349    48 

Equity contracts

   3,783    (2,428  1,355    -   1,355    89 

Foreign exchange contracts

   5,524    (3,449  2,075    (105  1,970    100 

Credit contracts-protection sold

   315    (296  19    (4  15    100 

Credit contracts-protection purchased

   1,495    (1,147  348    (56  292    100 

Total derivative assets

  $85,924    (62,108  23,816    (2,884  20,932      

Derivative liabilities

          

Interest rate contracts

  $68,695    (62,559  6,136    (287  5,849    92

Commodity contracts

   3,590    (1,394  2,196    -   2,196    79 

Equity contracts

   4,164    (2,618  1,546    -   1,546    95 

Foreign exchange contracts

   3,579    (1,804  1,775    (55  1,720    100 

Credit contracts-protection sold

   2,623    (2,450  173    -   173    100 

Credit contracts-protection purchased

   329    (291  38    -   38    100 

Other contracts

   78    -   78    -   78    100 

Total derivative liabilities

  $83,058    (71,116  11,942    (342  11,600      

 

(1)Represents amounts with counterparties subject to enforceable master netting arrangements that have been offset in the consolidated balance sheet, including related cash collateral and portfolio level counterparty valuation adjustments. Counterparty valuation adjustments were $311 million and $352 million related to derivative assets and $87 million and $68 million related to derivative liabilities as of June 30, 2013, and December 31, 2012, respectively. Cash collateral totaled $5.4 billion and $11.0 billion, netted against derivative assets and liabilities, respectively, at June 30, 2013, and $5.0 billion and $14.5 billion, respectively, at December 31, 2012.
(2)Net derivative assets of $14.2 billion and $18.3 billion are classified in Trading assets as of June 30, 2013, and December 31, 2012, respectively. $3.7 billion and $5.5 billion are classified in Other assets in the consolidated balance sheet as of June 30, 2013, and December 31, 2012, respectively. Net derivative liabilities are classified in Accrued expenses and other liabilities in the consolidated balance sheet.
(3)Represents non-cash collateral pledged and received against derivative assets and liabilities with the same counterparty that are subject to enforceable master netting arrangements. U.S. GAAP does not permit netting of such non-cash collateral balances in the consolidated balance sheet but requires disclosure of these amounts.
(4)Calculated based on Gross amounts recognized as of the respective balance sheet date. The remaining percentage represents exchange-traded derivatives and derivatives cleared through central clearinghouses.

 

116


Table of Contents

Fair Value Hedges

We use interest rate swaps to convert certain of our fixed-rate long-term debt and CDs to floating rates to hedge our exposure to interest rate risk. We also enter into cross-currency swaps, cross-currency interest rate swaps and forward contracts to hedge our exposure to foreign currency risk and interest rate risk associated with the issuance of non-U.S. dollar denominated long-term debt. In addition, we use interest rate swaps, cross-currency swaps, cross-currency interest rate swaps and forward contracts to hedge against changes in fair value of certain investments in available-for-sale debt securities due to changes in interest rates, foreign currency rates, or both. We also use interest rate swaps to hedge against changes in fair value for certain mortgages held for sale. The entire derivative gain or loss is included in the assessment of hedge effectiveness for all fair value hedge relationships, except for those involving foreign-currency denominated securities available for sale and long-term

debt hedged with foreign currency forward derivatives for which the time value component of the derivative gain or loss related to the changes in the difference between the spot and forward price is excluded from the assessment of hedge effectiveness.

We use statistical regression analysis to assess hedge effectiveness, both at inception of the hedging relationship and on an ongoing basis. The regression analysis involves regressing the periodic change in fair value of the hedging instrument against the periodic changes in fair value of the asset or liability being hedged due to changes in the hedged risk(s). The assessment includes an evaluation of the quantitative measures of the regression results used to validate the conclusion of high effectiveness.

The following table shows the net gains (losses) recognized in the income statement related to derivatives in fair value hedging relationships.

 

 

    
   Interest rate
contracts hedging:
  Foreign exchange
contracts hedging:
  Total net
gains
 
(in millions)  Securities
available
for sale
  Mortgages
held for
sale
  Long-term
debt
  Securities
available
for sale
  Long-term
debt
  (losses)
on fair
value
hedges
 

Quarter ended June 30, 2013

       

Net interest income (expense) recognized on derivatives

  $(136  2   395   (2  69   328 

Gains (losses) recorded in noninterest income

       

Recognized on derivatives

   899   (11  (1,666  104   (607  (1,281

Recognized on hedged item

   (890  4   1,576   (100  557   1,147 

Net recognized on fair value hedges (ineffective portion) (1)

  $9   (7  (90  4   (50  (134

Quarter ended June 30, 2012

       

Net interest income (expense) recognized on derivatives

  $(113  1   447   (1  60   394 

Gains (losses) recorded in noninterest income

       

Recognized on derivatives

   (512  (11  1,202   145   (717  107 

Recognized on hedged item

   494   8   (1,014  (148  770   110 

Net recognized on fair value hedges (ineffective portion) (1)

  $(18  (3  188   (3  53   217 

Six months ended June 30, 2013

       

Net interest income (expense) recognized on derivatives

  $(261  3   792   (2  137   669 

Gains (losses) recorded in noninterest income

       

Recognized on derivatives

   1,203   (9  (2,394  312   (1,380  (2,268

Recognized on hedged item

   (1,178  (1  2,264   (303  1,328   2,110 

Net recognized on fair value hedges (ineffective portion) (1)

  $25   (10  (130  9   (52  (158

Six months ended June 30, 2012

       

Net interest income (expense) recognized on derivatives

  $(225  1   866   (4  131   769 

Gains (losses) recorded in noninterest income

       

Recognized on derivatives

   (210  (6  334   186   (151  153 

Recognized on hedged item

   198   2   (212  (162  122   (52

Net recognized on fair value hedges (ineffective portion) (1)

  $(12  (4  122   24   (29  101 

 

(1)The second quarter and first half of 2013 included $(1) million and $(4) million, respectively, and the second quarter and first half of 2012 included $(1) million and $(2) million, respectively, of the time value component recognized as net interest income (expense) on forward derivatives hedging foreign currency securities available for sale and long-term debt that were excluded from the assessment of hedge effectiveness.

 

117


Table of Contents

Note 12: Derivatives (continued)

 

Cash Flow Hedges

We hedge floating-rate debt against future interest rate increases by using interest rate swaps, caps, floors and futures to limit variability of cash flows due to changes in the benchmark interest rate. We also use interest rate swaps and floors to hedge the variability in interest payments received on certain floating-rate commercial loans, due to changes in the benchmark interest rate. We use forward contracts to hedge our exposure to foreign currency risk associated with certain non-U.S. dollar denominated operating expenses. Gains and losses on derivatives that are reclassified from OCI to interest income, interest expense and noninterest expense in the current period are included in the line item in which the hedged item’s effect on earnings is recorded. All parts of gain or loss on these derivatives are included in the assessment of hedge effectiveness. We assess hedge effectiveness using regression analysis, both at inception of the hedging relationship and on an ongoing basis. The regression analysis involves regressing the periodic changes in

cash flows of the hedging instrument against the periodic changes in cash flows of the forecasted transaction being hedged due to changes in the hedged risk(s). The assessment includes an evaluation of the quantitative measures of the regression results used to validate the conclusion of high effectiveness.

Based upon current interest rates, we estimate that $309 million (pre tax) of deferred net gains on derivatives in OCI at June 30, 2013, will be reclassified into net interest income during the next twelve months. Future changes to interest rates may significantly change actual amounts reclassified to earnings. We are hedging our exposure to the variability of future cash flows for all forecasted transactions for a maximum of 5 years for both hedges of floating-rate debt and floating-rate commercial loans.

The following table shows the net gains (losses) recognized related to derivatives in cash flow hedging relationships.

 

 

 

 

   
   Quarter ended June 30,  Six months ended June 30, 
(in millions)  2013  2012  2013  2012 

Gains (losses) (pre tax) recognized in OCI on derivatives

  $(10  (3  (3  39 

Gains (pre tax) reclassified from cumulative OCI into net income

   69   99   156   206 

Gains (losses) (pre tax) recognized in noninterest income for hedge ineffectiveness (1)

   1   (1  1   (1

 

(1)None of the change in value of the derivatives was excluded from the assessment of hedge effectiveness.

 

Free-Standing Derivatives

We use free-standing derivatives (economic hedges) to hedge the risk of changes in the fair value of certain residential MHFS, certain loans held for investment, residential MSRs measured at fair value, derivative loan commitments and other interests held. The resulting gain or loss on these economic hedges is reflected in mortgage banking noninterest income and other noninterest income.

The derivatives used to hedge MSRs measured at fair value, which include swaps, swaptions, constant maturity mortgages, forwards, Eurodollar and Treasury futures and options contracts, resulted in net derivative losses of $1.8 billion and $2.4 billion in second quarter 2013 and first half 2013, respectively and net derivative gains of $2.0 billion and $2.1 billion in second quarter 2012 and first half of 2012, respectively, which are included in mortgage banking noninterest income. The aggregate fair value of these derivatives was a net liability of $1.5 billion at June 30, 2013 and a net asset of $87 million at December 31, 2012. The change in fair value of these derivatives for each period end is due to changes in the underlying market indices and interest rates as well as the purchase and sale of derivative financial instruments throughout the period as part of our dynamic MSR risk management process.

Interest rate lock commitments for residential mortgage loans that we intend to sell are considered free-standing derivatives. Our interest rate exposure on these derivative loan commitments, as well as substantially all residential MHFS, is hedged with free-standing derivatives (economic hedges) such as swaps, forwards and options, Eurodollar futures and options, and Treasury futures, forwards and options contracts. The

commitments, free-standing derivatives and residential MHFS are carried at fair value with changes in fair value included in mortgage banking noninterest income. For the fair value measurement of interest rate lock commitments we include, at inception and during the life of the loan commitment, the expected net future cash flows related to the associated servicing of the loan. Fair value changes subsequent to inception are based on changes in fair value of the underlying loan resulting from the exercise of the commitment and changes in the probability that the loan will not fund within the terms of the commitment (referred to as a fall-out factor). The value of the underlying loan is affected primarily by changes in interest rates and the passage of time. However, changes in investor demand can also cause changes in the value of the underlying loan value that cannot be hedged. The aggregate fair value of derivative loan commitments in the balance sheet was a net liability of $615 million at June 30, 2013 and a net asset of $497 million at December 31, 2012, and is included in the caption “Interest rate contracts” under “Customer accommodation, trading and other free-standing derivatives” in the first table in this Note.

We also enter into various derivatives primarily to provide derivative products to customers. To a lesser extent, we take positions based on market expectations or to benefit from price differentials between financial instruments and markets. These derivatives are not linked to specific assets and liabilities in the balance sheet or to forecasted transactions in an accounting hedge relationship and, therefore, do not qualify for hedge accounting. We also enter into free-standing derivatives for risk management that do not otherwise qualify for hedge accounting. They are carried at fair value with changes in fair value recorded as other noninterest income.

 

 

118


Table of Contents

Free-standing derivatives also include embedded derivatives that are required to be accounted for separately from their host contract. We periodically issue hybrid long-term notes and CDs where the performance of the hybrid instrument notes is linked to an equity, commodity or currency index, or basket of such indices. These notes contain explicit terms that affect some or all of the cash flows or the value of the note in a manner similar to a derivative instrument and therefore are considered to contain an “embedded” derivative instrument. The indices on which the performance of the hybrid instrument is calculated are not

clearly and closely related to the host debt instrument. The “embedded” derivative is separated from the host contract and accounted for as a free-standing derivative. Additionally, we may invest in hybrid instruments that contain embedded derivatives, such as credit derivatives, that are not clearly and closely related to the host contract. In such instances, we either elect fair value option for the hybrid instrument or separate the embedded derivative from the host contract and account for the host contract and derivative separately.

The following table shows the net gains recognized in the income statement related to derivatives not designated as hedging instruments.

 

 

   
   Quarter ended June 30,  Six months ended June 30, 
(in millions)  2013  2012  2013  2012 

Net gains (losses) recognized on free-standing derivatives (economic hedges):

     

Interest rate contracts

     

Recognized in noninterest income:

     

Mortgage banking (1)

  $1,347   (630  1,728   (826

Other (2)

   74   (75  98   (33

Equity contracts (3)

   (24  1   (38  1 

Foreign exchange contracts (2)

   12   84   20   (1

Credit contracts (2)

   (2  (5  (6  (10

Subtotal

   1,407   (625  1,802   (869

Net gains (losses) recognized on customer accommodation, trading and other free-standing derivatives:

     

Interest rate contracts

     

Recognized in noninterest income:

     

Mortgage banking (4)

   (1,176  2,471   (906  3,542 

Other (5)

   376   90   581   330 

Commodity contracts (5)

   63   (21  224   (44

Equity contracts (5)

   (7  206   (257  (79

Foreign exchange contracts (5)

   138   120   415   249 

Credit contracts (5)

   28   (48  (20  11 

Other (5)

   -   1   -   - 

Subtotal

   (578  2,819   37   4,009 

Net gains recognized related to derivatives not designated as hedging instruments

  $829   2,194   1,839   3,140 

 

(1)Predominantly mortgage banking noninterest income including gains (losses) on the derivatives used as economic hedges of MSRs measured at fair value, interest rate lock commitments and mortgages held for sale.
(2)Predominantly included in other noninterest income.
(3)Predominantly included in net gains (losses) from equity investments.
(4)Predominantly mortgage banking noninterest income including gains (losses) on interest rate lock commitments.
(5)Predominantly included in net gains from trading activities in noninterest income.

 

119


Table of Contents

Note 12: Derivatives (continued)

 

Credit Derivatives

We use credit derivatives primarily to assist customers with their risk management objectives. We may also use credit derivatives in structured product transactions or liquidity agreements written to special purpose vehicles. The maximum exposure of sold credit derivatives is managed through posted collateral, purchased credit derivatives and similar products in order to achieve our desired credit risk profile. This credit risk management provides an ability to recover a significant portion of any amounts that would be paid under the sold credit derivatives. We would be required to perform under the noted

credit derivatives in the event of default by the referenced obligors. Events of default include events such as bankruptcy, capital restructuring or lack of principal and/or interest payment. In certain cases, other triggers may exist, such as the credit downgrade of the referenced obligors or the inability of the special purpose vehicle for which we have provided liquidity to obtain funding.

 

 

The following table provides details of sold and purchased credit derivatives.

 

  
        Notional amount     
(in millions)  Fair value
liability
   Protection
sold (A)
   

Protection
sold -

non-
investment
grade

   Protection
purchased with
identical
underlyings (B)
   

Net
protection
sold

(A) - (B)

   Other
protection
purchased
   Range of
maturities
 

June 30, 2013

              

Credit default swaps on:

              

Corporate bonds

  $104    12,727    6,559    6,982    5,745    7,319    2013-2021  

Structured products

   1,439    1,971    1,599    811    1,160    364    2016-2056  

Credit protection on:

              

Default swap index

   5    3,753    363    3,417    336    586    2014-2018  

Commercial mortgage-backed securities index

   438    1,203    240    634    569    545    2049-2052  

Asset-backed securities index

   53    60    60    4    56    90    2037-2046  

Other

   1    2,813    2,795    24    2,789    5,461    2013-2056  

Total credit derivatives

  $      2,040    22,527    11,616    11,872    10,655    14,365      

December 31, 2012

              

Credit default swaps on:

              

Corporate bonds

  $240    15,845    8,448    9,636    6,209    7,701    2013-2021  

Structured products

   1,787    2,433    2,039    948    1,485    393    2016-2056  

Credit protection on:

              

Default swap index

   4    3,520    348    3,444    76    616    2013-2017  

Commercial mortgage-backed securities index

   531    1,249    861    790    459    524    2049-2052  

Asset-backed securities index

   57    64    64    6    58    92    2037-2046  

Other

   4    3,344    3,344    106    3,238    4,655    2013-2056  

Total credit derivatives

  $2,623    26,455    15,104    14,930    11,525    13,981      

 

Protection sold represents the estimated maximum exposure to loss that would be incurred under an assumed hypothetical circumstance, where the value of our interests and any associated collateral declines to zero, without any consideration of recovery or offset from any economic hedges. We believe this hypothetical circumstance to be an extremely remote possibility and accordingly, this required disclosure is not an indication of expected loss. The amounts under non-investment grade represent the notional amounts of those credit derivatives on which we have a higher risk of being required to perform under the terms of the credit derivative and are a function of the underlying assets.

We consider the risk of performance to be high if the underlying assets under the credit derivative have an external rating that is below investment grade or an internal credit default grade that is equivalent thereto. We believe the net protection sold, which is representative of the net notional amount of protection sold and purchased with identical underlyings, in combination with other protection purchased, is more representative of our exposure to loss than either non-investment grade or protection sold. Other protection purchased represents additional protection, which may offset the exposure to loss for protection sold, that was not purchased with an identical underlying of the protection sold.

 

 

120


Table of Contents

Credit-Risk Contingent Features

Certain of our derivative contracts contain provisions whereby if the credit rating of our debt were to be downgraded by certain major credit rating agencies, the counterparty could demand additional collateral or require termination or replacement of derivative instruments in a net liability position. The aggregate fair value of all derivative instruments with such credit-risk-related contingent features that are in a net liability position was $15.0 billion at June 30, 2013, and $16.2 billion at December 31, 2012, respectively, for which we posted $11.3 billion and $14.3 billion, respectively, in collateral in the normal course of business. If the credit rating of our debt had been downgraded below investment grade, which is the credit-risk-related contingent feature that if triggered requires the maximum amount of collateral to be posted, on June 30, 2013, or December 31, 2012, we would have been required to post additional collateral of $3.8 billion or $1.9 billion, respectively, or potentially settle the contract in an amount equal to its fair value.

Counterparty Credit Risk

By using derivatives, we are exposed to counterparty credit risk if counterparties to the derivative contracts do not perform as expected. If a counterparty fails to perform, our counterparty credit risk is equal to the amount reported as a derivative asset on our balance sheet. The amounts reported as a derivative asset are derivative contracts in a gain position, and to the extent subject to legally enforceable master netting arrangements, net of derivatives in a loss position with the same counterparty and cash collateral received. We minimize counterparty credit risk through credit approvals, limits, monitoring procedures, executing master netting arrangements and obtaining collateral, where appropriate. To the extent the master netting arrangements and other criteria meet the applicable requirements, including determining the legal enforceability of the arrangement, it is our policy to present derivatives balances and related cash collateral amounts net in the balance sheet. We incorporate credit valuation adjustments (“CVA”) to reflect counterparty credit risk in determining the fair value of our derivatives. Such adjustments, which consider the effects of enforceable master netting agreements and collateral arrangements, reflect market-based views of the credit quality of each counterparty. Our CVA calculation is determined based on observed credit spreads in the credit default swap market and indices indicative of the credit quality of the counterparties to our derivatives.

 

 

121


Table of Contents

Note 13: Fair Values of Assets and Liabilities

 

 

We use fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Trading assets (excluding derivatives), securities available for sale, derivatives, substantially all residential MHFS, certain commercial LHFS, certain loans held for investment, fair value MSRs and securities sold but not yet purchased (short sale liabilities) are recorded at fair value on a recurring basis. Additionally, from time to time, we may be required to record at fair value other assets on a nonrecurring basis, such as certain residential and commercial MHFS, certain LHFS, loans held for investment and certain other assets. These nonrecurring fair value adjustments typically involve application of lower-of-cost-or-market accounting or write-downs of individual assets.

See Note 1 in our 2012 Form 10-K for discussion of how we determine fair value. For descriptions of the valuation methodologies we use for assets and liabilities recorded at fair value on a recurring or nonrecurring basis and for estimating fair value for financial instruments not recorded at fair value, see Note 17 in our 2012 Form 10-K.

FAIR VALUE HIERARCHY We group our assets and liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:

 

Level 1 – Valuation is based upon quoted prices for identical instruments traded in active markets.

 

Level 2 – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

 

Level 3 – Valuation is generated from techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.

Level 3 Asset and Liability Valuation Processes

We generally determine fair value of our Level 3 assets and liabilities by using internally developed models and, to a lesser extent, prices obtained from third-party pricing services or brokers (collectively, vendors). Our valuation processes vary depending on which approach is utilized.

INTERNAL MODEL VALUATIONS Our internally developed models primarily consist of discounted cash flow techniques. Use of such techniques requires determining relevant inputs, some of which are unobservable. Unobservable inputs are generally derived from historic performance of similar assets or determined from previous market trades in similar instruments. These unobservable inputs usually consist of discount rates, default rates, loss severity upon default, volatilities, correlations and prepayment rates, which are inherent within our Level 3 instruments. Such inputs can be correlated to similar portfolios

with known historic experience or recent trades where particular unobservable inputs may be implied; but due to the nature of various inputs being reflected within a particular trade, the value of each input is considered unobservable. We attempt to correlate each unobservable input to historic experience and other third party data where available.

Internal valuation models are subject to review prescribed within our model risk management policies and procedures which includes model validation. The purpose of model validation includes ensuring the model is appropriate for its intended use and the appropriate controls exist to help mitigate risk of invalid valuations. Model validation assesses the adequacy and appropriateness of the model, including reviewing its key components such as inputs, processing components, logic or theory, output results and supporting model documentation. Validation also includes ensuring significant unobservable model inputs are appropriate given observable market transactions or other market data within the same or similar asset classes. This ensures modeled approaches are appropriate given similar product valuation techniques and are in line with their intended purpose.

We have ongoing monitoring procedures in place for our Level 3 assets and liabilities that use such internal valuation models. These procedures, which are designed to provide reasonable assurance that models continue to perform as expected after approved, include:

 

ongoing analysis and benchmarking to market transactions and other independent market data (including pricing vendors, if available);

 

back-testing of modeled fair values to actual realized transactions; and

 

review of modeled valuation results against expectations, including review of significant or unusual value fluctuations.

We update model inputs and methodologies periodically to reflect these monitoring procedures. Additionally, procedures and controls are in place to ensure existing models are subject to periodic reviews, and we perform full model revalidations as necessary.

All internal valuation models are subject to ongoing review by business-unit-level management. More complex models are subject to additional oversight by a corporate-level risk management department. Corporate oversight responsibilities include evaluating adequacy of business unit risk management programs, maintaining company-wide model validation policies and standards and reporting the results of these activities to management and our Enterprise Risk Management Committee (ERMC). The ERMC, which consists of senior executive management and reports on top risks to the Company’s Board of Directors, monitors all company-wide risks, including credit risk, market risk, and reputational risk.

VENDOR-DEVELOPED VALUATIONS In certain limited circumstances we obtain pricing from third party vendors for the value of our Level 3 assets or liabilities. We have processes in

 

 

122


Table of Contents

place to approve such vendors to ensure information obtained and valuation techniques used are appropriate. Once these vendors are approved to provide pricing information, we monitor and review the results to ensure the fair values are reasonable and in line with market experience in similar asset classes. While the input amounts used by the pricing vendor in determining fair value are not provided, and therefore unavailable for our review, we do perform one or more of the following procedures to validate the prices received:

 

comparison to other pricing vendors (if available);

 

variance analysis of prices;

 

corroboration of pricing by reference to other independent market data such as market transactions and relevant benchmark indices;

 

review of pricing by Company personnel familiar with market liquidity and other market-related conditions; and

 

investigation of prices on a specific instrument-by-instrument basis.

Fair Value Measurements from Brokers or Third Party Pricing Services

For certain assets and liabilities, we obtain fair value measurements from brokers or third party pricing services and record the unadjusted fair value in our financial statements. The detail by level is shown in the table below. Fair value measurements obtained from brokers or third party pricing services that we have adjusted to determine the fair value recorded in our financial statements are not included in the following table.

 

 

    Brokers   Third party pricing services
(in millions)  Level 1   Level 2   Level 3   Level 1   Level 2   Level 3 

June 30, 2013

            

Trading assets (excluding derivatives)

  $-     332    5    1,431    1,423   

Securities available for sale:

            

Securities of U.S. Treasury and federal agencies

   -     -     -     520    5,863   

Securities of U.S. states and political subdivisions

   -     -     -     -     37,050   68 

Mortgage-backed securities

   -     749    1    -     143,074   286 

Other debt securities (1)

   -     15,019    2,719    -     28,620   109 

Total debt securities

   -     15,768    2,720    520    214,607   463 

Total marketable equity securities

   -     -     -     8    805   

Total securities available for sale

   -     15,768    2,720    528    215,412   463 

Derivatives (trading and other assets)

   -     6    -     -     519   

Derivatives (liabilities)

   -     31     -     -     517    

Other liabilities

   3    166     -     -     144    
                             

December 31, 2012

            

Trading assets (excluding derivatives)

  $-     406    8    1,314    1,016   

Securities available for sale:

            

Securities of U.S. Treasury and federal agencies

   -     -     -     915    6,231   

Securities of U.S. states and political subdivisions

   -     -     -     -     35,036   

Mortgage-backed securities

   -     138    4    -     121,703   292 

Other debt securities (1)

   -     1,516    12,465    -     28,314   149 

Total debt securities

   -     1,654    12,469    915    191,284   441 

Total marketable equity securities

   -     3    -     29    774   

Total securities available for sale

   -     1,657    12,469    944    192,058   441 

Derivatives (trading and other assets)

   -     8    -     -     602   

Derivatives (liabilities)

   -     26    -     -     634   

Other liabilities

   -     121    -     -     104   
                             

 

(1)Includes corporate debt securities, collateralized loan and other debt obligations, asset-backed securities, and other debt securities.

 

123


Table of Contents

Note 13: Fair Values of Assets and Liabilities (continued)

 

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

The following two tables present the balances of assets and liabilities measured at fair value on a recurring basis.

 

 

      
(in millions)  Level 1  Level 2  Level 3  Netting  Total 

June 30, 2013

      

Trading assets (excluding derivatives)

      

Securities of U.S. Treasury and federal agencies

  $6,849   3,466   -    -    10,315 

Securities of U.S. states and political subdivisions

   -    2,354   40   -    2,394 

Collateralized loan and other debt obligations (1)

   -    191   495   -    686 

Corporate debt securities

   -    7,763   14   -    7,777 

Mortgage-backed securities

   -    14,436   9   -    14,445 

Asset-backed securities

   -    821   109   -    930 

Equity securities

   4,085   112   -    -    4,197 

Total trading securities (2)

   10,934   29,143   667   -    40,744 

Other trading assets

   2,305   1,300   63   -    3,668 

Total trading assets (excluding derivatives)

   13,239   30,443   730   -    44,412 

Securities of U.S. Treasury and federal agencies

   520   5,863   -    -    6,383 

Securities of U.S. states and political subdivisions

   -    37,131   3,759 (3)   -    40,890 

Mortgage-backed securities:

      

Federal agencies

   -    110,561   -    -    110,561 

Residential

   -    14,019   98   -    14,117 

Commercial

   -    19,112   194   -    19,306 

Total mortgage-backed securities

   -    143,692   292   -    143,984 

Corporate debt securities

   84   20,675   243   -    21,002 

Collateralized loan and other debt obligations (4)

   -    13,974   3,227 (3)   -    17,201 

Asset-backed securities:

      

Auto loans and leases

   -    14   4,872 (3)   -    4,886 

Home equity loans

   -    857   -    -    857 

Other asset-backed securities

   -    7,715   2,948 (3)   -    10,663 

Total asset-backed securities

   -    8,586   7,820   -    16,406 

Other debt securities

   -    816   -    -    816 

Total debt securities

   604   230,737   15,341   -    246,682 

Marketable equity securities:

      

Perpetual preferred securities (5)

   573   799   788 (3)   -    2,160 

Other marketable equity securities

   583   14   -    -    597 

Total marketable equity securities

   1,156   813   788   -    2,757 

Total securities available for sale

   1,760   231,550   16,129   -    249,439 

Mortgages held for sale

   -    32,761   2,641   -    35,402 

Loans held for sale

   -    2   -    -    2 

Loans

   -    228   5,860   -    6,088 

Mortgage servicing rights (residential)

   -    -    14,185   -    14,185 

Derivative assets:

      

Interest rate contracts

   31   61,357   424   -    61,812 

Commodity contracts

   -    3,006   18   -    3,024 

Equity contracts

   592   3,516   1,094   -    5,202 

Foreign exchange contracts

   45   4,805   -    -    4,850 

Credit contracts

   -    886   647   -    1,533 

Other derivative contracts

   -    -    -    -    -  

Netting

   -    -    -    (58,551) (6)   (58,551

Total derivative assets (7)

   668   73,570   2,183   (58,551  17,870 

Other assets

   341   5   731   -    1,077 

Total assets recorded at fair value

  $    16,008   368,559   42,459   (58,551  368,475 

Derivative liabilities:

      

Interest rate contracts

  $(38  (59,416  (985  -    (60,439

Commodity contracts

   -    (3,038  (30  -    (3,068

Equity contracts

   (301  (3,741  (1,067  -    (5,109

Foreign exchange contracts

   (39  (4,084  (29  -    (4,152

Credit contracts

   -    (904  (1,446  -    (2,350

Other derivative contracts

   -    -    (36  -    (36

Netting

   -    -    -    63,998 (6)   63,998 

Total derivative liabilities (7)

   (378  (71,183  (3,593  63,998   (11,156

Short sale liabilities:

      

Securities of U.S. Treasury and federal agencies

   (4,297  (1,207  -    -    (5,504

Securities of U.S. states and political subdivisions

   -    (18  -    -    (18

Corporate debt securities

   -    (4,612  -    -    (4,612

Equity securities

   (1,617  -    -    -    (1,617

Other securities

   -    (233  -    -    (233

Total short sale liabilities

   (5,914  (6,070  -    -    (11,984

Other liabilities

   -    -    (43  -    (43

Total liabilities recorded at fair value

  $(6,292  (77,253  (3,636  63,998   (23,183
(1)Includes collateralized debt obligations of $5 million.
(2)Net gains (losses) from trading activities recognized in the income statement include $(646) million and $131 million in net unrealized gains (losses) on trading securities held at June 30, 2013 and 2012, respectively.
(3)Balances consist of securities that are predominantly investment grade based on ratings received from the ratings agencies or internal credit grades categorized as investment grade if external ratings are not available. The securities are classified as Level 3 due to limited market activity.
(4)Includes collateralized debt obligations of $705 million.
(5)Perpetual preferred securities include ARS and corporate preferred securities. See Note 7 for additional information.
(6)Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement.
(7)Derivative assets and derivative liabilities include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading assets and trading liabilities, respectively.

 

(continued on following page)

 

124


Table of Contents

(continued from previous page)

 

(in millions)  Level 1  Level 2  Level 3  Netting  Total 

December 31, 2012

      

Trading assets (excluding derivatives)

      

Securities of U.S. Treasury and federal agencies

  $5,104   3,774   -    -    8,878 

Securities of U.S. states and political subdivisions

   -    1,587   46   -    1,633 

Collateralized loan and other debt obligations (1)

   -    -    742   -    742 

Corporate debt securities

   -    6,664   52   -    6,716 

Mortgage-backed securities

   -    13,380   6   -    13,386 

Asset-backed securities

   -    722   138   -    860 

Equity securities

   3,481   356   3   -    3,840 

Total trading securities(2)

   8,585   26,483   987   -    36,055 

Other trading assets

   2,150   887   76   -    3,113 

Total trading assets (excluding derivatives)

   10,735   27,370   1,063   -    39,168 

Securities of U.S. Treasury and federal agencies

   915   6,231   -    -    7,146 

Securities of U.S. states and political subdivisions

   -    35,045   3,631(3)   -    38,676 

Mortgage-backed securities:

      

Federal agencies

   -    97,285   -    -    97,285 

Residential

   -    15,837   94   -    15,931 

Commercial

   -    19,765   203   -    19,968 

Total mortgage-backed securities

   -    132,887   297   -    133,184 

Corporate debt securities

   125   20,934   274   -    21,333 

Collateralized loan and other debt obligations (4)

   -    -    13,188(3)   -    13,188 

Asset-backed securities:

      

Auto loans and leases

   -    7   5,921(3)   -    5,928 

Home equity loans

   -    867   51   -    918 

Other asset-backed securities

   -    7,828   3,283(3)   -    11,111 

Total asset-backed securities

   -    8,702   9,255   -    17,957 

Other debt securities

   -    930   -    -    930 

Total debt securities

   1,040   204,729   26,645   -    232,414 

Marketable equity securities:

      

Perpetual preferred securities (5)

   629   753   794(3)   -    2,176 

Other marketable equity securities

   554   55   -    -    609 

Total marketable equity securities

   1,183   808   794   -    2,785 

Total securities available for sale

   2,223   205,537   27,439   -    235,199 

Mortgages held for sale

   -    39,055   3,250   -    42,305 

Loans held for sale

   -    6   -    -    6 

Loans

   -    185   6,021   -    6,206 

Mortgage servicing rights (residential)

   -    -    11,538   -    11,538 

Derivative assets:

      

Interest rate contracts

   16   70,277   1,058   -    71,351 

Commodity contracts

   -    3,386   70   -    3,456 

Equity contracts

   432   2,747   604   -    3,783 

Foreign exchange contracts

   19   5,481   24   -    5,524 

Credit contracts

   -    1,160   650   -    1,810 

Other derivative contracts

   -    -    -    -    -  

Netting

   -    -    -    (62,108)(6)   (62,108

Total derivative assets (7)

   467   83,051   2,406   (62,108  23,816 

Other assets

   136   123   162   -    421 

Total assets recorded at fair value

  $13,561   355,327   51,879   (62,108  358,659 

Derivative liabilities:

      

Interest rate contracts

  $(52  (68,244  (399  -    (68,695

Commodity contracts

   -    (3,541  (49  -    (3,590

Equity contracts

   (199  (3,239  (726  -    (4,164

Foreign exchange contracts

   (23  (3,553  (3  -    (3,579

Credit contracts

   -    (1,152  (1,800  -    (2,952

Other derivative contracts

   -    -    (78  -    (78

Netting

   -    -    -    71,116(6)   71,116 

Total derivative liabilities (7)

   (274  (79,729  (3,055  71,116   (11,942

Short sale liabilities:

      

Securities of U.S. Treasury and federal agencies

   (4,225  (875  -    -    (5,100

Securities of U.S. states and political subdivisions

   -    (9  -    -    (9

Corporate debt securities

   -    (3,941  -    -    (3,941

Equity securities

   (1,233  (35  -    -    (1,268

Other securities

   -    (47  -    -    (47

Total short sale liabilities

   (5,458  (4,907  -    -    (10,365

Other liabilities

   -    (34  (49  -    (83

Total liabilities recorded at fair value

  $(5,732  (84,670  (3,104  71,116   (22,390

 

(1)Includes collateralized debt obligations of $21 million.
(2)Net gains from trading activities recognized in the income statement include $305 million in net unrealized gains on trading securities we held at December 31, 2012.
(3)Balances consist of securities that are predominantly investment grade based on ratings received from the ratings agencies or internal credit grades categorized as investment grade if external ratings are not available. The securities are classified as Level 3 due to limited market activity.
(4)Includes collateralized debt obligations of $644 million.
(5)Perpetual preferred securities include ARS and corporate preferred securities. See Note 7 for additional information.
(6)Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement.
(7)Derivative assets and derivative liabilities include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading assets and trading liabilities, respectively.

 

125


Table of Contents

Note 13: Fair Values of Assets and Liabilities (continued)

 

Changes in Fair Value Levels

We monitor the availability of observable market data to assess the appropriate classification of financial instruments within the fair value hierarchy and transfer between Level 1, Level 2, and Level 3 accordingly. Observable market data includes but is not limited to quoted prices and market transactions. Changes in economic conditions or market liquidity generally will drive changes in availability of observable market data. Changes in

availability of observable market data, which also may result in changing the valuation technique used, are generally the cause of transfers between Level 1, Level 2, and Level 3.

All current period transfers into and out of Level 1, Level 2, and Level 3 are provided within the following table. The amounts reported as transfers represent the fair value as of the beginning of the quarter in which the transfer occurred.

 

 

    Transfers Between Fair Value Levels     
   Level 1  Level 2  Level 3 (1)    

(in millions)

   In     Out    In     Out    In    Out    Total  

Quarter ended June 30, 2013

          

Trading securities

  $-     (246  266    (1  1   (20  -  

Securities available for sale

   -     -    165    -    -    (165  -  

Mortgages held for sale

   -     -    46    (81  81   (46  -  

Loans

   -     -    58    -    -    (58  -  

Net derivative assets and liabilities

   -     -    70    -    -    (70  -  

Total transfers

  $-     (246  605    (82  82   (359  -  

Quarter ended June 30, 2012

          

Trading securities

  $-     -    -     -    -    -    -  

Securities available for sale (3)

   -     -    3,943    (14  14   (3,943  -  

Mortgages held for sale

   -     -    64    (84  84   (64  -  

Loans

   -     -    -     -    -    -    -  

Net derivative assets and liabilities

   -     -    1    -    -    (1  -  

Total transfers

  $-     -    4,008    (98  98   (4,008  -  

Six months ended June 30, 2013

          

Trading securities (2)

  $-     (246  468    (26  26   (222  -  

Securities available for sale (2)

   17    -    10,841    (17  -    (10,841  -  

Mortgages held for sale

   -     -    139    (178  178   (139  -  

Loans

   -     -    106    -    -    (106  -  

Net derivative assets and liabilities

   -     -    49    -    -    (49  -  

Total transfers

  $    17    (246  11,603    (221  204   (11,357  -  

Six months ended June 30, 2012

          

Trading securities

  $-     -    10    (14  14   (10  -  

Securities available for sale (3)

   -     -    4,036    (57  57   (4,036  -  

Mortgages held for sale

   -     -    150    (171  171   (150  -  

Loans

   -     -    -     -    -    -    -  

Net derivative assets and liabilities

   -     -    13    8   (8  (13  -  

Total transfers

  $-     -    4,209    (234  234   (4,209  -  

 

(1)All transfers in and out of Level 3 are disclosed within the recurring level 3 rollforward table in this Note.
(2)Consists of $202 million of collateralized loan obligations classified as trading assets and $10.6 billion classified as securities available for sale that we transferred from Level 3 to Level 2 in first quarter 2013 as a result of increased observable market data in the valuation of such instruments.
(3)Includes $3.9 billion of securities of U.S. states and political subdivisions that we transferred from Level 3 to Level 2 during second quarter 2012 as a result of increased use of observable market data in the valuation of such instruments. This transfer was done in conjunction with a change in our valuation technique from an internal model based upon unobservable inputs to third party vendor pricing based upon market observable data.

 

126


Table of Contents

The changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the quarter ended June 30, 2013, are summarized as follows:

 

        Total net gains
(losses) included in
  Purchases,
sales,
               Net unrealized
gains (losses)
included in
 
(in millions)  Balance,
beginning
of period
  Net
income
  Other
compre-
hensive
income
  issuances
and
settlements,
net (1)
  Transfers
into
Level 3
   Transfers
out of
Level 3
  Balance,
end of
period
  income related
to assets and
liabilities held
at period end (2)
 

Quarter ended June 30, 2013

          

Trading assets

          

(excluding derivatives):

          

Securities of U.S. states and political subdivisions

  $36   (1  -    5   -     -    40   -  

Collateralized loan and other debt obligations

   505   25   -    (35  -     -    495   (13

Corporate debt securities

   29   -    -    (16  1    -    14   (1

Mortgage-backed securities

   5   1   -    3   -     -    9   -  

Asset-backed securities

   143   (3  -    (11  -     (20  109   (10

Equity securities

   -    -    -    -    -     -    -    -  

Total trading securities

   718   22   -    (54  1    (20  667   (24

Other trading assets

   70   (7  -    -    -     -    63   (2

Total trading assets
(excluding derivatives)

   788   15   -    (54  1    (20  730   (26)(3) 

Securities available for sale:

          

Securities of U.S. states and political subdivisions

   3,529   2   (58  451   -     (165  3,759   -  

Mortgage-backed securities:

          

Residential

   95   1   5   (3  -     -    98   -  

Commercial

   192   (4  9   (3  -     -    194   (3

Total mortgage-backed
securities

   287   (3  14   (6  -     -    292   (3

Corporate debt securities

   281   2   (17  (23  -     -    243   -  

Collateralized loan and other debt obligations

   2,938   (3  22   270   -     -    3,227   -  

Asset-backed securities:

          

Auto loans and leases

   5,704   -    (34  (798  -     -    4,872   -  

Home equity loans

   -    -    -    -    -     -    -    -  

Other asset-backed securities

   3,436   (4  5   (489  -     -    2,948   (7

Total asset-backed securities

   9,140   (4  (29  (1,287  -     -    7,820   (7

Total debt securities

   16,175   (6  (68  (595  -     (165  15,341   (10)(4) 

Marketable equity securities:

          

Perpetual preferred securities

   807   2   2   (23  -     -    788   -  

Other marketable equity securities

   -    -    -    -    -     -    -    -  

Total marketable
equity securities

   807   2   2   (23  -     -    788   (5) 

Total securities
available for sale

   16,982   (4  (66  (618  -     (165  16,129   (10

Mortgages held for sale

   3,187   34   -    (615  81    (46  2,641   (54)(6) 

Loans

   5,975   (107  -    50   -     (58  5,860   (99)(6) 

Mortgage servicing rights

   12,061   1,225   -    899   -     -    14,185   1,867(6) 

Net derivative assets and liabilities:

          

Interest rate contracts

   558   (1,251  -    132   -     -    (561  (707

Commodity contracts

   (3  (3  -    (8  -     2   (12  20 

Equity contracts

   (129  10   -    218   -     (72  27   (3

Foreign exchange contracts

   (34  (1  -    6   -     -    (29  9 

Credit contracts

   (1,025  -    -    226   -     -    (799  30 

Other derivative contracts

   (52  15   -    1   -     -    (36  -  

Total derivative contracts

   (685  (1,230  -    575   -     (70  (1,410  (651)(7) 

Other assets

   348   38   -    345   -     -    731   16(3) 

Short sale liabilities

   (8  -    -    8   -     -    -    -(3) 

Other liabilities (excluding derivatives)

   (48  5   -    -    -     -    (43  4(6) 

 

(1)See next page for detail.
(2)Represents only net gains (losses) that are due to changes in economic conditions and management’s estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
(3)Included in trading activities and other noninterest income in the income statement.
(4)Included in debt securities available for sale in the income statement.
(5)Included in equity investments in the income statement.
(6)Included in mortgage banking and other noninterest income in the income statement.
(7)Included in mortgage banking, trading activities, equity investments and other noninterest income in the income statement.

 

(continued on following page)

 

127


Table of Contents

Note 13: Fair Values of Assets and Liabilities (continued)

 

(continued from previous page)

 

The following table presents gross purchases, sales, issuances and settlements related to the changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the quarter ended June 30, 2013.

 

      
(in millions)  Purchases   Sales  Issuances  Settlements  Net 

Quarter ended June 30, 2013

       

Trading assets

       

(excluding derivatives):

       

Securities of U.S. states and political subdivisions

  $46    (41  -    -    5 

Collateralized loan and other debt obligations

   270    (302  -    (3  (35

Corporate debt securities

   8    (24  -    -    (16

Mortgage-backed securities

   4    (1  -    -    3 

Asset-backed securities

   6    (7  -    (10  (11

Equity securities

   -     -    -    -    -  

Total trading securities

   334    (375  -    (13  (54

Other trading assets

   -     -    -    -    -  

Total trading assets

       

    (excluding derivatives)

   334    (375  -    (13  (54

Securities available for sale:

       

Securities of U.S. states and political subdivisions

   -     -    630   (179  451 

Mortgage-backed securities:

       

Residential

   -     -    -    (3  (3

Commercial

   -     -    -    (3  (3

Total mortgage-backed securities

   -     -    -    (6  (6

Corporate debt securities

   -     -    -    (23  (23

Collateralized loan and other debt obligations

   371    -    -    (101  270 

Asset-backed securities:

       

Auto loans and leases

   1    -    156   (955  (798

Home equity loans

   -     -    -    -    -  

Other asset-backed securities

   11    (2  306   (804  (489

Total asset-backed securities

   12    (2  462   (1,759  (1,287

Total debt securities

   383    (2  1,092   (2,068  (595

Marketable equity securities:

       

Perpetual preferred securities

   -     (20  -    (3  (23

Other marketable equity securities

   -     -    -    -    -  

Total marketable equity securities

   -     (20  -    (3  (23

 Total securities available for sale

   383    (22  1,092   (2,071  (618

Mortgages held for sale

   101    (572  -    (144  (615

Loans

   21    -    115   (86  50 

Mortgage servicing rights

   -     (161  1,060   -    899 

Net derivative assets and liabilities:

       

 Interest rate contracts

   -     8   -    124   132 

 Commodity contracts

   1    (1  -    (8  (8

 Equity contracts

   170    (142  -    190   218 

 Foreign exchange contracts

   -     -    -    6   6 

 Credit contracts

   8    (2  -    220    226 

 Other derivative contracts

   -     -    -    1   1 

Total derivative contracts

   179    (137  -    533   575 

Other assets

   360    (1  -    (14  345 

Short sale liabilities

   8    -    -    -    8 

Other liabilities (excluding derivatives)

   -     -    (1  1   -  

 

128


Table of Contents

The changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the quarter ended June 30, 2012, are summarized as follows:

 

       Total net gains
(losses) included in
  Purchases,
sales,
              Net unrealized
gains (losses)
included in
 
(in millions) Balance,
beginning
of period
  Net
income
  Other
compre-
hensive
income
  issuances
and
settlements,
net (1)
  Transfers
into
Level 3
  Transfers
out of
Level 3
  Balance,
end of
period
  income related
to assets and
liabilities held
at period end (2)
 

Quarter ended June 30, 2012

        

Trading assets

        

(excluding derivatives):

        

Securities of U.S. states and political
subdivisions

 $103   -    -    (45  -    -    58   -  

Collateralized loan and other debt obligations

  1,539   1   -    (267  -    -    1,273   (11

Corporate debt securities

  132   (2  -    (74  -    -    56   (1

Mortgage-backed securities

  54   4   -    35   -    -    93   2 

Asset-backed securities

  164   17   -    (2  -    -    179   12 

Equity securities

  3   1   -    (1  -    -    3   -  

Total trading securities

  1,995   21   -    (354  -    -    1,662   2 

Other trading assets

  108   (17  -    -    -    -    91   (11

Total trading assets
(excluding derivatives)

  2,103   4   -    (354  -    -    1,753   (9)(3) 

Securities available for sale:

        

Securities of U.S. states and political subdivisions

  12,514   (1  30   863   -    (3,901  9,505   (3

Mortgage-backed securities:

        

Residential

  58   11   10   (34  1   (31  15   -  

Commercial

  232   1   (1  (43  -    -    189   (1

Total mortgage-backed
securities

  290   12   9   (77  1   (31  204   (1

Corporate debt securities

  308   (2  (16  (4  -    -    286   -  

Collateralized loan and other debt obligations

  9,163   28   (6  (38  -    -    9,147   -  

Asset-backed securities:

        

Auto loans and leases

  6,913   2   (13  (696  -    -    6,206   -  

Home equity loans

  257   4   (4  (2  13   (11  257   (4

Other asset-backed securities

  2,869   (26  5   226   -    -    3,074   (16

Total asset-backed securities

  10,039   (20  (12  (472  13   (11  9,537   (20

Total debt securities

  32,314   17   5   272   14   (3,943  28,679   (24)(4) 

Marketable equity securities:

        

Perpetual preferred securities

  1,173   40   (32  (254  -    -    927   -  

Other marketable equity securities

  3   1   -    (2  -    -    2   -  

Total marketable
equity securities

  1,176   41   (32  (256  -    -    929   -(5) 

Total securities
available for sale

  33,490   58   (27  16   14   (3,943  29,608   (24

Mortgages held for sale

  3,330   1   -    (23  84   (64  3,328   1(6) 

Loans

  25   -    -    (1  -    -    24   (6) 

Mortgage servicing rights

  13,578   (2,343  -    846   -    -    12,081   (1,631)(6) 

Net derivative assets and liabilities:

        

Interest rate contracts

  335   2,528   -    (1,957  -    -    906   778 

Commodity contracts

  (14  22   -    (4  -    -    4   9 

Equity contracts

  (180  51   -    (140  -    -    (269  (505

Foreign exchange contracts

  16   (25  -    11   -    (1  1   (15

Credit contracts

  (1,753  (60  -    156   -    -    (1,657  (7

Other derivative contracts

  (66  (40  -    -    -    -    (106  -  

Total derivative contracts

  (1,662  2,476   -    (1,934  -    (1  (1,121  260(7) 

Other assets

  228   7   -    (10  -    -    225   5(3) 

Short sale liabilities

  -    -    -    (9  -    -    (9  -(3) 

Other liabilities (excluding derivatives)

  (42  (3  -    (200  -    -    (245  -(6) 

 

(1)See next page for detail.
(2)Represents only net gains (losses) that are due to changes in economic conditions and management’s estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
(3)Included in trading activities and other noninterest income in the income statement.
(4)Included in debt securities available for sale in the income statement.
(5)Included in equity investments in the income statement.
(6)Included in mortgage banking and other noninterest income in the income statement.
(7)Included in mortgage banking, trading activities and other noninterest income in the income statement.

 

(continued on following page)

 

129


Table of Contents

Note 13: Fair Values of Assets and Liabilities (continued)

 

(continued from previous page)

 

The following table presents gross purchases, sales, issuances and settlements related to the changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the quarter ended June 30, 2012.

 

(in millions)  Purchases  Sales  Issuances  Settlements  Net 

Quarter ended June 30, 2012

      

Trading assets

      

(excluding derivatives):

      

Securities of U.S. states and
political subdivisions

  $9   (54  -    -    (45

Collateralized loan and other debt obligations

   181   (448  -    -    (267

Corporate debt securities

   70   (144  -    -    (74

Mortgage-backed securities

   41   (6  -    -    35 

Asset-backed securities

   26   (16  -    (12  (2

Equity securities

   1   (2  -    -    (1

Total trading securities

   328   (670  -    (12  (354

Other trading assets

   -    -    -    -    -  

Total trading assets

      

    (excluding derivatives)

   328   (670  -    (12  (354

Securities available for sale:

      

Securities of U.S. states and
political subdivisions

   978   (2  312   (425  863 

Mortgage-backed securities:

      

Residential

   1   (34  -    (1  (34

Commercial

   10   -    -    (53  (43

Total mortgage-backed
securities

   11   (34  -    (54  (77

Corporate debt securities

   -    -    -    (4  (4

Collateralized loan and other debt obligations

   665   (185  -    (518  (38

Asset-backed securities:

      

Auto loans and leases

   205   -    147   (1,048  (696

Home equity loans

   -    (2  -    -    (2

Other asset-backed securities

   503   (68  425   (634  226 

Total asset-backed securities

   708   (70  572   (1,682  (472

Total debt securities

   2,362   (291  884   (2,683  272 

Marketable equity securities:

      

Perpetual preferred securities

   -    -    -    (254  (254

Other marketable equity securities

   -    (1  -    (1  (2

Total marketable
equity securities

   -    (1  -    (255  (256

Total securities
available for sale

   2,362   (292  884   (2,938  16 

Mortgages held for sale

   144   -    -    (167  (23

Loans

   -    -    -    (1  (1

Mortgage servicing rights

   -    (293  1,139   -    846 

Net derivative assets and liabilities:

      

Interest rate contracts

   -    1   -    (1,958  (1,957

Commodity contracts

   (5  7   -    (6  (4

Equity contracts

   (11  (17  -    (112  (140

Foreign exchange contracts

   -    -    -    11   11 

Credit contracts

   (6  3   -    159   156 

Other derivative contracts

   -    -    -    -    -  

Total derivative contracts

   (22  (6  -    (1,906  (1,934

Other assets

   14   -    -    (24  (10

Short sale liabilities

   -    (9  -    -    (9

Other liabilities (excluding derivatives)

   -    8   (208  -    (200

 

130


Table of Contents

The changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the six months ended June 30, 2013, are summarized as follows:

 

       Total net gains
(losses) included in
  Purchases,
sales,
              Net unrealized
gains (losses)
included in
 
(in millions) Balance,
beginning
of period
  Net
income
  Other
compre-
hensive
income
  issuances
and
settlements,
net (1)
  Transfers
into
Level 3
  Transfers
out of
Level 3
  Balance,
end of
period
  income related
to assets and
liabilities held
at period end (2)
 

Six months ended June 30, 2013

        

Trading assets

        

(excluding derivatives):

        

Securities of U.S. states and political
subdivisions

 $46   2   -    (8  -    -    40   -  

Collateralized loan and other debt obligations

  742   64   -    (109  -    (202  495   (11

Corporate debt securities

  52   2   -    (41  1   -    14   -  

Mortgage-backed securities

  6   1   -    2   -    -    9   1 

Asset-backed securities

  138   2   -    (36  25   (20  109   (9

Equity securities

  3   -    -    (3  -    -    -    -  

Total trading securities

  987   71   -    (195  26   (222  667   (19

Other trading assets

  76   (13  -    -    -    -    63   (4

Total trading assets
(excluding derivatives)

  1,063   58   -    (195  26   (222  730   (23)(3) 

Securities available for sale:

        

Securities of U.S. states and political subdivisions

  3,631   4   (67  356   -    (165  3,759   -  

Mortgage-backed securities:

        

Residential

  94   (3  11   (3  -    (1  98   -  

Commercial

  203   (7  17   (8  -    (11  194   (3

Total mortgage-backed
securities

  297   (10  28   (11  -    (12  292   (3

Corporate debt securities

  274   4   (9  (23  -    (3  243   -  

Collateralized loan and other debt obligations

  13,188   (4  91   565   -    (10,613  3,227   -  

Asset-backed securities:

        

Auto loans and leases

  5,921   -    (25  (1,024  -    -    4,872   -  

Home equity loans

  51   3   (1  (5  -    (48  -    -  

Other asset-backed securities

  3,283   24   -    (359  -    -    2,948   (7

Total asset-backed securities

  9,255   27   (26  (1,388  -    (48  7,820   (7

Total debt securities

  26,645   21   17   (501  -    (10,841  15,341   (10)(4) 

Marketable equity securities:

        

Perpetual preferred securities

  794   3   23   (32  -    -    788   -  

Other marketable equity securities

  -    -    -    -    -    -    -    -  

Total marketable equity securities

  794   3   23   (32  -    -    788   -(5) 

Total securities
available for sale

  27,439   24   40   (533  -    (10,841  16,129   (10

Mortgages held for sale

  3,250   27   -    (675  178   (139  2,641   (62)(6) 

Loans

  6,021   (154  -    99   -    (106  5,860   (137)(6) 

Mortgage servicing rights

  11,538   1,236   -    1,411   -    -    14,185   2,628(6) 

Net derivative assets and liabilities:

        

Interest rate contracts

  659   (983  -    (237  -    -    (561  (710

Commodity contracts

  21   7   -    (31  -    (9  (12  26 

Equity contracts

  (122  (29  -    218   -    (40  27   (31

Foreign exchange contracts

  21   (54  -    4   -    -    (29  (46

Credit contracts

  (1,150  (13  -    364   -    -    (799  37 

Other derivative contracts

  (78  41   -    1   -    -    (36  -  

Total derivative contracts

  (649  (1,031  -    319   -    (49  (1,410  (724)(7) 

Other assets

  162   36   -    533   -    -    731   39(3) 

Short sale liabilities

  -    -    -    -    -    -    -    -(3) 

Other liabilities (excluding derivatives)

  (49  6   -    -    -    -    (43  4(6) 

 

(1)See next page for detail.
(2)Represents only net gains (losses) that are due to changes in economic conditions and management’s estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
(3)Included in trading activities and other noninterest income in the income statement.
(4)Included in debt securities available for sale in the income statement.
(5)Included in equity investments in the income statement.
(6)Included in mortgage banking and other noninterest income in the income statement.
(7)Included in mortgage banking, trading activities, equity investments and other noninterest income in the income statement.

 

(continued on following page)

 

131


Table of Contents

Note 13: Fair Values of Assets and Liabilities (continued)

 

(continued from previous page)

 

The following table presents gross purchases, sales, issuances and settlements related to the changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the six months ended June 30, 2013.

 

(in millions)  Purchases   Sales  Issuances  Settlements  Net 

Six months ended June 30, 2013

       

Trading assets

       

(excluding derivatives):

       

Securities of U.S. states and
political subdivisions

  $123    (131  -    -    (8

Collateralized loan and other debt obligations

   519    (625  -    (3  (109

Corporate debt securities

   66    (107  -    -    (41

Mortgage-backed securities

   4    (2  -    -    2 

Asset-backed securities

   12    (27  -    (21  (36

Equity securities

   -     (3  -    -    (3

Total trading securities

   724    (895  -    (24  (195

Other trading assets

   -     -    -    -    -  

Total trading assets

       

    (excluding derivatives)

   724    (895  -    (24  (195

Securities available for sale:

       

Securities of U.S. states and
political subdivisions

   -     (67  705   (282  356 

Mortgage-backed securities:

       

Residential

   -     -    -    (3  (3

Commercial

   -     (1  -    (7  (8

Total mortgage-backed
securities

   -     (1  -    (10  (11

Corporate debt securities

   -     -    -    (23  (23

Collateralized loan and other debt obligations

   773    (14  -    (194  565 

Asset-backed securities:

       

Auto loans and leases

   352    -    304   (1,680  (1,024

Home equity loans

   -     (5  -    -    (5

Other asset-backed securities

   522    (36  608   (1,453  (359

Total asset-backed securities

   874    (41  912   (3,133  (1,388

Total debt securities

   1,647    (123  1,617   (3,642  (501

Marketable equity securities:

       

Perpetual preferred securities

   -     (20  -    (12  (32

Other marketable equity securities

   -     -    -    -    -  

Total marketable
equity securities

   -     (20  -    (12  (32

Total securities
available for sale

   1,647    (143  1,617   (3,654  (533

Mortgages held for sale

   203    (572  -    (306  (675

Loans

   22    -    232   (155  99 

Mortgage servicing rights

   -     (584  1,995   -    1,411 

Net derivative assets and liabilities:

       

Interest rate contracts

   -     9   -    (246  (237

Commodity contracts

   2    (2  -    (31  (31

Equity contracts

   269    (209  -    158   218 

Foreign exchange contracts

   -     -    -    4   4 

Credit contracts

   5    (1  -    360   364 

Other derivative contracts

   -     -    -    1   1 

Total derivative contracts

   276    (203  -    246   319 

Other assets

   557    (1  -    (23  533 

Short sale liabilities

   8    (8  -    -    -  

Other liabilities (excluding derivatives)

 

   -     -    (4  4   -  

 

132


Table of Contents

The changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the six months ended June 30, 2012, are summarized as follows:

 

       Total net gains
(losses) included in
  Purchases,
sales,
              Net unrealized
gains (losses)
included in
 
(in millions) Balance,
beginning
of period
  Net
income
  Other
compre-
hensive
income
  issuances
and
settlements,
net (1)
  Transfers
into
Level 3
  Transfers
out of
Level 3
  Balance,
end of
period
  income related
to assets and
liabilities held
at period end (2)
 

Six months ended June 30, 2012

        

Trading assets

        

(excluding derivatives):

        

Securities of U.S. states and political
subdivisions

 $53   -    -    5   -    -    58   (1

Collateralized loan and other debt obligations

  1,582   18   -    (327  -    -    1,273   (16

Corporate debt securities

  97   (2  -    (39  -    -    56   (2

Mortgage-backed securities

  108   3   -    (8  -    (10  93   (2

Asset-backed securities

  190   28   -    (53  14   -    179   16 

Equity securities

  4   1   -    (2  -    -    3   -  

Total trading securities

  2,034   48   -    (424  14   (10  1,662   (5

Other trading assets

  115   (24  -    -    -    -    91   (11

Total trading assets
(excluding derivatives)

  2,149   24   -    (424  14   (10  1,753   (16)(3) 

Securities available for sale:

        

Securities of U.S. states and political subdivisions

  11,516   (5  194   1,701   -    (3,901  9,505   (10

Mortgage-backed securities:

        

Residential

  61   11   11   (35  28   (61  15   (1

Commercial

  232   (14  21   (50  -    -    189   (17

Total mortgage-backed
securities

  293   (3  32   (85  28   (61  204   (18

Corporate debt securities

  295   3   (5  (8  1   -    286   -  

Collateralized loan and other debt obligations

  8,599   85   177   286   -    -    9,147   -  

Asset-backed securities:

        

Auto loans and leases

  6,641   3   7   (445  -    -    6,206   -  

Home equity loans

  282   11   14   (3  27   (74  257   (4

Other asset-backed securities

  2,863   (23  62   171   1   -    3,074   (21

Total asset-backed securities

  9,786   (9  83   (277  28   (74  9,537   (25

Total debt securities

  30,489   71   481   1,617   57   (4,036  28,679   (53)(4) 

Marketable equity securities:

        

Perpetual preferred securities

  1,344   71   (24  (464  -    -    927   -  

Other marketable equity securities

  23   1   (15  (7  -    -    2   -  

Total marketable
equity securities

  1,367   72   (39  (471  -    -    929   - (5) 

Total securities
available for sale

  31,856   143   442   1,146   57   (4,036  29,608   (53

Mortgages held for sale

  3,410   (34  -    (69  171   (150  3,328   (30)(6) 

Loans

  23   -    -    1   -    -    24   - (6) 

Mortgage servicing rights

  12,603   (3,144  -    2,622   -    -    12,081   (1,789)(6) 

Net derivative assets and liabilities:

        

Interest rate contracts

  609   3,686   -    (3,389  -    -    906   776 

Commodity contracts

  -    23   -    (11  (8  -    4   13 

Equity contracts

  (75  (44  -    (137  -    (13  (269  (629

Foreign exchange contracts

  (7  2   -    6   -    -    1   8 

Credit contracts

  (1,998  111   -    230   -    -    (1,657  56 

Other derivative contracts

  (117  11   -    -    -    -    (106  -  

Total derivative contracts

  (1,588  3,789   -    (3,301  (8  (13  (1,121  224(7) 

Other assets

  244   4   -    (23  -    -    225   (2)(3) 

Short sale liabilities

  -    -    -    (9  -    -    (9  - (3) 

Other liabilities (excluding derivatives)

  (44  (2  -    (199  -    -    (245  - (6) 

 

(1)See next page for detail.
(2)Represents only net gains (losses) that are due to changes in economic conditions and management’s estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
(3)Included in trading activities and other noninterest income in the income statement.
(4)Included in debt securities available for sale in the income statement.
(5)Included in equity investments in the income statement.
(6)Included in mortgage banking and other noninterest income in the income statement.
(7)Included in mortgage banking, trading activities and other noninterest income in the income statement.

 

(continued on following page)

 

133


Table of Contents

Note 13: Fair Values of Assets and Liabilities (continued)

 

(continued from previous page)

The following table presents gross purchases, sales, issuances and settlements related to the changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the six months ended June 30, 2012.

 

(in millions)  Purchases  Sales  Issuances  Settlements  Net 

Six months ended June 30, 2012

      

Trading assets

      

(excluding derivatives):

      

Securities of U.S. states and
political subdivisions

  $68   (63  -    -    5 

Collateralized loan and other debt obligations

   371   (698  -    -    (327

Corporate debt securities

   151   (190  -    -    (39

Mortgage-backed securities

   44   (52  -    -    (8

Asset-backed securities

   98   (127  -    (24  (53

Equity securities

   1   (3  -    -    (2

Total trading securities

   733   (1,133  -    (24  (424

Total trading assets

      

    (excluding derivatives)

   733   (1,133  -    (24  (424

Securities available for sale:

      

Securities of U.S. states and
political subdivisions

   1,560   (2  900   (757  1,701 

Mortgage-backed securities:

      

Residential

   1   (34  -    (2  (35

Commercial

   10   -    -    (60  (50

Total mortgage-backed
securities

   11   (34  -    (62  (85

Corporate debt securities

   -    -    -    (8  (8

Collateralized loan and other debt obligations

   1,215   (185  -    (744  286 

Asset-backed securities:

      

Auto loans and leases

   2,040   -    310   (2,795  (445

Home equity loans

   -    (2  -    (1  (3

Other asset-backed securities

   902   (94  760   (1,397  171 

Total asset-backed securities

   2,942   (96  1,070   (4,193  (277

Total debt securities

   5,728   (317  1,970   (5,764  1,617 

Marketable equity securities:

      

Perpetual preferred securities

   -    -    -    (464  (464

Other marketable equity securities

   -    (5  -    (2  (7

Total marketable
equity securities

   -    (5  -    (466  (471

Total securities
available for sale

   5,728   (322  1,970   (6,230  1,146 

Mortgages held for sale

   255   -    -    (324  (69

Loans

   2   -    -    (1  1 

Mortgage servicing rights

   -    (293  2,915   -    2,622 

Net derivative assets and liabilities:

      

Interest rate contracts

   -    -    -    (3,389  (3,389

Commodity contracts

   -    -    -    (11  (11

Equity contracts

   104   (182  -    (59  (137

Foreign exchange contracts

   -    -    -    6   6 

Credit contracts

   (5  2   -    233   230 

Other derivative contracts

   -    -    -    -    -  

Total derivative contracts

   99   (180  -    (3,220  (3,301

Other assets

   17   -    -    (40  (23

Short sale liabilities

   -    (9  -    -    (9

Other liabilities (excluding derivatives)

 

   (1  10   (208  -    (199

 

The following table provides quantitative information about the valuation techniques and significant unobservable inputs used in the valuation of substantially all of our Level 3 assets and liabilities measured at fair value on a recurring basis for which we use an internal model.

The significant unobservable inputs for Level 3 assets and liabilities that are valued using fair values obtained from third party vendors are not included in the table as the specific inputs applied are not provided by the vendor (see discussion regarding vendor-developed valuations within the “Level 3 Asset and Liabilities Valuation Processes” section previously within this Note). In addition, the table excludes the valuation techniques and significant unobservable inputs for certain classes of Level 3 assets and liabilities measured using an internal model that we consider, both individually and in the aggregate, insignificant relative to our overall Level 3 assets and liabilities. We made this

determination based upon an evaluation of each class which considered the magnitude of the positions, nature of the unobservable inputs and potential for significant changes in fair value due to changes in those inputs.

 

 

 

134


Table of Contents
($ in millions, except cost to service amounts)  Fair Value
Level 3
  Valuation Technique(s)   Significant
Unobservable Input
  Range of
Inputs
  Weighted
Average (1)
 

June 30, 2013

       

Trading and available for sale securities:

       

Securities of U.S. states and political subdivisions:

       

Government, healthcare and other revenue bonds

  $3,229   Discounted cash flow     Discount rate    0.4  -  5.4 %   1.4 
   68    Vendor priced               

Auction rate securities and other municipal bonds

   502   Discounted cash flow     Discount rate    3.2  -  14.3   5.4 
         Weighted average life    2.8  -  7.0 yrs   3.3 

Collateralized loan and other debt obligations(2)

   1,023   
 
Market comparable
pricing
  
  
   
 
Comparability
adjustment
  
  
  (20.3)  -  22.5 %   1.1 
   2,699   Vendor priced               

Asset-backed securities:

       

Auto loans and leases

   4,872   Discounted cash flow     Default rate    1.6  -  9.0   3.0 
      Discount rate    0.5  -  1.2   1.0 
      Loss severity    50.0  -  66.3   53.3 
         Prepayment rate    0.6  -  1.5   0.8 

Other asset-backed securities:

       

Dealer floor plan

   1,409   Discounted cash flow     Discount rate    0.6  -  2.2   1.7 

Diversified payment rights (3)

   604   Discounted cash flow     Discount rate    1.5  -  3.3   2.4 

Other commercial and consumer

   935(4)   Discounted cash flow     Discount rate    0.0  -  12.9   1.6 
      Weighted average life    1.1  -  6.9 yrs   2.2 
   109   Vendor priced               

Marketable equity securities: perpetual preferred

   788(5)   Discounted cash flow     Discount rate    4.9  -  9.7 %   6.5 
         Weighted average life    1.0  -  7.0 yrs   5.5 

Mortgages held for sale (residential)

   2,641   Discounted cash flow     Default rate    0.6  -  17.9 %   3.3 
      Discount rate    3.6  -  7.7   5.6 
      Loss severity    1.3  -  33.1   23.2 
         Prepayment rate    1.0  -  9.6   5.3 

Loans

   5,860(6)   Discounted cash flow     Discount rate    2.4  -  3.6   3.2 
      Prepayment rate    1.7  -  40.7   12.0 
         Utilization rate    0.0  -  2.0   0.8 

Mortgage servicing rights (residential)

   14,185   Discounted cash flow     Cost to service per loan (7)  $88  -  826   200 
      Discount rate    5.6  -  10.8 %   7.6 
         Prepayment rate (8)   6.5  -  20.5   11.4 

Net derivative assets and (liabilities):

       

Interest rate contracts

   45   Discounted cash flow     Default rate    0.0  -  15.0   5.0 
      Loss severity    50.0  -  57.9   50.0 
         Prepayment rate    11.0  -  16.0   16.0 

Interest rate contracts: derivative loan commitments

   (606)(9)   Discounted cash flow     Fall-out factor    1.0  -  99.0   17.3 
         Initial-value servicing    (5.3)  -  109.7 bps   71.4 

Equity contracts

   27   Option model     Correlation factor    18.0  -  87.8 %   73.6 
         Volatility factor    10.8  -  68.2   25.1 

Credit contracts

   (803  
 
Market comparable
pricing
  
  
   
 
Comparability
adjustment
  
  
  (31.4)  -  34.2   0.5 
   4   Option model     Credit spread    0.1  -  14.0   1.2 
      Loss severity    16.5  -  87.5   45.5 

Insignificant Level 3 assets, net of liabilities

   1,232(10)      

Total level 3 assets, net of liabilities

  $38,823(11)                  
(1)Weighted averages are calculated using outstanding unpaid principal balance for cash instruments such as loans and securities, and notional amounts for derivative instruments.
(2)Includes $710 million of collateralized debt obligations.
(3)Securities backed by specified sources of current and future receivables generated from foreign originators.
(4)Consists primarily of investments in asset-backed securities that are revolving in nature, in which the timing of advances and repayments of principal are uncertain.
(5)Consists of auction rate preferred equity securities with no maturity date that are callable by the issuer.
(6)Consists predominantly of reverse mortgage loans securitized with GNMA which were accounted for as secured borrowing transactions.
(7)The high end of the range of inputs is for servicing modified loans. For non-modified loans the range is $88—$312.
(8)Includes a blend of prepayment speeds and expected defaults. Prepayment speeds are influenced by mortgage interest rates as well as our estimation of drivers of borrower behavior.
(9)Total derivative loan commitments were a net liability of $615 million, of which $606 million were classified as level 3 at June 30, 2013.
(10)Represents the aggregate amount of Level 3 assets and liabilities measured at fair value on a recurring basis that are individually and in the aggregate insignificant. The amount includes corporate debt securities, mortgage-backed securities, asset-backed securities backed by home equity loans, other marketable equity securities, other assets, other liabilities and certain net derivative assets and liabilities, such as commodity contracts, foreign exchange contracts and other derivative contracts.
(11)Consists of total Level 3 assets of $42.5 billion and total Level 3 liabilities of $3.6 billion, before netting of derivative balances.

 

135


Table of Contents

Note 13: Fair Values of Assets and Liabilities (continued)

 

 

($ in millions, except cost to service amounts)  Fair Value
Level 3
  Valuation Technique(s)   Significant
Unobservable Input
  Range of Inputs  Weighted
Average (1)
 

December 31, 2012

       

Trading and available for sale securities:

       

Securities of U.S. states and political subdivisions:

       

Government, healthcare and other revenue bonds

  $3,081   Discounted cash flow     Discount rate    0.5  -  4.8 %   1.8 

Auction rate securities and other municipal bonds

   596   Discounted cash flow     Discount rate    2.0  -  12.9   4.4 
         Weighted average life    3.0  -  7.5 yrs   3.4 

Collateralized loan and other debt obligations(2)

   1,423   Market comparable pricing     Comparability adjustment    (22.5)  -  24.7 %   3.5 
   12,507   Vendor priced               

Asset-backed securities:

       

Auto loans and leases

   5,921   Discounted cash flow     Default rate    2.1  -  9.7   3.2 
      Discount rate    0.6  -  1.6   1.0 
      Loss severity    50.0  -  66.6   51.8 
         Prepayment rate    0.6  -  0.9   0.7 

Other asset-backed securities:

       

Dealer floor plan

   1,030   Discounted cash flow     Discount rate    0.5  -  2.2   1.9 

Diversified payment rights (3)

   639   Discounted cash flow     Discount rate    1.0  -  2.9   1.8 

Other commercial and consumer

   1,665(4)   Discounted cash flow     Discount rate    0.6  -  6.8   2.7 
      Weighted average life    1.0  -  7.5 yrs   2.9 
   87   Vendor priced               

Marketable equity securities: perpetual preferred

   794(5)   Discounted cash flow     Discount rate    4.3  -  9.3 %   6.3 
         Weighted average life    1.0  -  7.0 yrs   5.3 

Mortgages held for sale (residential)

   3,250   Discounted cash flow     Default rate    0.6  -  14.8   5.5 
      Discount rate    3.4  -  7.5   5.4 
      Loss severity    1.3  -  35.3   26.4 
         Prepayment rate    1.0  -  11.0   6.2 

Loans

   6,021(6)   Discounted cash flow     Discount rate    2.4  -  2.8   2.6 
      Prepayment rate    1.6  -  44.4   11.6 
         Utilization rate    0.0  -  2.0   0.8 

Mortgage servicing rights (residential)

   11,538   Discounted cash flow     Cost to service per loan (7)  $90  -  854   219 
      Discount rate    6.7  -  10.9 %   7.4 
         Prepayment rate (8)   7.3  -  23.7   15.7 

Net derivative assets and (liabilities):

       

Interest rate contracts

   162   Discounted cash flow     Default rate    0.0  -  20.0   5.4 
      Loss severity    45.8  -  83.2   51.6 
         Prepayment rate    7.4  -  15.6   14.9 

Interest rate contracts: derivative loan commitments

   497   Discounted cash flow     Fall-out factor    1.0  -  99.0   22.9 
         Initial-value servicing    (13.7)  -  137.2 bps   85.6 

Equity contracts

   (122  Option model     Correlation factor    (43.6)  -  94.5 %   50.3 
         Volatility factor    3.0  -  68.9   26.5 

Credit contracts

   (1,157  Market comparable pricing     Comparability adjustment    (34.4)  -  30.5   0.1 
   8   Option model     Credit spread    0.1  -  14.0   2.0 
      Loss severity    16.5  -  87.5   52.3 

Insignificant Level 3 assets, net of liabilities

   835(9)      

Total level 3 assets, net of liabilities

  $48,775(10)                  
(1)Weighted averages are calculated using outstanding unpaid principal balance for cash instruments such as loans and securities, and notional amounts for derivative instruments.
(2)Includes $665 million of collateralized debt obligations.
(3)Securities backed by specified sources of current and future receivables generated from foreign originators.
(4)Consists primarily of investments in asset-backed securities that are revolving in nature, in which the timing of advances and repayments of principal are uncertain.
(5)Consists of auction rate preferred equity securities with no maturity date that are callable by the issuer.
(6)Consists predominantly of reverse mortgage loans securitized with GNMA which were accounted for as secured borrowing transactions.
(7)The high end of the range of inputs is for servicing modified loans. For non-modified loans the range is $90—$437.
(8)Includes a blend of prepayment speeds and expected defaults. Prepayment speeds are influenced by mortgage interest rates as well as our estimation of drivers of borrower behavior.
(9)Represents the aggregate amount of Level 3 assets and liabilities measured at fair value on a recurring basis that are individually and in the aggregate insignificant. The amount includes corporate debt securities, mortgage-backed securities, asset-backed securities backed by home equity loans, other marketable equity securities, other assets, other liabilities and certain net derivative assets and liabilities, such as commodity contracts, foreign exchange contracts and other derivative contracts.
(10)Consists of total Level 3 assets of $51.9 billion and total Level 3 liabilities of $3.1 billion, before netting of derivative balances.

 

136


Table of Contents

The valuation techniques used for our Level 3 assets and liabilities, as presented in the previous table, are described as follows:

 

Discounted cash flow–Discounted cash flow valuation techniques generally consist of developing an estimate of future cash flows that are expected to occur over the life of an instrument and then discounting those cash flows at a rate of return that results in the fair value amount.

 

Option model–Option model valuation techniques are generally used for instruments in which the holder has a contingent right or obligation based on the occurrence of a future event, such as the price of a referenced asset going above or below a predetermined strike price. Option models estimate the likelihood of the specified event occurring by incorporating assumptions such as volatility estimates, price of the underlying instrument and expected rate of return.

 

Market comparable pricing–Market comparable pricing valuation techniques are used to determine the fair value of certain instruments by incorporating known inputs such as recent transaction prices, pending transactions, or prices of other similar investments which require significant adjustment to reflect differences in instrument characteristics.

 

Vendor-priced – Prices obtained from third party pricing vendors or brokers that are used to record the fair value of the asset or liability, of which the related valuation technique and significant unobservable inputs are not provided.

 Significant unobservable inputs presented in the previous table are those we consider significant to the fair value of the Level 3 asset or liability. We consider unobservable inputs to be significant, if by their exclusion, the fair value of the Level 3 asset or liability would be impacted by a predetermined percentage change or based on qualitative factors such as nature of the instrument, type of valuation technique used, and the significance of the unobservable inputs relative to other inputs used within the valuation. Following is a description of the significant unobservable inputs provided in the table.

 

 

Comparability adjustment – is an adjustment made to observed market data such as a transaction price in order to reflect dissimilarities in underlying collateral, issuer, rating, or other factors used within a market valuation approach, expressed as a percentage of an observed price.

 

Correlation factor–is the likelihood of one instrument changing in price relative to another based on an established relationship expressed as a percentage of relative change in price over a period over time.

 

Cost to service–is the expected cost per loan of servicing a portfolio of loans which includes estimates for unreimbursed expenses (including delinquency and foreclosure costs) that may occur as a result of servicing such loan portfolios.

 

Credit spread – is the portion of the interest rate in excess of a benchmark interest rate, such as LIBOR or U.S. Treasury rates, that when applied to an investment captures changes in the obligor’s creditworthiness.

 

Default rate – is an estimate of the likelihood of not collecting contractual amounts owed expressed as a constant default rate (CDR).

 

Discount rate – is a rate of return used to present value the future expected cash flow to arrive at the fair value of an instrument. The discount rate consists of a benchmark rate component and a risk premium component. The benchmark rate component, for example, LIBOR or U.S. Treasury rates, is generally observable within the market and is necessary to appropriately reflect the time value of money. The risk premium component reflects the amount of compensation market participants require due to the uncertainty inherent in the instruments’ cash flows resulting from risks such as credit and liquidity.

 

Fall-out factor–is the expected percentage of loans associated with our interest rate lock commitment portfolio that are likely of not funding.

 

Initial-value servicing–is the estimated value of the underlying loan, including the value attributable to the embedded servicing right, expressed in basis points of outstanding unpaid principal balance.

 

Loss severity – is the percentage of contractual cash flows lost in the event of a default.

 

Prepayment rate – is the estimated rate at which forecasted prepayments of principal of the related loan or debt instrument are expected to occur, expressed as a constant prepayment rate (CPR).

 

Utilization rate – is the estimated rate in which incremental portions of existing reverse mortgage credit lines are expected to be drawn by borrowers, expressed as an annualized rate.

 

Volatility factor – is the extent of change in price an item is estimated to fluctuate over a specified period of time expressed as a percentage of relative change in price over a period over time.

 

Weighted average life – is the weighted average number of years an investment is expected to remain outstanding, based on its expected cash flows reflecting the estimated date the issuer will call or extend the maturity of the instrument or otherwise reflecting an estimate of the timing of an instrument’s cash flows whose timing is not contractually fixed.

Significant Recurring Level 3 Fair Value Asset and Liability Input Sensitivity

We generally use discounted cash flow or similar internal modeling techniques to determine the fair value of our Level 3 assets and liabilities. Use of these techniques requires determination of relevant inputs and assumptions, some of which represent significant unobservable inputs as indicated in the preceding table. Accordingly, changes in these unobservable inputs may have a significant impact on fair value.

Certain of these unobservable inputs will (in isolation) have a directionally consistent impact on the fair value of the instrument for a given change in that input. Alternatively, the fair value of the instrument may move in an opposite direction for a given change in another input. Where multiple inputs are used within the valuation technique of an asset or liability, a

 

 

137


Table of Contents

Note 13: Fair Values of Assets and Liabilities (continued)

 

change in one input in a certain direction may be offset by an opposite change in another input having a potentially muted impact to the overall fair value of that particular instrument. Additionally, a change in one unobservable input may result in a change to another unobservable input (that is, changes in certain inputs are interrelated to one another), which may counteract or magnify the fair value impact.

SECURITIES, LOANS and MORTGAGES HELD FOR SALE The fair values of predominantly all Level 3 trading securities, mortgages held for sale, loans and securities available for sale have consistent inputs, valuation techniques and correlation to changes in underlying inputs. The internal models used to determine fair value for these Level 3 instruments use certain significant unobservable inputs within a discounted cash flow or market comparable pricing valuation technique. Such inputs include discount rate, prepayment rate, default rate, loss severity, utilization rate and weighted average life.

These Level 3 assets would decrease (increase) in value based upon an increase (decrease) in discount rate, default rate, loss severity, or weighted average life inputs. Conversely, the fair value of these Level 3 assets would generally increase (decrease) in value if the prepayment rate input were to increase (decrease) or if the utilization rate input were to increase (decrease).

Generally, a change in the assumption used for default rate is accompanied by a directionally similar change in the risk premium component of the discount rate (specifically, the portion related to credit risk) and a directionally opposite change in the assumption used for prepayment rates. Unobservable inputs for loss severity, utilization rate and weighted average life do not increase or decrease based on movements in the other significant unobservable inputs for these Level 3 assets.

DERIVATIVE INSTRUMENTS Level 3 derivative instruments are valued using market comparable pricing, option pricing and discounted cash flow valuation techniques. We utilize certain unobservable inputs within these techniques to determine the fair value of the Level 3 derivative instruments. The significant unobservable inputs consist of credit spread, a comparability adjustment, prepayment rate, default rate, loss severity, initial value servicing, fall-out factor, volatility factor, and correlation factor.

Level 3 derivative assets (liabilities) would decrease (increase) in value upon an increase (decrease) in default rate, fall-out factor, credit spread or loss severity inputs. Conversely, Level 3 derivative assets (liabilities) would increase (decrease) in value upon an increase (decrease) in prepayment rate, initial-value servicing or volatility factor inputs. The correlation factor and comparability adjustment inputs may have a positive or negative impact on the fair value of these derivative instruments depending on the change in value of the item the correlation factor and comparability adjustment is referencing. The correlation factor and comparability adjustment is considered independent from movements in other significant unobservable inputs for derivative instruments.

Generally, for derivative instruments for which we are subject to changes in the value of the underlying referenced instrument, change in the assumption used for default rate is accompanied by directionally similar change in the risk premium component of the discount rate (specifically, the portion related to credit risk) and a directionally opposite change in the assumption used for prepayment rates. Unobservable inputs for loss severity, fall-out factor, initial-value servicing, and volatility do not increase or decrease based on movements in other significant unobservable inputs for these Level 3 instruments.

MORTGAGE SERVICING RIGHTS We use a discounted cash flow valuation technique to determine the fair value of Level 3 mortgage servicing rights. These models utilize certain significant unobservable inputs including prepayment rate, discount rate and costs to service. An increase in any of these unobservable inputs will reduce the fair value of the mortgage servicing rights and alternatively, a decrease in any one of these inputs would result in the mortgage servicing rights increasing in value. Generally, a change in the assumption used for the default rate is accompanied by a directionally similar change in the assumption used for cost to service and a directionally opposite change in the assumption used for prepayment. The sensitivity of our residential MSRs is discussed further in Note 7.

 

 

138


Table of Contents

Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis

We may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with GAAP. These adjustments to fair value usually result from application of LOCOM accounting or write-downs of individual

assets. For assets measured at fair value on a nonrecurring basis in the first half of 2013, and year ended December 31, 2012, that were still held in the balance sheet at each respective period end, the following table provides the fair value hierarchy and the fair value of the related individual assets or portfolios at period end.

 

 

    
   June 30, 2013      December 31, 2012 
(in millions)  Level 1   Level 2   Level 3   Total      Level 1   Level 2   Level 3   Total 

Mortgages held for sale (LOCOM) (1)

  $—      1,552    988    2,540      —      1,509    1,045    2,554 

Loans held for sale

   —      —       —      —         —      4    —       4 

Loans:

                  

Commercial

   —      384    4    388      —      1,507    —       1,507 

Consumer

   —      2,932    6    2,938      —      5,889    4    5,893 

Total loans (2)

   —       3,316    10    3,326      —       7,396     4     7,400  

Other assets (3)

   —       382    105    487       —       989     144     1,133  

 

 

(1)Predominantly real estate 1-4 family first mortgage loans.
(2)Represents carrying value of loans for which adjustments are based on the appraised value of the collateral.
(3)Includes the fair value of foreclosed real estate and other collateral owned that were measured at fair value subsequent to their initial classification as foreclosed assets.

The following table presents the increase (decrease) in value of certain assets that are measured at fair value on a nonrecurring basis for which a fair value adjustment has been recognized in the periods presented.

 

  
   Six months ended June 30, 
(in millions)  2013   2012 

Mortgages held for sale (LOCOM)

  $(23)    38 

Loans held for sale

   —      1  

Loans:

    

Commercial

   (195)     (471)  

Consumer (1)

   (1,380)     (2,153)  

Total loans

   (1,575)     (2,624)  

Other assets (2)

   (151)     (179)  

Total

  $(1,749)     (2,764)  

 

(1)Represents write-downs of loans based on the appraised value of the collateral.
(2)Includes the losses on foreclosed real estate and other collateral owned that were measured at fair value subsequent to their initial classification as foreclosed assets.
 

 

139


Table of Contents

Note 13: Fair Values of Assets and Liabilities (continued)

 

The table below provides quantitative information about the valuation techniques and significant unobservable inputs used in the valuation of substantially all of our Level 3 assets and liabilities measured at fair value on a nonrecurring basis for which we use an internal model.

We have excluded from the table classes of Level 3 assets and liabilities measured using an internal model that we consider,

both individually and in the aggregate, insignificant relative to our overall Level 3 nonrecurring measurements. We made this determination based upon an evaluation of each class which considered the magnitude of the positions, nature of the unobservable inputs and potential for significant changes in fair value due to changes in those inputs.

 

 

($ in millions)  Fair Value
Level 3
  Valuation Technique(s) (1)   Significant
Unobservable Inputs (1)
  Range of inputs  Weighted
Average (2)
 

June 30, 2013

          

Residential mortgages
held for sale
    (LOCOM)

  $988(3)   Discounted cash flow     Default rate(4)      1.3    -      5.5%     2.8
      Discount rate   4.3    -    12.2     11.3 
      Loss severity   1.9    -    50.5     5.1 
      Prepayment rate(5)  1.0    -  100.0     66.7 

Insignificant level 3 assets

   115         

Total

   1,103                    

December 31, 2012

        

Residential mortgages
held for sale
    (LOCOM)

  $1,045(3)   Discounted cash flow     Default rate(4)      2.9    -    21.2%     7.9
      Discount rate   4.1    -    11.9     10.9 
      Loss severity   2.0    -    45.0     6.0 
      Prepayment rate(5)  1.0    -  100.0     66.7 

Insignificant level 3 assets

   148         

Total

   1,193                    
(1)Refer to the narrative following the recurring quantitative Level 3 table of this Note for a definition of the valuation technique(s) and significant unobservable inputs.
(2)Weighted averages are calculated using outstanding unpaid principal balance of the loans.
(3)Consists of approximately $909 million and $942 million government insured/guaranteed loans purchased from GNMA-guaranteed mortgage securitization, at June 30, 2013 and December 31, 2012, respectively and $79 million and $103 million of other mortgage loans which are not government insured/guaranteed at June 30, 2013 and December 31, 2012, respectively.
(4)Applies only to non-government insured/guaranteed loans.
(5)Includes the impact on prepayment rate of expected defaults for the government insured/guaranteed loans, which impacts the frequency and timing of early resolution of loans.

 

140


Table of Contents

Alternative Investments

The following table summarizes our investments in various types of funds, which are included in trading assets, securities available for sale and other assets. We use the funds’ net asset

values (NAVs) per share as a practical expedient to measure fair value on recurring and nonrecurring bases. The fair values presented in the table are based upon the funds’ NAVs or an equivalent measure.

 

 

     
(in millions)  Fair
value
   Unfunded
commitments
   

Redemption

frequency

   Redemption
notice
period
 

June 30, 2013

        

Offshore funds

  $439    -     Daily -Quarterly    1 - 180 days  

Funds of funds

   -    -     -     -  

Hedge funds

   4    -     Monthly -Semi Annually     5 - 95 days  

Private equity funds

   758    196    N/A     N/A  

Venture capital funds

   80    16    N/A     N/A  

Total

  $1,281    212     
  

December 31, 2012

        

Offshore funds

  $379    -     Daily - Annually     1 -180 days  

Funds of funds

   1    -     Quarterly     90 days  

Hedge funds

   2    -     Daily - Annually     5 - 95 days  

Private equity funds

   807    195    N/A     N/A  

Venture capital funds

   82    21    N/A     N/A  

Total

  $1,271    216     
  

N/A-Not applicable

 

Offshore funds primarily invest in investment grade European fixed-income securities. Redemption restrictions are in place for these investments with a fair value of $216 million and $189 million at June 30, 2013 and December 31, 2012, respectively, due to lock-up provisions that will remain in effect until February 2016.

Private equity funds invest in equity and debt securities issued by private and publicly-held companies in connection with leveraged buyouts, recapitalizations and expansion opportunities. Substantially all of these investments do not allow redemptions. Alternatively, we receive distributions as the underlying assets of the funds liquidate, which we expect to occur over the next twelve years.

Venture capital funds invest in domestic and foreign companies in a variety of industries, including information technology, financial services and healthcare. These investments can never be redeemed with the funds. Instead, we receive distributions as the underlying assets of the fund liquidate, which we expect to occur over the next five years.

 

 

 

141


Table of Contents

Note 13: Fair Values of Assets and Liabilities (continued)

 

Fair Value Option

We measure MHFS at fair value for prime MHFS originations for which an active secondary market and readily available market prices exist to reliably support fair value pricing models used for these loans. Loan origination fees on these loans are recorded when earned, and related direct loan origination costs are recognized when incurred. We also measure at fair value certain of our other interests held related to residential loan sales and securitizations. We believe fair value measurement for prime MHFS and other interests held, which we hedge with free-standing derivatives (economic hedges) along with our MSRs measured at fair value, reduces certain timing differences and better matches changes in the value of these assets with changes in the value of derivatives used as economic hedges for these assets.

We elected to measure certain LHFS portfolios at fair value in conjunction with customer accommodation activities, to better align the measurement basis of the assets held with our management objectives given the trading nature of these portfolios. In addition, we elected to measure at fair value certain letters of credit and nonmarketable equity securities that are hedged with derivative instruments to better reflect the economics of the transactions. The letters of credit are included in trading account assets or liabilities, and the nonmarketable equity securities are included in other assets.

Loans that we measure at fair value consist predominantly of reverse mortgage loans previously transferred under a GNMA reverse mortgage securitization program accounted for as a secured borrowing. Before the transfer, they were classified as MHFS measured at fair value and, as such, remain carried on our balance sheet under the fair value option.

Similarly, we may elect fair value option for the assets and liabilities of certain consolidated VIEs. This option is generally elected for newly consolidated VIEs for which predominantly all of our interests, prior to consolidation, are carried at fair value with changes in fair value recorded to earnings. Accordingly, such an election allows us to continue fair value accounting through earnings for those interests and eliminate income statement mismatch otherwise caused by differences in the measurement basis of the consolidated VIEs assets and liabilities.

The following table reflects the differences between fair value carrying amount of certain assets and liabilities for which we have elected the fair value option and the contractual aggregate unpaid principal amount at maturity.

 

 

 

 
   June 30, 2013  December 31, 2012 
(in millions)  Fair value
carrying
amount
   Aggregate
unpaid
principal
  Fair value
carrying
amount
less
aggregate
unpaid
principal
  Fair value
carrying
amount
  Aggregate
unpaid
principal
  Fair value
carrying
amount
less
aggregate
unpaid
principal
 

 

 

Mortgages held for sale:

        

Total loans

  $35,402    36,098    (696)(1)   42,305   41,183   1,122(1) 

Nonaccrual loans

   269    473    (204  309   655   (346

Loans 90 days or more past due and still accruing

   41    52    (11  49   64   (15

Loans held for sale:

        

Total loans

   2    9    (7  6   10   (4

Nonaccrual loans

   2    9    (7  2   6   (4

Loans:

        

Total loans

   6,088    5,706   382    6,206   5,669   537 

Nonaccrual loans

   117    118    (1  89   89   -  

Other assets (2)

   595    n/a    n/a    -    n/a    n/a  

Long-term debt

   -    (199  199(3)   (1  (1,157  1,156(3) 

 

 

 

(1)The difference between fair value carrying amount and aggregate unpaid principal includes changes in fair value recorded at and subsequent to funding, gains and losses on the related loan commitment prior to funding, and premiums on acquired loans.
(2)Consists of nonmarketable equity investments carried at fair value. See Note 6 for more information.
(3)Represents collateralized, non-recourse debt securities issued by certain of our consolidated securitization VIEs that are held by third party investors. To the extent cash flows from the underlying collateral are not sufficient to pay the unpaid principal amount of the debt, those third party investors absorb losses.

 

142


Table of Contents

The assets and liabilities accounted for under the fair value option are initially measured at fair value. Gains and losses from initial measurement and subsequent changes in fair value are recognized in earnings. The changes in fair value related to

initial measurement and subsequent changes in fair value included in earnings for these assets and liabilities measured at fair value are shown, by income statement line item, below.

 

 

 

 
   2013  2012 
(in millions)  Mortgage banking
noninterest income
   Net gains
(losses)
from
trading
activities
  Other
noninterest
income
  Mortgage
banking
noninterest
income
   Net gains
(losses)
from
trading
activities
  Other
noninterest
income
 

Quarter ended June 30,

         

Mortgages held for sale

  $61    -    -    2,526    -    -  

Loans held for sale

   -     -    -    -     -    6 

Loans

   -     -    (107  -     -    (15

Other assets

   -     -    25   -     -    -  

Long-term debt

   -     -    -    -     -    (4

Other interests held

 

   

 

-

 

  

 

   

 

(6

 

 

  

 

-

 

  

 

  

 

-

 

  

 

   

 

(15

 

 

  

 

(8

 

 

       

Six months ended June 30,

         

Mortgages held for sale

  $1,034    -    -    4,321    -    1 

Loans held for sale

   -     -    -    -     -    19 

Loans

   -     -    (154  -     -    27 

Other assets

   -     -    39   -     -    -  

Long-term debt

   -     -    -    -     -    (4

Other interests held

   -     (13  6   -     (24  15 
  

 

For performing loans, instrument-specific credit risk gains or losses were derived principally by determining the change in fair value of the loans due to changes in the observable or implied credit spread. Credit spread is the market yield on the loans less the relevant risk-free benchmark interest rate. In recent years spreads have been significantly affected by the lack of liquidity in the secondary market for mortgage loans. For nonperforming loans, we attribute all changes in fair value to instrument-specific credit risk. The following table shows the estimated gains and losses from earnings attributable to instrument-specific credit risk related to assets accounted for under the fair value option.

 

 

 

 
   Quarter ended June 30,  Six months ended June 30, 
(in millions)  2013   2012  2013   2012 

Gains (losses) attributable to instrument-specific credit risk:

       

Mortgages held for sale

  $88    (52  125    (91

Loans held for sale

   -     6   -     19 

 

 

Total

  $88    (46  125    (72

 

143


Table of Contents

Note 13: Fair Values of Assets and Liabilities (continued)

 

Disclosures about Fair Value of Financial Instruments

The table below is a summary of fair value estimates for financial instruments, excluding financial instruments recorded at fair value on a recurring basis as they are included within the Assets and Liabilities Recorded at Fair Value on a Recurring Basis table included earlier in this Note. The carrying amounts in the following table are recorded in the balance sheet under the indicated captions.

We have not included assets and liabilities that are not financial instruments in our disclosure, such as the value of the long-term relationships with our deposit, credit card and trust customers, amortized MSRs, premises and equipment, goodwill and other intangibles, deferred taxes and other liabilities. The total of the fair value calculations presented does not represent, and should not be construed to represent, the underlying value of the Company.

 

 

         Estimated fair value 
(in millions)  Carrying
amount
   Level 1   Level 2   Level 3   Total 

June 30, 2013

          

Financial assets

          

Cash and due from banks (1)

  $17,939    17,939    -     -     17,939 

Federal funds sold, securities purchased under resale agreements and other short-term investments (1)

   148,665    3,834    144,831    -     148,665 

Mortgages held for sale (2)

   3,383    -     2,395    988    3,383 

Loans held for sale (2)

   188    -     181    13    194 

Loans, net (3)

   768,071    -     57,917    715,379    773,296 

Nonmarketable equity investments (cost method)

   6,519    -     1    8,086    8,087 

Financial liabilities

          

Deposits

   1,021,585    -     971,375    50,682    1,022,057 

Short-term borrowings (1)

   56,983    -     56,983    -     56,983 

Long-term debt (4)

 

   

 

123,364

 

 

 

   

 

-

 

  

 

   

 

114,926

 

 

 

   

 

11,033

 

 

 

   

 

125,959

 

 

 

December 31, 2012

          

Financial assets

          

Cash and due from banks (1)

  $21,860    21,860    -     -     21,860 

Federal funds sold, securities purchased under resale agreements and other short-term investments (1)

   137,313    5,046    132,267    -     137,313 

Mortgages held for sale (2)

   4,844    -     3,808    1,045    4,853 

Loans held for sale (2)

   104    -     83    29    112 

Loans, net (3)

   763,968    -     56,237    716,114    772,351 

Nonmarketable equity investments (cost method)

   6,799    -     2    8,229    8,231 

Financial liabilities

          

Deposits

   1,002,835    -     946,922    57,020    1,003,942 

Short-term borrowings (1)

   57,175    -     57,175    -     57,175 

Long-term debt (4)

 

   

 

127,366

 

 

 

   

 

-

 

  

 

   

 

119,220

 

 

 

   

 

11,063

 

 

 

   

 

130,283

 

 

 

 

(1)Amounts consist of financial instruments in which carrying value approximates fair value.
(2)Balance reflects MHFS and LHFS, as applicable, other than those MHFS and LHFS for which election of the fair value option was made.
(3)Loans exclude balances for which the fair value option was elected and also exclude lease financing with a carrying amount of $11.8 billion and $12.4 billion at June 30, 2013 and December 31, 2012, respectively.
(4)The carrying amount and fair value exclude balances for which the fair value option was elected and obligations under capital leases of $11 million and $12 million at June 30, 2013 and December 31, 2012, respectively.

 

Loan commitments, standby letters of credit and commercial and similar letters of credit are not included in the table above. A reasonable estimate of the fair value of these instruments is the carrying value of deferred fees plus the related allowance. This amounted to $608 million and $586 million at June 30, 2013 and December 31, 2012, respectively.

 

 

144


Table of Contents

Note 14: Preferred Stock

 

We are authorized to issue 20 million shares of preferred stock and 4 million shares of preference stock, both without par value. Preferred shares outstanding rank senior to common shares both as to dividends and liquidation preference but have no general voting rights. We have not issued any preference shares under this authorization. If issued, preference shares would be limited to one vote per share. Our total issued and outstanding

preferred stock includes Dividend Equalization Preferred (DEP) shares and Series I, J, K, L, N, O and P which are presented in the following two tables, and Employee Stock Ownership Plan (ESOP) Cumulative Convertible Preferred Stock, which is presented in the second table below and the table on the following page.

 

 

   
   June 30, 2013   December 31, 2012 
    Liquidation
preference
per share
   Shares
authorized
and designated
   Liquidation
preference
per share
   Shares
authorized
and designated
 

DEP Shares

        

Dividend Equalization Preferred Shares

  $10    97,000   $10    97,000 

Series G

        

7.25% Class A Preferred Stock

   15,000    50,000    15,000    50,000 

Series H

        

Floating Class A Preferred Stock

   20,000    50,000    20,000    50,000 

Series I

        

Floating Class A Preferred Stock

   100,000    25,010    100,000    25,010 

Series J

        

8.00% Non-Cumulative Perpetual Class A Preferred Stock

   1,000    2,300,000    1,000    2,300,000 

Series K

        

7.98% Fixed-to-Floating Non-Cumulative Perpetual Class A Preferred Stock

   1,000    3,500,000    1,000    3,500,000 

Series L

        

7.50% Non-Cumulative Perpetual Convertible Class A Preferred Stock

   1,000    4,025,000    1,000    4,025,000 

Series N

        

5.20% Non-Cumulative Perpetual Class A Preferred Stock

   25,000    30,000    25,000    30,000 

Series O

        

5.125% Non-Cumulative Perpetual Class A Preferred Stock

   25,000    27,600    25,000    27,600 

Series P

        

5.25% Non-Cumulative Perpetual Class A Preferred Stock

   25,000    26,400    -    - 

Total

        10,131,010         10,104,610 

 

    June 30, 2013   December 31, 2012 
(in millions, except shares)  Shares
issued and
outstanding
   Par
value
   Carrying
value
   Discount   Shares
issued and
outstanding
   Par
value
   Carrying
value
   Discount 

DEP Shares

                

Dividend Equalization Preferred Shares

   96,546   $-     -     -     96,546   $-     -     -  

Series I (1)

                

Floating Class A Preferred Stock

   25,010    2,501    2,501    -     25,010    2,501    2,501    -  

Series J (1)

                

8.00% Non-Cumulative Perpetual Class A Preferred Stock

   2,150,375    2,150    1,995    155    2,150,375    2,150    1,995    155 

Series K (1)

                

7.98% Fixed-to-Floating Non-Cumulative Perpetual Class A Preferred Stock

   3,352,000    3,352    2,876    476    3,352,000    3,352    2,876    476 

Series L (1)

                

7.50% Non-Cumulative Perpetual Convertible Class A Preferred Stock

   3,968,000    3,968    3,200    768    3,968,000    3,968    3,200    768 

Series N (1)

                

5.20% Non-Cumulative Perpetual Class A Preferred Stock

   30,000    750    750    -     30,000    750    750    -  

Series O (1)

                

5.125% Non-Cumulative Perpetual Class A Preferred Stock

   26,000    650    650    -     26,000    650    650    -  

Series P (1)

                

5.25% Non-Cumulative Perpetual Class A Preferred Stock

   25,000    625    625    -     -     -     -     -  

ESOP

                

Cumulative Convertible Preferred Stock

   1,391,344    1,391    1,391    -     910,934    911    911    -  

Total

   11,064,275   $15,387    13,988    1,399    10,558,865   $14,282    12,883    1,399 

 

(1)Preferred shares qualify as Tier 1 capital.

 

145


Table of Contents

Note 14: Preferred Stock (continued)

 

In March 2013, we issued 25 million Depositary Shares, each representing a 1/1,000th interest in a share of the Non-Cumulative Perpetual Class A Preferred Stock, Series P, for an aggregate public offering price of $625 million.

See Note 7 for additional information on our trust preferred securities. We do not have a commitment to issue Series G or H preferred stock.

ESOP CUMULATIVE CONVERTIBLE PREFERRED STOCK   All shares of our ESOP Cumulative Convertible Preferred Stock (ESOP Preferred Stock) were issued to a trustee acting on behalf of the Wells Fargo & Company 401(k) Plan (the 401(k) Plan). Dividends on the ESOP Preferred Stock are cumulative from the

date of initial issuance and are payable quarterly at annual rates based upon the year of issuance. Each share of ESOP Preferred Stock released from the unallocated reserve of the 401(k) Plan is converted into shares of our common stock based on the stated value of the ESOP Preferred Stock and the then current market price of our common stock. The ESOP Preferred Stock is also convertible at the option of the holder at any time, unless previously redeemed. We have the option to redeem the ESOP Preferred Stock at any time, in whole or in part, at a redemption price per share equal to the higher of (a) $1,000 per share plus accrued and unpaid dividends or (b) the fair market value, as defined in the Certificates of Designation for the ESOP Preferred Stock.

 

 

    Shares issued and outstanding   Carrying value  Adjustable
dividend rate
 
(in millions, except shares)  June 30,
2013
   Dec. 31,
2012
   June 30,
2013
  Dec. 31,
2012
  Minimum  Maximum 

ESOP Preferred Stock

         

$1,000 liquidation preference per share

         

2013

   558,823    -   $559   -   8.50  11.00 

2012

   231,504    245,604    231   246   10.00   11.00 

2011

   259,263    277,263    259   277   9.00   10.00 

2010

   186,011    201,011    186   201   9.50   10.50 

2008

   65,627    73,434    66   73   10.50   11.50 

2007

   46,508    53,768    46   54   10.75   11.75 

2006

   27,349    33,559    27   34   10.75   11.75 

2005

   13,661    18,882    14   19   9.75   10.75 

2004

   2,598    7,413    3   7   8.50   9.50 

Total ESOP Preferred Stock (1)

   1,391,344    910,934   $1,391   911   

Unearned ESOP shares (2)

      $(1,510  (986  
  

 

(1)At June 30, 2013 and December 31, 2012, additional paid-in capital included $119 million and $75 million, respectively, related to ESOP preferred stock.
(2)We recorded a corresponding charge to unearned ESOP shares in connection with the issuance of the ESOP Preferred Stock. The unearned ESOP shares are reduced as shares of the ESOP Preferred Stock are committed to be released.

 

146


Table of Contents

Note 15: Employee Benefits

 

We sponsor a noncontributory qualified defined benefit retirement plan, the Wells Fargo & Company Cash Balance Plan (Cash Balance Plan), which covers eligible employees of

Wells Fargo. Benefits accrued under the Cash Balance Plan were frozen effective July 1, 2009.

The net periodic benefit cost was:

 

 

    2013  2012 
   Pension benefits      Pension benefits     
(in millions)  Qualified  Non-
qualified
   Other
benefits
  Qualified  Non-
qualified
   Other
benefits
 

Quarter ended June 30,

   

Service cost

  $-    -     2   1   -     3 

Interest cost

   113   7    12   128   8    15 

Expected return on plan assets

   (170  -     (9  (163  -     (8

Amortization of net actuarial loss

   42   3    -    33   2    -  

Settlement

   68   -     -    -    5    (1

Net periodic benefit cost (income)

  $53   10    5   (1  15    9 

Six months ended June 30,

   

Service cost

  $-    -     5   1   -     6 

Interest cost

   226   14    24   256   16    30 

Expected return on plan assets

   (341  -     (18  (325  -     (17

Amortization of net actuarial loss

   84   7    -    66   5    -  

Amortization of prior service credit

   -    -     (1  -    -     (1

Settlement

   68   4    -    1   5    (1

Net periodic benefit cost (income)

  $37   25    10   (1  26    17 

 

We recognize settlement losses for our Cash Balance Plan based on an assessment of whether our estimated lump sum payments related to the Cash Balance Plan will, in aggregate for the year, exceed the sum of its annual service and interest cost. Settlement losses of $68 million were recognized during second quarter 2013, representing the pro rata portion of the net loss remaining in cumulative other comprehensive income based on the percentage reduction in the Cash Balance Plan’s projected benefit obligation. Recognizing settlement losses resulted in a re-measurement that decreased the Cash Balance Plan liability $772 million as of June 30, 2013, and with the impact of the settlement increased other comprehensive income in second quarter 2013 by $840 million pre-tax and $524 million after tax. The re-measurement was based on a discount rate of 4.75% at June 30, 2013, using our consistent methodology of basing the discount rate on an established yield curve methodology.

 

 

147


Table of Contents

Note 16: Earnings Per Common Share

 

 

The table below shows earnings per common share and diluted earnings per common share and reconciles the numerator and denominator of both earnings per common share calculations.

See Note 1 for discussion of private share repurchases and the Consolidated Statement of Changes in Equity.

 

 

 

 
   Quarter ended June 30,   Six months ended June 30, 
(in millions, except per share amounts)  2013   2012   2013   2012 

Wells Fargo net income

  $5,519    4,622    10,690    8,870 

Less:    Preferred stock dividends and other (1)

   247    219    487    445 

Wells Fargo net income applicable to common stock (numerator)

  $5,272    4,403    10,203    8,425 

Earnings per common share

        

Average common shares outstanding (denominator)

   5,304.7    5,306.9    5,291.9    5,294.9 

Per share

  $1.00    0.83    1.93    1.59 

Diluted earnings per common share

        

Average common shares outstanding

   5,304.7    5,306.9    5,291.9    5,294.9 

Add:   Stock options

   32.2    27.3    30.9    26.5 

          Restricted share rights

   42.7    35.7    43.6    32.9 

          Warrants

   5.0    -    3.5    - 

Diluted average common shares outstanding (denominator)

   5,384.6    5,369.9    5,369.9    5,354.3 

Per share

  $0.98    0.82    1.90    1.57 

 

(1)Includes $246 million and $219 million of preferred stock dividends for second quarter 2013 and 2012, respectively, and $486 million and $439 million for the first half of 2013 and 2012, respectively.

 

The following table presents the outstanding options and warrants to purchase shares of common stock that were anti-dilutive (the exercise price was higher than the weighted-average market price), and therefore not included in the calculation of diluted earnings per common share.

 

 

    Weighted-average shares 
    Quarter ended June 30,   Six months ended June 30, 
(in millions)  2013   2012   2013   2012 

Options

   10.9    56.1    11.9    89.6 

Warrants

   -    39.2    -    39.2 

 

148


Table of Contents

Note 17: Other Comprehensive Income

 

The components of other comprehensive income (OCI), reclassifications to net income by income statement line item, and the related tax effects were:

 

    Quarter ended June 30,  Six months ended June 30, 
   2013  2012  2013  2012 
(in millions)  Before
tax
  Tax
effect
  Net of
tax
  Before
tax
  Tax
effect
  Net of
tax
  Before
tax
  Tax
effect
  Net of
tax
  Before
tax
  Tax
effect
  Net of
tax
 

Foreign currency translation adjustments:

             

Net unrealized losses arising during the period

  $(21  (8  (29  (56  21   (35  (39  (6  (45  (46  17   (29

Reclassification of net gains to net income:

             

Noninterest income

   (15  5   (10  (10  4   (6  (15  5   (10  (10  4   (6

 

 

Net change

   (36  (3  (39  (66  25   (41  (54  (1  (55  (56  21   (35

 

 

Securities available for sale:

             

Net unrealized gains (losses) arising during the period

   (6,130  2,300   (3,830  831   (316  515   (6,764  2,530   (4,234  2,705   (1,020  1,685 

Reclassification of net (gains) losses to net income:

             

Net losses on debt securities available for sale

   54   (20  34   61   (24  37   9   (3  6   68   (26  42 

Net gains from equity investments

   (24  9   (15  (84  38   (46  (92  35   (57  (317  120   (197

 

 

Subtotal reclassifications to net income

   30   (11  19   (23  14   (9  (83  32   (51  (249  94   (155

 

 

Net change

   (6,100  2,289   (3,811  808   (302  506   (6,847  2,562   (4,285  2,456   (926  1,530 

 

 

Derivatives and hedging activities:

             

Net unrealized gains (losses) arising during the period

   (10  3   (7  (3  (4  (7  (3  1   (2  39   (16  23 

Reclassification of net (gains) losses on cash flow hedges to net income:

             

Interest income on loans

   (115  40   (75  (123  47   (76  (231  87   (144  (252  95   (157

Interest expense on long-term debt

   27   (10  17   24   (10  14   54   (20  34   46   (18  28 

Noninterest income

   17   (6  11   -    -    -    17   (6  11   -    -    -  

Salaries expense

   2   (1  1   -    -    -    4   (2  2   -    -    -  

 

 

Subtotal reclassifications to net income

   (69  23   (46  (99  37   (62  (156  59   (97  (206  77   (129

 

 

Net change

   (79  26   (53  (102  33   (69  (159  60   (99  (167  61   (106

 

 

Defined benefit plans adjustments:

             

Net actuarial gains (losses) arising during the period

   772   (291  481   (12  5   (7  778   (293  485   (17  7   (10

Reclassification of amounts to net periodic benefit costs (1):

             

Amortization of net actuarial loss

   45    (16  29   35   (14  21   91   (34  57   71   (27  44 

Settlements and other costs

   68   (26  42   5   (2  3   71   (27  44   5   (2  3 

 

 

Subtotal reclassifications to net periodic benefit costs

   113    (42  71   40   (16  24   162   (61  101   76   (29  47 

 

 

Net change

   885    (333  552   28   (11  17   940   (354  586   59   (22  37 

 

 

Other comprehensive income (loss)

  $(5,330  1,979   (3,351  668   (255  413   (6,120  2,267   (3,853  2,292   (866  1,426 

 

 

Less: Other comprehensive income (loss) from noncontrolling interests, net of tax

     (3    -      -      4 

 

 

Wells Fargo other comprehensive income (loss), net of tax

          $(3,348          413           (3,853          1,422 

 

(1)These items are included in the computation of net periodic benefit cost which is recorded in employee benefit expense (see Note 15 for additional details).

 

149


Table of Contents

Note 17: Other Comprehensive Income (continued)

 

Cumulative OCI balances were:

 

(in millions)  Foreign
currency
translation
adjustments
  Securities
available
for sale
  Derivatives
and
hedging
activities
  Defined
benefit
plans
adjustments
  Cumulative
other
compre-
hensive
income
 

Quarter ended June 30, 2013

      

Balance, beginning of period

  $64   6,985   243   (2,147  5,145 

Net unrealized gains (losses) arising during the period

   (29  (3,830  (7  481   (3,385

Amounts reclassified from accumulated other comprehensive income

   (10  19   (46  71   34 

Net change

   (39  (3,811  (53  552   (3,351

Less:   Other comprehensive income (loss) from

                   noncontrolling interests

   -    (3  -    -    (3

Balance, end of period

  $25   3,177   190   (1,595  1,797 

Quarter ended June 30, 2012

      

Balance, beginning of period

  $96   5,433   453   (1,766  4,216 

Net unrealized gains (losses) arising during the period

   (35  515   (7  (7  466 

Amounts reclassified from accumulated other comprehensive income

   (6  (9  (62  24   (53

Net change

   (41  506   (69  17   413 

Less: Other comprehensive income (loss) from

          noncontrolling interests

   -    -    -    -    -  

Balance, end of period

  $55   5,939   384   (1,749  4,629 

Six months ended June 30, 2013

      

Balance, beginning of period

  $80   7,462   289   (2,181  5,650 

Net unrealized gains (losses) arising during the period

   (45  (4,234  (2  485   (3,796

Amounts reclassified from accumulated other comprehensive income

   (10  (51  (97  101   (57

Net change

   (55  (4,285  (99  586   (3,853

Less: Other comprehensive income (loss) from

          noncontrolling interests

   -    -    -    -    -  

Balance, end of period

  $25   3,177   190   (1,595  1,797 

Six months ended June 30, 2012

      

Balance, beginning of period

  $90   4,413   490   (1,786  3,207 

Net unrealized gains (losses) arising during the period

   (29  1,685   23   (10  1,669 

Amounts reclassified from accumulated other comprehensive income

   (6  (155  (129  47   (243

Net change

   (35  1,530   (106  37   1,426 

Less: Other comprehensive income (loss) from

         noncontrolling interests

   -    4   -    -    4 

Balance, end of period

  $55   5,939   384   (1,749  4,629 

 

150


Table of Contents

Note 18: Operating Segments

 

 

We have three operating segments for management reporting: Community Banking; Wholesale Banking; and Wealth, Brokerage and Retirement. The results for these operating segments are based on our management accounting process, for which there is no comprehensive, authoritative guidance equivalent to GAAP for financial accounting. The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with similar information for other financial services companies. We define our operating segments by product type and customer segment. If the management structure and/or the allocation process changes, allocations, transfers and assignments may change. In first quarter 2012, we modified internal funds transfer rates and the allocation of funding.

Community Banking offers a complete line of diversified financial products and services to consumers and small businesses with annual sales generally up to $20 million in which the owner generally is the financial decision maker. Community Banking also offers investment management and other services to retail customers and securities brokerage through affiliates. These products and services include the Wells Fargo Advantage FundsSM, a family of mutual funds. Loan products include lines of credit, auto floor plan lines, equity lines and loans, equipment and transportation loans, education loans, origination and purchase of residential mortgage loans and servicing of mortgage loans and credit cards. Other credit products and financial services available to small businesses and their owners include equipment leases, real estate and other commercial financing, Small Business Administration financing, venture capital financing, cash management, payroll services, retirement plans, Health Savings Accounts, credit cards, and merchant payment processing. Community Banking also offers private label financing solutions for retail merchants across the United States and purchases retail installment contracts from auto dealers in the United States and Puerto Rico. Consumer and business deposit products include checking accounts, savings deposits, market rate accounts, Individual Retirement Accounts, time deposits, global remittance and debit cards.

Community Banking serves customers through a complete range of channels, including traditional banking stores, in-store banking centers, business centers, ATMs, Online and Mobile Banking, and Wells Fargo Customer Connection, a 24-hours a day, seven days a week telephone service.

Wholesale Banking provides financial solutions to businesses across the United States with annual sales generally in excess of $20 million and to financial institutions globally. Wholesale Banking provides a complete line of commercial, corporate, capital markets, cash management and real estate banking products and services. These include traditional commercial loans and lines of credit, letters of credit, asset-based lending, equipment leasing, international trade facilities, trade financing, collection services, foreign exchange services, treasury management, investment management, institutional fixed-income

sales, interest rate, commodity and equity risk management, online/electronic products such as the Commercial Electronic Office® (CEO®) portal, insurance, corporate trust fiduciary and agency services, and investment banking services. Wholesale Banking manages customer investments through institutional separate accounts and mutual funds, including the Wells Fargo Advantage Funds and Wells Capital Management. Wholesale Banking also supports the CRE market with products and services such as construction loans for commercial and residential development, land acquisition and development loans, secured and unsecured lines of credit, interim financing arrangements for completed structures, rehabilitation loans, affordable housing loans and letters of credit, permanent loans for securitization, CRE loan servicing and real estate and mortgage brokerage services.

Wealth, Brokerage and Retirement provides a full range of financial advisory services to clients using a planning approach to meet each client’s financial needs. Wealth Management provides affluent and high net worth clients with a complete range of wealth management solutions, including financial planning, private banking, credit and investment fiduciary services. Abbot Downing, a Wells Fargo business, provides comprehensive wealth management services to ultra high net worth families and individuals as well as their endowments and foundations. Brokerage serves customers’ advisory, brokerage and financial needs as part of one of the largest full-service brokerage firms in the United States. Retirement is a national leader in providing institutional retirement and trust services (including 401(k) and pension plan record keeping) for businesses, retail retirement solutions for individuals, and reinsurance services for the life insurance industry.

Other includes corporate items not specific to a business segment and elimination of certain items that are included in more than one business segment, substantially all of which represents products and services for wealth management customers provided in Community Banking stores.

 

 

151


Table of Contents

Note 18: Operating Segments (continued)

 

 

(income/expense in millions,

 

  Community
Banking
   Wholesale
Banking
   Wealth,
Brokerage and
Retirement
   Other (1)  Consolidated
Company
 
average balances in billions)  2013   2012   2013  2012   2013   2012   2013  2012  2013   2012 

Quarter ended June 30,

                 

Net interest income (2)

  $7,251    7,306    3,101   3,347    700    698    (302  (314  10,750    11,037 

Provision (reversal of provision) for credit losses

   763    1,573    (118  188    19    37    (12  2   652    1,800 

Noninterest income

   5,691    5,786    3,034   2,770    2,561    2,273    (658  (577  10,628    10,252 

Noninterest expense

   7,213    7,580    3,183   3,113    2,542    2,376    (683  (672  12,255    12,397 

 

 

Income (loss) before income tax expense (benefit)

   4,966    3,939    3,070   2,816    700    558    (265  (221  8,471    7,092 

Income tax expense (benefit)

   1,633    1,313    1,065   932    266    210    (101  (84  2,863    2,371 

 

 

Net income (loss) before noncontrolling interests

   3,333    2,626    2,005   1,884    434    348    (164  (137  5,608    4,721 

Less: Net income from noncontrolling interests

   88    91    1   3    -     5    -    -    89    99 

 

 

Net income (loss) (3)

  $3,245    2,535    2,004   1,881    434    343    (164  (137  5,519    4,622 

 

 

Average loans

  $498.2    483.9    286.9   270.2    45.4    42.5    (30.3  (28.4  800.2    768.2 

Average assets

   820.9    746.6    499.9   478.4    177.1    160.9    (68.9  (64.3  1,429.0    1,321.6 

Average core deposits

   623.0    586.1    230.5   220.9    146.4    134.2    (63.8  (60.6  936.1    880.6 

 

 

Six months ended June 30,

                 

Net interest income (2)

  $14,370    14,632    6,106   6,528    1,369    1,399    (596  (634  21,249    21,925 

Provision (reversal of provision) for credit losses

   2,025    3,451    (176  283    33    80    (11  (19  1,871    3,795 

Noninterest income

   11,471    11,881    6,115   5,622    5,089    4,634    (1,287  (1,137  21,388    21,000 

Noninterest expense

   14,590    15,405    6,274   6,167    5,181    4,923    (1,390  (1,105  24,655    25,390 

 

 

Income (loss) before income tax expense (benefit)

   9,226    7,657    6,123   5,700    1,244    1,030    (482  (647  16,111    13,740 

Income tax expense (benefit)

   2,921    2,606    2,072   1,948    473    391    (183  (246  5,283    4,699 

 

 

Net income (loss) before noncontrolling interests

   6,305    5,051    4,051   3,752    771    639    (299  (401  10,828    9,041 

Less: Net income from noncontrolling interests

   136    168    2   3    -     -     -    -    138    171 

 

 

Net income (loss) (3)

  $6,169    4,883    4,049   3,749    771    639    (299  (401  10,690    8,870 

 

 

Average loans

  $498.6    485.0    285.7   269.4    44.6    42.5    (29.7  (28.5  799.2    768.4 

Average assets

   810.3    742.5    498.0   473.1    178.7    161.4    (70.3  (64.7  1,416.7    1,312.3 

Average core deposits

   621.1    580.7    227.3   220.9    147.9    134.9    (65.3  (60.9  931.0    875.6 

 

 

 

(1)Includes corporate items not specific to a business segment and the elimination of certain items that are included in more than one business segment, substantially all of which represents products and services for wealth management customers provided in Community Banking stores.
(2)Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for providing funding to other segments. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of excess liabilities from another segment.
(3)Represents segment net income (loss) for Community Banking; Wholesale Banking; and Wealth, Brokerage and Retirement segments and Wells Fargo net income for the consolidated company.

 

152


Table of Contents

Note 19: Regulatory and Agency Capital Requirements

 

 

The Company and each of its subsidiary banks are subject to regulatory capital adequacy requirements promulgated by federal regulatory agencies. The Federal Reserve establishes capital requirements, including well capitalized standards, for the consolidated financial holding company, and the OCC has similar requirements for the Company’s national banks, including Wells Fargo Bank, N.A.

We do not consolidate our wholly-owned trust (the Trust) formed solely to issue trust preferred and preferred purchase securities (the Securities). Securities issued by the Trust includable in Tier 1 capital were $2.1 billion at June 30, 2013. Since December 31, 2012, we have redeemed $2.8 billion of trust preferred securities. Under applicable regulatory capital guidelines issued by bank regulatory agencies, upon notice of redemption, the redeemed trust preferred securities no longer qualify as Tier 1 Capital for the Company. This redemption is consistent with the Capital Plan the Company submitted to the Federal Reserve Board and the actions the Company previously announced on March 13, 2012.

Effective January 1, 2013, the Company implemented changes to the market risk capital rule, commonly referred to as Basel 2.5, as required by U.S. banking regulators. Basel 2.5 requires banking organizations with significant trading

activities to adjust their capital requirements to better account for the market risks of those activities. The market risk capital rule is reflected in the Company’s calculation of risk-weighted assets and upon initial adoption in first quarter 2013, negatively impacted capital ratios under Basel I by approximately 25 basis points, but did not impact our ratio under Basel III, as its impact has historically been included in our calculations.

Certain subsidiaries of the Company are approved seller/servicers, and are therefore required to maintain minimum levels of shareholders’ equity, as specified by various agencies, including the United States Department of Housing and Urban Development, GNMA, FHLMC and FNMA. At June 30, 2013, each seller/servicer met these requirements. Certain broker-dealer subsidiaries of the Company are subject to SEC Rule 15c3-1 (the Net Capital Rule), which requires that we maintain minimum levels of net capital, as defined. At June 30, 2013, each of these subsidiaries met these requirements.

The following table presents regulatory capital information for Wells Fargo & Company and Wells Fargo Bank, N.A.

 

 

    Wells Fargo & Company   Wells Fargo Bank, N.A.   Well-   Minimum 
(in billions, except ratios)  

June 30,

2013

  Dec. 31,
2012
   June 30,
2013
   Dec. 31,
2012
   capitalized
ratios (1)
   capital
ratios (1)
 

 

 

Regulatory capital:

           

Tier 1

  $133.0   126.6    109.6    101.3     

Total

   165.0   157.6    136.4    124.8     

Assets:

           

Risk-weighted

  $1,097.4   1,077.1    1,012.3    1,002.0     

Adjusted average (2)

   1,381.3   1,336.4    1,236.9    1,195.9     

Capital ratios:

           

Tier 1 capital (3)

   12.12  11.75    10.83    10.11    6.00    4.00 

Total capital (3)

   15.03   14.63    13.48    12.45    10.00    8.00 

Tier 1 leverage (2)

   9.63   9.47    8.86    8.47    5.00    4.00 

 

 

 

(1)As defined by the regulations issued by the Federal Reserve, OCC and FDIC.
(2)The leverage ratio consists of Tier 1 capital divided by quarterly average total assets, excluding goodwill and certain other items. The minimum leverage ratio guideline is 3% for banking organizations that do not anticipate significant growth and that have well-diversified risk, excellent asset quality, high liquidity, good earnings, effective management and monitoring of market risk and, in general, are considered top-rated, strong banking organizations.
(3)Effective September 30, 2012, we refined our determination of the risk weighting of certain unused lending commitments that provide for the ability to issue standby letters of credit and commitments to issue standby letters of credit under syndication arrangements where we have an obligation to issue in a lead agent or similar capacity beyond our contractual participation level.

 

153


Table of Contents

Glossary of Acronyms

 

 

ACL  Allowance for credit losses
ALCO  Asset/Liability Management Committee
ARM  Adjustable-rate mortgage
ARS  Auction rate security
ASC  Accounting Standards Codification
ASU  Accounting Standards Update
AVM  Automated valuation model
BCBS  Basel Committee on Bank Supervision
BHC  Bank holding company
CCAR  Comprehensive Capital Analysis and Review
CD  Certificate of deposit
CDO  Collateralized debt obligation
CDS  Credit default swaps
CLO  Collateralized loan obligation
CLTV  Combined loan-to-value
CPP  Capital Purchase Program
CPR  Constant prepayment rate
CRE  Commercial real estate
DPD  Days past due
ESOP  Employee Stock Ownership Plan
FAS  Statement of Financial Accounting Standards
FASB  Financial Accounting Standards Board
FDIC  Federal Deposit Insurance Corporation
FFELP  Federal Family Education Loan Program
FHA  Federal Housing Administration
FHFA  Federal Housing Finance Agency
FHLB  Federal Home Loan Bank
FHLMC  Federal Home Loan Mortgage Corporation
FICO  Fair Isaac Corporation (credit rating)
FNMA  Federal National Mortgage Association
FRB  Board of Governors of the Federal Reserve System
FSB  Financial Stability Board
FTC  Federal Trade Commission
GAAP  Generally accepted accounting principles
GNMA  Government National Mortgage Association
GSE  Government-sponsored entity
HAMP  Home Affordability Modification Program
HPI  Home Price Index
HUD  Department of Housing and Urban Development
IFRS  International Financial Reporting Standards
LHFS  Loans held for sale
LIBOR  London Interbank Offered Rate
LIHTC  Low-Income Housing Tax Credit
LOCOM  Lower of cost or market value
LTV  Loan-to-value
MBS  Mortgage-backed security
MHA  Making Home Affordable programs
MHFS  Mortgages held for sale
MSR  Mortgage servicing right
MTN  Medium-term note
NAV  Net asset value
NPA  Nonperforming asset
OCC  Office of the Comptroller of the Currency
OCI  Other comprehensive income
OTC  Over-the-counter
OTTI  Other-than-temporary impairment
PCI Loans  Purchased credit-impaired loans
PTPP  Pre-tax pre-provision profit
RBC  Risk-based capital
ROA  Wells Fargo net income to average total assets
ROE  Wells Fargo net income applicable to common stock to average Wells Fargo common stockholders’ equity
SEC  Securities and Exchange Commission
S&P  Standard & Poor’s
SPE  Special purpose entity
TARP  Troubled Asset Relief Program
TDR  Troubled debt restructuring
VA  Department of Veterans Affairs
VaR  Value-at-risk
VIE  Variable interest entity
WFCC  Wells Fargo Canada Corporation
 

 

154


Table of Contents

PART II – OTHER INFORMATION

 

Item 1.Legal Proceedings

Information in response to this item can be found in Note 11 (Legal Actions) to Financial Statements in this Report which information is incorporated by reference into this item.

 

Item 1A.Risk Factors

Information in response to this item can be found under the “Financial Review – Risk Factors” section in this Report which information is incorporated by reference into this item.

 

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

The following table shows Company repurchases of its common stock for each calendar month in the quarter ended June 30, 2013.

 

Calendar month  Total number of
shares
repurchased (1)
   Weighted-average
price paid per  share
   Maximum number of
shares that may yet
be purchased under
the authorization
 

April

   4,806,518   $            36.72    176,264,541 

May

   6,629,021    39.05    169,635,520 

June

   15,223,075    40.60    154,412,445 

Total

   26,658,614     

 

 

 

(1)All shares were repurchased under an authorization covering up to 200 million shares of common stock approved by the Board of Directors and publicly announced by the Company on October 23, 2012. Unless modified or revoked by the Board, this authorization does not expire.

The following table shows Company repurchases of the warrants for each calendar month in the quarter ended June 30, 2013.

 

Calendar month  

Total number

of warrants
repurchased (1)

   Average price
paid per warrant
   Maximum dollar value
of warrants that may
yet be purchased
 

April

   -    $            -     451,944,402 

May

   -     -     451,944,402 

June

   -     -     451,944,402 

Total

   -      

 

 

 

(1)Warrants are purchased under the authorization covering up to $1 billion in warrants approved by the Board of Directors (ratified and approved on June 22, 2010). Unless modified or revoked by the Board, authorization does not expire.

 

155


Table of Contents
Item 6.Exhibits

A list of exhibits to this Form 10-Q is set forth on the Exhibit Index immediately preceding such exhibits and is incorporated herein by reference.

The Company’s SEC file number is 001-2979. On and before November 2, 1998, the Company filed documents with the SEC under the name Norwest Corporation. The former Wells Fargo & Company filed documents under SEC file number 001-6214.

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Dated: August 7, 2013  WELLS FARGO & COMPANY
  By: /s/ RICHARD D. LEVY
   Richard D. Levy
   

Executive Vice President and Controller

(Principal Accounting Officer)

 

156


Table of Contents

EXHIBIT INDEX

 

Exhibit

Number

  

Description

  

Location

3(a)  Restated Certificate of Incorporation, as amended and in effect on the date hereof.  Filed herewith.
3(b)  By-Laws.  Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed January 28, 2011.
4(a)  See Exhibits 3(a) and 3(b).  
4(b)  The Company agrees to furnish upon request to the Commission a copy of each instrument defining the rights of holders of senior and subordinated debt of the Company.  
10(a)  

Amendment to Directors Stock Compensation and

Deferral Plan, effective April 1, 2013.

  Filed herewith.
10(b)  

Forms of Stock Option Agreement:

  
  

    For grants on or before February 24, 2009

  Filed herewith.
  

    For grants to directors on or before April 29, 2008

  Filed herewith.
12(a)  Computation of Ratios of Earnings to Fixed Charges:  Filed herewith.

 

     

Quarter ended

June 30,

   

Six months

ended June 30,

       
 

 

     
     2013   2012   2013   2012       
 

 

     
 

Including interest on deposits

   8.15    5.99    7.60     5.75      
 

Excluding interest on deposits

   11.23    8.29    10.41     7.93      
 

 

     

 

  12(b)      

 Computation of Ratios of Earnings to Fixed Charges and Preferred Dividends:    Filed herewith.

 

     

Quarter ended

June 30,

   Six months
ended June 30,
       
 

 

     
     2013   2012   2013   2012       
 

 

     
 

Including interest on deposits

   6.18    4.84    5.84     4.64      
 

Excluding interest on deposits

   7.71    6.16    7.28     5.88      
 

 

     

 

157


Table of Contents

Exhibit

Number

 

Description

  

Location

   
31(a) Certification of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.  Filed herewith.  
31(b) Certification of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.  Filed herewith.  
32(a) Certification of Periodic Financial Report by Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and 18 U.S.C. § 1350.  Furnished herewith.  
32(b) Certification of Periodic Financial Report by Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and 18 U.S.C. § 1350.  Furnished herewith.  
101 XBRL Instance Document  Filed herewith.  
101 XBRL Taxonomy Extension Schema Document  Filed herewith.  
101 XBRL Taxonomy Extension Calculation Linkbase Document  Filed herewith.  
101 XBRL Taxonomy Extension Label Linkbase Document  Filed herewith.  
101 XBRL Taxonomy Extension Presentation Linkbase Document  Filed herewith.  
101 XBRL Taxonomy Extension Definitions Linkbase Document  Filed herewith.  

 

158