FirstEnergy
FE
#883
Rank
$27.34 B
Marketcap
$47.34
Share price
0.02%
Change (1 day)
22.96%
Change (1 year)
FirstEnergy is an electric utility operating company serving 6 million customers in the areas of of Ohio, Pennsylvania, West Virginia, Virginia, Maryland, New Jersey and New York.

FirstEnergy - 10-Q quarterly report FY


Text size:
Table of Contents

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2004

OR

   
[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from                     to                    

     
Commission  Registrant; State of Incorporation; I.R.S. Employer
File Number
 Address; and Telephone Number
 Identification No.
333-21011
 FIRSTENERGY CORP. 34-1843785
 
 (An Ohio Corporation)  
 
 76 South Main Street  
 
 Akron, OH 44308  
 
 Telephone (800)736-3402  
 
    
1-2578
 OHIO EDISON COMPANY 34-0437786
 
 (An Ohio Corporation)  
 
 76 South Main Street  
 
 Akron, OH 44308  
 
 Telephone (800)736-3402  
 
    
1-2323
 THE CLEVELAND ELECTRIC ILLUMINATING COMPANY 34-0150020
 
 (An Ohio Corporation)  
 
 c/o FirstEnergy Corp.  
 
 76 South Main Street  
 
 Akron, OH 44308  
 
 Telephone (800)736-3402  
 
    
1-3583
 THE TOLEDO EDISON COMPANY 34-4375005
 
 (An Ohio Corporation)  
 
 c/o FirstEnergy Corp.  
 
 76 South Main Street  
 
 Akron, OH 44308  
 
 Telephone (800)736-3402  
 
    
1-3491
 PENNSYLVANIA POWER COMPANY 25-0718810
 
 (A Pennsylvania Corporation)  
 
 c/o FirstEnergy Corp.  
 
 76 South Main Street  
 
 Akron, OH 44308  
 
 Telephone (800)736-3402  
 
    
1-3141
 JERSEY CENTRAL POWER & LIGHT COMPANY 21-0485010
 
 (A New Jersey Corporation)  
 
 c/o FirstEnergy Corp.  
 
 76 South Main Street  
 
 Akron, OH 44308  
 
 Telephone (800)736-3402  
 
    
1-446
 METROPOLITAN EDISON COMPANY 23-0870160
 
 (A Pennsylvania Corporation)  
 
 c/o FirstEnergy Corp.  
 
 76 South Main Street  
 
 Akron, OH 44308  
 
 Telephone (800)736-3402  
 
    
1-3522
 PENNSYLVANIA ELECTRIC COMPANY 25-0718085
 
 (A Pennsylvania Corporation)  
 
 c/o FirstEnergy Corp.  
 
 76 South Main Street  
 
 Akron, OH 44308  
 
 Telephone (800)736-3402  

 


Table of Contents

     Indicate by check mark whether each of the registrants (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [X] No [  ]

     Indicate by check mark whether each registrant is an accelerated filer (as defined in Rule 12b-2 of the Act):

   
Yes [X] No [  ]
 FirstEnergy Corp.
 
  
Yes [  ] No [X]
 Ohio Edison Company, Pennsylvania Power Company, The Cleveland Electric Illuminating Company, The Toledo Edison Company, Jersey Central Power & Light Company, Metropolitan Edison Company, and Pennsylvania Electric Company

     Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:

     
  OUTSTANDING
CLASS
 AS OF NOVEMBER 4, 2004
FirstEnergy Corp., $.10 par value
  329,836,276 
Ohio Edison Company, no par value
  100 
The Cleveland Electric Illuminating Company, no par value
  79,590,689 
The Toledo Edison Company, $5 par value
  39,133,887 
Pennsylvania Power Company, $30 par value
  6,290,000 
Jersey Central Power & Light Company, $10 par value
  15,371,270 
Metropolitan Edison Company, no par value
  859,500 
Pennsylvania Electric Company, $20 par value
  5,290,596 

     FirstEnergy Corp. is the sole holder of Ohio Edison Company, The Cleveland Electric Illuminating Company, The Toledo Edison Company, Jersey Central Power & Light Company, Metropolitan Edison Company and Pennsylvania Electric Company common stock. Ohio Edison Company is the sole holder of Pennsylvania Power Company common stock.

     This combined Form 10-Q is separately filed by FirstEnergy Corp., Ohio Edison Company, Pennsylvania Power Company, The Cleveland Electric Illuminating Company, The Toledo Edison Company, Jersey Central Power & Light Company, Metropolitan Edison Company and Pennsylvania Electric Company. Information contained herein relating to any individual registrant is filed by such registrant on its own behalf. No registrant makes any representation as to information relating to any other registrant, except that information relating to any of the FirstEnergy subsidiary registrants is also attributed to FirstEnergy Corp.

     This Form 10-Q includes forward-looking statements based on information currently available to management. Such statements are subject to certain risks and uncertainties. These statements typically contain, but are not limited to, the terms “anticipate”, “potential”, “expect”, “believe”, “estimate” and similar words. Actual results may differ materially due to the speed and nature of increased competition and deregulation in the electric utility industry, economic or weather conditions affecting future sales and margins, changes in markets for energy services, changing energy and commodity market prices, replacement power costs being higher than anticipated or inadequately hedged, maintenance costs being higher than anticipated, legislative and regulatory changes (including revised environmental requirements), adverse regulatory or legal decisions and the outcome of governmental investigations (including revocation of necessary licenses or operating permits), availability and cost of capital, the continuing availability and operation of generating units, the inability to accomplish or realize anticipated benefits of strategic goals, the ability to improve electric commodity margins and to experience growth in the distribution business, the ability to access the public securities markets, further investigation into the causes of the August 14, 2003 regional power outages and the outcome, cost and other effects of present and potential legal and administrative proceedings and claims related to those outages, the final outcome in the proceeding related to FirstEnergy’s Application for a Rate Stabilization Plan in Ohio, the risks and other factors discussed from time to time in the registrants’ Securities and Exchange Commission filings, including their annual report on Form 10-K (as amended) for the year ended December 31, 2003 and other similar factors. The registrants expressly disclaim any current intention to update any forward-looking statements contained in this document as a result of new information, future events, or otherwise.

 


Table of Contents

TABLE OF CONTENTS

   
  Pages
 i-iii
 
  
 
Items 1. and 2. - Financial Statements and Management’s Discussion and Analysis of Results of Operation and Financial Condition
  
 
 1-25
 
FirstEnergy Corp.
  
 
 26
 27
 28
 29
 30
 31-63
 
Ohio Edison Company
  
 
 64
 65
 66
 67
 68-79
 
The Cleveland Electric Illuminating Company
  
 
 80
 81
 82
 83
 84-94
 
The Toledo Edison Company
  
 
 95
 96
 97
 98
 99-109
 
Pennsylvania Power Company
  
 
 110
 111
 112
 113
 114-121

 


Table of Contents

TABLE OF CONTENTS (Cont’d)

   
  Pages
Jersey Central Power & Light Company
  
 
  
 122
 123
 124
 125
 126-135
 
  
Metropolitan Edison Company
  
 
  
 136
 137
 138
 139
 140-149
 
  
Pennsylvania Electric Company
  
 
  
 150
 151
 152
 153
 154-163
 
  
 164
 
  
 164
 
  
  
 
  
 165
 
  
 165
 
  
 165-166
 EX-4.1.85 85TH SUPP IND
 EX-4.1.86 86TH SUPP IND
 EX-4.2.56 54TH SUPP IND
 EX-10.41 EMPLOYMENT AGREEMENT
 EX-10.42 NON-QUALIFYING
 EX-10.43 RESTRICTED STOCK
 EX-10.44 EXECUTIVE BONUS PLAN
 EX-12 RATIO OF EARNINGS
 EX-15 ACCOUNTANTS REPORT
 EX-31.1 CERTIFICATION CEO
 EX-31.2 CERTIFICATION CFO
 EX-31.3 CERTIFICATION
 EX-32.1 RULE 906-CEO
 EX-32.2 RULE 906

 


Table of Contents

GLOSSARY OF TERMS

     The following abbreviations and acronyms are used in this report to identify FirstEnergy Corp. and its current and former subsidiaries:

     
ATSI
 American Transmission Systems, Inc., owns and operates transmission facilities  
Avon
 Avon Energy Partners Holdings  
CEI
 The Cleveland Electric Illuminating Company, an Ohio electric utility operating subsidiary  
CFC
 Centerior Funding Corporation, a wholly owned finance subsidiary of CEI  
Companies
 OE, CEI, TE, Penn, JCP&L, Met-Ed and Penelec  
Emdersa  Empresa Distribuidora Electrica Regional S.A.
EUOC
 Electric Utility Operating Companies (OE, CEI, TE, Penn, JCP&L, Met-Ed, Penelec, and ATSI)  
FENOC
 FirstEnergy Nuclear Operating Company, operates nuclear generating facilities  
FES
 FirstEnergy Solutions Corp., provides energy-related products and services  
FESC
 FirstEnergy Service Company, provides legal, financial, and other corporate support services  
FGCO
 FirstEnergy Generation Corp., operates nonnuclear generating facilities  
FirstCom
 First Communications, LLC, provides local and long-distance telephone service  
FirstEnergy
 FirstEnergy Corp., a registered public utility holding company  
FSG
 FirstEnergy Facilities Services Group, LLC, the parent company of several heating, ventilation air conditioning and energy management companies  
GLEP
 Great Lakes Energy Partners, LLC, an oil and natural gas exploration and production venture  
GPU
 GPU, Inc., former parent of JCP&L, Met-Ed and Penelec, which merged with FirstEnergy on November 7, 2001  
GPU Capital
 GPU Capital, Inc., owned and operated electric distribution systems in foreign countries  
GPU Power
 GPU Power, Inc., owned and operated generation facilities in foreign countries  
GPUS
 GPU Service Company, previously provided corporate support services  
JCP&L
 Jersey Central Power & Light Company, a New Jersey electric utility operating subsidiary  
JCP&L Transition
 JCP&L Transition Funding LLC, a Delaware limited liability company and issuer of transition bonds  
MARBEL
 MARBEL Energy Corporation, previously held FirstEnergy’s interest in GLEP  
Met-Ed
 Metropolitan Edison Company, a Pennsylvania electric utility operating subsidiary  
MYR
 MYR Group, Inc., a utility infrastructure construction service company  
NEO
 Northeast Ohio Natural Gas Corp., formerly a MARBEL subsidiary  
OE
 Ohio Edison Company, an Ohio electric utility operating subsidiary  
OE Companies
 OE and Penn  
Ohio Companies
 CEI, OE and TE  
Penelec
 Pennsylvania Electric Company, a Pennsylvania electric utility operating subsidiary  
Penn
 Pennsylvania Power Company, a Pennsylvania electric utility operating subsidiary of OE  
PNBV
 PNBV Capital Trust, a special purpose entity created by OE in 1996  
Shippingport
 Shippingport Capital Trust, a special purpose entity created by CEI and TE in 1997  
TE
 The Toledo Edison Company, an Ohio electric utility operating subsidiary  
TEBSA
 Termobarranquilla S.A., Empresa de Servicios Publicos  
TECC
 Toledo Edison Capital Corporation, a 90% owned subsidiary of TE  

     The following abbreviations and acronyms are used to identify frequently used terms in this report:

   
ALJ
 Administrative Law Judge
AOCL
 Accumulated Other Comprehensive Loss
APB
 Accounting Principles Board
APB 25
 APB Opinion No. 25, “Accounting for Stock Issued to Employees”
ARB 51
 Accounting Research Bulletin No. 51, “Consolidated Financial Statements”
ARO
 Asset Retirement Obligation
ASLB
 Atomic Safety and Licensing Board
BGS
 Basic Generation Service
CO2
 Carbon Dioxide
CTA
 Currency Translation Adjustment
CTC
 Competitive Transition Charge
ECAR
 East Central Area Reliability Agreement
EITF
 Emerging Issues Task Force
EITF 03-1
 EITF Issue No. 03-1, “The Meaning of Other-Than-Temporary and Its Application to Certain Investments”
EITF 03-16
 EITF Issue No. 03-16, “Accounting for Investments in Limited Liability Companies”
EITF 99-19
 EITF Issue No. 99-19, “Reporting Revenue Gross as a Principal versus Net as an Agent”

i


Table of Contents

GLOSSARY OF TERMS, Cont.

   
EPA
 Environmental Protection Agency
FASB
 Financial Accounting Standards Board
FCON 7
 FASB Concepts Statement No. 7, “Using Cash Flow Information and Present Value in Accounting Measurements”
FERC
 Federal Energy Regulatory Commission
FIN
 FASB Interpretation
FIN 46R
 FIN 46 (revised December 2003), “Consolidation of Variable Interest Entities”
FMB
 First Mortgage Bonds
FSP
 FASB Staff Position
FSP EITF 03-1-1
 FASB Staff Position No. EITF Issue 03-1-1, “Effective Date of Paragraphs 10-20 of EITF Issue No. 03-1, The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments”
FSP 106-1
 FASB Staff Position No.106-1, “Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003”
FSP 106-2
 FASB Staff Position No.106-2, “Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003”
GAAP
 Accounting Principles Generally Accepted in the United States
HVAC
 Heating, Ventilation and Air-conditioning
IRS
 Internal Revenue Service
ISO
 Independent System Operator
KWH
 Kilowatt-hours
LOC
 Letter of Credit
MACT
 Maximum Achievable Control Technologies
Medicare Act
 Medicare Prescription Drug, Improvement and Modernization Act of 2003
MISO
 Midwest Independent System Operator, Inc.
Moody’s
 Moody’s Investors Service
MTC
 Market Transition Charge
MTN
 Medium Term Note
MW
 Megawatts
NAAQS
 National Ambient Air Quality Standards
NERC
 North American Electric Reliability Council
NJBPU
 New Jersey Board of Public Utilities
NOV
 Notices of Violation
NOX
 Nitrogen Oxide
NRC
 Nuclear Regulatory Commission
NUG
 Non-Utility Generation
OCC
 Ohio Consumers’ Counsel
OCI
 Other Comprehensive Income
OPEB
 Other Post-Employment Benefits
PCAOB
 Public Company Accounting Oversight Board (United States)
PJM
 PJM Interconnection ISO
PLR
 Provider of Last Resort
PPUC
 Pennsylvania Public Utility Commission
PRP
 Potentially Responsible Party
PUCO
 Public Utilities Commission of Ohio
PUHCA
 Public Utility Holding Company Act
RTC
 Regulatory Transition Charge
S&P
 Standard & Poor’s Ratings Service
SBC
 Societal Benefits Charge
SEC
 United States Securities and Exchange Commission
SFAS
 Statement of Financial Accounting Standards
SFAS 71
 SFAS No. 71, “Accounting for the Effects of Certain Types of Regulation”
SFAS 87
 SFAS No. 87, “Employers’ Accounting for Pensions”
SFAS 95
 SFAS No. 95, “Statement of Cash Flows”
SFAS 106
 SFAS No. 106, “Employers’ Accounting for Postretirement Benefits Other Than Pensions”
SFAS 123
 SFAS No. 123, “Accounting for Stock-Based Compensation”
SFAS 128
 SFAS No. 128, “Earnings per Share”
SFAS 133
 SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities”
SFAS 140
 SFAS No. 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities”
SFAS 142
 SFAS No. 142, “Goodwill and Other Intangible Assets”
SFAS 143
 SFAS No. 143, “Accounting for Asset Retirement Obligations”

ii 


Table of Contents

GLOSSARY OF TERMS, Cont.

   
SFAS 144
 SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets”
SFAS 150
 SFAS No. 150, “Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity”
SIP
 State Implementation Plan
SO2
 Sulfur Dioxide
SPE
 Special Purpose Entity
TBC
 Transition Bond Charge
TMI-1
 Three Mile Island Unit 1
TMI-2
 Three Mile Island Unit 2
VIE
 Variable Interest Entity

iii 


Table of Contents

PART I. FINANCIAL INFORMATION

FIRSTENERGY CORP. AND SUBSIDIARIES
OHIO EDISON COMPANY AND SUBSIDIARIES
THE CLEVELAND ELECTRIC ILLUMINATING COMPANY AND SUBSIDIARIES
THE TOLEDO EDISON COMPANY AND SUBSIDIARY
PENNSYLVANIA POWER COMPANY AND SUBSIDIARY
JERSEY CENTRAL POWER & LIGHT COMPANY AND SUBSIDIARIES
METROPOLITAN EDISON COMPANY AND SUBSIDIARIES
PENNSYLVANIA ELECTRIC COMPANY AND SUBSIDIARIES

 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

1 - ORGANIZATION AND BASIS OF PRESENTATION:

          The principal business of FirstEnergy is the holding, directly or indirectly, of all of the outstanding common stock of its eight principal electric utility operating subsidiaries: OE, CEI, TE, Penn, ATSI, JCP&L, Met-Ed and Penelec. Penn is a wholly owned subsidiary of OE. JCP&L, Met-Ed and Penelec were acquired in a merger (which was effective November 7, 2001) with GPU, the former parent company of JCP&L, Met-Ed and Penelec. The merger was accounted for by the purchase method of accounting and the applicable effects were reflected on the financial statements of JCP&L, Met-Ed and Penelec as of the merger date. FirstEnergy’s consolidated financial statements also include its other principal subsidiaries: FENOC, FES and its subsidiary FGCO, FESC, FirstCom, FSG, GPU Capital, GPU Power and MYR.

          FirstEnergy and its subsidiaries follow GAAP and comply with the regulations, orders, policies and practices prescribed by the SEC, FERC and, as applicable, PUCO, PPUC and NJBPU. The consolidated unaudited financial statements of FirstEnergy and each of the Companies reflect all normal recurring adjustments that, in the opinion of management, are necessary to fairly present results of operations for the interim periods. Certain prior year amounts have been reclassified to conform with the current year presentation. In particular, expenses (including transmission and congestion charges) were reclassified among purchased power, other operating costs and depreciation and amortization to conform with the current year presentation of generation commodity costs. As discussed in Note 8, segment reporting in 2003 was reclassified to conform with the current year business segment organizations and operations. In addition, revenues, expenses and taxes related to certain divestitures in 2003 have been reclassified and reported net as discontinued operations (see Note 2) and certain revenues and expenses have been reclassified and presented on a net basis to conform with the current year presentation.

          These statements should be read in conjunction with the financial statements and notes included in the combined Annual Report on Form 10-K for the year ended December 31, 2003 for FirstEnergy and the Companies. The preparation of financial statements in conformity with GAAP requires management to make periodic estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and disclosure of contingent assets and liabilities. Actual results could differ from those estimates. The reported results of operations are not indicative of results of operations for any future period.

          FirstEnergy’s and the Companies’ independent registered public accounting firm has performed reviews of, and issued reports on, these consolidated interim financial statements in accordance with standards established by the PCAOB. Pursuant to Rule 436(c) under the Securities Act of 1933, their reports of those reviews should not be considered a report within the meaning of Section 7 and 11 of that Act, and the independent registered public accounting firm’s liability under Section 11 does not extend to them.

2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

     Consolidation

          FirstEnergy and its subsidiaries consolidate all majority-owned subsidiaries over which they exercise control and, when applicable, entities for which they have a controlling financial interest, and VIEs for which FirstEnergy or any of its subsidiaries is the primary beneficiary. Intercompany transactions and balances are eliminated in consolidation. Investments in nonconsolidated affiliates (20-50 percent owned companies, joint ventures and partnerships) over which FirstEnergy and its subsidiaries have the ability to exercise significant influence, but not control, are accounted for on the equity basis.

1


Table of Contents

          FIN 46R addresses the consolidation of VIEs, including SPEs, that are not controlled through voting interests or in which the equity investors do not bear the residual economic risks and rewards. The first step under FIN 46R is to determine whether an entity is within the scope of FIN 46R, which occurs if it is deemed to be a VIE. FirstEnergy and its subsidiaries consolidate VIEs where they have determined that they are the primary beneficiaries as defined by FIN 46R.

          Included in FirstEnergy’s consolidated financial statements are PNBV and Shippingport, two VIEs created in 1996 and 1997, respectively, to refinance debt originally issued in connection with sale and leaseback transactions. PNBV and Shippingport financial data are included in the consolidated financial statements of OE and CEI, respectively.

          PNBV was established to purchase a portion of the lease obligation bonds issued in connection with OE’s 1987 sale and leaseback of its interests in the Perry Plant and Beaver Valley Unit 2. OE used debt and available funds to purchase the notes issued by PNBV. Ownership of PNBV includes a three-percent equity interest by a nonaffiliated third party and a three-percent equity interest held by OES Ventures, a wholly owned subsidiary of OE. As required by FIN 46R, consolidation of PNBV by FirstEnergy and OE as of December 31, 2003 changed the previously reported trust investment of $361 million to an investment in collateralized lease bonds of $372 million. The $11 million increase represented the minority interest in the total assets of PNBV.

          Shippingport was established to purchase all of the lease obligation bonds issued in connection with CEI’s and TE’s Bruce Mansfield Plant sale and leaseback transaction in 1987. CEI and TE used debt and available funds to purchase the notes issued by Shippingport. Consolidation of this entity by CEI impacted the financial statements of CEI and TE but had no impact on the consolidated financial statements of FirstEnergy. Prior to the adoption of FIN 46R, the assets and liabilities of Shippingport were included on a proportionate basis in the financial statements of CEI and TE. Adoption of FIN 46R resulted in the consolidation of Shippingport by CEI as of December 31, 2003. Shippingport’s note payable to TE of $199 million ($10 million current) and $208 million ($9 million current) as of September 30, 2004 and December 31, 2003, respectively, is included in long-term debt on CEI’s Consolidated Balance Sheets.

          Through its investment in PNBV, OE has, and through their investments in Shippingport, CEI and TE have, variable interests in certain owner trusts that acquired the interests in the Perry Plant and Beaver Valley Unit 2, in the case of OE, and the Bruce Mansfield Plant, in the case of CEI and TE. FirstEnergy concluded that OE, CEI and TE were not the primary beneficiaries of the relevant owner trusts and were therefore not required to consolidate these entities. The leases are accounted for as operating leases in accordance with GAAP. The combined purchase price of $3.1 billion for all of the interests acquired by the owner trusts in 1987 was funded with debt of $2.5 billion and equity of $600 million.

          Each of OE, CEI and TE are exposed to losses under the applicable sale-leaseback agreements upon the occurrence of certain contingent events that each company considers unlikely to occur. OE, CEI and TE each have a maximum exposure to loss under these provisions of approximately $1 billion, which represents the net amount of casualty value payments upon the occurrence of specified casualty events that render the applicable plant worthless. Under the applicable sale and leaseback agreements, OE, CEI and TE have net minimum discounted lease payments of $696 million, $113 million and $572 million, respectively, that would not be payable if the casualty value payments are made. As of September 30, 2004, CEI and TE have recorded above-market lease obligations related to the Bruce Mansfield Plant and Beaver Valley Unit 2 totaling $1.0 billion (CEI–$744 million and TE–$299 million), of which $85 million (CEI–$60 million and TE–$25 million) is current.

          CEI formed a wholly owned statutory business trust to sell preferred securities and invest the gross proceeds in 9% subordinated debentures of CEI. The sole assets of the trust are the subordinated debentures with an aggregate principal amount of $103 million. The trust’s preferred securities are redeemable at 100% of their principal amount at CEI’s option beginning in December 2006. CEI has effectively provided a full and unconditional guarantee of the trust’s obligations under the preferred securities.

          Met-Ed and Penelec each formed statutory business trusts for substantially similar transactions to those of CEI. However, ownership of the Met-Ed and Penelec trusts is through separate wholly owned limited partnerships. On June 1, 2004, Met-Ed extinguished the subordinated debentures held by its affiliated trust and redeemed all of the associated 7.35% preferred securities (aggregate value of $100 million). On September 1, 2004, Penelec extinguished the subordinated debentures held by its affiliated trust and redeemed all of the associated 7.34% preferred securities (aggregate value of $100 million).

          Upon adoption of FIN 46R, the limited partnerships and statutory business trusts discussed above were no longer consolidated on the financial statements of FirstEnergy or, as applicable, CEI, Met-Ed or Penelec. As of December 31, 2003 and September 30, 2004, subordinated debentures held by the affiliated trusts were included in long-term debt of the applicable company and equity investments in the trusts were included in other investments.

          FirstEnergy has evaluated its power purchase agreements and determined that certain NUG entities may be VIEs to the extent they own a plant that sells substantially all of its output to the Companies and the contract price for power is correlated with the plant’s variable costs of production. FirstEnergy, through its subsidiaries JCP&L, Met-Ed and

2


Table of Contents

Penelec, maintains approximately 30 long-term power purchase agreements with NUG entities. The agreements were structured pursuant to the Public Utility Regulatory Policies Act of 1978. FirstEnergy was not involved in the creation of, and has no equity or debt invested in, these entities.

FirstEnergy has determined that for all but nine of these entities, neither JCP&L, Met-Ed or Penelec have variable interests in the entities or the entities are governmental or not-for-profit organizations not within the scope of FIN 46R. JCP&L, Met-Ed or Penelec may hold variable interests in the remaining nine entities, which sell their output at variable prices that correlate to some extent with the operating costs of the plants.

As required by FIN 46R, FirstEnergy has requested each quarter the information necessary from these nine entities to determine whether they are VIEs or whether JCP&L, Met-Ed or Penelec is the primary beneficiary. FirstEnergy has been unable to obtain the requested information, which in most cases, was deemed by the requested entity to be competitive and proprietary. As such, FirstEnergy applied the scope exception that exempts enterprises unable to obtain the necessary information to evaluate entities under FIN 46R. The maximum exposure to loss from these entities results from increases in the variable pricing component under the contract terms and cannot be determined without the requested data. The purchased power costs from these entities during the three months and nine months ended September 30, 2004 and 2003 were as follows:

                 
  Three Months Ended Nine Months Ended
  September 30,
 September 30,
  2004
 2003
 2004
 2003
      (In millions)    
JCP&L
 $36  $31  $99  $89 
Met-Ed
  13   12   38   39 
Penelec
  7   7   20   20 
 
  
 
   
 
   
 
   
 
 
Total
 $56  $50  $157  $148 
 
  
 
   
 
   
 
   
 
 

          FirstEnergy is required to continue to make exhaustive efforts to obtain the necessary information in future periods and is unable to determine the possible impact of consolidating any such entity without this information.

     Earnings Per Share

          Basic earnings per share are computed using the weighted average of actual common shares outstanding during the respective period as the denominator. The denominator for diluted earnings per share reflects the weighted average of common shares outstanding plus the potential additional common shares that could result if dilutive securities and other agreements to issue common stock were exercised. Stock-based awards to purchase shares of common stock totaling 3.4 million in the nine months ended September 30, 2004 and 3.5 million in the three months and nine months ended September 30, 2003 were excluded from the calculation of diluted earnings per share of common stock because their exercise prices were greater than the average market price of common shares during the period. No stock-based awards were excluded from the calculation for the quarter ended September 30, 2004. The following table reconciles the denominators for basic and diluted earnings per share from Income Before Discontinued Operations and Cumulative Effect of Accounting Change:

                 
  Three Months Ended Nine Months Ended
Reconciliation of Basic and September 30,
 September 30,
Diluted Earnings per Share
 2004
 2003
 2004
 2003
      (In thousands)    
Income before discontinued operations and cumulative effect of accounting change
 $298,622  $151,693  $676,666  $276,408 
Average Shares of Common Stock Outstanding:
                
Denominator for basic earnings per share (weighted average shares outstanding)
  327,499   299,422   327,280   295,825 
Assumed exercise of dilutive stock options and awards
  1,600   1,329   1,570   1,328 
 
  
 
   
 
   
 
   
 
 
Denominator for diluted earnings per share
  329,099   300,751   328,850   297,153 
 
  
 
   
 
   
 
   
 
 
Income Before Discontinued Operations and Cumulative Effect of Accounting Change, per common share:
                
Basic
 $0.91  $0.51  $2.07  $0.93 
Diluted
 $0.91  $0.50  $2.06  $0.93 

3


Table of Contents

     Preferred Stock Subject to Mandatory Redemption

          Long-term debt includes the preferred stock of consolidated subsidiaries subject to mandatory redemption as of September 30, 2004 and December 31, 2003 in accordance with SFAS 150. Issued in May 2003 and effective July 1, 2003, SFAS 150 establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity; certain financial instruments that embody obligations for the issuer are required to be classified as liabilities. The adoption of SFAS 150 had no impact on FirstEnergy’s Consolidated Statements of Income because dividends on applicable subsidiary preferred stock were previously included in net interest charges and required no reclassification. CEI and Penn, however, did not include the preferred dividends on their manditorily redeemable preferred stock in interest expense for the first six months of 2003, but have included the dividends in interest charges for the three months ended September 30, 2004 and 2003, and the nine months ended September 30, 2004.

     Securitized Transition Bonds

          The consolidated financial statements of FirstEnergy and JCP&L include the results of JCP&L Transition, a wholly owned limited liability company of JCP&L. In June 2002, JCP&L Transition sold $320 million of transition bonds to securitize the recovery of JCP&L’s bondable stranded costs associated with the previously divested Oyster Creek Nuclear Generating Station.

          JCP&L did not purchase and does not own any of the transition bonds, which are included as long-term debt on FirstEnergy’s and JCP&L’s Consolidated Balance Sheets. The transition bonds are obligations of JCP&L Transition only and are collateralized solely by the equity and assets of JCP&L Transition, which consist primarily of bondable transition property. The bondable transition property is solely the property of JCP&L Transition.

          Bondable transition property represents the irrevocable right under New Jersey law of a utility company to charge, collect and receive from its customers, through a non-bypassable TBC, the principal amount and interest on the transition bonds and other fees and expenses associated with their issuance. JCP&L sold the bondable transition property to JCP&L Transition and, as servicer, manages and administers the bondable transition property, including the billing, collection and remittance of the TBC, pursuant to a servicing agreement with JCP&L Transition. JCP&L is entitled to a quarterly servicing fee of $100,000 that is payable from TBC collections.

     Derivative Accounting

          FirstEnergy is exposed to financial risks resulting from the fluctuation of interest rates and commodity prices, including electricity, natural gas and coal. To manage the volatility relating to these exposures, FirstEnergy uses a variety of non-derivative and derivative instruments, including forward contracts, options, futures contracts and swaps. The derivatives are used principally for hedging purposes, and to a lesser extent, for trading purposes. FirstEnergy’s Risk Policy Committee, comprised of executive officers, exercises an independent risk oversight function to ensure compliance with corporate risk management policies and prudent risk management practices.

          Derivatives are recognized as assets or liabilities at fair value unless they qualify for an exception under SFAS 133. All changes in the fair value of derivatives are recognized currently in earnings unless specific hedge criteria are met. Gains and losses from derivative contracts that do not qualify as hedges of commodity price or interest rate risk are included in other operating expenses.

          SFAS 133 provides that the effective portion of the gain or loss on a derivative instrument designated and qualifying as a cash flow hedging instrument be reported as a component of other comprehensive income and be reclassified into earnings in the same period during which the hedged forecasted transaction affects earnings. The ineffective portion of hedge gains and losses is also included in net income. FirstEnergy’s primary ongoing hedging activity involves cash flow hedges of electricity and natural gas purchases. The maximum periods over which the variability of electricity and natural gas cash flows are hedged are two and three years, respectively. In 2001, FirstEnergy entered into interest rate derivative transactions to hedge a portion of the anticipated interest payments on debt related to the GPU acquisition. Gains and losses from these cash flow hedges were reported in other comprehensive income and are included in net income over the periods that the hedged interest payments are made – 5, 10 and 30 years.

          The net deferred loss of $93 million included in AOCL as of September 30, 2004, for derivative hedging activity, as compared to the June 30, 2004 balance of $100 million in net deferred losses, resulted from a $5 million reduction related to current hedging activity and a $2 million decrease due to net hedge losses included in earnings during the three months ended September 30, 2004. Approximately $12 million (after tax) of the net deferred loss on derivative instruments in AOCL as of September 30, 2004, is expected to be reclassified to earnings during the next twelve months as hedged transactions occur. The fair value of these derivative instruments will fluctuate from period to period based on various market factors.

4


Table of Contents

          FirstEnergy has entered into fair value hedges of fixed-rate, long-term debt issues to protect against the risk of changes in the fair value of fixed-rate debt instruments due to lower interest rates. Swap maturities, call options, fixed interest rates received, and interest payment dates match those of the underlying debt obligations. As of September 30, 2004, FirstEnergy maintained fixed-for-floating interest rate swap agreements with an aggregate notional amount of $1.7 billion. Under these agreements, FirstEnergy receives fixed cash flows based on the fixed coupons of hedged securities and pays variable cash flows based on short-term variable market interest rates. The weighted average fixed interest rate of senior notes and subordinated debentures hedged by the swap agreements was 5.53%. The interest rate swaps have effectively converted that rate to a current, weighted average variable interest rate of 3.02%. Changes in the fair value of derivatives designated as fair value hedges and the corresponding changes in the fair value of the hedged risk attributable to a recognized asset, liability, or unrecognized firm commitment are recorded in earnings. If the fair value hedge is effective, the amounts recorded will offset in earnings. FirstEnergy did not enter into any new fixed-for-floating interest rate swap agreements during the third quarter of 2004.

     Goodwill

          In a business combination, the excess of the purchase price over the estimated fair values of assets acquired and liabilities assumed is recognized as goodwill. Based on the guidance provided by SFAS 142, FirstEnergy evaluates its goodwill for impairment at least annually and would make such an evaluation more frequently if indicators of impairment should arise. In accordance with the accounting standard, if the fair value of a reporting unit is less than its carrying value (including goodwill), the goodwill is tested for impairment. If an impairment is indicated, FirstEnergy recognizes a loss – calculated as the difference between the implied fair value of a reporting unit’s goodwill and the carrying value of the goodwill. FirstEnergy’s 2003 annual review resulted in a non-cash goodwill impairment charge of $122 million in the third quarter of 2003, reducing the carrying value of FSG. Of this amount, $117 million was reported as an operating expense and $5 million was included in the results from discontinued operations. The impairment charge reflected the slow down in the development of competitive retail markets and depressed economic conditions that affected the value of FSG. The fair value of FSG was estimated using primarily the expected discounted future cash flows. FirstEnergy’s 2004 annual review was completed in the third quarter of 2004 with no impairment indicated.

          As of September 30, 2004, FirstEnergy had $6.1 billion of goodwill that primarily relates to its regulated services segment. In the first nine months of 2004, FirstEnergy adjusted goodwill related to the former GPU companies for interest received on a pre-merger income tax refund and for the reversal of tax valuation allowances related to income tax benefits realized attributable to prior period capital loss carryforwards that were offset by capital gains generated in 2004. A summary of the change in goodwill during the nine months ended September 30, 2004 is shown below:

                         
  FirstEnergy
 CEI
 TE
 JCP&L
 Met-Ed
 Penelec
  (In millions)
Goodwill Reconciliation
                        
Balance as of December 31, 2003
 $6,128  $1,694  $505  $2,001  $884  $899 
Adjustments related to GPU acquisition
  (27)        (5)  (7)  (15)
 
  
 
   
 
   
 
   
 
   
 
   
 
 
Balance as of September 30, 2004
 $6,101  $1,694  $505  $1,996  $877  $884 
 
  
 
   
 
   
 
   
 
   
 
   
 
 

     Asset Retirement Obligations

          FirstEnergy recognizes a liability for retirement obligations associated with tangible assets in accordance with SFAS 143. FirstEnergy has identified applicable legal obligations as defined under the standard for nuclear power plant decommissioning, reclamation of a sludge disposal pond related to the Bruce Mansfield Plant and closure of two coal ash disposal sites. The ARO liability was $1.060 billion as of September 30, 2004 and included $1.046 billion for nuclear decommissioning of the Beaver Valley, Davis-Besse, Perry and TMI-2 nuclear generating facilities. The Companies’ share of the obligation to decommission these units was developed based on site specific studies performed by an independent engineer. FirstEnergy utilized an expected cash flow approach (as discussed in FCON 7) to measure the fair value of the nuclear decommissioning ARO.

          In the third quarter of 2004, FirstEnergy revised the ARO associated with TMI-2 as the result of a recently completed study and the anticipated operating license extension at TMI-1. The abandoned TMI-2 is adjacent to TMI-1 and the units will be decommissioned on a concurrent timeline. The license holder at TMI-1 has indicated plans to file for a 20-year extension of its operating license, which currently expires in 2014. The decrease in the present value of estimated cash flows associated with the license extension of $202 million, was partially offset by the $26 million present value of an increase in projected decommissioning costs. The net decrease in the TMI-2 ARO liability and corresponding regulatory asset was $176 million (JCP&L — $43 million, Met-Ed - $89 million and Penelec — $44 million).

5


Table of Contents

          The Companies maintain nuclear decommissioning trust funds that are legally restricted for purposes of settling the nuclear decommissioning ARO. As of September 30, 2004, the fair value of the decommissioning trust assets was $1.462 billion.

          The following tables provide the beginning and ending aggregate carrying amount of the ARO and the changes to the balance during the three months and nine months ended September 30, 2004 and 2003, respectively.

                                 
Three Months
 FirstEnergy
 OE
 CEI
 TE
 Penn
 JCP&L
 Met-Ed
 Penelec
  (In millions)
ARO Reconciliation
                                
Balance, July 1, 2004
 $1,217  $194  $263  $188  $134  $113  $216  $108 
Liabilities incurred
                        
Liabilities settled
                        
Accretion
  19   4   5   3   2   2   3   1 
Revisions in estimated cash flows
  (176)              (43)  (89)  (44)
 
  
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
Balance, September 30, 2004
 $1,060  $198  $268  $191  $136  $72  $130  $65 
 
  
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
Balance, July 1, 2003
 $1,145  $182  $246  $178  $126  $107  $204  $102 
Liabilities incurred
                        
Liabilities settled
                        
Accretion
  16   3   5   1   1   1   3   2 
Revisions in estimated cash flows
                        
 
  
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
Balance, September 30, 2003
 $1,161  $185  $251  $179  $127  $108  $207  $104 
 
  
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
                                 
Nine Months
 FirstEnergy
 OE
 CEI
 TE
 Penn
 JCP&L
 Met-Ed
 Penelec
  (In millions)
ARO Reconciliation
                                
Balance, January 1, 2004
 $1,179  $188  $255  $182  $130  $110  $210  $105 
Liabilities incurred
                        
Liabilities settled
                        
Accretion
  57   10   13   9   6   5   9   4 
Revisions in estimated cash flows
  (176)              (43)  (89)  (44)
 
  
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
Balance, September 30, 2004
 $1,060  $198  $268  $191  $136  $72  $130  $65 
 
  
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
Balance, January 1, 2003
 $1,109  $176  $238  $172  $122  $104  $198  $99 
Liabilities incurred
                        
Liabilities settled
                        
Accretion
  52   9   13   7   5   4   9   5 
Revisions in estimated cash flows
                        
 
  
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
Balance, September 30, 2003
 $1,161  $185  $251  $179  $127  $108  $207  $104 
 
  
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 

     Stock-Based Compensation

          FirstEnergy applies the recognition and measurement principles of APB 25 and related Interpretations in accounting for its stock-based compensation plans. No material stock-based employee compensation expense is reflected in net income as all options granted under those plans have exercise prices equal to the market value of the underlying common stock on the respective grant dates, resulting in substantially no intrinsic value.

          In March 2004, the FASB issued an exposure draft of a proposed standard that, if adopted, will change the accounting for employee stock options and other equity-based compensation. The proposed standard would require companies to expense the fair value of stock options determined on the grant date. In October 2004, the FASB amended the proposed standard to delay its effective date from January 1, 2005 to interim and annual periods beginning after June 15, 2005 (see Note 7). FirstEnergy will not be able to determine the impact of the proposed standard until it is issued in final form. The table below summarizes the effects on the Company’s net income and earnings per share had the Company applied the fair value recognition provisions of SFAS 123 to stock-based employee compensation in the current reporting periods.

6


Table of Contents

                 
  Three Months Ended Nine Months Ended
  September 30,
 September 30,
  2004
 2003
 2004
 2003
  (In thousands) (In thousands)
Net income, as reported
 $298,622  $152,719  $676,666  $313,333 
Add back compensation expense reported in net income, net of tax (based on APB 25)
     40      131 
Deduct compensation expense based upon estimated fair value, net of tax
  (3,432)  (3,138)  (11,025)  (9,314)
 
  
 
   
 
   
 
   
 
 
Adjusted net income
 $295,190  $149,621  $665,641  $304,150 
 
  
 
   
 
   
 
   
 
 
Earnings Per Share of Common Stock –
                
Basic
                
As Reported
 $0.91  $0.51  $2.07  $1.06 
Adjusted
 $0.90  $0.50  $2.03  $1.03 
Diluted
                
As Reported
 $0.91  $0.50  $2.06  $1.05 
Adjusted
 $0.90  $0.50  $2.02  $1.02 

     Discontinued Operations

          FirstEnergy’s discontinued operations consisted of net income of $1 million in the third quarter of 2003 and net losses of $65 million in the first nine months of 2003 from its Argentina and Bolivia businesses and certain domestic operations divested in 2003. The related revenues, expenses and taxes were reclassified from the previously reported Consolidated Statement of Income for the nine months ended September 30, 2003 and reported as a net amount in Discontinued Operations. In April 2003, FirstEnergy divested its ownership in Emdersa through the abandonment of its shares in Emdersa’s parent company, GPU Argentina Holdings, Inc. The abandonment was accomplished by relinquishing FirstEnergy’s shares to the independent Board of Directors of GPU Argentina Holdings, relieving FirstEnergy of all rights and obligations relative to this business. As a result of the abandonment, FirstEnergy recognized a one-time, non-cash charge of $67 million (no income tax benefit was recognized), or $0.23 per share of common stock, in the second quarter of 2003. This charge resulted from realizing CTA losses through earnings ($90 million, or $0.30 per share of common stock), partially offset by the gain recognized from abandoning FirstEnergy’s investment in Emdersa ($23 million, or $0.07 per share of common stock). Since FirstEnergy had previously recorded $90 million of CTA adjustments in OCI, the net effect of the $67 million charge was an increase in common stockholders’ equity of $23 million. FirstEnergy sold its Bolivia operations, Empresa Guaracachi S.A., in December 2003. Domestic operations sold in 2003 consisted of three former FSG subsidiaries and the MARBEL subsidiary, NEO.

     Cumulative Effect of Accounting Change

          As a result of adopting SFAS 143 in January 2003, FirstEnergy recorded a $175 million increase to income, $102 million net of tax, or basic earnings of $0.35 per share ($0.34 diluted) of common stock in the nine months ended September 30, 2003. Upon adoption of the accounting standard, FirstEnergy reversed accrued nuclear plant decommissioning costs of $1.23 billion and recorded an ARO of $1.11 billion, including accumulated accretion of $507 million for the period from the date the liability was incurred to the date of adoption. FirstEnergy also recorded asset retirement costs of $602 million as part of the carrying amount of the related long-lived asset and accumulated depreciation of $415 million. FirstEnergy recognized a regulatory liability of $185 million for the transition amounts expected to be recovered through rates related to the ARO for nuclear decommissioning. The cumulative effect adjustment also included the reversal of $60 million in accumulated estimated removal costs for non-regulated generation assets.

          The impact of adopting SFAS 143 on the financial statements of each of the Companies effective January 1, 2003, is shown in the table below:

                             
  OE
 CEI
 TE
 Penn
 JCP&L
 Met-Ed
 Penelec
  (In millions)
Asset retirement costs
 $134  $50  $41  $78  $98  $186  $93 
Accumulated depreciation
  25   7   6   9   98   186   93 
Asset retirement obligation
  298   238   172   121   104   198   99 
Cumulative effect adjustment, pretax
  54   73   44   18      0.4   2 
Cumulative effect adjustment, net of tax
  32   42   26   11      0.2   1 

7


Table of Contents

     Restatements of TE, JCP&L and Penelec Previously Reported Quarterly Results

          Earnings for the three months and nine months ended September 30, 2003 have been restated for TE, JCP&L and Penelec to reflect adjustments to costs that were subsequently capitalized to construction projects. The results for TE have also been restated to correct the amount reported for interest expense. TE’s costs, which were originally recorded as operating expenses and subsequently capitalized to construction, were $1.1 million ($0.7 million after-tax) and $2.1 million ($1.2 million after-tax) in the third quarter and the first nine months of 2003, respectively. TE’s interest expense was overstated by $0.3 million ($0.2 million after-tax) and $1.6 million ($1.0 million after-tax) in the third quarter and the first nine months of 2003, respectively. Similar to TE, JCP&L’s capital costs originally recorded as operating expenses were $5.8 million ($3.4 million after-tax) and $9.0 million ($5.3 million after-tax) in the third quarter and the first nine months of 2003, respectively. Penelec’s capital costs originally recorded as operating expenses were $2.0 million ($1.2 million after-tax) and $2.7 million ($1.6 million after-tax) in the third quarter and the first nine months of 2003, respectively. In addition, certain revenues and expenses have been reclassified and presented on a net basis to conform with the current year presentation (see Note 1). The impacts of these adjustments were not material to the consolidated balance sheets or consolidated statements of cash flows for TE, JCP&L or Penelec for any quarter of 2003.

          The effects of these adjustments on the consolidated statements of income previously reported for TE, JCP&L and Penelec for the three months and nine months ended September 30, 2003 are as follows:

TE

                 
  Three Months Ended Nine Months Ended
  September 30, 2003
 September 30, 2003
  As Previously As As Previously As
  Reported
 Restated
 Reported
 Restated
      (In thousands)    
Operating revenues
 $260,190  $260,197  $708,000  $708,007 
Operating expenses
  241,987   241,447   686,400   685,813 
 
  
 
   
 
   
 
   
 
 
Operating income
  18,203   18,750   21,600   22,194 
Other income
  5,768   5,724   12,644   12,600 
Net interest charges
  8,220   7,872   29,605   27,982 
 
  
 
   
 
   
 
   
 
 
Income before cumulative effect of accounting change
  15,751   16,602   4,639   6,812 
Cumulative effect of accounting change
        25,550   25,550 
 
  
 
   
 
   
 
   
 
 
Net income
  15,751   16,602   30,189   32,362 
Preferred stock dividend requirements
  2,211   2,211   6,627   6,627 
 
  
 
   
 
   
 
   
 
 
Earnings attributable to common stock
 $13,540  $14,391  $23,562  $25,735 
 
  
 
   
 
   
 
   
 
 

JCP&L

                 
  Three Months Ended Nine Months Ended
  September 30, 2003
 September 30, 2003
  As Previously As As Previously As
  Reported
 Restated
 Reported
 Restated
      (In thousands)    
Operating revenues
 $743,145  $741,293  $1,942,868  $1,941,016 
Operating expenses
  659,526   653,761   1,807,539   1,799,876 
 
  
 
   
 
   
 
   
 
 
Operating income
  83,619   87,532   135,329   141,140 
Other income
  1,061   557   4,501   3,997 
Net interest charges
  20,517   20,517   65,429   65,429 
 
  
 
   
 
   
 
   
 
 
Net income
  64,163   67,572   74,401   79,708 
Preferred stock dividend requirements
  125   125   (238)  (238)
 
  
 
   
 
   
 
   
 
 
Earnings attributable to common stock
 $64,038  $67,447  $74,639  $79,946 
 
  
 
   
 
   
 
   
 
 

8


Table of Contents

Penelec

                 
  Three Months Ended Nine Months Ended
  September 30, 2003
 September 30, 2003
  As Previously As As Previously As
  Reported
 Restated
 Reported
 Restated
      (In thousands)    
Operating revenues
 $242,960  $242,146  $729,762  $728,948 
Operating expenses
  230,484   228,476   688,725   686,311 
 
  
 
   
 
   
 
   
 
 
Operating income
  12,476   13,670   41,037   42,637 
Other income
  545   522   887   864 
Net interest charges
  9,046   9,046   25,451   25,451 
 
  
 
   
 
   
 
   
 
 
Income before cumulative effect of accounting change
  3,975   5,146   16,473   18,050 
Cumulative effect of accounting change
        1,096   1,096 
 
  
 
   
 
   
 
   
 
 
Net income
 $3,975  $5,146  $17,569  $19,146 
 
  
 
   
 
   
 
   
 
 

3 — COMMITMENTS, GUARANTEES AND CONTINGENCIES:

     Capital Expenditures

          FirstEnergy’s current forecast reflects expenditures of approximately $2.3 billion (OE–$295 million, CEI–$275 million, TE–$141 million, Penn–$143 million, JCP&L–$446 million, Met-Ed–$168 million, Penelec–$198 million, ATSI–$66 million, FES–$443 million and other subsidiaries–$125 million) for property additions and improvements from 2004-2006, of which approximately $717 million (OE–$113 million, CEI–$92 million, TE–$48 million, Penn–$65 million, JCP&L–$142 million, Met-Ed–$53 million, Penelec–$60 million, ATSI–$24 million, FES–$87 million and other subsidiaries-$33 million) is applicable to 2004. Investments for additional nuclear fuel during the 2004-2006 period are estimated to be approximately $303 million (OE–$84 million, CEI–$100 million, TE–$64 million and Penn–$55 million), of which approximately $90 million (OE–$26 million, CEI–$30 million, TE–$16 million and Penn–$18 million) applies to 2004.

     Guarantees and Other Assurances

          As part of normal business activities, FirstEnergy and the Companies enter into various agreements to provide financial or performance assurances to third parties. As of September 30, 2004, outstanding guarantees and other assurances aggregated $2.1 billion and included contract guarantees ($1.0 billion), surety bonds ($0.3 billion) and letters of credit ($0.8 billion).

          FirstEnergy guarantees energy and energy-related payments of its subsidiaries involved in energy marketing activities – principally to facilitate normal physical transactions involving electricity, gas, emission allowances and coal. FirstEnergy also provides guarantees to various providers of subsidiary financing principally for the acquisition of property, plant and equipment. These agreements legally obligate FirstEnergy and its subsidiaries to fulfill the obligations of those subsidiaries directly involved in energy and energy-related transactions or financing where the law might otherwise limit the counterparties’ claims. If demands of a counterparty were to exceed the ability of a subsidiary to satisfy existing obligations, FirstEnergy’s guarantee enables the counterparty’s legal claim to be satisfied by other FirstEnergy assets. The likelihood is remote that such parental guarantees of $0.9 billion (included in the $1.0 billion discussed above) as of September 30, 2004 will increase amounts otherwise to be paid by FirstEnergy to meet its obligations incurred in connection with financings and ongoing energy and energy-related activities.

          While guarantees are normally parental commitments for the future payment of subsidiary obligations, subsequent to the occurrence of a credit rating downgrade or “material adverse event” the immediate payment of cash collateral or provision of an LOC may be required. The following table summarizes collateral provisions as of September 30, 2004:

                 
      Collateral Paid  
  Total 
 Remaining
Collateral Provisions
 Exposure(1)
 Cash
 Letters of Credit
 Exposure
      (In millions)    
Rating downgrade
 $358  $145  $18  $195 
Adverse event
  113      23   90 
 
  
 
   
 
   
 
   
 
 
Total
 $471  $145  $41  $285 
 
  
 
   
 
   
 
   
 
 

(1)  As of October 12, 2004, FirstEnergy’s total exposure decreased to $465 million and the remaining exposure decreased to $272 million – net of $152 million of cash collateral and $41 million of LOC provided to counterparties.

9


Table of Contents

          Most of FirstEnergy’s surety bonds are backed by various indemnities common within the insurance industry. Surety bonds and related FirstEnergy guarantees of $280 million provide additional assurance to outside parties that contractual and statutory obligations will be met in a number of areas including construction jobs, environmental commitments and various retail transactions.

          In connection with the sale of the TEBSA project in Colombia in January 2004, FirstEnergy guaranteed the obligations of the operators of the project, up to a maximum of $6 million (subject to escalation) under the project’s operation and maintenance agreement for so long as such obligations exist. The purchaser of TEBSA agreed to indemnify FirstEnergy against any loss under this guarantee. Also in connection with the TEBSA project, FirstEnergy has provided the TEBSA project lenders with a $60 million LOC and a $400,000 LOC. The $60 million LOC was established as a substitute asset for FirstEnergy’s interest in its Midlands companies pursuant to an indemnity agreement in favor of the TEBSA project lenders. As of October 15, 2004, the value of the LOC decreased to $46 million. The balance will continue to decline annually and will be fully discharged and released in October 2010. The substitute LOC enabled FirstEnergy to sell its remaining 20.1% interest in Avon (parent of Midlands Electricity in the United Kingdom). The $400,000 LOC was established to secure the TEBSA project lenders in the event that liquidated shares of TEBSA were unable to be converted into U.S. currency. The $400,000 LOC will terminate upon the registration of certain of TEBSA’s stock with the Colombian Central Bank.

     Environmental Matters

          Various federal, state and local authorities regulate the Companies with regard to air and water quality and other environmental matters. The effects of compliance on the Companies with regard to environmental matters could have a material adverse effect on FirstEnergy’s earnings and competitive position. These environmental regulations affect FirstEnergy’s earnings and competitive position to the extent that it competes with companies that are not subject to such regulations and therefore do not bear the risk of costs associated with compliance, or failure to comply, with such regulations. Overall, FirstEnergy believes it is in material compliance with existing regulations but is unable to predict future change in regulatory policies and what, if any, the effects of such change would be. FirstEnergy estimates additional capital expenditures for environmental compliance of approximately $91 million for 2004 through 2006, which is included in the $2.3 billion of forecasted capital expenditures for 2004 through 2006.

     Clean Air Act Compliance

          The Companies are required to meet federally approved SO2 regulations. Violations of such regulations can result in shutdown of the generating unit involved and/or civil or criminal penalties of up to $31,500 for each day the unit is in violation. The EPA has an interim enforcement policy for SO2regulations in Ohio that allows for compliance based on a 30-day averaging period. The Companies cannot predict what action the EPA may take in the future with respect to the interim enforcement policy.

          The Companies believe they are complying with SO2 reduction requirements under the Clean Air Act Amendments of 1990 by burning lower-sulfur fuel, generating more electricity from lower-emitting plants, and/or using emission allowances. NOx reductions required by the 1990 Amendments are being achieved through combustion controls and the generation of more electricity at lower-emitting plants. In September 1998, the EPA finalized regulations requiring additional NOx reductions from the Companies’ facilities. The EPA’s NOx Transport Rule imposes uniform reductions of NOx emissions (an approximate 85% reduction in utility plant NOx emissions from projected 2007 emissions) across a region of nineteen states (including Michigan, New Jersey, Ohio and Pennsylvania) and the District of Columbia based on a conclusion that such NOxemissions are contributing significantly to ozone levels in the eastern United States. SIPs were required to comply by May 31, 2004 with individual state NOxbudgets. New Jersey and Pennsylvania submitted a SIP that required compliance with the state NOx budgets at the Companies’ New Jersey and Pennsylvania facilities by May 1, 2003. Michigan and Ohio submitted a SIP that required compliance with the state NOx budgets at the Companies’ Michigan and Ohio facilities by May 31, 2004. The Companies believe their facilities are complying with the state NOx budgets through combustion controls and post-combustion controls, including Selective Catalytic Reduction and Selective Non-Catalytic Reduction systems, and/or using emission allowances.

     National Ambient Air Quality Standards

          In July 1997, the EPA promulgated changes in the NAAQS for ozone and proposed a new NAAQS for fine particulate matter. On December 17, 2003, the EPA proposed the “Interstate Air Quality Rule” covering a total of 29 states (including New Jersey, Ohio and Pennsylvania) and the District of Columbia based on proposed findings that air pollution emissions from 29 eastern states and the District of Columbia significantly contribute to nonattainment of the NAAQS for fine particles and/or the “8-hour” ozone NAAQS in other states. The EPA has proposed the Interstate Air Quality Rule to “cap-and-trade” NOx and SO2emissions in two phases (Phase I in 2010 and Phase II in 2015). According to the EPA, SO2 emissions would be reduced by approximately 3.6 million tons in 2010, across states covered by the rule, with reductions ultimately reaching more than 5.5 million tons annually. NOx emission reductions would measure about 1.5 million tons in 2010 and 1.8 million tons in 2015. The future cost of compliance with these proposed regulations

10


Table of Contents

may be substantial and will depend on whether and how they are ultimately implemented by the states in which the Companies operate affected facilities.

     Mercury Emissions

          In December 2000, the EPA announced it would proceed with the development of regulations regarding hazardous air pollutants from electric power plants, identifying mercury as the hazardous air pollutant of greatest concern. On December 15, 2003, the EPA proposed two different approaches to reduce mercury emissions from coal-fired power plants. The first approach would require plants to install controls known as MACT based on the type of coal burned. According to the EPA, if implemented, the MACT proposal would reduce nationwide mercury emissions from coal-fired power plants by 14 tons to approximately 34 tons per year. The second approach proposes a cap-and-trade program that would reduce mercury emissions in two distinct phases. Initially, mercury emissions would be reduced by 2010 as a “co-benefit” from implementation of SO2 and NOx emission caps under the EPA’s proposed Interstate Air Quality Rule. Phase II of the mercury cap-and-trade program would be implemented in 2018 to cap nationwide mercury emissions from coal-fired power plants at 15 tons per year. The EPA has agreed to choose between these two options and issue a final rule by March 15, 2005. The future cost of compliance with these regulations may be substantial.

     W. H. Sammis Plant

          In 1999 and 2000, the EPA issued NOV or Compliance Orders to nine utilities covering 44 power plants, including the W. H. Sammis Plant, which is owned by OE and Penn. In addition, the U.S. Department of Justice filed eight civil complaints against various investor-owned utilities, which included a complaint against OE and Penn in the U.S. District Court for the Southern District of Ohio. These cases are referred to as New Source Review cases. The NOV and complaint allege violations of the Clean Air Act based on operation and maintenance of the W. H. Sammis Plant dating back to 1984. The complaint requests permanent injunctive relief to require the installation of “best available control technology” and civil penalties of up to $27,500 per day of violation. On August 7, 2003, the United States District Court for the Southern District of Ohio ruled that 11 projects undertaken at the W. H. Sammis Plant between 1984 and 1998 required pre-construction permits under the Clean Air Act. The ruling concludes the liability phase of the case, which deals with applicability of Prevention of Significant Deterioration provisions of the Clean Air Act. The remedy phase trial to address civil penalties and what, if any, actions should be taken to further reduce emissions at the plant has been rescheduled to January 2005 by the Court because the parties are engaged in meaningful settlement negotiations. The Court indicated, in its August 2003 ruling, that the remedies it “may consider and impose involved a much broader, equitable analysis, requiring the Court to consider air quality, public health, economic impact, and employment consequences. The Court may also consider the less than consistent efforts of the EPA to apply and further enforce the Clean Air Act.” The potential penalties that may be imposed, as well as the capital expenditures necessary to comply with substantive remedial measures that may be required, could have a material adverse impact on FirstEnergy’s, OE’s and Penn’s respective financial condition and results of operations. While the parties are engaged in meaningful settlement discussions, management is unable to predict the ultimate outcome of this matter and no liability has been accrued as of September 30, 2004.

     Regulation of Hazardous Waste

          As a result of the Resource Conservation and Recovery Act of 1976, as amended, and the Toxic Substances Control Act of 1976, federal and state hazardous waste regulations have been promulgated. Certain fossil-fuel combustion waste products, such as coal ash, were exempted from hazardous waste disposal requirements pending the EPA’s evaluation of the need for future regulation. The EPA subsequently determined that regulation of coal ash as a hazardous waste is unnecessary. In April 2000, the EPA announced that it will develop national standards regulating disposal of coal ash under its authority to regulate nonhazardous waste.

          The Companies have been named as PRPs at waste disposal sites which may require cleanup under the Comprehensive Environmental Response, Compensation and Liability Act of 1980. Allegations of disposal of hazardous substances at historical sites and the liability involved are often unsubstantiated and subject to dispute; however, federal law provides that all PRPs for a particular site are liable on a joint and several basis. Therefore, environmental liabilities that are considered probable have been recognized on the Consolidated Balance Sheet as of September 30, 2004, based on estimates of the total costs of cleanup, the Companies’ proportionate responsibility for such costs and the financial ability of other nonaffiliated entities to pay. In addition, JCP&L has accrued liabilities for environmental remediation of former manufactured gas plants in New Jersey; those costs are being recovered by JCP&L through a non-bypassable SBC. Included in Current Liabilities and Other Noncurrent Liabilities are accrued liabilities aggregating approximately $65 million (JCP&L–$45.8 million, CEI–$2.4 million, TE–$0.2 million, Met-Ed–$28,000, Penelec–$26,000, and other–$16.3 million) as of September 30, 2004. The Companies accrue environmental liabilities only when they can conclude that it is probable that they have an obligation for such costs and can reasonably determine the amount of such costs. Unasserted claims are reflected in the Companies’ determination of environmental liabilities and are accrued in the period that they are both probable and reasonably estimable.

11


Table of Contents

     Climate Change

          In December 1997, delegates to the United Nations’ climate summit in Japan adopted an agreement, the Kyoto Protocol (Protocol), to address global warming by reducing the amount of man-made greenhouse gases emitted by developed countries by 5.2% from 1990 levels between 2008 and 2012. The United States signed the Protocol in 1998 but it failed to receive the two-thirds vote of the U.S. Senate required for ratification. However, the Bush administration has committed the United States to a voluntary climate change strategy to reduce domestic greenhouse gas intensity – the ratio of emissions to economic output – by 18% through 2012.

          The Companies cannot currently estimate the financial impact of climate change policies, although the potential restrictions on CO2 emissions could require significant capital and other expenditures. However, the CO2 emissions per kilowatt-hour of electricity generated by the Companies is lower than many regional competitors due to the Companies’ diversified generation sources which includes low or non-CO2 emitting gas-fired and nuclear generators.

     Clean Water Act

          Various water quality regulations, the majority of which are the result of the federal Clean Water Act and its amendments, apply to the Companies’ plants. In addition, Ohio, New Jersey and Pennsylvania have water quality standards applicable to the Companies’ operations. As provided in the Clean Water Act, authority to grant federal National Pollutant Discharge Elimination System water discharge permits can be assumed by a state. Ohio, New Jersey and Pennsylvania have assumed such authority.

          On September 7, 2004, the EPA established new performance standards under Clean Water Act Section 316(b) for reducing impacts on fish and shellfish from cooling water intake structures at certain existing large electric generating plants. The regulations call for reductions in impingement mortality, when aquatic organisms are pinned against screens or other parts of a cooling water intake system and entrainment, which occurs when aquatic species are drawn into a facility’s cooling water system. The Companies are conducting comprehensive demonstration studies, due in 2008, to determine the operational measures, equipment or restoration activities, if any, necessary for compliance by their facilities with the performance standards. FirstEnergy is unable to predict the outcome of such studies. Depending on the outcome of such studies, the future cost of compliance with these standards may be substantial.

     Power Outages and Related Litigation

          In July 1999, the Mid-Atlantic states experienced a severe heat wave which resulted in power outages throughout the service territories of many electric utilities, including JCP&L’s territory. In an investigation into the causes of the outages and the reliability of the transmission and distribution systems of all four New Jersey electric utilities, the NJBPU concluded that there was not a prima facie case demonstrating that, overall, JCP&L provided unsafe, inadequate or improper service to its customers. Two class action lawsuits (subsequently consolidated into a single proceeding) were filed in New Jersey Superior Court in July 1999 against JCP&L, GPU and other GPU companies, seeking compensatory and punitive damages arising from the July 1999 service interruptions in the JCP&L territory.

          In August 2002, the trial court granted partial summary judgment to JCP&L and dismissed the plaintiffs’ claims for consumer fraud, common law fraud, negligent misrepresentation, and strict products liability. In November 2003, the trial court granted JCP&L’s motion to decertify the class and denied plaintiffs’ motion to permit into evidence their class-wide damage model indicating damages in excess of $50 million. These class decertification and damage rulings were appealed to the Appellate Division. The Appellate Court issued a decision on July 8, 2004, affirming the decertification of the originally certified class but remanding for certification of a class limited to those customers directly impacted by the outages of transformers in Red Bank, New Jersey. On September 8, 2004, the New Jersey Supreme Court denied the motions filed by plaintiffs and JCP&L for leave to appeal the decision of the Appellate Court. FirstEnergy is unable to predict the outcome of these matters and no liability has been accrued as of September 30, 2004.

          On August 14, 2003, various states and parts of southern Canada experienced widespread power outages. The outages affected approximately 1.4 million customers in FirstEnergy’s service area. On April 5, 2004, the U.S. –Canada Power System Outage Task Force released its final report on the outages. In the final report, the Task Force concluded, among other things, that the problems leading to the outages began in FirstEnergy’s Ohio service area. Specifically, the final report concludes, among other things, that the initiation of the August 14, 2003 power outages resulted from an alleged failure of both FirstEnergy and ECAR to assess and understand perceived inadequacies within the FirstEnergy system; inadequate situational awareness of the developing conditions; and a perceived failure to adequately manage tree growth in certain transmission rights of way. The Task Force also concluded that there was a failure of the interconnected grid’s reliability organizations (MISO and PJM) to provide effective diagnostic support. The final report is publicly available through the Department of Energy’s website (www.doe.gov). FirstEnergy believes that the final report does not provide a complete and comprehensive picture of the conditions that contributed to the August 14, 2003 power outages and that it does not adequately address the underlying causes of the outages. FirstEnergy remains convinced that the outages cannot be explained by events on any one utility’s system. The final report contains 46

12


Table of Contents

“recommendations to prevent or minimize the scope of future blackouts.” Forty-five of those recommendations relate to broad industry or policy matters while one, including subparts, relates to activities the Task Force recommends be undertaken by FirstEnergy, MISO, PJM, and ECAR. FirstEnergy implemented several initiatives, both prior to and since the August 14, 2003 power outages, which are consistent with these and other recommendations and collectively enhance the reliability of its electric system. FirstEnergy certified to NERC on June 30, 2004, completion of various reliability recommendations and further received independent verification of completion status from a NERC verification team on July 14, 2004 (see Regulatory Matters below). FirstEnergy’s implementation of these recommendations included completion of the Task Force recommendations that were directed toward FirstEnergy. As many of these initiatives already were in process and budgeted in 2004, FirstEnergy does not believe that any incremental expenses associated with additional initiatives undertaken during 2004 will have a material effect on its operations or financial results. FirstEnergy notes, however, that the applicable government agencies and reliability coordinators may take a different view as to recommended enhancements or may recommend additional enhancements in the future that could require additional, material expenditures. FirstEnergy has not accrued a liability as of September 30, 2004 for any expenditures in excess of those actually incurred through that date.

          Three substantially similar actions were filed in various Ohio state courts by plaintiffs seeking to represent customers who allegedly suffered damages as a result of the August 14, 2003 power outages. All three cases were dismissed for lack of jurisdiction. One case was refiled at the PUCO and the other two have been appealed. In addition to the one case that was refiled at the PUCO, the Ohio Companies were named as respondents in a regulatory proceeding that was initiated at the PUCO in response to complaints alleging failure to provide reasonable and adequate service stemming primarily from the August 14, 2003 power outages.

          One complaint has been filed against FirstEnergy in the New York State Supreme Court. In this case, several plaintiffs in the New York City metropolitan area allege that they suffered damages as a result of the August 14, 2003 power outages. None of the plaintiffs are customers of any FirstEnergy affiliate. FirstEnergy filed a motion to dismiss with the Court on October 22, 2004. No damage estimate has been provided and thus potential liability has not been determined.

          FirstEnergy is vigorously defending these actions, but cannot predict the outcome of any of these proceedings or whether any further regulatory proceedings or legal actions may be instituted against the Companies. In particular, if FirstEnergy or its subsidiaries were ultimately determined to have legal liability in connection with these proceedings, it could have a material adverse effect on FirstEnergy’s or its subsidiaries’ financial condition and results of operations.

     Nuclear Plant Matters

          FENOC received a subpoena in late 2003 from a grand jury sitting in the United States District Court for the Northern District of Ohio, Eastern Division requesting the production of certain documents and records relating to the inspection and maintenance of the reactor vessel head at the Davis-Besse plant. FirstEnergy is unable to predict the outcome of this investigation. In addition, FENOC remains subject to possible civil enforcement action by the NRC in connection with the events leading to the Davis-Besse outage in 2002. Further, a petition was filed with the NRC on March 29, 2004 by a group objecting to the NRC’s restart order of the Davis-Besse Nuclear Power Station. The Petition seeks, among other things, suspension of the Davis-Besse operating license. A June 2, 2004 ASLB denial of the petition was appealed to the NRC. FENOC and the NRC staff filed opposition briefs on June 24, 2004. If it were ultimately determined that FirstEnergy or its subsidiaries has legal liability or is otherwise made subject to enforcement action based on the Davis-Besse outage, it could have a material adverse effect on FirstEnergy’s or its subsidiaries’ financial condition and results of operations.

          On August 12, 2004, the NRC publicly disclosed that it was notifying FirstEnergy that it will increase its regulatory oversight of the Perry Nuclear Power Plant as a result of problems with safety system equipment over the past two years. OE, CEI, TE and Penn own and/or lease the Perry Nuclear Power Plant. The NRC noted that the plant continues to operate safely. The increased oversight will include an extensive NRC team inspection to access the equipment problems and FirstEnergy’s corrective actions. The outcome of this increased oversight is not known at this time.

     Other Legal Matters

          Various lawsuits, claims (including claims for asbestos exposure) and proceedings related to FirstEnergy’s normal business operations are pending against FirstEnergy and its subsidiaries. The most significant not otherwise discussed above are described below.

          On October 20, 2004, FirstEnergy was notified by the SEC that the previously disclosed informal inquiry initiated by the SEC’s Division of Enforcement in September 2003 relating to the restatements in August 2003 of previously reported results by FirstEnergy and the Ohio Companies and the Davis-Besse extended outage has become the subject of a formal order of investigation. The SEC’s formal order of investigation also encompasses issues raised

13


Table of Contents

during the SEC’s examination of FirstEnergy and the Companies under the PUHCA. Concurrent with this notification, FirstEnergy received a subpoena asking for background documents and documents related to the restatements and Davis-Besse issues. FirstEnergy has cooperated fully with the informal inquiry and will continue to do so with the formal investigation.

          Various legal proceedings alleging violations of federal securities laws and related state laws were filed against FirstEnergy in connection with, among other things, the restatements in August 2003 by FirstEnergy and the Ohio Companies of previously reported results, the August 14, 2003 power outages described above, and the extended outage at the Davis-Besse Nuclear Power Station. The lawsuits were filed against FirstEnergy and certain of its officers and directors. On July 27, 2004, FirstEnergy announced that it had reached an agreement to resolve these pending lawsuits. The settlement agreement, which does not constitute any admission of wrongdoing, provides for a total settlement payment of $89.9 million. Of that amount, FirstEnergy’s insurance carriers will pay $71.92 million, based on a contractual pre-allocation, and FirstEnergy will pay $17.98 million, which resulted in an after-tax charge against FirstEnergy’s second quarter and year-to-date 2004 earnings of $11 million or $0.03 per share of common stock (basic and diluted). The settlement has been preliminarily approved by the court with a final hearing scheduled for mid-December 2004. Although not anticipated to occur, in the event that a significant number of shareholders do not accept the terms of the settlement, FirstEnergy and individual defendants have the right, but not the obligation, to set aside the settlement and recommence the litigation.

          On September 16, 2004, the FERC issued an order that imposed additional obligations on CEI under certain pre-Open Access transmission contracts among CEI and the cities of Cleveland and Painesville. Under the FERC’s decision, CEI may be responsible for a portion of new energy market charges imposed by the MISO when its energy markets begin in the spring of 2005. CEI filed for rehearing of the order from the FERC on October 18, 2004. The impact of the FERC decision on CEI is dependent upon many factors, including the arrangements made by the cities for transmission service, the startup date for the MISO energy market, and the resolution of the rehearing request, and cannot be determined at this time.

          If it were ultimately determined that FirstEnergy or its subsidiaries have legal liability or are otherwise made subject to liability based on any of the above matters, it could have a material adverse effect on FirstEnergy’s or its subsidiaries’ financial condition and results of operations.

4 — PENSION AND OTHER POSTRETIREMENT BENEFITS:

          The components of FirstEnergy’s net periodic pension cost, including amounts capitalized, consisted of the following:

                 
  Three Months Ended Nine Months Ended
  September 30,
 September 30,
Pension Benefits
 2004
 2003
 2004
 2003
      (In millions)    
Service cost
 $19  $17  $58  $51 
Interest cost
  63   65   189   194 
Expected return on plan assets
  (71)  (64)  (215)  (191)
Amortization of prior service cost
  2   2   7   7 
Recognized net actuarial loss
  10   16   29   48 
 
  
 
   
 
   
 
   
 
 
Net periodic cost
 $23  $36  $68  $109 
 
  
 
   
 
   
 
   
 
 

          In September 2004, FirstEnergy made a $500 million voluntary contribution to its pension plan. Prior to this contribution, projections indicated that cash contributions of approximately $600 million would have been required during the 2006 to 2007 time period under minimum funding requirements established by the IRS. The election to pre-fund the plan is expected to eliminate that funding requirement. Since the contribution is deductible for tax purposes, the after-tax cash impact of the voluntary contribution is approximately $300 million. The payment was funded by FirstEnergy’s subsidiaries through existing short-term credit arrangements, including available intercompany money pools, as follows:

     
  (In millions)
OE
 $60 
CEI
  32 
TE
  13 
Penn
  13 
JCP&L
  62 
Met-Ed
  39 
Penelec
  50 
All other subsidiaries
  231 
 
  
 
 
Total
 $500 
 
  
 
 

14


Table of Contents

          The components of FirstEnergy’s net periodic other postretirement benefit cost, including amounts capitalized, consisted of the following:

                 
  Three Months Ended  Nine Months Ended
  September 30,
 September 30,
Other Postretirement Benefits
 2004
 2003
 2004
 2003
      (In millions)    
Service cost
 $9  $16  $27  $49 
Interest cost
  26   96   83   290 
Expected return on plan assets
  (10)  (95)  (32)  (285)
Amortization of prior service cost
  (9)  4   (28)  11 
Recognized net actuarial loss
  9   24   29   72 
 
  
 
   
 
   
 
   
 
 
Net periodic cost
 $25  $45  $79  $137 
 
  
 
   
 
   
 
   
 
 

          FirstEnergy contributed $17 million to its other postretirement benefit plans in the nine months ended September 30, 2004. The Company has no funding requirements for the remainder of 2004.

          Pension and postretirement benefit obligations are allocated to the subsidiaries employing the plan participants. The Companies capitalize employee benefits related to construction projects. The net periodic pension costs, including amounts capitalized, recognized by each of the Companies in the three and nine months ended September 30, 2004 and 2003 were as follows:

                 
  Three Months Ended Nine Months Ended
  September 30,
 September 30,
Pension Benefit Cost
 2004
 2003
 2004
 2003
      (In millions)    
OE
 $1.7  $6.3  $5.2  $12.1 
Penn
  0.1   1.3   0.4   2.1 
CEI
  1.6   2.7   4.8   6.9 
TE
  0.8   1.4   2.3   3.5 
JCP&L
  1.9   3.2   5.6   14.2 
Met-Ed
  0.1   0.8   0.2   6.5 
Penelec
  0.1   1.1   0.4   7.7 

          The net periodic postretirement benefit costs, including amounts capitalized, recognized by each of the Companies in the three and nine months ended September 30, 2004 and 2003 were as follows:

                 
  Three Months Ended Nine Months Ended
  September 30,
 September 30,
Other Postretirement Benefit Cost
 2004
 2003
 2004
 2003
      (In millions)    
OE
 $5.7  $11.4  $17.7  $20.3 
Penn
  1.2   2.2   3.7   3.5 
CEI
  4.4   3.4   13.7   9.8 
TE
  1.7   1.3   5.0   4.5 
JCP&L
  1.0   3.7   3.5   16.2 
Met-Ed
  0.7   2.2   2.5   8.7 
Penelec
  0.7   2.4   2.5   8.9 

          Pursuant to FSP 106-1 issued January 12, 2004, FirstEnergy began accounting for the effects of the Medicare Act effective January 1, 2004 because of a plan amendment during the quarter, which required remeasurement of the plan’s obligations. The plan amendment, which increases cost-sharing by employees and retirees effective January 1, 2005, reduced postretirement benefit costs during the three months and nine months ended September 30, 2004, by $13 million and $35 million, respectively.

          Consistent with the guidance in FSP 106-2 issued May 19, 2004, FirstEnergy recognized a reduction of $318 million in the accumulated postretirement benefit obligation as a result of the federal subsidy provided under the Medicare Act related to benefits for past service. The subsidy reduced net periodic postretirement benefit costs during the three months and nine months ended September 30, 2004, as follows:

15


Table of Contents

         
Impact of federal subsidy provided under the Medicare Act  
 Three Months
 Nine Months
  (In millions)
Service cost
 $(2) $(5)
Interest cost
  (5)  (15)
Recognized net actuarial loss
  (5)  (16)
 
  
 
   
 
 
Decrease in net periodic cost
 $(12) $(36)
 
  
 
   
 
 

          The impact of the subsidy was not material to the financial statements of each of the Companies for the three and nine months ended September 30, 2004.

5 - DIVESTITURES:

          FirstEnergy completed the sale of its international operations during the quarter ended March 31, 2004 with the sales of its remaining 20.1% interest in Avon on January 16, 2004, and its 28.67% interest in TEBSA on January 30, 2004. Impairment charges related to Avon and TEBSA were recorded in the fourth quarter of 2003 and no gain or loss was recognized upon the sales in 2004. Avon, TEBSA and other international assets sold in 2003 were originally acquired as part of FirstEnergy’s November 2001 merger with GPU.

          FirstEnergy completed the sale of its 50% interest in GLEP on June 23, 2004. Proceeds of $220 million included cash of $200 million and the right, valued at $20 million, to participate for up to a 40% interest in future wells in Ohio. This transaction produced an after-tax loss of $7 million, or $0.02 per share of common stock, including the benefits of prior tax capital losses that had been previously fully reserved, which offset the capital gain from the sale.

6 - REGULATORY MATTERS:

          In Ohio, New Jersey and Pennsylvania, laws applicable to electric industry deregulation contain similar provisions that are reflected in the Companies’ respective state regulatory plans. These provisions include:

  allowing the Companies’ electric customers to select their generation suppliers;
 
  establishing PLR obligations to non-shopping customers in the Companies’ service areas;
 
  allowing recovery of potentially stranded investment (or transition costs) not otherwise recoverable in a competitive generation market;
 
  itemizing (unbundling) the price of electricity into its component elements – including generation, transmission, distribution and stranded costs recovery charges;
 
  deregulating the Companies’ electric generation businesses;
 
  continuing regulation of the Companies’ transmission and distribution systems; and
 
  requiring corporate separation of regulated and unregulated business activities.

          However, despite these similarities, the specific approach taken by each state and for each of the Companies varies.

     Reliability Initiatives

          On October 15, 2003, NERC issued a letter to all NERC control areas and reliability coordinators requesting a review of various reliability practices. The Company response confirmed that its review was completed and that various enhancements were underway to current practices. On February 10, 2004, NERC issued its Recommended Actions to Prevent and Mitigate the Impacts of Future Cascading Blackouts, a portion of which were directed at the FirstEnergy companies and broadly focused on initiatives that were recommended for completion by June 30, 2004. FirstEnergy’s detailed implementation plan was endorsed by the NERC Board of Trustees on May 7, 2004. The various initiatives recommended by NERC were certified as complete by June 30, 2004, with one minor exception related to reactive testing of certain generators expected to be completed later in 2004.

          On February 26 and 27, 2004, certain FirstEnergy companies, as part of a NERC review of control area operations throughout the United States, participated in a NERC Control Area Readiness Audit. The final audit report, completed on May 6, 2004, identified positive observations and included various recommendations for reliability improvement. FirstEnergy reported completion of those recommendations on June 30, 2004, with one exception related to MISO’s implementation of a voltage stability tool expected to be completed later this year.

16


Table of Contents

           On April 5, 2004, the U.S. - Canada Power System Outage Task Force issued a Final Report on the August 14, 2003 power outages. The Final Report contains 46 “recommendations to prevent or minimize the scope of future blackouts.” Forty-five of those recommendations relate to broad industry or policy matters while one, including subparts, relates to activities the Task Force recommended be undertaken by FirstEnergy, MISO, PJM and ECAR. FirstEnergy completed the Task Force recommendations that were directed toward FirstEnergy and reported completion of those activities on June 30, 2004.

          With respect to each of the foregoing initiatives, FirstEnergy requested and NERC provided, a technical assistance team of experts to provide ongoing guidance and assistance in implementing and confirming timely and successful completion. NERC further assembled an independent verification team to confirm implementation of the foregoing initiatives required to be completed as of June 30, 2004. The NERC Verification Team reported, on July 14, 2004, that FirstEnergy has completed the recommended policies, procedures and actions required to be completed by June 30, 2004 or summer 2004, with exceptions noted by FirstEnergy. Implementation of the recommendations has not required incremental material investment or upgrades to existing equipment.

          On March 1, 2004, certain FirstEnergy companies filed, in accordance with a November 25, 2003 order from the PUCO, their plan for addressing certain issues identified by the PUCO from the U.S. – Canada Power System Outage Task Force interim report. In particular, the filing addressed upgrades to FirstEnergy’s control room computer hardware and software and enhancements to the training of control room operators. The PUCO will review the plan before determining the next steps, if any, in the proceeding.

          On April 22, 2004, FirstEnergy filed with the FERC the results of the FERC-ordered independent study of part of Ohio’s power grid. The study examined, among other things, the reliability of the transmission grid in critical points in the Northern Ohio area and the need, if any, for reactive power reinforcements during summers 2004 and 2009. Certain requested additional clarifications were provided to the FERC in October 2004. FirstEnergy completed the implementation of recommendations relating to 2004 by June 30, 2004, and is continuing to review results related to 2009. The estimated capital expenditures required by 2009 are not expected to have a material adverse effect on FirstEnergy’s financial results. FirstEnergy notes, however, that the FERC or other applicable government agencies and reliability coordinators may take a different view as to recommended enhancements or may recommend additional enhancements in the future that could require additional, material expenditures.

          In late 2003, the PPUC issued a Tentative Order implementing new reliability benchmarks and standards. In connection therewith, the PPUC commenced a rulemaking procedure to amend the Electric Service Reliability Regulations to implement these new benchmarks, and required additional reporting on reliability. The PPUC ordered all Pennsylvania utilities to begin filing quarterly reports on November 1, 2003. On May 11, 2004, the PPUC issued an order approving the revised reliability benchmark and standards, including revised benchmarks and standards for Met-Ed, Penelec and Penn. The Order permitted Pennsylvania utilities to file in a separate proceeding to revise the recomputed benchmarks and standards if they have evidence, such as the impact of automated outage management systems, on the accuracy of the PPUC computed reliability indices. Met-Ed, Penelec and Penn filed a Petition for Amendment of Benchmarks with the PPUC on May 26, 2004 seeking amendment of the benchmarks and standards due to their implementation of automated outage management systems following restructuring. No procedural schedule or hearing date has been set for this proceeding. FirstEnergy is unable to predict the outcome of this proceeding.

          On January 16, 2004, the PPUC initiated a formal investigation of whether Met-Ed’s, Penelec’s and Penn’s “service reliability performance deteriorated to a point below the level of service reliability that existed prior to restructuring” in Pennsylvania. Hearings were held in early August 2004. On September 30, 2004, Met-Ed, Penelec and Penn filed a settlement agreement with the PPUC that addresses the issues related to this investigation. As part of the settlement, Met-Ed, Penelec and Penn agreed to enhance service reliability, performance reporting and communications with customers and to collectively maintain their current spending levels of at least $255 million annually on combined capital and operation and maintenance expenditures for transmission and distribution for the years 2005 through 2007. In November 2004, the PPUC accepted the recommendation of the ALJ approving the settlement.

     Ohio

          In July 1999, Ohio’s electric utility restructuring legislation, which allowed Ohio electric customers to select their generation suppliers beginning January 1, 2001, was signed into law. Among other things, the legislation provided for a 5% reduction on the generation portion of residential customers’ bills and the opportunity to recover transition costs, including regulatory assets, from January 1, 2001 through December 31, 2005 (market development period). The period for the recovery of regulatory assets only can be extended up to December 31, 2010. The recovery period extension is related to the customer shopping incentives recovery discussed below. The PUCO was authorized to determine the level of transition cost recovery, as well as the recovery period for the regulatory assets portion of those costs, in considering each Ohio electric utility’s transition plan application.

17


Table of Contents

          In July 2000, the PUCO approved FirstEnergy’s transition plan for the Ohio Companies as modified by a settlement agreement with major parties to the transition plan. The application of SFAS 71 to OE’s generation business and the nonnuclear generation businesses of CEI and TE was discontinued with the issuance of the PUCO transition plan order, as described further below. Major provisions of the settlement agreement consisted of approval of recovery of generation-related transition costs as filed of $4.0 billion net of deferred income taxes (OE–$1.6 billion, CEI–$1.6 billion and TE–$0.8 billion) and transition costs related to regulatory assets as filed of $2.9 billion net of deferred income taxes (OE–$1.0 billion, CEI–$1.4 billion and TE–$0.5 billion), with recovery through no later than 2006 for OE, mid-2007 for TE and 2008 for CEI, except where a longer period of recovery is provided for in the settlement agreement. The generation-related transition costs include $1.4 billion, net of deferred income taxes, (OE–$1.0 billion, CEI–$0.2 billion and TE–$0.2 billion) of impaired generating assets recognized as regulatory assets as described further below, $2.4 billion, net of deferred income taxes, (OE–$1.2 billion, CEI–$0.4 billion and TE–$0.8 billion) of above market operating lease costs and $0.8 billion, net of deferred income taxes, (CEI–$0.5 billion and TE–$0.3 billion) of additional plant costs that were reflected on CEI’s and TE’s regulatory financial statements.

          Also as part of the settlement agreement, FirstEnergy gives preferred access over its subsidiaries to nonaffiliated marketers, brokers and aggregators to 1,120 MW of generation capacity through 2005 at established prices for sales to the Ohio Companies’ retail customers. Customer prices are frozen through the five-year market development period, which runs through the end of 2005, except for certain limited statutory exceptions, including the 5% reduction referred to above.

          FirstEnergy’s Ohio customers choosing alternative suppliers receive an additional incentive applied to the shopping credit (generation component) of 45% for residential customers, 30% for commercial customers and 15% for industrial customers. The amount of the incentive is deferred for future recovery from customers through an extension of the regulatory transition charge. Under the modified Rate Stabilization Plan described below, the deferred incentives and deferred interest costs related to the incentives will be amortized on a dollar-for-dollar basis as the associated revenues are recognized.

          On October 21, 2003, the Ohio Companies filed an application with the PUCO to establish generation service rates beginning January 1, 2006, in response to expressed concerns by the PUCO about price and supply uncertainty following the end of the market development period. The filing included two options:

  A competitive auction, which would establish a price for generation that customers would be charged during the period covered by the auction, or
 
  A Rate Stabilization Plan, which would extend current generation prices through 2008, ensuring adequate generation supply at stable prices, and continuing the Ohio Companies’ support of energy efficiency and economic development efforts.

          Under that proposal, the Ohio Companies requested:

  Extension of the transition cost amortization period for OE from 2006 to 2007; for CEI from 2008 to 2009 and for TE from mid-2007 to 2008;
 
  Deferral of interest costs on the accumulated shopping incentives and other cost deferrals as new regulatory assets; and
 
  Ability to initiate a request to increase generation rates under certain limited conditions.

          On February 23, 2004, after consideration of the PUCO Staff comments and testimony as well as those provided by some of the intervening parties, the Ohio Companies made certain modifications to the Rate Stabilization Plan. On June 9, 2004, the PUCO issued an order approving the revised Rate Stabilization Plan, subject to conducting a competitive bid process on or before December 1, 2004. In addition to requiring the competitive bid process, the PUCO made other modifications to the Ohio Companies’ revised Rate Stabilization Plan application. Among the major modifications were the following:

  Limiting the ability of the Ohio Companies to request adjustments in generation charges during 2006 through 2008 for increases in taxes;
 
  Expanding the availability of market support generation;
 
  Revising the kilowatt-hour target level and the time period for recovering regulatory transition charges;
 
  Establishing a 3-year competitive bid process for generation;

18


Table of Contents

  Establishing the 2005 generation credit for shopping customers, which would be extended as a cap through 2008; and
 
  Denying the ability to defer costs for future recovery of distribution reliability improvement expenditures.

          On June 18, 2004, the Ohio Companies filed with the PUCO an application for rehearing of the modified version of the Rate Stabilization Plan. Several other parties also filed applications for rehearing. On August 4, 2004, the PUCO issued an Entry on Rehearing modifying its June 9, 2004 Order. The modifications included the following:

  Expanding the Ohio Companies’ ability to request adjustments in generation charges during 2006 through 2008 to include increases in the cost of fuel (including the cost of emission allowances consumed, lime, stabilizers and other additives and fuel disposal) using 2002 as the base year. Any increases in fuel costs would be subject to downward adjustments in subsequent years should fuel costs decline, but not below the generation rate initially established in the Rate Stabilization Plan;
 
  Approving the revised kilowatt-hour target level and time period for recovery of regulatory transition costs as presented by the Ohio Companies in their rehearing application;
 
  Retaining the requirement for expanded availability of market support generation, but adopting the Ohio Companies’ alternative approach that conditions expanded availability on higher pricing and eliminating the requirement to reduce the interest deferral for certain affected rate schedules;
 
  Revising the calculation of the shopping credit cap for certain commercial and small industrial rate schedules; and
 
  Relaxing the notice requirement for availability of enhanced shopping credits in a number of instances.

          On August 5, 2004, the Ohio Companies accepted the Rate Stabilization Plan as modified and approved by the PUCO on August 4, 2004. The Ohio Companies retain the right to withdraw the modified Rate Stabilization Plan should subsequent adverse action be taken by the PUCO or a court. In the second quarter of 2004, the Ohio Companies implemented the accounting modifications contained in the PUCO’s June 9, 2004 Order, which are consistent with the PUCO’s August 4, 2004 Entry on Rehearing. Those modifications included amortization of transition costs based on extended amortization periods (that are no later than 2007 for OE, mid-2009 for CEI and mid-2008 for TE) and the deferral of interest costs on the accumulated deferred shopping incentives. On October 1, 2004, the OCC filed an appeal with the Ohio Supreme Court to overturn the June 9, 2004 PUCO order.

          The Ohio Companies filed a proposed competitive bid process which the PUCO modified on October 6, 2004. The PUCO approved the rules for the competitive bid process setting a three-year supply period (2006-2008) requirement for generation service suppliers and a load cap for individual suppliers. In mid-October, the initial auction schedule was revised so that Part 1 and Part 2 auction bidder applications are due November 4, 2004 and November 15, respectively, the trial auction is scheduled to occur on December 3, the auction would commence December 8 and the PUCO will accept or reject auction results within two business days after the completion of the auction. FirstEnergy has elected to not participate in the auction.

     Transition Cost Amortization

          OE, CEI and TE amortize transition costs (see Regulatory Matters – Ohio) using the effective interest method. Under the Rate Stabilization Plan as approved above, total transition cost amortization is expected to approximate the following for 2004 through 2009:

                 
  FirstEnergy
 OE
 CEI
 TE
      (In millions)    
2004
 $754  $429  $200  $125 
2005
  841   475   225   141 
2006
  390   182   124   84 
2007
  315   85   141   89 
2008
  160      160    
2009
  45      45    

          The Ohio Companies are deferring customer shopping incentives and interest costs as new regulatory assets in accordance with the transition and rate stabilization plans. These regulatory assets totaling $556 million as of September 30, 2004 (OE - $205 million, CEI - $271 million, TE - $80 million) will be recovered through a surcharge rate equal to the RTC rate in effect when the transition costs have been fully recovered. Recovery of the new regulatory

19


Table of Contents

assets will begin at that time and amortization of the regulatory assets for each accounting period will be equal to the surcharge revenue recognized in each period.

     New Jersey

          JCP&L’s 2001 Final Decision and Order (Final Order) with respect to its rate unbundling, stranded cost and restructuring filings confirmed rate reductions set forth in its 1999 Summary Order, which had been in effect at increasing levels through July 2003. The Final Order also confirmed the establishment of a non-bypassable SBC to recover costs which include nuclear plant decommissioning and manufactured gas plant remediation, as well as a non-bypassable MTC primarily to recover stranded costs. The NJBPU has deferred making a final determination of the net proceeds and stranded costs related to prior generating asset divestitures until JCP&L’s request for an IRS ruling regarding the treatment of associated federal income tax benefits is acted upon. Should the IRS ruling support the return of the tax benefits to customers, there would be no effect to FirstEnergy’s or JCP&L’s net income since the contingency existed prior to the merger and there would be an adjustment to goodwill.

          In addition, the Final Order provided for the ability to securitize stranded costs associated with the divested Oyster Creek Nuclear Generating Station. Under NJBPU authorization in 2002, JCP&L issued through its wholly owned subsidiary, JCP&L Transition, $320 million of transition bonds (recognized as long-term debt on FirstEnergy’s and JCP&L’s Consolidated Balance Sheets) which securitized the recovery of these costs and which provided for a usage-based non-bypassable TBC to cover debt service on the bonds.

          Prior to August 1, 2003, JCP&L’s PLR obligation to provide BGS to non-shopping customers was supplied almost entirely from contracted and open market purchases. JCP&L is permitted to defer for future collection from customers the amounts by which its costs of supplying BGS to non-shopping customers and costs incurred under NUG agreements exceed amounts collected through BGS and MTC rates. As of September 30, 2004, the accumulated deferred cost balance totaled approximately $404 million, after the charge discussed below. The NJBPU also allowed securitization of JCP&L’s deferred balance to the extent permitted by law upon application by JCP&L and a determination by the NJBPU that the conditions of the New Jersey restructuring legislation are met. There can be no assurance as to the extent, if any, that the NJBPU will permit such securitization.

          Under New Jersey transition legislation, all electric distribution companies were required to file rate cases to determine the level of unbundled rate components to become effective August 1, 2003. JCP&L’s two August 2002 rate filings requested increases in base electric rates of approximately $98 million annually and requested the recovery of deferred energy costs that exceeded amounts being recovered under the current MTC and SBC rates; one proposed method of recovery of these costs is the securitization of the deferred balance. This securitization methodology is similar to the Oyster Creek securitization. On July 25, 2003, the NJBPU announced its JCP&L base electric rate proceeding decision, which reduced JCP&L’s annual revenues by approximately $62 million effective August 1, 2003. The NJBPU decision also provided for an interim return on equity of 9.5% on JCP&L’s rate base for the subsequent six to twelve months. During that period, the decision also required that, within approximately one year of its issuance, JCP&L would initiate another proceeding to request recovery of additional costs incurred to enhance system reliability. In that Phase II proceeding, the NJBPU could increase JCP&L’s return on equity to 9.75% or decrease it to 9.25%, depending on its assessment of the reliability of JCP&L’s service. Any reduction would be retroactive to August 1, 2003. The net revenue decrease from the NJBPU’s decision consists of a $223 million decrease in the electricity delivery charge, a $111 million increase due to the August 1, 2003 expiration of annual customer credits previously mandated by the New Jersey transition legislation, a $49 million increase in the MTC tariff component, and a net $1 million increase in the SBC. The decision in the deferred balances proceeding disallowed $153 million of deferred energy costs, so that the MTC allows for the recovery of $465 million in deferred energy costs over the next ten years on an interim basis. As a result, JCP&L recorded charges to net income for the year ended December 31, 2003, aggregating $185 million ($109 million net of tax) consisting of the $153 million of disallowed deferred energy costs and $32 million of other disallowed regulatory assets. JCP&L filed an interim motion for rehearing and reconsideration with the NJBPU on August 15, 2003 with respect to the following issues: (1) the disallowance of the $153 million deferred energy costs; (2) the reduced rate of return on equity; and (3) $42.7 million of disallowed costs to achieve merger savings. In its final decision and order issued on May 17, 2004, the NJPBU clarified the method for calculating interest attributable to the cost disallowances, resulting in a $5.4 million reduction from the amount estimated in 2003. On June 1, 2004, JCP&L filed with the NJBPU a supplemental and amended motion for rehearing and reconsideration. On July 7, 2004, the NJBPU granted limited reconsideration and rehearing on the following issues: (1) deferred cost disallowances, (2) the capital structure including the rate of return, (3) merger savings, including amortization of costs to achieve merger savings; and (4) decommissioning. All other issues included in JCP&L’s amended motion were denied. Oral arguments were held on August 4, 2004. Management is unable to predict when a decision may be reached by the NJBPU.

          On July 5, 2003, JCP&L experienced a series of 34.5 kilovolt sub-transmission line faults that resulted in outages on the New Jersey shore. The NJBPU instituted an investigation into these outages, and directed that a Special Reliability Master (SRM) be hired to oversee the investigation. On December 8, 2003, the SRM issued his Interim Report recommending that JCP&L implement a series of actions to improve reliability in the area affected by the outages. The

20


Table of Contents

NJBPU adopted the findings and recommendations of the Interim Report on December 17, 2003, and ordered JCP&L to implement the recommended actions on a staggered basis, with initial actions to be completed by March 31, 2004. In late 2003, in accordance with a Settlement Stipulation concerning an August 2002 storm outage, the NJBPU engaged Booth & Associates to conduct an audit of the planning, operations and maintenance practices, policies and procedures of JCP&L. The audit was expanded to include the July 2003 outage and was completed in January 2004. On June 9, 2004, the NJBPU approved a stipulation that incorporated the final SRM report and portions of the final Booth report. The final order was issued by the NJBPU on July 23, 2004.

          On July 16, 2004, JCP&L filed the Phase II rate filing with the NJBPU which requested an increase in base rates of $36 million, reflecting the recovery of system reliability costs and a 9.75% return on equity. The filing also requests an increase to the MTC deferred balance recovery of approximately $20 million annually. Discovery/settlement conferences are ongoing. The filing fulfills the NJBPU requirement that a Phase II proceeding be conducted and that any expenditures and projects undertaken by JCP&L to increase its system reliability be reviewed.

          JCP&L sells all self-supplied energy (NUGs and owned generation) to the wholesale market with offsetting credits to its deferred energy balances with the exception of 300 MW from JCP&L’s must run NUG committed supply currently being used to serve BGS customers pursuant to NJBPU order. The BGS auction for periods beginning June 1, 2004 was completed in February 2004 and new BGS tariffs reflecting the auction results became effective June 1, 2004. On May 25, 2004, the NJBPU issued an order adopting a schedule for the BGS post transition year three process. JCP&L filed its proposal suggesting how BGS should be procured for year three and beyond. The NJBPU decision on the filing was announced on October 22, 2004, approving with minor modifications the BGS procurement process filed by JCP&L and the other New Jersey electric distribution companies and authorizing the continued use of NUG committed supply to serve 300 MW of BGS load. The auction is scheduled to take place in February 2005 for the supply period beginning June 1, 2005.

          In accordance with an April 28, 2004 NJBPU order, JCP&L filed testimony on June 7, 2004 supporting a continuation of the current level and duration of the funding of TMI-2 decommissioning costs by New Jersey ratepayers without a reduction, termination or capping of the funding. On September 30, 2004, JCP&L filed an updated TMI-2 decommissioning study prepared by TLG Services, Inc. (see Note 2 — Asset Retirement Obligations). This study resulted in an updated total decommissioning cost estimate of $729 million (in 2003 dollars) compared to the estimated $528 million (in 2003 dollars) from the prior 1995 decommissioning study.

     Pennsylvania

          The PPUC authorized in 1998 rate restructuring plans for Penn, Met-Ed and Penelec. In 2000, the PPUC disallowed a portion of the requested additional stranded costs above those amounts granted in Met-Ed’s and Penelec’s 1998 rate restructuring plan orders. The PPUC required Met-Ed and Penelec to seek an IRS ruling regarding the return of certain unamortized investment tax credits and excess deferred income tax benefits to customers. Similar to JCP&L’s situation, if the IRS ruling ultimately supports returning these tax benefits to customers, there would be no effect to FirstEnergy’s, Met-Ed’s or Penelec’s net income since the contingency existed prior to the merger and would be an adjustment to goodwill.

          In June 2001, the PPUC approved the Settlement Stipulation with all of the major parties in the combined merger and rate relief proceedings which approved the FirstEnergy/GPU merger and provided PLR deferred accounting treatment for energy costs, permitting Met-Ed and Penelec to defer, for future recovery, energy costs in excess of amounts reflected in their capped generation rates retroactive to January 1, 2001. This PLR deferral accounting procedure was later denied in a February 2002 Commonwealth Court of Pennsylvania decision. The court decision also affirmed the PPUC decision regarding approval of the merger, remanding the decision to the PPUC only with respect to the issue of merger savings. FirstEnergy established reserves in 2002 for Met-Ed’s and Penelec’s PLR deferred energy costs which aggregated $287.1 million, reflecting the potential adverse impact of the then pending Pennsylvania Supreme Court decision whether to review the Commonwealth Court decision. As a result, FirstEnergy recorded in 2002 an aggregate non-cash charge of $55.8 million ($32.6 million net of tax) to income for the deferred costs incurred subsequent to the merger. The reserve for the remaining $231.3 million of deferred costs increased goodwill by an aggregate net of tax amount of $135.3 million.

          On April 2, 2003, the PPUC remanded the issue relating to merger savings to the Office of Administrative Law for hearings, directed Met-Ed and Penelec to file a position paper on the effect of the Commonwealth Court order on the Settlement Stipulation and allowed other parties to file responses to the position paper. Met-Ed and Penelec filed a letter with the ALJ on June 11, 2003, voiding the Settlement Stipulation in its entirety and reinstating Met-Ed’s and Penelec’s restructuring settlement previously approved by the PPUC.

          On October 2, 2003, the PPUC issued an order concluding that the Commonwealth Court reversed the PPUC’s June 20, 2001 order in its entirety. The PPUC directed Met-Ed and Penelec to file tariffs within thirty days of the order to reflect the CTC rates and shopping credits that were in effect prior to the June 21, 2001 order to be effective

21


Table of Contents

upon one day’s notice. In response to that order, Met-Ed and Penelec filed supplements to their tariffs to become effective October 24, 2003.

          On October 8, 2003, Met-Ed and Penelec filed a petition for clarification relating to the October 2, 2003 order on two issues: to establish June 30, 2004 as the date to fully refund the NUG trust fund and to clarify that the ordered accounting treatment regarding the CTC rate/shopping credit swap should follow the ratemaking, and that the PPUC’s findings would not impair their rights to recover all of their stranded costs. On October 9, 2003, ARIPPA (an intervenor in the proceedings) petitioned the PPUC to direct Met-Ed and Penelec to reinstate accounting for the CTC rate/shopping credit swap retroactive to January 1, 2002. Several other parties also filed petitions. On October 16, 2003, the PPUC issued a reconsideration order granting the date requested by Met-Ed and Penelec for the NUG trust fund refund, denying Met-Ed’s and Penelec’s other clarification requests and granting ARIPPA’s petition with respect to the accounting treatment of the changes to the CTC rate/shopping credit swap. On October 22, 2003, Met-Ed and Penelec filed an Objection with the Commonwealth Court asking that the Court reverse the PPUC’s finding that requires Met-Ed and Penelec to treat the stipulated CTC rates that were in effect from January 1, 2002 on a retroactive basis.

          On October 27, 2003, a Commonwealth Court judge issued an Order denying Met-Ed’s and Penelec’s Objection without explanation. Due to the vagueness of the Order, Met-Ed and Penelec, on October 31, 2003, filed an Application for Clarification with the judge. Concurrent with this filing, Met-Ed and Penelec, in order to preserve their rights, also filed with the Commonwealth Court both a Petition for Review of the PPUC’s October 2 and October 16 Orders, and an application for reargument, if the judge, in his clarification order, indicates that Met-Ed’s and Penelec’s Objection was intended to be denied on the merits. In addition to these findings, Met-Ed and Penelec, in compliance with the PPUC’s Orders, filed revised PPUC quarterly reports for the twelve months ended December 31, 2001 and 2002, and for the first two quarters of 2003, reflecting balances consistent with the PPUC’s findings in their Orders.

          Met-Ed and Penelec purchase a portion of their PLR requirements from FES through a wholesale power sale agreement. The PLR sale is automatically extended for each successive calendar year unless any party elects to cancel the agreement by November 1 of the preceding year. Under the terms of the wholesale agreement, FES retains the supply obligation and the supply profit and loss risk, for the portion of power supply requirements not self-supplied by Met-Ed and Penelec under their NUG contracts and other power contracts with nonaffiliated third party suppliers. This arrangement reduces Met-Ed’s and Penelec’s exposure to high wholesale power prices by providing power at a fixed price for their uncommitted PLR energy costs during the term of the agreement with FES. FES has hedged most of Met-Ed’s and Penelec’s unfilled PLR on-peak obligation through 2004 and a portion of 2005, the period during which deferred accounting was previously allowed under the PPUC’s order. Met-Ed and Penelec are authorized to continue deferring differences between NUG contract costs and current market prices.

7 - NEW ACCOUNTING STANDARDS AND INTERPRETATIONS:

  Exposure Draft of Proposed Statement of Financial Accounting Standards Share-Based Payment an amendment of FASB Statements No. 123 and 95

          In March 2004, the FASB issued an exposure draft of a new standard, which would amend SFAS 123 and SFAS 95. Among other items, the new standard would require expensing stock options in FirstEnergy’s financial statements. In October 2004, the FASB agreed to delay the effective date of the proposed standard from January 1, 2005 to periods beginning after June 15, 2005, for calendar year companies. FirstEnergy will not be able to determine the impact of the proposed standard on its results of operations until the standard is issued in final form. The impacts of the fair value recognition provisions of SFAS 123 on FirstEnergy’s net income and earnings per share for the current reporting periods are disclosed in Note 2.

  Exposure Draft of Proposed Statement of Financial Accounting Standards – Earnings per Share – an amendment of FASB Statement No. 128

          In December 2003, the FASB issued an exposure draft of a new standard, which would amend SFAS 128. Among other items, the new standard would eliminate the provisions of SFAS 128 that allow an entity to rebut the presumption that contracts with the option of settling in either cash or stock will be settled in stock. The new standard is expected to be issued in the fourth quarter of 2004 and be effective for all periods ending after December 15, 2004. Retrospective application to all prior-period earnings per share data presented would be required. FirstEnergy is continuing to assess the proposed standard but does not anticipate a material impact on its calculation of earnings per share.

22


Table of Contents

  EITF Issue No. 03-1, “The Meaning of Other-Than-Temporary and Its Application to Certain Investments”

          In March 2004, the EITF reached a consensus on the application guidance for Issue 03-1. EITF 03-1 provides a model for determining when investments in certain debt and equity securities are considered other than temporarily impaired. When an impairment is other-than-temporary, the investment must be measured at fair value and the impairment loss recognized in earnings. The recognition and measurement provisions of EITF 03-1, which were to be effective for periods beginning after June 15, 2004, were delayed by the issuance of FSP EITF 03-1-1 in September 2004. During the period of delay, FirstEnergy will continue to evaluate its investments as required by existing authoritative guidance.

  EITF Issue No. 03-16, “Accounting for Investments in Limited Liability Companies”

          In March 2004, the FASB ratified the final consensus on Issue 03-16. EITF 03-16 requires that an investment in a limited liability company that maintains a “specific ownership account” for each investor should be viewed as similar to an investment in a limited partnership for determining whether the cost or equity method of accounting should be used. The equity method of accounting is generally required for investments that represent more than a three to five percent interest in a limited partnership. EITF 03-16 was adopted by FirstEnergy in the third quarter of 2004 and did not affect the Companies’ financial statements.

  FSP 106-2, “Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003”

          Issued in May 2004, FSP 106-2 provides guidance on accounting for the effects of the Medicare Act for employers that sponsor postretirement health care plans that provide prescription drug benefits. FSP 106-2 also requires certain disclosures regarding the effect of the federal subsidy provided by the Medicare Act. The effect of the federal subsidy provided under the Medicare Act on FirstEnergy’s consolidated financial statements is described in Note 4. The impact of the subsidy was not material to the financial statements of each of the Companies for the three and nine months ended September 30, 2004.

  FIN 46 (revised December 2003), “Consolidation of Variable Interest Entities”

          In December 2003, the FASB issued a revised interpretation of ARB 51 referred to as FIN 46R, which requires the consolidation of a VIE by an enterprise if that enterprise is determined to be the primary beneficiary of the VIE. As required, FirstEnergy adopted FIN 46R for interests in VIEs commonly referred to as special-purpose entities effective December 31, 2003 and for all other types of entities effective March 31, 2004. Adoption of FIN 46R did not have a material impact on the consolidated financial statements of FirstEnergy or the Companies.

8 - SEGMENT INFORMATION:

          FirstEnergy operates under two reportable segments: regulated services and competitive services. The aggregate “Other” segments do not individually meet the criteria to be considered a reportable segment. “Other” consists of interest expense related to holding company debt; corporate support services and the international businesses acquired in the 2001 merger. FirstEnergy’s primary segment is its regulated services segment, whose operations include the regulated sale of electricity and distribution and transmission services by its eight EUOC in Ohio, Pennsylvania and New Jersey. The competitive services business segment consists of the subsidiaries (FES, FSG, MYR and FirstCom) that operate unregulated energy and energy-related businesses, including the operation of FirstEnergy’s generation facilities resulting from the deregulation of the Companies’ electric generation business (see Note 6 – Regulatory Matters). The regulated services segment designs, constructs, operates and maintains FirstEnergy’s regulated transmission and distribution systems. Its revenues are primarily derived from electricity delivery and transition costs recovery.

          The competitive services segment has responsibility for FirstEnergy generation operations as discussed under Note 6. As a result, its revenues include all generation electric sales revenues (including the generation services to regulated franchise customers who have not chosen an alternative generation supplier) and all domestic unregulated energy and energy-related services including commodity sales (both electricity and natural gas) in the retail and wholesale markets, marketing, generation and sourcing of commodity requirements, providing local and long-distance phone service, as well as other competitive energy-application services.

          Segment reporting in 2003 was reclassified to conform with the current year business segment organizations and operations. Revenues from the competitive services segment now include all generation revenues including generation services to regulated franchise customers previously reported under the regulated services segment and now exclude revenues from power supply agreements with the regulated services segment previously reported as internal revenues. The regulated services segment results now exclude generation sales revenues and related generation commodity costs. Certain amounts (including transmission and congestion charges) were reclassified among purchased

23


Table of Contents

power, other operating costs and depreciation and amortization to conform with the current year presentation of generation commodity costs. Segment results for 2003 have been adjusted to reflect the reclassification of revenue, expense, interest expense and tax amounts of divested businesses reflected as discontinued operations (see Note 2) and certain revenues and expenses have been reclassified and presented on a net basis to conform with the current year presentation (see Note 1).

24


Table of Contents

Segment Financial Information

                     
  Regulated Competitive     Reconciling  
  Services
 Services
 Other
 Adjustments
 Consolidated
  (In millions)
Three Months Ended:
                    
 
September 30, 2004
                    
External revenues
 $1,480  $2,064  $1  $(9)(a) $3,536 
Internal revenues
        106   (106)(b)   
Total revenues
  1,480   2,064   107   (115)  3,536 
Depreciation and amortization
  375   9   9      393 
Net interest charges
  86   10   71   (15)(b)  152 
Income taxes
  225   33   (42)     216 
Net income (loss)
  315   47   (63)     299 
Total assets
  28,416   2,168   641      31,225 
Total goodwill
  5,965   136         6,101 
Property additions
  157   47   7      211 
 
September 30, 2003
                    
External revenues
 $1,478  $1,929  $18  $(2)(a) $3,423 
Internal revenues
        136   (136)(b)   
Total revenues
  1,478   1,929   154   (138)  3,423 
Depreciation and amortization
  370   8   11      389 
Goodwill impairment
     117         117 
Net interest charges
  116   13   54   18(b)  201 
Income taxes
  213   (43)  (35)     135 
Income before discontinued operations and cumulative effect of accounting change
  293   (88)  (53)     152 
Net income (loss)
  293   (86)  (54)     153 
Total assets
  29,794   2,324   1,377      33,495 
Total goodwill
  5,993   135         6,128 
Property additions
  63   88   5      156 
 
Nine Months Ended:
                    
 
September 30, 2004
                    
External revenues
 $4,047  $5,808  $13  $1(a) $9,869 
Internal revenues
        354   (354)(b)   
Total revenues
  4,047   5,808   367   (353)  9,869 
Depreciation and amortization
  1,099   27   29      1,155 
Net interest charges
  301   32   213   (43)(b)  503 
Income taxes
  540   69   (99)     510 
Net income (loss)
  760   99   (182)     677 
Total assets
  28,416   2,168   641      31,225 
Total goodwill
  5,965   136         6,101 
Property additions
  377   152   17      546 
 
September 30, 2003
                    
External revenues
 $4,005  $5,412  $51  $29(a) $9,497 
Internal revenues
        406   (406)(b)   
Total revenues
  4,005   5,412   457   (377)  9,497 
Depreciation and amortization
  1,069   22   29      1,120 
Goodwill impairment
     117         117 
Net interest charges
  371   37   262   (58)(b)  612 
Income taxes
  550   (207)  (95)     248 
Income before discontinued operations and cumulative effect of accounting change
  754   (321)  (157)     276 
Net income (loss)
  856   (324)  (219)     313 
Total assets
  29,794   2,324   1,377      33,495 
Total goodwill
  5,993   135         6,128 
Property additions
  218   302   60      580 

Reconciling adjustments to segment operating results from internal management reporting to consolidated external financial reporting:

(a) Principally fuel marketing revenues which are reflected as reductions to expenses for internal management reporting purposes.
 
(b) Elimination of intersegment transactions.

25


Table of Contents

FIRSTENERGY CORP.

CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)

                 
  Three Months Ended Nine Months Ended
  September 30,
 September 30,
  2004
 2003
 2004
 2003
  (In thousands, except per share amounts)
REVENUES:
                
Electric utilities
 $2,526,971  $2,525,758  $6,874,574  $6,924,781 
Unregulated businesses
  1,009,348   897,056   2,994,092   2,571,869 
 
  
 
   
 
   
 
   
 
 
Total revenues
  3,536,319   3,422,814   9,868,666   9,496,650 
 
  
 
   
 
   
 
   
 
 
EXPENSES:
                
Fuel and purchased power
  1,285,355   1,199,408   3,514,816   3,338,361 
Purchased gas
  96,836   105,213   353,327   453,824 
Other operating expenses
  917,345   946,847   2,641,870   2,813,191 
Provision for depreciation and amortization
  393,218   389,401   1,154,895   1,119,954 
Goodwill impairment (Note 2)
     116,988      116,988 
General taxes
  177,452   177,499   514,269   518,451 
 
  
 
   
 
   
 
   
 
 
Total expenses
  2,870,206   2,935,356   8,179,177   8,360,769 
 
  
 
   
 
   
 
   
 
 
NET INTEREST CHARGES:
                
Interest expense
  152,703   199,106   505,448   598,645 
Capitalized interest
  (6,536)  (6,513)  (18,286)  (23,287)
Subsidiaries’ preferred stock dividends
  5,354   8,021   16,024   36,423 
 
  
 
   
 
   
 
   
 
 
Net interest charges
  151,521   200,614   503,186   611,781 
 
  
 
   
 
   
 
   
 
 
INCOME TAXES
  215,970   135,151   509,637   247,692 
 
  
 
   
 
   
 
   
 
 
INCOME BEFORE DISCONTINUED OPERATIONS AND CUMULATIVE EFFECT OF ACCOUNTING CHANGE
  298,622   151,693   676,666   276,408 
Discontinued operations (net of income taxes (benefit) of $(2,361,000) and $216,000 in the 2003 three month and nine month periods, respectively) (Note 2)
     1,026      (65,222)
Cumulative effect of accounting change (net of income taxes of $72,516,000) (Note 2)
           102,147 
 
  
 
   
 
   
 
   
 
 
NET INCOME
 $298,622  $152,719  $676,666  $313,333 
 
  
 
   
 
   
 
   
 
 
BASIC EARNINGS PER SHARE OF COMMON STOCK:
                
Income before discontinued operations and cumulative effect of accounting change
 $0.91  $0.51  $2.07  $0.93 
Discontinued operations (net of income taxes) (Note 2)
           (0.22)
Cumulative effect of accounting change (net of income taxes) (Note 2)
           0.35 
 
  
 
   
 
   
 
   
 
 
Net income
 $0.91  $0.51  $2.07  $1.06 
 
  
 
   
 
   
 
   
 
 
WEIGHTED AVERAGE NUMBER OF BASIC SHARES OUTSTANDING
  327,499   299,422   327,280   295,825 
 
  
 
   
 
   
 
   
 
 
DILUTED EARNINGS PER SHARE OF COMMON STOCK:
                
Income before discontinued operations and cumulative effect of accounting change
 $0.91  $0.50  $2.06  $0.93 
Discontinued operations (net of income taxes) (Note 2)
           (0.22)
Cumulative effect of accounting change (net of income taxes) (Note 2)
           0.34 
 
  
 
   
 
   
 
   
 
 
Net income
 $0.91  $0.50  $2.06  $1.05 
 
  
 
   
 
   
 
   
 
 
WEIGHTED AVERAGE NUMBER OF DILUTED SHARES OUTSTANDING
  329,099   300,751   328,850   297,153 
 
  
 
   
 
   
 
   
 
 
DIVIDENDS DECLARED PER SHARE OF COMMON STOCK
 $0.375  $0.375  $1.125  $1.125 
 
  
 
   
 
   
 
   
 
 

The preceding Notes to Consolidated Financial Statements as they relate to FirstEnergy Corp. are an integral part of these statements.

26


Table of Contents

FIRSTENERGY CORP.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)

                 
  Three Months Ended Nine Months Ended
  September 30,
 September 30,
  2004
 2003
 2004
 2003
      (In thousands)    
NET INCOME
 $298,622  $152,719  $676,666  $313,333 
 
OTHER COMPREHENSIVE INCOME:
                
Unrealized gain (loss) on derivative hedges
  5,927   (8,133)  26,536   (6,594)
Unrealized gain on available for sale securities
  8,715   9,709   5,265   62,261 
Currency translation adjustments
     (11)     91,450 
 
  
 
   
 
   
 
   
 
 
Other comprehensive income
  14,642   1,565   31,801   147,117 
Income tax related to other comprehensive income
  (2,498)  (41)  (11,026)  (23,529)
 
  
 
   
 
   
 
   
 
 
Other comprehensive income, net of tax
  12,144   1,524   20,775   123,588 
 
  
 
   
 
   
 
   
 
 
COMPREHENSIVE INCOME
 $310,766  $154,243  $697,441  $436,921 
 
  
 
   
 
   
 
   
 
 

The preceding Notes to Consolidated Financial Statements as they relate to FirstEnergy Corp. are an integral part of these statements.

27


Table of Contents

FIRSTENERGY CORP.

CONSOLIDATED BALANCE SHEETS
(Unaudited)

         
  September 30, December 31,
  2004
 2003
  (In thousands)
ASSETS
        
CURRENT ASSETS:
        
Cash and cash equivalents
 $67,892  $113,975 
Receivables-
        
Customers (less accumulated provisions of $48,031,000 and $50,247,000, respectively, for uncollectible accounts)
  1,020,756   1,000,259 
Other (less accumulated provisions of $28,392,000 and $12,851,000, respectively, for uncollectible accounts)
  371,865   505,241 
Materials and supplies, at average cost-
        
Owned
  346,455   325,303 
Under consignment
  95,728   95,719 
Prepayments and other
  216,618   202,814 
 
  
 
   
 
 
 
  2,119,314   2,243,311 
 
  
 
   
 
 
PROPERTY, PLANT AND EQUIPMENT:
        
In service
  21,979,434   21,594,746 
Less—Accumulated provision for depreciation
  9,294,783   9,105,303 
 
  
 
   
 
 
 
  12,684,651   12,489,443 
Construction work in progress
  653,718   779,479 
 
  
 
   
 
 
 
  13,338,369   13,268,922 
 
  
 
   
 
 
INVESTMENTS:
        
Nuclear plant decommissioning trusts
  1,461,893   1,351,650 
Investments in lease obligation bonds
  966,685   989,425 
Certificates of deposit
     277,763 
Other
  726,153   878,853 
 
  
 
   
 
 
 
  3,154,731   3,497,691 
 
  
 
   
 
 
DEFERRED CHARGES:
        
Regulatory assets
  5,792,517   7,076,923 
Goodwill
  6,100,969   6,127,883 
Other
  719,216   695,218 
 
  
 
   
 
 
 
  12,612,702   13,900,024 
 
  
 
   
 
 
 
 $31,225,116  $32,909,948 
 
  
 
   
 
 
LIABILITIES AND CAPITALIZATION
        
CURRENT LIABILITIES:
        
Currently payable long-term debt
 $674,901  $1,754,197 
Short-term borrowings
  302,508   521,540 
Accounts payable
  575,845   725,239 
Accrued taxes
  969,622   669,529 
Other
  959,475   801,662 
 
  
 
   
 
 
 
  3,482,351   4,472,167 
 
  
 
   
 
 
CAPITALIZATION:
        
Common stockholders’ equity-
        
Common stock, $0.10 par value, authorized 375,000,000 shares- 329,836,276 shares outstanding
  32,984   32,984 
Other paid-in capital
  7,055,997   7,062,825 
Accumulated other comprehensive loss
  (331,874)  (352,649)
Retained earnings
  1,913,305   1,604,385 
Unallocated employee stock ownership plan common stock- 2,246,960 and 2,896,951 shares, respectively
  (46,002)  (58,204)
 
  
 
   
 
 
Total common stockholders’ equity
  8,624,410   8,289,341 
Preferred stock of consolidated subsidiaries not subject to mandatory redemption
  335,123   335,123 
Long-term debt and other long-term obligations
  10,110,552   9,789,066 
 
  
 
   
 
 
 
  19,070,085   18,413,530 
 
  
 
   
 
 
NONCURRENT LIABILITIES:
        
Accumulated deferred income taxes
  2,019,446   2,178,075 
Asset retirement obligations
  1,060,290   1,179,493 
Power purchase contract loss liability
  2,173,888   2,727,892 
Retirement benefits
  1,197,903   1,591,006 
Lease market valuation liability
  957,450   1,021,000 
Other
  1,263,703   1,326,785 
 
  
 
   
 
 
 
  8,672,680   10,024,251 
 
  
 
   
 
 
COMMITMENTS, GUARANTEES AND CONTINGENCIES (Note 3)
        
 
  
 
   
 
 
 
 $31,225,116  $32,909,948 
 
  
 
   
 
 

The preceding Notes to Consolidated Financial Statements as they relate to FirstEnergy Corp. are an integral part of these balance sheets.

28


Table of Contents

FIRSTENERGY CORP.
 

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
                 
  Three Months Ended Nine Months Ended
  September 30,
 September 30,
  2004
 2003
 2004
 2003
      (In thousands)    
CASH FLOWS FROM OPERATING ACTIVITIES:
                
Net income
 $298,622  $152,719  $676,666  $313,333 
Adjustments to reconcile net income to net cash from operating activities-
                
Provision for depreciation and amortization
  393,218   389,401   1,154,895   1,119,954 
Nuclear fuel and lease amortization
  26,776   16,902   71,782   47,398 
Other amortization, net
  (6,486)  (9,540)  (13,927)  (6,244)
Deferred costs recoverable as regulatory assets
  (118,409)  (93,652)  (263,290)  (302,651)
Deferred income taxes, net
  43,991   (40,072)  (37,206)  (60,507)
Investment tax credits, net
  (6,853)  (7,349)  (19,789)  (19,855)
Goodwill impairment
     116,988      116,988 
Accrued retirement benefit obligations
  42,397   81,819   106,897   229,172 
Accrued compensation, net
  26,592   (440)  48,186   (70,976)
Revenue credits to customers
     (19,583)     (71,984)
Disallowed regulatory assets
           152,500 
Cumulative effect of accounting change
           (174,663)
Loss (income) from discontinued operations
     (1,026)     65,222 
Commodity derivative transactions, net
  17,336   (34,939)  (37,443)  (31,137)
Pension trust contribution
  (500,000)     (500,000)   
Receivables
  16,288   104,516   187,730   43,959 
Materials and supplies
  6,210   19,708   (21,161)  (14,276)
Prepayments and other current assets
  33,441   109,687   (16,172)  (10,871)
Accounts payable
  (37,049)  (136,271)  (145,691)  (171,314)
Accrued taxes
  153,634   188,261   300,430   210,115 
Accrued interest
  82,576   68,357   76,210   51,898 
NUG power contract restructuring
  52,800      52,800    
Deferred rents and lease market valuation liability
  28,402   (6,401)  (52,182)  (86,363)
Other
  11,929   (20,475)  (33,447)  (24,765)
 
  
 
   
 
   
 
   
 
 
Net cash provided from operating activities
  565,415   878,610   1,535,288   1,304,933 
 
  
 
   
 
   
 
   
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
                
New Financing-
                
Common Stock
     934,605      934,605 
Long-term debt
  86,754      961,474   771,637 
Redemptions and Repayments-
                
Preferred stock
  (1,000)  (1,000)  (1,000)  (126,337)
Long-term debt
  (772,451)  (569,273)  (1,752,394)  (1,337,205)
Short-term borrowings, net
  228,072   (798,985)  (219,032)  (846,734)
Net controlled disbursement activity
  (19,129)  (2,369)  (36,400)  31,352 
Common stock dividend payments
  (123,965)  (110,373)  (367,751)  (330,816)
 
  
 
   
 
   
 
   
 
 
Net cash used for financing activities
  (601,719)  (547,395)  (1,415,103)  (903,498)
 
  
 
   
 
   
 
   
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
                
Property additions
  (211,243)  (155,908)  (545,743)  (580,069)
Nonutility generation trust withdrawals (contributions)
        (50,614)  106,327 
Contribution to nuclear decommissioning trusts
  (25,370)  (47,622)  (76,112)  (75,873)
Proceeds from asset sales
  1,662   1,081   213,109   67,530 
Proceeds from note receivable
           19,000 
Cash investments
  (7,316)  31,696   19,640   46,761 
Proceeds from certificates of deposit
  277,763      277,763    
Other
  (30,838)  (48,124)  (4,311)  28,851 
 
  
 
   
 
   
 
   
 
 
Net cash provided from (used for) investing activities
  4,658   (218,877)  (166,268)  (387,473)
 
  
 
   
 
   
 
   
 
 
Net increase (decrease) in cash and cash equivalents
  (31,646)  112,338   (46,083)  13,962 
Cash and cash equivalents at beginning of period
  99,538   127,556   113,975   225,932 
 
  
 
   
 
   
 
   
 
 
Cash and cash equivalents at end of period
 $67,892  $239,894  $67,892  $239,894 
 
  
 
   
 
   
 
   
 
 

The preceding Notes to Consolidated Financial Statements as they relate to FirstEnergy Corp. are an integral part of these statements.

29


Table of Contents

Report of Independent Registered Public Accounting Firm

To the Stockholders and Board of
Directors of FirstEnergy Corp.:

We have reviewed the accompanying consolidated balance sheet of FirstEnergy Corp. and its subsidiaries as of September 30, 2004, and the related consolidated statements of income, comprehensive income and cash flows for each of the three-month and nine-month periods ended September 30, 2004 and 2003. These interim financial statements are the responsibility of the Company’s management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the accompanying consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

We previously audited in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet and the consolidated statement of capitalization as of December 31, 2003, and the related consolidated statements of income, common stockholders’ equity, preferred stock, cash flows and taxes for the year then ended (not presented herein), and in our report (which contained references to the Company’s change in its method of accounting for asset retirement obligations as of January 1, 2003 as discussed in Note 2(F) to those consolidated financial statements and the Company’s change in its method of accounting for the consolidation of variable interest entities as of December 31, 2003 as discussed in Note 9 to those consolidated financial statements) dated February 25, 2004 we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated balance sheet as of December 31, 2003, is fairly stated in all material respects in relation to the consolidated balance sheet from which it has been derived.

PricewaterhouseCoopers LLP
Cleveland, Ohio
November 2, 2004

30


Table of Contents

FIRSTENERGY CORP.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION

EXECUTIVE SUMMARY

          Net income in the third quarter of 2004 was $299 million, or basic and diluted earnings of $0.91 per share of common stock, compared to net income of $153 million, or basic earnings of $0.51 per share of common stock ($0.50 diluted) for the third quarter of 2003. FirstEnergy’s third quarter earnings reflect solid progress – particularly in the areas of lower financing costs and improvements in power generation and energy delivery operations. Net income in the first nine months of 2004 was $677 million, or basic earnings of $2.07 per share ($2.06 diluted), compared to $313 million, or basic earnings of $1.06 per share ($1.05 diluted) for the first nine months of 2003. Earnings in the third quarter and first nine months of 2004 were reduced on a per share basis from the issuance and sale of 32.2 million shares of common stock in the third quarter of 2003. The additional shares reduced earnings by $0.09 per share of common stock (basic and diluted) in the third quarter of 2004 and reduced basic and diluted earnings by $0.22 per share of common stock in the first nine months of 2004.

          Milder weather during the third quarter of 2004 led to overall flat kilowatt-hour deliveries compared with the year-prior quarter, including a negative impact on residential customers because of lower air-conditioning use. Despite the milder weather, FirstEnergy’s generation fleet continued to show improved performance, enabling FirstEnergy to take advantage of additional spot market sales. The fleet posted a record output in the third quarter and the first nine months of 2004.

          FirstEnergy’s pension and other post-employment benefits expenses decreased by $29 million in the third quarter of 2004 compared to the same period last year, due to higher trust asset values, revisions to its health care benefits plan, and the positive effect from the new Medicare Act enacted in December 2003. The same factors contributed to a $77 million decrease in the first nine months of 2004, compared to the same period in 2003.

          FirstEnergy’s debt paydown and refinancing program reduced debt by $982 million during the first nine months of 2004 which is expected to produce annualized savings of approximately $79 million. FirstEnergy remains on track to achieve its goal of reducing debt by at least $1 billion this year. FirstEnergy also improved its financial flexibility with the replacement of $1 billion of its credit commitments that, combined with other existing credit facilities, brings the total capacity of FirstEnergy’s primary credit facilities and those of its subsidiaries to $2.3 billion.

          On August 5, 2004, the Ohio Companies accepted the Ohio Rate Stabilization Plan as modified and approved by the PUCO on August 4, 2004. In addition to providing enhanced customer benefits, the approved plan adequately addressed most of the issues raised by FirstEnergy. Those issues included the ability to seek recovery of increased fuel costs and terms for offering market support generation. In the second quarter of 2004, FirstEnergy implemented the accounting modifications approved by the PUCO in its initial Rate Stabilization Plan order. On October 1, 2004, the OCC filed an appeal with the Ohio Supreme Court to overturn the June 9, 2004 PUCO order.

          The Ohio Companies filed a proposed competitive bid process which the PUCO modified on October 6, 2004. The PUCO approved the rules for the competitive bid process setting a three-year supply period (2006-2008) requirement for generation service suppliers and a load cap for individual suppliers. In mid-October, the initial auction schedule was revised so that Part 1 and Part 2 auction bidder applications are due November 4, 2004 and November 15, respectively, the trial auction is scheduled to occur on December 3, the auction commences December 8 and the PUCO will accept or reject auction results within two business days after the completion of the auction. FirstEnergy has elected to not participate in the auction.

          In September 2004, FirstEnergy and its subsidiaries made a $500 million voluntary contribution to their pension plan to eliminate funding requirements that were projected in 2006 and 2007. The net after-tax cost of the contribution is approximately $300 million and is expected to be accretive to earnings over the next three years. In addition, the contribution is expected to reduce FirstEnergy’s overall risk profile, because it reduces uncertainty regarding the plan’s unfunded liability.

          On July 27, 2004, FirstEnergy announced that it had reached an agreement to resolve various pending legal proceedings filed against FirstEnergy and certain of its officers and directors, alleging violations of federal securities laws and related state laws (see Outlook – Other Legal Matters below) in connection with financial restatements of previously reported results in August 2003, by FirstEnergy and the Ohio Companies, the August 14, 2003 regional power outages and the extended outage at the Davis-Besse Nuclear Power Station. The settlement agreement, which does not constitute an admission of wrongdoing, provides for a total settlement payment of $89.9 million, of which

31


Table of Contents

          FirstEnergy’s insurance carrier will pay $71.92 million. FirstEnergy’s portion of $17.98 million, resulted in an after-tax charge of $11 million or $0.03 per share of common stock (basic and diluted) in FirstEnergy’s second quarter and year-to-date 2004 earnings. The settlement was preliminarily approved by the court with a final hearing scheduled for mid-December 2004.

          FirstEnergy continues to participate in meaningful settlement negotiations with the EPA and other parties to the New Source Review case involving the W. H. Sammis Plant (see Outlook - Environmental Matters). As a result, the U.S. District Court judge hearing the case rescheduled the date for the remedy phase of the trial to January 2005.

FIRSTENERGY’S BUSINESS

          FirstEnergy Corp. is a registered public utility holding company headquartered in Akron, Ohio that provides regulated and competitive energy services (see Results of Operations – Business Segments). FirstEnergy continues to pursue its goal of being the leading supplier of energy and related services in portions of the Midwest and mid-Atlantic regions of the United States, where it sees the best opportunities for growth. FirstEnergy’s fundamental business strategy remains stable and unchanged. While FirstEnergy continues to build toward a strong regional presence, key elements for its strategy are in place and management’s focus continues to be on execution. FirstEnergy intends to continue providing competitively priced, high-quality products and value-added services – energy sales and services, energy delivery, power supply and supplemental services related to its core business. As the industry continues to evolve, FirstEnergy has taken and expects to take actions designed to compete in the changing energy marketplace. FirstEnergy’s eight electric utility operating companies provide transmission and distribution services and comprise the nation’s fifth largest investor-owned electric system, serving 4.4 million customers within 36,100 square miles of Ohio, Pennsylvania and New Jersey.

          Competitive services are principally provided by FES, FSG, MYR and FirstEnergy’s majority owned subsidiary, FirstCom. Services provided through these subsidiaries include heating, ventilation, air-conditioning, refrigeration, process piping, plumbing, electrical and facility control systems and high-efficiency electrotechnologies. Telecommunication services such as local and long-distance telephone service are also provided to more than 65,000 customers. While competitive revenues have increased since 2001, regulated energy services continue to provide, in aggregate, the majority of FirstEnergy’s revenues and earnings.

          Beginning in 2001, Ohio utilities that offered both competitive and regulated retail electric services were required to implement a corporate separation plan approved by the PUCO – one which provided a clear separation between regulated and competitive operations. FES provides competitive retail energy services while the EUOC provide regulated transmission and distribution services. FGCO, a wholly owned subsidiary of FES, leases fossil and hydroelectric plants from the EUOC and operates those plants. Under the terms of the Ohio Rate Stabilization Plan, the deadline for achieving structural separation by transferring the ownership of applicable EUOC generating assets to a competitive affiliate was extended until twelve months after the termination of the Rate Stabilization Plan, unless otherwise extended further by the PUCO, or until December 31, 2008, whichever is earlier. All of the EUOC power supply requirements for the Ohio Companies and Penn are provided by FES.

          FirstEnergy acquired international assets through its merger with GPU in November 2001. GPU Capital and its subsidiaries provided electric distribution services in foreign countries (see Results of Operations – Discontinued Operations). GPU Power and its subsidiaries owned and operated generation facilities in foreign countries. As of January 30, 2004, substantially all of the international operations had been divested (see Note 5) – reflecting FirstEnergy’s commitment to focus on its core electric business.

          FirstEnergy’s current focus includes: (1) continuing safe operations; (2) enhancing customer service; (3) optimizing its generation portfolio; (4) minimizing unplanned extended generation outages; (5) effectively managing commodity supplies and risks; (6) reducing its cost structure; (7) enhancing its credit profile and financial flexibility; and (8) managing the skills and diversity of its workforce.

RECLASSIFICATIONS

          As further discussed in Notes 1 and 8 to the Consolidated Financial Statements, amounts for purchased power, other operating costs and provisions for depreciation and amortization in FirstEnergy’s 2003 Consolidated Statements of Income were reclassified to conform with the current year presentation of generation commodity costs. These reclassifications did not change previously reported results in 2003. Business segment reporting in 2003 was reclassified to conform with the current year business organizations and operations (see Note 8). In addition, as discussed in Note 2 to the Consolidated Financial Statements, reporting of discontinued operations also resulted in the reclassification of revenues, expenses and taxes and certain revenues and expenses have been reclassified and presented on a net basis to conform with the current year presentation.

32


Table of Contents

RESULTS OF OPERATIONS

          The increase in net income of $146 million in the third quarter and $364 million in the first nine months of 2004 reflects higher income from continuing operations of $147 million and $400 million, respectively, when current period results are compared to those of 2003. A significant portion of the third quarter and year-to-date improvement resulted from the absence of a goodwill impairment charge recognized in 2003, lower energy delivery and nuclear production costs and reduced interest expense. These positive factors were offset in part by the impact of mild summer weather and losses recognized on the sale of securities and impairment of several partnership investments. A significant portion of the improvement in the first nine months of 2004 was the absence of a $172 million charge incurred in 2003 for costs disallowed in the JCP&L rate case decision of July 2003. The first nine months of 2003 also included an after-tax charge of $67 million resulting from the abandonment of FirstEnergy’s shares in Emdersa’s parent company, GPU Argentina Holdings, Inc. and an after-tax credit of $102 million resulting from the cumulative effect of an accounting change due to the adoption of SFAS 143.

          The results for the three and nine months ended September 30, 2004 and 2003 are summarized in the table below.

                 
  Three Months Ended Nine Months Ended
  September 30,
 September 30,
FirstEnergy
 2004
 2003
 2004
 2003
      (In millions)    
Total revenues
 $3,536  $3,423  $9,869  $9,497 
Income before discontinued operations and cumulative effect of accounting change
  299   152   677   276 
Discontinued operations
     1      (65)
Cumulative effect of accounting change
           102 
 
  
 
   
 
   
 
   
 
 
Net Income
 $299  $153  $677  $313 
 
  
 
   
 
   
 
   
 
 
Basic Earnings Per Share:
                
Income before discontinued operations and cumulative effect of accounting change
 $0.91  $0.51  $2.07  $0.93 
Discontinued operations
           (0.22)
Cumulative effect of accounting change
           0.35 
 
  
 
   
 
   
 
   
 
 
Net Income
 $0.91  $0.51  $2.07  $1.06 
 
  
 
   
 
   
 
   
 
 
Diluted Earnings Per Share:
                
Income before discontinued operations and cumulative effect of accounting change
 $0.91  $0.50  $2.06  $0.93 
Discontinued operations
           (0.22)
Cumulative effect of accounting change
           0.34 
 
  
 
   
 
   
 
   
 
 
Net Income
 $0.91  $0.50  $2.06  $1.05 
 
  
 
   
 
   
 
   
 
 

     Results of Operations – Third Quarter of 2004 Compared with the Third Quarter of 2003

          Total revenues increased $113 million in the third quarter of 2004. The sources of changes in total revenues are summarized in the following table:

             
  Three Months Ended  
  September 30,
 Increase
Sources of Revenue Changes
 2004
 2003
 (Decrease)
  (In millions)
Retail Electric Sales:
            
EUOC-Wires
 $1,308  $1,360  $(52)
-Generation
  909   920   (11)
FES
  161   173   (12)
Wholesale Electric Sales:
            
EUOC
  137   127   10 
FES
  515   383   132 
 
  
 
   
 
   
 
 
Total Electric Sales
  3,030   2,963   67 
 
  
 
   
 
   
 
 
Transmission Revenues:
            
Regulated services
  81   10   71 
Competitive services
  20   16   4 
Gas Sales
  101   111   (10)
Other Revenues:
            
EUOC
  92   108   (16)
FES
  212   197   15 
International
     8   (8)
Miscellaneous
     10   (10)
 
  
 
   
 
   
 
 
Total Revenues
 $3,536  $3,423  $113 
 
  
 
   
 
   
 
 

33


Table of Contents

          Changes in electric generation kilowatt-hour sales and distribution deliveries in the third quarter of 2004 are summarized in the following table:

     
  Increase
Changes in KWH Sales
 (Decrease)
Electric Generation Sales:
    
Retail -
    
EUOC
  (1.7)%
FES
  (5.9)%
Wholesale
  20.4 %
 
  
 
 
Total Electric Generation Sales
  5.0 %
 
  
 
 
EUOC Distribution Deliveries:
    
Residential
  (2.1)%
Commercial
  1.1 %
Industrial
  0.4 %
 
  
 
 
Total Distribution Deliveries
  (0.3)%
 
  
 
 

          Retail sales by FirstEnergy’s EUOC remain the largest source of revenues, contributing more than 70% of electric revenues and over 60% of total revenues. The following major factors contributed to the $63 million decrease in retail electric revenues from FirstEnergy’s EUOC in the third quarter of 2004.

     
Sources of the Changes in EUOC Retail Electric Revenue
Increase (Decrease) (In millions)
Changes in Customer Consumption:
    
Alternative suppliers
 $(10)
Economic, weather and other
  (20)
 
  
 
 
 
  (30)
 
  
 
 
Changes in Price:
    
Rate changes
  25 
Shopping incentives
  (14)
Rate mix and other
  (44)
 
  
 
 
 
  (33)
 
  
 
 
Net Decrease
 $(63)
 
  
 
 

          Reduced customer usage and lower rates contributed to a $63 million decrease ($52 million of distribution deliveries and $11 million of generation) in EUOC retail electric revenues in the third quarter of 2004, compared to the third quarter of 2003. Lower usage due to cooler weather and alternative energy suppliers providing a larger portion of franchise customer energy requirements more than offset the effects of a stronger economy on demand. Alternative energy suppliers provided 24.0% of the total energy delivered to retail customers in the third quarter of 2004, compared to 22.9% in the same period of 2003. Lower prices resulted from two factors — a shopping credit rate increase in Ohio and a change in the mix of sales with a smaller proportion of residential distribution deliveries (relative to commercial and industrial deliveries) and fewer retail customers receiving generation in Ohio. Partially offsetting the lower rates due to the changing mix of sales primarily in Ohio were increased rates at JCP&L resulting from higher energy, MTC and SBC rates; the increases in energy rates and MTC are concentrated in the summer billing months. The increase in JCP&L energy, MTC and SBC rates were moderated by lower base distribution rates due to the July 25, 2003, NJBPU base electric rate proceeding decision (see Regulatory Matters — New Jersey) effective August 1, 2003.

          Electric sales by FES increased by $120 million from additional sales to the wholesale market which increased $132 million in the third quarter of 2004. Higher electric sales to the wholesale market resulted in part from nuclear generation increasing 45% (fossil generation decreased 8%), primarily as a result of the Davis-Besse restart and fewer outages in 2004, which increased total available generation by 8%.

          FirstEnergy’s regulated and unregulated subsidiaries record purchase and sales transactions with PJM on a gross basis in accordance with EITF 99-19. This gross basis classification of revenues and costs may not be comparable to other energy companies that operate in regions that have not established ISOs and do not meet EITF 99-19 criteria. The aggregate purchase and sales transactions for the three months ended September 30, 2004 and 2003 are summarized as follows:

34


Table of Contents

         
  Three Months Ended
  September 30,
  2004
 2003 (1)
  (In millions)
Sales
 $366  $264 
Purchases
  331   269 
 
  
 
   
 
 

  (1) Certain prior year energy sales and purchases amounts have been reclassified to transmission revenues and expenses (see Note 8).

          FirstEnergy’s revenues on the Consolidated Statements of Income include wholesale electricity sales revenues from PJM from power sales (as reflected in the table above) during periods when it had additional available power. Revenues also include sales by FirstEnergy of power sourced from PJM (reflected as purchases in the table above) during periods when it required additional power to meet FirstEnergy’s retail load requirements and, secondarily, to sell to the wholesale market.

          Transmission revenues increased $75 million ($29 million net of related expenses), primarily reflecting transactions with MISO, which began operations in December 2003 through the pooling of transmission capacity of Midwestern utilities to provide unbundled, regional transmission services for electric utilities.

          Natural gas sales were $3 million lower (excluding the GLEP partnership interest) due to decreased volumes. Lower than anticipated margins and higher administrative costs resulted in FES exiting customer choice markets as contracts expired. FES scaled back its participation in the natural gas wholesale market due to increasing volatility and risk associated with that business.

          The generation margin in the third quarter of 2004 improved by $32 million compared to the same period in 2003 and the ratio of generation margin to revenue remained nearly unchanged. Higher electric generation sales resulted principally from the additional sales in the wholesale market. The gas margin increased $5 million despite lower sales volumes due to better unit margins on sales to commercial and industrial customers.

             
  Three Months Ended  
  September 30,
  
          Increase
Energy Revenue Net of Commodity Costs
 2004
 2003
 (Decrease)
  (In millions)
Electric generation revenue
 $1,721  $1,603  $118 
Fuel and purchased power
  1,285   1,199   86 
 
  
 
   
 
   
 
 
Generation Margin
  436   404   32 
 
  
 
   
 
   
 
 
Gas revenue(1)
  101   104   (3)
Purchased gas
  97   105   (8)
 
  
 
   
 
   
 
 
Gas Margin
  4   (1)  5 
 
  
 
   
 
   
 
 
Total Commodity Margins
 $440  $403  $37 
 
  
 
   
 
   
 
 

  (1) Excludes GLEP partnership interest.

          Income before income taxes, discontinued operations and the cumulative effect of an accounting change increased $228 million in the third quarter of 2004. In addition to the impact of improved electric and gas margins discussed above, the following factors contributed to the increase in income before taxes:

 Lower energy delivery expenses of $71 million reflecting the absence in 2004 of significant storm restoration work and the level of distribution reliability costs incurred in the third quarter of 2003 and a higher level of construction activities in 2004 compared to more maintenance activities last year;

 Lower nuclear production costs of $31 million primarily as a result of no nuclear refueling outages in the third quarter of 2004 compared to a refueling outage at Beaver Valley Unit 2 ($28 million) during last year’s third quarter, and reduced incremental maintenance costs at the Davis-Besse Plant ($16 million) related to its restart;

 Lower interest expense of $49 million due to debt and preferred stock redemptions and refinancing activities and other financing activities; and

 Absence of the $117 million goodwill impairment charge recognized in the third quarter of 2003.

          Partially offsetting the above sources of improved earnings were two factors:

 Reduced revenues of $52 million from distribution deliveries due to reduced rates and consumption; and

35


Table of Contents

 A $28 million charge resulting from an impairment of equity interests in several partnerships ($10 million) and losses recognized on the sale of securities ($18 million).

     Discontinued Operations

          Net income in the third quarter of 2003 included $1 million of after-tax earnings reflecting reclassification of revenues and expenses associated with discontinued operations of FirstEnergy’s Bolivia business and FSG subsidiaries - - Colonial Mechanical, Webb Technologies and Ancoma, Inc.

     Postretirement Plans

          Strengthened equity markets, amendments to FirstEnergy’s health care benefits plan in the first quarter of 2004 and the Medicare Act signed by President Bush in December 2003 combined to reduce pension and other postemployment benefits costs. Combined, these employee benefit expenses decreased by $29 million in the third quarter of 2004. The following table summarizes the net pension and OPEB expense for the three months ended September 30, 2004 and 2003.

         
  Three Months Ended
Postretirement Benefits Expense(1)
 September 30,
  2004
 2003
  (In millions)
Pension
 $21  $33 
OPEB
  22   39 
 
  
 
   
 
 
Total
 $43  $72 
 
  
 
   
 
 

  (1) Excludes the capitalized portion of postretirement benefits costs (see Note 4 for total costs).

          The decrease in pension and OPEB expenses are included in various cost categories and have contributed to other cost reductions discussed above. See “Critical Accounting Policies – Pension and Other Postretirement Benefits Accounting” for a discussion of the impact of underlying assumptions on postretirement benefits expenses.

     Results of Operations – First Nine Months of 2004 Compared with the First Nine Months of 2003

          Total revenues increased $372 million in the first nine months of 2004. The sources of changes in total revenues are summarized in the following table:

             
  Nine Months Ended  
  September 30,
  
Sources of Revenue Changes
 2004
 2003
 Increase
(Decrease)

  (In millions)
Retail Electric Sales:
            
EUOC-Wires
 $3,585  $3,700  $(115)
-Generation
  2,440   2,450   (10)
FES
  496   416   80 
Wholesale Electric Sales:
            
EUOC
  387   469   (82)
FES
  1,422   926   496 
 
  
 
   
 
   
 
 
Total Electric Sales
  8,330   7,961   369 
 
  
 
   
 
   
 
 
Transmission Revenues:
            
EUOC
  211   20   191 
FES
  57   36   21 
Gas Sales
  380   485   (105)
Other Revenues:
            
EUOC
  251   286   (35)
FES
  627   659   (32)
International
     22   (22)
Miscellaneous
  13   28   (15)
 
  
 
   
 
   
 
 
Total Revenues
 $9,869  $9,497  $372 
 
  
 
   
 
   
 
 

          Changes in electric generation kilowatt-hour sales and distribution deliveries in the first nine months of 2004 are summarized in the following table:

36


Table of Contents

     
  Increase
Changes in KWH Sales
 (Decrease)
Electric Generation Sales:
    
Retail -
    
EUOC
  (3.0)%
FES
  9.1 %
Wholesale
  25.1 %
 
  
 
 
Total Electric Generation Sales
  6.8 %
 
  
 
 
EUOC Distribution Deliveries:
    
Residential
  0.9 %
Commercial
  2.0 %
Industrial
  0.8 %
 
  
 
 
Total Distribution Deliveries
  1.2 %
 
  
 
 

          The following major factors contributed to the $125 million reduction in retail electric revenues from FirstEnergy’s EUOC in the first nine months of 2004.

     
Sources of the Changes in EUOC Retail Electric Revenue
    
Increase (Decrease) (In millions)
Changes in Customer Consumption:
    
Alternative suppliers
 $(88)
Economic, weather and other
  46 
 
  
 
 
 
  (42)
 
  
 
 
Changes in Price:
    
Rate changes
  (16)
Shopping incentives
  (40)
Rate mix and other
  (27)
 
  
 
 
 
  (83)
 
  
 
 
Net Decrease
 $(125)
 
  
 
 

          Reductions in both customer usage and prices contributed to lower EUOC retail electric revenues. Customers shopping in FirstEnergy’s franchise areas for alternative energy suppliers remained the largest single factor reducing usage. Alternative suppliers provided 24.3% of the total energy delivered to retail customers in the first nine months of 2004, compared to 21.1% in the same period of 2003. A stronger economy only partially offset the combined effects of mild summer weather in the third quarter of 2004, compared to the same period of 2003, and reduced usage due to alternative energy suppliers providing a larger portion of franchise customer energy requirements. Lower prices resulted from three factors — a shopping credit rate increase in Ohio, a change in the mix of sales with fewer retail customers receiving generation in Ohio, and lower base distribution rates at JCP&L. Partially offsetting JCP&L’s lower base distribution rates were higher energy, MTC and SBC rates; the increases in energy rates and MTC are concentrated in the summer billing months. EUOC sales to wholesale customers decreased by $82 million on a 20% reduction in kilowatt-hour sales – JCP&L’s sales represented substantially all of the decrease.

          Electric sales by FES increased by $576 million primarily from additional spot sales in the wholesale market which increased $496 million for the first nine months of 2004. Higher electric sales to the wholesale market were possible due in part to a net 13% increase in generation, which was available from the combination of an increase in FirstEnergy’s nuclear generating plants (48% increase) offset in part by lower fossil generation (2% decrease). Retail sales increased by $80 million, primarily from customers within FirstEnergy’s Ohio franchise areas switching to FES under Ohio’s electricity choice program.

          FirstEnergy’s regulated and unregulated subsidiaries record purchase and sales transactions with PJM on a gross basis in accordance with EITF 99-19. This gross basis classification of revenues and costs may not be comparable to other energy companies that operate in regions that have not established ISOs and do not meet EITF 99-19 criteria. The aggregate purchase and sales transactions for the nine months ended September 30, 2004 and 2003 are summarized as follows:

37


Table of Contents

         
  Nine Months Ended
  September 30,
  2004
 2003 (1)
  (In millions)
Sales
 $1,114  $794 
Purchases
  980   833 
 
  
 
   
 
 

(1) Certain prior year energy sales and purchases amounts have been reclassified to transmission revenues and expenses (see Note 8).

          FirstEnergy’s revenues on the Consolidated Statements of Income include wholesale electricity sales revenues from PJM from power sales (as reflected in the table above) during periods when it had additional available power. Revenues also include sales by FirstEnergy of power sourced from PJM (reflected as purchases in the table above) during periods when it required additional power to meet FirstEnergy’s retail load requirements and, secondarily, to sell to the wholesale market.

          Transmission revenues increased $212 million ($66 million net of related expenses), primarily reflecting transactions with MISO, which began operations in December 2003 through the pooling of transmission capacity of Midwestern utilities to provide unbundled regional transmission services for electric utilities.

          Natural gas sales decreased $99 million (excluding the GLEP partnership interest) primarily due to the expiration of FES customer choice contracts and reduced sales to the wholesale market. Lower than anticipated margins and higher administrative costs resulted in FES exiting customer choice markets as contracts expired. FES scaled back its participation in the natural gas wholesale market due to increasing volatility and risk associated with that business. Lower sales to large commercial and industrial customers in the first nine months of 2004, compared to the same period in 2003, primarily reflected fewer customers.

          The generation margin in the first nine months of 2004 improved by $307 million compared to the same period in 2003 as electric generation revenues increased faster than the related costs for fuel and purchased power. Excluding the impact of the July 2003 JCP&L rate decision discussed above, the generation margin increased $154 million and the ratio of generation margin to revenue improved from 25.3% to 25.9%, reflecting additional lower-cost nuclear generation. Higher electric generation sales resulted principally from the additional sales to the wholesale market. The gas margin increased $2 million from reduced costs.

             
  Nine Months Ended  
  September 30,
 Increase
Energy Revenue Net of Commodity Costs
 2004
 2003
 (Decrease)
  (In millions)
Electric generation revenue
 $4,745  $4,261  $484 
Fuel and purchased power
  3,515   3,338   177 
 
  
 
   
 
   
 
 
Generation Margin
  1,230   923   307 
 
  
 
   
 
   
 
 
Gas revenue(1)
  368   467   (99)
Purchased gas
  353   454   (101)
 
  
 
   
 
   
 
 
Gas Margin
  15   13   2 
 
  
 
   
 
   
 
 
Total Commodity Margins
 $1,245  $936  $309 
 
  
 
   
 
   
 
 

  (1) Excludes GLEP partnership interest.

          Income before income taxes, discontinued operations and the cumulative effect of an accounting change increased $662 million in the first nine months of 2004. In addition to the impact of improved electric and gas margins discussed above, the following factors contributed to the increase in income before taxes:

 Lower energy delivery expenses of $58 million reflecting the absence in 2004 of significant storm restoration work and the level of distribution reliability costs incurred in the third quarter of 2003 and a higher level of construction activities in 2004 compared to more maintenance activities last year;

 Lower nuclear production costs of $181 million primarily as a result of no nuclear refueling outages in the first nine months of 2004 compared to refueling outages at Beaver Valley Unit 1 ($47 million), Beaver Valley Unit 2 ($28 million) and the Perry Plant ($41 million) during the same period last year and reduced incremental maintenance costs at the Davis-Besse Plant ($70 million) related to its restart;

 A net $58 million decrease in employee benefits expenses primarily as a result of reduced postretirement benefit plan expenses (see Postretirement Plans below), offset in part by additional severance costs;

38


Table of Contents

 Absence of the $117 million goodwill impairment charge recognized in the third quarter of 2003; and

 Lower interest expense of $109 million due to debt and preferred stock redemptions and refinancing activities.

          Partially offsetting the above sources of improved earnings were three factors:

 Reduced revenues of $115 million from distribution deliveries due to reduced rates and consumption;

 Charges for depreciation and amortization that increased by $35 million due to an increase in amortization of regulatory assets (offset in part by reduced depreciation rates resulting from the JCP&L rate case); and

 A $28 million charge resulting from an impairment of equity interests in several partnerships ($10 million) and losses recognized on the sale of securities ($18 million).

     Discontinued Operations

          Net income in the first nine months of 2003 included after-tax losses from discontinued operations of $65 million reflecting the reclassification of revenues and expenses associated with divestitures of FirstEnergy’s Argentina and Bolivia businesses, FSG subsidiaries (Colonial Mechanical, Webb Technologies and Ancoma, Inc.) and NEO.

     Cumulative Effect of Accounting Change

          Results in the first nine months of 2003 included an after-tax credit to net income of $102 million recorded upon the adoption of SFAS 143 in January 2003. FirstEnergy identified applicable legal obligations as defined under the new standard for nuclear power plant decommissioning and reclamation of a sludge disposal pond at the Bruce Mansfield Plant. As a result of adopting SFAS 143 in January 2003, asset retirement costs of $602 million were recorded as part of the carrying amount of the related long-lived asset, offset by accumulated depreciation of $415 million. The ARO liability at the date of adoption was $1.11 billion, including accumulated accretion for the period from the date the liability was incurred to the date of adoption. As of December 31, 2002, FirstEnergy had recorded decommissioning liabilities of $1.24 billion. FirstEnergy expects substantially all of its nuclear decommissioning costs for Met-Ed, Penelec, JCP&L and Penn to be recoverable in rates over time. Therefore, FirstEnergy recognized a regulatory liability of $185 million upon adoption of SFAS 143 for the transition amounts related to establishing the ARO for nuclear decommissioning for those companies. The remaining cumulative effect adjustment for unrecognized depreciation and accretion offset by the reduction in the liabilities and the reversal of accumulated estimated removal costs for non-regulated generation assets, was a $175 million increase to income, or $102 million net of income taxes.

     Postretirement Plans

          Strengthened equity markets in 2003, amendments to FirstEnergy’s health care benefits plan in the first quarter of 2004 and the Medicare Act signed by President Bush in December 2003 combined to reduce pension and other postemployment benefits costs. Combined, these employee benefit expenses decreased by $77 million in the first nine months of 2004. The following table summarizes the net pension and OPEB expense for the nine months ended September 30, 2004 and 2003.

         
  Nine Months Ended
  September 30,
Postretirement Benefits Expense(1)
 2004
 2003
  (In millions)
Pension
 $64  $91 
OPEB
  68   118 
 
  
 
   
 
 
Total
 $132  $209 
 
  
 
   
 
 

(1) Excludes the capitalized portion of postretirement benefits costs (see Note 4 for total costs).

          The decrease in pension and OPEB expenses are included in various cost categories and have contributed to other cost reductions discussed above. See “Critical Accounting Policies – Pension and Other Postretirement Benefits Accounting” for a discussion of the impact of underlying assumptions on postretirement benefits expenses.

39


Table of Contents

RESULTS OF OPERATIONS — BUSINESS SEGMENTS

          FirstEnergy manages its business as two separate major business segments – regulated services and competitive services. In the first quarter of 2004, management made certain changes in presenting results for these two segments (see Note 8). The regulated services segment no longer includes a portion of generation services. The regulated services segment designs, constructs, operates and maintains FirstEnergy’s regulated transmission and distribution systems. Its revenues are primarily derived from the delivery of electricity and transition cost recovery. All generation services are now reported in the competitive services segment. That segment’s revenues include all generation electric sales revenues (including the generation services to regulated franchise customers who have not chosen an alternative generation supplier) and all domestic unregulated energy and energy-related services including commodity sales (both electricity and natural gas) in the retail and wholesale markets, marketing, generation, commodity sourcing and other competitive energy-application services such as heating, ventilation and air-conditioning. “Other” consists of interest expense related to holding company debt, corporate support services and the international businesses that were substantially divested by the first quarter of 2004. FirstEnergy’s two major business segments include all or a portion of the following business entities:

 The regulated services segment includes the regulated delivery of electricity including transmission and distribution services by its eight electric utility operating companies in Ohio, Pennsylvania and New Jersey (OE, CEI, TE, Penn, JCP&L, Met-Ed, Penelec and ATSI); and

 The competitive services business segment consists of the subsidiaries (FES, FSG, MYR and FirstCom) that principally operate unregulated energy and energy-related businesses, including the operation of FirstEnergy’s generation facilities as a result of the deregulation of the Companies’ electric generation business (see Note 6 – Regulatory Matters).

          Financial results discussed below include revenues and expenses from transactions among FirstEnergy’s business segments. A reconciliation of segment financial results to consolidated financial results is provided in Note 8 to the consolidated financial statements. Net income (loss) by business segment was as follows:

                 
  Three Months Ended Nine Months Ended
Net Income (Loss)
 September 30,
 September 30,
By Business Segment
 2004
 2003
 2004
 2003
  (In millions)
Regulated services
 $315  $293  $760  $856 
Competitive services
  47   (86)  99   (324)
Other(1)
  (63)  (54)  (182)  (219)
 
  
 
   
 
   
 
   
 
 
Total
 $299  $153  $677  $313 
 
  
 
   
 
   
 
   
 
 

(1) Includes international operations and reflects an after-tax charge of $67 million in the nine months ended September 30, 2003 related to the abandonment of FirstEnergy’s Argentina Business operations.

     Regulated Services — Third Quarter of 2004 Compared with the Third Quarter of 2003

          Financial results for the regulated services segment were as follows:

             
  Three Months Ended  
  September 30,
  
Regulated Services
 2004
 2003
 Increase
  (In millions)
Total revenues
 $1,480  $1,478  $2 
Net income
  315   293   22 

          The change in operating revenues resulted from the following sources:

             
  Three Months Ended  
  September 30,
  
          Increase
Sources of Revenue Changes
 2004
 2003
 (Decrease)
  (In millions)
Electric sales
 $1,308  $1,360  $(52)
Other revenues
  172   118   54 
 
  
 
   
 
   
 
 
Total Revenues
 $1,480  $1,478  $2 
 
  
 
   
 
   
 
 

40


Table of Contents

\

          The net increase in operating revenues resulted from:

 A decrease of $52 million in retail sales – a $37 million reduction in revenues from distribution deliveries (wires and transition revenue) and a $15 million increase in the credits for shopping incentives to customers; and

 A net $54 million increase in other revenues due to higher transmission revenues.

          Income before discontinued operations and the cumulative effect of an accounting change increased $22 million in the third quarter of 2004 and pre-tax income increased by $34 million from the following factors:

 Lower energy delivery expenses of $71 million reflecting the absence in 2004 of significant storm restoration work and the level of distribution reliability costs incurred in the third quarter of 2003 and a higher level of construction activities in 2004 compared to more maintenance activities last year;

 A net margin increase from transmission-related transactions of $30 million; and

 Lower interest expense of $30 million due to debt and preferred stock redemptions and refinancing activities.

          Partially offsetting the above sources of improved earnings were several factors:

 Reduced revenues of $52 million from distribution deliveries resulting from reduced electricity deliveries and lower prices;

 An increase of $9 million in ancillary transmission service refund expenses;

 Decreases in other revenues of $10 million reflecting the absence of income from certificates of deposit redeemed in June 2004 and lower JCP&L Transition TBC revenues; and

 Charges for depreciation and amortization that increased $5 million due to additional amortization of regulatory assets (offset in part by reduced depreciation rates resulting from the JCP&L rate case).

     Competitive Services — Third Quarter of 2004 Compared with the Third Quarter of 2003

          Financial results for the competitive services segment were as follows:

             
  Three Months Ended  
  September 30,
  
Competitive Services
 2004
 2003
 Increase
  (In millions)
Total revenues
 $2,064  $1,929  $135 
Income (loss) before discontinued operations
  47   (88)  135 
Net income (loss)
  47   (86)  133 

          The change in total revenues resulted from the following sources:

             
  Three Months Ended  
  September 30,
  
          Increase
Sources of Revenue Changes
 2004
 2003
 (Decrease)
  (In millions)
Electric sales
 $1,722  $1,603  $119 
Natural gas sales
  101   111   (10)
Energy-related sales
  211   205   6 
Other revenues
  30   10   20 
 
  
 
   
 
   
 
 
Total Revenues
 $2,064  $1,929  $135 
 
  
 
   
 
   
 
 

          The net increase in electric sales resulted from:

 Increased FES wholesale revenues of $132 million (primarily spot sales) and higher EUOC sales to wholesale customers of $10 million; and

41


Table of Contents

 Lower retail generation sales through customer choice programs ($12 million) and decreased generation sales to the EUOC ($11 million).

          Natural gas sales were $10 million lower primarily due to the sale of GLEP in June 2004. Excluding FirstEnergy’s interest in GLEP from 2003 results, natural gas sales were $3 million lower due to decreased volumes. Lower than anticipated margins and higher administrative costs resulted in FES exiting customer choice markets as contracts expired. FES scaled back its participation in the wholesale market due to increasing volatility and risk associated with that business.

          The generation margin increased $32 million. Higher electric generation revenues resulted from additional sales to the wholesale market which were possible due to increased nuclear generation. The margin on gas sales increased $5 million despite lower sales volumes due to better unit margins on sales to commercial and industrial customers using lower supply costs previously dedicated to the customer choice contracts.

          Income before discontinued operations and the cumulative effect of an accounting change increased $135 million in the third quarter of 2004 and pre-tax income increased by $211 million. In addition to the effect of improved electric and gas margins discussed above, the following factors contributed to the increase in pre-tax income:

 Lower nuclear production costs of $31 million primarily as a result of no nuclear refueling outages in the third quarter of 2004 compared to a refueling outage at Beaver Valley Unit 2 ($28 million) during last year’s third quarter, and reduced incremental maintenance costs at the Davis-Besse Plant ($16 million) related to its restart;

 Absence of the $117 million goodwill impairment charge recognized in the third quarter of 2003; and

 Reduced employee benefits expenses primarily as a result of lower postretirement benefit plan expenses (see Postretirement Plans above).

     Regulated Services – First Nine Months of 2004 Compared with the First Nine Months of 2003

          Financial results for the regulated services segment were as follows:

             
  Nine Months Ended  
  September 30,
  
          Increase
Regulated Services
 2004
 2003
 (Decrease)
  (In millions)
Total revenues
 $4,047  $4,005  $42 
Income before cumulative effect of accounting change
  760   754   6 
Net income
  760   856   (96)

          The change in operating revenues resulted from the following sources:

             
  Nine Months Ended  
  September 30,
  
          Increase
Sources of Revenue Changes
 2004
 2003
 (Decrease)
  (In millions)
Electric sales
 $3,585  $3,700  $(115)
Other revenues
  462   305   157 
 
  
 
   
 
   
 
 
Total Revenues
 $4,047  $4,005  $42 
 
  
 
   
 
   
 
 

          The increase in operating revenues resulted from:

 A net decrease of $115 million in retail sales – a $94 million decrease in revenues from distribution deliveries and a $21 million increase in shopping incentive credits to customers; and

 A net $157 million increase in other revenues primarily due to higher transmission revenues.

          Income before discontinued operations and the cumulative effect of an accounting change increased $6 million in the first nine months of 2004 and pre-tax income decreased by $5 million. The following factors contributed to the changes:

42


Table of Contents

 Lower energy delivery expense of $58 million reflecting the absence in 2004 of significant storm restoration work and the level of distribution reliability costs incurred in the third quarter of 2003 and a higher level of construction activities in 2004 compared to more maintenance activities last year;

 A net contribution from transmission-related transactions of $54 million; and

 Lower interest expense of $70 million due to debt and preferred stock redemptions and refinancing activities.

          Partially offsetting the above sources of improved earnings were two factors:

 Reduced revenues of $115 million from lower distribution deliveries and prices; and

 Increased charges for depreciation and amortization of $30 million due to an increase in amortization of regulatory assets offset in part by reduced depreciation rates resulting from the JCP&L rate case.

     Competitive Services – First Nine Months of 2004 Compared with the First Nine Months of 2003

          Financial results for the competitive services segment were as follows:

             
  Nine Months Ended  
  September 30,
  
Competitive Services
 2004
 2003
 Increase
  (In millions)
Total revenues
 $5,808  $5,412  $396 
Income (loss) before discontinued operations and cumulative effect of accounting change
  99   (321)  420 
Net income (loss)
  99   (324)  423 
 
  
 
   
 
   
 
 

          The change in total revenues resulted from the following sources:

             
  Nine Months Ended  
  September 30,
  
          Increase
Sources of Revenue Changes
 2004
 2003
 (Decrease)
  (In millions)
Electric sales
 $4,745  $4,261  $484 
Natural gas sales
  380   485   (105)
Energy-related sales
  601   612   (11)
Other revenues
  82   54   28 
 
  
 
   
 
   
 
 
Total Revenues
 $5,808  $5,412  $396 
 
  
 
   
 
   
 
 

          The increase in electric revenues resulted from:

 Higher retail generation sales from customer choice programs ($80 million) offset in part by lower generation sales of the EUOC ($10 million); and

 Increased wholesale revenues of $496 million from FES (primarily spot sales) offset in part by an $82 million decrease in EUOC sales to wholesale customers.

          Natural gas sales decreased $105 million primarily due to the expiration of FES customer choice contracts and reduced sales to the wholesale market. Lower than anticipated margins and higher administrative costs resulted in FES exiting customer choice markets as contracts expired. Due to increased volatility and perceived risk, FES reduced its participation in the wholesale market. Decreased sales to large commercial and industrial customers in the first nine months of 2004 primarily reflected fewer customers.

          The generation margin increased $307 million as electric generation revenues increased at a greater rate than the related costs for fuel and purchased power. Higher electric generation revenues resulted from additional sales to the wholesale market. Excluding the impact of the July 2003 JCP&L rate decision, as discussed above, the generation margin increased $154 million. The margin on gas sales increased $2 million on reduced sales.

          Income before discontinued operations and the cumulative effect of an accounting change increased $420 million in the first nine months of 2004. In addition to the effect of improved generation and gas margins discussed above, the following factors contributed to that increase:

43


Table of Contents

 Lower nuclear production costs of $181 million primarily as a result of no nuclear refueling outages in the first nine months of 2004 compared to refueling outages at Beaver Valley Unit 1 ($47 million), Beaver Valley Unit 2 ($28 million) and the Perry Plant ($41 million) during the same period last year and reduced incremental maintenance costs at the Davis-Besse Plant ($70 million) related to its restart;

 Absence of the $117 million goodwill impairment charge recognized in the third quarter of 2003; and

 Reduced employee benefits expenses primarily as a result of lower postretirement benefit plan expenses (see Postretirement Plans above).

CAPITAL RESOURCES AND LIQUIDITY

          FirstEnergy’s cash requirements in 2004 for operating expenses, construction expenditures, scheduled debt maturities and preferred stock redemptions are expected to be met without increasing FirstEnergy’s net debt and preferred stock outstanding. Available borrowing capacity under short-term credit facilities will be used to manage working capital requirements. Over the next two years, FirstEnergy expects to meet its contractual obligations with cash from operations. Thereafter, FirstEnergy expects to use a combination of cash from operations and funds from the capital markets.

     Changes in Cash Position

          The primary source of ongoing cash for FirstEnergy, as a holding company, is cash dividends from its subsidiaries. The holding company also has access to $1.375 billion of revolving credit facilities, ($1.214 billion unused as of September 30, 2004). In the first nine months of 2004, FirstEnergy received $515 million of cash dividends from its subsidiaries and paid $368 million in cash common stock dividends to its shareholders. There are no material restrictions on the issuance of cash dividends by FirstEnergy’s subsidiaries. As of September 30, 2004, FirstEnergy had $68 million of cash and cash equivalents, compared with $114 million as of December 31, 2003. The major source of changes in these balances are summarized below.

     Cash Flows From Operating Activities

          FirstEnergy’s consolidated net cash from operating activities is provided by its regulated and competitive energy services businesses (see Results of Operations – Business Segments above). Net cash provided from operating activities in the third quarter and first nine months of 2004, compared with the corresponding periods of 2003, were as follows:

                 
  Three Months Ended Nine Months Ended
  September 30,
 September 30,
Operating Cash Flows
 2004
 2003
 2004
 2003
  (In millions)
Cash earnings (1)
 $745  $596  $1,634  $1,271 
Pension trust contribution
  (500)     (500)   
Working capital and other
  320   283   401   34 
 
  
 
   
 
   
 
   
 
 
Total
 $565  $879  $1,535  $1,305 
 
  
 
   
 
   
 
   
 
 

(1) Includes net income, depreciation and amortization, deferred income taxes, investment tax credits and major noncash charges.

          Net cash provided from operating activities decreased $314 million in the third quarter of 2004 compared to the same period last year due to a voluntary pension trust contribution of $500 million in the third quarter of 2004. The decrease was partially offset by a $149 million of increased cash earnings, as described above under “Results of Operations.” During the first nine months of 2004, net cash provided from operating activities increased $230 million. The increase in the first nine months of 2004 was due to a $367 million increase from changes in working capital and $363 million of higher cash earnings, partially offset by the $500 million pension trust contribution. The working capital change primarily resulted from a $144 million decrease in receivables (including the net proceeds from the settlement of FirstEnergy’s claim against NRG, Inc. for the terminated sale of four power plants) and a $90 million increase in accrued tax balances.

44


Table of Contents

     Cash Flows From Financing Activities

          The following table provides details regarding security issuances and redemptions during the third quarter and first nine months of 2004 and 2003:

                 
  Three Months Ended Nine Months Ended
  September 30,
 September 30,
Securities Issued or Redeemed
 2004
 2003
 2004
 2003
  (In millions)
New Issues
                
Common stock
 $  $935  $  $935 
Pollution control notes
  77      261    
Senior secured notes
        550   400 
Long term revolving credit
  10         40 
Unsecured notes
        150   331 
 
  
 
   
 
   
 
   
 
 
 
 $87  $935  $961  $1,706 
Redemptions
                
First mortgage bonds
 $206  $302  $588  $1,002 
Pollution control notes
  80   4   80   54 
Senior secured notes
  374   23   447   282 
Long-term revolving credit
     240   300    
Unsecured notes
  112      337    
Preferred stock
  1   1   1   126 
 
  
 
   
 
   
 
   
 
 
 
 $773  $570  $1,753  $1,464 
 
  
 
   
 
   
 
   
 
 
Short-term Borrowings, Net
 $228  $(799) $(219) $(847)
 
  
 
   
 
   
 
   
 
 

          Net cash used for financing activities increased by $54 million in the third quarter of 2004 from the third quarter of 2003. The increase in cash used for financing activities resulted primarily from an increase in net redemptions and refinancings of debt and preferred securities and higher dividend payments. Redemption and refinancing activities for debt and preferred stock aggregated approximately $451 million during the third quarter of 2004 (including $25 million of pollution control note repricings). The redemption and refinancing activities and pollution control note repricings are expected to result in annualized savings of $47 million. Net cash used for the above financing activities increased by $512 million in the first nine months of 2004 from the same period of 2003. The increase in cash used for financing activities resulted primarily from the absence of equity financing in 2004 and higher dividend payments offset in part by the net issuance of debt.

          FirstEnergy has sinking fund requirements for preferred stock and maturing long-term debt during the remainder of 2004, aggregating $23 million. These cash requirements are expected to be satisfied from internal cash.

          FirstEnergy had approximately $303 million of short-term indebtedness as of September 30, 2004 compared to approximately $522 million as of December 31, 2003. Unused borrowing capability as of September 30, 2004 included the following:

             
  FirstEnergy    
Unused Borrowing Capability
 Holding Company
 OE
 Total
  (In millions)
Long-Term Revolving Credit
 $1,375  $375  $1,750 
Utilized
  (10)     (10)
Letters of Credit
  (151)     (151)
 
  
 
   
 
   
 
 
Net
  1,214   375   1,589 
 
  
 
   
 
   
 
 
Short-Term Bank Facilities
     34   34 
Utilized
     (20)  (20)
 
  
 
   
 
   
 
 
Net
     14   14 
 
  
 
   
 
   
 
 
Total Unused Borrowing Capability
 $1,214  $389  $1,603 
 
  
 
   
 
   
 
 

          As of September 30, 2004, the Ohio EUOC and Penn had the aggregate capability to issue approximately $4.1 billion of additional FMBs on the basis of property additions and retired bonds under the terms of their respective mortgage indentures. The issuances of FMBs by OE and CEI are also subject to provisions of their senior note indentures generally limiting the incurrence of additional secured debt, subject to certain exceptions that would permit, among other things, the issuance of secured debt (including FMBs) (i) supporting pollution control notes or similar obligations, or (ii) as an extension, renewal or replacement of previously outstanding secured debt. In addition, these provisions would permit OE and CEI to incur additional secured debt not otherwise permitted by a specified exception of up to $639 million and $582 million, respectively, as of September 30, 2004. Under the provisions of its senior note indenture, JCP&L may issue additional FMBs only as collateral for senior notes. As of September 30, 2004, JCP&L had

45


Table of Contents

the capability to issue $490 million of additional senior notes upon the basis of FM collateral. Based upon applicable earnings coverage tests in their respective charters, OE, TE, Penn, and JCP&L could issue a total of $4.0 billion of preferred stock (assuming no additional debt was issued) as of September 30, 2004. CEI, Met-Ed and Penelec have no restrictions on the issuance of preferred stock.

          FirstEnergy’s working capital and short-term borrowing needs are met principally with a syndicated $1 billion three-year revolving credit facility maturing in June 2007. Combined with a syndicated $375 million three-year facility for FirstEnergy maturing in October 2006, a $125 million three-year facility for OE maturing in October 2006, and a syndicated $250 million two-year facility for OE maturing in May 2005, FirstEnergy’s primary syndicated credit facilities total $1.75 billion. These revolving credit facilities, combined with an aggregate $550 million of accounts receivable financing facilities for OE, CEI, TE, Met-Ed, Penelec and Penn, are intended to provide liquidity to meet the short-term working capital requirements of FirstEnergy and its subsidiaries. Total unused borrowing capability under existing facilities and accounts receivable financing facilities totaled $1.7 billion as of September 30, 2004.

          Borrowings under these facilities are conditioned on FirstEnergy and/or OE maintaining compliance with certain financial covenants in the agreements. FirstEnergy and OE are each required to maintain a debt to total capitalization ratio of no more than 0.65 to 1 and a contractually-defined fixed charge coverage ratio of no less than 2 to 1. FirstEnergy and OE are in compliance with these financial covenants. As of September 30, 2004, FirstEnergy’s and OE’s fixed charge coverage ratios, as defined under the credit agreements, were 4.08 to 1 and 7.36 to 1, respectively. FirstEnergy’s and OE’s debt to total capitalization ratios, as defined under the credit agreements, were 0.55 to 1 and 0.39 to 1, respectively. The ability to draw on each of these facilities is also conditioned upon FirstEnergy or OE making certain representations and warranties to the lending banks prior to drawing on their respective facilities, including a representation that there has been no material adverse change in their business, their condition (financial or otherwise), their results of operations, or their prospects.

          FirstEnergy’s and OE’s primary credit facilities contain no provisions restricting their ability to borrow, or accelerating repayment of outstanding loans, as a result of any change in their S&P or Moody’s credit ratings. The primary facilities do contain “pricing grids”, whereby the cost of funds borrowed under the facilities is related to the credit ratings of the company borrowing the funds.

          FirstEnergy’s regulated companies have the ability to borrow from each other and FirstEnergy to meet their short-term working capital requirements. A similar but separate arrangement exists among its competitive companies. FESC administers these two money pools and tracks surplus funds of FirstEnergy and the respective regulated and competitive subsidiaries, as well as proceeds available from bank borrowings. For the regulated companies, available bank borrowings include $1.75 billion from FirstEnergy’s and OE’s revolving credit facilities. For the competitive companies, available bank borrowings include only the $1.375 billion of FirstEnergy’s revolving credit facilities. Companies receiving a loan under the money pool agreements must repay the principal amount of such loan, together with accrued interest, within 364 days of borrowing the funds. The rate of interest is the same for each company receiving a loan from their respective pool and is based on the average cost of funds available through the pool. The average interest rate for borrowings in the third quarter of 2004 was 1.28% for the regulated companies’ pool and 1.32% for the competitive companies’ pool.

          On September 1, 2004, Penelec redeemed at par $100 million principal amount of its subordinated debentures in connection with the concurrent redemption at par of $100 million principal amount of Penelec Capital Trust 7.34% Trust Preferred Securities.

          On July 22, 2004, S&P updated its analysis of U.S. utility FMB in response to changes in the industry. As a result of its revised methodology for evaluating default risk, S&P raised its FMB credit ratings for 20 U.S. utility companies including JCP&L and Penn. JCP&L’s FMB credit rating was upgraded to BBB+ from BBB and Penn’s FMB credit rating was upgraded to BBB from BBB-.

          On August 26, 2004, S&P lowered its rating on certain Met-Ed Senior Notes to BBB- from BBB. The rationale for the ratings change was that Met-Ed’s senior secured notes, in aggregate, now comprise greater than 80% of Met-Ed’s total debt outstanding. According to the terms of the senior note indenture, once the 80% threshold is reached, the collateral mortgage bond security falls away and all senior secured notes that were secured by Met-Ed’s senior note indenture become unsecured. The one notch lower rating reflects this loss of collateral security. The BBB senior secured rating on Met-Ed’s first mortgage bonds remain unchanged.

          Also on August 26, 2004, S&P stated that a favorable outcome of the Ohio Rate Stabilization Plan auction process and a favorable resolution of pending environmental litigation would support a higher ratings outlook, or possibly a higher rating. S&P noted that a ratings upgrade in 2004 does not appear likely because those major issues would most likely not be resolved before the end of 2004. On September 14, 2004, S&P stated that FirstEnergy’s $500 million voluntary contribution to its pension plan was credit neutral.

46


Table of Contents

     Cash Flows From Investing Activities

          Net cash flows provided from investing activities totaled $5 million in the third quarter of 2004, compared to net cash flows used of $219 million for investing activities for the same period of 2003. The $224 million change resulted from $278 million in cash proceeds from certificates of deposit in the third quarter of 2004.

          The following table summarizes investments by FirstEnergy’s regulated services and competitive services segments in the third quarter and first nine months of 2004:

                 
Summary of Cash Used Property      
for Investing Activities
 Additions
 Investments
 Other
 Total
Sources (Uses)     (In millions)    
Three Months Ended September 30, 2004
                
Regulated Services
 $(157) $246(1) $(68) $21 
Competitive Services
  (47)  (10)  (2)  (59)
Other
  (7)  (33)  83   43 
 
  
 
   
 
   
 
   
 
 
Total
 $(211) $203  $13  $5 
 
  
 
   
 
   
 
   
 
 
Nine Months Ended September 30, 2004
                
Regulated Services
 $(377) $181(1)(2) $(75) $(271)
Competitive Services
  (152)  188(3)  2   38 
Other
  (17)  20   64   67 
 
  
 
   
 
   
 
   
 
 
Total
 $(546) $389  $(9) $(166)
 
  
 
   
 
   
 
   
 
 

(1)  Includes $278 million in cash proceeds from certificates of deposit.

(2) Includes $51 million refunding payment to a NUG trust fund.

(3) Includes $200 million in cash proceeds from the sale of GLEP.

          In the last quarter of 2004, capital requirements for property additions and capital leases are expected to be approximately $293 million, including $75 million for nuclear fuel.

          FirstEnergy’s current forecast reflects expenditures of approximately $2.3 billion for property additions and improvements from 2004-2006, of which approximately $717 million is applicable to 2004. Investments for additional nuclear fuel during the 2004-2006 period are estimated to be approximately $303 million, of which approximately $90 million applies to 2004. During the same periods, the Companies’ nuclear fuel investments are expected to be reduced by approximately $269 million and $88 million, respectively, as the nuclear fuel is consumed.

GUARANTEES AND OTHER ASSURANCES

          As part of normal business activities, FirstEnergy and the Companies enter into various agreements to provide financial or performance assurances to third parties. Such agreements include contract guarantees, surety bonds, and ratings contingent collateralization provisions.

          As of September 30, 2004, the maximum potential future payments under outstanding guarantees and other assurances totaled approximately $2.1 billion as summarized below:

47


Table of Contents

     
  Maximum
Guarantees and Other Assurances
 Exposure
  (In millions)
FirstEnergy Guarantees of Subsidiaries:
    
Energy and Energy-Related Contracts (1)
 $862 
Other (2)
  149 
 
  
 
 
 
  1,011 
Surety Bonds
  280 
Letters of Credit (3)(4)
  815 
 
  
 
 
Total Guarantees and Other Assurances
 $2,106 
 
  
 
 

(1) Issued for a one-year term, with a 10-day termination right by FirstEnergy.

(2) Issued for various terms.

(3)  Includes letters of credit of $151 million issued for various terms under letter of credit capacity available in FirstEnergy’s syndicated revolving credit facilities.

(4) Includes unsecured letters of credit of approximately $216 million pledged in connection with the sale and leaseback of Beaver Valley Unit 2 by CEI and TE, as well as an unsecured letter of credit of $237 million pledged in connection with the sale and leaseback of Beaver Valley Unit 2 by OE and unsecured letters of credit of $211 million pledged in connection with the sale and leaseback of Perry Unit 1 by OE.

          FirstEnergy guarantees energy and energy-related payments of its subsidiaries involved in energy marketing activities — principally to facilitate normal physical transactions involving electricity, gas, emission allowances and coal. FirstEnergy also provides guarantees to various providers of subsidiary financing principally for the acquisition of property, plant and equipment. These agreements legally obligate FirstEnergy and its subsidiaries to fulfill the obligations of those subsidiaries directly involved in energy and energy-related transactions or financings where the law might otherwise limit the counterparties’ claims. If demands of a counterparty were to exceed the ability of a subsidiary to satisfy existing obligations, FirstEnergy’s guarantee enables the counterparty’s legal claim to be satisfied by FirstEnergy’s other assets. The likelihood is remote that such parental guarantees will increase amounts otherwise paid by FirstEnergy to meet its obligations incurred in connection with ongoing energy-related activities.

          While these types of guarantees are normally parental commitments for the future payment of subsidiary obligations, subsequent to the occurrence of a credit rating downgrade or “material adverse event” the immediate payment of cash collateral or provision of an LOC may be required. The following table summarizes collateral provisions as of September 30, 2004:

                 
      Collateral Paid
  
  Total         Remaining
Collateral Provisions
 Exposure (1)
 Cash
 Letters of Credit
 Exposure
  (In millions)
Rating downgrade
 $358  $145  $18  $195 
Adverse event
  113      23   90 
 
  
 
   
 
   
 
   
 
 
Total
 $471  $145  $41  $285 
 
  
 
   
 
   
 
   
 
 

(1) As of October 12, 2004, FirstEnergy’s total exposure decreased to $465 million and the remaining exposure decreased to $272 million – net of $152 million of cash collateral and $41 million of LOC collateral provided to counterparties.

          Most of FirstEnergy’s surety bonds are backed by various indemnities common within the insurance industry. Surety bonds and related guarantees provide additional assurance to outside parties that contractual and statutory obligations will be met in a number of areas including construction contracts, environmental commitments and various retail transactions.

          Various contracts include credit enhancements in the form of cash collateral, letters of credit or other security in the event of a reduction in credit rating. Requirements of these provisions vary and typically require more than one rating reduction to below investment grade by S&P or Moody’s to trigger additional collateralization.

          On July 15, 2004, FirstEnergy received $289 million of cash (principal and interest) for maturing OE certificates of deposit. These certificates of deposit related to OE’s Beaver Valley Unit 2 sale and leaseback financing. Cash collateralized letters of credit associated with that financing were cancelled and replaced by unsecured LOCs totaling approximately $237 million (as described above) during the second quarter of 2004.

          In connection with the sale of the TEBSA project in Colombia in January 2004, FirstEnergy guaranteed the obligations of the operators of the project, up to a maximum of $6 million (subject to escalation) under the project’s

48


Table of Contents

operation and maintenance agreement for so long as such obligations exist. The purchaser of TEBSA agreed to indemnify FirstEnergy against any loss under this guarantee. Also in connection with the TEBSA project, FirstEnergy has provided the TEBSA project lenders with a $60 million LOC and a $400,000 LOC. The $60 million LOC was established as a substitute asset for FirstEnergy’s interest in its Midlands companies pursuant to an indemnity agreement in favor of the TEBSA project lenders. As of October 15, 2004, the value of the LOC decreased to $46 million. The balance will continue to decline annually and will be fully discharged and released in October 2010. The substitute LOC enabled FirstEnergy to sell its remaining 20.1% interest in Avon (parent of Midlands Electricity in the United Kingdom). The $400,000 LOC was established to secure the TEBSA project lenders in the event that liquidated shares of TEBSA were unable to be converted into U.S. currency. The $400,000 LOC will terminate upon the registration of certain of TEBSA’s stock with the Colombian Central Bank.

OFF-BALANCE SHEET ARRANGEMENTS

          FirstEnergy has obligations that are not included on its Consolidated Balance Sheets related to the sale and leaseback arrangements involving Perry Unit 1, Beaver Valley Unit 2 and the Bruce Mansfield Plant. The present value of these sale and leaseback operating lease commitments, net of trust investments, total $1.4 billion as of September 30, 2004.

          CEI and TE sell substantially all of their retail customer receivables to CFC, a wholly owned subsidiary of CEI. CFC subsequently transfers the receivables to a trust (a “qualified special purpose entity” under SFAS 140) under an asset-backed securitization agreement. This arrangement provided $199 million of off-balance sheet financing as of September 30, 2004.

          FirstEnergy has equity ownership interests in various businesses that are accounted for using the equity method. There are no undisclosed material contingencies related to these investments. Certain guarantees that FirstEnergy does not expect to have a material current or future effect on its financial condition, liquidity or results of operations are disclosed under contractual obligations above.

MARKET RISK INFORMATION

          FirstEnergy uses various market risk sensitive instruments, including derivative contracts, primarily to manage the risk of price and interest rate fluctuations. FirstEnergy’s Risk Policy Committee, comprised of executive officers, exercises an independent risk oversight function to ensure compliance with corporate risk management policies and prudent risk management practices.

     Commodity Price Risk

          FirstEnergy is exposed to market risk primarily due to fluctuating electricity, natural gas, coal, nuclear fuel and emission allowance prices. To manage the volatility relating to these exposures, it uses a variety of non-derivative and derivative instruments, including forward contracts, options, futures contracts and swaps. The derivatives are used principally for hedging purposes and, to a much lesser extent, for trading purposes. Most of FirstEnergy’s non-hedge derivative contracts represent non-trading positions that do not qualify for hedge treatment under SFAS 133.

          The change in the fair value of commodity derivative contracts related to energy production during the third quarter and first nine months of 2004 is summarized in the following table:

49


Table of Contents

Increase (Decrease) in the Fair Value
Of Commodity Derivative Contracts

                         
  Three Months Ended Nine Months Ended
  September 30, 2004
 September 30, 2004
  Non-Hedge
 Hedge
 Total
 Non-Hedge
 Hedge
 Total
          (In millions)        
Change in the Fair Value of Commodity Derivative Contracts:
                        
Outstanding net asset at beginning of period
 $62  $8  $70  $67  $12  $79 
New contract value when entered
                  
Additions/change in value of existing contracts
     3   3   (5)  11   6 
Change in techniques/assumptions
                  
Settled contracts
  1   (4)  (3)  1   (16)  (15)
 
  
 
   
 
   
 
   
 
   
 
   
 
 
Outstanding net asset at end of period (1)
  63   7   70   63   7   70 
 
  
 
   
 
   
 
   
 
   
 
   
 
 
Non-commodity Net Assets at End of Period:
                        
Interest Rate Swaps (2)
     27   27      27   27 
 
  
 
   
 
   
 
   
 
   
 
   
 
 
Net Assets — Derivative Contracts at End of Period
 $63  $34  $97  $63  $34  $97 
 
  
 
   
 
   
 
   
 
   
 
   
 
 
Impact of Changes in Commodity Derivative Contracts (3)
                        
Income Statement Effects (Pre-Tax)
 $1  $  $1  $(3) $  $(3)
Balance Sheet Effects:
                        
Other Comprehensive Income (Pre-Tax)
 $  $(1) $(1) $  $(5) $(5)
Regulatory Liability
 $  $  $  $(1) $  $(1)

(1) Includes $60 million in non-hedge commodity derivative contracts which are offset by a regulatory liability.

(2) Interest rate swaps are treated as fair value hedges. Changes in derivative values are offset by changes in the hedged debts’ premium or discount.

(3) Represents the increase in value of existing contracts, settled contracts and changes in techniques/assumptions.

          Derivatives included on the Consolidated Balance Sheet as of September 30, 2004 were as follows:

             
  Non-Hedge
 Hedge
 Total
  (In millions)
Current-
            
Other Assets
 $6  $6  $12 
Other Liabilities
  (4)     (4)
Non-Current-
            
Other Deferred Charges
  61   31   92 
Other Liabilities
     (3)  (3)
 
  
 
   
 
   
 
 
Net assets
 $63  $34  $97 
 
  
 
   
 
   
 
 

          The valuation of derivative contracts is based on observable market information to the extent that such information is available. In cases where such information is not available, FirstEnergy relies on model-based information. The model provides estimates of future regional prices for electricity and an estimate of related price volatility. FirstEnergy uses these results to develop estimates of fair value for financial reporting purposes and for internal management decision making. Sources of information for the valuation of commodity derivative contracts by year are summarized in the following table:

                         
Source of Information            
– Fair Value by Contract Year
 2004(1)
 2005
 2006
 2007
 Thereafter
 Total
          (In millions)        
Prices actively quoted(2)
 $1  $4  $1  $  $  $6 
Other external sources(3)
  9   12   10         31 
Prices based on models
           10   23   33 
 
  
 
   
 
   
 
   
 
   
 
   
 
 
Total(4)
 $10  $16  $11  $10  $23  $70 
 
  
 
   
 
   
 
   
 
   
 
   
 
 

(1) For the last quarter of 2004.

(2)  Exchange traded.

(3) Broker quote sheets.

(4) Includes $60 million in non-hedge commodity derivative contracts which are offset by a regulatory liability.

          FirstEnergy performs sensitivity analyses to estimate its exposure to the market risk of its commodity positions. A hypothetical 10% adverse shift (an increase or decrease depending on the derivative position) in quoted market prices in the near term on both FirstEnergy’s trading and nontrading derivative instruments would not have had a material effect on its consolidated financial position (assets, liabilities and equity) or cash flows as of September 30,

50


Table of Contents

2004. Based on derivative contracts held as of September 30, 2004, an adverse 10% change in commodity prices would decrease net income by approximately $2 million during the next twelve months.

     Interest Rate Swap Agreements

          FirstEnergy enters into fixed-to-floating interest rate swap agreements as part of its ongoing effort to manage the interest rate risk of its debt portfolio. These derivatives are treated as fair value hedges of fixed-rate, long-term debt issues – protecting against the risk of changes in the fair value of fixed-rate debt instruments due to lower interest rates. Swap maturities, call options, fixed interest rates and interest payment dates match those of the underlying obligations. As a result of the differences between fixed and variable debt rates, interest expense was $10 million lower in the third quarter of 2004, compared to being $5 million lower in the third quarter of 2003. As of September 30, 2004, the debt underlying the interest rate swaps had a weighted average fixed interest rate of 5.53%, which the swaps have effectively converted to a current weighted average variable interest rate of 3.02%.

                         
  September 30, 2004
 December 31, 2003
  Notional Maturity Fair Notional Maturity Fair
Interest Rate Swaps
 Amount
 Date
 Value
 Amount
 Date
 Value
      (Dollars in millions)        
Fixed to Floating Rate (Fair value hedges)
 $200   2006  $1  $200   2006  $1 
 
  100   2008      50   2008    
 
  100   2010   1   100   2010   1 
 
  100   2011   3   100   2011   1 
 
  450   2013   9   350   2013   (1)
 
  100   2014   3             
 
  150   2015   (6)  150   2015   (10)
 
  200   2016   10             
 
  150   2018   6   150   2018   1 
 
  50   2019   3   50   2019   1 
 
  100   2031   (3)            
 
  
 
   
 
   
 
   
 
   
 
   
 
 
 
 $1,700      $27  $1,150      $(6)
 
  
 
   
 
   
 
   
 
   
 
   
 
 
Floating to Fixed Rate (1)(Cash flow hedges)
             $7   2005  $ 
 
              
 
   
 
   
 
 

(1) FirstEnergy no longer had the cash flow hedges as of January 30, 2004 as a result of the divestiture of Los Amigos Leasing Company, Ltd. – a subsidiary of GPU Power.

     Equity Price Risk

          Included in nuclear decommissioning trust investments are marketable equity securities carried at their market value of approximately $857 million and $779 million as of September 30, 2004 and December 31, 2003, respectively. A hypothetical 10% decrease in prices quoted by stock exchanges would result in an $86 million reduction in fair value as of September 30, 2004.

CREDIT RISK

          Credit risk is the risk of an obligor’s failure to meet the terms of any investment contract, loan agreement or otherwise perform as agreed. Credit risk arises from all activities in which success depends on issuer, borrower or counterparty performance, whether reflected on or off the balance sheet. FirstEnergy engages in transactions for the purchase and sale of commodities including gas, electricity, coal and emission allowances. These transactions are often with major energy companies within the industry.

          FirstEnergy maintains credit policies with respect to its counterparties to manage overall credit risk. This includes performing independent risk evaluations, actively monitoring portfolio trends and using collateral and contract provisions to mitigate exposure. As part of its credit program, FirstEnergy manages the quality of its portfolio of energy contracts evidenced by a current weighted average risk rating for energy contract counterparties of “BBB” (S&P). As of September 30, 2004, the largest credit concentration with any counterparty relationship was 7% – that counterparty is currently rated investment grade.

OUTLOOK

     State Regulatory Matters

          In Ohio, New Jersey and Pennsylvania, laws applicable to electric industry deregulation included similar provisions that are reflected in the EUOCs’ respective state regulatory plans. Those provisions include:

51


Table of Contents

 allowing the EUOC’s electric customers to select their generation suppliers;
 
 establishing PLR obligations to non-shopping customers in the EUOC’s service areas;

 allowing recovery of potentially stranded investment (or transition costs) not otherwise recoverable in a competitive generation market;

 itemizing (unbundling) the price of electricity into its component elements – including generation, transmission, distribution and stranded costs recovery charges;

 deregulating the EUOC’s electric generation businesses;

 continuing regulation of the EUOC’s transmission and distribution systems; and

 requiring corporate separation of regulated and unregulated business activities.

          However, despite these similarities, the specific approach taken by each state and for each of the Companies varies.

          Regulatory assets are costs which the respective regulatory agencies have authorized for recovery (or to be requested for authorization in the case of ATSI) from customers in future periods and, without such authorization, would have been charged to income when incurred. Regulatory assets are expected to continue to be recovered under the provisions of the respective transition and regulatory plans as discussed below. The regulatory assets of the individual companies are as follows:

             
  September 30, December 31, Increase
Regulatory Assets
 2004
 2003
 (Decrease)
      (In millions)    
OE
 $1,184  $1,451  $(267)
CEI
  983   1,056   (73)
TE
  388   459   (71)
Penn
  *  28   (28)
JCP&L
  2,147   2,558   (411)
Met-Ed
  785   1,028   (243)
Penelec
  294   497   (203)
ATSI
  12      12 
 
  
 
   
 
   
 
 
Total
 $5,793  $7,077  $(1,284)
 
  
 
   
 
   
 
 

* Changes in Penn’s net regulatory asset components through September 2004 resulted in net regulatory liabilities of approximately $4 million included in Other Noncurrent Liabilities on the Consolidated Balance Sheet as of September 30, 2004.

          Regulatory assets by source are as follows:

             
  September 30, December 31, Increase
Regulatory Assets By Source
 2004
 2003
 (Decrease)
      (In millions)    
Regulatory transition charge
 $5,159  $6,427  $(1,268)
Customer shopping incentives
  556   371   185 
Customer receivables for future income taxes
  268   340   (72)
Societal benefits charge
  39   81   (42)
Loss on reacquired debt
  89   75   14 
Postretirement benefits
  67   77   (10)
Nuclear decommissioning, decontamination and spent fuel disposal costs
  (153)  (96)  (57)
Component removal costs
  (333)  (321)  (12)
Property losses and unrecovered plant costs
  55   70   (15)
Other
  46   53   (7)
 
  
 
   
 
   
 
 
Total
 $5,793  $7,077  $(1,284)
 
  
 
   
 
   
 
 

          The Ohio Companies are deferring customer shopping incentives and interest costs as new regulatory assets in accordance with the transition and rate stabilization plans. These regulatory assets totaling $556 million as of September 30, 2004 (OE — $205 million, CEI — $271 million, TE — $80 million) will be recovered through a surcharge rate equal to the RTC rate in effect when the transition costs have been fully recovered. Recovery of the new regulatory assets will begin at that time and amortization of the regulatory assets for each accounting period will be equal to the surcharge revenue recognized in each period.

52


Table of Contents

     Reliability Initiatives

          On October 15, 2003, NERC issued a letter to all NERC control areas and reliability coordinators requesting a review of various reliability practices. FirstEnergy’s response confirmed that its review was completed and that various enhancements were underway to current practices. On February 10, 2004, NERC issued its Recommended Actions to Prevent and Mitigate the Impacts of Future Cascading Blackouts, a portion of which were directed at the FirstEnergy companies and broadly focused on initiatives that were recommended for completion by June 30, 2004. FirstEnergy’s detailed implementation plan was endorsed by the NERC Board of Trustees on May 7, 2004. The various initiatives recommended by NERC were certified as complete by June 30, 2004, with one minor exception related to reactive testing of certain generators expected to be completed later this year.

          On February 26 and 27, 2004, certain FirstEnergy companies, as part of a NERC review of control area operations throughout the United States, participated in a NERC Control Area Readiness Audit. The final audit report, completed on May 6, 2004, identified positive observations and included various recommendations for reliability improvement. FirstEnergy reported completion of those recommendations on June 30, 2004, with one exception related to MISO’s implementation of a voltage stability tool expected to be completed later this year.

          On April 5, 2004, the U.S. – Canada Power System Outage Task Force issued a Final Report on the August 14, 2003 power outages. The Final Report contains 46 “recommendations to prevent or minimize the scope of future blackouts.” Forty-five of those recommendations relate to broad industry or policy matters while one relates to activities the Task Force recommended be undertaken by FirstEnergy, MISO, PJM and ECAR. FirstEnergy completed the Task Force recommendations that were directed toward FirstEnergy and reported completion of those activities on June 30, 2004.

          With respect to each of the foregoing initiatives, FirstEnergy requested and NERC provided, a technical assistance team of experts to provide ongoing guidance and assistance in implementing and confirming timely and successful completion. NERC further assembled an independent verification team to confirm implementation of the foregoing initiatives required to be completed as of June 30, 2004. The NERC Verification Team reported, on July 14, 2004, that FirstEnergy has completed the recommended policies, procedures and actions required to be completed by June 30, 2004 or summer 2004, with exceptions noted by FirstEnergy. Implementation of the recommendations has not required incremental material investment or upgrades to existing equipment.

          On March 1, 2004, certain FirstEnergy companies filed, in accordance with a November 25, 2003 order from the PUCO, their plan for addressing certain issues identified by the PUCO from the U.S. – Canada Power System Outage Task Force interim report. In particular, the filing addressed upgrades to FirstEnergy’s control room computer hardware and software and enhancements to the training of control room operators. The PUCO will review the plan before determining the next steps, if any, in the proceeding.

          On April 22, 2004, FirstEnergy filed with the FERC the results of the FERC-ordered independent study of part of Ohio’s power grid. The study examined, among other things, the reliability of the transmission grid in critical points in the Northern Ohio area and the need, if any, for reactive power reinforcements during summers 2004 and 2009. Certain requested additional clarifications were provided to the FERC in October 2004. FirstEnergy completed the implementation of recommendations relating to 2004 by June 30, 2004, and is continuing to review results related to 2009. The estimated capital expenditures required by 2009 are not expected to have a material adverse effect on FirstEnergy’s financial results. FirstEnergy notes, however, that FERC or other applicable government agencies and reliability coordinators may take a different view as to recommended enhancements or may recommend additional enhancements in the future that could require additional, material expenditures.

          In late 2003, the PPUC issued a Tentative Order implementing new reliability benchmarks and standards. In connection therewith, the PPUC commenced a rulemaking procedure to amend the Electric Service Reliability Regulations to implement these new benchmarks, and required additional reporting on reliability. The PPUC ordered all Pennsylvania utilities to begin filing quarterly reports on November 1, 2003. On May 11, 2004, the PPUC issued an order approving the revised reliability benchmark and standards, including revised benchmarks and standards for Met-Ed, Penelec and Penn. The Order permitted Pennsylvania utilities to file in a separate proceeding to revise the recomputed benchmarks and standards if they have evidence, such as the impact of automated outage management systems, on the accuracy of the PPUC computed reliability indices. Met-Ed, Penelec and Penn filed a Petition for Amendment of Benchmarks with the PPUC on May 26, 2004, seeking amendment of the benchmarks and standards due to their implementation of automated outage management systems following restructuring. No procedural schedule or hearing date has been set for this proceeding. FirstEnergy is unable to predict the outcome of this proceeding.

          On January 16, 2004, the PPUC initiated a formal investigation of whether Met-Ed’s, Penelec’s and Penn’s “service reliability performance deteriorated to a point below the level of service reliability that existed prior to restructuring” in Pennsylvania. Hearings were held in early August 2004. On September 30, 2004, Met-Ed, Penelec and Penn filed a settlement agreement with the PPUC that addresses the issues related to this investigation. As part of the

53


Table of Contents

settlement, Met-Ed, Penelec and Penn agreed to enhance service reliability, performance reporting and communications with customers and to collectively maintain their current spending levels of at least $255 million annually on combined capital and operation and maintenance expenditures for transmission and distribution for the years 2005 through 2007. In November 2004, the PPUC accepted the recommendation of the ALJ approving the settlement.

     Ohio

          FirstEnergy’s transition plan for the Ohio Companies included approval for recovery of transition costs, including regulatory assets, through no later than 2006 for OE, mid-2007 for TE and 2008 for CEI, except where a longer period of recovery is provided for in the settlement agreement; granting preferred access over its subsidiaries to nonaffiliated marketers, brokers and aggregators, to 1,120 MW of generation capacity through 2005 at established prices for sales to the Ohio Companies retail customers; and freezing customer prices through a five-year market development period (2001-2005), except for certain limited statutory exceptions including a 5% reduction in the price of generation for residential customers.

          The Ohio Companies customers choosing alternative suppliers receive an additional incentive applied to the shopping credit (generation component) of 45% for residential customers, 30% for commercial customers and 15% for industrial customers. The amount of the incentive is deferred for future recovery from customers through an extension of the regulatory transition charge.

          On October 21, 2003, the Ohio Companies filed an application with the PUCO to establish generation service rates beginning January 1, 2006, in response to expressed concerns by the PUCO about price and supply uncertainty following the end of the market development period. The filing included two options:

 A competitive auction, which would establish a price for generation that customers would be charged during the period covered by the auction, or

 A Rate Stabilization Plan, which would extend current generation prices through 2008, ensuring adequate generation supply at stable prices, and continuing the Ohio Companies’ support of energy efficiency and economic development efforts.

          Under that proposal, the Ohio Companies requested:

 Extension of the transition cost amortization period for OE from 2006 to 2007; for CEI from 2008 to 2009 and for TE from mid-2007 to 2008;

 Deferral of interest costs on the accumulated shopping incentives and other cost deferrals as new regulatory assets; and

 Ability to initiate a request to increase generation rates under certain limited conditions.

          On February 23, 2004, after consideration of the PUCO Staff comments and testimony as well as those provided by some of the intervening parties, the Ohio Companies made certain modifications to the Rate Stabilization Plan. On June 9, 2004, the PUCO issued an order approving the revised Rate Stabilization Plan, subject to conducting a competitive bid process on or before December 1, 2004. In addition to requiring the competitive bid process, the PUCO made other modifications to the Ohio Companies’ revised Rate Stabilization Plan application. Among the major modifications were the following:

 Limiting the ability of the Ohio Companies to request adjustments in generation charges during 2006 through 2008 for increases in taxes;

 Expanding the availability of market support generation;

 Revising the kilowatt-hour target level and the time period for recovering regulatory transition charges;

 Establishing a 3-year competitive bid process for generation;

 Establishing the 2005 generation credit for shopping customers, which would be extended as a cap through 2008; and

54


Table of Contents

 Denying the ability to defer costs for future recovery of distribution reliability improvement expenditures.

          On June 18, 2004, the Ohio Companies filed with the PUCO an application for rehearing of the modified version of the Rate Stabilization Plan. Several other parties also filed applications for rehearing. On August 4, 2004, the PUCO issued an Entry on Rehearing modifying its June 9, 2004 Order. The modifications included the following:

 Expanding the Ohio Companies’ ability to request adjustments in generation charges during 2006 through 2008 to include increases in the cost of fuel (including the cost of emission allowances consumed, lime, stabilizers and other additives and fuel disposal) using 2002 as the base year. Any increases in fuel costs would be subject to downward adjustments in subsequent years should fuel costs decline, but not below the generation rate initially established in the Rate Stabilization Plan;

 Approving the revised kilowatt-hour target level and time period for recovery of regulatory transition costs as presented by the Ohio Companies in their rehearing application;

 Retaining the requirement for expanded availability of market support generation, but adopting the Ohio Companies’ alternative approach that conditions expanded availability on higher pricing and eliminating the requirement to reduce the interest deferral for certain affected rate schedules;

 Revising the calculation of the shopping credit cap for certain commercial and small industrial rate schedules; and

 Relaxing the notice requirement for availability of enhanced shopping credits in a number of instances.

          On August 5, 2004, the Ohio Companies accepted the Rate Stabilization Plan as modified and approved by the PUCO on August 4, 2004. The Ohio Companies retains the right to withdraw the modified Rate Stabilization Plan should subsequent adverse action be taken by the PUCO or a court. In the second quarter of 2004, the Ohio Companies implemented the accounting modifications contained in the PUCO’s June 9, 2004 Order, which are consistent with the PUCO’s August 4, 2004 Entry on Rehearing. Those modifications included amortization of transition costs based on extended amortization periods (that are no later than 2007 for OE, mid-2009 for CEI and mid-2008 for TE) and the deferral of interest costs on the accumulated deferred shopping incentives. On October 1, 2004, the OCC filed an appeal with the Ohio Supreme Court to overturn the June 9, 2004 PUCO order.

          The Ohio Companies filed a proposed competitive bid process which the PUCO modified on October 6, 2004. The PUCO approved the rules for the competitive bid process setting a three-year supply period (2006-2008) requirement for generation service suppliers and a load cap for individual suppliers. In mid-October, the initial auction schedule was revised so that Part 1 and Part 2 auction bidder applications are due November 4, 2004 and November 15, respectively, the trial auction is scheduled to occur on December 3, the auction would commence December 8 and the PUCO will accept or reject auction results within two business days after the completion of the auction. FirstEnergy has elected to not participate in the auction.

     New Jersey

          Under New Jersey transition legislation, all electric distribution companies were required to file rate cases to determine the level of unbundled rate components to become effective August 1, 2003. JCP&L’s two August 2002 rate filings requested increases in base electric rates of approximately $98 million annually and requested the recovery of deferred energy costs that exceeded amounts being recovered under the current MTC and SBC rates; one proposed method of recovery of these costs is the securitization of the deferred balance. This securitization methodology is similar to the Oyster Creek securitization. On July 25, 2003, the NJBPU announced its JCP&L base electric rate proceeding decision, which reduced JCP&L’s annual revenues by approximately $62 million effective August 1, 2003. The NJBPU decision also provided for an interim return on equity of 9.5% on JCP&L’s rate base for the subsequent six to twelve months. During that period, the decision also required that, within approximately one year of its issuance, JCP&L would initiate another proceeding to request recovery of additional costs incurred to enhance system reliability. In that Phase II proceeding, the NJBPU could increase JCP&L’s return on equity to 9.75% or decrease it to 9.25%, depending on its assessment of the reliability of JCP&L’s service. Any reduction would be retroactive to August 1, 2003. The net revenue decrease from the NJBPU’s decision consists of a $223 million decrease in the electricity delivery charge, a $111 million increase due to the August 1, 2003 expiration of annual customer credits previously mandated by the New Jersey transition legislation, a $49 million increase in the MTC tariff component, and a net $1 million increase in the SBC. The decision in the deferred balances proceeding disallowed $153 million of deferred energy costs, so that the MTC allows for the recovery of $465 million in deferred energy costs over the next ten years on an interim basis. As a result, JCP&L

55


Table of Contents

recorded charges to net income for the year ended December 31, 2003, aggregating $185 million ($109 million net of tax) consisting of the $153 million of disallowed deferred energy costs and $32 million of other disallowed regulatory assets. JCP&L filed an interim motion for rehearing and reconsideration with the NJBPU on August 15, 2003 with respect to the following issues: (1) the disallowance of the $153 million deferred energy costs; (2) the reduced rate of return on equity; and (3) $42.7 million of disallowed costs to achieve merger savings. In its final decision and order issued on May 17, 2004, the NJPBU clarified the method for calculating interest attributable to the cost disallowances, resulting in a $5.4 million reduction from the amount estimated in 2003. On June 1, 2004, JCP&L filed with the NJBPU a supplemental and amended motion for rehearing and reconsideration. On July 7, 2004, the NJBPU granted limited reconsideration and rehearing on the following issues: (1) deferred cost disallowances, (2) the capital structure including the rate of return, (3) merger savings, including amortization of costs to achieve merger savings; and (4) decommissioning. All other issues included in JCP&L’s amended motion were denied. Oral arguments were held on August 4, 2004. Management is unable to predict when a decision may be reached by the NJBPU.

          On July 5, 2003, JCP&L experienced a series of 34.5 kilovolt sub-transmission line faults that resulted in outages on the New Jersey shore. The NJBPU instituted an investigation into these outages, and directed that a Special Reliability Master (SRM) be hired to oversee the investigation. On December 8, 2003, the SRM issued his Interim Report recommending that JCP&L implement a series of actions to improve reliability in the area affected by the outages. The NJBPU adopted the findings and recommendations of the Interim Report on December 17, 2003, and ordered JCP&L to implement the recommended actions on a staggered basis, with initial actions to be completed by March 31, 2004. In late 2003, in accordance with a Settlement Stipulation concerning an August 2002 storm outage, the NJBPU engaged Booth & Associates to conduct an audit of the planning, operations and maintenance practices, policies and procedures of JCP&L. The audit was expanded to include the July 2003 outage and was completed in January 2004. On June 9, 2004, the NJBPU approved a stipulation that incorporated the final SRM report and portions of the final Booth report. The final order was issued by the NJBPU on July 23, 2004.

          On July 16, 2004, JCP&L filed the Phase II rate filing with the NJBPU which requested an increase in base rates of $36 million, reflecting the recovery of system reliability costs and a 9.75% return on equity. The filing also requests an increase to the MTC deferred balance recovery of approximately $20 million annually. Discovery/settlement conferences are ongoing. The filing fulfills the NJBPU requirement that a Phase II proceeding be conducted and that any expenditures and projects undertaken by JCP&L to increase its system reliability be reviewed.

          JCP&L sells all self-supplied energy (NUGs and owned generation) to the wholesale market with offsetting credits to its deferred energy balances with the exception of 300 MW from JCP&L’s must run NUG committed supply currently being used to serve BGS customers pursuant to NJBPU order. The BGS auction for periods beginning June 1, 2004 was completed in February 2004 and new BGS tariffs reflecting the auction results became effective June 1, 2004. On May 25, 2004, the NJBPU issued an order adopting a schedule for the BGS post transition year three process. JCP&L filed its proposal suggesting how BGS should be procured for year three and beyond. The NJBPU decision on the filing was announced on October 22, 2004, approving with minor modifications the BGS procurement process filed by JCP&L and the other New Jersey electric distribution companies and authorizing the continued use of NUG committed supply to serve 300 MW of BGS load. The auction is scheduled to take place in February 2005 for the supply period beginning June 1, 2005.

          In accordance with an April 28, 2004 NJBPU order, JCP&L filed testimony on June 7, 2004 supporting a continuation of the current level and duration of the funding of TMI-2 decommissioning costs by New Jersey ratepayers without a reduction, termination or capping of the funding. On September 30, 2004, JCP&L filed an updated TMI-2 decommissioning study prepared by TLG Services, Inc. (see Note 2 — Asset Retirement Obligations). This study resulted in an updated total decommissioning cost estimate of $729 million (in 2003 dollars) compared to the estimated $528 million (in 2003 dollars) from the prior 1995 decommissioning study.

     Pennsylvania

          In June 2001, the PPUC approved the Settlement Stipulation with all of the major parties in the combined merger and rate relief proceedings which approved the FirstEnergy/GPU merger and provided PLR deferred accounting treatment for energy costs, permitting Met-Ed and Penelec to defer, for future recovery, energy costs in excess of amounts reflected in their capped generation rates retroactive to January 1, 2001. This PLR deferral accounting procedure was later reversed in a February 2002 Commonwealth Court of Pennsylvania decision. The court decision also affirmed the PPUC decision regarding approval of the merger, remanding the decision to the PPUC only with respect to the issue of merger savings. FirstEnergy established reserves in 2002 for Met-Ed’s and Penelec’s PLR deferred energy costs which aggregated $287.1 million, reflecting the potential adverse impact of the then pending Pennsylvania Supreme Court decision whether to review the Commonwealth Court decision. FirstEnergy recorded in 2002 an aggregate non-cash charge of $55.8 million ($32.6 million net of tax) to income for the deferred costs incurred subsequent to the merger. The reserve for the remaining $231.3 million of deferred costs increased goodwill by an aggregate net of tax amount of $135.3 million.

56


Table of Contents

          On April 2, 2003, the PPUC remanded the issue relating to merger savings to the ALJ for hearings, directed Met-Ed and Penelec to file a position paper on the effect of the Commonwealth Court order on the Settlement Stipulation and allowed other parties to file responses to the position paper. Met-Ed and Penelec filed a letter with the ALJ on June 11, 2003, voiding the Stipulation in its entirety and reinstating Met-Ed’s and Penelec’s restructuring settlement previously approved by the PPUC.

          On October 2, 2003, the PPUC issued an order concluding that the Commonwealth Court reversed the PPUC’s June 20, 2001 order in its entirety. The PPUC directed Met-Ed and Penelec to file tariffs within thirty days of the order to reflect the CTC rates and shopping credits that were in effect prior to the June 21, 2001 order to be effective upon one day’s notice. In response to that order, Met-Ed and Penelec filed supplements to their tariffs to become effective October 24, 2003.

          On October 8, 2003, Met-Ed and Penelec filed a petition for clarification relating to the October 2, 2003 order on two issues: to establish June 30, 2004 as the date to fully refund the NUG trust fund and to clarify that the ordered accounting treatment regarding the CTC rate/shopping credit swap should follow the ratemaking, and that the PPUC’s findings would not impair their rights to recover all of their stranded costs. On October 9, 2003, ARIPPA (an intervenor in the proceedings) petitioned the PPUC to direct Met-Ed and Penelec to reinstate accounting for the CTC rate/shopping credit swap retroactive to January 1, 2002. Several other parties also filed petitions. On October 16, 2003, the PPUC issued a reconsideration order granting the date requested by Met-Ed and Penelec for the NUG trust fund refund, denying Met-Ed’s and Penelec’s other clarification requests and granting ARIPPA’s petition with respect to the retroactive accounting treatment of the changes to the CTC rate/shopping credit swap. On October 22, 2003, Met-Ed and Penelec filed an Objection with the Commonwealth Court asking that the Court reverse the PPUC’s finding that requires Met-Ed and Penelec to treat the stipulated CTC rates that were in effect from January 1, 2002 on a retroactive basis.

          On October 27, 2003, one Commonwealth Court judge issued an Order denying Met-Ed’s and Penelec’s Objection without explanation. Due to the vagueness of the Order, Met-Ed and Penelec, on October 31, 2003, filed an Application for Clarification with the judge. Concurrent with this filing, Met-Ed and Penelec, in order to preserve their rights, also filed with the Commonwealth Court both a Petition for Review of the PPUC’s October 2 and October 16 Orders, and an application for reargument, if the judge, in his clarification order, indicates that Met-Ed’s and Penelec’s Objection was intended to be denied on the merits. In addition to these findings, Met-Ed and Penelec, in compliance with the PPUC’s Orders, filed revised PPUC quarterly reports for the twelve months ended December 31, 2001 and 2002, and for the first two quarters of 2003, reflecting balances consistent with the PPUC’s findings in their Orders.

          Met-Ed and Penelec purchase a portion of their PLR requirements from FES through a wholesale power sale agreement. The PLR sale is automatically extended for each successive calendar year unless any party elects to cancel the agreement by November 1 of the preceding year. Under the terms of the wholesale agreement, FES retains the supply obligation and the supply profit and loss risk, for the portion of power supply requirements not self-supplied by Met-Ed and Penelec under their NUG contracts and other power contracts with nonaffiliated third party suppliers. This arrangement reduces Met-Ed’s and Penelec’s exposure to high wholesale power prices by providing power at a fixed price for their uncommitted PLR energy costs during the term of the agreement with FES. FES has hedged most of Met-Ed’s and Penelec’s unfilled PLR on-peak obligation through 2004 and a portion of 2005, the period during which deferred accounting was previously allowed under the PPUC’s order. Met-Ed and Penelec are authorized to continue deferring differences between NUG contract costs and current market prices.

     Environmental Matters

          Various federal, state and local authorities regulate the Companies with regard to air and water quality and other environmental matters. The effects of compliance on the Companies with regard to environmental matters could have a material adverse effect on FirstEnergy’s earnings and competitive position. These environmental regulations affect FirstEnergy’s earnings and competitive position to the extent that it competes with companies that are not subject to such regulations and therefore do not bear the risk of costs associated with compliance, or failure to comply, with such regulations. Overall, FirstEnergy believes it is in material compliance with existing regulations but is unable to predict future change in regulatory policies and what, if any, the effects of such change would be.

          The EPA has proposed the Interstate Air Quality Rule to “cap-and-trade” NOx and SO2 emissions in two phases (Phase I in 2010 and Phase II in 2015). According to the EPA, SO2 emissions would be reduced by approximately 3.6 million tons in 2010, across states covered by the rule, with reductions ultimately reaching more than 5.5 million tons annually. NOx emission reductions would measure about 1.5 million tons in 2010 and 1.8 million tons in 2015. The future cost of compliance with these proposed regulations may be substantial and will depend on whether and how they are ultimately implemented by the states in which the Companies operate affected facilities.

          On December 15, 2003, the EPA proposed two different approaches to reduce mercury emissions from coal-fired power plants. The first approach would require plants to install controls known as “maximum achievable control

57


Table of Contents

technologies” (MACT) based on the type of coal burned. According to the EPA, if implemented, the MACT proposal would reduce nationwide mercury emissions from coal-fired power plants by 14 tons to approximately 34 tons per year. The second approach proposes a cap-and-trade program that would reduce mercury emissions in two distinct phases. Initially, mercury emissions would be reduced by 2010 as a “co-benefit” from implementation of SO2 and NOx emission caps under the EPA’s proposed Interstate Air Quality Rule. Phase II of the mercury cap-and-trade program would be implemented in 2018 to cap nationwide mercury emissions from coal-fired power plants at 15 tons per year. The EPA has agreed to choose between these two options and issue a final rule by March 15, 2005. The future cost of compliance with these regulations may be substantial.

          In 1999 and 2000, the EPA issued NOV or Compliance Orders to nine utilities covering 44 power plants, including the W. H. Sammis Plant which is owned by OE and Penn. In addition, the U.S. Department of Justice filed eight civil complaints against various investor-owned utilities, which included a complaint against OE and Penn in the U.S. District Court for the Southern District of Ohio. These cases are referred to as New Source Review cases. The NOV and complaint allege violations of the Clean Air Act based on operation and maintenance of the W. H. Sammis Plant dating back to 1984. The complaint requests permanent injunctive relief to require the installation of “best available control technology” and civil penalties of up to $27,500 per day of violation. On August 7, 2003, the United States District Court for the Southern District of Ohio ruled that 11 projects undertaken at the W. H. Sammis Plant between 1984 and 1998 required pre-construction permits under the Clean Air Act. The ruling concludes the liability phase of the case, which deals with applicability of Prevention of Significant Deterioration provisions of the Clean Air Act. The remedy phase trial to address civil penalties and what, if any, actions should be taken to further reduce emissions at the plant has been rescheduled to January 2005 by the Court because the parties are engaged in meaningful settlement negotiations. The Court indicated in its August 2003 ruling that the remedies it “may consider and impose involved a much broader, equitable analysis, requiring the Court to consider air quality, public health, economic impact, and employment consequences. The Court may also consider the less than consistent efforts of the EPA to apply and further enforce the Clean Air Act.” The potential penalties that may be imposed, as well as the capital expenditures necessary to comply with substantive remedial measures that may be required, could have a material adverse impact on FirstEnergy’s, OE’s and Penn’s respective financial condition and results of operations. While the parties are engaged in meaningful settlement discussions, management is unable to predict the ultimate outcome of this matter and no liability has been accrued as of September 30, 2004.

          In December 1997, delegates to the United Nations’ climate summit in Japan adopted an agreement, the Kyoto Protocol (Protocol), to address global warming by reducing the amount of man-made greenhouse gases emitted by developed countries by 5.2% from 1990 levels between 2008 and 2012. The United States signed the Protocol in 1998 but it failed to receive the two-thirds vote of the U.S. Senate required for ratification. However, the Bush administration has committed the United States to a voluntary climate change strategy to reduce domestic greenhouse gas intensity – the ratio of emissions to economic output – by 18% through 2012. The Companies cannot currently estimate the financial impact of climate change policies, although the potential restrictions on CO2emissions could require significant capital and other expenditures. However, the CO2 emissions per kilowatt-hour of electricity generated by the Companies is lower than many regional competitors due to the Companies’ diversified generation sources which includes low or non-CO2 emitting gas-fired and nuclear generators.

          On September 7, 2004, the EPA established new performance standards under Clean Water Act Section 316(b) for reducing impacts on fish and shellfish from cooling water intake structures at certain existing large electric generating plants. The regulations call for reductions in impingement mortality, when aquatic organisms are pinned against screens or other parts of a cooling water intake system and entrainment, which occurs when aquatic species are drawn into a facility’s cooling water system. The Companies are conducting comprehensive demonstration studies, due in 2008, to determine the operational measures, equipment or restoration activities, if any, necessary for compliance by their facilities with the performance standards. FirstEnergy is unable to predict the outcome of such studies. Depending on the outcome of such studies, the future cost of compliance with these standards may be substantial.

     Power Outages and Related Litigation

          In July 1999, the Mid-Atlantic states experienced a severe heat wave which resulted in power outages throughout the service territories of many electric utilities, including JCP&L’s territory. In an investigation into the causes of the outages and the reliability of the transmission and distribution systems of all four New Jersey electric utilities, the NJBPU concluded that there was not a prima facie case demonstrating that, overall, JCP&L provided unsafe, inadequate or improper service to its customers. Two class action lawsuits (subsequently consolidated into a single proceeding) were filed in New Jersey Superior Court in July 1999 against JCP&L, GPU and other GPU companies, seeking compensatory and punitive damages arising from the July 1999 service interruptions in the JCP&L territory.

          In August 2002, the trial court granted partial summary judgment to JCP&L and dismissed the plaintiffs’ claims for consumer fraud, common law fraud, negligent misrepresentation, and strict products liability. In November 2003, the trial court granted JCP&L’s motion to decertify the class and denied plaintiffs’ motion to permit into evidence their class-wide damage model indicating damages in excess of $50 million. These class decertification and damage

58


Table of Contents

rulings were appealed to the Appellate Division. The Appellate Court issued a decision on July 8, 2004, affirming the decertification of the originally certified class but remanding for certification of a class limited to those customers directly impacted by the outages of transformers in Red Bank, New Jersey. On September 8, 2004, the New Jersey Supreme Court denied the motions filed by plaintiffs and JCP&L for leave to appeal the decision of the Appellate Court. FirstEnergy is unable to predict the outcome of these matters and no liability has been accrued as of September 30, 2004.

          On August 14, 2003, various states and parts of southern Canada experienced widespread power outages. The outages effected approximately 1.4 million customers in FirstEnergy’s service area. On April 5, 2004, the U.S. –Canada Power System Outage Task Force released its final report on the outages. In the final report, the Task Force concluded, among other things, that the problems leading to the outages began in FirstEnergy’s Ohio service area. Specifically, the final report concludes, among other things, that the initiation of the August 14, 2003 power outages resulted from an alleged failure of both FirstEnergy and ECAR to assess and understand perceived inadequacies within the FirstEnergy system; inadequate situational awareness of the developing conditions; and a perceived failure to adequately manage tree growth in certain transmission rights of way. The Task Force also concluded that there was a failure of the interconnected grid’s reliability organizations (MISO and PJM) to provide effective diagnostic support. The final report is publicly available through the Department of Energy’s website (www.doe.gov). FirstEnergy believes that the final report does not provide a complete and comprehensive picture of the conditions that contributed to the August 14, 2003 power outages and that it does not adequately address the underlying causes of the outages. FirstEnergy remains convinced that the outages cannot be explained by events on any one utility’s system. The final report contains 46 “recommendations to prevent or minimize the scope of future blackouts.” Forty-five of those recommendations relate to broad industry or policy matters while one, including subparts, relates to activities the Task Force recommends be undertaken by FirstEnergy, MISO, PJM, and ECAR. FirstEnergy implemented several initiatives, both prior to and since the August 14, 2003 power outages, which are consistent with these and other recommendations and collectively enhance the reliability of its electric system. FirstEnergy certified to NERC on June 30, 2004, completion of various reliability recommendations and further received independent verification of completion status from a NERC verification team on July 14, 2004 (see Reliability Initiatives above). FirstEnergy’s implementation of these recommendations included completion of the Task Force recommendations that were directed toward FirstEnergy. As many of these initiatives already were in process and budgeted in 2004, FirstEnergy does not believe that any incremental expenses associated with additional initiatives undertaken during 2004 will have a material effect on its operations or financial results. FirstEnergy notes, however, that the applicable government agencies and reliability coordinators may take a different view as to recommended enhancements or may recommend additional enhancements in the future that could require additional, material expenditures. FirstEnergy has not accrued a liability as of September 30, 2004 for any expenditures in excess of those actually incurred through that date.

          Three substantially similar actions were filed in various Ohio state courts by plaintiffs seeking to represent customers who allegedly suffered damages as a result of the August 14, 2003 power outages. All three cases were dismissed for lack of jurisdiction. One case was refiled at the PUCO and the other two have been appealed. In addition to the one case that was refiled at the PUCO, the Ohio Companies were named as respondents in a regulatory proceeding that was initiated at the PUCO in response to complaints alleging failure to provide reasonable and adequate service stemming primarily from the August 14, 2003 power outages.

          One complaint has been filed against FirstEnergy in the New York State Supreme Court. In this case, several plaintiffs in the New York City metropolitan area allege that they suffered damages as a result of the August 14, 2003 power outages. None of the plaintiffs are customers of any FirstEnergy affiliate. FirstEnergy filed a motion to dismiss with the Court on October 22, 2004. No damage estimate has been provided and thus potential liability has not been determined.

          FirstEnergy is vigorously defending these actions, but cannot predict the outcome of any of these proceedings or whether any further regulatory proceedings or legal actions may be instituted against the Companies. In particular, if FirstEnergy or its subsidiaries were ultimately determined to have legal liability in connection with these proceedings, it could have a material adverse effect on FirstEnergy’s or its subsidiaries’ financial condition and results of operations.

     Nuclear Plant Matters

          FENOC received a subpoena in late 2003 from a grand jury sitting in the United States District Court for the Northern District of Ohio, Eastern Division requesting the production of certain documents and records relating to the inspection and maintenance of the reactor vessel head at the Davis-Besse plant. FirstEnergy is unable to predict the outcome of this investigation. In addition, FENOC remains subject to possible civil enforcement action by the NRC in connection with the events leading to the Davis-Besse outage in 2002. Further, a petition was filed with the NRC on March 29, 2004 by a group objecting to the NRC’s restart order of the Davis-Besse Nuclear Power Station. The Petition seeks, among other things, suspension of the Davis-Besse operating license. A June 2, 2004 ASLB denial of the petition was appealed to the NRC. FENOC and the NRC staff filed opposition briefs on June 24, 2004. If it were ultimately

59


Table of Contents

determined that FirstEnergy or its subsidiaries has legal liability or is otherwise made subject to enforcement action based on the Davis-Besse outage, it could have a material adverse effect on FirstEnergy’s or its subsidiaries’ financial condition and results of operations.

          On August 12, 2004, the NRC publicly disclosed that it was notifying FirstEnergy that it will increase its regulatory oversight of the Perry Nuclear Power Plant as a result of problems with safety system equipment over the past two years. OE, CEI, TE and Penn own and/or lease the Perry Nuclear Power Plant. The NRC noted that the plant continues to operate safely. The increased oversight will include an extensive NRC team inspection to access the equipment problems and FirstEnergy’s corrective actions. The outcome of this increased oversight is not known at this time.

     Other Legal Matters

          Various lawsuits, claims (including claims for asbestos exposure) and proceedings related to FirstEnergy’s normal business operations are pending against FirstEnergy and its subsidiaries. The most significant not otherwise discussed above are described below.

          On October 20, 2004, FirstEnergy was notified by the SEC that the previously disclosed informal inquiry initiated by the SEC’s Division of Enforcement in September 2003 relating to the restatements in August 2003 of previously reported results by FirstEnergy and the Ohio Companies and the Davis-Besse extended outage has become the subject of a formal order of investigation. The SEC’s formal order of investigation also encompasses issues raised during the SEC’s examination of FirstEnergy and the Companies under the PUHCA. Concurrent with this notification, FirstEnergy received a subpoena asking for background documents and documents related to the restatements and Davis-Besse issues. FirstEnergy has cooperated fully with the informal inquiry and will continue to do so with the formal investigation.

          Various legal proceedings alleging violations of federal securities laws and related state laws were filed against FirstEnergy in connection with, among other things, the restatements in August 2003 by FirstEnergy and the Ohio Companies of previously reported results, the August 14, 2003 power outages described above, and the extended outage at the Davis-Besse Nuclear Power Station. The lawsuits were filed against FirstEnergy and certain of its officers and directors. On July 27, 2004, FirstEnergy announced that it had reached an agreement to resolve these pending lawsuits. The settlement agreement, which does not constitute any admission of wrongdoing, provides for a total settlement payment of $89.9 million. Of that amount, FirstEnergy’s insurance carriers will pay $71.92 million, based on a contractual pre-allocation, and FirstEnergy will pay $17.98 million, which resulted in an after-tax charge against FirstEnergy’s second quarter and year-to-date 2004 earnings of $11 million or $0.03 per share of common stock (basic and diluted). The settlement has been preliminarily approved by the court with a final hearing scheduled for mid-December 2004. Although not anticipated to occur, in the event that a significant number of shareholders do not accept the terms of the settlement, FirstEnergy and individual defendants have the right, but not the obligation, to set aside the settlement and recommence the litigation.

          On September 16, 2004, the FERC issued an order that imposed additional obligations on CEI under certain pre-Open Access transmission contracts among CEI and the cities of Cleveland and Painesville. Under the FERC’s decision, CEI may be responsible for a portion of new energy market charges imposed by the MISO when its energy markets begin in the spring of 2005. CEI filed for rehearing of the order from the FERC on October 18, 2004. The impact of the FERC decision on CEI is dependent upon many factors, including the arrangements made by the cities for transmission service, the startup date for the MISO energy market, and the resolution of the rehearing request, and cannot be determined at this time.

          If it were ultimately determined that FirstEnergy or its subsidiaries has legal liability or is otherwise made subject to liability based on any of the above matters, it could have a material adverse effect on FirstEnergy’s or its subsidiaries’ financial condition and results of operations.

CRITICAL ACCOUNTING POLICIES

          FirstEnergy prepares its consolidated financial statements in accordance with GAAP. Application of these principles often requires a high degree of judgment, estimates and assumptions that affect financial results. All of FirstEnergy’s assets are subject to their own specific risks and uncertainties and are regularly reviewed for impairment. Assets related to the application of the policies discussed below are similarly reviewed with their risks and uncertainties reflecting these specific factors. FirstEnergy’s more significant accounting policies are described below.

     Regulatory Accounting

          FirstEnergy’s regulated services segment is subject to regulation that sets the prices (rates) it is permitted to charge its customers based on costs that the regulatory agencies determine FirstEnergy is permitted to recover. At

60


Table of Contents

times, regulators permit the future recovery through rates of costs that would be currently charged to expense by an unregulated company. This rate-making process results in the recording of regulatory assets based on anticipated future cash inflows. FirstEnergy regularly reviews these assets to assess their ultimate recoverability within the approved regulatory guidelines. Impairment risk associated with these assets relates to potentially adverse legislative, judicial or regulatory actions in the future.

     Derivative Accounting

          Determination of appropriate accounting for derivative transactions requires the involvement of management representing operations, finance and risk assessment. In order to determine the appropriate accounting for derivative transactions, the provisions of the contract need to be carefully assessed in accordance with the authoritative accounting literature and management’s intended use of the derivative. New authoritative guidance continues to shape the application of derivative accounting. Management’s expectations and intentions are key factors in determining the appropriate accounting for a derivative transaction and, as a result, such expectations and intentions are documented. Derivative contracts that are determined to fall within the scope of SFAS 133, as amended, must be recorded at their fair value. Active market prices are not always available to determine the fair value of the later years of a contract, requiring that various assumptions and estimates be used in their valuation. FirstEnergy continually monitors its derivative contracts to determine if its activities, expectations, intentions, assumptions and estimates remain valid. As part of its normal operations, FirstEnergy enters into a significant number of commodity contracts, as well as interest rate swaps, which increase the impact of derivative accounting judgments.

     Revenue Recognition

          FirstEnergy follows the accrual method of accounting for revenues, recognizing revenue for electricity that has been delivered to customers but not yet billed through the end of the accounting period. The determination of electricity sales to individual customers is based on meter readings, which occur on a systematic basis throughout the month. At the end of each month, electricity delivered to customers since the last meter reading is estimated and a corresponding accrual for unbilled revenues is recognized. The determination of unbilled revenues requires management to make estimates regarding electricity available for retail load, transmission and distribution line losses, demand by customer class, weather-related impacts and electricity provided by alternative suppliers.

     Pension and Other Postretirement Benefits Accounting

          FirstEnergy’s reported costs of providing non-contributory defined pension benefits and postemployment benefits other than pensions are dependent upon numerous factors resulting from actual plan experience and certain assumptions.

          Pension and OPEB costs are affected by employee demographics (including age, compensation levels, and employment periods), the level of contributions FirstEnergy makes to the plans, and earnings on plan assets. Such factors may be further affected by business combinations (such as FirstEnergy’s merger with GPU in November 2001), which impacts employee demographics, plan experience and other factors. Pension and OPEB costs are also affected by changes to key assumptions, including anticipated rates of return on plan assets, the discount rates and health care trend rates used in determining the projected benefit obligations for pension and OPEB costs.

          In accordance with SFAS 87 and SFAS 106, changes in pension and OPEB obligations associated with these factors may not be immediately recognized as costs on the income statement, but generally are recognized in future years over the remaining average service period of plan participants. SFAS 87 and SFAS 106 delay recognition of changes due to the long-term nature of pension and OPEB obligations and the varying market conditions likely to occur over long periods of time. As such, significant portions of pension and OPEB costs recorded in any period may not reflect the actual level of cash benefits provided to plan participants and are significantly influenced by assumptions about future market conditions and plan participants’ experience.

          In selecting an assumed discount rate, FirstEnergy considers currently available rates of return on high-quality fixed income investments expected to be available during the period to maturity of the pension and other postretirement benefit obligations. FirstEnergy reduced its assumed discount rate as of December 31, 2003 to 6.25% from 6.75% used as of December 31, 2002.

          FirstEnergy’s assumed rate of return on pension plan assets considers historical market returns and economic forecasts for the types of investments held by its pension trusts. In 2003 and 2002, plan assets actually earned 24.0% and (11.3)%, respectively. FirstEnergy’s pension costs in 2003 and in the first nine months of 2004 were computed assuming a 9.0% rate of return on plan assets based upon projections of future returns and its pension trust investment allocation of approximately 70% equities, 27% bonds, 2% real estate and 1% cash. In the third quarter of 2004, FirstEnergy made a $500 million voluntary contribution to its pension plan. This contribution will mitigate future

61


Table of Contents

funding requirements and significantly reduce the year-end minimum pension liability that currently reduces accumulated other comprehensive income by $300 million.

          Health care cost trends have significantly increased and will affect future OPEB costs. The 2004 and 2003 composite health care trend rate assumptions are approximately 10%-12% gradually decreasing to 5% in later years. In determining its trend rate assumptions, FirstEnergy included the specific provisions of its health care plans, the demographics and utilization rates of plan participants, actual cost increases experienced in its health care plans, and projections of future medical trend rates.

     Ohio Transition Cost Amortization

          In connection with FirstEnergy’s initial transition plan, the PUCO determined allowable transition costs based on amounts recorded on the regulatory books of the Ohio electric utilities. These costs exceeded those deferred or capitalized on FirstEnergy’s balance sheet prepared under GAAP since they included certain costs which have not yet been incurred or that were recognized on the regulatory financial statements (fair value purchase accounting adjustments). FirstEnergy uses an effective interest method for amortizing its transition costs, often referred to as a “mortgage-style” amortization. The interest rate under this method is equal to the rate of return authorized by the PUCO in the Rate Stabilization Plan for each respective company. In computing the transition cost amortization, FirstEnergy includes only the portion of the transition revenues associated with transition costs included on the balance sheet prepared under GAAP. Revenues collected for the off-balance sheet costs and the return associated with these costs are recognized as income when received.

     Long-Lived Assets

          In accordance with SFAS 144, FirstEnergy periodically evaluates its long-lived assets to determine whether conditions exist that would indicate that the carrying value of an asset might not be fully recoverable. The accounting standard requires that if the sum of future cash flows (undiscounted) expected to result from an asset is less than the carrying value of the asset, an asset impairment must be recognized in the financial statements. If impairment has occurred, FirstEnergy recognizes a loss – calculated as the difference between the carrying value and the estimated fair value of the asset (discounted future net cash flows).

          The calculation of future cash flows is based on assumptions, estimates and judgment about future events. The aggregate amount of cash flows determines whether an impairment is indicated. The timing of the cash flows is critical in determining the amount of the impairment.

     Nuclear Decommissioning

          In accordance with SFAS 143, FirstEnergy recognizes an ARO for the future decommissioning of its nuclear power plants. The ARO liability represents an estimate of the fair value of FirstEnergy’s current obligation related to nuclear decommissioning and the retirement of other assets. A fair value measurement inherently involves uncertainty in the amount and timing of settlement of the liability. FirstEnergy used an expected cash flow approach (as discussed in FCON 7) to measure the fair value of the nuclear decommissioning ARO. This approach applies probability weighting to discounted future cash flow scenarios that reflect a range of possible outcomes. The scenarios consider settlement of the ARO at the expiration of the nuclear power plants’ current license and settlement based on an extended license term.

     Goodwill

          In a business combination, the excess of the purchase price over the estimated fair values of the assets acquired and liabilities assumed is recognized as goodwill. Based on the guidance provided by SFAS 142, FirstEnergy evaluates goodwill for impairment at least annually and would make such an evaluation more frequently if indicators of impairment should arise. In accordance with the accounting standard, if the fair value of a reporting unit is less than its carrying value (including goodwill), the goodwill is tested for impairment. If an impairment is indicated, FirstEnergy recognizes a loss – calculated as the difference between the implied fair value of a reporting unit’s goodwill and the carrying value of the goodwill. FirstEnergy’s annual review of goodwill was completed in the third quarter of 2004, with no impairment indicated. The forecasts used in FirstEnergy’s evaluations of goodwill reflect operations consistent with its general business assumptions. Unanticipated changes in those assumptions could have a significant effect on FirstEnergy’s future evaluations of goodwill. In the first nine months of 2004, FirstEnergy reduced goodwill by $27 million for pre-merger interest received on an income tax refund and other tax benefits. As of September 30, 2004, FirstEnergy had $6.1 billion of goodwill that primarily relates to its regulated services segment.

62


Table of Contents

NEW ACCOUNTING STANDARDS AND INTERPRETATIONS

Exposure Draft of Proposed Statement of Financial Accounting Standards Share-Based Payment an amendment of FASB Statements No. 123 and 95

          In March 2004, the FASB issued an exposure draft of a new standard, which would amend SFAS 123 and SFAS 95. Among other items, the new standard would require expensing stock options in FirstEnergy’s financial statements. In October 2004, the FASB agreed to delay the effective date of the proposed standard from January 1, 2005 to periods beginning after June 15, 2005, for calendar year companies. FirstEnergy will not be able to determine the impact of the proposed standard on its results of operations until the standard is issued in final form. The impact of the fair value recognition provisions of SFAS 123 on FirstEnergy’s net income and earnings per share for the current reporting periods is disclosed in Note 2.

Exposure Draft of Proposed Statement of Financial Accounting Standards Earnings per Share an amendment of FASB Statement No. 128

          In December 2003, the FASB issued an exposure draft of a new standard, which would amend SFAS 128. Among other items, the new standard would eliminate the provisions of SFAS 128 that allow an entity to rebut the presumption that contracts with the option of settling in either cash or stock will be settled in stock. The new standard is expected to be issued in the fourth quarter of 2004 and be effective for all periods ending after December 15, 2004. Retrospective application to all prior-period earnings per share data presented would be required. FirstEnergy is continuing to assess the proposed standard but does not anticipate a material impact on its calculation of earnings per share.

EITF Issue No. 03-1, “The Meaning of Other-Than-Temporary and Its Application to Certain Investments”

          In March 2004, the EITF reached a consensus on the application guidance for Issue 03-1. EITF 03-1 provides a model for determining when investments in certain debt and equity securities are considered other than temporarily impaired. When an impairment is other-than-temporary, the investment must be measured at fair value and the impairment loss recognized in earnings. The recognition and measurement provisions of EITF 03-1, which were to be effective for periods beginning after June 15, 2004, were delayed by the issuance of FSP EITF 03-1-1 in September 2004. During the period of delay, FirstEnergy will continue to evaluate its investments as required by existing authoritative guidance.

EITF Issue No. 03-16, “Accounting for Investments in Limited Liability Companies”

          In March 2004, the FASB ratified the final consensus on Issue 03-16. EITF 03-16 requires that an investment in a limited liability company that maintains a “specific ownership account” for each investor should be viewed as similar to an investment in a limited partnership for determining whether the cost or equity method of accounting should be used. The equity method of accounting is generally required for investments that represent more than a three to five percent interest in a limited partnership. EITF 03-16 was adopted by FirstEnergy in the third quarter of 2004 and did not affect the Companies’ financial statements.

FSP 106-2, “Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003”

          Issued in May 2004, FSP 106-2 provides guidance on accounting for the effects of the Medicare Act for employers that sponsor postretirement health care plans that provide prescription drug benefits. FSP 106-2 also requires certain disclosures regarding the effect of the federal subsidy provided by the Medicare Act. The effect of the federal subsidy provided under the Medicare Act on FirstEnergy’s consolidated financial statements is described in Note 4. The impact of the subsidy was not material to the financial statements of each of the Companies for the three and nine months ended September 30, 2004.

FIN 46 (revised December 2003), “Consolidation of Variable Interest Entities”

          In December 2003, the FASB issued a revised interpretation of ARB 51 referred to as FIN 46R, which requires the consolidation of a VIE by an enterprise if that enterprise is determined to be the primary beneficiary of the VIE. As required, FirstEnergy adopted FIN 46R for interests in VIEs commonly referred to as special-purpose entities effective December 31, 2003 and for all other types of entities effective March 31, 2004. Adoption of FIN 46R did not have a material impact on the consolidated financial statements of FirstEnergy or the Companies.

63


Table of Contents

OHIO EDISON COMPANY

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(Unaudited)

                 
  Three Months Ended Nine Months Ended
  September 30,
 September 30,
  2004
 2003
 2004
 2003
      (In thousands)    
STATEMENTS OF INCOME
                
OPERATING REVENUES
 $766,336  $774,714  $2,227,978  $2,191,165 
 
  
 
   
 
   
 
   
 
 
OPERATING EXPENSES AND TAXES:
                
Fuel
  15,244   13,978   44,158   37,118 
Purchased power
  242,835   231,619   730,542   691,802 
Nuclear operating costs
  81,244   98,742   235,277   342,319 
Other operating costs
  99,132   106,802   276,289   277,402 
Provision for depreciation and amortization
  108,185   121,734   338,086   335,872 
General taxes
  47,634   46,863   135,688   139,525 
Income taxes
  76,502   66,453   203,863   144,533 
 
  
 
   
 
   
 
   
 
 
Total operating expenses and taxes
  670,776   686,191   1,963,903   1,968,571 
 
  
 
   
 
   
 
   
 
 
OPERATING INCOME
  95,560   88,523   264,075   222,594 
 
OTHER INCOME
  17,141   15,877   50,285   44,789 
 
  
 
   
 
   
 
   
 
 
NET INTEREST CHARGES:
                
Interest on long-term debt
  10,657   21,241   43,641   70,686 
Allowance for borrowed funds used during construction and capitalized interest
  (1,950)  (1,668)  (4,924)  (4,172)
Other interest expense
  640   3,416   7,576   15,219 
Subsidiary’s preferred stock dividend requirements
  639   639   1,919   2,463 
 
  
 
   
 
   
 
   
 
 
Net interest charges
  9,986   23,628   48,212   84,196 
 
  
 
   
 
   
 
   
 
 
INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE
  102,715   80,772   266,148   183,187 
 
Cumulative effect of accounting change (net of income taxes of $22,389,000) (Note 2)
           31,720 
 
  
 
   
 
   
 
   
 
 
NET INCOME
  102,715   80,772   266,148   214,907 
 
PREFERRED STOCK DIVIDEND REQUIREMENTS
  623   659   1,843   1,977 
 
  
 
   
 
   
 
   
 
 
EARNINGS ON COMMON STOCK
 $102,092  $80,113  $264,305  $212,930 
 
  
 
   
 
   
 
   
 
 
STATEMENTS OF COMPREHENSIVE INCOME
                
 
NET INCOME
 $102,715  $80,772  $266,148  $214,907 
 
OTHER COMPREHENSIVE INCOME (LOSS):
                
Minimum liability for unfunded retirement benefits
           (86,076)
Unrealized gain (loss) on available for sale securities
  (6,913)  4,156   (2,767)  19,462 
 
  
 
   
 
   
 
   
 
 
Other comprehensive income (loss)
  (6,913)  4,156   (2,767)  (66,614)
Income tax related to other comprehensive income
  2,850   (1,717)  1,141   27,471 
 
  
 
   
 
   
 
   
 
 
Other comprehensive income (loss), net of tax
  (4,063)  2,439   (1,626)  (39,143)
 
  
 
   
 
   
 
   
 
 
TOTAL COMPREHENSIVE INCOME
 $98,652  $83,211  $264,522  $175,764 
 
  
 
   
 
   
 
   
 
 

The preceding Notes to Consolidated Financial Statements as they relate to Ohio Edison Company are an integral part of these statements.

64


Table of Contents

OHIO EDISON COMPANY

CONSOLIDATED BALANCE SHEETS
(Unaudited)

         
  September 30, December 31,
  2004
 2003
  (In thousands)
ASSETS
        
UTILITY PLANT:
        
In service
 $5,376,250  $5,269,042 
Less-Accumulated provision for depreciation
  2,683,177   2,578,899 
 
  
 
   
 
 
 
  2,693,073   2,690,143 
 
  
 
   
 
 
Construction work in progress-
        
Electric plant
  181,746   145,380 
Nuclear Fuel
  19,412   554 
 
  
 
   
 
 
 
  201,158   145,934 
 
  
 
   
 
 
 
  2,894,231   2,836,077 
 
  
 
   
 
 
OTHER PROPERTY AND INVESTMENTS:
        
Investment in lease obligation bonds
  370,036   383,510 
Certificates of deposit
     277,763 
Nuclear plant decommissioning trusts
  410,768   376,367 
Long-term notes receivable from associated companies
  208,645   508,594 
Other
  50,298   59,102 
 
  
 
   
 
 
 
  1,039,747   1,605,336 
 
  
 
   
 
 
CURRENT ASSETS:
        
Cash and cash equivalents
  1,279   1,883 
Receivables-
        
Customers (less accumulated provisions of $8,785,000 and $8,747,000, respectively, for uncollectible accounts)
  267,652   280,538 
Associated companies
  469,911   436,991 
Other (less accumulated provisions of $563,000 and $2,282,000, respectively, for uncollectible accounts)
  20,138   28,308 
Notes receivable from associated companies
  635,741   366,501 
Materials and supplies, at average cost
  88,609   79,813 
Prepayments and other
  16,026   14,390 
 
  
 
   
 
 
 
  1,499,356   1,208,424 
 
  
 
   
 
 
DEFERRED CHARGES:
        
Regulatory assets
  1,183,707   1,477,969 
Property taxes
  59,279   59,279 
Unamortized sale and leaseback costs
  61,589   65,631 
Other
  67,207   64,214 
 
  
 
   
 
 
 
  1,371,782   1,667,093 
 
  
 
   
 
 
 
 $6,805,116  $7,316,930 
 
  
 
   
 
 
CAPITALIZATION AND LIABILITIES
        
CAPITALIZATION:
        
Common stockholder’s equity-
        
Common stock, without par value, authorized 175,000,000 shares - 100 shares outstanding
 $2,098,729  $2,098,729 
Accumulated other comprehensive loss
  (40,319)  (38,693)
Retained earnings
  548,239   522,934 
 
  
 
   
 
 
Total common stockholder’s equity
  2,606,649   2,582,970 
Preferred stock not subject to mandatory redemption
  60,965   60,965 
Preferred stock of consolidated subsidiary not subject to mandatory redemption
  39,105   39,105 
Long-term debt and other long-term obligations
  1,101,179   1,179,789 
 
  
 
   
 
 
 
  3,807,898   3,862,829 
 
  
 
   
 
 
CURRENT LIABILITIES:
        
Currently payable long-term debt
  432,406   466,589 
Short-term borrowings-
        
Associated companies
  22,123   11,334 
Other
  174,010   171,540 
Accounts payable-
        
Associated companies
  291,679   271,262 
Other
  9,467   7,979 
Accrued taxes
  213,427   560,345 
Accrued interest
  21,632   18,714 
Other
  101,138   58,680 
 
  
 
   
 
 
 
  1,265,882   1,566,443 
 
  
 
   
 
 
NONCURRENT LIABILITIES:
        
Accumulated deferred income taxes
  763,283   867,691 
Accumulated deferred investment tax credits
  65,989   75,820 
Asset retirement obligation
  333,644   317,702 
Retirement benefits
  283,548   331,829 
Other
  284,872   294,616 
 
  
 
   
 
 
 
  1,731,336   1,887,658 
 
  
 
   
 
 
COMMITMENTS, GUARANTEES AND CONTINGENCIES (Note 3)
        
 
  
 
   
 
 
 
 $6,805,116  $7,316,930 
 
  
 
   
 
 

The preceding Notes to Consolidated Financial Statements as they relate to Ohio Edison Company are an integral part of these balance sheets.

65


Table of Contents

OHIO EDISON COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

                 
  Three Months Ended Nine Months Ended
  September 30,
 September 30,
  2004
 2003
 2004
 2003
      (In thousands)    
CASH FLOWS FROM OPERATING ACTIVITIES:
                
Net income
 $102,715  $80,772  $266,148  $214,907 
Adjustments to reconcile net income to net cash from operating activities–
                
Provision for depreciation and amortization
  108,185   121,734   338,086   335,872 
Nuclear fuel and lease amortization
  11,914   10,542   33,766   28,411 
Deferred income taxes, net
  (7,376)  (30,010)  (50,658)  (50,714)
Investment tax credits, net
  (3,998)  (3,681)  (11,303)  (11,077)
Cumulative effect of accounting change (Note 2)
           (54,109)
Pension trust contribution
  (72,763)     (72,763)   
Receivables
  (86,506)  329,852   (10,734)  (50,930)
Materials and supplies
  (2,930)  (956)  (8,796)  4,715 
Deferred lease costs
  33,037   33,977   30,585   31,300 
Prepayments and other current assets
  4,878   3,514   (1,636)  (6,285)
Accounts payable
  115,690   (141,910)  21,905   113,508 
Accrued taxes
  (4,464)  131,470   (346,918)  180,604 
Accrued interest
  3,028   (417)  2,918   (5,523)
Accrued retirement benefit obligations
  7,253   20,471   24,482   31,652 
Accrued compensation, net
  1,106   366   5,138   (8,111)
Other
  (6,016)  (6,774)  (4,768)  (1,220)
 
  
 
   
 
   
 
   
 
 
Net cash provided from operating activities
  203,753   548,950   215,452   753,000 
 
  
 
   
 
   
 
   
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
                
New Financing–
                
Long-term debt
        30,000   575,000 
Short-term borrowings, net
  91,072      13,258    
Redemptions and Repayments–
                
Long-term debt
  (36,090)  (209,111)  (152,900)  (467,567)
Short-term borrowings, net
     (4,547)     (223,137)
Dividend Payments–
                
Common stock
  (68,000)  (94,000)  (239,000)  (379,000)
Preferred stock
  (623)  (659)  (1,843)  (1,977)
 
  
 
   
 
   
 
   
 
 
Net cash used for financing activities
  (13,641)  (308,317)  (350,485)  (496,681)
 
  
 
   
 
   
 
   
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
                
Property additions
  (61,682)  (39,432)  (146,645)  (141,126)
Contributions to nuclear decommissioning trusts
  (7,885)  (15,770)  (23,655)  (23,655)
Loan repayments from (loans to) associated companies, net
  (378,081)  (197,289)  30,709   (146,010)
Proceeds from certificates of deposits
  277,763      277,763    
Other
  (20,612)  11,286   (3,743)  35,752 
 
  
 
   
 
   
 
   
 
 
Net cash provided from (used for) investing activities
  (190,497)  (241,205)  134,429   (275,039)
 
  
 
   
 
   
 
   
 
 
Net decrease in cash and cash equivalents
  (385)  (572)  (604)  (18,720)
Cash and cash equivalents at beginning of period
  1,664   2,364   1,883   20,512 
 
  
 
   
 
   
 
   
 
 
Cash and cash equivalents at end of period
 $1,279  $1,792  $1,279  $1,792 
 
  
 
   
 
   
 
   
 
 

The preceding Notes to Consolidated Financial Statements as they relate to Ohio Edison Company are an integral part of these statements.

66


Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Stockholders and Board of
Directors of Ohio Edison Company:

We have reviewed the accompanying consolidated balance sheet of Ohio Edison Company and its subsidiaries as of September 30, 2004, and the related consolidated statements of income, comprehensive income and cash flows for each of the three-month and nine-month periods ended September 30, 2004 and 2003. These interim financial statements are the responsibility of the Company’s management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the accompanying consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

We previously audited in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet and the consolidated statement of capitalization as of December 31, 2003, and the related consolidated statements of income, common stockholder’s equity, preferred stock, cash flows and taxes for the year then ended (not presented herein), and in our report (which contained references to the Company’s change in its method of accounting for asset retirement obligations as of January 1, 2003 as discussed in Note 1(F) to those consolidated financial statements and the Company’s change in its method of accounting for the consolidation of variable interest entities as of December 31, 2003 as discussed in Note 6 to those consolidated financial statements) dated February 25, 2004 we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated balance sheet as of December 31, 2003, is fairly stated in all material respects in relation to the consolidated balance sheet from which it has been derived.

PricewaterhouseCoopers LLP
Cleveland, Ohio
November 2, 2004

67


Table of Contents

OHIO EDISON COMPANY

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION

          OE is a wholly owned electric utility subsidiary of FirstEnergy. OE and its wholly owned subsidiary, Penn, conduct business in portions of Ohio and Pennsylvania, providing regulated electric distribution services. The OE Companies also provide generation services to those customers electing to retain the OE Companies as their power supplier. The OE Companies provide power directly to wholesale customers under previously negotiated contracts, as well as to some alternative energy suppliers under OE’s transition plan. The OE Companies have unbundled the price of electricity into its component elements – including generation, transmission, distribution and transition charges. Power supply requirements of the OE Companies are provided by FES — an affiliated company.

Results of Operations

          Earnings on common stock in the third quarter of 2004 increased to $102 million from $80 million in the third quarter of 2003. For the first nine months of 2004, earnings on common stock increased to $264 million from $213 million in the same period of 2003. Earnings on common stock in the first nine months of 2003 included an after-tax credit of $32 million from the cumulative effect of an accounting change due to the adoption of SFAS 143. Income before the cumulative effect was $183 million in the first nine months of 2003. Increased earnings in both 2004 periods resulted principally from lower nuclear operating costs and reduced interest charges — partially offset by higher purchased power costs compared to 2003. Lower nuclear operating costs in the third quarter and the first nine months of 2004, compared with the same periods of 2003, were due to the absence of nuclear refueling outages at the Beaver Valley Units and the Perry Plant in 2003. Lower net interest charges in the third quarter and the first nine months of 2004, compared with the same periods of 2003, were primarily due to debt redemptions. Reduced provisions for depreciation and amortization in the third quarter of 2004 and higher operating revenues in the first nine months of 2004 also contributed to increased earnings for those respective periods.

          Operating revenues decreased by $8 million or 1.1% in the third quarter of 2004 from the same period of 2003. Lower revenues primarily resulted from a $13 million decrease in retail electric revenues which was partially offset by a $6 million (3.5%) increase in wholesale sales (primarily to FES) due to increased available nuclear generation. The net decrease in retail electric revenues reflected lower distribution throughput revenues and increased shopping incentive credits (reflecting an increase in the shopping credit rate in Ohio) which was partially offset by a $3 million increase in retail generation revenues. Lower kilowatt-hour sales to residential customers resulting from cooler weather which reduced air conditioning loads were partially offset by the effect of a stronger economy in OE’s service area. A $4 million increase in retail generation revenues to the commercial sector reflected a 1.7 percentage points decrease in electric generation services provided by alternative suppliers as a percent of total sales deliveries in the OE Companies’ franchise areas. Revenues from sales to residential customers decreased by $2 million as the corresponding percentage for shopping increased by 0.9 percentage points in the third quarter of 2004. Generation revenues from industrial customers were relatively flat as the percentage of customers shopping did not change.

          Operating revenues increased by $37 million (1.7%) in the first nine months of 2004 compared with the same period in 2003 primarily due to a $36 million increase in wholesale sales. Revenues from wholesale sales to FES (resulting from increased nuclear generation available for sale) increased by $48 million, and was partially offset by $11 million of lower revenues due to the expiration of a contract in July 2003. Increased retail generation revenues of $15 million in the first nine months of 2004 reflected the same trend in shopping for generation providers (an increase of 1.8 percentage points for residential customers and decreases of 0.6 and 1.8 percentage points for commercial and industrial customers, respectively). Commercial and industrial revenues increased due to higher kilowatt-hour sales and unit prices which were partially offset by lower kilowatt-hour sales to residential customers.

          Revenues from distribution throughput decreased by $4 million in the third quarter of 2004, but increased $1 million in the first nine months of 2004 compared with the corresponding periods of 2003. Distribution deliveries to residential customers decreased 1.6% in the third quarter of 2004 due to weather conditions as discussed above. Revenues from distribution deliveries to residential customers decreased by $7 million in the third quarter and $4 million in the first nine months of 2004 compared to the same periods of 2003 principally reflecting lower unit prices. Higher unit prices and increased distribution deliveries to commercial customers, as a result of the improving economy, increased revenues. Lower unit prices were the primary factors in the decrease in revenues from industrial customers.

          Under the Ohio transition plan, OE provides incentives to customers to encourage switching to alternative energy providers — $11 million of additional credits in the third quarter and $12 million of additional credits in the first nine months of 2004 compared with the corresponding periods of 2003. These revenue reductions are deferred for future recovery under OE’s transition plan and do not materially affect current period earnings.

68


Table of Contents

          Changes in electric generation sales and distribution deliveries in the third quarter and first nine months of 2004 from the corresponding periods of 2003 are summarized in the following table:

         
Changes in KWH Sales
 Three Months
 Nine Months
Increase (Decrease)
        
Electric Generation:
        
Retail
  (0.2)%  0.8%
Wholesale
  8.8%  13.8%
 
  
 
   
 
 
Total Electric Generation Sales
  4.1%  6.7%
 
  
 
   
 
 
Distribution Deliveries:
        
Residential
  (1.6)%  0.7%
Commercial
  1.3%  1.9%
Industrial
  (0.5)%  (0.2)%
 
  
 
   
 
 
Total Distribution Deliveries
  (0.5)%  0.6%
 
  
 
   
 
 

     Operating Expenses and Taxes

          Total operating expenses and taxes decreased $15 million in the third quarter and $5 million in the first nine months of 2004 from the same periods last year. The following table presents changes from the prior year by expense category.

         
Operating Expenses and Taxes – Changes
 Three Months
 Nine Months
Increase (Decrease) (In millions)
Fuel
 $1  $7 
Purchased power costs
  11   39 
Nuclear operating costs
  (17)  (107)
Other operating costs
  (8)  (1)
 
  
 
   
 
 
Total operation and maintenance expenses
  (13)  (62)
Provision for depreciation and amortization
  (13)  2 
General taxes
  1   (4)
Income taxes
  10   59 
 
  
 
   
 
 
Total operating expenses and taxes
 $(15) $(5)
 
  
 
   
 
 

          Higher fuel costs in the third quarter and first nine months of 2004, compared with the same periods of 2003, resulted from increased nuclear generation – up 8.7% and 23.7%, respectively. Purchased power costs were higher in both periods of 2004 reflecting higher unit costs and increased kilowatt-hour purchases from nonaffiliated wholesale customers. Lower nuclear operating costs for both periods were due to the absence of refueling outages in 2004 – refueling outages were performed at Beaver Valley Unit 1 (100% interest), Perry plant (35.24% interest) and Beaver Valley Unit 2 (55.62% interest) in the first, second and third quarters of 2003, respectively. The decrease in other operating costs in the third quarter and first nine months of 2004, compared to the same periods of 2003, is due to reduced labor costs and lower employee benefits expenses.

          Depreciation and amortization decreased in the third quarter of 2004 compared to the same period of 2003 primarily due to higher shopping incentive deferrals ($11 million) and deferred interest on the shopping incentives (see Regulatory Matters) in the third quarter of 2004 ($3 million). The increase in depreciation and amortization in the first nine months of 2004, compared with the first nine months of 2003 was primarily due to the increased amortization of Ohio transition regulatory assets ($18 million), lower tax-related deferrals ($4 million), offset by higher shopping incentive deferrals ($12 million) and deferred interest on shopping incentives ($7 million).

          General taxes decreased in the first nine months of 2004 from the same period of 2003, primarily due to a $6 million refund received on a real estate valuation settlement.

     Net Interest Charges

          Net interest charges continued to trend lower, decreasing by $14 million in the third quarter and $36 million in the first nine months of 2004 from the same periods last year, reflecting redemptions and refinancings since the end of the third quarter of 2003. OE’s long-term debt redemptions (excluding revolving credit facility activity) totaled $105 million during the first nine months of 2004, which is expected to result in annualized savings of approximately $8 million.

69


Table of Contents

     Cumulative Effect of Accounting Change

          Upon adoption of SFAS 143 in the first quarter of 2003, OE recorded an after-tax credit to net income of $32 million. The cumulative adjustment for unrecognized depreciation, accretion offset by the reduction in the existing decommissioning liabilities and ceasing the accounting practice of depreciating non-regulated generation assets using a cost of removal component was a $54 million increase to income, or $32 million net of income taxes.

Capital Resources and Liquidity

          OE’s cash requirements in 2004 for operating expenses, construction expenditures, scheduled debt maturities and preferred stock redemptions are expected to be met without increasing its net debt and preferred stock outstanding. Available borrowing capacity under short-term credit facilities will be used to manage working capital requirements. Over the next two years, OE expects to meet its contractual obligations with cash from operations. Thereafter, OE expects to use a combination of cash from operations and funds from the capital markets.

     Changes in Cash Position

          As of September 30, 2004, OE had $1 million of cash and cash equivalents, compared with $2 million as of December 31, 2003. The major sources of changes in these balances are summarized below.

     Cash Flows From Operating Activities

          Cash provided from operating activities during the third quarter and first nine months of 2004, compared with the corresponding periods in 2003, were as follows:

                 
  Three Months Ended Nine Months Ended
  September 30,
 September 30,
Operating Cash Flows
 2004
 2003
 2004
 2003
      (In millions)    
Cash earnings(1)
 $253  $234  $636  $518 
Pension trust contribution
  (73)     (73)   
Working capital and other
  24   315   (348)  235 
 
  
 
   
 
   
 
   
 
 
Total
 $204  $549  $215  $753 
 
  
 
   
 
   
 
   
 
 

(1) Includes net income, depreciation and amortization, deferred income taxes, investment tax credits and major noncash charges.

          Net cash from operating activities decreased $345 million in the third quarter of 2004 from the third quarter of 2003 due to a $291 million decrease from changes in working capital and a voluntary pension trust contribution of $73 million. These decreases were partially offset in part by a $19 million increase in cash earnings as described above under “Results from Operations”. The change in working capital primarily reflects an increase in accounts receivable from associated companies and a decrease in accrued tax due to higher estimated tax payments in the third quarter of 2004 compared with the third quarter of 2003. These changes were partially offset by an increase in accounts payable. Net cash from operating activities decreased $538 million in the first nine months of 2004 due to a $583 million decrease from changes in working capital and the $73 million pension contribution. These decreases were partially offset by a $118 million increase in cash earnings. The change in working capital primarily reflects lower accounts payable and accrued taxes, reflecting changes of $249 million for the reallocation of tax liabilities between associated companies related to the tax sharing agreement.

     Cash Flows From Financing Activities

          In the third quarter of 2004, net cash used for financing activities was $14 million compared to $308 million in the third quarter of 2003. The change resulted from a $173 million decrease in net debt redemptions, a $96 million net increase in short-term borrowings and a $26 million decrease in common stock dividend payments to FirstEnergy. In the first nine months of 2004, net cash used for financing activities decreased to $350 million from $496 million in the same period last year. The decrease resulted from reduced payments on short-term borrowings of $236 million and $140 million of reduced common stock dividends to FirstEnergy, partially offset by $230 million of reduced financings in 2004.

          On June 7, 2004, OE replaced certain collateralized LOCs that were issued in 1994 in support of OE’s obligations to lessors under the Beaver Valley Unit 2 sale and leaseback arrangements. Approximately $289 million in cash collateral and accrued interest previously held by OES Finance Incorporated, a wholly owned subsidiary of OE, was released on July 15, 2004 upon cancellation of the existing LOCs and was used to repay short-term debt and for other corporate purposes. Simultaneously with the issuance of the replacement LOCs, OE entered into a Credit Agreement pursuant to which a standby LOC was issued in support of the replacement LOCs, and the issuer of the LOCs obtained

70


Table of Contents

the right to pledge or assign participations in OE’s reimbursement obligations to a trust. The trust then issued and sold trust certificates to institutional investors that were designed to be the credit equivalent of an investment directly in OE.

          OE had approximately $637 million of cash and temporary investments (which include short-term notes receivable from associated companies) and approximately $196 million of short-term indebtedness as of September 30, 2004. Available borrowing capability under bilateral bank facilities totaled $14 million as of September 30, 2004. OE has obtained authorization from the PUCO to incur short-term debt of up to $500 million (including bank facilities and the utility money pool described below). Penn has obtained authorization from the SEC to incur short-term debt up to its charter limit of $46 million (including the utility money pool). OE and Penn had the capability to issue $1.6 billion and $497 million, respectively, of additional FMB on the basis of property additions and retired bonds under the terms of their respective mortgage indentures. The issuance of FMB by OE is subject to a provision of its senior note indenture generally limiting the incurrence of additional secured debt, subject to certain exceptions that would permit, among other things, the issuance of secured debt (including FMB) (i) supporting pollution control notes or similar obligations, or (ii) as an extension, renewal or replacement of previously outstanding secured debt. In addition, this provision would permit OE to incur additional secured debt not otherwise permitted by a specified exception of up to $639 million as of September 30, 2004. Based upon applicable earnings coverage tests, the OE Companies could issue up to $3.1 billion of preferred stock (assuming no additional debt was issued) as of September 30, 2004.

          OE’s $125 million 364-day revolving credit facility was restructured through a new syndicated FirstEnergy facility that was completed on June 22, 2004. Combined with an existing syndicated $125 million three-year facility for OE maturing in October 2006, an existing syndicated $250 million two-year facility for OE maturing in May 2005 and bank facilities of $34 million, OE’s credit facilities total $409 million, of which $389 million was unused as of September 30, 2004. These facilities are intended to provide liquidity to meet the short-term working capital requirements of OE and its regulated affiliates.

          Borrowings under these facilities are conditioned on OE maintaining compliance with certain financial covenants. OE, under its $125 million 364-day and $250 million two-year facilities, is required to maintain a debt to total capitalization ratio of no more than 0.65 to 1 and a contractually-defined fixed charge coverage ratio of no less than 2 to 1. OE is in compliance with these financial covenants. As of September 30, 2004, OE’s fixed charge coverage ratio, as defined under the credit agreements, was 7.36 to 1. OE’s debt to total capitalization ratio, as defined under the credit agreements, was 0.39 to 1. The ability to draw on these facilities is also conditioned upon OE making certain representations and warranties to the lending banks prior to drawing on its facilities, including a representation that there has been no material adverse change in its business, its condition (financial or otherwise), its results of operations, or its prospects.

          OE’s primary credit facilities contain no provisions restricting its ability to borrow, or accelerating repayment of outstanding loans, as a result of any change in its S&P or Moody’s credit ratings. The primary facilities do contain “pricing grids”, whereby the cost of funds borrowed under the facilities is related to the credit ratings of the company borrowing the funds.

          OE has the ability to borrow from its regulated affiliates and FirstEnergy to meet its short-term working capital requirements. FESC administers this money pool and tracks surplus funds of FirstEnergy and its regulated subsidiaries, as well as proceeds available from bank borrowings. Available bank borrowings include $1.75 billion from FirstEnergy’s and OE’s revolving credit facilities. Companies receiving a loan under the money pool agreements must repay the principal amount of such a loan, together with accrued interest, within 364 days of borrowing the funds. The rate of interest is the same for each company receiving a loan from the pool and is based on the average cost of funds available through the pool. The average interest rate for borrowings in the third quarter of 2004 was 1.28%.

          In March 2004, Penn completed a receivables financing arrangement that provides borrowing capability of up to $25 million. The borrowing rate is based on bank commercial paper rates. Penn is required to pay an annual facility fee of 0.40% on the entire finance limit. The facility was undrawn as of September 30, 2004 and matures on March 29, 2005.

          OE’s access to capital markets and costs of financing are dependent on the ratings of its securities and the securities of FirstEnergy. The ratings outlook on all such securities is stable.

          On July 22, 2004, S&P updated its analysis of U.S. utility FMBs in response to changes in the industry. As a result of its revised methodology for evaluating default risk, S&P raised its FMB credit ratings for 20 U.S. utility companies, including Penn. Penn’s FMB credit rating was upgraded to BBB from BBB-.

          On August 26, 2004, S&P stated that a favorable outcome of the Ohio Rate Stabilization Plan auction process and a favorable resolution of pending environmental litigation would support a higher ratings outlook, or possibly a higher rating. S&P noted that a ratings upgrade in 2004 does not appear likely because those major issues would most likely not be resolved before the end of 2004. On September 14, 2004, S&P stated that FirstEnergy’s $500 million voluntary contribution to its pension plan was credit neutral.

71


Table of Contents

     Cash Flows From Investing Activities

          Net cash used for investing activities totaled $190 million in the third quarter of 2004 and $134 million provided from investing activities for the first nine months of 2004, compared to net cash used for investing activities of $241 million and $275 million, respectively, for the same periods of 2003. The $51 million change for the third quarter and $409 million for the first nine months, resulted primarily from $278 million of cash proceeds from certificates of deposit in the third quarter of 2004. Loans to associated companies increased $181 million in the third quarter of 2004 and decreased $177 million first nine months, compared to the same periods in 2003.

          During the last quarter of 2004, capital requirements for property additions and capital leases are expected to be about $78 million, including $29 million for nuclear fuel. OE has additional requirements of approximately $18 million to meet sinking fund requirements for preferred stock and maturing long-term debt during the remainder of 2004. Those requirements are expected to be satisfied from internal cash and short-term credit arrangements.

Off-Balance Sheet Arrangements

          Obligations not included on OE’s Consolidated Balance Sheet primarily consist of sale and leaseback arrangements involving Perry Unit 1 and Beaver Valley Unit 2. As of September 30, 2004, the present value of these sale and leaseback operating lease commitments, net of trust investments, total $696 million.

Equity Price Risk

          Included in OE’s nuclear decommissioning trust investments are marketable equity securities carried at their market value of approximately $227 million and $209 million as of September 30, 2004 and December 31, 2003, respectively. A hypothetical 10% decrease in prices quoted by stock exchanges would result in a $23 million reduction in fair value as of September 30, 2004.

Outlook

          Beginning in 2001, OE’s customers were able to select alternative energy suppliers. OE continues to deliver power to residential homes and businesses through its existing distribution system, which remains regulated. Customer rates have been restructured into separate components to support customer choice. In Ohio and Pennsylvania, the OE Companies have a continuing responsibility to provide power to those customers not choosing to receive power from an alternative energy supplier subject to certain limits. Adopting new approaches to regulation and experiencing new forms of competition have created new uncertainties.

     Regulatory Matters

          Beginning on January 1, 2001, OE’s customers were able to choose their electricity suppliers. Customer rates were restructured to establish separate charges for transmission, distribution, transition cost recovery and a generation-related component. When one of OE’s customers elects to obtain power from an alternative supplier, OE reduces the customer’s bill with a “generation shopping credit,” based on the regulated generation component (plus an incentive), and the customer receives a generation charge from the alternative supplier. Under the recently approved Rate Stabilization Plan, OE has continuing PLR responsibility to its franchise customers through December 31, 2008.

          As part of OE’s transition plan, it is obligated to supply electricity to customers who do not choose an alternative supplier. OE is also required to provide 560 MW of low cost supply to unaffiliated alternative suppliers who serve customers within its service area. FES acts as an alternate supplier for a portion of the load in OE’s franchise area.

          On October 21, 2003, the Ohio Companies filed an application with the PUCO to establish generation service rates beginning January 1, 2006, in response to expressed concerns by the PUCO about price and supply uncertainty following the end of the market development period. The filing included two options:

 A competitive auction, which would establish a price for generation that customers would be charged during the period covered by the auction, or

 A Rate Stabilization Plan, which would extend current generation prices through 2008, ensuring adequate generation supply at stable prices, and continuing OE’s support of energy efficiency and economic development efforts.

72


Table of Contents

          Under that proposal, OE requested:

 Extension of the transition cost amortization period for OE from 2006 to 2007;

 Deferral of interest costs on the accumulated shopping incentives and other cost deferrals as new regulatory assets; and

 Ability to initiate a request to increase generation rates under certain limited conditions.

          On February 23, 2004, after consideration of the PUCO Staff comments and testimony as well as those provided by some of the intervening parties, OE made certain modifications to the Rate Stabilization Plan. On June 9, 2004, the PUCO issued an order approving the revised Rate Stabilization Plan, subject to conducting a competitive bid process on or before December 1, 2004. In addition to requiring the competitive bid process, the PUCO made other modifications to OE’s revised Rate Stabilization Plan application. Among the major modifications were the following:

 Limiting OE’s ability to request adjustments in generation charges during 2006 through 2008 to increases in taxes;

 Expanding the availability of market support generation;

 Revising the kilowatt-hour target level and the time period for recovering regulatory transition charges;

 Establishing a 3-year competitive bid process for generation;

 Establishing the 2005 generation credit for shopping customers, which would be extended as a cap through 2008; and

 Denying the ability to defer costs for future recovery of distribution reliability improvement expenditures.

          On June 18, 2004, OE filed with the PUCO an application for rehearing of the modified version of the Rate Stabilization Plan. Several other parties also filed applications for rehearing. On August 4, 2004, the PUCO issued an Entry on Rehearing modifying its June 9, 2004 Order. The modifications included the following:

 Expanding OE’s ability to request adjustments in generation charges during 2006 through 2008 to include increases in the cost of fuel (including the cost of emission allowances consumed, lime, stabilizers and other additives and fuel disposal) using 2002 as the base year. Any increases in fuel costs would be subject to downward adjustments in subsequent years should fuel costs decline, but not below the generation rate initially established in the Rate Stabilization Plan;

 Approving the revised kilowatt-hour target level and time period for recovery of regulatory transition costs as presented by OE in its rehearing application;

 Retaining the requirement for expanded availability of market support generation, but adopting OE’s alternative approach that conditions expanded availability on higher pricing and eliminating the requirement to reduce the interest deferral for certain affected rate schedules;

 Revising the calculation of the shopping credit cap for certain commercial and small industrial rate schedules; and

 Relaxing the notice requirement for availability of enhanced shopping credits in a number of instances.

          On August 5, 2004, OE accepted the Rate Stabilization Plan as modified and approved by the PUCO on August 4, 2004. OE retains the right to withdraw the modified Rate Stabilization Plan should subsequent adverse action be taken by the PUCO or a court. In the second quarter of 2004, OE implemented the accounting modifications contained in the PUCO’s June 9, 2004 Order, which are consistent with the PUCO’s August 4, 2004 Entry on Rehearing. Those modifications included amortization of transition costs based on extended amortization periods (that are no later than 2007 for OE) and the deferral of interest costs on the accumulated deferred shopping incentives. On October 1, 2004, the OCC filed an appeal with the Ohio Supreme Court to overturn the June 9, 2004 PUCO order.

73


Table of Contents

          OE filed a proposed competitive bid process which the PUCO modified on October 6, 2004. The PUCO approved the rules for the competitive bid process setting a three-year supply period (2006-2008) requirement for generation service suppliers and a load cap for individual suppliers. In mid-October, the initial auction schedule was revised so that Part 1 and Part 2 auction bidder applications are due November 4 and November 15, 2004, respectively; the trial auction is scheduled to occur on December 3; the auction would commence December 8 and the PUCO will accept or reject the auction results within two business days after the completion of the auction. FirstEnergy has elected not to participate in the auction.

     Regulatory Assets

          Regulatory assets are costs which have been authorized by the PUCO, PPUC and the FERC, for recovery from customers in future periods and, without such authorization, would have been charged to income when incurred. The OE Companies’ regulatory assets are expected to continue to be recovered under the provisions of their respective transition plan and rate restructuring plans. The OE Companies’ regulatory assets were as follows:

         
Regulatory Assets as of
  September 30, December 31,
  2004
 2003
  (In millions)
Company
        
OE
 $1,184  $1,450 
Penn
  *  28 
 
  
 
   
 
 
Consolidated Total
 $1,184  $1,478 
 
  
 
   
 
 

* Changes in Penn’s net regulatory asset components through September 30, 2004 resulted in net regulatory liabilities of approximately $4 million included in Other Noncurrent Liabilities on the Consolidated Balance Sheet as of September 30, 2004.

     Reliability Initiatives

          On October 15, 2003, NERC issued a letter to all NERC control areas and reliability coordinators requesting a review of various reliability practices. The Company response confirmed that its review was completed and that various enhancements were underway to current practices. On February 10, 2004, NERC issued its Recommended Actions to Prevent and Mitigate the Impacts of Future Cascading Blackouts, a portion of which were directed at the FirstEnergy companies and broadly focused on initiatives that were recommended for completion by June 30, 2004. FirstEnergy’s detailed implementation plan was endorsed by the NERC Board of Trustees on May 7, 2004. The various initiatives recommended by NERC were certified as complete by June 30, 2004, with one minor exception related to reactive testing of certain generators expected to be completed later in 2004.

          On February 26 and 27, 2004, OE, as part of a NERC review of control area operations throughout the United States, participated in a NERC Control Area Readiness Audit. The final audit report, completed on May 6, 2004, identified positive observations and included various recommendations for reliability improvement. FirstEnergy reported completion of those recommendations on June 30, 2004, with one exception related to MISO’s implementation of a voltage stability tool expected to be completed later this year.

          On April 5, 2004, the U.S. – Canada Power System Outage Task Force issued a Final Report on the August 14, 2003 power outages. The Final Report contains 46 “recommendations to prevent or minimize the scope of future blackouts.” Forty-five of those recommendations relate to broad industry or policy matters while one relates to activities the Task Force recommended be undertaken by FirstEnergy, MISO, PJM and ECAR. FirstEnergy completed the Task Force recommendations that were directed toward FirstEnergy and reported completion of those activities on June 30, 2004.

          With respect to each of the foregoing initiatives, FirstEnergy requested and NERC provided, a technical assistance team of experts to provide ongoing guidance and assistance in implementing and confirming timely and successful completion. NERC further assembled an independent verification team to confirm implementation of the foregoing initiatives required to be completed as of June 30, 2004. The NERC Verification Team reported, on July 14, 2004, that FirstEnergy has completed the recommended policies, procedures and actions required to be completed by June 30, 2004 or summer 2004, with exceptions noted by FirstEnergy. Implementation of the recommendations has not required incremental material investment or upgrades to existing equipment.

          On March 1, 2004, OE filed, in accordance with a November 25, 2003 order from the PUCO, their plan for addressing certain issues identified by the PUCO from the U.S. – Canada Power System Outage Task Force interim report. In particular, the filing addressed upgrades to FirstEnergy’s control room computer hardware and software and enhancements to the training of control room operators. The PUCO will review the plan before determining the next steps, if any, in the proceeding.

74


Table of Contents

          On April 22, 2004, FirstEnergy filed with the FERC the results of the FERC-ordered independent study of part of Ohio’s power grid. The study examined, among other things, the reliability of the transmission grid in critical points in the Northern Ohio area and the need, if any, for reactive power reinforcements during summers 2004 and 2009. Certain requested additional clarifications were provided to the FERC in October 2004. FirstEnergy completed the implementation of recommendations relating to 2004 by June 30, 2004, and is continuing to review results related to 2009. The estimated capital expenditures required by 2009 are not expected to have a material adverse effect on FirstEnergy’s financial results. FirstEnergy notes, however, that FERC or other applicable government agencies and reliability coordinators may take a different view as to recommended enhancements or may recommend additional enhancements in the future that could require additional, material expenditures.

          In late 2003, the PPUC issued a Tentative Order implementing new reliability benchmarks and standards. In connection therewith, the PPUC commenced a rulemaking procedure to amend the Electric Service Reliability Regulations to implement these new benchmarks, and required additional reporting on reliability. The PPUC ordered all Pennsylvania utilities to begin filing quarterly reports on November 1, 2003. On May 11, 2004, the PPUC issued an order approving the revised reliability benchmark and standards, including revised benchmarks and standards for Met-Ed, Penelec and Penn. The Order permitted Pennsylvania utilities to file in a separate proceeding to revise the recomputed benchmarks and standards if they have evidence, such as the impact of automated outage management systems, on the accuracy of the PPUC computed reliability indices. Penn filed a Petition for Amendment of Benchmarks with the PPUC on May 26, 2004 seeking amendment of the benchmarks and standards due to their implementation of automated outage management systems following restructuring. No procedural schedule or hearing date has been set for this proceeding. Penn is unable to predict the outcome of this proceeding.

          On January 16, 2004, the PPUC initiated a formal investigation of whether Penn’s “service reliability performance deteriorated to a point below the level of service reliability that existed prior to restructuring” in Pennsylvania. Hearings were held in early August 2004. On September 30, 2004, Penn filed a settlement agreement with the PPUC that addresses the issues related to this investigation. As part of the settlement, Penn agreed to enhance service reliability, performance reporting and communications with customers and together with Met-Ed and Penelec, to collectively maintain their current spending levels of at least $255 million annually on combined capital and operation and maintenance expenditures for transmission and distribution for the years 2005 through 2007. In November 2004, the PPUC accepted the recommendation of the ALJ approving the settlement.

     Environmental Matters

          Various federal, state and local authorities regulate OE with regard to air and water quality and other environmental matters. The effects of compliance on OE with regard to environmental matters could have a material adverse effect on its earnings and competitive position. These environmental regulations affect OE’s earnings and competitive position to the extent that it competes with companies that are not subject to such regulations and therefore do not bear the risk of costs associated with compliance, or failure to comply, with such regulations. Overall, OE believes it is in material compliance with existing regulations but is unable to predict future change in regulatory policies and what, if any, the effects of such change would be.

          OE is required to meet federally approved SO2 regulations. Violations of such regulations can result in shutdown of the generating unit involved and/or civil or criminal penalties of up to $31,500 for each day the unit is in violation. The EPA has an interim enforcement policy for SO2 regulations in Ohio that allows for compliance based on a 30-day averaging period. OE cannot predict what action the EPA may take in the future with respect to the interim enforcement policy.

          In 1999 and 2000, the EPA issued NOV or a Compliance Orders to nine utilities covering 44 power plants, including the W. H. Sammis Plant. In addition, the U.S. Department of Justice filed eight civil complaints against various investor-owned utilities, which included a complaint against OE and Penn in the U.S. District Court for the Southern District of Ohio. These cases are referred to as New Source Review cases. The NOV and complaint allege violations of the Clean Air Act based on operation and maintenance of the W. H. Sammis Plant dating back to 1984. The complaint requests permanent injunctive relief to require the installation of “best available control technology” and civil penalties of up to $27,500 per day of violation. On August 7, 2003, the United States District Court for the Southern District of Ohio ruled that 11 projects undertaken at the W. H. Sammis Plant between 1984 and 1998 required pre-construction permits under the Clean Air Act. The ruling concludes the liability phase of the case, which deals with applicability of Prevention of Significant Deterioration provisions of the Clean Air Act. The remedy phase trial to address civil penalties and what, if any, actions should be taken to further reduce emissions at the plant has been rescheduled to January 2005 by the Court because the parties are engaged in meaningful settlement negotiations. The Court indicated, in its August 2003 ruling, that the remedies it “may consider and impose involved a much broader, equitable analysis, requiring the Court to consider air quality, public health, economic impact, and employment consequences. The Court may also consider the less than consistent efforts of the EPA to apply and further enforce the Clean Air Act.” The potential penalties that may be imposed, as well as the capital expenditures necessary to comply with substantive remedial measures that may be

75


Table of Contents

required, could have a material adverse impact on the OE Companies’ financial condition and results of operations. While the parties are engaged in meaningful settlement discussions, management is unable to predict the ultimate outcome of this matter and no liability has been accrued as of September 30, 2004.

          The OE Companies believe they are complying with SO2 reduction requirements under the Clean Air Act Amendments of 1990 by burning lower-sulfur fuel, generating more electricity from lower-emitting plants, and/or using emission allowances. NOx reductions required by the 1990 Amendments are being achieved through combustion controls and the generation of more electricity at lower-emitting plants. In September 1998, the EPA finalized regulations requiring additional NOx reductions from the OE Companies’ facilities. The EPA’s NOx Transport Rule imposes uniform reductions of NOx emissions (an approximate 85% reduction in utility plant NOx emissions from projected 2007 emissions) across a region of nineteen states (including Michigan, New Jersey, Ohio and Pennsylvania) and the District of Columbia based on a conclusion that such NOx emissions are contributing significantly to ozone levels in the eastern United States. SIPs were required to comply by May 31, 2004 with individual state NOx budgets. Pennsylvania submitted a SIP that required compliance with the state NOx budgets at the OE Companies’ Pennsylvania facilities by May 1, 2003. Ohio submitted a SIP that requires required compliance with the state NOx budgets at the OE Companies’ Ohio facilities by May 31, 2004. The OE Companies believe their facilities are complying with the state NOx budgets through combustion controls and post-combustion controls, including Selective Catalytic Reduction and Selective Non-Catalytic Reduction systems, and/or using emission allowances.

          On September 7, 2004, the EPA established new performance standards under Clean Water Act Section 316(b) for reducing impacts on fish and shellfish from cooling water intake structures at certain existing large electric generating plants. The regulations call for reductions in impingement mortality, when aquatic organisms are pinned against screens or other parts of a cooling water intake system and entrainment, which occurs when aquatic species are drawn into a facility’s cooling water system. The OE Companies are conducting comprehensive demonstration studies, due in 2008, to determine the operational measures, equipment or restoration activities, if any, necessary for compliance by their facilities with the performance standards. The OE Companies are unable to predict the outcome of such studies. Depending on the outcome of such studies, the future cost of compliance with these standards may be substantial.

     Power Outages and Related Litigation

          On August 14, 2003, various states and parts of southern Canada experienced widespread power outages. The outages affected approximately 1.4 million customers in FirstEnergy’s service area. On April 5, 2004, the U.S. –Canada Power System Outage Task Force released its final report on the outages. In the final report, the Task Force concluded, among other things, that the problems leading to the outages began in FirstEnergy’s Ohio service area. Specifically, the final report concludes, among other things, that the initiation of the August 14, 2003 power outages resulted from an alleged failure of both FirstEnergy and ECAR to assess and understand perceived inadequacies within the FirstEnergy system; inadequate situational awareness of the developing conditions; and a perceived failure to adequately manage tree growth in certain transmission rights of way. The Task Force also concluded that there was a failure of the interconnected grid’s reliability organizations (MISO and PJM) to provide effective diagnostic support. The final report is publicly available through the Department of Energy’s website (www.doe.gov). FirstEnergy believes that the final report does not provide a complete and comprehensive picture of the conditions that contributed to the August 14, 2003 power outages and that it does not adequately address the underlying causes of the outages. FirstEnergy remains convinced that the outages cannot be explained by events on any one utility’s system. The final report contains 46 “recommendations to prevent or minimize the scope of future blackouts.” Forty-five of those recommendations relate to broad industry or policy matters while one, including subparts, relates to activities the Task Force recommends be undertaken by FirstEnergy, MISO, PJM, and ECAR. FirstEnergy implemented several initiatives, both prior to and since the August 14, 2003 power outages, which are consistent with these and other recommendations and collectively enhance the reliability of its electric system. FirstEnergy certified to NERC on June 30, 2004, completion of various reliability recommendations and further received independent verification of completion status from a NERC verification team on July 14, 2004 (see Reliability initiatives above). FirstEnergy’s implementation of these recommendations included completion of the Task Force recommendations that were directed toward FirstEnergy. As many of these initiatives already were in process and budgeted in 2004, FirstEnergy does not believe that any incremental expenses associated with additional initiatives undertaken during 2004 will have a material effect on its operations or financial results. FirstEnergy notes, however, that the applicable government agencies and reliability coordinators may take a different view as to recommended enhancements or may recommend additional enhancements in the future that could require additional, material expenditures. FirstEnergy has not accrued a liability as of September 30, 2004 for any expenditures in excess of those actually incurred through that date.

          Three substantially similar actions were filed in various Ohio state courts by plaintiffs seeking to represent customers who allegedly suffered damages as a result of the August 14, 2003 power outages. All three cases were dismissed for lack of jurisdiction. One case was refiled at the PUCO and the other two have been appealed. In addition to the one case that was refiled at the PUCO, the Ohio Companies were named as respondents in a regulatory proceeding that was initiated at the PUCO in response to complaints alleging failure to provide reasonable and adequate service stemming primarily from the August 14, 2003 power outages.

76


Table of Contents

          One complaint has been filed against FirstEnergy in the New York State Supreme Court. In this case, several plaintiffs in the New York City metropolitan area allege that they suffered damages as a result of the August 14, 2003 power outages. None of the plaintiffs are customers of any FirstEnergy affiliate. FirstEnergy filed a motion to dismiss with the Court on October 22, 2004. No damage estimate has been provided and thus potential liability has not been determined.

          FirstEnergy is vigorously defending these actions, but cannot predict the outcome of any of these proceedings or whether any further regulatory proceedings or legal actions may be instituted against the Companies. In particular, if FirstEnergy or its subsidiaries were ultimately determined to have legal liability in connection with these proceedings, it could have a material adverse effect on FirstEnergy’s or its subsidiaries’ financial condition and results of operations.

     Legal Matters

          Various lawsuits, claims (including claims for asbestos exposure) and proceedings related to OE’s normal business operations are pending against OE and its subsidiaries. The most significant not otherwise discussed above are described below.

          On August 12, 2004, the NRC publicly disclosed that it was notifying FirstEnergy that it will increase its regulatory oversight of the Perry Nuclear Power Plant as a result of problems with safety system equipment over the past two years. The OE Companies have a 35.24% interest in the Perry Nuclear Power Plant. The NRC noted that the plant continues to operate safely. The increased oversight will include an extensive NRC team inspection to access the equipment problems and FirstEnergy’s corrective actions. The outcome of this increased oversight is not known at this time.

          On October 20, 2004, FirstEnergy was notified by the SEC that the previously disclosed informal inquiry initiated by the SEC’s Division of Enforcement in September 2003 relating to the restatements in August 2003 of previously reported results by FirstEnergy and OE and the Davis-Besse extended outage (OE has no interest in Davis-Besse) has become the subject of a formal order of investigation. The SEC’s formal order of investigation also encompasses issues raised during the SEC’s examination of FirstEnergy and the Companies under the PUHCA. Concurrent with this notification, FirstEnergy received a subpoena asking for background documents and documents related to the restatements and Davis-Besse issues. FirstEnergy has cooperated fully with the informal inquiry and will continue to do so with the formal investigation.

          If it were ultimately determined that FirstEnergy or its subsidiaries has legal liability or is otherwise made subject to liability based on any of the above matters, it could have a material adverse effect on FirstEnergy’s or its subsidiaries’ financial condition and results of operations.

Critical Accounting Policies

          OE prepares its consolidated financial statements in accordance with GAAP. Application of these principles often requires a high degree of judgment, estimates and assumptions that affect financial results. All of the OE Companies’ assets are subject to their own specific risks and uncertainties and are regularly reviewed for impairment. Assets related to the application of the policies discussed below are similarly reviewed with their risks and uncertainties reflecting these specific factors. The OE Companies’ more significant accounting policies are described below.

     Regulatory Accounting

          The OE Companies are subject to regulation that sets the prices (rates) they are permitted to charge their customers based on costs that the regulatory agencies determine the OE Companies are permitted to recover. At times, regulators permit the future recovery through rates of costs that would be currently charged to expense by an unregulated company. This rate-making process results in the recording of regulatory assets based on anticipated future cash inflows. OE regularly reviews these assets to assess their ultimate recoverability within the approved regulatory guidelines. Impairment risk associated with these assets relates to potentially adverse legislative, judicial or regulatory actions in the future.

     Revenue Recognition

          The OE Companies follow the accrual method of accounting for revenues, recognizing revenue for electricity that has been delivered to customers but not yet billed through the end of the accounting period. The determination of electricity sales to individual customers is based on meter readings, which occur on a systematic basis throughout the month. At the end of each month, electricity delivered to customers since the last meter reading is estimated and a corresponding accrual for unbilled revenues is recognized. The determination of unbilled revenues requires management to make estimates regarding electricity available for retail load, transmission and distribution line losses, demand by customer class, weather-related impacts and electricity provided by alternative suppliers.

77


Table of Contents

     Pension and Other Postretirement Benefits Accounting

          FirstEnergy’s pension and postretirement benefit obligations are allocated to its subsidiaries employing the plan participants. Employee benefits related to construction projects are capitalized. OE’s reported costs of providing non-contributory defined pension benefits and postemployment benefits other than pensions are dependent upon numerous factors resulting from actual plan experience and certain assumptions.

          Pension and OPEB costs are affected by employee demographics (including age, compensation levels and employment periods), the level of contributions to the plans, and earnings on plan assets. Such factors may be further affected by business combinations (such as FirstEnergy’s merger with GPU in November 2001), which impacts employee demographics, plan experience and other factors. Pension and OPEB costs are also affected by changes to key assumptions, including anticipated rates of return on plan assets, the discount rates and health care trend rates used in determining the projected benefit obligations for pension and OPEB costs.

          In accordance with SFAS 87 and SFAS 106, changes in pension and OPEB obligations associated with these factors may not be immediately recognized as costs on the income statement, but generally are recognized in future years over the remaining average service period of plan participants. SFAS 87 and SFAS 106 delay recognition of changes due to the long-term nature of pension and OPEB obligations and the varying market conditions likely to occur over long periods of time. As such, significant portions of pension and OPEB costs recorded in any period may not reflect the actual level of cash benefits provided to plan participants and are significantly influenced by assumptions about future market conditions and plan participants’ experience.

          In selecting an assumed discount rate, FirstEnergy considers currently available rates of return on high-quality fixed income investments expected to be available during the period to maturity of the pension and other postretirement benefit obligations. FirstEnergy reduced its assumed discount rate as of December 31, 2003 to 6.25% from 6.75% used as of December 31, 2002.

          FirstEnergy’s assumed rate of return on pension plan assets considers historical market returns and economic forecasts for the types of investments held by its pension trusts. In 2003 and 2002, plan assets actually earned 24.0% and (11.3)%, respectively. FirstEnergy’s pension costs in 2003 and in the first nine months of 2004 were computed assuming a 9.0% rate of return on plan assets based upon projections of future returns and its pension trust investment allocation of approximately 70% equities, 27% bonds, 2% real estate and 1% cash. In the third quarter of 2004, FirstEnergy made a $500 million voluntary contribution to its pension plan ($73 million funded by the OE Companies). This contribution will mitigate future funding requirements and significantly reduce the year-end minimum pension liability that currently reduces the OE Companies’ accumulated other comprehensive income by $62 million.

          Health care cost trends have significantly increased and will affect future OPEB costs. The 2004 and 2003 composite health care trend rate assumptions are approximately 10%-12% gradually decreasing to 5% in later years. In determining its trend rate assumptions, FirstEnergy included the specific provisions of its health care plans, the demographics and utilization rates of plan participants, actual cost increases experienced in its health care plans, and projections of future medical trend rates.

     Ohio Transition Cost Amortization

          In connection with FirstEnergy’s initial transition plan, the PUCO determined allowable transition costs based on amounts recorded on OE’s regulatory books. These costs exceeded those deferred or capitalized on OE’s balance sheet prepared under GAAP since they included certain costs which have not yet been incurred. OE uses an effective interest method for amortizing its transition costs, often referred to as a “mortgage-style” amortization. The interest rate under this method is equal to the rate of return authorized by the PUCO in the Rate Stabilization Plan for OE. In computing the transition cost amortization, OE includes only the portion of the transition revenues associated with transition costs included on the balance sheet prepared under GAAP. Revenues collected for the off-balance sheet costs and the return associated with these costs are recognized as income when received.

     Long-Lived Assets

          In accordance with SFAS 144, the OE Companies periodically evaluate their long-lived assets to determine whether conditions exist that would indicate that the carrying value of an asset might not be fully recoverable. The accounting standard requires that if the sum of future cash flows (undiscounted) expected to result from an asset is less than the carrying value of the asset, an asset impairment must be recognized in the financial statements. If impairment has occurred, the OE Companies recognize a loss – calculated as the difference between the carrying value and the estimated fair value of the asset (discounted future net cash flows).

78


Table of Contents

          The calculation of future cash flows is based on assumptions, estimates and judgment about future events. The aggregate amount of cash flows determines whether an impairment is indicated. The timing of the cash flows is critical in determining the amount of the impairment.

     Nuclear Decommissioning

          In accordance with SFAS 143, the OE Companies recognize an ARO for the future decommissioning of their nuclear power plants. The ARO represents an estimate of the fair value of the OE Companies’ current obligation related to nuclear decommissioning and the retirement of other assets. A fair value measurement inherently involves uncertainty in the amount and timing of settlement of the liability. The OE Companies used an expected cash flow approach (as discussed in FCON 7) to measure the fair value of the nuclear decommissioning ARO. This approach applies probability weighting to discounted future cash flow scenarios that reflect a range of possible outcomes. The scenarios consider settlement of the ARO at the expiration of the nuclear power plants’ current license and settlement based on an extended license term.

New Accounting Standards And Interpretations

EITF Issue No. 03-1, “The Meaning of Other-Than-Temporary and Its Application to Certain Investments”

          In March 2004, the EITF reached a consensus on the application guidance for Issue 03-1. EITF 03-1 provides a model for determining when investments in certain debt and equity securities are considered other than temporarily impaired. When an impairment is other-than-temporary, the investment must be measured at fair value and the impairment loss recognized in earnings. The recognition and measurement provisions of EITF 03-1, which were to be effective for periods beginning after June 15, 2004, were delayed by the issuance of FSP EITF 03-1-1 in September 2004. During the period of delay, OE will continue to evaluate its investments as required by existing authoritative guidance.

FSP 106-2, “Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003”

          Issued in May 2004, FSP 106-2 provides guidance on the accounting for the effects of the Medicare Act for employers that sponsor postretirement health care plans that provide prescription drug benefits. FSP 106-2 also requires certain disclosures regarding the effect of the federal subsidy provided by the Medicare Act. See Note 4 for a discussion of the effect of the federal subsidy provided under the Medicare Act on the consolidated financial statements.

FIN 46 (revised December 2003), “Consolidation of Variable Interest Entities”

          In December 2003, the FASB issued a revised interpretation of ARB 51, referred to as FIN 46R, which requires the consolidation of a VIE by an enterprise if that enterprise is determined to be the primary beneficiary of the VIE. As required, OE adopted FIN 46R for interests in VIEs commonly referred to as special-purpose entities effective December 31, 2003 and for all other types of entities effective March 31, 2004. Adoption of FIN 46R did not have a material impact on OE’s consolidated financial statements. See Note 2 – Consolidation for a discussion of variable interest entities.

79


Table of Contents

THE CLEVELAND ELECTRIC ILLUMINATING COMPANY

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(Unaudited)

                 
  Three Months Ended Nine Months Ended
  September 30,
 September 30,
  2004
 2003
 2004
 2003
      (In thousands)    
STATEMENTS OF INCOME
                
OPERATING REVENUES
 $504,848  $496,110  $1,372,259  $1,328,014 
 
  
 
   
 
   
 
   
 
 
 
                
OPERATING EXPENSES AND TAXES:
                
Fuel
  21,011   5,536   57,583   30,117 
Purchased power
  140,988   139,661   412,170   407,261 
Nuclear operating costs
  28,766   67,449   80,002   190,028 
Other operating costs
  76,196   64,370   219,857   192,128 
Provision for depreciation and amortization
  46,232   42,443   157,850   147,111 
General taxes
  37,348   37,689   110,646   114,741 
Income taxes
  51,883   38,719   81,057   47,827 
 
  
 
   
 
   
 
   
 
 
Total operating expenses and taxes
  402,424   395,867   1,119,165   1,129,213 
 
  
 
   
 
   
 
   
 
 
OPERATING INCOME
  102,424   100,243   253,094   198,801 
 
                
OTHER INCOME
  8,264   6,196   29,485   15,621 
 
                
NET INTEREST CHARGES:
                
Interest on long-term debt
  24,061   38,130   92,967   118,069 
Allowance for borrowed funds used during construction
  (1,056)  (1,920)  (3,782)  (5,724)
Other interest expense
  5,239   163   12,750   199 
Subsidiaries’ preferred stock dividend requirements
     2,250      9,450 
 
  
 
   
 
   
 
   
 
 
Net interest charges
  28,244   38,623   101,935   121,994 
 
  
 
   
 
   
 
   
 
 
 
                
INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE
  82,444   67,816   180,644   92,428 
 
                
Cumulative effect of accounting change (net of income taxes of $30,168,000) (Note 2)
           42,378 
 
  
 
   
 
   
 
   
 
 
NET INCOME
  82,444   67,816   180,644   134,806 
 
                
PREFERRED STOCK DIVIDEND REQUIREMENTS
  1,754   1,865   5,253   2,970 
 
  
 
   
 
   
 
   
 
 
 
                
EARNINGS ON COMMON STOCK
 $80,690  $65,951  $175,391  $131,836 
 
  
 
   
 
   
 
   
 
 
 
                
STATEMENTS OF COMPREHENSIVE INCOME
                
NET INCOME
 $82,444  $67,816  $180,644  $134,806 
 
                
OTHER COMPREHENSIVE INCOME (LOSS):
                
Minimum liability for unfunded retirement benefits
           24,171 
Unrealized gain (loss) on available for sale securities
  991   3,873   (1,332)  22,826 
 
  
 
   
 
   
 
   
 
 
Other comprehensive income (loss)
  991   3,873   (1,332)  46,997 
Income tax related to other comprehensive income
  (406)  (1,611)  546   (19,774)
 
  
 
   
 
   
 
   
 
 
Other comprehensive income (loss), net of tax
  585   2,262   (786)  27,223 
 
  
 
   
 
   
 
   
 
 
 
                
TOTAL COMPREHENSIVE INCOME
 $83,029  $70,078  $179,858  $162,029 
 
  
 
   
 
   
 
   
 
 

The preceding Notes to Consolidated Financial Statements as they relate to The Cleveland Electric Illuminating Company are an integral part of these statements.

80


Table of Contents

THE CLEVELAND ELECTRIC ILLUMINATING COMPANY

CONSOLIDATED BALANCE SHEETS
(Unaudited)

         
  September 30, December 31,
  2004
 2003
  (In thousands)
ASSETS
        
UTILITY PLANT:
        
In service
 $4,383,939  $4,232,335 
Less-Accumulated provision for depreciation
  1,941,362   1,857,588 
 
  
 
   
 
 
 
  2,442,577   2,374,747 
 
  
 
   
 
 
Construction work in progress-
        
Electric plant
  100,729   159,897 
Nuclear fuel
  9,634   21,338 
 
  
 
   
 
 
 
  110,363   181,235 
 
  
 
   
 
 
 
  2,552,940   2,555,982 
 
  
 
   
 
 
OTHER PROPERTY AND INVESTMENTS:
        
Investment in lessor notes
  596,649   605,915 
Nuclear plant decommissioning trusts
  345,303   313,621 
Long-term notes receivable from associated companies
  97,830   107,946 
Other
  17,066   23,636 
 
  
 
   
 
 
 
  1,056,848   1,051,118 
 
  
 
   
 
 
CURRENT ASSETS:
        
Cash and cash equivalents
  200   24,782 
Receivables-
        
Customers
  13,196   10,313 
Associated companies
  13,076   40,541 
Other (less accumulated provisions of $844,000 and $1,765,000, respectively, for uncollectible accounts)
  103,340   185,179 
Notes receivable from associated companies
  634   482 
Materials and supplies, at average cost
  58,327   50,616 
Prepayments and other
  1,102   4,511 
 
  
 
   
 
 
 
  189,875   316,424 
 
  
 
   
 
 
DEFERRED CHARGES:
        
Regulatory assets
  982,626   1,056,050 
Goodwill
  1,693,629   1,693,629 
Property taxes
  77,122   77,122 
Other
  26,674   23,123 
 
  
 
   
 
 
 
  2,780,051   2,849,924 
 
  
 
   
 
 
 
 $6,579,714  $6,773,448 
 
  
 
   
 
 
CAPITALIZATION AND LIABILITIES
        
CAPITALIZATION:
        
Common stockholder’s equity-
        
Common stock, without par value, authorized 105,000,000 shares- 79,590,689 shares outstanding
 $1,281,962  $1,281,962 
Accumulated other comprehensive income
  1,867   2,653 
Retained earnings
  524,607   494,212 
 
  
 
   
 
 
Total common stockholder’s equity
  1,808,436   1,778,827 
Preferred stock not subject to mandatory redemption
  96,404   96,404 
Long-term debt and other long-term obligations
  1,975,324   1,884,643 
 
  
 
   
 
 
 
  3,880,164   3,759,874 
 
  
 
   
 
 
CURRENT LIABILITIES:
        
Currently payable long-term debt
  76,690   387,414 
Accounts payable-
        
Associated companies
  245,672   245,815 
Other
  9,374   7,342 
Notes payable to associated companies
  331,140   188,156 
Accrued taxes
  150,027   202,522 
Accrued interest
  35,501   37,872 
Lease market valuation liability
  60,200   60,200 
Other
  36,292   76,722 
 
  
 
   
 
 
 
  944,896   1,206,043 
 
  
 
   
 
 
NONCURRENT LIABILITIES:
        
Accumulated deferred income taxes
  498,920   486,048 
Accumulated deferred investment tax credits
  62,202   65,996 
Asset retirement obligation
  267,693   254,834 
Retirement benefits
  84,284   105,101 
Lease market valuation liability
  683,300   728,400 
Other
  158,255   167,152 
 
  
 
   
 
 
 
  1,754,654   1,807,531 
 
  
 
   
 
 
COMMITMENTS, GUARANTEES AND CONTINGENCIES (Note 3)
        
 
  
 
   
 
 
 
 $6,579,714  $6,773,448 
 
  
 
   
 
 

The preceding Notes to Consolidated Financial Statements as they relate to The Cleveland Electric Illuminating Company are an integral part of these balance sheets.

81


Table of Contents

THE CLEVELAND ELECTRIC ILLUMINATING COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

                 
  Three Months Ended Nine Months Ended
  September 30,
 September 30,
  2004
 2003
 2004
 2003
  (In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
                
Net income
 $82,444  $67,816  $180,644  $134,806 
Adjustments to reconcile net income to net cash from operating activities-
                
Provision for depreciation and amortization
  46,232   42,443   157,850   147,111 
Nuclear fuel and capital lease amortization
  7,804   4,178   20,420   12,217 
Other amortization
  (3,336)  (7,911)  (12,877)  (12,933)
Deferred operating lease costs, net
  (14,324)  (36,167)  (56,182)  (77,992)
Deferred income taxes, net
  14,320   14,847   15,186   48,784 
Amortization of investment tax credits
  (1,301)  (1,202)  (3,794)  (3,605)
Accrued retirement benefit obligations
  2,854   26,453   10,900   10,566 
Accrued compensation, net
  1,303   257   3,232   (4,056)
Cumulative effect of accounting change (Note 2)
           (72,546)
Pension trust contribution
  (31,718)     (31,718)   
Receivables
  (3,422)  234,672   106,421   86,460 
Materials and supplies
  (2,238)  (2,164)  (7,711)  8,647 
Prepayments and other current assets
  1,512   (479)  3,409   714 
Accounts payable
  60,237   (235,048)  1,889   (55,802)
Accrued taxes
  (15,630)  46,327   (52,495)  33,765 
Accrued interest
  (3,218)  7,996   (2,371)  4,428 
Other
  (10,010)  (36,610)  (40,193)  (5,882)
 
  
 
   
 
   
 
   
 
 
Net cash provided from operating activities
  131,509   125,408   292,610   254,682 
 
  
 
   
 
   
 
   
 
 
 
                
CASH FLOWS FROM FINANCING ACTIVITIES:
                
New Financing-
                
Long-term debt
  44,330      125,238    
Short-term borrowings, net
  213,682      132,770    
Redemptions and Repayments-
                
Preferred Stock
  (1,000)  (1,000)  (1,000)  (1,093)
Long-term debt
  (327,171)  (256)  (335,272)  (146,321)
Short-term borrowings, net
     (123,711)     (73,490)
Dividend Payments-
                
Common stock
        (145,000)   
Preferred stock
  (1,755)  (1,864)  (5,253)  (5,594)
 
  
 
   
 
   
 
   
 
 
Net cash used for financing activities
  (71,914)  (126,831)  (228,517)  (226,498)
 
  
 
   
 
   
 
   
 
 
 
                
CASH FLOWS FROM INVESTING ACTIVITIES:
                
Property additions
  (32,238)  (29,620)  (70,967)  (91,643)
Loan repayments from (loans to) associated companies, net
  (850)  (5,574)  9,964   (5,354)
Investments in lessor notes
  (11,699)  30,891   9,266   49,962 
Contributions to nuclear decommissioning trusts
  (7,256)  (14,512)  (21,768)  (21,768)
Other
  (7,552)  20,238   (15,170)  10,396 
 
  
 
   
 
   
 
   
 
 
Net cash provided from (used for) investing activities
  (59,595)  1,423   (88,675)  (58,407)
 
  
 
   
 
   
 
   
 
 
 
                
Net change in cash and cash equivalents
        (24,582)  (30,223)
Cash and cash equivalents at beginning of period
  200   159   24,782   30,382 
 
  
 
   
 
   
 
   
 
 
Cash and cash equivalents at end of period
 $200  $159  $200  $159 
 
  
 
   
 
   
 
   
 
 

The preceding Notes to Consolidated Financial Statements as they relate to The Cleveland Electric Illuminating Company are an integral part of these statements.

82


Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Stockholders and Board of
Directors of The Cleveland
Electric Illuminating Company:

We have reviewed the accompanying consolidated balance sheet of The Cleveland Illuminating Electric Company and its subsidiaries as of September 30, 2004, and the related consolidated statements of income, comprehensive income and cash flows for each of the three-month and nine-month periods ended September 30, 2004 and 2003. These interim financial statements are the responsibility of the Company’s management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the accompanying consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

We previously audited in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet and the consolidated statement of capitalization as of December 31, 2003, and the related consolidated statements of income, common stockholder’s equity, preferred stock, cash flows and taxes for the year then ended (not presented herein), and in our report (which contained references to the Company’s change in its method of accounting for asset retirement obligations as of January 1, 2003 as discussed in Note 1(F) to those consolidated financial statements and the Company’s change in its method of accounting for the consolidation of variable interest entities as of December 31, 2003 as discussed in Note 7 to those consolidated financial statements) dated February 25, 2004 we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of December 31, 2003, is fairly stated in all material respects in relation to the consolidated balance sheet from which it has been derived.

PricewaterhouseCoopers LLP
Cleveland, Ohio
November 2, 2004

83


Table of Contents

THE CLEVELAND ELECTRIC ILLUMINATING COMPANY

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION

          CEI is a wholly owned, electric utility subsidiary of FirstEnergy. CEI conducts business in portions of Ohio, providing regulated electric distribution services. CEI also provides generation services to those customers electing to retain CEI as their power supplier. CEI provides power directly to alternative energy suppliers under CEI’s transition plan. CEI has unbundled the price of electricity into its component elements — including generation, transmission, distribution and transition charges. Power supply requirements of CEI are provided by FES — an affiliated company.

Results of Operations

          Earnings on common stock in the third quarter of 2004 increased to $81 million from $66 million in the third quarter of 2003. For the first nine months of 2004, earnings on common stock increased to $175 million from $132 million in the same period of 2003. Earnings on common stock in the first nine months of 2003 included an after-tax credit of $42 million from the cumulative effect of an accounting change due to the adoption of SFAS 143. Income before the cumulative effect was $92 million in the first nine months of 2003. Increased earnings in both 2004 periods resulted principally from higher operating revenues, lower nuclear operating costs and reduced interest charges — partially offset by higher fuel and other operating costs compared to 2003. Revenues for both periods were higher due to significant increases in sales to FES. Lower nuclear operating costs in the third quarter and the first nine months of 2004, compared with the same periods of 2003, were due to reduced incremental maintenance costs associated with the Davis-Besse extended outage and the absence of nuclear refueling outages at Beaver Valley Unit 2 and the Perry Plant in 2003. Lower net interest charges in the third quarter and the first nine months of 2004, compared with the same periods of 2003, were primarily due to debt redemptions and refinancing activities.

          Operating revenues increased by $9 million or 1.8% in the third quarter from the same period of 2003. Higher revenues resulted principally from a $39 million (49.5%) increase in wholesale sales (primarily to FES) due to increased nuclear generation available for sale which was partially offset by reduced generation sales revenue from franchise customers of $8 million. The reduction in retail generation revenues (residential — $4 million and commercial — $2 million) in the third quarter of 2004 reflected increases in electric generation services to residential and commercial customers provided by alternative suppliers as a percent of total sales deliveries in CEI’s franchise area of 4.6 percentage points and 7.6 percentage points, respectively while the corresponding percentage for industrial customers decreased by 4.3 percentage points. Lower industrial sales unit prices offset the impact of an increase in kilowatt-hour sales to industrial customers. In the first nine months of 2004, operating revenues increased by $44 million (3.3%) primarily as a result of a $96 million increase in wholesale revenues (primarily to FES) due to increased available nuclear generation in the first nine months of 2004. The increase in wholesale revenues was partially offset by a 2.8% decrease in retail generation sales, which resulted in lower revenues of $19 million. Decreased retail generation revenues in the first nine months of 2004 reflected the same trend in shopping for generation providers (increases of 7.4 and 9.1 percentage points for residential and commercial customers, respectively, and a decrease of 3.7 percentage points for industrial customers). Residential and commercial revenues decreased due to lower kilowatt-hour sales and unit prices that were partially offset by an increase in revenue from higher industrial generation sales. The higher industrial revenues resulted from increased sales that were partially offset by lower unit prices.

          Revenues from distribution throughput decreased by $22 million and $27 million in the third quarter and first nine months of 2004, respectively, as compared to the same periods of 2003, even though total distribution deliveries were nearly unchanged in the third quarter and increased 0.7% in the first nine months of 2004. Distribution deliveries to residential customers decreased 8.0% in the third quarter and 3.7% in the first nine months of 2004 resulting from cooler weather in the third quarter of 2004 as compared to the same quarter of 2003 which reduced air conditioning loads. An improving economy increased distribution deliveries to commercial and industrial customers in the third quarter and first nine months of 2004. Lower unit prices in all customer sectors for both periods offset the effect of higher distribution deliveries to commercial and industrial customers.

          Under the Ohio transition plan, CEI provides incentives to customers to encourage switching to alternative energy providers – $2 million of additional credits in the third quarter and $6 million of additional credits in the first nine months of 2004 compared with the corresponding periods of 2003. These revenue reductions are deferred for future recovery under the transition plan and do not materially affect current period earnings.

          Changes in electric generation sales and distribution deliveries in the third quarter and first nine months of 2004 from the corresponding periods of 2003 are summarized in the following table:

84


Table of Contents

         
Changes in KWH Sales
 Three Months
 Nine Months
Increase (Decrease)
        
Electric Generation:
        
Retail
  (1.1)%  (2.8)%
Wholesale
  46.6%  39.7%

 
Total Electric Generation Sales
  23.2%  17.8%

 
Distribution Deliveries:
        
Residential
  (8.0)%  (3.7)%
Commercial
  3.3%  1.6%
Industrial
  2.8%  2.9%

 
Total Distribution Deliveries
  (0.1)%  0.7%

 

     Operating Expenses and Taxes

          Total operating expenses and taxes increased by $7 million in the third quarter of 2004 from the third quarter of 2003 and decreased by $10 million in the first nine months of 2004 from the first nine months of 2003. The following table presents changes from the prior year by expense category.

         
Operating Expenses and Taxes – Changes
 Three Months
 Nine Months
  (In millions)
Increase (Decrease)
        
Fuel
 $15  $27 
Purchased power
  1   5 
Nuclear operating costs
  (38)  (110)
Other operating costs
  12   28 

 
Total operation and maintenance expenses
  (10)  (50)
Provision for depreciation and amortization
  4   11 
General taxes
     (4)
Income taxes
  13   33 

 
Total operating expenses and taxes
 $7  $(10)

 

          Higher fuel costs in the third quarter and first nine months of 2004, compared with the same periods of 2003, resulted principally from the increased nuclear generation. Higher purchased power costs in the first nine months of 2004 compared with the same time period of 2003 reflect higher unit costs, partially offset by lower kilowatt-hours purchased. The decrease in nuclear operating costs for both periods were due to reduced incremental costs associated with the Davis-Besse extended outage and work performed during the Perry plant 56-day refueling outage (44.85% ownership) in the second quarter of 2003 and the Beaver Valley Unit 2 refueling outage (24.47% ownership) in the third quarter of 2003. Other operating costs increased in the third quarter and first nine months of 2004, compared to the same periods of 2003, in part from higher employee benefit costs.

          The increase in depreciation and amortization charges in the third quarter of 2004, compared with the third quarter of 2003, was primarily due to higher amortization of regulatory assets ($10 million), partially offset by higher shopping incentive deferrals ($2 million) and deferred interest on the shopping incentives (see Regulatory Matters) in the third quarter of 2004 ($4 million). The increase in depreciation and amortization charges in the first nine months of 2004, compared with the first nine months of 2003 was primarily due to increased amortization of regulatory assets ($26 million), partially offset by higher shopping incentive deferrals ($6 million) and deferred interest on the shopping incentives ($12 million).

          General taxes decreased in the first nine months of 2004, compared to the same period last year, reflecting in part a $2 million refund received on a real estate valuation settlement.

     Other Income

          Other income increased by $2 million in the third quarter and $14 million in the first nine months of 2004, compared to the same period in 2003, principally due to interest income from Shippingport which was consolidated into CEI as of December 31, 2003.

     Net Interest Charges

          Net interest charges continued to trend lower, decreasing by $10 million in the third quarter and $20 million in the first nine months of 2004 from the same periods last year, reflecting redemptions and refinancings since the end of the third quarter of 2003. CEI’s long-term debt redemptions of $289 million during the first nine months of 2004 are expected to result in annualized savings of approximately $26 million.

85


Table of Contents

     Cumulative Effect of Accounting Change

          Upon adoption of SFAS 143 in the first quarter of 2003, CEI recorded an after-tax credit to net income of $42 million. The cumulative effect adjustment for unrecognized depreciation, accretion offset by the reduction in the existing decommissioning liabilities and ceasing the accounting practice of depreciating non-regulated generation assets using a cost of removal component was a $73 million increase to income, or $42 million net of income taxes.

     Preferred Stock Dividend Requirements

          Preferred stock dividend requirements increased $2 million in the first nine months of 2004, compared to the same period last year, due to an adjustment that reduced costs in the first quarter of 2003.

Capital Resources and Liquidity

          CEI’s cash requirements in 2004 for operating expenses, construction expenditures, scheduled debt maturities and preferred stock redemptions are expected to be met without increasing its net debt and preferred stock outstanding. Available borrowing capacity under short-term credit facilities will be used to manage working capital requirements. Over the next two years, CEI expects to meet its contractual obligations with cash from operations. Thereafter, CEI expects to use a combination of cash from operations and funds from the capital markets.

     Changes in Cash Position

          As of September 30, 2004, CEI had $200,000 of cash and cash equivalents, compared with $25 million as of December 31, 2003. The major sources of changes in these balances are summarized below.

     Cash Flows From Operating Activities

          Cash provided by operating activities during the third quarter and first nine months of 2004, compared with the corresponding periods in 2003, were as follows:

                 
  Three Months Ended Nine Months Ended
  September 30,
 September 30,
Operating Cash Flows 2004 2003 2004 2003

 
      (In millions)    
Cash earnings(1)
 $136  $110  $315  $182 
Pension trust contribution
  (32)     (32)   
Working capital and other
  28   16   10   73 

 
Total
 $132  $126  $293  $255 

 

(1) Includes net income, depreciation and amortization, deferred operating lease costs, deferred income taxes, investment tax credits and major noncash charges.

          Net cash provided from operating activities increased $6 million in the third quarter of 2004 from the third quarter of 2003 as a result of a $26 million increase in cash earnings as described above under “Results of Operations” and an $12 million increase from changes in working capital, partially offset by a voluntary pension trust contribution of $32 million. The largest factor contributing to the increase in working capital was an increase in accounts payable partially offset by a decrease in receivables. Net cash provided from operating activities, increased $38 million in the first nine months of 2004 compared to the same period last year as a result of a $133 million increase in cash earnings, partially offset by a $63 million reduction from changes in working capital and the $32 million pension contribution. The change in working capital was principally due to a decrease in accrued taxes partially offset by an increase in accounts payable. The increase in cash earnings reflects the favorable impact of reduced nuclear operating costs and lower interest charges in 2004.

     Cash Flows From Financing Activities

          Net cash used for financing activities decreased by $55 million in the third quarter of 2004 from the third quarter of 2003. The decrease in funds used for financing activities resulted from an increase in short-term borrowings in 2004 to finance a portion of debt redemptions. Net cash used for financing activities increased $2 million in the first nine months of 2004 from the same period last year. The increase resulted from a $145 million increase in common stock dividends to FirstEnergy, nearly offset by a $143 million reduction in net debt redemptions.

          CEI had about $0.8 million of cash and temporary investments (which include short-term notes receivable from associated companies) and approximately $331 million of short-term indebtedness as of September 30, 2004. CEI has obtained authorization from the PUCO to incur short-term debt of up to $500 million (including the utility money pool

86


Table of Contents

described below). CEI had the capability to issue $1.4 billion of additional first mortgage bonds on the basis of property additions and retired bonds under the terms of its mortgage indenture. The issuance of FMB by CEI is subject to a provision of its senior note indenture generally limiting the incurrence of additional secured debt, subject to certain exceptions that would permit, among other things, the issuance of secured debt (including FMB) (i) supporting pollution control notes or similar obligations, or (ii) as an extension, renewal or replacement of previously outstanding secured debt. In addition, this provision would permit CEI to incur additional secured debt not otherwise permitted by a specified exception of up to $582 million as of September 30, 2004. CEI has no restrictions on the issuance of preferred stock.

          CEI has the ability to borrow from its regulated affiliates and FirstEnergy to meet its short-term working capital requirements. FESC administers this money pool and tracks surplus funds of FirstEnergy and its regulated subsidiaries. Companies receiving a loan under the money pool agreements must repay the principal amount, together with accrued interest, within 364 days of borrowing the funds. The rate of interest is the same for each company receiving a loan from the pool and is based on the average cost of funds available through the pool. The average interest rate for borrowings in the third quarter of 2004 was 1.28%.

          On September 2, 2004 and October 1, 2004, Ohio Water Development Authority pollution control notes aggregating $46.1 million and $23.3 million, respectively, were refunded. The new notes were issued in a Dutch Auction interest rate mode, insured by a municipal bond insurance policy and secured by FMBs.

          CEI’s access to capital markets and costs of financing are dependent on the ratings of its securities and the securities of FirstEnergy. The ratings outlook on all such securities is stable.

          On August 26, 2004, S&P stated that a favorable outcome of the Ohio Rate Stabilization Plan auction process and a favorable resolution of pending environmental litigation would support a higher ratings outlook, or possibly a higher rating. S&P noted that a ratings upgrade in 2004 does not appear likely because those major issues would most likely not be resolved before the end of 2004. On September 14, 2004, S&P stated that FirstEnergy’s $500 million voluntary contribution to its pension plan was credit neutral.

     Cash Flows From Investing Activities

          In the third quarter and first nine months of 2004, net cash used for investing activities increased $61 million and $30 million, respectively, from the corresponding periods of 2003. The increase in cash used for investing activities primarily reflected increases in net cash used for investments in lessor notes.

          During the fourth quarter of 2004, capital requirements for property additions are expected to be about $59 million, including $30 million for nuclear fuel. CEI has no sinking fund requirements for preferred stock and maturing long-term debt during the remainder of 2004.

Off-Balance Sheet Arrangements

          Obligations not included on CEI’s Consolidated Balance Sheet primarily consist of sale and leaseback arrangements involving the Bruce Mansfield Plant. As of September 30, 2004, the present value of these sale and leaseback operating lease commitments, net of trust investments, total $113 million.

          CEI sells substantially all of its retail customer receivables to CFC, a wholly owned subsidiary of CEI. CFC subsequently transfers the receivables to a trust (a “qualified special purpose entity” under SFAS 140) under an asset-backed securitization agreement. This arrangement provided $131 million of off-balance sheet financing as of September 30, 2004.

          As of September 30, 2004, off-balance sheet arrangements include certain statutory business trusts created by CEI to issue trust preferred securities in the amount of $100 million. These trusts were included in the consolidated financial statements of FirstEnergy prior to adoption of FIN 46R effective December 31, 2003, but have subsequently been deconsolidated under FIN 46R (see Note 2 – Consolidation). The deconsolidation under FIN 46R did not result in any change in outstanding debt.

Equity Price Risk

          Included in CEI’s nuclear decommissioning trust investments are marketable equity securities carried at their market value of approximately $214 million and $188 million as of September 30, 2004 and December 31, 2003, respectively. A hypothetical 10% decrease in prices quoted by stock exchanges would result in a $21 million reduction in fair value as of September 30, 2004.

87


Table of Contents

Outlook

          Beginning in 2001, CEI’s customers were able to select alternative energy suppliers. CEI continues to deliver power to residential homes and businesses through its existing distribution system, which remains regulated. Customer rates were restructured into separate components to support customer choice. CEI has a continuing responsibility to provide power to those customers not choosing to receive power from an alternative energy supplier subject to certain limits. Adopting new approaches to regulation and experiencing new forms of competition have created new uncertainties.

     Regulatory Matters

          In 2001, Ohio customer rates were restructured to establish separate charges for transmission, distribution, transition cost recovery and a generation-related component. When one of CEI’s customers elects to obtain power from an alternative supplier, CEI reduces the customer’s bill with a “generation shopping credit,” based on the regulated generation component (plus an incentive), and the customer receives a generation charge from the alternative supplier. Under the recently approved Rate Stabilization Plan, CEI has continuing PLR responsibility to its franchise customers through December 31, 2008.

          As part of CEI’s transition plan, it is obligated to supply electricity to customers who do not choose an alternative supplier. CEI is also required to provide 400 MW of low cost supply to unaffiliated alternative suppliers who serve customers within its service area. CEI’s competitive retail sales affiliate, FES, acts as an alternate supplier for a portion of the load in its franchise area.

          On October 21, 2003, the Ohio Companies filed an application with the PUCO to establish generation service rates beginning January 1, 2006, in response to expressed concerns by the PUCO about price and supply uncertainty following the end of the market development period. The filing included two options:

 A competitive auction, which would establish a price for generation that customers would be charged during the period covered by the auction, or

 A Rate Stabilization Plan, which would extend current generation prices through 2008, ensuring adequate generation supply at stable prices, and continuing CEI’s support of energy efficiency and economic development efforts.

          Under that proposal, CEI requested:

 Extension of the transition cost amortization period for CEI from 2008 to 2009;

 Deferral of interest costs on the accumulated shopping incentives and other cost deferrals as new regulatory assets; and

 Ability to initiate a request to increase generation rates under certain limited conditions.

          On February 23, 2004, after consideration of the PUCO Staff comments and testimony as well as those provided by some of the intervening parties, CEI made certain modifications to the Rate Stabilization Plan. On June 9, 2004, the PUCO issued an order approving the revised Rate Stabilization Plan, subject to conducting a competitive bid process on or before December 1, 2004. In addition to requiring the competitive bid process, the PUCO made other modifications to CEI’s revised Rate Stabilization Plan application. Among the major modifications were the following:

 Limiting the ability of CEI to request adjustments in generation charges during 2006 through 2008 for increases in taxes;

 Expanding the availability of market support generation;

 Revising the kilowatt-hour target level and the time period for recovering regulatory transition charges;

 Establishing a 3-year competitive bid process for generation;

 Establishing the 2005 generation credit for shopping customers, which would be extended as a cap through 2008; and

 Denying the ability to defer costs for future recovery of distribution reliability improvement expenditures.

88


Table of Contents

          On June 18, 2004, CEI filed with the PUCO an application for rehearing of the modified version of the Rate Stabilization Plan. Several other parties also filed applications for rehearing. On August 4, 2004, the PUCO issued an Entry on Rehearing modifying its June 9, 2004 Order. The modifications included the following:

 Expanding CEI’s ability to request adjustments in generation charges during 2006 through 2008 to include increases in the cost of fuel (including the cost of emission allowances consumed, lime, stabilizers and other additives and fuel disposal) using 2002 as the base year. Any increases in fuel costs would be subject to downward adjustments in subsequent years should fuel costs decline, but not below the generation rate initially established in the Rate Stabilization Plan;

 Approving the revised kilowatt-hour target level and time period for recovery of regulatory transition costs as presented by CEI in its rehearing application;

 Retaining the requirement for expanded availability of market support generation, but adopting CEI’s alternative approach that conditions expanded availability on higher pricing and eliminating the requirement to reduce the interest deferral for certain affected rate schedules;

 Revising the calculation of the shopping credit cap for certain commercial and small industrial rate schedules; and

 Relaxing the notice requirement for availability of enhanced shopping credits in a number of instances.

          On August 5, 2004, CEI accepted the Rate Stabilization Plan as modified and approved by the PUCO on August 4, 2004. CEI retains the right to withdraw the modified Rate Stabilization Plan should subsequent adverse action be taken by the PUCO or a court. In the second quarter of 2004, CEI implemented the accounting modifications contained in the PUCO’s June 9, 2004 Order, which are consistent with the PUCO’s August 4, 2004 Entry on Rehearing. Those modifications included amortization of transition costs based on extended amortization periods (that are no later than mid-2009 for CEI) and the deferral of interest costs on the accumulated deferred shopping incentives. On October 1, 2004, the OCC filed an appeal with the Ohio Supreme Court to overturn the June 9, 2004 PUCO order.

          CEI filed a proposed competitive bid process which the PUCO modified on October 6, 2004. The PUCO approved the rules for the competitive bid process setting a three-year supply period (2006-2008) requirement for generation service suppliers and a load cap for individual suppliers. In mid-October, the initial auction schedule was revised so that Part 1 and Part 2 auction bidder applications are due November 4 and November 15, 2004, respectively; the trial auction is scheduled to occur on December 3; the auction would commence December 8 and the PUCO will accept or reject the auction results within two business days after the completion of the auction. FirstEnergy has elected not to participate in the auction.

          Regulatory assets are costs which have been authorized by the PUCO and the FERC for recovery from customers in future periods and, without such authorization, would have been charged to income when incurred. CEI’s regulatory assets as of September 30, 2004 and December 2003 were $1.0 billion and $1.1 billion, respectively.

     Reliability Initiatives

          On October 15, 2003, NERC issued a letter to all NERC control areas and reliability coordinators requesting a review of various reliability practices. The Company response confirmed that its review was completed and that various enhancements were underway to current practices. On February 10, 2004, NERC issued its Recommended Actions to Prevent and Mitigate the Impacts of Future Cascading Blackouts, a portion of which were directed at the FirstEnergy companies and broadly focused on initiatives that were recommended for completion by June 30, 2004. FirstEnergy’s detailed implementation plan was endorsed by the NERC Board of Trustees on May 7, 2004. The various initiatives recommended by NERC were certified as complete by June 30, 2004, with one minor exception related to reactive testing of certain generators expected to be completed later in 2004.

          On February 26 and 27, 2004, CEI, as part of a NERC review of control area operations throughout the United States, participated in a NERC Control Area Readiness Audit. The final audit report, completed on May 6, 2004, identified positive observations and included various recommendations for reliability improvement. FirstEnergy reported completion of those recommendations on June 30, 2004, with one exception related to MISO’s implementation of a voltage stability tool expected to be completed later this year.

          On April 5, 2004, the U.S. – Canada Power System Outage Task Force issued a Final Report on the August 14, 2003 power outages. The Final Report contains 46 “recommendations to prevent or minimize the scope of future blackouts.” Forty-five of those recommendations relate to broad industry or policy matters while one relates to

89


Table of Contents

activities the Task Force recommended be undertaken by FirstEnergy, MISO, PJM and ECAR. FirstEnergy completed the Task Force recommendations that were directed toward FirstEnergy and reported completion of those activities on June 30, 2004.

          With respect to each of the foregoing initiatives, FirstEnergy requested and NERC provided, a technical assistance team of experts to provide ongoing guidance and assistance in implementing and confirming timely and successful completion. NERC further assembled an independent verification team to confirm implementation of the foregoing initiatives required to be completed as of June 30, 2004. The NERC Verification Team reported, on July 14, 2004, that FirstEnergy has completed the recommended policies, procedures and actions required to be completed by June 30, 2004 or summer 2004, with exceptions noted by FirstEnergy. Implementation of the recommendations has not required incremental material investment or upgrades to existing equipment.

          On March 1, 2004, CEI filed, in accordance with a November 25, 2003 order from the PUCO, their plan for addressing certain issues identified by the PUCO from the U.S. – Canada Power System Outage Task Force interim report. In particular, the filing addressed upgrades to FirstEnergy’s control room computer hardware and software and enhancements to the training of control room operators. The PUCO will review the plan before determining the next steps, if any, in the proceeding.

          On April 22, 2004, FirstEnergy filed with the FERC the results of the FERC-ordered independent study of part of Ohio’s power grid. The study examined, among other things, the reliability of the transmission grid in critical points in the Northern Ohio area and the need, if any, for reactive power reinforcements during summers 2004 and 2009. Certain requested additional clarifications were provided to the FERC in October 2004. FirstEnergy completed the implementation of recommendations relating to 2004 by June 30, 2004, and is continuing to review results related to 2009. The estimated capital expenditures required by 2009 are not expected to have a material adverse effect on FirstEnergy’s financial results. FirstEnergy notes, however, that FERC or other applicable government agencies and reliability coordinators may take a different view as to recommended enhancements or may recommend additional enhancements in the future that could require additional, material expenditures.

     Environmental Matters

          Various federal, state and local authorities regulate CEI with regard to air and water quality and other environmental matters. The effects of compliance on CEI with regard to environmental matters could have a material adverse effect on its earnings and competitive position. These environmental regulations affect CEI’s earnings and competitive position to the extent that it competes with companies that are not subject to such regulations and therefore do not bear the risk of costs associated with compliance, or failure to comply, with such regulations. Overall, CEI believes it is in material compliance with existing regulations but is unable to predict future change in regulatory policies and what, if any, the effects of such change would be.

          CEI is required to meet federally approved SO2 regulations. Violations of such regulations can result in shutdown of the generating unit involved and/or civil or criminal penalties of up to $31,500 for each day the unit is in violation. The EPA has an interim enforcement policy for SO2 regulations in Ohio that allows for compliance based on a 30-day averaging period. CEI cannot predict what action the EPA may take in the future with respect to the interim enforcement policy.

          CEI believes it is complying with SO2 reduction requirements under the Clean Air Act Amendments of 1990 by burning lower-sulfur fuel, generating more electricity from lower-emitting plants, and/or using emission allowances. NOxreductions required by the 1990 Amendments are being achieved through combustion controls and the generation of more electricity at lower-emitting plants. In September 1998, the EPA finalized regulations requiring additional NOx reductions from CEI’s Ohio and Pennsylvania facilities. The EPA’s NOxTransport Rule imposes uniform reductions of NOx emissions (an approximate 85% reduction in utility plant NOx emissions from projected 2007 emissions) across a region of nineteen states (including Michigan, New Jersey, Ohio and Pennsylvania) and the District of Columbia based on a conclusion that such NOxemissions are contributing significantly to ozone levels in the eastern United States. SIPs were required to comply by May 31, 2004 with individual state NOxbudgets. Pennsylvania submitted a SIP that required compliance with the state NOx budgets at CEI’s Pennsylvania facilities by May 1, 2003. Ohio submitted a SIP that required compliance with the state NOx budgets at CEI’s Ohio facilities by May 31, 2004. CEI believes its facilities are complying with the state NOx budgets through combustion controls and post-combustion controls, including Selective Catalytic Reduction and Selective Non-Catalytic Reduction systems, and/or using emission allowances.

          CEI has been named as a PRP at waste disposal sites which may require cleanup under the Comprehensive Environmental Response, Compensation and Liability Act of 1980. Allegations of disposal of hazardous substances at historical sites and the liability involved are often unsubstantiated and subject to dispute; however, federal law provides that all PRPs for a particular site are liable on a joint and several basis. Therefore, environmental liabilities that are considered probable have been recognized on the Consolidated Balance Sheets, based on estimates of the total costs of cleanup, CEI’s proportionate responsibility for such costs and the financial ability of other nonaffiliated entities to pay. CEI

90


Table of Contents

has accrued liabilities aggregating approximately $2.4 million as of September 30, 2004. CEI accrues environmental liabilities only when it can conclude that it is probable that an obligation for such costs exists and can reasonably determine the amount of such costs. Unasserted claims are reflected in CEI’s determination of environmental liabilities and are accrued in the period that they are both probable and reasonably estimable.

          On September 7, 2004, the EPA established new performance standards under Clean Water Act Section 316(b) for reducing impacts on fish and shellfish from cooling water intake structures at certain existing large electric generating plants. The regulations call for reductions in impingement mortality, when aquatic organisms are pinned against screens or other parts of a cooling water intake system and entrainment, which occurs when aquatic species are drawn into a facility’s cooling water system. CEI is conducting comprehensive demonstration studies, due in 2008, to determine the operational measures, equipment or restoration activities, if any, necessary for compliance by their facilities with the performance standards. CEI is unable to predict the outcome of such studies. Depending on the outcome of such studies, the future cost of compliance with these standards may be substantial.

     Power Outages and Related Litigation

          On August 14, 2003, various states and parts of southern Canada experienced widespread power outages. The outages affected approximately 1.4 million customers in FirstEnergy’s service area. On April 5, 2004, the U.S. –Canada Power System Outage Task Force released its final report on the outages. In the final report, the Task Force concluded, among other things, that the problems leading to the outages began in FirstEnergy’s Ohio service area. Specifically, the final report concludes, among other things, that the initiation of the August 14, 2003 power outages resulted from an alleged failure of both FirstEnergy and ECAR to assess and understand perceived inadequacies within the FirstEnergy system; inadequate situational awareness of the developing conditions; and a perceived failure to adequately manage tree growth in certain transmission rights of way. The Task Force also concluded that there was a failure of the interconnected grid’s reliability organizations (MISO and PJM) to provide effective diagnostic support. The final report is publicly available through the Department of Energy’s website (www.doe.gov). FirstEnergy believes that the final report does not provide a complete and comprehensive picture of the conditions that contributed to the August 14, 2003 power outages and that it does not adequately address the underlying causes of the outages. FirstEnergy remains convinced that the outages cannot be explained by events on any one utility’s system. The final report contains 46 “recommendations to prevent or minimize the scope of future blackouts.” Forty-five of those recommendations relate to broad industry or policy matters while one, including subparts, relates to activities the Task Force recommends be undertaken by FirstEnergy, MISO, PJM, and ECAR. FirstEnergy implemented several initiatives, both prior to and since the August 14, 2003 power outages, which are consistent with these and other recommendations and collectively enhance the reliability of its electric system. FirstEnergy certified to NERC on June 30, 2004, completion of various reliability recommendations and further received independent verification of completion status from a NERC verification team on July 14, 2004 (see Reliability initiatives above). FirstEnergy’s implementation of these recommendations included completion of the Task Force recommendations that were directed toward FirstEnergy. As many of these initiatives already were in process and budgeted in 2004, FirstEnergy does not believe that any incremental expenses associated with additional initiatives undertaken during 2004 will have a material effect on its operations or financial results. FirstEnergy notes, however, that the applicable government agencies and reliability coordinators may take a different view as to recommended enhancements or may recommend additional enhancements in the future that could require additional, material expenditures. FirstEnergy has not accrued a liability as of September 30, 2004 for any expenditures in excess of those actually incurred through that date.

          Three substantially similar actions were filed in various Ohio state courts by plaintiffs seeking to represent customers who allegedly suffered damages as a result of the August 14, 2003 power outages. All three cases were dismissed for lack of jurisdiction. One case was refiled at the PUCO and the other two have been appealed. In addition to the one case that was refiled at the PUCO, the Ohio Companies were named as respondents in a regulatory proceeding that was initiated at the PUCO in response to complaints alleging failure to provide reasonable and adequate service stemming primarily from the August 14, 2003 power outages.

          One complaint has been filed against FirstEnergy in the New York State Supreme Court. In this case, several plaintiffs in the New York City metropolitan area allege that they suffered damages as a result of the August 14, 2003 power outages. None of the plaintiffs are customers of any FirstEnergy affiliate. FirstEnergy filed a motion to dismiss with the Court on October 22, 2004. No damage estimate has been provided and thus potential liability has not been determined.

          FirstEnergy is vigorously defending these actions, but cannot predict the outcome of any of these proceedings or whether any further regulatory proceedings or legal actions may be instituted against the Companies. In particular, if FirstEnergy or its subsidiaries were ultimately determined to have legal liability in connection with these proceedings, it could have a material adverse effect on FirstEnergy’s or its subsidiaries’ financial condition and results of operations.

91


Table of Contents

     Legal Matters

          Various lawsuits, claims (including claims for asbestos exposure) and proceedings related to CEI’s normal business operations are pending against CEI and its subsidiaries. The most significant not otherwise discussed above are described below.

          FENOC received a subpoena in late 2003 from a grand jury sitting in the United States District Court for the Northern District of Ohio, Eastern Division requesting the production of certain documents and records relating to the inspection and maintenance of the reactor vessel head at the Davis-Besse plant. FirstEnergy is unable to predict the outcome of this investigation. In addition, FENOC remains subject to possible civil enforcement action by the NRC in connection with the events leading to the Davis-Besse outage in 2002. Further, a petition was filed with the NRC on March 29, 2004 by a group objecting to the NRC’s restart order of the Davis-Besse Nuclear Power Station. The Petition seeks, among other things, suspension of the Davis-Besse operating license. A June 2, 2004 ASLB denial of the petition was appealed to the NRC. FENOC and the NRC staff filed opposition briefs on June 24, 2004. If it were ultimately determined that FirstEnergy or its subsidiaries has legal liability or is otherwise made subject to enforcement action based on the Davis-Besse outage, it could have a material adverse effect on FirstEnergy’s or its subsidiaries’ financial condition and results of operations.

          On August 12, 2004, the NRC publicly disclosed that it was notifying FirstEnergy that it will increase its regulatory oversight of the Perry Nuclear Power Plant as a result of problems with safety system equipment over the past two years. CEI has a 44.85% interest in the Perry Nuclear Power Plant. The NRC noted that the plant continues to operate safely. The increased oversight will include an extensive NRC team inspection to access the equipment problems and FirstEnergy’s corrective actions. The outcome of this increased oversight is not known at this time.

          On October 20, 2004, FirstEnergy was notified by the SEC that the previously disclosed informal inquiry initiated by the SEC’s Division of Enforcement in September 2003 relating to the restatements in August 2003 of previously reported results by FirstEnergy and CEI and the Davis-Besse extended outage has become the subject of a formal order of investigation. The SEC’s formal order of investigation also encompasses issues raised during the SEC’s examination of FirstEnergy and the Companies under the PUHCA. Concurrent with this notification, FirstEnergy received a subpoena asking for background documents and documents related to the restatements and Davis-Besse issues. FirstEnergy has cooperated fully with the informal inquiry and will continue to do so with the formal investigation.

          On September 16, 2004, the FERC issued an order that imposed additional obligations on CEI under certain pre-Open Access transmission contracts among CEI and the cities of Cleveland and Painesville. Under the FERC’s decision, CEI may be responsible for a portion of new energy market charges imposed by the MISO when its energy markets begin in the spring of 2005. CEI filed for rehearing of the order from the FERC on October 18, 2004. The impact of the FERC decision on CEI is dependent upon many factors, including the arrangements made by the cities for transmission service, the startup date for the MISO energy market, and the resolution of the rehearing request, and cannot be determined at this time.

          If it were ultimately determined that FirstEnergy or its subsidiaries has legal liability or is otherwise made subject to liability based on any of the above matters, it could have a material adverse effect on FirstEnergy’s or its subsidiaries’ financial condition and results of operations.

Critical Accounting Policies

          CEI prepares its consolidated financial statements in accordance with GAAP. Application of these principles often requires a high degree of judgment, estimates and assumptions that affect financial results. All of CEI’s assets are subject to their own specific risks and uncertainties and are regularly reviewed for impairment. Assets related to the application of the policies discussed below are similarly reviewed with their risks and uncertainties reflecting these specific factors. CEI’s more significant accounting policies are described below.

     Regulatory Accounting

          CEI is subject to regulation that sets the prices (rates) it is permitted to charge its customers based on costs that the regulatory agencies determine CEI is permitted to recover. At times, regulators permit the future recovery through rates of costs that would be currently charged to expense by an unregulated company. This rate-making process results in the recording of regulatory assets based on anticipated future cash inflows. CEI regularly reviews these assets to assess their ultimate recoverability within the approved regulatory guidelines. Impairment risk associated with these assets relates to potentially adverse legislative, judicial or regulatory actions in the future.

     Revenue Recognition

          CEI follows the accrual method of accounting for revenues, recognizing revenue for electricity that has been delivered to customers but not yet billed through the end of the accounting period. The determination of electricity sales to individual customers is based on meter readings, which occur on a systematic basis throughout the month. At the end

92


Table of Contents

of each month, electricity delivered to customers since the last meter reading is estimated and a corresponding accrual for unbilled revenues is recognized. The determination of unbilled revenues requires management to make estimates regarding electricity available for retail load, transmission and distribution line losses, consumption by customer class, weather-related impacts and electricity provided by alternative suppliers.

     Pension and Other Postretirement Benefits Accounting

          FirstEnergy’s pension and postretirement benefit obligations are allocated to its subsidiaries employing the plan participants. Employee benefits related to construction projects are capitalized. CEI’s reported costs of providing non-contributory defined pension benefits and postemployment benefits other than pensions are dependent upon numerous factors resulting from actual plan experience and certain assumptions.

          Pension and OPEB costs are affected by employee demographics (including age, compensation levels, and employment periods), the level of contributions to the plans, and earnings on plan assets. Such factors may be further affected by business combinations (such as FirstEnergy’s merger with GPU in November 2001), which impacts employee demographics, plan experience and other factors. Pension and OPEB costs are also affected by changes to key assumptions, including anticipated rates of return on plan assets, the discount rates and health care trend rates used in determining the projected benefit obligations for pension and OPEB costs.

          In accordance with SFAS 87 and SFAS 106, changes in pension and OPEB obligations associated with these factors may not be immediately recognized as costs on the income statement, but generally are recognized in future years over the remaining average service period of plan participants. SFAS 87 and SFAS 106 delay recognition of changes due to the long-term nature of pension and OPEB obligations and the varying market conditions likely to occur over long periods of time. As such, significant portions of pension and OPEB costs recorded in any period may not reflect the actual level of cash benefits provided to plan participants and are significantly influenced by assumptions about future market conditions and plan participants’ experience.

          In selecting an assumed discount rate, FirstEnergy considers currently available rates of return on high-quality fixed income investments expected to be available during the period to maturity of the pension and other postretirement benefit obligations. FirstEnergy reduced its assumed discount rate as of December 31, 2003 to 6.25% from 6.75% used as of December 31, 2002.

          FirstEnergy’s assumed rate of return on pension plan assets considers historical market returns and economic forecasts for the types of investments held by its pension trusts. In 2003 and 2002, plan assets actually earned 24.0% and (11.3)%, respectively. FirstEnergy’s pension costs in 2003 and in the first nine months of 2004 were computed assuming a 9.0% rate of return on plan assets based upon projections of future returns and its pension trust investment allocation of approximately 70% equities, 27% bonds, 2% real estate and 1% cash. In the third quarter of 2004, FirstEnergy made a $500 million voluntary contribution ($32 million funded by CEI) to its pension plan. This contribution will mitigate future funding requirements and significantly reduce the year-end minimum pension liability that currently reduces CEI’s accumulated other comprehensive income by $25 million.

          Health care cost trends have significantly increased and will affect future OPEB costs. The 2004 and 2003 composite health care trend rate assumptions are approximately 10%-12% gradually decreasing to 5% in later years. In determining its trend rate assumptions, FirstEnergy included the specific provisions of its health care plans, the demographics and utilization rates of plan participants, actual cost increases experienced in its health care plans, and projections of future medical trend rates.

     Ohio Transition Cost Amortization

          In connection with FirstEnergy’s initial transition plan, the PUCO determined allowable transition costs based on amounts recorded on CEI’s regulatory books. These costs exceeded those deferred or capitalized on CEI’s balance sheet prepared under GAAP since they included certain costs which have not yet been incurred or that were recognized on the regulatory financial statements (fair value purchase accounting adjustments). CEI uses an effective interest method for amortizing its transition costs, often referred to as a “mortgage-style” amortization. The interest rate under this method is equal to the rate of return authorized by the PUCO in the Rate Stabilization Plan for CEI. In computing the transition cost amortization, CEI includes only the portion of the transition revenues associated with transition costs included on the balance sheet prepared under GAAP. Revenues collected for the off-balance sheet costs and the return associated with these costs are recognized as income when received.

     Long-Lived Assets

          In accordance with SFAS 144, CEI periodically evaluates its long-lived assets to determine whether conditions exist that would indicate that the carrying value of an asset might not be fully recoverable. The accounting standard requires that if the sum of future cash flows (undiscounted) expected to result from an asset is less than the carrying value of the asset, an asset impairment must be recognized in the financial statements. If impairment has

93


Table of Contents

occurred, CEI recognizes a loss – calculated as the difference between the carrying value and the estimated fair value of the asset (discounted future net cash flows).

          The calculation of future cash flows is based on assumptions, estimates and judgment about future events. The aggregate amount of cash flows determines whether an impairment is indicated. The timing of the cash flows is critical in determining the amount of the impairment.

     Nuclear Decommissioning

          In accordance with SFAS 143, CEI recognizes an ARO for the future decommissioning of its nuclear power plants. The ARO liability represents an estimate of the fair value of CEI’s current obligation related to nuclear decommissioning and the retirement of other assets. A fair value measurement inherently involves uncertainty in the amount and timing of settlement of the liability. CEI used an expected cash flow approach (as discussed in FCON 7) to measure the fair value of the nuclear decommissioning ARO. This approach applies probability weighting to discounted future cash flow scenarios that reflect a range of possible outcomes. The scenarios consider settlement of the ARO at the expiration of the nuclear power plants’ current license and settlement based on an extended license term.

     Goodwill

          In a business combination, the excess of the purchase price over the estimated fair values of the assets acquired and liabilities assumed is recognized as goodwill. Based on the guidance provided by SFAS 142, CEI evaluates goodwill for impairment at least annually and would make such an evaluation more frequently if indicators of impairment should arise. In accordance with the accounting standard, if the fair value of a reporting unit is less than its carrying value (including goodwill), the goodwill is tested for impairment. If impairment were to be indicated, CEI would recognize a loss – calculated as the difference between the implied fair value of its goodwill and the carrying value of the goodwill. CEI’s most recent annual review was completed in the third quarter of 2004, with no impairment of goodwill indicated. The forecasts used in CEI’s evaluations of goodwill reflect operations consistent with its general business assumptions. Unanticipated changes in those assumptions could have a significant effect on CEI’s future evaluations of goodwill. As of September 30, 2004, CEI had $1.7 billion of goodwill.

New Accounting Standards And Interpretations

  EITF Issue No. 03-1, “The Meaning of Other-Than-Temporary and Its Application to Certain Investments”

          In March 2004, the EITF reached a consensus on the application guidance for Issue 03-1. EITF 03-1 provides a model for determining when investments in certain debt and equity securities are considered other than temporarily impaired. When an impairment is other-than-temporary, the investment must be measured at fair value and the impairment loss recognized in earnings. The recognition and measurement provisions of EITF 03-1, which were to be effective for periods beginning after June 15, 2004, were delayed by the issuance of FSP EITF 03-1-1 in September 2004. During the period of delay, CEI will continue to evaluate its investments as required by existing authoritative guidance.

  FSP 106-2, “Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003”

          Issued in May 2004, FSP 106-2 provides guidance on the accounting for the effects of the Medicare Act for employers that sponsor postretirement health care plans that provide prescription drug benefits. FSP 106-2 also requires certain disclosures regarding the effect of the federal subsidy provided by the Medicare Act. See Note 4 for a discussion of the effect of the federal subsidy provided under the Medicare Act on the consolidated financial statements.

     FIN 46 (revised December 2003), “Consolidation of Variable Interest Entities”

          In December 2003, the FASB issued a revised interpretation of ARB 51, referred to as FIN 46R, which requires the consolidation of a VIE by an enterprise if that enterprise is determined to be the primary beneficiary of the VIE. As required, CEI adopted FIN 46R for interests in VIEs commonly referred to as special-purpose entities effective December 31, 2003 and for all other types of entities effective March 31, 2004. See Note 2 – Consolidation for a discussion of variable interest entities and the impact of the FIN 46 implementation on the financial statements of CEI.

94


Table of Contents

THE TOLEDO EDISON COMPANY

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

(Unaudited)
                 
  Three Months Ended Nine Months Ended
  September 30,
 September 30,
  2004
 2003
 2004
 2003
      Restated     Restated
      (See Note 2)
     (See Note 2)
      (In thousands)    
STATEMENTS OF INCOME
                
 
OPERATING REVENUES
 $276,342  $260,197  $755,106  $708,007 
 
  
 
   
 
   
 
   
 
 
OPERATING EXPENSES AND TAXES:
                
Fuel
  13,908   2,940   37,195   17,494 
Purchased power
  79,774   81,795   236,869   230,271 
Nuclear operating costs
  43,827   64,681   122,685   195,877 
Other operating costs
  43,865   38,560   121,228   104,798 
Provision for depreciation and amortization
  43,183   36,142   115,422   106,460 
General taxes
  14,924   14,305   41,252   43,279 
Income taxes (benefit)
  11,963   3,024   18,465   (12,366)
 
  
 
   
 
   
 
   
 
 
Total operating expenses and taxes
  251,444   241,447   693,116   685,813 
 
  
 
   
 
   
 
   
 
 
 
OPERATING INCOME
  24,898   18,750   61,990   22,194 
 
OTHER INCOME
  4,172   5,724   14,724   12,600 
 
NET INTEREST CHARGES:
                
Interest on long-term debt
  4,015   8,691   23,057   30,862 
Allowance for borrowed funds used during construction
  (741)  (1,458)  (2,843)  (3,948)
Other interest expense
  1,350   639   2,945   1,068 
 
  
 
   
 
   
 
   
 
 
Net interest charges
  4,624   7,872   23,159   27,982 
 
  
 
   
 
   
 
   
 
 
INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE
  24,446   16,602   53,555   6,812 
 
Cumulative effect of accounting change (net of income taxes of $18,201,000) (Note 2)
           25,550 
 
  
 
   
 
   
 
   
 
 
NET INCOME
  24,446   16,602   53,555   32,362 
 
PREFERRED STOCK DIVIDEND REQUIREMENTS
  2,211   2,211   6,633   6,627 
 
  
 
   
 
   
 
   
 
 
EARNINGS ON COMMON STOCK
 $22,235  $14,391  $46,922  $25,735 
 
  
 
   
 
   
 
   
 
 
STATEMENTS OF COMPREHENSIVE INCOME
                
 
NET INCOME
 $24,446  $16,602  $53,555  $32,362 
 
OTHER COMPREHENSIVE INCOME (LOSS):
                
Minimum liability for unfunded retirement benefits
           9,622 
Unrealized gain (loss) on available for sale securities
  913   1,903   (379)  16,384 
 
  
 
   
 
   
 
   
 
 
Other comprehensive income (loss)
  913   1,903   (379)  26,006 
Income tax related to other comprehensive income
  (375)  (792)  155   (10,447)
 
  
 
   
 
   
 
   
 
 
Other comprehensive income (loss), net of tax
  538   1,111   (224)  15,559 
 
  
 
   
 
   
 
   
 
 
TOTAL COMPREHENSIVE INCOME
 $24,984  $17,713  $53,331  $47,921 
 
  
 
   
 
   
 
   
 
 

The preceding Notes to Consolidated Financial Statements as they relate to The Toledo Edison Company are an integral part of these statements.

95


Table of Contents

THE TOLEDO EDISON COMPANY

CONSOLIDATED BALANCE SHEETS

(Unaudited)
         
  September 30, December 31,
  2004
 2003
  (In thousands)
ASSETS
        
UTILITY PLANT:
        
In service
 $1,826,476  $1,714,870 
Less-Accumulated provision for depreciation
  764,337   721,754 
 
  
 
   
 
 
 
  1,062,139   993,116 
 
  
 
   
 
 
Construction work in progress-
        
Electric plant
  72,808   125,051 
Nuclear fuel
  4,275   20,189 
 
  
 
   
 
 
 
  77,083   145,240 
 
  
 
   
 
 
 
  1,139,222   1,138,356 
 
  
 
   
 
 
OTHER PROPERTY AND INVESTMENTS:
        
Investment in lessor notes
  190,658   200,938 
Nuclear plant decommissioning trusts
  269,492   240,634 
Long-term notes receivable from associated companies
  163,592   163,626 
Other
  2,098   2,119 
 
  
 
   
 
 
 
  625,840   607,317 
 
  
 
   
 
 
CURRENT ASSETS:
        
Cash and cash equivalents
  15   2,237 
Receivables-
        
Customers
  6,439   4,083 
Associated companies
  12,202   29,158 
Other
  2,307   14,386 
Notes receivable from associated companies
  40,396   19,316 
Materials and supplies, at average cost
  39,523   35,147 
Prepayments and other
  733   6,704 
 
  
 
   
 
 
 
  101,615   111,031 
 
  
 
   
 
 
DEFERRED CHARGES:
        
Regulatory assets
  387,438   459,040 
Goodwill
  504,522   504,522 
Property taxes
  24,443   24,443 
Other
  23,803   10,689 
 
  
 
   
 
 
 
  940,206   998,694 
 
  
 
   
 
 
 
 $2,806,883  $2,855,398 
 
  
 
   
 
 
CAPITALIZATION AND LIABILITIES
        
CAPITALIZATION:
        
Common stockholder’s equity-
        
Common stock, $5 par value, authorized 60,000,000 shares- 39,133,887 shares outstanding
 $195,670  $195,670 
Other paid-in capital
  428,559   428,559 
Accumulated other comprehensive income
  11,448   11,672 
Retained earnings
  160,542   113,620 
 
  
 
   
 
 
Total common stockholder’s equity
  796,219   749,521 
Preferred stock not subject to mandatory redemption
  126,000   126,000 
Long-term debt
  303,854   270,072 
 
  
 
   
 
 
 
  1,226,073   1,145,593 
 
  
 
   
 
 
CURRENT LIABILITIES:
        
Currently payable long-term debt
  90,950   283,650 
Short-term borrowings
     70,000 
Accounts payable-
        
Associated companies
  123,062   132,876 
Other
  3,062   2,816 
Notes payable to associated companies
  385,263   285,953 
Accrued taxes
  55,831   55,604 
Accrued interest
  4,872   12,412 
Lease market valuation liability
  24,600   24,600 
Other
  96,232   37,299 
 
  
 
   
 
 
 
  783,872   905,210 
 
  
 
   
 
 
NONCURRENT LIABILITIES:
        
Accumulated deferred income taxes
  198,038   201,954 
Accumulated deferred investment tax credits
  25,619   27,200 
Retirement benefits
  39,167   47,006 
Asset retirement obligation
  191,118   181,839 
Lease market valuation liability
  274,150   292,600 
Other
  68,846   53,996 
 
  
 
   
 
 
 
  796,938   804,595 
 
  
 
   
 
 
COMMITMENTS, GUARANTEES AND CONTINGENCIES (Note 3)
        
 
  
 
   
 
 
 
 $2,806,883  $2,855,398 
 
  
 
   
 
 

The preceding Notes to Consolidated Financial Statements as they relate to The Toledo Edison Company are an integral part of these balance sheets.

96


Table of Contents

THE TOLEDO EDISON COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)
                 
  Three Months Ended Nine Months Ended
  September 30,
 September 30,
  2004
 2003
 2004
 2003
      Restated     Restated
      (See Note 2)
     (See Note 2)
      (In thousands)    
CASH FLOWS FROM OPERATING ACTIVITIES:
                
Net income
 $24,446  $16,602  $53,555  $32,362 
Adjustments to reconcile net income to net cash from operating activities-
                
Provision for depreciation and amortization
  43,183   36,142   115,422   106,460 
Nuclear fuel and capital lease amortization
  7,058   2,182   17,596   6,770 
Deferred operating lease costs, net
  9,689   (4,212)  (26,585)  (39,671)
Deferred income taxes, net
  (4,092)  (11,570)  (7,709)  5,421 
Amortization of investment tax credits
  (516)  (514)  (1,581)  (1,542)
Accrued retirement benefit obligation
  1,324   7,800   4,733   5,467 
Accrued compensation, net
  516   (65)  1,477   (2,754)
Cumulative effect of accounting change (Note 2)
           (43,751)
Pension trust contribution
  (12,572)     (12,572)   
Receivables
  69,908   25,437   95,383   8,058 
Materials and supplies
  (725)  (1,317)  (4,376)  3,833 
Prepayments and other current assets
  677   3,263   5,971   (5,716)
Accounts payable
  6,202   (54,140)  (9,568)  (65,990)
Accrued taxes
  (3,508)  16,393   227   17,794 
Accrued interest
  (7,169)  (3,862)  (7,540)  (3,988)
Other
  (14,759)  (11,236)  (9,679)  (29,727)
 
  
 
   
 
   
 
   
 
 
Net cash provided from (used for) operating activities
  119,662   20,903   214,754   (6,974)
 
  
 
   
 
   
 
   
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
                
New Financing-
                
Long-term debt
  30,500      103,500    
Short-term borrowings, net
  146,370   122,451   29,310   254,041 
Redemptions and Repayments-
                
Long-term debt
  (246,591)  (34,981)  (261,591)  (117,743)
Dividend Payments-
                
Preferred stock
  (2,211)  (2,205)  (6,633)  (6,626)
 
  
 
   
 
   
 
   
 
 
Net cash provided from (used for) financing activities
  (71,932)  85,265   (135,414)  129,672 
 
  
 
   
 
   
 
   
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
                
Property additions
  (16,950)  (21,138)  (36,377)  (56,886)
Loan repayments from (loans to) associated companies, net
  (20,389)  138   (21,046)  (8,602)
Investment in lessor notes
     3,399   10,280   20,989 
Contributions to nuclear decommissioning trust
  (7,135)  (14,271)  (21,406)  (21,406)
Debt remarketing investments
     (73,231)     (73,231)
Other
  (3,256)  (98)  (13,013)  7,025 
 
  
 
   
 
   
 
   
 
 
Net cash used for investing activities
  (47,730)  (105,201)  (81,562)  (132,111)
 
  
 
   
 
   
 
   
 
 
Net change in cash and cash equivalents
     967   (2,222)  (9,413)
Cash and cash equivalents at beginning of period
  15   10,308   2,237   20,688 
 
  
 
   
 
   
 
   
 
 
Cash and cash equivalents at end of period
 $15  $11,275  $15  $11,275 
 
  
 
   
 
   
 
   
 
 

The preceding Notes to Consolidated Financial Statements as they relate to The Toledo Edison Company are an integral part of these statements.

97


Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Stockholders and Board of
Directors of The Toledo
Edison Company:

We have reviewed the accompanying consolidated balance sheet of The Toledo Edison Company and its subsidiary as of September 30, 2004, and the related consolidated statements of income, comprehensive income and cash flows for each of the three-month and nine-month periods ended September 30, 2004 and 2003. These interim financial statements are the responsibility of the Company’s management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the accompanying consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

As discussed in Note 2 to the consolidated interim financial statements, the Company has restated its previously issued consolidated interim financial statements for the three-month and nine-month periods ended September 30, 2003.

We previously audited in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet and the consolidated statement of capitalization as of December 31, 2003, and the related consolidated statements of income, common stockholder’s equity, preferred stock, cash flows and taxes for the year then ended (not presented herein), and in our report (which contained references to the Company’s change in its method of accounting for asset retirement obligations as of January 1, 2003 as discussed in Note 1(F) to those consolidated financial statements and the Company’s change in its method of accounting for the consolidation of variable interest entities as of December 31, 2003 as discussed in Note 7 to those consolidated financial statements) dated February 25, 2004 we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated balance sheet as of December 31, 2003, is fairly stated in all material respects in relation to the consolidated balance sheet from which it has been derived.

PricewaterhouseCoopers LLP
Cleveland, Ohio
November 2, 2004

98


Table of Contents

THE TOLEDO EDISON COMPANY

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION

          TE is a wholly owned electric utility subsidiary of FirstEnergy. TE conducts business in northwestern Ohio, providing regulated electric distribution services. TE also provides generation services to those customers electing to retain TE as their power supplier. TE provides power directly to some alternative energy suppliers under TE’s transition plan. TE has unbundled the price of electricity into its component elements – including generation, transmission, distribution and transition charges. Power supply requirements of TE are provided by FES – an affiliated company.

Restatements of Previously Reported Quarterly Results

          As discussed in Note 2 to the Consolidated Financial Statements, TE’s quarterly results for the third quarter and first nine months of 2003 have been restated to correct the amounts reported for operating expenses and interest charges. TE’s costs which were originally recorded as operating expenses and should have been capitalized to construction were $1.1 million ($0.6 million after tax) and $2.1 million ($1.2 million after tax) in the third quarter and the first nine months of 2003, respectively. In addition, TE’s interest expense was overstated by $0.3 million ($0.2 million after tax) and $1.6 million ($1.0 million after tax) in the third quarter and the first nine months of 2003, respectively. The impact of these adjustments was not material to TE’s Consolidated Balance Sheets or Consolidated Statements of Cash Flows for any quarter of 2003.

Results of Operations

          Earnings on common stock in the third quarter of 2004 increased to $22 million from $14 million in the third quarter of 2003. For the first nine months of 2004, earnings on common stock increased to $47 million from $26 million in the same period of 2003. Earnings on common stock in the first nine months of 2003 included an after-tax credit of $26 million from the cumulative effect of an accounting change due to the adoption of SFAS 143. Income before the cumulative effect was $7 million in the first nine months of 2003. Increased earnings in both 2004 periods resulted principally from higher operating revenues, lower nuclear operating costs and reduced interest charges — partially offset by higher fuel and other operating costs and provisions for depreciation and amortization. Revenues in both periods were higher due to significant increases in sales to FES. Lower nuclear operating costs in the third quarter and the first nine months of 2004, compared with the same periods of 2003, were due to reduced incremental maintenance costs associated with the Davis-Besse extended outage and the absence of nuclear refueling outages at Beaver Valley Unit 2 and the Perry Plant in 2003. Lower net interest charges in the third quarter and the first nine months of 2004, compared with the same periods of 2003, were primarily due to debt redemptions and refinancing activities.

          Operating revenues increased by $16 million or 6.2% in the third quarter from the same period of 2003. Higher revenues resulted principally from a $25 million (38.9%) increase in wholesale sales (primarily to FES) due to increased nuclear generation available for sale with almost no change in total generation sales revenues from franchise customers. Reduced retail generation revenues (residential and commercial — $1 million each) in the third quarter of 2004 reflected increases in electric generation services to residential and commercial customers provided by alternative suppliers as a percent of total sales deliveries in TE’s franchise area of 5.6 percentage points and 1.7 percentage points, respectively, while shopping by industrial customers was unchanged. Increased industrial customer generation revenues of $3 million was due to higher unit prices offsetting a 2.3% decrease in kilowatt-hour sales. In the first nine months of 2004, operating revenues increased by $47 million or 6.7% primarily as a result of a $73 million increase in wholesale revenues (primarily to FES) due to increased available nuclear generation. The increase in wholesale revenues was partially offset by a 4.6% decrease in retail generation sales, which resulted in lower revenues of $8 million. Decreased retail generation revenues in the first nine months of 2004 reflected the same trend in shopping for generation providers (increases of 5.8 and 2.1 percentage points for residential and commercial customers, respectively, and a slight decrease of 0.4 percentage points for industrial customers). Retail revenues decreased due to lower kilowatt-hour sales in all customer sectors and lower unit prices in the residential and commercial sectors. Industrial revenues remained unchanged as lower kilowatt-hour sales were offset by higher unit prices.

          Revenues from distribution throughput decreased by $7 million and $13 million in the third quarter and first nine months of 2004, respectively, as compared to the same periods of 2003, reflecting reduced usage and lower unit prices in all customer sectors. Distribution deliveries to commercial and industrial customers decreased and deliveries to residential customers were nearly unchanged in the third quarter of 2004 as compared to the same quarter of 2003. Total distribution deliveries decreased by 2.4% in the first nine months of 2004, compared to the same period in 2003. Weak economic conditions in TE’s franchise area contributed to lower distribution deliveries to commercial and industrial customers in the third quarter and first nine months of 2004. Lower unit prices in all customer sectors for both periods contributed to the decrease in revenues from electricity throughput.

99


Table of Contents

          Under the Ohio transition plan, TE provides incentives to customers to encourage switching to alternative energy providers — $2 million of additional credits in the third quarter and $3 million of additional credits in the first nine months of 2004 compared with the corresponding periods of 2003. These revenue reductions are deferred for future recovery under TE’s transition plan and do not materially affect current period earnings.

          Changes in electric generation sales and distribution deliveries in the third quarter and first nine months of 2004 from the corresponding periods of 2003 are summarized in the following table:

         
Changes in KWH Sales
 Three Months
 Nine Months
Increase (Decrease)
        
Electric Generation:
        
Retail
  (4.5)%  (4.6)%
Wholesale
  69.7%  61.7%
 
  
 
   
 
 
Total Electric Generation Sales
  27.6%  22.7%
 
  
 
   
 
 
Distribution Deliveries:
        
Residential
  (0.4)%  (3.4)%
Commercial
  (1.9)%  (1.2)%
Industrial
  (2.5)%  (2.3)%
 
  
 
   
 
 
Total Distribution Deliveries
  (2.0)%  (2.4)%
 
  
 
   
 
 

     Operating Expenses and Taxes

          Total operating expenses and taxes increased by $10 million in the third quarter and $7 million in the first nine months of 2004 from the same periods in 2003. The following table presents changes from the prior year by expense category.

         
Operating Expenses and Taxes – Changes
 Three Months
 Nine Months
  (In millions)
Increase (Decrease)
        
Fuel
 $11  $20 
Purchased power costs
  (2)  7 
Nuclear operating costs
  (21)  (73)
Other operating costs
  5   16 
 
  
 
   
 
 
Total operation and maintenance expenses
  (7)  (30)
 
Provision for depreciation and amortization
  7   9 
General taxes
  1   (3)
Income taxes
  9   31 
 
  
 
   
 
 
Total operating expenses and taxes
 $10  $7 
 
  
 
   
 
 

          Higher fuel costs in the third quarter and first nine months of 2004, compared with the same periods of 2003, resulted principally from increased nuclear generation. Purchased power costs increased in the first nine months of 2004, compared to the same period of 2003, due to higher unit costs, partially offset by lower kilowatt-hours purchased. The decreases in nuclear operating costs for both periods were due to reduced incremental costs associated with the Davis-Besse extended outage and work performed during the Perry plant 56-day refueling outage (19.91% interest) in the second quarter of 2003 and the Beaver Valley Unit 2 refueling outage (19.91% interest) in the third quarter of 2003. Other operating costs increased in the third quarter and first nine months of 2004, compared to the same periods of 2003, in part from higher vegetation management costs.

          The increase in depreciation and amortization charges in the third quarter of 2004, compared with the third quarter of 2003, was primarily due to higher amortization of regulatory assets ($10 million), partially offset by higher shopping incentive deferrals ($2 million) and deferred interest on the shopping incentives (see Regulatory Matters) ($1 million). The increase in depreciation and amortization charges in the first nine months of 2004, compared with the first nine months of 2003, was primarily due to the increased amortization of regulatory assets ($14 million), partially offset by higher shopping incentive deferrals ($3 million) and deferred interest on the shopping incentives ($4 million).

     Other Income

          Other income increased by $2 million in the first nine months of 2004, compared to the same period of 2003, due in part to the absence of costs related to closing the Acme power plant in 2003.

     Net Interest Charges

          Net interest charges continued to trend lower, decreasing by $3 million in the third quarter of 2004 and $5 million in the first nine months of 2004 from the same periods of 2003, reflecting redemptions and refinancings since the end of the

100


Table of Contents

third quarter of 2003. TE’s long-term debt redemptions of $230 million and the repricing of $54 million of pollution control notes during the first nine months of 2004 are expected to result in annualized savings of approximately $19 million.

     Cumulative Effect of Accounting Change

          Upon adoption of SFAS 143 in the first quarter of 2003, TE recorded an after-tax credit to net income of $26 million. The cumulative effect adjustment for unrecognized depreciation, accretion offset by the reduction in the existing decommissioning liabilities and ceasing the accounting practice of depreciating non-regulated generation assets using a cost of removal component was a $44 million increase to income, or $26 million net of income taxes.

Capital Resources and Liquidity

          TE’s cash requirements in 2004 for operating expenses, construction expenditures, scheduled debt maturities and preferred stock redemptions are expected to be met without increasing its net debt and preferred stock outstanding. Available borrowing capacity under short-term credit facilities will be used to manage working capital requirements. Over the next two years, TE expects to meet its contractual obligations with cash from operations. Thereafter, TE expects to use a combination of cash from operations and funds from the capital markets.

     Changes in Cash Position

          As of September 30, 2004, TE had approximately $15,000 of cash and cash equivalents, compared with $2 million as of December 31, 2003. The major sources of changes in these balances are summarized below.

     Cash Flows From Operating Activities

          Cash provided from (used for) operating activities during the third quarter and first nine months of 2004, compared with the corresponding periods in 2003, were as follows:

                 
  Three Months Ended Nine Months Ended
  September 30,
 September 30,
Operating Cash Flows
 2004
 2003
 2004
 2003
      (In millions)    
Cash earnings (1)
 $82  $46  $157  $69 
Pension trust contribution
  (13)     (13)   
Working capital and other
  51   (25)  71   (76)
 
  
 
   
 
   
 
   
 
 
Total
 $120  $21  $215  $(7)
 
  
 
   
 
   
 
   
 
 

(1) Includes net income, depreciation and amortization, deferred operating lease costs, deferred income taxes, investment tax credits and major noncash charges.

          Net cash provided from operating activities increased $99 million in the third quarter of 2004 from the third quarter of 2003 as a result of a $36 million increase in cash earnings as described above under “Results of Operations” and a $76 million increase from changes in working capital. These increases were partially offset by a $13 million voluntary pension trust contribution. The largest factor contributing to the change in working capital was an increase in accounts payable. Net cash provided from operating activities increased $222 million in the first nine months of 2004 compared to the same period last year as a result of an $88 million increase in cash earnings and a $147 million increase from changes in working capital, partially offset by the $13 million pension contribution. The change in working capital reflects changes in receivables and payables. The increase from the change in working capital also included the receipt of $12 million in proceeds from the settlement of TE’s claim against NRG, Inc. for the terminated sale of its Bay Shore Plant.

     Cash Flows From Financing Activities

          Net cash used for financing activities increased by $157 million and $265 million in the third quarter and the first nine months of 2004 from the same periods of 2003, respectively, and resulted from an increase in net debt redemptions in both periods.

          As of September 30, 2004, TE had $40 million of cash and temporary investments (which include short-term notes receivable from associated companies) and $385 million of short-term indebtedness. TE has obtained authorization from the PUCO to incur short-term debt of up to $500 million (including the utility money pool described below). TE had the capability to issue $712 million of additional FMB on the basis of property additions and retired bonds under the terms of its mortgage indenture. Based upon applicable earnings coverage tests, TE could issue up to $370 million of preferred stock (assuming no additional debt was issued) as of September 30, 2004.

101


Table of Contents

          TE has the ability to borrow from its regulated affiliates and FirstEnergy to meet its short-term working capital requirements. FESC administers this money pool and tracks surplus funds of FirstEnergy and its regulated subsidiaries. Companies receiving a loan under the money pool agreements must repay the principal amount, together with accrued interest, within 364 days of borrowing the funds. The rate of interest is the same for each company receiving a loan from the pool and is based on the average cost of funds available through the pool. The average interest rate for borrowings in the third quarter of 2004 was 1.28%.

          On September 2, 2004, $30.5 million Ohio Water Development Authority pollution control notes were refunded. The new notes were issued in a Dutch Auction interest rate mode, insured by a municipal bond insurance policy and secured by FMBs. On October 1, 2004, Ohio Water Development Authority and Ohio Air Quality Development Authority Series 2000-A pollution control notes aggregating $33.2 million and $34.1 million, respectively, were each remarketed in a Dutch Auction interest rate mode. Each series of notes is insured by a separate municipal bond insurance policy and remains secured by separate FMBs.

          TE’s access to capital markets and costs of financing are dependent on the ratings of its securities and that of FirstEnergy. The ratings outlook on all of its securities is stable.

          On August 26, 2004, S&P stated that a favorable outcome of the Ohio Rate Stabilization Plan auction process and a favorable resolution of pending environmental litigation would support a higher ratings outlook, or possibly a higher rating. S&P noted that a ratings upgrade in 2004 does not appear likely because those major issues would most likely not be resolved before the end of 2004. On September 14, 2004, S&P stated that FirstEnergy’s $500 million voluntary contribution to its pension plan was credit neutral.

     Cash Flows From Investing Activities

          Net cash used for investing activities decreased by $57 million and $51 million in the third quarter and the first nine months of 2004, respectively, from the same periods of 2003. The decreases in both periods were primarily due to the absence of debt remarketing investments of $73 million in the third quarter of 2003 partially offset by increased loans to associated companies of $20 million and $12 million in the third quarter and the first nine months of 2004, respectively.

          During the fourth quarter of 2004, capital requirements for property additions are expected to be about $30 million, including $15 million for nuclear fuel. Those requirements are expected to be satisfied from internal cash and short-term borrowings.

Off-Balance Sheet Arrangements

          Obligations not included on TE’s Consolidated Balance Sheet primarily consist of sale and leaseback arrangements involving the Bruce Mansfield Plant and Beaver Valley Unit 2. As of September 30, 2004, the present value of these sale and leaseback operating lease commitments, net of trust investments, total $572 million.

          TE sells substantially all of its retail customer receivables to CFC, a wholly owned subsidiary of CEI. CFC subsequently transfers the receivables to a trust (a “qualified special purpose entity” under SFAS 140) under an asset-backed securitization agreement. This arrangement provided $68 million of off-balance sheet financing as of September 30, 2004.

Equity Price Risk

          Included in TE’s nuclear decommissioning trust investments are marketable equity securities carried at their market value of approximately $167 million and $145 million as of September 30, 2004 and December 31, 2003, respectively. A hypothetical 10% decrease in prices quoted by stock exchanges would result in a $17 million reduction in fair value as of September 30, 2004.

Outlook

          Beginning in 2001, TE’s customers were able to select alternative energy suppliers. TE continues to deliver power to residential homes and businesses through its existing distribution system, which remains regulated. Customer rates were restructured into separate components to support customer choice. TE has a continuing responsibility to provide power to those customers not choosing to receive power from an alternative energy supplier subject to certain limits. Adopting new approaches to regulation and experiencing new forms of competition have created new uncertainties.

     Regulatory Matters

          In 2001, Ohio customer rates were restructured to establish separate charges for transmission, distribution, transition cost recovery and a generation-related component. When one of TE’s customers elects to obtain power from an

102


Table of Contents

alternative supplier, TE reduces the customer’s bill with a “generation shopping credit,” based on the regulated generation component (plus an incentive), and the customer receives a generation charge from the alternative supplier. Under the recently approved Rate Stabilization Plan, TE has continuing PLR responsibility to its franchise customers through December 31, 2008.

          As part of TE’s transition plan, it is obligated to supply electricity to customers who do not choose an alternative supplier. TE is also required to provide 160 MW of low cost supply to unaffiliated alternative suppliers who serve customers within its service area. FES acts as an alternate supplier for a portion of the load in TE’s franchise area.

          On October 21, 2003, the Ohio Companies filed an application with the PUCO to establish generation service rates beginning January 1, 2006, in response to expressed concerns by the PUCO about price and supply uncertainty following the end of the market development period. The filing included two options:

 A competitive auction, which would establish a price for generation that customers would be charged during the period covered by the auction, or

 A Rate Stabilization Plan, which would extend current generation prices through 2008, ensuring adequate generation supply at stable prices, and continuing TE’s support of energy efficiency and economic development efforts.

          Under that proposal, TE requested:

 Extension of the transition cost amortization period TE from mid-2007 to 2008;

 Deferral of interest costs on the accumulated shopping incentives and other cost deferrals as new regulatory assets; and

 Ability to initiate a request to increase generation rates under certain limited conditions.

          On February 23, 2004, after consideration of the PUCO Staff comments and testimony as well as those provided by some of the intervening parties, TE made certain modifications to the Rate Stabilization Plan. On June 9, 2004, the PUCO issued an order approving the revised Rate Stabilization Plan, subject to conducting a competitive bid process on or before December 1, 2004. In addition to requiring the competitive bid process, the PUCO made other modifications to TE’s revised Rate Stabilization Plan application. Among the major modifications were the following:

 Limiting TE’s ability to request adjustments in generation charges during 2006 through 2008 for increases in taxes;

 Expanding the availability of market support generation;

 Revising the kilowatt-hour target level and the time period for recovering regulatory transition charges;

 Establishing a 3-year competitive bid process for generation;

 Establishing the 2005 generation credit for shopping customers, which would be extended as a cap through 2008; and

 Denying the ability to defer costs for future recovery of distribution reliability improvement expenditures.

          On June 18, 2004, TE filed with the PUCO an application for rehearing of the modified version of the Rate Stabilization Plan. Several other parties also filed applications for rehearing. On August 4, 2004, the PUCO issued an Entry on Rehearing modifying its June 9, 2004 Order. The modifications included the following:

 Expanding TE’s ability to request adjustments in generation charges during 2006 through 2008 to include increases in the cost of fuel (including the cost of emission allowances consumed, lime, stabilizers and other additives and fuel disposal) using 2002 as the base year. Any increases in fuel costs would be subject to downward adjustments in subsequent years should fuel costs decline, but not below the generation rate initially established in the Rate Stabilization Plan;

103


Table of Contents

 Approving the revised kilowatt-hour target level and time period for recovery of regulatory transition costs as presented by TE in its rehearing application;

 Retaining the requirement for expanded availability of market support generation, but adopting TE’s alternative approach that conditions expanded availability on higher pricing and eliminating the requirement to reduce the interest deferral for certain affected rate schedules;

 Revising the calculation of the shopping credit cap for certain commercial and small industrial rate schedules; and

 Relaxing the notice requirement for availability of enhanced shopping credits in a number of instances.

          On August 5, 2004, TE accepted the Rate Stabilization Plan as modified and approved by the PUCO on August 4, 2004. TE retains the right to withdraw the modified Rate Stabilization Plan should subsequent adverse action be taken by the PUCO or a court. In the second quarter of 2004, TE implemented the accounting modifications contained in the PUCO’s June 9, 2004 Order, which are consistent with the PUCO’s August 4, 2004 Entry on Rehearing. Those modifications included amortization of transition costs based on extended amortization periods (that are no later than mid-2008 for TE) and the deferral of interest costs on the accumulated deferred shopping incentives. On October 1, 2004, the OCC filed an appeal with the Ohio Supreme Court to overturn the June 9, 2004 PUCO order.

          TE filed a proposed competitive bid process which the PUCO modified on October 6, 2004. The PUCO approved the rules for the competitive bid process setting a three-year supply period (2006-2008) requirement for generation service suppliers and a load cap for individual suppliers. In mid-October, the initial auction schedule was revised so that Part 1 and Part 2 auction bidder applications are due November 4 and November 15, 2004, respectively; the trial auction is scheduled to occur on December 3; the auction would commence December 8 and the PUCO will accept or reject the auction results within two business days after the completion of the auction. FirstEnergy has elected to not participate in the auction.

          Regulatory assets are costs which have been authorized by the PUCO and the FERC for recovery from customers in future periods and, without such authorization, would have been charged to income when incurred. TE’s regulatory assets as of September 30, 2004 and December 31, 2003 were $387 million and $459 million, respectively. TE’s regulatory assets are expected to continue to be recovered under the provisions of the transition plan.

     Reliability Initiatives

          On October 15, 2003, NERC issued a letter to all NERC control areas and reliability coordinators requesting a review of various reliability practices. The Company response confirmed that its review was completed and that various enhancements were underway to current practices. On February 10, 2004, NERC issued its Recommended Actions to Prevent and Mitigate the Impacts of Future Cascading Blackouts, a portion of which were directed at the FirstEnergy companies and broadly focused on initiatives that were recommended for completion by June 30, 2004. FirstEnergy’s detailed implementation plan was endorsed by the NERC Board of Trustees on May 7, 2004. The various initiatives recommended by NERC were certified as complete by June 30, 2004, with one minor exception related to reactive testing of certain generators expected to be completed later in 2004.

          On February 26 and 27, 2004, TE, as part of a NERC review of control area operations throughout the United States, participated in a NERC Control Area Readiness Audit. The final audit report, completed on May 6, 2004, identified positive observations and included various recommendations for reliability improvement. FirstEnergy reported completion of those recommendations on June 30, 2004, with one exception related to MISO’s implementation of a voltage stability tool expected to be completed later this year.

          On April 5, 2004, the U.S. – Canada Power System Outage Task Force issued a Final Report on the August 14, 2003 power outages. The Final Report contains 46 “recommendations to prevent or minimize the scope of future blackouts.” Forty-five of those recommendations relate to broad industry or policy matters while one relates to activities the Task Force recommended be undertaken by FirstEnergy, MISO, PJM and ECAR. FirstEnergy completed the Task Force recommendations that were directed toward FirstEnergy and reported completion of those activities on June 30, 2004.

          With respect to each of the foregoing initiatives, FirstEnergy requested and NERC provided, a technical assistance team of experts to provide ongoing guidance and assistance in implementing and confirming timely and successful completion. NERC further assembled an independent verification team to confirm implementation of the foregoing initiatives required to be completed as of June 30, 2004. The NERC Verification Team reported, on July 14, 2004, that FirstEnergy has completed the recommended policies, procedures and actions required to be completed by

104


Table of Contents

June 30, 2004 or summer 2004, with exceptions noted by FirstEnergy. Implementation of the recommendations has not required incremental material investment or upgrades to existing equipment.

          On March 1, 2004, TE filed, in accordance with a November 25, 2003 order from the PUCO, their plan for addressing certain issues identified by the PUCO from the U.S. – Canada Power System Outage Task Force interim report. In particular, the filing addressed upgrades to FirstEnergy’s control room computer hardware and software and enhancements to the training of control room operators. The PUCO will review the plan before determining the next steps, if any, in the proceeding.

          On April 22, 2004, FirstEnergy filed with the FERC the results of the FERC-ordered independent study of part of Ohio’s power grid. The study examined, among other things, the reliability of the transmission grid in critical points in the Northern Ohio area and the need, if any, for reactive power reinforcements during summers 2004 and 2009. Certain requested additional clarifications were provided to the FERC in October 2004. FirstEnergy completed the implementation of recommendations relating to 2004 by June 30, 2004, and is continuing to review results related to 2009. The estimated capital expenditures required by 2009 are not expected to have a material adverse effect on FirstEnergy’s financial results. FirstEnergy notes, however, that FERC or other applicable government agencies and reliability coordinators may take a different view as to recommended enhancements or may recommend additional enhancements in the future that could require additional, material expenditures.

     Environmental Matters

          Various federal, state and local authorities regulate TE with regard to air and water quality and other environmental matters. The effects of compliance on TE with regard to environmental matters could have a material adverse effect on its earnings and competitive position. These environmental regulations affect TE’s earnings and competitive position to the extent that it competes with companies that are not subject to such regulations and therefore do not bear the risk of costs associated with compliance, or failure to comply, with such regulations. Overall, TE believes it is in material compliance with existing regulations but is unable to predict future change in regulatory policies and what, if any, the effects of such change would be.

          TE is required to meet federally approved SO2 regulations. Violations of such regulations can result in shutdown of the generating unit involved and/or civil or criminal penalties of up to $31,500 for each day the unit is in violation. The EPA has an interim enforcement policy for SO2 regulations in Ohio that allows for compliance based on a 30-day averaging period. TE cannot predict what action the EPA may take in the future with respect to the interim enforcement policy.

          TE believes it is complying with SO2 reduction requirements under the Clean Air Act Amendments of 1990 by burning lower-sulfur fuel, generating more electricity from lower-emitting plants, and/or using emission allowances. NOxreductions required by the 1990 Amendments are being achieved through combustion controls and the generation of more electricity at lower-emitting plants. In September 1998, the EPA finalized regulations requiring additional NOx reductions from TE’s Ohio and Pennsylvania facilities. The EPA’s NOxTransport Rule imposes uniform reductions of NOx emissions (an approximate 85% reduction in utility plant NOx emissions from projected 2007 emissions) across a region of nineteen states (including Michigan, New Jersey, Ohio and Pennsylvania) and the District of Columbia based on a conclusion that such NOxemissions are contributing significantly to ozone levels in the eastern United States. SIPs were required to comply by May 31, 2004 with individual state NOxbudgets. Pennsylvania submitted a SIP that required compliance with the state NOx budgets at TE’s Pennsylvania facilities by May 1, 2003. Ohio submitted a SIP that required compliance with the state NOx budgets at TE’s Ohio facilities by May 31, 2004. TE believes its facilities are complying with the state NOxbudgets through combustion controls and post-combustion controls, including Selective Catalytic Reduction and Selective Non-Catalytic Reduction systems, and/or using emission allowances.

          TE has been named as a PRP at waste disposal sites which may require cleanup under the Comprehensive Environmental Response, Compensation and Liability Act of 1980. Allegations of disposal of hazardous substances at historical sites and the liability involved are often unsubstantiated and subject to dispute; however, federal law provides that all PRPs for a particular site are liable on a joint and several basis. Therefore, environmental liabilities that are considered probable have been recognized on the Consolidated Balance Sheets, based on estimates of the total costs of cleanup, TE’s proportionate responsibility for such costs and the financial ability of other nonaffiliated entities to pay. TE has accrued liabilities aggregating approximately $0.2 million as of September 30, 2004. TE accrues environmental liabilities only when it can conclude that it is probable that an obligation for such costs exists and can reasonably determine the amount of such costs. Unasserted claims are reflected in TE’s determination of environmental liabilities and are accrued in the period that they are both probable and reasonably estimable.

          On September 7, 2004, the EPA established new performance standards under Clean Water Act Section 316(b) for reducing impacts on fish and shellfish from cooling water intake structures at certain existing large electric generating plants. The regulations call for reductions in impingement mortality, when aquatic organisms are pinned against screens or other parts of a cooling water intake system and entrainment, which occurs when aquatic species are

105


Table of Contents

drawn into a facility’s cooling water system. TE is conducting comprehensive demonstration studies, due in 2008, to determine the operational measures, equipment or restoration activities, if any, necessary for compliance by their facilities with the performance standards. TE is unable to predict the outcome of such studies. Depending on the outcome of such studies, the future cost of compliance with these standards may be substantial.

     Power Outages and Related Litigation

          On August 14, 2003, various states and parts of southern Canada experienced widespread power outages. The outages affected approximately 1.4 million customers in FirstEnergy’s service area. On April 5, 2004, the U.S. –Canada Power System Outage Task Force released its final report on the outages. In the final report, the Task Force concluded, among other things, that the problems leading to the outages began in FirstEnergy’s Ohio service area. Specifically, the final report concludes, among other things, that the initiation of the August 14, 2003 power outages resulted from an alleged failure of both FirstEnergy and ECAR to assess and understand perceived inadequacies within the FirstEnergy system; inadequate situational awareness of the developing conditions; and a perceived failure to adequately manage tree growth in certain transmission rights of way. The Task Force also concluded that there was a failure of the interconnected grid’s reliability organizations (MISO and PJM) to provide effective diagnostic support. The final report is publicly available through the Department of Energy’s website (www.doe.gov). FirstEnergy believes that the final report does not provide a complete and comprehensive picture of the conditions that contributed to the August 14, 2003 power outages and that it does not adequately address the underlying causes of the outages. FirstEnergy remains convinced that the outages cannot be explained by events on any one utility’s system. The final report contains 46 “recommendations to prevent or minimize the scope of future blackouts.” Forty-five of those recommendations relate to broad industry or policy matters while one, including subparts, relates to activities the Task Force recommends be undertaken by FirstEnergy, MISO, PJM, and ECAR. FirstEnergy implemented several initiatives, both prior to and since the August 14, 2003 power outages, which are consistent with these and other recommendations and collectively enhance the reliability of its electric system. FirstEnergy certified to NERC on June 30, 2004, completion of various reliability recommendations and further received independent verification of completion status from a NERC verification team on July 14, 2004 (see Reliability Initiatives above). FirstEnergy’s implementation of these recommendations included completion of the Task Force recommendations that were directed toward FirstEnergy. As many of these initiatives already were in process and budgeted in 2004, FirstEnergy does not believe that any incremental expenses associated with additional initiatives undertaken during 2004 will have a material effect on its operations or financial results. FirstEnergy notes, however, that the applicable government agencies and reliability coordinators may take a different view as to recommended enhancements or may recommend additional enhancements in the future that could require additional, material expenditures. FirstEnergy has not accrued a liability as of September 30, 2004 for any expenditures in excess of those actually incurred through that date.

          Three substantially similar actions were filed in various Ohio state courts by plaintiffs seeking to represent customers who allegedly suffered damages as a result of the August 14, 2003 power outages. All three cases were dismissed for lack of jurisdiction. One case was refiled at the PUCO and the other two have been appealed. In addition to the one case that was refiled at the PUCO, the Ohio Companies were named as respondents in a regulatory proceeding that was initiated at the PUCO in response to complaints alleging failure to provide reasonable and adequate service stemming primarily from the August 14, 2003 power outages.

          One complaint has been filed against FirstEnergy in the New York State Supreme Court. In this case, several plaintiffs in the New York City metropolitan area allege that they suffered damages as a result of the August 14, 2003 power outages. None of the plaintiffs are customers of any FirstEnergy affiliate. FirstEnergy filed a motion to dismiss with the Court on October 22, 2004. No damage estimate has been provided and thus potential liability has not been determined.

          FirstEnergy is vigorously defending these actions, but cannot predict the outcome of any of these proceedings or whether any further regulatory proceedings or legal actions may be instituted against the Companies. In particular, if FirstEnergy or its subsidiaries were ultimately determined to have legal liability in connection with these proceedings, it could have a material adverse effect on FirstEnergy’s or its subsidiaries’ financial condition and results of operations.

     Legal Matters

          Various lawsuits, claims (including claims for asbestos exposure) and proceedings related to TE’s normal business operations are pending against TE and its subsidiaries. The most significant not otherwise discussed above are described below.

          FENOC received a subpoena in late 2003 from a grand jury sitting in the United States District Court for the Northern District of Ohio, Eastern Division requesting the production of certain documents and records relating to the inspection and maintenance of the reactor vessel head at the Davis-Besse plant. FirstEnergy is unable to predict the outcome of this investigation. In addition, FENOC remains subject to possible civil enforcement action by the NRC in connection with the events leading to the Davis-Besse outage in 2002. Further, a petition was filed with the NRC on

106


Table of Contents

March 29, 2004 by a group objecting to the NRC’s restart order of the Davis-Besse Nuclear Power Station. The Petition seeks, among other things, suspension of the Davis-Besse operating license. A June 2, 2004 ASLB denial of the petition was appealed to the NRC. FENOC and the NRC staff filed opposition briefs on June 24, 2004. If it were ultimately determined that FirstEnergy or its subsidiaries has legal liability or is otherwise made subject to enforcement action based on the Davis-Besse outage, it could have a material adverse effect on FirstEnergy’s or its subsidiaries’ financial condition and results of operations.

          On August 12, 2004, the NRC publicly disclosed that it was notifying FirstEnergy that it will increase its regulatory oversight of the Perry Nuclear Power Plant as a result of problems with safety system equipment over the past two years. TE has a 19.91% interest in the Perry Nuclear Power Plant. The NRC noted that the plant continues to operate safely. The increased oversight will include an extensive NRC team inspection to access the equipment problems and FirstEnergy’s corrective actions. The outcome of this increased oversight is not known at this time.

          On October 20, 2004, FirstEnergy was notified by the SEC that the previously disclosed informal inquiry initiated by the SEC’s Division of Enforcement in September 2003 relating to the restatements in August 2003 of previously reported results by FirstEnergy and TE and the Davis-Besse extended outage has become the subject of a formal order of investigation. The SEC’s formal order of investigation also encompasses issues raised during the SEC’s examination of FirstEnergy and the Companies under the PUHCA. Concurrent with this notification, FirstEnergy received a subpoena asking for background documents and documents related to the restatements and Davis-Besse issues. FirstEnergy has cooperated fully with the informal inquiry and will continue to do so with the formal investigation.

          If it were ultimately determined that FirstEnergy or its subsidiaries has legal liability or is otherwise made subject to liability based on any of the above matters, it could have a material adverse effect on FirstEnergy’s or its subsidiaries’ financial condition and results of operations.

Critical Accounting Policies

          TE prepares its consolidated financial statements in accordance with GAAP. Application of these principles often requires a high degree of judgment, estimates and assumptions that affect financial results. All of TE’s assets are subject to their own specific risks and uncertainties and are regularly reviewed for impairment. Assets related to the application of the policies discussed below are similarly reviewed with their risks and uncertainties reflecting these specific factors. TE’s more significant accounting policies are described below.

     Regulatory Accounting

          TE is subject to regulation that sets the prices (rates) it is permitted to charge its customers based on costs that the regulatory agencies determine TE is permitted to recover. At times, regulators permit the future recovery through rates of costs that would be currently charged to expense by an unregulated company. This rate-making process results in the recording of regulatory assets based on anticipated future cash inflows. TE regularly reviews these assets to assess their ultimate recoverability within the approved regulatory guidelines. Impairment risk associated with these assets relates to potentially adverse legislative, judicial or regulatory actions in the future.

     Revenue Recognition

          TE follows the accrual method of accounting for revenues, recognizing revenue for electricity that has been delivered to customers but not yet billed through the end of the accounting period. The determination of electricity sales to individual customers is based on meter readings, which occur on a systematic basis throughout the month. At the end of each month, electricity delivered to customers since the last meter reading is estimated and a corresponding accrual for unbilled revenues is recognized. The determination of unbilled revenues requires management to make estimates regarding electricity available for retail load, transmission and distribution line losses, consumption by customer class, weather-related impacts and electricity provided by alternative suppliers.

     Pension and Other Postretirement Benefits Accounting

          FirstEnergy’s pension and postretirement benefit obligations are allocated to subsidiaries employing the plan participants. Employee benefits related to construction projects are capitalized. TE’s reported costs of providing non-contributory defined pension benefits and postemployment benefits other than pensions are dependent upon numerous factors resulting from actual plan experience and certain assumptions.

          Pension and OPEB costs are affected by employee demographics (including age, compensation levels, and employment periods), the level of contributions to the plans, and earnings on plan assets. Such factors may be further affected by business combinations (such as FirstEnergy’s merger with GPU in November 2001), which impacts employee demographics, plan experience and other factors. Pension and OPEB costs are also affected by changes to key assumptions, including anticipated rates of return on plan assets, the discount rates and health care trend rates used

107


Table of Contents

in determining the projected benefit obligations for pension and OPEB costs.

          In accordance with SFAS 87 and SFAS 106, changes in pension and OPEB obligations associated with these factors may not be immediately recognized as costs on the income statement, but generally are recognized in future years over the remaining average service period of plan participants. SFAS 87 and SFAS 106 delay recognition of changes due to the long-term nature of pension and OPEB obligations and the varying market conditions likely to occur over long periods of time. As such, significant portions of pension and OPEB costs recorded in any period may not reflect the actual level of cash benefits provided to plan participants and are significantly influenced by assumptions about future market conditions and plan participants’ experience.

          In selecting an assumed discount rate, FirstEnergy considers currently available rates of return on high-quality fixed income investments expected to be available during the period to maturity of the pension and other postretirement benefit obligations. FirstEnergy reduced its assumed discount rate as of December 31, 2003 to 6.25% from 6.75% used as of December 31, 2002.

          FirstEnergy’s assumed rate of return on pension plan assets considers historical market returns and economic forecasts for the types of investments held by its pension trusts. In 2003 and 2002, plan assets actually earned 24.0% and (11.3)%, respectively. FirstEnergy’s pension costs in 2003 and in the first nine months of 2004 were computed assuming a 9.0% rate of return on plan assets based upon projections of future returns and its pension trust investment allocation of approximately 70% equities, 27% bonds, 2% real estate and 1% cash. In the third quarter of 2004, FirstEnergy made a $500 million voluntary contribution ($13 million funded by TE) to its pension plan. This contribution will mitigate future funding requirements and significantly reduce the year-end minimum pension liability that currently reduces TE’s accumulated other comprehensive income by $9 million.

          Health care cost trends have significantly increased and will affect future OPEB costs. The 2004 and 2003 composite health care trend rate assumptions are approximately 10%-12% gradually decreasing to 5% in later years. In determining its trend rate assumptions, FirstEnergy included the specific provisions of its health care plans, the demographics and utilization rates of plan participants, actual cost increases experienced in its health care plans, and projections of future medical trend rates.

     Ohio Transition Cost Amortization

          In connection with FirstEnergy’s initial transition plan, the PUCO determined allowable transition costs based on amounts recorded on TE’s regulatory books. These costs exceeded those deferred or capitalized on TE’s balance sheet prepared under GAAP since they included certain costs which have not yet been incurred or that were recognized on the regulatory financial statements (fair value purchase accounting adjustments). TE uses an effective interest method for amortizing its transition costs, often referred to as a “mortgage-style” amortization. The interest rate under this method is equal to the rate of return authorized by the PUCO in the Rate Stabilization Plan for TE. In computing the transition cost amortization, TE includes only the portion of the transition revenues associated with transition costs included on the balance sheet prepared under GAAP. Revenues collected for the off-balance sheet costs and the return associated with these costs are recognized as income when received.

     Long-Lived Assets

          In accordance with SFAS 144, TE periodically evaluates its long-lived assets to determine whether conditions exist that would indicate that the carrying value of an asset might not be fully recoverable. The accounting standard requires that if the sum of future cash flows (undiscounted) expected to result from an asset is less than the carrying value of the asset, an asset impairment must be recognized in the financial statements. If impairment has occurred, TE recognizes a loss – calculated as the difference between the carrying value and the estimated fair value of the asset (discounted future net cash flows).

          The calculation of future cash flows is based on assumptions, estimates and judgment about future events. The aggregate amount of cash flows determines whether an impairment is indicated. The timing of the cash flows is critical in determining the amount of the impairment.

     Nuclear Decommissioning

          In accordance with SFAS 143, TE recognizes an ARO for the future decommissioning of its nuclear power plants. The ARO liability represents an estimate of the fair value of TE’s current obligation related to nuclear decommissioning and the retirement of other assets. A fair value measurement inherently involves uncertainty in the amount and timing of settlement of the liability. TE used an expected cash flow approach (as discussed in FCON 7) to measure the fair value of the nuclear decommissioning ARO. This approach applies probability weighting to discounted future cash flow scenarios that reflect a range of possible outcomes. The scenarios consider settlement of the ARO at the expiration of the nuclear power plants’ current license and settlement based on an extended license term.

108


Table of Contents

     Goodwill

          In a business combination, the excess of the purchase price over the estimated fair values of the assets acquired and liabilities assumed is recognized as goodwill. Based on the guidance provided by SFAS 142, TE evaluates goodwill for impairment at least annually and would make such an evaluation more frequently if indicators of impairment should arise. In accordance with the accounting standard, if the fair value of a reporting unit is less than its carrying value (including goodwill), the goodwill is tested for impairment. If impairment were to be indicated, TE would recognize a loss – calculated as the difference between the implied fair value of its goodwill and the carrying value of the goodwill. TE’s most recent annual review was completed in the third quarter of 2004, with no impairment of goodwill indicated. The forecasts used in TE’s evaluations of goodwill reflect operations consistent with its general business assumptions. Unanticipated changes in those assumptions could have a significant effect on TE’s future evaluations of goodwill. As of September 30, 2004, TE had $505 million of goodwill.

New Accounting Standards And Interpretations

  EITF Issue No. 03-1, “The Meaning of Other-Than-Temporary and Its Application to Certain Investments”

          In March 2004, the EITF reached a consensus on the application guidance for Issue 03-1. EITF 03-1 provides a model for determining when investments in certain debt and equity securities are considered other than temporarily impaired. When an impairment is other-than-temporary, the investment must be measured at fair value and the impairment loss recognized in earnings. The recognition and measurement provisions of EITF 03-1, which were to be effective for periods beginning after June 15, 2004, were delayed by the issuance of FSP EITF 03-1-1 in September 2004. During the period of delay, TE will continue to evaluate its investments as required by existing authoritative guidance.

  FSP 106-2, “Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003”

          Issued in May 2004, FSP 106-2 provides guidance on accounting for the effects of the Medicare Act for employers that sponsor postretirement health care plans that provide prescription drug benefits. FSP 106-2 also requires certain disclosures regarding the effect of the federal subsidy provided by the Medicare Act. See Note 4 for a discussion of the effect of the federal subsidy provided under the Medicare Act on the consolidated financial statements.

     FIN 46 (revised December 2003), “Consolidation of Variable Interest Entities”

          In December 2003, the FASB issued a revised interpretation of ARB 51, referred to as FIN 46R, which requires the consolidation of a VIE by an enterprise if that enterprise is determined to be the primary beneficiary of the VIE. As required, TE adopted FIN 46R for interests in VIEs commonly referred to as special-purpose entities effective December 31, 2003 and for all other types of entities effective March 31, 2004. See Note 2 – Consolidation for a discussion of variable interest entities and the impact of the FIN 46 implementation on the financial statements of TE.

109


Table of Contents

PENNSYLVANIA POWER COMPANY

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

(Unaudited)
                 
  Three Months Ended Nine Months Ended
  September 30,
 September 30,
  2004
 2003
 2004
 2003
      (In thousands)    
STATEMENTS OF INCOME
                
OPERATING REVENUES
 $143,340  $145,849  $420,578  $390,751 
 
  
 
   
 
   
 
   
 
 
OPERATING EXPENSES AND TAXES:
                
Fuel
  6,347   6,142   18,408   15,073 
Purchased power
  44,096   44,761   136,699   125,781 
Nuclear operating costs
  19,934   25,448   55,737   107,805 
Other operating costs
  16,212   15,051   45,371   41,661 
Provision for depreciation and amortization
  13,535   13,461   40,472   40,206 
General taxes
  6,416   6,093   17,538   18,151 
Income taxes
  16,541   14,990   46,425   17,779 
 
  
 
   
 
   
 
   
 
 
Total operating expenses and taxes
  123,081   125,946   360,650   366,456 
 
  
 
   
 
   
 
   
 
 
OPERATING INCOME
  20,259   19,903   59,928   24,295 
 
                
OTHER INCOME
  745   430   2,287   1,554 
 
                
NET INTEREST CHARGES:
                
Interest expense
  1,911   3,788   7,434   11,964 
Allowance for borrowed funds used during construction
  (1,271)  (844)  (3,197)  (2,172)
 
  
 
   
 
   
 
   
 
 
Net interest charges
  640   2,944   4,237   9,792 
 
  
 
   
 
   
 
   
 
 
INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE
  20,364   17,389   57,978   16,057 
 
                
Cumulative effect of accounting change (net of income taxes of $7,532,000) (Note 2)
           10,618 
 
  
 
   
 
   
 
   
 
 
NET INCOME
  20,364   17,389   57,978   26,675 
 
                
PREFERRED STOCK DIVIDEND REQUIREMENTS
  639   639   1,919   2,462 
 
  
 
   
 
   
 
   
 
 
EARNINGS ON COMMON STOCK
 $19,725  $16,750  $56,059  $24,213 
 
  
 
   
 
   
 
   
 
 
STATEMENTS OF COMPREHENSIVE INCOME
                
NET INCOME
 $20,364  $17,389  $57,978  $26,675 
 
                
OTHER COMPREHENSIVE INCOME (LOSS):
                
Minimum liability for unfunded retirement benefits
           (20,956)
Income tax related to other comprehensive income
           8,629 
 
  
 
   
 
   
 
   
 
 
Other comprehensive income (loss), net of tax
           (12,327)
 
  
 
   
 
   
 
   
 
 
TOTAL COMPREHENSIVE INCOME
 $20,364  $17,389  $57,978  $14,348 
 
  
 
   
 
   
 
   
 
 

The preceding Notes to Consolidated Financial Statements as they relate to Pennsylvania Power Company are an integral part of these statements.

110


Table of Contents

PENNSYLVANIA POWER COMPANY

CONSOLIDATED BALANCE SHEETS

(Unaudited)
         
  September 30, December 31,
  2004
 2003
  (In thousands)
ASSETS
        
UTILITY PLANT:
        
In service
 $835,904  $808,637 
Less-Accumulated provision for depreciation
  348,842   324,710 
 
  
 
   
 
 
 
  487,062   483,927 
 
  
 
   
 
 
Construction work in progress-
        
Electric plant
  91,610   68,091 
Nuclear fuel
  8,841   360 
 
  
 
   
 
 
 
  100,451   68,451 
 
  
 
   
 
 
 
  587,513   552,378 
 
  
 
   
 
 
OTHER PROPERTY AND INVESTMENTS:
        
Nuclear plant decommissioning trusts
  137,525   133,867 
Long-term notes receivable from associated companies
  33,049   39,179 
Other
  728   2,195 
 
  
 
   
 
 
 
  171,302   175,241 
 
  
 
   
 
 
CURRENT ASSETS:
        
Cash and cash equivalents
  38   40 
Notes receivable from associated companies
  554   399 
Receivables-
        
Customers (less accumulated provisions of $875,000 and $769,000, respectively, for uncollectible accounts)
  43,162   44,861 
Associated companies
  37,898   24,965 
Other
  364   1,047 
Materials and supplies, at average cost
  37,292   33,918 
Prepayments and other
  13,360   9,383 
 
  
 
   
 
 
 
  132,668   114,613 
 
  
 
   
 
 
DEFERRED CHARGES:
        
Regulatory assets
     27,513 
Other
  9,217   9,634 
 
  
 
   
 
 
 
  9,217   37,147 
 
  
 
   
 
 
 
 $900,700  $879,379 
 
  
 
   
 
 
CAPITALIZATION AND LIABILITIES
        
CAPITALIZATION:
        
Common stockholder’s equity-
        
Common stock, $30 par value, authorized 6,500,000 shares- 6,290,000 shares outstanding
 $188,700  $188,700 
Other paid-in capital
  24,690   (310)
Accumulated other comprehensive loss
  (11,783)  (11,783)
Retained earnings
  87,237   54,179 
 
  
 
   
 
 
Total common stockholder’s equity
  288,844   230,786 
Preferred stock not subject to mandatory redemption
  39,105   39,105 
Long-term debt and other long-term obligations
  129,921   130,358 
 
  
 
   
 
 
 
  457,870   400,249 
 
  
 
   
 
 
CURRENT LIABILITIES:
        
Currently payable long-term debt
  31,724   93,474 
Accounts payable-
        
Associated companies
  61,771   40,172 
Other
  1,373   1,294 
Notes payable to associated companies
  22,123   11,334 
Accrued taxes
  29,392   27,091 
Other
  11,702   12,840 
 
  
 
   
 
 
 
  158,085   186,205 
 
  
 
   
 
 
NONCURRENT LIABILITIES:
        
Accumulated deferred income taxes
  88,599   97,871 
Accumulated deferred investment tax credits
  3,296   3,516 
Asset retirement obligation
  136,046   129,546 
Retirement benefits
  44,777   54,057 
Regulatory liabilities
  3,655    
Other
  8,372   7,935 
 
  
 
   
 
 
 
  284,745   292,925 
 
  
 
   
 
 
COMMITMENTS, GUARANTEES AND CONTINGENCIES (Note 3)
        
 
  
 
   
 
 
 
 $900,700  $879,379 
 
  
 
   
 
 

The preceding Notes to Consolidated Financial Statements as they relate to Pennsylvania Power Company are an integral part of these balance sheets.

111


Table of Contents

PENNSYLVANIA POWER COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)
                 
  Three Months Ended Nine Months Ended
  September 30,
 September 30,
  2004
 2003
 2004
 2003
      (In thousands)    
CASH FLOWS FROM OPERATING ACTIVITIES:
                
Net income
 $20,364  $17,389  $57,978  $26,675 
Adjustments to reconcile net income to net cash from operating activities-
                
Provision for depreciation and amortization
  13,535   13,461   40,472   40,206 
Nuclear fuel and lease amortization
  4,550   4,607   13,546   11,396 
Deferred income taxes, net
  52   (2,378)  (1,160)  1,376 
Amortization of investment tax credits
  (553)  (598)  (1,692)  (1,826)
Cumulative effect of accounting change (Note 2)
           (18,150)
Pension trust contribution
  (12,934)     (12,934)   
Receivables
  (30,285)  (9,122)  (10,551)  12,418 
Materials and supplies
  (1,078)  (45)  (3,374)  (565)
Prepayments and other current assets
  4,164   5,503   (3,977)  (6,975)
Accounts payable
  40,306   1,244   21,678   (917)
Accrued taxes
  (2,485)  14,024   2,301   22,825 
Accrued interest
  (986)  (2,496)  (2,415)  (2,472)
Other
  1,353   3,765   5,294   4,336 
 
  
 
   
 
   
 
   
 
 
Net cash provided from operating activities
  36,003   45,354   105,166   88,327 
 
  
 
   
 
   
 
   
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
                
New Financing-
                
Short-term borrowings, net
     8,290   10,789   8,290 
Equity contributions from parent
  25,000      25,000    
Redemptions and Repayments-
                
Long-term debt
  (20,508)  (40,052)  (63,297)  (40,669)
Short-term borrowings, net
  (11,414)         
Dividend Payments-
                
Common stock
     (11,000)  (23,000)  (37,000)
Preferred stock
  (639)  (639)  (1,919)  (2,462)
 
  
 
   
 
   
 
   
 
 
Net cash used for financing activities
  (7,561)  (43,401)  (52,427)  (71,841)
 
  
 
   
 
   
 
   
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
                
Property additions
  (24,670)  (12,017)  (56,080)  (52,751)
Contributions to nuclear decommissioning trusts
  (399)  (797)  (1,196)  (1,196)
Loan repayments from (loans to) associated companies, net
  (36)  9,646   5,975   34,259 
Other
  (3,337)  1,215   (1,440)  2,021 
 
  
 
   
 
   
 
   
 
 
Net cash used for investing activities
  (28,442)  (1,953)  (52,741)  (17,667)
 
  
 
   
 
   
 
   
 
 
Net change in cash and cash equivalents
        (2)  (1,181)
Cash and cash equivalents at beginning of period
  38   41   40   1,222 
 
  
 
   
 
   
 
   
 
 
Cash and cash equivalents at end of period
 $38  $41  $38  $41 
 
  
 
   
 
   
 
   
 
 

The preceding Notes to Consolidated Financial Statements as they relate to Pennsylvania Power Company are an integral part of these statements.

112


Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Stockholders and Board of
Directors of Pennsylvania
Power Company:

We have reviewed the accompanying consolidated balance sheet of Pennsylvania Power Company and its subsidiary as of September 30, 2004, and the related consolidated statements of income, comprehensive income and cash flows for each of the three-month and nine-month periods ended September 30, 2004 and 2003. These interim financial statements are the responsibility of the Company’s management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the accompanying consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

We previously audited in accordance with the standards of the Public Company Accounting Oversight Board (United States), the balance sheet and the statement of capitalization as of December 31, 2003, and the related statements of income, common stockholder’s equity, preferred stock, cash flows and taxes for the year then ended (not presented herein), and in our report (which contained references to the Company’s change in its method of accounting for asset retirement obligations as of January 1, 2003 as discussed in Note 1(E) to those financial statements) dated February 25, 2004 we expressed an unqualified opinion on those financial statements. In our opinion, the information set forth in the accompanying balance sheet as of December 31, 2003, is fairly stated in all material respects in relation to the balance sheet from which it has been derived.

PricewaterhouseCoopers LLP
Cleveland, Ohio
November 2, 2004

113


Table of Contents

PENNSYLVANIA POWER COMPANY

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION

          Penn is a wholly owned, electric utility subsidiary of OE. Penn conducts business in western Pennsylvania, providing regulated electric distribution services. Penn also provides generation services to those customers electing to retain Penn as their power supplier. Penn provides power directly to wholesale customers under previously negotiated contracts. Penn has unbundled the price of electricity into its component elements – including generation, transmission, distribution and transition charges. Its power supply requirements are provided by FES – an affiliated company. Penn’s wholly owned subsidiary, Penn Power Funding LLC, began operations on March 30, 2004.

Results of Operations

          Earnings on common stock in the third quarter of 2004 increased to $20 million from $17 million in the third quarter of 2003. For the first nine months of 2004, earnings on common stock increased to $56 million from $24 million in the same period of 2003. Earnings on common stock in the first nine months of 2003 included an after-tax credit of $11 million from the cumulative effect of an accounting change due to the adoption of SFAS 143. Income before the cumulative effect was $16 million in the first nine months of 2003. Increased results in both 2004 periods resulted from lower nuclear operating costs and reduced net interest charges. Higher operating revenues partially offset by increased purchased power costs also contributed to the improved results for the nine-month period.

          Operating revenues decreased $2.5 million or 1.7% in the third quarter of 2004 from the same period of 2003. Lower revenues resulted principally from a $3 million decrease in revenues from distribution deliveries — partially offset by a $1 million increase in wholesale revenues (primarily to FES) due to increased nuclear generation available for sale. Retail generation sales were lower in all customer classes in the third quarter of 2004. Lower deliveries to residential customers resulted from cooler weather in the third quarter of 2004 compared to the same period of 2003 which reduced air conditioning loads. Weaker economic conditions are reflected by the decrease in distribution deliveries to commercial and industrial customers in the third quarter of 2004.

          Operating revenues increased $30 million or 7.6% in the first nine months of 2004 compared with the same period in 2003, principally as a result of a $26 million increase in wholesale revenues (primarily to FES) due to an increase in nuclear generation and higher retail generation revenues. Sales increased in all customer sectors for the first nine months of 2004 compared to the same period of 2003. Increased generation sales and higher unit prices resulted in a $11 million increase in generation revenues. Distribution deliveries increased in all customer classes in the first nine months of 2004 compared with the same period in 2003; but lower unit prices more than offset the effect of the higher deliveries in that period, resulting in a $5 million decrease in revenues. Higher deliveries to the steel sector in the first nine months of 2004 were principally responsible for the increase in kilowatt-hour sales to industrial customers.

          Changes in electric generation sales and distribution deliveries in the third quarter and first nine months of 2004 from the same periods of 2003 are summarized in the following table:

         
Changes in KWH Sales
 Three Months
 Nine Months
Increase (Decrease)
        
Electric Generation:
        
Retail
  (5.5)%  3.3%
Wholesale
  4.6%  24.6%
 
  
 
   
 
 
Total Electric Generation Sales
  0.4%  15.2%
 
  
 
   
 
 
Distribution Deliveries:
        
Residential
  (1.2)%  2.1%
Commercial
  (3.1)%  0.6%
Industrial
  (12.4)%  6.9%
 
  
 
   
 
 
Total Distribution Deliveries
  (5.6)%  3.3%
 
  
 
   
 
 

114


Table of Contents

     Operating Expenses and Taxes

          Total operating expenses and taxes decreased $3 million in the third quarter and $6 million in the first nine months of 2004 from the same periods last year. The following table presents changes from the prior year by expense category.

         
Operating Expenses and Taxes – Changes
 Three Months
 Nine Months
  (In millions)
Increase (Decrease)
        
Fuel
 $  $3 
Purchased power
  (1)  11 
Nuclear operating costs
  (5)  (52)
Other operating costs
  1   4 
 
  
 
   
 
 
Total operation and maintenance expenses
  (5)  (34)
 
  
 
   
 
 
General taxes
     (1)
Income taxes
  2   29 
 
  
 
   
 
 
Total operating expenses and taxes
 $(3) $(6)
 
  
 
   
 
 

          Higher fuel costs in the first nine months of 2004, compared with the same period of 2003, resulted from increased nuclear generation. Purchased power costs increased in the first nine months of 2004 compared with the same period of 2003 reflecting higher unit costs and increased kilowatt-hour purchases to meet higher retail generation requirements. The decrease in nuclear operating costs was due to the absence of refueling outages in 2004 at Beaver Valley Unit 1 (65.00% interest), Perry plant (5.24% interest) and Beaver Valley Unit 2 (13.74% interest) in the first, second and third quarters of 2003, respectively.

     Net Interest Charges

          Net interest charges continued to trend lower, decreasing by approximately $2 million and $6 million in the third quarter and first nine months of 2004, respectively, from the same periods last year, reflecting mandatory and optional debt redemptions of $63 million since the end of the third quarter of 2003.

     Cumulative Effect of Accounting Change

          Upon adoption of SFAS 143 in the first quarter of 2003, Penn recorded an after-tax credit to net income of $11 million. The cumulative adjustment for unrecognized depreciation, accretion offset by the reduction in the existing decommissioning liabilities and ceasing the accounting practice of depreciating non-regulated generation assets using a cost of removal component was an $18 million increase to income, or $11 million net of income taxes.

Capital Resources and Liquidity

          Penn’s cash requirements in 2004 for operating expenses, construction expenditures, scheduled debt maturities and preferred stock redemptions are expected to be met without increasing Penn’s net debt and preferred stock outstanding. Penn received a $25 million equity contribution from OE in the third quarter of 2004. Available borrowing capacity under short-term credit facilities will be used to manage working capital requirements. Over the next two years, Penn expects to meet its contractual obligations with cash from operations. Thereafter, Penn expects to use a combination of cash from operations and funds from the capital markets.

     Changes in Cash Position

          As of September 30, 2004, Penn had $38,000 of cash and cash equivalents, compared with $40,000 as of December 31, 2003. The major sources of changes in these balances are summarized below.

     Cash Flows From Operating Activities

          Cash flows provided from operating activities during the third quarter and first nine months of 2004, compared with the corresponding periods in 2003, were as follows:

115


Table of Contents

                 
  Three Months Ended Nine Months Ended
  September 30,
 September 30,
Operating Cash Flows
 2004
 2003
 2004
 2003
      (In millions)    
Cash earnings (1)
 $39  $36  $113  $63 
Pension trust contribution
  (13)     (13)   
Working capital and other
  10   9   5   25 
 
  
 
   
 
   
 
   
 
 
Total
 $36  $45  $105  $88 
 
  
 
   
 
   
 
   
 
 

(1) Includes net income, depreciation and amortization, deferred income taxes, investment tax credits and major noncash charges.

          Net cash from operating activities decreased $9 million in the third quarter of 2004 compared to the same quarter of 2003 primarily due to a $13 million voluntary pension trust contribution. The decrease was partially offset by a $3 million increase in cash earnings as described above under “Results of Operations”. During the first nine months of 2004, net cash from operating activities increased $17 million due to a $50 million increase in cash earnings partially offset by a $20 million decrease from changes in working capital (including changes in accounts receivable, accounts payable and accrued taxes) and the $13 million pension contribution.

     Cash Flows From Financing Activities

          In the third quarter of 2004, net cash used for financing activities decreased to $8 million from $43 million from the same quarter last year. In the first nine months of 2004, net cash used for financing activities decreased to $52 million from $72 million in the same period last year. These decreases primarily resulted from a $25 million equity contribution from OE in the third quarter of 2004 and reduced common stock dividends to OE in both periods.

          Penn had $592,000 of cash and temporary investments (which include short-term notes receivable from associated companies) and $22 million of short-term indebtedness as of September 30, 2004. Penn has obtained authorization from the SEC to incur short-term debt up to its charter limit of $46 million (including the utility money pool). Penn had the capability to issue $497 million of additional FMB on the basis of property additions and retired bonds. Based upon applicable earnings coverage tests, Penn could issue up to $526 million of preferred stock (assuming no additional debt was issued) as of September 30, 2004.

          Penn has the ability to borrow from its regulated affiliates and FirstEnergy to meet its short-term working capital requirements. FESC administers this money pool and tracks surplus funds of FirstEnergy and its regulated subsidiaries, as well as proceeds available from bank borrowings. Available bank borrowings include $1.75 billion from FirstEnergy’s and OE’s revolving credit facilities. Companies receiving a loan under the money pool agreements must repay the principal amount of such a loan, together with accrued interest, within 364 days of borrowing the funds. The rate of interest is the same for each company receiving a loan from the pool and is based on the average cost of funds available through the pool. The average interest rate for borrowings in the third quarter of 2004 was 1.28%.

          In March 2004, Penn completed a receivables financing arrangement that provides borrowing capability of up to $25 million. The borrowing rate is based on bank commercial paper rates. Penn is required to pay an annual facility fee of 0.40% on the entire finance limit. The facility was undrawn as of September 30, 2004 and matures on March 29, 2005.

          Penn’s access to capital markets and costs of financing are dependent on the ratings of its securities and the securities of OE and FirstEnergy. The ratings outlook on all of its securities is stable.

          On July 22, 2004, S&P updated its analysis of U.S. utility FMB in response to changes in the industry. As a result of its revised methodology for evaluating default risk, S&P raised its FMB credit ratings for 20 U.S. utility companies, including Penn. Penn’s FMB credit rating was upgraded to BBB from BBB-.

          On August 26, 2004, S&P stated that a favorable outcome of FirstEnergy’s Ohio Rate Stabilization Plan auction process and a favorable resolution of pending environmental litigation would support a higher ratings outlook, or possibly a higher rating. S&P noted that a ratings upgrade in 2004 does not appear likely because those major issues would most likely not be resolved before the end of 2004. On September 14, 2004, S&P stated that FirstEnergy’s voluntary $500 million contribution to its pension plan was credit neutral.

     Cash Flows From Investing Activities

          Net cash used for investing activities totaled $28 million in the third quarter of 2004 compared to $2 million in the same quarter of 2003. The $26 million increase reflects an increase in capital expenditures and a decrease in loan repayments from associated companies. For the first nine months of 2004, net cash used for investing activities was $53

116


Table of Contents

million compared to $18 million in the same period of 2003. The $35 million increase was primarily due to a $28 million decrease in loan repayments from associated companies.

          During the fourth quarter of 2004, capital requirements for property additions and capital leases are expected to be about $26 million, including $10 million for nuclear fuel. Penn has additional requirements of approximately $1 million to meet sinking fund requirements for preferred stock and maturing long-term debt during the remainder of 2004. Those requirements are expected to be satisfied from internal cash and short-term credit arrangements.

Equity Price Risk

          Included in Penn’s nuclear decommissioning trust investments are marketable equity securities carried at their market value of approximately $52 million and $50 million as of September 30, 2004 and December 31, 2003, respectively. A hypothetical 10% decrease in prices quoted by stock exchanges would result in a $5 million reduction in fair value as of September 30, 2004.

Outlook

          Beginning in 1999, Penn’s customers were able to select alternative energy suppliers. Penn continues to deliver power to homes and businesses through its existing distribution system, which remains regulated. The PPUC authorized Penn’s rate restructuring plan, establishing separate charges for transmission, distribution, generation and stranded cost recovery, which is recovered through a CTC. Customers electing to obtain power from an alternative supplier have their bills reduced based on the regulated generation component, and the customers receive a generation charge from the alternative supplier. Penn has a continuing responsibility to provide power to those customers not choosing to receive power from an alternative energy supplier, subject to certain limits, which is referred to as its PLR obligation.

     Regulatory Matters

          Regulatory assets are costs which have been authorized by the PPUC and the FERC for recovery from customers in future periods and, without such authorization, would have been charged to income when incurred. Penn’s regulatory assets are expected to continue to be recovered under the provisions of its regulatory plan. Penn’s regulatory assets totaled $28 million as of December 31, 2003. Changes in Penn’s net regulatory asset components through September 30, 2004 resulted in net regulatory liabilities of $4 million as of September 30, 2004.

     Reliability Initiatives

          On October 15, 2003, NERC issued a letter to all NERC control areas and reliability coordinators requesting a review of various reliability practices. The Company response confirmed that its review was completed and that various enhancements were underway to current practices. On February 10, 2004, NERC issued its Recommended Actions to Prevent and Mitigate the Impacts of Future Cascading Blackouts, a portion of which were directed at the FirstEnergy companies and broadly focused on initiatives that were recommended for completion by June 30, 2004. FirstEnergy’s detailed implementation plan was endorsed by the NERC Board of Trustees on May 7, 2004. The various initiatives recommended by NERC were certified as complete by June 30, 2004, with one minor exception related to reactive testing of certain generators expected to be completed later in 2004.

          On April 5, 2004, the U.S. – Canada Power System Outage Task Force issued a Final Report on the August 14, 2003 power outages. The Final Report contains 46 “recommendations to prevent or minimize the scope of future blackouts.” Forty-five of those recommendations relate to broad industry or policy matters while one relates to activities the Task Force recommended be undertaken by FirstEnergy, MISO, PJM and ECAR. FirstEnergy completed the Task Force recommendations that were directed toward FirstEnergy and reported completion of those activities on June 30, 2004.

          With respect to each of the foregoing initiatives, FirstEnergy requested and NERC provided, a technical assistance team of experts to provide ongoing guidance and assistance in implementing and confirming timely and successful completion. NERC further assembled an independent verification team to confirm implementation of the foregoing initiatives required to be completed as of June 30, 2004. The NERC Verification Team reported, on July 14, 2004, that FirstEnergy has completed the recommended policies, procedures and actions required to be completed by June 30, 2004 or summer 2004, with exceptions noted by FirstEnergy. Implementation of the recommendations has not required incremental material investment or upgrades to existing equipment.

          In late 2003, the PPUC issued a Tentative Order implementing new reliability benchmarks and standards. In connection therewith, the PPUC commenced a rulemaking procedure to amend the Electric Service Reliability Regulations to implement these new benchmarks, and required additional reporting on reliability. The PPUC ordered all Pennsylvania utilities to begin filing quarterly reports on November 1, 2003. On May 11, 2004, the PPUC issued an order

117


Table of Contents

approving the revised reliability benchmark and standards, including revised benchmarks and standards for Met-Ed, Penelec and Penn. The Order permitted Pennsylvania utilities to file in a separate proceeding to revise the recomputed benchmarks and standards if they have evidence, such as the impact of automated outage management systems, on the accuracy of the PPUC computed reliability indices. Met-Ed, Penelec and Penn filed a Petition for Amendment of Benchmarks with the PPUC on May 26, 2004 seeking amendment of the benchmarks and standards due to their implementation of automated outage management systems following restructuring. No procedural schedule or hearing date has been set for this proceeding. FirstEnergy is unable to predict the outcome of this proceeding.

          On January 16, 2004, the PPUC initiated a formal investigation of whether Penn’s “service reliability performance deteriorated to a point below the level of service reliability that existed prior to restructuring” in Pennsylvania. Hearings were held in early August 2004. On September 30, 2004, Penn filed a settlement agreement with the PPUC that addresses the issues related to this investigation. As part of the settlement, Penn agreed to enhance service reliability, performance reporting and communications with customers and together with Met-Ed and Penelec, to collectively maintain their current spending levels of at least $255 million annually on combined capital and operation and maintenance expenditures for transmission and distribution for the years 2005 through 2007. In November 2004, the PPUC accepted the recommendation of the ALJ approving the settlement.

     Environmental Matters

          Various federal, state and local authorities regulate Penn with regard to air and water quality and other environmental matters. The effects of compliance on Penn with regard to environmental matters could have a material adverse effect on its earnings and competitive position. These environmental regulations affect Penn’s earnings and competitive position to the extent that it competes with companies that are not subject to such regulations and therefore do not bear the risk of costs associated with compliance, or failure to comply, with such regulations. Overall, Penn believes it is in material compliance with existing regulations but is unable to predict future change in regulatory policies and what, if any, the effects of such change would be.

          Penn is required to meet federally approved SO2 regulations. Violations of such regulations can result in shutdown of the generating unit involved and/or civil or criminal penalties of up to $31,500 for each day the unit is in violation. The EPA has an interim enforcement policy for SO2 regulations in Ohio that allows for compliance based on a 30-day averaging period. Penn cannot predict what action the EPA may take in the future with respect to the interim enforcement policy.

          In 1999 and 2000, the EPA issued NOV or Compliance Orders to nine utilities covering 44 power plants, including the W. H. Sammis Plant which is owned by OE and Penn. In addition, the U.S. Department of Justice filed eight civil complaints against various investor-owned utilities, which included a complaint against OE and Penn in the U.S. District Court for the Southern District of Ohio. These cases are referred to as New Source Review cases. The NOV and complaint allege violations of the Clean Air Act based on operation and maintenance of the W. H. Sammis Plant dating back to 1984. The complaint requests permanent injunctive relief to require the installation of “best available control technology” and civil penalties of up to $27,500 per day of violation. On August 7, 2003, the United States District Court for the Southern District of Ohio ruled that 11 projects undertaken at the W. H. Sammis Plant between 1984 and 1998 required pre-construction permits under the Clean Air Act. The ruling concludes the liability phase of the case, which deals with applicability of Prevention of Significant Deterioration provisions of the Clean Air Act. The remedy phase trial to address civil penalties and what, if any, actions should be taken to further reduce emissions at the plant has been rescheduled to January 2005 by the Court because the parties are engaged in meaningful settlement negotiations. The Court indicated, in its August 2003 ruling, that the remedies it “may consider and impose involved a much broader, equitable analysis, requiring the Court to consider air quality, public health, economic impact, and employment consequences. The Court may also consider the less than consistent efforts of the EPA to apply and further enforce the Clean Air Act.” The potential penalties that may be imposed, as well as the capital expenditures necessary to comply with substantive remedial measures that may be required, could have a material adverse impact on Penn’s financial condition and results of operations. While the parties are engaged in meaningful settlement discussions, management is unable to predict the ultimate outcome of this matter and no liability has been accrued as of September 30, 2004.

          Penn believes it is complying with SO2 reduction requirements under the Clean Air Act Amendments of 1990 by burning lower-sulfur fuel, generating more electricity from lower-emitting plants, and/or using emission allowances. NOxreductions required by the 1990 Amendments are being achieved through combustion controls and the generation of more electricity at lower-emitting plants. In September 1998, the EPA finalized regulations requiring additional NOx reductions from Penn’s Ohio and Pennsylvania facilities. The EPA’s NOxTransport Rule imposes uniform reductions of NOx emissions (an approximate 85% reduction in utility plant NOx emissions from projected 2007 emissions) across a region of nineteen states (including Michigan, New Jersey, Ohio and Pennsylvania) and the District of Columbia based on a conclusion that such NOxemissions are contributing significantly to ozone levels in the eastern United States. SIPs were required to comply by May 31, 2004 with individual state NOxbudgets. Pennsylvania submitted a SIP that required compliance with the state NOx budgets at Penn’s Pennsylvania facilities by May 1, 2003. Ohio submitted a SIP that

118


Table of Contents

required compliance with the state budgets at Penn’s Ohio facilities by May 31, 2004. Penn believes its facilities are complying with the state NOx budgets through combustion controls and post-combustion controls, including Selective Catalytic Reduction and Selective Non-Catalytic Reduction systems, and/or using emission allowances.

          On September 7, 2004, the EPA established new performance standards under Clean Water Act Section 316(b) for reducing impacts on fish and shellfish from cooling water intake structures at certain existing large electric generating plants. The regulations call for reductions in impingement mortality, when aquatic organisms are pinned against screens or other parts of a cooling water intake system and entrainment, which occurs when aquatic species are drawn into a facility’s cooling water system. Penn is conducting comprehensive demonstration studies, due in 2008, to determine the operational measures, equipment or restoration activities, if any, necessary for compliance by their facilities with the performance standards. Penn is unable to predict the outcome of such studies. Depending on the outcome of such studies, the future cost of compliance with these standards may be substantial.

     Power Outages and Related Litigation

          On August 14, 2003, various states and parts of southern Canada experienced widespread power outages. The outages affected approximately 1.4 million customers in FirstEnergy’s service area. On April 5, 2004, the U.S. –Canada Power System Outage Task Force released its final report on the outages. In the final report, the Task Force concluded, among other things, that the problems leading to the outages began in FirstEnergy’s Ohio service area. Specifically, the final report concludes, among other things, that the initiation of the August 14, 2003 power outages resulted from an alleged failure of both FirstEnergy and ECAR to assess and understand perceived inadequacies within the FirstEnergy system; inadequate situational awareness of the developing conditions; and a perceived failure to adequately manage tree growth in certain transmission rights of way. The Task Force also concluded that there was a failure of the interconnected grid’s reliability organizations (MISO and PJM) to provide effective diagnostic support. The final report is publicly available through the Department of Energy’s website (www.doe.gov). FirstEnergy believes that the final report does not provide a complete and comprehensive picture of the conditions that contributed to the August 14, 2003 power outages and that it does not adequately address the underlying causes of the outages. FirstEnergy remains convinced that the outages cannot be explained by events on any one utility’s system. The final report contains 46 “recommendations to prevent or minimize the scope of future blackouts.” Forty-five of those recommendations relate to broad industry or policy matters while one, including subparts, relates to activities the Task Force recommends be undertaken by FirstEnergy, MISO, PJM, and ECAR. FirstEnergy implemented several initiatives, both prior to and since the August 14, 2003 power outages, which are consistent with these and other recommendations and collectively enhance the reliability of its electric system. FirstEnergy certified to NERC on June 30, 2004, completion of various reliability recommendations and further received independent verification of completion status from a NERC verification team on July 14, 2004 (see Reliability Initiatives above). FirstEnergy’s implementation of these recommendations included completion of the Task Force recommendations that were directed toward FirstEnergy. As many of these initiatives already were in process and budgeted in 2004, FirstEnergy does not believe that any incremental expenses associated with additional initiatives undertaken during 2004 will have a material effect on its operations or financial results. FirstEnergy notes, however, that the applicable government agencies and reliability coordinators may take a different view as to recommended enhancements or may recommend additional enhancements in the future that could require additional, material expenditures. FirstEnergy has not accrued a liability as of September 30, 2004 for any expenditures in excess of those actually incurred through that date.

          FirstEnergy is vigorously defending these actions, but cannot predict the outcome of any of these proceedings or whether any further regulatory proceedings or legal actions may be instituted against the Companies. In particular, if FirstEnergy or its subsidiaries were ultimately determined to have legal liability in connection with these proceedings, it could have a material adverse effect on FirstEnergy’s or its subsidiaries’ financial condition and results of operations.

     Legal Matters

          Various lawsuits, claims (including claims for asbestos exposure) and proceedings related to Penn’s normal business operations are pending against Penn, the most significant of which are described herein.

          On August 12, 2004, the NRC publicly disclosed that it was notifying FirstEnergy that it will increase its regulatory oversight of the Perry Nuclear Power Plant as a result of problems with safety system equipment over the past two years. Penn owns a 5.24% interest in the Perry Nuclear Power Plant. The NRC noted that the plant continues to operate safely. The increased oversight will include an extensive NRC team inspection to access the equipment problems and FirstEnergy’s corrective actions. The outcome of this increased oversight is not known at this time.

Critical Accounting Policies

          Penn prepares its consolidated financial statements in accordance with GAAP. Application of these principles often requires a high degree of judgment, estimates and assumptions that affect financial results. All of Penn’s assets are subject to their own specific risks and uncertainties and are regularly reviewed for impairment. Assets related to the

119


Table of Contents

application of the policies discussed below are similarly reviewed with their risks and uncertainties reflecting these specific factors. Penn’s more significant accounting policies are described below.

     Regulatory Accounting

          Penn is subject to regulation that sets the prices (rates) it is permitted to charge its customers based on costs that the regulatory agencies determine Penn is permitted to recover. At times, regulators permit the future recovery through rates of costs that would be currently charged to expense by an unregulated company. This rate-making process results in the recording of regulatory assets based on anticipated future cash inflows. Penn regularly reviews these assets to assess their ultimate recoverability within the approved regulatory guidelines. Impairment risk associated with these assets relates to potentially adverse legislative, judicial or regulatory actions in the future.

     Revenue Recognition

          Penn follows the accrual method of accounting for revenues, recognizing revenue for electricity that has been delivered to customers but not yet billed through the end of the accounting period. The determination of electricity sales to individual customers is based on meter readings, which occur on a systematic basis throughout the month. At the end of each month, electricity delivered to customers since the last meter reading is estimated and a corresponding accrual for unbilled revenues is recognized. The determination of unbilled revenues requires management to make estimates regarding electricity available for retail load, transmission and distribution line losses, demand by customer class, weather-related impacts and electricity provided by alternative suppliers.

     Pension and Other Postretirement Benefits Accounting

          FirstEnergy’s pension and postretirement benefit obligations are allocated to its subsidiaries employing the plan participants. Employee benefits related to construction projects are capitalized. Penn’s reported costs of providing non-contributory defined pension benefits and postemployment benefits other than pensions are dependent upon numerous factors resulting from actual plan experience and certain assumptions.

          Pension and OPEB costs are affected by employee demographics (including age, compensation levels and employment periods), the level of contributions to the plans, and earnings on plan assets. Such factors may be further affected by business combinations (such as FirstEnergy’s merger with GPU in November 2001), which impacts employee demographics, plan experience and other factors. Pension and OPEB costs are also affected by changes to key assumptions, including anticipated rates of return on plan assets, the discount rates and health care trend rates used in determining the projected benefit obligations for pension and OPEB costs.

          In accordance with SFAS 87 and SFAS 106, changes in pension and OPEB obligations associated with these factors may not be immediately recognized as costs on the income statement, but generally are recognized in future years over the remaining average service period of plan participants. SFAS 87 and SFAS 106 delay recognition of changes due to the long-term nature of pension and OPEB obligations and the varying market conditions likely to occur over long periods of time. As such, significant portions of pension and OPEB costs recorded in any period may not reflect the actual level of cash benefits provided to plan participants and are significantly influenced by assumptions about future market conditions and plan participants’ experience.

          In selecting an assumed discount rate, FirstEnergy considers currently available rates of return on high-quality fixed income investments expected to be available during the period to maturity of the pension and other postretirement benefit obligations. FirstEnergy reduced its assumed discount rate as of December 31, 2003 to 6.25% from 6.75% used as of December 31, 2002.

          FirstEnergy’s assumed rate of return on pension plan assets considers historical market returns and economic forecasts for the types of investments held by its pension trusts. In 2003 and 2002, plan assets actually earned 24.0% and (11.3)%, respectively. FirstEnergy’s pension costs in 2003 and in the first nine months of 2004 were computed assuming a 9.0% rate of return on plan assets based upon projections of future returns and its pension trust investment allocation of approximately 70% equities, 27% bonds, 2% real estate and 1% cash. In the third quarter of 2004, FirstEnergy made a $500 million voluntary contribution ($13 million funded by Penn) to its pension plan. This contribution will mitigate future funding requirements and significantly reduce the year-end minimum pension liability that currently reduces Penn’s accumulated other comprehensive income by $12 million.

          Health care cost trends have significantly increased and will affect future OPEB costs. The 2004 and 2003 composite health care trend rate assumptions are approximately 10%-12% gradually decreasing to 5% in later years. In determining its trend rate assumptions, FirstEnergy included the specific provisions of its health care plans, the demographics and utilization rates of plan participants, actual cost increases experienced in its health care plans, and projections of future medical trend rates.

120


Table of Contents

     Long-Lived Assets

          In accordance with SFAS 144, Penn periodically evaluates its long-lived assets to determine whether conditions exist that would indicate that the carrying value of an asset might not be fully recoverable. The accounting standard requires that if the sum of future cash flows (undiscounted) expected to result from an asset is less than the carrying value of the asset, an asset impairment must be recognized in the financial statements. If impairment has occurred, Penn recognizes a loss – calculated as the difference between the carrying value and the estimated fair value of the asset (discounted future net cash flows).

          The calculation of future cash flows is based on assumptions, estimates and judgment about future events. The aggregate amount of cash flows determines whether an impairment is indicated. The timing of the cash flows is critical in determining the amount of the impairment.

     Nuclear Decommissioning

          In accordance with SFAS 143, Penn recognizes an ARO for the future decommissioning of its nuclear power plants. The ARO liability represents an estimate of the fair value of Penn’s current obligation related to nuclear decommissioning and the retirement of other assets. A fair value measurement inherently involves uncertainty in the amount and timing of settlement of the liability. Penn used an expected cash flow approach (as discussed in FCON 7) to measure the fair value of the nuclear decommissioning ARO. This approach applies probability weighting to discounted future cash flow scenarios that reflect a range of possible outcomes. The scenarios consider settlement of the ARO at the expiration of the nuclear power plants’ current license and settlement based on an extended license term.

New Accounting Standards And Interpretations

  EITF Issue No. 03-1, “The Meaning of Other-Than-Temporary and Its Application to Certain Investments”

          In March 2004, the EITF reached a consensus on the application guidance for Issue 03-1. EITF 03-1 provides a model for determining when investments in certain debt and equity securities are considered other than temporarily impaired. When an impairment is other-than-temporary, the investment must be measured at fair value and the impairment loss recognized in earnings. The recognition and measurement provisions of EITF 03-1, which were to be effective for periods beginning after June 15, 2004, were delayed by the issuance of FSP EITF 03-1-1 in September 2004.

  FSP 106-2, “Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003”

          Issued in May 2004, FSP 106-2 provides guidance on the accounting for the effects of the Medicare Act for employers that sponsor postretirement health care plans that provide prescription drug benefits. FSP 106-2 also requires certain disclosures regarding the effect of the federal subsidy provided by the Medicare Act. See Note 4 for a discussion of the effect of the federal subsidy provided under the Medicare Act on the consolidated financial statements.

121


Table of Contents

JERSEY CENTRAL POWER & LIGHT COMPANY

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(Unaudited)

                 
  Three Months Ended Nine Months Ended
  September 30,
 September 30,
  2004
 2003
 2004
 2003
      Restated     Restated
      (See Note 2)
     (See Note 2)
  (In thousands)
STATEMENTS OF INCOME
                
 
OPERATING REVENUES
 $706,613  $741,293  $1,754,402  $1,941,016 
 
  
 
   
 
   
 
   
 
 
OPERATING EXPENSES AND TAXES:
                
Purchased power
  387,282   389,124   943,757   1,175,310 
Other operating costs
  91,516   103,797   259,176   255,118 
Provision for depreciation and amortization
  102,706   95,519   273,308   266,788 
General taxes
  17,901   18,506   48,571   47,282 
Income taxes
  35,099   46,815   70,555   55,378 
 
  
 
   
 
   
 
   
 
 
Total operating expenses and taxes
  634,504   653,761   1,595,367   1,799,876 
 
  
 
   
 
   
 
   
 
 
OPERATING INCOME
  72,109   87,532   159,035   141,140 
 
                
OTHER INCOME
  1,996   557   4,603   3,997 
 
                
NET INTEREST CHARGES:
                
Interest on long-term debt
  21,709   20,888   62,240   66,867 
Allowance for borrowed funds used during construction
  (169)  39   (440)  (195)
Deferred interest
  (871)  (1,541)  (2,685)  (7,667)
Other interest expense
  1,105   1,131   1,958   1,076 
Subsidiary’s preferred stock dividend requirements
           5,348 
 
  
 
   
 
   
 
   
 
 
Net interest charges
  21,774   20,517   61,073   65,429 
 
  
 
   
 
   
 
   
 
 
NET INCOME
  52,331   67,572   102,565   79,708 
 
                
PREFERRED STOCK DIVIDEND REQUIREMENTS
  125   125   375   (238)
 
  
 
   
 
   
 
   
 
 
EARNINGS ON COMMON STOCK
 $52,206  $67,447  $102,190  $79,946 
 
  
 
   
 
   
 
   
 
 
STATEMENTS OF COMPREHENSIVE INCOME
                
 
                
NET INCOME
 $52,331  $67,572  $102,565  $79,708 
 
                
OTHER COMPREHENSIVE INCOME:
                
Minimum liability for unfunded retirement benefits
           (103,420)
Unrealized gain (loss) on derivative hedges
  172   118   217   (3,188)
Unrealized loss on available for sale securities
        (5)   
 
  
 
   
 
   
 
   
 
 
Other comprehensive income (loss)
  172   118   212   (106,608)
Income tax related to other comprehensive income
  1,543      1,543   42,733 
 
  
 
   
 
   
 
   
 
 
Other comprehensive income (loss), net of tax
  1,715   118   1,755   (63,875)
 
  
 
   
 
   
 
   
 
 
TOTAL COMPREHENSIVE INCOME
 $54,046  $67,690  $104,320  $15,833 
 
  
 
   
 
   
 
   
 
 

The preceding Notes to Consolidated Financial Statements as they relate to Jersey Central Power & Light Company are an integral part of these statements.

122


Table of Contents

JERSEY CENTRAL POWER & LIGHT COMPANY

CONSOLIDATED BALANCE SHEETS
(Unaudited)

         
  September 30, December 31,
  2004
 2003
  (In thousands)
ASSETS
        
UTILITY PLANT:
        
In service
 $3,700,645  $3,642,467 
Less-Accumulated provision for depreciation
  1,364,448   1,367,042 
 
  
 
   
 
 
 
  2,336,197   2,275,425 
Construction work in progress
  66,046   48,985 
 
  
 
   
 
 
 
  2,402,243   2,324,410 
 
  
 
   
 
 
OTHER PROPERTY AND INVESTMENTS:
        
Nuclear plant decommissioning trusts
  130,185   125,945 
Nuclear fuel disposal trust
  159,047   155,774 
Long-term notes receivable from associated companies
  20,701   19,579 
Other
  18,323   18,744 
 
  
 
   
 
 
 
  328,256   320,042 
 
  
 
   
 
 
CURRENT ASSETS:
        
Cash and cash equivalents
  277   271 
Receivables-
        
Customers (less accumulated provisions of $4,536,000 and $4,296,000, respectively, for uncollectible accounts)
  273,931   198,061 
Associated companies
  28,426   70,012 
Other (less accumulated provisions of $782,000 and $1,183,000, respectively, for uncollectible accounts)
  39,034   46,411 
Materials and supplies, at average cost
  2,069   2,480 
Prepayments and other
  27,947   49,360 
 
  
 
   
 
 
 
  371,684   366,595 
 
  
 
   
 
 
DEFERRED CHARGES:
        
Regulatory assets
  2,147,327   2,558,214 
Goodwill
  1,995,759   2,001,302 
Other
  4,535   8,481 
 
  
 
   
 
 
 
  4,147,621   4,567,997 
 
  
 
   
 
 
 
 $7,249,804  $7,579,044 
 
  
 
   
 
 
CAPITALIZATION AND LIABILITIES
        
CAPITALIZATION:
        
Common stockholder’s equity-
        
Common stock, $10 par value, authorized 16,000,000 shares - 15,371,270 shares outstanding
 $153,713  $153,713 
Other paid-in capital
  3,022,333   3,029,894 
Accumulated other comprehensive loss
  (50,010)  (51,765)
Retained earnings
  64,322   22,132 
 
  
 
   
 
 
Total common stockholder’s equity
  3,190,358   3,153,974 
Preferred stock not subject to mandatory redemption
  12,649   12,649 
Long-term debt
  1,244,249   1,095,991 
 
  
 
   
 
 
 
  4,447,256   4,262,614 
 
  
 
   
 
 
CURRENT LIABILITIES:
        
Currently payable long-term debt
  16,700   175,921 
Notes payable to associated companies
  158,337   230,985 
Accounts payable-
        
Associated companies
  76,713   42,410 
Other
  129,942   105,815 
Accrued taxes
  36,763   919 
Accrued interest
  26,324   14,843 
Other
  38,915   58,094 
 
  
 
   
 
 
 
  483,694   628,987 
 
  
 
   
 
 
NONCURRENT LIABILITIES:
        
Accumulated deferred income taxes
  584,254   640,208 
Accumulated deferred investment tax credits
  6,521   7,711 
Power purchase contract loss liability
  1,261,414   1,473,070 
Nuclear fuel disposal costs
  169,301   167,936 
Asset retirement obligation
  71,572   109,851 
Retirement benefits
  90,840   159,219 
Other
  134,952   129,448 
 
  
 
   
 
 
 
  2,318,854   2,687,443 
 
  
 
   
 
 
COMMITMENTS, GUARANTEES AND CONTINGENCIES (Note 3)
        
 
  
 
   
 
 
 
 $7,249,804  $7,579,044 
 
  
 
   
 
 

The preceding Notes to Consolidated Financial Statements as they relate to Jersey Central Power & Light Company are an integral part of these balance sheets.

123


Table of Contents

JERSEY CENTRAL POWER & LIGHT COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

                 
  Three Months Ended Nine Months Ended
  September 30,
 September 30,
  2004
 2003
 2004
 2003
      Restated     Restate
      (See Note 2)
     (See Note 2)
  (In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
                
Net income
 $52,331  $67,572  $102,565  $79,708 
Adjustments to reconcile net income to net cash from operating activities-
                 
Provision for depreciation and amortization
  102,706   95,519   273,308   266,788 
Deferred costs, net
  (77,162)  (61,000)  (155,552)  (203,452)
Deferred income taxes, net
  6,561   7,362   (12,392)  (9,642)
Investment tax credits, net
  (396)  (557)  (1,190)  (1,707)
Disallowed regulatory assets (see Note 6)
           152,500 
Pension trust contribution
  (62,499)     (62,499)   
Receivables
  (34,749)  (30,971)  (26,906)  (98,573)
Materials and supplies
  64   37   411   (735)
Prepayments and other current assets
  21,136   49,888   21,413   (20,559)
Accounts payable
  57,485   (105,130)  58,430   (92,791)
Accrued taxes
  (27,924)  13,633   35,844   19,753 
Accrued interest
  16,709   7,391   11,481   (1,037)
Accrued retirement benefit obligation
  2,888   22,739   (5,880)  28,905 
NUG power contract restructuring
  52,800      52,800    
Revenue credits to customers
     (19,583)     (71,984)
Other
  (10,123)  (33,783)  (17,184)  19,274 
 
  
 
   
 
   
 
   
 
 
Net cash provided from operating activities
  99,827   13,117   274,649   66,448 
 
  
 
   
 
   
 
   
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
                
New Financing-
                
Long-term debt
        300,000   150,000 
Short-term borrowings, net
     91,741      287,867 
Redemptions and Repayments-
                
Preferred stock
           (125,244)
Long-term debt
  (7,082)  (82,388)  (304,150)  (247,414)
Short-term borrowings, net
  (456)     (72,648)   
Dividend Payments-
                
Common stock
  (40,000)     (60,000)  (128,000)
Preferred stock
  (125)     (375)   
 
  
 
   
 
   
 
   
 
 
Net cash provided from (used for) financing activities
  (47,663)  9,353   (137,173)  (62,791)
 
  
 
   
 
   
 
   
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
                
Property additions
  (52,507)  (25,654)  (135,932)  (83,714)
Decommissioning trust investments
  (724)  (742)  (2,171)  (1,931)
Loan repayments from (loans to) associated companies, net
  (711)  (984)  (1,122)  76,374 
Other
  1,773   153   1,755   2,061 
 
  
 
   
 
   
 
   
 
 
Net cash used for investing activities
  (52,169)  (27,227)  (137,470)  (7,210)
 
  
 
   
 
   
 
   
 
 
Net increase (decrease) in cash and cash equivalents
  (5)  (4,757)  6   (3,553)
Cash and cash equivalents at beginning of period
  282   6,027   271   4,823 
 
  
 
   
 
   
 
   
 
 
Cash and cash equivalents at end of period
 $277  $1,270  $277  $1,270 
 
  
 
   
 
   
 
   
 
 

     The preceding Notes to Consolidated Financial Statements as they relate to Jersey Central Power & Light Company are an integral part of these statements.

124


Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Stockholders and Board of
Directors of Jersey Central
Power & Light Company:

We have reviewed the accompanying consolidated balance sheet of Jersey Central Power & Light Company and its subsidiaries as of September 30, 2004, and the related consolidated statements of income, comprehensive income and cash flows for each of the three-month and nine-month periods ended September 30, 2004 and 2003. These interim financial statements are the responsibility of the Company’s management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the accompanying consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

As discussed in Note 2 to the consolidated interim financial statements, the Company has restated its previously issued consolidated interim financial statements for the three-month and nine-month periods ended September 30, 2003.

We previously audited in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet and the consolidated statement of capitalization as of December 31, 2003, and the related consolidated statements of income, common stockholder’s equity, preferred stock, cash flows and taxes for the year then ended (not presented herein), and in our report (which contained references to the Company’s change in its method of accounting for asset retirement obligations as of January 1, 2003 as discussed in Note 1(E) to those consolidated financial statements) dated February 25, 2004 we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated balance sheet as of December 31, 2003, is fairly stated in all material respects in relation to the consolidated balance sheet from which it has been derived.

PricewaterhouseCoopers LLP
Cleveland, Ohio
November 2, 2004

125


Table of Contents

JERSEY CENTRAL POWER & LIGHT COMPANY

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION

     JCP&L is a wholly owned electric utility subsidiary of FirstEnergy. JCP&L conducts business in northern, western and east central New Jersey, providing regulated transmission and distribution services. JCP&L also provides generation services to those customers electing to retain JCP&L as their power supplier. JCP&L has unbundled the price for electricity into its component elements – including generation, transmission, distribution and transition charges.

Restatements of Previously Reported Quarterly Results

     As discussed in Note 2 to the Consolidated Financial Statements, JCP&L’s results for the third quarter and first nine months of 2003 have been restated to correct the amounts reported for operating expenses. JCP&L’s costs which were originally recorded as operating expenses and should have been capitalized to construction were $5.8 million ($3.4 million after-tax) and $9.0 million ($5.3 million after-tax) in the third quarter of 2003 and the first nine months of 2003, respectively. The impact of these adjustments was not material to JCP&L’s Consolidated Balance Sheets or Consolidated Statements of Cash Flows for any quarter of 2003. In addition, as further discussed in Note 8 to the Consolidated Financial Statements, amounts for purchased power, other operating costs and provisions for depreciation and amortization in JCP&L’s 2003 Consolidated Statements of Income were reclassified to conform with the current year presentation of generation commodity costs. These reclassifications did not change previously reported results in 2003.

Results of Operations

     Earnings on common stock in the third quarter of 2004 decreased to $52 million from $67 million in the third quarter of 2003. For the first nine months of 2004, earnings on common stock increased to $102 million from $80 million in the same period of 2003. Earnings in the third quarter and the first nine months of 2003 included non-cash charges aggregating $13 million ($8 million after-tax) and $172 million ($103 million after tax), respectively, due to a rate case decision disallowing cost recovery (see Regulatory Matters). Earnings before the non-cash charges were $75 million and $183 million for the third quarter and the first nine months of 2003, respectively. The decrease in earnings excluding the non-cash charges in 2003 was primarily due to lower operating revenues in both periods which were partially offset by lower other operating costs in the third quarter of 2004 and lower purchased power costs in the first nine months of 2004 compared to the same periods of 2003.

     Operating revenues decreased by $35 million or 4.7% in the third quarter of 2004 from the same period of 2003 principally from lower retail generation and distribution throughput revenues and a $1 million decrease in wholesale sales revenues. Retail generation sales decreased by 12.4% due to an 8.3 percentage point increase in electric generation services provided by alternative suppliers as a percent of total sales deliveries in JCP&L’s franchise area. Lower retail generation sales were partially offset by higher unit prices reflecting the results of the BGS auction (see Regulatory Matters) resulting in a combined $11 million decrease in revenues. Operating revenues decreased $187 million or 9.6% in the first nine months of 2004, compared with the same period in 2003, reflecting decreased retail generation sales and distribution throughput revenues and a $56 million decrease in wholesale revenues. JCP&L entered into long-term power purchase agreements in connection with the divestiture of its generation facilities and sold any power in excess of its retail customer needs to the wholesale market. The long-term purchase agreements ended after the first quarter of 2003 and as a result, sales to the wholesale market subsequently decreased. Retail generation sales decreased by 18.6% in the first nine months of 2004 reflecting the same trend in customer shopping (increases of 4.5, 22.2 and 56.2 percentage points for residential, commercial and industrial customers, respectively). The impact of lower retail generation sales was partially offset by higher unit prices resulting in a $10 million decrease in retail generation revenues.

     Revenues from distribution throughput decreased by $21 million in the third quarter of 2004 as compared to the third quarter of 2003. Distribution deliveries to residential customers decreased 3.1% due to cooler weather which reduced air conditioning loads. Weaker economic conditions reduced distribution deliveries to commercial and industrial customers in the third quarter of 2004 compared to the same period in 2003. The decreased distribution deliveries coupled with lower unit prices reduced revenues from electricity throughput by $21 million in the third quarter of 2004. The increase in distribution deliveries for the first nine months of 2004 resulted from higher deliveries to the residential (3.0%) and commercial (1.5%) sectors. Lower unit prices offset the increased volume sales resulting in a $114 million decrease in distribution revenues. In July 2003, the NJBPU announced its JCP&L base electric rate proceeding decision (see Regulatory Matters) which reduced JCP&L’s distribution rates effective August 1, 2003. Partially offsetting the lower base distribution rates were higher energy, MTC and SBC rates, with the increase in energy and MTC rates concentrated in the summer billing months. These did not result in material earnings impact due to deferral accounting.

126


Table of Contents

     Changes in distribution deliveries in the third quarter and first nine months of 2004 compared with the same periods of 2003 are summarized in the following table:

         
Changes in KWH Deliveries
 Three Months
 Nine Months
Increase (Decrease)        
Residential
  (3.1)%  3.0%
Commercial
  (2.8)%  1.5%
Industrial
  (5.1)%  (0.3)%
 
  
 
   
 
 
Total Distribution Deliveries
  (3.4)%  1.8%
 
  
 
   
 
 

     Operating Expenses and Taxes

          Total operating expenses and taxes decreased by $19 million in the third quarter and $205 million in the first nine months of 2004 compared to the same periods of 2003. The following table presents changes from the prior year by expense category.

         
Operating Expenses and Taxes – Changes
 Three Months
 Nine Months
Increase (Decrease) (In millions)
Purchased power costs
 $(2) $(231)
Other operating costs
  (12)  4 
 
  
 
   
 
 
Total operation and maintenance expenses
  (14)  (227)
Provision for depreciation and amortization
  7   6 
General taxes
     1 
Income taxes
  (12)  15 
 
  
 
   
 
 
Total in operating expenses and taxes
 $(19) $(205)
 
  
 
   
 
 

          Purchased power costs and the provision for depreciation and amortization in 2003 included non-cash charges for amounts disallowed in the July 2003 JCP&L rate case decision (see Regulatory Matters) – $153 million of deferred purchased power costs and $19 million charged to depreciation and amortization in the first nine months of 2004. Excluding the disallowed deferred energy costs in the second quarter of 2003, purchased power costs decreased by $2 million in the third quarter and $78 million in the first nine months of 2004 from the same periods of 2003. Purchased power costs in both periods reflected lower kilowatt-hour purchases due to reduced generation sales requirements, partially offset by higher unit prices from changes in deferred energy and capacity costs. The decrease in other operating costs of $12 million in the third quarter of 2004 is attributable to lower payroll and employee benefits costs and the absence in 2004 of storm restoration costs incurred in the third quarter of 2003. Other operating costs increased $4 million for the first nine months of 2004 due to JCP&L’s accelerated reliability program. Excluding the amounts disallowed in the July 2003 rate decision ($13 million and $19 million in the third quarter and first nine months of 2003, respectively), depreciation and amortization increased $20 million and $25 million in the third quarter and the first nine months of 2004, respectively, reflecting an increased level of regulatory asset amortization associated with higher MTC and SBC revenues, partially offset by lower depreciation rates.

     Net Interest Charges

          Net interest charges for the 2004 periods reflect reductions associated with debt redeemed since the end of the third quarter of 2003. Interest expense in the third quarter of 2004 included a $2 million adjustment relating to $300 million of notes issued in April 2004 that increased net interest charges for the period.

Capital Resources and Liquidity

          JCP&L’s cash requirements in 2004 for operating expenses, construction expenditures and scheduled debt maturities are expected to be met without materially increasing its net debt and preferred stock outstanding. Available borrowing capacity under short-term credit facilities with affiliates will be used to manage working capital requirements. Over the next two years, JCP&L expects to meet its contractual obligations with cash from operations. Thereafter, JCP&L expects to use a combination of cash from operations and funds from the capital markets.

     Changes in Cash Position

            JCP&L’s cash and cash equivalents were $0.3 million as of September 30, 2004 and December 31, 2003.

     Cash Flows From Operating Activities

            Cash provided from operating activities during the third quarter and first nine months of 2004, compared to the corresponding periods of 2003, were as follows:

127


Table of Contents

                 
  Three Months Ended Nine Months Ended
  September 30,
 September 30,
Operating Cash Flows
 2004
 2003
 2004
 2003
  (In millions)
Cash earnings (1)
 $84  $109  $207  $284 
Pension trust contribution
  (62)     (62)   
Working capital and other
  78   (96)  130   (218)
 
  
 
   
 
   
 
   
 
 
Total
 $100  $13  $275  $66 
 
  
 
   
 
   
 
   
 
 

  (1) Includes net income, depreciation and amortization, deferred income taxes, investment tax credits and major noncash charges.

          Net cash from operating activities increased $87 million in the third quarter of 2004 compared to the same period in 2003. The increase included a $174 million increase from changes in working capital, partially offset by a $62 million voluntary pension trust contribution and a $25 million decrease in cash earnings as described under “Results of Operations”. The change in working capital primarily reflects an increase in accounts payable and $52.8 million received in connection with restructuring a NUG power contract. Net cash from operating activities increased $209 million in the first nine months of 2004 compared to the same period in 2003 due to a $348 million increase from changes in working capital, partially offset by a $77 million decrease in cash earnings and the $62 million pension contribution. The change in working capital primarily reflects lower accounts receivable and prepayments and higher accounts payable and accrued tax balances.

     Cash Flows From Financing Activities

          Net cash used for financing activities in the third quarter of 2004 was $48 million compared to net cash provided from financing activities of $9 million in the third quarter of 2003. The change primarily reflects a $40 million increase in common stock dividends to FirstEnergy and a $17 million increase in net debt and preferred stock redemptions. Net cash used for financing activities increased to $137 million in the first nine months of 2004 compared to $63 million in the same period of 2003. The increase resulted from a $142 million increase in net debt and preferred stock redemptions, partially offset by a $68 million decrease in common stock dividends to FirstEnergy.

          JCP&L has obtained authorization from the SEC to incur short-term debt up to its charter limit of $419 million (including the utility money pool). JCP&L may issue FMB on the basis of property additions and retired bonds under the terms of its mortgage indenture, provided, however, that under a provision of its senior note indenture, JCP&L may issue additional FMB only as collateral for senior notes. As of September 30, 2004, JCP&L had the capability to issue $490 million of additional senior notes upon the basis of FMB collateral. Based upon applicable earnings coverage tests, JCP&L could issue a total of $406 million of preferred stock (assuming no additional debt was issued) as of September 30, 2004.

          JCP&L has the ability to borrow from its regulated affiliates and FirstEnergy to meet its short-term working capital requirements. FESC administers this money pool and tracks surplus funds of FirstEnergy and its regulated subsidiaries, as well as proceeds available from bank borrowings. Companies receiving a loan under the money pool agreements must repay the principal amount of such a loan, together with accrued interest, within 364 days of borrowing the funds. The rate of interest is the same for each company receiving a loan from the pool and is based on the average cost of funds available through the pool. The average interest rate for borrowings in the third quarter of 2004 was 1.28%.

          JCP&L’s access to capital markets and costs of financing are dependent on the ratings of its securities and the securities of FirstEnergy. The ratings outlook on all such securities is stable.

          On July 22, 2004, S&P updated its analysis of U.S. utility FMB in response to changes in the industry. As a result of its revised methodology for evaluating default risk, S&P raised its FMB credit ratings for 20 U.S. utility companies including JCP&L. JCP&L’s FMB credit rating was upgraded to BBB+ from BBB.

          On August 26, 2004, S&P stated that a favorable outcome of FirstEnergy’s Ohio Rate Stabilization Plan auction process and a favorable resolution of pending environmental litigation would support a higher ratings outlook, or possibly a higher rating. S&P noted that a ratings upgrade in 2004 does not appear likely because those major issues would most likely not be resolved before the end of 2004. On September 14, 2004, S&P stated that FirstEnergy’s $500 million voluntary contribution to its pension plan was credit neutral.

     Cash Flows From Investing Activities

          Net cash used for investing activities totaled $52 million and $137 million in the third quarter and first nine months of 2004, respectively, compared to $27 million and $7 million in the respective periods of 2003. The change in both periods was due to a decrease in loan repayments from associated companies and higher capital expenditures in 2004.

128


Table of Contents

          During the fourth quarter of 2004, capital requirements for property additions are expected to be about $27 million. JCP&L has additional requirements of approximately $5 million for maturing long-term debt during the remainder of 2004. Those requirements are expected to be satisfied from internal cash and short-term credit arrangements.

Market Risk Information

          JCP&L uses various market risk sensitive instruments, including derivative contracts, primarily to manage the risk of price fluctuations. FirstEnergy’s Risk Policy Committee, comprised of executive officers, exercises an independent risk oversight function to ensure compliance with corporate risk management policies and prudent risk management practices.

     Commodity Price Risk

          JCP&L is exposed to market risk primarily due to fluctuations in electricity and natural gas prices. To manage the volatility relating to these exposures, it uses a variety of non-derivative and derivative instruments, including forward contracts, options and future contracts. The derivatives are used for hedging purposes. Most of JCP&L’s non-hedge derivative contracts represent non-trading positions that do not qualify for hedge treatment under SFAS 133. The change in the fair value of commodity derivative contracts related to energy production during the third quarter and first nine months of 2004 is summarized in the following table:

                         
Increase (Decrease) in the Fair Value Three Months Ended Nine Months Ended
of Commodity Derivative Contracts
 September 30, 2004
 September 30, 2004
  Non-Hedge
 Hedge
 Total
 Non-Hedge
 Hedge
 Total
          (In millions)        
Change in the Fair Value of Commodity Derivative Contracts
                        
Net asset at beginning of period
 $15  $  $15  $16  $  $16 
New contract value when entered
                  
Changes in value of existing contracts
           (1)     (1)
Change in techniques/assumptions
                  
Settled contracts
                  
 
  
 
   
 
   
 
   
 
   
 
   
 
 
Net Assets — Derivative Contracts as of September 30, 2004 (1)
 $15  $  $15  $15  $  $15 
 
  
 
   
 
   
 
   
 
   
 
   
 
 
Impact of Changes in Commodity Derivative Contracts(2)
                        
Income Statement Effects (Pre-Tax)
 $  $  $  $(1) $  $(1)
Balance Sheet Effects:
                        
Other Comprehensive Income (Pre-Tax)
 $  $  $  $  $  $ 
Regulatory Liability
 $  $  $  $  $  $ 

  (1) Includes $15 million in non-hedge commodity derivative contracts which are offset by a regulatory liability.
  (2) Represents the increase in value of existing contracts, settled contracts and changes in techniques/assumptions.

     Derivatives included on the Consolidated Balance Sheet as of September 30, 2004:

             
  Non-Hedge
 Hedge
 Total
  (In millions)
Current-
            
Other Assets
 $  $  $ 
Other Liabilities
         
Non-Current-
            
Other Deferred Charges
  15      15 
Other Liabilities
         
 
  
 
   
 
   
 
 
Net assets
 $15  $  $15 
 
  
 
   
 
   
 
 

          The valuation of derivative contracts is based on observable market information to the extent that such information is available. In cases where such information is not available, JCP&L relies on model-based information. The model provides estimates of future regional prices for electricity and an estimate of related price volatility. JCP&L uses these results to develop estimates of fair value for financial reporting purposes and for internal management decision making. Sources of information for the valuation of derivative contracts by year are summarized in the following table:

                         
Source of Information            
– Fair Value by Contract Year
 2004(1)
 2005
 2006
 2007
 Thereafter
 Total
  (In millions)
Prices based on external sources(2)
 $2  $3  $3  $  $  $8 
Prices based on models
           2   5   7 
 
  
 
   
 
   
 
   
 
   
 
   
 
 
Total(3)
 $2  $3  $3  $2  $5  $15 
 
  
 
   
 
   
 
   
 
   
 
   
 
 
  (1) For the last quarter of 2004.
  (2) Broker quote sheets.
  (3) Includes $15 million from an embedded option that is offset by a regulatory liability and does not affect earnings.

129


Table of Contents

          JCP&L performs sensitivity analyses to estimate its exposure to the market risk of its commodity positions. A hypothetical 10% adverse shift in quoted market prices in the near term on derivative instruments would not have had a material effect on its consolidated financial position or cash flows as of September 30, 2004.

     Equity Price Risk

          Included in JCP&L’s nuclear decommissioning trust investments are marketable equity securities carried at their market value of approximately $73 million and $69 million as of September 30, 2004 and December 31, 2003, respectively. A hypothetical 10% decrease in prices quoted by stock exchanges would result in a $7 million reduction in fair value as of September 30, 2004.

Outlook

          Beginning in 1999, all of JCP&L’s customers were able to select alternative energy suppliers. JCP&L continues to deliver power to homes and businesses through its existing transmission and distribution systems, which remain regulated. To support customer choice, rates were restructured into unbundled service charges and additional non-bypassable charges to recover stranded costs.

     Regulatory Matters

          Under New Jersey transition legislation, all electric distribution companies were required to file rate cases to determine the level of unbundled rate components to become effective August 1, 2003. JCP&L’s two August 2002 rate filings requested increases in base electric rates of approximately $98 million annually and requested the recovery of deferred energy costs that exceeded amounts being recovered under the current MTC and SBC rates; one proposed method of recovery of these costs is the securitization of the deferred balance. This securitization methodology is similar to the Oyster Creek securitization. On July 25, 2003, the NJBPU announced its JCP&L base electric rate proceeding decision, which reduced JCP&L’s annual revenues by approximately $62 million effective August 1, 2003. The NJBPU decision also provided for an interim return on equity of 9.5% on JCP&L’s rate base for the subsequent six to twelve months. During that period, the decision also required that, within approximately one year of its issuance, JCP&L would initiate another proceeding to request recovery of additional costs incurred to enhance system reliability. In that Phase II proceeding, the NJBPU could increase JCP&L’s return on equity to 9.75% or decrease it to 9.25%, depending on its assessment of the reliability of JCP&L’s service. Any reduction would be retroactive to August 1, 2003. The net revenue decrease from the NJBPU’s decision consists of a $223 million decrease in the electricity delivery charge, a $111 million increase due to the August 1, 2003 expiration of annual customer credits previously mandated by the New Jersey transition legislation, a $49 million increase in the MTC tariff component, and a net $1 million increase in the SBC. The decision in the deferred balances proceeding disallowed $153 million of deferred energy costs, so that the MTC allows for the recovery of $465 million in deferred energy costs over the next ten years on an interim basis. As a result, JCP&L recorded charges to net income for the year ended December 31, 2003, aggregating $185 million ($109 million net of tax) consisting of the $153 million of disallowed deferred energy costs and $32 million of other disallowed regulatory assets. JCP&L filed an interim motion for rehearing and reconsideration with the NJBPU on August 15, 2003 with respect to the following issues: (1) the disallowance of the $153 million deferred energy costs; (2) the reduced rate of return on equity; and (3) $42.7 million of disallowed costs to achieve merger savings. In its final decision and order issued on May 17, 2004, the NJPBU clarified the method for calculating interest attributable to the cost disallowances, resulting in a $5.4 million reduction from the amount estimated in 2003. On June 1, 2004, JCP&L filed with the NJBPU a supplemental and amended motion for rehearing and reconsideration. On July 7, 2004, the NJBPU granted limited reconsideration and rehearing on the following issues: (1) deferred cost disallowances, (2) the capital structure including the rate of return, (3) merger savings, including amortization of costs to achieve merger savings; and (4) decommissioning. All other issues included in JCP&L’s amended motion were denied. Oral arguments were held on August 4, 2004. Management is unable to predict when a decision may be reached by the NJBPU.

          On July 5, 2003, JCP&L experienced a series of 34.5 kilovolt sub-transmission line faults that resulted in outages on the New Jersey shore. The NJBPU instituted an investigation into these outages, and directed that a Special Reliability Master (SRM) be hired to oversee the investigation. On December 8, 2003, the SRM issued his Interim Report recommending that JCP&L implement a series of actions to improve reliability in the area affected by the outages. The NJBPU adopted the findings and recommendations of the Interim Report on December 17, 2003, and ordered JCP&L to implement the recommended actions on a staggered basis, with initial actions to be completed by March 31, 2004. In late 2003, in accordance with a Settlement Stipulation concerning an August 2002 storm outage, the NJBPU engaged Booth & Associates to conduct an audit of the planning, operations and maintenance practices, policies and procedures of JCP&L. The audit was expanded to include the July 2003 outage and was completed in January 2004. On June 9, 2004, the NJBPU approved a stipulation that incorporated the final SRM report and portions of the final Booth report. The final order was issued by the NJBPU on July 23, 2004.

          On July 16, 2004, JCP&L filed the Phase II rate filing with the NJBPU which requested an increase in base rates of $36 million, reflecting the recovery of system reliability costs and a 9.75% return on equity. The filing also

130


Table of Contents

requests an increase to the MTC deferred balance recovery of approximately $20 million annually. Discovery/settlement conferences are ongoing. The filing fulfills the NJBPU requirement that a Phase II proceeding be conducted and that any expenditures and projects undertaken by JCP&L to increase its system reliability be reviewed.

          JCP&L sells all self-supplied energy (NUGs and owned generation) to the wholesale market with offsetting credits to its deferred energy balances with the exception of 300 MW from JCP&L’s must run NUG committed supply currently being used to serve BGS customers pursuant to NJBPU order. The BGS auction for periods beginning June 1, 2004 was completed in February 2004 and new BGS tariffs reflecting the auction results became effective June 1, 2004. On May 25, 2004, the NJBPU issued an order adopting a schedule for the BGS post transition year three process. JCP&L filed its proposal suggesting how BGS should be procured for year three and beyond. The NJBPU decision on the filing was announced on October 22, 2004, approving with minor modifications the BGS procurement process filed by JCP&L and the other New Jersey electric distribution companies and authorizing the continued use of NUG committed supply to serve 300 MW of BGS load. The auction is scheduled to take place in February 2005 for the supply period beginning June 1, 2005.

          In accordance with an April 28, 2004 NJBPU order, JCP&L filed testimony on June 7, 2004 supporting a continuation of the current level and duration of the funding of TMI-2 decommissioning costs by New Jersey ratepayers without a reduction, termination or capping of the funding. On September 30, 2004, JCP&L filed an updated TMI-2 decommissioning study prepared by TLG Services, Inc. (see Note 2 — Asset Retirement Obligations). This study resulted in an updated total decommissioning cost estimate of $729 million (in 2003 dollars) compared to the estimated $528 million (in 2003 dollars) from the prior 1995 decommissioning study.

          Regulatory assets are costs which have been authorized by the NJBPU and the FERC for recovery from customers in future periods and, without such authorization, would have been charged to income when incurred. All of JCP&L’s regulatory assets are expected to continue to be recovered under the provisions of the regulatory proceedings discussed above. JCP&L’s regulatory assets were $2.1 billion and $2.6 billion as of September 30, 2004 and December 31, 2003, respectively.

     Environmental Matters

          JCP&L has been named as a PRP at waste disposal sites which may require cleanup under the Comprehensive Environmental Response, Compensation and Liability Act of 1980. Allegations of disposal of hazardous substances at historical sites and the liability involved are often unsubstantiated and subject to dispute; however, federal law provides that all PRPs for a particular site are liable on a joint and several basis. Therefore, environmental liabilities that are considered probable have been recognized on the Consolidated Balance Sheets, based on estimates of the total costs of cleanup, JCP&L’s proportionate responsibility for such costs and the financial ability of other nonaffiliated entities to pay. In addition, JCP&L has accrued liabilities for environmental remediation of former manufactured gas plants in New Jersey; those costs are being recovered by JCP&L through a non-bypassable SBC. JCP&L has accrued liabilities aggregating approximately $45.8 million as of September 30, 2004. JCP&L accrues environmental liabilities only when it can conclude that it is probable that an obligation for such costs exists and can reasonably determine the amount of such costs. Unasserted claims are reflected in JCP&L’s determination of environmental liabilities and are accrued in the period that they are both probable and reasonably estimable.

     Power Outages and Related Litigation

          On August 14, 2003, various states and parts of southern Canada experienced widespread power outages. The outages affected approximately 1.4 million customers in FirstEnergy’s service area. On April 5, 2004, the U.S. –Canada Power System Outage Task Force released its final report on the outages. In the final report, the Task Force concluded, among other things, that the problems leading to the outages began in FirstEnergy’s Ohio service area. Specifically, the final report concludes, among other things, that the initiation of the August 14, 2003 power outages resulted from an alleged failure of both FirstEnergy and ECAR to assess and understand perceived inadequacies within the FirstEnergy system; inadequate situational awareness of the developing conditions; and a perceived failure to adequately manage tree growth in certain transmission rights of way. The Task Force also concluded that there was a failure of the interconnected grid’s reliability organizations (MISO and PJM) to provide effective diagnostic support. The final report is publicly available through the Department of Energy’s website (www.doe.gov). FirstEnergy believes that the final report does not provide a complete and comprehensive picture of the conditions that contributed to the August 14, 2003 power outages and that it does not adequately address the underlying causes of the outages. FirstEnergy remains convinced that the outages cannot be explained by events on any one utility’s system. The final report contains 46 “recommendations to prevent or minimize the scope of future blackouts.” Forty-five of those recommendations relate to broad industry or policy matters while one, including subparts, relates to activities the Task Force recommends be undertaken by FirstEnergy, MISO, PJM, and ECAR. FirstEnergy implemented several initiatives, both prior to and since the August 14, 2003 power outages, which are consistent with these and other recommendations and collectively enhance the reliability of its electric system. FirstEnergy certified to NERC on June 30, 2004, completion of various reliability recommendations and further received independent verification of completion status from a NERC verification

131


Table of Contents

team on July 14, 2004 (see Reliability Initiatives below). FirstEnergy’s implementation of these recommendations included completion of the Task Force recommendations that were directed toward FirstEnergy. As many of these initiatives already were in process and budgeted in 2004, FirstEnergy does not believe that any incremental expenses associated with additional initiatives undertaken during 2004 will have a material effect on its operations or financial results. FirstEnergy notes, however, that the applicable government agencies and reliability coordinators may take a different view as to recommended enhancements or may recommend additional enhancements in the future that could require additional, material expenditures. FirstEnergy has not accrued a liability as of September 30, 2004 for any expenditures in excess of those actually incurred through that date.

          FirstEnergy is vigorously defending these actions, but cannot predict the outcome of any of these proceedings or whether any further regulatory proceedings or legal actions may be instituted against the Companies. In particular, if FirstEnergy or its subsidiaries were ultimately determined to have legal liability in connection with these proceedings, it could have a material adverse effect on FirstEnergy’s or its subsidiaries’ financial condition and results of operations.

     Reliability Initiatives

          On October 15, 2003, NERC issued a letter to all NERC control areas and reliability coordinators requesting a review of various reliability practices. The Company response confirmed that its review was completed and that various enhancements were underway to current practices. On February 10, 2004, NERC issued its Recommended Actions to Prevent and Mitigate the Impacts of Future Cascading Blackouts, a portion of which were directed at the FirstEnergy companies and broadly focused on initiatives that were recommended for completion by June 30, 2004. FirstEnergy’s detailed implementation plan was endorsed by the NERC Board of Trustees on May 7, 2004. The various initiatives recommended by NERC were certified as complete by June 30, 2004, with one minor exception related to reactive testing of certain generators expected to be completed later in 2004.

          On April 5, 2004, the U.S. – Canada Power System Outage Task Force issued a Final Report on the August 14, 2003 power outages. The Final Report contains 46 “recommendations to prevent or minimize the scope of future blackouts.” Forty-five of those recommendations relate to broad industry or policy matters while one relates to activities the Task Force recommended be undertaken by FirstEnergy, MISO, PJM and ECAR. FirstEnergy completed the Task Force activities that were directed toward FirstEnergy and reported completion on June 30, 2004.

          With respect to each of the foregoing initiatives, FirstEnergy requested and NERC provided, a technical assistance team of experts to provide ongoing guidance and assistance in implementing and confirming timely and successful completion. NERC further assembled an independent verification team to confirm implementation of the foregoing initiatives required to be completed as of June 30, 2004. The NERC Verification Team reported, on July 14, 2004, that FirstEnergy has completed the recommended policies, procedures and actions required to be completed by June 30, 2004 or summer 2004, with exceptions noted by FirstEnergy. Implementation of the recommendations has not required incremental material investment or upgrades to existing equipment.

     Legal Matters

          Various lawsuits, claims (including claims for asbestos exposure) and proceedings related to JCP&L’s normal business operations are pending against JCP&L, the most significant of which are described herein.

          In July 1999, the Mid-Atlantic states experienced a severe heat wave which resulted in power outages throughout the service territories of many electric utilities, including JCP&L’s territory. In an investigation into the causes of the outages and the reliability of the transmission and distribution systems of all four New Jersey electric utilities, the NJBPU concluded that there was not a prima facie case demonstrating that, overall, JCP&L provided unsafe, inadequate or improper service to its customers. Two class action lawsuits (subsequently consolidated into a single proceeding) were filed in New Jersey Superior Court in July 1999 against JCP&L, GPU and other GPU companies, seeking compensatory and punitive damages arising from the July 1999 service interruptions in the JCP&L territory.

          In August 2002, the trial court granted partial summary judgment to JCP&L and dismissed the plaintiffs’ claims for consumer fraud, common law fraud, negligent misrepresentation, and strict products liability. In November 2003, the trial court granted JCP&L’s motion to decertify the class and denied plaintiffs’ motion to permit into evidence their class-wide damage model indicating damages in excess of $50 million. These class decertification and damage rulings were appealed to the Appellate Division. The Appellate Court issued a decision on July 8, 2004, affirming the decertification of the originally certified class but remanding for certification of a class limited to those customers directly impacted by the outages of transformers in Red Bank, New Jersey. On September 8, 2004, the New Jersey Supreme Court denied the motions filed by plaintiffs and JCP&L for leave to appeal the decision of the Appellate Court. JCP&L is unable to predict the outcome of these matters and no liability has been accrued as of September 30, 2004.

132


Table of Contents

Critical Accounting Policies

          JCP&L prepares its consolidated financial statements in accordance with GAAP. Application of these principles often requires a high degree of judgment, estimates and assumptions that affect financial results. All of JCP&L’s assets are subject to their own specific risks and uncertainties and are regularly reviewed for impairment. Assets related to the application of the policies discussed below are similarly reviewed with their risks and uncertainties reflecting these specific factors. JCP&L’s more significant accounting policies are described below.

     Regulatory Accounting

          JCP&L is subject to regulation that sets the prices (rates) it is permitted to charge its customers based on costs that the regulatory agencies determine JCP&L is permitted to recover. At times, regulators permit the future recovery through rates of costs that would be currently charged to expense by an unregulated company. This rate-making process results in the recording of regulatory assets based on anticipated future cash inflows. JCP&L regularly reviews these assets to assess their ultimate recoverability within the approved regulatory guidelines. Impairment risk associated with these assets relates to potentially adverse legislative, judicial or regulatory actions in the future.

     Derivative Accounting

          Determination of appropriate accounting for derivative transactions requires the involvement of management representing operations, finance and risk assessment. In order to determine the appropriate accounting for derivative transactions, the provisions of the contract need to be carefully assessed in accordance with the authoritative accounting literature and management’s intended use of the derivative. New authoritative guidance continues to shape the application of derivative accounting. Management’s expectations and intentions are key factors in determining the appropriate accounting for a derivative transaction and, as a result, such expectations and intentions are documented. Derivative contracts that are determined to fall within the scope of SFAS 133, as amended, must be recorded at their fair value. Active market prices are not always available to determine the fair value of the later years of a contract, requiring that various assumptions and estimates be used in their valuation. JCP&L continually monitors its derivative contracts to determine if its activities, expectations, intentions, assumptions and estimates remain valid. As part of its normal operations, JCP&L enters into commodity contracts, as well as interest rate swaps, which increase the impact of derivative accounting judgments.

     Revenue Recognition

          JCP&L follows the accrual method of accounting for revenues, recognizing revenue for electricity that has been delivered to customers but not yet billed through the end of the accounting period. The determination of electricity sales to individual customers is based on meter readings, which occur on a systematic basis throughout the month. At the end of each month, electricity delivered to customers since the last meter reading is estimated and a corresponding accrual for unbilled revenues is recognized. The determination of unbilled revenues requires management to make estimates regarding electricity available for retail load, transmission and distribution line losses, demand by customer class and electricity provided by alternative suppliers.

     Pension and Other Postretirement Benefits Accounting

          FirstEnergy’s pension and post-retirement benefit obligations are allocated to its subsidiaries employing the plan participants. Employee benefits related to construction projects are capitalized. JCP&L’s reported costs of providing non-contributory defined pension benefits and postemployment benefits other than pensions are dependent upon numerous factors resulting from actual plan experience and certain assumptions.

          Pension and OPEB costs are affected by employee demographics (including age, compensation levels, and employment periods), the level of contributions to the plans, and earnings on plan assets. Such factors may be further affected by business combinations (such as FirstEnergy’s merger with GPU in November 2001), which impacts employee demographics, plan experience and other factors. Pension and OPEB costs are also affected by changes to key assumptions, including anticipated rates of return on plan assets, the discount rates and health care trend rates used in determining the projected benefit obligations for pension and OPEB costs.

          In accordance with SFAS 87 and SFAS 106, changes in pension and OPEB obligations associated with these factors may not be immediately recognized as costs on the income statement, but generally are recognized in future years over the remaining average service period of plan participants. SFAS 87 and SFAS 106 delay recognition of changes due to the long-term nature of pension and OPEB obligations and the varying market conditions likely to occur over long periods of time. As such, significant portions of pension and OPEB costs recorded in any period may not reflect the actual level of cash benefits provided to plan participants and are significantly influenced by assumptions about future market conditions and plan participants’ experience.

133


Table of Contents

          In selecting an assumed discount rate, FirstEnergy considers currently available rates of return on high-quality fixed income investments expected to be available during the period to maturity of the pension and other postretirement benefit obligations. Due to recent declines in corporate bond yields and interest rates in general, FirstEnergy reduced the assumed discount rate as of December 31, 2003 to 6.25% from 6.75% used as of December 31, 2002.

          FirstEnergy’s assumed rate of return on pension plan assets considers historical market returns and economic forecasts for the types of investments held by its pension trusts. In 2003 and 2002, plan assets actually earned 24.0% and (11.3)%, respectively. FirstEnergy’s pension costs in 2003 and in the first nine months of 2004 were computed assuming a 9.0% rate of return on plan assets based upon projections of future returns and its pension trust investment allocation of approximately 70% equities, 27% bonds, 2% real estate and 1% cash. In the third quarter of 2004, FirstEnergy made a $500 million voluntary contribution ($62 million funded by JCP&L) to its pension plan. This contribution will mitigate future funding requirements and significantly reduce the year-end minimum pension liability that currently reduces JCP&L’s accumulated other comprehensive income by $48 million.

          Health care cost trends have significantly increased and will affect future OPEB costs. The 2004 and 2003 composite health care trend rate assumptions are approximately 10%-12% gradually decreasing to 5% in later years. In determining its trend rate assumptions, FirstEnergy included the specific provisions of its health care plans, the demographics and utilization rates of plan participants, actual cost increases experienced in its health care plans, and projections of future medical trend rates.

     Long-Lived Assets

          In accordance with SFAS 144, JCP&L periodically evaluates its long-lived assets to determine whether conditions exist that would indicate that the carrying value of an asset might not be fully recoverable. The accounting standard requires that if the sum of future cash flows (undiscounted) expected to result from an asset is less than the carrying value of the asset, an asset impairment must be recognized in the financial statements. If impairment is indicated, JCP&L recognizes a loss – calculated as the difference between the carrying value and the estimated fair value of the asset (discounted future net cash flows).

          The calculation of future cash flows is based on assumptions, estimates and judgment about future events. The aggregate amount of cash flows determines whether an impairment is indicated. The timing of the cash flows is critical in determining the amount of the impairment.

     Nuclear Decommissioning

          In accordance with SFAS 143, JCP&L recognizes an ARO for the future decommissioning of TMI-2. The ARO liability represents an estimate of the fair value of JCP&L’s current obligation related to nuclear decommissioning. A fair value measurement inherently involves uncertainty in the amount and timing of settlement of the liability. JCP&L used an expected cash flow approach (as discussed in FCON 7) to measure the fair value of the nuclear decommissioning ARO. This approach applies probability weighting to discounted future cash flow scenarios that reflect a range of possible outcomes.

     Goodwill

          In a business combination, the excess of the purchase price over the estimated fair values of the assets acquired and liabilities assumed is recognized as goodwill. Based on the guidance provided by SFAS 142, JCP&L evaluates goodwill for impairment at least annually and would make such an evaluation more frequently if indicators of impairment should arise. In accordance with the accounting standard, if the fair value of a reporting unit is less than its carrying value (including goodwill), the goodwill is tested for impairment. If impairment were to be indicated, JCP&L would recognize a loss – calculated as the difference between the implied fair value of its goodwill and the carrying value of the goodwill. JCP&L’s most recent annual review was completed in the third quarter of 2004, with no impairment indicated. The forecasts used in JCP&L’s evaluations of goodwill reflect operations consistent with its general business assumptions. Unanticipated changes in those assumptions could have a significant effect on JCP&L’s future evaluations of goodwill. In the first nine months of 2004, JCP&L reduced goodwill by $5 million for pre-merger interest received on an income tax refund and other tax benefits. As of September 30, 2004, JCP&L had approximately $2 billion of goodwill.

New Accounting Standards And Interpretations

     EITF Issue No. 03-1, “The Meaning of Other-Than-Temporary and Its Application to Certain Investments”

          In March 2004, the EITF reached a consensus on the application guidance for Issue 03-1. EITF 03-1 provides a model for determining when investments in certain debt and equity securities are considered other than temporarily impaired. When an impairment is other-than-temporary, the investment must be measured at fair value and the impairment loss recognized in earnings. The recognition and measurement provisions of EITF 03-1, which were to be

134


Table of Contents

effective for periods beginning after June 15, 2004, were delayed by the issuance of FSP EITF 03-1-1 in September 2004.

     FSP 106-2, “Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003”

          Issued in May 2004, FSP 106-2 provides guidance on the accounting for the effects of the Medicare Act for employers that sponsor postretirement health care plans that provide prescription drug benefits. FSP 106-2 also requires certain disclosures regarding the effect of the federal subsidy provided by the Medicare Act. See Note 4 for a discussion of the effect of the federal subsidy provided under the Medicare Act on the consolidated financial statements.

     FIN 46 (revised December 2003), “Consolidation of Variable Interest Entities”

          In December 2003, the FASB issued a revised interpretation of ARB 51, referred to as FIN 46R, which requires the consolidation of a VIE by an enterprise if that enterprise is determined to be the primary beneficiary of the VIE. As required, JCP&L adopted FIN 46R for interests in VIEs commonly referred to as special-purpose entities effective December 31, 2003 and for all other types of entities effective March 31, 2004. Adoption of FIN 46R did not have a material impact on JCP&L’s consolidated financial statements. See Note 2 – Consolidation for a discussion of variable interest entities.

135


Table of Contents

METROPOLITAN EDISON COMPANY

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(Unaudited)

                 
  Three Months Ended Nine Months Ended
  September 30,
 September 30,
  2004
 2003
 2004
 2003
      (In thousands)    
OPERATING REVENUES
 $285,419  $261,199  $788,361  $730,114 
 
  
 
   
 
   
 
   
 
 
OPERATING EXPENSES AND TAXES:
                
Purchased power
  146,938   133,471   421,660   376,405 
Other operating costs
  50,141   45,875   130,210   117,997 
Provision for depreciation and amortization
  40,939   40,042   109,107   106,951 
General taxes
  18,680   18,406   53,103   50,804 
Income taxes
  8,448   4,153   17,179   16,136 
 
  
 
   
 
   
 
   
 
 
Total operating expenses and taxes
  265,146   241,947   731,259   668,293 
 
  
 
   
 
   
 
   
 
 
OPERATING INCOME
  20,273   19,252   57,102   61,821 
 
OTHER INCOME
  6,888   5,162   18,530   15,637 
 
NET INTEREST CHARGES:
                
Interest on long-term debt
  8,823   8,497   31,208   28,378 
Allowance for borrowed funds used during construction
  (65)  (94)  (208)  (252)
Deferred interest
     (192)     (1,187)
Other interest expense
  1,326   2,521   2,846   3,386 
Subsidiary’s preferred stock dividend requirements
           3,779 
 
  
 
   
 
   
 
   
 
 
Net interest charges
  10,084   10,732   33,846   34,104 
 
  
 
   
 
   
 
   
 
 
 
INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE
  17,077   13,682   41,786   43,354 
Cumulative effect of accounting change (net of income taxes of $154,000) (Note 2)
           217 
 
  
 
   
 
   
 
   
 
 
 
NET INCOME
  17,077   13,682   41,786   43,571 
 
  
 
   
 
   
 
   
 
 
OTHER COMPREHENSIVE INCOME (LOSS):
                
Minimum liability for unfunded retirement benefits
           (62,101)
Unrealized gain (loss) on derivative hedges
  84      (3,182)  78 
Unrealized loss on available for sale securities
     (56)  (25)  (12)
 
  
 
   
 
   
 
   
 
 
Other comprehensive income (loss)
  84   (56)  (3,207)  (62,035)
Income tax related to other comprehensive income
  1,314      1,314   25,660 
 
  
 
   
 
   
 
   
 
 
Other comprehensive income (loss), net of tax
  1,398   (56)  (1,893)  (36,375)
 
  
 
   
 
   
 
   
 
 
 
TOTAL COMPREHENSIVE INCOME
 $18,475  $13,626  $39,893  $7,196 
 
  
 
   
 
   
 
   
 
 

The preceding Notes to Consolidated Financial Statements as they relate to Metropolitan Edison Company are an integral part of these statements.

136


Table of Contents

METROPOLITAN EDISON COMPANY

CONSOLIDATED BALANCE SHEETS
(Unaudited)

         
  September 30, December 31,
  2004
 2003
  (In thousands)
ASSETS
        
UTILITY PLANT:
        
In service
 $1,789,673  $1,838,567 
Less-Accumulated provision for depreciation
  704,342   772,123 
 
  
 
   
 
 
 
  1,085,331   1,066,444 
Construction work in progress
  15,871   21,980 
 
  
 
   
 
 
 
  1,101,202   1,088,424 
 
  
 
   
 
 
OTHER PROPERTY AND INVESTMENTS:
        
Nuclear plant decommissioning trusts
  202,235   192,409 
Long-term notes receivable from associated companies
  10,252   9,892 
Other
  34,199   34,922 
 
  
 
   
 
 
 
  246,686   237,223 
 
  
 
   
 
 
CURRENT ASSETS:
        
Cash and cash equivalents
  120   121 
Notes receivable from associated companies
  23,152   10,467 
Receivables-
        
Customers (less accumulated provisions of $4,824,000 and $4,943,000, respectively, for uncollectible accounts)
  115,115   118,933 
Associated companies
  24,404   45,934 
Other (less accumulated provisions of $11,000 and $68,000, respectively, for uncollectible accounts)
  18,156   22,750 
Prepayments and other
  21,586   6,600 
 
  
 
   
 
 
 
  202,533   204,805 
 
  
 
   
 
 
DEFERRED CHARGES:
        
Regulatory assets
  785,303   1,028,432 
Goodwill
  877,942   884,279 
Other
  24,626   30,824 
 
  
 
   
 
 
 
  1,687,871   1,943,535 
 
  
 
   
 
 
 
 $3,238,292  $3,473,987 
 
  
 
   
 
 
CAPITALIZATION AND LIABILITIES
        
CAPITALIZATION:
        
Common stockholder’s equity –
        
Common stock, without par value, authorized 900,000 shares- 859,500 shares outstanding
 $1,294,257  $1,298,130 
Accumulated other comprehensive loss
  (34,367)  (32,474)
Retained earnings
  33,797   27,011 
 
  
 
   
 
 
Total common stockholder’s equity
  1,293,687   1,292,667 
Long-term debt and other long-term obligations
  701,863   636,301 
 
  
 
   
 
 
 
  1,995,550   1,928,968 
 
  
 
   
 
 
CURRENT LIABILITIES:
        
Currently payable long-term debt
  30,435   40,469 
Short-term borrowings-
        
Associated companies
     65,335 
Other
  70,000    
Accounts payable-
        
Associated companies
  39,849   45,459 
Other
  21,632   33,878 
Accrued taxes
  2,506   8,762 
Accrued interest
  11,721   11,848 
Other
  37,854   22,162 
 
  
 
   
 
 
 
  213,997   227,913 
 
  
 
   
 
 
NONCURRENT LIABILITIES:
        
Accumulated deferred income taxes
  281,823   297,140 
Power purchase contract loss liability
  430,239   584,340 
Asset retirement obligation
  130,842   210,178 
Retirement benefits
  67,220   105,552 
Other
  118,621   119,896 
 
  
 
   
 
 
 
  1,028,745   1,317,106 
 
  
 
   
 
 
COMMITMENTS, GUARANTEES AND CONTINGENCIES (Note 3)
        
 
  
 
   
 
 
 
 $3,238,292  $3,473,987 
 
  
 
   
 
 

The preceding Notes to Consolidated Financial Statements as they relate to Metropolitan Edison Company are an integral part of these balance sheets.

137


Table of Contents

METROPOLITAN EDISON COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

                 
  Three Months Ended Nine Months Ended
  September 30,
 September 30,
  2004
 2003
 2004
 2003
      (In thousands)    
CASH FLOWS FROM OPERATING ACTIVITIES:
                
Net income
 $17,077  $13,682  $41,786  $43,571 
Adjustments to reconcile net income to net cash from operating activities-
                
Provision for depreciation and amortization
  40,939   40,042   109,107   106,951 
Deferred costs, net
  (15,629)  (15,913)  (45,616)  (47,063)
Deferred income taxes, net
  871   (315)  (4,236)  9,349 
Amortization of investment tax credits
  (205)  (205)  (617)  (615)
Accrued retirement benefit obligation
  (273)  3,620   492   7,144 
Accrued compensation, net
  649   (120)  201   6,207 
Cumulative effect of accounting change (Note 2)
           (371)
Pension trust contribution
  (38,823)     (38,823)   
Receivables
  (2,599)  11,953   29,943   2,007 
Materials and supplies
  5   (6)  41   (145)
Prepayments and other current assets
  14,298   16,136   (15,027)  (2,500)
Accounts payable
  (12,536)  (89,944)  (17,857)  (5,647)
Accrued taxes
  (145)  214   (6,255)  (12,460)
Accrued interest
  (3,006)  (4,161)  (127)  (7,951)
Other
  (7,356)  (11,300)  (9,581)  (30,201)
 
  
 
   
 
   
 
   
 
 
Net cash provided from (used for) operating activities
  (6,733)  (36,317)  43,431   68,276 
 
  
 
   
 
   
 
   
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
                
New Financing-
                
Long-term debt
        247,607   247,696 
Short-term borrowings, net
  70,000   35,591   4,665    
Redemptions and Repayments-
                
Long-term debt
  (45,936)  (32)  (196,371)  (230,467)
Short-term borrowings, net
           (32,043)
Dividend Payments-
                
Common stock
  (10,000)  (7,000)  (35,000)  (27,000)
 
  
 
   
 
   
 
   
 
 
Net cash provided from (used for) financing activities
  14,064   28,559   20,901   (41,814)
 
  
 
   
 
   
 
   
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
                
Property additions
  (12,390)  (8,382)  (33,733)  (28,284)
Contributions to nuclear decommissioning trusts
  (2,371)  (2,371)  (7,113)  (7,112)
Loan repayment from (loans to) associated companies, net
  17,989   17,144   (13,046)  (7,566)
Other
  (10,559)  1,179   (10,441)  957 
 
  
 
   
 
   
 
   
 
 
Net cash provided from (used for) investing activities
  (7,331)  7,570   (64,333)  (42,005)
 
  
 
   
 
   
 
   
 
 
Net decrease in cash and cash equivalents
     (188)  (1)  (15,543)
Cash and cash equivalents at beginning of period
  120   330   121   15,685 
 
  
 
   
 
   
 
   
 
 
Cash and cash equivalents at end of period
 $120  $142  $120  $142 
 
  
 
   
 
   
 
   
 
 

The preceding Notes to Consolidated Financial Statements as they relate to Metropolitan Edison Company are an integral part of these statements.

138


Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Stockholders and Board of
Directors of Metropolitan Edison Company:

We have reviewed the accompanying consolidated balance sheet of Metropolitan Edison Company and its subsidiaries as of September 30, 2004, and the related consolidated statements of income and comprehensive income and cash flows for each of the three-month and nine-month periods ended September 30, 2004 and 2003. These interim financial statements are the responsibility of the Company’s management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the accompanying consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

We previously audited in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet and the consolidated statement of capitalization as of December 31, 2003, and the related consolidated statements of income, common stockholder’s equity, preferred stock, cash flows and taxes for the year then ended (not presented herein), and in our report (which contained references to the Company’s change in its method of accounting for asset retirement obligations as of January 1, 2003 as discussed in Note 1(E) to those consolidated financial statements and the Company’s change in its method of accounting for the consolidation of variable interest entities as of December 31, 2003 as discussed in Note 8 to those consolidated financial statements) dated February 25, 2004 we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated balance sheet as of December 31, 2003, is fairly stated in all material respects in relation to the consolidated balance sheet from which it has been derived.

PricewaterhouseCoopers LLP
Cleveland, Ohio
November 2, 2004

139


Table of Contents

METROPOLITAN EDISON COMPANY

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION

          Met-Ed is a wholly owned electric utility subsidiary of FirstEnergy. Met-Ed conducts business in eastern Pennsylvania, providing regulated transmission and distribution services. Met-Ed also provides generation services to those customers electing to retain Met-Ed as their power supplier. Met-Ed has unbundled the price for electricity into its component elements – including generation, transmission, distribution and transition charges.

Results of Operations

          Net income in the third quarter of 2004 increased to $17 million from $14 million in the third quarter of 2003. The increase in net income resulted principally from higher operating revenues and lower interest charges partially offset by higher purchased power and other operating costs. For the first nine months of 2004, net income decreased to $42 million compared to $44 million in the same period of 2003. The decrease in net income resulted from higher purchased power, depreciation and amortization, and other operating costs partially offset by higher operating revenues. As further discussed in Note 8 to the Consolidated Financial Statements, amounts for purchased power, other operating costs and provisions for depreciation and amortization in Met-Ed’s 2003 Consolidated Statements of Income were reclassified to conform with the current year presentation of generation commodity costs. These reclassifications did not change previously reported results in 2003.

          Operating revenues increased by $24 million or 9.3% in the third quarter of 2004 compared with the same period of 2003, principally due to higher revenues from distribution deliveries ($8 million), retail generation ($6 million) and an $8 million increase in transmission revenues. Higher retail generation sales revenues reflected a 10.9% increase in generation sales primarily due to commercial and industrial generation customers returning to Met-Ed from alternative suppliers. The increase in commercial and industrial sales was partially offset by lower retail generation unit prices in all customer classes. Higher revenues from distribution throughput were due to a 2.8% increase in distribution deliveries and higher unit prices. An improving economy in Met-Ed’s franchise area resulted in increased distribution deliveries to commercial and industrial customers. The higher distribution unit prices are due to the PPUC Restructuring Settlement order (see Regulatory Matters) with a corresponding decrease in retail generation unit prices.

          Operating revenues increased by $58 million or 8.0% in the first nine months of 2004 compared with the same period in 2003, primarily due to increases of $29 million and $18 million in distribution and retail generation sales revenues, respectively, and higher transmission revenues. Sales of electric generation by alternative suppliers as a percent of total sales delivered to commercial and industrial customers in Met-Ed’s franchise area decreased by 3.2 and 19.4 percentage points, respectively. The decrease in customers shopping resulted in an 11.3% increase in retail generation sales which was partially offset by the lower generation unit prices discussed above. Higher revenues from electricity throughput resulted primarily from higher unit prices, an increase in the retail customer base and an improving economy, partially offset by cooler weather in the summer months of 2004.

          The significant decrease in customer shopping over the past year reflects Met-Ed’s low generation price as the provider of last resort. Alternative suppliers have not been able to match that price (shopping credit) by a sufficient margin in order to ensure profitability, particularly to the industrial sector.

          Changes in distribution deliveries in the third quarter and first nine months of 2004 from the same periods of 2003 are summarized in the following table:

         
Changes in KWH Deliveries
 Three Months
 Nine Months
Increase (Decrease)
        
Distribution Deliveries:
        
Residential
  0.4%  2.3%
Commercial
  6.3%  5.4%
Industrial
  2.3%  0.2%
 
  
 
   
 
 
Total Distribution Deliveries
  2.8%  2.6%
 
  
 
   
 
 

     Operating Expenses and Taxes

          Total operating expenses and taxes increased $23 million in the third quarter and $63 million in the first nine months of 2004 compared to the same periods of 2003. The following table presents changes from the prior year by expense category.

140


Table of Contents

         
Operating Expenses and Taxes – Changes
 Three Months
 Nine Months
Increase (Decrease) (In millions)
Purchased power costs
 $14  $46 
Other operating costs
  4   12 
 
  
 
   
 
 
Total operation and maintenance expenses
  18   58 
Provision for depreciation and amortization
  1   2 
General taxes
     2 
Income taxes
  4   1 
 
  
 
   
 
 
Total operating expenses and taxes
 $23  $63 
 
  
 
   
 
 

          Higher purchased power costs in the third quarter and first nine months of 2004, compared to the same periods of 2003, were due to increased PLR kilowatt-hour purchases from FES. Other operating costs increased by $4 million in the third quarter of 2004 primarily due to higher transmission costs, which were assumed by Met-Ed earlier in the year due to a change in the power supply agreement with FES. Other operating costs increased by $12 million in the first nine months of 2004 due to higher vegetation management and transmission costs, partially offset by lower costs associated with storm restoration activities in 2004. Depreciation and amortization expenses were $2 million higher in the first nine months of 2004 due to increased amortization of regulatory assets being recovered through the CTC rate. General taxes increased by $2 million due to gross receipt taxes and higher payroll taxes related to the transfer of employees to Met-Ed from GPUS.

     Net Interest Charges

          Net interest charges decreased by $0.6 million in the third quarter and $0.3 million in the first nine months of 2004 compared to the same periods in 2003 primarily due to the redemption of subordinated debentures related to the 7.35% trust preferred securities in June 2004 and the redemption of $50 million of long-term debt in the first quarter of 2004. The decrease in net interest charges from these redemptions was partially offset by the issuance of $250 million of senior notes at the end of the first quarter of 2004 and the elimination of deferred interest for PLR energy costs in the third quarter of 2003.

Capital Resources and Liquidity

          Met-Ed’s cash requirements in 2004 for operating expenses, construction expenditures, scheduled debt maturities and optional debt redemptions are expected to be met without materially increasing its net debt and preferred stock outstanding. Over the next two years, Met-Ed expects to meet its contractual obligations with cash from operations. Thereafter, Met-Ed expects to use a combination of cash from operations and funds from the capital markets.

     Changes in Cash Position

          As of September 30, 2004, Met-Ed had $120,000 of cash and cash equivalents compared with $121,000 as of December 31, 2003. The major sources of changes in these balances are summarized below.

     Cash Flows From Operating Activities

          Cash provided from (used for) operating activities during the third quarter and first nine months of 2004, compared with the corresponding periods of 2003, were as follows:

                 
  Three Months Ended Nine Months Ended
  September 30,
 September 30,
Operating Cash Flows
 2004
 2003
 2004
 2003
      (In millions)    
Cash earnings(1)
 $43  $41  $101  $125 
Pension trust contribution
  (39)     (39)   
Working capital and other
  (11)  (77)  (19)  (57)
 
  
 
   
 
   
 
   
 
 
Total
 $(7) $(36) $43  $68 
 
  
 
   
 
   
 
   
 
 

  (1) Includes net income, depreciation and amortization, deferred costs recoverable as regulatory assets, deferred income taxes, investment tax credits and major noncash credits.

141


Table of Contents

          Net cash used for operating activities increased $29 million in the third quarter of 2004 from the third quarter of 2003 due to a $66 million increase from changes in working capital and a $2 million increase in cash earnings as described above under “Results of Operations”, offset by a $39 million voluntary pension trust contribution. The largest factors contributing to the increase in working capital was a $77 million increase in accounts payable partially offset by a $14 million increase in accounts receivable.

          Net cash provided from operating activities decreased $25 million in the first nine months of 2004 from the same period of 2003 as a result of the $39 million pension trust contribution, a $24 million decrease in cash earnings, partially offset by a $38 million increase in working capital. Working capital increased primarily due to a $28 million decrease in accounts receivable and a change in accrued taxes, accrued interest and other current liabilities aggregating $27 million. Partially offsetting the increase in working capital was a decrease of $12 million in accounts payable and an increase in prepayments and other current assets of $13 million.

     Cash Flows From Financing Activities

          In the third quarter of 2004, net cash provided from financing activities decreased to $14 million compared with $29 million in the third quarter of 2003 due to a $46 million increase in debt redemptions and a $3 million increase in common stock dividends, partially offset by a $34 million increase in short term borrowings. In the first nine months of 2004 net cash provided from financing activities was $21 million compared to $42 million of net cash used for financing activities in the first nine months of 2003. The change reflected a $34 million decrease in debt redemptions and a $37 million increase in short-term borrowings, partially offset by an $8 million increase in common stock dividends to FirstEnergy.

          In March 2004, Met-Ed completed a receivables financing arrangement that provides borrowings of up to $80 million. The borrowing rate is based on bank commercial paper rates. Met-Ed is required to pay an annual facility fee of 0.30% on the entire finance limit. The facility was drawn in the third quarter of 2004 for $70 million and matures on March 29, 2005.

          As of September 30, 2004, Met-Ed had approximately $23 million of cash and temporary investments (which include short-term notes receivable from associated companies) and $70 million of short-term indebtedness. Met-Ed has obtained authorization from the SEC to incur short-term debt of up to $250 million (including the utility money pool). Under the terms of its senior note indenture, Met-Ed is no longer permitted to issue FMB so long as senior notes are outstanding. Met-Ed has no restrictions on the issuance of preferred stock.

          Met-Ed has the ability to borrow from its regulated affiliates and FirstEnergy to meet its short-term working capital requirements. FESC administers this money pool and tracks surplus funds of FirstEnergy and its regulated subsidiaries, as well as proceeds available from bank borrowings. Companies receiving a loan under the money pool agreements must repay the principal amount of such a loan, together with accrued interest, within 364 days of borrowing the funds. The rate of interest is the same for each company receiving a loan from the pool and is based on the average cost of funds available through the pool. The average interest rate for borrowings in the third quarter of 2004 was 1.28%.

          Met-Ed’s access to capital markets and costs of financing are dependent on the ratings of its securities and that of FirstEnergy. On August 26, 2004, S&P lowered its rating on certain Met-Ed Senior Notes to BBB- from BBB. The rationale for the ratings change was that Met-Ed’s senior secured notes, in aggregate, now comprise greater than 80% of Met-Ed’s total debt outstanding. According to the terms of the senior note indenture, once the 80% threshold is reached, the collateral mortgage bond security falls away and all senior secured notes that were secured by Met-Ed’s senior note indenture become unsecured. The one notch lower rating reflects this loss of collateral security. The BBB senior secured rating on Met-Ed’s first mortgage bonds remained unchanged.

          Also on August 26, 2004, S&P stated that a favorable outcome of FirstEnergy’s Ohio Rate Stabilization Plan auction process and a favorable resolution of pending environmental litigation would support a higher ratings outlook, or possibly a higher rating. S&P noted that a ratings upgrade in 2004 does not appear likely because those major issues would most likely not be resolved before the end of 2004. On September 14, 2004, S&P stated that FirstEnergy’s $500 million voluntary contribution to its pension plan was credit neutral.

     Cash Flows From Investing Activities

          In the third quarter of 2004, net cash used for investing activities totaled $7 million, compared to net cash provided from investing activities of $8 million in the third quarter of 2003. A $4 million increase in property additions and a $9 million capital transfer from FESC contributed to the increase in cash used in investing activities. In the first nine months of 2004, net cash used in investing activities totaled $64 million, compared to $42 million for the same period of 2003. A $5 million increase in loans to associated companies, and a $17 million increase in property additions and the capital transfer from FESC in the third quarter contributed to the increase.

142


Table of Contents

          During the fourth quarter of 2004, capital requirements for property additions are expected to be about $19 million. Those requirements are expected to be satisfied from internal cash and short-term credit arrangements.

Market Risk Information

          Met-Ed uses various market risk sensitive instruments, including derivative contracts, primarily to manage the risk of price fluctuations. FirstEnergy’s Risk Policy Committee, comprised of executive officers, exercises an independent risk oversight function to ensure compliance with corporate risk management policies and prudent risk management practices.

     Commodity Price Risk

          Met-Ed is exposed to market risk primarily due to fluctuations in electricity and natural gas prices. To manage the volatility relating to these exposures, it uses a variety of non-derivative and derivative instruments, including options and future contracts. The derivatives are used for hedging purposes. Most of Met-Ed’s non-hedge derivative contracts represent non-trading positions that do not qualify for hedge treatment under SFAS 133. The change in the fair value of commodity derivative contracts related to energy production during the third quarter and first nine months of 2004 is summarized in the following table:

                         
Increase (Decrease) in the Fair Value Three Months Ended Nine Months Ended
of Commodity Derivative Contracts
 September 30, 2004
 September 30, 2004
  Non-Hedge
 Hedge
 Total
 Non-Hedge
 Hedge
 Total
  (In millions)
Change in the Fair Value of Commodity Derivative Contracts
                        
Outstanding net asset at beginning of period
 $30  $  $30  $31  $  $31 
New contract value when entered
                  
Additions/Change in value of existing contracts
  1      1          
Change in techniques/assumptions
                  
Settled contracts
                  
 
  
 
   
 
   
 
   
 
   
 
   
 
 
Net Assets - Derivative Contracts as of September 30, 2004 (1)
 $31  $  $31  $31  $  $31 
 
  
 
   
 
   
 
   
 
   
 
   
 
 
Impact of Changes in Commodity Derivative Contracts (2)
                        
Income Statement Effects (Pre-Tax)
 $1  $  $1  $1  $  $1 
Balance Sheet Effects:
                        
Other Comprehensive Income (Pre-Tax)
 $  $  $  $  $  $ 
Regulatory Liability
 $  $  $  $(1) $  $(1)

  (1) Includes $31 million in non-hedge commodity derivative contracts which are offset by a regulatory liability.
 
  (2) Represents the increase in value of existing contracts, settled contracts and changes in techniques/assumptions.

          Derivatives included on the Consolidated Balance Sheet as of September 30, 2004:

             
  Non-Hedge
 Hedge
 Total
  (In millions)
Current-
            
Other Assets
 $  $  $ 
Other Liabilities
         
Non-Current-
            
Other Deferred Charges
  31      31 
Other Liabilities
         
 
  
 
   
 
   
 
 
Net assets
 $31  $  $31 
 
  
 
   
 
   
 
 

          The valuation of derivative contracts is based on observable market information to the extent that such information is available. In cases where such information is not available, Met-Ed relies on model-based information. The model provides estimates of future regional prices for electricity and an estimate of related price volatility. Met-Ed uses these results to develop estimates of fair value for financial reporting purposes and for internal management decision making. Sources of information for the valuation of derivative contracts by year are summarized in the following table:

143


Table of Contents

                         
Source of Information            
– Fair Value by Contract Year
 2004(1)
 2005
 2006
 2007
 Thereafter
 Total
  (In millions)
Prices based on external sources(2)
 $4  $5  $5  $  $  $14 
Prices based on models
           5   12   17 
 
  
 
   
 
   
 
   
 
   
 
   
 
 
Total(3)
 $4  $5  $5  $5  $12  $31 
 
  
 
   
 
   
 
   
 
   
 
   
 
 

  (1) For the last quarter of 2004.
 
  (2) Broker quote sheets.
 
  (3) Includes $31 million from an embedded option that is offset by a regulatory liability and does not affect earnings.

          Met-Ed performs sensitivity analyses to estimate its exposure to the market risk of its commodity positions. A hypothetical 10% adverse shift in quoted market prices in the near term on derivative instruments would not have had a material effect on its consolidated financial position or cash flows as of September 30, 2004.

     Equity Price Risk

          Included in Met-Ed’s nuclear decommissioning trust investments are marketable equity securities carried at their market value of approximately $123 million and $114 million as of September 30, 2004 and December 31, 2003, respectively. A hypothetical 10% decrease in prices quoted by stock exchanges would result in a $12 million reduction in fair value as of September 30, 2004.

Outlook

          Beginning in 1999, all of Met-Ed’s customers were able to select alternative energy suppliers. Met-Ed continues to deliver power to homes and businesses through its existing transmission and distribution systems, which remain regulated. The PPUC authorized Met-Ed’s rate restructuring plan, establishing separate charges for transmission, distribution, generation and stranded cost recovery, which is recovered through a CTC. Customers electing to obtain power from an alternative supplier have their bills reduced based on the regulated generation component, and the customers receive a generation charge from the alternative supplier. Met-Ed has a continuing responsibility to provide power to those customers not choosing to receive power from an alternative energy supplier, subject to certain limits, which is referred to as its PLR obligation.

     Regulatory Matters

          In June 2001, the PPUC approved the Settlement Stipulation with all of the major parties in the combined merger and rate proceedings which approved the FirstEnergy/GPU merger and provided PLR deferred accounting treatment for energy costs, permitting Met-Ed to defer, for future recovery, energy costs in excess of amounts reflected in its capped generation rates retroactive to January 1, 2001. This PLR deferral accounting procedure was later reversed in a February 2002 Commonwealth Court of Pennsylvania decision. The court decision affirmed the PPUC decision regarding approval of the merger, remanding the decision to the PPUC only with respect to the issue of merger savings. Met-Ed established a $103 million reserve in 2002 for its PLR deferred energy costs incurred prior to its acquisition by FirstEnergy, reflecting the potential adverse impact of the then pending Pennsylvania Supreme Court decision whether to review the Commonwealth Court decision. The reserve increased goodwill by an aggregate net of tax amount of $60.3 million.

          On April 2, 2003, the PPUC remanded the issue relating to merger savings to the ALJ for hearings, directed Met-Ed to file a position paper on the effect of the Commonwealth Court order on the Settlement Stipulation and allowed other parties to file responses to the position paper. Met-Ed filed a letter with the ALJ on June 11, 2003, voiding the Stipulation in its entirety and reinstating Met-Ed’s restructuring settlement previously approved by the PPUC.

          On October 2, 2003, the PPUC issued an order concluding that the Commonwealth Court reversed the PPUC’s June 20, 2001 order in its entirety. The PPUC directed Met-Ed to file tariffs within thirty days of the order to reflect the CTC rates and shopping credits that were in effect prior to the June 21, 2001 order to be effective upon one day’s notice. In response to that order, Met-Ed filed supplements to its tariffs to become effective October 24, 2003.

          On October 8, 2003, Met-Ed filed a petition for clarification relating to the October 2, 2003 order on two issues: to establish June 30, 2004 as the date to fully refund the NUG trust fund and to clarify that the ordered accounting treatment regarding the CTC rate/shopping credit swap should follow the ratemaking, and that the PPUC’s findings would not impair its rights to recover all of its stranded costs. On October 9, 2003, ARIPPA (an intervenor in the proceedings) petitioned the PPUC to direct Met-Ed to reinstate accounting for the CTC rate/shopping credit swap retroactive to January 1, 2002. Several other parties also filed petitions. On October 16, 2003, the PPUC issued a reconsideration order granting the date requested by Met-Ed for the NUG trust fund refund and, denying Met-Ed’s other clarification requests and granting ARIPPA’s petition with respect to the retroactive accounting treatment of the changes to the CTC

144


Table of Contents

rate/shopping credit swap. On October 22, 2003, Met-Ed filed an Objection with the Commonwealth Court asking that the Court reverse the PPUC’s finding that requires Met-Ed to treat the stipulated CTC rates that were in effect from January 1, 2002 on a retroactive basis.

          On October 27, 2003, one Commonwealth Court judge issued an Order denying Met-Ed’s Objection without explanation. Due to the vagueness of the Order, Met-Ed, on October 31, 2003, filed an Application for Clarification with the judge. Concurrent with this filing, Met-Ed, in order to preserve its rights, also filed with the Commonwealth Court both a Petition for Review of the PPUC’s October 2 and October 16 Orders, and an application for reargument, if the judge, in his clarification order, indicates that Met-Ed’s Objection was intended to be denied on the merits. In addition to these findings, Met-Ed, in compliance with the PPUC’s Orders, filed revised PPUC quarterly reports for the twelve months ended December 31, 2001 and 2002, and for the first two quarters of 2003, reflecting balances consistent with the PPUC’s findings in their Orders.

          Met-Ed purchases a portion of its PLR requirements from FES through a wholesale power sale agreement. The PLR sale is automatically extended for each successive calendar year unless any party elects to cancel the agreement by November 1 of the preceding year. Under the terms of the wholesale agreement, FES retains the supply obligation and the supply profit and loss risk, for the portion of power supply requirements not self-supplied by Met-Ed under its NUG contracts and other power contracts with nonaffiliated third party suppliers. This arrangement reduces Met-Ed’s exposure to high wholesale power prices by providing power at a fixed price for its uncommitted PLR energy costs during the term of the agreement with FES. FES has hedged most of Met-Ed’s unfilled PLR on-peak obligation through 2004 and a portion of 2005, the period during which deferred accounting was previously allowed under the PPUC’s order. Met-Ed is authorized to continue deferring differences between NUG contract costs and current market prices.

          Regulatory assets are costs which have been authorized by the PPUC and the FERC for recovery from customers in future periods and, without such authorization, would have been charged to income when incurred. All of Met-Ed’s regulatory assets are expected to continue to be recovered under the provisions of its regulatory plan. Met-Ed’s regulatory assets were $785 million and $1.03 billion as of September 30, 2004 and December 31, 2003, respectively.

     Environmental Matters

          Met-Ed has been named as a PRP at waste disposal sites which may require cleanup under the Comprehensive Environmental Response, Compensation and Liability Act of 1980. Allegations of disposal of hazardous substances at historical sites and the liability involved are often unsubstantiated and subject to dispute; however, federal law provides that all PRPs for a particular site are liable on a joint and several basis. Therefore, environmental liabilities that are considered probable have been recognized on the Consolidated Balance Sheets, based on estimates of the total costs of cleanup, Met-Ed’s proportionate responsibility for such costs and the financial ability of other nonaffiliated entities to pay. Met-Ed has accrued liabilities aggregating approximately $28,000 as of September 30, 2004. Met-Ed accrues environmental liabilities only when it can conclude that it is probable that an obligation for such costs exists and can reasonably determine the amount of such costs. Unasserted claims are reflected in Met-Ed’s determination of environmental liabilities and are accrued in the period that they are both probable and reasonably estimable.

     Power Outages and Related Litigation

          On August 14, 2003, various states and parts of southern Canada experienced widespread power outages. The outages affected approximately 1.4 million customers in FirstEnergy’s service area. On April 5, 2004, the U.S. –Canada Power System Outage Task Force released its final report on the outages. In the final report, the Task Force concluded, among other things, that the problems leading to the outages began in FirstEnergy’s Ohio service area. Specifically, the final report concludes, among other things, that the initiation of the August 14, 2003 power outages resulted from an alleged failure of both FirstEnergy and ECAR to assess and understand perceived inadequacies within the FirstEnergy system; inadequate situational awareness of the developing conditions; and a perceived failure to adequately manage tree growth in certain transmission rights of way. The Task Force also concluded that there was a failure of the interconnected grid’s reliability organizations (MISO and PJM) to provide effective diagnostic support. The final report is publicly available through the Department of Energy’s website (www.doe.gov). FirstEnergy believes that the final report does not provide a complete and comprehensive picture of the conditions that contributed to the August 14, 2003 power outages and that it does not adequately address the underlying causes of the outages. FirstEnergy remains convinced that the outages cannot be explained by events on any one utility’s system. The final report contains 46 “recommendations to prevent or minimize the scope of future blackouts.” Forty-five of those recommendations relate to broad industry or policy matters while one, including subparts, relates to activities the Task Force recommends be undertaken by FirstEnergy, MISO, PJM, and ECAR. FirstEnergy implemented several initiatives, both prior to and since the August 14, 2003 power outages, which are consistent with these and other recommendations and collectively enhance the reliability of its electric system. FirstEnergy certified to NERC on June 30, 2004, completion of various reliability recommendations and further received independent verification of completion status from a NERC verification team on July 14, 2004 (see Reliability Initiatives below). FirstEnergy’s implementation of these recommendations

145


Table of Contents

included completion of the Task Force recommendations that were directed toward FirstEnergy. As many of these initiatives already were in process and budgeted in 2004, FirstEnergy does not believe that any incremental expenses associated with additional initiatives undertaken during 2004 will have a material effect on its operations or financial results. FirstEnergy notes, however, that the applicable government agencies and reliability coordinators may take a different view as to recommended enhancements or may recommend additional enhancements in the future that could require additional, material expenditures. FirstEnergy has not accrued a liability as of September 30, 2004 for any expenditures in excess of those actually incurred through that date.

          FirstEnergy is vigorously defending these actions, but cannot predict the outcome of any of these proceedings or whether any further regulatory proceedings or legal actions may be instituted against the Companies. In particular, if FirstEnergy or its subsidiaries were ultimately determined to have legal liability in connection with these proceedings, it could have a material adverse effect on FirstEnergy’s or its subsidiaries’ financial condition and results of operations.

     Reliability Initiatives

          On October 15, 2003, NERC issued a letter to all NERC control areas and reliability coordinators requesting a review of various reliability practices. FirstEnergy’s response confirmed that its review was completed and that various enhancements were underway to current practices. On February 10, 2004, NERC issued its Recommended Actions to Prevent and Mitigate the Impacts of Future Cascading Blackouts, a portion of which were directed at the FirstEnergy companies and broadly focused on initiatives that were recommended for completion by June 30, 2004. FirstEnergy’s detailed implementation plan was endorsed by the NERC Board of Trustees on May 7, 2004. The various initiatives recommended by NERC were certified as complete by June 30, 2004, with one minor exception related to reactive testing of certain generators expected to be completed later this year.

          On April 5, 2004, the U.S. – Canada Power System Outage Task Force issued a Final Report on the August 14, 2003 power outages. The Final Report contains 46 “recommendations to prevent or minimize the scope of future blackouts.” Forty-five of those recommendations relate to broad industry or policy matters while one relates to activities the Task Force recommended be undertaken by FirstEnergy, MISO, PJM and ECAR. FirstEnergy completed the Task Force activities that were directed toward FirstEnergy and reported completion on June 30, 2004.

          With respect to each of the foregoing initiatives, FirstEnergy requested and NERC provided, a technical assistance team of experts to provide ongoing guidance and assistance in implementing and confirming timely and successful completion. NERC further assembled an independent verification team to confirm implementation of the foregoing initiatives required to be completed as of June 30, 2004. The NERC Verification Team reported, on July 14, 2004, that FirstEnergy has completed the recommended policies, procedures, and actions required to be completed by June 30, 2004 or summer 2004, with exceptions noted by FirstEnergy. Implementation of the recommendations has not required incremental material investment or upgrades to existing equipment.

          In late 2003, the PPUC issued a Tentative Order implementing new reliability benchmarks and standards. In connection therewith, the PPUC commenced a rulemaking procedure to amend the Electric Service Reliability Regulations to implement these new benchmarks, and required additional reporting on reliability. The PPUC ordered all Pennsylvania utilities to begin filing quarterly reports on November 1, 2003. On May 11, 2004, the PPUC issued an order approving the revised reliability benchmark and standards, including revised benchmarks and standards for Met-Ed. The Order permitted Pennsylvania utilities to file in a separate proceeding to revise the recomputed benchmarks and standards if they have evidence, such as the impact of automated outage management systems, on the accuracy of the PPUC computed reliability indices. Met-Ed filed a Petition for Amendment of Benchmarks with the PPUC on May 26, 2004, seeking amendment of the benchmarks and standards due to their implementation of automated outage management systems following restructuring. No procedural schedule or hearing date has been set for this proceeding. Met-Ed is unable to predict the outcome of this proceeding.

          On January 16, 2004, the PPUC initiated a formal investigation of whether Met-Ed’s “service reliability performance deteriorated to a point below the level of service reliability that existed prior to restructuring” in Pennsylvania. Hearings were held in early August 2004. On September 30, 2004, Met-Ed filed a settlement agreement with the PPUC that addresses the issues related to this investigation. As part of the settlement, Met-Ed agreed to enhance service reliability, performance reporting and communications with customers and together with Penn and Penelec, to collectively maintain their current spending levels of at least $255 million annually on combined capital and operation and maintenance expenditures for transmission and distribution for the years 2005 through 2007. In November 2004, the PPUC accepted the recommendation of the ALJ approving the settlement.

146


Table of Contents

     Legal Matters

          Various lawsuits, claims (including claims for asbestos exposure) and proceedings related to Met-Ed’s normal business operations, are pending against Met-Ed, the most significant of which are described above.

Critical Accounting Policies

          Met-Ed prepares its consolidated financial statements in accordance with GAAP. Application of these principles often requires a high degree of judgment, estimates and assumptions that affect financial results. All of Met-Ed’s assets are subject to their own specific risks and uncertainties and are regularly reviewed for impairment. Assets related to the application of the policies discussed below are similarly reviewed with their risks and uncertainties reflecting these specific factors. Met-Ed’s more significant accounting policies are described below.

     Regulatory Accounting

          Met-Ed is subject to regulation that sets the prices (rates) it is permitted to charge its customers based on costs that the regulatory agencies determine Met-Ed is permitted to recover. At times, regulators permit the future recovery through rates of costs that would be currently charged to expense by an unregulated company. This rate-making process results in the recording of regulatory assets based on anticipated future cash inflows. Met-Ed regularly reviews these assets to assess their ultimate recoverability within the approved regulatory guidelines. Impairment risk associated with these assets relates to potentially adverse legislative, judicial or regulatory actions in the future.

     Derivative Accounting

          Determination of appropriate accounting for derivative transactions requires the involvement of management representing operations, finance and risk assessment. In order to determine the appropriate accounting for derivative transactions, the provisions of the contract need to be carefully assessed in accordance with the authoritative accounting literature and management’s intended use of the derivative. New authoritative guidance continues to shape the application of derivative accounting. Management’s expectations and intentions are key factors in determining the appropriate accounting for a derivative transaction and, as a result, such expectations and intentions are documented. Derivative contracts that are determined to fall within the scope of SFAS 133, as amended, must be recorded at their fair value. Active market prices are not always available to determine the fair value of the later years of a contract, requiring that various assumptions and estimates be used in their valuation. Met-Ed continually monitors its derivative contracts to determine if its activities, expectations, intentions, assumptions and estimates remain valid. As part of its normal operations, Met-Ed enters into commodity contracts, as well as interest rate swaps, which increase the impact of derivative accounting judgments.

     Revenue Recognition

          Met-Ed follows the accrual method of accounting for revenues, recognizing revenue for electricity that has been delivered to customers but not yet billed through the end of the accounting period. The determination of electricity sales to individual customers is based on meter readings, which occur on a systematic basis throughout the month. At the end of each month, electricity delivered to customers since the last meter reading is estimated and a corresponding accrual for unbilled revenues is recognized. The determination of unbilled revenues requires management to make estimates regarding electricity available for retail load, transmission and distribution line losses, demand by customer class and electricity provided by alternative suppliers.

     Pension and Other Postretirement Benefits Accounting

          FirstEnergy’s pension and postretirement benefit obligations are allocated to its subsidiaries employing the plan participants. Employee benefits related to construction projects are capitalized. Met-Ed’s reported costs of providing non-contributory defined pension benefits and postemployment benefits other than pensions are dependent upon numerous factors resulting from actual plan experience and certain assumptions.

          Pension and OPEB costs are affected by employee demographics (including age, compensation levels, and employment periods), the level of contributions to the plans, and earnings on plan assets. Such factors may be further affected by business combinations (such as FirstEnergy’s merger with GPU in November 2001), which impacts employee demographics, plan experience and other factors. Pension and OPEB costs are also affected by changes to key assumptions, including anticipated rates of return on plan assets, the discount rates and health care trend rates used in determining the projected benefit obligations for pension and OPEB costs.

          In accordance with SFAS 87 and SFAS 106, changes in pension and OPEB obligations associated with these factors may not be immediately recognized as costs on the income statement, but generally are recognized in future years over the remaining average service period of plan participants. SFAS 87 and SFAS 106 delay recognition of

147


Table of Contents

changes due to the long-term nature of pension and OPEB obligations and the varying market conditions likely to occur over long periods of time. As such, significant portions of pension and OPEB costs recorded in any period may not reflect the actual level of cash benefits provided to plan participants and are significantly influenced by assumptions about future market conditions and plan participants’ experience.

          In selecting an assumed discount rate, FirstEnergy considers currently available rates of return on high-quality fixed income investments expected to be available during the period to maturity of the pension and other postretirement benefit obligations. FirstEnergy reduced its assumed discount rate as of December 31, 2003 to 6.25% from 6.75% used as of December 31, 2002.

          FirstEnergy’s assumed rate of return on pension plan assets considers historical market returns and economic forecasts for the types of investments held by its pension trusts. In 2003 and 2002, plan assets actually earned 24.0% and (11.3)%, respectively. FirstEnergy’s pension costs in 2003 and in the first nine months of 2004 were computed assuming a 9.0% rate of return on plan assets based upon projections of future returns and its pension trust investment allocation of approximately 70% equities, 27% bonds, 2% real estate and 1% cash. In the third quarter of 2004, FirstEnergy made a $500 million voluntary contribution ($39 million funded by Met-Ed) to its pension plan. This contribution will mitigate future funding requirements and significantly reduce the year-end minimum pension liability that currently reduces Met-Ed’s accumulated other comprehensive income by $33 million.

          Health care cost trends have significantly increased and will affect future OPEB costs. The 2004 and 2003 composite health care trend rate assumptions are approximately 10%-12% gradually decreasing to 5% in later years. In determining its trend rate assumptions, FirstEnergy included the specific provisions of its health care plans, the demographics and utilization rates of plan participants, actual cost increases experienced in its health care plans, and projections of future medical trend rates.

     Long-Lived Assets

          In accordance with SFAS 144, Met-Ed periodically evaluates its long-lived assets to determine whether conditions exist that would indicate that the carrying value of an asset might not be fully recoverable. The accounting standard requires that if the sum of future cash flows (undiscounted) expected to result from an asset is less than the carrying value of the asset, an asset impairment must be recognized in the financial statements. If impairment has occurred, Met-Ed recognizes a loss – calculated as the difference between the carrying value and the estimated fair value of the asset (discounted future net cash flows).

          The calculation of future cash flows is based on assumptions, estimates and judgment about future events. The aggregate amount of cash flows determines whether an impairment is indicated. The timing of the cash flows is critical in determining the amount of the impairment.

     Nuclear Decommissioning

          In accordance with SFAS 143, Met-Ed recognizes an ARO for the future decommissioning of TMI-2. The ARO liability represents an estimate of the fair value of Met-Ed’s current obligation related to nuclear decommissioning. A fair value measurement inherently involves uncertainty in the amount and timing of settlement of the liability. Met-Ed used an expected cash flow approach (as discussed in FCON 7) to measure the fair value of the nuclear decommissioning ARO. This approach applies probability weighting to discounted future cash flow scenarios that reflect a range of possible outcomes.

     Goodwill

          In a business combination, the excess of the purchase price over the estimated fair values of the assets acquired and liabilities assumed is recognized as goodwill. Based on the guidance provided by SFAS 142, Met-Ed evaluates goodwill for impairment at least annually and would make such an evaluation more frequently if indicators of impairment should arise. In accordance with the accounting standard, if the fair value of a reporting unit is less than its carrying value (including goodwill), the goodwill is tested for impairment. If impairment were to be indicated, Met-Ed would recognize a loss – calculated as the difference between the implied fair value of its goodwill and the carrying value of the goodwill. Met-Ed’s most recent annual review was completed in the third quarter of 2004, with no impairment indicated. The forecasts used in Met-Ed’s evaluations of goodwill reflect operations consistent with its general business assumptions. Unanticipated changes in those assumptions could have a significant effect on Met-Ed’s future evaluations of goodwill. In the first nine months of 2004, Met-Ed reduced goodwill by $6 million for pre-merger interest received on an income tax refund and other tax benefits. As of September 30, 2004, Met-Ed had $878 million of goodwill.

148


Table of Contents

New Accounting Standards And Interpretations

     EITF Issue No. 03-1, “The Meaning of Other-Than-Temporary and Its Application to Certain Investments”

          In March 2004, the EITF reached a consensus on the application guidance for Issue 03-1. EITF 03-1 provides a model for determining when investments in certain debt and equity securities are considered other than temporarily impaired. When an impairment is other-than-temporary, the investment must be measured at fair value and the impairment loss recognized in earnings. The recognition and measurement provisions of EITF 03-1, which were to be effective for periods beginning after June 15, 2004, were delayed by the issuance of FSP EITF 03-1-1 in September 2004.

     FSP 106-2, “Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003”

          Issued in May 2004, FSP 106-2 provides guidance on the accounting for the effects of the Medicare Act for employers that sponsor postretirement health care plans that provide prescription drug benefits. FSP 106-2 also requires certain disclosures regarding the effect of the federal subsidy provided by the Medicare Act. See Note 4 for a discussion of the effect of the federal subsidy provided under the Medicare Act on the consolidated financial statements.

     FIN 46 (revised December 2003), “Consolidation of Variable Interest Entities”

          In December 2003, the FASB issued a revised interpretation of ARB 51, referred to as FIN 46R, which requires the consolidation of a VIE by an enterprise if that enterprise is determined to be the primary beneficiary of the VIE. As required, Met-Ed adopted FIN 46R for interests in VIEs commonly referred to as special-purpose entities effective December 31, 2003 and for all other types of entities effective March 31, 2004. Adoption of FIN 46R did not have a material impact on Met-Ed’s consolidated financial statements. See Note 2 – Consolidation for a discussion of variable interest entities.

149


Table of Contents

PENNSYLVANIA ELECTRIC COMPANY

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(Unaudited)

                 
  Three Months Ended Nine Months Ended
  September 30,
 September 30,
  2004
 2003
 2004
 2003
      Restated     Restated
      (See Note 2)     (See Note 2)
  (In thousands)
OPERATING REVENUES
 $254,339  $242,146  $752,986  $728,948 
 
  
 
   
 
   
 
   
 
 
OPERATING EXPENSES AND TAXES:
                
Purchased power
  137,146   137,418   432,974   420,104 
Other operating costs
  37,100   48,881   122,988   132,796 
Provision for depreciation and amortization
  24,040   23,453   74,359   74,347 
General taxes
  16,913   17,032   50,795   48,630 
Income taxes
  11,693   1,692   16,000   10,434 
 
  
 
   
 
   
 
   
 
 
Total operating expenses and taxes
  226,892   228,476   697,116   686,311 
 
  
 
   
 
   
 
   
 
 
 
OPERATING INCOME
  27,447   13,670   55,870   42,637 
 
OTHER INCOME
  1,300   522   1,663   864 
 
NET INTEREST CHARGES:
                
Interest on long-term debt
  7,513   7,432   22,528   22,123 
Allowance for borrowed funds used during construction
  (60)  (77)  (192)  (257)
Deferred interest
     (380)  190   (2,525)
Other interest expense
  3,058   2,071   8,063   2,333 
Subsidiary’s preferred stock dividend requirements
           3,777 
 
  
 
   
 
   
 
   
 
 
Net interest charges
  10,511   9,046   30,589   25,451 
 
  
 
   
 
   
 
   
 
 
INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE
  18,236   5,146   26,944   18,050 
Cumulative effect of accounting change (net of income taxes of $777,000) (Note 2)
           1,096 
 
  
 
   
 
   
 
   
 
 
 
NET INCOME
  18,236   5,146   26,944   19,146 
 
OTHER COMPREHENSIVE INCOME (LOSS):
                
Minimum liability for unfunded retirement benefits
           (91,820)
Unrealized gain (loss) on derivative hedges
  16      (618)  72 
Unrealized gain (loss) on available for sale securities
  8   (20)  (1)  (4)
 
  
 
   
 
   
 
   
 
 
Other comprehensive income (loss)
  24   (20)  (619)  (91,752)
Income tax related to other comprehensive income
  256      256   37,940 
 
  
 
   
 
   
 
   
 
 
Other comprehensive income (loss), net of tax
  280   (20)  (363)  (53,812)
 
  
 
   
 
   
 
   
 
 
TOTAL COMPREHENSIVE INCOME (LOSS)
 $18,516  $5,126  $26,581  $(34,666)
 
  
 
   
 
   
 
   
 
 

The preceding Notes to Consolidated Financial Statements as they relate to Pennsylvania Electric Company are an integral part of these statements.

150


Table of Contents

PENNSYLVANIA ELECTRIC COMPANY

CONSOLIDATED BALANCE SHEETS
(Unaudited)

         
  September 30, December 31,
  2004
 2003
  (In thousands)
ASSETS
        
UTILITY PLANT:
        
In service
 $1,963,639  $1,966,624 
Less-Accumulated provision for depreciation
  768,091   785,715 
 
  
 
   
 
 
 
  1,195,548   1,180,909 
Construction work in progress
  23,626   29,063 
 
  
 
   
 
 
 
  1,219,174   1,209,972 
 
  
 
   
 
 
OTHER PROPERTY AND INVESTMENTS:
        
Nuclear plant decommissioning trusts
  103,910   102,673 
Non-utility generation trusts
  95,721   43,864 
Long-term notes receivable from associated companies
  13,561   13,794 
Other
  18,993   19,635 
 
  
 
   
 
 
 
  232,185   179,966 
 
  
 
   
 
 
CURRENT ASSETS:
        
Cash and cash equivalents
  36   36 
Receivables-
        
Customers (less accumulated provisions of $5,137,000 and $5,833,000, respectively, for uncollectible accounts)
  117,755   124,462 
Associated companies
  58,285   88,598 
Other (less accumulated provisions of $60,000 and $399,000, respectively, for uncollectible accounts)
  16,981   15,767 
Prepayments and other
  31,133   2,511 
 
  
 
   
 
 
 
  224,190   231,374 
 
  
 
   
 
 
DEFERRED CHARGES:
        
Regulatory assets
  294,257   497,219 
Goodwill
  883,513   898,547 
Other
  13,217   35,165 
 
  
 
   
 
 
 
  1,190,987   1,430,931 
 
  
 
   
 
 
 
 $2,866,536  $3,052,243 
 
  
 
   
 
 
CAPITALIZATION AND LIABILITIES
        
CAPITALIZATION:
        
Common stockholder’s equity-
        
Common stock, par value $20 per share, authorized 5,400,000 shares, 5,290,596 shares outstanding
 $105,812  $105,812 
Other paid-in capital
  1,211,069   1,215,667 
Accumulated other comprehensive loss
  (42,548)  (42,185)
Retained earnings
  36,982   18,038 
 
  
 
   
 
 
Total common stockholder’s equity
  1,311,315   1,297,332 
Long-term debt and other long-term obligations
  481,961   438,764 
 
  
 
   
 
 
 
  1,793,276   1,736,096 
 
  
 
   
 
 
CURRENT LIABILITIES:
        
Currently payable long-term debt
  8,261   125,762 
Short-term borrowings-
        
Associated companies
  189,428   78,510 
Other
  55,000    
Accounts payable-
        
Associated companies
  37,341   55,831 
Other
  20,667   40,192 
Accrued taxes
  1,132   8,705 
Accrued interest
  15,550   12,694 
Other
  39,679   21,764 
 
  
 
   
 
 
 
  367,058   343,458 
 
  
 
   
 
 
NONCURRENT LIABILITIES:
        
Asset retirement obligation
  65,421   105,089 
Power purchase contract loss liability
  482,235   670,482 
Retirement benefits
  99,604   145,081 
Other
  58,942   52,037 
 
  
 
   
 
 
 
  706,202   972,689 
 
  
 
   
 
 
COMMITMENTS, GUARANTEES AND CONTINGENCIES (Note 3)
        
 
  
 
   
 
 
 
 $2,866,536  $3,052,243 
 
  
 
   
 
 

The preceding Notes to Consolidated Financial Statements as they relate to the Pennsylvania Electric Company are an integral part of these balance sheets.

151


Table of Contents

PENNSYLVANIA ELECTRIC COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

                 
  Three Months Ended Nine Months Ended
  September 30,
 September 30,
  2004
 2003
 2004
 2003
      Restated     Restated
      (See Note 2)     (See Note 2)
  (In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
                
Net income
 $18,236  $5,146  $26,944  $19,146 
Adjustments to reconcile net income to net cash from operating activities-
                
Provision for depreciation and amortization
  24,040   23,453   74,359   74,347 
Deferred costs recoverable as regulatory assets
  (25,618)  (16,738)  (62,122)  (52,135)
Deferred income taxes, net
  28,819   6,356   31,044   (31,153)
Investment tax credits, net
  (245)  (247)  (736)  (741)
Accrued retirement benefit obligations
  1,164   6,867   4,805   18,831 
Accrued compensation, net
  894   (234)  2,271   8,618 
Cumulative effect of accounting change (Note 2)
           (1,873)
Pension trust contribution
  (50,281)     (50,281)   
Receivables
  (17,689)  1,283   35,806   10,075 
Prepayments and other current assets
  9,703   (3,923)  (25,247)  (9,736)
Accounts payable
  (23,255)  (93,818)  (38,015)  (71,846)
Accrued taxes
  2   503   (7,572)  383 
Accrued interest
  5,605   5,450   2,856   5,564 
Other
  562   (13,005)  24,851   (4,177)
 
  
 
   
 
   
 
   
 
 
Net cash provided from (used for) operating activities
  (28,063)  (78,907)  18,963   (34,697)
 
  
 
   
 
   
 
   
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
                
New Financing-
                
Long-term debt
        150,000    
Short-term borrowings, net
  158,282   38,150   165,918    
Redemptions and Repayments-
                
Long-term debt
  (103,241)  (165)  (228,453)  (454)
Short-term borrowings, net
           (24,708)
Dividend Payments-
                
Common stock
  (3,000)  (10,000)  (8,000)  (26,000)
 
  
 
   
 
   
 
   
 
 
Net cash provided from (used for) financing activities
  52,041   27,985   79,465   (51,162)
 
  
 
   
 
   
 
   
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
                
Property additions
  (10,192)  (12,347)  (33,428)  (31,818)
Nonutility generation trust withdrawals (contributions)
        (50,614)  106,327 
Loan repayments from (loans to) associated companies, net
  (3,124)  62,597   (3,144)  610 
Other, net
  (10,662)  390   (11,242)  514 
 
  
 
   
 
   
 
   
 
 
Net cash provided from (used for) investing activities
  (23,978)  50,640   (98,428)  75,633 
 
  
 
   
 
   
 
   
 
 
Net change in cash and cash equivalents
     (282)     (10,226)
Cash and cash equivalents at beginning of period
  36   366   36   10,310 
 
  
 
   
 
   
 
   
 
 
Cash and cash equivalents at end of period
 $36  $84  $36  $84 
 
  
 
   
 
   
 
   
 
 

The preceding Notes to Consolidated Financial Statements as they relate to Pennsylvania Electric Company are an integral part of these statements.

152


Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Stockholders and Board of
Directors of Pennsylvania Electric Company:

We have reviewed the accompanying consolidated balance sheet of Pennsylvania Electric Company and its subsidiaries as of September 30, 2004, and the related consolidated statements of income and comprehensive income and cash flows for each of the three-month and nine-month periods ended September 30, 2004 and 2003. These interim financial statements are the responsibility of the Company’s management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the accompanying consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

As discussed in Note 2 to the consolidated interim financial statements, the Company has restated its previously issued consolidated interim financial statements for the three-month and nine-month periods ended September 30, 2003.

We previously audited in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet and the consolidated statement of capitalization as of December 31, 2003, and the related consolidated statements of income, common stockholder’s equity, preferred stock, cash flows and taxes for the year then ended (not presented herein), and in our report (which contained references to the Company’s change in its method of accounting for asset retirement obligations as of January 1, 2003 as discussed in Note 1(E) to those consolidated financial statements and the Company’s change in its method of accounting for the consolidation of variable interest entities as of December 31, 2003 as discussed in Note 8 to those consolidated financial statements) dated February 25, 2004 we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated balance sheet as of December 31, 2003, is fairly stated in all material respects in relation to the consolidated balance sheet from which it has been derived.

PricewaterhouseCoopers LLP
Cleveland, Ohio
November 2, 2004

153


Table of Contents

PENNSYLVANIA ELECTRIC COMPANY

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION

        Penelec is a wholly owned electric utility subsidiary of FirstEnergy. Penelec conducts business in northern, western and south central Pennsylvania, providing regulated transmission and distribution services. Penelec also provides generation services to those customers electing to retain Penelec as their power supplier. Penelec has unbundled the price for electricity into its component elements – including generation, transmission, distribution and transition charges.

Restatements of Previously Reported Quarterly Results

        As discussed in Note 2 to the Consolidated Financial Statements, Penelec’s quarterly results for the third quarter and first nine months of 2003 have been restated to correct the amounts reported for operating expenses. Penelec’s costs which were originally recorded as operating expenses and should have been capitalized to construction were $2.0 million ($1.2 million after-tax) and $2.7 million ($1.6 million after-tax) in the third quarter of 2003 and first nine months of 2003, respectively. The impact of these adjustments was not material to Penelec’s Consolidated Balance Sheets or Consolidated Statements of Cash Flows for any quarter of 2003. In addition, as further discussed in Note 8 to the Consolidated Financial Statements, amounts for purchased power, other operating costs and provisions for depreciation and amortization in Penelec’s 2003 Consolidated Statements of Income were reclassified to conform with the current year presentation of generation commodity costs. These reclassifications did not change previously reported results in 2003.

Results of Operations

        Net income in the third quarter of 2004 increased to $18 million from $5 million in the third quarter of 2003. For the first nine months of 2004, net income increased to $27 million compared to $19 million in the same period of 2003. Net income in the first nine months of 2003 included an after-tax credit of $1 million from the cumulative effect of an accounting change due to the adoption of SFAS 143. Income before the cumulative effect was $18 million in the first nine months of 2003. Increased results in both 2004 periods resulted principally from higher operating revenues and lower other operating costs partially offset by higher net interest charges in both periods and increased purchased power costs in the first nine months of 2004.

        Operating revenues increased by $12 million or 5.0% in the third quarter of 2004 compared with the same period of 2003, primarily due to higher revenues from distribution deliveries and wholesale sales ($1 million) — partially offset by lower retail generation revenues. Revenues from distribution deliveries increased by $10 million resulting from higher unit prices and a 3.5% increase in electricity throughput. Distribution deliveries increased to commercial and industrial customers reflecting an improving economy in Penelec’s service area. A $2 million decrease in retail generation revenues was due to lower unit prices which were partially offset by a 3.8% increase in retail generation kilowatt-hour sales due to generation customers returning from alternative suppliers. The lower retail generation unit prices are due to the PPUC Restructuring Settlement order (see Regulatory Matters).

        For the first nine months of 2004, operating revenues increased $24 million or 3.3% compared to the same period in 2003, reflecting a 3.3% increase in distribution deliveries that produced a $30 million increase in revenues. The impact of a 4.4% increase in retail generation sales was more than offset by lower unit prices that reduced revenues by $6 million. The increase in retail generation sales reflected the economic factors discussed above and the decrease in customer shopping.

        The significant decrease in customer shopping over the past year reflects Penelec’s low generation price as the provider of last resort. Alternative suppliers have not been able to match that price (shopping credit) by a sufficient margin in order to ensure profitability, particularly to the industrial sector.

        Changes in electric generation sales and distribution deliveries in the third quarter and the first nine months of 2004 from the corresponding periods of 2003 are summarized in the following table:

154


Table of Contents

         
Changes in KWH Sales
 Three Months
 Nine Months
Increase (Decrease)
        
Electric Generation:
        
Retail
  3.8%  4.4%
Wholesale
  60.0%  (100.0)%
 
  
 
   
 
 
Total Electric Generation Sales
  3.8%  4.4%
 
  
 
   
 
 
Distribution Deliveries:
        
Residential
  4.1%  3.1%
Commercial
  3.2%  2.8%
Industrial
  3.2%  4.1%
 
  
 
   
 
 
Total Distribution Deliveries
  3.5%  3.3%
 
  
 
   
 
 

     Operating Expenses and Taxes

        Total operating expenses and taxes decreased $2 million in the third quarter of 2004 and increased $11 million in the first nine months of 2004 from the same periods of 2003. The following table presents changes from the prior year by expense category.

         
Operating Expenses and Taxes – Changes
 Three Months
 Nine Months
  (In millions)
Increase (Decrease)
        
Purchased power costs
 $  $13 
Other operating costs
  (12)  (10)
 
  
 
   
 
 
Total operation and maintenance expenses
  (12)  3 
General taxes
     2 
Income taxes
  10   6 
 
  
 
   
 
 
Total operating expenses and taxes
 $(2) $11 
 
  
 
   
 
 

        Higher purchased power costs in the first nine months of 2004, compared with the same period of 2003, were due to higher kilowatt-hour purchases to meet increased generation sales requirements, partially offset by lower unit costs. The decreases in other operating costs in the 2004 periods resulted primarily from higher levels of energy delivery construction activities in 2004, compared to more maintenance activities last year, and lower payroll and employee benefits costs. The decrease in other operating costs in the first nine months of 2004 was partially offset by higher vegetation management costs.

     Net Interest Charges

        Net interest charges increased by $1 million in the third quarter of 2004 and $5 million in the first nine months of 2004 compared with 2003, primarily due to Penelec changing from a net lender in 2003 to a net borrower in 2004 in the money pool with associated companies. The change in funding position resulted from a $51 million repayment to the NUG trust fund in 2004 compared to a $106 million withdrawal from the NUG trust in 2003.

     Cumulative Effect of Accounting Change

        Upon adoption of SFAS 143 in the first quarter of 2003, Penelec recorded an after-tax credit to net income of $1.1 million. The cumulative effect adjustment for unrecognized depreciation, accretion offset by the reduction in the existing decommissioning liabilities and ceasing the accounting practice of depreciating non-regulated generation assets using a cost of removal component was a $1.9 million increase to income, or $1.1 million net of income taxes.

Capital Resources and Liquidity

        Penelec’s cash requirements in 2004 for operating expenses, construction expenditures and scheduled debt maturities are expected to be met without materially increasing its net debt and preferred stock outstanding. Over the next two years, Penelec expects to meet its contractual obligations with cash from operations. Thereafter, Penelec expects to use a combination of cash from operations and funds from the capital markets.

     Changes in Cash Position

        There was no change as of September 30, 2004 and December 31, 2003 in Penelec’s cash and cash equivalents of $36,000.

155


Table of Contents

     Cash Flows From Operating Activities

        Net cash provided from (used for) operating activities during the third quarter and first nine months of 2004 compared with the corresponding periods of 2003, were as follows:

                 
  Three Months Ended Nine Months Ended
  September 30,
 September 30,
Operating Cash Flows
 2004
 2003
 2004
 2003
  (In millions)
Cash earnings (1)
 $47  $25  $76  $35 
Pension trust contribution
  (50)     (50)   
Working capital and other
  (25)  (104)  (7)  (70)
 
  
 
   
 
   
 
   
 
 
Total
 $(28) $(79) $19  $(35)
 
  
 
   
 
   
 
   
 
 

(1) Includes net income, depreciation and amortization, deferred costs recoverable as regulatory assets, deferred income taxes, investment tax credits and major noncash charges.

        Net cash used for operating activities decreased $51 million in the third quarter of 2004 compared to the same period of 2003 due to a $79 million increase in working capital (primarily from changes in accounts payable, receivables and prepayments) offset by a $50 million voluntary pension contribution. The increase in cash earnings of $23 million is described above under “Results of Operations”. Net cash provided from operating activities increased $54 million in the first nine months of 2004 compared to the same period of 2003 as a result of a $42 million increase in cash earnings and a $63 million increase in working capital (principally changes in accounts payable and receivables) offset by the $50 million pension contribution.

     Cash Flows From Financing Activities

        Net cash provided from financing activities increased by $24 million in the third quarter of 2004 from the third quarter of 2003. Net cash provided from financing activities was $79 million for the first nine months of 2004 compared to net cash used for financing activities of $51 million in the first nine months of 2003. Changes in both periods resulted from an increase in short-term borrowings and a decrease in common stock dividends to FirstEnergy, partially offset by a higher level of long-term debt redeemed in 2004.

        In March 2004, Penelec completed a receivables financing arrangement providing for borrowings of up to $75 million. The borrowing rate is based on bank commercial paper rates. Penelec is required to pay an annual facility fee of 0.30% on the entire finance limit. The facility was drawn in the third quarter for $55 million and matures on March 29, 2005.

        On September 1, 2004, Penelec redeemed at par $100 million principal amount of its subordinated debentures in connection with the concurrent redemption at par of $100 million principal amount of 7.34% Penelec Capital Trust Preferred Securities.

        As of September 30, 2004, Penelec had approximately $244 million of short-term indebtedness, including $55 million drawn on its receivables financing arrangement. Penelec has obtained authorization from the SEC to incur short-term debt of up to $250 million (including the utility money pool). Under the terms of its senior note indenture, Penelec is no longer permitted to issue FMBs so long as senior notes are outstanding. Penelec has no restrictions on the issuance of preferred stock.

        Penelec has the ability to borrow from its regulated affiliates and FirstEnergy to meet its short-term working capital requirements. FESC administers this money pool and tracks surplus funds of FirstEnergy and its regulated subsidiaries, as well as proceeds available from bank borrowings. Companies receiving a loan under the money pool agreements must repay the principal amount of such a loan, together with accrued interest, within 364 days of borrowing the funds. The rate of interest is the same for each company receiving a loan from the pool and is based on the average cost of funds available through the pool. The average interest rate for borrowings in the third quarter of 2004 was 1.28%.

        Penelec’s access to capital markets and costs of financing are dependent on the ratings of its securities and the securities of FirstEnergy. The ratings outlook on all of its securities is stable. On August 26, 2004, S&P stated that a favorable outcome of FirstEnergy’s Ohio Rate Stabilization Plan auction process and a favorable resolution of pending environmental litigation would support a higher ratings outlook, or possibly a higher rating. S&P noted that a ratings upgrade in 2004 does not appear likely because those major issues would most likely not be resolved before the end of 2004. On September 14, 2004, S&P stated that FirstEnergy’s $500 million voluntary contribution to its pension plan was credit neutral.

     Cash Flows From Investing Activities

        Net cash used for investing activities totaled $24 million in the third quarter of 2004 compared to $51 million

156


Table of Contents

provided from investing activities in the third quarter of 2003. Net cash used for investing activities was $98 million in the first nine months of 2004, compared with $76 million provided in the same period of 2003. The increase in cash used for investing activities for both periods reflected decreased net loan repayments from associated companies. The increase for the first nine months of 2004 also resulted from a $51 million repayment to the NUG trust fund in 2004 and a $106 million withdrawal from the NUG trust fund in 2003.

        During the last quarter of 2004, capital requirements for property additions are expected to be about $25 million. Penelec has additional requirements of approximately $0.2 million for maturing long-term debt during the remainder of 2004. Those requirements are expected to be satisfied from internal cash and short-term credit arrangements.

Market Risk Information

        Penelec uses various market risk sensitive instruments, including derivative contracts, primarily to manage the risk of price fluctuations. FirstEnergy’s Risk Policy Committee, comprised of executive officers, exercises an independent risk oversight function to ensure compliance with corporate risk management policies and prudent risk management practices.

     Commodity Price Risk

        Penelec is exposed to market risk primarily due to fluctuations in electricity and natural gas prices. To manage the volatility relating to these exposures, it uses a variety of non-derivative and derivative instruments, including options and future contracts. The derivatives are used for hedging purposes. Most of Penelec’s non-hedge derivative contracts represent non-trading positions that do not qualify for hedge treatment under SFAS 133. The change in the fair value of commodity derivative contracts related to energy production during the third quarter and first nine months of 2004 is summarized in the following table:

                         
  Three Months Ended Nine Months Ended
  September 30, 2004
 September 30, 2004
Increase (Decrease) in the Fair Value            
of Commodity Derivative Contracts
 Non-Hedge
 Hedge
 Total
 Non-Hedge
 Hedge
 Total
  (In millions)
Change in the Fair Value of Commodity Derivative Contracts
                        
Net asset at beginning of period
 $15  $  $15  $15  $  $15 
New contract value when entered
                  
Additions/Increase in value of existing contracts
                  
Change in techniques/assumptions
                  
Settled contracts
                  
 
  
 
   
 
   
 
   
 
   
 
   
 
 
Net Assets — Derivative Contracts as of September 30, 2004 (1)
 $15  $  $15  $15  $  $15 
 
  
 
   
 
   
 
   
 
   
 
   
 
 
Impact of Changes in Commodity Derivative Contracts (2)
                        
Income Statement Effects (Pre-Tax)
 $  $  $  $  $  $ 
Balance Sheet Effects:
                        
Other Comprehensive Income (Pre-Tax)
 $  $  $  $  $  $ 
Regulatory Liability
 $  $  $  $  $  $ 

  (1) Includes $14 million in non-hedge commodity derivative contracts which are offset by a regulatory liability.

  (2) Represents the increase in value of existing contracts, settled contracts and changes in techniques/assumptions.

Derivatives included on the Consolidated Balance Sheet as of September 30, 2004:

             
  Non-Hedge
 Hedge
 Total
  (In millions)
Current-
            
Other Assets
 $  $  $ 
Other Liabilities
         
Non-Current-
            
Other Deferred Charges
  15      15 
Other Liabilities
         
 
  
 
   
 
   
 
 
Net assets
 $15  $  $15 
 
  
 
   
 
   
 
 

     The valuation of derivative contracts is based on observable market information to the extent that such information is available. In cases where such information is not available, Penelec relies on model-based information. The model provides estimates of future regional prices for electricity and an estimate of related price volatility. Penelec uses these results to develop estimates of fair value for financial reporting purposes and for internal management decision making. Sources of information for the valuation of derivative contracts by year are summarized in the following table:

157


Table of Contents

                         
Source of Information            
– Fair Value by Contract Year
 2004(1)
 2005
 2006
 2007
 Thereafter
 Total
  (In millions)
Prices based on external sources(2)
 $2  $3  $3  $  $  $8 
Prices based on models(3)
           2   5   7 
 
  
 
   
 
   
 
   
 
   
 
   
 
 
Total3
 $2  $3  $3  $2  $5  $15 
 
  
 
   
 
   
 
   
 
   
 
   
 
 

  (1) For the last quarter of 2004.

  (2) Broker quote sheets.

  (3) Includes $14 million from an embedded option that is offset by a regulatory liability and does not affect earnings.

        Penelec performs sensitivity analyses to estimate its exposure to the market risk of its commodity positions. A hypothetical 10% adverse shift in quoted market prices in the near term on derivative instruments would not have had a material effect on its consolidated financial position or cash flows as of September 30, 2004.

     Equity Price Risk

        Included in Penelec’s nuclear decommissioning trust investments are marketable equity securities carried at their market value of approximately $54 million as of September 30, 2004 and December 31, 2003. A hypothetical 10% decrease in prices quoted by stock exchanges would result in a $5 million reduction in fair value as of September 30, 2004.

Outlook

        Beginning in 1999, all of Penelec’s customers were able to select alternative energy suppliers. Penelec continues to deliver power to homes and businesses through its existing transmission and distribution systems, which remain regulated. The PPUC authorized Penelec’s rate restructuring plan, establishing separate charges for transmission, distribution, generation and stranded cost recovery, which is recovered through a CTC. Customers electing to obtain power from an alternative supplier have their bills reduced based on the regulated generation component, and the customers receive a generation charge from the alternative supplier. Penelec has a continuing responsibility to provide power to those customers not choosing to receive power from an alternative energy supplier, subject to certain limits, which is referred to as its PLR obligation.

     Regulatory Matters

        In June 2001, the PPUC approved the Settlement Stipulation with all of the major parties in the combined merger and rate relief proceedings which approved the FirstEnergy/GPU merger and provided PLR deferred accounting treatment for energy costs, permitting Penelec to defer, for future recovery, energy costs in excess of amounts reflected in its capped generation rates retroactive to January 1, 2001. This PLR deferral accounting procedure was later reversed in a February 2002 Commonwealth Court of Pennsylvania decision. The court decision also affirmed the PPUC decision regarding approval of the merger, remanding the decision to the PPUC only with respect to the issue of merger savings. Penelec established a $111 million reserve in 2002 for its PLR deferred energy costs incurred prior to its acquisition by FirstEnergy, reflecting the potential adverse impact of the then pending Pennsylvania Supreme Court decision whether to review the Commonwealth Court decision. The reserve increased goodwill by an aggregate net of tax amount of $65 million.

        On April 2, 2003, the PPUC remanded the issue relating to merger savings to the ALJ for hearings, directed Penelec to file a position paper on the effect of the Commonwealth Court order on the Settlement Stipulation and allowed other parties to file responses to the position paper. Penelec filed a letter with the ALJ on June 11, 2003, voiding the Stipulation in its entirety and reinstating Penelec’s restructuring settlement previously approved by the PPUC.

        On October 2, 2003, the PPUC issued an order concluding that the Commonwealth Court reversed the PPUC’s June 20, 2001 order in its entirety. The PPUC directed Penelec to file tariffs within thirty days of the order to reflect the CTC rates and shopping credits that were in effect prior to the June 21, 2001 order to be effective upon one day’s notice. In response to that order, Penelec filed supplements to its tariffs to become effective October 24, 2003.

        On October 8, 2003, Penelec filed a petition for clarification relating to the October 2, 2003 order on two issues: to establish June 30, 2004 as the date to fully refund the NUG trust fund, and to clarify that the ordered accounting treatment regarding the CTC rate/shopping credit swap should follow the ratemaking, and that the PPUC’s findings would not impair its rights to recover all of its stranded costs. On October 9, 2003, ARIPPA (an intervenor in the proceedings) petitioned the PPUC to direct Penelec to reinstate accounting for the CTC rate/shopping credit swap retroactive to January 1, 2002. Several other parties also filed petitions. On October 16, 2003, the PPUC issued a reconsideration order granting the date requested by Penelec for the NUG trust fund refund, denying Penelec’s other clarification requests and granting ARIPPA’s petition with respect to the retroactive accounting treatment of the changes to the CTC rate/shopping credit swap. On October 22, 2003, Penelec filed an Objection with the Commonwealth Court

158


Table of Contents

asking that the Court reverse the PPUC’s finding that requires Penelec to treat the stipulated CTC rates that were in effect from January 1, 2002 on a retroactive basis.

        On October 27, 2003, one Commonwealth Court judge issued an Order denying Penelec’s Objection without explanation. Due to the vagueness of the Order, Penelec, on October 31, 2003, filed an Application for Clarification with the judge. Concurrent with this filing, Penelec, in order to preserve its rights, also filed with the Commonwealth Court both a Petition for Review of the PPUC’s October 2 and October 16 Orders, and an application for reargument, if the judge, in his clarification order, indicates that Penelec’s Objection was intended to be denied on the merits. In addition to these findings, Penelec, in compliance with the PPUC’s Orders, filed revised PPUC quarterly reports for the twelve months ended December 31, 2001 and 2002, and for the first two quarters of 2003, reflecting balances consistent with the PPUC’s findings in their Orders.

        Penelec purchases a portion of its PLR requirements from FES through a wholesale power sale agreement. The PLR sale is automatically extended for each successive calendar year unless any party elects to cancel the agreement by November 1 of the preceding year. Under the terms of the wholesale agreement, FES retains the supply obligation and the supply profit and loss risk, for the portion of power supply requirements not self-supplied by Penelec under its NUG contracts and other power contracts with nonaffiliated third party suppliers. This arrangement reduces Penelec’s exposure to high wholesale power prices by providing power at a fixed price for its uncommitted PLR energy costs during the term of the agreement with FES. FES has hedged most of Penelec’s unfilled PLR on-peak obligation through 2004 and a portion of 2005, the period during which deferred accounting was previously allowed under the PPUC’s order. Penelec is authorized to continue deferring differences between NUG contract costs and current market prices.

        Regulatory assets are costs which have been authorized by the PPUC and the FERC for recovery from customers in future periods and, without such authorization, would have been charged to income when incurred. All of Penelec’s regulatory assets are expected to continue to be recovered. Penelec’s regulatory assets were $294 million and $497 million as of September 30, 2004 and December 31, 2003, respectively.

     Environmental Matters

        Penelec has been named as a PRP at waste disposal sites which may require cleanup under the Comprehensive Environmental Response, Compensation and Liability Act of 1980. Allegations of disposal of hazardous substances at historical sites and the liability involved are often unsubstantiated and subject to dispute; however, federal law provides that all PRPs for a particular site are liable on a joint and several basis. Therefore, environmental liabilities that are considered probable have been recognized on the Consolidated Balance Sheets, based on estimates of the total costs of cleanup, Penelec’s proportionate responsibility for such costs and the financial ability of other nonaffiliated entities to pay. Penelec has accrued liabilities aggregating approximately $26,000 as of September 30, 2004. Penelec accrues environmental liabilities only when it can conclude that it is probable that an obligation for such costs exists and can reasonably determine the amount of such costs. Unasserted claims are reflected in Penelec’s determination of environmental liabilities and are accrued in the period that they are both probable and reasonably estimable.

     Power Outages and Related Litigation

        On August 14, 2003, various states and parts of southern Canada experienced widespread power outages. The outages affected approximately 1.4 million customers in FirstEnergy’s service area. On April 5, 2004, the U.S. –Canada Power System Outage Task Force released its final report on the outages. In the final report, the Task Force concluded, among other things, that the problems leading to the outages began in FirstEnergy’s Ohio service area. Specifically, the final report concludes, among other things, that the initiation of the August 14, 2003 power outages resulted from an alleged failure of both FirstEnergy and ECAR to assess and understand perceived inadequacies within the FirstEnergy system; inadequate situational awareness of the developing conditions; and a perceived failure to adequately manage tree growth in certain transmission rights of way. The Task Force also concluded that there was a failure of the interconnected grid’s reliability organizations (MISO and PJM) to provide effective diagnostic support. The final report is publicly available through the Department of Energy’s website (www.doe.gov). FirstEnergy believes that the final report does not provide a complete and comprehensive picture of the conditions that contributed to the August 14, 2003 power outages and that it does not adequately address the underlying causes of the outages. FirstEnergy remains convinced that the outages cannot be explained by events on any one utility’s system. The final report contains 46 “recommendations to prevent or minimize the scope of future blackouts.” Forty-five of those recommendations relate to broad industry or policy matters while one, including subparts, relates to activities the Task Force recommends be undertaken by FirstEnergy, MISO, PJM, and ECAR. FirstEnergy implemented several initiatives, both prior to and since the August 14, 2003 power outages, which are consistent with these and other recommendations and collectively enhance the reliability of its electric system. FirstEnergy certified to NERC on June 30, 2004, completion of various reliability recommendations and further received independent verification of completion status from a NERC verification team on July 14, 2004 (see Reliability Initiatives below). FirstEnergy’s implementation of these recommendations included completion of the Task Force recommendations that were directed toward FirstEnergy. As many of these

159


Table of Contents

initiatives already were in process and budgeted in 2004, FirstEnergy does not believe that any incremental expenses associated with additional initiatives undertaken during 2004 will have a material effect on its operations or financial results. FirstEnergy notes, however, that the applicable government agencies and reliability coordinators may take a different view as to recommended enhancements or may recommend additional enhancements in the future that could require additional, material expenditures. FirstEnergy has not accrued a liability as of September 30, 2004 for any expenditures in excess of those actually incurred through that date.

        FirstEnergy is vigorously defending these actions, but cannot predict the outcome of any of these proceedings or whether any further regulatory proceedings or legal actions may be instituted against the Companies. In particular, if FirstEnergy or its subsidiaries were ultimately determined to have legal liability in connection with these proceedings, it could have a material adverse effect on FirstEnergy’s or its subsidiaries’ financial condition and results of operations.

     Reliability Initiatives

        On October 15, 2003, NERC issued a letter to all NERC control areas and reliability coordinators requesting a review of various reliability practices. The Company response confirmed that its review was completed and that various enhancements were underway to current practices. On February 10, 2004, NERC issued its Recommended Actions to Prevent and Mitigate the Impacts of Future Cascading Blackouts, a portion of which were directed at the FirstEnergy companies and broadly focused on initiatives that were recommended for completion by June 30, 2004. FirstEnergy’s detailed implementation plan was endorsed by the NERC Board of Trustees on May 7, 2004. The various initiatives recommended by NERC were certified as complete by June 30, 2004, with one minor exception related to reactive testing of certain generators expected to be completed later in 2004.

        On April 5, 2004, the U.S. – Canada Power System Outage Task Force issued a Final Report on the August 14, 2003 power outages. The Final Report contains 46 “recommendations to prevent or minimize the scope of future blackouts.” Forty-five of those recommendations relate to broad industry or policy matters while one relates to activities the Task Force recommended be undertaken by FirstEnergy, MISO, PJM and ECAR. FirstEnergy completed the Task Force recommendations that were directed toward FirstEnergy and reported completion of those activities on June 30, 2004.

        With respect to each of the foregoing initiatives, FirstEnergy requested and NERC provided, a technical assistance team of experts to provide ongoing guidance and assistance in implementing and confirming timely and successful completion. NERC further assembled an independent verification team to confirm implementation of the foregoing initiatives required to be completed as of June 30, 2004. The NERC Verification Team reported, on July 14, 2004, that FirstEnergy has completed the recommended policies, procedures and actions required to be completed by June 30, 2004 or summer 2004, with exceptions noted by FirstEnergy. Implementation of the recommendations has not required incremental material investment or upgrades to existing equipment.

        In late 2003, the PPUC issued a Tentative Order implementing new reliability benchmarks and standards. In connection therewith, the PPUC commenced a rulemaking procedure to amend the Electric Service Reliability Regulations to implement these new benchmarks, and required additional reporting on reliability. The PPUC ordered all Pennsylvania utilities to begin filing quarterly reports on November 1, 2003. On May 11, 2004, the PPUC issued an order approving the revised reliability benchmark and standards, including revised benchmarks and standards for Penelec. The Order permitted Pennsylvania utilities to file in a separate proceeding to revise the recomputed benchmarks and standards if they have evidence, such as the impact of automated outage management systems, on the accuracy of the PPUC computed reliability indices. Penelec filed a Petition for Amendment of Benchmarks with the PPUC on May 26, 2004 seeking amendment of the benchmarks and standards due to their implementation of automated outage management systems following restructuring. No procedural schedule or hearing date has been set for this proceeding. FirstEnergy is unable to predict the outcome of this proceeding.

        On January 16, 2004, the PPUC initiated a formal investigation of whether Penelec’s “service reliability performance deteriorated to a point below the level of service reliability that existed prior to restructuring” in Pennsylvania. Hearings were held in early August 2004. On September 30, 2004, Penelec filed a settlement agreement with the PPUC that addresses the issues related to this investigation. As part of the settlement, Penelec agreed to enhance service reliability, performance reporting and communications with customers and together with Met-Ed and Penn, to collectively maintain their current spending levels of at least $255 million annually on combined capital and operation and maintenance expenditures for transmission and distribution for the years 2005 through 2007. In November 2004, the PPUC accepted the recommendation of the ALJ approving the settlement.

160


Table of Contents

     Legal Matters

        Various lawsuits, claims (including claims for asbestos exposure) and proceedings related to Penelec’s normal business operations are pending against Penelec, the most significant of which are described above.

Critical Accounting Policies

        Penelec prepares its consolidated financial statements in accordance with GAAP. Application of these principles often requires a high degree of judgment, estimates and assumptions that affect its financial results. All of Penelec’s assets are subject to their own specific risks and uncertainties and are regularly reviewed for impairment. Assets related to the application of the policies discussed below are similarly reviewed with their risks and uncertainties reflecting these specific factors. Penelec’s more significant accounting policies are described below.

     Regulatory Accounting

        Penelec is subject to regulation that sets the prices (rates) it is permitted to charge its customers based on the costs that the regulatory agencies determine Penelec is permitted to recover. At times, regulators permit the future recovery through rates of costs that would be currently charged to expense by an unregulated company. This rate-making process results in the recording of regulatory assets based on anticipated future cash inflows. Penelec regularly reviews these assets to assess their ultimate recoverability within the approved regulatory guidelines. Impairment risk associated with these assets relates to potentially adverse legislative, judicial or regulatory actions in the future.

     Derivative Accounting

        Determination of appropriate accounting for derivative transactions requires the involvement of management representing operations, finance and risk assessment. In order to determine the appropriate accounting for derivative transactions, the provisions of the contract need to be carefully assessed in accordance with the authoritative accounting literature and management’s intended use of the derivative. New authoritative guidance continues to shape the application of derivative accounting. Management’s expectations and intentions are key factors in determining the appropriate accounting for a derivative transaction and, as a result, such expectations and intentions are documented. Derivative contracts that are determined to fall within the scope of SFAS 133, as amended, must be recorded at their fair value. Active market prices are not always available to determine the fair value of the later years of a contract, requiring that various assumptions and estimates be used in their valuation. Penelec continually monitors its derivative contracts to determine if its activities, expectations, intentions, assumptions and estimates remain valid. As part of its normal operations, Penelec enters into commodity contracts which increase the impact of derivative accounting judgments.

     Revenue Recognition

        Penelec follows the accrual method of accounting for revenues, recognizing revenue for electricity that has been delivered to customers but not yet billed through the end of the accounting period. The determination of electricity sales to individual customers is based on meter readings, which occur on a systematic basis throughout the month. At the end of each month, electricity delivered to customers since the last meter reading is estimated and a corresponding accrual for unbilled revenues is recognized. The determination of unbilled revenues requires management to make estimates regarding electricity available for retail load, transmission and distribution line losses, demand by customer class and electricity provided by alternative suppliers.

     Pension and Other Postretirement Benefits Accounting

        FirstEnergy’s pension and postretirement benefit obligations are allocated to its subsidiaries employing the plan participants. Employee benefits related to construction projects are capitalized. Penelec’s reported costs of providing non-contributory defined pension benefits and postemployment benefits other than pensions are dependent upon numerous factors resulting from actual plan experience and certain assumptions.

        Pension and OPEB costs are affected by employee demographics (including age, compensation levels, and employment periods), the level of contributions to the plans, and earnings on plan assets. Such factors may be further affected by business combinations (such as FirstEnergy’s merger with GPU in November 2001), which impacts employee demographics, plan experience and other factors. Pension and OPEB costs are also affected by changes to key

161


Table of Contents

assumptions, including anticipated rates of return on plan assets, the discount rates and health care trend rates used in determining the projected benefit obligations for pension and OPEB costs.

        In accordance with SFAS 87 and SFAS 106 changes in pension and OPEB obligations associated with these factors may not be immediately recognized as costs on the income statement, but generally are recognized in future years over the remaining average service period of plan participants. SFAS 87 and SFAS 106 delay recognition of changes due to the long-term nature of pension and OPEB obligations and the varying market conditions likely to occur over long periods of time. As such, significant portions of pension and OPEB costs recorded in any period may not reflect the actual level of cash benefits provided to plan participants and are significantly influenced by assumptions about future market conditions and plan participants’ experience.

        In selecting an assumed discount rate, FirstEnergy considers currently available rates of return on high-quality fixed income investments expected to be available during the period to maturity of the pension and other postretirement benefit obligations. FirstEnergy reduced its assumed discount rate as of December 31, 2003 to 6.25% from 6.75% used as of December 31, 2002.

        FirstEnergy’s assumed rate of return on pension plan assets considers historical market returns and economic forecasts for the types of investments held by its pension trusts. In 2003 and 2002, plan assets actually earned 24.0% and (11.3)%, respectively. FirstEnergy’s pension costs in 2003 and in the first nine months of 2004 were computed assuming a 9.0% rate of return on plan assets based upon projections of future returns and its pension trust investment allocation of approximately 70% equities, 27% bonds, 2% real estate and 1% cash. In the third quarter of 2004, FirstEnergy made a $500 million voluntary contribution ($50 million funded by Penelec) to its pension plan. This contribution will mitigate future funding requirements and significantly reduce the year-end minimum pension liability that currently reduces Penelec’s accumulated other comprehensive income by $42 million.

        Health care cost trends have significantly increased and will affect future OPEB costs. The 2004 and 2003 composite health care trend rate assumptions are approximately 10%-12% gradually decreasing to 5% in later years. In determining its trend rate assumptions, FirstEnergy included the specific provisions of its health care plans, the demographics and utilization rates of plan participants, actual cost increases experienced in its health care plans, and projections of future medical trend rates.

     Long-Lived Assets

        In accordance with SFAS 144, Penelec periodically evaluates its long-lived assets to determine whether conditions exist that would indicate that the carrying value of an asset might not be fully recoverable. The accounting standard requires that if the sum of future cash flows (undiscounted) expected to result from an asset is less than the carrying value of the asset, an asset impairment must be recognized in the financial statements. If impairment has occurred, Penelec would recognize a loss – calculated as the difference between the carrying value and the estimated fair value of the asset (discounted future net cash flows).

        The calculation of future cash flows is based on assumptions, estimates and judgment about future events. The aggregate amount of cash flows determines whether an impairment is indicated. The timing of the cash flows is critical in determining the amount of the impairment.

     Nuclear Decommissioning

        In accordance with SFAS 143, Penelec recognizes an ARO for the future decommissioning of TMI-2. The ARO liability represents an estimate of the fair value of Penelec’s current obligation related to nuclear decommissioning. A fair value measurement inherently involves uncertainty in the amount and timing of settlement of the liability. Penelec used an expected cash flow approach (as discussed in FCON 7 to measure the fair value of the nuclear decommissioning ARO. This approach applies probability weighting to discounted future cash flow scenarios that reflect a range of possible outcomes.

     Goodwill

        In a business combination, the excess of the purchase price over the estimated fair values of the assets acquired and liabilities assumed is recognized as goodwill. Based on the guidance provided by SFAS 142, Penelec evaluates goodwill for impairment at least annually and would make such an evaluation more frequently if indicators of impairment should arise. In accordance with the accounting standard, if the fair value of a reporting unit is less than its carrying value (including goodwill), the goodwill is tested for impairment. If an impairment is indicated, Penelec would recognize a loss – calculated as the difference between the implied fair value of its goodwill and the carrying value of the goodwill. Penelec’s most recent annual review was completed in the third quarter of 2004, with no impairment indicated. The forecasts used in Penelec’s evaluations of goodwill reflect operations consistent with its general business assumptions. Unanticipated changes in those assumptions could have a significant effect on Penelec’s future evaluations of goodwill. In

162


Table of Contents

the first nine months of 2004, Penelec reduced goodwill by $15 million for pre-merger interest received on an income tax refund and other tax benefits. As of September 30, 2004, Penelec had $884 million of goodwill.

New Accounting Standards And Interpretations

     EITF Issue No. 03-1, “The Meaning of Other-Than-Temporary and Its Application to Certain Investments”

        In March 2004, the EITF reached a consensus on the application guidance for Issue 03-1. EITF 03-1 provides a model for determining when investments in certain debt and equity securities are considered other than temporarily impaired. When an impairment is other-than-temporary, the investment must be measured at fair value and the impairment loss recognized in earnings. The recognition and measurement provisions of EITF 03-1, which were to be effective for periods beginning after June 15, 2004, were delayed by the issuance of FSP EITF 03-1-1 in September 2004.

  FSP 106-2, “Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003”

        Issued in May 2004, FSP 106-2 provides guidance on accounting for the effects of the Medicare Act for employers that sponsor postretirement health care plans that provide prescription drug benefits. FSP 106-2 also requires certain disclosures regarding the effect of the federal subsidy provided by the Medicare Act. The effect of the federal subsidy provided under the Medicare Act on FirstEnergy’s consolidated financial statements is described in Note 4.

     FIN 46 (revised December 2003), “Consolidation of Variable Interest Entities”

        In December 2003, the FASB issued a revised interpretation of ARB 51, referred to as FIN 46R, which requires the consolidation of a VIE by an enterprise if that enterprise is determined to be the primary beneficiary of the VIE. As required, Penelec adopted FIN 46R for interests in VIEs commonly referred to as special-purpose entities effective December 31, 2003 and for all other types of entities effective March 31, 2004. Adoption of FIN 46R did not have a material impact on Penelec’s consolidated financial statements. See Note 2 – Consolidation for a discussion of variable interest entities.

163


Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

        See “Management’s Discussion and Analysis of Results of Operation and Financial Condition – Market Risk Information” in Item 2 above.

ITEM 4. CONTROLS AND PROCEDURES

(a) EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

        The applicable registrant’s chief executive officer and chief financial officer have reviewed and evaluated the registrant’s disclosure controls and procedures, as defined in the Securities Exchange Act of 1934 Rules 13a-15(e) and 15d-15(e), as of the end of the date covered by this report. Based on that evaluation, those officers have concluded that the registrant’s disclosure controls and procedures are effective and were designed to bring to their attention material information relating to the registrant and its consolidated subsidiaries by others within those entities.

(b) CHANGES IN INTERNAL CONTROLS

        During the quarter ended September 30, 2004, there were no changes in the registrants’ internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the registrants’ internal control over financial reporting.

164


Table of Contents

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Information required for Part II, Item 1 is incorporated by reference to the discussions in Notes 3 and 6 of the Consolidated Financial Statements in Part I, Item 1 of this Form 10-Q.

ITEM 2. CHANGES IN SECURITIES, USE OF PROCEEDS AND ISSUER PURCHASES OF EQUITY SECURITIES

(e) FirstEnergy

     The table below includes information on a monthly basis regarding purchases made by FirstEnergy of its common stock.

                 
              Maximum Number
              (or Approximate
          Total Number of Dollar Value) of
          Shares Purchased Shares that May
  Total Number     As Part of Publicly Yet Be Purchased
  of Shares Average Price Announced Plans Under the Plans
Period
 Purchased (a)
 Paid per Share
 or Programs (b)
 or Programs
January 1-31, 2004
  1,063,466  $37.41       
February 1-29, 2004
  151,444  $37.64       
March 1-31, 2004
  1,287,432  $38.64       
 
  
 
       
 
   
 
 
First Quarter
  2,502,342  $38.06       
 
  
 
       
 
   
 
 
April 1-30, 2004
  236,872  $38.87       
May 1-31, 2004
  53,791  $38.61       
June 1-30, 2004
  429,240  $39.10       
 
  
 
       
 
   
 
 
Second Quarter
  719,903  $38.99       
 
  
 
       
 
     
July 1-31, 2004
  80,447  $38.26       
August 1-31, 2004
  324,616  $39.88       
September 1-30, 2004
  521,084  $41.01       
 
  
 
       
 
   
 
 
Third Quarter
  926,147  $40.38       
 
  
 
       
 
   
 
 
Nine Months Ended
                
September 30, 2004
  4,148,392  $38.74       
 
  
 
       
 
   
 
 

(a) Share amounts reflect purchases on the open market to satisfy FirstEnergy’s obligations to deliver common stock under its Executive and Director Incentive Compensation Plan, Deferred Compensation Plan for Outside Directors, Executive Deferred Compensation Plan, Savings Plan and Stock Investment Plan. In addition, such amounts reflect shares tendered by employees to pay the exercise price or withholding taxes upon exercise of stock options granted under the Executive and Director Incentive Compensation Plan.
 
(b) FirstEnergy does not currently have any publicly announced plan or program for share purchases.

ITEM 6. EXHIBITS

(a) Exhibits

   
Exhibit  
Number
  
Met-Ed
  
12
 Fixed charge ratios
31.1
 Certification of chief executive officer, as adopted pursuant to Rule 13a-15(e)/15d-(e).
31.2
 Certification of chief financial officer, as adopted pursuant to Rule 13a-15(e)/15d-(e).
32.1
 Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350.
 
Penelec
  
12
 Fixed charge ratios
15
 Letter from independent registered public accounting firm
31.1
 Certification of chief executive officer, as adopted pursuant to Rule 13a-15(e)/15d-(e).
31.2
 Certification of chief financial officer, as adopted pursuant to Rule 13a-15(e)/15d-(e).
32.1
 Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350.
 
JCP&L
  
12
 Fixed charge ratios
31.2
 Certification of chief financial officer, as adopted pursuant to Rule 13a-15(e)/15d-(e).
31.3
 Certification of chief executive officer, as adopted pursuant to Rule 13a-15(e)/15d-(e).
32.2
 Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350.
 
FirstEnergy
  
10-41
 Employment agreement between FirstEnergy Corp. and an officer dated July 20, 2004.
10-42
 Stock option agreement between FirstEnergy Corp. and an officer dated August 20, 2004,
10-43
 Restricted stock agreement between FirstEnergy Corp. and an officer dated August 20, 2004.
10-44
 Executive bonus plan between FirstEnergy Corp. and officers dated October 31, 2004.
15
 Letter from independent registered public accounting firm
31.1
 Certification of chief executive officer, as adopted pursuant to Rule 13a-15(e)/15d-(e).
31.2
 Certification of chief financial officer, as adopted pursuant to Rule 13a-15(e)/15d-(e).
32.1
 Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350.
 
OE and Penn
  
15
 Letter from independent registered public accounting firm
31.1
 Certification of chief executive officer, as adopted pursuant to Rule 13a-15(e)/15d-(e).
31.2
 Certification of chief financial officer, as adopted pursuant to Rule 13a-15(e)/15d-(e).
32.1
 Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350.
 
CEI
  
4-1(85)
 Supplemental indenture dated as of September 1, 2004 between CEI and JPMorgan Chase Bank, as Trustee.
4-1(86)
 Supplemental indenture dated as of October 1, 2004 between CEI and JPMorgan Chase Bank, as Trustee.
31.1
 Certification of chief executive officer, as adopted pursuant to Rule 13a-15(e)/15d-(e).
31.2
 Certification of chief financial officer, as adopted pursuant to Rule 13a-15(e)/15d-(e).
32.1
 Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350.

165


Table of Contents

TE

4b(54) Supplemental indenture dated as of September 1, 2004 between TE and JPMorgan Chase Bank, as Trustee.
31.1 Certification of chief executive officer, as adopted pursuant to Rule 13a-15(e)/15d-(e).
31.2 Certification of chief financial officer, as adopted pursuant to Rule 13a-15(e)/15d-(e).
32.1 Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350.

Pursuant to reporting requirements of respective financings, JCP&L, Met-Ed and Penelec are required to file fixed charge ratios as an exhibit to this Form 10-Q. FirstEnergy, OE, CEI, TE and Penn do not have similar financing reporting requirements and have not filed their respective fixed charge ratios.

Pursuant to paragraph (b)(4)(iii)(A) of Item 601 of Regulation S-K, neither FirstEnergy, OE, CEI, TE, Penn, JCP&L, Met-Ed nor Penelec have filed as an exhibit to this Form 10-Q any instrument with respect to long-term debt if the respective total amount of securities authorized thereunder does not exceed 10% of their respective total assets of FirstEnergy and its subsidiaries on a consolidated basis, or respectively, OE, CEI, TE, Penn, JCP&L, Met-Ed or Penelec but hereby agree to furnish to the Commission on request any such documents.

166


Table of Contents

SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934, each Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

November 4, 2004

   
 FIRSTENERGY CORP.
 
 
 Registrant
   
 OHIO EDISON COMPANY
 
 
 Registrant
   
 THE CLEVELAND ELECTRIC ILLUMINATING COMPANY
 
 
 Registrant
   
 THE TOLEDO EDISON COMPANY
 
 
 Registrant
   
 PENNSYLVANIA POWER COMPANY
 
 
 Registrant
   
 JERSEY CENTRAL POWER & LIGHT COMPANY
 
 
 Registrant
   
 METROPOLITAN EDISON COMPANY
 
 
 Registrant
   
 PENNSYLVANIA ELECTRIC COMPANY
 
 
 Registrant

 /s/ Harvey L. Wagner
 
 
 Harvey L. Wagner
 Vice President, Controller
 and Chief Accounting Officer

167