Companies:
10,651
total market cap:
C$190.502 T
Sign In
๐บ๐ธ
EN
English
$ CAD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Take-Two Interactive
TTWO
#597
Rank
C$55.41 B
Marketcap
๐บ๐ธ
United States
Country
C$299.89
Share price
-7.93%
Change (1 day)
9.85%
Change (1 year)
๐ฉโ๐ป Tech
๐ฎ Video games
Entertainment
๐น๏ธ Esports
Categories
Take-Two Interactive Software, Inc.
is a developer, publisher and distributor of computer games. Take-Two's video game portfolio includes franchises such as BioShock, Borderlands, Grand Theft Auto, NBA 2K, and Red Dead.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Take-Two Interactive
Quarterly Reports (10-Q)
Financial Year FY2022 Q2
Take-Two Interactive - 10-Q quarterly report FY2022 Q2
Text size:
Small
Medium
Large
0000946581
false
2022
Q2
--03-31
0000946581
2021-04-01
2021-12-31
0000946581
2022-01-26
xbrli:shares
0000946581
2021-12-31
iso4217:USD
0000946581
2021-03-31
iso4217:USD
xbrli:shares
0000946581
2021-10-01
2021-12-31
0000946581
2020-10-01
2020-12-31
0000946581
2020-04-01
2020-12-31
0000946581
2020-03-31
0000946581
2020-12-31
0000946581
us-gaap:CommonStockMember
2021-09-30
0000946581
us-gaap:AdditionalPaidInCapitalMember
2021-09-30
0000946581
us-gaap:TreasuryStockMember
2021-09-30
0000946581
us-gaap:RetainedEarningsMember
2021-09-30
0000946581
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-09-30
0000946581
2021-09-30
0000946581
us-gaap:RetainedEarningsMember
2021-10-01
2021-12-31
0000946581
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-10-01
2021-12-31
0000946581
us-gaap:AdditionalPaidInCapitalMember
2021-10-01
2021-12-31
0000946581
us-gaap:CommonStockMember
2021-10-01
2021-12-31
0000946581
us-gaap:CommonStockMember
2021-12-31
0000946581
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0000946581
us-gaap:TreasuryStockMember
2021-12-31
0000946581
us-gaap:RetainedEarningsMember
2021-12-31
0000946581
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-12-31
0000946581
us-gaap:CommonStockMember
2020-09-30
0000946581
us-gaap:AdditionalPaidInCapitalMember
2020-09-30
0000946581
us-gaap:TreasuryStockMember
2020-09-30
0000946581
us-gaap:RetainedEarningsMember
2020-09-30
0000946581
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-09-30
0000946581
2020-09-30
0000946581
us-gaap:RetainedEarningsMember
2020-10-01
2020-12-31
0000946581
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-10-01
2020-12-31
0000946581
us-gaap:AdditionalPaidInCapitalMember
2020-10-01
2020-12-31
0000946581
us-gaap:CommonStockMember
2020-10-01
2020-12-31
0000946581
us-gaap:CommonStockMember
2020-12-31
0000946581
us-gaap:AdditionalPaidInCapitalMember
2020-12-31
0000946581
us-gaap:TreasuryStockMember
2020-12-31
0000946581
us-gaap:RetainedEarningsMember
2020-12-31
0000946581
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-12-31
0000946581
us-gaap:CommonStockMember
2021-03-31
0000946581
us-gaap:AdditionalPaidInCapitalMember
2021-03-31
0000946581
us-gaap:TreasuryStockMember
2021-03-31
0000946581
us-gaap:RetainedEarningsMember
2021-03-31
0000946581
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-03-31
0000946581
us-gaap:RetainedEarningsMember
2021-04-01
2021-12-31
0000946581
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-04-01
2021-12-31
0000946581
us-gaap:AdditionalPaidInCapitalMember
2021-04-01
2021-12-31
0000946581
us-gaap:TreasuryStockMember
2021-04-01
2021-12-31
0000946581
us-gaap:CommonStockMember
2021-04-01
2021-12-31
0000946581
us-gaap:CommonStockMember
2020-03-31
0000946581
us-gaap:AdditionalPaidInCapitalMember
2020-03-31
0000946581
us-gaap:TreasuryStockMember
2020-03-31
0000946581
us-gaap:RetainedEarningsMember
2020-03-31
0000946581
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-03-31
0000946581
us-gaap:RetainedEarningsMember
2020-04-01
2020-12-31
0000946581
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-04-01
2020-12-31
0000946581
us-gaap:AdditionalPaidInCapitalMember
2020-04-01
2020-12-31
0000946581
us-gaap:CommonStockMember
2020-04-01
2020-12-31
0000946581
us-gaap:ServiceOtherMember
2021-10-01
2021-12-31
0000946581
us-gaap:ServiceOtherMember
2020-10-01
2020-12-31
0000946581
us-gaap:ServiceOtherMember
2021-04-01
2021-12-31
0000946581
us-gaap:ServiceOtherMember
2020-04-01
2020-12-31
0000946581
us-gaap:ProductMember
2021-10-01
2021-12-31
0000946581
us-gaap:ProductMember
2020-10-01
2020-12-31
0000946581
us-gaap:ProductMember
2021-04-01
2021-12-31
0000946581
us-gaap:ProductMember
2020-04-01
2020-12-31
0000946581
ttwo:RecurrentCustomerSpendingMember
2021-10-01
2021-12-31
0000946581
ttwo:RecurrentCustomerSpendingMember
2020-10-01
2020-12-31
0000946581
ttwo:RecurrentCustomerSpendingMember
2021-04-01
2021-12-31
0000946581
ttwo:RecurrentCustomerSpendingMember
2020-04-01
2020-12-31
0000946581
ttwo:FullGameAndOtherMember
2021-10-01
2021-12-31
0000946581
ttwo:FullGameAndOtherMember
2020-10-01
2020-12-31
0000946581
ttwo:FullGameAndOtherMember
2021-04-01
2021-12-31
0000946581
ttwo:FullGameAndOtherMember
2020-04-01
2020-12-31
0000946581
country:US
2021-10-01
2021-12-31
0000946581
country:US
2020-10-01
2020-12-31
0000946581
country:US
2021-04-01
2021-12-31
0000946581
country:US
2020-04-01
2020-12-31
0000946581
us-gaap:NonUsMember
2021-10-01
2021-12-31
0000946581
us-gaap:NonUsMember
2020-10-01
2020-12-31
0000946581
us-gaap:NonUsMember
2021-04-01
2021-12-31
0000946581
us-gaap:NonUsMember
2020-04-01
2020-12-31
0000946581
ttwo:ConsoleMember
2021-10-01
2021-12-31
0000946581
ttwo:ConsoleMember
2020-10-01
2020-12-31
0000946581
ttwo:ConsoleMember
2021-04-01
2021-12-31
0000946581
ttwo:ConsoleMember
2020-04-01
2020-12-31
0000946581
ttwo:PCAndOtherProductsMember
2021-10-01
2021-12-31
0000946581
ttwo:PCAndOtherProductsMember
2020-10-01
2020-12-31
0000946581
ttwo:PCAndOtherProductsMember
2021-04-01
2021-12-31
0000946581
ttwo:PCAndOtherProductsMember
2020-04-01
2020-12-31
0000946581
ttwo:MobileMember
2021-10-01
2021-12-31
0000946581
ttwo:MobileMember
2020-10-01
2020-12-31
0000946581
ttwo:MobileMember
2021-04-01
2021-12-31
0000946581
ttwo:MobileMember
2020-04-01
2020-12-31
0000946581
ttwo:DigitalOnlineMember
2021-10-01
2021-12-31
0000946581
ttwo:DigitalOnlineMember
2020-10-01
2020-12-31
0000946581
ttwo:DigitalOnlineMember
2021-04-01
2021-12-31
0000946581
ttwo:DigitalOnlineMember
2020-04-01
2020-12-31
0000946581
ttwo:PhysicalRetailAndOtherMember
2021-10-01
2021-12-31
0000946581
ttwo:PhysicalRetailAndOtherMember
2020-10-01
2020-12-31
0000946581
ttwo:PhysicalRetailAndOtherMember
2021-04-01
2021-12-31
0000946581
ttwo:PhysicalRetailAndOtherMember
2020-04-01
2020-12-31
0000946581
2022-01-01
2021-12-31
0000946581
ttwo:ManagementAgreement2017Member
ttwo:ZelnickMediaCorporationMember
2017-11-01
2017-11-30
0000946581
ttwo:ManagementAgreement2017Member
ttwo:ZelnickMediaCorporationMember
srt:MaximumMember
2017-11-01
2017-11-30
0000946581
ttwo:ZelnickMediaCorporationMember
2021-10-01
2021-12-31
0000946581
ttwo:ZelnickMediaCorporationMember
2020-10-01
2020-12-31
0000946581
ttwo:ZelnickMediaCorporationMember
2021-04-01
2021-12-31
0000946581
ttwo:ZelnickMediaCorporationMember
2020-04-01
2020-12-31
0000946581
us-gaap:RestrictedStockUnitsRSUMember
2021-10-01
2021-12-31
0000946581
us-gaap:RestrictedStockUnitsRSUMember
2020-10-01
2020-12-31
0000946581
us-gaap:RestrictedStockUnitsRSUMember
2021-04-01
2021-12-31
0000946581
us-gaap:RestrictedStockUnitsRSUMember
2020-04-01
2020-12-31
0000946581
ttwo:ManagementAgreement2017Member
ttwo:ZelnickMediaCorporationMember
ttwo:TimeBasedRestrictedUnitsMember
2021-04-01
2021-12-31
0000946581
ttwo:ManagementAgreement2017Member
ttwo:ZelnickMediaCorporationMember
ttwo:TimeBasedRestrictedUnitsMember
2020-04-01
2020-12-31
0000946581
ttwo:ManagementAgreement2017Member
ttwo:ZelnickMediaCorporationMember
ttwo:MarketBasedRestrictedUnitsMember
2021-04-01
2021-12-31
0000946581
ttwo:ManagementAgreement2017Member
ttwo:ZelnickMediaCorporationMember
ttwo:MarketBasedRestrictedUnitsMember
2020-04-01
2020-12-31
0000946581
ttwo:ManagementAgreement2017Member
ttwo:ZelnickMediaCorporationMember
ttwo:IPMember
2021-04-01
2021-12-31
0000946581
ttwo:ManagementAgreement2017Member
ttwo:ZelnickMediaCorporationMember
ttwo:IPMember
2020-04-01
2020-12-31
0000946581
ttwo:ManagementAgreement2017Member
ttwo:ZelnickMediaCorporationMember
ttwo:RCSMember
2021-04-01
2021-12-31
0000946581
ttwo:ManagementAgreement2017Member
ttwo:ZelnickMediaCorporationMember
ttwo:RCSMember
2020-04-01
2020-12-31
0000946581
ttwo:ManagementAgreement2017Member
ttwo:ZelnickMediaCorporationMember
ttwo:PerformanceBasedRestrictedUnitsMember
2021-04-01
2021-12-31
0000946581
ttwo:ManagementAgreement2017Member
ttwo:ZelnickMediaCorporationMember
ttwo:PerformanceBasedRestrictedUnitsMember
2020-04-01
2020-12-31
0000946581
ttwo:ManagementAgreement2017Member
ttwo:ZelnickMediaCorporationMember
us-gaap:RestrictedStockUnitsRSUMember
2021-04-01
2021-12-31
0000946581
ttwo:ManagementAgreement2017Member
ttwo:ZelnickMediaCorporationMember
us-gaap:RestrictedStockUnitsRSUMember
2020-04-01
2020-12-31
0000946581
ttwo:ManagementAgreement2017Member
ttwo:ZelnickMediaCorporationMember
2021-04-01
2021-12-31
xbrli:pure
0000946581
ttwo:ManagementAgreement2017Member
ttwo:MarketBasedRestrictedStockMember
ttwo:ZelnickMediaCorporationMember
2021-04-01
2021-12-31
0000946581
ttwo:ManagementAgreement2017Member
ttwo:MarketBasedRestrictedStockMember
srt:MaximumMember
2021-04-01
2021-12-31
0000946581
ttwo:ManagementAgreement2017Member
ttwo:ZelnickMediaCorporationMember
us-gaap:RestrictedStockUnitsRSUMember
2021-12-31
0000946581
ttwo:ManagementAgreement2017Member
ttwo:ZelnickMediaCorporationMember
us-gaap:RestrictedStockUnitsRSUMember
2021-03-31
0000946581
ttwo:ManagementAgreement2017Member
ttwo:RestrictedStockAwardsMember
2021-10-01
2021-12-31
0000946581
ttwo:ManagementAgreement2017Member
ttwo:RestrictedStockAwardsMember
2021-04-01
2021-12-31
0000946581
us-gaap:MoneyMarketFundsMember
2021-12-31
0000946581
us-gaap:FairValueInputsLevel1Member
us-gaap:MoneyMarketFundsMember
2021-12-31
0000946581
us-gaap:MoneyMarketFundsMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0000946581
us-gaap:FairValueInputsLevel3Member
us-gaap:MoneyMarketFundsMember
2021-12-31
0000946581
us-gaap:BankTimeDepositsMember
2021-12-31
0000946581
us-gaap:FairValueInputsLevel1Member
us-gaap:BankTimeDepositsMember
2021-12-31
0000946581
us-gaap:FairValueInputsLevel2Member
us-gaap:BankTimeDepositsMember
2021-12-31
0000946581
us-gaap:FairValueInputsLevel3Member
us-gaap:BankTimeDepositsMember
2021-12-31
0000946581
us-gaap:CommercialPaperMember
2021-12-31
0000946581
us-gaap:CommercialPaperMember
us-gaap:FairValueInputsLevel1Member
2021-12-31
0000946581
us-gaap:CommercialPaperMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0000946581
us-gaap:CommercialPaperMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0000946581
us-gaap:CorporateBondSecuritiesMember
2021-12-31
0000946581
us-gaap:CorporateBondSecuritiesMember
us-gaap:FairValueInputsLevel1Member
2021-12-31
0000946581
us-gaap:CorporateBondSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0000946581
us-gaap:CorporateBondSecuritiesMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0000946581
us-gaap:USTreasurySecuritiesMember
2021-12-31
0000946581
us-gaap:FairValueInputsLevel1Member
us-gaap:USTreasurySecuritiesMember
2021-12-31
0000946581
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0000946581
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0000946581
us-gaap:PrivateEquityFundsMember
2021-12-31
0000946581
us-gaap:FairValueInputsLevel1Member
us-gaap:PrivateEquityFundsMember
2021-12-31
0000946581
us-gaap:PrivateEquityFundsMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0000946581
us-gaap:PrivateEquityFundsMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0000946581
us-gaap:ForeignExchangeForwardMember
2021-12-31
0000946581
us-gaap:ForeignExchangeForwardMember
us-gaap:FairValueInputsLevel1Member
2021-12-31
0000946581
us-gaap:ForeignExchangeForwardMember
us-gaap:FairValueInputsLevel2Member
2021-12-31
0000946581
us-gaap:ForeignExchangeForwardMember
us-gaap:FairValueInputsLevel3Member
2021-12-31
0000946581
us-gaap:FairValueInputsLevel1Member
2021-12-31
0000946581
us-gaap:FairValueInputsLevel2Member
2021-12-31
0000946581
us-gaap:FairValueInputsLevel3Member
2021-12-31
0000946581
us-gaap:MoneyMarketFundsMember
2021-03-31
0000946581
us-gaap:FairValueInputsLevel1Member
us-gaap:MoneyMarketFundsMember
2021-03-31
0000946581
us-gaap:MoneyMarketFundsMember
us-gaap:FairValueInputsLevel2Member
2021-03-31
0000946581
us-gaap:FairValueInputsLevel3Member
us-gaap:MoneyMarketFundsMember
2021-03-31
0000946581
us-gaap:BankTimeDepositsMember
2021-03-31
0000946581
us-gaap:FairValueInputsLevel1Member
us-gaap:BankTimeDepositsMember
2021-03-31
0000946581
us-gaap:FairValueInputsLevel2Member
us-gaap:BankTimeDepositsMember
2021-03-31
0000946581
us-gaap:FairValueInputsLevel3Member
us-gaap:BankTimeDepositsMember
2021-03-31
0000946581
us-gaap:CommercialPaperMember
2021-03-31
0000946581
us-gaap:CommercialPaperMember
us-gaap:FairValueInputsLevel1Member
2021-03-31
0000946581
us-gaap:CommercialPaperMember
us-gaap:FairValueInputsLevel2Member
2021-03-31
0000946581
us-gaap:CommercialPaperMember
us-gaap:FairValueInputsLevel3Member
2021-03-31
0000946581
us-gaap:CorporateBondSecuritiesMember
2021-03-31
0000946581
us-gaap:CorporateBondSecuritiesMember
us-gaap:FairValueInputsLevel1Member
2021-03-31
0000946581
us-gaap:CorporateBondSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2021-03-31
0000946581
us-gaap:CorporateBondSecuritiesMember
us-gaap:FairValueInputsLevel3Member
2021-03-31
0000946581
us-gaap:USTreasurySecuritiesMember
2021-03-31
0000946581
us-gaap:FairValueInputsLevel1Member
us-gaap:USTreasurySecuritiesMember
2021-03-31
0000946581
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueInputsLevel2Member
2021-03-31
0000946581
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueInputsLevel3Member
2021-03-31
0000946581
us-gaap:AssetBackedSecuritiesMember
2021-03-31
0000946581
us-gaap:FairValueInputsLevel1Member
us-gaap:AssetBackedSecuritiesMember
2021-03-31
0000946581
us-gaap:AssetBackedSecuritiesMember
us-gaap:FairValueInputsLevel2Member
2021-03-31
0000946581
us-gaap:FairValueInputsLevel3Member
us-gaap:AssetBackedSecuritiesMember
2021-03-31
0000946581
us-gaap:PrivateEquityFundsMember
2021-03-31
0000946581
us-gaap:FairValueInputsLevel1Member
us-gaap:PrivateEquityFundsMember
2021-03-31
0000946581
us-gaap:PrivateEquityFundsMember
us-gaap:FairValueInputsLevel2Member
2021-03-31
0000946581
us-gaap:PrivateEquityFundsMember
us-gaap:FairValueInputsLevel3Member
2021-03-31
0000946581
us-gaap:ForeignExchangeForwardMember
2021-03-31
0000946581
us-gaap:ForeignExchangeForwardMember
us-gaap:FairValueInputsLevel1Member
2021-03-31
0000946581
us-gaap:ForeignExchangeForwardMember
us-gaap:FairValueInputsLevel2Member
2021-03-31
0000946581
us-gaap:ForeignExchangeForwardMember
us-gaap:FairValueInputsLevel3Member
2021-03-31
0000946581
us-gaap:FairValueInputsLevel1Member
2021-03-31
0000946581
us-gaap:FairValueInputsLevel2Member
2021-03-31
0000946581
us-gaap:FairValueInputsLevel3Member
2021-03-31
0000946581
ttwo:NordeusLimitedMember
2021-06-01
2021-12-31
0000946581
ttwo:NordeusLimitedMember
2021-04-01
2021-12-31
0000946581
ttwo:NordeusLimitedMember
2021-12-31
0000946581
ttwo:NordeusLimitedMember
ttwo:PerformancePeriodOneMember
2021-06-01
2021-06-01
0000946581
ttwo:PerformancePeriodTwoMember
ttwo:NordeusLimitedMember
2021-06-01
2021-06-01
0000946581
us-gaap:CorporateDebtSecuritiesMember
2021-12-31
0000946581
us-gaap:CorporateDebtSecuritiesMember
2021-03-31
0000946581
ttwo:SoftwareInternalDevelopmentMember
2021-12-31
0000946581
ttwo:SoftwareInternalDevelopmentMember
2021-03-31
0000946581
ttwo:SoftwareExternalDevelopmentMember
2021-12-31
0000946581
ttwo:SoftwareExternalDevelopmentMember
2021-03-31
0000946581
ttwo:SoftwareLicensesMember
2021-12-31
0000946581
ttwo:SoftwareLicensesMember
2021-03-31
0000946581
us-gaap:LineOfCreditMember
2021-06-28
2021-06-28
0000946581
us-gaap:LineOfCreditMember
2019-02-08
2019-02-08
0000946581
us-gaap:LineOfCreditMember
2019-02-08
0000946581
us-gaap:LetterOfCreditMember
2019-02-08
0000946581
ttwo:NewCreditAgreementMember
us-gaap:BaseRateMember
srt:MinimumMember
2021-04-01
2021-12-31
0000946581
ttwo:NewCreditAgreementMember
us-gaap:BaseRateMember
srt:MaximumMember
2021-04-01
2021-12-31
0000946581
ttwo:NewCreditAgreementMember
us-gaap:BaseRateMember
2021-12-31
0000946581
us-gaap:LondonInterbankOfferedRateLIBORMember
ttwo:NewCreditAgreementMember
srt:MinimumMember
2021-04-01
2021-12-31
0000946581
us-gaap:LondonInterbankOfferedRateLIBORMember
ttwo:NewCreditAgreementMember
srt:MaximumMember
2021-04-01
2021-12-31
0000946581
ttwo:NewCreditAgreementMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2021-12-31
0000946581
ttwo:NewCreditAgreementMember
2021-12-31
0000946581
us-gaap:LineOfCreditMember
2021-12-31
0000946581
us-gaap:LineOfCreditMember
2021-03-31
0000946581
us-gaap:LineOfCreditMember
2021-10-01
2021-12-31
0000946581
us-gaap:LineOfCreditMember
2020-10-01
2020-12-31
0000946581
us-gaap:LineOfCreditMember
2021-04-01
2021-12-31
0000946581
us-gaap:LineOfCreditMember
2020-04-01
2020-12-31
0000946581
us-gaap:RestrictedStockMember
2021-04-01
2021-12-31
0000946581
us-gaap:AccumulatedTranslationAdjustmentMember
2021-03-31
0000946581
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2021-03-31
0000946581
us-gaap:AccumulatedTranslationAdjustmentMember
2021-04-01
2021-12-31
0000946581
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2021-04-01
2021-12-31
0000946581
us-gaap:AccumulatedTranslationAdjustmentMember
2021-12-31
0000946581
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2021-12-31
0000946581
us-gaap:AccumulatedTranslationAdjustmentMember
2020-03-31
0000946581
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2020-03-31
0000946581
ttwo:AccumulatedNetGainLossFromCrossCurrencySwapParentMember
2020-03-31
0000946581
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2020-03-31
0000946581
us-gaap:AccumulatedTranslationAdjustmentMember
2020-04-01
2020-12-31
0000946581
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2020-04-01
2020-12-31
0000946581
ttwo:AccumulatedNetGainLossFromCrossCurrencySwapParentMember
2020-04-01
2020-12-31
0000946581
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2020-04-01
2020-12-31
0000946581
us-gaap:AccumulatedTranslationAdjustmentMember
2020-12-31
0000946581
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2020-12-31
0000946581
ttwo:AccumulatedNetGainLossFromCrossCurrencySwapParentMember
2020-12-31
0000946581
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2020-12-31
0000946581
ttwo:NordeusLimitedMember
2021-06-01
0000946581
ttwo:NordeusLimitedMember
2021-06-01
2021-06-01
0000946581
us-gaap:CommonStockMember
ttwo:NordeusLimitedMember
2021-06-01
2021-06-01
0000946581
ttwo:NordeusLimitedMember
2021-06-01
0000946581
ttwo:NordeusLimitedMember
2021-09-01
2021-09-30
0000946581
ttwo:NordeusLimitedMember
2021-10-01
2021-12-31
0000946581
ttwo:DevelopedGameTechnologyMember
ttwo:NordeusLimitedMember
2021-06-01
0000946581
ttwo:DevelopedGameTechnologyMember
ttwo:NordeusLimitedMember
2021-06-01
2021-06-01
0000946581
ttwo:NordeusLimitedMember
ttwo:UserBaseMember
2021-06-01
0000946581
ttwo:NordeusLimitedMember
ttwo:UserBaseMember
2021-06-01
2021-06-01
0000946581
us-gaap:TradeNamesMember
ttwo:NordeusLimitedMember
2021-06-01
0000946581
us-gaap:TradeNamesMember
ttwo:NordeusLimitedMember
2021-06-01
2021-06-01
0000946581
ttwo:NordeusLimitedMember
ttwo:GameEngineTechnologyMember
2021-06-01
0000946581
ttwo:NordeusLimitedMember
ttwo:GameEngineTechnologyMember
2021-06-01
2021-06-01
0000946581
ttwo:NordeusLimitedMember
2020-10-01
2020-12-31
0000946581
ttwo:NordeusLimitedMember
2020-04-01
2020-12-31
0000946581
ttwo:UnitedKingdomOfficeSpaceAssetAcquisitionMember
2021-06-01
2021-06-30
ttwo:office_building
0000946581
ttwo:UnitedKingdomOfficeSpaceAssetAcquisitionMember
us-gaap:BuildingMember
2021-06-01
2021-06-30
0000946581
ttwo:UnitedKingdomOfficeSpaceAssetAcquisitionMember
us-gaap:LandMember
2021-06-01
2021-06-30
0000946581
ttwo:ShareRepurchaseProgramMember
us-gaap:CommonStockMember
2021-11-30
0000946581
ttwo:ShareRepurchaseProgramMember
us-gaap:CommonStockMember
2021-04-01
2021-12-31
0000946581
ttwo:ShareRepurchaseProgramMember
us-gaap:CommonStockMember
2021-12-31
0000946581
ttwo:ZyngaIncMember
us-gaap:SubsequentEventMember
2022-01-09
0000946581
ttwo:ZyngaIncMember
ttwo:VWAPExceedsTheRangeMember
us-gaap:SubsequentEventMember
2022-01-09
2022-01-09
0000946581
ttwo:ZyngaIncMember
ttwo:VWAPFallsBelowTheRangeMember
us-gaap:SubsequentEventMember
2022-01-09
2022-01-09
0000946581
ttwo:ZyngaIncMember
us-gaap:SubsequentEventMember
2022-01-09
2022-01-09
0000946581
ttwo:ZyngaIncMember
srt:MinimumMember
us-gaap:SubsequentEventMember
2022-01-09
0000946581
ttwo:ZyngaIncMember
us-gaap:SubsequentEventMember
srt:MaximumMember
2022-01-09
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
December 31, 2021
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to .
Commission file number
001-34003
TAKE-TWO INTERACTIVE SOFTWARE, INC.
(Exact Name of Registrant as Specified in Its Charter)
Delaware
51-0350842
(State or Other Jurisdiction of
Incorporation or Organization)
(I.R.S. Employer
Identification No.)
110 West 44th Street
10036
New York
New York
(Zip Code)
(Address of principal executive offices)
Registrant's Telephone Number, Including Area Code:
(
646
)
536-2842
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading symbol
Name of each exchange on which registered
Common Stock, $0.01 par value
TTWO
NASDAQ Global Select Market
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
ý
No
o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
ý
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
ý
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
ý
As of January 26, 2022, there were
115,416,162
shares of the Registrant's Common Stock outstanding, net of treasury stock.
Table of Contents
INDEX
PART I.
FINANCIAL INFORMATION
2
Item 1.
Financial Statements (Unaudited)
2
Condensed Consolidated Balance Sheets
2
Condensed Consolidated Statements of Operations
3
Condensed Consolidated Statements of Comprehensive
Income
4
Condensed Consolidated Statements of Cash Flows
5
Condensed Consolidated Statements of Equity
6
Notes to Condensed Consolidated Financial Statements
8
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
22
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
36
Item 4.
Controls and Procedures
37
PART II.
OTHER INFORMATION
38
Item 1.
Legal Proceedings
38
Item 1A.
Risk Factors
38
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
38
Item 6.
Exhibits
40
Signatures
41
(All other items in this report are inapplicable)
1
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
TAKE-TWO INTERACTIVE SOFTWARE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
December 31, 2021
March 31, 2021
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents
$
986,741
$
1,422,884
Short-term investments
1,479,013
1,308,692
Restricted cash and cash equivalents
267,010
538,822
Accounts receivable, net of allowances of $
350
and $
350
at December 31, 2021 and March 31, 2021, respectively
647,907
552,762
Inventory
11,678
17,742
Software development costs and licenses
47,576
43,443
Deferred cost of goods sold
15,369
15,524
Prepaid expenses and other
249,719
320,646
Total current assets
3,705,013
4,220,515
Fixed assets, net
235,957
149,364
Right-of-use assets
212,491
164,763
Software development costs and licenses, net of current portion
737,935
490,892
Goodwill
679,997
535,306
Other intangibles, net
274,297
121,591
Deferred tax assets
77,721
90,206
Long-term restricted cash and cash equivalents
103,445
98,541
Other assets
331,097
157,040
Total assets
$
6,357,953
$
6,028,218
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable
$
100,720
$
71,001
Accrued expenses and other current liabilities
1,026,246
1,204,090
Deferred revenue
910,899
928,029
Lease liabilities
34,480
31,595
Total current liabilities
2,072,345
2,234,715
Non-current deferred revenue
68,218
37,302
Non-current lease liabilities
209,646
159,671
Non-current software development royalties
113,991
110,127
Other long-term liabilities
228,016
154,511
Total liabilities
$
2,692,216
$
2,696,326
Commitments and contingencies (See
Note 13
)
Stockholders' equity:
Preferred stock, $
0.01
par value,
5,000
shares authorized;
no
shares issued and outstanding at December 31, 2021 and March 31, 2021
—
—
Common stock, $
0.01
par value,
200,000
shares authorized;
139,007
and
137,584
shares issued and
115,326
and
115,163
outstanding at December 31, 2021 and March 31, 2021, respectively
1,391
1,376
Additional paid-in capital
2,541,492
2,288,781
Treasury stock, at cost;
23,681
and
22,421
common shares at December 31, 2021 and March 31, 2021, respectively
(
1,020,584
)
(
820,572
)
Retained earnings
2,178,021
1,870,971
Accumulated other comprehensive loss
(
34,583
)
(
8,664
)
Total stockholders' equity
$
3,665,737
$
3,331,892
Total liabilities and stockholders' equity
$
6,357,953
$
6,028,218
See accompanying Notes.
2
Table of Contents
TAKE-TWO INTERACTIVE SOFTWARE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(in thousands, except per share amounts)
Three Months Ended December 31,
Nine Months Ended December 31,
2021
2020
2021
2020
Net revenue
$
903,252
$
860,889
$
2,574,796
$
2,533,341
Cost of goods sold
350,379
346,244
1,136,776
1,255,438
Gross profit
552,873
514,645
1,438,020
1,277,903
Selling and marketing
135,286
139,906
375,159
338,376
General and administrative
130,706
98,624
362,484
292,230
Research and development
116,656
86,428
310,458
233,752
Depreciation and amortization
15,996
14,007
44,642
40,116
Business reorganization
123
(
377
)
546
(
138
)
Total operating expenses
398,767
338,588
1,093,289
904,336
Income from operations
154,106
176,057
344,731
373,567
Interest and other, net
(
5,629
)
1,098
(
7,228
)
12,022
Gain on long-term investments, net
3,662
39,291
6,054
38,636
Income before income taxes
152,139
216,446
343,557
424,225
Provision for income taxes
7,642
34,198
36,507
54,151
Net income
$
144,497
$
182,248
$
307,050
$
370,074
Earnings per share:
Basic earnings per share
$
1.25
$
1.58
$
2.66
$
3.23
Diluted earnings per share
$
1.24
$
1.57
$
2.63
$
3.20
See accompanying Notes.
3
Table of Contents
TAKE-TWO INTERACTIVE SOFTWARE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
(in thousands)
Three Months Ended
December 31,
Nine Months Ended December 31,
2021
2020
2021
2020
Net income
$
144,497
$
182,248
$
307,050
$
370,074
Other comprehensive income:
Foreign currency translation adjustment
(
13,497
)
30,135
(
24,096
)
53,697
Cash flow hedges:
Change in unrealized gains
—
—
—
(
3,817
)
Reclassification to earnings
—
(
600
)
—
(
1,933
)
Tax effect on effective cash flow hedges
—
—
—
845
Change in fair value of effective cash flow hedge
—
(
600
)
—
(
4,905
)
Change in fair value of available for sale securities
(
1,339
)
(
295
)
(
1,823
)
4,000
Other comprehensive (loss) income
(
14,836
)
29,240
(
25,919
)
52,792
Comprehensive income
$
129,661
$
211,488
$
281,131
$
422,866
See accompanying Notes.
4
TAKE-TWO INTERACTIVE SOFTWARE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(in thousands)
Nine Months Ended December 31,
2021
2020
Operating activities:
Net income
$
307,050
$
370,074
Adjustments to reconcile net income to net cash provided by operating activities:
Amortization of software development costs and licenses
112,117
113,392
Impairment of software development costs and licenses
65,689
—
Depreciation
44,732
40,790
Amortization of intellectual property
49,506
22,006
Stock-based compensation
142,540
139,835
Gain on long-term investments
(
6,054
)
(
40,588
)
Other, net
12,200
(
89
)
Changes in assets and liabilities:
Accounts receivable
(
85,788
)
19,544
Inventory
5,929
(
6,452
)
Software development costs and licenses
(
376,455
)
(
144,951
)
Prepaid expenses and other assets
(
123,709
)
(
49,321
)
Deferred revenue
10,615
208,182
Deferred cost of goods sold
126
463
Accounts payable, accrued expenses and other liabilities
(
139,337
)
114,776
Net cash provided by operating activities
19,161
787,661
Investing activities:
Change in bank time deposits
(
43,921
)
73,000
Proceeds from available-for-sale securities
494,919
363,628
Purchases of available-for-sale securities
(
632,530
)
(
563,815
)
Purchases of fixed assets
(
133,392
)
(
40,207
)
Proceeds from sale of long-term investment
—
22,472
Purchases of long-term investments
(
8,650
)
(
16,452
)
Business acquisitions
(
157,291
)
(
79,525
)
Other
1,100
—
Net cash used in investing activities
(
479,765
)
(
240,899
)
Financing activities:
Tax payment related to net share settlements on restricted stock awards
(
59,131
)
(
60,586
)
Issuance of common stock
19,658
14,215
Loan repayment
(
235
)
—
Repurchase of common stock
(
200,012
)
—
Net cash used in financing activities
(
239,720
)
(
46,371
)
Effects of foreign currency exchange rates on cash, cash equivalents, and restricted cash and cash equivalents
(
2,727
)
19,006
Net change in cash, cash equivalents, and restricted cash and cash equivalents
(
703,051
)
519,397
Cash, cash equivalents, and restricted cash and cash equivalents, beginning of year
(1)
2,060,247
1,993,392
Cash, cash equivalents, and restricted cash and cash equivalents, end of period
(1)
$
1,357,196
$
2,512,789
(1)
Cash, cash equivalents and restricted cash and cash equivalents shown on our Condensed Consolidated Statements of Cash Flow includes amounts in the Cash and cash equivalents, Restricted cash and cash equivalents, and Long-term restricted cash and cash equivalents on our Condensed Consolidated Balance Sheet.
See accompanying Notes.
5
TAKE-TWO INTERACTIVE SOFTWARE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (Unaudited)
(in thousands)
Three Months Ended December 31, 2021
Common Stock
Additional
Paid-in
Capital
Treasury Stock
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Total Stockholder's Equity
Shares
Amount
Shares
Amount
Balance, September 30, 2021
138,891
$
1,390
$
2,475,085
(
23,681
)
$
(
1,020,584
)
$
2,033,524
$
(
19,747
)
$
3,469,668
Net income
—
—
—
—
—
144,497
—
144,497
Change in cumulative foreign currency translation adjustment
—
—
—
—
—
—
(
13,497
)
(
13,497
)
Net unrealized gain on available-for-sale securities, net of taxes
—
—
—
—
—
—
(
1,339
)
(
1,339
)
Stock-based compensation
—
—
61,741
—
—
—
—
61,741
Issuance of restricted stock, net of forfeitures and cancellations
76
1
(
1
)
—
—
—
—
—
Net share settlement of restricted stock awards
(
32
)
(
1
)
(
5,760
)
—
—
—
—
(
5,761
)
Employee share purchase plan settlement
72
1
10,427
—
—
—
—
10,428
Balance, December 31, 2021
139,007
$
1,391
$
2,541,492
(
23,681
)
$
(
1,020,584
)
$
2,178,021
$
(
34,583
)
$
3,665,737
Three Months Ended December 31, 2020
Common Stock
Additional
Paid-in
Capital
Treasury Stock
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Total
Stockholders'
Equity
Shares
Amount
Shares
Amount
Balance, September 30, 2020
137,349
$
1,373
$
2,285,394
(
22,421
)
$
(
820,572
)
$
1,469,911
$
(
34,824
)
$
2,901,282
Net income
—
—
—
—
—
182,248
—
182,248
Change in cumulative foreign currency translation adjustment
—
—
—
—
—
—
30,135
30,135
Changes in gains on cash flow hedge, net
—
—
—
—
—
—
(
600
)
(
600
)
Net unrealized gain on available-for-sale securities, net of tax
—
—
—
—
—
—
(
295
)
(
295
)
Stock-based compensation
—
—
47,192
—
—
—
—
47,192
Issuance of restricted stock, net of forfeitures and cancellations
141
2
(
1
)
—
—
—
—
1
Net share settlement of restricted stock awards
(
60
)
(
1
)
(
12,383
)
—
—
—
—
(
12,384
)
Employee share purchase plan settlement
74
1
7,711
—
—
—
—
7,712
Balance, December 31, 2020
137,504
$
1,375
$
2,327,913
(
22,421
)
$
(
820,572
)
$
1,652,159
$
(
5,584
)
$
3,155,291
See accompanying Notes.
6
Nine Months Ended December 31, 2021
Common Stock
Additional
Paid-in
Capital
Treasury Stock
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Total
Stockholders'
Equity
Shares
Amount
Shares
Amount
Balance, March 31, 2021
137,584
$
1,376
$
2,288,781
(
22,421
)
$
(
820,572
)
$
1,870,971
$
(
8,664
)
$
3,331,892
Net income
—
—
—
—
—
307,050
—
307,050
Change in cumulative foreign currency translation adjustment
—
—
—
—
—
—
(
24,096
)
(
24,096
)
Net unrealized gain on available-for-sale securities, net of taxes
—
—
—
—
—
—
(
1,823
)
(
1,823
)
Stock-based compensation
—
—
198,045
—
—
—
—
198,045
Repurchased common stock
—
—
—
(
1,260
)
(
200,012
)
—
—
(
200,012
)
Issuance of restricted stock, net of forfeitures and cancellations
1,096
11
(
11
)
—
—
—
—
—
Net share settlement of restricted stock awards
(
330
)
(
3
)
(
59,128
)
—
—
—
—
(
59,131
)
Employee share purchase plan settlement
142
2
19,656
—
—
—
—
19,658
Issuance of shares related to Nordeus acquisition
515
5
94,149
—
—
—
—
94,154
Balance, December 31, 2021
139,007
$
1,391
$
2,541,492
(
23,681
)
$
(
1,020,584
)
$
2,178,021
$
(
34,583
)
$
3,665,737
Nine Months Ended December 31, 2020
Common Stock
Additional
Paid-in
Capital
Treasury Stock
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Total
Stockholders'
Equity
Shares
Amount
Shares
Amount
Balance, March 31, 2020
135,927
$
1,359
$
2,134,748
(
22,421
)
$
(
820,572
)
$
1,282,085
$
(
58,376
)
$
2,539,244
Net income
—
—
—
—
—
370,074
—
370,074
Change in cumulative foreign currency translation adjustment
—
—
—
—
—
—
53,697
53,697
Change in gains on cash flow hedge, net
—
—
—
—
—
—
(
4,905
)
(
4,905
)
Net unrealized gain on available-for-sale securities, net of taxes
—
—
—
—
—
—
4,000
4,000
Stock-based compensation
—
—
141,904
—
—
—
—
141,904
Issuance of restricted stock, net of forfeitures and cancellations
1,235
13
(
12
)
—
—
—
—
1
Net share settlement of restricted stock awards
(
401
)
(
5
)
(
60,581
)
—
—
—
—
(
60,586
)
Employee share purchase plan settlement
139
2
14,213
—
—
—
—
14,215
Issuance of shares related to Playdots, Inc. acquisition
604
6
97,641
—
—
—
—
97,647
Balance, December 31, 2020
137,504
$
1,375
$
2,327,913
(
22,421
)
$
(
820,572
)
$
1,652,159
$
(
5,584
)
$
3,155,291
See accompanying Notes.
7
Table of Contents
TAKE-TWO INTERACTIVE SOFTWARE, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited)
(in thousands, except per share amounts)
1.
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
Take-Two Interactive Software, Inc. (the "Company," "we," "us," or similar pronouns) was incorporated in the state of Delaware in 1993. We are a leading developer, publisher, and marketer of interactive entertainment for consumers around the globe. We develop and publish products principally through Rockstar Games, 2K, Private Division, and T2 Mobile Games, which includes Socialpoint, Playdots, and Nordeus. Our products are designed for console systems, including but not limited to, Sony's PlayStation®4 ("PS4") and PlayStation 5 ("PS5"), Microsoft's Xbox One® ("Xbox One") and Xbox Series X|S ("Xbox Series X|S"), and Nintendo's Switch™ ("Switch"), personal computers ("PC"), and mobile including smart phones and tablets ("Mobile"), and are delivered through physical retail, digital download, online platforms, and cloud streaming services.
Basis of Presentation
The accompanying Condensed Consolidated Financial Statements are unaudited and include the accounts of the Company and its wholly-owned subsidiaries and, in our opinion, reflect all normal and recurring adjustments necessary for the fair presentation of our financial position, results of operations, and cash flows. Interim results may not be indicative of the results that may be expected for the full fiscal year. All intercompany accounts and transactions have been eliminated in consolidation. The preparation of these Condensed Consolidated Financial Statements in accordance with accounting principles generally accepted in the United States ("U.S. GAAP") requires management to make estimates and assumptions that affect the amounts reported in these Condensed Consolidated Financial Statements and accompanying notes. As permitted under U.S. GAAP, interim accounting for certain expenses, including income taxes, are based on full year assumptions when appropriate. Actual results could differ materially from those estimates, including as a result of the COVID-19 pandemic, which may affect economic conditions in a number of different ways and result in uncertainty and risk.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"), although we believe that the disclosures are adequate to make the information presented not misleading. These Condensed Consolidated Financial Statements and accompanying notes should be read in conjunction with our annual Consolidated Financial Statements and the notes thereto, included in our
Annual Report on Form 10-K
for the fiscal year ended March 31, 2021.
Certain immaterial reclassifications have been made to prior period amounts to conform to the current period presentation.
Recently Adopted Accounting Pronouncements
Accounting for Income Taxes
In December 2019, the FASB issued ASU 2019-12,
Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes
, which enhances and simplifies various aspects of the income tax accounting guidance, including requirements such as tax basis step-up in goodwill obtained in a transaction that is not a business combination, ownership changes in investments, and interim-period accounting for enacted changes in tax law. We adopted this update effective April 1, 2021. The adoption of this update did not have a material impact on our Condensed Consolidated Financial Statements.
Recently Issued Accounting Pronouncements
Accounting for Government Assistance
In November 2021, the FASB issued ASU 2021-10,
Government Assistance (Topic 832): Disclosures by Business Entities about Government Assistance
, which requires annual disclosures that increase the transparency of transactions involving government grants, including (1) the types of transactions, (2) the accounting for those transactions, and (3) the effect of those transactions on any entity's financial statements. ASU 2021-10 is effective for fiscal years, and interim periods within those fiscal years, beginning December 15, 2021 (April 1, 2022 for the Company), with early adoption permitted. We are currently evaluating the potential impact of adopting this guidance on our disclosures.
Accounting for Contract Assets and Contract Liabilities
In October 2021, the FASB issued ASU 2021-08,
Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers
. Under this new standard, deferred revenue acquired in a business
8
combination is measured pursuant to
ASC 606
,
Revenue from Contracts with Customers
, rather than its assumed acquisition date fair value under the current guidance. ASU 2021-08 is effective for fiscal years, and interim periods within those fiscal years, beginning December 15, 2022 (April 1, 2023 for the Company), with early adoption permitted. However, adoption in an interim period other than the first fiscal quarter requires an entity to apply the new guidance to all prior business combinations that have occurred since the beginning of the annual period in which the new guidance is adopted. We expect to early adopt this update for our fiscal year 2023 on April 1, 2022. We are currently evaluating the potential impact of adopting this guidance on our Consolidated Financial Statements.
2.
REVENUE FROM CONTRACTS WITH CUSTOMERS
Disaggregation of revenue
Timing of recognition
Product revenue is primarily comprised of the portion of revenue from software products that is recognized when the customer takes control of the product (i.e., upon delivery of the software product).
Service and other revenue is primarily comprised of revenue from game related services, virtual currency transactions, and in-game purchases which are recognized over an estimated service period.
Net revenue by timing of recognition was as follows:
Three Months Ended December 31,
Nine Months Ended December 31,
2021
2020
2021
2020
Net revenue recognized:
Service and other (over time)
$
604,587
$
578,830
$
1,847,250
$
1,662,456
Product (point in time)
298,665
282,059
727,546
870,885
Total net revenue
$
903,252
$
860,889
$
2,574,796
$
2,533,341
Content
Recurrent consumer spending revenue is generated from ongoing consumer engagement and includes revenue from virtual currency, add-on content, and in-game purchases.
Full game and other revenue primarily includes the initial sale of full game software products, which may include offline and/or significant game related services.
Net revenue by content was as follows:
Three Months Ended December 31,
Nine Months Ended December 31,
2021
2020
2021
2020
Net revenue recognized:
Recurrent consumer spending
$
547,788
$
552,320
$
1,683,703
$
1,569,070
Full game and other
355,464
308,569
891,093
964,271
Total net revenue
$
903,252
$
860,889
$
2,574,796
$
2,533,341
9
Geography
We attribute net revenue to geographic regions based on software product destination. Net revenue by geographic region was as follows:
Three Months Ended December 31,
Nine Months Ended December 31,
2021
2020
2021
2020
Net revenue recognized:
United States
$
534,869
$
528,324
$
1,542,975
$
1,502,397
International
368,383
332,565
1,031,821
1,030,944
Total net revenue
$
903,252
$
860,889
$
2,574,796
$
2,533,341
Platform
Net revenue by platform was as follows:
Three Months Ended December 31,
Nine Months Ended December 31,
2021
2020
2021
2020
Net revenue recognized:
Console
$
665,535
$
656,079
$
1,864,058
$
1,909,033
PC and other
133,907
135,565
409,554
439,511
Mobile
103,810
69,245
301,184
184,797
Total net revenue
$
903,252
$
860,889
$
2,574,796
$
2,533,341
Distribution channel
Our products are delivered through digital online services (digital download, online platforms, and cloud streaming) and physical retail and other.
Net revenue by distribution channel was as follows:
Three Months Ended December 31,
Nine Months Ended December 31,
2021
2020
2021
2020
Net revenue recognized:
Digital online
$
795,715
$
743,141
$
2,315,618
$
2,204,401
Physical retail and other
107,537
117,748
259,178
328,940
Total net revenue
$
903,252
$
860,889
$
2,574,796
$
2,533,341
Deferred Revenue
We record deferred revenue when payments are due or received in advance of the fulfillment of our associated performance obligations. Deferred revenue, including current and non-current balances as of December 31, 2021 and March 31, 2021 were $
979,117
and $
965,331
, respectively. For the three months ended December 31, 2021, the additions to our deferred revenue balance were due primarily to cash payments received or due in advance of satisfying our performance obligations, while the reductions to our deferred revenue balance were due primarily to the recognition of revenue upon fulfillment of our performance obligations, both of which were in the ordinary course of business.
During the three months ended December 31, 2021 and 2020, $
121,324
and $
109,713
, respectively, of revenue was recognized that was included in the deferred revenue balance at the beginning of the respective period. During the nine months ended December 31, 2021 and 2020, $
862,870
and $
722,658
, respectively, of revenue was recognized that was included in the deferred revenue balance at the beginning of the respective period. As of December 31, 2021, the aggregate amount of contract revenue allocated to unsatisfied performance obligations is $
1,185,724
, which includes our deferred revenue balances and amounts to be invoiced and recognized in future periods. We expect to recognize approximately $
1,024,805
of this balance as
10
revenue over the next
12
months, and the remainder thereafter. This balance does not include an estimate for variable consideration arising from sales-based royalty license revenue in excess of the contractual minimum guarantee.
As of December 31, 2021 and March 31, 2021, our contract asset balances were $
104,889
and $
105,554
, respectively, which are recorded within Prepaid expenses and other in our Condensed Consolidated Balance Sheets.
3.
MANAGEMENT AGREEMENT
In November 2017, we entered into a new management agreement (the "2017 Management Agreement"), with ZelnickMedia Corporation ("ZelnickMedia") that replaces our previous agreement with ZelnickMedia and pursuant to which ZelnickMedia provides financial and management consulting services to the Company through March 31, 2024. The 2017 Management Agreement became effective January 1, 2018. As part of the 2017 Management Agreement, Strauss Zelnick, the President of ZelnickMedia, continues to serve as Executive Chairman and Chief Executive Officer of the Company, and Karl Slatoff, a partner of ZelnickMedia, continues to serve as President of the Company. The 2017 Management Agreement provides for an annual management fee of $
3,100
over the term of the agreement and a maximum annual bonus opportunity of $
7,440
over the term of the agreement, based on the Company achieving certain performance thresholds.
In consideration for ZelnickMedia's services, we recorded consulting expense (a component of General and administrative expenses) of $
3,446
and $
2,655
during the three months ended December 31, 2021 and 2020, respectively, and $
6,856
and $
7,925
during the nine months ended December 31, 2021 and 2020, respectively. We recorded stock-based compensation expense for restricted stock units granted to ZelnickMedia, which is included in General and administrative expenses, of $
7,365
and $
6,887
during the three months ended December 31, 2021 and 2020, respectively, and $
21,948
and $
20,544
during the nine months ended December 31, 2021 and 2020, respectively.
In connection with the 2017 Management Agreement, we have granted restricted stock units to ZelnickMedia as follows:
Nine Months Ended December 31,
2021
2020
Time-based
51
79
Market-based
(1)
93
145
Performance-based
(1)
IP
16
24
Recurrent Consumer Spending ("RCS")
16
24
Total Performance-based
32
48
Total Restricted Stock Units
176
272
______________________________________________________________________________
(1)
Represents the maximum number of shares eligible to vest.
Time-based restricted stock units granted in fiscal year 2022 will vest on April 13, 2023, and those granted in fiscal year 2021 will vest on April 13, 2022, in each case provided that the 2017 Management Agreement has not been terminated prior to such vesting date.
Market-based restricted stock units granted in fiscal year 2022 are eligible to vest on April 13, 2023, and those granted in fiscal year 2021 are eligible to vest on April 13, 2022, in each case provided that the 2017 Management Agreement has not been terminated prior to such vesting date. Market-based restricted stock units are eligible to vest based on the Company's Total Shareholder Return (as defined in the relevant grant agreement) relative to the Total Shareholder Return (as defined in the relevant grant agreement) of the companies that constitute the NASDAQ Composite Index as of the grant date measured over a
two-year
period. To earn the target number of market-based restricted stock units (which represents
50
% of the number of the market-based restricted stock units set forth in the table above), the Company must perform at the
50
th percentile, with the maximum number of market-based restricted stock units earned if the Company performs at the
75
th percentile.
Performance-based restricted stock units granted in fiscal year 2022 are eligible to vest on April 13, 2023, and those granted in fiscal year 2021 are eligible to vest on April 13, 2022, in each case provided that the 2017 Management Agreement has not been terminated prior to such vesting date. The performance-based restricted stock units, of which
50
% are tied to "IP" and
50
% to "RCS" (as defined in the relevant grant agreement), are eligible to vest based on the Company's achievement of certain performance metrics (as defined in the relevant grant agreement) of either individual product releases of "IP" or "RCS" measured over a
two-year
period. The target number of performance-based restricted stock units that may be earned pursuant to
11
Table of Contents
these grants is equal to
50
% of the grant amounts set forth in the above table (the numbers in the table represent the maximum number of performance-based restricted stock units that may be earned). At the end of each reporting period, we assess the probability of each performance metric and upon determination that certain thresholds are probable, we record expense for the unvested portion of the shares of performance-based restricted stock units.
The unvested portion of time-based, market-based and performance-based restricted stock units held by ZelnickMedia were
449
and
588
as of December 31, 2021 and March 31, 2021, respectively. During the three and nine months ended December 31, 2021,
315
restricted stock units previously granted to ZelnickMedia vested, and
no
restricted stock units were forfeited by ZelnickMedia.
4.
FAIR VALUE MEASUREMENTS
Recurring fair value measurements
The carrying amounts of our financial instruments, including cash and cash equivalents, restricted cash and cash equivalents, accounts receivable, prepaid expenses and other, accounts payable, and accrued expenses and other current liabilities, approximate fair value because of their short maturities.
We follow a three-level fair value hierarchy that prioritizes the inputs used to measure fair value. This hierarchy requires entities to maximize the use of "observable inputs" and minimize the use of "unobservable inputs." The three levels of inputs used to measure fair value are as follows:
•
Level 1—Quoted prices in active markets for identical assets or liabilities.
•
Level 2—Observable inputs other than quoted prices included in Level 1, such as quoted prices for markets that are not active or other inputs that are observable or can be corroborated by observable market data.
•
Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies, and similar techniques that use significant unobservable inputs.
The table below segregates all assets and liabilities that are measured at fair value on a recurring basis (which is measured at least annually) into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date.
12
Table of Contents
December 31, 2021
Quoted prices
in active
markets for
identical
assets
(level 1)
Significant
other
observable
inputs
(level 2)
Significant
unobservable
inputs
(level 3)
Balance Sheet Classification
Money market funds
$
475,950
$
475,950
$
—
$
—
Cash and cash equivalents
Bank-time deposits
115,000
115,000
—
—
Cash and cash equivalents
Commercial paper
16,645
—
16,645
—
Cash and cash equivalents
Corporate bonds
9,826
—
9,826
—
Cash and cash equivalents
Corporate bonds
706,698
—
706,698
—
Short-term investments
Bank-time deposits
622,683
622,683
—
—
Short-term investments
US Treasuries
35,711
35,711
—
—
Short-term investments
Commercial paper
113,921
—
113,921
—
Short-term investments
Money market funds
264,018
264,018
—
—
Restricted cash and cash equivalents
Bank-time deposits
521
521
—
—
Restricted cash and cash equivalents
Money market funds
103,445
103,445
—
—
Long-term restricted cash and cash equivalents
Private equity
12,160
—
—
12,160
Other assets
Foreign currency forward contracts
(
202
)
—
(
202
)
—
Accrued expenses and other current liabilities
Contingent earn-out consideration
(
57,941
)
—
—
(
57,941
)
Accrued expenses and other current liabilities
Contingent earn-out consideration
(
32,697
)
—
—
(
32,697
)
Other long-term liabilities
Total recurring fair value measurements, net
$
2,385,738
$
1,617,328
$
846,888
$
(
78,478
)
March 31, 2021
Quoted prices in active markets for identical assets (level 1)
Significant other observable inputs (level 2)
Significant unobservable inputs (level 3)
Balance Sheet Classification
Money market funds
$
837,614
$
837,614
$
—
$
—
Cash and cash equivalents
Bank-time deposits
95,000
95,000
—
—
Cash and cash equivalents
Commercial paper
100,105
—
100,105
—
Cash and cash equivalents
Corporate bonds
—
—
—
—
Cash and cash equivalents
Money market funds
528,659
528,659
—
—
Restricted cash and cash equivalents
Bank-time deposits
563
563
—
—
Restricted cash and cash equivalents
Corporate bonds
521,224
—
521,224
—
Short-term investments
Bank-time deposits
578,762
578,762
—
—
Short-term investments
US Treasuries
60,086
60,086
—
—
Short-term investments
Commercial paper
148,150
—
148,150
—
Short-term investments
Asset-backed securities
470
—
470
—
Short-term investments
Money market funds
98,541
98,541
—
—
Long-term restricted cash and cash equivalents
Private equity
7,578
—
—
7,578
Other assets
Foreign currency forward contracts
$
(
125
)
$
—
$
(
125
)
$
—
Accrued expenses and other current liabilities
Total recurring fair value measurements, net
$
2,976,627
$
2,199,225
$
769,824
$
7,578
13
Table of Contents
In connection with the Nordeus acquisition (see
Note 15 - Acquisitions
), we recorded $
61,055
as the initial fair value of contingent earn-out consideration. The fair value was estimated using a Monte-Carlo simulation model, which included significant unobservable Level 3 inputs, such as projected financial performance over the earn-out period along with estimates for market volatility and the discount rate applicable to potential cash payouts.
During the nine months ended December 31, 2021, we recognized General and administrative expense of $
30,000
within our Condensed Consolidated Statements of Operations for the increase in fair value of the contingent earn-out consideration liability associated with the Nordeus acquisition, which increased the fair value of the contingent consideration liability to $
90,638
. The increase resulted from a higher probability of Nordeus achieving certain performance measures in the
12
- and
24
-month periods following the closing.
We did not have any transfers between Level 1 and Level 2 fair value measurements, nor did we have any transfers into or out of Level 3 during the nine months ended December 31, 2021.
Nonrecurring fair value measurements
We hold equity investments in certain unconsolidated entities without a readily determinable fair value. These strategic investments represent less than a 20% ownership interest in each of the privately-held affiliates, and we do not maintain significant influence over or control of the entities. We have elected the practical expedient in Topic 321,
Investments-Equity Securities
, to measure these investments at cost less any impairment, adjusted for observable price changes, if any. Based on these considerations, we estimate that the carrying value of the acquired shares represents the fair value of the investment. At December 31, 2021, we held $
20,000
of such investments in Other assets within our Condensed Consolidated Balance Sheet.
5.
SHORT-TERM INVESTMENTS
Our Short-term investments consisted of the following:
December 31, 2021
Gross
Unrealized
Cost or
Amortized Cost
Gains
Losses
Fair Value
Short-term investments
Bank time deposits
$
622,683
$
—
$
—
$
622,683
Available-for-sale securities:
Corporate bonds
708,246
77
(
1,625
)
706,698
US Treasuries
35,709
2
—
35,711
Commercial paper
113,921
—
—
113,921
Total Short-term investments
$
1,480,559
$
79
$
(
1,625
)
$
1,479,013
March 31, 2021
Gross
Unrealized
Cost or
Amortized Cost
Gains
Losses
Fair Value
Short-term investments
Bank time deposits
$
578,762
$
—
$
—
$
578,762
Available-for-sale securities:
Corporate bonds
520,486
994
(
256
)
521,224
US Treasuries
60,029
57
—
60,086
Asset-backed securities
469
1
—
470
Commercial paper
148,149
1
—
148,150
Total Short-term investments
$
1,307,895
$
1,053
$
(
256
)
$
1,308,692
14
The following table summarizes the contracted maturities of our short-term investments at December 31, 2021:
December 31, 2021
Amortized
Cost
Fair
Value
Short-term investments
Due in 1 year or less
$
1,214,757
$
1,214,427
Due in 1 - 2 years
265,802
264,586
Total Short-term investments
$
1,480,559
$
1,479,013
6.
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
Our risk management strategy includes the use of derivative financial instruments to reduce the volatility associated with changes in foreign currency exchange rates on earnings, cash flows, and certain balance sheet amounts . We do not enter into derivative financial contracts for speculative or trading purposes. We recognize derivative instruments as either assets or liabilities on our Consolidated Balance Sheets, and we measure those instruments at fair value. We classify cash flows from derivative transactions as cash flows from operating activities in our Consolidated Statements of Cash Flows.
Foreign currency forward contracts
The following table shows the gross notional amounts of foreign currency forward contracts:
December 31, 2021
March 31, 2021
Forward contracts to sell foreign currencies
$
173,127
$
140,510
Forward contracts to purchase foreign currencies
96,953
92,123
For the three months ended December 31, 2021 and 2020, we recorded a gain of $
4,107
and a loss of $
5,832
, respectively, and for the nine months ended December 31, 2021 and 2020 we recorded a gain of $
2,881
and a loss of $
9,518
, respectively, related to foreign currency forward contracts in Interest and other, net in our Condensed Consolidated Statements of Operations. Our foreign currency exchange forward contracts are not designated as hedging instruments under hedge accounting. These instruments are generally short-term in nature, with typical maturities of less than one year, and are subject to fluctuations in foreign exchange rates.
7.
INVENTORY
Inventory balances by category were as follows:
December 31, 2021
March 31, 2021
Finished products
$
10,141
$
16,941
Parts and supplies
1,537
801
Inventory
$
11,678
$
17,742
Estimated product returns included in Inventory at December 31, 2021 and March 31, 2021 were $
96
and $
186
, respectively.
15
8.
SOFTWARE DEVELOPMENT COSTS AND LICENSES
Details of our capitalized software development costs and licenses were as follows:
December 31, 2021
March 31, 2021
Current
Non-current
Current
Non-current
Software development costs, internally developed
$
42,921
$
549,894
$
22,225
$
412,919
Software development costs, externally developed
34
164,739
7,349
75,086
Licenses
4,621
23,302
13,869
2,887
Software development costs and licenses
$
47,576
$
737,935
$
43,443
$
490,892
During the three months ended December 31, 2021 and 2020, we recorded $
640
and $
5,532
, respectively, of software development impairment charges (a component of Cost of goods sold). The impairment charges recorded during the three months ended December 31, 2021 and 2020 related to decisions not to proceed with further development of certain interactive entertainment software.
During the nine months ended December 31, 2021 and 2020, we recorded $
65,689
and $
25,227
, respectively, of software development impairment charges (a component of Cost of goods sold). The impairment charge recorded during the nine months ended December 31, 2021 related to (i) a decision not to proceed with further development of certain interactive entertainment software and (ii) recognizing unamortized capitalized costs for the development of a title, which were anticipated to exceed the net realizable value of the asset at the time they were impaired. The impairment charges recorded during the nine months ended December 31, 2020 related to unamortized capitalized costs for the development of a title, which were anticipated to exceed the net realizable value of the asset at the time they were impaired.
9.
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
Accrued expenses and other current liabilities consisted of the following:
December 31, 2021
March 31, 2021
Software development royalties
$
471,986
$
814,998
Compensation and benefits
177,651
122,404
Licenses
122,108
84,330
Deferred acquisition payments
66,328
13,343
Refund liability
56,886
53,361
Marketing and promotions
44,244
32,591
Other
87,043
83,063
Accrued expenses and other current liabilities
$
1,026,246
$
1,204,090
10.
DEBT
Credit Agreement
On February 8, 2019, we entered into an unsecured Credit Agreement, and on June 28, 2021, we amended our unsecured Credit Agreement solely to increase the commitments under the facility by $
50,000
(as amended, the “Credit Agreement”) that runs through February 8, 2024. The Credit Agreement provides for an unsecured
five-year
revolving credit facility with commitments of $
250,000
, including sublimits for (i) the issuance of letters of credit in an aggregate face amount of up to $
25,000
and (ii) borrowings and letters of credit denominated in Pounds Sterling, Euros, and Canadian Dollars in an aggregate principal amount of up to $
25,000
. In addition, the Credit Agreement contains uncommitted incremental capacity permitting the incurrence of up to an additional $
200,000
in term loans or revolving credit facilities.
Loans under the Credit Agreement will bear interest at a rate of (a)
0.250
% to
0.750
% above a certain base rate (
3.25
% at December 31, 2021) or (b)
1.125
% to
1.750
% above LIBOR (approximately
0.10
% at December 31, 2021), which rates are determined by reference to our consolidated total net leverage ratio. We had
no
outstanding borrowings at December 31, 2021.
16
Table of Contents
Information related to availability on our Credit Agreement was as follows:
December 31, 2021
March 31, 2021
Available borrowings
$
247,682
$
197,874
Outstanding letters of credit
2,318
2,126
We recorded interest expense and fees related to the Credit Agreement of
$
97
and $
141
for the three months ended December 31, 2021 and 2020, respectively, and $
354
and $
305
for the nine months ended December 31, 2021 and 2020, respectively. The Credit Agreement also includes, among other terms and conditions, maximum leverage ratio, minimum cash reserves and, in certain circumstances, minimum interest coverage ratio financial covenants, as well as limitations on us and each of our subsidiaries’ ability to create, incur, assume or be liable for indebtedness; dispose of assets outside the ordinary course; acquire, merge or consolidate with or into another person or entity; create, incur or allow any lien on any of its property; make investments; or pay dividends or make distributions, in each case subject to certain exceptions. In addition, the Credit Agreement provides for certain events of default such as nonpayment of principal and interest when due thereunder, breaches of representations and warranties, noncompliance with covenants, acts of insolvency and default on indebtedness held by third parties (subject to certain limitations and cure periods).
11.
EARNINGS PER SHARE ("EPS")
The following table sets forth the computation of basic and diluted earnings per share:
Three Months Ended December 31,
Nine Months Ended December 31,
2021
2020
2021
2020
Computation of Basic earnings per share:
Net income
$
144,497
$
182,248
$
307,050
$
370,074
Weighted average shares outstanding—basic
115,269
115,004
115,572
114,436
Basic earnings per share
$
1.25
$
1.58
$
2.66
$
3.23
Computation of Diluted earnings per share:
Net income
$
144,497
$
182,248
$
307,050
$
370,074
Weighted average shares outstanding—basic
115,269
115,004
115,572
114,436
Add: dilutive effect of common stock equivalents
1,439
1,113
1,238
1,137
Weighted average common shares outstanding—diluted
116,708
116,117
116,810
115,573
Diluted earnings per share
$
1.24
$
1.57
$
2.63
$
3.20
During the nine months ended December 31, 2021,
1,096
restricted stock awards vested, we granted
931
unvested restricted stock awards, and
66
unvested restricted stock awards were forfeited.
17
Table of Contents
12.
ACCUMULATED OTHER COMPREHENSIVE LOSS
The following table provides the components of accumulated other comprehensive loss:
Nine Months Ended December 31, 2021
Foreign
currency
translation
adjustments
Unrealized
gain (loss) on
available-for-
sales
securities
Total
Balance at March 31, 2021
$
(
9,282
)
$
618
$
(
8,664
)
Other comprehensive loss before reclassifications
(
24,096
)
(
1,823
)
(
25,919
)
Balance at December 31, 2021
$
(
33,378
)
$
(
1,205
)
$
(
34,583
)
Nine Months Ended December 31, 2020
Foreign
currency
translation
adjustments
Unrealized
gain (loss) on
derivative
instruments
Unrealized
gain (loss) on
cross-currency swap
Unrealized
gain (loss) on
available-for-
sales
securities
Total
Balance at March 31, 2020
$
(
60,535
)
$
600
$
4,305
$
(
2,746
)
$
(
58,376
)
Other comprehensive income (loss) before reclassifications
53,697
—
(
2,972
)
4,000
54,725
Amounts reclassified from accumulated other comprehensive loss
—
(
600
)
(
1,333
)
—
(
1,933
)
Balance at December 31, 2020
$
(
6,838
)
$
—
$
—
$
1,254
$
(
5,584
)
13.
COMMITMENTS AND CONTINGENCIES
We have entered into various agreements in the ordinary course of business that require substantial cash commitments over the next several years. Other than agreements entered into in the ordinary course of business and in addition to the agreements requiring known cash commitments as reported in
Note 15
to the Consolidated Financial Statements in our Annual Report on Form 10-K for the fiscal year ended March 31, 2021, we did not have any significant changes to our commitments since March 31, 2021.
Legal and Other Proceedings
We are, or may become, subject to demands and claims (including intellectual property and employment related claims) and are involved in routine litigation in the ordinary course of business which we do not believe to be material to our business or financial condition or results of operations. We have appropriately accrued amounts related to certain of these claims and legal and other proceedings. While it is reasonably possible that a loss may be incurred in excess of the amounts accrued in our financial statements, we believe that such losses, unless otherwise disclosed, would not be material.
14.
INCOME TAXES
The provision for income taxes for the three months ended December 31, 2021 is based on our projected annual effective tax rate for fiscal year 2022, adjusted for specific items that are required to be recognized in the period in which they are incurred. The provision for income taxes was $
7,642
for the three months ended December 31, 2021, as compared to $
34,198
for the prior year period.
When compared to the statutory rate of 21%, the effective tax rate of
5.0
% for the three months ended December 31, 2021 was due primarily to excess tax benefits of $
9,882
from employee stock-based compensation, tax benefits of $
9,651
from tax credits, and a tax benefit of $
7,205
related to the geographic mix of earnings.
The provision for income taxes for the nine months ended December 31, 2021 is based on our projected annual effective tax rate for fiscal year 2022, adjusted for specific items that are required to be recognized in the period in which they are incurred. The provision for income taxes was $
36,507
for the nine months ended December 31, 2021 as compared to $
54,151
for the prior year period.
When compared to the statutory rate of 21%, the effective tax rate of
10.6
% for the nine months ended December 31, 2021 was due primarily to a tax benefit of $
21,071
due to tax credits and excess tax benefits of $
13,890
from employee stock-
18
Table of Contents
based compensation, offset by tax expense of $
5,042
related to a nondeductible increase in fair value of the contingent consideration liability associated with the acquisition of Nordeus and by the geographic mix of earnings.
We are regularly examined by domestic and foreign taxing authorities. Examinations may result in tax assessments in excess of amounts claimed and the payment of additional taxes. We believe our tax positions comply with applicable tax law, and that we have adequately provided for reasonably foreseeable tax assessments. It is possible that settlement of audits or the expiration of the statute of limitations may have an impact on our effective tax rate in future periods.
15.
ACQUISITIONS
Nordeus Acquisition
On June 1, 2021, we completed the acquisition of
94.5
% of Nordeus Limited ("Nordeus"), a privately-held Irish holding company of a Belgrade, Serbia based free-to-play mobile game developer, for initial consideration of $
120,488
in cash,
515
shares of our common stock, and a contingent earn-out consideration arrangement that requires us to pay up to an aggregate of $
153,000
in cash if Nordeus achieves certain performance measures over the
12
- and
24
-month periods following the closing. The cash portion was funded from our cash on hand. In addition, we exercised our option to purchase the remaining
5.5
% of the outstanding equity of Nordeus for cash consideration of $
12,375
, in September 2021.
We acquired Nordeus as part of our ongoing strategy to expand selectively our portfolio of owned intellectual property and to diversify and strengthen further our mobile offerings.
The acquisition-date fair value of the consideration totaled $
289,774
, which consisted of the following:
Fair value of purchase consideration
Cash, including call option exercise
$
132,863
Common stock (
515
shares)
94,154
Contingent earn-out
61,055
Deferred payment
1,702
Total
$
289,774
The fair value of the contingent earn-out consideration arrangement at the acquisition date was $
61,055
. We estimated the fair value of the contingent earn-out consideration using a Monte Carlo simulation model. This fair value measurement is based on significant inputs not observable in the market and thus represents a Level 3 measurement as defined in ASC 820. (Refer to
Note 4 - Fair Value Measurements
.)
During the three and nine months ended December 31, 2021 we recognized General and administrative expense of $
10,000
and $
30,000
, respectively, within our Condensed Consolidated Statements of Operations for the increase in fair value of the contingent consideration liability associated with the acquisition of Nordeus. We reported $
57,941
within Accrued expenses and $
32,697
within Other long-term liabilities in our Condensed Consolidated Balance Sheet as of December 31, 2021.
We used the acquisition method of accounting and recognized assets and liabilities at their fair value as of the date of acquisition, with the excess recorded to goodwill. The preliminary fair values of net tangible and intangible assets are management’s estimates based on the information available at the acquisition date and may change over the measurement period, which will end no later than one year from the acquisition date, as additional information is received.
The following table summarizes the preliminary acquisition date fair value of net tangible and intangible assets acquired, net of liabilities assumed from Nordeus:
19
Table of Contents
Fair Value
Weighted average useful life
Cash acquired
$
22,566
N/A
Other tangible assets
18,174
N/A
Other liabilities assumed
(
63,283
)
N/A
Intangible Assets
Developed game technology
186,500
9
User base
3,200
1
Branding and trade names
3,200
8
Game engine technology
3,900
4
Goodwill
115,517
N/A
Total
$
289,774
Goodwill, which is not deductible for U.S. income tax purposes, is primarily attributable to the assembled workforce of the acquired business and expected synergies at the time of the acquisition.
The amounts of revenue and earnings of Nordeus included in our Condensed Consolidated Statement of Operations from the acquisition date are as follows:
Three Months Ended December 31, 2021
Nine Months Ended December 31, 2021
Net revenue
$
16,777
$
29,003
Net loss
$
10,676
$
30,411
The following table summarizes the pro-forma consolidated results of operations (unaudited) for the three and nine months ended December 31, 2021 and 2020, as though the acquisition had occurred on April 1, 2020, the beginning of fiscal year 2021, and Nordeus had been included in our consolidated results for the entire periods subsequent to that date.
Three Months Ended December 31,
Nine Months Ended December 31,
2021
2020
2021
2020
Pro forma Net revenue
$
903,252
$
868,261
$
2,584,640
$
2,562,560
Pro forma Net income
$
145,226
$
170,297
$
313,629
$
359,176
The unaudited pro-forma consolidated results above are based on the historical financial statements of the Company and Nordeus and not necessarily indicative of the results of operations that would have been achieved if the acquisition was completed at the beginning of fiscal year 2021 and are not indicative of the future operating results of the combined company. The financial information for Nordeus prior to the acquisition has been included in the pro-forma results of operations and includes certain adjustments to the historical consolidated financial statements of Nordeus to align with our accounting policies. The pro-forma consolidated results of operations also include the business combination accounting effects resulting from the acquisition, including amortization expense related to finite-lived intangible assets acquired and the related tax effects assuming that the business combination occurred on April 1, 2020.
Transaction costs of $
34
and $
4,986
for the three and nine months ended December 31, 2021, respectively, which have been recorded within General and administrative expense in our Condensed Consolidated Statements of Operations, have been excluded from the above pro-forma consolidated results of operations due to their non-recurring nature.
Asset Acquisition
In June 2021, we acquired
two
office buildings in the United Kingdom to use for office space for total cash consideration of $
72,908
. The transaction was treated as an asset acquisition, in which the cash consideration and direct transaction costs were allocated on a relative fair value basis to identified assets.
The following table summarizes the acquisition date fair value of tangible assets, which are included within Fixed assets, net on our Condensed Consolidated
20
Table of Contents
Balance Sheets, and intangible assets, which are included within Intangible assets, net on our Condensed Consolidated Balance Sheets, acquired:
Fair Value
Weighted average useful life
Building
$
31,104
30
Land
38,243
N/A
Lease-in-place intangible asset
2,176
4
Total
$
71,523
16.
SHARE REPURCHASE
Our Board of Directors has authorized the repurchase of up to
21,660
shares of our common stock, including an increase of
7,442
shares in November 2021. Under this program, we may purchase shares from time to time through a variety of methods, including in the open market or through privately negotiated transactions, in accordance with applicable securities laws. Repurchases are subject to the availability of stock, prevailing market conditions, the trading price of the stock, our financial performance, and other conditions. The program does not require us to repurchase shares and may be suspended or discontinued at any time for any reason.
During the three months ended December 31, 2021, we did not repurchase shares of our common stock in the open market. During the nine months ended December 31, 2021, we repurchased
1,260
shares of our common stock in the open market for $
200,012
, including commissions of $
13
, as part of the program. We have repurchased a total of
11,660
shares of our common stock under the program, and, as of December 31, 2021,
10,000
shares of our common stock remained available for repurchase under the share repurchase program.
All of the repurchased shares are classified as Treasury stock in our Condensed Consolidated Balance Sheets.
17.
SUBSEQUENT EVENTS
On January 9, 2022, we entered into a definitive merger agreement to acquire Zynga Inc. ("Zynga"), a leading developer of mobile games. Under the terms and subject to the conditions of the merger agreement, Zynga stockholders will receive $
3.50
in cash and a number of shares of our common stock equal to the exchange ratio (ranging from
0.0350
to
0.0406
, as further described below) for each share of Zynga common stock outstanding at the closing. The transaction is valued at $
9.86
per share of Zynga common stock based on the market closing as of January 7, 2022, implying an enterprise value of $
12.7
billion. The transaction includes a collar mechanism on the equity consideration, so that if our
20
-day volume weighted average price ("VWAP") ending on the third trading day prior to closing is in a range from $
156.50
to $
181.88
, the exchange ratio would be adjusted to deliver total consideration of $
9.86
per Zynga share. If the VWAP exceeds the higher end of that range the exchange ratio would be
0.0350
per share and if the VWAP falls below the lower end of that range, the exchange ratio would be
0.0406
per share.
As part of the transaction, we have received aggregate committed financing of $
2.7
billion from J.P. Morgan and certain other lenders, and we intend to fund the cash component of the transaction through a combination of cash from our balance sheet as well as proceeds of new debt issuance.
The transaction, which is expected to close during our first quarter of fiscal year 2023 ending June 30, 2022, is subject to approval by Take-Two and Zynga stockholders and the satisfaction of customary closing conditions, including applicable regulatory approvals.
21
Table of Contents
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
CAUTIONARY NOTE ABOUT FORWARD-LOOKING STATEMENTS
The statements contained herein, which are not historical facts including statements relating to our proposed acquisition of Zynga Inc. (the "Acquisition"), are considered forward-looking statements under federal securities laws and may be identified by words such as "anticipates," "believes," "estimates," "expects," "intends," "plans," "potential," "predicts," "projects," "seeks," "should," "will," or words of similar meaning and include, but are not limited to, statements regarding the outlook for our future business and financial performance. Such forward-looking statements are based on the current beliefs of our management as well as assumptions made by and information currently available to them, which are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict. Actual outcomes and results may vary materially from these forward-looking statements based on a variety of risks and uncertainties including the uncertainty of the impact of the COVID-19 pandemic and measures taken in response thereto; the effect that measures taken to mitigate the COVID-19 pandemic have on our operations, including our ability to timely deliver our titles and other products, and on the operations of our counterparties, including retailers, including digital storefronts and platform partners, and distributors; the effects of the COVID-19 pandemic on consumer demand and the discretionary spending patterns of our customers as the situation with the pandemic continues to evolve; the impact of reductions in interest rates by the Federal Reserve and other central banks, including on our short-term investment portfolio; the impact of potential inflation; volatility in foreign currency exchange rates; the occurrence of any event, change or other circumstances that could give rise to the termination of the merger agreement for the acquisition; the inability to obtain our or Zynga's respective stockholder approval or the failure to satisfy other conditions to completion of the proposed acquisition, including receipt of regulatory approvals, on a timely basis or at all; risks that the proposed acquisition disrupts each company’s current plans and operations; the diversion of the attention of the respective management teams of Take-Two and Zynga from their respective ongoing business operations; the ability of either Take-Two, Zynga or the combined company to retain key personnel; the ability to realize the benefits of the proposed acquisition, including Net Bookings opportunities and cost synergies; the ability to successfully integrate Zynga’s business with Take-Two’s business or to integrate the businesses within the anticipated timeframe; the outcome of any legal proceedings that may be instituted against Take-Two, Zynga or others related to the proposed acquisition; the amount of the costs, fees, expenses and charges related to the proposed acquisition; other risks included herein; as well as, but not limited to, the risks and uncertainties discussed under the heading "
Risk Factors
" included in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended March 31, 2021; and our other periodic filings with the Securities and Exchange Commission. All forward-looking statements are qualified by these cautionary statements and speak only as of the date they are made. We undertake no obligation to update any forward-looking statement, whether as a result of new information, future events, or otherwise.
Our Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") is provided in addition to the accompanying Condensed Consolidated Financial Statements and notes to assist readers in understanding our results of operations, financial condition, and cash flows. The following discussion should be read in conjunction with the MD&A and our annual consolidated financial statements and the notes thereto, included in our Annual Report on Form 10-K for the fiscal year ended March 31, 2021.
Overview
Our Business
We are a leading developer, publisher, and marketer of interactive entertainment for consumers around the globe. We develop and publish products principally through Rockstar Games, 2K, Private Division, and T2 Mobile Games. Our products are currently designed for console gaming systems, PC, and Mobile including smartphones and tablets. We deliver our products through physical retail, digital download, online platforms, and cloud streaming services.
We endeavor to be the most creative, innovative, and efficient company in our industry. Our core strategy is to capitalize on the popularity of video games by developing and publishing high-quality interactive entertainment experiences across a range of genres. We focus on building compelling entertainment franchises by publishing a select number of titles for which we can create sequels and incremental revenue opportunities through virtual currency, add-on content, and in-game purchases. Most of our intellectual property is internally owned and developed, which we believe best positions us financially and competitively. We have established a portfolio of proprietary software content for the major hardware platforms in a wide range of genres, including action, adventure, family/casual, role-playing, shooter, sports, and strategy, which we distribute worldwide. We believe that our commitment to creativity and innovation is a distinguishing strength, enabling us to differentiate our products in the marketplace by combining advanced technology with compelling storylines and characters that provide unique gameplay experiences for consumers. We have created, acquired, or licensed a group of highly recognizable brands to match the broad consumer demographics that we serve, ranging from adults to children and game enthusiasts to casual gamers. Another cornerstone of our strategy is to support the success of our products in the marketplace through innovative marketing programs and global distribution on platforms and through channels that are relevant to our target audience.
22
Table of Contents
Our revenue is primarily derived from the sale of internally developed software titles and software titles developed by third parties. Operating margins are dependent in part upon our ability to release new, commercially successful software products and to manage effectively their development and marketing costs. We have internal development studios located in Australia, Canada, China, Czech Republic, Hungary, India, Serbia, Spain, South Korea, the United Kingdom, and the United States.
Software titles published by our Rockstar Games label are primarily internally developed. We expect Rockstar Games, our wholly-owned publisher of the
Grand Theft Auto
,
Max Payne
,
Midnight Club
,
Red Dead
Redemption
, and other popular franchises, to continue to be a leader in the action/adventure product category and to create groundbreaking entertainment. We believe that Rockstar Games has established a uniquely original, popular cultural phenomenon with its
Grand Theft Auto
series, which is the interactive entertainment industry's most iconic and critically acclaimed brand and has sold-in over 365 million units. Our most recent installment,
Grand Theft Auto V
, which was released in 2013, has sold-in nearly 160 million units worldwide and includes access to
Grand Theft Auto Online
.
Red Dead Redemption 2,
which has been a critical and commercial success that set numerous entertainment industry records, has sold-in more than 40 million units worldwide. Rockstar Games is also well known for developing brands in other genres, including the
L.A. Noire
,
Bully,
and
Manhunt
franchises. Rockstar Games continues to expand on our established franchises by developing sequels, offering downloadable episodes, and additional content. Rockstar Game's titles are published across all key platforms, including mobile.
Our 2K label has published a variety of popular entertainment properties across all key platforms and across a range of genres including shooter, action, role-playing, strategy, sports and family/casual entertainment. We expect 2K to continue to develop new, successful franchises in the future. 2K's internally owned and developed franchises include the critically acclaimed, multi-million unit selling
BioShock
,
Mafia
,
Sid Meier's Civilization,
and
XCOM
series. 2K also publishes successful externally developed brands, such as
Borderlands
. 2K's realistic sports simulation titles include our flagship
NBA 2K
series, which continues to be the top-ranked NBA basketball video game, the
WWE 2K
professional wrestling series, and
PGA TOUR 2K
. In March 2020, 2K announced a multi-year partnership with the National Football League encompassing multiple future video games that will be non-simulation football game experiences. 2K also publishes mobile titles, such as
WWE SuperCard
.
Our Private Division label is dedicated to bringing titles from the industry's leading creative talent to market and is the publisher and owner of
Kerbal Space Program
and
OlliOlli World
.
Kerbal Space Program 2
is planned for release in fiscal year 2023. Private Division also released
The Outer Worlds
and
Ancestors: The Humankind Odyssey
.
T2 Mobile Games includes Socialpoint, Playdots, and Nordeus, which publish popular free-to-play mobile games that deliver high quality, deeply engaging entertainment experiences and generates revenue from in-game sales and in-game advertising. T2 Mobile Games' titles include
Dragon City
,
Monster Legends
,
Two Dots
,
and
Top Eleven
.
We acquired Nordeus Limited on June 1, 2021, for consideration having an acquisition date fair value of $289.8 million, consisting of $132.9 million in cash, the issuance of 0.5 million shares of our common stock, and a contingent earn-out consideration arrangement that requires us to pay up to an aggregate of $153.0 million in cash if Nordeus achieves certain performance measures over the 12- and 24-month periods following the closing (See
Note 15 - Acquisitions
of our Condensed Consolidated Financial Statements). Founded in 2010, Nordeus is a mobile games company based in Belgrade, Serbia, best known for
Top Eleven,
which has over 240 million registered users.
We are continuing our strategy in Asia to broaden the distribution of our existing products and expand our online gaming presence, especially in China and South Korea. 2K has a multi-year license from the NBA to offer an online version of the NBA simulation game in China, Taiwan, South Korea, and Southeast Asia.
NBA 2K Online
, our free-to-play NBA simulation game that is based on the console edition of NBA 2K, which was co-developed by 2K and Tencent, is the top online PC sports game in China with more than 55 million registered users. We have released two iterations of
NBA 2K Online
and continue to enhance the title with new features.
We have expanded our relationship with the NBA through the NBA 2K League. This groundbreaking competitive gaming league is jointly owned by us and the NBA and consists of teams operated by actual NBA franchises. The NBA 2K League follows a professional sports league format: head-to-head competition throughout a regular season, followed by a bracketed playoff system and a finals match-up. The NBA 2K League's fourth season concluded in September 2021.
Trends and Factors Affecting our Business
Product Release Schedule.
Our financial results are affected by the timing of our product releases and the commercial success of those titles. Our
Grand Theft Auto
products in particular have historically accounted for a significant portion of our revenue. Sales of
Grand Theft Auto
products generated 32.3% of our net revenue for the nine months ended December 31, 2021. The timing of key releases, such as our
Grand Theft Auto
product releases, may affect our financial performance on a quarterly and annual basis.
23
Table of Contents
Economic Environment and Retailer Performance.
We continue to monitor the evolution of the COVID-19 pandemic, including economic conditions that may unfavorably affect our businesses, such as deteriorating consumer demand, pricing pressure on our products, credit quality of our receivables, and foreign currency exchange rates. The COVID-19 pandemic has affected and may continue to affect our business operations, including our employees, customers, partners, and communities, and there is substantial uncertainty in the nature and degree of its continued effects over time. During fiscal year 2021, as in the final quarter of fiscal year 2020, we noted a positive impact to our results that we believe was partly due to increased consumer engagement with our products because of the COVID-19 pandemic related business closures and movement restrictions, such as "shelter in place" and "lockdown" orders, implemented around the world, as well as the online accessibility and social nature of our products. However, we cannot be certain as to the duration of these effects, the impact of vaccination efforts or of the lifting of certain restrictions, and the potential offsetting impacts of deteriorating economic conditions and decreased consumer spending generally. While we expect that engagement trends will continue to be higher than they were pre-pandemic, we expect a moderation of the trends that have benefited our industry as the return to normalcy continues to unfold.
Based on our concern for the health and safety of our teams, we have developed and continue to develop plans to help mitigate the negative impacts of the pandemic on our business, including transitioning the vast majority of our teams to working from home. We are taking a prudent approach relating to our return to office cadence and planning. Some of our offices are open, and we plan for the majority of our offices to reopen in the coming months. Given the evolving dynamics of the COVID-19 pandemic, we continue to adhere to safety standards in the planning and implementation of our return to office. To date, our plans have resulted in minimal disruption. However, despite largely positive outcomes to date, these efforts may ultimately not be effective, and a protracted economic downturn may limit the effectiveness of our mitigation efforts. Any of these considerations described above could cause or contribute to the risks described under the heading "
Risk Factors
" included in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended March 31, 2021, and could materially adversely affect our business, financial condition, results of operations, or stock price. Therefore, the effects of the COVID-19 pandemic will not be fully reflected in our financial results until future periods, and, at this time, we are not able to predict its ultimate impact on our business.
Additionally, our business is dependent upon a limited number of customers that account for a significant portion of our revenue. Our five largest customers accounted for 79.2% and 77.4% of net revenue during the nine months ended December 31, 2021 and 2020, respectively. As of December 31, 2021 and March 31, 2021, our five largest customers comprised 74.7% and 77.6% of our gross accounts receivable, respectively, with our significant customers (those that individually comprised more than 10% of our gross accounts receivable balance) accounting for 59.1% and 69.2% of such balance at December 31, 2021 and March 31, 2021, respectively. We had two customers who accounted for 41.9% and 17.2%, respectively, of our gross accounts receivable as of December 31, 2021 and two customers who accounted for 50.4% and 18.8%, respectively, of our gross accounts receivable as of March 31, 2021. The economic environment has affected our customers in the past and may do so in the future, including as a result of the COVID-19 pandemic. Bankruptcies or consolidations of our large retail customers could adversely affect our business, due to uncollectible accounts receivables and the concentration of purchasing power among the remaining large retailers. The COVID-19 pandemic may lead to increased consolidation as larger, better capitalized competitors will be in a stronger position to withstand prolonged periods of economic downturn and sustain their business through the financial volatility. Certain of our large customers sell used copies of our games, which may negatively affect our business by reducing demand for new copies of our games. While the online and downloadable content that we now offer for certain of our titles may serve to reduce used game sales, we expect used game sales to continue to adversely affect our business.
Hardware Platforms.
We derive most of our revenue from the sale of products made for video game consoles manufactured by third parties, which comprised 72.4% of our net revenue by product platform for the nine months ended December 31, 2021. The success of our business is dependent on consumer acceptance of these platforms and the continued growth in their installed base. When new hardware platforms are introduced, such as those released in November 2020 by Sony and Microsoft, demand for interactive entertainment playable on older platforms typically declines, which may negatively affect our business during the market transition to the new consoles. The new Sony and Microsoft consoles provide "backwards compatibility" (i.e., the ability to play games for the previous generation of consoles), which could mitigate the risk of such a decline. However, we cannot be certain how backwards compatibility will affect demand for our products. Further, the COVID-19 pandemic or other events have affected and may continue to affect the availability of these new consoles, which may also affect demand. We manage our product delivery on each current and future platform in a manner we believe to be most effective to maximize our revenue opportunities and achieve the desired return on our investments in product development. Accordingly, our strategy is to focus our development efforts on a select number of the highest quality titles for these platforms, while also expanding our offerings for other platforms such as tablets, smartphones, and online games.
Online Content and Digital Distribution.
The interactive entertainment software industry is delivering a growing amount of content through digital online delivery methods. We provide a variety of online delivered products and offerings.
24
Table of Contents
Virtually all of our titles that are available through retailers as packaged goods products are also available through direct digital download (from digital storefronts we own and others owned by third parties) as well as a large selection of our catalog titles. In addition, we aim to drive ongoing engagement and incremental revenue from recurrent consumer spending on our titles through virtual currency, add-on content, and in-game purchases. We also publish an expanding variety of titles for tablets and smartphones, which are delivered to consumers through digital download. As disclosed in our "Results of Operations," below, net revenue from digital online channels comprised 89.9% of our net revenue for the nine months ended December 31, 2021. We expect online delivery of games and game offerings to continue to grow and to continue to be the primary part of our business over the long term.
Recent Developments.
Potential Acquisition.
On January 9, 2022, we entered into a definitive merger agreement to acquire Zynga, a leading developer of mobile games. Under the terms and subject to the terms of the merger agreement, Zynga stockholders will receive $3.50 in cash and a number of shares of our common stock for each share of Zynga at the closing. The transaction is valued at $9.86 per share of Zynga common stock equal to the exchange ration (ranging from 0.0350 to 0.0406, as further described below)based on the market closing as of January 7, 2022, implying an enterprise value of $12.7 billion. The transaction includes a collar mechanism on the equity consideration, so that if our 20-day volume weighted average price ("VWAP") ending on the third trading day prior to closing is in a range from $156.50 to $181.88, the exchange ratio would be adjusted to deliver total consideration of $9.86 per Zynga share. If the VWAP exceeds the higher end of that range the exchange ratio would be 0.0350 per share and if the VWAP falls below the lower end of that range, the exchange ratio would be 0.0406 per share.
As part of the transaction, we have received aggregate committed financing of $2.7 billion from J.P. Morgan and certain other lenders, and we intend to fund the cash component of the transaction through a combination of cash from our balance sheet as well as proceeds of new debt issuance.
The transaction, which is expected to close during our first quarter of fiscal year 2023 ended June 30, 2022, is subject to approval by Take-Two and Zynga stockholders, the receipt of required regulatory approvals, and other customary closing conditions, including antitrust clearances.
Content Release Highlights
During fiscal year 2022, 2K released
NBA 2K22
, Private Division released
Hades
physically on consoles and
OlliOlli World,
and Rockstar released
Grand Theft Auto: The Trilogy - The Definitive Edition.
To date we have announced that, during the remainder of fiscal year 2022, Rockstar Games will release
Grand Theft Auto V
and a standalone version of
Grand Theft Auto Online
for the PS5 and Xbox Series X|S, and 2K will release
WWE 2K22
and
Tiny Tina's Wonderlands
.
In addition, throughout the year, we expect to continue to deliver new content for our franchises. We will also continue to invest in opportunities that we believe will enhance and scale our business and have the potential to drive growth over the long-term.
Critical Accounting Policies and Estimates
Our most critical accounting policies, which are those that require significant judgment, include revenue recognition; price protection and allowances for returns; capitalization and recognition of software development costs and licenses; fair value estimates including valuation of goodwill, intangible assets, and long-lived assets; valuation and recognition of stock-based compensation; and income taxes. In-depth descriptions of these can be found in our
Annual Report on Form 10-K
for the fiscal year ended March 31, 2021.
Recently Adopted and Recently Issued Accounting Pronouncements
See
Note 1 - Basis of Presentation and Significant Accounting Policies
for further discussion.
Operating Metric
Net Bookings
We monitor Net Bookings as a key operating metric in evaluating the performance of our business. Net Bookings is defined as the net amount of products and services sold digitally or sold-in physically during the period and includes licensing fees, merchandise, in-game advertising, strategy guides, and publisher incentives. Net Bookings were as follows:
25
Table of Contents
Three Months Ended December 31,
Nine Months Ended December 31,
2021
2020
Increase/
(decrease)
% Increase/
(decrease)
2021
2020
Increase/
(decrease)
% Increase/
(decrease)
Net Bookings
$
866,123
$
814,282
$
51,841
6.4
%
$
2,562,405
$
2,768,066
$
(205,661)
(7.4)
%
For the three months ended December 31, 2021, Net Bookings increased by $51.8 million as compared to the prior year period due primarily to an increase in Net Bookings from our
Grand Theft Auto
franchise, including
Grand Theft Auto: The Trilogy - The Definitive Edition,
which released in November 2021, and
Top Eleven
, which was part of the Nordeus acquisition in June 2021
.
These increases were partially offset by a decrease in Net Bookings from our
Mafia and PGA TOUR 2K
franchises
,
The Outer Worlds
, and our
WWE 2K
franchise.
For the nine months ended December 31, 2021, Net Bookings decreased by $205.7 million as compared to the prior year period due primarily to a decrease in Net Bookings from our
NBA 2K
,
PGA TOUR 2K
, and
Mafia
franchises,
The Outer Worlds
, and our
WWE 2K
, our
Red Dead
,
Borderlands
franchises.
These decreases were partially offset by an increase in Net Bookings from
Top Eleven
and
Two Dots.
Results of Operations
The following tables set forth, for the periods indicated, our Condensed Consolidated Statements of Operations, net revenue by geographic region, net revenue by platform, net revenue by distribution channel, and net revenue by content type:
Three Months Ended December 31,
Nine Months Ended December 31,
(thousands of dollars)
2021
2020
2021
2020
Net revenue
$
903,252
100.0
%
$
860,889
100.0
%
$
2,574,796
100.0
%
$
2,533,341
100.0
%
Cost of goods sold
350,379
38.8
%
346,244
40.2
%
1,136,776
44.2
%
1,255,438
49.6
%
Gross profit
552,873
61.2
%
514,645
59.8
%
1,438,020
55.8
%
1,277,903
50.4
%
Selling and marketing
135,286
15.0
%
139,906
16.3
%
375,159
14.6
%
338,376
13.4
%
General and administrative
130,706
14.5
%
98,624
11.5
%
362,484
14.1
%
292,230
11.5
%
Research and development
116,656
12.9
%
86,428
10.0
%
310,458
12.1
%
233,752
9.2
%
Depreciation and amortization
15,996
1.8
%
14,007
1.6
%
44,642
1.7
%
40,116
1.6
%
Business reorganization
123
—
%
(377)
—
%
546
—
%
(138)
—
%
Total operating expenses
398,767
44.1
%
338,588
39.3
%
1,093,289
42.5
%
904,336
35.7
%
Income from operations
154,106
17.1
%
176,057
20.5
%
344,731
13.4
%
373,567
14.7
%
Interest and other, net
(5,629)
(0.6)
%
1,098
0.1
%
(7,228)
(0.3)
%
12,022
0.5
%
Gain on long-term investments, net
3,662
0.4
%
39,291
4.6
%
6,054
0.2
%
38,636
1.5
%
Income before income taxes
152,139
16.8
%
216,446
25.1
%
343,557
13.3
%
424,225
16.7
%
Provision for income taxes
7,642
0.8
%
34,198
4.0
%
36,507
1.4
%
54,151
2.1
%
Net income
$
144,497
16.0
%
$
182,248
21.2
%
$
307,050
11.9
%
$
370,074
14.6
%
Three Months Ended December 31,
Nine Months Ended December 31,
2021
2020
2021
2020
Net revenue by geographic region:
United States
$
534,869
59.2
%
$
528,324
61.4
%
$
1,542,975
59.9
%
$
1,502,397
59.3
%
International
368,383
40.8
%
332,565
38.6
%
1,031,821
40.1
%
1,030,944
40.7
%
Net revenue by platform:
Console
$
665,535
73.7
%
$
656,079
76.2
%
$
1,864,058
72.4
%
$
1,909,033
75.4
%
PC and other
133,907
14.8
%
135,565
15.7
%
409,554
15.9
%
439,511
17.3
%
Mobile
103,810
11.5
%
69,245
8.0
%
301,184
11.7
%
184,797
7.3
%
Net revenue by distribution channel:
Digital online
$
795,715
88.1
%
$
743,141
86.3
%
$
2,315,618
89.9
%
$
2,204,401
87.0
%
Physical retail and other
107,537
11.9
%
117,748
13.7
%
259,178
10.1
%
328,940
13.0
%
Net revenue by content:
Recurrent consumer spending
$
547,788
60.6
%
$
552,320
64.2
%
$
1,683,703
65.4
%
$
1,569,070
61.9
%
Full game and other
355,464
39.4
%
308,569
35.8
%
891,093
34.6
%
964,271
38.1
%
26
Table of Contents
Three Months Ended December 31, 2021 Compared to December 31, 2020
(thousands of dollars)
2021
%
2020
%
Increase/
(decrease)
% Increase/
(decrease)
Net revenue
$
903,252
100.0
%
$
860,889
100.0
%
$
42,363
4.9
%
Internal royalties
172,766
19.1
%
137,657
16.0
%
35,109
25.5
%
Software development costs and royalties
(1)
43,057
4.8
%
83,514
9.7
%
(40,457)
(48.4)
%
Licenses
61,507
6.8
%
57,917
6.7
%
3,590
6.2
%
Product costs
73,049
8.1
%
67,156
7.8
%
5,893
8.8
%
Cost of goods sold
350,379
38.8
%
346,244
40.2
%
4,135
1.2
%
Gross profit
$
552,873
61.2
%
$
514,645
59.8
%
$
38,228
7.4
%
(1)
Includes $9,445 and $13,100 of stock-based compensation expense in 2021 and 2020, respectively, in software development costs and royalties.
For the three months ended December 31, 2021, net revenue increased by $42.4 million as compared to the prior year period. The increase was due to an increase in net revenue of (i) $71.6 million from our
Grand Theft Auto
franchise, including
Grand Theft Auto: The Trilogy - The Definitive Edition
, which released in November 2021, (ii) $16.7 million from
Top Eleven
, which was part of the Nordeus acquisition in June 2021, and (iii) $12.0 million from
Two Dots
. These increases were partially offset by a decrease in net revenue of (i) $18.0 million from our
Mafia
franchise, (ii) $13.2 million from our
NBA 2K
franchise, (iii) $10.7 million from our
PGA TOUR 2K
franchise, and (iv) $10.2 million from
The Outer Worlds
.
Net revenue from console games increased by $9.5 million and accounted for 73.7% of our total net revenue for the three months ended December 31, 2021, as compared to 76.2% for the prior year period. The increase was due to an increase in net revenue from our
Grand Theft Auto
franchise, partially offset by a decrease in net revenue from our
NBA 2K
,
Mafia
,
PGA TOUR 2K
,
WWE 2K
,
Borderlands
, and
Red Dead
franchises,
The Outer Worlds,
and our
BioShock
franchise. Net revenue from PC and other decreased by $1.7 million and accounted for 14.8% of our total net revenue for the three months ended December 31, 2021, as compared to 15.7% for the prior year period. The decrease was due to a decrease in net revenue from
The Outer Worlds
and our
Civilization
and
Mafia
franchises, partially offset by an increase in net revenue from our
Red Dead
and
NBA 2K
franchises. Net revenue from mobile increased by $34.6 million and accounted for 11.5% of our total net revenue for three months ended December 31, 2021, as compared to 8.0% for the prior year period. The increase was due primarily to an increase in net revenue from
Top Eleven,
Two Dots
, and
our
NBA 2K
franchise.
Net revenue from digital online channels increased by $52.6 million and accounted for 88.1% of our total net revenue for the three months ended December 31, 2021, as compared to 86.3% for the prior year period. The increase was due to an increase in net revenue from our
Grand Theft Auto
franchise,
Top Eleven
,
Two Dots
, and our
Red Dead
franchise, partially offset by a decrease in net revenue from our
Mafia
franchise,
The Outer Worlds
, and our
PGA TOUR 2K
franchise
.
Net revenue from physical retail and other channels decreased by $10.2 million and accounted for 11.9% of our total net revenue for the three months ended December 31, 2021, as compared to 13.7% for the same period in the prior year period. The decrease in net revenue from physical retail and other channels was due primarily to a decrease in net revenue from our
NBA 2K
,
Mafia
,
PGA TOUR 2K
,
WWE 2K
, and
Red Dead
franchises,
partially offset by an increase in net revenue from our
Grand Theft Auto
franchise.
Recurrent consumer spending is generated from ongoing consumer engagement and includes revenue from virtual currency, add-on content, and in-game purchases. Net revenue from recurrent consumer spending decreased by $4.5 million and accounted for 60.6% of net revenue for the three months ended December 31, 2021, as compared to 64.2% of net revenue for the prior year period. The decrease in net revenue from recurrent consumer spending is due primarily to a decrease in net revenue from our
NBA
2K
,
Grand Theft Auto
, and
Borderlands
franchises,
Monster Legends
, and our
Civilization
franchise,
partially offset by an increase in net revenue from
Top Eleven
and
Two Dots.
Net revenue from full game and other increased by $46.9 million and accounted for 39.4% of net revenue for the three months ended December 31, 2021 as compared to 35.8% of net revenue for the prior year period. The increase in net revenue from full game and other was due primarily to an increase in net revenue from our
Grand Theft Auto
franchise, partially offset by a decrease in net revenue from our
Mafia
and
PGA TOUR 2K
franchises, and
The Outer Worlds
.
Gross profit as a percentage of net revenue for the three months ended December 31, 2021 was 61.2% as compared to 59.8% for the prior year period. The increase in gross profit as a percentage of net revenue was due to lower development royalties and lower amortization of capitalized software development cost, both due primarily to the timing of releases, partially offset by higher internal royalties due to the timing of when royalties are earned.
Net revenue earned outside of the United States increased by $35.8 million and accounted for 40.8% of our total net revenue for the three months ended December 31, 2021, as compared to 38.6% in the prior year period. The increase in net revenue outside of the United States was due to an increase in net revenue from our
Grand Theft Auto
franchise and
Top Eleven
, partially offset by a decrease in net revenue from our
Mafia
franchise. Changes in foreign currency exchange rates
27
Table of Contents
increased net revenue by $4.1 million and increased gross profit by $3.0 million for the three months ended December 31, 2021 as compared to the prior year period.
Operating Expenses
(thousands of dollars)
2021
% of net revenue
2020
% of net revenue
Increase/
(decrease)
% Increase/
(decrease)
Selling and marketing
$
135,286
15.0
%
$
139,906
16.3
%
$
(4,620)
(3.3)
%
General and administrative
130,706
14.5
%
98,624
11.5
%
32,082
32.5
%
Research and development
116,656
12.9
%
86,428
10.0
%
30,228
35.0
%
Depreciation and amortization
15,996
1.8
%
14,007
1.6
%
1,989
14.2
%
Business reorganization
123
—
%
(377)
—
%
500
(132.6)
%
Total operating expenses
(1)
$
398,767
44.1
%
$
338,588
39.3
%
$
60,179
17.8
%
(1)
Includes stock-based compensation expense, which was allocated as follows (in thousands):
2021
2020
Selling and marketing
$
7,189
$
4,131
General and administrative
16,478
15,538
Research and development
13,232
8,347
Changes in foreign currency exchange rates increased total operating expen
ses by $3.6 million for the three months ended December 31, 2021, as compared to the prior year period.
Selling and marketing
Selling and marketing expenses decreased by $4.6 million for the three months ended December 31, 2021, as compared to the prior year period, due primarily to (i) lower overall marketing expense for our
NBA 2K
franchise,
Red Dead Online
, and
Borderlands 3
, partially offset by higher overall marketing expenses for
Top Eleven
,
Grand Theft Auto: The Trilogy - The Definitive Edition
, and
Grand Theft Auto Online
,
and (ii) lower customer service expenses. These decreases were partially offset by an increase in personnel expenses for additional headcount.
General and administrative
General and administrative expenses increased by $32.1 million for the three months ended December 31, 2021, as compared to the prior year period, due primarily to increases in (i) personnel expenses for additional headcount, (ii) the fair value of the contingent earn-out liability related to our acquisition of Nordeus (refer to
Note 15- Acquisitions
), (iii) rent expenses for additional locations and lease renewals, and (iv) IT expenses for cloud-based services.
General and administrative expenses for the three months ended December 31, 2021 and 2020 included occupancy expense (primarily rent, utilities and office expenses) of $9.3 million and $6.8 million, respectively, related to our development studios.
Research and development
Research and development expenses increased by $30.2 million for the three months ended December 31, 2021, as compared to the prior year period, due primarily to increases in personnel expenses due to increased headcount, including related to our recent acquisitions.
Depreciation and Amortization
Depreciation and amortization expenses increased by $2.0 million for the three months ended December 31, 2021 as compared to the prior year period, due primarily to IT infrastructure.
Business reorganization
For the three months ended December 31, 2021, business reorganization expense increased by $0.5 million as compared to the prior year period and was not material.
Interest and other, net
Interest and other, net was expense of $5.6 million for the three months ended December 31, 2021, as compared to income of $1.1 million for the prior year period. The change was due primarily to (i) foreign currency losses in the current year period as compared to gains in the prior year period and (ii) lower interest income on our available-for-sale securities.
28
Table of Contents
Gain on long-term investments, net
Gain on long-term investments, net decreased by $35.6 million for the three months ended December 31, 2021 as compared to the prior year period. The decrease was due primarily to the sale of a portion of one of our investments and the resulting change in value based on the observable price in the prior year period, partially offset by changes in value based on the observable price changes of our long-term investments in the current year period.
Provision for Income Taxes
The provision for income taxes for the three months ended December 31, 2021 is based on our projected annual effective tax rate for fiscal year 2022, adjusted for specific items that are required to be recognized in the period in which they are incurred. The provision for income taxes was $7.6 million for the three months ended December 31, 2021 as compared to $34.2 million for the prior year period.
When compared to the statutory rate of 21.0%, the effective tax rate of 5.0% for the three months ended December 31, 2021 was due primarily to excess tax benefits of $9.9 million on employee stock-based compensation, tax benefits of $9.7 million from tax credits, and a tax benefit of $7.2 million related to geographic mix of earnings.
In the prior year period, when compared to our statutory rate of 21%, the effective tax rate of 15.8% for the three months ended December 31, 2020 was due primarily to a tax benefit of $7.1 million from tax credits and excess tax benefits of $3.4 million from employee stock-based compensation offset by the geographic mix of earnings.
The change in the effective tax rate, when compared to the prior year period's effective tax rate, is due primarily to increases in tax benefits from tax credits, excess tax benefits from employee stock-based compensation the current period, and by the geographic mix of earnings.
The accounting for share-based compensation will increase or decrease our effective tax rate based on the difference between our share-based compensation expense and the deductions taken on our tax return, which depends on the stock price at the time of the employee award vesting. Since we recognize excess tax benefits on a discrete basis, we anticipate that our effective tax rate will vary from quarter to quarter depending on our stock price in each period.
We anticipate that additional excess tax benefits or shortfalls from employee stock compensation, tax credits, and changes in our geographic mix of earnings could have a significant impact on our effective tax rate in the future. In addition, we are regularly examined by domestic and foreign taxing authorities. Examinations may result in tax assessments in excess of amounts claimed and the payment of additional taxes. We believe our tax positions comply with applicable tax law, and that we have adequately provided for reasonably foreseeable tax assessments. It is possible that settlement of audits and/or the expiration of the statute of limitations could have an impact on our effective tax rate in future periods.
On March 11, 2021, the American Rescue Plan Act of 2021 (the “ARPA”) was enacted. The ARPA, among other things, includes provisions to expand the IRC Section 162(m) disallowance for deduction of certain compensation paid by publicly held corporations. Effective for tax years starting after December 31, 2026 (April 1, 2027 for the Company), the ARPA expands the limitation to cover the next five most highly compensated employees. The ARPA did not have a material impact on our Condensed Consolidated Financial Statements for the three months ended December 31, 2021. The Company continues to evaluate the potential impact the ARPA may have on its operations and consolidated financial statements in future periods.
On March 27, 2020, the U.S. enacted the Coronavirus Aid, Relief and Economic Security Act (the "CARES Act"), which provides numerous tax and other stimulus measures that generally support the U.S. economy. The CARES Act did not have a material impact on our Condensed Consolidated Financial Statements.
Net income and earnings per share
For the three months ended December 31, 2021, net income was $144.5 million, as compared to $182.2 million in the prior year period. Diluted earnings per share for the three months ended December 31, 2021 was $1.24, as compared to diluted earnings per share of $1.57 in the prior year period. Diluted weighted average shares of 116.7 million were 0.6 million shares higher as compared to the prior year period, due primarily to normal stock compensation activity, including vests as well as grants and forfeitures in the prior year being fully outstanding in the current year period, partially offset by shares repurchases. See
Note 11 - Earnings Per Share
to our Condensed Consolidated Financial Statements for additional information.
29
Table of Contents
Nine Months Ended December 31, 2021 Compared to December 31, 2020
(thousands of dollars)
2021
%
2020
%
Increase/
(decrease)
% Increase/
(decrease)
Net revenue
$
2,574,796
100.0
%
$
2,533,341
100.0
%
$
41,455
1.6
%
Internal royalties
477,730
18.6
%
479,524
18.9
%
(1,794)
(0.4)
%
Software development costs and royalties
(1)
274,963
10.7
%
374,332
14.8
%
(99,369)
(26.5)
%
Licenses
198,041
7.7
%
206,880
8.2
%
(8,839)
(4.3)
%
Product costs
186,042
7.2
%
194,702
7.7
%
(8,660)
(4.4)
%
Cost of goods sold
1,136,776
44.2
%
1,255,438
49.6
%
(118,662)
(9.5)
%
Gross profit
$
1,438,020
55.8
%
$
1,277,903
50.4
%
$
160,117
12.5
%
(1)
Includes $31,831 and $61,529 of stock-based compensation expense in 2021 and 2020, respectively, in software development costs and royalties.
For the nine months ended December 31, 2021, net revenue increased by $41.5 million as compared to the prior year period. The increase was due to an increase in net revenue of (i) $97.9 million from our
Grand Theft Auto
franchise, including
Grand Theft Auto: The Trilogy - The Definitive Edition
which released in November 2021, (ii) $66.5 million from
Two Dots
, (iii) $48.9 million from our
NBA 2K
franchise, and (iv) $28.8 million from
Top Eleven
, which was part of the Nordeus acquisition in June 2021. These increases were partially offset by a decrease in net revenue of (i) $45.9 million from our
Mafia
franchise, (ii) $35.7 million from our
Red Dead
franchise, (iii) $34.8 million from our
Borderlands
franchise
,
(iv) $30.4 million from our
PGA TOUR 2K
franchise, (v) $17.1 million from our
Civilization
franchise, (vi) $14.1 million from our
WWE 2K
franchise, (vii) $11.6 million from
The Outer Worlds
, and (viii) $7.6 million from our
BioShock
franchise.
Net revenue from console games decreased by $45.0 million and accounted for 72.4% of our total net revenue for the nine months ended December 31, 2021, as compared to 75.4% for the prior year period. The decrease was due to a decrease in net revenue from our
Mafia
,
Borderlands
,
Red Dead
,
PGA TOUR 2K
,
WWE 2K
, and
BioShock
franchises, and
The Outer Worlds,
partially offset by an increase in net revenue from our
Grand Theft Auto
and
NBA 2K
franchises
.
Net revenue from PC and other decreased by $30.0 million and accounted for 15.9% of our total net revenue for the nine months ended December 31, 2021, as compared to 17.3% for the prior year period. The decrease was due to a decrease in net revenue from our
Grand Theft Auto, Civilization
,
Mafia
, and
XCOM
franchises, and
The Outer Worlds
,
partially offset by an increase in net revenue from our
NBA 2K
franchise. Net revenue from mobile increased by $116.4 million and accounted for 11.7% of our total net revenue for nine months ended December 31, 2021, as compared to 7.3% for the prior year period. The increase was due primarily to an increase in net revenue from
Two Dots
,
Top Eleven,
and
our
NBA 2K
franchise.
Net revenue from digital online channels increased by $111.2 million and accounted for 89.9% of our total net revenue for the nine months ended December 31, 2021, as compared to 87.0% for the prior year period. The increase was due to an increase in net revenue from our
Grand Theft Auto
franchise,
Two Dots
, our
NBA 2K
franchise, and
Top Eleven
, partially offset by a decrease in net revenue from our
Mafia
,
Red Dead
,
Borderlands
,
PGA TOUR 2K
, and
Civilization
franchises.
Net revenue from physical retail and other channels decreased by $69.8 million and accounted for 10.1% of our total net revenue for the nine months ended December 31, 2021, as compared to 13.0% for the prior year period. The decrease was due to a decrease in net revenue from our
Mafia
,
Borderlands
,
Red Dead
,
PGA TOUR 2K
,
WWE 2K
, and
NBA 2K
franchises, partially offset by an increase in net revenue from our
Grand Theft Auto
franchise.
Recurrent consumer spending is generated from ongoing consumer engagement and includes revenue from virtual currency, add-on content, and in-game purchases. Net revenue from recurrent consumer spending increased by $114.6 million and accounted for 65.4% of net revenue for the nine months ended December 31, 2021, as compared to 61.9% of net revenue for the prior year period. The increase was due to an increase in net revenue from
Two Dots,
our
NBA 2K
franchise, our
Grand Theft Auto
franchise, and
Top Eleven
, partially offset by a decrease in net revenue from our
Borderlands
and
Red Dead
franchises. Net revenue from full game and other decreased by $73.2 million and accounted for 34.6% of net revenue for the nine months ended December 31, 2021 as compared to 38.1% of net revenue for the prior year period. The decrease was due to a decrease in net revenue from our
Mafia
,
PGA TOUR 2K
,
Red Dead
, and
WWE 2K
franchises, and
The Outer Worlds
, partially offset by an increase in net revenue from our
Grand Theft Auto
franchise
.
Gross profit as a percentage of net revenue for the nine months ended December 31, 2021 was 55.8% as compared to 50.4% for the prior year period. The increase in gross profit as a percentage of net revenue was due to lower development royalties and lower amortization of capitalized software development costs, both due primarily to the timing of releases. Offsetting the increase in gross profit as a percentage of net revenue were impairments recognized against some of our capitalized software balances for nine months ended December 31, 2021. (See
Note 8 - Software Development Costs and Licenses
of our Condensed Consolidated Financial Statements).
30
Table of Contents
Net revenue earned outside of the United States increased by $0.9 million, and accounted for 40.1% of our total net revenue for the nine months ended December 31, 2021, as compared to 40.7% in the prior year period. The increase in net revenue outside of the United States was due to an increase in net revenue from
Top Eleven
, our
Grand Theft Auto
franchise,
Two Dots
, and our
NBA 2K
franchise, partially offset by a decrease in net revenue from our
Mafia
,
Red Dead
,
Borderlands
, and
PGA TOUR 2K
franchises, and
The Outer Worlds
. Changes in foreign currency exchange rates increased net revenue by $6.4 million and increased gross profit by $4.7 million for the nine months ended December 31, 2021 as compared to the prior year period.
Operating Expenses
(thousands of dollars)
2021
% of net revenue
2020
% of net revenue
Increase/
(decrease)
% Increase/
(decrease)
Selling and marketing
$
375,159
14.6
%
$
338,376
13.4
%
$
36,783
10.9
%
General and administrative
362,484
14.1
%
292,230
11.5
%
70,254
24.0
%
Research and development
310,458
12.1
%
233,752
9.2
%
76,706
32.8
%
Depreciation and amortization
44,642
1.7
%
40,116
1.6
%
4,526
11.3
%
Business reorganization
546
—
%
(138)
—
%
684
(495.7)
%
Total operating expenses
(1)
$
1,093,289
42.5
%
$
904,336
35.7
%
$
188,953
20.9
%
(1)
Includes stock-based compensation expense, which was allocated as follows (in thousands):
2021
2020
Selling and marketing
$
22,356
$
13,298
General and administrative
50,341
42,568
Research and development
38,012
22,400
Changes in foreign currency exchange rates increased total operating expenses by $4.3 million for the nine months ended December 31, 2021, as compared to the prior year period.
Selling and marketing
Selling and marketing expenses increased by $36.8 million for the nine months ended December 31, 2021, as compared to the prior year period, due primarily to (i) higher overall marketing expenses for
Two Dots
,
Top Eleven, Grand Theft Auto Online
, and
Grand Theft Auto: The Trilogy - The Definitive Edition
, partially offset by lower overall marketing expenses for
Borderlands 3
, our
Mafia
franchise,
Red Dead Online
, and our
NBA 2K
franchise and (ii) higher personnel expenses for additional headcount. These increases were partially offset by a decrease in customer service expenses.
General and administrative
General and administrative expenses increased by $70.3 million for the nine months ended December 31, 2021, as compared to the prior year period, due to increases in (i) personnel expenses for additional headcount, (ii) the fair value of the contingent earn-out liability related to our acquisition of Nordeus (refer to
Note 15 - Acquisitions
), (iii) IT expenses for cloud-based services, (iv) transfer tax expense related to our acquisition of Nordeus, and (iv) professional fees related to acquisitions. These increases were partially offset by a decrease in charitable contributions in the prior year period related to our COVID-19 response and relief efforts.
General and administrative expenses for the nine months ended December 31, 2021 and 2020 included occupancy expense (primarily rent, utilities and office expenses) of $25.6 million and $20.5 million, respectively, related to our development studios.
Research and development
Research and development expenses increased by $76.7 million for the nine months ended December 31, 2021, as compared to the prior year period, due primarily to increases in (i) personnel expenses for higher headcount, including related to our recent acquisitions, (ii) IT expenses for cloud-based services, and (iii) production and development expenses for titles that have not yet established technological feasibility.
Depreciation and Amortization
Depreciation and amortization expenses for the nine months ended December 31, 2021 increased by $4.5 million, as compared to the prior year period, due primarily to IT infrastructure.
31
Table of Contents
Business reorganization
During the nine months ended December 31, 2021, as compared to the prior year period, business reorganization expense increased $0.7 million and was not material.
Interest and other, net
Interest and other, net was expense of $7.2 million for the nine months ended December 31, 2021, as compared to income of $12.0 million f
or the prior year period. The change was due primarily to (i) foreign currency losses in the current year period as compared to gains in the prior year period and (ii) lower interest income on our investments due to lower rates.
Gain on long-term investments, net
Gain on long-term investments, net decreased by $32.6 million for the nine months ended December 31, 2021 as compared to the prior year period, the decrease was due primarily to the sale of a portion of one of our investments and the resulting change in value based on the observable price in the prior year period, partially offset by changes in value based on the observable price changes of our long-term investments in the current year period.
Provision for Income Taxes
The provision for income taxes for the nine months ended December 31, 2021 is based on our projected annual effective tax rate for fiscal year 2021, adjusted for specific items that are required to be recognized in the period in which they are incurred. The provision for income taxes was $36.5 million for the nine months ended December 31, 2021 as compared to a provision for income taxes of $54.2 million for the prior year period.
When compared to the statutory rate of 21.0%, the effective tax rate of 10.6% for the nine months ended December 31, 2021 was due primarily to a tax benefit of $21.1 million due to tax credits and excess tax benefits of $13.9 million from employee stock-based compensation, offset by tax expense of $5.0 million related to a nondeductible increase in fair value of the contingent consideration liability associated with the acquisition of Nordeus and by the geographic mix of earnings.
In the prior year period, when compared to our statutory rate of 21%, the effective tax rate of 12.8% for the nine months ended December 31, 2020 was due primarily to a benefit of $17.8 million as a result of tax credits anticipated to be utilized and excess tax benefits of $13.6 million from employee stock-based compensation.
The change in the effective tax rate, when compared to the prior year period's effective tax rate, is due primarily to increased tax benefits from tax credits in the current period and by the geographic mix of earnings.
The accounting for share-based compensation will increase or decrease our effective tax rate based on the difference between our share-based compensation expense and the deductions taken on our tax return, which depends on the stock price at the time of the employee award vesting. Since we recognize excess tax benefits on a discrete basis, we anticipate that our effective tax rate will vary from quarter to quarter depending on our stock price in each period.
We anticipate that additional excess tax benefits or shortfalls from employee stock compensation, tax credits, and changes in our geographic mix of earnings could have a significant impact on our effective tax rate in the future. In addition, we are regularly examined by domestic and foreign taxing authorities. Examinations may result in tax assessments in excess of amounts claimed and the payment of additional taxes. We believe our tax positions comply with applicable tax law, and that we have adequately provided for reasonably foreseeable tax assessments. It is possible that settlement of audits and/or the expiration of the statute of limitations could have an impact on our effective tax rate in future periods.
On March 11, 2021, the American Rescue Plan Act of 2021 (the “ARPA”) was enacted. The ARPA, among other things, includes provisions to expand the IRC Section 162(m) disallowance for deduction of certain compensation paid by publicly held corporations. Effective for tax years starting after December 31, 2026 (April 1, 2027 for the Company), the ARPA expands the limitation to cover the next five most highly compensated employees. The ARPA did not have a material impact on our Condensed Consolidated Financial Statements for the nine months ended December 31, 2021. The Company continues to evaluate the potential impact the ARPA may have on its operations and consolidated financial statements in future periods.
On March 27, 2020, the U.S. enacted the Coronavirus Aid, Relief and Economic Security Act (the "CARES Act"), which provides numerous tax and other stimulus measures that generally support the U.S. economy. The CARES Act did not have a material impact on our Condensed Consolidated Financial Statements.
32
Table of Contents
Net income and earnings per share
For the nine months ended December 31, 2021, net income was $307.1 million, as compared to $370.1 million in the prior year period. For the nine months ended December 31, 2021, diluted earnings per share was $2.63 as compared to diluted earnings per share of $3.20 in the prior year period. Diluted weighted average shares of 116.8 million were 1.2 million shares higher as compared to the prior year period, due primarily to normal stock compensation activity, including vests as well as grants and forfeitures in the prior year being fully outstanding in the current year period, partially offset by shares repurchased. See
Note 11 - Earnings Per Share
to our Condensed Consolidated Financial Statements for additional information regarding earnings per share.
Liquidity and Capital Resources
Our primary cash requirements have been to fund (i) the development, manufacturing, and marketing of our published products, (ii) working capital, (iii) acquisitions, and (iv) capital expenditures. We expect to rely on cash and cash equivalents as well as on short-term investments, funds provided by our operating activities, and our Credit Agreement to satisfy our working capital needs.
Short-term Investments
As of December 31, 2021, we had $1,479.0 million of short-term investments, which are highly liquid in nature and represent an investment of cash that is available for current operations. From time to time, we may purchase additional short-term investments depending on future market conditions and liquidity needs. As of December 31, 2021, based on the composition of our investment portfolio and relatively lower interest rates as a result of the actions by central banks around the world, including the interest rate cuts by the U.S. Federal Reserve, in response to the COVID-19 pandemic and related adverse economic conditions, we anticipate investment yields may remain low, which would lower our future interest income. Such impact is not expected to be material to our liquidity.
Credit Agreement
On February 8, 2019, we entered into an unsecured Credit Agreement (the “Credit Agreement”), and on June 28, 2021, we amended our unsecured Credit Agreement solely to increase the commitments under the facility by $50 million (as amended, the “Credit Agreement”) that runs through February 8, 2024. The Credit Agreement provides for an unsecured five-year revolving credit facility with commitments of $250 million, including sublimits for (i) the issuance of letters of credit in an aggregate face amount of up to $25 million and (ii) borrowings and letters of credit denominated in Pounds Sterling, Euros, and Canadian Dollars in an aggregate principal amount of up to $25 million. In addition, the Credit Agreement contains uncommitted incremental capacity permitting the incurrence of up to an additional $200 million in term loans or revolving credit facilities.
Loans under the Credit Agreement will bear interest at a rate of (a) 0.250% to 0.750% above a certain base rate (3.25% at December 31, 2021) or (b) 1.125% to 1.750% above LIBOR (approximately 0.10% at December 31, 2021), which rates are determined by reference to our consolidated total net leverage ratio. The LIBOR benchmark rate is expected to be phased out by the end of June 2023. We do not expect that the discontinuation of the LIBOR rate will have a material impact on our liquidity or results of operations.
As of December 31, 2021, there was $247.7 million available to borrow under the Credit Agreement, and we had $2.3 million of letters of credit outstanding. At December 31, 2021, and March 31, 2021, we had no outstanding borrowings under the Credit Agreement.
The Credit Agreement also includes, among other terms and conditions, maximum leverage ratio, minimum cash reserves and, in certain circumstances, minimum interest coverage ratio financial covenants, as well as limitations on the Company’s and each of its subsidiaries’ ability to: create, incur, assume or be liable for indebtedness; dispose of assets outside the ordinary course; acquire, merge or consolidate with or into another person or entity; create, incur or allow any lien on any of its property; make investments; or pay dividends or make distributions, in each case subject to certain exceptions. In addition, the Credit Agreement provides for certain events of default such as nonpayment of principal and interest when due thereunder, breaches of representations and warranties, noncompliance with covenants, acts of insolvency, and default on indebtedness held by third parties (subject to certain limitations and cure periods).
Financial Condition
We are subject to credit risks, particularly if any of our receivables represent a limited number of customers or are concentrated in foreign markets. If we are unable to collect our accounts receivable as they become due, it could adversely affect our liquidity and working capital position.
33
Table of Contents
Generally, we have been able to collect our accounts receivable in the ordinary course of business. We do not hold any collateral to secure payment from customers. We have trade credit insurance on the majority of our customers to mitigate accounts receivable risk.
A majority of our trade receivables are derived from sales to major retailers, including digital storefronts and platform partners, and distributors. Our five largest customers accounted for 79.2% and 77.4% of net revenue during the nine months ended December 31, 2021 and 2020, respectively. As of December 31, 2021 and March 31, 2021, five customers accounted for 74.7% and 77.6% of our gross accounts receivable, respectively. Customers that individually accounted for more than 10% of our gross accounts receivable balance comprised 59.1% and 69.2% of such balances at December 31, 2021 and March 31, 2021, respectively. We had two customers who accounted for 41.9% and 17.2% of our gross accounts receivable as of December 31, 2021, respectively, and two customers who accounted for 50.4% and 18.8% of our gross accounts receivable as of March 31, 2021, respectively. Based upon performing ongoing credit evaluations, maintaining trade credit insurance on a majority of our customers and our past collection experience, we believe that the receivable balances from these largest customers do not represent a significant credit risk, although we actively monitor each customer's credit worthiness and economic conditions that may affect our customers' business and access to capital. We are monitoring the current global economic conditions, including credit markets and other factors as it relates to our customers in order to manage the risk of uncollectible accounts receivable, including as a result of the COVID-19 pandemic.
We believe our current cash and cash equivalents, short-term investments and projected cash flows from operations, along with availability under our Credit Agreement, will provide us with sufficient liquidity to satisfy our cash requirements for working capital, capital expenditures, and commitments on both a short-term and long-term basis. Our liquidity and capital resources were not materially affected by the COVID-19 pandemic and related volatility and slowdown in the global financial markets to date. For further discussion regarding the potential future impacts of the COVID-19 pandemic and related economic conditions on our business, refer to
Item 1A, Risk Factors of our Annual Report on Form 10-K
for the fiscal year ended March 31, 2021.
As of December 31, 2021, the amount of cash and cash equivalents held outside of the U.S. by our foreign subsidiaries was $306.9 million. These balances are dispersed across various locations around the world. We believe that such dispersion meets the business and liquidity needs of our foreign affiliates. In addition, we expect to have the ability to generate sufficient cash domestically to support ongoing operations for the foreseeable future.
On January 9, 2022, we entered into a definitive merger agreement to acquire Zynga, a leading developer of mobile games. Under the terms and subject to the conditions of the merger agreement, Zynga stockholders will receive $3.50 in cash and a number of shares of our common stock equal to the exchange ratio (ranging from 0.0350 to 0.0406, as further described below) for each share of Zynga common stock outstanding at the closing. The transaction is valued at $9.86 per share of Zynga common stock based on the market closing as of January 7, 2022, implying an enterprise value of $12.7 billion. The transaction includes a collar mechanism on the equity consideration, so that if our 20-day volume weighted average price (“VWAP”) ending on the third trading day prior to closing is in a range from $156.50 to $181.88, the exchange ratio would be adjusted to deliver total consideration of $9.86 per Zynga share. If the VWAP exceeds the higher end of that range the exchange ratio would be 0.0350 per share and if the VWAP falls below the lower end of that range, the exchange ratio would be 0.0406 per share.
As part of the transaction, we have received aggregate committed financing of $2.7 billion from J.P. Morgan and certain other lenders, and we intend to fund the cash component of the transaction through a combination of cash from our balance sheet as well as proceeds of new debt issuance.
The transaction, which is expected to close during our first quarter of fiscal year 2023 ending June 30, 2022, is subject to approval by Take-Two and Zynga stockholders and the satisfaction of customary closing conditions, including applicable regulatory approvals.
Our Board of Directors has authorized the repurchase of up to 21.7 million shares of our common stock, including an increase of 7.4 million shares in November 2021. Under this program, we may purchase shares from time to time through a variety of methods, including in the open market or through privately negotiated transactions, in accordance with applicable securities laws. Repurchases are subject to the availability of stock, prevailing market conditions, the trading price of the stock, our financial performance, and other conditions. The program does not require us to repurchase shares and may be suspended or discontinued at any time for any reason.
During the three months ended December 31, 2021, we did not repurchase shares of our common stock in the open market, as part of the program. We have repurchased a total of 11.7 million shares of our common stock under the program, and as of December 31, 2021, 10.0 million shares of our common stock remained available for repurchase under the share repurchase program.
34
Table of Contents
Our changes in cash flows were as follows:
Nine Months Ended
December 31,
(thousands of dollars)
2021
2020
Net cash provided by operating activities
$
19,161
$
787,661
Net cash used in investing activities
(479,765)
(240,899)
Net cash used in financing activities
(239,720)
(46,371)
Effects of foreign currency exchange rates on cash, cash equivalents, and restricted cash and cash equivalents
(2,727)
19,006
Net change in cash, cash equivalents, and restricted cash and cash equivalents
$
(703,051)
$
519,397
At December 31, 2021, we had $1,357.2 million of cash and cash equivalents and restricted cash and cash equivalents, compared to $2,060.2 million at March 31, 2021. The decrease was due to (1) Net cash used in investing activities primarily related to (i) net purchases of available for sale securities, (ii) our acquisition of Nordeus (refer to
Note 15 - Acquisitions
), and (iii) purchases of fixed assets, including our acquisition of two office buildings in the UK (refer to
Note 15 - Acquisitions
) and (2) Net cash used in financing activities, which was primarily for (i) repurchase of our common stock and (ii) tax payments related to net share settlements of our restricted stock awards. This net decrease was partially offset by Net cash provided by operating activities from sales of our products, partially offset by the timing of payments.
Contractual Obligations and Commitments
Refer to
Note 13 - Commitments and Contingencies
to our Condensed Consolidated Financial Statements for disclosures regarding our commitments.
Capital Expenditures
In fiscal year 2022, we anticipate capital expenditures to be $170 million. During the nine months ended December 31, 2021, capital expenditures were $133.4 million, which includes our acquisition of two office buildings in the UK (refer to
Note 15 - Acquisitions
).
Off-Balance Sheet Arrangements
As of December 31, 2021 and March 31, 2021, we did not have any material relationships with unconsolidated entities or financial parties, such as entities often referred to as structured finance or variable interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. As such, we are not exposed to any financing, liquidity, market, or credit risk that could arise if we had engaged in such relationships.
International Operations
Net revenue earned outside of the United States is principally generated by our operations in Europe, Asia, Australia, Canada, and Latin America. For the three months ended December 31, 2021 and 2020, 40.8% and 38.6%, respectively, of our net revenue was earned outside of the United States. We are subject to risks inherent in foreign trade, including increased credit risks, tariffs and duties, fluctuations in foreign currency exchange rates, shipping delays, and international political, regulatory and economic developments, all of which can have a significant effect on our operating results.
Fluctuations in Quarterly Operating Results and Seasonality
We have experienced fluctuations in quarterly and annual operating results as a result of the timing of the introduction of new titles; variations in sales of titles developed for particular platforms; market acceptance of our titles; development and promotional expenses relating to the introduction of new titles; sequels or enhancements of existing titles; projected and actual changes in platforms; the timing and success of title introductions by our competitors; product returns; changes in pricing policies by us and our competitors; the accuracy of retailers' forecasts of consumer demand; the size and timing of acquisitions; the timing of orders from major customers; and order cancellations and delays in product shipment. Sales of our full game products are also seasonal, with peak demand typically occurring in the fourth calendar quarter during the holiday season. For certain of our software products with multiple performance obligations, we defer the recognition of our net revenue over an estimated service period, which generally ranges from 6 to 15 months. As a result, the quarter in which we generate the highest net bookings may be different from the quarter in which we recognize the highest amount of net revenue. Quarterly comparisons of operating results are not necessarily indicative of future operating results.
35
Table of Contents
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Market risk is the potential loss arising from fluctuations in market rates and prices. Our market risk exposures primarily include fluctuations in interest rates and foreign currency exchange rates.
Interest Rate Risk
Our exposure to fluctuations in interest rates relates primarily to our short-term investment portfolio and variable rate debt under the Credit Agreement.
We seek to manage our interest rate risk by maintaining a short-term investment portfolio that includes corporate bonds with high credit quality and maturities less than two years. Since short-term investments mature relatively quickly and can be reinvested at the then-current market rates, interest income on a portfolio consisting of short-term securities is more subject to market fluctuations than a portfolio of longer-term maturities. However, the fair value of a short-term portfolio is less sensitive to market fluctuations than a portfolio of longer-term securities. We do not currently use derivative financial instruments in our short-term investment portfolio. Our investments are held for purposes other than trading.
As of December 31, 2021, we had $1,479.0 million of short-term investments, which included $856.3 million of available-for-sale securities. The available-for-sale securities were recorded at fair market value with unrealized gains or losses resulting from changes in fair value reported as a separate component of Accumulated other comprehensive income (loss), net of tax, in Stockholders' equity. We also had $986.7 million of cash and cash equivalents that are comprised primarily of money market funds and bank-time deposits. We determined that, based on the composition of our investment portfolio, there was no material interest rate risk exposure to our Condensed Consolidated Financial Statements or liquidity as of December 31, 2021.
Historically, fluctuations in interest rates have not had a significant effect on our operating results. Under our Credit Agreement, loans will bear interest at our election of (a) 0.250% to 0.750% above a certain base rate (3.25% at December 31, 2021), or (b) 1.125% to 1.750% above the LIBOR rate (approximately 0.10% at December 31, 2021), with the margin rate subject to the achievement of certain average liquidity levels. Changes in market rates may affect our future interest expense if there is an outstanding balance on our line of credit. At December 31, 2021, there were no outstanding borrowings under our Credit Agreement.
Foreign Currency Exchange Rate Risk
We transact business in foreign currencies and are exposed to risks resulting from fluctuations in foreign currency exchange rates. Accounts relating to foreign operations are translated into U.S. dollars using prevailing exchange rates at the relevant period end. Translation adjustments are included as a separate component of Stockholders' equity on our Condensed Consolidated Balance Sheets. For the three months ended December 31, 2021 and 2020, our foreign currency translation adjustment was a loss of $13.5 million and a gain of $30.1 million, respectively. For the three months ended December 31, 2021 and 2020, we recognized a foreign currency exchange transaction loss of $3.7 million and a gain of $0.4 million, respectively, included in Interest and other, net in our Condensed Consolidated Statements of Operations. For the nine months ended December 31, 2021 and 2020, our foreign currency translation adjustment was a loss of $24.1 million and a gain of $53.7 million, respectively. For the nine months ended December 31, 2021 and 2020, we recognized a foreign currency exchange transaction loss of $5.7 million and a gain of $5.4 million, respectively, included in Interest and other, net in our Condensed Consolidated Statement of Operations.
Balance Sheet Hedging Activities
We use foreign currency forward contracts to mitigate foreign currency exchange rate risk associated with non-functional currency denominated cash balances and intercompany funding loans, non-functional currency denominated accounts receivable and non-functional currency denominated accounts payable. These transactions are not designated as hedging instruments and are accounted for as derivatives whereby the fair value of the contracts is reported as either assets or liabilities on our Condensed Consolidated Balance Sheets, and gains and losses resulting from changes in the fair value are reported in Interest and other, net, in our Condensed Consolidated Statements of Operations. We do not enter into derivative financial contracts for speculative or trading purposes. At December 31, 2021, we had $173.1 million of forward contracts outstanding to sell foreign currencies in exchange for U.S. dollars and $97.0 million of forward contracts outstanding to buy foreign currencies in exchange for U.S. dollars, all of which have maturities of less than one year. At March 31, 2021, we had $140.5 million of forward contracts outstanding to sell foreign currencies in exchange for U.S. dollars and $92.1 million of forward contracts outstanding to buy foreign currencies in exchange for U.S. dollars, all of which have maturities of less than one year. For the three months ended December 31, 2021 and 2020, we recorded a gain of $4.1 million and a loss of $5.8 million, respectively. For the nine months ended December 31, 2021 and 2020, we recorded a gain of $2.9 million and a loss of $9.5 million, respectively. As of December 31, 2021, the fair value of these outstanding forward contracts was an immaterial loss and was included in Accrued expenses and other current liabilities, and, as of March 31, 2021, the fair value of outstanding
36
Table of Contents
forward contracts was an immaterial loss and was included in Accrued expenses and other current liabilities. The fair value of these outstanding forward contracts is estimated based on the prevailing exchange rates of the various hedged currencies as of the end of the period.
Our hedging programs are designed to reduce, but do not entirely eliminate, the effect of currency exchange rate movements. We believe that the counterparties to these foreign currency forward contracts are creditworthy multinational commercial banks and that the risk of counterparty nonperformance is not material. Notwithstanding our efforts to mitigate some foreign currency exchange rate risks, there can be no assurance that our hedging activities will adequately protect us against the risks associated with foreign currency fluctuations, which may be more volatile as a result of the COVID-19 pandemic. For the three months ended December 31, 2021, 40.8% of our revenue was generated outside the United States. Using sensitivity analysis, a hypothetical 10% increase in the value of the U.S. dollar against all currencies would decrease revenues by 4.1%, while a hypothetical 10% decrease in the value of the U.S. dollar against all currencies would increase revenues by 4.1%. In our opinion, a substantial portion of this fluctuation would be offset by cost of goods sold and operating expenses incurred in local currency.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Based on an evaluation under the supervision and with the participation of management, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures as defined in rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended ("Exchange Act") were effective as of the end of the period covered by this report to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and forms and (ii) accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting during the quarter ended December 31, 2021, which were identified in connection with management's evaluation required by paragraph (d) of Rules 13a-15 and 15d-15 under the Exchange Act, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
On June 1, 2021, we acquired Nordeus. Our management plans to exclude Nordeus from its assessment of and report on internal control over financial reporting for the fiscal year ending March 31, 2022. We are currently in the process of incorporating the internal controls and procedures of Nordeus into our internal control over financial reporting for purposes of our assessment of and report on internal control over financial reporting for the fiscal year ending March 31, 2023.
Limitations on Effectiveness of Controls and Procedures
In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. Inherent limitations to any system of disclosure controls and procedures include, but are not limited to, the possibility of human error and the circumvention or overriding of such controls by one or more persons. In addition, we have designed our system of controls based on certain assumptions, which we believe are reasonable, about the likelihood of future events, and our system of controls may therefore not achieve its desired objectives under all possible future events.
37
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
Refer to
Note 13 - Commitments and Contingencie
s to our Condensed Consolidated Financial Statements for disclosures regarding legal proceedings.
Item 1A. Risk Factors
There have been no material changes to the
Risk Factors
disclosed in Item 1A of our Annual Report on Form 10-K for the fiscal year ended March 31, 2021, except for the two additional listed below that relate to our pending acquisition of Zynga.
The Zynga acquisition may not be completed and the merger agreement may be terminated in accordance with its terms.
The Zynga acquisition is subject to a number of conditions that must be satisfied, including the receipt of certain regulatory approvals and the approval by Take-Two stockholders of the Take-Two share issuance proposal, the Take-Two charter amendment proposal, and approval by Zynga stockholders of the Zynga merger proposal, or waived (to the extent permitted), in each case prior to the completion of the transaction. These conditions to the completion of the transaction, some of which are beyond the control of Take-Two and Zynga, may not be satisfied or waived in a timely manner or at all, and, accordingly, the Zynga acquisition may be delayed or not completed.
Additionally, either Take-Two or Zynga may terminate the merger agreement under certain circumstances, subject to
the payment of a “termination fee” in certain cases, including if the merger agreement is terminated by either Take-Two or Zynga as a result of an adverse change in the recommendation of the other party’s board of directors. In such circumstances, Take-Two is required to pay to Zynga (in the case of a termination by Zynga), or Zynga is required to pay to Take-Two (in the case of a termination by Take-Two), a termination fee of $550 million. In addition, Zynga is required to pay to Take-Two a termination fee of $550 million if Zynga terminates the merger agreement to enter into a definitive agreement for an alternative business combination transaction that constitutes a “superior proposal,” unless Zynga so terminates the merger agreement during the “go-shop period’, in which case Zynga would be required to pay to Take-Two a lower termination fee of $400 million.
The Zynga acquisition may present certain risks to our business and operations prior to the closing and, if consummated, after the closing.
Our business and operations are subject to various risks related to the Zynga acquisition prior to closing, including:
a.
our operations will be restricted by the terms of the merger agreement, which may cause us to forgo otherwise beneficial business opportunities;
b.
the proposed transaction may disrupt our current business plans and operations;
c.
our management’s attention may be directed toward the completion of the Zynga acquisition and diverted away from our day-to-day business operations;
d.
legal proceedings may be instituted against Take-Two, Zynga or others following announcement of the proposed transaction;
e.
we may incur significantly higher transaction costs than we currently anticipate, such as legal, financing and accounting fees, and other costs, fees, expenses and charges related to the Zynga acquisition, whether or not the transaction is completed; and
f.
the Zynga acquisition may not be completed, which may have an adverse effect on our stock price and future business and financial results.
In addition, in the event the Zynga acquisition is consummated, certain risks may continue to exist after the closing of the Zynga acquisition, including, among other things, risks that:
a.
the future results of the combined company will suffer if the combined company does not effectively manage its operations following the closing of the transaction;
b.
the parties may fail to successfully combine the businesses in a manner that permits the combined company to realize
the benefits of the proposed transaction, including net bookings opportunities and cost synergies
;
c.
Take-Two, Zynga, or the combined company may be unable to retain key personnel; and
d.
the parties may not be able to successfully integrate Zynga’s business with Take-Two’s business or to integrate the businesses within the anticipated timeframe.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
38
Table of Contents
Share Repurchase Program
—Our Board of Directors previously authorized the repurchase of up to 21,660 shares of our common stock, including an increase of 7,442 shares in November 2021. The authorizations permit us to purchase shares from time to time through a variety of methods, including in the open market or through privately negotiated transactions, in accordance with applicable securities laws. Repurchases are subject to the availability of stock, prevailing market conditions, the trading price of the stock, our financial performance and other conditions. The program may be suspended or discontinued at any time for any reason.
During the three months ended December 31, 2021, we did not repurchase any shares of our common stock in the open market, as part of the program. As of December 31, 2021, we had repurchased a total of 11,660 shares of our common stock under this program and 10,000 shares of common stock remained available for repurchase under our share repurchase program. The table below details the share repurchases made by us during the three months ended December 31, 2021:
Period
Shares
purchased
Average price
per share
Total number of
shares purchased
as part of publicly
announced plans
or programs
Maximum number
of shares that
may yet be
purchased under
the repurchase
program
October 1-31, 2021
—
$
—
—
2,558
November 1-30, 2021
—
$
—
—
10,000
December 1-31, 2021
—
$
—
—
10,000
39
Table of Contents
Item 6. Exhibits
Exhibits:
2.1
Agreement and Plan of Merger, dated as of January 9, 2022 by and among Take-Two Interactive Software, Inc., Zebra MS I, Inc., Zebra MS II, Inc., and Zynga Inc. (incorporated by reference to Exhibit 2.1 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 10, 2022)*
3.1
Take-Two Interactive Software, Inc.’s Third Amended and Restated By-Laws, as adopted and effective on January 9, 2022 (incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 10, 2022)
10.1
Form of Zynga Inc. Support Agreement (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 10, 2022)
10.2
Form of Zynga Inc. Support Agreement (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 10, 2022)
10.3
Form of Take-Two Interactive Software, Inc. Support Agreement (incorporated by reference to Exhibit 10.3 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 10, 2022)
10.4
Commitment Letter, dated as of January 9, 2022, between JPMorgan Chase Bank, N.A. and Take-Two Interactive Software, Inc. (incorporated by reference to Exhibit 10.4 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 10, 2022)
31.1
Chief Executive Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Chief Financial Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Chief Executive Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
Chief Financial Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
The Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH
Inline XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy Calculation Linkbase Document
101.LAB
Inline XBRL Taxonomy Label Linkbase Document
101.PRE
Inline XBRL Taxonomy Presentation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension Definition Document
* Schedules have been omitted pursuant to Item 601(a)(5) of Regulation S-K. A copy of any omitted schedule will be furnished supplementally to the U.S. Securities and Exchange Commission upon request; provided, however, that the parties may request confidential treatment pursuant to Rule 24b-2 of the Exchange Act for any document so furnished.
________________________________________________________________________________________________________________________________
Attached as Exhibit 101 to this report are the following formatted in Inline XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets at December 31, 2021 and March 31, 2021, (ii) Condensed Consolidated Statements of Operations for the three and nine months ended December 31, 2021 and 2020, (iii) Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended December 31, 2021 and 2020, (iv) Condensed Consolidated Statements of Cash Flows for the nine months ended December 31, 2021 and 2020, (v) Condensed Consolidated Statements of Equity for the three and nine months ended December 31, 2021 and 2020; and (vi) Notes to Condensed Consolidated Financial Statements (Unaudited).
40
________________________________________________________________________________________________________________________________
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
TAKE-TWO INTERACTIVE SOFTWARE, INC.
(Registrant)
Date:
February 7, 2022
By:
/s/ STRAUSS ZELNICK
Strauss Zelnick
Chairman and Chief Executive Officer
(Principal Executive Officer)
Date:
February 7, 2022
By:
/s/ LAINIE GOLDSTEIN
Lainie Goldstein
Chief Financial Officer
(Principal Financial Officer)
41