Companies:
10,859
total market cap:
โน14026.685 T
Sign In
๐บ๐ธ
EN
English
โน INR
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
M/I Homes
MHO
#3816
Rank
โน332.95 B
Marketcap
๐บ๐ธ
United States
Country
โน12,921
Share price
-1.31%
Change (1 day)
38.40%
Change (1 year)
๐ Construction
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
M/I Homes
Quarterly Reports (10-Q)
Financial Year FY2019 Q3
M/I Homes - 10-Q quarterly report FY2019 Q3
Text size:
Small
Medium
Large
false
--12-31
Q3
2019
0000799292
600000
13441000
13974000
1000000
600000
0
0
0
0.01
0.01
58000000
58000000
30137141
30137141
0
0
0
0
0
0
0.0225
0.020
0.020
0.025
20889000
2620923
1994225
0000799292
2019-01-01
2019-09-30
0000799292
2019-10-23
0000799292
2019-09-30
0000799292
2018-12-31
0000799292
2018-07-01
2018-09-30
0000799292
2019-07-01
2019-09-30
0000799292
2018-01-01
2018-09-30
0000799292
us-gaap:TreasuryStockMember
2018-09-30
0000799292
us-gaap:CommonStockMember
2018-09-30
0000799292
us-gaap:RetainedEarningsMember
2018-06-30
0000799292
us-gaap:AdditionalPaidInCapitalMember
2018-07-01
2018-09-30
0000799292
2018-09-30
0000799292
us-gaap:RetainedEarningsMember
2018-09-30
0000799292
us-gaap:CommonStockMember
2018-06-30
0000799292
us-gaap:RetainedEarningsMember
2018-07-01
2018-09-30
0000799292
us-gaap:AdditionalPaidInCapitalMember
2018-06-30
0000799292
2018-06-30
0000799292
us-gaap:AdditionalPaidInCapitalMember
2018-09-30
0000799292
us-gaap:TreasuryStockMember
2018-07-01
2018-09-30
0000799292
us-gaap:CommonStockMember
2018-07-01
2018-09-30
0000799292
us-gaap:TreasuryStockMember
2018-06-30
0000799292
us-gaap:CommonStockMember
2019-06-30
0000799292
us-gaap:AdditionalPaidInCapitalMember
2019-09-30
0000799292
2019-06-30
0000799292
us-gaap:AdditionalPaidInCapitalMember
2019-07-01
2019-09-30
0000799292
us-gaap:TreasuryStockMember
2019-07-01
2019-09-30
0000799292
us-gaap:RetainedEarningsMember
2019-06-30
0000799292
us-gaap:CommonStockMember
2019-09-30
0000799292
us-gaap:TreasuryStockMember
2019-09-30
0000799292
us-gaap:CommonStockMember
2019-07-01
2019-09-30
0000799292
us-gaap:RetainedEarningsMember
2019-07-01
2019-09-30
0000799292
us-gaap:TreasuryStockMember
2019-06-30
0000799292
us-gaap:RetainedEarningsMember
2019-09-30
0000799292
us-gaap:AdditionalPaidInCapitalMember
2019-06-30
0000799292
us-gaap:TreasuryStockMember
2017-12-31
0000799292
us-gaap:AdditionalPaidInCapitalMember
2018-01-01
2018-09-30
0000799292
us-gaap:AdditionalPaidInCapitalMember
2017-12-31
0000799292
2017-12-31
0000799292
us-gaap:TreasuryStockMember
2018-01-01
2018-09-30
0000799292
us-gaap:CommonStockMember
2018-01-01
2018-09-30
0000799292
us-gaap:CommonStockMember
2017-12-31
0000799292
us-gaap:RetainedEarningsMember
2017-12-31
0000799292
us-gaap:RetainedEarningsMember
2018-01-01
2018-09-30
0000799292
us-gaap:CommonStockMember
2018-12-31
0000799292
us-gaap:TreasuryStockMember
2019-01-01
2019-09-30
0000799292
us-gaap:AdditionalPaidInCapitalMember
2019-01-01
2019-09-30
0000799292
us-gaap:RetainedEarningsMember
2018-12-31
0000799292
us-gaap:RetainedEarningsMember
2019-01-01
2019-09-30
0000799292
us-gaap:CommonStockMember
2019-01-01
2019-09-30
0000799292
us-gaap:TreasuryStockMember
2018-12-31
0000799292
us-gaap:AdditionalPaidInCapitalMember
2018-12-31
0000799292
2019-01-01
0000799292
srt:MinimumMember
2018-12-31
0000799292
srt:MaximumMember
2018-12-31
0000799292
srt:MaximumMember
2019-09-30
0000799292
srt:MinimumMember
2019-09-30
0000799292
us-gaap:OtherLiabilitiesMember
us-gaap:InterestRateLockCommitmentsMember
2019-09-30
0000799292
us-gaap:OtherAssetsMember
us-gaap:ForwardContractsMember
2019-09-30
0000799292
us-gaap:OtherLiabilitiesMember
2019-09-30
0000799292
us-gaap:OtherAssetsMember
us-gaap:LoanPurchaseCommitmentsMember
2019-09-30
0000799292
us-gaap:OtherAssetsMember
2019-09-30
0000799292
us-gaap:OtherLiabilitiesMember
us-gaap:LoanPurchaseCommitmentsMember
2019-09-30
0000799292
us-gaap:OtherAssetsMember
us-gaap:InterestRateLockCommitmentsMember
2019-09-30
0000799292
us-gaap:OtherLiabilitiesMember
us-gaap:ForwardContractsMember
2019-09-30
0000799292
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2018-12-31
0000799292
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2019-09-30
0000799292
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2018-12-31
0000799292
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2019-09-30
0000799292
us-gaap:OtherAssetsMember
us-gaap:ForwardContractsMember
2018-12-31
0000799292
us-gaap:OtherLiabilitiesMember
2018-12-31
0000799292
us-gaap:OtherLiabilitiesMember
us-gaap:LoanPurchaseCommitmentsMember
2018-12-31
0000799292
us-gaap:OtherAssetsMember
2018-12-31
0000799292
us-gaap:OtherAssetsMember
us-gaap:LoanPurchaseCommitmentsMember
2018-12-31
0000799292
us-gaap:OtherAssetsMember
us-gaap:InterestRateLockCommitmentsMember
2018-12-31
0000799292
us-gaap:OtherLiabilitiesMember
us-gaap:ForwardContractsMember
2018-12-31
0000799292
us-gaap:OtherLiabilitiesMember
us-gaap:InterestRateLockCommitmentsMember
2018-12-31
0000799292
mho:MortgageLoansHeldForSaleMember
2019-07-01
2019-09-30
0000799292
us-gaap:ForwardContractsMember
2018-01-01
2018-09-30
0000799292
us-gaap:LoanPurchaseCommitmentsMember
2018-01-01
2018-09-30
0000799292
mho:MortgageLoansHeldForSaleMember
2019-01-01
2019-09-30
0000799292
us-gaap:InterestRateLockCommitmentsMember
2018-07-01
2018-09-30
0000799292
us-gaap:InterestRateLockCommitmentsMember
2019-07-01
2019-09-30
0000799292
mho:MortgageLoansHeldForSaleMember
2018-07-01
2018-09-30
0000799292
us-gaap:InterestRateLockCommitmentsMember
2019-01-01
2019-09-30
0000799292
mho:MortgageLoansHeldForSaleMember
2018-01-01
2018-09-30
0000799292
us-gaap:InterestRateLockCommitmentsMember
2018-01-01
2018-09-30
0000799292
us-gaap:ForwardContractsMember
2019-01-01
2019-09-30
0000799292
us-gaap:LoanPurchaseCommitmentsMember
2018-07-01
2018-09-30
0000799292
us-gaap:ForwardContractsMember
2019-07-01
2019-09-30
0000799292
us-gaap:LoanPurchaseCommitmentsMember
2019-07-01
2019-09-30
0000799292
us-gaap:ForwardContractsMember
2018-07-01
2018-09-30
0000799292
us-gaap:LoanPurchaseCommitmentsMember
2019-01-01
2019-09-30
0000799292
mho:WarehousingAgreementThirdAmendmenttoSecondAmendedandRestatedMember
2019-09-30
0000799292
us-gaap:RevolvingCreditFacilityMember
2019-01-01
2019-09-30
0000799292
mho:RepurchaseAgreementFirstAmendmenttoSecondAmendedandRestatedMember
2019-09-30
0000799292
mho:WarehousingAgreementThirdAmendmenttoSecondAmendedandRestatedMember
2019-01-01
2019-09-30
0000799292
us-gaap:RevolvingCreditFacilityMember
2019-09-30
0000799292
mho:RepurchaseAgreementFirstAmendmenttoSecondAmendedandRestatedMember
2019-01-01
2019-09-30
0000799292
us-gaap:FairValueInputsLevel2Member
2018-12-31
0000799292
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000799292
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000799292
us-gaap:ForwardContractsMember
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000799292
us-gaap:LoanPurchaseCommitmentsMember
us-gaap:FairValueInputsLevel2Member
2018-12-31
0000799292
us-gaap:LoanPurchaseCommitmentsMember
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000799292
us-gaap:LoanPurchaseCommitmentsMember
us-gaap:FairValueInputsLevel1Member
2018-12-31
0000799292
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel3Member
2018-12-31
0000799292
mho:MortgageLoansHeldForSaleMember
us-gaap:FairValueInputsLevel3Member
2018-12-31
0000799292
us-gaap:LoanPurchaseCommitmentsMember
us-gaap:FairValueInputsLevel3Member
2018-12-31
0000799292
us-gaap:FairValueInputsLevel3Member
2018-12-31
0000799292
us-gaap:ForwardContractsMember
us-gaap:FairValueInputsLevel2Member
2018-12-31
0000799292
us-gaap:ForwardContractsMember
us-gaap:FairValueInputsLevel3Member
2018-12-31
0000799292
mho:MortgageLoansHeldForSaleMember
us-gaap:FairValueInputsLevel2Member
2018-12-31
0000799292
mho:MortgageLoansHeldForSaleMember
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000799292
mho:MortgageLoansHeldForSaleMember
us-gaap:FairValueInputsLevel1Member
2018-12-31
0000799292
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel2Member
2018-12-31
0000799292
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel1Member
2018-12-31
0000799292
us-gaap:ForwardContractsMember
us-gaap:FairValueInputsLevel1Member
2018-12-31
0000799292
us-gaap:FairValueInputsLevel1Member
2018-12-31
0000799292
us-gaap:ForwardContractsMember
us-gaap:FairValueInputsLevel3Member
2019-09-30
0000799292
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel1Member
2019-09-30
0000799292
us-gaap:FairValueInputsLevel2Member
2019-09-30
0000799292
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0000799292
mho:MortgageLoansHeldForSaleMember
us-gaap:FairValueInputsLevel2Member
2019-09-30
0000799292
us-gaap:ForwardContractsMember
us-gaap:FairValueInputsLevel2Member
2019-09-30
0000799292
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel3Member
2019-09-30
0000799292
mho:MortgageLoansHeldForSaleMember
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0000799292
us-gaap:FairValueInputsLevel3Member
2019-09-30
0000799292
us-gaap:LoanPurchaseCommitmentsMember
us-gaap:FairValueInputsLevel3Member
2019-09-30
0000799292
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0000799292
mho:MortgageLoansHeldForSaleMember
us-gaap:FairValueInputsLevel3Member
2019-09-30
0000799292
us-gaap:ForwardContractsMember
us-gaap:FairValueInputsLevel1Member
2019-09-30
0000799292
us-gaap:LoanPurchaseCommitmentsMember
us-gaap:FairValueInputsLevel1Member
2019-09-30
0000799292
mho:MortgageLoansHeldForSaleMember
us-gaap:FairValueInputsLevel1Member
2019-09-30
0000799292
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel2Member
2019-09-30
0000799292
us-gaap:ForwardContractsMember
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0000799292
us-gaap:LoanPurchaseCommitmentsMember
us-gaap:FairValueInputsLevel2Member
2019-09-30
0000799292
us-gaap:LoanPurchaseCommitmentsMember
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0000799292
us-gaap:FairValueInputsLevel1Member
2019-09-30
0000799292
mho:PinnacleHomesMember
2018-03-31
0000799292
mho:PinnacleHomesMember
2018-01-01
2018-03-31
0000799292
mho:A2021SeniorNotesMember
2020-01-15
2021-01-15
0000799292
mho:PercentageofouraggregateconsolidatednetincomeaddedtobaseamountofcalculationMember
2019-09-30
0000799292
mho:A2021SeniorNotesMember
2019-01-15
2020-01-14
0000799292
mho:A2021SeniorNotesMember
2019-09-30
0000799292
mho:A2025SeniorNotesMember
2023-08-01
2025-07-31
0000799292
mho:A2021SeniorNotesMember
2019-01-01
2019-09-30
0000799292
mho:A2025SeniorNotesMember
2021-08-01
2022-07-31
0000799292
mho:A2025SeniorNotesMember
2017-08-01
2021-07-31
0000799292
mho:A2025SeniorNotesMember
2019-01-01
2019-09-30
0000799292
mho:PercentageofouraggregateconsolidatednetincomesubtractedfrombaseamountofcalculationMember
2019-09-30
0000799292
mho:A2025SeniorNotesMember
2022-08-01
2023-07-31
0000799292
mho:A2025SeniorNotesMember
2019-09-30
0000799292
mho:PercentageofnetcashproceedsfromsaleofqualifiedequityinterestsaddedtobaseandincomelossamountincalculationMember
2019-09-30
0000799292
mho:BaseofrestrictedpaymentsbasketincomecalculationMember
2019-09-30
0000799292
srt:MinimumMember
mho:RepurchaseAgreementFirstAmendmenttoSecondAmendedandRestatedMember
2019-09-30
0000799292
srt:MaximumMember
mho:RepurchaseAgreementFirstAmendmenttoSecondAmendedandRestatedMember
2019-09-30
0000799292
2018-01-01
2018-03-31
0000799292
2013-03-01
0000799292
mho:Between2028and2032Member
us-gaap:StateAndLocalJurisdictionMember
2019-09-30
0000799292
mho:Betweencurrentyearand2027Member
us-gaap:StateAndLocalJurisdictionMember
2019-09-30
0000799292
us-gaap:StateAndLocalJurisdictionMember
2019-09-30
0000799292
mho:NorthernHomebuildingMember
2019-01-01
2019-09-30
0000799292
mho:NorthernHomebuildingMember
2018-07-01
2018-09-30
0000799292
mho:NorthernHomebuildingMember
2018-01-01
2018-09-30
0000799292
mho:NorthernHomebuildingMember
2019-07-01
2019-09-30
0000799292
mho:SouthernHomebuildingMember
2019-07-01
2019-09-30
0000799292
us-gaap:FinancialServicesSectorMember
2018-01-01
2018-09-30
0000799292
mho:SouthernHomebuildingMember
2019-01-01
2019-09-30
0000799292
mho:SouthernHomebuildingMember
2018-07-01
2018-09-30
0000799292
us-gaap:FinancialServicesSectorMember
2019-01-01
2019-09-30
0000799292
us-gaap:CorporateAndOtherMember
2018-07-01
2018-09-30
0000799292
us-gaap:FinancialServicesSectorMember
2018-07-01
2018-09-30
0000799292
us-gaap:FinancialServicesSectorMember
2019-07-01
2019-09-30
0000799292
mho:SouthernHomebuildingMember
2018-01-01
2018-09-30
0000799292
us-gaap:CorporateAndOtherMember
2019-01-01
2019-09-30
0000799292
us-gaap:CorporateAndOtherMember
2019-07-01
2019-09-30
0000799292
us-gaap:CorporateAndOtherMember
2018-01-01
2018-09-30
0000799292
mho:CorporateFinancialServicesAndUnallocatedMember
2019-09-30
0000799292
mho:NorthernHomebuildingMember
2019-09-30
0000799292
mho:SouthernHomebuildingMember
2019-09-30
0000799292
mho:CorporateFinancialServicesAndUnallocatedMember
2018-12-31
0000799292
mho:NorthernHomebuildingMember
2018-12-31
0000799292
mho:SouthernHomebuildingMember
2018-12-31
0000799292
srt:NonGuarantorSubsidiariesMember
2019-01-01
2019-09-30
0000799292
srt:ParentCompanyMember
2019-01-01
2019-09-30
0000799292
srt:GuarantorSubsidiariesMember
2019-01-01
2019-09-30
0000799292
srt:ConsolidationEliminationsMember
2019-01-01
2019-09-30
0000799292
srt:ParentCompanyMember
2018-07-01
2018-09-30
0000799292
srt:ConsolidationEliminationsMember
2018-07-01
2018-09-30
0000799292
srt:NonGuarantorSubsidiariesMember
2018-07-01
2018-09-30
0000799292
srt:GuarantorSubsidiariesMember
2018-07-01
2018-09-30
0000799292
srt:ParentCompanyMember
2018-12-31
0000799292
srt:GuarantorSubsidiariesMember
2018-12-31
0000799292
srt:ConsolidationEliminationsMember
2018-12-31
0000799292
srt:NonGuarantorSubsidiariesMember
2018-12-31
0000799292
srt:ConsolidationEliminationsMember
2019-09-30
0000799292
srt:ParentCompanyMember
2019-09-30
0000799292
srt:GuarantorSubsidiariesMember
2019-09-30
0000799292
srt:NonGuarantorSubsidiariesMember
2019-09-30
0000799292
srt:GuarantorSubsidiariesMember
2018-01-01
2018-09-30
0000799292
srt:ConsolidationEliminationsMember
2018-01-01
2018-09-30
0000799292
srt:ParentCompanyMember
2018-01-01
2018-09-30
0000799292
srt:NonGuarantorSubsidiariesMember
2018-01-01
2018-09-30
0000799292
srt:NonGuarantorSubsidiariesMember
2019-07-01
2019-09-30
0000799292
srt:GuarantorSubsidiariesMember
2019-07-01
2019-09-30
0000799292
srt:ParentCompanyMember
2019-07-01
2019-09-30
0000799292
srt:ConsolidationEliminationsMember
2019-07-01
2019-09-30
0000799292
srt:GuarantorSubsidiariesMember
2018-09-30
0000799292
srt:ConsolidationEliminationsMember
2017-12-31
0000799292
srt:NonGuarantorSubsidiariesMember
2017-12-31
0000799292
srt:GuarantorSubsidiariesMember
2017-12-31
0000799292
srt:ParentCompanyMember
2017-12-31
0000799292
srt:ConsolidationEliminationsMember
2018-09-30
0000799292
srt:ParentCompanyMember
2018-09-30
0000799292
srt:NonGuarantorSubsidiariesMember
2018-09-30
0000799292
2018-08-14
2019-09-30
0000799292
us-gaap:LandMember
2019-07-01
2019-09-30
0000799292
us-gaap:FinancialServicesSectorMember
2019-01-01
2019-09-30
0000799292
us-gaap:LandMember
2019-01-01
2019-09-30
0000799292
us-gaap:FinancialServicesSectorMember
2018-01-01
2018-09-30
0000799292
us-gaap:ConstructionMember
2018-01-01
2018-09-30
0000799292
us-gaap:LandMember
2018-01-01
2018-09-30
0000799292
us-gaap:FinancialServicesSectorMember
2018-07-01
2018-09-30
0000799292
us-gaap:LandMember
2018-07-01
2018-09-30
0000799292
us-gaap:ConstructionMember
2019-01-01
2019-09-30
0000799292
us-gaap:ConstructionMember
2019-07-01
2019-09-30
0000799292
us-gaap:ConstructionMember
2018-07-01
2018-09-30
0000799292
us-gaap:FinancialServicesSectorMember
2019-07-01
2019-09-30
iso4217:USD
mho:homes
utreg:Rate
xbrli:pure
xbrli:shares
iso4217:USD
xbrli:shares
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended
September 30, 2019
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ____________ to _____________________
Commission File Number
1-12434
M/I HOMES, INC
.
(Exact name of registrant as specified in it charter)
Ohio
31-1210837
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
3 Easton Oval
,
Suite 500
,
Columbus
,
Ohio
43219
(Address of principal executive offices) (Zip Code)
(
614
)
418-8000
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Shares, par value $.01
MHO
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
q
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
☐
No
☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Common shares, par value $.01 per share:
28,142,916
shares outstanding as of
October 23, 2019
.
M/I HOMES, INC.
FORM 10-Q
TABLE OF CONTENTS
PART 1.
FINANCIAL INFORMATION
Item 1.
M/I Homes, Inc. and Subsidiaries Unaudited Condensed Consolidated Financial Statements
Unaudited Condensed Consolidated Balance Sheets at September 30, 2019 and December 31, 2018
3
Unaudited Condensed Consolidated Statements of Income for the Three and Nine Months ended September 30, 2019 and 2018
4
Unaudited Condensed Consolidated Statement of Shareholders’ Equity for the Three and Nine Months Ended September 30, 2019 and 2018
5
Unaudited Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2019 and 2018
6
Notes to Unaudited Condensed Consolidated Financial Statements
7
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
31
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
52
Item 4.
Controls and Procedures
54
PART II.
OTHER INFORMATION
Item 1.
Legal Proceedings
54
Item 1A.
Risk Factors
54
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
55
Item 3.
Defaults Upon Senior Securities
55
Item 4.
Mine Safety Disclosures
55
Item 5.
Other Information
55
Item 6.
Exhibits
56
Signatures
57
2
M/I HOMES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except par values)
September 30,
2019
December 31,
2018
(unaudited)
ASSETS:
Cash, cash equivalents and restricted cash
$
33,451
$
21,529
Mortgage loans held for sale
128,322
169,651
Inventory
1,827,068
1,674,460
Property and equipment - net
27,621
29,395
Investment in joint venture arrangements
47,557
35,870
Operating lease right-of-use assets
19,059
—
Deferred income tax asset
11,988
13,482
Goodwill
16,400
16,400
Other assets
70,137
60,794
TOTAL ASSETS
$
2,181,603
$
2,021,581
LIABILITIES AND SHAREHOLDERS’ EQUITY
LIABILITIES:
Accounts payable
$
169,528
$
131,511
Customer deposits
36,250
32,055
Operating lease liabilities
19,059
—
Other liabilities
131,434
150,051
Community development district obligations
14,328
12,392
Obligation for consolidated inventory not owned
6,687
19,308
Notes payable bank - homebuilding operations
189,900
117,400
Notes payable bank - financial services operations
108,594
153,168
Notes payable - other
5,508
5,938
Senior notes due 2021 - net
298,712
297,884
Senior notes due 2025 - net
246,962
246,571
TOTAL LIABILITIES
$
1,226,962
$
1,166,278
Commitments and contingencies (
Note 6
)
—
—
SHAREHOLDERS’ EQUITY:
Common shares - $.01 par value; authorized 58,000,000 shares at both September 30, 2019 and December 31, 2018;
issued 30,137,141 shares at both September 30, 2019 and December 31, 2018
301
301
Additional paid-in capital
331,128
330,517
Retained earnings
666,799
580,992
Treasury shares - at cost - 1,994,225 and 2,620,923 shares at September 30, 2019 and December 31, 2018, respectively
(
43,587
)
(
56,507
)
TOTAL SHAREHOLDERS’ EQUITY
$
954,641
$
855,303
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$
2,181,603
$
2,021,581
See Notes to Unaudited Condensed Consolidated Financial Statements.
3
M/I HOMES, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
Three Months Ended September 30,
Nine Months Ended September 30,
(In thousands, except per share amounts)
2019
2018
2019
2018
Revenue
$
653,345
$
567,842
$
1,758,140
$
1,563,797
Costs and expenses:
Land and housing
519,164
452,029
1,411,488
1,250,067
General and administrative
39,385
36,897
106,248
99,514
Selling
40,147
35,054
109,150
100,708
Acquisition and integration costs
—
—
—
1,700
Equity in income from joint venture arrangements
(
52
)
(
44
)
(
118
)
(
268
)
Interest
4,637
4,426
16,626
15,192
Total costs and expenses
603,281
528,362
1,643,394
1,466,913
Income before income taxes
50,064
39,480
114,746
96,884
Provision for income taxes
12,226
10,198
28,939
21,628
Net income
37,838
29,282
85,807
75,256
Earnings per common share:
Basic
$
1.35
$
1.03
$
3.10
$
2.65
Diluted
$
1.32
$
1.01
$
3.04
$
2.56
Weighted average shares outstanding:
Basic
27,981
28,469
27,695
28,389
Diluted
28,598
28,906
28,238
29,511
See Notes to Unaudited Condensed Consolidated Financial Statements.
4
M/I HOMES, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY
Three Months Ended September 30, 2019
Common Shares
Shares Outstanding
Additional Paid-in Capital
Retained Earnings
Treasury Shares
Total Shareholders’ Equity
(Dollars in thousands)
Amount
Balance at June 30, 2019
27,617,366
$
301
$
330,052
$
628,961
$
(
55,074
)
$
904,240
Net income
—
—
—
37,838
—
37,838
Stock options exercised
525,550
—
(
416
)
—
11,487
11,071
Stock-based compensation expense
—
—
1,492
—
—
1,492
Balance at September 30, 2019
28,142,916
$
301
$
331,128
$
666,799
$
(
43,587
)
$
954,641
Nine Months Ended September 30, 2019
Common Shares
Shares Outstanding
Additional Paid-in Capital
Retained Earnings
Treasury Shares
Total Shareholders’ Equity
(Dollars in thousands)
Amount
Balance at December 31, 2018
27,516,218
$
301
$
330,517
$
580,992
$
(
56,507
)
$
855,303
Net income
—
—
—
85,807
—
85,807
Stock options exercised
710,830
—
(
1,177
)
—
15,525
14,348
Stock-based compensation expense
—
—
4,086
—
—
4,086
Repurchase of common shares
(
201,088
)
—
—
—
(
5,150
)
(
5,150
)
Deferral of executive and director compensation
—
—
247
—
—
247
Executive and director deferred compensation distributions
116,956
—
(
2,545
)
—
2,545
—
Balance at September 30, 2019
28,142,916
$
301
$
331,128
$
666,799
$
(
43,587
)
$
954,641
Three Months Ended September 30, 2018
Common Shares
Shares Outstanding
Additional Paid-in Capital
Retained Earnings
Treasury Shares
Total Shareholders’ Equity
(Dollars in thousands)
Amount
Balance at June 30, 2018
28,570,853
$
301
$
327,470
$
519,303
$
(
31,108
)
$
815,966
Net income
—
—
—
29,282
—
29,282
Stock-based compensation expense
—
—
1,041
—
—
1,041
Repurchase of common shares
(
437,490
)
—
—
—
(
11,085
)
(
11,085
)
Balance at September 30, 2018
28,133,363
$
301
$
328,511
$
548,585
$
(
42,193
)
$
835,204
Nine Months Ended September 30, 2018
Common Shares
Shares Outstanding
Additional Paid-in Capital
Retained Earnings
Treasury Shares
Total Shareholders’ Equity
(Dollars in thousands)
Amount
Balance at December 31, 2017
27,856,752
$
295
$
306,483
$
473,329
$
(
32,809
)
$
747,298
Net income
—
—
—
75,256
—
75,256
Common share issuance for conversion of convertible notes
628,515
6
20,303
—
—
20,309
Stock options exercised
24,220
—
(
56
)
—
482
426
Stock-based compensation expense
—
—
3,771
—
—
3,771
Repurchase of common shares
(
437,490
)
—
—
—
(
11,085
)
(
11,085
)
Deferral of executive and director compensation
—
—
184
—
—
184
Executive and director deferred compensation distributions
61,366
—
(
2,174
)
—
1,219
(
955
)
Balance at September 30, 2018
28,133,363
$
301
$
328,511
$
548,585
$
(
42,193
)
$
835,204
See Notes to Unaudited Condensed Consolidated Financial Statements.
5
M/I HOMES, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Nine Months Ended September 30,
(Dollars in thousands)
2019
2018
OPERATING ACTIVITIES:
Net income
$
85,807
$
75,256
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Equity in income from joint venture arrangements
(
118
)
(
268
)
Mortgage loan originations
(
959,022
)
(
828,400
)
Proceeds from the sale of mortgage loans
997,369
884,725
Fair value adjustment of mortgage loans held for sale
2,982
66
Capitalization of originated mortgage servicing rights
(
3,366
)
(
3,649
)
Amortization of mortgage servicing rights
1,112
580
Depreciation
8,655
8,064
Amortization of debt discount and debt issue costs
2,029
2,110
Gain on sale of mortgage servicing rights
—
(
1,224
)
Stock-based compensation expense
4,086
3,771
Deferred income tax expense
1,494
1,513
Change in assets and liabilities:
Inventory
(
156,073
)
(
221,279
)
Other assets
(
3,952
)
(
6,447
)
Accounts payable
38,017
20,660
Customer deposits
4,195
9,914
Accrued compensation
(
11,629
)
(
10,199
)
Other liabilities
(
10,609
)
(
10,312
)
Net cash provided by (used in) operating activities
977
(
75,119
)
INVESTING ACTIVITIES:
Purchase of property and equipment
(
2,626
)
(
5,866
)
Return of capital from joint venture arrangements
438
676
Acquisition
—
(
100,960
)
Investment in joint venture arrangements
(
23,522
)
(
20,487
)
Proceeds from sale of mortgage servicing rights
—
6,335
Net cash used in investing activities
(
25,710
)
(
120,302
)
FINANCING ACTIVITIES:
Repayment of convertible senior subordinated notes due 2018
—
(
65,941
)
Proceeds from bank borrowings - homebuilding operations
568,900
519,900
Repayment of bank borrowings - homebuilding operations
(
496,400
)
(
297,200
)
Net repayment of bank borrowings - financial services operations
(
44,574
)
(
64,169
)
Principal repayment of notes payable - other and community development district bond obligations
(
429
)
(
1,738
)
Repurchase of common shares
(
5,150
)
(
11,085
)
Debt issue costs
(
40
)
(
115
)
Proceeds from exercise of stock options
14,348
426
Net cash provided by financing activities
36,655
80,078
Net increase (decrease) in cash, cash equivalents and restricted cash
11,922
(
115,343
)
Cash, cash equivalents and restricted cash balance at beginning of period
21,529
151,703
Cash, cash equivalents and restricted cash balance at end of period
$
33,451
$
36,360
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the year for:
Interest — net of amount capitalized
$
23,034
$
21,833
Income taxes
$
26,578
$
17,784
NON-CASH TRANSACTIONS DURING THE PERIOD:
Community development district infrastructure
$
1,936
$
3,052
Consolidated inventory not owned
$
(
12,621
)
$
352
Distribution of single-family lots from joint venture arrangements
$
11,515
$
16,036
Common stock issued for conversion of convertible notes
$
—
$
20,309
See Notes to Unaudited Condensed Consolidated Financial Statements.
6
M/I HOMES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1.
Basis of Presentation
The accompanying Unaudited Condensed Consolidated Financial Statements (the “financial statements”) of M/I Homes, Inc. and its subsidiaries (the “Company”) and notes thereto have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim financial information. The financial statements include the accounts of the Company. All intercompany transactions have been eliminated. Results for the interim period are not necessarily indicative of results for a full year. In the opinion of management, the accompanying financial statements reflect all adjustments (all of which are normal and recurring in nature) necessary for a fair presentation of financial results for the interim periods presented. These financial statements should be read in conjunction with the Consolidated Financial Statements and Notes thereto included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2018
(the “
2018
Form 10-K”).
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during that period. Actual results could differ from these estimates and have a significant impact on the financial condition and results of operations and cash flows. With regard to the Company, estimates and assumptions are inherent in calculations relating to valuation of inventory and investment in unconsolidated joint ventures, property and equipment depreciation, valuation of derivative financial instruments, accounts payable on inventory, accruals for costs to complete inventory, accruals for warranty claims, accruals for self-insured general liability claims, litigation, accruals for health care and workers’ compensation, accruals for guaranteed or indemnified loans, stock-based compensation expense, income taxes, and contingencies. Items that could have a significant impact on these estimates and assumptions include the risks and uncertainties listed in “Item 1A. Risk Factors” in Part I of our
2018
Form 10-K, as the same may be updated from time to time in our subsequent filings with the SEC.
Reclassifications
As a result of the Company's change in reportable segments, the Company recast certain prior year amounts in the condensed consolidated financial statements to conform with the 2019 presentation (see
Note 11
). These reclassifications had no impact on the Company's results of operations.
Recently Adopted Accounting Standards
In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-02,
Leases
(“ASU 2016-02”), which requires organizations that lease assets - referred to as “lessees” - to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases. Under ASU 2016-02, a lessee will be required to recognize assets and liabilities for all lease agreements. Lessor accounting remains substantially similar to current GAAP. In addition, disclosures of leasing activities will be expanded to include qualitative and specific quantitative information. For publicly traded companies, ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years.
Following the issuance of ASU 2016-02, the FASB issued ASU No. 2018-01,
Land Easement Practical Expedient for Transition to Topic 842
(“ASU 2018-01”), ASU No. 2018-10,
Codification Improvements to Topic 842, Leases
(“ASU 2018-10”), ASU No. 2018-11,
Leases (Topic 842): Targeted Improvements
(“ASU 2018-11”), and ASU No. 2018-20,
Leases (Topic 842): Narrow-Scope Improvements
(“ASU 2018-20”)
.
In March 2019, the FASB issued ASU No. 2019-01,
Leases (Topic 842): Codification Improvements
(“ASU 2019-01”)
which clarifies how to apply certain aspects of the new lease standard as discussed in more detail below. These ASUs do not change the core principle of the guidance stated in ASU 2016-02, but are instead intended to clarify and improve the operability of certain topics addressed by ASU 2016-02 and provide practical expedients for certain aspects of the guidance to aid companies in transition. These additional ASUs have the same effective date and transition requirements as ASU 2016-02.
We adopted ASU 2016-02 and the subsequently issued ASUs identified above on January 1, 2019 using the additional modified retrospective transition method in accordance with ASU 2018-11, which includes a cumulative catch-up in retained earnings on the initial date of adoption (i.e., the initial date of adoption method). The adoption of the new lease standard did not have any impact on our retained earnings. At January 1, 2019, we recognized Operating Right-of-Use (“ROU”) Assets and Operating Lease Liabilities of
$
20.9
million
on our Unaudited Condensed Consolidated Balance Sheets. As a result of adopting the standard, we added certain internal controls to our control framework and ensured that these controls were designed and operating as part of
7
the implementation process. See
Note 15
to the Company’s financial statements for the additional expanded disclosures required by the new standard.
In August 2018, the SEC issued SEC Final Rule 33-10532,
Disclosure Update and Simplification
, which revised or eliminated certain of the SEC’s disclosure requirements that have become redundant, duplicative, overlapping, outdated, or superseded in light of other SEC and or GAAP disclosure requirements. As a result of the final rule’s amendments, the SEC now requires a registrant to reconcile its changes in stockholders' equity for both the current and comparative interim and year-to-date periods, with subtotals. This final rule was effective on November 5, 2018. Our Condensed Consolidated Statements of Stockholders’ Equity for the three and nine months ended September 30, 2019 and 2018 reflect adoption of this final rule.
Impact of New Accounting Standards
In June 2016, the FASB issued ASU No. 2016-13,
Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
(“ASU 2016-13”). ASU 2016-13 replaces the current incurred loss impairment methodology with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to estimate credit losses. ASU 2016-13 is effective for our fiscal year beginning January 1, 2020. Subsequent to the issuance of ASU 2016-13, the FASB issued ASU No. 2018-19,
Codification Improvements to Topic 326, Financial Instruments-Credit Losses
(“ASU 2018-19”) in November 2018, ASU No. 2019-04,
Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments
(“ASU 2019-04”)
,
in April 2019, and ASU No. 2019-05,
Financial Instruments-Credit Losses (Topic 326) Targeted Transition Relief
(“ASU 2019-05”) in May 2019. These ASUs do not change the core principle of the guidance in ASU 2016-13. Instead these amendments are intended to clarify and improve operability of certain topics included within the credit losses standard. These ASUs will have the same effective date and transition requirements as ASU 2016-13. We are currently evaluating the impact that the adoption of ASU 2016-13 may have on our consolidated financial statements and disclosures.
In August 2018, the FASB issued ASU No. 2018-13,
Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement
(“ASU 2018-13”)
.
ASU 2018-13 modifies the disclosure requirements for fair value measurements and removes the requirement to disclose (1) the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, (2) the policy for timing of transfers between levels, and (3) the valuation processes for Level 3 fair value measurements. ASU 2018-13 requires disclosure of changes in unrealized gains and losses for the period included in other comprehensive income (loss) for recurring Level 3 fair value measurements held at the end of the reporting period and the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. For all entities, ASU 2018-13 is effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. We are currently evaluating the effect that this guidance will have on our consolidated financial statements and disclosures.
In August 2018, the FASB issued ASU No. 2018-15,
Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract (a consensus of the FASB Emerging Issues Task Force)
(“ASU 2018-15”)
.
ASU 2018-15 requires entities that are customers in cloud computing arrangements to defer implementation costs if they would be capitalized by the entity in software licensing arrangements under the internal-use software guidance. The guidance may be applied retrospectively or prospectively to implementation costs incurred after the date of adoption. For publicly traded companies, ASU 2018-15 is effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. We are currently evaluating the effect that this guidance will have on our consolidated financial statements and disclosures.
In March 2019, the FASB issued ASU No. 2019-01,
Leases (Topic 842): Codification Improvements
(“ASU 2019-01”), which provides clarification on implementation issues associated with adopting ASU 2016-02. The implementation issues noted in ASU 2019-01 include determining the fair value of the underlying asset by lessors that are not manufacturers or dealers, presentation on the statement of cash flows for sales-type and direct financing leases, and transition disclosures related to Topic 250, Accounting Changes and Error Corrections. We applied the guidance on January 1, 2019, the date we adopted ASU 2016-02. The adoption of this ASU did not have a material impact on our financial position, results of operations, cash flows, or presentation thereof.
In July 2019, the FASB issued ASU No. 2019-07,
Codification Updates to SEC Sections - Amendments to SEC Paragraphs Pursuant to SEC Final Rule Releases No. 33-10532, Disclosure Update and Simplification, and Nos. 33-10231 and 33-10442, Investment Company Reporting Modernization and Miscellaneous Updates (SEC Update)
(“ASU 2019-07”). ASU 2019-07 clarifies or improves the disclosure and presentation requirements of a variety of codification topics by aligning them with the SEC’s regulations, thereby eliminating redundancies and making the codification easier to apply. This ASU was effective upon issuance and did not have a significant impact on the Company’s consolidated financial statements and disclosures.
8
Significant Accounting Policies
We believe that there have been no significant changes to our significant accounting policies during the
quarter ended September 30, 2019
as compared to those disclosed in our
2018
Form 10-K, other than the changes described above under “Reclassifications” and below.
Leases
The Company leases certain office space and model homes under operating leases with remaining terms of one to six years. The Company sells model homes to investors with the express purpose of leasing the homes back as sales models for a specified period of time. Under ASC 842, the Company records the sale of the model home and the profit on the sale at the time of the home delivery.
The Company determines if an arrangement is a lease at inception when the arrangement transfers the right to control the use of an identified asset to the Company. ROU assets represent the right to use an underlying asset for the lease term and lease liabilities represent the obligation to make payments arising from the lease agreement. The Company has operating leases but does not have any financing leases.
Operating lease ROU assets and operating lease liabilities are recognized at the lease commencement date based on the present value of the lease payments over the lease term. The lease term may include an option to extend or terminate a lease when it is reasonably certain that the option will be exercised. The exercise of these lease renewal options is generally at our discretion. The operating lease ROU assets include any lease payments made in advance and exclude any lease incentives. Lease payments include both lease and non-lease components as a single lease component. Lease expense is recognized on a straight-line basis over the lease term. The expense recognition pattern for our leases remained substantially unchanged as a result of the adoption of ASC 842. Variable lease payments consist of non-lease services related to the lease. Variable lease payments are excluded from the ROU assets and lease liabilities and are expensed as incurred. Short-term leases include leases with terms of less than one year without renewal options that are reasonably certain to be exercised and are recognized on a straight-line basis over the lease term. Due to our election of the practical expedient, leases with an initial term of twelve months or less are not recorded on the balance sheet. As the rate implicit in our leases is not readily determinable, the Company uses its estimated incremental borrowing rate at the commencement date in determining the present value of the lease payments. We give consideration to our recent debt issuances as well as to the current rate available under our Credit Facility (defined below) when calculating our incremental borrowing rate. Our lease agreements do not contain any residual value guarantees or material restrictive covenants. See
Note 15
to our financial statements for further discussion.
NOTE 2.
Inventory and Capitalized Interest
Inventory
Inventory is recorded at cost, unless events and circumstances indicate that the carrying value of the land is impaired, at which point the inventory is written down to fair value (see
Note 4
to our financial statements for additional details relating to our procedures for evaluating our inventories for impairment). Inventory includes the costs of land acquisition, land development and home construction, capitalized interest, real estate taxes, direct overhead costs incurred during development and home construction, and common costs that benefit the entire community, less impairments, if any.
A summary of the Company’s inventory as of
September 30, 2019
and
December 31, 2018
is as follows:
(In thousands)
September 30, 2019
December 31, 2018
Single-family lots, land and land development costs
$
824,835
$
778,943
Land held for sale
8,465
12,633
Homes under construction
848,302
730,390
Model homes and furnishings - at cost (less accumulated depreciation: September 30, 2019 - $13,974;
December 31, 2018 - $13,441)
96,060
87,132
Community development district infrastructure
14,328
12,392
Land purchase deposits
28,391
33,662
Consolidated inventory not owned
6,687
19,308
Total inventory
$
1,827,068
$
1,674,460
Single-family lots, land and land development costs include raw land that the Company has purchased to develop into lots, costs incurred to develop the raw land into lots, and lots for which development has been completed, but which have not yet been used to start construction of a home.
9
Homes under construction include homes that are in various stages of construction. As of
September 30, 2019
and
December 31, 2018
, we had
1,513
homes (with a carrying value of
$
295.6
million
) and
1,443
homes (with a carrying value of
$
311.0
million
), respectively, included in homes under construction that were not subject to a sales contract.
Model homes and furnishings include homes that are under construction or have been completed and are being used as sales models. The amount also includes the net book value of furnishings included in our model homes. Depreciation on model home furnishings is recorded using an accelerated method over the estimated useful life of the assets, which is typically three years.
We own lots in certain communities in Florida that have Community Development Districts (“CDDs”). The Company records a liability for the estimated developer obligations that are probable and estimable and user fees that are required to be paid or transferred at the time the parcel or unit is sold to an end user. The Company reduces this liability at the time of closing and the transfer of the property. The Company recorded a
$
14.3
million
and
$
12.4
million
liability related to these CDD bond obligations as of
September 30, 2019
and
December 31, 2018
, respectively, along with the related inventory infrastructure.
Land purchase deposits include both refundable and non-refundable amounts paid to third party sellers relating to the purchase of land. On an ongoing basis, the Company evaluates the land option agreements relating to the land purchase deposits. In the period during which the Company makes the decision not to proceed with the purchase of land under an agreement, the Company expenses any deposits and accumulated pre-acquisition costs relating to such agreement.
Capitalized Interest
The Company capitalizes interest during land development and home construction. Capitalized interest is charged to land and housing costs and expensed as the related inventory is delivered to a third party.
The summary of capitalized interest for the
three and nine months ended September 30, 2019 and 2018
is as follows
:
Three Months Ended September 30,
Nine Months Ended September 30,
(In thousands)
2019
2018
2019
2018
Capitalized interest, beginning of period
$
22,162
$
19,252
$
20,765
$
17,169
Interest capitalized to inventory
8,291
8,047
22,461
21,197
Capitalized interest charged to land and housing costs and expenses
(
7,836
)
(
6,278
)
(
20,609
)
(
17,345
)
Capitalized interest, end of period
$
22,617
$
21,021
$
22,617
$
21,021
Interest incurred
$
12,928
$
12,473
$
39,087
$
36,389
NOTE 3.
Investment in Joint Venture Arrangements
Investment in Joint Venture Arrangements
In order to minimize our investment and risk of land exposure in a single location, we have periodically partnered with other land developers or homebuilders to share in the land investment and development of a property through joint ownership and development agreements, joint ventures, and other similar arrangements. During the
nine-month period ended September 30, 2019
, we increased our total investment in such joint venture arrangements by
$
11.7
million
from
$
35.9
million
at
December 31, 2018
to
$
47.6
million
at
September 30, 2019
, which was driven primarily by our cash investments in our joint venture arrangements during the
first nine months of 2019
of
$
23.5
million
, offset, in part, by our increased lot distributions from joint venture arrangements of
$
11.5
million
.
We believe that the Company’s maximum exposure related to its investment in these joint venture arrangements as of
September 30, 2019
was the amount invested of
$
47.6
million
, which is reported as Investment in Joint Venture Arrangements on our Unaudited Condensed Consolidated Balance Sheets, although we expect to invest further amounts in these joint venture arrangements as development of the properties progresses. For joint venture arrangements where a special purpose entity is established to own the property, we generally enter into limited liability company or similar arrangements (“LLCs”) with the other partners. The Company’s ownership in these LLCs ranged from
25
%
to
82
%
and
25
%
to
97
%
as of
September 30, 2019
and
December 31, 2018
, respectively. These entities typically engage in land development activities for the purpose of distributing or selling developed lots to the Company and its partners in the LLC.
We use the equity method of accounting for investments in unconsolidated LLCs over which we exercise significant influence but do not have a controlling interest. Under the equity method, our share of the unconsolidated LLCs’ earnings or loss, if any, is included in our consolidated statement of income. The Company assesses its investments in unconsolidated LLCs for recoverability on a quarterly basis. See
Note 4
to our financial statements for additional details relating to our procedures for evaluating our investments for impairment.
10
Variable Interest Entities
With respect to our investments in these LLCs, we are required, under ASC 810-10,
Consolidation
(“ASC 810”), to evaluate whether or not such entities should be consolidated into our consolidated financial statements. We initially perform these evaluations when each new entity is created and upon any events that require reconsideration of the entity. See Note 1, “Summary of Significant Accounting Policies - Variable Interest Entities” in the Company’s
2018
Form 10-K for additional information regarding the Company’s methodology for evaluating entities for consolidation.
Land Option Agreements
In the ordinary course of business, the Company enters into land option or purchase agreements for which we generally pay non-refundable deposits. Pursuant to these land option agreements, the Company provides a deposit to the seller as consideration for the right to purchase land at different times in the future, usually at predetermined prices. In accordance with ASC 810, we analyze our land option or purchase agreements to determine whether the corresponding land sellers are variable interest entities (“VIEs”) and, if so, whether we are the primary beneficiary, as further described in Note 1, “Summary of Significant Accounting Policies - Land Option Agreements” in the Company’s
2018
Form 10-K. If we are deemed to be the primary beneficiary of the VIE, we will consolidate the VIE in our consolidated financial statements and reflect such assets and liabilities in our Consolidated Inventory not Owned in our Unaudited Condensed Consolidated Balance Sheets. At both
September 30, 2019
and
December 31, 2018
, we concluded that we were not the primary beneficiary of any VIEs from which we are purchasing land under option or purchase agreements.
NOTE 4.
Fair Value Measurements
There are three measurement input levels for determining fair value: Level 1, Level 2, and Level 3. Fair values determined by Level 1 inputs utilize quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. Fair values determined by Level 2 inputs utilize inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability.
Assets Measured on a Recurring Basis
The Company measures both mortgage loans held for sale and interest rate lock commitments (“IRLCs”) at fair value. Fair value measurement results in a better presentation of the changes in fair values of the loans and the derivative instruments used to economically hedge them.
In the normal course of business, our financial services segment enters into contractual commitments to extend credit to buyers of single-family homes with fixed expiration dates. The commitments become effective when the borrowers “lock-in” a specified interest rate within established time frames. Market risk arises if interest rates move adversely between the time of the “lock-in” of rates by the borrower and the sale date of the loan to an investor. To mitigate the effect of the interest rate risk inherent in providing rate lock commitments to borrowers, the Company enters into optional or mandatory delivery forward sale contracts to sell whole loans and mortgage-backed securities to broker/dealers. The forward sale contracts lock in an interest rate and price for the sale of loans similar to the specific rate lock commitments. The Company does not engage in speculative trading or derivative activities. Both the rate lock commitments to borrowers and the forward sale contracts to broker/dealers or investors are undesignated derivatives, and accordingly, are marked to fair value through earnings. Changes in fair value measurements are included in earnings in the accompanying statements of income.
The fair value of mortgage loans held for sale is estimated based primarily on published prices for mortgage-backed securities with similar characteristics. To calculate the effects of interest rate movements, the Company utilizes applicable published mortgage-backed security prices, and multiplies the price movement between the rate lock date and the balance sheet date by the notional loan commitment amount. The Company sells loans on a servicing released or servicing retained basis and receives servicing compensation. Thus, the value of the servicing rights included in the fair value measurement is based upon contractual terms with investors and depends on the loan type. The Company applies a fallout rate to IRLCs when measuring the fair value of rate lock commitments. Fallout is defined as locked loan commitments for which the Company does not close a mortgage loan and is based on management’s judgment and company experience.
The fair value of the Company’s forward sales contracts to broker/dealers solely considers the market price movement of the same type of security between the trade date and the balance sheet date. The market price changes are multiplied by the notional amount of the forward sales contracts to measure the fair value.
11
Interest Rate Lock Commitments.
IRLCs are extended to certain home-buying customers who have applied for a mortgage loan and meet certain defined credit and underwriting criteria. Typically, the IRLCs will have a term of less than six months; however, in certain markets, the term could extend to nine months.
Some IRLCs are committed to a specific third-party investor through the use of whole loan delivery commitments matching the exact terms of the IRLC loan. Uncommitted IRLCs are considered derivative instruments and are fair value adjusted, with the resulting gain or loss recorded in current earnings.
Forward Sales of Mortgage-Backed Securities.
Forward sales of mortgage-backed securities (“FMBSs”) are used to protect uncommitted IRLC loans against the risk of changes in interest rates between the lock date and the funding date. FMBSs related to uncommitted IRLCs are classified and accounted for as non-designated derivative instruments and are recorded at fair value, with gains and losses recorded in current earnings.
Mortgage Loans Held for Sale.
Mortgage loans held for sale consists primarily of single-family residential loans collateralized by the underlying property. Generally, all of the mortgage loans and related servicing rights are sold to third-party investors shortly after origination. During the period between when a loan is closed and when it is sold to an investor, the interest rate risk is covered through the use of a whole loan contract or by FMBSs.
The table below shows the notional amounts of our financial instruments at
September 30, 2019
and
December 31, 2018
:
Description of Financial Instrument (in thousands)
September 30, 2019
December 31, 2018
Whole loan contracts and related committed IRLCs
$
1,813
$
5,823
Uncommitted IRLCs
134,484
76,117
FMBSs related to uncommitted IRLCs
133,000
83,000
Whole loan contracts and related mortgage loans held for sale
8,344
14,285
FMBSs related to mortgage loans held for sale
118,000
150,000
Mortgage loans held for sale covered by FMBSs
118,082
149,980
The table below shows the level and measurement of assets and liabilities measured on a recurring basis at
September 30, 2019
and
December 31, 2018
:
Description of Financial Instrument (in thousands)
Fair Value Measurements
September 30, 2019
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Mortgage loans held for sale
$
128,322
$
—
$
128,322
$
—
Forward sales of mortgage-backed securities
326
—
326
—
Interest rate lock commitments
763
—
763
—
Whole loan contracts
(
12
)
—
(
12
)
—
Total
$
129,399
$
—
$
129,399
$
—
Description of Financial Instrument (in thousands)
Fair Value Measurements
December 31, 2018
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Mortgage loans held for sale
$
169,651
$
—
$
169,651
$
—
Forward sales of mortgage-backed securities
(
3,305
)
—
(
3,305
)
—
Interest rate lock commitments
989
—
989
—
Whole loan contracts
(
154
)
—
(
154
)
—
Total
$
167,181
$
—
$
167,181
$
—
12
The following table sets forth the amount of (loss) gain recognized, within our revenue in the Unaudited Condensed Consolidated Statements of Income, on assets and liabilities measured on a recurring basis for the
three and nine months ended September 30, 2019 and 2018
:
Three Months Ended September 30,
Nine Months Ended September 30,
Description (in thousands)
2019
2018
2019
2018
Mortgage loans held for sale
$
(
1,964
)
$
(
1,383
)
$
(
2,981
)
$
(
66
)
Forward sales of mortgage-backed securities
2,299
2,407
3,631
1,447
Interest rate lock commitments
(
686
)
(
763
)
(
258
)
80
Whole loan contracts
121
252
174
108
Total (loss) gain recognized
$
(
230
)
$
513
$
566
$
1,569
The following tables set forth the fair value of the Company’s derivative instruments and their location within the Unaudited Condensed Consolidated Balance Sheets for the periods indicated (except for mortgage loans held for sale which are disclosed as a separate line item):
Asset Derivatives
Liability Derivatives
September 30, 2019
September 30, 2019
Description of Derivatives
Balance Sheet
Location
Fair Value
(in thousands)
Balance Sheet Location
Fair Value
(in thousands)
Forward sales of mortgage-backed securities
Other assets
$
326
Other liabilities
$
—
Interest rate lock commitments
Other assets
763
Other liabilities
—
Whole loan contracts
Other assets
—
Other liabilities
12
Total fair value measurements
$
1,089
$
12
Asset Derivatives
Liability Derivatives
December 31, 2018
December 31, 2018
Description of Derivatives
Balance Sheet
Location
Fair Value
(in thousands)
Balance Sheet Location
Fair Value
(in thousands)
Forward sales of mortgage-backed securities
Other assets
$
—
Other liabilities
$
3,305
Interest rate lock commitments
Other assets
989
Other liabilities
—
Whole loan contracts
Other assets
—
Other liabilities
154
Total fair value measurements
$
989
$
3,459
Assets Measured on a Non-Recurring Basis
Inventory.
The Company assesses inventory for recoverability on a quarterly basis based on the difference in the carrying value of the inventory and its fair value at the time of the evaluation. Determining the fair value of a community’s inventory involves a number of variables, estimates and projections, which are Level 3 measurement inputs. See Note 1, “Summary of Significant Accounting Policies - Inventory” in the Company’s
2018
Form 10-K for additional information regarding the Company’s methodology for determining fair value.
The Company uses significant assumptions to evaluate the recoverability of its inventory, such as estimated average selling price, construction and development costs, absorption rate (reflecting any product mix change strategies implemented or to be implemented), selling strategies, alternative land uses (including disposition of all or a portion of the land owned), or discount rates. Changes in these assumptions could materially impact future cash flow and fair value estimates and may lead the Company to incur additional impairment charges in the future. Our analysis is conducted only if indicators of a decline in value of our inventory exist, which include, among other things, declines in gross margin on sales contracts in backlog or homes that have been delivered, slower than anticipated absorption pace, declines in average sales price or high incentive offers by management to improve absorptions, declines in margins regarding future land sales, or declines in the value of the land itself as a result of third party appraisals. If communities are not recoverable based on the estimated future undiscounted cash flows, the impairment to be recognized is measured as the amount by which the carrying amount of the assets exceeds the estimated fair value of the assets. During the
three and nine months ended September 30, 2019 and 2018
, the Company did
no
t record any impairment charges on its inventory.
Investment in Unconsolidated Joint Ventures.
We evaluate our investments in unconsolidated joint ventures for impairment on a quarterly basis based on the difference in the investment’s carrying value and its fair value at the time of the evaluation. If the Company has determined that the decline in value is other than temporary, the Company would write down the value of the investment to its estimated fair value. Determining the fair value of investments in unconsolidated joint ventures involves a number
13
of variables, estimates and assumptions, which are Level 3 measurement inputs. See Note 1, “Summary of Significant Accounting Policies - Investment in Unconsolidated Joint Ventures,” in the Company’s
2018
Form 10-K for additional information regarding the Company’s methodology for determining fair value. Because of the high degree of judgment involved in developing these assumptions, it is possible that changes in these assumptions could materially impact future cash flow and fair value estimates of the investments which may lead the Company to incur additional impairment charges in the future. During the
three and nine months ended September 30, 2019 and 2018
, the Company did
no
t record any impairment charges on its investments in unconsolidated joint ventures.
Asset Held For Sale.
The Company measures assets held for sale at fair value on a nonrecurring basis and records impairment charges when the assets are deemed to be impaired. Assets held for sale are reported at the lower of cost or fair value. Costs to sell are accrued separately. Our home office building in Columbus, Ohio met the held for sale classification criteria for the period ended September 30, 2018 as it was being actively marketed. The carrying value of the building as of
September 30, 2019
was
$
5.6
million
. The Company estimated the fair value of the building using the market values for similar properties, and the building was considered a Level 2 asset as defined in ASC 820, “Fair Value Measurements.” During the
three and nine months ended September 30, 2019
, the Company did
no
t record any impairment charges on its asset held for sale.
Financial Instruments
Counterparty Credit Risk.
To reduce the risk associated with losses that would be recognized if counterparties failed to perform as contracted, the Company limits the entities with whom management can enter into commitments. This risk of accounting loss is the difference between the market rate at the time of non-performance by the counterparty and the rate to which the Company committed.
The following table presents the carrying amounts and fair values of the Company’s financial instruments at
September 30, 2019
and
December 31, 2018
. The objective of the fair value measurement is to estimate the price at which an orderly transaction to sell the asset or transfer the liability would take place between market participants at the measurement date under current market conditions.
September 30, 2019
December 31, 2018
(In thousands)
Carrying Amount
Fair Value
Carrying Amount
Fair Value
Assets:
Cash, cash equivalents and restricted cash
$
33,451
$
33,451
$
21,529
$
21,529
Mortgage loans held for sale
128,322
128,322
169,651
169,651
Split dollar life insurance policies
206
206
206
206
Commitments to extend real estate loans
763
763
989
989
Forward sales of mortgage-backed securities
326
326
—
—
Liabilities:
Notes payable - homebuilding operations
189,900
189,900
117,400
117,400
Notes payable - financial services operations
108,594
108,594
153,168
153,168
Notes payable - other
5,508
4,922
5,938
5,112
Senior notes due 2021
(a)
300,000
302,625
300,000
298,500
Senior notes due 2025
(a)
250,000
256,563
250,000
228,750
Whole loan contracts for committed IRLCs and mortgage loans held for sale
12
12
154
154
Forward sales of mortgage-backed securities
—
—
3,305
3,305
Off-Balance Sheet Financial Instruments:
Letters of credit
—
1,300
—
944
(a)
Our senior notes are stated at the principal amount outstanding which does not include the impact of premiums, discounts, and debt issuance costs that are amortized to interest cost over the respective terms of the notes.
The following methods and assumptions were used by the Company in estimating its fair value disclosures of financial instruments at
September 30, 2019
and
December 31, 2018
:
Cash, Cash Equivalents and Restricted Cash.
The carrying amounts of these items approximate fair value because they are short-term by nature.
14
Mortgage Loans Held for Sale, Forward Sales of Mortgage-Backed Securities, Commitments to Extend Real Estate Loans, Whole loan Contracts for Committed IRLCs and Mortgage Loans Held for Sale, Senior Notes due 2021 and Senior Notes due 2025.
The fair value of these financial instruments was determined based upon market quotes at
September 30, 2019
and
December 31, 2018
. The market quotes used were quoted prices for similar assets or liabilities along with inputs taken from observable market data by correlation. The inputs were adjusted to account for the condition of the asset or liability.
Split Dollar Life Insurance Policy and Notes Receivable.
The estimated fair value was determined by calculating the present value of the amounts based on the estimated timing of receipts using discount rates that incorporate management’s estimate of risk associated with the corresponding note receivable.
Notes Payable - Homebuilding Operations.
The interest rate available to the Company during the quarter ended
September 30, 2019
under the Company’s
$
500
million
unsecured revolving credit facility, dated
July 18, 2013
, as amended (the “Credit Facility”), fluctuated daily with the one-month LIBOR rate plus a margin of
250
basis points, and thus the carrying value is a reasonable estimate of fair value. See
Note 8
to our financial statements for additional information regarding the Credit Facility.
Notes Payable - Financial Services Operations.
M/I Financial, LLC (“M/I Financial”) is a party to two credit agreements: (1) a
$
125
million
secured mortgage warehousing agreement, dated
June 24, 2016
, as amended (the “MIF Mortgage Warehousing Agreement”); and (2) a
$
50
million
mortgage repurchase agreement, dated
October 30, 2017
, as amended (the “MIF Mortgage Repurchase Facility”). For each of these credit facilities, the interest rate is based on a variable rate index, and thus their carrying value is a reasonable estimate of fair value. The interest rate available to M/I Financial during the
third quarter of 2019
fluctuated with LIBOR. See
Note 8
to our financial statements for additional information regarding the MIF Mortgage Warehousing Agreement and the MIF Mortgage Repurchase Facility.
Notes Payable - Other.
The estimated fair value was determined by calculating the present value of the future cash flows using the Company’s current incremental borrowing rate.
Letters of Credit.
Letters of credit of
$
65.6
million
and
$
52.7
million
represent potential commitments at
September 30, 2019
and
December 31, 2018
, respectively. The letters of credit generally expire within one or two years. The estimated fair value of letters of credit was determined using fees currently charged for similar agreements.
NOTE 5.
Guarantees and Indemnifications
In the ordinary course of business, M/I Financial, a 100%-owned subsidiary of M/I Homes, Inc., enters into agreements that guarantee certain purchasers of its mortgage loans that M/I Financial will repurchase a loan if certain conditions occur, primarily if the mortgagor does not meet the terms of the loan within the first six months after the sale of the loan. Loans totaling approximately
$
46.0
million
and
$
63.6
million
were covered under these guarantees as of
September 30, 2019
and
December 31, 2018
, respectively. The
decrease
in loans covered by these guarantees from
December 31, 2018
is a result of a change in the mix of investors and their related purchase terms. A portion of the revenue paid to M/I Financial for providing the guarantees on these loans was deferred at
September 30, 2019
, and will be recognized in income as M/I Financial is released from its obligation under the guarantees. The risk associated with the guarantees above is offset by the value of the underlying assets.
M/I Financial has received inquiries concerning underwriting matters from purchasers of its loans regarding certain loans totaling approximately
$
0.6
million
at both
September 30, 2019
and
December 31, 2018
.
M/I Financial has also guaranteed the collectability of certain loans to third party insurers (U.S. Department of Housing and Urban Development and U.S. Veterans Administration) of those loans for periods ranging from five to thirty years. As of both
September 30, 2019
and
December 31, 2018
, the total of all loans indemnified to third party insurers relating to the above agreements was
$
1.0
million
. The maximum potential amount of future payments is equal to the outstanding loan value less the value of the underlying asset plus administrative costs incurred related to foreclosure on the loans, should this event occur.
The Company recorded a liability relating to the guarantees described above totaling
$
0.6
million
at both
September 30, 2019
and
December 31, 2018
, which is management’s best estimate of the Company’s liability with respect to such guarantees.
NOTE 6.
Commitments and Contingencies
Warranty
We use subcontractors for nearly all aspects of home construction. Although our subcontractors are generally required to repair and replace any product or labor defects, we are, during applicable warranty periods, ultimately responsible to the homeowner for making such repairs. As such, we record warranty reserves to cover our exposure to the costs for materials and labor not expected
15
to be covered by our subcontractors to the extent they relate to warranty-type claims. Warranty reserves are established by charging cost of sales and crediting a warranty reserve for each home delivered. Warranty reserves are recorded for warranties under our Home Builder’s Limited Warranty (“HBLW”), and our 30-year (offered on all homes sold after April 25, 1998 and on or before December 1, 2015 in all of our markets except our Texas markets), 15-year (offered on all homes sold after December 1, 2015 in all of our markets except our Texas markets) or 10-year (offered on all homes sold in our Texas markets) transferable structural warranty, in Other Liabilities on the Company’s Unaudited Condensed Consolidated Balance Sheets.
The warranty reserves for the HBLW are established as a percentage of average sales price and adjusted based on historical payment patterns determined, generally, by geographic area and recent trends. Factors that are given consideration in determining the HBLW reserves include: (1) the historical range of amounts paid per average sales price on a home; (2) type and mix of amenity packages added to the home; (3) any warranty expenditures not considered to be normal and recurring; (4) timing of payments; (5) improvements in quality of construction expected to impact future warranty expenditures; and (6) conditions that may affect certain projects and require a different percentage of average sales price for those specific projects. Changes in estimates for warranties occur due to changes in the historical payment experience and differences between the actual payment pattern experienced during the period and the historical payment pattern used in our evaluation of the warranty reserve balance at the end of each quarter. Actual future warranty costs could differ from our current estimated amount.
Our warranty reserves for our transferable structural warranty programs are established on a per-unit basis. While the structural warranty reserve is recorded as each house is delivered, the sufficiency of the structural warranty per unit charge and total reserve is re-evaluated on an annual basis, with the assistance of an actuary, using our own historical data and trends, industry-wide historical data and trends, and other project specific factors. The reserves are also evaluated quarterly and adjusted if we encounter activity that is inconsistent with the historical experience used in the annual analysis. These reserves are subject to variability due to uncertainties regarding structural defect claims for products we build, the markets in which we build, claim settlement history, insurance and legal interpretations, among other factors.
While we believe that our warranty reserves are sufficient to cover our projected costs, there can be no assurances that historical data and trends will accurately predict our actual warranty costs.
A summary of warranty activity for the
three and nine months ended September 30, 2019 and 2018
is as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
(In thousands)
2019
2018
2019
2018
Warranty reserves, beginning of period
$
25,474
$
23,279
$
26,459
$
26,133
Warranty expense on homes delivered during the period
3,851
3,353
10,332
9,195
Changes in estimates for pre-existing warranties
255
417
990
882
Charges related to stucco-related claims
(a)
—
—
—
—
Settlements made during the period
(
4,044
)
(
4,508
)
(
12,245
)
(
13,669
)
Warranty reserves, end of period
$
25,536
$
22,541
$
25,536
$
22,541
(a)
These amounts represent charges for stucco-related repair costs net of recoveries from insurers during the period.
We have received claims related to stucco installation from homeowners in certain of our communities in our Tampa and Orlando, Florida markets and have been named as a defendant in legal proceedings initiated by certain of such homeowners. These claims primarily relate to homes built prior to 2014 which have second story elevations with frame construction.
During the three and nine month periods ended
September 30, 2019
, we did not record any additional warranty charges or receive any additional recoveries for stucco-related repair costs. At
September 30, 2019
, the remaining reserve for (1) homes in our Florida communities that we have identified as needing repair but have not yet completed the repair and (2) estimated repair costs for homes in our Florida communities that we have not yet identified as needing repair but that may require repair in the future included within our warranty reserve was
$
5.0
million
. We believe that this amount is sufficient to cover both known and estimated future repair costs as of
September 30, 2019
. Our remaining stucco-related reserve is gross of any recoveries. Stucco-related recoveries are recorded in the period the reimbursement is received.
Our review of the stucco-related issues in our Florida communities is ongoing. Our estimate of future costs of stucco-related repairs is based on our judgment, various assumptions and internal data. Due to the degree of judgment and the potential for variability in our underlying assumptions and data, as we obtain additional information, we may revise our estimate, including to reflect additional estimated future stucco-related repairs costs, which revision could be material.
16
We continue to investigate the extent to which we may be able to further recover a portion of our stucco repair and claims handling costs from other sources, including our direct insurers, the subcontractors involved with the construction of the homes and their insurers. As of
September 30, 2019
, we are unable to estimate any additional amount that we believe is probable of recovery from these sources and, as noted above, we have not recorded a receivable for recoveries nor included an estimated amount of recoveries in determining our stucco-related warranty reserve.
Performance Bonds and Letters of Credit
At
September 30, 2019
, the Company had outstanding approximately
$
248.8
million
of completion bonds and standby letters of credit, some of which were issued to various local governmental entities that expire at various times through
September 2026
. Included in this total are: (1)
$
175.9
million
of performance and maintenance bonds and
$
55.3
million
of performance letters of credit that serve as completion bonds for land development work in progress; (2)
$
10.3
million
of financial letters of credit, of which
$
9.8
million
represent deposits on land and lot purchase agreements; and (3)
$
7.3
million
of financial bonds.
Land Option Contracts and Other Similar Contracts
At
September 30, 2019
, the Company also had options and contingent purchase agreements to acquire land and developed lots with an aggregate purchase price of approximately
$
570.2
million
. Purchase of properties under these agreements is contingent upon satisfaction of certain requirements by the Company and the sellers.
Legal Matters
In addition to the legal proceedings related to stucco, the Company and certain of its subsidiaries have been named as defendants in certain other legal proceedings which are incidental to our business. While management currently believes that the ultimate resolution of these other legal proceedings, individually and in the aggregate, will not have a material effect on the Company’s financial position, results of operations and cash flows, such legal proceedings are subject to inherent uncertainties. The Company has recorded a liability to provide for the anticipated costs, including legal defense costs, associated with the resolution of these other legal proceedings. However, the possibility exists that the costs to resolve these legal proceedings could differ from the recorded estimates and, therefore, have a material effect on the Company’s net income for the periods in which they are resolved. At
September 30, 2019
and
December 31, 2018
, we had
$
0.5
million
and
$
0.4
million
reserved for legal expenses, respectively.
NOTE 7.
Acquisition and Goodwill
Acquisition
In March 2018, we entered the Detroit, Michigan market through the acquisition of the homebuilding assets and operations of Pinnacle Homes for a purchase price of
$
101.0
million
. The results of Pinnacle Homes’ operations have been included in our financial statements since March 1, 2018, the effective date of the acquisition. As a result of the transaction, we recorded
$
16.4
million
of goodwill (all of which is tax deductible) which relates to expected synergies from establishing a market presence in Detroit, the experience and knowledge of the acquired workforce and the capital-efficient operating structure of the business acquired. The remaining basis of
$
84.6
million
is almost entirely comprised of the fair value of the acquired inventory with an insignificant amount attributable to other assets and liabilities.
Goodwill
Goodwill represents the excess of the purchase price paid over the fair value of the net assets acquired and liabilities assumed in business combinations. In connection with the Company’s acquisition of the homebuilding assets and operations of Pinnacle Homes in Detroit, Michigan described above, the Company recorded goodwill of
$
16.4
million
, which is included as Goodwill in our Consolidated Balance Sheets. This amount was based on the estimated fair values of the acquired assets and liabilities at the date of the acquisition in accordance with ASC 350.
In accordance with ASC 350, the Company analyzes goodwill for impairment on an annual basis (or more often if indicators of impairment exist). The Company performs a qualitative assessment to determine whether the existence of events or circumstances leads to a determination that it is more-likely-than-not that the fair value of a reporting unit is less than its carrying amount. If the qualitative assessment indicates that it is more-likely-than-not that the fair value of the reporting unit is less than its carrying amount, then a quantitative assessment is performed to determine the reporting unit’s fair value. If the reporting unit’s carrying value exceeds its fair value, then an impairment loss is recognized for the amount of the excess of the carrying amount over the reporting unit’s fair value. The Company performed its annual goodwill impairment analysis during the fourth quarter of 2018,
17
and as no indicators for impairment existed at December 31, 2018, no impairment was recorded. In addition, no indicators for impairment existed at
September 30, 2019
.
NOTE 8.
Debt
Notes Payable - Homebuilding
The Credit Facility provides an aggregate commitment amount of
$
500
million
, including a
$
125
million
sub-facility for letters of credit. The Credit Facility expires on
July 18, 2021
. Interest on amounts borrowed under the Credit Facility is payable at a rate which is adjusted daily and is equal to the sum of the one-month LIBOR rate plus a margin of
250
basis points. The margin is subject to adjustment in subsequent quarterly periods based on the Company’s leverage ratio. The Credit Facility also contains certain financial covenants. At
September 30, 2019
, the Company was in compliance with all financial covenants of the Credit Facility.
The available amount under the Credit Facility is computed in accordance with a borrowing base, which is calculated by applying various advance rates for different categories of inventory, and totaled
$
729.5
million
of availability for additional senior debt at
September 30, 2019
. As a result, the full
$
500
million
commitment amount of the Credit Facility was available, less any borrowings and letters of credit outstanding. At
September 30, 2019
, there were
$
189.9
million
of borrowings outstanding and
$
65.6
million
of letters of credit outstanding, leaving net remaining borrowing availability of
$
244.5
million
.
The Company’s obligations under the Credit Facility are guaranteed by all of the Company’s subsidiaries, with the exception of subsidiaries that are primarily engaged in the business of mortgage financing, title insurance or similar financial businesses relating to the homebuilding and home sales business, certain subsidiaries that are not 100%-owned by the Company or another subsidiary, and other subsidiaries designated by the Company as Unrestricted Subsidiaries (as defined in
Note 12
to our financial statements), subject to limitations on the aggregate amount invested in such Unrestricted Subsidiaries in accordance with the terms of the Credit Facility and the indentures for the Company’s
$
250.0
million
aggregate principal amount of
5.625
%
Senior Notes due 2025 (the “2025 Senior Notes”) and the Company’s
$
300.0
million
aggregate principal amount of
6.75
%
Senior Notes due 2021 (the “2021 Senior Notes”). The guarantors for the Credit Facility (the “Guarantor Subsidiaries”) are the same subsidiaries that guarantee the 2025 Senior Notes and the 2021 Senior Notes.
The Company’s obligations under the Credit Facility are general, unsecured senior obligations of the Company and the Guarantor Subsidiaries and rank equally in right of payment with all our and the Guarantor Subsidiaries’ existing and future unsecured senior indebtedness. Our obligations under the Credit Facility are effectively subordinated to our and the Guarantor Subsidiaries’ existing and future secured indebtedness with respect to any assets comprising security or collateral for such indebtedness.
Notes Payable — Financial Services
The MIF Mortgage Warehousing Agreement is used to finance eligible residential mortgage loans originated by M/I Financial. The MIF Mortgage Warehousing Agreement provides for a maximum borrowing availability of
$
125
million
, which may be increased to
$
160
million
from September 25, 2019 to October 15, 2019 and from November 15, 2019 to February 4, 2020 (periods of expected increases in the volume of mortgage originations). The MIF Mortgage Warehousing Agreement expires on
June 19, 2020
. Interest on amounts borrowed under the MIF Mortgage Warehousing Agreement is payable at a per annum rate equal to the floating LIBOR rate plus a spread of
200
basis points. The MIF Mortgage Warehousing Agreement also contains certain financial covenants. At
September 30, 2019
, M/I Financial was in compliance with all financial covenants of the MIF Mortgage Warehousing Agreement.
The MIF Mortgage Repurchase Facility is used to finance eligible residential mortgage loans originated by M/I Financial. The MIF Repurchase Facility provides for a mortgage repurchase facility with a maximum borrowing availability of
$
50
million
which increased to
$
65
million
from November 15, 2018 through February 1, 2019, a period of higher volume of mortgage originations. The MIF Mortgage Repurchase Facility expires on
October 28, 2019
. M/I Financial pays interest on each advance under the MIF Mortgage Repurchase Facility at a per annum rate equal to the floating LIBOR rate plus
200
or
225
basis points depending on the loan type. The MIF Mortgage Repurchase Facility also contains certain financial covenants. At
September 30, 2019
, M/I Financial was in compliance with all financial covenants of the MIF Mortgage Repurchase Facility.
At
September 30, 2019
and
December 31, 2018
, M/I Financial’s total combined maximum borrowing availability under the two credit facilities was
$
210.0
million
and
$
225.0
million
, respectively. At
September 30, 2019
and
December 31, 2018
, M/I Financial had
$
108.6
million
and
$
153.2
million
outstanding on a combined basis under its credit facilities, respectively.
18
Senior Notes
As of both
September 30, 2019
and
December 31, 2018
, we had
$
250.0
million
of our 2025 Senior Notes outstanding. The 2025 Senior Notes bear interest at a rate of
5.625
%
per year, payable semiannually in arrears on
February 1
and
August 1
of each year, and mature on
August 1, 2025
. We may redeem all or any portion of the 2025 Senior Notes on or after August 1, 2020 at a stated redemption price, together with accrued and unpaid interest thereon. The redemption price will initially be
104.219
%
of the principal amount outstanding, but will decline to
102.813
%
of the principal amount outstanding if redeemed during the 12-month period beginning on August 1, 2021, will further decline to
101.406
%
of the principal amount outstanding if redeemed during the 12-month period beginning on August 1, 2022 and will further decline to
100.000
%
of the principal amount outstanding if redeemed on or after August 1, 2023, but prior to maturity.
As of both
September 30, 2019
and
December 31, 2018
, we had
$
300.0
million
of our 2021 Senior Notes outstanding. The 2021 Senior Notes bear interest at a rate of
6.75
%
per year, payable semiannually in arrears on January 15 and July 15 of each year, and mature on
January 15, 2021
. As of January 15, 2019, we may redeem all or any portion of the 2021 Senior Notes at
101.688
%
of the principal amount outstanding. This rate declines to
100.000
%
of the principal amount outstanding if redeemed on or after January 15, 2020, but prior to maturity.
The 2025 Senior Notes and the 2021 Senior Notes contain certain covenants, as more fully described and defined in the indenture governing the 2025 Senior Notes and the indenture governing the 2021 Senior Notes, which limit the ability of the Company and the restricted subsidiaries to, among other things: incur additional indebtedness; make certain payments, including dividends, or repurchase any shares, in an aggregate amount exceeding our “restricted payments basket”; make certain investments; and create or incur certain liens, consolidate or merge with or into other companies, or liquidate or sell or transfer all or substantially all of our assets. These covenants are subject to a number of exceptions and qualifications as described in the indenture governing the 2025 Senior Notes and the indenture governing the 2021 Senior Notes. As of
September 30, 2019
, the Company was in compliance with all terms, conditions, and covenants under the indentures.
The 2025 Senior Notes and the 2021 Senior Notes are fully and unconditionally guaranteed jointly and severally on a senior unsecured basis by the Guarantor Subsidiaries. The 2025 Senior Notes and the 2021 Senior Notes are general, unsecured senior obligations of the Company and the Guarantor Subsidiaries and rank equally in right of payment with all our and the Guarantor Subsidiaries’ existing and future unsecured senior indebtedness. The 2025 Senior Notes and the 2021 Senior Notes are effectively subordinated to our and the Guarantor Subsidiaries’ existing and future secured indebtedness with respect to any assets comprising security or collateral for such indebtedness.
The indenture governing our 2025 Senior Notes and the indenture governing the 2021 Senior Notes limit our ability to pay dividends on, and repurchase, our common shares and any of our preferred shares then outstanding to the amount of the positive balance in our “restricted payments basket,” as defined in the indentures. In each case, the “restricted payments basket” is equal to
$
125.0
million
plus (1)
50
%
of our aggregate consolidated net income (or minus
100
%
of our aggregate consolidated net loss) from October 1, 2015, excluding income or loss from Unrestricted Subsidiaries, plus (2)
100
%
of the net cash proceeds from either contributions to the common equity of the Company after December 1, 2015 or the sale of qualified equity interests after December 1, 2015, plus other items and subject to other exceptions. The positive balance in our restricted payments basket was
$
246.3
million
and
$
215.2
million
at
September 30, 2019
and
December 31, 2018
, respectively. The determination to pay future dividends on, or make future repurchases of, our common shares will be at the discretion of our board of directors and will depend upon our results of operations, financial condition, capital requirements and compliance with debt covenants, and other factors deemed relevant by our board of directors.
Notes Payable - Other
The Company had other borrowings, which are reported in Notes Payable - Other in our Unaudited Condensed Consolidated Balance Sheets, totaling
$
5.5
million
and
$
5.9
million
as of
September 30, 2019
and
December 31, 2018
, respectively, which are comprised of notes payable acquired in the normal course of business.
19
NOTE 9.
Earnings Per Share
The table below presents a reconciliation between basic and diluted weighted average shares outstanding, net income available to common shareholders and basic and diluted income per share for the
three and nine months ended September 30, 2019 and 2018
:
Three Months Ended
Nine Months Ended
September 30,
September 30,
(In thousands, except per share amounts)
2019
2018
2019
2018
NUMERATOR
Net income
$
37,838
$
29,282
$
85,807
$
75,256
Interest on 3.00% convertible senior subordinated notes due 2018
(a)
—
—
—
408
Diluted income available to common shareholders
$
37,838
$
29,282
$
85,807
$
75,664
DENOMINATOR
Basic weighted average shares outstanding
27,981
28,469
27,695
28,389
Effect of dilutive securities:
Stock option awards
403
220
338
346
Deferred compensation awards
214
217
205
202
3.00% convertible senior subordinated notes due 2018
(a)
—
—
—
574
Diluted weighted average shares outstanding - adjusted for assumed conversions
28,598
28,906
28,238
29,511
Earnings per common share:
Basic
$
1.35
$
1.03
$
3.10
$
2.65
Diluted
$
1.32
$
1.01
$
3.04
$
2.56
Anti-dilutive equity awards not included in the calculation of diluted earnings per common share
—
437
412
363
(a)
On March 1, 2013, the Company issued
$
86.3
million
in aggregate principal amount of 3.0% Convertible Senior Subordinated Notes due 2018 (the “2018 Convertible Senior Subordinated Notes”). The 2018 Convertible Senior Subordinated Notes were scheduled to mature on March 1, 2018 and the deadline for holders to convert the 2018 Convertible Senior Subordinated Notes was February 27, 2018. As a result of conversion elections made by holders of the 2018 Convertible Senior Subordinated Notes, (1) approximately
$
20.3
million
in aggregate principal amount of the 2018 Convertible Senior Subordinated Notes were converted and settled through the issuance of approximately
0.629
million
of our common shares (at a conversion price per common share of
$
32.31
) and (2) the Company repaid in cash approximately
$
65.9
million
in aggregate principal amount of the 2018 Convertible Senior Subordinated Notes at maturity.
For the
three and nine months ended September 30, 2018
, the effect of our convertible debt then outstanding was included in the diluted earnings per share calculations.
NOTE 10.
Income Taxes
During the three months ended
September 30, 2019
and
2018
, the Company recorded a tax provision of
$
12.2
million
and
$
10.2
million
, respectively, which reflects income tax expense related to the periods’ income before income taxes. The effective tax rate for the three months ended
September 30, 2019
and
2018
was
24.4
%
and
25.8
%
, respectively. The decrease in the effective rate for the three months ended
September 30, 2019
from prior year was primarily attributable to the tax benefit of equity compensation and changes in state tax rate and apportionments. During the
nine months ended September 30, 2019
and
2018
, the Company recorded a tax provision of
$
28.9
million
and
$
21.6
million
, respectively, which reflects income tax expense related to the periods’ income before income taxes. The effective tax rate for the
nine months ended September 30, 2019
and
2018
was
25.2
%
and
22.3
%
, respectively. The increase in the effective rate for the nine months ended
September 30, 2019
from prior year was primarily attributable to a
$
3.0
million
nonrecurring tax benefit recorded during the quarter ended June 30, 2018 related to the retroactive reinstatement of energy efficient homes tax credits.
The Company had
$
1.1
million
of state NOL carryforwards, net of the federal benefit, at
September 30, 2019
. Our state NOLs may be carried forward from one to 15 years, depending on the tax jurisdiction, with
$
0.6
million
expiring between 2022 and 2027 and
$
0.5
million
expiring between 2028 and 2032, absent sufficient state taxable income.
NOTE 11.
Business Segments
The Company’s chief operating decision makers evaluate the Company’s performance in various ways, including: (1) the results of our 16 individual homebuilding operating segments and the results of our financial services operations; (2) the results of our homebuilding reportable segments; and (3) our consolidated financial results.
In accordance with ASC 280,
Segment Reporting
(“ASC 280”), we have identified each homebuilding division as an operating segment and have elected to aggregate our operating segments into separate reportable segments as they share similar aggregation characteristics prescribed in ASC 280 in the following regards: (1) long-term economic characteristics; (2) historical and expected
20
future long-term gross margin percentages; (3) housing products, production processes and methods of distribution; and (4) geographical proximity.
During 2019, we decided to wind down our Washington, D.C. operations, which we expect to substantially complete by the end of 2019. As a result, during the second quarter of 2019, we re-evaluated our reportable segments and determined that none of our separate Mid-Atlantic operating segments met the reportable criteria set forth in ASC 280. Therefore, we elected to aggregate our Charlotte and Raleigh, North Carolina and Washington, D.C. operating segments into our existing Southern region based on the aggregation criteria described above. All prior year segment information has been recast to conform with the 2019 presentation. The change in the reportable segments has no effect on the Company's condensed consolidated balance sheets, statement of income or statement of cash flows for the periods presented.
As a result of this re-evaluation, we have determined our reportable segments are: Northern homebuilding; Southern homebuilding; and financial services operations.
The homebuilding operating segments that comprise each of our reportable segments are as follows:
Northern
Southern
Chicago, Illinois
Orlando, Florida
Cincinnati, Ohio
Sarasota, Florida
Columbus, Ohio
Tampa, Florida
Indianapolis, Indiana
Austin, Texas
Minneapolis/St. Paul, Minnesota
Dallas/Fort Worth, Texas
Detroit, Michigan
Houston, Texas
San Antonio, Texas
Charlotte, North Carolina
Raleigh, North Carolina
Washington, D.C.
(a)
(a)
During 2019, we decided to wind down our Washington, D.C. operations, which we expect to substantially complete by the end of 2019.
21
The following table shows, by segment: revenue, operating income and interest expense for the
three and nine months ended September 30, 2019 and 2018
, as well as the Company’s income before income taxes for such periods:
Three Months Ended September 30,
Nine Months Ended September 30,
(In thousands)
2019
2018
2019
2018
Revenue:
Northern homebuilding
$
270,063
$
236,803
$
723,295
$
622,325
Southern homebuilding
369,828
318,846
995,305
902,377
Financial services
(a)
13,454
12,193
39,540
39,095
Total revenue
$
653,345
$
567,842
$
1,758,140
$
1,563,797
Operating income:
Northern homebuilding
(b)
$
29,587
$
24,179
$
70,559
$
55,377
Southern homebuilding
32,500
27,133
76,308
69,051
Financial services
(a)
6,609
5,681
19,943
21,159
Less: Corporate selling, general and administrative expense
(
14,047
)
(
13,131
)
(
35,556
)
(
32,079
)
Total operating income
(b)
$
54,649
$
43,862
$
131,254
$
113,508
Interest expense:
Northern homebuilding
$
1,505
$
1,297
$
5,360
$
5,175
Southern homebuilding
2,146
2,294
8,602
7,718
Financial services
(a)
986
835
2,664
2,299
Total interest expense
$
4,637
$
4,426
$
16,626
$
15,192
Equity in income from joint venture arrangements
(
52
)
(
44
)
(
118
)
(
268
)
Acquisition and integration costs
(c)
—
—
—
1,700
Income before income taxes
$
50,064
$
39,480
$
114,746
$
96,884
(a)
Our financial services operational results should be viewed in connection with our homebuilding business as its operations originate loans and provide title services primarily for our homebuying customers, with the exception of an immaterial amount of mortgage refinancing.
(b)
Includes
$
0.1
million
and
$
0.7
million
of acquisition-related charges taken during the three months ended
September 30, 2019
and
2018
, respectively, and
$
0.6
million
and
$
4.5
million
of acquisition-related charges taken during the
nine months ended September 30, 2019
and
2018
, respectively, as a result of our acquisition of Pinnacle Homes in Detroit, Michigan on March 1, 2018.
(c)
Represents costs which include, but are not limited to, legal fees and expenses, travel and communication expenses, cost of appraisals, accounting fees and expenses, and miscellaneous expenses related to our acquisition of Pinnacle Homes. As these costs are not eligible for capitalization as initial direct costs, such amounts are expensed as incurred.
The following tables show total assets by segment at
September 30, 2019
and
December 31, 2018
:
September 30, 2019
(In thousands)
Northern
Southern
Corporate, Financial Services and Unallocated
Total
Deposits on real estate under option or contract
$
3,688
$
24,703
$
—
$
28,391
Inventory
(a)
784,533
1,014,144
—
1,798,677
Investments in joint venture arrangements
2,768
44,789
—
47,557
Other assets
(d)
32,296
58,377
(b)
216,305
(c)
306,978
Total assets
$
823,285
$
1,142,013
$
216,305
$
2,181,603
December 31, 2018
(In thousands)
Northern
Southern
Corporate, Financial Services and Unallocated
Total
Deposits on real estate under option or contract
$
5,725
$
27,937
$
—
$
33,662
Inventory
(a)
696,057
944,741
—
1,640,798
Investments in joint venture arrangements
1,562
34,308
—
35,870
Other assets
19,524
43,086
(b)
248,641
(c)
311,251
Total assets
$
722,868
$
1,050,072
$
248,641
$
2,021,581
(a)
Inventory includes single-family lots, land and land development costs; land held for sale; homes under construction; model homes and furnishings; community development district infrastructure; and consolidated inventory not owned.
(b)
Includes development reimbursements from local municipalities.
(c)
Includes asset held for sale for
$
5.6
million
.
(d)
Includes
$
19.1
million
of operating lease right-of-use assets recorded as a result of the adoption of ASU 2016-02 on January 1, 2019. See
Note 1
and
Note 15
for further information.
22
NOTE 12.
Supplemental Guarantor Information
The Company’s obligations under the 2025 Senior Notes and the 2021 Senior Notes are not guaranteed by all of the Company’s subsidiaries and, therefore, the Company has disclosed condensed consolidating financial information in accordance with SEC Regulation S-X Rule 3-10,
Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.
The Guarantor Subsidiaries of the 2025 Senior Notes and the 2021 Senior Notes are the same.
The following condensed consolidating financial information includes balance sheets, statements of income and cash flow information for M/I Homes, Inc. (the parent company and the issuer of the aforementioned guaranteed notes), the Guarantor Subsidiaries, collectively, and for all other subsidiaries and joint ventures of the Company (the “Unrestricted Subsidiaries”), collectively. Each Guarantor Subsidiary is a direct or indirect 100%-owned subsidiary of M/I Homes, Inc. and has fully and unconditionally guaranteed the (1) 2025 Senior Notes on a joint and several senior unsecured basis and (2) 2021 Senior Notes on a joint and several senior unsecured basis.
There are no significant restrictions on the parent company’s ability to obtain funds from its Guarantor Subsidiaries in the form of a dividend, loan, or other means.
As of
September 30, 2019
, each of the Company’s subsidiaries is a Guarantor Subsidiary, with the exception of subsidiaries that are primarily engaged in the business of mortgage financing, title insurance or similar financial businesses relating to the homebuilding and home sales business, certain subsidiaries that are not 100%-owned by the Company or another subsidiary, and other subsidiaries designated by the Company as Unrestricted Subsidiaries, subject to limitations on the aggregate amount invested in such Unrestricted Subsidiaries in accordance with the terms of the Credit Facility and the indenture governing the 2025 Senior Notes and the indenture governing the 2021 Senior Notes.
In the condensed financial tables presented below, the parent company presents all of its 100%-owned subsidiaries as if they were accounted for under the equity method. All applicable corporate expenses have been allocated appropriately among the Guarantor Subsidiaries and Unrestricted Subsidiaries.
23
UNAUDITED CONDENSED CONSOLIDATING STATEMENTS OF INCOME
Three Months Ended September 30, 2019
(In thousands)
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
Revenue
$
—
$
639,891
$
13,454
$
—
$
653,345
Costs and expenses:
Land and housing
—
519,164
—
—
519,164
General and administrative
—
32,332
7,053
—
39,385
Selling
—
40,147
—
—
40,147
Equity in income from joint venture arrangements
—
—
(
52
)
—
(
52
)
Interest
—
3,650
987
—
4,637
Total costs and expenses
—
595,293
7,988
—
603,281
Income before income taxes
—
44,598
5,466
—
50,064
Provision for income taxes
—
11,222
1,004
—
12,226
Equity in subsidiaries
37,838
—
—
(
37,838
)
—
Net income
$
37,838
$
33,376
$
4,462
$
(
37,838
)
$
37,838
Three Months Ended September 30, 2018
(In thousands)
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
Revenue
$
—
$
555,649
$
12,193
$
—
$
567,842
Costs and expenses:
Land and housing
—
452,029
—
—
452,029
General and administrative
—
30,180
6,717
—
36,897
Selling
—
35,054
—
—
35,054
Equity in income from joint venture arrangements
—
—
(
44
)
—
(
44
)
Interest
—
3,592
834
—
4,426
Total costs and expenses
—
520,855
7,507
—
528,362
Income before income taxes
—
34,794
4,686
—
39,480
Provision for income taxes
—
9,253
945
—
10,198
Equity in subsidiaries
29,282
—
—
(
29,282
)
—
Net income
$
29,282
$
25,541
$
3,741
$
(
29,282
)
$
29,282
24
UNAUDITED CONDENSED CONSOLIDATING STATEMENTS OF INCOME
Nine Months Ended September 30, 2019
(In thousands)
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
Revenue
$
—
$
1,718,600
$
39,540
$
—
$
1,758,140
Costs and expenses:
Land and housing
—
1,411,488
—
—
1,411,488
General and administrative
—
86,080
20,168
—
106,248
Selling
—
109,150
—
—
109,150
Equity in income from joint venture arrangements
—
—
(
118
)
—
(
118
)
Interest
—
13,962
2,664
—
16,626
Total costs and expenses
—
1,620,680
22,714
—
1,643,394
Income before income taxes
—
97,920
16,826
—
114,746
Provision for income taxes
—
25,555
3,384
—
28,939
Equity in subsidiaries
85,807
—
—
(
85,807
)
—
Net income
$
85,807
$
72,365
$
13,442
$
(
85,807
)
$
85,807
Nine Months Ended September 30, 2018
(In thousands)
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
Revenue
$
—
$
1,524,702
$
39,095
$
—
$
1,563,797
Costs and expenses:
Land and housing
—
1,250,067
—
—
1,250,067
General and administrative
—
80,921
18,593
—
99,514
Selling
—
100,708
—
—
100,708
Acquisition and integration costs
—
1,700
—
—
1,700
Equity in income from joint venture arrangements
—
—
(
268
)
—
(
268
)
Interest
—
12,893
2,299
—
15,192
Total costs and expenses
—
1,446,289
20,624
—
1,466,913
Income before income taxes
—
78,413
18,471
—
96,884
Provision for income taxes
—
17,711
3,917
—
21,628
Equity in subsidiaries
75,256
—
—
(
75,256
)
—
Net income
$
75,256
$
60,702
$
14,554
$
(
75,256
)
$
75,256
25
UNAUDITED CONDENSED CONSOLIDATING BALANCE SHEET
September 30, 2019
(In thousands)
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
ASSETS:
Cash, cash equivalents and restricted cash
$
—
$
19,366
$
14,085
$
—
$
33,451
Mortgage loans held for sale
—
—
128,322
—
128,322
Inventory
—
1,827,068
—
—
1,827,068
Property and equipment - net
—
26,794
827
—
27,621
Investment in joint venture arrangements
—
44,946
2,611
—
47,557
Operating lease right-of-use assets
—
15,716
3,343
—
19,059
Deferred income tax asset
—
11,988
—
—
11,988
Investment in subsidiaries
894,263
—
—
(
894,263
)
—
Intercompany assets
604,413
—
—
(
604,413
)
—
Goodwill
—
16,400
—
—
16,400
Other assets
1,639
56,200
12,298
—
70,137
TOTAL ASSETS
$
1,500,315
$
2,018,478
$
161,486
$
(
1,498,676
)
$
2,181,603
LIABILITIES AND SHAREHOLDERS’ EQUITY
LIABILITIES:
Accounts payable
$
—
$
168,950
$
578
$
—
$
169,528
Customer deposits
—
36,250
—
—
36,250
Operating lease liabilities
—
15,718
3,341
—
19,059
Intercompany liabilities
—
600,611
3,802
(
604,413
)
—
Other liabilities
—
126,285
5,149
—
131,434
Community development district obligations
—
14,328
—
—
14,328
Obligation for consolidated inventory not owned
—
6,687
—
—
6,687
Notes payable bank - homebuilding operations
—
189,900
—
—
189,900
Notes payable bank - financial services operations
—
—
108,594
—
108,594
Notes payable - other
—
5,508
—
—
5,508
Senior notes due 2021 - net
298,712
—
—
—
298,712
Senior notes due 2025 - net
246,962
—
—
—
246,962
TOTAL LIABILITIES
545,674
1,164,237
121,464
(
604,413
)
1,226,962
SHAREHOLDERS’ EQUITY
954,641
854,241
40,022
(
894,263
)
954,641
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$
1,500,315
$
2,018,478
$
161,486
$
(
1,498,676
)
$
2,181,603
26
CONDENSED CONSOLIDATING BALANCE SHEET
December 31, 2018
(In thousands)
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
ASSETS:
Cash, cash equivalents and restricted cash
$
—
$
5,554
$
15,975
$
—
$
21,529
Mortgage loans held for sale
—
—
169,651
—
169,651
Inventory
—
1,674,460
—
—
1,674,460
Property and equipment - net
—
28,485
910
—
29,395
Investment in joint venture arrangements
—
33,297
2,573
—
35,870
Deferred income tax asset
—
13,482
—
—
13,482
Investment in subsidiaries
817,986
—
—
(
817,986
)
—
Intercompany assets
579,447
—
—
(
579,447
)
—
Goodwill
—
16,400
—
—
16,400
Other assets
2,325
47,738
10,731
—
60,794
TOTAL ASSETS
$
1,399,758
$
1,819,416
$
199,840
$
(
1,397,433
)
$
2,021,581
LIABILITIES AND SHAREHOLDERS’ EQUITY
LIABILITIES:
Accounts payable
$
—
$
131,089
$
422
$
—
$
131,511
Customer deposits
—
32,055
—
—
32,055
Intercompany liabilities
—
578,498
949
(
579,447
)
—
Other liabilities
—
140,860
9,191
—
150,051
Community development district obligations
—
12,392
—
—
12,392
Obligation for consolidated inventory not owned
—
19,308
—
—
19,308
Notes payable bank - homebuilding operations
—
117,400
—
—
117,400
Notes payable bank - financial services operations
—
—
153,168
—
153,168
Notes payable - other
—
5,938
—
—
5,938
Senior notes due 2021 - net
297,884
—
—
—
297,884
Senior notes due 2025 - net
246,571
—
—
—
246,571
TOTAL LIABILITIES
544,455
1,037,540
163,730
(
579,447
)
1,166,278
SHAREHOLDERS’ EQUITY
855,303
781,876
36,110
(
817,986
)
855,303
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$
1,399,758
$
1,819,416
$
199,840
$
(
1,397,433
)
$
2,021,581
27
UNAUDITED CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Nine Months Ended September 30, 2019
(In thousands)
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
CASH FLOWS FROM OPERATING ACTIVITIES:
Net cash provided by (used in) operating activities
$
9,530
$
(
48,625
)
$
49,602
$
(
9,530
)
$
977
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment
—
(
2,438
)
(
188
)
—
(
2,626
)
Return of capital from unconsolidated joint ventures
—
—
438
—
438
Intercompany investing
(
18,728
)
—
—
18,728
—
Investments in and advances to joint venture arrangements
—
(
23,351
)
(
171
)
—
(
23,522
)
Net cash (used in) provided by investing activities
(
18,728
)
(
25,789
)
79
18,728
(
25,710
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from bank borrowings - homebuilding operations
—
568,900
—
—
568,900
Principal repayments of bank borrowings - homebuilding operations
—
(
496,400
)
—
—
(
496,400
)
Net repayments of bank borrowings - financial services operations
—
—
(
44,574
)
—
(
44,574
)
Principal repayment of notes payable - other and CDD bond obligations
—
(
429
)
—
—
(
429
)
Intercompany financing
—
16,155
2,573
(
18,728
)
—
Repurchase of common shares
(
5,150
)
—
—
—
(
5,150
)
Dividends paid
—
—
(
9,530
)
9,530
—
Debt issue costs
—
—
(
40
)
—
(
40
)
Proceeds from exercise of stock options
14,348
—
—
—
14,348
Net cash provided by (used in) financing activities
9,198
88,226
(
51,571
)
(
9,198
)
36,655
Net increase (decrease) in cash, cash equivalents and restricted cash
—
13,812
(
1,890
)
—
11,922
Cash, cash equivalents and restricted cash balance at beginning of period
—
5,554
15,975
—
21,529
Cash, cash equivalents and restricted cash balance at end of period
$
—
$
19,366
$
14,085
$
—
$
33,451
Nine Months Ended September 30, 2018
(In thousands)
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
CASH FLOWS FROM OPERATING ACTIVITIES:
Net cash provided by (used in) operating activities
$
11,700
$
(
144,828
)
$
69,709
$
(
11,700
)
$
(
75,119
)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment
—
(
5,636
)
(
230
)
—
(
5,866
)
Return of capital from unconsolidated joint ventures
—
—
676
—
676
Acquisition, net of cash acquired
—
(
100,960
)
—
—
(
100,960
)
Intercompany Investing
(
1,041
)
—
—
1,041
—
Investments in and advances to joint venture arrangements
—
(
19,412
)
(
1,075
)
—
(
20,487
)
Proceeds from the sale of mortgage servicing rights
—
—
6,335
—
6,335
Net cash (used in) provided by investing activities
(
1,041
)
(
126,008
)
5,706
1,041
(
120,302
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Repayment of convertible senior subordinated notes due 2018
—
(
65,941
)
—
—
(
65,941
)
Proceeds from bank borrowings - homebuilding operations
—
519,900
—
—
519,900
Principal repayments of bank borrowings - homebuilding operations
—
(
297,200
)
—
—
(
297,200
)
Net repayments of bank borrowings - financial services operations
—
—
(
64,169
)
—
(
64,169
)
Principal repayments of notes payable - other and CDD bond obligations
—
(
1,738
)
—
—
(
1,738
)
Intercompany financing
—
5,862
(
4,821
)
(
1,041
)
—
Repurchase of common shares
(
11,085
)
—
—
—
(
11,085
)
Dividends paid
—
—
(
11,700
)
11,700
—
Debt issue costs
—
(
75
)
(
40
)
—
(
115
)
Proceeds from exercise of stock options
426
—
—
—
426
Net cash (used in) provided by financing activities
(
10,659
)
160,808
(
80,730
)
10,659
80,078
Net decrease in cash, cash equivalents and restricted cash
—
(
110,028
)
(
5,315
)
—
(
115,343
)
Cash, cash equivalents and restricted cash balance at beginning of period
—
131,522
20,181
—
151,703
Cash, cash equivalents and restricted cash balance at end of period
$
—
$
21,494
$
14,866
$
—
$
36,360
28
NOTE 13.
Share Repurchase Program
On
August 14, 2018
, the Company announced that its Board of Directors authorized a share repurchase program (the “2018 Share Repurchase Program”) pursuant to which the Company may purchase up to
$
50
million
of its outstanding common shares through open market transactions, privately negotiated transactions or otherwise in accordance with all applicable laws. During the first quarter of 2019, the Company repurchased
0.2
million
outstanding common shares at an aggregate purchase price of
$
5.2
million
under the 2018 Share Repurchase Program. The Company did not repurchase any shares during the second and third quarters of 2019. As of
September 30, 2019
, the Company has repurchased
1.3
million
outstanding common shares at an aggregate purchase price of
$
30.9
million
under the 2018 Share Repurchase Program and
$
19.1
million
remains available for repurchases under the 2018 Share Repurchase Program. The timing, amount and other terms and conditions of any additional repurchases under the 2018 Share Repurchase Program will be determined by the Company’s management at its discretion based on a variety of factors, including the market price of the Company’s common shares, corporate considerations, general market and economic conditions and legal requirements. The 2018 Share Repurchase Program does not have an expiration date and the Board may modify, discontinue or suspend it at any time.
NOTE 14.
Revenue Recognition
Revenue and the related profit from the sale of a home and revenue and the related profit from the sale of land to third parties are recognized in the financial statements on the date of closing if delivery has occurred, title has passed to the buyer, all performance obligations (as defined below) have been met, and control of the home or land is transferred to the buyer in an amount that reflects the consideration we expect to be entitled to in exchange for the home or land. If not received immediately upon closing, cash proceeds from home closings are held in escrow for the Company’s benefit, typically for up to three days, and are included in Cash, cash equivalents and restricted cash on the Condensed Consolidated Balance Sheets.
Sales incentives vary by type of incentive and by amount on a community-by-community and home-by-home basis. The costs of any sales incentives in the form of free or discounted products and services provided to homebuyers are reflected in Land and housing costs in the Condensed Consolidated Statements of Income because such incentives are identified in our home purchase contracts with homebuyers as an intrinsic part of our single performance obligation to deliver and transfer title to their home for the transaction price stated in the contracts. Sales incentives that we may provide in the form of closing cost allowances are recorded as a reduction of housing revenue at the time the home is delivered.
We record sales commissions within Selling expenses in the Condensed Consolidated Statements of Income when incurred (i.e. when the home is delivered) as the amortization period is generally one year or less and therefore capitalization is not required as part of the practical expedient for incremental costs of obtaining a contract.
Contract liabilities include customer deposits related to sold but undelivered homes. Substantially all of our home sales are scheduled to close and be recorded to revenue within one year from the date of receiving a customer deposit. Contract liabilities expected to be recognized as revenue, excluding revenue pertaining to contracts that have an original expected duration of one year or less, is not material.
A performance obligation is a promise in a contract to transfer a distinct good or service to the customer. A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. All of our home purchase contracts have a single performance obligation as the promise to transfer the home is not separately identifiable from other promises in the contract and, therefore, not distinct. Our performance obligation, to deliver the agreed-upon home, is generally satisfied in less than one year from the original contract date. Deferred revenue resulting from uncompleted performance obligations existing at the time we deliver new homes to our homebuyers is not material.
Although our third party land sale contracts may include multiple performance obligations, the revenue we expect to recognize in any future year related to remaining performance obligations, excluding revenue pertaining to contracts that have an original expected duration of one year or less, is not material. We do not disclose the value of unsatisfied performance obligations for land sale contracts with an original expected duration of one year or less.
We recognize the majority of the revenue associated with our mortgage loan operations when the mortgage loans are sold and/or related servicing rights are sold to third party investors or retained and managed under a third party sub-service arrangement. The revenue recognized is reduced by the fair value of the related guarantee provided to the investor. The fair value of the guarantee is recognized in revenue when the Company is released from its obligation under the guarantee. We recognize financial services revenue associated with our title operations as homes are delivered, closing services are rendered, and title policies are issued, all of which generally occur simultaneously as each home is delivered. All of the underwriting risk associated with title insurance policies is transferred to third-party insurers.
29
The following table presents our revenues disaggregated by revenue source:
Three Months Ended September 30,
Nine Months Ended September 30,
(Dollars in thousands)
2019
2018
2019
2018
Housing
$
631,380
$
554,820
$
1,695,558
$
1,518,278
Land sales
8,511
829
23,042
6,424
Financial services
(a)
13,454
12,193
39,540
39,095
Total revenue
$
653,345
$
567,842
$
1,758,140
$
1,563,797
(a)
Revenues include hedging losses of
$
4.7
million
and
$
0.2
million
for the
three months ended September 30, 2019 and 2018
, respectively. Revenues include hedging losses of
$
10.7
million
and hedging gains of
$
3.0
million
for the
nine months ended September 30, 2019 and 2018
, respectively. Hedging gains and losses do not represent revenues recognized from contracts with customers.
Refer to
Note 11
for presentation of our revenues disaggregated by geography. As our homebuilding operations accounted for over 96% of our total revenues for the
three and nine months ended September 30, 2019 and 2018
, with most of those revenues generated from home purchase contracts with customers, we believe the disaggregation of revenues as disclosed above and in
Note 11
fairly depict how the nature, amount, timing and uncertainty of cash flows are affected by economic factors.
NOTE 15.
Operating Leases
On January 1, 2019, the Company adopted ASC 842,
Leases
(“ASC 842”)
,
using the initial date of adoption method (as defined in
Note 1
above), whereby the adoption does not impact any periods prior to 2019. The Company recorded an operating ROU asset and an operating lease liability of
$
20.9
million
on its Unaudited Condensed Consolidated Balance Sheets upon adoption. The Company elected to adopt the package of practical expedients and, accordingly, did not reassess any previously expired or existing arrangements and related classification under ASC 840. See
Note 1
for further discussion on the Company’s lease accounting policy and the adoption of other practical expedients.
As of
September 30, 2019
, the Company has additional operating leases, which have not yet commenced, of approximately
$
25
million
. This balance relates primarily to a new ten-year renewable lease for our corporate headquarters expected to commence in
2020
.
During the
first nine months of 2019
, the Company reduced both its operating ROU asset and operating lease liability by
$
1.8
million
as a result of
$
3.9
million
of additional ROU asset amortization and periodic lease expense (which is recorded within our Unaudited Condensed Consolidated Statement of Cash Flows in the change in Other Assets and Other Liabilities), offset partially by
$
2.1
million
attributable to additional leases and modifications to existing leases during the
first nine months
of the year. As of
September 30, 2019
, the Company’s ROU asset and operating lease liability had a balance of
$
19.1
million
on its Unaudited Condensed Consolidated Balance Sheets.
For the
three and nine months ended
September 30, 2019
, the Company had the following:
Three Months Ended
Nine Months Ended
(Dollars in thousands)
September 30, 2019
September 30, 2019
Operating lease expense
$
1,534
$
4,626
Variable lease expense
427
1,305
Short-term lease expense
429
1,306
Total lease expense
$
2,390
$
7,237
As of September 30, 2019
Weighted-average remaining lease term
4.2
years
Weighted-average discount rate
5.0
%
30
The following table presents a maturity analysis of our annual undiscounted cash flows reconciled to the carrying value of our operating lease liabilities as of
September 30, 2019
:
(Dollars in thousands)
10/1/2019 - 12/31/2019
$
1,520
2020
5,457
2021
4,778
2022
4,171
2023
3,170
2024
1,733
Thereafter
387
Total lease payments
21,216
Less: Imputed interest
(
2,157
)
Total operating lease liability
$
19,059
At December 31, 2018, under ASC 840,
Leases
(“ASC 840”), the future minimum rental commitments totaled
$
22.5
million
under non-cancelable operating leases with initial terms in excess of one year as follows: 2019 -
$
5.5
million
; 2020 -
$
4.4
million
; 2021 -
$
4.1
million
; 2022 -
$
3.8
million
; 2023 -
$
2.8
million
; and
$
1.9
million
thereafter.
ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
OVERVIEW
M/I Homes, Inc. and subsidiaries (the “Company” or “we”) is one of the nation’s leading builders of single-family homes having sold over
116,500
homes since we commenced homebuilding activities in 1976. The Company’s homes are marketed and sold primarily under the M/I Homes brand (M/I Homes and Showcase Collection (exclusively by M/I)). In addition, the Hans Hagen brand is used in older communities in our Minneapolis/St. Paul, Minnesota market, and, following our acquisition of the homebuilding assets and operations of Pinnacle Homes, a privately-held homebuilder in the Detroit, Michigan market (“Pinnacle Homes”), in March 2018, the Pinnacle Homes brand is used in certain communities in that market. The Company has homebuilding operations in Columbus and Cincinnati, Ohio; Indianapolis, Indiana; Chicago, Illinois; Minneapolis/St. Paul, Minnesota; Detroit, Michigan; Tampa, Sarasota and Orlando, Florida; Austin, Dallas/Fort Worth, Houston and San Antonio, Texas; Charlotte and Raleigh, North Carolina; and the Virginia and Maryland suburbs of Washington, D.C. (see “- Results of Operations - Overview” for more information regarding our decision in the first quarter of 2019 to wind down our Washington D.C. operations).
Included in this Management’s Discussion and Analysis of Financial Condition and Results of Operations are the following topics relevant to the Company’s performance and financial condition:
•
Information Relating to Forward-Looking Statements;
•
Application of Critical Accounting Estimates and Policies;
•
Results of Operations;
•
Discussion of Our Liquidity and Capital Resources;
•
Summary of Our Contractual Obligations;
•
Discussion of Our Utilization of Off-Balance Sheet Arrangements; and
•
Impact of Interest Rates and Inflation.
FORWARD-LOOKING STATEMENTS
Certain information included in this report or in other materials we have filed or will file with the Securities and Exchange Commission (the “SEC”) (as well as information included in oral statements or other written statements made or to be made by us) contains or may contain forward-looking statements, including, but not limited to, statements regarding our future financial performance and financial condition. Words such as “expects,” “anticipates,” “envisions,” “targets,” “goals,” “projects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” variations of such words and similar expressions are intended to identify such forward-looking statements. These statements involve a number of risks and uncertainties. Any forward-looking statements that we make herein and in future reports and statements are not guarantees of future performance, and actual results may differ materially from those in such forward-looking statements as a result of various risk factors. See
“Item 1A. Risk Factors” in Part I of our Annual Report on Form 10-K for the year ended
December 31, 2018
(the “
2018
Form 10-K”), as the same may be updated from time to time in our subsequent filings with the SEC, for more information regarding those risk factors.
31
Any forward-looking statement speaks only as of the date made. Except as required by applicable law, we undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. However, any further disclosures made on related subjects in our subsequent reports on Forms 10-K, 10-Q and 8-K should be consulted. This discussion is provided as permitted by the Private Securities Litigation Reform Act of 1995, and all of our forward-looking statements are expressly qualified in their entirety by the cautionary statements contained or referenced in this section.
APPLICATION OF CRITICAL ACCOUNTING ESTIMATES AND POLICIES
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Management bases its estimates and assumptions on historical experience and various other factors that it believes are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. On an ongoing basis, management evaluates such estimates and assumptions and makes adjustments as deemed necessary. Actual results could differ from these estimates using different estimates and assumptions, or if conditions are significantly different in the future. See Note 1 (Summary of Significant Accounting Policies) to our consolidated financial statements included in our
2018
Form 10-K for additional information about our accounting policies.
We believe that there have been no significant changes to our critical accounting policies during the
quarter ended September 30, 2019
as compared to those disclosed in Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our
2018
Form 10-K, other than the changes described in
Note 1
(Basis of Presentation) to our financial statements of this Quarterly Report on Form 10-Q.
RESULTS OF OPERATIONS
During 2019, we decided to wind down our Washington, D.C. operations, which we expect to substantially complete by the end of 2019. As a result, during the second quarter of 2019, we re-evaluated our reportable segments and determined that none of our separate Mid-Atlantic operating segments met the reportable criteria set forth in ASC 280,
Segment Reporting
(“ASC 280”). Therefore, we elected to aggregate our Charlotte and Raleigh, North Carolina and Washington, D.C. operating segments into our existing Southern region based on the aggregation criteria described in
Note 11
. All prior year segment information has been recast to conform with the 2019 presentation. The change in the reportable segments has no effect on the Company's condensed consolidated balance sheets, statement of income or statement of cash flows for the periods presented.
As a result of this re-evaluation, we have determined our reportable segments are: Northern homebuilding; Southern homebuilding; and financial services operations.
The homebuilding operating segments that comprise each of our reportable segments are as follows:
Northern
Southern
Chicago, Illinois
Orlando, Florida
Cincinnati, Ohio
Sarasota, Florida
Columbus, Ohio
Tampa, Florida
Indianapolis, Indiana
Austin, Texas
Minneapolis/St. Paul, Minnesota
Dallas/Fort Worth, Texas
Detroit, Michigan
Houston, Texas
San Antonio, Texas
Charlotte, North Carolina
Raleigh, North Carolina
Washington, D.C.
(a)
(a)
During 2019, we decided to wind down our Washington, D.C. operations, which we expect to substantially complete by the end of 2019.
32
Overview
For both the
third quarter
and
first nine months
of 2019, we achieved record levels of new contracts, homes delivered, revenue and income before income taxes. These improved results are attributable to, among other things, higher homes delivered, improved overhead leverage and lower acquisition-related expenses in 2019. Our complementary financial services business achieved improved operating income in the
third quarter
and record revenue and a record number of loans originated in both the
three and nine months ended September 30, 2019
. Fundamental housing market factors were favorable in
2019's first nine months
, with steady increases in employment, continued low mortgage rates, relatively high consumer confidence and a limited supply of homes available for sale. Although we believe housing market conditions will remain relatively favorable during the remainder of 2019, we also believe rising land and labor costs may continue to impose pressure on housing affordability in many of our markets.
Favorable market conditions along with the execution of our strategic business initiatives enabled us to achieve the following record results during the
quarter and nine months ended September 30, 2019
in comparison to the
third quarter
and
nine months ended September 30, 2018
:
•
New contracts
increased
32%
to
1,721
and
9%
to
5,096
, respectively
•
Homes delivered
increased
16%
to
1,651
homes and
11%
to
4,375
homes, respectively
•
Revenue
increased
15%
to
$653.3 million
and
12%
to
$1.8 billion
, respectively
•
Income before income taxes
increased
27%
to
$50.1 million
and
18%
to
$114.7 million
, respectively
•
Number of active communities at
September 30, 2019
increased
4%
to
221
- an all-time record for the Company
In addition to the record results described above, while not a
third quarter
record, our backlog sales value reached
$1.14 billion
at the end of the
third quarter
, and our company-wide absorption pace of sales per community for the
third quarter of 2019
was
2.6
per month versus
2.1
per month for prior year’s third quarter.
Summary of Company Financial Results
The calculations of adjusted income before income taxes, adjusted net income, and adjusted housing gross margin, which we believe provide a clearer measure of the ongoing performance of our business, are described and reconciled to income before income taxes, net income, and housing gross margin, the financial measures that are calculated using our GAAP results, below under “Non-GAAP Financial Measures.”
Income before income taxes for the
third quarter of 2019
increased
27%
from
$39.5 million
in the
third quarter of 2018
to a third quarter record
$50.1 million
in
2019
. Income before income taxes for the
three months ended September 30, 2018
was unfavorably impacted by
$0.7 million
of acquisition-related charges as a result of our acquisition of Pinnacle Homes in March 2018. Excluding these acquisition-related charges taken during the
third quarter of 2018
, income before income taxes
increased
25%
, or
$9.9 million
, from an adjusted income before income taxes of
$40.2 million
in the
third quarter of 2018
. For the
nine months ended September 30, 2019
, income before income taxes
increased
18%
from
$96.9 million
for the
nine months ended September 30, 2018
to
$114.7 million
. Income before income taxes for the
nine months ended September 30, 2019
was unfavorably impacted by
$0.6 million
of acquisition-related charges as a result of our acquisition of Pinnacle Homes in March 2018. Income before income taxes for the
nine months ended September 30, 2018
was unfavorably impacted by
$4.5 million
of acquisition-related charges and
$1.7 million
of acquisition and integration costs, which were incurred as a result of our acquisition of Pinnacle Homes. Excluding these acquisition-related charges for both the
nine months ended September 30, 2019
and
2018
, adjusted income before income taxes
increased
12%
from
$103.1 million
in
2018's first nine months
to
$115.4 million
in
2019's first nine months
.
We achieved net income of
$37.8 million
, or
$1.32
per diluted share, in
2019's third quarter
, a
29%
increase, or
$8.5 million
, from a net income of
$29.3 million
, or
$1.01
per diluted share, in
2018's third quarter
, which included
$0.7 million
of pre-tax acquisition-related charges (
$0.02
per diluted share) as discussed above. Exclusive of these charges taken during the
third quarter of 2018
, net income
increased
27%
, or
$8.0 million
, from an adjusted net income of
$29.8 million
in the prior year. Our effective tax rate was
24.4%
in
2019
’s
third quarter
compared to
25.8%
in
2018
. In the
nine months ended September 30, 2019
, we achieved net income of
$85.8 million
, or
$3.04
per diluted share, which included
$0.6 million
(
$0.02
per diluted share) of pre-tax acquisition-related charges as discussed above. This compares to net income of
$75.3 million
, or
$2.56
per diluted share, in the
first nine months of 2018
, which included
$4.5 million
of pre-tax acquisition-related charges and a
$1.7 million
charge for acquisition and integration costs (collectively
$0.16
per diluted share) as discussed above. Exclusive of these acquisition-related charges in both periods, our adjusted net income increased to
$86.3 million
in the
first nine months of 2019
compared to
$79.9 million
in the prior year. Our effective tax rate was
25.2%
in
2019's first nine months
compared to
22.3%
in the
first nine months of 2018
.
During the
quarter ended September 30, 2019
, we recorded record
third quarter
total revenue of
$653.3 million
, of which
$631.4 million
was from homes delivered,
$8.5 million
was from land sales and
$13.5 million
was from our financial services operations. Revenue from homes delivered
increased
14%
in
2019's third quarter
compared to the
same period in 2018
driven
33
primarily by a
16%
increase
in the number of homes delivered (
229
units), offset, in part, by a
2%
decrease
in the average sales price of homes delivered (
$8,000
per home delivered) which was primarily the result of the mix of homes delivered. Revenue from land sales
increased
$7.7 million
from the
third quarter of 2018
primarily due to more land sales in our Northern region in
2019's third quarter
compared to the prior year. Revenue from our financial services segment increased
10%
to a
third quarter
record of
$13.5 million
in the
third quarter of 2019
as a result of an increase in loans closed and sold in addition to improvement in margins on loans sold compared to
2018's third quarter
. During the
first nine months of 2019
, we recorded record total revenue of
$1.8 billion
, of which
$1.7 billion
was from homes delivered,
$23.0 million
was from land sales and
$39.5 million
was from our financial services operations. Revenue from homes delivered
increased
12%
in
2019's first nine months
compared to the
same period in 2018
driven primarily by an
11%
increase
in the number of homes delivered (
422
units) and a
1%
increase
in the average sales price of homes delivered ($
4,000
per home delivered). Revenue from land sales
increased
16.6 million
from
2018's first nine months
due to more land sales in
2019's first nine months
compared to the prior year. Revenue from our financial services segment
increased
1%
to $
39.5 million
in the
first nine months of 2019
as a result of an increase in loans closed and sold in the
nine months ended September 30, 2018
, offset partially by lower margins on loans sold, primarily in the first quarter of 2019.
Total gross margin (total revenue less total land and housing costs)
increased
$18.4 million
in the
third quarter of 2019
compared to the
third quarter of 2018
as a result of a
$17.1 million
improvement
in the gross margin of our homebuilding operations and a
$1.3 million
improvement in the gross margin of our financial services operations. With respect to our homebuilding gross margin, our gross margin on homes delivered (housing gross margin)
improved
$17.1 million
primarily as a result of the
16%
increase
in the number of homes delivered. Our housing gross margin percentage
improved
40
basis points from
18.7%
in
prior year's third quarter
to
19.1%
in
2019's third quarter
. Exclusive of the
$0.1 million
and
$0.7 million
of acquisition-related charges (as discussed above) taken in the
third quarter of 2019
and
2018
, respectively, our adjusted housing gross margin percentage
improved
30
basis points from
18.8%
in
prior year's third quarter
to
19.1%
in
2019's third quarter
, primarily as a result of the mix of homes delivered during
2019's third quarter
. Our gross margin on land sales (land sale gross margin) remained flat in the
third quarter of 2019
compared to the
third quarter of 2018
. The gross margin of our financial services operations increased
$1.3 million
in the
third quarter
of 2019 compared to the
third quarter
of 2018 as a result of an increase in loans closed and sold in addition to improvement in margins on loans sold. Total gross margin
increased
$32.9 million
in the
nine months ended September 30, 2019
compared to the
first nine months of 2018
as a result of a
$32.5 million
improvement
in the gross margin of our homebuilding operations and a
$0.4 million
improvement
in the gross margin of our financial services operations. With respect to our homebuilding gross margin, our gross margin on homes delivered
improved
$32.5 million
as a result of the
11%
increase
in the number of homes delivered and the
1%
increase
in the average sales price of homes delivered. Our housing gross margin percentage remained flat at
18.1%
in both the
nine months ended September 30, 2019
and 2018. Exclusive of the
$0.6 million
and
$4.5 million
of acquisition-related charges (as discussed above) taken in the
nine months ended September 30, 2019
and
2018
, respectively, our adjusted housing gross margin percentage
decline
d
30
basis points from
18.4%
in the prior year’s
first nine months
to
18.1%
in
2019's first nine months
, primarily as a result of the mix of homes delivered during the
nine months ended September 30, 2019
as well as higher lot costs when compared to the same period in
2018
. Our gross margin on land sales declined slightly in
2019's first nine months
compared to
2018's first nine months
. The gross margin of our financial services operations
increased
$0.4 million
in the
nine months ended September 30, 2019
compared to the
first nine months of 2018
as a result of increases in the number of loan originations and the average loan amount, partially offset by a decline in margins on loans sold primarily in the first quarter of 2019.
We opened
58
new communities during the
nine months ended September 30, 2019
. We sell a variety of home types in various communities and markets, each of which yields a different gross margin. The timing of the openings of new replacement communities as well as underlying lot costs varies from year to year. As a result, our new contracts and housing gross margin may fluctuate up or down from quarter to quarter depending on the mix of communities delivering homes.
For the
three months ended September 30, 2019
, selling, general and administrative expense
increased
$7.6 million
, which partially offset the
increase
in our gross margin dollars discussed above, but declined as a percentage of revenue from
12.7%
in the
third quarter of 2018
to
12.2%
in the
third quarter of 2019
. Selling expense
increased
$5.1 million
from
2018's third quarter
but
improved
slightly as a percentage of revenue to
6.1%
in
2019's third quarter
from
6.2%
for the
same period in 2018
. Variable selling expense for sales commissions contributed
$3.5 million
to the
increase
due to the
higher
number of homes delivered in the quarter. The
increase
in selling expense was also attributable to a
$1.6 million
increase
in non-variable selling expense primarily related to costs associated with our sales offices and models as a result of our
increase
d average community count. General and administrative expense
increased
$2.5 million
compared to the
third quarter of 2018
but declined as a percentage of revenue from
6.5%
in the
third quarter of 2018
to
6.0%
in the
third quarter of 2019
. The dollar
increase
in general and administrative expense was primarily due to a
$1.9 million
increase
in compensation related expenses due to our
increase
d headcount and improved performance,
$0.3 million
increase
in land related expenses due to the
increase
in average community count and a
$0.3 million
increase
in charitable contributions. For the
nine months ended September 30, 2019
, selling, general and administrative expense
increased
$15.2 million
, which partially offset the
increase
in our gross margin dollars discussed above, but declined as a percentage of revenue from
12.8%
in the
nine months ended September 30, 2018
to
12.3%
in the
nine months ended September 30, 2019
. Selling
34
expense
increased
$8.4 million
from the
nine months ended September 30, 2018
but
improved
as a percentage of revenue to
6.2%
in 2019’s
first nine months
from
6.4%
for the
same period in 2018
. Variable selling expense for sales commissions contributed
$6.1 million
to the
increase
due to the
higher
average sales price of homes delivered and the
higher
number of homes delivered year to date. The
increase
in selling expense was also attributable to a
$2.3 million
increase
in non-variable selling expense primarily related to costs associated with our sales offices and models as a result of our
increase
d average community count. General and administrative expense
increased
$6.7 million
compared to the
nine months ended September 30, 2018
but declined as a percentage of revenue from
6.4%
in the
nine month period
ended September 30,
2018
to
6.0%
in the
nine months ended September 30, 2019
. The dollar
increase
in general and administrative expense was primarily due to a
$4.0 million
increase
in compensation related expenses due to our
increase
d headcount and improved performance, a
$1.8 million
increase
in land related expenses due to our
increase
d average community count, a
$0.4 million
increase
related to employee severance benefits as a result of the wind down of our Washington, D.C. operations, a
$0.3 million
increase
in charitable contributions and a
$0.2 million
increase
in miscellaneous expenses.
Outlook
During the
first nine months of 2019
, mortgage interest rates moderated, which we believe provided a catalyst for improved consumer confidence and demand for new homes. We continue to believe that the basic underlying housing market fundamentals of low unemployment, higher wages and low inventory levels remain favorable.
We remain sensitive to changes in market conditions, with a continuing focus on increasing our profitability by generating additional revenue and improving overhead operating leverage, continuing to expand our market share, shifting our product mix to include more affordable designs, and investing in attractive land opportunities in order to increase our number of active communities.
We expect to continue to emphasize the following strategic business objectives throughout the remainder of
2019
:
•
profitably growing our presence in our existing markets, including opening new communities;
•
expanding the availability of our more affordable Smart Series homes;
•
opportunistically reviewing potential new markets;
•
maintaining a strong balance sheet; and
•
emphasizing customer service, product quality and design, and premier locations.
Consistent with these objectives, we took a number of steps during the
nine months ended September 30, 2019
for continued improvement in our financial and operating results in
2019
and beyond, including investing
$258.4 million
in land acquisitions and
$185.5 million
in land development to help grow our presence in our existing markets. We currently estimate that we will spend approximately
$575 million
to
$600 million
on land purchases and land development in
2019
, including the
$443.9 million
spent during the
nine months ended September 30, 2019
. However, land transactions are subject to a number of factors, including our financial condition and market conditions, as well as satisfaction of various conditions related to specific properties. We will continue to monitor market conditions and our ongoing pace of home sales and deliveries, and we will adjust our land spending accordingly. We opened
58
communities and closed
46
communities in the
nine months ended September 30, 2019
, ending the third quarter with a total of
221
communities compared to
212
communities at
September 30, 2018
.
Going forward, we believe our abilities to leverage our fixed costs, obtain land at desired rates of return, and open and grow our active communities provide our best opportunities for continuing to improve our financial results. However, we can provide no assurance that the positive trends reflected in our financial and operating metrics will continue in the future.
35
The following table shows, by segment: revenue; gross margin; selling, general and administrative expense; operating income (loss); and interest expense for the
three and nine months ended September 30, 2019 and 2018
:
Three Months Ended September 30,
Nine Months Ended September 30,
(In thousands)
2019
2018
2019
2018
Revenue:
Northern homebuilding
$
270,063
$
236,803
$
723,295
$
622,325
Southern homebuilding
369,828
318,846
995,305
902,377
Financial services
(a)
13,454
12,193
39,540
39,095
Total revenue
$
653,345
$
567,842
$
1,758,140
$
1,563,797
Gross margin:
Northern homebuilding
(b)
$
51,768
$
44,385
$
131,461
$
110,807
Southern homebuilding
68,959
59,235
175,651
163,828
Financial services
(a)
13,454
12,193
39,540
39,095
Total gross margin
(b)
$
134,181
$
115,813
$
346,652
$
313,730
Selling, general and administrative expense:
Northern homebuilding
$
22,181
$
20,206
$
60,902
$
55,430
Southern homebuilding
36,459
32,102
99,343
94,777
Financial services
(a)
6,845
6,512
19,597
17,936
Corporate
14,047
13,131
35,556
32,079
Total selling, general and administrative expense
$
79,532
$
71,951
$
215,398
$
200,222
Operating income (loss):
Northern homebuilding
(b)
$
29,587
$
24,179
$
70,559
$
55,377
Southern homebuilding
32,500
27,133
76,308
69,051
Financial services
(a)
6,609
5,681
19,943
21,159
Less: Corporate selling, general and administrative expense
(14,047
)
(13,131
)
(35,556
)
(32,079
)
Total operating income
(b) (c)
$
54,649
$
43,862
$
131,254
$
113,508
Interest expense:
Northern homebuilding
$
1,505
$
1,297
$
5,360
$
5,175
Southern homebuilding
2,146
2,294
8,602
7,718
Financial services
(a)
986
835
2,664
2,299
Total interest expense
$
4,637
$
4,426
$
16,626
$
15,192
Equity in income of joint venture arrangements
(52
)
(44
)
(118
)
(268
)
Acquisition and integration costs
(c)
—
—
—
1,700
Income before income taxes
$
50,064
$
39,480
$
114,746
$
96,884
(a)
Our financial services operational results should be viewed in connection with our homebuilding business as its operations originate loans and provide title services primarily for our homebuying customers, with the exception of a small amount of mortgage refinancing.
(b)
Includes
$0.1 million
and
$0.7 million
of acquisition-related charges taken during the
three months ended September 30, 2019 and 2018
, respectively, and
$0.6 million
and
$4.5 million
of acquisition-related charges taken during the
nine months ended September 30, 2019 and 2018
, respectively, as a result of our acquisition of Pinnacle Homes in Detroit, Michigan on March 1, 2018.
(c)
Represents costs which include, but are not limited to, legal fees and expenses, travel and communication expenses, cost of appraisals, accounting fees and expenses, and miscellaneous expenses related to our acquisition of Pinnacle Homes. As these costs are not eligible for capitalization as initial direct costs, such amounts are expensed as incurred.
36
The following tables show total assets by segment at
September 30, 2019
and
December 31, 2018
:
At September 30, 2019
(In thousands)
Northern
Southern
Corporate, Financial Services and Unallocated
Total
Deposits on real estate under option or contract
$
3,688
$
24,703
$
—
$
28,391
Inventory
(a)
784,533
1,014,144
—
1,798,677
Investments in joint venture arrangements
2,768
44,789
—
47,557
Other assets
(d)
32,296
58,377
(b)
216,305
(c)
306,978
Total assets
$
823,285
$
1,142,013
$
216,305
$
2,181,603
At December 31, 2018
(In thousands)
Northern
Southern
Corporate, Financial Services and Unallocated
Total
Deposits on real estate under option or contract
$
5,725
$
27,937
$
—
$
33,662
Inventory
(a)
696,057
944,741
—
1,640,798
Investments in joint venture arrangements
1,562
34,308
—
35,870
Other assets
19,524
43,086
(b)
248,641
(c)
311,251
Total assets
$
722,868
$
1,050,072
$
248,641
$
2,021,581
(a)
Inventory includes single-family lots; land and land development costs; land held for sale; homes under construction; model homes and furnishings; community development district infrastructure; and consolidated inventory not owned.
(b)
Includes development reimbursements from local municipalities.
(c)
Includes asset held for sale for
$5.6 million
.
(d)
Includes
$19.1 million
of operating lease right-of-use assets recorded as a result of the adoption of ASU 2016-02 on January 1, 2019. See
Note 1
and
Note 15
to our Unaudited Condensed Consolidated Financial Statements for further information.
37
Reportable Segments
The following table presents, by reportable segment, selected operating and financial information as of and for the
three and nine months ended September 30, 2019 and 2018
:
Three Months Ended September 30,
Nine Months Ended September 30,
(Dollars in thousands)
2019
2018
2019
2018
Northern Region
Homes delivered
651
583
1,739
1,548
New contracts, net
635
537
2,040
1,891
Backlog at end of period
1,231
1,284
1,231
1,284
Average sales price of homes delivered
$
406
$
406
$
412
$
402
Average sales price of homes in backlog
$
430
$
427
$
430
$
427
Aggregate sales value of homes in backlog
$
529,090
$
548,698
$
529,090
$
548,698
Housing revenue
$
264,274
$
236,619
$
716,421
$
621,712
Land sale revenue
$
5,789
$
184
$
6,874
$
613
Operating income homes
(a) (b)
$
29,511
$
24,112
$
70,428
$
55,097
Operating income land
$
76
$
67
$
131
$
280
Number of average active communities
89
88
89
82
Number of active communities, end of period
89
88
89
88
Southern Region
Homes delivered
1,000
839
2,636
2,405
New contracts, net
1,086
765
3,056
2,781
Backlog at end of period
1,684
1,562
1,684
1,562
Average sales price of homes delivered
$
367
$
379
$
371
$
373
Average sales price of homes in backlog
$
361
$
379
$
361
$
379
Aggregate sales value of homes in backlog
$
608,117
$
591,339
$
608,117
$
591,339
Housing revenue
$
367,106
$
318,201
$
979,137
$
896,566
Land sale revenue
$
2,722
$
645
$
16,168
$
5,811
Operating income homes
(a)
$
32,502
$
27,133
$
75,910
$
68,778
Operating (loss) income land
$
(2
)
$
—
$
398
$
273
Number of average active communities
132
123
127
122
Number of active communities, end of period
132
124
132
124
Total Homebuilding Regions
Homes delivered
1,651
1,422
4,375
3,953
New contracts, net
1,721
1,302
5,096
4,672
Backlog at end of period
2,915
2,846
2,915
2,846
Average sales price of homes delivered
$
382
$
390
$
388
$
384
Average sales price of homes in backlog
$
390
$
401
$
390
$
401
Aggregate sales value of homes in backlog
$
1,137,207
$
1,140,037
$
1,137,207
$
1,140,037
Housing revenue
$
631,380
$
554,820
$
1,695,558
$
1,518,278
Land sale revenue
$
8,511
$
829
$
23,042
$
6,424
Operating income homes
(a) (b)
$
62,013
$
51,245
$
146,338
$
123,875
Operating income land
$
74
$
67
$
529
$
553
Number of average active communities
221
211
216
204
Number of active communities, end of period
221
212
221
212
(a)
Includes the effect of total homebuilding selling, general and administrative expense for the region as disclosed in the first table set forth in this “Outlook” section.
(b)
Includes
$0.1 million
and
$0.7 million
of acquisition-related charges taken during the
three months ended September 30, 2019 and 2018
, respectively, and
$0.6 million
and
$4.5 million
of acquisition-related charges taken during the
nine months ended September 30, 2019 and 2018
, respectively, as a result of our acquisition of Pinnacle Homes in Detroit, Michigan on March 1, 2018.
Three Months Ended September 30,
Nine Months Ended September 30,
(Dollars in thousands)
2019
2018
2019
2018
Financial Services
Number of loans originated
1,243
1,011
3,078
2,722
Value of loans originated
$
388,033
$
308,598
$
959,022
$
828,400
Revenue
$
13,454
$
12,193
$
39,540
$
39,095
Less: Selling, general and administrative expenses
6,845
6,512
19,597
17,936
Less: Interest expense
986
835
2,664
2,299
Income before income taxes
$
5,623
$
4,846
$
17,279
$
18,860
38
A home is included in “new contracts” when our standard sales contract is executed. “Homes delivered” represents homes for which the closing of the sale has occurred. “Backlog” represents homes for which the standard sales contract has been executed, but which are not included in homes delivered because closings for these homes have not yet occurred as of the end of the period specified.
The composition of our homes delivered, new contracts, net and backlog is constantly changing and may be based on a dissimilar mix of communities between periods as new communities open and existing communities wind down. Further, home types and individual homes within a community can range significantly in price due to differing square footage, option selections, lot sizes and quality and location of lots. These variations may result in a lack of meaningful comparability between homes delivered, new contracts, net and backlog due to the changing mix between periods.
Cancellation Rates
The following table sets forth the cancellation rates for each of our homebuilding segments for the
three and nine months ended September 30, 2019 and 2018
:
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
Northern
10.9
%
13.8
%
10.6
%
12.4
%
Southern
13.5
%
17.0
%
14.4
%
14.4
%
Total cancellation rate
12.6
%
15.7
%
12.9
%
13.6
%
Seasonality
Typically, our homebuilding operations experience significant seasonality and quarter-to-quarter variability in homebuilding activity levels. In general, homes delivered increase substantially in the second half of the year compared to the first half of the year. We believe that this seasonality reflects the tendency of homebuyers to shop for a new home in the spring with the goal of closing in the fall or winter, as well as the scheduling of construction to accommodate seasonal weather conditions. Our financial services operations also experience seasonality because loan originations correspond with the delivery of homes in our homebuilding operations.
39
Non-GAAP Financial Measures
This report contains information about our adjusted housing gross margin, adjusted income before income taxes and adjusted net income each of which constitutes a non-GAAP financial measure. Because adjusted housing gross margin, adjusted income before income taxes and adjusted net income are not calculated in accordance with GAAP, these financial measures may not be completely comparable to similarly-titled measures used by other companies in the homebuilding industry and, therefore, should not be considered in isolation or as an alternative to operating performance and/or financial measures prescribed by GAAP. Rather, these non-GAAP financial measures should be used to supplement our GAAP results in order to provide a greater understanding of the factors and trends affecting our operations.
Adjusted housing gross margin, adjusted income before income taxes and adjusted net income are calculated as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
(Dollars in thousands)
2019
2018
2019
2018
Housing revenue
$
631,380
$
554,820
$
1,695,558
$
1,518,278
Housing cost of sales
510,727
451,267
1,388,975
1,244,196
Housing gross margin
120,653
103,553
306,583
274,082
Add: Acquisition-related charges
(a)
82
692
639
4,549
Adjusted housing gross margin
$
120,735
$
104,245
$
307,222
$
278,631
Housing gross margin percentage
19.1
%
18.7
%
18.1
%
18.1
%
Adjusted housing gross margin percentage
19.1
%
18.8
%
18.1
%
18.4
%
Income before income taxes
$
50,064
$
39,480
$
114,746
$
96,884
Add: Acquisition-related charges
(a)
82
692
639
4,549
Add: Acquisition and integration expenses
(b)
—
—
—
1,700
Adjusted income before income taxes
$
50,146
$
40,172
$
115,385
$
103,133
Net income
$
37,838
$
29,282
$
85,807
$
75,256
Add: Acquisition-related charges - net of tax
(a)
61
512
473
3,366
Add: Acquisition and integration expenses - net of tax
(b)
—
—
—
1,258
Adjusted net income
$
37,899
$
29,794
$
86,280
$
79,880
(a)
Represents acquisition-related charges related to our acquisition of Pinnacle Homes in Detroit, Michigan on March 1, 2018.
(b)
Represents costs which include, but are not limited to, legal fees and expenses, travel and communication expenses, cost of appraisals, accounting fees and expenses, and miscellaneous expenses related to our acquisition of Pinnacle Homes. As these costs are not eligible for capitalization as initial direct costs, such amounts are expensed as incurred.
We believe adjusted housing gross margin, adjusted income before income taxes and adjusted net income are each relevant and useful financial measures to investors in evaluating our operating performance as they measure the gross profit, income before income taxes and net income we generated specifically on our operations during a given period. These non-GAAP financial measures isolate the impact that the acquisition-related charges have on housing gross margins, and that the acquisition-related charges and acquisition and integration expenses have on income before income taxes and net income, and allow investors to make comparisons with our competitors that adjust housing gross margins, income before income taxes, and net income in a similar manner. We also believe investors will find these adjusted financial measures relevant and useful because they represent a profitability measure that may be compared to a prior period without regard to variability of the charges noted above. These financial measures assist us in making strategic decisions regarding community location and product mix, product pricing and construction pace.
Year Over Year Comparison
Three Months Ended September 30, 2019
Compared to
Three Months Ended September 30, 2018
The calculation of adjusted housing gross margin (referred to below), which we believe provides a clearer measure of the ongoing performance of our business, is described and reconciled to housing gross margin, the financial measure that is calculated using our GAAP results, below under “Segment Non-GAAP Financial Measures.”
Northern Region.
During the
three months ended September 30, 2019
, homebuilding revenue in our Northern region
increased
$33.3 million
, from
$236.8 million
in the
third quarter of 2018
to
$270.1 million
in the
third quarter of 2019
. This
14%
increase
40
in homebuilding revenue was primarily the result of a
12%
increase
in the number of homes delivered (
68
units). Operating
income
in our Northern region
increased
$5.4 million
from
$24.2 million
in the
third quarter of 2018
to
$29.6 million
during the
quarter ended September 30, 2019
. This
increase
in operating
income
was the result of a
$7.4 million
improvement
in our gross margin, offset partially by a
$2.0 million
increase
in selling, general, and administrative expense. With respect to our homebuilding gross margin, our housing gross margin
improved
$7.4 million
due to the increases in the number of homes delivered noted above. Our housing gross margin percentage
improved
90
basis points to
19.6%
in the
third quarter of 2019
from
18.7%
in the prior year’s
third quarter
. Exclusive of the
$0.1 million
and
$0.7 million
of acquisition-related charges taken during the
third quarter of 2019
and 2018, respectively, related to our acquisition of Pinnacle Homes in Detroit, Michigan on March 1, 2018, our adjusted housing gross margin for the
third quarter of 2019
improved
60
basis points to
19.6%
compared to
19.0%
for the
third quarter of 2018
. The improvement in housing gross margin percentage was primarily due to changes in product type and market mix of homes delivered compared to
2018's same period
. Our land sale gross margin remained flat in the
third quarter of 2019
compared to the
same period in 2018
.
Selling, general and administrative expense
increased
$2.0 million
, from
$20.2 million
for the
quarter ended September 30, 2018
to
$22.2 million
for the
quarter ended September 30, 2019
, and declined as a percentage of revenue to
8.2%
in
2019's third quarter
from
8.5%
in
2018's third quarter
. The
increase
in selling, general and administrative expense was attributable, in part, to a
$1.8 million
increase
in selling expense due to (1) a
$0.7 million
increase
in variable selling expenses resulting from
increase
s in sales commissions produced by the
higher
number of homes delivered, and (2) a
$1.1 million
increase in non-variable selling expenses primarily related to costs associated with our additional sales offices and models as a result of our
increase
d community count. The increase in selling, general and administrative expense was also attributable to a
$0.2 million
increase
in general and administrative expense primarily related to a
$0.5 million
increase
in incentive compensation as a result of our improved performance, partially offset by a
$0.3 million
decline in land-related expenses.
During the
three months ended September 30, 2019
, we experienced an
18%
increase
in new contracts in our Northern region, from
537
in the
third quarter of 2018
to
635
in the
third quarter of 2019
. The
increase
in new contracts was partially due to improving demand in our newer communities compared to prior year and an
increase
in our average number of communities during the period. Homes in backlog, however,
decrease
d
4%
from
1,284
homes at
September 30, 2018
to
1,231
homes at
September 30, 2019
. Average sales price in backlog
increased
to
$430,000
at
September 30, 2019
compared to
$427,000
at
September 30, 2018
which was primarily due to changes in product type and market mix. During the
three months ended September 30, 2019
, we opened
six
new communities in our Northern region, the same as during
2018's third quarter
. Our monthly absorption rate in our Northern region improved to
2.4
per community in the
third quarter of 2019
compared to
2.0
per community in
2018's third quarter
.
Southern Region.
During the
three month period ended September 30, 2019
, homebuilding revenue in our Southern region
increased
$51.0 million
, from
$318.8 million
in the
third quarter of 2018
to
$369.8 million
in the
third quarter of 2019
. This
16%
increase
in homebuilding revenue was the result of a
19%
increase
in the number of homes delivered (
161
units), offset partially by a
decrease
in the average sales price of homes delivered (
$12,000
per home delivered) which was due to the mix of communities delivering homes. Operating
income
in our Southern region
increased
$5.4 million
from
$27.1 million
in the
third quarter of 2018
to
$32.5 million
during the
quarter ended September 30, 2019
. This
increase
in operating income was the result of a
$9.7 million
improvement
in our gross margin, partially offset by a
$4.4 million
increase
in selling, general, and administrative expense. With respect to our homebuilding gross margin, our housing gross margin
improved
$9.7 million
, due primarily to the
19%
increase
in the number of homes delivered noted above. Our housing gross margin percentage
improved
from
18.6%
in prior year’s
third quarter
to
18.8%
in the
third quarter of 2019
, largely due to the mix of communities delivering homes. Our land sale gross margin remained flat in the
third quarter of 2019
compared to the
third quarter of 2018
. We did not record any additional warranty charges for stucco-related repair costs in our Florida communities during the
third quarter of 2019
. With respect to this matter, during the
quarter ended September 30, 2019
, we identified
9
additional homes in need of repair and completed repairs on
32
homes, and, at
September 30, 2019
, we have
142
homes in various stages of repair. See
Note 6
to our financial statements for further information.
Selling, general and administrative expense
increased
$4.4 million
from
$32.1 million
in the
third quarter of 2018
to
$36.5 million
in the
third quarter of 2019
but
declined
as a percentage of revenue to
9.9%
from
10.1%
in the
third quarter of 2018
. The
increase
in selling, general and administrative expense was attributable, in part, to a
$3.4 million
increase
in selling expense due to (1) a
$2.8 million
increase
in variable selling expenses resulting from increases in sales commissions produced by the
higher
number of homes delivered, and (2) a
$0.6 million
increase in non-variable selling expenses primarily related to costs associated with our additional sales offices and models as a result of our
increase
d community count. The increase in selling, general and administrative expense was also attributable to a
$1.0 million
increase
in general and administrative expense primarily related to a
$0.5 million
increase
in land-related expenses and a
$0.5 million
increase
in incentive compensation due to our improved performance.
During the
three months ended September 30, 2019
, we experienced a
42%
increase
in new contracts in our Southern region, from
765
in the
third quarter of 2018
to
1,086
in the
third quarter of 2019
, and an
8%
increase
in homes in backlog from
1,562
homes at
September 30, 2018
to
1,684
homes at
September 30, 2019
. The
increase
s in new contracts and backlog were primarily due to
41
changes in product type and market mix and an
increase
in our average number of communities during the period. Average sales price in backlog
decreased
to
$361,000
at
September 30, 2019
from
$379,000
at
September 30, 2018
due to changes in product type and market mix. During the
three months ended September 30, 2019
, we opened
10
communities in our Southern region, the same as during
2018's third quarter
. Our monthly absorption rate in our Southern region improved to
2.7
per community in the
third quarter of 2019
compared to
2.1
per community in the
third quarter of 2018
.
Financial Services.
Revenue from our mortgage and title operations
increased
$1.3 million
to a
third quarter
record of
$13.5 million
in the
third quarter of 2019
from
$12.2 million
in the
third quarter of 2018
due to an increase in loans closed and sold in addition to improvement in margins on loans sold. We experienced a
23%
increase
in the number of loan originations, from
1,011
in the
third quarter of 2018
to an all-time quarter record
1,243
in the
third quarter of 2019
, and an increase in the average loan amount from
$305,000
in the quarter ended
September 30, 2018
to
$312,000
in the quarter ended
September 30, 2019
.
We experienced a
$0.9 million
increase
in operating income in the
third quarter of 2019
compared to
2018's third quarter
, which was primarily due to the increase in revenue discussed above, offset partially by a
$0.3 million
increase
in selling, general and administrative expense compared to the
third quarter of 2018
. This increase was primarily due to an
increase
in compensation expense related to our
increase
in employee headcount due to new mortgage locations.
At
September 30, 2019
, M/I Financial provided financing services in all of our markets.
Approximately
85%
of our homes delivered during the
third quarter of 2019
were financed through M/I Financial, compared to
81%
in the
third quarter of 2018
. Capture rate is influenced by financing availability and competition in the mortgage market, and can fluctuate from quarter to quarter.
Corporate Selling, General and Administrative Expense.
Corporate selling, general and administrative expense
increased
$0.9 million
from
$13.1 million
for the
third quarter of 2018
to
$14.0 million
for the
third quarter of 2019
. This increase primarily resulted from a
$0.6 million
increase
in base compensation expense due to our
increase
d headcount and a
$0.3 million
increase
in charitable donations.
Equity in Income from Joint Venture Arrangements.
Earnings from joint venture arrangements represent our portion of pre-tax earnings from our joint ownership and development agreements, joint ventures and other similar arrangements. During both the
three months ended September 30, 2019
and 2018, the Company earned
less than $0.1 million
in equity income from joint venture arrangements.
Interest Expense - Net.
Interest expense for the Company
increased
$0.2 million
from
$4.4 million
for the
three months ended September 30, 2018
to
$4.6 million
for the
three months ended September 30, 2019
. This
increase
was primarily the result of an increase in average borrowings under our Credit Facility (as defined below) during the
third quarter of 2019
compared to prior year. Our weighted average borrowings
increase
d from
$817.5 million
in
2018's third quarter
to
$848.9 million
in
2019's third quarter
. Our weighted average borrowing rate
decrease
d from
6.19%
in the
third quarter of 2018
to
6.13%
for
third quarter of 2019
.
Income Taxes.
Our overall effective tax rate was
24.4%
for the
three months ended September 30, 2019
and
25.8%
for the
same period in 2018
. The decrease in the effective rate from the
three months ended September 30, 2018
was primarily attributable to the tax benefit of equity compensation and changes in state tax rate and apportionments (see
Note 10
to our financial statements for more information).
Nine Months Ended September 30, 2019
Compared to
Nine Months Ended September 30, 2018
Northern Region.
During the
nine months ended September 30, 2019
, homebuilding revenue in our Northern region
increased
$101.0 million
, from
$622.3 million
in the
nine months ended September 30, 2018
to
$723.3 million
in the
nine months ended September 30, 2019
. This
16%
increase
in homebuilding revenue was the result of a
12%
increase
in the number of homes delivered (
191
units, which benefited from our new Detroit division), a
2%
increase
in the average sales price of homes delivered (
$10,000
per home delivered) and a
$6.3 million
increase
in land sale revenue. Operating
income
in our Northern region
increased
$15.2 million
, from
$55.4 million
during the
nine months ended September 30, 2018
to
$70.6 million
during the
nine months ended September 30, 2019
. The
increase
in operating
income
was primarily the result of a
$20.7 million
increase
in our gross margin, offset, in part, by a
$5.5 million
increase
in selling, general, and administrative expense. With respect to our homebuilding gross margin, our housing gross margin
improved
$20.8 million
, due to the
12%
increase
in the number of homes delivered and the
2%
increase
in the average sales price of homes delivered noted above. Our housing gross margin percentage
improved
50
basis points from
17.8%
in the
prior year's first nine months
to
18.3%
for the
same period in 2019
. Our housing gross margin for the
nine months ended September 30, 2019
and 2018 was unfavorably impacted by
$0.6 million
and
$4.5 million
of acquisition-related charges, respectively, from our recent Detroit acquisition. Exclusive of the
$0.6 million
and
$4.5 million
of acquisition-
42
related charges, our adjusted housing gross margin percentage
declined
10
basis points to
18.4%
for the
first nine months of 2019
from
18.5%
primarily due to a change in product type and market mix of homes delivered compared to the prior year as well as increased lot costs. Our land sale gross margin declined
$0.1 million
as a result of fewer strategic land sales in the
nine months ended September 30, 2019
compared to the
same period in 2018
.
Selling, general and administrative expense
increased
$5.5 million
, from
$55.4 million
for the
nine months ended September 30, 2018
to
$60.9 million
for the
nine months ended September 30, 2019
, but
declined
as a percentage of revenue to
8.4%
compared to
8.9%
for the
same period in 2018
. The
increase
in selling, general and administrative expense was attributable, in part, to a
$3.9 million
increase
in selling expense due to (1) a
$2.1 million
increase
in variable selling expenses resulting from increases in sales commissions produced by the
higher
average sales price of homes delivered and
higher
number of homes delivered,
$0.8 million
of which was associated with our new Detroit division, and (2) a
$1.8 million
increase
in non-variable selling expenses primarily related to costs associated with our additional sales offices and models as a result of our
increase
d community count,
$0.5 million
of which related to our new Detroit division. The
increase
in selling, general and administrative expense was also attributable to a
$1.6 million
increase
in general and administrative expense, which was primarily related to an increase in land related expenses as well as an increase in compensation-related expense as a result of our improved performance.
During the
nine months ended September 30, 2019
, we experienced an
8%
increase
in new contracts in our Northern region, from
1,891
in the
nine months ended September 30, 2018
to
2,040
in the
first nine months of 2019
(which benefited from our new Detroit division). The
increase
in new contracts was due to improving demand in our newer communities compared to prior year and due to an
increase
in our average number of communities during the period. Homes in backlog
decrease
d
4%
from
1,284
homes at
September 30, 2018
to
1,231
homes at
September 30, 2019
. Average sales price in backlog
increased
to
$430,000
at
September 30, 2019
compared to
$427,000
at
September 30, 2018
which was primarily due to product type and market mix. During the
nine months ended September 30, 2019
, we opened
14
new communities in our Northern region compared to
19
during
2018's first nine months
(excluding the 10 communities added as part of our acquisition in Detroit). Our monthly absorption rate in our Northern region
declined
to
2.5
per community in the
first nine months of 2019
from
2.6
per community in the
nine months ended September 30, 2018
.
Southern Region.
During the
nine months ended September 30, 2019
, homebuilding revenue in our Southern region
increased
$92.9 million
from
$902.4 million
in the
nine months ended September 30, 2018
to
$995.3 million
in the
nine months ended September 30, 2019
. This
10%
increase
in homebuilding revenue was the result of a
10%
increase
in the number of homes delivered (
231
units) and a
$10.4 million
increase
in land sale revenue, offset partially by a
1%
decrease
in the average sales price of homes delivered (
$2,000
per home delivered). Operating
income
in our Southern region
increased
$7.3 million
from
$69.0 million
in the
nine months ended September 30, 2018
to
$76.3 million
during the
nine months ended September 30, 2019
. This
increase
in operating income was the result of an
$11.8 million
improvement
in our gross margin offset by a
$4.6 million
increase
in selling, general, and administrative expense. With respect to our homebuilding gross margin, our gross margin on homes delivered
improved
$11.7 million
, due primarily to the
10%
increase
in the number of homes delivered noted above. Our housing gross margin percentage
declined
30
basis points from
18.2%
in
prior year's first nine months
to
17.9%
in the
same period in 2019
, largely due to the mix of communities delivering homes and rising lot costs. Our land sale gross margin
improved
$0.1 million
as a result of more strategic land sales in the
nine months ended September 30, 2019
compared to the
same period in 2018
.
Selling, general and administrative expense
increased
$4.6 million
from
$94.7 million
in the
nine months ended September 30, 2018
to
$99.3 million
in the
nine months ended September 30, 2019
but
declined
as a percentage of revenue to
10.0%
compared to
10.5%
for the
nine months ended September 30, 2018
. The
increase
in selling, general and administrative expense was attributable to a
$4.8 million
increase
in selling expense due to (1) a
$4.0 million
increase
in variable selling expenses resulting from increases in sales commissions produced by the
higher
number of homes delivered, and (2) an
$0.8 million
increase
in non-variable selling expenses primarily related to costs associated with our sales offices and models as a result of our
increase
d community count. The
increase
in selling expense was offset, in part, by a
$0.2 million
decrease
in general and administrative expense, which was primarily related to a
$0.7 million
decrease
in professional fees and a
$0.3 million
decrease
in compensation expense, partially offset by a
$0.8 million
increase
in land related expenses.
During the
nine months ended September 30, 2019
, we experienced a
10%
increase
in new contracts in our Southern region, from
2,781
in the
nine months ended September 30, 2018
to
3,056
in the
first nine months of 2019
, and an
8%
increase
in backlog from
1,562
homes at
September 30, 2018
to
1,684
homes at
September 30, 2019
. The
increase
s in new contracts and backlog were primarily due to changes in product type and market mix as well as due to an
increase
in our average number of communities during the period. Average sales price in backlog
decreased
from
$379,000
at
September 30, 2018
to
$361,000
at
September 30, 2019
due to a change in product type and market mix. During the
nine months ended September 30, 2019
, we opened
44
communities in our Southern region compared to
35
during
2018's first nine months
. Our monthly absorption rate in our Southern region
improved
to
2.7
per community in the
nine months ended September 30, 2019
from
2.5
per community in the
nine months ended September 30, 2018
.
43
Financial Services.
Revenue from our mortgage and title operations
increased
$0.4 million
(
1%
) from
$39.1 million
in the
nine months ended September 30, 2018
to
$39.5 million
in the
nine months ended September 30, 2019
due to a
13%
increase
in the number of loan originations from
2,722
in the
nine months ended September 30, 2018
to
3,078
in the
nine months ended September 30, 2019
and an
increase
in the average loan amount from
$304,000
in the
nine months ended September 30, 2018
to
$312,000
in the
nine months ended September 30, 2019
, offset partially by lower margins on loans sold due to increased competitive pressures, primarily during the first quarter of 2019.
We experienced a
$1.2 million
decrease
in operating income in the
first nine months of 2019
compared to the
nine months ended September 30, 2018
, which was primarily due to a
$1.7 million
increase
in selling, general and administrative expense compared to
2018's first nine months
, offset, in part, by the
increase
in our revenue discussed above. The
increase
in selling, general and administrative expense was primarily attributable to a
$1.2 million
increase
in compensation expense related to our increase in employee headcount, a
$0.3 million
increase in professional fees and a
$0.2 million
increase
in miscellaneous expenses.
At
September 30, 2019
, M/I Financial provided financing services in all of our markets. Approximately
81%
of our homes delivered during the
nine months ended September 30, 2019
were financed through M/I Financial, compared to
80%
in
2018's first nine months
. Capture rate is influenced by financing availability and can fluctuate from quarter to quarter.
Corporate Selling, General and Administrative Expense.
Corporate selling, general and administrative expense
increased
$3.5 million
from
$32.1 million
for the
nine months ended September 30, 2018
to
$35.6 million
for the
nine months ended September 30, 2019
. The
increase
was primarily due to a
$2.5 million
increase
in compensation expense, a
$0.4 million
increase
related to benefits that will be provided to existing employees as a result of the orderly wind-down of our Washington, D.C. operations, a
$0.3 million
increase
in depreciation costs associated with new information systems, and a
$0.3 million
increase
in charitable donations.
Acquisition and Integration Costs.
During the
nine months ended September 30, 2018
, the Company incurred
$1.7 million
in acquisition and integration related costs related to our acquisition of Pinnacle Homes in Detroit, Michigan on March 1, 2018. These costs include, but are not limited to, legal fees and expenses, travel and communication expenses, cost of appraisals, accounting fees and expenses, and miscellaneous expenses. As these costs are not eligible for capitalization as initial direct costs under GAAP, such amounts are expensed as incurred.
Income from Joint Venture Arrangements.
Income from joint venture arrangements represent our portion of pre-tax earnings from our joint ownership and development agreements, joint ventures and other similar arrangements. During the
nine months ended September 30, 2019
and
2018
, the Company earned
$0.1 million
and
$0.3 million
in equity in income from joint venture arrangements, respectively.
Interest Expense - Net.
Interest expense for the Company
increased
$1.4 million
from
$15.2 million
in the
nine months ended September 30, 2018
to
$16.6 million
in the
nine months ended September 30, 2019
. This increase was primarily the result of an increase in average borrowings under our Credit Facility (as defined below) during the
first nine months of 2019
compared to prior year, offset, in part, by the maturity of our 3.0% Convertible Senior Subordinated Notes due 2018 (the “2018 Convertible Senior Subordinated Notes”) in March 2018, which were not outstanding at all during the
first nine months of 2019
and had a lower interest rate than our borrowings under our Credit Facility. Our weighted average borrowings increased from
$783.3 million
in the
nine months ended September 30, 2018
to
$845.9 million
in the
nine months ended September 30, 2019
. Our weighted average borrowing rate declined from
6.23%
in
2018's first nine months
to
6.21%
in
2019's first nine months
.
Income Taxes.
Our overall effective tax rate was
25.2%
for the
nine months ended September 30, 2019
and
22.3%
for the
nine months ended September 30, 2018
. The increase in the effective rate for the
nine months ended September 30, 2019
was primarily attributable to a
$3.0 million
nonrecurring tax benefit taken during the quarter ended June 30, 2018 related to the retroactive reinstatement of energy efficient homes tax credits (see
Note 10
to our financial statements for more information).
44
Segment Non-GAAP Financial Measures.
This report contains information about our adjusted housing gross margin, which constitutes a non-GAAP financial measure. Because adjusted housing gross margin is not calculated in accordance with GAAP, this financial measure may not be completely comparable to similarly-titled measures used by other companies in the homebuilding industry and, therefore, should not be considered in isolation or as an alternative to operating performance and/or financial measures prescribed by GAAP. Rather, this non-GAAP financial measure should be used to supplement our GAAP results in order to provide a greater understanding of the factors and trends affecting our operations.
Adjusted housing gross margin for our Northern region is calculated as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
(Dollars in thousands)
2019
2018
2019
2018
Northern region:
Housing revenue
$
264,274
$
236,619
$
716,421
$
621,712
Housing cost of sales
212,582
192,301
585,091
511,185
Housing gross margin
51,692
44,318
131,330
110,527
Add: Acquisition-related charges
(a)
82
692
639
4,549
Adjusted housing gross margin
$
51,774
$
45,010
$
131,969
$
115,076
Housing gross margin percentage
19.6
%
18.7
%
18.3
%
17.8
%
Adjusted housing gross margin percentage
19.6
%
19.0
%
18.4
%
18.5
%
(a)
Represents acquisition-related charges from our acquisition of Pinnacle Homes in Detroit, Michigan on March 1, 2018.
LIQUIDITY AND CAPITAL RESOURCES
Overview of Capital Resources and Liquidity.
At
September 30, 2019
, we had
$33.5 million
of cash, cash equivalents and restricted cash, with
$33.0 million
of this amount comprised of unrestricted cash and cash equivalents, which represents a
$12.1 million
increase
in unrestricted cash and cash equivalents from
December 31, 2018
. Our principal uses of cash for the
nine months ended September 30, 2019
were investment in land and land development, construction of homes, mortgage loan originations, investment in joint ventures, operating expenses, short-term working capital, debt service requirements, including the repayment of amounts outstanding under our credit facilities and the repurchase of
$5.2 million
of our outstanding common shares under our 2018 Share Repurchase Program (as defined below) during the first quarter of 2019. In order to fund these uses of cash, we used proceeds from home deliveries, the sale of mortgage loans and the sale of mortgage servicing rights, as well as excess cash balances, borrowings under our credit facilities, and other sources of liquidity.
On a seasonal basis, we typically deliver a significant percentage of our annual home deliveries in our fourth quarter. Accordingly, we expect that our cash generated from those deliveries and other operations during the remaining three month period of
2019
will exceed our cash outlays for land purchases, land development, home construction and operating expenses during the period, although we also expect to continue to utilize our Credit Facility (as defined below) during the remainder of
2019
.
We are actively acquiring and developing lots in our markets to replenish and grow our lot supply and active community count. We expect to continue to expand our business based on the anticipated level of demand for new homes in our markets. During the
nine months ended September 30, 2019
, we delivered
4,375
homes, started
4,949
homes, and spent
$258.4 million
on land purchases and
$185.5 million
on land development. Based upon our business activity levels, market conditions, and opportunities for land in our markets, we currently estimate that we will spend approximately
$575 million
to
$600 million
on land purchases and land development during
2019
, including the
$443.9 million
spent during the
nine months ended September 30, 2019
.
We also continue to enter into land option agreements, taking into consideration current and projected market conditions, to secure land for the construction of homes in the future. Pursuant to such land option agreements, as of
September 30, 2019
, we had a total of
14,225
lots under contract, with an aggregate purchase price of approximately
$570.2 million
to be acquired during the remainder of
2019
through 2028.
Land transactions are subject to a number of factors, including our financial condition and market conditions, as well as satisfaction of various conditions related to specific properties. We will continue to monitor market conditions and our ongoing pace of home deliveries and adjust our land spending accordingly. The planned increase in our land spending in
2019
compared to 2018 is driven primarily by the growth of our business.
45
Operating Cash Flow Activities
.
During the
nine-month period ended September 30, 2019
, we generated
$1.0 million
of cash from operating activities, compared to using
$75.1 million
of cash in operating activities during the
nine months ended September 30, 2018
. The cash
generated
from operating activities in the
first nine months of 2019
was primarily a result of net income of
$85.8 million
,
$38.3 million
of proceeds from the sale of mortgage loans net of mortgage loan originations, and an increase in accounts payable and customer deposits totaling
$42.2 million
, offset by a
$156.1 million
increase in inventory and a decrease in accrued compensation and other liabilities of
$22.2 million
. The
$75.1 million
of cash used in operating activities in
2018's first nine months
was primarily a result of a
$221.3 million
increase in inventory and a decrease in accrued compensation and other liabilities of
$20.5 million
, offset partially by net income of
$75.3 million
, along with
$56.3 million
of proceeds from the sale of mortgage loans net of mortgage loan originations, and an increase in accounts payable and customer deposits totaling
$30.6 million
.
Investing Cash Flow Activities.
During the
nine months ended September 30, 2019
, we
used
$25.7 million
of cash in investing activities, compared to using
$120.3 million
of cash in investing activities during the
nine months ended September 30, 2018
. This
reduction
in cash
used
in 2019 was primarily due to our acquisition during the first quarter of 2018 of a privately held homebuilder in Detroit, Michigan, for approximately
$101.0 million
(see
Note 7
to our financial statements for more information), offset partially by proceeds from the sale of a portion of our mortgage servicing rights of
$6.3 million
in the first quarter of 2018.
Financing Cash Flow Activities.
During the
nine months ended September 30, 2019
, we
generated
$36.7 million
of cash from financing activities, compared to generating
$80.1 million
of cash during the
nine months ended September 30, 2018
. The
reduction
in cash generated by financing activities in 2019 was primarily due to a
$150.2 million
decrease in proceeds from borrowings (net of repayments) under our Credit Facility (as defined below) during the
nine months ended September 30, 2019
, partially offset by the repayment during the first quarter of 2018 of
$65.9 million
of our 3.0% Convertible Senior Subordinated Notes due 2018 (the “2018 Convertible Senior Subordinated Notes”) , along with a
$19.6 million
decrease in net repayments of borrowings under our two M/I Financial credit facilities, a
$13.9 million
increase in proceeds from stock options, and a
$5.9 million
decrease in common shares repurchased during the period compared to the
nine months ended September 30, 2018
.
On August 14, 2018, the Company announced that its Board of Directors authorized a share repurchase program (the “2018 Repurchase Program”) pursuant to which the Company may purchase up to
$50 million
of its outstanding common shares (see
Note 13
to our financial statements). During the first quarter of 2019, the Company repurchased
201,088
common shares with an aggregate purchase price of
$5.2 million
which was funded with cash on hand and borrowings under our Credit Facility. The Company did not make any additional repurchases during the quarter ended June 30, 2019 or the quarter ended
September 30, 2019
. As of
September 30, 2019
, the Company is authorized to repurchase an additional
$19.1 million
of outstanding common shares under the 2018 Share Repurchase Program.
At both
September 30, 2019
and
December 31, 2018
, our ratio of homebuilding debt to capital was
44%
, calculated as the carrying value of our outstanding homebuilding debt divided by the sum of the carrying value of our outstanding homebuilding debt plus shareholders’ equity. We believe that this ratio provides useful information for understanding our financial position and the leverage employed in our operations, and for comparing us with other homebuilders.
We fund our operations with cash flows from operating activities, including proceeds from home deliveries, land sales and the sale of mortgage loans. We believe that these sources of cash, along with our balance of unrestricted cash and borrowings available under our credit facilities, will be sufficient to fund our currently anticipated working capital needs, investment in land and land development, construction of homes, operating expenses, planned capital spending, and debt service requirements for at least the next twelve months. In addition, we routinely monitor current operational and debt service requirements, financial market conditions, and credit relationships and we may choose to seek additional capital by issuing new debt and/or equity securities to strengthen our liquidity or our long-term capital structure. The financing needs of our homebuilding and financial services operations depend on anticipated sales volume in the current year as well as future years, inventory levels and related turnover, forecasted land and lot purchases, debt maturity dates, and other factors. If we seek such additional capital, there can be no assurance that we would be able to obtain such additional capital on terms acceptable to us, if at all, and such additional equity or debt financing could dilute the interests of our existing shareholders and/or increase our interest costs.
The Company is a party to three primary credit agreements: (1) a
$500 million
unsecured revolving credit facility, dated July 18, 2013, as amended, with M/I Homes, Inc. as borrower and guaranteed by the Company’s wholly owned homebuilding subsidiaries (the “Credit Facility”); (2) a
$125 million
secured mortgage warehousing agreement (which increases to
$160 million
during certain periods), dated June 24, 2016, as amended, with M/I Financial as borrower (the “MIF Mortgage Warehousing Agreement”); and (3) a
$50 million
mortgage repurchase agreement (which increased to
$65 million
during certain periods), dated October 30, 2017, as amended, with M/I Financial as borrower (the “MIF Mortgage Repurchase Facility”).
46
Included in the table below is a summary of our available sources of cash from the Credit Facility, the MIF Mortgage Warehousing Agreement and the MIF Mortgage Repurchase Facility as of
September 30, 2019
:
(In thousands)
Expiration
Date
Outstanding
Balance
Available
Amount
Notes payable – homebuilding
(a)
7/18/2021
$
189,900
$
244,533
Notes payable – financial services
(b)
(b)
$
108,594
$
17,700
(a)
The available amount under the Credit Facility is computed in accordance with the borrowing base calculation under the Credit Facility, which applies various advance rates for different categories of inventory and totaled
$729.5 million
of availability for additional senior debt at
September 30, 2019
. As a result, the full
$500 million
commitment amount of the facility was available, less any borrowings and letters of credit outstanding. There were
$189.9 million
of borrowings outstanding and
$65.6 million
of letters of credit outstanding at
September 30, 2019
, leaving
$244.5 million
available. The Credit Facility has an expiration date of
July 18, 2021
.
(b)
The available amount is computed in accordance with the borrowing base calculations under the MIF Mortgage Warehousing Agreement and the MIF Mortgage Repurchase Facility, each of which may be increased by pledging additional mortgage collateral. The maximum aggregate commitment amount of M/I Financial’s warehousing agreements as of
September 30, 2019
was
$210 million
. Subsequent to the quarter ended September 30, 2019, M/I Financial entered into an amendment to the MIF Mortgage Repurchase Facility which extended its term for an additional year to
October 26, 2020
and also increased the maximum borrowing availability to
$65 million
from
$50 million
.
Notes Payable - Homebuilding.
Homebuilding Credit Facility
.
The Credit Facility provides for an aggregate commitment amount of
$500 million
, including a
$125 million
sub-facility for letters of credit. The Credit Facility matures on
July 18, 2021
. Interest on amounts borrowed under the Credit Facility is payable at a rate which is adjusted daily and is equal to the sum of the one-month LIBOR rate plus a margin of
250
basis points. The margin is subject to adjustment in subsequent quarterly periods based on the Company’s leverage ratio.
Borrowings under the Credit Facility constitute senior, unsecured indebtedness and availability is subject to, among other things, a borrowing base calculated using various advance rates for different categories of inventory. The Credit Facility contains various representations, warranties and covenants which require, among other things, that the Company maintain (1) a minimum level of Consolidated Tangible Net Worth of
$567.9 million
(subject to increase over time based on earnings and proceeds from equity offerings), (2) a leverage ratio not in excess of
60%
, and (3) either a minimum Interest Coverage Ratio of
1.5 to 1.0
or a minimum amount of available liquidity. In addition, the Credit Facility contains covenants that limit the Company’s number of unsold housing units and model homes, as well as the amount of Investments in Unrestricted Subsidiaries and Joint Ventures (each as defined in the Credit Facility).
The Company’s obligations under the Credit Facility are guaranteed by all of the Company’s subsidiaries, with the exception of subsidiaries that are primarily engaged in the business of mortgage financing, title insurance or similar financial businesses relating to the homebuilding and home sales business, certain subsidiaries that are not 100%-owned by the Company or another subsidiary, and other subsidiaries designated by the Company as Unrestricted Subsidiaries (as defined in
Note 12
to our financial statements), subject to limitations on the aggregate amount invested in such Unrestricted Subsidiaries. The guarantors for the Credit Facility are the same subsidiaries that guarantee our $250.0 million aggregate principal amount of 5.625% Senior Notes due 2025 (the “2025 Senior Notes”) and our
$300.0 million
aggregate principal amount of
6.75%
Senior Notes due 2021 (the “2021 Senior Notes”).
As of
September 30, 2019
, the Company was in compliance with all covenants of the Credit Facility, including financial covenants. The following table summarizes the most significant restrictive covenant thresholds under the Credit Facility and our compliance with such covenants as of
September 30, 2019
:
Financial Covenant
Covenant Requirement
Actual
(Dollars in millions)
Consolidated Tangible Net Worth
≥
$
567.9
$
907.5
Leverage Ratio
≤
0.60
0.45
Interest Coverage Ratio
≥
1.5 to 1.0
4.8 to 1.0
Investments in Unrestricted Subsidiaries and Joint Ventures
≤
$
272.2
$
3.0
Unsold Housing Units and Model Homes
≤
2,232
1,427
Notes Payable - Financial Services.
MIF Mortgage Warehousing Agreement.
The MIF Mortgage Warehousing Agreement is used to finance eligible residential mortgage loans originated by M/I Financial. The MIF Mortgage Warehousing Agreement provides a maximum borrowing availability of
$125 million
, which may be increased to
$160 million
from November 15, 2019 to February 4, 2020 (a period of
47
higher volume of mortgage originations). The MIF Mortgage Warehousing Agreement expires on
June 19, 2020
. Interest on amounts borrowed under the MIF Mortgage Warehousing Agreement is payable at a per annum rate equal to the floating LIBOR rate plus a spread of
200
basis points.
The MIF Mortgage Warehousing Agreement is secured by certain mortgage loans originated by M/I Financial that are being “warehoused” prior to their sale to investors. The MIF Mortgage Warehousing Agreement provides for limits with respect to certain loan types that can secure outstanding borrowings. There are currently no guarantors of the MIF Mortgage Warehousing Agreement.
As of
September 30, 2019
, there was
$72.5 million
outstanding under the MIF Mortgage Warehousing Agreement and M/I Financial was in compliance with all covenants thereunder. The financial covenants, as more fully described and defined in the MIF Mortgage Warehousing Agreement, are summarized in the following table, which also sets forth M/I Financial’s compliance with such covenants as of
September 30, 2019
:
Financial Covenant
Covenant Requirement
Actual
(Dollars in millions)
Leverage Ratio
≤
10.0 to 1.0
4.0 to 1.0
Liquidity
≥
$
6.25
$
27.6
Adjusted Net Income
>
$
0.0
$
12.3
Tangible Net Worth
≥
$
12.5
$
31.1
MIF Mortgage Repurchase Facility.
The MIF Mortgage Repurchase Facility is used to finance eligible residential mortgage loans originated by M/I Financial and is structured as a mortgage repurchase facility. The MIF Mortgage Repurchase Facility provides for a maximum borrowing availability of
$50 million
and was scheduled to expire on
October 28, 2019
. M/I Financial pays interest on each advance under the MIF Mortgage Repurchase Facility at a per annum rate equal to the floating LIBOR rate plus
200
or
225
basis points depending on the loan type.
Subsequent to the quarter ended
September 30, 2019
, M/I Financial entered into an amendment to the MIF Mortgage Repurchase Facility which becomes effective on
October 28, 2019
. The amendment extends the term of the MIF Mortgage Repurchase Facility for an additional year to
October 26, 2020
, increases the maximum borrowing availability to
$65 million
, and lowers the per annum rate to the floating LIBOR rate plus
175
or
200
basis points depending on the loan type.
The covenants in the MIF Mortgage Repurchase Facility are substantially similar to the covenants in the MIF Mortgage Warehousing Agreement. The MIF Mortgage Repurchase Facility provides for limits with respect to certain loan types that can secure outstanding borrowings, which are substantially similar to the restrictions in the MIF Mortgage Warehousing Agreement. There are no guarantors of the MIF Mortgage Repurchase Facility. As of
September 30, 2019
, there was
$36.1 million
outstanding under the MIF Mortgage Repurchase Facility. M/I Financial was in compliance with all financial covenants under the MIF Mortgage Repurchase Facility as of
September 30, 2019
.
Senior Notes.
5.625% Senior Notes.
In August 2017, the Company issued
$250 million
aggregate principal amount of
5.625%
Senior Notes due 2025. The 2025 Senior Notes contain certain covenants, as more fully described and defined in the indenture governing the 2025 Senior Notes, which limit the ability of the Company and the restricted subsidiaries to, among other things: incur additional indebtedness; make certain payments, including dividends, or repurchase any shares, in an aggregate amount exceeding our “restricted payments basket”; make certain investments; and create or incur certain liens, consolidate or merge with or into other companies, or liquidate or sell or transfer all or substantially all of our assets. These covenants are subject to a number of exceptions and qualifications as described in the indenture governing the 2025 Senior Notes. As of
September 30, 2019
, the Company was in compliance with all terms, conditions, and covenants under the indenture. See
Note 8
to our financial statements for more information regarding the 2025 Senior Notes.
6.75% Senior Notes.
In December 2015, the Company issued
$300 million
aggregate principal amount of
6.75%
Senior Notes due 2021. The 2021 Senior Notes contain certain covenants, as more fully described and defined in the indenture governing the 2021 Senior Notes, which limit the ability of the Company and the restricted subsidiaries to, among other things: incur additional indebtedness; make certain payments, including dividends, or repurchase any shares, in an aggregate amount exceeding our “restricted payments basket”; make certain investments; and create or incur certain liens, consolidate or merge with or into other companies, or liquidate or sell or transfer all or substantially all of our assets. These covenants are subject to a number of exceptions and qualifications as described in the indenture governing the 2021 Senior Notes. As of
September 30, 2019
, the Company was
48
in compliance with all terms, conditions, and covenants under the indenture. See
Note 8
to our financial statements for more information regarding the 2021 Senior Notes.
Weighted Average Borrowings.
For the
three months ended September 30, 2019 and 2018
, our weighted average borrowings outstanding were
$848.9 million
and
$817.5 million
, respectively, with a weighted average interest rate of
6.13%
and
6.19%
, respectively. The
increase
in our weighted average borrowings related to increased borrowings under our Credit Facility during the
third quarter of 2019
compared to the same period in 2018.
At
September 30, 2019
, we had
$189.9 million
of borrowings outstanding under the Credit Facility, an increase from
$117.4 million
outstanding at December 31, 2018. During the
first nine months of 2019
, the Company used the Credit Facility for investment in land and land development, construction of homes, operating expenses, working capital requirements and share repurchases under our 2018 Share Repurchase Program. During the
nine months ended September 30, 2019
, the average daily amount outstanding under the Credit Facility was
$217.0 million
and the maximum amount outstanding under the Credit Facility was
$272.7 million
. Based on our currently anticipated spending on home construction, land acquisition and development in
2019
, offset by expected cash receipts from home deliveries, we expect to continue to borrow under the Credit Facility during the remainder of
2019
, with an estimated peak amount outstanding during the fourth quarter not expected to exceed
$275 million
. The actual amount borrowed during the fourth quarter of
2019
(and the estimated peak amount outstanding) and related timing are subject to numerous factors, including the timing and amount of land and house construction expenditures, payroll and other general and administrative expenses, cash receipts from home deliveries, other cash receipts and payments, any capital markets transactions or other additional financings by the Company, any repayments or redemptions of outstanding debt, any additional share repurchases under the 2018 Share Repurchase Program and any other extraordinary events or transactions. The Company may experience significant variation in cash and Credit Facility balances from week to week due to the timing of such receipts and payments.
There were
$65.6 million
of letters of credit issued and outstanding under the Credit Facility at
September 30, 2019
. During the
nine months ended September 30, 2019
, the average daily amount of letters of credit outstanding under the Credit Facility was
$60.0 million
and the maximum amount of letters of credit outstanding under the Credit Facility was
$65.7 million
.
At
September 30, 2019
, M/I Financial had
$72.5 million
outstanding under the MIF Mortgage Warehousing Agreement. During the
nine months ended September 30, 2019
, the average daily amount outstanding under the MIF Mortgage Warehousing Agreement was
$50.0 million
and the maximum amount outstanding was
$113.0 million
, which occurred during January, while the temporary increase provision was in effect and the maximum borrowing availability was
$160.0 million
.
At
September 30, 2019
, M/I Financial had
$36.1 million
outstanding under the MIF Mortgage Repurchase Facility. During the
nine months ended September 30, 2019
, the average daily amount outstanding under the MIF Mortgage Repurchase Facility was
$25.6 million
and the maximum amount outstanding was
$40.2 million
, which occurred during January, while the temporary increase provision was in effect and the maximum borrowing availability was
$65.0 million
.
Universal Shelf Registration.
In June 2019, the Company filed a
$400 million
universal shelf registration statement with the SEC, which registration statement became effective upon filing and will expire in June 2022. Pursuant to the registration statement, the Company may, from time to time, offer debt securities, common shares, preferred shares, depositary shares, warrants to purchase debt securities, common shares, preferred shares, depositary shares or units of two or more of those securities, rights to purchase debt securities, common shares, preferred shares or depositary shares, stock purchase contracts and units. The timing and amount of offerings, if any, will depend on market and general business conditions.
49
CONTRACTUAL OBLIGATIONS
There have been no material changes to our contractual obligations appearing in the Contractual Obligations section of Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended
December 31, 2018
.
OFF-BALANCE SHEET ARRANGEMENTS
Notes
3
,
5
and
6
to our Condensed Consolidated Financial Statements discuss our off-balance sheet arrangements with respect to land acquisition contracts and option agreements, and land development joint ventures, including the nature and amounts of financial obligations relating to these items. In addition, these Notes discuss the nature and amounts of certain types of commitments that arise in the ordinary course of our land development and homebuilding operations, including commitments of land development joint ventures for which we might be obligated.
Our off-balance sheet arrangements relating to our homebuilding operations include joint venture arrangements, land option agreements, guarantees and indemnifications associated with acquiring and developing land, and the issuance of letters of credit and completion bonds. Our use of these arrangements is for the purpose of securing the most desirable lots on which to build homes for our homebuyers in a manner that we believe reduces the overall risk to the Company. Additionally, in the ordinary course of its business, M/I Financial issues guarantees and indemnities relating to the sale of loans to third parties.
Land Option Agreements.
In the ordinary course of business, the Company enters into land option or purchase agreements for which we generally pay non-refundable deposits. Pursuant to these land option agreements, the Company provides a deposit to the seller as consideration for the right to purchase land at different times in the future, usually at predetermined prices. In accordance with ASC 810, we analyze our land option or purchase agreements to determine whether the corresponding land sellers are VIEs and, if so, whether we are the primary beneficiary. Although we do not have legal title to the optioned land, ASC 810 requires a company to consolidate a VIE if the company is determined to be the primary beneficiary. In cases where we are the primary beneficiary, even though we do not have title to such land, we are required to consolidate these purchase/option agreements and reflect such assets and liabilities as Consolidated Inventory not Owned in our Unaudited Condensed Consolidated Balance Sheets. At both
September 30, 2019
and
December 31, 2018
, we have concluded that we were not the primary beneficiary of any VIEs from which we are purchasing under land option or purchase agreements.
In addition, we evaluate our land option or purchase agreements to determine for each contract if (1) a portion or all of the purchase price is a specific performance requirement, or (2) the amount of deposits and prepaid acquisition and development costs have exceeded certain thresholds relative to the remaining purchase price of the lots. If either is the case, then the remaining purchase price of the lots (or the specific performance amount, if applicable) is recorded as an asset and liability in Consolidated Inventory Not Owned on our Consolidated Balance Sheets.
At
September 30, 2019
, “Consolidated Inventory Not Owned” was
$6.7 million
. At
September 30, 2019
, the corresponding liability of
$6.7 million
has been classified as Obligation for Consolidated Inventory Not Owned on our Unaudited Condensed Consolidated Balance Sheets.
Other than the Consolidated Inventory Not Owned balance, the Company currently believes that its maximum exposure as of
September 30, 2019
related to our land option agreements is equal to the amount of the Company’s outstanding deposits and prepaid acquisition costs, which totaled
$48.3 million
, including cash deposits of
$28.4 million
, prepaid acquisition costs of
$6.1 million
, letters of credit of
$9.8 million
and
$4.0 million
of other non-cash deposits.
Letters of Credit and Completion Bonds.
The Company provides standby letters of credit and completion bonds for development work in progress, deposits on land and lot purchase agreements and miscellaneous deposits. As of
September 30, 2019
, the Company had outstanding
$248.8 million
of completion bonds and standby letters of credit, some of which were issued to various local governmental entities, that expire at various times through
September 2026
. Included in this total are: (1)
$175.9 million
of performance and maintenance bonds and
$55.3 million
of performance letters of credit that serve as completion bonds for land development work in progress; (2)
$10.3 million
of financial letters of credit; and (3)
$7.3 million
of financial bonds. The development agreements under which we are required to provide completion bonds or letters of credit are generally not subject to a required completion date and only require that the improvements are in place in phases as houses are built and sold. In locations where development has progressed, the amount of development work remaining to be completed is typically less than the remaining amount of bonds or letters of credit due to timing delays in obtaining release of the bonds or letters of credit.
Guarantees and Indemnities
.
In the ordinary course of business, M/I Financial enters into agreements that guarantee purchasers of its mortgage loans that M/I Financial will repurchase a loan if certain conditions occur. The risks associated with these guarantees
50
are offset by the value of the underlying assets, and the Company accrues its best estimate of the probable loss on these loans. Additionally, the Company has provided certain other guarantees and indemnities in connection with the acquisition and development of land by our homebuilding operations. See
Note 5
to our Condensed Consolidated Financial Statements for additional details relating to our guarantees and indemnities.
INTEREST RATES AND INFLATION
Our business is significantly affected by general economic conditions within the United States and, particularly, by the impact of interest rates and inflation. Inflation can have a long-term impact on us because increasing costs of land, materials and labor can result in a need to increase the sales prices of homes. In addition, inflation is often accompanied by higher interest rates, which can have a negative impact on housing demand and the costs of financing land development activities and housing construction. Higher interest rates also may decrease our potential market by making it more difficult for homebuyers to qualify for mortgages or to obtain mortgages at interest rates that are acceptable to them. The impact of increased rates can be offset, in part, by offering variable rate loans with lower interest rates. In conjunction with our mortgage financing services, hedging methods are used to reduce our exposure to interest rate fluctuations between the commitment date of the loan and the time the loan closes. Rising interest rates, as well as increased materials and labor costs, may reduce gross margins. An increase in material and labor costs is particularly a problem during a period of declining home prices. Conversely, deflation can impact the value of real estate and make it difficult for us to recover our land costs. Therefore, either inflation or deflation could adversely impact our future results of operations.
51
ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our primary market risk results from fluctuations in interest rates. We are exposed to interest rate risk through borrowings under our revolving credit facilities, consisting of the Credit Facility, the MIF Mortgage Warehousing Agreement, and the MIF Mortgage Repurchase Facility which permitted borrowings of up to
$710 million
as of
September 30, 2019
, subject to availability constraints. Additionally, M/I Financial is exposed to interest rate risk associated with its mortgage loan origination services.
Interest Rate Lock Commitments:
Interest rate lock commitments (“IRLCs”) are extended to certain homebuying customers who have applied for a mortgage loan and meet certain defined credit and underwriting criteria. Typically, the IRLCs will have a duration of less than six months; however, in certain markets, the duration could extend to nine months.
Some IRLCs are committed to a specific third party investor through the use of whole loan delivery commitments matching the exact terms of the IRLC loan. Uncommitted IRLCs are considered derivative instruments and are fair value adjusted, with the resulting gain or loss recorded in current earnings.
Forward Sales of Mortgage-Backed Securities:
Forward sales of mortgage-backed securities (“FMBSs”) are used to protect uncommitted IRLC loans against the risk of changes in interest rates between the lock date and the funding date. FMBSs related to uncommitted IRLCs are classified and accounted for as non-designated derivative instruments and are recorded at fair value, with gains and losses recorded in current earnings.
Mortgage Loans Held for Sale
:
Mortgage loans held for sale consist primarily of single-family residential loans collateralized by the underlying property. During the period between when a loan is closed and when it is sold to an investor, the interest rate risk is covered through the use of a whole loan contract or by FMBSs. The FMBSs are classified and accounted for as non-designated derivative instruments, with gains and losses recorded in current earnings.
The table below shows the notional amounts of our financial instruments at
September 30, 2019
and
December 31, 2018
:
September 30,
December 31,
Description of Financial Instrument (in thousands)
2019
2018
Whole loan contracts and related committed IRLCs
$
1,813
$
5,823
Uncommitted IRLCs
134,484
76,117
FMBSs related to uncommitted IRLCs
133,000
83,000
Whole loan contracts and related mortgage loans held for sale
8,344
14,285
FMBSs related to mortgage loans held for sale
118,000
150,000
Mortgage loans held for sale covered by FMBSs
118,082
149,980
The table below shows the measurement of assets and liabilities at
September 30, 2019
and
December 31, 2018
:
September 30,
December 31,
Description of Financial Instrument (in thousands)
2019
2018
Mortgage loans held for sale
$
128,322
$
169,651
Forward sales of mortgage-backed securities
326
(3,305
)
Interest rate lock commitments
763
989
Whole loan contracts
(12
)
(154
)
Total
$
129,399
$
167,181
The following table sets forth the amount of (loss) gain recognized on assets and liabilities for the
three and nine months ended September 30, 2019 and 2018
:
Three Months Ended September 30,
Nine Months Ended September 30,
Description (in thousands)
2019
2018
2019
2018
Mortgage loans held for sale
$
(1,964
)
$
(1,383
)
$
(2,981
)
$
(66
)
Forward sales of mortgage-backed securities
2,299
2,407
3,631
1,447
Interest rate lock commitments
(686
)
(763
)
(258
)
80
Whole loan contracts
121
252
174
108
Total (loss) gain recognized
$
(230
)
$
513
$
566
$
1,569
52
The following table provides the expected future cash flows and current fair values of borrowings under our credit facilities and mortgage loan origination services that are subject to market risk as interest rates fluctuate, as of
September 30, 2019
. Because the MIF Mortgage Warehousing Agreement and MIF Mortgage Repurchase Facility are effectively secured by certain mortgage loans held for sale which are typically sold within 30 to 45 days, their outstanding balances are included in the most current period presented. The interest rates for our variable rate debt represent the weighted average interest rates in effect at
September 30, 2019
. For fixed-rate debt, changes in interest rates generally affect the fair market value of the debt instrument, but not our earnings or cash flow. Conversely, for variable-rate debt, changes in interest rates generally do not affect the fair market value of the debt instrument, but do affect our earnings and cash flow. We do not have the obligation to prepay fixed-rate debt prior to maturity, and, as a result, interest rate risk and changes in fair market value should not have a significant impact on our fixed-rate debt until we are required or elect to refinance it.
Expected Cash Flows by Period
Fair Value
(Dollars in thousands)
2019
2020
2021
2022
2023
Thereafter
Total
9/30/2019
ASSETS:
Mortgage loans held for sale:
Fixed rate
$
131,105
—
—
—
—
—
$
131,105
$
128,322
Weighted average interest rate
3.61
%
—
—
—
—
—
3.61
%
LIABILITIES:
Long-term debt — fixed rate
$
217
$
1,065
$
301,215
$
900
$
956
$
250,000
$
554,353
$
562,971
Weighted average interest rate
5.63
%
5.63
%
6.73
%
5.63
%
5.63
%
5.63
%
6.23
%
Short-term debt — variable rate
$
298,494
—
—
—
—
—
$
298,494
$
298,494
Weighted average interest rate
4.33
%
—
—
—
—
—
4.33
%
53
ITEM 4: CONTROLS AND PROCEDURES
Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures
An evaluation of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Securities Exchange Act of 1934, as amended) was performed by the Company’s management, with the participation of the Company’s principal executive officer and principal financial officer. Based on that evaluation, the Company’s principal executive officer and principal financial officer concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this report.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting during the
quarter ended September 30, 2019
that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Part II - OTHER INFORMATION
Item 1. Legal Proceedings
The Company and certain of its subsidiaries have received claims from homeowners in certain of our communities in our Tampa and Orlando, Florida markets (and been named as a defendant in legal proceedings initiated by certain of such homeowners) related to stucco on their homes. See
Note 6
to the Company’s financial statements for further information regarding these stucco claims.
The Company and certain of its subsidiaries have been named as defendants in certain other legal proceedings which are incidental to our business. While management currently believes that the ultimate resolution of these other legal proceedings, individually and in the aggregate, will not have a material effect on the Company’s financial condition, results of operations and cash flows, such legal proceedings are subject to inherent uncertainties. The Company has recorded a liability to provide for the anticipated costs, including legal defense costs, associated with the resolution of these other legal proceedings. However, the possibility exists that the costs to resolve these legal proceedings could differ from the recorded estimates and, therefore, have a material effect on the Company’s net income for the periods in which they are resolved.
Item 1A. Risk Factors
There have been no material changes to the risk factors appearing in our Annual Report on Form 10-K for the fiscal
year ended December 31, 2018
.
54
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(a) Recent Sales of Unregistered Securities — None.
(b) Use of Proceeds — Not Applicable.
(c) Purchases of Equity Securities
There were no purchases made by, or on behalf of, the Company or any “affiliated purchaser” (as defined in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934, as amended) of the Company’s common shares during the three months ended
September 30, 2019
.
See
Note 8
to our Condensed Consolidated Financial Statements above for more information regarding the limit imposed by the indenture governing our 2025 Senior Notes and the indenture governing our 2021 Senior Notes on our ability to pay dividends on, and repurchase, our common shares and any preferred shares of the Company then outstanding to the amount of the positive balance in our “restricted payments basket,” as defined in the indentures.
The timing, amount and other terms and conditions of any future repurchases under the 2018 Share Repurchase Program will be determined by the Company’s management at its discretion based on a variety of factors, including the market price of the Company’s common shares, corporate considerations, general market and economic conditions and legal requirements.
Item 3. Defaults Upon Senior Securities
- None.
Item 4. Mine Safety Disclosures
- None.
Item 5. Other Information
- None.
55
Item 6. Exhibits
The exhibits required to be filed herewith are set forth below.
Exhibit Number
Description
10.1
Second Amendment to Second Amended and Restated Master Repurchase Agreement effective as of October 28, 2019 by and between M/I Financial and Sterling National Bank (filed herewith).
31.1
Certification by Robert H. Schottenstein, Chief Executive Officer, pursuant to Item 601 of Regulation S-K as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)
31.2
Certification by Phillip G. Creek, Chief Financial Officer, pursuant to Item 601 of Regulation S-K as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)
32.1
Certification by Robert H. Schottenstein, Chief Executive Officer, pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)
32.2
Certification by Phillip G. Creek, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)
101.INS
XBRL Instance Document. (Furnished herewith.)
101.SCH
XBRL Taxonomy Extension Schema Document. (Furnished herewith.)
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document. (Furnished herewith.)
101.LAB
XBRL Taxonomy Extension Label Linkbase Document. (Furnished herewith.)
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document. (Furnished herewith.)
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document. (Furnished herewith.)
56
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
M/I Homes, Inc.
(Registrant)
Date:
October 25, 2019
By:
/s/ Robert H. Schottenstein
Robert H. Schottenstein
Chairman, Chief Executive Officer and
President
(Principal Executive Officer)
Date:
October 25, 2019
By:
/s/ Ann Marie W. Hunker
Ann Marie W. Hunker
Vice President, Corporate Controller
(Principal Accounting Officer)
57