Companies:
10,651
total market cap:
C$190.502 T
Sign In
๐บ๐ธ
EN
English
$ CAD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Royal Caribbean Group
RCL
#254
Rank
C$120.52 B
Marketcap
๐บ๐ธ
United States
Country
C$441.95
Share price
-6.17%
Change (1 day)
11.67%
Change (1 year)
๐ด Travel
๐ณ Cruise Lines
Categories
Royal Caribbean Group Ltd.
(until July 2020
Royal Caribbean Cruises
) is a cruise company with headquarters in Monrovia and operational headquarters in Miami.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Annual Reports (20-F)
Royal Caribbean Group
Quarterly Reports (10-Q)
Financial Year FY2016 Q1
Royal Caribbean Group - 10-Q quarterly report FY2016 Q1
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2016
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 1-11884
ROYAL CARIBBEAN CRUISES LTD.
(Exact name of registrant as specified in its charter)
Republic of Liberia
98-0081645
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
1050 Caribbean Way, Miami, Florida 33132
(Address of principal executive offices) (zip code)
(305) 539-6000
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
ý
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
ý
There were
215,241,400
shares of common stock outstanding as of
April 22, 2016
.
Table of Contents
ROYAL CARIBBEAN CRUISES LTD.
TABLE OF CONTENTS
Page
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
1
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
20
Item 3. Quantitative and Qualitative Disclosures About Market Risk
36
Item 4. Controls and Procedures
36
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
37
Item 1A. Risk Factors
37
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
38
Item 6. Exhibits
39
SIGNATURES
40
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
ROYAL CARIBBEAN CRUISES LTD.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(unaudited; in thousands, except per share data)
Quarter Ended March 31,
2016
2015
Passenger ticket revenues
$
1,378,167
$
1,306,779
Onboard and other revenues
539,628
508,820
Total revenues
1,917,795
1,815,599
Cruise operating expenses:
Commissions, transportation and other
324,890
324,418
Onboard and other
103,654
116,239
Payroll and related
227,441
211,591
Food
121,510
119,786
Fuel
175,862
205,276
Other operating
288,221
245,307
Total cruise operating expenses
1,241,578
1,222,617
Marketing, selling and administrative expenses
302,021
286,832
Depreciation and amortization expenses
210,764
200,468
Restructuring charges
305
—
Operating Income
163,127
105,682
Other income (expense):
Interest income
2,720
3,737
Interest expense, net of interest capitalized
(65,446
)
(70,159
)
Other (expense) income (including a $21.7 million loss related to the 2016 elimination of the Pullmantur reporting lag)
(1,261
)
5,970
(63,987
)
(60,452
)
Net Income
$
99,140
$
45,230
Earnings per Share:
Basic
$
0.46
$
0.21
Diluted
$
0.46
$
0.20
Weighted-Average Shares Outstanding:
Basic
216,914
219,626
Diluted
217,869
220,842
Comprehensive Income
Net Income
$
99,140
$
45,230
Other comprehensive income (loss):
Foreign currency translation adjustments
6,648
(31,544
)
Change in defined benefit plans
(3,512
)
(1,493
)
Gain (loss) on cash flow derivative hedges
2,737
(260,949
)
Total other comprehensive income (loss)
5,873
(293,986
)
Comprehensive Income (Loss)
$
105,013
$
(248,756
)
The accompanying notes are an integral part of these consolidated financial statements.
1
Table of Contents
ROYAL CARIBBEAN CRUISES LTD.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
As of
March 31,
December 31,
2016
2015
(unaudited)
Assets
Current assets
Cash and cash equivalents
$
117,360
$
121,565
Trade and other receivables, net
253,303
238,972
Inventories
121,392
121,332
Prepaid expenses and other assets
279,707
220,579
Derivative financial instruments
120,524
134,574
Total current assets
892,286
837,022
Property and equipment, net
18,828,743
18,777,778
Goodwill
286,852
286,764
Other assets
955,532
880,479
$
20,963,413
$
20,782,043
Liabilities and Shareholders’ Equity
Current liabilities
Current portion of long-term debt
$
895,490
$
899,542
Accounts payable
371,854
302,072
Accrued interest
80,888
38,325
Accrued expenses and other liabilities
525,551
658,601
Derivative financial instruments
577,493
651,866
Customer deposits
1,946,668
1,742,286
Total current liabilities
4,397,944
4,292,692
Long-term debt
7,806,690
7,627,701
Other long-term liabilities
871,010
798,611
Commitments and contingencies (Note 6)
Shareholders’ equity
Preferred stock ($0.01 par value; 20,000,000 shares authorized; none outstanding)
—
—
Common stock ($0.01 par value; 500,000,000 shares authorized; 234,544,116 and 233,905,166 shares issued, March 31, 2016 and December 31, 2015, respectively)
2,345
2,339
Paid-in capital
3,298,515
3,297,619
Retained earnings
6,962,858
6,944,862
Accumulated other comprehensive loss
(1,322,560
)
(1,328,433
)
Treasury stock (18,697,703 and 15,911,971 common shares at cost, March 31, 2016 and December 31, 2015, respectively)
(1,053,389
)
(853,348
)
Total shareholders’ equity
7,887,769
8,063,039
$
20,963,413
$
20,782,043
.
The accompanying notes are an integral part of these consolidated financial statements.
2
Table of Contents
ROYAL CARIBBEAN CRUISES LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in thousands)
Three Months Ended March 31,
2016
2015
Operating Activities
Net income
$
99,140
$
45,230
Adjustments:
Depreciation and amortization
210,764
200,468
Net deferred income tax expense (benefit)
827
(520
)
(Gain) loss on derivative instruments not designated as hedges
(14,455
)
28,083
Changes in operating assets and liabilities:
Decrease in trade and other receivables, net
10,094
18,095
Decrease (increase) in inventories
274
(2,615
)
Increase in prepaid expenses and other assets
(50,524
)
(67,772
)
Increase in accounts payable
68,515
9,341
Increase in accrued interest
42,564
28,774
Decrease in accrued expenses and other liabilities
(53,108
)
(53,681
)
Increase in customer deposits
178,316
208,423
Other, net
(14,511
)
12,601
Net cash provided by operating activities
477,896
426,427
Investing Activities
Purchases of property and equipment
(249,840
)
(304,644
)
Cash received (paid) on settlement of derivative financial instruments
13,101
(45,182
)
Investments in and loans to unconsolidated affiliates
—
(54,250
)
Cash received on loans to unconsolidated affiliates
7,104
8,280
Other, net
(7,111
)
(3,780
)
Net cash used in investing activities
(236,746
)
(399,576
)
Financing Activities
Debt proceeds
1,519,000
749,800
Debt issuance costs
(22,566
)
(16,493
)
Repayments of debt
(1,382,270
)
(587,111
)
Purchases of treasury stock
(200,040
)
—
Dividends paid
(162,890
)
(131,745
)
Proceeds from exercise of common stock options
1,345
4,615
Other, net
659
587
Net cash (used in) provided by financing activities
(246,762
)
19,653
Effect of exchange rate changes on cash
1,407
(6,040
)
Net (decrease) increase in cash and cash equivalents
(4,205
)
40,464
Cash and cash equivalents at beginning of period
121,565
189,241
Cash and cash equivalents at end of period
$
117,360
$
229,705
Supplemental Disclosure
Cash paid during the period for:
Interest, net of amount capitalized
$
18,670
$
33,664
The accompanying notes are an integral part of these consolidated financial statements.
3
Table of Contents
ROYAL CARIBBEAN CRUISES LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
As used in this Quarterly Report on Form 10-Q,
the terms “Royal Caribbean,” the “Company,” “we,” “our” and “us” refer to Royal Caribbean Cruises Ltd. and, depending on the context, Royal Caribbean Cruises Ltd.’s consolidated subsidiaries and/or affiliates. The terms “Royal Caribbean International,” “Celebrity Cruises,” “Pullmantur,” “Azamara Club Cruises,” “CDF Croisières de France” and “TUI Cruises” refer to our cruise brands. However, because TUI Cruises is an unconsolidated investment, our operating results and other disclosures herein do not include TUI Cruises unless otherwise specified. In accordance with cruise vacation industry practice, the term “berths” is determined based on double occupancy per cabin even though many cabins can accommodate three or more passengers. This report should be read in conjunction with our Annual Report on Form 10-K for the year ended
December 31, 2015
, including the audited consolidated financial statements and related notes included therein.
This Quarterly Report on Form 10-Q also includes trademarks, trade names and service marks of other companies. Use or display by us of other parties’ trademarks, trade names or service marks is not intended to and does not imply a relationship with, or endorsement or sponsorship of us by, these other parties other than as described herein.
Note 1. General
Description of Business
We are a global cruise company. We own Royal Caribbean International, Celebrity Cruises, Pullmantur, Azamara Club Cruises, CDF Croisières de France and a
50%
joint venture interest in TUI Cruises.
Basis for Preparation of Consolidated Financial Statements
The unaudited consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Estimates are required for the preparation of financial statements in accordance with these principles. Actual results could differ from these estimates. Refer to Note 2.
Summary of Significant Accounting Policies
in this Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K for the year ended
December 31, 2015
for a discussion of our significant accounting policies.
All significant intercompany accounts and transactions are eliminated in consolidation. We consolidate entities over which we have control, usually evidenced by a direct ownership interest of greater than
50%
, and variable interest entities where we are determined to be the primary beneficiary. Refer to Note 4.
Other Assets
for further information regarding our variable interest entities. For affiliates we do not control but over which we have significant influence on financial and operating policies, usually evidenced by a direct ownership interest from
20%
to
50%
, the investment is accounted for using the equity method.
Prior to January 1, 2016, we consolidated the operating results of Pullmantur and CDF Croisières de France on a
two
-month reporting lag to allow for more timely preparation of our consolidated financial statements. Effective January 1, 2016, we eliminated the two-month reporting lag to reflect Pullmantur's and CDF Croisières de France's financial position, results of operations and cash flows concurrently and consistently with the fiscal calendar of the Company ("elimination of the Pullmantur reporting lag"). The elimination of the Pullmantur reporting lag represents a change in accounting principle which we believe to be preferable because it provides more current information to the users of our financial statements. A change in accounting principle requires retrospective application, if material. The impact of the elimination of the reporting lag was immaterial to prior periods and is expected to be immaterial for our fiscal year ended December 31, 2016. As a result, we have accounted for this change in accounting principle in our consolidated results for the first quarter of 2016. Accordingly, the results of Pullmantur and CDF Croisières de France for November and December 2015, in addition to the three months ended March 31, 2016, are included in our statement of comprehensive income (loss) for the quarter ended March 31, 2016. The effect of this change was a decrease to net income of
$21.7 million
and this amount is reported within
Other (expense) income
in our consolidated statements of comprehensive income (loss) for the quarter ended March 31, 2016.
4
Table of Contents
Note 2. Summary of Significant Accounting Policies
Recent Accounting Pronouncements
In May 2014, amended GAAP guidance was issued to clarify the principles used to recognize revenue for all entities. The guidance is based on the principle that revenue should be recognized to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The standard also requires more detailed disclosures and provides additional guidance for transactions that were not comprehensively addressed in the prior accounting guidance. Additionally, in March 2016, amended GAAP guidance was issued clarifying the implementation guidance on principal versus agent considerations. Also under the revenue recognition guidance, in April 2016, amended GAAP guidance was issued to improve the accounting of revenue from contracts with customers. The amendments clarify the guidance associated with identifying performance obligations and licensing. The revenue recognition guidance discussed above must be applied using one of two retrospective application methods and will be effective for our annual reporting period beginning after December 15, 2017, including interim periods therein. Early adoption is permitted for our annual reporting period beginning after December 15, 2016, including interim periods therein. We are currently evaluating the impact, if any, of the adoption of the revenue recognition guidance to our consolidated financial statements.
In August 2014, GAAP guidance was issued requiring management to evaluate, at each annual and interim reporting period, whether there are conditions or events that raise substantial doubt about the entity's ability to continue as a going concern within one year after the date the financial statements are issued and provide related disclosures. This guidance will be effective for our annual reporting period ending after December 15, 2016 and for annual periods and interim periods thereafter. Early adoption is permitted. The adoption of this newly issued guidance is not expected to have an impact to our consolidated financial statements.
In July 2015, amended GAAP guidance was issued to simplify the measurement of inventory for all entities. The amendments apply to all inventory that is measured using first-in, first-out or average cost. The guidance requires an entity to measure inventory at the lower of cost and net realizable value. The guidance must be applied prospectively and will be effective for our interim and annual reporting periods beginning after December 15, 2016. Early adoption is permitted as of the beginning of an interim or annual reporting period. The adoption of this newly issued guidance is not expected to have a material impact to our consolidated financial statements.
In November 2015, amended GAAP guidance was issued to simplify the presentation of deferred income taxes. The amendments require that deferred tax liabilities and assets be classified as noncurrent in a classified statement of financial position and eliminates the classification between current and noncurrent amounts. The guidance will be effective for financial statements issued for fiscal years beginning after December 15, 2016 and interim periods within those fiscal years. An entity can elect to adopt the amendments either prospectively or retrospectively. Early adoption is permitted as of the beginning of an interim or annual reporting period. The adoption of this newly issued guidance is not expected to have a material impact to our consolidated financial statements.
In January 2016, amended GAAP guidance was issued to address certain aspects of recognition, measurement, presentation and disclosure of financial instruments. The amendments primarily impact the accounting for certain equity investments, the accounting for financial liabilities subject to the fair value option and the presentation and disclosure requirements for financial instruments. The guidance will be effective for financial statements issued for fiscal years beginning after December 15, 2017 and interim periods within those fiscal years. Early adoption is permitted for financial statements of fiscal years and interim periods that have not yet been issued or that have not yet been made available for issuance as of the beginning of the fiscal year of adoption. The adoption of this newly issued guidance is not expected to have a material impact to our consolidated financial statements.
In February 2016, amended GAAP guidance was issued to increase the transparency and comparability of lease accounting among organizations. For leases with a term greater than 12 months, the amendments require the lease rights and obligations arising from the leasing arrangements, including operating leases, to be recognized as assets and liabilities on the balance sheet. The amendments also expand the required disclosures surrounding leasing arrangements. The guidance must be applied using a retrospective application method and will be effective for financial statements issued for fiscal years beginning after December 15, 2018 and interim periods within those years. Early adoption is permitted. We are currently evaluating the impact of the adoption of this newly issued guidance to our consolidated financial statements.
In March 2016, amended GAAP guidance was issued addressing the effect of derivative contract novations on existing hedge accounting relationships. The amendments clarify that a change in the counterparty to a derivative instrument that has been designated as a hedging instrument does not, in and of itself, require dedesignation of that hedging relationship provided that all other hedge accounting criteria continue to be met. The guidance must be applied using a prospective or modified retrospective application method and will be effective for financial statements issued for fiscal years beginning after December 15, 2016 and
5
Table of Contents
interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. The adoption of this newly issued guidance is not expected to have a material impact to our consolidated financial statements.
In March 2016, amended GAAP guidance was issued addressing contingent put and call options in debt instruments. The amendments clarify the requirements for assessing whether contingent call and put options that can accelerate the payment of principal on debt instruments are clearly and closely related to their debt hosts, or whether the embedded call and put options should be bifurcated from the related debt instrument and accounted for separately as a derivative. The guidance must be applied using a modified retrospective approach and will be effective for financial statements issued for fiscal years beginning after December 15, 2016 and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. We are currently evaluating the impact, if any, of the adoption of this newly issued guidance to our consolidated financial statements.
In March 2016, amended GAAP guidance was issued to simplify the transition to the equity method of accounting. The amendments eliminate the requirement that when an investment qualifies for use of the equity method as a result of an increase in the level of ownership interest or degree of influence, an investor must adjust the investment, results of operations and retained earnings retroactively on a step-by step basis as if the equity method had been in effect during all previous periods that the investment had been held. The guidance must be applied prospectively and will be effective for financial statements issued for fiscal years beginning after December 15, 2016 and interim periods within those fiscal years. Early adoption is permitted. We are currently evaluating the impact, if any, of the adoption of this newly issued guidance to our consolidated financial statements.
In March 2016, amended GAAP guidance was issued to simplify several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The guidance will be effective for annual periods beginning after December 15, 2016 and interim periods within those annual periods. Early adoption is permitted, including adoption in an interim period. We are currently evaluating the impact of the adoption of this newly issued guidance to our consolidated financial statements.
Other
Revenues and expenses include port costs that vary with guest head counts. The amounts of such port costs included in
Passenger ticket revenues
on a gross basis were
$144.4 million
and
$127.1 million
for the
first
quarters of
2016
and
2015
, respectively.
Reclassifications
On January 1, 2016, we adopted ASC 835, Presentation of Debt Issuance Costs ("ASC 835"), using the retrospective approach. Due to the adoption of ASC 835,
$139.8 million
of debt issuance costs have been reclassified in the consolidated balance sheet, as of December 31, 2015, from
Other assets
to either
Current portion of long-term debt
or
Long-term debt
in order to conform to the current year presentation.
Note 3. Earnings Per Share
A reconciliation between basic and diluted earnings per share is as follows (in thousands, except per share data):
Quarter Ended March 31,
2016
2015
Net income for basic and diluted earnings per share
$
99,140
$
45,230
Weighted-average common shares outstanding
216,914
219,626
Dilutive effect of stock options, performance share awards and restricted stock awards
955
1,216
Diluted weighted-average shares outstanding
217,869
220,842
Basic earnings per share
$
0.46
$
0.21
Diluted earnings per share
$
0.46
$
0.20
There were no antidilutive shares for the
quarters ended
March 31, 2016
and
March 31, 2015
, respectively.
6
Table of Contents
Note 4. Other Assets
A Variable Interest Entity (“VIE”) is an entity in which the equity investors have not provided enough equity to finance the entity’s activities or the equity investors: (1) cannot directly or indirectly make decisions about the entity’s activities through their voting rights or similar rights; (2) do not have the obligation to absorb the expected losses of the entity; (3) do not have the right to receive the expected residual returns of the entity; or (4) have voting rights that are not proportionate to their economic interests and the entity’s activities involve or are conducted on behalf of an investor with a disproportionately small voting interest.
We have determined that TUI Cruises GmbH, our
50%
-owned joint venture, which operates the brand TUI Cruises, is a VIE. As of
March 31, 2016
and
December 31, 2015
, our equity investment in TUI Cruises was approximately
$306.5 million
and
$293.8 million
, respectively. This amount was included within
Other assets
in our consolidated balance sheets. In addition, we and TUI AG, our joint venture partner, have each guaranteed the repayment of
50%
of a bank loan. As of
March 31, 2016
, the outstanding principal amount of the loan was
€132.1 million
, or approximately
$150.6 million
based on the exchange rate at
March 31, 2016
. While this loan matures May 2022, the lenders have agreed to release each shareholder's guarantee in 2018. The loan amortizes quarterly and is secured by first mortgages on the
Mein Schiff 1
and
Mein Schiff 2
vessels. Based on current facts and circumstances, we do not believe potential obligations under our guarantee of this bank loan are probable.
In April 2016, we completed the previously announced sale of
Splendour of the Seas
to TUI Cruises for
€188 million
, or
$213 million
. Concurrently with the acquisition, TUI Cruises leased the ship to Thomson Cruises, a subsidiary of TUI Group, who will operate the ship. In connection with the sale, we provided TUI Cruises with seller's financing to be repaid to us over
10 years
. The resulting term loan is
50%
guaranteed by TUI AG and is secured by a first priority mortgage on the ship. Interest accrues at the rate of
6.25%
per annum. The sale resulted in an immaterial gain.
Our investment amount, outstanding term loan and the potential obligations under the bank loan guarantee are substantially our maximum exposure to loss in connection with our investment in TUI Cruises. We have determined that we are not the primary beneficiary of TUI Cruises. We believe that the power to direct the activities that most significantly impact TUI Cruises’ economic performance are shared between ourselves and TUI AG. All the significant operating and financial decisions of TUI Cruises require the consent of both parties, which we believe creates shared power over TUI Cruises. Accordingly, we do not consolidate this entity and account for this investment under the equity method of accounting.
As of
March 31, 2016
, TUI Cruises has
four
newbuild ships on order scheduled to be delivered in each of 2016, 2017, 2018 and 2019. TUI Cruises has in place agreements for the secured financing of each of the ships on order for up to
80%
of the contract price. Finnvera, the official export credit agency of Finland, has agreed to guarantee to the lenders payment of
95%
of each financing. The remaining portion of the contract price of the ships is expected to be funded through an existing
€150.0 million
bank facility and TUI Cruises’ cash flows from operations. The various ship construction and financing agreements include certain restrictions on each of our and TUI AG’s ability to reduce our current ownership interest in TUI Cruises below
37.55%
through 2021.
We have determined that Grand Bahama Shipyard Ltd. (“Grand Bahama”), a ship repair and maintenance facility in which we have a
40%
noncontrolling interest, is a VIE. The facility serves cruise and cargo ships, oil and gas tankers and offshore units. We utilize this facility, among other ship repair facilities, for our regularly scheduled drydocks and certain emergency repairs as may be required. During the quarter ended
March 31, 2016
, we made payments of
$21.1 million
to Grand Bahama for ship repair and maintenance services. We have determined that we are not the primary beneficiary of this facility as we do not have the power to direct the activities that most significantly impact the facility’s economic performance. Accordingly, we do not consolidate this entity and we account for this investment under the equity method of accounting. As of
March 31, 2016
, the net book value of our investment in Grand Bahama was approximately
$49.0 million
, consisting of
$17.5 million
in equity and a loan of
$31.5 million
. As of
December 31, 2015
, the net book value of our investment in Grand Bahama was approximately
$51.2 million
, consisting of
$12.6 million
in equity and a loan of
$38.6 million
. These amounts represent our maximum exposure to loss related to our investment in Grand Bahama. Our debt agreement with Grand Bahama was amended during the quarter ended March 31, 2016 to extend the maturity by
10 years
and increase the applicable interest rate to the lower of (i) LIBOR plus
3.50%
and (ii)
5.5%
. Interest payable on the loan is due on a semi-annual basis. We will continue to classify the loan, as modified, as non-accrual status. The loan balance is included within
Other assets
in our consolidated balance sheets. During the quarter ended
March 31, 2016
, we received principal payments of approximately
$7.1 million
. We monitor credit risk associated with the loan through our participation on Grand Bahama’s board of directors along with our review of Grand Bahama’s financial statements and projected cash flows. Based on this review, we believe the risk of loss associated with the outstanding loan is not probable as of
March 31, 2016
.
We have determined that Skysea Holding International Ltd. ("Skysea Holding"), in which we have a
35%
noncontrolling interest, is a VIE for which we are not the primary beneficiary, as we do not have the power to direct the activities that most
7
Table of Contents
significantly impact the entity's economic performance. Accordingly, we do not consolidate this entity and we account for this investment under the equity method of accounting. In December 2014, we and Ctrip.com International Ltd, which also owns
35%
of Skysea Holding, each provided a debt facility to a wholly owned subsidiary of Skysea Holding in the amount of
$80.0 million
. Interest under these facilities, which mature in January 2030, initially accrues at a rate of
3.0%
per annum with an increase of at least
0.5%
every two years through maturity. The facilities, which are pari passu to each other, are each
100%
guaranteed by Skysea Holding and are secured by first priority mortgages on the ship,
Golden Era.
As of
March 31, 2016
and
December 31, 2015
, our investment in Skysea Holding and its subsidiaries, including equity and loans, was approximately
$96.9 million
and
$99.8 million
, respectively. These amounts were included within
Other assets
in our consolidated balance sheets and represent our maximum exposure to loss related to our investment in Skysea Holding.
Our share of income from investments accounted for under the equity method of accounting, including the entities discussed above, was
$21.0 million
and
$9.2 million
for the quarters ended
March 31, 2016
and
March 31, 2015
, respectively, and was recorded within
Other (expense) income
. We received
$0.8 million
and
$1.2 million
of dividends from our equity method investees for the quarters ended
March 31, 2016
and
March 31, 2015
, respectively. We also provide ship management and procurement services to TUI Cruises GmbH and Skysea Holding and recorded
$4.4 million
and
$5.7 million
in revenues and
$3.5 million
and
$3.2 million
in expenses for these services during the quarters ended
March 31, 2016
and
March 31, 2015
, respectively. These amounts were recorded within
Onboard and other revenues
and
Other operating expenses
, respectively.
.
Note 5. Long-Term Debt
In February 2016, we amended our unsecured term loans for
Oasis of the Seas
and
Allure of the Seas
to reduce the margins on those facilities and incorporate certain covenant improvements included in our more recent credit facilities. The interest rate on both the
$420.0 million
floating rate tranche of the
Oasis of the Seas
term loan and the
$1.1 billion
Allure of the Seas
term loan was reduced from LIBOR plus
1.85%
to LIBOR plus
1.65%
. These amendments did not result in the extinguishment of debt.
In February 2016, we agreed with the lenders on our
€365.0 million
unsecured term loan due 2017 to convert
€247.5 million
, or
$273.2 million
, of the outstanding principal balance from Euro to US dollars. Interest on the new US dollar tranche accrues at a floating rate based on LIBOR plus the applicable margin. The balance of the facility of
€117.5 million
will remain outstanding in Euro and will continue to accrue interest at a floating rate based on EURIBOR plus the applicable margin. The applicable margin varies with our debt rating and was
1.75%
as of March 31, 2016. The amendment did not result in the extinguishment of debt.
In April 2016, we took delivery of
Ovation of the Seas
. To finance the purchase, we borrowed
$841.8 million
under a previously committed unsecured term loan which is
95%
guaranteed by Euler Hermes Deutschland AG ("Hermes"), the official export credit agency of Germany. The loan amortizes semi-annually over
12 years
and bears interest at LIBOR plus a margin of
1.00%
, currently totaling
1.91%
. During 2015, we entered into forward-starting interest rate swap agreements which effectively converted
$830.0 million
of the loan from the floating rate available to us per the credit agreement to a fixed rate, including the applicable margin, of
3.16%
effective from April 2016 through the term of the loan. See Note 9.
Fair Value Measurements and Derivative Instruments
for further information regarding these agreements.
In April 2016, we entered into and drew in full on a credit agreement which provides an unsecured term loan in the amount of
$200 million
. The loan is due and payable at maturity in April 2017. Interest on the loan accrues at a floating rate based on LIBOR plus a margin of
1.30%
, currently totaling
1.74%
. The proceeds from this loan were used to repay amounts outstanding under our unsecured revolving credit facilities.
Note 6. Commitments and Contingencies
As of
March 31, 2016
, the aggregate cost of our ships on order, not including the TUI Cruises' ships on order, was approximately
$8.0 billion
, of which we had deposited
$554.1 million
as of such date. Approximately
58.0%
of the aggregate cost was exposed to fluctuations in the Euro exchange rate at
March 31, 2016
. Refer to Note 9.
Fair Value Measurements and Derivative Instruments
for further information.
Litigation
A class action complaint was filed in June 2011 against Royal Caribbean Cruises Ltd. in the United States District Court for the Southern District of Florida on behalf of a purported class of stateroom attendants employed onboard Royal Caribbean International cruise vessels. The complaint alleged that the stateroom attendants were required to pay other crew members to help with their duties and that certain stateroom attendants were required to work back of house assignments without the ability to earn gratuities, in each case in violation of the U.S. Seaman’s Wage Act. In May 2012, the district court granted our motion to dismiss
8
Table of Contents
the complaint on the basis that the applicable collective bargaining agreement requires any such claims to be arbitrated. The United States Court of Appeals, 11th Circuit, affirmed the district court’s dismissal and denied the plaintiffs’ petition for re-hearing and re-hearing en banc. In October 2014, the United States Supreme Court denied the plaintiffs’ request to review the order compelling arbitration. Subsequently, approximately
575
crew members submitted demands for arbitration. The demands make substantially the same allegations as in the federal court complaint and are similarly seeking damages, wage penalties and interest in an indeterminate amount. Unlike the federal court complaint, the demands for arbitration are being brought individually by each of the crew members and not on behalf of a purported class of stateroom attendants. In February 2016, we settled this matter as to all demanding crew members in exchange for our payment in the aggregate of an immaterial amount.
In April 2015, the Alaska Department of Environmental Conservation issued Notices of Violation to Royal Caribbean International and Celebrity Cruises seeking monetary penalties for alleged violations of the Alaska Marine Visible Emission Standards that occurred over the past five years on certain of our vessels. We believe we have meritorious defenses to the allegations and we are cooperating with the state of Alaska. We do not believe that the ultimate outcome of these claims will have a material adverse impact on our financial condition or results of operations and cash flows.
We are routinely involved in other claims typical within the cruise vacation industry. The majority of these claims are covered by insurance. We believe the outcome of such claims, net of expected insurance recoveries, will not have a material adverse impact on our financial condition or results of operations and cash flows.
Other
If any person acquires ownership of more than
50%
of our common stock or, subject to certain exceptions, during any
24
-month period, a majority of the Board is no longer comprised of individuals who were members of the Board on the first day of such period, we may be obligated to prepay indebtedness outstanding under our credit facilities, which we may be unable to replace on similar terms. Our public debt securities also contain change of control provisions that would be triggered by a third-party acquisition of greater than
50%
of our common stock coupled with a ratings downgrade. If this were to occur, it would have an adverse impact on our liquidity and operations.
Note 7. Shareholders’ Equity
During the first quarter of 2016, we declared and paid a cash dividend on our common stock of
$0.375
per share. During the first quarter of 2016, we also paid a cash dividend on our common stock of
$0.375
per share which was declared during the fourth quarter of 2015.
During the first quarter of 2015, we declared and paid a cash dividend on our common stock of
$0.30
per share. During the first quarter of 2015, we also paid a cash dividend on our common stock of
$0.30
per share which was declared during the fourth quarter of 2014.
In October 2015, our board of directors authorized a common stock repurchase program for up to
$500 million
. The timing and number of shares purchased depend on a variety of factors including price and market conditions. During the first quarter of 2016, we purchased
2.8 million
shares for a total of
$200.0 million
in open market transactions that were recorded within
Treasury stock
in our consolidated balance sheet. During April 2016, we purchased an additional
0.6 million
shares for a total of
$50.0 million
in open market transactions. Following these repurchases, as well as the
$200.0 million
repurchase in the fourth quarter of 2015, we have
$50 million
that remains available for future stock repurchase transactions under our Board approved program. Future stock repurchase transactions could include open market purchases or accelerated share repurchases. We expect to complete the program by the end of 2016.
9
Table of Contents
Note 8. Changes in Accumulated Other Comprehensive Income (Loss)
The following table presents the changes in accumulated other comprehensive income (loss) by component for the quarters ended
March 31, 2016
and
2015
(in thousands):
Accumulated Other Comprehensive Income (Loss) for the Quarter Ended March 31, 2016
Accumulated Other Comprehensive Income (Loss) for the Quarter Ended March 31, 2015
Changes
related to
cash flow
derivative
hedges
Changes in
defined
benefit plans
Foreign
currency
translation
adjustments
Accumulated other
comprehensive loss
Changes
related to
cash flow
derivative
hedges
Changes in
defined
benefit plans
Foreign
currency
translation
adjustments
Accumulated other
comprehensive loss
Accumulated comprehensive loss at beginning of the year
$
(1,232,073
)
$
(26,447
)
$
(69,913
)
$
(1,328,433
)
$
(826,026
)
$
(31,207
)
$
(39,761
)
$
(896,994
)
Other comprehensive (loss) income before reclassifications
(99,659
)
(3,797
)
6,648
(96,808
)
(322,383
)
(2,056
)
(31,544
)
(355,983
)
Amounts reclassified from accumulated other comprehensive loss
102,396
285
—
102,681
61,434
563
—
61,997
Net current-period other comprehensive income (loss)
2,737
(3,512
)
6,648
5,873
(260,949
)
(1,493
)
(31,544
)
(293,986
)
Ending balance
$
(1,229,336
)
$
(29,959
)
$
(63,265
)
$
(1,322,560
)
$
(1,086,975
)
$
(32,700
)
$
(71,305
)
$
(1,190,980
)
The following table presents reclassifications out of accumulated other comprehensive income (loss) for the quarters ended
March 31, 2016
and
2015
(in thousands):
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income (Loss) into Income
Details About Accumulated Other
Comprehensive Income (Loss) Components
Quarter Ended March 31, 2016
Quarter Ended March 31, 2015
Affected Line Item in Statements of
Comprehensive Income (Loss)
Loss on cash flow derivative hedges:
Interest rate swaps
$
(9,128
)
$
(6,786
)
Interest expense, net of interest capitalized
Foreign currency forward contracts
(718
)
(718
)
Depreciation and amortization expenses
Foreign currency forward contracts
6,087
(238
)
Other (expense) income
Foreign currency collar options
(602
)
—
Depreciation and amortization expenses
Fuel swaps
(7,335
)
—
Other (expense) income
Fuel swaps
(90,700
)
(53,692
)
Fuel
(102,396
)
(61,434
)
Amortization of defined benefit plans:
Actuarial loss
(285
)
(354
)
Payroll and related
Prior service costs
—
(209
)
Payroll and related
(285
)
(563
)
Total reclassifications for the period
$
(102,681
)
$
(61,997
)
10
Table of Contents
Note 9. Fair Value Measurements and Derivative Instruments
Fair Value Measurements
The estimated fair value of our financial instruments that are not measured at fair value, categorized based upon the fair value hierarchy, are as follows (in thousands):
Fair Value Measurements at March 31, 2016 Using
Fair Value Measurements at December 31, 2015 Using
Description
Total Carrying Amount
Total Fair Value
Level 1
(1)
Level 2
(2)
Level 3
(3)
Total Carrying Amount
Total Fair Value
Level 1
(1)
Level 2
(2)
Level 3
(3)
Assets:
Cash and cash equivalents
(4)
$
117,360
$
117,360
$
117,360
$
—
$
—
$
121,565
$
121,565
$
121,565
$
—
$
—
Total Assets
$
117,360
$
117,360
$
117,360
$
—
$
—
$
121,565
$
121,565
$
121,565
$
—
$
—
Liabilities:
Long-term debt (including current portion of long-term debt)
(5)
$
8,655,603
$
9,039,755
$
1,546,938
$
7,492,817
$
—
$
8,478,473
$
8,895,009
$
1,536,629
$
7,358,380
$
—
Total Liabilities
$
8,655,603
$
9,039,755
$
1,546,938
$
7,492,817
$
—
$
8,478,473
$
8,895,009
$
1,536,629
$
7,358,380
$
—
(1) Inputs based on quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access. Valuation of these items does not entail a significant amount of judgment.
(2) Inputs other than quoted prices included within Level 1 that are observable for the liability, either directly or indirectly. For unsecured revolving credit facilities and unsecured term loans, fair value is determined utilizing the income valuation approach. This valuation model takes into account the contract terms of our debt such as the debt maturity and the interest rate on the debt. The valuation model also takes into account the creditworthiness of the Company.
(3) Inputs that are unobservable. The Company did not use any Level 3 inputs as of
March 31, 2016
and
December 31, 2015
.
(4) Consists of cash and marketable securities with original maturities of less than
90
days.
(5) Consists of unsecured revolving credit facilities, senior notes, senior debentures and term loans. Does not include our capital lease obligations.
Other Financial Instruments
The carrying amounts of accounts receivable, accounts payable, accrued interest and accrued expenses approximate fair value at
March 31, 2016
and
December 31, 2015
.
Assets and liabilities that are recorded at fair value have been categorized based upon the fair value hierarchy. The following table presents information about the Company’s financial instruments recorded at fair value on a recurring basis (in thousands):
Fair Value Measurements at March 31, 2016 Using
Fair Value Measurements at December 31, 2015 Using
Description
Total
Level 1
(1)
Level 2
(2)
Level 3
(3)
Total
Level 1
(1)
Level 2
(2)
Level 3
(3)
Assets:
Derivative financial instruments
(4)
$
137,463
$
—
$
137,463
$
—
$
134,574
$
—
$
134,574
$
—
Investments
(5)
$
3,804
3,804
—
—
$
3,965
3,965
—
—
Total Assets
$
141,267
$
3,804
$
137,463
$
—
$
138,539
$
3,965
$
134,574
$
—
Liabilities:
Derivative financial instruments
(6)
$
1,017,967
$
—
$
1,017,967
$
—
$
1,044,292
$
—
$
1,044,292
$
—
Total Liabilities
$
1,017,967
$
—
$
1,017,967
$
—
$
1,044,292
$
—
$
1,044,292
$
—
11
Table of Contents
(1) Inputs based on quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access. Valuation of these items does not entail a significant amount of judgment.
(2) Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. For foreign currency forward contracts, interest rate swaps, cross currency swaps and fuel swaps, fair value is derived using valuation models that utilize the income valuation approach. These valuation models take into account the contract terms, such as maturity, as well as other inputs, such as foreign exchange rates and curves, fuel types, fuel curves and interest rate yield curves. Fair value for foreign currency collar options is determined by using standard option pricing models with inputs based on the options’ contract terms, such as exercise price and maturity, and readily available public market data, such as foreign exchange curves, foreign exchange volatility levels and discount rates. All derivative instrument fair values take into account the creditworthiness of the counterparty and the Company.
(3) Inputs that are unobservable. The Company did not use any Level 3 inputs as of
March 31, 2016
and
December 31, 2015
.
(4) Consists of foreign currency forward contracts, interest rate swaps and fuel swaps. Please refer to the “Fair Value of Derivative Instruments” table for breakdown by instrument type.
(5) Consists of exchange-traded equity securities and mutual funds reported within
Other assets
in our consolidated balance sheets.
(6) Consists of foreign currency forward contracts, interest rate swaps and fuel swaps. Please refer to the “Fair Value of Derivative Instruments” table for breakdown by instrument type.
The reported fair values are based on a variety of factors and assumptions. Accordingly, the fair values may not represent actual values of the financial instruments that could have been realized as of
March 31, 2016
or
December 31, 2015
, or that will be realized in the future, and do not include expenses that could be incurred in an actual sale or settlement.
We have master International Swaps and Derivatives Association (“ISDA”) agreements in place with our derivative instrument counterparties. These ISDA agreements provide for final close out netting with our counterparties for all positions in the case of default or termination of the ISDA agreement. We have determined that our ISDA agreements provide us with rights of setoff on the fair value of derivative instruments in a gain position and those in a loss position with the same counterparty. We have elected not to offset such derivative instrument fair values in our consolidated balance sheets.
As of
March 31, 2016
and
December 31, 2015
, no cash collateral was received or pledged under our ISDA agreements. See
Credit Related Contingent Features
for further discussion on contingent collateral requirements for our derivative instruments.
The following table presents information about the Company’s offsetting of financial assets under master netting agreements with derivative counterparties:
Gross Amounts not Offset in the Consolidated Balance Sheet that are Subject to Master Netting Agreements
As of March 31, 2016
As of December 31, 2015
Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet
Gross Amount of Eligible Offsetting
Recognized
Derivative Liabilities
Cash Collateral
Received
Net Amount of
Derivative Assets
Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet
Gross Amount of Eligible Offsetting
Recognized
Derivative Assets
Cash Collateral
Received
Net Amount of
Derivative Assets
(In thousands)
Derivatives subject to master netting agreements
$
137,463
$
(137,463
)
$
—
$
—
$
134,574
$
(129,815
)
$
—
$
4,759
Total
$
137,463
$
(137,463
)
$
—
$
—
$
134,574
$
(129,815
)
$
—
$
4,759
The following table presents information about the Company’s offsetting of financial liabilities under master netting agreements with derivative counterparties:
12
Table of Contents
Gross Amounts not Offset in the Consolidated Balance Sheet that are Subject to Master Netting Agreements
As of March 31, 2016
As of December 31, 2015
Gross Amount of Derivative Liabilities Presented in the Consolidated Balance Sheet
Gross Amount of Eligible Offsetting
Recognized
Derivative Assets
Cash Collateral
Pledged
Net Amount of
Derivative Liabilities
Gross Amount of Derivative Liabilities Presented in the Consolidated Balance Sheet
Gross Amount of Eligible Offsetting
Recognized
Derivative Liabilities
Cash Collateral
Pledged
Net Amount of
Derivative Liabilities
(In thousands)
Derivatives subject to master netting agreements
$
(1,017,967
)
$
137,463
$
—
$
(880,504
)
$
(1,044,292
)
$
129,815
$
—
$
(914,477
)
Total
$
(1,017,967
)
$
137,463
$
—
$
(880,504
)
$
(1,044,292
)
$
129,815
$
—
$
(914,477
)
Concentrations of Credit Risk
We monitor our credit risk associated with financial and other institutions with which we conduct significant business and, to minimize these risks, we select counterparties with credit risks acceptable to us and we seek to limit our exposure to an individual counterparty. Credit risk, including but not limited to counterparty nonperformance under derivative instruments, our credit facilities and new ship progress payment guarantees, is not considered significant, as we primarily conduct business with large, well-established financial institutions, insurance companies and export credit agencies many of which we have long-term relationships with and which have credit risks acceptable to us or where the credit risk is spread out among a large number of counterparties. As of
March 31, 2016
, we did not have any exposure under our derivative instruments. As of
December 31, 2015
, we had counterparty credit risk exposure under our derivative instruments of approximately
$4.8 million
, which was limited to the cost of replacing the contracts in the event of non-performance by the counterparties to the contracts, all of which are currently our lending banks. We do not anticipate nonperformance by any of our significant counterparties. In addition, we have established guidelines we follow regarding credit ratings and instrument maturities to maintain safety and liquidity. We do not normally require collateral or other security to support credit relationships; however, in certain circumstances this option is available to us.
Derivative Instruments
We are exposed to market risk attributable to changes in interest rates, foreign currency exchange rates and fuel prices. We manage these risks through a combination of our normal operating and financing activities and through the use of derivative financial instruments pursuant to our hedging practices and policies. The financial impact of these hedging instruments is primarily offset by corresponding changes in the underlying exposures being hedged. We achieve this by closely matching the notional amount, term and conditions of the derivative instrument with the underlying risk being hedged. Although certain of our derivative financial instruments do not qualify or are not accounted for under hedge accounting, we do not hold or issue derivative financial instruments for trading or other speculative purposes. We monitor our derivative positions using techniques including market valuations and sensitivity analyses.
We enter into various forward, swap and option contracts to manage our interest rate exposure and to limit our exposure to fluctuations in foreign currency exchange rates and fuel prices. These instruments are recorded on the balance sheet at their fair value and the vast majority are designated as hedges. We also use non-derivative financial instruments designated as hedges of our net investment in our foreign operations and investments.
At inception of the hedge relationship, a derivative instrument that hedges the exposure to changes in the fair value of a firm commitment or a recognized asset or liability is designated as a fair value hedge. A derivative instrument that hedges a forecasted transaction or the variability of cash flows related to a recognized asset or liability is designated as a cash flow hedge.
Changes in the fair value of derivatives that are designated as fair value hedges are offset against changes in the fair value of the underlying hedged assets, liabilities or firm commitments. Gains and losses on derivatives that are designated as cash flow hedges are recorded as a component of
Accumulated other comprehensive loss
until the underlying hedged transactions are recognized in earnings. The foreign currency transaction gain or loss of our non-derivative financial instruments and the changes in the fair value of derivatives designated as hedges of our net investment in foreign operations and investments are recognized as a component of
Accumulated other comprehensive loss
along with the associated foreign currency translation adjustment of the foreign operation.
On an ongoing basis, we assess whether derivatives used in hedging transactions are “highly effective” in offsetting changes in the fair value or cash flow of hedged items. We use the long-haul method to assess hedge effectiveness using regression analysis for each hedge relationship
13
Table of Contents
under our interest rate, foreign currency and fuel hedging programs. We apply the same methodology on a consistent basis for assessing hedge effectiveness to all hedges within each hedging program (i.e. interest rate, foreign currency and fuel). We perform regression analyses over an observation period of up to
three
years, utilizing market data relevant to the hedge horizon of each hedge relationship. High effectiveness is achieved when a statistically valid relationship reflects a high degree of offset and correlation between the changes in the fair values of the derivative instrument and the hedged item. The determination of ineffectiveness is based on the amount of dollar offset between the change in fair value of the derivative instrument and the change in fair value of the hedged item at the end of the reporting period. If it is determined that a derivative is not highly effective as a hedge or hedge accounting is discontinued, any change in fair value of the derivative since the last date at which it was determined to be effective is recognized in earnings. In addition, the ineffective portion of our highly effective hedges is immediately recognized in earnings and reported in
Other (expense) income
in our consolidated statements of comprehensive income (loss).
Cash flows from derivative instruments that are designated as fair value or cash flow hedges are classified in the same category as the cash flows from the underlying hedged items. In the event that hedge accounting is discontinued, cash flows subsequent to the date of discontinuance are classified within investing activities. Cash flows from derivative instruments not designated as hedging instruments are classified as investing activities.
We consider the classification of the underlying hedged item’s cash flows in determining the classification for the designated derivative instrument’s cash flows. We classify derivative instrument cash flows from hedges of benchmark interest rate or hedges of fuel expense as operating activities due to the nature of the hedged item. Likewise, we classify derivative instrument cash flows from hedges of foreign currency risk on our newbuild ship payments as investing activities and derivative instrument cash flows from hedges of foreign currency risk on debt payments as financing activities.
Interest Rate Risk
Our exposure to market risk for changes in interest rates relates to our long-term debt obligations including future interest payments. At
March 31, 2016
and
December 31, 2015
, approximately
31%
of our long-term debt was effectively fixed. We use interest rate swap agreements to modify our exposure to interest rate movements and to manage our interest expense.
Market risk associated with our long-term fixed rate debt is the potential increase in fair value resulting from a decrease in interest rates. We use interest rate swap agreements that effectively convert a portion of our fixed-rate debt to a floating-rate basis to manage this risk. At
March 31, 2016
and
December 31, 2015
, we maintained interest rate swap agreements on the
$420.0 million
fixed rate portion of our
Oasis of the Seas
unsecured amortizing term loan and on the
$650.0 million
unsecured senior notes due 2022. The interest rate swap agreements on
Oasis of the Seas
debt effectively changed the interest rate on the balance of the unsecured term loan, which was
$210.0 million
as of
March 31, 2016
, from a fixed rate of
5.41%
to a LIBOR-based floating rate equal to LIBOR plus
3.87%
, currently approximately
4.40%
. The interest rate swap agreements on the
$650.0 million
unsecured senior notes effectively changed the interest rate of the unsecured senior notes from a fixed rate of
5.25%
to a LIBOR-based floating rate equal to LIBOR plus
3.63%
, currently approximately
4.25%
. These interest rate swap agreements are accounted for as fair value hedges.
Market risk associated with our long-term floating rate debt is the potential increase in interest expense from an increase in interest rates. We use interest rate swap agreements that effectively convert a portion of our floating-rate debt to a fixed-rate basis to manage this risk. At
March 31, 2016
and
December 31, 2015
, we maintained forward-starting interest rate swap agreements that hedge the anticipated unsecured Euro amortizing term loan that will finance a portion of our purchase of
Harmony of the Seas
. Forward-starting interest rate swaps hedging the
Harmony of the Seas
loan will effectively convert the interest rate for
€693.4 million
, or approximately
$790.1 million
based on the exchange rate at
March 31, 2016
, of the anticipated loan balance from EURIBOR plus
1.15%
to a fixed rate of
2.26%
(inclusive of margin) beginning in May 2016. In addition, at
March 31, 2016
and
December 31, 2015
, we maintained forward-starting interest rate swap agreements that hedge the anticipated unsecured amortizing term loan that will finance our purchase of
Ovation of the Seas
. Forward-starting interest rate swaps hedging the
Ovation of the Seas
loan will effectively convert the interest rate for
$830.0 million
of the anticipated loan balance from LIBOR plus
1.00%
to a fixed rate of
3.16%
(inclusive of margin) beginning in April 2016. These interest rate swap agreements are accounted for as cash flow hedges.
In addition, at
March 31, 2016
and
December 31, 2015
, we maintained interest rate swap agreements on our
Celebrity Reflection
term loan. Our interest rate swap agreements effectively converted the interest rate on a portion of the
Celebrity Reflection
unsecured amortizing term loan balance of approximately
$490.9 million
from LIBOR plus
0.40%
to a fixed rate (including applicable margin) of
2.85%
through the term of the loan. Additionally, at
March 31, 2016
and
December 31, 2015
, we maintained interest rate swap agreements on our
Quantum of the Seas
term loan. Our interest rate swap agreements effectively converted the interest rate on a portion of the
Quantum of the Seas
unsecured amortizing term loan balance of approximately
$673.8 million
from LIBOR plus
1.30%
to a fixed rate of
3.74%
(inclusive of margin) through the term of the loan. Furthermore, at
March 31, 2016
and
December 31, 2015
, we maintained interest rate swap agreements on our
Anthem of the Seas
term loan. Our interest rate swap agreements effectively converted the interest rate on a portion of the
Anthem of the Seas
unsecured amortizing term loan balance of approximately
$694.8 million
from LIBOR plus
1.30%
to a fixed rate of
3.86%
(inclusive of margin) through the term of the loan. These interest rate swap agreements are accounted for as cash flow hedges.
14
Table of Contents
The notional amount of interest rate swap agreements related to outstanding debt and on our current unfunded financing arrangements as of
March 31, 2016
and
December 31, 2015
was
$4.3 billion
.
Foreign Currency Exchange Rate Risk
Derivative Instruments
Our primary exposure to foreign currency exchange rate risk relates to our ship construction contracts denominated in Euros, our foreign currency denominated debt and our international business operations. We enter into foreign currency forward contracts, collar options and cross currency swap agreements to manage portions of the exposure to movements in foreign currency exchange rates. As of
March 31, 2016
, the aggregate cost of our ships on order, not including the TUI Cruises' ships on order, was approximately
$8.0 billion
, of which we had deposited
$554.1 million
as of such date. At
March 31, 2016
and
December 31, 2015
, approximately
58%
of the aggregate cost of the ships under construction was exposed to fluctuations in the Euro exchange rate. The majority of our foreign currency forward contracts, collar options and cross currency swap agreements are accounted for as cash flow, fair value or net investment hedges depending on the designation of the related hedge.
On a regular basis, we enter into foreign currency forward contracts and, from time to time, we utilize cross-currency swap agreements to minimize the volatility resulting from the remeasurement of net monetary assets and liabilities denominated in a currency other than our functional currency or the functional currencies of our foreign subsidiaries. During the
first
quarter of
2016
, we maintained an average of approximately
$516.2 million
of these foreign currency forward contracts. These instruments are not designated as hedging instruments. Changes in the fair value of the foreign currency forward contracts resulted in a gain (loss), of approximately
$15.4 million
and
$(28.1) million
during the quarters ended
March 31, 2016
and
March 31, 2015
, respectively, that were recognized in earnings within
Other (expense) income
in our consolidated statements of comprehensive income (loss).
We consider our investments in our foreign operations to be denominated in relatively stable currencies and of a long-term nature. As of
March 31, 2016
, we maintained foreign currency forward contracts and designated them as hedges of a portion of our net investment in TUI cruises of
€272.0 million
, or approximately
$309.9 million
based on the exchange rate at
March 31, 2016
. These forward currency contracts mature in April 2016.
The notional amount of outstanding foreign exchange contracts including our forward contracts as of
March 31, 2016
and
December 31, 2015
was
$3.6 billion
and
$2.4 billion
, respectively.
Fuel Price Risk
Our exposure to market risk for changes in fuel prices relates primarily to the consumption of fuel on our ships. We use fuel swap agreements to mitigate the financial impact of fluctuations in fuel prices.
Our fuel swap agreements are accounted for as cash flow hedges. At
March 31, 2016
, we have hedged the variability in future cash flows for certain forecasted fuel transactions occurring through
2020
. As of
March 31, 2016
and
December 31, 2015
, we had the following outstanding fuel swap agreements:
Fuel Swap Agreements
As of March 31, 2016
As of December 31, 2015
(metric tons)
2016
692,000
930,000
2017
854,000
854,000
2018
583,000
583,000
2019
308,000
231,000
2020
79,000
—
15
Table of Contents
Fuel Swap Agreements
As of March 31, 2016
As of December 31, 2015
(% hedged)
Projected fuel purchases:
2016
65
%
65
%
2017
60
%
59
%
2018
40
%
40
%
2019
20
%
15
%
2020
5
%
—
At
March 31, 2016
and
December 31, 2015
,
$294.7 million
and
$321.0 million
, respectively, of estimated unrealized net loss associated with our cash flow hedges pertaining to fuel swap agreements were expected to be reclassified to earnings from
Accumulated other comprehensive loss
within the next twelve months. Reclassification is expected to occur as the result of fuel consumption associated with our hedged forecasted fuel purchases.
16
Table of Contents
The fair value and line item caption of derivative instruments recorded within our consolidated balance sheets were as follows:
Fair Value of Derivative Instruments
Asset Derivatives
Liability Derivatives
Balance Sheet Location
As of March 31, 2016
As of December 31, 2015
Balance Sheet Location
As of March 31, 2016
As of December 31, 2015
Fair Value
Fair Value
Fair Value
Fair Value
(In thousands)
Derivatives designated as hedging instruments under ASC 815-20
(1)
Interest rate swaps
Other assets
$
13,046
$
—
Other long-term liabilities
$
139,805
$
67,371
Foreign currency forward contracts
Derivative financial instruments
78,179
93,996
Derivative financial instruments
139,456
320,873
Fuel swaps
Derivative financial instruments
—
—
Derivative financial instruments
284,336
307,475
Fuel swaps
Other assets
3,893
—
Other long-term liabilities
300,669
325,055
Total derivatives designated as hedging instruments under 815-20
95,118
93,996
864,266
1,020,774
Derivatives not designated as hedging instruments under ASC 815-20
Foreign currency forward contracts
Derivative financial instruments
$
33,779
$
32,339
Derivative financial instruments
$
129,817
$
—
Fuel swaps
Derivative financial instruments
8,566
8,239
Derivative financial instruments
23,884
23,518
Total derivatives not designated as hedging instruments under 815-20
42,345
40,578
153,701
23,518
Total derivatives
$
137,463
$
134,574
$
1,017,967
$
1,044,292
(1)
Accounting Standard Codification 815-20 “
Derivatives and Hedging.”
As of March 31, 2016 and December 31, 2015, there were no non-derivative instruments designated as hedging instruments recorded within our consolidated balance sheets.
The effect of derivative instruments qualifying and designated as hedging instruments and the related hedged items in fair value hedges on the consolidated statements of comprehensive income (loss) was as follows:
Derivatives and Related Hedged Items under ASC 815-20 Fair Value Hedging Relationships
Location of Gain (Loss) Recognized in Income on Derivative and Hedged Item
Amount of Gain (Loss)
Recognized in
Income on Derivative
Amount of Gain (Loss)
Recognized in
Income on Hedged Item
Quarter Ended March 31, 2016
Quarter Ended March 31, 2015
Quarter Ended March 31, 2016
Quarter Ended March 31, 2015
(In thousands)
Interest rate swaps
Interest expense, net of interest capitalized
$
2,362
$
2,976
$
3,925
$
3,882
Interest rate swaps
Other (expense) income
26,268
15,152
(23,700
)
(12,341
)
$
28,630
$
18,128
$
(19,775
)
$
(8,459
)
The effect of derivative instruments qualifying and designated as cash flow hedging instruments on the consolidated financial statements was as follows:
17
Table of Contents
Derivatives
under ASC 815-20 Cash Flow Hedging Relationships
Amount of Gain (Loss) Recognized in
Accumulated Other
Comprehensive Income (Loss) on Derivative
(Effective Portion)
Location of
Gain (Loss)
Reclassified
from
Accumulated
Other Comprehensive
Loss into Income
(Effective
Portion)
Amount of Gain (Loss) Reclassified from
Accumulated Other Comprehensive Income (Loss) into Income (Effective Portion)
Quarter Ended March 31, 2016
Quarter Ended March 31, 2015
Quarter Ended March 31, 2016
Quarter Ended March 31, 2015
(In thousands)
Interest rate swaps
$
(97,371
)
$
(35,815
)
Interest expense, net of interest capitalized
$
(9,128
)
$
(6,786
)
Interest rate swaps
—
—
Other (expense) income
—
—
Foreign currency forward contracts
46,049
(172,822
)
Depreciation and amortization expenses
(718
)
(718
)
Foreign currency forward contracts
—
—
Other (expense) income
6,087
(238
)
Foreign currency collar options
—
(64,833
)
Depreciation and amortization expenses
(602
)
—
Fuel swaps
—
—
Other (expense) income
(7,335
)
—
Fuel swaps
(48,337
)
(48,913
)
Fuel
(90,700
)
(53,692
)
$
(99,659
)
$
(322,383
)
$
(102,396
)
$
(61,434
)
Derivatives under
ASC 815-20
Cash Flow Hedging
Relationships
Location of Gain (Loss)
Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)
Amount of Gain (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)
Quarter Ended March 31, 2016
Quarter Ended March 31, 2015
(In thousands)
Interest rate swaps
Other (expense) income
(900
)
—
Interest rate swaps
Other (expense) income
—
38
Fuel swaps
Other (expense) income
(16
)
182
$
(916
)
$
220
The effect of non-derivative instruments qualifying and designated as net investment hedging instruments on the consolidated financial statements was as follows:
Amount of Gain (Loss) Recognized in Other Comprehensive Income (Loss) (Effective Portion)
Non-derivative instruments under ASC 815-20 Net
Investment Hedging Relationships
Quarter Ended March 31, 2016
Quarter Ended March 31, 2015
(In thousands)
Foreign Currency Debt
$
—
$
12,137
$
—
$
12,137
There was no amount recognized in income (ineffective portion and amount excluded from effectiveness testing) for the
quarters ended
March 31, 2016
and
March 31, 2015
, respectively.
The effect of derivatives not designated as hedging instruments on the consolidated financial statements was as follows:
18
Table of Contents
Amount of Gain (Loss) Recognized in Income on Derivatives
Derivatives Not
Designated as Hedging
Instruments under ASC
815-20
Location of
Gain (Loss) Recognized in
Income on Derivatives
Quarter Ended March 31, 2016
Quarter Ended March 31, 2015
(In thousands)
Foreign currency forward contracts
Other (expense) income
$
14,455
$
(28,083
)
Fuel swaps
Other (expense) income
22
(129
)
$
14,477
$
(28,212
)
Credit Related Contingent Features
Our current interest rate derivative instruments may require us to post collateral if our Standard & Poor’s and Moody’s credit ratings remain below specified levels. Specifically, if on the fifth anniversary of entering into a derivative transaction or on any succeeding fifth-year anniversary our credit ratings for our senior unsecured debt were to be rated below
BBB-
by Standard & Poor’s and
Baa3
by Moody’s, then each counterparty to such derivative transaction with whom we are in a net liability position that exceeds the applicable minimum call amount may demand that we post collateral in an amount equal to the net liability position. The amount of collateral required to be posted following such event will change each time our net liability position increases or decreases by more than the applicable minimum call amount. If our credit rating for our senior unsecured debt is subsequently equal to or above BBB- by Standard & Poor’s or Baa3 by Moody’s, then any collateral posted at such time will be released to us and we will no longer be required to post collateral unless we meet the collateral trigger requirement at the next fifth-year anniversary. Currently, our senior unsecured debt credit rating is
BB+
with a stable outlook by Standard & Poor’s and
Ba1
with a stable outlook by Moody’s. We currently have
seven
interest rate derivative hedges that have a term of at least
five
years. The aggregate fair values of all derivative instruments with such credit-related contingent features in net liability positions as of
March 31, 2016
and
December 31, 2015
were
$139.8 million
and
$67.4 million
, respectively, which do not include the impact of any such derivatives in net asset positions. The earliest that any of the
seven
interest rate derivative hedges will reach their fifth anniversary is November 2016. Therefore, as of
March 31, 2016
, we were not required to post collateral for any of our derivative transactions.
19
Table of Contents
Note 10. Restructuring Charges
Pullmantur's strategy over the last several years had focused both on its core cruise market in Spain and on expansion throughout Latin America, especially Brazil. However, due to significant and increased challenges facing Pullmantur's Latin American operations, in 2015, we decided to significantly change our strategy from growing the brand through vessel transfers to a right-sizing strategy. This right-sizing strategy includes reducing our exposure to Latin America, refocusing on the brand’s core market of Spain and, consequently, reducing the size of Pullmantur’s fleet.
During the first quarter of 2016, we moved forward with activities related to this right-sizing strategy. The activities included the closing of Pullmantur's regional head office in Brazil and the redeployment of Pullmantur’s
Empress
to the Royal Caribbean International brand. The closure of the Brazil office resulted in the recognition of a liability for one-time termination benefits during the first quarter of 2016. We also incurred contract termination costs related to this activity.
As a result of these actions, we incurred restructuring exit costs of
$0.3 million
for the quarter ended March 31, 2016, which are reported within
Restructuring charges
in our consolidated statements of comprehensive income (loss). We expect to incur additional restructuring exit costs of approximately
$2.3 million
, through the end of 2016, to implement our right-sizing strategy.
The following table summarizes our restructuring exit costs related to the above strategy (in thousands):
Beginning
Balance
January 1, 2016
Accruals
Payments
Ending Balance March 31, 2016
Cumulative
Charges
Incurred
Termination benefits
$
—
$
237
$
—
$
237
$
237
Contract termination costs
—
68
—
68
68
Other related costs
—
—
—
—
—
Total
$
—
$
305
$
—
$
305
$
305
In connection with this strategy, we incurred approximately
$2.9 million
of other costs during the quarter ended March 31, 2016 that primarily consisted of costs associated with the redeployment of Pullmantur's
Empress
to the Royal Caribbean International brand that were reported within
Cruise operating expenses
and
Depreciation and amortization expenses
in our consolidated statements of comprehensive income (loss). We expect to incur additional other costs of
$1.9 million
, through the end of 2016, to implement our right-sizing strategy.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Cautionary Note Concerning Forward-Looking Statements
The discussion under this caption "Management's Discussion and Analysis of Financial Condition and Results of Operations" and elsewhere in this document includes "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact, including statements regarding guidance (including our expectations for the
second
quarter and full year of
2016
and our earnings and yield estimates for
2016
set forth under the heading "Outlook" below and expectations regarding the timing and results of our Double-Double Program), business and industry prospects or future results of operations or financial position, made in this Quarterly Report on Form 10-Q are forward-looking. Words such as "anticipate," "believe," "could," "estimate," "expect," "goal," "intend," "may," "plan," "project," "seek," "should," "will" and similar expressions are intended to further identify any of these forward-looking statements. Forward-looking statements reflect management's current expectations but they are based on judgments and are inherently uncertain. Furthermore, they are subject to risks, uncertainties and other factors that could cause our actual results, performance or achievements to differ materially from the future results, performance or achievements expressed or implied in those forward-looking statements. Examples of these risks, uncertainties and other factors include, but are not limited to, those discussed in our Annual Report on Form 10-K for the year ended
December 31, 2015
and, in particular, the risks discussed under the caption "Risk Factors" in Part I, Item 1A of that report.
All forward-looking statements made in this Quarterly Report on Form 10-Q speak only as of the date of this document. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
20
Table of Contents
Overview
The discussion and analysis of our financial condition and results of operations has been organized to present the following:
•
a review of our financial presentation, including discussion of certain operational and financial metrics we utilize to assist us in managing our business;
•
a discussion of our results of operations for the quarter ended
March 31, 2016
compared to the same period in
2015
;
•
a discussion of our business outlook, including our expectations for selected financial items for the
second
quarter and full year of
2016
; and
•
a discussion of our liquidity and capital resources, including our future capital and contractual commitments and potential funding sources.
Critical Accounting Policies
For a discussion of our critical accounting policies, refer to Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
within our Annual Report on Form 10-K for the year ended
December 31, 2015
.
Seasonality
Our revenues are seasonal based on demand for cruises. Demand is strongest for cruises during the Northern Hemisphere’s summer months and holidays. In order to mitigate the impact of the winter weather in the Northern Hemisphere and to capitalize on the summer season in the Southern Hemisphere, our brands have focused on deployment to the Caribbean, Asia and Australia during that period.
Financial Presentation
Description of Certain Line Items
Revenues
Our revenues are comprised of the following:
•
Passenger ticket revenues
, which consist of revenue recognized from the sale of passenger tickets and the sale of air
transportation to and from our ships; and
•
Onboard and other revenues
, which consist primarily of revenues from the sale of goods and/or services onboard our
ships not included in passenger ticket prices, cancellation fees, sales of vacation protection insurance and pre- and post-cruise tours.
Onboard and other revenues
also includes revenues we receive from independent third party concessionaires that pay us a
percentage of their revenues in exchange for the right to provide selected goods and/or services onboard our ships as well as revenues received for procurement and management related services we perform on behalf of our unconsolidated affiliates.
Cruise Operating Expenses
Our cruise operating expenses are comprised of the following:
•
Commissions, transportation and other expenses
, which consist of those costs directly associated with passenger ticket
revenues, including travel agent commissions, air and other transportation expenses, port costs that vary with passenger head counts and related credit card fees;
•
Onboard and other expenses
, which consist of the direct costs associated with onboard and other revenues, including
the costs of products sold onboard our ships, vacation protection insurance premiums, costs associated with pre- and post-cruise tours and related credit card fees as well as the minimal costs associated with concession revenues, as the costs are mostly incurred by third-party concessionaires and costs incurred for the procurement and management related services we perform on behalf of our unconsolidated affiliates;
21
Table of Contents
•
Payroll and related expenses
, which consist of costs for shipboard personnel (costs associated with our shoreside personnel are included in
Marketing, selling and administrative expenses
);
•
Food expenses
, which include food costs for both guests and crew;
•
Fuel expenses
, which include fuel and related delivery and storage costs, including the financial impact of fuel swap
agreements; and
•
Other operating expenses
, which consist primarily of operating costs such as repairs and maintenance, port costs that do not vary with passenger head counts, vessel related insurance, entertainment and gains and /or losses related to the sale of our ships, if any.
We do not allocate payroll and related expenses, food expenses, fuel expenses or other operating expenses to the expense categories attributable to passenger ticket revenues or onboard and other revenues since they are incurred to provide the total cruise vacation experience.
Selected Operational and Financial Metrics
We utilize a variety of operational and financial metrics which are defined below to evaluate our performance and financial condition. As discussed in more detail herein, certain of these metrics are non-GAAP financial measures, which we believe provide useful information to investors as a supplement to our consolidated financial statements, which are prepared and presented in accordance with GAAP. The presentation of non-GAAP financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
Adjusted Earnings per Share
represents Adjusted Net Income divided by weighted average shares outstanding or by diluted weighted average shares outstanding, as applicable. We believe that this non-GAAP measure is meaningful when assessing our performance on a comparative basis.
Adjusted Net Income
represents net income excluding certain items that we believe adjusting for is meaningful when assessing our performance on a comparative basis. For the periods presented, these items included the net loss related to the elimination of the Pullmantur reporting lag, restructuring charges, and other initiative costs related to our Pullmantur right-sizing strategy.
Available Passenger Cruise Days
(“APCD”) is our measurement of capacity and represents double occupancy per cabin multiplied by the number of cruise days for the period. We use this measure to perform capacity and rate analysis to identify our main non-capacity drivers that cause our cruise revenue and expenses to vary.
Gross Cruise Costs
represent the sum of total cruise operating expenses plus marketing, selling and administrative expenses.
Gross Yields
represent total revenues per APCD.
Net Cruise Costs
and
Net Cruise Costs Excluding Fuel
represent Gross Cruise Costs excluding commissions, transportation and other expenses and onboard and other expenses and, in the case of Net Cruise Costs Excluding Fuel, fuel expenses (each of which is described above under the
Description of Certain Line Items
heading). In measuring our ability to control costs in a manner that positively impacts net income, we believe changes in Net Cruise Costs and Net Cruise Costs Excluding Fuel to be the most relevant indicators of our performance. A reconciliation of historical Gross Cruise Costs to Net Cruise Costs and Net Cruise Costs Excluding Fuel is provided below under
Results of Operations
. We have not provided a quantitative reconciliation of projected Gross Cruise Costs to projected Net Cruise Costs and projected Net Cruise Costs Excluding Fuel due to the significant uncertainty in projecting the costs deducted to arrive at these measures. Accordingly, we do not believe that reconciling information for such projected figures would be meaningful. Net Cruise Costs excludes initiative costs related to our Pullmantur right-sizing strategy reported within
Cruise operating expenses.
Net Revenues
represent total revenues less commissions, transportation and other expenses and onboard and other expenses (each of which is described above under the
Description of Certain Line Items
heading).
Net Yields
represent Net Revenues per APCD. We utilize Net Revenues and Net Yields to manage our business on a day-to-day basis as we believe that it is the most relevant measure of our pricing performance because it reflects the cruise revenues earned by us net of our most significant variable costs, which are commissions, transportation and other expenses and onboard and other expenses. A reconciliation of historical Gross Yields to Net Yields is provided below under
Results of Operations
. We
22
Table of Contents
have not provided a quantitative reconciliation of projected Gross Yields to projected Net Yields due to the significant uncertainty in projecting the costs deducted to arrive at this measure. Accordingly, we do not believe that reconciling information for such projected figures would be meaningful.
Occupancy
, in accordance with cruise vacation industry practice, is calculated by dividing Passenger Cruise Days by APCD. A percentage in excess of 100% indicates that three or more passengers occupied some cabins.
Passenger Cruise Days
represent the number of passengers carried for the period multiplied by the number of days of their respective cruises.
We believe Net Yields, Net Cruise Costs and Net Cruise Costs Excluding Fuel are our most relevant non-GAAP financial measures. However, a significant portion of our revenue and expenses are denominated in currencies other than the United States dollar. Because our reporting currency is the United States dollar, the value of these revenues and expenses can be affected by changes in currency exchange rates. Although such changes in local currency prices is just one of many elements impacting our revenues and expenses, it can be an important element. For this reason, we also monitor Net Yields, Net Cruise Costs and Net Cruise Costs Excluding Fuel as if the current periods’ currency exchange rates had remained constant with the comparable prior periods’ rates, or on a “Constant Currency” basis.
It should be emphasized that Constant Currency is primarily used for comparing short-term changes and/or projections. Changes in guest sourcing and shifting the amount of purchases between currencies can change the impact of the purely currency-based fluctuations.
The use of certain significant non-GAAP measures, such as Net Yields, Net Cruise Costs and Net Cruise Costs Excluding Fuel, allows us to perform capacity and rate analysis to separate the impact of known capacity changes from other less predictable changes which affect our business. We believe these non-GAAP measures provide expanded insight to measure revenue and cost performance in addition to the standard United States GAAP based financial measures. There are no specific rules or regulations for determining non-GAAP and Constant Currency measures, and as such, there exists the possibility that they may not be comparable to other companies within the industry.
Results of Operations
Summary
Our net income and Adjusted Net Income for the
first
quarter of
2016
was
$99.1 million
and
$124.0 million
, or
$0.46
and
$0.57
per share on a diluted basis, as compared to both net income and Adjusted Net Income of
$45.2 million
, or
$0.20
per share on a diluted basis, for the
first
quarter of
2015
.
Significant items for the quarter ended March 31, 2016 include:
•
The effect of changes in foreign currency exchange rates related to our passenger ticket and onboard and other revenue transactions and cruise operating expenses denominated in currencies other than the United States dollar, resulted in a decrease to total revenues of
$65.3 million
for the quarter ended March 31, 2016 as compared to the same period in
2015
and a decrease to cruise operating expenses of
$18.8 million
for the quarter ended March 31, 2016 as compared to the same period in
2015
;
•
Total revenues, excluding the unfavorable effect of changes in foreign currency exchange rates increased
$167.5
million for the quarter ended March 31, 2016 as compared to the same period in
2015
. The increase was primarily due to an increase in ticket prices and capacity.
•
Total Cruise operating expenses, excluding the favorable effect of changes in foreign currency exchange rates, increased $37.8 million for the quarter ended March 31, 2016 as compared to the same period in 2015. The increase was primarily due to an increase in capacity.
•
Effective January 1, 2016, we eliminated Pullmantur's and CDF Croisières de France's two-month reporting lag to be consistent with the fiscal calendar of the Company. As a result of this change, the results of Pullmantur and CDF Croisières de France for November and December 2015, in addition to the three months ended March 31, 2016, are included in our statement of comprehensive income (loss) for the quarter ended March 31, 2016. The effect of this change was a decrease to net income of
$21.7 million
and this amount is reported within
Other (expense) income
in our consolidated statements
23
Table of Contents
of comprehensive income (loss) for the quarter ended March 31, 2016. Refer to Note 1.
Financial Statements
to our consolidated financial statements for further information on the elimination of the Pullmantur reporting lag.
Other Items
•
In April 2016, we took delivery of
Ovation of the Seas
. To finance the purchase, we borrowed
$841.8 million
under a previously committed
12-year
unsecured term loan, which is
95%
guaranteed by Hermes. Refer to Note 5.
Long-Term Debt
to our consolidated financial statements for further information.
Operating results for the quarter ended March 31, 2016 compared to the same period in
2015
are shown in the following table (in thousands, except per share data):
Quarter Ended March 31,
2016
2015
% of Total
Revenues
% of Total
Revenues
Passenger ticket revenues
$
1,378,167
71.9
%
$
1,306,779
72.0
%
Onboard and other revenues
539,628
28.1
%
508,820
28.0
%
Total revenues
1,917,795
100.0
%
1,815,599
100.0
%
Cruise operating expenses:
Commissions, transportation and other
324,890
16.9
%
324,418
17.9
%
Onboard and other
103,654
5.4
%
116,239
6.4
%
Payroll and related
227,441
11.9
%
211,591
11.7
%
Food
121,510
6.3
%
119,786
6.6
%
Fuel
175,862
9.2
%
205,276
11.3
%
Other operating
288,221
15.0
%
245,307
13.5
%
Total cruise operating expenses
1,241,578
64.7
%
1,222,617
67.3
%
Marketing, selling and administrative expenses
302,021
15.7
%
286,832
15.8
%
Depreciation and amortization expenses
210,764
11.0
%
200,468
11.0
%
Restructuring charges
305
—
%
—
—
%
Operating Income
163,127
8.5
%
105,682
5.8
%
Other income (expense):
Interest income
2,720
0.1
%
3,737
0.2
%
Interest expense, net of interest capitalized
(65,446
)
(3.4
)%
(70,159
)
(3.9
)%
Other (expense) income
(1,261
)
(0.1
)%
5,970
0.3
%
(63,987
)
(3.3
)%
(60,452
)
(3.3
)%
Net Income
$
99,140
5.2
%
$
45,230
2.5
%
Diluted Earnings per Share
$
0.46
$
0.20
24
Table of Contents
Adjusted Net Income and Adjusted Earnings per Share were calculated as follows (in thousands, except per share data):
Quarter Ended March 31,
2016
2015
Adjusted Net Income
$
123,956
$
45,230
Net income
99,140
45,230
Net Adjustments to Net Income- Increase
$
24,816
$
—
Adjustments to Net Income:
Net loss related to the elimination of the Pullmantur reporting lag
$
21,656
—
Restructuring charges
305
—
Other initiative costs
2,855
—
Net Adjustments to Net Income- Increase
$
24,816
$
—
Basic:
Earnings per Share
$
0.46
$
0.21
Adjusted Earnings per Share
$
0.57
$
0.21
Diluted:
Earnings per Share
$
0.46
$
0.20
Adjusted Earnings per Share
$
0.57
$
0.20
Weighted-Average Shares Outstanding:
Basic
216,914
219,626
Diluted
217,869
220,842
Selected statistical information is shown in the following table:
Quarter Ended March 31,
2016
(1)
2015
Passengers Carried
1,402,922
1,335,518
Passenger Cruise Days
9,658,990
9,214,643
APCD
9,192,563
8,778,945
Occupancy
105.1
%
105.0
%
(1)
Does not include November and December 2015 amounts related to the elimination of the Pullmantur reporting lag.
25
Table of Contents
Gross Yields and Net Yields were calculated as follows (in thousands, except APCD and Yields):
Quarter Ended March 31,
2016
2016 On a Constant Currency Basis
2015
Passenger ticket revenues
$
1,378,167
$
1,438,485
$
1,306,779
Onboard and other revenues
539,628
544,591
508,820
Total revenues
1,917,795
1,983,076
1,815,599
Less:
Commissions, transportation and other
324,890
337,298
324,418
Onboard and other
103,654
104,977
116,239
Net Revenues
$
1,489,251
$
1,540,801
$
1,374,942
APCD
9,192,563
9,192,563
8,778,945
Gross Yields
$
208.62
$
215.73
$
206.81
Net Yields
$
162.01
$
167.61
$
156.62
26
Table of Contents
Gross Cruise Costs, Net Cruise Costs and Net Cruise Costs Excluding Fuel were calculated as follows (in thousands, except APCD and costs per APCD):
Quarter Ended March 31,
2016
2016 On a Constant Currency Basis
2015
Total cruise operating expenses
$
1,241,578
$
1,260,440
$
1,222,617
Marketing, selling and administrative expenses
302,021
306,797
286,832
Gross Cruise Costs
1,543,599
1,567,237
1,509,449
Less:
Commissions, transportation and other
324,890
337,298
324,418
Onboard and other
103,654
104,977
116,239
Net Cruise Costs including other initiative costs
1,115,055
1,124,962
1,068,792
Less:
Other initiative costs included within cruise operating expenses
2,491
2,551
—
Net Cruise Costs
1,112,564
1,122,411
1,068,792
Less:
Fuel
(1)
175,438
176,015
205,276
Net Cruise Costs Excluding Fuel
$
937,126
$
946,396
$
863,516
APCD
9,192,563
9,192,563
8,778,945
Gross Cruise Costs per APCD
$
167.92
$
170.49
$
171.94
Net Cruise Cost per APCD
$
121.03
$
122.10
$
121.74
Net Cruise Costs Excluding Fuel per APCD
$
101.94
$
102.95
$
98.36
(1)
For 2016, amount does not include fuel expense of $0.4 million included within other initiative costs associated with the redeployment of Pullmantur’s
Empress
to the Royal Caribbean International brand.
27
Table of Contents
2016
Outlook
On
April 29, 2016
, we announced the following
second
quarter and full year
2016
guidance based on fuel pricing, interest rates and currency exchange rates at that time:
Full Year
2016
As Reported
Constant Currency
Net Yields
1.3% to 2.8%
2.5% to 4.0%
Net Cruise Costs per APCD
(1.5%) to (2.0%)
(1.3%) to (1.8%)
Net Cruise Costs per APCD, Excluding Fuel
1.0% or less
Approx. 1.0%
Capacity Increase
6.0%
Depreciation and Amortization
$898 to $908 million
Interest Expense, net
$282 to $292 million
Fuel Consumption (metric tons)
1,411,000
Fuel Expenses
$734 million
Percent Hedged (fwd consumption)
65%
Impact of 10% change in fuel prices
$11 million
Adjusted Earnings per Share-Diluted
$6.15 to $6.35
Second
Quarter
2016
As Reported
Constant Currency
Net Yields
Approx. Flat
Approx. 1.0%
Net Cruise Costs per APCD
Flat to (1.0%)
Flat to (1.0%)
Net Cruise Costs per APCD, Excluding Fuel
1.5% to 2.0%
Approx. 2.0%
Capacity Increase
5.7%
Depreciation and Amortization
$220 to $225 million
Interest Expense, net
$71 to $76 million
Fuel Consumption (metric tons)
353,000
Fuel Expenses
$191 million
Percent Hedged (fwd consumption)
67%
Impact of 10% change in fuel prices
$4 million
Adjusted Earnings per Share-Diluted
Approx. $1.00
Volatility in foreign currency exchange rates affects the US dollar value of our earnings. Based on our highest net exposure for each quarter and the full year 2016, the top five foreign currencies are ranked below. For example, the Australian Dollar is the most impactful currency in the first and fourth quarters of 2016. The first quarter of 2016 rankings are based on actual results. Rankings for the remaining quarters and full year are based on estimated net exposures.
Ranking
Q1
Q2
Q3
Q4
FY 2016
1
AUD
GBP
GBP
AUD
GBP
2
CAD
AUD
CNH
GBP
CNH
3
GBP
CAD
EUR
CNH
AUD
4
CNH
CNH
CAD
CAD
CAD
5
BRL
BRL
AUD
SGD
EUR
28
Table of Contents
The currency abbreviations above are defined as follows:
Currency Abbreviation
Currency
AUD
Australian Dollar
BRL
Brazilian Real
CAD
Canadian Dollar
CNH
Chinese Yuan
EUR
Euro
GBP
British Pound
MXN
Mexican Peso
SGD
Singapore Dollar
Quarter Ended
March 31, 2016
Compared to Quarter Ended
March 31, 2015
In this section, references to
2016
refer to the quarter ended
March 31, 2016
and references to
2015
refer to the quarter ended
March 31, 2015
.
Revenues
Total revenues for
2016
increased
$102.2 million
, or
5.6%
, to
$1.9 billion
in
2016
from
$1.8 billion
in
2015
.
Passenger ticket revenues
comprised
71.9%
of our
2016
total revenues. Passenger ticket revenues for 2016 increased by
$71.4 million
, or
5.5%
, from 2015. The increase was primarily due to:
•
an increase of $70.1 million in ticket prices driven by higher pricing on
Anthem of the Seas
as well as higher pricing on Caribbean sailings and, to a lesser extent, our other core itineraries; and
•
a
4.7%
increase in capacity, which increased
passenger ticket revenues
by
$61.6 million
.
The increase was partially offset by an approximate
$60.3 million
unfavorable effect of changes in foreign currency exchange rates related to our passenger ticket revenue transactions denominated in currencies other than the United States dollar.
The remaining
28.1%
of
2016
total revenues was comprised of
onboard and other revenues
, which increased
$30.8 million
, or
6.1%
, to
$539.6 million
in
2016
from
$508.8 million
in
2015
. The increase in
onboard and other revenues
was primarily due to:
•
a
$25.3 million
increase in onboard revenue attributable to higher spending on a per passenger basis primarily due to our ship upgrade programs and other revenue enhancing initiatives, including various beverage and gaming initiatives, the promotion of specialty restaurants, the increased revenue associated with internet and other telecommunication services and other onboard activities; and
•
a
$22.9 million
increase attributable to the
4.7%
increase in capacity noted above.
The increase was partially offset by an approximate
$5.0 million
unfavorable effect of changes in foreign currency exchange rates related to our onboard and other revenue transactions denominated in currencies other than the United States dollar.
Onboard and other revenues
included concession revenues of
$76.3 million
in
2016
and
$73.0 million
in
2015
.
Cruise Operating Expenses
Total cruise operating expenses for 2016 increased
$19.0 million
, or
1.6%
, to $1.2 billion. The increase was primarily due to:
•
a
$57.0 million
increase attributable to the 4.7% increase in capacity noted above;
•
a
$10.0 million
increase in vessel maintenance due to the costs of scheduled drydocks; and
29
Table of Contents
•
an
$8.8 million
increase in commissions expense mainly attributable to the increase in ticket prices discussed above.
The increase was partially offset by:
•
a
$38.5 million
decrease in fuel expense, excluding the impact of the increase in capacity. Our cost of fuel (net of the financial impact of fuel swap agreements) for 2016 decreased 18.3% per metric ton compared to 2015; and
•
an approximate
$18.8 million
favorable effect of changes in foreign currency exchange rates related to our cruise operating expenses denominated in currencies other than the United States dollar.
Marketing, Selling and Administrative Expenses
Marketing, selling and administrative expenses
for
2016
increased
$15.2 million
, or
5.3%
, to
$302.0 million
from
$286.8 million
for the same period in
2015
. The increase was primarily due to an increase in advertising spending mainly relating to our initiatives in the North American market.
Depreciation and Amortization Expenses
Depreciation and amortization expenses
for
2016
increased
$10.3 million
, or
5.1%
, to
$210.8 million
from
$200.5 million
in
2015
. The increase was primarily due to the addition of
Anthem of the Seas
into our fleet, and to a lesser extent, new shipboard additions associated with our ship upgrade projects.
Restructuring Charges
We incurred restructuring charges of
$0.3 million
during the quarter ended March 31, 2016. Refer to Note 10.
Restructuring Charges
to our consolidated financial statements for further information on our restructuring activities.
Other (Expense) Income
Interest expense, net of interest capitalized
for
2016
decreased
$4.7 million
, or
6.7%
, to
$65.4 million
from
$70.2 million
in
2015
. The decrease was primarily due to lower pricing on debt refinanced in 2015.
Other expense
in
2016
was
$1.3 million
compared to
Other income
of
$6.0 million
in
2015
. The change of
$7.3 million
was primarily due to the net loss of
$21.7 million
related to the elimination of the Pullmantur reporting lag, partially offset by income of
$21.0 million
from our equity method investments in 2016 compared to income of $9.2 million in 2015.
Net Yields
Net Yields increased
3.4%
in 2016 compared to
2015
primarily due to the increase in passenger ticket and onboard and other revenues discussed above. Net Yields increased
7.0%
in
2016
compared to
2015
on a Constant Currency basis.
Net Cruise Costs
Net Cruise Costs increased
4.1%
in 2016 compared to
2015
primarily due to the increase in capacity noted above. Net Cruise Costs per APCD and Net Cruise Costs per APCD on a Constant Currency basis remained consistent in
2016
compared to
2015
.
Net Cruise Costs Excluding Fuel
Net Cruise Costs Excluding Fuel per APCD increased
3.6%
in 2016 compared to 2015. Net Cruise Costs Excluding Fuel per APCD on a Constant Currency basis increased
4.7%
due to the increase in cruise operating expenses discussed above.
Other Comprehensive Income (loss)
Other comprehensive income
in 2016 was
$5.9 million
compared to
Other comprehensive loss
of
$294.0 million
in 2015 of which the largest driver was the loss recognized in our cash flow derivative hedges in 2015.
Gain on cash flow derivative hedges
in 2016 was
$2.7 million
compared to a
Loss on cash flow derivative hedges
of
$260.9 million
in 2015. The change of $263.6 million was primarily due to a higher amount of losses deferred into OCI during 2015 for our foreign currency cash flow hedges as a result of the strengthening of the US dollar.
30
Table of Contents
Future Application of Accounting Standards
Refer to Note 2.
Summary of Significant Accounting Policies
to our consolidated financial statements for further information on
Recent Accounting Pronouncements.
Liquidity and Capital Resources
Sources and Uses of Cash
Cash flow generated from operations provides us with a significant source of liquidity.
Net cash provided by operating activities
increased
$51.5 million
to
$477.9 million
for the first three months in
2016
compared to
$426.4 million
for the same period in
2015
. The increase in cash provided by operating activities was primarily attributable to the timing of payments to vendors, an increase in proceeds from customer deposits and a decrease in fuel costs and interest paid during the first three months in
2016
compared to the same period in
2015
.
Net cash used in investing activities
decreased
$162.8 million
to
$236.7 million
for the first three months in
2016
compared to
$399.6 million
for the same period in
2015
. The decrease was due to a decrease in capital expenditures of
$54.8 million
for the first three months in 2016 compared to the same period in 2015 primarily attributable to a lesser amount of cash deposited associated with our ships on order during the first three months of 2016 compared to the same period in 2015. In addition, during the first three months of 2016, we received cash of
$13.1 million
on settlements on our foreign currency forward contracts compared to cash paid of
$45.2 million
during the same period in 2015. Furthermore, during the first three months of 2016, there were no investments in loans to our unconsolidated affiliates compared to investments of
$54.3 million
during the same period in 2015.
Net cash used in financing activities
was
$246.8 million
for the first three months in
2016
compared to
Net cash provided by financing activities of
$19.7 million
for the same period in
2015
. The change in financing activities was primarily attributable to an increase in repayment of debt of
$795.2 million
, treasury stock repurchases of
$200.0 million
that did not occur during the same period in 2015 and an increase in dividends paid of
$31.1 million
, partially offset by an increase in debt proceeds of
$769.2 million
. The increase in repayment of debt was primarily due to higher payments on our revolving credit facilities and the increase in debt proceeds was due to higher drawings on our revolving credit facilities.
31
Table of Contents
Future Capital Commitments
Capital Expenditures
As of
March 31, 2016
, our brands, including our 50% joint venture, TUI Cruises, had eleven ships on order. The expected dates that our ships on order will enter service and their approximate berths are as follows:
Ship
Expected to Enter
Service
Approximate
Berths
Royal Caribbean International —
Quantum-class:
Ovation of the Seas
(1)
2nd Quarter 2016
4,150
Unnamed
2nd Quarter 2019
4,150
Unnamed
4th Quarter 2020
4,150
Oasis-class:
Harmony of the Seas
2nd Quarter 2016
5,450
Unnamed
2nd Quarter 2018
5,450
Celebrity Cruises — Project Edge
Unnamed
2nd Half 2018
2,900
Unnamed
1st Half 2020
2,900
TUI Cruises (50% joint venture)
Mein Schiff 5
2nd Quarter 2016
2,500
Mein Schiff 6
2nd Quarter 2017
2,500
Unnamed
2nd Quarter 2018
2,850
Unnamed
2nd Quarter 2019
2,850
Total Berths
39,850
(1)
Ovation of the Seas
entered service on April 14, 2016.
Our future capital commitments consist primarily of new ship orders. As of
March 31, 2016
, the aggregate cost of our ships on order, not including the TUI Cruises' ships on order, was approximately
$8.0 billion
, of which we had deposited
$554.1 million
as of such date. Approximately
58.0%
of the aggregate cost was exposed to fluctuations in the Euro exchange rate at
March 31, 2016
. Refer to Note 9.
Fair Value Measurements and Derivative Instruments
to our consolidated financial statements under Item 1.
Financial Statements
for further information.
As of
March 31, 2016
, we anticipate overall full year capital expenditures will be approximately
$2.4 billion
for
2016
,
$0.5 billion
for
2017
,
$2.5 billion
for
2018
,
$1.4 billion
for
2019
and
$1.7 billion
for
2020
.
32
Table of Contents
Contractual Obligations
As of
March 31, 2016
, our contractual obligations were as follows (in thousands):
Payments due by period
Less than
1-3
3-5
More than
Total
1 year
years
years
5 years
Operating Activities:
Operating lease obligations
(1)
$
236,797
$
23,158
$
35,346
$
25,336
$
152,957
Interest on long-term debt
(2)
1,166,596
242,848
381,724
246,304
295,720
Other
(3)
827,315
199,852
296,300
236,738
94,425
Investing Activities:
0
Ship purchase obligations
(4)
5,749,681
1,697,451
1,848,437
2,203,793
—
Financing Activities:
0
Long-term debt obligations
(5)
8,655,603
887,475
3,181,692
2,271,465
2,314,971
Capital lease obligations
(6)
46,577
8,015
9,486
7,535
21,541
Other
(7)
71,277
19,344
33,314
16,503
2,116
Total
$
16,753,846
$
3,078,143
$
5,786,299
$
5,007,674
$
2,881,730
(1)
We are obligated under noncancelable operating leases primarily for offices, warehouses and motor vehicles. Amounts represent contractual obligations with initial terms in excess of one year.
(2)
Long-term debt obligations mature at various dates through fiscal year 2027 and bear interest at fixed and variable rates. Interest on variable-rate debt is calculated based on forecasted debt balances, including the impact of interest rate swap agreements using the applicable rate at
March 31, 2016
. Debt denominated in other currencies is calculated based on the applicable exchange rate at
March 31, 2016
.
(3)
Amounts primarily represent future commitments with remaining terms in excess of one year to pay for our usage of certain port facilities, marine consumables, services and maintenance contracts.
(4)
Amounts do not include potential obligations which remain subject to cancellation at our sole discretion.
(5)
Amounts represent debt obligations with initial terms in excess of one year.
(6)
Amounts represent capital lease obligations with initial terms in excess of one year.
(7)
Amounts represent fees payable to sovereign guarantors in connection with certain of our export credit debt facilities and facility fees on our revolving credit facilities.
As a normal part of our business, depending on market conditions, pricing and our overall growth strategy, we continuously consider opportunities to enter into contracts for the building of additional ships. We may also consider the sale of ships or the purchase of existing ships. We continuously consider potential acquisitions and strategic alliances. If any of these were to occur, they would be financed through the incurrence of additional indebtedness, the issuance of additional shares of equity securities or through cash flows from operations.
Off-Balance Sheet Arrangements
We and TUI AG have each guaranteed repayment of 50% of a bank loan provided to TUI Cruises which is due 2022. Notwithstanding this, the lenders have agreed to release each shareholder’s guarantee in 2018. As of
March 31, 2016
,
€132.1 million
, or approximately
$150.6 million
based on the exchange rate at
March 31, 2016
, remains outstanding. Based on current facts and circumstances, we do not believe potential obligations under this guarantee are probable.
TUI Cruises has entered into various ship construction and credit agreements that include certain restrictions on each of our and TUI AG’s ability to reduce our current ownership interest in TUI Cruises below
37.55%
through 2021.
Some of the contracts that we enter into include indemnification provisions that obligate us to make payments to the counterparty if certain events occur. These contingencies generally relate to changes in taxes, increased lender capital costs and other similar costs. The indemnification clauses are often standard contractual terms and are entered into in the normal course of business. There are no stated or notional amounts included in the indemnification clauses and we are not able to estimate the maximum potential amount of future payments, if any, under these indemnification clauses. We have not been required to make any payments under such indemnification clauses in the past and, under current circumstances, we do not believe an indemnification obligation is probable.
33
Table of Contents
Other than the items described above, we are not party to any other off-balance sheet arrangements, including guarantee contracts, retained or contingent interest, certain derivative instruments and variable interest entities, that either have, or are reasonably likely to have, a current or future material effect on our financial position.
Funding Needs and Sources
We have significant contractual obligations of which our debt service obligations and the capital expenditures associated with our ship purchases represent our largest funding needs. As of
March 31, 2016
, we had approximately
$3.1 billion
in contractual obligations due through
March 31, 2017
, of which approximately
$0.9 billion
relates to debt maturities,
$1.7 billion
relates to the acquisition of
Harmony of the Seas
and
Ovation of the Seas
along with progress payments on our other ship purchases and
$242.8 million
relates to interest on long-term debt. We have historically relied on a combination of cash flows provided by operations, drawdowns under our available credit facilities, the incurrence of additional debt and/or the refinancing of our existing debt and the issuance of additional shares of equity securities to fund these obligations.
As of
March 31, 2016
, we had on order three Quantum-class ships and two Oasis-class ships each of which has committed unsecured bank financing arrangements which include sovereign financing guarantees. Refer to Note 6.
Commitments and Contingencies
to our consolidated financial statements for further information.
We had a working capital deficit of
$3.5 billion
as of
March 31, 2016
and
December 31, 2015
. Included within our working capital deficit is
$895.5 million
and
$899.5 million
of current portion of long-term debt, including capital leases, as of
March 31, 2016
and
December 31, 2015
, respectively. Similar to others in our industry, we operate with a substantial working capital deficit. This deficit is mainly attributable to the fact that, under our business model, a vast majority of our passenger ticket receipts are collected in advance of the applicable sailing date. These advance passenger receipts remain a current liability until the sailing date. The cash generated from these advance receipts is used interchangeably with cash on hand from other sources, such as our revolving credit facilities and other cash from operations. The cash received as advanced receipts can be used to fund operating expenses for the applicable future sailing or otherwise, pay down our revolving credit facilities, invest in long term investments or any other use of cash. In addition, we have a relatively low-level of accounts receivable and rapid turnover results in a limited investment in inventories. We generate substantial cash flows from operations and our business model, along with our unsecured revolving credit facilities, has historically allowed us to maintain this working capital deficit and still meet our operating, investing and financing needs. We expect that we will continue to have working capital deficits in the future.
As of
March 31, 2016
, we had liquidity of
$0.7 billion
, consisting of approximately
$117.4 million
in cash and cash equivalents and
$543.0 million
available under our unsecured credit facilities.
We anticipate that our cash flows from operations and our current financing arrangements, as described above, will be adequate to meet our capital expenditures and debt repayments over the next twelve-month period.
During the first quarter of 2016 and the month of April 2016, under a $500 million Board authorized common stock repurchase program, we purchased a total of
$200.0 million
and
$50.0 million
, respectively, of our common stock through open market transactions. Following these repurchases, as well as the $200.0 million repurchase in the fourth quarter of 2015, we have
$50.0 million
that remains available for future stock repurchases under our Board approved program. Future stock repurchase transactions could include open market purchases or accelerated share repurchases. We expect to complete the program by the end of 2016. Repurchases under the program are expected to be funded from available cash or borrowings under our revolving credit facilities. Refer to Note 7.
Shareholders' Equity
to our consolidated financial statements
under Item 1.
Financial Statements
for further information.
If any person acquires ownership of more than
50%
of our common stock or, subject to certain exceptions, during any
24
-month period, a majority of the Board is no longer comprised of individuals who were members of the Board on the first day of such period, we may be obligated to prepay indebtedness outstanding under our credit facilities, which we may be unable to replace on similar terms. Our public debt securities also contain change of control provisions that would be triggered by a third-party acquisition of greater than
50%
of our common stock coupled with a ratings downgrade. If this were to occur, it would have an adverse impact on our liquidity and operations.
Debt Covenants
Certain of our financing agreements contain covenants that require us, among other things, to maintain minimum net worth of at least
$6.6 billion
, a fixed charge coverage ratio of at least 1.25x and limit our net debt-to-capital ratio to no more than
62.5%
. The fixed charge coverage ratio is calculated by dividing net cash from operations for the past four quarters by the sum of dividend
34
Table of Contents
payments plus scheduled principal debt payments in excess of any new financings for the past four quarters. Our minimum net worth and maximum net debt-to-capital calculations exclude the impact of
Accumulated other comprehensive loss
on
Total shareholders’ equity
. We were well in excess of all debt covenant requirements as of
March 31, 2016
. The specific covenants and related definitions can be found in the applicable debt agreements, the majority of which have been previously filed with the Securities and Exchange Commission.
35
Table of Contents
Item 3. Quantitative and Qualitative Disclosures About Market Risk
For a discussion of our market risks, refer to Part II, Item 7A.
Quantitative and Qualitative Disclosures About Market Risk
in our Annual Report on Form 10-K for the year ended
December 31, 2015
. There have been no significant developments or material changes since the date of our Annual Report.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chairman and Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of our disclosure controls and procedures, as such term is defined in Exchange Act Rule 13a-15(e), as of the end of the period covered by this report. Based upon such evaluation, our Chairman and Chief Executive Officer and Chief Financial Officer concluded that those controls and procedures are effective to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to management, including our Chairman and Chief Executive Officer and our Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure and are effective to provide reasonable assurance that such information is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and forms.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Exchange Act Rule 13a-15 during the quarter ended
March 31, 2016
that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Inherent Limitations on Effectiveness of Controls
Readers are cautioned that any system of controls, however well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of the system will be met. In addition, the design of any control system is based in part upon certain assumptions about the likelihood of future events. Because of these and other inherent limitations of control systems, there is only reasonable assurance that our controls will succeed in achieving their goals under all potential future conditions.
36
Table of Contents
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
As previously reported in our Annual Report on Form 10-K for the year ended December 31,
2015
, a class action complaint was filed in June 2011 against Royal Caribbean Cruises Ltd. in the United States District Court for the Southern District of Florida on behalf of a purported class of stateroom attendants employed onboard Royal Caribbean International cruise vessels. The complaint alleged that the stateroom attendants were required to pay other crew members to help with their duties and that certain stateroom attendants were required to work back of house assignments without the ability to earn gratuities, in each case in violation of the U.S. Seaman’s Wage Act. In May 2012, the district court granted our motion to dismiss the complaint on the basis that the applicable collective bargaining agreement requires any such claims to be arbitrated. The United States Court of Appeals, 11th Circuit, affirmed the district court’s dismissal and denied the plaintiffs’ petition for re-hearing and re-hearing en banc. In October 2014, the United States Supreme Court denied the plaintiffs’ request to review the order compelling arbitration. Subsequently, approximately 575 crew members submitted demands for arbitration. The demands make substantially the same allegations as in the federal court complaint and are similarly seeking damages, wage penalties and interest in an indeterminate amount. Unlike the federal court complaint, the demands for arbitration are being brought individually by each of the crew members and not on behalf of a purported class of stateroom attendants. In February 2016, we settled this matter as to all demanding crew members in exchange for our payment in the aggregate of an immaterial amount.
Except as set forth above, there were no material developments to the pending legal proceedings reported in our Annual Report on Form 10-K for the year ended December 31, 2015. Refer to Note 6.
Commitments and Contingencies
to our consolidated financial statements for a description of currently pending legal proceedings.
Item 1A. Risk Factors
The risk factors that affect our business and financial results are discussed in “Item 1A.
Risk Factors
” in the
2015
Annual Report on Form 10-K and there has been no material change to these risk factors since previously disclosed. We wish to caution the reader that the risk factors discussed in “Item 1A.
Risk Factors
” in our
2015
Annual Report on Form 10-K, and those described elsewhere in this report or other SEC filings, could cause future results to differ materially from those stated in any forward-looking statements.
37
Table of Contents
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Share Repurchases
The following table presents the total number of shares of our common stock that we repurchased during the three months ended
March 31, 2016
:
Period
Total number of shares purchased
(1)
Average price paid per share
Total number of shares purchased as part of publicly announced plans or programs
Approximate dollar value of shares that may yet be purchased under the plans or programs
January 1, 2016 - January 31, 2016
—
—
—
$300,000,000
February 1, 2016 - February 29, 2016
2,113,397
$70.97
2,113,397
$150,000,000
March 1, 2016 - March 31, 2016
672,335
$74.37
672,335
$100,000,000
Total
2,785,732
2,785,732
(1)
In October 2015, our board of directors authorized a common stock repurchase program for up to $500 million. During the first quarter of 2016, we purchased
2.8 million
shares for a total of
$200.0 million
in open market transactions that were recorded within
Treasury stock
in our consolidated balance sheet. Under this program, future stock repurchase transactions could include open market purchases or accelerated share repurchases. We expect to complete the program by the end of 2016. For further information on our stock repurchase transactions, please refer to Note 7.
Shareholders' Equity
to our consolidated financial statements.
38
Table of Contents
Item 6. Exhibits
10.1
Amendment No. 1 to Hull No. S-699 Credit Agreement, dated as of March 31, 2016, between Company, the Lenders from time to time party thereto, the Mandated Lead Arrangers and KfW-IPEX-Bank GmbH, as Hermes Agent and Facility Agent.
18
Preferability Letter Regarding Change in Accounting Principle
31.1
Certification of the Chairman and Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934*
31.2
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934*
32.1
Certifications of the Chairman and Chief Executive Officer and the Chief Financial Officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and Section 1350 of Chapter 63 of Title 18 of the United States Code**
*
Filed herewith
**
Furnished herewith
Interactive Data File
101
The following financial statements from Royal Caribbean Cruises Ltd.’s Quarterly Report on Form 10-Q for the
quarter ended March 31, 2016
, as filed with the SEC on
April 29, 2016
, formatted in XBRL, as follows:
(i)
the Consolidated Statements of Comprehensive Income (Loss) for the
quarter ended March 31, 2016
and
2015
;
(ii)
the Consolidated Balance Sheets at
March 31, 2016
and
December 31, 2015
;
(iii)
the Consolidated Statements of Cash Flows for the
three months ended March 31, 2016
and
2015
; and
(iv)
the Notes to the Consolidated Financial Statements, tagged in summary and detail.
39
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ROYAL CARIBBEAN CRUISES LTD.
(Registrant)
/s/ JASON T. LIBERTY
Jason T. Liberty
Chief Financial Officer
April 29, 2016
(Principal Financial Officer and duly authorized signatory)
40