Owens & Minor
OMI
#8462
Rank
$0.21 B
Marketcap
$2.80
Share price
2.19%
Change (1 day)
-71.25%
Change (1 year)

Owens & Minor - 10-Q quarterly report FY2013 Q1


Text size:
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

 

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2013

OR

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                     to                    

Commission file number 1-9810

 

 

Owens & Minor, Inc.

(Exact name of Registrant as specified in its charter)

 

 

 

Virginia 54-1701843

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

9120 Lockwood Boulevard, Mechanicsville, Virginia 23116
(Address of principal executive offices) (Zip Code)
Post Office Box 27626, Richmond, Virginia 23261-7626
(Mailing address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code (804) 723-7000

 

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “larger accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer x  Accelerated filer ¨
Non-accelerated filer ¨  (Do not check if a smaller reporting company)  Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

The number of shares of Owens & Minor, Inc.’s common stock outstanding as of April 19, 2013, was 63,326,242 shares.

 

 

 


Table of Contents

Owens & Minor, Inc. and Subsidiaries

Index

 

     Page 

Part I. Financial Information

  

Item 1.

 

Financial Statements

  
 

Consolidated Statements of Income—Three Months Ended March 31, 2013 and 2012

   3  
 

Consolidated Statements of Comprehensive Income—Three Months Ended March 31, 2013 and 2012

   4  
 

Consolidated Balance Sheets—March 31, 2013 and December 31, 2012

   5  
 

Consolidated Statements of Cash Flows—Three Months Ended March 31, 2013 and 2012

   6  
 

Consolidated Statements of Changes in Equity—Three Months Ended March 31, 2013 and 2012

   7  
 

Notes to Consolidated Financial Statements

   8  

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

   21  

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

   27  

Item 4.

 

Controls and Procedures

   27  

Part II. Other Information

  

Item 1.

 

Legal Proceedings

   28  

Item 1A.

 

Risk Factors

   28  

Item 2.

 

Issuer Purchase of Equity Securities

   28  

Item 6.

 

Exhibits

   29  

 

2


Table of Contents

Part I. Financial Information

 

Item 1.Financial Statements

Owens & Minor, Inc. and Subsidiaries

Consolidated Statements of Income

(unaudited)

 

   Three Months Ended March 31, 

(in thousands, except per share data)

  2013  2012 

Net revenue

  $2,275,709   $2,217,882  

Cost of goods sold

   1,996,657    2,003,554  
  

 

 

  

 

 

 

Gross margin

   279,052    214,328  

Selling, general, and administrative expenses

   217,721    155,572  

Acquisition-related and exit and realignment charges

   2,010    —    

Depreciation and amortization

   12,629    8,578  

Other operating income, net

   (1,192  (1,694
  

 

 

  

 

 

 

Operating earnings

   47,884    51,872  

Interest expense, net

   3,199    3,422  
  

 

 

  

 

 

 

Income before income taxes

   44,685    48,450  

Income tax provision

   18,587    19,090  
  

 

 

  

 

 

 

Net income

  $26,098   $29,360  
  

 

 

  

 

 

 

Net income per common share—basic

  $0.41   $0.46  

Net income per common share—diluted

  $0.41   $0.46  

Cash dividends per common share

  $0.24   $0.22  

See accompanying notes to consolidated financial statements.

 

3


Table of Contents

Owens & Minor, Inc. and Subsidiaries

Consolidated Statements of Comprehensive Income

(unaudited)

 

   Three Months Ended March 31, 

(in thousands)

  2013  2012 

Net income

  $26,098   $29,360  

Other comprehensive income, net of tax:

   

Currency translation adjustments (net of income tax benefit of $385)

   (7,827  —    

Change in unrecognized net periodic pension costs (net of income tax benefit: $134 in 2013 and $225 in 2012)

   208    351  

Amounts recognized in interest expense, net (net of income tax benefit: $8 in 2013 and 2012)

   (13  (13
  

 

 

  

 

 

 

Other comprehensive income (loss)

   (7,632  338  
  

 

 

  

 

 

 

Comprehensive income

  $18,466   $29,698  
  

 

 

  

 

 

 

See accompanying notes to consolidated financial statements.

 

4


Table of Contents

Owens & Minor, Inc. and Subsidiaries

Consolidated Balance Sheets

(unaudited)

 

   March 31,
2013
  December 31,
2012
 

(in thousands, except per share data)

       

Assets

   

Current assets

   

Cash and cash equivalents

  $ 218,563   $ 97,888  

Accounts and notes receivable, net of allowances of $14,472 and $14,722

   581,121    553,502  

Merchandise inventories

   743,247    763,756  

Other current assets

   205,342    213,748  
  

 

 

  

 

 

 

Total current assets

   1,748,273    1,628,894  

Property and equipment, net of accumulated depreciation of $128,867 and $121,873

   187,927    191,841  

Goodwill, net

   272,878    274,884  

Intangible assets, net

   39,645    42,313  

Other assets, net

   72,199    69,769  
  

 

 

  

 

 

 

Total assets

  $2,320,922   $2,207,701  
  

 

 

  

 

 

 

Liabilities and equity

   

Current liabilities

   

Accounts payable

  $693,616   $603,137  

Accrued payroll and related liabilities

   18,823    25,468  

Deferred income taxes

   41,455    40,758  

Other accrued liabilities

   282,974    254,924  
  

 

 

  

 

 

 

Total current liabilities

   1,036,868    924,287  

Long-term debt, excluding current portion

   214,243    215,383  

Deferred income taxes

   28,639    30,921  

Other liabilities

   63,622    63,454  
  

 

 

  

 

 

 

Total liabilities

   1,343,372    1,234,045  
  

 

 

  

 

 

 

Commitments and contingencies

   

Equity

   

Owens & Minor, Inc. shareholders’ equity:

   

Preferred stock, par value $100 per share, authorized—10,000 shares, Series A Participating Cumulative Preferred Stock; none issued

   —      —    

Common stock, par value $2 per share; authorized—200,000 shares; issued and outstanding—63,335 shares and 63,271 shares

   126,672    126,544  

Paid-in capital

   190,004    187,394  

Retained earnings

   667,782    658,994  

Accumulated other comprehensive loss

   (8,038  (406
  

 

 

  

 

 

 

Total Owens & Minor, Inc. shareholders’ equity

   976,420    972,526  

Noncontrolling interest

   1,130    1,130  
  

 

 

  

 

 

 

Total equity

   977,550    973,656  
  

 

 

  

 

 

 

Total liabilities and equity

  $2,320,922   $2,207,701  
  

 

 

  

 

 

 

See accompanying notes to financial statements.

 

5


Table of Contents

Owens & Minor, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(unaudited)

 

   Three Months Ended March 31, 

(in thousands)

  2013  2012 

Operating activities:

   

Net income

  $26,098   $29,360  

Adjustments to reconcile net income to cash provided by operating activities

   

Depreciation and amortization

   12,629    8,578  

Share-based compensation expense

   1,910    2,385  

Provision for losses on accounts and notes receivable

   107    190  

Deferred income tax benefit

   (56  (1,465

Changes in operating assets and liabilities:

   

Accounts and notes receivable

   (34,575  7,553  

Merchandise inventories

   21,784    82,160  

Accounts payable

   98,198    (38,279

Net change in other assets and liabilities

   28,981    11,609  

Other, net

   (465  (194
  

 

 

  

 

 

 

Cash provided by operating activities

   154,611    101,897  
  

 

 

  

 

 

 

Investing activities:

   

Additions to property and equipment

   (7,513  (4,536

Additions to computer software and intangible assets

   (7,264  (3,840

Proceeds from sale of property and equipment

   44    99  
  

 

 

  

 

 

 

Cash used for investing activities

   (14,733  (8,277
  

 

 

  

 

 

 

Financing activities:

   

Cash dividends paid

   (15,199  (14,001

Repurchases of common stock

   (2,282  (3,750

Excess tax benefits related to share-based compensation

   207    690  

Proceeds from exercise of stock options

   1,792    3,371  

Other, net

   (1,958  (1,941
  

 

 

  

 

 

 

Cash used for financing activities

   (17,440  (15,631
  

 

 

  

 

 

 

Effect of exchange rate changes on cash and cash equivalents

   (1,763  —     
  

 

 

  

 

 

 

Net increase in cash and cash equivalents

   120,675    77,989  

Cash and cash equivalents at beginning of period

   97,888    135,938  
  

 

 

  

 

 

 

Cash and cash equivalents at end of period

  $218,563   $213,927  
  

 

 

  

 

 

 

Supplemental disclosure of cash flow information:

   

Income taxes paid, net

  $1,540   $1,201  

Interest paid

  $698   $541  

See accompanying notes to consolidated financial statements.

 

6


Table of Contents

Owens & Minor, Inc. and Subsidiaries

Consolidated Statements of Changes in Equity

(unaudited)

 

   Owens & Minor, Inc. Shareholders’ Equity        
   Common
Shares
Outstanding
  Common
Stock ($2
par value)
  Paid-In
Capital
   Retained
Earnings
  Accumulated
Other
Comprehensive
Loss
  Noncontrolling
Interest
   Total
Equity
 

(in thousands, except per share data)

                        

Balance, December 31, 2011

   63,449   $126,900   $179,052    $619,629   $(7,494 $1,130    $919,217  

Net income

       29,360       29,360  

Other comprehensive income

        338      338  
          

 

 

 

Comprehensive income

           29,698  
          

 

 

 

Dividends declared ($0.22 per share)

       (13,967     (13,967

Shares repurchased and retired

   (125  (249    (3,501     (3,750

Share-based compensation expense, exercises and other

   197    390    4,338         4,728  
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Balance, March 31, 2012

   63,521   $127,041   $183,390    $631,521   $(7,156 $1,130    $935,926  
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Balance, December 31, 2012

   63,271   $126,544   $187,394    $658,994   $(406 $1,130    $973,656  

Net income

       26,098       26,098  

Other comprehensive loss

        (7,632    (7,632
          

 

 

 

Comprehensive income

           18,466  
          

 

 

 

Dividends declared ($0.24 per share)

       (15,176     (15,176

Shares repurchased and retired

   (74  (148    (2,134     (2,282

Share-based compensation expense, exercises and other

   138    276    2,610         2,886  
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

Balance, March 31, 2013

   63,335   $126,672   $190,004    $667,782   $(8,038 $1,130    $977,550  
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

   

 

 

 

See accompanying notes to consolidated financial statements.

 

7


Table of Contents

Owens & Minor, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(unaudited)

(in thousands, unless otherwise indicated)

 

1.Basis of Presentation and Use of Estimates

Basis of Presentation

The accompanying unaudited consolidated financial statements include the accounts of Owens & Minor, Inc. and the subsidiaries it controls (we, us, or our) and contain all adjustments (which are comprised only of normal recurring accruals and use of estimates) necessary to conform with U.S. generally accepted accounting principles (GAAP). For the consolidated subsidiary in which our ownership is less than 100%, the outside stockholder’s interest is presented as a noncontrolling interest. All significant intercompany accounts and transactions have been eliminated. The results of operations for interim periods are not necessarily indicative of the results expected for the full year.

Certain prior period amounts have been reclassified to conform to the current period presentation.

Use of Estimates

The preparation of consolidated financial statements in conformity with GAAP requires us to make assumptions and estimates that affect reported amounts and related disclosures. Actual results may differ from these estimates.

 

2.Fair Value

The carrying amounts of cash and cash equivalents, accounts receivable, financing receivables, accounts payable and financing payables reported in the consolidated balance sheets approximate fair value due to the short-term nature of these instruments. The fair value of long-term debt is estimated based on quoted market prices or dealer quotes for the identical liability when traded as an asset in an active market (Level 1) or, if quoted market prices or dealer quotes are not available, on the borrowing rates currently available for loans with similar terms, credit ratings and average remaining maturities (Level 2). See Note 8 for the fair value of long-term debt.

 

3.Acquisition

On August 31, 2012, we acquired from Celesio AG (Celesio) all of the voting interests of certain subsidiaries comprising the majority of Celesio’s healthcare third-party logistics business known as the Movianto Group (the acquired portion is referred to herein as Movianto) for consideration of approximately $157 million (€125 million), net of cash acquired and including debt assumed of $2.1 million (primarily capitalized lease obligations). As a result of the acquisition of Movianto, we have entered into third-party logistics for the pharmaceutical and medical device industries in the European market with an existing platform that also expands our ability to serve our U.S.-based manufacturer customers globally.

The purchase price was allocated to the underlying assets acquired and liabilities assumed based upon our preliminary estimate of their fair values at the date of acquisition, with certain exceptions permitted under GAAP. The purchase price exceeded the preliminary estimated fair value of the net tangible and identifiable intangible assets by $25 million, which was allocated to goodwill. The following table presents the preliminary estimated fair value of the assets acquired and liabilities assumed recognized as of the acquisition date, pending completion of our valuation. There were no adjustments to our preliminary fair value estimates in the first three months of 2013.

 

8


Table of Contents
   Preliminary Fair
Value Originally

Estimated as of
Acquisition  Date(1)
   Measurement Period
Adjustments
Recorded During the
Period
   Preliminary Fair
Value  Currently
Estimated as of
Acquisition Date
 

Assets acquired:

      

Current assets

  $211,052    $—      $211,052  

Property and equipment

   90,729     —       90,729  

Goodwill

   25,042     —       25,042  

Intangible assets

   21,543     —       21,543  

Other noncurrent assets

   11,664     —       11,664  
  

 

 

   

 

 

   

 

 

 

Total assets

   360,030     —       360,030  

Liabilities assumed:

      

Current liabilities

   190,485     —       190,485  

Noncurrent liabilities

   12,237     —       12,237  
  

 

 

   

 

 

   

 

 

 

Total liabilities

   202,722     —       202,722  
  

 

 

   

 

 

   

 

 

 

Fair value of net assets acquired, net of cash

  $157,308    $—      $157,308  
  

 

 

   

 

 

   

 

 

 

 

(1) 

As previously reported in our 2012 Form 10-K.

We are amortizing the fair value of acquired intangible assets, primarily customer relationships, over their remaining weighted average useful lives of 9 years.

Goodwill of $25,042 thousand arising from the acquisition consists largely of expected opportunities to provide additional services to existing manufacturer customers and to expand our third-party logistics services globally. All of the goodwill was assigned to our International segment. None of the goodwill recognized is expected to be deductible for income tax purposes.

The fair value of financial assets and financial liabilities acquired includes financing receivables with a fair value of $106.8 million and financing payables with a fair value of $130.4 million.

Acquisition-related costs consist primarily of transaction costs incurred to perform due diligence and to analyze, negotiate and consummate an acquisition, costs to perform post-closing activities to establish a tax-efficient organizational structure, and costs to transition the acquired company’s information technology and other operations and administrative functions from the former owner. We incurred $0.6 million in pre-tax acquisition-related costs in the first three months of 2013.

 

4.Financing receivables

At March 31, 2013 and December 31, 2012, we had financing receivables of $125.1 million and $124.5 million and related payables of $146.1 million and $130.1 million outstanding under our order-to-cash program, which were included in other current assets and other current liabilities, respectively, in the consolidated balance sheets.

 

5.Goodwill and Intangible Assets

Changes in the carrying amount of goodwill were as follows:

 

   Domestic
Segment
   International
Segment
  Total 

At December 31, 2012:

  $248,498    $26,386   $274,884  

Currency translation adjustments

   —        (2,006  (2,006
  

 

 

   

 

 

  

 

 

 

At March 31, 2013:

  $248,498    $24,380   $272,878  
  

 

 

   

 

 

  

 

 

 

There were no changes to goodwill for the three month period ended March 31, 2012.

 

9


Table of Contents

Intangible assets at March 31, 2013, and December 31, 2012, were as follows:

 

   Customer
Relationships
  Other
Intangibles
  Total 

At March 31, 2013:

    

Gross intangible assets

  $ 49,700   $2,577   $ 52,277  

Accumulated amortization

   (12,106  (526  (12,632
  

 

 

  

 

 

  

 

 

 

Net intangible assets

  $ 37,594   $2,051   $ 39,645  
  

 

 

  

 

 

  

 

 

 

At December 31, 2012:

    

Gross intangible assets

  $ 51,603   $2,848   $ 54,451  

Accumulated amortization

   (11,717  (421  (12,138
  

 

 

  

 

 

  

 

 

 

Net intangible assets

  $ 39,886   $2,427   $ 42,313  
  

 

 

  

 

 

  

 

 

 

Amortization expense for intangible assets was $0.9 million and $0.6 million for the three months ended March 31, 2013 and 2012, respectively.

Based on the current carrying value of intangible assets subject to amortization, estimated amortization expense is $2.2 million for the remainder of 2013, $4.2 million for 2014, $4.8 million for 2015, $4.9 million for 2016 and $4.7 million for 2017.

 

6.Exit and Realignment Costs

We periodically incur exit and realignment and other charges associated with optimizing our operations, which includes the consolidation of distribution centers and closure of offsite warehouses. During the first three months of 2013, we recognized total charges of $0.9 million in the Domestic segment and $0.5 million in the International segment associated with these activities. These charges include $0.5 million in loss accruals for operating leases, and the remainder is due to losses on property and equipment and other expenses. We expect additional exit and realignment charges of approximately $3.1 million over the remainder of 2013 for activities initiated in the Domestic segment through March 31, 2013.

The following table summarizes the activity related to exit and realignment cost accruals through March 31, 2013:

 

   Lease
Obligations
  Severance and
Other
  Total 

Accrued exit and realignment costs, December 31, 2012

  $5,098   $1,116   $6,214  

Provision for exit and realignment activities

   538    3    541  

Cash payments, net of sublease income

   (4,844  (147  (4,991
  

 

 

  

 

 

  

 

 

 

Accrued exit and realignment costs, March 31, 2013

  $792   $972   $1,764  
  

 

 

  

 

 

  

 

 

 

 

7.Retirement Plan

We have a noncontributory, unfunded retirement plan for certain officers and other key employees in the United States (Domestic Retirement Plan). In February 2012, our Board of Directors amended the Domestic Retirement Plan to freeze benefit levels and modify vesting provisions under the plan effective as of March 31, 2012.

 

10


Table of Contents

The components of net periodic pension cost for the Domestic Retirement Plan, which are included in selling, general and administrative expenses, for the three months ended March 31, 2013 and 2012, are as follows:

 

Three months ended March 31,

  2013   2012 

Service cost

  $—      $130  

Interest cost

   402     404  

Recognized net actuarial loss

   342     257  

Curtailment loss

   —       234  
  

 

 

   

 

 

 

Net periodic pension cost

  $744    $1,025  
  

 

 

   

 

 

 

Certain of our foreign subsidiaries have defined benefit and health and welfare plans covering substantially all of their respective employees. Our expense for these plans totaled $0.3 million for the three months ended March 31, 2013.

 

8.Debt

We have $200 million of senior notes outstanding, which mature on April 15, 2016 and bear interest at 6.35% payable semi-annually (Senior Notes). We may redeem the Senior Notes, in whole or in part, at a redemption price of the greater of 100% of the principal amount of the Senior Notes or the present value of remaining scheduled payments of principal and interest discounted at the applicable Treasury Rate plus 0.25%. As of March 31, 2013 and December 31, 2012, the estimated fair value of the Senior Notes was $218.5 million and $219.5 million, and the related carrying amount was $205.3 million and $205.8 million. The estimated fair value interest rate used to compute the fair value of the Senior Notes at March 31, 2013 and December 31, 2012 was 3.129% and 3.194%.

We have a five-year $350 million Credit Agreement with Wells Fargo Bank, N.A., JPMorgan Chase Bank, N.A. and a syndicate of financial institutions (the Credit Agreement) expiring June 5, 2017. Under this credit facility, we have the ability to request two one-year extensions and to request an increase in aggregate commitments by up to $150 million. The interest rate on the credit facility, which is subject to adjustment quarterly, is based on the London Interbank Offered Rate (LIBOR), the Federal Funds Rate or the Prime Rate, plus an adjustment based on the better of our debt ratings or leverage ratio (Credit Spread) as defined by the Credit Agreement. We are charged a commitment fee of between 17.5 and 42.5 basis points on the unused portion of the facility. The terms of the Credit Agreement limit the amount of indebtedness that we may incur and require us to maintain ratios for leverage and interest coverage, including on a pro forma basis in the event of an acquisition. At March 31, 2013, we had no borrowings and letters of credit of approximately $5.0 million outstanding on the revolving credit facility, leaving $345.0 million available for borrowing. We also have a $1.4 million letter of credit outstanding as of March 31, 2013, which supports our European leased facilities.

 

9.Income Taxes

The provision for income taxes was $18.6 million for the three months ended March 31, 2013, compared to $19.1 million for the same period of 2012. The effective tax rate was 41.6% for the three months ended March 31, 2013, compared to 39.4% for the same period of 2012. This increase is largely due to the impact of foreign taxes.

 

11


Table of Contents
10.Net Income per Common Share

The following summarizes the calculation of net income per common share attributable to common shareholders for the three months ended March 31, 2013 and 2012.

 

   Three Months Ended March 31, 

(in thousands, except per share data)

  2013  2012 

Numerator:

   

Net income

  $26,098   $29,360  

Less: income allocated to unvested restricted shares

   (195  (234
  

 

 

  

 

 

 

Net income attributable to common shareholders—basic

   25,903    29,126  

Add: undistributed income attributable to unvested restricted shares—basic

   58    96  

Less: undistributed income attributable to unvested restricted shares—diluted

   (58  (96
  

 

 

  

 

 

 

Net income attributable to common shareholders—diluted

  $25,903   $29,126  
  

 

 

  

 

 

 

Denominator:

   

Weighted average shares outstanding—basic

   62,687    62,802  

Dilutive shares—stock options

   58    99  
  

 

 

  

 

 

 

Weighted average shares outstanding—diluted

   62,745    62,901  
  

 

 

  

 

 

 

Net income per share attributable to common shareholders:

   

Basic

  $0.41   $0.46  

Diluted

  $0.41   $0.46  

 

11.Shareholders’ Equity

In February 2011, our Board of Directors authorized a share repurchase program of up to $50 million of our outstanding common stock to be executed at the discretion of management over a three-year period, expiring in February 2014. The program is intended to offset shares issued in conjunction with our stock incentive plans and may be suspended or discontinued at any time. During the first three months of 2013, we repurchased in open-market transactions and retired approximately 74 thousand shares of our common stock for an aggregate of $2.3 million, or an average price per share of $30.79. During the first quarter of 2012, we repurchased in open-market transactions and retired approximately 125 thousand shares of our common stock for an aggregate of $3.8 million, or an average price per share of $30.08. As of March 31, 2013, we had approximately $16.6 million remaining under the repurchase program. We have elected to allocate any excess of share repurchase price over par value to retained earnings.

 

12


Table of Contents
12.Accumulated Other Comprehensive Income

The following table shows the changes in accumulated other comprehensive income (loss) by component for the three months ended March 31, 2013 and 2012:

 

   Defined Benefit
Pension Plans
  Currency
Translation
Adjustments
  Other  Total 

At December 31, 2012

  $(10,318 $ 9,749   $163   $(406

Other comprehensive income (loss) before reclassifications

   —      (8,212  —      (8,212

Amounts reclassified from accumulated other comprehensive income (loss)

   342    —      (21  321  

Income tax

   (134  385    8    259  
  

 

 

  

 

 

  

 

 

  

 

 

 

Other comprehensive income (loss)

   208    (7,827  (13  (7,632
  

 

 

  

 

 

  

 

 

  

 

 

 

At March 31, 2013

  $(10,110 $ 1,922   $150   $(8,038
  

 

 

  

 

 

  

 

 

  

 

 

 

At December 31, 2011

  $(7,707 $ —      $213   $(7,494

Other comprehensive income (loss) before reclassifications

   85    —      —       85  

Amounts reclassified from accumulated other comprehensive income (loss)

   491    —      (21  470  

Income tax

   (225  —      8    (217
  

 

 

  

 

 

  

 

 

  

 

 

 

Other comprehensive income (loss)

   351    —      (13  338  
  

 

 

  

 

 

  

 

 

  

 

 

 

At March 31, 2012

  $(7,356 $ —      $200   $(7,156
  

 

 

  

 

 

  

 

 

  

 

 

 

We include amounts reclassified out of accumulated other comprehensive income related to defined benefit pension plans as a component of net periodic pension cost recorded in selling, general & administrative expenses. For the three months ended March 31, 2012 we reclassified $0.2 million of prior service costs. For the three months ended March 31, 2013 and 2012, we reclassified $0.3 million of actuarial net losses.

 

13.Commitments and Contingencies

We have contractual obligations that are required to be paid to customers in the event that certain contractual performance targets are not achieved as of specified dates, generally within 36 months from inception of the contract. These contingent obligations totaled $3.5 million as of March 31, 2013. If none of the performance targets are met as of the specified dates, and customers have met their contractual commitments, payments will be due as follows: Remainder of 2013 – $1.8 million; 2014 – $0.8 million; 2015 – $0.8 million; and 2016 – $0.1 million. None of these contingent obligations were accrued at March 31, 2013, as we do not consider any of them probable. We deferred the recognition of fees that are contingent upon the company’s future performance under the terms of these contracts. As of March 31, 2013, $1.0 million of deferred revenue related to outstanding contractual performance targets is included in other accrued liabilities.

The state of California is conducting an administrative review of certain ongoing local sales tax incentives that may be available to us. As a result of this review, we could potentially receive tax incentive payments for all or some of the quarterly periods beginning with the first quarter of 2009. The exact amount, if any, is dependent upon a number of factors, including the timing of negotiation and execution of certain customer agreements, collection of amounts from the parties involved, the variability in sales and our operations in California. As of March 31, 2013, the estimated potential payment we could receive and related contingent gain related to prior periods is up to $7.0 million.

Prior to exiting the direct-to-consumer business in January 2009, we received reimbursements from Medicare, Medicaid, and private healthcare insurers for certain customer billings. We are subject to audits of these reimbursements for up to seven years from the date of the service.

In connection with the Movianto acquisition, we entered into transition services agreements with the former owner under which it provides certain information technology and support services. The contract terms range from six to 24 months and are cancellable without penalty with thirty days notice. As a result of terminating certain of these agreements, the maximum aggregate fees payable in 2013 under these agreements declined from approximately $6 million at December 31, 2012 to approximately $4 million at March 31, 2013.

 

13


Table of Contents
14.Segment Information

We evaluate the performance of our segments based on the operating earnings of the segments excluding acquisition-related and exit and realignment charges.

The following tables present financial information by segment:

 

Three months ended March 31,

  2013  2012 

Net revenue:

   

Domestic

  $2,154,715   $2,217,882  

International

   120,994    —    
  

 

 

  

 

 

 

Consolidated net revenue

  $2,275,709   $2,217,882  
  

 

 

  

 

 

 

Operating earnings (loss):

   

Domestic

  $52,907   $51,872  

International

   (3,013  —    

Acquisition-related and exit and realignment charges

   (2,010  —    
  

 

 

  

 

 

 

Consolidated operating earnings

  $47,884   $51,872  
  

 

 

  

 

 

 

Depreciation and amortization:

   

Domestic

  $9,082   $8,578  

International

   3,547    —    
  

 

 

  

 

 

 

Consolidated depreciation and amortization

  $12,629   $8,578  
  

 

 

  

 

 

 

Capital expenditures:

   

Domestic

  $11,602   $8,376  

International

   3,175    —    
  

 

 

  

 

 

 

Consolidated capital expenditures

  $14,777   $8,376  
  

 

 

  

 

 

 
   March 31,
2013
  December 31,
2012
 

Total assets:

   

Domestic

  $1,706,767   $1,723,699  

International

   395,592    386,114  
  

 

 

  

 

 

 

Segment assets

   2,102,359    2,109,813  

Cash and cash equivalents

   218,563    97,888  
  

 

 

  

 

 

 

Consolidated total assets

  $2,320,922   $2,207,701  
  

 

 

  

 

 

 

 

14


Table of Contents
15.Condensed Consolidating Financial Information

The following tables present condensed consolidating financial information for: Owens & Minor, Inc.; the guarantors of Owens & Minor, Inc.’s Senior Notes, on a combined basis; and the non-guarantor subsidiaries of the Senior Notes, on a combined basis. The guarantor subsidiaries are 100% owned by Owens & Minor, Inc. Separate financial statements of the guarantor subsidiaries are not presented because the guarantees by our guarantor subsidiaries are full and unconditional, as well as joint and several, and we believe the condensed consolidating financial information is more meaningful in understanding the financial position, results of operations and cash flows of the guarantor subsidiaries.

 

For the three months ended March 31, 2013

  Owens &
Minor, Inc.
  Guarantor
Subsidiaries
  Non-guarantor
Subsidiaries
  Eliminations  Consolidated 

Statements of Income

      

Net revenue

  $ —      $2,154,716   $131,305   $(10,312 $2,275,709  

Cost of goods sold

   —       1,936,091    70,607    (10,041  1,996,657  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Gross margin

   —       218,625    60,698    (271  279,052  

Selling, general and administrative expenses

   654    156,347    60,720    —       217,721  

Acquisition-related and exit and realignment charges

   —       862    1,148    —       2,010  

Depreciation and amortization

   3    9,060    3,566    —       12,629  

Other operating (income) expense, net

   —       (643  (549  —       (1,192
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Operating (loss) earnings

   (657  52,999    (4,187  (271  47,884  

Interest expense (income), net

   4,395    (911  (285  —       3,199  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

(Loss) income before income taxes

   (5,052  53,910    (3,902  (271  44,685  

Income tax (benefit) provision

   (1,962  21,455    (906  —       18,587  

Equity in earnings of subsidiaries

   29,188    —       —       (29,188  —     
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income (loss)

   26,098    32,455    (2,996  (29,459  26,098  

Other comprehensive income (loss), net of tax

   (7,632  208    (7,828  7,620    (7,632
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive income (loss)

  $18,466   $32,663   $(10,824 $(21,839 $18,466  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

For the three months ended March 31, 2012

  Owens &
Minor, Inc.
  Guarantor
Subsidiaries
  Non-guarantor
Subsidiaries
  Eliminations  Consolidated 

Statements of Income

      

Net revenue

  $ —     $2,217,882   $     1,340   $(1,340 $2,217,882  

Cost of goods sold

   —      2,003,578    1,265    (1,289  2,003,554  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Gross margin

   —      214,304    75    (51  214,328  

Selling, general and administrative expenses

   472    154,669    431    —      155,572  

Depreciation and amortization

   —      8,564    14    —      8,578  

Other operating (income) expense, net

   —      (1,696  2    —      (1,694
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Operating (loss) earnings

   (472  52,767    (372  (51  51,872  

Interest expense, net

   2,769    630    23    —      3,422  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

(Loss) income before income taxes

   (3,241  52,137    (395  (51  48,450  

Income tax (benefit) provision

   (1,271  20,444    (83  —      19,090  

Equity in earnings of subsidiaries

   31,330    —      —      (31,330  0  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income (loss)

   29,360    31,693    (312  (31,381  29,360  

Other comprehensive income (loss), net of tax

   338    351    —      (351  338  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Comprehensive income (loss)

  $29,698   $32,044   $(312 $(31,732 $29,698  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

15


Table of Contents

March 31, 2013

  Owens &
Minor, Inc.
  Guarantor
Subsidiaries
  Non-guarantor
Subsidiaries
  Eliminations  Consolidated 

Balance Sheets

      

Assets

      

Current assets

      

Cash and cash equivalents

  $148,611   $14,786   $55,166   $ —      $218,563  

Accounts and notes receivable, net

   —       486,235    97,657    (2,771  581,121  

Merchandise inventories

   —       727,546    16,652    (951  743,247  

Other current assets

   117    68,373    136,855    (3  205,342  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total current assets

   148,728    1,296,940    306,330    (3,725  1,748,273  

Property and equipment, net

   12    96,014    91,901    —       187,927  

Goodwill, net

   —       247,271    25,607    —       272,878  

Intangible assets, net

   —       19,450    20,195    —       39,645  

Due from O&M and subsidiaries

   —       378,759    34,381    (413,140  —     

Advances to and investments in consolidated subsidiaries

   1,455,754    —       —       (1,455,754  —     

Other assets, net

   549    58,355    13,295    —       72,199  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total assets

  $1,605,043   $2,096,789   $491,709   $(1,872,619 $2,320,922  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Liabilities and equity

      

Current liabilities

      

Accounts payable

  $ —      $626,178   $70,211   $(2,773 $693,616  

Accrued payroll and related liabilities

   —       11,431    7,392    —       18,823  

Deferred income taxes

   —       42,302    (847  —       41,455  

Other accrued liabilities

   10,161    93,256    179,557    —       282,974  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total current liabilities

   10,161    773,167    256,313    (2,773  1,036,868  

Long-term debt, excluding current portion

   205,322    6,260    2,661    —       214,243  

Due to O&M and subsidiaries

   413,140    —       —       (413,140  —     

Intercompany debt

   —       138,890    —       (138,890  —     

Deferred income taxes

   —       23,906    4,733    —       28,639  

Other liabilities

   —       58,870    4,752    —       63,622  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total liabilities

   628,623    1,001,093    268,459    (554,803  1,343,372  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Equity

      

Common stock

   126,672    —       1,500    (1,500  126,672  

Paid-in capital

   190,004    242,024    258,635    (500,659  190,004  

Retained earnings (deficit)

   667,782    863,782    (39,936  (823,846  667,782  

Accumulated other comprehensive loss

   (8,038  (10,110  1,921    8,189    (8,038
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Owens & Minor, Inc. shareholders’ equity

   976,420    1,095,696    222,120    (1,317,816  976,420  

Noncontrolling interest

   —       —       1,130    —       1,130  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total equity

   976,420    1,095,696    223,250    (1,317,816  977,550  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total liabilities and equity

  $1,605,043   $2,096,789   $491,709   $(1,872,619 $2,320,922  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

16


Table of Contents

December 31, 2012

  Owens &
Minor, Inc.
  Guarantor
Subsidiaries
  Non-guarantor
Subsidiaries
  Eliminations  Consolidated 

Balance Sheets

      

Assets

      

Current assets

      

Cash and cash equivalents

  $58,190   $13,641   $26,057   $ —    $97,888  

Accounts and notes receivable, net

   —     474,533    82,216    (3,247  553,502  

Merchandise inventories

   —     750,046    14,391    (681  763,756  

Other current assets

   1,627    76,036    137,593    (1,508  213,748  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total current assets

   59,817    1,314,256    260,257    (5,436  1,628,894  

Property and equipment, net

   16    95,516    96,309    —     191,841  

Goodwill, net

   —     247,271    27,613    —     274,884  

Intangible assets, net

   —     19,972    22,341    —     42,313  

Due from O&M and subsidiaries

   —     236,612    34,248    (270,860  —   

Advances to and investments in consolidated subsidiaries

   1,434,186    —     —     (1,434,186  —   

Other assets, net

   6,885    55,781    14,238    (7,135  69,769  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total assets

  $1,500,904   $1,969,408   $455,006   $(1,717,617 $2,207,701  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Liabilities and equity

      

Current liabilities

      

Accounts payable

  $45,300   $518,545   $42,542   $(3,250 $603,137  

Accrued payroll and related liabilities

   —     18,201    7,267    —     25,468  

Deferred income taxes

   —     43,110    —     (2,352  40,758  

Other current liabilities

   6,464    92,318    156,142    —     254,924  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total current liabilities

   51,764    672,174    205,951    (5,602  924,287  

Long-term debt, excluding current portion

   205,754    6,592    3,037    —     215,383  

Due to O&M and subsidiaries

   270,860    —     —     (270,860  —   

Intercompany debt

   —     138,890    —     (138,890  —   

Deferred income taxes

   —     30,141    7,069    (6,289  30,921  

Other liabilities

   —     58,578    4,876    —     63,454  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total liabilities

   528,378    906,375    220,933    (421,641  1,234,045  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Equity

      

Common stock

   126,544    —     1,500    (1,500  126,544  

Paid-in capital

   187,394    242,024    258,635    (500,659  187,394  

Retained earnings (deficit)

   658,994    831,327    (36,941  (794,386  658,994  

Accumulated other comprehensive loss

   (406  (10,318  9,749    569    (406
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total Owens & Minor, Inc. shareholders’ equity

   972,526    1,063,033    232,943    (1,295,976  972,526  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Noncontrolling interest

   —     —     1,130    —     1,130  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total equity

   972,526    1,063,033    234,073    (1,295,976  973,656  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total liabilities and equity

  $1,500,904   $1,969,408   $455,006   $(1,717,617 $2,207,701  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

17


Table of Contents

Three months ended March 31, 2013

  Owens &
Minor, Inc.
  Guarantor
Subsidiaries
  Non-guarantor
Subsidiaries
  Eliminations  Consolidated 

Statements of Cash Flows

      

Operating activities:

      

Net income (loss)

  $26,098   $32,455   $(2,996 $(29,459 $26,098  

Adjustments to reconcile net income to cash (used for) provided by operating activities:

      

Equity in earnings of subsidiaries

   (29,188  —      —      29,188    —    

Depreciation and amortization

   3    9,060    3,566    —      12,629  

Share-based compensation expense

   —      1,910    —      —      1,910  

Provision for losses on accounts and notes receivable

   —      53    54    —      107  

Deferred income tax expense (benefit)

   —      626    (682  —      (56

Changes in operating assets and liabilities:

      

Accounts and notes receivable

   —      (11,755  (22,344  (476  (34,575

Merchandise inventories

   —      24,300    (2,786  270    21,784  

Accounts payable

   —      60,533    37,188    477    98,198  

Net change in other assets and liabilities

   3,720    2,813    22,448    —      28,981  

Other, net

   (406  (39  (20  —      (465
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash (used for) provided by operating activities

   227    119,956    34,428    —      154,611  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Investing activities:

      

Additions to property and equipment

   —      (5,816  (1,697  —      (7,513

Additions to computer software and intangible assets

   —      (5,786  (1,478  —      (7,264

Proceeds from the sale of property and equipment

   —      45    (1  —      44  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash used for investing activities

   —      (11,557  (3,176  —      (14,733
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Financing activities:

      

Change in intercompany advances

   106,661    (106,529  (132  —      —    

Cash dividends paid

   (15,199  —      —      —      (15,199

Repurchases of common stock

   (2,282  —      —      —      (2,282

Excess tax benefits related to share-based compensation

   207    —      —      —      207  

Proceeds from exercise of stock options

   1,792    —      —      —      1,792  

Other, net

   (985  (725  (248  —      (1,958
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash provided by (used for) financing activities

   90,194    (107,254  (380  —      (17,440

Effect of exchange rate changes on cash and cash equivalents

   —      —      (1,763  —      (1,763
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net increase (decrease) in cash and cash equivalents

   90,421    1,145    29,109    —      120,675  

Cash and cash equivalents at beginning of period

   58,190    13,641    26,057    —      97,888  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash and cash equivalents at end of period

  $148,611   $14,786   $55,166   $ —     $218,563  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

18


Table of Contents

Three months ended March 31, 2012

  Owens &
Minor, Inc.
  Guarantor
Subsidiaries
  Non-guarantor
Subsidiaries
  Eliminations  Consolidated 

Statements of Cash Flows

      

Operating activities:

      

Net income (loss)

  $29,360   $31,693   $(312 $(31,381 $29,360  

Adjustments to reconcile net income to cash (used for) provided by operating activities:

      

Equity in earnings of subsidiaries

   (31,330  —     —     31,330    —   

Depreciation and amortization

   —     8,564    14    —     8,578  

Share-based compensation expense

   —     2,385    —     —     2,385  

Provision for losses on accounts and notes receivable

   —     190    —     —     190  

Deferred income tax expense (benefit)

   —     (1,465  —     —     (1,465

Changes in operating assets and liabilities:

      

Accounts and notes receivable

   —     8,355    (101  (701  7,553  

Merchandise inventories

   —     82,024    85    51    82,160  

Accounts payable

   (113,100  74,057    764    —     (38,279

Net change in other assets and liabilities

   3,622    7,408    (122  701    11,609  

Other, net

   (423  230    (1  —     (194
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash (used for) provided by operating activities

   (111,871  213,441    327    —     101,897  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Investing activities:

      

Additions to property and equipment

   —     (4,534  (2  —     (4,536

Additions to computer software and intangible assets

   —     (3,840  —     —     (3,840

Proceeds from the sale of property and equipment

   —     99    —     —     99  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash used for investing activities

   —     (8,275  (2  —     (8,277
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Financing activities:

      

Change in intercompany advances

   207,520    (207,698  178    —     —   

Cash dividends paid

   (14,001  —     —     —     (14,001

Repurchases of common stock

   (3,750  —     —     —     (3,750

Excess tax benefits related to share-based compensation

   690    —     —     —     690  

Proceeds from exercise of stock options

   3,371    —     —     —     3,371  

Other, net

   (1,436  (505  —     —     (1,941
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash provided by (used for) financing activities

   192,394    (208,203  178    —     (15,631
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net increase (decrease) in cash and cash equivalents

   80,523    (3,037  503    —     77,989  

Cash and cash equivalents at beginning of period

   120,010    14,809    1,119    —     135,938  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash and cash equivalents at end of period

  $200,533   $11,772   $1,622   $ —    $213,927  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

19


Table of Contents
16.Recent Accounting Pronouncements

There has been no change in our significant accounting policies from those contained in our Annual Report on Form 10-K for the year ended December 31, 2012, except as discussed below.

We adopted an Accounting Standard Update (ASU) issued by the Financial Accounting Standards Board (FASB) for clarifying disclosures of offsetting assets and liabilities. This clarifies the scope and treatment of derivatives that are offset or subject to an enforceable master netting arrangements. The adoption of this guidance did not have an impact on our financial position or results of operations.

We adopted an ASU for reporting amounts reclassified out of accumulated other comprehensive income. This update requires entities to disclose the amounts reclassified out of accumulated other comprehensive income by component. The adoption of this guidance did not have an impact on our financial position or results of operations.

We have adopted an ASU for reporting cumulative translation adjustment upon derecognition of foreign subsidiaries, assets or investments. This update requires the release of related cumulative translation adjustment when the parent ceases to have a controlling financial interest. The adoption of this guidance did not have an impact on our financial position or results of operations.

 

20


Table of Contents
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis describes results of operations and material changes in the financial condition of Owens & Minor, Inc. and its subsidiaries since December 31, 2012. Trends of a material nature are discussed to the extent known and considered relevant. This discussion should be read in conjunction with the consolidated financial statements, related notes thereto, and management’s discussion and analysis of financial condition and results of operations included in our Annual Report on Form 10-K for the year ended December 31, 2012.

First quarter of 2013 compared with first quarter of 2012

Overview

Owens & Minor, Inc., along with its subsidiaries, (we, us, or our) is a leading national distributor of name-brand medical and surgical supplies and a healthcare logistics company. We report our business under two segments: Domestic and International. The Domestic segment includes all services in the United States relating to our role as a medical supply logistics company serving healthcare providers and manufacturers. The International segment provides third-party logistics for the pharmaceutical and medical device industries in the European market. Segment financial information is provided in Note 14 of Notes to Consolidated Financial Statements included in this quarterly report.

Financial highlights. The following table provides a reconciliation of reported operating earnings, net income and diluted net income per common share to non-GAAP measures used by management:

 

   Three months ended
March 31,
 

(Dollars in thousands except per share data)

  2013  2012 

Operating earnings, as reported (GAAP)

  $47,884   $51,872  

Acquisition-related and exit and realignment charges

   2,010    —    
  

 

 

  

 

 

 

Operating earnings, adjusted (non-GAAP) (Adjusted Operated Earnings)

  $49,894   $51,872  
  

 

 

  

 

 

 

Adjusted Operating Earnings as a percent of revenue (non-GAAP)

   2.19  2.34

Net income (GAAP)

  $26,098   $29,360  

Acquisition-related and exit and realignment charges, net of tax

   1,521    —    
  

 

 

  

 

 

 

Net income, adjusted (non-GAAP) (Adjusted Net Income)

  $27,619   $29,360  
  

 

 

  

 

 

 

Net income per diluted common share, as reported (GAAP)

  $0.41   $0.46  

Acquisition-related and exit and realignment charges, per diluted common share

   0.03    —    
  

 

 

  

 

 

 

Net income per diluted common share, adjusted (non-GAAP) (Adjusted EPS)

  $0.44   $0.46  
  

 

 

  

 

 

 

Adjusted EPS (non-GAAP) declined to $0.44 in 2013 compared with $0.46 in 2012 due to a decrease in Adjusted Operating Earnings (non-GAAP) of $2.0 million. Domestic segment operating earnings increased $1.0 million to $52.9 million. International segment operating losses were $3.0 million for the first quarter of 2013.

Use of Non-GAAP Measures

This management’s discussion and analysis contains financial measures that are not calculated in accordance with U.S. generally accepted accounting principles (GAAP). In general, the measures exclude items and charges that (i) management does not believe reflect our core business and relate more to strategic, multi-year corporate activities; or (ii) relate to activities or actions that may have occurred over multiple or in prior periods without predictable trends. Management uses these non-GAAP financial measures internally to evaluate our performance, evaluate the balance sheet, engage in financial and operational planning and determine incentive compensation.

Management provides these non-GAAP financial measures to investors as supplemental metrics to assist readers in assessing the effects of items and events on our financial and operating results and in comparing our performance to that of our competitors. However, the non-GAAP financial measures used by us may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies.

The non-GAAP financial measures disclosed by us should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations to those financial statements set forth above should be carefully evaluated.

Acquisition-related charges in the first quarter of 2013 consist primarily of costs to transition Movianto’s information technology and other operations and administrative functions from the former owner. Exit and realignment charges are associated with optimizing our operations and include the consolidation of distribution centers and closure of offsite

 

21


Table of Contents

warehouses in the United States and Europe. Unless otherwise stated, our analysis hereinafter excludes acquisition-related and exit and realignment charges. More information about these charges is provided in Notes 3 and 6 of Notes to Consolidated Financial Statements included in this quarterly report.

Results of Operations

The following table presents highlights from our consolidated statements of income on a percentage of revenue basis:

 

   Three Months Ended
March 31,
 
   2013  2012 

Gross margin

   12.26  9.66

Selling, general and administrative expenses

   9.57  7.01

Adjusted Operating Earnings (non-GAAP)

   2.19  2.34

Net revenue. Net revenue was $2.28 billion for the first quarter of 2013, representing an increase of 2.6% from $2.22 billion for the first quarter of 2012. For the first quarter of 2013, Domestic segment net revenue was $2.15 billion, and International segment net revenue was $121.0, of which approximately 50% was fee-for-service revenues. The increase in consolidated net revenue was primarily due to net revenues contributed by Movianto, which was acquired in the third quarter of 2012.

The decline in quarter-over-quarter Domestic segment net revenues is partially due to our rationalization of smaller, less profitable healthcare provider customers and suppliers. Consistent with prior periods, additional factors contributing to the decline in Domestic segment net revenues for the first quarter of 2013 included lower hospital utilization and reduced government purchases. Domestic segment revenue declined 1.3% quarter-over-quarter on a per sales day basis, which was a lower rate of decline than in the fourth quarter of 2012.

Gross margin.Gross margin dollars increased $64.7 million to $279.1 million for the first quarter of 2013 compared to the first quarter of 2012. The increase in gross margin dollars and gross margin percentage for 2013 versus 2012 is primarily due to gross margin contributed by Movianto. Domestic segment gross margin as a percentage of segment net revenues versus the first quarter of 2012 benefitted from supplier price changes. We are expecting a portion of this benefit to be offset in future quarters of 2013 as other contract terms are affected by the supplier price changes. International segment gross margin as a percentage of segment net revenue was approximately 50% for the first quarter. We expect this metric to vary in future quarters based on seasonality and mix of buy-sell versus fee-for-service business.

Selling, general and administrative (SG&A) expenses. SG&A expenses include labor, warehousing, handling and delivery costs associated with our distribution and third-party logistics services, as well as labor costs for our supply-chain consulting services. The costs to convert new customers to our information systems are generally incurred prior to the recognition of revenues from the new customers.

SG&A expenses increased $62.1 million to $217.7 million for the first quarter of 2013 compared to $155.6 million for the same period in 2012, primarily as a result of the acquisition of Movianto in the third quarter of 2012. International segment SG&A expenses also include ongoing costs for information technology and other transition services. Domestic segment SG&A expenses increased $2.0 million in 2013 primarily due to greater workers’ compensation and consulting expenses.

 

22


Table of Contents

Depreciation and amortization expense. Depreciation and amortization expense for the first quarter of 2013 increased $4.1 million to $12.6 million from $8.6 million for the first quarter of 2012, primarily related to warehouse equipment and information technology hardware and software acquired with Movianto.

Other operating income, net. Other operating income, net, was $1.2 million for the first quarter of 2013 compared to $1.7 million for the first quarter of 2012, including finance charge income of $0.6 million and $1.0 million, respectively. Other operating income in the first quarter of 2012 benefited from income of $0.5 million related to the settlement of a class action litigation compared to 2013.

 

23


Table of Contents

Interest expense, net. Interest expense, net of interest earned on cash balances, was $3.2 million for the first quarter of 2013, as compared with $3.4 million for the first quarter of 2012. The following table presents the components of our effective interest rate and average borrowings for the three months ended March 31, 2013 and 2012.

 

(Dollars in millions)       

Three months ended March 31,

  2013  2012 

Interest on senior notes

   6.35%   6.35

Commitment and other fees

   0.62    1.26  

Interest rate swaps

   (0.84  (0.85

Other, net of interest income

   (0.14  (0.33
  

 

 

  

 

 

 

Total effective interest rate

   5.99%   6.43
  

 

 

  

 

 

 

Average total debt

  $216.7   $214.2  
  

 

 

  

 

 

 

For the three months ended March 31, 2013, the effective interest rate decreased 44 basis points, primarily as a result of replacing our revolving credit facility in the second quarter of 2012 with a new revolving credit facility with lower commitment fees.

Income taxes. The provision for income taxes was $18.6 million for the first quarter of 2013 compared to $19.1 million for the same period in 2012. The effective tax rate increased to 41.6% for the first quarter of 2013 from 39.4% for the same period of 2012, largely due to the impact of foreign taxes.

Financial Condition, Liquidity and Capital Resources

Financial condition. Cash and cash equivalents increased to $218.6 million at March 31, 2013 from $97.9 million at December 31, 2012. Nearly all of our cash and cash equivalents are held in cash depository accounts with major banks in the United States and Europe or invested in high-quality, short-term liquid investments.

Accounts receivable, net of allowances, increased $27.6 million, or 5.0%, to $581.1 million at March 31, 2013, from $553.5 million at December 31, 2012. Consolidated accounts receivable days outstanding (DSO) was 22.3 and 21.2 at March 31, 2013 and December 31, 2012 due to an increase in International segment receivables outstanding. Domestic segment DSO was 19.6 days at March 31, 2013, and 19.1 days at December 31, 2012, based on three months’ sales, and has ranged from 19.1 to 20.7 days over the prior four quarters.

Merchandise inventories decreased 2.7% to $743.2 million at March 31, 2013, from $763.8 million at December 31, 2012. Consolidated average inventory turnover was 10.7 for the first quarter of 2013. Domestic segment average inventory turnover was 10.6 in the first quarter of 2013, based on three months’ sales, and has ranged from 10.2 to 10.8 over the prior four quarters.

The International segment’s net working capital deficit of approximately $5.1 million at March 31, 2013, excluding cash and cash equivalents, is comprised of accounts receivable of $93.8 million, financing receivables and other current assets of $135.9 million, inventories of $16.7 million, accounts payable of $65.8 million and financing payables and other current liabilities of approximately $185.7 million. See Note 4 to the Notes to Consolidated Financial Statements for further information regarding financing receivables.

 

24


Table of Contents

Liquidity and capital expenditures. The following table summarizes our consolidated statements of cash flows for the three months ended March 31, 2013 and 2012:

 

(in millions)       

Three months ended March 31,

  2013  2012 

Net cash provided by (used for)

   

Operating activities

  $154.6   $101.9  

Investing activities

   (14.7  (8.3

Financing activities

   (17.4  (15.6

Effect of exchange rate changes

   (1.8  —   
  

 

 

  

 

 

 

Increase in cash and cash equivalents

  $120.7   $78.0  
  

 

 

  

 

 

 

Cash provided by operating activities was $154.6 million in the first quarter of 2013, compared to $101.9 million in the first quarter of 2012. The increase in cash from operating activities in the first quarter of 2013 compared to the prior year quarter was primarily the result of an increase in accounts payable due to timing of payments.

Capital expenditures were $14.8 million in the first quarter of 2013, compared to $8.4 million in the same period of 2012. Capital expenditures in 2013 and 2012 primarily relate to our strategic and operational efficiency initiatives, particularly initiatives relating to information technology enhancements in the Domestic and International segments and optimizing our domestic distribution network. Capital expenditures in 2012 primarily related to similar initiatives in the Domestic segment.

Cash used for financing activities in the first quarter of 2013 was $17.4 million, compared to $15.6 million used in the first quarter of 2012. During the first quarter of 2013, we paid dividends of $15.2 million, repurchased common stock under a share repurchase program for $2.3 million of cash, and received proceeds of $1.8 million from the exercise of stock options. During the first quarter of 2012, we paid dividends of $14.0 million, repurchased common stock under a share repurchase program for $3.8 million, and received proceeds of $3.4 million from the exercise of stock options.

Capital resources.Our sources of liquidity include cash and cash equivalents and a revolving credit facility. We have a five-year $350 million Credit Agreement with Wells Fargo Bank, N.A., JPMorgan Chase Bank, N.A. and a syndicate of financial institutions (the Credit Agreement). Under this credit facility, we have the ability to request two one-year extensions and to request an increase in aggregate commitments by up to $150 million. The interest rate on the new credit facility, which is subject to adjustment quarterly, is based on the London Interbank Offered Rate (LIBOR), the Federal Funds Rate or the Prime Rate, plus an adjustment based on the better of our debt ratings or leverage ratio (Credit Spread) as defined by the Credit Agreement. We are charged a commitment fee of between 17.5 and 42.5 basis points on the unused portion of the facility. The terms of the credit agreement limit the amount of indebtedness that we may incur and require us to maintain ratios for leverage and interest coverage, including on a pro forma basis in the event of an acquisition. At March 31, 2013, we had no borrowings and letters of credit of approximately $5.0 million outstanding on the revolving credit facility, leaving $345.0 million available for borrowing. We also have a $1.4 million letter of credit outstanding as of March 31, 2013, which supports our European leased facilities.

We may utilize the revolving credit facility for long-term strategic growth, capital expenditures, working capital and general corporate purposes. If we were unable to access the revolving credit facility, it could impact our ability to fund these needs. During the first three months of 2013, we had no borrowings or repayments under the credit facilities. Based on our leverage ratio at March 31, 2013, the interest rate under the new credit facility is LIBOR plus 1.375%. We have $200 million of senior notes outstanding, which mature in 2016 and bear interest at 6.35%, payable semi-annually on April 15 and October 15. The revolving credit facility and senior notes contain cross-default provisions which could result in the acceleration of payments due in the event of default of either agreement. We believe we were in compliance with the debt covenants at March 31, 2013.

In the first quarter of 2013, we paid cash dividends on our outstanding common stock at the rate of $0.24 per share, which represents a 9% increase over the rate of $0.22 per share paid in the first quarter of 2012. We anticipate continuing to pay quarterly cash dividends in the future. However, the payment of future dividends remains within the discretion of the Board of Directors and will depend upon our results of operations, financial condition, capital requirements and other factors.

In February 2011, the Board of Directors authorized a share repurchase program of up to $50 million of our outstanding common stock to be executed at the discretion of management over a three-year period, expiring in February 2014. During the first quarter of 2013, we repurchased 74,112 shares at $2.3 million under this program. The remaining amount authorized for repurchases under this program is $16.6 million at March 31, 2013.

 

25


Table of Contents

We earn a portion of our operating earnings in foreign jurisdictions outside the U.S., which we consider to be indefinitely reinvested. Accordingly, no U.S. federal and state income taxes and withholding taxes have been provided on these earnings. Our cash, cash-equivalents, short-term investments, and marketable securities held by our foreign subsidiaries totaled $55.2 million as of March 31, 2013. We do not intend, nor do we foresee a need, to repatriate these funds or other assets held outside the U.S. In the future, should we require more capital to fund discretionary activities in the U.S. than is generated by our domestic operations and is available through our borrowings, we could elect to repatriate cash or other assets from foreign jurisdictions that have previously been considered to be indefinitely reinvested. Upon distribution of these assets, we could be subject to additional U.S. federal and state income taxes and withholding taxes payable to foreign jurisdictions, where applicable.

We believe available financing sources, including cash generated by operating activities and borrowings under the revolving credit facility, will be sufficient to fund our working capital needs, capital expenditures, long-term strategic growth, payments under long-term debt and lease arrangements, payments of quarterly cash dividends, share repurchases and other cash requirements. While we believe that we will have the ability to meet our financing needs in the foreseeable future, changes in economic conditions may impact (i) the ability of financial institutions to meet their contractual commitments to us, (ii) the ability of our customers and suppliers to meet their obligations to us and/or (iii) our cost of borrowing.

Recent Accounting Pronouncements

For a discussion of recent accounting pronouncements, see Note 16 in the Notes to Consolidated Financial Statements, included in this Quarterly Report on Form 10-Q for the quarterly period ended on March 31, 2013.

Forward-looking Statements

Certain statements in this discussion constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Although we believe our expectations with respect to the forward-looking statements are based upon reasonable assumptions within the bounds of our knowledge of our business and operations, all forward-looking statements involve risks and uncertainties and, as a result, actual results could differ materially from those projected, anticipated or implied by these statements. Such forward-looking statements involve known and unknown risks, including, but not limited to:

 

  

competitive pressures in the marketplace, including intense pricing pressure;

 

  

our ability to retain existing and attract new customers in a market characterized by significant customer consolidation and intense cost-containment initiatives;

 

  

our dependence on sales to certain customers or the loss or material reduction in purchases by key customers;

 

  

our dependence on distribution of product of certain suppliers;

 

  

our ability to successfully identify, manage or integrate acquisitions, including the management and integration of our acquisition of Movianto;

 

  

our ability to successfully manage our international operations, including risks associated with changes in international trade regulations, foreign currency volatility, changes in regulatory conditions, deteriorating economic conditions, adverse tax consequences, and other risks of operating in international markets;

 

  

uncertainties related to and our ability to adapt to changes in government regulations, including healthcare laws and regulations (including the Affordable Care Act);

 

  

risks arising from possible violations of legal, regulatory or licensing requirements of the markets in which we operate;

 

  

uncertainties related to general economic, regulatory and business conditions;

 

  

our ability to successfully implement our strategic initiatives;

 

  

the availability of and modifications to existing supplier funding programs and our ability to meet the terms to qualify for certain of these programs;

 

  

our ability to adapt to changes in product pricing and other terms of purchase by suppliers of product;

 

  

the ability of customers and suppliers to meet financial commitments due to us;

 

  

changes in manufacturer preferences between direct sales and wholesale distribution;

 

  

changing trends in customer profiles and ordering patterns and our ability to meet customer demand for additional value-added services;

 

  

our ability to manage operating expenses and improve operational efficiencies in response to changing customer profiles;

 

  

our ability to meet performance targets specified by customer contracts under contractual commitments;

 

  

availability of and our ability to access special inventory buying opportunities;

 

  

the ability of business partners and financial institutions to perform their contractual responsibilities;

 

  

the effect of price volatility in the commodities markets, including fuel price fluctuations, on our operating costs and supplier product prices;

 

  

our ability to continue to obtain financing at reasonable rates and to manage financing costs and interest rate risk;

 

  

the risk that information systems are interrupted or damaged or fail for any extended period of time or that there is a data security breach;

 

  

the risk that a decline in business volume or profitability could result in an impairment of goodwill or other long-lived assets;

 

26


Table of Contents
  

our ability to timely or adequately respond to technological advances in the medical supply industry;

 

  

the costs associated with and outcome of outstanding and any future litigation, including product and professional liability claims; and

 

  

adverse changes in U.S. and foreign tax laws and the outcome of outstanding tax contingencies and legislative and tax proposals;

 

  

other factors described in “Item 1A. Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2012.

We undertake no obligation to update or revise any forward-looking statements, except as required by applicable law.

 

Item 3.Quantitative and Qualitative Disclosures About Market Risk

We provide credit in the normal course of business to our customers and are exposed to losses resulting from nonpayment or delinquent payment by customers. We perform initial and ongoing credit evaluations of our customers and maintain reserves for estimated credit losses. We measure our performance in collecting customer accounts receivable in terms of days sales outstanding (DSO). Accounts receivable at March 31, 2013, were approximately $581.1 million, and consolidated DSO at March 31, 2013, was 22.3 days, based on three months’ sales. A hypothetical increase (decrease) in DSO of one day would result in a decrease (increase) in our cash balances, an increase (decrease) in borrowings against our revolving credit facility, or a combination thereof, of approximately $25 million.

We are exposed to market risk from changes in interest rates related to our revolving credit facility. We had no outstanding borrowings and approximately $5.0 million in letters of credit under the revolving credit facility at March 31, 2013. A hypothetical increase in interest rates of 100 basis points would result in a potential reduction in future pre-tax earnings of approximately $0.1 million per year for every $10 million of outstanding borrowings under the revolving credit facility.

Due to the nature and pricing of our Domestic segment distribution services, we are exposed to potential volatility in fuel prices. Our strategies for helping to mitigate our exposure to changing domestic fuel prices has included entering into leases for trucks with improved fuel efficiency and entering into fixed–price agreements for diesel fuel. We benchmark our domestic diesel fuel purchase prices against the U.S. Weekly Retail On-Highway Diesel Prices (benchmark) as quoted by the U.S. Energy Information Administration. The benchmark averaged $4.03 per gallon in the first quarter of 2013, increased 2% from $3.96 per gallon in the first quarter of 2012. Based on our fuel consumption in the first quarter of 2013, we estimate that every 10 cents per gallon increase in the benchmark reduced our Domestic segment operating earnings by approximately $400,000 on an annualized basis. In January 2013, we entered into a fixed-price purchase agreement with one of our diesel fuel suppliers for approximately one-third of our anticipated Domestic segment fuel usage for 2013 at an equivalent benchmark price of $3.91 per gallon.

In the normal course of business, we are exposed to foreign currency translation and transaction risks. Our business transactions outside of the United States are primarily denominated in the Euro and British Pound. We may use foreign currency forwards, swaps and options, where possible, to manage our risk related to certain foreign currency fluctuations. However, we believe that our foreign currency transaction risks are low since our revenues and expenses are typically denominated in the same currency.

 

Item 4.Controls and Procedures

We carried out an evaluation, with the participation of management, including our principal executive officer and principal financial officer, of the effectiveness of our disclosure controls and procedures (pursuant to Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report. Based upon that evaluation, the principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of March 31, 2013. There has been no change in our internal control over financial reporting during the quarter ended March 31, 2013, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

27


Table of Contents

Part II. Other Information

 

Item 1.Legal Proceedings

Certain legal proceedings pending against us are described in our Annual Report on Form 10-K for the year ended December 31, 2012. Through March 31, 2013, there have been no material developments in any legal proceedings reported in such Annual Report.

 

Item 1A.Risk Factors

Certain risk factors that we believe could affect our business and prospects are described in our Annual Report on Form 10-K for the year ended December 31, 2012. Through March 31, 2013, there have been no material changes in the risk factors described in such Annual Report.

 

Item 2.Unregistered Sales of Equity Securities, Use of Proceeds and Issuer Purchases of Equity Securities

In February 2011, our Board of Directors authorized a share repurchase program of up to $50 million of our outstanding common stock to be executed at the discretion of management over a three-year period, expiring in February 2014. The program is intended to offset shares issued in conjunction with our stock incentive plan and may be suspended or discontinued at any time. During the first quarter of 2013, we repurchased in open-market transactions and retired 74,112 shares of our common stock for an aggregate of $2.3 million, or an average price per share of $30.79. The following table summarizes share repurchase activity by month during the first quarter of 2013.

 

Period

  Total number of
shares purchased
   Average price paid
per share
   Total number
of shares
purchased
as part of  a
publicly
announced
program
   Maximum dollar
value of shares
that may yet be
purchased  under
the program
 

January 2013

   —      $ —       —      $18,875,648  

February 2013

   40,000    $30.74     40,000    $17,646,177  

March 2013

   34,112    $30.86     34,112    $16,593,401  
  

 

 

     

 

 

   

Total

   74,112       74,112    
  

 

 

     

 

 

   

 

28


Table of Contents
Item 6.Exhibits

 

(a)Exhibits

 

    3.1  Amended and Restated Bylaws of Owens & Minor, Inc. (incorporated herein by reference to our Current Report on Form 8-K, Exhibit 3.1, dated May 1, 2013).
  10.1  Owens & Minor, Inc. Executive Deferred Compensation and Retirement Plan
  31.1  Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  31.2  Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  32.1  Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
  32.2  Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS*  XBRL Instance Document
101.SCH*  XBRL Taxonomy Extension Schema Document
101.CAL*  XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*  XBRL Taxonomy Definition Linkbase Document
101.LAB*  XBRL Taxonomy Extension Label Linkbase Document
101.PRE*  XBRL Taxonomy Extension Presentation Linkbase Document

 

29


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 Owens & Minor, Inc.
 (Registrant)
Date: May 3, 2013 

/s/ Craig R. Smith

 Craig R. Smith
 President & Chief Executive Officer
Date: May 3, 2013 

/s/ Richard A. Meier

 Richard A. Meier
 Executive Vice President & Chief Financial Officer

 

30


Table of Contents

Exhibits Filed with SEC

 

Exhibit #

   
    3.1  Amended and Restated Bylaws of Owens & Minor, Inc. (incorporated herein by reference to our Current Report on Form 8-K, Exhibit 3.1, dated May 1, 2013).
  10.1  Owens & Minor, Inc. Executive Deferred Compensation and Retirement Plan
  31.1  Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  31.2  Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  32.1  Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
  32.2  Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS*  XBRL Instance Document
101.SCH*  XBRL Taxonomy Extension Schema Document
101.CAL*  XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*  XBRL Taxonomy Definition Linkbase Document
101.LAB*  XBRL Taxonomy Extension Label Linkbase Document
101.PRE*  XBRL Taxonomy Extension Presentation Linkbase Document

 

31