Insperity
NSP
#5924
Rank
$1.02 B
Marketcap
$27.04
Share price
-1.82%
Change (1 day)
-69.07%
Change (1 year)

Insperity - 10-Q quarterly report FY


Text size:
Table of Contents



SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

   
[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
  For the quarterly period ended June 30, 2001.
 
or
 
[   ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
  For the transition period from _______________ to ________________

Commission File No. 1-13998

Administaff, Inc.

(Exact name of registrant as specified in its charter)
   
Delaware 76-0479645
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
 
19001 Crescent Springs Drive  
Kingwood, Texas 77339
(Address of principal executive offices) (Zip Code)

(Registrant’s Telephone Number, Including Area Code):     (281) 358-8986

     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes [X]     No [   ]

     As of August 3, 2001, 27,372,932 shares of the registrant’s common stock, par value $0.01 per share, were outstanding.



 


PART I
ITEM 1. FINANCIAL STATEMENTS.
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED STATEMENTS OF OPERATIONS
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
CONSOLIDATED STATEMENTS OF CASH FLOWS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
PART II
ITEM 1. LEGAL PROCEEDINGS.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
SIGNATURES

TABLE OF CONTENTS

     
Part I
Item 1.
 
Financial Statements
 
3
Item 2.
 
Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
13
Part II
Item 1.
 
Legal Proceedings
 
24
Item 4.
 
Submission of Matters to a Vote of Security Holders
 
24

 


Table of Contents

PART I

ITEM 1. FINANCIAL STATEMENTS.

ADMINISTAFF, INC.

CONSOLIDATED BALANCE SHEETS
(in thousands)
             
ASSETS
      June 30, December 31,
      2001 2000
      
 
      (Unaudited)    
Current assets:
        
 
Cash and cash equivalents
 $59,312  $69,733 
 
Marketable securities
  31,353   38,953 
 
Accounts receivable:
        
  
Trade
  1,425   7,311 
  
Unbilled
  60,075   57,084 
  
Other
  818   820 
 
Prepaid expenses
  3,645   6,785 
 
Income tax receivable
  2,123    
 
Deferred income tax benefit
  852   694 
 
  
   
 
            Total current assets   159,603   181,380 
Property and equipment:
        
 
Land
  2,920   2,920 
 
Buildings and improvements
  16,574   14,047 
 
Computer hardware and software
  34,565   28,679 
 
Software development costs
  13,653   11,556 
 
Furniture and fixtures
  20,210   18,756 
 
Vehicles
  1,964   1,863 
 
Construction in progress
  1,391   195 
 
  
   
 
 
  91,277   78,016 
 
Accumulated depreciation
  (33,233)  (25,649)
 
  
   
 
            Total property and equipment   58,044   52,367 
Other assets:
        
 
Notes receivable from employees
  694   994 
 
Other assets
  7,709   8,076 
 
  
   
 
            Total other assets   8,403   9,070 
 
  
   
 
            Total assets  $226,050  $242,817 
 
  
   
 

- 3 -


Table of Contents

ADMINISTAFF, INC.
CONSOLIDATED BALANCE SHEETS (Continued)
(in thousands)

             
LIABILITIES AND STOCKHOLDERS’ EQUITY
      June 30, December 31,
      2001 2000
      
 
      (Unaudited)    
Current liabilities:
        
 
Accounts payable
 $2,727  $1,496 
 
Payroll taxes and other payroll deductions payable
  39,147   57,919 
 
Accrued worksite employee payroll expense
  60,111   57,354 
 
Other accrued liabilities
  16,438   10,819 
 
Revolving line of credit
  500    
 
Income taxes payable
     2,613 
 
  
   
 
   
Total current liabilities
  118,923   130,201 
Noncurrent liabilities:
        
 
Deferred income taxes
  7,086   7,106 
 
  
   
 
   
Total noncurrent liabilities
  7,086   7,106 
Commitments and contingencies
        
Stockholders’ equity:
        
 
Common stock
  305   304 
 
Additional paid-in capital
  86,397   75,378 
 
Treasury stock, at cost
  (36,711)  (20,643)
 
Accumulated other comprehensive income
  314   172 
 
Retained earnings
  49,736   50,299 
 
  
   
 
   
Total stockholders’ equity
  100,041   105,510 
 
  
   
 
   
Total liabilities and stockholders’ equity
 $226,050  $242,817 
 
  
   
 

See accompanying notes.

- 4 -


Table of Contents

ADMINISTAFF, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
(Unaudited)
                   
    Three Months Ended Six Months Ended
    June 30, June 30,
    
 
    2001 2000 2001 2000
    
 
 
 
Revenues
 $1,044,776  $864,450  $2,088,195  $1,619,995 
Direct costs:
                
 
Salaries and wages of worksite employees
  869,821   721,984   1,742,101   1,351,921 
 
Benefits and payroll taxes
  133,416   111,124   276,726   216,027 
 
  
   
   
   
 
Gross profit
  41,539   31,342   69,368   52,047 
Operating expenses:
                
 
Salaries, wages and payroll taxes
  16,818   12,283   32,982   24,351 
 
General and administrative expenses
  11,071   9,028   22,916   16,590 
 
Commissions
  2,914   2,165   6,047   4,377 
 
Advertising
  1,849   1,502   3,307   2,432 
 
Depreciation and amortization
  4,108   2,884   7,840   5,516 
 
  
   
   
   
 
 
  36,760   27,862   73,092   53,266 
 
  
   
   
   
 
Operating income (loss)
  4,779   3,480   (3,724)  (1,219)
Other income (expense):
                
 
Interest income
  965   931   2,359   1,730 
 
Other, net
  439   (2)  442   7 
 
  
   
   
   
 
 
  1,404   929   2,801   1,737 
 
  
   
   
   
 
Income (loss) before income taxes
  6,183   4,409   (923)  518 
Income tax expense (benefit)
  2,409   1,609   (360)  189 
 
  
   
   
   
 
Net income (loss)
 $3,774  $2,800  $(563) $329 
 
  
   
   
   
 
Basic net income (loss)
                
  
per share of common stock
 $0.14  $0.10  $(0.02) $0.01 
 
  
   
   
   
 
Diluted net income (loss)
                
  
per share of common stock
 $0.13  $0.10  $(0.02) $0.01 
 
  
   
   
   
 

See accompanying notes.

- 5 -


Table of Contents

ADMINISTAFF, INC.

CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
SIX MONTHS ENDED JUNE 30, 2001
(in thousands)
(Unaudited)
                              
   Common Stock         Accumulated        
   Issued Additional     Other        
   
 Paid-In Treasury Comprehensive Retained    
   Shares Amount Capital Stock Income Earnings Total
   
 
 
 
 
 
 
Balance at December 31, 2000
  30,435  $304  $75,378  $(20,643) $172  $50,299  $105,510 
 
Purchase of treasury stock
           (21,566)        (21,566)
 
Exercise of common stock purchase warrants
        10,520   5,480         16,000 
 
Exercise of stock options
  51   1   474            475 
 
Other
        25   18         43 
 
Change in unrealized gain on marketable securities
              142      142 
 
Net loss
                 (563)  (563)
 
                          
 
 
Comprehensive loss
                          (421)
 
  
   
   
   
   
   
   
 
Balance at June 30, 2001
  30,486  $305  $86,397  $(36,711) $314  $49,736  $100,041 
 
  
   
   
   
   
   
   
 

See accompanying notes.

- 6 -


Table of Contents

ADMINISTAFF, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
             
      Six Months Ended
      June 30,
      
      2001 2000
      
 
Cash flows from operating activities:
        
 
Net (loss) income
 $(563) $329 
 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
        
  
Depreciation and amortization
  7,852   5,641 
  
Bad debt expense
  1,354   1,134 
  
Deferred income taxes
  (178)  1,262 
  
Loss (gain) on the disposition of assets
  (9)  97 
  
   Changes in operating assets and liabilities:
       
  
   Accounts receivable
  1,543   (12,427)
  
   Prepaid expenses
  3,140   (667)
  
   Other assets
  639   582 
  
   Accounts payable
  1,231   (1,431)
  
   Payroll taxes and other payroll deductions payable
  (18,772)  16,980 
  
   Accrued worksite employee payroll expense
  2,757   10,092 
  
   Other accrued liabilities
  5,619   3,507 
  
   Income taxes payable/receivable
  (4,736)  (1,979)
 
  
   
 
        Total adjustments   440   22,791 
 
  
   
 
        Net cash provided by (used in) operating activities   (123)  23,120 
 
Cash flows from investing activities:
        
 
Marketable securities:
        
  
Purchases
  (35,274)  (9,885)
  
Proceeds from maturities
  34,445   7,684 
  
Proceeds from dispositions
  8,600   2,012 
 
Property and equipment:
        
  
Purchases
  (11,467)  (5,156)
  
Investment in software development costs
  (2,137)  (2,877)
  
Proceeds from dispositions
  83   76 
 
Investment in other companies
     (5,604)
 
  
   
 
        Net cash used in investing activities   (5,750)  (13,750)

- 7 -


Table of Contents

ADMINISTAFF, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(in thousands)
(Unaudited)

             
      Six Months Ended
      June 30,
      
      2001 2000
      
 
Cash flows from financing activities:
        
 
Purchase of treasury stock
 $(21,566) $ 
 
Proceeds from the exercise of common stock purchase warrants
  16,000     
 
Proceeds from the sale of common stock put warrant
     125 
 
Borrowings under revolving line of credit
  500    
 
Proceeds from the exercise of stock options
  475   2,190 
 
Other
  43   27 
 
  
   
 
              Net cash provided by (used in) financing activities   (4,548)  2,342 
 
  
   
 
Net increase (decrease) in cash and cash equivalents
  (10,421)  11,712 
Cash and cash equivalents at beginning of period
  69,733   25,451 
 
  
   
 
Cash and cash equivalents at end of period
 $59,312  $37,163 
 
  
   
 

See accompanying notes.

- 8 -


Table of Contents

ADMINISTAFF, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
June 30, 2001

1. Basis of Presentation

     Administaff, Inc. (“the Company”) is a professional employer organization (“PEO”) that provides a comprehensive Personnel Management System that encompasses a broad range of services, including benefits and payroll administration, medical and workers’ compensation insurance programs, personnel records management, employer liability management, employee recruiting and selection, performance management, and training and development services to small and medium-sized businesses in strategically selected markets. For the six months ended June 30, 2001 and 2000, revenues from the Company’s Texas markets represented 46% and 52% of the Company’s total revenues, respectively.

     The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. Intercompany accounts and transactions have been eliminated in consolidation.

     The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

     The accompanying consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2000. The consolidated balance sheet at December 31, 2000, has been derived from the audited financial statements at that date but does not include all of the information or footnotes required by generally accepted accounting principles for complete financial statements. The Company’s consolidated balance sheet at June 30, 2001, and the consolidated statements of operations, cash flows and stockholders’ equity for the interim periods ended June 30, 2001 and 2000, have been prepared by the Company without audit. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the consolidated financial position, results of operations and cash flows have been made. The results of operations for the interim periods are not necessarily indicative of the operating results for a full year or of future operations. Historically, the Company’s earnings pattern has included losses in the first quarter, followed by improved profitability in subsequent quarters throughout the year. This pattern is due to the effects of employment-related taxes which are based on each employee’s cumulative earnings up to specified wage levels, causing employment-related taxes to be highest in the first quarter and then decline over the course of the year.

     Certain prior year amounts have been reclassified to conform with current year presentation.

- 9 -


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) — (Continued)

2. Stockholders’ Equity

     On February 28, 2001, American Express Travel Related Services Company, Inc. (“American Express”) exercised warrants to purchase 800,000 shares of common stock at $20 per share. The shares were issued from treasury stock held by the Company. On March 12, 2001, the Company repurchased 800,000 shares of common stock from American Express for $19.6 million.

     On February 9, 2001, the Company’s Board of Directors authorized the repurchase of an additional 1,000,000 shares of common stock under the Company’s existing repurchase program. Of the 5,000,000 shares authorized for repurchase as of June 30, 2001, the Company has repurchased 3,242,000 shares at a total cost of approximately $40.3 million, including the 800,000 shares repurchased from American Express and 100,000 shares repurchased in the open market during 2001 for $2.0 million.

     On October 16, 2000, the Company effected a two-for-one stock split of its common stock in the form of a 100% stock dividend. All share and per share amounts presented in these financial statements have been retroactively restated to reflect this change in the Company’s capital structure.

3. Net Income Per Share

     The numerator used in the calculations of both basic and diluted net income per share for all periods presented was net income. The denominator for each period presented was determined as follows:

                  
   Three Months Ended Six Months Ended
   June 30, June 30,
   
 
   2001 2000 2001 2000
   
 
 
 
Basic net income per share — weighted average shares outstanding
  27,355   27,052   27,432   27,000 
Effect of dilutive securities:
                
 
Common stock purchase warrants — treasury stock method
     166      82 
 
Common stock options — treasury stock method
  1,181   1,374      1,026 
 
  
   
   
   
 
 
  1,181   1,540      1,108 
 
  
   
   
   
 
Diluted net income per share — weighted average shares outstanding plus effect of dilutive securities
  28,536   28,592   27,432   28,108 
 
  
   
   
   
 
Potentially dilutive securities not included in weighted average share calculation due to anti-dilutive effect
  4,277   2,532   7,390   3,514 

4. Marketable Securities

     At June 30, 2001, the Company’s marketable securities consisted of debt securities issued by corporate and governmental entities, with contractual maturities ranging from 91 days to five years from the date of purchase. All of the Company’s investments in marketable securities are

- 10 -


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) — (Continued)

classified as available-for-sale, and as a result, are reported at fair value. Unrealized gains and losses are reported as a component of accumulated other comprehensive income in stockholders’ equity.

5. Revolving Credit Agreement

     On May 25, 2001, the Company entered into a $21 million revolving credit agreement that expires on November 30, 2002. At the option of the Company, amounts borrowed under the agreement accrue interest at the bank’s prime rate or LIBOR plus 0.45% as determined at the time of the borrowing. The revolving line of credit is 100% secured by cash and marketable securities held in custody by the bank.

6. Commitments and Contingencies

     The Company is a defendant in various lawsuits and claims arising in the normal course of business. Management believes it has valid defenses in these cases and is defending them vigorously. While the results of litigation cannot be predicted with certainty, management believes the final outcome of such litigation will not have a material adverse effect on the Company’s financial position or results of operations.

     The Company’s 401(k) plan is currently under audit by the Internal Revenue Service (the “IRS”) for the year ended December 31, 1993. Although the audit is for the 1993 plan year, certain conclusions of the IRS could be applicable to other years as well. In addition, the IRS has established an Employee Leasing Market Segment Group (the “Market Segment Group”) for the purpose of identifying specific compliance issues prevalent in certain segments of the PEO industry. Approximately 70 PEOs, including the Company, have been randomly selected by the IRS for audit pursuant to this program.

     The primary outstanding issue from these audits involves the Company’s rights under the Internal Revenue Code (the “Code”) as a co-employer of its worksite employees, including officers and owners of client companies. In conjunction with the 1993 401(k) plan year audit, the IRS Houston District has sought technical advice (the “Technical Advice Request”) from the IRS National Office about whether worksite employee participation in the 401(k) plan violates the exclusive benefit rule under the Code because they are not employees of the Company. The Technical Advice Request contains the conclusions of the IRS Houston District that the 401(k) plan should be disqualified because it covers worksite employees who are not employees of the Company. The Company’s response to the Technical Advice Request refutes the conclusions of the IRS Houston District. With respect to the Market Segment Group study, the Company understands that the issue of whether a PEO and a client company may be treated as co-employers for certain federal tax purposes (the “Industry Issue”) has been referred to the IRS National Office.

     Should the IRS conclude that the Company is not a “co-employer” of worksite employees for purposes of the Code, worksite employees could not continue to make salary deferral contributions to the 401(k) plan or pursuant to the Company’s cafeteria plan or continue to

- 11 -


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) — (Continued)

participate in certain other employee benefit plans of the Company. The Company believes that, although unfavorable to the Company, a prospective application of such a conclusion (that is, one applicable only to periods subsequent to a final conclusion by the IRS) would not have a material adverse effect on its financial position or results of operations, as the Company could continue to make available comparable benefit programs to its client companies at comparable costs to the Company. However, if the IRS National Office adopts the conclusions of the IRS Houston District set forth in the Technical Advice Request and any such conclusions were applied retroactively to disqualify the 401(k) plan for 1993 and subsequent years, employees’ vested account balances under the 401(k) plan would become taxable, the Company would lose its tax deductions to the extent its matching contributions were not vested, the 401(k) plan’s trust would become a taxable trust and the Company would be subject to liability with respect to its failure to withhold applicable taxes with respect to certain contributions and trust earnings. Further, the Company would be subject to liability, including penalties, with respect to its cafeteria plan for the failure to withhold and pay taxes applicable to salary deferral contributions by employees, including worksite employees. In such a scenario, the Company would also face the risk of client dissatisfaction and potential litigation. While the Company is not able to predict either the timing or the nature of any final decision that may be reached with respect to the 401(k) plan audit or with respect to the Technical Advice Request or the Market Segment Group study and the ultimate outcome of such decisions, the Company believes that a retroactive application of an unfavorable determination is unlikely. The Company also believes that a prospective application of an unfavorable determination would not have a material adverse effect on the Company’s consolidated financial position or results of operations.

- 12 -


Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Results of Operations

     The following discussion should be read in conjunction with the 2000 annual report on Form 10-K as well as with the consolidated financial statements and notes thereto included in this quarterly report on Form 10-Q.

     Three Months Ended June 30, 2001 Compared to Three Months Ended June 30, 2000.

     The following table presents certain information related to the Company’s results of operations for the three months ended June 30, 2001 and 2000.

             
  Three months ended    
  June 30,  
  
 %
  2001 2000 Change
  
 
 
  (in thousands, except per share and statistical data)
Revenues
 $1,044,776  $864,450   20.9%
Gross profit
  41,539   31,342   32.5%
Operating expenses
  36,760   27,862   31.9%
Operating income
  4,779   3,480   37.3%
Other income
  1,404   929   51.1%
Net income
  3,774   2,800   34.8%
Diluted net income per share of common stock
  0.13   0.10   30.0%
 
Statistical Data:
            
Average number of worksite employees paid per month
  67,878   60,934   11.4%
Fee revenue per worksite employee per month
 $4,871  $4,510   8.0%
Fee payroll cost per worksite employee per month
  4,021   3,740   7.5%
Gross markup per worksite employee per month
  850   770   10.4%
Gross profit per worksite employee per month
  204   171   19.3%
Operating expenses per worksite employee per month
  181   152   19.1%
Operating income per worksite employee per month
  23   19   21.1%
Net income per worksite employee per month
  19   15   26.7%

     Revenues

     The Company’s revenues for the three months ended June 30, 2001 increased 20.9% over the same period in 2000 due to an 11.4% increase in the average number of worksite employees paid per month, accompanied by an 8.0% increase in fee revenue per worksite employee per month. The Company’s continued expansion of its sales force through new market and sales office openings was the primary factor contributing to the increase in the average number of worksite employees paid.

     The 8.0% increase in fee revenue per worksite employee per month directly related to the 7.5% increase in fee payroll cost per worksite employee per month, reflecting (i) compensation

- 13 -


Table of Contents

increases within the Company’s existing worksite employee base; (ii) the continued penetration of markets with generally higher wage levels, such as San Francisco, New York and Washington, D.C.; and (iii) the addition of clients with worksite employees that have a higher average base pay than the existing client base.

     By region, the Company’s revenue growth over the second quarter of 2000 and revenue distribution for the quarter ended June 30, 2001 were as follows:

         
      % of
  Revenue Total
  Growth Revenues
  
 
Northeast
  41.9%  10.9%
Southeast
  6.6%  9.7%
Central
  38.5%  13.6%
Southwest
  10.1%  46.4%
West
  38.9%  19.4%

     Gross Profit

     Gross profit for the second quarter of 2001 increased 32.5% over the second quarter of 2000, primarily due to the 11.4% increase in the average number of worksite employees paid per month accompanied by a 19.3% increase in gross profit per worksite employee per month. Gross profit per worksite employee increased to $204 per month in the 2001 period from $171 per month in the 2000 period. The Company’s pricing objectives attempt to maintain or improve the gross profit per worksite employee by matching or exceeding changes in its primary direct costs with increases in the gross markup per worksite employee.

     Gross markup per worksite employee per month increased 10.4% to $850 in the 2001 period versus $770 in the 2000 period. Approximately 28% of the $80 increase in gross markup per employee was the result of increased service fees designed to match the increased payroll tax expense associated with the higher average payroll cost per worksite employee. The remaining increase in gross markup per employee was the result of other increases in the Company’s comprehensive service fees, which were designed to match or exceed known trends in the Company’s primary direct costs.

     The Company’s primary direct costs, which include payroll taxes, benefits and workers’ compensation expenses, increased 7.7% to $655 per worksite employee per month in the 2001 period versus $608 in the 2000 period. Payroll taxes increased $15 per worksite employee per month over the second quarter of 2000, primarily due to the increased average payroll cost per worksite employee. The overall cost of payroll taxes as a percentage of payroll cost decreased to 7.41% in the 2001 period from 7.63% in the 2000 period. This decrease was the result of an increase in bonus payroll cost per worksite employee and the Company’s lower growth rate, which allowed a larger proportion of the Company’s worksite employees to meet their state unemployment tax limits earlier in the first half of 2001 compared to the 2000 period. The cost of health insurance and related

- 14 -


Table of Contents

employee benefits increased $28 per worksite employee per month over the second quarter of 2000 due to a 6.1% increase in the cost per covered employee and an increase in the percentage of worksite employees covered under the Company’s health insurance plans to 72.1% in the 2001 period from 68.8% in the 2000 period. Workers’ compensation costs increased $4 per worksite employee per month over the second quarter of 2000, and increased slightly to 1.24% of fee payroll cost in the 2001 period from 1.23% in the 2000 period.

     Gross profit, measured as a percentage of revenue, increased to 3.98% in the 2001 period from 3.63% in the 2000 period. This increase was due to the decrease in the effective payroll tax rate and an increase in gross markup per employee which exceeded the increase in fee payroll cost per employee.

     Operating Expenses

     The following table presents certain information related to the Company’s operating expenses for the three months ended June 30, 2001 and 2000.

                          
   Three months ended June 30, Three months ended June 30,
   
 
   2001 2000 % change 2001 2000 % change
   
 
 
 
 
 
   (in thousands) (per worksite employee per month)
Salaries, wages and payroll taxes
 $16,818  $12,283   36.9% $83  $67   23.9%
General and administrative expenses
  11,071   9,028   22.6%  55   49   12.2%
Commissions
  2,914   2,165   34.6%  14   12   16.7%
Advertising
  1,849   1,502   23.1%  9   8   12.5%
Depreciation and amortization
  4,108   2,884   42.4%  20   16   25.0%
 
  
   
       
   
     
 
Total operating expenses
 $36,760  $27,862   31.9% $181  $152   19.1%
 
  
   
       
   
     

     Operating expenses increased 31.9% over the second quarter of 2000 to $36.8 million. Operating expense per worksite employee increased 19.1% to $181 per month in the 2001 period versus $152 in the 2000 period. During the second quarter of 2001, the Company’s operating expenses continued to be impacted by strategic initiatives. The Company continued its national sales expansion in 2001 with the opening of two new sales markets (Boston and San Diego), the opening of three new sales offices in existing markets and a change in its sales compensation plan. As a result of these initiatives, the Company’s average number of trained sales representatives increased 39% over the second quarter of 2000. In addition, the Company continued its technology initiatives such as the enhancement of its Internet-based service delivery platform, Administaff Assistant, and the enhancement of its eCommerce portal, bizzport.

     Salaries, wages and payroll taxes of corporate and sales staff increased to $83 per worksite employee per month in the 2001 period from $67 in the 2000 period. This increase was primarily due to a 34% increase in sales personnel, a 40% increase in service personnel in the Company’s service centers, a 117% increase in service personnel located in the Company’s sales markets and a 21% increase in corporate personnel.

- 15 -


Table of Contents

     General and administrative expenses increased to $55 per worksite employee per month from $49 in the second quarter of 2000. The increase primarily resulted from rent expense and travel expense associated with the Company’s national expansion plan, including the opening of a new service center and additional sales offices in new and existing markets.

     Depreciation and amortization expense increased $4 per worksite employee per month over the 2000 period as a result of the increased capital assets placed in service in 2001 and late 2000, including (i) the implementation of the fifth generation of the Company’s proprietary PEO information system; (ii) the implementation and enhancement of certain components of Administaff Assistant, such as web payroll and web reporting capabilities, which included both internal software development costs and externally purchased software and hardware; (iii) the opening of new sales offices; (iv) the relocation of the Houston service center; and (v) the expansion of corporate headquarters.

     Commissions expense increased by $2 per worksite employee per month from the 2000 period due to a restructuring of the sales representative compensation plan effective January 1, 2001. Advertising costs also increased $1 per month on a per worksite employee basis versus the second quarter of 2000.

     Net Income

     Other income increased 51.1% and included approximately $400,000 of proceeds from the settlement of a short-swing profit violation by an outside shareholder. Excluding this item, other income increased by 6.4% over the 2000 period.

     The Company’s provision for income taxes differed from the U.S. statutory rate of 34% primarily due to state income taxes and tax-exempt interest income. The effective income tax rate for the 2001 period increased to 39% versus the effective rate of 36.5% during the 2000 period. This increase was a result of (i) a 1% increase in the federal rate to 35%; and (ii) an increase in the Company’s effective state income tax rate due to a broader geographic distribution of revenue into states with higher income tax rates such as California, New York and Illinois.

     Operating income and net income per worksite employee per month increased to $23 and $19 in the 2001 period, versus $19 and $15 in the 2000 period. The Company’s net income and diluted net income per share for the quarter ended June 30, 2001 increased to $3.8 million and $0.13, versus $2.8 million and $0.10 for the quarter ended June 30, 2000.

- 16 -


Table of Contents

     Six Months Ended June 30, 2001 Compared to Six Months Ended June 30, 2000.

     The following table presents certain information related to the Company’s results of operations for the six months ended June 30, 2001 and 2000.

             
  Six months ended    
  June 30,    
  
 %
  2001 2000 Change
  
 
 
  (in thousands, except per share and statistical data)
Revenues
 $2,088,195  $1,619,995   28.9%
Gross profit
  69,368   52,047   33.3%
Operating expenses
  73,092   53,266   37.2%
Operating loss
  (3,724)  (1,219)  205.5%
Other income
  2,801   1,737   61.3%
Net income (loss)
  (563)  329   (271.1)%
Diluted net income (loss) per share of common stock
  (0.02)  0.01   (300.0)%
 
Statistical Data:
            
Average number of worksite employees paid per month
  67,669   57,416   17.9%
Fee revenue per worksite employee per month
 $4,835  $4,452   8.6%
Fee payroll cost per worksite employee per month
  3,991   3,684   8.3%
Gross markup per worksite employee per month
  844   768   9.9%
Gross profit per worksite employee per month
  171   151   13.2%
Operating expenses per worksite employee per month
  180   155   16.1%
Operating loss per worksite employee per month
  (9)  (4)  (125.0)%
Net income (loss) per worksite employee per month
  (1)  1   (200.0)%

     Revenues

     The Company’s revenues for the six months ended June 30, 2001 increased 28.9% over the same period in 2000 due to a 17.9% increase in the average number of worksite employees paid per month, accompanied by an 8.6% increase in fee revenue per worksite employee per month. The Company’s continued expansion of its sales force through new market and sales office openings was the primary factor contributing to the increase in the average number of worksite employees paid.

     The 8.6% increase in fee revenue per worksite employee per month directly related to the 8.3% increase in fee payroll cost per worksite employee per month, reflecting (i) compensation increases within the Company’s existing worksite employee base; (ii) the continued penetration of markets with generally higher wage levels, such as San Francisco, New York and Washington, D.C.; and (iii) the addition of clients with worksite employees that have a higher average base pay than the existing client base.

- 17 -


Table of Contents

     By region, the Company’s revenue growth over the first half of 2000 and revenue distribution for the six months ended June 30, 2001 were as follows:

         
      % of
  Revenue Total
  Growth Revenues
  
 
Northeast
  73.8%  11.3%
Southeast
  10.9%  9.6%
Central
  45.6%  13.4%
Southwest
  14.3%  46.2%
West
  52.9%  19.5%

     Gross Profit

     Gross profit for the first six months of 2001 increased 33.3% over the first six months of 2000, primarily due to the 17.9% increase in the average number of worksite employees paid per month accompanied by a 13.2% increase in gross profit per worksite employee per month. Gross profit per worksite employee increased to $171 per month in the 2001 period from $151 per month in the 2000 period. The Company’s pricing objectives attempt to maintain or improve the gross profit per worksite employee by matching or exceeding changes in its primary direct costs with increases in the gross markup per worksite employee.

     Gross markup per worksite employee per month increased 9.9% to $844 in the 2001 period versus $768 in the 2000 period. Approximately 32.3% of the $76 increase in gross markup per employee was the result of increased service fees designed to match the increased payroll tax expense associated with the higher average payroll cost per worksite employee. The remaining increase in gross markup per employee was the result of other increases in the Company’s comprehensive service fees, which were designed to match or exceed known trends in the Company’s primary direct costs.

     The Company’s primary direct costs, which include payroll taxes, benefits and workers’ compensation expenses, increased 8.8% to $682 per worksite employee per month in the 2001 period versus $627 in the 2000 period. Payroll taxes increased $23 per worksite employee per month over the first six months of 2000, primarily due to the increased average payroll cost per worksite employee. The overall cost of payroll taxes as a percentage of payroll cost decreased to 8.0% in the 2001 period from 8.2% in the 2000 period. This decrease was the result of an increase in bonus payroll cost per worksite employee and the Company’s lower growth rate, which allowed a larger portion of the Company’s worksite employees to meet their state unemployment tax limits earlier in the first half of 2001 compared to the 2000 period. The cost of health insurance and related employee benefits increased $27 per worksite employee over the first six months of 2001 due to a 5.3% increase in the cost per covered employee and a slight increase in the percentage of worksite employees covered under the Company’s health insurance plans to 72.3% in the 2001 period from 68.6% in the 2000 period. Workers’ compensation costs increased $5 per worksite employee per

- 18 -


Table of Contents

month over the first six months of 2000, and increased slightly to 1.25% of fee payroll cost in the 2001 period from 1.23% in the 2000 period.

     Gross profit, measured as a percentage of revenue, increased to 3.32% in the 2001 period from 3.21% in the 2000 period due to the decrease in the effective payroll tax rate.

     Operating Expenses

     The following table presents certain information related to the Company’s operating expenses for the six months ended June 30, 2001 and 2000.

                          
   Six months ended June 30, Six months ended June 30,
   
 
   2001 2000 % change 2001 2000 % change
   
 
 
 
 
 
   (in thousands) (per worksite employee per month)
Salaries, wages and payroll taxes
 $32,982  $24,351   35.4% $81  $71   14.1%
General and administrative expenses
  22,916   16,590   38.1%  57   48   18.8%
Commissions
  6,047   4,377   38.2%  15   13   15.4%
Advertising
  3,307   2,432   36.0%  8   7   14.3%
Depreciation and amortization
  7,840   5,516   42.1%  19   16   18.8%
 
  
   
       
   
     
 
Total operating expenses
 $73,092  $53,266   37.2% $180  $155   16.1%
 
  
   
       
   
     

     Operating expenses increased to $73.1 million, or 37.2% over the first six months of 2000. Operating expenses per worksite employee increased 16.1% to $180 per month in the 2001 period versus $155 in the 2000 period. During the first six months of 2001, the Company’s operating expenses continued to be impacted by several strategic initiatives, including its national sales expansion with the addition of new trained sales representatives, the continued expansion into new markets, and continued technology initiatives such as the enhancement of its Internet-based service delivery platform, Administaff Assistant, and the enhancement of its eCommerce portal, bizzport.

     Salaries, wages and payroll taxes of corporate and sales staff increased to $81 per worksite employee per month in the 2001 period from $71 in the 2000 period. This increase was primarily due to a 30% increase in sales personnel, a 51% increase in service personnel in the Company’s service centers, a 106% increase in service personnel located in the Company’s sales markets and a 23% increase in corporate personnel.

     General and administrative expenses increased to $57 per worksite employee per month from $48 in the first six months of 2000. The increase primarily resulted from rent expense and travel expense associated with the Company’s national expansion plan, including the opening of a new service center and additional sales offices in new and existing markets.

     Depreciation and amortization expense increased $3 per worksite employee per month over the 2000 period as a result of the increased capital assets placed in service in 2001 and late 2000, including (i) the implementation of the fifth generation of the Company’s proprietary PEO information system; (ii) the implementation and enhancement of certain components of Administaff

- 19 -


Table of Contents

Assistant, primarily the web payroll and web reporting capabilities, which included both internal software development costs and externally purchased software and hardware; (iii) the opening of new sales offices; (iv) the opening of the Houston service center; and (v) the expansion of corporate headquarters.

     Commissions expense increased $2 per worksite employee per month over the first six months of 2000 due to a restructuring of the sales representative compensation plan effective January 1, 2001. Advertising costs increased $1 per month on a per worksite employee basis versus the first six months of 2000.

     Net Income (Loss)

     Other income increased 61.2% to $2.8 million. Interest income increased 36.4% to $2.4 million in the first half of 2001, due to a higher level of cash and marketable securities resulting from the Company’s strong performance in the second half of 2000. The remaining increase was primarily the result of the receipt of approximately $400,000 of proceeds from the settlement of a short-swing profit violation by an outside shareholder.

     The Company’s provision for income taxes differed from the U.S. statutory rate of 34% primarily due to state income taxes and tax-exempt interest income. The effective income tax rate for the 2001 period increased to 39% versus the effective rate of 36.5% during the 2000 period. This increase was a result of (i) a 1% increase in the federal rate to 35%; and (ii) an increase in the Company’s effective state income tax rate due to a broader geographic distribution of revenue into states with higher income tax rates such as California, New York and Illinois.

     Operating loss per worksite employee per month declined to $9 in the 2001 period versus $4 in the 2000 period. Net loss per worksite employee was $1 in the 2001 period compared to net income per worksite employee of $1 in the 2000 period. The Company’s net loss and diluted net loss per share for the six months ended June 30, 2001, was $563,000 and $0.02, versus net income and diluted net income per share of $329,000 and $0.01 for the six months ended June 30, 2000.

Liquidity and Capital Resources

     The Company periodically evaluates its liquidity requirements, capital needs and availability of resources in view of, among other things, expansion plans, debt service requirements and other operating cash needs. As a result of this process, the Company has in the past sought, and may in the future seek, to raise additional capital or take other steps to increase or manage its liquidity and capital resources. The Company currently believes that its cash on hand, marketable securities, cash flows from operations and its available revolving line of credit will be adequate to meet its short-term liquidity requirements. The Company will rely on these same sources, as well as public and private debt and equity financing, to meet its long-term liquidity needs and its capital needs.

- 20 -


Table of Contents

     The Company had $90.7 million in cash and cash equivalents and marketable securities at June 30, 2001, of which approximately $39.1 million was payable in July 2001 for withheld federal and state income taxes, employment taxes and other payroll deductions. The remainder is available to the Company for general corporate purposes, including, but not limited to, current working capital requirements, expenditures related to the continued expansion of the Company’s sales, service and technology infrastructure, capital expenditures and the Company’s stock repurchase program. At June 30, 2001, the Company had working capital of $40.7 million compared to $51.2 million at December 31, 2000. This decline was primarily due to a $5.6 million net repurchase of treasury stock and $13.6 million in capital expenditures during the period, which was partially offset by $9.8 million in earnings before interest, taxes, depreciation and amortization. As of June 30, 2001, the Company had no long-term debt and had borrowed $500,000 under its revolving line of credit.

     On May 25, 2001, the Company entered into a $21 million revolving credit agreement that expires on November 30, 2002. At the option of the Company, amounts borrowed under the agreement accrue interest at the bank’s prime rate or LIBOR plus 0.45% as determined at the time of the borrowing. The revolving line of credit is 100% secured by cash and marketable securities held in custody by the bank. The line of credit will be used to finance the construction of a new facility at the Company’s Kingwood, Texas headquarters. Construction of the new facility is expected to be completed late in 2002 and is expected to cost approximately $21 million. The Company intends to repay all amounts borrowed under the line of credit upon completion of the new facility.

     Cash Flows From Operating Activities

     The $23.2 million decrease in net cash provided by operating activities was primarily the result of the timing of payroll tax payments surrounding the December 31 and June 30 payroll periods of each period. The timing and amounts of such payments can vary significantly based on various factors, including the day of the week on which a period ends and the existence of holidays on or immediately following a period end. For the same reasons, the Company’s cash flows from operations were also affected by the timing of presentment of customer billings and the receipt of related customer payments.

     Cash Flows From Investing Activities

     The $8.0 million decrease in net cash used by investing activities is primarily the result of $7.8 million in net proceeds from marketable securities maturities and dispositions during the first half of 2001. The proceeds were converted to cash and cash equivalents to provide liquidity for the Company’s long-term strategic initiatives.

     Capital expenditures during the 2001 period primarily related to software development, hardware and software costs related to the enhancement of the Company’s proprietary professional employer information system, Administaff Assistant and bizzport. In addition, capital expenditures included building improvements and furniture and fixtures at the Company’s sales offices and

- 21 -


Table of Contents

corporate headquarters to accommodate the Company’s expansion plans, including $1.4 million related to the construction of new facilities at the Company’s corporate headquarters.

     Cash Flows From Financing Activities

     The $6.9 million decrease in cash provided by financing activities was primarily a result of the repurchase of $21.6 million in treasury stock, partially offset by $16 million in proceeds from the exercise of common stock purchase warrants by American Express.

     Seasonality, Inflation and Quarterly Fluctuations

     Historically, the Company’s earnings pattern includes losses in the first quarter, followed by improved profitability in subsequent quarters throughout the year. This pattern is due to the effects of employment-related taxes, which are based on each employee’s cumulative earnings up to specified wage levels, causing employment-related taxes to be highest in the first quarter and then decline over the course of the year. Since the Company’s revenues related to an individual employee are generally earned and collected at a relatively constant rate throughout each year, payment of such employment-related tax obligations has a substantial impact on the Company’s financial condition and results of operations during the first six months of each year. Other factors that affect direct costs could mitigate or enhance this trend.

     The Company believes the effects of inflation have not had a significant impact on its results of operations or financial condition.

Factors That May Affect Future Results and the Market Price of Common Stock

     The statements contained herein that are not historical facts are forward-looking statements within the meaning of the federal securities laws (Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934). You can identify such forward-looking statements by the words “expects,” “intends,” “plans,” “projects,” “believes,” “estimates,” “likely,” “goal,” and “assume,” and similar expressions. Forward-looking statements involve a number of risks and uncertainties. In the normal course of business, Administaff, Inc., in an effort to help keep its stockholders and the public informed about the Company’s operations, may from time to time issue such forward-looking statements, either orally or in writing. Generally, these statements relate to business plans or strategies, projected or anticipated benefits or other consequences of such plans or strategies, or projections involving anticipated revenues, earnings, unit growth, profit per worksite employee, pricing, operating expenses or other aspects of operating results. Administaff bases the forward-looking statements on its current expectations, estimates and projections. Administaff cautions you that these statements are not guarantees of future performance and involve risks, uncertainties and assumptions that Administaff cannot predict. In addition, Administaff has based many of these forward-looking statements on assumptions about future events that may prove to be inaccurate. Therefore, the actual results of the future events described in such forward-looking statements could differ materially from those stated in such forward-looking statements. Among the factors that could cause actual results to differ materially are: (i) changes in general economic

- 22 -


Table of Contents

conditions; (ii) regulatory and tax developments including the ongoing audit of the Company’s 401(k) plan and related compliance issues, and possible adverse application of various federal, state and local regulations; (iii) changes in the Company’s direct costs and operating expenses including increases in health insurance premiums, workers’ compensation rates and state unemployment tax rates, liabilities for employee and client actions or payroll-related claims, changes in the costs of expanding into new markets, and failure to manage growth of the Company’s operations; (iv) the estimated costs and effectiveness of capital projects and investments in technology and infrastructure; (v) the Company’s ability to effectively implement its eBusiness strategy; (vi) the effectiveness of the Company’s sales and marketing efforts, including the Company’s marketing agreements with American Express and other companies; (vii) the potential for impairment of investments in other companies; and (viii) changes in the competitive environment in the PEO industry, including the entrance of new competitors and the Company’s ability to renew or replace client companies. These factors are discussed in detail in the Company’s 2000 annual report on Form 10-K. Any of these factors, or a combination of such factors, could materially affect the results of the Company’s operations and whether forward-looking statements made by the Company ultimately prove to be accurate.

- 23 -


Table of Contents

PART II

ITEM 1. LEGAL PROCEEDINGS.

     The Company is not a party to any material pending legal proceedings, other than ordinary routine litigation incidental to its business. The Company believes that its pending legal proceedings would not have a material adverse effect on its financial position or results of operations.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     An Annual Meeting of Stockholders of the Company was held on May 8, 2001. At the meeting, holders of 24,659,834 shares of common stock were present in person or by proxy, which constituted a quorum thereof. The vote of stockholders in respect of the three proposals voted on at the Meeting, all of which were approved, is set forth below:

 1. Election of Class III Directors to serve until the Annual Meeting of Stockholders in 2004.
         
  For Withheld
  
 
Jack M. Fields, Jr.
  24,136,857   522,977 
Paul S. Lattanzio
  24,137,307   522,527 
Richard G. Rawson
  24,137,257   522,577 

   Directors continuing in office were Steven Alesio, Michael W. Brown, Linda Fayne Levinson and Paul J. Sarvadi.
 
 2. Approval of the adoption of the Administaff, Inc. 2001 Incentive Plan.
             
          Broker
For Against Abstain Non-Votes

 
 
 
13,850,277
  4,780,066   18,684   6,010,807 

 3. Ratification of Ernst & Young, LLP as the Company’s independent auditors for the year ending December 31, 2001.
         
For Against Abstain

 
 
24,628,913
  29,811   1,110 

- 24 -


Table of Contents

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

  
 Administaff, Inc.

Date: August 14, 2001By:/s/   Richard G. Rawson

Richard G. Rawson
Executive Vice President
and Chief Financial Officer
(Principal Financial Officer)

Date: August 14, 2001By: /s/   Douglas S. Sharp

Douglas S. Sharp
Vice President, Finance
(Principal Accounting Officer)

- 25 -