Companies:
10,762
total market cap:
$132.905 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
WEX
WEX
#2971
Rank
$5.25 B
Marketcap
๐บ๐ธ
United States
Country
$153.04
Share price
-0.22%
Change (1 day)
-2.53%
Change (1 year)
๐ณ Financial services
Categories
WEX Inc
. is a provider of payment processing and information management services to the American vehicle fleet industry.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
WEX
Quarterly Reports (10-Q)
Financial Year FY2014 Q3
WEX - 10-Q quarterly report FY2014 Q3
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_________________________________________
FORM 10-Q
_________________________________________
(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2014
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission file number: 001-32426
_________________________________________
WEX INC.
(Exact name of registrant as specified in its charter)
_________________________________________
Delaware
01-0526993
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
97 Darling Avenue, South Portland, Maine
04106
(Address of principal executive offices)
(Zip Code)
(207) 773-8171
(Registrant’s telephone number, including area code)
_________________________________________
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
ý
Yes
¨
No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
ý
Yes
¨
No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
ý
Accelerated filer
¨
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
Smaller reporting company
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
¨
Yes
ý
No
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class
Outstanding at October 23, 2014
Common Stock, $0.01 par value per share
38,768,316 shares
Table of Contents
TABLE OF CONTENTS
Page
PART I-FINANCIAL INFORMATION
Item 1.
Unaudited Condensed Consolidated Financial Statements
3
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
24
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
36
Item 4.
Controls and Procedures
36
PART II-OTHER INFORMATION
Item 1.
Legal Proceedings
37
Item 1A.
Risk Factors
37
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
37
Item 6.
Exhibits
38
SIGNATURE
FORWARD-LOOKING STATEMENTS
The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for statements that are forward-looking and are not statements of historical facts. This Quarterly Report includes forward-looking statements including, but not limited to, statements about management’s plan and goals and statements about the consummation of pending transactions. Any statements in this Quarterly Report that are not statements of historical facts are forward-looking statements. When used in this Quarterly Report, the words “may,” “could,” “anticipate,” “plan,” “continue,” “project,” “intend,” “estimate,” “believe,” “expect” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such words. Forward-looking statements relate to our future plans, objectives, expectations and intentions and are not historical facts and accordingly involve known and unknown risks and uncertainties and other factors that may cause the actual results or performance to be materially different from future results or performance expressed or implied by these forward-looking statements. The following factors, among others, could cause actual results to differ materially from those contained in forward-looking statements made in this Quarterly Report, in press releases and in oral statements made by our authorized officers: the effects of general economic conditions on fueling patterns as well as payments and transaction processing activity; the effects of the Company’s business expansion and acquisition efforts; the Company’s failure to successfully integrate the businesses it has acquired; the Company's failure to consummate a previously announced transaction, including the acquisition of ExxonMobil's European commercial fuel card program; the failure of corporate investments to result in anticipated strategic value; the impact and size of credit losses; the impact of changes to the Company's credit standards; breaches of the Company’s technology systems and any resulting negative impact on our reputation, liabilities, or loss of relationships with customers or merchants; fuel price volatility; the Company’s failure to maintain or renew key agreements; failure to expand the Company’s technological capabilities and service offerings as rapidly as the Company’s competitors; the actions of regulatory bodies, including banking and securities regulators, or possible changes in banking regulations impacting the Company’s industrial bank and the Company as the corporate parent; the impact of foreign currency exchange rates on the Company’s operations, revenue and income; changes in interest rates; the impact of the Company’s outstanding notes on its operations; financial loss if the Company determines it necessary to unwind its derivative instrument position prior to the expiration of a contract; the incurrence of impairment charges if our assessment of the fair value of certain of our reporting units changes; the uncertainties of litigation; as well as other risks and uncertainties identified in Item 1A of our Annual Report for the year ended December 31, 2013, filed on Form 10-K with the Securities and Exchange Commission on February 27, 2014. Our forward-looking statements do not reflect the potential future impact of any alliance, merger, acquisition, disposition or stock repurchases. The forward-looking statements speak only as of the date of the initial filing of this Quarterly Report and undue reliance should not be placed on these statements. We disclaim any obligation to update any forward-looking statements as a result of new information, future events or otherwise.
2
Table of Contents
PART I
Item 1. Financial Statements.
WEX INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
(unaudited)
September 30,
2014
December 31,
2013
Assets
Cash and cash equivalents
$
576,706
$
361,486
Accounts receivable (less reserve for credit losses of $13,446 in 2014 and $10,396 in 2013)
2,033,974
1,712,061
Available-for-sale securities
18,740
15,963
Fuel price derivatives, at fair value
6,782
—
Property, equipment and capitalized software (net of accumulated depreciation of $165,784 in 2014 and $145,400 in 2013)
96,057
72,275
Deferred income taxes, net
3,776
88,965
Goodwill
1,095,233
819,892
Other intangible assets, net
471,860
206,744
Acquisition deposit
77,224
—
Other assets
199,210
154,892
Total assets
$
4,579,562
$
3,432,278
Liabilities and Stockholders’ Equity
Accounts payable
$
658,443
$
512,878
Accrued expenses
119,804
92,335
Income taxes payable
9,386
16,066
Deposits
1,468,734
1,088,930
Revolving line-of-credit facilities and term loan
683,825
285,000
Deferred income taxes, net
24,607
13,528
Notes outstanding
400,000
400,000
Other debt
54,662
7,278
Amounts due under tax receivable agreement
72,012
77,785
Fuel price derivatives, at fair value
—
7,358
Other liabilities
14,337
9,094
Total liabilities
3,505,810
2,510,252
Commitments and contingencies (Note 14)
Redeemable non-controlling interest
17,983
18,729
Stockholders’ Equity
Common stock $0.01 par value; 175,000 shares authorized; 42,995 shares issued in 2014 and 42,901 in 2013; 38,870 shares outstanding in 2014 and 38,987 in 2013
430
429
Additional paid-in capital
177,305
168,891
Non-controlling interest
19,271
519
Retained earnings
1,033,837
879,519
Accumulated other comprehensive income
(24,743
)
(15,495
)
Less treasury stock at cost; 4,218 shares in 2014 and 4,007 shares in 2013
(150,331
)
(130,566
)
Total stockholders’ equity
1,055,769
903,297
Total liabilities and stockholders’ equity
$
4,579,562
$
3,432,278
See notes to unaudited condensed consolidated financial statements.
3
Table of Contents
WEX INC.
CONDENSED CONSOLIDATED STATEMENTS OF
INCOME
(in thousands, except per share data)
(unaudited)
Three months ended
September 30,
Nine months ended
September 30,
2014
2013
2014
2013
Revenues
Fleet payment solutions
$
144,497
$
136,874
$
425,760
$
393,953
Other payment solutions
77,637
54,651
180,023
141,227
Total revenues
222,134
191,525
605,783
535,180
Expenses
Salary and other personnel
55,392
41,469
142,720
122,193
Service fees
34,024
29,352
88,160
79,765
Provision for credit losses
7,261
5,015
23,154
13,686
Technology leasing and support
8,006
6,799
22,184
18,712
Occupancy and equipment
5,362
3,822
13,489
11,818
Depreciation, amortization and impairment
19,600
14,160
49,794
43,268
Operating interest expense
1,860
976
4,747
3,205
Cost of hardware and equipment sold
1,830
1,055
5,033
3,266
Other
13,438
10,984
39,275
33,763
Gain on sale of subsidiary
(27,169
)
—
(27,169
)
—
Total operating expenses
119,604
113,632
361,387
329,676
Operating income
102,530
77,893
244,396
205,504
Financing interest expense
(9,840
)
(7,369
)
(24,472
)
(22,077
)
Net (loss) gain on foreign currency transactions
(7,560
)
2,968
(5,289
)
1,708
Net realized and unrealized gain (loss) on fuel price derivatives
14,773
(3,640
)
9,057
(2,781
)
(Increase) decrease in amount due under tax receivable agreement
(1,356
)
150
(1,356
)
150
Income before income taxes
98,547
70,002
222,336
182,504
Income taxes
24,697
26,224
69,557
68,097
Net income
73,850
43,778
152,779
114,407
Less: Net loss attributable to non-controlling interests
(593
)
(60
)
(1,539
)
(333
)
Net earnings attributable to WEX Inc.
$
74,443
$
43,838
$
154,318
$
114,740
Net earnings attributable to WEX Inc. per share:
Basic
$
1.92
$
1.12
$
3.97
$
2.95
Diluted
$
1.91
$
1.12
$
3.96
$
2.93
Weighted average common shares outstanding:
Basic
38,867
38,978
38,896
38,934
Diluted
38,961
39,081
39,004
39,102
See notes to unaudited condensed consolidated financial statements.
4
Table of Contents
WEX INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
(unaudited)
Three months ended
September 30,
Nine months ended
September 30,
2014
2013
2014
2013
Net income
$
73,850
$
43,778
$
152,779
$
114,407
Changes in available-for-sale securities, net of tax effect of $(15) and $(43) for the three months ended September 30, 2014 and 2013, and $116 and $(289) for the nine months ended September 30, 2014 and 2013
(26
)
(73
)
200
(492
)
Foreign currency translation
(33,832
)
7,856
(11,170
)
(38,117
)
Comprehensive income
39,992
51,561
141,809
75,798
Less: comprehensive (loss) income attributable to non-controlling interests
(3,571
)
112
(3,261
)
(1,900
)
Comprehensive income attributable to WEX Inc.
$
43,563
$
51,449
$
145,070
$
77,698
See notes to unaudited condensed consolidated financial statements.
5
Table of Contents
WEX INC.
CONDENSED CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands)
(unaudited)
Common Stock
Shares
Amount at par
Additional
Paid-in Capital
Accumulated
Other
Comprehensive
Income (Loss)
Treasury
Stock
Retained
Earnings
Non-controlling interest in subsidiaries
Total
Stockholders’
Equity
Balance at December 31, 2012
38,908
$
426
$
162,470
$
37,379
$
(112,655
)
$
730,311
$
—
$
817,931
Stock issued upon exercise of stock options
70
1
1,671
—
—
—
—
1,672
Tax benefit from stock option and restricted stock units
—
—
6,509
—
—
—
—
6,509
Stock issued upon vesting of restricted and deferred stock units
241
2
(2
)
—
—
—
—
—
Stock-based compensation, net of share repurchases for tax withholdings
—
—
(4,033
)
—
—
—
—
(4,033
)
Purchase of shares of treasury stock
—
—
—
—
(17,911
)
—
—
(17,911
)
Changes in available-for-sale securities, net of tax effect of $(289)
—
—
—
(492
)
—
—
—
(492
)
Foreign currency translation
—
—
—
(36,550
)
—
—
—
(36,550
)
Net income
—
—
—
—
—
114,740
—
114,740
Balance at September 30, 2013
39,219
$
429
$
166,615
$
337
$
(130,566
)
$
845,051
$
—
$
881,866
Balance at December 31, 2013
38,987
$
429
$
168,891
$
(15,495
)
$
(130,566
)
$
879,519
$
519
$
903,297
Stock issued upon exercise of stock options
17
—
236
—
—
—
—
236
Tax benefit from stock option and restricted stock units
—
—
1,432
—
—
—
—
1,432
Stock issued upon vesting of restricted and deferred stock units
77
1
(1
)
—
—
—
—
—
Stock-based compensation, net of share repurchases for tax withholdings
—
6,747
—
—
—
—
6,747
Purchase of shares of treasury stock
(211
)
—
—
—
(19,765
)
—
—
(19,765
)
Changes in available-for-sale securities, net of tax effect of $116
—
—
—
200
—
—
—
200
Foreign currency translation
—
—
—
(9,448
)
—
—
(1,007
)
(10,455
)
Non-controlling interest investment
—
—
—
—
—
—
21,267
21,267
Net income (loss)
—
—
—
—
—
154,318
(1,508
)
152,810
Balance at September 30, 2014
38,870
$
430
$
177,305
$
(24,743
)
$
(150,331
)
$
1,033,837
$
19,271
$
1,055,769
See notes to unaudited condensed consolidated financial statements.
6
Table of Contents
WEX INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
Nine months ended
September 30,
2014
2013
Cash flows from operating activities
Net income
$
152,779
$
114,407
Adjustments to reconcile net income to net cash used for operating activities:
Fair value change of fuel price derivatives
(14,140
)
(1,234
)
Stock-based compensation
10,089
6,882
Depreciation, amortization and impairment
51,658
45,021
Gain on divestiture
(27,169
)
—
Deferred taxes
25,190
23,207
Provision for credit losses
23,154
13,686
Loss on disposal of property, equipment and capitalized software
1,138
637
Changes in operating assets and liabilities, net of effects of acquisition:
Accounts receivable
(389,339
)
(384,715
)
Other assets
(42,455
)
(39,289
)
Accounts payable
201,506
185,284
Accrued expenses
19,203
13,030
Income taxes
(6,757
)
5,463
Other liabilities
(1,724
)
(826
)
Amounts due under tax receivable agreement
(5,772
)
(6,841
)
Net cash used for operating activities
(2,639
)
(25,288
)
Cash flows from investing activities
Purchases of property, equipment and capitalized software
(39,403
)
(30,122
)
Purchases of available-for-sale securities
(2,740
)
(1,704
)
Maturities of available-for-sale securities
279
1,065
Acquisitions and investments, net of cash
(591,791
)
—
Proceeds from sale of subsidiary
46,890
—
Net cash used for investing activities
(586,765
)
(30,761
)
Cash flows from financing activities
Excess tax benefits from equity instrument share-based payment arrangements
1,432
6,509
Repurchase of share-based awards to satisfy tax withholdings
(3,342
)
(10,917
)
Proceeds from stock option exercises
235
1,671
Net change in deposits
379,812
267,859
Net change in borrowed federal funds
—
(48,400
)
Other debt
47,798
(3,003
)
Loan origination fee
(3,309
)
(12,023
)
Borrowings on notes outstanding
—
400,000
Net activity on 2011 revolving line-of-credit
—
(438,500
)
Net activity on 2014 revolving credit facility
190,700
—
Net activity on 2011 term loan
—
(182,500
)
Net activity on 2013 term loan
(14,375
)
288,750
Borrowings on 2014 term loan
222,500
—
Purchase of shares of treasury stock
(19,765
)
(17,911
)
Net cash provided by financing activities
801,686
251,535
Effect of exchange rate changes on cash and cash equivalents
2,938
(1,977
)
Net change in cash and cash equivalents
215,220
193,509
Cash and cash equivalents, beginning of period
361,486
197,662
Cash and cash equivalents, end of period
$
576,706
$
391,171
Supplemental cash flow information
Interest paid
$
31,757
$
20,291
Income taxes paid
$
49,504
$
33,013
Significant non-cash transactions
Increase in UNIK estimated earn out
$
—
$
198
See notes to unaudited condensed consolidated financial statements.
7
Table of Contents
WEX INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share data)
(unaudited)
1.
Basis of Presentation
The acronyms and abbreviations identified below are used in the accompanying unaudited condensed consolidated financial statements and the notes thereto. The following is provided to aid the reader and provide a reference point when reviewing the unaudited condensed consolidated financial statements.
2011 Credit Agreement
Credit agreement entered into on May 23, 2011 among the Company, as borrower, WEX Card Holdings Australia Pty Ltd, a wholly-owned subsidiary of the Company, as specified designated borrower, Bank of America, N.A., as administrative agent and letter of credit issuer, and the other lenders party thereto
2013 Credit Agreement
Amended and restated credit agreement entered into on January 18, 2013 by and among the Company and certain of our subsidiaries, as borrowers, and WEX Card Holdings Australia Pty Ltd, as specified designated borrower, with a lending syndicate
2014 Amendment Agreement
Amendment and restatement agreement entered into on August 22, 2014, among the Company, the lenders party thereto, and Bank of America, N.A., as administrative agent
2014 Credit Agreement
Second amended and restated credit agreement entered into on August 22, 2014, by and among the Company and certain of our subsidiaries, as borrowers, and WEX Card Holding Australia
Adjusted Net Income or ANI
A non-GAAP metric that adjusts net earnings attributable to WEX Inc. for fair value changes of derivative instruments, the amortization of purchased intangibles, the expense associated with stock-based compensation, acquisition related expenses, the net impact of tax rate changes on the Company’s deferred tax asset and related changes in the tax-receivable agreement, deferred loan costs associated with the extinguishment of debt, certain non-cash asset impairment charges, gains on the extinguishment of a portion of the tax receivable agreement, gain or losses on divestitures and adjustments attributable to non-controlling interests, as well as the related tax impacts of the adjustments
ASU 2014-08
Accounting Standards Update No. 2014-08 Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity
ASU 2014-09
Accounting Standards Update No. 2014-09 Revenue from Contracts with Customers (Topic 606)
ASU 2014-15
Accounting Standards Update No. 2014-15 Presentation of Financial Statements—Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity's Ability to Continue as a Going Concern
Company
WEX Inc. and all entities included in the unaudited condensed consolidated financial statements
Esso Card
ExxonMobil’s European commercial fleet card portfolio
Evolution1
EB Holdings Corp. and its subsidiaries which includes Evolution1, Inc., acquired by the Company on July 16, 2014
FASB
Financial Accounting Standards Board
GAAP
Generally Accepted Accounting Principles in the United States
Indenture
The Notes were issued pursuant to an indenture dated as of January 30, 2013 among the Company, the guarantors listed therein, and The Bank of New York Mellon Trust Company, N.A., as trustee
NCI
Non-controlling interests
NOL
Net operating loss
Notes
$400 million notes with a 4.75% fixed rate, issued on January 30, 2013
NOW deposits
Negotiable order of withdrawal deposits
Pacific Pride
Pacific Pride Services, LLC, previously a wholly owned subsidiary, sold on July 29, 2014
SEC
Securities and Exchange Commission
UNIK
UNIK S.A., the Company's Brazilian 51 percent majority owned subsidiary
WEX
WEX Inc.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with GAAP for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. They do not
8
Table of Contents
include all information and notes required by GAAP for complete financial statements. However, except as disclosed herein, there have been
no
material changes in the information disclosed in the notes to the consolidated financial statements included in the Annual Report on Form 10-K of WEX Inc. for the year ended
December 31, 2013
. These unaudited condensed consolidated financial statements should be read in conjunction with the financial statements that are included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2013
, filed with the SEC on
February 27, 2014
. In the opinion of management, all adjustments (including normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the
three and nine
months ended
September 30, 2014
are not necessarily indicative of the results that may be expected for any future quarter(s) or the year ending
December 31, 2014
.
Certain prior-year amounts have been reclassified to conform with the current year’s presentation. Specifically, UNIK debt previously included in Other liabilities was reclassified to Other debt on the condensed consolidated balance sheets.
Fair Value of Financial Instruments
The carrying values of cash and cash equivalents, accounts receivable, accounts payable, accrued expenses, and other liabilities approximate their respective fair values due to the short-term nature of such instruments. The carrying values of certificates of deposit, NOW deposits, interest-bearing money market deposits, borrowed federal funds and credit agreement borrowings approximate their respective fair values as the interest rates on these financial instruments are variable. All other financial instruments are reflected at fair value on the condensed consolidated balance sheets.
2.
New Accounting Standards
In April 2014, the FASB issued ASU 2014-08. Under the new guidance, only disposals representing a strategic shift in operations that have a major effect on the organization's operations and financial results, or a business activity classified as held for sale, should be presented as discontinued operations. Additionally, these amendments expanded the disclosure requirements for discontinued operations that will provide financial statement users with more information regarding the assets, liabilities, income and expenses of discontinued operations. This update is effective for interim and annual periods beginning after December 15, 2014. In addition, early adoption is permitted and the Company has elected to adopt this standard as of April 1, 2014. The adoption of this standard update affects presentation only and, as such, is not expected to have a material impact on the Company's consolidated financial statements.
In May 2014, the FASB issued ASU 2014-09, which will supersede most existing revenue recognition guidance under U.S. GAAP. The new revenue recognition standard requires entities to recognize revenue for the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. The new standard is effective for interim and annual reporting periods beginning after December 15, 2016. Early application is not permitted. The standard permits the use of either the retrospective or cumulative effect transition method. The Company is evaluating the effect that ASU 2014-09 will have on its consolidated financial statements and related disclosures. The Company has not yet selected a transition method.
In August 2014, the FASB issued ASU 2014-15 related to the disclosures regarding going concern. The new standard provides guidance regarding management's responsibility to evaluate whether there is substantial doubt about an entity's ability to continue as a going concern and to provide related footnote disclosures. The new standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. Early adoption is permitted. The adoption of this standard is not expected to have a material impact on the Company's consolidated financial statements.
9
Table of Contents
WEX INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(in thousands, except per share data)
(unaudited)
3.
Business Acquisitions
Esso Card Program
During the fourth quarter of 2013, the Company announced that it plans to acquire the assets of ExxonMobil’s European commercial fuel card program through a majority owned subsidiary, WEX Europe Services Limited. The anticipated Esso Card program transaction is expected to close late in the fourth quarter of 2014 or in the first quarter of 2015. During the third quarter of 2014, the Company made an advance payment to ExxonMobil of approximately
$80,000
for a portion of the acquisition consideration, per the terms of the purchase agreement. Of this amount,
25 percent
of the total was paid by the minority shareholder.
Acquisition of Evolution1
On July 16, 2014, the Company acquired all of the outstanding stock of Evolution1, a leading provider of cloud-based technology and payment solutions within the healthcare industry, for approximately
$532,200
in cash. The transaction was financed through the Company’s cash on hand and existing credit facility. Evolution1 developed and operates an all-in-one, multi-tenant technology platform, card products, and mobile offering that supports a full range of healthcare account types. This includes consumer-directed payments for health savings accounts, health reimbursement arrangements, flexible spending accounts, voluntary employee beneficiary associations, and defined contribution and wellness programs. The Company acquired Evolution1 to advance the Company's capabilities in the healthcare market and enhance the Company's positioning and exposure to this growing market.
During the third quarter of 2014, the Company obtained preliminary information to assist in determining the fair values of certain tangible and intangible assets acquired and liabilities assumed in the Evolution1 acquisition. Based on such information, the Company recorded intangible assets and goodwill in accordance with the estimates described below. The Company is still reviewing the valuation of all assets and liabilities and has not finalized the purchase accounting.
The operations of Evolution1 contributed net revenues of approximately
$16,540
and net losses of approximately
$2,080
from July 16, 2014, through September 30, 2014, which includes finance costs. Evolution1 had previously recorded goodwill on its financial statements from prior acquisition, some of which is expected to be deductible for tax purposes. The Company has incurred
$6,059
in acquisition costs. The results of operations for Evolution1 are presented in the Company's Other Payment Solutions segment.
The following is a summary of the preliminary allocation of the purchase price to the assets and liabilities acquired:
Consideration paid (net of cash)
$
532,174
Less:
Accounts receivable
8,417
Accounts payable
(174
)
Deferred tax liabilities, net
(71,101
)
Other tangible assets and liabilities, net
(3,736
)
Acquired software
(a)
70,000
Customer relationships
(b)
211,000
Trademarks and trade name
(c)
18,900
Recorded goodwill
$
298,868
(a)
Weighted average life –
6.4 years
.
(b)
Weighted average life –
9.7 years
.
(c)
Weighted average life –
9.9 years
.
The following represents unaudited pro forma operational results as if Evolution1 had been included in the Company’s unaudited consolidated statements of operations as of the beginning of the fiscal periods ended:
10
Table of Contents
WEX INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(in thousands, except per share data)
(unaudited)
Three months ended September 30,
Nine months ended September 30,
2014
2013
2014
2013
Revenue
$
225,181
$
207,905
$
653,192
$
589,123
Net income attributable to WEX Inc.
$
69,889
$
37,309
$
141,206
$
98,303
Pro forma net income attributable to WEX Inc. per common share:
Net income per share – basic
$
1.80
$
0.96
$
3.63
$
2.52
Net income per share – diluted
$
1.79
$
0.95
$
3.62
$
2.51
The pro forma financial information assumes that the companies were combined as of January 1, 2013, and includes the business combination accounting impact from the acquisition, including amortization charges from acquired intangible assets, interest expense for debt incurred in the acquisition and net income tax effects. The pro forma results of operations do not include any cost savings or other synergies that may result from the acquisition or any estimated integration costs that have been or will be incurred by the Company. The pro forma information as presented above is for informational purposes only and is not indicative of the results of operations that would have been achieved if the acquisition had taken place at the beginning of fiscal year 2014 or fiscal year 2013.
Acquisition of FastCred
On October 15, 2013, UNIK acquired all of the stock of FastCred, a provider of fleet cards to the heavy truck or over-the-road segment of the Brazilian fleet market, for approximately
$12,309
, net of cash acquired. The Company purchased FastCred to expand its Fleet Payment Solutions segment. During the fourth quarter of 2013, the Company preliminarily allocated
$4,282
of the cost of the acquisition to goodwill and
$12,594
to other intangible assets, primarily customer relationships and acquired software. During the
first quarter of 2014
, the Company obtained additional information to assist in determining the fair values of certain tangible and intangible assets acquired and liabilities assumed as of the FastCred acquisition date. Based on such information, the Company retrospectively adjusted the fiscal year 2013 comparative information resulting in an increase in goodwill of
$1,490
, a decrease in intangible assets of
$2,253
, a decrease in property, equipment and capitalized software of
$2
, and a decrease in deferred income tax liabilities of
$765
. There were no changes to the previously reported consolidated statements of operations or statements of cash flows. The valuation of all assets and liabilities have been finalized. The total weighted average useful life of the intangible assets acquired from FastCred is
four
years for customer relationships and
three
years for acquired software. Goodwill recorded as a result of the FastCred acquisition is not currently deductible for income tax purposes. No pro forma information has been included in these financial statements as the operations of FastCred for the period that they were not part of the Company are not material to the Company’s revenues, net income or earnings per share.
4.
Sale of Subsidiary
On July 29, 2014, the Company sold its wholly owned subsidiary Pacific Pride for
$48,230
, subject to final working capital adjustments, which resulted in a pre-tax gain of
$27,169
. The transfer of the operations of Pacific Pride occurred on July 31, 2014. The Company decided to sell the operations of Pacific Pride as it did not align with the long-term strategy of the core fleet business. The operations of Pacific Pride are not material to the Company's annual revenue, net income or earnings per share. Simultaneously with the sale, the Company entered into a multi-year agreement with the buyer that will continue to allow WEX branded card acceptance at Pacific Pride locations. The Company does not view this divestiture as a strategic shift in its Fleet Payment Solution segment.
11
Table of Contents
WEX INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(in thousands, except per share data)
(unaudited)
The following is a summary of the allocation of the assets and liabilities sold:
Consideration received
$
48,230
Less:
Expenses associated with the sale
1,340
Accounts receivable
47,586
Accounts payable
(53,001
)
Other tangible assets and liabilities, net
828
Customer relationships
3,727
Trademarks and trade name
1,444
Goodwill
19,137
Gain on sale
$
27,169
5.
Reserves for Credit Losses
In general, the Company’s trade receivables provide for payment terms of
30
days or less. The Company does not extend revolving credit to its customers with respect to these receivables. The portfolio of receivables consists of a large group of smaller balance homogeneous amounts that are collectively evaluated for impairment.
No
customer made up more than
six percent
of the outstanding receivables at
September 30, 2014
.
As of
September 30, 2014
, approximately
96 percent
of the outstanding balance of total trade accounts receivable was current and approximately
99 percent
of the outstanding balance of total trade accounts receivable was less than 60 days past due. As of
September 30, 2013
, approximately
96 percent
of the outstanding balance of total trade accounts receivable was current and approximately
99 percent
of the outstanding balance was less than 60 days past due. The outstanding balance is made up of receivables from a wide range of industries.
The following table presents changes in reserves for credit losses related to accounts receivable:
Nine months ended September 30,
2014
2013
Balance, beginning of period
$
10,396
$
11,709
Provision for credit losses
23,154
13,686
Charge-offs
(25,776
)
(21,150
)
Recoveries of amounts previously charged-off
5,730
5,031
Currency translation
(58
)
(322
)
Balance, end of period
$
13,446
$
8,954
12
Table of Contents
WEX INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(in thousands, except per share data)
(unaudited)
6.
Goodwill and Other Intangible Assets
Goodwill
The changes in goodwill during the first
nine
months of
2014
were as follows:
Fleet Payment Solutions Segment
Other
Payment
Solutions
Segment
Total
Gross goodwill, January 1, 2014
$
754,886
$
82,514
$
837,400
Impact of foreign currency translation
(3,276
)
(1,114
)
(4,390
)
Acquisition of Evolution1
—
298,868
298,868
Sale of subsidiary
(19,137
)
—
(19,137
)
Gross goodwill, September 30, 2014
732,473
380,268
1,112,741
Accumulated impairment, September 30, 2014
(1,337
)
(16,171
)
(17,508
)
Net goodwill, September 30, 2014
$
731,136
$
364,097
$
1,095,233
As described in Note 3, the Company adjusted the amount of goodwill and intangible assets as of December 31, 2013 in the accompanying condensed consolidated balance sheet to account for the measurement period adjustments to the FastCred purchase price allocation.
The Company had
no
impairments to goodwill during the
nine
months ended
September 30, 2014
.
Other Intangible Assets
The changes in other intangible assets during the first
nine
months of
2014
were as follows:
Net
Carrying
Amount,
January 1,
2014
Acquisition
Amortization
Disposals
Impact of
foreign
currency
translation
Net Carrying
Amount, September 30, 2014
Definite-lived intangible assets
Acquired software
$
61,590
$
70,000
$
(6,982
)
$
—
$
(505
)
$
124,103
Customer relationships
127,403
211,000
(20,296
)
(3,727
)
(490
)
313,890
Patent
1,672
—
(253
)
—
(9
)
1,410
Trade names
8,835
18,900
(884
)
(1,444
)
(108
)
25,299
Indefinite-lived intangible assets
Trademarks and trade names
7,244
—
—
—
(86
)
7,158
Total
$
206,744
$
299,900
$
(28,415
)
$
(5,171
)
$
(1,198
)
$
471,860
The following table presents the estimated amortization expense related to the definite-lived intangible assets listed above for the remainder of
2014
and for each of the
five
succeeding fiscal years:
Remaining 2014
$
12,220
2015
$
46,847
2016
$
45,172
2017
$
44,313
2018
$
41,330
2019
$
38,384
13
Table of Contents
WEX INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(in thousands, except per share data)
(unaudited)
Other intangible assets, net consist of the following:
September 30, 2014
December 31, 2013
Gross
Carrying
Amount
Accumulated
Amortization
Net Carrying
Amount
Gross
Carrying
Amount
Accumulated
Amortization
Net Carrying
Amount
Definite-lived intangible assets
Acquired software
$
152,596
$
(28,493
)
$
124,103
$
83,844
$
(22,254
)
$
61,590
Non-compete agreement
—
—
—
100
(100
)
—
Customer relationships
393,269
(79,379
)
313,890
197,424
(70,021
)
127,403
Patent
2,886
(1,476
)
1,410
2,935
(1,263
)
1,672
Trademarks and trade names
27,445
(2,146
)
25,299
10,112
(1,277
)
8,835
$
576,196
$
(111,494
)
464,702
$
294,415
$
(94,915
)
199,500
Indefinite-lived intangible assets
Trademarks and trade names
7,158
7,244
Total
$
471,860
$
206,744
7.
Earnings per Share
The following is a reconciliation of the income and share data used in the basic and diluted earnings per share computations for the
three and nine
months ended
September 30, 2014
and
2013
:
Three months ended
September 30,
Nine months ended
September 30,
2014
2013
2014
2013
Net earnings attributable to WEX Inc. available for common stockholders – Basic and Diluted
$
74,443
$
43,838
$
154,318
$
114,740
Weighted average common shares outstanding – Basic
38,867
38,978
38,896
38,934
Unvested restricted stock units
74
74
85
125
Stock options
20
29
23
43
Weighted average common shares outstanding – Diluted
38,961
39,081
39,004
39,102
No
shares were considered anti-dilutive during the periods reported.
14
Table of Contents
WEX INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(in thousands, except per share data)
(unaudited)
8.
Derivative Instruments
The Company is exposed to certain risks relating to its ongoing business operations. Derivative instruments are utilized to manage the Company's commodity price risk. The Company enters into put and call option contracts related to the Company’s commodity price risk, which are based on the wholesale price of gasoline and the retail price of diesel fuel and settle on a monthly basis. These put and call option contracts, or fuel price derivative instruments, are designed to reduce the volatility of the Company’s cash flows associated with its fuel price-related earnings exposure in North America.
Beginning in April 2014, the Company initiated a partial foreign exchange hedging program. The Company uses currency forward contracts to offset the foreign currency impact of balance sheet translation. These derivatives have one month terms. The gains or losses on the currency forward contracts are reported in earnings within the same unaudited condensed consolidated statement of income line as the impact of the foreign currency translation, net gains or losses on foreign currency translations.
Accounting guidance requires companies to recognize all derivative instruments as either assets or liabilities at fair value in the consolidated balance sheet. The Company’s fuel price derivative instruments and foreign currency instruments do not qualify for hedge accounting treatment under the current accounting guidance, and therefore, no such hedging designation has been made.
Derivatives Not Designated as Hedging Instruments
For derivative instruments that are not designated as hedging instruments, the gain or loss on the derivative is recognized in current earnings. As of
September 30, 2014
, the Company had the following put and call option contracts, which are not designated as hedging contracts and settle on a monthly basis:
Aggregate
Notional
Amount
(gallons)
(a)
Fuel price derivative instruments – unleaded fuel
Option contracts settling October 2014 – March 2016
39,374
Fuel price derivative instruments – diesel
Option contracts settling October 2014 – March 2016
19,238
Total fuel price derivative instruments
58,612
(a)
The settlement of the put and call option contracts is based upon the New York Mercantile Exchange’s New York Harbor Reformulated Gasoline Blendstock for Oxygenate Blending and the U.S. Department of Energy’s weekly retail on-highway diesel fuel price for the month.
The following table presents information on the location and amounts of derivative fair values in the condensed consolidated balance sheets:
Derivatives Classified as Assets
Derivatives Classified as Liabilities
September 30, 2014
December 31, 2013
September 30, 2014
December 31, 2013
Derivatives Not Designated as Hedging Instruments
Balance
Sheet
Location
Fair
Value
Balance
Sheet
Location
Fair
Value
Balance
Sheet
Location
Fair
Value
Balance
Sheet
Location
Fair
Value
Commodity contracts
Fuel price
derivatives,
at fair value
$
6,782
Fuel price
derivatives,
at fair value
$
—
Fuel price
derivatives,
at fair value
$
—
Fuel price
derivatives,
at fair value
$
7,358
The following table presents information on the location and amounts of derivative gains and losses in the condensed consolidated statements of income:
15
Table of Contents
WEX INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(in thousands, except per share data)
(unaudited)
Amount of Gain or
(Loss) Recognized in
Income on Derivative
Derivatives Not Designated as Hedging Instruments
Location of Gain or (Loss)
Recognized in
Three months ended September 30,
Nine months ended
September 30,
Income on Derivative
2014
2013
2014
2013
Commodity contracts
Net realized and unrealized gain (loss) on fuel price derivatives
$
14,773
$
(3,640
)
$
9,057
$
(2,781
)
Foreign exchange contracts
Net realized gain (loss) on currency forward contracts
8,177
$
—
6,893
$
—
9.
Financing and Other Debt
2014 Credit Agreement Amendment
On August 22, 2014, the Company, entered into the agreements described below to modify certain terms of its existing bank borrowing agreements in order to permit the additional financings and investments to facilitate the consummation of the Esso Card transaction.
Amendment and Restatement Agreement
On August 22, 2014, the Company entered into the "2014 Amendment Agreement." Pursuant to the Amendment Agreement, certain lenders party to the “2013 Credit Agreement”, consented to the amendment and restatement of the 2013 Credit Agreement in the form of the “2014 Credit Agreement.”
The 2014 Amendment Agreement (i) provides for a new tranche of term loans under the 2014 Credit Agreement in an aggregate principal amount equal to
$222,500
on the terms and conditions set forth in the 2014 Credit Agreement, (ii) modifies certain of the negative covenants as described below in the description of the 2014 Credit Agreement and (iii) provides for the addition of Wright Express International Holdings Limited as a designated borrower, subject to specified conditions precedent.
Second Amended and Restated Credit Agreement
On August 22, 2014, the Company entered into the 2014 Credit Agreement. The 2014 Credit Agreement provides for a term loan facility in an amount equal to
$500,000
that matures on January 31, 2018, and a
$700,000
secured revolving credit facility, with a
$150,000
sublimit for letters of credit and a
$20,000
sublimit for swingline loans, that terminates on January 31, 2018.
The 2014 Credit Agreement amends and restates the 2013 Credit Agreement. The 2014 Credit Agreement increases the outstanding amount of the term loans from
$277,500
to
$500,000
, and does not change the amount of the
$700,000
revolving loan. A portion of the indebtedness owing under the 2014 Credit Agreement is the same indebtedness as formerly evidenced by the 2013 Credit Agreement.
Proceeds from the 2014 Credit Agreement may be used for working capital purposes, acquisitions, payment of dividends and other restricted payments, refinancing of indebtedness, and other general corporate purposes.
Amounts outstanding under the 2014 Credit Agreement bear interest at a rate equal to, at the Company’s option, (a) the Eurocurrency Rate, as defined in the 2014 Credit Agreement, plus a margin of
1.25%
to
2.75%
based on the ratio of consolidated funded indebtedness of the Company and its subsidiaries to consolidated EBITDA or (b) the highest of (i) the Federal Funds Rate plus
0.50%
, (ii) the prime rate announced by Bank of America N.A., and (iii) the Eurocurrency Rate plus
1.00%
, in each case plus a margin of
0.25%
to
1.75%
based on the ratio of consolidated funded indebtedness of the Company and its subsidiaries to consolidated EBITDA. In addition, the Company has agreed to pay a quarterly commitment fee at a rate per annum ranging from
0.20%
to
0.45%
based on the ratio of consolidated funded indebtedness of the Company and its subsidiaries to consolidated EBITDA of the daily unused portion of the 2014 Credit Agreement.
The 2014 Credit Agreement contains customary representations and warranties, as well as affirmative and negative covenants. The 2014 Credit Agreement also requires that the Company maintain at the end of each fiscal quarter the following financial ratios:
16
Table of Contents
WEX INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(in thousands, except per share data)
(unaudited)
•
a consolidated EBIT to consolidated interest charges ratio of no less than
3.00
to 1.00, measured quarterly; and
•
a consolidated funded indebtedness (excluding the amount of consolidated funded indebtedness due to permitted securitization transactions) to consolidated EBITDA ratio of no more than
3.25
to 1.00, measured quarterly.
The Company may elect to increase the permissible ratio under the latter financial covenant to
3.75
to 1.00 (for four fiscal quarters) or to
4.25
to 1.00 (for two fiscal quarters) in connection with certain acquisitions.
2013 Credit Agreement
On
January 18, 2013
, the Company entered into the 2013 Credit Agreement. The 2013 Credit Agreement provides for a
five
-year amortizing
$300,000
term loan facility, and a
five
-year
$800,000
secured revolving credit facility with a
$150,000
sub-limit for letters of credit. The 2013 Credit Agreement replaced the 2011 Credit Agreement and increased the outstanding amount of the term loan from
$185,000
to
$300,000
and increased the amount of the revolving loan from
$700,000
to
$800,000
. On
January 30, 2013
, the revolving loan commitment under the 2013 Credit Agreement was reduced to
$700,000
. The reduction was required due to the issuance of the Notes described below.
$400 Million Note Offering
On
January 30, 2013
, the Company completed a
$400,000
offering in aggregate principal amount of
4.75 percent
senior notes due in
2023
at an issue price of
100.0 percent
of the principal amount, plus accrued interest, from
January 30, 2013
, in a private placement for resale to “qualified institutional buyers” as defined in Rule 144A under the Securities Act, and in offshore transactions pursuant to Regulation S under the Securities Act. The Notes were issued pursuant to the Indenture dated as of
January 30, 2013
among the Company, the guarantors listed therein, and The Bank of New York Mellon Trust Company, N.A., as trustee. The Notes will mature on
February 1, 2023
, and interest accrues at the rate of
4.750 percent
per annum. Interest is payable semiannually in arrears on
February 1
and
August 1
of each year, commencing on
August 1, 2013
.
The Company used the net proceeds of this offering to repay the outstanding amount under the revolving portion of its 2013 Credit Agreement and to pay related fees and expenses and for general corporate purposes.
Other debt
UNIK debt
UNIK had approximately
$9,662
of debt as of
September 30, 2014
, and
$7,278
of debt as of
December 31, 2013
. UNIK's debt is comprised of various credit facilities held in Brazil, with various maturity dates. The weighted average annual interest rate was
14.5 percent
as of
September 30, 2014
, and
15.8 percent
as of
December 31, 2013
. This debt is classified in Other debt on the Company’s unaudited consolidated balance sheets for the periods presented.
Participation debt
During the second quarter of 2014, WEX Bank entered into an agreement with a third party bank to fund a customer balance that exceeds the lending limit. This participation agreement allows WEX Bank to fund the portion of the customer balance that exceeds the lending limit. This borrowing carries a variable interest rate of 3-month LIBOR plus a margin of
2.25 percent
. The balance of the participation debt as of
September 30, 2014
, was
$45,000
, which is secured by a participation interest in the underlying customer receivable. The participation debt balance will fluctuate on a daily basis based on customer funding needs, and will range from
$0
to
$45,000
. The participation debt agreement will mature on
April 1, 2016
. This debt is classified in Other debt on the Company’s unaudited consolidated balance sheets for the periods presented.
10.
Fair Value
The Company holds mortgage-backed securities, fixed income and equity securities, derivatives (see Note 8, Derivative Instruments) and certain other financial instruments which are carried at fair value. The Company determines fair value based upon quoted prices when available or through the use of alternative approaches, such as model pricing, when market quotes are not readily accessible or available. In determining the fair value of the Company’s obligations, various factors are considered, including: closing exchange or over-the-counter market price quotations; time value and volatility factors underlying options and derivatives; price activity for equivalent instruments; and the Company’s own credit standing.
These valuation techniques may be based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. These two types of inputs create the following fair value hierarchy:
17
Table of Contents
WEX INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(in thousands, except per share data)
(unaudited)
•
Level 1 – Quoted prices for identical instruments in active markets.
•
Level 2 – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
•
Level 3 – Instruments whose significant value drivers are unobservable.
The following table presents the Company’s assets that are measured at fair value and the related hierarchy levels as of
September 30, 2014
:
Fair Value Measurements
at Reporting Date Using
September 30, 2014
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Assets:
Mortgage-backed securities
$
811
$
—
$
811
$
—
Asset-backed securities
1,218
—
1,218
—
Municipal bonds
531
—
531
—
Equity securities
16,180
16,180
—
—
Total available-for-sale securities
$
18,740
$
16,180
$
2,560
$
—
Executive deferred compensation plan trust
(a)
$
5,608
$
5,608
$
—
$
—
Fuel price derivatives – unleaded fuel
(b)
$
4,496
$
—
$
4,496
$
—
Fuel price derivatives – diesel
(b)
2,286
—
—
2,286
Total fuel price derivatives
$
6,782
$
—
$
4,496
$
2,286
(a)
The fair value of these instruments is recorded in Other assets.
(b)
The balance sheet presentation combines unleaded fuel and diesel fuel positions.
The following table presents the Company’s assets and liabilities that are measured at fair value and the related hierarchy levels as of
December 31, 2013
:
Fair Value Measurements
at Reporting Date Using
December 31, 2013
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Assets:
Mortgage-backed securities
$
839
$
—
$
839
$
—
Asset-backed securities
1,391
—
1,391
—
Municipal bonds
519
—
519
—
Equity securities
13,214
13,214
—
—
Total available-for-sale securities
$
15,963
$
13,214
$
2,749
$
—
Executive deferred compensation plan trust
(a)
$
4,339
$
4,339
$
—
$
—
Liabilities:
Fuel price derivatives – unleaded fuel
(b)
$
5,216
$
—
$
5,216
$
—
Fuel price derivatives – diesel
(b)
2,142
—
—
2,142
Total fuel price derivatives
$
7,358
$
—
$
5,216
$
2,142
(a)
The fair value of these instruments is recorded in Other assets.
(b)
The balance sheet presentation combines unleaded fuel and diesel fuel positions.
18
Table of Contents
WEX INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(in thousands, except per share data)
(unaudited)
The following table presents a reconciliation of the beginning and ending balances for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the
three months ended
:
September 30, 2014
September 30, 2013
Fuel Price
Derivatives –
Diesel
Fuel Price
Derivatives –
Diesel
Beginning balance
$
(1,925
)
$
498
Total gains and (losses) – realized/unrealized
Included in earnings
(a)
4,211
(1,015
)
Included in other comprehensive income
—
—
Purchases, issuances and settlements
—
—
Transfers (in)/out of Level 3
—
—
Ending balance
$
2,286
$
(517
)
(a)
Gains and losses (realized and unrealized) associated with fuel price derivatives, included in earnings for the
three months ended September 30, 2014
and
2013
, are reported in net realized and unrealized losses on fuel price derivatives on the unaudited condensed consolidated statements of income.
The following table presents a reconciliation of the beginning and ending balances for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the
nine
months ended:
September 30, 2014
September 30, 2013
Fuel Price
Derivatives –
Diesel
Contingent
Consideration
Fuel Price
Derivatives –
Diesel
Beginning balance
$
(2,142
)
$
(313
)
$
(107
)
Total (losses) and gains – realized/unrealized
Included in earnings
(a)
4,428
(198
)
(410
)
Included in other comprehensive income
—
—
—
Purchases, issuances and settlements
—
—
—
Transfers (in)/out of Level 3
—
511
—
Ending balance
$
2,286
$
—
$
(517
)
(a)
Gains and losses (realized and unrealized) associated with fuel price derivatives, included in earnings for the
nine
months ended
September 30, 2014
and
2013
, are reported in net realized and unrealized losses on fuel price derivatives on the unaudited condensed consolidated statements of income. Gains associated with contingent consideration, included in earnings for the
nine
months ended
September 30, 2013
, are reported in other expenses and loss of foreign currency transactions on the unaudited condensed consolidated statements of income.
$400 Million Notes outstanding
The Notes outstanding as of
September 30, 2014
, have a carrying value of
$400,000
and fair value of
$378,000
. As of
December 31, 2013
, the carrying value of the
$400,000
in Notes outstanding had a fair value of
$365,000
. The fair value is based on market rates for the issuance of our debt. The Company determined the fair value of its Notes outstanding are based on current quoted market prices.
Available-for-sale securities and executive deferred compensation plan trust
When available, the Company uses quoted market prices to determine the fair value of available-for-sale securities; such items are classified in Level 1 of the fair-value hierarchy. These securities primarily consist of exchange-traded equity securities.
For mortgage-backed and asset-backed debt securities and bonds, the Company generally uses quoted prices for recent trading activity of assets with similar characteristics to the debt security or bond being valued. The securities and bonds priced using such methods are generally classified as Level 2.
Fuel price derivatives
19
Table of Contents
WEX INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(in thousands, except per share data)
(unaudited)
The majority of derivatives entered into by the Company are executed over-the-counter and are valued using internal valuation techniques, as no quoted market prices exist for such instruments. The valuation technique and inputs depend on the type of derivative and the nature of the underlying instrument. The principal technique used to value these instruments is a comparison of the spot price of the underlying instrument to its related futures curve adjusted for the Company’s assumptions of volatility and present value, where appropriate. The fair values of derivative contracts reflect the expected cash the Company will pay or receive upon settlement of the respective contracts.
The key inputs depend upon the type of derivative and the nature of the underlying instrument and include interest rate yield curves, the spot price of the underlying instruments, volatility, and correlation. The item is placed in either Level 2 or Level 3 depending on the observability of the significant inputs to the model. Correlation and inputs with longer tenures are generally less observable.
Fuel price derivatives – diesel.
The assumptions used in the valuation of the diesel fuel price derivatives use both observable and unobservable inputs. There is a lack of price transparency with respect to forward prices for diesel fuel. Such unobservable inputs are significant to the diesel fuel derivative contract valuation methodology.
Quantitative Information About Level 3 Fair Value Measurements.
The significant unobservable inputs used in the fair value measurement of the Company’s diesel fuel price derivative instruments designated as Level 3 as of
September 30, 2014
, are as follows:
Fair Value
Valuation
Technique
Unobservable Input
Range
$ per gallon
Fuel price derivatives – diesel
$
2,286
Option model
Future retail price of diesel fuel after September 30, 2014
$3.67 – 3.85
Sensitivity to Changes in Significant Unobservable Inputs.
As presented in the table above, the significant unobservable inputs used in the fair value measurement of the Company’s diesel fuel price derivative instruments are the future retail price of diesel fuel from the
fourth quarter of 2014
through the
first quarter of 2016
. Significant changes in these unobservable inputs in isolation would result in a significant change in the fair value measurement.
Contingent consideration
The Company had classified its liability for contingent consideration related to its acquisition of UNIK within Level 3 of the fair value hierarchy because the fair value is determined using significant unobservable inputs, which include the projected revenues of UNIK over a four month period. The fair value determination included assessing the probability of meeting certain milestones required to earn the contingent consideration.
On
June 30, 2013
, the Company finalized the contingent consideration amount based on current performance milestones and determined it to be approximately
$511
, which was paid on
July 1, 2013
.
11.
Accumulated Other Comprehensive Income
A reconciliation of accumulated other comprehensive income for the three month periods ended
September 30, 2014
and
2013
, is as follows:
2014
2013
Unrealized
Gains and
Losses on
Available-
for-Sale
Securities
Foreign
Currency
Items
Unrealized
Gains and
Losses on
Available-
for-Sale
Securities
Foreign
Currency
Items
Beginning balance
$
(207
)
$
6,344
$
(222
)
$
(7,052
)
Other comprehensive income (loss)
(26
)
(30,854
)
(73
)
7,684
Ending balance
$
(233
)
$
(24,510
)
$
(295
)
$
632
20
Table of Contents
WEX INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(in thousands, except per share data)
(unaudited)
A reconciliation of accumulated other comprehensive income for the
nine
month periods ended
September 30, 2014
and
2013
, is as follows:
2014
2013
Unrealized
Gains and
Losses on
Available-
for-Sale
Securities
Foreign
Currency
Items
Unrealized
Gains and
Losses on
Available-
for-Sale
Securities
Foreign
Currency
Items
Beginning balance
$
(433
)
$
(15,062
)
$
197
$
37,182
Other comprehensive (loss) income
200
(9,448
)
(492
)
(36,550
)
Ending balance
$
(233
)
$
(24,510
)
$
(295
)
$
632
No amounts were reclassified from accumulated other comprehensive income in the periods presented.
The change in foreign currency items is primarily due to the foreign currency translation of non-cash assets such as goodwill and other intangible assets related to the Company's foreign subsidiaries.
The total tax effect on net accumulated unrealized losses, as of
September 30, 2014
, was
$943
, and the total tax effect on net accumulated unrealized losses, as of
September 30, 2013
, was
$300
.
12.
Non-controlling interests
On
August 30, 2012
, the Company acquired a
51 percent
ownership interest in UNIK. Redeemable non-controlling interest was measured at fair value at the date of acquisition. The redeemable non-controlling interest is reported on the Company’s unaudited condensed consolidated balance sheets as “Redeemable non-controlling interest."
A reconciliation of redeemable non-controlling interest for the
three and nine
month periods ended
September 30, 2014
and
September 30, 2013
, is as follows:
Three months ended
September 30,
Nine months ended
September 30,
2014
2013
2014
2013
Balance, beginning of period
$
19,732
$
19,650
$
18,729
$
21,662
Net income (loss) attributable to non-controlling interest
218
(60
)
(31
)
(333
)
Currency translation adjustment
(1,967
)
172
(715
)
(1,567
)
Ending balance
$
17,983
$
19,762
$
17,983
$
19,762
On November 8, 2013, the Company announced that it plans to acquire the assets of the Esso Card program through a majority owned subsidiary, WEX Europe Services Limited. The Company formed this entity during 2013 and has
75 percent
ownership.
A reconciliation of non-controlling interest for the
three and nine
month periods ended
September 30, 2014
is as follows:
Three months ended September 30, 2014
Nine months ended September 30, 2014
Balance, beginning of period
$
859
$
519
Non-controlling interest investment
20,234
21,267
Net loss attributable to non-controlling interest
(811
)
(1,508
)
Currency translation adjustment
(1,011
)
(1,007
)
Ending balance
$
19,271
$
19,271
13.
Income Taxes
21
Table of Contents
WEX INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(in thousands, except per share data)
(unaudited)
Undistributed earnings of certain foreign subsidiaries of the Company amounted to
$7,087
at
September 30, 2014
, and
$4,665
at
December 31, 2013
. These earnings are considered to be indefinitely reinvested, and accordingly, no U.S. federal and state income taxes have been provided thereon. Upon distribution of these earnings in the form of dividends or otherwise, the Company would be subject to both U.S. income taxes (subject to an adjustment for foreign tax credits) and withholding taxes payable to the various foreign countries. The Company has determined that the amount of taxes attributable to these undistributed earnings is not practicably determinable.
During the third quarter of 2014, the Company completed a strategic tax review project which resulted in a change in estimate to reflect the tax impacts of the domestic production activities deduction and research and development credits in the Company's income tax provision. The Company has amended prior year tax returns as a result of this change in estimate which reduced the third quarter's tax expense by approximately
$11,300
. In addition, the current year to date tax provision was reduced by
$1,700
as a result of the change in estimate which was also recorded in the third quarter.
14.
Commitments and Contingencies
Litigation
The Company is involved in pending litigation in the ordinary course of business. In the opinion of management, such litigation will not have a material adverse effect on the Company’s consolidated financial position, results of operations or cash flows.
15.
Segment Information
Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The Company’s chief operating decision maker is its Chief Executive Officer. The operating segments are reviewed separately as each operating segment represents a strategic business unit that generally offers different products and serves different markets.
The Company’s chief operating decision maker evaluates the operating results of the Company’s reportable segments based upon revenues and “adjusted net income,” which is defined by the Company as net income adjusted for fair value changes of derivative instruments, the amortization of purchased intangibles, expense associated with stock-based compensation, acquisition related expenses, the net impact of tax rate changes on the Company’s deferred tax asset and related changes in the tax-receivable agreement, deferred loan costs associated with the extinguishment of debt, certain non-cash asset impairment charges, the gains on the extinguishment of a portion of the tax receivable agreement, gain or loss on divestitures and adjustments attributable to non-controlling interests.
The Company operates in
two
reportable segments, Fleet Payment Solutions and Other Payment Solutions. The Fleet Payment Solutions segment provides customers with payment and transaction processing services specifically designed for the needs of vehicle fleet customers. This segment also provides information management services to those fleet customers. The Other Payment Solutions segment provides customers with a payment processing solution for their corporate purchasing and transaction monitoring needs. Revenue in this segment is derived from the Company’s corporate purchase cards and virtual and prepaid card products. The corporate purchase card products are used by businesses to facilitate purchases of their products and to utilize the Company’s information management capabilities.
Net realized and unrealized losses on derivative instruments are allocated to the Fleet Payment Solutions segment in the computation of segment results for internal evaluation purposes. Total assets are not allocated to the segments.
The following table presents the Company’s reportable segment results on an adjusted pre-tax net income before NCI basis for the
three months ended September 30, 2014
and
2013
:
22
Table of Contents
WEX INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(in thousands, except per share data)
(unaudited)
Total
Revenues
Operating
Interest
Expense
Depreciation
and
Amortization
Adjusted Pre-Tax Income before NCI
Three months ended September 30, 2014
Fleet payment solutions
$
144,497
$
1,033
$
6,412
$
48,728
Other payment solutions
77,637
827
1,390
29,699
Total
$
222,134
$
1,860
$
7,802
$
78,427
Three months ended September 30, 2013
Fleet payment solutions
$
136,874
$
427
$
5,767
$
59,117
Other payment solutions
54,651
549
342
23,355
Total
$
191,525
$
976
$
6,109
$
82,472
The following table presents the Company’s reportable segment results on an adjusted pre-tax net income before NCI basis for the
nine
months ended
September 30, 2014
and
2013
:
Total
Revenues
Operating
Interest
Expense
Depreciation
and
Amortization
Adjusted Pre-Tax Income before NCI
Nine months ended September 30, 2014
Fleet payment solutions
$
425,760
$
2,143
$
19,225
$
155,335
Other payment solutions
180,023
2,604
2,154
71,611
Total
$
605,783
$
4,747
$
21,379
$
226,946
Nine months ended September 30, 2013
Fleet payment solutions
$
393,953
$
1,392
$
17,358
$
164,832
Other payment solutions
141,227
1,813
1,346
48,080
Total
$
535,180
$
3,205
$
18,704
$
212,912
The following table reconciles adjusted pre-tax income before NCI to income before income taxes:
Three months ended September 30,
Nine months ended September 30,
2014
2013
2014
2013
Adjusted pre-tax income before NCI
$
78,427
$
82,472
$
226,946
$
212,912
Unrealized gain (loss) on fuel price derivatives
16,213
(2,733
)
14,140
1,234
Amortization of acquired intangible assets
(11,798
)
(8,051
)
(28,415
)
(24,564
)
Stock-based compensation
(4,549
)
(2,494
)
(10,089
)
(6,882
)
Deferred loan costs associated with the extinguishment of debt
—
—
—
(1,004
)
Acquisition related expenses
(5,559
)
—
(6,059
)
—
Non-cash adjustments related to tax receivable agreement
(1,356
)
150
(1,356
)
150
Gain on divestiture
27,169
—
27,169
—
Other adjustments related to Fleet One acquisition
—
658
—
658
Income before income taxes
$
98,547
$
70,002
$
222,336
$
182,504
Beginning in the first half of 2014, adjusted pre-tax income before NCI excludes the expense of stock-based compensation and acquisition related expenses. For comparative purposes, adjusted pre-tax income before NCI for the prior periods has been adjusted to reflect the exclusion of stock-based compensation and differs from the figures previously reported due to this adjustment. The Company believes this adjustment makes this non-GAAP measurement more comparable to its peers. In addition, in light of the recent sale of Pacific Pride Services LLC, the Company clarifies that the gain or loss associated with a divestiture will not be included in adjusted pre-tax income before NCI, which it believes is consistent with its practice of excluding other non-recurring items associated with strategic transactions.
23
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
We intend for this discussion to provide the reader with information that will assist in understanding our financial statements, the changes in key items in those financial statements from year to year, and the primary factors that accounted for those changes, as well as how certain accounting estimates affect our financial statements. The discussion also provides information about the financial results of the two segments of our business to provide a better understanding of how those segments and their results affect our financial condition and results of operations as a whole. This discussion should be read in conjunction with our audited consolidated financial statements as of December 31, 2013, the notes accompanying those financial statements and management’s discussion and analysis as contained in our Annual Report on Form 10-K filed with the SEC on February 27, 2014 and in conjunction with the unaudited condensed consolidated financial statements and notes in
Item 1
of
Part I
of this report.
Overview
WEX is a leading provider of corporate card payment solutions. We have expanded the scope of our business into a multi-channel provider of corporate payment solutions. We currently operate in two business segments: Fleet Payment Solutions and Other Payment Solutions. Our business model enables us to provide exceptional payment security and control across a spectrum of payment sectors. The Fleet Payment Solutions segment provides customers with fleet vehicle payment processing services specifically designed for the needs of commercial and government fleets. Fleet Payment Solutions revenue is earned primarily from payment processing, account servicing and transaction processing, with the majority of revenue generated by payment processing. Management estimates that WEX fleet cards are accepted at over 90 percent of fuel locations in each of the United States and Australia. The Other Payment Solutions segment provides customers with payment processing solutions for their corporate purchasing and transaction monitoring needs through our payment products. Other Payment Solutions revenue is earned primarily from payment processing revenue from our virtual card product. The Other Payment Solutions segment has operations in North America, Europe, Australia and Brazil.
The Company’s U.S. operations include WEX, Fleet One,WEX Bank, rapid! Paycard and Evolution1. Our international operations include our wholly-owned subsidiaries WEX Fuel Cards Australia, WEX Prepaid Cards Australia, WEX New Zealand and WEX Europe, located in England, and our majority equity positions in UNIK, a Brazil based company, and our majority owned subsidiary WEX Europe Services, located in the United Kingdom.
Summary
Below are selected items from the
third
quarter of
2014
:
•
On July 16, 2014, we completed the acquisition of Evolution1 for
$532.2 million
, net of cash acquired. Evolution1 is a leader in cloud-based technology and payment solutions in the healthcare industry.
•
During the third quarter of 2014, we made an advance payment to ExxonMobil of approximately
$80,000
for a portion of the acquisition consideration, per the terms of the purchase agreement. Of this amount,
25 percent
of the total was paid by the minority shareholder.
•
On July 31, 2014, we sold our wholly owned subsidiary Pacific Pride for approximately $48.2 million, which resulted in a pre-tax gain of
$27.2
million. The Company decided to sell the operations of Pacific Pride as it did not align with the long-term strategy of the core fleet business.
•
On August 22, 2014 we entered into agreements to modify certain terms of our existing bank borrowing agreements in order to permit the additional financing and investments necessary to facilitate the consummation of the Esso Card program transaction.
•
Payment solutions purchase volume grew by approximately
$1.5 billion
from the
third
quarter of
2013
to
$5.5 billion
for the
third
quarter of
2014
, an increase of
38.6 percent
, primarily driven by virtual card volume increases but also due to our acquisition of Evolution1.
•
Average number of vehicles serviced increased
5.6 percent
from the
third
quarter of
2013
to approximately
8.0 million
for the
third
quarter of
2014
.
•
Total fuel transactions processed increased
1.9 percent
from the
third
quarter of
2013
to
98.5 million
for the
third
quarter of
2014
. Total payment processing transactions in our Fleet Payment Solutions segment increased
5.0 percent
to
80.4 million
for the
third
quarter of
2014
as compared to the same quarter in
2013
. Transaction processing transactions decreased
9.6 percent
to
18.1 million
for the
third
quarter of
2014
, as compared to the same quarter in 2013, primarily due to the divestiture of Pacific Pride.
24
Table of Contents
•
Average expenditure per payment processing transaction in our Fleet Payment Solutions segment decreased
0.4 percent
to
$85.12
for the
third
quarter of
2014
, from
$85.43
for the same period in the prior year. The average U.S. fuel price per gallon during the
third
quarter of
2014
was
$3.61
, a
2.4 percent
decrease over the same period in the prior year. The average Australian fuel price per gallon during the
third
quarter of
2014
was
$5.22
, a
1.5 percent
decrease as compared to the same period in the prior year.
•
Credit loss expense in the Fleet Payment Solutions segment was
$7.1 million
during the
third
quarter of
2014
, as compared to
$5.0 million
during the
third
quarter of
2013
. Spend volume increased
4.6 percent
in the
third
quarter of
2014
, as compared to the same quarter last year and our credit losses were
10.4
basis points of fuel expenditures for the
third
quarter of
2014
, as compared to
7.6
basis points of fuel expenditures for the same period last year.
•
Realized losses on our fuel price derivatives during the
third
quarter of
2014
were
$1.4 million
as compared to
$0.9 million
for the same period in the prior year.
•
Movements in the exchange rates associated with our foreign held currencies resulted in a loss of
$7.6 million
for the
third
quarter of
2014
.
•
Our effective tax rate was
25.1 percent
for the third quarter of 2014 as compared to
37.5 percent
for the third quarter of 2013. During the third quarter of 2014, we completed a strategic tax review project which resulted in a change in estimate to reflect the tax impacts of the domestic production activities deduction and research and development credits in our income tax provision. We have amended prior year tax returns as a result of this change in estimate which reduced the third quarter's tax expense by approximately
$11.3 million
. In addition, the current year to date tax provision was reduced by $1.7 million as a result of the change in estimate which was also recorded in the third quarter. Future tax rates may fluctuate due to changes in the mix of earnings among different tax jurisdictions. Our tax rate may also fluctuate due to the impacts that rate and mix changes have on our net deferred tax assets. We anticipate that our future GAAP effective tax rate should be within the range of our historical rates.
25
Table of Contents
Results of Operations
Fleet Payment Solutions
The following table reflects comparative operating results and key operating statistics within our Fleet Payment Solutions segment:
(in thousands, except per transaction and per gallon data)
Three months ended September 30,
Increase (decrease)
Nine months ended September 30,
Increase (decrease)
2014
2013
Amount
Percent
2014
2013
Amount
Percent
Revenues
Payment processing revenue
$
93,462
$
91,273
$
2,189
2
%
$
273,714
$
262,889
$
10,825
4
%
Transaction processing revenue
4,212
5,044
(832
)
(16
)%
14,352
14,551
(199
)
(1
)%
Account servicing revenue
20,676
19,069
1,607
8
%
60,143
56,247
3,896
7
%
Finance fees
18,921
15,688
3,233
21
%
53,902
42,669
11,233
26
%
Other
7,226
5,800
1,426
25
%
23,649
17,597
6,052
34
%
Total revenues
144,497
136,874
7,623
6
%
425,760
393,953
31,807
8
%
Total operating expenses
65,732
78,483
(12,751
)
(16
)%
243,146
230,956
12,190
5
%
Operating income
78,765
58,391
20,374
35
%
182,614
162,997
19,617
12
%
(Loss) gain on foreign currency transactions
(5,067
)
558
(5,625
)
(1,008
)%
(4,038
)
442
(4,480
)
(1,014
)%
Financing interest expense
(7,696
)
(7,369
)
(327
)
4
%
(22,328
)
(22,076
)
(252
)
1
%
Net realized and unrealized gains (losses) on derivative instruments
(a)
14,773
(3,640
)
18,413
(506
)%
9,057
(2,781
)
11,838
(426
)%
Decrease in amount due under tax receivable agreement
(1,356
)
150
(1,506
)
(1,004
)%
(1,356
)
150
(1,506
)
(1,004
)%
Income before income taxes
$
79,419
$
48,090
$
31,329
65
%
$
163,949
$
138,732
$
25,217
18
%
Key operating statistics
Payment processing revenue:
Payment processing transactions
80,379
76,578
3,801
5
%
232,096
219,117
12,979
6
%
Average expenditure per payment processing transaction
$
85.12
$
85.43
$
(0.31
)
—
%
$
86.51
$
86.18
$
0.33
—
%
Average price per gallon of fuel
Domestic – ($/gal)
$
3.61
$
3.70
$
(0.09
)
(2
)%
$
3.67
$
3.72
$
(0.05
)
(1
)%
Australia – ($/gal)
$
5.22
$
5.30
$
(0.08
)
(2
)%
$
5.33
$
5.42
$
(0.09
)
(2
)%
Transaction processing revenue:
Transaction processing transactions
(b)
18,149
20,081
(1,932
)
(10
)%
57,585
58,554
(969
)
(2
)%
Account servicing revenue:
Average number of vehicles serviced
7,984
7,560
424
6
%
7,899
7,490
409
5
%
(a)
N
et realized and unrealized gains and losses on derivative instruments, are allocated solely to the Fleet Payment Solutions segment.
(b)
As of July 31, 2014, excludes transactions from Pacific Pride LLC.
26
Table of Contents
Revenues
Payment processing revenue increased
$2.2 million
for the
third
quarter of
2014
as compared to the
third
quarter of
2013
, and
$10.8 million
for the first nine months of
2014
as compared to the same period in the prior year. These increases are primarily due to the organic growth of our domestic fleet business as our transaction volume increased
5 percent
for the third quarter of 2014, and increased
6 percent
for the first nine months of 2014, as compared to the same periods in 2013.
Our account servicing revenue increased
$1.6 million
for the
third
quarter of
2014
as compared to the same period in
2013
, and
$3.9 million
for the first nine months of
2014
as compared to the same period in the prior year. These increases are primarily due to growth in our WEX Telematics business and number of fleet customers, as compared to the same period in the prior year.
Our finance fees revenue increased
$3.2 million
for the
third
quarter of
2014
as compared to the same period in
2013
, and increased
$11.2 million
for the first nine months of
2014
as compared to the same period in the prior year. The increase for the third quarter is primarily due to additional factoring revenue and higher late fees associated with changes to our waiver practice. The increase for the first nine months of 2014, compared to the same period in the prior year, is primarily due to higher minimum late fees charged to customers for overdue balances as well as increases in revenue attributable to our factoring business. Minimum late fee charges were increased in the third quarter of 2013. Payments for customer receivables are due within thirty days or less. Late fee revenue is earned when a customer’s receivable balance becomes delinquent. The late fee is calculated using a stated late fee rate based on the outstanding balance. The absolute amount of such outstanding balances can be attributed to (i) changes in fuel prices; (ii) customer specific transaction volume; and (iii) customer specific delinquencies. Late fee revenue can also be impacted by (i) changes in late fee rates and (ii) increases or decreases in the number of customers with overdue balances.
Other revenue increased
$1.4 million
for the
third
quarter of
2014
as compared to the same period in
2013
, and increased
$6.1 million
for the first nine months of
2014
as compared to the same period in the prior year. The increase in the third quarter is primarily due to international expansion of our fuel related products. The increase for the first nine months of 2014 is due to international expansion of our product lines as well as increases in our equipment sales due to customer upgrades of our equipment.
Operating Expenses
The following table compares selected expense line items within our Fleet Payment Solutions segment for the three months ended:
Increase (decrease)
(in thousands)
September 30,
2014
September 30,
2013
Amount
Percent
Expense
Salary and other personnel
$
40,834
$
35,134
$
5,700
16
%
Service fees
$
8,750
$
7,919
$
831
10
%
Provision for credit losses
$
7,140
$
4,973
$
2,167
44
%
Depreciation, amortization and impairment
$
13,308
$
12,599
$
709
6
%
Other
$
11,520
$
8,518
$
3,002
35
%
Gain on sale of subsidiary
$
(27,169
)
$
—
$
(27,169
)
—
%
Changes in operating expenses for the
third
quarter of
2014
, as compared to the same period in the prior year, include the following:
Salary and other personnel expenses increased
$5.7 million
for the
third
quarter of
2014
as compared to the same period last year. The increase is primarily due to an increase in headcount and stock-based incentive compensation expense to support our growing operations, including the build out of the organization to support our upcoming acquisition of the Esso Card program.
Service fees increased by
$0.8 million
for the
third
quarter of
2014
as compared to the same period last year. Service fees increased compared to the prior year due to expenses associated with the start up of our Esso Card program and the fees related to the increase in the number of WEX Telematics units being serviced.
Provision for credit losses increased by
$2.2 million
for the
third
quarter of 2014 as compared to the same period in the prior year. We generally measure our credit loss performance by calculating credit losses as a percentage of total fuel expenditures on the payment processing transactions. This metric for credit losses was
10.4
basis points of fuel expenditures for the
third
quarter of
2014
, compared to
7.6
basis points of fuel expenditures for the same period last year. We use a roll rate
27
Table of Contents
methodology to calculate the amount necessary for our ending receivable reserve balance. This methodology considers total receivable balances, recent charge off experience, recoveries on previously charged off accounts, and the dollars that are delinquent to calculate the total reserve. In addition, management undertakes a detailed evaluation of the receivable balances to help further ensure overall reserve adequacy. The expense we recognized in the quarter is a reflection of increased net charge-offs primarily due to bankruptcies, as compared to the same quarter last year.
Depreciation, amortization and impairment expenses increased
$0.7 million
for the
third
quarter of
2014
as compared to the same period in the prior year. This increase in depreciation expense is primarily related to hardware that was recently placed in service in conjunction with our data center consolidation.
Other expenses increased
$3.0 million
for the
third
quarter of
2014
as compared to the same period in the prior year. This increase is due to an increase in expenses related to the consolidation of data centers and additional fees associated with the general growth of operations.
On July 31, 2014, we sold our wholly owned subsidiary Pacific Pride for a pre-tax gain of
$27.2 million
as it did not align with the long-term strategy of the core fleet business. The operations of Pacific Pride are not material to our annual revenue, net income or earnings per share. Simultaneously with the sale, we entered into a multi-year agreement with the buyer that will continue to allow WEX branded card acceptance at Pacific Pride locations. We do not view this divestiture as a strategic shift in our Fleet Payment Solution segment.
The following table compares selected expense line items within our Fleet Payment Solutions segment for the nine months ended:
Increase (decrease)
(in thousands)
September 30,
2014
September 30,
2013
Amount
Percent
Expense
Salary and other personnel
$
113,177
$
102,254
$
10,923
11
%
Service fees
$
28,829
$
22,063
$
6,766
31
%
Provision for credit losses
$
22,364
$
13,679
$
8,685
63
%
Technology leasing and support
$
13,762
$
12,116
$
1,646
14
%
Depreciation, amortization and impairment
$
40,149
$
38,090
$
2,059
5
%
Other
$
33,820
$
28,222
$
5,598
20
%
Cost of hardware and equipment sold
$
5,031
$
3,223
$
1,808
56
%
Gain on sale of subsidiary
$
(27,169
)
$
—
$
(27,169
)
—
%
Changes in operating expenses for the nine months of
2014
, as compared to the same period in the prior year, include the following:
Salary and other personnel expenses increased
$10.9 million
for the first nine months of
2014
as compared to the same period last year. The increase is primarily due to an increase in headcount to support our growing operations, including the build out of the organization to support our upcoming acquisition of the Esso Card program, as well as an increase in stock-based incentive compensation expense.
Service fees increased by
$6.8 million
for the first nine months of
2014
as compared to the same period last year. Service fees increased compared to the prior year due to expenses associated with the start up of our Esso Card program and the fees related to the increase in the number of WEX Telematics units being serviced.
Provision for credit losses increased by
$8.7 million
for the first nine months of 2014 as compared to the same period in the prior year. Credit losses were
11.1
basis points of fuel expenditures for the first nine months of
2014
, compared to
7.2
basis points of fuel expenditures for the same period last year. Beginning in the third quarter of 2013, we tested less restrictive credit standards for the approval of certain new customer applications and experienced an increase in delinquency rates during the first quarter of 2014. After monitoring the impact to our credit loss reserve, we returned to our prior stricter credit standards beginning in the second quarter of 2014. We also experienced an increase in a number of our low risk accounts that were in early stage delinquency. Because these are low risk accounts in early stage delinquencies, we do not expect there to be a significant impact in the fourth quarter. The expense we recognized for the first nine months of 2014 is the amount necessary to bring the reserve to its required level after net charge offs.
Technology leasing and support expenses increased
$1.6 million
for the nine months 2014 as compared to the same period in the prior year. The increase is primarily the result of additional expenses related to the consolidation of data centers and additional fees associated with the general expansion of operations.
28
Table of Contents
Depreciation, amortization and impairment expenses increased
$2.1 million
for the first nine months of
2014
as compared to the same period in the prior year. This increase in depreciation expense is primarily related to hardware that was placed in service in conjunction with our data center consolidation.
Other expenses increased
$5.6 million
for the
third
quarter of
2014
as compared to the same period in the prior year. This increase is due to an increase in expenses related to the consolidation of data centers and additional fees associated with the general growth of operations.
Cost of hardware and equipment sold increased
$1.8 million
for the first nine months of 2014 as compared to the same period in the prior year. This increase is primarily related to increases in our equipment sales due to customer upgrades of our equipment as reflected in the increase in other revenue.
On July 31, 2014, we sold our wholly owned subsidiary Pacific Pride for a pre-tax gain of $27.2 million.
Fuel price derivatives
We own fuel price derivative instruments that we purchase on a periodic basis to manage the impact of the volatility in North American fuel prices on our cash flows. These fuel price derivative instruments do not qualify for hedge accounting. Accordingly, both realized and unrealized gains and losses on our fuel price derivative instruments affect our net income. Changes in fair value and settlements of these instruments and the changes in average fuel prices in relation to the underlying strike price of the instruments are shown in the following table:
Three months ended
September 30,
Nine months ended
September 30,
(in thousands, except per gallon data)
2014
2013
2014
2013
Fuel price derivatives, at fair value, beginning of period
$
(9,431
)
$
2,238
$
(7,358
)
$
(1,729
)
Net change in fair value
14,773
(3,640
)
9,057
(2,781
)
Cash payments on settlement
1,440
907
5,083
4,015
Fuel price derivatives, at fair value, end of period
$
6,782
$
(495
)
$
6,782
$
(495
)
Collar range:
Floor
$
3.37
$
3.47
$
3.37
$
3.44
Ceiling
$
3.43
$
3.53
$
3.43
$
3.50
Domestic average fuel price, beginning of period
$
3.75
$
3.61
$
3.53
$
3.49
Domestic average fuel price, end of period
$
3.47
$
3.66
$
3.47
$
3.66
Changes in fuel price derivatives for the
three and nine
months ended
September 30, 2014
, as compared to the corresponding periods a year ago, are attributable to the movements in fuel prices in the corresponding periods. As of
September 30, 2014
, the projected future price of fuel is below the average future floor price of our derivatives, resulting in a net asset on our unaudited condensed consolidated balance sheet. Losses that are realized on these derivatives are offset by higher payment processing revenue we receive because such revenues are dependent, in part, on the current price of fuel. Conversely, realized gains are offset by lower payment processing revenue.
We expect that our fuel price derivatives program will continue to be important to our business model going forward, and we expect to purchase derivatives in the future. The Company currently does not plan to hedge our fuel price risk exposure for WEX Fuel Cards Australia and WEX PrePaid Cards Australia as the earnings exposure to fuel price movements in Australia is typically more limited than it is domestically.
Gain (loss) on foreign currency transactions
Movements in the exchange rates associated with our foreign held currencies resulted in a loss of
$5.1 million
for the
third
quarter of
2014
and a loss of
$4.0 million
for the nine months ended
September 30, 2014
, as compared to the same periods in the prior year.
Financing interest expense
Financing interest expense remained essentially flat for the
third
quarter of
2014
as compared to the
third
quarter of the prior year and for the first nine months of
2014
, as compared to the first nine months of the prior year. On January 30, 2013, the Company issued $400 million of Notes with a 4.75% fixed rate. The proceeds of these Notes were primarily used to pay down borrowings under our existing credit agreement, which had a variable interest rate that was lower than the rate on the Notes at the time of repayment. As such, financing interest expense related to the Notes outstanding was higher for the first nine months of 2014 as compared to the same period in 2013. This increase in financing interest expense was offset by a $1.0 million write-off of deferred loan fees associated with the extinguishment of debt in the first quarter of 2013.
29
Table of Contents
Other Payment Solutions
The following table reflects comparative operating results and key operating statistics within our Other Payment Solutions segment:
Three months ended
September 30,
Increase (decrease)
Nine months ended
September 30,
Increase (decrease)
(in thousands, except payment solutions purchase volume in millions)
2014
2013
Amount
Percent
2014
2013
Amount
Percent
Revenues
Payment processing revenue
$
48,078
$
39,314
$
8,764
22
%
$
120,127
$
99,941
$
20,186
20
%
Transaction processing revenue
1,743
1,000
743
74
%
5,090
3,763
1,327
35
%
Account servicing revenue
12,845
3,092
9,753
315
%
19,614
8,383
11,231
134
%
Finance fees
1,247
1,618
(371
)
(23
)%
4,041
4,777
(736
)
(15
)%
Other
13,724
9,627
4,097
43
%
31,151
24,363
6,788
28
%
Total revenues
77,637
54,651
22,986
42
%
180,023
141,227
38,796
27
%
Total operating expenses
53,872
35,149
18,723
53
%
118,241
98,720
19,521
20
%
Operating income
23,765
19,502
4,263
22
%
61,782
42,507
19,275
45
%
(Loss) gain on foreign currency transactions
(2,493
)
2,410
(4,903
)
(203
)%
(1,251
)
1,266
(2,517
)
(199
)%
Financing interest expense
(2,144
)
—
(2,144
)
NM
(2,144
)
(1
)
(2,143
)
NM
Income before income taxes
$
19,128
$
21,912
$
(2,784
)
(13
)%
$
58,387
$
43,772
$
14,615
33
%
Key operating statistics
Payment processing revenue:
(a)
Payment solutions purchase volume
$
5,478
$
3,954
$
1,524
39
%
$
13,488
$
9,771
$
3,717
38
%
NM - Not meaningful
(a)
Excludes payment processing volume from rapid! Paycard and UNIK. As of July 16, 2014, includes interchange volume
from Evolution1.
Revenues
Payment processing revenue increased
$8.8 million
for the
third
quarter of
2014
as compared to the same period in the prior year and increased
$20.2 million
for the first nine months of
2014
as compared to the same period in the prior year. The driver of the increases in the
third
quarter of
2014
as compared to the
third
quarter of 2013 was primarily due to revenue associated with Evolution1, which was acquired in July of 2014. The increase during the first nine months of 2014 as compared to the same period in the prior year was partially due to the acquisition of Evolution1 and higher corporate charge card purchase volume from our virtual WEX Travel product. These increases were partially offset by a decrease in the virtual card net interchange rate of
15
basis points for the first nine months of
2014
as compared to the same period in the prior year, primarily due to decreases in customer specific incentives from our network provider. Lastly, on November 9, 2012, the U.S District Court granted preliminary approval to the MasterCard/VISA merchant interchange settlement. Under the terms of this settlement, the domestic interchange rate for our branded credit card transactions was reduced by 10 basis points for a period of eight months, that began on July 29, 2013.
Account servicing revenue increased
$9.8 million
for the
third
quarter of
2014
as compared to the same period in the prior year and increased
$11.2 million
for the first nine months of
2014
as compared to the same period in the prior year. The increases are primarily due to revenue associated with Evolution1, which was acquired in July of 2014.
Other revenue for the
third
quarter of
2014
increased by approximately
$4.1 million
as compared to the same period in the prior year and increased
$6.8 million
for the first nine months of
2014
, as compared to the same period in the prior year. These increases are primarily due to revenues associated with Evolution1, acquired in July of 2014, and changes in fees charged to customers in Brazil.
30
Table of Contents
Operating Expenses
The following table compares selected expense line items within our Other Payment Solutions segment for the three months ended:
Increase (decrease)
(in thousands)
September 30,
2014
September 30,
2013
Amount
Percent
Expense
Salary and other personnel
$
14,558
$
6,335
$
8,223
130
%
Service fees
$
25,274
$
21,434
$
3,840
18
%
Technology leasing and support & occupancy and equipment
$
4,880
$
2,763
$
2,117
77
%
Depreciation, amortization and impairment
$
6,293
$
1,561
$
4,732
303
%
Salary and other personnel expenses increased
$8.2 million
for the
third
quarter of
2014
as compared to the same period last year. The increase is primarily due to increased employee compensation expenses from the acquisition of Evolution1 in July of 2014.
Service fees increased
$3.8 million
for the
third
quarter of
2014
as compared to the same period last year. This increase is primarily due to Evolution1 acquisition expenses, partially offset by a decrease in cross-border fees as we use foreign bank accounts to limit these fees.
Technology leasing and support and occupancy and equipment expense collectively increased
$2.1 million
for the
third
quarter of
2014
as compared to the same period last year. This increase is primarily due to additional expenses from Evolution1.
Depreciation, amortization and impairment expenses increased
$4.7 million
for the third quarter of
2014
as compared to the same period in the prior year. This increase is primarily related to amortization expense associated with the intangible assets acquired with Evolution1.
The following table compares selected expense line items within our Other Payment Solutions segment for the
nine
months ended:
Increase (decrease)
(in thousands)
September 30,
2014
September 30,
2013
Amount
Percent
Expense
Salary and other personnel
$
29,543
$
19,939
$
9,604
48
%
Service fees
$
59,331
$
57,702
$
1,629
3
%
Provision for credit losses
$
790
$
7
$
783
11,186
%
Technology leasing and support & occupancy and equipment
$
10,871
$
8,498
$
2,373
28
%
Depreciation, amortization and impairment
$
9,645
$
5,178
$
4,467
86
%
Operating interest expense
$
2,605
$
1,813
$
792
44
%
Other
$
6,400
$
5,539
$
861
16
%
Salary and other personnel expenses increased
$9.6 million
for the first nine months of
2014
as compared to the same period last year. The increase is primarily due to increased employee incentive expenses.
Service fees expenses increased
$1.6 million
for the first nine months of 2014, as compared to the same period in the prior year. This increase is primarily due to Evolution1 acquisition expenses, an increase in professional service fees related to management initiatives to execute our global strategic growth plan and higher processing fees associated with an increase in purchase card volume. This increase is partially offset by a decrease in cross-border fees, as compared to the same period in the prior year.
The provision for credit loss expense increased
$0.8 million
during the first nine months of
2014
, as compared to the same period in the prior year. The expense we recognized in each quarter is the amount necessary to bring the reserve to its required level after net charge offs.
Technology leasing and support and occupancy and equipment expenses collectively increased
$2.4 million
for the
third
quarter of
2014
as compared to the same period last year. This increase is primarily due to additional expenses from Evolution1.
31
Table of Contents
Depreciation, amortization and impairment expenses increased
$4.5 million
for the first nine months of
2014
as compared to the same period in the prior year. This increase is primarily related to amortization expense associated with the intangible assets acquired with Evolution1.
Operating interest expense increased
$0.8 million
for the first nine months of 2014, as compared to the same period in the prior year. The increase is due to increased operating debt at our UNIK operations.
Other expenses increased
$0.9 million
during the first nine months of 2014, as compared to the same period in the prior year. This change is primarily due to an increase in other non-income taxes.
Gain (loss) on foreign currency transactions
During 2013, in order to reduce fees resulting from cross-border transactions, WEX Bank established cash accounts outside of the United States and settled certain transactions in foreign currencies. Changes in these foreign currencies due to exchange rates result in gains or losses which are reflected in our statements of income. Changes in exchange rates resulted in a
$2.5 million
loss for the
third
quarter of
2014
and a
$1.3 million
loss for the first nine months of 2014.
In April 2014, we initiated a partial foreign exchange hedging program. The terms of the hedges are intended to renew monthly, with no foreign exchange hedge balances outstanding at the end of any quarter. The results of these hedges are recorded in gain (loss) on foreign currency transactions. We believe that our partial hedging program will help mitigate volatility associated with holding certain foreign currency balances.
Financing interest expense
Financing interest expense increased
$2.1 million
for the
third
quarter of
2014
as compared to the
third
quarter of the prior year and for the first nine months of
2014
, as compared to the first nine months of the prior year. The increase is due to additional borrows associated with the purchase of Evolution1, in July of 2014.
Non-GAAP financials measures
In addition to providing financial measurements based on GAAP, we publicly discuss additional financial measures, such as adjusted net income, that are not prepared in accordance with GAAP, or non-GAAP financial measures. Although adjusted net income is not calculated in accordance with GAAP, this measure is integral to our reporting and planning processes. We consider this measure integral because it eliminates the non-cash volatility associated with the fuel price related derivative instruments, and excludes other specified items that our management excludes in evaluating our performance. Specifically, in addition to evaluating our performance on a GAAP basis, management evaluates our performance on a basis that excludes the above items because:
•
Exclusion of the non-cash, mark-to-market adjustments on fuel price related derivative instruments helps management identify and assess trends in our underlying business that might otherwise be obscured due to quarterly non-cash earnings fluctuations associated with fuel price derivative contracts.
•
The non-cash, mark-to-market adjustments on derivative instruments are difficult to forecast accurately, making comparisons across historical and future quarters difficult to evaluate.
•
The amortization of purchased intangibles, deferred loan costs associated with the extinguishment of debt, acquisition related expenses and adjustments attributable to non-controlling interests have no significant impact on the ongoing operations of the business.
•
Stock-based compensation is different from other forms of compensation, as it is a non-cash expense. For example, a cash salary generally has a fixed and unvarying cash cost. In contrast, the expense associated with an equity-based award is generally unrelated to the amount of cash ultimately received by the employee, and the cost to us is based on a stock-based compensation valuation methodology and underlying assumptions that may vary over time.
•
The gain or loss from a divestiture is considered unrelated to the continuing operations of the Company because it is not indicative of the impact of the divestiture on the ongoing operations of the business.
•
We consider certain acquisition-related costs, such as investment banking fees, financing fees and warranty and indemnity insurance, to be unpredictable, dependent on factors that may be outside of our control and unrelated to the continuing operations of the acquired business or the Company. In addition, the size and complexity of an acquisition, which often drives the magnitude of acquisition-related costs, may not be indicative of such future costs. We believe that excluding acquisition-related costs facilitates the comparison of our financial results to our historical operating results and to other companies in our industry.
For the same reasons, WEX believes that adjusted net income may also be useful to investors as one means of evaluating our performance. However, because adjusted net income is a non-GAAP measure, it should not be considered as a substitute
32
Table of Contents
for, or superior to, net income, operating income or cash flows from operating activities as determined in accordance with GAAP. In addition, adjusted net income as used by WEX may not be comparable to similarly titled measures employed by other companies.
Beginning this year, adjusted net income attributable to WEX Inc. excludes the expense of stock-based compensation and acquisition related expenses. For comparative purposes, adjusted net income attributable to WEX Inc. for the prior period has been adjusted to reflect the exclusion of stock-based compensation and differs from the figures previously reported due to this adjustment. We believe these adjustments make this non-GAAP measurement more comparable to our peers. In addition, in light of the recent sale of Pacific Pride Services LLC, we have clarified that the gain or loss associated with a divestiture will not be included in adjusted net income attributable to WEX Inc., which we believe is consistent with our practice of excluding other non-recurring items associated with strategic transactions.
The following table reconciles adjusted net income to net earnings attributable to WEX Inc.:
Three months ended September 30,
Nine months ended
September 30,
2014
2013
2014
2013
Adjusted net income attributable to WEX Inc.
$
60,717
$
52,011
$
156,378
$
134,164
Unrealized gain (loss) on fuel price derivatives
16,213
(2,733
)
14,140
1,234
Amortization of acquired intangible assets
(11,798
)
(8,051
)
(28,415
)
(24,564
)
Stock-based compensation
(4,549
)
(2,494
)
(10,089
)
(6,882
)
Deferred loan costs associated with the extinguishment of debt
—
—
—
(1,004
)
Non-cash adjustments related to tax receivable agreement
(1,356
)
150
(1,356
)
150
Gain on divestiture
27,169
—
27,169
—
Other adjustments related to Fleet One acquisition
—
658
—
658
Acquisition related expenses
(5,559
)
—
(6,059
)
—
ANI adjustments attributable to non-controlling interests
505
313
1,013
971
Tax impact
(6,899
)
3,984
1,537
10,013
Net earnings attributable to WEX Inc.
$
74,443
$
43,838
$
154,318
$
114,740
The tax impact of the adjustments used to calculate adjusted net income is the difference between our GAAP tax provision and a pro forma tax provision based upon our adjusted net income before taxes. The methodology utilized for calculating our adjusted net income tax provision is the same methodology utilized in calculating our GAAP tax provision.
Liquidity, Capital Resources and Cash Flows
We believe that our cash generating capability and financial condition, together with our revolving credit agreement, term loan and $400 million in Notes outstanding, as well as other available methods of financing (including deposit and borrowed federal funds), are adequate to meet our operating, investing and financing needs.
The table below summarizes our cash activities:
(in thousands)
Nine months ended
September 30,
2014
2013
Net cash used for operating activities
$
(2,639
)
$
(25,288
)
Net cash used for investing activities
(586,765
)
(30,761
)
Net cash provided by financing activities
801,686
251,535
WEX Bank issued certificates of deposit in various maturities ranging between four weeks and two years and with fixed interest rates ranging from
0.30 percent
to
0.80 percent
as of
September 30, 2014
. As of
September 30, 2014
, we had approximately
$421.7 million
of certificates of deposit outstanding, compared to
$232.6 million
of certificates of deposits outstanding as of
September 30, 2013
. Certificates of deposit are subject to regulatory capital requirements.
As of
September 30, 2014
, we had approximately
$321.6 million
of interest-bearing money market deposits with a weighted average interest rate of
0.23 percent
, compared to
$222.1 million
of interest-bearing money market deposits at
September 30, 2013
, with a weighted average interest rate of
0.26 percent
. WEX Bank also has non-interest bearing NOW account deposits and non-interest bearing customer deposits. As of
September 30, 2014
, we had
$702.4 million
of non-interest bearing NOW account deposits and
$23.1 million
of non-interest bearing customer deposits outstanding. As of
September 30,
33
Table of Contents
2013
, we had
$685.1 million
of non-interest bearing NOW account deposits and
$18.4 million
of non-interest bearing customer deposits outstanding. Deposits are subject to regulatory capital requirements.
As of both
September 30, 2014
and
2013
, we had no outstanding balance on our federal funds line of credit. As of
September 30, 2014
we had
$125.0 million
of available credit and at
September 30, 2013
we had
$140.0 million
of available credit.
We added
$39.4 million
in capital additions during the first nine months of 2014, primarily related to the development of internal-use software and for the consolidation of our data centers. We expect total capital expenditures for 2014 to be approximately $50 to $55 million.
We purchased
$19.8 million
in treasury shares during the first nine months of 2014.
Liquidity
WEX Bank utilizes brokered deposits, NOW deposits and borrowed federal funds to finance our accounts receivable. We continue to have access to these short-term borrowing instruments to fund our accounts receivable. Our cash balance for the first nine months of
2014
increased
$215.2 million
, deposits increased by
$379.8 million
and our financing debt increased by
$398.8 million
. Our accounts receivable increased
$389.3 million
and our accounts payable increased
$201.5 million
, primarily due to volume increases.
In general, our trade receivables provide for payment terms of 30 days or less. We do not extend revolving credit to our customers with respect to these receivables. Receivables not paid within the terms of the customer agreement are generally subject to late fees based upon the outstanding customer receivable balance. As of
September 30, 2014
, approximately
96 percent
of the outstanding balance of
$2.0 billion
, was less than 30 days past due and approximately
99 percent
of the outstanding balance was less than 60 days past due. As of
September 30, 2013
, approximately
96 percent
of the outstanding balance of
$1.9 billion
, was less than 30 days past due and approximately
99 percent
of the outstanding balance was less than 60 days past due.
On January 30, 2013, the Company entered into the 2013 Credit Agreement, among the Company and a syndicate of lenders. The 2013 Credit Agreement provides for a five-year amortizing $300 million term loan facility, and a five-year $800 million secured revolving credit facility with a $150 million sub-limit for letters of credit. The indebtedness covenant under the 2013 Credit Agreement requires that the Company reduce the revolving commitments under the 2013 Credit Agreement on a dollar-for-dollar basis to the extent that the Company issues more than $300 million in principal amount of senior or senior subordinated notes of the Company. Subject to certain conditions, including obtaining relevant commitments, the Company has the option to increase the facility by up to an additional $100 million.
The 2013 Credit Agreement replaced the 2011 Credit Agreement, dated as of May 23, 2011. The 2013 Credit Agreement increases the outstanding amount of the term loan from $185 million to $300 million and increased the availability under the revolving credit facility from $700 million to $800 million. On January 30, 2013, the Company completed a $400 million offering in aggregate principal amount of 4.75 percent senior notes due 2023 at an issue price of 100.0 percent of the principal amount, plus accrued interest, if any, from January 30, 2013, in a private placement for resale to “qualified institutional buyers” as defined in Rule 144A under the Securities Act of 1933, as amended, and in offshore transactions pursuant to Regulation S under the Securities Act of 1933, as amended. The Notes were issued pursuant to the Indenture dated as of January 30, 2013 among the Company, the guarantors listed therein, and The Bank of New York Mellon Trust Company, N.A., as trustee. The Notes will mature on February 1, 2023, and interest will accrue at the rate of 4.75 percent per annum. Interest is payable semiannually in arrears on February 1 and August 1 of each year, commencing on August 1, 2013. As a result of the issuance of the Notes, on January 30, 2013, the revolving loan commitment under the 2013 Credit Agreement was reduced to $700 million.
On July 16, 2014, the Company completed the acquisition of the stock of Evolution1, a leading provider of cloud-based technology and payment solutions within the healthcare industry for approximately $532.2 million in cash. The transaction was financed through the Company’s cash on hand and existing credit facility.
On July 17, 2014, we announced the execution of the definitive purchase and sale agreement relating to the previously announced proposed acquisition of the Esso Card program through a majority owned subsidiary, WEX Europe Services Limited. In addition, all necessary regulatory approvals have been received and the employee information and consultation processes have been cleared. The transaction is expected to close in late 2014 or early 2015. During the third quarter of 2014, the Company made an approximately $80.0 million advance payment to ExxonMobil for a portion of the acquisition consideration, per the terms of the purchase agreement, financed through the Company’s existing credit facility. Of this amount,
25 percent
of the total was paid by the minority shareholder.
The cash paid for the acquisition was classified as investing activities on the unaudited condensed consolidated statements of cash flow for the current year. We anticipate that we will pay approximately an additional $300.0 million when the transaction closes.
34
Table of Contents
On July 29, 2014, the Company signed an agreement to sell its wholly owned subsidiary Pacific Pride for
$48.2 million
, which represents an approximate pre-tax gain of
$27.2 million
. The transfer of the operations of Pacific Pride occurred on July 31, 2014.
On August 22, 2014 we entered into the 2014 Amendment Agreement and the 2014 Credit Agreement, to modify certain terms of out existing bank borrowing agreements in order to permit the additional financing and investments necessary to facilitate the consummation of the Esso Card transaction. The amendments provided for a new tranche of term loans in an aggregate principal amount equal to $222.5 million for a total term loan facility of $500 million, a $700 million secured revolving credit facility with a $150 million sublimit for letters of credit and a $20 million sublimit for swingline loans, that either mature or terminate on January 31, 2018.
As of
September 30, 2014
, we have approximately
3.3
years left on our $700 million revolving credit facility and have
$190.7 million
of borrowings against it. The outstanding debt under our amortizing term loan arrangement, which expires in January of 2018, totaled $493.1 million at
September 30, 2014
and
$285.0 million
at
December 31, 2013
. As of
September 30, 2014
, amounts outstanding under the amortizing term loan bear interest at a rate of LIBOR plus 225 basis points. The revolving credit facility currently bears interest at a rate equal to, at our option, (a) LIBOR plus 225 basis points or (b) the prime rate plus 125 basis points.
We increased our overall financing debt (2013 Credit Agreement and Notes) by
$398.8 million
during the first nine months of
2014
with a balance outstanding of
$1.1 billion
as of
September 30, 2014
.
Our credit agreement contains various financial covenants requiring us to maintain certain financial ratios. In addition to the financial covenants, the credit agreement contains various customary restrictive covenants including restrictions in certain situations on the payment of dividends. WEX Bank is not subject to certain of these restrictions. We have been, and expect to continue to be, in compliance with all material covenants and restrictions.
Undistributed earnings of certain foreign subsidiaries of the Company amounted to
$7.1 million
as of
September 30, 2014
. We currently do not plan to repatriate these earnings. If we were to distribute such earnings in the form of dividends or otherwise, the Company would be subject to both U.S. income taxes (subject to an adjustment for foreign tax credits) and withholding taxes payable to the various foreign countries. The Company’s primary tax jurisdictions are the United States and Australia.
Earnings outside of the U.S. are accompanied by certain financial risks, such as changes in foreign currency exchange rates. Changes in foreign currency exchange rates may reduce the reported value of our foreign currency revenues, net of expenses, and cash flows. We cannot predict changes in currency exchange rates, the impact of exchange rate changes, nor the degree to which we will be able to manage the impact of currency exchange rate changes.
In April 2014 we initiated a partial foreign exchange hedging program. The terms of the hedges are intended to renew monthly, with no foreign exchange hedge balances outstanding at the end of any quarter. Because this is a partial foreign exchange hedging program, we have additional foreign exchange exposure which is not hedged. We believe that our partial hedging program will help mitigate volatility associated with holding certain foreign currency balances.
On September 13, 2013, our Board of Directors authorized a new share repurchase program under which up to $150 million worth of our common stock may be repurchased from time to time until September 30, 2017, through open market purchases.
As of
September 30, 2014
, we have approximately
$39.2 million
in cash located in our foreign entities, outside of the United States.
Management believes that we can adequately fund our cash needs for at least the next 12 months.
Off-balance Sheet Arrangements
Letters of credit.
As of
September 30, 2014
, we had posted letters of credit totaling
$21.6 million
as collateral under the terms of our lease agreement for our corporate offices and other corporate matters.
Purchase of Treasury Shares
The following table presents stock repurchase program activity for the three and nine months ended
September 30, 2014
, and
September 30, 2013
:
Three months ended September 30,
Nine months ended September 30,
2014
2013
2014
2013
(in thousands)
Shares
Cost
Shares
Cost
Shares
Cost
Shares
Cost
Treasury stock purchased
—
$
—
—
$
—
211.0
$
19,765
240.3
$
17,911
35
Table of Contents
Critical Accounting Policies and Estimates
We have no material changes to our critical accounting policies and estimates discussed in our Annual Report on Form 10-K for the year ended
December 31, 2013
.
Recently Adopted Accounting Standards
See Note 2 to the Unaudited Condensed Consolidated Financial Statements in Part I, Item 1 of this Form 10-Q.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
We have no material changes to the disclosure on this matter made in our Annual Report on Form 10-K for the year ended
December 31, 2013
.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
The principal executive officer and principal financial officer of WEX Inc. evaluated the effectiveness of the Company’s disclosure controls and procedures as of the end of the period covered by this report. “Disclosure controls and procedures” are controls and other procedures of a company that are designed to ensure that information required to be disclosed by the company in the reports that it files or submits under the Securities Exchange Act of 1934, within the time periods specified in the SEC’s rules and forms, is recorded, processed, summarized and reported, and is accumulated and communicated to the company’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. Based on their evaluation, the principal executive officer and principal financial officer of WEX Inc. concluded that the Company’s disclosure controls and procedures were effective as of
September 30, 2014
.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the fiscal quarter ended
September 30, 2014
, our most recently completed fiscal quarter, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
36
Table of Contents
PART II
Item 1. Legal Proceedings.
As of the date of this filing, we are not involved in any material legal proceedings. We also were not involved in any material legal proceedings that were terminated during the
third
quarter of
2014
. However, we are subject to legal proceedings and claims in the ordinary course of business, none of which we believe are likely to have a material adverse effect on our financial position, results of operations or cash flows.
Item 1A. Risk Factors.
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended
December 31, 2013
, which could materially affect our business, financial condition or future results. The risks described in this report and in our Annual Report on Form 10-K are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or future results.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
On February 7, 2007, we announced a share repurchase program authorizing the purchase of up to $75 million of our common stock over a 24 month period. In July 2008, our Board of Directors approved an increase of $75 million to the share repurchase authorization. In addition, our Board of Directors then extended the share repurchase program through July 25, 2013. We were authorized to purchase, in total, up to $150 million of our common stock. Share repurchases were to be made on the open market and could be commenced or suspended at any time. This extended share repurchase program expired on July 25, 2013. On September 13, 2013, we announced a new share repurchase program authorizing the purchase of up to $150.0 million worth of our common stock from time to time until September 30, 2017.
We did not purchase shares of our common stock during the third quarter of 2014. The approximate dollar value of shares that were available to be purchased under the plans or programs was
$130.2 million
as of September 30, 2014.
37
Table of Contents
Item 6. Exhibits.
The exhibit index attached to this Quarterly Report on Form 10-Q is hereby incorporated by reference.
38
Table of Contents
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
WEX INC.
October 30, 2014
By:
/s/ Steven A. Elder
Steven A. Elder
Senior Vice President and CFO
(principal financial officer and principal accounting officer)
39
Table of Contents
EXHIBIT INDEX
Exhibit No.
Description
3.1
Certificate of Incorporation (incorporated by reference to Exhibit No. 3.1 to our Current Report on Form 8-K filed with the SEC on March 1, 2005, File No. 001-32426)
3.2
Certificate of Ownership and Merger merging WEX Transitory Corporation with and into Wright Express Corporation (incorporated by reference to Exhibit No. 3.1 to our Current Report on Form 8-K filed with the SEC on October 30, 2012, File No. 001-32426)
3.3
Amended and Restated By-Laws of WEX Inc. (incorporated by reference to Exhibit No. 3.1 to our Current Report on Form 8-K filed with the SEC on October 30, 2012, File No. 001-32426)
4.1
Rights Agreement dated as of February 16, 2005, by and between Wright Express Corporation and Wachovia Bank, National Association (incorporated by reference to Exhibit No. 4.1 to our Current Report on Form 8-K filed with the SEC on March 1, 2005, File No. 001-32426)
4.2
Indenture, dated as of January 30, 2013, among WEX Inc., the Guarantors named therein, and The Bank of New York Mellon Trust Company, N.A. (incorporated by reference to Exhibit No. 4.1 to our Current Report on Form 8-K filed with the SEC on February 1, 2013, File No. 001-32426)
*
10.1
Second Amended and Restated Credit Agreement dated as of August 22, 2014 among WEX Inc. and Certain Subsidiaries, as borrowers, Bank of America, N.A., as Administrative Agent, Swing Line Lender and L/C Issuer, and The Other Lenders
*
10.2
Amendment and Restatement Agreement dated as of August 22, 2014 by and among WEX Inc., as the Company, and the Lenders party thereto, and Bank of America, N.A., as Administrative Agent
*
10.3
Amended and Restated Guaranty, dated as of August 22, 2014, between WEX Inc. and Bank of America, N.A., as administrative agent
*
31.1
Certification of Chief Executive Officer of WEX INC. pursuant to Rule 13a-14(a) promulgated under the Securities Exchange Act of 1934, as amended
*
31.2
Certification of Chief Financial Officer of WEX INC. pursuant to Rule 13a-14(a) promulgated under the Securities Exchange Act of 1934, as amended
*
32.1
Certification of Chief Executive Officer of WEX INC. pursuant to Rule 13a-14(b) promulgated under the Securities Exchange Act of 1934, as amended, and Section 1350 of Chapter 63 of Title 18 of the United States Code
*
32.2
Certification of Chief Financial Officer of WEX INC. pursuant to Rule 13a-14(b) promulgated under the Securities Exchange Act of 1934, as amended, and Section 1350 of Chapter 63 of Title 18 of the United States Code
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Calculation Linkbase Document
101.LAB
XBRL Taxonomy Label Linkbase Document
101.PRE
XBRL Taxonomy Presentation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
*
These exhibits have been filed with this Quarterly Report on Form 10-Q.
40