Companies:
10,785
total market cap:
$133.461 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Insperity
NSP
#5923
Rank
$1.02 B
Marketcap
๐บ๐ธ
United States
Country
$27.04
Share price
-1.82%
Change (1 day)
-69.07%
Change (1 year)
๐ผ Professional services
๐ผ Staffing & Employment Services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Insperity
Quarterly Reports (10-Q)
Financial Year FY2016 Q3
Insperity - 10-Q quarterly report FY2016 Q3
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
ý
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended September 30, 2016.
or
o
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from _______________ to _______________
Commission File No. 1-13998
Insperity, Inc.
(Exact name of registrant as specified in its charter)
Delaware
76-0479645
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
19001 Crescent Springs Drive
Kingwood, Texas
77339
(Address of principal executive offices)
(Zip Code)
(Registrant’s Telephone Number, Including Area Code): (281) 358-8986
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
ý
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
ý
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
o
No
ý
As of
October 25, 2016
,
21,276,834
shares of the registrant’s common stock, par value $0.01 per share, were outstanding.
TABLE OF CONTENTS
Part I
Item 1.
Financial Statements
3
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
18
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
30
Item 4.
Controls and Procedures
30
Part II
Item 1.
Legal Proceedings
31
Item 1a.
Risk Factors
31
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
32
Item 6.
Exhibits
33
Table of Contents
PART I
ITEM 1. FINANCIAL STATEMENTS
INSPERITY, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands)
ASSETS
September 30,
2016
December 31, 2015
(Unaudited)
Current assets:
Cash and cash equivalents
$
223,550
$
269,538
Restricted cash
41,779
37,418
Marketable securities
1,820
9,875
Accounts receivable, net:
Trade
2,918
7,691
Unbilled
235,588
190,715
Other
2,903
2,259
Prepaid insurance
17,596
7,417
Other current assets
18,426
17,135
Income taxes receivable
4,084
—
Total current assets
548,664
542,048
Property and equipment:
Land
5,214
5,214
Buildings and improvements
83,306
70,273
Computer hardware and software
94,901
90,654
Software development costs
50,320
45,762
Furniture, fixtures and other
38,256
39,919
271,997
251,822
Accumulated depreciation and amortization
(199,260
)
(190,063
)
Total property and equipment, net
72,737
61,759
Other assets:
Prepaid health insurance
9,000
9,000
Deposits – health insurance
4,700
3,700
Deposits – workers’ compensation
134,588
136,462
Goodwill and other intangible assets, net
13,213
13,588
Deferred income taxes, net
9,771
16,976
Other assets
2,213
1,379
Total other assets
173,485
181,105
Total assets
$
794,886
$
784,912
-
3
-
Table of Contents
INSPERITY, INC.
CONSOLIDATED BALANCE SHEETS (Continued)
(in thousands)
LIABILITIES AND STOCKHOLDERS’ EQUITY
September 30,
2016
December 31,
2015
(Unaudited)
Current liabilities:
Accounts payable
$
4,034
$
5,381
Payroll taxes and other payroll deductions payable
162,076
205,393
Accrued worksite employee payroll cost
202,502
161,917
Accrued health insurance costs
20,707
13,643
Accrued workers’ compensation costs
43,930
39,053
Accrued corporate payroll and commissions
28,446
39,103
Other accrued liabilities
23,170
20,250
Income taxes payable
—
2,971
Total current liabilities
484,865
487,711
Noncurrent liabilities:
Accrued workers’ compensation costs
136,041
124,746
Long-term debt
104,400
—
Total noncurrent liabilities
240,441
124,746
Commitments and contingencies
Stockholders’ equity:
Common stock
277
308
Additional paid-in capital
7,047
144,701
Treasury stock, at cost
(211,662
)
(205,325
)
Retained earnings
273,918
232,771
Total stockholders’ equity
69,580
172,455
Total liabilities and stockholders’ equity
$
794,886
$
784,912
See accompanying notes.
-
4
-
Table of Contents
INSPERITY, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
(Unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2016
2015
2016
2015
Revenues (gross billings of $4.314 billion, $3.826 billion, $13.040 billion and $11.469 billion less worksite employee payroll cost of $3.611 billion, $3.200 billion, $10.828 billion and $9.515 billion, respectively)
$
702,538
$
626,286
$
2,212,278
$
1,953,603
Direct costs:
Payroll taxes, benefits and workers’ compensation costs
584,742
519,543
1,831,207
1,612,781
Gross profit
117,796
106,743
381,071
340,822
Operating expenses:
Salaries, wages and payroll taxes
56,897
51,329
170,910
158,311
Stock-based compensation
4,191
3,710
12,527
10,174
Commissions
5,030
4,516
13,646
12,923
Advertising
3,540
3,193
13,299
13,257
General and administrative expenses
21,318
19,572
66,356
65,002
Impairment charges and other
—
—
—
11,120
Depreciation and amortization
4,047
4,487
12,494
14,362
95,023
86,807
289,232
285,149
Operating income
22,773
19,936
91,839
55,673
Other income (expense):
Interest income
335
145
927
336
Interest expense
(628
)
(126
)
(1,915
)
(350
)
Income before income tax expense
22,480
19,955
90,851
55,659
Income tax expense
8,415
8,005
34,380
22,608
Net income
$
14,065
$
11,950
$
56,471
$
33,051
Less distributed and undistributed earnings allocated to participating securities
(330
)
(303
)
(1,283
)
(822
)
Net income allocated to common shares
$
13,735
$
11,647
$
55,188
$
32,229
Basic net income per share of common stock
$
0.66
$
0.48
$
2.64
$
1.32
Diluted net income per share of common stock
$
0.66
$
0.48
$
2.64
$
1.32
See accompanying notes.
-
5
-
Table of Contents
INSPERITY, INC.
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
NINE MONTHS ENDED SEPTEMBER 30, 2016
(in thousands)
(Unaudited)
Common Stock Issued
Additional Paid-In Capital
Treasury Stock
Retained Earnings
Total
Shares
Amount
Balance at December 31, 2015
30,758
$
308
$
144,701
$
(205,325
)
$
232,771
$
172,455
Purchase of treasury stock, at cost
—
—
—
(13,913
)
—
(13,913
)
Repurchase of common stock
(3,014
)
(31
)
(144,232
)
—
—
(144,263
)
Exercise of stock options
—
—
(27
)
625
—
598
Stock-based compensation expense
—
—
6,153
6,374
—
12,527
Other
—
—
452
577
—
1,029
Dividends paid
—
—
—
—
(15,324
)
(15,324
)
Net income
—
—
—
—
56,471
56,471
Balance at September 30, 2016
27,744
$
277
$
7,047
$
(211,662
)
$
273,918
$
69,580
See accompanying notes.
-
6
-
Table of Contents
INSPERITY, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
Nine Months Ended
September 30,
2016
2015
Cash flows from operating activities:
Net income
$
56,471
$
33,051
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation and amortization
12,494
14,362
Impairment charges and other
—
11,120
Amortization of marketable securities
71
733
Stock-based compensation
12,527
10,174
Deferred income taxes
7,205
(7,904
)
Changes in operating assets and liabilities:
Restricted cash
(4,361
)
984
Accounts receivable
(40,744
)
(98,305
)
Prepaid insurance
(10,179
)
1,124
Other current assets
(1,291
)
2,393
Other assets
47
(6,827
)
Accounts payable
(1,347
)
(2,061
)
Payroll taxes and other payroll deductions payable
(43,317
)
(60,084
)
Accrued worksite employee payroll expense
40,585
59,570
Accrued health insurance costs
7,064
(5,668
)
Accrued workers’ compensation costs
16,172
20,246
Accrued corporate payroll, commissions and other accrued liabilities
(9,543
)
1,169
Income taxes payable/receivable
(7,055
)
247
Total adjustments
(21,672
)
(58,727
)
Net cash provided by (used in) operating activities
34,799
(25,676
)
Cash flows from investing activities:
Marketable securities:
Purchases
(946
)
(9,219
)
Proceeds from dispositions
7,269
9,483
Proceeds from maturities
1,665
17,869
Property and equipment:
Purchases
(21,302
)
(10,039
)
Proceeds from sale of aircraft
—
12,159
Net cash provided by (used in) investing activities
(13,314
)
20,253
-
7
-
Table of Contents
INSPERITY, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(in thousands)
(Unaudited)
Nine Months Ended
September 30,
2016
2015
Cash flows from financing activities:
Purchase of treasury stock
$
(13,913
)
$
(58,557
)
Repurchase of common stock
(144,263
)
—
Dividends paid
(15,324
)
(15,812
)
Proceeds from the exercise of stock options
598
374
Income tax benefit from stock-based compensation
—
3,036
Borrowings under long-term debt agreement
124,400
—
Principal repayments
(20,000
)
—
Other
1,029
1,011
Net cash used in financing activities
(67,473
)
(69,948
)
Net decrease in cash and cash equivalents
(45,988
)
(75,371
)
Cash and cash equivalents at beginning of period
269,538
276,456
Cash and cash equivalents at end of period
$
223,550
$
201,085
See accompanying notes.
-
8
-
Table of Contents
INSPERITY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2016
(Unaudited)
1.
Basis of Presentation
Insperity, Inc., a Delaware corporation (“Insperity,” “we,” “our,” and “us”), provides an array of human resources (“HR”) and business solutions designed to help improve business performance. Our most comprehensive HR services offerings are provided through our professional employer organization (“PEO”) services, known as Workforce Optimization
®
and Workforce Synchronization
TM
solutions (together, our “PEO HR Outsourcing solutions”), which encompass a broad range of HR functions, including payroll and employment administration, employee benefits, workers’ compensation, government compliance, performance management, and training and development services, along with our cloud-based human capital management platform, the Employee Service Center
SM
.
In addition to our PEO HR Outsourcing solutions, we offer a number of other business performance solutions, including Human Capital Management, Payroll Software, Time and Attendance, Performance Management, Organizational Planning, Recruiting Services, Employment Screening, Financial and Expense Management services, Retirement Services and Insurance Services, many of which are offered via desktop applications and cloud-based delivery models. These other products and services are offered separately, as a bundle, or along with our PEO HR Outsourcing solutions.
The Consolidated Financial Statements include the accounts of Insperity and its wholly owned subsidiaries. Intercompany accounts and transactions have been eliminated in consolidation.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
The accompanying Consolidated Financial Statements should be read in conjunction with our audited Consolidated Financial Statements at and for the year ended
December 31, 2015
. Our Consolidated Balance Sheet at
December 31, 2015
has been derived from the audited financial statements at that date, but does not include all of the information or footnotes required by GAAP for complete financial statements. Our Consolidated Balance Sheet at
September 30, 2016
and our Consolidated Statements of Operations for the
three and nine
month periods ended
September 30, 2016
and
2015
, our Consolidated Statements of Cash Flows for the
nine
month periods ended
September 30, 2016
and
2015
, and our Consolidated Statement of Stockholders’ Equity for the
nine
month period ended
September 30, 2016
, have been prepared by us without audit. In the opinion of management, all adjustments, consisting only of normal recurring adjustments necessary to present fairly the consolidated financial position, results of operations and cash flows, have been made. Certain prior year amounts have been reclassified to conform to the 2016 presentation.
The results of operations for the interim periods are not necessarily indicative of the operating results for a full year or of future operations.
2.
Accounting Policies
Health Insurance Costs
We provide group health insurance coverage to our worksite employees through a national network of carriers, including UnitedHealthcare (“United”), UnitedHealthcare of California, Kaiser Permanente, Blue Shield of California, HMSA BlueCross BlueShield, and Tufts, all of which provide fully insured policies or service contracts.
The policy with United provides the majority of our health insurance coverage. As a result of certain contractual terms, we have accounted for this plan since its inception using a partially self-funded insurance accounting model. Accordingly, we record the costs of the United plan, including an estimate of the incurred claims, taxes and administrative fees (collectively the “Plan Costs”) as benefits expense in our Consolidated Statements of Operations. The estimated incurred claims are based upon: (i) the level of claims processed during the quarter; (ii) estimated completion rates based upon recent claim development patterns under the plan; and (iii) the number of participants in the plan, including both active and COBRA
-
9
-
Table of Contents
enrollees. Each reporting period, changes in the estimated ultimate costs resulting from claim trends, plan design and migration, participant demographics and other factors are incorporated into the benefits costs.
Additionally, since the plan’s inception, under the terms of the contract, United establishes cash funding rates
90
days in advance of the beginning of a reporting quarter. If the Plan Costs for a reporting quarter are greater than the premiums paid and owed to United, a deficit in the plan would be incurred and a liability for the excess costs would be accrued in our Consolidated Balance Sheets. On the other hand, if the Plan Costs for the reporting quarter are less than the premiums paid and owed to United, a surplus in the plan would be incurred and we would record an asset for the excess premiums in our Consolidated Balance Sheets. The terms of the arrangement require us to maintain an accumulated cash surplus in the plan of
$9.0 million
, which is reported as long-term prepaid insurance. In addition, United requires a deposit equal to approximately one day of claims funding activity, which was
$4.5 million
as of
September 30, 2016
, and is reported as a long-term asset. As of
September 30, 2016
, Plan Costs were less than the net premiums paid and owed to United by
$15.7 million
. As this amount is
in excess of
the agreed-upon
$9.0 million
surplus maintenance level, the
$6.7 million
difference is included in
prepaid insurance, a current asset
, in our Consolidated Balance Sheets. The premiums owed to United at
September 30, 2016
were
$16.9 million
, which is included in accrued health insurance costs, a current liability in our Consolidated Balance Sheets. Our benefits costs incurred in the first
nine
months of
2016
included costs of
$4.6 million
for changes in estimated run-off related to prior periods.
Workers’ Compensation Costs
Our workers’ compensation coverage has been provided through an arrangement with the Chubb Group of Insurance Companies (the “Chubb Program”) since 2007. The Chubb Program is fully insured in that Chubb has the responsibility to pay all claims incurred regardless of whether we satisfy our responsibilities. Under the Chubb Program, we bear the economic burden for the first
$1 million
layer of claims per occurrence, as well as a maximum aggregate amount of
$5 million
per policy year for claim amounts that exceed
$1 million
. Chubb bears the economic burden for all claims in excess of these levels.
Because we bear the economic burden for claims up to the levels noted above, such claims, which are the primary component of our workers’ compensation costs, are recorded in the period incurred. Workers’ compensation insurance includes ongoing health care and indemnity coverage whereby claims are paid over numerous years following the date of injury. Accordingly, the accrual of related incurred costs in each reporting period includes estimates, which take into account the ongoing development of claims and therefore requires a significant level of judgment.
We employ a third party actuary to estimate our loss development rate, which is primarily based upon the nature of worksite employees’ job responsibilities, the location of worksite employees, the historical frequency and severity of workers’ compensation claims, and an estimate of future cost trends. Each reporting period, changes in the actuarial assumptions resulting from changes in actual claims experience and other trends are incorporated into our workers’ compensation claims cost estimates. During the
nine
months ended September 30,
2016
and
2015
, our workers’ compensation costs decreased by
$9.1 million
and
$0.5 million
, respectively, for changes in estimated losses related to prior reporting periods. Workers’ compensation cost estimates are discounted to present value at a rate based upon the U.S. Treasury rates that correspond with the weighted average estimated claim payout period (the average discount rate utilized in both the
2016
period and the
2015
period was
1.0%
) and are accreted over the estimated claim payment period and included as a component of direct costs in our Consolidated Statements of Operations.
-
10
-
Table of Contents
The following table provides the activity and balances related to incurred but not paid workers’ compensation claims:
Nine Months Ended
September 30,
2016
2015
(in thousands)
Beginning balance, January 1,
$
162,174
$
136,088
Accrued claims
46,967
49,607
Present value discount
(1,785
)
(1,816
)
Paid claims
(29,537
)
(28,735
)
Ending balance
$
177,819
$
155,144
Current portion of accrued claims
$
41,778
$
43,056
Long-term portion of accrued claims
136,041
112,088
$
177,819
$
155,144
The current portion of accrued workers’ compensation costs on our Consolidated Balance Sheets at
September 30, 2016
includes
$2.2 million
of workers’ compensation administrative fees.
As of
September 30, 2016
and
2015
, the undiscounted accrued workers’ compensation costs were
$187.7 million
and
$164.7 million
, respectively.
At the beginning of each policy period, the workers’ compensation insurance carrier establishes monthly funding requirements comprised of premium costs and funds to be set aside for payment of future claims (“claim funds”). The level of claim funds is primarily based upon anticipated worksite employee payroll levels and expected workers’ compensation loss rates, as determined by the insurance carrier. Monies funded into the program for incurred claims expected to be paid within
one year
are recorded as restricted cash, a short-term asset, while the remainder of claim funds are included in deposits - workers’ compensation, a long-term asset in our Consolidated Balance Sheets. During the first
nine
months of
2016
and
2015
, we received
$12.8 million
and
$5.3 million
, respectively, for the return of excess claim funds related to the workers’ compensation program. This resulted in a net decrease to deposits. As of
September 30, 2016
, we had restricted cash of
$41.8 million
and deposits - workers’ compensation of
$134.6 million
.
Our estimate of incurred claim costs expected to be paid within
one year
is included in short-term liabilities, while our estimate of incurred claim costs expected to be paid beyond one year is included in long-term liabilities on our Consolidated Balance Sheets.
New Accounting Pronouncements
We believe we have implemented the accounting pronouncements with a material impact on our financial statements and do not believe there are any new or pending pronouncements that will materially impact our financial position or results of operations, other than discussed below.
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09,
Revenue from Contracts with Customers (Topic 606)
. ASU No. 2014-09 outlines a single comprehensive revenue recognition model for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. Under ASU No. 2014-09, an entity recognizes revenue for the transfer of promised goods or services to customers in an amount that reflects the consideration for which the entity expects to be entitled in exchange for those goods or services. ASU No. 2014-09 is effective for annual reporting periods beginning after December 15, 2017, and early adoption is permitted. Companies may use either a full retrospective or a modified retrospective approach to adopt ASU No. 2014-09. We are currently evaluating the guidance and have not determined the impact this standard may have on our Consolidated Financial Statements.
-
11
-
Table of Contents
In April 2015, FASB issued ASU No. 2015-05,
Intangibles—Goodwill and Other—Internal-Use Software
providing guidance on the accounting for fees paid by a customer in a cloud computing arrangement, including whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, then the customer is required to account for the software license consistent with the acquisition of other software licenses. Conversely, if the arrangement does not include a software license, the customer should account for the arrangement as a service contract. The guidance is effective for fiscal years beginning after December 15, 2015. The adoption of this guidance did not have a material impact on our consolidated financial statements.
In February 2016, the FASB issued ASU No. 2016-02,
Leases
. The new standard requires recognition of lease assets and lease liabilities for leases previously classified as operating leases. The guidance is effective for fiscal years beginning after December 15, 2018. We are currently reviewing the guidance and assessing the impact on our consolidated financial statements.
In March 2016, the FASB issued ASU No. 2016-09,
Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting
. The ASU includes multiple provisions intended to simplify various aspects of the accounting for share-based compensation payments, including (i) permitting the election of estimated or actual forfeitures for share grants, (ii) allowing excess tax benefits for share-based payments to be recorded as a reduction of income taxes reflected in operating cash flows in place of excess tax benefits currently recorded in equity and as financing activity in the cash flow statement, and (iii) providing for statutory withholding requirements. This guidance is effective for annual and interim reporting periods for public entities beginning after December 15, 2016; however, it can be elected early in any interim or annual period. We have elected to prospectively adopt this pronouncement for calendar year 2016, resulting in the recognition of an income tax benefit of
$1.0 million
, or
$0.05
per diluted share in the first quarter of 2016 related to excess tax benefits from the vesting of restricted stock awards. Prior to the adoption of this pronouncement excess tax benefits were required to be reported as an increase in additional paid in capital. Prior periods have not been adjusted.
3.
Cash, Cash Equivalents and Marketable Securities
The following table summarizes our cash and investments in cash equivalents and marketable securities held by investment managers and overnight investments:
September 30,
2016
December 31,
2015
(in thousands)
Overnight holdings
Money market funds (cash equivalents)
$
187,485
$
247,720
Investment holdings
Money market funds (cash equivalents)
24,070
26,048
Marketable securities
1,820
9,875
213,375
283,643
Cash held in demand accounts
25,260
19,377
Outstanding checks
(13,265
)
(23,607
)
Total cash, cash equivalents and marketable securities
$
225,370
$
279,413
Cash and cash equivalents
$
223,550
$
269,538
Marketable securities
1,820
9,875
Total cash, cash equivalents and marketable securities
$
225,370
$
279,413
Our cash and overnight holdings fluctuate based on the timing of clients’ payroll processing cycles. Included in the cash, cash equivalents and marketable securities at
September 30, 2016
and
December 31, 2015
, are
$148.8 million
and
$185.7 million
, respectively, of funds associated with federal and state income tax withholdings, employment taxes and other payroll deductions, as well as
$8.7 million
and
$17.0 million
in client prepayments, respectively.
-
12
-
Table of Contents
We account for our financial assets in accordance with Accounting Standard Codification 820,
Fair Value Measurement
. This standard defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. The fair value measurement disclosures are grouped into three levels based on valuation factors:
•
Level 1 - quoted prices in active markets using identical assets
•
Level 2 - significant other observable inputs, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other observable inputs
•
Level 3 - significant unobservable inputs
The following table summarizes the levels of fair value measurements of our financial assets:
Fair Value Measurements
(in thousands)
September 30,
2016
Level 1
Level 2
Level 3
Money market funds
$
211,555
$
211,555
$
—
$
—
Municipal bonds
1,820
—
1,820
—
Total
$
213,375
$
211,555
$
1,820
$
—
Fair Value Measurements
(in thousands)
December 31,
2015
Level 1
Level 2
Level 3
Money market funds
$
273,768
$
273,768
$
—
$
—
Municipal bonds
9,875
—
9,875
—
Total
$
283,643
$
273,768
$
9,875
$
—
The municipal bond securities valued as Level 2 investments are primarily pre-refunded municipal bonds that are secured by escrow funds containing U.S. government securities. Our valuation techniques used to measure fair value for these securities during the period consisted primarily of third party pricing services that utilized actual market data such as trades of comparable bond issues, broker/dealer quotations for the same or similar investments in active markets and other observable inputs.
The following is a summary of our available-for-sale marketable securities:
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair Value
(in thousands)
September 30, 2016
Municipal bonds
$
1,821
$
1
$
(2
)
$
1,820
December 31, 2015
Municipal bonds
$
9,875
$
3
$
(3
)
$
9,875
-
13
-
Table of Contents
As of
September 30, 2016
, the contractual maturities of our marketable securities were as follows:
Amortized
Cost
Estimated
Fair Value
(in thousands)
Less than one year
$
1,155
$
1,155
One to five years
666
665
Total
$
1,821
$
1,820
4.
Impairment Charges and Other
In the first quarter of 2015, we entered into a plan to sell our two aircraft, and as a result, we recorded impairment and other charges of
$9.8 million
, representing the difference between the carrying value and the estimated fair value of the assets as well as a provision for potential settlement of a Texas sales and use tax assessment. The fair value of assets held for sale of
$13.5 million
was determined based on the estimated selling price less costs incurred to sell and was classified as Level 2 in the fair value hierarchy. In July 2015, we received proceeds, net of selling costs, of
$12.2 million
for both aircraft and recorded an additional
$1.3 million
impairment charge in the second quarter of 2015. In the first quarter of 2016, we settled the Texas sales and use tax assessment.
5.
Long-Term Debt
We have a revolving credit facility (the “Facility”), which was increased from
$125 million
to
$200 million
in the first quarter of 2016. The Facility may be further increased to
$250 million
based on the terms and subject to the conditions set forth in the agreement relating to the Facility (the “Credit Agreement”). The Facility is available for working capital and general corporate purposes, including acquisitions, stock repurchases and issuances of letters of credit. Our obligations under the Facility are secured by
65%
of the stock of our captive insurance subsidiary and are guaranteed by all of our domestic subsidiaries. In January 2016, we had net borrowings of
$104.4 million
to fund a portion of the purchase price of our modified Dutch auction tender offer. In addition, as of
September 30, 2016
, we had an outstanding
$1.0 million
letter of credit issued under the Facility. As of
September 30, 2016
, our outstanding balance on the Facility was
$104.4 million
.
The Facility matures on
February 6, 2020
. Borrowings under the Facility bear interest at an
alternate base rate
or
LIBOR
, at our option, plus an applicable margin. Depending on our leverage ratio, the applicable margin varies (i) in the case of LIBOR loans, from
2.00%
to
2.75%
and (ii) in the case of
alternate base rate
loans, from
0.00%
to
0.75%
. The alternate base rate is the highest of (i) the prime rate most recently published in The Wall Street Journal, (ii) the federal funds rate plus
0.50%
and (iii) the 30-day LIBOR rate plus
2.00%
. We also pay an unused commitment fee on the average daily unused portion of the Facility at a rate of
0.25%
. The interest rate at
September 30, 2016
was
2.19%
. Interest expense and unused commitment fees are recorded in other income (expense).
The Facility contains both affirmative and negative covenants that we believe are customary for arrangements of this nature. Covenants include, but are not limited to, limitations on our ability to incur additional indebtedness, sell material assets, retire, redeem or otherwise reacquire our capital stock, acquire the capital stock or assets of another business, make investments and pay dividends. In addition, the Credit Agreement requires us to comply with financial covenants limiting our total funded debt, minimum interest coverage ratio and maximum leverage ratio. We were in compliance with all financial covenants under the Credit Agreement at
September 30, 2016
.
The carrying value of our borrowings under the Facility approximates their fair value and was classified as Level 2 in the fair value hierarchy as of
September 30, 2016
.
-
14
-
Table of Contents
6.
Stockholders' Equity
During the first
nine
months of
2016
, we repurchased or withheld an aggregate of
3.2 million
shares of our common stock, as described below.
Tender Offer for Common Stock
In December 2015, we commenced a modified Dutch auction tender offer to purchase up to
$125 million
in value of our common stock at a price not less than
$43.50
per share and not more than
$50.00
per share. In January 2016, we exercised our right to increase the size of the tender offer by up to 2.0% of our outstanding common stock. The tender offer period expired on January 7, 2016 and on January 13, 2016, we purchased
3,013,531
shares of our common stock at a per share price of
$47.50
and an aggregate price of
$143.1 million
, excluding
$1.1 million
of transaction costs. The shares were immediately canceled and retired.
The tender offer was funded through borrowings of
$104.4 million
under the Facility and the remainder with cash on hand.
Repurchase Program
Our Board of Directors (the “Board”) has authorized a program to repurchase shares of our outstanding common stock (“Repurchase Program”). The purchases are to be made from time to time in the open market or directly from stockholders at prevailing market prices based on market conditions and other factors. In May 2016, the Board increased the authorized number of shares to be repurchased under the Repurchase Program by
one million
. During the
nine months ended September 30, 2016
,
135,521
shares were repurchased under the Repurchase Program. As of
September 30, 2016
, we were authorized to repurchase an additional
1,388,811
shares under the Repurchase Program.
Withheld Shares
During the
nine
months ended,
September 30, 2016
, we withheld
100,731
shares to satisfy tax withholding obligations for the vesting of restricted stock awards.
Dividends
The Board declared quarterly dividends as follows:
2016
2015
(amounts per share)
First quarter
$
0.22
$
0.19
Second quarter
0.25
0.22
Third quarter
0.25
0.22
During the
nine months ended September 30, 2016
and
2015
, we paid dividends totaling
$15.3 million
and
$15.8 million
, respectively.
7.
Long-Term Incentive Program
On March 30, 2015, we adopted the Insperity, Inc. Long-Term Incentive Program (the “LTIP”) under the Insperity, Inc. 2012 Incentive Plan. The LTIP provides for performance-based long-term compensation awards in the form of performance units to certain employees based on the achievement of pre-established performance goals.
Each performance unit represents the right to receive one common share at a future date based on our performance against specified targets. Performance units have a vesting schedule of
three
years. The fair value of each performance unit is the market price of one common share on the date of grant in the case of performance condition awards. In the case of market condition awards, the fair value is determined using a Monte Carlo lattice model approach at the date of grant. The compensation expense for such awards is recognized on a straight-line basis over the vesting term. For performance condition awards, the number of shares expected to be issued is adjusted upward or downward based upon the probability of achievement of the performance targets.
-
15
-
Table of Contents
The ultimate number of shares issued and the related compensation cost recognized is based on a comparison of the final performance metrics to the specified targets.
The following is a summary of LTIP award activity for 2016:
Number of Performance Units at Target
Weighted Average Grant Date Fair Value
Maximum Shares Eligible to Receive
Unvested - December 31, 2015
100,900
$
52.80
183,401
Granted
118,525
59.13
237,050
Vested
—
—
—
Canceled
(2,550
)
52.80
(4,635
)
Unvested - September 30, 2016
216,875
56.26
415,816
As of
September 30, 2016
, we estimate
178,770
shares and
127,429
shares will vest with
$4.6 million
and
$5.4 million
in unamortized compensation expense related to the 2015 and 2016 grants, respectively.
8.
Net Income per Share
We utilize the two-class method to compute net income per share. The two-class method allocates a portion of net income to participating securities, which include unvested awards of share-based payments with non-forfeitable rights to receive dividends. Net income allocated to unvested share-based payments is excluded from net income allocated to common shares. Any undistributed losses resulting from dividends exceeding net income are not allocated to participating securities. Basic net income per share is computed by dividing net income allocated to common shares by the weighted average number of common shares outstanding during the period. Diluted net income per share is computed by dividing net income allocated to common shares by the weighted average number of common shares outstanding during the period, plus the dilutive effect of outstanding stock options.
The following table summarizes the net income allocated to common shares and the basic and diluted shares used in the net income per share computations:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2016
2015
2016
2015
(in thousands)
Net income
$
14,065
$
11,950
$
56,471
$
33,051
Less distributed and undistributed earnings allocated to participating securities
(330
)
(303
)
(1,283
)
(822
)
Net income allocated to common shares
$
13,735
$
11,647
$
55,188
$
32,229
Weighted average common shares outstanding
20,843
24,030
20,895
24,502
Incremental shares from assumed conversions of common stock options
13
6
11
7
Adjusted weighted average common shares outstanding
20,856
24,036
20,906
24,509
9.
Commitments and Contingencies
Worksite Employee 401(k) Retirement Plan Class Action Litigation
In December 2015, a class action lawsuit was filed against us and our third party discretionary trustee of the Insperity 401(k) retirement plan available to eligible worksite employees (the “Plan”) in the United States District Court for the Northern District of Georgia, Atlanta Division on behalf of Plan participants. This suit generally alleges that the Company’s third-party
-
16
-
Table of Contents
discretionary trustee of the Plan and Insperity breached their fiduciary duties to plan participants by selecting an Insperity subsidiary to serve as the recordkeeper for the Plan, by causing participants in the Plan to pay excessive recordkeeping fees to the Insperity subsidiary, by failing to monitor other fiduciaries and by making imprudent investment choices. We believe we have meritorious defenses and we intend to vigorously defend this litigation. As a result of uncertainty regarding the outcome of this matter,
no
provision has been made in the accompanying consolidated financial statements.
We are a defendant in various other lawsuits and claims arising in the normal course of business. Management believes it has valid defenses in these cases and is defending them vigorously. While the results of litigation cannot be predicted with certainty, management believes the final outcome of such litigation will not have a material adverse effect on our financial position or results of operations.
-
17
-
Table of Contents
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
You should read the following discussion in conjunction with our Annual Report on Form 10-K for the year ended
December 31, 2015
, as well as our Consolidated Financial Statements and notes thereto included in this quarterly report on Form 10-Q.
New Accounting Pronouncements
Please read
Note 2
to the Consolidated Financial Statements, "
Accounting Policies
– New Accounting Pronouncements," for new accounting pronouncements information.
Results of Operations
Three Months Ended September 30, 2016
Compared to
Three Months Ended September 30, 2015
.
The following table presents certain information related to our results of operations:
Three Months Ended
September 30,
2016
2015
% Change
(in thousands, except per share and
statistical data)
Revenues (gross billings of $4.314 billion and $3.826 billion, less worksite employee payroll cost of $3.611 billion and $3.200 billion, respectively)
$
702,538
$
626,286
12.2
%
Gross profit
117,796
106,743
10.4
%
Operating expenses
95,023
86,807
9.4
%
Operating income
22,773
19,936
14.2
%
Other income (expense)
(293
)
19
—
Net income
14,065
11,950
17.7
%
Diluted net income per share of common stock
0.66
0.48
37.5
%
Adjusted net income
(1)
16,687
14,171
17.8
%
Adjusted diluted net income per share of common stock
(1)
0.78
0.57
36.8
%
Adjusted EBITDA
(1)
31,346
28,278
10.8
%
Statistical Data:
Average number of worksite employees paid per month
168,909
149,086
13.3
%
Revenues per worksite employee per month
(2)
$
1,386
$
1,400
(1.0
)%
Gross profit per worksite employee per month
232
239
(2.9
)%
Operating expenses per worksite employee per month
187
194
(3.6
)%
Operating income per worksite employee per month
45
45
—
Net income per worksite employee per month
28
27
3.7
%
____________________________________
(1)
Please read “Non-GAAP Financial Measures” for a reconciliation of the non-GAAP financial measures to their most directly comparable financial measures calculated and presented in accordance with GAAP.
(2)
Gross billings of
$8,513
and
$8,555
per worksite employee per month, less payroll cost of
$7,127
and
$7,155
per worksite employee per month, respectively.
-
18
-
Table of Contents
Revenues
Our revenues for the
third
quarter of
2016
increased
12.2%
over the
2015
period, primarily due to a
13.3%
increase
in the average number of worksite employees paid per month, partially offset by a
1.0%
, or
$14
,
decrease
in revenues per worksite employee per month.
We provide our PEO HR Outsourcing solutions to small and medium-sized businesses in strategically selected markets throughout the United States. Our revenue by region for our PEO HR Outsourcing solutions for the quarters ended
September 30, 2016
and
2015
was as follows:
Three Months Ended
September 30,
Three Months Ended
September 30,
2016
2015
% Change
2016
2015
(in thousands)
(% of total revenue)
Northeast
$
178,159
$
156,700
13.7
%
25.8
%
25.5
%
Southeast
78,854
64,420
22.4
%
11.4
%
10.5
%
Central
111,458
95,628
16.6
%
16.2
%
15.6
%
Southwest
163,314
155,581
5.0
%
23.7
%
25.4
%
West
157,772
141,353
11.6
%
22.9
%
23.0
%
689,557
613,682
12.4
%
100.0
%
100.0
%
Other revenue
(1)
12,981
12,604
3.0
%
Total revenue
$
702,538
$
626,286
12.2
%
_____________________________
(1)
Comprised primarily of revenues generated by our other products and services offerings.
The percentage of total PEO HR Outsourcing solutions revenues in our significant markets include the following:
Three Months Ended September 30,
2016
2015
Texas
22.1
%
23.6
%
California
18.0
%
18.3
%
New York
9.1
%
9.4
%
Other
50.8
%
48.7
%
Total
100.0
%
100.0
%
Our growth in the number of worksite employees paid is affected by three primary sources: new client sales, client retention and the net change in existing clients through worksite employee new hires and layoffs. During the
third
quarter of
2016
, we saw improvement in worksite employees paid from new client sales, while net change in existing clients declined and client retention was consistent with
2015
.
Gross Profit
Gross profit for the
third
quarter of
2016
increased
10.4%
over the
third
quarter of
2015
to
$117.8 million
. The average gross profit per worksite employee
decreased
2.9%
to
$232
per month in the
2016
period from
$239
per month in the
2015
period. Included in gross profit in the 2016 period is a
$17
per worksite employee per month contribution from our other products and services offerings compared to
$18
per worksite employee per month in the
2015
period.
Our pricing objectives attempt to achieve a level of revenue per worksite employee that matches or exceeds changes in primary direct costs and operating expenses. Our revenues per worksite employee per month during the
third
quarter of
2016
decreased
1.0%
compared to the
third
quarter of
2015
. Our direct costs, which primarily include payroll taxes, benefits and
-
19
-
Table of Contents
workers’ compensation expenses,
decreased
0.6%
to
$1,154
per worksite employee per month in the
third
quarter of
2016
compared to
$1,161
in the
third
quarter of
2015
. The primary direct cost components changed as follows:
•
Benefits costs
– The cost of group health insurance and related employee benefits
increased
$14
per worksite employee per month, or
4.0%
on a cost per covered employee basis, compared to the
third
quarter of
2015
. Included in
2016
benefits costs is a charge of
$2.8 million
, or
$6
per worksite employee per month, for changes in estimated claims run-off related to prior periods. The percentage of worksite employees covered under our health insurance plans was
68.5%
in the
2016
period compared to
69.7%
in the
2015
period. Please read
Note 2
to the Consolidated Financial Statements, “
Accounting Policies
– Health Insurance Costs,” for a discussion of our accounting for health insurance costs.
•
Workers’ compensation costs
– Workers’ compensation costs
decreased
24.6%
, or
$15
per worksite employee per month, compared to the
third
quarter of
2015
. In the
third
quarter of
2016
, as a result of closing out claims at lower than expected costs, we recorded reductions in workers’ compensation costs of
$7.1 million
, or
0.21%
of non-bonus payroll costs, for changes in estimated losses related to prior reporting periods. As a percentage of non-bonus payroll cost, workers’ compensation costs were
0.46%
in the
2016
period compared to
0.70%
in the
2015
period. Please read
Note 2
to the Consolidated Financial Statements, “
Accounting Policies
– Workers’ Compensation Costs,” for a discussion of our accounting for workers’ compensation costs.
•
Payroll tax costs
– Payroll taxes
increased
12.0%
in part due to a
12.9%
increase
in payroll costs, but
decreased
$5
on a per worksite employee per month basis, compared to the
third
quarter of
2015
. Payroll taxes as a percentage of payroll costs were
6.2%
in
2016
and
6.3%
in
2015
.
Operating Expenses
The following table presents certain information related to our operating expenses:
Three Months Ended
September 30,
Three Months Ended
September 30,
2016
2015
% Change
2016
2015
% Change
(in thousands)
(per worksite employee per month)
Salaries, wages and payroll taxes
$
56,897
$
51,329
10.8
%
$
112
$
115
(2.6
)%
Stock-based compensation
4,191
3,710
13.0
%
8
8
—
Commissions
5,030
4,516
11.4
%
10
10
—
Advertising
3,540
3,193
10.9
%
7
7
—
General and administrative expenses
21,318
19,572
8.9
%
42
44
(4.5
)%
Depreciation and amortization
4,047
4,487
(9.8
)%
8
10
(20.0
)%
Total operating expenses
$
95,023
$
86,807
9.4
%
$
187
$
194
(3.6
)%
Operating expenses
increased
9.4%
to
$95.0 million
compared to
$86.8 million
in the
third
quarter of
2015
. Operating expenses per worksite employee per month
decreased
to
$187
in the
2016
period from
$194
in the
2015
period. The components of operating expenses changed as follows:
•
Salaries, wages and payroll taxes of corporate and sales staff
increased
10.8%
, but
decreased
$3
on a per worksite employee per month basis, compared to the
2015
period. This increase was primarily due to a
6.1%
increase
in corporate headcount, including an
8.5%
increase in the number of Business Performance Advisors.
•
Stock-based compensation
increased
13.0%
, but remained
flat
on a per worksite employee per month basis, compared to the
2015
period. This increase was primarily due to awards issued under the Insperity, Inc. Long-Term Incentive Program (the “LTIP”). Please read
Note 7
to the Consolidated Financial Statements, “
Long-Term Incentive Program
,” for additional information.
•
Commissions expense
increased
11.4%
, but remained
flat
on a per worksite employee per month basis, compared to the
2015
period, primarily due to commissions associated with our PEO HR Outsourcing solutions.
-
20
-
Table of Contents
•
Advertising costs
increased
10.9%
, but remained
flat
on a per worksite employee per month basis, compared to the
2015
period. The increase was primarily due to increased spending on internet advertising and sponsorships.
•
General and administrative expenses
increased
8.9%
, but
decreased
$2
on a per worksite employee per month basis, compared to the
2015
period. The increase was primarily due to increased software maintenance costs, professional services expenses and rent expense on newly leased facilities.
•
Depreciation and amortization expense
decreased
9.8%
, or
$2
per worksite employee per month, compared to the
2015
period, primarily due to certain acquired assets becoming fully depreciated in 2015.
Income Tax Expense
Our effective income tax rate was
37.4%
in the
2016
period compared to
40.1%
in the
2015
period. Our provision for income taxes differed from the U.S. statutory rate of 35% primarily due to state income taxes and non-deductible expenses.
Operating and Net Income
Operating and net income per worksite employee per month was
$45
and
$28
in the
2016
period, versus
$45
and
$27
in the
2015
period.
-
21
-
Table of Contents
Nine Months Ended September 30, 2016
Compared to
Nine Months Ended September 30, 2015
.
The following table presents certain information related to our results of operations:
Nine Months Ended
September 30,
2016
2015
% Change
(in thousands, except per share and statistical data)
Revenues (gross billings of $13.040 billion and $11.469 billion, less worksite employee payroll cost of $10.828 billion and $9.515 billion, respectively)
$
2,212,278
$
1,953,603
13.2
%
Gross profit
381,071
340,822
11.8
%
Operating expenses
289,232
285,149
(1)
1.4
%
Operating income
91,839
55,673
65.0
%
Other expense
(988
)
(14
)
—
Net income
56,471
33,051
70.9
%
Diluted net income per share of common stock
2.64
1.32
100.0
%
Adjusted net income
(2)
64,463
46,578
38.4
%
Adjusted diluted net income per share of common stock
(2)
3.01
1.86
61.8
%
Adjusted EBITDA
(2)
118,110
93,211
26.7
%
Statistical Data:
Average number of worksite employees paid per month
163,607
143,392
14.1
%
Revenues per worksite employee per month
(3)
$
1,502
$
1,514
(0.8
)%
Gross profit per worksite employee per month
259
264
(1.9
)%
Operating expenses per worksite employee per month
197
221
(10.9
)%
Operating income per worksite employee per month
62
43
44.2
%
Net income per worksite employee per month
38
26
46.2
%
____________________________________
(1)
Includes non-cash impairment and other charges of $11.1 million, or an after-tax effect of $0.26 per share in the
2015
period. Please read
Note 4
to the Consolidated Financial Statements, “
Impairment Charges and Other
,” for additional information.
(2)
Please read “Non-GAAP Financial Measures” for a reconciliation of the non-GAAP financial measures to their most directly comparable financial measures calculated and presented in accordance with GAAP.
(3)
Gross billings of
$8,856
and
$8,887
per worksite employee per month, less payroll cost of
$7,354
and
$7,373
per worksite employee per month, respectively.
Revenues
Our revenues for the
nine months ended September 30, 2016
increased
13.2%
over the
2015
period, primarily due to a
14.1%
increase
in the average number of worksite employees paid per month, partially offset by a
0.8%
, or
$12
,
decrease
in revenues per worksite employee per month.
We provide our PEO HR Outsourcing solutions to small and medium-sized businesses in strategically selected markets throughout the United States. Our revenue by region for our PEO HR Outsourcing solutions revenue for the
nine months ended September 30, 2016
and
2015
was as follows:
-
22
-
Table of Contents
Nine Months Ended
September 30,
Nine Months Ended
September 30,
2016
2015
% Change
2016
2015
(in thousands)
(% of total revenue)
Northeast
$
566,317
$
500,899
13.1
%
26.0
%
26.1
%
Southeast
236,393
193,970
21.9
%
10.9
%
10.1
%
Central
349,966
294,464
18.8
%
16.1
%
15.4
%
Southwest
519,147
489,790
6.0
%
23.9
%
25.5
%
West
502,417
438,758
14.5
%
23.1
%
22.9
%
2,174,240
1,917,881
13.4
%
100.0
%
100.0
%
Other revenue
(1)
38,038
35,722
6.5
%
Total revenue
$
2,212,278
$
1,953,603
13.2
%
______________________________
(1)
Comprised primarily of revenues generated by our other products and services offerings.
The percentage of total PEO HR Outsourcing solutions revenues in our significant markets include the following:
Nine Months Ended September 30,
2016
2015
Texas
22.3
%
23.8
%
California
18.4
%
18.2
%
New York
9.5
%
9.7
%
Other
49.8
%
48.3
%
Total
100.0
%
100.0
%
Our growth in the number of worksite employees paid is affected by three primary sources: new client sales, client retention and the net change in existing clients through worksite employee new hires and layoffs. During the first
nine
months of
2016
, we saw improvement in worksite employees paid from new client sales and client retention, while net change in existing clients declined as compared to the first
nine
months of
2015
.
Gross Profit
Gross profit for the first
nine
months of
2016
increased
11.81%
over the first
nine
months of
2015
to
$381.1 million
. The average gross profit per worksite employee
decreased
1.9%
to
$259
per month in the
2016
period from
$264
per month in the
2015
period. Included in gross profit is a
$17
per worksite employee per month contribution from our other products and services offerings in both the
2016
and
2015
periods.
Our pricing objectives attempt to achieve a level of revenue per worksite employee that matches or exceeds changes in primary direct costs and operating expenses. Our revenues per worksite employee per month during the first
nine
months of
2016
decreased
0.8%
compared to the first
nine
months of
2015
. Our direct costs, which primarily include payroll taxes, benefits and workers’ compensation expenses,
decreased
0.6%
to
$1,243
per worksite employee per month in the first
nine
months of
2016
compared to
$1,250
in the first
nine
months of
2015
. The primary direct cost components changed as follows:
•
Benefits costs
– The cost of group health insurance and related employee benefits
increased
$5
per worksite employee per month, or
2.8%
on a cost per covered employee basis, compared to the first
nine
months of
2015
. Included in
2016
benefits costs is a charge of
$4.6 million
, or
$3
per worksite employee per month, for changes in estimated claim run-off related to prior periods. Benefits costs incurred in the first
nine
months of
2015
reflect reductions in estimated claims run-off related to prior periods of
$0.8 million
, or
$1
per worksite employee per month. The percentage of worksite employees covered under our health insurance plans was
69.2%
in the
2016
period compared to
70.5%
in the
2015
period. Please read
Note 2
to the Consolidated Financial Statements, “
Accounting Policies
– Health Insurance Costs,” for a discussion of our accounting for health insurance costs.
-
23
-
Table of Contents
•
Workers’ compensation costs
– Workers’ compensation costs
decreased
2.5%
, or
$7
per worksite employee per month, compared to the first
nine
months of
2015
. In the first
nine
months of
2016
, we recorded reductions in workers’ compensation costs of
$9.1 million
, or
0.09%
of non-bonus payroll costs, for changes in estimated losses related to prior reporting periods. As a percentage of non-bonus payroll cost, workers’ compensation costs were
0.59%
in the
2016
period compared to
0.70%
in the
2015
period. Please read
Note 2
to the Consolidated Financial Statements, “
Accounting Policies
– Workers’ Compensation Costs,” for a discussion of our accounting for workers’ compensation costs.
•
Payroll tax costs
– Payroll taxes
increased
13.4%
in part due to a
13.8%
increase
in payroll costs, but
decreased
$3
on a per worksite employee per month basis, compared to the first
nine
months of
2015
. Payroll taxes as a percentage of payroll costs were
7.3%
in both the
2016
and
2015
periods.
Operating Expenses
The following table presents certain information related to our operating expenses:
Nine Months Ended September 30,
Nine Months Ended September 30,
2016
2015
% Change
2016
2015
% Change
(in thousands)
(per worksite employee per month)
Salaries, wages and payroll taxes
$
170,910
$
158,311
8.0
%
$
116
$
123
(5.7
)%
Stock-based compensation
12,527
10,174
23.1
%
9
8
12.5
%
Commissions
13,646
12,923
5.6
%
9
10
(10.0
)%
Advertising
13,299
13,257
0.3
%
9
10
(10.0
)%
General and administrative expenses
66,356
65,002
2.1
%
45
50
(10.0
)%
Impairment charges and other
—
11,120
(100.0
)%
—
9
(100.0
)%
Depreciation and amortization
12,494
14,362
(13.0
)%
9
11
(18.2
)%
Total operating expenses
$
289,232
$
285,149
1.4
%
$
197
$
221
(10.9
)%
Operating expenses
increased
1.4%
to
$289.2 million
compared to
$285.1 million
in the first
nine
months of
2015
. Operating expenses per worksite employee per month
decreased
to
$197
in the
2016
period from
$221
in the
2015
period. We recorded impairment and other charges of
$11.1 million
during first
nine
months of
2015
. Please read
Note 4
to the Consolidated Financial Statements, “
Impairment Charges and Other
,” for additional information. Adjusted operating expenses
increased
6.0%
to
$288.9 million
in the 2016 period from
$272.5 million
in the
2015
period. Please read “—Non-GAAP Financial Measures” for additional information. The components of operating expenses changed as follows:
•
Salaries, wages and payroll taxes of corporate and sales staff
increased
8.0%
, but
decreased
$7
on a per worksite employee per month basis, compared to the
2015
period. This increase was primarily due to a
5.2%
increase in corporate headcount, including a
10.5%
increase in the number of Business Performance Advisors.
•
Stock-based compensation
increased
23.1%
, or
$1
per worksite employee per month, compared to the
2015
period. This increase was primarily due to awards issued under the LTIP. Please read
Note 7
to the Consolidated Financial Statements, “
Long-Term Incentive Program
,” for additional information.
•
Commissions expense
increased
5.6%
, but decreased
$1
on a per worksite employee per month basis, compared to the
2015
period, primarily due to commissions associated with our PEO HR Outsourcing solutions.
•
Advertising costs
increased
0.3%
, but decreased
$1
on a per worksite employee per month basis, compared to the
2015
period.
•
General and administrative expenses, which includes
$0.3 million
and
$1.5 million
in stockholder advisory expenses in the
2016
and
2015
periods, respectively,
increased
2.1%
, but decreased
$5
on a per worksite employee per month basis compared to the
2015
period.
-
24
-
Table of Contents
•
Depreciation and amortization expense
decreased
13.0%
, or
$2
per worksite employee per month, compared to the
2015
period, primarily due to certain acquired assets becoming fully depreciated in 2015 and the sale of our two aircraft in 2015, which eliminated the depreciation on those assets. Please read
Note 4
to the Consolidated Financial Statements, “
Impairment Charges and Other
,” for additional information.
Income Tax Expense
Our effective income tax rate was
37.8%
in the
2016
period compared to
40.6%
in the
2015
period. Our provision for income taxes differed from the U.S. statutory rate of 35% primarily due to state income taxes, non-deductible expenses, and the effects of the impairment charges recorded during the period. In addition, during first quarter of 2016, as a result of our adoption of Accounting Standards Update No. 2016-09,
Compensation - Stock Compensation (Topic 718): Improvements to Employee Share Based Payment Accounting
, we recognized an income tax benefit of $1.0 million related to the vesting of restricted stock awards. Please read
Note 2
to the Consolidated Financial Statements, “
Accounting Policies
– New Accounting Pronouncements,” for additional information.
Operating and Net Income
Operating and net income per worksite employee per month was
$62
and
$38
in the
2016
period, versus
$43
and
$26
in the
2015
period.
Non-GAAP Financial Measures
Non-GAAP financial measures are not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies. Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of the non-GAAP financial measures used to their most directly comparable GAAP financial measures as provided in the tables below.
Non-bonus payroll cost is a non-GAAP financial measure that excludes the impact of bonus payrolls paid to our worksite employees. Bonus payroll cost varies from period to period, but has no direct impact to our ultimate workers’ compensation costs under the current program. As a result, our management refers to non-bonus payroll cost in analyzing, reporting and forecasting our workers’ compensation costs. We include these non-GAAP financial measures because we believe they are useful to investors in allowing for greater transparency related to the costs incurred under our current workers’ compensation program.
Following is a GAAP to non-GAAP reconciliation of non-bonus payroll costs:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2016
2015
% Change
2016
2015
% Change
(in thousands, except per worksite employee per month data)
GAAP to non-GAAP reconciliation:
Payroll cost (GAAP)
$
3,611,159
$
3,199,788
12.9
%
$
10,828,301
$
9,515,662
13.8
%
Less: Bonus payroll cost
255,112
262,445
(2.8
)%
1,050,649
1,038,315
1.2
%
Non-bonus payroll cost
$
3,356,047
$
2,937,343
14.3
%
$
9,777,652
$
8,477,347
15.3
%
Payroll cost per worksite employee per month (GAAP)
$
7,127
$
7,155
(0.4
)%
$
7,354
$
7,373
(0.3
)%
Less: Bonus payroll cost per worksite employee per month
504
588
(14.3
)%
714
805
(11.3
)%
Non-bonus payroll cost per worksite employee per month
$
6,623
$
6,567
0.9
%
$
6,640
$
6,568
1.1
%
-
25
-
Table of Contents
Adjusted cash, cash equivalents and marketable securities excludes funds associated with federal and state income tax withholdings, employment taxes and other payroll deductions, as well as client prepayments. Insperity management believes adjusted cash, cash equivalents and marketable securities is a useful measure of the company’s available funds.
Following is a GAAP to non-GAAP reconciliation of cash, cash equivalents and marketable securities:
September 30,
2016
December 31,
2015
(in thousands)
Cash, cash equivalents and marketable securities (GAAP)
$
225,370
$
279,413
Less: Amounts payable for withheld federal and state income taxes, employment taxes and other payroll deductions
148,789
185,719
Customer prepayments
8,661
17,037
Adjusted cash, cash equivalents and marketable securities
$
67,920
$
76,657
Adjusted operating expenses represent operating expenses excluding the impact of impairment and other charges related to the sale of two aircraft in 2015 and stockholder advisory expenses in both periods. Insperity management believes adjusted operating expenses is a useful measure of our operating costs, as it allows for additional analysis of our operating expenses separate from the impact of these items.
Following is a GAAP to non-GAAP reconciliation of operating expenses and adjusted operating expenses:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2016
2015
% Change
2016
2015
% Change
(in thousands, except per worksite employee per month data)
Operating expenses (GAAP)
$
95,023
$
86,807
9.4
%
$
289,232
$
285,149
1.4
%
Less: Impairment charges and other
—
—
—
—
11,120
(100.0
)%
Stockholder advisory expenses
—
—
—
323
1,546
(79.1
)%
Adjusted operating expenses
$
95,023
$
86,807
9.4
%
$
288,909
$
272,483
6.0
%
Operating expenses per worksite employee per month (GAAP)
$
187
$
194
(3.6
)%
$
197
$
221
(10.9
)%
Less: Impairment charges and other per worksite employee per month
—
—
—
—
9
(100.0
)%
Stockholder advisory expenses per worksite employee per month
—
—
—
—
1
(100.0
)%
Adjusted operating expenses per worksite employee per month
$
187
$
194
(3.6
)%
$
197
$
211
(6.6
)%
EBITDA represents net income computed in accordance with GAAP, plus interest expense, income tax expense and depreciation and amortization expense. Adjusted EBITDA represents EBITDA plus non-cash impairment and other charges, non-cash stock-based compensation and stockholder advisory expenses. Our management believes EBITDA and adjusted EBITDA are often useful measures of our operating performance, as they allow for additional analysis of our operating results separate from the impact of these items.
-
26
-
Table of Contents
Following is a GAAP to non-GAAP reconciliation of EBITDA and adjusted EBITDA:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2016
2015
% Change
2016
2015
% Change
(in thousands, except per worksite employee per month data)
Net income (GAAP)
$
14,065
$
11,950
17.7
%
$
56,471
$
33,051
70.9
%
Income tax expense
8,415
8,005
5.1
%
34,380
22,608
52.1
%
Interest expense
628
126
398.4
%
1,915
350
447.1
%
Depreciation and amortization
4,047
4,487
(9.8
)%
12,494
14,362
(13.0
)%
EBITDA
27,155
24,568
10.5
%
105,260
70,371
49.6
%
Impairment charges and other
—
—
—
—
11,120
(100.0
)%
Stock-based compensation
4,191
3,710
13.0
%
12,527
10,174
23.1
%
Stockholder advisory expenses
—
—
—
323
1,546
(79.1
)%
Adjusted EBITDA
$
31,346
$
28,278
10.8
%
$
118,110
$
93,211
26.7
%
Net income per worksite employee per month (GAAP)
$
28
$
27
3.7
%
$
38
$
26
46.2
%
Income tax expense per worksite employee per month
17
18
(5.6
)%
23
18
27.8
%
Interest expense per worksite employee per month
1
—
—
1
—
—
Depreciation and amortization per worksite employee per month
8
10
(20.0
)%
9
11
(18.2
)%
EBITDA per worksite employee per month
54
55
(1.8
)%
71
55
29.1
%
Impairment charges and other per worksite employee per month
—
—
—
—
9
(100.0
)%
Stock-based compensation per worksite employee per month
8
8
—
9
7
28.6
%
Stockholder advisory expenses per worksite employee per month
—
—
—
—
1
(100.0
)%
Adjusted EBITDA per worksite employee per month
$
62
$
63
(1.6
)%
$
80
$
72
11.1
%
Adjusted net income and adjusted diluted net income per share of common stock represent net income and diluted net income per share computed in accordance with GAAP, excluding the impact of non-cash impairment and other charges related to the sale of two aircraft in 2015 and stockholder advisory expenses and non-cash stock-based compensation in both periods. Our management believes adjusted net income and adjusted diluted net income per share of common stock are useful measures of our operating performance, as they allow for additional analysis of our operating results separate from the impact of these items.
-
27
-
Table of Contents
Following is a GAAP to non-GAAP reconciliation of adjusted net income:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2016
2015
% Change
2016
2015
% Change
(in thousands)
Net income (GAAP)
$
14,065
$
11,950
17.7
%
$
56,471
$
33,051
70.9
%
Impairment charges and other
—
—
—
—
11,120
(100.0
)%
Stock-based compensation
4,191
3,710
13.0
%
12,527
10,174
23.1
%
Stockholder advisory expenses
—
—
—
323
1,546
(79.1
)%
Total non-GAAP adjustments
4,191
3,710
13.0
%
12,850
22,840
(43.7
)%
Tax effect on non-GAAP adjustments
(1,569
)
(1,489
)
5.4
%
(4,858
)
(9,313
)
(47.8
)%
Adjusted net income (non-GAAP)
$
16,687
$
14,171
17.8
%
$
64,463
$
46,578
38.4
%
Following is a GAAP to non-GAAP reconciliation of adjusted diluted net income per share of common stock:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2016
2015
% Change
2016
2015
% Change
(in thousands)
Diluted net income per share of common stock (GAAP)
$
0.66
$
0.48
37.5
%
$
2.64
$
1.32
100.0
%
Impairment charges and other
—
—
—
—
0.44
(100.0
)%
Stock-based compensation
0.20
0.15
33.3
%
0.59
0.40
47.5
%
Stockholder advisory expenses
—
—
—
0.02
0.06
(66.7
)%
Total non-GAAP adjustments
0.20
0.15
33.3
%
0.61
0.90
(32.2
)%
Tax effect on non-GAAP adjustments
(0.08
)
(0.06
)
33.3
%
(0.24
)
(0.36
)
(33.3
)%
Adjusted diluted net income per share of common stock
$
0.78
$
0.57
36.8
%
$
3.01
$
1.86
61.8
%
Liquidity and Capital Resources
We periodically evaluate our liquidity requirements, capital needs and availability of resources in view of, among other things, our expansion plans, stock repurchase, potential acquisitions, debt service requirements and other operating cash needs. To meet short-term liquidity requirements, which are primarily the payment of direct and operating expenses, we rely primarily on cash from operations. Longer-term projects, large share repurchases or significant acquisitions may be financed with debt or equity. We have in the past sought, and may in the future seek, to raise additional capital or take other steps to increase or manage our liquidity and capital resources. We had
$225.4 million
in cash, cash equivalents and marketable securities at
September 30, 2016
, of which approximately
$148.8 million
was payable in early
October
2016
for withheld federal and state income taxes, employment taxes and other payroll deductions, and approximately
$8.7 million
were customer prepayments that were payable in
October
2016
. At
September 30, 2016
, we had working capital of
$63.8 million
compared to
$54.3 million
at
December 31, 2015
. We currently believe that our cash on hand, marketable securities, cash flows from operations and availability under our revolving credit facility will be adequate to meet our liquidity requirements for the remainder of
2016
. We will rely on these same sources, as well as public and private debt or equity financing, to meet our longer-term liquidity and capital needs.
We have a
$200 million
revolving credit facility (“Facility”) with a syndicate of financial institutions. The Facility is available for working capital and general corporate purposes, including acquisitions and stock repurchases. As of
September 30, 2016
, we had an outstanding letter of credit and borrowings totaling
$105.4 million
under the Facility. Please read
Note 5
to the Consolidated Financial Statements, “
Long-Term Debt
,” for additional information.
-
28
-
Table of Contents
Cash Flows from Operating Activities
Net cash
provided by
operating activities in the first
nine
months of
2016
was
$34.8 million
. Our primary source of cash from operations is the comprehensive service fee and payroll funding we collect from our clients. Our cash and cash equivalents, and thus our reported cash flows from operating activities are significantly impacted by various external and internal factors, which are reflected in part by the changes in our balance sheet accounts. These include the following:
•
Timing of client payments / payroll levels –
We typically collect our comprehensive service fee, along with the client’s payroll funding, from clients at least one day prior to the payment of worksite employee payrolls and associated payroll taxes. Therefore, the last business day of a reporting period has a substantial impact on our reporting of operating cash flows. For example, many worksite employees are paid on Fridays; therefore, operating cash flows decrease in the reporting periods that end on a Friday or a Monday. In the period ended
September 30, 2016
, the last business day of the reporting period was a
Friday
, client prepayments were
$8.7 million
and accrued worksite employee payroll was
$202.5 million
. In the period ended June 30, 2016, the last business day of the reporting period was a Thursday, client prepayments were $100.7 million and accrued worksite employee payroll was $277.4 million
•
Workers’ compensation plan funding –
Under our workers’ compensation insurance arrangements, we make monthly payments to the carriers comprised of premium costs and funds to be set aside for payment of future claims (“claim funds”). These pre-determined amounts are stipulated in our agreements with the carriers, and are based primarily on anticipated worksite employee payroll levels and workers’ compensation loss rates during the policy year. Changes in payroll levels from those that were anticipated in the arrangements can result in changes in the amount of cash payments, which will impact our reporting of operating cash flows. Our claim funds paid, based upon anticipated worksite employee payroll levels and workers’ compensation loss rates, were
$44.2 million
in the first
nine
months of
2016
and
$40.1 million
in the first
nine
months of
2015
. However, our estimate of workers’ compensation incurred claims was
$45.2 million
in the
2016
period and
$47.8 million
in the
2015
period. During the first
nine
months of
2016
and
2015
, we received
$12.8 million
and
$5.3 million
, respectively, for the return of excess claim funds related to the workers’ compensation program. This resulted in an increase to working capital.
•
Medical plan funding –
Our health care contract with United establishes participant cash funding rates
90
days in advance of the beginning of a reporting quarter. Therefore, changes in the participation level of the United plan have a direct impact on our operating cash flows. In addition, changes to the funding rates, which are solely determined by United based primarily upon recent claim history and anticipated cost trends, also have a significant impact on our operating cash flows. As of
September 30, 2016
, premiums owed and cash funded to United have exceeded the costs of the United plan, resulting in a
$15.7 million
surplus,
$6.7 million
of which is reflected as a current asset, and
$9.0 million
of which is reflected as a long-term asset on our Consolidated Balance Sheets. The premiums, including additional quarterly premium, owed to United at
September 30, 2016
, were
$16.9 million
, which is included in accrued health insurance costs, a current liability, on our Consolidated Balance Sheets. Funding rates, as determined by United, resulted in
$14.1 million
of additional quarterly premium at
September 30, 2016
as compared to
$6.2 million
of additional quarterly premium at
September 30, 2015
.
•
Operating results
– Our adjusted net income has a significant impact on our operating cash flows. Our adjusted net income
increased
38.4%
to
$64.5 million
in the
nine months ended September 30, 2016
, compared to
$46.6 million
in the
nine months ended September 30, 2015
, due to higher gross profit. Please read “Results of Operations
–
Nine Months Ended September 30, 2016
Compared to
Nine Months Ended September 30, 2015
.”
Cash Flows from Investing Activities
Net cash flows
used in
investing activities were
$13.3 million
for the
nine months ended September 30, 2016
, primarily due to property and equipment purchases of
$21.3 million
, offset by
$8.0 million
of marketable securities maturities and dispositions, net of purchases. The increase in property and equipment purchases related to the construction of a new facility located on our corporate campus for the
nine months ended September 30, 2016
was approximately $10.5 million.
-
29
-
Table of Contents
Cash Flows from Financing Activities
Net cash flows
used in
financing activities were
$67.5 million
for the
nine months ended September 30, 2016
, primarily due to the $144.3 million used to repurchase common stock associated with the modified Dutch auction tender offer, which was funded in part with borrowings of $104.4 million under our Facility. Please read
Note 5
to the Consolidated Financial Statements, “
Long-Term Debt
,” and
Note 6
to the Consolidated Financial Statements, “
Stockholders' Equity
,
”
for additional information. In addition, we repurchased
$13.9 million
in stock and paid
$15.3 million
in dividends during the
nine months ended September 30, 2016
.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
We are primarily exposed to market risks from fluctuations in interest rates and the effects of those fluctuations on the market values of our cash equivalent short-term investments, our available-for-sale marketable securities and our borrowings under our Facility, which bears interest at a variable market rate.
The cash equivalent short-term investments consist primarily of overnight investments, which are not significantly exposed to interest rate risk, except to the extent that changes in interest rates will ultimately affect the amount of interest income earned on these investments. The available-for-sale marketable securities are subject to interest rate risk because these securities generally include a fixed interest rate. As a result, the market values of these securities are affected by changes in prevailing interest rates.
As of
September 30, 2016
, we had an outstanding letter of credit and borrowings totaling
$105.4 million
under the Facility. Please read
Note 5
to the Consolidated Financial Statements,
“
Long-Term Debt
,” for additional information.
ITEM 4. CONTROLS AND PROCEDURES.
In accordance with Rules 13a-15 and 15d-15 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), we carried out an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of
September 30, 2016
.
There has been no change in our internal controls over financial reporting that occurred during the
three months ended September 30, 2016
that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.
-
30
-
Table of Contents
PART II
ITEM 1. LEGAL PROCEEDINGS.
Please read
Note 9
to the Consolidated Financial Statements, “
Commitments and Contingencies
,” which is incorporated herein by reference.
ITEM 1A. RISK FACTORS.
Forward-Looking Statements
The statements contained herein that are not historical facts are forward-looking statements within the meaning of the federal securities laws (Section 27A of the Securities Act of 1933 and Section 21E of the Exchange Act). You can identify such forward-looking statements by the words “expects,” “intends,” “plans,” “projects,” “believes,” “estimates,” “likely,” “possibly,” “probably,” “goal,” “opportunity,” “objective,” “target,” “assume,” “outlook,” “guidance,” “predicts,” “appears,” “indicator” and similar expressions. Forward-looking statements involve a number of risks and uncertainties. In the normal course of business, Insperity, Inc., in an effort to help keep our stockholders and the public informed about our operations, may from time to time issue such forward-looking statements, either orally or in writing. Generally, these statements relate to business plans or strategies, projected or anticipated benefits or other consequences of such plans or strategies, or projections involving anticipated revenues, earnings, unit growth, profit per worksite employee, pricing, operating expenses or other aspects of operating results. We base the forward-looking statements on our expectations, estimates and projections at the time such statements are made. These statements are not guarantees of future performance and involve risks and uncertainties that we cannot predict. In addition, we have based many of these forward-looking statements on assumptions about future events that may prove to be inaccurate. Therefore, the actual results of the future events described in such forward-looking statements could differ materially from those stated in such forward-looking statements. Among the factors that could cause actual results to differ materially are: (i) adverse economic conditions; (ii) regulatory and tax developments and possible adverse application of various federal, state and local regulations; (iii) the ability to secure competitive replacement contracts for health insurance and workers’ compensation insurance at expiration of current contracts; (iv) cancellation of client contracts on short notice, or the inability to renew client contracts or attract new clients; (v) vulnerability to regional economic factors because of our geographic market concentration; (vi) increases in health insurance costs and workers’ compensation rates and underlying claims trends, health care reform, financial solvency of workers’ compensation carriers, other insurers or financial institutions, state unemployment tax rates, liabilities for employee and client actions or payroll-related claims; (vii) failure to manage growth of our operations and the effectiveness of our sales and marketing efforts; (viii) the impact of the competitive environment in the PEO industry on our growth and/or profitability; (ix) our liability for worksite employee payroll, payroll taxes and benefits costs; (x) our liability for disclosure of sensitive or private information; (xi) our ability to integrate or realize expected returns on our acquisitions; (xii) failure of our information technology systems; (xiii) an adverse final judgment or settlement of claims against Insperity; and (xiv) disruptions to our business resulting from the actions of certain stockholders. These factors are discussed in further detail in our
2015
Annual Report on Form 10-K under “Item 1A. Risk Factors” in Part I and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, and elsewhere in this report. Any of these factors, or a combination of such factors, could materially affect the results of our operations and whether forward-looking statements we make ultimately prove to be accurate.
Except to the extent otherwise required by federal securities law, we do not undertake any obligation to update our forward-looking statements to reflect events or circumstances after the date they are made or to reflect the occurrence of unanticipated events.
-
31
-
Table of Contents
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
The following table provides information about purchases by Insperity during the
three months ended September 30, 2016
, of equity securities that are registered by Insperity pursuant to Section 12 of the Exchange Act:
Period
Total Number of Shares Purchased
(1)(2)
Average Price Paid per Share
Total Number of Shares Purchased as Part of Announced Programs
(2)
Maximum Number of Shares Available for Purchase under Announced Program
(2)
07/01/2016 – 07/31/2016
108
$
77.46
—
1,524,332
08/01/2016 – 08/31/2016
37,350
67.06
37,350
1,486,982
09/01/2016 – 09/30/2016
98,199
67.32
98,171
1,388,811
Total
135,657
$
67.25
135,521
____________________________________
(1)
During the three months ended
September 30, 2016
,
136
shares of restricted stock were withheld to satisfy tax-withholding obligations arising in conjunction with the vesting of restricted stock. The required withholding is calculated using the closing sales price reported by the New York Stock Exchange on the date prior to the applicable vesting date. These shares are not subject to the repurchase program described above.
(2)
Our Board of Directors (the “Board”) has approved a program to repurchase shares of our outstanding common stock, including an additional one million shares authorized for repurchase in May 2016. During the three months ended
September 30, 2016
,
135,521
shares were repurchased under the program. As of
September 30, 2016
, we were authorized to repurchase an additional
1,388,811
shares under the program. Unless terminated earlier by resolution of the Board, the repurchase program will expire when we have repurchased all shares authorized for repurchase under the repurchase program.
-
32
-
Table of Contents
ITEM 6. EXHIBITS.
(a)
List of Exhibits
31.1
*
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
*
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
**
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2
**
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS
*
XBRL Instance Document.
(1)
101.SCH
*
XBRL Taxonomy Extension Schema Document.
101.CAL
*
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
*
XBRL Extension Definition Linkbase Document.
101.LAB
*
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
*
XBRL Taxonomy Extension Presentation Linkbase Document.
____________________________________
*
Filed with this report.
**
Furnished with this report.
(1)
Attached as exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Operations for the
three and nine
month periods ended
September 30, 2016
and
2015
; (ii) the Consolidated Balance Sheets at
September 30, 2016
and
December 31, 2015
; (iii) the Consolidated Statement of Stockholders’ Equity for the
nine
month period ended
September 30, 2016
; (iv) the Consolidated Statements of Cash Flows for the
nine
month periods ended
September 30, 2016
and
2015
; and (v) Notes to the Consolidated Financial Statements.
-
33
-
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Insperity, Inc.
Date: November 1, 2016
By:
/s/ Douglas S. Sharp
Douglas S. Sharp
Senior Vice President of Finance,
Chief Financial Officer and Treasurer
(Principal Financial Officer)
-
34
-