MetLife
MET
#480
Rank
$50.32 B
Marketcap
$76.38
Share price
1.41%
Change (1 day)
-7.61%
Change (1 year)

MetLife - 10-Q quarterly report FY


Text size:
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
---------------------

FORM 10-Q

<Table>
<C> <S>

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934


FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2005


OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934


FOR THE TRANSITION PERIOD FROM TO
</Table>

COMMISSION FILE NUMBER: 001-15787

---------------------

METLIFE, INC.
(Exact name of registrant as specified in its charter)

<Table>
<S> <C>
DELAWARE 13-4075851
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)

200 PARK AVENUE, NEW YORK, NY 10166-0188
(Address of principal (Zip Code)
executive offices)
</Table>

(212) 578-2211
(Registrant's telephone number,
including area code)

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark whether the Registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act). Yes [X] No [ ]

At July 28, 2005, 756,482,517 shares of the Registrant's Common Stock, $.01
par value per share, were outstanding.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
TABLE OF CONTENTS

<Table>
<Caption>
PAGE
----
<S> <C>
PART I -- FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS............................. 4
Interim Condensed Consolidated Balance Sheets at June 30,
2005 (Unaudited) and December 31, 2004................. 4
Interim Condensed Consolidated Statements of Income for
the Three Months and Six Months Ended June 30, 2005 and
2004 (Unaudited)....................................... 5
Interim Condensed Consolidated Statement of Stockholders'
Equity for the Six Months Ended June 30, 2005
(Unaudited)............................................ 6
Interim Condensed Consolidated Statements of Cash Flows
for the Six Months Ended June 30, 2005 and 2004
(Unaudited)............................................ 7
Notes to Interim Condensed Consolidated Financial
Statements (Unaudited)................................. 8
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS.................... 47
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
MARKET RISK............................................ 105
ITEM 4. CONTROLS AND PROCEDURES.......................... 108
PART II -- OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS................................ 109
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE
OF PROCEEDS............................................ 114
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY
HOLDERS................................................ 114
ITEM 5. OTHER INFORMATION................................ 114
ITEM 6. EXHIBITS......................................... 116
SIGNATURES................................................ 118
EXHIBIT INDEX............................................. 119
</Table>

2
NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q, including the Management's Discussion
and Analysis of Financial Condition and Results of Operations, contains
statements which constitute forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995, including statements relating
to trends in the operations and financial results and the business and the
products of MetLife, Inc. and its subsidiaries, as well as other statements
including words such as "anticipate," "believe," "plan," "estimate," "expect,"
"intend" and other similar expressions. Forward-looking statements are made
based upon management's current expectations and beliefs concerning future
developments and their potential effects on MetLife, Inc. and its subsidiaries.
Such forward-looking statements are not guarantees of future performance. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations."

3
PART I -- FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

METLIFE, INC.
INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS
JUNE 30, 2005 (UNAUDITED) AND DECEMBER 31, 2004
(IN MILLIONS, EXCEPT SHARE AND PER SHARE DATA)

<Table>
<Caption>
JUNE 30, DECEMBER 31,
2005 2004
-------- ------------
<S> <C> <C>
ASSETS
Investments:
Fixed maturities available-for-sale, at fair value
(amortized cost: $174,207 and $166,996, respectively)... $185,021 $176,763
Trading securities, at fair value (cost: $195 and $0,
respectively)........................................... 197 --
Equity securities available-for-sale, at fair value (cost:
$2,466 and $1,913, respectively)........................ 2,632 2,188
Mortgage and consumer loans............................... 33,586 32,406
Policy loans.............................................. 8,975 8,899
Real estate and real estate joint ventures
held-for-investment..................................... 3,730 3,255
Real estate held-for-sale................................. 73 978
Other limited partnership interests....................... 3,383 2,907
Short-term investments.................................... 2,169 2,663
Other invested assets..................................... 6,079 4,926
-------- --------
Total investments....................................... 245,845 234,985
Cash and cash equivalents................................... 13,609 4,051
Accrued investment income................................... 2,450 2,338
Premiums and other receivables.............................. 7,822 6,696
Deferred policy acquisition costs........................... 14,874 14,336
Assets of subsidiaries held-for-sale........................ -- 379
Other assets................................................ 7,372 7,254
Separate account assets..................................... 89,459 86,769
-------- --------
Total assets............................................ $381,431 $356,808
======== ========

LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Future policy benefits.................................... 103,181 100,159
Policyholder account balances............................. 86,528 83,570
Other policyholder funds.................................. 7,657 7,258
Policyholder dividends payable............................ 939 898
Policyholder dividend obligation.......................... 2,477 2,243
Short-term debt........................................... 1,979 1,445
Long-term debt............................................ 9,304 7,412
Junior subordinated debt securities underlying common
equity units............................................ 2,134 --
Shares subject to mandatory redemption.................... 278 278
Liabilities of subsidiaries held-for-sale................. -- 240
Current income taxes payable.............................. 634 421
Deferred income taxes payable............................. 3,202 2,473
Payables under securities loaned transactions............. 31,632 28,678
Other liabilities......................................... 13,856 12,140
Separate account liabilities.............................. 89,459 86,769
-------- --------
Total liabilities....................................... 353,260 333,984
-------- --------
Stockholders' Equity:
Preferred stock, par value $0.01 per share; 200,000,000
shares authorized; 84,000,000 shares and none issued and
outstanding at June 30, 2005 and December 31, 2004,
respectively; $25 per share liquidation preference........ 1 --
Common stock, par value $0.01 per share; 3,000,000,000
shares authorized; 786,766,664 shares issued at June 30,
2005 and December 31, 2004; 733,889,584 shares outstanding
at June 30, 2005 and 732,487,999 shares outstanding at
December 31, 2004......................................... 8 8
Additional paid-in capital.................................. 16,974 15,037
Retained earnings........................................... 9,840 6,608
Treasury stock, at cost; 52,877,080 shares at June 30, 2005
and 54,278,665 shares at December 31, 2004................ (1,733) (1,785)
Accumulated other comprehensive income...................... 3,081 2,956
-------- --------
Total stockholders' equity.............................. 28,171 22,824
-------- --------
Total liabilities and stockholders' equity.............. $381,431 $356,808
======== ========
</Table>

SEE ACCOMPANYING NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
4
METLIFE, INC.

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 2005 AND 2004 (UNAUDITED)
(IN MILLIONS, EXCEPT PER COMMON SHARE DATA)

<Table>
<Caption>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------ -------------------
2005 2004 2005 2004
------- ------ ------- -------
<S> <C> <C> <C> <C>
REVENUES
Premiums............................................ $ 6,019 $5,337 $12,021 $10,723
Universal life and investment-type product policy
fees.............................................. 814 721 1,605 1,384
Net investment income............................... 3,482 3,082 6,699 6,020
Other revenues...................................... 301 284 600 597
Net investment gains (losses)....................... 333 47 318 163
------- ------ ------- -------
Total revenues................................. 10,949 9,471 21,243 18,887
------- ------ ------- -------
EXPENSES
Policyholder benefits and claims.................... 6,238 5,377 12,200 10,852
Interest credited to policyholder account
balances.......................................... 820 743 1,615 1,481
Policyholder dividends.............................. 420 420 835 845
Other expenses...................................... 2,008 1,866 3,981 3,717
------- ------ ------- -------
Total expenses................................. 9,486 8,406 18,631 16,895
------- ------ ------- -------
Income from continuing operations before provision
for income taxes.................................. 1,463 1,065 2,612 1,992
Provision for income taxes.......................... 454 237 804 527
------- ------ ------- -------
Income from continuing operations................... 1,009 828 1,808 1,465
Income from discontinued operations, net of income
taxes............................................. 1,236 126 1,424 173
------- ------ ------- -------
Income before cumulative effect of a change in
accounting........................................ 2,245 954 3,232 1,638
Cumulative effect of a change in accounting, net of
income taxes...................................... -- -- -- (86)
------- ------ ------- -------
Net income.......................................... 2,245 954 3,232 1,552
Preferred stock dividend............................ -- -- -- --
------- ------ ------- -------
Net income available to common shareholders......... $ 2,245 $ 954 $ 3,232 $ 1,552
======= ====== ======= =======
Income from continuing operations per common share
Basic............................................. $ 1.37 $ 1.10 $ 2.46 $ 1.94
======= ====== ======= =======
Diluted........................................... $ 1.36 $ 1.09 $ 2.44 $ 1.93
======= ====== ======= =======
Net income available to common shareholders per
common share
Basic............................................. $ 3.05 $ 1.26 $ 4.39 $ 2.05
======= ====== ======= =======
Diluted........................................... $ 3.02 $ 1.26 $ 4.35 $ 2.04
======= ====== ======= =======
</Table>

SEE ACCOMPANYING NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
5
METLIFE, INC.

INTERIM CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
FOR THE SIX MONTHS ENDED JUNE 30, 2005 (UNAUDITED)
(IN MILLIONS)
<Table>
<Caption>

ADDITIONAL TREASURY
PREFERRED COMMON PAID-IN RETAINED STOCK
STOCK STOCK CAPITAL EARNINGS AT COST
--------- ------ ---------- -------- --------
<S> <C> <C> <C> <C> <C>
Balance at January 1, 2005.............. $ -- $8 $15,037 $6,608 $(1,785)
Treasury stock transactions, net........ 41 52
Issuance of preferred stock............. 1 2,042
Issuance of stock purchase contracts
related to common equity units........ (146)
Comprehensive income (loss):
Net income............................ 3,232
Other comprehensive income (loss):
Unrealized gains (losses) on
derivative instruments, net of
income taxes......................
Unrealized investment gains
(losses), net of related offsets
and income taxes..................
Foreign currency translation
adjustments.......................
Minimum pension liability
adjustment........................
Other comprehensive income (loss)...
Comprehensive income (loss)...........
----- -- ------- ------ -------
Balance at June 30, 2005................ $ 1 $8 $16,974 $9,840 $(1,733)
===== == ======= ====== =======

<Caption>
ACCUMULATED OTHER
COMPREHENSIVE INCOME (LOSS)
-----------------------------------------
NET FOREIGN MINIMUM
UNREALIZED CURRENCY PENSION
INVESTMENT TRANSLATION LIABILITY
GAINS (LOSSES) ADJUSTMENT ADJUSTMENT TOTAL
-------------- ----------- ---------- -------
<S> <C> <C> <C> <C>
Balance at January 1, 2005.............. $2,994 $ 92 $(130) $22,824
Treasury stock transactions, net........ 93
Issuance of preferred stock............. 2,043
Issuance of stock purchase contracts
related to common equity units........ (146)
Comprehensive income (loss):
Net income............................ 3,232
Other comprehensive income (loss):
Unrealized gains (losses) on
derivative instruments, net of
income taxes...................... 188 188
Unrealized investment gains
(losses), net of related offsets
and income taxes.................. (69) (69)
Foreign currency translation
adjustments....................... (41) (41)
Minimum pension liability
adjustment........................ 47 47
-------
Other comprehensive income (loss)... 125
-------
Comprehensive income (loss)........... 3,357
------ ---- ----- -------
Balance at June 30, 2005................ $3,113 $ 51 $ (83) $28,171
====== ==== ===== =======
</Table>

SEE ACCOMPANYING NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
6
METLIFE, INC.

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2005 AND 2004 (UNAUDITED)
(IN MILLIONS)

<Table>
<Caption>
SIX MONTHS ENDED
JUNE 30,
-------------------
2005 2004
-------- --------
<S> <C> <C>
NET CASH PROVIDED BY OPERATING ACTIVITIES................... $ 4,453 $ 3,395
-------- --------
CASH FLOWS FROM INVESTING ACTIVITIES
Sales, maturities and repayments of:
Fixed maturities........................................ 67,856 36,504
Equity securities....................................... 483 545
Mortgage and consumer loans............................. 2,789 1,379
Real estate and real estate joint ventures.............. 3,042 1,036
Other limited partnership interests..................... 466 278
Purchases of:
Fixed maturities........................................ (75,274) (41,981)
Equity securities....................................... (905) (596)
Mortgage and consumer loans............................. (4,108) (3,175)
Real estate and real estate joint ventures.............. (598) (421)
Other limited partnership interests..................... (668) (411)
Net change in short-term investments...................... 592 (141)
Proceeds from sales of businesses......................... 252 29
Net change in payable under securities loaned
transactions............................................ 2,954 1,049
Net change in other invested assets....................... (954) (418)
Other, net................................................ (107) 19
-------- --------
Net cash used in investing activities....................... (4,180) (6,304)
-------- --------
CASH FLOWS FROM FINANCING ACTIVITIES
Policyholder account balances:
Deposits................................................ 18,549 19,146
Withdrawals............................................. (15,966) (15,353)
Net change in short-term debt............................. 534 (425)
Long-term debt issued..................................... 3,107 615
Long-term debt repaid..................................... (1,150) (91)
Preferred stock issued.................................... 2,043 --
Junior subordinated debt securities issued................ 2,134 --
Treasury stock acquired................................... -- (275)
Stock options exercised................................... 37 18
Other, net................................................ (58) --
-------- --------
Net cash provided by financing activities................... 9,230 3,635
-------- --------
Change in cash and cash equivalents......................... 9,503 726
Cash and cash equivalents, beginning of period.............. 4,106 3,733
-------- --------
CASH AND CASH EQUIVALENTS, END OF PERIOD.................... $ 13,609 $ 4,459
======== ========
Cash and cash equivalents, subsidiaries held-for-sale,
beginning of period....................................... $ 55 $ 50
======== ========
CASH AND CASH EQUIVALENTS, SUBSIDIARIES HELD-FOR-SALE, END
OF PERIOD................................................. $ -- $ 35
======== ========
Cash and cash equivalents, from continuing operations,
beginning of period....................................... $ 4,051 $ 3,683
======== ========
CASH AND CASH EQUIVALENTS, FROM CONTINUING OPERATIONS, END
OF PERIOD................................................. $ 13,609 $ 4,424
======== ========
Supplemental disclosures of cash flow information:
Net cash paid during the period for:
Interest................................................ $ 229 $ 202
======== ========
Income taxes............................................ $ 228 $ 142
======== ========
Non-cash transactions during the period:
Business Dispositions:
Assets disposed....................................... $ 331 $ 923
Less liabilities disposed............................. 236 820
-------- --------
Net assets disposed................................... $ 95 $ 103
Equity securities received............................ 43 --
Less cash disposed.................................... 33 103
-------- --------
Business disposition, net of cash disposed............ $ 105 $ --
======== ========
Contribution of equity securities to MetLife
Foundation............................................. $ -- $ 50
======== ========
Accrual for stock purchase contracts related to common
equity units........................................... $ 97 $ --
======== ========
</Table>

SEE ACCOMPANYING NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
7
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1. SUMMARY OF ACCOUNTING POLICIES

BUSINESS

"MetLife" or the "Company" refers to MetLife, Inc., a Delaware corporation
incorporated in 1999 (the "Holding Company"), and its subsidiaries, including
Metropolitan Life Insurance Company ("Metropolitan Life"). MetLife is a leading
provider of insurance and other financial services to individual and
institutional customers. The Company offers life insurance, annuities,
automobile and homeowner's insurance and retail banking services to individuals,
as well as group insurance, reinsurance and retirement & savings products and
services to corporations and other institutions.

BASIS OF PRESENTATION

The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America ("GAAP") requires
management to adopt accounting policies and make estimates and assumptions that
affect amounts reported in the unaudited interim condensed consolidated
financial statements. The most critical estimates include those used in
determining: (i) investment impairments; (ii) the fair value of investments in
the absence of quoted market values; (iii) application of the consolidation
rules to certain investments; (iv) the fair value of and accounting for
derivatives; (v) the capitalization and amortization of deferred policy
acquisition costs ("DAC"), including value of business acquired ("VOBA"); (vi)
the liability for future policyholder benefits; (vii) the liability for
litigation and regulatory matters; and (viii) accounting for reinsurance
transactions and employee benefit plans. In applying these policies, management
makes subjective and complex judgments that frequently require estimates about
matters that are inherently uncertain. Many of these policies, estimates and
related judgments are common in the insurance and financial services industries;
others are specific to the Company's businesses and operations. Actual results
could differ from those estimates.

The accompanying unaudited interim condensed consolidated financial
statements include the accounts of (i) the Holding Company and its subsidiaries;
(ii) partnerships and joint ventures in which the Company has control; and (iii)
variable interest entities ("VIEs") for which the Company is deemed to be the
primary beneficiary. Closed block assets, liabilities, revenues and expenses are
combined on a line-by-line basis with the assets, liabilities, revenues and
expenses outside the closed block based on the nature of the particular item
(See Note 4).

The Company uses the equity method of accounting for investments in equity
securities in which it has more than a 20% interest and for real estate joint
ventures and other limited partnership interests in which it has more than a
minor equity interest or more than minor influence over the partnership's
operations, but does not have a controlling interest and is not the primary
beneficiary. The Company uses the cost method of accounting for real estate
joint ventures and other limited partnership interests in which it has a minor
equity investment and virtually no influence over the partnership's operations.

Minority interest related to consolidated entities included in other
liabilities was $1,238 million and $1,145 million at June 30, 2005 and December
31, 2004, respectively.

Certain amounts in the prior year periods' consolidated financial
statements have been reclassified to conform with the 2005 presentation.

The accompanying unaudited interim condensed consolidated financial
statements reflect all adjustments (including normal recurring adjustments)
necessary to present fairly the consolidated financial position of the Company
at June 30, 2005, its consolidated results of operations for the three months
and six months ended June 30, 2005 and 2004, its consolidated cash flows for the
six months ended June 30, 2005 and 2004 and its consolidated statement of
stockholders' equity for the six months ended June 30, 2005, in accordance with
GAAP. Interim results are not necessarily indicative of full year performance.
These unaudited interim

8
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

condensed consolidated financial statements should be read in conjunction with
the consolidated financial statements of the Company for the year ended December
31, 2004 included in MetLife, Inc.'s 2004 Annual Report on Form 10-K filed with
the U.S. Securities and Exchange Commission ("SEC").

On July 1, 2005, the Holding Company completed the acquisition of Travelers
Insurance Company, excluding certain assets, most significantly, Primerica, from
Citigroup Inc., and substantially all of Citigroup Inc.'s international
insurance businesses (collectively, "Travelers"), which is more fully described
in Note 16.

TRADING SECURITIES

During the first quarter of 2005, the Company established a trading
securities portfolio to support investment strategies that involve the active
and frequent purchases and sales of securities. Trading securities are recorded
at fair value with subsequent changes in fair value recognized in net investment
income.

FEDERAL INCOME TAXES

Federal income taxes for interim periods have been computed using an
estimated annual effective income tax rate. This rate is revised, if necessary,
at the end of each successive interim period to reflect the current estimate of
the annual effective income tax rate.

APPLICATION OF RECENT ACCOUNTING PRONOUNCEMENTS

In June 2005, the Financial Accounting Standards Board ("FASB") completed
its review of Emerging Issues Task Force ("EITF") Issue No. 03-1, The Meaning of
Other-Than-Temporary Impairment and Its Application to Certain Investments
("EITF 03-1"). EITF 03-1 provides accounting guidance regarding the
determination of when an impairment of debt and marketable equity securities and
investments accounted for under the cost method should be considered
other-than-temporary and recognized in income. EITF 03-1 also requires certain
quantitative and qualitative disclosures for debt and marketable equity
securities classified as available-for-sale or held-to-maturity under Statement
of Financial Accounting Standards ("SFAS") No. 115, Accounting for Certain
Investments in Debt and Equity Securities ("SFAS 115"), that are impaired at the
balance sheet date but for which an other-than-temporary impairment has not been
recognized. The FASB decided not to provide additional guidance on the meaning
of other-than-temporary impairment but will issue a FASB Staff Position Paper
("FSP") 115-1, The Meaning of Other-Than-Temporary Impairment and its
Application to Certain Investments ("FSP 115-1"), superseding EITF 03-1 and EITF
Topic D-44, Recognition of Other-Than-Temporary Impairment on the Planned Sale
of a Security Whose Cost Exceeds Fair Value ("Topic D-44"). FSP 115-1 will
nullify the accounting guidance on the determination of whether an investment is
other-than-temporarily impaired as set forth in EITF 03-1. FSP 115-1 will be
effective for other-than-temporary impairment analysis conducted in periods
beginning after September 15, 2005. The Company has complied with the disclosure
requirements of EITF 03-1, which were effective December 31, 2003 and remain in
effect.

In June 2005, the EITF reached consensus on Issue No. 05-6, Determining the
Amortization Period for Leasehold Improvements ("EITF 05-6"). EITF 05-6 provides
guidance on determining the amortization period for leasehold improvements
acquired in a business combination or acquired subsequent to lease inception.
The guidance in EITF 05-6 will be applied prospectively and is effective for
periods beginning after June 29, 2005. EITF 05-6 is not expected to have a
material impact on the Company's unaudited interim condensed consolidated
financial statements.

In June 2005, the EITF reached consensus on Issue No. 04-5, Determining
Whether a General Partner, or the General Partners as a Group, Controls a
Limited Partnership or Similar Entity When the Limited Partners Have Certain
Rights ("EITF 04-5"). EITF 04-5 provides a framework for determining whether a

9
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

general partner controls and should consolidate a limited partnership or a
similar entity in light of certain rights held by the limited partners. The
consensus also provides additional guidance on substantive rights. EITF 04-5 is
effective after June 29, 2005 for all newly formed partnerships and for any
pre-existing limited partnerships that modify their partnership agreements after
that date. EITF 04-5 must be adopted by January 1, 2006 for all other limited
partnerships through a cumulative effect of a change in accounting principle
recorded in opening equity or it may be applied retrospectively by adjusting
prior period financial statements. EITF 04-5 is not expected to have a material
impact on the Company's unaudited interim condensed consolidated financial
statements.

In June 2005, the FASB cleared SFAS No. 133 Accounting for Derivative
Instruments and Hedging Activities ("SFAS 133"), Implementation Issues Nos. B38,
Embedded Derivatives: Evaluation of Net Settlement with Respect to the
Settlement of a Debt Instrument through Exercise of an Embedded Put Option or
Call Option ("Issue B38") and B39, Embedded Derivatives: Application of
Paragraph 13(b) to Call Options That Are Exercisable Only by the Debtor ("Issue
B39"). Issue B38 clarifies that the potential settlement of a debtor's
obligation to a creditor that would occur upon exercise of a put or call option
meets the net settlement criteria of SFAS No. 133. Issue B39 clarifies that an
embedded call option that can accelerate the settlement of a debt host financial
instrument should not be bifurcated and fair valued if the right to accelerate
the settlement can be exercised only by the debtor (issuer/borrower), it is
underlying an interest rate index and the investor will recover substantially
all of its initial net investment. Issue Nos. B38 and B39, which must be adopted
as of the first day of the first fiscal quarter beginning after December 15,
2005, are not expected to have a material impact on the Company's unaudited
interim condensed consolidated financial statements.

In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error
Corrections, a replacement of Accounting Principles Board ("APB") Opinion No. 20
and SFAS No. 3 ("SFAS 154"). The statement is a result of a broader effort by
the FASB to converge standards with the International Accounting Standards Board
("IASB"). The statement requires retrospective application to prior periods'
financial statements for a voluntary change in accounting principle unless it is
impracticable. It also requires that a change in method of depreciation,
amortization, or depletion for long-lived, non-financial assets be accounted for
as a change in accounting estimate rather than a change in accounting principle.
SFAS 154 is effective for accounting changes and corrections of errors made in
fiscal years beginning after December 15, 2005. SFAS 154 is not expected to have
a material impact on the Company's unaudited interim condensed consolidated
financial statements.

In December 2004, the FASB issued FSP 109-2, Accounting and Disclosure
Guidance for the Foreign Earnings Repatriation Provision within the American
Jobs Creation Act of 2004 ("AJCA"). The AJCA introduced a one-time dividend
received deduction on the repatriation of certain earnings to a U.S. taxpayer.
FSP 109-2 provides companies additional time beyond the financial reporting
period of enactment to evaluate the effects of the AJCA on their plans to
repatriate foreign earnings for purposes of applying SFAS No. 109, Accounting
for Income Taxes. The Company is currently evaluating the repatriation provision
of the AJCA. If the repatriation provision is implemented by the Company, the
impact on the Company's income tax expense and deferred income tax assets and
liabilities would not be material.

In December 2004, the FASB issued SFAS No. 153, Exchange of Nonmonetary
Assets, an amendment of APB Opinion No. 29 ("SFAS 153"). SFAS 153 amends prior
guidance to eliminate the exception for nonmonetary exchanges of similar
productive assets and replaces it with a general exception for exchanges of
nonmonetary assets that do not have commercial substance. A nonmonetary exchange
has commercial substance if the future cash flows of the entity are expected to
change significantly as a result of the exchange. The provisions of SFAS 153 are
effective for nonmonetary asset exchanges occurring in fiscal periods beginning
after June 15, 2005 and must be applied prospectively. SFAS 153 is not expected
to have a material impact on the Company's unaudited interim condensed
consolidated financial statements.

10
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

In December 2004, the FASB revised SFAS No. 123, Accounting for Stock-Based
Compensation ("SFAS 123") and issued SFAS 123(r), Share-Based Payment ("SFAS
123(r)"). SFAS 123(r) provides additional guidance on determining whether
certain financial instruments awarded in share-based payment transactions are
liabilities. SFAS 123(r) also requires that the cost of all share-based
transactions be measured at fair value and recognized over the period during
which an employee is required to provide service in exchange for an award. SFAS
123(r) is effective as of the first reporting period beginning after June 15,
2005; however the SEC issued a final rule in April, 2005 allowing a public
company that is not a small business issuer to implement SFAS 123(r) at the
beginning of the next fiscal year after June 15, 2005. Thus, the revised
pronouncement must be adopted by the Company by January 1, 2006. As permitted
under SFAS 148, Accounting for Stock-Based Compensation -- Transition and
Disclosure -- An Amendment of FASB Statement No. 123, the Company elected to use
the prospective method of accounting for stock options granted subsequent to
December 31, 2002. Options granted prior to January 1, 2003 will continue to be
accounted for under the intrinsic value method until the adoption of SFAS
123(r), and the pro forma impact of accounting for these options at fair value
will continue to be accounted for under the intrinsic value method until the
last of those options vest in 2005. As all stock options currently accounted for
under the intrinsic value method will vest prior to the effective date,
implementation of SFAS 123(r) will not have a significant impact on the
Company's unaudited interim condensed consolidated financial statements. (See
Note 10).

In May 2004, the FASB issued FSP No. 106-2, Accounting and Disclosure
Requirements Related to the Medicare Prescription Drug, Improvement and
Modernization Act of 2003 ("FSP 106-2"), which provides accounting guidance to a
sponsor of a postretirement health care plan that provides prescription drug
benefits. The Company expects to receive subsidies on prescription drug benefits
beginning in 2006 under the Medicare Prescription Drug, Improvement and
Modernization Act of 2003 based on the Company's determination that the
prescription drug benefits offered under certain postretirement plans are
actuarially equivalent to the benefits offered under Medicare Part D. FSP 106-2
was effective for interim periods beginning after June 15, 2004 and provides for
either retroactive application to the date of enactment of the legislation or
prospective application from the date of adoption of FSP 106-2. Effective July
1, 2004, the Company adopted FSP 106-2 prospectively and the postretirement
benefit plan assets and accumulated benefit obligation were remeasured to
determine the effect of the expected subsidies on net periodic postretirement
benefit cost. FSP 106-2 did not have a material impact on the Company's
unaudited interim condensed consolidated financial statements.

In March 2004, the EITF reached consensus on Issue No. 03-6, Participating
Securities and the Two-Class Method under FASB Statement No. 128 ("EITF 03-6").
EITF 03-6 provides guidance on determining whether a security should be
considered a participating security for purposes of computing earnings per
common share and how earnings should be allocated to the participating security.
EITF 03-6 did not have an impact on the Company's earnings per common share
calculations or amounts.

In March 2004, the EITF reached consensus on Issue No. 03-16, Accounting
for Investments in Limited Liability Companies ("EITF 03-16"). EITF 03-16
provides guidance regarding whether a limited liability company should be viewed
as similar to a corporation or similar to a partnership for purposes of
determining whether a noncontrolling investment should be accounted for using
the cost method or the equity method of accounting. EITF 03-16 did not have a
material impact on the Company's unaudited interim condensed consolidated
financial statements.

Effective January 1, 2004, the Company adopted Statement of Position 03-1,
Accounting and Reporting by Insurance Enterprises for Certain Nontraditional
Long-Duration Contracts and for Separate Accounts ("SOP 03-1"), as interpreted
by Technical Practices Aids issued by the American Institute of Certified Public
Accountants. SOP 03-1 provides guidance on (i) the classification and valuation
of long-duration contract liabilities; (ii) the accounting for sales
inducements; and (iii) separate account presentation and valuation. In June
2004, the FASB released FSP No. 97-1, Situations in Which Paragraphs 17(b) and
20 of FASB Statement No. 97, Accounting and Reporting by Insurance Enterprises
for Certain Long-Duration

11
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

Contracts and for Realized Gains and Losses from the Sale of Investments, Permit
or Require Accrual of an Unearned Revenue Liability ("FSP 97-1"), which included
clarification that unearned revenue liabilities should be considered in
determining the necessary insurance benefit liability required under SOP 03-1.
Since the Company had considered unearned revenue in determining its SOP 03-1
benefit liabilities, FSP 97-1 did not impact its unaudited interim condensed
consolidated financial statements. As a result of the adoption of SOP 03-1,
effective January 1, 2004, the Company decreased the liability for future
policyholder benefits for changes in the methodology relating to various
guaranteed death and annuitization benefits and for determining liabilities for
certain universal life insurance contracts by $4 million, which has been
reported as a cumulative effect of a change in accounting. This amount is net of
corresponding changes in DAC, including VOBA and unearned revenue liability
("offsets"), under certain variable annuity and life contracts and income taxes.
Certain other contracts sold by the Company provide for a return through
periodic crediting rates, surrender adjustments or termination adjustments based
on the total return of a contractually referenced pool of assets owned by the
Company. To the extent that such contracts are not accounted for as derivatives
under the provisions of SFAS No. 133 and not already credited to the contract
account balance, under SOP 03-1 the change relating to the fair value of the
referenced pool of assets is recorded as a liability with the change in the
liability recorded as policyholder benefits and claims. Prior to the adoption of
SOP 03-1, the Company recorded the change in such liability as other
comprehensive income. At adoption, this change decreased net income and
increased other comprehensive income by $63 million, net of income taxes, which
were recorded as cumulative effects of changes in accounting. Effective with the
adoption of SOP 03-1, costs associated with enhanced or bonus crediting rates to
contractholders must be deferred and amortized over the life of the related
contract using assumptions consistent with the amortization of DAC. Since the
Company followed a similar approach prior to adoption of SOP 03-1, the
provisions of SOP 03-1 relating to sales inducements had no significant impact
on the Company's unaudited interim condensed consolidated financial statements.
In accordance with SOP 03-1's guidance for the reporting of certain separate
accounts, at adoption, the Company also reclassified $1.7 billion of separate
account assets to general account investments and $1.7 billion of separate
account liabilities to future policy benefits and policyholder account balances.
This reclassification decreased net income and increased other comprehensive
income by $27 million, net of income taxes, which were reported as cumulative
effects of changes in accounting. Upon adoption of SOP 03-1, the Company
recorded a cumulative effect of a change in accounting of $86 million, net of
income taxes of $46 million, for the six months ended June 30, 2004.

2. INVESTMENTS

NET INVESTMENT GAINS (LOSSES)

<Table>
<Caption>
THREE MONTHS SIX MONTHS
ENDED JUNE 30, ENDED JUNE 30,
--------------- --------------
2005 2004 2005 2004
------ ------ ------ -----
(IN MILLIONS)
<S> <C> <C> <C> <C>
Fixed maturities........................................ $(89) $ (3) $(203) $ 31
Equity securities....................................... (6) 89 87 97
Mortgage and consumer loans............................. (8) -- (19) --
Real estate and real estate joint ventures.............. (1) 2 (1) 2
Other limited partnership interests..................... 18 (2) 20 (10)
Sales of businesses..................................... -- -- -- 23
Derivatives............................................. 383 (29) 393 (38)
Other................................................... 36 (10) 41 58
---- ---- ----- ----
Net investment gains (losses)......................... $333 $ 47 $ 318 $163
==== ==== ===== ====
</Table>

12
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

The Company periodically disposes of fixed maturity and equity securities
at a loss. Generally, such losses are insignificant in amount or in relation to
the cost basis of the investment or are attributable to declines in fair value
occurring in the period of disposition.

UNREALIZED LOSSES FOR FIXED MATURITIES AND EQUITY SECURITIES
AVAILABLE-FOR-SALE

The following tables show the estimated fair values and gross unrealized
losses of the Company's fixed maturities (aggregated by sector) and equity
securities in an unrealized loss position, aggregated by length of time that the
securities have been in a continuous unrealized loss position at June 30, 2005
and December 31, 2004:

<Table>
<Caption>
JUNE 30, 2005
------------------------------------------------------------------------------------------
EQUAL TO OR GREATER THAN
LESS THAN 12 MONTHS 12 MONTHS TOTAL
---------------------------- ---------------------------- ----------------------------
ESTIMATED GROSS ESTIMATED GROSS ESTIMATED GROSS
FAIR VALUE UNREALIZED LOSS FAIR VALUE UNREALIZED LOSS FAIR VALUE UNREALIZED LOSS
---------- --------------- ---------- --------------- ---------- ---------------
(DOLLARS IN MILLIONS)
<S> <C> <C> <C> <C> <C> <C>
U.S. corporate
securities........... $ 7,809 $ 97 $2,375 $ 50 $10,184 $147
Residential mortgage-
backed securities.... 11,728 54 720 11 12,448 65
Foreign corporate
securities........... 3,208 77 1,384 29 4,592 106
U.S. treasury/agency
securities........... 1,816 6 105 1 1,921 7
Commercial mortgage-
backed securities.... 2,388 21 555 10 2,943 31
Asset-backed
securities........... 2,916 21 381 9 3,297 30
Foreign government
securities........... 916 14 84 3 1,000 17
State and political
subdivision
securities........... 126 1 21 -- 147 1
Other fixed maturity
securities........... 31 1 59 31 90 32
------- ---- ------ ---- ------- ----
Total bonds.......... 30,938 292 5,684 144 36,622 436
Redeemable preferred
stocks............... -- -- -- -- -- --
------- ---- ------ ---- ------- ----
Total fixed
maturities........ $30,938 $292 $5,684 $144 $36,622 $436
======= ==== ====== ==== ======= ====
Equity securities.... $ 585 $ 39 $ 31 $ 1 $ 616 $ 40
======= ==== ====== ==== ======= ====
Total number of
securities in an
unrealized loss
position.......... 3,973 667 4,640
======= ====== =======
</Table>

13
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

<Table>
<Caption>
DECEMBER 31, 2004
------------------------------------------------------------------------------------------
EQUAL TO OR GREATER THAN
LESS THAN 12 MONTHS 12 MONTHS TOTAL
---------------------------- ---------------------------- ----------------------------
ESTIMATED GROSS ESTIMATED GROSS ESTIMATED GROSS
FAIR VALUE UNREALIZED LOSS FAIR VALUE UNREALIZED LOSS FAIR VALUE UNREALIZED LOSS
---------- --------------- ---------- --------------- ---------- ---------------
(DOLLARS IN MILLIONS)
<S> <C> <C> <C> <C> <C> <C>
U.S. corporate
securities........... $ 9,963 $120 $1,211 $52 $11,174 $172
Residential mortgage-
backed securities.... 8,545 58 375 7 8,920 65
Foreign corporate
securities........... 3,979 71 456 14 4,435 85
U.S. treasury/agency
securities........... 5,014 22 4 -- 5,018 22
Commercial mortgage-
backed securities.... 3,920 33 225 5 4,145 38
Asset-backed
securities........... 3,927 25 209 8 4,136 33
Foreign government
securities........... 899 21 117 5 1,016 26
State and political
subdivision
securities........... 211 2 72 2 283 4
Other fixed maturity
securities........... 46 33 26 -- 72 33
------- ---- ------ --- ------- ----
Total bonds.......... 36,504 385 2,695 93 39,199 478
Redeemable preferred
stocks............... 303 23 -- -- 303 23
------- ---- ------ --- ------- ----
Total fixed
maturities........ $36,807 $408 $2,695 $93 $39,502 $501
======= ==== ====== === ======= ====
Equity securities.... $ 136 $ 6 $ 27 $ 2 $ 163 $ 8
======= ==== ====== === ======= ====
Total number of
securities in an
unrealized loss
position.......... 4,208 402 4,610
======= ====== =======
</Table>

TRADING SECURITIES

Net investment income for the three months and six months ended June 30,
2005 includes $2 million and $3 million, respectively, of holding gains (losses)
on securities classified as trading. Of these amounts, $1 million and $2
million, respectively, relate to trading securities held for the three months
and six months ended June 30, 2005. The Company did not have any trading
securities during the three months and six months ended June 30, 2004.

14
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

3. DERIVATIVE FINANCIAL INSTRUMENTS

TYPES OF DERIVATIVE INSTRUMENTS

The following table provides a summary of the notional amounts and current
market or fair value of derivative financial instruments held at:

<Table>
<Caption>
JUNE 30, 2005 DECEMBER 31, 2004
------------------------------- -------------------------------
CURRENT MARKET CURRENT MARKET
OR FAIR VALUE OR FAIR VALUE
NOTIONAL -------------------- NOTIONAL --------------------
AMOUNT ASSETS LIABILITIES AMOUNT ASSETS LIABILITIES
-------- ------ ----------- -------- ------ -----------
(IN MILLIONS)
<S> <C> <C> <C> <C> <C> <C>
Interest rate swaps.................... $13,754 $461 $ 30 $12,681 $284 $ 22
Interest rate floors................... 9,725 177 -- 3,325 38 --
Interest rate caps..................... 15,770 91 -- 7,045 12 --
Financial futures...................... 182 3 2 611 -- 13
Foreign currency swaps................. 9,635 92 875 8,214 150 1,302
Foreign currency forwards.............. 2,842 16 21 1,013 5 57
Options................................ 827 42 8 825 37 7
Financial forwards..................... 2,697 12 -- 326 -- --
Credit default swaps................... 3,506 27 12 1,897 11 5
Synthetic GICs......................... 5,585 -- -- 5,869 -- --
Other.................................. 150 -- -- 450 1 1
------- ---- ---- ------- ---- ------
Total................................ $64,673 $921 $948 $42,256 $538 $1,407
======= ==== ==== ======= ==== ======
</Table>

The Company previously disclosed in its consolidated financial statements
for the year ended December 31, 2004, its types and uses of derivative
instruments. During the six months ended June 30, 2005, the Company began using
swap spread locks to hedge invested assets against the risk of changes in credit
spreads. Swap spread locks are included in financial forwards in the preceding
table. In addition, during the three months ended June 30, 2005, the Company
began using credit default swaps as a means to diversify its credit risk
exposure in certain portfolios, without the use of the replication synthetic
asset transaction structure. This information should be read in conjunction with
Note 3 of Notes to Consolidated Financial Statements for the year ended December
31, 2004 included in MetLife, Inc.'s 2004 Annual Report on Form 10-K filed with
the SEC.

HEDGING

The table below provides a summary of the notional amount and fair value of
derivatives by type of hedge designation at:

<Table>
<Caption>
JUNE 30, 2005 DECEMBER 31, 2004
--------------------------------- -------------------------------
FAIR VALUE FAIR VALUE
NOTIONAL ---------------------- NOTIONAL --------------------
AMOUNT ASSETS LIABILITIES AMOUNT ASSETS LIABILITIES
-------- ------ ------------- -------- ------ -----------
(IN MILLIONS)
<S> <C> <C> <C> <C> <C> <C>
Fair value........................... $ 4,234 $ 55 $ 78 $ 4,879 $173 $ 234
Cash flow............................ 9,358 57 518 8,787 41 689
Foreign operations................... 2,234 10 12 535 -- 47
Non-qualifying....................... 48,847 799 340 28,055 324 437
------- ---- ---- ------- ---- ------
Total.............................. $64,673 $921 $948 $42,256 $538 $1,407
======= ==== ==== ======= ==== ======
</Table>

15
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

The following table provides the settlement payments recorded in income for
the:

<Table>
<Caption>
THREE MONTHS SIX MONTHS
ENDED ENDED
JUNE 30, JUNE 30,
------------ ----------
2005 2004 2005 2004
----- ----- ---- ----
(IN MILLIONS)
<S> <C> <C> <C> <C>
Qualifying hedges:
Net investment income................................... $ 9 $(34) $ 4 $(67)
Interest credited to policyholder account balances...... 5 8 12 13
Other expenses.......................................... (2) -- (3) --
Non-qualifying hedges:
Net investment gains (losses)........................... 12 19 36 33
--- ---- --- ----
Total................................................ $24 $ (7) $49 $(21)
=== ==== === ====
</Table>

FAIR VALUE HEDGES

The Company designates and accounts for the following as fair value hedges
when they have met the requirements of SFAS 133: (i) interest rate swaps to
convert fixed rate investments to floating rate investments; (ii) foreign
currency swaps to hedge the foreign currency fair value exposure of foreign
currency denominated investments and liabilities; and (iii) treasury futures to
hedge against changes in value of fixed rate securities.

The Company recognized net investment gains (losses) representing the
ineffective portion of all fair value hedges as follows:

<Table>
<Caption>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------ ----------------
2005 2004 2005 2004
------ ------- ----- -----
(IN MILLIONS)
<S> <C> <C> <C> <C>
Changes in the fair value of derivatives.......... $(93) $ 139 $(71) $ 75
Changes in the fair value of the items hedged..... 94 (118) 73 (60)
---- ----- ---- ----
Net ineffectiveness of fair value hedging
activities...................................... $ 1 $ 21 $ 2 $ 15
==== ===== ==== ====
</Table>

All components of each derivative's gain or loss were included in the
assessment of hedge ineffectiveness. There were no instances in which the
Company discontinued fair value hedge accounting due to a hedged firm commitment
no longer qualifying as a fair value hedge.

CASH FLOW HEDGES

The Company designates and accounts for the following as cash flow hedges,
when they have met the requirements of SFAS 133: (i) interest rate swaps to
convert floating rate investments to fixed rate investments; (ii) interest rate
swaps to convert floating rate liabilities into fixed rate liabilities; (iii)
foreign currency swaps to hedge the foreign currency cash flow exposure of
foreign currency denominated investments and liabilities; (iv) treasury futures
to hedge against changes in value of securities to be acquired; (v) treasury
futures to hedge against changes in interest rates on liabilities to be issued;
and (vi) financial forwards to gain exposure to the investment risk and return
of securities not yet available.

For the three months and six months ended June 30, 2005, the Company
recognized net investment gains (losses) of $14 million and ($28) million,
respectively, which represent the ineffective portion of all cash flow hedges.
For the three months and six months ended June 30, 2004, the Company recognized
net investment gains (losses) of ($48) million and ($29) million, respectively,
which represented the ineffective portion of all
16
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

cash flow hedges. All components of each derivative's gain or loss were included
in the assessment of hedge ineffectiveness. In certain instances, the Company
discontinued cash flow hedge accounting because the forecasted transactions did
not occur on the anticipated date or in the additional time period permitted by
SFAS 133. The net amounts reclassified into net investment gains (losses) for
the three months and six months ended June 30, 2005, due to discontinuance of
the cash flow hedge because the transaction did not occur on the anticipated
date or in the additional time period permitted by SFAS 133 were losses of $3
million and $28 million, respectively. Such amounts for the three months and six
months ended June 30, 2004, were losses of $11 million and $43 million,
respectively. There were no hedged forecasted transactions, other than the
receipt or payment of variable interest payments.

Presented below is a rollforward of the components of other comprehensive
income (loss), before income taxes, related to cash flow hedges:

<Table>
<Caption>
THREE MONTHS SIX MONTHS THREE MONTHS SIX MONTHS
ENDED ENDED YEAR ENDED ENDED ENDED
JUNE 30, 2005 JUNE 30, 2005 DECEMBER 31, 2004 JUNE 30, 2004 JUNE 30, 2004
------------- ------------- ----------------- ------------- -------------
(IN MILLIONS)
<S> <C> <C> <C> <C> <C>
Other comprehensive income
(loss) balance at the
beginning of the period..... $(340) $(456) $(417) $(415) $(417)
Gains (losses) deferred in
other comprehensive income
(loss) on the effective
portion of cash flow
hedges...................... 123 214 (97) 126 97
Amounts reclassified to net
investment gains (losses)... 6 31 63 18 52
Amounts reclassified to net
investment income........... -- 1 2 -- 1
Amortization of transition
adjustment.................. -- (1) (7) (2) (6)
----- ----- ----- ----- -----
Other comprehensive income
(loss) balance at the end of
the period.................. $(211) $(211) $(456) $(273) $(273)
===== ===== ===== ===== =====
</Table>

HEDGES OF NET INVESTMENTS IN FOREIGN OPERATIONS

The Company uses forward exchange contracts and foreign currency swaps to
hedge portions of its net investment in foreign operations against adverse
movements in exchange rates. The Company measures ineffectiveness on the forward
exchange contracts based upon the change in forward rates. There was no
ineffectiveness recorded for the three months and six months ended June 30, 2005
or 2004.

In the Company's consolidated statements of stockholders' equity for the
six months ended June 30, 2005, losses of less than $1 million were recorded on
foreign currency contracts used to hedge its net investments in foreign
operations. At both June 30, 2005 and December 31, 2004, the cumulative foreign
currency translation loss recorded in accumulated other comprehensive income
(loss) ("AOCI") related to these hedges was approximately $57 million. When
substantially all net investments in foreign operations are sold or liquidated,
the amounts in AOCI will be reclassified to the consolidated statements of
income, while a pro rata portion will be reclassified upon partial sale of the
net investments in foreign operations.

17
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

NON-QUALIFYING DERIVATIVES AND DERIVATIVES FOR PURPOSES OTHER THAN HEDGING

The Company enters into the following derivatives that do not qualify for
hedge accounting under SFAS 133 or for purposes other than hedging: (i) interest
rate swaps, purchased caps and floors, and treasury futures to minimize its
exposure to interest rate volatility; (ii) foreign currency forwards and swaps
to minimize its exposure to adverse movements in exchange rates; (iii) swaptions
to sell embedded call options in fixed rate liabilities; (iv) credit default
swaps to minimize its exposure to adverse movements in credit; (v) equity
futures and equity options to economically hedge liabilities embedded in certain
variable annuity products; (vi) swap spread locks to hedge invested assets
against the risk of changes in credit spreads; (vii) synthetic guaranteed
interest contracts ("GICs") to synthetically create traditional GICs; and (viii)
replication synthetic asset transactions ("RSATs") and total rate of return
swaps ("TRRs") to synthetically create investments.

For the three months and six months ended June 30, 2005, the Company
recognized as net investment gains (losses) changes in fair value of $392
million and $432 million, respectively, related to derivatives that do not
qualify for hedge accounting. For the three months and six months ended June 30,
2004, the Company recognized as net investment gains (losses) changes in fair
value of $1 million and ($2) million, respectively, related to derivatives that
do not qualify for hedge accounting. For the three months and six months ended
June 30, 2005, the Company recorded changes in fair value of $9 million and $11
million, respectively, as interest credited to policyholder account balances
related to derivatives that do not qualify for hedge accounting. The Company did
not have such derivatives for the three months and six months ended June 30,
2004.

EMBEDDED DERIVATIVES

The Company has certain embedded derivatives which are required to be
separated from their host contracts and accounted for as derivatives. These host
contracts include guaranteed rate of return contracts, guaranteed minimum
withdrawal benefit contracts and modified coinsurance contracts. The fair value
of the Company's embedded derivative assets was $48 million and $46 million at
June 30, 2005 and December 31, 2004, respectively. The fair value of the
Company's embedded derivative liabilities was $27 million and $26 million at
June 30, 2005 and December 31, 2004, respectively. The amounts included in net
investment gains (losses) during the three months and six months ended June 30,
2005, were losses of $32 million and gains of $2 million, respectively. The
amounts included in net investment gains (losses) during the three months and
six months ended June 30, 2004, were gains of $47 million and gains of $37
million, respectively.

4. CLOSED BLOCK

On April 7, 2000, (the "date of demutualization"), Metropolitan Life
converted from a mutual life insurance company to a stock life insurance company
and became a wholly-owned subsidiary of MetLife, Inc. The conversion was
pursuant to an order by the New York Superintendent of Insurance (the
"Superintendent") approving Metropolitan Life's plan of reorganization, as
amended (the "plan"). On the date of demutualization, Metropolitan Life
established a closed block for the benefit of holders of certain individual life
insurance policies of Metropolitan Life.

18
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

Liabilities and assets designated to the closed block are as follows:

<Table>
<Caption>
JUNE 30, DECEMBER 31,
2005 2004
-------- ------------
(IN MILLIONS)
<S> <C> <C>
CLOSED BLOCK LIABILITIES
Future policy benefits...................................... $42,451 $42,348
Other policyholder funds.................................... 269 258
Policyholder dividends payable.............................. 734 690
Policyholder dividend obligation............................ 2,477 2,243
Payables under securities loaned transactions............... 4,958 4,287
Other liabilities........................................... 410 199
------- -------
Total closed block liabilities......................... 51,299 50,025
------- -------
ASSETS DESIGNATED TO THE CLOSED BLOCK
Investments:
Fixed maturities available-for-sale, at fair value
(amortized cost: $28,740 and $27,757, respectively).... 31,033 29,766
Equity securities available-for-sale, at fair value (cost:
$1,184 and $898, respectively)......................... 1,265 979
Mortgage loans on real estate............................. 7,842 8,165
Policy loans.............................................. 4,100 4,067
Short-term investments.................................... 32 101
Other invested assets..................................... 332 221
------- -------
Total investments...................................... 44,604 43,299
Cash and cash equivalents................................... 450 325
Accrued investment income................................... 504 511
Deferred income taxes....................................... 888 1,002
Premiums and other receivables.............................. 222 103
------- -------
Total assets designated to the closed block............ 46,668 45,240
------- -------
Excess of closed block liabilities over assets designated to
the closed block.......................................... 4,631 4,785
------- -------
Amounts included in accumulated other comprehensive income
(loss):
Net unrealized investment gains, net of deferred income
tax of $855 and $752, respectively..................... 1,520 1,338
Unrealized derivative gains (losses), net of deferred
income tax benefit of ($20) and ($31), respectively.... (36) (55)
Allocated from policyholder dividend obligation, net of
deferred income tax benefit of ($835) and ($763),
respectively........................................... (1,484) (1,356)
------- -------
Total amounts included in accumulated other comprehensive
income (loss).......................................... 0 (73)
------- -------
Maximum future earnings to be recognized from closed block
assets and liabilities.................................... $ 4,631 $ 4,712
======= =======
</Table>

19
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

Information regarding the closed block policyholder dividend obligation is
as follows:

<Table>
<Caption>
SIX MONTHS ENDED YEAR ENDED
JUNE 30, 2005 DECEMBER 31, 2004
---------------- -----------------
(IN MILLIONS)
<S> <C> <C>
Balance at beginning of period....................... $2,243 $2,130
Impact on revenues, net of expenses and income
taxes.............................................. 35 124
Change in unrealized investment and derivative gains
(losses)........................................... 199 (11)
------ ------
Balance at end of period............................. $2,477 $2,243
====== ======
</Table>

Closed block revenues and expenses are as follows:

<Table>
<Caption>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------- -----------------
2005 2004 2005 2004
------- ------- ------ ------
(IN MILLIONS)
<S> <C> <C> <C> <C>
REVENUES
Premiums....................................... $ 757 $ 776 $1,476 $1,524
Net investment income and other revenues....... 612 631 1,211 1,263
Net investment gains (losses).................. 33 11 12 (15)
------ ------ ------ ------
Total revenues............................ 1,402 1,418 2,699 2,772
------ ------ ------ ------
EXPENSES
Policyholder benefits and claims............... 865 877 1,677 1,703
Policyholder dividends......................... 364 364 727 730
Change in policyholder dividend obligation..... 47 39 35 40
Other expenses................................. 68 69 134 140
------ ------ ------ ------
Total expenses............................ 1,344 1,349 2,573 2,613
------ ------ ------ ------
Revenues, net of expenses before income
taxes........................................ 58 69 126 159
Income taxes................................... 21 25 45 57
------ ------ ------ ------
Revenues, net of expenses and income taxes..... $ 37 $ 44 $ 81 $ 102
====== ====== ====== ======
</Table>

The change in maximum future earnings of the closed block is as follows:

<Table>
<Caption>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------- -----------------
2005 2004 2005 2004
------- ------- ------ ------
(IN MILLIONS)
<S> <C> <C> <C> <C>
Balance at end of period....................... $4,630 $4,805 $4,631 $4,805
Balance at beginning of period................. 4,667 4,849 4,712 4,907
------ ------ ------ ------
Change during period........................... $ (37) $ (44) $ (81) $ (102)
====== ====== ====== ======
</Table>

Metropolitan Life charges the closed block with federal income taxes, state
and local premium taxes, and other additive state or local taxes, as well as
investment management expenses relating to the closed block as provided in the
plan of demutualization. Metropolitan Life also charges the closed block for
expenses of maintaining the policies included in the closed block.

20
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

5. DEBT

In connection with financing the acquisition of Travelers on July 1, 2005,
which is more fully described in Note 16, the Company issued the following debt:

On June 23, 2005, the Holding Company issued in the United States public
market $1,000 million aggregate principal amount of 5.00% senior notes due June
15, 2015 at a discount of $2.7 million ($997.3 million), and $1,000 million
aggregate principal amount of 5.70% senior notes due June 15, 2035 at a discount
of $2.4 million ($997.6 million). In connection with the offering, the Holding
Company incurred approximately $12.4 million of issuance costs which have been
capitalized, are included in other assets, and are being amortized using the
effective interest method over the respective term of the related senior notes.

On June 29, 2005, the Holding Company issued 400 million pounds sterling
($729.2 million at issuance) aggregate principal amount of 5.25% senior notes
due June 29, 2020 at a discount of 4.5 million pounds sterling ($8.1 million at
issuance), for aggregate proceeds of 395.5 million pounds sterling ($721.1
million at issuance). The senior notes were initially offered and sold outside
the United States in reliance upon Regulation S under the Securities Act of
1933. In connection with the offering, the Holding Company incurred
approximately $3.7 million of issuance costs which have been capitalized, are
included in other assets, and are being amortized using the effective interest
method over the term of the related senior notes.

At June 30, 2005, debt outstanding subsequent to the aforementioned
issuances and the debt outstanding at December 31, 2004 is as follows:

<Table>
<Caption>
JUNE 30, DECEMBER 31,
2005 2004
-------- ------------
(IN MILLIONS)
<S> <C> <C>
Senior notes, interest rates ranging from 5.0% to 7.25%,
maturity dates ranging from 2006 to 2035.................. $ 7,666 $6,017
Surplus notes, interest rates ranging from 7.00% to 7.88%,
maturity dates ranging from 2005 to 2025.................. 946 946
Fixed rate notes, interest rates ranging from 3.48% to
10.50%, maturity dates ranging from 2005 to 2007.......... 109 110
Capital lease obligations................................... 77 66
Other notes with varying interest rates..................... 506 273
------- ------
Total long-term debt........................................ 9,304 7,412
Total short-term debt....................................... 1,979 1,445
------- ------
Total..................................................... $11,283 $8,857
======= ======
</Table>

The aggregate maturities of long-term debt for the Company are $288 million
in 2005, $663 million in 2006, $114 million in 2007, $184 million in 2008, $71
million in 2009, $130 million in 2010, and $7,854 million thereafter.

See also Note 6 for junior subordinated debt securities of $2,134 million
issued in connection with the issuance of common equity units.

6. COMMON EQUITY UNITS

Summary

In connection with financing the acquisition of Travelers on July 1, 2005,
which is more fully described in Note 16, the Company effectuated the
distribution and sale in a registered public offering of 82.8 million 6.375%,
common equity units for $2,070 million in proceeds on June 21, 2005. As
described below, the

21
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

common equity units consist of interests in trust preferred securities issued by
MetLife Capital Trust II and III, and stock purchase contracts issued by the
Holding Company. The only assets of MetLife Capital Trust II and III are junior
subordinated debt securities issued by the Holding Company.

Common Equity Units

Each common equity unit has an initial stated amount of $25 per unit and
consists of:

- A 1/80 or 1.25% ($12.50), undivided beneficial ownership interest in a
series A trust preferred security of MetLife Capital Trust II ("Series A
Trust"), with an initial liquidation amount of $1,000.

- A 1/80 or 1.25% ($12.50), undivided beneficial ownership interest in a
series B trust preferred security of MetLife Capital Trust III ("Series B
Trust" and, together with the Series A Trust, the "Trusts"), with an
initial liquidation amount of $1,000.

- A stock purchase contract under which the holder of the common equity
unit will purchase and the Holding Company will sell, on each of the
initial stock purchase date and the subsequent stock purchase date, a
variable number of shares of the Holding Company's common stock, par
value $.01 per share, for a purchase price of $12.50.

Junior Subordinated Debentures Issued to Support Trust Common and Preferred
Securities

The Holding Company issued $1,067 million 4.82% Series A and $1,067 million
4.91% Series B junior subordinated debt securities due no later than February
15, 2039 and February 15, 2040, respectively, for a total of $2,134 million, in
exchange for $2,070 million in aggregate proceeds from the sale of the trust
preferred securities by the Series A and Series B Trusts and $64 million in
trust common securities issued equally by the Series A and Series B Trusts. The
common and preferred securities of the Series A and Series B Trusts, totaling
$2,134 million, represent undivided beneficial ownership interests in the assets
of the Series A and Series B Trusts, have no stated maturity and must be
redeemed upon maturity of the corresponding series of junior subordinated debt
securities -- the sole assets of the respective Trusts. The Series A and Series
B Trusts will make quarterly distributions on the common and preferred
securities at an annual rate of 4.82% and 4.91%, respectively.

The trust common securities, which are held by the Holding Company,
represent a 3% interest in the respective Series A and Series B Trusts and are
reflected as debt securities in the accompanying unaudited condensed
consolidated balance sheet of MetLife, Inc. The Series A and Series B Trusts are
variable interest entities in accordance with the FASB Interpretation ("FIN")
No. 46, Consolidation of Variable Interest Entities -- An Interpretation of ARB
No. 51 ("FIN 46") and its December 2003 revision ("FIN 46(r)"), and the Company
does not consolidate its interest in MetLife Capital Trust II and III as it is
not the primary beneficiary of the respective trust.

The Holding Company has directly guaranteed the repayment of the trust
preferred securities to the holders thereof to the extent that there are funds
available in the Trusts. The guarantee will remain in place until the full
redemption of the trust preferred securities. The trust preferred securities
held by the common equity unit holders are pledged to the Holding Company to
collateralize the obligation of the common equity unit holders under the related
stock purchase contracts. The common equity unit holder may substitute certain
zero coupon treasury securities in place of the trust preferred securities as
collateral under the stock purchase contract.

The trust preferred securities have remarketing dates which correspond with
the initial and subsequent stock purchase dates to provide the holders of the
common equity units with the proceeds to exercise the stock purchase contracts.
The initial stock purchase date is expected to be August 15, 2008, but could be
deferred for quarterly periods until February 15, 2009, and the subsequent stock
purchase date is expected to be

22
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

February 15, 2009, but could be deferred for quarterly periods until February
15, 2010. At the remarketing date, the remarketing agent will have the ability
to reset the interest rate on the trust preferred securities to generate
sufficient remarketing proceeds to satisfy the common equity unit holder's
obligation under the stock purchase contract, subject to a reset cap for each of
the first two attempted remarketings of each series. The interest rate on the
supporting junior subordinated debt securities issued by the Holding Company
will be reset at a commensurate rate. If the initial remarketing is
unsuccessful, the remarketing agent will attempt to remarket the trust preferred
securities, as necessary, in subsequent quarters through February 15, 2009 for
the Series A trust preferred securities and through February 15, 2010 for the
Series B trust preferred securities. The final attempt at remarketing will not
be subject to the reset cap. If all remarketing attempts are unsuccessful, the
Holding Company has the right, as a secured party, to apply the liquidation
amount on the trust preferred securities to the common equity unit holders
obligation under the stock purchase contract and to deliver to the common equity
unit holder a junior subordinated debt security payable on August 15, 2010 at an
annual rate of 4.82% and 4.91%, respectively, on the Series A and Series B trust
preferred securities, in payment of any accrued and unpaid distributions.

Stock Purchase Contracts

Each stock purchase contract requires the holder of the common equity unit
to purchase, and the Holding Company to sell, for $12.50, on each of the initial
stock purchase date and the subsequent stock purchase date, a number of newly
issued or treasury shares of the Holding Company's common stock, par value $0.01
per share, equal to the applicable settlement rate. The settlement rate at the
respective stock purchase date will be calculated based on the closing price of
the common stock during a specified twenty day period immediately preceding the
applicable stock purchase date. If the market value of the Holding Company's
common stock is less than the threshold appreciation price of $53.10 but greater
than $43.35, the reference price, the settlement rate will be a number of the
Holding Company's common stock equal to the stated amount of $12.50 divided by
the market value. If the market value is less than or equal to the reference
price, the settlement rate will be 0.28835 shares of the Holding Company's
common stock. If the market value is greater than or equal to the threshold
appreciation price, the settlement rate will be 0.23540 shares of the Holding
Company's common stock. Accordingly, upon settlement in the aggregate, the
Holding Company will receive proceeds of $2,070 million and issue between 39.0
million and 47.8 million common shares. The stock purchase contract may be
exercised at the option of the holder at any time prior to the settlement date.
However, upon early settlement, the holder will receive the minimum settlement
rate.

The stock purchase contracts further require the Holding Company to pay the
holder of the common equity unit quarterly contract payments on the stock
purchase contracts at the annual rate of 1.510% on the stated amount of $25 per
stock purchase contract until the initial stock purchase date and at the annual
rate of 1.465% on the remaining stated amount of $12.50 per stock purchase
contract thereafter.

The quarterly distributions on the Series A and Series B trust preferred
securities of 4.82% and 4.91%, respectively, combined with the contract payments
on the stock purchase contract of 1.510%, (1.465% after the initial stock
purchase date) result in the 6.375% yield on the common equity units.

If the Holding Company defers any of the contract payments on the stock
purchase contract, then it will accrue additional amounts on the deferred
amounts at the annual rate of 6.375% until paid, to the extent permitted by law.

The value of the stock purchase contracts at issuance, $96.6 million, were
calculated as the present value of the future contract payments due under the
stock purchase contract of 1.510% through the initial stock purchase date, and
1.465% up to the subsequent stock purchase date, discounted at the interest rate
on the supporting junior subordinated debt securities issued by the Holding
Company, 4.82% or 4.91%. The value of the stock purchase contracts were recorded
in other liabilities with an offsetting decrease in additional paid-in capital.
The other liability balance related to the stock purchase contracts will accrue
interest at the discount
23
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

rate of 4.82% or 4.91%, as applicable, with an offsetting increase to interest
expense. When the contract payments are made under the stock purchase contracts
they will reduce the other liability balance.

Issuance Costs

In connection with these offerings, the Holding Company incurred
approximately $55.3 million of issuance costs of which $5.8 million relate to
the issuance of the junior subordinated debt securities which fund the Series A
and Series B trust preferred securities and $49.5 million relate to the expected
issuance of the common stock under the stock purchase contract. The $5.8 million
in debt issuance costs have been capitalized, are included in other assets, and
will be amortized using the effective interest method over the period from
issuance date of the common equity units to the initial and subsequent stock
purchase date. The remaining $49.5 million of costs relate to the common stock
issuance under the stock purchase contract and have been recorded as a reduction
of additional paid-in capital.

Earnings Per Share

The stock purchase contracts are reflected in diluted earnings per share
using the treasury stock method, and are dilutive when the weighted average
market price of the Holding Company's common stock is greater than or equal to
the threshold appreciation price. During the period from the date of issuance
through June 30, 2005, the weighted average market price of the Holding
Company's common stock was less than the threshold appreciation price.
Accordingly, the stock purchase contracts did not have an impact on diluted
earnings per share.

7. COMMITMENTS, CONTINGENCIES AND GUARANTEES

LITIGATION

The Company is a defendant in a large number of litigation matters. In some
of the matters, very large and/or indeterminate amounts, including punitive and
treble damages, are sought. Modern pleading practice in the United States
permits considerable variation in the assertion of monetary damages or other
relief. Jurisdictions may permit claimants not to specify the monetary damages
sought or may permit claimants to state only that the amount sought is
sufficient to invoke the jurisdiction of the trial court. In addition,
jurisdictions may permit plaintiffs to allege monetary damages in amounts well
exceeding reasonably possible verdicts in the jurisdiction for similar matters.
This variability in pleadings, together with the actual experience of the
Company in litigating or resolving through settlement numerous claims over an
extended period of time, demonstrate to management that the monetary relief
which may be specified in a lawsuit or claim bears little relevance to its
merits or disposition value. Thus, unless stated below, the specific monetary
relief sought is not noted.

Due to the vagaries of litigation, the outcome of a litigation matter and
the amount or range of potential loss at particular points in time may normally
be inherently impossible to ascertain with any degree of certainty. Inherent
uncertainties can include how fact finders will view individually and in their
totality documentary evidence, the credibility and effectiveness of witnesses'
testimony, and how trial and appellate courts will apply the law in the context
of the pleadings or evidence presented, whether by motion practice, or at trial
or on appeal. Disposition valuations are also subject to the uncertainty of how
opposing parties and their counsel will themselves view the relevant evidence
and applicable law.

On a quarterly and yearly basis, the Company reviews relevant information
with respect to liabilities for litigation and contingencies to be reflected in
the Company's consolidated financial statements. The review includes senior
legal and financial personnel. Unless stated below, estimates of possible
additional losses or ranges of loss for particular matters cannot in the
ordinary course be made with a reasonable degree of certainty. Liabilities are
established when it is probable that a loss has been incurred and the amount of
the

24
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

loss can be reasonably estimated. It is possible that some of the matters could
require the Company to pay damages or make other expenditures or establish
accruals in amounts that could not be estimated as of June 30, 2005.

Sales Practices Claims

Over the past several years, Metropolitan Life, New England Mutual Life
Insurance Company ("New England Mutual") and General American Life Insurance
Company ("General American") have faced numerous claims, including class action
lawsuits, alleging improper marketing and sales of individual life insurance
policies or annuities. These lawsuits generally are referred to as "sales
practices claims."

In December 1999, a federal court approved a settlement resolving sales
practices claims on behalf of a class of owners of permanent life insurance
policies and annuity contracts or certificates issued pursuant to individual
sales in the United States by Metropolitan Life, Metropolitan Insurance and
Annuity Company or Metropolitan Tower Life Insurance Company between January 1,
1982 and December 31, 1997.

Similar sales practices class actions against New England Mutual, with
which Metropolitan Life merged in 1996, and General American, which was acquired
in 2000, have been settled. In October 2000, a federal court approved a
settlement resolving sales practices claims on behalf of a class of owners of
permanent life insurance policies issued by New England Mutual between January
1, 1983 through August 31, 1996. A federal court has approved a settlement
resolving sales practices claims on behalf of a class of owners of permanent
life insurance policies issued by General American between January 1, 1982
through December 31, 1996. An appellate court has affirmed the order approving
the settlement.

Certain class members have opted out of the class action settlements noted
above and have brought or continued non-class action sales practices lawsuits.
In addition, other sales practices lawsuits, including lawsuits relating to the
sale of mutual funds and other products, have been brought. As of June 30, 2005,
there are approximately 334 sales practices lawsuits pending against
Metropolitan Life; approximately 52 sales practices lawsuits pending against New
England Mutual, New England Life Insurance Company, and New England Securities
Corporation (collectively, "New England"); approximately 56 sales practices
lawsuits pending against General American and approximately 34 sales practices
lawsuits pending against Walnut Street Securities, Inc. ("Walnut Street").
Metropolitan Life, New England, General American and Walnut Street continue to
defend themselves vigorously against these lawsuits. Some individual sales
practices claims have been resolved through settlement, won by dispositive
motions, or, in a few instances, have gone to trial. Most of the current cases
seek substantial damages, including in some cases punitive and treble damages
and attorneys' fees. Additional litigation relating to the Company's marketing
and sales of individual life insurance, mutual funds and other products may be
commenced in the future.

The Metropolitan Life class action settlement did not resolve two putative
class actions involving sales practices claims filed against Metropolitan Life
in Canada, and these actions remain pending.

The Company believes adequate provision has been made in its consolidated
financial statements for all probable and reasonably estimable losses for sales
practices claims against Metropolitan Life, New England, General American and
Walnut Street.

Regulatory authorities in a small number of states have had investigations
or inquiries relating to Metropolitan Life's, New England's, General American's
or Walnut Street's sales of individual life insurance policies or annuities or
other products. Over the past several years, these and a number of
investigations by other regulatory authorities were resolved for monetary
payments and certain other relief. The Company may continue to resolve
investigations in a similar manner.

25
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

Asbestos-Related Claims

Metropolitan Life is also a defendant in thousands of lawsuits seeking
compensatory and punitive damages for personal injuries allegedly caused by
exposure to asbestos or asbestos-containing products. Metropolitan Life has
never engaged in the business of manufacturing, producing, distributing or
selling asbestos or asbestos-containing products nor has Metropolitan Life
issued liability or workers' compensation insurance to companies in the business
of manufacturing, producing, distributing or selling asbestos or
asbestos-containing products. Rather, these lawsuits principally have been based
upon allegations relating to certain research, publication and other activities
of one or more of Metropolitan Life's employees during the period from the
1920's through approximately the 1950's and have alleged that Metropolitan Life
learned or should have learned of certain health risks posed by asbestos and,
among other things, improperly publicized or failed to disclose those health
risks. Metropolitan Life believes that it should not have legal liability in
such cases.

Legal theories asserted against Metropolitan Life have included negligence,
intentional tort claims and conspiracy claims concerning the health risks
associated with asbestos. Although Metropolitan Life believes it has meritorious
defenses to these claims, and has not suffered any adverse monetary judgments in
respect of these claims, due to the risks and expenses of litigation, almost all
past cases have been resolved by settlements. Metropolitan Life's defenses
(beyond denial of certain factual allegations) to plaintiffs' claims include
that: (i) Metropolitan Life owed no duty to the plaintiffs -- it had no special
relationship with the plaintiffs and did not manufacture, produce, distribute or
sell the asbestos products that allegedly injured plaintiffs; (ii) plaintiffs
cannot demonstrate justifiable detrimental reliance; and (iii) plaintiffs cannot
demonstrate proximate causation. In defending asbestos cases, Metropolitan Life
selects various strategies depending upon the jurisdictions in which such cases
are brought and other factors which, in Metropolitan Life's judgment, best
protect Metropolitan Life's interests. Strategies include seeking to settle or
compromise claims, motions challenging the legal or factual basis for such
claims or defending on the merits at trial. Since 2002, trial courts in
California, Utah, Georgia, New York, Texas, and Ohio granted motions dismissing
claims against Metropolitan Life on some or all of the above grounds. Other
courts have denied motions brought by Metropolitan Life to dismiss cases without
the necessity of trial. There can be no assurance that Metropolitan Life will
receive favorable decisions on motions in the future. Metropolitan Life intends
to continue to exercise its best judgment regarding settlement or defense of
such cases, including when trials of these cases are appropriate.

See Note 10 of Notes to Consolidated Financial Statements for the year
ended December 31, 2004 included in the MetLife, Inc. Annual Report on Form 10-K
for information regarding historical asbestos claims information and the
increase of its recorded liability at December 31, 2002.

Metropolitan Life continues to study its claims experience, review external
literature regarding asbestos claims experience in the United States and
consider numerous variables that can affect its asbestos liability exposure,
including bankruptcies of other companies involved in asbestos litigation and
legislative and judicial developments, to identify trends and to assess their
impact on the recorded asbestos liability.

Bankruptcies of other companies involved in asbestos litigation, as well as
advertising by plaintiffs' asbestos lawyers, may be resulting in an increase in
the cost of resolving claims and could result in an increase in the number of
trials and possible adverse verdicts Metropolitan Life may experience.
Plaintiffs are seeking additional funds from defendants, including Metropolitan
Life, in light of such bankruptcies by certain other defendants. In addition,
publicity regarding legislative reform efforts may result in an increase or
decrease in the number of claims. As reported in MetLife, Inc.'s Annual Report
on Form 10-K for the year ended December 31, 2004, Metropolitan Life received
approximately 23,500 asbestos-related claims in 2004. During the first six
months of 2005 and 2004, Metropolitan Life received approximately 9,110 and
12,900 asbestos-related claims, respectively.

26
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

The Company believes adequate provision has been made in its consolidated
financial statements for all probable and reasonably estimable losses for
asbestos-related claims. The ability of Metropolitan Life to estimate its
ultimate asbestos exposure is subject to considerable uncertainty due to
numerous factors. The availability of data is limited and it is difficult to
predict with any certainty numerous variables that can affect liability
estimates, including the number of future claims, the cost to resolve claims,
the disease mix and severity of disease, the jurisdiction of claims filed, tort
reform efforts and the impact of any possible future adverse verdicts and their
amounts.

The number of asbestos cases that may be brought or the aggregate amount of
any liability that Metropolitan Life may ultimately incur is uncertain.
Accordingly, it is reasonably possible that the Company's total exposure to
asbestos claims may be greater than the liability recorded by the Company in its
unaudited interim condensed consolidated financial statements and that future
charges to income may be necessary. While the potential future charges could be
material in particular quarterly or annual periods in which they are recorded,
based on information currently known by management, it does not believe any such
charges are likely to have a material adverse effect on the Company's
consolidated financial position.

During 1998, Metropolitan Life paid $878 million in premiums for excess
insurance policies for asbestos-related claims. The excess insurance policies
for asbestos-related claims provide for recovery of losses up to $1,500 million,
which is in excess of a $400 million self-insured retention. The
asbestos-related policies are also subject to annual and per-claim sublimits.
Amounts are recoverable under the policies annually with respect to claims paid
during the prior calendar year. Although amounts paid by Metropolitan Life in
any given year that may be recoverable in the next calendar year under the
policies will be reflected as a reduction in the Company's operating cash flows
for the year in which they are paid, management believes that the payments will
not have a material adverse effect on the Company's liquidity.

Each asbestos-related policy contains an experience fund and a reference
fund that provides for payments to Metropolitan Life at the commutation date if
the reference fund is greater than zero at commutation or pro rata reductions
from time to time in the loss reimbursements to Metropolitan Life if the
cumulative return on the reference fund is less than the return specified in the
experience fund. The return in the reference fund is tied to performance of the
Standard & Poor's 500 Index and the Lehman Brothers Aggregate Bond Index. A
claim with respect to the prior year was made under the excess insurance
policies in 2003, 2004 and 2005 for the amounts paid with respect to asbestos
litigation in excess of the retention. As the performance of the indices impacts
the return in the reference fund, it is possible that loss reimbursements to the
Company and the recoverable with respect to later periods may be less than the
amount of the recorded losses. Such foregone loss reimbursements may be
recovered upon commutation depending upon future performance of the reference
fund. If at some point in the future, the Company believes the liability for
probable and reasonably estimable losses for asbestos-related claims should be
increased, an expense would be recorded and the insurance recoverable would be
adjusted subject to the terms, conditions and limits of the excess insurance
policies. Portions of the change in the insurance recoverable would be recorded
as a deferred gain and amortized into income over the estimated remaining
settlement period of the insurance policies. The foregone loss reimbursements
were approximately $8.3 million with respect to 2002 claims, $15.5 million with
respect to 2003 claims and $15.1 million with respect to 2004 claims and
estimated as of June 30, 2005, to be approximately $63 million in the aggregate,
including future years.

Property and Casualty Actions

A purported class action has been filed against Metropolitan Property and
Casualty Insurance Company's subsidiary, Metropolitan Casualty Insurance
Company, in Florida alleging breach of contract and unfair trade practices with
respect to allowing the use of parts not made by the original manufacturer to
repair damaged automobiles. Discovery is ongoing and a motion for class
certification is pending. Two purported nationwide class actions have been filed
against Metropolitan Property and Casualty Insurance Company in Illinois. One

27
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

suit claims breach of contract and fraud due to the alleged underpayment of
medical claims arising from the use of a purportedly biased provider fee pricing
system. A motion for class certification has been filed and discovery is
ongoing. The second suit claims breach of contract and fraud arising from the
alleged use of preferred provider organizations to reduce medical provider fees
covered by the medical claims portion of the insurance policy. A motion to
dismiss has been filed.

A purported class action has been filed against Metropolitan Property and
Casualty Insurance Company in Montana. This suit alleges breach of contract and
bad faith for not aggregating medical payment and uninsured coverages provided
in connection with the several vehicles identified in insureds' motor vehicle
policies. A recent decision by the Montana Supreme Court in a suit involving
another insurer determined that aggregation is required. Metropolitan Property
and Casualty Insurance Company has recorded a liability in an amount the Company
believes is adequate to resolve the claims underlying this matter. The amount to
be paid will not be material to Metropolitan Property and Casualty Insurance
Company. Certain plaintiffs' lawyers in another action have alleged that the use
of certain automated databases to provide total loss vehicle valuation methods
was improper. Metropolitan Property and Casualty Insurance Company, along with a
number of other insurers, tentatively agreed in January 2004 to resolve this
issue in a class action format. The amount to be paid in resolution of this
matter will not be material to Metropolitan Property and Casualty Insurance
Company.

Demutualization Actions

Several lawsuits were brought in 2000 challenging the fairness of
Metropolitan Life's plan of reorganization, as amended (the "plan") and the
adequacy and accuracy of Metropolitan Life's disclosure to policyholders
regarding the plan. These actions named as defendants some or all of
Metropolitan Life, the Holding Company, the individual directors, the
Superintendent and the underwriters for MetLife, Inc.'s initial public offering,
Goldman Sachs & Company and Credit Suisse First Boston. In 2003, a trial court
within the commercial part of the New York State court granted the defendants'
motions to dismiss two purported class actions. In 2004, the appellate court
modified the trial court's order by reinstating certain claims against
Metropolitan Life, the Holding Company and the individual directors. Plaintiffs
in these actions have filed a consolidated amended complaint. Defendants' motion
to dismiss part of the consolidated amended complaint, and plaintiffs' motion to
certify a litigation class are pending. Another purported class action filed in
New York State court in Kings County has been consolidated with this action. The
plaintiffs in the state court class actions seek compensatory relief and
punitive damages. Five persons have brought a proceeding under Article 78 of New
York's Civil Practice Law and Rules challenging the Opinion and Decision of the
Superintendent who approved the plan. In this proceeding, petitioners seek to
vacate the Superintendent's Opinion and Decision and enjoin him from granting
final approval of the plan. Respondents have moved to dismiss the proceeding. In
a purported class action against Metropolitan Life and the Holding Company
pending in the United States District Court for the Eastern District of New
York, plaintiffs served a second consolidated amended complaint in 2004. In this
action, plaintiffs assert violations of the Securities Act of 1933 and the
Securities Exchange Act of 1934 in connection with the plan, claiming that the
Policyholder Information Booklets failed to disclose certain material facts and
contained certain material misstatements. They seek rescission and compensatory
damages. On June 22, 2004, the court denied the defendants' motion to dismiss
the claim of violation of the Securities Exchange Act of 1934. The court had
previously denied defendants' motion to dismiss the claim for violation of the
Securities Act of 1933. In 2004, the court reaffirmed its earlier decision
denying defendants' motion for summary judgment as premature. On July 19, 2005,
this federal trial court certified a class action against Metropolitan Life and
the Holding Company. Metropolitan Life, the Holding Company and the individual
defendants believe they have meritorious defenses to the plaintiffs' claims and
are contesting vigorously all of the plaintiffs' claims in these actions.

In 2001, a lawsuit was filed in the Superior Court of Justice, Ontario,
Canada on behalf of a proposed class of certain former Canadian policyholders
against the Holding Company, Metropolitan Life, and
28
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

Metropolitan Life Insurance Company of Canada. Plaintiffs' allegations concern
the way that their policies were treated in connection with the demutualization
of Metropolitan Life; they seek damages, declarations, and other non-pecuniary
relief. The defendants believe they have meritorious defenses to the plaintiffs'
claims and will contest vigorously all of plaintiffs' claims in this matter.

On April 30, 2004, a lawsuit was filed in New York state court in New York
County against the Holding Company and Metropolitan Life on behalf of a proposed
class comprised of the settlement class in the Metropolitan Life sales practices
class action settlement approved in December 1999 by the United States District
Court for the Western District of Pennsylvania. In their amended complaint,
plaintiffs challenged the treatment of the cost of the sales practices
settlement in the demutualization of Metropolitan Life and asserted claims of
breach of fiduciary duty, common law fraud, and unjust enrichment. In an order
dated July 13, 2005, the court granted the defendants' motion to dismiss the
action and the plaintiffs have filed a notice of appeal.

Other

A putative class action lawsuit is pending in the United States District
Court for the District of Columbia, in which plaintiffs allege that they were
denied certain ad hoc pension increases awarded to retirees under the
Metropolitan Life retirement plan. The ad hoc pension increases were awarded
only to retirees (i.e., individuals who were entitled to an immediate retirement
benefit upon their termination of employment) and not available to individuals
like these plaintiffs whose employment, or whose spouses' employment, had
terminated before they became eligible for an immediate retirement benefit. The
plaintiffs seek to represent a class consisting of former Metropolitan Life
employees, or their surviving spouses, who are receiving deferred vested annuity
payments under the retirement plan and who were allegedly eligible to receive
the ad hoc pension increases awarded in 1977, 1980, 1989, 1992, 1996 and 2001,
as well as increases awarded in earlier years. Metropolitan Life is vigorously
defending itself against these allegations.

As previously reported, the SEC is conducting a formal investigation of New
England Securities Corporation ("NES"), a subsidiary of New England Life
Insurance Company ("NELICO"), in response to NES informing the SEC that certain
systems and controls relating to one NES advisory program were not operating
effectively. NES is cooperating fully with the SEC.

The American Dental Association and three individual providers have sued
MetLife and Cigna in a purported class action lawsuit brought in a Florida
federal district court. The plaintiffs purport to represent a nationwide class
of in-network providers who allege that their claims are being wrongfully
reduced by downcoding, bundling, and the improper use and programming of
software. The complaint alleges federal racketeering and various state law
theories of liability. MetLife is vigorously defending the matter. The district
court has granted in part and denied in part MetLife's motion to dismiss.
MetLife has filed another motion to dismiss, and written and oral discovery will
be taken.

In 2004, a New York state court granted plaintiffs' motion to certify a
litigation class of owners of certain participating life insurance policies and
a sub-class of New York owners of such policies in an action asserting that
Metropolitan Life breached their policies and violated New York's General
Business Law in the manner in which it allocated investment income across lines
of business during a period ending with the 2000 demutualization. Metropolitan
Life's appeal from the order granting this motion is pending. In 2003, an
appellate court affirmed the dismissal of fraud claims in this action. In April
2005, Metropolitan Life served its motion for summary judgment on the remaining
claims. Plaintiffs seek compensatory damages. Metropolitan Life is vigorously
defending the case.

Regulatory bodies have contacted the Company and have requested information
relating to market timing and late trading of mutual funds and variable
insurance products and, generally, the marketing of products. The Company
believes that many of these inquiries are similar to those made to many
financial services companies as part of industry-wide investigations by various
regulatory agencies. The SEC has

29
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

commenced an investigation with respect to market timing and late trading in a
limited number of privately-placed variable insurance contracts that were sold
through General American. As previously reported, in May 2004, General American
received a Wells Notice stating that the SEC staff is considering recommending
that the SEC bring a civil action alleging violations of the U.S. securities
laws against General American. Under the SEC procedures, General American can
avail itself of the opportunity to respond to the SEC staff before it makes a
formal recommendation regarding whether any action alleging violations of the
U.S. securities laws should be considered. General American has responded to the
"Wells Notice". The Company is fully cooperating with regard to these
information requests and investigations. The Company at the present time is not
aware of any systemic problems with respect to such matters that may have a
material adverse effect on the Company's consolidated financial position.

As anticipated, the SEC issued a formal order of investigation related to
certain sales by a former MetLife sales representative to the Sheriff's
Department of Fulton County, Georgia. The Company is fully cooperating with
respect to inquiries from the SEC.

The Company has received a number of subpoenas and other requests from the
Office of the Attorney General of the State of New York seeking, among other
things, information regarding and relating to compensation agreements between
insurance brokers and the Company, whether MetLife has provided or is aware of
the provision of "fictitious" or "inflated" quotes, and information regarding
tying arrangements with respect to reinsurance. Based upon an internal review,
the Company advised the Attorney General for the State of New York that MetLife
was not aware of any instance in which MetLife had provided a "fictitious" or
"inflated" quote. MetLife also has received subpoenas, including sets of
interrogatories, from the Office of the Attorney General of the State of
Connecticut seeking information and documents including contingent commission
payments to brokers and MetLife's awareness of any "sham" bids for business.
MetLife also has received a Civil Investigative Demand from the Office of the
Attorney General for the State of Massachusetts seeking information and
documents concerning bids and quotes that the Company submitted to potential
customers in Massachusetts, the identity of agents, brokers, and producers to
whom the Company submitted such bids or quotes, and communications with a
certain broker. The Company has received a subpoena from the District Attorney
of the County of San Diego, California. The subpoena seeks numerous documents
including incentive agreements entered into with brokers. The Florida Department
of Financial Services and the Florida Office of Insurance Regulation also have
served subpoenas on the Company asking for answers to interrogatories and
document requests concerning topics that include compensation paid to
intermediaries. The Office of the Attorney General for the State of Florida has
also served a subpoena on the Company seeking, among other things, copies of
materials produced in response to the subpoenas discussed above. The Insurance
Commissioner of Oklahoma has served a subpoena, including a set of
interrogatories, on the Company seeking, among other things, documents and
information concerning the compensation of insurance producers for insurance
covering Oklahoma entities and persons. The Company continues to cooperate fully
with these inquiries and is responding to the subpoenas and other requests.
MetLife is continuing to conduct an internal review of its commission payment
practices.

Approximately sixteen broker-related lawsuits are pending. Two class action
lawsuits were filed in the United States District Court for the Southern
District of New York on behalf of proposed classes of all persons who purchased
the securities of MetLife, Inc. between April 5, 2000 and October 19, 2004
against MetLife, Inc. and certain officers of MetLife, Inc. In the context of
contingent commissions, the complaints allege that defendants violated the
federal securities laws by issuing materially false and misleading statements
and failing to disclose material facts regarding MetLife, Inc.'s financial
performance throughout the class period that had the effect of artificially
inflating the market price of MetLife Inc.'s securities. Three class action
lawsuits were filed in the United States District Court for the Southern
District of New York on behalf of proposed classes of participants in and
beneficiaries of Metropolitan Life Insurance Company's Savings and Investment
Plan against MetLife, Inc., the MetLife, Inc. Employee Benefits Committee,
certain officers of Metropolitan Life Insurance Company, and members of MetLife,
Inc.'s board of directors. In the context of
30
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

contingent commissions, the complaints allege that defendants violated their
fiduciary obligations under ERISA by failing to disclose to plan participants
who had the option of allocating funds in the plan to the MetLife Company Stock
Fund material facts regarding MetLife, Inc.'s financial performance. The
plaintiffs in these actions seek compensatory and other relief. The California
Insurance Commissioner has brought an action in California state court against
MetLife, Inc., and other companies alleging that the defendants violated certain
provisions of the California Insurance Code. Additionally, two civil RICO and
antitrust-related class action lawsuits have been brought against MetLife, Inc.,
and other companies in California federal court with respect to issues
concerning contingent commissions and fees paid to one or more brokers. Three
class action lawsuits have been brought in Illinois federal court against
MetLife, Inc. and other companies alleging that insurers and brokers violated
antitrust laws or engaged in civil RICO violations. One of the actions was
dismissed and filed in the United States district court in the District of New
Jersey. A multi-district proceeding has been established in the federal district
court in the District of New Jersey, which will coordinate, for pre-trial
purposes, many of these federal court actions. A number of federal court actions
already have been transferred for pre-trial purposes to the federal district
court in the District of New Jersey. The Company intends to vigorously defend
these cases.

In addition to those discussed above, regulators and others have made a
number of inquiries of the insurance industry regarding industry brokerage
practices and related matters and others may begin. It is reasonably possible
that MetLife will receive additional subpoenas, interrogatories, requests and
lawsuits. MetLife will fully cooperate with all regulatory inquiries and intends
to vigorously defend all lawsuits.

The Company has received a subpoena from the Connecticut Attorney General
requesting information regarding its participation in any finite reinsurance
transactions. MetLife has also received information requests relating to finite
insurance or reinsurance from other regulatory and governmental authorities.
MetLife believes it has appropriately accounted for its transactions of this
type and intends to cooperate fully with these information requests. The Company
believes that a number of other industry participants have received similar
requests from various regulatory and governmental authorities. It is reasonably
possible that MetLife or its subsidiaries may receive additional requests.
MetLife and any such subsidiaries will fully cooperate with all such requests.

Metropolitan Life also has been named as a defendant in a number of
silicosis, welding and mixed dust cases in various states. The Company intends
to defend itself vigorously against these cases.

Various litigation, claims and assessments against the Company, in addition
to those discussed above and those otherwise provided for in the Company's
consolidated financial statements, have arisen in the course of the Company's
business, including, but not limited to, in connection with its activities as an
insurer, employer, investor, investment advisor and taxpayer. Further, state
insurance regulatory authorities and other federal and state authorities
regularly make inquiries and conduct investigations concerning the Company's
compliance with applicable insurance and other laws and regulations.

Summary

It is not feasible to predict or determine the ultimate outcome of all
pending investigations and legal proceedings or provide reasonable ranges of
potential losses, except as noted above in connection with specific matters. In
some of the matters referred to above, very large and/or indeterminate amounts,
including punitive and treble damages, are sought. Although in light of these
considerations it is possible that an adverse outcome in certain cases could
have a material adverse effect upon the Company's consolidated financial
position, based on information currently known by the Company's management, in
its opinion, the outcomes of such pending investigations and legal proceedings
are not likely to have such an effect. However, given the large and/or
indeterminate amounts sought in certain of these matters and the inherent
unpredictability of litigation, it is possible that an adverse outcome in
certain matters could, from time to time, have a material

31
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

adverse effect on the Company's consolidated net income or cash flows in
particular quarterly or annual periods.

COMMITMENTS TO FUND PARTNERSHIP INVESTMENTS

The Company makes commitments to fund partnership investments in the normal
course of business. The amounts of these unfunded commitments were $1,442
million and $1,324 million at June 30, 2005 and December 31, 2004, respectively.
The Company anticipates that these amounts will be invested in partnerships over
the next five years.

GUARANTEES

In the course of its business, the Company has provided certain
indemnities, guarantees and commitments to third parties pursuant to which it
may be required to make payments now or in the future.

In the context of acquisition, disposition, investment and other
transactions, the Company has provided indemnities and guarantees, including
those related to tax, environmental and other specific liabilities, and other
indemnities and guarantees that are triggered by, among other things, breaches
of representations, warranties or covenants provided by the Company. In
addition, in the normal course of business, the Company provides
indemnifications to counterparties in contracts with triggers similar to the
foregoing, as well as for certain other liabilities, such as third party
lawsuits. These obligations are often subject to time limitations that vary in
duration, including contractual limitations and those that arise by operation of
law, such as applicable statutes of limitation. In some cases, the maximum
potential obligation under the indemnities and guarantees is subject to a
contractual limitation ranging from less than $1 million to $800 million, while
in other cases such limitations are not specified or applicable. Since certain
of these obligations are not subject to limitations, the Company does not
believe that it is possible to determine the maximum potential amount due under
these guarantees in the future.

In addition, the Company indemnifies its directors and officers as provided
in its charters and by-laws. Also, the Company indemnifies other of its agents
for liabilities incurred as a result of their representation of the Company's
interests. Since these indemnities are generally not subject to limitation with
respect to duration or amount, the Company does not believe that it is possible
to determine the maximum potential amount due under these indemnities in the
future.

During the six months ended June 30, 2005, the Company recorded a liability
of $4 million with respect to indemnities provided in a certain disposition. The
approximate term for this liability is 18 months. The maximum potential amount
of future payments that MetLife could be required to pay is $500 million. Due to
the uncertainty in assessing changes to the liability over the term, the
liability on the balance sheet will remain until either expiration or settlement
of the guarantee unless evidence clearly indicates that the estimates should be
revised. The Company's recorded liabilities at June 30, 2005 and December 31,
2004 for indemnities, guarantees and commitments were $14 million and $10
million, respectively.

In conjunction with replication synthetic asset transactions, the Company
writes credit default swap obligations requiring payment of principal due in
exchange for the reference credit obligation, depending on the nature or
occurrence of specified credit events for the referenced entities. In the event
of a specified credit event, the Company's maximum amount at risk, assuming the
value of the referenced credits becomes worthless, is $1.8 billion at June 30,
2005. The credit default swaps expire at various times during the next six
years.

32
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

8. EMPLOYEE BENEFIT PLANS

PENSION BENEFIT AND OTHER BENEFIT PLANS

The Company is both the sponsor and administrator of defined benefit
pension plans covering eligible employees and sales representatives of the
Company. Retirement benefits are based upon years of credited service and final
average or career average earnings history.

The Company also provides certain postemployment benefits and certain
postretirement health care and life insurance benefits for retired employees
through insurance contracts. Substantially all of the Company's employees may,
in accordance with the plans applicable to the postretirement benefits, become
eligible for these benefits if they attain retirement age, with sufficient
service, while working for the Company.

The Company uses a December 31 measurement date for all of its pension and
postretirement benefit plans.

The components of net periodic benefit cost were as follows:

<Table>
<Caption>
PENSION BENEFITS OTHER BENEFITS
--------------------------------- -------------------------------
THREE MONTHS SIX MONTHS THREE MONTHS SIX MONTHS
ENDED JUNE 30, ENDED JUNE 30, ENDED JUNE 30, ENDED JUNE 30,
--------------- --------------- -------------- --------------
2005 2004 2005 2004 2005 2004(1) 2005 2004(1)
------ ------ ------ ------ ---- ------- ---- -------
(IN MILLIONS)
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Service cost......... $ 35 $ 32 $ 71 $ 65 $ 10 $ 9 $ 19 $ 18
Interest cost........ 81 78 160 156 32 31 62 62
Expected return on
plan assets........ (113) (108) (225) (215) (19) (19) (39) (38)
Amortization of prior
service cost....... 4 4 8 8 (5) (5) (10) (10)
Amortization of prior
actuarial losses... 29 26 58 50 3 4 7 8
----- ----- ----- ----- ---- ---- ---- ----
Net periodic benefit
cost............... $ 36 $ 32 $ 72 $ 64 $ 21 $ 20 $ 39 $ 40
===== ===== ===== ===== ==== ==== ==== ====
</Table>

- ---------------

(1) The Company adopted FSP 106-2 in the third quarter of 2004. Therefore, these
2004 figures do not reflect the impact of FSP 106-2.

EMPLOYER CONTRIBUTIONS

The Company disclosed in Note 11 of Notes to Consolidated Financial
Statements for the year ended December 31, 2004 included in the MetLife, Inc.
Annual Report on Form 10-K filed with the SEC, that it expected to contribute
$32 million and $93 million, respectively to its pension and other benefit plans
in 2005. As of June 30, 2005, contributions of $18 million have been made to the
pension plans and the Company presently anticipates contributing an additional
$13 million to fund its pension plans in 2005 for a total of $31 million. As of
June 30, 2005, contributions of $49 million have been made to the other benefits
plans and the Company anticipates contributing an additional $45 million to fund
its other benefit plans in 2005 for a total of $94 million.

33
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

9. EQUITY

PREFERRED STOCK

In connection with financing the acquisition of Travelers on July 1, 2005,
which is more fully described in Note 16, the Company issued preferred shares as
follows:

On June 13, 2005, the Holding Company issued 24 million shares of Floating
Rate Non-Cumulative Preferred Stock, Series A (the "Series A preferred shares")
with a $0.01 par value per share, and a liquidation preference of $25 per share
for aggregate proceeds of $600 million.

On June 16, 2005, the Holding Company issued 60 million shares of 6.50%
Non-Cumulative Preferred Stock, Series B (the "Series B preferred shares"), with
a $0.01 par value per share, and a liquidation preference of $25 per share, for
aggregate proceeds of $1.5 billion.

The Series A and Series B preferred shares (the "Preferred Shares") rank
senior to the common shares with respect to dividends and liquidation rights.
Dividends on the Preferred Shares are not cumulative. Holders of the Preferred
Shares will be entitled to receive dividend payments only when, as and if
declared by the Holding Company's board of directors or a duly authorized
committee of the board. If dividends are declared on the Series A preferred
shares, they will be payable quarterly, in arrears, at an annual rate of the
greater of (i) 1.00% above three-month LIBOR on the related LIBOR determination
date, or (ii) 4.00%. Any dividends declared on the Series B preferred shares
will be payable quarterly, in arrears, at an annual fixed rate of 6.50%.
Accordingly, in the event that dividends are not declared on the Preferred
Shares for payment on any dividend payment date, then those dividends will cease
to accrue and be payable. If a dividend is not declared before the dividend
payment date, the Holding Company has no obligation to pay dividends accrued for
that dividend period whether or not dividends are declared and paid in future
periods. No dividends may, however, be paid or declared on the Holding Company's
common shares -- or any other securities ranking junior to the Preferred
Shares -- unless the full dividends for the latest completed dividend period on
all Preferred Shares, and any parity stock, have been declared and paid or
provided for.

The Holding Company is prohibited from declaring dividends on the Preferred
Shares if it fails to meet specified capital adequacy, net income and
shareholders' equity levels. In addition, under Federal Reserve Board policy,
the Holding Company may not be able to pay dividends if it does not earn
sufficient operating income.

The Preferred Shares do not have voting rights except in certain
circumstances where the dividends have not been paid for an equivalent of six or
more dividend payment periods whether or not those periods are consecutive.
Under such circumstances, the holders of the Preferred Shares have certain
voting rights with respect to members of the Board of Directors of the Holding
Company.

The Preferred Shares are not subject to any mandatory redemption, sinking
fund, retirement fund, purchase fund or similar provisions. The Preferred Shares
are redeemable but not prior to September 15, 2010. On and after that date,
subject to regulatory approval, the Preferred Shares will be redeemable at the
Holding Company's option in whole or in part, at a redemption price of $25 per
Preferred Share, plus declared and unpaid dividends. As of June 30, 2005, there
were no dividends declared on the Preferred Shares.

In connection with the offering of the Preferred Shares, the Holding
Company incurred approximately $56.8 million of issuance costs which have been
recorded as a reduction of additional paid-in capital.

COMMON STOCK

On October 26, 2004, the Holding Company's Board of Directors authorized a
$1 billion common stock repurchase program. This program began after the
completion of the February 19, 2002 and March 28, 2001 repurchase programs, each
of which authorized the repurchase of $1 billion of common stock. Under this

34
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

authorization, the Holding Company may purchase its common stock from the
MetLife Policyholder Trust, in the open market and in privately negotiated
transactions. As a result of the Holding Company's agreement to acquire
Travelers, the Holding Company has currently suspended its common share
repurchase activity. Future common share repurchases will be dependent upon
several factors, including the Company's capital position, its financial
strength and credit ratings, general market conditions and the price of the
Company's common stock. (See Note 16).

On December 16, 2004, the Holding Company repurchased 7,281,553 shares of
its outstanding common stock at an aggregate cost of $300 million under an
accelerated common share repurchase agreement with a major bank. The bank
borrowed the stock sold to the Holding Company from third parties and purchased
the common shares in the open market to return to the lenders. The Holding
Company received a cash adjustment based on the actual amount paid by the bank
to purchase the common shares of $7 million. The Holding Company recorded the
initial repurchase of common shares as treasury stock and recorded the amount
received as an adjustment to the cost of the treasury stock. In April 2005, the
final purchase price was settled in cash for a net amount of approximately $293
million.

See Note 6 regarding common stock purchase contracts issued by the Company
on June 21, 2005 in connection with the issuance of the common equity units.

The Company did not acquire any shares of the Holding Company's common
stock during the six months ended June 30, 2005. The Company acquired 7,935,381
shares of the Holding Company's common stock for $275 million during the six
months ended June 30, 2004. During the six months ended June 30, 2005 and 2004,
1,401,585 and 805,262 shares of common stock were issued from treasury stock for
$46 million and $25 million, respectively. At June 30, 2005, the Holding Company
had approximately $716 million remaining on its existing common share repurchase
authorization.

DIVIDEND RESTRICTIONS

Under New York State Insurance Law, Metropolitan Life is permitted, without
prior insurance regulatory clearance, to pay a stockholder dividend to the
Holding Company as long as the aggregate amount of all such dividends in any
calendar year does not exceed the lesser of (i) 10% of its surplus to
policyholders as of the immediately preceding calendar year, or (ii) its
statutory net gain from operations for the immediately preceding calendar year
(excluding realized capital gains). Metropolitan Life will be permitted to pay a
cash dividend to the Holding Company in excess of the lesser of such two amounts
only if it files notice of its intention to declare such a dividend and the
amount thereof with the Superintendent and the Superintendent does not
disapprove the distribution within 30 days of its filing. Under New York State
Insurance Law, the Superintendent has broad discretion in determining whether
the financial condition of a stock life insurance company would support the
payment of such dividends to its stockholders. The New York State Department of
Insurance has established informal guidelines for such determinations. The
guidelines, among other things, focus on the insurer's overall financial
condition and profitability under statutory accounting practices. During the
three months ended June 30, 2005, Metropolitan Life paid to MetLife, Inc. $880
million in dividends, the maximum amount which could be paid to the Holding
Company in 2005 without prior regulatory approval and an additional $2,320
million in special dividends, as approved by the Superintendent. Further
dividend payments to the Holding Company in 2005 require prior regulatory
approval.

Under Delaware Insurance Law, Metropolitan Tower Life Insurance Company
("MTL") is permitted, without prior insurance regulatory clearance, to pay a
stockholder dividend to the Holding Company as long as the amount of the
dividend when aggregated with all other dividends in the preceding 12 months
does not exceed the greater of (i) 10% of its surplus to policyholders as of the
immediately preceding calendar year, or (ii) its statutory net gain from
operations for the immediately preceding calendar year (excluding capital
gains). MTL will be permitted to pay a cash dividend to the Holding Company in
excess of the greater of such two amounts only if it files notice of the
declaration of such a dividend and the amount thereof with the

35
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

Delaware Superintendent of Insurance (the "Delaware Superintendent") and the
Delaware Superintendent does not disapprove the distribution within 30 days of
its filing. In addition, any dividend that exceeds earned surplus (defined as
unassigned funds) as of the immediately preceding calendar year requires
insurance regulatory approval. Under Delaware Insurance Law, the Delaware
Superintendent has broad discretion in determining whether the financial
condition of a stock life insurance company would support the payment of such
dividends to its stockholders. As of December 31, 2004, the maximum amount of
the dividend which could be paid to the Holding Company from MTL in 2005 without
prior regulatory approval was $119 million, with a scheduled date of payment
subsequent to September 21, 2005. During the three months ended June 30, 2005,
MTL paid to MetLife, Inc, $54 million in dividends, the maximum amount which
could be paid to the Holding Company at the time of payment without prior
regulatory approval, and an additional $873 million in special dividends, as
approved by the Delaware Superintendent. Further dividend payments in 2005
require prior regulatory approval.

Under Rhode Island Insurance Law, Metropolitan Property and Casualty
Insurance Company ("MPC") is permitted without prior insurance regulatory
clearance to pay a stockholder dividend to the Holding Company as long as the
aggregate amount of all such dividends in any twelve-month period does not
exceed the lesser of (i) 10% of its surplus to policyholders as of the
immediately preceding calendar year, or (ii) the next preceding two year net
income reduced by capital gains and dividends paid to stockholders. MPC will be
permitted to pay a stockholder dividend to the Holding Company in excess of the
lesser of such two amounts only if it files notice of its intention to declare
such a dividend and the amount thereof with the Rhode Island Superintendent of
Insurance and the Rhode Island Superintendent does not disapprove the
distribution within 30 days of its filing. Under Rhode Island Insurance Law, the
Rhode Island Superintendent has broad discretion in determining whether the
financial condition of stock property and casualty insurance company would
support the payment of such dividends to its stockholders. As of December 31,
2004, the maximum amount of the dividend which could be paid prior to the
Holding Company from MPC in 2005 without prior regulatory approval was $187
million, with a scheduled date of payment subsequent to November 16, 2005.
Dividend payments prior to this date require prior insurance regulatory
clearance. During the three months ended June 30, 2005, MPC paid to the Holding
Company $400 million in an extraordinary dividend, as approved by the Rhode
Island Superintendent. Further dividend payments to the Holding Company in 2005
require prior regulatory approval.

10. STOCK COMPENSATION PLANS

The MetLife, Inc. 2000 Stock Incentive Plan, as amended (the "Stock
Incentive Plan"), authorized the granting of awards in the form of non-qualified
or incentive stock options qualifying under Section 422A of the Internal Revenue
Code. The MetLife, Inc. 2000 Directors Stock Plan, as amended (the "Directors
Stock Plan"), authorized the granting of awards in the form of stock awards,
non-qualified stock options, or a combination of the foregoing to outside
Directors of the Company. Under the MetLife, Inc. 2005 Stock and Incentive
Compensation Plan, as amended (the "2005 Stock Plan"), awards granted may be in
the form of non-qualified stock options or incentive stock options qualifying
under Section 422A of the Internal Revenue Code, Stock Appreciation Rights,
Restricted Stock or Restricted Stock Units, Performance Shares or Performance
Share Units, Cash-Based Awards, and Stock-Based Awards (each as defined in the
2005 Stock Plan). Under the MetLife, Inc. 2005 Non-Management Director Stock
Compensation Plan (the "2005 Directors Stock Plan"), awards granted may be in
the form of non-qualified stock options, Stock Appreciation Rights, Restricted
Stock or Restricted Stock Units, or Stock-Based Awards (each as defined in the
2005 Directors Stock Plan). The aggregate number of shares reserved for issuance
under the 2005 Stock Plan is 68,000,000 plus those shares available but not
utilized under the Stock Incentive Plan and those shares utilized under the
Stock Incentive Plan that are recovered due to forfeiture of stock options. At
the commencement of the 2005 Stock Plan, additional shares carried forward from
the Stock Incentive Plan and available for issuance under the 2005 Stock Plan
were 11,917,472. Each share issued under the 2005 Stock

36
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

Plan in connection with a stock option or Stock Appreciation Right reduces the
number of shares remaining for issuance under that plan by one, and each share
issued under the 2005 Stock Plan in connection with awards other than stock
options or Stock Appreciation Rights reduces the number of shares remaining for
issuance under that plan by 1.179 shares. The number of shares reserved for
issuance under the 2005 Directors Stock Plan is 2,000,000.

All stock options granted have an exercise price equal to the fair market
value price of the Holding Company's common stock on the date of grant, and a
maximum term of ten years. Certain stock options granted under the Stock
Incentive Plan and the 2005 Stock Plan become exercisable over a three year
period commencing with the date of grant, while other stock options become
exercisable three years after the date of grant. Stock options issued under the
Directors Stock Plan are exercisable immediately. Stock options issued under the
2005 Directors Stock Plan will be exercisable at the times determined at the
time they are granted.

Effective January 1, 2003, the Company elected to prospectively apply the
fair value method of accounting for stock options granted by the Company
subsequent to December 31, 2002. As permitted under SFAS 148, stock options
granted prior to January 1, 2003 will continue to be accounted for under APB 25.
Had compensation expense for grants awarded prior to January 1, 2003 been
determined based on fair value at the date of grant in accordance with SFAS 123,
the Company's earnings and earnings per common share amounts would have been
reduced to the following pro forma amounts:

<Table>
<Caption>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
---------------------- ---------------------
2005 2004 2005 2004
--------- -------- -------- --------
(IN MILLIONS, EXCEPT PER COMMON SHARE DATA)
<S> <C> <C> <C> <C>
Net income...................................... $2,245 $ 954 $3,232 $1,552
Add: Stock option-based employee compensation
expense included in reported net income, net
of income taxes............................... 9 7 16 13
Deduct: Total stock option-based employee
compensation determined under fair value based
method for all awards, net of income taxes.... (9) (11) (17) (24)
------ ----- ------ ------
Pro forma net income available to common
shareholders(1)............................... $2,245 $ 950 $3,231 $1,541
====== ===== ====== ======
BASIC EARNINGS PER SHARE
As reported..................................... $ 3.05 $1.26 $ 4.39 $ 2.05
====== ===== ====== ======
Pro forma(1).................................... $ 3.05 $1.26 $ 4.39 $ 2.04
====== ===== ====== ======
DILUTED EARNINGS PER SHARE
As reported..................................... $ 3.02 $1.26 $ 4.35 $ 2.04
====== ===== ====== ======
Pro forma(1).................................... $ 3.02 $1.25 $ 4.35 $ 2.03
====== ===== ====== ======
</Table>

- ---------------

(1) The pro forma earnings disclosures are not necessarily representative of the
effects on net income and earnings per common share in future years.

The fair value of stock options issued prior to January 1, 2005 was
estimated on the date of grant using a Black-Scholes option-pricing model. The
fair value of stock options issued on or after January 1, 2005, was estimated on
the date of grant using a binomial lattice option pricing model. On April 15,
2005, the Company granted 4,215,125 stock options to employees of the Company,
including members of management. The fair value of these stock options was
approximately $42 million on the date of grant.

37
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

The Company also awards long-term stock-based compensation to certain
members of management. Under the Long Term Performance Compensation Plan
("LTPCP"), awards are payable in their entirety at the end of a three-year
performance period. Each participant was assigned a target compensation amount
at the inception of the performance period with the final compensation amount
determined based on the total shareholder return on the Holding Company's stock
over the three-year performance period, subject to limited further adjustment
approved by the Holding Company's Board of Directors. Final awards may be paid
in whole or in part with shares of the Holding Company's stock, as approved by
the Holding Company's Board of Directors. Beginning in 2005, no further LTPCP
target compensation amounts were set. Instead, certain members of management
were awarded Performance Shares under the 2005 Stock Plan. Participants are
awarded an initial target number of Performance Shares with the final number of
Performance Shares payable being determined by the product of the initial target
multiplied by a factor of 0.0 to 2.0. The factor applied is based on
measurements of the Holding Company's performance with respect to net operating
earnings and total shareholder return with reference to the three-year
performance period relative to other companies in the Standard and Poor's
Insurance Index with reference to the same three-year period. Performance Share
awards will normally vest in their entirety at the end of the three-year
performance period (subject to certain contingencies) and will be payable
entirely in shares of the Holding Company's stock. On April 15, 2005, the
Company granted 1,036,950 Performance Shares for which the total fair value on
the date of grant was approximately $40 million. For the three months and six
months ended June 30, 2005, compensation expense related to the LTPCP and
Performance Shares was $9 million and $22 million, respectively. For the three
months and six months ended June 30, 2004, compensation expense related to the
LTPCP was $11 million and $21 million, respectively.

For the three months and six months ended June 30, 2005, the aggregate
stock-based compensation expense related to the Stock Incentive Plan, Directors
Stock Plan, LTPCP and Performance Shares was $23 million and $46 million,
respectively, including stock-based compensation for non-employees of $153
thousand and $208 thousand, respectively. For the three months and six months
ended June 30, 2004, the aggregate stock-based compensation expense related to
the Company's Stock Incentive Plan, Directors Stock Plan and LTPCP was $21
million and $40 million, respectively, including stock-based compensation for
non-employees of $58 thousand and $332 thousand, respectively.

38
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

11. COMPREHENSIVE INCOME (LOSS)

The components of comprehensive income (loss) are as follows:

<Table>
<Caption>
FOR THE THREE MONTHS FOR THE SIX MONTHS
ENDED JUNE 30, ENDED JUNE 30,
-------------------- ------------------
2005 2004 2005 2004
------- -------- ------ -------
(IN MILLIONS)
<S> <C> <C> <C> <C>
Net income................................... $2,245 $ 954 $3,232 $ 1,552
Other comprehensive income (loss):
Unrealized gains (losses) on derivative
instruments, net of income taxes........ 88 81 188 85
Unrealized investment-related gains
(losses), net of related offsets and
income taxes............................ 815 (1,737) (69) (1,155)
Cumulative effect of a change in
accounting, net of income taxes......... -- -- -- 90
Foreign currency translation adjustments... 22 (71) (41) (95)
Minimum pension liability adjustment....... -- -- 47 --
------ ------- ------ -------
Other comprehensive income (loss)............ 925 (1,727) 125 (1,075)
------ ------- ------ -------
Comprehensive income (loss)............. $3,170 $ (773) $3,357 $ 477
====== ======= ====== =======
</Table>

12. OTHER EXPENSES

<Table>
<Caption>
FOR THE THREE MONTHS FOR THE SIX MONTHS
ENDED JUNE 30, ENDED JUNE 30,
--------------------- -------------------
2005 2004 2005 2004
-------- -------- ------- -------
(IN MILLIONS)
<S> <C> <C> <C> <C>
Compensation................................. $ 748 $ 705 $ 1,423 $ 1,383
Commissions.................................. 727 759 1,417 1,450
Interest and debt issue cost................. 137 93 268 161
Amortization of policy acquisition costs..... 564 461 1,107 942
Capitalization of policy acquisition costs... (858) (852) (1,625) (1,616)
Rent, net of sublease income................. 64 56 158 124
Minority interest............................ 9 47 59 90
Other........................................ 617 597 1,174 1,183
------ ------ ------- -------
Total other expenses....................... $2,008 $1,866 $ 3,981 $ 3,717
====== ====== ======= =======
</Table>

39
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

13. EARNINGS PER COMMON SHARE

The following table presents the weighted average common shares used in
calculating basic earnings per common share and those used in calculating
diluted earnings per common share for each income category presented below:

<Table>
<Caption>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
--------------------------- ---------------------------
2005 2004 2005 2004
------------ ------------ ------------ ------------
(IN MILLIONS, EXCEPT SHARE AND PER COMMON SHARE DATA)
<S> <C> <C> <C> <C>
Weighted average common stock
outstanding for basic earnings per
common share.......................... 736,516,503 754,575,339 736,148,078 756,159,120
Incremental common shares from assumed:
Exercise of stock options............. 6,436,028 3,455,800 6,008,955 3,284,270
Issuance under LTPCP.................. 183,016 -- 183,016 --
------------ ------------ ------------ ------------
Weighted average common stock
outstanding for diluted earnings per
common share.......................... 743,135,547 758,031,139 742,340,049 759,443,390
============ ============ ============ ============
INCOME FROM CONTINUING OPERATIONS PER
COMMON SHARE.......................... $ 1,009 $ 828 $ 1,808 $ 1,465
============ ============ ============ ============
Basic................................. $ 1.37 $ 1.10 $ 2.46 $ 1.94
============ ============ ============ ============
Diluted............................... $ 1.36 $ 1.09 $ 2.44 $ 1.93
============ ============ ============ ============
INCOME FROM DISCONTINUED OPERATIONS, NET
OF INCOME TAXES, PER COMMON SHARE..... $ 1,236 $ 126 $ 1,424 $ 173
============ ============ ============ ============
Basic................................. $ 1.68 $ 0.17 $ 1.93 $ 0.23
============ ============ ============ ============
Diluted............................... $ 1.66 $ 0.17 $ 1.92 $ 0.23
============ ============ ============ ============
CUMULATIVE EFFECT OF A CHANGE IN
ACCOUNTING, NET OF INCOME TAXES, PER
COMMON SHARE.......................... $ -- $ -- $ -- $ (86)
============ ============ ============ ============
Basic................................. $ -- $ -- $ -- $ (0.11)
============ ============ ============ ============
Diluted............................... $ -- $ -- $ -- $ (0.11)
============ ============ ============ ============
NET INCOME AVAILABLE TO COMMON
SHAREHOLDERS PER COMMON SHARE......... $ 2,245 $ 954 $ 3,232 $ 1,552
============ ============ ============ ============
Basic................................. $ 3.05 $ 1.26 $ 4.39 $ 2.05
============ ============ ============ ============
Diluted............................... $ 3.02 $ 1.26 $ 4.35 $ 2.04
============ ============ ============ ============
</Table>

14. BUSINESS SEGMENT INFORMATION

The Company provides insurance and financial services to customers in the
United States, Canada, Central America, South America, Asia and various other
international markets. The Company's business is divided into five operating
segments: Institutional, Individual, Auto & Home, International and Reinsurance,
as well as Corporate & Other. These segments are managed separately because they
either provide different products and services, require different strategies or
have different technology requirements.

Institutional offers a broad range of group insurance and retirement &
savings products and services, including group life insurance, non-medical
health insurance, such as short and long-term disability, long-term

40
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

care, and dental insurance, and other insurance products and services.
Individual offers a wide variety of protection and asset accumulation products,
including life insurance, annuities and mutual funds. Auto & Home provides
personal lines property and casualty insurance, including private passenger
automobile, homeowner's and personal excess liability insurance. International
provides life insurance, accident and health insurance, annuities and retirement
& savings products to both individuals and groups. Reinsurance provides
primarily reinsurance of life and annuity policies in North America and various
international markets. Additionally, reinsurance of critical illness policies is
provided in select international markets.

Corporate & Other contains the excess capital not allocated to the business
segments, various start-up entities, including MetLife Bank, N.A. ("MetLife
Bank"), a national bank, and run-off entities, as well as interest expense
related to the majority of the Company's outstanding debt and expenses
associated with certain legal proceedings and income tax audit issues. Corporate
& Other also includes the elimination of all intersegment amounts, which
generally relate to intersegment loans, which bear interest rates commensurate
with related borrowings, as well as intersegment transactions. Additionally, the
Company's asset management business, including amounts reported as discontinued
operations, is included in the results of operations for Corporate & Other. See
Note 15 for disclosures regarding discontinued operations, including real
estate.

Set forth in the tables below is certain financial information with respect
to the Company's operating segments for the three months and six months ended
June 30, 2005 and 2004. The accounting policies of the segments are the same as
those of the Company, except for the method of capital allocation and the
accounting for gains (losses) from intercompany sales, which are eliminated in
consolidation. The Company allocates capital to each segment based upon an
internal capital allocation system that allows the Company to effectively manage
its capital. The Company evaluates the performance of each operating segment
based upon net income excluding certain net investment gains (losses), net of
income taxes, adjustments related to net investment gains (losses), net of
income taxes, and the impact from the cumulative effect of changes in
accounting, net of income taxes. Scheduled periodic settlement payments on
derivative instruments not qualifying for hedge accounting are included in net
investment gains (losses). The Company allocates certain non-recurring items,
such as expenses associated with certain legal proceedings, to Corporate &
Other.

<Table>
<Caption>
FOR THE THREE MONTHS ENDED AUTO & CORPORATE &
JUNE 30, 2005 INSTITUTIONAL INDIVIDUAL HOME INTERNATIONAL REINSURANCE OTHER TOTAL
- -------------------------- ------------- ---------- ------ ------------- ----------- ----------- ------
(IN MILLIONS)
<S> <C> <C> <C> <C> <C> <C> <C>
Premiums............................... $2,833 $1,058 $738 $455 $932 $ 3 $6,019
Universal life and investment-type
product policy fees.................. 180 506 -- 126 2 -- 814
Net investment income.................. 1,316 1,587 46 194 151 188 3,482
Other revenues......................... 157 111 8 (1) 21 5 301
Net investment gains (losses).......... 198 171 (4) 7 (7) (32) 333
Income (loss) from continuing
operations before provision (benefit)
for income taxes..................... 687 528 136 64 6 42 1,463
</Table>

41
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

<Table>
<Caption>
FOR THE THREE MONTHS ENDED AUTO & CORPORATE &
JUNE 30, 2004 INSTITUTIONAL INDIVIDUAL HOME INTERNATIONAL REINSURANCE OTHER TOTAL
- -------------------------- ------------- ---------- ------ ------------- ----------- ----------- ------
(IN MILLIONS)
<S> <C> <C> <C> <C> <C> <C> <C>
Premiums............................... $2,401 $1,007 $734 $392 $807 $ (4) $5,337
Universal life and investment-type
product policy fees.................. 182 453 -- 86 -- -- 721
Net investment income.................. 1,110 1,537 44 137 136 118 3,082
Other revenues......................... 155 106 6 8 15 (6) 284
Net investment gains (losses).......... 32 35 (5) (3) 31 (43) 47
Income (loss) from continuing
operations before provision (benefit)
for income taxes..................... 573 345 91 101 46 (91) 1,065
</Table>

<Table>
<Caption>
FOR THE SIX MONTHS ENDED AUTO & CORPORATE &
JUNE 30, 2005 INSTITUTIONAL INDIVIDUAL HOME INTERNATIONAL REINSURANCE OTHER TOTAL
- ------------------------ ------------- ---------- ------ ------------- ----------- ----------- -------
(IN MILLIONS)
<S> <C> <C> <C> <C> <C> <C> <C>
Premiums............................. $5,676 $2,079 $1,466 $957 $1,839 $ 4 $12,021
Universal life and investment-type
product policy fees................ 367 991 -- 245 2 -- 1,605
Net investment income................ 2,502 3,136 89 344 312 316 6,699
Other revenues....................... 313 228 17 2 32 8 600
Net investment gains (losses)........ 220 223 (4) 7 21 (149) 318
Income (loss) from continuing
operations before provision
(benefit) for income taxes......... 1,204 1,064 239 182 52 (129) 2,612
</Table>

<Table>
<Caption>
FOR THE SIX MONTHS ENDED AUTO & CORPORATE &
JUNE 30, 2004 INSTITUTIONAL INDIVIDUAL HOME INTERNATIONAL REINSURANCE OTHER TOTAL
- ------------------------ ------------- ---------- ------ ------------- ----------- ----------- -------
(IN MILLIONS)
<S> <C> <C> <C> <C> <C> <C> <C>
Premiums............................. $4,855 $1,985 $1,471 $794 $1,623 $ (5) $10,723
Universal life and investment-type
product policy fees................ 337 878 -- 169 -- -- 1,384
Net investment income................ 2,187 3,044 90 260 266 173 6,020
Other revenues....................... 319 223 15 12 27 1 597
Net investment gains (losses)........ 142 12 (5) 23 52 (61) 163
Income (loss) from continuing
operations before provision
(benefit) for income taxes......... 1,126 621 149 195 82 (181) 1,992
</Table>

The following table presents assets with respect to the Company's operating
segments at:

<Table>
<Caption>
JUNE 30, DECEMBER 31,
2005 2004
-------- ------------
(IN MILLIONS)
<S> <C> <C>
Institutional............................................... $132,770 $126,058
Individual.................................................. 182,537 176,384
Auto & Home................................................. 5,435 5,233
International............................................... 12,695 11,293
Reinsurance................................................. 15,588 14,503
Corporate & Other........................................... 32,406 23,337
-------- --------
Total..................................................... $381,431 $356,808
======== ========
</Table>

42
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

Net investment income and net investment gains (losses) are based upon the
actual results of each segment's specifically identifiable asset portfolio
adjusted for allocated capital. Other costs are allocated to each of the
segments based upon: (i) a review of the nature of such costs; (ii) time studies
analyzing the amount of employee compensation costs incurred by each segment;
and (iii) cost estimates included in the Company's product pricing.

Revenues derived from any one customer did not exceed 10% of consolidated
revenues. Revenues from U.S. operations were $9,778 million and $18,933 million
for the three months and six months ended June 30, 2005, respectively, which
both represented 89% of consolidated revenues. Revenues from U.S. operations
were $8,550 million and $17,025 million for the three months and six months
ended June 30, 2004, respectively, which both represented 90% of consolidated
revenues.

15. DISCONTINUED OPERATIONS

REAL ESTATE

The Company actively manages its real estate portfolio with the objective
of maximizing earnings through selective acquisitions and dispositions. Income
related to real estate classified as held-for-sale or sold is presented in
discontinued operations. These assets are carried at the lower of depreciated
cost or fair value less expected disposition costs.

The following table presents the components of income from discontinued
real estate operations:

<Table>
<Caption>
THREE MONTHS SIX MONTHS ENDED
ENDED JUNE 30, JUNE 30,
--------------- ----------------
2005 2004 2005 2004
------- ----- ------- ------
(IN MILLIONS)
<S> <C> <C> <C> <C>
Investment income.................................... $ 29 $108 $ 103 $ 216
Investment expense................................... (17) (55) (52) (114)
Net investment gains................................. 1,905 132 1,923 152
------ ---- ------ -----
Total revenues..................................... 1,917 185 1,974 254
Interest expense..................................... -- 11 -- 13
Provision for income taxes........................... 681 62 701 86
------ ---- ------ -----
Income from discontinued operations, net of income
taxes........................................... $1,236 $112 $1,273 $ 155
====== ==== ====== =====
</Table>

The carrying value of real estate related to discontinued operations was
$73 million and $978 million at June 30, 2005 and December 31, 2004,
respectively.

43
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

The following table shows the discontinued real estate operations by
segment:

<Table>
<Caption>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------ ----------------
2005 2004 2005 2004
------- ----- ------- -----
(IN MILLIONS)
<S> <C> <C> <C> <C>
Net investment income
Institutional................................... $ 2 $ 4 $ 12 $ 11
Individual...................................... 6 7 13 15
Corporate & Other............................... 4 42 26 76
------ ---- ------ ----
Total net investment income.................. $ 12 $ 53 $ 51 $102
====== ==== ====== ====
Net investment gains (losses)
Institutional................................... $ 239 $ -- $ 241 $ 2
Individual...................................... 320 2 332 3
Corporate & Other............................... 1,346 130 1,350 147
------ ---- ------ ----
Total net investment gains (losses).......... $1,905 $132 $1,923 $152
====== ==== ====== ====
Interest Expense
Individual...................................... $ -- $ -- $ -- $ --
Corporate & Other............................... -- 11 -- 13
------ ---- ------ ----
Total interest expense....................... $ -- $ 11 $ -- $ 13
====== ==== ====== ====
</Table>

During the three months ended June 30, 2005, the Company sold its One
Madison Avenue and 200 Park Avenue properties in Manhattan, New York for $918
million and $1.72 billion, respectively, resulting in gains, net of income
taxes, of $431 million and $762 million, respectively. The gains are included in
income from discontinued operations in the accompanying unaudited interim
condensed consolidated statements of income. In connection with the sale of the
200 Park Avenue property, the Company has retained rights to existing signage
and related equipment and is leasing space in the property for 20 years with
optional renewal periods through 2205.

During the three months ended June 30, 2004, the Company sold one of its
real estate investments, Sears Tower, resulting in a realized gain of $85
million, net of income taxes.

OPERATIONS

On January 31, 2005, the Holding Company completed the sale of SSRM
Holdings, Inc. ("SSRM") to a third party for $328 million in cash and stock. As
a result of the sale of SSRM, the Company recognized income from discontinued
operations of approximately $157 million, net of income taxes, comprised of a
realized gain of $165 million, net of income taxes, and an operating expense
related to a lease abandonment of $8 million, net of income taxes. Under the
terms of the agreement, MetLife will have an opportunity to receive, prior to
the end of 2006, additional payments aggregating up to approximately 25% of the
base purchase price, based on, among other things, certain revenue retention and
growth measures. The purchase price is also subject to reduction over five
years, depending on retention of certain MetLife-related business. The Company
reclassified the assets, liabilities and operations of SSRM into discontinued
operations for the period ended December 31, 2004 and all preceding periods
presented. Additionally, the sale of SSRM resulted in the elimination of the
Company's Asset Management segment. The remaining asset management business,
which is insignificant, has been reclassified into Corporate & Other. The
Company's discontinued operations for the six months ended June 30, 2005 also
includes expenses of approximately $6 million, net of income taxes related to
the sale of SSRM.
44
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

The operations of SSRM include affiliated revenues of $5 million for the
six months ended June 30, 2005 and $15 million and $30 million, respectively,
for the three months and six months ended June 30, 2004, related to asset
management services provided by SSRM to the Company that have not been
eliminated from discontinued operations as these transactions continue after the
sale of SSRM. The following tables present the amounts related to operations and
financial position of SSRM that have been combined with the discontinued real
estate operations in the consolidated income statements:

<Table>
<Caption>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------ ----------------
2004 2005 2004
------------------ ----- -----
(IN MILLIONS)
<S> <C> <C> <C>
Revenues from discontinued operations............. $92 $ 19 $154
Expenses from discontinued operations............. 69 38 124
--- ---- ----
Income from discontinued operations before
provision for income taxes...................... 23 (19) 30
Provision for income taxes........................ 9 (5) 12
--- ---- ----
Income from discontinued operations, net of
income taxes................................. 14 (14) 18
Net investment gain, net of income taxes.......... -- 165 --
--- ---- ----
Income from discontinued operations, net of
income taxes................................. $14 $151 $ 18
=== ==== ====
</Table>

<Table>
<Caption>
YEAR ENDED
DECEMBER 31,
-------------
2004
-------------
(IN MILLIONS)
<S> <C>
Equity securities........................................... $ 49
Real estate and real estate joint ventures.................. 96
Short term investments...................................... 33
Other invested assets....................................... 20
Cash and cash equivalents................................... 55
Premiums and other receivables.............................. 38
Other assets................................................ 88
----
Total assets held-for-sale................................ $379
====
Short-term debt............................................. 19
Current income taxes payable................................ 1
Deferred income taxes payable............................... 1
Other liabilities........................................... 219
----
Total liabilities held-for-sale........................... $240
====
</Table>

16. SUBSEQUENT EVENTS

BUSINESS COMBINATIONS

On July 1, 2005, the Holding Company completed the acquisition of Travelers
for $11.8 billion. Consideration paid by the Holding Company to Citigroup for
the purchase consisted of approximately $10.8 billion in cash and 22,436,617
shares of MetLife common stock with a market value of approximately

45
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

$1 billion. Consideration paid will be finalized subject to the completion of
the June 30, 2005 financial statements of Travelers and review by both Citigroup
Inc. and the Company of such financial statements pursuant to the provisions of
the acquisition agreement. The cash portion of the purchase price was financed
through the issuance of debt securities as described in Note 5, common equity
units as described in Note 6, preferred shares as described in Note 9, and cash
on-hand. The $7.0 billion unsecured senior bridge credit facility entered into
by the Holding Company on May 16, 2005, to finance a portion of the purchase
price of Travelers was terminated unused on July 1, 2005.

The acquisition was reported on Form 8-K on July 8, 2005. An amendment to
that Form 8-K containing pro forma financial information was filed on August 2,
2005.

On July 1, 2005, in connection with the closing of the acquisition of
Travelers, the $2.0 billion amended and restated five-year letter of credit and
reimbursement agreement (the "L/C Agreement") entered into by the Holding
Company, The Travelers Life and Annuity Reinsurance Company ("TLARC") and
various institutional lenders on April 25, 2005 became effective. Under the L/C
Agreement, the Holding Company agreed to unconditionally guarantee reimbursement
obligations of TLARC with respect to reinsurance letters of credit issued
pursuant to the L/C Agreement. The L/C Agreement amends an agreement under which
Citigroup Insurance Holding Company, the former parent of TLARC, was the
guarantor of TLARC's reimbursement obligations. The Holding Company replaced
Citigroup Insurance Holding Company as guarantor upon closing of the Travelers
acquisition. The L/C Agreement expires five years after the closing of the
acquisition.

Under distribution agreements executed as a part of the acquisition,
certain of the Company's products will be available through certain Citigroup
distribution channels, including Smith Barney, Citibank branches, and Primerica
Financial Services in the United States, as well as a number of international
businesses.

LITIGATION

On July 13, 2005, a New York State court in New York County granted the
defendants' motion to dismiss the demutualization-related action by a proposed
class comprised of the settlement class in the Metropolitan Life sales practices
settlement against the Holding Company and Metropolitan Life. The plaintiffs
have filed a notice of appeal.

On July 19, 2005, the United States District Court for the Eastern District
of New York certified a class action against Metropolitan Life and the Holding
Company in a case arising out of Metropolitan Life's demutualization.
Metropolitan Life, the Holding Company and the individual defendants believe
they have meritorious defenses to the plaintiff's claims and are contesting
vigorously all of the plaintiff's claims in these actions.

See Note 7 for further discussion.

46
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

For purposes of this discussion, the terms "MetLife" or the "Company" refer
to MetLife, Inc., a Delaware corporation (the "Holding Company"), and its
subsidiaries, including Metropolitan Life Insurance Company ("Metropolitan
Life"). Following this summary is a discussion addressing the consolidated
results of operations and financial condition of the Company for the periods
indicated. This discussion should be read in conjunction with the Company's
unaudited interim condensed consolidated financial statements included elsewhere
herein.

This Management's Discussion and Analysis of Financial Condition and
Results of Operations contains statements which constitute forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of
1995, including statements relating to trends in the operations and financial
results and the business and the products of the Company and its subsidiaries,
as well as other statements including words such as "anticipate," "believe,"
"plan," "estimate," "expect," "intend" and other similar expressions.
Forward-looking statements are made based upon management's current expectations
and beliefs concerning future developments and their potential effects on the
Company. Such forward-looking statements are not guarantees of future
performance.

Actual results may differ materially from those included in the
forward-looking statements as a result of risks and uncertainties including, but
not limited to, the following: (i) changes in general economic conditions,
including the performance of financial markets and interest rates; (ii)
heightened competition, including with respect to pricing, entry of new
competitors and the development of new products by new and existing competitors;
(iii) unanticipated changes in industry trends; (iv) MetLife, Inc.'s primary
reliance, as a holding company, on dividends from its subsidiaries to meet debt
payment obligations and the applicable regulatory restrictions on the ability of
the subsidiaries to pay such dividends; (v) deterioration in the experience of
the "closed block" established in connection with the reorganization of
Metropolitan Life; (vi) catastrophe losses; (vii) adverse results or other
consequences from litigation, arbitration or regulatory investigations; (viii)
regulatory, accounting or tax changes that may affect the cost of, or demand
for, the Company's products or services; (ix) downgrades in the Company's and
its affiliates' claims paying ability, financial strength or credit ratings; (x)
changes in rating agency policies or practices; (xi) discrepancies between
actual claims experience and assumptions used in setting prices for the
Company's products and establishing the liabilities for the Company's
obligations for future policy benefits and claims; (xii) discrepancies between
actual experience and assumptions used in establishing liabilities related to
other contingencies or obligations; (xiii) the effects of business disruption or
economic contraction due to terrorism or other hostilities; (xiv) the Company's
ability to identify and consummate on successful terms any future acquisitions,
and to successfully integrate acquired businesses with minimal disruption; and
(xv) other risks and uncertainties described from time to time in MetLife,
Inc.'s filings with the United States Securities and Exchange Commission
("SEC"), including its S-1 and S-3 registration statements. The Company
specifically disclaims any obligation to update or revise any forward-looking
statement, whether as a result of new information, future developments or
otherwise.

DISPOSITIONS

On January 31, 2005, the Holding Company completed the sale of SSRM
Holdings, Inc. ("SSRM") to a third party for $328 million in cash and stock. As
a result of the sale of SSRM, the Company recognized income from discontinued
operations of approximately $157 million, net of income taxes, comprised of a
realized gain of $165 million, net of income taxes, and an operating expense
related to a lease abandonment of $8 million, net of income taxes. Under the
terms of the agreement, MetLife will have an opportunity to receive, prior to
the end of 2006, additional payments aggregating up to approximately 25% of the
base purchase price, based on, among other things, certain revenue retention and
growth measures. The purchase price is also subject to reduction over five
years, depending on retention of certain MetLife-related business. The Company
reclassified the assets, liabilities and operations of SSRM into discontinued
operations for the period ended December 31, 2004 and all preceding periods
presented. Additionally, the sale of SSRM resulted in the elimination of the
Company's Asset Management segment. The remaining asset management business,
which is insignificant, has been reclassified into Corporate & Other. The
Company's discontinued operations
47
for the six months ended June 30, 2005 also includes expenses of approximately
$6 million, net of income taxes, related to the sale of SSRM.

SUMMARY OF CRITICAL ACCOUNTING ESTIMATES

The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America ("GAAP") requires
management to adopt accounting policies and make estimates and assumptions that
affect amounts reported in the unaudited interim condensed consolidated
financial statements. The most critical estimates include those used in
determining: (i) investment impairments; (ii) the fair value of investments in
the absence of quoted market values; (iii) application of the consolidation
rules to certain investments; (iv) the fair value of and accounting for
derivatives; (v) the capitalization and amortization of deferred policy
acquisition costs ("DAC"), including value of business acquired ("VOBA"); (vi)
the liability for future policyholder benefits; (vii) the liability for
litigation and regulatory matters; and (viii) accounting for reinsurance
transactions and employee benefit plans. In applying these policies, management
makes subjective and complex judgments that frequently require estimates about
matters that are inherently uncertain. Many of these policies, estimates and
related judgments are common in the insurance and financial services industries;
others are specific to the Company's businesses and operations. Actual results
could differ from those estimates.

INVESTMENTS

The Company's principal investments are in fixed maturities, mortgage and
consumer loans and real estate, all of which are exposed to three primary
sources of investment risk: credit, interest rate and market valuation. The
financial statement risks are those associated with the recognition of
impairments and income, as well as the determination of fair values. The
assessment of whether impairments have occurred is based on management's
case-by-case evaluation of the underlying reasons for the decline in fair value.
Management considers a wide range of factors about the security issuer and uses
its best judgment in evaluating the cause of the decline in the estimated fair
value of the security and in assessing the prospects for near-term recovery.
Inherent in management's evaluation of the security are assumptions and
estimates about the operations of the issuer and its future earnings potential.
Considerations used by the Company in the impairment evaluation process include,
but are not limited to: (i) the length of time and the extent to which the
market value has been below cost or amortized cost; (ii) the potential for
impairments of securities when the issuer is experiencing significant financial
difficulties; (iii) the potential for impairments in an entire industry sector
or sub-sector; (iv) the potential for impairments in certain economically
depressed geographic locations; (v) the potential for impairments of securities
where the issuer, series of issuers or industry has suffered a catastrophic type
of loss or has exhausted natural resources; (vi) the Company's ability and
intent to hold the security for a period of time sufficient to allow for the
recovery of its value to an amount equal to or greater than cost or amortized
cost; (vii) unfavorable changes in forecasted cash flows on asset-backed
securities; and (viii) other subjective factors, including concentrations and
information obtained from regulators and rating agencies. In addition, the
earnings on certain investments are dependent upon market conditions, which
could result in prepayments and changes in amounts to be earned due to changing
interest rates or equity markets. The determination of fair values in the
absence of quoted market values is based on: (i) valuation methodologies; (ii)
securities the Company deems to be comparable; and (iii) assumptions deemed
appropriate given the circumstances. The use of different methodologies and
assumptions may have a material effect on the estimated fair value amounts. In
addition, the Company enters into certain structured investment transactions,
real estate joint ventures and limited partnerships for which the Company may be
deemed to be the primary beneficiary and, therefore, may be required to
consolidate such investments. The accounting rules for the determination of the
primary beneficiary are complex and require evaluation of the contractual rights
and obligations associated with each party involved in the entity, an estimate
of the entity's expected losses and expected residual returns and the allocation
of such estimates to each party.

48
DERIVATIVES

The Company enters into freestanding derivative transactions primarily to
manage the risk associated with variability in cash flows or changes in fair
values related to the Company's financial assets and liabilities. The Company
also uses derivative instruments to hedge its currency exposure associated with
net investments in certain foreign operations. The Company also purchases
investment securities, issues certain insurance policies and engages in certain
reinsurance contracts that have embedded derivatives. The associated financial
statement risk is the volatility in net income which can result from (i) changes
in fair value of derivatives not qualifying as accounting hedges; (ii)
ineffectiveness of designated hedges; and (iii) counterparty default. In
addition, there is a risk that embedded derivatives requiring bifurcation are
not identified and reported at fair value in the unaudited interim condensed
consolidated financial statements. Accounting for derivatives is complex, as
evidenced by significant authoritative interpretations of the primary accounting
standards which continue to evolve, as well as the significant judgments and
estimates involved in determining fair value in the absence of quoted market
values. These estimates are based on valuation methodologies and assumptions
deemed appropriate under the circumstances. Such assumptions include estimated
volatility and interest rates used in the determination of fair value where
quoted market values are not available. The use of different assumptions may
have a material effect on the estimated fair value amounts.

DEFERRED POLICY ACQUISITION COSTS

The Company incurs significant costs in connection with acquiring new and
renewal insurance business. These costs, which vary with and are primarily
related to the production of that business, are deferred. The recovery of such
costs is dependent upon the future profitability of the related business. The
amount of future profit is dependent principally on investment returns in excess
of the amounts credited to policyholders, mortality, morbidity, persistency,
interest crediting rates, expenses to administer the business, creditworthiness
of reinsurance counterparties and certain economic variables, such as inflation.
Of these factors, the Company anticipates that investment returns are most
likely to impact the rate of amortization of such costs. The aforementioned
factors enter into management's estimates of gross margins and profits, which
generally are used to amortize such costs. Revisions to estimates result in
changes to the amounts expensed in the reporting period in which the revisions
are made and could result in the impairment of the asset and a charge to income
if estimated future gross margins and profits are less than amounts deferred. In
addition, the Company utilizes the reversion to the mean assumption, a common
industry practice, in its determination of the amortization of DAC, including
VOBA. This practice assumes that the expectation for long-term appreciation in
equity markets is not changed by minor short-term market fluctuations, but that
it does change when large interim deviations have occurred.

LIABILITY FOR FUTURE POLICY BENEFITS AND UNPAID CLAIMS AND CLAIM EXPENSES

The Company establishes liabilities for amounts payable under insurance
policies, including traditional life insurance, traditional annuities and
non-medical health insurance. Generally, amounts are payable over an extended
period of time and liabilities are established based on methods and underlying
assumptions in accordance with GAAP and applicable actuarial standards.
Principal assumptions used in the establishment of liabilities for future policy
benefits are mortality, morbidity, expenses, persistency, investment returns and
inflation.

The Company also establishes liabilities for unpaid claims and claim
expenses for property and casualty claim insurance which represent the amount
estimated for claims that have been reported but not settled and claims incurred
but not reported. Liabilities for unpaid claims are estimated based upon the
Company's historical experience and other actuarial assumptions that consider
the effects of current developments, anticipated trends and risk management
programs, reduced for anticipated salvage and subrogation.

Differences between actual experience and the assumptions used in pricing
these policies and in the establishment of liabilities result in variances in
profit and could result in losses. The effects of changes in such estimated
reserves are included in the results of operations in the period in which the
changes occur.

49
REINSURANCE

The Company enters into reinsurance transactions as both a provider and a
purchaser of reinsurance. Accounting for reinsurance requires extensive use of
assumptions and estimates, particularly related to the future performance of the
underlying business and the potential impact of counterparty credit risks. The
Company periodically reviews actual and anticipated experience compared to the
aforementioned assumptions used to establish assets and liabilities relating to
ceded and assumed reinsurance and evaluates the financial strength of
counterparties to its reinsurance agreements using criteria similar to that
evaluated in the security impairment process discussed previously. Additionally,
for each of its reinsurance contracts, the Company must determine if the
contract provides indemnification against loss or liability relating to
insurance risk, in accordance with applicable accounting standards. The Company
must review all contractual features, particularly those that may limit the
amount of insurance risk to which the reinsurer is subject or features that
delay the timely reimbursement of claims. If the Company determines that a
reinsurance contract does not expose the reinsurer to a reasonable possibility
of a significant loss from insurance risk, the Company records the contract
using the deposit method of accounting.

LITIGATION

The Company is a party to a number of legal actions and regulatory
investigations. Given the inherent unpredictability of these matters, it is
difficult to estimate the impact on the Company's unaudited interim condensed
consolidated financial position. Liabilities are established when it is probable
that a loss has been incurred and the amount of the loss can be reasonably
estimated. Liabilities related to certain lawsuits, including the Company's
asbestos-related liability, are especially difficult to estimate due to the
limitation of available data and uncertainty regarding numerous variables used
to determine amounts recorded. The data and variables that impact the
assumptions used to estimate the Company's asbestos-related liability include
the number of future claims, the cost to resolve claims, the disease mix and
severity of disease, the jurisdiction of claims filed, tort reform efforts and
the impact of any possible future adverse verdicts and their amounts. On a
quarterly and annual basis the Company reviews relevant information with respect
to liabilities for litigation, regulatory investigations and litigation-related
contingencies to be reflected in the Company's consolidated financial
statements. The review includes senior legal and financial personnel. It is
possible that an adverse outcome in certain of the Company's litigation and
regulatory investigations, including asbestos-related cases, or the use of
different assumptions in the determination of amounts recorded could have a
material effect upon the Company's consolidated net income or cash flows in
particular quarterly or annual periods.

EMPLOYEE BENEFIT PLANS

The Company sponsors pension and other retirement plans in various forms
covering employees who meet specified eligibility requirements. The reported
expense and liability associated with these plans requires an extensive use of
assumptions which include the discount rate, expected return on plan assets and
rate of future compensation increases as determined by the Company. Management
determines these assumptions based upon currently available market and industry
data, historical performance of the plan and its assets, and consultation with
an independent consulting actuarial firm. These assumptions used by the Company
may differ materially from actual results due to changing market and economic
conditions, higher or lower withdrawal rates or longer or shorter life spans of
the participants. These differences may have a significant effect on the
Company's unaudited interim condensed consolidated financial statements and
liquidity.

RESULTS OF OPERATIONS

EXECUTIVE SUMMARY

MetLife, Inc., is a leading provider of insurance and other financial
services to millions of individual and institutional customers throughout the
United States. Through its subsidiaries and affiliates, the Company offers life
insurance, annuities, automobile and homeowner's insurance and retail banking
services to individuals, as well as group insurance, reinsurance, and retirement
and savings products and services to corporations and other institutions.
Outside the United States, the MetLife companies have direct insurance

50
operations in Asia Pacific, Latin America, and Europe. MetLife is organized into
five operating segments: Institutional, Individual, Auto & Home, International
and Reinsurance, as well as Corporate & Other.

On July 1, 2005, the Holding Company completed the acquisition of Travelers
Insurance Company, excluding certain assets, most significantly, Primerica, from
Citigroup Inc., and substantially all of Citigroup's international insurance
businesses (collectively, "Travelers") for $11.8 billion. See "-- Subsequent
Events."

THREE MONTHS ENDED JUNE 30, 2005 COMPARED WITH THE THREE MONTHS ENDED JUNE 30,
2004

The Company reported $2,245 million in net income and diluted earnings per
common share of $3.02 for the three months ended June 30, 2005 compared to $954
million in net income and diluted earnings per common share of $1.26 for the
three months ended June 30, 2004. Accordingly, net income increased by $1,291
million for the three months ended June 30, 2005 as compared to the same period
in the prior year. The three months ended June 30, 2005 and 2004 includes the
impact of certain transactions or events, the timing, nature and amount of which
are generally unpredictable. These transactions are described in each applicable
segment's discussion below. These items contributed a benefit of $40 million,
net of income taxes, to the three months ended June 30, 2005 and a benefit of
$104 million, net of income taxes, to the comparable 2004 period. Excluding the
impact of these items, net income, increased by $1,355 million for the three
months ended June 30, 2005 compared to the same period in 2004.

In the second quarter of 2005, the Company completed the sale of the One
Madison Avenue and 200 Park Avenue properties in Manhattan, New York, which
combined resulted in a gain of $1,193 million, net of income taxes. In the
second quarter of 2004 the Company completed the sale of the Sears Tower
property resulting in a gain of $85 million, net of income taxes. Accordingly,
income from discontinued operations, and correspondingly net income, increased
by $1,108 million for the three months ended June 30, 2005 compared to the prior
2004 period as a result of gains associated with the sale of these real estate
properties.

Net investment gains (losses) increased by $182 million, net of income
taxes, for the three months ended June 30, 2005 as compared to the corresponding
period in 2004. This increase is primarily due to an increase in gains from the
mark-to-market on derivatives in the 2005 period partially offset by gains from
the sale of equity securities in the 2004 period and losses on fixed maturity
security sales resulting from portfolio repositioning in the 2005 period. The
derivative gains resulted from decreases in U.S. interest rates and the
strengthening of the dollar versus the euro and the pound during the three
months ended June 30, 2005.

The remaining increase in net income of $65 million is attributable to
increases in total revenues, excluding net investment gains (losses), offset by
a commensurate increase in total expenses resulting from business growth as
described in the discussion of results for the Company and by segment which
follows.

SIX MONTHS ENDED JUNE 30, 2005 COMPARED WITH THE SIX MONTHS ENDED JUNE 30,
2004

The Company reported $3,232 million in net income and diluted earnings per
common share of $4.35 for the six months ended June 30, 2005 compared to $1,552
million in net income and diluted earnings per common share of $2.04 for the six
months ended June 30, 2004. Accordingly, net income increased by $1,680 million
for the six months ended June 30, 2005 as compared to the same period in the
prior year. The six months ended June 30, 2005 and 2004 includes the impact of
certain transactions or events, the timing, nature and amount of which are
generally unpredictable. These transactions are described in each applicable
segment's discussion below. These items contributed a benefit of $40 million,
net of income taxes, to the six months ended June 30, 2005 and a benefit of $104
million, net of income taxes, to the comparable 2004 period. Excluding the
impact of these items, net income, increased by $1,744 million for the six
months ended June 30, 2005 compared to the same period in 2004.

In the second quarter of 2005, the Company completed the sale of the One
Madison Avenue and 200 Park Avenue properties in Manhattan, New York, which
combined resulted in a gain of $1,193 million, net of income taxes. In the
second quarter of 2004 the Company completed the sale of the Sears Tower
property resulting in a gain of $85 million, net of income taxes. During the
first quarter of 2005, the Company

51
completed its sale of SSRM and recognized a gain of $165 million. Accordingly,
income from discontinued operations, and correspondingly net income, increased
by $1,273 million for the six months ended June 30, 2005 compared to the prior
2004 period as a result of gains associated with the sale of these real estate
properties and the sale of SSRM.

Net investment gains (losses) increased by $98 million, net of income
taxes, for the six months ended June 30, 2005 as compared to the corresponding
period in 2004. This increase is primarily due to an increase in gains from the
mark-to-market on derivatives in the 2005 period partially offset by gains from
the sale of equity securities in the 2004 period and losses on fixed maturity
security sales resulting from portfolio repositioning in the 2005 period. The
derivative gains resulted from decreases in U.S. interest rates and the
strengthening of the dollar versus the euro and the pound during the six months
ended June 30, 2005.

The increase in net income during the six months ended June 30, 2005 as
compared to the same period in the prior year is due to the decrease in net
income in the prior year of $86 million, net of income taxes, due to a
cumulative effect of a change in accounting principle in 2004 recorded in
accordance with Statement of Position 03-1, Accounting and Reporting by
Insurance Enterprises for Certain Nontraditional Long-Duration Contracts and for
Separate Accounts ("SOP 03-1").

The remaining increase in net income of $287 million is attributable to
increases in total revenues, excluding net investment gains (losses), offset by
a commensurate increase in total expenses resulting from business growth as
described in the discussion of results for the Company and by segment which
follows.

INDUSTRY TRENDS

The Company's segments continue to be influenced by a variety of trends
that affect the industry as well as the Company.

Financial Environment. The financial environment presents a challenge for
the life insurance industry. A low general level of short-term and long-term
interest rates can have a negative impact on the demand for and the
profitability of spread-based products such as fixed annuities, guaranteed
interest contracts and universal life insurance. In addition, continued low
interest rates could put pressure on interest spreads on existing blocks of
business as declining investment portfolio yields draw closer to minimum
crediting rate guarantees on certain products. The compression of the yields
between spread-based products and interest rates will be a concern until new
money rates on corporate bonds are higher than overall life insurer investment
portfolio yields. Recent equity market performance has also presented challenges
for life insurers, as fee revenue from variable annuities and pension products
is tied to separate account balances, which reflect equity market performance.
Also, variable annuity product demand often mirrors consumer demand for equity
market investments.

Improving Economy. A recovery in the employment market combined with
higher corporate confidence should improve demand for group insurance and
retirement and savings type products. Group insurance premium growth, for
example life and disability, are closely tied to employers' total payroll
growth. Additionally, the potential market for these products is expanded by new
business creation. Bond portfolio credit losses have also benefited from an
increasingly healthy economy.

Demographics. In the coming decade, a key driver shaping the actions of
the industry will be the rising income protection, wealth accumulation,
protection and transfer needs of the retiring Baby Boomers -- the first of whom
have entered their pre-retirement, peak savings years. As a result of increasing
longevity, retirees will need to accumulate sufficient savings to finance
retirements that may span 30 or more years. Helping the Baby Boomers accumulate
assets for retirement and subsequently converting these assets into retirement
income represents a transformative opportunity for the life insurance industry.

Life insurers are well positioned to address the Baby Boomers' rapidly
increasing need for savings tools and for income protection. In light of recent
Social Security reform and pension solvency concerns "protection" is what sets
the U.S. life insurance industry apart from other financial services providers
pursuing the retiring Baby Boomer segment. The Company believes that, among the
life insurers, those with strong

52
brands, high financial strength ratings, and broad distribution, are best
positioned to capitalize on the opportunity to offer income protection products
to Baby Boomers.

Moreover, the life insurance industry's products and the needs they are
designed to address are complex. The Company believes that individuals
approaching retirement age will need to seek advice to plan for and manage their
retirements and that, in the workplace, as employees take greater responsibility
for their benefit options and retirement planning, they will need individually
tailored advice. The challenge for the life insurance industry remains
delivering tailored advice in a cost effective manner.

Competitive Pressures. The life insurance industry is becoming
increasingly competitive. The product development and product life-cycles have
shortened in many product segments, leading to more intense competition with
respect to product features. Larger companies have the ability to invest in
brand equity, product development and risk management, which are among the
fundamentals for sustained profitable growth in the life insurance industry. In
addition, several of the industry's products can be quite homogeneous and
subject to intense price competition, and sufficient scale, financial strength
and flexibility are becoming prerequisites for sustainable growth in the life
insurance industry. Larger market participants tend to have the capacity to
invest in additional distribution capability and the information technology
needed to offer the superior customer service demanded by an increasingly
sophisticated industry client base.

Regulatory Changes. The life insurance industry is regulated at the state
level, with some products also subject to federal regulation. As life insurers
introduce new and often more complex products, regulators refine capital
requirements and introduce new reserving standards for the life insurance
industry. Regulation recently adopted or currently under review can potentially
impact the reserve and capital requirements for several of the industry's
products. In addition, regulators have undertaken market and sales practices
reviews of several markets or products including: equity-indexed annuities,
variable annuities and group products.

53
DISCUSSION OF RESULTS

The following table presents consolidated financial information for the
Company for the periods indicated:

<Table>
<Caption>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------ -------------------
2005 2004 2005 2004
------- ------ ------- -------
(IN MILLIONS)
<S> <C> <C> <C> <C>
REVENUES
Premiums.................................... $ 6,019 $5,337 $12,021 $10,723
Universal life and investment-type product
policy fees............................... 814 721 1,605 1,384
Net investment income....................... 3,482 3,082 6,699 6,020
Other revenues.............................. 301 284 600 597
Net investment gains (losses)............... 333 47 318 163
------- ------ ------- -------
Total revenues............................ 10,949 9,471 21,243 18,887
------- ------ ------- -------
EXPENSES
Policyholder benefits and claims............ 6,238 5,377 12,200 10,852
Interest credited to policyholder account
balances.................................. 820 743 1,615 1,481
Policyholder dividends...................... 420 420 835 845
Other expenses.............................. 2,008 1,866 3,981 3,717
------- ------ ------- -------
Total expenses............................ 9,486 8,406 18,631 16,895
------- ------ ------- -------
Income from continuing operations before
provision for income taxes................ 1,463 1,065 2,612 1,992
Provision for income taxes.................. 454 237 804 527
------- ------ ------- -------
Income from continuing operations........... 1,009 828 1,808 1,465
Income from discontinued operations, net of
income taxes.............................. 1,236 126 1,424 173
------- ------ ------- -------
Income before cumulative effect of a change
in accounting............................. 2,245 954 3,232 1,638
Cumulative effect of a change in accounting,
net of income taxes....................... -- -- -- (86)
------- ------ ------- -------
Net income.................................. 2,245 954 3,232 1,552
Preferred stock dividend.................... -- -- -- --
------- ------ ------- -------
Net income available to common
shareholders.............................. $ 2,245 $ 954 $ 3,232 $ 1,552
======= ====== ======= =======
</Table>

THREE MONTHS ENDED JUNE 30, 2005 COMPARED WITH THE THREE MONTHS ENDED JUNE 30,
2004 -- THE COMPANY

Income from continuing operations increased by $181 million, or 22%, to
$1,009 million for the three months ended June 30, 2005 from $828 million in the
comparable 2004 period. Income from continuing operations for the three months
ended June 30, 2005 and 2004 includes the impact of certain transactions or
events, the timing, nature and amount of which are generally unpredictable.
These transactions are described in each applicable segment's discussion below.
These items contributed a benefit of $40 million, net of income taxes, to the
three months ended June 30, 2005 and a benefit of $104 million, net of income
taxes, to the comparable 2004 period. Excluding the impact of these items,
income from continuing operations increased by $245 million for the three months
ended June 30, 2005 compared to the prior 2004 period. The Individual segment
contributed $114 million, net of income taxes, to the increase, as a result of
an improvement in net

54
investment gains (losses) and interest rate spreads, increased fee income
related to the growth in separate account products and a reduction in the
premium tax liability. These increases were partially offset by higher general
spending and higher DAC amortization, the establishment of a liability for
future losses in a block of individual disability insurance and unfavorable
underwriting. The Institutional segment contributed $108 million, net of income
taxes, to this increase primarily due to an improvement in interest spreads, an
increase in net investment gains (losses) and general business growth. In
addition, Corporate & Other increased by $34 million, net of income taxes,
primarily due to an increase in net investment income, as well as lower legal
fees partially offset by higher interest expense on debt, integration costs
associated with the Travelers acquisition, and interest credited to bank holder
deposits. The Auto & Home segment increased by $30 million primarily due to
improved combined ratios from fewer catastrophes versus the prior year period
and favorable claim development related to prior accident years. These increases
are partially offset by a $25 million and a $16 million decline in the
International and Reinsurance segments. The decrease in the International
segment is primarily due to an increase in unrealized investment gains
supporting certain policyholder liabilities, which resulted in an increase in
such liabilities, partially offset by higher net investment income and business
growth. The Reinsurance segment's decline is largely attributable to unfavorable
mortality experience as a result of higher claim levels in the U.S. and the
United Kingdom.

Premiums, fees and other revenues increased by $792 million, or 12%, to
$7,134 million for the three months ended June 30, 2005 from $6,342 million from
the comparable 2004 period. The Institutional segment contributed $432 million,
or 55%, to the period over period increase. This increase is primarily due to
higher structured settlement sales, as well as sales growth and the acquisition
of new business in the non-medical health & other business. In addition, the
group life business increased primarily due to improved sales and favorable
persistency. The Reinsurance segment contributed $133 million, or 17%, to the
Company's period over period increase in premiums, fees and other revenues. This
growth is primarily attributable to new premiums from facultative and automatic
treaties and renewal premiums on existing blocks of business, as well as
favorable exchange rate movements. The Individual segment contributed $109
million, or 14%, to the period over period increase primarily due to higher fee
income primarily from separate account products, active marketing of income
annuity products and growth in the business in traditional products. The growth
in traditional products more than offset the decline in premiums in the
Company's closed block business as this business continues to run-off. The
International segment contributed $94 million, or 12%, to the period over period
increase primarily due to business growth through increased sales and renewal
business in South Korea, Taiwan, Brazil and Chile.

Interest rate margins, which generally represent the margin between net
investment income and interest credited to policyholder account balances,
increased in the Institutional and Individual segments for the three months
ended June 30, 2005 compared to the prior year period. Earnings from interest
rate spreads are influenced by several factors, including business growth,
movement in interest rates, and certain investment and investment-related
transactions, such as corporate joint venture income and bond and commercial
mortgage prepayment fees for which the timing and amount are generally
unpredictable, and as a result, can fluctuate from period to period. If interest
rates remain low, it could result in compression of the Company's interest rate
spreads on several of its products, which provide guaranteed minimum rates of
return to policyholders. This compression could adversely impact the Company's
future financial results.

Underwriting results in the Institutional segment were mixed among the
businesses while they were unfavorable for disability and life products within
the Individual segment. Underwriting results are generally the difference
between the portion of premium and fee income intended to cover mortality,
morbidity or other insurance costs less claims incurred and the change in
insurance related reserves. Underwriting results are significantly influenced by
mortality, morbidity, or other insurance related experience trends and the
reinsurance activity related to certain blocks of business, and as a result can
fluctuate from period to period. Underwriting results in the Auto & Home segment
were favorable for the three months ended June 30, 2005 as the combined ratio,
excluding catastrophes, declined to 86.4% from 88.1% in the prior year period.
This result is largely due to improve homeowner claim frequency, favorable claim
development versus the prior year period and a smaller exposure base.

55
Other expenses increased by $142 million, or 8%, to $2,008 million for the
three months ended June 30, 2005 from $1,866 million for the comparable 2004
period. The three months ended June 30, 2005 includes a $28 million benefit
associated with the reduction of a previously established real estate transfer
tax liability related to the Company's demutualization in 2000. The three months
ended June 30, 2004 reflects a $49 million reduction of a premium tax liability
and a $22 million reduction of a liability for interest associated with the
resolution of all issues relating to the Internal Revenue Service's audit of
Metropolitan Life's and its subsidiaries' tax returns for the years 1997-1999.
These decreases for three months ended June 30, 2004 were partially offset by a
$50 million contribution of appreciated stock to the MetLife Foundation.
Excluding the impact of these transactions, other expenses increased by $149
million, or 8%, from the comparable 2004 period. Corporate & Other contributed
$69 million, or 46%, to the period over period variance primarily due to higher
interest expense, integration costs associated with the Travelers acquisition
and growth in the business at MetLife Bank, N.A. ("MetLife Bank"), partially
offset by lower legal fees. The International segment contributed $58 million,
or 39%, to the period over period variance primarily due to higher amortization
of DAC, establishment of liabilities related to potential employment matters and
business growth commensurate with the revenue growth discussed above. In
addition, $29 million, or 20%, of this increase is primarily attributable to an
increase in non-deferrable volume-related expenses associated with general
business growth in the Institutional segment. The Individual segment contributed
$15 million, or 10% to the period over period increase primarily due to a
reduction in the premium tax liabilities in the current period offset by higher
general spending and higher amortization of DAC. The Auto & Home segment
contributed $11 million, or 7%, to the period over period increase due to
increased spending related to information technology and advertising. These
increases were partially offset by $33 million, or a 22%, decline in the
Reinsurance segment driven by lower minority interest expense associated with a
decrease in the Reinsurance Group of America, Incorporated ("RGA") earnings.

Net investment gains (losses) increased by $286 million, or 609%, to $333
million for the three months ended June 30, 2005 from $47 million for the
comparable 2004 period. This increase is primarily due to gains from the
mark-to-market on derivatives in the 2005 period, partially offset by gains from
the sale of equity securities in the 2004 period and losses on fixed maturity
security sales resulting from portfolio repositioning in the 2005 period. The
derivative gains resulted from decreases in mid to long term U.S. interest rates
and the strengthening of the dollar versus the euro and the pound during the
three months ended June 30, 2005.

Income tax expense for the three months ended June 30, 2005 is $454
million, or 31% of income from continuing operations before provision for income
taxes, compared with $237 million, or 22%, for the comparable 2004 period. The
2005 effective tax rate differs from the corporate tax rate of 35% primarily due
to the impact of nontaxable investment income and tax credits for investments in
low income housing. The 2004 effective tax rate differs from the corporate tax
rate of 35% primarily due to the impact of nontaxable investment income, tax
credits for investments in low income housing, decreasing the deferred income
tax valuation allowance to recognize the effect of a foreign net operating loss
carry-forward in Korea, and the contribution of appreciated stock to the MetLife
Foundation. In addition, the 2004 effective tax rate reflects an adjustment for
the resolution of all issues relating to the Internal Revenue Service's audit of
Metropolitan Life's and its subsidiaries' tax returns for the years 1997 through
1999.

Income from discontinued operations is comprised of net investment income
and net investment gains related to real estate properties that the Company has
classified as available-for-sale or has sold and for the three months ended June
30, 2004, the operations of SSRM. As previously discussed, SSRM was sold
effective January 31, 2005. Income from discontinued operations, net of income
taxes, increased by $1,110 million, or 881%, to $1,236 million for the three
months ended June 30, 2005 from $126 million for the comparable 2004 period. The
increase is primarily due to a gain of $1,193 million, net of income taxes, on
the sales of the One Madison Avenue and 200 Park Avenue properties in Manhattan,
New York in the three months ended June 30, 2005, partially offset by the gain
on the sale of the Sears Tower property of $85 million, net of income taxes, in
the three months ended June 30, 2004.

56
SIX MONTHS ENDED JUNE 30, 2005 COMPARED WITH THE SIX MONTHS ENDED JUNE 30,
2004 -- THE COMPANY

Income from continuing operations increased by $343 million, or 23%, to
$1,808 million for the six months ended June 30, 2005 from $1,465 million in the
comparable 2004 period. Income from continuing operations for the six months
ended June 30, 2005 and 2004 includes the impact of certain transactions or
events, the timing, nature and amount of which are generally unpredictable.
These transactions are described in each applicable segment's discussion below.
These items contributed a benefit of $40 million, net of income taxes, to the
six months ended June 30, 2005 and a benefit of $104 million, net of income
taxes, to the comparable 2004 period. Excluding the impact of these items,
income from continuing operations increased by $407 million for the six months
ended June 30, 2005 compared to the prior 2004 period. The Individual segment
contributed $284 million, net of income taxes, to the increase, as a result of
an improvement in net investment gains (losses) and interest rate spreads,
increased fee income related to the growth in separate account products, a
reduction in the premium tax liability and the reduction in certain commission
and expense liabilities offset by higher general spending. These increases were
partially offset by higher DAC amortization, the establishment of a liability
for future losses in a block of individual disability insurance and unfavorable
underwriting. The Institutional segment contributed $85 million, net of income
taxes, to this increase primarily due to a improvement in interest spreads, an
increase in net investment gains (losses) and general business growth. The Auto
& Home segment increased by $60 million primarily due to an improved combined
ratio, fewer catastrophes versus the prior year period and favorable claim
development related to prior accident years. In addition, Corporate & Other
increased $2 million primarily due to an increase in net investment income
partially offset by higher interest expense on debt, integration costs
associated with the Travelers acquisition and interest credited to bank holder
deposits. These increases are partially offset by a $15 million and a $9 million
decline in the International and Reinsurance segments. The decrease in the
International segment is primarily due to an increase in unrealized investment
gains supporting certain policyholder liabilities, which resulted in an increase
in such liabilities, partially offset by higher net investment income and
business growth. The Reinsurance segment's decline is largely attributable to
unfavorable mortality experience as a result of higher claim levels in the U.S.
and the United Kingdom.

Premiums, fees and other revenues increased by $1,522 million, or 12%, to
$14,226 million for the six months ended June 30, 2005 from $12,704 million from
the comparable 2004 period. The Institutional segment contributed $845 million,
or 56%, to the period over period increase. This increase is primarily due to
higher structured settlement sales and pension close-outs, as well as sales
growth and the acquisition of new business in the non-medical health & other
business. In addition, the group life business increased primarily due to
improved sales and favorable persistency. The International segment contributed
$229 million, or 15%, to the period over period increase primarily due to
business growth through increased sales and renewal business in South Korea,
Taiwan, Brazil, Chile and Mexico. The Reinsurance segment contributed $223
million, or 15%, to the Company's period over period increase in premiums, fees
and other revenues. This growth is primarily attributable to new premiums from
facultative and automatic treaties and renewal premiums on existing blocks of
business, as well as favorable exchange rate movements. The Individual segment
contributed $212 million, or 14%, to the period over period increase primarily
due to higher fee income primarily from separate account products, active
marketing of income annuity products and growth in the business in traditional
products. The growth in traditional products more than offset the decline in
premiums in the Company's closed block business as this business continues to
run-off.

Interest rate margins, which generally represent the margin between net
investment income and interest credited to policyholder account balances,
increased in the Institutional and Individual segments for the six months ended
June 30, 2005 compared to the prior year period. Earnings from interest rate
spreads are influenced by several factors, including business growth, movement
in interest rates, and certain investment and investment-related transactions,
such as corporate joint venture income and bond and commercial mortgage
prepayment fees for which the timing and amount are generally unpredictable, and
as a result, can fluctuate from period to period. If interest rates remain low,
it could result in compression of the Company's interest rate spreads on several
of its products, which provide guaranteed minimum rates of return to
policyholders. This compression could adversely impact the Company's future
financial results.

57
Underwriting results in the Institutional segment were mixed among the
businesses while they were unfavorable for disability and life products within
the Individual segment. Underwriting results are generally the difference
between the portion of premium and fee income intended to cover mortality,
morbidity or other insurance costs less claims incurred and the change in
insurance-related reserves. Underwriting results are significantly influenced by
mortality, morbidity or other insurance-related experience trends and the
reinsurance activity related to certain blocks of business, and as a result can
fluctuate from period to period. Underwriting results in the Auto & Home segment
were favorable for the six months ended June 30, 2005, as the combined ratio,
excluding catastrophes, declined to 88.5% from 92.3% in the prior year period.
This result is largely due to improved homeowner claim frequency, favorable
claim development versus the prior year period, a smaller exposure base and
improved automobile claim severity.

Other expenses increased by $264 million, or 7%, to $3,981 million for the
six months ended June 30, 2005 from $3,717 million for the comparable 2004
period. The three months ended June 30, 2005 includes a $28 million benefit
associated with the reduction of a previously established real estate transfer
tax liability related to the Company's demutualization in 2000. The three months
ended June 30, 2004 reflects a $49 million reduction of a premium tax liability
and a $22 million reduction of a liability for interest associated with the
resolution of all issues relating to the Internal Revenue Service's audit of
Metropolitan Life's and its subsidiaries' tax returns for the years 1997-1999.
These decreases were partially offset by a $50 million contribution of
appreciated stock to the MetLife Foundation. Excluding the impact of these
transactions, other expenses increased by $271 million, or 7%, from the
comparable 2004 period. Corporate & Other contributed $119 million, or 44%, to
the period over period variance primarily due to higher interest expense,
integration costs associated with the Travelers acquisition and growth in the
business at MetLife Bank. The International segment contributed $103 million, or
38%, to the period over period variance primarily due to higher amortization of
DAC, establishment of liabilities related to potential employment matters and
business growth commensurate with the revenue growth discussed above. In
addition, $71 million, or 26%, of this increase is primarily attributable to the
unfavorable variance resulting from a benefit related to interest received on a
settlement of federal income taxes in the first quarter of 2004 and an increase
in non-deferrable volume-related expenses associated with general business
growth in the Institutional segment. The Auto & Home segment contributed $12
million, or 4%, to the period over period increase due to increased spending
related to information technology and advertising. These increases were
partially offset by $24 million, or a 9%, decline in the Individual segment
primarily due to a reduction in the premium tax liabilities in the current
period and the reduction in certain commission and expense liabilities offset by
higher general spending and higher amortization of DAC. The Reinsurance segment
also decreased by $10 million, or 4%, driven principally by lower minority
interest expense associated with a decrease in RGA's earnings.

Net investment gains (losses) increased by $155 million, or 95%, to $318
million for the six months ended June 30, 2005 from a net investment gain of
$163 million for the comparable 2004 period. This increase is primarily due to
gains from the mark-to-market on derivatives, partially offset by gains from the
sale of equity securities in the 2004 period and losses on fixed maturity
security sales resulting from portfolio repositioning in the 2005 period. The
derivative gains resulted from decreases in U.S. interest rates and the
strengthening of the dollar versus the euro and the pound during the six months
ended June 30, 2005.

Income tax expense for the six months ended June 30, 2005 is $804 million,
or 31% of income from continuing operations before provision for income taxes,
compared with $527 million, or 26%, for the comparable 2004 period. The 2005
effective tax rate differs from the corporate tax rate of 35% primarily due to
the impact of nontaxable investment income and tax credits for investments in
low income housing. The 2004 effective tax rate differs from the corporate tax
rate of 35% primarily due to the impact of nontaxable investment income, tax
credits for investments in low income housing, decreasing the deferred income
tax valuation allowance to recognize the effect of a foreign net operating loss
carry-forward in Korea, and the contribution of appreciated stock to the MetLife
Foundation. In addition, the 2004 effective tax rate reflects an adjustment for
the resolution of all issues relating to the Internal Revenue Service's audit of
Metropolitan Life's and its subsidiaries' tax returns for the years 1997 through
1999.

Income from discontinued operations is comprised of the operations and gain
from the sale of SSRM on January 31, 2005 and net investment income and net
investment gains related to real estate properties that the
58
Company has classified as available-for-sale or has sold. Income from
discontinued operations, net of income taxes, increased by $1,251 million, or
723%, to $1,424 million for the six months ended June 30, 2005 from $173 million
for the comparable 2004 period. The increase is primarily due to a gain of
$1,193 million, net of income taxes, on the sales of the One Madison Avenue and
200 Park Avenue properties in Manhattan, New York and the gain on the sale of
SSRM of $165 million, net of income taxes, in the six months ended June 30, 2005
partially offset by the gain on the sale of the Sears Tower property of $85
million, net of income taxes, in the six months ended June 30, 2004.

During the six months ended June 30, 2004, the Company recorded an $86
million charge, net of income taxes, for a cumulative effect of a change in
accounting in accordance with SOP 03-1, which provides guidance on (i) the
classification and valuation of long-duration contract liabilities; (ii) the
accounting for sales inducements; and (iii) separate account presentation and
valuation. This charge is primarily related to those long-duration contract
liabilities where the amount of the liability is indexed to the performance of a
target portfolio of investment securities.

INSTITUTIONAL

The following table presents consolidated financial information for the
Institutional segment for the periods indicated:

<Table>
<Caption>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------- -----------------
2005 2004 2005 2004
------- ------- ------ ------
(IN MILLIONS)
<S> <C> <C> <C> <C>
REVENUES
Premiums....................................... $2,833 $2,401 $5,676 $4,855
Universal life and investment-type product
policy fees.................................. 180 182 367 337
Net investment income.......................... 1,316 1,110 2,502 2,187
Other revenues................................. 157 155 313 319
Net investment gains (losses).................. 198 32 220 142
------ ------ ------ ------
Total revenues............................... 4,684 3,880 9,078 7,840
------ ------ ------ ------
EXPENSES
Policyholder benefits and claims............... 3,167 2,635 6,265 5,364
Interest credited to policyholder account
balances..................................... 312 232 598 459
Other expenses................................. 518 440 1,011 891
------ ------ ------ ------
Total expenses............................... 3,997 3,307 7,874 6,714
------ ------ ------ ------
Income from continuing operations before
provision for income taxes................... 687 573 1,204 1,126
Provision for income taxes..................... 236 199 411 387
------ ------ ------ ------
Income from continuing operations.............. 451 374 793 739
Income from discontinued operations, net of
income taxes................................. 156 3 163 8
------ ------ ------ ------
Income before cumulative effect of a change in
accounting................................... 607 377 956 747
Cumulative effect of a change in accounting,
net of income taxes.......................... -- -- -- (60)
------ ------ ------ ------
Net income..................................... $ 607 $ 377 $ 956 $ 687
====== ====== ====== ======
</Table>

The Company's Institutional segment offers a broad range of group insurance
and retirement & savings products and services to corporations and other
institutions. Group insurance products are offered as either

59
employer-paid benefits, or as voluntary benefits where all or a portion of the
premiums are paid by the employee. Retirement & savings products and services
include an array of annuity and investment products, as well as bundled
administrative and investment services sold to sponsors of small and mid-sized
401(k) and other defined contribution plans.

THREE MONTHS ENDED JUNE 30, 2005 COMPARED WITH THE THREE MONTHS ENDED JUNE 30,
2004 -- INSTITUTIONAL

Income from continuing operations increased by $77 million, or 21%, to $451
million for the three months ended June 30, 2005 from $374 million for the
comparable 2004 period. Management attributes a $56 million increase, net of
income taxes, to an improvement in interest spreads compared to the prior year
period, with the retirement & savings products and the non-medical health and
other products generating $51 million and $13 million, both net of income taxes,
respectively, of this increase. Higher earnings primarily from corporate and
real estate joint ventures and growth in the asset base are the primary drivers
of the period over period increase. These increases are partially offset by a
decrease in group life of $8 million, net of income taxes, which is primarily
due to a decline in income from securities lending activities. Interest spreads
are generally the percentage point difference between the yield earned on
invested assets and the interest rate the Company uses to credit on certain
liabilities. Therefore, given a constant value of assets and liabilities, an
increase in interest rate spreads would result in higher income to the Company.
Interest rate spreads for the three months ended June 30, 2005 increased to
1.95% and 3.61% from 1.60% and 2.44% in the comparable prior year period, for
the retirement and savings and non-medical health and other businesses,
respectively. Interest rate spreads for the three months ended June 30, 2005
decreased to 2.00% from 2.43% in the comparable prior year period for the group
life business. Management generally expects these spreads to be in the range of
1.20% to 1.35%, 1.30% to 1.60% and 1.60% to 1.80%, for the retirement & savings,
non-medical health & other and group life businesses, respectively. Earnings
from interest rate spreads are influenced by several factors, including business
growth, movement in interest rates, and certain investment and investment-
related transactions, such as corporate and real estate joint venture income as
well as bond and commercial mortgage prepayment fees for which the timing and
amount are generally unpredictable. As a result, income from these investment
transactions may fluctuate from period to period. An increase of $33 million,
net of income taxes, in net investment gains (losses), including the related
change in policyholder benefits and claims, also contributed to the increase
over the prior year period. This increase is comprised of $108 million in net
investment gains (losses), net of income taxes, partially offset by an increase
of $75 million, net of income taxes, in policyholder benefits and claims.
Underwriting results were mixed among the businesses and contributed an increase
of $5 million, net of income taxes, compared to the prior year period.
Underwriting results are generally the difference between the portion of premium
and fee income intended to cover mortality, morbidity or other insurance costs
less claims incurred and the change in insurance related reserves. Underwriting
results are significantly influenced by mortality, morbidity, or other insurance
related experience trends and the reinsurance activity related to certain blocks
of business, and as a result can fluctuate from period to period. These
increases are partially offset by the impact of a 2004 prior year period benefit
of $31 million, net of income taxes related to a reduction of a premium tax
liability. The remaining increase in income from continuing operations is
attributable to higher premiums, fees and other revenues, which stem from
general business growth, which more than offset an increase in operating
expenses, excluding the impact of the reduction of the 2004 premium tax
liability.

Total revenues, excluding net investment gains (losses), increased by $638
million, or 17%, to $4,486 million for the three months ended June 30, 2005 from
$3,848 million for the comparable 2004 period. Growth of $432 million in
premiums, fees, and other revenues contributed to the revenue increase.
Retirement & savings' premiums, fees and other revenues increased by $159
million, which is largely due to growth in premiums, resulting primarily from an
increase of $155 million in structured settlement sales. Premiums, fees and
other revenues from retirement & savings products are significantly influenced
by large transactions, and as a result, can fluctuate from period to period. A
$151 million increase in premiums, fees and other revenues in the non-medical
health & other business compared to the prior year period is primarily due to
growth in the small market products, disability and dental businesses, which, in
total, contributed $108 million to the period over period increase. In addition,
continued growth in the long-term care business
60
contributed $33 million, of which $8 million is related to the 2004 acquisition
of TIAA/CREF's long-term care business. Group life insurance premiums, fees and
other revenues increased by $122 million, net of $8 million in experience rated
refunds, which management primarily attributes to improved sales and favorable
persistency. In addition, net investment income increased by $206 million,
primarily due to higher income from growth in the asset base driven by favorable
sales, particularly in guaranteed interest contracts and the structured
settlement business and corporate joint venture income as well as commercial
mortgage prepayment fees across the majority of the businesses. This increase is
a component of the favorable interest rate spreads discussed above.

Total expenses increased by $690 million, or 21%, to $3,997 million for the
three months ended June 30, 2005 from $3,307 million for the comparable 2004
period. Policyholder benefits and claims increased by $532 million to $3,167
million for the three months ended June 30, 2005 from $2,635 million for the
comparable prior year period. This increase is primarily attributable to a $198
million, $186 million, and a $148 million increase in the retirement & savings,
non-medical health & other businesses and group life businesses, respectively.
These increases are predominately attributable to the business growth referenced
in the revenue discussion above. The increases in the non-medical health & other
business include the impact of the acquisition of TIAA/CREF's long-term care
business of approximately $8 million. Interest credited to policyholder account
balances increased by $80 million over the prior year period primarily as a
result of the impact of growth in guaranteed interest contracts within the
retirement & savings business. In addition, the impact of higher short-term
interest rates in the current period contributed to the increase compared to the
prior year period. Other operating expenses increased $78 million. This increase
is attributable to the unfavorable variance resulting from a $49 million benefit
recorded in the second quarter of 2004 related to a reduction in a premium tax
liability, and a $29 million increase, which is primarily due to an increase in
non-deferrable volume related expenses, which are associated with general growth
in the business.

SIX MONTHS ENDED JUNE 30, 2005 COMPARED WITH THE SIX MONTHS ENDED JUNE 30,
2004 -- INSTITUTIONAL

Income from continuing operations increased by $54 million, or 7%, to $793
million for the six months ended June 30, 2005 from $739 million for the
comparable 2004 period. Management attributes a $67 million increase, net of
income taxes, to an improvement in interest spreads compared to the prior year
period, with the retirement & savings products and the non-medical health and
other products generating $57 million and $18 million, both net of income taxes,
respectively, of this increase. Higher earnings from growth in the asset base
and an increase in income from corporate and real estate joint ventures are the
primary drivers of the period over period increase. These increases are
partially offset by a decrease in group life of $8 million, which is primarily
due to a decline in income from securities lending activities. Interest spreads
are generally the percentage point difference between the yield earned on
invested assets and the interest rate the Company uses to credit on certain
liabilities. Therefore, given a constant value of assets and liabilities, an
increase in interest rate spreads would result in higher income to the Company.
Interest rate spreads for the six months ended June 30, 2005 increased to 1.72%
and 2.77% from 1.62% and 2.04% in the comparable prior year period, for the
retirement and savings and non-medical health and other businesses,
respectively. Interest rate spreads for the six months ended June 30, 2005
decreased to 2.00% from 2.30% in the comparable prior year period for the group
life business. Management generally expects these spreads to be in the range of
1.20% to 1.35%, 1.30% to 1.60% and 1.60% to 1.80%, for the retirement & savings,
non-medical health & other and group life businesses, respectively. Earnings
from interest rate spreads are influenced by several factors, including business
growth, movement in interest rates, and certain investment and
investment-related transactions, such as corporate and real estate joint venture
income as well as bond and commercial mortgage prepayment fees for which the
timing and amount are generally unpredictable. As a result, income from these
investment transactions may fluctuate from period to period. An increase of $10
million, net of income taxes, in net investment gains (losses), including the
related change in policyholder benefits and claims, also contributed to the
increase over the prior year period. This increase is comprised of $51 million
in net investment gains (losses), net of income taxes, partially offset by an
increase of $41 million, net of income taxes, in policyholder benefits and
claims. Underwriting results were mixed among the businesses and contributed an
increase of $5 million, net of income taxes, overall compared to the prior year
period. Underwriting results are generally the difference between the portion of
premium and fee income intended to cover mortality, morbidity or other
61
insurance costs less claims incurred and the change in insurance related
reserves. Underwriting results are significantly influenced by mortality,
morbidity, or other insurance related experience trends and the reinsurance
activity related to certain blocks of business, and as a result can fluctuate
from period to period. These increases are partially offset by the impact of a
2004 prior year period benefit of $31 million, net of income taxes related to a
reduction of a premium tax liability. The remaining increase in income from
continuing operations is attributable to higher premiums, fees and other
revenues, which stem from general business growth, which were slightly more
favorable than the increase in operating expenses, excluding the impact of the
reduction of the 2004 premium tax liability.

Total revenues, excluding net investment gains (losses), increased by
$1,160 million, or 15%, to $8,858 million for the six months ended June 30, 2005
from $7,698 million for the comparable 2004 period. Growth of $845 million in
premiums, fees, and other revenues contributed to the revenue increase.
Retirement & savings' premiums, fees and other revenues increased by $389
million, which is largely due to growth in premiums, resulting primarily from an
increase of $253 million in structured settlement sales and $136 million in
pension close-outs. Premiums, fees and other revenues from retirement & savings
products are significantly influenced by large transactions, and as a result,
can fluctuate from period to period. A $306 million increase in premiums, fees
and other revenues in the non-medical health & other business compared to the
prior year period is primarily due to growth in the small market products,
disability and dental businesses, which in total, contributed $213 million to
the period over period increase. In addition, continued growth in the long-term
care business contributed $73 million, of which $25 million is related to the
2004 acquisition of TIAA/CREF's long-term care business. Group life insurance
premiums, fees and other revenues increased by $150 million, net of $58 million
in experience rated refunds, which management primarily attributes to improved
sales and favorable persistency. In addition, net investment income increased
$315 million primarily due to higher income from growth in the asset base driven
by favorable sales, particularly in guaranteed interest contracts and the
structured settlement business and an increase in income from corporate joint
ventures as well as commercial mortgage prepayment fees across the majority of
the businesses. This increase is a component of the favorable interest rate
spreads discussed above.

Total expenses increased by $1,160 million, or 17%, to $7,874 million for
the six months ended June 30, 2005 from $6,714 million for the comparable 2004
period. Policyholder benefits and claims increased by $901 million to $6,265
million for the six months ended June 30, 2005 from $5,364 million for the
comparable prior year period. This increase is primarily attributable to a $455
million, a $300 million, and a $146 million increase in the retirement &
savings, the non-medical health & other, and group life businesses respectively.
These increases are predominately attributable to the business growth referenced
in the revenue discussion above. The increases in the non-medical health & other
business include the impact of the acquisition of TIAA/CREF's long-term care
business of approximately $23 million. Interest credited to policyholder account
balances increased by $139 million over the prior year period primarily as a
result of the impact of growth in guaranteed interest contracts within the
retirement & savings business. In addition, the impact of higher short-term
interest rates in the current period compared to the comparable prior year
period also contributed to the increase. Other operating expenses increased by
$120 million. This increase is attributable to the unfavorable variances
resulting from a $49 million benefit recorded in the second quarter of 2004,
related to a reduction in a premium tax liability, and from a $21 million
benefit recorded in the first quarter of 2004 related to interest on a
settlement of federal income taxes. In addition, there is a $50 million increase
primarily due to higher non-deferrable volume related expenses, which are
associated with general growth in the business.

62
INDIVIDUAL

The following table presents consolidated financial information for the
Individual segment for the periods indicated:

<Table>
<Caption>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------- -----------------
2005 2004 2005 2004
------- ------- ------ ------
(IN MILLIONS)
<S> <C> <C> <C> <C>
REVENUES
Premiums....................................... $1,058 $1,007 $2,079 $1,985
Universal life and investment-type product
policy fees.................................. 506 453 991 878
Net investment income.......................... 1,587 1,537 3,136 3,044
Other revenues................................. 111 106 228 223
Net investment gains (losses).................. 171 35 223 12
------ ------ ------ ------
Total revenues............................... 3,433 3,138 6,657 6,142
------ ------ ------ ------
EXPENSES
Policyholder benefits and claims............... 1,366 1,251 2,571 2,432
Interest credited to policyholder account
balances..................................... 409 427 816 850
Policyholder dividends......................... 413 413 822 831
Other expenses................................. 717 702 1,384 1,408
------ ------ ------ ------
Total expenses............................... 2,905 2,793 5,593 5,521
------ ------ ------ ------
Income from continuing operations before
provision for income taxes................... 528 345 1,064 621
Provision for income taxes..................... 173 104 356 197
------ ------ ------ ------
Income from continuing operations.............. 355 241 708 424
Income from discontinued operations, net of
income taxes................................. 209 5 221 11
------ ------ ------ ------
Net income..................................... $ 564 $ 246 $ 929 $ 435
====== ====== ====== ======
</Table>

MetLife's Individual segment offers a wide variety of protection and asset
accumulation products aimed at serving the financial needs of its customers
throughout their entire life cycle. Products offered by Individual include
insurance products, such as traditional, universal and variable life insurance
and variable and fixed annuities. In addition, Individual sales representatives
distribute disability insurance and long-term care insurance products offered
through the Institutional segment, investment products, such as mutual funds, as
well as other products offered by the Company's other businesses.

THREE MONTHS ENDED JUNE 30, 2005 COMPARED WITH THE THREE MONTHS ENDED JUNE 30,
2004 -- INDIVIDUAL

Income from continuing operations increased by $114 million, or 47%, to
$355 million for the three months ended June 30, 2005 from $241 million for the
comparable 2004 period. Included in this increase is an improvement in net
investment gains of $92 million, net of income taxes. Improvements in interest
rate spreads contributed $37 million, net of income taxes, to the period over
period increase. These spreads are generally the percentage point difference
between the yield earned on invested assets and the interest rate the Company
uses to credit on certain liabilities. Therefore, given a constant value of
assets and liabilities, an increase in interest rate spreads would result in
higher income to the Company. Interest rate spreads include income from certain
investment transactions, including corporate joint venture income and prepayment
fees from bonds and commercial mortgages, the timing and amount of which are
generally unpredictable. As a result, income from these investment transactions
may fluctuate from period to period. These types of investment transactions
contributed $18 million, net of income taxes, to the improvement in interest
rate spreads. Additionally, fee income in the current period increased by $39
million, net of income taxes, primarily

63
related to the growth in separate account products. A reduction in the premium
tax liability in the current quarter offset by higher general spending
contributed $11 million, net of income taxes, to the increase in income from
continuing operations. These increases in income from continuing operations are
partially offset by the establishment of a liability for future losses in a
block of individual disability insurance business of $17 million, net of income
taxes. Higher DAC amortization of $21 million, net of income taxes and
unfavorable underwriting results in the life products of $13 million, net of
income taxes also offset the increase. Underwriting results are generally the
difference between the portion of premium and fee income intended to cover
mortality, morbidity or other insurance costs less claims incurred and the
change in insurance related reserves. Underwriting results are significantly
influenced by mortality, morbidity, or other insurance related experience trends
and the reinsurance activity related to certain blocks of business, and as a
result can fluctuate from period to period.

Total revenues, excluding net investment gains (losses), increased by $159
million, or 5%, to $3,262 million for the three months ended June 30, 2005 from
$3,103 million for the comparable 2004 period. This increase includes higher fee
income primarily from separate account products of $58 million resulting from a
growth in the business and improved overall market performance. Policy fees from
variable life and annuity investment-type products are typically calculated as a
percentage of the average assets in policyholder accounts. The value of these
assets can fluctuate depending on equity performance. In addition, management
attributes higher premiums of $51 million in 2005 to the active marketing of
income annuity products. Although premiums associated with the Company's closed
block of business continue to decline as expected, the increase in premiums of
$51 million includes growth in premiums of other traditional life products that
more than offset the decline of the closed block by $4 million. Management
attributes the increase in the other traditional products to growth in the
business and a new reinsurance strategy where more business is retained. Net
investment income also increased by $50 million resulting from higher variable
income and growth in the asset base partially offset by a decline in bond
yields.

Total expenses increased by $112 million, or 4%, to $2,905 million for the
three months ended June 30, 2005 from $2,793 million for the comparable 2004
period. Higher expenses are primarily the result of an increase in future policy
benefits of $51 million, commensurate with the increase in premiums discussed
above, predominantly from income annuities. Higher DAC amortization of $31
million is a result of growth in the business and accelerated amortization
associated with the improvement of net investment gains offset by an adjustment
for management's update of assumptions used to determine estimated gross
margins. Policyholder benefits and claims in the current period also includes
the impact of the establishment of a liability for future losses in a block of
individual disability insurance business of $25 million. In addition,
underwriting results in the life products contributed to higher policyholder
benefits and claims of $28 million. Also contributing to the increase in
policyholder benefits and claims is a $7 million increase in the closed block
related policyholder dividend obligation as a result of higher realized gains
offset by lower net investment income and underwriting results all in the closed
block. Partially offsetting the increase in total expenses is a reduction in the
premium tax liability in the 2005 period offset by higher general spending of
$16 million. Interest credited to policyholder account balances also decreased
$17 million due to lower crediting rates offset by growth in policyholder
account balances.

SIX MONTHS ENDED JUNE 30, 2005 COMPARED WITH THE SIX MONTHS ENDED JUNE 30,
2004 -- INDIVIDUAL

Income from continuing operations increased by $284 million, or 67%, to
$708 million for the six months ended June 30, 2005 from $424 million for the
comparable 2004 period. Included in this increase is an improvement in net
investment gains (losses) of $141 million, net of income taxes. Improvements in
interest rate spreads contributed $81 million, net of income taxes, to the
period over period increase. These spreads are generally the percentage point
difference between the yield earned on invested assets and the interest rate the
Company uses to credit on certain liabilities. Therefore, given a constant value
of assets and liabilities, an increase in interest rate spreads would result in
higher income to the Company. Interest rate spreads are influenced by several
factors, including business growth, movement in interest rates, and certain
investment and investment-related transactions, such as corporate joint venture
income and prepayment fees on bonds and commercial mortgages, for which the
timing and amount are generally unpredictable. As a result, income

64
from these investment transactions may fluctuate from period to period. These
types of investment transactions contributed $36 million, net of income taxes,
to the improvement in interest rate spreads. Additionally, fee income increased
by $78 million, net of income taxes, primarily related to separate account
products. The reduction of certain commission expenses and premium tax
liabilities in the current period offset by higher general spending contributed
$43 million to the increase in income from continuing operations. These
increases in income from continuing operations are partially offset by the
establishment of a liability for future losses in a block of individual
disability insurance business of $17 million, net of income taxes. Higher DAC
amortization of $25 million, net of income taxes and unfavorable underwriting
results in the life products of $10 million, net of income taxes partially
offset the increase. Underwriting results are generally the difference between
the portion of premium and fee income intended to cover mortality, morbidity or
other insurance costs less claims incurred and the change in insurance related
reserves. Underwriting results are significantly influenced by mortality,
morbidity, or other insurance related experience trends and the reinsurance
activity related to certain blocks of business, and as a result can fluctuate
from period to period.

Total revenues, excluding net investment gains (losses), increased by $304
million, or 5%, to $6,434 million for the six months ended June 30, 2005 from
$6,130 million for the comparable 2004 period. This increase includes higher fee
income primarily from separate account products of $117 million resulting from a
combination of growth in the business and improved overall market performance.
Policy fees from variable life and annuity and investment-type products are
typically calculated as a percentage of the average assets in policyholder
accounts. The value of these assets can fluctuate depending on equity
performance. In addition, management attributes higher premiums of $93 million
in 2005 to the active marketing of income annuity products. Although premiums
associated with the Company's closed block of business continue to decline as
expected, the increase in premiums of $93 million includes growth in premiums of
other traditional life products that more than offset the decline of the closed
block by $2 million. Management attributes the increase in the other traditional
products to growth in the business and a new reinsurance strategy where more
business is retained. Net investment income increased $92 million resulting from
higher variable income and growth in the asset base partially offset by a
decline in bond yields.

Total expenses increased by $72 million, or 1%, to $5,593 million for the
six months ended June 30, 2005 from $5,521 million for the comparable 2004
period. Higher expenses are primarily the result of an increase in future policy
benefits of $93 million, commensurate with the increase in premiums discussed
above, predominantly from income annuities. Higher DAC amortization of $37
million is a result of growth in the business and accelerated amortization
associated with the improvement of net investment gains offset by and adjustment
for management's update of assumptions used to determine estimated gross
margins. Policyholder benefits and claims in the current period also includes
the impact of the establishment of a liability for future losses in a block of
individual disability insurance business of $25 million. In addition, overall
underwriting in the life products contributed to higher policyholder benefits
and claims of $42 million. Partially offsetting the increase in total expenses
are reduced commission, premium tax and general expenses as a result of
revisions of prior period estimates offset by higher general spending of $64
million. Interest credited to policyholder account balances decreased by $34
million due to lower crediting rates offset by growth in policyholder account
balances. Lower policyholder dividends of $9 million resulting from reductions
in the dividend scale also partially offset the increase. Offsetting the
increase in policyholder benefits and claims is a $6 million decrease in the
closed block related policyholder dividend obligation as a result of lower net
investment income, lower underwriting results offset by higher realized gains
all in the closed block. Additionally, offsetting the increase to expenses is a
$8 million decrease from annuity rider net guaranteed benefit cost riders as a
result of market performance.

65
AUTO & HOME

The following table presents consolidated financial information for the
Auto & Home segment for the periods indicated:

<Table>
<Caption>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------- -------------------
2005 2004 2005 2004
------ ------ ------ ------
(IN MILLIONS)
<S> <C> <C> <C> <C>
REVENUES
Premiums...................................... $738 $734 $1,466 $1,471
Net investment income......................... 46 44 89 90
Other revenues................................ 8 6 17 15
Net investment gains (losses)................. (4) (5) (4) (5)
---- ---- ------ ------
Total revenues.............................. 788 779 1,568 1,571
---- ---- ------ ------
EXPENSES
Policyholder benefits and claims.............. 446 495 924 1,031
Policyholder dividends........................ 2 -- 2 --
Other expenses................................ 204 193 403 391
---- ---- ------ ------
Total expenses.............................. 652 688 1,329 1,422
---- ---- ------ ------
Income before provision for income taxes...... 136 91 239 149
Provision for income taxes.................... 38 23 65 35
---- ---- ------ ------
Net income.................................... $ 98 $ 68 $ 174 $ 114
==== ==== ====== ======
</Table>

Auto & Home, operating through Metropolitan Property and Casualty Insurance
Company and its subsidiaries, offers personal lines property and casualty
insurance directly to employees through employer-sponsored programs, as well as
through a variety of retail distribution channels. Auto & Home primarily sells
auto insurance and homeowner's insurance.

THREE MONTHS ENDED JUNE 30, 2005 COMPARED WITH THE THREE MONTHS ENDED JUNE 30,
2004 -- AUTO & HOME

Net income increased by $30 million, or 44%, to $98 million for the three
months ended June 30, 2005 from $68 million for the comparable 2004 period. This
increase is primarily attributable to improved automobile and homeowners
combined ratios. The improvements in the combined ratios were due to an improved
non-catastrophe homeowner frequency of $9 million, net of income taxes.
Additionally, a decrease in catastrophes versus the prior year period, an
improvement in the development of prior year claims and fewer claims due to a
smaller exposure base contributed $18 million, $8 million and $3 million, all of
which are net of income taxes, respectively. Partially offsetting these factors
were increases in automobile and homeowners severity of $10 million, net of
income taxes, and an increase in other expenses of $7 million, net of income
taxes, from increased spending on information technology and advertising.
Premiums and investment income increased by $5 million, net of income taxes, as
a result of rate increases and an increase in invested assets, respectively.

Total revenues, excluding net investment gains (losses), increased by $8
million, or 1%, to $792 million for the three months ended June 30, 2005 from
$784 million for the comparable 2004 period. This increase is attributable to a
$4 million increase in premiums, resulting primarily from small increases in
average earned premium per policy resulting from rate increases for both the
automobile and homeowners lines and a slight increase in net investment income.

Total expenses decreased by $36 million, or 5%, to $652 million for the
three months ended June 30, 2005 from $688 million for the comparable 2004
period. This decrease is largely the result of improved

66
non-catastrophe homeowner claim frequencies of $14 million, fewer catastrophe
claims of $27 million, favorable development of claims reported in prior years
of $12 million versus the prior year period and fewer claims due to a smaller
exposure base of $5 million. Offsetting these improvements were increases in
automobile and homeowners claim severity of $15 million and increases in other
expenses of $11 million due principally to expenditures related to information
technology and advertising. The combined ratio excluding catastrophes declined
to 86.4% for the three months ended June 30, 2005 versus 88.1% for the
comparable 2004 period.

SIX MONTHS ENDED JUNE 30, 2005 COMPARED WITH THE SIX MONTHS ENDED JUNE 30,
2004 -- AUTO & HOME

Net income increased by $60 million, or 53%, to $174 million for the six
months ended June 30, 2005 from $114 million for the comparable 2004 period.
This increase is primarily attributable to an improved non-catastrophe combined
ratio which resulted from favorable automobile severity and non-catastrophe
homeowner and automobile claim frequency of $7 million and $11 million,
respectively, both net of income taxes. Additionally, an improvement in the
development of prior year claims, a decrease in catastrophes versus the prior
year period, and fewer claims due to a smaller exposure base contributed $22
million, $21 million and $12 million, all of which are net of income taxes,
respectively. These favorable items were partially offset by increased homeowner
severity of $7 million, net of income taxes, and an increase in other expenses
of $8 million, net of income taxes, from increased spending on information
technology and advertising. Premiums and investment income increased by $3
million, net of income taxes, as a result of rate increases and an increase in
invested assets, respectively.

Total revenues, excluding net investment gains (losses), decreased by $4
million, or less than 1%, to $1,572 million for the six months ended June 30,
2005 from $1,576 million for the comparable 2004 period. The decrease in earned
premium is attributable to a reduction in earned exposures for the automobile
and homeowners line. The remainder of the decrease is due to a slight reduction
in net investment income.

Total expenses decreased by $93 million, or 7%, to $1,329 million for the
six months ended June 30, 2005 from $1,422 million for the comparable 2004
period. This decrease is predominantly related to favorable development of
claims reported in prior years of $34 million versus the prior year period,
fewer catastrophe claims of $32 million, improved non-catastrophe homeowners
claim frequencies of $22 million, fewer claims due to a smaller exposure base of
$18 million and improved automobile claim severity of $11 million. Offsetting
these improvements are increases in automobile claim frequency of $5 million and
homeowners claim severity of $11 million as well as increases in other expenses
of $12 million due principally to expenditures related to information technology
and advertising. The combined ratio excluding catastrophes declined to 88.5% for
the six months ended June 30, 2005 versus 92.3% for the comparable 2004 period.

67
INTERNATIONAL

The following table presents consolidated financial information for the
International segment for the periods indicated:

<Table>
<Caption>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------ ----------------------
2005 2004 2005 2004
---- ---- ------ ------
(IN MILLIONS)
<S> <C> <C> <C> <C>
REVENUES
Premiums...................................... $455 $392 $ 957 $ 794
Universal life and investment-type product
policy fees................................. 126 86 245 169
Net investment income......................... 194 137 344 260
Other revenues................................ (1) 8 2 12
Net investment gains (losses)................. 7 (3) 7 23
---- ---- ------ ------
Total revenues.............................. 781 620 1,555 1,258
---- ---- ------ ------
EXPENSES
Policyholder benefits and claims.............. 467 348 897 721
Interest credited to policyholder account
balances.................................... 55 32 102 69
Policyholder dividends........................ -- 2 2 4
Other expenses................................ 195 137 372 269
---- ---- ------ ------
Total expenses.............................. 717 519 1,373 1,063
---- ---- ------ ------
Income from continuing operations before
provision for income taxes.................. 64 101 182 195
Provision for income taxes.................... 19 31 61 59
---- ---- ------ ------
Income from continuing operations before
cumulative effect of a change in
accounting.................................. 45 70 121 136
Cumulative effect of a change in accounting,
net of income taxes......................... -- -- -- (30)
---- ---- ------ ------
Net income.................................... $ 45 $ 70 $ 121 $ 106
==== ==== ====== ======
</Table>

International provides life insurance, accident and health insurance,
annuities and retirement & savings products to both individuals and groups. The
Company focuses on emerging markets primarily within the Latin America and
Asia/Pacific regions.

THREE MONTHS ENDED JUNE 30, 2005 COMPARED WITH THE THREE MONTHS ENDED JUNE 30,
2004 -- INTERNATIONAL

Income from continuing operations decreased by $25 million, or 36%, to $45
million for the three months ended June 30, 2005 from $70 million for the
comparable 2004 period. Mexico's income from continuing operations decreased by
$35 million, net of income taxes, primarily due to an increase in unrealized
investment gains (losses) on assets supporting certain policyholder liabilities
in Mexico which resulted in an increase in such liabilities as well as an
increase in contingent liabilities, partially offset by increased earnings from
net investment income. South Korea's income from continuing operations increased
by $7 million, net of income taxes, primarily due to growth in business,
specifically higher sales of its variable universal life product. Chile's income
from continuing operations increased by $2 million primarily due to the higher
investment income earned. The remainder of the decrease in income from
continuing operations can be attributed to other countries.

68
Total revenues, excluding net investment gains (losses), increased by $151
million, or 24%, to $774 million for the three months ended June 30, 2005 from
$623 million for the comparable 2004 period. Premiums, fees and other revenues
increased by $94 million, or 19%, to $580 million for the three months ended
June 30, 2005 from $486 million for the comparable 2004 period. This increase is
primarily the result of continued growth in business through increased sales and
renewal business within South Korea, Taiwan, Brazil and Chile of $58 million,
$11 million, $11 million, and $9 million, respectively, as well as the
strengthening of these currencies against the dollar. Mexico's premiums, fees
and other revenues decreased slightly by $1 million. Net investment income
increased by $57 million, or 42%, to $194 million for the three months ended
June 30, 2005 from $137 million for the comparable 2004 period. Mexico's net
investment income increased by $32 million due principally to increases in
interest rates but also as a result of an increase in invested assets. Chile's
net investment income increased by $18 million due to higher inflation rates.
Investment valuations and returns on invested assets in Chile are linked to
inflation rates. South Korea's and Taiwan's net investment income increased by
$5 million and $3 million, respectively, primarily due to an increase in
invested assets. The remainder of the increases in premiums, fees and other
revenues and net investment income can be attributed to business growth and
investment income in other countries. Additionally, a component of the growth in
premiums, fees and other revenues and net investment income is attributable to
changes in foreign currency exchange rates of $57 million.

Total expenses increased by $198 million, or 38%, to $717 million for the
three months ended June 30, 2005 from $519 million for the comparable 2004
period. Policyholder benefits, claims and dividends and interested credited to
policyholder account balances increased by $140 million, or 37%, to $522 million
for the three months ended June 30, 2005 from $382 million for the comparable
2004 period. Policyholder benefits, claims and dividends in Mexico increased by
$51 million primarily due to an increase in unrealized investment gains (losses)
on assets supporting certain policyholder liabilities which resulted in an
increase in such liabilities as well as an increase in interest credited to
policyholder accounts of $19 million in line with the net investment income
increase in Mexico. South Korea, Taiwan and Brazil's policyholder benefits and
interest credited to policyholder accounts increased by $29 million, $14 million
and $9 million, respectively, commensurate with the business growth. Chile's
policyholder benefits and claims increased by $17 million due primarily to an
increase in the annuity reserves, which, like the net investment income on the
related assets, are linked to the inflation rate. The remainder of the increase
can be attributed to business growth in other countries. Other expenses
increased by $58 million, or 42%, to $195 million for the three months ended
June 30, 2005 from $137 million for the comparable 2004 period. Other expenses
in South Korea increased by $24 million primarily due to higher amortization of
deferred acquisitions costs driven by the rapid growth in the business and a
decrease in a payroll tax liability in the prior period resulting from the
resolution of the related tax matter. Mexico's other expenses increased by $19
million primarily due to the establishment of contingent liabilities related to
potential employment matters in the current year and the decrease in the prior
year of severance accruals. Brazil and Chile's other expenses increased by $7
million and $6 million, respectively, in line with the growth in business
discussed above. The remainder of the increase can be attributed to business
growth in other countries, as well as, the ongoing investment in this segment's
infrastructure. Additionally, a component of the growth in total expenses is
attributable to changes in foreign currency exchange rates of $51 million.

SIX MONTHS ENDED JUNE 30, 2005 COMPARED WITH THE SIX MONTHS ENDED JUNE 30,
2004 -- INTERNATIONAL

Income from continuing operations decreased by $15 million, or 11%, to $121
million for the six months ended June 30, 2005 from $136 million for the
comparable 2004 period. The prior period included realized gains of $16 million,
net of income tax, due to the sale of a subsidiary. Excluding this sale,
continuing operations increased by $1 million over the prior period. Mexico's
income from continuing operations decreased by $13 million, net of income taxes,
primarily due to an increase in unrealized investment gains (losses) on assets
supporting certain policyholder liabilities in Mexico which resulted in an
increase in such liabilities as well as an increase in contingent liabilities,
partially offset by increased earnings from net investment income. South Korea's
income from continuing operations increased by $14 million, net of income taxes,
primarily due to growth in business, specifically higher sales of its variable
universal life product. Chile's income from continuing operations increased by
$5 million primarily due to growth in business, specifically the
69
new bank channel as well as higher net investment income earned. The remainder
of the decrease in income from continuing operations can be attributed to other
countries, as well as the ongoing investment in this segment's infrastructure.

Total revenues, excluding net investment gains (losses), increased by $313
million, or 25%, to $1,548 million for the six months ended June 30, 2005 from
$1,235 million for the comparable 2004 period. Premiums, fees and other revenues
increased by $229 million, or 23%, to $1,204 million for the six months ended
June 30, 2005 from $975 million for the comparable 2004 period. This increase is
primarily the result of continued growth in business through increased sales and
renewal business within South Korea, Chile, Taiwan and Brazil of $114 million,
$31 million, $21 million, and $21 million, respectively. Mexico's premiums, fees
and other revenues increased by $34 million, primarily due to increases in the
institutional line of business. Net investment income increased by $84 million,
or 32%, to $344 million for the six months ended June 30, 2005 from $260 million
for the comparable 2004 period. Mexico's net investment income increased by $45
million due principally to increases in interest rates but also as a result of
an increase in invested assets. Chile's net investment income increased by $19
million primarily due to higher inflation rates. Investment valuations and
returns on invested assets in Chile are linked to inflation rates. South Korea's
and Taiwan's net investment income increased by $9 million and $7 million,
respectively, primarily due to an increase in their invested assets. The
remainder of the increases in premiums, fees and other revenues and net
investment income can be attributed to business growth and investment income in
other countries. Additionally, a component of this business growth and net
investment income is attributable to changes in foreign currency exchange rates
of $83 million.

Total expenses increased by $310 million, or 29%, to $1,373 million for the
six months ended June 30, 2005 from $1,063 million for the comparable 2004
period. Policyholder benefits, claims and dividends, and interested credited to
policyholder account balances increased by $207 million, or 26%, to $1,001
million for the six months ended June 30, 2005 from $794 million for the
comparable 2004 period. Policyholder benefits, claims and dividends in Mexico
increased by $53 primarily due to an increase in unrealized investment gains
(losses) on assets supporting certain policyholder liabilities which resulted in
an increase in such liabilities as well as an increase in interest credited to
policyholder accounts of $26 million in line with the net investment income
increase in Mexico. South Korea, Taiwan and Brazil's policyholder benefits and
interest credited to policyholder accounts increased by $55 million, $22 million
and $12 million, respectively, commensurate with the business growth discussed
above. Chile's policyholder benefits and claims increased by $32 million due to
the business growth as well as to an increase in the annuity insurance
liabilities, which, like the net investment income on the related assets, are
linked to the inflation rate. The remainder of the increase can be attributed to
business growth in other countries. Other expenses increased by $103 million, or
38%, to $372 million for the six months ended June 30, 2005 from $269 million
for the comparable 2004 period. Other expenses in South Korea increased by $48
million primarily due to higher amortization of deferred acquisitions costs
driven by the rapid growth in the business and a decrease in a payroll tax
liability in the prior period resulting from the resolution of the related tax
matter. Mexico's other expenses increased by $17 million primarily due to the
establishment of contingent liabilities related to potential employment matters
in the current year and the decrease in the prior year of severance accruals.
Brazil and Chile's other expenses increased by $13 million and $12 million,
respectively, in line with the growth in business discussed above. The remainder
of the increase can be attributed to business growth in other countries, as well
as the ongoing investment in this segment's infrastructure. Additionally, a
component of the growth in total expenses is attributable to changes in foreign
currency exchange rates of $74 million.

70
REINSURANCE

The following table presents consolidated financial information for the
Reinsurance segment for the periods indicated:

<Table>
<Caption>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------ ----------------
2005 2004 2005 2004
------- ----- ------ ------
(IN MILLIONS)
<S> <C> <C> <C> <C>
REVENUES
Premiums........................................ $ 932 $807 $1,839 $1,623
Universal life and investment-type product
policy fees................................... 2 -- 2 --
Net investment income........................... 151 136 312 266
Other revenues.................................. 21 15 32 27
Net investment gains (losses)................... (7) 31 21 52
------ ---- ------ ------
Total revenues................................ 1,099 989 2,206 1,968
------ ---- ------ ------
EXPENSES
Policyholder benefits and claims................ 837 646 1,583 1,300
Interest credited to policyholder account
balances...................................... 44 52 99 103
Policyholder dividends.......................... 5 5 9 10
Other expenses.................................. 207 240 463 473
------ ---- ------ ------
Total expenses................................ 1,093 943 2,154 1,886
------ ---- ------ ------
Income before provision for income taxes........ 6 46 52 82
Provision for income taxes...................... -- 16 15 28
------ ---- ------ ------
Income from continuing operations before
cumulative effect of a change in accounting... 6 30 37 54
Cumulative effect of a change in accounting, net
of income taxes............................... -- -- -- 5
------ ---- ------ ------
Net income...................................... $ 6 $ 30 $ 37 $ 59
====== ==== ====== ======
</Table>

MetLife's Reinsurance segment is comprised of the life reinsurance business
of RGA, a publicly traded company, and MetLife's ancillary life reinsurance
business. RGA has operations in North America and has subsidiary companies,
branch offices, or representative offices in Australia, Barbados, Hong Kong,
India, Ireland, Japan, Mexico, South Africa, South Korea, Spain, Taiwan and the
United Kingdom.

THREE MONTHS ENDED JUNE 30, 2005 COMPARED WITH THE THREE MONTHS ENDED JUNE 30,
2004 -- REINSURANCE

Income from continuing operations decreased $24 million, or 80%, to $6
million for the three months ended June 30, 2005 from $30 million for the
comparable 2004 period. This decrease is attributable to a 30% increase, net of
income taxes, in policyholder benefits and claims partially offset by a 16%
increase, net of income taxes, in premiums. Additionally, investment income
increased 12%, net of income taxes, primarily related to an increase in the
invested asset base. The increase in policyholder benefits and claims is largely
attributable to unfavorable mortality experience as a result of higher claim
levels in the U.S. and the United Kingdom along with an increase in the
liabilities associated with the Argentine pension business.

Total revenues, excluding net investment gains (losses), increased by $148
million, or 15%, to $1,106 million for the three months ended June 30, 2005 from
$958 million for the comparable 2004 period due primarily to a $125 million, or
15% increase in premiums and a $15 million, or 11% increase in investment
income. The premium increase during the three months ended June 30, 2005 is
primarily the result of new premiums from facultative and automatic treaties and
renewal premiums on existing blocks of business in

71
various markets in which RGA operates, particularly in the Asia Pacific region.
Premium levels are significantly influenced by large transactions and reporting
practices of ceding companies, and as a result, can fluctuate from period to
period. The growth in net investment income is the result of the growth in RGA's
operations and invested asset base. Additionally, a component of the total
revenue increase is attributable to changes in foreign currency exchange rate
movements contributing approximately $20 million.

Total expenses increased by $150 million, or 16%, to $1,093 million for the
three months ended June 30, 2005 from $943 million for the comparable 2004
period. This increase exceeds the growth in revenues and is primarily
attributable to an increase of $191 million in policyholder benefits and claims,
primarily associated with RGA's growth in insurance in force of approximately
$235 billion, combined with the aforementioned unfavorable mortality experience
in the U.S. and United Kingdom, a $24 million increase in liabilities associated
with the Argentine pension business and changes in foreign currency exchange
rate movements of approximately $20 million. Other expenses decreased $33
million, or 14 %. The decrease in other expenses is primarily driven by lower
minority interest expense associated with RGA's earnings.

SIX MONTHS ENDED JUNE 30, 2005 COMPARED WITH THE SIX MONTHS ENDED JUNE 30,
2004 -- REINSURANCE

Income from continuing operations decreased $17 million, or 31%, to $37
million for the six months ended June 30, 2005 from $54 million for the
comparable 2004 period. This decrease is attributable to a 22% increase, net of
income taxes, in policyholder benefits and claims partially offset by a 13%
increase, net of income taxes, in premiums. In addition, investment income
increased 17%, net of income taxes, primarily related to an increase in the
invested asset base. The increase in policyholder benefits and claims is largely
attributable to unfavorable mortality experience as a result of higher claims
levels in the U.S. and the United Kingdom along with an increase in liabilities
associated with the Argentine pension business.

Total revenues, excluding net investment gains (losses), increased by $269
million, or 14%, to $2,185 million for the six months ended June 30, 2005 from
$1,916 million for the comparable 2004 period due primarily to a $216 million,
or 13% increase in premiums and a $46 million, or 17% increase in investment
income. The premium increase during the first six months ended June 30, 2005 is
primarily the result of new premiums from facultative and automatic treaties and
renewal premiums on existing blocks of business in various markets in which RGA
operates, particularly in the Asia Pacific region. Premium levels are
significantly influenced by large transactions and reporting practices of ceding
companies, and as a result, can fluctuate from period to period. The growth in
net investment income is the result of the growth in RGA's operations and
invested asset base. Additionally, a component of the total revenue increase is
attributable to changes in foreign currency exchange rate movements contributing
approximately $30 million.

Total expenses increased by $268 million, or 14%, to $2,154 million for the
six months ended June 30, 2005 from $1,886 million for the comparable 2004
period. This increase exceeds the growth in revenues and is primarily
attributable to an increase of $283 million in policyholder benefits and claims,
primarily associated with RGA's growth in insurance in force of approximately
$235 billion, combined with the aforementioned unfavorable mortality experience
in the U.S. and United Kingdom, changes in foreign currency exchange rate
movements of approximately $30 million and a $24 million increase in the
liabilities associated with the Argentine pension business. Other expenses
decreased $10 million, or 2%. The decrease in other expenses is primarily driven
by lower minority interest expense associated with RGA's earnings.

72
CORPORATE & OTHER

The following table presents consolidated financial information for
Corporate & Other for the periods indicated:

<Table>
<Caption>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------ ----------------
2005 2004 2005 2004
----- ------ ------- ------
(IN MILLIONS)
<S> <C> <C> <C> <C>
REVENUES
Premiums......................................... $ 3 $ (4) $ 4 $ (5)
Net investment income............................ 188 118 316 173
Other revenues................................... 5 (6) 8 1
Net investment gains (losses).................... (32) (43) (149) (61)
---- ----- ------ -----
Total revenues................................. 164 65 179 108
---- ----- ------ -----
EXPENSES
Policyholder benefits and claims................. (45) 2 (40) 4
Other expenses................................... 167 154 348 285
---- ----- ------ -----
Total expenses................................. 122 156 308 289
---- ----- ------ -----
Income (Loss) from continuing operations before
income tax benefit............................. 42 (91) (129) (181)
Income tax benefit............................... (12) (136) (104) (179)
---- ----- ------ -----
Income (Loss) from continuing operations......... 54 45 (25) (2)
Income from discontinued operations, net of
income taxes................................... 871 118 1,040 154
---- ----- ------ -----
Income before cumulative effect of a change in
accounting..................................... 925 163 1,015 152
Cumulative effect of a change in accounting, net
of income taxes................................ -- -- -- (1)
---- ----- ------ -----
Net income....................................... $925 $ 163 $1,015 $ 151
==== ===== ====== =====
</Table>

Corporate & Other contains the excess capital not allocated to the business
segments, various start-up entities, including MetLife Bank and run-off
entities, as well as interest expense related to the majority of the Company's
outstanding debt and expenses associated with certain legal proceedings and
income tax audit issues. Corporate & Other also includes the elimination of all
intersegment amounts, which generally relate to intersegment loans, which bear
interest rates commensurate with related borrowings, as well as intersegment
transactions. Additionally, the Company's asset management business, including
amounts reported as discontinued operations, is included in the results of
operations for Corporate & Other.

THREE MONTHS ENDED JUNE 30, 2005 COMPARED WITH THE THREE MONTHS ENDED JUNE 30,
2004 -- CORPORATE & OTHER

Income from continuing operations increased by $9 million, or 20%, to $54
million for the three months ended June 30, 2005 from $45 million for the
comparable 2004 period. The 2005 period includes a $30 million benefit, net of
income taxes, associated with the reduction of a previously established
liability for settlement death benefits related to the Company's sales practices
class action settlement recorded in 1999, as well as an $18 million benefit, net
of income taxes, associated with the reduction of a previously established real
estate transfer tax liability related to the Company's demutualization in 2000.
The 2004 period includes a $105 million income tax benefit, associated with the
resolution of issues relating to the Internal Revenue Service's audit of
Metropolitan Life's and its subsidiaries' tax returns for the years 1997-1999.
Also included in the 2004 period is an expense related to a $32 million, net of
income taxes, contribution to the MetLife Foundation. Excluding the impact of
these items, income from continuing operations increased by $34 million,

73
net of income taxes, for the three months ended June 30, 2005 from the
comparable 2004 period. The increase in earnings in 2005 over the prior year
period is primarily attributable to an increase in net investment income of $44
million, as well as lower legal fees of $13 million, both are net of income
taxes. These increases are partially offset by costs incurred as a result of
higher interest expense on debt, the integration costs associated with the
acquisition of Travelers, and interest credited to bank holder deposits of $15
million, $15 million and $10 million, respectively, all of which are net of
income taxes. In addition, the tax benefit increased by $15 million as a result
of a change in the Company's allocation of tax expense among segments.

Total revenues, excluding net investment losses, increased by $88 million,
or 81%, to $196 million for the three months ended June 30, 2005 from $108
million for the comparable 2004 period. The increase in revenue is primarily
attributable to increases in income on fixed maturities as a result of higher
yields from lengthening the duration and a higher asset base, as well as
increased income from corporate joint ventures.

Total expenses decreased by $34 million, or 22%, to $122 million for the
three months ended June 30, 2005 from $156 million for the comparable 2004
period. The 2005 period includes a $47 million benefit associated with a
reduction of a previously established liability for settlement death benefits
related to the Company's sales practices class action settlement recorded in
1999, as well as a $28 million benefit associated with the reduction of a
previously established real estate transfer tax liability related to the
Company's demutualization in 2000. The 2004 period includes a $50 million
contribution to the MetLife Foundation, partially offset by a $22 million
reduction of a liability associated with the resolution of all issues relating
to the Internal Revenue Service's audit of Metropolitan Life's and its
subsidiaries' tax returns for the years 1997-1999. Excluding these items, total
expenses increased by $69 million for the three months ended June 30, 2005 from
the comparable 2004 period. This increase is attributable to higher interest
expense of $24 million as a result of the issuance of senior notes throughout
2004 and 2005, which includes $5 million in interest from the financing of the
acquisition of Travelers. Integration cost associated with the acquisition of
Travelers were $23 million. In addition, as a result of growth in the business,
interest credited to bank holder deposits increased $16 million at MetLife Bank.
This is partially offset by lower legal fees of $21 million.

SIX MONTHS ENDED JUNE 30, 2005 COMPARED WITH THE SIX MONTHS ENDED JUNE 30,
2004 -- CORPORATE & OTHER

Loss from continuing operations increased by $23 million, or 1,150%, to
$(25) million for the six months ended June 30, 2005 from $(2) million for the
comparable 2004 period. The 2005 period includes a $30 million benefit, net of
income taxes, associated with the reduction of a previously established
liability for settlement death benefits related to the Company's sales practices
class action settlement recorded in 1999, as well as an $18 million benefit, net
of income taxes, associated with the reduction of a previously established real
estate transfer tax liability related to the Company's demutualization in 2000.
The 2004 period includes a $105 million income tax benefit associated with the
resolution of issues relating to the Internal Revenue Service's audit of
Metropolitan Life's and its subsidiaries' tax returns for the years 1997-1999.
Also included in the 2004 period is an expense related to a $32 million, net of
income taxes, contribution to the MetLife Foundation. Excluding the impact of
these items, loss from continuing operations decreased by $2 million, net of
income taxes, for the six months ended June 30, 2005 from the comparable 2004
period. The decrease in losses in 2005 over the prior year period is primarily
attributable to an increase in investment income of $91 million, net of income
taxes. This is partially offset by higher investment losses, interest expense on
debt, integration costs incurred as a result of the acquisition of Travelers and
interest credited to bank holder deposits of $56 million, $32 million, $17
million and $17 million, respectively, all of which are net of income taxes. In
addition, the tax benefit increased by $22 million as a result of a change in
the Company's allocation of tax expense among segments.

Total revenues, excluding net investment losses, increased by $159 million,
or 94%, to $328 million for the six months ended June 30, 2005 from $169 million
for the comparable 2004 period. The increase in revenue is primarily
attributable to increases in income on fixed maturities as a result of higher
yields from lengthening the duration and a higher asset base, as well as
increased income from corporate joint ventures.

Total expenses increased by $19 million, or 7%, to $308 million for the six
months ended June 30, 2005 from $289 million for the comparable 2004 period. The
2005 period includes a $47 million benefit associated

74
with a reduction of a previously established liability for settlement death
benefits related to the Company's sales practices class action settlement
recorded in 1999, as well as a $28 million benefit associated with the reduction
of a previously established real estate transfer tax liability related to the
Company's demutualization in 2000. The 2004 period includes a $50 million
contribution to the MetLife Foundation, partially offset by a $22 million
reduction of a liability associated with the resolution of all issues relating
to the Internal Revenue Service's audit of Metropolitan Life's and its
subsidiaries' tax returns for the years 1997-1999. Excluding these items, total
expenses increased by $122 million for the six months ended June 30, 2005 from
the comparable 2004 period. This increase is attributable to higher interest
expense of $51 million as a result of the issuance of senior notes throughout
2004 and 2005, which includes $5 million in interest from the financing of the
acquisition of Travelers. Integration cost associated with the acquisition of
Travelers were $27 million. In addition, as a result of growth in the business,
interest credited to bank holder deposits increased $26 million at MetLife Bank.

LIQUIDITY AND CAPITAL RESOURCES

For purposes of this discussion, the terms "MetLife" or the "Company" refer
to MetLife, Inc., a Delaware corporation (the "Holding Company"), and its
subsidiaries, including Metropolitan Life Insurance Company ("Metropolitan
Life").

THE COMPANY

CAPITAL

Risk Based Capital ("RBC"). Section 1322 of the New York Insurance Law
requires that New York domestic life insurers report their RBC based on a
formula calculated by applying factors to various asset, premium and statutory
reserve items. Similar rules apply to each of the Company's domestic insurance
subsidiaries. The formula takes into account the risk characteristics of the
insurer, including asset risk, insurance risk, interest rate risk and business
risk. Section 1322 gives the New York Superintendent of Insurance (the
"Superintendent") explicit regulatory authority to require various actions by,
or to take various actions against, insurers whose total adjusted capital does
not exceed certain RBC levels. At December 31, 2004, Metropolitan Life's and
each of the Holding Company's domestic insurance subsidiaries' total adjusted
capital was in excess of each of the RBC levels required by each state of
domicile.

The NAIC adopted the Codification of Statutory Accounting Principles
("Codification") in 2001. Codification was intended to standardize regulatory
accounting and reporting to state insurance departments. However, statutory
accounting principles continue to be established by individual state laws and
permitted practices. The New York State Department of Insurance (the
"Department") has adopted Codification with certain modifications for the
preparation of statutory financial statements of insurance companies domiciled
in New York. Modifications by the various state insurance departments may impact
the effect of Codification on the statutory capital and surplus of Metropolitan
Life and the Holding Company's other insurance subsidiaries.

ASSET/LIABILITY MANAGEMENT

The Company actively manages its assets using an approach that balances
quality, diversification, asset/liability matching, liquidity and investment
return. The goals of the investment process are to optimize, net of income
taxes, risk-adjusted investment income and risk-adjusted total return while
ensuring that the assets and liabilities are managed on a cash flow and duration
basis. The asset/liability management process is the shared responsibility of
the Portfolio Management Unit, the Business Finance Asset/Liability Management
Unit, and the operating business segments under the supervision of the various
product line specific Asset/Liability Management Committees ("A/LM Committees").
The A/LM Committees' duties include reviewing and approving target portfolios on
a periodic basis, establishing investment guidelines and limits and providing
oversight of the asset/liability management process. The portfolio managers and
asset sector specialists, who have responsibility on a day-to-day basis for risk
management of their respective investing activities, implement the goals and
objectives established by the A/LM Committees.

75
The Company establishes target asset portfolios for each major insurance
product, which represent the investment strategies used to profitably fund its
liabilities within acceptable levels of risk. These strategies include
objectives for effective duration, yield curve sensitivity, convexity,
liquidity, asset sector concentration and credit quality. In executing these
asset/liability-matching strategies, management regularly re-evaluates the
estimates used in determining the approximate amounts and timing of payments to
or on behalf of policyholders for insurance liabilities. Many of these estimates
are inherently subjective and could impact the Company's ability to achieve its
asset/liability management goals and objectives.

LIQUIDITY

Liquidity refers to a company's ability to generate adequate amounts of
cash to meet its needs. The Company's liquidity position (cash and cash
equivalents and short-term investments, excluding securities lending) was $15.2
billion at June 30, 2005, of which $10.8 billion was used on July 1, 2005 to
complete the acquisition of Travelers, and $5.4 billion at December 31, 2004.
See "-- Subsequent Events." Liquidity needs are determined from a rolling
12-month forecast by portfolio and are monitored daily. Asset mix and maturities
are adjusted based on forecast. Cash flow testing and stress testing provide
additional perspectives on liquidity. The Company believes that it has
sufficient liquidity to fund its cash needs under various scenarios that include
the potential risk of early contractholder and policyholder withdrawal. The
Company includes provisions limiting withdrawal rights on many of its products,
including general account institutional pension products (generally group
annuities, including guaranteed interest contracts ("GICs"), and certain deposit
funds liabilities) sold to employee benefit plan sponsors. Certain of these
provisions prevent the customer from making withdrawals prior to the maturity
date of the product.

In the event of significant unanticipated cash requirements beyond normal
liquidity, the Company has multiple liquidity alternatives available based on
market conditions and the amount and timing of the liquidity need. These options
include cash flows from operations, the sale of liquid assets, global funding
sources and various credit facilities.

The Company's ability to sell investment assets could be limited by
accounting rules, including rules relating to the intent and ability to hold
impaired securities until the market value of those securities recovers.

In extreme circumstances, all general account assets within a statutory
legal entity are available to fund any obligation of the general account within
that legal entity.

LIQUIDITY SOURCES

Cash Flow from Operations. The Company's principal cash inflows from its
insurance activities come from insurance premiums, annuity considerations and
deposit funds. A primary liquidity concern with respect to these cash inflows is
the risk of early contractholder and policyholder withdrawal. The Company
includes provisions limiting withdrawal rights on many of its products,
including general account institutional pension products (generally group
annuities, including GICs and certain deposit fund liabilities) sold to employee
benefit plan sponsors.

The Company's principal cash inflows from its investment activities come
from repayments of principal, proceeds from maturities and sales of invested
assets and investment income. The primary liquidity concerns with respect to
these cash inflows are the risk of default by debtors and market volatilities.
The Company closely monitors and manages these risks through its credit risk
management process.

Liquid Assets. An integral part of the Company's liquidity management is
the amount of liquid assets it holds. Liquid assets include cash, cash
equivalents, short-term investments, marketable fixed maturity and equity
securities. Liquid assets exclude assets relating to securities lending and
dollar roll activities. At June 30, 2005 and December 31, 2004, the Company had
$150 billion and $136 billion in liquid assets, respectively.

Global Funding Sources. Liquidity is also provided by a variety of both
short-term and long-term instruments, including repurchase agreements,
commercial paper, medium- and long-term debt, capital

76
securities and stockholders' equity. The diversification of the Company's
funding sources enhances funding flexibility, limits dependence on any one
source of funds and generally lowers the cost of funds.

At June 30, 2005 and December 31, 2004, the Company had $2.0 billion and
$1.4 billion in short-term debt outstanding, respectively, and $9.3 billion and
$7.4 billion in long-term debt outstanding, respectively. See also "-- Liquidity
and Capital Resources -- The Holding Company -- Liquidity Sources."

MetLife Funding, Inc. ("MetLife Funding"), a subsidiary of Metropolitan
Life, serves as a centralized finance unit for the Company. Pursuant to a
support agreement, Metropolitan Life has agreed to cause MetLife Funding to have
a tangible net worth of at least one dollar. At both June 30, 2005 and December
31, 2004, MetLife Funding had a tangible net worth of $10.9 million. MetLife
Funding raises funds from various funding sources and uses the proceeds to
extend loans, through MetLife Credit Corp., another subsidiary of Metropolitan
Life, to the Holding Company, Metropolitan Life and other affiliates. MetLife
Funding manages its funding sources to enhance the financial flexibility and
liquidity of Metropolitan Life and other affiliated companies. At June 30, 2005
and December 31, 2004, MetLife Funding had total outstanding liabilities,
including accrued interest payable, of $1,038 million and $1,448 million,
respectively, consisting primarily of commercial paper.

Credit Facilities. The Company maintains committed and unsecured credit
facilities aggregating $3.3 billion ($127 million expiring in 2005, $175 million
expiring in 2006, $27 million expiring in 2007, $1.5 billion expiring in 2009,
and $1.5 billion expiring in 2010). If these facilities were drawn upon, they
would bear interest at varying rates in accordance with the respective
agreements. The facilities can be used for general corporate purposes and $3.0
billion of the facilities also serve as back-up lines of credit for the
Company's commercial paper programs. At June 30, 2005, the Company had drawn
approximately $27 million under a facility expiring in 2005 at an interest rate
of 6.58%, $50 million under a facility expiring in 2006 at an interest rate of
3.48%, and $27 million under a facility expiring in 2007 at an interest rate of
5.41%. At June 30, 2005, $229 million of the unsecured credit facilities were
used in support of letters of credit issued on behalf of the Company. See also
"-- Subsequent Events."

LIQUIDITY USES

Insurance Liabilities. The Company's principal cash outflows primarily
relate to the liabilities associated with its various life insurance, property
and casualty, annuity and group pension products, operating expenses and income
taxes, as well as principal and interest on its outstanding debt obligations.
Liabilities arising from its insurance activities primarily relate to benefit
payments under the aforementioned products, as well as payments for policy
surrenders, withdrawals and loans.

Investment and Other. Additional cash outflows include those related to
obligations of securities lending and dollar roll activities, investments in
real estate, limited partnerships and joint ventures, as well as
litigation-related liabilities.

77
The following table summarizes the Company's major contractual obligations
as of June 30, 2005:

<Table>
<Caption>
LESS THAN THREE TO FIVE MORE THAN
CONTRACTUAL OBLIGATIONS TOTAL THREE YEARS YEARS FIVE YEARS
- ----------------------- -------- ----------- ------------- --------------
(IN MILLIONS)
<S> <C> <C> <C> <C>
Other long-term liabilities(1)(2).... $ 82,240 $11,846 $5,829 $64,565
Long-term debt(3).................... 9,265 1,035 236 7,994
Partnership investments(4)........... 1,442 1,442 -- --
Operating leases..................... 1,222 455 235 532
Mortgage commitments................. 1,387 1,000 41 346
Junior subordinated debt............. 2,134 -- 2,134 --
Shares subject to mandatory
redemption(3)...................... 350 -- -- 350
Capital leases....................... 77 30 20 27
Obligation under purchase acquisition
agreement.......................... 11,840 11,840 -- --
Contracts to purchase real estate.... 481 481 -- --
-------- ------- ------ -------
Total................................ $110,438 $28,129 $8,495 $73,814
======== ======= ====== =======
</Table>

- ---------------

(1) Other long-term liabilities include various investment-type products with
contractually scheduled maturities, including guaranteed interest contracts,
structured settlements, pension closeouts, certain annuity policies and
certain indemnities.

(2) Other long-term liabilities include benefit and claim liabilities for which
the Company believes the amount and timing of the payment is essentially
fixed and determinable. Such amounts generally relate to (i) policies or
contracts where the Company is currently making payments and will continue
to do so until the occurrence of a specific event, such as death, and (ii)
life insurance and property and casualty incurred and reported claims.
Liabilities for future policy benefits of approximately $72.8 billion and
policyholder account balances of approximately $80.7 billion at June 30,
2005, have been excluded from this table. Amounts excluded from the table
are generally comprised of policies or contracts where (i) the Company is
not currently making payments and will not make payments in the future until
the occurrence of an insurable event, such as death or disability, or (ii)
the occurrence of a payment triggering event, such as a surrender of a
policy or contract, is outside of the control of the Company. The
determination of these liability amounts and the timing of payment are not
reasonably fixed and determinable since the insurable event or payment
triggering event has not yet occurred. Such excluded liabilities primarily
represent future policy benefits of approximately $61.2 billion relating to
traditional life, health and disability insurance products and policyholder
account balances of approximately $29.4 billion relating to deferred
annuities, approximately $22.1 billion for group and universal life products
and approximately $16.4 billion for funding agreements without fixed
maturity dates. Significant uncertainties relating to these liabilities
include mortality, morbidity, expenses, persistency, investment returns,
inflation and the timing of payments. See "-- Liquidity and Capital
Resources -- The Company -- Asset/Liability Management."

Amounts included in other long-term liabilities reflect estimated cash
payments to be made to policyholders. Such cash outflows reflect adjustments
for the estimated timing of mortality, retirement, and other appropriate
factors, but are undiscounted with respect to interest. The amount shown in
the More than Five Years column represents the sum of cash flows, also
adjusted for the estimated timing of mortality, retirement and other
appropriate factors and undiscounted with respect to interest, extending for
more than 100 years from the present date. As a result, the sum of the cash
outflows shown for the six months ended June 30, 2005 in the table of $82.3
billion exceeds the corresponding liability amounts of $38.2 billion
included in the unaudited interim condensed consolidated financial
statements at June 30, 2005. The liability amount in the unaudited interim
condensed consolidated financial statements reflects the discounting for
interest, as well as adjustments for the timing of other factors as
described above.

78
(3) Amounts differ from the balances presented on the consolidated balance
sheets. The amounts above do not include any fair value adjustments, related
premiums and discounts, interest payments or capital leases which are
presented separately.

(4) The Company anticipates that these amounts could be invested in these
partnerships any time over the next five years, but are presented in the
current period, as the timing of the fulfillment of the obligation cannot be
predicted.

As of June 30, 2005, and relative to its liquidity program, the Company had
no material (individually or in the aggregate) purchase obligations or material
(individually or in the aggregate) unfunded pension or other postretirement
benefit obligations due within one year except for the aforementioned Travelers
acquisition.

Letters of Credit. At June 30, 2005 and December 31, 2004, the Company had
outstanding $1,118 million and $961 million, respectively, in letters of credit
from various banks. The letters of credit outstanding at June 30, 2005 and
December 31, 2004, all expire within one year except for $475 million in the
current period which expires in ten years. Since commitments associated with
letters of credit and financing arrangements may expire unused, these amounts do
not necessarily reflect the actual future cash funding requirements. See
"-- Subsequent Events."

Support Agreements. Metropolitan Life entered into a net worth maintenance
agreement with New England Life Insurance Company ("NELICO") at the time
Metropolitan Life merged with New England Mutual Life Insurance Company. Under
the agreement, Metropolitan Life agreed, without limitation as to the amount, to
cause NELICO to have a minimum capital and surplus of $10 million, total
adjusted capital at a level not less than the company action level RBC, as
defined by state insurance statutes, and liquidity necessary to enable it to
meet its current obligations on a timely basis. At June 30, 2005, the capital
and surplus of NELICO was in excess of the minimum capital and surplus amount
referenced above, and its total adjusted capital was in excess of the most
recently referenced RBC-based amount calculated at December 31, 2004.

In connection with the Company's acquisition of the parent of General
American, Metropolitan Life entered into a net worth maintenance agreement with
General American. Under the agreement, Metropolitan Life agreed, without
limitation as to amount, to cause General American to have a minimum capital and
surplus of $10 million, total adjusted capital at a level not less than 180% of
the company action level RBC, as defined by state insurance statutes, and
liquidity necessary to enable it to meet its current obligations on a timely
basis. The agreement was subsequently amended to provide that, for the five year
period from 2003 through 2007, total adjusted capital must be maintained at a
level not less than 200% of the company action level RBC, as defined by state
insurance statutes. At June 30, 2005, the capital and surplus of General
American was in excess of the minimum capital and surplus amount referenced
above, and its total adjusted capital was in excess of the most recent
referenced RBC-based amount calculated at December 31, 2004.

Metropolitan Life has also entered into arrangements for the benefit of
some of its other subsidiaries and affiliates to assist such subsidiaries and
affiliates in meeting various jurisdictions' regulatory requirements regarding
capital and surplus and security deposits. In addition, Metropolitan Life has
entered into a support arrangement with respect to a subsidiary under which
Metropolitan Life may become responsible, in the event that the subsidiary
becomes the subject of insolvency proceedings, for the payment of certain
reinsurance recoverables due from the subsidiary to one or more of its cedents
in accordance with the terms and conditions of the applicable reinsurance
agreements.

General American has agreed to guarantee the contractual obligations of its
subsidiary, Paragon Life Insurance Company, and certain contractual obligations
of its former subsidiaries, MetLife Investors Insurance Company ("MetLife
Investors"), First MetLife Investors Insurance Company and MetLife Investors
Insurance Company of California. In addition, General American has entered into
a contingent reinsurance agreement with MetLife Investors. Under this agreement,
in the event that MetLife Investors' statutory capital and surplus is less than
$10 million or total adjusted capital falls below 150% of the company action
level RBC, as defined by state insurance statutes, General American would assume
as assumption

79
reinsurance, subject to regulatory approvals and required consents, all of
MetLife Investors' life insurance policies and annuity contract liabilities. At
June 30, 2005, the capital and surplus of MetLife Investors was in excess of the
minimum capital and surplus amount referenced above, and its total adjusted
capital was in excess of the most recent referenced RBC-based amount calculated
at December 31, 2004.

Management does not anticipate that these arrangements will place any
significant demands upon the Company's liquidity resources.

Litigation. Various litigation, claims and assessments against the Company
in addition to those discussed elsewhere herein and those otherwise provided for
in the Company's unaudited interim condensed consolidated financial statements,
have arisen in the course of the Company's business, including, but not limited
to, in connection with its activities as an insurer, employer, investor,
investment advisor and taxpayer. Further, state insurance regulatory authorities
and other federal and state authorities regularly make inquiries and conduct
investigations concerning the Company's compliance with applicable insurance and
other laws and regulations.

It is not feasible to predict or determine the ultimate outcome of all
pending investigations and legal proceedings or provide reasonable ranges of
potential losses except as noted elsewhere herein in connection with specific
matters. In some of the matters referred to herein, very large and/or
indeterminate amounts, including punitive and treble damages, are sought.
Although in light of these considerations, it is possible that an adverse
outcome in certain cases could have a material adverse effect upon the Company's
unaudited interim condensed consolidated financial position, based on
information currently known by the Company's management, in its opinion, the
outcomes of such pending investigations and legal proceedings are not likely to
have such an effect. However, given the large and/or indeterminate amounts
sought in certain of these matters and the inherent unpredictability of
litigation, it is possible that an adverse outcome in certain matters could,
from time to time, have a material adverse effect on the Company's consolidated
net income or cash flows in particular quarterly or annual periods.

Other. Based on management's analysis of its expected cash inflows from
operating activities, the dividends it receives from subsidiaries, including
Metropolitan Life, that are permitted to be paid without prior insurance
regulatory approval and its portfolio of liquid assets and other anticipated
cash flows, management believes there will be sufficient liquidity to enable the
Company to make payments on debt, make cash dividend payments on its common
stock, pay all operating expenses, and meet its cash needs. The nature of the
Company's diverse product portfolio and customer base lessens the likelihood
that normal operations will result in any significant strain on liquidity.

Consolidated cash flows. Net cash provided by operating activities was
$4,453 million and $3,395 million for the six months ended June 30, 2005 and
2004, respectively. The $1,058 increase in operating cash flows in 2005 over the
comparable 2004 period is primarily attributable to continued growth in the
annuity business, as well as growth in retirement & savings, disability, dental,
group life and long-term care businesses.

Net cash used in investing activities was $4,180 million and $6,304 million
for the six months ended June 30, 2005 and 2004, respectively. The $2,124
decrease in net cash used in investing activities in 2005 over the comparable
2004 period is primarily due to additional proceeds from the sales of fixed
maturities and equity real estate, an increase in the amount of securities
lending cash collateral invested in the program and a decrease in the cash used
for short-term investments. In addition, the 2005 period includes proceeds
associated with the sale of SSRM. These items were more than offset by increases
in the net purchases of fixed maturities and a net increase in the issuance of
mortgage and consumer loans.

Net cash provided by financing activities was $9,230 million and $3,635
million for the six months ended June 30, 2005 and 2004, respectively. The
$5,595 million increase in net cash provided by financing activities in 2005
over the comparable 2004 period is primarily attributable to the Holding
Company's funding of the acquisition of Travelers through the issuance of
long-term debt, junior subordinated debt securities and preferred shares. This
increase was partially offset by the repayment of previously issued long-term
debt. In addition, the 2005 period includes an increase in net cash provided by
short-term debt related to dollar roll

80
activity. The 2004 period includes the purchase of treasury stock under the
authorization of the Holding Company's common stock repurchase program.

THE HOLDING COMPANY

CAPITAL

Restrictions and Limitations on Bank Holding Companies and Financial
Holding Companies -- Capital. MetLife, Inc. and its insured depository
institution subsidiary, MetLife Bank, are subject to risk-based and leverage
capital guidelines issued by the federal banking regulatory agencies for banks
and financial holding companies. The federal banking regulatory agencies are
required by law to take specific prompt corrective actions with respect to
institutions that do not meet minimum capital standards. At June 30, 2005,
MetLife, Inc. and MetLife Bank were in compliance with the aforementioned
guidelines.

LIQUIDITY

Liquidity is managed to preserve stable, reliable and cost-effective
sources of cash to meet all current and future financial obligations and is
provided by a variety of sources, including a portfolio of liquid assets, a
diversified mix of short- and long-term funding sources from the wholesale
financial markets and the ability to borrow through committed credit facilities.
The Holding Company is an active participant in the global financial markets
through which it obtains a significant amount of funding. These markets, which
serve as cost-effective sources of funds, are critical components of the Holding
Company's liquidity management. Decisions to access these markets are based upon
relative costs, prospective views of balance sheet growth and a targeted
liquidity profile. A disruption in the financial markets could limit the Holding
Company's access to liquidity.

The Holding Company's ability to maintain regular access to competitively
priced wholesale funds is fostered by its current credit ratings from the major
credit rating agencies. Management views its capital ratios, credit quality,
stable and diverse earnings streams, diversity of liquidity sources and its
liquidity monitoring procedures as critical to retaining high credit ratings.

Liquidity is monitored through the use of internal liquidity risk metrics,
including the composition and level of the liquid asset portfolio, timing
differences in short-term cash flow obligations, access to the financial markets
for capital and debt transactions and exposure to contingent draws on the
Holding Company's liquidity.

LIQUIDITY SOURCES

Dividends. The primary source of the Holding Company's liquidity is
dividends it receives from Metropolitan Life. Under New York State Insurance
Law, Metropolitan Life is permitted, without prior insurance regulatory
clearance, to pay dividends to the Holding Company as long as the aggregate
amount of all such dividends in any calendar year does not exceed the lesser of
(i) 10% of its surplus to policyholders as of the immediately preceding calendar
year; and (ii) its statutory net gain from operations for the immediately
preceding calendar year (excluding realized capital gains). Metropolitan Life
will be permitted to pay a dividend to the Holding Company in excess of the
lesser of such two amounts only if it files notice of its intention to declare
such a dividend and the amount thereof with the Superintendent and the
Superintendent does not disapprove the distribution. Under New York State
Insurance Law, the Superintendent has broad discretion in determining whether
the financial condition of a stock life insurance company would support the
payment of such dividends to its stockholders. The New York State Department of
Insurance has established informal guidelines for such determinations. The
guidelines, among other things, focus on the insurer's overall financial
condition and profitability under statutory accounting practices. Management of
the Holding Company cannot provide assurance that Metropolitan Life will have
statutory earnings to support payment of dividends to the Holding Company in an
amount sufficient to fund its cash requirements and pay cash dividends or that
the Superintendent will not disapprove any dividends that Metropolitan Life must
submit for the Superintendent's consideration.

81
In addition, the Holding Company receives dividends from its other
subsidiaries. The Holding Company's other insurance subsidiaries are also
subject to similar restrictions on the payment of dividends to their respective
parent companies. The dividend limitation is based on statutory financial
results. Statutory accounting practices, as prescribed by insurance regulators
of various states in which the Company conducts business, differ in certain
respects from accounting principles used in financial statements prepared in
conformity with GAAP. The significant differences relate to the treatment of
DAC, certain deferred income taxes, required investment reserves, reserve
calculation assumptions, goodwill and surplus notes.

The maximum amount of the dividend which could be paid to the Holding
Company by Metropolitan Life, Metropolitan Tower Life Insurance Company and
Metropolitan Property and Casualty Insurance Company in 2005, without prior
regulatory approval, was $880 million, $119 million and $187 million,
respectively. During the three months ended June 30, 2005, Metropolitan Life
paid $880 million in dividends for which prior insurance regulatory approval was
not required and $2,320 million in special dividends as approved by the
Superintendent of the New York State Department of Insurance. Metropolitan Tower
Life Insurance Company paid $54 million in dividends for which prior insurance
regulatory approval was not required and $873 million in special dividends as
approved by the Superintendent of the Delaware Department of Insurance during
the three months ended June 30, 2005. Metropolitan Property and Casualty
Insurance Company paid $400 million in special dividends, as approved by the
Superintendent of the Rhode Island Department of Insurance, during the three
months ended June 30, 2005. Further dividends to the Holding Company in 2005 by
Metropolitan Life, Metropolitan Tower Life Insurance Company and Metropolitan
Property and Casualty Insurance Company will require prior approval by the
respective state department of insurance.

Liquid Assets. An integral part of the Holding Company's liquidity
management is the amount of liquid assets that it holds. Liquid assets include
cash, cash equivalents, short-term investments, marketable fixed maturity and
equity securities. Liquid assets exclude assets relating to securities lending
and dollar roll activities. At June 30, 2005, the Holding Company had $12.0
billion of liquid assets, of which $10.8 billion was used on July 1, 2005 to
complete the acquisition of Travelers. At December 31, 2004, the Holding Company
had $2.1 billion in liquid assets. See "-- Subsequent Events."

Global Funding Sources. Liquidity is also provided by a variety of both
short-term and long-term instruments, including repurchase agreements,
commercial paper, medium and long-term debt, capital securities and
stockholders' equity. The diversification of the Holding Company's funding
sources enhances funding flexibility and limits dependence on any one source of
funds, and generally lowers the cost of funds. Other sources of the Holding
Company's liquidity include programs for short- and long-term borrowing, as
needed.

At both June 30, 2005 and December 31, 2004, the Holding Company had no
short-term debt outstanding. At June 30, 2005 and December 31, 2004, the Holding
Company had $7.4 billion and $5.7 billion in long-term debt outstanding,
respectively.

On April 27, 2005, the Holding Company filed a universal shelf registration
statement (the "2005 Registration Statement") with the U.S. Securities and
Exchange Commission ("SEC"), covering $11 billion of securities. On May 27,
2005, the 2005 Registration Statement became effective, permitting the offer and
sale, from time to time, of a wide range of debt and equity securities. In
addition to the $11 billion of securities registered on the 2005 Registration
Statement, approximately $3.9 billion of registered but unissued securities
remained available for issuance by the Holding Company as of such date, from the
$5.0 billion shelf registration filed with the SEC during the first quarter of
2004 (the "2004 Registration Statement"), permitting the Holding Company to
issue an aggregate of $14.9 billion of registered securities. The terms of any
offering will be established at the time of the offering.

During June 2005, in connection with the Company's acquisition of
Travelers, the Holding Company issued $2.0 billion senior debt, $2.07 billion
common equity units and $2.1 billion preferred stock of under the 2004 and the
2005 Registration Statements. In addition, senior notes of $0.7 billion were
sold outside the United States in reliance on Regulation S under the Securities
Act of 1933, a portion of which may be resold

82
in the United States under the 2005 Registration Statement. Remaining capacity
under the 2005 Registration Statement after such issuances is $6.6 billion.

Debt Issuances. On June 23, 2005, the Holding Company issued in the
United States public market $1,000 million aggregate principal amount of
5.00% senior notes due June 15, 2015 at a discount of $2.7 million ($997.3
million), and $1,000 million aggregate principal amount of 5.70% senior
notes due June 15, 2035 at a discount of $2.4 million ($997.6 million).

On June 29, 2005, the Holding Company issued 400 million pounds
sterling ($729.2 million at issuance) aggregate principal amount of 5.25%
senior notes due June 29, 2020 at a discount of 4.5 million pounds sterling
($8.1 million at issuance), for aggregate proceeds of 395.5 million pounds
sterling ($721.1 million at issuance). The senior notes were initially
offered and sold outside the United States in reliance upon Regulation S
under the Securities Act of 1933.

The following table summarizes the Holding Company's outstanding
senior debt issuances:

<Table>
<Caption>
ISSUE DATE PRINCIPAL INTEREST RATE MATURITY
- ---------- --------------------- ------------- --------
(IN MILLIONS)
<S> <C> <C> <C>
June 2005..................................... $1,000 5.00% 2015
June 2005..................................... $1,000 5.70% 2035
June 2005(1).................................. $ 717 5.25% 2020
December 2004(1).............................. $ 628 5.38% 2024
June 2004(2).................................. $ 350 5.50% 2014
June 2004(2).................................. $ 750 6.38% 2034
November 2003................................. $ 500 5.00% 2013
November 2003................................. $ 200 5.88% 2033
December 2002................................. $ 400 5.38% 2012
December 2002................................. $ 600 6.50% 2032
November 2001................................. $ 500 5.25% 2006
November 2001................................. $ 750 6.13% 2011
</Table>

- ---------------

(1) This amount represents the translation of pounds sterling into U.S.
Dollars using the noon buying rate on June 30, 2005 of $1.7930 as
announced by the Federal Reserve Bank of New York.

(2) On July 23, 2004, the Holding Company reopened its June 3, 2004 senior
notes offering and increased the principal outstanding on the 5.50%
notes due June 2014, from $200 million to $350 million and on the 6.38%
notes due June 2034, from $400 million to $750 million.

(3) This table excludes any premium or discount on the senior debt
issuances.

See also "-- Liquidity and Capital Resources -- The Holding
Company -- Liquidity Sources -- Global Funding Sources -- Common Equity
Units" for junior subordinated debt securities of $2,134 million issued in
connection with issuance of common equity units.

Preferred Stock. On June 13, 2005, the Holding Company issued 24
million shares of Floating Rate Non-Cumulative Preferred Stock, Series A
(the "Series A preferred shares") with a $0.01 par value per share, and a
liquidation preference of $25 per share for aggregate proceeds of $600
million.

On June 16, 2005, the Holding Company issued 60 million shares of
6.50% Non-Cumulative Preferred Stock, Series B (the "Series B preferred
shares"), with a $0.01 par value per share, and a liquidation preference of
$25 per share, for aggregate proceeds of $1.5 billion.

The Series A and Series B preferred shares (the "Preferred Shares")
rank senior to the common shares with respect to dividends and liquidation
rights. Dividends on the preferred shares are not cumulative. Holders of
the Preferred Shares will be entitled to receive dividend payments only
when, as

83
and if declared by the Holding Company's board of directors or a duly
authorized committee of the board. If dividends are declared on the Series
A preferred shares, they will be payable quarterly, in arrears, at an
annual rate of the greater of (i) 1.00% above three-month LIBOR on the
related LIBOR determination date, or (ii) 4.00%. Any dividends declared on
the Series B preferred shares will be payable quarterly, in arrears, at an
annual fixed rate of 6.50%. Accordingly, in the event that dividends are
not declared on the Preferred Shares for payment on any dividend payment
date, then those dividends will cease to accrue and be payable. If a
dividend is not declared before the dividend payment date, the Holding
Company has no obligation to pay dividends accrued for that dividend period
whether or not dividends are declared and paid in future periods. No
dividends may, however, be paid or declared on the Holding Company's common
shares -- or any other securities ranking junior to the Preferred Shares --
unless the full dividends for the latest completed dividend period on all
Preferred Shares, and any parity stock, have been declared and paid or
provided for.

The Holding Company is prohibited from declaring dividends on the
Preferred Shares if it fails to meet specified capital adequacy, net income
and shareholders' equity levels. In addition, under Federal Reserve Board
policy, the Holding Company may not be able to pay dividends if it does not
earn sufficient operating income.

The Preferred Shares do not have voting rights except in certain
circumstances where the dividends have not been paid for an equivalent of
six or more dividend payment periods whether or not those periods are
consecutive. Under such circumstances, the holders of the Preferred Shares
have certain voting rights with respect to members of the Board of
Directors of the Holding Company.

The Preferred Shares are not subject to any mandatory redemption,
sinking fund, retirement fund, purchase fund or similar provisions. The
Preferred Shares are redeemable but not prior to September 15, 2010. On and
after that date, subject to regulatory approval, the Preferred Shares will
be redeemable at the Holding Company's option in whole or in part, at a
redemption price of $25 per Preferred Share, plus declared and unpaid
dividends. As of June 30, 2005, there were no dividends declared on the
Preferred Shares.

Common Equity Units. In connection with financing the acquisition of
Travelers on July 1, 2005, the Company effectuated the distribution and
sale in a registered public offering of 82.8 million 6.375%, common equity
units for $2,070 million in proceeds on June 21, 2005. Each common equity
unit has an initial stated amount of $25 per unit and consists of (i) a
1/80 or 1.25% ($12.50), undivided beneficial ownership interest in a series
A trust preferred security of MetLife Capital Trust II ("Series A Trust"),
with an initial liquidation amount of $1,000, (ii) a 1/80 or 1.25%
($12.50), undivided beneficial ownership interest in a series B trust
preferred security of MetLife Capital Trust III ("Series B Trust" and,
together with the Series A Trust, the "Trusts"), with an initial
liquidation amount of $1,000 and (iii) a stock purchase contract under
which the holder of the common equity unit will purchase and the Holding
Company will sell, on each of the initial stock purchase date and the
subsequent stock purchase date, a variable number of shares of the Holding
Company's common stock, par value $.01 per share, for a purchase price of
$12.50.

The Holding Company issued $1,067 million 4.82% Series A and $1,067
million 4.91% Series B junior subordinated debt securities due no later
than February 15, 2039 and February 15, 2040, respectively, for a total of
$2,134 million, in exchange for $2,070 million in aggregate proceeds from
the sale of the trust preferred securities by the Series A and Series B
Trusts and $64 million in trust common securities issued equally by the
Series A and Series B Trusts. The common and preferred securities of the
Series A and Series B Trusts, totaling $2,134 million, represent undivided
beneficial ownership interests in the assets of the Series A and Series B
Trusts, have no stated maturity and must be redeemed upon maturity of the
corresponding series of junior subordinated debt securities -- the sole
assets of the respective Trusts. The Series A and Series B Trusts will make
quarterly distributions on the common and preferred securities at an annual
rate of 4.82% and 4.91%, respectively.

The Holding Company has directly guaranteed the repayment of the trust
preferred securities to the holders thereof to the extent that there are
funds available in the Trusts. The guarantee will remain in
84
place until the full redemption of the trust preferred securities. The
trust preferred securities held by the common equity unit holders are
pledged to the Holding Company to collateralize the obligation of the
common equity unit holders under the related stock purchase contracts. The
common equity unit holder may substitute certain zero coupon treasury
securities in place of the trust preferred securities as collateral under
the stock purchase contract.

The trust preferred securities have remarketing dates which correspond
with the initial and subsequent stock purchase dates to provide the holders
of the common equity units with the proceeds to exercise the stock purchase
contracts. The initial stock purchase date is expected to be August 15,
2008, but could be deferred for quarterly periods until February 15, 2009,
and the subsequent stock purchase date is expected to be February 15, 2009,
but could be deferred for quarterly periods until February 15, 2010. At the
remarketing date, the remarketing agent will have the ability to reset the
interest rate on the trust preferred securities to generate sufficient
remarketing proceeds to satisfy the common equity unit holder's obligation
under the stock purchase contract, subject to a reset cap for each of the
first two attempted remarketings of each series. The interest rate on the
supporting junior subordinated debt securities issued by the Holding
Company will be reset at a commensurate rate. If the initial remarketing is
unsuccessful, the remarketing agent will attempt to remarket the trust
preferred securities, as necessary, in subsequent quarters through February
15, 2009 for the Series A trust preferred securities and through February
15, 2010 for the Series B trust preferred securities. The final attempt at
remarketing will not be subject to the reset cap. If all remarketing
attempts are unsuccessful, the Holding Company has the right, as a secured
party, to apply the liquidation amount on the trust preferred securities to
the common equity unit holders obligation under the stock purchase contract
and to deliver to the common equity unit holder a junior subordinated debt
security payable on August 15, 2010 at an annual rate of 4.82% and 4.91%,
respectively, on the Series A and Series B trust preferred securities, in
payment of any accrued and unpaid distributions.

Each stock purchase contract requires (i) the Holding Company to pay
the holder of the common equity unit quarterly contract payments on the
stock purchase contracts at the annual rate of 1.510% on the stated amount
of $25 per stock purchase contract until the initial stock purchase date
and at the annual rate of 1.465% on the remaining stated amount of $12.50
per stock purchase contract thereafter, and (ii) the holder of the common
equity unit to purchase, and the Holding Company to sell, for $12.50, on
each of the initial stock purchase date and the subsequent stock purchase
date, a number of newly issued or treasury shares of the Holding Company's
common stock, par value $0.01 per share, equal to the applicable settlement
rate. The settlement rate at the respective stock purchase date will be
calculated based on the closing price of the common stock during a
specified twenty day period immediately preceding the applicable stock
purchase date. Upon settlement in the aggregate, the Holding Company will
receive proceeds of $2,070 million and issue between 39.0 million and 47.8
million common shares. The stock purchase contract may be exercised at the
option of the holder at any time prior to the settlement date. However,
upon early settlement, the holder will receive the minimum settlement rate.

Credit Facilities. The Holding Company maintains committed and unsecured
credit facilities aggregating $3.0 billion ($1.5 billion expiring in 2009, which
it shares with Metropolitan Life and MetLife Funding and $1.5 billion expiring
in 2010, which it shares with MetLife Funding). Borrowings under these
facilities bear interest at varying rates stated in the agreements. These
facilities are primarily used for general corporate purposes and as back-up
lines of credit for the borrowers' commercial paper programs. At June 30, 2005,
neither the Holding Company, Metropolitan Life nor MetLife Funding had borrowed
against these credit facilities. At June 30, 2005, $229 million of the unsecured
credit facilities were used in support of letters of credit issued on behalf of
the Company. See also "-- Subsequent Events."

85
LIQUIDITY USES

The primary uses of liquidity of the Holding Company include service on
debt, cash dividends on common stock, capital contributions to subsidiaries,
payment of general operating expenses, acquisitions and the repurchase of the
Holding Company's common stock.

Dividends. On September 28, 2004, the Holding Company's Board of Directors
approved an annual dividend for 2004 of $0.46 per common share payable on
December 13, 2004 to shareholders of record on November 5, 2004. The 2004
dividend represents a 100% increase from the 2003 annual dividend of $0.23 per
common share. Future dividend decisions will be determined by the Holding
Company's Board of Directors after taking into consideration factors such as the
Holding Company's current earnings, expected medium-and long-term earnings,
financial condition, regulatory capital position, and applicable governmental
regulations and policies.

Capital Contributions/Loans to Affiliates. During the six months ended
June 30, 2005 and 2004, the Holding Company contributed an aggregate of $583
million and $271 million to various subsidiaries, respectively.

Share Repurchase. On October 26, 2004, the Holding Company's Board of
Directors authorized a $1 billion common stock repurchase program. This program
began after the completion of the February 19, 2002 and March 28, 2001
repurchase programs, each of which authorized the repurchase of $1 billion of
common stock. Under this authorization, the Holding Company may purchase its
common stock from the MetLife Policyholder Trust, in the open market and in
privately negotiated transactions.

On December 16, 2004, the Holding Company repurchased 7,281,553 shares of
its outstanding common stock at an aggregate cost of $300 million under an
accelerated common share repurchase agreement with a major bank. The bank
borrowed the stock sold to the Holding Company from third parties and purchased
the common shares in the open market to return to the lenders. The Holding
Company received a cash adjustment based on the actual amount paid by the bank
to purchase the common shares of $7 million. The Holding Company recorded the
initial repurchase of common shares as treasury stock and recorded the amount
received as an adjustment to the cost of the treasury stock. In April 2005, the
final purchase price was settled in cash for a net amount of approximately $293
million.

The following table summarizes the common share repurchase activity of the
Holding Company for the six months ended June 30, 2005 and 2004:

<Table>
<Caption>
JUNE 30,
-----------------------
2005 2004
---------- ----------
(DOLLARS IN MILLIONS)
<S> <C> <C>
Shares Repurchased.......................................... -- 7,935,381
Cost........................................................ $ -- $ 275
</Table>

At June 30, 2005, the Holding Company had approximately $716 million
remaining on its existing common share repurchase program. As a result of the
Holding Company's agreement to acquire Travelers, the Holding Company has
currently suspended its common share repurchase activity. Future common share
repurchases will be dependent upon several factors, including the Company's
capital position, its financial strength and credit ratings, general market
conditions and the price of the Holding Company's common stock.

Letters of Credit. At June 30, 2005 and December 31, 2004, the Holding
Company had outstanding $69 million and $369 million, respectively, in the
letters of credit from various banks, all of which expire within one year. Since
commitments associated with letters of credit and financing arrangements may
expire unused, these amounts do not necessarily reflect the actual future cash
funding requirements. See also "-- Subsequent Events."

Support Agreements. In 2002, the Holding Company entered into a net worth
maintenance agreement with three of its insurance subsidiaries, MetLife
Investors Insurance Company, First MetLife Investors Insurance Company and
MetLife Investors Insurance Company of California. Under the agreements, as

86
subsequently amended, the Holding Company agreed, without limitation as to the
amount, to cause each of these subsidiaries to have a minimum capital and
surplus of $10 million, total adjusted capital at a level not less than 150% of
the company action level RBC, as defined by state insurance statutes, and
liquidity necessary to enable it to meet its current obligations on a timely
basis. At June 30, 2005, the capital and surplus of each of these subsidiaries
is in excess of the minimum capital and surplus amounts referenced above, and
their total adjusted capital was in excess of the most recent referenced
RBC-based amount calculated at December 31, 2004.

Based on management's analysis and comparison of its current and future
cash inflows from the dividends it receives from subsidiaries, including
Metropolitan Life, that are permitted to be paid without prior insurance
regulatory approval, its portfolio of liquid assets, anticipated securities
issuances and other anticipated cash flows, management believes there will be
sufficient liquidity to enable the Holding Company to make payments on debt,
make cash dividend payments on its common stock, contribute capital to its
subsidiaries, pay all operating expenses, and meet its cash needs.

SUBSEQUENT EVENTS

On July 1, 2005, the Holding Company completed the acquisition of Travelers
for $11.8 billion. Consideration paid by the Holding Company to Citigroup for
the purchase consisted of approximately $10.8 billion in cash and 22,436,617
shares of MetLife common stock with a market value of approximately $1 billion.
Consideration paid will be finalized subject to the completion of the June 30,
2005 financial statements of Travelers and review by both Citigroup Inc. and the
Company of such financial statements pursuant to the provisions of the
acquisition agreement. The cash portion of the purchase price was financed
through the issuance of debt securities, common equity units, preferred shares,
and cash on-hand. See "-- Liquidity and Capital Resources -- The Holding
Company -- Liquidity Sources" The $7.0 billion unsecured senior bridge credit
facility entered into by the Holding Company on May 16, 2005, to finance a
portion of the purchase price of Travelers was terminated unused on July 1,
2005.

The acquisition was reported on Form 8-K on July 8, 2005. An amendment to
that Form 8-K containing pro forma financial information was filed on August 2,
2005.

On July 1, 2005, in connection with the closing of the acquisition of
Travelers, the $2.0 billion amended and restated five-year letter of credit and
reimbursement agreement (the "L/C Agreement") entered into by the Holding
Company, The Travelers Life and Annuity Reinsurance Company ("TLARC") and
various institutional lenders on April 25, 2005 became effective. Under the L/C
Agreement, the Holding Company agreed to unconditionally guarantee reimbursement
obligations of TLARC with respect to reinsurance letters of credit issued
pursuant to the L/C Agreement. The L/C Agreement amends an agreement under which
Citigroup Insurance Holding Company, the former parent of TLARC, was the
guarantor of TLARC's reimbursement obligations. The Holding Company replaced
Citigroup Insurance Holding Company as guarantor upon closing of the Travelers
acquisition. The L/C Agreement expires five years after the closing of the
acquisition.

Under distribution agreements executed as a part of the acquisition,
certain of the Company's products will be available through certain Citigroup
distribution channels, including Smith Barney, Citibank branches, and Primerica
Financial Services in the United States, as well as a number of international
businesses.

OFF-BALANCE SHEET ARRANGEMENTS

There have been no material changes to the Company's off-balance sheet
arrangements since the filing of the Company's 2004 Annual Report on Form 10-K,
except the settlement of the Company's accelerated common share repurchase
agreement and certain other items. See " -- The Holding Company -- Liquidity
Uses -- Share Repurchase" and "-- Subsequent Events."

EFFECTS OF INFLATION

The Company does not believe that inflation has had a material effect on
its consolidated results of operations, except insofar as inflation may affect
interest rates.

87
APPLICATION OF RECENT ACCOUNTING PRONOUNCEMENTS

In June 2005, the Financial Accounting Standards Board ("FASB") completed
its review of Emerging Issues Task Force ("EITF") Issue No. 03-1, The Meaning of
Other-Than-Temporary Impairment and Its Application to Certain Investments
("EITF 03-1"). EITF 03-1 provides accounting guidance regarding the
determination of when an impairment of debt and marketable equity securities and
investments accounted for under the cost method should be considered
other-than-temporary and recognized in income. EITF 03-1 also requires certain
quantitative and qualitative disclosures for debt and marketable equity
securities classified as available-for-sale or held-to-maturity under Statement
of Financial Accounting Standards ("SFAS") No. 115, Accounting for Certain
Investments in Debt and Equity Securities ("SFAS 115"), that are impaired at the
balance sheet date but for which an other-than-temporary impairment has not been
recognized. The FASB decided not to provide additional guidance on the meaning
of other-than-temporary impairment but will issue a FASB Staff Position Paper
("FSP") 115-1, The Meaning of Other-Than-Temporary Impairment and its
Application to Certain Investments ("FSP 115-1"), superseding EITF 03-1 and EITF
Topic D-44, Recognition of Other-Than-Temporary Impairment on the Planned Sale
of a Security Whose Cost Exceeds Fair Value ("Topic D-44"). FSP 115-1 will
nullify the accounting guidance on the determination of whether an investment is
other-than-temporarily impaired as set forth in EITF 03-1. FSP 115-1 will be
effective for other-than-temporary impairment analysis conducted in periods
beginning after September 15, 2005. The Company has complied with the disclosure
requirements of EITF 03-1, which were effective December 31, 2003 and remain in
effect.

In June 2005, the EITF reached consensus on Issue No. 05-6, Determining the
Amortization Period for Leasehold Improvements ("EITF 05-6"). EITF 05-6 provides
guidance on determining the amortization period for leasehold improvements
acquired in a business combination or acquired subsequent to lease inception.
The guidance in EITF 05-6 will be applied prospectively and is effective for
periods beginning after June 29, 2005. EITF 05-6 is not expected to have a
material impact on the Company's unaudited interim condensed consolidated
financial statements.

In June 2005, the EITF reached consensus on Issue No. 04-5, Determining
Whether a General Partner, or the General Partners as a Group, Controls a
Limited Partnership or Similar Entity When the Limited Partners Have Certain
Rights ("EITF 04-5"). EITF 04-5 provides a framework for determining whether a
general partner controls and should consolidate a limited partnership or a
similar entity in light of certain rights held by the limited partners. The
consensus also provides additional guidance on substantive rights. EITF 04-5 is
effective after June 29, 2005 for all newly formed partnerships and for any
pre-existing limited partnerships that modify their partnership agreements after
that date. EITF 04-5 must be adopted by January 1, 2006 for all other limited
partnerships through a cumulative effect of a change in accounting principle
recorded in opening equity or it may be applied retrospectively by adjusting
prior period financial statements. EITF 04-5 is not expected to have a material
impact on the Company's unaudited interim condensed consolidated financial
statements.

In June 2005, the FASB cleared SFAS No. 133 Accounting for Derivative
Instruments and Hedging Activities ("SFAS 133"), Implementation Issues Nos. B38,
Embedded Derivatives: Evaluation of Net Settlement with Respect to the
Settlement of a Debt Instrument through Exercise of an Embedded Put Option or
Call Option ("Issue B38") and B39, Embedded Derivatives: Application of
Paragraph 13(b) to Call Options That Are Exercisable Only by the Debtor ("Issue
B39"). Issue B38 clarifies that the potential settlement of a debtor's
obligation to a creditor that would occur upon exercise of a put or call option
meets the net settlement criteria of SFAS No. 133. Issue B39 clarifies that an
embedded call option that can accelerate the settlement of a debt host financial
instrument should not be bifurcated and fair valued if the right to accelerate
the settlement can be exercised only by the debtor (issuer/borrower), it is
underlying an interest rate index and the investor will recover substantially
all of its initial net investment. Issue Nos. B38 and B39, which must be adopted
as of the first day of the first fiscal quarter beginning after December 15,
2005, are not expected to have a material impact on the Company's unaudited
interim condensed consolidated financial statements.

88
In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error
Corrections, a replacement of Accounting Principles Board ("APB") Opinion No. 20
and SFAS No. 3 ("SFAS 154"). The statement is a result of a broader effort by
the FASB to converge standards with the International Accounting Standards Board
("IASB"). The statement requires retrospective application to prior periods'
financial statements for a voluntary change in accounting principle unless it is
impracticable. It also requires that a change in method of depreciation,
amortization, or depletion for long-lived, non-financial assets be accounted for
as a change in accounting estimate rather than a change in accounting principle.
SFAS 154 is effective for accounting changes and corrections of errors made in
fiscal years beginning after December 15, 2005. SFAS 154 is not expected to have
a material impact on the Company's unaudited interim condensed consolidated
financial statements.

In December 2004, the FASB issued FSP 109-2, Accounting and Disclosure
Guidance for the Foreign Earnings Repatriation Provision within the American
Jobs Creation Act of 2004 ("AJCA"). The AJCA introduced a one-time dividend
received deduction on the repatriation of certain earnings to a U.S. taxpayer.
FSP 109-2 provides companies additional time beyond the financial reporting
period of enactment to evaluate the effects of the AJCA on their plans to
repatriate foreign earnings for purposes of applying SFAS No. 109, Accounting
for Income Taxes. The Company is currently evaluating the repatriation provision
of the AJCA. If the repatriation provision is implemented by the Company, the
impact on the Company's income tax expense and deferred income tax assets and
liabilities would not be material.

In December 2004, the FASB issued SFAS No. 153, Exchange of Nonmonetary
Assets, an amendment of APB Opinion No. 29 ("SFAS 153"). SFAS 153 amends prior
guidance to eliminate the exception for nonmonetary exchanges of similar
productive assets and replaces it with a general exception for exchanges of
nonmonetary assets that do not have commercial substance. A nonmonetary exchange
has commercial substance if the future cash flows of the entity are expected to
change significantly as a result of the exchange. The provisions of SFAS 153 are
effective for nonmonetary asset exchanges occurring in fiscal periods beginning
after June 15, 2005 and must be applied prospectively. SFAS 153 is not expected
to have a material impact on the Company's unaudited interim condensed
consolidated financial statements.

In December 2004, the FASB revised SFAS No. 123, Accounting for Stock-Based
Compensation ("SFAS 123") and issued SFAS 123(r), Share-Based Payment ("SFAS
123(r)"). SFAS 123(r) provides additional guidance on determining whether
certain financial instruments awarded in share-based payment transactions are
liabilities. SFAS 123(r) also requires that the cost of all share-based
transactions be measured at fair value and recognized over the period during
which an employee is required to provide service in exchange for an award. SFAS
123(r) is effective as of the first reporting period beginning after June 15,
2005; however the SEC issued a final rule in April, 2005 allowing a public
company that is not a small business issuer to implement SFAS 123(r) at the
beginning of the next fiscal year after June 15, 2005. Thus, the revised
pronouncement must be adopted by the Company by January 1, 2006. As permitted
under SFAS 148, Accounting for Stock-Based Compensation -- Transition and
Disclosure -- An Amendment of FASB Statement No. 123, the Company elected to use
the prospective method of accounting for stock options granted subsequent to
December 31, 2002. Options granted prior to January 1, 2003 will continue to be
accounted for under the intrinsic value method until the adoption of SFAS
123(r), and the pro forma impact of accounting for these options at fair value
will continue to be accounted for under the intrinsic value method until the
last of those options vest in 2005. As all stock options currently accounted for
under the intrinsic value method will vest prior to the effective date,
implementation of SFAS 123(r) will not have a significant impact on the
Company's unaudited interim condensed consolidated financial statements.

In May 2004, the FASB issued FSP No. 106-2, Accounting and Disclosure
Requirements Related to the Medicare Prescription Drug, Improvement and
Modernization Act of 2003 ("FSP 106-2"), which provides accounting guidance to a
sponsor of a postretirement health care plan that provides prescription drug
benefits. The Company expects to receive subsidies on prescription drug benefits
beginning in 2006 under the Medicare Prescription Drug, Improvement and
Modernization Act of 2003 based on the Company's determination that the
prescription drug benefits offered under certain postretirement plans are
actuarially equivalent to the benefits offered under Medicare Part D. FSP 106-2
was effective for interim periods beginning after June 15, 2004 and provides for
either retroactive application to the date of enactment of the legislation or
prospective
89
application from the date of adoption of FSP 106-2. Effective July 1, 2004, the
Company adopted FSP 106-2 prospectively and the postretirement benefit plan
assets and accumulated benefit obligation were remeasured to determine the
effect of the expected subsidies on net periodic postretirement benefit cost.
FSP 106-2 did not have a material impact on the Company's unaudited interim
condensed consolidated financial statements.

In March 2004, the EITF reached consensus on Issue No. 03-6, Participating
Securities and the Two-Class Method under FASB Statement No. 128 ("EITF 03-6").
EITF 03-6 provides guidance on determining whether a security should be
considered a participating security for purposes of computing earnings per
common share and how earnings should be allocated to the participating security.
EITF 03-6 did not have an impact on the Company's earnings per common share
calculations or amounts.

In March 2004, the EITF reached consensus on Issue No. 03-16, Accounting
for Investments in Limited Liability Companies ("EITF 03-16"). EITF 03-16
provides guidance regarding whether a limited liability company should be viewed
as similar to a corporation or similar to a partnership for purposes of
determining whether a noncontrolling investment should be accounted for using
the cost method or the equity method of accounting. EITF 03-16 did not have a
material impact on the Company's unaudited interim condensed consolidated
financial statements.

Effective January 1, 2004, the Company adopted Statement of Position 03-1,
Accounting and Reporting by Insurance Enterprises for Certain Nontraditional
Long-Duration Contracts and for Separate Accounts ("SOP 03-1"), as interpreted
by Technical Practices Aids issued by the American Institute of Certified Public
Accountants. SOP 03-1 provides guidance on (i) the classification and valuation
of long-duration contract liabilities; (ii) the accounting for sales
inducements; and (iii) separate account presentation and valuation. In June
2004, the FASB released FSP No. 97-1, Situations in Which Paragraphs 17(b) and
20 of FASB Statement No. 97, Accounting and Reporting by Insurance Enterprises
for Certain Long-Duration Contracts and for Realized Gains and Losses from the
Sale of Investments, Permit or Require Accrual of an Unearned Revenue Liability
("FSP 97-1"), which included clarification that unearned revenue liabilities
should be considered in determining the necessary insurance benefit liability
required under SOP 03-1. Since the Company had considered unearned revenue in
determining its SOP 03-1 benefit liabilities, FSP 97-1 did not impact its
unaudited interim condensed consolidated financial statements. As a result of
the adoption of SOP 03-1, effective January 1, 2004, the Company decreased the
liability for future policyholder benefits for changes in the methodology
relating to various guaranteed death and annuitization benefits and for
determining liabilities for certain universal life insurance contracts by $4
million, which has been reported as a cumulative effect of a change in
accounting. This amount is net of corresponding changes in DAC, including VOBA
and unearned revenue liability ("offsets"), under certain variable annuity and
life contracts and income taxes. Certain other contracts sold by the Company
provide for a return through periodic crediting rates, surrender adjustments or
termination adjustments based on the total return of a contractually referenced
pool of assets owned by the Company. To the extent that such contracts are not
accounted for as derivatives under the provisions of SFAS No. 133 and not
already credited to the contract account balance, under SOP 03-1 the change
relating to the fair value of the referenced pool of assets is recorded as a
liability with the change in the liability recorded as policyholder benefits and
claims. Prior to the adoption of SOP 03-1, the Company recorded the change in
such liability as other comprehensive income. At adoption, this change decreased
net income and increased other comprehensive income by $63 million, net of
income taxes, which were recorded as cumulative effects of changes in
accounting. Effective with the adoption of SOP 03-1, costs associated with
enhanced or bonus crediting rates to contractholders must be deferred and
amortized over the life of the related contract using assumptions consistent
with the amortization of DAC. Since the Company followed a similar approach
prior to adoption of SOP 03-1, the provisions of SOP 03-1 relating to sales
inducements had no significant impact on the Company's unaudited interim
condensed consolidated financial statements. In accordance with SOP 03-1's
guidance for the reporting of certain separate accounts, at adoption, the
Company also reclassified $1.7 billion of separate account assets to general
account investments and $1.7 billion of separate account liabilities to future
policy benefits and policyholder account balances. This reclassification
decreased net income and increased other comprehensive income by $27 million,
net of income taxes, which were reported as cumulative effects of changes in
accounting. Upon adoption of SOP 03-1, the

90
Company recorded a cumulative effect of a change in accounting of $86 million,
net of income taxes of $46 million, for the six months ended June 30, 2004.

INVESTMENTS

The Company's primary investment objective is to optimize, net of income
taxes, risk-adjusted investment income and risk-adjusted total return while
ensuring that assets and liabilities are managed on a cash flow and duration
basis. The Company is exposed to three primary sources of investment risk:

- Credit risk, relating to the uncertainty associated with the continued
ability of a given obligor to make timely payments of principal and
interest;

- Interest rate risk, relating to the market price and cash flow
variability associated with changes in market interest rates; and

- Market valuation risk.

The Company manages risk through in-house fundamental analysis of the
underlying obligors, issuers, transaction structures and real estate properties.
The Company also manages credit risk and market valuation risk through industry
and issuer diversification and asset allocation. For real estate and
agricultural assets, the Company manages credit risk and valuation risk through
geographic, property type and product type diversification and asset allocation.
The Company manages interest rate risk as part of its asset and liability
management strategies, product design, such as the use of market value
adjustment features and surrender charges, and proactive monitoring and
management of certain non-guaranteed elements of its products, such as the
resetting of credited interest and dividend rates for policies that permit such
adjustments.

91
COMPOSITION OF PORTFOLIO AND INVESTMENT RESULTS

The following table illustrates the net investment income and annualized
yields on average assets for each of the components of the Company's investment
portfolio at or for the three months and six months ended June 30, 2005 and
2004:

<Table>
<Caption>
AT OR FOR THE
THREE MONTHS ENDED AT OR FOR THE
JUNE 30, SIX MONTHS ENDED JUNE 30,
----------------------- -------------------------
2005 2004 2005 2004
-------- -------- --------- ---------
(IN MILLIONS)
<S> <C> <C> <C> <C>
FIXED MATURITIES
Yield(1)......................................... 6.31% 6.64% 6.34% 6.64%
Investment income(2)............................. $ 2,306 $ 2,291 $ 4,584 $ 4,523
Net investment gains (losses).................... $ (89) $ (3) $ (203) $ 31
Ending assets(2)................................. $185,218 $170,192 $185,218 $170,192
MORTGAGE AND CONSUMER LOANS
Yield(1)......................................... 6.68% 6.83% 6.58% 6.80%
Investment income(3)............................. $ 547 $ 468 $ 1,074 $ 917
Net investment gains (losses).................... $ (8) $ -- $ (19) $ --
Ending assets.................................... $ 33,586 $ 28,118 $ 33,586 $ 28,118
REAL ESTATE AND REAL ESTATE JOINT VENTURES(4)
Yield(1)......................................... 12.82% 13.37% 12.08% 12.72%
Investment income................................ $ 130 $ 148 $ 249 $ 287
Net investment gains (losses).................... $ 1,904 $ 133 $ 1,922 $ 154
Ending assets.................................... $ 3,803 $ 4,150 $ 3,803 $ 4,150
POLICY LOANS
Yield(1)......................................... 6.19% 6.13% 6.18% 6.12%
Investment income................................ $ 139 $ 134 $ 277 $ 268
Ending assets.................................... $ 8,975 $ 8,766 $ 8,975 $ 8,766
EQUITY SECURITIES AND OTHER LIMITED PARTNERSHIP
INTERESTS
Yield(1)......................................... 21.01% 10.32% 15.69% 6.74%
Investment income................................ $ 276 $ 101 $ 394 $ 130
Net investment gains (losses).................... $ 12 $ 87 $ 107 $ 87
Ending assets.................................... $ 6,015 $ 4,521 $ 6,015 $ 4,521
CASH AND SHORT-TERM INVESTMENTS
Yield(1)......................................... 3.66% 2.39% 3.64% 2.47%
Investment income................................ $ 93 $ 30 $ 157 $ 60
Net investment gains (losses).................... $ -- $ -- $ (1) $ --
Ending assets.................................... $ 15,778 $ 6,501 $ 15,778 $ 6,501
OTHER INVESTED ASSETS(5)
Yield(1)......................................... 7.74% 4.29% 8.14% 4.68%
Investment income................................ $ 94 $ 46 $ 189 $ 97
Net investment gains (losses).................... $ 406 $ (60) $ 398 $ 8
Ending assets.................................... $ 6,079 $ 5,108 $ 6,079 $ 5,108
TOTAL INVESTMENTS
Gross investment income yield(1)................. 6.76% 6.72% 6.64% 6.64%
Investment fees and expenses yield............... (0.15)% (0.13)% (0.13)% (0.13)%
-------- -------- -------- --------
NET INVESTMENT INCOME YIELD...................... 6.61% 6.59% 6.51% 6.51%
======== ======== ======== ========
Gross investment income.......................... $ 3,585 $ 3,218 $ 6,924 $ 6,282
Investment fees and expenses..................... $ (78) $ (61) $ (137) $ (125)
-------- -------- -------- --------
NET INVESTMENT INCOME(4)(5)...................... $ 3,507 $ 3,157 $ 6,787 $ 6,157
======== ======== ======== ========
Ending assets.................................... $259,454 $227,356 $259,454 $227,356
======== ======== ======== ========
Net investment gains (losses)(4)(5).............. $ 2,225 $ 157 $ 2,204 $ 280
======== ======== ======== ========
</Table>

- ---------------

(1) Yields are based on quarterly average asset carrying values, excluding
recognized and unrealized investment gains (losses), and for yield
calculation purposes, average assets exclude collateral associated with the
Company's securities lending program.

92
(2) Fixed maturities includes $197 million in ending assets relating to trading
securities for both the three months and six months ended June 30, 2005 and
$2 million and $3 million in investment income relating to trading
securities for the three months and six months ended June 30, 2005,
respectively.

(3) Investment income from mortgage and consumer loans includes prepayment fees.

(4) Real estate and real estate joint venture income includes amounts classified
as discontinued operations of $12 million and $51 million for the three
months and six months ended June 30, 2005, respectively, and $53 million and
$102 million for the three months and six months ended June 30, 2004,
respectively. Net investment gains (losses) include $1,905 million and
$1,923 million of gains classified as discontinued operations for the three
months and six months ended June 30, 2005, respectively, and $132 million
and $152 million for the three months and six months ended June 30, 2004,
respectively.

(5) Investment income from other invested assets includes scheduled periodic
settlement payments on derivative instruments that do not qualify for hedge
accounting under SFAS 133 of $13 million and $37 million for the three
months and six months ended June 30, 2005, respectively, and $22 million and
$36 million for the three months and six months ended June 30, 2004,
respectively. These amounts are excluded from net investment gains (losses).

FIXED MATURITIES AND EQUITY SECURITIES AVAILABLE-FOR-SALE

Fixed maturities consist principally of publicly-traded and
privately-placed debt securities, and represented 71.3% and 73.9% of total cash
and invested assets at June 30, 2005 and December 31, 2004, respectively. Based
on estimated fair value, public fixed maturities represented $162,509 million,
or 87.8%, and $154,456 million, or 87.4%, of total fixed maturities at June 30,
2005 and December 31, 2004, respectively. Based on estimated fair value, private
fixed maturities represented $22,512 million, or 12.2%, and $22,307 million, or
12.6%, of total fixed maturities at June 30, 2005 and December 31, 2004,
respectively.

In cases where quoted market prices are not available, fair values are
estimated using present value or valuation techniques. The fair value estimates
are made at a specific point in time, based on available market information and
judgments about the financial instruments, including estimates of the timing and
amounts of expected future cash flows and the credit standing of the issuer or
counterparty. Factors considered in estimating fair value include: coupon rate,
maturity, estimated duration, call provisions, sinking fund requirements, credit
rating, industry sector of the issuer and quoted market prices of comparable
securities.

The Securities Valuation Office of the NAIC evaluates the fixed maturity
investments of insurers for regulatory reporting purposes and assigns securities
to one of six investment categories called "NAIC designations." The NAIC ratings
are similar to the rating agency designations of the Nationally Recognized
Statistical Rating Organizations for marketable bonds. NAIC ratings 1 and 2
include bonds generally considered investment grade (rated "Baa3" or higher by
Moody's Investors Services ("Moody's"), or rated "BBB-" or higher by Standard &
Poor's ("S&P") by such rating organizations. NAIC ratings 3 through 6 include
bonds generally considered below investment grade (rated "Ba1" or lower by
Moody's, or rated "BB+" or lower by S&P).

93
The following table presents the Company's total fixed maturities by
Nationally Recognized Statistical Rating Organizations designation and the
equivalent ratings of the NAIC, as well as the percentage, based on estimated
fair value, that each designation is comprised of at:

<Table>
<Caption>
JUNE 30, 2005 DECEMBER 31, 2004
----------------------------- -----------------------------
COST OR ESTIMATED COST OR ESTIMATED
NAIC AMORTIZED FAIR % OF AMORTIZED FAIR % OF
RATING RATING AGENCY DESIGNATION(1) COST VALUE TOTAL COST VALUE TOTAL
- ------ ------------------------------ --------- --------- ----- --------- --------- -----
(IN MILLIONS)
<C> <S> <C> <C> <C> <C> <C> <C>
1 Aaa/Aa/A...................... $120,851 $127,913 69.1% $113,071 $118,779 67.2%
2 Baa........................... 41,102 44,202 23.9 42,165 45,311 25.6
3 Ba............................ 7,061 7,476 4.0 6,907 7,500 4.2
4 B............................. 4,702 4,910 2.7 4,097 4,414 2.5
5 Caa and lower................. 317 335 0.2 329 366 0.2
6 In or near default............ 20 30 -- 101 90 0.1
--------- --------- ----- --------- --------- -----
Subtotal...................... 174,053 184,866 99.9 166,670 176,460 99.8
Redeemable preferred stock.... 154 155 0.1 326 303 0.2
--------- --------- ----- --------- --------- -----
Total fixed maturities........ $174,207 $185,021 100.0% $166,996 $176,763 100.0%
========= ========= ===== ========= ========= =====
</Table>

- ---------------

(1) Amounts presented are based on rating agency designations. Comparisons
between NAIC ratings and rating agency designations are published by the
NAIC. The rating agency designations are based on availability and the lower
of the applicable ratings between Moody's and S&P. The current period
ratings are presented so that the consolidated rating is equal to the
Moody's or S&P rating, whichever is more conservative. If no rating is
available from a rating agency, then the MetLife rating will be used.

The following tables set forth the cost or amortized cost, gross unrealized
gain and loss, and estimated fair value of the Company's fixed maturities by
sector and equity securities, as well as the percentage of the total fixed
maturities holdings that each sector represents and the percentage of the total
equity securities at:

<Table>
<Caption>
JUNE 30, 2005
-------------------------------------------------
COST OR GROSS UNREALIZED
AMORTIZED ---------------- ESTIMATED % OF
COST GAIN LOSS FAIR VALUE TOTAL
--------- -------- ----- ---------- -----
(IN MILLIONS)
<S> <C> <C> <C> <C> <C>
U.S. corporate securities............... $ 57,419 $ 4,342 $147 $ 61,614 33.3%
Residential mortgage-backed
securities............................ 34,268 592 65 34,795 18.8
Foreign corporate securities............ 26,366 2,297 106 28,557 15.4
U.S. treasury/agency securities......... 19,102 1,956 7 21,051 11.4
Commercial mortgage-backed securities... 13,430 437 31 13,836 7.5
Asset-backed securities................. 10,287 116 30 10,373 5.6
Foreign government securities........... 8,968 1,193 17 10,144 5.5
State and political subdivision
securities............................ 3,521 260 1 3,780 2.0
Other fixed maturity securities......... 692 56 32 716 0.4
-------- ------- ---- -------- -----
Total bonds........................... 174,053 11,249 436 184,866 99.9
Redeemable preferred stocks............. 154 1 -- 155 0.1
-------- ------- ---- -------- -----
Total fixed maturities................ $174,207 $11,250 $436 $185,021 100.0%
======== ======= ==== ======== =====
Common stocks........................... $ 1,805 $ 164 $ 36 $ 1,933 73.4%
Nonredeemable preferred stocks.......... 661 42 4 699 26.6
-------- ------- ---- -------- -----
Total equity securities(1)............ $ 2,466 $ 206 $ 40 $ 2,632 100.0%
======== ======= ==== ======== =====
</Table>

94
<Table>
<Caption>
DECEMBER 31, 2004
-------------------------------------------------
COST OR GROSS UNREALIZED
AMORTIZED ---------------- ESTIMATED % OF
COST GAIN LOSS FAIR VALUE TOTAL
--------- -------- ----- ---------- -----
(IN MILLIONS)
<S> <C> <C> <C> <C> <C>
U.S. corporate securities............... $ 58,022 $ 3,870 $172 $ 61,720 34.9%
Residential mortgage-backed
securities............................ 31,683 612 65 32,230 18.2
Foreign corporate securities............ 25,341 2,582 85 27,838 15.7
U.S. treasury/agency securities......... 16,534 1,314 22 17,826 10.1
Commercial mortgage-backed securities... 12,099 440 38 12,501 7.1
Asset-backed securities................. 10,784 125 33 10,876 6.1
Foreign government securities........... 7,637 974 26 8,585 4.9
State and political subdivision
securities............................ 3,683 220 4 3,899 2.2
Other fixed maturity securities......... 887 131 33 985 0.6
-------- ------- ---- -------- -----
Total bonds........................... 166,670 10,268 478 176,460 99.8
Redeemable preferred stocks............. 326 -- 23 303 0.2
-------- ------- ---- -------- -----
Total fixed maturities................ $166,996 $10,268 $501 $176,763 100.0%
======== ======= ==== ======== =====
Common stocks........................... $ 1,412 $ 244 $ 5 $ 1,651 75.5%
Nonredeemable preferred stocks.......... 501 39 3 537 24.5
-------- ------- ---- -------- -----
Total equity securities(1)............ $ 1,913 $ 283 $ 8 $ 2,188 100.0%
======== ======= ==== ======== =====
</Table>

- ---------------

(1) Equity securities primarily consist of investments in common and preferred
stocks and mutual fund interests. Such securities include private equity
securities with an estimated fair value of $345 million and $332 million at
June 30, 2005 and December 31, 2004, respectively.

Fixed Maturity and Equity Security Impairment. The Company classifies all
of its fixed maturities and equity securities as available-for-sale and marks
them to market through other comprehensive income, except for non-marketable
private equities, which are generally carried at cost. All securities with gross
unrealized losses at the consolidated balance sheet date are subjected to the
Company's process for identifying other-than-temporary impairments. The Company
writes down to fair value securities that it deems to be other-than-temporarily
impaired in the period the securities are deemed to be so impaired. The
assessment of whether such impairment has occurred is based on management's
case-by-case evaluation of the underlying reasons for the decline in fair value.
Management considers a wide range of factors, as described in "Summary of
Critical Accounting Estimates -- Investments," about the security issuer and
uses its best judgment in evaluating the cause of the decline in the estimated
fair value of the security and in assessing the prospects for near-term
recovery. Inherent in management's evaluation of the security are assumptions
and estimates about the operations of the issuer and its future earnings
potential.

The Company's review of its fixed maturities and equity securities for
impairments includes an analysis of the total gross unrealized losses by three
categories of securities: (i) securities where the estimated fair value had
declined and remained below cost or amortized cost by less than 20%; (ii)
securities where the estimated fair value had declined and remained below cost
or amortized cost by 20% or more for less than six months; and (iii) securities
where the estimated fair value had declined and remained below cost or amortized
cost by 20% or more for six months or greater. While all of these securities are
monitored for potential impairment, the Company's experience indicates that the
first two categories do not present as great a risk of impairment, and often,
fair values recover over time as the factors that caused the declines improve.

The Company records impairments as investment losses and adjusts the cost
basis of the fixed maturities and equity securities accordingly. The Company
does not change the revised cost basis for subsequent recoveries in value.
Impairments of fixed maturities and equity securities were $29 million and $48
million for the three months and six months ended June 30, 2005, respectively,
and $46 million and $52 million for the

95
three months and six months ended June 30, 2004, respectively. The Company's
three largest impairments totaled $26 million and $40 million for the three
months and six months ended June 30, 2005, respectively, and $32 million for
both the three months and six months ended June 30, 2004. The circumstances that
gave rise to these impairments were either financial restructurings or
bankruptcy filings. For the three months and six months ended June 30, 2005, the
Company sold or disposed of fixed maturities and equity securities at a loss
that had a fair value of $16,410 million and $37,838 million, respectively, and
$5,925 million and $8,966 million for the three months and six months ended June
30, 2004, respectively. Gross losses excluding impairments for fixed maturities
and equity securities were $224 million and $453 million for the three months
and six months ended June 30, 2005, respectively, and $116 million and $192
million for the three months and six months ended June 30, 2004, respectively.

The following table presents the cost or amortized cost, gross unrealized
losses and number of securities for fixed maturities and equity securities where
the estimated fair value had declined and remained below cost or amortized cost
by less than 20%, or 20% or more for:

<Table>
<Caption>
JUNE 30, 2005
------------------------------------------------------------
COST OR AMORTIZED GROSS UNREALIZED NUMBER OF
COST LOSSES SECURITIES
------------------ ------------------ ------------------
LESS THAN 20% OR LESS THAN 20% OR LESS THAN 20% OR
20% MORE 20% MORE 20% MORE
--------- ------ --------- ------ --------- ------
(IN MILLIONS)
<S> <C> <C> <C> <C> <C> <C>
Less than six months............ $23,681 $ 92 $193 $28 2,749 143
Six months or greater but less
than nine months.............. 6,646 -- 84 -- 822 2
Nine months or greater but less
than twelve months............ 1,431 4 24 2 255 2
Twelve months or greater........ 5,841 19 140 5 658 9
------- ---- ---- --- ----- ---
Total......................... $37,599 $115 $441 $35 4,484 156
======= ==== ==== === ===== ===
</Table>

The gross unrealized loss related to the Company's fixed maturities and
equity securities at June 30, 2005 was $476 million. These securities are
concentrated by sector in U.S. corporates (31%); foreign corporates (22%); and
residential mortgage-backed (14%); and are concentrated by industry in
mortgage-backed (20%); finance (13%); and services (12%) (calculated as a
percentage of gross unrealized loss). Non-investment grade securities represent
8% of the $37,238 million fair value and 18% of the $476 million gross
unrealized loss.

The Company did not hold any single fixed maturity or equity security with
a gross unrealized loss at June 30, 2005 greater than $10 million.

Corporate Fixed Maturities. The table below shows the major industry types
that comprise the corporate fixed maturity holdings at:

<Table>
<Caption>
JUNE 30, 2005 DECEMBER 31, 2004
------------------ ------------------
ESTIMATED % OF ESTIMATED % OF
FAIR VALUE TOTAL FAIR VALUE TOTAL
---------- ----- ---------- -----
(IN MILLIONS)
<S> <C> <C> <C> <C>
Industrial....................................... $35,538 39.4% $35,785 39.9%
Foreign(1)....................................... 28,557 31.7 27,838 31.1
Finance.......................................... 14,300 15.9 14,481 16.2
Utility.......................................... 10,856 12.0 10,800 12.1
Other............................................ 920 1.0 654 0.7
------- ----- ------- -----
Total.......................................... $90,171 100.0% $89,558 100.0%
======= ===== ======= =====
</Table>

- ---------------

(1) Includes U.S. dollar-denominated debt obligations of foreign obligors, and
other foreign investments.

96
The Company maintains a diversified corporate fixed maturity portfolio
across industries and issuers. The portfolio does not have exposure to any
single issuer in excess of 1% of the total invested assets of the portfolio. At
June 30, 2005 and December 31, 2004, the Company's combined holdings in the ten
issuers to which it had the greatest exposure totaled $4,870 million and $4,967
million, respectively, which were less than 2% and less than 3%, respectively,
of the Company's total invested assets at such dates. The exposure to the
largest single issuer of corporate fixed maturities held at June 30, 2005 and
December 31, 2004 was $619 million and $631 million, respectively.

The Company has hedged all of its material exposure to foreign currency
risk in its invested assets. In the Company's international insurance
operations, both its assets and liabilities are generally denominated in local
currencies.

Structured Securities. The following table shows the types of structured
securities the Company held at:

<Table>
<Caption>
JUNE 30, 2005 DECEMBER 31, 2004
------------------ ------------------
ESTIMATED % OF ESTIMATED % OF
FAIR VALUE TOTAL FAIR VALUE TOTAL
---------- ----- ---------- -----
(IN MILLIONS)
<S> <C> <C> <C> <C>
Residential mortgage-backed securities:
Collateralized mortgage obligations............ $22,902 38.8% $19,752 35.5%
Pass-through securities........................ 11,893 20.2 12,478 22.4
------- ----- ------- -----
Total residential mortgage-backed
securities................................ 34,795 59.0 32,230 57.9
Commercial mortgage-backed securities............ 13,836 23.4 12,501 22.5
Asset-backed securities.......................... 10,373 17.6 10,876 19.6
------- ----- ------- -----
Total....................................... $59,004 100.0% $55,607 100.0%
======= ===== ======= =====
</Table>

The majority of the residential mortgage-backed securities are guaranteed
or otherwise supported by the Federal National Mortgage Association, the Federal
Home Loan Mortgage Corporation or the Government National Mortgage Association.
At June 30, 2005 and December 31, 2004, $34,503 million and $31,768 million,
respectively, or 99.2% and 98.6%, respectively, of the residential
mortgage-backed securities were rated Aaa/AAA by Moody's or S&P.

At June 30, 2005 and December 31, 2004, $10,209 million and $8,750 million,
respectively, or 73.8% and 70.0%, respectively, of the commercial
mortgage-backed securities were rated Aaa/AAA by Moody's or S&P.

The Company's asset-backed securities are diversified both by sector and by
issuer. Home equity loan and automobile securitizations, accounting for about
28% and 23% of the total holdings, respectively, constitute the largest
exposures in the Company's asset-backed securities portfolio. Approximately
$6,017 million and $6,775 million, or 58.0% and 62.3%, of total asset-backed
securities were rated Aaa/AAA by Moody's or S&P at June 30, 2005 and December
31, 2004, respectively.

Structured Investment Transactions. The Company participates in structured
investment transactions, primarily asset securitizations and structured notes.
These transactions enhance the Company's total return of the investment
portfolio principally by generating management fee income on asset
securitizations and by providing equity-based returns on debt securities through
structured notes and similar instruments.

The Company sponsors financial asset securitizations of high yield debt
securities, investment grade bonds and structured finance securities and also is
the collateral manager and a beneficial interest holder in such transactions. As
the collateral manager, the Company earns management fees on the outstanding
securitized asset balance, which are recorded in income as earned. When the
Company transfers assets to a bankruptcy-remote special purpose entities
("SPEs") and surrenders control over the transferred assets, the transaction is
accounted for as a sale. Gains or losses on securitizations are determined with
reference to the carrying amount of the financial assets transferred, which is
allocated to the assets sold and the beneficial interests retained based on
relative fair values at the date of transfer. Beneficial interests in
securitizations are carried at fair value in fixed maturities. Income on these
beneficial interests is recognized using the prospective

97
method. The SPEs used to securitize assets are not consolidated by the Company
because the Company has determined that it is not the primary beneficiary of
these entities.

The Company purchases or receives beneficial interests in SPEs, which
generally acquire financial assets, including corporate equities, debt
securities and purchased options. The Company has not guaranteed the
performance, liquidity or obligations of the SPEs and the Company's exposure to
loss is limited to its carrying value of the beneficial interests in the SPEs.
The Company uses the beneficial interests as part of its risk management
strategy, including asset-liability management. These SPEs are not consolidated
by the Company because the Company has determined that it is not the primary
beneficiary of these entities. These beneficial interests are generally
structured notes, which are included in fixed maturities, and their income is
recognized using the retrospective interest method or the level yield method, as
appropriate. Impairments of these beneficial interests are included in net
investment gains (losses).

The Company invests in structured notes and similar type instruments, which
generally provide equity-based returns on debt securities. The carrying value of
such investments was approximately $349 million and $666 million at June 30,
2005 and December 31, 2004, respectively. The related net investment income
recognized was less than $1 million and $4 million for the three months and six
months ended June 30, 2005, respectively, and $28 million and $33 million for
the three months and six months ended June 30, 2004, respectively.

TRADING SECURITIES

During the first quarter of 2005, the Company established a trading
securities portfolio to support investment strategies that involve the active
and frequent purchases and sales of securities. Trading securities are recorded
at fair value with subsequent changes in fair value recognized in net investment
income. Net investment income for the three months and six months ended June 30,
2005 includes $2 million and $3 million, respectively, of holding gains (losses)
on securities classified as trading. Of these amounts, $1 million and $2
million, respectively, relate to trading securities held for the three months
and six months ended June 30, 2005. The Company did not have any trading
securities during the three months and six months ended June 30, 2004.

MORTGAGE AND CONSUMER LOANS

The Company's mortgage and consumer loans are principally collateralized by
commercial, agricultural and residential properties, as well as automobiles.
Mortgage and consumer loans comprised 13.0% and 13.6% of the Company's total
cash and invested assets at June 30, 2005 and December 31, 2004, respectively.
The carrying value of mortgage and consumer loans is stated at original cost net
of repayments, amortization of premiums, accretion of discounts and valuation
allowances. The following table shows the carrying value of the Company's
mortgage and consumer loans by type at:

<Table>
<Caption>
JUNE 30, 2005 DECEMBER 31, 2004
---------------- ------------------
CARRYING % OF CARRYING % OF
VALUE TOTAL VALUE TOTAL
-------- ----- --------- ------
(IN MILLIONS)
<S> <C> <C> <C> <C>
Commercial mortgage loans.......................... $26,100 77.7% $24,990 77.1%
Agricultural mortgage loans........................ 6,040 18.0 5,907 18.2
Consumer loans..................................... 1,446 4.3 1,509 4.7
------- ----- ------- -----
Total............................................ $33,586 100.0% $32,406 100.0%
======= ===== ======= =====
</Table>

98
Commercial Mortgage Loans.  The Company diversifies its commercial mortgage
loans by both geographic region and property type. The following table presents
the distribution across geographic regions and property types for commercial
mortgage loans at:

<Table>
<Caption>
JUNE 30, 2005 DECEMBER 31, 2004
---------------- ------------------
CARRYING % OF CARRYING % OF
VALUE TOTAL VALUE TOTAL
-------- ----- --------- ------
(IN MILLIONS)
<S> <C> <C> <C> <C>
REGION
Pacific............................................ $ 6,224 23.8% $ 6,075 24.3%
South Atlantic..................................... 6,005 23.0 5,696 22.8
Middle Atlantic.................................... 4,007 15.4 4,057 16.2
East North Central................................. 2,868 11.0 2,550 10.2
West South Central................................. 2,140 8.2 2,024 8.1
New England........................................ 1,438 5.5 1,412 5.6
International...................................... 1,395 5.3 1,364 5.5
Mountain........................................... 868 3.3 778 3.1
West North Central................................. 698 2.7 667 2.7
East South Central................................. 360 1.4 268 1.1
Other.............................................. 97 0.4 99 0.4
------- ----- ------- -----
Total............................................ $26,100 100.0% $24,990 100.0%
======= ===== ======= =====
PROPERTY TYPE
Office............................................. $11,776 45.0% $11,500 46.0%
Retail............................................. 6,073 23.3 5,698 22.8
Apartments......................................... 3,416 13.1 3,264 13.1
Industrial......................................... 2,813 10.8 2,499 10.0
Hotel.............................................. 1,295 5.0 1,245 5.0
Other.............................................. 727 2.8 784 3.1
------- ----- ------- -----
Total............................................ $26,100 100.0% $24,990 100.0%
======= ===== ======= =====
</Table>

Restructured, Potentially Delinquent, Delinquent or Under Foreclosure. The
Company monitors its mortgage loan investments on an ongoing basis, including
reviewing loans that are restructured, potentially delinquent, delinquent or
under foreclosure. These loan classifications are consistent with those used in
industry practice.

The Company defines restructured mortgage loans as loans in which the
Company, for economic or legal reasons related to the debtor's financial
difficulties, grants a concession to the debtor that it would not otherwise
consider. The Company defines potentially delinquent loans as loans that, in
management's opinion, have a high probability of becoming delinquent. The
Company defines delinquent mortgage loans, consistent with industry practice, as
loans in which two or more interest or principal payments are past due. The
Company defines mortgage loans under foreclosure as loans in which foreclosure
proceedings have formally commenced.

The Company reviews all mortgage loans on an ongoing basis. These reviews
may include an analysis of the property financial statements and rent roll,
lease rollover analysis, property inspections, market analysis and tenant
creditworthiness.

The Company records valuation allowances for loans that it deems impaired.
The Company's valuation allowances are established both on a loan specific basis
for those loans where a property or market specific risk has been identified
that could likely result in a future default, as well as for pools of loans with
similar high risk characteristics where a property specific or market risk has
not been identified. Such valuation allowances are

99
established for the excess carrying value of the mortgage loan over the present
value of expected future cash flows discounted at the loan's original effective
interest rate, the value of the loan's collateral or the loan's market value if
the loan is being sold. The Company records valuation allowances as investment
losses. The Company records subsequent adjustments to allowances as investment
gains (losses).

The following table presents the amortized cost and valuation allowance for
commercial mortgage loans distributed by loan classification at:

<Table>
<Caption>
JUNE 30, 2005 DECEMBER 31, 2004
----------------------------------------- -----------------------------------------
% OF % OF
AMORTIZED % OF VALUATION AMORTIZED AMORTIZED % OF VALUATION AMORTIZED
COST(1) TOTAL ALLOWANCE COST COST(1) TOTAL ALLOWANCE COST
--------- ----- --------- --------- --------- ----- --------- ---------
(IN MILLIONS)
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Performing............ $26,258 100% $171 0.7% $25,077 99.8% $128 0.5%
Restructured.......... 2 -- -- --% 55 0.2 18 32.7%
Potentially
delinquent.......... 10 -- -- --% 7 -- 3 42.9%
Delinquent or under
foreclosure......... 1 -- -- --% -- -- -- --%
------- ----- ---- ------- ----- ----
Total............... $26,271 100.0% $171 0.7% $25,139 100.0% $149 0.6%
======= ===== ==== ======= ===== ====
</Table>

- ---------------

(1) Amortized cost is equal to carrying value before valuation allowances.

The following table presents the changes in valuation allowances for
commercial mortgage loans for the:

<Table>
<Caption>
SIX MONTHS ENDED
JUNE 30, 2005
----------------
(IN MILLIONS)
<S> <C>
Balance, beginning of period................................ $149
Additions................................................... 43
Deductions.................................................. (21)
----
Balance, end of period...................................... $171
====
</Table>

Agricultural Mortgage Loans. The Company diversifies its agricultural
mortgage loans by both geographic region and product type.

Approximately 70% of the $6,040 million of agricultural mortgage loans
outstanding at June 30, 2005 were subject to rate resets prior to maturity. A
substantial portion of these loans generally is successfully renegotiated and
remain outstanding to maturity. The process and policies for monitoring the
agricultural mortgage loans and classifying them by performance status are
generally the same as those for the commercial loans.

The following table presents the amortized cost and valuation allowances
for agricultural mortgage loans distributed by loan classification at:

<Table>
<Caption>
JUNE 30, 2005 DECEMBER 31, 2004
----------------------------------------- -----------------------------------------
% OF % OF
AMORTIZED % OF VALUATION AMORTIZED AMORTIZED % OF VALUATION AMORTIZED
COST(1) TOTAL ALLOWANCE COST COST(1) TOTAL ALLOWANCE COST
--------- ----- --------- --------- --------- ----- --------- ---------
(IN MILLIONS)
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Performing............. $5,951 98.3% $ 6 0.1% $5,803 98.1% $4 0.1%
Restructured........... 46 0.8 -- --% 67 1.1 -- --%
Potentially
delinquent........... 8 0.1 1 12.5% 4 0.1 1 25.0%
Delinquent or under
foreclosure.......... 46 0.8 4 8.7% 40 0.7 2 5.0%
------ ----- --- ------ ----- --
Total................ $6,051 100.0% $11 0.2% $5,914 100.0% $7 0.1%
====== ===== === ====== ===== ==
</Table>

- ---------------

(1) Amortized cost is equal to carrying value before valuation allowances.

100
The following table presents the changes in valuation allowances for
agricultural mortgage loans for the:

<Table>
<Caption>
SIX MONTHS ENDED
JUNE 30, 2005
----------------
(IN MILLIONS)
<S> <C>
Balance, beginning of period................................ $ 7
Additions................................................... 4
Deductions.................................................. --
---
Balance, end of period...................................... $11
===
</Table>

Consumer Loans. Consumer loans consist of residential mortgages and auto
loans.

REAL ESTATE AND REAL ESTATE JOINT VENTURES

The Company's real estate and real estate joint venture investments consist
of commercial properties located primarily throughout the United States. At June
30, 2005 and December 31, 2004, the carrying value of the Company's real estate,
real estate joint ventures and real estate held-for-sale was $3,803 million and
$4,233 million, respectively, or 1.5%, and 1.8% of total cash and invested
assets, respectively. The carrying value of real estate is stated at depreciated
cost net of impairments and valuation allowances. The carrying value of real
estate joint ventures is stated at the Company's equity in the real estate joint
ventures net of impairments and valuation allowances. The following table
presents the carrying value of the Company's real estate, real estate joint
ventures, real estate held-for-sale and real estate acquired upon foreclosure
at:

<Table>
<Caption>
JUNE 30, 2005 DECEMBER 31, 2004
--------------------- ---------------------
CARRYING CARRYING
TYPE VALUE % OF TOTAL VALUE % OF TOTAL
- ---- -------- ---------- -------- ----------
(IN MILLIONS)
<S> <C> <C> <C> <C>
Real estate held-for-investment............... $3,204 84.2% $2,866 67.7%
Real estate joint ventures
held-for-investment......................... 523 13.8 386 9.1
Foreclosed real estate held-for-investment.... 3 0.1 3 0.1
------ ----- ------ -----
3,730 98.1 3,255 76.9
------ ----- ------ -----
Real estate held-for-sale..................... 73 1.9 977 23.1
Foreclosed real estate held-for-sale.......... -- -- 1 --
------ ----- ------ -----
73 1.9 978 23.1
------ ----- ------ -----
Total real estate, real estate joint ventures
and real estate held-for-sale............... $3,803 100.0% $4,233 100.0%
====== ===== ====== =====
</Table>

The Company's carrying value of real estate held-for-sale, including real
estate acquired upon foreclosure of commercial and agricultural mortgage loans,
in the amounts of $73 million and $978 million at June 30, 2005 and December 31,
2004, respectively, are net of valuation allowances of $2 million and $4
million, respectively, and net of prior year impairments of $6 million and $12
million at June 30, 2005 and December 31, 2004, respectively.

The Company records real estate acquired upon foreclosure of commercial and
agricultural mortgage loans at the lower of estimated fair value or the carrying
value of the mortgage loan at the date of foreclosure.

Certain of the Company's investments in real estate joint ventures meet the
definition of a VIE under FIN 46(r). See "-- Investments -- Variable Interest
Entities."

During the three months ended June 30, 2005, the Company sold its One
Madison Avenue and 200 Park Avenue properties in Manhattan, New York for $918
million and $1.72 billion, respectively, resulting in gains, net of income
taxes, of $431 million and $762 million, respectively. The gains are included in
income from discontinued operations in the accompanying unaudited interim
condensed consolidated statements of income. In connection with the sale of the
200 Park Avenue property, the Company has retained rights to existing

101
signage and related equipment and is leasing space in the property for 20 years
with optional renewal periods through 2205.

OTHER LIMITED PARTNERSHIP INTERESTS

The carrying value of other limited partnership interests (which primarily
represent ownership interests in pooled investment funds that make private
equity investments in companies in the United States and overseas) was $3,383
million and $2,907 million at June 30, 2005 and December 31, 2004, respectively.
The Company uses the equity method of accounting for investments in limited
partnership interests in which it has more than a minor interest, has influence
over the partnership's operating and financial policies and does not have a
controlling interest and is not the primary beneficiary. The Company uses the
cost method for minor interest investments and when it has virtually no
influence over the partnership's operating and financial policies. The Company's
investments in other limited partnerships represented 1.3% and 1.2% of cash and
invested assets at June 30, 2005 and December 31, 2004, respectively.

Some of the Company's investments in other limited partnership interests
meet the definition of a VIE under FIN 46(r). See "-- Investments -- Variable
Interest Entities."

OTHER INVESTED ASSETS

The Company's other invested assets consist principally of leveraged leases
and funds withheld at interest of $4,056 million and $3,916 million at June 30,
2005 and December 31, 2004, respectively. The leveraged leases are recorded net
of non-recourse debt. The Company participates in lease transactions, which are
diversified by industry, asset type and geographic area. The Company regularly
reviews residual values and writes down residuals to expected values as needed.
Funds withheld represent amounts contractually withheld by ceding companies in
accordance with reinsurance agreements. For agreements written on a modified
coinsurance basis and certain agreements written on a coinsurance basis, assets
supporting the reinsured policies equal to the net statutory reserves are
withheld and continue to be legally owned by the ceding company. Other invested
assets also include the fair value of embedded derivatives related to funds
withheld and modified coinsurance contracts. Interest accrues to these funds
withheld at rates defined by the treaty terms and may be contractually specified
or directly related to the investment portfolio. The Company's other invested
assets represented 2.3% and 2.1% of cash and invested assets at June 30, 2005
and December 31, 2004, respectively.

DERIVATIVE FINANCIAL INSTRUMENTS

The Company uses a variety of derivatives, including swaps, forwards,
future and option contracts, to manage its various risks. Additionally, the
Company enters into income generation and replication derivative transactions as
permitted by its insurance subsidiaries' Derivatives Use Plans approved by the
applicable state insurance departments.

102
The table below provides a summary of the notional amount and current
market or fair value of derivative financial instruments held at:

<Table>
<Caption>
JUNE 30, 2005 DECEMBER 31, 2004
------------------------------- -------------------------------
CURRENT MARKET CURRENT MARKET
OR FAIR VALUE OR FAIR VALUE
NOTIONAL -------------------- NOTIONAL --------------------
AMOUNT ASSETS LIABILITIES AMOUNT ASSETS LIABILITIES
-------- ------ ----------- -------- ------ -----------
(IN MILLIONS)
<S> <C> <C> <C> <C> <C> <C>
Interest rate swaps............ $13,754 $461 $ 30 $12,681 $284 $ 22
Interest rate floors........... 9,725 177 -- 3,325 38 --
Interest rate caps............. 15,770 91 -- 7,045 12 --
Financial futures.............. 182 3 2 611 -- 13
Foreign currency swaps......... 9,635 92 875 8,214 150 1,302
Foreign currency forwards...... 2,842 16 21 1,013 5 57
Options........................ 827 42 8 825 37 7
Financial forwards............. 2,697 12 -- 326 -- --
Credit default swaps........... 3,506 27 12 1,897 11 5
Synthetic GICs................. 5,585 -- -- 5,869 -- --
Other.......................... 150 -- -- 450 1 1
------- ---- ---- ------- ---- ------
Total........................ $64,673 $921 $948 $42,256 $538 $1,407
======= ==== ==== ======= ==== ======
</Table>

Credit Risk. The Company may be exposed to credit related losses in the
event of nonperformance by counterparties to derivative financial instruments.
Generally, the current credit exposure of the Company's derivative contracts is
limited to the fair value at the reporting date. The credit exposure of the
Company's derivative transactions is represented by the fair value of contracts
with a net positive fair value at the reporting date. Because exchange traded
futures and options are effected through regulated exchanges, and positions are
marked to market on a daily basis, the Company has minimal exposure to credit
related losses in the event of nonperformance by counterparties to such
derivative financial instruments.

The Company manages its credit risk by entering into derivative
transactions with creditworthy counterparties. In addition, the Company enters
into over-the-counter derivatives pursuant to master agreements that provide for
a single net payment to be made by one counterparty to another at each due date
and upon termination. Likewise, the Company effects exchange traded futures and
options through regulated exchanges and these positions are marked to market and
margined on a daily basis.

103
VARIABLE INTEREST ENTITIES

The following table presents the total assets of and maximum exposure to
loss relating to VIEs for which the Company has concluded that (i) it is the
primary beneficiary and which are consolidated in the Company's unaudited
interim condensed consolidated financial statements at June 30, 2005, and (ii)
it holds significant variable interests but it is not the primary beneficiary
and which have not been consolidated:

<Table>
<Caption>
JUNE 30, 2005
-------------------------------------------------
PRIMARY BENEFICIARY NOT PRIMARY BENEFICIARY
----------------------- -----------------------
MAXIMUM MAXIMUM
TOTAL EXPOSURE TO TOTAL EXPOSURE TO
ASSETS(1) LOSS(2) ASSETS(1) LOSS(2)
--------- ----------- --------- -----------
(IN MILLIONS)
<S> <C> <C> <C> <C>
Asset-backed securitizations and
collateralized debt obligations.......... $ -- $ -- $4,727 $481
Real estate joint ventures(3).............. 15 13 137 --
Other limited partnerships(4).............. 139 118 2,939 419
Other structured investments(5)............ -- -- 784 99
---- ---- ------ ----
Total.................................... $154 $131 $8,587 $999
==== ==== ====== ====
</Table>

- ---------------

(1) The assets of the asset-backed securitizations and collateralized debt
obligations are reflected at fair value at June 30, 2005. The assets of the
real estate joint ventures, other limited partnerships and other structured
investments are reflected at the carrying amounts at which such assets would
have been reflected on the Company's balance sheet had the Company
consolidated the VIE from the date of its initial investment in the entity.

(2) The maximum exposure to loss of the asset-backed securitizations and
collateralized debt obligations is equal to the carrying amounts of retained
interests. In addition, the Company provides collateral management services
for certain of these structures for which it collects a management fee. The
maximum exposure to loss relating to real estate joint ventures, other
limited partnerships and other structured investments is equal to the
carrying amounts plus any unfunded commitments, reduced by amounts
guaranteed by other partners.

(3) Real estate joint ventures include partnerships and other ventures which
engage in the acquisition, development, management and disposal of real
estate investments.

(4) Other limited partnerships include partnerships established for the purpose
of investing in real estate funds, public and private debt and equity
securities, as well as limited partnerships established for the purpose of
investing in low-income housing that qualifies for federal tax credits.

(5) Other structured investments include an offering of a collateralized fund of
funds based on the securitization of a pool of private equity funds.

SECURITIES LENDING

The Company participates in a securities lending program whereby blocks of
securities, which are included in investments, are loaned to third parties,
primarily major brokerage firms. The Company requires a minimum of 102% of the
fair value of the loaned securities to be separately maintained as collateral
for the loans. Securities with a cost or amortized cost of $28,864 million and
$26,564 million and an estimated fair value of $30,814 million and $27,974
million were on loan under the program at June 30, 2005 and December 31, 2004,
respectively. The Company was liable for cash collateral under its control of
$31,632 million and $28,678 million at June 30, 2005 and December 31, 2004,
respectively. Security collateral on deposit from customers may not be sold or
repledged and is not reflected in the unaudited interim condensed consolidated
financial statements.

104
SEPARATE ACCOUNTS

The Company had $89.5 billion and $86.8 billion held in its separate
accounts, for which the Company generally does not bear investment risk, at June
30, 2005 and December 31, 2004, respectively. The Company manages each separate
account's assets in accordance with the prescribed investment policy that
applies to that specific separate account. The Company establishes separate
accounts on a single client and multi-client commingled basis in compliance with
insurance laws. Effective with the adoption of SOP 03-1, on January 1, 2004, the
Company reports separately, as assets and liabilities, investments held in
separate accounts and liabilities of the separate accounts if (i) such separate
accounts are legally recognized; (ii) assets supporting the contract liabilities
are legally insulated from the Company's general account liabilities; (iii)
investments are directed by the contractholder; and (iv) all investment
performance, net of contract fees and assessments, is passed through to the
contractholder. The Company reports separate account assets meeting such
criteria at their fair value. Investment performance (including investment
income, net investment gains (losses) and changes in unrealized gains (losses))
and the corresponding amounts credited to contractholders of such separate
accounts are offset within the same line in the consolidated statements of
income.

The Company's revenues reflect fees charged to the separate accounts,
including mortality charges, risk charges, policy administration fees,
investment management fees and surrender charges. Separate accounts not meeting
the above criteria are combined on a line-by-line basis with the Company's
general account assets, liabilities, revenues and expenses.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company regularly analyzes its exposure to interest rate, equity market
and foreign currency exchange risk. As a result of that analysis, the Company
has determined that the fair value of its interest rate sensitive invested
assets is materially exposed to changes in interest rates, and that the amount
of that risk has changed from that reported on December 31, 2004. The equity and
foreign currency portfolios do not expose the Company to material market risk,
nor has the Company's exposure to those risks materially changed from that
reported on December 31, 2004.

The Company analyzes interest rate risk using various models including
multi-scenario cash flow projection models that forecast cash flows of the
liabilities and their supporting investments, including derivative instruments.
As disclosed in the 2004 Annual Report on Form 10-K, the Company uses a variety
of strategies to manage interest rate, equity, and foreign currency exchange
risk, including the use of derivative instruments.

RISK MEASUREMENT; SENSITIVITY ANALYSIS

The Company measures market risk related to its holdings of invested assets
and other financial instruments, including certain market risk sensitive
insurance contracts, based on changes in interest rates, equity prices and
currency exchange rates, utilizing a sensitivity analysis. This analysis
estimates the potential changes in fair value, cash flows and earnings based on
a hypothetical 10% change (increase or decrease) in interest rates, equity
prices and currency exchange rates. The Company believes that a 10% change
(increase or decrease) in these market rates and prices is reasonably possible
in the near-term. In performing this analysis, the Company used market rates at
June 30, 2005 to re-price its invested assets and other financial instruments.
The sensitivity analysis separately calculated each of MetLife's market risk
exposures (interest rate, equity price and foreign currency exchange rate)
related to its trading and non-trading invested assets and other financial
instruments. The sensitivity analysis performed included the market risk
sensitive holdings described above. The Company modeled the impact of changes in
market rates and prices on the fair values of its invested assets, earnings and
cash flows as follows:

Fair values. The Company bases its potential change in fair values on an
immediate change (increase or decrease) in:

- the net present values of its interest rate sensitive exposures resulting
from a 10% change (increase or decrease) in interest rates;

105
- the U.S. dollar equivalent balances of the Company's currency exposures
due to a 10% change (increase or decrease) in currency exchange rates;
and

- the market value of its equity positions due to a 10% change (increase or
decrease) in equity prices.

Earnings and cash flows. MetLife calculates the potential change in
earnings and cash flows on the change in its earnings and cash flows over a
one-year period based on an immediate 10% change (increase or decrease) in
market rates and equity prices. The following factors were incorporated into the
earnings and cash flows sensitivity analyses:

- the reinvestment of fixed maturity securities;

- the reinvestment of payments and prepayments of principal related to
mortgage-backed securities;

- the re-estimation of prepayment rates on mortgage-backed securities for
each 10% change (increase or decrease) in the interest rates; and

- the expected turnover (sales) of fixed maturities and equity securities,
including the reinvestment of the resulting proceeds.

The sensitivity analysis is an estimate and should not be viewed as
predictive of the Company's future financial performance. The Company cannot
assure that its actual losses in any particular year will not exceed the amounts
indicated in the table below. Limitations related to this sensitivity analysis
include:

- the market risk information is limited by the assumptions and parameters
established in creating the related sensitivity analysis, including the
impact of prepayment rates on mortgages;

- for derivatives which qualify as hedges, the impact on reported earnings
may be materially different from the change in market values;

- the analysis excludes other significant real estate holdings and
liabilities pursuant to insurance contracts; and

- the model assumes that the composition of assets and liabilities remains
unchanged throughout the year.

Accordingly, the Company uses such models as tools and not substitutes for
the experience and judgment of its corporate risk and asset/liability management
personnel. Based on its analysis of the impact of a 10% change (increase or
decrease) in market rates and prices, MetLife has determined that such a change
could have a material adverse effect on the fair value of its interest rate
sensitive invested assets. The equity and foreign currency portfolios do not
expose the Company to material market risk.

The table below illustrates the potential loss in fair value of the
Company's interest rate sensitive financial instruments at June 30, 2005. In
addition, the potential loss with respect to the fair value of currency exchange
rates and the Company's equity price sensitive positions at June 30, 2005 is set
forth in the table below.

The potential loss in fair value for each market risk exposure of the
Company's portfolio as of the period indicated was:

<Table>
<Caption>
JUNE 30, 2005
-------------
(IN MILLIONS)
<S> <C>
Interest rate risk -- non-trading instruments............... $3,982
Interest rate risk -- trading instruments................... $ 5
Equity price risk........................................... $ 235
Foreign currency exchange rate risk......................... $ 617
</Table>

106
The table below provides additional detail regarding the potential loss in
fair value of the Company's non-trading interest sensitive financial instruments
at June 30, 2005 by type of asset or liability.

<Table>
<Caption>
AS OF JUNE 30, 2005
------------------------------------
ASSUMING A
10% INCREASE
NOTIONAL IN THE YIELD
AMOUNT FAIR VALUE CURVE
-------- ---------- ------------
(IN MILLIONS)
<S> <C> <C> <C>
ASSETS
Fixed maturities available-for-sale......................... $ -- $185,021 $(3,902)
Mortgage loans on real estate............................... -- 35,223 (492)
Equity securities........................................... -- 2,632 --
Short-term investments...................................... -- 2,169 (11)
Cash and cash equivalents................................... -- 13,609 --
Policy loans................................................ -- 8,975 (294)
Mortgage loan commitments................................... 1,387 9 (10)
-------
Total assets........................................... $(4,709)

LIABILITIES
Policyholder account balances............................... $ -- $ 74,659 $ 447
Long-term debt.............................................. -- 9,815 349
Short-term debt............................................. -- 1,979 --
Junior subordinated debt securities underlying common equity
units..................................................... -- 2,134 23
Company-obligated mandatorily redeemable securities of
subsidiary trusts......................................... -- 367 1
Payable under securities loaned transactions................ -- 31,632 --
-------
Total liabilities...................................... $ 820
OTHER
Derivative Instruments (designated hedges or otherwise)
Swaps.................................................. $23,539 $ (352) $ (53)
Futures................................................ 182 1 2
Forwards............................................... 5,539 7 --
Options................................................ 26,322 302 (42)
Synthetic GICs......................................... 5,585 -- --
Credit default swaps................................... 3,506 15 --
-------
Total other.......................................... $ (93)
-------
NET CHANGE.................................................. $(3,982)
=======
</Table>

This quantitative measure of risk has increased 9%, or ($332) million, from
($3,650) million as of December 31, 2004. The primary reason for the increase is
due to growth in assets exposed to interest rate risk in increasing interest
scenarios including fixed maturity instruments and interest rate floors. Since
our test is based on a hypothetical 10% increase to the current yield curve, the
reshaping of the curve since December 31, 2004 has an impact on the magnitude of
the interest rate change tested. However, the effect of increases at the short
end of the curve were offset by decreases at the longer durations, so that this
reshaping did not contribute significantly to the change in the risk measure.

107
ITEM 4.  CONTROLS AND PROCEDURES

The Holding Company's management, with the participation of the Holding
Company's Chief Executive Officer and Chief Financial Officer, has evaluated the
effectiveness of the design and operation of the Holding Company's disclosure
controls and procedures as defined in Exchange Act Rule 13a-15(e) as of the end
of the period covered by this report. Based on that evaluation, the Chief
Executive Officer and Chief Financial Officer have concluded that these
disclosure controls and procedures are effective. There were no changes in the
Holding Company's internal control over financial reporting as defined in
Exchange Act Rule 13a-15(f) during the quarter ended June 30, 2005 that have
materially affected, or are reasonably likely to materially affect, the Holding
Company's internal control over financial reporting.

108
PART II -- OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The following should be read in conjunction with Note 7 to the unaudited
interim condensed consolidated financial statements in Part I of this report.

The Company is a defendant in a large number of litigation matters. In some
of the matters, very large and/or indeterminate amounts, including punitive and
treble damages, are sought. Modern pleading practice in the United States
permits considerable variation in the assertion of monetary damages or other
relief. Jurisdictions may permit claimants not to specify the monetary damages
sought or may permit claimants to state only that the amount sought is
sufficient to invoke the jurisdiction of the trial court. In addition,
jurisdictions may permit plaintiffs to allege monetary damages in amounts well
exceeding reasonably possible verdicts in the jurisdiction for similar matters.
This variability in pleadings, together with the actual experience of the
Company in litigating or resolving through settlement numerous claims over an
extended period of time, demonstrate to management that the monetary relief
which may be specified in a lawsuit or claim bears little relevance to its
merits or disposition value. Thus, unless stated below, the specific monetary
relief sought is not noted.

Due to the vagaries of litigation, the outcome of a litigation matter and
the amount or range of potential loss at particular points in time may normally
be inherently impossible to ascertain with any degree of certainty. Inherent
uncertainties can include how fact finders will view individually and in their
totality documentary evidence, the credibility and effectiveness of witnesses'
testimony, and how trial and appellate courts will apply the law in the context
of the pleadings or evidence presented, whether by motion practice, or at trial
or on appeal. Disposition valuations are also subject to the uncertainty of how
opposing parties and their counsel will themselves view the relevant evidence
and applicable law.

On a quarterly and yearly basis, the Company reviews relevant information
with respect to liabilities for litigation and contingencies to be reflected in
the Company's consolidated financial statements. The review includes senior
legal and financial personnel. Unless stated below, estimates of possible
additional losses or ranges of loss for particular matters cannot in the
ordinary course be made with a reasonable degree of certainty. Liabilities are
established when it is probable that a loss has been incurred and the amount of
the loss can be reasonably estimated. It is possible that some of the matters
could require the Company to pay damages or make other expenditures or establish
accruals in amounts that could not be estimated as of June 30, 2005.

Sales Practices Claims

Over the past several years, Metropolitan Life, New England Mutual Life
Insurance Company ("New England Mutual") and General American Life Insurance
Company ("General American") have faced numerous claims, including class action
lawsuits, alleging improper marketing and sales of individual life insurance
policies or annuities. These lawsuits generally are referred to as "sales
practices claims."

In December 1999, a federal court approved a settlement resolving sales
practices claims on behalf of a class of owners of permanent life insurance
policies and annuity contracts or certificates issued pursuant to individual
sales in the United States by Metropolitan Life, Metropolitan Insurance and
Annuity Company or Metropolitan Tower Life Insurance Company between January 1,
1982 and December 31, 1997.

Certain class members have opted out of the class action settlements noted
above and have brought or continued non-class action sales practices lawsuits.
In addition, other sales practices lawsuits, including lawsuits relating to the
sale of mutual funds and other products, have been brought. As of June 30, 2005,
there are approximately 334 sales practices lawsuits pending against
Metropolitan Life; approximately 52 sales practices lawsuits pending against New
England Mutual, New England Life Insurance Company, and New England Securities
Corporation (collectively, "New England"); approximately 56 sales practices
lawsuits pending against General American and approximately 34 sales practices
lawsuits pending against Walnut Street Securities, Inc. ("Walnut Street").
Metropolitan Life, New England, General American and Walnut Street continue to
defend themselves vigorously against these lawsuits. Some individual sales
practices claims have been resolved through settlement, won by dispositive
motions, or, in a few instances, have gone to trial. Most of the current cases
seek substantial damages, including in some cases punitive and treble damages
and

109
attorneys' fees. Additional litigation relating to the Company's marketing and
sales of individual life insurance, mutual funds and other products may be
commenced in the future.

The Company believes adequate provision has been made in its consolidated
financial statements for all probable and reasonably estimable losses for sales
practices claims against Metropolitan Life, New England, General American and
Walnut Street.

Regulatory authorities in a small number of states have had investigations
or inquiries relating to Metropolitan Life's, New England's, General American's
or Walnut Street's sales of individual life insurance policies or annuities or
other products. Over the past several years, these and a number of
investigations by other regulatory authorities were resolved for monetary
payments and certain other relief. The Company may continue to resolve
investigations in a similar manner.

Asbestos-Related Claims

As reported in Metlife, Inc.'s Annual Report on Form 10-K for the year
ended December 31, 2004, Metropolitan Life received approximately 23,500
asbestos-related claims in 2004. During the first six months on 2005 and 2004,
Metropolitan Life received approximately 9,110 and 12,900 asbestos-related
claims, respectively.

Metropolitan Life continues to study its claims experience, review external
literature regarding asbestos claims experience in the United States and
consider numerous variables that can affect its asbestos liability exposure,
including bankruptcies of other companies involved in asbestos litigation and
legislative and judicial developments, to identify trends and to assess their
impact on the recorded asbestos liability.

The Company believes adequate provision has been made in its consolidated
financial statements for all probable and reasonably estimable losses for
asbestos-related claims. The ability of Metropolitan Life to estimate its
ultimate asbestos exposure is subject to considerable uncertainty due to
numerous factors. The availability of data is limited and it is difficult to
predict with any certainty numerous variables that can affect liability
estimates, including the number of future claims, the cost to resolve claims,
the disease mix and severity of disease, the jurisdiction of claims filed, tort
reform efforts and the impact of any possible future adverse verdicts and their
amounts.

The number of asbestos cases that may be brought or the aggregate amount of
any liability that Metropolitan Life may ultimately incur is uncertain.
Accordingly, it is reasonably possible that the Company's total exposure to
asbestos claims may be greater than the liability recorded by the Company in its
unaudited interim condensed consolidated financial statements and that future
charges to income may be necessary. While the potential future charges could be
material in particular quarterly or annual periods in which they are recorded,
based on information currently known by management, it does not believe any such
charges are likely to have a material adverse effect on the Company's
consolidated financial position.

During 1998, Metropolitan Life paid $878 million in premiums for excess
insurance policies for asbestos-related claims. The excess insurance policies
for asbestos-related claims provide for recovery of losses up to $1,500 million,
which is in excess of a $400 million self-insured retention. The
asbestos-related policies are also subject to annual and per-claim sublimits.
Amounts are recoverable under the policies annually with respect to claims paid
during the prior calendar year. Although amounts paid by Metropolitan Life in
any given year that may be recoverable in the next calendar year under the
policies will be reflected as a reduction in the Company's operating cash flows
for the year in which they are paid, management believes that the payments will
not have a material adverse effect on the Company's liquidity.

Each asbestos-related policy contains an experience fund and a reference
fund that provides for payments to Metropolitan Life at the commutation date if
the reference fund is greater than zero at commutation or pro rata reductions
from time to time in the loss reimbursements to Metropolitan Life if the
cumulative return on the reference fund is less than the return specified in the
experience fund. The return in the reference fund is tied to performance of the
Standard & Poor's 500 Index and the Lehman Brothers Aggregate Bond Index. A
claim with respect to the prior year was made under the excess insurance
policies in 2003, 2004 and 2005 for the amounts paid with respect to asbestos
litigation in excess of the retention. As the performance of the indices impacts
the return in the reference fund, it is possible that loss reimbursements to the
Company and the recoverable with respect to later periods may be less than the
amount of the recorded losses. Such
110
foregone loss reimbursements may be recovered upon commutation depending upon
future performance of the reference fund. If at some point in the future, the
Company believes the liability for probable and reasonably estimable losses for
asbestos-related claims should be increased, an expense would be recorded and
the insurance recoverable would be adjusted subject to the terms, conditions and
limits of the excess insurance policies. Portions of the change in the insurance
recoverable would be recorded as a deferred gain and amortized into income over
the estimated remaining settlement period of the insurance policies. The
foregone loss reimbursements were approximately $8.3 million with respect to
2002 claims, $15.5 million with respect to 2003 claims and $15.1 million with
respect to 2004 claims and estimated as of June 30, 2005, to be approximately
$63 million in the aggregate, including future years.

Demutualization Actions

Several lawsuits were brought in 2000 challenging the fairness of
Metropolitan Life's plan of reorganization, as amended (the "plan") and the
adequacy and accuracy of Metropolitan Life's disclosure to policyholders
regarding the plan. These actions named as defendants some or all of
Metropolitan Life, the Holding Company, the individual directors, the
Superintendent and the underwriters for MetLife, Inc.'s initial public offering,
Goldman Sachs & Company and Credit Suisse First Boston. In 2003, a trial court
within the commercial part of the New York State court granted the defendants'
motions to dismiss two purported class actions. In 2004, the appellate court
modified the trial court's order by reinstating certain claims against
Metropolitan Life, the Holding Company and the individual directors. Plaintiffs
in these actions have filed a consolidated amended complaint. Defendants' motion
to dismiss part of the consolidated amended complaint, and plaintiffs' motion to
certify a litigation class are pending. Another purported class action filed in
New York State court in Kings County has been consolidated with this action. The
plaintiffs in the state court class actions seek compensatory relief and
punitive damages. Five persons have brought a proceeding under Article 78 of New
York's Civil Practice Law and Rules challenging the Opinion and Decision of the
Superintendent who approved the plan. In this proceeding, petitioners seek to
vacate the Superintendent's Opinion and Decision and enjoin him from granting
final approval of the plan. Respondents have moved to dismiss the proceeding. In
a purported class action against Metropolitan Life and the Holding Company
pending in the United States District Court for the Eastern District of New
York, plaintiffs served a second consolidated amended complaint in 2004. In this
action, plaintiffs assert violations of the Securities Act of 1933 and the
Securities Exchange Act of 1934 in connection with the plan, claiming that the
Policyholder Information Booklets failed to disclose certain material facts and
contained certain material misstatements. They seek rescission and compensatory
damages. On June 22, 2004, the court denied the defendants' motion to dismiss
the claim of violation of the Securities Exchange Act of 1934. The court had
previously denied defendants' motion to dismiss the claim for violation of the
Securities Act of 1933. In 2004, the court reaffirmed its earlier decision
denying defendants' motion for summary judgment as premature. On July 19, 2005,
this federal trial court certified a class action against Metropolitan Life and
the Holding Company. Metropolitan Life, the Holding Company and the individual
defendants believe they have meritorious defenses to the plaintiffs' claims and
are contesting vigorously all of the plaintiffs' claims in these actions.

On April 30, 2004, a lawsuit was filed in New York state court in New York
County against the Holding Company and Metropolitan Life on behalf of a proposed
class comprised of the settlement class in the Metropolitan Life sales practices
class action settlement approved in December 1999 by the United States District
Court for the Western District of Pennsylvania. In their amended complaint,
plaintiffs challenged the treatment of the cost of the sales practices
settlement in the demutualization of Metropolitan Life and asserted claims of
breach of fiduciary duty, common law fraud, and unjust enrichment. In an order
dated July 13, 2005, the court granted the defendants' motion to dismiss the
action and the plaintiffs have filed a notice of appeal.

Other

The American Dental Association and three individual providers have sued
MetLife and Cigna in a purported class action lawsuit brought in a Florida
federal district court. The plaintiffs purport to represent a nationwide class
of in-network providers who allege that their claims are being wrongfully
reduced by downcoding, bundling, and the improper use and programming of
software. The complaint alleges federal

111
racketeering and various state law theories of liability. MetLife is vigorously
defending the matter. The district court has granted in part and denied in part
MetLife's motion to dismiss. MetLife has filed another motion to dismiss, and
written and oral discovery will be taken.

In 2004, a New York state court granted plaintiffs' motion to certify a
litigation class of owners of certain participating life insurance policies and
a sub-class of New York owners of such policies in an action asserting that
Metropolitan Life breached their policies and violated New York's General
Business Law in the manner in which it allocated investment income across lines
of business during a period ending with the 2000 demutualization. Metropolitan
Life's appeal from the order granting this motion is pending. In 2003, an
appellate court affirmed the dismissal of fraud claims in this action. In April
2005, Metropolitan Life served its motion for summary judgment on the remaining
claims. Plaintiffs seek compensatory damages. Metropolitan Life is vigorously
defending the case.

The Company has received a number of subpoenas and other requests from the
Office of the Attorney General of the State of New York seeking, among other
things, information regarding and relating to compensation agreements between
insurance brokers and the Company, whether MetLife has provided or is aware of
the provision of "fictitious" or "inflated" quotes, and information regarding
tying arrangements with respect to reinsurance. Based upon an internal review,
the Company advised the Attorney General for the State of New York that MetLife
was not aware of any instance in which MetLife had provided a "fictitious" or
"inflated" quote. MetLife also has received subpoenas, including sets of
interrogatories, from the Office of the Attorney General of the State of
Connecticut seeking information and documents including contingent commission
payments to brokers and MetLife's awareness of any "sham" bids for business.
MetLife also has received a Civil Investigative Demand from the Office of the
Attorney General for the State of Massachusetts seeking information and
documents concerning bids and quotes that the Company submitted to potential
customers in Massachusetts, the identity of agents, brokers, and producers to
whom the Company submitted such bids or quotes, and communications with a
certain broker. The Company has received a subpoena from the District Attorney
of the County of San Diego, California. The subpoena seeks numerous documents
including incentive agreements entered into with brokers. The Florida Department
of Financial Services and the Florida Office of Insurance Regulation also have
served subpoenas on the Company asking for answers to interrogatories and
document requests concerning topics that include compensation paid to
intermediaries. The Office of the Attorney General for the State of Florida has
also served a subpoena on the Company seeking, among other things, copies of
materials produced in response to the subpoenas discussed above. The Insurance
Commissioner of Oklahoma has served a subpoena, including a set of
interrogatories, on the Company seeking, among other things, documents and
information concerning the compensation of insurance producers for insurance
covering Oklahoma entities and persons. The Company continues to cooperate fully
with these inquiries and is responding to the subpoenas and other requests.
MetLife is continuing to conduct an internal review of its commission payment
practices.

Approximately sixteen broker-related lawsuits are pending. Two class action
lawsuits were filed in the United States District Court for the Southern
District of New York on behalf of proposed classes of all persons who purchased
the securities of MetLife, Inc. between April 5, 2000 and October 19, 2004
against MetLife, Inc. and certain officers of MetLife, Inc. In the context of
contingent commissions, the complaints allege that defendants violated the
federal securities laws by issuing materially false and misleading statements
and failing to disclose material facts regarding MetLife, Inc.'s financial
performance throughout the class period that had the effect of artificially
inflating the market price of MetLife Inc.'s securities. Three class action
lawsuits were filed in the United States District Court for the Southern
District of New York on behalf of proposed classes of participants in and
beneficiaries of Metropolitan Life Insurance Company's Savings and Investment
Plan against MetLife, Inc., the MetLife, Inc. Employee Benefits Committee,
certain officers of Metropolitan Life Insurance Company, and members of MetLife,
Inc.'s board of directors. In the context of contingent commissions, the
complaints allege that defendants violated their fiduciary obligations under
ERISA by failing to disclose to plan participants who had the option of
allocating funds in the plan to the MetLife Company Stock Fund material facts
regarding MetLife, Inc.'s financial performance. The plaintiffs in these actions
seek compensatory and other relief. The California Insurance Commissioner has
brought an action in California state court against MetLife, Inc., and other
companies alleging that the defendants

112
violated certain provisions of the California Insurance Code. Additionally, two
civil RICO and antitrust-related class action lawsuits have been brought against
MetLife, Inc., and other companies in California federal court with respect to
issues concerning contingent commissions and fees paid to one or more brokers.
Three class action lawsuits have been brought in Illinois federal court against
MetLife, Inc. and other companies alleging that insurers and brokers violated
antitrust laws or engaged in civil RICO violations. One of the actions was
dismissed and filed in the United States district court in the District of New
Jersey. A multi-district proceeding has been established in the federal district
court in the District of New Jersey, which will coordinate, for pre-trial
purposes, many of these federal court actions. A number of federal court actions
already have been transferred for pre-trial purposes to the federal district
court in the District of New Jersey. The Company intends to vigorously defend
these cases.

In addition to those discussed above, regulators and others have made a
number of inquiries of the insurance industry regarding industry brokerage
practices and related matters and others may begin. It is reasonably possible
that MetLife will receive additional subpoenas, interrogatories, requests and
lawsuits. MetLife will fully cooperate with all regulatory inquiries and intends
to vigorously defend all lawsuits.

The Company has received a subpoena from the Connecticut Attorney General
requesting information regarding its participation in any finite reinsurance
transactions. MetLife has also received information requests relating to finite
insurance or reinsurance from other regulatory and governmental authorities.
MetLife believes it has appropriately accounted for its transactions of this
type and intends to cooperate fully with these information requests. The Company
believes that a number of other industry participants have received similar
requests from various regulatory and governmental authorities. It is reasonably
possible that MetLife or its subsidiaries may receive additional requests.
MetLife and any such subsidiaries will fully cooperate with all such requests.

Metropolitan Life also has been named as a defendant in a number of
silicosis, welding and mixed dust cases in various states. The Company intends
to defend itself vigorously against these cases.

Various litigation, claims and assessments against the Company, in addition
to those discussed above and those otherwise provided for in the Company's
consolidated financial statements, have arisen in the course of the Company's
business, including, but not limited to, in connection with its activities as an
insurer, employer, investor, investment advisor and taxpayer. Further, state
insurance regulatory authorities and other federal and state authorities
regularly make inquiries and conduct investigations concerning the Company's
compliance with applicable insurance and other laws and regulations.

Summary

It is not feasible to predict or determine the ultimate outcome of all
pending investigations and legal proceedings or provide reasonable ranges of
potential losses, except as noted above in connection with specific matters. In
some of the matters referred to above, very large and/or indeterminate amounts,
including punitive and treble damages, are sought. Although in light of these
considerations it is possible that an adverse outcome in certain cases could
have a material adverse effect upon the Company's consolidated financial
position, based on information currently known by the Company's management, in
its opinion, the outcomes of such pending investigations and legal proceedings
are not likely to have such an effect. However, given the large and/or
indeterminate amounts sought in certain of these matters and the inherent
unpredictability of litigation, it is possible that an adverse outcome in
certain matters could, from time to time, have a material adverse effect on the
Company's consolidated net income or cash flows in particular quarterly or
annual periods.

113
ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Purchases of common stock made by or on behalf of the Holding Company
during the three months ended June 30, 2005 are set forth below:

<Table>
<Caption>
(D) MAXIMUM NUMBER (OR
(C) TOTAL NUMBER OF APPROXIMATE DOLLAR
COMMON SHARES VALUE) OF COMMON SHARES
(A) TOTAL NUMBER OF (B) AVERAGE PRICE PURCHASED AS PART OF THAT MAY YET BE
COMMON SHARES PAID PER PUBLICLY ANNOUNCED PURCHASED UNDER THE PLANS
PERIOD PURCHASED(1) COMMON SHARE PLANS OR PROGRAMS(2) OR PROGRAMS
- --------------------- ------------------- ----------------- ------------------------ -------------------------
<S> <C> <C> <C> <C>
April 1 --
April 30, 2005..... 518 $39.78 -- $716,206,611
May 1 --
May 31, 2005....... -- $ 0 -- $716,206,611
June 1 --
June 30, 2005...... 906 $44.74 -- $716,206,611
Total................ 1,424 $42.93 -- $716,206,611
</Table>

- ---------------

(1) During the periods April 1 -- April 30, 2005, May 1 -- May 31, 2005 and June
1 -- June 30, 2005, separate account affiliates of the Holding Company
purchased 518 shares, 0 shares and 906 shares, respectively, of Common Stock
on the open market in nondiscretionary transactions to rebalance index
funds. Except as disclosed above, there were no shares of Common Stock which
were repurchased by the Holding Company other than through a publicly
announced plan or program.

(2) On October 26, 2004, the Holding Company's Board of Directors authorized a
$1 billion common stock repurchase program. This program began after the
completion of the February 19, 2002 and March 28, 2001 repurchase programs,
each of which authorized the repurchase of $1 billion of common stock. Under
this authorization, the Holding Company may purchase its common stock from
the MetLife Policyholder Trust, in the open market and in privately
negotiated transactions. As a result of the Holding Company's agreement to
acquire Travelers Insurance Company, excluding certain assets, most
significantly, Primerica, from Citigroup Inc., and substantially all of
Citigroup Inc.'s international insurance businesses (collectively,
"Travelers"), the Holding Company has currently suspended its common share
repurchase activity. Future common share repurchases will be dependent upon
several factors, including the Company's capital position, its financial
strength and credit ratings, general market conditions and the price of the
Company's common stock.

On December 16, 2004, the Holding Company repurchased 7,281,553 shares of
its outstanding common stock at an aggregate cost of $300 million under an
accelerated common share repurchase agreement with a major bank. The bank
borrowed the stock sold to the Holding Company from third parties and
purchased the common shares in the open market to return to the lenders.
The Holding Company received a cash adjustment based on the actual amount
paid by the bank to purchase the common shares of $7 million. The Holding
Company recorded the initial repurchase of common shares as treasury stock
and recorded the amount received as an adjustment to the cost of the
treasury stock. In April 2005, the final purchase price was settled in cash
for a net amount of approximately $293 million.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The information called for by this is incorporated herein by reference to
Part II, Item 4, "Submission of Matters to a Vote of Security Holders" in
MetLife, Inc.'s Quarterly Report on Form 10-Q for the quarter ended March 31,
2005.

ITEM 5. OTHER INFORMATION

On August 1, 2005, Metropolitan Life amended (the "Amendment") the
Metropolitan Life Auxiliary Savings and Investment Plan (the "Auxiliary SIP") to
revise its definition of companies whose employees are eligible to benefit under
the Auxiliary SIP by incorporating by reference the definition of companies
whose employees are eligible to benefit under the terms of the Savings and
Investment Plan for Employees of

114
Metropolitan Life and Participating Affiliates. Participants in the Auxiliary
SIP are current and former employees of the affiliates of the Company, some of
whom are also current or former officers of the Company. The foregoing
description of the amendment to the Auxiliary SIP is not complete and is
qualified in its entirety by reference to the complete text of the Auxiliary
SIP, which, as in effect prior to the Amendment, is filed Exhibit 10.2 to the
Form 10-Q of MetLife, Inc. for the quarter ended September 30, 2004, and the
Amendment, which is filed as Exhibit 10.7 hereto, both of which are incorporated
herein by reference.

On August 1, 2005, Metropolitan Life terminated the Metropolitan Life
Auxiliary Death Benefits Plan (the "Auxiliary Death Benefits Plan"). The
individuals whose beneficiaries had been eligible for benefits under the
Auxiliary Death Benefits Plan were certain retired former employees of
affiliates of the Company, some of whom are also former officers of the Company
and/or its affiliates. The Auxiliary Death Benefits Plan was intended to provide
benefits when reduced death benefits were payable, due to compensation deferral
agreements, a decline in incentive compensation payments, or for certain other
reasons, under the life insurance program sponsored by affiliates of the Company
for their employees. Metropolitan Life determined to terminate the Auxiliary
Death Benefits Plan after consideration of the plan in light of its overall
benefits program. The foregoing description of the termination of the Auxiliary
Death Benefits Plan is not complete and is qualified in its entirety by
reference to the complete text of the Auxiliary Death Benefits Plan, which, as
in effect prior to the termination thereof, is filed as 10.55 to the Form 10-K
of MetLife, Inc. for the year ended December 31, 2004, and the termination
thereof, which is filed as Exhibit 10.8 hereto, both of which are incorporated
herein by reference.

115
ITEM 6.  EXHIBITS

<Table>
<S> <C>
3.1 Amended and Restated Certificate of Incorporation of
MetLife, Inc. (incorporated by reference to Exhibit 3.1 to
MetLife, Inc.'s Annual Report on Form 10-K for the fiscal
year ended December 31, 2000)
3.2 Certificate of Designations of Floating Rate Non-Cumulative
Preferred Stock, Series A, of MetLife, Inc., filed with the
Secretary of State of Delaware on June 10, 2005
(incorporated by reference to Exhibit 99.5 to Form 8-A of
MetLife, Inc. filed on June 10, 2005)
3.3 Certificate of Designations of 6.500% Non-Cumulative
Preferred Stock, Series B, of MetLife, Inc., filed with the
Secretary of State of Delaware on June 14, 2005
(incorporated by reference to Exhibit 99.5 to Form 8-A of
MetLife, Inc. filed on June 15, 2005)
4.1 Certificate of Designations of Floating Rate Non-Cumulative
Preferred Stock, Series A, of MetLife, Inc., filed with the
Secretary of State of Delaware on June 10, 2005 (see Exhibit
3.1 above)
4.2 Form of Stock Certificate, Floating Rate Non-Cumulative
Preferred Stock, Series A, of MetLife, Inc. (incorporated by
reference to Exhibit 99.6 to Form 8-A of MetLife, Inc.,
filed on June 10, 2005)
4.3 Certificate of Designations of 6.500% Non-Cumulative
Preferred Stock, Series B, of MetLife, Inc., filed with the
Secretary of State of Delaware on June 14, 2005(see Exhibit
3.2 above)
4.4 Form of Stock Certificate, 6.500% Non-Cumulative Preferred
Stock, Series B, of MetLife, Inc. (incorporated by reference
to Exhibit 99.6 to Form 8-A of MetLife, Inc. filed on June
15, 2005)
4.5 Stock Purchase Contract Agreement dated June 21, 2005,
between MetLife, Inc. and J.P. Morgan Trust Company,
National Association, as Stock Purchase Contract Agent
(incorporated by reference to Exhibit 4.1 to Form 8-K of
MetLife, Inc. filed on June 22, 2005 (the "June 22, 2005
Form 8-K"))
4.6 Form of Normal Common Equity Unit Certificate (incorporated
by reference to Exhibit 4.2 of the June 22, 2005 Form 8-K)
4.7 Form of Stripped Common Equity Unit Certificate
(incorporated by reference to Exhibit 4.3 of the June 22,
2005 Form 8-K)
4.8 Pledge Agreement dated as of June 21, 2005, among MetLife,
Inc., JPMorgan Chase Bank, National Association, as
Collateral Agent, Custodial Agent and Securities
Intermediary, and J.P. Morgan Trust Company, National
Association, as Stock Purchase Contract Agent (incorporated
by reference to Exhibit 4.4 of the June 22, 2005 Form 8-K)
4.9 Indenture dated as of June 21, 2005 between MetLife, Inc.
and J.P. Morgan Trust Company, National Association relating
to Subordinated Debt Securities (the "Subordinated
Indenture") (incorporated by reference to Exhibit 4.5 of the
June 22, 2005 Form 8-K)
4.10 First Supplemental Indenture dated as of June 21, 2005 to
the Subordinated Indenture, between MetLife, Inc. and J.P.
Morgan Trust Company, National Association (incorporated by
reference to Exhibit 4.6 of the June 22, 2005 Form 8-K)
4.11 Form of Series A Debenture (incorporated by reference to
Exhibit 4.6 of the June 22, 2005 Form 8-K)
4.12 Second Supplemental Indenture dated as of June 21, 2005 to
the Subordinated Indenture between MetLife, Inc. and J.P.
Morgan Trust Company, National Association (incorporated by
reference to Exhibit 4.8 of the June 22, 2005 Form 8-K)
4.13 Form of Series B Debenture (incorporated by reference to
Exhibit 4.9 of the June 22, 2005 Form 8-K)
4.14 Certificate of Trust of MetLife Capital Trust II
(incorporated by reference to Exhibit 4.6 to MetLife,
Inc.'s, MetLife Capital Trust II's and MetLife Capital Trust
III's Registration Statement on Form S-3 (Nos. 333-61282,
333-61282-01 and 333-61282-02) (the "2001 S-3 Registration
Statement"))
4.15 Certificate of Amendment to Certificate of Trust of MetLife
Capital Trust II (incorporated by reference to Exhibit 4.5
to MetLife, Inc.'s, MetLife Capital Trust II's and MetLife
Capital Trust III's Registration Statement on Form S-3,
Registration Nos. 333-112073, 333-112073-02 and
333-112073-01 (the "2004 S-3 Registration Statement"))
4.16 Certificate of Trust of MetLife Capital Trust III
(incorporated by reference to Exhibit 4.7 to the 2001 S-3
Registration Statement)
</Table>

116
<Table>
<S> <C>
4.17 Certificate of Amendment to Certificate of Trust of MetLife
Capital Trust III (incorporated by reference to Exhibit 4.6
to the 2004 S-3 Registration Statement)
4.18 Declaration of Trust of MetLife Capital Trust II
(incorporated by reference to Exhibit 4.8 to the 2001 S-3
Registration Statement)
4.19 Declaration of Trust of MetLife Capital Trust III
(incorporated by reference to Exhibit 4.9 to the 2001 S-3
Registration Statement)
4.20 Amended and Restated Declaration of Trust of MetLife Capital
Trust II dated as of June 21, 2005, among the MetLife, J.P.
Morgan Trust Company, National Association, as Property
Trustee, Chase Bank USA, National Association, as Delaware
Trustee, and Anthony J. Williamson, Philip Salmon and Thomas
Curran, individuals, as Administrative Trustees
(incorporated by reference to Exhibit 4.16 of the June 22,
2005 Form 8-K)
4.21 Amended and Restated Declaration of Trust of MetLife Capital
Trust III dated as of June 21, 2005, among the MetLife, J.P.
Morgan Trust Company, National Association, as Property
Trustee, Chase Bank USA, National Association, as Delaware
Trustee, and Anthony J. Williamson, Philip Salmon and Thomas
Curran, individuals, as Administrative Trustees
(incorporated by reference to Exhibit 4.17 of the June 22,
2005 Form 8-K)
4.22 Guarantee Agreement dated June 21, 2005 by and between
MetLife, Inc., as Guarantor, and J.P. Morgan Trust Company,
National Association, as Guarantee Trustee, relating to
MetLife Capital Trust II (incorporated by reference to
Exhibit 4.18 of the June 22, 2005 Form 8-K)
4.23 Guarantee Agreement dated June 21, 2005 by and between
MetLife, Inc., as Guarantor, and J.P. Morgan Trust Company,
National Association, as Guarantee Trustee, relating to
MetLife Capital Trust III (incorporated by reference to
Exhibit 4.19 of the June 22, 2005 Form 8-K)
10.1 MetLife Building, 200 Park Avenue, New York, NY Purchase and
Sale Agreement dated as of April 1, 2005 between
Metropolitan Tower Life Insurance Company, as Seller, and
Tishman Speyer Development, L.L.C., as Purchaser
(incorporated by reference to Exhibit 10.2 to Form 8-K of
MetLife, Inc. filed on April 4, 2005)
10.2 Five-Year $1,500,000,000 Credit Agreement, dated as of April
22, 2005, among MetLife, Inc. and MetLife Funding, Inc., as
borrowers, and other parties signatory thereto (incorporated
by reference to Exhibit 10.1 to Form 8-K of MetLife, Inc.
filed on April 28, 2005)
10.3 $2,000,000,000 Amended and Restated Five-Year Letter of
Credit and Reimbursement Agreement, dated as of April 25,
2005, among MetLife, Inc., The Travelers Life and Annuity
Reinsurance Company, and other parties signatory thereto
(incorporated by reference to Exhibit 10.2 to Form 8-K of
MetLife, Inc. filed on April 28, 2005)
10.4 Employment Continuation Agreement dated May 18, 2005 between
MetLife, Inc. and Steven Kandarian (incorporated by
reference to Exhibit 10.1 to Form 8-K of MetLife, Inc. filed
on May 20, 2005)
10.5 Amended and Restated Employment Continuation Agreement dated
May 18, 2005 between MetLife, Inc. and Catherine A. Rein
(incorporated by reference to Exhibit 10.2 to Form 8-K of
MetLife, Inc. filed May 20, 2005)
10.6 Credit Agreement, dated as of May 16, 2005, among MetLife,
Inc., as borrower, and other parties signatory thereto
(incorporated by reference to Exhibit 10.3 to Form 8-K of
MetLife, Inc. filed on May 20, 2005)
10.7 Amendment, dated as of August 1, 2005, to the Metropolitan
Life Auxiliary Savings and Investment Plan (effective as of
July 1, 2005)
10.8 Termination of the Metropolitan Life Auxiliary Death
Benefits Plan dated August 1, 2005
31.1 Certification of Chief Executive Officer pursuant to Section
302 of the Sarbanes-Oxley Act of 2002
31.2 Certification of Chief Financial Officer pursuant to Section
302 of the Sarbanes-Oxley Act of 2002
32.1 Certification of Chief Executive Officer pursuant to Section
906 of the Sarbanes-Oxley Act of 2002
32.2 Certification of Chief Financial Officer pursuant to Section
906 of the Sarbanes-Oxley Act of 2002
</Table>

117
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

METLIFE, INC.

By: /s/ JOSEPH J. PROCHASKA, JR.
------------------------------------
Name: Joseph J. Prochaska, Jr.
Title: Senior Vice-President,
Finance Operations
and Chief Accounting Officer
(Authorized Signatory and
Chief Accounting Officer)

Date: August 2, 2005

118
EXHIBIT INDEX

<Table>
<Caption>
EXHIBIT
NUMBER EXHIBIT NAME
- ------- ------------
<S> <C>
3.1 Amended and Restated Certificate of Incorporation of
MetLife, Inc. (incorporated by reference to Exhibit 3.1 to
MetLife, Inc.'s Annual Report on Form 10-K for the fiscal
year ended December 31, 2000)
3.2 Certificate of Designations of Floating Rate Non-Cumulative
Preferred Stock, Series A, of MetLife, Inc., filed with the
Secretary of State of Delaware on June 10, 2005
(incorporated by reference to Exhibit 99.5 to Form 8-A of
MetLife, Inc. filed on June 10, 2005)
3.3 Certificate of Designations of 6.500% Non-Cumulative
Preferred Stock, Series B, of MetLife, Inc., filed with the
Secretary of State of Delaware on June 14, 2005
(incorporated by reference to Exhibit 99.5 to Form 8-A of
MetLife, Inc. filed on June 15, 2005)
4.1 Certificate of Designations of Floating Rate Non-Cumulative
Preferred Stock, Series A, of MetLife, Inc., filed with the
Secretary of State of Delaware on June 10, 2005 (see Exhibit
3.1 above)
4.2 Form of Stock Certificate, Floating Rate Non-Cumulative
Preferred Stock, Series A, of MetLife, Inc. (incorporated by
reference to Exhibit 99.6 to Form 8-A of MetLife, Inc.,
filed on June 10, 2005)
4.3 Certificate of Designations of 6.500% Non-Cumulative
Preferred Stock, Series B, of MetLife, Inc., filed with the
Secretary of State of Delaware on June 14, 2005(see Exhibit
3.2 above)
4.4 Form of Stock Certificate, 6.500% Non-Cumulative Preferred
Stock, Series B, of MetLife, Inc. (incorporated by reference
to Exhibit 99.6 to Form 8-A of MetLife, Inc. filed on June
15, 2005)
4.5 Stock Purchase Contract Agreement dated June 21, 2005,
between MetLife, Inc. and J.P. Morgan Trust Company,
National Association, as Stock Purchase Contract Agent
(incorporated by reference to Exhibit 4.1 to Form 8-K of
MetLife, Inc. filed on June 22, 2005 (the "June 22, 2005
Form 8-K"))
4.6 Form of Normal Common Equity Unit Certificate (incorporated
by reference to Exhibit 4.2 of the June 22, 2005 Form 8-K)
4.7 Form of Stripped Common Equity Unit Certificate
(incorporated by reference to Exhibit 4.3 of the June 22,
2005 Form 8-K)
4.8 Pledge Agreement dated as of June 21, 2005, among MetLife,
Inc., JPMorgan Chase Bank, National Association, as
Collateral Agent, Custodial Agent and Securities
Intermediary, and J.P. Morgan Trust Company, National
Association, as Stock Purchase Contract Agent (incorporated
by reference to Exhibit 4.4 of the June 22, 2005 Form 8-K)
4.9 Indenture dated as of June 21, 2005 between MetLife, Inc.
and J.P. Morgan Trust Company, National Association relating
to Subordinated Debt Securities (the "Subordinated
Indenture") (incorporated by reference to Exhibit 4.5 of the
June 22, 2005 Form 8-K)
4.10 First Supplemental Indenture dated as of June 21, 2005 to
the Subordinated Indenture, between MetLife, Inc. and J.P.
Morgan Trust Company, National Association (incorporated by
reference to Exhibit 4.6 of the June 22, 2005 Form 8-K)
4.11 Form of Series A Debenture (incorporated by reference to
Exhibit 4.6 of the June 22, 2005 Form 8-K)
4.12 Second Supplemental Indenture dated as of June 21, 2005 to
the Subordinated Indenture between MetLife, Inc. and J.P.
Morgan Trust Company, National Association (incorporated by
reference to Exhibit 4.8 of the June 22, 2005 Form 8-K)
4.13 Form of Series B Debenture (incorporated by reference to
Exhibit 4.9 of the June 22, 2005 Form 8-K)
4.14 Certificate of Trust of MetLife Capital Trust II
(incorporated by reference to Exhibit 4.6 to MetLife,
Inc.'s, MetLife Capital Trust II's and MetLife Capital Trust
III's Registration Statement on Form S-3 (Nos. 333-61282,
333-61282-01 and 333-61282-02) (the "2001 S-3 Registration
Statement"))
4.15 Certificate of Amendment to Certificate of Trust of MetLife
Capital Trust II (incorporated by reference to Exhibit 4.5
to MetLife, Inc.'s, MetLife Capital Trust II's and MetLife
Capital Trust III's Registration Statement on Form S-3,
Registration Nos. 333-112073, 333-112073-02 and
333-112073-01 (the "2004 S-3 Registration Statement"))
</Table>

119
<Table>
<Caption>
EXHIBIT
NUMBER EXHIBIT NAME
- ------- ------------
<S> <C>
4.16 Certificate of Trust of MetLife Capital Trust III
(incorporated by reference to Exhibit 4.7 to the 2001 S-3
Registration Statement)
4.17 Certificate of Amendment to Certificate of Trust of MetLife
Capital Trust III (incorporated by reference to Exhibit 4.6
to the 2004 S-3 Registration Statement)
4.18 Declaration of Trust of MetLife Capital Trust II
(incorporated by reference to Exhibit 4.8 to the 2001 S-3
Registration Statement)
4.19 Declaration of Trust of MetLife Capital Trust III
(incorporated by reference to Exhibit 4.9 to the 2001 S-3
Registration Statement)
4.20 Amended and Restated Declaration of Trust of MetLife Capital
Trust II dated as of June 21, 2005, among the MetLife, J.P.
Morgan Trust Company, National Association, as Property
Trustee, Chase Bank USA, National Association, as Delaware
Trustee, and Anthony J. Williamson, Philip Salmon and Thomas
Curran, individuals, as Administrative Trustees
(incorporated by reference to Exhibit 4.16 of the June 22,
2005 Form 8-K)
4.21 Amended and Restated Declaration of Trust of MetLife Capital
Trust III dated as of June 21, 2005, among the MetLife, J.P.
Morgan Trust Company, National Association, as Property
Trustee, Chase Bank USA, National Association, as Delaware
Trustee, and Anthony J. Williamson, Philip Salmon and Thomas
Curran, individuals, as Administrative Trustees
(incorporated by reference to Exhibit 4.17 of the June 22,
2005 Form 8-K)
4.22 Guarantee Agreement dated June 21, 2005 by and between
MetLife, Inc., as Guarantor, and J.P. Morgan Trust Company,
National Association, as Guarantee Trustee, relating to
MetLife Capital Trust II (incorporated by reference to
Exhibit 4.18 of the June 22, 2005 Form 8-K)
4.23 Guarantee Agreement dated June 21, 2005 by and between
MetLife, Inc., as Guarantor, and J.P. Morgan Trust Company,
National Association, as Guarantee Trustee, relating to
MetLife Capital Trust III (incorporated by reference to
Exhibit 4.19 of the June 22, 2005 Form 8-K)
10.1 MetLife Building, 200 Park Avenue, New York, NY Purchase and
Sale Agreement dated as of April 1, 2005 between
Metropolitan Tower Life Insurance Company, as Seller, and
Tishman Speyer Development, L.L.C., as Purchaser
(incorporated by reference to Exhibit 10.2 to Form 8-K of
MetLife, Inc. filed on April 4, 2005)
10.2 Five-Year $1,500,000,000 Credit Agreement, dated as of April
22, 2005, among MetLife, Inc. and MetLife Funding, Inc., as
borrowers, and other parties signatory thereto (incorporated
by reference to Exhibit 10.1 to Form 8-K of MetLife, Inc.
filed on April 28, 2005)
10.3 $2,000,000,000 Amended and Restated Five-Year Letter of
Credit and Reimbursement Agreement, dated as of April 25,
2005, among MetLife, Inc., The Travelers Life and Annuity
Reinsurance Company, and other parties signatory thereto
(incorporated by reference to Exhibit 10.2 to Form 8-K of
MetLife, Inc. filed on April 28, 2005)
10.4 Employment Continuation Agreement dated May 18, 2005 between
MetLife, Inc. and Steven Kandarian (incorporated by
reference to Exhibit 10.1 to Form 8-K of MetLife, Inc. filed
on May 20, 2005)
10.5 Amended and Restated Employment Continuation Agreement dated
May 18, 2005 between MetLife, Inc. and Catherine A. Rein
(incorporated by reference to Exhibit 10.2 to Form 8-K of
MetLife, Inc. filed May 20, 2005)
10.6 Credit Agreement, dated as of May 16, 2005, among MetLife,
Inc., as borrower, and other parties signatory thereto
(incorporated by reference to Exhibit 10.3 to Form 8-K of
MetLife, Inc. filed on May 20, 2005)
10.7 Amendment, dated as of August 1, 2005, to the Metropolitan
Life Auxiliary Savings and Investment Plan (effective as of
July 1, 2005)
10.8 Termination of the Metropolitan Life Auxiliary Death
Benefits Plan dated August 1, 2005
</Table>

120
<Table>
<Caption>
EXHIBIT
NUMBER EXHIBIT NAME
- ------- ------------
<S> <C>
31.1 Certification of Chief Executive Officer pursuant to Section
302 of the Sarbanes-Oxley Act of 2002
31.2 Certification of Chief Financial Officer pursuant to Section
302 of the Sarbanes-Oxley Act of 2002
32.1 Certification of Chief Executive Officer pursuant to Section
906 of the Sarbanes-Oxley Act of 2002
32.2 Certification of Chief Financial Officer pursuant to Section
906 of the Sarbanes-Oxley Act of 2002
</Table>

121