PSEG
PEG
#696
Rank
C$50.93 B
Marketcap
C$102.21
Share price
0.14%
Change (1 day)
-8.65%
Change (1 year)
The Public Service Enterprise Group (PSEG) is an American energy company. The company is servicing 1.8 million gas customers and 2.2 million electric customers.
Text size:
===============================================================================

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K
(Mark One)
[ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year December 31, 1997
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission Registrant, State of Incorporation, I.R.S. Employer
File Number Address, and Telephone Number Identification No.
- ------------ --------------------------------------------- -----------------

1-9120 PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED 22-2625848
(A New Jersey Corporation)
80 Park Plaza
P.O. Box 1171
Newark, New Jersey 07101-1171
973-430-7000
http://www.pseg.com

Securities registered pursuant to Section 12 (b) of the Act:

Name of Each Exchange
Title of Each Class on Which Registered
------------------- ---------------------------
Common Stock without New York Stock Exchange
par value Philadelphia Stock Exchange

Trust Originated Preferred Securities (Guaranteed Preferred Beneficial
Interest in Enterprise's Debentures), $25 par value at 7.44%, issued by
Enterprise Capital Trust I (Registrant) and registered on the New York Stock
Exchange.


1-973 PUBLIC SERVICE ELECTRIC AND GAS COMPANY 22-1212800
(A New Jersey Corporation)
80 Park Plaza
P.O. Box 570
Newark, New Jersey 07101-0570
973-430-7000

DOCUMENTS INCORPORATED BY REFERENCE

Part of Form 10-K Documents Incorporated by Reference
----------------- -----------------------------------
III Portions of the definitive Proxy Statement for the
Annual Meeting of Stockholders of Public Service Enterprise
Group Incorporated to be held April 21, 1998, which
definitive Proxy Statement is expected to be filed with the
Securities and Exchange Commission on or about March 6,
1998, as specified herein.

================================================================================
Securities registered pursuant to Section 12(b) of the Act:

Name of Each
Exchange
on Which
Title of Each Class Title of Each Class Registered
-------------------------- ------------------------- -------------
Cumulative Preferred Stock First and Refunding
$100 par value Series: Mortgage Bonds Series Due:
4.08% 8 3/4% Z 1999
4.18% 9 1/8% BB 2005
4.30% 9 1/4% CC 2021
5.05% 8 7/8% DD 2003
5.28% 7 7/8% FF 2001
5.97% 7 5/8% II 2000
6 7/8% MM 2003
6% NN 1998
7 1/2% OO 2023 New York Stock
6 1/2% PP 2004 Exchange
$25 par value Series: 6% QQ 2000
6.75% 6 1/8% RR 2002
7% SS 2024
7 3/8% TT 2014
6 3/4% UU 2006
6 3/4% VV 2016
6 1/4% WW 2007
6 1/2% XX 2000
8% 2037
5% 2037


Monthly Income Preferred Securities (Guaranteed Preferred Beneficial Interest
in PSE&G's Subordinated Debentures), $25 par value at 9.375%, $25 par value at
8.00%, issued by Public Service Electric and Gas Capital, L.P. (Registrant) and
registered on the New York Stock Exchange.

Quarterly Income Preferred Securities (Guaranteed Preferred Beneficial
Interest in PSE&G's Subordinated Debentures), $25 par value at 8.625%, issued by
PSE&G Capital Trust I (Registrant) and registered on the New York Stock
Exchange.

Quarterly Income Preferred Securities (Guaranteed Preferred Beneficial
Interest in PSE&G's Subordinated Debentures), $25 par value at 8.125%, issued by
PSE&G Capital Trust II (Registrant) and registered on the New York Stock
Exchange.

Securities registered pursuant to Section 12(g) of the Act:

Registrant Title of Class
---------- --------------
Public Service Enterprise Group Incorporated None
Public Service Electric and Gas Company 6.92% Cumulative Preferred
Stock $100 par value
Medium-Term Notes, Series A

Indicate by check mark whether the registrants (1) have filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrants were required to file such reports) and (2) have been subject to
such filing requirements for the past 90 days. Yes [ X ] No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ X ]

The aggregate market value of the Common Stock of Public Service Enterprise
Group Incorporated held by non-affiliates as of January 31, 1998 was
$7,184,603,338 based upon the New York Stock Exchange Composite Transaction
closing price.

The number of shares outstanding of Public Service Enterprise Group
Incorporated's sole class of Common Stock, as of the latest practicable date,
was as follows:

Class Outstanding at January 31, 1998
----- -------------------------------
Common Stock, without par value 231,957,608

As of January 31, 1998, Public Service Electric and Gas Company had issued
and outstanding 132,450,344 shares of Common Stock, without nominal or par
value, all of which were privately held, beneficially and of record by Public
Service Enterprise Group Incorporated.
TABLE OF CONTENTS
Page
Table of Contents....................................................... i
Glossary of Terms....................................................... iii

PART I
Item 1. Business....................................................... 1
General........................................................ 1
Enterprise..................................................... 1
PSE&G.......................................................... 1
Industry Issues................................................ 1
Segment Information............................................ 2
Competitive Environment........................................ 2
Construction and Capital Requirements.......................... 4
Financing Activities........................................... 4
Federal Income Taxes........................................... 5
Credit Ratings................................................. 5
PSE&G.......................................................... 5
Rate Matters................................................... 5
Customers...................................................... 5
Resource Plan.................................................. 6
Power Purchases................................................ 6
Demand Side Management......................................... 6
Electric Generating Capacity................................... 7
Nuclear Operations............................................. 7
Electric Fuel Supply and Disposal.............................. 10
Gas Operations and Supply...................................... 12
Employee Relations............................................. 13
Environmental Controls......................................... 13
EDHI........................................................... 21
Item 2. Properties..................................................... 23
Item 3. Legal Proceedings.............................................. 26
Item 4. Submission of Matters to a Vote of Security Holders............ 28

PART II
Item 5. Market for Registrant's Common Equity and Related Stockholder
Matters...................................................... 29
Item 6. Selected Financial Data........................................ 30
Item 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations........................................ 31
Enterprise..................................................... 31
Corporate Structure............................................ 31
Overview of 1997............................................... 32
Results of Operations.......................................... 32
Liquidity and Capital Resources................................ 35
External Financings............................................ 39
Qualitative and Quantitative Disclosures about Market Risk..... 41
Nuclear Operations............................................. 43
Competitive Environment........................................ 43
Rate Matters................................................... 46
Accounting Issues.............................................. 46
Impact of New Accounting Pronouncements........................ 46
Site Restorations and Other Environmental Costs................ 46
Future Outlook................................................. 46
PSE&G.......................................................... 47
Forward Looking Statements..................................... 47
Item 7A. Qualitative and Quantitative Disclosures about Market Risk..... 48
TABLE OF CONTENTS - (Continued)
Page

Item 8. Financial Statements and Supplementary Data.................... 48
Consolidated Statements of Income (Enterprise)................. 49
Consolidated Balance Sheets (Enterprise)....................... 50
Consolidated Statements of Cash Flows (Enterprise)............. 52
Consolidated Statements of Common Stockholders' Equity
(Enterprise)................................................. 53
Consolidated Statements of Income (PSE&G)...................... 55
Consolidated Balance Sheets (PSE&G)............................ 56
Consolidated Statements of Cash Flows (PSE&G)................... 58
Consolidated Statements of Common Stockholder's Equity (PSE&G).. 59
Notes to Consolidated Financial Statements (Enterprise)......... 60
Notes to Consolidated Financial Statements (PSE&G).............. 93
Financial Statement Responsibility (Enterprise)................. 96
Financial Statement Responsibility (PSE&G)...................... 97
Independent Auditors' Report (Enterprise)....................... 98
Independent Auditors' Report (PSE&G)............................ 99
Item 9. Changes in and Disagreements With Accountants on Accounting
and Financial Disclosure...................................... 100

PART III
Item 10. Directors and Executive Officers of the Registrants............. 100
Directors of the Registrants.................................... 100
Enterprise...................................................... 100
PSE&G........................................................... 100
Executive Officers of the Registrants........................... 101
Item 11. Executive Compensation.......................................... 103
Enterprise...................................................... 103
PSE&G........................................................... 103
Summary Compensation Table...................................... 103
Option Grants in Last Fiscal Year (1997)........................ 105
Aggregated Option Exercises in Last Fiscal Year (1997) and
Fiscal Year End Option Values (12/31/97)...................... 106
Employment Contracts and Arrangements............................ 106
Compensation Committee Interlocks and Insider Participation...... 106
Compensation of Directors and Certain Business Relationships..... 106
Compensation Pursuant to Pension Plans........................... 107
Item 12. Security Ownership of Certain Beneficial Owners and Management... 107
Enterprise....................................................... 107
PSE&G............................................................ 107
Item 13. Certain Relationships and Related Transactions................... 108
Enterprise....................................................... 108
PSE&G............................................................ 108

PART IV
Item 14. Exhibits, Financial Statement Schedules and Reports on Form
8-K............................................................ 109
Schedule II--Valuation and Qualifying Accounts (Enterprise)...... 111
Schedule II--Valuation and Qualifying Accounts (PSE&G)........... 111
Signatures--Public Service Enterprise Group Incorporated......... 112
Signatures--Public Service Electric and Gas Company.............. 113
Exhibit Index.................................................... 114
Enterprise....................................................... 115
PSE&G............................................................ 122
GLOSSARY TERMS

The following is a glossary of frequently used abbreviations or acronyms that
are found in this report:

Term Meaning

ACE............... Atlantic City Electric Company
ACO............... Administrative Consent Order
ADR............... Alternative Dispute Resolution
AFDC.............. Allowance for Funds used During Construction
AMT............... Alternative Minimum Tax
APB 25............ Accounting Principles Board Opinion, No. 25
"Accounting for Stock Issued to Employees"
Bonds............. First and Refunding Mortgage Bonds
BPU............... New Jersey Board of Public Utilities
BTU............... British Thermal Units
BWR............... Boiling Water Nuclear Reactor
CAA............... Federal Clean Air Act
Capital........... PSEG Capital Corporation
CEA............... Community Energy Alternatives Incorporated
CERCLA............ Federal Comprehensive Environmental Response, Compensation
and Liability Act of 1980
Combe Site........ Combe Fill South Sanitary Landfill in Washington
and Chester Township, Morris County, New Jersey
CORP.............. New Jersey Commission on Radiation Protection
December 31st
Order........... BPU's December 31, 1996 Order settling outstanding Salem
and other outstanding regulatory issues
Directive......... Spill Act Multi-Site Directive
Directive One..... Directive and Notice to Insurers Number One
Directive Two..... Directive and Notice to Insurers Number Two
DOE............... U.S. Department of Energy
DOJ............... U.S. Department of Justice
DP&L.............. Delmarva Power & Light Company
Draft Phase II
Report.......... Draft Phase II Report of The New Jersey Energy Master Plan
DRBC.............. Delaware River Basin Commission
DSAF.............. Demand Side Adjustment Factor
DSM............... Demand Side Management
Eagle Point....... CEA Eagle Point, Inc.
EBIT.............. Earnings before interest and taxes
EDC............... Energy Development Corporation
EDHI.............. Enterprise Diversified Holdings Incorporated
EGDC.............. Enterprise Group Development Corporation
EITF.............. FASB's Emerging Issues Task Force
EITF 92-12........ Emerging Issues Task Force, Issue No. 92-12
"Accounting for OPEB Costs by Rate-Regulated
Enterprises"
EITF 97-4......... Emerging Issues Task Force, Issue No. 97-4
"Deregulation of the Pricing of Electricity;
Issues Related to the Application of FASB
Statements No. 71 and 101"
EMF............... Electric and Magnetic Fields
Energis........... Energis Resources Incorporated
Enterprise........ Public Service Enterprise Group Incorporated
EPA............... U.S. Environmental Protection Agency
EPAct............. National Energy Policy Act of 1992
EPC............... Eagle Point Cogeneration Facility
EWGs.............. Exempt Wholesale Generators
FASB.............. Financial Accounting Standards Board
Fault Act......... New Jersey Public Utility Accident Fault Determination Act
FERC.............. Federal Energy Regulatory Commission
GLOSSARY TERMS -- (Continued)

Term Meaning

FUCO.............. Foreign Utility Company
Fuelco............ PSE&G Fuel Corporation
Funding........... Enterprise Capital Funding Corporation
FWPCA............. Federal Water Pollution Control Act
GAAP.............. Generally Accepted Accounting Principles
GE................ General Electric Company
Global OU2........ Global Landfill Site Operable Unit Two
Global Site....... Global Landfill Site in Old Bridge Township, Middlesex
County, New Jersey
GSG............... General Service Gas
Hope Creek........ Hope Creek Nuclear Generating Station
HWCS Project...... Hydrogen Water Chemistry System
ICTC.............. Interim Competitive Transition Charge
IPP............... Independent Power Producers
IRP............... Integrated Resource Plan
IRS............... Internal Revenue Service
ISO............... Independent System Operator
KWH............... Kilowatt-hour
LEAC.............. Electric Levelized Energy Adjustment Clause
LGAC.............. Levelized Gas Adjustment Clause
LLRW.............. Low Level Radioactive Waste
LMP............... Locational Marginal Pricing
LNG............... Liquefied Natural Gas
LPG............... Liquid Petroleum Air Gas
LTIP.............. Long-Term Incentive Plan
LVG............... Large Volume Gas
MD&A.............. Management's Discussion and Analysis of Financial
Condition and Results of Operations
MICP.............. Management Incentive Compensation Plan
MOA............... Memorandum of Agreement
Mortgage.......... First and Refunding Mortgage of PSE&G
MOU............... Memorandum of Understanding
MTNs.............. Medium-Term Notes
MW................ Megawatts
MWH............... Megawatt-hours
NAAQS............. National Ambient Air Quality Standards
NEIL.............. Nuclear Electric Insurance Limited
NJAPCC............ New Jersey Air Pollution Control Code
NJDEP............. New Jersey Department of Environmental Protection
NJGRT............. New Jersey Gross Receipts and Franchise Tax
NJPDES............ New Jersey Pollution Discharge Elimination System
NJWPCA............ New Jersey Water Pollution Control Act
NML............... Nuclear Mutual Limited
Notes............. Notes to Consolidated Financial Statements
Notice............ Notice of Potential Liability
NOV............... Notice of Violation
November 25th
Order........... November 25, 1997 PJM Restructuring Order
NOx............... Nitrogen Oxides
NPDES............. National Pollutant Discharge Elimination System
NPS............... The BPU's nuclear performance standard established for
nuclear generating stations owned by New Jersey electric
utilities
NRC............... Nuclear Regulatory Commission
NUGs.............. Non-utility Generators
NWPA.............. Nuclear Waste Policy Act of 1982, as amended
GLOSSARY TERMS -- (Continued)

Term Meaning

OAL............... Office of the Administrative Law
ODEC.............. Old Dominion Electric Cooperative
OPEB.............. Other Postretirement Benefits
Order No. 888..... FERC Order No. 888, effective July 9, 1996
OTAG.............. Ozone Transport Assessment Group
OTR............... Ozone Transport Region
OTRA.............. Off-Tariff Rate Agreement
Peach Bottom...... Peach Bottom Atomic Power Station, Units 2 and 3
PECO Energy....... PECO Energy Company
PJM............... Pennsylvania--New Jersey--Maryland Interconnection
PJM Board......... An independent, 7-Member Board of Managers responsible for
supervision of PJM operations
PPG............... PPG Industries, Inc.
PPUC.............. Pennsylvania Public Utility Commission
PRAP.............. Proposed Remedial Action Plan
Price Anderson.... Price-Anderson liability provisions of the Atomic
Energy Act of 1954, as amended
PRPs.............. Potentially Responsible Parties
PSCRC............. Public Service Conservation Resources Corporation
PSE&G............. Public Service Electric and Gas Company
PSETC............. Public Service Energy Trading Company
PSRC.............. Public Service Resources Corporation
PUHCA............. Public Utility Holding Company Act of 1935
PWR............... Pressurized Water Nuclear Reactor
QFs............... Qualifying Facilities
RAC............... Remediation Adjustment Charge
RCRA.............. Federal Resource Conservation and Recovery Act of 1976
Remediation
Program......... PSE&G Manufactured Gas Plant Remediation Program
RHR............... Residual Heat Removal
RI................ Remedial Investigation
RI/FS............. Remedial Investigation and Feasibility Study
ROD............... Record of Decision
Salem............. Salem Nuclear Generating Station, Units 1 and 2
SEC............... Securities and Exchange Commission
Sewell Site....... Marvin Jonas Transfer Station
SFAS 71........... Statement of Financial Accounting Standards No. 71,
"Accounting for the Effects of Certain Types of Regulation"
SFAS 88........... Statement of Financial Accounting Standards No. 88
"Accounting for Settlements and Curtailments of Defined
Benefit Pension Plans and for Termination Benefits"
SFAS 90........... Statement of Financial Accounting Standards No. 90
"Regulated Enterprises Accounting for Abandonments and
Disallowances of Plant Costs Statement No. 90"
SFAS 101.......... Statement of Financial Accounting Standards No. 101
"Regulated Enterprises Accounting for Discontinuation of
Application of FASB Statement No. 71"
SFAS 106.......... Statement of Financial Accounting Standards No. 106
"Employers' Accounting for Postretirement Benefits
Other than Pensions"
SFAS 109.......... Statement of Financial Accounting Standards No.
109, "Accounting for Income Taxes"
SFAS 121.......... Statement of Financial Accounting Standards No.
121, "Accounting for the Impairment of Long-Lived
Assets and for Long-Lived Assets to be Disposed Of"
SFAS 123.......... Statement of Financial Accounting Standards No.
123, "Accounting for Stock Based Compensation"
SFAS 130.......... Statement of Financial Accounting Standards No.
130, "Reporting Comprehensive Income"
GLOSSARY TERMS -- (Continued)

Term Meaning

SFAS 131.......... Statement of Financial Accounting Standards No.
131, "Disclosures about Segments of an Enterprise
and Related Information"
SO2............... Sulfur Dioxide
SOP 96-1.......... Statement of Position 96-1 "Environmental Remediation
Liabilities"
SPCC.............. Spill Prevention Control and Countermeasure
Spill Act......... New Jersey Spill Compensation and Control Act
Superfund......... Federal Comprehensive Environmental Response, Compensation
and Liability Act of 1980
TEFA.............. Transitional Energy Facility Assessment
Trust............. PSE&G Capital Trust I
UGI............... UGI Utilities, Inc.
Westinghouse...... Westinghouse Electric Corporation
PART I

Item 1. Business

General

Enterprise

Public Service Enterprise Group Incorporated (Enterprise), incorporated
under the laws of the State of New Jersey with its principal executive offices
located at 80 Park Plaza, Newark, New Jersey 07101, is a public utility holding
company that neither owns nor operates any physical properties. Enterprise has
two direct, wholly-owned subsidiaries, Public Service Electric and Gas Company
(PSE&G) and Enterprise Diversified Holdings Incorporated (EDHI). Enterprise's
principal subsidiary, PSE&G, is an operating public utility providing electric
and gas service in certain areas of the State of New Jersey. EDHI is the parent
of Enterprise's non-utility businesses: Community Energy Alternatives
Incorporated (CEA), Public Service Resources Corporation (PSRC), Energis
Resources Incorporated (Energis), Enterprise Group Development Corporation
(EGDC), PSEG Capital Corporation (Capital) and Enterprise Capital Funding
Corporation (Funding). For additional information on EDHI and its subsidiaries,
see EDHI. EDHI sold Energy Development Corporation (EDC) in 1996, see Note 16.
Discontinued Operations of Notes to Consolidated Financial Statements (Notes).

PSE&G

PSE&G, a New Jersey corporation with its principal executive offices at 80
Park Plaza, Newark, New Jersey 07101, is an operating public utility company
engaged principally in the generation, transmission, distribution and sale of
electric energy service and in the transmission, distribution and sale of gas
service in New Jersey. PSE&G supplies electric and gas service in areas of New
Jersey in which approximately 5.5 million people, about 70% of the State's
population, reside. PSE&G's electric and gas service area is a corridor of
approximately 2,600 square miles running diagonally across New Jersey from
Bergen County in the northeast to an area below the City of Camden in the
southwest. The greater portion of this area is served with both electricity and
gas, but some parts are served with electricity only and other parts with gas
only. This heavily populated, commercialized and industrialized territory
encompasses most of New Jersey's largest municipalities, including its six
largest cities--Newark, Jersey City, Paterson, Elizabeth, Trenton and Camden--in
addition to approximately 300 suburban and rural communities. This service
territory contains a diversified mix of commerce and industry, including major
facilities of many corporations of national prominence. PSE&G believes that it
has all the franchises (including consents) necessary for its electric and gas
operations in the territory it serves. Such franchise rights are not exclusive.

Under the general laws of New Jersey, PSE&G has the right to use the public
highways, streets and alleys in New Jersey for erecting, laying and maintaining
poles, conduits and wires necessary for its electric operations. PSE&G must,
however, first obtain the consent in writing of the owners of the soil for the
purpose of erecting poles. PSE&G's rights are also subject to regulation by
municipal authorities with respect to street openings and the use of streets for
erecting poles in incorporated cities and towns. Concerning gas distribution,
PSE&G has the right to use the roads, streets, highways and public grounds in
New Jersey for pipes and conduits.

Industry Issues

The electric and gas industries in the State of New Jersey and across the
country are undergoing a major transformation. Enterprise and PSE&G are affected
by many issues that are generic to the electric and gas industries such as:
deregulation and the unbundling of energy supplies and services and
establishment of a competitive energy marketplace (see Competitive Environment);
sales retention and growth potential in a mature service territory; the need to
reduce costs; the ability to obtain adequate and timely rate relief, cost
recovery and other necessary regulatory approvals (see Note 2. Rate Matters of
Notes); the ability to economically operate nuclear facilities safely in
accordance with regulatory requirements (see Nuclear Operations); increased
capital investments attributable to environmental regulations (see Construction
and Capital Requirements and Environmental Controls); nuclear decommissioning
and the availability of reprocessing and storage facilities for spent nuclear
fuel (see Electric Fuel Supply and Disposal); and credit market concerns
associated with these issues.

Segment Information

Financial information with respect to business segments of PSE&G and
Enterprise is set forth in Note 15. Financial Information by Business Segments
of Notes.

Competitive Environment

Overview

The regulatory structure which has historically governed the electric and
gas industries in the United States is in transition. Legislative and regulatory
initiatives, at both the Federal and State levels, are designed to promote
competition and will continue to impose additional pressures on PSE&G's ability
to retain customers. In addition, new technology and interest in self generation
and cogeneration have provided customers with alternative sources and supplies
of energy. Retention of existing customers and potential sales growth will
depend upon the ability of PSE&G to reduce costs, meet customer expectations and
respond to changing economic conditions and regulation. For further information
on regulatory changes, see Competitive Environment of MD&A and Note 2. Rate
Matters of Notes.

Enterprise's non-utility businesses are subject to substantial competition
as well. Energis competes with other providers of energy services, including
utilities and their affiliates. Some of the power generation projects in which
CEA invests compete with other independent power providers as well as utility
generators both domestically and internationally. CEA's distribution businesses
in Argentina and Brazil operate pursuant to franchise arrangements and are
generally not subject to competition. For additional information see EDHI and
MD&A.

Federal Regulatory Bodies

PSE&G is subject to regulation by the Federal Energy Regulatory Commission
(FERC) with respect to certain matters, including interstate sales and exchanges
of electric transmission, capacity and energy. Enterprise is not subject to
regulation by FERC. Enterprise has claimed an exemption from regulation by the
Securities and Exchange Commission (SEC) as a registered holding company under
the Public Utility Holding Company Act of 1935 (PUHCA), except for Section
9(a)(2) thereof, which relates to the acquisition of 5% or more of the voting
securities of an electric or gas utility company. Construction and operation of
nuclear generating facilities are regulated by the Nuclear Regulatory Commission
(NRC). For additional information relating to regulation by the NRC, see Nuclear
Operations. In addition, the Federal Emergency Management Agency is responsible
for the review, in conjunction with the NRC, of certain aspects of emergency
planning relating to the operation of nuclear plants. For information on
environmental regulation, see Environmental Controls.

Federal Regulation

Electric

The electric industry is currently undergoing restructuring as a result of
Federal legislation and regulatory initiatives. The National Energy Policy Act
of 1992 (EPAct) eased restrictions on independent power producers (IPP) in an
effort to increase competition in the wholesale electric generation market. As
the barriers to entry in the power production business have been lowered, the
construction of cogeneration facilities and independent power production
facilities has grown, resulting in lower cost alternatives for large commercial
and industrial customers.

For further discussion of Federal regulation of the electric industry,
including a discussion of the Pennsylvania--New Jersey--Maryland Interconnection
(PJM) responses to FERC orders related to FERC Order No. 888 (Order No. 888),
see Competitive Environment of Item 7. Management's Discussion and Analysis of
Financial Condition and Results of Operations (MD&A). For a discussion of
PSE&G's actions related to the potential environmental impact of Order No. 888,
see Environmental Controls.

Gas

Over the last decade, the natural gas industry has experienced a dramatic
transformation as several FERC initiatives have opened the industry to
competitive market forces. On the interstate level, the pipeline suppliers that
serve PSE&G have unbundled gas supply and transportation services and now offer
transportation services that move gas purchased from numerous natural gas
producers and marketers to PSE&G's service territory.

State Regulatory Bodies

As a New Jersey public utility, PSE&G is subject to comprehensive regulation
by the New Jersey Board of Public Utilities (BPU) including, among other
matters, regulation of intrastate rates and service and the issuance and sale of
securities. As a participant in the ownership of certain generation and
transmission facilities in Pennsylvania, PSE&G is subject to regulation by the
Pennsylvania Public Utility Commission (PPUC) in limited respects in regard to
such facilities. Enterprise is not subject to direct regulation by the BPU,
except potentially with respect to certain transfers of control and reporting
requirements. The BPU may also impose certain requirements with respect to
affiliate transactions between and among PSE&G, Enterprise and Enterprise's
non-utility subsidiaries (see EDHI).

State Regulation

Electric

EPAct prevents FERC from ordering retail wheeling and preserves any existing
state authority to mandate retail wheeling. In April 1997 in its Energy Master
Plan proceedings, the BPU issued its final report on wholesale and retail
electric competition in New Jersey. For further discussion of the Energy Master
Plan proceedings regarding deregulation and unbundling of the electric utility
industry in New Jersey, including PSE&G's proposal in response, see MD&A and
Note 2. Rate Matters of Notes.

In 1995, the BPU initiated a generic proceeding that would eventually lead
to New Jersey electric utilities having the ability to offer "off-tariff"
negotiated rates to customers. Although these Off-Tariff Rate Agreements (OTRAs)
are offered at PSE&G's sole discretion, they are subject to BPU approval of
minimum price, confidentiality of information, contract duration, regulatory
filing requirements and other reporting requirements. These negotiated OTRAs
form part of PSE&G's overall strategy to retain customers in its service
territory and maintain long-term electric sales. To date, ten OTRAs have been
filed with and approved by the BPU and PSE&G is currently in negotiations with
several other customers. PSE&G does not expect the impact of OTRAs to have a
material effect on its financial position, results of operations and net cash
flows.

The New Jersey Public Utility Accident Fault Determination Act (Fault Act)
requires the BPU to make a determination of fault with regard to any accident at
any electric generating or transmission facility prior to granting a request by
any utility for a rate increase to cover accident-related costs in excess of $10
million. Fault, as defined in the Fault Act, means any negligent action or
omission of any party which either contributed substantially to causing the
accident or failed to mitigate its severity. If such an accident were to occur
at a PSE&G facility, the Fault Act could have a material adverse effect on
Enterprise's and PSE&G's financial position if it were ultimately determined
that the accident was due to the fault of PSE&G and if the BPU were to deny
recovery of all or a portion of the costs related thereto.

The Fault Act allows the affected utility to file for non-accident related
rate increases during such fault determination hearings and to recover
contributions to Federally mandated or voluntary cost-sharing plans and allows
the BPU to authorize the recovery of certain fault-related repair, clean-up,
power replacement and damage costs if substantiated by the evidence presented
and if authorized in writing by the BPU. The applicability of the Fault Act may
be significantly affected as a result of the Energy Master Plan proceedings (see
Note 2. Rate Matters of Notes).

Gas

PSE&G's unbundled gas transportation tariffs, which have been in place since
1994, allow any nonresidential customer, regardless of size, to purchase its own
gas, transport it to PSE&G and require PSE&G to deliver such gas to the
customer's facility. For further discussion of gas unbundling, see Note 2. Rate
Matters of Notes.

On October 10, 1997, PSE&G filed a Petition for Expedited Approvals with the
BPU seeking approval, pursuant to a FERC authorized capacity release mechanism,
to transfer to its subsidiary Public Service Energy Trading Company (PSETC), all
of PSE&G's rights and obligations under its transportation and storage contracts
with interstate pipelines. PSETC, in turn, would supply all of the natural gas
requirements of PSE&G pursuant to a Requirement Contract between the two
parties. The proposed transaction would transfer to PSETC all future contractual
liabilities under these agreements and protect the regulatory status of certain
off-system sales transactions currently being performed. On December 3, 1997,
one of the interstate pipeline companies from which PSE&G obtains service filed
a declaratory judgment action with FERC challenging PSE&G's interpretation of
the capacity release rules. Under the interpretation proposed by the interstate
pipeline company, PSE&G would be required to guarantee the performance of PSETC
under the transferred agreements. PSE&G disagreed with these claims and filed a
protest challenging the December 3, 1997 filing. On February 11, 1998, FERC
ruled in favor of the interstate pipeline company finding that it was not
unreasonable for the pipeline company to refuse to discharge PSE&G under the
circumstances addressed in the order. PSE&G is currently evaluating its
alternatives in response to that ruling, which could include seeking a rehearing
of that order. PSE&G cannot predict the ultimate resolution of this matter at
this time.

General

The issue of Enterprise sharing the benefits of consolidated tax savings
with PSE&G or its ratepayers was addressed by the BPU in 1995 in a letter which
informed PSE&G that the issue of consolidated tax savings can be discussed in
the context of its next base rate case or plan for an alternative form of
regulation. Enterprise believes that PSE&G's taxes should be treated on a stand
alone basis for rate making purposes, based on the separate nature of the
utility and non-utility businesses. However, neither Enterprise nor PSE&G is
able to predict what action, if any, the BPU may take concerning consolidation
of tax benefits in future proceedings.

Under New Jersey law, the BPU is required to audit all or a portion of the
operating procedures and other internal workings of every gas or electric
utility subject to its jurisdiction, including PSE&G, at least once every six
years. The BPU may, upon completion of the audit and after notice and hearing,
order the utility to adopt such new practices and procedures that it shall find
reasonable and necessary to promote efficient and adequate service to meet
public convenience and necessity.

In an Order dated June 25, 1997, the BPU commenced management audits of all
New Jersey electric utilities, with the assistance of one or more consulting
firms, under the direction of its own audit staff. The audit process included,
but was not limited to, focused reviews of electric utility filings in response
to the Energy Master Plan. The management audit process for PSE&G was concluded
in December 1997 with a report filed by the management consulting firms which
performed the audit on behalf of the BPU. The report was approved by the BPU on
January 29, 1998. A second report on restructuring has yet to be filed. For
additional information regarding the management audit report, see Note 2. Rate
Matters of Notes. For a discussion of the BPU's previous focused audit of the
non-utility businesses of Enterprise and its potential effects, see Liquidity
and Capital Resources of MD&A.

The BPU can adopt, reject or modify the audit report's results in its
decision on PSE&G's proposal in the Energy Master Plan proceedings. PSE&G cannot
predict to what extent the BPU will rely on the results of the audit report nor
what the ultimate outcome of the Energy Master Plan proceedings will be;
however, the decision of the BPU will fundamentally change the rules for the
sale of electricity in New Jersey and therefore could have a material adverse
effect on Enterprise's and PSE&G's financial condition, results of operations
and net cash flows.

Construction and Capital Requirements

For information concerning investments, construction and capital
requirements see Construction and Capital Requirements of MD&A, Note 7. Schedule
of Consolidated Debt, Note 4. Long-Term Investments and Note 10. Commitments and
Contingent Liabilities of Notes.

Financing Activities

For a discussion of issuance, repurchase, book value and market value of
Enterprise's Common Stock and external financing activities of Enterprise, PSE&G
and EDHI for the year 1997, see Item 5. Market for Registrant's Common Equity
and Related Stockholder Matters and Liquidity and Capital Resources of MD&A.

For a discussion of Capital and Funding, see EDHI--Capital and
EDHI--Funding. For further discussion of long-term debt and short-term debt, see
Note 7. Schedule of Consolidated Debt of Notes.
Federal Income Taxes

For information regarding Federal income taxes, see Note 1. Organization
and Summary of Significant Accounting Policies, Note 2. Rate Matters and Note
12. Federal Income Taxes of Notes.

Credit Ratings

The current ratings of securities of Enterprise and its subsidiaries are
shown below and reflect the respective views of the rating agencies, from whom
an explanation of the significance of their ratings may be obtained. There is no
assurance that these ratings will continue for any given period of time or that
they will not be revised or withdrawn entirely by the rating agencies, if, in
their respective judgments, circumstances so warrant. Any downward revision or
withdrawal may adversely effect the market price of Enterprise's, EDHI's and
PSE&G's securities and serve to increase their cost of capital.


Standard Duff &
Moody's & Poor's Phelps
------- -------- ------
Enterprise
Preferred Securities............................ Baa2 BBB BBB

PSE&G
Mortgage Bonds.................................. A3 A- A
Debenture Bonds................................. Baa1 BBB+ A-
Preferred Securities............................ Baa1 BBB+ A-
Commercial Paper (including PSE&G Fuel Corp.)... P2 A2 Duff 1

EDHI
Senior Debt (Capital)........................... Baa2 BBB BBB+

As a component of PSE&G's ratings, each rating agency issues its opinion of
the credit trend or outlook. Each of the three rating agencies currently
evaluate that credit trend or outlook as negative.

PSE&G

Rate Matters

For information concerning the Energy Master Plan, PSE&G's rate matters and
environmental remediation and fuel adjustment clauses, see Competitive
Environment--State Regulation (Electric), Note 1. Organization and Summary of
Significant Accounting Policies and Note 2. Rate Matters of Notes. For
information concerning PSE&G's under (over) recovered electric energy and gas
fuel costs, see Note 3. Regulatory Assets and Liabilities of Notes.

Customers

As of December 31, 1997, PSE&G provided service to approximately 1.9 million
electric customers and 1.5 million gas customers. PSE&G is not dependent on a
single customer or a few customers for its electric or gas sales. For the year
ended December 31, 1997, PSE&G's operating revenues aggregated $6.1 billion, of
which 68% was from its electric operations and 32% from its gas operations.
PSE&G's business is seasonal in that sales of electricity are higher during the
summer months because of air conditioning requirements and sales of gas are
greater in the winter months due to the use of gas for space-heating purposes.
1997 Revenues were derived as follows:

Revenues
---------------------------
Electric Gas
-------- ----------
(Millions of Dollars)
Residential................................. $1,260 $953
Commercial.................................. 1,845 362
Industrial.................................. 649 295
Transportation Service--Gas................. -- 168
Other....................................... 434 159
--------- ----------
Total................................... $4,188 $1,937
========= ==========

For information on the impact of competition on PSE&G's customer and revenue
base, see Competitive Environment of MD&A.

Resource Plan

PSE&G periodically reevaluates its forecasted customer load and peak growth
and the sources of electric generating capacity and Demand Side Management (DSM)
to meet such projected growth (see DSM below and Note 2. Rate Matters of Notes).
The Resource Plan takes into account assumptions concerning future customer
demand, future cost trends, especially fuel and purchased power expenses, the
impacts of conservation and load management activities, the long-term condition
of and projected additions to PSE&G's plants and capacity available from other
electric utilities and non-utility suppliers. The forecast for electric system
peak demand over the period 1998-2002 has been developed based on an assumed
compound annual rate of growth of 0.9%.

Power Purchases

A component of PSE&G's Resource Plan consists of expected capacity additions
from PJM and non-utility generators (NUGs). NUG projects are expected to
comprise approximately 6.5% of capacity resources by 2005. The availability of
NUG generation reduces the need for PSE&G to build or acquire additional
generation. For further information on PJM, NUGs and Stranded Costs, see
Competitive Environment of MD&A and Note 2. Rate Matters of Notes.

Demand Side Management (DSM)

The BPU adopted rules in 1991 to encourage utilities to offer DSM related
load management and conservation services. These rules were re-adopted in 1996
and are designed to place DSM on equal regulatory footing with supply side or
energy production investments. In the Energy Master Plan proceedings, the BPU
proposed that during the transition to a restructured industry, DSM programs
continue to be implemented by utilities and funded through rates. Initially, the
existing DSM rules would apply. For the longer term, the rules would be modified
to reflect increasing reliance on market forces to drive DSM (see Competitive
Environment--State Regulation and Note 2. Rate Matters of Notes).

PSE&G's current DSM Resource Plan was approved by the BPU in 1995 and is
designed to encourage investment in energy-saving DSM activities. These
activities involve energy saving techniques and technologies, such as
high-efficiency lighting and motors, which help reduce customer demand for
energy. The DSM Resource Plan consists of two major program areas for both
electric and gas: (1) a core program which includes many specialized programs
such as energy audits, seal-ups and rebates for high efficiency heating and
cooling equipment; and (2) a standard offer program which is performance based
and provides payment for measurable energy savings resulting from the
installation of qualified measures that improve the energy efficiency of
end-uses.

PSE&G's Resource Plan calls for PSE&G to utilize DSM to meet most of its
incremental resource needs for the next decade. PSE&G projects 233 Megawatts
(MW) of passive DSM and 455 MW of active DSM by 2002.
Electric Generating Capacity

The following table sets forth certain information as to PSE&G's installed
generating capacity as of December 31, 1997:

Installed
Source Capacity (A)(MW) Percentage
------ ---------------- ----------
Conventional Steam Electric:
Oil-fired (B).......................... 1,531 15%
Coal-fired New Jersey (C).............. 1,248 12%
Coal-fired Pennsylvania (mine mouth)(D) 770 7%
Combustion Turbine (E)..................... 2,724 27%
Combined Cycle............................. 922 9%
Diesel (D)................................. 5 0%
Nuclear (D):
New Jersey............................. 1,921 19%
Pennsylvania........................... 930 9%
Pumped Storage (D) (E)..................... 200 2%
------ ----
Total............................. 10,251 100%
====== ====

(A) Excludes 687 MW of non-utility generation, 352 MW of capacity sales to
Delmarva Power & Light Company (DP&L), Allegheny Power System and GPU,
Inc. and 50 MW of capacity purchases from GPU, Inc.

(B) Units with aggregate capacity of 836 MW can also burn gas.

(C) Can also burn gas.

(D) PSE&G share of jointly owned facilities.

(E) Primarily used for peaking purposes.

For additional information, see Item 2. Properties--PSE&G--Electric
Properties.

The capacity available at any time may be less than the installed capacity
noted in the table above because of temporary outages for inspection,
maintenance, repairs, legal and regulatory requirements or unforeseen
circumstances. The maximum one-hour demand (peak load) which PSE&G experienced
in 1997 was 9,548 MW, which occurred on July 15, 1997, when the day's output was
184,357 megawatt-hours (MWH) of electricity. This was an all time record,
surpassing the old record of 9,467 MW, which occurred on August 2, 1995, when
the day's output was 182,404 MWH of electricity.

PSE&G expects to be able to continue to meet the demand for electricity on
its system through operation of available equipment and by power purchases.
However, if periods of unusual demand should coincide with outages of equipment,
PSE&G could find it necessary at times to reduce voltage or curtail load in
order to safeguard the continued operation of its system.

Nuclear Operations

PSE&G has an ownership interest in five nuclear generating units and
operates three of these, the Salem Nuclear Generating Station, Units 1 and 2
(Salem 1 and 2), and the Hope Creek Nuclear Generating Station (Hope Creek).
PECO Energy Company (PECO Energy) operates the Peach Bottom Atomic Power Station
Units 2 and 3 (Peach Bottom 2 and 3). Operation of nuclear generating units
involves continuous close regulation by the NRC. Such regulation involves
testing, evaluation and modification of all aspects of plant operation in light
of NRC safety and environmental requirements. Continuous demonstrations to the
NRC that plant operations meet applicable requirements are also required. The
NRC has the ultimate authority to determine whether any nuclear generating unit
may operate. For information concerning the performance of the nuclear units,
see Note 10. Commitments and Contingent Liabilities of Notes.
The scheduled  1998, 1999 and 2000 refueling  outages,  ranging from five to
ten weeks in duration, for PSE&G's five licensed nuclear units are expected to
commence in the following months:

Refueling Outages 1998 1999 2000
----------------- ---- ---- ----
Salem 1............................... -- September --
Salem 2............................... -- January October
Hope Creek............................ -- February May
Peach Bottom 2........................ October -- October
Peach Bottom 3........................ -- October --

Salem

Salem consists of two 1,106 MW pressurized water nuclear reactors (PWR)
located in southern New Jersey on the Delaware River. PSE&G owns 42.59% of the
Salem units and operates them on behalf of itself and three other owners: PECO
Energy--42.59%; Atlantic City Electric Company (ACE)--7.41%; and DP&L--7.41%. As
of December 31, 1997, PSE&G's net book value was approximately $285 million for
Salem 1, $287 million for Salem 2 and $162 million in common plant between the
two units. Each Salem unit represents approximately 5% of PSE&G's installed
electric generating capacity, approximately 2% of its total assets and
approximately 4% of its net utility plant in service.

For further discussion of Salem, see Nuclear Operations of MD&A. For
certain litigation relating to Salem, see Item 3. Legal Proceedings and Note 10.
Commitments and Contingent Liabilities of Notes.

Hope Creek

Hope Creek consists of one 1,031 MW boiling water nuclear reactor (BWR)
located in southern New Jersey on the Delaware River adjacent to Salem. PSE&G
owns 95% of Hope Creek and operates the unit on behalf of itself and ACE, which
owns the remaining 5%. As of December 31, 1997, PSE&G's net book value for Hope
Creek was approximately $2.8 billion. Hope Creek represents approximately 10% of
PSE&G's installed electric generating capacity, approximately 19% of its total
assets and approximately 27% of its net utility plant in service.

Hope Creek completed its latest planned refueling and maintenance outage in
December 1997. An outage at Hope Creek causes PSE&G to incur replacement energy
costs of approximately $8 to $12 million per month. Such amounts vary, however,
depending upon the availability of other generation, the cost of purchased
energy and other factors including modifications to maintenance schedules of
other units.

Peach Bottom

Peach Bottom consists of two 1,093 MW BWRs located on the Susquehanna River
in southeastern Pennsylvania. PECO Energy owns 42.49% of the Peach Bottom units
and operates them on behalf of itself and three other owners: PSE&G--42.49%;
ACE--7.51%; and DP&L--7.51%. As of December 31, 1997, PSE&G's net book value was
approximately $200 million for Peach Bottom 2 and $205 million for Peach Bottom
3. Each Peach Bottom unit represents approximately 4% of PSE&G's installed
electric generating capacity, approximately 1% of its total assets and
approximately 2% of its net utility plant in service.

On July 17, 1997, the NRC issued its latest periodic Systematic Assessment
of Licensee Performance Report for Peach Bottom for the period October 15, 1995
to June 7, 1997. Peach Bottom was rated Category 1 in the areas of Plant
Operations, Maintenance and Plant Support and rated Category 2 in the area of
Engineering. Overall, the NRC observed excellent performance at Peach Bottom
during the assessment period. The NRC stated that station management provided
excellent oversight and control of engineering activities throughout the period.
The NRC noted that, while overall engineering performance was good, there were
several instances where operating procedures, surveillances and tests were not
consistent with the design and licensing bases. PECO Energy has advised PSE&G
that it will continue to take actions to improve performance at Peach Bottom.

PECO Energy has advised PSE&G that during planned inspections, conducted as
part of the Peach Bottom 3 refueling outage in October 1997, cracks were
identified in three of the ten recirculation system jet pump riser pipes within
the reactor vessel. PECO Energy has further advised PSE&G that conservative
analysis authorized resumption of power operation after refueling and that an
operational strategy was developed allowing continued plant operation for
several months at 94% of rated capacity, while a permanent repair was developed.
PECO Energy plans to remove Peach Bottom 3 from service for approximately two
weeks during March 1998 to perform repairs which it expects will allow return of
the unit to full power operation. PECO Energy estimates that the cost of such
repairs will be approximately $3 million, of which PSE&G's share would be
approximately $1 million.

Peach Bottom 3 successfully completed a scheduled refueling and maintenance
outage in November 1997. The outage of a Peach Bottom unit causes PSE&G to incur
additional replacement energy costs of approximately $4 to $5 million per month
per unit. Such amounts vary, however, depending upon the availability of other
generation, the cost of purchased energy and other factors including
modifications to maintenance schedules of other units.

Other Nuclear Matters

In 1990, General Electric (GE) reported that crack indications were
discovered near the seam welds of the core shroud assembly in a GE BWR located
outside the United States. As a result, GE issued a letter requesting that the
owners of GE BWR plants take interim corrective actions. PSE&G (Hope Creek) and
PECO Energy (Peach Bottom) participated in a GE BWR Owners' Group to evaluate
this issue and develop long-term corrective actions. During its 1994 refueling
outage, PSE&G inspected the shroud of Hope Creek in accordance with GE's
recommendations and found no cracks. In June 1994, an industry group was formed
and subsequently established generic inspection guidelines which were approved
by the NRC. Although Hope Creek was initially placed in the lowest
susceptibility category under these guidelines, due to Hope Creek's operating
time, it now falls into the intermediate susceptibility category. Another shroud
inspection was performed by PSE&G during Hope Creek's latest refueling outage
and the results were provided to the NRC in a letter dated November 10, 1997.
The inspection disclosed no indications of cracking in the accessible areas of
the four welds examined.

PECO Energy has advised PSE&G that Peach Bottom 2 was reinspected during its
1996 refueling outage. While additional minor flaw indications were discovered,
neither repair nor modification to the core shroud was necessary prior to
restarting the reactor. PECO Energy has also advised that examination of the
Peach Bottom 3 core shroud was not required during its 1997 refueling outage and
that an examination will be performed during its next refueling outage in 1999.

In a separate matter, as a result of several BWRs experiencing clogging of
some emergency core cooling system suction strainers which supply water from the
suppression pool for emergency cooling of the core and related structures, the
NRC issued a Bulletin in 1996 to operators of BWRs requesting that measures be
taken to minimize the potential for clogging. The NRC has proposed three
resolution options and required that actions be completed by the end of the
unit's first refueling outage after January 1, 1997. Alternative resolution
options will be subject to NRC approval. PSE&G installed a portion of the
required large capacity passive strainers at Hope Creek during Hope Creek's
latest refueling outage. On October 31, 1997, the NRC permitted PSE&G to defer
installation of the remaining strainers until the next refueling outage,
currently scheduled for February 1999. PECO Energy has advised PSE&G that large
capacity passive strainers were installed at Peach Bottom 3 during its refueling
outage in October 1997. Passive strainers will be installed at Peach Bottom 2
during its next refueling outage scheduled for October 1998. PSE&G cannot
predict what other actions, if any, the NRC may take in this matter.

In 1996, PSE&G and PECO Energy, along with other nuclear plant operators,
received a request for information from the NRC regarding the adequacy and
availability of each plant's design bases data. The NRC required that
information be submitted under oath and affirmation to provide it added
confidence and assurance that all nuclear units are operated and maintained
within the design bases of the facilities and that any deviations have been or
will be reconciled in a timely manner. PSE&G responded to the NRC's request on
February 11, 1997 with a detailed description of ongoing activities and new
initiatives to ensure that Salem and Hope Creek are operated and maintained
within their design bases. PECO Energy provided a similar response to the NRC on
February 4, 1997 concerning Peach Bottom. Since the information which was
submitted will be used by the NRC to determine follow-up inspection activity or
potential enforcement actions, PSE&G cannot at this time predict what impact the
NRC's request will have.

On July 8, 1997, a predecisional enforcement conference was held with the
NRC to discuss apparent violations at Salem. These apparent violations,
identified in May and June 1997, concerned emergency core cooling system
switchover and related residual heat removal system (RHR) flow issues and
Appendix R (fire protection) issues. In a letter dated October 8, 1997, the NRC
informed PSE&G that a Level III violation was cited for the issues surrounding
the RHR system and Level IV violations were cited for the two Appendix R issues.
There was no civil penalty issued by the NRC for any of these violations.

A predecisional enforcement conference was held with the NRC on August 12,
1997 to discuss apparent violations at Hope Creek relating to the installation
of cross-tie valves in the RHR system at Hope Creek in 1994. On October 20,
1997, the NRC issued a severity Level III violation for this matter. There was
no civil penalty issued by the NRC for this violation.

Predecisional enforcement conferences were held on December 9, 1997 to
discuss two allegations concerning security program issues which occurred at
Salem and Hope Creek in 1996. PSE&G cannot predict what other actions, if any,
the NRC may take in these matters.

Two predecisional enforcement conferences for Hope Creek were held on
January 14, 1998 to discuss two apparent violations concerning implementation of
the Maintenance Rule and one apparent violation concerning control rod
operation. PSE&G cannot predict what other actions, if any, the NRC may take in
these matters.

For a discussion of the BPU's Nuclear Performance Standard, see Note 10.
Commitments and Contingent Liabilities of Notes. For discussion of the lawsuit
by PSE&G and the other co-owners of Salem seeking to recover damages for the
costs of replacing the steam generators at Salem 1 and 2, see Item 3. Legal
Proceedings.

Nuclear Decommissioning

In accordance with Federal regulations, utilities owning an interest in
nuclear generating facilities are required to determine the costs and funding
methods necessary to decommission such facilities upon termination of operation.
As a general practice, each nuclear utility places funds in independent external
trust accounts it maintains to provide for decommissioning. PSE&G currently
recovers from its customers the amounts paid into the trust fund over a period
of years. Although PSE&G's Energy Master Plan proposal continues this treatment,
no assurances can be given as to the final outcome of the Energy Master Plan
proceedings. For information concerning nuclear decommissioning costs, see Note
2. Rate Matters and Note 11. PSE&G Nuclear Decommissioning of Notes.

Electric Fuel Supply and Disposal

The following table indicates PSE&G's MWH output by source of energy:

Actual Estimated (A)
Source 1997 1998
- ------ ------------ ---------------
Nuclear:
New Jersey facilities..................... 17% 36%
Pennsylvania facilities................... 17% 15%
Fossil:
Coal:
New Jersey facilities................... 12% 8%
Pennsylvania facilities................. 14% 13%
Natural Gas................................. 5% 4%
Net PJM Interchange and Purchases From
Utilities and NUGs...................... 35% 24%
============ ===============
Total (B) ......................... 100% 100%
============ ===============

(A) No assurances can be given that actual output will match estimates.

(B) Oil generation for 1997 was less than 1% and for 1998 is estimated to
be less than 1%.

Nuclear Fuel

The supply of fuel for nuclear generating units involves the mining and
milling of uranium ore to uranium concentrate, conversion of the uranium
concentrate to uranium hexafluoride, enrichment of the uranium hexafluoride gas,
conversion of the enriched gas to fuel pellets and fabrication of fuel
assemblies.

PSE&G has several long-term contracts with uranium ore operators,
converters, enrichers and fabricators to process uranium ore to uranium
concentrate to meet the currently projected requirements for Salem and Hope
Creek. PSE&G has been advised by PECO Energy that it has similar contracts to
satisfy the fuel requirements of Peach Bottom 2 and 3. Currently, there is an
adequate supply of nuclear fuel for Salem, Hope Creek and Peach Bottom. For a
discussion of issues related to disposal of spent nuclear fuel and related
litigation, see Nuclear Fuel Disposal and Note 10. Commitments and Contingent
Liabilities of Notes.

Coal

Approximately 42% of PSE&G's coal supply for its New Jersey facilities is
obtained under a contract which expires in 1999. The balance of the supply is
contracted annually from various suppliers, many of whom PSE&G has dealt with on
a continuing basis for a number of years, supplemented by spot market purchases.
PSE&G does not presently anticipate any difficulties in obtaining adequate coal
supplies.

PSE&G owns approximately 23% of the Keystone and Conemaugh coal-fired
generating stations located in western Pennsylvania and operated by Pennsylvania
Electric Company. At least 80% of the fuel required by the Keystone station is
supplied by five coal companies under contracts with varying expiration dates
through December 31, 2003. At least 70% of the fuel required by the Conemaugh
station is supplied by ten coal companies under contracts with varying
expiration dates through 2002. The balance of the fuel required for each station
is supplied through spot purchases obtained from local suppliers. The Keystone
Conemaugh Projects Office, which performs project administration at these plants
on a day to day basis, has advised PSE&G that it does not presently anticipate
any difficulties in obtaining adequate coal supplies. (See Environmental
Controls).

Natural Gas

PSE&G utilizes natural gas available from various spot and short-term gas
contracts, to replace other fuels for electric generation. Presently, there are
no legal restrictions on the use of natural gas for electric generation in
existing plants. PSE&G does not presently anticipate any difficulties in
obtaining natural gas supplies.

Oil

PSE&G uses residual oil in its conventional fossil-fired, steam-electric
units. The supply of residual oil is furnished by spot market purchases. PSE&G
uses distillate fuel in its combustion turbines which is also acquired by spot
market purchases. PSE&G does not presently anticipate any difficulties in
obtaining oil supplies.

Nuclear Fuel Disposal

After spent fuel is removed from a nuclear reactor, it is placed in
temporary storage for cooling in a spent fuel pool at the nuclear station site.
Under the Nuclear Waste Policy Act of 1982 (NWPA), as amended, the Federal
government has entered into contracts for transportation and ultimate disposal
of the spent fuel and the nuclear utilities agreed to contribute to a Nuclear
Waste Fund at a rate of one mill per kilowatt-hour (KWH) of nuclear generation,
subject to such escalation as may be required to assure full cost recovery by
the Federal government. In addition, a one-time payment was made to the U.S.
Department of Energy (DOE) for permanently discharged spent fuels irradiated
prior to 1983. The Federal government's present policy is that spent nuclear
fuel will be accepted for storage and disposal at government-owned and operated
repositories. However, at present, no such repositories are in service or under
construction. The DOE has announced that it will not be able to open a
permanent, high-level nuclear waste storage repository until 2010, at the
earliest. However, the DOE has also indicated that progress on the repository
would be delayed beyond 2010 if sufficient funds, though available in the
Nuclear Waste Fund, are not appropriated by the Congress for this program.

Pursuant to NRC rules, spent nuclear fuel generated in any reactor can be
stored in reactor facility storage pools or in independent spent fuel storage
installations located at reactor or away-from-reactor sites for at least 30
years beyond the licensed life for reactor operation (which may include the term
of a revised or renewed license).

As a result of reracking the two spent fuel pools at Salem, the availability
of adequate spent fuel storage capacity is estimated through 2012 for Salem 1
and 2016 for Salem 2, prior to losing an operational full core discharge
reserve. The Hope Creek pool is also fully racked and it is expected to provide
storage capacity until 2006, again prior to losing an operational full core
discharge reserve. PECO Energy has advised PSE&G that spent fuel racks at Peach
Bottom have storage capacity until 2000 for Peach Bottom 2 and 2001 for Peach
Bottom 3, prior to losing full core discharge reserve capability. PECO Energy
has also advised PSE&G that it is constructing an on-site dry storage facility
which is expected to be operational in 2000 to provide additional storage
capacity. For further discussion of Nuclear Fuel Disposal, see Note 11. PSE&G
Nuclear Decommissioning of Notes.

Low Level Radioactive Waste (LLRW)

As a by-product of their operations, nuclear generating units, including
those in which PSE&G owns an interest, produce LLRW. Such wastes include paper,
plastics, protective clothing, water purification materials and other materials.
LLRW materials are accumulated on site and disposed of at a Federally licensed
permanent disposal facility in Barnwell, South Carolina.

In 1991, New Jersey enacted legislation providing for funding of the
estimated $70 million cost of establishing a LLRW disposal facility. New Jersey
would recover the costs through fees paid by LLRW generators. PSE&G's overall
share is expected to be about 40% of the total cost. PSE&G has provided about $5
million to date. New Jersey has established a volunteer siting process to
establish a LLRW disposal facility by 2000. Public meetings have been held
across the State in an effort to provide information to and obtain feedback from
the public. To date, there have been no voluntary sites identified.
Consequently, on February 10, 1998, the State agency responsible for this
program recommended to the Governor that this effort be abandoned.

Because of the uncertainties regarding disposal, PSE&G built an on-site
facility which was completed in July 1994. The facility provides five years of
storage for LLRW from Hope Creek and Salem. The facility was used from July 1994
through June 1995, while the Barnwell facility was temporarily unavailable, and
emptied when Barnwell re-opened in 1995. The facility is being used for interim
storage of radioactive materials and waste prior to transport to a permanent
disposal facility.

PECO Energy has advised PSE&G that it has an on-site LLRW storage facility
for Peach Bottom, which will provide at least 5 years of temporary storage. PECO
Energy has also advised PSE&G that Pennsylvania is pursuing its own LLRW site
development via State-selected candidate sites, along with a volunteer plan
option.

Gas Operations and Supply

PSE&G supplies its gas customers principally with natural gas. PSE&G
supplements natural gas with purchased refinery/landfill gas and liquefied
petroleum gas produced from propane. The adequacy of supply of all types of gas
is affected by the nationwide availability of all sources for energy production.

As of December 31, 1997, the daily gas capacity of PSE&G was as follows:

Type of Gas Therms Per Day
----------- --------------
Natural gas.................................... 23,099,000
Liquefied petroleum gas........................ 2,200,000
Refinery/landfill gas.......................... 323,000
----------
Total........................................ 25,622,000
==========

About 40% of the daily gas capacity is high load factor natural gas and is
available every day of the year. The remainder comes from field storage,
liquefied natural gas, seasonal sales, contract peaking supply, propane and
refinery/landfill gas. PSE&G's total gas sold to and transported for its various
customer classes in 1997 was 4.1 billion therms. Included in this amount is 1.0
billion therms of gas delivered to customers under PSE&G's transportation
tariffs and individual cogeneration contracts. During 1997, PSE&G purchased
approximately 3.7 billion therms of gas for its combined gas and electric
operations directly from natural gas producers and marketers. These supplies
were transported to New Jersey by PSE&G's four interstate pipeline suppliers.

The majority of PSE&G's gas supply contracts expire at various times over
the next 10 years. PSE&G does not presently anticipate any difficulty in
negotiating replacement contracts. Since the quantities of gas available to
PSE&G under its supply contracts are more than adequate in warm months, PSE&G
nominates part of such quantities for storage, to be withdrawn during the winter
season under storage contracts with its principal suppliers. Underground storage
capacity currently is approximately 770 million therms. PSE&G does not presently
anticipate any difficulty in obtaining adequate supplies of natural gas (see
Federal Regulation).

Substantially all of PSE&G's gas sales are made under rates which are
currently designed to permit the recovery of projected increases in the cost of
natural gas and gas from supplemental sources, when compared to levels included
in base rates on a current annual basis (see Note 2. Rate Matters of Notes).

The demand for gas by PSE&G's customers is affected by customer
conservation, economic conditions, weather, the price relationship between gas
and alternative fuels and other factors not within PSE&G's control. Gas sold in
interstate commerce is now deregulated and is subject to market forces. PSE&G
buys gas from producers, marketers, unregulated marketing affiliates of
interstate pipeline companies and others. Interstate transportation is still
being regulated by the FERC (see Competitive Environment--State Regulation).

PSE&G was able to meet all of the demands of its firm customers during the
1996-97 winter season and expects to continue to meet such energy-related
demands of its firm customers during the 1997-98 winter season. However, the
sufficiency of supply could be affected by several factors not within PSE&G's
control, including curtailments of natural gas by its suppliers, the severity of
the winter, the extent of energy conservation by its customers and the
availability of feedstocks for the production of supplements to its natural gas
supply.

Employee Relations

Enterprise has no employees. As of December 31, 1997, PSE&G had 10,092 full
time employees. Six-year collective bargaining agreements with all of its union
groups, representing 6,111 PSE&G employees, expire on April 30, 2002. Also at
December 31, 1997, EDHI and its subsidiaries had 530 employees, of whom 38 were
represented by unions. PSE&G, EDHI and their subsidiaries believe that they
maintain satisfactory relationships with their employees.

For information concerning the employee pension plan and other
postretirement benefits, see Note 1. Organization and Summary of Significant
Accounting Policies, Note 13. Pension Plan and Note 14. Postretirement Benefits
Other Than Pensions of Notes.

Environmental Controls

PSE&G, like most industrial enterprises, is subject to regulation with
respect to the environmental impacts of its operations, including air and water
quality control, limitations on land use, disposal of wastes, aesthetics and
other matters by various Federal, regional, state and local authorities,
including the U.S. Environmental Protection Agency (EPA), the U.S. Department of
Transportation (USDOT), the New Jersey Department of Environmental Protection
(NJDEP), the New Jersey Department of Health, the BPU, the Interstate Sanitation
Commission, the Hackensack Meadowlands Development Commission, the Pinelands
Commission, the Delaware River Basin Commission (DRBC), the U.S. Coast Guard and
the U.S. Army Corps of Engineers. CEA and EGDC are also subject to similar
regulation with respect to operation of their facilities. (See EDHI)

Environmental laws generally require air emissions and water discharges to
meet specified limits. They also impose potential joint and several liability,
without regard to fault, on the generators of various hazardous substances to
manage these materials properly and to clean up property affected by the
production and discharge of such substances. Compliance with environmental
requirements has caused PSE&G to modify the day-to-day operation of its
facilities, to participate in the cleanup of various properties that have been
contaminated and to modify, supplement and replace existing equipment and
facilities. During 1997, PSE&G expended approximately $24 million for capital
related expenditures to improve the environment and comply with changing
regulations and estimates that it will expend approximately $31 million, $52
million and $38 million in the years 1998 through 2000, respectively, for such
purposes. Such amounts are included in PSE&G's estimates of construction
expenditures (see MD&A--Liquidity and Capital Resources).

Preconstruction analyses and projections of the environmental impacts of
contemplated activities, discharges and emissions are frequently required by the
permitting agency. Before licensing approvals and permits are granted, the
agency usually requests a modeling analysis of the effects of a specific action,
its effect in combination with other existing and permitted activities and may
request the applicant to address emerging environmental issues. Such
environmental reviews have caused delays in the proceedings for licensing
facilities and similar delays can be expected in the future.

An industry issue with respect to the construction and operation of electric
transmission and distribution lines has been the alleged adverse health effects
of electric and magnetic fields (EMF) exposure. In 1990, the New Jersey
Commission on Radiation Protection (CORP) decided against setting a limit on
magnetic fields produced by high-voltage power lines citing the lack of
convincing evidence required to determine dangerous levels. Proposed power
regulations were studied by CORP. If revised, the rules would have authorized
the NJDEP to screen all new power line projects of 100 kilovolts or more using a
principle of "as low as reasonably achievable" to demonstrate that all steps
within reason, including modest cost, were taken to reduce EMFs. In May 1997,
CORP decided to take no further action regarding regulation of limits on
magnetic field levels from new and modified transmission lines operating at 100
kilovolts and higher.

The New Jersey Environmental Rights Act provides that any person may
maintain a court action against any other person to enforce or to restrain the
violation of any statute, regulation or ordinance which is designed to prevent
or minimize pollution, impairment or destruction of the environment; or where no
such violation exists, to protect the environment from pollution, impairment or
destruction. Certain Federal legislation confers similar rights on individuals.
The principal laws and regulations relating to the protection of the environment
which affect PSE&G's operations are described below.

Air Pollution Control

The Federal Clean Air Act (CAA) imposes emission control requirements,
including requirements related to the emissions of sulfur dioxide (SO2) and
nitrogen oxides (NOx) and requires attainment of National Ambient Air Quality
Standards (NAAQS). The New Jersey Air Pollution Control Code (NJAPCC) governs
compliance with, and maintenance of, the NAAQS in New Jersey. PSE&G also has
approximately a 23% interest in Conemaugh and Keystone, coal-fired generating
stations located in western Pennsylvania. State regulations in Pennsylvania
govern compliance with, and maintenance of the NAAQS in Pennsylvania.

The CAA also requires that each major facility apply for and receive a
facility-wide operating permit. The facility-wide operating permit terms and
conditions are enforceable by both EPA and NJDEP. PSE&G filed permit
applications for its major facilities in New Jersey in 1995. A draft permit for
one facility was issued for comment in 1997, and the final permit for that
facility is expected in 1998. Draft and final permits may be issued by NJDEP for
all of PSE&G's remaining major facilities in 1998. Operating permits for certain
PSE&G facilities may require changes to facility operations or technology,
installation of additional air pollution controls and performance of
supplemental emissions monitoring. To the extent estimates of the capital costs
of complying with these and other CAA requirements through 2000 are
quantifiable, they are included in PSE&G's construction expenditures (see
Construction and Capital Requirements). PSE&G's generating stations in New
Jersey are located in areas of the State classified as "non-attainment" for the
ozone NAAQS. In non-attainment areas, construction or expansion of a facility
may commence only upon a showing that any additional emissions from the source
will be more than offset by reductions in similar emissions from existing
sources. These requirements may affect PSE&G's ability to locate, construct or
expand generating facilities in New Jersey in the future. Additionally, these
requirements may impact the customers and potential customers of PSE&G and, in
so doing, inhibit PSE&G's ability to grow its customer base in New Jersey.

Air quality in the northeastern United States is affected by air pollution
transported within and into the region by prevailing winds. In September 1994,
11 Northeastern states and the District of Columbia signed a memorandum of
understanding (MOU) establishing a regional plan for reducing NOx emissions from
utility and large industrial boilers. NOx contributes to the formation of ozone.
The 12 jurisdictions signing this MOU fall within the Ozone Transport Region
(OTR), created under section 184 of the CAA in recognition of the regional ozone
problem facing the northeastern United States.

In September 1997, the NJDEP proposed regulations implementing the MOU.
Consistent with the MOU, New Jersey's proposed rule calls for a 65% reduction in
NOx from 1990 levels starting in 1999 and a 90% reduction starting in 2003.
These reductions will be achieved through a regional emission trading program,
similar to the federal Acid Rain Program contained in Title IV of the CAA. PSE&G
is currently assessing the compliance options under this proposal. The extent of
investment in control technologies or operational changes will be directly
related to the number of allowances PSE&G receives. PSE&G will not know the
final allocation until the rule is adopted and thus cannot assess the potential
costs at this time but such costs could be material.

To further improve northeastern air quality, PSE&G is working
collaboratively with several environmental organizations, electric utilities,
environmental regulators and large manufacturing companies located in the
Northeast to achieve significant NOx emission reductions from power plants in
the South and Midwest. It is expected that emission reductions from these power
plants will improve the Northeast's air quality, thereby lessening the need for
additional emission controls in New Jersey beyond those already in effect.

These collaborative efforts, coupled with growing concerns for
cost-effective compliance with CAA requirements, resulted in the creation of an
environmental forum called the Ozone Transport Assessment Group (OTAG),
consisting of the 37 states east of the Mississippi River. OTAG's charter was to
study the nature and extent of the regional ozone transport problem and produce
consensus recommendations concerning the need for additional emission controls
necessary to address it.

In June 1997, OTAG issued several recommendations for the reduction of ozone
and ozone precursors throughout 22 states of the OTAG region. These
recommendations include a call for reducing power plant NOx emissions by up to
85% from 1990 levels, or restricting power plants within the targeted 22 states
to a 0.15 lb./mmbtu emission limit, whichever is less stringent. OTAG also
recommended that air emissions trading be used to implement this recommendation.
These recommendations apply to all Northeastern states, as well as many states
in the South and Midwest. The recommendations are consistent with the NOx
reduction program adopted by the OTR's MOU and, therefore, do not constitute a
new or additional regulatory burden for PSE&G. If implemented, these
recommendations will require power plants in the South and Midwest to meet NOx
control requirements that are similar to the requirements faced by PSE&G
facilities.

On October 10, 1997, the EPA took steps to implement OTAG's recommendations
by issuing an emissions reduction proposal under section 110 of the CAA for the
22 states targeted by OTAG's recommendations. PSE&G supports the EPA's position
since scientific evidence indicates the change will improve air quality in New
Jersey and the region. Because EPA's action is still a proposal, the impact to
the operation of PSE&G facilities cannot be fully assessed at this time.

In July 1997, EPA adopted new Federal air quality standards for ozone and
particulate matter. The new ozone standard was lowered to be more protective of
human health and the measure of the standard was revised to more accurately
reflect the nature of the ozone problem confronting many areas of the United
States. In announcing the new ozone standard, EPA stated that the regional NOx
control program for power plants recommended by OTAG will bring nearly 80% of
all new non-attainment areas back into attainment. EPA took action in October to
implement the OTAG recommendations. PSE&G supports the new ozone standard and
EPA's implementation policy because it addresses the ozone transport problem
which burdens much of the northeastern United States.

The new particulate matter standard addressed fine particulate matter. It is
widely understood that attainment of the fine particulate matter standard may
require reductions in NOx and SO2. However, under the time schedule announced by
EPA when the new standard was adopted, it will be five years before
non-attainment areas are designated and nearly eight years before control
measures to meet this standard are identified.

CEA Eagle Point, Inc. (Eagle Point), an indirect subsidiary of EDHI, is one
partner in a partnership which owns the Eagle Point Cogeneration Facility (EPC),
located in West Deptford, New Jersey. EPC is operated by an affiliate of Eagle
Point's partner, provides electricity and steam for an adjacent petroleum
refinery (owned and operated by another affiliate of Eagle Point's partner) and
sells excess electricity to PSE&G. In 1995, Eagle Point received a Notice of
Violation (NOV) from Region II of the EPA alleging violations of certain CAA
requirements and limitations related to the air permit at EPC and the adjacent
refinery and demanding that such violations be corrected. Eagle Point, its
partner and the operator of the refinery are contesting the EPA conclusion that
violations have occurred and they have met with the staffs of the EPA and NJDEP
to discuss issues related to the NOV. As a result of discussions with NJDEP,
Eagle Point received a modified air permit from NJDEP during January 1997.
Discussions with the DOJ were initiated in the last half of 1997 to explore a
negotiated resolution to the NOV issues. Those negotiations are continuing. Any
adverse resolution of the NOV issues is not expected to have a material adverse
effect on Enterprise's or PSE&G's financial position, results of operations and
net cash flows.

Water Pollution Control

The Federal Water Pollution Control Act (FWPCA) authorizes the imposition
of technology and water-quality based effluent limitations to regulate the
discharge of pollutants into the surface waters of the United States through the
issuance of National Pollutant Discharge Elimination System (NPDES) permits. EPA
has been designated as the agency charged with responsibility for implementing
the NPDES program. The FWPCA authorizes the EPA to delegate implementation of
the NPDES program to states with approved programs. The New Jersey Water
Pollution Control Act (NJWPCA) and implementing regulations were adopted to
regulate discharges to surface waters and ground waters of the State through the
New Jersey Pollutant Discharge Elimination System (NJPDES) permits. EPA has
delegated to New Jersey authority to administer the NPDES program through the
NJWPCA and to implement regulations with EPA oversight. The NJDEP administers
the NPDES/NJPDES permit program. Certain PSE&G facilities are directly regulated
by NJPDES permits issued by NJDEP pursuant to FWPCA and the NJWPCA.

The FWPCA authorizes the imposition of less stringent thermal limits
pursuant to a variance procedure set forth in its Section 316(a) and regulates
cooling water intake structures pursuant to its Section 316(b). PSE&G has filed
or will file data and information with the NJDEP in support of Section 316(a)
variance requests and Section 316(b) best technology available determinations
for several of its electric generating stations in connection with renewal of
the facilities' NJPDES permits. With respect to Section 316(b) requirements, the
EPA must propose draft regulations on or before July 1999 and promulgate final
regulations by August 2001. These regulations will address, among other things,
regulatory approaches for determining what constitutes adverse environmental
impact and what constitutes the best technology available for minimizing adverse
environmental impact. It is not possible to determine at this time how the EPA
will resolve these issues. EPA's regulations in general and these determinations
in particular may have a material effect on agency review of section 316(b)
determinations.

Permit proceedings involving the Hudson Station, the Mercer Station and
Salem have the potential to impose new or more stringent terms or conditions
which could require changes to operations or significant expenditures.

The NJPDES permit for the Hudson Station, a 983 MW coal-fired fossil plant
located in Jersey City, New Jersey, is in the process of being renewed by the
NJDEP. As part of that renewal, the NJDEP has requested updated information in
connection with PSE&G's 316(a) and 316(b) demonstrations, in part, to address
issues identified by a consultant hired by NJDEP. The consultant recommended
that Hudson Station be retrofitted to operate with closed cycle cooling to
address alleged adverse impacts associated with the thermal discharge and intake
structure. PSE&G is in the process of collecting additional data which will be
used in the updated demonstrations. PSE&G anticipates submitting these documents
to NJDEP in the second quarter of 1998. PSE&G does not believe that closed cycle
cooling will be required. PSE&G presently estimates that the cost of
retrofitting Hudson Station to operate with closed cycle cooling, if required,
to be approximately $100 million in 1998 dollars. It is not possible to predict
the NJDEP's determinations on these demonstrations. Such amount is not included
in PSE&G's estimate of construction expenditures (see Liquidity and Capital
Resources of MD&A).

NJDEP has advised PSE&G that it is preparing a renewal permit for Mercer
Station, a 648 MW coal fired fossil plant located in Hamilton Township, New
Jersey, and in connection with that renewal, will be reexamining the effects of
Mercer Station's cooling water system pursuant to Sections 316(a) and 316(b).
PSE&G has submitted a proposed plan of study for updating its Sections 316(a)
and 316(b) demonstrations for Mercer Station for submission to NJDEP in 2000. It
is not possible to predict the outcome of such review at this time.

PSE&G is implementing the 1994 NJPDES permit issued for Salem which
requires, among other things, water intake screen modifications and wetlands
restoration. The estimated capital cost of compliance with the final permit is
approximately $100 million, of which approximately $10 million remains to be
spent. PSE&G's share is 42.59% and is included in its 1998-2002 construction
program. PSE&G must apply to renew the Salem permit in 1999 and must provide
updated Section 316(a) and 316(b) demonstrations for the NJDEP's review (see the
discussion above regarding EPA's Section 316(b) rulemaking). (See
MD&A--Liquidity and Capital Resources--Construction and Capital Requirements
Forecast.) Failure to obtain renewal of this permit on a timely basis, which
cannot be assured, could have a material adverse effect on Enterprise's and
PSE&G's financial position, results of operations and net cash flows.

The DRBC issued a revised Docket for Salem in 1995 (Revised Docket)
approving a modification to the 1970 Salem Docket that approved the construction
and operation of the station's cooling water system. The Revised Docket
authorized, among other things, the continued operation of the station's cooling
water system for an additional five years. The Revised Docket provides that the
authorization expires in September 2000 absent renewal by the DRBC on or by
August 31, 1999.

NJDEP issued a final renewal permit for Hope Creek effective April 1, 1997.
Control of Hazardous Substances

PSE&G Manufactured Gas Plant Remediation Program

For information regarding PSE&G's Manufactured Gas Plant Remediation
Program, see Note 2. Rate Matters and Note 10. Commitments and Contingent
Liabilities of Notes.

Other Sites

A preliminary review of possible mercury contamination at the Kearny
Station, a 280 MW oil fired fossil plant located in Kearny, New Jersey,
concluded that an additional study and investigations are required. In 1996,
PSE&G entered into a Memorandum of Agreement (MOA) with NJDEP for the Kearny
Station which required PSE&G to conduct a Remedial Investigation (RI) of the
site. A RI Work Plan has been approved by the NJDEP; field work activities
associated with the RI were completed in February 1997. An RI Report was
submitted to the NJDEP in September 1997 and is currently under technical review
by the NJDEP. As currently issued, the RI Report found that the mercury at the
site is stable and immobile and should be addressed at the time the Kearny
Station is retired. PSE&G does not anticipate that remediation of this site will
have a material effect on its financial position, results of operations and net
cash flows.

Hazardous Substances

The Federal Comprehensive Environmental Response, Compensation and Liability
Act of 1980 (CERCLA), as amended by the Superfund Amendments and Reauthorization
Act of 1986, and the Federal Resource Conservation and Recovery Act of 1976
(RCRA), authorizes EPA to issue orders and/or to bring enforcement actions to
compel responsible parties to take investigative and/or cleanup actions at any
site that is determined to present an actual or potential threat to human health
or to the environment because of an actual or threatened release of one or more
hazardous substances. The New Jersey Spill Compensation and Control Act (Spill
Act) provides similar authority to NJDEP. Because of the nature of PSE&G's
business, including the production of electricity, the distribution of gas, and
formerly, the manufacture of gas, various by-products and substances are or were
produced or handled which contain substances classified as hazardous under one
or more of the above laws.

PSE&G generally provides for the disposal or processing of such substances
through licensed independent contractors. However, the foregoing statutory
provisions impose joint and several liability without regard to fault on all
allegedly responsible parties, including the generators of the hazardous
substances, for certain investigative and cleanup costs at sites where these
substances were disposed or processed. These statutes also authorize private
rights of action for recovery of these costs.

PSE&G has been notified with respect to a number of such sites. The cleanup
of these potentially hazardous sites is receiving greater attention from the
government agencies involved. Generally, actions directed at funding such site
investigations and cleanups include suspected or known allegedly responsible
parties. PSE&G's past operations suggest that some remedial action may be
required. PSE&G does not expect its expenditures for any such site to have a
material effect on its financial position, results of operations or net cash
flows.

The EPA has determined that a six mile stretch of the Passaic River in
Newark, New Jersey is a "facility" within the meaning of that term under CERCLA
and that at least thirteen corporations, to date, may be potentially liable for
performing required remedial actions to address potential environmental
pollution at the facility. The EPA anticipates identifying other potentially
responsible parties (PRP). One PRP (Cooperating Party) entered into a consent
decree with the EPA in 1994 obligating it to conduct a remedial investigation
and feasibility study of available and applicable corrective actions for the
site. The Cooperating Party has reported that it has incurred approximately $30
million to date in connection with the implementation of required remedial
actions for the site and that future costs for prospective remedial actions may
be material.

PSE&G and certain of its predecessors operated industrial facilities at
properties along the stretch of the Passaic River designated as the site. In
April 1996, the EPA directed PSE&G to provide information concerning the nature
and quantity of raw materials, by-products and wastes which may have been
generated, treated, stored or disposed at certain of these facilities. The
facilities are PSE&G's former Harrison Gas Plant and Essex Generating Station.
PSE&G submitted responses to the EPA requests for these sites in August 1996. In
July 1997, the EPA named PSE&G as a PRP for this site. PSE&G cannot predict what
action, if any, the EPA or any third party may take against PSE&G with respect
to this site, or in such event, what costs PSE&G may incur to address any such
claims. However, such costs are expected to be material.

Presently, other CERCLA/Spill Act actions involving PSE&G include the
following:

(1) Claim made in 1985 by U. S. Department of the Interior under CERCLA
with respect to the Pennsylvania Avenue and Fountain Avenue municipal
landfills in Brooklyn, New York, for damages to natural resources. The
U.S. Government alleges damages of approximately $200 million. To
PSE&G's knowledge there has been no action on this matter since 1988.

(2) In July 1997, EPA Region III completed its deletion of a site operated
by Sealand Ltd. in Mount Pleasant Township, New Castle County, Delaware
from the National Priorities List. The State of Delaware has initiated
a separate action against PSE&G and other PRP's under the Delaware
Hazardous Substance Cleanup Act, alleging on-going threats to human
health and the environment due to the presence of soil and groundwater
contamination at the Sealand site. Delaware is presently contemplating
requiring the PRPs to conduct additional monitoring at the Sealand site
and to reimburse Delaware for past and future oversight costs. Based on
the claims made and activities taken to date, PSE&G does not anticipate
that its obligations with respect to this site will have a material
adverse effect on its financial position, results of operations and net
cash flows.

(3) Duane Marine Salvage Corporation Superfund Site is in Perth Amboy,
Middlesex County, New Jersey. Based upon the claims made and activities
taken to date, PSE&G does not anticipate that its obligations with
respect to this site will have a material adverse effect on its
financial position, results of operations and net cash flows.

(4) Various Spill Act directives were issued by NJDEP to PRPs, including
PSE&G with respect to the PJP Landfill in Jersey City, Hudson County,
New Jersey, ordering payment of costs associated with operating and
maintenance expenses, interim remedial measures and a Remedial
Investigation and Feasibility Study (RI/FS) in excess of $25 million.
The directives also sought reimbursement of NJDEP's past and future
oversight costs and the costs of any future remedial action. Based upon
the claims made and activities taken to date, PSE&G does not anticipate
that its obligations with respect to this site will have a material
adverse effect on its financial position, results of operations and net
cash flows.

(5) Claim by EPA, Region III, under CERCLA with respect to a Superfund
site in Philadelphia, Pennsylvania, owned and formerly operated as a
non-ferrous scrap reclamation facility by Metal Bank of America, Inc.
PSE&G, other utilities and other companies are alleged to be liable
for contamination at the site. PSE&G and other utilities signed an
Administrative Order by Consent (AOC) in 1991 to perform a remedial
investigation and prepare a feasibility statement which was submitted
to EPA in 1994. In 1995, EPA issued a Proposed Remedial Action Plan
for the site in which EPA's proposed remedy was estimated to cost
between $17 and $30 million. In December 1997, EPA issued a Record of
Decision (ROD). EPA estimates that the selected remedy will cost
approximately $17 million. PSE&G cannot predict with reasonable
certainty the actual cost of the selected remedy or who will implement
the remedy. If PSE&G participates in performing the selected remedy,
the estimated cost of such participation could be between $4 million
and $8 million.

(6) The Klockner Road site is located in Hamilton Township, Mercer County,
New Jersey, and occupies approximately two acres on PSE&G's Trenton
Switching Station property. PSE&G has entered into a MOA with the NJDEP
for the Klockner Road site pursuant to which PSE&G will conduct an
RI/FS and remedial action, if warranted, of the site. Preliminary
investigations indicated the potential presence of soil and groundwater
contamination at the site. PSE&G's preliminary estimate is that the
RI/FS will cost approximately $800,000. The cost of any remediation of
potential site contamination is not presently estimable.

(7) In U.S. v. CDMG Realty Co., et al., Civil Action No. 89-4246 (NHP)
(RJH), pending in the U.S. District Court for the District of New
Jersey, PSE&G and over 60 other entities were joined in 1995 as
additional third-party defendants. Third-party plaintiffs, an
association of 44 entities, are essentially seeking contribution and/or
indemnification for the expenses they have incurred and will incur as a
result of having settled the direct claims of the NJDEP and EPA related
to the investigation and remediation of Sharkey's Landfill, located in
Parsippany-Troy Hills, Morris County, New Jersey. The claims are all
alleged to be brought pursuant to CERCLA and PSE&G is alleged to have
arranged for the disposal of industrial wastes at Sharkey's Landfill.
The claims with respect to this matter are presently the subject of an
alternative dispute resolution proceeding. Based upon the claims made
and activities taken to date, PSE&G does not anticipate that its
obligations with respect to this site will have a material adverse
effect on its financial position, results of operations and net cash
flows.

(8) In 1991, the NJDEP issued Directive and Notice to Insurers Number Two
(Directive Two) to 24 Insurers and 52 Respondents, including PSE&G, in
connection with an investigation and remediation of the Global Landfill
Site in Old Bridge Township, Middlesex County, New Jersey (Global
Site). Directive Two seeks recovery of past and anticipated future
NJDEP response costs ($37 million). In 1991, PSE&G entered into an
agreement with the NJDEP and 29 other Directive Two Respondents
effecting a partial settlement of the foregoing costs. In 1993, the
NJDEP and various other participating PRPs including PSE&G, executed a
Consent Decree whereby the participating PRPs agreed to perform the
remedial design and remedial action for the operable unit one as
specified in a 1991 Superfund ROD (approximate total cost: $30
million). In 1996, 13 of the Directive Two Respondents, including
PSE&G, filed a contribution action pursuant to CERCLA and the Spill Act
against approximately 190 parties seeking contribution for an equitable
share of all liability for response costs incurred and to be incurred
in connection with the site. In September 1997, the NJDEP issued a
Superfund ROD for the operable unit two remedy at the site. The
estimated cost of the site operable unit two remedy is $3.7 million.
Based on the claims made and activities taken to date, PSE&G does not
anticipate that its obligations with respect to this site will have a
material adverse effect on its financial position, results of
operations and net cash flows.

(9) In 1991, the NJDEP issued Directive and Notice To Insurers Number One
(Directive No. One) to 50 insurers and 20 respondents, including PSE&G,
seeking from the respondents payment of $5.5 million of NJDEP's
anticipated costs of remedial action and of administrative oversight at
the Combe Fill South Sanitary Landfill in Washington and Chester
Townships, Morris County, New Jersey (Combe Site). The $5.5 million
represents NJDEP's 10% share of total estimated site remediation costs
and administrative oversight costs pursuant to a cooperative agreement
with the United States concerning the selected remedial action for the
site. In 1996, the NJDEP issued Directive Number Two (Directive No.
Two) to 37 respondents, including PSE&G, directing the respondents to
arrange for the operation, maintenance and monitoring of the
implemented remedial action described therein or pay the NJDEP's future
costs of these activities, estimated to be $39 million. In addition,
Directive No. Two directs the respondents to prepare a workplan for the
development and implementation of a Natural Resource Damage Restoration
Plan. Based on the claims made in Directives No. One and No. Two and
PSE&G's investigation and response to same, PSE&G does not anticipate
that its obligation with respect to this site will have a material
adverse effect on its financial position, results of operations and net
cash flows.

(10) Spill Act Multi-Site Directive (Directive) issued by the NJDEP to PRPs,
including PSE&G, listing four separate sites, including the former
solid waste bulking and transfer facility called the Marvin Jonas
Transfer Station (Sewell Site) in Deptford Township, Gloucester County,
New Jersey. With regard to the Sewell Site, this Directive ordered
approximately 350 PRPs, including PSE&G, to enter into an
Administrative Consent Order (ACO) with NJDEP, requiring them to
remediate the Sewell Site. Certain PRPs, including PSE&G, have
completed the interim actions directed at both site security and
off-site disposal of containers, trailers and contaminated surface
soils. PRPs, including PSE&G, are currently fulfilling the terms of a
MOA entered into with NJDEP in 1993 to conduct an RI/FS and, if
necessary, take remedial action. Based upon the claims made and
activities taken to date, PSE&G does not anticipate that its
obligations with respect to this site will have a material adverse
effect on its financial position, results of operations and net cash
flows.

(11) In Transtech Industries, Inc. et al. v. A&Z Septic Clean et al., Docket
No. 2-90-2578 (HAA), filed in 1990 in the U.S. District Court for the
District of New Jersey, PSE&G has been named a defendant in a Complaint
which has been filed pursuant to CERCLA against several hundred parties
seeking recovery of past and future response costs incurred or to be
incurred in the investigation and/or remediation of the Kin-Buc
Landfill, located in Edison Township, Middlesex County, New Jersey.
Plaintiffs allege that all named defendants, including PSE&G, are PRPs
as generators and/or transporters of various hazardous substances
ultimately deposited at the Kin-Buc Landfill. In December 1997, PSE&G
entered into a settlement resolving the claims against it in this
matter. In accordance with the settlement, PSE&G made a de minimis
contribution to past costs incurred as of April 30, 1997. Further, the
settlement obligates PSE&G to make future de minimis contributions to
future response costs. Although future response costs at this site are
not currently estimable, PSE&G does not anticipate that its obligations
with respect to this site will have a material adverse effect on its
financial position, results of operations and net cash flows.

(12) In 1993, in a matter entitled The Fishbein Family Partnership v. PPG
Industries, Inc. and Public Service Electric and Gas Company, Civil
Action No. 93-653 (D.N.J.), the plaintiff filed an action pursuant to
CERCLA, the Spill Act and various common law theories of liability,
seeking declaratory relief regarding responsibility for and recovery of
damages and response costs incurred and/or to be incurred as a result
of the release or threatened release of hazardous substances at a
property located in Jersey City, Hudson County, New Jersey. The
plaintiff alleges that defendants are liable for the damages and relief
sought based on their past conduct of industrial operations at the
site. The industrial operations referenced in plaintiff's Complaint
include chromium ore processing operations (PPG and its predecessors)
and coal gasification operations (PSE&G and its predecessors). PSE&G
filed its response to the plaintiff's Complaint including cross-claims
for indemnity and contribution against PPG. PSE&G also filed a Third
Party Complaint against UGI Utilities, Inc. (UGI) seeking
indemnification and contribution as to any liability imposed upon PSE&G
attributable to UGI's past conduct of industrial operations on a
portion of the site. In 1995, PSE&G filed an Amended Third Party
Complaint extending the time period of PSE&G's allegations concerning
UGI's past conduct of industrial operations at the site. Also in 1995,
an Administrative Stay of this matter was entered pending either an
agreement between the NJDEP and PPG as to a cleanup plan for the site
or a determination of certain cross-motions for summary judgment filed
by plaintiff and PPG. In 1996, following the court's determination of
plaintiff's and PPG's cross-motions for summary judgment, the Court
entered an Order amending the Order of Administrative Stay whereby
plaintiff's claims against PSE&G, all cross-claims of PPG and PSE&G,
and all claims in the third party action were administratively stayed
until further order of the court. Based upon the claims made and
activities taken to date, PSE&G's potential liability in this matter,
if any, is not currently estimable, but is not expected to have a
material adverse effect on its financial position, results of
operations and net cash flows.

(13) Morton International, Inc. and the Velsicol Chemical Corporation have
instituted separate suits (Morton International, Inc. v. A.E. Staley
Manufacturing Co., et al. Civil Action No. 96-3609 (NHP) and Velsicol
Chemical Corporation, et al. v. A.E. Staley Manufacturing Co., et al.
Civil Action No. 96-3610 (NHP)) in the U.S. District Court in Newark,
New Jersey against one hundred and seven (107) defendants, including
PSE&G. The suits are contribution actions pursuant to CERCLA and the
Spill Act seeking contribution for an equitable share of all liability
for response costs and damages that plaintiffs anticipate they will
incur in connection with the RI/FS and remedial action of a forty (40)
acre parcel of land in Wood Ridge, Bergen County, New Jersey and an
adjoining water body known as Berry's Creek. Plaintiffs have not
initiated any remedial actions to date either at the site or the
adjacent creek. While plaintiffs anticipate that the costs of the RI/FS
and past and future NJDEP oversight costs with respect to the site will
approximate $6 million, they have no current estimate of the costs for
remediation of the site and/or the RI/FS and remediation of the creek.
PSE&G's alleged nexus to the site is based on shipments of quantities
of mercury from its Kearny Generating Station and other unnamed
facilities. Based on the claims made and the information available to
date, PSE&G's potential liability, if any, is not currently estimable,
but is not expected to have a material adverse effect on its financial
position, results of operations and net cash flows.

(14) The EPA issued a Notice of Potential Liability (Notice) to
approximately twenty entities including PSE&G in 1996 with respect to
the Custom Distribution Services site in Perth Amboy, Middlesex County,
New Jersey, formerly operated as a waste oil recovery facility.
Available information suggests that PSE&G may have shipped waste oil to
the facility for recycling. The EPA's notice advises that is has
completed a removal action at the site at a cost of slightly in excess
of $2 million and intends to seek to recover said costs from those
entities including PSE&G that received a Notice. Prospective remedial
actions, if any, have not been performed and/or identified. Based upon
the claims made and activities taken to date, PSE&G does not anticipate
that its obligations with respect to this site will have a material
adverse effect on its financial position, results of operations and net
cash flows.

(15) The NJDEP assumed control of a former petroleum products blending and
mixing operation and waste oil recycling facility in Elizabeth, Union
County, New Jersey (Borne Chemical Co. site) and issued various
directives to a number of entities including PSE&G requiring
performance of various remedial actions including: establishment of
security at the site; removal and off-site disposal of containerized
wastes at the site; and conduct of a remedial investigation of the
site. PSE&G's nexus to the site is based upon the shipment of certain
waste oils to the site for recycling. PSE&G and certain of the other
entities named in NJDEP directives are members of a PRP group that have
been working together to satisfy NJDEP requirements including: funding
of the site security program; containerized waste removal; and a site
remedial investigation program. Based on the nature and extent of
PSE&G's nexus to the site, PSE&G's liabilities to date have been de
minimis. While the cost of prospective remedial actions are not
currently estimable, PSE&G does not anticipate that its prospective
liabilities, with respect to this site will have a material adverse
effect on its financial position, results of operations and net cash
flows.

Other Potential Liability

In addition to the sites individually listed above, PSE&G has received 15
claims and/or inquiries concerning prospective enforcement actions by the EPA
and/or NJDEP. Such claims/inquiries relate to alleged properties/sites where it
has been alleged that an actual or potential threat to human health or to the
environment exists as a result of an actual or threatened release of one or more
hazardous substances. PSE&G's investigation and initial response concerning each
such claim and/or inquiry suggests that PSE&G's potential liability, if any,
with respect to same will not have a material adverse effect on its financial
position, results of operations and net cash flows.

The EPA conducted an inspection of Spill Prevention Control and
Countermeasure (SPCC) Plan compliance at three PSE&G electric distribution
facilities in 1997. The EPA identified certain procedural and substantive
deficiencies in the SPCC Plans for these sites. PSE&G has submitted revised SPCC
Plans to the EPA for these sites and is currently working with the EPA to
finalize these SPCC Plans. PSE&G has also developed and will initiate in 1998 a
program to evaluate SPCC Plan compliance at all electric distribution facilities
and resolve identified deficiencies. It is anticipated that this program will
take up to several years to implement. While the costs of the program are not
currently estimable, PSE&G does not anticipate that the costs will have a
material adverse effect on its financial position, results of operations and net
cash flows.

EDHI

EDHI, the wholly owned, direct non-utility subsidiary of Enterprise, is
incorporated under the laws of New Jersey and is the parent company of CEA,
PSRC, Energis, EGDC, Capital and Funding. EDHI's principal executive offices are
located at 80 Park Plaza, Newark, New Jersey 07101. EDHI's focus is on
investment opportunities in the domestic non-utility and international energy
markets. For a discussion of Enterprise's agreement with the BPU regarding
utility/non-utility activities and its impact on EDHI, see Liquidity and Capital
Resources of MD&A.

CEA

CEA, a New Jersey corporation, has its principal executive offices at 1200
East Ridgewood Avenue, Ridgewood, New Jersey 07450. CEA invests and participates
in the development and operation of projects in the generation, transmission and
distribution of energy, which include cogeneration and IPP facilities and
electric distribution companies. CEA's investments include domestic qualifying
facilities (QFs), foreign exempt wholesale generators (EWGs) and foreign utility
companies (FUCOs). CEA is expected to be a primary vehicle for EDHI's business
growth for the foreseeable future, with emphasis on international investments
due to expected growth opportunities. CEA and/or its subsidiaries and affiliates
have investments in 26 cogeneration or independent power projects (including two
under construction) and two electric distribution ventures. CEA continuously
evaluates the status of project development and construction in light of the
realities of timely completion and the costs incurred.

CEA's projects are diversified geographically and technologically and are
generally financed through non-recourse debt (see Liquidity and Capital
Resources of MD&A). CEA's investments in QF projects have been undertaken with
other participants because CEA, together with any other utility affiliate, may
not own more than 50% of a QF under applicable law subsequent to the in-service
date. Projects involving EWGs are not restricted to a 50% investment limitation.
CEA is an investor in partnerships and corporate joint ventures which own these
projects and the electric capacity of these facilities is not part of PSE&G's
installed capacity. However, some of the electric power generated by these
facilities is being purchased by PSE&G pursuant to long-term contracts with the
applicable partnerships and corporate joint ventures. For more information on
CEA's 1997 investment activity, see Liquidity and Capital Resources of MD&A.

As of December 31, 1997 and 1996, CEA's consolidated assets aggregated $1.2
billion and $286 million, respectively.
PSRC

PSRC, a New Jersey corporation, has its principal executive offices at 80
Park Plaza, Newark, New Jersey 07101. PSRC makes primarily passive investments
in assets that can provide funds for future growth as well as provide
incremental earnings for EDHI. PSRC's investments are diverse as to asset type
and maturity and include leveraged and direct financing leases, project
financings, venture capital funds, leveraged buyout funds and securities (see
Liquidity and Capital Resources of MD&A). Some of the transactions in which PSRC
and its subsidiaries participate involve other equity investors. For additional
discussion of PSRC's operations and investments, see Liquidity and Capital
Resources of MD&A.

As of December 31, 1997 and 1996, PSRC's consolidated assets aggregated
$1.6 billion and $1.4 billion, respectively.

Energis

Energis, a New Jersey corporation established in 1996, has its principal
executive offices at 499 Thornall Street, Edison, New Jersey 08837. Energis, an
energy services business, provides a variety of energy related services to
industrial and commercial customers both within and outside of PSE&G's
traditional service territory. Energis includes PSRC's former wholly-owned
subsidiaries, U.S. Energy Partners Incorporated and Enterprise Strategic Energy
Solutions. In January 1998, Energis acquired a diversified mechanical service
contractor which provides services for commercial and industrial clients in
Pennsylvania, New Jersey and Delaware. Energis has also entered into a strategic
alliance to market and service compact portable generators.

As of December 31, 1997 and 1996, Energis' assets were $60 million and $48
million, respectively, including the assets of the former PSRC subsidiaries. For
additional information, see Liquidity and Capital Resources of MD&A.

EGDC

EGDC, a New Jersey corporation having its principal executive offices at 80
Park Plaza, Newark, New Jersey 07101, is a nonresidential real estate
development and investment business. EGDC has investments in nine commercial
real estate properties (one of which is developed) in several states. EGDC's
strategy is to preserve the value of its assets to allow for the controlled
disposition of its properties as the real estate market improves. EGDC has been
conducting a controlled exit from the real estate business since 1993.

As of December 31, 1997 and 1996, EGDC's consolidated assets aggregated $83
million and $108 million, respectively.

Capital

Capital, a New Jersey corporation, has its principal executive offices at 80
Park Plaza, Newark, New Jersey 07101. Capital serves as a financing vehicle for
EDHI's businesses (excluding Energis) borrowing on their behalf on the basis of
a minimum net worth maintenance agreement with Enterprise.

As of December 31, 1997 and 1996, Capital had debt outstanding of $611
million and $415 million, respectively. For additional information, see External
Financings--EDHI and Liquidity and Capital Resources--EDHI of MD&A.

Funding

Funding, a New Jersey corporation, has its principal executive offices at 80
Park Plaza, Newark, New Jersey 07101. Funding serves as a financing vehicle for
PSRC, CEA and their subsidiaries, borrowing on their behalf, as well as
investing their short-term funds.

As of December 31, 1997 and 1996, Funding had outstanding debt of $395
million and $183 million, respectively. For additional information, see External
Financings--EDHI and Liquidity and Capital Resources--EDHI of MD&A.

Item 2. Properties

PSE&G

The statements under this Item as to ownership of properties are made
without regard to leases, tax and assessment liens, judgments, easements, rights
of way, contracts, reservations, exceptions, conditions, immaterial liens and
encumbrances and other outstanding rights affecting such properties, none of
which is considered to be significant in the operations of PSE&G, except that
PSE&G's First and Refunding Mortgage (Mortgage), securing the bonds issued
thereunder, constitutes a direct first mortgage lien on substantially all of
such property.

PSE&G maintains insurance coverage against loss or damage to its principal
plants and properties, subject to certain exceptions, to the extent such
property is usually insured and insurance is available at a reasonable cost. For
a discussion of nuclear insurance, see Note 10.
Commitments and Contingent Liabilities of Notes.

The electric lines and gas mains of PSE&G are located over or under public
highways, streets, alleys or lands, except where they are located over or under
property owned by PSE&G or occupied by it under easements or other rights. These
easements and rights are deemed by PSE&G to be adequate for the purposes for
which they are being used. Generally, where payments are minor in amount, no
examinations of underlying titles as to the rights of way for transmission or
distribution lines or mains have been made.
Electric Properties

As of December 31, 1997, PSE&G's share of installed generating capacity was
10,251 MW, as shown in the following table:

Installed Principal
Name and Location Capacity (MW) Fuel Used
----------------- ------------ ---------
Steam:
Hudson, Jersey City, NJ......................... 983 Coal
Mercer, Hamilton, NJ............................ 648 Coal
Sewaren, Woodbridge Twp., NJ.................... 453 Gas
Linden, Linden, NJ.............................. 415 Oil
Keystone, Shelocta, PA--22.84%(B)............... 388 Coal
Conemaugh, New Florence, PA--22.50%(B).......... 382 Coal
Kearny, Kearny, NJ.............................. 280 Oil
------
Total Steam................................ 3,549
------
Nuclear: (Capacity factor calculated in accordance
with industry maximum dependable capability
standards)
Hope Creek, Lower Alloways Creek, NJ 95%(B)..... 979 Nuclear
Salem 1, Lower Alloways Creek, NJ 42.59%(B)..... 471 Nuclear
Salem 2, Lower Alloways Creek, NJ 42.59%(B)..... 471 Nuclear
Peach Bottom 2, Peach Bottom, PA 42.49%(B)...... 465 Nuclear
Peach Bottom 3, Peach Bottom, PA 42.49%(B)...... 465 Nuclear
------
Total Nuclear.............................. 2,851
------
Combined Cycle:
Bergen, Ridgefield, NJ.......................... 682 Gas
Burlington, Burlington, NJ...................... 240 Gas
------
Total Combined Cycle............................ 922
------
Combustion Turbine:
Essex, Newark, NJ............................... 617 Gas
Edison, Edison Township, NJ..................... 504 Gas
Kearny, Kearny, NJ.............................. 504 Gas
Burlington, Burlington, NJ...................... 389 Oil
Linden, Linden, NJ.............................. 223 Gas
Hudson, Jersey City, NJ......................... 129 Oil
Mercer, Hamilton, NJ............................ 129 Oil
Sewaren, Woodbridge Township, NJ................ 129 Oil
Bayonne, Bayonne, NJ............................ 42 Oil
Bergen, Ridgefield, NJ.......................... 21 Gas
National Park, National Park, NJ................ 21 Oil
Salem, Lower Alloways Creek, NJ 42.59%(B)....... 16 Oil
------
Total Combustion Turbine........................ 2,724
------
Internal Combustion:
Conemaugh, New Florence, PA--22.50%(B).......... 3 Oil
Keystone, Shelocta, PA--22.84%(B)............... 2 Oil
------
Total Internal Combustion.................. 5
------
Pumped Storage:
Yards Creek, Blairstown, NJ--50%(B)(C).......... 200
------
Total PSE&G................................ 10,251 (A)
======

(A) Excludes 687 MW of non-utility generation and 302 MW of temporary
capacity sales.

(B) PSE&G's share of jointly owned facility.

(C) Excludes energy for pumping and synchronous condensers.

For information regarding construction see MD&A--Construction and Capital
Expenditures.
In addition to the generating  facilities in New Jersey and  Pennsylvania as
indicated in the table above, as of December 31, 1997, PSE&G owned 41 switching
and/or generating stations with an aggregate installed capacity of 30,255,000
kilovolt-amperes, and 222 substations with an aggregate installed capacity of
7,295,000 kilovolt-amperes. In addition, seven substations having an aggregate
installed capacity of 115,250 kilovolt-amperes were operated on leased property.
All of these facilities are located in New Jersey.

As of December 31, 1997, PSE&G's transmission and distribution system
included 153,238 circuit miles, of which 37,694 miles were underground, and
801,811 poles, of which 537,208 poles were jointly owned. Approximately 99% of
this property is located in New Jersey.

In addition, as of December 31, 1997, PSE&G owned four electric distribution
headquarters and five subheadquarters in four operating divisions all located in
New Jersey.

Gas Properties

As of December 31, 1997, the daily gas capacity of PSE&G's 100%-owned
peaking facilities (the maximum daily gas delivery available during the three
peak winter months) consisted of liquid petroleum air gas (LPG) and liquefied
natural gas (LNG) and aggregated 2,973,000 therms (approximately 288,600,000
cubic feet on an equivalent basis of 1,030 Btu/cubic foot) as shown in the
following table:

Daily Capacity
Plant Location (Therms)
----- -------- --------------
Burlington LNG.................... Burlington, NJ 773,000
Camden LPG........................ Camden, NJ 280,000
Central LPG....................... Edison Twp., NJ 960,000
Harrison LPG...................... Harrison, NJ 960,000
---------
Total........................... 2,973,000
=========

As of December 31, 1997, PSE&G owned and operated approximately 16,000 miles
of gas mains, owned 11 gas distribution headquarters and two subheadquarters all
in two operating regions located in New Jersey and owned one meter shop in New
Jersey serving all such areas. In addition, PSE&G operated 61 natural gas
metering or regulating stations, all located in New Jersey, of which 28 were
located on land owned by customers or natural gas pipeline companies supplying
PSE&G with natural gas and were operated under lease, easement or other similar
arrangement. In some instances, portions of the metering and regulating
facilities were owned by the pipeline companies.

Office Buildings and Facilities

PSE&G

PSE&G leases substantially all of a 26-story office tower for its corporate
headquarters at 80 Park Plaza, Newark, New Jersey, together with an adjoining
three-story building. PSE&G also leases other office space at various locations
throughout New Jersey for district offices and offices for various corporate
groups and services. PSE&G also owns various other sites for training, testing,
parking, records storage, research, repair and maintenance, warehouse facilities
and for other purposes related to its business.

EDHI

EDHI owns no real property. EDHI leases its corporate headquarters at 80
Park Plaza, Newark, New Jersey. For a brief general description of the
properties of the subsidiaries of EDHI, see Item 1. Business--EDHI.
Item 3. Legal Proceedings

In October 1995, Enterprise received a letter from a representative of a
purported shareholder demanding that it commence legal action against certain of
its officers and directors with regard to nuclear operations of Salem and Hope
Creek. The Board of Directors promptly commenced an investigation and advised
the purported shareholder thereof. While the investigation was pending, the
purported shareholder nevertheless commenced, by complaint filed in December
1995, a shareholder derivative action on behalf of Enterprise shareholders
against the then incumbent directors, except Dr. Remick. Similar derivative
complaints were filed by two profit sharing plans and one individual in February
and March 1996 against Messrs. Ferland, Codey, Eliason and others. On March 19,
1996, the Board's investigation was concluded, and the Board determined that
this litigation should not have been instituted and should be terminated. On
July 3, 1996, another individual purported shareholder filed a similar complaint
naming the same defendants as the first derivative lawsuit. On August 21, 1996,
all defendants filed motions to dismiss all four derivative actions, which
motions were denied and attempts to appeal were unsuccessful. Pursuant to Court
Order, the defendants have filed motions for summary judgment to dismiss two of
the cases, which motions are pending. In the other two cases, one of the
plaintiffs has sold her shares and is seeking to withdraw from the litigation.
Another of the plaintiffs (a profit sharing plan) has been dissolved and one of
the individual participants in the plan is seeking to maintain the litigation is
his individual name. Discovery in these latter two cases is continuing. The four
complaints generally seek recovery of damages for alleged losses purportedly
arising out of PSE&G's operation of Salem and Hope Creek, together with certain
other relief, including removal of certain executive officers of PSE&G and
Enterprise and certain changes in the composition of Enterprise's Board of
Directors. Enterprise cannot predict the outcome of these matters.

PSE&G and the three other co-owners of Salem filed suit in February 1996 in
the U.S. District Court for the District of New Jersey against Westinghouse
Electric Corporation (Westinghouse) seeking damages to recover the cost of
replacing the steam generators at Salem 1 and 2. The suit alleges fraud and
breach of contract by Westinghouse in the sale, installation and maintenance of
the generators. In April 1996, Westinghouse filed an answer and $2.5 million
counterclaim for unpaid work related to services at Salem. Westinghouse has
filed a motion for summary judgment on the grounds that the claim of the
plaintiffs is barred by the statute of limitations and oral arguments on this
motion were held in February 1998. A decision is anticipated within
approximately 30 days. PSE&G cannot predict the outcome of this proceeding.

PECO Energy and DP&L as co-owners of Salem filed a lawsuit in 1996 against
Enterprise and PSE&G in the U.S. District Court for the Eastern District of
Pennsylvania alleging mismanagement by PSE&G in its operation of Salem and
seeking unspecified compensatory and punitive damages. On May 12, 1997, the
parties settled the lawsuit. This settlement, which required a payment in
December 1997 to the plaintiffs totaling $82 million, resulted in an after-tax
charge to earnings, recorded in the first quarter of 1997, of $53 million or
$.23 per share of Enterprise Common Stock. PSE&G is also obligated to pay $1.4
million for each reactor month that the outage continues beyond an aggregate
outage of 64 reactor months, up to a maximum payment under this provision of $17
million. As of January 31, 1998, an aggregate of 59 reactor months had
accumulated due to Salem outages. PSE&G does not expect to make any payments
under this provision. Salem 2 returned to service on August 30, 1997. Salem 1 is
expected to return to service around the end of the first quarter of 1998.

PECO Energy, DP&L and PSE&G have also agreed to an operating performance
standard through December 31, 2011 for Salem and through December 31, 2007 for
Peach Bottom. Under this standard, the operator of each respective station would
be required to make payments to the non-operating owners if the three-year
capacity factor, determined annually, of such station falls below 40 percent,
subject to a maximum of $25 million per year. The initial three-year period
begins on January 1, 1998 for Peach Bottom and on the date the later of the two
Salem units (Salem 1) returns to service for Salem. The parties have further
agreed to forego litigation in the future, except for limited cases in which the
operator would be responsible for damages of no more than $5 million per year.

ACE also filed a similar suit alleging mismanagement in the operation of
Salem by PSE&G in 1996 against Enterprise and PSE&G in the New Jersey Superior
Court. PSE&G and ACE entered into an agreement (Agreement) to dismiss this
lawsuit. Under the Agreement, ACE pays a portion of its share of the 1997
operation and maintenance expenses based on the amount of generation of the
Salem units. PSE&G incurred approximately $13 million of ACE's share of 1997
operation and maintenance expenses since Salem 2 did not operate for the first
eight months of 1997 and Salem 1 did not return to service during 1997.

The Agreement applied only to calendar year 1997 and does not apply to any
damages which may be alleged by ACE to continue beyond or be incurred after
December 31, 1997; and did not apply to ACE's rights under the Salem Owners
Agreement to review and approve capital projects; which, in each instance,
continue to be governed by the terms and conditions of that agreement and the
rights and obligations of ACE and PSE&G at law or in equity.

In addition, see the following at the pages indicated:

(1) Pages 2 and 43 through 44. Proceedings before FERC relating to
competition and electric wholesale power markets. (Inquiry Concerning
the Pricing Policy for Transmission Services Provided by Utilities
Under the Federal Power Act, Docket No. RM93-19.)

(2) Pages 2 and 44. Proceeding before FERC relating to the development by
PSE&G and other regional transmission owners in PJM of a new
transmission service tariff and an Independent System Operator, FERC
Docket Nos. OA97-261-000, et al.

(3) Page 3. Generic proceedings before the BPU relating to standards for
"off tariff" negotiated rate agreement programs, Docket No.
EX95070320.

(4) Page 3. Proceedings before the BPU relating to PSE&G's first Off
Tariff Rate Agreement (OTRA), Docket No. OTRA-96-1.

(5) Pages 3, 43 and 64. Proceedings before the BPU in the matter of the
Energy Master Plan Phase II Proceeding to investigate the future
structure of the Electric Power Industry, Docket Nos. EX94120585Y,
EO97070462 and EO97070463.

(6) Page 3. Proceedings before the BPU relating to PSE&G's request to
transfer its rights and obligations under its transportation and
storage contracts with interstate pipelines to PSETC, Docket No.
GM97100758.

(7) Page 3. Proceedings before FERC relating to a declaratory judgment
action challenging PSE&G's interpretation of the capacity release
rules, Texas Eastern Transmission Corporation, FERC Docket No.
RP98-83-000.

(8) Pages 12 and 84. Proceedings before the United States Court of
Appeals, District of Columbia Circuit, in the matter of the DOE's
unconditional obligation to begin spent fuel acceptance by January 31,
1998, Northern States Power v. Department of Energy, Docket No.
97-1064.

(9) Page 15. Notice of Violation issued by EPA against Eagle Point
Cogeneration Partnership regarding alleged violations of air permit.

(10) Page 15. Administrative proceedings before the NJDEP under Section 316
of the FWPCA for certain electric generating stations.

(11) Pages 18 through 21 and 83 through 84. Various administrative actions,
claims, litigation and requests for information by Federal and/or
state agencies, and/or private parties, under CERCLA, RCRA and state
environmental laws to compel PRPs, which may include PSE&G, to provide
information with respect to transportation and disposal of hazardous
substances and wastes and/or to undertake or contribute to the costs
of investigative and/or cleanup actions at various locations because
of actual or threatened releases of one or more potentially hazardous
substances and/or wastes.

(12) Page 26. Derivative actions related to nuclear operations and Salem
Station shutdown, Public Service Enterprise Group Inc. by G. E.
Stricklin, derivatively v. E. James Ferland, et. al., Docket No.
L1068395, Superior Court of New Jersey, Law Division, Camden County.
Dr. Steven Fink and Dr. David Friedman, P.C. Profit Sharing Plan,
derivatively, et. al. v. Lawrence R. Codey, et. al., Superior Court of
New Jersey, Chancery Division, Essex County, Docket No. C-65-96. A.
Harold Datz Pension and Profit Sharing Plan derivatively, et. al., v.
Lawrence R. Codey, et. al., Superior Court of New Jersey, Chancery
Division, Essex County, Docket No. C-68-96. Tillie Greenberg,
derivatively v. E. James Ferland, et. al., Superior Court of New
Jersey, Chancery Division, Essex County, Docket No. C-188-96.

(13) Page 26. Suit filed by co-owners of Salem against Westinghouse. Public
Service Electric and Gas Company, et. al., v. Westinghouse Electric
Corporation, United States District Court for the District of New
Jersey, Civil Action No. CB-96-925.

(14) Pages 26 and 81. Lawsuits by the co-owners of Salem against Public
Service Electric and Gas Company. PECO Energy Company, Delmarva Power
& Light Company v. Public Service Electric and Gas Company, United
States District Court for the Eastern District of Pennsylvania Civil
Action No. 96-CU7705. Atlantic City Electric Company v. Public Service
Electric and Gas Company, New Jersey Superior Court, Law Division,
Atlantic County, Docket No. L-773-96.

(15) Page 44. Complaint before FERC regarding Old Dominion Electric
Cooperative v. PSE&G challenging as unjust and unreasonable the rates
in a negotiated contract under which ODEC purchases generation
capacity and associated energy and generation reserves from PSE&G,
FERC Docket No. EL98-6-000.

(16) Pages 45 and 70. Implementation of P.L.1997,C.162, an Act Revising the
Taxation of Electric and Gas Utilities, Docket Nos. ER97090661 and
GR97090672.

(17) Page 67. Proceedings before the BPU relating to recovery of
replacement power costs in connection with the April 1994 Salem 1
shutdown, Docket No. ER94070293.

(18) Page 67. Generic proceeding before the BPU relating to recovery of
capacity costs associated with power purchases from cogenerators,
Docket No. EX93060255.

(19) Page 68. Proceedings before the BPU relating to PSE&G's Levelized Gas
Adjustment Clause (LGAC) filed November 14, 1997, Docket No.
GR97110839.

(20) Page 68. Proceeding before the BPU related to the Electric Levelized
Energy Adjustment Clause (LEAC) rate increase to recover DSM costs,
Docket No. ER97020101.

(21) Page 69. Proceedings before the BPU relating to PSE&G's RAC filed
August 1, 1997, Docket No. GR97080573.

(22) Page 69. Generic proceeding before the BPU relating to the matter of
an inquiry into methods of implementation of SFAS-106, Docket No.
AX96070530.

(23) Page 70. Proceedings before the BPU relating to PSE&G's proposed CTC
filed September 19, 1996, Docket No. ET96090669.

Item 4. Submission of Matters to a Vote of Security Holders

Enterprise and PSE&G, inapplicable.
PART II

Item 5. Market for Registrant's Common Equity and Related
Stockholder Matters

Enterprise's Common Stock is listed on the New York Stock Exchange, Inc.
and the Philadelphia Stock Exchange, Inc. All of PSE&G's common stock is owned
by Enterprise, its parent company. As of December 31, 1997, there were 154,478
holders of record of Enterprise Common Stock.

The following table indicates the high and low sale prices for Enterprise's
Common Stock, as reported in The Wall Street Journal as Composite Transactions
and dividends paid for the periods indicated:

Dividend
Common Stock High Low Per Share
------------ ---- --- ---------
1997:
First Quarter......................... $29 1/4 $26 1/8 $.54
Second Quarter........................ 26 1/2 22 7/8 .54
Third Quarter......................... 26 3/16 24 1/16 .54
Fourth Quarter........................ 31 13/16 24 3/4 .54
1996:
First Quarter......................... $32 1/8 $25 1/4 $.54
Second Quarter........................ 27 7/8 25 1/8 .54
Third Quarter......................... 27 7/8 25 5/8 .54
Fourth Quarter........................ 29 26 3/8 .54

For additional information concerning dividend history, policy and
potential preferred voting rights and restrictions on payment, see Liquidity and
Capital Resources and External Financings of MD&A and Note 6.Schedule of
Consolidated Capital Stock and Other Securities of Notes.
Item 6. Selected Financial Data

Enterprise

The information presented below should be read in conjunction with
Enterprise's Consolidated Financial Statements and Notes thereto.

<TABLE>
<CAPTION>


Years Ended December 31,
-----------------------------------------------------------------
1997 1996 1995 1994 1993
------------ ------------ ------------ ------------ ------------
(Millions of Dollars, where applicable)
<S> <C> <C> <C> <C> <C>
Total Operating Revenues............ $6,370 $6,041 $5,893 $5,695 $5,428
============ ============ ============ ============ ============

Income from Continuing Operations... $560 $588 $627 $667 $549
Cumulative Effect of Change in
Accounting for Income Taxes....... -- -- -- -- 6
Income from Discontinued
Operations (A).................... -- 24 35 12 46
------------ ------------ ------------ ------------ ------------
Net Income.......................... $560 $612 $662 $679 $601
============ ============ ============ ============ ============

Earnings per Average Share (Basic
and Diluted):
From Continuing Operations........ $2.41 $2.42 $2.57 $2.73 $2.29
From Cumulative Effect of Change in
Accounting for Income Taxes..... -- -- -- -- .02
From Discontinued Operations...... -- .10 .14 .05 .19
------------ ------------ ------------ ------------ ------------
Total Earnings per Average Share $2.41 $2.52 $2.71 $2.78 $2.50
============ ============ ============ ============ ============

Dividends Paid per Share............ $2.16 $2.16 $2.16 $2.16 $2.16

As of December 31:
Total Assets...................... $17,943 $16,915 $16,816 $16,313 $15,995
Long-Term Liabilities:
Long-Term Debt.................. $4,873 $4,580 $5,190 $5,110 $5,100
Other Long-Term Liabilities..... $168 $185 $200 $216 $220

Preferred Stock With Mandatory
Redemption.......................... $75 $150 $150 $150 $150
Monthly Guaranteed Preferred
Beneficial Interest in PSE&G's
Subordinated Debentures........... $210 $210 $210 $150 --
Quarterly Guaranteed Preferred
Beneficial Interest in PSE&G's
Subordinated Debentures........... $303 $208 -- -- --

Ratio of Earnings to Fixed Charges
plus Preferred Securities Dividend
Requirements (B) 2.61 2.68 2.78 2.84 2.57

<FN>
(A) See Note 16. Discontinued Operations of Notes.

(B) Excludes income and expenses from discontinued operations.
</FN>
</TABLE>
PSE&G

The information presented below should be read in conjunction with PSE&G's
Consolidated Financial Statements and Notes thereto.

<TABLE>
<CAPTION>

Years Ended December 31,
------------------------------------------------------------
1997 1996 1995 1994 1993
----------- ----------- ----------- ----------- ------------
(Millions of Dollars, where applicable)
<S> <C> <C> <C> <C> <C>
Total Operating Revenues................... $6,125 $5,825 $5,707 $5,518 $5,290
Net Income................................. $528 $535 $617 $659 $615

As of December 31:
Total Assets............................. $14,920 $14,799 $14,587 $14,259 $13,984
Long-Term Liabilities:
Long-Term Debt......................... $4,126 $4,107 $4,586 $4,487 $4,364
Other Long-Term Liabilities............ $168 $185 $200 $216 $220

Preferred Stock With Mandatory Redemption.. $75 $150 $150 $150 $150
Monthly Guaranteed Preferred Beneficial
Interest in PSE&G's Subordinated
Debentures............................... $210 $210 $210 $150 --
Quarterly Guaranteed Preferred Beneficial
Interest in PSE&G's Subordinated
Debentures............................... $303 $208 -- -- --

Ratio of Earnings to Fixed Charges......... 2.81 2.83 3.25 3.35 3.30
Ratio of Earnings to Fixed Charges plus
Preferred Securities Dividend
Requirements............................. 2.70 2.62 2.77 2.92 2.89
</TABLE>

Item 7. Management's Discussion and Analysis of Financial Condition
and Results of Operations

Enterprise

This discussion refers to the Consolidated Financial Statements and related
Notes of Public Service Enterprise Group Incorporated (Enterprise) and should be
read in conjunction with such statements and notes.

Corporate Structure

Enterprise has two direct wholly owned subsidiaries, Public Service Electric
and Gas Company (PSE&G) and Enterprise Diversified Holdings Incorporated (EDHI).
Enterprise's principal subsidiary, PSE&G, is an operating public utility
providing electric and gas service in certain areas within the State of New
Jersey.

EDHI is the parent of Enterprise's non-utility businesses: Community Energy
Alternatives Incorporated (CEA), an investor in and developer and operator of
projects in the generation, transmission and distribution of energy, including
cogeneration and independent power production (IPP) facilities, electric
distribution companies, exempt wholesale generators (EWGs) and foreign utility
companies (FUCOs); Public Service Resources Corporation (PSRC), which has made
primarily passive investments; Energis Resources Incorporated (Energis) which
provides a variety of energy related services to industrial and commercial
customers both within and outside of PSE&G's traditional service territory (see
Competitive Environment) and Enterprise Group Development Corporation (EGDC), a
nonresidential real estate development and investment business. EDHI also has
two finance subsidiaries: PSEG Capital Corporation (Capital), which provides
privately-placed debt financing to EDHI's operating subsidiaries, except
Energis, on the basis of a minimum net worth maintenance agreement with
Enterprise and Enterprise Capital Funding Corporation (Funding), which provides
privately-placed debt financing to PSRC, CEA and their subsidiaries, which debt
is guaranteed by EDHI, but without direct support from Enterprise. EGDC has been
conducting a controlled exit from its real estate business since 1993. In July
1996, EDHI sold Energy Development Corporation (EDC), an oil and gas subsidiary.

As of December 31, 1997 and 1996, PSE&G comprised 83% and 88%, respectively,
of Enterprise's assets. For each of the years 1997, 1996 and 1995, PSE&G
revenues were approximately 96%, 96%, and 97%, respectively, of Enterprise's
revenues and PSE&G's earnings available to Enterprise for such years were 92%,
87% and 88%, respectively, of Enterprise's net income.

Overview of 1997

A major event which will impact Enterprise and PSE&G in the future occurred
in April 1997 when the New Jersey Board of Public Utilities (BPU) unveiled its
final report regarding Phase II of the New Jersey Energy Master Plan (Energy
Master Plan) (final Phase II report) addressing wholesale and retail electric
competition in New Jersey. The final Phase II report required PSE&G and other
New Jersey electric utilities to develop rate and service plans to give
customers a choice of suppliers. PSE&G filed its proposal in July 1997 and
hearings before the BPU are in progress (see Note 2. Rate Matters of Notes to
Consolidated Financial Statements (Notes)). PSE&G cannot predict the outcome of
the Energy Master Plan proceedings. The outcome of these proceedings could have
a material adverse impact on Enterprise's and PSE&G's financial condition,
results of operations and net cash flows.

Another significant event in 1997 was the progress made at the Salem Nuclear
Generating Station (Salem). As previously reported, Salem Units 1 and 2 (Salem 1
and 2) were taken out of service in mid-1995. During these outages, PSE&G made
significant changes and improvements related to the people, processes and
equipment at Salem to improve the long-term reliability of the units. Salem 2
returned to service in August 1997. Salem 1 is scheduled to restart, subject to
Nuclear Regulatory Commission (NRC) approval, during the first quarter of 1998
(see Nuclear Operations).

To further Enterprise's strategy to develop its non-utility business
through international expansion, CEA established strategic partnerships with
other companies, expanding as a developer and operator of electric generation
projects and an operator of distribution systems. CEA was successful in
expanding operations in its various targeted regions in South America,
particularly Brazil and Argentina. In 1997, CEA's assets quadrupled to about
$1.2 billion, bringing the level of its portfolio at December 31, 1997 to 26
generation projects and two distribution ventures around the world (see
Liquidity and Capital Resources).

Results of Operations

Earnings per share of Enterprise common stock (Common Stock) was $2.41 in
1997, representing a decrease of $0.11 per share or 4% from 1996. Earnings per
share was $2.52 in 1996, a decrease of $0.19 per share or 7% from 1995.

PSE&G's contribution to earnings per share in 1997 decreased $0.07 compared
to 1996 due to higher administrative costs attributable to systems modifications
for Year 2000 readiness, legal fees associated with the settlement of the Salem
co-owner litigation and a gain recorded in the second quarter of 1996 from the
repurchase of a portion of PSE&G's outstanding cumulative preferred stock at
discounts to par. These decreases were partially offset by lower operation and
maintenance expenses at Salem and the Hudson generating station. Salem's
refueling outage expenses and restart activities declined while Hudson's
expenses benefited from a decrease in the workforce as well as a reduction of
outage work performed in 1997. Earnings per share in 1997 and 1996 were each
negatively impacted by charges related to the shutdown of Salem 1 and 2 which
began in 1995. The settlement of the lawsuits filed by the co-owners of Salem
negatively impacted 1997 earnings by $0.27 per share and refunds required by the
BPU's December 31, 1996 Order (December 31st Order) which resolved Salem and
other outstanding regulatory issues negatively impacted 1996 earnings by $0.25
per share (see Note 2. Rate Matters of Notes).

EDHI's contribution to earnings per share in 1997 decreased $0.14 compared
to 1996 primarily due to the absence of 1996 earnings of $0.10 per share related
to the discontinued operations of EDC and higher operating expenses of Energis
as it continued to grow.

As a result of Enterprise's stock repurchase program which began in July
1996, earnings per share of Common Stock for 1997 increased $0.10 from 1996. A
total of 12.7 million shares were repurchased at a cost of $350 million under
this program which concluded in January 1997.

In 1996, PSE&G's contribution to earnings per share decreased $0.22 compared
to 1995 due to the refunds required by the December 31st Order (see Note 2. Rate
Matters of Notes). Other factors that decreased earnings per share in 1996 were
increased operation and maintenance expenses related to the outages at Salem and
Hope Creek Nuclear Generating Station (Hope Creek) and increased depreciation
due to additional plant in service. The earnings per share decrease was
partially offset by higher gas sales in early 1996 due to favorable weather
conditions and the gain on the repurchase of certain of PSE&G's outstanding
cumulative preferred stock at a discount to par.

EDHI's contribution to earnings per share in 1996 increased $0.01 compared
to 1995 principally due to increased investment income from PSRC.

Earnings per share of Common Stock in 1996 increased $0.02 as a result of
Enterprise's stock repurchase program, described above.

PSE&G--Revenues

Electric

Revenues increased $244 million or 6% in 1997 and decreased $77 million or
2% in 1996. The increase in 1997 was primarily due to an increase in energy
sales to wholesale customers and 1996 refunds required by the December 31st
Order, partially offset by lower kilowatt sales from unfavorable weather.

Gas

Revenues increased $56 million or 3% and $195 million or 12% in 1997 and
1996, respectively. The 1996 increase was primarily due to a higher recovery of
fuel costs and favorable weather conditions in early 1996.

PSE&G--Expenses

Fuel for Electric Generation and Interchanged Power

Fuel for Electric Generation and Interchanged Power increased $260 million
or 28% in 1997 and $27 million or 3% in 1996. The increases in both years were
primarily due to increases in energy sales to wholesale customers. To the extent
fuel revenue and expense flow through the Electric Levelized Energy Adjustment
Clause (LEAC) mechanism, variances in fuel revenues and expenses offset and thus
have no direct effect on earnings. For a discussion of fuel related revenue and
expense included in the LEAC, see Note 1. Organization and Summary of
Significant Accounting Policies of Notes.

Gas Purchased

Gas purchased decreased $17 million or 2% in 1997 and increased $156 million
or 16% in 1996. The 1996 increase was due to an increase in energy sales to
wholesale customers. Due to the operation of the Levelized Gas Adjustment Clause
(LGAC) mechanism, variances in fuel revenues and expenses offset, and have no
direct effect on earnings.

Federal Income Taxes

Federal income taxes increased $42 million or 16% in 1997 and decreased $56
million or 17% in 1996. The 1997 taxes were higher due to an increase in pre-tax
operating income while 1996 taxes were lower due to a decrease in pre-tax
operating income (see Note 12. Federal Income Taxes of PSE&G Notes).

Net Loss (Gain) on Preferred Stock Redemptions

Net Loss (Gain) on Preferred Stock Redemptions decreased $21 million in 1997
from the comparable 1996 period. The decrease was primarily due to an $18
million net gain on the repurchase of certain of PSE&G's outstanding cumulative
preferred stock at discounts to par in the second quarter of 1996 (see External
Financings--PSE&G).

Year 2000 Expenses--Enterprise and PSE&G

Many of Enterprise's and PSE&G's systems must be modified due to computer
program limitations in recognizing dates beyond 1999. If not corrected, the
systems could fail or cause erroneous results by, at or after January 1, 2000.
Substantial changes to, and some replacements of, Enterprise's and PSE&G's
present systems are being made in an effort to mitigate potential Year 2000
issues. Costs are being expensed as incurred in accordance with Emerging Issues
Task Force (EITF) Issue No. 96-14, "Accounting for the Costs Associated with
Modifying Computer Software for the Year 2000." During 1997, $8 million of costs
related to Year 2000 readiness were incurred. Management estimates the total
cost of this effort to be about $92 million to be incurred from 1997 through
2001, of which $41 million is expected to be incurred in 1998.

Enterprise and PSE&G have assembled a cross-functional team to inventory,
assess and identify and implement solutions for Enterprise's and PSE&G's
systems. Plans provide for 80% of critical systems to be Year 2000 ready in
1998, with the remaining critical systems to be ready by July 1999. By the end
of 1999, plans call for 80% of non-critical systems to be Year 2000 ready with
the remainder of those systems to be Year 2000 ready in 2000.

Additionally, the team has surveyed Enterprise's and PSE&G's top 3000
vendors to assess their plans for Year 2000 readiness. The team has also been
working with critical suppliers and the Pennsylvania--New Jersey--Maryland
Interconnection (PJM) on their plans for Year 2000 readiness.

An inability of Enterprise, PSE&G, their subsidiaries, members of PJM or
Enterprise's or PSE&G's critical suppliers to meet the Year 2000 deadline could
have a material adverse impact on Enterprise's and PSE&G's operations, financial
condition, results of operations and net cash flows. For a discussion of the NRC
proposal regarding Year 2000 readiness, see Note 10.
Commitments and Contingent Liabilities.

EDHI--Net Income

Increase or (Decrease)
----------------------------------------------
1997 vs. 1996 1996 vs. 1995
---------------------- ----------------------
Per Per
Amount Share Amount Share
---------- ----------- ----------- ---------
(Millions of Dollars, except Per Share Data)
CEA.......................... $4 $.02 $(2) $(.01)
PSRC......................... 3 .01 22 .09
EGDC......................... (5) (.02) (1) --
Energis...................... (12) (.05) (6) (.02)
---------- ----------- ----------- ---------
Continuing Operations........ (10) (.04) 13 .06
Discontinued Operations--EDC
Income from Operations...... (11) (.04) (24) (.11)
Gain on Sale................ (13) (.06) 13 .06
---------- ----------- ----------- ---------
Total.................. $(34) $(.14) $2 $.01
========== =========== =========== =========

Continuing Operations

EDHI's income from continuing operations was $47 million for 1997, a $10
million decrease from 1996. The loss for Energis increased due to higher
selling, general and administrative expenditures as Energis continued to grow.
PSRC's income increased primarily due to income from new lease investments,
partially offset by lower income from partnership investments. CEA's income
increased due to improved financial performance of several projects.

EDHI's income from continuing operations was $57 million in 1996, a $13
million increase over 1995. The 1996 increase was due to PSRC's increased income
from partnership investments. Energis' income decreased due to increased
administrative and general expenditures (startup costs) and lower margins
related to retail gas marketing. Energis was formed on December 31, 1996 by
consolidating the operations of two former PSRC subsidiaries, U.S. Energy
Partners and Enterprise Strategic Energy Solutions.

Discontinued Operations

EDC was sold on July 31, 1996. Income related to EDC operations was $11
million in 1996, a $24 million decrease from 1995. The 1996 decrease was due to
the inclusion of only seven months of earnings for 1996 and a $23 million
after-tax gain realized in 1995 related to the settlement of a take-or-pay sales
contract.
Liquidity and Capital Resources

Enterprise

Enterprise is a public utility holding company and as such, has no
operations of its own. The following discussion of Enterprise's liquidity and
capital resources is on a consolidated basis, noting the uses and contributions
of Enterprise's two direct subsidiaries, PSE&G and EDHI.

Cash generated from PSE&G's operations is expected to provide the major
source of funds for PSE&G's business. EDHI's growth will be funded through
external financings, cash generated from its operations, and equity capital.
Cash and cash equivalents totaled $83 million at the end of 1997 compared with
$279 million at the end of 1996.

During 1996, Enterprise repurchased 11.2 million shares of its Common Stock
at an aggregate cost of $307 million. The Common Stock repurchase program
concluded on January 17, 1997. A total of 12.7 million shares were repurchased
under the program at a cost of $350 million.

Dividend payments on Common Stock were $2.16 per share and totaled $501
million for the year ended December 31, 1997. Since 1986, PSE&G has made regular
cash payments to Enterprise in the form of dividends on outstanding shares of
PSE&G's common stock. PSE&G has paid quarterly dividends on its common stock in
each year commencing in 1948, the year of the distribution of PSE&G's common
stock by Public Service Corporation of New Jersey, the former parent of PSE&G.
From 1992 through 1996, EDHI made regular cash payments to Enterprise in the
form of dividends on outstanding shares of EDHI's common stock. Due to the
growth in EDHI investment activities, no dividends on EDHI's common stock were
paid in 1997 or are anticipated for 1998.

Enterprise has paid quarterly dividends in each year commencing with the
corporate restructuring of PSE&G when Enterprise became the owner of all the
outstanding common stock of PSE&G. While a key objective of the Board of
Directors of Enterprise is to keep the Common Stock dividend secure, amounts and
dates of such dividends as may be declared will necessarily be dependent upon
Enterprise's future earnings, financial requirements and other factors including
the receipt of dividend payments from its subsidiaries.

Enterprise and PSE&G have issued Deferrable Interest Subordinated Debentures
in connection with the issuance of tax deferred preferred securities. If and for
as long as payments on those Deferrable Interest Subordinated Debentures have
been deferred, or Enterprise or PSE&G has defaulted on the indenture related
thereto or its guarantee thereof, neither Enterprise nor PSE&G may pay any
dividends on their common and preferred stock (see Note 6. Schedule of
Consolidated Capital Stock and Other Securities of Notes).

PSE&G paid dividends of $523 million and $524 million to Enterprise during
the years ended December 31, 1997 and 1996, respectively. EDHI paid dividends of
$369 million during the year ended December 31, 1996 primarily from proceeds of
the sale of EDC.

Cash provided by operating activities totaled $1.095 billion in 1997, down
from $1.470 billion in 1996. The major contributor in 1997 was net income of
$560 million, which included $630 million of non-cash deductions for
depreciation and amortization (see Results of Operations).

Cash provided by operating activities totaled $1.470 billion in 1996, down
from $1.518 billion in 1995. The major contributor in 1996 was net income of
$612 million, which included $607 million of non-cash deductions for
depreciation and amortization (see Results of Operations).

Cash used in investing activities totaled $1.614 billion in 1997, up from $9
million in 1996. The primary use of cash in 1997 was a net increase in long-term
investments of $914 million, including CEA's investments in distribution and
generation companies of $852 million, PSRC's net increase in investments of $97
million and utility plant additions, excluding Allowance for Funds Used During
Construction (AFDC), of $542 million at PSE&G (see Capital Requirements--PSE&G).

Cash used in investing activities totaled $9 million in 1996, down from $935
million in 1995. The proceeds from the sale of EDC were almost fully offset by
PSE&G's additions to utility plant (see Capital Requirements -- PSE&G). Net
proceeds from the EDC sale were $704 million.

Cash provided by financing activities was $323 million in 1997 as compared
to $1.244 billion of cash used in financing activities in 1996. Major
contributors in 1997 were an increase in short-term debt by PSE&G of $468
million, EDHI of $267 million and Enterprise of $75 million, primarily used to
fund certain scheduled long-term debt maturities, CEA's investments and a net
increase in long-term debt of $85 million, partially offset by the payment of
dividends on Common Stock of $501 million. PSE&G's long-term debt decreased $287
million in 1997 while EDHI's long-term debt increased $372 million.

Cash used in financing activities was $1.244 billion in 1996, up from $586
million in 1995. The primary use of cash in 1996 was the payment of dividends on
Common Stock of $523 million, the retirement of Common Stock of $307 million,
and a net decrease in long-term debt $434 million.

As of December 31, 1997, Enterprise's capital structure consisted of 48.4%
common equity, 45.3% long-term debt and 6.3% preferred securities. The capital
structure as of December 31, 1996 consisted of 49.8% common equity, 43.7%
long-term debt and 6.5% preferred securities.

As a result of the 1992 focused audit of Enterprise's non-utility businesses
(Focused Audit), the BPU approved a plan which, among other things, provides
that: (1) Enterprise will not permit EDHI's non-utility investments to exceed
20% of Enterprise's consolidated assets without prior notice to the BPU (such
investments at December 31, 1997 were approximately 16% of assets); (2) the
PSE&G Board of Directors include non-employee Enterprise directors, with an
annual certification by such Board that the business and financing plans of EDHI
will not adversely affect PSE&G; (3) Enterprise agree to (a) limit debt
supported by the minimum net worth maintenance agreement between Enterprise and
Capital to $750 million and (b) make a good-faith effort to eliminate such
support over a six to ten year period from April 1993; and (4) EDHI pay PSE&G an
affiliation fee of up to $2 million a year to be applied by PSE&G through its
LGAC and its LEAC to reduce utility rates. Beginning in 1995, the debt supported
by the minimum net worth maintenance agreement was limited to $650 million and
the affiliation fee has been proportionately reduced as such supported debt is
reduced. Enterprise and EDHI and its subsidiaries continue to reimburse PSE&G
for the costs of all services provided to them by employees of PSE&G.

As a result of Enterprise's intent that EDHI and its subsidiaries provide
the primary growth vehicles for Enterprise, financing requirements connected
with continued growth of EDHI, changes to the utility industry resulting from
the final outcome of the Energy Master Plan proceedings and potential accounting
impacts resulting from the deregulation of the generation of electricity,
modifications will be required to certain of the restrictions agreed to by
Enterprise with the BPU in response to the Focused Audit. Enterprise expects
that these modifications will be addressed in conjunction with the Energy Master
Plan proceedings. The resolution of these matters could impact the future
relative size and financing of the non-utility businesses and may affect
Enterprise's future financial position, results of operations and net cash
flows (see Note 2. Rate Matters of Notes).

EDHI

CEA, PSRC and Energis are expected to be the growth vehicles for EDHI and
Enterprise. During the next five years, EDHI's capital requirements are expected
to be provided from additional debt financing, operational cash flows and equity
capital. A significant portion of CEA's growth is expected to occur in the
international arena due to the current and anticipated growth in electric
capacity required in certain regions of the world. PSRC will continue its focus
on investments related to the energy business. Energis is expected to expand
upon the current energy related services being provided to industrial and
commercial customers.
EDHI's  cash  provided  by (used  in)  operating,  investing  and  financing
activities was as follows:
<TABLE>
<CAPTION>

1997 1996 1995
--------- ---------- ----------
(Millions of Dollars)
<S> <C> <C> <C>
Operating Activities:
CEA......................................... $(9) $9 $9
PSRC........................................ 130 164 58
Other....................................... (23) (16) 12
--------- ---------- ----------
Continuing Operations....................... 98 157 79
EDC......................................... -- 78 138
--------- ---------- ----------
Total Operating Activities.............. $98 $235 $217
========= ========== ==========
Investing Activities:
CEA......................................... $(852) $(8) $(27)
PSRC........................................ (97) 2 (49)
Other....................................... (2) 12 53
--------- ---------- ----------
Continuing Operations....................... (951) 6 (23)
EDC......................................... -- 653 (113)
--------- ---------- ----------
Total Investing Activities.............. $(951) $659 $(136)
========= ========== ==========
Financing Activities:
Debt........................................ $638 $(380) $2
Equity...................................... 78 (369) (87)
--------- ---------- ----------
Total Financing Activities.............. $716 $(749) $(85)
========= ========== ==========
</TABLE>

For a discussion of the source of EDHI's funds, see External Financings.
Over the next several years, EDHI and its subsidiaries will be required to
refinance their maturing debt and provide additional debt and equity financing
for growth. Any inability to obtain required additional external capital or to
extend or replace maturing debt and/or existing agreements at current levels and
interest rates may affect future earnings. As of December 31, 1997 and 1996,
EDHI's embedded cost of debt of its finance subsidiaries was approximately 8.2%
and 8.9%, respectively. During 1997, EDHI's finance subsidiaries provided
additional long-term debt financing of $265 million at an average interest rate
of 6.8%.

CEA

During 1997, CEA's investment activities included:

Acquisition of approximately 30% of a Brazilian electric distribution
company serving customers in the State of Rio Grande Do Sul, located
in Southern Brazil. The total purchase price was $1.49 billion of
which CEA's share was $498 million. This investment is an exempt FUCO.

Acquisition of a 50% interest in a 200 Megawatt (MW) natural gas-fired
power plant located in Colombia, South America which is expected to
become operational in the first quarter of 1998. This investment is a
foreign EWG.

Acquisition with a partner of a 90% interest in two Argentine electric
distribution companies serving the Buenos Aires Province for $565
million. CEA's indirect ownership of the two companies is 30%. Each of
these investments is an exempt FUCO.

Acquisition of a 49% interest in an operating 180 MW oil-fired
cogeneration plant located on the island of Oahu in Hawaii. This
investment is a U.S. domestic QF.

Acquisition of an 80% interest in a 30 MW coal-fired cogeneration
plant in the Jiangsu Province of China which is currently under
construction. This investment is a foreign EWG.

Acquisition of 27% and 50% ownership interests in energy development
companies located in the Philippines and Thailand, respectively. The
project in the Philippines is a foreign EWG and the Thai investment is
a power development company.

The aggregate investment made in 1997 was approximately $852 million, of
which $233 million was financed with non-recourse debt.

PSRC

During 1997, PSRC entered into leveraged leases of four power plants: one
located in the United Kingdom and three in the Netherlands. The aggregate of
these investments was approximately $145 million.

During 1997, PSRC's investments in certain collateralized bond obligation
securities and its equity investment in the underlying limited partnership were
liquidated. Also in 1997, PSRC sold a DC10 aircraft, which was subject to a
direct financing lease. The aggregate proceeds from these asset sales was
approximately $62 million, which approximated the book cost of the assets sold.

On January 2, 1998, the lessee of one of PSRC's leveraged leases exercised
an early buyout option contained in the lease. As a result, in 1998, PSRC
received approximately $59 million of proceeds resulting in an after-tax gain of
approximately $6 million.

Energis

Energis continued to expand its customer base to more than 5,000 businesses
and increased its capabilities in providing energy services to customers,
including:

Securing over 800 new business customers during a Pennsylvania Electric
Pilot Program.

Acquiring, in January 1998, a diversified mechanical service contractor
which provides services to commercial and industrial clients in
Pennsylvania, New Jersey and Delaware.

Entering into a strategic alliance to market and service compact, portable
generators.

Capital Requirements--PSE&G

PSE&G had utility plant additions of $557 million, $603 million and $686
million, for 1997, 1996 and 1995, respectively, including AFDC of $15 million,
$17 million and $36 million, respectively. Construction expenditures were
related to improvements in PSE&G's existing power plants (including acquisition
of nuclear fuel), transmission and distribution system, gas system and common
facilities. PSE&G also expended $28 million, $34 million and $30 million for the
cost of plant removal (net of salvage) in 1997, 1996 and 1995, respectively.
Construction expenditures from 1998 through 2002 are expected to aggregate $3.1
billion, including AFDC. Forecasted construction expenditures are related to
improvements in PSE&G's transmission and distribution system, existing power
plants (including acquisition of nuclear fuel), gas system and common
facilities. (See Construction and Capital Requirements Forecast below.) The
decision to make these improvements will depend, in part, upon the outcome of
the Energy Master Plan proceeding.

PSE&G expects that it will be able to internally generate all of its
construction and capital requirements over the next five years, assuming
adequate and timely recovery of costs, as to which no assurances can be given
(see Note 2. Rate Matters and Note 10. Commitments and Contingent Liabilities of
Notes).
Construction and Capital Requirements Forecast
<TABLE>
<CAPTION>


1998 1999 2000 2001 2002 Total
------ ------ ------ ------- ------ -------
(Millions of Dollars)
<S> <C> <C> <C> <C> <C> <C>
Construction and Investment Requirements
(Estimate):
PSE&G................................. $606 $613 $619 $626 $652 $3,116
EDHI.................................. 284 182 293 195 313 1,267
------ ------ ------ ------ ------ ------
Total Construction and Investment
Requirements.......................... 890 795 912 821 965 4,383
------ ------ ------ ------ ------ ------
Mandatory Retirement of Securities:
PSE&G................................. 118 100 635 100 300 1,253
EDHI.................................. 222 314 105 162 157 960
------ ------ ------ ------ ------- ------
Total Retirement of Securities........ 340 414 740 262 457 2,213
------ ------ ------ ------ ------- ------
Total Capital Requirements.......... $1,230 $1,209 $1,652 $1,083 $1,422 $6,596
====== ====== ====== ====== ======= ======
</TABLE>

The projected effect of securitization, as included in PSE&G's Energy Master
Plan proposal, is not included in the above forecast (see Note 2. Rate Matters
of Notes).

External Financings

Enterprise

At December 31, 1997 and 1996, Enterprise had a $75 million and a $25
million uncommitted line of credit, respectively, with a bank. At December 31,
1997, Enterprise had $75 million outstanding under this line of credit. At
December 31, 1997, Enterprise had a committed $150 million revolving credit
facility which expires in December 2002. At December 31, 1997, Enterprise had no
debt outstanding under this revolving credit facility.

In January 1998, Enterprise Capital Trust I, a special purpose statutory
business trust controlled by Enterprise, issued $225 million of 7.44% Trust
Originated Preferred Securities (Guaranteed Preferred Beneficial Interest in
Enterprise's Debentures). Proceeds were lent to Enterprise and are evidenced by
deferrable interest subordinated debenture. Enterprise used the proceeds to make
a $218 million equity investment in EDHI. The debentures and their related
indenture constitute a full and unconditional guarantee by Enterprise of the
Preferred Securities issued by the trust. If and for as long as payments on
Enterprise's debentures have been deferred, or Enterprise has defaulted on the
indenture related thereto or its guarantee thereof, Enterprise may not pay any
dividends on its Common Stock. Also in January 1998, Enterprise paid off the $75
million outstanding under its line of credit.

PSE&G

PSE&G has obtained BPU approval through December 31, 1998 to
opportunistically refinance essentially all of its long-term debt and to refund
up to $250 million of matured debt. Under its Mortgage, PSE&G may issue new
First and Refunding Mortgage Bonds (Bonds) against previous additions and
improvements and/or retired Bonds provided that its ratio of earnings to fixed
charges is at least 2:1. As of December 31, 1997, the Mortgage would permit up
to $3.3 billion aggregate principal amount of new Bonds to be issued against
previous additions and improvements. At December 31, 1997, the coverage ratio
under PSE&G's Mortgage was 3.45:1.

In February 1997, PSE&G Capital Trust II, a special purpose statutory
business trust controlled by PSE&G, issued $95 million of 8.125% Quarterly
Income Preferred Securities (Quarterly Guaranteed Preferred Beneficial Interest
in PSE&G's Subordinated Debentures). PSE&G used the proceeds to fund the
redemption of all 188,684 shares of its 6.80% Cumulative Preferred Stock $100
par value at $102 per share on January 31, 1997 and redeemed all 750,000 shares
of its 7.44% Cumulative Preferred Stock $100 par value at $103.72 per share in
June 1997.

In April 1997, PSE&G issued $25 million of Variable Rate Pollution Control
Bonds, Series X, due 2031. PSE&G also issued $19 million of Variable Rate
Pollution Control Notes due 2027 in June 1997. The proceeds of each of these
issuances were used to redeem prior debt related to pollution control facilities
of PSE&G.

In June 1997, PSE&G issued $235 million of 6.50% Bonds, Series XX, due 2000.
The proceeds were used primarily to refund $117 million of its 8.50% Bonds,
Series LL, due 2022 and to reimburse its treasury for the purchase of other
Bonds in the open market. Also in June 1997, PSE&G's 6.875% Bonds, Series KK, of
$150 million matured.

On November 1, 1997, $150 million of PSE&G's 7.125% Bonds, Series GG,
matured. The redemption of these bonds was funded by the issuance of commercial
paper. Also in November 1997, PSE&G issued $9 million of Secured MTNs, Series A
at 7.04% and redeemed $9 million of its 9.25% Bonds, Series CC.

In January 1998, $100 million of PSE&G's 6.00% Bonds, Series NN, matured.

To provide liquidity for its commercial paper program, PSE&G has a $650
million revolving credit agreement expiring in June 1998 and a $650 million
revolving credit agreement expiring in June 2002 with a group of commercial
banks, which provide for borrowings of up to one year. On December 31, 1997,
there were no borrowings outstanding under these credit agreements.

The BPU has authorized PSE&G to issue and have outstanding at any one time
through January 2, 1999, not more than $1.3 billion of short-term obligations,
consisting of commercial paper and other unsecured borrowings from banks and
other lenders. On December 31, 1997, PSE&G had $1.026 billion of short-term debt
outstanding, including $74 million borrowed against its uncommitted bank lines
of credit which lines of credit totaled $174 million as of December 31, 1997.

PSE&G Fuel Corporation (Fuelco) has a $125 million commercial paper program
to finance a 42.49% share of Peach Bottom nuclear fuel, supported by a $125
million revolving credit facility with a group of banks, which expires on June
28, 2001. PSE&G has guaranteed repayment of Fuelco's respective obligations
under this program. As of December 31, 1997, Fuelco had commercial paper of $80
million outstanding under the program.

EDHI

The minimum net worth maintenance agreement between Capital and Enterprise
provides, among other things, that Enterprise (1) maintain its ownership,
directly or indirectly, of all outstanding common stock of Capital, (2) cause
Capital to have at all times a positive tangible net worth of at least $100,000
and (3) make sufficient contributions of liquid assets to Capital in order to
permit it to pay its debt obligations. In 1993, Enterprise agreed with the BPU
to make a good-faith effort to eliminate such Enterprise support within six to
ten years. Effective January 31, 1995, Capital notified the BPU of its intention
not to have more than $650 million of debt outstanding at any time. Capital's
assets consist principally of demand notes of CEA and PSRC. Intercompany
borrowing rates are established based upon Capital's cost of funds. At December
31, 1997, Capital had total debt outstanding of $611 million, including $573
million of MTNs. In October 1997, Capital issued $165 million of MTNs with an
average interest rate of 6.75%, which was used to fund CEA's investments.

As of December 31, 1997, Funding had $300 million and $150 million revolving
credit facilities with two groups of banks and had $128 million of Senior Notes
outstanding. Funding makes short-term investments only if the funds cannot be
employed in intercompany loans. Intercompany borrowing rates are established
based upon Funding's cost of funds. Funding is providing both long and
short-term capital for PSRC and CEA and their subsidiaries on the basis of an
unconditional guaranty from EDHI, but without direct support from Enterprise. As
of December 31, 1997, Funding had $395 million of total debt outstanding.

EDHI, CEA and PSRC are subject to restrictive business and financial
covenants contained in existing debt agreements. EDHI is required to maintain a
debt to equity ratio of no more than 2.0:1 and a twelve-months earnings before
interest and taxes to interest (EBIT) coverage ratio of at least 1.50:1. As of
December 31, 1997 and 1996, EDHI had consolidated debt to equity ratios of
1.80:1 and 1.05:1 respectively, and for the years ended December 31, 1997, 1996
and 1995, EBIT coverage ratios, as defined to exclude the effects of EGDC and
the gain on the sale of EDC, of 2.20:1, 2.45:1 and 2.47:1, respectively.
Compliance with applicable financial covenants will depend upon future financial
position and levels of earnings, as to which no assurance can be given. In
addition, EDHI's ability to continue to grow its business will depend upon
Enterprise's and EDHI's ability to obtain additional financing beyond current
levels.
Qualitative and Quantitative Disclosures about Market Risk

The market risk inherent in Enterprise's market risk sensitive instruments
and positions is the potential loss arising from adverse changes in commodity
prices, equity security prices, interest rates and foreign currency exchange
rates as discussed below. Enterprise's policy is to use physical forward and
options contracts, and to a lesser extent, financial derivatives for the purpose
of managing risk consistent with its business plans and prudent practices.
Enterprise has a Risk Management Committee made up of executive officers and an
independent risk oversight function to enhance its risk management practices.

Enterprise is exposed to credit losses in the event of non-performance or
non-payment by counterparties. Enterprise has a credit management process which
is used to assess, monitor and mitigate counterparty exposure for PSE&G and
EDHI. Management does not expect counterparty defaults to materially impact the
financial condition, results of operations and net cash flows of Enterprise and
PSE&G.

Commodities--PSE&G

The availability and price of energy commodities are subject to fluctuations
from factors such as weather, environmental policies, changes in demand and
state and Federal regulatory policies. To reduce price risk caused by market
fluctuations, PSE&G enters into physical forward and options contracts and, to a
lesser extent, financial derivatives including forwards, futures, swaps and
options with approved counterparties to hedge its anticipated demand. These
contracts, in conjunction with owned electric generating capacity, are designed
to cover estimated electric and gas customer commitments. Gains and losses
resulting from physical forward and options contracts and financial derivatives
are recognized as a component of fuel revenue and expense upon maturity of these
contracts. Additionally, PSE&G enters into physical forward and options
contracts that are speculative in nature which are immaterial to PSE&G's market
portfolio and do not have a material impact on PSE&G's financial condition,
results of operations and net cash flows (see Note 1. Organization and Summary
of Significant Accounting Policies of Notes).

PSE&G uses a value-at-risk model to assess the market risk of its commodity
business. This model includes fixed price sales commitments, owned generation,
native load requirements, physical contracts and financial derivative
instruments. Value-at-risk represents the potential gains or losses for
instruments or portfolios due to changes in market factors, for a specified time
period and confidence level. PSE&G estimates value-at-risk across its commodity
business using a model with historical volatilities and correlations. The
measured value-at-risk using a variance/co-variance model with a 97.5 percent
confidence level and assuming a one week horizon at December 31, 1997 was
approximately $7 million. PSE&G's calculated value-at-risk exposure represents
an estimate of potential net losses that could be recognized on its portfolio of
physical and financial derivative instruments assuming historical movements in
future market rates. These estimates, however, are not necessarily indicative of
actual results which may occur, since actual future gains and losses will differ
from those historical estimates, based upon actual fluctuations in market rates,
operating exposures, and the timing thereof, and changes in PSE&G's portfolio of
hedging instruments during the year.

Commodities--EDHI

During 1997, Energis entered into futures contracts to buy natural gas
related to fixed-price natural gas sales commitments. Such contracts hedged
approximately 97% of its fixed price sales commitments at December 31, 1997. As
of December 31, 1997, Energis had a net unrealized hedge loss of $2 million.

During 1997, Energis entered into fixed price electricity sales commitments.
Physical purchase contracts hedged approximately 10% of such fixed price sales
commitments at December 31, 1997.

Energis estimates value-at-risk across its electric and natural gas
commodities using a model with historical volatilities and correlations. The
measured value-at-risk using a variance/co-variance model with a 97.5 percent
confidence level and assuming a one-week horizon at December 31, 1997 was
approximately $0.2 million. Energis' calculated value-at-risk exposure
represents an estimate of potential losses that could be recognized on its
portfolio of physical and financial derivative instruments assuming historical
movements in future market prices. These estimates, however, are not necessarily
indicative of actual results which may occur, since actual future gains and
losses will differ from those historical estimates, based upon actual
fluctuations in market rates, operating exposures, and the timing thereof, and
changes in Energis' portfolio of hedging instruments during the year.

Nuclear Decommissioning Trust Funds--PSE&G

Contributions made into the Nuclear Decommissioning Trust Funds are invested
in debt and equity securities. These marketable debt and equity securities are
recorded at a fair value of $458 million at December 31, 1997 and have exposure
to price risk. The potential change in fair value resulting from a hypothetical
10% change in quoted market prices of these securities amounts to $46 million.
All realized gains on Nuclear Decommissioning Trust Fund investments are
recorded as a component of accumulated depreciation while unrealized gains are
recorded as deferred credits and neither affects earnings.

Equity Securities--EDHI

PSRC has investments in equity securities and partnerships which invest in
equity securities. The aggregate amount of such investments which have available
market prices at December 31, 1997 are recorded at fair value of $185 million
and have exposure to price risk. A sensitivity analysis has been prepared to
estimate EDHI's exposure to market sensitivity of these investments. The
potential change in fair value resulting from a hypothetical 10% change in
quoted market prices of these investments amounts to $15 million.

Interest Rates--PSE&G

PSE&G is subject to the risk of fluctuating interest rates in the normal
course of business. PSE&G's policy is to manage interest rates through the use
of fixed and, to a lesser extent, floating rate debt. PSE&G's interest rate risk
related to existing fixed, long-term debt is not significant as PSE&G has BPU
approval to issue long-term debt for opportunistic refinancing purposes. As of
December 31, 1997, a hypothetical 10% change in interest rates would result in a
$8 million change in interest costs related to short-term and floating rate
debt.

Interest Rates--EDHI

EDHI is subject to the risk of fluctuating interest rates in the normal
course of business. EDHI's policy is to manage interest rates through the use of
fixed rate debt, floating rate debt and interest rate swaps. As of December 31,
1997, a hypothetical 10% change in interest rates would result in a $2 million
change in interest costs related to short-term and floating rate debt.

In June 1997, an indirect subsidiary of CEA entered into an agreement to
swap floating rate borrowings into fixed rate borrowings. The interest
differential to be received or paid under the interest rate swap agreement is
recorded over the life of the agreement as an adjustment to the interest expense
of the related borrowing. The swap terminates on May 28, 1999.

The notional amounts and interest rates are as follows:

Pay-Fixed Swap
--------------
Notional amount........................ $43.5 million
Pay rate............................... 6.65%
Average receive rate................... 5.73%
Year-end receive rate.................. 5.91%

Foreign Currencies--EDHI

CEA has non-recourse debt of $135 million which is denominated in Brazilian
Reals that is indexed to a basket of currencies including U.S. dollars. As a
result, it is subject to foreign currency exchange rate risk due to the effect
of exchange rate movements between the indexed foreign currencies and the
Brazilian Real. Exchange rate changes ultimately impact the debt level
outstanding in the denominated currency and result in foreign currency
transactions in accordance with current accounting guidance. Any related
transaction gains or losses resulting from such exchange rate changes are
included in determining net income for the period. The potential change in
non-recourse debt resulting from a hypothetical 10% change in exchange rates
amounts to approximately $9 million.
Nuclear Operations

As previously reported, Salem 1 and 2 were taken out of service by PSE&G in
the second quarter of 1995. In June 1995, the Nuclear Regulatory Commission
(NRC) issued a Confirmatory Action Letter (CAL) which documented commitments of
PSE&G to keep each unit off line until it is satisfied that the unit is ready to
return to service and to operate reliably over the long term and until the NRC
agrees that the unit is sufficiently prepared to restart. Salem 2 returned to
service on August 30, 1997. The NRC amended the CAL to require a final
assessment of Salem 2 after approximately two months of full power operation. A
meeting was held with the NRC on December 4, 1997 which satisfied this final CAL
requirement for Salem 2.

Installation of Salem 1 steam generators has been completed and that unit is
expected to return to service around the end of the first quarter of 1998.
Restart of Salem 1 is subject to completion of the requirements of the restart
plan to the satisfaction of PSE&G and the NRC. The cost of the steam generator
replacement, including installation, was approximately $170 million (PSE&G's
share was $72 million). In addition, the cost of disposal of the four old steam
generators was $16 million (PSE&G's share was $7 million). Restart of Salem 1 is
also subject to completion of the requirements of the restart plan to the
satisfaction of PSE&G and the NRC. The NRC's Readiness Assessment Team
Inspection (RATI) of Salem 1 (a requirement for restart) commenced on February
10, 1998. PSE&G expects that the NRC will complete its inspection in February
1998. The inability to successfully return Salem 1 to operation could have a
material adverse impact on the financial condition, results of operations and
net cash flows of Enterprise and PSE&G (see Forward Looking Statements).

PSE&G's share of total operating and maintenance expenses for both Salem
units for 1997 was $115 million and capital costs were $65 million, which
includes $19 million for steam generator replacement and excludes $13 million
related to the ACE settlement described below. The outage of a Salem unit causes
PSE&G to incur replacement power costs of approximately $4 to $5 million per
month. Such amounts vary, however, depending on the availability of other
generation, the cost of purchased energy and other factors, including
modifications to maintenance schedules of other units.

PSE&G and ACE entered into an operating agreement which resulted in the
dismissal of a lawsuit initiated by ACE related to Salem performance. Under the
agreement, ACE paid a portion of its share of the 1997 operation and maintenance
expenses based on the amount of generation of the Salem units. PSE&G incurred
approximately $13 million of ACE's share of 1997 operation and maintenance
expenses since Salem 2 did not operate for the first eight months of 1997 and
Salem 1 did not return to service during 1997.

At the January 1997 semi-annual NRC Senior Management Meeting, the NRC
placed Salem 1 and 2 on the NRC Watch List and designated them as Category 2
facilities (i.e., a plant that is authorized to operate, but one that the NRC
will monitor closely), noting that this action was not due to any performance
problems or decline during its current evaluation period but rather that Salem
should have been placed on the NRC Watch List earlier. The letter stated that
the NRC staff was satisfied with the overall approach being taken by PSE&G to
return the Salem units to service. Salem 1 and 2 remain on the NRC Watch List as
a Category 2 plant.

For information on Salem litigation, see Note 10. Commitments and
Contingent Liabilities of Notes.

Competitive Environment

Many forces are reshaping how the utility industry meets the needs and
expectations of its customers and shareholders. Profound changes in the way the
industry is regulated will affect how Enterprise conducts business and its
financial prospects in the future. Competitive changes in the utility industry
continued to occur in 1997 and early 1998. See Note 2. Rate Matters of Notes for
information on the final Phase II report and the Energy Master Plan proceedings.

FERC Order No. 888 (Order No. 888)

Order No. 888 became effective in July 1996 and requires all public
utilities owning, controlling or operating transmission lines to file
nondiscriminatory open access tariffs that offer others the same transmission
service which they provide to themselves. Intra-pool transactions for power
pools were also required to be under a nondiscriminatory, pool-wide open access
tariff by March 1, 1997. Numerous parties, including PSE&G, filed requests
seeking rehearing and clarification of various aspects of Order No. 888. As a
result of those requests, FERC issued Orders No. 888-A and 888-B. Orders
No.888-A and 888-B clarified and largely reaffirmed the legal and policy bases
on which Order No. 888 was grounded. Orders No.888-A and 888-B also provided
clarifications and modifications to the FERC's original pro forma open access
transmission tariff and process for recovery of stranded costs from wholesale
customers ordered as a result of Order No. 888. Numerous parties, including
PSE&G, have filed petitions for judicial review of these orders and these
petitions are currently pending before the United States Courts of Appeals for
the District of Columbia and the Second Circuits (see PJM).

As a result of open access mandated by Order No. 888, PSE&G and other New
Jersey utilities are facing increased competition from older, dirtier coal-fired
plants in the Midwest that are subject to less restrictive pollution control
requirements than utilities in Northeastern states and consequently, are able to
produce lower cost energy. These facilities, by increasing their power
production in order to sell into the Northeast market, will, in turn, increase
the release of pollutants that eventually make their way to New Jersey and other
Northeastern states due to the prevailing westerly winds. PSE&G, which has to
comply with strict New Jersey environmental laws, will be at a competitive
disadvantage if Order No. 888 is not modified to recognize this issue.

On October 27, 1997, Old Dominion Electric Cooperative (ODEC) filed a
Complaint at FERC seeking to modify its 1992 Agreement with PSE&G for a ten-year
sale of 150 MW of capacity and energy. ODEC's Complaint argues that given the
restructuring of PJM, particularly PJM's new regional rate design which
effectively eliminates rate "pancaking" for transmission that traverses more
than one transmission system, it is unreasonable to leave intact existing
bilateral agreements that have the same effect. It therefore urges FERC to
reduce ODEC's contract capacity rate with PSE&G (reducing PSE&G's revenue by
$3-$5 million per year) to eliminate the imputed transmission charge. In an
answer filed December 1, 1997, PSE&G responded that the contract rates were
negotiated at arm's length, are fully cost justified and cannot legally be
modified absent an overriding public interest. Although it has not yet acted on
these filings, FERC appears to have summarily decided the issue in ODEC's favor
in its November 25, 1997 PJM Restructuring Order (November 25th Order) (see
discussion below). PSE&G has requested rehearing and clarification of the
November 25th Order.

Pennsylvania--New Jersey--Maryland Interconnection (PJM)

PSE&G is a member of PJM which integrates the bulk power generation and
transmission supply operations of 11 utilities in Pennsylvania, New Jersey,
Delaware, Maryland, Virginia and the District of Columbia, and, in turn, is
interconnected with other major electric utility companies in the northeastern
part of the United States. PJM is operated as one system and provides for the
purchase and sale of power among members on the basis of reliability of service
and operating economy. As a result, the most economical mix of generating
capability available is used to meet PJM hourly load requirements. PSE&G's
output, as shown under Electric Fuel Supply and Disposal, reflects significant
amounts of purchased power because at times it is more economical for PSE&G to
purchase power from PJM and others than to produce it. As of December 31, 1997,
the aggregate installed generating capacity of the PJM companies was 57,216 MW.
The all time record peak one-hour demand experienced by PJM was 49,406 MW which
occurred on July 15, 1997. PSE&G's capacity obligations to the PJM system vary
from year to year due to changes in system characteristics. PSE&G expects to
have sufficient installed capacity to meet its obligations during the 1998-2002
period.

PSE&G is also a party to the Mid-Atlantic Area Reliability Council which
provides for review and evaluation of plans for generation and transmission
facilities and other matters relevant to reliability of the bulk electric supply
systems in the Mid-Atlantic area.

In July 1996, the member companies of PJM, including PSE&G but excluding
PECO Energy, filed a proposal to reorganize PJM into an Independent System
Operator (ISO) to administer a pool-wide open-access transmission tariff and to
operate a centrally dispatched bid-based energy market in response to Order No.
888. PECO Energy filed a separate proposal with FERC. On November 13, 1996, FERC
announced that it was rejecting the restructuring proposals of both PECO Energy
and the other PJM companies (the PJM Supporting Companies) due to concerns
regarding the independence of the proposed ISO and directed PJM to submit a
single consensus pool restructuring proposal by December 31, 1996. On December
31, 1996, PJM submitted a pool-wide open-access transmission tariff and a
reformed pooling agreement. FERC issued an order on February 28, 1997, accepting
most of the PJM Supporting Companies' proposal on an interim basis, effective
April 1, 1997.

On June 2, 1997, the PJM member companies, except for PECO Energy, filed a
revised proposal with the FERC to reorganize PJM into an ISO. On June 9, 1997,
PECO Energy filed a competing proposal that continued to advocate a different
design of the energy market and transmission tariffs.

In its November 25th Order, FERC conditionally approved, effective January
1, 1998, the PJM Supporting Companies' proposal to restructure the PJM power
pool and establish an ISO consistent with the requirements of Order No. 888. The
November 25th Order specifically approved a two-tier governance structure under
which an independent 7-member Board of Managers (PJM Board) would be responsible
for supervision and oversight of the day-to-day operations of PJM; while a
Members Committee, consisting of five sectors representing generation owners,
other suppliers, transmission owners, electric distribution and end-use
customers would elect, and provide advice to, the PJM Board. The order also
accepted the proposed zonal rate design, subject to its being replaced by a more
uniform, regional rate design within five years. FERC also accepted the proposed
locational marginal pricing (LMP) methodology for recovery of transmission
congestion costs, but acknowledged that the lack of price certainty is a
limitation of LMP and ordered the ISO to initiate a process to address this
concern. FERC subsequently approved the ISO's request to defer implementation of
LMP until April 1, 1998.

The November 25th Order also introduced a new issue that could have an
impact of approximately $3 to $5 million annually on PSE&G. FERC ordered that
all existing power sales and wheeling agreements, such as between PSE&G and
ODEC, be modified to eliminate multiple transmission charges to be consistent
with the restructured PJM. PSE&G separately, and along with the other PJM
Supporting Companies, has requested rehearing and clarification regarding this
issue and is vigorously contesting this issue. PSE&G cannot predict the final
outcome of these proceedings.

A further potential impact of PJM restructuring relates to the operation of
the Keystone-Conemaugh coal-fired electric power plants which are owned by a
joint venture consisting of PSE&G and nine other utilities. In order to assure
that the joint venture's proposed operation of these plants in the context of
the new PJM energy exchange would be consistent with antitrust law requirements,
the Antitrust Division of the DOJ was requested to indicate that it has no
present intention of taking enforcement action with respect to the joint
venture's proposed plan of operation. The DOJ responded on January 30, 1998
indicating no antitrust concerns.

New Jersey Gross Receipts and Franchise Tax (NJGRT) Reform

For a discussion of NJGRT Reform, see Note 2. Rate Matters of Notes.

Gas Unbundling

For a discussion of Gas Unbundling, see Note 2. Rate Matters of Notes.

Energy Resources and Trading

PSE&G has established an energy resources and trading organization to
engage in wholesale transactions in electricity and gas. For additional
information, see Qualitative and Quantitative Disclosures About Market Risk.

Energis

Energis has been formed to better position Enterprise to enter the rapidly
deregulating energy market by marketing a variety of energy related products and
services to industrial and commercial customers throughout the Northeast and
Mid-Atlantic states. Energis offers a variety of services: sales of natural gas
and electricity; energy consulting; engineering, equipment installation and
repair; inspection and diagnostic services for motors, generators and other
energy conversion and use equipment; and up-front financing. Energis' customers
include small businesses, department stores, schools, hospitals and
manufacturers from Maine to Maryland. For additional information, see
Qualitative and Quantitative Disclosures About Market Risk.

Bond Ratings

The changes in the utility industry are attracting increased attention of
bond rating agencies which regularly assess business and financial matters
including how utility companies are meeting competition and competitive
initiatives, especially as they affect potential stranded costs. Bond ratings
affect the cost of capital and the ability to obtain external financing. PSE&G
continually updates the rating agencies on all corporate matters in order to
minimize surprises and give the rating agencies time to comprehend the
information. Given the uncertainty of the industry, attention and scrutiny of
PSE&G's competitive strategies by rating agencies will likely continue. This
could result in changes to Enterprise's and PSE&G's bond ratings (see Item 1.
General--Credit Ratings).
Rate Matters

For discussions of the Energy Master Plan, Stranded Costs, Securitization,
Depreciation, NJGRT Reform, Settlement of Certain Regulatory Issues, the LGAC,
the LEAC, the Demand Side Adjustment Factor, the Remediation Adjustment Charge,
Consolidated Tax Benefits, OPEB, and other rate matters, see Note 2. Rate
Matters of Notes.

Accounting Issues

For a discussion of significant accounting policies in regard to regulation
of PSE&G, including discussion of Statement of Financial Accounting Standards
(SFAS) 71, "Accounting for the Effects of Certain Types of Regulation," and
Emerging Issues Task Force (EITF) Issue 97-4, "Deregulation for the Pricing of
Electricity - Issues Related to the Application of FASB Statements No. 71 and
101," see Note 1. Organization and Summary of Significant Accounting Policies of
Notes.

Impact of New Accounting Pronouncements

In June 1997, the Financial Accounting Standards Board (FASB) issued SFAS
130, "Reporting Comprehensive Income" (SFAS 130), which is effective for fiscal
years beginning after December 15, 1997. SFAS 130 requires that all items
required to be recognized under accounting standards as components of
comprehensive income be reported in a financial statement displayed with the
same prominence as other financial statements. It also requires that an
enterprise classify items of other comprehensive income by their nature in a
financial statement and display the accumulated balance of other comprehensive
income separately from retained earnings and additional paid-in capital in the
equity section of a statement of financial position.

Also in June 1997, the FASB issued SFAS 131, "Disclosures about Segments of
an Enterprise and Related Information" (SFAS 131), which is effective for
financial statements for periods beginning after December 15, 1997. This
Statement need not be applied to interim financial statements in the initial
year of its application. SFAS 131 supersedes SFAS 14, "Financial Reporting for
Segments of a Business Enterprise" and requires that companies disclose segment
data based on how management makes decisions about allocating resources to
segments and measuring their performance.

The adoption of SFAS 130 and SFAS 131 is not expected to have a material
impact on the financial condition, results of operations and net cash flows of
Enterprise or PSE&G.

Site Restorations and Other Environmental Costs

It is difficult to estimate the future financial impact of environmental
laws, including potential liabilities. PSE&G accrues environmental provisions
when it is probable that a liability has been incurred and the amount of the
liability is reasonably estimable. Provisions for estimated losses from
environmental remediation are, depending on the site, based primarily on
internal and third-party environmental studies, estimates as to the number and
participation level of any other Potentially Responsible Parties, the extent of
the contamination and the nature of required remedial and restoration actions.
The cost of environmental remediation could be material to Enterprise and
PSE&G's financial position, results of operations and net cash flows (see Note
10. Commitments and Contingent Liabilities of Notes).

Future Outlook

Enterprise and PSE&G will face additional challenges with the continuing
emergence of competition in 1998. Depending upon the BPU's actions in the Energy
Master Plan proceedings, PSE&G's customers could begin choosing their energy
suppliers as early as October 1998 with their choices becoming effective January
1999. In light of this, Enterprise and PSE&G are seeking to ensure that the new
rules for electric industry restructuring provide customer choice and lower cost
without endangering public safety or compromising New Jersey's stringent
environmental standards or the reliability of electric service.

Further expansion in the non-regulated businesses of Enterprise will be
necessary to allow Enterprise to achieve its future growth objectives. To this
end, Enterprise's strategy will be to rely to a large extent on CEA, PSRC and
Energis. CEA will continue to focus on the international market. PSRC plans to
continue to make investments in the energy sector. Energis plans to continue to
market new and existing energy products and services to commercial and
industrial business customers throughout the Northeast and Mid-Atlantic states.

Deregulation will also place a greater emphasis on lowering electricity
prices and costs. If PSE&G's Energy Master Plan proposal is adopted, rates will
be frozen for seven years. PSE&G will continue to bear the risk of changes in
fuel costs. Enterprise's wholesale energy trading and resource organization will
continue to develop strategies to reduce costs, increase profits and manage both
commodity and financial risks. Expansion of other non-traditional utility areas,
such as the appliance service business within and outside of New Jersey, will
also be key to the future of Enterprise and PSE&G.

Enterprise is continuing to emphasize operational excellence as a key
business objective. While Enterprise and PSE&G have improved productivity and
efficiencies, efforts continue to improve response speed, reliability, employee
safety, customer satisfaction, quality, cost management and
cost-competitiveness.

Enterprise has paid quarterly dividends in each year commencing with the
corporate restructuring of PSE&G when Enterprise became the owner of all the
outstanding common stock of PSE&G. While a key objective of the Board of
Directors of Enterprise is to keep the Common Stock dividend secure, amounts and
dates of such dividends as may be declared will necessarily be dependent upon
Enterprise's future earnings, financial requirements and other factors including
the receipt of dividend payments from its subsidiaries.

Enterprise and PSE&G cannot predict the ultimate outcome of the ongoing
changes in the utility industry. Decisions in the Energy Master Plan proceedings
including those which will impact PSE&G's recovery of stranded costs and ability
to use securitization could have a material adverse impact on Enterprise's and
PSE&G's financial condition, results of operations and net cash flows.
Enterprise and PSE&G believe that the end result will involve a fundamental
change in the way their businesses are conducted. These changes may impact
financial operating trends and could result in earnings volatility. PSE&G is
actively seeking regulatory and operational changes that will allow it to
provide energy services in a safe and reliable manner at competitive prices
while achieving strong financial performance (see Note 1. Organization and
Summary of Significant Accounting Policies and Note 2. Rate Matters of Notes).

PSE&G

The information required by this item is incorporated herein by reference to
the following portions of Enterprise's Management's Discussion and Analysis of
Financial Condition and Results of Operations, insofar as they relate to PSE&G
and its subsidiaries: Corporate Structure; Overview of 1997; Results of
Operations; Liquidity and Capital Resources; External Financings; Qualitative
and Quantitative Disclosures About Market Risk; Nuclear Operations; Competitive
Environment; Rate Matters; Accounting Issues; Impact of New Accounting
Pronouncements; Site Restorations and Other Environmental Costs and Future
Outlook.

Forward Looking Statements

The Private Securities Litigation Reform Act of 1995 (the Act) provides a
"safe harbor" for forward-looking statements to encourage such disclosures
without the threat of litigation providing those statements are identified as
forward-looking and are accompanied by meaningful, cautionary statements
identifying important factors that could cause the actual results to differ
materially from those projected in the statement. Forward-looking statements
have been made in this report. Such statements are based on management's beliefs
as well as assumptions made by and information currently available to
management. When used herein, the words "will", "anticipate", "estimate",
"expect", "objective", "hypothetical", "potential" and similar expressions are
intended to identify forward-looking statements. In addition to any assumptions
and other factors referred to specifically in connection with such
forward-looking statements, factors that could cause actual results to differ
materially from those contemplated in any forward-looking statements include,
among others, the following: deregulation and the unbundling of energy supplies
and services; an increasingly competitive energy marketplace; sales retention
and growth potential in a mature service territory and a need to contain costs;
ability to obtain adequate and timely rate relief, cost recovery, including the
potential impact of stranded costs, and other necessary regulatory approvals;
Federal and state regulatory actions; costs of construction; operating
restrictions, increased cost and construction delays attributable to
environmental regulations; nuclear decommissioning and the availability of
reprocessing and storage facilities for spent nuclear fuel; licensing and
regulatory approval necessary for nuclear and other operating stations; and
credit market concerns. Enterprise and PSE&G undertake no obligation to publicly
update or revise any forward-looking statements, whether as a result of new
information, future events or otherwise. The foregoing review of factors
pursuant to the Act should not be construed as exhaustive or as any admission
regarding the adequacy of disclosures made by Enterprise and PSE&G prior to the
effective date of the Act.


Item 7A. Qualitative and Quantitative Disclosures About Market Risk

Information relating to quantitative and qualitative disclosure about market
risk is set forth under the caption "Qualitative and Quantitative Disclosures
about Market Risk" in Item 7. Management's Discussion and Analysis of Financial
Condition and Results of Operations and "Financial Instruments" in Note 1.
Organization and Summary of Significant Accounting Policies of the Notes to
Consolidated Financial Statements. Such information is incorporated herein by
reference. For PSE&G, the information required by this item is incorporated
herein by reference insofar as it relates to PSE&G and its subsidiaries.

Item 8. Financial Statements and Supplementary Data
<TABLE>


PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED
CONSOLIDATED STATEMENTS OF INCOME
(Millions of Dollars, except Per Share Data)
<CAPTION>


For The Years Ended December 31,
1997 1996 1995
----------- ---------- ----------
<S> <C> <C> <C>
OPERATING REVENUES
Electric $ 4,188 $ 3,944 $ 4,021
Gas 1,937 1,881 1,686
Nonutility Activities 245 216 186
----------- ---------- ----------
TOTAL OPERATING REVENUES 6,370 6,041 5,893
----------- ---------- ----------

OPERATING EXPENSES
Operation
Fuel for Electric Generation and Interchanged Power 1,179 919 892
Gas Purchased 1,101 1,118 962
Other 1,082 1,053 1,008
Maintenance 282 318 313
Depreciation and Amortization 630 607 597
Taxes
Federal Income Taxes (Note 12) 329 290 338
New Jersey Gross Receipts Taxes 576 598 613
Other 76 81 77
----------- ---------- ----------
TOTAL OPERATING EXPENSES 5,255 4,984 4,800
----------- ---------- ----------

OPERATING INCOME 1,115 1,057 1,093
----------- ---------- ----------

OTHER INCOME AND DEDUCTIONS
Settlement of Salem Litigation - Net of Applicable
Taxes of $29 (53) - -
Other - net 7 (2) 13
----------- ---------- ----------
Total Other Income and Deductions (46) (2) 13
----------- ---------- ----------

INCOME BEFORE INTEREST CHARGES AND
DIVIDENDS ON PREFERRED SECURITIES 1,069 1,055 1,106
----------- ---------- ----------

INTEREST EXPENSE AND PREFERRED DIVIDENDS
Interest Expense (Note 7) 470 453 464
Allowance for Funds Used During Construction -
Debt and Capitalized Interest (20) (18) (33)
Preferred Securities Dividend Requirements (Note 6) 56 50 48
Net Loss (Gain) on Preferred Stock Redemptions (Note 6) 3 (18) -
----------- ---------- ----------
Total Interest Expense and Preferred Dividends 509 467 479
----------- ---------- ----------

INCOME FROM CONTINUING OPERATIONS 560 588 627

Discontinued Operations - Net of Taxes (Note 16):
Discontinued Operations - 11 35
Gain on Sale of Discontinued Operations - 13 -
----------- ---------- ----------

NET INCOME $ 560 $ 612 $ 662
=========== ========== ==========

AVERAGE SHARES OF COMMON STOCK
OUTSTANDING (000's) 231,986 242,401 244,698

EARNINGS PER AVERAGE SHARE (Basic and Diluted)
Income From Continuing Operations $ 2.41 $ 2.42 $ 2.57
Income From Discontinued Operations - 0.04 0.14
Gain on Sale of Discontinued Operations - 0.06 -
----------- ---------- ----------

TOTAL EARNINGS PER AVERAGE SHARE $ 2.41 $ 2.52 $ 2.71
=========== ========== ==========

DIVIDENDS PAID PER SHARE OF COMMON STOCK $ 2.16 $ 2.16 $ 2.16
=========== ========== ==========

<FN>
See Notes to Consolidated Financial Statements.
</FN>
</TABLE>
<TABLE>

PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED
CONSOLIDATED BALANCE SHEETS
ASSETS
(Millions of Dollars)
<CAPTION>
December 31,
--------------------------------
1997 1996
-------------- -------------
<S> <C> <C>
UTILITY PLANT - Original cost (Note 15)
Electric $13,692 $13,314
Gas 2,697 2,556
Common 558 530
-------------- -------------
Total 16,947 16,400
Less: Accumulated depreciation and amortization 6,463 5,889
-------------- -------------
Net 10,484 10,511
Nuclear Fuel in Service, net of accumulated amortization -
1997, $302; 1996, $259 216 199
-------------- -------------
Net Utility Plant in Service 10,700 10,710
Construction Work in Progress, including Nuclear Fuel in
Process - 1997, $60; 1996, $70 326 445
Plant Held for Future Use 24 24
-------------- -------------
Net Utility Plant 11,050 11,179
-------------- -------------
INVESTMENTS AND OTHER NONCURRENT ASSETS (Notes 4,
5, 8 and 11)
Long-Term Investments, net of amortization - 1997, $21; 1996,
$13, and net of valuation allowances - 1997, $10; 1996, $10 2,873 1,854
Nuclear Decommissioning and Other Special Funds 492 382
Other Noncurrent Assets, net of amortization - 1997, $16; 1996, $12, 167 116
-------------- -------------
Total Investments and Other Noncurrent Assets 3,532 2,352
-------------- -------------
CURRENT ASSETS
Cash and Cash Equivalents (Note 9) 83 279
Accounts Receivable:
Customer Accounts Receivable 520 520
Other Accounts Receivable 293 225
Less: Allowance for Doubtful Accounts 41 46
Unbilled Revenues 270 248
Fuel, at average cost 310 313
Materials and Supplies, at average cost, net of inventory valuation
reserves - 1997, $12; 1996, $16 142 148
Miscellaneous Current Assets 86 57
-------------- -------------
Total Current Assets 1,663 1,744
-------------- -------------
DEFERRED DEBITS (Notes 2 and 3)
Unamortized Debt Expense 136 139
Deferred OPEB Costs 289 226
Unrecovered Environmental Costs 122 126
Underrecovered Electric Energy and Gas Costs 167 176
Unrecovered SFAS 109 Deferred Income Taxes (Note 12) 725 752
Deferred Demand Side Management Costs 116 40
Other 143 181
-------------- -------------
Total Deferred Debits 1,698 1,640
-------------- -------------
Total $17,943 $16,915
============== =============

<FN>
See Notes to Consolidated Financial Statements.
</FN>
</TABLE>
<TABLE>

PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED
CONSOLIDATED BALANCE SHEETS
CAPITALIZATION AND LIABILITIES
(Millions of Dollars)
<CAPTION>

December 31,
--------------------------------
1997 1996
------------- --------------
<S> <C> <C>
CAPITALIZATION (Notes 6 and 7)
Common Stockholders' Equity:
Common Stock $ 3,603 $ 3,627
Retained Earnings 1,623 1,586
Foreign Currency Translation Adjustment (15) --
------------- --------------
Total Common Stockholders' Equity 5,211 5,213
Subsidiaries' Preferred Securities:
Preferred Stock Without Mandatory Redemption 95 114
Preferred Stock With Mandatory Redemption 75 150
Monthly Guaranteed Preferred Beneficial Interest in PSE&G's
Subordinated Debentures 210 210
Quarterly Guaranteed Preferred Beneficial Interest in PSE&G's
Subordinated Debentures 303 208
Long-Term Debt 4,873 4,580
------------- --------------
Total Capitalization 10,767 10,475
------------- --------------
OTHER LONG-TERM LIABILITIES
Decontamination and Decommissioning Costs (Note 11) 43 47
Environmental Costs (Notes 2 and 10) 73 86
Capital Lease Obligations (Note 5) 52 52
------------- --------------
Total Other Long-Term Liabilities 168 185
------------- --------------
CURRENT LIABILITIES
Long-Term Debt due within one year 340 548
Commercial Paper and Loans (Note 7) 1,448 638
Accounts Payable 686 697
Other 353 389
------------- --------------
Total Current Liabilities 2,827 2,272
------------- --------------
DEFERRED CREDITS
Deferred Income Taxes (Note 12) 3,394 3,250
Deferred Investment Tax Credits 343 361
Deferred OPEB Costs (Notes 1, 2 and 14) 289 226
Other 155 146
------------- --------------
Total Deferred Credits 4,181 3,983
------------- --------------
COMMITMENTS AND CONTINGENT LIABILITIES (Note 10) - -
------------- --------------
Total $ 17,943 $ 16,915
============= ==============

<FN>
See Notes to Consolidated Financial Statements.
</FN>
</TABLE>
<TABLE>
PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Millions of Dollars)
<CAPTION>

For the Years Ended December 31,
------------------------------------
1997 1996 1995
--------- --------- ---------
<S> <C> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income $ 560 $ 612 $ 662
Adjustments to reconcile net income to net cash flows from
operating activities:
Depreciation and Amortization 630 607 597
Amortization of Nuclear Fuel 60 60 75
Recovery (deferral) of Electric Energy and Gas Costs - net 9 (5) 2
Unrealized Earnings on Investments - net (56) (7) (47)
Provision for Deferred Income Taxes - net 47 65 134
Investment Tax Credits - net (17) (29) (20)
Allowance for Funds Used During Construction - Debt and
Equity (AFDC), and Capitalized Interest (20) (18) (38)
Proceeds from Leasing Activities 71 89 38
Changes in certain current assets and liabilities:
Net increase in Accounts Receivable and Unbilled Revenues (95) (12) (169)
Net decrease (increase) in Inventory - Fuel and Materials and Supplies 9 (64) 19
Net (decrease) increase in Accounts Payable (11) 60 99
Net (decrease) increase in Provision for Rate Refund (80) 75 (8)
Net change in Prepaid / Other Accrued Taxes 22 1 (18)
Net change in Other Current Assets and Liabilities (7) 11 20
Other (27) (29) 68
Net cash provided by operating activities - Discontinued
Operations - 54 104
--------- --------- ---------
Net cash provided by operating activities 1,095 1,470 1,518
--------- --------- ---------
CASH FLOWS FROM INVESTING ACTIVITIES
Additions to Utility Plant, excluding AFDC (542) (586) (650)
Net (increase) decrease in Long-Term Investments and Real Estate (914) 5 (66)
Contribution to Decommissioning Funds and Other Special Funds (63) (29) (29)
Cost of Plant Removal - net (28) (34) (30)
Other (67) (18) (47)
Net Proceeds from the Sale of Discontinued Operations - 704 -
Change in Net Assets - Discontinued Operations - (51) (113)
--------- --------- ---------
Net cash used in investing activities (1,614) (9) (935)
--------- --------- ---------
CASH FLOWS FROM FINANCING ACTIVITIES
Net increase in Short-Term Debt 810 71 358
Issuance of Long-Term Debt 785 374 156
Redemption of Long-Term Debt (700) (808) (556)
Long-Term Debt Issuance and Redemption Costs (11) (40) (14)
Redemption of Preferred Stock (94) (212) (60)
Issuance of Preferred Securities of Subsidiaries 95 208 60
Retirement of Common Stock (43) (307) -
Cash Dividends Paid on Common Stock (501) (523) (528)
Other (18) (7) (2)
--------- --------- ---------
Net cash provided by (used in) financing activities 323 (1,244) (586)
--------- --------- ---------
Net (decrease) increase in Cash and Cash Equivalents (196) 217 (3)
Cash and Cash Equivalents at Beginning of Period 279 62 65
--------- --------- ---------
Cash and Cash Equivalents at End of Period $ 83 $ 279 $ 62
========= ========= =========

Income Taxes Paid $ 170 $ 157 $ 185
Interest Paid $ 416 $ 463 $ 481
<FN>
See Notes to Consolidated Financial Statements.
</FN>
</TABLE>
<TABLE>
PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED
CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDERS' EQUITY
(Millions of Dollars)
<CAPTION>


Common Retained Foreign Currency
Stock Earnings Translation Adjustment Total
---------- -------------------------------------------------------------

<S> <C> <C> <C> <C>
Balance as of January 1, 1995 $3,801 $ 1,505 $ - $5,306
Net Income - 662 - 662
Cash Dividends on Common Stock - (528) - (528)
Preferred Securities Issuance Expenses - (2) - (2)
---------- ------------ ----------- -----------
Balance as of December 31, 1995 3,801 1,637 - 5,438
---------- ------------ ----------- -----------
Net Income - 612 - 612
Cash Dividends on Common Stock - (523) - (523)
Retirement of Common Stock (174) (133) - (307)
Preferred Securities Issuance Expenses - (7) - (7)
---------- ------------ ----------- -----------
Balance as of December 31, 1996 3,627 1,586 - 5,213
---------- ------------ ----------- -----------
Net Income - 560 - 560
Cash Dividends on Common Stock - (501) - (501)
Retirement of Common Stock (24) (19) - (43)
Currency Translation Adjustment - - (15) (15)
Preferred Securities Issuance Expenses - (3) - (3)
---------- ------------ ----------- -----------
Balance as of December 31, 1997 $3,603 $ 1,623 $ (15) $5,211
========== ============ =========== ===========
<FN>
Note: The ability of Enterprise to declare and pay dividends is contingent
upon its receipt of dividends from its subsidiaries. PSE&G, Enterprise's
principal subsidiary, has restrictions on the payment of dividends which
are contained in its Restated Certificate of Incorporation, as amended,
and certain of the debentures supplemental to its Mortgage and certain
other indentures. However, none of these restrictions presently limits
the payment of dividends out of current earnings. The amount of PSE&G's
restricted retained earnings at December 31, 1997, 1996 and 1995 was $10
million. There are no restrictions on EDHI's retained earnings.

See Notes to Consolidated Financial Statements.
</FN>
</TABLE>
[THIS PAGE INTENTIONALLY LEFT BLANK]
<TABLE>
PUBLIC SERVICE ELECTRIC AND GAS COMPANY
CONSOLIDATED STATEMENTS OF INCOME
(Millions of Dollars)

<CAPTION>

For The Years Ended December 31,
----------------------------------------
1997 1996 1995
-------- -------- ---------
<S> <C> <C> <C>
OPERATING REVENUES
Electric $ 4,188 $ 3,944 $ 4,021
Gas 1,937 1,881 1,686
-------- -------- ---------
Total Operating Revenues 6,125 5,825 5,707
-------- -------- ---------

OPERATING EXPENSES
Operation
Fuel for Electric Generation and Net Interchanged Power 1,179 919 892
Gas Purchased 1,101 1,118 962
Other 994 981 949
Maintenance 282 318 313
Depreciation and Amortization 616 604 591
Taxes
Federal Income Taxes (Note 12) 307 265 321
New Jersey Gross Receipts Taxes 576 598 613
Other 72 75 71
-------- -------- ---------
Total Operating Expenses 5,127 4,878 4,712
-------- -------- ---------
OPERATING INCOME 998 947 995

OTHER INCOME AND DEDUCTIONS
Settlement of Salem Litigation - Net of Applicable
Taxes of $29 (53) - -
Other - net 7 (2) 13
-------- -------- ---------
Total Other Income and Deductions (46) (2) 13
-------- -------- ---------

INCOME BEFORE INTEREST CHARGES AND
DIVIDENDS ON PREFERRED SECURITIES 952 945 1,008
-------- -------- ---------

INTEREST EXPENSES AND PREFERRED SECURITIES DIVIDENDS
Interest Expense (Note 7) 395 399 407
Allowance for Funds Used During Construction - Debt (15) (17) (31)
Preferred Securities Dividend Requirements of Subsidiaries (Note 6) 44 28 15
-------- -------- ---------
Total Interest Expense and Preferred Securities Dividends 424 410 391
-------- -------- ---------

Net Income 528 535 617
-------- -------- ---------

Preferred Stock Dividend Requirements (Note 6) 12 23 34
Net Loss (Gain) on Preferred Stock Redemptions (Note 6) 3 (18) -
-------- -------- ---------

EARNINGS AVAILABLE TO PUBLIC SERVICE ENTERPRISE
GROUP INCORPORATED $ 513 $ 530 $ 583
======== ======== =========

<FN>
See Notes to Consolidated Financial Statements.
</FN>
</TABLE>
<TABLE>

PUBLIC SERVICE ELECTRIC AND GAS COMPANY
CONSOLIDATED BALANCE SHEETS
ASSETS
(Millions of Dollars)

<CAPTION>
December 31,
-----------------------------
1997 1996
------------- -------------
<S> <C> <C>
UTILITY PLANT - Original cost (Note 15)
Electric $ 13,692 $ 13,314
Gas 2,697 2,556
Common 558 530
------------ -------------
Total 16,947 16,400
Less: Accumulated depreciation and amortization 6,463 5,889
------------ -------------
Net 10,484 10,511
Nuclear Fuel in Service, net of accumulated amortization -
1997, $302; 1996, $259 216 199
------------ -------------
Net Utility Plant in Service 10,700 10,710
Construction Work in Progress, including Nuclear Fuel in
Process - 1997, $60; 1996, $70 326 445
Plant Held for Future Use 24 24
------------ -------------
Net Utility Plant 11,050 11,179
------------ -------------
INVESTMENTS AND OTHER NONCURRENT ASSETS
Long-Term Investments, net of amortization - 1997, $21; 1996, $13,
and net of valuation allowances - 1997, $10; 1996, $10 (Note 4) 137 134
Nuclear Decommissioning and Other Special Funds (Note 11) 492 382
Other Noncurrent Assets, net of amortization - 1997, $21; 1996, $13 45 19
------------ -------------
Total Investments and Other Noncurrent Assets 674 535
------------ -------------
CURRENT ASSETS
Cash and Cash Equivalents (Note 9) 17 48
Accounts Receivable:
Customer Accounts Receivable 488 500
Other Accounts Receivable 232 183
Less: Allowance for Doubtful Accounts 41 46
Unbilled Revenues 270 248
Fuel, at average cost 310 313
Materials and Supplies, at average cost, net of inventory
valuation reserves - 1997, $12; 1996, $16 142 148
Miscellaneous Current Assets 81 53
------------ -------------
Total Current Assets 1,499 1,447
------------ -------------
DEFERRED DEBITS (Notes 2 and 3)
Unamortized Debt Expense 135 138
Deferred OPEB Costs 289 226
Unrecovered Environmental Costs 122 126
Underrecovered Electric Energy and Gas Costs 167 176
Unrecovered SFAS 109 Deferred Income Taxes (Note 12) 725 752
Deferred Demand Side Management Costs 116 40
Other 143 180
------------ -------------
Total Deferred Debits 1,697 1,638
------------ -------------
Total $ 14,920 $ 14,799
============ =============

<FN>
See Notes to Consolidated Financial Statements.
</FN>
</TABLE>
<TABLE>
PUBLIC SERVICE ELECTRIC AND GAS COMPANY
CONSOLIDATED BALANCE SHEETS
CAPITALIZATION AND LIABILITIES
(Millions of Dollars)

<CAPTION>

December 31,
-------------------------------
1997 1996
------------ ------------
<S> <C> <C>
CAPITALIZATION (Notes 6 and 7)
Common Stockholder's Equity:
Common Stock $ 2,563 $ 2,563
Contributed Capital 594 594
Retained Earnings 1,352 1,365
------------ ------------
Total Common Stockholder's Equity 4,509 4,522
Preferred Stock Without Mandatory Redemption 95 114
Preferred Stock With Mandatory Redemption 75 150
Subsidiaries' Preferred Securities:
Monthly Guaranteed Preferred Beneficial Interest in PSE&G's
Subordinated Debentures 210 210
Quarterly Guaranteed Preferred Beneficial Interest in PSE&G's
Subordinated Debentures 303 208
Long-Term Debt 4,126 4,107
------------ ------------
Total Capitalization 9,318 9,311
------------ ------------
OTHER LONG-TERM LIABILITIES
Decontamination and Decommissioning Costs (Note 11) 43 47
Environmental Costs (Notes 2 and 10) 73 86
Capital Lease Obligations (Note 5) 52 52
------------ ------------
Total Other Long-Term Liabilities 168 185
------------ ------------
CURRENT LIABILITIES
Long-Term Debt due within one year 118 424
Commercial Paper and Loans (Note 7) 1,106 638
Accounts Payable 608 627
Other 268 341
------------ ------------
Total Current Liabilities 2,100 2,030
------------ ------------
DEFERRED CREDITS
Deferred Income Taxes (Note 12) 2,569 2,557
Deferred Investment Tax Credits 333 352
Deferred OPEB Costs (Notes 1, 2 and 14) 289 226
Other 143 138
------------ ------------
Total Deferred Credits 3,334 3,273
------------ ------------
COMMITMENTS AND CONTINGENT LIABILITIES (Note 10) - -
------------ ------------
Total $ 14,920 $ 14,799
============ ============

<FN>
See Notes to Consolidated Financial Statements.
</FN>
</TABLE>
<TABLE>
PUBLIC SERVICE ELECTRIC AND GAS COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Millions of Dollars)

<CAPTION>
For the Years Ended December 31,
-------------------------------------
1997 1996 1995
-------- -------- --------
<S> <C> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income $528 $535 $617
Adjustments to reconcile net income to net cash flows from
operating activities:
Depreciation and Amortization 616 604 591
Amortization of Nuclear Fuel 60 60 75
Recovery (deferral) of Electric Energy and Gas Costs - net 9 (5) 2
Provision for Deferred Income Taxes - net 39 39 79
Investment Tax Credits - net (19) (19) (19)
Allowance for Funds Used During Construction - Debt and
Equity (AFDC) (15) (17) (36)
Changes in certain current assets and liabilities:
Net (increase) decrease in Accounts Receivable and Unbilled Revenues (64) 7 (143)
Net decrease (increase) in Inventory - Fuel and Materials and Supplies 9 (64) 19
Net (decrease) increase in Accounts Payable (19) 67 86
Net (decrease) increase in Provision for Rate Refund (80) 75 (8)
Net change in Prepaid / Other Accrued Taxes (15) 1 (11)
Net change in Other Current Assets and Liabilities (6) (8) 6
Other (35) (36) 57
-------- -------- --------
Net cash provided by operating activities 1,008 1,239 1,315
-------- -------- --------
CASH FLOWS FROM INVESTING ACTIVITIES
Additions to Utility Plant, excluding AFDC (542) (586) (650)
Net increase in Long-Term Investments (13) (21) (65)
Contribution to Decommissioning Funds and Other Special Funds (62) (29) (30)
Cost of Plant Removal - net (28) (34) (30)
Other (26) 6 1
-------- -------- --------
Net cash used in investing activities (671) (664) (774)
-------- -------- --------
CASH FLOWS FROM FINANCING ACTIVITIES
Net increase in Short-Term Debt 468 71 166
Issuance of Long-Term Debt 288 374 156
Redemption of Long-Term Debt (575) (429) (367)
Long-Term Debt Issuance and Redemption Costs (9) (36) (13)
Redemption of Preferred Stock (94) (212) (60)
Net (Loss) Gain on Preferred Stock Redemptions (3) 18 --
Issuance of Preferred Securities of Subsidiaries 95 208 60
Contributed Capital -- -- 60
Cash Dividends Paid (535) (547) (536)
Other (3) (7) (2)
-------- -------- --------
Net cash used in financing activities (368) (560) (536)
-------- -------- --------
Net (decrease) increase in Cash and Cash Equivalents (31) 15 5
Cash and Cash Equivalents at Beginning of Period 48 33 28
-------- -------- --------
Cash and Cash Equivalents at End of Period $17 $48 $33
======== ======== ========
Income Taxes Paid $259 $254 $280
Interest Paid $357 $392 $400

<FN>
See Notes to Consolidated Financial Statements.
</FN>
</TABLE>
<TABLE>
PUBLIC SERVICE ELECTRIC AND GAS COMPANY
CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDER'S EQUITY
(Millions of Dollars)

<CAPTION>
Contributed
Common Capital from Retained
Stock Enterprise Earnings Total
---------- ------------------------------------------
<S> <C> <C> <C> <C>
Balance as of January 1, 1995 $ 2,563 $ 534 $ 1,287 $ 4,384
Net Income - - 617 617
Cash Dividends on Common Stock - - (502) (502)
Cash Dividends on Preferred Stock - - (34) (34)
Preferred Securities Issuance Expenses - - (2) (2)
Contributed Capital from Enterprise - 60 - 60
---------- ---------- ---------- ----------
Balance as of December 31, 1995 2,563 594 1,366 4,523
---------- ---------- ---------- ----------
Net Income - - 535 535
Cash Dividends on Common Stock - - (524) (524)
Cash Dividends on Preferred Stock - - (23) (23)
Preferred Securities Issuance Expenses - - (7) (7)
Net Gain on Preferred Stock Redemptions - - 18 18
---------- ---------- ---------- ----------
Balance as of December 31, 1996 2,563 594 1,365 4,522
---------- ---------- ---------- ----------
Net Income - - 528 528
Cash Dividends on Common Stock - - (523) (523)
Cash Dividends on Preferred Stock - - (12) (12)
Preferred Securities Issuance Expenses - - (3) (3)
Net Loss on Preferred Stock Redemptions - - (3) (3)
---------- ---------- ---------- ----------
Balance as of December 31, 1997 $ 2,563 $ 594 $ 1,352 $ 4,509
========== ========== ========== ==========
<FN>
Note: PSE&G has restrictions on the payment of dividends which are contained in
its Restated Certificate of Incorporation, as amended, and certain of the
debentures supplemental to its Mortgage and certain other indentures.
However, none of these restrictions presently limits the payment of
dividends out of current earnings. The amount of PSE&G's restricted
retained earnings at December 31, 1997, 1996 and 1995 was $10 million.


See Notes to Consolidated Financial Statements.
</FN>
</TABLE>
PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1. Organization and Summary of Significant Accounting Policies

Organization

Public Service Enterprise Group Incorporated (Enterprise) has two direct
wholly owned subsidiaries, Public Service Electric and Gas Company (PSE&G) and
Enterprise Diversified Holdings Incorporated (EDHI). Enterprise's principal
subsidiary, PSE&G, is an operating public utility providing electric and gas
service within certain areas in the State of New Jersey.

EDHI is the parent of Enterprise's non-utility businesses: Community Energy
Alternatives Incorporated (CEA), an investor in and developer and operator of
projects in the generation, transmission and distribution of energy, including
cogeneration and independent power production (IPP) facilities, electric
distribution companies, exempt wholesale generators (EWGs) and foreign utility
companies (FUCOs); Public Service Resources Corporation (PSRC), which has made
primarily passive investments; Energis Resources Incorporated (Energis), which
provides a variety of energy related services to industrial and commercial
customers both within and outside of PSE&G's traditional service territory and
Enterprise Group Development Corporation (EGDC), a nonresidential real estate
development and investment business. EDHI also has two finance subsidiaries:
PSEG Capital Corporation (Capital), which provides privately-placed debt
financing to EDHI's operating subsidiaries, except Energis, on the basis of a
minimum net worth maintenance agreement with Enterprise and Enterprise Capital
Funding Corporation (Funding), which provides privately-placed debt financing to
PSRC, CEA and their subsidiaries, which debt is guaranteed by EDHI, but without
direct support from Enterprise. EGDC has been conducting a controlled exit from
the real estate business since 1993. In July 1996, EDHI sold Energy Development
Corporation (EDC), an oil and gas subsidiary.

Summary of Significant Accounting Policies

Regulation--PSE&G

The accounting and rates of PSE&G are subject, in certain respects, to the
requirements of the New Jersey Board of Public Utilities (BPU) and the Federal
Energy Regulatory Commission (FERC). As a result, PSE&G maintains its accounts
in accordance with their prescribed Uniform Systems of Accounts, which are the
same. The application of Generally Accepted Accounting Principles (GAAP) by
PSE&G differs in certain respects from applications by non-regulated businesses.
PSE&G prepares its financial statements in accordance with the provisions of
Statement of Financial Accounting Standards (SFAS) No. 71 "Accounting for the
Effects of Certain Types of Regulation" (SFAS 71). In general, SFAS 71
recognizes that accounting for rate-regulated enterprises should reflect the
relationship of costs and revenues. As a result, a regulated utility may defer
recognition of costs (a regulatory asset) or recognize obligations (a regulatory
liability) if it is probable that, through the rate-making process, there will
be a corresponding increase or decrease in revenues. Accordingly, PSE&G has
deferred certain costs, which will be amortized over various periods. To the
extent that collection of such costs or payment of liabilities is no longer
probable as a result of changes in regulation and/or PSE&G's competitive
position, the associated regulatory asset or liability will be charged or
credited to income (see Note 3. Regulatory Assets and Liabilities). PSE&G
continues to meet the requirements for application of SFAS 71.

The regulatory changes proposed in the New Jersey Energy Master Plan (Energy
Master Plan) will create a shift from regulated pricing to competitive market
pricing for electric generation. Assuming enactment of the required enabling
legislation, these proposed changes will limit Enterprise's and PSE&G's ability
to continue to meet the applicable criteria of SFAS 71 for the generation
portion of PSE&G's business. If PSE&G were to discontinue the application of
SFAS 71, there could be an extraordinary, non-cash charge to operations that
could be material to the financial position and results of operations of
Enterprise and PSE&G. However, if PSE&G's proposal in response to the Energy
Master Plan is approved by the BPU as filed, PSE&G does not expect such a charge
to occur.

In response to the continuing deregulation of the electric utility industry,
the Financial Accounting Standards Board (FASB), through its Emerging Issues
Task Force (EITF), undertook an initiative designated as EITF Issue 97-4,
"Deregulation of the Pricing of Electricity - Issues Related to the Application
of FASB Statements No. 71 and No. 101" (EITF 97-4). The purpose of this
initiative was to develop guidance for the application of SFAS 101, "Regulated
Enterprises Accounting for the Discontinuation of Application of FASB Statement
No. 71" (SFAS 101). SFAS 101 addresses how an enterprise that ceases to meet the
criteria for application of SFAS 71 to all or part of its operations should
report that event in its general-purpose financial statements.

The EITF's consensus on this issue is that an enterprise is required to
discontinue the application of SFAS 71 for the deregulated portion of its
business once legislation is passed or a rate order is issued which contains a
sufficiently detailed plan to transition from regulated pricing to market
pricing. In addition, the EITF concluded that an enterprise may continue to
carry on its books the regulatory assets and liabilities of the portion of the
business to which SFAS 101 is being applied, provided that regulators have
approved a regulated cash flow stream. This also applies to costs or obligations
not yet recorded as regulatory assets or liabilities regardless of when
incurred. The discontinuance of SFAS 71 also requires an enterprise to
reevaluate the impact of SFAS No. 121, "Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to be Disposed Of" (SFAS 121). SFAS
121 requires that regulatory assets be written off once they are no longer
probable of recovery and that impairment losses be recorded for long-lived
assets when related future cash flows or appraised value are less than the
carrying value of the assets.

The impact to Enterprise and PSE&G will be determined based on the outcome
of the Energy Master Plan proceedings, including PSE&G's proposal filed in
response to those proceedings. Under its proposal, PSE&G would have the
opportunity, through various mechanisms, to recover its electric generation
related potentially stranded costs. Management cannot predict the outcome of the
Energy Master Plan proceeding, its related legislative process or the related
impact of EITF 97-4 on Enterprise's and PSE&G's future financial condition,
results of operations and net cash flows. However, depending on legislative and
regulatory actions taken in New Jersey with respect to electric utility
deregulation, there could be a material adverse effect on such results (see Note
2. Rate Matters).

PSE&G has certain regulatory assets resulting from the use of a level of
depreciation expense in the ratemaking process that differs from the amount that
is recorded under generally accepted accounting principles for non-regulated
companies. PSE&G cannot presently quantify what the financial statement impact
would be if depreciation expense were required to be determined absent
regulation, but the impact on the financial position, results of operations and
net cash flows of Enterprise and PSE&G could be material (see Note 2. Rate
Matters).

Statement of Position 96-1 "Environmental Remediation Liabilities" (SOP
96-1) issued by the American Institute of Certified Public Accountants is
effective for the fiscal years that begin after December 15, 1996. SOP 96-1
provides guidance where remediation is required because of the threat of
litigation, a claim or an assessment. This Statement does not provide guidance
on accounting for pollution control costs as it applies to current operations,
costs of future site restoration or closure that are required upon the cessation
of operations or sale of facilities or for remediation obligations undertaken at
the sole discretion of management. The adoption of SOP 96-1 did not have a
material impact on the financial condition, results of operations and net cash
flows of Enterprise and PSE&G. For additional information concerning certain of
PSE&G's Environmental Remediation Liabilities, see Note 2. Rate Matters and Note
10. Commitments and Contingent Liabilities.

Consolidation Policy

The consolidated financial statements include the accounts of Enterprise and
its subsidiaries. Enterprise and its subsidiaries consolidate those entities in
which they have a controlling interest. All significant intercompany accounts
and transactions are eliminated in consolidation. Those entities in which
Enterprise does not have a controlling interest are being accounted for under
the equity method of accounting. For investments in which significant influence
does not exist, the cost method of accounting is applied. Certain
reclassifications of prior year data have been made to conform with the current
presentation.

Unamortized Debt Expense

Gains, losses and the costs of issuing and redeeming long-term debt are
deferred and amortized over the life of the applicable debt.
Utility Plant--PSE&G

Additions to utility plant and replacements of units of property are
capitalized at original cost. The cost of maintenance, repair and replacement of
minor items of property is charged to appropriate expense accounts. At the time
units of depreciable property are retired or otherwise disposed, the original
cost less net salvage value is charged to accumulated depreciation.

Depreciation and Amortization

Depreciation is computed under the straight-line method. Depreciation is
based on estimated average remaining lives of the several classes of depreciable
property. These estimates are reviewed on a periodic basis and necessary
adjustments are made as approved by the BPU. Depreciation rates stated in
percentages of original cost of depreciable property were 3.53% in 1997 and 1996
and 3.52% in 1995 (see Note 2. Rate Matters).

Nuclear fuel burnup costs are charged to fuel expense on a
units-of-production basis over the estimated life of the fuel. Rates for the
recovery of fuel used at all nuclear units include a provision of one mill per
kilowatt-hour (KWH) of nuclear generation for spent fuel disposal costs (see
Note 11. PSE&G Nuclear Decommissioning).

Use of Estimates

The process of preparing financial statements in conformity with GAAP
requires the use of estimates and assumptions regarding certain types of assets,
liabilities, revenues and expenses. Such estimates primarily relate to unsettled
transactions and events as of the date of the financial statements. Accordingly,
upon settlement, actual results may differ from estimated amounts.

Decontamination and Decommissioning--PSE&G

In 1993, FERC issued Order No. 557 regarding the accounting and rate-making
treatment of special assessments levied under the National Energy Policy Act of
1992 (EPAct). Order No. 557 provides that special assessments are a necessary
and reasonable current cost of fuel and shall be fully recoverable in rates in
the same manner as other fuel costs (see Note 2. Rate Matters and Note 11. PSE&G
Nuclear Decommissioning).

Allowance for Funds Used During Construction (AFDC)--PSE&G

AFDC represents the cost of debt and equity funds used to finance the
construction of new utility facilities. The amount of AFDC capitalized is
reported in the Consolidated Statements of Income as a reduction of interest
charges for the borrowed funds component and as other income for the equity
funds component. The rates used for calculating AFDC in 1997, 1996 and 1995 were
5.71%, 5.83% and 6.98%, respectively.

Revenues and Fuel Costs--PSE&G

Revenues are recorded based on services rendered to customers during each
accounting period. PSE&G records unbilled revenues representing the estimated
amount customers will be billed for services rendered from the time meters were
last read to the end of the respective accounting period. Rates include
projected fuel costs for electric generation, purchased and interchanged power
and gas purchased. The fuel component of the LEAC rate was frozen for 1997 and
1998 as part of the December 31st Order and PSE&G bears all risks associated
with fuel prices (see Note 2. Rate Matters).

Any Electric Levelized Energy Adjustment Clause (LEAC) and Levelized Gas
Adjustment Clause (LGAC) underrecoveries or overrecoveries, together with
interest (in the case of net overrecoveries), are deferred and included in
operations in the period in which they are reflected in rates. Effective January
1, 1998, the amount included for LEAC under/overrecovery represents the
difference between fuel related revenues and fuel related expenses which are
comprised of the cost of generation and interchanged power at the
Pennsylvania--New Jersey--Maryland Interconnection (PJM) market clearing price
(see Note 2. Rate Matters).
Financial Instruments--PSE&G

Under its commodity hedging program, PSE&G may enter into certain contracts
with counterparties to manage exposure to electric and natural gas price
volatility. These contracts, in conjunction with owned electric generating
capacity, are designed to cover estimated electric and gas customer commitments.
PSE&G's accounting policy for physical instruments is to recognize gains and
losses in income upon settlement of the contracts. PSE&G's accounting policy for
financial instruments is to mark-to-market and record unrealized gains and
losses on hedged transactions as a component of stockholder's equity while
unrealized gains and losses on speculative transactions are recorded in results
of operations. These financial instruments and the effect of marking to market
do not have a material impact on PSE&G's financial condition, results of
operations and net cash flows. PSE&G does not hold any financial instruments of
a leveraged nature.

Financial Instruments--EDHI

Gains and losses on hedges of existing assets or liabilities are included in
the carrying amounts of those assets and liabilities and are ultimately
recognized in income as part of those carrying amounts. Gains and losses related
to qualifying hedges of firm commitments or anticipated transactions also are
deferred and recognized in income or as adjustments of carrying amounts when the
hedged transaction occurs (see Note 8. Financial Instruments).

Foreign Currency Translation--EDHI

The assets and liabilities of EDHI's foreign operations are translated into
U.S. dollars at current exchange rates and revenues and expenses are translated
at average exchange rates for the year. Resulting translation adjustments are
reflected as a separate component of stockholders' equity.

Transaction gains and losses that arise from exchange rate fluctuations on
transactions denominated in a currency other than the functional currency,
except those transactions which operate as a hedge of an identifiable foreign
currency commitment or as a hedge of a foreign currency investment position, are
included in the results of operations as incurred.

Income Taxes

Enterprise and its subsidiaries file a consolidated Federal income tax
return and income taxes are allocated to Enterprise's subsidiaries based on the
taxable income or loss of each subsidiary. Investment tax credits were deferred
in prior years and are being amortized over the useful lives of the related
property, including nuclear fuel.

Benefit Plans

Non-represented employees of PSE&G commencing service before January 1,
1996, represented employees of PSE&G commencing employment before January 1,
1997 and certain employees of PSE&G's affiliated companies are covered by a
noncontributory trusteed pension plan (Pension Plan) from the date of hire.
Non-represented employees of PSE&G who commenced service after January 1, 1996,
represented employees of PSE&G who commenced employment after January 1, 1997
and certain employees of PSE&G's affiliated companies are covered by a cash
balance pension plan. The policy is to fund pension costs accrued. The funding
policy for the plan year 1997 was modified to provide annual funding not to
exceed the maximum tax deductible amount. Contributions will be made each year
based on targeted funding levels for the plan (see Note 13. Pension Plan).

In 1993, Enterprise and PSE&G adopted SFAS No. 106, "Employers' Accounting
for Postretirement Benefits Other Than Pensions" (SFAS 106), which requires that
the expected cost of employees' postretirement health care and life insurance
benefits be charged to income during the years in which employees render service
(see Note 2. Rate Matters and Note 14. Postretirement Benefits Other Than
Pensions).

Impairment of Long-Lived Assets

On January 1, 1996, Enterprise and PSE&G adopted SFAS 121, which requires
review for possible impairment whenever events or changes in circumstances
indicate that the carrying amount of an asset may not be recoverable. The
adoption of SFAS 121 did not have an impact on the results of operations,
financial condition and net cash flows of Enterprise and PSE&G. However, future
developments in the electric industry and utility regulation could jeopardize
the full recovery of the carrying cost of certain investments.

Stock-Based Compensation

SFAS No. 123 "Accounting for Stock-Based Compensation" (SFAS 123) was
effective for fiscal years commencing after December 15, 1995. SFAS 123
establishes financial accounting and reporting standards for stock based
compensation plans and includes all arrangements by which employees receive
shares of stock or other equity instruments of the employer or by which the
employer incurs liabilities to employees in amounts based on the price of the
employer's stock. SFAS 123 provides an entity the option to either adopt the new
method or to continue to measure compensation cost as prescribed by Accounting
Principles Board Opinion No. 25 (APB 25) "Accounting for Stock Issued to
Employees" and provide pro forma disclosure of the effect of adopting SFAS 123.
Enterprise has elected to continue its current accounting treatment for stock
compensation under APB 25. If stock based compensation costs for Enterprise had
been determined based on the methodology prescribed in SFAS 123, there would
have been a charge to earnings of approximately $0.1 million with no impact on
earnings per share.

Earnings Per Share

In February 1997, the FASB issued SFAS No. 128, "Earnings per Share", which
is effective for financial statements issued after December 15, 1997. Under the
new standard, basic earnings per share is computed as earnings available to
common stockholders divided by weighted average shares outstanding excluding the
dilutive effect of potential common shares. Diluted earnings per share includes
the dilutive effect of potential common shares. Enterprise has an existing stock
option plan which allows for options to be granted on a periodic basis. These
potential common shares had no impact on diluted earnings per share for the
years ended December 31, 1997, 1996 and 1995.

Note 2. Rate Matters

New Jersey Energy Master Plan (Energy Master Plan)

On April 30, 1997, the BPU issued its final report regarding Phase II (final
Phase II report) of the Energy Master Plan addressing wholesale and retail
electric competition in New Jersey. The final Phase II report was approved by
the Governor and Legislature in July 1997. In accordance with the final Phase II
report, PSE&G filed a proposal regarding competition and rates with the BPU on
July 15, 1997. The BPU is in the process of reviewing the filing and holding
public hearings. The hearings on PSE&G's proposal commenced in early February
1998 and are expected to conclude during the second quarter of 1998, with a
decision expected by July 1998. Legislation providing the BPU with requisite
authority to implement such competition is necessary.

The final Phase II report included the following key provisions:

Beginning January 1, 1999, the rates for bundled electricity services,
consisting of power generation, transmission, distribution and
auxiliary customer services, such as metering and billing, would be
unbundled. Each electric utility, including PSE&G, would continue to
be responsible for providing distribution service to all customers,
with price and service quality for distribution service continuing to
be regulated by the BPU. Other customer services would also continue
to be offered by each electric utility for a monthly fee, including
metering, billing and account administration, which would also
continue to be regulated by the BPU.

The phase-in period for customers' choice of energy suppliers is to
include 10% in October 1998, 20% by January 1999, 35% by April 1999,
50% by October 1999, 75% by April 2000, and 100% by July 2000.

Transmission service would be provided by an Independent System
Operator (ISO) which would be responsible for maintaining the
reliability of the regional power grid and would be regulated by FERC.
Utilities would continue to pass through the cost of transmission to
customers in regulated rates.

Metering and billing would also be reviewed in order to make
recommendations for the introduction of competition into the customer
services area. A distribution utility would be permitted to offer
customer services, such as equipment repair and service contracts, in
a competitive marketplace.

A fully competitive marketplace must exist before the BPU will act to
end economic regulation of power supply. This will require, at a
minimum, utility generating assets and activities to be functionally
separated and operated at arms length from the transmission,
distribution and customer service activities of the electric
utilities. The BPU would reserve final judgment on the issue of
requiring divestiture of utility generating assets until detailed
analyses of the potential for market power abuses by utilities have
been performed. In addition, the BPU indicated its belief that it is
necessary to have a fully independent and operating ISO prior to the
implementation of customer choice. The BPU proposed that retail
competition in New Jersey be introduced approximately 12 to 18 months
after the implementation of full wholesale competition as provided by
FERC Order No. 888.

Customer protections will include: maintaining the electric utility as
a universal service or "basic generation service" provider; continued
funding of social programs now provided by electric utilities;
registration of all third party power suppliers with the BPU;
establishment of standards of conduct for third party power suppliers;
and continued funding for energy efficiency programs.

Utilities will have an opportunity for a limited number of years to
recover through rates stranded costs associated with generating
capacity investment and independent power contract costs made prior to
the advent of competition. Utilities are obligated to take all
reasonably available measures to mitigate stranded costs caused by the
introduction of retail competition. A market transition charge is to
be established for a limited time of 4-8 years to provide for the
recovery of non-mitigated stranded costs and would be a separate
component of a customer's electric bill.

The issue of securitization of stranded costs is to be explored.

There is a need for Federal action in a number of areas as an integral
part of electric restructuring. Of particular concern is the transport
of nitrogen oxides (NOx) and other pollutants to New Jersey from power
plants located in the Midwest and Southeast.

Near-term rate reductions in retail electric rates of 5-10% are
required.

A rate unbundling plan, stranded cost status report and restructuring
plan to be filed by each utility by July 15, 1997.

The final Phase II report endorsed environmental disclosure by power
suppliers to provide consumers with information necessary to choose
cleaner sources of power available in the marketplace. The information
will enable verification of claimed emission rates, which will be
explored by a Consumer Protection Task Force.

PSE&G's proposal in response to the final Phase II report of the Energy
Master Plan included the following key elements:

A rate decrease of between 5% and 10%, effective January 1, 1999,
dependent upon BPU approval of several key elements of the proposal.

Allowing all customers in all classes to register for their choice of
energy supplier beginning October 1, 1998. Those customers choosing a
supplier other than PSE&G would be permitted to switch effective
January 1, 1999.

A transition period of seven years with basic tariff rates capped
during that period. During the transition period, PSE&G would maintain
responsibility for system reliability of energy and capacity supply.

Recovery of transition costs through asset securitization,
restructuring of certain non-utility generation contracts and
depreciation accounting changes (see Stranded Costs, Securitization
and Depreciation below).

Recovery of mandated societal costs, such as nuclear decommissioning
and Demand Side Management (DSM), would be adjusted based on changes
in these costs.

Discontinuation of PSE&G's LEAC effective December 31, 1998. PSE&G
would be responsible for all risks associated with fuel prices,
changes in operation and maintenance expenses and mitigation of the
transition costs of non-securitized generation production assets
within the price capped rates.

Transfer of PSE&G's nuclear and fossil generation assets, at net book
value, to a separate entity functionally independent of PSE&G at the
conclusion of the transition period.

PSE&G would file a rate case or a plan for a form of alternative
regulation for its electric distribution delivery service functions
one year prior to the end of the transition period.

At the end of the transition period, responsibility for generation
reliability would shift to the marketplace and PSE&G would retain its
obligation to connect and deliver energy and would offer basic
generation service.

Pursuant to actions taken by the BPU under its Energy Master Plan
proceeding, various BPU-sponsored working groups have been created to address
and recommend solutions regarding certain issues regarding restructuring. PSE&G
is participating in these working groups including the Consumer Protection Task
Force, Phase-In Mechanisms Working Group, Customer Services Working Group and
DSM and Renewables Working Group. In addition, PSE&G is participating in BPU
proceedings dealing with certain generic issues, including exit fees, market
power, affiliate relationships, mechanics of customer phase-in and fair
competition. The working groups and the generic issues proceedings are running
concurrently with the Energy Master Plan proceedings.

In an Order dated June 25, 1997, the BPU commenced management audits of all
New Jersey electric utilities, with the assistance of one or more consulting
firms, under the direction of its own audit staff. The audit process included,
but was not limited to, focused reviews of electric utility filings in response
to the Energy Master Plan. The management audit process for PSE&G was concluded
in December 1997 with a report filed by the management consulting firms which
performed the audit on behalf of the BPU. A second report on restructuring is
yet to be filed. The audit report, which was approved by the BPU on January 29,
1998, among other things:

Supported a consumer rate reduction target of 8.4% to 11.7% and the
use of an energy and capacity credit mechanism on customers' bills.

Substantiated $2.9 billion of PSE&G's $3.9 billion stranded cost
estimate, challenging certain assumptions as well as $230 million of
capital additions incurred since 1992.

Agreed with the use of securitization as a means of financing stranded
costs in order to obtain rate reductions, recommending $2.2 billion
(compared to the $2.5 billion requested by PSE&G) of securitization.

Noted that an incentive or true-up mechanism may be appropriate to
reduce the risk of significant overrecovery of stranded costs given
the uncertainty surrounding load, market prices and the potential for
mitigation.

The BPU can adopt, reject or modify the audit report's results in its
decision on PSE&G's proposal. PSE&G cannot predict to what extent the BPU will
rely on the results of the audit report nor what the ultimate outcome of the
Energy Master Plan proceedings will be. The decision of the BPU in the Energy
Master Plan proceeding and the legislation to be adopted by the New Jersey
Legislature required to implement certain aspects of electric restructuring in
the State will establish the industry rules for the future. These actions are
expected to fundamentally change the electric industry in the State by
introducing retail competition to replace the utilities' former monopoly
position and potentially requiring or resulting in the separation or sale of
generation assets. Depending upon the outcome of these proceedings, these
fundamental industry changes could have a material adverse effect on
Enterprise's and PSE&G's financial condition, results of operations and net cash
flows. Enterprise and PSE&G cannot predict the outcome of this matter.

Stranded Costs

Stranded costs represent the portion of the book value of generation related
assets or the portion of payments under power purchase contracts which are in
excess of their value in a competitive deregulated marketplace. PSE&G has
identified its potentially stranded costs associated with fossil and nuclear
generating stations at $3.9 billion, based on certain assumptions, including
future market prices of electricity and performance of generating units. Changes
in these assumptions could materially alter the estimated amount of potentially
stranded costs.

Recoverability of these costs is largely dependent on the transition rules
to be established by regulators. PSE&G has proposed to securitize $2.5 billion
of these costs, with the remainder to be mitigated through cost saving measures
during a transition period of seven years. In addition, PSE&G is seeking to
restructure certain of its BPU approved contracts with Non-utility Generators
(NUGs), which are estimated to be $1.6 billion above assumed future market
prices. As presently proposed, the Energy Master Plan would allow recovery of
these restructuring costs in rates. Since the Energy Master Plan proceeding is
still in progress, the issue of securitization and the extent of its application
have not been determined; and recognizing the potential need for legislative
action, management cannot predict the extent to which regulators will allow
recovery of such costs. As noted above, the management audit report identified
$2.9 billion of stranded costs as compared to the $3.9 billion estimated by
PSE&G. The decision of the BPU in this matter could have a material adverse
effect on Enterprise's and PSE&G's financial condition, results of operations
and net cash flows.

Securitization

In its Energy Master Plan proposal, PSE&G has proposed to securitize $2.5
billion of its potentially stranded costs through the issuance of transition
bonds with an estimated term of 15 years. Securitization is a method of
refinancing potentially stranded costs with lower cost debt. The credit quality
of the debt would be enhanced via enabling State legislation and approval by the
BPU of an irrevocable, non-bypassable charge to service the interest and
principal payments on the debt. The use of securitization as a means to reduce
rates depends on enabling legislation, which the New Jersey Legislature is not
expected to consider prior to the second quarter of 1998. If legislative
approval is not granted, PSE&G will alter its Energy Master Plan proposal and
projected rate reduction range. Since the Energy Master Plan proceeding is still
in progress, the issue of securitization and the extent of its application have
not been determined; and recognizing the potential need for legislative action,
management cannot predict the extent to which regulators will allow the use of
such securitization for recovery of stranded costs. As noted above, the
management audit report recommended $2.2 billion of securitization. The decision
of the BPU and/or the related legislative action required in this matter could
have a material adverse effect on Enterprise's and PSE&G's financial condition,
results of operations and net cash flows.

Depreciation

In its Energy Master Plan proposal, PSE&G has proposed to lengthen the
depreciable lives of its electric distribution assets from 28 to 45 years. These
assets are expected to remain regulated. The excess depreciation reserve,
calculated based on this change in depreciable lives, would be amortized over a
seven year transition period. If PSE&G's plan is adopted as proposed, it would
result in a reduction of annual depreciation expense of $116 million during such
transition period and $35 million thereafter over the remaining life of these
assets.

Settlement of Certain Regulatory Issues

By Order dated December 31, 1996 (December 31st Order), the BPU approved a
settlement among PSE&G, the staff of the BPU (Staff) and the New Jersey Division
of Ratepayer Advocate (Ratepayer Advocate) addressing (1) the cost impact of the
1995 shutdown of Salem Nuclear Generating Station (Salem) Units 1 and 2 (Salem 1
and 2), including the "used and useful" issue related to the units through
December 31, 1998; (2) the recovery of certain replacement power costs
associated with the 1994 Salem 1 outage; and (3) the recovery of capacity costs
associated with PSE&G's power purchases from cogeneration producers through
December 31, 1998. Under the December 31st Order, PSE&G recorded a charge of
$83.9 million for bill credits to electric customers who received credits in
January and February 1997. PSE&G also agreed to forego recovery of $12 million
associated with energy costs that previously had been deferred. The resulting
after-tax earnings loss of $62 million or 26 cents per share of Enterprise
Common Stock was previously recorded ($59 million or 25 cents per share in the
third quarter of 1996 and $3 million or 1 cent per share in 1995).

Under the terms of the December 31st Order, Salem 1 and 2 will continue in
base rates without being subject to further refund and PSE&G will assume all
nuclear and fossil generating fuel and performance risks, including replacement
power costs associated with the Salem, Hope Creek Generating Station (Hope
Creek) and Peach Bottom Atomic Power Station (Peach Bottom) nuclear stations
from January 1, 1997 through December 31, 1998. The BPU's nuclear performance
standard (NPS) will not apply to PSE&G from January 1, 1996 through December 31,
1998 (see Note 10. Commitments and Contingent Liabilities). In addition, the
energy component of PSE&G's LEAC was fixed at its existing level with no
increase to customers until at least January 1999 (see Electric Levelized Energy
Adjustment Clause/Demand Side Adjustment Factor below) with PSE&G responsible
for all risks associated with fuel prices. Any underrecovered or overrecovered
LEAC balance existing on December 31, 1998 will not be considered in any LEAC
review subsequent to that date. Any overrecovery at that date will be applied to
reduce any potential stranded costs and any underrecovered balance will be
charged to income in the period identified.

The December 31st Order provides PSE&G the opportunity, but no guarantee,
during the period January 1, 1997 through December 31, 1998, to fully recover
the December 31, 1996 underrecovered LEAC energy balance of $151 million ($91
million as of December 31, 1997) without any change in the current energy
component of the LEAC charge. Management believes that it will fully recover the
underrecovered LEAC balance by December 31, 1998 and will continue to follow
deferred accounting treatment for the LEAC (see discussion of the Energy Master
Plan above).

In addition to the resolution of the Salem "used and useful" issue, the
December 31st Order addressed two other separate long standing issues that PSE&G
had been litigating before the BPU. The first pertains to the recovery of
certain replacement power costs associated with a 58 day outage at Salem 1 in
1994. The December 31st Order required PSE&G to reduce its underrecovered LEAC
balance by $7 million related to that outage. The second pertains to the
recovery of capacity costs associated with electric utility power purchases from
cogeneration producers through December 31, 1998. The December 31st Order
required PSE&G to provide bill credits to electric customers totaling $6.4
million during January and February 1997. In addition, PSE&G reduced its
underrecovered LEAC balance by $5 million related to the recovery of capacity
costs.

Through separate letter agreements, PSE&G and the Ratepayer Advocate agreed
on a commitment by PSE&G to provide financial assistance toward economic growth
and development in New Jersey. This commitment, which runs through December 31,
1999, has four key elements. First, PSE&G created a $30 million revolving
economic development fund with emphasis on stimulating jobs and developing high
technology projects in urban areas. Second, PSE&G will continue to provide
incentives to encourage local public housing authorities to replace up to 4,000
refrigerators a year. Third, PSE&G committed $1 million to develop a fund to
provide innovative assistance to low income residents who are having difficulty
paying energy bills. Finally, PSE&G will develop a computer system to assist low
income residents in identifying government and community programs from which
they would be eligible to receive benefits.

On February 24, 1997, an Intervenor's group filed an appeal in New Jersey
Superior Court seeking an invalidation of the December 31st Order. Notices of
Dismissal of Appeal were filed by the Intervenor's group on August 1, 1997 with
the Superior Court of New Jersey, Appellate Division.

Levelized Gas Adjustment Clause (LGAC)

In November 1996, the BPU approved an approximate $80 million increase
based upon a modified Interim Stipulation in the LGAC proceeding. The monthly
pricing methodology for Large Volume Gas (LVG) and General Service Gas (GSG)
customers, with minor modifications, will continue. During the months of
December 1996 and January 1997, approximately $14 million was refunded through
bill credits to customers that purchased LVG or GSG service (excluding off-peak
service) during the period January 1, 1996 through October 31, 1996. The refund
was based on an over collection of gas costs from those customer classes and was
apportioned based on those customers' billed usage during that period. On April
2, 1997, the BPU approved PSE&G's LGAC stipulation. The interim residential LGAC
charge, approved in November 1996, continued through December 31, 1997.

On July 30, 1997, the BPU authorized PSE&G to hedge or lock-in up to 50% of
its residential natural gas portfolio, which may be accomplished using either
physical or financial hedging mechanisms, beginning with the 1997-1998 heating
season. Such hedges are intended to provide price stability for residential
customers (see Note 8. Financial Instruments).

On November 14, 1997, PSE&G filed its 1997/98 LGAC petition with the BPU
requesting a $45 million increase on an annual basis in its LGAC for the period
January 1, 1998 to December 31, 1998. This increase, as filed, amounts to
approximately 4.8% on a typical residential bill. Public hearings were held on
February 3, 1998. On February 18, 1998, the BPU approved a Stipulation agreed to
by the parties in the proceeding. The Stipulation provides for an interim
increase in LGAC revenues of approximately $31 million, excluding State sales
and use tax. This represents an increase of 3.5% on a typical residential bill.
The parties will continue to litigate and PSE&G cannot predict the final outcome
of this proceeding.

Electric Levelized Energy Adjustment Clause (LEAC)/Demand Side Adjustment
Factor (DSAF)

As discussed above, the December 31st Order has fixed the energy component
of the LEAC as of December 31, 1996 (see Settlement of Certain Regulatory
Issues). Additionally, under PSE&G's Energy Master Plan proposal, if approved,
the LEAC would be discontinued. Certain components of the LEAC would become part
of the societal benefits clause under PSE&G's proposal. No assurances can be
given as to the outcome of the Energy Master Plan proceedings.

On February 24, 1997, PSE&G filed with the BPU for an increase in the DSAF
component of the LEAC, to become effective on or before May 1, 1997. The filing
was to be effective for the period from May 1997 through December 1998 and
requested an annualized increase of $151.8 million. The filing included recovery
of demand side management (DSM)/conservation costs related to BPU approved
programs and would raise rates to a level sufficient to recover such costs
incurred through December 31, 1998. At December 31, 1997, PSE&G had an
underrecovered balance, including interest, of approximately $122 million
related to these programs. Such amount is included in Deferred Debits on PSE&G's
balance sheet.

A hearing was held before the Office of Administrative Law (OAL) in
September 1997 and on December 5, 1997, the Administrative Law Judge recommended
in his initial decision that the BPU approve $150.1 million of the $151.8
million requested. On January 19, 1998, the BPU extended its period of review to
accept, reject or modify the Judge's decision. Approval of this filing by the
BPU would result in recovery of this balance, as well as the costs of these
programs through 2000. PSE&G cannot predict the outcome of this matter.

Remediation Adjustment Charge (RAC)

In 1992, the BPU approved a mechanism for recovery of PSE&G's costs
associated with its Manufactured Gas Plant Remediation Program (Remediation
Program) allowing the recovery of actual costs plus carrying charges, net of
insurance recoveries, over a seven-year period through PSE&G's LGAC and LEAC,
with 60% charged to gas customers and 40% charged to electric customers. In
November 1996, the BPU approved an Interim LGAC Stipulation regarding costs
incurred during the period August 1, 1995 through July 31, 1996. On July 30,
1997, the BPU approved the recovery of remediation program costs incurred during
the period August 1, 1995 through July 31, 1996 on a final basis.

On August 1, 1997, PSE&G requested that the BPU approve recovery of $6.8
million through PSE&G's RAC for manufactured gas plant remediation costs. This
represents an increase in the amount of PSE&G's recovery of such costs by
approximately $2 million over current rate levels. On October 9, 1997, this
matter was transferred to the OAL. PSE&G cannot predict the outcome of this
proceeding.

Consolidated Tax Benefits

In a case affecting another utility in which neither Enterprise nor PSE&G
were parties, the BPU considered the extent to which tax savings generated by
non-utility affiliates included in the consolidated tax return of that utility's
holding company should be considered in setting that utility's rates. In 1992,
the BPU approved an order in such case treating certain consolidated tax savings
generated after June 30, 1990 by that utility's non-utility affiliates as a
reduction of its rate base. Also in 1992, the BPU issued an order resolving
PSE&G's 1992 base rate proceeding without separate quantification of the
consolidated tax issue. Such order did not provide final resolution of the
consolidated tax issue for any subsequent base rate filing. While Enterprise
continues to account for its two wholly-owned subsidiaries on a stand-alone
basis, resulting in a realization of tax benefits by the entity generating the
benefit, an ultimate unfavorable resolution of the consolidated tax issue could
reduce PSE&G's and Enterprise's revenues, net income or net cash flows. In
addition, an unfavorable resolution may adversely impact Enterprise's
non-utility investment strategy. Enterprise believes that PSE&G's taxes should
be treated on a stand-alone basis for rate-making purposes, based on the
separate nature of the utility and non-utility businesses. The issue of
Enterprise sharing the benefits of consolidated tax savings with PSE&G or its
ratepayers was addressed by the BPU in its July 28, 1996 letter which informed
PSE&G that the issue of consolidated tax savings can be discussed in the context
of PSE&G's next base rate case or plan for an alternative form of regulation.
However, neither Enterprise nor PSE&G is able to predict what action, if any,
the BPU may take concerning consolidation of tax benefits in future rate
proceedings (see Note 12. Federal Income Taxes).

Postretirement Benefits Other Than Pensions (OPEB)

In August 1996, the BPU initiated a generic proceeding to resolve the
regulatory and rate issues associated with SFAS 106. On January 8, 1997, the BPU
issued its Order adopting a stipulation of the parties to the proceeding
regarding SFAS 106 cost recovery mechanisms and initiating a second phase of the
generic proceeding requiring each utility's individual filing to obtain SFAS 106
accrual rate recognition under one of the rate mechanisms established in the BPU
Order (see Note 3. Regulatory Assets and Liabilities and Note 14. Postretirement
Benefits Other Than Pensions).
Other Rate Matters

Interim Competitive Transition Charge (ICTC)

In September 1996, PSE&G filed a petition with the BPU to establish an ICTC
which is designed to recover stranded costs which will result from a customer
leaving PSE&G's system as a full requirements customer. If approved by the BPU
as filed, this charge would apply to customers who, after September 19, 1996,
commit to an alternate source of electric power while remaining physically
located in PSE&G's electric franchise area. On April 24, 1997, the BPU issued a
generic order to investigate policy issues related to whether customers who
cease to receive electric service from a utility and go to on-site generation
should be charged an exit fee. PSE&G's petition and motions concerning its
September 1996 ICTC filing have been placed in abeyance pending the conclusion
of the separate generic proceeding on this issue. The generic ICTC matter
continues to be reviewed by the BPU. PSE&G cannot predict the outcome of this
proceeding.

Gas Unbundling

PSE&G's unbundled gas transportation tariffs, which have been in place since
1994, allow any nonresidential customer, regardless of size, to purchase its own
gas, transport it to PSE&G pipelines and require PSE&G to deliver such gas to
the customer's facility. To date, approximately 17,000 commercial and industrial
customers, of approximately 180,000 such customers eligible, have elected to
utilize this service. It is expected that this number will not significantly
increase with the changes in the law affecting the gross receipts and franchise
tax which became effective on January 1, 1998. Those changes now apply sales tax
to sales by marketers, putting a similar tax burden on them as borne by PSE&G
(see NJGRT Reform below).

Current transportation rate schedules produce the same non-fuel revenue per
therm as existing sales tariff rate schedules. Thus, to date, PSE&G's earnings
have been unaffected by whether the customers remain on sales tariffs or convert
to transportation service. Enterprise's indirect subsidiary, Energis, provides
non-utility gas marketing services operating in New Jersey and several other
states.

In April 1997, the BPU approved PSE&G's proposal for a residential gas
unbundling pilot program known as SelectGas. The pilot program allows 65,000
residential natural gas customers to participate in the competitive marketplace.
To date, of the 65,000 eligible customers, none has subscribed to the program.
PSE&G cannot predict the future impact of this program on its financial
condition, results of operations and net cash flows.

PSE&G also participates in a retail pilot program of the New Jersey Natural
Gas Company (New Jersey Natural) to provide unbundled gas transportation to
former residential customers of New Jersey Natural. PSE&G has enrolled over
1,300 former residential gas customers of New Jersey Natural.

New Jersey Gross Receipts and Franchise Tax (NJGRT) Reform

On July 14, 1997, Governor Whitman signed legislation eliminating the NJGRT,
effective January 1, 1998. This legislation replaces the NJGRT with a
combination of the corporate business tax, the State sales and use tax and a
Transitional Energy Facility Assessment (TEFA). The TEFA will be phased out over
five years. While PSE&G was subject to approximately 13% tax under the NJGRT,
after the phase out of the TEFA, the tax rate will be substantially reduced. The
new tax structure is expected to improve the competitive position of PSE&G
vis-a-vis non-utility energy providers in New Jersey who were not subject to the
NJGRT. On September 15, November 18 and December 24, 1997, PSE&G filed revised
tariff schedules and other pertinent information, in compliance with the
legislation. On December 31, 1997, the BPU accepted PSE&G's filings with
revisions for the purpose of implementing interim rates with regard to the new
tax structure effective with service rendered on and after January 1, 1998. The
BPU continues its administrative review of the filings of all utilities and is
expected to approve permanent rates no later than April 1, 1998.
Note 3. Regulatory Assets and Liabilities

Regulatory assets and liabilities are recorded in accordance with the
provisions of SFAS 71 (see Note 1. Organization and Summary of Significant
Accounting Policies and Note 2. Rate Matters). At December 31, 1997 and 1996,
PSE&G had deferred the following regulatory assets on the Consolidated Balance
Sheet:

December 31,
---------------------
1997 1996
------ -------
(Millions of Dollars)
Unamortized Debt Expense............................ $135 $138
Deferred OPEB Costs................................. 289 226
Unrecovered Environmental Costs..................... 122 126
Underrecovered Electric Energy and Gas Costs........ 167 176
Unrecovered SFAS 109 Income Taxes................... 725 752
Deferred Demand Side Management Costs............... 116 40
Deferred Decontamination and Decommissioning Costs.. 43 47
Property Abandonments............................... 37 52
Unrecovered Plant and Regulatory Study Costs........ 34 34
Oil and Gas Property Write-Down..................... 26 31
------ ------
Total Regulatory Assets......................... $1,694 $1,622
====== ======

Unamortized Debt Expense: Represents bond issuance costs, premiums, discounts
and losses on reacquired long-term debt. Bond issuance costs and associated
premiums and discounts are generally amortized over the life of the debt
issuance. In accordance with FERC regulations, costs to reacquire debt are
amortized over the remaining original life of the retired debt. When refinancing
debt, the unamortized portion of the original debt issuance costs of the debt
being retired must be amortized over the life of the replacement debt.

Deferred OPEB Costs: Includes costs associated with adoption of SFAS 106 which
are deferred in accordance with EITF Issue 92-12. For a discussion of OPEB
Costs, see Note 14. Postretirement Benefits Other Than Pensions and Note 2. Rate
Matters.

Unrecovered Environmental Costs: Represents environmental costs which are
probable of recovery in future rates. For discussion of unrecovered
environmental costs, see Note 2. Rate Matters.

Underrecovered Electric Energy and Gas Costs: Recoveries of electric energy and
gas costs are determined by the BPU under the LEAC and LGAC. PSE&G's deferred
fuel balances as of December 31, 1997 and 1996 reflect underrecovered costs as
follows:
December 31,
-------------------
1997 1996
---- ----
(Millions of Dollars)
Underrecovered Electric Energy Costs............. $91 $151
Underrecovered Gas Fuel Costs.................... 76 25
---- ----
Total.......................................... $167 $176
==== ====

PSE&G has the opportunity, but no guarantee, during the period January 1,
1997 through December 31, 1998, to fully recover its December 31, 1996
underrecovered LEAC balance of $151 million without any change in the current
energy component of the LEAC charge. Management believes that it will recover
this amount by December 31, 1998 and continues to follow deferred accounting
treatment for the LEAC. For additional discussion, see Note 2. Rate Matters.

Unrecovered SFAS 109 Income Taxes: Represents regulatory asset related to the
implementation of SFAS 109, "Accounting for Income Taxes" in 1993 (see Note 12.
Federal Income Taxes).
Deferred  Demand Side Management  Costs:  Recoveries of  DSM/conservation  costs
(related to BPU-approved programs) are determined by the BPU. PSE&G's deferred
DSM balance as of December 31, 1997 and 1996, respectively, reflects
underrecovered/(overrecovered) costs as follows:
December 31,
-------------------
1997 1996
---- ----
(Millions of Dollars)
Deferred DSM (Including Interest)--Electric.......... $122 $45
Deferred DSM (Including Interest)--Gas............... (6) (5)
---- ----
Total.............................................. $116 $40
==== ====

The increase in the electric balance is primarily due to the ongoing
underrecovery of DSM costs. In February 1997, PSE&G filed for an increase in the
DSAF, which is a component of the LEAC. Approval of the filing would result in
recovery of the existing deferred DSM balance as well as the estimated costs of
these programs through December 1998 (see Note 2. Rate Matters).

Deferred Decontamination and Decommissioning Costs: Represents amounts related
to decontamination and decommissioning which are probable of recovery in future
rates. For discussion of decontamination and decommissioning costs, see Note 11.
PSE&G Nuclear Decommissioning.

Property Abandonments: The BPU has authorized PSE&G to recover after-tax
property abandonment costs from its customers. The table of Regulatory Assets
above reflects property abandonments, and related tax effects, for which no
return is earned. The net-of-tax discount rate used was between 4.868% and
5.292%.

Unrecovered Plant and Regulatory Study Costs: Amounts shown in the consolidated
balance sheets consist of costs associated with developing, consolidating and
documenting the specific design basis of PSE&G's jointly owned nuclear
generating stations, as well as PSE&G's share of costs associated with the
cancellation of the Hydrogen Water Chemistry System Project (HWCS Project) at
Peach Bottom. PSE&G has received both BPU and FERC approval to defer and
amortize, over the remaining lives of the Salem, Hope Creek and Peach Bottom
nuclear units, costs associated with configuration baseline documentation and
the canceled HWCS Project.

Oil and Gas Property Write-Down: On December 31, 1992, the BPU approved the
recovery of PSE&G's deferral of an EDC write-down through PSE&G's LGAC over a
ten-year period beginning January 1, 1993.

Note 4. Long-Term Investments

Long-Term Investments are primarily those of EDHI.

December 31,
-----------------------
1997 1996
----------- -----------
(Millions of Dollars)
Lease Agreements (see Note 5. Leasing Activities):
Leveraged Leases......................... $1,143 $932
Direct-Financing Leases.................. 2 33
Other Leases............................. 2 3
----------- -----------
Total................................ 1,147 968
----------- -----------
Partnerships:
General Partnerships..................... 142 138
Limited Partnerships..................... 534 495
----------- -----------
Total................................ 676 633
----------- -----------

Corporate Joint Ventures..................... 885 75
Securities................................... 28 48
Other Investments............................ 137 130
----------- -----------
Total Long-Term Investments.......... $2,873 $1,854
=========== ===========

PSRC's leveraged leases are reported net of principal and interest on
non-recourse loans, unearned income and deferred tax credits. Income and
deferred tax credits are recognized at a level rate of return from each lease
during the periods in which the net investment is positive.

Partnership investments and corporate joint ventures are those of PSRC, EGDC
and CEA.

Other Investments, above, relate primarily to Public Service Conservation
Resources Corporation (PSCRC), a wholly-owned subsidiary of PSE&G. PSCRC's
investment in DSM projects had balances at December 31, 1997 and 1996 of
approximately $84 million and $98 million, respectively.

Note 5. Leasing Activities

As Lessor

PSRC's net investments in leveraged and direct financing leases are composed
of the following elements:
<TABLE>
<CAPTION>

December 31, 1997 December 31, 1996
----------------------------- -----------------------------
(Millions of Dollars) (Millions of Dollars)
Direct Direct
Leveraged Financing Leveraged Financing
Leases Lease Total Leases Leases Total
---------- ------------------ ----------- -----------------
<S> <C> <C> <C> <C> <C> <C>
Lease rents receivable...... $1,498 $3 $1,501 $1,094 $ 35 $1,129
Estimated residual value.... 635 -- 635 638 8 646
---------- ------------------ ----------- -----------------
2,133 3 2,136 1,732 43 1,775
Unearned and deferred income (990) (1) (991) (800) (10) (810)
---------- ------------------ ----------- -----------------
Total investments....... 1,143 2 1,145 932 33 965
Deferred taxes.............. (670) -- (670) (530) (10) (540)
---------- ------------------ ----------- -----------------
Net investments......... $473 $2 $475 $402 $23 $425
========== ================== =========== =================
</TABLE>

PSRC's other capital leases are with various regional, state and city
authorities for transportation equipment and aggregated $2 million and $3
million as of December 31, 1997 and 1996, respectively.

As Lessee

The Consolidated Balance Sheets include assets and related obligations
applicable to capital leases under which PSE&G is a lessee. The total
amortization of the leased assets and interest on the lease obligations equals
the net minimum lease payments included in rent expense for capital leases.
Capital leases of PSE&G relate primarily to its corporate headquarters and other
capital equipment. Certain of the leases contain renewal and purchase options as
well as escalation clauses. Enterprise and its other subsidiaries are not
lessees in any capitalized leases.

Utility plant includes $52 million for capital leases net of accumulated
amortization at December 31, 1997 and 1996. Rent expense included in Operating
Expenses for 1997, 1996 and 1995 was $34 million, $32 million and $34 million,
respectively.
Note 6. Schedule of Consolidated Capital Stock and Other Securities
<TABLE>
<CAPTION>

Current
Redemption
Outstanding Price December 31, December 31,
Shares Per Share 1997 1996
------------ ----------- ------------- ------------
(Millions of Dollars)
<S> <C> <C> <C> <C>
Enterprise Common Stock (no par) (A)
Authorized 500,000,000 shares; issued and $3,603 $3,627
outstanding at December 31, 1997,
231,957,608 shares, at December 31, 1996,
233,470,291 shares and at December 31,
1995, 244,697,930 shares

Enterprise Preferred Securities (B)
PSE&G Cumulative Preferred Stock (C) without
Mandatory Redemption (D) (E) $100 par value
series:
4.08%................................... 146,221 103.00 $15 $15
4.18%................................... 116,958 103.00 12 12
4.30%................................... 149,478 102.75 15 15
5.05%................................... 104,002 103.00 10 10
5.28%................................... 117,864 103.00 12 12
6.80%................................... -- -- -- 19
6.92%................................... 160,711 -- 16 16
$25 par value series
6.75%................................... 600,000 -- 15 15
------------- ------------
Total Preferred Stock without Mandatory $95 $114
Redemption..............................
============= ============
With Mandatory Redemption (D) (F) $100
par value series
7.44%................................... -- -- $-- $75
5.97%................................... 750,000 -- 75 75
------------- ------------
Total Preferred Stock with Mandatory $75 $150
Redemption...............................
============= ============
Monthly Guaranteed Preferred Beneficial
Interest in PSE&G's Subordinated
Debentures (D) (F) (H)
9.375%.................................. 6,000,000 -- $150 $150
8.00%................................... 2,400,000 -- 60 60
------------- ------------
Total Monthly Guaranteed Preferred
Beneficial Interest in PSE&G's
Subordinated Debentures............... $210 $210
============= ============
Quarterly Guaranteed Preferred Beneficial
Interest in PSE&G's Subordinated
Debentures (D) (F) (G) (H)
8.625%.................................. 8,320,000 -- $208 $208
8.125%.................................. 3,800,000 -- 95 --
------------- ------------
Total Guaranteed Preferred Beneficial
Interest in PSE&G's Subordinated
Debentures............................ $303 $208
============= ============
<FN>
(A) In July 1996, Enterprise initiated a Common Stock repurchase program. As of
December 31, 1996, 11,227,639 shares had been repurchased for $307 million.
The program concluded on January 17, 1997. The total number of shares
repurchased under the program was 12,740,322 at a cost of $350 million.

Total authorized and unissued shares include 7,302,488 shares of Enterprise
Common Stock reserved for issuance through Enterprise's Dividend
Reinvestment and Stock Purchase Plan and various employee benefit plans. In
1997 and 1996, no shares of Enterprise Common Stock were issued or sold
through these plans.

(B) Enterprise has authorized a class of 50,000,000 shares of Preferred Stock
without par value, none of which is outstanding.

(C) At December 31, 1997, there were aggregates of 5,954,766 shares of $100 par
value and 9,400,000 shares of $25 par value Cumulative Preferred Stock
which were authorized and unissued, and which upon issuance may or may not
provide for mandatory sinking fund redemption. If dividends upon any shares
of Preferred Stock are in arrears in an amount equal to the annual dividend
thereon, voting rights for the election of a majority of PSE&G's Board of
Directors become operative and continue until all accumulated and unpaid
dividends thereon have been paid, whereupon all such voting rights cease,
subject to being revived from time to time.

(D) At December 31, 1997, the annual dividend requirement and embedded dividend
rate for Preferred Stock without mandatory redemption was $10,886,758 and
5.18%, respectively, and for Preferred Stock with mandatory redemption was
$4,477,500 and 6.02%, respectively.

At December 31, 1996, the annual dividend requirement and embedded
dividend rate for Preferred Stock without mandatory redemption was
$6,283,425 and 5.45%, respectively, and for Preferred Stock with
mandatory redemption was $10,057,500 and 6.75%, respectively.

At December 31, 1997 and 1996, the annual dividend requirement and
embedded cost of the Monthly Income Preferred Securities (Guaranteed
Preferred Beneficial Interest in PSE&G's Subordinated Debentures) was
$18,862,500 and 6.04%, respectively.

At December 31, 1997 and 1996, the annual dividend requirement of the
Quarterly Income Preferred Securities (Guaranteed Preferred Beneficial
Interest in PSE&G's Subordinated Debentures) and their embedded costs were
$25,658,750 and 5.70% and $17,940,000 and 5.80%, respectively.

(E) During 1996, PSE&G purchased an aggregate of 1,116,024 shares of its
4.08%, 4.18%, 4.30%, 5.05%, 5.28%, 6.80% and 6.92% Cumulative Preferred
Stock ($100 par) through a tender offer.

(F) For information concerning fair value of financial instruments, see Note 8.
Financial Instruments.

(G) In February 1997, PSE&G Capital Trust II issued $95 million of 8.125%
Quarterly Guaranteed Preferred Beneficial Interest in PSE&G's Subordinated
Debentures.


(H) PSE&G Capital L.P., PSE&G Capital Trust I and PSE&G Capital Trust II were
formed and are controlled by PSE&G for the purpose of issuing Monthly and
Quarterly Income Preferred Securities (Monthly and Quarterly Guaranteed
Preferred Beneficial Interest in PSE&G's Subordinated Debentures). The
proceeds were lent to PSE&G and are evidenced by PSE&G's Deferrable
Interest Subordinated Debentures. If and for as long as payments on PSE&G's
Deferrable Interest Subordinated Debentures have been deferred, or PSE&G
has defaulted on the indentures related thereto or its guarantees thereof,
PSE&G may not pay any dividends on its common and preferred stock. The
Subordinated Debentures and the indentures constitute a full and
unconditional guarantee by PSE&G of the Preferred Securities issued by the
partnership and the trusts.
</FN>
</TABLE>
<TABLE>
Note 7. Schedule of Consolidated Debt
<CAPTION>
LONG-TERM December 31,
-------------------------------
Interest Rates Maturity 1997 1996
- -------------- -------------- ------------- --------------
(Millions of Dollars)
<S> <C> <C> <C>
PSE&G
First and Refunding Mortgage Bonds (A)
6.875%-7.125% 1997........ $-- $300
6.00% 1998........ 100 100
8.75% 1999........ 100 100
6.00%-7.625% 2000........ 635 400
7.875% 2001........ 100 100
6.125% 2002........ 300 300
6.25%-9.125% 2003-2007... 1,050 1,050
6.80%-6.90% 2008-2012... 3 26
Variable 2008-2012... 66 66
6.75%-7.375% 2013-2017... 375 400
6.45%-9.25% 2018-2022... 139 267
Variable 2018-2022... 14 14
5.55%-7.50% 2023-2027... 568 571
5.70%-6.55% 2028-2032... 499 499
Variable 2028-2032... 25 --
5.00%-8.00% 2033-2037... 160 160
Medium-Term Notes
7.10%-7.13% 1997 -- 100
8.10%-8.16% 2008-2012... 60 60
7.04% 2018-2022... 9 --
7.15%-7.18% 2023-2027... 41 41
------------- --------------
Total First and Refunding Mortgage Bonds.......................... 4,244 4,554
------------- --------------
Debenture Bonds Unsecured
6.00% 1998........ 18 18
Variable (B) 19 --
------------- --------------
Total Debenture Bonds............................................. 37 18
------------- --------------
Principal Amount Outstanding (C)..................................... 4,281 4,572
Amounts Due Within One Year (D)...................................... (118) (424)
Net Unamortized Discount............................................. (37) (41)
------------- --------------
Total Long-Term Debt of PSE&G (E)................................. $4,126 $4,107
============= ==============
EDHI
Capital
Senior Notes (F)
9.875%--10.05% 1998........ $38 $80
Medium-Term Notes
5.79%-5.92% 1997........ -- 27
9.00% 1998........ 75 75
8.95%-9.93% 1999........ 155 155
6.54% 2000........ 78 78
6.74% 2001........ 135 --
6.80%-7.00% 2002........ 130 --
------------- --------------
Principal Amount Outstanding (C)..................................... 611 415
Amounts Due Within One Year (D)...................................... (113) (69)
Net Unamortized Discount............................................. (2) (1)
------------- --------------
Total Long-Term Debt of Capital................................... 496 345
------------- --------------
Funding (G)
6.85%-9.59% 1997........ -- 55
9.95% 1998........ 83 83
7.58% 1999........ 45 45
------------- --------------
Principal Amount Outstanding (C)..................................... 128 183
Amounts Due Within One Year (D)...................................... (83) (55)
------------- --------------
Total Long-Term Debt of Funding................................... 45 128
------------- --------------
CEA
Non-recourse Debt
7.995% - Bank Loan 1999......... 87 --
12.82% - Bank Loan 2002......... 135 --
14.00% - Minority Interest Loan 2027......... 10 --
------------- --------------
Principal Amount Outstanding (C)..................................... 232 --
Amounts Due Within One Year.......................................... (26) --
------------- --------------
Total Long-Term Debt of CEA..................................... 206 --
------------- --------------
Total Long-Term Debt of EDHI.................................... $747 $473
============= ==============
Consolidated Long-Term Debt (H).............................. $4,873 $4,580
============= ==============
</TABLE>
(A)  PSE&G's Mortgage,  securing the Bonds,  constitutes a direct first mortgage
lien on substantially all PSE&G's property and franchises.

During the year, PSE&G reacquired on the open market $117 million of its
8.50% Series LL First and Refunding Mortgage Bonds (Bonds). In April 1997,
PSE&G issued $25 million of Variable Rate Pollution Control Bonds, Series
X, due 2031. In June 1997, PSE&G issued $235 million of its 6.50% Series
XX Bonds due 2000 and in November 1997, PSE&G issued $9 million of 7.04%
Medium Term Notes. Also in November 1997, PSE&G redeemed $9 million of its
9.25% Series CC Bonds.

(B) PSE&G issued $19 million of Variable Rate Pollution Control Notes due 2027
in June 1997.

(C) For information concerning fair value of financial instruments, see Note 8.
Financial Instruments.

(D) The aggregate principal amounts of mandatory requirements for sinking funds
and maturities for each of the five years following December 31, 1997 are
as follows:

<TABLE>
<CAPTION>

Sinking Funds Maturities
--------------------- ---------------------------------------------------
Year Capital CEA PSE&G Capital Funding CEA Total
-------------- ----------- --------- ------------ ----------- ----------- ---------- ---------------
<S> <C> <C> <C> <C> <C> <C> <C>
1998........ $38 $26 $118 $75 $83 -- $340
1999........ -- 27 100 155 45 $87 414
2000........ -- 27 635 78 -- -- 740
2001........ -- 27 100 135 -- -- 262
2002........ -- 27 300 130 -- -- 457
----------- --------- ------------ ----------- ----------- ---------- ---------------
$38 $134 $1,253 $573 $128 $87 $2,213
=========== ========= ============ =========== =========== ========== ===============
</TABLE>

(E) At December 31, 1997 and 1996, PSE&G's annual interest requirement on
long-term debt was $291 million and $317 million, of which $283 million and
$302 million, respectively, was the requirement for Bonds. The embedded
interest cost on long-term debt on such dates was 7.44% and 7.45%,
respectively. The embedded interest cost on long-term debt due within one
year at December 31, 1997 was 7.14%.

(F) Capital has provided up to $750 million debt financing for EDHI's
businesses, except Energis, on the basis of a net worth maintenance
agreement with Enterprise. Effective January 31, 1995, Capital has limited
its borrowings to no more than $650 million.

(G) Funding provides debt financing for PSRC, CEA and their subsidiaries on the
basis of an unconditional guarantee from EDHI.

(H) At December 31, 1997 and 1996, the annual interest requirement on long-term
debt was $378 million and $370 million, of which $283 million and $302
million, respectively, was the requirement for Bonds. The embedded interest
cost on long-term debt on such dates was 7.64% and 7.62%, respectively.

SHORT-TERM (Commercial Paper and Bank Loans)

Commercial paper represents unsecured bearer promissory notes sold through
dealers at a discount with a term of nine months or less.

Bank loans represent PSE&G's unsecured promissory notes issued under
informal credit arrangements with various banks and have a term of eleven months
or less.

ENTERPRISE

At December 31, 1997, Enterprise had a committed $150 million revolving
credit facility which expires in December 2002. At December 31, 1997 and 1996,
Enterprise had a $75 million and a $25 million uncommitted line of credit,
respectively, with a bank. At December 31, 1997, Enterprise had $75 million
outstanding under this line of credit with an interest rate of 6.2%. The
consolidated weighted-average, short-term debt rate of Enterprise was 6.2%, 5.7%
and 6.0% for the years ended December 31, 1997, 1996 and 1995, respectively.

PSE&G
<TABLE>
<CAPTION>

1997 1996 1995
---- ---- ----
(Millions of Dollars)
<S> <C> <C> <C>
Principal amount outstanding at year end, primarily commercial paper....... $1,106 $638 $567
Weighted average interest rate for short-term debt at year end............. 6.07% 5.70% 5.93%
</TABLE>

PSE&G has authorization from the BPU to issue and have outstanding not more
than $1.3 billion of its short-term obligations at any one time, consisting of
commercial paper and other unsecured borrowings from banks and other lenders.
This authorization expires January 2, 1999.

The $1.3 billion commercial paper program (Program) is supported by a $650
million revolving credit agreement expiring in June 1998 and a $650 million
revolving credit agreement expiring in June 2002 with a group of commercial
banks. As of December 31, 1997 and 1996, PSE&G had $952 million and $443
million, respectively, outstanding under the Program, which amounts are included
in the table above. As of December 31, 1997, there was no debt outstanding under
the revolving credit agreements.

PSE&G has $174 million in uncommitted lines of credit facilities extended by
a number of banks to primarily support short-term borrowings, of which $74
million was outstanding on December 31, 1997 and is included in the table above.

PSE&G had various lines of credit facilities extended by banks to primarily
support the issuance of letters of credit. As of December 31, 1997, letters of
credit were issued in the amount of $21 million.

PSE&G Fuel Corporation (Fuelco) has a $125 million commercial paper program
to finance a 42.49% share of Peach Bottom nuclear fuel, supported by a $125
million revolving credit facility with a group of banks, which expires on June
28, 2001. PSE&G has guaranteed repayment of Fuelco's respective obligations. As
of December 31, 1997 and 1996, Fuelco had commercial paper of $80 million and
$83 million, respectively, outstanding under the commercial paper program, which
amounts are included in the table above. As of December 31, 1997, there was no
debt outstanding under the revolving credit facility.

PSE&G has entered into standby financing arrangements with banks totaling
$124 million. These facilities support long-term tax-exempt multi-mode mortgage
bond financings done through the New Jersey Economic Development Authority, The
Pollution Control Financing Authority of Salem County (New Jersey), the York
County (Pennsylvania) Industrial Development Authority and the Indiana County
(Pennsylvania) Industrial Development Authority. As of December 31, 1997, no
amounts were outstanding under such arrangements.

EDHI
<TABLE>
<CAPTION>
1997 1996 1995
---- ---- ----
(Millions of Dollars)
<S> <C> <C> <C>
Principal amount outstanding at year end................................... $267 -- $182(A)
Weighted average interest rate for short-term debt at year end............. 6.92% -- 6.26%
<FN>
(A) Amounts included in Net Assets of Discontinued Operations.
</FN>
</TABLE>

On July 31, 1996, Funding amended and restated its commercial paper program
and revolving credit facility in conjunction with the sale of EDC, reducing the
total amount from $450 million to $300 million and extending the maturity from
March 1998 to July 1999. In November 1997, Funding entered into an additional
$150 million revolving credit agreement with a group of banks. Such agreement
terminates in November 1998.
Note 8. Financial Instruments

Fair Value of Financial Instruments

The estimated fair value was determined using the market quotations or
values of instruments with similar terms, credit ratings, remaining maturities
and redemptions at the end of 1997 and 1996, respectively.
<TABLE>
<CAPTION>

December 31,
-----------------------------------------------------
1997 1996
-------------------------- --------------------------
Carrying Fair Carrying Fair
Amount Value Amount Value
------------ ------------- ------------ -------------
(Millions of Dollars)
<S> <C> <C> <C> <C>
Long-Term Debt (A):
EDHI........................................ $969 $978 $597 $606
PSE&G....................................... 4,244 4,389 4,531 4,592
Preferred Securities Subject to Mandatory
Redemption:
PSE&G Cumulative Preferred Securities....... 75 78 150 152
Monthly Guaranteed Preferred Beneficial
Interest in PSE&G's Subordinated
Debentures................................ 210 221 210 220
Quarterly Guaranteed Preferred Beneficial
Interest in PSE&G's Subordinated
Debentures................................ 303 316 208 211

<FN>

(A) Includes current maturities and an interest rate swap of $44 million for
EDHI.
</FN>
</TABLE>


Natural Gas Hedging--EDHI

As of December 31, 1997 and 1996, Energis had outstanding futures contracts
to buy natural gas related to fixed-price natural gas sales commitments. Such
contracts hedged approximately 97% and 95% of its fixed price sales commitments
at December 31, 1997 and 1996, respectively. As of December 31, 1997, Energis
had a net unrealized hedge loss of $2 million and as of December 31, 1996,
Energis had a net unrealized hedge gain of $4 million.

Nuclear Decommissioning Trust Funds

Contributions made into the Nuclear Decommissioning Trust Funds are invested
in debt and equity securities. The carrying value of these funds approximates
the fair market value of $458 million and $375 million as of December 31, 1997
and 1996, respectively.

Equity Securities--EDHI

PSRC has investments in equity securities and partnerships which invest in
equity securities. The aggregate carrying value approximates the fair market
value of $185 million and $131 million as of December 31, 1997 and 1996,
respectively.

Note 9. Cash and Cash Equivalents

The December 31, 1997 and 1996 balances consist primarily of working funds
and highly liquid marketable securities (commercial paper and money market
funds) with a maturity of three months or less.
Note 10. Commitments and Contingent Liabilities

Nuclear Performance Standard (NPS)

The BPU has established its NPS for nuclear generating stations owned by New
Jersey electric utilities, including the five nuclear units in which PSE&G has
an ownership interest. Under the NPS, an aggregate capacity factor is calculated
annually using maximum dependable capability of each of the five nuclear units.
This method takes into account actual operating conditions of the units. Failure
to attain a satisfactory capacity factor percentage results in penalties.

While the NPS does not specifically have a gross negligence provision, the
BPU has indicated that it would consider allegations of gross negligence brought
upon a sufficient factual basis. A finding of gross negligence could result in
penalties other than those prescribed under the NPS. The December 31st Order
provides that the NPS will not apply to PSE&G for the period January 1, 1996
through December 31, 1998 (see Note 2. Rate Matters).

Nuclear Insurance Coverages and Assessments

PSE&G's insurance coverages and maximum retrospective assessments for its
nuclear operations are as follows:


PSE&G Maximum
Total Assessments
Site for a Single
Type and Source of Coverages Coverages Incident
- ---------------------------- --------- -------------
(Millions of Dollars)
Public Liability (Primary Layer):
American Nuclear Insurers....................... $ 200.0 N/A
Nuclear Liability (Excess Layer):
Price-Anderson Act.............................. 8,720.3 (A) $210.2
-------- ------
Nuclear Liability Total..................... $8,920.3 (B) $210.2
======== ======
Nuclear Worker Liability (Primary Layer):
American Nuclear Insurers....................... $200.0 (C) $8.0

Property Damage (Primary Layer):
American Nuclear Insurers (Peach Bottom)........ $500.0 N/A
Nuclear Mutual Limited (Salem/Hope Creek)....... 500.0 $9.7
Property Damage (Excess Layer):
Nuclear Electric Insurance Limited (NEIL II).... 2,250.0 13.7
-------- -----
Property Damage Total (Per Site)............ $2,750.0 $23.4
======== =====

Replacement Power:
Nuclear Mutual Limited (NML).................... $21.0 (D) N/A
Nuclear Electric Insurance Limited (NEIL I)..... 473.2 (E) $11.3
------ -----
Replacement Power Total (Salem/Hope Creek).. $494.2 (F) $11.3
====== =====

(A) Retrospective premium program under the Price-Anderson liability provisions
of the Atomic Energy Act of 1954, as amended. PSE&G is subject to
retrospective assessment with respect to loss from an incident at any
licensed nuclear reactor in the United States. This retrospective
assessment can be adjusted for inflation every five years. The last
adjustment was effective as of August 20, 1993. This retrospective program
is excess over the Public and Nuclear Worker Liability primary layers.

(B) Limit of liability under the Price-Anderson Act for each nuclear incident.

(C) Industry aggregate limit representing the potential liability from workers
claiming exposure to the hazard of nuclear radiation. This policy includes
automatic reinstatements up to an aggregate of $200 million, thereby
providing total coverage of $400 million.


(D) After a waiting period, NML insured sites may receive a weekly indemnity of
$3.5 million for six weeks.

(E) Aggregate indemnity limit for a weekly indemnity of $3.5 million for 52
weeks followed by 80% of the weekly indemnity for 104 weeks. Also,
represents limit of coverage for Peach Bottom which does not purchase
insurance from NML.

(F) Combined aggregate limit of NML and NEIL I coverages available to co-owners
of Salem and Hope Creek for each plant. Of this limit, PSE&G is covered for
its percent ownership in each plant.

The Price-Anderson Act sets the "limit of liability" for claims that could
arise from an incident involving any licensed nuclear facility in the nation.
The "limit of liability" is based on the number of licensed nuclear reactors and
is adjusted at least every five years based on the Consumer Price Index. The
current "limit of liability" is $8.9 billion. All utilities owning a nuclear
reactor, including PSE&G, have provided for this exposure through a combination
of private insurance and mandatory participation in a financial protection pool
as established by the Price-Anderson Act. Under the Price-Anderson Act, each
party with an ownership interest in a nuclear reactor can be assessed its share
of $79.3 million per reactor per incident, payable at $10 million per reactor
per incident per year. If the damages exceed the "limit of liability", the
President is to submit to Congress a plan for providing additional compensation
to the injured parties. Congress could impose further revenue raising measures
on the nuclear industry to pay claims. PSE&G's maximum aggregate assessment per
incident is $210.2 million (based on PSE&G's ownership interests in Hope Creek,
Peach Bottom and Salem) and its maximum aggregate annual assessment per incident
is $26.5 million. This does not include the $8.0 million that could be assessed
under the nuclear worker policies.

Further, a recent decision by the U.S. Supreme Court, not involving PSE&G,
held that the Price-Anderson Act did not preclude awards based on state law
claims for punitive damage.

PSE&G is a member of an industry mutual insurance company, NEIL, which, as
of January 1, 1998, was consolidated with NML. NEIL provides all the coverages
formerly provided by NML, including the primary property insurance at Salem and
Hope Creek. Also, NEIL continues to provide excess property insurance through
its NEIL II policy and replacement power coverage through its NEIL I policy.
Both NEIL and NML policies may make retrospective premium assessments in case of
adverse loss experience. PSE&G's maximum potential liabilities under these
assessments are included in the table and notes above. Certain provisions in the
NEIL policies provide that the insurer may suspend coverage with respect to all
nuclear units on a site without notice if the NRC suspends or revokes the
operating license for any unit on a site, issues a shutdown order with respect
to such unit or issues a confirmatory order keeping such unit down.

Settlement of Salem Litigation

On May 12, 1997, PSE&G settled the lawsuit brought against it by PECO Energy
Company (PECO Energy) and Delmarva Power & Light Company (DP&L), two co-owners
of the Salem Units, related to alleged damages resulting from the outage of the
facility. This settlement, which totaled $82 million, resulted in an after-tax
charge to earnings, recorded in the first quarter of 1997, of $53 million or
$0.23 per share of Enterprise Common Stock and was paid in December 1997. This
settlement also obligates PSE&G to pay $1.4 million for each reactor month that
the outage continues beyond an aggregate outage of 64 reactor months, up to a
maximum payment under this provision of $17 million. As of January 31, 1998, an
aggregate of 59 reactor months had accumulated due to Salem outages. PSE&G does
not expect to make any payments under this provision. Salem 2 returned to
service on August 30, 1997. Salem 1 is expected to return to service around the
end of the first quarter of 1998.

PECO Energy, DP&L and PSE&G have also agreed to an operating performance
standard through December 31, 2011 for Salem and through December 31, 2007 for
Peach Bottom which is operated by PECO Energy. Under this standard, the operator
of each respective station would be required to make payments to the
non-operating owners if the three-year capacity factor, determined annually, of
such station falls below 40 percent, subject to a maximum of $25 million per
year. The initial three-year period begins on January 1, 1998 for Peach Bottom
and on the date the later of the two Salem units (Salem 1) returns to service
for Salem. The parties have further agreed to forego litigation in the future,
except for limited cases in which the operator would be responsible for damages
of no more than $5 million per year.
Year 2000

Many of Enterprise's and PSE&G's systems must be modified due to computer
program limitations in recognizing dates beyond 1999. If not corrected, the
systems could fail or cause erroneous results by, at or after January 1, 2000.
Substantial changes to, and some replacements of, Enterprise's and PSE&G's
present systems are being made in an effort to mitigate potential Year 2000
issues. Costs are being expensed as incurred in accordance with EITF 96-14,
"Accounting for the Costs Associated with Modifying Computer Software for the
Year 2000." During 1997, $8 million of costs related to Year 2000 readiness were
incurred. Management estimates the total cost of this effort to be about $92
million to be incurred from 1997 through 2001, of which $41 million is expected
to be incurred in 1998.

Enterprise and PSE&G have assembled a cross-functional team to inventory,
assess and identify and implement solutions for Enterprise's and PSE&G's
systems. Plans provide for 80% of critical systems to be Year 2000 ready in
1998, with the remaining critical systems to be ready by July 1999. By the end
of 1999, plans call for 80% of non-critical systems to be Year 2000 ready with
the remainder of those systems to be Year 2000 ready in 2000.

Additionally, the team has surveyed Enterprise's and PSE&G's top 3000
vendors to assess their plans for Year 2000 readiness. The team has also been
working with critical suppliers and Pennsylvania--New Jersey--Maryland
Interconnection (PJM) on their plans for Year 2000 readiness.

On January 29, 1998, the NRC proposed to issue a generic letter which would
require all nuclear plant operators to provide the agency with information
concerning their programs, planned or implemented, to address Year 2000 computer
and systems issues at their facilities. In particular, operators would be asked
to provide confirmation of implementation of their programs and certification
that their facilities are Year 2000 ready and in compliance with the terms and
conditions of their licenses and NRC regulations. Licensees would be required to
submit a written response indicating the status of their Year 2000 readiness
program including scope, assessment process and plans for corrective action.
Further, upon completion of their Year 2000 readiness program and no later than
July 1, 1999, licensees would be required to confirm to the NRC that their
facility is Year 2000 ready, together with a status report of work necessary to
be Year 2000 compliant. Year 2000 ready means computer systems and applications
are suitable for continued use into 2000. Year 2000 compliant means that such
systems and applications accurately process date/time data beyond 2000. PSE&G
cannot predict if this or any proposal will be adopted by the NRC.

An inability of Enterprise, PSE&G, their subsidiaries, members of PJM or
Enterprise's or PSE&G's critical suppliers to meet the Year 2000 deadline could
have a material adverse impact on Enterprise's and PSE&G's operations, financial
condition, results of operations and net cash flows.

Construction and Fuel Supplies

PSE&G has substantial commitments as part of its ongoing construction
program, which include capital requirements for nuclear fuel. PSE&G's
construction program is continuously reviewed and periodically revised as a
result of changes in economic conditions, revised load forecasts, scheduled
retirement dates of existing facilities, business strategies, site changes, cost
escalations under construction contracts, requirements of regulatory authorities
and laws, the timing of and amount of electric and gas rate changes and the
ability of PSE&G to raise necessary capital. Pursuant to an electric resource
plan (Resource Plan), PSE&G periodically reevaluates its forecasts of future
customers, load and peak growth, sources of electric generating capacity and DSM
to meet such projected growth, including the need to construct new electric
generating capacity. The Resource Plan takes into account assumptions concerning
future demands of customers, effectiveness of conservation and load management
activities, the long-term condition of PSE&G's plants, capacity available from
electric utilities and other suppliers and the amounts of co-generation and
other non-utility capacity projected to be available.

PSE&G's construction expenditures are expected to aggregate approximately
$3.1 billion during the years 1998 through 2002, which includes $457 million for
nuclear fuel and excludes AFDC. The estimate of construction requirements is
based on expected project completion dates and includes anticipated escalation
due to inflation of approximately 3% annually. Therefore, construction delays or
higher inflation levels could cause significant increases in these amounts.
PSE&G expects to internally generate the funds necessary to satisfy its
construction expenditures over this period, assuming adequate and timely
recovery of costs, as to which no assurances can be given. In addition, PSE&G
does not presently anticipate any difficulties in obtaining sufficient sources
of fuel for electric generation or adequate gas supplies during the years 1998
through 2002.

Hazardous Waste

Certain Federal and state laws authorize the U.S. Environmental Protection
Agency (EPA) and the New Jersey Department of Environmental Protection (NJDEP),
among other agencies, to issue orders and bring enforcement actions to compel
responsible parties to investigate and take remedial actions at any site that is
determined to present an actual or potential threat to human health or the
environment because of an actual or threatened release of one or more hazardous
substances. Because of the nature of PSE&G's business, including the production
of electricity, the distribution of gas and, formerly, the manufacture of gas,
various by-products and substances are or were produced or handled which contain
constituents classified as hazardous. PSE&G generally provides for the disposal
or processing of such substances through licensed independent contractors.
However, these statutory provisions impose joint and several responsibility
without regard to fault on all responsible parties, including the generators of
the hazardous substances, for certain investigative and remediation costs at
sites where these substances were disposed of or processed. PSE&G has been
notified with respect to a number of such sites and the investigation and
remediation of these potentially hazardous sites is receiving attention from the
government agencies involved. Generally, actions directed at funding such site
investigations and remediation include all suspected or known responsible
parties. Except as discussed below with respect to its Remediation Program,
Enterprise and PSE&G do not expect its expenditures for any such site to have a
material effect on financial condition, results of operations and net cash
flows.

The NJDEP has recently revised regulations concerning site investigation
and remediation. These regulations will require an ecological evaluation of
potential injuries to natural resources in connection with a remedial
investigation of contaminated sites. The NJDEP is presently working with the
utility industry to develop procedures for implementing these regulations. These
regulations may substantially increase the costs of remedial investigations and
remediations, where necessary, particularly at sites situate on surface water
bodies. PSE&G and predecessor companies owned and/or operated certain facilities
situate on surface water bodies, certain of which are currently the subject of
remedial activities. The financial impact of these regulations on these projects
is not currently estimable. PSE&G does not anticipate that the compliance with
these regulations will have material adverse effect on its financial position,
results of operations or net cash flows.

PSE&G Manufactured Gas Plant Remediation Program

In 1988, NJDEP notified PSE&G that it had identified the need for PSE&G,
pursuant to a formal arrangement, to systematically investigate and, if
necessary, resolve environmental concerns extant at PSE&G's former manufactured
gas plant sites. To date, NJDEP and PSE&G have identified 38 former manufactured
gas plant sites. PSE&G is currently working with NJDEP under a program to
assess, investigate and, if necessary, remediate environmental concerns at these
sites. The Remediation Program is periodically reviewed and revised by PSE&G
based on regulatory requirements, experience with the Remediation Program and
available remediation technologies. The cost of the Remediation Program cannot
be reasonably estimated, but experience to date indicates that costs of
approximately $20 million per year could be incurred over a period of about 30
years and that the overall cost could be material to Enterprise's and PSE&G's
financial condition, results of operations and net cash flows.

Costs incurred through December 31, 1997 for the Remediation Program
amounted to $122 million. In addition, at December 31, 1997, PSE&G's estimated
liability for remediation costs through 2000 aggregated $73 million.
Expenditures beyond 2000 cannot be reasonably estimated (see Note 1.
Organization and Summary of Significant Accounting Policies and Note 2. Rate
Matters).

Note 11. PSE&G Nuclear Decommissioning

The BPU decision in PSE&G's most recent base rate case utilized studies
based on the prompt removal/dismantlement method of decommissioning for all of
PSE&G's nuclear generating stations. This method consists of removing fuel,
source material and all other radioactive materials with activity levels above
accepted release limits from the nuclear sites. PSE&G has an ownership interest
in five nuclear units: Salem 1 and Salem 2--42.59% each, Hope Creek--95% and
Peach Bottom 2 and 3--42.49% each. In accordance with rate orders received from
the BPU, PSE&G has established an external master nuclear decommissioning trust
for all its nuclear units. This trust contains two separate funds: a qualified
fund and a non-qualified fund, due to an Internal Revenue Service (IRS) ruling.
Section 468A of the Internal Revenue Code limits the amount of money that can be
contributed into a "qualified" fund. Contributions made into a qualified fund
are tax deductible. PSE&G estimated the total cost of decommissioning its share
of these five nuclear units at $986 million in year end 1995 dollars (the year
that the most recent site specific estimates were prepared), excluding
contingencies. On December 23, 1996, PSE&G filed its 1995 nuclear plant
decommissioning cost update with the BPU. On December 17, 1997, the BPU accepted
PSE&G's decommissioning cost updates and found that the current funding
requirements as presented in PSE&G's 1996 Nuclear Decommissioning Trust Fund
Report, dated May 15, 1997, appear adequate.

The most recent base rate decision provided that $15.6 million of such costs
are to be collected through base rates and an additional annual amount of $7
million in 1993 and $14 million each year thereafter are to be recovered through
PSE&G's LEAC. Although PSE&G's Energy Master Plan proposal continues this
treatment, no assurances can be given as to the outcome of the Energy Master
Plan proceedings (see Note 2. Rate Matters). At December 31, 1997 and 1996, the
accumulated provision for depreciation and amortization included reserves for
nuclear decommissioning for PSE&G's nuclear units of $428 million and $338
million, respectively. As of December 31, 1997 and 1996, PSE&G had contributed
$279 million and $249 million, respectively, into independent, external,
qualified and non-qualified nuclear decommissioning trust funds. The fair market
value of these funds as of December 31, 1997 and 1996 was $458 million and $375
million, respectively.

The staff of the SEC has questioned certain of the current accounting
practices of the electric utility industry, including PSE&G, regarding the
recognition, measurement and classification of nuclear decommissioning costs in
their financial statements. In response to these questions, the Financial
Accounting Standards Board (FASB) has agreed to review the accounting for
removal costs, including decommissioning. If current electric utility industry
accounting practices for decommissioning are changed: (1) annual provisions for
decommissioning could materially increase, (2) the estimated cost for
decommissioning could be recorded as a liability rather than as accumulated
depreciation and (3) trust fund income from the external decommissioning trusts
could be reported as investment income rather than as a reduction to
decommissioning expense all, or any of which, could have a material adverse
effect on Enterprise's and PSE&G's financial condition, results of operations
and net cash flows (see Note 2. Rate Matters).

Uranium Enrichment Decontamination and Decommissioning Fund

In accordance with EPAct, domestic utilities that own nuclear generating
stations are required to pay a cumulative total of $150 million each year
(adjusted for inflation) into a decontamination and decommissioning fund, based
on their past purchases of U.S. government enrichment services. These amounts
are being collected over a period of 15 years or until $2.25 billion (adjusted
for inflation) has been collected. Under this legislation, PSE&G's obligation
for the nuclear generating stations in which it has an interest is $70 million
(adjusted for inflation). Since 1993, PSE&G has paid $27 million, resulting in a
balance due of $43 million. PSE&G has deferred the expenditures incurred to date
as part of underrecovered electric energy costs (see Note 2. Rate Matters).

Spent Nuclear Fuel Disposal Costs

In accordance with the Nuclear Waste Policy Act (NWPA), PSE&G has entered
into contracts with the Department of Energy (DOE) for the disposal of spent
nuclear fuel. Payments made to the DOE for disposal costs are based on nuclear
generation and are included in Fuel for Electric Generation and Net Interchanged
Power in the Statements of Income. These costs are being recovered through the
LEAC (see Note 2. Rate Matters).

DOE construction of a permanent disposal facility has not begun and DOE has
announced that it does not expect a facility to be available until 2010 at the
earliest. Accordingly, legislation which would have the DOE establish a
centralized interim spent fuel storage facility has been introduced in Congress.
In cases brought by PSE&G, 32 other utilities and many state and local
governments, the United States Court of Appeals for the District of Columbia
Circuit reaffirmed DOE's unconditional obligation to begin spent fuel acceptance
by January 31, 1998. In November 1997, the court ruled that the utilities had
fulfilled their obligations under their respective contracts with DOE by
contributing to the Nuclear Waste Fund. The court further ruled that DOE's
argument of unavoidable delay to meet its obligation was without merit. However,
the court did not order DOE to commence spent fuel acceptance by January 31,
1998; instead, it decided that the standard contract provided a potentially
adequate remedy in the form of payment of damages if DOE failed its obligations.
Consequently, PSE&G is working with the utility industry to develop a
methodology for determining damages incurred as a result of DOE's failure to
meet its obligation and a strategy for its implementation. PSE&G is presently
studying options to recover damages from DOE. The decision of the Court of
Appeals has been appealed to the U.S. Supreme Court by the U.S. Department of
Justice. No assurances can be given as to the ultimate availability of a
facility.

Note 12. Federal Income Taxes

A reconciliation of reported Net Income with pretax income and of Federal
income tax expense with the amount computed by multiplying pretax income by the
statutory Federal income tax rate of 35% is as follows:
<TABLE>
<CAPTION>

1997 1996 1995
-------------- -------------- ---------------
(Millions of Dollars)
<S> <C> <C> <C>
Net Income....................................................... $560 $612 $662
Preferred securities (net)....................................... 15 5 34
Discontinued Operations.......................................... -- (24) (35)
-------------- -------------- ---------------
Subtotal............................................... $575 $593 $661
-------------- -------------- ---------------
Federal income taxes:
Operating income:
Current provision........................................... 185 124 208
Provision for deferred income taxes--net(A)................. 164 187 152
Investment tax credits--net................................. (20) (21) (22)
-------------- -------------- ---------------
Total included in operating income..................... 329 290 338
Miscellaneous other income:
Current provision........................................... (24) 1 (10)
Provision for deferred income taxes (A)..................... -- -- 10
SFAS 90 deferred income taxes(A)............................ 1 2 2
-------------- -------------- ---------------
Total Federal income tax provisions.................... 306 293 340
-------------- -------------- ---------------
Pretax income.................................................... $881 $886 $1,001
============== ============== ===============
</TABLE>
Reconciliation  between total Federal income tax provisions and tax computed
at the statutory tax rate on pretax income:
<TABLE>
<CAPTION>

1997 1996 1995
----------- -------------- ------------
(Millions of Dollars)
<S> <C> <C> <C>
Tax computed at the statutory rate........................................... $308 $310 $351
Increase (decrease) attributable to flow through of certain tax adjustments:
Depreciation............................................................. 27 11 16
Amortization of investment tax credits................................... (20) (22) (22)
Other.................................................................... (9) (6) (5)
----------- -------------- ------------
Subtotal............................................................ (2) (17) (11)
----------- -------------- ------------
Total Federal income tax provisions................................. $306 $293 $340
=========== ============== ============
Effective Federal income tax rate............................................. 34.7% 33.1% 34.0%
</TABLE>

(A) The provision for deferred income taxes represents the tax effects of the
following items:
<TABLE>
<CAPTION>

1997 1996 1995
----------- -------------- ------------
(Millions of Dollars)
<S> <C> <C> <C>
Deferred Credits:
Additional tax depreciation and amortization............................. $34 $39 $134
Leasing Activities....................................................... 114 136 64
Conservation Costs....................................................... 27 15 (1)
Deferred Fuel Costs--net................................................. (4) 6 (4)
Other.................................................................... (6) (7) (29)
----------- -------------- ------------
Total............................................................... $165 $189 $164
=========== ============== ============
</TABLE>

Between the years 1987 and 1994, Enterprise's Federal Alternative Minimum
Tax (AMT) liability exceeded its regular Federal income tax liability. This
excess was carried forward to offset regular income tax liability in future
years. Enterprise used these AMT credits as a reduction against regular tax
liability for 1995, 1996 and 1997. There were no remaining credits as of
December 31, 1997.

Enterprise provides deferred taxes at the enacted statutory tax rate for all
temporary differences between the financial statement carrying amounts and the
tax bases of existing assets and liabilities irrespective of the treatment for
rate-making purposes. Management believes that it is probable that the
accumulated tax benefits that previously have been treated as a flow-through
item to PSE&G customers will be recovered from utility customers in the future.
Accordingly, an offsetting regulatory asset was established. As of December 31,
1997, PSE&G had a deferred tax liability and an offsetting regulatory asset of
$725 million representing the future revenue expected to be recovered through
rates based upon established regulatory practices which permit recovery of
current taxes payable. This amount was determined using the enacted Federal
income tax rate of 35% and State income tax rate of 9%.
The following is an analysis of deferred income taxes:

December 31,
--------------------
1997 1996
-------- -------
(Millions of Dollars)
Deferred Income Taxes
Assets:
Current (net).................................... $25 $23
------- -------
Non-current:
Unrecovered Investment Tax Credits............. 117 123
Nuclear Decommissioning........................ 33 27
Construction Period Interest and Taxes......... 15 16
Vacation Pay................................... 7 7
AMT Credit..................................... -- 88
Real Estate Impairment......................... 6 3
Other.......................................... 33 24
------- -------
Total Non-current......................... 211 288
------- -------
Total Assets.............................. 236 311
------- -------
Liabilities:
Non-current:
Plant Related Items............................ 2,349 2,361
Leasing Activities............................. 720 669
Conservation Costs............................. 39 12
Hope Creek O&M Costs........................... 21 22
Underrecovered Electric Energy and Gas Costs... 60 63
Unamortized Debt Expense....................... 44 40
Taxes Recoverable Through Future Rates (net)... 249 259
Other.......................................... 123 112
------- -------
Total Non-current......................... 3,605 3,538
------- -------
Total Liabilities......................... 3,605 3,538
------- -------
Summary -- Accumulated Deferred Income Taxes
Net Current Assets............................... 25 23
Net Non-current Liability........................ 3,394 3,250
------- -------
Total....................................... $3,369 $3,227
======= =======

Note 13. Pension Plan

The discount rates, expected long-term rates of return on assets and
average compensation growth rates used in determining the qualified Pension
Plans' funded status and net pension cost as of December 31, 1997 and 1996 were
as follows:

1997 1996
------- --------
Funded Status:
Discount Rate used to Determine Benefit
Obligations....................................... 7.25% 7.50%
Average Compensation Growth to Determine
Benefit Obligations............................... 4.50% 4.50%
Net Pension Cost:
Discount Rate....................................... 7.50% 8.00%
Expected Long-Term Return on Assets................. 9.00% 8.50%
Average Compensation Growth......................... 4.50% 4.50%

The following table shows the qualified Pension Plans' funded status:
<TABLE>
<CAPTION>
December 31,
------------------------------
1997 1996
-------------- -------------
(Millions of Dollars)
<S> <C> <C>
Actuarial present value of benefit obligations:
Accumulated benefit obligations, including vested benefits
of $1,602 in 1997 and $1,474 in 1996................................ $(1,711) $(1,572)
Effect of projected future compensation................................ (374) (459)
-------------- -------------
Projected benefit obligations.......................................... (2,085) (2,031)
Plan assets at fair value, primarily listed equity and debt securities. 1,959 1,687
-------------- -------------
Projected benefit obligations in excess of plan assets................. (126) (344)
Unrecognized net (gain) loss from past experience and effects
of changes in assumptions........................................... (5) 151
Prior service cost not yet recognized in net pension cost.............. 119 131
Unrecognized net obligations being recognized over 16.7 years.......... 45 53
-------------- -------------
Prepaid (Accrued) pension cost......................................... $33 $(9)
============== =============
</TABLE>
The net pension cost for the  qualified  Pension  Plans for the years ended
December 31, 1997, 1996 and 1995, includes the following components:
<TABLE>
<CAPTION>

1997 1996 1995
---- ---- ----
(Millions of Dollars)
<S> <C> <C> <C>
Service cost--benefits earned during year............... $52 $51 $37
Interest cost on projected benefit obligations.......... 148 136 124
Return on assets........................................ (296) (206) (312)
SFAS 88 early retirement (A)............................ 2 2 --
Net amortization and deferral........................... 164 93 223
---- --- ---
Total.............................................. $70 $76 $72
==== === ===
<FN>
See Note 1. Organization and Summary of Significant Accounting Policies.

(A) Effective May 1, 1996, PSE&G's qualified Pension Plan was amended allowing
employees the option to retire early upon attainment of age 55 and
completion of 25 or more years of service. Also, between May 1, 1996 and
April 30, 1997, early retirement without reduction was available to
employees who had attained age 50 and had completed 30 or more years of
service. SFAS No. 88, "Employers' Accounting for Settlements and
Curtailments of Defined Benefit Pension Plans and for Termination Benefits"
requires that an employer that offers special termination benefits to
employees shall recognize a liability when the employees accept the offer
and the amount can be reasonably estimated. This resulted in an immediate
expense applicable to the employees who, as of April 30, 1997, had accepted
the offer.
</FN>
</TABLE>

The discount rates and average compensation growth rates used in
determining the non-qualified Pension Plans' funded status and net pension cost
as of December 31, 1997 and 1996 were as follows:
<TABLE>
<CAPTION>

1997 1996 (A)
------------- --------------
<S> <C> <C>
Funded Status:
Discount Rate used to Determine Benefit Obligations............ 7.25% 7.50%
Average Compensation Growth to Determine Benefit Obligations... 4.50% 4.50%
Net Pension Cost:
Discount Rate.................................................. 7.50% --
Average Compensation Growth.................................... 4.50% --
</TABLE>
The following table shows the non-qualified Pension Plans' funded status:
<TABLE>
<CAPTION>

December 31,
---------------------------
1997 1996 (A)
------------ ------------
(Millions of Dollars)
<S> <C> <C>
Actuarial present value of benefit obligations:
Accumulated benefit obligations, including vested benefits
of $25 in 1997 and $22 in 1996...................................... $(34) $(30)
Effect of projected future compensation................................ (4) (4)
------------ ------------
Projected benefit obligations.......................................... (38) (34)
Plan assets at fair value.............................................. -- --
------------ ------------
Projected benefit obligations in excess of plan assets................. (38) (34)
Unrecognized net (gain) loss from past experience and effects
of changes in assumptions........................................... 2 --
Prior service cost not yet recognized in net pension cost.............. 31 34
Additional minimum liability........................................... (29) --
------------ ------------
Prepaid (Accrued) pension cost......................................... $(34) $--
============ ============
</TABLE>

The net pension cost for the non-qualified Pension Plans for the years
ended December 31, 1997, 1996 and 1995, includes the following components:

<TABLE>
<CAPTION>

1997 (A)
--------
(Millions of Dollars)
<S> <C>
Service cost--benefits earned during year................ $2
Interest cost on projected benefit obligations........... 2
Net amortization and deferral............................ 3
--------
Total............................................... $7
========
</TABLE>

(A) Beginning in 1997, SFAS 87 was applied to the non-qualified Pension Plans.
Prior to that date, because the plans amounts were considered immaterial,
SFAS 87 was not applied.

Note 14. Postretirement Benefits Other Than Pensions

Upon adoption of SFAS 106, PSE&G elected to amortize, over 20 years, its
unfunded obligation of $609 million at January 1, 1993. The following table
discloses the significant components of the net periodic postretirement benefit
cost:
<TABLE>
<CAPTION>

December 31,
-----------------------------------------
1997 1996 1995
------------- ------------- -------------
(Millions of Dollars)
<S> <C> <C> <C>
Service cost............................................................. $12 $10 $ 9
Interest on accumulated postretirement obligation........................ 54 51 48
Amortization of transition obligation.................................... 30 31 31
Prior service cost....................................................... 2 -- --
Amortization of Net (Gain)/Loss (A)...................................... (2) (1) (4)
Deferral of current expense.............................................. (63) (59) (51)
------------- ------------- -------------
Total............................................................ $33 $32 $33
============= ============= =============
<FN>
(A) Reflects change in Plan Assumptions.
</FN>
</TABLE>
The discount rate used in determining the PSE&G net periodic  postretirement
benefit cost was 7.5% and 8.0% for 1997 and 1996, respectively.

A one percentage-point increase in the assumed health care cost trend rate
for each year would increase the aggregate of the service and interest cost
components of net periodic postretirement health care cost by approximately $6
million, or 10.5%, and increase the accumulated postretirement benefit
obligation as of December 31, 1997 by $57 million, or 9.4%.

The assumed health care cost trend rates used in measuring the accumulated
postretirement benefit obligation in 1997 were: medical costs for pre-age
sixty-five retirees--11.5%, medical costs for post-age sixty-five retirees--7.5%
and dental costs--5.5%; such rates are assumed to decrease by 0.5% per year
until they reach 5.0% and then remain constant. The medical costs above include
a provision for prescription drugs.

From January 1, 1993 through December 31, 1997, PSE&G accounted for the
differences between its SFAS 106 accrual cost and the cash cost currently
recovered through rates as a regulatory asset in accordance with SFAS 71 and
EITF 92-12. OPEB costs expensed and capitalized during 1997 were $33 million and
accrued OPEB costs deferred were $63 million. The amount of the unfunded
liability, at December 31, 1997, as shown below, is $724 million.

In 1993, the FASB's EITF concluded that deferral of such costs is
acceptable, provided regulators allow SFAS 106 costs in rates within
approximately five years of the adoption of SFAS 106, which was December 31,
1997, for financial reporting purposes, with any cost deferrals recovered in
approximately twenty years. On December 17, 1997, the BPU ruled that PSE&G's
current rates are sufficient to recover both the ongoing OPEB costs and the
amortization of the deferred regulatory asset created by the accounting change
from the cash basis of accounting to the accrual basis of accounting in
accordance with SFAS 106 and EITF 92-12. As a result of the BPU's decision,
PSE&G will amortize the regulatory asset over 15 years beginning January 1,
1998. Also effective January 1, 1998, PSE&G will record the annual SFAS 106 OPEB
cost.

In accordance with SFAS 106 disclosure requirements, a reconciliation of the
funded status of the plan is as follows:
<TABLE>
<CAPTION>

December 31,
--------------------------
1997 1996
------------ ------------
(Millions of Dollars)
<S> <C> <C>
Accumulated Postretirement Benefit Obligation:
Retirees............................................................................ $(496) $(493)
Fully eligible active plan participants............................................. (32) (36)
Other active plan participants...................................................... (196) (206)
------------ ------------
Total........................................................................ (724) (735)
Plan assets at fair value........................................................... -- --
------------ ------------
Accumulated postretirement benefit obligation in excess of plan assets.............. (724) (735)
Unrecognized net (gain)/loss from past experience different from that assumed and
from changes in assumptions...................................................... (26) 15
Unrecognized prior service cost..................................................... 32 34
Unrecognized transition obligation.................................................. 429 460
------------ ------------
Accrued postretirement obligation................................................... $(289) $(226)
============ ============
</TABLE>

The discount rate used in determining the accumulated postretirement
benefit obligation was 7.25% and 7.50% for 1997 and 1996, respectively.
Note 15. Financial Information by Business Segments

Information related to the segments of Enterprise's business is detailed
below:
<TABLE>
<CAPTION>

Non-utility
Electric Gas Activities (A) Total
-------------- ------------- -------------- --------------
(Millions of Dollars)
<S> <C> <C> <C> <C>
For the Year Ended December 31, 1997:
Total Operating Revenues.................... $4,188 $1,937 $245 $6,370
-------------- ------------- -------------- --------------
Depreciation and Amortization............... 531 85 14 630
Operating Income Before Income Taxes........ 978 328 144 1,450
Capital Expenditures........................ 426 131 953 1,510

As of December 31, 1997:
Net Utility Plant........................... 9,352 1,698 -- 11,050
Other Corporate Assets...................... 3,096 774 3,023 6,893
-------------- ------------- -------------- --------------
Total Assets................................ $12,448 $2,472 $3,023 $17,943
============== ============= ============== ==============

For the Year Ended December 31, 1996:
Total Operating Revenues.................... $3,944 $1,881 $216 $6,041
-------------- ------------- -------------- --------------
Depreciation and Amortization............... 517 87 3 607
Operating Income Before Income Taxes........ 978 234 140 1,352
Capital Expenditures........................ 463 140 47 650

As of December 31, 1996:
Net Utility Plant........................... 9,566 1,613 -- 11,179
Other Corporate Assets...................... 2,840 780 2,116 5,736
-------------- ------------- -------------- --------------
Total Assets................................ $12,406 $2,393 $2,116 $16,915
============== ============= ============== ==============

For the Year Ended December 31, 1995:
Total Operating Revenues.................... $4,021 $1,686 $186 $5,893
-------------- ------------- -------------- --------------
Depreciation and Amortization............... 503 88 6 597
Operating Income Before Income Taxes........ 1,140 179 121 1,440
Capital Expenditures........................ 546 140 140 826

As of December 31, 1995:
Net Utility Plant........................... 9,652 1,536 -- 11,188
Other Corporate Assets...................... 2,730 669 2,230 5,629
-------------- ------------- -------------- --------------
Total Assets................................ $12,382 $2,205 $2,230 $16,817
============== ============= ============== ==============
<FN>
(A) The Non-utility Activities include amounts applicable to Enterprise, the
parent corporation, and EDHI.
</FN>
</TABLE>
Information  related to Property,  Plant and Equipment of PSE&G is detailed
below:
<TABLE>
<CAPTION>

December 31,
------------------------------------------------------
1997 1996 1995
---------------- ----------------- ----------------
(Millions of Dollars)
<S> <C> <C> <C>
Utility Plant--Original Cost
Electric Plant in Service:
Steam Production....................... $1,840 $1,843 $1,791
Nuclear Production..................... 6,162 6,001 5,992
Transmission........................... 1,163 1,146 1,127
Distribution........................... 3,315 3,171 3,045
Other.................................. 1,212 1,153 1,140
---------------- ----------------- ----------------
Total Electric Plant in Service... 13,692 13,314 13,095
---------------- ----------------- ----------------
Gas Plant in Service:
Transmission........................... 67 67 65
Distribution........................... 2,472 2,358 2,251
Other.................................. 158 131 127
---------------- ----------------- ----------------
Total Gas Plant in Service........ 2,697 2,556 2,443
---------------- ----------------- ----------------
Common Plant in Service:
Capital Leases......................... 59 59 59
General................................ 499 471 458
---------------- ----------------- ----------------
Total Common Plant in Service..... 558 530 517
---------------- ----------------- ----------------
Total........................ $16,947 $16,400 $16,055
================ ================= ================
</TABLE>

Note 16. Discontinued Operations

On July 31, 1996, EDHI sold EDC to Samedan Oil Corporation, a subsidiary of
Noble Affiliates, Inc., for an aggregate purchase price of $779 million subject
to various purchase price adjustments resulting in an after-tax gain of $13
million. As a result, Consolidated Financial Statements previously issued have
been restated to give effect to the classification of EDC as discontinued
operations.

Operating results of EDC for 1996 (7 months) and 1995 are summarized in the
following table:

(7 months)
1996 1995
---- ----
(Millions of Dollars)
Revenues........................................ $128 $270
Operating income................................ 24 81
Earnings before income taxes.................... 9 53
Income taxes.................................... (2) 18
Net income...................................... 11 35
Note 17. Jointly Owned Facilities--Utility Plant

PSE&G has ownership interests in and is responsible for providing its share
of the necessary financing for the following jointly owned facilities. All
amounts reflect the share of PSE&G's jointly owned projects and the
corresponding direct expenses are included in Consolidated Statements of Income
as operating expenses (see Note 1. Organization and Summary of Significant
Accounting Policies).
<TABLE>
<CAPTION>

Plant--December 31, 1997
----------------------------------------------------------------------
Ownership Plant in Accumulated Plant Under
Interest Service Depreciation Construction
-------------- -------------- ------------------ -----------------
(Millions of Dollars)
<S> <C> <C> <C> <C>
Coal Generating
Conemaugh.................... 22.50% $201 $49 $2
Keystone..................... 22.84% 124 40 3
Nuclear Generating
Peach Bottom................. 42.49% 785 367 26
Salem........................ 42.59% 1,195 425 52
Hope Creek................... 95.00% 4,142 1,312 15
Nuclear Support Facilities... Various 191 46 3
Pumped Storage Facilities
Yards Creek.................. 50.00% 28 11 4
Transmission Facilities........... Various 128 41 --
Merrill Creek Reservoir........... 13.91% 37 15 --
Linden SNG Plant.................. 90.00% 16 22 --
</TABLE>

Note 18. Selected Quarterly Data (Unaudited)

The information shown below, in the opinion of Enterprise, includes all
adjustments, consisting only of normal recurring accruals, necessary to a fair
presentation of such amounts. Due to the seasonal nature of the utility
business, quarterly amounts vary significantly during the year.

<TABLE>
<CAPTION>

Calendar Quarter Ended
---------------------------------------------------------------------------------------------------
March 31, June 30, September 30, December 31,
------------------------ ------------------------- ----------------------- -----------------------
1997 1996(A) 1997 1996(A) 1997 1996(A) 1997 1996(A)
------------ ----------- ------------- ----------- ----------- ----------- ---------- ------------
(Millions where Applicable)
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Operating Revenues......... $1,733 $1,798 $1,323 $1,337 $1,568 $1,335 $1,746 $1,571
Operating Income........... 309 309 219 237 301 265 286 246
Net Income................. 140 194 91 135 176 156 153 127
Earnings per Average Share
of Common Stock (Basic
and Diluted)............. 0.60 0.79 0.39 0.55 0.76 0.64 0.66 0.54
Average Shares of Common
Stock Outstanding........ 232 245 232 245 232 243 232 237
<FN>
(A) See Note 16. Discontinued Operations.
</FN>
</TABLE>
PSE&G

Except as modified below, the Notes to Consolidated Financial Statements of
Enterprise are incorporated herein by reference insofar as they relate to PSE&G
and its subsidiaries:

Note 1. Organization and Summary of Significant Accounting Policies
Note 2. Rate Matters
Note 3. Regulatory Assets and Liabilities
Note 4. Long-Term Investments
Note 5. Leasing Activities--As Lessee
Note 6. Schedule of Consolidated Capital Stock and Other Securities
Note 7. Schedule of Consolidated Debt
Note 8. Financial Instruments
Note 10. Commitments and Contingent Liabilities
Note 11. PSE&G Nuclear Decommissioning
Note 13. Pension Plan
Note 14. Postretirement Benefits Other Than Pensions
Note 15. Financial Information by Business Segments
Note 17. Jointly Owned Facilities--Utility Plant

Note 1. Organization and Summary of Significant Accounting Policies

Enterprise owns all of PSE&G's common stock (without nominal or par value).
Of the 150,000,000 authorized shares of common stock at December 31, 1997, 1996
and 1995, there were 132,450,344 shares outstanding, with an aggregate book
value of $2.6 billion.

Note 9. Cash and Cash Equivalents

The December 31, 1997 and 1996 balances consist primarily of working funds.
Note 12. Federal Income Taxes

A reconciliation of reported Net Income with pretax income and of Federal
income tax expense with the amount computed by multiplying pretax income by the
statutory Federal income tax rate of 35% is as follows:
<TABLE>
<CAPTION>

1997 1996 1995
------------- ------------- -------------
(Millions of Dollars)
<S> <C> <C> <C>
Net Income....................................................... $528 $535 $617
------------- ------------- -------------
Federal income taxes:
Operating income:
Current provision........................................... 292 241 275
Provision for deferred income taxes--net(A)................. 34 43 65
Investment tax credits--net................................. (19) (19) (19)
------------- ------------- -------------
Total included in operating income.......................... 307 265 321
Miscellaneous other income:
Current provision........................................... (24) 1 (10)
Provision for deferred income taxes(A)...................... -- -- 10
SFAS 90 deferred income taxes(A)............................ 1 2 2
------------- ------------- -------------
Total Federal income tax provisions.................... 284 268 323
------------- ------------- -------------
Pretax income.................................................... $812 $803 $940
------------- ------------- -------------
</TABLE>

Reconciliation between total Federal income tax provisions and tax computed
at the statutory tax rate on pretax income:
<TABLE>
<CAPTION>


1997 1996 1995
------------- ------------- -------------
(Millions of Dollars)
<S> <C> <C> <C>
Tax computed at the statutory rate.............................. $284 $281 $329
------------- ------------- -------------
Increase (decrease) attributable to flow through of
certain tax adjustments:
Depreciation............................................... 27 11 16
Amortization of investment tax credits..................... (19) (19) (19)
Other...................................................... (8) (5) (3)
------------- ------------- -------------
Subtotal.............................................. -- (13) (6)
------------- ------------- -------------
Total Federal income tax provisions................... $284 $268 $323
============= ============= =============
Effective Federal income tax rate............................... 35.0% 33.3% 34.4%
</TABLE>

(A) The provision for deferred income taxes represents the tax effects of the
following items:

<TABLE>
<CAPTION>
1997 1996 1995
------------- -------------- -------------
(Millions of Dollars)
<S> <C> <C> <C>
Deferred Credits:
Additional tax depreciation and amortization............... $16 $31 $111
Conservation Costs......................................... 27 15 (1)
Deferred Fuel Costs--net................................... (4) 6 (4)
Other...................................................... (4) (7) (29)
------------- -------------- -------------
Total................................................. $35 $45 $77
============= ============== =============
</TABLE>
SFAS 109

The following is an analysis of deferred income taxes:
<TABLE>
<CAPTION>

December 31,
-------------------------------
1997 1996
------------- --------------
(Millions of Dollars)
<S> <C> <C>
Deferred Income Taxes
Assets:
Current (net).......................................... $25 $23
Non-current:
Unrecovered Investment Tax Credits................... 117 123
Nuclear Decommissioning.............................. 33 27
Construction Period Interest and Taxes............... 15 16
Vacation Pay......................................... 7 7
Other................................................ 17 17
------------- --------------
Total Non-current................................. 189 190
------------- --------------
Total Assets...................................... $214 $213
------------- --------------
Liabilities:
Non-current:
Plant Related Items.................................. 2,246 2,255
Conservation Costs................................... 39 12
Hope Creek O&M Costs................................. 21 22
Deferred Electric Energy & Gas Costs................. 60 63
Unamortized Debt Expense............................. 44 40
Taxes Recoverable Through Future Rates (Net)......... 249 259
Other................................................ 99 96
------------- --------------
Total Non-current................................. 2,758 2,747
------------- --------------
Total Liabilities................................. 2,758 2,747
------------- --------------
Summary--Deferred Income Taxes
Net Current Assets..................................... 25 23
Net Non-current Liability.............................. 2,569 2,557
------------- --------------
Total............................................. $2,544 $2,534
============= ==============
</TABLE>


The balance of Federal income tax payable by (receivable from) PSE&G to
Enterprise was $5 million and $(5) million, as of December 31, 1997 and December
31, 1996, respectively.

Note 18. Selected Quarterly Data (Unaudited)

The information shown below, in the opinion of PSE&G, includes all
adjustments, consisting only of normal recurring accruals, necessary to a fair
presentation of such amounts. Due to the seasonal nature of the utility
business, quarterly amounts vary significantly during the year.

<TABLE>
<CAPTION>

Calendar Quarter Ended
---------------------------------------------------------------------

March 31, June 30, September 30, December 31,
--------------- --------------- --------------- ---------------
1997 1996 1997 1996 1997 1996 1997 1996
------ ------ ------ ------ ------ ------ ------ ------
(Millions of Dollars)
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Operating Revenues .............................. $1,694 $1,756 $1,270 $1,286 $1,497 $1,270 $1,664 $1,513
Operating Income................................. 292 287 195 212 264 230 247 218
Net Income....................................... 140 184 87 109 159 122 142 120
Earnings Available to Enterprise................. 136 176 81 120 157 118 139 116
</TABLE>
FINANCIAL STATEMENT RESPONSIBILITY--ENTERPRISE


Management of Enterprise is responsible for the preparation, integrity and
objectivity of the consolidated financial statements and related notes of
Enterprise. The consolidated financial statements and related notes are prepared
in accordance with generally accepted accounting principles. The financial
statements reflect estimates based upon the judgment of management where
appropriate. Management believes that the consolidated financial statements and
related notes present fairly Enterprise's financial position and results of
operations. Information in other parts of this Annual Report is also the
responsibility of management and is consistent with these consolidated financial
statements and related notes.

The firm of Deloitte & Touche LLP, independent auditors, is engaged to
audit Enterprise's consolidated financial statements and related notes and issue
a report thereon. Deloitte & Touche's audit is conducted in accordance with
generally accepted auditing standards. Management has made available to Deloitte
& Touche all the corporation's financial records and related data, as well as
the minutes of directors' meetings. Furthermore, management believes that all
representations made to Deloitte & Touche during its audit were valid and
appropriate.

Management has established and maintains a system of internal accounting
controls to provide reasonable assurance that assets are safeguarded, and that
transactions are executed in accordance with management's authorization and
recorded properly for the prevention and detection of fraudulent financial
reporting, so as to maintain the integrity and reliability of the financial
statements. The system is designed to permit preparation of consolidated
financial statements and related notes in accordance with generally accepted
accounting principles. The concept of reasonable assurance recognizes that the
costs of a system of internal accounting controls should not exceed the related
benefits. Management believes the effectiveness of this system is enhanced by an
ongoing program of continuous and selective training of employees. In addition,
management has communicated to all employees its policies on business conduct,
safeguarding assets and internal controls.

The Internal Auditing Department of PSE&G conducts audits and appraisals of
accounting and other operations of Enterprise and its subsidiaries and evaluates
the effectiveness of cost and other controls and, where appropriate, recommends
to management improvements thereto. Management has considered the internal
auditors' and Deloitte & Touche's recommendations concerning the corporation's
system of internal accounting controls and has taken actions that, in its
opinion, are cost-effective in the circumstances to respond appropriately to
these recommendations. Management believes that, as of December 31, 1997, the
Corporation's system of internal accounting controls is adequate to accomplish
the objectives discussed herein.

The Board of Directors of Enterprise carries out its responsibility of
financial overview through its Audit Committee, which presently consists of six
directors who are not employees of Enterprise or any of its affiliates. The
Audit Committee meets periodically with management as well as with
representatives of the internal auditors and Deloitte & Touche. The Audit
Committee reviews the work of each to ensure that its respective
responsibilities are being carried out and discusses related matters. Both the
internal auditors and Deloitte & Touche periodically meet alone with the Audit
Committee and have free access to the Audit Committee, and its individual
members, at all times.

E. JAMES FERLAND ROBERT C. MURRAY
Chairman of the Board, Vice President and
President and Chief Executive Officer Chief Financial Officer

PATRICIA A. RADO
Vice President and Controller
(Principal Accounting Officer)

February 13, 1998
FINANCIAL STATEMENT RESPONSIBILITY--PSE&G


Management of PSE&G is responsible for the preparation, integrity and
objectivity of the consolidated financial statements and related notes of PSE&G.
The consolidated financial statements and related notes are prepared in
accordance with generally accepted accounting principles. The financial
statements reflect estimates based upon the judgment of management where
appropriate. Management believes that the consolidated financial statements and
related notes present fairly PSE&G's financial position and results of
operations. Information in other parts of this Annual Report is also the
responsibility of management and is consistent with these consolidated financial
statements and related notes.

The firm of Deloitte & Touche LLP, independent auditors, is engaged to
audit PSE&G's consolidated financial statements and related notes and issue a
report thereon. Deloitte & Touche's audit is conducted in accordance with
generally accepted auditing standards. Management has made available to Deloitte
& Touche all the corporation's financial records and related data, as well as
the minutes of directors' meetings. Furthermore, management believes that all
representations made to Deloitte & Touche during its audit were valid and
appropriate.

Management has established and maintains a system of internal accounting
controls to provide reasonable assurance that assets are safeguarded, and that
transactions are executed in accordance with management's authorization and
recorded properly for the prevention and detection of fraudulent financial
reporting, so as to maintain the integrity and reliability of the financial
statements. The system is designed to permit preparation of consolidated
financial statements and related notes in accordance with generally accepted
accounting principles. The concept of reasonable assurance recognizes that the
costs of a system of internal accounting controls should not exceed the related
benefits. Management believes the effectiveness of this system is enhanced by an
ongoing program of continuous and selective training of employees. In addition,
management has communicated to all employees its policies on business conduct,
safeguarding assets and internal controls.

The Internal Auditing Department conducts audits and appraisals of
accounting and other operations and evaluates the effectiveness of cost and
other controls and, where appropriate, recommends to management improvements
thereto. Management has considered the internal auditors' and Deloitte &
Touche's recommendations concerning the corporation's system of internal
accounting controls and has taken actions that are cost-effective in the
circumstances to respond appropriately to these recommendations. Management
believes that, as of December 31, 1997, the Corporation's system of internal
accounting controls is adequate to accomplish the objectives discussed herein.

The Board of Directors carries out its responsibility of financial overview
through the Audit Committee of Enterprise, which presently consists of six
directors who are not employees of PSE&G or any of its affiliates. The
Enterprise Audit Committee meets periodically with management as well as with
representatives of the internal auditors and Deloitte & Touche. The Audit
Committee reviews the work of each to ensure that their respective
responsibilities are being carried out and discusses related matters. Both the
internal auditors and Deloitte & Touche, periodically meet alone with the Audit
Committee and have free access to the Audit Committee, and its individual
members, at all times.

E. JAMES FERLAND ROBERT C. MURRAY
Chairman of the Board and Executive Vice President--Finance
Chief Executive Officer (Principal Financial Officer)

PATRICIA A. RADO
Vice President and Controller
(Principal Accounting Officer)

February 13, 1998
INDEPENDENT AUDITORS' REPORT


To the Stockholders and Board of Directors of
Public Service Enterprise Group Incorporated:

We have audited the consolidated balance sheets of Public Service Enterprise
Group Incorporated and its subsidiaries (the "Company") as of December 31, 1997
and 1996, and the related consolidated statements of income, common
stockholders' equity and cash flows for each of the three years in the period
ended December 31, 1997. Our audits also included the consolidated financial
statement schedule listed in the Index in Item 14(B)(1). These consolidated
financial statements and the consolidated financial statement schedule are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements and consolidated financial
statement schedule based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in
all material respects, the financial position of Public Service Enterprise Group
Incorporated and its subsidiaries at December 31, 1997 and 1996, and the results
of their operations and their cash flows for each of the three years in the
period ended December 31, 1997 in conformity with generally accepted accounting
principles. Also, in our opinion, such consolidated financial statement
schedule, when considered in relation to the basic consolidated financial
statements taken as a whole, presents fairly in all material respects the
information set forth therein.

We have also previously audited, in accordance with generally accepted
auditing standards, the consolidated balance sheets as of December 31, 1995,
1994, and 1993, and the related consolidated statements of income, retained
earnings and cash flows for the years ended December 31, 1994 and 1993 (none of
which are presented herein) and we expressed unqualified opinions on those
consolidated financial statements. In our opinion, the information set forth in
the Selected Financial Data for each of the five years in the period ended
December 31, 1997 for the Company, presented in Item 6, is fairly stated in all
material respects, in relation to the consolidated financial statements from
which it has been derived.


DELOITTE & TOUCHE LLP

Parsippany, New Jersey
February 13, 1998
INDEPENDENT AUDITORS' REPORT


To the Board of Directors of
Public Service Electric and Gas Company:

We have audited the consolidated balance sheets of Public Service Electric
and Gas Company and its subsidiaries (the "Company") as of December 31, 1997 and
1996, and the related consolidated statements of income, common stockholder's
equity and cash flows for each of the three years in the period ended December
31, 1997. Our audits also included the consolidated financial statement schedule
listed in the Index in Item 14(B)(2). These consolidated financial statements
and the consolidated financial statement schedule are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
consolidated financial statements and consolidated financial statement schedule
based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in
all material respects, the financial position of Public Service Electric and Gas
Company and its subsidiaries at December 31, 1997 and 1996, and the results of
their operations and their cash flows for each of the three years in the period
ended December 31, 1997 in conformity with generally accepted accounting
principles. Also, in our opinion, such consolidated financial statement
schedule, when considered in relation to the basic consolidated financial
statements taken as a whole, presents fairly in all material respects the
information set forth therein.

We have also previously audited, in accordance with generally accepted
auditing standards, the consolidated balance sheets as of December 31, 1995,
1994, and 1993, and the related consolidated statements of income, retained
earnings and cash flows for the years ended December 31, 1994 and 1993 (none of
which are presented herein) and we expressed unqualified opinions on those
consolidated financial statements. In our opinion, the information set forth in
the Selected Financial Data for each of the five years in the period ended
December 31, 1997 for the Company, presented in Item 6, is fairly stated in all
material respects, in relation to the consolidated financial statements from
which it has been derived.


DELOITTE & TOUCHE LLP


Parsippany, New Jersey
February 13, 1998
Item 9.    Changes in and Disagreements with Accountants on
Accounting and Financial Disclosure

Enterprise and PSE&G, none.
PART III

Item 10. Directors and Executive Officers of the Registrants

Directors of the Registrants

Enterprise

The information required by Item 10 of Form 10-K with respect to present
directors who are nominees for election as directors at Enterprise's Annual
Meeting of Stockholders to be held on April 21, 1998, and directors whose terms
will continue beyond the meeting, is set forth under the heading "Election of
Directors" in Enterprise's definitive Proxy Statement for such Annual Meeting of
Stockholders, which definitive Proxy Statement is expected to be filed with the
Securities and Exchange Commission on or about March 6, 1998 and which
information set forth under said heading is incorporated herein by this
reference thereto.

PSE&G

There is shown as to each present director information as to the period of
service as a director of PSE&G, age as of April 21, 1998, present committee
memberships, business experience during the last five years and other present
directorships. For discussion of certain litigation involving the directors of
PSE&G, except Forrest J. Remick and Conrad K. Harper, see Part I--Business, Item
3--Legal Proceedings.

LAWRENCE R. CODEY has been a director since 1988. Age 53. Member of
Executive Committee. Has been President and Chief Operating Officer of PSE&G
since 1991. Director of Enterprise. Director of Sealed Air Corporation, The
Trust Company of New Jersey, United Water Resources Inc. and Blue Cross & Blue
Shield of New Jersey.

E. JAMES FERLAND has been a director since 1986. Age 56. Chairman of
Executive Committee. Chairman of the Board, President and Chief Executive
Officer of Enterprise since July 1986, Chairman of the Board and Chief Executive
Officer of PSE&G since September 1991 and Chairman of the Board and Chief
Executive Officer of EDHI since June 1989. Director of Enterprise and of EDHI.
Director of Foster Wheeler Corporation and The HSB Group, Inc.

RAYMOND V. GILMARTIN has been a director since 1993. Age 57. Director of
Enterprise. Has been Chairman of the Board, President and Chief Executive
Officer of Merck & Company, Inc., Whitehouse Station, New Jersey (discovers,
develops, produces and markets human and animal health products) since November
1994. Was President and Chief Executive Officer from June 1994 to November 1994.
Was Chairman of the Board, President and Chief Executive Officer of Becton
Dickinson and Company from November 1992 to June 1994. Director of Merck & Co.,
Inc. and General Mills, Inc.

CONRAD K. HARPER has been a director since May 1997. Age 57. Director of
Enterprise. Has been a partner in the law firm of Simpson Thacher & Bartlett,
New York, New York since October 1996 and from 1974 to May 1993. Was Legal
Adviser, U.S. Department of State from May 1993 to June 1996. Director of New
York Life Insurance Company.

IRWIN LERNER has been a director since 1993. Age 67. Member of Executive
Committee. Was previously a director from 1981 to February 1988. Director of
Enterprise. Was Chairman, Board of Directors from January 1993 to September 1993
and President and Chief Executive Officer from 1980 to December 1992 of
Hoffmann-La Roche Inc., Nutley, New Jersey (prescription pharmaceuticals,
vitamins and fine chemicals, and diagnostic products and services). Director of
Humana Inc., AXYS Pharmaceuticals, Inc., Medarex, Inc. and Covance Inc.

FORREST J. REMICK has been a director since 1995. Age 67. Director of
Enterprise. Has been an engineering consultant since 1994. Was Commissioner,
U.S. Nuclear Regulatory Commission, from December 1989 to June 1994. Was
Associate Vice President--Research and Professor of Nuclear Engineering at
Pennsylvania State University, from 1985 to 1989.

Executive Officers of the Registrants

The following table sets forth certain information concerning the executive
officers of Enterprise and PSE&G, respectively.

<TABLE>
<CAPTION>


Age Effective Date
Name December 31, 1997 Office First Elected to Present
Position
- ----------------------------- --------------------- ------------------------------------ ----------------------------------
<S> <C> <C> <C>
E. James Ferland............ 55 Chairman of the Board, President July 1986 to present
and Chief Executive Officer
(Enterprise)

Chairman of the Board and Chief July 1986 to present
Executive Officer (PSE&G)

Chairman of the Board and Chief June 1989 to present
Executive Officer (EDHI)

Lawrence R. Codey.......... 53 President and Chief Operating September 1991 to present
Officer (PSE&G)

Robert C. Murray........... 52 Vice President and Chief Financial January 1992 to present
Officer (Enterprise)

Executive Vice President--Finance June 1997 to present
(PSE&G)

Senior Vice President and Chief January 1992 to June 1997
Financial Officer (PSE&G)

Patricia A. Rado........... 55 Vice President and Controller April 1993 to present
(Enterprise)

Vice President and Controller April 1993 to present
(PSE&G)

Controller of Yankee Energy July 1989 to April 1993
Systems Incorporated

R. Edwin Selover........... 52 Vice President and General Counsel April 1988 to present
(Enterprise)

Senior Vice President and General January 1988 to present
Counsel (PSE&G)

Frank Cassidy.............. 50 President and Chief Executive November 1996 to present
Officer (Energis Resources)

Senior Vice President--Fossil February 1995 to November 1996
Generation (PSE&G)

Vice President--Transmission November 1989 to February 1995
Systems (PSE&G)

Robert J. Dougherty, Jr.... 46 President and Chief Operating January 1997 to present
Officer (EDHI)

President (Enterprise Ventures and February 1995 to December 1996
Services Corporation)

Senior Vice President--Electric September 1991 to February 1995
(PSE&G)
</TABLE>
<TABLE>
<CAPTION>



Age Effective Date
Name December 31, 1997 Office First Elected to Present
Position
- ----------------------------- --------------------- ------------------------------------ ---------------------------------
<S> <C> <C>
Leon R. Eliason............. 58 Chief Nuclear Officer and October 1994 to present
President--Nuclear Business Unit
(PSE&G)

President--Power Supply Business January 1993 to September 1994
Unit, Northern States Power Company

Vice President--Nuclear Generation, July 1990 to January 1993
Northern States Power

Alfred C. Koeppe............ 51 Senior Vice President--Corporate October 1996 to present
Services and External Affairs
(PSE&G)

Senior Vice President--External October 1995 to October 1996
Affairs (PSE&G)

President and Chief Executive February 1993 to October 1995
Officer, Bell Atlantic--New Jersey

Vice President--Public Affairs, February 1991 to February 1993
Bell Atlantic--New Jersey

Harold W. Keiser............ 54 Executive Vice President--Nuclear January 1998 to present
(PSE&G)

Private Consultant October 1997 to January 1998

Vice President and Chief Nuclear March 1996 to October 1997
Operating Officer, Commonwealth
Edison

Vice President, Pressurized Water December 1995 to March 1996
Reactor, Commonwealth Edison

Executive Vice President and Chief April 1993 to December 1995
Operating Officer, Entergy
Operations Incorporated

Eileen A. Moran............. 43 President (PSRC) May 1990 to present

President (EGDC) January 1997 to present

Michael J. Thomson.......... 39 President and Chief Executive January 1997 to present
Officer (CEA)

Senior Vice President and Chief February 1994 to December 1996
Operating Officer (CEA)

Senior Vice President (CEA) July 1993 to February 1994

Vice President--Business July 1992 to July 1993
Development and Planning (EDHI)

</TABLE>

Item 11. Executive Compensation

Enterprise

The information required by Item 11 of Form 10-K is set forth under the
heading "Executive Compensation" in Enterprise's definitive Proxy Statement for
the Annual Meeting of Stockholders to be held April 21, 1998 which definitive
Proxy Statement is expected to be filed with the Securities and Exchange
Commission on or about March 6, 1998 and such information set forth under such
heading is incorporated herein by this reference thereto.
PSE&G

Information regarding the compensation of the Chief Executive Officer and
the four most highly compensated executive officers of PSE&G as of December 31,
1997 is set forth below. Amounts shown were paid or awarded for all services
rendered to Enterprise and its subsidiaries and affiliates including PSE&G.
<TABLE>
SUMMARY COMPENSATION TABLE
<CAPTION>

Annual Compensation Awards Payouts
------------------------- ----------- ------------
Bonus/Annual LTIP All Other
Salary Incentive Options Payouts Compensation
Name and Principal Position Year $ Award($)(1) (#)(2) ($)(3) ($)(4)
- ------------------------------------- ---------- ---------- ---------------- ----------- ------------ ---------------
<S> <C> <C> <C> <C> <C> <C>
E. James Ferland.................... 1997 712,261 (5) 118,000 108,702 15,747
Chairman of the Board, President and 1996 712,261 279,811 6,500 168,084 10,994
CEO of Enterprise 1995 682,377 225,411 5,800 246,288 8,681


Lawrence R. Codey................... 1997 435,327 (5) 59,200 50,325 5,459
President and Chief Operating 1996 435,327 141,968 3,000 81,144 5,934
Officer of PSE&G 1995 418,392 141,931 2,800 118,746 5,756


Robert C. Murray.................... 1997 345,671 (5) 32,000 36,234 5,260
Vice President and Chief Financial 1996 332,721 83,887 2,000 57,960 5,248
Officer of Enterprise 1995 318,775 117,577(6) 2,000 70,368 5,169

Leon R. Eliason..................... 1997 336,706 65,000(5)(10) 15,500 36,234 7,505
President--Nuclear Business Unit and 1996 336,706 180,839(7) 2,500 34,776 6,239
Chief Nuclear Officer of PSE&G (9) 1995 323,755 229,168(8) 2,500 26,388 3,242

R. Edwin Selover.................... 1997 278,928 (5) 14,300 26,169 9,065
Vice President and General Counsel 1996 268,967 59,828 1,400 40,572 7,172
of Enterprise 1995 253,028 65,966 1,400 57,174 6,596
</TABLE>


(1) Amount awarded in given year was earned under Management Incentive
Compensation Plan (MICP) and determined in following year with respect to
the given year based on individual performance and financial and operating
performance of Enterprise and PSE&G, including comparison to other
companies. For plan years prior to 1996, the award is accounted for as
market-priced phantom stock with dividend reinvestment at 95% of market
price, with payment made over three years beginning in second year
following grant. Beginning in 1997 with respect to the 1996 and future plan
years, awards are payable in one lump sum.

(2) Includes grant of options to purchase 8,000 and 10,000; 4,200 and 5,000;
3,000 and 4,000; 3,000 and 2,500; 1,800 and 2,500 shares of Enterprise
Common Stock in January and December, respectively, to Messrs. Ferland,
Codey, Murray, Eliason and Selover, respectively, under Long-Term Incentive
Plan (LTIP) in tandem with equal number of performance units and dividend
equivalents which may provide cash payments, dependent upon future
financial performance of Enterprise in comparison to other companies and
dividend payments by Enterprise, to assist recipients in exercising options
granted. The grant is made at the beginning of a three-year performance
period and cash payment of the value of such performance units and dividend
equivalents is made following such period in proportion to the options, if
any, exercised at such time. Also includes options to purchase 100,000;
50,000; 25,000; 10,000 and 10,000 shares of Enterprise Common Stock granted
to Messrs. Ferland, Codey, Murray, Eliason and Selover, respectively, under
LTIP not in tandem with performance units and dividend equivalents.

(3) Amount paid in proportion to options exercised, if any, based on value of
previously granted performance units and dividend equivalents, each as
measured during three-year period ending the year prior to the year in
which payment is made.
(4)  Includes employer  contribution to Thrift and Tax-Deferred Savings Plan and
value of 5% discount on phantom stock dividend reinvestment under MICP:
<TABLE>
<CAPTION>
Ferland Codey Murray Eliason Selover
---------------- -------------------- --------------- -------------- ---------------
Thrift MICP Thrift MICP Thrift MICP Thrift MICP Thrift MICP
($) ($) ($) ($) ($) ($) ($) ($) ($) ($)
---------------- -------------------- --------------- -------------- --------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
1997................. 4,801 1,122 4,802 657 4,802 458 519 0 4,802 325
1996................. 4,150 2,861 4,502 1,432 4,502 746 2,678 212 4,502 1,272
1995................. 3,752 2,383 4,502 1,254 4,502 667 1,795 0 4,501 1,144
</TABLE>

In addition, 1997, 1996 and 1995 amounts include for Mr. Ferland $9,824,
$3,983 and $2,546; for Mr. Eliason $6,986, $3,349 and $1,447 and for Mr. Selover
$3,938, $1,398 and $951, respectively, representing interest on compensation
deferred under PSE&G's Deferred Compensation Plan in excess of 120% of the
applicable Federal long-term rate as prescribed under Section 1274(d) of the
Internal Revenue Code. Under PSE&G's Deferred Compensation Plan, interest is
paid at prime rate plus 1/2%, adjusted quarterly.

(5) The 1997 MICP award amount has not yet been determined. The target award is
50% of salary for Mr. Ferland, 40% for Messrs. Codey and Eliason, 35% for
Mr. Murray and 30% for Mr. Selover. The target award is adjusted to reflect
Enterprise's return on capital, PSE&G's comparative electric and gas costs
and individual performance.

(6) Includes $25,000 paid pursuant to Mr. Murray's employment agreement.

(7) Includes $100,000 paid pursuant to Mr. Eliason's employment agreement.

(8) Includes $165,000 paid pursuant to Mr. Eliason's employment agreement.

(9) Mr. Eliason is scheduled to retire effective April 30, 1998.

(10) Amount paid pursuant to Mr. Eliason's employment agreement.
<TABLE>

OPTION GRANTS IN LAST FISCAL YEAR (1997)
<CAPTION>
Number of % of Total
Securities Options
Underlying Granted to Exercise
or
Options Employees in Base Price Expiration Grant Date
Name Granted(1) Fiscal Year ($/Sh) Date Present Value ($)(4)
- ------------------------------------- --------------- ---------------- ------------ ------------- ----------------------
<S> <C> <C> <C> <C> <C>
E. James Ferland................... 8,000(1) 2.2 27.625 01/03/07 69,600
10,000(2) 2.7 29.563 12/16/07 100,800
100,000(3) 27.0 29.563 12/16/07 262,000

Lawrence R. Codey.................. 4,200(1) 1.1 27.625 01/03/07 36,540
5,000(2) 1.3 29.563 12/16/07 50,400
50,000(3) 13.5 29.563 12/16/07 131,000

Robert C. Murray................... 3,000(1) 0.8 27.625 01/03/07 26,100
4,000(2) 1.1 29.563 12/16/07 40,320
25,000(3) 6.7 29.563 12/16/07 65,500

Leon R. Eliason.................... 3,000(1) 0.8 27.625 01/03/07 26,100
2,500(2) 0.7 29.563 12/16/07 25,200
10,000(3) 2.7 29.563 12/16/07 26,200

R. Edwin Selover................... 1,800(1) 0.5 27.625 01/03/07 15,660
2,500(2) 0.7 29.563 12/16/07 25,200
10,000(3) 2.7 29.563 12/16/07 26,200
</TABLE>

(1) Granted under LTIP in tandem with equal number of performance units and
dividend equivalents which may provide cash payments, dependent on future
financial performance of Enterprise in comparison to other companies and
dividend payments by Enterprise, to assist recipients in exercising
options, with exercisability commencing January 1, 2000. Cash payment is
made, based on the value, if any, of performance units awarded and dividend
equivalents accrued, if any, as measured during the three-year period
ending the year prior to the year in which payment, if any, is made, only
if the specified performance level is achieved, dividend equivalents have
accrued and options are exercised.

(2) Granted under LTIP in tandem with equal number of performance units and
dividend equivalents, as described in Note (1) above, but with
exercisability commencing January 1, 2001.

(3) Granted under LTIP not in tandem with performance units and dividend
equivalents, with exercisability commencing December 16, 1998, December 16,
1999 and December 16, 2000, respectively, with respect to one-third of the
options at each such date.

(4) Determined using the Black-Scholes model, incorporating the following
material assumptions and adjustments for the grants expiring January 3,
2007 and December 16, 2007, respectively: (a) exercise prices of $27.625
and $29.563, equal to the fair market value of the underlying Enterprise
Common Stock on the dates of grant; (b) an option term of ten years on all
grants; (c) interest rates of 6.58% and 5.81% that represent the interest
rates on U.S. Treasury securities on the dates of grant with a maturity
date corresponding to that of the option terms; (d) volatilities of 17.847%
and 18.948% calculated using daily Enterprise Common Stock prices for the
one-year period prior to the grant dates; (e) a dividend yield of 0% with
respect to the dividend equivalent feature of the tandem grants, since
dividend payments accrue while the option is held; (f) a dividend yield of
7.31% on the non-tandem grants and (g) reductions of approximately 11.51%
and 7.8% for the non-tandem and tandem grants, respectively, to reflect the
probability of forfeiture due to termination prior to vesting, and
approximately 26.3%, 17.36% and 1.75% for the grant expiring January 3,
2007 and each of the grants expiring December 16, 2007, respectively, to
reflect the probability of a shortened option term due to termination of
employment prior to the option expiration date. Actual values which may be
realized, if any, upon any exercise of such options, will be based on the
market price of Enterprise Common Stock at the time of any such exercise
and thus are dependent upon future performance of Enterprise Common Stock.
There is no assurance that any such value realized will be at or near the
value estimated by the Black-Scholes model utilized.
<TABLE>
AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR (1997) AND
FISCAL YEAR END OPTION VALUES (12/31/97)

<CAPTION>
Value of Unexercised
Number of Unexercised In-the-Money Options
Options at FY-End(#)(1) At FY-End($)(3)
------------------------------- -----------------------------
Shares
Acquired Value
on Exercise Realized Exercisable Unexercisable Exercisable Unexercisable
Name (#)(1) ($)(2) (#) (#) ($) ($)
- -------------------------------- ---------------------- ------------------------------- -----------------------------
<S> <C> <C> <C> <C> <C> <C>
E. James Ferland............... 5,400 0 0 130,300 0 300,839
Lawrence R. Codey............. 2,500 0 700 65,000 5,206 138,623
Robert C. Murray.............. 1,800 0 0 36,000 0 77,048
Leon R. Eliason............... 1,800 0 0 20,500 0 42,806
R. Edwin Selover.............. 1,300 0 2,200 17,100 10,862 36,144
</TABLE>

(1) Does not reflect any options granted and/or exercised after year end
(12/31/97). The net effect of any such grants and exercises is reflected in
the table appearing under Security Ownership of Directors and Management.

(2) Represents difference between exercise price and market price of Enterprise
Common Stock on date of exercise.

(3) Represents difference between market price of Enterprise Common Stock and
the respective exercise prices of the options at fiscal year end
(12/31/97). Such amounts may not necessarily be realized. Actual values
which may be realized, if any, upon any exercise of such options will be
based on the market price of Enterprise Common Stock at the time of any
such exercise and thus are dependent upon future performance of Enterprise
Common Stock.


Employment Contracts and Arrangements

Employment agreements were entered into with Messrs. Ferland, Murray and
Eliason at the time of their employment. For Mr. Ferland, the remaining
applicable provisions of the agreement provide for additional credited service
for retirement benefits purposes in the amount of 22 years. The principal
remaining applicable terms of the agreement with Mr. Murray, as modified in
1998, provide for additional years of credited service for retirement benefits
purposes for allied work experience of five years after completion of five years
of service, and up to seventeen years after completion of approximately nine
years of service. The principal remaining applicable terms of the agreement with
Mr. Eliason provide for a lump sum cash payment of $35,000 in 1998 to align Mr.
Eliason with MICP payments for other executive officers, and additional years of
credited service for retirement benefits purposes for allied work experience of
19 years at his scheduled retirement date of April 30, 1998.

Compensation Committee Interlocks and Insider Participation

PSE&G does not have a compensation committee. Decisions regarding
compensation of PSE&G's executive officers are made by the Organization and
Compensation Committee of Enterprise. Hence, during 1997 the PSE&G Board of
Directors did not have, and no officer, employee or former officer of PSE&G
participated in any deliberations of such Board, concerning executive officer
compensation.

Compensation of Directors and Certain Business Relationships

A director who is not an officer of Enterprise or its subsidiaries and
affiliates, including PSE&G, is paid an annual retainer of $22,000 and a fee of
$1,200 for attendance at any Board or committee meeting, inspection trip,
conference or other similar activity relating to Enterprise, PSE&G or EDHI. Each
of the directors of PSE&G is also a director of Enterprise. No additional
retainer is paid for service as a director of PSE&G. Fifty percent of the annual
retainer is paid in Enterprise Common Stock.

Enterprise also maintains a Stock Plan for Outside Directors pursuant to
which directors who are not employees of Enterprise or its subsidiaries receive
300 shares of restricted stock for each year of service as a director. Such
shares held by each non-employee director are included in the table above under
the heading Security Ownership of Directors and Management.

The restrictions on the stock granted under the Stock Plan for Outside
Directors provide that the shares are subject to forfeiture if the director
leaves service at any time prior to the Annual Meeting of Stockholders following
his or her 70th birthday. This restriction would be deemed to have been
satisfied if the director's service were terminated if Enterprise were to merge
with another corporation and not be the surviving corporation or if the director
were to die in office. Enterprise also has the ability to waive this restriction
for good cause shown. Restricted stock may not be sold or otherwise transferred
prior to the lapse of the restrictions. Dividends on shares held subject to
restrictions are paid directly to the director, and the director has the right
to vote the shares.

Compensation Pursuant to Pension Plans

The table below illustrates annual retirement benefits expressed in terms
of single life annuities based on the average final compensation and service
shown and retirement at age 65. A person's annual retirement benefit is based
upon a percentage that is equal to years of credited service plus 30, but not
more than 75%, times average final compensation at the earlier of retirement,
attainment of age 65 or death. These amounts are reduced by Social Security
benefits and certain retirement benefits from other employers. Pensions in the
form of joint and survivor annuities are also available.
PENSION PLAN TABLE


Length of Service
--------------------------------------------------------------
Average Final
Compensation 30 Years 35 Years 40 Years 45 Years
- ---------------- ------------- --------------- ---------------- ---------------
$300,000 $180,000 $195,000 $210,000 $225,000
400,000 240,000 260,000 280,000 300,000
500,000 300,000 325,000 350,000 375,000
600,000 360,000 390,000 420,000 450,000
700,000 420,000 455,000 490,000 525,000
800,000 480,000 520,000 560,000 600,000
900,000 540,000 585,000 630,000 675,000
1,000,000 600,000 650,000 700,000 750,000
1,100,000 660,000 715,000 770,000 825,000
1,200,000 720,000 780,000 840,000 900,000

Average final compensation, for purposes of retirement benefits of
executive officers, is generally equivalent to the average of the aggregate of
the salary and bonus amounts reported in the Summary Compensation Table above
under 'Annual Compensation' for the five years preceding retirement, not to
exceed 130% of the average annual salary for such five year period. Messrs.
Ferland, Codey, Murray and Selover will have accrued approximately 48, 41, 41
and 43 years of credited service, respectively, as of age 65. Mr. Eliason is
scheduled to retire at age 59 with 23 years of credited service.

Item 12. Security Ownership of Certain Beneficial Owners and
Management

Enterprise

The information required by Item 12 of Form 10-K with respect to directors
and executive officers is set forth under the heading 'Security Ownership of
Directors and Management' in Enterprise's definitive Proxy Statement for the
Annual Meeting of Stockholders to be held April 21, 1998 which definitive Proxy
Statement is expected to be filed with the Securities and Exchange Commission on
or about March 6, 1998 and such information set forth under such heading is
incorporated herein by this reference thereto.

PSE&G

All of PSE&G's 132,450,344 outstanding shares of Common Stock are owned
beneficially and of record by PSE&G's parent, Enterprise, 80 Park Plaza, P.O.
Box 1171, Newark, New Jersey.

The following table sets forth beneficial ownership of Enterprise Common
Stock, including options, by the directors and executive officers named below as
of January 31, 1998. None of these amounts exceed 1% of the Enterprise Common
Stock outstanding at such date. No director or executive officer owns any PSE&G
Preferred Stock of any class.

Amount and Nature of
Name Beneficial Ownership
---- --------------------
Lawrence R. Codey...................................... 80,811 (1)
Leon R. Eliason........................................ 24,108 (2)
E. James Ferland....................................... 183,057 (3)
Raymond V. Gilmartin................................... 3,989
Conrad K. Harper....................................... 300
Irwin Lerner........................................... 10,367
Robert C. Murray....................................... 46,179 (4)
Forrest J. Remick...................................... 2,213
R. Edwin Selover....................................... 26,891 (5)
All directors and executive officers (12) as a group... 410,159 (6)

(1) Includes options to purchase 65,700 shares, 3,500 of which are currently
exercisable.

(2) Includes the equivalent of 8 shares held under PSE&G Thrift and
Tax-Deferred Savings Plan. Includes options to purchase 20,500 shares,
2,500 of which are currently exercisable.

(3) Includes the equivalent of 10,989 shares held under PSE&G Thrift and
Tax-Deferred Savings Plan. Includes options to purchase 130,300 shares,
5,800 of which are currently exercisable.

(4) Includes the equivalent of 1,179 shares held under PSE&G Thrift and
Tax-Deferred Savings Plan. Includes options to purchase 36,000 shares,
2,000 of which are currently exercisable.

(5) Includes options to purchase 19,300 shares, of which 3,600 are currently
exercisable.

(6) Includes the equivalent of 12,453 shares held under PSE&G Thrift and
Tax-Deferred Savings Plan. Includes options to purchase 302,400 shares, of
which 18,400 are currently exercisable.

Item 13. Certain Relationships and Related Transactions

Enterprise

The information required by Item 13 of Form 10-K is set forth under the
heading "Executive Compensation" in Enterprise's definitive Proxy Statement for
the Annual Meeting of Stockholders to be held April 21, 1998, which definitive
Proxy Statement is expected to be filed with the Securities and Exchange
Commission on or about March 6, 1998. Such information set forth under such
heading is incorporated herein by this reference thereto.

PSE&G

None.
PART IV

Item 14. Exhibits, Financial Statement Schedules and Reports on
Form 8-K

(A) Financial Statements:

(1) Enterprise Consolidated Statements of Income for the years ended
December 31, 1997, 1996, and 1995, on page 49.

Enterprise Consolidated Balance Sheets for the years ended December
31, 1997 and 1996, on pages 50 and 51.

Enterprise Consolidated Statements of Cash Flows for the years ended
December 31, 1997, 1996, and 1995 on page 52.

Enterprise Statements of Common Stockholders' Equity for the years
ended December 31, 1997, 1996, and 1995 on page 53.

Enterprise Notes to Consolidated Financial Statements on pages 60
through 92.

(2) PSE&G Consolidated Statements of Income for the years ended December
31, 1997, 1996, and 1995, on page 55.

PSE&G Consolidated Balance Sheets for the years ended December 31,
1997 and 1996, on pages 56 and 57.

PSE&G Consolidated Statements of Cash Flows for the years ended
December 31, 1997, 1996, and 1995 on page 58.

PSE&G Statements of Common Stockholder's Equity for the years ended
December 31, 1997, 1996, and 1995 on page 59.

PSE&G Notes to Consolidated Financial Statements on pages 93 through
95.

(B) The following documents are filed as a part of this report:

(1) Enterprise Financial Statement Schedules:

Schedule II--Valuation and Qualifying Accounts for each of the three
years in the period ended December 31, 1997 (page 111).

(2) PSE&G Financial Statement Schedules:

Schedule II--Valuation and Qualifying Accounts for each of the three
years in the period ended December 31, 1997 (page 111).

Schedules other than those listed above are omitted for the reason that
they are not required or are not applicable, or the required information is
shown in the consolidated financial statements or notes thereto.

(C) The following exhibits are filed herewith:

(1) Enterprise:

Exhibit 10a(1) Directors' Deferred Compensation Plan
Exhibit 10a(2) Deferred Compensation Plan for Certain Employees
Exhibit 10a(3) Limited Supplemental Benefits Plan for Certain
Employees
Exhibit 10a(4) Mid Career Hire Supplemental Retirement Plan
Exhibit 10a(5) Retirement Income Reinstatement Plan
Exhibit 10a(6) Long-Term Incentive Plan
Exhibit 10a(9)(i) Amendment to Letter Agreement with Robert C. Murray
Exhibit 10a(16) Letter Agreement with Harold W. Keiser
Exhibit 10a(17) CEA Deferred Compensation Plan
Exhibit 10a(18) CEA Executive Incentive Compensation Plan
Exhibit 10a(19) EDHI Management Incentive Compensation Plan
Exhibit 10a(20) EDHI Deferred Compensation Plan
Exhibit 10a(21) Energis Executive Incentive Compensation Plan
Exhibit 10a(22) EDHI Limited Supplemental Benefits Plan for Certain
Employees
Exhibit 12 Computation of Ratios of Earnings to Fixed Charges
Exhibit 21 Subsidiaries of Registrant
Exhibit 23 Independent Auditors' Consent
Exhibit 27 Financial Data Schedule

(See Exhibit Index on pages 115 through 122.)

(2) PSE&G:

Exhibit 10a(1) Directors' Deferred Compensation Plan
Exhibit 10a(2) Deferred Compensation Plan for Certain Employees
Exhibit 10a(3) Limited Supplemental Benefits Plan for Certain
Employees
Exhibit 10a(4) Mid Career Hire Supplemental Retirement Plan
Exhibit 10a(5) Retirement Income Reinstatement Plan
Exhibit 10a(6) Long-Term Incentive Plan
Exhibit 10a(9)(i) Amendment to Letter Agreement with Robert C. Murray
Exhibit 10a(16) Letter Agreement with Harold W. Keiser
Exhibit 12(a) Computation of Ratios of Earnings to Fixed Charges
Exhibit 12(b) Computation of Ratios of Earnings to Fixed Charges
Plus Preferred Stock Dividend Requirements
Exhibit 23 Independent Auditors' Consent
Exhibit 27 Financial Data Schedule

(See Exhibit Index on pages 122 through 128)

(D) The following reports on Form 8-K were filed by the registrant(s) named
below during the last quarter of 1997 and the 1998 period covered by this
report under Item 5:

Registrant Date of Report Item Reported

None.
<TABLE>
SCHEDULE II
PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED
Schedule II -- Valuation and Qualifying Accounts
Years Ended December 31, 1997 -- December 31, 1995

<CAPTION>
Column B Column C Column D Column E
------------- ----------------------------- ------------- -------------
Additions
-----------------------------
Balance at Charged to Charged to Balance at
beginning cost and other accounts Deductions- end of
Description of period expenses describe describe period
- ------------------------------------------- ------------- ----------------------------- ------------- -------------
(Millions of Dollars)
<S> <C> <C> <C> <C>
1997:
Allowance for Doubtful Accounts.......... $46 $44 $-- $49 (A) $41
Discount on Property Abandonments........ 4 -- -- 2 (B) 2
Inventory Valuation Reserve.............. 16 -- -- 4 12
Other Valuation Allowances............... 10 -- -- -- 10

1996:
Allowance for Doubtful Accounts.......... $38 $46 $-- $38 (A) $46
Discount on Property Abandonments........ 7 -- -- 3 (B) 4
Inventory Valuation Reserve.............. 20 -- -- 4 16
Other Valuation Allowances............... -- 10 -- -- 10

1995:
Allowance for Doubtful Accounts.......... $41 $33 $-- $36 (A) $38
Discount on Property Abandonments........ 11 -- -- 4 (B) 7
Inventory Valuation Reserve.............. 18 2 -- -- 20
Other Valuation Allowances............... -- -- -- -- --

<FN>
(A) Accounts Receivable/Investments written off.

(B) Amortization of discount to income.
</FN>
</TABLE>


<TABLE>

PUBLIC SERVICE ELECTRIC AND GAS COMPANY
Schedule II -- Valuation and Qualifying Accounts
Years Ended December 31, 1997 -- December 31, 1995

<CAPTION>
Column B Column C Column D Column E
------------- ---------------------------- --------------- -------------
Additions
----------------------------
Balance at Charged to Charged to Balance at
beginning cost and other accounts Deductions- end of
Description of period expenses describe describe period
- ------------------------------------------- ------------- ----------------------------- ------------- -------------
(Millions of Dollars)
<S> <C> <C> <C> <C> <C>
1997:
Allowance for Doubtful Accounts.......... $46 $44 $-- $49 (A) $41
Discount on Property Abandonments........ 4 -- -- 2 (B) 2
Inventory Valuation Reserve.............. 16 -- -- 4 12
Other Valuation Allowances............... 10 -- -- -- 10

1996:
Allowance for Doubtful Accounts.......... $38 $46 $-- $38 (A) $46
Discount on Property Abandonments........ 7 -- -- 3 (B) 4
Inventory Valuation Reserve.............. 20 -- -- 4 16
Other Valuation Allowances............... -- 10 -- -- 10

1995:
Allowance for Doubtful Accounts.......... $41 $33 $-- $36 (A) $38
Discount on Property Abandonments........ 11 -- -- 4 (B) 7
Inventory Valuation Reserve.............. 18 2 -- -- 20
Other Valuation Allowances............... -- -- -- -- --

<FN>
(A) Accounts Receivable/Investments written off.

(B) Amortization of discount to income.
</FN>
</TABLE>
SIGNATURES
----------

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

Public Service Enterprise Group Incorporated

By E. JAMES FERLAND
--------------------------------
E. James Ferland
Chairman of the Board, President
and Chief Executive Officer

Date: February 23, 1998

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

Signature Title Date
--------- ----- ----

E. JAMES FERLAND Chairman of the Board, February 23, 1998
E. James Ferland President and Chief
Executive Officer and
Director (Principal Executive
Officer)

ROBERT C. MURRAY Vice President and Chief February 23, 1998
Robert C. Murray Financial Officer (Principal
Financial Officer)

PATRICIA A. RADO Vice President and Controller February 23, 1998
Patricia A. Rado (Principal Accounting Officer)

LAWRENCE R. CODEY Director February 23, 1998
Lawrence R. Codey

ERNEST H. DREW Director February 23, 1998
Ernest H. Drew

T. J. DERMOT DUNPHY Director February 23, 1998
T. J. Dermot Dunphy

RAYMOND V. GILMARTIN Director February 23, 1998
Raymond V. Gilmartin

CONRAD K. HARPER Director February 23, 1998
Conrad K. Harper

IRWIN LERNER Director February 23, 1998
Irwin Lerner

MARILYN M. PFALTZ Director February 23, 1998
Marilyn M. Pfaltz

FORREST J. REMICK Director February 23, 1998
Forrest J. Remick

RICHARD J. SWIFT Director February 23, 1998
Richard J. Swift

JOSH S. WESTON Director February 23, 1998
Josh S. Weston
SIGNATURES
----------

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

Public Service Electric and Gas Company

By E. JAMES FERLAND
-------------------
E. James Ferland
Chairman of the Board
and Chief Executive Officer

Date: February 23, 1998

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

Signature Title Date
- --------- ----- ----

E. JAMES FERLAND Chairman of the Board and Chief February 23, 1998
E. James Ferland Chief Executive Officer and
Director (Principal Executive
Officer)

ROBERT C. MURRAY Executive Vice President--Finance February 23, 1998
Robert C. Murray (Principal Financial Officer)

PATRICIA A. RADO Vice President and Controller February 23, 1998
Patricia A. Rado (Principal Accounting Officer)

LAWRENCE R. CODEY Director February 23, 1998
Lawrence R. Codey

RAYMOND V. GILMARTIN Director February 23, 1998
Raymond V. Gilmartin

CONRAD K. HARPER Director February 23, 1998
Conrad K. Harper

IRWIN LERNER Director February 23, 1998
Irwin Lerner

FORREST J. REMICK Director February 23, 1998
Forrest J. Remick
EXHIBIT INDEX

Certain Exhibits previously filed with the Commission and the appropriate
securities exchanges are indicated as set forth below. Such Exhibits are not
being refiled, but are included because inclusion is desirable for convenient
reference.

(a) Filed by PSE&G with Form 8-A under the Securities Exchange Act of 1934,
on the respective dates indicated, File No. 1-973.

(b) Filed by PSE&G with Form 8-K under the Securities Exchange Act of 1934,
on the respective dates indicated, File No. 1-973.

(c) Filed by PSE&G with Form 10-K under the Securities Exchange Act of
1934, on the respective dates indicated, File No. 1-973.

(d) Filed by PSE&G with Form 10-Q under the Securities Exchange Act of
1934, on the respective dates indicated, File No. 1-973.

(e) Filed by Enterprise with Form 10-K under the Securities Exchange Act of
1934, on the respective dates indicated, File No. 1-9120.

(f) Filed with registration statement of PSE&G under the Securities
Exchange Act of 1934, File No. 1-973, effective July 1, 1935, relating
to the registration of various issues of securities.

(g) Filed with registration statement of PSE&G under the Securities Act of
1933, No. 2-4995, effective May 20, 1942, relating to the issuance of
$15,000,000 First and Refunding Mortgage Bonds, 3% Series due 1972.

(h) Filed with registration statement of PSE&G under the Securities Act of
1933, No. 2-7568, effective July 1, 1948, relating to the proposed
issuance of 200,000 shares of Cumulative Preferred Stock.

(i) Filed with registration statement of PSE&G under the Securities Act of
1933, No. 2-8381, effective April 18, 1950, relating to the issuance of
$26,000,000 First and Refunding Mortgage Bonds, 2 3/4% Series due 1980.

(j) Filed with registration statement of PSE&G under the Securities Act of
1933, No. 2-12906, effective December 4, 1956, relating to the issuance
of 1,000,000 shares of Common Stock.

(k) Filed with registration statement of PSE&G under the Securities Act of
1933, No. 2-59675, effective September 1, 1977, relating to the
issuance of $60,000,000 First and Refunding Mortgage Bonds, 8 1/8%
Series I due 2007.

(l) Filed with registration statement of PSE&G under the Securities Act of
1933, No. 2-60925, effective March 30, 1978, relating to the issuance
of 750,000 shares of Common Stock through an Employee Stock Purchase
Plan.

(m) Filed with registration statement of PSE&G under the Securities Act of
1933, No. 2-65521, effective October 10, 1979, relating to the issuance
of 3,000,000 shares of Common Stock.

(n) Filed with registration statement of PSE&G under the Securities Act of
1933, No. 2-74018, filed on June 16, 1982, relating to the Thrift Plan
of PSE&G.

(o) Filed with registration statement of Public Service Enterprise Group
Incorporated under the Securities Act of 1933, No. 33-2935 filed
January 28, 1986, relating to PSE&G's plan to form a holding company as
part of a corporate restructuring.

(p) Filed with registration statement of PSE&G under the Securities Act of
1933, No. 33-13209 filed April 9, 1987, relating to the registration of
$575,000,000 First and Refunding Mortgage Bonds pursuant to Rule 415.
ENTERPRISE
- ---------------------------------------------------
Exhibit Number
- ---------------------------------------------------
This Previous Filing
----------------------------------------
Filing Commission Exchanges
- ------ ---------- ---------
3a (o) 3a (o) 3a Certificate of Incorporation
Public Service Enterprise Group
Incorporated

3b (e) 3b (e) 3b Copy of By-Laws of Public
4/11/88 Service Enterprise Group
Incorporated, as in effect
May 1,1987

3c (e) 3c (e) 3c Certificate of Amendment of
4/11/88 Certificate of Incorporation of
Public Service Enterprise Group

4a(1) (f) B-1 (c) 4b(1) Incorporated, effective
2/18/81 April 23, 1987 Indenture between
PSE&G and Fidelity Union Trust
Company, (now First Union
National Bank) as Trustee, dated
August 1, 1924, securing First
and Refunding Mortgage Bonds

Indentures between PSE&G and
First Union National Bank as
Trustee, supplemental to
Exhibit 4a(1), dated as
follows:

4a(2) (i) 7(1a) (c) 4b(2) April 1, 1927
2/18/81

4a(3) (k) 2b(3) (c) 4b(3) June 1, 1937
2/18/81

4a(4) (k) 2b(4) (c) 4b(4) July 1, 1937
2/18/81

4a(5) (k) 2b(5) (c) 4b(5) December 19, 1939
2/18/81

4a(6) (g) B-10 (c) 4b(6) March 1, 1942
2/18/81

4a(7) (k) 2b(7) (c) 4b(7) June 1, 1949
2/18/81

4a(8) (k) 2b(8) (c) 4b(8) May 1, 1950
2/18/81

4a(9) (k) 2b(9) (c) 4b(9) October 1, 1953
2/18/81

4a(10) (k) 2b(10) (c) 4b(10) May 1, 1954
2/18/81

4a(11) (j) 4b(16) (c) 4b(11) November 1, 1956
2/18/81

4a(12) (k) 2b(12) (c) 4b(12) September 1, 1957
2/18/81

4a(13) (k) 2b(13) (c) 4b(13) August 1, 1958
2/18/81

4a(14) (k) 2b(14) (c) 4b(14) June 1, 1959
2/18/81
ENTERPRISE
- ---------------------------------------------------
Exhibit Number
- ---------------------------------------------------
This Previous Filing
----------------------------------------
Filing Commission Exchange
- ------ ---------- ---------
4a(15) (k) 2b(15) (c) 4b(15) September 1, 1960
2/18/81

4a(16) (k) 2b(16) (c) 4b(16) August 1, 1962
2/18/81

4a(17) (k) 2b(17) (c) 4b(17) June 1, 1963
2/18/81

4a(18) (k) 2b(18) (c) 4b(18) September 1, 1964
2/18/81

4a(19) (k) 2b(19) (c) 4b(19) September 1, 1965
2/18/81


4a(20) (k) 2b(20) (c) 4b(20) June 1, 1967
2/18/81

4a(21) (k) 2b(21) (c) 4b(21) June 1, 1968
2/18/81

4a(22) (k) 2b(22) (c) 4b(22) April 1, 1969
2/18/81

4a(23) (k) 2b(23) (c) 4b(23) March 1, 1970
2/18/81

4a(24) (k) 2b(24) (c) 4b(24) May 15, 1971
2/18/81

4a(25) (k) 2b(25) (c) 4b(25) November 15, 1971
2/18/81

4a(26) (k) 2b(26) (c) 4b(26) April 1, 1972
2/18/81

4a(27) (a) 2 (c) 4b(27) March 1, 1974
3/29/74 2/18/81

4a(28) (a) 2 (c) 4b(28) October 1, 1974
10/11/74 2/18/81

4a(29) (a) 2 (c) 4b(29) April 1, 1976
4/6/76 2/18/81

4a(30) (a) 2 (c) 4b(30) September 1, 1976
9/16/76 2/18/81

4a(31) (k) 2b(31) (c) 4b(31) October 1, 1976
2/18/81

4a(32) (a) 2 (c) 4b(32) June 1, 1977
6/29/77 2/18/81

4a(33) (l) 2b(33) (c) 4b(33) September 1, 1977
2/18/81
ENTERPRISE
- ----------------------------------------------------
Exhibit Number
- ----------------------------------------------------
This Previous Filing
-----------------------------------------
Filing Commission Exchanges
- ------ ---------- ---------
4a(35) (a) 2 (c) 4b(35) July 1, 1979
7/25/79 2/18/81

4a(36) (m) 2d(36) (c) 4b(36) September 1, 1979 (No. 1)
2/18/81

4a(37) (m) 2d(37) (c) 4b(37) September 1, 1979 (No. 2)
2/18/81

4a(38) (a) 2 (c) 4b(38) November 1, 1979
12/3/79 2/18/81

4a(39) (a) 2 (c) 4b(39) June 1, 1980
6/10/80 2/18/81

4a(40) (a) 2 (a) 2 August 1, 1981
8/19/81 8/19/81

4a(41) (b) 4e (b) 4e April 1, 1982
4/29/82 5/5/82

4a(42) (a) 2 (a) 2 September 1, 1982
9/17/82 9/20/82

4a(43) (a) 2 (a) 2 December 1, 1982
12/21/82 12/21/82

4a(44) (d) 4(ii) (d) 4(ii) June 1, 1983
7/26/83 7/27/83

4a(45) (a) 4 (a) 4 August 1, 1983
8/19/83 8/19/83

4a(46) (d) 4(ii) (d) 4(ii) July 1, 1984
8/14/84 8/17/84

4a(47) (d) 4(ii) (d) 4(ii) September 1, 1984
11/2/84 11/9/84

4a(48) (b) 4(ii) (b) 4(ii) November 1, 1984 (No. 1)
1/4/85 1/9/85

4a(49) (b) 4(ii) (b) 4(ii) November 1, 1984 (No. 2)
1/4/85 1/9/85

4a(50) (a) 2 (a) 2 July 1, 1985
8/2/85 8/2/85


4a(51) (c) 4a(51) (c) 4a(51) January 1, 1986
2/11/86 2/11/86

4a(52) (a) 2 (a) 2 March 1, 1986
3/28/86 3/28/86
ENTERPRISE
- ----------------------------------------------------
Exhibit Number
- ----------------------------------------------------
This Previous Filing
-----------------------------------------
Filing Commission Exchanges
- ------ ---------- ---------
4a(53) (a) 2(a) (a) 2(a) April 1, 1986 (No. 1)
5/1/86 5/1/86

4a(54) (a) 2(b) (a) 2(b) April 1, 1986 (No. 2)
5/1/86 5/1/86

4a(55) (p) 4a(55) (p) 4a(55) March 1, 1987
4/9/87 4/9/87

4a(56) (a) 4 (a) 4 July 1, 1987 (No. 1)
8/17/87 8/17/87

4a(57) (d) 4 (d) 4 July 1, 1987 (No. 2)
11/13/87 11/20/87

4a(58) (a) 4 (a) 4 May 1, 1988
5/17/88 5/18/88

4a(59) (a) 4 (a) 4 September 1, 1988
9/27/88 9/28/88

4a(60) (a) 4 (a) 4 July 1, 1989
7/25/89 7/26/89

4a(61) (a) 4 (a) 4 July 1, 1990 (No. 1)
7/25/90 7/26/90

4a(62) (a) 4 (a) 4 July 1, 1990 (No. 2)
7/25/90 7/26/90

4a(63) (a) 4 (a) 4 June 1, 1991 (No. 1)
7/1/91 7/2/91

4a(64) (a) 4 (a) 4 June 1, 1991 (No. 2)
7/1/91 7/2/91

4a(65) (a) 4 (a) 4 November 1, 1991 (No. 1)
12/2/91 12/3/91

4a(66) (a) 4 (a) 4 November 1, 1991 (No. 2)
12/2/91 12/3/91

4a(67) (a) 4 (a) 4 November 1, 1991 (No. 3)
12/2/91 12/3/91

4a(68) (a) 4 (a) 4 February 1, 1992 (No. 1)
2/27/92 2/28/92

4a(69) (a) 4 (a) 4 February 1, 1992 (No. 2)
2/27/92 2/28/92

4a(70) (a) 4 (a) 4 June 1, 1992 (No. 1)
6/17/92 6/11/92

4a(71) (a) 4 (a) 4 June 1, 1992 (No. 2)
6/17/92 6/11/92
ENTERPRISE
- ----------------------------------------------------
Exhibit Number
- ----------------------------------------------------
This Previous Filing
-----------------------------------------
Filing Commission Exchanges
- ------ ---------- ---------
4a(72) (a) 4 (a) 4 June 1, 1992 (No. 3)
6/17/92 6/11/92

4a(73) (a) 4 (a) 4 January 1, 1993 (No.1)
2/2/93 2/2/93

4a(74) (a) 4 (a) 4 January 1, 1993 (No. 2)
2/2/93 2/2/93

4a(75) (a) 4 (a) 4 March 1, 1993
3/17/93 3/18/93

4a(76) (b) 4 (a) 4 May 1, 1993
5/27/93 5/28/93

4a(77) (a) 4 (a) 4 May 1, 1993 (No. 2)
5/25/93 5/25/93

4a(78) (a) 4 (a) 4 May 1, 1993 (No. 3)
5/25/93 5/25/93

4a(79) (b) 4 (b) 4 July 1, 1993
12/1/93 12/1/93

4a(80) (a) 4 (a) 4 August 1, 1993
8/3/93 8/3/93

4a(81) (b) 4 (b) 4 September 1, 1993
12/1/93 12/1/93

4a(82) (b) 4 (b) 4 September 1, 1993 (No. 2)
12/1/93 12/1/93

4a(83) (b) 4 (b) 4 November 1, 1993
12/1/93 12/1/93

4a(84) (a) 4 (a) 4 February 1, 1994
2/3/94 2/14/94

4a(85) (a) 4 (a) 4 March 1, 1994 (No. 1)
3/15/94 3/16/94

4a(86) (a) 4 (a) 4 March 1, 1994 (No. 2)
3/15/94 3/16/94

4a(87) (d) 4 (d) 4 May 1, 1994
11/8/94 12/2/94

4a(88) (d) 4 (d) 4 June 1, 1994
11/8/94 12/2/94

4a(89) (d) 4 (d) 4 August 1, 1994
11/8/94 12/2/94

4a(90) (d) 4 (d) 4 October 1, 1994 (No. 1)
11/8/94 12/2/94

4a(91) (d) 4 (d) 4 October 1, 1994 (No. 2)
11/8/94 12/2/94
ENTERPRISE
- ----------------------------------------------------
Exhibit Number
- ----------------------------------------------------
This Previous Filing
-----------------------------------------
Filing Commission Exchanges
- ------ ---------- ---------
4a(92) (a) 4 (a) 4 January 1, 1996 (No. 1)
1/26/96 1/26/96

4a(93) (a) 4 (a) 4 January 1, 1996 (No. 2)
1/26/96 1/26/96

4a(94) (e) 4 December 1, 1996
2/26/97

4a(95) (a) 4 (a) 4 June 1, 1997
6/17/97 6/17/97

4b (h) 7(12) (c) 4c(1) Indenture between PSE&G and
2/18/81 Federal Trust Company, as
Trustee (Midlantic National
Bank, Successor Trustee) dated
July 1, 1948, providing for 6%
Debenture Bonds due 1998

4c (b) 4 (b) 4 Indenture of Trust between PSE&G
12/1/93 12/1/93 and The Chase Manhattan Bank
(National Association), as
Trustee, providing for Secured
Medium-Term Notes dated July
1, 1993

4d(1) (c) (c) Indenture between PSE&G and
2/23/95 2/23/95 First Union National Bank,
National Association (now known
as First Union National Bank),
as Trustee, dated November 1,
1994, providing for Deferrable
Interest Subordinated Debentures
in Series

4d(2) (a) (a) Supplemental Indenture between
9/11/95 9/11/95 PSE&G and First Fidelity Bank,
National Association (now known
as First Union National Bank),
as Trustee, dated September 1,
1995 providing for Deferrable
Interest Subordinated
Debentures, Series B

9 Inapplicable

10a(1) Directors' Deferred
Compensation Plan

10a(2) Deferred Compensation Plan
for Certain Employees

10a(3) Limited Supplemental Benefits
Plan for Certain Employees

10a(4) Mid Career Hire
Supplemental Retirement Plan

10a(5) Retirement Income Reinstatement
Plan

10a(6) Long-Term Incentive Plan
ENTERPRISE
- ----------------------------------------------------
Exhibit Number
- ----------------------------------------------------
This Previous Filing
-----------------------------------------
Filing Commission Exchanges
- ------ ---------- ---------
10a(7) (e) 10a(20) (e) 10a(20) Management Incentive
2/26/97 2/26/97 Compensation Plan


10a(8) (c) 10a(11) (c) 10a(11) Letter Agreement with E. James
2/10/93 2/11/93 Ferland dated April 16, 1986

10a(9) (c) 10a(15) (c) 10a(15) Letter Agreement with Robert C.
2/10/93 2/11/93 Murray dated December 17, 1991

10a(9)(i) Amendment to Letter Agreement
with Robert C. Murray dated
January 6, 1998

10a(10) (c) 10a(14) (c) 10a(14) Letter Agreement with
2/26/94 3/9/94 Patricia A. Rado dated
March 24, 1993

10a(11) (c) 10a(15) (c) 10a(15) Letter Agreement, as amended,
2/23/95 2/23/95 with Leon R. Eliason dated
September 14, 1994

10a(12) (d) 10a(15) (d) 10a(15) Letter Agreement with
8/14/95 8/14/95 Louis F. Storz dated
July 7, 1995

10a(13) (d) 10a(16) (d) 10a(16) Letter Agreement with
8/14/95 8/14/95 Elbert C. Simpson dated
May 31, 1995

10a(14) (d) 10a(17) (d) 10a(17) Letter Agreement with
11/14/95 11/14/95 Alfred C. Koeppe dated
August 23, 1995

10a(15) (e) 10a(19) (e) 10a(19) Directors' Stock Plan
2/22/96 2/22/96

10a(16) Letter Agreement with
Harold W. Keiser dated
January 5, 1998

10a(17) CEA Deferred Compensation Plan

10a(18) CEA Executive Incentive
Compensation Plan

10a(19) EDHI Management Incentive
Compensation Plan

10a(20) EDHI Deferred Compensation
Plan

10a(21) Energis Executive Incentive
Compensation Plan

10a(22) EDHI Limited Supplemental
Benefits Plan for Certain
Employees

11 Inapplicable

12 Computation of Ratios of
Earnings to Fixed Charges

13 Inapplicable

16 Inapplicable


18 Inapplicable
ENTERPRISE
- ----------------------------------------------------
Exhibit Number
- ----------------------------------------------------
This Previous Filing
-----------------------------------------
Filing Commission Exchanges
- ------ ---------- ---------
21 Subsidiaries of the Registrant

22 Inapplicable

23 Independent Auditors' Consent

24 Inapplicable

27 Financial Data Schedule

28 Inapplicable

99 Inapplicable


PSE&G
- ----------------------------------------------------
Exhibit Number
- ----------------------------------------------------
This Previous Filing
-----------------------------------------
Filing Commission Exchanges
- ------ ---------- ---------
3a(1) (b) 3a (b) 3a Restated Certificate of
8/28/86 8/29/86 Incorporation of PSE&G,
effective May 1, 1986

3a(2) (c) 3a(2) (c) 3a(2) Certificate of Amendment of
4/10/87 Certificate of Restated
Certificate of Incorporation
of PSE&G filed
February 18, 1987 with the
State of New Jersey adopting
limitations of liability
provisions in accordance with
an amendment to New Jersey
Business Corporation Act

3a(3) (a) 3(a)3 (a) 3(a)3 Certificate of Amendment of
2/3/94 2/14/94 Restated Certificate of
Incorporation of PSE&G filed
June 17, 1992 with the State
of New Jersey, establishing
the 7.44% Cumulative Preferred
Stock ($100 Par) as a series
of the Preferred Stock

3a(4) (a) 3(a)4 (a) 3(a)4 Certificate of Amendment of
2/3/94 2/14/94 Restated Certificate of
Incorporation of PSE&G filed
March 11, 1993 with the State
of New Jersey, establishing
the 5.97% Cumulative Preferred
Stock ($100 Par) as a series
of Preferred Stock

3a(5) (a) 3(a)5 (a) 3(a)5 Certificate of Amendment of
2/3/94 2/14/94 Restated Certificate of
Incorporation of PSE&G filed
January 27, 1995 with
the State of New Jersey,
establishing the 6.92%
Cumulative Preferred Stock
($100 Par) and the 6.75%
Cumulative Preferred Stock --
$25 Par as series of
Preferred Stock

3b Copy of By-Laws of PSE&G, as
in effect September 1, 1995

4a(1) (f) B-1 (c) 4b(1) Indenture between PSE&G and
2/18/81 Fidelity Union Trust Company,
(now First Union National
Bank, National Association),
as Trustee, dated
August 1,1924, securing First
and Refunding Mortgage Bond

Indentures between PSE&G and
First Fidelity Bank, National
Association, as Trustee,
supplemental to Exhibit
4a(1), dated as follows:

4a(2) (i) 7(1a) (c) 4b(2) April 1, 1927
2/18/81

4a(3) (k) 2b(3) (c) 4b(3) June 1, 1937
2/18/81
PSE&G
Exhibit Number
- ----------------------------------------------------
This Previous Filing
-----------------------------------------
Filing Commission Exchanges
- ------ ---------- ---------
4a(4) (k) 2b(4) (c) 4b(4) July 1, 1937
2/18/81

4a(5) (k) 2b(5) (c) 4b(5) December 19, 1939
2/18/81

4a(6) (g) B-10 (c) 4b(6) March 1, 1942
2/18/81

4a(7) (k) 2b(7) (c) 4b(7) June 1, 1949
2/18/81

4a(8) (k) 2b(8) (c) 4b(8) May 1, 1950
2/18/81

4a(9) (k) 2b(9) (c) 4b(9) October 1, 1953
2/18/81

4a(10) (k) 2b(10) (c) 4b(10) May 1, 1954
2/18/81

4a(11) (j) 4b(16) (c) 4b(11) November 1, 1956
2/18/81

4a(12) (k) 2b(12) (c) 4b(12) September 1, 1957
2/18/81

4a(13) (k) 2b(13) (c) 4b(13) August 1, 1958
2/18/81

4a(14) (k) 2b(14) (c) 4b(14) June 1, 1959
2/18/81

4a(15) (k) 2b(15) (c) 4b(15) September 1, 1960
2/18/81

4a(16) (k) 2b(16) (c) 4b(16) August 1, 1962
2/18/81

4a(17) (k) 2b(17) (c) 4b(17) June 1, 1963
2/18/81

4a(18) (k) 2b(18) (c) 4b(18) September 1, 1964
2/18/81

4a(19) (k) 2b(19) (c) 4b(19) September 1, 1965
2/18/81

4a(20) (k) 2b(20) (c) 4b(20) June 1, 1967
2/18/81

4a(21) (k) 2b(21) (c) 4b(21) June 1, 1968
2/18/81

4a(22) (k) 2b(22) (c) 4b(22) April 1, 1969
2/18/81

4a(23) (k) 2b(23) (c) 4b(23) March 1, 1970
2/18/81
PSE&G
Exhibit Number
- ----------------------------------------------------
This Previous Filing
-----------------------------------------
Filing Commission Exchanges
- ------ ---------- ---------
4a(24) (k) 2b(24) (c) 4b(24) May 15, 1971
2/18/81

4a(25) (k) 2b(25) (c) 4b(25) November 15, 1971
2/18/81
4a(26) (k) 2b(26) (c) 4b(26) April 1, 1972
2/18/81

4a(27) (a) 2 (c) 4b(27) March 1, 1974
3/29/74 2/18/81

4a(28) (a) 2 (c) 4b(28) October 1, 1974
10/11/74 2/18/81

4a(29) (a) 2 (c) 4b(29) April 1, 1976
4/6/76 2/18/81

4a(30) (a) 2 (c) 4b(30) September 1, 1976
9/16/76 2/18/81

4a(31) (k) 2b(31) (c) 4b(31) October 1, 1976
2/18/81

4a(32) (a) 2 (c) 4b(32) June 1, 1977
6/29/77 2/18/81

4a(33) (l) 2b(33) (c) 4b(33) September 1, 1977
2/18/81

4a(34) (a) 2 (c) 4b(34) November 1, 1978
11/21/78 2/18/81

4a(35) (a) 2 (c) 4b(35) July 1, 1979
7/25/79 2/18/81

4a(36) (m) 2d(36) (c) 4b(36) September 1, 1979 (No. 1)
2/18/81

4a(37) (m) 2d(37) (c) 4b(37) September 1, 1979 (No. 2)
2/18/81

4a(38) (a) 2 (c) 4b(38) November 1, 1979
12/3/79 2/18/81

4a(39) (a) 2 (c) 4b(39) June 1, 1980
6/10/80 2/18/81

4a(40) (a) 2 (a) 2 August 1, 1981
8/19/81 8/19/81

4a(41) (b) 4e (b) 4e April 1, 1982
4/29/82 5/5/82

4a(42) (a) 2 (a) 2 September 1, 1982
9/17/82 9/20/82

4a(43) (a) 2 (a) 2 December 1, 1982
12/21/82 12/21/82

4a(44) (d) 4(ii) (d) 4(ii) June 1, 1983
7/26/83 7/27/83
PSE&G
- ----------------------------------------------------
Exhibit Number
- ----------------------------------------------------
This Previous Filing
-----------------------------------------
Filing Commission Exchanges
- ------ ---------- ---------
4a(45) (a) 4 (a) 4 August 1, 1983
8/19/83 8/19/83

4a(46) (d) 4(ii) (d) 4(ii) July 1, 1984
8/14/84 8/17/84

4a(47) (d) 4(ii) (d) 4(ii) September 1, 1984
11/2/84 11/9/84

4a(48) (b) 4(ii) (b) 4(ii) November 1, 1984 (No. 1)
1/4/85 1/9/85

4a(49) (b) 4(ii) (b) 4(ii) November 1, 1984 (No. 2)
1/4/85 1/9/85

4a(50) (a) 2 (a) 2 July 1, 1985
8/2/85 8/2/85

4a(51) (c) 4a(51) (c) 4a(51) January 1, 1986
2/11/86 2/11/86

4a(52) (a) 2 (a) 2 March 1, 1986
3/28/86 3/28/86

4a(53) (a) 2(a) (a) 2(a) April 1, 1986 (No. 1)
5/1/86 5/1/86

4a(54) (a) 2(b) (a) 2(b) April 1, 1986 (No. 2)
5/1/86 5/1/86

4a(55) (p) 4a(55) (p) 4a(55) March 1, 1987
4/9/87 4/9/87

4a(56) (a) 4 (a) 4 July 1, 1987 (No. 1)
8/17/87 8/17/87

4a(57) (d) 4 (d) 4 July 1, 1987 (No. 2)
11/13/87 11/20/87

4a(58) (a) 4 (a) 4 May 1, 1988
5/17/88 5/18/88

4a(59) (a) 4 (a) 4 September 1, 1988
9/27/88 9/28/88

4a(60) (a) 4 (a) 4 July 1, 1989
7/25/89 7/26/89

4a(61) (a) 4 (a) 4 July 1, 1990 (No. 1)
7/25/90 7/26/90

4a(62) (a) 4 (a) 4 July 1, 1990 (No. 2)
7/25/90 7/26/90

4a(63) (a) 4 (a) 4 June 1, 1991 (No. 1)
7/1/91 7/2/91

4a(64) (a) 4 (a) 4 June 1, 1991 (No. 2)
7/1/91 7/2/91

4a(65) (a) 4 (a) 4 November 1, 1991 (No. 1)
12/2/91 12/3/91

4a(66) (a) 4 (a) 4 November 1, 1991 (No. 2)
12/2/91 12/3/91
PSE&G
- ----------------------------------------------------
Exhibit Number
- ----------------------------------------------------
This Previous Filing
-----------------------------------------
Filing Commission Exchanges
- ------ ---------- ---------
4a(67) (a) 4 (a) 4 November 1, 1991 (No. 3)
12/2/91 12/3/91

4a(68) (a) 4 (a) 4 February 1, 1992 (No. 1)
2/27/92 2/28/92

4a(69) (a) 4 (a) 4 February 1, 1992 (No. 2)
2/27/92 2/28/92

4a(70) (a) 4 (a) 4 June 1, 1992 (No. 1)
6/17/92 6/11/92

4a(71) (a) 4 (a) 4 June 1, 1992 (No. 2)
6/17/92 6/11/92

4a(72) (a) 4 (a) 4 June 1, 1992 (No. 3)
6/17/92 6/11/92

4a(73) (a) 4 (a) 4 January 1, 1993 (No. 1)
2/2/93 2/2/93

4a(74) (a) 4 (a) 4 January 1, 1993 (No. 2)
2/2/93 2/2/93

4a(75) (a) 4 (a) 4 March 1, 1993
3/17/93 3/18/93

4a(76) (b) 4 (a) 4 May 1, 1993
5/27/93 5/28/93

4a(77) (a) 4 (a) 4 May 1, 1993 (No. 2)
5/25/93 5/25/93

4a(78) (a) 4 (a) 4 May 1, 1993 (No. 3)
5/25/93 5/25/93

4a(79) (b) 4 (b) 4 July 1, 1993
12/1/93 12/1/93

4a(80) (a) 4 (a) 4 August 1, 1993
8/3/93 8/3/93

4a(81) (b) 4 (b) 4 September 1, 1993
12/1/93 12/1/93

4a(82) (a) 4 (a) 4 September 1, 1993 (No. 2)
12/1/93 12/1/93

4a(84) (a) 4 (a) 4 February 1, 1994
2/3/94 2/14/94

4a(85) (a) 4 (a) 4 March 1, 1994 (No. 1)
3/15/94 3/16/94

4a(86) (a) 4 (a) 4 March 1, 1994 (No. 2)
3/15/94 3/16/94

4a(87) (d) 4 (d) 4 May 1, 1994
11/8/94 12/2/94

4a(88) (d) 4 (d) 4 June 1, 1994
11/8/94 12/2/94
PSE&G
- ----------------------------------------------------
Exhibit Number
- ----------------------------------------------------
This Previous Filing
-----------------------------------------
Filing Commission Exchanges
- ------ ---------- ---------
4a(89) (d) 4 (d) 4 August 1, 1994
11/8/94 12/2/94

4a(90) (d) 4 (d) 4 October 1, 1994 (No. 1)
11/8/94 12/2/94

4a(91) (d) 4 (d) 4 October 1, 1994 (No. 2)
11/8/94 12/2/94

4a(92) (a) 4 (a) 4 January 1, 1996 (No.1)
1/26/96 1/26/96

4a(93) (a) 4 (a) 4 January 1, 1996 (No. 2)
1/26/96 1/26/96

4a(94) (c) 4 December 1, 1996
2/26/97

4a(95) (a) 4 (a) 4 June 1, 1997
6/17/97 6/17/97

4b (h) 7(12) (c) 4c(1) Indenture between PSE&G and
2/18/81 Federal Trust Company, as
Trustee, (Midlantic National
Bank, Successor Trustee) dated
July 1, 1948, providing for 6%
Debenture Bonds due 1998

4c (b) 4 (b) 4 Indenture of Trust between PSE&G
12/1/93 12/1/93 and Chase Manhattan Bank
(National Association), as
Trustee, providing for
Secured Medium-Term Notes
dated July 1, 1993

4d(1) (b) (c) Indenture between PSE&G and
2/23/95 2/23/95 First Fidelity Bank, National
Association (now known as First
Union National Bank), as
Trustee, dated November 1, 1994,
providing for Deferrable
Interest Subordinated Debentures
in Series

4d(2) (a) 4b(5) (a) 4b(5) Supplemental Indenture between
PSE&G and First Fidelity Bank,
National Association (now known
as First Union National Bank),
as Trustee, dated September 1,
1995 providing for Deferrable
Interest Subordinated Debentures
in Series B

9 Inapplicable

10a(1) Directors' Deferred
Compensation Plan

10a(2) Deferred Compensation Plan for
Certain Employees

10a(3) Limited Supplemental Benefits
Plan for Certain Employees

10a(4) Mid Career Hire Supplemental
Retirement Plan

10a(5) Retirement Income Reinstatement
Plan

10a(6) Long-Term Incentive Plan

10a(7) (c) 10a(20) (c) 10a(20) Management Incentive
2/26/97 2/26/97 Compensation Plan
PSE&G
- ----------------------------------------------------
Exhibit Number
- ----------------------------------------------------
This Previous Filing
-----------------------------------------
Filing Commission Exchanges
- ------ ---------- ---------

10a(8) (c) 10a(9) (c) 10a(9) Letter Agreement with
2/10/93 2/11/93 E. James Ferland dated
April 16, 1986

10a(9) (c) 10a(12) (c) 10a(12) Letter Agreement with
2/10/93 2/11/93 Robert C. Murray
dated December 17, 1991

10a(9)(i) Amendment to Letter Agreement
with Robert C. Murray
dated January 6, 1998

10a(10) (c) 10a(13) (c) 10a(13) Letter Agreement with
2/26/94 3/9/94 Patricia A. Rado dated
March 24, 1993

10a(11) (c) 10a(14) (c) 10a(14) Letter Agreement, as amended,
2/23/95 2/23/95 with Leon R. Eliason
dated September 14, 1994

10a(12) (d) 10a(15) (d) 10a(15) Letter Agreement with
8/14/95 8/14/95 Louis F. Storz dated
July 7, 1995

10a(13) (d) 10a(16) (d) 10a(16) Letter Agreement with
8/14/95 8/14/95 Elbert C. Simpson dated
May 31, 1995

10a(14) (d) 10a(17) (d) 10a(17) Letter Agreement with
11/14/95 11/14/95 Alfred C. Koeppe dated
August 23, 1995

10a(15) (e) 10a(18) (e) 10a(18) Directors' Stock Plan
2/22/96 2/22/96

10a(16) Letter Agreement with
Harold W. Keiser dated
January 5, 1998

11 Inapplicable

12(a) Computation of Ratios of
Earnings to Fixed Charges

12(b) Computation of Ratios of
Earnings to Fixed Charges
Plus Preferred Stock Dividend
Requirements

13 Inapplicable

16 Inapplicable

19 Inapplicable

21 Inapplicable

23 Independent Auditors' Consent

27 Financial Data Schedule