Companies:
10,838
total market cap:
C$202.205 T
Sign In
๐บ๐ธ
EN
English
$ CAD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
EOG Resources
EOG
#324
Rank
C$103.84 B
Marketcap
๐บ๐ธ
United States
Country
C$194.97
Share price
-1.85%
Change (1 day)
25.97%
Change (1 year)
๐ข Oil&Gas
โก Energy
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports
Annual Reports (10-K)
Sustainability Reports
EOG Resources
Quarterly Reports (10-Q)
Submitted on 2014-08-05
EOG Resources - 10-Q quarterly report FY
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2014
or
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number: 1-9743
EOG RESOURCES, INC.
(Exact name of registrant as specified in its charter)
Delaware
47-0684736
(State or other jurisdiction
of incorporation or organization)
(I.R.S. Employer
Identification No.)
1111 Bagby, Sky Lobby 2, Houston, Texas 77002
(Address of principal executive offices) (Zip Code)
713-651-7000
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
ý
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
ý
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
ý
Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date.
Title of each class
Number of shares
Common Stock, par value $0.01 per share
547,455,514 (as of July 29, 2014)
EOG RESOURCES, INC.
TABLE OF CONTENTS
PART I.
FINANCIAL INFORMATION
Page No.
ITEM 1.
Financial Statements (Unaudited)
Consolidated Statements of Income and Comprehensive Income - Three Months Ended June 30, 2014 and 2013 and Six Months Ended June 30, 2014 and 2013
3
Consolidated Balance Sheets - June 30, 2014 and December 31, 2013
4
Consolidated Statements of Cash Flows - Six Months Ended June 30, 2014 and 2013
5
Notes to Consolidated Financial Statements
6
ITEM 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
19
ITEM 3.
Quantitative and Qualitative Disclosures About Market Risk
35
ITEM 4.
Controls and Procedures
35
PART II.
OTHER INFORMATION
ITEM 1.
Legal Proceedings
36
ITEM 2.
Unregistered Sales of Equity Securities and Use of Proceeds
36
ITEM 4.
Mine Safety Disclosures
36
ITEM 6.
Exhibits
37
SIGNATURES
38
EXHIBIT INDEX
39
-
2
-
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
EOG RESOURCES, INC.
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(In Thousands, Except Per Share Data)
(Unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2014
2013
2014
2013
Net Operating Revenues
Crude Oil and Condensate
$
2,618,975
$
2,012,999
$
5,016,077
$
3,794,832
Natural Gas Liquids
247,973
178,457
494,208
347,986
Natural Gas
509,091
462,602
1,065,784
873,481
Gains (Losses) on Mark-to-Market Commodity Derivative
Contracts
(229,270
)
191,490
(385,006
)
86,534
Gathering, Processing and Marketing
1,027,795
959,413
2,043,206
1,882,370
Gains on Asset Dispositions, Net
3,856
13,153
15,354
177,386
Other, Net
9,136
22,071
21,604
34,110
Total
4,187,556
3,840,185
8,271,227
7,196,699
Operating Expenses
Lease and Well
346,458
268,888
667,292
517,888
Transportation Costs
240,579
224,491
483,816
408,748
Gathering and Processing Costs
32,470
25,897
66,394
50,401
Exploration Costs
42,208
47,323
90,266
91,539
Dry Hole Costs
5,558
35,750
13,906
39,712
Impairments
39,035
37,967
152,396
91,515
Marketing Costs
1,043,515
965,490
2,049,819
1,870,139
Depreciation, Depletion and Amortization
996,602
910,531
1,943,093
1,756,919
General and Administrative
90,932
80,607
173,794
158,592
Taxes Other Than Income
205,469
151,197
401,442
286,128
Total
3,042,826
2,748,141
6,042,218
5,271,581
Operating Income
1,144,730
1,092,044
2,229,009
1,925,118
Other Income (Expense), Net
7,950
4,833
4,612
(5,301
)
Income Before Interest Expense and Income Taxes
1,152,680
1,096,877
2,233,621
1,919,817
Interest Expense, Net
51,867
61,647
102,019
123,568
Income Before Income Taxes
1,100,813
1,035,230
2,131,602
1,796,249
Income Tax Provision
394,460
375,538
764,321
641,832
Net Income
$
706,353
$
659,692
$
1,367,281
$
1,154,417
Net Income Per Share
Basic
$
1.30
$
1.22
$
2.52
$
2.14
Diluted
$
1.29
$
1.21
$
2.49
$
2.12
Dividends Declared per Common Share
$
0.1250
$
0.0938
$
0.2500
$
0.1875
Average Number of Common Shares
Basic
543,099
540,033
542,675
539,330
Diluted
548,676
545,477
548,046
544,946
Comprehensive Income
Net Income
$
706,353
$
659,692
$
1,367,281
$
1,154,417
Other Comprehensive Income (Loss)
Foreign Currency Translation Adjustments
24,378
(19,314
)
11,448
(33,578
)
Foreign Currency Swap Transaction
—
(662
)
50
1,039
Income Tax Related to Foreign Currency Swap
Transaction
—
—
(670
)
—
Interest Rate Swap Transaction
—
584
777
1,321
Income Tax Related to Interest Rate Swap Transaction
—
(210
)
(281
)
(475
)
Other
(593
)
27
(570
)
55
Other Comprehensive Income (Loss)
23,785
(19,575
)
10,754
(31,638
)
Comprehensive Income
$
730,138
$
640,117
$
1,378,035
$
1,122,779
The accompanying notes are an integral part of these consolidated financial statements.
-
3
-
EOG RESOURCES, INC.
CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share Data)
(Unaudited)
June 30,
2014
December 31,
2013
ASSETS
Current Assets
Cash and Cash Equivalents
$
1,230,140
$
1,318,209
Accounts Receivable, Net
1,902,248
1,658,853
Inventories
667,108
563,268
Assets from Price Risk Management Activities
—
8,260
Income Taxes Receivable
24,527
4,797
Deferred Income Taxes
485,507
244,606
Other
415,215
274,022
Total
4,724,745
4,072,015
Property, Plant and Equipment
Oil and Gas Properties (Successful Efforts Method)
46,270,734
42,821,803
Other Property, Plant and Equipment
3,374,278
2,967,085
Total Property, Plant and Equipment
49,645,012
45,788,888
Less: Accumulated Depreciation, Depletion and Amortization
(21,449,581
)
(19,640,052
)
Total Property, Plant and Equipment, Net
28,195,431
26,148,836
Other Assets
382,258
353,387
Total Assets
$
33,302,434
$
30,574,238
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
Accounts Payable
$
2,661,473
$
2,254,418
Accrued Taxes Payable
228,569
159,365
Dividends Payable
67,865
50,795
Liabilities from Price Risk Management Activities
338,318
127,542
Current Portion of Long-Term Debt
6,579
6,579
Other
234,683
263,017
Total
3,537,487
2,861,716
Long-Term Debt
5,903,099
5,906,642
Other Liabilities
991,450
865,067
Deferred Income Taxes
6,162,010
5,522,354
Commitments and Contingencies (Note 8)
Stockholders' Equity
Common Stock, $0.01 Par, 640,000,000 Shares Authorized and 547,951,875 Shares Issued
at June 30, 2014 and 546,378,440 Shares Issued at December 31, 2013
205,482
202,732
Additional Paid in Capital
2,728,482
2,646,879
Accumulated Other Comprehensive Income
426,588
415,834
Retained Earnings
13,398,901
12,168,277
Common Stock Held in Treasury, 515,079 Shares at June 30, 2014 and 206,830 Shares at
December 31, 2013
(51,065
)
(15,263
)
Total Stockholders' Equity
16,708,388
15,418,459
Total Liabilities and Stockholders' Equity
$
33,302,434
$
30,574,238
The accompanying notes are an integral part of these consolidated financial statements.
-
4
-
EOG RESOURCES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
(Unaudited)
Six Months Ended June 30,
2014
2013
Cash Flows from Operating Activities
Reconciliation of Net Income to Net Cash Provided by Operating Activities:
Net Income
$
1,367,281
$
1,154,417
Items Not Requiring (Providing) Cash
Depreciation, Depletion and Amortization
1,943,093
1,756,919
Impairments
152,396
91,515
Stock-Based Compensation Expenses
65,144
57,724
Deferred Income Taxes
479,109
488,632
Gains on Asset Dispositions, Net
(15,354
)
(177,386
)
Other, Net
984
8,747
Dry Hole Costs
13,906
39,712
Mark-to-Market Commodity Derivative Contracts
Total Losses (Gains)
385,006
(86,534
)
Net Cash (Payments for) Received from Settlements of Commodity
Derivative Contracts
(120,900
)
135,959
Excess Tax Benefits from Stock-Based Compensation
(63,759
)
(21,869
)
Other, Net
7,223
7,759
Changes in Components of Working Capital and Other Assets and Liabilities
Accounts Receivable
(249,336
)
(164,809
)
Inventories
(109,756
)
22,085
Accounts Payable
347,539
141,369
Accrued Taxes Payable
115,668
24,816
Other Assets
(141,453
)
(92,305
)
Other Liabilities
57,101
(51,400
)
Changes in Components of Working Capital Associated with Investing and
Financing Activities
(31,644
)
(19,639
)
Net Cash Provided by Operating Activities
4,202,248
3,315,712
Investing Cash Flows
Additions to Oil and Gas Properties
(3,724,486
)
(3,250,091
)
Additions to Other Property, Plant and Equipment
(402,972
)
(183,516
)
Proceeds from Sales of Assets
74,512
579,941
Changes in Restricted Cash
(91,238
)
(52,322
)
Changes in Components of Working Capital Associated with Investing Activities
31,620
19,358
Net Cash Used in Investing Activities
(4,112,564
)
(2,886,630
)
Financing Cash Flows
Long-Term Debt Borrowings
496,220
—
Long-Term Debt Repayments
(500,000
)
—
Settlement of Foreign Currency Swap
(31,573
)
—
Dividends Paid
(119,684
)
(97,006
)
Excess Tax Benefits from Stock-Based Compensation
63,759
21,869
Treasury Stock Purchased
(89,524
)
(21,094
)
Proceeds from Stock Options Exercised and Employee Stock Purchase Plan
10,433
20,773
Debt Issuance Costs
(895
)
—
Repayment of Capital Lease Obligation
(2,958
)
(2,866
)
Other, Net
24
281
Net Cash Used in Financing Activities
(174,198
)
(78,043
)
Effect of Exchange Rate Changes on Cash
(3,555
)
542
(Decrease) Increase in Cash and Cash Equivalents
(88,069
)
351,581
Cash and Cash Equivalents at Beginning of Period
1,318,209
876,435
Cash and Cash Equivalents at End of Period
$
1,230,140
$
1,228,016
The accompanying notes are an integral part of these consolidated financial statements.
-
5
-
EOG RESOURCES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1.
Summary of Significant Accounting Policies
General.
The consolidated financial statements of EOG Resources, Inc., together with its subsidiaries (collectively, EOG), included herein have been prepared by management without audit pursuant to the rules and regulations of the United States Securities and Exchange Commission (SEC). Accordingly, they reflect all normal recurring adjustments which are, in the opinion of management, necessary for a fair presentation of the financial results for the interim periods presented. Certain information and notes normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) have been condensed or omitted pursuant to such rules and regulations. However, management believes that the disclosures included either on the face of the financial statements or in these notes are sufficient to make the interim information presented not misleading. These consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in EOG's Annual Report on Form 10-K for the year ended
December 31, 2013
, filed on February 24, 2014 (EOG's 2013 Annual Report).
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The operating results for the
three and six
months ended
June 30, 2014
, are not necessarily indicative of the results to be expected for the full year.
On February 24, 2014, EOG's Board of Directors (Board) approved a two-for-one stock split in the form of a stock dividend, payable to stockholders of record as of March 17, 2014, and paid on March 31, 2014. All share and per share amounts in the financial statements and these notes have been restated to reflect the two-for-one stock split.
Recently Issued Accounting Standards.
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update 2014-09 (ASU 2014-09), "Revenue From Contracts With Customers," which will require entities to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 will supersede most current guidance related to revenue recognition when it becomes effective. The new standard also will require expanded disclosures regarding the nature, amount, timing and certainty of revenue and cash flows from contracts with customers. ASU 2014-09 will be effective for interim and annual reporting periods beginning after December 15, 2016. Early application is not permitted. EOG is analyzing the requirements of ASU 2014-09 to determine what impact the new standard will have on its consolidated financial statements and related disclosures.
-
6
-
EOG RESOURCES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(Unaudited)
2.
Stock-Based Compensation
As more fully discussed in Note 6 to the Consolidated Financial Statements included in EOG's
2013
Annual Report, EOG maintains various stock-based compensation plans. Stock-based compensation expense is included on the Consolidated Statements of Income and Comprehensive Income based upon the job function of the employees receiving the grants as follows (in millions):
Three Months Ended June 30,
Six Months Ended June 30,
2014
2013
2014
2013
Lease and Well
$
9.1
$
8.4
$
20.7
$
18.2
Gathering and Processing Costs
0.2
0.3
0.5
0.6
Exploration Costs
5.6
6.4
13.5
13.9
General and Administrative
14.6
12.2
30.4
25.0
Total
$
29.5
$
27.3
$
65.1
$
57.7
The Amended and Restated EOG Resources, Inc. 2008 Omnibus Equity Compensation Plan (2008 Plan) provides for grants of stock options, stock-settled stock appreciation rights (SARs), restricted stock, restricted stock units, performance units, performance stock and other stock-based awards. At
June 30, 2014
, approximately
32.3 million
common shares remained available for grant under the 2008 Plan. EOG's policy is to issue shares related to the 2008 Plan from either previously authorized unissued shares or treasury shares to the extent treasury shares are available.
Stock Options and Stock-Settled Stock Appreciation Rights and Employee Stock Purchase Plan
.
The fair value of stock option and SAR grants is estimated using the Hull-White II binomial option pricing model. The fair value of Employee Stock Purchase Plan (ESPP) grants is estimated using the Black-Scholes-Merton model. Stock-based compensation expense related to stock option, SAR and ESPP grants totaled
$11.7 million
and
$10.4 million
during the three months ended
June 30, 2014
and
2013
, respectively, and
$23.7 million
and
$20.8 million
during the
six
months ended
June 30, 2014
and
2013
, respectively.
Weighted average fair values and valuation assumptions used to value stock option, SAR and ESPP grants during the
six
-month periods ended
June 30, 2014
and
2013
are as follows:
Stock Options/SARs
ESPP
Six Months Ended June 30,
Six Months Ended June 30,
2014
2013
2014
2013
Weighted Average Fair Value of Grants
$
27.68
$
19.33
$
18.30
$
14.40
Expected Volatility
35.15
%
35.82
%
25.83
%
29.95
%
Risk-Free Interest Rate
0.86
%
0.48
%
0.09
%
0.12
%
Dividend Yield
0.5
%
0.6
%
0.4
%
0.6
%
Expected Life
5.2 years
5.5 years
0.5 years
0.5 years
Expected volatility is based on an equal weighting of historical volatility and implied volatility from traded options in EOG's common stock. The risk-free interest rate is based upon United States Treasury yields in effect at the time of grant. The expected life is based upon historical experience and contractual terms of stock option, SAR and ESPP grants.
-
7
-
EOG RESOURCES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(Unaudited)
The following table sets forth stock option and SAR transactions for the
six
-month periods ended
June 30, 2014
and
2013
(stock options and SARs in thousands):
Six Months Ended June 30, 2014
Six Months Ended June 30, 2013
Number of
Stock
Options/SARs
Weighted
Average
Grant
Price
Number of
Stock
Options/SARs
Weighted
Average
Grant
Price
Outstanding at January 1
10,452
$
54.43
12,438
$
42.91
Granted
74
92.51
62
62.80
Exercised
(1)
(922
)
43.76
(1,938
)
32.81
Forfeited
(185
)
62.02
(112
)
48.02
Outstanding at June 30
(2)
9,419
$
55.62
10,450
$
44.85
Vested or Expected to Vest
(3)
8,985
$
55.22
9,994
$
44.67
Exercisable at June 30
(4)
3,898
$
44.71
4,510
$
39.99
(1)
The total intrinsic value of stock options/SARs exercised for the
six
months ended
June 30, 2014
and
2013
was
$52.5 million
and
$62.1 million
, respectively. The intrinsic value is based upon the difference between the market price of EOG's common stock on the date of exercise and the grant price of the stock options/SARs.
(2)
The total intrinsic value of stock options/SARs outstanding at
June 30, 2014
and
2013
was
$576.8 million
and
$219.5 million
, respectively. At
June 30, 2014
and
2013
, the weighted average remaining contractual life was
4.2 years
and
4.1 years
, respectively.
(3)
The total intrinsic value of stock options/SARs vested or expected to vest at
June 30, 2014
and
2013
was
$553.8 million
and
$211.7 million
, respectively. At
June 30, 2014
and
2013
, the weighted average remaining contractual life was
4.2 years
and
4.1 years
, respectively.
(4)
The total intrinsic value of stock options/SARs exercisable at
June 30, 2014
and
2013
was
$281.3 million
and
$116.7 million
, respectively. At
June 30, 2014
and
2013
, the weighted average remaining contractual life was
2.8 years
and
2.6 years
, respectively.
At
June 30, 2014
, unrecognized compensation expense related to non-vested stock option, SAR and ESPP grants totaled
$83.5 million
. Such unrecognized expense will be amortized on a straight-line basis over a weighted average period of
2.2 years
.
Restricted Stock and Restricted Stock Units.
Employees may be granted restricted (non-vested) stock and/or restricted stock units without cost to them. Stock-based compensation expense related to restricted stock and restricted stock units totaled
$16.8 million
and
$16.6 million
for the three months ended
June 30, 2014
and
2013
, respectively, and
$39.5 million
and
$36.3 million
for the
six
months ended
June 30, 2014
and
2013
, respectively.
-
8
-
EOG RESOURCES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(Unaudited)
The following table sets forth restricted stock and restricted stock unit transactions for the
six
-month periods ended
June 30, 2014
and
2013
(shares and units in thousands):
Six Months Ended June 30, 2014
Six Months Ended June 30, 2013
Number of
Shares and
Units
Weighted
Average
Grant Date
Fair Value
Number of
Shares and
Units
Weighted
Average
Grant Date
Fair Value
Outstanding at January 1
7,358
$
49.54
7,636
$
45.53
Granted
435
94.73
530
64.25
Released
(1)
(1,939
)
36.85
(586
)
61.82
Forfeited
(181
)
58.48
(108
)
47.20
Outstanding at June 30
(2)
5,673
$
57.06
7,472
$
45.56
(1)
The total intrinsic value of restricted stock and restricted stock units released for the
six
months ended
June 30, 2014
and
2013
was
$207.0 million
and
$35.4 million
, respectively. The intrinsic value is based upon the closing price of EOG's common stock on the date restricted stock and restricted stock units are released.
(2)
The total intrinsic value of restricted stock and restricted stock units outstanding at
June 30, 2014
and
2013
was
$662.9 million
and
$491.9 million
, respectively.
At
June 30, 2014
, unrecognized compensation expense related to restricted stock and restricted stock units totaled
$148.5 million
. Such unrecognized expense will be amortized on a straight-line basis over a weighted average period of
2.1 years
.
Performance Units and Performance Stock.
EOG grants performance units and/or performance stock to its executive officers. The fair value of the performance units and performance stock is estimated using a Monte Carlo simulation. Stock-based compensation expense related to performance unit and performance stock grants totaled
$1.0 million
and
$0.3 million
for the three months ended
June 30, 2014
and
2013
, and
$1.9 million
and
$0.6 million
for the
six
months ended
June 30, 2014
and
2013
.
The following table sets forth performance unit and performance stock transactions for the six-month periods ended June 30, 2014 and 2013 (shares and units in thousands):
Six Months Ended June 30, 2014
Six Months Ended June 30, 2013
Number of
Shares and
Units
Weighted
Average
Grant Date
Fair Value
Number of
Shares and
Units
Weighted
Average
Grant Date
Fair Value
Outstanding at January 1
261
$
82.18
143
$
67.05
Granted
—
—
—
—
Released
—
—
—
—
Forfeited
—
—
—
—
Outstanding at June 30
(1)
261
$
82.18
143
$
67.05
(1)
The total intrinsic value of performance units and performance stock outstanding at
June 30, 2014
and
2013
was
$30.5 million
and
$9.4 million
, respectively.
At
June 30, 2014
, unrecognized compensation expense related to performance units and performance stock totaled
$4.3 million
. Such unrecognized expense will be amortized on a straight-line basis over a weighted average period of
1.9 years
.
-
9
-
EOG RESOURCES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(Unaudited)
3.
Net Income Per Share
The following table sets forth the computation of Net Income Per Share for the three-month and
six
-month periods ended
June 30, 2014
and
2013
(in thousands, except per share data):
Three Months Ended June 30,
Six Months Ended June 30,
2014
2013
2014
2013
Numerator for Basic and Diluted Earnings Per Share -
Net Income
$
706,353
$
659,692
$
1,367,281
$
1,154,417
Denominator for Basic Earnings Per Share -
Weighted Average Shares
543,099
540,033
542,675
539,330
Potential Dilutive Common Shares -
Stock Options/SARs
2,759
1,973
2,597
2,100
Restricted Stock/Units and Performance Units/Stock
2,818
3,471
2,774
3,516
Denominator for Diluted Earnings Per Share -
Adjusted Diluted Weighted Average Shares
548,676
545,477
548,046
544,946
Net Income Per Share
Basic
$
1.30
$
1.22
$
2.52
$
2.14
Diluted
$
1.29
$
1.21
$
2.49
$
2.12
The diluted earnings per share calculation excludes stock options and SARs that were anti-dilutive. Shares underlying the excluded stock options and SARs totaled
6 thousand
and
0.2 million
shares for the three months ended
June 30, 2014
and
2013
, respectively, and
0.1 million
and
0.2 million
shares for the
six
months ended
June 30, 2014
and
2013
, respectively.
4.
Supplemental Cash Flow Information
Net cash paid for interest and income taxes was as follows for the
six
-month periods ended
June 30, 2014
and
2013
(in thousands):
Six Months Ended June 30,
2014
2013
Interest
(1)
$
102,311
$
121,800
Income Taxes, Net of Refunds Received
$
247,494
$
173,411
(1)
Net of capitalized interest of
$28 million
and
$22 million
for the
six
months ended
June 30, 2014
and
2013
, respectively.
EOG's accrued capital expenditures at
June 30, 2014
and
2013
were
$872 million
and
$724 million
, respectively.
-
10
-
EOG RESOURCES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(Unaudited)
5.
Segment Information
Selected financial information by reportable segment is presented below for the three-month and
six
-month periods ended
June 30, 2014
and
2013
(in thousands):
Three Months Ended June 30,
Six Months Ended June 30,
2014
2013
2014
2013
Net Operating Revenues
United States
$
3,971,837
$
3,612,224
$
7,823,902
$
6,644,076
Canada
72,562
89,140
163,136
272,883
Trinidad
138,253
132,924
274,986
268,272
Other International
(1)
4,904
5,897
9,203
11,468
Total
$
4,187,556
$
3,840,185
$
8,271,227
$
7,196,699
Operating Income (Loss)
United States
$
1,092,198
$
1,083,643
$
2,133,219
$
1,774,169
Canada
(15,804
)
(20,083
)
(25,842
)
51,330
Trinidad
74,142
71,893
148,457
152,788
Other International
(1)
(5,806
)
(43,409
)
(26,825
)
(53,169
)
Total
1,144,730
1,092,044
2,229,009
1,925,118
Reconciling Items
Other Income (Expense), Net
7,950
4,833
4,612
(5,301
)
Interest Expense, Net
51,867
61,647
102,019
123,568
Income Before Income Taxes
$
1,100,813
$
1,035,230
$
2,131,602
$
1,796,249
(1) Other International primarily includes EOG's United Kingdom, China and Argentina operations.
Total assets by reportable segment are presented below at
June 30, 2014
and
December 31, 2013
(in thousands):
At
June 30,
2014
At
December 31,
2013
Total Assets
United States
$
30,428,057
$
27,668,713
Canada
856,065
880,765
Trinidad
1,023,244
986,796
Other International
(1)
995,068
1,037,964
Total
$
33,302,434
$
30,574,238
(1) Other International primarily includes EOG's United Kingdom, China and Argentina operations.
-
11
-
EOG RESOURCES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(Unaudited)
6.
Asset Retirement Obligations
The following table presents the reconciliation of the beginning and ending aggregate carrying amounts of short-term and long-term legal obligations associated with the retirement of property, plant and equipment for the
six
-month periods ended
June 30, 2014
and
2013
(in thousands):
Six Months Ended June 30,
2014
2013
Carrying Amount at Beginning of Period
$
761,898
$
665,944
Liabilities Incurred
54,819
24,660
Liabilities Settled
(1)
(25,478
)
(31,155
)
Accretion
23,346
17,865
Revisions
13,859
67
Foreign Currency Translations
2,506
(11,192
)
Carrying Amount at End of Period
$
830,950
$
666,189
Current Portion
$
28,498
$
16,949
Noncurrent Portion
$
802,452
$
649,240
(1)
Includes settlements related to asset sales.
The current and noncurrent portions of EOG's asset retirement obligations are included in Current Liabilities - Other and Other Liabilities, respectively, on the Consolidated Balance Sheets.
7.
Exploratory Well Costs
EOG's net changes in capitalized exploratory well costs for the
six
-month period ended
June 30, 2014
are presented below (in thousands):
Six Months Ended
June 30, 2014
Balance at December 31, 2013
$
9,211
Additions Pending the Determination of Proved Reserves
39,159
Reclassifications to Proved Properties
(12,907
)
Costs Charged to Expense
(3,901
)
Foreign Currency Translations
—
Balance at June 30, 2014
$
31,562
At
June 30, 2014
, all capitalized exploratory well costs had been capitalized for periods of less than one year.
8.
Commitments and Contingencies
There are currently various suits and claims pending against EOG that have arisen in the ordinary course of EOG's business, including contract disputes, personal injury and property damage claims and title disputes. While the ultimate outcome and impact on EOG cannot be predicted, management believes that the resolution of these suits and claims will not, individually or in the aggregate, have a material adverse effect on EOG's consolidated financial position, results of operations or cash flow. EOG records reserves for contingencies when information available indicates that a loss is probable and the amount of the loss can be reasonably estimated.
-
12
-
EOG RESOURCES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(Unaudited)
9.
Pension and Postretirement Benefits
EOG has defined contribution pension plans in place for most of its employees in the United States, Canada, Trinidad and the United Kingdom, and defined benefit pension plans covering certain of its employees in Canada and Trinidad. For the
six
months ended
June 30, 2014
and
2013
, EOG's total costs recognized for these pension plans were
$20.2 million
and
$20.6 million
, respectively. EOG also has postretirement medical and dental plans in place for eligible employees in the United States and Trinidad, the costs of which are not material.
10.
Long-Term Debt and Common Stock
Long-Term Debt.
During the
six
months ended
June 30, 2014
and
2013
, EOG utilized commercial paper and short-term borrowings under uncommitted credit facilities, bearing market interest rates, for various corporate financing purposes. EOG had
no
outstanding borrowings from commercial paper or uncommitted credit facilities at
June 30, 2014
. The average borrowings outstanding under the commercial paper program were
$18 million
and
$21 million
during the
six
months ended
June 30, 2014
and
2013
, respectively. The average borrowings outstanding under the uncommitted credit facilities were
$0.2 million
and
zero
during the
six
months ended
June 30, 2014
and
2013
, respectively. The weighted average interest rates for commercial paper borrowings during the
six
months ended
June 30, 2014
and 2013 were
0.25%
and
0.31%
, respectively, and
0.70%
for uncommitted credit facility borrowings during the
six
months ended
June 30, 2014
.
On March 21, 2014, EOG closed its sale of the
$500 million
aggregate principal amount of its
2.45%
Senior Notes due 2020 (Notes). Interest on the Notes is payable semi-annually in arrears on April 1 and October 1 of each year, beginning October 1, 2014. Net proceeds from the Notes offering of approximately
$496 million
were used for general corporate purposes.
On March 17, 2014, EOG repaid upon maturity the
$150 million
aggregate principal amount of its
4.75%
Subsidiary Debt due 2014 (Subsidiary Debt) and settled the foreign currency swap entered into contemporaneously with the issuance of the Subsidiary Debt for
$32 million
.
On February 3, 2014, EOG repaid upon maturity the
$350 million
aggregate principal amount of its Floating Rate Senior Notes due 2014 (Floating Rate Notes). On the same date, EOG settled the interest rate swap entered into contemporaneously with the issuance of the Floating Rate Notes for
$0.8 million
.
EOG currently has a
$2.0 billion
unsecured Revolving Credit Agreement (Agreement) with domestic and foreign lenders. The Agreement matures on
October 11, 2016
and includes an option for EOG to extend, on up to two occasions, the term for successive one-year periods, subject to, among certain other terms and conditions, the consent of the banks holding greater than 50% of the commitments then outstanding under the Agreement. At
June 30, 2014
, there were
no
borrowings or letters of credit outstanding under the Agreement. Advances under the Agreement accrue interest based, at EOG's option, on either the London InterBank Offered Rate (LIBOR) plus an applicable margin (Eurodollar rate), or the base rate (as defined in the Agreement) plus an applicable margin. At
June 30, 2014
, the Eurodollar rate and applicable base rate, had there been any amounts borrowed under the Agreement, would have been
1.03%
and
3.25%
, respectively.
Restricted Cash.
In order to comply with the Canadian Alberta Energy Regulator's requirements to post financial security for well abandonment obligations, EOG Resources Canada Inc. (EOGRC) established a
160 million
Canadian dollar letter of credit facility (subsequently increased to
190 million
Canadian dollars) which matures on
May 29, 2018
with Royal Bank of Canada (RBC) as the lender. The letter of credit facility requires EOGRC to deposit cash, in an amount equal to all outstanding letters of credit under such facility, in a cash collateral account at RBC. At
June 30, 2014
, the balance in this account was
170 million
Canadian dollars (
159 million
United States dollars).
Common Stock.
On February 24, 2014, the Board increased the quarterly cash dividend on the common stock from the previous
$0.09375
per share to
$0.125
per share, effective beginning with the dividend paid on April 30, 2014 to stockholders of record as of April 16, 2014. On August 5, 2014, the Board increased the quarterly cash dividend on the common stock from the previous
$0.125
per share to
$0.1675
per share, effective beginning with the dividend to be paid on October 31, 2014, to stockholders of record as of October 17, 2014.
-
13
-
EOG RESOURCES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(Unaudited)
11.
Fair Value Measurements
As more fully discussed in Note 12 to the Consolidated Financial Statements included in EOG's
2013
Annual Report, certain of EOG's financial and nonfinancial assets and liabilities are reported at fair value on the Consolidated Balance Sheets. The following table provides fair value measurement information within the fair value hierarchy for certain of EOG's financial assets and liabilities carried at fair value on a recurring basis at
June 30, 2014
and
December 31, 2013
(in millions):
Fair Value Measurements Using:
Quoted
Prices in
Active
Markets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total
At June 30, 2014
Financial Assets:
Natural Gas Options/Swaptions
$
—
$
5
$
—
$
5
Financial Liabilities:
Crude Oil Swaps
$
—
$
157
$
—
$
157
Crude Oil Options/Swaptions
—
170
—
170
Natural Gas Options/Swaptions
—
11
—
11
At December 31, 2013
Financial Assets:
Natural Gas Options/Swaptions
$
—
$
8
$
—
$
8
Financial Liabilities:
Crude Oil Swaps
$
—
$
17
$
—
$
17
Crude Oil Options/Swaptions
—
110
—
110
Foreign Currency Rate Swap
—
40
—
40
Interest Rate Swap
—
1
—
1
The estimated fair value of crude oil and natural gas derivative contracts (including options/swaptions) and the interest rate swap contract was based upon forward commodity price and interest rate curves based on quoted market prices. The estimated fair value of the foreign currency rate swap was based upon forward currency rates. Commodity derivative contracts were valued by utilizing an independent third-party derivative valuation provider who uses various types of valuation models, as applicable.
The initial measurement of asset retirement obligations at fair value is calculated using discounted cash flow techniques and based on internal estimates of future retirement costs associated with property, plant and equipment. Significant Level 3 inputs used in the calculation of asset retirement obligations include plugging costs and reserve lives. A reconciliation of EOG's asset retirement obligations is presented in Note 6.
Proved oil and gas properties with a carrying amount of
$95 million
were written down to their fair value of
$20 million
, resulting in pretax impairment charges of
$75 million
for the
six
months ended
June 30, 2014
. Included in the
$75 million
pretax impairment charges are
$56 million
of impairments of proved oil and gas properties for which EOG utilized an accepted offer from a third-party purchaser as the basis for determining fair value. Significant Level 3 inputs associated with the calculation of discounted cash flows used in the impairment analysis include EOG's estimate of future crude oil and natural gas prices, production costs, development expenditures, anticipated production of proved reserves, appropriate risk-adjusted discount rates and other relevant data.
Fair Value of Debt.
At both
June 30, 2014
and
December 31, 2013
, EOG had outstanding
$5,890 million
aggregate principal amount of debt, which had estimated fair values of approximately
$6,323 million
and
$6,222 million
, respectively. The estimated fair value of debt was based upon quoted market prices and, where such prices were not available, other observable (Level 2) inputs regarding interest rates available to EOG at the end of each respective period.
-
14
-
EOG RESOURCES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(Unaudited)
12.
Risk Management Activities
Commodity Price Risk
.
As more fully discussed in Note 11 to the Consolidated Financial Statements included in EOG's
2013
Annual Report, EOG engages in price risk management activities from time to time. These activities are intended to manage EOG's exposure to fluctuations in commodity prices for crude oil and natural gas. EOG utilizes financial commodity derivative instruments, primarily price swap, option, swaption, collar and basis swap contracts, as a means to manage this price risk. EOG has not designated any of its financial commodity derivative contracts as accounting hedges and, accordingly, accounts for financial commodity derivative contracts using the mark-to-market accounting method. In addition to financial transactions, from time to time, EOG is a party to various physical commodity contracts for the sale of hydrocarbons that cover varying periods of time and have varying pricing provisions. These physical commodity contracts qualify for the normal purchases and normal sales exception and, therefore, are not subject to hedge accounting or mark-to-market accounting. The financial impact of physical commodity contracts is included in revenues at the time of settlement, which in turn affects average realized hydrocarbon prices.
Commodity Derivative Contracts.
Presented below is a comprehensive summary of EOG's crude oil derivative contracts at
June 30, 2014
, with notional volumes expressed in barrels per day (Bbld) and prices expressed in dollars per barrel ($/Bbl).
Crude Oil Derivative Contracts
Volume
(Bbld)
Weighted Average Price
($/Bbl)
2014
January 2014 (closed)
156,000
$
96.30
February 2014 (closed)
171,000
96.35
March 1, 2014 through June 30, 2014 (closed)
181,000
96.55
July 1, 2014 through August 31, 2014
202,000
96.34
September 1, 2014 through December 31, 2014
192,000
96.15
2015
(1)
—
$
—
(1)
EOG has entered into crude oil derivative contracts which give counterparties the option to extend certain current derivative contracts for additional six-month periods. Options covering a notional volume of
69,000
Bbld are exercisable on or about December 31, 2014. If the counterparties exercise all such options, the notional volume of EOG's existing crude oil derivative contracts will increase by
69,000
Bbld at an average price of
$95.20
per barrel for each month during the period January 1, 2015 through June 30, 2015.
-
15
-
EOG RESOURCES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(Unaudited)
Presented below is a comprehensive summary of EOG's natural gas derivative contracts at
June 30, 2014
, with notional volumes expressed in million British thermal units (MMBtu) per day (MMBtud) and prices expressed in dollars per MMBtu ($/MMBtu).
Natural Gas Derivative Contracts
Volume (MMBtud)
Weighted Average Price
($/MMBtu)
2014
(1)
January 2014 (closed)
230,000
$
4.51
February 2014 (closed)
710,000
4.57
March 2014 (closed)
810,000
4.60
April 2014 (closed)
465,000
4.52
May 2014 (closed)
685,000
4.55
June 2014 (closed)
515,000
4.52
July 2014 (closed)
340,000
4.55
August 1, 2014 through December 31, 2014
330,000
4.55
2015
(2)
January 1, 2015 through December 31, 2015
175,000
$
4.51
(1)
EOG has entered into natural gas derivative contracts which give counterparties the option of entering into derivative contracts at future dates. All such options are exercisable monthly up until the settlement date of each monthly contract. If the counterparties exercise all such options, the notional volume of EOG's existing natural gas derivative contracts will increase by
480,000
MMBtud at an average price of
$4.63
per MMBtu for each month during the period August 1, 2014 through December 31, 2014.
(2)
EOG has entered into natural gas derivative contracts which give counterparties the option of entering into derivative contracts at future dates. All such options are exercisable monthly up until the settlement date of each monthly contract. If the counterparties exercise all such options, the notional volume of EOG's existing natural gas derivative contracts will increase by
175,000
MMBtud at an average price of
$4.51
per MMBtu for each month during the period January 1, 2015 through December 31, 2015.
Foreign Currency Exchange Rate Derivative.
EOG was party to a foreign currency aggregate swap with multiple banks to eliminate any exchange rate impacts that may have resulted from the Subsidiary Debt issued by one of EOG's Canadian subsidiaries. The foreign currency swap expired and was settled contemporaneously with the repayment upon maturity of the Subsidiary Debt on March 17, 2014 (see Note 10).
Interest Rate Derivative.
EOG was a party to an interest rate swap with a counterparty bank. The interest rate swap was entered into in order to mitigate EOG's exposure to volatility in interest rates related to its Floating Rate Notes. The interest rate swap expired and was settled contemporaneously with the repayment upon maturity of the Floating Rate Notes on February 3, 2014 (see Note 10).
-
16
-
EOG RESOURCES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(Unaudited)
The following table sets forth the amounts and classification of EOG's outstanding derivative financial instruments at
June 30, 2014
and
December 31, 2013
. Certain amounts may be presented on a net basis on the consolidated financial statements when such amounts are with the same counterparty and subject to a master netting arrangement (in millions):
Fair Value at
Description
Location on Balance Sheet
June 30,
2014
December 31,
2013
Asset Derivatives
Crude oil and natural gas derivative contracts -
Current portion
Assets from Price Risk Management Activities
(1)
$
—
$
8
Noncurrent portion
Other Assets
(2)
$
5
$
—
Liability Derivatives
Crude oil and natural gas derivative contracts -
Current portion
Liabilities from Price Risk Management
Activities
(3)
$
338
$
127
Noncurrent portion
Other Liabilities
(4)
$
—
$
—
Foreign currency swap -
Current portion
Current Liabilities - Other
$
—
$
40
Interest rate swap -
Current portion
Current Liabilities - Other
$
—
$
1
(1)
The current portion of Assets from Price Risk Management Activities consists of gross assets of
$14 million
, offset by gross liabilities of
$14 million
at
June 30, 2014
, and gross assets of
$18 million
, partially offset by gross liabilities of
$10 million
at
December 31, 2013
.
(2)
The noncurrent portion of Assets from Price Risk Management Activities consists of gross assets of
$11 million
, partially offset by gross liabilities of
$6 million
at
June 30, 2014
.
(3)
The current portion of Liabilities from Price Risk Management Activities consists of gross liabilities of
$352 million
, partially offset by gross assets of
$14 million
at
June 30, 2014
, and gross liabilities of
$137 million
, partially offset by gross assets of
$10 million
at
December 31, 2013
.
(4)
The noncurrent portion of Liabilities from Price Risk Management Activities consists of gross liabilities of
$6 million
, offset by gross assets of
$6 million
at
June 30, 2014
.
Credit Risk.
Notional contract amounts are used to express the magnitude of commodity price, foreign currency and interest rate swap agreements. The amounts potentially subject to credit risk, in the event of nonperformance by the counterparties, are equal to the fair value of such contracts (see Note 11). EOG evaluates its exposure to significant counterparties on an ongoing basis, including those arising from physical and financial transactions. In some instances, EOG renegotiates payment terms and/or requires collateral, parent guarantees or letters of credit to minimize credit risk.
All of EOG's outstanding derivative instruments are covered by International Swap Dealers Association Master Agreements (ISDAs) with counterparties. The ISDAs may contain provisions that require EOG, if it is the party in a net liability position, to post collateral when the amount of the net liability exceeds the threshold level specified for EOG's then-current credit ratings. In addition, the ISDAs may also provide that as a result of certain circumstances, including certain events that cause EOG's credit ratings to become materially weaker than its then-current ratings, the counterparty may require all outstanding derivatives under the ISDAs to be settled immediately. See Note 11 for the aggregate fair value of all derivative instruments that were in a net liability position at
June 30, 2014
and
December 31, 2013
. EOG held
no
collateral at
June 30, 2014
and
December 31, 2013
. EOG had collateral of
$79 million
posted at
June 30, 2014
and
no
collateral posted at
December 31, 2013
.
-
17
-
EOG RESOURCES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Concluded)
(Unaudited)
13. Divestitures
During the first
six
months of
2014
, EOG received proceeds of approximately
$75 million
from sales of producing properties and acreage primarily in the Mid-Continent area, the Upper Gulf Coast region, Canada and the Rocky Mountain area. During the first
six
months of
2013
, EOG received proceeds of approximately
$580 million
primarily from sales of its entire interest in the planned Kitimat project, undeveloped acreage in the Horn River Basin in Canada and producing properties and acreage in the Upper Gulf Coast region, the Mid-Continent area and the Permian Basin.
-
18
-
PART I. FINANCIAL INFORMATION
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
EOG RESOURCES, INC.
Overview
EOG Resources, Inc., together with its subsidiaries (collectively, EOG), is one of the largest independent (non-integrated) crude oil and natural gas companies in the United States with proved reserves in the United States, Canada, Trinidad, the United Kingdom, China and Argentina. EOG operates under a consistent business and operational strategy that focuses predominantly on maximizing the rate of return on investment of capital by emphasizing the drilling of internally generated prospects in order to find and develop low-cost reserves, controlling operating and capital costs and maximizing reserve recoveries. This strategy is intended to enhance the generation of cash flow and earnings from each unit of production on a cost-effective basis, allowing EOG to deliver long-term production growth while maintaining a strong balance sheet. Maintaining the lowest possible operating cost structure that is consistent with prudent and safe operations is also an important goal in the implementation of EOG's strategy.
United States and Canada.
EOG's efforts to identify plays with large reserve potential have proven to be successful. EOG continues to drill numerous wells in large acreage plays, which in the aggregate have contributed substantially to, and are expected to continue to contribute substantially to, EOG's crude oil and liquids-rich natural gas production. EOG has placed an emphasis on applying its horizontal drilling and completion expertise to unconventional crude oil and liquids-rich reservoirs. In 2014, EOG remains focused on developing its existing North American crude oil and liquids-rich acreage. In addition, increasing drilling and completion efficiencies and testing methods to improve the recovery factor of oil-in-place remain areas of emphasis in 2014. EOG also continues to evaluate certain potential crude oil and, to a lesser extent, liquids-rich exploration and development prospects. On a volumetric basis, as calculated using the ratio of 1.0 barrel of crude oil and condensate or natural gas liquids (NGLs) to 6.0 thousand cubic feet of natural gas, crude oil and condensate and NGLs production accounted for approximately 68% of total North American production during the first half of 2014 as compared to 61% for the comparable period in 2013. This liquids growth primarily reflects increased production from the South Texas Eagle Ford, the North Dakota Bakken and the Permian Basin. Based on current trends, EOG expects its 2014 crude oil and condensate and NGLs production to continue to increase both in total and as a percentage of total company production as compared to 2013. EOG's major producing areas in the United States and Canada are in New Mexico, North Dakota, Texas, Utah, Wyoming and western Canada.
EOG continues to deliver its crude oil to various markets in the United States, including sales points on the Gulf Coast where sales are based upon the premium Light Louisiana Sweet crude oil index. EOG's crude-by-rail facilities provide EOG the ability to direct its crude oil shipments via rail car to the most favorable markets, including the Gulf Coast; Cushing, Oklahoma; and other markets.
International.
In Trinidad, EOG continues to deliver natural gas under existing supply contracts. Several fields in the South East Coast Consortium (SECC) Block, Modified U(a) Block, Block 4(a) and Modified U(b) Block and the EMZ Area have been developed and are producing natural gas sold to the National Gas Company of Trinidad and Tobago and crude oil and condensate sold to the Petroleum Company of Trinidad and Tobago. EOG expects to drill three net development wells in the SECC and Modified U(b) Blocks during 2014.
In the United Kingdom, EOG continues to make progress in the development of its 100% working interest East Irish Sea Conwy crude oil discovery. Modifications to the nearby third-party-owned Douglas platform, which will be used to process Conwy production, continued in the first half of 2014. First production from the Conwy field is anticipated in early 2015.
EOG's activity in Argentina is focused on the Vaca Muerta oil shale formation in the Neuquén Basin in Neuquén Province. In 2014, EOG completed a vertical well in the Cerro Avispa Block that was drilled in late 2013. The well was determined to be a dry hole in the second quarter of 2014. During the second quarter of 2014, EOG began drilling an exploratory well in the Bajo del Toro Block. EOG continues to evaluate its drilling results and exploration program in Argentina.
In the Sichuan Basin, Sichuan Province, People's Republic of China, EOG completed two wells during the first half of 2014 and plans to drill five additional wells on its acreage during the remainder of 2014.
EOG continues to evaluate other select crude oil and natural gas opportunities outside the United States and Canada primarily by pursuing exploitation opportunities in countries where indigenous crude oil and natural gas reserves have been identified.
-
19
-
Capital Structure
. One of management's key strategies is to maintain a strong balance sheet with a consistently below average debt-to-total capitalization ratio as compared to those in EOG's peer group. EOG's debt-to-total capitalization ratio was 26% and 28% at June 30, 2014 and December 31, 2013, respectively. As used in this calculation, total capitalization represents the sum of total current and long-term debt and total stockholders' equity.
On March 21, 2014, EOG closed its sale of the $500 million aggregate principal amount of its 2.45% Senior Notes due 2020 (Notes). Interest on the Notes is payable semi-annually in arrears on April 1 and October 1 of each year, beginning October 1, 2014. Net proceeds from the Notes offering of approximately $496 million were used for general corporate purposes.
On March 17, 2014, EOG repaid upon maturity the $150 million aggregate principal amount of its 4.75% Subsidiary Debt due 2014 (Subsidiary Debt) and settled the foreign currency swap entered into contemporaneously with the issuance of the Subsidiary Debt for $32 million.
On February 3, 2014, EOG repaid upon maturity the $350 million aggregate principal amount of its Floating Rate Senior Notes due 2014 (Floating Rate Notes). On the same date, EOG settled the interest rate swap entered into contemporaneously with the issuance of the Floating Rate Notes for $0.8 million.
EOG's total anticipated 2014 capital expenditures are estimated to range from $8.1 billion to $8.3 billion, excluding acquisitions. The majority of 2014 expenditures have been, and will continue to be, focused on United States crude oil and, to a lesser extent, liquids-rich drilling activity. EOG has significant flexibility with respect to financing alternatives, including borrowings under its commercial paper program and other uncommitted credit facilities, bank borrowings, borrowings under its $2.0 billion senior unsecured revolving credit facility and equity and debt offerings.
When it fits EOG's strategy, EOG will make acquisitions that bolster existing drilling programs or offer incremental exploration and/or production opportunities. Management continues to believe EOG has one of the strongest prospect inventories in EOG's history.
-
20
-
Results of Operations
The following review of operations for the three and six months ended
June 30, 2014
and
2013
should be read in conjunction with the consolidated financial statements of EOG and notes thereto included in this Quarterly Report on Form 10-Q.
Three Months Ended
June 30, 2014
vs. Three Months Ended
June 30, 2013
Net Operating Revenues.
During the
second
quarter of
2014
, net operating revenues increased $348 million, or 9%, to $4,188 million from $3,840 million for the same period of
2013
. Total wellhead revenues, which are revenues generated from sales of EOG's production of crude oil and condensate, NGLs and natural gas, for the
second
quarter of
2014
increased $722 million, or 27%, to $3,376 million from $2,654 million for the same period of
2013
. During the
second
quarter of
2014
, EOG recognized net losses on the mark-to-market of financial commodity derivative contracts of $229 million compared to net gains of $191 million for the same period of
2013
. Gathering, processing and marketing revenues, which are revenues generated from sales of third-party crude oil and condensate, NGLs and natural gas as well as fees associated with gathering third-party natural gas, for the
second
quarter of
2014
increased $69 million, or 7%, to $1,028 million from $959 million for the same period of
2013
. Gains on asset dispositions, net, totaled $4 million and $13 million for the
second
quarters of
2014
and
2013
, respectively.
-
21
-
Wellhead volume and price statistics for the three-month periods ended
June 30, 2014
and
2013
were as follows:
Three Months Ended
June 30,
2014
2013
Crude Oil and Condensate Volumes (MBbld)
(1)
United States
274.6
206.5
Canada
5.6
6.4
Trinidad
1.0
1.4
Other International
(2)
0.1
0.1
Total
281.3
214.4
Average Crude Oil and Condensate Prices ($/Bbl)
(3)
United States
$
102.66
$
103.73
Canada
94.66
89.66
Trinidad
94.25
86.96
Other International
(2)
91.27
92.28
Composite
102.47
103.19
Natural Gas Liquids Volumes (MBbld)
(1)
United States
78.5
63.7
Canada
0.7
1.0
Total
79.2
64.7
Average Natural Gas Liquids Prices ($/Bbl)
(3)
United States
$
34.35
$
30.19
Canada
40.90
39.49
Composite
34.41
30.33
Natural Gas Volumes (MMcfd)
(1)
United States
925
928
Canada
67
79
Trinidad
380
346
Other International
(2)
11
8
Total
1,383
1,361
Average Natural Gas Prices ($/Mcf)
(3)
United States
$
4.14
$
3.73
Canada
4.72
3.17
Trinidad
3.69
3.82
Other International
(2)
4.39
6.81
Composite
4.04
3.73
Crude Oil Equivalent Volumes (MBoed)
(4)
United States
507.2
424.8
Canada
17.4
20.6
Trinidad
64.5
59.0
Other International
(2)
1.9
1.5
Total
591.0
505.9
Total MMBoe
(4)
53.8
46.0
(1)
Thousand barrels per day or million cubic feet per day, as applicable.
(2)
Other International includes EOG's United Kingdom, China and Argentina operations.
(3)
Dollars per barrel or per thousand cubic feet, as applicable. Excludes the impact of financial commodity derivative instruments (see Note 12 to the Consolidated Financial Statements).
(4)
Thousand barrels of oil equivalent per day or million barrels of oil equivalent, as applicable; includes crude oil and condensate, natural gas liquids and natural gas. Crude oil equivalents are determined using the ratio of 1.0 barrel of crude oil and condensate or natural gas liquids to 6.0 thousand cubic feet of natural gas. MMBoe is calculated by multiplying the MBoed amount by the number of days in the period and then dividing that amount by one thousand.
-
22
-
Wellhead crude oil and condensate revenues for the
second
quarter of
2014
increased $606 million, or 30%, to $2,619 million from $2,013 million for the same period of
2013
due to an increase of 67 MBbld, or 31%, in wellhead crude oil and condensate production ($625 million) primarily in the Eagle Ford and the North Dakota Bakken, partially offset by a lower composite average wellhead crude oil and condensate price ($19 million). EOG's composite average wellhead crude oil and condensate price for the
second
quarter of
2014
decreased 1% to $102.47 per barrel compared to $103.19 per barrel for the same period of
2013
.
NGLs revenues for the
second
quarter of
2014
increased $70 million, or 39%, to $248 million from $178 million for the same period of
2013
due to an increase of 15 MBbld, or 22%, in NGLs deliveries ($40 million) and a higher composite average price ($30 million). The increase in deliveries primarily reflects increased volumes in the Eagle Ford and the Permian Basin. EOG's composite average NGLs price for the
second
quarter of
2014
increased 13% to $34.41 per barrel compared to $30.33 per barrel for the same period of
2013
.
Wellhead natural gas revenues for the
second
quarter of
2014
increased $46 million, or 10%, to $509 million from $463 million for the same period of
2013
. The increase was due to a higher composite average wellhead natural gas price ($39 million) and an increase in natural gas deliveries ($7 million). Natural gas deliveries for the
second
quarter of
2014
increased 22 MMcfd, or 2%, to 1,383 MMcfd from 1,361 MMcfd for the same period of
2013
due primarily to increased production in Trinidad (34 MMcfd), partially offset by lower production in Canada (12 MMcfd). The increase in Trinidad was primarily attributable to increased contractual deliveries. The decrease in Canada was primarily due to decreased production in Alberta and the Horn River Basin area. EOG's composite average wellhead natural gas price for the
second
quarter of
2014
increased 8% to $4.04 per Mcf compared to $3.73 per Mcf for the same period of
2013
.
During the
second
quarter of
2014
, EOG recognized net losses on the mark-to-market of financial commodity derivative contracts of $229 million compared to net gains of $191 million for the same period of
2013
. During the
second
quarter of
2014
, the net cash payments for settlements of crude oil and natural gas financial derivative contracts were $87 million compared to net cash received from settlements of crude oil and natural gas financial derivative contracts of $69 million for the same period of
2013
.
Gathering, processing and marketing revenues relate to the sale of third-party crude oil and natural gas. Purchases and sales of third-party crude oil and natural gas are utilized in order to balance firm transportation capacity with production in certain areas and to utilize excess capacity at EOG-owned facilities. Marketing costs represent the costs of purchasing third-party crude oil and natural gas and the associated transportation costs.
Gathering, processing and marketing revenues less marketing costs for the
second
quarter of
2014
declined $10 million as compared to the same period of
2013
. The decline primarily reflects lower margins on crude oil marketing activities.
Operating and Other Expenses.
For the
second
quarter of
2014
, operating expenses of $3,043 million were $295 million higher than the $2,748 million incurred during the
second
quarter of
2013
. The following table presents the costs per barrel of oil equivalent (Boe) for the three-month periods ended
June 30, 2014
and
2013
:
Three Months Ended
June 30,
2014
2013
Lease and Well
$
6.45
$
5.84
Transportation Costs
4.48
4.88
Depreciation, Depletion and Amortization (DD&A) -
Oil and Gas Properties
18.01
19.23
Other Property, Plant and Equipment
0.54
0.55
General and Administrative (G&A)
1.69
1.75
Interest Expense, Net
0.97
1.34
Total
(1)
$
32.14
$
33.59
(1)
Total excludes gathering and processing costs, exploration costs, dry hole costs, impairments, marketing costs and taxes other than income.
-
23
-
The primary factors impacting the cost components of per-unit rates of lease and well, transportation costs, DD&A, G&A and interest expense, net, for the three months ended
June 30, 2014
, compared to the same period of
2013
are set forth below. See "Net Operating Revenues" above for a discussion of production volumes.
Lease and well expenses include expenses for EOG-operated properties, as well as expenses billed to EOG from other operators where EOG is not the operator of a property. Lease and well expenses can be divided into the following categories: costs to operate and maintain crude oil and natural gas wells, the cost of workovers and lease and well administrative expenses. Operating and maintenance costs include, among other things, pumping services, salt water disposal, equipment repair and maintenance, compression expense, lease upkeep and fuel and power. Workovers are operations to restore or maintain production from existing wells.
Each of these categories of costs individually fluctuates from time to time as EOG attempts to maintain and increase production while maintaining efficient, safe and environmentally responsible operations. EOG continues to increase its operating activities by drilling new wells in existing and new areas. Operating and maintenance costs within these existing and new areas, as well as the costs of services charged to EOG by vendors, fluctuate over time.
Lease and well expenses of $346 million for the second quarter of 2014 increased $77 million from $269 million for the same prior year period primarily due to increased operating and maintenance costs in the United States ($43 million) and Canada ($7 million), increased workover expenditures ($22 million) and increased lease and well administrative expenses ($7 million) in the United States.
Transportation costs represent costs associated with the delivery of hydrocarbon products from the lease to a downstream point of sale. Transportation costs include transportation fees, costs associated with crude-by-rail operations, the cost of compression (the cost of compressing natural gas to meet pipeline pressure requirements), dehydration (the cost associated with removing water from natural gas to meet pipeline requirements), gathering fees and fuel costs.
Transportation costs of $241 million for the second quarter of 2014 increased $17 million from $224 million for the same prior year period primarily due to increased transportation costs related to production from the Eagle Ford ($16 million) and the Rocky Mountain area ($5 million), partially offset by decreased transportation costs related to production from the Fort Worth Basin Barnett Shale area ($3 million) and the Permian Basin ($3 million).
DD&A of the cost of proved oil and gas properties is calculated using the unit-of-production method. EOG's DD&A rate and expense are the composite of numerous individual DD&A group calculations. There are several factors that can impact EOG's composite DD&A rate and expense, such as field production profiles, drilling or acquisition of new wells, disposition of existing wells, reserve revisions (upward or downward) primarily related to well performance, economic factors and impairments. Changes to these factors may cause EOG's composite DD&A rate and expense to fluctuate from period to period. DD&A of the cost of other property, plant and equipment is generally calculated using the straight-line depreciation method over the useful lives of the assets.
DD&A expenses for the second quarter of
2014
increased $86 million to $997 million from $911 million for the same prior year period. DD&A expenses associated with oil and gas properties for the second quarter of
2014
were $82 million higher than the same prior year period. The increase primarily reflects increased production in the United States ($152 million), partially offset by a decrease in unit rates in the United States ($62 million). Unit rates decreased primarily due to upward reserve revisions.
G&A expenses of $91 million for the second quarter of
2014
increased $10 million compared to the same prior year period primarily due to increased costs associated with supporting expanding operations.
Interest expense, net, of $52 million for the second quarter of
2014
decreased $10 million compared to the same prior year period primarily due to lower composite interest rates on outstanding debt ($6 million) and increased capitalized interest ($2 million).
Gathering and processing costs represent operating and maintenance expenses and administrative expenses associated with operating EOG's gathering and processing assets.
Gathering and processing costs increased $6 million to $32 million for the second quarter of
2014
compared to $26 million for the same prior year period. The increase primarily reflects increased activities in the Eagle Ford.
Exploration costs of $42 million for the second quarter of
2014
decreased $5 million from $47 million for the same prior year period primarily due to decreased geological and geophysical expenditures in the United States.
-
24
-
Impairments include amortization of unproved oil and gas property costs, as well as impairments of proved oil and gas properties; other property, plant and equipment; and other assets. Unproved properties with acquisition costs that are not individually significant are aggregated, and the portion of such costs estimated to be nonproductive is amortized over the remaining lease term. When circumstances indicate that a proved property may be impaired, EOG compares expected undiscounted future cash flows at a DD&A group level to the unamortized capitalized cost of the asset. If the expected undiscounted future cash flows are lower than the unamortized capitalized cost, the capitalized cost is reduced to fair value. Fair value is generally calculated by using the Income Approach described in the Fair Value Measurement Topic of the Financial Accounting Standards Board's Accounting Standards Codification. In certain instances, EOG utilizes accepted bids as the basis for determining fair value.
Impairments of $39 million for the
second
quarter of
2014
were $1 million higher than impairments for the same prior year period primarily due to increased amortization of unproved property costs in the United States ($11 million), partially offset by lower impairments of proved properties in Argentina ($6 million) and the United States ($4 million). EOG recorded impairments of proved properties, other property, plant and equipment and other assets of $1 million and $11 million for the
second
quarter of
2014
and
2013
, respectively.
Taxes other than income include severance/production taxes, ad valorem/property taxes, payroll taxes, franchise taxes and other miscellaneous taxes. Severance/production taxes are generally determined based on wellhead revenues, and ad valorem/property taxes are generally determined based on the valuation of the underlying assets.
Taxes other than income for the
second
quarter of
2014
increased $54 million to $205 million (6.1% of wellhead revenues) compared to $151 million (5.7% of wellhead revenues) for the same prior year period. The increase in taxes other than income was primarily due to increased severance/production taxes in the United States ($45 million) primarily as a result of increased wellhead revenues and increased ad valorem/property taxes in the United States ($11 million).
Income tax provision of $394 million for the
second
quarter of
2014
increased $18 million from $376 million in the
second
quarter of
2013
due primarily to higher pretax income. The net effective tax rate for the
second
quarter of
2014
of 36% was unchanged from the same prior year period.
Six Months Ended
June 30, 2014
vs. Six Months Ended
June 30, 2013
Net Operating Revenues.
During the first
six
months of
2014
, net operating revenues increased $1,074 million, or 15%, to $8,271 million from $7,197 million for the same period of
2013
. Total wellhead revenues for the first
six
months of
2014
increased $1,560 million, or 31%, to $6,576 million from $5,016 million for the same period of
2013
. During the first
six
months of
2014
, EOG recognized net losses on the mark-to-market of financial commodity derivative contracts of $385 million compared to net gains of $87 million for the same period of
2013
. Gathering, processing and marketing revenues for the first
six
months of
2014
increased $161 million, or 9%, to $2,043 million from $1,882 million for the same period of
2013
. Gains on asset dispositions, net, totaled $15 million and $177 million for the first
six
months of
2014
and
2013
, respectively.
-
25
-
Wellhead volume and price statistics for the six-month periods ended
June 30, 2014
and
2013
were as follows:
Six Months Ended
June 30,
2014
2013
Crude Oil and Condensate Volumes (MBbld)
United States
266.4
192.4
Canada
6.4
7.1
Trinidad
1.0
1.3
Other International
0.1
0.1
Total
273.9
200.9
Average Crude Oil and Condensate Prices ($/Bbl)
(1)
United States
$
101.66
$
105.04
Canada
92.05
87.29
Trinidad
92.09
90.36
Other International
89.10
93.56
Composite
101.40
104.31
Natural Gas Liquids Volumes (MBbld)
United States
74.7
61.2
Canada
0.7
0.9
Total
75.4
62.1
Average Natural Gas Liquids Prices ($/Bbl)
United States
$
36.12
$
30.87
Canada
44.15
40.62
Composite
36.20
31.02
Natural Gas Volumes (MMcfd)
United States
910
931
Canada
65
79
Trinidad
384
349
Other International
9
8
Total
1,368
1,367
Average Natural Gas Prices ($/Mcf)
(1)
United States
$
4.54
$
3.41
Canada
4.71
3.21
Trinidad
3.66
3.86
Other International
5.04
6.78
Composite
4.31
3.53
Crude Oil Equivalent Volumes (MBoed)
United States
492.7
408.8
Canada
18.1
21.2
Trinidad
65.0
59.4
Other International
1.5
1.4
Total
577.3
490.8
Total MMBoe
104.5
88.8
(1) Excludes the impact of financial commodity derivative instruments.
-
26
-
Wellhead crude oil and condensate revenues for the first
six
months of
2014
increased $1,221 million, or 32%, to $5,016 million from $3,795 million for the same period of
2013
due to an increase of 73 MBbld, or 36%, in wellhead crude oil and condensate production ($1,366 million) primarily in the Eagle Ford and the North Dakota Bakken, partially offset by a lower composite average wellhead crude oil and condensate price ($145 million). EOG's composite average wellhead crude oil and condensate price for the first
six
months of
2014
decreased 3% to $101.40 per barrel compared to $104.31 per barrel for the same period of
2013
.
NGLs revenues for the first
six
months of
2014
increased $146 million, or 42%, to $494 million from $348 million for the same period of
2013
due to an increase of 13 MBbld, or 21%, in NGLs deliveries ($75 million) and a higher composite average price ($71 million). The increase in deliveries primarily reflects increased volumes in the Eagle Ford and the Permian Basin. EOG's composite average NGLs price for the first
six
months of
2014
increased 17% to $36.20 per barrel compared to $31.02 per barrel for the same period of
2013
.
Wellhead natural gas revenues for the first
six
months of
2014
increased $193 million, or 22%, to $1,066 million from $873 million for the same period of
2013
. The increase was primarily due to a higher composite average wellhead natural gas price ($192 million). Natural gas deliveries for the first
six
months of
2014
were flat, with production of 1,368 MMcfd compared to 1,367 MMcfd for the same period of
2013
. EOG's composite average wellhead natural gas price for the first
six
months of
2014
increased 22% to $4.31 per Mcf compared to $3.53 per Mcf for the same period of
2013
.
During the first
six
months of
2014
, EOG recognized net losses on the mark-to-market of financial commodity derivative contracts of $385 million compared to net gains of $87 million for the same period of
2013
. During the first
six
months of
2014
, the net cash payments for settlements of crude oil and natural gas financial derivative contracts were $121 million compared to net cash received from settlements of crude oil and natural gas financial derivative contracts of $136 million for the same period of
2013
.
Gathering, processing and marketing revenues less marketing costs for the first
six
months of
2014
declined $19 million as compared to the same period of
2013
primarily due to lower margins on crude oil marketing activities.
Operating and Other Expenses.
For the first
six
months of
2014
, operating expenses of $6,042 million were $770 million higher than the $5,272 million incurred during the same period of
2013
. The following table presents the costs per Boe for the six-month periods ended
June 30, 2014
and
2013
:
Six Months Ended
June 30,
2014
2013
Lease and Well
$
6.39
$
5.83
Transportation Costs
4.64
4.60
DD&A -
Oil and Gas Properties
18.08
19.19
Other Property, Plant and Equipment
0.53
0.58
G&A
1.67
1.79
Interest Expense, Net
0.98
1.39
Total
(1)
$
32.29
$
33.38
(1)
Total excludes gathering and processing costs, exploration costs, dry hole costs, impairments, marketing costs and taxes other than income.
The primary factors impacting the cost components of per-unit rates of lease and well, transportation costs, DD&A, G&A and interest expense, net, for the six months ended June 30, 2014, compared to the same period of 2013 are set forth below. See "Net Operating Revenues" above for a discussion of production volumes.
-
27
-
Lease and well expenses of $667 million for the first six months of 2014 increased $149 million from $518 million for the same prior year period primarily due to increased operating and maintenance costs in the United States ($91 million) and Canada ($11 million) and increased workover expenditures ($40 million) and increased lease and well administrative expenses ($9 million) in the United States.
Transportation costs of $484 million for the first
six
months of
2014
increased $75 million from $409 million for the same prior year period primarily due to increased transportation costs related to production from the Eagle Ford ($60 million) and the Rocky Mountain area ($22 million), partially offset by decreased transportation costs related to production from the Fort Worth Basin Barnett Shale area ($7 million).
DD&A expenses for the first
six
months of
2014
increased $186 million to $1,943 million from $1,757 million for the same prior year period. DD&A expenses associated with oil and gas properties for the first
six
months of
2014
were $183 million higher than the same prior year period. The increase primarily reflects increased production in the United States ($308 million), partially offset by a decrease in unit rates in the United States ($122 million). Unit rates decreased primarily due to upward reserve revisions.
G&A expenses of $174 million for the first
six
months of
2014
increased $15 million compared to the same prior year period primarily due to increased costs associated with supporting expanding operations.
Interest expense, net, of $102 million for the first
six
months of
2014
decreased $22 million compared to the same prior year period primarily due to net debt repayments and lower composite interest rates on outstanding debt ($14 million) and increased capitalized interest ($6 million).
Gathering and processing costs for the first
six
months of
2014
increased $16 million to $66 million compared to the same prior year period primarily due to increased activities in the Eagle Ford.
Impairments of $152 million for the first
six
months of
2014
were $61 million higher than impairments for the same prior year period primarily due to higher impairments of proved properties in the United States ($49 million) and increased amortization of unproved property costs in the United States ($24 million), partially offset by lower impairments of proved properties in Argentina ($6 million) and Canada ($5 million). EOG recorded impairments of proved properties, other property, plant and equipment and other assets of $75 million and $38 million for the first
six
months of
2014
and
2013
, respectively.
Taxes other than income for the first
six
months of
2014
increased $115 million to $401 million (6.1% of wellhead revenues) from $286 million (5.7% of wellhead revenues) for the same prior year period. The increase in taxes other than income was primarily due to increased severance/production taxes in the United States ($96 million) primarily as a result of increased wellhead revenues and higher ad valorem/property taxes in the United States ($19 million).
Other income (expense), net for the first
six
months of
2014
increased $10 million compared to the same prior year period. The increase was primarily due to an increase in foreign currency transaction gains ($26 million), partially offset by increased deferred compensation expense ($7 million), increased losses on the disposition of warehouse stock and other fixed assets ($6 million) and decreased interest income ($3 million).
Income tax provision of $764 million for the first
six
months of
2014
increased $122 million from $642 million compared to
2013
due primarily to higher pretax income. The net effective tax rate for the first six months of
2014
of 36% was unchanged from the same prior year period.
-
28
-
Capital Resources and Liquidity
Cash Flow.
The primary sources of cash for EOG during the
six
months ended
June 30, 2014
were funds generated from operations, net proceeds from the issuance of the Notes, proceeds from asset sales, excess tax benefits from stock-based compensation and proceeds from stock options exercised and employee stock purchase plan activity. The primary uses of cash were funds used in operations; exploration and development expenditures; repayments of long-term debt; other property, plant and equipment expenditures; dividend payments to stockholders; increase in restricted cash; and purchases of treasury stock in connection with stock compensation plans. During the first
six
months of
2014
, EOG's cash balance decreased $88 million to $1,230 million from $1,318 million at
December 31, 2013
.
Net cash provided by operating activities of $4,202 million for the first
six
months of
2014
increased $887 million compared to the same period of
2013
primarily reflecting an increase in wellhead revenues ($1,560 million), favorable changes in working capital and other assets and liabilities ($37 million) and a decrease in net cash paid for interest expense ($19 million), partially offset by an increase in cash operating expenses ($355 million), an unfavorable change in net cash flow from the settlement of financial commodity derivative contracts ($257 million) and an increase in net cash paid for income taxes ($74 million).
Net cash used in investing activities of $4,113 million for the first
six
months of
2014
increased by $1,226 million compared to the same period of
2013
due primarily to a decrease in proceeds from sales of assets ($505 million); an increase in additions to oil and gas properties ($474 million); an increase in additions to other property, plant and equipment ($219 million); and an increase in restricted cash ($39 million); partially offset by favorable changes in working capital associated with investing activities ($12 million).
Net cash used in financing activities of $174 million for the first
six
months of
2014
included repayments of long-term debt ($500 million), cash dividend payments ($120 million), purchases of treasury stock in connection with stock compensation plans ($90 million) and the settlement of a foreign currency swap ($32 million). Cash provided by financing activities for the first
six
months of
2014
included net proceeds from the issuance of the Notes ($496 million), excess tax benefits from stock-based compensation ($64 million) and proceeds from stock options exercised and employee stock purchase plan activity ($10 million). Net cash used in financing activities of $78 million for the first
six
months of
2013
included cash dividend payments ($97 million) and the purchase of treasury stock in connection with stock compensation plans ($21 million). Cash provided by financing activities for the first
six
months of
2013
included excess tax benefits from stock-based compensation ($22 million) and proceeds from stock options exercised and employee stock purchase plan activity ($21 million).
Total Expenditures.
For the year
2014
, EOG's budget for exploration and development and other property, plant and equipment expenditures is approximately $8.1 billion to $8.3 billion, excluding acquisitions. The table below sets out components of total expenditures for the six-month periods ended
June 30, 2014
and
2013
(in millions):
Six Months Ended
June 30,
2014
2013
Expenditure Category
Capital
Drilling and Facilities
$
3,412
$
2,997
Leasehold Acquisitions
196
188
Property Acquisitions
78
3
Capitalized Interest
28
22
Subtotal
3,714
3,210
Exploration Costs
90
92
Dry Hole Costs
14
40
Exploration and Development Expenditures
3,818
3,342
Asset Retirement Costs
69
27
Total Exploration and Development Expenditures
3,887
3,369
Other Property, Plant and Equipment
403
184
Total Expenditures
$
4,290
$
3,553
-
29
-
Exploration and development expenditures of $3,818 million for the first six months of 2014 were $476 million higher than the same period of 2013 due primarily to increased drilling and facilities expenditures in the United States ($506 million) and China ($7 million) increased property acquisitions in the United States ($75 million) and increased leasehold acquisitions in the United States ($9 million), partially offset by decreased drilling and facilities expenditures in Trinidad ($63 million), Canada ($26 million) and Argentina ($10 million). The exploration and development expenditures for the first six months of 2014 of $3,818 million consist of $3,365 million in development, $347 million in exploration, $78 million in property acquisitions and $28 million in capitalized interest. The exploration and development expenditures for the first six months of 2013 of $3,342 million consist of $2,941 million in development, $376 million in exploration, $22 million in capitalized interest and $3 million in property acquisitions.
The level of exploration and development expenditures, including acquisitions, will vary in future periods depending on energy market conditions and other related economic factors. EOG has significant flexibility with respect to financing alternatives and the ability to adjust its exploration and development expenditure budget as circumstances warrant. While EOG has certain continuing commitments associated with expenditure plans related to its operations, such commitments are not expected to be material when considered in relation to the total financial capacity of EOG.
Commodity Derivative Transactions.
As more fully discussed in Note 11 to the Consolidated Financial Statements included in EOG's Annual Report on Form 10-K for the year ended
December 31, 2013
, filed on February 24, 2014, EOG engages in price risk management activities from time to time. These activities are intended to manage EOG's exposure to fluctuations in commodity prices for crude oil and natural gas. EOG utilizes financial commodity derivative instruments, primarily price swap, option, swaption, collar and basis swap contracts, as a means to manage this price risk. EOG has not designated any of its financial commodity derivative contracts as accounting hedges and, accordingly, accounts for financial commodity derivative contracts using the mark-to-market accounting method. Under this accounting method, changes in the fair value of outstanding financial instruments are recognized as gains or losses in the period of change and are recorded as Gains (Losses) on Mark-to-Market Commodity Derivative Contracts on the Consolidated Statements of Income and Comprehensive Income. The related cash flow impact is reflected in Cash Flows from Operating Activities. In addition to financial transactions, from time to time, EOG is a party to various physical commodity contracts for the sale of hydrocarbons that cover varying periods of time and have varying pricing provisions. The financial impact of physical commodity contracts is included in revenues at the time of settlement, which in turn affects average realized hydrocarbon prices.
-
30
-
Commodity Derivative Contracts.
The total fair value of EOG's crude oil and natural gas derivative contracts was reflected on the Consolidated Balance Sheets at
June 30, 2014
, as a net liability of $333 million. Presented below is a comprehensive summary of EOG's crude oil derivative contracts at August 5, 2014, with notional volumes expressed in barrels per day (Bbld) and prices expressed in dollars per barrel ($/Bbl).
Crude Oil Derivative Contracts
Weighted
Average Price ($/Bbl)
Volume (Bbld)
2014
January 2014 (closed)
156,000
$
96.30
February 2014 (closed)
171,000
96.35
March 1, 2014 through June 30, 2014 (closed)
181,000
96.55
July 2014 (closed)
202,000
96.34
August 2014
202,000
96.34
September 1, 2014 through December 31, 2014
192,000
96.15
2015
(1)
—
$
—
(1)
EOG has entered into crude oil derivative contracts which give counterparties the option to extend certain current derivative contracts for additional six-month periods. Options covering a notional volume of 69,000 Bbld are exercisable on or about December 31, 2014. If the counterparties exercise all such options, the notional volume of EOG's existing crude oil derivative contracts will increase by 69,000 Bbld at an average price of $95.20 per barrel for each month during the period January 1, 2015 through June 30, 2015.
-
31
-
Presented below is a comprehensive summary of EOG's natural gas derivative contracts at August 5, 2014, with notional volumes expressed in million British thermal units (MMBtu) per day (MMBtud) and prices expressed in dollars per MMBtu ($/MMBtu).
Natural Gas Derivative Contracts
Weighted
Average Price ($/MMBtu)
Volume (MMBtud)
2014
(1)
January 2014 (closed)
230,000
$
4.51
February 2014 (closed)
710,000
4.57
March 2014 (closed)
810,000
4.60
April 2014 (closed)
465,000
4.52
May 2014 (closed)
685,000
4.55
June 2014 (closed)
515,000
4.52
July 2014 (closed)
340,000
4.55
August 2014 (closed)
330,000
4.55
September 1, 2014 through December 31, 2014
330,000
4.55
2015
(2)
January 1, 2015 through December 31, 2015
175,000
$
4.51
(1)
EOG has entered into natural gas derivative contracts which give counterparties the option of entering into derivative contracts at future dates. All such options are exercisable monthly up until the settlement date of each monthly contract. If the counterparties exercise all such options, the notional volume of EOG's existing natural gas derivative contracts will increase by 480,000 MMBtud at an average price of $4.63 per MMBtu for each month during the period September 1, 2014 through December 31, 2014.
(2)
EOG has entered into natural gas derivative contracts which give counterparties the option of entering into derivative contracts at future dates. All such options are exercisable monthly up until the settlement date of each monthly contract. If the counterparties exercise all such options, the notional volume of EOG's existing natural gas derivative contracts will increase by 175,000 MMBtud at an average price of $4.51 per MMBtu for each month during the period January 1, 2015 through December 31, 2015.
-
32
-
Information Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical facts, including, among others, statements and projections regarding EOG's future financial position, operations, performance, business strategy, returns, budgets, reserves, levels of production and costs, statements regarding future commodity prices and statements regarding the plans and objectives of EOG's management for future operations, are forward-looking statements. EOG typically uses words such as "expect," "anticipate," "estimate," "project," "strategy," "intend," "plan," "target," "goal," "may," "will," "should" and "believe" or the negative of those terms or other variations or comparable terminology to identify its forward-looking statements. In particular, statements, express or implied, concerning EOG's future operating results and returns or EOG's ability to replace or increase reserves, increase production, generate income or cash flows or pay dividends are forward-looking statements. Forward-looking statements are not guarantees of performance. Although EOG believes the expectations reflected in its forward-looking statements are reasonable and are based on reasonable assumptions, no assurance can be given that these assumptions are accurate or that any of these expectations will be achieved (in full or at all) or will prove to have been correct. Moreover, EOG's forward-looking statements may be affected by known, unknown or currently unforeseen risks, events or circumstances that may be outside EOG's control. Important factors that could cause EOG's actual results to differ materially from the expectations reflected in EOG's forward-looking statements include, among others:
•
the timing and extent of changes in prices for, and demand for, crude oil and condensate, natural gas liquids, natural gas and related commodities;
•
the extent to which EOG is successful in its efforts to acquire or discover additional reserves;
•
the extent to which EOG is successful in its efforts to economically develop its acreage in, produce reserves and achieve anticipated production levels from, and optimize reserve recovery from, its existing and future crude oil and natural gas exploration and development projects;
•
the extent to which EOG is successful in its efforts to market its crude oil, natural gas and related commodity production;
•
the availability, proximity and capacity of, and costs associated with, appropriate gathering, processing, compression, transportation and refining facilities;
•
the availability, cost, terms and timing of issuance or execution of, and competition for, mineral licenses and leases and governmental and other permits and rights-of-way, and EOG’s ability to retain mineral licenses and leases;
•
the impact of, and changes in, government policies, laws and regulations, including tax laws and regulations; environmental, health and safety laws and regulations relating to air emissions, disposal of produced water, drilling fluids and other wastes, hydraulic fracturing and access to and use of water; laws and regulations imposing conditions or restrictions on drilling and completion operations and on the transportation of crude oil and natural gas; laws and regulations with respect to derivatives and hedging activities; and laws and regulations with respect to the import and export of crude oil, natural gas and related commodities;
•
EOG's ability to effectively integrate acquired crude oil and natural gas properties into its operations, fully identify existing and potential problems with respect to such properties and accurately estimate reserves, production and costs with respect to such properties;
•
the extent to which EOG's third-party-operated crude oil and natural gas properties are operated successfully and economically;
•
competition in the oil and gas exploration and production industry for employees and other personnel, facilities, equipment, materials and services;
•
the availability and cost of employees and other personnel, facilities, equipment, materials (such as water) and services;
•
the accuracy of reserve estimates, which by their nature involve the exercise of professional judgment and may therefore be imprecise;
•
weather, including its impact on crude oil and natural gas demand, and weather-related delays in drilling and in the installation and operation (by EOG or third parties) of production, gathering, processing, refining, compression and transportation facilities;
•
the ability of EOG's customers and other contractual counterparties to satisfy their obligations to EOG and, related thereto, to access the credit and capital markets to obtain financing needed to satisfy their obligations to EOG;
•
EOG's ability to access the commercial paper market and other credit and capital markets to obtain financing on terms it deems acceptable, if at all, and to otherwise satisfy its capital expenditure requirements;
•
the extent and effect of any hedging activities engaged in by EOG;
•
the timing and extent of changes in foreign currency exchange rates, interest rates, inflation rates, global and domestic financial market conditions and global and domestic general economic conditions;
•
political conditions and developments around the world (such as political instability and armed conflict), including in the areas in which EOG operates;
•
the use of competing energy sources and the development of alternative energy sources;
•
the extent to which EOG incurs uninsured losses and liabilities or losses and liabilities in excess of its insurance coverage;
-
33
-
•
acts of war and terrorism and responses to these acts;
•
physical, electronic and cyber security breaches; and
•
the other factors described under Item 1A, “Risk Factors”, on pages 17 through 26 of EOG’s Annual Report on Form 10-K for the fiscal year ended December 31, 2013 and any updates to those factors set forth in EOG's subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K.
In light of these risks, uncertainties and assumptions, the events anticipated by EOG's forward-looking statements may not occur, and, if any of such events do, we may not have anticipated the timing of their occurrence or the extent of their impact on our actual results. Accordingly, you should not place any undue reliance on any of EOG's forward-looking statements. EOG's
forward-looking
statements speak only as of the date made, and EOG undertakes no obligation, other than as required by applicable law, to update or revise its forward-looking statements, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise.
-
34
-
PART I. FINANCIAL INFORMATION
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
EOG RESOURCES, INC.
EOG's exposure to commodity price risk, interest rate risk and foreign currency exchange rate risk is discussed in (i) the "Derivative Transactions," "Financing," "Foreign Currency Exchange Rate Risk" and "Outlook" sections of "Management's Discussion and Analysis of Financial Condition and Results of Operations - Capital Resources and Liquidity" on pages 47 through 51 of EOG's Annual Report on Form 10-K for the year ended December 31, 2013, filed on February 24, 2014 (EOG's 2013 Annual Report); and (ii) Note 11, "Risk Management Activities," to EOG's Consolidated Financial Statements on pages F-27 through F-30 of EOG's 2013 Annual Report. There have been no material changes in this information. For additional information regarding EOG's financial commodity derivative contracts and physical commodity contracts, see (i) Note 12, "Risk Management Activities," to EOG's Consolidated Financial Statements in this Quarterly Report on Form 10-Q; (ii) "Management's Discussion and Analysis of Financial Condition and Results of Operations - Results of Operations - Net Operating Revenues" in this Quarterly Report on Form 10-Q; and (iii) "Management's Discussion and Analysis of Financial Condition and Results of Operations - Capital Resources and Liquidity - Commodity Derivative Transactions" in this Quarterly Report on Form 10-Q.
ITEM 4. CONTROLS AND PROCEDURES
EOG RESOURCES, INC.
Disclosure Controls and Procedures.
EOG's management, with the participation of EOG's principal executive officer and principal financial officer, evaluated the effectiveness of EOG's disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (Exchange Act)) as of the end of the period covered by this Quarterly Report on Form 10-Q (Evaluation Date). Based on this evaluation, EOG's principal executive officer and principal financial officer have concluded that EOG's disclosure controls and procedures were effective as of the Evaluation Date in ensuring that information that is required to be disclosed in the reports EOG files or furnishes under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the United States Securities and Exchange Commission's rules and forms and (ii) accumulated and communicated to EOG's management, as appropriate, to allow timely decisions regarding required disclosure.
Internal Control Over Financial Reporting.
There were no changes in EOG's internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) promulgated under the Exchange Act) that occurred during the quarterly period covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, EOG's internal control over financial reporting.
-
35
-
PART II. OTHER INFORMATION
EOG RESOURCES, INC.
ITEM 1.
LEGAL PROCEEDINGS
See Part I, Item 1, Note 8 to Consolidated Financial Statements, which is incorporated herein by reference.
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table sets forth, for the periods indicated, EOG's share repurchase activity:
Period
Total
Number of
Shares Purchased
(1)
Average
Price Paid Per Share
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or Programs
Maximum Number
of Shares that May Yet
Be Purchased Under The Plans or Programs
(2)
April 1, 2014 - April 30, 2014
26,304
$
100.20
—
6,386,200
May 1, 2014 - May 31, 2014
34,457
102.95
—
6,386,200
June 1, 2014 - June 30, 2014
465,526
116.47
—
6,386,200
Total
526,287
114.77
—
(1)
Represents shares that were withheld by or returned to EOG (i) in satisfaction of tax withholding obligations that arose upon the exercise of employee stock options or stock-settled stock appreciation rights or the vesting of restricted stock or restricted stock unit grants or (ii) in payment of the exercise price of employee stock options. These shares do not count against the 10 million aggregate share authorization by EOG's Board of Directors (Board) discussed below.
(2)
In September 2001, the Board authorized the repurchase of up to 10 million shares of EOG's common stock. During the second quarter of 2014, EOG did not repurchase any shares under the Board-authorized repurchase program.
ITEM 4.
MINE SAFETY DISCLOSURES
The information concerning mine safety violations and other regulatory matters required by Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 104 of Regulation S-K (17 CFR 229.104) is included in Exhibit 95 to this report.
-
36
-
ITEM 6.
EXHIBITS
Exhibit No.
Description
* 31.1
-
Section 302 Certification of Periodic Report of Principal Executive Officer.
* 31.2
-
Section 302 Certification of Periodic Report of Principal Financial Officer.
* 32.1
-
Section 906 Certification of Periodic Report of Principal Executive Officer.
* 32.2
-
Section 906 Certification of Periodic Report of Principal Financial Officer.
* 95
-
Mine Safety Disclosure Exhibit.
* **101.INS
-
XBRL Instance Document.
* **101.SCH
-
XBRL Schema Document.
* **101.CAL
-
XBRL Calculation Linkbase Document.
* **101.DEF
-
XBRL Definition Linkbase Document.
* **101.LAB
-
XBRL Label Linkbase Document.
* **101.PRE
-
XBRL Presentation Linkbase Document.
* Exhibits filed herewith
** Attached as Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Income and Comprehensive Income - Three Months Ended
June 30, 2014
and
2013
and Six Months Ended
June 30, 2014
and
2013
, (ii) the Consolidated Balance Sheets -
June 30, 2014
and
December 31, 2013
, (iii) the Consolidated Statements of Cash Flows - Six Months Ended
June 30, 2014
and
2013
and (iv) Notes to Consolidated Financial Statements.
-
37
-
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
EOG RESOURCES, INC.
(Registrant)
Date:
August 5, 2014
By:
/s/ TIMOTHY K. DRIGGERS
Timothy K. Driggers
Vice President and Chief Financial Officer
(Principal Financial Officer and Duly Authorized Officer)
-
38
-
EXHIBIT INDEX
Exhibit No.
Description
* 31.1
-
Section 302 Certification of Periodic Report of Principal Executive Officer.
* 31.2
-
Section 302 Certification of Periodic Report of Principal Financial Officer.
* 32.1
-
Section 906 Certification of Periodic Report of Principal Executive Officer.
* 32.2
-
Section 906 Certification of Periodic Report of Principal Financial Officer.
* 95
-
Mine Safety Disclosure Exhibit.
* **101.INS
-
XBRL Instance Document.
* **101.SCH
-
XBRL Schema Document.
* **101.CAL
-
XBRL Calculation Linkbase Document.
* **101.DEF
-
XBRL Definition Linkbase Document.
* **101.LAB
-
XBRL Label Linkbase Document.
* **101.PRE
-
XBRL Presentation Linkbase Document.
* Exhibits filed herewith
** Attached as Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Income and Comprehensive Income - Three Months Ended
June 30, 2014
and
2013
and Six Months Ended
June 30, 2014
and
2013
, (ii) the Consolidated Balance Sheets -
June 30, 2014
and
December 31, 2013
, (iii) the Consolidated Statements of Cash Flows - Six Months Ended
June 30, 2014
and
2013
and (iv) Notes to Consolidated Financial Statements.
-
39
-