MetLife
MET
#471
Rank
$51.14 B
Marketcap
$76.90
Share price
-2.98%
Change (1 day)
-8.10%
Change (1 year)

MetLife - 10-Q quarterly report FY


Text size:
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
---------------------

FORM 10-Q

<Table>
<C> <S>
(MARK ONE)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934


FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2006

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934


FOR THE TRANSITION PERIOD FROM TO
</Table>

COMMISSION FILE NUMBER: 001-15787
---------------------
METLIFE, INC.
(Exact name of registrant as specified in its charter)

<Table>
<S> <C>
DELAWARE 13-4075851
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

200 PARK AVENUE, NEW YORK, NY 10166-0188
(Address of principal (Zip Code)
executive offices)
</Table>

(212) 578-2211
(Registrant's telephone number,
including area code)

Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark whether the registrant is a large accelerated filer,
an accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act.
Large accelerated filer [X] Accelerated filer [ ] Non-accelerated filer [ ]

Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]

At August 3, 2006, 759,393,465 shares of the registrant's common stock,
$0.01 par value per share, were outstanding.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
TABLE OF CONTENTS

<Table>
<Caption>
PAGE
----
<S> <C>
PART I -- FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS.............................. 4
Interim Condensed Consolidated Balance Sheets at June 30,
2006 (Unaudited) and December 31, 2005................. 4
Interim Condensed Consolidated Statements of Income for
the Three Months Ended and Six Months Ended June 30,
2006 and 2005 (Unaudited).............................. 5
Interim Condensed Consolidated Statement of Stockholders'
Equity for the Six Months Ended June 30, 2006
(Unaudited)............................................ 6
Interim Condensed Consolidated Statements of Cash Flows
for the Six Months Ended June 30, 2006 and 2005
(Unaudited)............................................ 7
Notes to Interim Condensed Consolidated Financial
Statements (Unaudited)................................. 8
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS.................... 62
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
MARKET RISK............................................ 136
ITEM 4. CONTROLS AND PROCEDURES........................... 139
PART II -- OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS................................. 140
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS............................................... 145
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY
HOLDERS................................................ 146
ITEM 5. OTHER INFORMATION................................. 146
ITEM 6. EXHIBITS.......................................... 148
SIGNATURES................................................ 149
EXHIBIT INDEX............................................. E-1
</Table>

2
NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q, including the Management's Discussion
and Analysis of Financial Condition and Results of Operations, contains
statements which constitute forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995, including statements relating
to trends in the operations and financial results and the business and the
products of MetLife, Inc. and its subsidiaries, as well as other statements
including words such as "anticipate," "believe," "plan," "estimate," "expect,"
"intend" and other similar expressions. Forward-looking statements are made
based upon management's current expectations and beliefs concerning future
developments and their potential effects on MetLife, Inc. and its subsidiaries.
Such forward-looking statements are not guarantees of future performance. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations."

3
PART I -- FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

METLIFE, INC.

INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS
JUNE 30, 2006 (UNAUDITED) AND DECEMBER 31, 2005

(IN MILLIONS, EXCEPT SHARE AND PER SHARE DATA)

<Table>
<Caption>
JUNE 30, DECEMBER 31,
2006 2005
----------- ---------------
<S> <C> <C>
ASSETS
Investments:
Fixed maturities available-for-sale, at fair value
(amortized cost: $238,741 and $223,926, respectively)... $237,093 $230,050
Trading securities, at fair value (cost: $526 and $830,
respectively)........................................... 519 825
Equity securities available-for-sale, at fair value (cost:
$2,937 and $3,084, respectively)........................ 3,202 3,338
Mortgage and consumer loans............................... 38,665 37,190
Policy loans.............................................. 10,065 9,981
Real estate and real estate joint ventures
held-for-investment..................................... 4,507 4,356
Real estate held-for-sale................................. 279 309
Other limited partnership interests....................... 4,805 4,276
Short-term investments.................................... 4,067 3,306
Other invested assets..................................... 9,652 8,078
-------- --------
Total investments....................................... 312,854 301,709
Cash and cash equivalents................................... 4,126 4,018
Accrued investment income................................... 3,275 3,036
Premiums and other receivables.............................. 13,216 12,186
Deferred policy acquisition costs and value of business
acquired.................................................. 20,814 19,641
Current income tax recoverable.............................. 154 --
Goodwill.................................................... 4,913 4,797
Other assets................................................ 8,171 8,389
Separate account assets..................................... 132,782 127,869
-------- --------
Total assets............................................ $500,305 $481,645
======== ========

LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Future policy benefits.................................... $123,802 $123,204
Policyholder account balances............................. 130,518 128,312
Other policyholder funds.................................. 8,721 8,331
Policyholder dividends payable............................ 961 917
Policyholder dividend obligation.......................... 176 1,607
Short-term debt........................................... 2,253 1,414
Long-term debt............................................ 10,737 9,888
Junior subordinated debt securities underlying common
equity units............................................ 2,134 2,134
Shares subject to mandatory redemption.................... 278 278
Current income taxes payable.............................. -- 69
Deferred income taxes payable............................. 485 1,706
Payables for collateral under securities loaned and other
transactions............................................ 46,612 34,515
Other liabilities......................................... 13,165 12,300
Separate account liabilities.............................. 132,782 127,869
-------- --------
Total liabilities....................................... 472,624 452,544
-------- --------
Stockholders' Equity:
Preferred stock, par value $0.01 per share; 200,000,000
shares authorized; 84,000,000 shares issued and
outstanding at June 30, 2006 and December 31, 2005; $2,100
aggregate liquidation preference.......................... 1 1
Common stock, par value $0.01 per share; 3,000,000,000
shares authorized; 786,766,664 shares issued at June 30,
2006 and December 31, 2005; 759,183,472 shares outstanding
at June 30, 2006 and 757,537,064 shares outstanding at
December 31, 2005......................................... 8 8
Additional paid-in capital.................................. 17,372 17,274
Retained earnings........................................... 12,196 10,865
Treasury stock, at cost; 27,583,192 shares at June 30, 2006
and 29,229,600 shares at December 31, 2005................ (905) (959)
Accumulated other comprehensive income (loss)............... (991) 1,912
-------- --------
Total stockholders' equity.............................. 27,681 29,101
-------- --------
Total liabilities and stockholders' equity.............. $500,305 $481,645
======== ========
</Table>

SEE ACCOMPANYING NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
4
METLIFE, INC.

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE MONTHS ENDED AND SIX MONTHS ENDED JUNE 30, 2006 AND 2005
(UNAUDITED)

(IN MILLIONS, EXCEPT PER SHARE DATA)

<Table>
<Caption>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------- -----------------
2006 2005 2006 2005
-------- -------- ------- -------
<S> <C> <C> <C> <C>
REVENUES
Premiums............................................... $ 6,428 $ 6,034 $12,856 $12,000
Universal life and investment-type product policy
fees................................................. 1,185 813 2,360 1,604
Net investment income.................................. 4,204 3,474 8,439 6,684
Other revenues......................................... 335 301 663 600
Net investment gains (losses).......................... (743) 333 (1,328) 318
------- ------- ------- -------
Total revenues.................................... 11,409 10,955 22,990 21,206
------- ------- ------- -------
EXPENSES
Policyholder benefits and claims....................... 6,331 6,259 12,736 12,181
Interest credited to policyholder account balances..... 1,272 820 2,487 1,615
Policyholder dividends................................. 425 416 846 835
Other expenses......................................... 2,545 2,005 5,043 3,976
------- ------- ------- -------
Total expenses.................................... 10,573 9,500 21,112 18,607
------- ------- ------- -------
Income from continuing operations before provision for
income taxes......................................... 836 1,455 1,878 2,599
Provision for income taxes............................. 217 450 511 799
------- ------- ------- -------
Income from continuing operations...................... 619 1,005 1,367 1,800
Income (loss) from discontinued operations, net of
income taxes......................................... 31 1,240 30 1,432
------- ------- ------- -------
Net income............................................. 650 2,245 1,397 3,232
Preferred stock dividends.............................. 33 -- 66 --
------- ------- ------- -------
Net income available to common shareholders............ $ 617 $ 2,245 $ 1,331 $ 3,232
======= ======= ======= =======
Income from continuing operations available to common
shareholders per common share
Basic............................................. $ 0.77 $ 1.36 $ 1.71 $ 2.45
======= ======= ======= =======
Diluted........................................... $ 0.76 $ 1.35 $ 1.69 $ 2.42
======= ======= ======= =======
Net income available to common shareholders per
common share
Basic............................................. $ 0.81 $ 3.05 $ 1.75 $ 4.39
======= ======= ======= =======
Diluted........................................... $ 0.80 $ 3.02 $ 1.73 $ 4.35
======= ======= ======= =======
</Table>

SEE ACCOMPANYING NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
5
METLIFE, INC.

INTERIM CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
FOR THE SIX MONTHS ENDED JUNE 30, 2006 (UNAUDITED)

(IN MILLIONS)
<Table>
<Caption>

ADDITIONAL TREASURY
PREFERRED COMMON PAID-IN RETAINED STOCK AT
STOCK STOCK CAPITAL EARNINGS COST
--------- ------ ---------- -------- --------
<S> <C> <C> <C> <C> <C>
Balance at January 1, 2006.............. $1 $8 $17,274 $10,865 $ (959)
Treasury stock transactions, net........ 98 54
Dividends on preferred stock............ (66)
Comprehensive income (loss):
Net income............................ 1,397
Other comprehensive income (loss):
Unrealized gains (losses) on
derivative instruments, net of
income taxes......................
Unrealized investment gains
(losses), net of related offsets
and income taxes..................
Foreign currency translation
adjustments, net of income
taxes.............................
Other comprehensive income (loss)...
Comprehensive income (loss)...........
-- -- ------- ------- -------
Balance at June 30, 2006................ $1 $8 $17,372 $12,196 $ (905)
== == ======= ======= =======

<Caption>
ACCUMULATED OTHER
COMPREHENSIVE INCOME (LOSS)
-----------------------------------------
NET FOREIGN MINIMUM
UNREALIZED CURRENCY PENSION
INVESTMENT TRANSLATION LIABILITY
GAINS (LOSSES) ADJUSTMENT ADJUSTMENT TOTAL
-------------- ----------- ---------- -------
<S> <C> <C> <C> <C>
Balance at January 1, 2006.............. $ 1,942 $11 $(41) $29,101
Treasury stock transactions, net........ 152
Dividends on preferred stock............ (66)
Comprehensive income (loss):
Net income............................ 1,397
Other comprehensive income (loss):
Unrealized gains (losses) on
derivative instruments, net of
income taxes...................... (31) (31)
Unrealized investment gains
(losses), net of related offsets
and income taxes.................. (2,901) (2,901)
Foreign currency translation
adjustments, net of income
taxes............................. 29 29
-------
Other comprehensive income (loss)... (2,903)
-------
Comprehensive income (loss)........... (1,506)
------- --- ---- -------
Balance at June 30, 2006................ $ (990) $40 $(41) $27,681
======= === ==== =======
</Table>

SEE ACCOMPANYING NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
6
METLIFE, INC.

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2006 AND 2005 (UNAUDITED)

(IN MILLIONS)

<Table>
<Caption>
SIX MONTHS ENDED
JUNE 30,
-------------------
2006 2005
-------- --------
<S> <C> <C>
NET CASH PROVIDED BY OPERATING ACTIVITIES................... $ 4,013 $ 3,619
-------- --------
CASH FLOWS FROM INVESTING ACTIVITIES
Sales, maturities and repayments of:
Fixed maturities........................................ 61,885 67,893
Equity securities....................................... 619 483
Mortgage and consumer loans............................. 3,890 2,789
Real estate and real estate joint ventures.............. 282 3,042
Other limited partnership interests..................... 592 466
Purchases of:
Fixed maturities........................................ (76,804) (75,304)
Equity securities....................................... (475) (905)
Mortgage and consumer loans............................. (5,387) (4,108)
Real estate and real estate joint ventures.............. (612) (598)
Other limited partnership interests..................... (692) (668)
Net change in short-term investments...................... (763) 592
Proceeds from sales of businesses, net of cash disposed of
$0 and $33, respectively................................ 48 252
Net change in other invested assets....................... (1,624) (956)
Other, net................................................ (132) (100)
-------- --------
Net cash used in investing activities....................... (19,173) (7,122)
-------- --------
CASH FLOWS FROM FINANCING ACTIVITIES
Policyholder account balances:
Deposits................................................ 26,967 20,729
Withdrawals............................................. (25,451) (17,312)
Net change in payables for collateral under securities
loaned and other transactions........................... 12,097 2,954
Net change in short-term debt............................. 839 534
Long-term debt issued..................................... 969 3,106
Long-term debt repaid..................................... (124) (1,156)
Preferred stock issued.................................... -- 2,100
Dividends on preferred stock.............................. (66) --
Junior subordinated debt securities issued................ -- 2,134
Stock options exercised................................... 42 38
Debt and equity issuance costs............................ (13) (121)
Other, net................................................ 8 --
-------- --------
Net cash provided by financing activities................... 15,268 13,006
-------- --------
Change in cash and cash equivalents......................... 108 9,503
Cash and cash equivalents, beginning of period.............. 4,018 4,106
-------- --------
CASH AND CASH EQUIVALENTS, END OF PERIOD.................... $ 4,126 $ 13,609
======== ========
Cash and cash equivalents, subsidiaries held-for-sale,
beginning of period....................................... $ -- $ 58
======== ========
CASH AND CASH EQUIVALENTS, SUBSIDIARIES HELD-FOR-SALE, END
OF PERIOD................................................. $ -- $ 6
======== ========
Cash and cash equivalents, from continuing operations,
beginning of period....................................... $ 4,018 $ 4,048
======== ========
CASH AND CASH EQUIVALENTS, FROM CONTINUING OPERATIONS, END
OF PERIOD................................................. $ 4,126 $ 13,603
======== ========
Supplemental disclosures of cash flow information:
Net cash paid during the period for:
Interest................................................ $ 360 $ 229
======== ========
Income taxes............................................ $ 248 $ 228
======== ========
Non-cash transactions during the period:
Business Dispositions:
Assets disposed....................................... $ -- $ 331
Less: liabilities disposed............................ -- 236
-------- --------
Net assets disposed................................... $ -- $ 95
Plus: equity securities received...................... -- 43
Less: cash disposed................................... -- 33
-------- --------
Business disposition, net of cash disposed............ $ -- $ 105
======== ========
Real estate acquired in satisfaction of debt............ $ 6 $ --
======== ========
Accrual for stock purchase contracts related to common
equity units........................................... $ -- $ 97
======== ========
Additional consideration related to purchase of
business............................................... $ 115 $ --
======== ========
See Note 3 for description of non-cash deconsolidation
of subsidiary
</Table>

SEE ACCOMPANYING NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

7
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1. SUMMARY OF ACCOUNTING POLICIES

BUSINESS

"MetLife" or the "Company" refers to MetLife, Inc., a Delaware corporation
incorporated in 1999 (the "Holding Company"), and its subsidiaries, including
Metropolitan Life Insurance Company ("Metropolitan Life"). MetLife, Inc. is a
leading provider of insurance and other financial services to millions of
individual and institutional customers throughout the United States. Through its
subsidiaries and affiliates, MetLife, Inc. offers life insurance, annuities,
automobile and homeowners insurance and retail banking services to individuals,
as well as group insurance, reinsurance and retirement & savings products and
services to corporations and other institutions. Outside the United States, the
MetLife companies have direct insurance operations in Asia Pacific, Latin
America and Europe.

BASIS OF PRESENTATION

The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America ("GAAP") requires
management to adopt accounting policies and make estimates and assumptions that
affect amounts reported in the unaudited interim condensed consolidated
financial statements. The most critical estimates include those used in
determining: (i) investment impairments; (ii) the fair value of investments in
the absence of quoted market values; (iii) application of the consolidation
rules to certain investments; (iv) the fair value of and accounting for
derivatives; (v) the capitalization and amortization of deferred policy
acquisition costs ("DAC") and the establishment and amortization of value of
business acquired ("VOBA"); (vi) the measurement of goodwill and related
impairment, if any; (vii) the liability for future policyholder benefits; (viii)
accounting for reinsurance transactions; (ix) the liability for litigation and
regulatory matters; and (x) accounting for employee benefit plans. The
application of purchase accounting requires the use of estimation techniques in
determining the fair value of the assets acquired and liabilities assumed -- the
most significant of which relate to the aforementioned critical estimates. In
applying these policies, management makes subjective and complex judgments that
frequently require estimates about matters that are inherently uncertain. Many
of these policies, estimates and related judgments are common in the insurance
and financial services industries; others are specific to the Company's
businesses and operations. Actual results could differ from these estimates.

The accompanying unaudited interim condensed consolidated financial
statements include the accounts of (i) the Holding Company and its subsidiaries;
(ii) partnerships and joint ventures in which the Company has control; and (iii)
variable interest entities ("VIEs") for which the Company is deemed to be the
primary beneficiary. Closed block assets, liabilities, revenues and expenses are
combined on a line-by-line basis with the assets, liabilities, revenues and
expenses outside the closed block based on the nature of the particular item.
See Note 5. Intercompany accounts and transactions have been eliminated.

The Company uses the equity method of accounting for investments in equity
securities in which it has more than a 20% interest and for real estate joint
ventures and other limited partnership interests in which it has more than a
minor equity interest or more than minor influence over the partnership's
operations, but does not have a controlling interest and is not the primary
beneficiary. The Company uses the cost method of accounting for real estate
joint ventures and other limited partnership interests in which it has a minor
equity investment and virtually no influence over the partnership's operations.

Minority interest related to consolidated entities included in other
liabilities was $1,339 million and $1,291 million at June 30, 2006 and December
31, 2005, respectively.

Certain amounts in the prior year periods' unaudited interim condensed
consolidated financial statements have been reclassified to conform with the
2006 presentation. Such reclassifications include $834 million relating to net
bank deposits reclassified from net cash provided by operating activities to
cash flows from financing activities for the six months ended June 30, 2005.
This reclassification resulted from the
8
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

reclassification of bank deposit balances from other liabilities to policyholder
account balances on the consolidated balance sheet during 2005. In addition,
$2,954 million relating to the net change in payables for collateral under
securities loaned and other transactions was reclassified from cash flows from
investing activities to cash flows from financing activities on the interim
condensed consolidated statements of cash flows for the six months ended June
30, 2005.

On July 1, 2005, the Holding Company completed the acquisition of The
Travelers Insurance Company, excluding certain assets, most significantly,
Primerica, from Citigroup Inc. ("Citigroup"), and substantially all of
Citigroup's international insurance businesses (collectively, "Travelers"),
which is more fully described in Note 2. The acquisition was accounted for using
the purchase method of accounting. Travelers' assets, liabilities and results of
operations are included in the Company's results beginning July 1, 2005. The
accounting policies of Travelers were conformed to those of MetLife upon the
acquisition.

The accompanying unaudited interim condensed consolidated financial
statements reflect all adjustments (including normal recurring adjustments)
necessary to present fairly the consolidated financial position of the Company
at June 30, 2006, its consolidated results of operations for the three months
and six months ended June 30, 2006 and 2005, its consolidated cash flows for the
six months ended June 30, 2006 and 2005 and its consolidated statement of
stockholders' equity for the six months ended June 30, 2006, in conformity with
GAAP. Interim results are not necessarily indicative of full year performance.
The December 31, 2005 condensed balance sheet data was derived from audited
financial statements included in MetLife, Inc.'s 2005 Annual Report on Form 10-K
filed with the U.S. Securities and Exchange Commission ("SEC") ("2005 Annual
Report") and includes all disclosures required by GAAP. Therefore, these
unaudited interim condensed consolidated financial statements should be read in
conjunction with the consolidated financial statements of the Company included
in the 2005 Annual Report.

Federal Income Taxes

Federal income taxes for interim periods have been computed using an
estimated annual effective income tax rate. This rate is revised, if necessary,
at the end of each successive interim period to reflect the current estimate of
the annual effective income tax rate.

Stock-Based Compensation

Stock-based compensation grants prior to January 1, 2003 were accounted for
using the intrinsic value method prescribed by Accounting Principles Board
("APB") Opinion No. 25 ("APB 25"), Accounting for Stock Issued to Employees, and
related interpretations. Compensation expense, if any, was recorded based upon
the excess of the quoted market price at grant date over the amount the employee
was required to pay to acquire the stock. Under the provisions of APB 25, there
was no compensation expense resulting from the issuance of stock options as the
exercise price was equivalent to the fair market value at the date of grant.
Compensation expense was recognized under the Long-Term Performance Compensation
Plan ("LTPCP"), as described more fully in Note 9.

Stock-based awards granted after December 31, 2002 but prior to January 1,
2006 were accounted for on a prospective basis using the fair value accounting
method prescribed by Statement of Financial Accounting Standard ("SFAS") No.
123, Accounting for Stock-Based Compensation ("SFAS 123"), as amended by SFAS
No. 148, Accounting for Stock-Based Compensation -- Transition and Disclosure
("SFAS 148"). The fair value method of SFAS 123 required compensation expense to
be measured based on the fair value of the equity instrument at the grant or
award date. Stock-based compensation was accrued over the vesting period of the
grant or award, including grants or awards to retirement-eligible employees. As
required by SFAS 148, the Company discloses the pro forma impact as if the stock
options granted prior to January 1, 2003 had been accounted for using the fair
value provisions of SFAS 123 rather than the intrinsic value method prescribed
by APB 25. See Note 9.
9
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

Effective January 1, 2006, the Company adopted, using the modified
prospective transition method, SFAS No. 123 (revised 2004), Share-Based Payment
("SFAS 123(r)"), which replaces SFAS 123 and supersedes APB 25. The adoption of
SFAS 123(r) did not have a significant impact on the Company's financial
position or results of operations. SFAS 123(r) requires that the cost of all
stock-based transactions be measured at fair value and recognized over the
period during which a grantee is required to provide goods or services in
exchange for the award. Although the terms of the Company's stock-based plans do
not accelerate vesting upon retirement, or the attainment of retirement
eligibility, the requisite service period subsequent to attaining such
eligibility is considered nonsubstantive. Accordingly, the Company recognizes
compensation expense related to stock-based awards over the shorter of the
requisite service period or the period to attainment of retirement eligibility.
SFAS 123(r) also requires an estimation of future forfeitures of stock-based
awards to be incorporated into the determination of compensation expense when
recognizing expense over the requisite service period.

ADOPTION OF NEW ACCOUNTING PRONOUNCEMENTS

As described previously, effective January 1, 2006, the Company adopted
SFAS 123(r) -- including supplemental application guidance issued by the SEC in
Staff Accounting Bulletin No. 107, Share-Based Payment ("SAB 107") -- using the
modified prospective transition method. In accordance with the modified
prospective transition method, results for prior periods have not been restated.
SFAS 123(r) requires that the cost of all stock-based transactions be measured
at fair value and recognized over the period during which a grantee is required
to provide goods or services in exchange for the award. The Company had
previously adopted the fair value method of accounting for stock-based awards as
prescribed by SFAS 123 on a prospective basis effective January 1, 2003, and
prior to January 1, 2003, accounted for its stock-based awards to employees
under the intrinsic value method prescribed by APB 25. The Company did not
modify the substantive terms of any existing awards prior to adoption of SFAS
123(r).

Under the modified prospective transition method, compensation expense
recognized in the six months ended June 30, 2006 includes: (a) compensation
expense for all stock-based awards granted prior to, but not yet vested as of
January 1, 2006, based on the grant date fair value estimated in accordance with
the original provisions of SFAS 123, and (b) compensation expense for all
stock-based awards granted beginning January 1, 2006, based on the grant date
fair value estimated in accordance with the provisions of SFAS 123(r).

The adoption of SFAS 123(r) did not have a significant impact on the
Company's financial position or results of operations as all stock-based awards
accounted for under the intrinsic value method prescribed by APB 25 had vested
prior to the adoption date and the Company had adopted the fair value
recognition provisions of SFAS 123 on January 1, 2003. As required by SFAS 148,
and carried forward in the provisions of SFAS 123(r), the Company discloses the
pro forma impact as if stock-based awards accounted for under APB 25 had been
accounted for under the fair value method in Note 9.

SFAS 123 allowed forfeitures of stock-based awards to be recognized as a
reduction of compensation expense in the period in which the forfeiture
occurred. Upon adoption of SFAS 123(r), the Company changed its policy and now
incorporates an estimate of future forfeitures into the determination of
compensation expense when recognizing expense over the requisite service period.
The impact of this change in accounting policy was not significant to the
Company's financial position or results of operations.

Additionally, for awards granted after adoption, the Company changed its
policy from recognizing expense for stock-based awards over the requisite
service period to recognizing such expense over the shorter of the requisite
service period or the period to attainment of retirement-eligibility. The pro
forma impact of this change in expense recognition policy for stock-based
compensation is detailed in Note 9.

10
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

Prior to the adoption of SFAS 123(r), the Company presented tax benefits of
deductions resulting from the exercise of stock options within operating cash
flows in the unaudited interim condensed consolidated statements of cash flows.
SFAS 123(r) requires tax benefits resulting from tax deductions in excess of the
compensation cost recognized for those options ("excess tax benefits") be
classified and reported as a financing cash inflow upon adoption of SFAS 123(r).

The Company has adopted guidance relating to derivative financial
instruments as follows:

- Effective January 1, 2006, the Company adopted prospectively SFAS No.
155, Accounting for Certain Hybrid Instruments ("SFAS 155"). SFAS 155
amends SFAS No. 133, Accounting for Derivative Instruments and Hedging
("SFAS 133") and SFAS No. 140, Accounting for Transfers and Servicing of
Financial Assets and Extinguishments of Liabilities ("SFAS 140"). SFAS
155 allows financial instruments that have embedded derivatives to be
accounted for as a whole, eliminating the need to bifurcate the
derivative from its host, if the holder elects to account for the whole
instrument on a fair value basis. In addition, among other changes, SFAS
155 (i) clarifies which interest-only strips and principal-only strips
are not subject to the requirements of SFAS 133; (ii) establishes a
requirement to evaluate interests in securitized financial assets to
identify interests that are freestanding derivatives or that are hybrid
financial instruments that contain an embedded derivative requiring
bifurcation; (iii) clarifies that concentrations of credit risk in the
form of subordination are not embedded derivatives; and (iv) eliminates
the prohibition on a qualifying special-purpose entity ("QSPE") from
holding a derivative financial instrument that pertains to a beneficial
interest other than another derivative financial interest. The adoption
of SFAS 155 did not have a material impact on the Company's unaudited
interim condensed consolidated financial statements.

- Effective January 1, 2006, the Company adopted prospectively SFAS 133
Implementation Issue No. B38, Embedded Derivatives: Evaluation of Net
Settlement with Respect to the Settlement of a Debt Instrument through
Exercise of an Embedded Put Option or Call Option ("Issue B38") and SFAS
133 Implementation Issue No. B39, Embedded Derivatives: Application of
Paragraph 13(b) to Call Options That Are Exercisable Only by the Debtor
("Issue B39"). Issue B38 clarifies that the potential settlement of a
debtor's obligation to a creditor occurring upon exercise of a put or
call option meets the net settlement criteria of SFAS No. 133. Issue B39
clarifies that an embedded call option, in which the underlying is an
interest rate or interest rate index, that can accelerate the settlement
of a debt host financial instrument should not be bifurcated and fair
valued if the right to accelerate the settlement can be exercised only by
the debtor (issuer/borrower) and the investor will recover substantially
all of its initial net investment. The adoption of Issues B38 and B39 did
not have a material impact on the Company's unaudited interim condensed
consolidated financial statements.

Effective January 1, 2006, the Company adopted prospectively Emerging
Issues Task Force ("EITF") Issue No. 05-7, Accounting for Modifications to
Conversion Options Embedded in Debt Instruments and Related Issues ("EITF
05-7"). EITF 05-7 provides guidance on whether a modification of conversion
options embedded in debt results in an extinguishment of that debt. In certain
situations, companies may change the terms of an embedded conversion option as
part of a debt modification. The EITF concluded that the change in the fair
value of an embedded conversion option upon modification should be included in
the analysis of EITF Issue No. 96-19, Debtor's Accounting for a Modification or
Exchange of Debt Instruments, to determine whether a modification or
extinguishment has occurred and that a change in the fair value of a conversion
option should be recognized upon the modification as a discount (or premium)
associated with the debt, and an increase (or decrease) in additional paid-in
capital. The adoption of EITF 05-7 did not have a material impact on the
Company's unaudited interim condensed consolidated financial statements.

Effective January 1, 2006, the Company adopted EITF Issue No. 05-8, Income
Tax Consequences of Issuing Convertible Debt with a Beneficial Conversion
Feature ("EITF 05-8"). EITF 05-8 concludes that (i) the issuance of convertible
debt with a beneficial conversion feature results in a basis difference that
should be accounted for as

11
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

a temporary difference; and (ii) the establishment of the deferred tax liability
for the basis difference should result in an adjustment to additional paid-in
capital. EITF 05-8 was applied retrospectively for all instruments with a
beneficial conversion feature accounted for in accordance with EITF Issue No.
98-5, Accounting for Convertible Securities with Beneficial Conversion Features
or Contingently Adjustable Conversion Ratios, and EITF Issue No. 00-27,
Application of Issue No. 98-5 to Certain Convertible Instruments. The adoption
of EITF 05-8 did not have a material impact on the Company's unaudited interim
condensed consolidated financial statements.

Effective January 1, 2006, the Company adopted SFAS No. 154, Accounting
Changes and Error Corrections, a replacement of APB Opinion No. 20 and FASB
Statement No. 3 ("SFAS 154"). The statement requires retrospective application
to prior periods' financial statements for a voluntary change in accounting
principle unless it is deemed impracticable. It also requires that a change in
the method of depreciation, amortization, or depletion for long-lived,
non-financial assets be accounted for as a change in accounting estimate rather
than a change in accounting principle. The adoption of SFAS 154 did not have a
material impact on the Company's unaudited interim condensed consolidated
financial statements.

In June 2005, the EITF reached consensus on Issue No. 04-5, Determining
Whether a General Partner, or the General Partners as a Group, Controls a
Limited Partnership or Similar Entity When the Limited Partners Have Certain
Rights ("EITF 04-5"). EITF 04-5 provides a framework for determining whether a
general partner controls and should consolidate a limited partnership or a
similar entity in light of certain rights held by the limited partners. The
consensus also provides additional guidance on substantive rights. EITF 04-5 was
effective after June 29, 2005 for all newly formed partnerships and for any
pre-existing limited partnerships that modified their partnership agreements
after that date. For all other limited partnerships, EITF 04-5 required adoption
by January 1, 2006 through a cumulative effect of a change in accounting
principle recorded in opening equity or applied retrospectively by adjusting
prior period financial statements. The adoption of the provisions of EITF 04-5
did not have a material impact on the Company's unaudited interim condensed
consolidated financial statements.

Effective November 9, 2005, the Company prospectively adopted the guidance
in Financial Accounting Standards Board ("FASB") Staff Position ("FSP") FAS
140-2, Clarification of the Application of Paragraphs 40(b) and 40(c) of FAS 140
("FSP 140-2"). FSP 140-2 clarified certain criteria relating to derivatives and
beneficial interests when considering whether an entity qualifies as a QSPE.
Under FSP 140-2, the criteria must only be met at the date the QSPE issues
beneficial interests or when a derivative financial instrument needs to be
replaced upon the occurrence of a specified event outside the control of the
transferor. The adoption of FSP 140-2 did not have a material impact on the
Company's unaudited interim condensed consolidated financial statements.

Effective July 1, 2005, the Company adopted SFAS No. 153, Exchanges of
Nonmonetary Assets, an amendment of APB Opinion No. 29 ("SFAS 153"). SFAS 153
amended prior guidance to eliminate the exception for nonmonetary exchanges of
similar productive assets and replaced it with a general exception for exchanges
of nonmonetary assets that do not have commercial substance. A nonmonetary
exchange has commercial substance if the future cash flows of the entity are
expected to change significantly as a result of the exchange. The provisions of
SFAS 153 were required to be applied prospectively for fiscal periods beginning
after June 15, 2005. The adoption of SFAS 153 did not have a material impact on
the Company's unaudited interim condensed consolidated financial statements.

Effective July 1, 2005, the Company adopted EITF Issue No. 05-6,
Determining the Amortization Period for Leasehold Improvements ("EITF 05-6").
EITF 05-6 provides guidance on determining the amortization period for leasehold
improvements acquired in a business combination or acquired subsequent to lease
inception. As required by EITF 05-6, the Company adopted this guidance on a
prospective basis which had no material impact on the Company's unaudited
interim condensed consolidated financial statements.

In June 2005, the FASB completed its review of EITF Issue No. 03-1, The
Meaning of Other-Than-Temporary Impairment and Its Application to Certain
Investments ("EITF 03-1"). EITF 03-1 provides

12
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

accounting guidance regarding the determination of when an impairment of debt
and marketable equity securities and investments accounted for under the cost
method should be considered other-than-temporary and recognized in income. EITF
03-1 also requires certain quantitative and qualitative disclosures for debt and
marketable equity securities classified as available-for-sale or
held-to-maturity under SFAS No. 115, Accounting for Certain Investments in Debt
and Equity Securities, that are impaired at the balance sheet date but for which
an other-than-temporary impairment has not been recognized. The FASB decided not
to provide additional guidance on the meaning of other-than-temporary impairment
but has issued FSP FAS 115-1 and FAS 124-1, The Meaning of Other-Than-Temporary
Impairment and its Application to Certain Investments ("FSP 115-1"), which
nullifies the accounting guidance on the determination of whether an investment
is other-than-temporarily impaired as set forth in EITF 03-1. As required by FSP
115-1, the Company adopted this guidance on a prospective basis, which had no
material impact on the Company's unaudited interim condensed consolidated
financial statements, and has provided the required disclosures.

In December 2004, the FASB issued FSP 109-2, Accounting and Disclosure
Guidance for the Foreign Earnings Repatriation Provision within the American
Jobs Creation Act of 2004 ("FSP 109-2"). The American Jobs Creation Act of 2004
("AJCA") introduced a one-time dividend received deduction on the repatriation
of certain earnings to a U.S. taxpayer. FSP 109-2 provides companies additional
time beyond the financial reporting period of enactment to evaluate the effects
of the AJCA on their plans to repatriate foreign earnings for purposes of
applying SFAS No. 109, Accounting for Income Taxes. As of June 30, 2005, the
Company was evaluating the impacts of the repatriation provision of the AJCA and
during the six months ended June 30, 2005, the Company recorded a $27 million
income tax benefit related to the repatriation of foreign earnings pursuant to
Internal Revenue Code Section 965 for which a U.S. deferred income tax provision
had previously been recorded. As of January 1, 2006, the repatriation provision
of the AJCA no longer applies to the Company.

FUTURE ADOPTION OF NEW ACCOUNTING PRONOUNCEMENTS

In July 2006, the FASB issued FSP FAS 13-2, Accounting for a Change or
Projected Change in the Timing of Cash Flows Relating to Income Taxes Generated
by a Leveraged Lease Transaction ("FSP 13-2"). FSP 13-2 amends SFAS No. 13,
Accounting for Leases, to require that a lessor review the projected timing of
income tax cash flows generated by a leveraged lease annually or more frequently
if events or circumstances indicate that a change in timing has occurred or is
projected to occur. In addition, FSP 13-2 requires that the change in the net
investment balance resulting from the recalculation be recognized as a gain or
loss from continuing operations in the same line item in which leveraged lease
income is recognized in the year in which the assumption is changed. The
guidance in FSP 13-2 is effective for fiscal years beginning after December 15,
2006. FSP 13-2 is not expected to have a material impact on the Company's
consolidated financial statements.

In June 2006, the FASB issued FASB Interpretation ("FIN") No. 48,
Accounting for Uncertainty in Income Taxes -- an interpretation of FASB
Statement No. 109 ("FIN 48"). FIN 48 prescribes a recognition threshold and
measurement attribute for the financial statement recognition and measurement of
a tax position taken or expected to be taken in a tax return. FIN 48 also
provides guidance on derecognition, classification, treatment of interest and
penalties, and disclosure of such positions. FIN 48 will be applied
prospectively and will be effective for fiscal years beginning after December
15, 2006. The Company is currently evaluating FIN 48 and does not expect
adoption to have a material impact on the Company's consolidated financial
statements.

In March 2006, the FASB issued SFAS No. 156, Accounting for Servicing of
Financial Assets -- an amendment of FASB Statement No. 140 ("SFAS 156"). Among
other requirements, SFAS 156 requires an entity to recognize a servicing asset
or servicing liability each time it undertakes an obligation to service a
financial asset by entering into a servicing contract in certain situations.
SFAS 156 will be applied prospectively and is effective for fiscal years
beginning after September 15, 2006. SFAS 156 is not expected to have a material
impact on the Company's consolidated financial statements.

13
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

In September 2005, the American Institute of Certified Public Accountants
issued Statement of Position ("SOP") 05-1, Accounting by Insurance Enterprises
for Deferred Acquisition Costs in Connection with Modifications or Exchanges of
Insurance Contracts ("SOP 05-1"). SOP 05-1 provides guidance on accounting by
insurance enterprises for DAC on internal replacements of insurance and
investment contracts other than those specifically described in SFAS No. 97,
Accounting and Reporting by Insurance Enterprises for Certain Long-Duration
Contracts and for Realized Gains and Losses from the Sale of Investments. SOP
05-1 defines an internal replacement as a modification in product benefits,
features, rights, or coverages that occurs by the exchange of a contract for a
new contract, or by amendment, endorsement, or rider to a contract, or by the
election of a feature or coverage within a contract. Under SOP 05-1,
modifications that result in a substantially unchanged contract will be
accounted for as a continuation of the replaced contract. A replacement contract
that is substantially changed will be accounted for as an extinguishment of the
replaced contract resulting in a release of unamortized DAC, unearned revenue
and deferred sales inducements associated with the replaced contract. The
guidance in SOP 05-1 will be applied prospectively and is effective for internal
replacements occurring in fiscal years beginning after December 15, 2006. The
Company is currently evaluating the impact of SOP 05-1 and does not expect that
the pronouncement will have a material impact on the Company's consolidated
financial statements.

2. ACQUISITIONS AND DISPOSITIONS

TRAVELERS

On July 1, 2005, the Holding Company completed the acquisition of Travelers
for $12.1 billion. The results of Travelers' operations were included in the
Company's financial statements beginning July 1, 2005. As a result of the
acquisition, management of the Company increased significantly the size and
scale of the Company's core insurance and annuity products and expanded the
Company's presence in both the retirement & savings domestic and international
markets. The distribution agreements executed with Citigroup as part of the
acquisition provides the Company with one of the broadest distribution networks
in the industry. The initial consideration paid by the Holding Company for the
acquisition consisted of approximately $10.9 billion in cash and 22,436,617
shares of the Holding Company's common stock with a market value of
approximately $1.0 billion to Citigroup and approximately $100 million in other
transaction costs. As described more fully below, additional consideration of
$115 million was paid by the Holding Company to Citigroup in 2006. In addition
to cash on-hand, the purchase price was financed through the issuance of common
stock, debt securities, common equity units and preferred shares.

The acquisition was accounted for using the purchase method of accounting,
which requires that the assets and liabilities of Travelers be measured at their
fair value as of July 1, 2005.

Purchase Price Allocation and Goodwill

The purchase price has been allocated to the assets acquired and
liabilities assumed using management's best estimate of their fair values as of
the acquisition date. The computation of the purchase price and the allocation
of the purchase price to the net assets acquired based upon their respective
fair values as of July 1, 2005, and the resulting goodwill, as revised, are
presented below.

The Company revised the purchase price as a result of the finalization by
both parties of their review of the June 30, 2005 financial statements and final
resolution as to the interpretation of the provisions of the acquisition
agreement which resulted in a payment of additional consideration of $115
million by the Company to Citigroup. Further consideration paid to Citigroup of
$115 million, as well as additional transaction costs of $3 million, resulted in
an increase in the purchase price of $118 million.

The allocation of purchase price was updated as a result of the additional
consideration of $118 million, an increase of $20 million in the value of the
future policy benefit liabilities and other policyholder funds acquired
resulting from the finalization of the evaluation of the Travelers' underwriting
criteria, an increase in equity securities of $24 million resulting from the
finalization of the determination of the fair value of such

14
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

securities, a decrease in other assets and an increase in other liabilities of
$1 million and $4 million, respectively, due to the receipt of additional
information, and the net impact of aforementioned adjustments increasing
deferred tax assets by $4 million. Goodwill increased by $115 million as a
consequence of such revisions to the purchase price and the purchase price
allocation.

<Table>
<Caption>
AS OF JULY 1, 2005
-------------------
(IN MILLIONS)
<S> <C> <C>
SOURCES:
Cash...................................................... $ 4,316
Debt...................................................... 2,716
Junior subordinated debt securities associated with common
equity units........................................... 2,134
Preferred stock........................................... 2,100
Common stock.............................................. 1,010
-------
TOTAL SOURCES OF FUNDS...................................... $12,276
=======
USES:
Debt and equity issuance costs............................ $ 128
Investment in MetLife Capital Trusts II and III........... 64
Acquisition costs......................................... 116
Purchase price paid to Citigroup.......................... 11,968
-------
TOTAL PURCHASE PRICE........................................ 12,084
-------
TOTAL USES OF FUNDS......................................... $12,276
=======
TOTAL PURCHASE PRICE........................................ $12,084
NET ASSETS ACQUIRED FROM TRAVELERS.......................... $ 9,412
ADJUSTMENTS TO REFLECT ASSETS ACQUIRED AT FAIR VALUE:
Fixed maturities available-for-sale....................... (7)
Mortgage and consumer loans............................... 72
Real estate and real estate joint ventures
held-for-investment.................................... 17
Real estate held-for-sale................................. 22
Other limited partnerships................................ 51
Other invested assets..................................... 201
Premiums and other receivables............................ 1,008
Elimination of historical deferred policy acquisition
costs.................................................. (3,210)
Value of business acquired................................ 3,780
Value of distribution agreement acquired.................. 645
Value of customer relationships acquired.................. 17
Elimination of historical goodwill........................ (197)
Net deferred income tax assets............................ 2,102
Other assets.............................................. (89)
ADJUSTMENTS TO REFLECT LIABILITIES ASSUMED AT FAIR VALUE:
Future policy benefits.................................... (4,089)
Policyholder account balances............................. (1,905)
Other liabilities......................................... (38)
-------
NET FAIR VALUE OF ASSETS AND LIABILITIES ASSUMED............ 7,792
-------
GOODWILL RESULTING FROM THE ACQUISITION..................... $ 4,292
=======
</Table>

15
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

Goodwill resulting from the acquisition has been allocated to the Company's
segments, as well as Corporate & Other, that are expected to benefit from the
acquisition as follows:

<Table>
<Caption>
AS OF JULY 1, 2005
------------------
(IN MILLIONS)
<S> <C>
Institutional............................................... $ 916
Individual.................................................. 2,769
International............................................... 201
Corporate & Other........................................... 406
------
TOTAL....................................................... $4,292
======
</Table>

Of the goodwill of $4.3 billion, approximately $1.6 billion is estimated to
be deductible for income tax purposes.

16
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

Condensed Statement of Net Assets Acquired

The condensed statement of net assets acquired reflects the fair value of
Travelers net assets as of July 1, 2005 as follows:

<Table>
<Caption>
AS OF JULY 1, 2005
------------------
(IN MILLIONS)
<S> <C>
ASSETS:
Fixed maturities securities available-for-sale............ $44,370
Trading securities........................................ 555
Equity securities available-for-sale...................... 641
Mortgage and consumer loans............................... 2,365
Policy loans.............................................. 884
Real estate and real estate joint ventures
held-for-investment.................................... 77
Real estate held-for-sale................................. 49
Other limited partnership interests....................... 1,124
Short-term investments.................................... 2,801
Other invested assets..................................... 1,686
-------
Total investments...................................... 54,552
-------
Cash and cash equivalents................................. 844
Accrued investment income................................. 539
Premiums and other receivables............................ 4,886
Value of business acquired................................ 3,780
Goodwill.................................................. 4,292
Other intangible assets................................... 662
Deferred tax assets....................................... 1,091
Other assets.............................................. 736
Separate account assets................................... 30,799
-------
Total assets acquired.................................. 102,181
-------

LIABILITIES:
Future policy benefits.................................... 18,520
Policyholder account balances............................. 36,634
Other policyholder funds.................................. 324
Short-term debt........................................... 25
Current income taxes payable.............................. 66
Other liabilities......................................... 3,729
Separate account liabilities.............................. 30,799
-------
Total liabilities assumed.............................. 90,097
-------
Net assets acquired....................................... $12,084
=======
</Table>

17
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

Restructuring Costs and Other Charges

As part of the integration of Travelers' operations, management approved
and initiated plans to reduce approximately 1,000 domestic and international
Travelers employees, which are expected to be completed by December 2006. The
estimate of terminations has not changed. At June 30, 2006 and December 31,
2005, MetLife accrued restructuring costs of approximately $12 million and $28
million, respectively, which included severance, relocation and outplacement
services for Travelers' employees. During the three months and six months ended
June 30, 2006, the Company made cash payments of approximately $9 million and
$16 million, respectively. The estimated total restructuring expenses may change
as management continues to execute the approved plan. Decreases to these
estimates are recorded as an adjustment to goodwill. Increases to these
estimates will be recorded as operating expenses thereafter.

OTHER ACQUISITIONS AND DISPOSITIONS

On September 1, 2005, the Company completed the acquisition of CitiStreet
Associates, a division of CitiStreet LLC, which is primarily involved in the
distribution of annuity products and retirement plans to the education,
healthcare, and not-for-profit markets, for approximately $56 million.
CitiStreet Associates was integrated with MetLife Resources, a division of
MetLife dedicated to providing retirement plans and financial services to the
same markets.

See Note 13 for information on the dispositions of P.T. Sejahtera ("MetLife
Indonesia") and SSRM Holdings, Inc. ("SSRM").

3. INVESTMENTS

FIXED MATURITIES AND EQUITY SECURITIES AVAILABLE-FOR-SALE

The following tables set forth the cost or amortized cost, gross unrealized
gain and loss, and estimated fair value of the Company's fixed maturities and
equity securities, the percentage of the total fixed maturities holdings that
each sector represents and the percentage of the total equity securities at:

<Table>
<Caption>
JUNE 30, 2006
--------------------------------------------------
COST OR GROSS UNREALIZED
AMORTIZED ----------------- ESTIMATED % OF
COST GAIN LOSS FAIR VALUE TOTAL
--------- ------- ------- ---------- -----
(IN MILLIONS)
<S> <C> <C> <C> <C> <C>
U.S. corporate securities.............. $ 76,260 $1,353 $2,457 $ 75,156 31.7%
Residential mortgage-backed
securities........................... 52,128 193 1,185 51,136 21.6
Foreign corporate securities........... 35,302 1,393 1,084 35,611 15.0
U.S. Treasury/agency securities........ 26,359 678 853 26,184 11.0
Commercial mortgage-backed
securities........................... 19,063 116 566 18,613 7.8
Asset-backed securities................ 13,112 79 124 13,067 5.5
Foreign government securities.......... 10,433 999 142 11,290 4.8
State and political subdivision
securities........................... 4,897 106 121 4,882 2.1
Other fixed maturity securities........ 1,001 15 42 974 0.4
-------- ------ ------ -------- -----
Total bonds.......................... 238,555 4,932 6,574 236,913 99.9
Redeemable preferred stock............. 186 2 8 180 0.1
-------- ------ ------ -------- -----
Total fixed maturities............... $238,741 $4,934 $6,582 $237,093 100.0%
======== ====== ====== ======== =====
Common stock........................... $ 1,843 $ 305 $ 43 $ 2,105 65.7%
Non-redeemable preferred stock......... 1,094 33 30 1,097 34.3
-------- ------ ------ -------- -----
Total equity securities.............. $ 2,937 $ 338 $ 73 $ 3,202 100.0%
======== ====== ====== ======== =====
</Table>

18
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

<Table>
<Caption>
DECEMBER 31, 2005
--------------------------------------------------
COST OR GROSS UNREALIZED
AMORTIZED ----------------- ESTIMATED % OF
COST GAIN LOSS FAIR VALUE TOTAL
--------- ------- ------- ---------- -----
(IN MILLIONS)
<S> <C> <C> <C> <C> <C>
U.S. corporate securities.............. $ 72,339 $2,814 $ 835 $ 74,318 32.3%
Residential mortgage-backed
securities........................... 47,365 353 472 47,246 20.5
Foreign corporate securities........... 33,578 1,842 439 34,981 15.2
U.S. Treasury/agency securities........ 25,643 1,401 86 26,958 11.7
Commercial mortgage-backed
securities........................... 17,682 223 207 17,698 7.7
Asset-backed securities................ 11,533 91 51 11,573 5.0
Foreign government securities.......... 10,080 1,401 35 11,446 5.0
State and political subdivision
securities........................... 4,601 185 36 4,750 2.1
Other fixed maturity securities........ 912 17 41 888 0.4
-------- ------ ------ -------- -----
Total bonds.......................... 223,733 8,327 2,202 229,858 99.9
Redeemable preferred stock............. 193 2 3 192 0.1
-------- ------ ------ -------- -----
Total fixed maturities............... $223,926 $8,329 $2,205 $230,050 100.0%
======== ====== ====== ======== =====
Common stock........................... $ 2,004 $ 250 $ 30 $ 2,224 66.6%
Non-redeemable preferred stock......... 1,080 45 11 1,114 33.4
-------- ------ ------ -------- -----
Total equity securities.............. $ 3,084 $ 295 $ 41 $ 3,338 100.0%
======== ====== ====== ======== =====
</Table>

19
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

UNREALIZED LOSSES FOR FIXED MATURITIES AND EQUITY SECURITIES
AVAILABLE-FOR-SALE

The following tables show the estimated fair values and gross unrealized
losses of the Company's fixed maturities (aggregated by sector) and equity
securities in an unrealized loss position, aggregated by length of time that the
securities have been in a continuous unrealized loss position at June 30, 2006
and December 31, 2005:

<Table>
<Caption>
JUNE 30, 2006
-----------------------------------------------------------------------------
EQUAL TO OR GREATER THAN
LESS THAN 12 MONTHS 12 MONTHS TOTAL
----------------------- ------------------------- -----------------------
GROSS GROSS GROSS
ESTIMATED UNREALIZED ESTIMATED UNREALIZED ESTIMATED UNREALIZED
FAIR VALUE LOSS FAIR VALUE LOSS FAIR VALUE LOSS
---------- ---------- ----------- ----------- ---------- ----------
(IN MILLIONS, EXCEPT NUMBER OF SECURITIES)
<S> <C> <C> <C> <C> <C> <C>
U.S. corporate securities..... $ 43,877 $2,250 $ 3,891 $207 $ 47,768 $2,457
Residential mortgage-backed
securities.................. 40,901 1,040 3,420 145 44,321 1,185
Foreign corporate
securities.................. 18,232 975 1,839 109 20,071 1,084
U.S. Treasury/agency
securities.................. 18,143 849 103 4 18,246 853
Commercial mortgage-backed
securities.................. 14,216 530 718 36 14,934 566
Asset-backed securities....... 6,503 111 377 13 6,880 124
Foreign government
securities.................. 2,884 125 345 17 3,229 142
State and political
subdivision securities...... 2,128 121 36 -- 2,164 121
Other fixed maturity
securities.................. 194 10 82 32 276 42
-------- ------ ------- ---- -------- ------
Total bonds................. 147,078 6,011 10,811 563 157,889 6,574
Redeemable preferred stock.... 13 7 48 1 61 8
-------- ------ ------- ---- -------- ------
Total fixed maturities...... $147,091 $6,018 $10,859 $564 $157,950 $6,582
======== ====== ======= ==== ======== ======
Equity securities............. $ 819 $ 61 $ 131 $ 12 $ 950 $ 73
======== ====== ======= ==== ======== ======
Total number of securities in
an unrealized loss
position.................... 16,146 1,470 17,616
======== ======= ========
</Table>

20
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

<Table>
<Caption>
DECEMBER 31, 2005
-----------------------------------------------------------------------------
EQUAL TO OR GREATER THAN
LESS THAN 12 MONTHS 12 MONTHS TOTAL
----------------------- ------------------------- -----------------------
GROSS GROSS GROSS
ESTIMATED UNREALIZED ESTIMATED UNREALIZED ESTIMATED UNREALIZED
FAIR VALUE LOSS FAIR VALUE LOSS FAIR VALUE LOSS
---------- ---------- ----------- ----------- ---------- ----------
(IN MILLIONS, EXCEPT NUMBER OF SECURITIES)
<S> <C> <C> <C> <C> <C> <C>
U.S. corporate securities..... $29,018 $ 737 $2,685 $ 98 $ 31,703 $ 835
Residential mortgage-backed
securities.................. 31,258 434 1,291 38 32,549 472
Foreign corporate
securities.................. 13,185 378 1,728 61 14,913 439
U.S. Treasury/agency
securities.................. 7,759 85 113 1 7,872 86
Commercial mortgage-backed
securities.................. 10,190 185 685 22 10,875 207
Asset-backed securities....... 4,709 42 305 9 5,014 51
Foreign government
securities.................. 1,203 31 327 4 1,530 35
State and political
subdivision securities...... 1,050 36 16 -- 1,066 36
Other fixed maturity
securities.................. 319 36 52 5 371 41
------- ------ ------ ---- -------- ------
Total bonds................. 98,691 1,964 7,202 238 105,893 2,202
Redeemable preferred stock.... 77 3 -- -- 77 3
------- ------ ------ ---- -------- ------
Total fixed maturities...... $98,768 $1,967 $7,202 $238 $105,970 $2,205
======= ====== ====== ==== ======== ======
Equity securities............. $ 671 $ 34 $ 131 $ 7 $ 802 $ 41
======= ====== ====== ==== ======== ======
Total number of securities in
an unrealized loss
position.................... 12,787 932 13,719
======= ====== ========
</Table>

AGING OF GROSS UNREALIZED LOSSES FOR FIXED MATURITIES AND EQUITY SECURITIES
AVAILABLE-FOR-SALE

The following tables present the cost or amortized cost, gross unrealized
losses and number of securities for fixed maturities and equity securities at
June 30, 2006 and December 31, 2005, where the estimated fair value had declined
and remained below cost or amortized cost by less than 20%, or 20% or more for:

<Table>
<Caption>
JUNE 30, 2006
------------------------------------------------------------
COST OR GROSS NUMBER OF
AMORTIZED COST UNREALIZED LOSS SECURITIES
------------------ ------------------ ------------------
LESS THAN 20% OR LESS THAN 20% OR LESS THAN 20% OR
20% MORE 20% MORE 20% MORE
--------- ------ --------- ------ --------- ------
(IN MILLIONS, EXCEPT NUMBER OF SECURITIES)
<S> <C> <C> <C> <C> <C> <C>
Less than six months................ $ 94,474 $359 $2,774 $105 9,608 254
Six months or greater but less than
nine months....................... 16,486 17 711 4 1,606 6
Nine months or greater but less than
twelve months..................... 42,648 5 2,482 3 4,657 15
Twelve months or greater............ 11,557 9 573 3 1,460 10
-------- ---- ------ ---- ------ ---
Total............................. $165,165 $390 $6,540 $115 17,331 285
======== ==== ====== ==== ====== ===
</Table>

21
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

<Table>
<Caption>
DECEMBER 31, 2005
------------------------------------------------------------
COST OR GROSS NUMBER OF
AMORTIZED COST UNREALIZED LOSS SECURITIES
------------------ ------------------ ------------------
LESS THAN 20% OR LESS THAN 20% OR LESS THAN 20% OR
20% MORE 20% MORE 20% MORE
--------- ------ --------- ------ --------- ------
(IN MILLIONS, EXCEPT NUMBER OF SECURITIES)
<S> <C> <C> <C> <C> <C> <C>
Less than six months................ $ 92,512 $213 $1,707 $51 11,441 308
Six months or greater but less than
nine months....................... 3,704 5 108 2 456 7
Nine months or greater but less than
twelve months..................... 5,006 -- 133 -- 573 2
Twelve months or greater............ 7,555 23 240 5 924 8
-------- ---- ------ --- ------ ---
Total............................. $108,777 $241 $2,188 $58 13,394 325
======== ==== ====== === ====== ===
</Table>

As of June 30, 2006, $6,540 million of unrealized losses related to
securities with an unrealized loss position of less than 20% of cost or
amortized cost, which represented 4% of the cost or amortized cost of such
securities. As of December 31, 2005, $2,188 million of unrealized losses related
to securities with an unrealized loss position of less than 20% of cost or
amortized cost, which represented 2% of the cost or amortized cost of such
securities.

As of June 30, 2006, $115 million of unrealized losses related to
securities with an unrealized loss position of 20% or more of cost or amortized
cost, which represented 29% of the cost or amortized cost of such securities. Of
such unrealized losses of $115 million, $105 million relates to securities that
were in an unrealized loss position for a period of less than six months. As of
December 31, 2005, $58 million of unrealized losses related to securities with
an unrealized loss position of 20% or more of cost or amortized cost, which
represented 24% of the cost or amortized cost of such securities. Of such
unrealized losses of $58 million, $51 million relates to securities that were in
an unrealized loss position for a period of less than six months.

The Company held 27 fixed maturities and equity securities with a gross
unrealized loss at June 30, 2006 of greater than $10 million each. These
securities represented approximately 11% or $721 million in the aggregate of the
gross unrealized loss on fixed maturities and equity securities.

22
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

As of June 30, 2006 and December 31, 2005, the Company had $6,655 million
and $2,246 million, respectively, of gross unrealized losses related to its
fixed maturities and equity securities. These securities are concentrated,
calculated as a percentage of gross unrealized loss, as follows:

<Table>
<Caption>
JUNE 30, DECEMBER 31,
2006 2005
----------- ---------------
<S> <C> <C>
SECTOR:
U.S. corporates........................................... 37% 37%
Residential mortgage-backed............................... 18 21
Foreign corporates........................................ 16 20
U.S. Treasury/agency securities........................... 13 4
Commercial mortgage-backed................................ 9 9
Other..................................................... 7 9
--- ---
Total.................................................. 100% 100%
=== ===
INDUSTRY:
Mortgage-backed........................................... 26% 30%
Industrial................................................ 20 22
Government................................................ 15 5
Finance................................................... 12 11
Utility................................................... 9 6
Other..................................................... 18 26
--- ---
Total.................................................. 100% 100%
=== ===
</Table>

The increase in the unrealized losses during the period ended June 30, 2006
is principally driven by an increase in interest rates.

As disclosed in Note 1 to the Notes to Consolidated Financial Statements
included in the 2005 Annual Report, the Company performs a regular evaluation,
on a security-by-security basis, of its investment holdings in accordance with
its impairment policy in order to evaluate whether such securities are
other-than-temporarily impaired. One of the criteria which the Company considers
in its other-than-temporary impairment analysis is its intent and ability to
hold securities for a period of time sufficient to allow for the recovery of
their value to an amount equal to or greater than cost or amortized cost. The
Company's intent and ability to hold securities considers broad portfolio
management objectives such as asset/liability duration management, issuer and
industry segment exposures, interest rate views and the overall total return
focus. In following these portfolio management objectives, changes in facts and
circumstances that were present in past reporting periods may trigger a decision
to sell securities that were held in prior reporting periods. Decisions to sell
are based on current conditions or the Company's need to shift the portfolio to
maintain its portfolio management objectives including liquidity needs or
duration targets on asset/liability managed portfolios. The Company attempts to
anticipate these types of changes and if a sale decision has been made on an
impaired security and that security is not expected to recover prior to the
expected time of sale, the security will be deemed other-than-temporarily
impaired in the period that the sale decision was made and an other-than-
temporary impairment loss will be recognized.

Based upon the Company's current evaluation of the securities in accordance
with its impairment policy, the cause of the decline being principally
attributable to the general rise in rates during the period, and the Company's
current intent and ability to hold the fixed income and equity securities with
unrealized losses for a period of time sufficient for them to recover, the
Company has concluded that the aforementioned securities are not
other-than-temporarily impaired.

23
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

NET INVESTMENT INCOME

The components of net investment income were as follows:

<Table>
<Caption>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------ ----------------
2006 2005 2006 2005
------- ------- ------ ------
(IN MILLIONS)
<S> <C> <C> <C> <C>
Fixed maturities................................. $3,514 $2,518 $6,909 $4,958
Equity securities................................ 22 18 49 32
Mortgage and consumer loans...................... 601 548 1,210 1,077
Policy loans..................................... 147 139 293 277
Real estate and real estate joint ventures....... 245 197 499 351
Other limited partnership interests.............. 256 258 464 363
Cash, cash equivalents and short-term
investments.................................... 103 98 194 169
Other invested assets............................ 100 89 231 171
------ ------ ------ ------
Total.......................................... 4,988 3,865 9,849 7,398
Less: Investment expenses........................ 784 391 1,410 714
------ ------ ------ ------
Net investment income.......................... $4,204 $3,474 $8,439 $6,684
====== ====== ====== ======
</Table>

NET INVESTMENT GAINS (LOSSES)

Net investment gains (losses) were as follows:

<Table>
<Caption>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------- ------------------
2006 2005 2006 2005
------- ------ ------- -----
(IN MILLIONS)
<S> <C> <C> <C> <C>
Fixed maturities.............................. $(381) $(89) $ (793) $(203)
Equity securities............................. 25 (6) 58 87
Mortgage and consumer loans................... 3 (8) 7 (19)
Real estate and real estate joint ventures.... 57 (1) 78 (1)
Other limited partnership interests........... -- 18 (6) 20
Derivatives................................... (349) 383 (561) 393
Other......................................... (98) 36 (111) 41
----- ---- ------- -----
Net investment gains (losses)............... $(743) $333 $(1,328) $ 318
===== ==== ======= =====
</Table>

The Company periodically disposes of fixed maturity and equity securities
at a loss. Generally, such losses are insignificant in amount or in relation to
the cost basis of the investment, are attributable to declines in fair value
occurring in the period of the disposition or are as a result of management's
decision to sell securities based on current conditions or the Company's need to
shift the portfolio to maintain its portfolio management objectives.

Losses from fixed maturity and equity securities deemed
other-than-temporarily impaired, and included within net investment gains and
losses, were $27 million and $36 million, for the three months and six months
ended June 30, 2006, respectively, and $29 million and $48 million for the three
months and six months ended June 30, 2005, respectively.

24
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

TRADING SECURITIES

During 2005, the Company established a trading securities portfolio to
support investment strategies that involve the active and frequent purchase and
sale of securities and the execution of repurchase agreements. Trading
securities and repurchase agreement liabilities are recorded at fair value with
subsequent changes in fair value recognized in net investment income related to
fixed maturities.

At June 30, 2006 and December 31, 2005, trading securities are $519 million
and $825 million, respectively, and liabilities associated with the repurchase
agreements in the trading securities portfolio, which are included in other
liabilities, are approximately $208 million and $460 million, respectively.

As part of the acquisition of Travelers on July 1, 2005, the Company
acquired Travelers' investment in Tribeca Citigroup Investments Ltd.
("Tribeca"). Tribeca is a feeder fund investment structure whereby the feeder
fund invests substantially all of its assets in the master fund, Tribeca Global
Convertible Instruments Ltd. The primary investment objective of the master fund
is to achieve enhanced risk-adjusted return by investing in domestic and foreign
equities and equity-related securities utilizing such strategies as convertible
securities arbitrage. At December 31, 2005, MetLife was the majority owner of
the feeder fund and consolidated the fund within its consolidated financial
statements. At December 31, 2005, approximately $452 million of trading
securities were related to Tribeca and approximately $190 million of the
repurchase agreements were related to Tribeca. Net investment income related to
the trading activities of Tribeca for the three months and six months ended June
30, 2006 includes $1 million and $12 million, respectively, of interest and
dividends earned and net realized and unrealized gains (losses).

During the second quarter of 2006, MetLife's ownership interests in Tribeca
declined to a position whereby Tribeca is no longer consolidated and as of June
30, 2006 is accounted for under the equity method of accounting. The equity
method investment at June 30, 2006 of $103 million is included in other limited
partnership interests. Net investment income related to the Company's equity
method investment in Tribeca was $3 million for the three months and six months
ended June 30, 2006.

During the three months and six months ended June 30, 2006, excluding
Tribeca, interest and dividends earned on trading securities in addition to the
net realized and unrealized gains (losses) recognized on the trading securities
and the related repurchase agreement liabilities totaled $7 million and $8
million, respectively, and $1 million and $3 million for the three months and
six months ended June 30, 2005, respectively. Changes in the fair value of such
trading securities and repurchase agreement liabilities, excluding Tribeca,
total ($11) million and ($4) million for the three months and six months ended
June 30, 2006, respectively, and $1 million and $0 million for the three months
and six months ended June 30, 2005, respectively.

25
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

4. DERIVATIVE FINANCIAL INSTRUMENTS

TYPES OF DERIVATIVE INSTRUMENTS

The following table provides a summary of the notional amounts and current
market or fair value of derivative financial instruments held at:

<Table>
<Caption>
JUNE 30, 2006 DECEMBER 31, 2005
------------------------------- -------------------------------
CURRENT MARKET OR CURRENT MARKET OR
FAIR VALUE FAIR VALUE
NOTIONAL -------------------- NOTIONAL --------------------
AMOUNT ASSETS LIABILITIES AMOUNT ASSETS LIABILITIES
-------- ------ ----------- -------- ------ -----------
(IN MILLIONS)
<S> <C> <C> <C> <C> <C> <C>
Interest rate swaps................. $ 18,585 $ 710 $ 432 $20,444 $ 653 $ 69
Interest rate floors................ 41,237 243 -- 10,975 134 --
Interest rate caps.................. 34,588 309 -- 27,990 242 --
Financial futures................... 1,355 5 13 1,159 12 8
Foreign currency swaps.............. 17,163 681 1,169 14,274 527 991
Foreign currency forwards........... 3,556 60 45 4,622 64 92
Options............................. 968 403 4 815 356 6
Financial forwards.................. 3,811 34 26 2,452 13 4
Credit default swaps................ 6,569 4 10 5,882 13 11
Synthetic GICs...................... 3,718 -- -- 5,477 -- --
Other............................... 250 22 -- 250 9 --
-------- ------ ------ ------- ------ ------
Total............................. $131,800 $2,471 $1,699 $94,340 $2,023 $1,181
======== ====== ====== ======= ====== ======
</Table>

The above table does not include notional values for equity futures, equity
financial forwards, and equity options. At June 30, 2006 and December 31, 2005,
the Company owned 1,639 and 3,305 equity futures contracts, respectively. Equity
futures market values are included in financial futures in the preceding table.
At both June 30, 2006 and December 31, 2005, the Company owned 213,000 equity
financial forwards. Equity financial forwards market values are included in
financial forwards in the preceding table. At June 30, 2006 and December 31,
2005, the Company owned 74,506,808 and 4,720,254 equity options, respectively.
Equity options market values are included in options in the preceding table.

This information should be read in conjunction with Note 4 of Notes to
Consolidated Financial Statements included in the 2005 Annual Report.

HEDGING

The table below provides a summary of the notional amount and fair value of
derivatives by type of hedge designation at:

<Table>
<Caption>
JUNE 30, 2006 DECEMBER 31, 2005
------------------------------- -------------------------------
FAIR VALUE FAIR VALUE
NOTIONAL -------------------- NOTIONAL --------------------
AMOUNT ASSETS LIABILITIES AMOUNT ASSETS LIABILITIES
-------- ------ ----------- -------- ------ -----------
(IN MILLIONS)
<S> <C> <C> <C> <C> <C> <C>
Fair value.......................... $ 7,141 $ 167 $ 71 $ 4,506 $ 51 $ 104
Cash flow........................... 3,383 108 172 8,301 31 505
Foreign operations.................. 1,176 7 67 2,005 13 70
Non-qualifying...................... 120,100 2,189 1,389 79,528 1,928 502
-------- ------ ------ ------- ------ ------
Total............................. $131,800 $2,471 $1,699 $94,340 $2,023 $1,181
======== ====== ====== ======= ====== ======
</Table>

26
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

The following table provides the settlement payments recorded in income for
the:

<Table>
<Caption>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------ ----------------
2006 2005 2006 2005
----- ----- ----- -----
(IN MILLIONS)
<S> <C> <C> <C> <C>
Qualifying hedges:
Net investment income........................... $ 5 $ 9 $ 28 $ 4
Interest credited to policyholder account
balances..................................... (35) 5 (41) 12
Other expenses.................................. 1 (2) 1 (3)
Non-qualifying hedges:
Net investment gains (losses)................... 71 12 106 36
---- --- ---- ---
Total........................................ $ 42 $24 $ 94 $49
==== === ==== ===
</Table>

FAIR VALUE HEDGES

The Company designates and accounts for the following as fair value hedges
when they have met the requirements of SFAS 133: (i) interest rate swaps to
convert fixed rate investments to floating rate investments; (ii) foreign
currency swaps to hedge the foreign currency fair value exposure of
foreign-currency-denominated investments and liabilities; and (iii) interest
rate futures to hedge against changes in value of fixed rate securities.

The Company recognized net investment gains (losses) representing the
ineffective portion of all fair value hedges as follows:

<Table>
<Caption>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------- -----------------
2006 2005 2006 2005
------- ------ ------ -----
(IN MILLIONS)
<S> <C> <C> <C> <C>
Changes in the fair value of derivatives......... $ 161 $(93) $ 155 $(71)
Changes in the fair value of the items hedged.... (125) 94 (140) 73
----- ---- ----- ----
Net ineffectiveness of fair value hedging
activities..................................... $ 36 $ 1 $ 15 $ 2
===== ==== ===== ====
</Table>

All components of each derivative's gain or loss were included in the
assessment of hedge ineffectiveness. There were no instances in which the
Company discontinued fair value hedge accounting due to a hedged firm commitment
no longer qualifying as a fair value hedge.

CASH FLOW HEDGES

The Company designates and accounts for the following as cash flow hedges,
when they have met the requirements of SFAS 133: (i) interest rate swaps to
convert floating rate investments to fixed rate investments; (ii) interest rate
swaps to convert floating rate liabilities into fixed rate liabilities; (iii)
foreign currency swaps to hedge the foreign currency cash flow exposure of
foreign-currency-denominated investments and liabilities; and (iv) financial
forwards to buy and sell securities.

For the three months and six months ended June 30, 2006, the Company
recognized no net investment gains (losses) as the ineffective portion of all
cash flow hedges. For the three months and six months ended June 30, 2005, the
Company recognized net investment gains (losses) of $14 million and ($28)
million, respectively, which represented the ineffective portion of all cash
flow hedges. All components of each derivative's gain or loss were included in
the assessment of hedge ineffectiveness. In certain instances, the Company
discontinued cash flow hedge accounting because the forecasted transactions did
not occur on the

27
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

anticipated date or in the additional time period permitted by SFAS 133. The net
amounts reclassified into net investment gains (losses) for the three months and
six months ended June 30, 2006, related to such discontinued cash flow hedges
were $3 million and $2 million, respectively, and for the three months and six
months ended June 30, 2005, related to such discontinued cash flow hedges were
($3) million and ($28) million, respectively. There were no hedged forecasted
transactions, other than the receipt or payment of variable interest payments.

Presented below is a roll forward of the components of other comprehensive
income (loss), before income taxes, related to cash flow hedges:

<Table>
<Caption>
THREE MONTHS ENDED SIX MONTHS ENDED YEAR ENDED THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, 2006 JUNE 30, 2006 DECEMBER 31, 2005 JUNE 30, 2005 JUNE 30, 2005
------------------ ---------------- -------------------- ------------------ ----------------
(IN MILLIONS)
<S> <C> <C> <C> <C> <C>
Other comprehensive income
(loss) balance at the
beginning of the
period................... $(141) $(142) $(456) $(340) $(456)
Gains (losses) deferred in
other comprehensive
income (loss) on the
effective portion of cash
flow hedges.............. (37) (41) 270 123 214
Amounts reclassified to net
investment gains
(losses)................. (11) (6) 44 6 31
Amounts reclassified to net
investment income........ -- 1 2 -- 1
Amortization of transition
adjustment............... -- (1) (2) -- (1)
----- ----- ----- ----- -----
Other comprehensive income
(loss) balance at the end
of the period............ $(189) $(189) $(142) $(211) $(211)
===== ===== ===== ===== =====
</Table>

HEDGES OF NET INVESTMENTS IN FOREIGN OPERATIONS

The Company uses forward exchange contracts, foreign currency swaps,
options and non-derivative financial instruments to hedge portions of its net
investments in foreign operations against adverse movements in exchange rates.
The Company measures ineffectiveness on the forward exchange contracts based
upon the change in forward rates. There was no ineffectiveness recorded for the
three months and six months ended June 30, 2006 and 2005.

The Company's consolidated statements of stockholders' equity for the six
months ended June 30, 2006 and the year ended December 31, 2005 include gains
(losses) of ($22) million and ($115) million, respectively, related to foreign
currency contracts and non-derivative financial instruments used to hedge its
net investments in foreign operations. At June 30, 2006 and December 31, 2005,
the cumulative foreign currency translation loss recorded in accumulated other
comprehensive income related to these hedges was $194 million and $172 million,
respectively. When net investments in foreign operations are sold or
substantially liquidated, the amounts in accumulated other comprehensive income
are reclassified to the consolidated statements of income, while a pro rata
portion will be reclassified upon partial sale of the net investments in foreign
operations.

NON-QUALIFYING DERIVATIVES AND DERIVATIVES FOR PURPOSES OTHER THAN HEDGING

The Company enters into the following derivatives that do not qualify for
hedge accounting under SFAS 133 or for purposes other than hedging: (i) interest
rate swaps, purchased caps and floors, and interest rate futures to economically
hedge its exposure to interest rate volatility; (ii) foreign currency forwards,
swaps

28
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

and option contracts to economically hedge its exposure to adverse movements in
exchange rates; (iii) swaptions to sell embedded call options in fixed rate
liabilities; (iv) credit default swaps to economically hedge its exposure to
adverse movements in credit; (v) credit default swaps to economically hedge its
credit risk exposure in certain portfolios; (vi) equity futures, equity index
options, interest rate futures and equity variance swaps to economically hedge
liabilities embedded in certain variable annuity products; (vii) swap spread
locks to economically hedge invested assets against the risk of changes in
credit spreads; (viii) financial forwards to buy and sell securities; (ix)
synthetic guaranteed interest contracts ("GICs") to synthetically create
traditional GICs; (x) credit default swaps and total rate of return swaps used
in replication synthetic asset transactions ("RSATs") to synthetically create
investments; and (xi) basis swaps to better match the cash flows of assets and
related liabilities.

For the three months and six months ended June 30, 2006, the Company
recognized as net investment gains (losses) changes in fair value of ($453)
million and ($694) million, respectively, related to derivatives that do not
qualify for hedge accounting. For the three months and six months ended June 30,
2005, the Company recognized as net investment gains (losses) changes in fair
value of $392 million and $432 million, respectively, related to derivatives
that do not qualify for hedge accounting. For the three months and six months
ended June 30, 2006, the Company recorded changes in fair value of $4 million
and ($16) million, respectively, as policyholder benefits and claims related to
derivatives that do not qualify for hedge accounting. For the three months and
six months ended June 30, 2005, the Company recorded changes in fair value of $9
million and $11 million, respectively, as policyholder benefits and claims
related to derivatives that do not qualify for hedge accounting. For the three
months and six months ended June 30, 2006, the Company recorded changes in fair
value of ($2) million and ($19) million as net investment income related to
economic hedges of equity method investments in joint ventures that do not
qualify for hedge accounting, respectively. The Company had no economic hedges
of equity method investments in joint ventures for the three months and six
months ended June 30, 2005.

EMBEDDED DERIVATIVES

The Company has certain embedded derivatives which are required to be
separated from their host contracts and accounted for as derivatives. These host
contracts include guaranteed minimum withdrawal contracts, guaranteed minimum
accumulation contracts and modified coinsurance contracts. The fair value of the
Company's embedded derivative assets was $82 million and $50 million at June 30,
2006 and December 31, 2005, respectively. The fair value of the Company's
embedded derivative liabilities was $3 million and $45 million at June 30, 2006
and December 31, 2005, respectively. The amounts recorded and included in net
investment gains (losses) related to derivatives that do not qualify for hedge
accounting during the three months and six months ended June 30, 2006 were gains
(losses) of ($27) million and $74 million, respectively, and during the three
months and six months ended June 30, 2005 were gains (losses) of $47 million and
$37 million, respectively.

CREDIT RISK

The Company may be exposed to credit-related losses in the event of
nonperformance by counterparties to derivative financial instruments. Generally,
the current credit exposure of the Company's derivative contracts is limited to
the fair value at the reporting date. The credit exposure of the Company's
derivative transactions is represented by the fair value of contracts with a net
positive fair value at the reporting date.

The Company manages its credit risk related to over-the-counter derivatives
by entering into transactions with creditworthy counterparties, maintaining
collateral arrangements and through the use of master agreements that provide
for a single net payment to be made by one counterparty to another at each due
date and upon termination. Because exchange traded futures are effected through
regulated exchanges, and

29
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

positions are marked to market on a daily basis, the Company has minimal
exposure to credit-related losses in the event of nonperformance by
counterparties to such derivative instruments.

The Company enters into various collateral arrangements, which require both
the pledging and accepting of collateral in connection with its derivative
instruments. As of June 30, 2006 and December 31, 2005, the Company was
obligated to return cash collateral under its control of $329 million and $195
million, respectively. This unrestricted cash collateral is included in cash and
cash equivalents and the obligation to return it is included in payables for
collateral under securities loaned and other transactions in the consolidated
balance sheets. As of June 30, 2006 and December 31, 2005, the Company had also
accepted collateral consisting of various securities with a fair market value of
$430 million and $427 million, respectively, which are held in separate
custodial accounts. The Company is permitted by contract to sell or repledge
this collateral, but as of June 30, 2006 and December 31, 2005, none of the
collateral had been sold or repledged.

As of June 30, 2006 and December 31, 2005, the Company provided collateral
of $216 million and $4 million, respectively, which is included in other assets
in the consolidated balance sheets. The counterparties are permitted by contract
to sell or repledge this collateral.

5. CLOSED BLOCK

On April 7, 2000, (the "date of demutualization"), Metropolitan Life
converted from a mutual life insurance company to a stock life insurance company
and became a wholly-owned subsidiary of MetLife, Inc. The conversion was
pursuant to an order by the New York Superintendent of Insurance (the
"Superintendent") approving Metropolitan Life's plan of reorganization, as
amended (the "plan"). On the date of demutualization, Metropolitan Life
established a closed block for the benefit of holders of certain individual life
insurance policies of Metropolitan Life.

30
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

Liabilities and assets designated to the closed block are as follows:

<Table>
<Caption>
JUNE 30, DECEMBER 31,
2006 2005
----------- ---------------
(IN MILLIONS)
<S> <C> <C>
CLOSED BLOCK LIABILITIES
Future policy benefits...................................... $42,798 $42,759
Other policyholder funds.................................... 271 257
Policyholder dividends payable.............................. 733 693
Policyholder dividend obligation............................ 176 1,607
Payables for collateral under securities loaned and other
transactions.............................................. 5,394 4,289
Other liabilities........................................... 313 200
------- -------
Total closed block liabilities......................... 49,685 49,805
------- -------
ASSETS DESIGNATED TO THE CLOSED BLOCK
Investments:
Fixed maturities available-for-sale, at fair value
(amortized cost: $29,673 and $27,892, respectively).... 29,797 29,270
Trading securities, at fair value (cost: $0 and $3,
respectively).......................................... -- 3
Equity securities available-for-sale, at fair value (cost:
$1,199 and $1,180, respectively)....................... 1,383 1,341
Mortgage loans on real estate............................. 7,444 7,790
Policy loans.............................................. 4,161 4,148
Short-term investments.................................... 7 41
Other invested assets..................................... 512 477
------- -------
Total investments...................................... 43,304 43,070
Cash and cash equivalents................................... 402 512
Accrued investment income................................... 503 506
Deferred income taxes....................................... 765 902
Premiums and other receivables.............................. 249 270
------- -------
Total assets designated to the closed block............ 45,223 45,260
------- -------
Excess of closed block liabilities over assets designated to
the closed block.......................................... 4,462 4,545
------- -------
Amounts included in accumulated other comprehensive income
(loss):
Net unrealized investment gains, net of deferred income
taxes of $111 and $554, respectively................... 197 985
Unrealized derivative gains (losses), net of deferred
income tax benefit of ($20) and ($17), respectively.... (36) (31)
Allocated to policyholder dividend obligation, net of
deferred income tax benefit of ($63) and ($538),
respectively........................................... (113) (954)
------- -------
Total amounts included in accumulated other comprehensive
income (loss).......................................... 48 --
------- -------
Maximum future earnings to be recognized from closed block
assets and liabilities.................................... $ 4,510 $ 4,545
======= =======
</Table>

31
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

Information regarding the closed block policyholder dividend obligation is
as follows:

<Table>
<Caption>
SIX MONTHS ENDED YEAR ENDED
JUNE 30, DECEMBER 31,
---------------- ------------
2006 2005
---------------- ------------
(IN MILLIONS)
<S> <C> <C>
Balance at beginning of period.......................... $ 1,607 $2,243
Impact on revenues, net of expenses and income taxes.... (115) (9)
Change in unrealized investment and derivative gains
(losses).............................................. (1,316) (627)
------- ------
Balance at end of period................................ $ 176 $1,607
======= ======
</Table>

Closed block revenues and expenses are as follows:

<Table>
<Caption>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------ ----------------
2006 2005 2006 2005
------- ------- ------ ------
(IN MILLIONS)
<S> <C> <C> <C> <C>
REVENUES
Premiums......................................... $ 730 $ 757 $1,428 $1,476
Net investment income and other revenues......... 578 612 1,172 1,211
Net investment gains (losses).................... (51) 33 (115) 12
------ ------ ------ ------
Total revenues.............................. 1,257 1,402 2,485 2,699
------ ------ ------ ------
EXPENSES
Policyholder benefits and claims................. 867 865 1,688 1,677
Policyholder dividends........................... 366 364 732 727
Change in policyholder dividend obligation....... (27) 47 (115) 35
Other expenses................................... 63 68 127 134
------ ------ ------ ------
Total expenses.............................. 1,269 1,344 2,432 2,573
------ ------ ------ ------
Revenues, net of expenses before income taxes.... (12) 58 53 126
Income taxes..................................... (5) 21 18 45
------ ------ ------ ------
Revenues, net of expenses and income taxes....... $ (7) $ 37 $ 35 $ 81
====== ====== ====== ======
</Table>

The change in maximum future earnings of the closed block is as follows:

<Table>
<Caption>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------ ----------------
2006 2005 2006 2005
------- ------- ------ ------
(IN MILLIONS)
<S> <C> <C> <C> <C>
Balance at end of period......................... $4,510 $4,631 $4,510 $4,631
Balance at beginning of period................... 4,503 4,668 4,545 4,712
------ ------ ------ ------
Change during period............................. $ 7 $ (37) $ (35) $ (81)
====== ====== ====== ======
</Table>

Metropolitan Life charges the closed block with federal income taxes, state
and local premium taxes, and other additive state or local taxes, as well as
investment management expenses relating to the closed block as provided in the
plan. Metropolitan Life also charges the closed block for expenses of
maintaining the policies included in the closed block.

32
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

6. DEBT

On June 28, 2006, a subsidiary of Reinsurance Group of America,
Incorporated ("RGA"), Timberlake Financial L.L.C., completed an offering of $850
million of 30-year notes, which is included in long-term debt. The notes
represent senior, secured indebtedness of Timberlake Financial, L.L.C. and its
assets with no recourse to RGA or its other subsidiaries. Up to $150 million of
additional notes may be offered in the future. The proceeds of the offering will
provide long-term collateral to support Regulation Triple X reserves on
approximately 1.5 million term life insurance policies with guaranteed level
premium periods reinsured by RGA Reinsurance Company, a U.S. subsidiary of RGA.

RGA repaid a $100 million 7.25% senior note which matured on April 1, 2006.

MetLife Bank, National Association ("MetLife Bank" or "MetLife Bank, N.A.")
is a member of the Federal Home Loan Bank of New York (the "FHLB of NY"). See
Note 7 for a description of the Company's liability for repurchase agreements
with the FHLB of NY as of June 30, 2006 and December 31, 2005, which is included
in long-term debt.

7. CONTINGENCIES, COMMITMENTS AND GUARANTEES

CONTINGENCIES

LITIGATION

The Company is a defendant in a large number of litigation matters. In some
of the matters, very large and/or indeterminate amounts, including punitive and
treble damages, are sought. Modern pleading practice in the United States
permits considerable variation in the assertion of monetary damages or other
relief. Jurisdictions may permit claimants not to specify the monetary damages
sought or may permit claimants to state only that the amount sought is
sufficient to invoke the jurisdiction of the trial court. In addition,
jurisdictions may permit plaintiffs to allege monetary damages in amounts well
exceeding reasonably possible verdicts in the jurisdiction for similar matters.
This variability in pleadings, together with the actual experience of the
Company in litigating or resolving through settlement numerous claims over an
extended period of time, demonstrate to management that the monetary relief
which may be specified in a lawsuit or claim bears little relevance to its
merits or disposition value. Thus, unless stated below, the specific monetary
relief sought is not noted.

Due to the vagaries of litigation, the outcome of a litigation matter and
the amount or range of potential loss at particular points in time may normally
be inherently impossible to ascertain with any degree of certainty. Inherent
uncertainties can include how fact finders will view individually and in their
totality documentary evidence, the credibility and effectiveness of witnesses'
testimony, and how trial and appellate courts will apply the law in the context
of the pleadings or evidence presented, whether by motion practice, or at trial
or on appeal. Disposition valuations are also subject to the uncertainty of how
opposing parties and their counsel will themselves view the relevant evidence
and applicable law.

On a quarterly and yearly basis, the Company reviews relevant information
with respect to liabilities for litigation and contingencies to be reflected in
the Company's consolidated financial statements. The review includes senior
legal and financial personnel. Unless stated below, estimates of possible
additional losses or ranges of loss for particular matters cannot in the
ordinary course be made with a reasonable degree of certainty. Liabilities are
established when it is probable that a loss has been incurred and the amount of
the loss can be reasonably estimated. Liabilities have been established for a
number of the matters noted below. It is possible that some of the matters could
require the Company to pay damages or make other expenditures or establish
accruals in amounts that could not be estimated as of June 30, 2006.

33
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

Sales Practices Claims

Over the past several years, Metropolitan Life, New England Mutual Life
Insurance Company, with which Metropolitan Life merged in 1996 ("New England
Mutual"), and General American Life Insurance Company, which was acquired in
2000 ("General American"), have faced numerous claims, including class action
lawsuits, alleging improper marketing and sales of individual life insurance
policies or annuities. These lawsuits generally are referred to as "sales
practices claims."

In December 1999, a federal court approved a settlement resolving sales
practices claims on behalf of a class of owners of permanent life insurance
policies and annuity contracts or certificates issued pursuant to individual
sales in the United States by Metropolitan Life, Metropolitan Insurance and
Annuity Company or Metropolitan Tower Life Insurance Company between January 1,
1982 and December 31, 1997.

Similar sales practices class actions against New England Mutual and
General American have been settled. In October 2000, a federal court approved a
settlement resolving sales practices claims on behalf of a class of owners of
permanent life insurance policies issued by New England Mutual between January
1, 1983 through August 31, 1996. A federal court has approved a settlement
resolving sales practices claims on behalf of a class of owners of permanent
life insurance policies issued by General American between January 1, 1982
through December 31, 1996. An appellate court has affirmed the order approving
the settlement.

Certain class members have opted out of the class action settlements noted
above and have brought or continued non-class action sales practices lawsuits.
In addition, other sales practices lawsuits, including lawsuits or other
proceedings relating to the sale of mutual funds and other products, have been
brought. As of June 30, 2006, there are approximately 324 sales practices
litigation matters pending against Metropolitan Life; approximately 45 sales
practices litigation matters pending against New England Mutual, New England
Life Insurance Company, and New England Securities Corporation (collectively,
"New England"); approximately 45 sales practices litigation matters pending
against General American; and approximately 29 sales practices litigation
matters pending against Walnut Street Securities, Inc. ("Walnut Street"). In
addition, similar litigation matters are pending against MetLife Securities,
Inc. ("MSI"). Metropolitan Life, New England, General American, MSI and Walnut
Street continue to defend themselves vigorously against these litigation
matters. Some individual sales practices claims have been resolved through
settlement, won by dispositive motions, or have gone to trial. The outcomes of
trials have varied, and appeals are pending in several matters. Most of the
current cases seek substantial damages, including in some cases punitive and
treble damages and attorneys' fees. Additional litigation relating to the
Company's marketing and sales of individual life insurance, mutual funds and
other products may be commenced in the future.

The Metropolitan Life class action settlement did not resolve two putative
class actions involving sales practices claims filed against Metropolitan Life
in Canada, and these actions remain pending.

The Company believes adequate provision has been made in its consolidated
financial statements for all probable and reasonably estimable losses for sales
practices claims against Metropolitan Life, New England, General American, MSI
and Walnut Street.

Regulatory authorities in a small number of states have had investigations
or inquiries relating to Metropolitan Life's, New England's, General American's,
MSI's or Walnut Street's sales of individual life insurance policies, annuities
or other products. Over the past several years, these and a number of
investigations by other regulatory authorities were resolved for monetary
payments and certain other relief. The Company may continue to resolve
investigations in a similar manner.

Asbestos-Related Claims

Metropolitan Life is also a defendant in thousands of lawsuits seeking
compensatory and punitive damages for personal injuries allegedly caused by
exposure to asbestos or asbestos-containing products.

34
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

Metropolitan Life has never engaged in the business of manufacturing, producing,
distributing or selling asbestos or asbestos-containing products nor has
Metropolitan Life issued liability or workers' compensation insurance to
companies in the business of manufacturing, producing, distributing or selling
asbestos or asbestos-containing products. Rather, these lawsuits principally
have been based upon allegations relating to certain research, publication and
other activities of one or more of Metropolitan Life's employees during the
period from the 1920's through approximately the 1950's and have alleged that
Metropolitan Life learned or should have learned of certain health risks posed
by asbestos and, among other things, improperly publicized or failed to disclose
those health risks. Metropolitan Life believes that it should not have legal
liability in such cases.

Legal theories asserted against Metropolitan Life have included negligence,
intentional tort claims and conspiracy claims concerning the health risks
associated with asbestos. Although Metropolitan Life believes it has meritorious
defenses to these claims, and has not suffered any adverse monetary judgments in
respect of these claims, due to the risks and expenses of litigation, almost all
past cases have been resolved by settlements. Metropolitan Life's defenses
(beyond denial of certain factual allegations) to plaintiffs' claims include
that: (i) Metropolitan Life owed no duty to the plaintiffs -- it had no special
relationship with the plaintiffs and did not manufacture, produce, distribute or
sell the asbestos products that allegedly injured plaintiffs; (ii) plaintiffs
cannot demonstrate justifiable detrimental reliance; and (iii) plaintiffs cannot
demonstrate proximate causation. In defending asbestos cases, Metropolitan Life
selects various strategies depending upon the jurisdictions in which such cases
are brought and other factors which, in Metropolitan Life's judgment, best
protect Metropolitan Life's interests. Strategies include seeking to settle or
compromise claims, motions challenging the legal or factual basis for such
claims or defending on the merits at trial. Since 2002, trial courts in
California, Utah, Georgia, New York, Texas, and Ohio granted motions dismissing
claims against Metropolitan Life on some or all of the above grounds. Other
courts have denied motions brought by Metropolitan Life to dismiss cases without
the necessity of trial. There can be no assurance that Metropolitan Life will
receive favorable decisions on motions in the future. Metropolitan Life intends
to continue to exercise its best judgment regarding settlement or defense of
such cases, including when trials of these cases are appropriate.

Metropolitan Life continues to study its claims experience, review external
literature regarding asbestos claims experience in the United States and
consider numerous variables that can affect its asbestos liability exposure,
including bankruptcies of other companies involved in asbestos litigation and
legislative and judicial developments, to identify trends and to assess their
impact on the recorded asbestos liability.

Bankruptcies of other companies involved in asbestos litigation, as well as
advertising by plaintiffs' asbestos lawyers, may be resulting in an increase in
the cost of resolving claims and could result in an increase in the number of
trials and possible adverse verdicts Metropolitan Life may experience.
Plaintiffs are seeking additional funds from defendants, including Metropolitan
Life, in light of such bankruptcies by certain other defendants. In addition,
publicity regarding legislative reform efforts may result in an increase or
decrease in the number of claims.

As reported in the 2005 Annual Report, Metropolitan Life received
approximately 18,500 asbestos-related claims in 2005. During the six months
ended June 30, 2006 and 2005, Metropolitan Life received approximately 3,886 and
9,110 asbestos-related claims, respectively.

See Note 12 of Notes to Consolidated Financial Statements included in the
2005 Annual Report for historical information concerning asbestos claims and
MetLife's increase of its recorded liability at December 31, 2002.

The Company believes adequate provision has been made in its consolidated
financial statements for all probable and reasonably estimable losses for
asbestos-related claims. The ability of Metropolitan Life to estimate its
ultimate asbestos exposure is subject to considerable uncertainty due to
numerous factors. The

35
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

availability of data is limited and it is difficult to predict with any
certainty numerous variables that can affect liability estimates, including the
number of future claims, the cost to resolve claims, the disease mix and
severity of disease, the jurisdiction of claims filed, tort reform efforts and
the impact of any possible future adverse verdicts and their amounts.

The number of asbestos cases that may be brought or the aggregate amount of
any liability that Metropolitan Life may ultimately incur is uncertain.
Accordingly, it is reasonably possible that the Company's total exposure to
asbestos claims may be greater than the liability recorded by the Company in its
unaudited interim condensed consolidated financial statements and that future
charges to income may be necessary. While the potential future charges could be
material in particular quarterly or annual periods in which they are recorded,
based on information currently known by management, management does not believe
any such charges are likely to have a material adverse effect on the Company's
consolidated financial position.

During 1998, Metropolitan Life paid $878 million in premiums for excess
insurance policies for asbestos-related claims. The excess insurance policies
for asbestos-related claims provide for recovery of losses up to $1,500 million,
which is in excess of a $400 million self-insured retention. The
asbestos-related policies are also subject to annual and per-claim sublimits.
Amounts are recoverable under the policies annually with respect to claims paid
during the prior calendar year. Although amounts paid by Metropolitan Life in
any given year that may be recoverable in the next calendar year under the
policies will be reflected as a reduction in the Company's operating cash flows
for the year in which they are paid, management believes that the payments will
not have a material adverse effect on the Company's liquidity.

Each asbestos-related policy contains an experience fund and a reference
fund that provides for payments to Metropolitan Life at the commutation date if
the reference fund is greater than zero at commutation or pro rata reductions
from time to time in the loss reimbursements to Metropolitan Life if the
cumulative return on the reference fund is less than the return specified in the
experience fund. The return in the reference fund is tied to performance of the
Standard & Poor's 500 Index and the Lehman Brothers Aggregate Bond Index. A
claim with respect to the prior year was made under the excess insurance
policies in 2003, 2004, 2005 and 2006 for the amounts paid with respect to
asbestos litigation in excess of the retention. As the performance of the
indices impacts the return in the reference fund, it is possible that loss
reimbursements to the Company and the recoverable with respect to later periods
may be less than the amount of the recorded losses. Such foregone loss
reimbursements may be recovered upon commutation depending upon future
performance of the reference fund. If at some point in the future, the Company
believes the liability for probable and reasonably estimable losses for
asbestos-related claims should be increased, an expense would be recorded and
the insurance recoverable would be adjusted subject to the terms, conditions and
limits of the excess insurance policies. Portions of the change in the insurance
recoverable would be recorded as a deferred gain and amortized into income over
the estimated remaining settlement period of the insurance policies. The
foregone loss reimbursements were approximately $8.3 million with respect to
2002 claims, $15.5 million with respect to 2003 claims, $15.1 million with
respect to 2004 claims, $12.7 million with respect to 2005 claims and estimated
as of June 30, 2006, to be approximately $91.8 million in the aggregate,
including future years.

Property and Casualty Actions

A purported class action has been filed against Metropolitan Property and
Casualty Insurance Company's ("MPC") subsidiary, Metropolitan Casualty Insurance
Company, in Florida alleging breach of contract and unfair trade practices with
respect to allowing the use of parts not made by the original manufacturer to
repair damaged automobiles. Discovery is ongoing and a motion for class
certification is pending. Two purported nationwide class actions have been filed
against MPC in Illinois. One suit claims breach of contract and fraud due to the
alleged underpayment of medical claims arising from the use of a purportedly
biased provider fee pricing system. A motion for class certification has been
filed and discovery is ongoing. The second suit claims breach of contract and
fraud arising from the alleged use of preferred provider organizations to reduce
medical

36
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

provider fees covered by the medical claims portion of the insurance policy. The
court recently granted MPC's motion to dismiss the fraud claim in the second
suit.

A purported class action has been filed against MPC in Montana. This suit
alleges breach of contract and bad faith for not aggregating medical payment and
uninsured coverages provided in connection with the several vehicles identified
in insureds' motor vehicle policies. A recent decision by the Montana Supreme
Court in a suit involving another insurer determined that aggregation is
required. The parties have reached an agreement to settle this suit. MPC has
recorded a liability in an amount the Company believes is adequate to resolve
the claims underlying this matter. The amount to be paid will not be material to
MPC. Certain plaintiffs' lawyers in another action have alleged that the use of
certain automated databases to provide total loss vehicle valuation methods was
improper. MPC, along with a number of other insurers, agreed in July 2005 to
resolve this issue in a class action format. Management believes that the amount
to be paid in resolution of this matter will not be material to MPC.

A number of lawsuits are pending against MPC (in Louisiana and in
Mississippi) relating to Hurricane Katrina, including purported class actions.
It is reasonably possible other actions will be filed. The Company intends to
vigorously defend these matters.

Demutualization Actions

Several lawsuits were brought in 2000 challenging the fairness of
Metropolitan Life's plan of reorganization, as amended (the "plan") and the
adequacy and accuracy of Metropolitan Life's disclosure to policyholders
regarding the plan. These actions named as defendants some or all of
Metropolitan Life, the Holding Company, the individual directors, the New York
Superintendent of Insurance (the "Superintendent") and the underwriters for
MetLife, Inc.'s initial public offering, Goldman Sachs & Company and Credit
Suisse First Boston. In 2003, a trial court within the commercial part of the
New York State court granted the defendants' motions to dismiss two purported
class actions. In 2004, the appellate court modified the trial court's order by
reinstating certain claims against Metropolitan Life, the Holding Company and
the individual directors. Plaintiffs in these actions have filed a consolidated
amended complaint. On May 2, 2006, the trial court issued a decision granting
plaintiffs' motion to certify a litigation class with respect to their claim
that defendants violated section 7312 of the New York Insurance Law, but finding
that plaintiffs had not met the requirements for certifying a class with respect
to a fraud claim. Defendants have a right to appeal this decision. Another
purported class action filed in New York State court in Kings County has been
consolidated with this action. The plaintiffs in the state court class action
seek compensatory relief and punitive damages. Five persons brought a proceeding
under Article 78 of New York's Civil Practice Law and Rules challenging the
Opinion and Decision of the Superintendent who approved the plan. In this
proceeding, petitioners sought to vacate the Superintendent's Opinion and
Decision and enjoin him from granting final approval of the plan. On November
10, 2005, the trial court granted respondents' motions to dismiss this
proceeding. Petitioners have filed a notice of appeal. In a class action against
Metropolitan Life and the Holding Company pending in the United States District
Court for the Eastern District of New York, plaintiffs served a second
consolidated amended complaint in 2004. In this action, plaintiffs assert
violations of the Securities Act of 1933 and the Securities Exchange Act of 1934
in connection with the plan, claiming that the Policyholder Information Booklets
failed to disclose certain material facts and contained certain material
misstatements. They seek rescission and compensatory damages. On June 22, 2004,
the court denied the defendants' motion to dismiss the claim of violation of the
Securities Exchange Act of 1934. The court had previously denied defendants'
motion to dismiss the claim for violation of the Securities Act of 1933. In
2004, the court reaffirmed its earlier decision denying defendants' motion for
summary judgment as premature. On July 19, 2005, this federal trial court
certified a class action against Metropolitan Life and the Holding Company.
Metropolitan Life, the Holding Company and the individual defendants believe
they have meritorious defenses to the plaintiffs' claims and are contesting
vigorously all of the plaintiffs' claims in these actions.
37
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

In 2001, a lawsuit was filed in the Superior Court of Justice, Ontario,
Canada on behalf of a proposed class of certain former Canadian policyholders
against the Holding Company, Metropolitan Life, and Metropolitan Life Insurance
Company of Canada. Plaintiffs' allegations concern the way that their policies
were treated in connection with the demutualization of Metropolitan Life; they
seek damages, declarations, and other non-pecuniary relief. The defendants
believe they have meritorious defenses to the plaintiffs' claims and will
contest vigorously all of plaintiffs' claims in this matter.

On April 30, 2004, a lawsuit was filed in New York state court in New York
County against the Holding Company and Metropolitan Life on behalf of a proposed
class comprised of the settlement class in the Metropolitan Life sales practices
class action settlement approved in December 1999 by the United States District
Court for the Western District of Pennsylvania. In their amended complaint,
plaintiffs challenged the treatment of the cost of the sales practices
settlement in the demutualization of Metropolitan Life and asserted claims of
breach of fiduciary duty, common law fraud, and unjust enrichment. In an order
dated July 13, 2005, the court granted the defendants' motion to dismiss the
action. On June 26, 2006, the appellate court affirmed the trial court's order
dismissing the action.

Other

A putative class action which commenced in October 2000 is pending in the
United States District Court for the District of Columbia, in which plaintiffs
allege that they were denied certain ad hoc pension increases awarded to
retirees under the Metropolitan Life retirement plan. The ad hoc pension
increases were awarded only to retirees (i.e., individuals who were entitled to
an immediate retirement benefit upon their termination of employment) and not
available to individuals like these plaintiffs whose employment, or whose
spouses' employment, had terminated before they became eligible for an immediate
retirement benefit. The plaintiffs seek to represent a class consisting of
former Metropolitan Life employees, or their surviving spouses, who are
receiving deferred vested annuity payments under the retirement plan and who
were allegedly eligible to receive the ad hoc pension increases. In September
2005, Metropolitan Life's motion for summary judgment was granted. Plaintiffs
moved for reconsideration. Plaintiffs' motion for reconsideration was denied.
Plaintiffs have filed an appeal to the United States Court of Appeals for the
District of Columbia Circuit.

In May 2003, the American Dental Association and three individual providers
sued MetLife and Cigna in a purported class action lawsuit brought in the United
States District Court for the Southern District of Florida. The plaintiffs
purport to represent a nationwide class of in-network providers who allege that
their claims are being wrongfully reduced by downcoding, bundling, and the
improper use and programming of software. The complaint alleges federal
racketeering and various state law theories of liability. MetLife is vigorously
defending the matter. The district court has granted in part and denied in part
MetLife's motion to dismiss. MetLife has filed another motion to dismiss. The
court has issued a tag-along order, related to a medical managed care trial,
which will stay the lawsuit indefinitely.

Regulatory bodies have contacted the Company and have requested information
relating to market timing and late trading of mutual funds and variable
insurance products and, generally, the marketing of products. The Company
believes that many of these inquiries are similar to those made to many
financial services companies as part of industry-wide investigations by various
regulatory agencies. The SEC has commenced an investigation with respect to
market timing and late trading in a limited number of privately-placed variable
insurance contracts that were sold through General American. As previously
reported, in May 2004, General American received a Wells Notice stating that the
SEC staff is considering recommending that the SEC bring a civil action alleging
violations of the U.S. securities laws against General American. General
American has responded to the Wells Notice. The Company is fully cooperating
with regard to regulatory requests and investigations and the Company and the
SEC currently are involved in good faith settlement discussions. The Company at
the present time is not aware of any systemic problems with respect to such
matters that may have a material adverse effect on the Company's consolidated
financial position.

38
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

The Company has received a number of subpoenas and other requests from the
Office of the Attorney General of the State of New York seeking, among other
things, information regarding and relating to compensation agreements between
insurance brokers and the Company, whether MetLife has provided or is aware of
the provision of "fictitious" or "inflated" quotes, and information regarding
tying arrangements with respect to reinsurance. Based upon an internal review,
the Company advised the Attorney General for the State of New York that MetLife
was not aware of any instance in which MetLife had provided a "fictitious" or
"inflated" quote. MetLife also has received subpoenas, including sets of
interrogatories, from the Office of the Attorney General of the State of
Connecticut seeking information and documents including contingent commission
payments to brokers and MetLife's awareness of any "sham" bids for business.
MetLife also has received a Civil Investigative Demand from the Office of the
Attorney General for the State of Massachusetts seeking information and
documents concerning bids and quotes that the Company submitted to potential
customers in Massachusetts, the identity of agents, brokers, and producers to
whom the Company submitted such bids or quotes, and communications with a
certain broker. The Company has received two subpoenas from the District
Attorney of the County of San Diego, California. The subpoenas seek numerous
documents including incentive agreements entered into with brokers. The Florida
Department of Financial Services and the Florida Office of Insurance Regulation
also have served subpoenas on the Company asking for answers to interrogatories
and document requests concerning topics that include compensation paid to
intermediaries. The Office of the Attorney General for the State of Florida has
also served a subpoena on the Company seeking, among other things, copies of
materials produced in response to the subpoenas discussed above. The Company has
received a subpoena from the Office of the U.S. Attorney for the Southern
District of California asking for documents regarding the insurance broker,
Universal Life Resources. The Insurance Commissioner of Oklahoma has served a
subpoena, including a set of interrogatories, on the Company seeking, among
other things, documents and information concerning the compensation of insurance
producers for insurance covering Oklahoma entities and persons. On or about May
16, 2006, the Oklahoma Insurance Department apprised Metropolitan Life Insurance
Company that it had concluded its Limited Market Conduct Examination without
issuing a report. The Ohio Department of Insurance has requested documents
regarding a broker and certain Ohio public entity groups. The Company continues
to cooperate fully with these inquiries and is responding to the subpoenas and
other requests. MetLife is continuing to conduct an internal review of its
commission payment practices.

Approximately sixteen broker-related lawsuits in which the Company was
named as a defendant were filed. Voluntary dismissals and consolidations have
reduced the number of pending actions to four. In one of these, the California
Insurance Commissioner is suing in California state court Metropolitan Life and
other companies alleging that the defendants violated certain provisions of the
California Insurance Code. Another of these actions is pending in a
multi-district proceeding established in the federal district court in the
District of New Jersey. In this proceeding, plaintiffs have filed an amended
class action complaint consolidating the claims from separate actions that had
been filed in or transferred to the District of New Jersey. The consolidated
amended complaint alleges that the Holding Company, Metropolitan Life, several
other insurance companies and several insurance brokers violated RICO, ERISA,
and antitrust laws and committed other misconduct in the context of providing
insurance to employee benefit plans and to persons who participate in such
employee benefit plans. Plaintiffs seek to represent classes of employers that
established employee benefit plans and persons who participated in such employee
benefit plans. A motion for class certification has been filed. Plaintiffs in
several other actions have voluntarily dismissed their claims. The Company is
defending these cases vigorously.

In addition to those discussed above, regulators and others have made a
number of inquiries of the insurance industry regarding industry brokerage
practices and related matters and other inquiries may begin. It is reasonably
possible that MetLife will receive additional subpoenas, interrogatories,
requests and lawsuits. MetLife will fully cooperate with all regulatory
inquiries and intends to vigorously defend all lawsuits.

39
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

The Company has received a subpoena from the Connecticut Attorney General
requesting information regarding its participation in any finite reinsurance
transactions. MetLife has also received information requests relating to finite
insurance or reinsurance from other regulatory and governmental authorities.
MetLife believes it has appropriately accounted for its transactions of this
type and intends to cooperate fully with these information requests. The Company
believes that a number of other industry participants have received similar
requests from various regulatory and governmental authorities. It is reasonably
possible that MetLife or its subsidiaries may receive additional requests.
MetLife and any such subsidiaries will fully cooperate with all such requests.

As previously disclosed, the NASD staff notified MSI, New England
Securities Corporation ("NES") and Walnut Street, all direct or indirect
subsidiaries of MetLife, Inc., that it has made a preliminary determination to
file charges of violations of the NASD's and the SEC's rules against the firms.
The pending investigation was initiated after the firms reported to the NASD
that a limited number of mutual fund transactions processed by firm
representatives and at the firms' consolidated trading desk, during the period
April through December 2003, had been received from customers after 4:00 p.m.,
Eastern Time, and received the same day's net asset value. The potential charges
of violations of the NASD's and the SEC's rules relate to the processing of
transactions received after 4:00 p.m., the firms' maintenance of books and
records, supervisory procedures and responses to the NASD's information
requests. Under the NASD's procedures, the firms have submitted a response to
the NASD staff. The Company and the NASD currently are involved in good faith
settlement negotiations. The Company continues to cooperate fully with the NASD.

Following an inquiry commencing in March 2004, the staff of the NASD has
notified MSI that it has made a preliminary determination to recommend charging
MSI with the failure to adopt, maintain and enforce written supervisory
procedures reasonably designed to achieve compliance with suitability
requirements regarding the sale of college savings plans, also known as 529
plans. This notification follows an industry-wide inquiry by the NASD examining
sales of 529 plans. Under the NASD's procedures, MSI submitted its written
explanation of why it believes charges should not be filed. MSI and the NASD
staff have been engaged in good faith settlement discussions.

In February 2006, the SEC commenced a formal investigation of NES in
connection with the suitability of its sales of variable universal life
insurance policies. The Company believes that others in the insurance industry
are the subject of similar investigations by the SEC. NES is cooperating fully
with the SEC.

MSI received in 2005 a notice from the Illinois Department of Securities
asserting possible violations of the Illinois Securities Act in connection with
sales of a former affiliate's mutual funds. A response has been submitted and
MSI intends to cooperate fully with the Illinois Department of Securities.

In August 1999, an amended putative class action complaint was filed in
Connecticut state court against MetLife Life and Annuity Company of Connecticut
("MLAC"), formerly The Travelers Life and Annuity Company, Travelers Equity
Sales, Inc. and certain former affiliates. The amended complaint alleges
Travelers Property Casualty Corporation, a former MLAC affiliate, purchased
structured settlement annuities from MLAC and spent less on the purchase of
those structured settlement annuities than agreed with claimants, and that
commissions paid to brokers for the structured settlement annuities, including
an affiliate of MLAC, were paid in part to Travelers Property Casualty
Corporation. On May 26, 2004, the Connecticut Superior Court certified a
nationwide class action involving the following claims against MLAC: violation
of the Connecticut Unfair Trade Practice Statute, unjust enrichment, and civil
conspiracy. On June 15, 2004, the defendants appealed the class certification
order. In March 2006, the Connecticut Supreme Court reversed the trial court's
certification of a class. Plaintiff may seek upon remand to the trial court to
file another motion for class certification. MLAC and Travelers Equity Sales,
Inc. intend to continue to vigorously defend the matter.

40
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

A former registered representative of Tower Square Securities, Inc. ("Tower
Square"), a broker-dealer subsidiary of MetLife Insurance Company of
Connecticut, formerly The Travelers Insurance Company, is alleged to have
defrauded individuals by diverting funds for his personal use. In June 2005, the
SEC issued a formal order of investigation with respect to Tower Square and
served Tower Square with a subpoena. The Securities and Business Investments
Division of the Connecticut Department of Banking and the NASD are also
reviewing this matter. On April 18, 2006, the Connecticut Department of Banking
issued a notice to Tower Square asking it to demonstrate its prior compliance
with applicable Connecticut securities laws and regulations. In the context of
the above, a number of NASD arbitration matters and litigation matters were
commenced in 2005 and 2006 against Tower Square. It is reasonably possible that
other actions will be brought regarding this matter. In an unrelated matter, the
NASD has made a preliminary determination that Tower Square violated certain
NASD rules relating to supervisory procedures, documentation and compliance with
the firm's anti-money laundering program. Tower Square intends to fully
cooperate with the SEC, the NASD and the Connecticut Department of Banking, as
appropriate, with respect to the matters described above.

Metropolitan Life also has been named as a defendant in numerous silicosis,
welding and mixed dust cases pending in various state or federal courts. The
Company intends to defend itself vigorously against these cases.

Various litigation, including purported or certified class actions, and
various claims and assessments against the Company, in addition to those
discussed above and those otherwise provided for in the Company's consolidated
financial statements, have arisen in the course of the Company's business,
including, but not limited to, in connection with its activities as an insurer,
employer, investor, investment advisor and taxpayer. Further, state insurance
regulatory authorities and other federal and state authorities regularly make
inquiries and conduct investigations concerning the Company's compliance with
applicable insurance and other laws and regulations.

Summary

It is not feasible to predict or determine the ultimate outcome of all
pending investigations and legal proceedings or provide reasonable ranges of
potential losses, except as noted above in connection with specific matters. In
some of the matters referred to above, very large and/or indeterminate amounts,
including punitive and treble damages, are sought. Although in light of these
considerations it is possible that an adverse outcome in certain cases could
have a material adverse effect upon the Company's consolidated financial
position, based on information currently known by the Company's management, in
its opinion, the outcomes of such pending investigations and legal proceedings
are not likely to have such an effect. However, given the large and/or
indeterminate amounts sought in certain of these matters and the inherent
unpredictability of litigation, it is possible that an adverse outcome in
certain matters could, from time to time, have a material adverse effect on the
Company's consolidated net income or cash flows in particular quarterly or
annual periods.

IMPACT OF HURRICANES

On August 29, 2005, Hurricane Katrina made landfall in the states of
Louisiana, Mississippi and Alabama, causing catastrophic damage to these coastal
regions. During the three months and six months ended June 30, 2006, the Company
reduced its net losses recognized related to the catastrophe by $0.3 million and
$2 million, respectively, to $132 million, net of income taxes and reinsurance
recoverables, and including reinstatement premiums and other reinsurance-related
premium adjustments. During the three months and six months ended June 30, 2006,
the Auto & Home segment reduced its net losses recognized related to the
catastrophe by $0.3 million and $2 million, respectively, to $118 million, net
of income taxes and reinsurance recoverables, and including reinstatement
premiums and other reinsurance-related premium adjustments.

41
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

There was no change in the Institutional segment's total net losses recognized
related to the catastrophe of $14 million, net of income taxes and reinsurance
recoverables and including reinstatement premiums and other reinsurance-related
premium adjustments at June 30, 2006. During the three months and six months
ended June 30, 2006, MetLife's gross losses from Katrina, primarily arising from
the Company's homeowners business, were reduced by $0 million and $1 million,
respectively, to approximately $334 million at June 30, 2006.

On October 24, 2005, Hurricane Wilma made landfall across the state of
Florida. During the three months and six months ended June 30, 2006, the
Company's Auto & Home segment reduced its total net losses recognized related to
the catastrophe by $1 million and $3 million, respectively, to $29 million, net
of income taxes and reinsurance recoverables. During the three months and six
months ended June 30, 2006, MetLife's gross losses from Hurricane Wilma were
increased by $2 million and $4 million to approximately $61 million at June 30,
2006 arising from the Company's homeowners and automobile businesses.

Additional hurricane-related losses may be recorded in future periods as
claims are received from insureds and claims to reinsurers are processed.
Reinsurance recoveries are dependent on the continued creditworthiness of the
reinsurers, which may be affected by their other reinsured losses in connection
with Hurricanes Katrina and Wilma and otherwise. In addition, lawsuits,
including purported class actions, have been filed in Mississippi and Louisiana
challenging denial of claims for damages caused to property during Hurricane
Katrina. Metropolitan Property and Casualty Insurance Company ("MPC") is a named
party in some of these lawsuits. In addition, rulings in cases in which MPC is
not a party may affect interpretation of its policies. MPC intends to vigorously
defend these matters. However, any adverse rulings could result in an increase
in the Company's hurricane-related claim exposure and losses. Based on
information known by management as of June 30, 2006, it does not believe that
additional claim losses resulting from Hurricane Katrina will have a material
adverse impact on the Company's unaudited interim condensed consolidated
financial statements.

ARGENTINA

The Argentinean economic, regulatory and legal environment, including
interpretations of laws and regulations by regulators and courts, is uncertain.
Potential legal or governmental actions related to pension reform, fiduciary
responsibilities, performance guarantees and tax rulings could adversely affect
the results of the Company. Upon acquisition of Citigroup's insurance operations
in Argentina, the Company established liabilities related to insurance
liabilities, most significantly death and disability policy liabilities, based
upon its interpretation of Argentinean law and the Company's best estimate of
its obligations under such law. Additionally, the Company has established
certain liabilities related to its estimated obligations associated with
litigation and tax rulings related to pesification.

COMMITMENTS

COMMITMENTS TO FUND PARTNERSHIP INVESTMENTS

The Company makes commitments to fund partnership investments in the normal
course of business. The amounts of these unfunded commitments were $2,992
million and $2,684 million at June 30, 2006 and December 31, 2005, respectively.
The Company anticipates that these amounts will be invested in partnerships over
the next five years.

MORTGAGE LOAN COMMITMENTS

The Company commits to lend funds under mortgage loan commitments. The
amounts of these mortgage loan commitments were $4,190 million and $2,974
million at June 30, 2006 and December 31, 2005, respectively.

42
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

COMMITMENTS TO FUND REVOLVING CREDIT FACILITIES AND BRIDGE LOANS

The Company commits to lend funds under revolving credit facilities and
bridge loans. The amounts of these unfunded commitments were $604 million and
$346 million at June 30, 2006 and December 31, 2005, respectively.

OTHER COMMITMENTS

MetLife Insurance Company of Connecticut ("MICC"), formerly The Travelers
Insurance Company, is a member of the Federal Home Loan Bank of Boston (the
"FHLB of Boston") and holds $70 million of common stock of the FHLB of Boston,
which is included in equity securities on the Company's consolidated balance
sheets. MICC has also entered into several funding agreements with the FHLB of
Boston whereby MICC has issued such funding agreements in exchange for cash and
for which the FHLB of Boston has been granted a blanket lien on MICC's
residential mortgages and mortgage-backed securities to collateralize MICC's
obligations under the funding agreements. MICC maintains control over these
pledged assets, and may use, commingle, encumber or dispose of any portion of
the collateral as long as there is no event of default and the remaining
qualified collateral is sufficient to satisfy the collateral maintenance level.
The funding agreements and the related security agreement represented by this
blanket lien provide that upon any event of default by MICC the FHLB of Boston's
recovery is limited to the amount of MICC's liability under the outstanding
funding agreements. The amount of the Company's liability for funding agreements
with the FHLB of Boston is $926 million and $1.1 billion at June 30, 2006 and
December 31, 2005, respectively, which is included in policyholder account
balances.

MetLife Bank is a member of the FHLB of NY and holds $52 million and $43
million of common stock of the FHLB of NY, at June 30, 2006 and December 31,
2005, respectively, which is included in equity securities on the Company's
consolidated balance sheets. MetLife Bank has also entered into repurchase
agreements with the FHLB of NY whereby MetLife Bank has issued repurchase
agreements in exchange for cash and for which the FHLB of NY has been granted a
blanket lien on MetLife Bank's residential mortgages and mortgage-backed
securities to collateralize MetLife Bank's obligations under the repurchase
agreements. MetLife Bank maintains control over these pledged assets, and may
use, commingle, encumber or dispose of any portion of the collateral as long as
there is no event of default and the remaining qualified collateral is
sufficient to satisfy the collateral maintenance level. The repurchase
agreements and the related security agreement represented by this blanket lien
provide that upon any event of default by MetLife Bank the FHLB of NY's recovery
is limited to the amount of MetLife Bank's liability under the outstanding
repurchase agreements. The amount of the Company's liability for repurchase
agreements with the FHLB of NY is $951 million and $855 million at June 30, 2006
and December 31, 2005, respectively, which is included in long-term debt.

On December 12, 2005, RGA repurchased 1.6 million shares of its outstanding
common stock at an aggregate price of approximately $76 million under an
accelerated share repurchase agreement with a major bank. The bank borrowed the
stock sold to RGA from third parties and purchased the shares in the open market
over the subsequent few months to return to the lenders. RGA would either pay or
receive an amount based on the actual amount paid by the bank to purchase the
shares. These repurchases resulted in an increase in the Company's ownership
percentage of RGA to approximately 53% at December 31, 2005 from approximately
52% at December 31, 2004. In February 2006, the final purchase price was
determined, resulting in a cash settlement substantially equal to the aggregate
cost. RGA recorded the initial repurchase of shares as treasury stock and
recorded the amount received as an adjustment to the cost of the treasury stock.
At June 30, 2006, the Company's ownership percentage of RGA remains at
approximately 53%.

43
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

GUARANTEES

In the normal course of its business, the Company has provided certain
indemnities, guarantees and commitments to third parties pursuant to which it
may be required to make payments now or in the future. In the context of
acquisition, disposition, investment and other transactions, the Company has
provided indemnities and guarantees, including those related to tax,
environmental and other specific liabilities, and other indemnities and
guarantees that are triggered by, among other things, breaches of
representations, warranties or covenants provided by the Company. In addition,
in the normal course of business, the Company provides indemnifications to
counterparties in contracts with triggers similar to the foregoing, as well as
for certain other liabilities, such as third party lawsuits. These obligations
are often subject to time limitations that vary in duration, including
contractual limitations and those that arise by operation of law, such as
applicable statutes of limitation. In some cases, the maximum potential
obligation under the indemnities and guarantees is subject to a contractual
limitation ranging from less than $1 million to $2 billion, with a cumulative
maximum of $3.5 billion, while in other cases such limitations are not specified
or applicable. Since certain of these obligations are not subject to
limitations, the Company does not believe that it is possible to determine the
maximum potential amount due under these guarantees in the future.

In addition, the Company indemnifies its directors and officers as provided
in its charters and by-laws. Also, the Company indemnifies its agents for
liabilities incurred as a result of their representation of the Company's
interests. Since these indemnities are generally not subject to limitation with
respect to duration or amount, the Company does not believe that it is possible
to determine the maximum potential amount due under these indemnities in the
future.

The Company has also guaranteed minimum investment returns on certain
international retirement funds in accordance with local laws. Since these
guarantees are not subject to limitation with respect to duration or amount, the
Company does not believe that it is possible to determine the maximum potential
amount due under these guarantees in the future.

During the six months ended June 30, 2006, the Company did not record any
additional liabilities for indemnities, guarantees and commitments. During the
first quarter of 2005, the Company recorded a liability of $4 million with
respect to indemnities provided in connection with a certain disposition. The
approximate term for this liability is 18 months. The maximum potential amount
of future payments the Company could be required to pay under these indemnities
is approximately $500 million. Due to the uncertainty in assessing changes to
the liability over the term, the liability on the Company's consolidated balance
sheet will remain until either expiration or settlement of the guarantee unless
evidence clearly indicates that the estimates should be revised. The Company's
recorded liabilities at both June 30, 2006 and December 31, 2005 for
indemnities, guarantees and commitments were $9 million.

In connection with RSATs, the Company writes credit default swap
obligations requiring payment of principal due in exchange for the reference
credit obligation, depending on the nature or occurrence of specified credit
events for the referenced entities. In the event of a specified credit event,
the Company's maximum amount at risk, assuming the value of the referenced
credits becomes worthless, is $599 million at June 30, 2006. The credit default
swaps expire at various times during the next ten years.

8. EMPLOYEE BENEFIT PLANS

PENSION AND OTHER POSTRETIREMENT BENEFIT PLANS

Certain subsidiaries of the Holding Company (the "Subsidiaries") are
sponsors and/or administrators of defined benefit pension plans covering
eligible employees and sales representatives. Retirement benefits are based upon
years of credited service and final average or career average earnings history.

44
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

The Subsidiaries also provide certain postemployment benefits and certain
postretirement health care and life insurance benefits for retired employees.
Employees of the Subsidiaries who were hired prior to 2003 (or, in certain
cases, rehired during or after 2003) and meet age and service criteria while
working for a covered subsidiary, may become eligible for these postretirement
benefits, at various levels, in accordance with the applicable plans.

The Subsidiaries have issued group annuity and life insurance contracts
supporting approximately 98% of all pension and postretirement employee benefit
plans assets sponsored by the Subsidiaries.

A December 31 measurement date is used for all of the Subsidiaries' defined
benefit pension and other postretirement benefit plans.

The components of net periodic benefit cost were as follows:

<Table>
<Caption>
PENSION BENEFITS OTHER POSTRETIREMENT BENEFITS
-------------------------------------- --------------------------------------
THREE MONTHS ENDED SIX MONTHS ENDED THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30, JUNE 30, JUNE 30,
------------------- ---------------- ------------------- ----------------
2006 2005 2006 2005 2006 2005 2006 2005
------- ------- ------ ------ ------ ------ ----- -----
(IN MILLIONS)
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Service cost............ $ 40 $ 35 $ 80 $ 71 $ 8 $ 10 $ 17 $ 19
Interest cost........... 80 81 165 160 28 32 58 62
Expected return on plan
assets................ (110) (113) (225) (225) (19) (19) (40) (39)
Amortization of prior
service cost.......... 3 4 5 8 (9) (5) (18) (10)
Amortization of prior
actuarial losses...... 31 29 64 58 5 3 11 7
----- ----- ----- ----- ---- ---- ---- ----
Net periodic benefit
cost.................. $ 44 $ 36 $ 89 $ 72 $ 13 $ 21 $ 28 $ 39
===== ===== ===== ===== ==== ==== ==== ====
</Table>

The Company disclosed in Note 13 of Notes to Consolidated Financial
Statements included in the 2005 Annual Report, that those subsidiaries which
participate in the pension and other postretirement benefit plans discussed
above expected to contribute to such plans $187 million and $128 million,
respectively, in 2006. As of June 30, 2006, contributions of $172 million have
been made to the pension plans and it is anticipated that certain subsidiaries
will contribute an additional $16 million to fund such pension plans in 2006,
for a total of $188 million. As of June 30, 2006, contributions of $47 million
have been made to the other postretirement benefit plans and it is anticipated
that certain subsidiaries will contribute an additional $79 million to fund such
other postretirement benefit in 2006, for a total of $126 million.

9. EQUITY

PREFERRED STOCK

On June 13, 2005, the Holding Company issued 24 million shares of Floating
Rate Non-Cumulative Preferred Stock, Series A (the "Series A preferred shares")
with a $0.01 par value per share, and a liquidation preference of $25 per share
for aggregate proceeds of $600 million.

On June 16, 2005, the Holding Company issued 60 million shares of 6.50%
Non-Cumulative Preferred Stock, Series B (the "Series B preferred shares"), with
a $0.01 par value per share, and a liquidation preference of $25 per share, for
aggregate proceeds of $1.5 billion.

Effective May 16, 2006, the Holding Company's board of directors declared
dividends of $0.3775833 per share, for a total of $9 million, on its Series A
preferred shares, and $0.4062500 per share, for a total of

45
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

$24 million, on its Series B preferred shares. Both dividends were paid on June
15, 2006 to shareholders of record as of May 31, 2006.

Effective March 6, 2006, the Holding Company's board of directors declared
dividends of $0.3432031 per share, for a total of $9 million, on its Series A
preferred shares, and $0.4062500 per share, for a total of $24 million, on its
Series B preferred shares. Both dividends were paid on March 15, 2006 to
shareholders of record as of February 28, 2006.

See Note 14 of Notes to Consolidated Financial Statements included in the
2005 Annual Report for further information.

COMMON STOCK

The Company did not acquire any shares of the Holding Company's common
stock during the six months ended June 30, 2006 and 2005. During the six months
ended June 30, 2006 and 2005, 1,646,408 and 1,401,585 shares of common stock
were issued from treasury stock for $54 million and $46 million, respectively.
At June 30, 2006, the Holding Company had approximately $716 million remaining
on the October 26, 2004 common stock repurchase program. As a result of the
acquisition of Travelers, the Holding Company has suspended its common stock
repurchase activity. Future common stock repurchases will be dependent upon
several factors, including the Company's capital position, its financial
strength and credit ratings, general market conditions and the price of the
Holding Company's common stock.

On December 16, 2004, the Holding Company repurchased 7,281,553 shares of
its outstanding common stock at an aggregate cost of $300 million under an
accelerated common stock repurchase agreement with a major bank. The bank
borrowed the stock sold to the Holding Company from third parties and purchased
the common stock in the open market to return to such third parties. In April
2005, the Holding Company received a cash adjustment of approximately $7 million
based on the actual amount paid by the bank to purchase the common stock, for a
final purchase price of approximately $293 million. The Holding Company recorded
the shares initially repurchased as treasury stock and recorded the amount
received as an adjustment to the cost of the treasury stock.

STOCK-BASED COMPENSATION

Overview

As described more fully in Note 1, effective January 1, 2006, the Company
adopted SFAS 123(r) using the modified prospective transition method. The
adoption of SFAS 123(r) did not have a significant impact on the Company's
consolidated financial position or consolidated results of operations.

Description of Plans

The MetLife, Inc. 2000 Stock Incentive Plan, as amended (the "Stock
Incentive Plan"), authorized the granting of awards in the form of options to
buy shares of Holding Company common stock ("Stock Options") that either qualify
as incentive Stock Options under Section 422A of the Internal Revenue Code or
are non-qualified. The MetLife, Inc. 2000 Directors Stock Plan, as amended (the
"Directors Stock Plan"), authorized the granting of awards in the form of Share
Awards, non-qualified Stock Options, or a combination of the foregoing to
outside Directors of the Holding Company. Under the MetLife, Inc. 2005 Stock and
Incentive Compensation Plan, as amended (the "2005 Stock Plan"), awards granted
may be in the form of Stock Options, Stock Appreciation Rights, Restricted Stock
or Restricted Stock Units, Performance Shares or Performance Share Units,
Cash-Based Awards, and Stock-Based Awards (each as defined in the 2005 Stock
Plan). Under the MetLife, Inc. 2005 Non-Management Director Stock Compensation
Plan (the "2005 Directors Stock Plan"), awards granted may be in the form of
non-qualified Stock Options, Stock Appreciation Rights, Restricted Stock or
Restricted Stock Units, or Stock-Based Awards (each as defined in
46
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

the 2005 Directors Stock Plan). The Stock Incentive Plan, Directors Stock Plan,
2005 Stock Plan, the 2005 Directors Stock Plan and the LTPCP, as described
below, are hereinafter collectively referred to as the "Incentive Plans."

The aggregate number of shares reserved for issuance under the 2005 Stock
Plan and the LTPCP is 68,000,000, plus those shares available but not utilized
under the Stock Incentive Plan and those shares utilized under the Stock
Incentive Plan that are recovered due to forfeiture of Stock Options. Additional
shares carried forward from the Stock Incentive Plan and available for issuance
under the 2005 Stock Plan were 12,334,823 as of June 30, 2006. There were no
shares carried forward from the Directors Stock Plan. Each share issued under
the 2005 Stock Plan in connection with a Stock Option or Stock Appreciation
Right reduces the number of shares remaining for issuance under that plan by
one, and each share issued under the 2005 Stock Plan in connection with awards
other than Stock Options or Stock Appreciation Rights reduces the number of
shares remaining for issuance under that plan by 1.179 shares. The number of
shares reserved for issuance under the 2005 Directors Stock Plan is 2,000,000.
As of June 30, 2006, the aggregate number of shares remaining available for
issuance pursuant to the 2005 Stock Plan and the 2005 Directors Stock Plan was
66,527,259 and 1,941,734, respectively.

Stock Option exercises and other stock-based awards to employees settled in
shares are satisfied through the issuance of shares held in treasury by the
Company. Although the Company has suspended the currently authorized share
repurchase program, as described previously, sufficient treasury shares exist to
satisfy foreseeable obligations under the Incentive Plans.

Compensation expense related to awards under the Incentive Plans is
recognized based on the number of awards expected to vest, which represents the
awards granted less expected forfeitures over the life of the award, as
estimated at the date of grant. Unless a material deviation from the assumed
rate is observed during the term in which the awards are expensed, any
adjustment necessary to reflect differences in actual experience is recognized
in the period the award becomes payable or exercisable. Compensation expense of
$24 million and $74 million, and income tax benefits of $8 million and $25
million, related to the Incentive Plans was recognized for the three months and
six months ended June 30, 2006, respectively. Compensation expense of $23
million and $46 million, and income tax benefits of $8 million and $16 million,
related to the Incentive Plans was recognized for the three months and six
months ended June 30, 2005, respectively. Compensation expense is principally
related to the issuance of Stock Options, Performance Shares and LTPCP
arrangements.

As described in Note 1, the Company changed its policy prospectively for
recognizing expense for stock-based awards to retirement eligible employees. Had
the Company continued to recognize expense over the stated requisite service
period, compensation expense related to the Incentive Plans would have been $26
million and $52 million, rather than $24 million and $74 million, for the three
months and six months ended June 30, 2006, respectively. Had the Company applied
the policy of recognizing expense related to stock-based compensation over the
shorter of the requisite service period or the period to attainment of
retirement eligibility for awards granted prior to January 1, 2006, pro forma
compensation expense would have been $18 million and $61 million, for the three
months and six months ended June 30, 2006, respectively, and $38 million and $61
million for the three months and six months ended June 30, 2005, respectively.

Stock Options

All Stock Options granted had an exercise price equal to the closing price
of the Holding Company's stock as reported on the New York Stock Exchange on the
date of grant, and have a maximum term of ten years. Certain Stock Options
granted under the Stock Incentive Plan and the 2005 Stock Plan have or will
become exercisable over a three year period commencing with the date of grant,
while other Stock Options have or will become exercisable three years after the
date of grant. Stock Options issued under the Directors

47
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

Stock Plan were exercisable immediately. The date at which a Stock Option issued
under the 2005 Directors Stock Plan becomes exercisable is determined at the
time such Stock Option is granted.

A summary of the activity related to Stock Options for the three months and
six months ended June 30, 2006 is presented. The aggregate intrinsic value was
computed using the closing share price of $51.21 on June 30, 2006 and $49.00 on
December 30, 2005, as applicable.

<Table>
<Caption>
WEIGHTED
AVERAGE
WEIGHTED REMAINING
SHARES UNDER AVERAGE CONTRACTUAL AGGREGATE
OPTION EXERCISE PRICE TERM INTRINSIC VALUE
------------ -------------- ------------- ---------------
(YEARS) (IN MILLIONS)
<S> <C> <C> <C> <C>
Outstanding at January 1, 2006....... 24,381,783 $31.83 6.92 $419
====== ==== ====
Granted............................ 3,667,850 $50.12
Exercised.......................... (1,394,915) $30.01
Canceled/Expired................... (64,950) $34.73
Forfeited.......................... (204,860) $32.40
----------
Outstanding at June 30, 2006......... 26,384,908 $34.40 6.99 $444
========== ====== ==== ====
Aggregate number of stock options
expected to vest at June 30,
2006............................... 25,746,249 $34.16 6.95 $439
========== ====== ==== ====
Exercisable, June 30, 2006........... 18,374,223 $30.59 6.17 $379
========== ====== ==== ====
</Table>

Prior to January 1, 2005, the Black-Scholes model was used to determine the
fair value of Stock Options granted and recognized in the financial statements
or as reported in the pro forma disclosure which follows. The fair value of
Stock Options issued on or after January 1, 2005 was estimated on the date of
grant using a binomial lattice model. The Company made this change because
lattice models produce more accurate option values due to the ability to
incorporate assumptions about grantee exercise behavior resulting from changes
in the price of the underlying shares. In addition, lattice models allow for
changes in critical assumptions over the life of the option in comparison to
closed-form models like Black-Scholes, which require single-value assumptions at
the time of grant.

The Company used daily historical volatility since the inception of trading
when calculating Stock Option values using the Black-Scholes model. In
conjunction with the change to the binomial lattice model, the Company began
estimating expected future volatility based on an analysis of historical prices
of the Holding Company's common stock and call options on that common stock
traded on the open market. The Company uses a weighted-average of the implied
volatility for publicly traded call options with the longest remaining maturity
nearest to the money as of each valuation date and the historical volatility,
calculated using monthly closing prices of the Holding Company's common stock.
The Company chose a monthly measurement interval for historical volatility as it
believes this better depicts the nature of employee option exercise decisions
being based on longer-term trends in the price of the underlying shares rather
than on daily price movements.

The risk-free rate is based on observed interest rates for instruments with
maturities similar to the expected term of the Stock Options. Whereas the
Black-Scholes model requires a single spot rate for instruments with a term
matching the expected life of the option at the valuation date, the binomial
lattice model allows for the use of different rates for each year over the
contractual term of the option. The table below presents the full range of
imputed forward rates for U.S. Treasury Strips that was used in the binomial
lattice model over the contractual term of all Stock Options granted in the
period.

48
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

Dividend yield is determined based on historical dividend distributions
compared to the price of the underlying common stock as of the valuation date
and held constant over the life of the Stock Option.

Use of the Black-Scholes model requires an input of the expected life of
the Stock Options, or the average number of years before Stock Options will be
exercised or expired. The Company estimated expected life using the historical
average years to exercise or cancellation and average remaining years
outstanding for vested Stock Options. Alternatively, the binomial model used by
the Company incorporates the contractual term of the Stock Options and then
considers expected exercise behavior and a post-vesting termination rate, or the
rate at which vested options are exercised or expire prematurely due to
termination of employment, to derive an expected life. The post-vesting
termination rate is determined from actual historical exercise and expiration
activity under the Incentive Plans. Exercise behavior in the binomial lattice
model used by the Company is expressed using an exercise multiple, which
reflects the ratio of exercise price to the strike price of Stock Options
granted at which holders of the Stock Options are expected to exercise. The
exercise multiple is derived from actual historical exercise activity.

The following weighted average assumptions, with the exception of risk-free
rate, which is expressed as a range, were used to determine the fair value of
Stock Options issued during the:

<Table>
<Caption>
SIX MONTHS ENDED
JUNE 30,
---------------------------
2006 2005
------------ ------------
<S> <C> <C>
Dividend yield......................................... 1.04% 1.20%
Risk-free rate of return............................... 4.16%-4.94% 3.33%-5.42%
Expected volatility.................................... 22.08% 23.23%
Exercise multiple...................................... 1.52 1.48
Post-vesting termination rate.......................... 4.11% 5.19%
Contractual term (years)............................... 10 10
Weighted average exercise price of stock options
granted.............................................. $50.12 $38.47
Weighted average fair value of stock options granted... $13.82 $10.00
</Table>

Compensation expense related to Stock Option awards expected to vest and
granted prior to January 1, 2006 is recognized ratably over the requisite
service period, which equals the vesting term. Compensation expense related to
Stock Option awards expected to vest and granted on or after January 1, 2006 is
recognized ratably over the requisite service period or the period to retirement
eligibility, if shorter. Compensation expense of $12 million and $35 million,
related to Stock Options was recognized for the three months and six months
ended June 30, 2006, respectively, and $14 million and $24 million, related to
Stock Options was recognized for the three months and six months ended June 30,
2005, respectively.

49
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

Had compensation expense for grants awarded prior to January 1, 2003 been
determined based on the fair value at the date of grant rather than the
intrinsic value method, the Company's earnings and earnings per common share
amounts would have been reduced to the following pro forma amounts for the three
months and six months ended June 30, 2005:

<Table>
<Caption>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, 2005 JUNE 30, 2005
------------------ ----------------
(IN MILLIONS, EXCEPT PER SHARE DATA)
<S> <C> <C>
Net income available to common shareholders........ $2,245 $3,232
Add: Stock-option based employee compensation
expense included in reported net income, net
of income taxes............................... 9 16
Deduct: Total stock-option based employee
compensation determined under fair value
based method for all awards, net of income
taxes........................................ (9) (17)
------ ------
Pro forma net income available to common
shareholders..................................... $2,245 $3,231
====== ======
BASIC EARNINGS PER COMMON SHARE
As reported........................................ $ 3.05 $ 4.39
====== ======
Pro forma.......................................... $ 3.05 $ 4.39
====== ======
DILUTED EARNINGS PER COMMON SHARE
As reported........................................ $ 3.02 $ 4.35
====== ======
Pro forma.......................................... $ 3.02 $ 4.35
====== ======
</Table>

As of June 30, 2006, there was $61 million of total unrecognized
compensation costs related to Stock Options. It is expected that these costs
will be recognized over a weighted average period of 1.88 years.

The following is a summary of Stock Option exercise activity for the:

<Table>
<Caption>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------- -----------------
2006 2005 2006 2005
----- ----- ----- -----
(IN MILLIONS)
<S> <C> <C> <C> <C>
Total intrinsic value of stock options
exercised....................................... $17 $ 9 $30 $16
Cash received from exercise of stock options...... $24 $19 $42 $38
Tax benefit realized from stock options
exercised....................................... $ 6 $ 3 $10 $ 5
</Table>

Performance Shares

Beginning in 2005, certain members of management were awarded Performance
Shares under (and as defined in) the 2005 Stock Plan. Participants are awarded
an initial target number of Performance Shares with the final number of
Performance Shares payable being determined by the product of the initial target
multiplied by a factor of 0.0 to 2.0. The factor applied is based on
measurements of the Holding Company's performance with respect to: (i) the
change in annual net operating earnings per share, as defined; and (ii) the
proportionate total shareholder return, as defined, with reference to the
three-year performance period relative to other companies in the Standard &
Poor's Insurance Index with reference to the same three-year period. Performance
Share awards will normally vest in their entirety at the end of the three-year
performance period (subject to certain contingencies) and will be payable
entirely in shares of the Holding Company common stock.

50
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

The following is a summary of Performance Share activity for the period
ended June 30, 2006:

<Table>
<Caption>
WEIGHTED
AVERAGE GRANT
PERFORMANCE DATE FAIR
SHARES VALUE
----------- -------------
<S> <C> <C>
Outstanding at January 1, 2006.............................. 1,029,700 $36.87
Granted................................................... 881,375 $48.40
Forfeited................................................. (33,250) $39.85
---------
Outstanding at June 30, 2006................................ 1,877,825 $42.19
=========
Performance Shares expected to vest at June 30, 2006........ 1,817,445 $42.79
=========
</Table>

Performance Share amounts above represent aggregate initial target awards
and do not reflect potential increases or decreases resulting from the final
performance factor to be determined at the end of the respective performance
period. None of the Performance Shares vested during the three months and six
months ended June 30, 2006.

Performance Share awards are accounted for as equity awards but are not
credited with dividend-equivalents for actual dividends paid on the Holding
Company common stock during the performance period. Accordingly, the fair value
of Performance Shares is based upon the closing price of the Holding Company
common stock on the date of grant, reduced by the present value of estimated
dividends to be paid on that stock during the performance period.

Compensation expense related to initial Performance Shares expected to vest
and granted prior to January 1, 2006 is recognized ratably during the
performance period. Compensation expense related to initial Performance Shares
expected to vest and granted on or after January 1, 2006 is recognized ratably
over the performance period or the period to retirement eligibility, if shorter.
Performance Shares expected to vest and the related compensation expenses may be
further adjusted by the performance factor most likely to be achieved, as
estimated by management, at the end of the performance period. Compensation
expense of $8 million and $32 million, related to Performance Shares was
recognized for the three months and six months ended June 30, 2006,
respectively, and $3 million and $6 million, related to Performance Shares was
recognized for the three months and six months ended June 30, 2005,
respectively.

As of June 30, 2006, there was $55 million of total unrecognized
compensation costs related to Performance Share awards. It is expected that
these costs will be recognized over a weighted average period of 1.84 years.

Long-Term Performance Compensation Plan

Prior to January 1, 2005, the Company granted stock-based compensation to
certain members of management under LTPCP. Each participant was assigned a
target compensation amount (an "Opportunity Award") at the inception of the
performance period with the final compensation amount determined based on the
total shareholder return on the Holding Company's common stock over the
three-year performance period, subject to limited further adjustment approved by
the Holding Company's Board of Directors. Payments on the Opportunity Awards are
normally payable in their entirety (subject to certain contingencies) at the end
of the three-year performance period, and may be paid in whole or in part with
shares of the Holding Company's common stock, as approved by the Holding
Company's Board of Directors. There were no new grants under the LTPCP during
the three months and six months ended June 30, 2006 and 2005.

A portion of each Opportunity Award under the LTPCP is expected to be
settled in shares of the Holding Company's common stock while the remainder will
be settled in cash. The portion of the Opportunity Award expected to be settled
in shares of the Holding Company's common stock is accounted for as an equity
award

51
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

with the fair value of the award determined based upon the closing price of the
Holding Company's common stock on the date of grant. The compensation expense
associated with the equity award, based upon the grant date fair value, is
recognized into expense ratably over the respective three-year performance
period. The portion of the Opportunity Award expected to be settled in cash is
accounted for as a liability and is remeasured using the closing price of the
Holding Company's common stock on the final day of each subsequent reporting
period during the three-year performance period.

Compensation expense of $4 million and $7 million, related to LTPCP
Opportunity Awards was recognized for the three months and six months ended June
30, 2006, respectively, and $6 million and $16 million, related to LTPCP
Opportunity Awards was recognized for the three months and six months ended June
30, 2005, respectively.

The aggregate fair value of LTPCP Opportunity Awards outstanding at June
30, 2006 was $39 million, of which $6 million was not yet recognized. It is
expected that these remaining costs will be recognized during 2006. LTPCP
Opportunity Awards with an aggregate fair value of $65 million vested during the
three months ended March 31, 2006. Payment in the form of 906,989 shares and $16
million in cash was made during the three months ended June 30, 2006. It is
expected that approximately 760,000 additional shares and $12 million in cash
will be issued in future settlement of LTPCP Opportunity Awards expected to
become payable in the second quarter of 2007.

COMPREHENSIVE INCOME (LOSS)

The components of comprehensive income (loss) are as follows:

<Table>
<Caption>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------ ----------------
2006 2005 2006 2005
-------- ------- ------- ------
(IN MILLIONS)
<S> <C> <C> <C> <C>
Net income....................................... $ 650 $2,245 $ 1,397 $3,232
Other comprehensive income (loss):
Unrealized gains (losses) on derivative
instruments, net of income taxes............ (32) 88 (31) 188
Unrealized investment gains (losses), net of
related offsets and income taxes............ (1,578) 815 (2,901) (69)
Foreign currency translation adjustment........ 29 22 29 (41)
Minimum pension liability adjustment........... -- -- -- 47
------- ------ ------- ------
Other comprehensive income (loss):............... (1,581) 925 (2,903) 125
------- ------ ------- ------
Comprehensive income (loss)................. $ (931) $3,170 $(1,506) $3,357
======= ====== ======= ======
</Table>

52
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

10. OTHER EXPENSES

Other expenses were comprised of the following:

<Table>
<Caption>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------ ------------------
2006 2005 2006 2005
------- ------- ------- -------
(IN MILLIONS)
<S> <C> <C> <C> <C>
Compensation................................... $ 832 $ 748 $ 1,632 $ 1,423
Commissions.................................... 914 727 1,760 1,417
Interest and debt issue cost................... 214 137 425 268
Amortization of DAC and VOBA................... 485 564 1,087 1,107
Capitalization of DAC.......................... (890) (858) (1,773) (1,625)
Rent, net of sublease income................... 66 64 136 158
Minority interest.............................. 68 9 127 59
Insurance taxes................................ 161 119 321 238
Other.......................................... 695 495 1,328 931
------ ------ ------- -------
Total other expenses......................... $2,545 $2,005 $ 5,043 $ 3,976
====== ====== ======= =======
</Table>

53
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

11. EARNINGS PER COMMON SHARE

The following presents the weighted average shares used in calculating
basic earnings per common share and those used in calculating diluted earnings
per common share for each income category presented below:

<Table>
<Caption>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
--------------------------- ---------------------------
2006 2005 2006 2005
------------ ------------ ------------ ------------
(IN MILLIONS, EXCEPT SHARE AND PER SHARE DATA)
<S> <C> <C> <C> <C>
Weighted average common stock outstanding for
basic earnings per common share............ 763,063,769 736,516,503 762,588,178 736,148,078
Incremental common shares from assumed:
Exercise or issuance of stock-based
awards................................ 6,843,470 6,619,044 6,859,225 6,191,971
------------ ------------ ------------ ------------
Weighted average common stock outstanding for
diluted earnings per common share.......... 769,907,239 743,135,547 769,447,403 742,340,049
============ ============ ============ ============
EARNINGS PER COMMON SHARE BEFORE PREFERRED
STOCK DIVIDENDS:
INCOME FROM CONTINUING OPERATIONS.......... $ 619 $ 1,005 $ 1,367 $ 1,800
============ ============ ============ ============
Basic.................................... $ 0.81 $ 1.36 $ 1.79 $ 2.45
============ ============ ============ ============
Diluted.................................. $ 0.80 $ 1.35 $ 1.78 $ 2.42
============ ============ ============ ============
INCOME (LOSS) FROM DISCONTINUED OPERATIONS,
NET OF INCOME TAXES...................... $ 31 $ 1,240 $ 30 $ 1,432
============ ============ ============ ============
Basic.................................... $ 0.04 $ 1.68 $ 0.04 $ 1.95
============ ============ ============ ============
Diluted.................................. $ 0.04 $ 1.67 $ 0.04 $ 1.93
============ ============ ============ ============
NET INCOME................................. $ 650 $ 2,245 $ 1,397 $ 3,232
============ ============ ============ ============
Basic.................................... $ 0.85 $ 3.05 $ 1.83 $ 4.39
============ ============ ============ ============
Diluted.................................. $ 0.84 $ 3.02 $ 1.82 $ 4.35
============ ============ ============ ============
EARNINGS PER COMMON SHARE AFTER PREFERRED
STOCK DIVIDENDS:
INCOME FROM CONTINUING OPERATIONS.......... $ 619 $ 1,005 $ 1,367 $ 1,800
Preferred stock dividends.................. 33 -- 66 --
------------ ------------ ------------ ------------
INCOME FROM CONTINUING OPERATIONS AVAILABLE
TO COMMON SHAREHOLDERS................... $ 586 $ 1,005 $ 1,301 $ 1,800
============ ============ ============ ============
Basic.................................... $ 0.77 $ 1.36 $ 1.71 $ 2.45
============ ============ ============ ============
Diluted.................................. $ 0.76 $ 1.35 $ 1.69 $ 2.42
============ ============ ============ ============
NET INCOME................................. $ 650 $ 2,245 $ 1,397 $ 3,232
Preferred stock dividends.................. 33 -- 66 --
------------ ------------ ------------ ------------
NET INCOME AVAILABLE TO COMMON
SHAREHOLDERS............................. $ 617 $ 2,245 $ 1,331 $ 3,232
============ ============ ============ ============
Basic.................................... $ 0.81 $ 3.05 $ 1.75 $ 4.39
============ ============ ============ ============
Diluted.................................. $ 0.80 $ 3.02 $ 1.73 $ 4.35
============ ============ ============ ============
</Table>

54
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

In connection with the acquisition of Travelers, the Company distributed
and sold 82.8 million 6.375% common equity units for $2,070 million in proceeds
in a registered public offering on June 21, 2005. These common equity units
consist of stock purchase contracts issued by the Holding Company. The stock
purchase contracts are reflected in diluted earnings per common share using the
treasury stock method, and are dilutive when the weighted average market price
of the Holding Company's common stock is greater than or equal to the threshold
appreciation price of $53.10. During the period from the date of issuance
through June 30, 2006, the weighted average market price of the Holding
Company's common stock was less than the threshold appreciation price.
Accordingly, the stock purchase contracts did not have an impact on diluted
earnings per common share.

See Note 9 of Notes to Consolidated Financial Statements included in the
2005 Annual Report.

12. BUSINESS SEGMENT INFORMATION

The Company provides insurance and financial services to customers in the
United States, Asia Pacific, Latin America, and Europe. The Company's business
is divided into five operating segments: Institutional, Individual, Auto & Home,
International and Reinsurance, as well as Corporate & Other. These segments are
managed separately because they either provide different products and services,
require different strategies or have different technology requirements.

As a part of the Travelers acquisition, management realigned certain
products and services within several of the Company's segments to better conform
to the way it manages and assesses its business. Accordingly, all prior period
segment results have been adjusted to reflect such product reclassifications.
Also in connection with the Travelers acquisition, management has utilized its
economic capital model to evaluate the deployment of capital based upon the
unique and specific nature of the risks inherent in the Company's existing and
newly acquired businesses and has adjusted such allocations based upon this
model.

Economic Capital is an internally developed risk capital model, the purpose
of which is to measure the risk in the business and to provide a basis upon
which capital is deployed. The Economic Capital model accounts for the unique
and specific nature of the risks inherent in MetLife's businesses. As a part of
the economic capital process, a portion of net investment income is credited to
the segments based on the level of allocated equity.

Institutional offers a broad range of group insurance and retirement &
savings products and services, including group life insurance, non-medical
health insurance, such as short and long-term disability, long-term care, and
dental insurance, and other insurance products and services. Individual offers a
wide variety of protection and asset accumulation products, including life
insurance, annuities and mutual funds. Auto & Home provides personal lines
property and casualty insurance, including private passenger automobile,
homeowners and personal excess liability insurance. International provides life
insurance, accident and health insurance, annuities and retirement & savings
products to both individuals and groups. Through the Company's majority-owned
subsidiary, RGA, Reinsurance provides reinsurance of life and annuity policies
in North America and various international markets. Additionally, reinsurance of
critical illness policies is provided in select international markets.

Corporate & Other contains the excess capital not allocated to the business
segments, various start-up entities, including MetLife Bank and run-off
entities, as well as interest expense related to the majority of the Company's
outstanding debt and expenses associated with certain legal proceedings and
income tax audit issues. Corporate & Other also includes the elimination of all
intersegment amounts, which generally relate to intersegment loans, which bear
interest rates commensurate with related borrowings, as well as intersegment
transactions. Additionally, the Company's asset management business, including
amounts reported as discontinued operations, is included in the results of
operations for Corporate & Other. See Note 13 for disclosures regarding
discontinued operations, including real estate.

55
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

Set forth in the tables below is certain financial information with respect
to the Company's segments, as well as Corporate & Other, for the three months
and six months ended June 30, 2006 and 2005. The accounting policies of the
segments are the same as those of the Company, except for the method of capital
allocation and the accounting for gains (losses) from intercompany sales, which
are eliminated in consolidation. The Company allocates capital to each segment
based upon the economic capital model that allows the Company to effectively
manage its capital. The Company evaluates the performance of each operating
segment based upon net income excluding net investment gains (losses), net of
income taxes, adjustments related to net investment gains (losses), net of
income taxes, the impact from discontinued operations, other than discontinued
real estate, net of income taxes, less preferred stock dividends. The Company
allocates certain non-recurring items, such as expenses associated with certain
legal proceedings, to Corporate & Other.

<Table>
<Caption>
FOR THE THREE MONTHS ENDED AUTO & CORPORATE &
JUNE 30, 2006 INSTITUTIONAL INDIVIDUAL HOME INTERNATIONAL REINSURANCE OTHER TOTAL
- -------------------------------------- ------------- ---------- ------ ------------- ----------- ----------- ------
(IN MILLIONS)
<S> <C> <C> <C> <C> <C> <C> <C>
Premiums.............................. $2,836 $1,102 $726 $676 $1,078 $ 10 $6,428
Universal life and investment-type
product policy fees................. 201 790 -- 194 -- -- 1,185
Net investment income................. 1,756 1,689 42 238 155 324 4,204
Other revenues........................ 169 135 8 4 13 6 335
Net investment gains (losses)......... (364) (287) (4) 13 (14) (87) (743)
Policyholder benefits and claims...... 3,108 1,359 431 550 871 12 6,331
Interest credited to policyholder
account balances.................... 620 518 -- 86 48 -- 1,272
Policyholder dividends................ -- 422 1 1 -- 1 425
Other expenses........................ 559 816 211 346 271 342 2,545
------ ------ ---- ---- ------ ----- ------
Income (loss) from continuing
operations before provision
(benefit) for income taxes.......... 311 314 129 142 42 (102) 836
Provision (benefit) for income
taxes............................... 99 106 30 41 15 (74) 217
Income (loss) from discontinued
operations, net of income taxes..... (3) -- -- -- -- 34 31
------ ------ ---- ---- ------ ----- ------
Net income............................ $ 209 $ 208 $ 99 $101 $ 27 $ 6 $ 650
====== ====== ==== ==== ====== ===== ======
</Table>

56
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

<Table>
<Caption>
FOR THE THREE MONTHS ENDED AUTO & CORPORATE &
JUNE 30, 2005 INSTITUTIONAL INDIVIDUAL HOME INTERNATIONAL REINSURANCE OTHER TOTAL
- --------------------------------- ------------- ---------- --------- ------------- ----------- -------------- ------
(IN MILLIONS)
<S> <C> <C> <C> <C> <C> <C> <C>
Premiums......................... $2,834 $1,061 $738 $470 $928 $ 3 $6,034
Universal life and
investment-type
product policy fees............ 185 501 -- 125 2 -- 813
Net investment income............ 1,342 1,565 46 195 137 189 3,474
Other revenues................... 163 105 8 (1) 21 5 301
Net investment gains (losses).... 190 180 (4) 7 (7) (33) 333
Policyholder benefits and
claims......................... 3,196 1,347 446 484 828 (42) 6,259
Interest credited to policyholder
account balances............... 326 395 -- 55 43 1 820
Policyholder dividends........... -- 418 2 -- -- (4) 416
Other expenses................... 537 697 204 192 204 171 2,005
------ ------ ---- ---- ---- ---- ------
Income (loss) from continuing
operations before provision
(benefit) for income taxes..... 655 555 136 65 6 38 1,455
Provision (benefit) for income
taxes.......................... 225 181 38 19 (1) (12) 450
Income (loss) from discontinued
operations, net of income
taxes.......................... 160 208 -- (1) -- 873 1,240
------ ------ ---- ---- ---- ---- ------
Net income....................... $ 590 $ 582 $ 98 $ 45 $ 7 $923 $2,245
====== ====== ==== ==== ==== ==== ======
</Table>

<Table>
<Caption>
FOR THE SIX MONTHS ENDED AUTO & CORPORATE &
JUNE 30, 2006 INSTITUTIONAL INDIVIDUAL HOME INTERNATIONAL REINSURANCE OTHER TOTAL
- ------------------------------------ ------------- ---------- ------ ------------- ----------- ----------- -------
(IN MILLIONS)
<S> <C> <C> <C> <C> <C> <C> <C>
Premiums............................ $5,825 $2,184 $1,450 $1,307 $2,071 $ 19 $12,856
Universal life and investment-type
product policy fees............... 402 1,580 -- 378 -- -- 2,360
Net investment income............... 3,516 3,430 87 473 330 603 8,439
Other revenues...................... 339 260 15 8 28 13 663
Net investment gains (losses)....... (685) (550) (3) 33 (7) (116) (1,328)
Policyholder benefits and claims.... 6,472 2,624 883 1,053 1,684 20 12,736
Interest credited to policyholder
account balances.................. 1,209 994 -- 173 111 -- 2,487
Policyholder dividends.............. -- 841 2 3 -- -- 846
Other expenses...................... 1,092 1,667 412 673 546 653 5,043
------ ------ ------ ------ ------ ----- -------
Income (loss) from continuing
operations before provision
(benefit) for income taxes........ 624 778 252 297 81 (154) 1,878
Provision (benefit) for income
taxes............................. 201 265 62 92 28 (137) 511
Income (loss) from discontinued
operations, net of income taxes... (1) (1) -- -- -- 32 30
------ ------ ------ ------ ------ ----- -------
Net income.......................... $ 422 $ 512 $ 190 $ 205 $ 53 $ 15 $ 1,397
====== ====== ====== ====== ====== ===== =======
</Table>

57
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

<Table>
<Caption>
FOR THE SIX MONTHS ENDED AUTO & CORPORATE &
JUNE 30, 2005 INSTITUTIONAL INDIVIDUAL HOME INTERNATIONAL REINSURANCE OTHER TOTAL
- -------------------------------- ------------- ---------- --------- ------------- ----------- -------------- -------
(IN MILLIONS)
<S> <C> <C> <C> <C> <C> <C> <C>
Premiums........................ $5,678 $2,085 $1,466 $936 $1,831 $ 4 $12,000
Universal life and
investment-type product policy
fees.......................... 378 980 -- 244 2 -- 1,604
Net investment income........... 2,557 3,089 89 344 287 318 6,684
Other revenues.................. 324 217 17 2 32 8 600
Net investment gains (losses)... 212 232 (4) 7 21 (150) 318
Policyholder benefits and
claims........................ 6,307 2,548 924 878 1,567 (43) 12,181
Interest credited to
policyholder account
balances...................... 627 787 -- 102 99 -- 1,615
Policyholder dividends.......... -- 831 2 2 -- -- 835
Other expenses.................. 1,047 1,345 403 367 457 357 3,976
------ ------ ------ ---- ------ ------ -------
Income (loss) from continuing
operations before provision
(benefit) for income taxes.... 1,168 1,092 239 184 50 (134) 2,599
Provision (benefit) for income
taxes......................... 399 365 65 61 14 (105) 799
Income (loss) from discontinued
operations, net of income
taxes......................... 170 222 -- (2) -- 1,042 1,432
------ ------ ------ ---- ------ ------ -------
Net income...................... $ 939 $ 949 $ 174 $121 $ 36 $1,013 $ 3,232
====== ====== ====== ==== ====== ====== =======
</Table>

The following table presents assets with respect to the Company's segments,
as well as Corporate & Other, at:

<Table>
<Caption>
JUNE 30, DECEMBER 31,
2006 2005
----------- ---------------
(IN MILLIONS)
<S> <C> <C>
Institutional............................................... $182,842 $176,401
Individual.................................................. 233,722 228,295
Auto & Home................................................. 5,378 5,397
International............................................... 19,725 18,624
Reinsurance................................................. 17,559 16,049
Corporate & Other........................................... 41,079 36,879
-------- --------
Total..................................................... $500,305 $481,645
======== ========
</Table>

Net investment income and net investment gains (losses) are based upon the
actual results of each segment's specifically identifiable asset portfolio
adjusted for allocated capital. Other costs are allocated to each of the
segments based upon: (i) a review of the nature of such costs; (ii) time studies
analyzing the amount of employee compensation costs incurred by each segment;
and (iii) cost estimates included in the Company's product pricing.

Revenues derived from any customer did not exceed 10% of consolidated
revenues for the three months ended and six months ended June 30, 2006 and 2005.
Revenues from U.S. operations were $9,841 million and $19,942 million for the
three months and six months ended June 30, 2006, respectively, which represented
86% and 87%, respectively, of consolidated revenues. Revenues from U.S.
operations were $9,769 million and $18,918 million for the three months and six
months ended June 30, 2005, respectively, which both represented 89% of
consolidated revenues.

58
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

13. DISCONTINUED OPERATIONS

REAL ESTATE

The Company actively manages its real estate portfolio with the objective
of maximizing earnings through selective acquisitions and dispositions. Income
related to real estate classified as held-for-sale or sold is presented in
discontinued operations. These assets are carried at the lower of depreciated
cost or fair value less expected disposition costs.

The following table presents the components of income from discontinued
real estate operations:

<Table>
<Caption>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------- ----------------
2006 2005 2006 2005
----- ------- ---- ------
(IN MILLIONS)
<S> <C> <C> <C> <C>
Investment income.............................. $ 8 $ 50 $ 19 $ 144
Investment expense............................. (3) (29) (10) (78)
Net investment gains (losses).................. (3) 1,905 (8) 1,923
--- ------ ---- ------
Total revenues............................... 2 1,926 1 1,989
Provision (benefit) for income taxes........... 1 685 1 706
--- ------ ---- ------
Income (loss) from discontinued operations,
net of income taxes....................... $ 1 $1,241 $ -- $1,283
=== ====== ==== ======
</Table>

The carrying value of real estate related to discontinued operations was
$279 million and $309 million at June 30, 2006 and December 31, 2005,
respectively.

The following table shows the discontinued real estate operations by
segment:

<Table>
<Caption>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------- ----------------
2006 2005 2006 2005
----- ------- ---- ------
(IN MILLIONS)
<S> <C> <C> <C> <C>
Net investment income
Institutional................................. $ 2 $ 8 $ 6 $ 22
Individual.................................... 2 7 2 16
Corporate & Other............................. 1 6 1 28
--- ------ --- ------
Total net investment income................ $ 5 $ 21 $ 9 $ 66
=== ====== === ======
Net investment gains (losses)
Institutional................................. $(7) $ 239 $(7) $ 241
Individual.................................... (2) 320 (4) 332
Corporate & Other............................. 6 1,346 3 1,350
--- ------ --- ------
Total net investment gains (losses)........ $(3) $1,905 $(8) $1,923
=== ====== === ======
</Table>

In the second quarter of 2005, the Company sold its One Madison Avenue and
200 Park Avenue properties in Manhattan, New York for $918 million and $1.72
billion, respectively, resulting in gains, net of income taxes, of $431 million
and $762 million, respectively. Net investment income on One Madison Avenue and
200 Park Avenue was $4 million and $1 million, respectively, for the three
months ended June 30, 2005 and $15 million and $17 million, respectively, for
the six months ended June 30, 2005 and is included in income from discontinued
operations in the accompanying interim condensed consolidated statements of
income. In connection with the sale of the 200 Park Avenue property, the Company
has retained rights to

59
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

existing signage and is leasing space for associates in the property for 20
years with optional renewal periods through 2205.

OPERATIONS

On September 29, 2005, the Company completed the sale of MetLife Indonesia
to a third party, resulting in a gain upon disposal of $10 million, net of
income taxes. As a result of this sale, the Company recognized income (loss)
from discontinued operations of ($1) million and ($2) million, both net of
income taxes, for the three months and six months ended June 30, 2005,
respectively. The Company reclassified the operations of MetLife Indonesia into
discontinued operations for all periods presented.

The following table presents the amounts related to the operations of
MetLife Indonesia that have been combined with the discontinued real estate
operations in the interim condensed consolidated income statements:

<Table>
<Caption>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------ ----------------
2005 2005
------------------ ----------------
(IN MILLIONS)
<S> <C> <C>
Revenues........................................... $ 2 $ 4
Expenses........................................... 3 6
--- ---
Income (loss) before provision for income taxes.... (1) (2)
Provision (benefit) for income taxes............... -- --
--- ---
Income (loss) from discontinued operations, net
of income taxes............................... $(1) $(2)
=== ===
</Table>

On January 31, 2005, the Company completed the sale of SSRM to a third
party for $328 million in cash and stock. As a result of the sale of SSRM, the
Company recognized income from discontinued operations of approximately $157
million, net of income taxes, comprised of a realized gain of $165 million, net
of income taxes, and an operating expense related to a lease abandonment of $8
million, net of income taxes. Under the terms of the sale agreement, MetLife
will have an opportunity to receive, prior to the end of 2006, additional
payments aggregating up to approximately 25% of the base purchase price, based
on, among other things, certain revenue retention and growth measures. The
purchase price is also subject to reduction over five years, depending on
retention of certain MetLife-related business. Also under the terms of such
agreement, MetLife had the opportunity to receive additional consideration for
the retention of certain customers for a specific period in 2005. Upon
finalization of the computation, the Company received payments of $30 million,
net of income taxes, in the second quarter of 2006 and $12 million, net of
income taxes, in the fourth quarter of 2005 due to the retention of these
specific customer accounts. The Company reported the operations of SSRM in
discontinued operations for all periods presented. Additionally, the sale of
SSRM resulted in the elimination of the Company's Asset Management segment. The
remaining asset management business, which is insignificant, is reported in
Corporate & Other. The Company's discontinued operations for the six months
ended June 30, 2005 also includes expenses of approximately $6 million, net of
income taxes, related to the sale of SSRM.

60
METLIFE, INC.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) -- (CONTINUED)

The operations of SSRM include affiliated revenue of $5 million for the six
months ended June 30, 2005 related to asset management services provided by SSRM
to the Company that have not been eliminated from discontinued operations as
these transactions continue after the sale of SSRM. The following table presents
the amounts related to operations of SSRM that have been combined with the
discontinued real estate operations in the interim condensed consolidated income
statement:

<Table>
<Caption>
THREE AND
SIX MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
---------------- ----------------
2006 2005
---------------- ----------------
(IN MILLIONS)
<S> <C> <C>
Revenues............................................. $-- $ 19
Expenses............................................. -- 38
--- ----
Income (loss) before provision for income taxes...... -- (19)
Provision (benefit) for income taxes................. -- (5)
--- ----
Income (loss) from discontinued operations, net of
income taxes.................................... -- (14)
Net investment gain, net of income taxes............. 30 165
--- ----
Income (loss) from discontinued operations, net of
income taxes.................................... $30 $151
=== ====
</Table>

14. SUBSEQUENT EVENTS

On July 18, 2006, the Company announced that it is evaluating options with
respect to its Peter Cooper Village and Stuyvesant Town properties, including
the possibility of marketing the assets for sale. The Peter Cooper Village and
Stuyvesant Town properties together make up the largest apartment complex in
Manhattan, New York totaling over 11,200 units, spread over 80 contiguous acres.
The properties are owned by the Holding Company's subsidiary Metropolitan Tower
Life Insurance Company. The sale of these properties is contingent on pricing
that meets the Company's expectations.

61
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

For purposes of this discussion, the terms "MetLife" or the "Company"
refers to MetLife, Inc., a Delaware corporation (the "Holding Company"), and its
subsidiaries, including Metropolitan Life Insurance Company ("Metropolitan
Life"). Following this summary is a discussion addressing the consolidated
results of operations and financial condition of the Company for the periods
indicated. This discussion should be read in conjunction with the Company's
unaudited interim condensed consolidated financial statements included elsewhere
herein.

This Management's Discussion and Analysis of Financial Condition and
Results of Operations contains statements which constitute forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of
1995, including statements relating to trends in the operations and financial
results and the business and the products of MetLife, Inc. and its subsidiaries,
as well as other statements including words such as "anticipate," "believe,"
"plan," "estimate," "expect," "intend" and other similar expressions.
Forward-looking statements are made based upon management's current expectations
and beliefs concerning future developments and their potential effects on the
Company. Such forward-looking statements are not guarantees of future
performance.

Actual results may differ materially from those included in the
forward-looking statements as a result of risks and uncertainties including, but
not limited to, the following: (i) changes in general economic conditions,
including the performance of financial markets and interest rates; (ii)
heightened competition, including with respect to pricing, entry of new
competitors and the development of new products by new and existing competitors;
(iii) unanticipated changes in industry trends; (iv) MetLife, Inc.'s primary
reliance, as a holding company, on dividends from its subsidiaries to meet debt
payment obligations and the applicable regulatory restrictions on the ability of
the subsidiaries to pay such dividends; (v) deterioration in the experience of
the "closed block" established in connection with the reorganization of
Metropolitan Life; (vi) catastrophe losses; (vii) adverse results or other
consequences from litigation, arbitration or regulatory investigations; (viii)
regulatory, accounting or tax changes that may affect the cost of, or demand
for, the Company's products or services; (ix) downgrades in the Company's and
its affiliates' claims paying ability, financial strength or credit ratings; (x)
changes in rating agency policies or practices; (xi) discrepancies between
actual claims experience and assumptions used in setting prices for the
Company's products and establishing the liabilities for the Company's
obligations for future policy benefits and claims; (xii) discrepancies between
actual experience and assumptions used in establishing liabilities related to
other contingencies or obligations; (xiii) the effects of business disruption or
economic contraction due to terrorism or other hostilities; (xiv) the Company's
ability to identify and consummate on successful terms any future acquisitions,
and to successfully integrate acquired businesses with minimal disruption; and
(xv) other risks and uncertainties described from time to time in MetLife,
Inc.'s filings with the United States Securities and Exchange Commission
("SEC"), including its S-1 and S-3 registration statements. The Company
specifically disclaims any obligation to update or revise any forward-looking
statement, whether as a result of new information, future developments or
otherwise.

ECONOMIC CAPITAL

Economic Capital is an internally developed risk capital model, the purpose
of which is to measure the risk in the business and to provide a basis upon
which capital is deployed. The Economic Capital model accounts for the unique
and specific nature of the risks inherent in MetLife's businesses. As part of
the economic capital process, a portion of net investment income is credited to
the segments based on the level of allocated equity. This is in contrast to the
standardized regulatory risk-based capital ("RBC") formula, which is not as
refined in its risk calculations with respect to the nuances of the Company's
businesses.

ACQUISITIONS AND DISPOSITIONS

On September 29, 2005, the Company completed the sale of P.T. Sejahtera
("MetLife Indonesia") to a third party, resulting in a gain upon disposal of $10
million, net of income taxes. As a result of this sale, the Company recognized
income (loss) from discontinued operations of ($1) million and ($2) million,
both net

62
of income taxes, for the three months and six months ended June 30, 2005,
respectively. The Company reclassified the operations of MetLife Indonesia into
discontinued operations for all periods presented.

On September 1, 2005, the Company completed the acquisition of CitiStreet
Associates, a division of CitiStreet LLC, which is primarily involved in the
distribution of annuity products and retirement plans to the education,
healthcare, and not-for-profit markets, for approximately $56 million.
CitiStreet Associates was integrated with MetLife Resources, a division of
MetLife dedicated to providing retirement plans and financial services to the
same markets.

On July 1, 2005, the Holding Company completed the acquisition of The
Travelers Insurance Company, excluding certain assets, most significantly,
Primerica, from Citigroup Inc. ("Citigroup"), and substantially all of
Citigroup's international insurance businesses (collectively, "Travelers") for
$12.1 billion. The results of Travelers' operations were included in the
Company's financial statements beginning July 1, 2005. As a result of the
acquisition, management of the Company increased significantly the size and
scale of the Company's core insurance and annuity products and expanded the
Company's presence in both the retirement & savings domestic and international
markets. The distribution agreements executed with Citigroup as part of the
acquisition provides the Company with one of the broadest distribution networks
in the industry. The initial consideration paid by the Holding Company for the
acquisition consisted of approximately $10.9 billion in cash and 22,436,617
shares of the Holding Company's common stock with a market value of
approximately $1.0 billion to Citigroup and approximately $100 million in other
transaction costs. Additional consideration of $115 million was paid by the
Holding Company to Citigroup in 2006 as a result of the finalization by both
parties of their review of the June 30, 2005 financial statements and final
resolution as to the interpretation of the provisions of the acquisition
agreement. In addition to cash on-hand, the purchase price was financed through
the issuance of common stock, debt securities, common equity units and preferred
shares. See "-- Liquidity and Capital Resources -- The Holding
Company -- Liquidity Sources."

On January 31, 2005, the Company completed the sale of SSRM Holdings, Inc.
("SSRM") to a third party for $328 million in cash and stock. As a result of the
sale of SSRM, the Company recognized income from discontinued operations of
approximately $157 million, net of income taxes, comprised of a realized gain of
$165 million, net of income taxes, and an operating expense related to a lease
abandonment of $8 million, net of income taxes. Under the terms of the sale
agreement, MetLife will have an opportunity to receive, prior to the end of
2006, additional payments aggregating up to approximately 25% of the base
purchase price, based on, among other things, certain revenue retention and
growth measures. The purchase price is also subject to reduction over five
years, depending on retention of certain MetLife-related business. Also under
the terms of such agreement, MetLife had the opportunity to receive additional
consideration for the retention of certain customers for a specific period in
2005. Upon finalization of the computation, the Company received payments of $30
million, net of income taxes, in the second quarter of 2006 and $12 million, net
of income taxes, in the fourth quarter of 2005 due to the retention of these
specific customer accounts. The Company reported the operations of SSRM in
discontinued operations for all periods presented. Additionally, the sale of
SSRM resulted in the elimination of the Company's Asset Management segment. The
remaining asset management business, which is insignificant, is reported in
Corporate & Other. The Company's discontinued operations for the six months
ended June 30, 2005 also includes expenses of approximately $6 million, net of
income taxes, related to the sale of SSRM.

IMPACT OF HURRICANES

On August 29, 2005, Hurricane Katrina made landfall in the states of
Louisiana, Mississippi and Alabama, causing catastrophic damage to these coastal
regions. During the three months and six months ended June 30, 2006, the Company
reduced its net losses recognized related to the catastrophe by $0.3 million and
$2 million, respectively, to $132 million, net of income taxes and reinsurance
recoverables, and including reinstatement premiums and other reinsurance-related
premium adjustments. During the three months and six months ended June 30, 2006,
the Auto & Home segment reduced its net losses recognized related to the
catastrophe by $0.3 million and $2 million, respectively, to $118 million, net
of income taxes and reinsurance recoverables, and including reinstatement
premiums and other reinsurance-related premium adjustments. There was no change
in the Institutional segment's total net losses recognized related to the
catastrophe of
63
$14 million, net of income taxes and reinsurance recoverables and including
reinstatement premiums and other reinsurance-related premium adjustments at June
30, 2006. During the three months and six months ended June 30, 2006, MetLife's
gross losses from Katrina, primarily arising from the Company's homeowners
business, were reduced by $0 million and $1 million, respectively, to
approximately $334 million at June 30, 2006.

On October 24, 2005, Hurricane Wilma made landfall across the state of
Florida. During the three months and six months ended June 30, 2006, the
Company's Auto & Home segment reduced its total net losses recognized related to
the catastrophe by $1 million and $3 million, respectively, to $29 million, net
of income taxes and reinsurance recoverables. During the three months and six
months ended June 30, 2006, MetLife's gross losses from Hurricane Wilma were
increased by $2 million and $4 million to approximately $61 million at June 30,
2006 arising from the Company's homeowners and automobile businesses.

Additional hurricane-related losses may be recorded in future periods as
claims are received from insureds and claims to reinsurers are processed.
Reinsurance recoveries are dependent on the continued creditworthiness of the
reinsurers, which may be affected by their other reinsured losses in connection
with Hurricanes Katrina and Wilma and otherwise. In addition, lawsuits,
including purported class actions, have been filed in Mississippi and Louisiana
challenging denial of claims for damages caused to property during Hurricane
Katrina. Metropolitan Property and Casualty Insurance Company ("MPC") is a named
party in some of these lawsuits. In addition, rulings in cases in which MPC is
not a party may affect interpretation of its policies. MPC intends to vigorously
defend these matters. However, any adverse rulings could result in an increase
in the Company's hurricane-related claim exposure and losses. Based on
information known by management as of June 30, 2006, it does not believe that
additional claim losses resulting from Hurricane Katrina will have a material
adverse impact on the Company's unaudited interim condensed consolidated
financial statements.

SUMMARY OF CRITICAL ACCOUNTING ESTIMATES

The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America ("GAAP") requires
management to adopt accounting policies and make estimates and assumptions that
affect amounts reported in the unaudited interim condensed consolidated
financial statements. The most critical estimates include those used in
determining: (i) investment impairments; (ii) the fair value of investments in
the absence of quoted market values; (iii) application of the consolidation
rules to certain investments; (iv) the fair value of and accounting for
derivatives; (v) the capitalization and amortization of deferred policy
acquisition costs ("DAC") and the establishment and amortization of value of
business acquired ("VOBA"); (vi) the measurement of goodwill and related
impairment, if any; (vii) the liability for future policyholder benefits; (viii)
accounting for reinsurance transactions; (ix) the liability for litigation and
regulatory matters; and (x) accounting for employee benefit plans. The
application of purchase accounting requires the use of estimation techniques in
determining the fair value of the assets acquired and liabilities assumed -- the
most significant of which relate to the aforementioned critical estimates. In
applying these policies, management makes subjective and complex judgments that
frequently require estimates about matters that are inherently uncertain. Many
of these policies, estimates and related judgments are common in the insurance
and financial services industries; others are specific to the Company's
businesses and operations. Actual results could differ from these estimates.

INVESTMENTS

The Company's principal investments are in fixed maturities, mortgage and
consumer loans, other limited partnerships, and real estate and real estate
joint ventures, all of which are exposed to three primary sources of investment
risk: credit, interest rate and market valuation. The financial statement risks
are those associated with the recognition of impairments and income, as well as
the determination of fair values. The assessment of whether impairments have
occurred is based on management's case-by-case evaluation of the underlying
reasons for the decline in fair value. Management considers a wide range of
factors about the security issuer and uses its best judgment in evaluating the
cause of the decline in the estimated fair value of the security and in
assessing the prospects for near-term recovery. Inherent in management's
evaluation of the security are
64
assumptions and estimates about the operations of the issuer and its future
earnings potential. Considerations used by the Company in the impairment
evaluation process include, but are not limited to: (i) the length of time and
the extent to which the market value has been below cost or amortized cost; (ii)
the potential for impairments of securities when the issuer is experiencing
significant financial difficulties; (iii) the potential for impairments in an
entire industry sector or sub-sector; (iv) the potential for impairments in
certain economically depressed geographic locations; (v) the potential for
impairments of securities where the issuer, series of issuers or industry has
suffered a catastrophic type of loss or has exhausted natural resources; (vi)
the Company's ability and intent to hold the security for a period of time
sufficient to allow for the recovery of its value to an amount equal to or
greater than cost or amortized cost; (vii) unfavorable changes in forecasted
cash flows on asset-backed securities; and (viii) other subjective factors,
including concentrations and information obtained from regulators and rating
agencies. In addition, the earnings on certain investments are dependent upon
market conditions, which could result in prepayments and changes in amounts to
be earned due to changing interest rates or equity markets. The determination of
fair values in the absence of quoted market values is based on: (i) valuation
methodologies; (ii) securities the Company deems to be comparable; and (iii)
assumptions deemed appropriate given the circumstances. The use of different
methodologies and assumptions may have a material effect on the estimated fair
value amounts. In addition, the Company enters into certain structured
investment transactions, real estate joint ventures and limited partnerships for
which the Company may be deemed to be the primary beneficiary and, therefore,
may be required to consolidate such investments. The accounting rules for the
determination of the primary beneficiary are complex and require evaluation of
the contractual rights and obligations associated with each party involved in
the entity, an estimate of the entity's expected losses and expected residual
returns and the allocation of such estimates to each party.

DERIVATIVES

The Company enters into freestanding derivative transactions primarily to
manage the risk associated with variability in cash flows or changes in fair
values related to the Company's financial assets and liabilities. The Company
also uses derivative instruments to hedge its currency exposure associated with
net investments in certain foreign operations. The Company also purchases
investment securities, issues certain insurance policies and engages in certain
reinsurance contracts that have embedded derivatives. The associated financial
statement risk is the volatility in net income which can result from (i) changes
in fair value of derivatives not qualifying as accounting hedges; (ii)
ineffectiveness of designated hedges; and (iii) counterparty default. In
addition, there is a risk that embedded derivatives requiring bifurcation are
not identified and reported at fair value in the unaudited interim condensed
consolidated financial statements. Accounting for derivatives is complex, as
evidenced by significant authoritative interpretations of the primary accounting
standards which continue to evolve, as well as the significant judgments and
estimates involved in determining fair value in the absence of quoted market
values. These estimates are based on valuation methodologies and assumptions
deemed appropriate under the circumstances. Such assumptions include estimated
volatility and interest rates used in the determination of fair value where
quoted market values are not available. The use of different assumptions may
have a material effect on the estimated fair value amounts.

DEFERRED POLICY ACQUISITION COSTS AND VALUE OF BUSINESS ACQUIRED

The Company incurs significant costs in connection with acquiring new and
renewal insurance business. These costs, which vary with and are primarily
related to the production of that business, are deferred. The recovery of DAC
and VOBA is dependent upon the future profitability of the related business. The
amount of future profit is dependent principally on investment returns in excess
of the amounts credited to policyholders, mortality, morbidity, persistency,
interest crediting rates, expenses to administer the business, creditworthiness
of reinsurance counterparties and certain economic variables, such as inflation.
Of these factors, the Company anticipates that investment returns are most
likely to impact the rate of amortization of such costs. The aforementioned
factors enter into management's estimates of gross margins and profits, which
generally are used to amortize such costs. VOBA reflects the estimated fair
value of in-force contracts in a life insurance company acquisition and
represents the portion of the purchase price that is allocated to the value of
the right to receive future cash flows from the insurance and annuity contracts
in force at the acquisition date. VOBA is
65
based on actuarially determined projections, by each block of business, of
future policy and contract charges, premiums, mortality and morbidity, separate
account performance, surrenders, operating expenses, investment returns and
other factors. Actual experience on the purchased business may vary from these
projections. Revisions to estimates result in changes to the amounts expensed in
the reporting period in which the revisions are made and could result in the
impairment of the asset and a charge to income if estimated future gross margins
and profits are less than amounts deferred. In addition, the Company utilizes
the reversion to the mean assumption, a common industry practice, in its
determination of the amortization of DAC and VOBA. This practice assumes that
the expectation for long-term appreciation in equity markets is not changed by
minor short-term market fluctuations, but that it does change when large interim
deviations have occurred.

GOODWILL

Goodwill is the excess of cost over the fair value of net assets acquired.
The Company tests goodwill for impairment at least annually or more frequently
if events or circumstances, such as adverse changes in the business climate,
indicate that there may be justification for conducting an interim test.
Impairment testing is performed using the fair value approach, which requires
the use of estimates and judgment, at the "reporting unit" level. A reporting
unit is the operating segment, or a business that is one level below the
operating segment if discrete financial information is prepared and regularly
reviewed by management at that level. For purposes of goodwill impairment
testing, goodwill within Corporate & Other is allocated to reporting units
within the Company's business segments. If the carrying value of a reporting
unit's goodwill exceeds its fair value, the excess is recognized as an
impairment and recorded as a charge against net income. The fair values of the
reporting units are determined using a market multiple or a discounted cash flow
model. The critical estimates necessary in determining fair value are projected
earnings, comparative market multiples and the discount rate.

LIABILITY FOR FUTURE POLICY BENEFITS AND UNPAID CLAIMS AND CLAIM EXPENSES

The Company establishes liabilities for amounts payable under insurance
policies, including traditional life insurance, traditional annuities and
non-medical health insurance. Generally, amounts are payable over an extended
period of time and liabilities are established based on methods and underlying
assumptions in accordance with GAAP and applicable actuarial standards.
Principal assumptions used in the establishment of liabilities for future policy
benefits are mortality, morbidity, expenses, persistency, investment returns and
inflation. Utilizing these assumptions, liabilities are established on a block
of business basis.

The Company also establishes liabilities for unpaid claims and claim
expenses for property and casualty claim insurance which represent the amount
estimated for claims that have been reported but not settled and claims incurred
but not reported. Liabilities for unpaid claims are estimated based upon the
Company's historical experience and other actuarial assumptions that consider
the effects of current developments, anticipated trends and risk management
programs, reduced for anticipated salvage and subrogation.

Differences between actual experience and the assumptions used in pricing
these policies and in the establishment of liabilities result in variances in
profit and could result in losses. The effects of changes in such estimated
liabilities are included in the results of operations in the period in which the
changes occur.

REINSURANCE

The Company enters into reinsurance transactions as both a provider and a
purchaser of reinsurance. Accounting for reinsurance requires extensive use of
assumptions and estimates, particularly related to the future performance of the
underlying business and the potential impact of counterparty credit risks. The
Company periodically reviews actual and anticipated experience compared to the
aforementioned assumptions used to establish assets and liabilities relating to
ceded and assumed reinsurance and evaluates the financial strength of
counterparties to its reinsurance agreements using criteria similar to that
evaluated in the security impairment process discussed previously. Additionally,
for each of its reinsurance contracts, the Company must determine if the
contract provides indemnification against loss or liability relating to
insurance risk, in accordance with applicable accounting standards. The Company
must review all contractual features,

66
particularly those that may limit the amount of insurance risk to which the
reinsurer is subject or features that delay the timely reimbursement of claims.
If the Company determines that a reinsurance contract does not expose the
reinsurer to a reasonable possibility of a significant loss from insurance risk,
the Company records the contract using the deposit method of accounting.

LITIGATION

The Company is a party to a number of legal actions and is involved in a
number of regulatory investigations. Given the inherent unpredictability of
these matters, it is difficult to estimate the impact on the Company's
consolidated financial position. Liabilities are established when it is probable
that a loss has been incurred and the amount of the loss can be reasonably
estimated. Liabilities related to certain lawsuits, including the Company's
asbestos-related liability, are especially difficult to estimate due to the
limitation of available data and uncertainty regarding numerous variables used
to determine amounts recorded. The data and variables that impact the
assumptions used to estimate the Company's asbestos-related liability include
the number of future claims, the cost to resolve claims, the disease mix and
severity of disease, the jurisdiction of claims filed, tort reform efforts and
the impact of any possible future adverse verdicts and their amounts. On a
quarterly and annual basis the Company reviews relevant information with respect
to liabilities for litigation, regulatory investigations and litigation-related
contingencies to be reflected in the Company's consolidated financial
statements. The review includes senior legal and financial personnel. It is
possible that an adverse outcome in certain of the Company's litigation and
regulatory investigations, including asbestos-related cases, or the use of
different assumptions in the determination of amounts recorded could have a
material effect upon the Company's consolidated net income or cash flows in
particular quarterly or annual periods.

EMPLOYEE BENEFIT PLANS

Certain subsidiaries of the Holding Company sponsor pension and other
postretirement plans in various forms covering employees who meet specified
eligibility requirements. The reported expense and liability associated with
these plans require an extensive use of assumptions which include the discount
rate, expected return on plan assets and rate of future compensation increases
as determined by the Company. Management determines these assumptions based upon
currently available market and industry data, historical performance of the plan
and its assets, and consultation with an independent consulting actuarial firm.
These assumptions used by the Company may differ materially from actual results
due to changing market and economic conditions, higher or lower withdrawal rates
or longer or shorter life spans of the participants. These differences may have
a significant effect on the Company's unaudited interim condensed consolidated
financial statements and liquidity.

RESULTS OF OPERATIONS

EXECUTIVE SUMMARY

MetLife, Inc. is a leading provider of insurance and other financial
services to millions of individual and institutional customers throughout the
United States. Through its subsidiaries and affiliates, MetLife, Inc. offers
life insurance, annuities, automobile and homeowners insurance and retail
banking services to individuals, as well as group insurance, reinsurance and
retirement & savings products and services to corporations and other
institutions. Outside the United States, the MetLife companies have direct
insurance operations in Asia Pacific, Latin America and Europe. MetLife is
organized into five operating segments: Institutional, Individual, Auto & Home,
International and Reinsurance, as well as Corporate & Other.

The management's discussion and analysis which follows isolates, in order
to be meaningful, the results of the Travelers acquisition in the period over
period comparison as the Travelers acquisition was not included in the results
of the Company until July 1, 2005. The Travelers' amounts which have been
isolated represent the results of the Travelers legal entities which have been
acquired. These amounts represent the impact of the Travelers acquisition;
however, as business currently transacted through the acquired Travelers legal
entities is transitioned to legal entities already owned by the Company, some of
which has already occurred, the

67
identification of the Travelers legal entity business will not necessarily be
indicative of the impact of the Travelers acquisition on the results of the
Company.

As a part of the Travelers acquisition, management realigned certain
products and services within several of the Company's segments to better conform
to the way it manages and assesses its business. Accordingly, all prior period
segment results have been adjusted to reflect such product reclassifications.
Also in connection with the Travelers acquisition, management has utilized its
economic capital model to evaluate the deployment of capital based upon the
unique and specific nature of the risks inherent in the Company's existing and
newly acquired businesses and has adjusted such allocations based upon this
model.

THREE MONTHS ENDED JUNE 30, 2006 COMPARED WITH THE THREE MONTHS ENDED JUNE 30,
2005

The Company reported $617 million in net income available to common
shareholders and diluted earnings per common share of $0.80 for the three months
ended June 30, 2006 compared to $2,245 million in net income available to common
shareholders and diluted earnings per common share of $3.02 for the three months
ended June 30, 2005. The acquisition of Travelers contributed $171 million to
net income available to common shareholders for the three months ended June 30,
2006. Excluding the impact of the Travelers acquisition, net income available to
common shareholders decreased by $1,799 million for the three months ended June
30, 2006 compared to the 2005 period. Net income available to common
shareholders for the three months ended June 30, 2005 includes the impact of
certain transactions or events, the timing, nature and amount of which are
generally unpredictable. These transactions are described in each applicable
segment's discussion. These items contributed a benefit of $40 million, net of
income taxes, to the three months ended June 30, 2005 period. Excluding the
impact of these items, net income available to common shareholders decreased by
$1,759 million for the three months ended June 30, 2006 compared to the prior
period.

Income from discontinued operations and, correspondingly, net income,
decreased by $1,209 million for the three months ended June 30, 2006 compared to
the 2005 period. The decrease in discontinued operations and net income is
primarily due to a gain of $1,193 million, net of income taxes, in the three
months ended June 30, 2005, on the sales of the One Madison Avenue and 200 Park
Avenue properties in Manhattan, New York, partially offset by a gain on the sale
of SSRM of $30 million, net of income taxes, for the three months ended June 30,
2006.

In addition, net investment losses increased by $699 million, net of income
taxes, for the three months ended June 30, 2006 as compared to the corresponding
period in 2005. The current period includes $65 million, net of income taxes, of
net investment losses related to the acquisition of Travelers. Excluding the
acquisition of Travelers, net investment losses increased by $634 million, net
of income taxes, largely due to changes in the market value of derivatives from
increases in U.S. interest rates and the weakening of the dollar against the
major currencies the Company hedges, notably the Euro and the Pound. Also
contributing to the increase are losses on fixed maturities resulting from
continued portfolio management activity in a higher interest rate environment.

During the three months ended June 30, 2006, the Company also paid $33
million in dividends on its preferred shares issued in connection with financing
the acquisition of Travelers. The prior period did not include such dividends.

Partially offsetting these decreases is an increase of $117 million in net
income available to common shareholders for the three months ended June 30, 2006
compared to the 2005 period. This increase is primarily due to an increase in
premiums, fees and other revenues attributable to continued business growth
across most of the Company's operating segments. Partially offsetting these
increases is a decrease in net investment income primarily due to lower variable
income on corporate and real estate joint ventures and lower long-term yields on
fixed maturities, partially offset by higher income on short-term investments
due to higher short-term interest rates, as well as an increase in the asset
base. Net interest margins declined for the three months ended June 30, 2006.
Underwriting results were generally favorable for the three months ended June
30, 2006. Other expenses increased primarily due to higher interest expense on
debt and bankholder deposits, higher general spending and corporate support
expenses, an increase in minority interest expense, a charge related to the
pending sale of certain small market recordkeeping businesses in the current
quarter, higher legal costs and
68
overall business growth. These increases in other expenses are partially offset
by lower DAC amortization due to higher net investment losses and lower
integration costs.

SIX MONTHS ENDED JUNE 30, 2006 COMPARED WITH THE SIX MONTHS ENDED JUNE 30, 2005

The Company reported $1,331 million in net income available to common
shareholders and diluted earnings per common share of $1.73 for the six months
ended June 30, 2006 compared to $3,232 million in net income available to common
shareholders and diluted earnings per common share of $4.35 for the six months
ended June 30, 2005. The acquisition of Travelers contributed $317 million to
net income available to common shareholders for the six months ended June 30,
2006. Excluding the impact of the Travelers acquisition, net income available to
common shareholders decreased by $2,218 million for the six months ended June
30, 2006 compared to the 2005 period. Net income available to common
shareholders for the six months ended June 30, 2005 includes the impact of
certain transactions or events, the timing, nature and amount of which are
generally unpredictable. These transactions are described in each applicable
segment's discussion. These items contributed a benefit of $40 million, net of
income taxes, to the six months ended June 30, 2005 period. Excluding the impact
of these items, net income available to common shareholders decreased by $2,178
million for the six months ended June 30, 2006 compared to the prior period.

Income from discontinued operations and, correspondingly, net income,
decreased by $1,402 million for the six months ended June 30, 2006 compared to
the 2005 period. The decrease in discontinued operations and net income is due
to a gain of $1,193 million, net of income taxes, on the sales of the One
Madison Avenue and 200 Park Avenue properties in Manhattan, New York during the
six months ended June 30, 2005. Also contributing to the decrease was a gain on
the sale of SSRM of $165 million, net of income taxes, which was recorded in the
six months ended June 30 2005, partially offset by a related gain of $30
million, net of income taxes, on the sale of SSRM which was recorded during the
six months ended June 30, 2006.

In addition, net investment losses increased by $1,070 million, net of
income taxes, for the six months ended June 30, 2006 as compared to the
corresponding period in 2005. The current period includes $177 million, net of
income taxes, of net investment losses related to the acquisition of Travelers.
Excluding the acquisition of Travelers, net investment losses increased by $893
million, net of income taxes, largely due to changes in the market value of
derivatives from increases in U.S. interest rates and the weakening of the
dollar against the major currencies the Company hedges, notably the Euro and the
Pound. Also contributing to the increase are losses on fixed maturities
resulting from continued portfolio management activity in a higher interest rate
environment.

During the six months ended June 30, 2006, the Company also paid $66
million in dividends on its preferred shares issued in connection with financing
the acquisition of Travelers. The prior period did not include such dividends.

Partially offsetting these decreases is an increase of $183 million in net
income available to common shareholders for the six months ended June 30, 2006
compared to the 2005 period. This increase was primarily due to an increase in
premiums, fees and other revenues attributable to continued business growth
across most of the Company's operating segments. In addition, contributing to
the increase was higher net investment income primarily due to higher income on
short-term investments due to higher short-term interest rates, as well as an
increase in the asset base, partially offset by lower variable income on
corporate and real estate joint ventures and lower long-term yields on fixed
maturities. Net interest margins declined for the six months ended June 30,
2006. Underwriting results were generally favorable for the six months ended
June 30, 2006. Other expenses increased primarily due to higher interest expense
on debt and bankholder deposits, higher general spending, an increase in
minority interest expense, a charge related to the pending sale of certain small
market recordkeeping businesses in the current quarter, higher legal costs and
overall business growth. These increases in other expenses are partially offset
by lower DAC amortization due to higher net investment losses and lower
integration costs.

69
INDUSTRY TRENDS

The Company's segments continue to be influenced by a variety of trends
that affect the industry.

Financial Environment. The current financial environment presents a
challenge for the life insurance industry. A low general level of long-term
interest rates and a flat or inverted yield curve can have a negative impact on
the demand for and the profitability of spread-based products such as fixed
annuities, guaranteed interest contracts ("GICs") and universal life insurance.
In addition, a reversion to lower short-term interest rates could put pressure
on interest spreads on existing blocks of business as declining investment
portfolio yields draw closer to minimum crediting rate guarantees on certain
products. The compression of the yields from a flattening or inverting yield
curve and low longer-term interest rates will be a concern until new money rates
on corporate bonds are higher than overall life insurer investment portfolio
yields. Recent volatile equity market performance has also presented challenges
for life insurers, as fee revenue from variable annuities and pension products
is tied to separate account balances, which reflect equity market performance.
Also, variable annuity product demand often mirrors consumer demand for equity
market investments.

Steady Economy. A steady economy provides improving demand for group
insurance and retirement & savings-type products. Group insurance premium
growth, with respect to life and disability products, for example, is closely
tied to employers' total payroll growth. Additionally, the potential market for
these products is expanded by new business creation. Bond portfolio credit
losses continue at low historical levels due to the steady economy.

Demographics. In the coming decade, a key driver shaping the actions of
the life insurance industry will be the rising income protection, wealth
accumulation, protection and transfer needs of the retiring Baby Boomers -- the
first of whom have entered their pre-retirement, peak savings years. As a result
of increasing longevity, retirees will need to accumulate sufficient savings to
finance retirements that may span 30 or more years. Helping the Baby Boomers to
accumulate assets for retirement and subsequently to convert these assets into
retirement income represents a tremendous opportunity for the life insurance
industry.

Life insurers are well positioned to address the Baby Boomers' rapidly
increasing need for savings tools and for income protection. In light of recent
Social Security reform and pension solvency concerns, guarantees are what sets
the U.S. life insurance industry apart from other financial services providers
pursuing the retiring Baby Boomer market. The Company believes that, among life
insurers, those with strong brands, high financial strength ratings, and broad
distribution, are best positioned to capitalize on the opportunity to offer
income protection products to Baby Boomers.

Moreover, the life insurance industry's products and the needs they are
designed to address are complex. The Company believes that individuals
approaching retirement age will need to seek advice to plan for and manage their
retirements and that, in the workplace, as employees take greater responsibility
for their benefit options and retirement planning, they will need individually
tailored advice. One of the challenges for the life insurance industry will be
the delivering of tailored advice in a cost effective manner.

Competitive Pressures. The life insurance industry is becoming
increasingly competitive. The product development and product life-cycles have
shortened in many product segments, leading to more intense competition with
respect to product features. Larger companies have the ability to invest in
brand equity, product development, technology and risk management, which are
among the fundamentals for sustained profitable growth in the life insurance
industry. In addition, several of the industry's products can be quite
homogeneous and subject to intense price competition. Sufficient scale,
financial strength and financial flexibility are becoming prerequisites for
sustainable growth in the life insurance industry. Larger market participants
tend to have the capacity to invest in additional distribution capability and
the information technology needed to offer the superior customer service
demanded by an increasingly sophisticated industry client base.

Regulatory Changes. The life insurance industry is regulated at the state
level, with some products also subject to federal regulation. As life insurers
introduce new and often more complex products, regulators refine capital
requirements and introduce new reserving standards for the life insurance
industry. Regulation recently adopted or currently under review can potentially
impact the reserve and capital requirements for several of
70
the industry's products. In addition, regulators have undertaken market and
sales practices reviews of several markets or products including equity-indexed
annuities, variable annuities and group products.

DISCUSSION OF RESULTS

The following table presents consolidated financial information for the
Company for the periods indicated:

<Table>
<Caption>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------- -----------------
2006 2005 2006 2005
-------- -------- ------- -------
(IN MILLIONS)
<S> <C> <C> <C> <C>
REVENUES
Premiums......................................... $ 6,428 $ 6,034 $12,856 $12,000
Universal life and investment-type product policy
fees........................................... 1,185 813 2,360 1,604
Net investment income............................ 4,204 3,474 8,439 6,684
Other revenues................................... 335 301 663 600
Net investment gains (losses).................... (743) 333 (1,328) 318
------- ------- ------- -------
Total revenues................................. 11,409 10,955 22,990 21,206
------- ------- ------- -------
EXPENSES
Policyholder benefits and claims................. 6,331 6,259 12,736 12,181
Interest credited to policyholder account
balances....................................... 1,272 820 2,487 1,615
Policyholder dividends........................... 425 416 846 835
Other expenses................................... 2,545 2,005 5,043 3,976
------- ------- ------- -------
Total expenses................................. 10,573 9,500 21,112 18,607
------- ------- ------- -------
Income from continuing operations before
provision for income taxes..................... 836 1,455 1,878 2,599
Provision for income taxes....................... 217 450 511 799
------- ------- ------- -------
Income from continuing operations................ 619 1,005 1,367 1,800
Income (loss) from discontinued operations, net
of income taxes................................ 31 1,240 30 1,432
------- ------- ------- -------
Net income....................................... 650 2,245 1,397 3,232
Preferred stock dividends........................ 33 -- 66 --
------- ------- ------- -------
Net income available to common shareholders...... $ 617 $ 2,245 $ 1,331 $ 3,232
======= ======= ======= =======
</Table>

THREE MONTHS ENDED JUNE 30, 2006 COMPARED WITH THE THREE MONTHS ENDED JUNE 30,
2005 -- THE COMPANY

Income from Continuing Operations

Income from continuing operations decreased by $386 million, or 38%, to
$619 million for the three months ended June 30, 2006 from $1,005 million in the
comparable 2005 period. The current period includes $171 million of income from
continuing operations related to the acquisition of Travelers. Excluding the
acquisition of Travelers, income from continuing operations decreased by $557
million, or 55%. Income from continuing operations for the three months ended
June 30, 2005 includes the impact of certain transactions or events, the timing,
nature and amount of which are generally unpredictable. These transactions are
described in each applicable segment's discussion. These items contributed a
benefit of $40 million, net of income taxes, to the three months ended June 30,
2005 period. Excluding the impact of these items and the acquisition of
Travelers, income from continuing operations decreased by $517 million for the
three months ended June 30, 2006 compared to the prior 2005 period. The
Institutional segment contributed $262 million, net of income taxes, to this
decrease primarily due to net investment losses, a decline in interest margins
and an increase in

71
expenses due to a charge in the second quarter of 2006 associated with costs
related to the pending sale of certain small market recordkeeping businesses,
partially offset by favorable underwriting results. The Individual segment
contributed $209 million, net of income taxes, to the decrease in income from
continuing operations, as a result of net investment losses, a decline in
interest rate spreads, higher expenses and an increase in policyholder
dividends. These decreases were partially offset by lower DAC amortization,
increased fee income related to the growth in separate account products, a
decrease in the closed block-related policyholder dividend obligation, favorable
underwriting and lower annuity benefits in the Individual segment. In addition,
income from continuing operations in Corporate & Other decreased by $94 million,
net of income taxes, primarily due to higher net investment losses, higher
interest expense on debt, growth in interest credited to bankholder deposits,
higher legal related costs and corporate support expenses, partially offset by
higher net investment income and a decrease in integration costs. Partially
offsetting the decreases in income from continuing operations is an increase in
the International segment of $35 million, net of income taxes, and an increase
in the Reinsurance segment of $12 million, net of income taxes. The increase in
the International segment is primarily due to a decrease in certain policyholder
liabilities caused by a decrease in the unrealized investment gains on invested
assets supporting those liabilities during the quarter, a decrease in
policyholder benefits associated with a large group policy that was not renewed
by the policyholder, lower DAC amortization, as well as the unfavorable impact
in the prior year of contingent liabilities all within Mexico. In addition,
South Korea's income from continuing operations increased primarily due to
continued growth of the in-force business. These increases in the International
segment were partially offset by a decrease in Brazil primarily due to an
increase in a policyholder liability due to higher than expected mortality on
specific blocks of business, a decrease in Canada due to the realignment of
economic capital as well as higher home office and infrastructure expenditures
in support of segment growth. The increase in the Reinsurance segment is largely
attributable to added business in-force from facultative and automatic treaties
and renewal premiums on existing blocks of business in the U.S. and
international operations, partially offset by unfavorable mortality experience
in the prior period and an increase in other expenses. The Auto & Home segment
increased by $1 million primarily due to favorable development of prior year
loss reserves and a reduction in loss adjustment expenses, partially offset by
higher catastrophe losses in the second quarter of 2006, a decrease in net
earned premiums and an increase in other expenses.

Revenues and Expenses

Premiums, fees and other revenues increased by $800 million, or 11%, to
$7,948 million for the three months ended June 30, 2006 from $7,148 million from
the comparable 2005 period. The current period includes $463 million of
premiums, fees and other revenues related to the acquisition of Travelers.
Excluding the acquisition of Travelers, premiums, fees and other revenues
increased by $337 million, or 5%. The Reinsurance segment contributed $140
million, or 42%, to the Company's period over period increase in premiums, fees
and other revenues. This growth is primarily attributable to added in-force from
facultative and automatic treaties and renewal premiums on existing blocks of
business in the U.S. and international operations. The International segment
contributed $118 million, or 35%, to the period over period increase primarily
due to business growth through increased sales and renewal business in Mexico,
South Korea, Brazil, and Taiwan, as well as changes in foreign currency rates.
In addition, Chile's premiums, fees and other revenues increased due to higher
annuity premiums and an increase in institutional premiums through its bank
distribution channel. The Individual segment contributed $78 million, or 23%, to
the period over period increase primarily due to higher fee income from variable
annuity and universal life products and an increase in premiums in other life
and annuity products, partially offset by a decline in premiums in the Company's
closed block business as this business continues to run-off. The Institutional
segment contributed $11 million, or 3%, to the period over period increase
primarily due to growth in the dental, disability, accidental death and
dismemberment products and continued growth in the long-term care products all
within the non-medical health & other business, as well as improved sales and
favorable persistency in the group life business. These increases in the
non-medical health & other and group life businesses were partially offset by a
decrease in the retirement & savings business. The decrease in retirement &
savings is primarily due to a decline in premiums from structured settlement
sales, partially offset by an increase in pension close-outs. The increases in
premiums, fees and other revenues were partially offset by a decrease of $12
million in the Auto & Home

72
segment. This decline is primarily due to a decrease in earned premiums
resulting from additional catastrophe reinsurance costs and a decrease in the
involuntary assumed business.

Net investment income increased by $730 million, or 21%, to $4,204 million
for the three months ended June 30, 2006 from $3,474 million from the comparable
2005 period. The current period includes $749 million of net investment income
related to the acquisition of Travelers. Excluding the acquisition of Travelers,
net investment income decreased by $19 million, or 1%. This decrease is
primarily due to a decline in investment income from lower variable income
including corporate and real estate joint venture income, bond and commercial
mortgage prepayment fees and securities lending, as well as a decline in fixed
maturity yields. These decreases were partially offset by an increase due to
higher short-term interest rates and an overall increase in the asset base.

Interest margins, which generally represent the difference between net
investment income and interest credited to policyholder account balances,
decreased in the Individual segment and in the retirement & savings and group
life businesses in the Institutional segment for the three months ended June 30,
2006 as compared to the prior period. Interest rate spreads are influenced by
several factors, including business growth, movement in interest rates, and
certain investment and investment-related transactions, such as corporate joint
venture income and bond and commercial mortgage prepayment fees, the timing and
amount of which are generally unpredictable and, as a result, can fluctuate from
period to period. If interest rates remain low, it could result in compression
of the Company's interest rate spreads on several of its products, which provide
guaranteed minimum rates of return to policyholders. This compression could
adversely impact the Company's future financial results.

Net investment losses increased by $1,076 million to a loss of $743 million
for the three months ended June 30, 2006 from a gain of $333 million for the
comparable 2005 period. The current period includes $100 million of net
investment losses related to the acquisition of Travelers. Excluding the
acquisition of Travelers, net investment losses increased by $976 million. The
increase in net investment gains (losses) is largely due to changes in the
market value of derivatives from increases in U.S. interest rates and the
weakening of the dollar against the major currencies the Company hedges, notably
the Euro and the Pound. Also contributing to the increase are losses on fixed
maturities resulting from continued portfolio management activity in a higher
interest rate environment.

Underwriting results were favorable within the life products in the
Individual and Reinsurance segments, as well as in the group life and
non-medical health & other products in the Institutional segment, while
underwriting results were unfavorable in the retirement & savings products
within the Institutional segment. Underwriting results are generally the
difference between the portion of premium and fee income intended to cover
mortality, morbidity or other insurance costs, less claims incurred, and the
change in insurance-related liabilities. Underwriting results are significantly
influenced by mortality, morbidity or other insurance-related experience trends
and the reinsurance activity related to certain blocks of business and, as a
result, can fluctuate from period to period. Underwriting results, excluding
catastrophes, in the Auto & Home segment were favorable for the three months
ended June 30, 2006, as the combined ratio, excluding catastrophes, decreased to
84.5% from 86.4% in the three months ended June 30, 2005. Underwriting results
in the International segment increased commensurate with the growth in the
business as discussed above.

Other expenses increased by $540 million, or 27%, to $2,545 million for the
three months ended June 30, 2006 from $2,005 million for the comparable 2005
period. The current period includes $322 million of other expenses related to
the acquisition of Travelers. Excluding the acquisition of Travelers, other
expenses increased by $218 million, or 11%. The three months ended June 30, 2005
includes a $28 million benefit associated with the reduction of a previously
established real estate transfer tax liability related to the Company's
demutualization in 2000. Excluding the impact of the reduction in such liability
and the acquisition of Travelers, other expenses increased by $190 million, or
9%, from the comparable 2005 period. Corporate & Other contributed $109 million,
or 57%, to the period over period variance primarily due to higher interest
expense, growth in interest credited to bankholder deposits at MetLife Bank,
National Association ("MetLife Bank" or "MetLife Bank, N.A."), higher legal
related costs and corporate support expenses, partially offset by a decrease in
integration costs. The Reinsurance segment also contributed

73
$67 million, or 35%, to the increase in other expenses primarily due to an
increase in minority interest expense and expenses associated with DAC, as well
as an increase in interest expense and compensation and overhead related
expenses, including equity compensation expense. In addition, $38 million, or
20%, of this increase in the International segment is primarily attributable to
business growth commensurate with the increase in revenues discussed above and
changes in foreign currency rates. Other expenses in the International segment
also increased due to information technology projects, growth initiative
projects, and an increase in integration costs, as well as an increase in
compensation expense at the home office. These increases in the International
segment were partially offset by a decrease in Mexico due to lower DAC
amortization and the unfavorable impact in the prior period of contingent
liabilities that were established related to potential employment matters,
partially offset by an increase in commissions. The Institutional segment
contributed $23 million, or 12%, to the period over period increase primarily
due to a charge in the second quarter of 2006 associated with costs related to
the pending sale of certain small market recordkeeping businesses and higher
corporate support expenses, partially offset by lower non-deferrable
volume-related expenses. In addition, the Auto & Home segment contributed $7
million, or 4%, to the period over period increase primarily due to expenditures
related to information technology and advertising. Partially offsetting the
increases in other expenses is a decrease in the Individual segment of $54
million, or 28%. This decrease is primarily due to lower DAC amortization.
Higher general spending, which is partially offset by a reduction in pension and
postretirement liabilities in the current period and an increase in premium tax
liabilities and certain expense liabilities in the prior period, increased other
expenses in the current period within the Individual segment.

Net Income

Income tax expense for the three months ended June 30, 2006 is $217
million, or 26% of income from continuing operations before provision for income
taxes, compared with $450 million, or 31%, of such income, for the comparable
2005 period. The current period includes $65 million of income tax expense
related to the acquisition of Travelers. Excluding the acquisition of Travelers,
income tax expense for the three months ended June 30, 2006 is $152 million, or
25% of income from continuing operations before provision for income taxes,
compared with $450 million, or 31%, of such income, for the comparable 2005
period. The 2006 and 2005 effective tax rates differ from the corporate tax rate
of 35% primarily due to the impact of non-taxable investment income and tax
credits for investments in low income housing.

Income from discontinued operations consists of net investment income and
net investment gains related to real estate properties that the Company has
classified as available-for-sale or has sold and, for the three months ended
June 30, 2006, the operations and gain upon disposal from the sale of SSRM on
January 31, 2005, and for the three months ended June 30, 2005, the operations
of MetLife Indonesia which was sold on September 29, 2005. Income from
discontinued operations, net of income taxes, decreased by $1,209 million, or
98% to $31 million for the three months ended June 30, 2006 from $1,240 million
for the comparable 2005 period. The decrease is primarily due to a gain of
$1,193 million, net of income taxes, in the three months ended June 30, 2005, on
the sales of the One Madison Avenue and 200 Park Avenue properties in Manhattan,
New York, partially offset by a gain on the sale of SSRM of $30 million, net of
income taxes, in the three months ended June 30, 2006.

During the three months ended June 30, 2006, the Company also paid $33
million in dividends on its preferred shares issued in connection with financing
the acquisition of Travelers. The prior period did not include such dividends.

SIX MONTHS ENDED JUNE 30, 2006 COMPARED WITH THE SIX MONTHS ENDED JUNE 30,
2005 -- THE COMPANY

Income from Continuing Operations

Income from continuing operations decreased by $433 million, or 24%, to
$1,367 million for the six months ended June 30, 2006 from $1,800 million in the
comparable 2005 period. The current period includes $317 million of income from
continuing operations related to the acquisition of Travelers. Excluding the
acquisition of Travelers, income from continuing operations decreased by $750
million, or 42%. Income from continuing operations for the six months ended June
30, 2005 includes the impact of certain transactions or

74
events, the timing, nature and amount of which are generally unpredictable.
These transactions are described in each applicable segment's discussion. These
items contributed a benefit of $40 million, net of income taxes, to the six
month period ended June 30, 2005. Excluding the impact of these items and the
acquisition of Travelers, income from continuing operations decreased by $710
million for the six months ended June 30, 2006 compared to the prior 2005
period. The Institutional segment contributed $402 million, net of income taxes,
to this decrease primarily due to net investment losses, a decline in interest
margins and an increase in expenses due to a charge in the second quarter of
2006 associated with costs related to the pending sale of certain small market
recordkeeping businesses, partially offset by favorable underwriting results.
The Individual segment contributed $326 million, net of income taxes, to the
decrease as a result of net investment losses, higher expenses, a decline in
interest rate spreads, higher annuity benefits and an increase in policyholder
dividends. These decreases were partially offset by increased fee income related
to the growth in separate account products, a decrease in the closed
block-related policyholder dividend obligation, lower DAC amortization and
favorable underwriting in the Individual segment. In addition, income from
continuing operations in Corporate & Other decreased by $51 million, net of
income taxes, primarily due to higher interest expense on debt, growth in
interest credited to bankholder deposits, higher legal related costs and
corporate support expenses, partially offset by lower net investment losses,
higher net investment income and a decrease in integration costs. Partially
offsetting the decreases in income from continuing operations is an increase in
the International segment of $44 million, net of income taxes. The increase in
the International segment is primarily due to a decrease in certain policyholder
liabilities caused by a decrease in the unrealized investment gains on invested
assets supporting those liabilities, a decrease in policyholder benefits
associated with a large group policy that was not renewed by the policyholder,
lower DAC amortization, as well as the unfavorable impact in the prior year of
contingent liabilities all within Mexico. In addition, South Korea's income from
continuing operations increased primarily due to continued growth of the
in-force business. These increases in the International segment were partially
offset by a decrease in Canada due to the realignment of economic capital, a
decrease in Brazil primarily due to an increase in a policyholder liability due
to higher than expected mortality on specific blocks of business and higher home
office and infrastructure expenditures in support of segment growth. In
addition, income from continuing operations in the Auto & Home segment increased
$16 million primarily due to favorable development of prior year loss reserves
and a reduction in loss adjustment expenses, partially offset by higher
catastrophe losses in the first six months of 2006, a decrease in net earned
premiums and an increase in other expenses. The Reinsurance segment increased $9
million which is largely attributable to added business in-force from
facultative and automatic treaties and renewal premiums on existing blocks of
business in the U.S. and international operations, partially offset by
unfavorable mortality experience in the prior period and an increase in other
expenses.

Revenues and Expenses

Premiums, fees and other revenues increased by $1,675 million, or 12%, to
$15,879 million for the six months ended June 30, 2006 from $14,204 million from
the comparable 2005 period. The current period includes $946 million of
premiums, fees and other revenues related to the acquisition of Travelers.
Excluding the acquisition of Travelers, premiums, fees and other revenues
increased by $729 million, or 5%. The Reinsurance segment contributed $234
million, or 32%, to the Company's period over period increase in premiums, fees
and other revenues. This growth is primarily attributable to added in-force from
facultative and automatic treaties and renewal premiums on existing blocks of
business in the U.S. and international operations. The International segment
contributed $211 million, or 29%, to the period over period increase primarily
due to business growth through increased sales and renewal business in Mexico,
South Korea, Brazil, and Taiwan, as well as changes in foreign currency rates.
In addition, Chile's premiums, fees and other revenues increased due to an
increase in institutional premiums through its bank distribution channel,
partially offset by lower annuity sales in the first quarter of 2006. The
Individual segment contributed $165 million, or 23%, to the period over period
increase primarily due to higher fee income from variable annuity and universal
life products, higher premiums from the active marketing of income annuity
products and an increase in premiums of other life products, partially offset by
a decline in premiums in the Company's closed block business as this business
continues to run-off. The Institutional segment contributed $129 million, or
18%, to the period over period increase primarily due to improved sales and
favorable persistency in the group life

75
business and growth in the dental, disability, accidental death and
dismemberment products and continued growth in the long-term care products, all
within the non-medical health & other business. These increases in the group
life and non-medical health & other businesses were partially offset by a
decrease in the retirement & savings business. The decrease in retirement &
savings is primarily due to a decrease in premiums from pension close-outs and
structured settlement due to lower sales, partially offset by an increase in
master terminal funding products. The increases in premiums, fees and other
revenues were partially offset by a decrease of $18 million in the Auto & Home
segment. This decrease is primarily due to a decrease in earned premiums
resulting from additional catastrophe reinsurance costs and a decrease in the
involuntary assumed business.

Net investment income increased by $1,755 million, or 26%, to $8,439
million for the six months ended June 30, 2006 from $6,684 million from the
comparable 2005 period. The current period includes $1,473 million of net
investment income related to the acquisition of Travelers. Excluding the
acquisition of Travelers, net investment income increased by $282 million, or
4%. This increase is primarily due to higher short-term interest rates and an
overall increase in the asset base. These increases were partially offset by a
decline in investment income from lower variable income including corporate and
real estate joint venture income, bond and commercial mortgage prepayment fees
and securities lending, as well as a decline in fixed maturity yields.

Interest margins, which generally represent the difference between net
investment income and interest credited to policyholder account balances,
decreased in the Individual segment and in the group life and retirement &
savings businesses in the Institutional segment and increased in the non-medical
health & other business in the Institutional segment for the six months ended
June 30, 2006 as compared to the prior period. Interest rate spreads are
influenced by several factors, including business growth, movement in interest
rates, and certain investment and investment-related transactions, such as
corporate joint venture income and bond and commercial mortgage prepayment fees,
the timing and amount of which are generally unpredictable and, as a result, can
fluctuate from period to period. If interest rates remain low, it could result
in compression of the Company's interest rate spreads on several of its
products, which provide guaranteed minimum rates of return to policyholders.
This compression could adversely impact the Company's future financial results.

Net investment losses increased by $1,646 million to a loss of $1,328
million for the six months ended June 30, 2006 from a gain of $318 million for
the comparable 2005 period. The current period includes $272 million of net
investment losses related to the acquisition of Travelers. Excluding the
acquisition of Travelers, net investment losses increased by $1,374 million. The
increase in net investment gains (losses) is largely due to changes in the
market value of derivatives from increases in U.S. interest rates and the
weakening of the dollar against the major currencies the Company hedges, notably
the Euro and the Pound. Also contributing to the increase are losses on fixed
maturities resulting from continued portfolio management activity in a higher
interest rate environment.

Underwriting results were favorable within the life products in the
Individual and Reinsurance segments, as well as in the group life and
non-medical health & other products in the Institutional segment, while
underwriting results were unfavorable in the retirement & savings products
within the Institutional segment. Underwriting results are generally the
difference between the portion of premium and fee income intended to cover
mortality, morbidity or other insurance costs, less claims incurred, and the
change in insurance-related liabilities. Underwriting results are significantly
influenced by mortality, morbidity or other insurance-related experience trends
and the reinsurance activity related to certain blocks of business and, as a
result, can fluctuate from period to period. Underwriting results, excluding
catastrophes, in the Auto & Home segment were favorable for the six months ended
June 30, 2006, as the combined ratio, excluding catastrophes, decreased to 85.6%
from 88.5% in the six months ended June 30, 2005. Underwriting results in the
International segment increased commensurate with the growth in the business as
discussed above.

Other expenses increased by $1,067 million, or 27%, to $5,043 million for
the six months ended June 30, 2006 from $3,976 million for the comparable 2005
period. The current period includes $612 million of other expenses related to
the acquisition of Travelers. Excluding the acquisition of Travelers, other
expenses increased by $455 million, or 11%. The six months ended June 30, 2005
includes a $28 million benefit

76
associated with the reduction of a previously established real estate transfer
tax liability related to the Company's demutualization in 2000. Excluding the
impact of the reduction in such liability and the acquisition of Travelers,
other expenses increased by $427 million, or 11%, from the comparable 2005
period. Corporate & Other contributed $224 million, or 52%, to the period over
period variance primarily due to higher interest expense, growth in interest
credited to bankholder deposits at MetLife Bank, higher legal related costs and
corporate support expenses, partially offset by a decrease in integration costs.
The International segment contributed $93 million, or 22%, to the period over
period variance primarily attributable to business growth commensurate with the
increase in revenues discussed above and changes in foreign currency rates. The
International segment also increased due to information technology projects,
growth initiative projects, and an increase in integration costs, as well as an
increase in compensation expense at the home office. In addition, the
Reinsurance segment contributed $89 million, or 21%, to the increase in other
expenses primarily due to an increase in minority interest expense and expenses
associated with DAC, as well as an increase in interest expense and compensation
and overhead related expenses, including equity compensation expense. The
Institutional segment contributed $39 million, or 9%, to the period over period
increase primarily due to a charge in the second quarter of 2006 associated with
costs related to the pending sale of certain small market recordkeeping
businesses, partially offset by lower non-deferrable volume-related expenses. In
addition, the Auto & Home segment contributed $9 million, or 2%, to the period
over period increase primarily due to expenditures related to information
technology and advertising. Partially offsetting the increases in other expenses
is a decrease in the Individual segment of $27 million, or 6%. This decrease is
primarily due to lower DAC amortization. Higher general spending, which was
partially offset by a reduction in pension and postretirement liabilities in the
current period and an increase in premium tax liabilities and certain expense
liabilities in the prior period, increased other expenses in the current period
within the Individual segment.

Net Income

Income tax expense for the six months ended June 30, 2006 is $511 million,
or 27% of income from continuing operations before provision for income taxes,
compared with $799 million, or 31%, of such income, for the comparable 2005
period. The current period includes $126 million of income tax expense related
to the acquisition of Travelers. Excluding the acquisition of Travelers, income
tax expense for the six months ended June 30, 2006 is $385 million, or 27% of
income from continuing operations before provision for income taxes, compared
with $799 million, or 31%, of such income, for the comparable 2005 period. The
2006 and 2005 effective tax rates differ from the corporate tax rate of 35%
primarily due to the impact of non-taxable investment income and tax credits for
investments in low income housing.

Income from discontinued operations consists of net investment income and
net investment gains related to real estate properties that the Company has
classified as available-for-sale or has sold and, for the six months ended June
30, 2006 and 2005, the operations and gain upon disposal from the sale of SSRM
on January 31, 2005 and for the six months ended June 30, 2005, the operations
of MetLife Indonesia which was sold on September 29, 2005. Income from
discontinued operations, net of income taxes, decreased by $1,402 million, or
98%, to $30 million for the six months ended June 30, 2006 from $1,432 million
for the comparable 2005 period. The decrease is due to a gain of $1,193 million,
net of income taxes, on the sales of the One Madison Avenue and 200 Park Avenue
properties in Manhattan, New York during the six months ended June 30, 2005.
Also contributing to the decrease is a gain on the sale of SSRM of $165 million,
net of income taxes, which was recorded in the six months ended June 30 2005,
partially offset by a related gain of $30 million, net of income taxes, on the
sale of SSRM which was recorded during the six months ended June 30, 2006.

During the six months ended June 30, 2006, the Company also paid $66
million in dividends on its preferred shares issued in connection with financing
the acquisition of Travelers. The prior period did not include such dividends.

77
INSTITUTIONAL

The following table presents consolidated financial information for the
Institutional segment for the periods indicated:

<Table>
<Caption>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------ -----------------
2006 2005 2006 2005
------- ------- ------- -------
(IN MILLIONS)
<S> <C> <C> <C> <C>
REVENUES
Premiums.......................................... $2,836 $2,834 $5,825 $5,678
Universal life and investment-type product policy
fees............................................ 201 185 402 378
Net investment income............................. 1,756 1,342 3,516 2,557
Other revenues.................................... 169 163 339 324
Net investment gains (losses)..................... (364) 190 (685) 212
------ ------ ------ ------
Total revenues.................................. 4,598 4,714 9,397 9,149
------ ------ ------ ------
EXPENSES
Policyholder benefits and claims.................. 3,108 3,196 6,472 6,307
Interest credited to policyholder account
balances........................................ 620 326 1,209 627
Other expenses.................................... 559 537 1,092 1,047
------ ------ ------ ------
Total expenses.................................. 4,287 4,059 8,773 7,981
------ ------ ------ ------
Income from continuing operations before provision
for income taxes................................ 311 655 624 1,168
Provision for income taxes........................ 99 225 201 399
------ ------ ------ ------
Income from continuing operations................. 212 430 423 769
Income (loss) from discontinued operations, net of
income taxes.................................... (3) 160 (1) 170
------ ------ ------ ------
Net income........................................ $ 209 $ 590 $ 422 $ 939
====== ====== ====== ======
</Table>

The Company's Institutional segment offers a broad range of group insurance
and retirement & savings products and services to corporations and other
institutions and their respective employees. Group insurance products are
offered as employer-paid benefits or as voluntary benefits where all or a
portion of the premiums are paid by the employee. Retirement & savings products
and services include an array of annuity and investment products, as well as
bundled administrative and investment services sold to sponsors of small and
mid-sized 401(k) and other defined contribution plans, guaranteed interest
products and other stable value products, accumulation and income annuities, and
separate account contracts for the investment of defined benefit and defined
contribution plan assets.

THREE MONTHS ENDED JUNE 30, 2006 COMPARED WITH THE THREE MONTHS ENDED JUNE 30,
2005 -- INSTITUTIONAL

Income from Continuing Operations

Income from continuing operations decreased by $218 million, or 51%, to
$212 million for the three months ended June 30, 2006 from $430 million for the
comparable 2005 period. The acquisition of Travelers contributed $44 million to
income from continuing operations, which includes a decline of $39 million, net
of income taxes, of net investment gains (losses). Excluding the impact of
Travelers, income from continuing operations decreased $262 million, or 61%,
from the comparable 2005 period.

Included in this decrease is a decline of $318 million, net of income
taxes, in net investment gains (losses), partially offset by a benefit of $61
million, net of income taxes, resulting from a decrease in policyholder benefit
and claims related to net investment gains (losses). Excluding the impact of
Travelers

78
and the decline in net investment gains (losses), income from continuing
operations decreased by $5 million, net of income taxes, from the comparable
2005 period.

Interest margins decreased $78 million, net of income taxes, compared to
the prior year period across all business segments. Interest margins for the
retirement & savings and group life businesses decreased $50 million and $26
million, both net of income taxes, respectively, primarily due to a decline in
net variable items, which includes income from corporate and real estate joint
ventures and the impact of a reduction in interest spreads compared to the prior
year period. Non-medical health & other business decreased $2 million, net of
income taxes.

Interest rate spreads are generally the percentage point difference between
the yield earned on invested assets and the interest rate the Company uses to
credit on certain liabilities. Therefore, given a constant value of assets and
liabilities, an increase in interest rate spreads would result in higher income
to the Company. Interest rate spreads for the three months ended June 30, 2006
decreased to 1.50% and 1.55% from 2.15% and 2.08%, in the prior year period for
the retirement & savings and the group life business, respectively. Management
generally expects these spreads to be in the range of 1.35% to 1.50%, and 1.70%
to 1.90% for the retirement & savings and the group life business, respectively.
Interest rate spreads for the non-medical health & other business are not a
significant driver of interest margins. Interest rate spreads are influenced by
several factors, including business growth, movement in interest rates, and
certain investment and investment-related transactions, such as corporate joint
venture income and bond and commercial mortgage prepayment fees for which the
timing and amount are generally unpredictable. As a result, income from these
investment transactions may fluctuate from period to period.

In addition, the three months ended June 30, 2006, includes a charge of $11
million, net of income taxes, associated with costs related to the pending sale
of certain small market recordkeeping businesses.

Partially offsetting the decrease in interest margins and the charge
associated with costs related to the pending sale of certain small market
recordkeeping businesses is an increase in underwriting of $81 million, net of
income taxes, compared to the prior period. This increase is primarily due to
favorable results of $69 million and $30 million, both net of income taxes, in
the group life and the non-medical health & other businesses, respectively. The
results in group life are primarily due to favorable mortality experience in the
current period combined with the impact of unfavorable mortality experience in
the prior year period. The increase in non-medical health & other business'
underwriting results are primarily due to favorable morbidity experience,
partially due to policyholder liability refinements in the individual disability
insurance ("IDI") and the long-term care ("LTC") products, partially offset by
unfavorable underwriting experience in the disability product. Overall, these
favorable results were partially offset by a decrease of $18 million, net of
income taxes, in retirement & savings' underwriting results, largely due to
unfavorable claim experience. Underwriting results are generally the difference
between the portion of premium and fee income intended to cover mortality,
morbidity or other insurance costs less claims incurred and the change in
insurance related liabilities. Underwriting results are significantly influenced
by mortality, morbidity, or other insurance-related experience trends and the
reinsurance activity related to certain blocks of business.

The remaining decrease in income from continuing operations is largely
attributable to higher premiums, fees and other revenue which are more than
offset by the remaining increase in operating expenses.

Revenues

Total revenues, excluding net investment gains (losses), increased by $438
million, or 10%, to $4,962 million for the three months ended June 30, 2006 from
$4,524 million for the comparable 2005 period. The acquisition of Travelers
contributed $388 million to the period over period increase. Excluding the
impact of the Travelers acquisition, such revenues increased by $50 million, or
1%, from the comparable 2005 period. This increase is comprised of higher net
investment income of $39 million and growth in premiums, fees and other revenues
of $11 million.

Net investment income increased by $39 million, primarily due to higher
income from growth in the asset base driven by sales throughout 2005 and 2006,
particularly in the GIC and structured settlement business. In addition, the
impact of higher short-term interest rates contributed to the growth compared to
the prior year period. These increases are partially offset by a decline in
investment income from corporate and real estate

79
joint ventures. Additionally, net investment income declined resulting from
lower average yields on fixed maturities, primarily due to the impact from
investment turnover.

In addition, the increase of $11 million in premiums, fees, and other
revenues is largely due to an increase in non-medical health & other business of
$94 million, primarily due to growth in the dental, disability, and accidental
death and dismemberment products of $51 million. In addition, continued growth
in the LTC business contributed $36 million. The group life business contributed
$48 million, which management primarily attributes to improved sales and
favorable persistency. Retirement & savings' premiums, fees and other revenues
decreased by $131 million, which is largely due to a decrease in premiums
resulting primarily from a decline of $141 million in structured settlements,
partially offset by a $7 million increase in pension close-outs. Premiums, fees
and other revenues from retirement & savings products are significantly
influenced by large transactions, and as a result, can fluctuate from period to
period.

Expenses

Total expenses increased by $228 million, or 6%, to $4,287 million for the
three months ended June 30, 2006 from $4,059 million for the comparable 2005
period. The acquisition of Travelers contributed $258 million to the period over
period increase. Excluding the impact of the Travelers acquisition, total
expenses decreased $30 million, or 1%, from the comparable 2005 period.

This decrease is comprised of lower policyholder benefits and claims of
$190 million, which includes a $96 million benefit related to net investment
gains (losses). Offsetting this decrease is an increase of $137 million in
interest credited to policyholder account balances and an increase of $23
million in other expenses.

Excluding the benefit related to net investment gains (losses),
policyholder benefits and claims decreased $94 million. Retirement & savings
business' policyholder benefits and claims decreased $97 million, predominantly
due to the aforementioned decrease in revenue, partially offset by less
favorable mortality experience. Group life business decreased $37 million,
primarily due to favorable mortality experience in the current period combined
with the impact of unfavorable mortality experience in the prior period,
partially offset by the aforementioned revenue growth. Partially offsetting
these decreases is an increase in non-medical health & other business of $40
million, primarily due to the aforementioned growth in revenue and the impact of
higher claim incidence and morbidity experience in the disability product in the
current period. Partially offsetting this increase is the impact of favorable
morbidity experience in the IDI and LTC products. The favorable morbidity in IDI
is largely due to the impact of an establishment of a $25 million liability for
future losses in the prior year period. LTC's favorable morbidity experience is
primarily due to policyholder liability refinements in both the prior and
current period.

Partially offsetting the decrease in policyholder benefits and claims is an
increase of $137 million in interest credited to policyholder account balances.
This is largely due to an increase of $108 million and $29 million in the
retirement & savings and group life businesses, respectively. The increase in
the retirement & savings business is primarily attributable to a combination of
growth in policyholder account balances, predominately as a result of growth in
GICs, and an increase in short-term interest rates. The increase in the group
life business is largely due to growth in revenue, as well as the increase in
the short-term interest rates.

The increase in other expense of $23 million is primarily due to a $17
million charge associated with costs related to the pending sale of certain
small market recordkeeping businesses and an increase of $12 million in
corporate support expenses, partially offset by a net decrease of $6 million in
non-deferrable volume related expenses.

SIX MONTHS ENDED JUNE 30, 2006 COMPARED WITH THE SIX MONTHS ENDED JUNE 30,
2005 -- INSTITUTIONAL

Income from Continuing Operations

Income from continuing operations decreased by $346 million, or 45%, to
$423 million for the six months ended June 30, 2006 from $769 million for the
comparable 2005 period. The acquisition of Travelers
80
contributed $56 million to income from continuing operations, which includes a
decline of $102 million, net of income taxes, of net investment gains (losses).
Excluding the impact of Travelers, income from continuing operations decreased
$402 million, or 52%, from the comparable 2005 period.

Included in this decrease is a decline of $476 million, net of income
taxes, in net investment gains (losses), partially offset by a benefit of $56
million, net of income taxes, resulting from a decrease in policyholder benefits
and claims related to net investment gains (losses). Excluding the impact of
Travelers and the decline in net investment gains (losses), income from
continuing operations increased by $18 million, net of income taxes, from the
comparable 2005 period.

Underwriting results increased by $74 million, net of income taxes,
compared to the prior period. This increase is primarily due to favorable
results of $61 million and $15 million, both net of income taxes, in the group
life and non-medical health & other businesses, respectively. The results in
group life are primarily due to favorable mortality experience. Non-medical
health & other business' favorable results are primarily due to an improvement
in IDI, primarily as a result of the impact of prior year policyholder liability
refinements and favorable claim experience in the current period, partially
offset by unfavorable results in the disability product. Overall, these
favorable results were partially offset by a decrease of $2 million, net of
income taxes, in retirement & savings' underwriting results due to unfavorable
claim experience. Underwriting results are generally the difference between the
portion of premium and fee income intended to cover mortality, morbidity or
other insurance costs less claims incurred and the change in insurance related
liabilities. Underwriting results are significantly influenced by mortality,
morbidity, or other insurance-related experience trends and the reinsurance
activity related to certain blocks of business.

Partially offsetting the increase in underwriting is a decline in interest
margins of $59 million, net of income taxes, compared to the prior year period,
primarily in the group life and retirement & savings businesses. Interest
margins for the group life and retirement & savings businesses decreased $36
million and $34 million, both net of income taxes, respectively, primarily due
to a decline in net variable items, which includes income from corporate and
real estate joint ventures and the impact of a reduction in interest spreads
compared to the prior year period. Partially offsetting these decreases is an
increase of $11 million, net of income taxes, in the non-medical health & other
business, which is largely due to growth in the business. Interest rate spreads
are generally the percentage point difference between the yield earned on
invested assets and the interest rate the Company uses to credit on certain
liabilities. Therefore, given a constant value of assets and liabilities, an
increase in interest rate spreads would result in higher income to the Company.
Interest rate spreads for the six months ended June 30, 2006 decreased to 1.46%
and 1.61% from 1.90% and 2.05%, in the prior year period for the retirement &
savings and the group life business, respectively. Management generally expects
these spreads to be in the range of 1.35% to 1.50%, and 1.70% to 1.90% for the
retirement & savings and the group life business, respectively. Interest rate
spreads for the non-medical health & other business are not a significant driver
of interest margins. Interest rate spreads are influenced by several factors,
including business growth, movement in interest rates, and certain investment
and investment-related transactions, such as corporate joint venture income and
bond and commercial mortgage prepayment fees for which the timing and amount are
generally unpredictable. As a result, income from these investment transactions
may fluctuate from period to period.

In addition, the increase in operating expenses for the six months ended
June 30, 2006 includes a charge of $11 million, net of income taxes, associated
with costs related to the pending sale of certain small market recordkeeping
businesses.

The remaining increase in income from continuing operations is largely
attributable to higher premiums, fees and other revenues which more than offset
the remaining increase in operating expenses.

Revenues

Total revenues, excluding net investment gains (losses), increased by
$1,145 million, or 13%, to $10,082 million for the six months ended June 30,
2006 from $8,937 million for the comparable 2005 period. The acquisition of
Travelers contributed $797 million to the period over period increase. Excluding
the impact of the Travelers acquisition, such revenues increased by $348
million, or 4%, from the comparable 2005
81
period. This increase is comprised of higher net investment income of $219
million and growth in premiums, fees and other revenues of $129 million.

Net investment income increased by $219 million, primarily due to higher
income from growth in the asset base driven by sales throughout 2005 and 2006,
particularly in the GIC and structured settlement business. In addition, the
impact of higher short-term interest rates contributed to the growth compared to
the prior year period. These increases are partially offset by a decline in
investment income from corporate and real estate joint ventures. Additionally,
net investment income declined resulting from lower average yields on fixed
maturities, primarily due to the impact from investment turnover.

The increase of $129 million in premiums, fees, and other revenues is
largely due to an increase in the group life business of $239 million, which
management primarily attributes to improved sales and favorable persistency, as
well as a significant increase in premiums from two large customers. The
non-medical health & other business contributed $215 million, primarily due to
growth in the dental, disability and accidental death and dismemberment products
of $126 million. In addition, continued growth in the LTC business contributed
$76 million. Partially offsetting these increases is a decline in retirement &
savings' premiums, fees and other revenues of $325 million, resulting primarily
from declines of $189 million and $185 million in pension close-outs and
structured settlements, respectively, predominately due to the impact of lower
sales, partially offset by a $46 million increase in master terminal funding
premiums. Premiums, fees and other revenues from retirement & savings products
are significantly influenced by large transactions, and as a result, can
fluctuate from period to period.

Expenses

Total expenses increased by $792 million, or 10%, to $8,773 million for the
six months ended June 30, 2006 from $7,981 million for the comparable 2005
period. The acquisition of Travelers contributed $551 million to the period over
period increase. Excluding the impact of the Travelers acquisition, total
expenses increased $241 million, or 3%, from the comparable 2005 period.

The increase is comprised of higher interest credited to policyholder
account balances of $262 million and higher operating expenses of $39 million,
partially offset by a decrease to policyholder benefits and claims of $60
million. The increase in interest credited to policyholder account balances is
primarily attributable to increases of $208 million and $54 million in the
retirement & savings and group life businesses, respectively. The increase in
the retirement & savings business is primarily due to a combination of growth in
policyholder account balances, predominately as a result of growth in GICs and
an increase in short-term interest rates. The increase in the group life
business is largely due to growth in the business as well as an increase in the
short-term interest rates.

The increase in other expenses of $39 million is primarily due to an
increase of $22 million in non-deferrable volume related expenses and a $17
million charge associated with costs related to the pending sale of certain
small market recordkeeping businesses. Corporate support expenses were level
period over period, however, the first three months of the current period
includes an $11 million increase in expenses related to stock-based
compensation.

Offsetting the increases in interest credited to policyholder account
balances and other expenses is a decline in policyholder benefits and claims of
$60 million, which includes a benefit of $88 million related to net investment
gains (losses). Excluding the benefit related to net investment gains (losses),
policyholder benefits and claims increased $28 million. Non-medical health &
other business' policyholder benefits and claims increased $174 million,
predominately due to the aforementioned revenue growth and unfavorable results
in the disability product, primarily due to the impact of higher claim incidence
and morbidity experience in the current period. Partially offsetting this
increase is favorable morbidity experience in IDI, primarily due to the impact
of an establishment of a $25 million liability for future losses in the prior
year period. Group life's policyholder benefits and claims increased $157
million, largely due to the aforementioned growth in revenue, partially offset
by favorable mortality experience. Partially offsetting these increases is a
decline in retirement & savings business' policyholder benefits and claims of
$303 million, which is predominantly due to the aforementioned decrease in
revenues.
82
INDIVIDUAL

The following table presents consolidated financial information for the
Individual segment for the periods indicated:

<Table>
<Caption>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------ -----------------
2006 2005 2006 2005
------- ------- ------- -------
(IN MILLIONS)
<S> <C> <C> <C> <C>
REVENUES
Premiums.......................................... $1,102 $1,061 $2,184 $2,085
Universal life and investment-type product policy
fees............................................ 790 501 1,580 980
Net investment income............................. 1,689 1,565 3,430 3,089
Other revenues.................................... 135 105 260 217
Net investment gains (losses)..................... (287) 180 (550) 232
------ ------ ------ ------
Total revenues.................................. 3,429 3,412 6,904 6,603
------ ------ ------ ------
EXPENSES
Policyholder benefits and claims.................. 1,359 1,347 2,624 2,548
Interest credited to policyholder account
balances........................................ 518 395 994 787
Policyholder dividends............................ 422 418 841 831
Other expenses.................................... 816 697 1,667 1,345
------ ------ ------ ------
Total expenses.................................. 3,115 2,857 6,126 5,511
------ ------ ------ ------
Income from continuing operations before provision
for income taxes................................ 314 555 778 1,092
Provision for income taxes........................ 106 181 265 365
------ ------ ------ ------
Income from continuing operations................. 208 374 513 727
Income (loss) from discontinued operations, net of
income taxes.................................... -- 208 (1) 222
------ ------ ------ ------
Net income........................................ $ 208 $ 582 $ 512 $ 949
====== ====== ====== ======
</Table>

The Company's Individual segment offers a wide variety of protection and
asset accumulation products aimed at serving the financial needs of its
customers throughout their entire life cycle. Products offered by Individual
include insurance products, such as traditional, universal and variable life
insurance, and variable and fixed annuities. In addition, Individual sales
representatives distribute disability insurance and long-term care insurance
products offered through the Institutional segment, investment products such as
mutual funds, as well as other products offered by the Company's other
businesses.

THREE MONTHS ENDED JUNE 30, 2006 COMPARED WITH THE THREE MONTHS ENDED JUNE 30,
2005 -- INDIVIDUAL

Income from Continuing Operations

Income from continuing operations decreased by $166 million, or 44%, to
$208 million for the three months ended June 30, 2006 from $374 million for the
comparable 2005 period. The acquisition of Travelers contributed $43 million to
income from continuing operations, which includes $42 million, net of income
taxes, of net investment losses. Included in the Travelers results is a $21
million increase to the excess mortality liability on specific blocks of life
policies. Excluding the impact of Travelers, income from continuing operations
decreased by $209 million, or 56%, to $165 million for the three months ended
June 30, 2006 from $374 million for the comparable 2005 period. Included in this
decrease are net investment losses of $267 million, net of income taxes.
Excluding the impact of net investment gains (losses) and the acquisition of
Travelers, income from continuing operations increased by $58 million from the
comparable 2005 period.

83
Lower DAC amortization resulting from investment losses and adjustments for
management's update of assumptions used to determine estimated gross margins
contributed $56 million, net of income taxes, to the increase in income from
continuing operations.

Fee income from separate account products increased income from continuing
operations by $34 million, net of income taxes, primarily related to fees being
earned on a higher account balance resulting from a combination of growth in the
business and overall market performance.

The decrease in the closed-block related policyholder dividend obligation
of $30 million, net of income taxes, also contributed to the increase in income
from continuing operations.

Favorable underwriting results in life products contributed $25 million,
net of income taxes, to the increase in income from continuing operations.
Underwriting results are generally the difference between the portion of premium
and fee income intended to cover mortality, morbidity or other insurance costs
less claims incurred and the change in insurance-related liabilities.
Underwriting results are significantly influenced by mortality, morbidity, or
other insurance-related experience trends and the reinsurance activity related
to certain blocks of business and as a result can fluctuate from period to
period.

Also contributing to the increase in income from continuing operations are
lower annuity benefits of $7 million, net of income taxes, primarily due to a
revision to future policyholder benefits partially offset by increased costs of
the guaranteed annuity benefit riders and the related hedging.

These aforementioned increases in income from continuing operations are
partially offset by lower net investment income on blocks of business that are
not driven by interest rate spreads of $32 million, net of income taxes.

In addition, the increase in income from continuing operations is partially
offset by declines in interest margins of $30 million, net of income taxes.
Interest rate spreads are generally the percentage point difference between the
yield earned on invested assets and the interest rate the Company uses to credit
on certain liabilities. Therefore, given a constant value of assets and
liabilities, an increase in interest rate spreads would result in higher income
to the Company. Interest rate spreads are influenced by several factors,
including business growth, movement in interest rates, and certain investment
and investment-related transactions, such as corporate joint venture income and
bond and commercial mortgage prepayment fees for which the timing and amount are
generally unpredictable. As a result, income from these investment transactions
may fluctuate from period to period.

The increase in income from continuing operations is partially offset by
higher expenses of $21 million, net of income taxes, due to higher general
spending partially offset by a reduction in pension and post-retirement
liabilities in the current period, partially offset by an increase in certain
premium tax liabilities and expense liabilities in the prior period.

In addition, offsetting the increase in income from continuing operations,
is an increase in policyholder dividends of $3 million, net of income taxes, due
to growth in the business.

The change in effective tax rates between periods accounts for the
remainder of the increase in income from continuing operations.

Revenues

Total revenues, excluding net investment gains (losses), increased by $484
million, or 15%, to $3,716 million for the three months ended June 30, 2006 from
$3,232 million for the comparable 2005 period. The acquisition of Travelers
contributed $501 million to the period over period increase. Excluding the
impact of Travelers, such revenues decreased by $17 million, or 1%, from the
comparable 2005 period.

Net investment income decreased by $95 million resulting from lower
variable income including corporate and real estate joint venture income, bond
and commercial mortgage prepayment fees and securities lending, as well as a
decline in fixed maturity yields on a larger asset base.

84
Offsetting this decrease are higher universal life and investment type
product policy fees combined with other revenues of $66 million resulting from a
combination of growth in the business and improved overall market performance.
Policy fees from variable life and annuity and investment-type products are
typically calculated as a percentage of the average assets in policyholder
accounts. The value of these assets can fluctuate depending on investment
performance.

Also contributing to this offset is an increase of $12 million in premiums
associated with an increase of $39 million in other life and annuity products,
partially offset by a $27 million expected decline in premiums associated with
the Company's closed block of business.

Expenses

Total expenses increased by $258 million, or 9%, to $3,115 million for the
three months ended June 30, 2006 from $2,857 million for the comparable 2005
period. The acquisition of Travelers contributed $374 million to the period over
period increase. Included in the Travelers results is a $33 million increase to
the excess mortality liability on specific blocks of life policies. Excluding
the impact of Travelers, total expenses decreased by $116 million, or 4%, from
the comparable 2005 period.

Policyholder benefits decreased by $65 million primarily due to a reduction
in the closed block-related policyholder dividend obligation of $45 million
driven by higher net investment losses, and lower net investment income.
Additionally, favorable mortality in the life products contributed $22 million
to the decrease in policyholder benefits. In addition, annuity policyholder
benefits declined by $10 million due to a revision to future policyholder
benefits partially offset by increased costs of the guaranteed annuity benefit
riders and the related hedging. Partially offsetting these decreases is an
increase in policyholder benefits, commensurate with the increase in premiums of
$39 million from annuity and other life products partially offset by a decline
commensurate with the decline in premiums in the Company's closed-block of
business of $27 million.

Lower other expenses of $54 million include lower DAC amortization of $85
million resulting from net investment losses and adjustments for management's
update of assumptions used to determine estimated gross margins. Partially
offsetting this decrease is an increase in other expenses, excluding DAC
amortization, of $31 million primarily due to higher general spending in
connection with technology, postage and travel expenses partially offset by a
reduction in pension and postretirement liabilities in the current period and an
increase in premium tax liabilities and certain expense liabilities in the prior
period.

Partially offsetting these decreases in total expenses is a $4 million
increase in policyholder dividends associated with growth in the business.

Interest credited to policyholder account balances decreased slightly due
to lower general account liabilities, partially offset by higher crediting
rates.

SIX MONTHS ENDED JUNE 30, 2006 COMPARED WITH THE SIX MONTHS ENDED JUNE 30,
2005 -- INDIVIDUAL

Income from Continuing Operations

Income from continuing operations decreased by $214 million, or 29%, to
$513 million for the six months ended June 30, 2006 from $727 million for the
comparable 2005 period. The acquisition of Travelers contributed $112 million to
income from continuing operations, which includes $88 million, net of income
taxes, of net investment losses. Included in the Travelers results is a $21
million increase to the excess mortality liability on specific blocks of life
policies. Excluding the impact of Travelers, income from continuing operations
decreased by $326 million, or 45%, to $401 million for the six months ended June
30, 2006 from $727 million for the comparable 2005 period. Included in this
decrease are net investment losses of $428 million, net of income taxes.
Excluding the impact of net investment gains (losses) and the acquisition of
Travelers, income from continuing operations increased by $102 million from the
comparable 2005 period.

85
Fee income from separate account products increased income from continuing
operations by $69 million, net of income taxes, primarily related to fees being
earned on a higher account balance resulting from a combination of growth in the
business and overall market performance.

The decrease in the closed-block related policyholder dividend obligation
of $60 million, net of income taxes, also contributed to the increase in income
from continuing operations.

Lower DAC amortization resulting from investment losses and adjustments for
management's update of assumptions used to determine estimated gross margins
contributed $53 million, net of income taxes, to the increase in income from
continuing operations.

Favorable underwriting results in life products contributed $42 million,
net of income taxes, to the increase in income from continuing operations.
Underwriting results are generally the difference between the portion of premium
and fee income intended to cover mortality, morbidity or other insurance costs
less claims incurred and the change in insurance-related liabilities.
Underwriting results are significantly influenced by mortality, morbidity, or
other insurance-related experience trends and the reinsurance activity related
to certain blocks of business and as a result can fluctuate from period to
period.

These aforementioned increases in income from continuing operations are
partially offset by lower net investment income on blocks of business that are
not driven by interest rate spreads of $34 million, net of income taxes.

The increase in income from continuing operations is partially offset by
higher expenses of $36 million, net of income taxes, due to higher general
spending and the net impact of revisions to pension and postretirement
liabilities and policy holder liabilities in the current period, partially
offset by revisions to certain premium tax liabilities and commissions expense
liabilities in the prior period.

In addition, the increase in income from continuing operations is partially
offset by a decline in interest rate spreads of $25 million, net of income
taxes. Interest rate spreads are generally the percentage point difference
between the yield earned on invested assets and the interest rate the Company
uses to credit on certain liabilities. Therefore, given a constant value of
assets and liabilities, an increase in interest rate spreads would result in
higher income to the Company. Interest rate spreads are influenced by several
factors, including business growth, movement in interest rates, and certain
investment and investment-related transactions, such as corporate joint venture
income and bond and commercial mortgage prepayment fees for which the timing and
amount are generally unpredictable. As a result, income from these investment
transactions may fluctuate from period to period.

Also offsetting the increase in income from continuing operations, are
higher annuity benefits of $16 million, net of income taxes, primarily due to
the costs of the guaranteed annuity benefit riders and the related hedging.

In addition, offsetting the increase in income from continuing operations,
is an increase in policyholder dividends of $7 million, net of income taxes, due
to growth in the business.

The change in effective tax rates between periods accounts for the
remainder of the increase in income from continuing operations.

Revenues

Total revenues, excluding net investment gains (losses), increased by
$1,083 million, or 17%, to $7,454 million for the six months ended June 30, 2006
from $6,371 million for the comparable 2005 period. The acquisition of Travelers
contributed $1,009 million to the period over period increase. Excluding the
impact of Travelers, such revenues increased by $74 million, or 1%, from the
comparable 2005 period.

This increase includes higher universal life and investment type product
policy fees combined with other revenues of $135 million resulting from a
combination of growth in the business and improved overall market performance.
Policy fees from variable life and annuity and investment-type products are
typically calculated

86
as a percentage of the average assets in policyholder accounts. The value of
these assets can fluctuate depending on equity performance.

In addition, premiums increased $30 million of which management attributes
higher premiums of $13 million to the active marketing of income annuity
products. Although premiums associated with the Company's closed-block of
business continue to decline, as expected, by $48 million, this decline was more
than offset by a $65 million increase in premiums from other life products due
to growth in the business.

Net investment income decreased by $91 million primarily resulting from
lower variable income including real estate and corporate joint venture income,
bond and commercial mortgage prepayment fees and securities lending, as well as
a decline in the fixed maturity yield on a larger asset base.

Expenses

Total expenses increased by $615 million, or 11%, to $6,126 million for the
six months ended June 30, 2006 from $5,511 million for the comparable 2005
period. The acquisition of Travelers contributed $706 million to the period over
period increase. Included in the Travelers results is a $33 million increase to
the excess mortality liability on specific blocks of life policies. Excluding
the impact of Travelers, total expenses decreased by $91 million, or 2%, from
the comparable 2005 period.

Policyholder benefits decreased by $72 million primarily due to a reduction
in the closed block-related policyholder dividend obligation of $91 million
driven by higher net investment losses, and lower net investment income.
Additionally, favorable mortality in the life products contributed $23 million
to the decrease in policyholder benefits. Also decreasing policyholder benefits
is $10 million due to a revision to the estimates of certain claim liabilities
in the life products. Partially offsetting these decreases in policyholder
benefits is an increase in annuity benefits of $38 million primarily due to the
costs of the guaranteed annuity benefit riders and the related hedging and the
increase in future policyholder benefits associated with income annuity premium
growth discussed above. Partially offsetting these decreases in policyholder
benefits, policyholder benefits increased commensurate with the increase in
premiums of $65 million from other life products partially offset by a decline
commensurate with the decline in premiums in the Company's closed-block of
business of $48 million.

Lower other expenses of $27 million include lower DAC amortization of $81
million resulting from investment losses and adjustments for management's update
of assumptions used to determine estimated gross margins. Partially offsetting
this decrease is an increase in other expenses, excluding DAC amortization, of
$54 million primarily due to higher general spending in connection with
technology, postage and travel expenses, partially offset by a reduction in
pension and postretirement and policyholder liabilities in the current period
and an increase in premium tax liabilities and certain expense liabilities in
the prior period.

Partially offsetting these decreases in total expenses is a $10 million
increase in policyholder dividends associated with growth in the business.

Interest credited to policyholder account balances decreased slightly due
to lower general account liabilities partially offset by higher crediting rates.

87
AUTO & HOME

The following table presents consolidated financial information for the
Auto & Home segment for the periods indicated:

<Table>
<Caption>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------- -----------------
2006 2005 2006 2005
------ ------ ------- -------
(IN MILLIONS)
<S> <C> <C> <C> <C>
REVENUES
Premiums.......................................... $726 $738 $1,450 $1,466
Net investment income............................. 42 46 87 89
Other revenues.................................... 8 8 15 17
Net investment gains (losses)..................... (4) (4) (3) (4)
---- ---- ------ ------
Total revenues.................................. 772 788 1,549 1,568
---- ---- ------ ------
EXPENSES
Policyholder benefits and claims.................. 431 446 883 924
Policyholder dividends............................ 1 2 2 2
Other expenses.................................... 211 204 412 403
---- ---- ------ ------
Total expenses.................................. 643 652 1,297 1,329
---- ---- ------ ------
Income before provision for income taxes.......... 129 136 252 239
Provision for income taxes........................ 30 38 62 65
---- ---- ------ ------
Net income........................................ $ 99 $ 98 $ 190 $ 174
==== ==== ====== ======
</Table>

Auto & Home, operating through MPC and its subsidiaries, offers personal
lines property and casualty insurance directly to employees at their employer's
worksite, as well as through a variety of retail distribution channels. Auto &
Home primarily sells auto insurance and homeowners insurance.

THREE MONTHS ENDED JUNE 30, 2006 COMPARED WITH THE THREE MONTHS ENDED JUNE 30,
2005 -- AUTO & HOME

Net Income

Net income increased by $1 million, or 1%, to $99 million for the three
months ended June 30, 2006 from $98 million for the comparable 2005 period.

The increase in net income is primarily attributable to favorable
development of prior year loss reserves which contributed $16 million, net of
income taxes, and a reduction in loss adjustment expenses which contributed $10
million, net of income taxes. These increases were offset by higher catastrophe
losses in the second quarter of 2006, resulting in a decrease to net income of
$10 million, net of income taxes.

Also impacting net income is a decrease in net earned premiums of $8
million, net of income taxes, resulting primarily from an increase of $5
million, net of income taxes, in catastrophe reinsurance costs, and a reduction
of $5 million, net of income taxes, in involuntary assumed business. In
addition, net income decreased due to an increase in other expenses of $5
million, net of income taxes, and a decrease in net investment income of $3
million, net of income taxes, partially offset by a decrease of $1 million in
policyholder dividends, net of income taxes.

Revenues

Total revenues, excluding net investment gains (losses), decreased by $16
million, or 2%, to $776 million for the three months ended June 30, 2006 from
$792 million for the comparable 2005 period.

88
The decrease in total revenues is primarily due to a $12 million decrease
in earned premiums resulting from $6 million in additional catastrophe
reinsurance costs and a decrease of $6 million in involuntary assumed business,
mainly associated with the Massachusetts involuntary market.

Net investment income decreased by $4 million primarily due to a $6 million
decrease in net investment income related to a realignment of economic capital,
partially offset by higher income as a result of a slightly higher asset base.

Expenses

Total expenses decreased by $9 million, or 1%, to $643 million for the
three months ended June 30, 2006 from $652 million for the comparable 2005
period.

The decrease in total expenses is primarily due to an increase of $20
million in favorable development of prior year losses and a $13 million decrease
in unallocated loss expenses. These decreases were partially offset by a $14
million increase in catastrophe losses and a $3 million increase in claims from
additional exposure. Improvements in claim frequencies were essentially offset
by higher claim severity. In addition, expenses increased by $7 million
primarily due to expenditures related to information technology and advertising,
partially offset by a $1 million decrease in policyholder dividends.

Underwriting results, excluding catastrophes, in the Auto & Home segment
were favorable for the three months ended June 30, 2006, as the combined ratio,
excluding catastrophes, decreased to 84.5% from 86.4% in the three months ended
June 30, 2005.

SIX MONTHS ENDED JUNE 30, 2006 COMPARED WITH THE SIX MONTHS ENDED JUNE 30,
2005 -- AUTO & HOME

Net Income

Net income increased by $16 million, or 9%, to $190 million for the six
months ended June 30, 2006 from $174 million for the comparable 2005 period.

The increase in net income is primarily attributable to favorable
development of prior year loss reserves which contributed $24 million, net of
income taxes, a reduction in loss adjustment expenses which contributed $16
million, net of income taxes, and an $11 million decline in non-catastrophe
losses, net of income taxes. These increases were partially offset by higher
catastrophe losses in the first six months of 2006 resulting in a decrease to
net income of $16 million, net of income taxes.

Also impacting net income is a decrease in net earned premiums of $11
million, net of income taxes, resulting primarily from an increase of $6
million, net of income taxes, in catastrophe reinsurance costs, and a $6
million, net of income taxes, reduction in involuntary assumed business. In
addition, net income decreased due to an increase in other expenses of $7
million, net of income taxes, and decreases in net investment income of $1
million, net of income taxes, net investment losses of $1 million, net of income
taxes, and other revenue of $1 million, net of income taxes.

Revenues

Total revenues, excluding net investment gains (losses), decreased by $20
million, or 1%, to $1,552 million for the six months ended June 30, 2006 from
$1,572 million for the comparable 2005 period.

The decrease in total revenues is primarily due to a $16 million decrease
in earned premium resulting from $8 million in additional catastrophe
reinsurance costs and an $8 million decrease in involuntary assumed business,
mainly associated with the Massachusetts involuntary market.

Net investment income decreased by $2 million primarily due to a $7 million
decrease in net investment income related to a realignment of economic capital,
partially offset by higher income as a result of a slightly higher asset base.
In addition, other revenues decreased by $2 million as a result of lower
revenues associated with a funded reinsurance contract.

89
Expenses

Total expenses decreased by $32 million, or 2%, to $1,297 million for the
six months ended June 30, 2006 from $1,329 million for the comparable 2005
period.

The decrease in total expenses is primarily due to an increase of $30
million in favorable development of prior year losses, an $18 million decrease
in unallocated loss expenses and a $15 million decrease in non-catastrophe
losses primarily due to lower claims frequencies, partially offset by higher
claims severities and a slight increase in claims from additional exposure.
These decreases were partially offset by $22 million in additional catastrophe
losses. In addition, expenses increased by $9 million primarily due to
expenditures related to information technology and advertising.

Underwriting results, excluding catastrophes, in the Auto & Home segment
were favorable for the six months ended June 30, 2006, as the combined ratio,
excluding catastrophes, decreased to 85.6% from 88.5% in the six months ended
June 30, 2005.

INTERNATIONAL

The following table presents consolidated financial information for the
International segment for the periods indicated:

<Table>
<Caption>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------ ------------------
2006 2005 2006 2005
------- ----- ------ ---------
(IN MILLIONS)
<S> <C> <C> <C> <C>
REVENUES
Premiums......................................... $ 676 $470 $1,307 $ 936
Universal life and investment-type product policy
fees........................................... 194 125 378 244
Net investment income............................ 238 195 473 344
Other revenues................................... 4 (1) 8 2
Net investment gains (losses).................... 13 7 33 7
------ ---- ------ ------
Total revenues................................. 1,125 796 2,199 1,533
------ ---- ------ ------
EXPENSES
Policyholder benefits and claims................. 550 484 1,053 878
Interest credited to policyholder account
balances....................................... 86 55 173 102
Policyholder dividends........................... 1 -- 3 2
Other expenses................................... 346 192 673 367
------ ---- ------ ------
Total expenses................................. 983 731 1,902 1,349
------ ---- ------ ------
Income from continuing operations before
provision for income taxes..................... 142 65 297 184
Provision for income taxes....................... 41 19 92 61
------ ---- ------ ------
Income from continuing operations................ 101 46 205 123
Loss from discontinued operations, net of income
taxes.......................................... -- (1) -- (2)
------ ---- ------ ------
Net income....................................... $ 101 $ 45 $ 205 $ 121
====== ==== ====== ======
</Table>

International provides life insurance, accident and health insurance,
credit insurance, annuities and retirement & savings products to both
individuals and groups. The Company focuses on emerging markets primarily within
the Latin America region, the Asia Pacific region and Europe.

90
THREE MONTHS ENDED JUNE 30, 2006 COMPARED WITH THE THREE MONTHS ENDED JUNE 30,
2005 -- INTERNATIONAL

Income from Continuing Operations

Income from continuing operations increased by $55 million, or 120%, to
$101 million for the three months ended June 30, 2006 from $46 million for the
comparable 2005 period. The acquisition of Travelers contributed $20 million to
income from continuing operations, which includes $11 million, net of income
taxes, of net investment gains. Included in the Travelers results is an increase
to policyholder benefits and claims of $10 million, net of income taxes,
resulting from the increase in policyholder liabilities due to higher than
expected mortality in Brazil on specific blocks of business written in the
Travelers entity since the acquisition, and consistent with the increase on the
existing MetLife entities as described more fully below. Excluding the impact of
Travelers, income from operations increased by $35 million, or 76%, over the
comparable 2005 period. This increase includes the impact of net investment
losses of $6 million, net of income taxes. Excluding the impact of Travelers and
of net investment gains (losses), income from continuing operations increased
$41 million from the comparable 2005 period.

Mexico's income from continuing operations increased by $66 million, net of
income taxes, primarily due to a decrease in certain policyholder liabilities
caused by a decrease in the unrealized investment gains on invested assets
supporting those liabilities during the quarter, a decrease in policyholder
benefits associated with a large group policy that was not renewed by the
policyholder, lower DAC amortization resulting from management's update of
assumptions used to determine estimated gross profits, as well as the
unfavorable impact in the prior year of contingent liabilities that were
established related to potential employment matters in that year. South Korea's
income from continuing operations increased by $11 million, net of income taxes,
primarily due to continued growth of the in-force business.

Partially offsetting these increases in income from continuing operations
is a decrease in Brazil of $8 million, net of income taxes, primarily due to a
$10 million, net of income taxes, increase to policyholder benefits and claims
related to an increase in policyholder liabilities on specific blocks of
business in the Brazilian operations. This increase is due to significantly
higher than expected mortality experience, of which a total of $20 million, net
of income taxes, of additional liabilities were recorded, $10 million, net of
income taxes, of which is associated with the acquired Travelers' business
written since the acquisition, and $10 million, net of income taxes, of which is
related to existing MetLife entities. Also decreasing income from continuing
operations was a reduction of investment income in Canada of $10 million, net of
income taxes, primarily due to the realignment of economic capital. The home
office recorded higher infrastructure expenditures in support of segment growth
of $15 million, net of income taxes. The remainder of the increase in income
from continuing operations can be attributed to contributions from the other
countries.

Revenues

Total revenues, excluding net investment gains (losses), increased by $323
million, or 41%, to $1,112 million for the three months ended June 30, 2006 from
$789 million for the comparable 2005 period. The acquisition of Travelers
contributed $209 million to the period over period increase. Excluding the
impact of Travelers, such revenues increased by $114 million, or 14%, over the
comparable 2005 period.

Premiums, fees, and other revenues increased by $118 million, or 20%, to
$712 million for the three months ended June 30, 2006 from $594 million for the
comparable 2005 period. Mexico's premiums, fees, and other revenues increased by
$35 million, primarily due to growth in the institutional business as well as
higher fees and growth in its universal life and pension businesses. South
Korea's premiums, fees and other revenues increased by $35 million primarily due
to increased sales in its variable universal life business. Chile's premiums,
fees, and other revenues increased by $28 million, primarily due to higher
annuity premiums resulting from a more favorable pricing environment, as well as
an increase in institutional premiums through its bank distribution channel.
Premiums, fees, and other revenues increased in Brazil and Taiwan by $16 million
and $3 million, respectively, primarily due to continued growth in the business.

Net investment income decreased by $4 million, or 2%, to $191 million for
the three months ended June 30, 2006 from $195 million for the comparable 2005
period. Net investment income in Canada decreased

91
by $14 million due to the realignment of economic capital. Net investment income
decreased in Mexico by $3 million due to lower average investment yields and
lower inflation rates, largely offset by increases in invested assets. The
invested asset valuations and returns on these invested assets are linked to
inflation rates in most of the Latin America countries in which the Company
conducts business. These decreases were partially offset by increases in net
investment income in South Korea, Brazil, and Taiwan of $6 million, $2 million
and $1 million, respectively, primarily due to increases in invested assets. Net
investment income in Chile increased by $5 million due completely to the
favorable impact of foreign exchange rates.

The remainder of the change in such revenues, can be attributed to
contributions from other countries. Changes in foreign currency exchange rates
had a favorable impact of $25 million on total revenues, excluding net
investment gains (losses).

Expenses

Total expenses increased by $252 million, or 34%, to $983 million for the
three months ended June 30, 2006 from $731 million for the comparable 2005
period. The acquisition of Travelers contributed $201 million to the period over
period increase. Excluding the impact of Travelers, total expenses increased by
$51 million, or 7%, over the comparable 2005 period.

Policyholder benefits and claims, policyholder dividends and interest
credited to policyholder account balances increased by $13 million, or 2%, to
$552 million for the three months ended June 30, 2006 from $539 million for the
comparable 2005 period. Brazil's policyholder benefits and claims increased by
$20 million primarily due to an increase in policyholder liabilities on specific
blocks of business in the Brazilian operations as discussed above. Chile, South
Korea and Taiwan's policyholder benefits and claims, policyholder dividends and
interest credited to policyholders accounts increased by $27 million, $7 million
and $3 million, respectively, commensurate with the revenue growth discussed
above. Policyholder benefits and claims, policyholder dividends and interest
credited to policyholders accounts in Mexico decreased by $75 million, primarily
due to a decrease in certain policyholder liabilities of $65 million caused by a
decrease in the unrealized investment gains on the invested assets supporting
those liabilities, as well as a $10 million benefit from a decrease in
policyholder benefits associated with a large group policy that was not renewed
by the policyholder. Partially offsetting this decrease in Mexico is an increase
in other policyholder benefits and claims of $19 million and in interest
credited to policyholders account balances of $10 million commensurate with the
growth in business discussed above.

Other expenses increased by $38 million, or 20%, to $230 million for the
three months ended June 30, 2006 from $192 million for the comparable 2005
period. South Korea's other expenses increased by $22 million, primarily due to
an increase in the amortization of DAC and additional overhead expenses, both of
which are due to the growth in business. Brazil and Taiwan's other expenses
increased by $4 million and $3 million, respectively, primarily due to the
growth in business discussed above. Chile's other expenses increased by $4
million, primarily due to increased commissions associated with its
institutional business. Other expenses associated with the home office increased
by $22 million primarily due to an increase in expenditures for information
technology projects, growth initiatives projects, and integration costs as well
as an increase in compensation resulting from an increase in headcount from the
comparable 2005 period. Mexico's other expenses decreased by $13 million,
primarily due to lower DAC amortization resulting from management's update of
assumptions used to determine estimated gross profits and the prior period
unfavorable impact of contingent liabilities that were established related to
potential employment matters, partially offset by an increase in commissions
commensurate with the revenue growth discussed above.

The remainder of the change in total expenses can be attributed to
contributions from other countries. Changes in foreign currency exchange rates
account for $25 million of the increase in total expenses.

92
SIX MONTHS ENDED JUNE 30, 2006 COMPARED WITH THE SIX MONTHS ENDED JUNE 30,
2005 -- INTERNATIONAL

Income from Continuing Operations

Income from continuing operations increased by $82 million, or 67%, to $205
million for the six months ended June 30, 2006 from $123 million for the
comparable 2005 period. The acquisition of Travelers contributed $38 million to
income from continuing operations, which includes $18 million, net of income
taxes, of net investment gains. Included in the Travelers results is an increase
to policyholder benefits and claims of $10 million, net of income taxes,
resulting from the increase in policyholder liabilities due to higher than
expected mortality in Brazil on specific blocks of business written in the
Travelers entity since the acquisition, and consistent with the increase on the
existing MetLife entities as described more fully below. Excluding the impact of
Travelers, income from operations increased by $44 million, or 36%, over the
comparable 2005 period.

Mexico's income from continuing operations increased by $79 million, net of
income taxes, primarily due to a decrease in certain policyholder liabilities
caused by a decrease in the unrealized investment gains on invested assets
supporting those liabilities during the quarter, a decrease in policyholder
benefits associated with a large group policy that was not renewed by the
policyholder, lower DAC amortization resulting from management's update of
assumptions used to determine estimated gross profits, as well as the
unfavorable impact in the prior year of contingent liabilities that were
established related to potential employment matters in that year. South Korea's
income from continuing operations increased by $22 million, net of income taxes,
primarily due to continued growth of the in-force business.

Partially offsetting these increases in income from continuing operations
was a decrease in Canada of $20 million, net of income taxes, primarily due to
the realignment of economic capital, and a decrease in Brazil of $8 million, net
of income taxes, primarily due to a $10 million, net of income taxes, increase
to policyholder benefits and claims related to an increase in future
policyholder benefit liabilities on specific blocks of business in the Brazilian
operations. This increase is due to significantly higher than expected mortality
experience, of which a total of $20 million, net of income taxes, of additional
liabilities were recorded, $10 million, net of income taxes, of which is
associated with the acquired Travelers' business written since the acquisition,
and $10 million, net of income taxes, of which is related to existing MetLife
entities. The home office recorded higher infrastructure expenditures in support
of segment growth of $27 million, net of income taxes. The remainder of the
increase in income from continuing operations can be attributed to contributions
from other countries. Changes in foreign currency rates account for $7 million
of the increase in income from continuing operations.

Revenues

Total revenues, excluding net investment gains (losses), increased by $640
million, or 42%, to $2,166 million for the six months ended June 30, 2006 from
$1,526 million for the comparable 2005 period. The acquisition of Travelers
contributed $413 million to the period over period increase. Excluding the
impact of Travelers, such revenues increased by $227 million, or 15%, over the
comparable 2005 period.

Premiums, fees, and other revenues increased by $211 million, or 18%, to
$1,393 million for the six months ended June 30, 2006 from $1,182 million for
the comparable 2005 period. Mexico's premiums, fees, and other revenues
increased by $78 million, primarily due to growth in the institutional business
as well as higher fees and growth in its universal life and pension businesses.
South Korea's premiums, fees and other revenues increased by $72 million
primarily due to increased sales in its variable universal life business.
Premiums, fees, and other revenues increased in Brazil and Taiwan by $27 million
and $11 million, respectively, primarily due to continued growth in the
business. Chile's premiums, fees, and other revenues increased by $18 million,
primarily due to an increase in institutional premiums through its bank
distribution channel, partially offset by lower annuity sales in the first
quarter resulting from management's decision not to match aggressive pricing in
the marketplace.

Net investment income increased by $16 million, or 5%, to $360 million for
the six months ended June 30, 2006 from $344 million for the comparable 2005
period. Net investment income in Chile increased

93
by $15 million due to higher inflation rates, increases in invested assets and
the favorable impact of foreign exchange rates. Net investment income in Mexico
increased by $13 million due to increases in invested assets and higher
inflation rates, partially offset by lower average investment yields. The
invested asset valuations and returns on these invested assets are linked to
inflation rates in most of the Latin America countries in which the Company
conducts business. South Korea, Brazil, and Taiwan's net investment income
increased by $11 million, $3 million and $3 million, respectively, primarily due
to increases in invested assets. These increases in net investment income were
partially offset by a decrease of $33 million in Canada due to the realignment
of economic capital.

The remainder of the change in such revenues, can be attributed to
contributions from other countries. Changes in foreign currency exchange rates
had a favorable impact of $74 million on total revenues, excluding net
investment gains (losses).

Expenses

Total expenses increased by $553 million, or 41%, to $1,902 million for the
six months ended June 30, 2006 from $1,349 million for the comparable 2005
period. The acquisition of Travelers contributed $388 million to the period over
period increase. Excluding the impact of Travelers, total expenses increased by
$165 million, or 12%, over the comparable 2005 period.

Policyholder benefits and claims, policyholder dividends and interest
credited to policyholder account balances increased by $72 million, or 7%, to
$1,054 million for the six months ended June 30, 2006 from $982 million for the
comparable 2005 period. Brazil's policyholder benefits and claims increased by
$32 million primarily due to an increase in policyholder liability on specific
blocks of business in the Brazilian operations as discussed above, as well as
the business growth discussed above. South Korea, Chile and Taiwan's
policyholder benefits and claims, policyholder dividends and interest credited
to policyholders accounts increased by $24 million, $23 million and $12 million,
respectively, commensurate with the revenue growth discussed above. Policyholder
benefits and claims, policyholder dividends and interest credited to
policyholders accounts in Mexico decreased by $84 million, primarily due to a
decrease in certain policyholder liabilities of $74 million caused by a decrease
in the unrealized investment gains on the invested assets supporting those
liabilities as well as a $10 million benefit from a decrease in policyholder
benefits associated with a large group policy that was not renewed by the
policyholder. Partially offsetting this decrease in Mexico is an increase in
other policyholder benefits and claims of $41 million and in interest credited
to policyholders account balances of $25 million commensurate with the growth in
business discussed above.

Other expenses increased by $93 million, or 25%, to $460 million for the
six months ended June 30, 2006 from $367 million for the comparable 2005 period.
South Korea's other expenses increased by $32 million, primarily due to an
increase in the amortization of DAC and additional overhead expenses, both of
which are due to the growth in business. Brazil and Taiwan's other expenses
increased by $10 million and $4 million, respectively, primarily due to the
growth in business discussed above. Chile's other expenses increased by $8
million, primarily due to increased commissions associated with its
institutional business. Other expenses associated with the home office increased
by $43 million primarily due to an increase in expenditures for information
technology projects, growth initiatives projects, and integration costs as well
as an increase in compensation resulting from an increase in headcount from the
comparable 2005 period. Mexico's other expenses were unchanged from the prior
year period, primarily due to an increase in commissions commensurate with the
revenue growth discussed above as well as an increase in its litigation
liabilities and additional expenses associated with the start of the Mexican
Pension Business ("AFORE"), offset by lower DAC amortization resulting from
management's update of assumptions used to determine estimated gross profits and
the prior period unfavorable impact of contingent liabilities that were
established related to potential employment matters.

The remainder of the change in total expenses can be attributed to
contributions from other countries. Changes in foreign currency exchange rates
account for $67 million of the increase in total expenses.

94
REINSURANCE

The following table presents consolidated financial information for the
Reinsurance segment for the periods indicated:

<Table>
<Caption>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------ -----------------
2006 2005 2006 2005
------- ------- ------- -------
(IN MILLIONS)
<S> <C> <C> <C> <C>
REVENUES
Premiums.......................................... $1,078 $ 928 $2,071 $1,831
Universal life and investment-type product policy
fees............................................ -- 2 -- 2
Net investment income............................. 155 137 330 287
Other revenues.................................... 13 21 28 32
Net investment gains (losses)..................... (14) (7) (7) 21
------ ------ ------ ------
Total revenues.................................. 1,232 1,081 2,422 2,173
------ ------ ------ ------
EXPENSES
Policyholder benefits and claims.................. 871 828 1,684 1,567
Interest credited to policyholder account
balances........................................ 48 43 111 99
Other expenses.................................... 271 204 546 457
------ ------ ------ ------
Total expenses.................................. 1,190 1,075 2,341 2,123
------ ------ ------ ------
Income before provision for income taxes.......... 42 6 81 50
Provision (benefit) for income taxes.............. 15 (1) 28 14
------ ------ ------ ------
Net income........................................ $ 27 $ 7 $ 53 $ 36
====== ====== ====== ======
</Table>

The Company's Reinsurance segment is comprised of the life reinsurance
business of Reinsurance Group of America, Incorporated ("RGA"), a publicly
traded company. RGA's operations in North America are its largest and include
operations of its Canadian and U.S. subsidiaries. In addition to these
operations, RGA has subsidiary companies, branch offices, or representative
offices in Australia, Barbados, China, Hong Kong, India, Ireland, Japan, Mexico,
South Africa, South Korea, Spain, Taiwan and the United Kingdom.

THREE MONTHS ENDED JUNE 30, 2006 COMPARED WITH THE THREE MONTHS ENDED JUNE 30,
2005 -- REINSURANCE

Net Income

Net income increased by $20 million, or 286%, to $27 million for the three
months ended June 30, 2006 from $7 million for the comparable 2005 period. The
2005 period includes an $8 million charge, net of income taxes and minority
interest, related to an increase in the liabilities associated with the
Argentine pension business. Excluding the impact of this item, net income
increased by $12 million for the three months ended June 30, 2006 from the
comparable 2005 period.

The increase in net income is attributable to a 16% increase in premiums
while policyholder benefits and claims increased 5%, adding approximately $69
million, net of income taxes, to net income, and an increase in net investment
income, net of the increase in interest credited to policyholder account
balances of $8 million, net of income taxes. The increases in premiums and
policyholder benefits and claims are primarily due to added business in-force
from facultative and automatic treaties and renewal premiums on existing blocks
of business in the U.S. and international operations.

The increase in policyholder benefits and claims is partially offset by
unfavorable mortality in the prior-year period. Net investment income growth,
net of interest credited is due to growth in the invested asset base. These
increases in net income were partially offset by a $43 million increase in other
expenses, a $5 million decrease in other revenues, and a $5 million decrease in
net investment gains (losses), all net of income taxes. The remaining offset is
related to a change in the effective tax rates. The increase in other expenses
is primarily related to minority interest expense, expenses associated with DAC,
interest expense associated with

95
RGA's issuance of $400 million of junior subordinated notes in December 2005,
and equity compensation expense. The decrease in other revenues is primarily
related to currency transaction gains in the prior-year period.

Revenues

Total revenues, excluding net investment gains (losses), increased by $158
million, or 15%, to $1,246 million for the three months ended June 30, 2006 from
$1,088 million for the comparable 2005 period.

The increase in such revenues is primarily associated with growth in new
premiums from facultative and automatic treaties and renewal premiums on
existing blocks of business in all RGA operating segments, including the U.S.,
which contributed $88 million; Asia Pacific, which contributed $24 million;
Canada, which contributed $20 million; and Europe and South Africa, which
contributed $13 million. Premium levels are significantly influenced by large
transactions and reporting practices of ceding companies and as a result, can
fluctuate from period to period.

Net investment income increased $18 million, primarily due to growth in the
invested asset base from positive operating cash inflows, additional deposits
associated with the coinsurance of annuity products, and net proceeds from RGA's
$400 million junior subordinated notes offering in December 2005, partially
offset by a decrease in net investment income related to a realignment of
economic capital. Investment yields were down in the comparable periods,
primarily due to market performance on funds withheld portfolios.

Partially offsetting the increases in total revenues, excluding net
investment gains (losses), is a decrease in other revenues of $8 million
primarily due to foreign currency transaction gains in the prior-year period.

Additionally, a component of the total revenues, excluding net investment
gains (losses), increase is an $8 million increase associated with foreign
currency exchange rate movements.

Expenses

Total expenses increased by $115 million, or 11%, to $1,190 million for the
three months ended June 30, 2006 from $1,075 million for the comparable 2005
period.

This increase is commensurate with the growth in revenues and is primarily
attributable to an increase of $43 million in policyholder benefits and claims,
primarily associated with a growth in insurance in-force of approximately $270
billion and a $5 million increase in interest credited, which is generally
offset by a corresponding increase in net investment income. The increase in
policyholder benefits and claims is partially offset by unfavorable mortality
experience in the U.S. and United Kingdom and a $24 million increase in the
liabilities associated with the Argentine pension business, both in the
prior-year period.

Other expenses increased $67 million due to a $33 million increase in
minority interest expense on the larger earnings base in the current period, $23
million in expenses associated with DAC and $5 million in interest expense
primarily associated with RGA's issuance of $400 million of junior subordinated
notes in December 2005. The remaining increase of $6 million is primarily
related to compensation and overhead related expenses associated with RGA's
international expansion and general growth in operations, including equity
compensation expense.

Additionally, a component of the total expenses increase is an $8 million
increase associated with foreign currency exchange rate movements.

SIX MONTHS ENDED JUNE 30, 2006 COMPARED WITH THE SIX MONTHS ENDED JUNE 30,
2005 -- REINSURANCE

Net Income

Net income increased by $17 million, or 47%, to $53 million for the six
months ended June 30, 2006 from $36 million for the comparable 2005 period. The
2005 period includes an $8 million charge, net of income taxes and minority
interest, related to an increase in the liabilities associated with the
Argentine pension business. Excluding the impact of this item, net income
increased by $9 million for the six months ended June 30, 2006 from the
comparable 2005 period.

The increase in net income is attributable to a 13% increase in premiums
while policyholder benefits and claims increased by 7%, adding approximately $79
million, net of income taxes, to net income, and an increase

96
in net investment income, net of interest credited of $20 million, net of income
taxes. The increase in premiums and policyholder benefits and claims are
primarily due to added business in-force from facultative and automatic treaties
and renewal premiums on existing blocks of business in the U.S. and
international operations.

The increase in policyholder benefits and claims is partially offset by
unfavorable mortality in the prior-year period. Net investment income growth,
net of the increase in interest credited to policyholder account balances is due
to growth in the invested asset base. These increases in net income were
partially offset by a $58 million increase in other expenses, an $18 million
decrease in net investment gains (losses), and a $3 million decrease in other
revenues, all net of income taxes. The remaining offset is related to a change
in the effective tax rates. The increase in other expenses is primarily related
to minority interest expense, expenses associated with DAC, interest expense
associated with RGA's issuance of $400 million of junior subordinated notes in
December 2005, and equity compensation expense. The decrease in other revenues
is primarily related to currency transaction gains in the prior-year period.

Revenues

Total revenues, excluding net investment gains (losses), increased by $277
million, or 13%, to $2,429 million for the six months ended June 30, 2006 from
$2,152 million for the comparable 2005 period.

The increase in such revenues is primarily associated with growth in new
premiums from facultative and automatic treaties and renewal premiums on
existing blocks of business in all RGA operating segments, including the U.S.,
which contributed $133 million; Asia Pacific, which contributed $45 million;
Canada, which contributed $41 million; and Europe and South Africa, which
contributed $17 million. Premium levels are significantly influenced by large
transactions and reporting practices of ceding companies and as a result, can
fluctuate from period to period.

Net investment income increased $43 million, primarily due to growth in the
invested asset base from positive operating cash inflows, additional deposits
associated with the coinsurance of annuity products, and net proceeds from RGA's
$400 million junior subordinated notes offering in December 2005, partially
offset by a decrease in net investment income related to a realignment of
economic capital. Investment yields were relatively flat in the comparable
periods.

Partially offsetting the increases in total revenues, excluding net
investment gains (losses), is a decrease in other revenues of $4 million
primarily due to foreign currency transaction gains in the prior-year period,
partially offset by an increase in surrender charges on asset-intensive business
and in fees associated with financial reinsurance.

Additionally, the effect on total revenues, excluding net investment gains
(losses), associated with foreign currency exchange rate movements was
insignificant.

Expenses

Total expenses increased by $218 million, or 10%, to $2,341 million for the
six months ended June 30, 2006 from $2,123 million for the comparable 2005
period.

The increase in total expenses is commensurate with the growth in revenues
and is primarily attributable to an increase of $117 million in policyholder
benefits and claims, primarily associated with a growth in insurance in-force of
approximately $270 billion, and a $12 million increase in interest credited,
which is generally offset by a corresponding increase in net investment income.
The increase in policyholder benefits and claims was partially offset by
unfavorable mortality experience in the U.S. and United Kingdom and a $24
million increase in the liabilities associated with the Argentine pension
business, both in the prior-year period.

Other expenses increased $89 million due to a $35 million increase in
minority interest expense on the larger earnings base in the current period, $24
million in expenses associated with DAC and $12 million in interest expense,
primarily associated with RGA's issuance of $400 million of junior subordinated
notes in December 2005. The remaining increase of $18 million is primarily
related to compensation and overhead related expenses associated with RGA's
international expansion and general growth in operations, including equity
compensation expense.

97
Additionally, the effect on total expenses associated with foreign currency
exchange rate movements was insignificant.

CORPORATE & OTHER

The following table presents consolidated financial information for
Corporate & Other for the periods indicated:

<Table>
<Caption>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------- ----------------
2006 2005 2006 2005
------- ------ ------ -------
(IN MILLIONS)
<S> <C> <C> <C> <C>
REVENUES
Premiums.......................................... $ 10 $ 3 $ 19 $ 4
Net investment income............................. 324 189 603 318
Other revenues.................................... 6 5 13 8
Net investment gains (losses)..................... (87) (33) (116) (150)
----- ---- ----- ------
Total revenues.................................. 253 164 519 180
----- ---- ----- ------
EXPENSES
Policyholder benefits and claims.................. 12 (42) 20 (43)
Interest credited to policyholder account
balances........................................ -- 1 -- --
Policyholder dividends............................ 1 (4) -- --
Other expenses.................................... 342 171 653 357
----- ---- ----- ------
Total expenses.................................. 355 126 673 314
----- ---- ----- ------
Income (loss) from continuing operations before
provision (benefit) for income taxes............ (102) 38 (154) (134)
Income tax benefit................................ (74) (12) (137) (105)
----- ---- ----- ------
Income (loss) from continuing operations.......... (28) 50 (17) (29)
Income (loss) from discontinued operations, net of
income taxes.................................... 34 873 32 1,042
----- ---- ----- ------
Net income........................................ 6 923 15 1,013
Preferred stock dividends......................... 33 -- 66 --
----- ---- ----- ------
Net income (loss) available to common
shareholders.................................... $ (27) $923 $ (51) $1,013
===== ==== ===== ======
</Table>

Corporate & Other contains the excess capital not allocated to the business
segments, various start-up entities, including MetLife Bank and run-off
entities, as well as interest expense related to the majority of the Company's
outstanding debt and expenses associated with certain legal proceedings and
income tax audit issues. Corporate & Other also includes the elimination of all
intersegment amounts, which generally relate to intersegment loans, which bear
interest at rates commensurate with related borrowings, as well as intersegment
transactions.

THREE MONTHS ENDED JUNE 30, 2006 COMPARED WITH THE THREE MONTHS ENDED JUNE 30,
2005 -- CORPORATE & OTHER

Income (loss) from Continuing Operations

Income (loss) from continuing operations decreased by $78 million to ($28)
million for the three months ended June 30, 2006 from $50 million for the
comparable 2005 period. The acquisition of Travelers, excluding Travelers
financing and integration costs incurred by the Company, contributed $64 million
to income (loss) from continuing operations, which includes $7 million, net of
income taxes, of net investment gains. Excluding the impact of the Travelers
acquisition, income (loss) from continuing operations decreased by $142 million

98
for the three months ended June 30, 2006 from the comparable 2005 period.
Included in this decrease are higher investment losses of $41 million, net of
income taxes. Excluding the impact of Travelers and the increase in net
investment losses, income (loss) from continuing operations decreased by $101
million.

The 2005 period includes a $30 million benefit associated with the
reduction of a previously established liability for settlement death benefits
related to the Company's sales practices class action settlement recorded in
1999 and an $18 million benefit associated with the reduction of a previously
established real estate transfer tax liability related to the Company's
demutualization in 2000, both net of income taxes. Excluding the impact of these
items, income (loss) from continuing operations decreased by $53 million for the
three months ended June 30, 2006 from the comparable 2005 period. The decrease
in income (loss) from continuing operations is primarily attributable to higher
interest expense on debt (principally associated with the issuance of debt to
finance the Travelers acquisition), interest credited to bankholder deposits,
legal related costs and corporate support expenses of $46 million, $15 million,
$12 million and $11 million, respectively, all of which are net of income taxes.
This is partially offset by higher net investment income of $18 million and a
decrease in integration costs of $13 million, both net of income taxes. The
remainder of the difference is primarily driven by the difference between the
actual and the estimated tax rate allocated to the various segments.

Revenues

Total revenues, excluding net investment gains (losses), increased by $143
million, or 73%, to $340 million for the three months ended June 30, 2006 from
$197 million for the comparable 2005 period. The acquisition of Travelers
contributed $114 million to the period over period increase. Excluding the
impact of Travelers, such revenues increased by $29 million, or 15%, from the
comparable 2005 period. This increase is primarily attributable to increases in
income on fixed maturities as a result of higher yields from lengthening the
duration and a higher asset base as well as increased income resulting from a
higher asset base invested in real estate and mortgage loans on real estate.
Also included as a component of total revenues is the elimination of
intersegment amounts which is offset within total expenses.

Expenses

Total expenses increased by $229 million, or 182%, to $355 million for the
three months ended June 30, 2006 from $126 million for the comparable 2005
period. The acquisition of Travelers, excluding Travelers financing and
integration costs incurred by the Company, contributed $43 million of this
increase. Excluding the impact of the acquisition of Travelers, such expenses
increased by $186 million, or 148%, from the comparable 2005 period.

The 2005 period includes a $47 million benefit associated with the
reduction of a previously established liability for settlement death benefits
related to the Company's sales practices class action settlement recorded in
1999 and a $28 million benefit associated with the reduction of a previously
established real estate transfer tax liability related to the Company's
demutualization in 2000. Excluding the impact of these items, total expenses
increased by $111 million for the three months ended June 30, 2006 from the
comparable 2005 period. This increase is attributable to higher interest expense
of $73 million primarily as a result of the issuance of senior notes in 2005,
which includes $57 million of expenses from the financing of the acquisition of
Travelers. As a result of growth in the business and higher interest rates,
interest credited to bankholder deposits also increased by $24 million at
MetLife Bank. Legal related costs were higher by $19 million, predominately from
the reduction of previously established liabilities related to legal disputes
during the 2005 period. Corporate support expenses, which include advertising,
start-up costs for new products and information technology costs were higher by
$18 million, partially offset by a decrease in integration costs of $21 million.
Also included as a component of total expenses is the elimination of
intersegment amounts which is offset within total revenues.

99
SIX MONTHS ENDED JUNE 30, 2006 COMPARED WITH THE SIX MONTHS ENDED JUNE 30,
2005 -- CORPORATE & OTHER

Income (loss) from Continuing Operations

Income (loss) from continuing operations increased by $12 million, or 41%,
to ($17) million for the six months ended June 30, 2006 from ($29) million for
the comparable 2005 period. The acquisition of Travelers, excluding Travelers
financing and integration costs incurred by the Company, contributed $111
million to income (loss) from continuing operations, which includes $3 million,
net of income taxes, of net investment losses. Excluding the impact of
Travelers, income (loss) from continuing operations decreased by $99 million, or
341%, from the comparable 2005 period. Offsetting this decrease in income (loss)
from continuing operations are lower investment losses of $25 million, net of
income taxes. Excluding the impact of Travelers and the decrease in net
investment losses, income (loss) from continuing operations decreased by $124
million.

The 2005 period includes a $30 million benefit associated with the
reduction of a previously established liability for settlement death benefits
related to the Company's sales practices class action settlement recorded in
1999 and an $18 million benefit associated with the reduction of a previously
established real estate transfer tax liability related to the Company's
demutualization in 2000, both net of income taxes. Excluding the impact of these
items, income (loss) from continuing operations decreased by $76 million for the
six months ended June 30, 2006 from the comparable 2005 period. The decrease in
income (loss) from continuing operations is primarily attributable to higher
interest expense on debt (principally associated with the issuance of debt to
finance the Travelers acquisition), interest credited to bankholder deposits,
legal related costs and corporate support expenses of $91 million, $31 million,
$9 million and $21 million, respectively, all of which are net of income taxes.
This is partially offset by higher net investment income of $63 million, net of
income taxes, and a decrease in integration costs of $7 million, net of income
taxes, with the remainder attributable to the difference between the actual and
the estimated tax rate allocated to the various segments.

Revenues

Total revenues, excluding net investment gains (losses), increased by $305
million, or 92%, to $635 million for the six months ended June 30, 2006 from
$330 million for the comparable 2005 period. The acquisition of Travelers
contributed $200 million to the period over period increase. Excluding the
impact of Travelers, such revenues increased by $105 million, or 32%, from the
comparable 2005 period. This increase is primarily attributable to increases in
income on fixed maturities as a result of higher yields from lengthening the
duration and a higher asset base as well as increased income resulting from a
higher asset base invested in corporate joint ventures, real estate and mortgage
loans on real estate. Also included as a component of total revenues is the
elimination of intersegment amounts which is offset within total expenses.

Expenses

Total expenses increased by $359 million, or 114%, to $673 million for the
six months ended June 30, 2006 from $314 million for the comparable 2005 period.
The acquisition of Travelers, excluding Travelers financing and integration
costs, contributed $59 million to the period over period increase. Excluding the
impact of Travelers, such expenses increased by $300 million, or 96%, from the
comparable 2005 period.

The 2005 period includes a $47 million benefit associated with the
reduction of a previously established liability for settlement death benefits
related to the Company's sales practices class action settlement recorded in
1999 and a $28 million benefit associated with the reduction of a previously
established real estate transfer tax liability related to the Company's
demutualization in 2000. Excluding the impact of these items, total expenses
increased by $225 million for the six months ended June 30, 2006 from the
comparable 2005 period. This increase is attributable to higher interest expense
of $142 million primarily as a result of the issuance of senior notes in 2005,
which includes $119 million of expenses from the financing of the acquisition of
Travelers. As a result of growth in the business and higher interest rates,
interest credited to bankholder deposits increased by $49 million at MetLife
Bank. Legal related costs were higher by $15 million, predominantly from the
reduction of previously established liabilities related to legal disputes during
the 2005 period. Corporate support expenses,
100
which include advertising, start-up costs for new products and information
technology costs were higher by $33 million, partially offset by a decrease in
integration costs of $11 million. Also included as a component of total expenses
is the elimination of intersegment amounts which is offset within total
revenues.

LIQUIDITY AND CAPITAL RESOURCES

THE COMPANY

CAPITAL

RBC requirements are used as minimum capital requirements by the National
Association of Insurance Commissioners ("NAIC") and the state insurance
departments to identify companies that merit further regulatory action on an
annual basis. RBC is based on a formula calculated by applying factors to
various asset, premium and statutory reserve items and takes into account the
risk characteristics of the insurer, including asset risk, insurance risk,
interest rate risk and business risk and is calculated on an annual basis. These
rules apply to each of the Company's domestic insurance subsidiaries. At
December 31, 2005, each of the Holding Company's domestic insurance
subsidiaries' total adjusted capital was in excess of the RBC levels required by
their respective states of domicile.

The NAIC adopted the Codification of Statutory Accounting Principles
("Codification") in 2001 to standardize regulatory accounting and reporting to
state insurance departments. However, statutory accounting principles continue
to be established by individual state laws and permitted practices. The New York
State Department of Insurance (the "Department") has adopted Codification with
certain modifications for the preparation of statutory financial statements of
insurance companies domiciled in New York. Modifications by the various state
insurance departments may impact the effect of Codification on the statutory
capital and surplus of the Holding Company's insurance subsidiaries.

ASSET/LIABILITY MANAGEMENT

The Company actively manages its assets using an approach that balances
quality, diversification, asset/liability matching, liquidity and investment
return. The goals of the investment process are to optimize, net of income
taxes, risk-adjusted investment income and risk-adjusted total return while
ensuring that the assets and liabilities are managed on a cash flow and duration
basis. The asset/liability management process is the shared responsibility of
the Portfolio Management Unit, the Business Finance Asset/Liability Management
Unit, and the operating business segments under the supervision of the various
product line specific Asset/Liability Management Committees ("ALM Committees").
The ALM Committees' duties include reviewing and approving target portfolios on
a periodic basis, establishing investment guidelines and limits and providing
oversight of the asset/liability management process. The portfolio managers and
asset sector specialists, who have responsibility on a day-to-day basis for risk
management of their respective investing activities, implement the goals and
objectives established by the ALM Committees.

The Company establishes target asset portfolios for each major insurance
product, which represent the investment strategies used to profitably fund its
liabilities within acceptable levels of risk. These strategies include
objectives for effective duration, yield curve sensitivity, convexity,
liquidity, asset sector concentration and credit quality. In executing these
asset/liability matching strategies, management regularly reevaluates the
estimates used in determining the approximate amounts and timing of payments to
or on behalf of policyholders for insurance liabilities. Many of these estimates
are inherently subjective and could impact the Company's ability to achieve its
asset/liability management goals and objectives.

LIQUIDITY

Liquidity refers to a company's ability to generate adequate amounts of
cash to meet its needs. The Company's liquidity position (cash and cash
equivalents and short-term investments, excluding securities lending) was $7.5
billion at June 30, 2006 and $6.7 billion at December 31, 2005, respectively.
Liquidity needs are determined from a rolling 12-month forecast by portfolio and
are monitored daily. Asset mix and maturities are adjusted based on forecast.
Cash flow testing and stress testing provide additional perspectives

101
on liquidity. The Company believes that it has sufficient liquidity to fund its
cash needs under various scenarios that include the potential risk of early
contractholder and policyholder withdrawal. The Company includes provisions
limiting withdrawal rights on many of its products, including general account
institutional pension products (generally group annuities, including GICs, and
certain deposit funds liabilities) sold to employee benefit plan sponsors.
Certain of these provisions prevent the customer from making withdrawals prior
to the maturity date of the product.

In the event of significant unanticipated cash requirements beyond normal
liquidity, the Company has multiple alternatives available based on market
conditions and the amount and timing of the liquidity need. These options
include cash flows from operations, the sale of liquid assets, global funding
sources and various credit facilities.

The Company's ability to sell investment assets could be limited by
accounting rules including rules relating to the intent and ability to hold
impaired securities until the market value of those securities recovers.

In extreme circumstances, all general account assets within a statutory
legal entity are available to fund any obligation of the general account within
that legal entity.

LIQUIDITY SOURCES

Cash Flows from Operations. The Company's principal cash inflows from its
insurance activities come from insurance premiums, annuity considerations and
deposit funds. A primary liquidity concern with respect to these cash inflows is
the risk of early contractholder and policyholder withdrawal.

The Company's principal cash inflows from its investment activities come
from repayments of principal, proceeds from maturities and sales of invested
assets and investment income. The primary liquidity concerns with respect to
these cash inflows are the risk of default by debtors and market volatilities.
The Company closely monitors and manages these risks through its credit risk
management process.

Liquid Assets. An integral part of the Company's liquidity management is
the amount of liquid assets it holds. Liquid assets include cash, cash
equivalents, short-term investments, and marketable fixed maturity and equity
securities. Liquid assets exclude assets relating to securities lending and
dollar roll activities. At June 30, 2006 and December 31, 2005, the Company had
$176 billion and $179 billion in liquid assets, respectively.

Global Funding Sources. Liquidity is also provided by a variety of both
short-term and long-term instruments, including repurchase agreements,
commercial paper, medium-term and long-term debt, capital securities and
stockholders' equity. The diversification of the Company's funding sources
enhances funding flexibility, limits dependence on any one source of funds and
generally lowers the cost of funds.

At June 30, 2006 and December 31, 2005, the Company had outstanding $2.3
billion and $1.4 billion in short-term debt, respectively, and $10.7 billion and
$9.9 billion in long-term debt, respectively.

Debt Issuances. During the six months ended June 30, 2006, the Company did
not issue any debt except for the agreements as described below.

On June 28, 2006, a subsidiary of RGA, Timberlake Financial L.L.C.,
completed an offering of $850 million of 30-year notes, which is included in
long-term debt. The notes represent senior, secured indebtedness of Timberlake
Financial, L.L.C. and its assets with no recourse to RGA or its other
subsidiaries. Up to $150 million of additional notes may be offered in the
future. The proceeds of the offering will provide long-term collateral to
support Regulation Triple X reserves on approximately 1.5 million term life
insurance policies with guaranteed level premium periods reinsured by RGA
Reinsurance Company, a U.S. subsidiary of RGA.

MetLife Bank has entered into several repurchase agreements with the
Federal Home Loan Bank of New York (the "FHLB of NY") whereby MetLife Bank has
issued repurchase agreements in exchange for cash and for which the FHLB of NY
has been granted a blanket lien on MetLife Bank's residential mortgages and
mortgage-backed securities to collateralize MetLife Bank's obligations under the
repurchase agreements.

102
The repurchase agreements and the related security agreement represented by this
blanket lien provide that upon any event of default by MetLife Bank the FHLB of
NY's recovery is limited to the amount of MetLife Bank's liability under the
outstanding repurchase agreements. The amount of the Company's liability for
repurchase agreements with the FHLB of NY is $951 million and $855 million at
June 30, 2006 and December 31, 2005, respectively, which is included in
long-term debt.

MetLife Funding, Inc. ("MetLife Funding"), a subsidiary of Metropolitan
Life, serves as a centralized finance unit for the Company. Pursuant to a
support agreement, Metropolitan Life has agreed to cause MetLife Funding to have
a tangible net worth of at least one dollar. At both June 30, 2006 and December
31, 2005, MetLife Funding had a tangible net worth of $11 million. MetLife
Funding raises cash from various funding sources and uses the proceeds to extend
loans, through MetLife Credit Corp., another subsidiary of Metropolitan Life, to
the Holding Company, Metropolitan Life and other affiliates. MetLife Funding
manages its funding sources to enhance the financial flexibility and liquidity
of Metropolitan Life and other affiliated companies. At June 30, 2006 and
December 31, 2005, MetLife Funding had total outstanding liabilities, including
accrued interest payable, of $915 million and $456 million, respectively,
consisting primarily of commercial paper.

See "Management's Discussion and Analysis of Financial Condition and
Results of Operations -- Liquidity and Capital Resources -- The
Company -- Liquidity Sources -- Debt Issuances" included in MetLife Inc.'s 2005
Annual Report on Form 10-K filed with the SEC ("2005 Annual Report") for further
information.

Credit Facilities. The Company maintains committed and unsecured credit
facilities aggregating $3.9 billion as of June 30, 2006. When drawn upon, these
facilities bear interest at varying rates in accordance with the respective
agreements. The facilities can be used for general corporate purposes and at
June 30, 2006, $3.0 billion of the facilities also serve as back-up lines of
credit for the Company's commercial paper programs. The following table provides
details on these facilities as of June 30, 2006:

<Table>
<Caption>
LETTER OF
CREDIT UNUSED
BORROWER(S) EXPIRATION CAPACITY ISSUANCES DRAWDOWNS COMMITMENTS
- ------------------------- -------------- -------- --------- --------- -----------
(IN MILLIONS)
<S> <C> <C> <C> <C> <C>
MetLife, Inc., MetLife
Funding, Inc. and
Metropolitan Life
Insurance Company...... April 2009 $1,500(1) $260 $ -- $1,240
MetLife, Inc. and MetLife
Funding, Inc. ......... April 2010 1,500(1) 334 -- 1,166
MetLife Bank, N.A........ July 2006 200 -- -- 200
Reinsurance Group of
America,
Incorporated........... May 2007 28 -- 28 --
Reinsurance Group of
America,
Incorporated........... September 2010 600 240 50 310
Reinsurance Group of
America,
Incorporated........... March 2011 37 -- 26 11
------ ---- ---- ------
Total............... $3,865 $834 $104 $2,927
====== ==== ==== ======
</Table>

- ---------------

(1) These facilities serve as back up lines of credit for the Company's
commercial paper programs.

Letters of Credit. On July 1, 2005, in connection with the closing of the
acquisition of Travelers, the $2.0 billion amended and restated five-year letter
of credit and reimbursement agreement (the "L/C Agreement") entered into by
MetLife Reinsurance Company of South Carolina ("MetLife Re"), formerly The
Travelers Life and Annuity Reinsurance Company, and various institutional
lenders became effective. Under the L/C Agreement, the Holding Company agreed to
unconditionally guarantee reimbursement obligations of MetLife Re with respect
to reinsurance letters of credit issued pursuant to the L/C Agreement.

103
The L/C Agreement expires five years after the closing of the acquisition. The
following table provides details on the capacity and outstanding balances of all
committed facilities as of June 30, 2006:

<Table>
<Caption>
LETTER OF
CREDIT UNUSED
ACCOUNT PARTY EXPIRATION CAPACITY ISSUANCES COMMITMENTS
- ------------------------------------- ----------------- -------- --------- -----------
(IN MILLIONS)
<S> <C> <C> <C> <C> <C>
MetLife Reinsurance Company of South
Carolina........................... July 2010 (1) $2,000 $2,000 $ --
Exeter Reassurance Company Ltd. and
MetLife, Inc. ..................... June 2016 (2) 500 290 210
Exeter Reassurance Company Ltd. ..... March 2025 (1)(3) 225 225 --
Exeter Reassurance Company Ltd. ..... June 2025 (1)(3) 250 250 --
Exeter Reassurance Company Ltd. ..... June 2025 (1)(3) 325 21 304
------ ------ ----
Total........................... $3,300 $2,786 $514
====== ====== ====
</Table>

- ---------------

(1) The Holding Company is a guarantor under this agreement.

(2) Letters of credit issued under this facility of $280 million and $10 million
expire in December 2015 and March 2016, respectively.

(3) On June 1, 2006, the letter of credit issuer elected to extend the initial
stated termination date of each respective letter of credit to the
respective dates indicated.

At June 30, 2006 and December 31, 2005, the Company had outstanding $3.8
billion and $3.6 billion, respectively, in letters of credit from various banks,
of which $3.6 billion and $3.4 billion, respectively, were part of committed
facilities. As of June 30, 2006, these letters of credit automatically renew for
one year periods except for $496 million which expire in nineteen years and $290
million which expire in ten years. Since commitments associated with letters of
credit and financing arrangements may expire unused, these amounts do not
necessarily reflect the Company's actual future cash funding requirements.

LIQUIDITY USES

Insurance Liabilities. The Company's principal cash outflows primarily
relate to the liabilities associated with its various life insurance, property
and casualty, annuity and group pension products, operating expenses and income
taxes, as well as principal and interest on its outstanding debt obligations.
Liabilities arising from its insurance activities primarily relate to benefit
payments under the aforementioned products, as well as payments for policy
surrenders, withdrawals and loans.

Investment and Other. Additional cash outflows include those related to
obligations of securities lending and dollar roll activities, investments in
real estate, limited partnerships and joint ventures, as well as
litigation-related liabilities.

104
The following table summarizes the Company's major contractual obligations
as of June 30, 2006:

<Table>
<Caption>
LESS THAN THREE TO FIVE MORE THAN
CONTRACTUAL OBLIGATIONS TOTAL THREE YEARS YEARS FIVE YEARS
- ---------------------------------------- -------- ----------- ------------- ----------
(IN MILLIONS)
<S> <C> <C> <C> <C>
Other long-term liabilities(1)(2)....... $109,061 $19,448 $8,033 $81,580
Payables for collateral under securities
loaned and other transactions......... 46,612 46,612 -- --
Long-term debt(3)....................... 20,607 2,935 1,425 16,247
Mortgage commitments.................... 4,190 3,641 282 267
Partnership investments(4).............. 2,992 2,992 -- --
Junior subordinated debt securities
underlying common equity units(5)..... 2,381 2,381 -- --
Operating leases........................ 1,297 584 235 478
Shares subject to mandatory
redemption(3)......................... 350 -- -- 350
Capital leases.......................... 68 34 8 26
Commitments to fund revolving credit
facilities and bridge loans(6)........ 604 604 -- --
-------- ------- ------ -------
Total................................... $188,162 $79,231 $9,983 $98,948
======== ======= ====== =======
</Table>

- ---------------

(1) Other long-term liabilities include various investment-type products with
contractually scheduled maturities, including GICs, structured settlements,
pension closeouts, certain annuity policies and certain indemnities.

(2) Other long-term liabilities include benefit and claim liabilities for which
the Company believes the amount and timing of the payment is essentially
fixed and determinable. Such amounts generally relate to (i) policies or
contracts where the Company is currently making payments and will continue
to do so until the occurrence of a specific event, such as death; and (ii)
life insurance and property and casualty incurred and reported claims.
Liabilities for future policy benefits of $83.9 billion and policyholder
account balances of $116.0 billion, at June 30, 2006, have been excluded
from this table. Amounts excluded from the table are generally comprised of
policies or contracts where (i) the Company is not currently making payments
and will not make payments in the future until the occurrence of an
insurable event, such as death or disability, or (ii) the occurrence of a
payment triggering event, such as a surrender of a policy or contract, is
outside the control of the Company. The determination of these liability
amounts and the timing of payment are not reasonably fixed and determinable
since the insurable event or payment triggering event has not yet occurred.
Such excluded liabilities primarily represent future policy benefits of
approximately $64.3 billion relating to traditional life, health and
disability insurance products and policyholder account balances of
approximately $40.7 billion relating to deferred annuities, $27.8 billion
for group and universal life products and approximately $29.4 billion for
funding agreements without fixed maturity dates. Significant uncertainties
relating to these liabilities include mortality, morbidity, expenses,
persistency, investment returns, inflation and the timing of payments. See
"-- The Company -- Asset/Liability Management."

Amounts included in other long-term liabilities reflect estimated cash
payments to be made to policyholders. Such cash outflows reflect adjustments
for the estimated timing of mortality, retirement, and other appropriate
factors, but are undiscounted with respect to interest. The amount shown in
the More than Five Years column represents the sum of cash flows, also
adjusted for the estimated timing of mortality, retirement and other
appropriate factors and undiscounted with respect to interest, extending for
more than 100 years from the present date. As a result, the sum of the cash
outflows shown for all years in the table of $109.1 billion exceeds the
corresponding liability amounts of $49.8 billion included in the unaudited
interim condensed consolidated financial statements at June 30, 2006. The
liability amount in the unaudited interim condensed consolidated financial
statements reflects the discounting for interest, as well as adjustments for
the timing of other factors as described above.

105
(3) Amounts differ from the balances presented on the interim condensed
consolidated balance sheets. The amounts above do not include any fair value
adjustments, related premiums and discounts or capital leases, which are
presented separately. Amounts include interest to be paid on debt.

(4) The Company anticipates that these amounts could be invested in these
partnerships any time over the next five years, but such amounts are
presented in the current period, as the timing of the fulfillment of the
obligation cannot be predicted.

(5) Amounts include interest to be paid on junior subordinated debt.

(6) The Company anticipates that commitments to lend funds under revolving
credit facilities may be funded any time over the next five years. Such
commitments are presented in the current period, as the timing of the
fulfillment of the obligation cannot be predicted. Commitments to fund
bridge loans are short-term obligations that may be funded and, as a result,
are presented in the current period in the table above.

As of June 30, 2006, the Company had no material (individually or in the
aggregate) purchase obligations or material (individually or in the aggregate)
unfunded pension or other postretirement benefit obligations due within one
year.

Support Agreements. Metropolitan Life entered into a net worth maintenance
agreement with New England Life Insurance Company ("NELICO") at the time
Metropolitan Life merged with New England Mutual Life Insurance Company. Under
the agreement, Metropolitan Life agreed, without limitation as to the amount, to
cause NELICO to have a minimum capital and surplus of $10 million, total
adjusted capital at a level not less than the company action level RBC (or not
less than 125% of the company action level RBC, if NELICO has a negative trend),
as defined by state insurance statutes, and liquidity necessary to enable it to
meet its current obligations on a timely basis. At June 30, 2006, the capital
and surplus of NELICO was in excess of the minimum capital and surplus amount
referenced above, and its total adjusted capital was in excess of the most
recently referenced RBC-based amount calculated at December 31, 2005.

In connection with the Company's acquisition of the parent of General
American Life Insurance Company ("General American"), Metropolitan Life entered
into a net worth maintenance agreement with General American. Under the
agreement, as subsequently amended, Metropolitan Life agreed, without limitation
as to amount, to cause General American to have a minimum capital and surplus of
$10 million, total adjusted capital at a level not less than 250% of the company
action level RBC, as defined by state insurance statutes, and liquidity
necessary to enable it to meet its current obligations on a timely basis. At
June 30, 2006, the capital and surplus of General American was in excess of the
minimum capital and surplus amount referenced above, and its total adjusted
capital was in excess of the most recent referenced RBC-based amount calculated
at December 31, 2005.

Metropolitan Life has also entered into arrangements for the benefit of
some of its other subsidiaries and affiliates to assist such subsidiaries and
affiliates in meeting various jurisdictions' regulatory requirements regarding
capital and surplus and security deposits. In addition, Metropolitan Life has
entered into a support arrangement with respect to a subsidiary under which
Metropolitan Life may become responsible, in the event that the subsidiary
becomes the subject of insolvency proceedings, for the payment of certain
reinsurance recoverables due from the subsidiary to one or more of its cedents
in accordance with the terms and conditions of the applicable reinsurance
agreements.

General American has agreed to guarantee certain contractual obligations of
its former subsidiaries, Paragon Life Insurance Company (which merged into
Metropolitan Life on May 1, 2006), MetLife Investors Insurance Company ("MetLife
Investors"), First MetLife Investors Insurance Company and MetLife Investors
Insurance Company of California. In addition, General American has entered into
a contingent reinsurance agreement with MetLife Investors. Under this agreement,
in the event that MetLife Investors' statutory capital and surplus is less than
$10 million or total adjusted capital falls below 180% of the company action
level RBC, as defined by state insurance statutes, General American would assume
as assumption reinsurance, subject to regulatory approvals and required
consents, all of MetLife Investors' life insurance policies and annuity contract
liabilities. At June 30, 2006, the capital and surplus of MetLife Investors was
in

106
excess of the minimum capital and surplus amount referenced above, and its total
adjusted capital was in excess of the most recent referenced RBC-based amount
calculated at December 31, 2005.

The Holding Company has net worth maintenance agreements with three of its
insurance subsidiaries, MetLife Investors, First MetLife Investors Insurance
Company and MetLife Investors Insurance Company of California. Under these
agreements, as subsequently amended, the Company agreed, without limitation as
to the amount, to cause each of these subsidiaries to have a minimum capital and
surplus of $10 million, total adjusted capital at a level not less than 150% of
the company action level RBC, as defined by state insurance statutes, and
liquidity necessary to enable it to meet its current obligations on a timely
basis. At June 30, 2006, the capital and surplus of each of these subsidiaries
was in excess of the minimum capital and surplus amounts referenced above, and
their total adjusted capital was in excess of the most recent referenced
RBC-based amount calculated at December 31, 2005.

In connection with the acquisition of Travelers, MetLife International
Holdings, Inc. ("MIH"), a subsidiary of the Holding Company, committed to the
Australian Prudential Regulatory Authority that it will provide or procure the
provision of additional capital to MetLife General Insurance Limited ("MGIL"),
an Australian subsidiary of MIH, to the extent necessary to enable MGIL to meet
insurance capital adequacy and solvency requirements. In addition, MetLife
International Insurance, Ltd. ("MIIL"), a Bermuda insurance company, was
acquired as part of the Travelers transaction. In connection with the assumption
of a block of business by MIIL from a company in liquidation in 1995, Citicorp
Life Insurance Company ("CLIC"), an affiliate of MIIL and a subsidiary of the
Holding Company, agreed with MIIL and the liquidator to make capital
contributions to MIIL to ensure that, for so long as any policies in such block
remain outstanding, MIIL remains solvent and able to honor the liabilities under
such policies. In connection with the acquisition of Travelers, the Holding
Company also committed to the South Carolina Department of Insurance to take
necessary action to maintain the minimum capital and surplus of MetLife
Reinsurance Company of South Carolina, formerly The Travelers Life and Annuity
Reinsurance Company, at the greater of $250,000 or 10% of net loss reserves
(loss reserves less DAC).

Management does not anticipate that these arrangements will place any
significant demands upon the Company's liquidity resources.

Litigation. Various litigation, including purported or certified class
actions, and various claims and assessments against the Company, in addition to
those discussed elsewhere herein and those otherwise provided for in the
Company's unaudited interim condensed consolidated financial statements, have
arisen in the course of the Company's business, including, but not limited to,
in connection with its activities as an insurer, employer, investor, investment
advisor and taxpayer. Further, state insurance regulatory authorities and other
federal and state authorities regularly make inquiries and conduct
investigations concerning the Company's compliance with applicable insurance and
other laws and regulations.

It is not feasible to predict or determine the ultimate outcome of all
pending investigations and legal proceedings or provide reasonable ranges of
potential losses except as noted elsewhere herein in connection with specific
matters. In some of the matters referred to herein, very large and/or
indeterminate amounts, including punitive and treble damages, are sought.
Although in light of these considerations, it is possible that an adverse
outcome in certain cases could have a material adverse effect upon the Company's
consolidated financial position, based on information currently known by the
Company's management, in its opinion, the outcome of such pending investigations
and legal proceedings are not likely to have such an effect. However, given the
large and/or indeterminate amounts sought in certain of these matters and the
inherent unpredictability of litigation, it is possible that an adverse outcome
in certain matters could, from time to time, have a material adverse effect on
the Company's consolidated net income or cash flows in particular quarterly or
annual periods.

Other. Based on management's analysis of its expected cash inflows from
operating activities, the dividends it receives from subsidiaries, including
Metropolitan Life, that are permitted to be paid without prior insurance
regulatory approval and its portfolio of liquid assets and other anticipated
cash flows, management believes there will be sufficient liquidity to enable the
Company to make payments on debt, make cash dividend payments on its common and
preferred stock, pay all operating expenses, and meet its cash needs.
107
The nature of the Company's diverse product portfolio and customer base lessens
the likelihood that normal operations will result in any significant strain on
liquidity.

Consolidated cash flows. Net cash provided by operating activities
increased by $394 million to $4,013 million for the six months ended June 30,
2006 from $3,619 million for the comparable 2005 period. The $509 million
increase in operating cash flows in 2006 over the comparable 2005 period is
primarily attributable to the acquisition of Travelers.

Net cash used in investing activities increased by $12,051 million to
$19,173 million for the six months ended June 30, 2006 from $7,122 million for
the comparable 2005 period. Net cash used in investing activities increased
primarily due to the increase in net purchases of fixed maturities, the increase
in the net origination of mortgage and consumer loans, the decrease in net sales
of real estate and real estate joint ventures, the increase in the purchase of
short-term investments and the increased investment in other invested assets.
Net cash used in investing activities also increased as a result of a decrease
in cash received from the sale of businesses, principally SSRM. The increase in
net cash used in investing activities was offset by a decrease in net purchases
of equity securities and other limited partnerships.

Net cash provided by financing activities increased by $2,262 million to
$15,268 million for the six months ended June 30, 2006 from $13,006 million for
the comparable 2005 period. Net cash provided by financing activities increased
primarily a result of an increase in the amount of securities lending cash
collateral invested in connection with the securities lending program and a
reduction in the repayment of long-term debt during the current period. These
increases in net cash provided by financing activities were offset by a decrease
in net deposits related to policyholder account balances and the issuance of
long-term debt, preferred stock and junior subordinated debentures in the
current period as compared to the prior period. Such issuances in the prior
period were executed to finance the acquisition of Travelers.

THE HOLDING COMPANY

CAPITAL

Restrictions and Limitations on Bank Holding Companies and Financial
Holding Companies -- Capital. The Holding Company and its insured depository
institution subsidiary, MetLife Bank, are subject to risk-based and leverage
capital guidelines issued by the federal banking regulatory agencies for banks
and financial holding companies. The federal banking regulatory agencies are
required by law to take specific prompt corrective actions with respect to
institutions that do not meet minimum capital standards. At December 31, 2005,
MetLife, Inc. and MetLife Bank met the minimum capital standards as per federal
banking regulatory agencies, with all of MetLife Bank's risk-based and leverage
capital ratios meeting the federal banking regulatory agencies, "well
capitalized" standards and all of MetLife, Inc.'s risk-based and leverage
capital ratios meeting the "adequately capitalized" standards. As of their most
recently filed reports with the federal banking regulatory agencies, MetLife,
Inc. and MetLife Bank were in compliance with the aforementioned minimum capital
standards, with all of MetLife Bank's risk-based and leverage capital ratios
meeting the federal banking regulatory agencies' "well capitalized" standards
and all of MetLife, Inc.'s risk-based and leverage capital ratios meeting the
federal banking regulatory agencies' "adequately capitalized" standards.

LIQUIDITY

Liquidity is managed to preserve stable, reliable and cost-effective
sources of cash to meet all current and future financial obligations and is
provided by a variety of sources, including a portfolio of liquid assets, a
diversified mix of short- and long-term funding sources from the wholesale
financial markets and the ability to borrow through committed credit facilities.
The Holding Company is an active participant in the global financial markets
through which it obtains a significant amount of funding. These markets, which
serve as cost-effective sources of funds, are critical components of the Holding
Company's liquidity management. Decisions to access these markets are based upon
relative costs, prospective views of balance sheet growth and a targeted
liquidity profile. A disruption in the financial markets could limit the Holding
Company's access to liquidity.

108
The Holding Company's ability to maintain regular access to competitively
priced wholesale funds is fostered by its current high credit ratings from the
major credit rating agencies. Management views its capital ratios, credit
quality, stable and diverse earnings streams, diversity of liquidity sources and
its liquidity monitoring procedures as critical to retaining high credit
ratings.

Liquidity is monitored through the use of internal liquidity risk metrics,
including the composition and level of the liquid asset portfolio, timing
differences in short-term cash flow obligations, access to the financial markets
for capital and debt transactions and exposure to contingent draws on the
Holding Company's liquidity.

LIQUIDITY SOURCES

Dividends. The primary source of the Holding Company's liquidity is
dividends it receives from its insurance subsidiaries. The Holding Company's
insurance subsidiaries are subject to regulatory restrictions on the payment of
dividends imposed by the regulators of their respective domiciles. The dividend
limitation for U.S. insurance subsidiaries is based on the surplus to
policyholders as of the immediately preceding calendar year and statutory net
gain from operations for the immediately preceding calendar year. Statutory
accounting practices, as prescribed by insurance regulators of various states in
which the Company conducts business, differ in certain respects from accounting
principles used in financial statements prepared in conformity with GAAP. The
significant differences relate to the treatment of DAC, certain deferred income
taxes, required investment reserves, reserve calculation assumptions, goodwill
and surplus notes.

The maximum amount of dividends which can be paid to the Holding Company by
Metropolitan Life, MetLife Insurance Company of Connecticut ("MICC"), formerly
The Travelers Insurance Company, MPC and Metropolitan Tower Life Insurance
Company ("MTL"), in 2006, without prior regulatory approval, is $863 million, $0
million, $178 million and $85 million, respectively. If paid before a specified
date in 2006, some or all of an otherwise ordinary dividend may be deemed
special by the relevant regulatory authority and require approval. During the
six months ended June 30, 2006, no subsidiaries paid dividends to the Holding
Company.

Liquid Assets. An integral part of the Holding Company's liquidity
management is the amount of liquid assets it holds. Liquid assets include cash,
cash equivalents, short-term investments and marketable fixed maturity
securities. At June 30, 2006 and December 31, 2005, the Holding Company had $671
million and $668 million in liquid assets, respectively.

Global Funding Sources. Liquidity is also provided by a variety of both
short-term and long-term instruments, commercial paper, medium- and long-term
debt, capital securities and stockholders' equity. The diversity of the Holding
Company's funding sources enhances funding flexibility and limits dependence on
any one source of funds and generally lowers the cost of funds. Other sources of
the Holding Company's liquidity include programs for short- and long-term
borrowing, as needed.

At June 30, 2006 and December 31, 2005, the Holding Company had $1.3
billion and $961 million in short-term debt outstanding, respectively. At June
30, 2006 and December 31, 2005, the Holding Company had $7.4 billion and $7.3
billion of unaffiliated long-term debt outstanding, respectively. At June 30,
2006 and December 31, 2005, the Holding Company had $296 million and $286
million of affiliated long-term debt outstanding, respectively.

On April 27, 2005, the Holding Company filed a shelf registration statement
(the "2005 Registration Statement") with the SEC, covering $11 billion of
securities. On May 27, 2005, the 2005 Registration Statement became effective,
permitting the offer and sale, from time to time, of a wide range of debt and
equity securities. In addition to the $11 billion of securities registered on
the 2005 Registration Statement, approximately $3.9 billion of registered but
unissued securities remained available for issuance by the Holding Company as of
such date, from the $5.0 billion shelf registration statement filed with the SEC
during the first quarter of 2004, permitting the Holding Company to issue an
aggregate of $14.9 billion of registered securities. The terms of any offering
will be established at the time of the offering.

During June 2005, in connection with the Company's acquisition of
Travelers, the Holding Company issued $2.0 billion of senior notes, $2.07
billion of common equity units and $2.1 billion of preferred stock
109
under the 2005 Registration Statement. In addition, $0.7 billion of senior notes
were sold outside the United States in reliance upon Regulation S under the
Securities Act of 1933, as amended, a portion of which may be resold in the
United States under the 2005 Registration Statement. Remaining capacity under
the 2005 Registration Statement after such issuances is $6.6 billion.

Debt Issuances. During the six months ended June 30, 2006, the Holding
Company had no new debt issuances. See "Management's Discussion and Analysis of
Financial Condition and Results of Operations -- Liquidity and Capital
Resources -- The Holding Company -- Liquidity Sources -- Debt Issuances" and
"-- Common Equity Units" included in the 2005 Annual Report for further
information.

Debt Repayments. The Holding Company made no debt repayments for the six
months ended June 30, 2006 and 2005. See "Management's Discussion and Analysis
of Financial Condition and Results of Operations -- Liquidity and Capital
Resources -- The Holding Company -- Liquidity Sources -- Debt Repayments"
included in the 2005 Annual Report for further information.

Preferred Stock. On June 13, 2005, the Holding Company issued 24 million
shares of Floating Rate Non-Cumulative Preferred Stock, Series A (the "Series A
preferred shares") with a $0.01 par value per share, and a liquidation
preference of $25 per share for aggregate proceeds of $600 million.

On June 16, 2005, the Holding Company issued 60 million shares of 6.50%
Non-Cumulative Preferred Stock, Series B (the "Series B preferred shares"), with
a $0.01 par value per share, and a liquidation preference of $25 per share, for
aggregate proceeds of $1.5 billion.

See "Management's Discussion and Analysis of Financial Condition and
Results of Operations -- Liquidity and Capital Resources -- The Holding
Company -- Liquidity Sources -- Preferred Stock" included in the 2005 Annual
Report for further information.

See also "-- Liquidity Uses -- Dividends."

Common Equity Units. In connection with financing the acquisition of
Travelers on July 1, 2005, the Holding Company distributed and sold 82.8 million
6.375% common equity units for $2,070 million in proceeds in a registered public
offering on June 21, 2005. Each common equity unit has an initial stated amount
of $25 per unit and consists of (i) a 1/80, or 1.25% ($12.50), undivided
beneficial ownership interest in a series A trust preferred security of MetLife
Capital Trust II ("Series A Trust"), with an initial liquidation amount of
$1,000; (ii) a 1/80, or 1.25% ($12.50), undivided beneficial ownership interest
in a series B trust preferred security of MetLife Capital Trust III ("Series B
Trust" and, together with the Series A Trust, the "Trusts"), with an initial
liquidation amount of $1,000; and (iii) a stock purchase contract under which
the holder of the common equity unit will purchase and the Holding Company will
sell, on each of the initial stock purchase date and the subsequent stock
purchase date, a variable number of shares of the Holding Company's common
stock, par value $0.01 per share, for a purchase price of $12.50.

The Holding Company issued $1,067 million 4.82% Series A and $1,067 million
4.91% Series B junior subordinated debt securities due no later than February
15, 2039 and February 15, 2040, respectively, for a total of $2,134 million, in
exchange for $2,070 million in aggregate proceeds from the sale of the trust
preferred securities by the Trusts and $64 million in trust common securities
issued equally by the Trusts. The common and preferred securities of the Trusts,
totaling $2,134 million, represent undivided beneficial ownership interests in
the assets of the Trusts, have no stated maturity and must be redeemed upon
maturity of the corresponding series of junior subordinated debt
securities -- the sole assets of the respective Trusts. The Series A and Series
B Trusts will make quarterly distributions on the common and preferred
securities at an annual rate of 4.82% and 4.91%, respectively.

See "Management's Discussion and Analysis of Financial Condition and
Results of Operations -- Liquidity and Capital Resources -- The Holding
Company -- Liquidity Sources -- Common Equity Units" included in the 2005 Annual
Report for further information.

Credit Facilities. The Holding Company maintains committed and unsecured
credit facilities aggregating $3.0 billion ($1.5 billion expiring in 2009, which
it shares with Metropolitan Life and MetLife Funding, and $1.5 billion expiring
in 2010, which it shares with MetLife Funding) as of June 30, 2006.
110
Borrowings under these facilities bear interest at varying rates as stated in
the agreements. These facilities are primarily used for general corporate
purposes and as back-up lines of credit for the borrowers' commercial paper
programs. At June 30, 2006, there were no borrowings against these credit
facilities. At June 30, 2006, $594 million of the unsecured credit facilities
support the letters of credit issued on behalf of the Company, of which $334
million is in support of letters of credit issued on behalf of the Holding
Company.

Letters of Credit. On July 1, 2005, in connection with the closing of the
acquisition of Travelers, the L/C Agreement entered into by MetLife Re and
various institutional lenders became effective. Under the L/C Agreement, the
Holding Company agreed to unconditionally guarantee reimbursement obligations of
MetLife Re with respect to reinsurance letters of credit issued pursuant to the
L/C Agreement. The L/C Agreement expires five years after the closing of the
acquisition. The following table provides details on the capacity and
outstanding balances of all committed facilities as of June 30, 2006:

<Table>
<Caption>
LETTER OF
CREDIT UNUSED
ACCOUNT PARTY EXPIRATION CAPACITY ISSUANCES COMMITMENTS
- ------------------------------------- ----------------- -------- --------- -----------
(IN MILLIONS)
<S> <C> <C> <C> <C> <C>
MetLife Reinsurance Company of South
Carolina........................... July 2010 (1) $2,000 $2,000 $ --
Exeter Reassurance Company Ltd. and
MetLife, Inc. ..................... June 2016 (2) 500 290 210
Exeter Reassurance Company Ltd. ..... March 2025 (1)(3) 225 225 --
Exeter Reassurance Company Ltd. ..... June 2025 (1)(3) 250 250 --
Exeter Reassurance Company Ltd. ..... June 2025 (1)(3) 325 21 304
------ ------ ----
Total......................... $3,300 $2,786 $514
====== ====== ====
</Table>

- ---------------

(1) The Holding Company is a guarantor under this agreement.

(2) Letters of credit issued under this facility of $280 million and $10 million
expire in December 2015 and March 2016, respectively.

(3) On June 1, 2006, the letter of credit issuer elected to extend the initial
stated termination date of each respective letter of credit to the
respective dates indicated.

At June 30, 2006 and December 31, 2005, the Holding Company had $334
million and $190 million, respectively, in outstanding letters of credit from
various banks, all of which automatically renew for one year periods. Since
commitments associated with letters of credit and financing arrangements may
expire unused, these amounts do not necessarily reflect the Holding Company's
actual future cash funding requirements.

LIQUIDITY USES

The primary uses of liquidity of the Holding Company include service on
debt, cash dividends on common and preferred stock, capital contributions to
subsidiaries, payment of general operating expenses, acquisitions and the
repurchase of the Holding Company's common stock.

Dividends. Effective May 16, 2006, the Holding Company's board of
directors declared dividends of $0.3775833 per share, for a total of $9 million,
on its Series A preferred shares, and $0.4062500 per share, for a total of $24
million, on its Series B preferred shares. Both dividends were paid on June 15,
2006 to shareholders of record as of May 31, 2006.

Effective March 6, 2006, the Holding Company's board of directors declared
dividends of $0.3432031 per share, for a total of $9 million, on its Series A
preferred shares, and $0.4062500 per share, for a total of $24 million, on its
Series B preferred shares. Both dividends were paid on March 15, 2006 to
shareholders of record as of February 28, 2006.

111
See "Management's Discussion and Analysis of Financial Condition and
Results of Operations -- Liquidity and Capital Resources -- The Holding
Company -- Liquidity Uses -- Dividends" included in the 2005 Annual Report for
further information.

Affiliated Transactions. During the six months ended June 30, 2006, the
Holding Company invested an aggregate of $543 million in various affiliated
transactions.

On December 12, 2005, RGA repurchased 1.6 million shares of its outstanding
common stock at an aggregate price of approximately $76 million under an
accelerated share repurchase agreement with a major bank. The bank borrowed the
stock sold to RGA from third parties and purchased the shares in the open market
over the subsequent few months to return to the lenders. RGA would either pay or
receive an amount based on the actual amount paid by the bank to purchase the
shares. These repurchases resulted in an increase in the Company's ownership
percentage of RGA to approximately 53% at December 31, 2005 from approximately
52% at December 31, 2004. In February 2006, the final purchase price was
determined, resulting in a cash settlement substantially equal to the aggregate
cost. RGA recorded the initial repurchase of shares as treasury stock and
recorded the amount received as an adjustment to the cost of the treasury stock.
At June 30, 2006, the Company's ownership percentage of RGA remains at
approximately 53%.

Share Repurchase. On October 26, 2004, the Holding Company's Board of
Directors authorized a $1 billion common stock repurchase program, of which $716
million is remaining as of June 30, 2006. Under this authorization, the Holding
Company may purchase its common stock from the MetLife Policyholder Trust, in
the open market and in privately negotiated transactions. As a result of the
acquisition of Travelers, the Holding Company has suspended its common stock
repurchase activity. Future common stock repurchases will be dependent upon
several factors, including the Company's capital position, its financial
strength and credit ratings, general market conditions and the price of the
Holding Company's common stock.

On December 16, 2004, the Holding Company repurchased 7,281,553 shares of
its outstanding common stock at an aggregate cost of $300 million under an
accelerated common stock repurchase agreement with a major bank. The bank
borrowed the stock sold to the Holding Company from third parties and purchased
the common stock in the open market to return to such third parties. In April
2005, the Holding Company received a cash adjustment of approximately $7 million
based on the actual amount paid by the bank to purchase the common stock, for a
final purchase price of approximately $293 million. The Holding Company recorded
the shares initially repurchased as treasury stock and recorded the amount
received as an adjustment to the cost of the treasury stock.

Support Agreements. The Holding Company has net worth maintenance
agreements with three of its insurance subsidiaries, MetLife Investors, First
MetLife Investors Insurance Company and MetLife Investors Insurance Company of
California. Under these agreements, as subsequently amended, the Holding Company
agreed, without limitation as to the amount, to cause each of these subsidiaries
to have a minimum capital and surplus of $10 million, total adjusted capital at
a level not less than 150% of the company action level RBC, as defined by state
insurance statutes, and liquidity necessary to enable it to meet its current
obligations on a timely basis. At June 30, 2006, the capital and surplus of each
of these subsidiaries was in excess of the minimum capital and surplus amounts
referenced above, and their total adjusted capital was in excess of the most
recent referenced RBC-based amount calculated at December 31, 2005.

In connection with the acquisition of Travelers, the Holding Company
committed to the South Carolina Department of Insurance to take necessary action
to maintain the minimum capital and surplus of MetLife Reinsurance Company of
South Carolina, formerly The Travelers Life and Annuity Reinsurance Company, at
the greater of $250,000 or 10% of net loss reserves (loss reserves less DAC).

Based on management's analysis and comparison of its current and future
cash inflows from the dividends it receives from subsidiaries, including
Metropolitan Life, that are permitted to be paid without prior insurance
regulatory approval, its portfolio of liquid assets, anticipated securities
issuances and other anticipated cash flows, management believes there will be
sufficient liquidity to enable the Holding Company to make payments on debt,
make cash dividend payments on its common and preferred stock, contribute
capital to its subsidiaries, pay all operating expenses, and meet its cash
needs.

112
SUBSEQUENT EVENTS

On July 18, 2006, the Company announced that it is evaluating options with
respect to its Peter Cooper Village and Stuyvesant Town properties, including
the possibility of marketing the assets for sale. The Peter Cooper Village and
Stuyvesant Town properties together make up the largest apartment complex in
Manhattan, New York totaling over 11,200 units, spread over 80 contiguous acres.
The properties are owned by the Holding Company's subsidiary Metropolitan Tower
Life Insurance Company. The sale of these properties is contingent on pricing
that meets the Company's expectations.

OFF-BALANCE SHEET ARRANGEMENTS

COMMITMENTS TO FUND PARTNERSHIP INVESTMENTS

The Company makes commitments to fund partnership investments in the normal
course of business for the purpose of enhancing the Company's total return on
its investment portfolio. The amounts of these unfunded commitments were $2,992
million and $2,684 million at June 30, 2006 and December 31, 2005, respectively.
The Company anticipates that these amounts will be invested in partnerships over
the next five years. There are no other obligations or liabilities arising from
such arrangements that are reasonably likely to become material.

MORTGAGE LOAN COMMITMENTS

The Company commits to lend funds under mortgage loan commitments. The
amounts of these mortgage loan commitments were $4,190 million and $2,974
million at June 30, 2006 and December 31, 2005, respectively. The purpose of
these loans is to enhance the Company's total return on its investment
portfolio. There are no other obligations or liabilities arising from such
arrangements that are reasonably likely to become material.

COMMITMENTS TO FUND REVOLVING CREDIT FACILITIES AND BRIDGE LOANS

The Company commits to lend funds under revolving credit facilities and
bridge loans. The amounts of these unfunded commitments were $604 million and
$346 million at June 30, 2006 and December 31, 2005, respectively. The purpose
of these commitments and any related fundings is to enhance the Company's total
return on its investment portfolio. There are no other obligations or
liabilities arising from such arrangements that are reasonably likely to become
material.

LEASE COMMITMENTS

The Company, as lessee, has entered into various lease and sublease
agreements for office space, data processing and other equipment. The Company's
commitments under such lease agreements are included within the contractual
obligations table. See "-- Liquidity and Capital Resources -- The Company --
Liquidity Uses -- Investment and Other."

CREDIT FACILITIES AND LETTERS OF CREDIT

The Company maintains committed and unsecured credit facilities and letters
of credit with various financial institutions. See "-- Liquidity and Capital
Resources -- The Company -- Liquidity Sources -- Credit Facilities" and
"-- Letters of Credit" for further description of such arrangements.

SHARE-BASED ARRANGEMENTS

In connection with the issuance of the common equity units, the Holding
Company has issued forward stock purchase contracts under which the Company will
issue, in 2008 and 2009, between 39.0 and 47.8 million shares, depending upon
whether the share price is greater than $43.45 and less than $53.10. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations -- Liquidity and Capital Resources -- The Holding
Company -- Liquidity Sources -- Common Equity Units" included in the 2005 Annual
Report for further information.
113
GUARANTEES

In the normal course of its business, the Company has provided certain
indemnities, guarantees and commitments to third parties pursuant to which it
may be required to make payments now or in the future. In the context of
acquisition, disposition, investment and other transactions, the Company has
provided indemnities and guarantees, including those related to tax,
environmental and other specific liabilities, and other indemnities and
guarantees that are triggered by, among other things, breaches of
representations, warranties or covenants provided by the Company. In addition,
in the normal course of business, the Company provides indemnifications to
counterparties in contracts with triggers similar to the foregoing, as well as
for certain other liabilities, such as third party lawsuits. These obligations
are often subject to time limitations that vary in duration, including
contractual limitations and those that arise by operation of law, such as
applicable statutes of limitation. In some cases, the maximum potential
obligation under the indemnities and guarantees is subject to a contractual
limitation ranging from less than $1 million to $2 billion, with a cumulative
maximum of $3.5 billion, while in other cases such limitations are not specified
or applicable. Since certain of these obligations are not subject to
limitations, the Company does not believe that it is possible to determine the
maximum potential amount due under these guarantees in the future.

In addition, the Company indemnifies its directors and officers as provided
in its charters and by-laws. Also, the Company indemnifies its agents for
liabilities incurred as a result of their representation of the Company's
interests. Since these indemnities are generally not subject to limitation with
respect to duration or amount, the Company does not believe that it is possible
to determine the maximum potential amount due under these indemnities in the
future.

The Company has also guaranteed minimum investment returns on certain
international retirement funds in accordance with local laws. Since these
guarantees are not subject to limitation with respect to duration or amount, the
Company does not believe that it is possible to determine the maximum potential
amount due under these guarantees in the future.

During the six months ended June 30, 2006, the Company did not record any
additional liabilities for indemnities, guarantees and commitments. During the
first quarter of 2005, the Company recorded a liability of $4 million with
respect to indemnities provided in connection with a certain disposition. The
approximate term for this liability is 18 months. The maximum potential amount
of future payments the Company could be required to pay under these indemnities
is approximately $500 million. Due to the uncertainty in assessing changes to
the liability over the term, the liability on the Company's consolidated balance
sheet will remain until either expiration or settlement of the guarantee unless
evidence clearly indicates that the estimates should be revised. The Company's
recorded liabilities at both June 30, 2006 and December 31, 2005 for
indemnities, guarantees and commitments were $9 million.

In connection with replication synthetic asset transactions, the Company
writes credit default swap obligations requiring payment of principal due in
exchange for the reference credit obligation, depending on the nature or
occurrence of specified credit events for the referenced entities. In the event
of a specified credit event, the Company's maximum amount at risk, assuming the
value of the referenced credits becomes worthless, is $599 million at June 30,
2006. The credit default swaps expire at various times during the next ten
years.

OTHER COMMITMENTS

MICC is a member of the Federal Home Loan Bank of Boston (the "FHLB of
Boston") and holds $70 million of common stock of the FHLB of Boston, which is
included in equity securities on the Company's consolidated balance sheets. MICC
has also entered into several funding agreements with the FHLB of Boston whereby
MICC has issued such funding agreements in exchange for cash and for which the
FHLB of Boston has been granted a blanket lien on MICC's residential mortgages
and mortgage-backed securities to collateralize MICC's obligations under the
funding agreements. MICC maintains control over these pledged assets, and may
use, commingle, encumber or dispose of any portion of the collateral as long as
there is no event of default and the remaining qualified collateral is
sufficient to satisfy the collateral maintenance level. The funding agreements
and the related security agreement represented by this blanket lien provide that
upon
114
any event of default by MICC the FHLB of Boston's recovery is limited to the
amount of MICC's liability under the outstanding funding agreements. The amount
of the Company's liability for funding agreements with the FHLB of Boston is
$926 million and $1.1 billion at June 30, 2006 and December 31, 2005,
respectively, which is included in policyholder account balances.

MetLife Bank is a member of the FHLB of NY and holds $52 million and $43
million of common stock of the FHLB of NY, at June 30, 2006 and December 31,
2005, respectively, which is included in equity securities on the Company's
consolidated balance sheets. MetLife Bank has also entered into repurchase
agreements with the FHLB of NY whereby MetLife Bank has issued repurchase
agreements in exchange for cash and for which the FHLB of NY has been granted a
blanket lien on MetLife Bank's residential mortgages and mortgage-backed
securities to collateralize MetLife Bank's obligations under the repurchase
agreements. MetLife Bank maintains control over these pledged assets, and may
use, commingle, encumber or dispose of any portion of the collateral as long as
there is no event of default and the remaining qualified collateral is
sufficient to satisfy the collateral maintenance level. The repurchase
agreements and the related security agreement represented by this blanket lien
provide that upon any event of default by MetLife Bank the FHLB of NY's recovery
is limited to the amount of MetLife Bank's liability under the outstanding
repurchase agreements. The amount of the Company's liability for repurchase
agreements with the FHLB of NY is $951 million and $855 million at June 30, 2006
and December 31, 2005, respectively, which is included in long-term debt.

COLLATERAL FOR SECURITIES LENDING

The Company has noncash collateral for securities lending on deposit from
customers, which cannot be sold or re-pledged, and which has not been recorded
on its consolidated balance sheets. The amount of this collateral was $126
million and $207 million at June 30, 2006 and December 31, 2005, respectively.

EFFECTS OF INFLATION

The Company does not believe that inflation has had a material effect on
its consolidated results of operations, except insofar as inflation may affect
interest rates.

ADOPTION OF NEW ACCOUNTING PRONOUNCEMENTS

Effective January 1, 2006, the Company adopted Statement of Financial
Accounting Standard ("SFAS") No. 123 (revised 2004), Share-Based Payment ("SFAS
123(r)"), which revises SFAS No. 123, Accounting for Stock-Based Compensation
("SFAS 123"), as amended by SFAS No. 148, Accounting for Stock-Based
Compensation -- Transition and Disclosure ("SFAS 148") and supersedes Accounting
Principles Board ("APB") Opinion No. 25 ("APB 25"). SFAS 123(r) includes
supplemental application guidance issued by the SEC in Staff Accounting Bulletin
No. 107, Share-Based Payment ("SAB 107") -- using the modified prospective
transition method. In accordance with the modified prospective transition
method, results for prior periods have not been restated. SFAS 123(r) requires
that the cost of all stock-based transactions be measured at fair value and
recognized over the period during which a grantee is required to provide goods
or services in exchange for the award. The Company had previously adopted the
fair value method of accounting for stock-based awards as prescribed by SFAS 123
on a prospective basis effective January 1, 2003, and prior to January 1, 2003,
accounted for its stock-based awards to employees under the intrinsic value
method prescribed by APB 25. The Company did not modify the substantive terms of
any existing awards prior to adoption of SFAS 123(r).

Under the modified prospective transition method, compensation expense
recognized in the six months ended June 30, 2006 includes: (a) compensation
expense for all stock-based awards granted prior to, but not yet vested as of
January 1, 2006, based on the grant date fair value estimated in accordance with
the original provisions of SFAS 123, and (b) compensation expense for all
stock-based awards granted beginning January 1, 2006, based on the grant date
fair value estimated in accordance with the provisions of SFAS 123(r).

115
The adoption of SFAS 123(r) did not have a significant impact on the
Company's financial position or results of operations as all stock-based awards
accounted for under the intrinsic value method prescribed by APB 25 had vested
prior to the adoption date and the Company had adopted the fair value
recognition provisions of SFAS 123 on January 1, 2003. As required by SFAS 148,
and carried forward in the provisions of SFAS 123(r), the Company discloses the
pro forma impact as if stock-based awards accounted for under APB 25 had been
accounted for under the fair value method.

SFAS 123 allowed forfeitures of stock-based awards to be recognized as a
reduction of compensation expense in the period in which the forfeiture
occurred. Upon adoption of SFAS 123(r), the Company changed its policy and now
incorporates an estimate of future forfeitures into the determination of
compensation expense when recognizing expense over the requisite service period.
The impact of this change in accounting policy was not significant to the
Company's financial position or results of operations.

Additionally, for awards granted after adoption, the Company changed its
policy from recognizing expense for stock-based awards over the requisite
service period to recognizing such expense over the shorter of the requisite
service period or the period to attainment of retirement-eligibility.

Prior to the adoption of SFAS 123(r), the Company presented tax benefits of
deductions resulting from the exercise of stock options within operating cash
flows in the unaudited interim condensed consolidated statements of cash flows.
SFAS 123(r) requires tax benefits resulting from tax deductions in excess of the
compensation cost recognized for those options ("excess tax benefits") be
classified and reported as a financing cash inflow upon adoption of SFAS 123(r).

The Company has adopted guidance relating to derivative financial
instruments as follows:

- Effective January 1, 2006, the Company adopted prospectively SFAS No.
155, Accounting for Certain Hybrid Instruments ("SFAS 155"). SFAS 155
amends SFAS No. 133, Accounting for Derivative Instruments and Hedging
("SFAS 133") and SFAS No. 140, Accounting for Transfers and Servicing of
Financial Assets and Extinguishments of Liabilities ("SFAS 140"). SFAS
155 allows financial instruments that have embedded derivatives to be
accounted for as a whole, eliminating the need to bifurcate the
derivative from its host, if the holder elects to account for the whole
instrument on a fair value basis. In addition, among other changes, SFAS
155 (i) clarifies which interest-only strips and principal-only strips
are not subject to the requirements of SFAS 133; (ii) establishes a
requirement to evaluate interests in securitized financial assets to
identify interests that are freestanding derivatives or that are hybrid
financial instruments that contain an embedded derivative requiring
bifurcation; (iii) clarifies that concentrations of credit risk in the
form of subordination are not embedded derivatives; and (iv) eliminates
the prohibition on a qualifying special-purpose entity ("QSPE") from
holding a derivative financial instrument that pertains to a beneficial
interest other than another derivative financial interest. The adoption
of SFAS 155 did not have a material impact on the Company's unaudited
interim condensed consolidated financial statements.

- Effective January 1, 2006, the Company adopted prospectively SFAS 133
Implementation Issue No. B38, Embedded Derivatives: Evaluation of Net
Settlement with Respect to the Settlement of a Debt Instrument through
Exercise of an Embedded Put Option or Call Option ("Issue B38") and SFAS
133 Implementation Issue No. B39, Embedded Derivatives: Application of
Paragraph 13(b) to Call Options That Are Exercisable Only by the Debtor
("Issue B39"). Issue B38 clarifies that the potential settlement of a
debtor's obligation to a creditor occurring upon exercise of a put or
call option meets the net settlement criteria of SFAS No. 133. Issue B39
clarifies that an embedded call option, in which the underlying is an
interest rate or interest rate index, that can accelerate the settlement
of a debt host financial instrument should not be bifurcated and fair
valued if the right to accelerate the settlement can be exercised only by
the debtor (issuer/borrower) and the investor will recover substantially
all of its initial net investment. The adoption of Issues B38 and B39 did
not have a material impact on the Company's unaudited interim condensed
consolidated financial statements.

Effective January 1, 2006, the Company adopted prospectively Emerging
Issues Task Force ("EITF") Issue No. 05-7, Accounting for Modifications to
Conversion Options Embedded in Debt Instruments and

116
Related Issues ("EITF 05-7"). EITF 05-7 provides guidance on whether a
modification of conversion options embedded in debt results in an extinguishment
of that debt. In certain situations, companies may change the terms of an
embedded conversion option as part of a debt modification. The EITF concluded
that the change in the fair value of an embedded conversion option upon
modification should be included in the analysis of EITF Issue No. 96-19,
Debtor's Accounting for a Modification or Exchange of Debt Instruments, to
determine whether a modification or extinguishment has occurred and that a
change in the fair value of a conversion option should be recognized upon the
modification as a discount (or premium) associated with the debt, and an
increase (or decrease) in additional paid-in capital. The adoption of EITF 05-7
did not have a material impact on the Company's unaudited interim condensed
consolidated financial statements.

Effective January 1, 2006, the Company adopted EITF Issue No. 05-8, Income
Tax Consequences of Issuing Convertible Debt with a Beneficial Conversion
Feature ("EITF 05-8"). EITF 05-8 concludes that (i) the issuance of convertible
debt with a beneficial conversion feature results in a basis difference that
should be accounted for as a temporary difference; and (ii) the establishment of
the deferred tax liability for the basis difference should result in an
adjustment to additional paid-in capital. EITF 05-8 was applied retrospectively
for all instruments with a beneficial conversion feature accounted for in
accordance with EITF Issue No. 98-5, Accounting for Convertible Securities with
Beneficial Conversion Features or Contingently Adjustable Conversion Ratios, and
EITF Issue No. 00-27, Application of Issue No. 98-5 to Certain Convertible
Instruments. The adoption of EITF 05-8 did not have a material impact on the
Company's unaudited interim condensed consolidated financial statements.

Effective January 1, 2006, the Company adopted SFAS No. 154, Accounting
Changes and Error Corrections, a replacement of APB Opinion No. 20 and FASB
Statement No. 3 ("SFAS 154"). The statement requires retrospective application
to prior periods' financial statements for a voluntary change in accounting
principle unless it is deemed impracticable. It also requires that a change in
the method of depreciation, amortization, or depletion for long-lived,
non-financial assets be accounted for as a change in accounting estimate rather
than a change in accounting principle. The adoption of SFAS 154 did not have a
material impact on the Company's unaudited interim condensed consolidated
financial statements.

In June 2005, the EITF reached consensus on Issue No. 04-5, Determining
Whether a General Partner, or the General Partners as a Group, Controls a
Limited Partnership or Similar Entity When the Limited Partners Have Certain
Rights ("EITF 04-5"). EITF 04-5 provides a framework for determining whether a
general partner controls and should consolidate a limited partnership or a
similar entity in light of certain rights held by the limited partners. The
consensus also provides additional guidance on substantive rights. EITF 04-5 was
effective after June 29, 2005 for all newly formed partnerships and for any
pre-existing limited partnerships that modified their partnership agreements
after that date. For all other limited partnerships, EITF 04-5 required adoption
by January 1, 2006 through a cumulative effect of a change in accounting
principle recorded in opening equity or applied retrospectively by adjusting
prior period financial statements. The adoption of the provisions of EITF 04-5
did not have a material impact on the Company's unaudited interim condensed
consolidated financial statements.

Effective November 9, 2005, the Company prospectively adopted the guidance
in Financial Accounting Standards Board ("FASB") Staff Position ("FSP") FAS
140-2, Clarification of the Application of Paragraphs 40(b) and 40(c) of FAS 140
("FSP 140-2"). FSP 140-2 clarified certain criteria relating to derivatives and
beneficial interests when considering whether an entity qualifies as a QSPE.
Under FSP 140-2, the criteria must only be met at the date the QSPE issues
beneficial interests or when a derivative financial instrument needs to be
replaced upon the occurrence of a specified event outside the control of the
transferor. The adoption of FSP 140-2 did not have a material impact on the
Company's unaudited interim condensed consolidated financial statements.

Effective July 1, 2005, the Company adopted SFAS No. 153, Exchanges of
Nonmonetary Assets, an amendment of APB Opinion No. 29 ("SFAS 153"). SFAS 153
amended prior guidance to eliminate the exception for nonmonetary exchanges of
similar productive assets and replaced it with a general exception for exchanges
of nonmonetary assets that do not have commercial substance. A nonmonetary
exchange has commercial substance if the future cash flows of the entity are
expected to change significantly as a result of

117
the exchange. The provisions of SFAS 153 were required to be applied
prospectively for fiscal periods beginning after June 15, 2005. The adoption of
SFAS 153 did not have a material impact on the Company's unaudited interim
condensed consolidated financial statements.

Effective July 1, 2005, the Company adopted EITF Issue No. 05-6,
Determining the Amortization Period for Leasehold Improvements ("EITF 05-6").
EITF 05-6 provides guidance on determining the amortization period for leasehold
improvements acquired in a business combination or acquired subsequent to lease
inception. As required by EITF 05-6, the Company adopted this guidance on a
prospective basis which had no material impact on the Company's unaudited
interim condensed consolidated financial statements.

In June 2005, the FASB completed its review of EITF Issue No. 03-1, The
Meaning of Other-Than-Temporary Impairment and Its Application to Certain
Investments ("EITF 03-1"). EITF 03-1 provides accounting guidance regarding the
determination of when an impairment of debt and marketable equity securities and
investments accounted for under the cost method should be considered
other-than-temporary and recognized in income. EITF 03-1 also requires certain
quantitative and qualitative disclosures for debt and marketable equity
securities classified as available-for-sale or held-to-maturity under SFAS No.
115, Accounting for Certain Investments in Debt and Equity Securities, that are
impaired at the balance sheet date but for which an other-than-temporary
impairment has not been recognized. The FASB decided not to provide additional
guidance on the meaning of other-than-temporary impairment but has issued FSP
FAS 115-1 and FAS 124-1, The Meaning of Other-Than-Temporary Impairment and its
Application to Certain Investments ("FSP 115-1"), which nullifies the accounting
guidance on the determination of whether an investment is other-than-temporarily
impaired as set forth in EITF 03-1. As required by FSP 115-1, the Company
adopted this guidance on a prospective basis, which had no material impact on
the Company's unaudited interim condensed consolidated financial statements, and
has provided the required disclosures.

In December 2004, the FASB issued FSP 109-2, Accounting and Disclosure
Guidance for the Foreign Earnings Repatriation Provision within the American
Jobs Creation Act of 2004 ("FSP 109-2"). The American Jobs Creation Act of 2004
("AJCA") introduced a one-time dividend received deduction on the repatriation
of certain earnings to a U.S. taxpayer. FSP 109-2 provides companies additional
time beyond the financial reporting period of enactment to evaluate the effects
of the AJCA on their plans to repatriate foreign earnings for purposes of
applying SFAS No. 109, Accounting for Income Taxes. As of June 30, 2005, the
Company was evaluating the impacts of the repatriation provision of the AJCA and
during the six months ended June 30, 2005, the Company recorded a $27 million
income tax benefit related to the repatriation of foreign earnings pursuant to
Internal Revenue Code Section 965 for which a U.S. deferred income tax provision
had previously been recorded. As of January 1, 2006, the repatriation provision
of the AJCA no longer applies to the Company.

118
FUTURE ADOPTION OF NEW ACCOUNTING PRONOUNCEMENTS

In July 2006, the FASB issued FSP FAS 13-2, Accounting for a Change or
Projected Change in the Timing of Cash Flows Relating to Income Taxes Generated
by a Leveraged Lease Transaction ("FSP 13-2"). FSP 13-2 amends SFAS No. 13,
Accounting for Leases, to require that a lessor review the projected timing of
income tax cash flows generated by a leveraged lease annually or more frequently
if events or circumstances indicate that a change in timing has occurred or is
projected to occur. In addition, FSP 13-2 requires that the change in the net
investment balance resulting from the recalculation be recognized as a gain or
loss from continuing operations in the same line item in which leveraged lease
income is recognized in the year in which the assumption is changed. The
guidance in FSP 13-2 is effective for fiscal years beginning after December 15,
2006. FSP 13-2 is not expected to have a material impact on the Company's
consolidated financial statements.

In June 2006, the FASB issued FASB Interpretation ("FIN") No. 48,
Accounting for Uncertainty in Income Taxes -- an interpretation of FASB
Statement No. 109 ("FIN 48"). FIN 48 prescribes a recognition threshold and
measurement attribute for the financial statement recognition and measurement of
a tax position taken or expected to be taken in a tax return. FIN 48 also
provides guidance on derecognition, classification, treatment of interest and
penalties, and disclosure of such positions. FIN 48 will be applied
prospectively and will be effective for fiscal years beginning after December
15, 2006. The Company is currently evaluating FIN 48 and does not expect
adoption to have a material impact on the Company's consolidated financial
statements.

In March 2006, the FASB issued SFAS No. 156, Accounting for Servicing of
Financial Assets -- an amendment of FASB Statement No. 140 ("SFAS 156"). Among
other requirements, SFAS 156 requires an entity to recognize a servicing asset
or servicing liability each time it undertakes an obligation to service a
financial asset by entering into a servicing contract in certain situations.
SFAS 156 will be applied prospectively and is effective for fiscal years
beginning after September 15, 2006. SFAS 156 is not expected to have a material
impact on the Company's consolidated financial statements.

In September 2005, the American Institute of Certified Public Accountants
issued Statement of Position ("SOP") 05-1, Accounting by Insurance Enterprises
for Deferred Acquisition Costs in Connection with Modifications or Exchanges of
Insurance Contracts ("SOP 05-1"). SOP 05-1 provides guidance on accounting by
insurance enterprises for DAC on internal replacements of insurance and
investment contracts other than those specifically described in SFAS No. 97,
Accounting and Reporting by Insurance Enterprises for Certain Long-Duration
Contracts and for Realized Gains and Losses from the Sale of Investments. SOP
05-1 defines an internal replacement as a modification in product benefits,
features, rights, or coverages that occurs by the exchange of a contract for a
new contract, or by amendment, endorsement, or rider to a contract, or by the
election of a feature or coverage within a contract. Under SOP 05-1,
modifications that result in a substantially unchanged contract will be
accounted for as a continuation of the replaced contract. A replacement contract
that is substantially changed will be accounted for as an extinguishment of the
replaced contract resulting in a release of unamortized DAC, unearned revenue
and deferred sales inducements associated with the replaced contract. The
guidance in SOP 05-1 will be applied prospectively and is effective for internal
replacements occurring in fiscal years beginning after December 15, 2006. The
Company is currently evaluating the impact of SOP 05-1 and does not expect that
the pronouncement will have a material impact on the Company's consolidated
financial statements.

119
INVESTMENTS

The Company's primary investment objective is to optimize, net of income
taxes, risk-adjusted investment income and risk-adjusted total return while
ensuring that assets and liabilities are managed on a cash flow and duration
basis. The Company is exposed to three primary sources of investment risk:

- Credit risk, relating to the uncertainty associated with the continued
ability of a given obligor to make timely payments of principal and
interest;

- Interest rate risk, relating to the market price and cash flow
variability associated with changes in market interest rates; and

- Market valuation risk.

The Company manages risk through in-house fundamental analysis of the
underlying obligors, issuers, transaction structures and real estate properties.
The Company also manages credit risk and market valuation risk through industry
and issuer diversification and asset allocation. For real estate and
agricultural assets, the Company manages credit risk and valuation risk through
geographic, property type and product type diversification and asset allocation.
The Company manages interest rate risk as part of its asset and liability
management strategies, product design, such as the use of market value
adjustment features and surrender charges, and proactive monitoring and
management of certain non-guaranteed elements of its products, such as the
resetting of credited interest and dividend rates for policies that permit such
adjustments. The Company also uses certain derivative instruments in the
management of credit and interest rate risks.

120
COMPOSITION OF PORTFOLIO AND INVESTMENT RESULTS

The following table illustrates the net investment income and annualized
yields on average assets for each of the components of the Company's investment
portfolio for the three months and six months ended June 30, 2006 and 2005:

<Table>
<Caption>
AT OR FOR THE AT OR FOR THE
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
-------------------- --------------------
2006 2005 2006 2005
-------- -------- -------- --------
(IN MILLIONS)
<S> <C> <C> <C> <C>
FIXED MATURITIES
Yield(1)........................................ 6.10% 6.34% 6.12% 6.34%
Investment income(2)............................ $ 2,986 $ 2,310 $ 5,982 $ 4,588
Net investment gains (losses)................... $ (381) $ (89) $ (793) $ (203)
Ending assets(2)................................ $237,612 $184,830 $237,612 $184,830
MORTGAGE AND CONSUMER LOANS
Yield(1)........................................ 6.41% 6.89% 6.55% 6.79%
Investment income(3)............................ $ 574 $ 535 $ 1,159 $ 1,052
Net investment gains (losses)................... $ 3 $ (8) $ 7 $ (19)
Ending assets................................... $ 38,665 $ 33,586 $ 38,665 $ 33,586
REAL ESTATE AND REAL ESTATE JOINT VENTURES(4)
Yield(1)........................................ 11.37% 12.41% 11.93% 11.82%
Investment income............................... $ 135 $ 130 $ 281 $ 249
Net investment gains (losses)................... $ 54 $ 1,904 $ 71 $ 1,922
Ending assets................................... $ 4,786 $ 3,998 $ 4,786 $ 3,998
POLICY LOANS
Yield(1)........................................ 5.89% 6.19% 5.86% 6.18%
Investment income............................... $ 147 $ 139 $ 293 $ 277
Ending assets................................... $ 10,065 $ 8,975 $ 10,065 $ 8,975
EQUITY SECURITIES AND OTHER LIMITED PARTNERSHIP
INTERESTS
Yield(1)........................................ 14.83% 21.40% 13.86% 15.92%
Investment income............................... $ 278 $ 277 $ 513 $ 396
Net investment gains (losses)................... $ 25 $ 12 $ 52 $ 107
Ending assets................................... $ 8,007 $ 5,914 $ 8,007 $ 5,914
CASH AND SHORT-TERM INVESTMENTS
Yield(1)........................................ 4.70% 3.57% 4.67% 3.59%
Investment income............................... $ 85 $ 91 $ 165 $ 155
Net investment gains (losses)................... $ (1) $ -- $ (2) $ (1)
Ending assets................................... $ 8,193 $ 15,770 $ 8,193 $ 15,770
OTHER INVESTED ASSETS(5)
Yield(1)........................................ 7.94% 7.83% 8.41% 8.22%
Investment income............................... $ 168 $ 102 $ 339 $ 206
Net investment gains (losses)................... $ (517) $ 406 $ (776) $ 398
Ending assets................................... $ 9,652 $ 6,452 $ 9,652 $ 6,452
TOTAL INVESTMENTS
Gross investment income yield(1)................ 6.49% 6.81% 6.51% 6.69%
Investment fees and expenses yield.............. (0.14%) (0.15%) (0.13%) (0.13%)
-------- -------- -------- --------
NET INVESTMENT INCOME YIELD..................... 6.35% 6.66% 6.38% 6.56%
======== ======== ======== ========
Gross investment income......................... $ 4,373 $ 3,584 $ 8,732 $ 6,923
Investment fees and expenses.................... $ (96) $ (76) $ (177) $ (136)
-------- -------- -------- --------
NET INVESTMENT INCOME(4)(5)..................... $ 4,277 $ 3,508 $ 8,555 $ 6,787
======== ======== ======== ========
Ending assets................................... $316,980 $259,525 $316,980 $259,525
======== ======== ======== ========
Net investment gains (losses)(4)(5)............. $ (817) $ 2,225 $ (1,441) $ 2,204
======== ======== ======== ========
</Table>

121
- ---------------

(1) Yields are based on quarterly average asset carrying values, excluding
recognized and unrealized investment gains (losses), and for yield
calculation purposes, average assets exclude collateral associated with the
Company's securities lending program.

(2) Fixed maturities include $519 million and $197 million in ending assets
relating to trading securities at June 30, 2006 and 2005, respectively.
Fixed maturities include ($3) million and $16 million in investment income
relating to trading securities for the three months and six months ended
June 30, 2006, respectively, and $2 million and $3 million for the three
months and six months ended June 30, 2005, respectively. The annualized
yield on trading securities was (1.99%) and 4.09% for the three months and
six months ended June 30, 2006, respectively, and 5.27% and 5.09% for the
three months and six months ended June 30, 2005, respectively.

(3) Investment income from mortgage and consumer loans includes prepayment fees.

(4) Real estate and real estate joint venture investment income includes amounts
classified as discontinued operations of $5 million and $9 million for the
three months and six months ended June 30, 2006, respectively, and $21
million and $66 million for the three months and six months ended June 30,
2005, respectively. Net investment gains (losses) includes ($3) million and
($8) million of amounts classified as discontinued operations for the three
months and six months ended June 30, 2006, respectively, and $1,905 million
and $1,923 million of gains for the three months and six months ended June
30, 2005, respectively.

(5) Investment income from other invested assets includes scheduled periodic
settlement payments on derivative instruments that do not qualify for hedge
accounting under SFAS 133 of $68 million and $107 million for the three
months and six months ended June 30, 2006, respectively, and $13 million and
$37 million for the three months and six months ended June 30, 2005,
respectively. These amounts are excluded from net investment gains (losses).
Additionally, excluded from net investment gains (losses) is $3 million and
($1) million for three months and six months ended June 30, 2006,
respectively, related to settlement payments on derivatives used to hedge
interest rate and currency risk on policyholder account balances that do not
qualify for hedge accounting. There were no settlement payments on
derivatives used to hedge interest rate and currency risk on policyholder
account balances that do not qualify for hedge accounting for the three
months and six months ended June 30, 2005.

FIXED MATURITIES AND EQUITY SECURITIES AVAILABLE-FOR-SALE

Fixed maturities consist principally of publicly traded and privately
placed debt securities, and represented 74.8% and 75.2% of total cash and
invested assets at June 30, 2006 and December 31, 2005, respectively. Based on
estimated fair value, public fixed maturities represented $206,240 million, or
87.0%, and $200,177 million, or 87.0%, of total fixed maturities at June 30,
2006 and December 31, 2005, respectively. Based on estimated fair value, private
fixed maturities represented $30,853 million, or 13.0%, and $29,873 million, or
13.0%, of total fixed maturities at June 30, 2006 and December 31, 2005,
respectively.

In cases where quoted market prices are not available, fair values are
estimated using present value or valuation techniques. The fair value estimates
are made at a specific point in time, based on available market information and
judgments about the financial instruments, including estimates of the timing and
amounts of expected future cash flows and the credit standing of the issuer or
counterparty. Factors considered in estimating fair value include: coupon rate,
maturity, estimated duration, call provisions, sinking fund requirements, credit
rating, industry sector of the issuer and quoted market prices of comparable
securities.

The Securities Valuation Office of the NAIC evaluates the fixed maturity
investments of insurers for regulatory reporting purposes and assigns securities
to one of six investment categories called "NAIC designations." The NAIC ratings
are similar to the rating agency designations of the Nationally Recognized
Statistical Rating Organizations for marketable bonds. NAIC ratings 1 and 2
include bonds generally considered investment grade (rated "Baa3" or higher by
Moody's Investors Services ("Moody's"), or rated "BBB-" or higher by Standard &
Poor's ("S&P") and Fitch Ratings Insurance Group ("Fitch")), by such rating
organizations. NAIC ratings 3 through 6 include bonds generally considered below
investment grade (rated "Ba1" or lower by Moody's, or rated "BB+" or lower by
S&P and Fitch).

122
The following table presents the Company's total fixed maturities by
Nationally Recognized Statistical Rating Organizations designation and the
equivalent ratings of the NAIC, as well as the percentage, based on estimated
fair value, that each designation is comprised of at:

<Table>
<Caption>
JUNE 30, 2006 DECEMBER 31, 2005
------------------------------ ------------------------------
COST OR COST OR
NAIC AMORTIZED ESTIMATED % OF AMORTIZED ESTIMATED % OF
RATING RATING AGENCY DESIGNATION(1) COST FAIR VALUE TOTAL COST FAIR VALUE TOTAL
- ------ ---------------------------- --------- ---------- ----- --------- ---------- -----
(IN MILLIONS)
<C> <S> <C> <C> <C> <C> <C> <C>
Aaa/Aa/A....................
1 $173,219 $171,836 72.5% $161,256 $165,577 72.0%
Baa.........................
2 48,393 48,032 20.2 47,712 49,124 21.3
Ba..........................
3 9,743 9,836 4.1 8,794 9,142 4.0
B...........................
4 6,751 6,762 2.9 5,666 5,710 2.5
Caa and lower...............
5 429 429 0.2 287 290 0.1
In or near default..........
6 20 18 -- 18 15 --
-------- -------- ----- -------- -------- -----
Subtotal.................... 238,555 236,913 99.9 223,733 229,858 99.9
Redeemable preferred
stock....................... 186 180 0.1 193 192 0.1
-------- -------- ----- -------- -------- -----
Total fixed maturities...... $238,741 $237,093 100.0% $223,926 $230,050 100.0%
======== ======== ===== ======== ======== =====
</Table>

- ---------------

(1) Amounts presented are based on rating agency designations. Comparisons
between NAIC ratings and rating agency designations are published by the
NAIC. The rating agency designations are based on availability and the
midpoint of the applicable ratings among Moody's, S&P and Fitch. Beginning
in the third quarter of 2005, the Company incorporated Fitch into its rating
agency designations to be consistent with the Lehman Brothers' ratings
convention. If no rating is available from a rating agency, then the MetLife
rating is used.

The following tables set forth the cost or amortized cost, gross unrealized
gain and loss, and estimated fair value of the Company's fixed maturities and
equity securities, the percentage of the total fixed maturities holdings that
each sector represents and the percentage of the total equity securities at:

<Table>
<Caption>
JUNE 30, 2006
--------------------------------------------------
COST OR GROSS UNREALIZED
AMORTIZED ----------------- ESTIMATED % OF
COST GAIN LOSS FAIR VALUE TOTAL
--------- ------- ------- ---------- -----
(IN MILLIONS)
<S> <C> <C> <C> <C> <C>
U.S. corporate securities.............. $ 76,260 $1,353 $2,457 $ 75,156 31.7%
Residential mortgage-backed
securities........................... 52,128 193 1,185 51,136 21.6
Foreign corporate securities........... 35,302 1,393 1,084 35,611 15.0
U.S. Treasury/agency securities........ 26,359 678 853 26,184 11.0
Commercial mortgage-backed
securities........................... 19,063 116 566 18,613 7.8
Asset-backed securities................ 13,112 79 124 13,067 5.5
Foreign government securities.......... 10,433 999 142 11,290 4.8
State and political subdivision
securities........................... 4,897 106 121 4,882 2.1
Other fixed maturity securities........ 1,001 15 42 974 0.4
-------- ------ ------ -------- -----
Total bonds.......................... 238,555 4,932 6,574 236,913 99.9
Redeemable preferred stock............. 186 2 8 180 0.1
-------- ------ ------ -------- -----
Total fixed maturities............... $238,741 $4,934 $6,582 $237,093 100.0%
======== ====== ====== ======== =====
Common stock........................... $ 1,843 $ 305 $ 43 $ 2,105 65.7%
Non-redeemable preferred stock......... 1,094 33 30 1,097 34.3
-------- ------ ------ -------- -----
Total equity securities(1)........... $ 2,937 $ 338 $ 73 $ 3,202 100.0%
======== ====== ====== ======== =====
</Table>

123
<Table>
<Caption>
DECEMBER 31, 2005
--------------------------------------------------
COST OR GROSS UNREALIZED
AMORTIZED ----------------- ESTIMATED % OF
COST GAIN LOSS FAIR VALUE TOTAL
--------- ------- ------- ---------- -----
(IN MILLIONS)
<S> <C> <C> <C> <C> <C>
U.S. corporate securities.............. $ 72,339 $2,814 $ 835 $ 74,318 32.3%
Residential mortgage-backed
securities........................... 47,365 353 472 47,246 20.5
Foreign corporate securities........... 33,578 1,842 439 34,981 15.2
U.S. Treasury/agency securities........ 25,643 1,401 86 26,958 11.7
Commercial mortgage-backed
securities........................... 17,682 223 207 17,698 7.7
Asset-backed securities................ 11,533 91 51 11,573 5.0
Foreign government securities.......... 10,080 1,401 35 11,446 5.0
State and political subdivision
securities........................... 4,601 185 36 4,750 2.1
Other fixed maturity securities........ 912 17 41 888 0.4
-------- ------ ------ -------- -----
Total bonds.......................... 223,733 8,327 2,202 229,858 99.9
Redeemable preferred stock............. 193 2 3 192 0.1
-------- ------ ------ -------- -----
Total fixed maturities............... $223,926 $8,329 $2,205 $230,050 100.0%
======== ====== ====== ======== =====
Common stock........................... $ 2,004 $ 250 $ 30 $ 2,224 66.6%
Non-redeemable preferred stock......... 1,080 45 11 1,114 33.4
-------- ------ ------ -------- -----
Total equity securities(1)........... $ 3,084 $ 295 $ 41 $ 3,338 100.0%
======== ====== ====== ======== =====
</Table>

- ---------------

(1) Equity securities primarily consist of investments in common and preferred
stocks and mutual fund interests. Such securities include private equity
securities with an estimated fair value of $230 million and $472 million at
June 30, 2006 and December 31, 2005, respectively.

Fixed Maturity and Equity Security Impairment. The Company classifies all
of its fixed maturities and equity securities as available-for-sale and marks
them to market through other comprehensive income, except for non-marketable
private equities, which are generally carried at cost. All securities with gross
unrealized losses at the consolidated balance sheet date are subjected to the
Company's process for identifying other-than-temporary impairments. The Company
writes down to fair value securities that it deems to be other-than-temporarily
impaired in the period the securities are deemed to be so impaired. The
assessment of whether such impairment has occurred is based on management's
case-by-case evaluation of the underlying reasons for the decline in fair value.
Management considers a wide range of factors, as described in "-- Summary of
Critical Accounting Estimates -- Investments," about the security issuer and
uses its best judgment in evaluating the cause of the decline in the estimated
fair value of the security and in assessing the prospects for near-term
recovery. Inherent in management's evaluation of the security are assumptions
and estimates about the operations of the issuer and its future earnings
potential.

The Company's review of its fixed maturities and equity securities for
impairments includes an analysis of the total gross unrealized losses by three
categories of securities: (i) securities where the estimated fair value had
declined and remained below cost or amortized cost by less than 20%; (ii)
securities where the estimated fair value had declined and remained below cost
or amortized cost by 20% or more for less than six months; and (iii) securities
where the estimated fair value had declined and remained below cost or amortized
cost by 20% or more for six months or greater. While all of these securities are
monitored for potential impairment, the Company's experience indicates that the
first two categories do not present as great a risk of impairment, and often,
fair values recover over time as the factors that caused the declines improve.

The Company records impairments as investment losses and adjusts the cost
basis of the fixed maturities and equity securities accordingly. The Company
does not change the revised cost basis for subsequent recoveries in value.
Impairments of fixed maturities and equity securities were $27 million and $36
million for the three months and six months ended June 30, 2006, respectively,
and $29 million and $48 million for the

124
three months and six months ended June 30, 2005, respectively. The Company's
three largest impairments totaled $16 million for both the three months and six
months ended June 30, 2006 and $26 million and $40 million for the three months
and six months ended June 30, 2005, respectively. The circumstances that gave
rise to these impairments were financial restructurings, bankruptcy filings or
difficult underlying operating environments for the entities concerned. For the
three months and six months ended June 30, 2006, the Company sold or disposed of
fixed maturities and equity securities at a loss that had a fair value of
$16,789 million and $44,292 million, respectively, and $16,410 million and
$37,838 million for the three months and six months ended June 30, 2005,
respectively. Gross losses excluding impairments for fixed maturities and equity
securities were $437 million and $962 million for the three months and six
months ended June 30, 2006, respectively, and $224 million and $453 million for
the three months and six months ended June 30, 2005, respectively.

The following tables present the cost or amortized cost, gross unrealized
losses and number of securities for fixed maturities and equity securities at
June 30, 2006 and December 31, 2005, where the estimated fair value had declined
and remained below cost or amortized cost by less than 20%, or 20% or more for:

<Table>
<Caption>
JUNE 30, 2006
------------------------------------------------------------
COST OR AMORTIZED GROSS UNREALIZED NUMBER OF
COST LOSS SECURITIES
------------------ ------------------ ------------------
LESS THAN 20% OR LESS THAN 20% OR LESS THAN 20% OR
20% MORE 20% MORE 20% MORE
--------- ------ --------- ------ --------- ------
(IN MILLIONS, EXCEPT NUMBER OF SECURITIES)
<S> <C> <C> <C> <C> <C> <C>
Less than six months............ $ 94,474 $359 $2,774 $105 9,608 254
Six months or greater but less
than nine months.............. 16,486 17 711 4 1,606 6
Nine months or greater but less
than twelve months............ 42,648 5 2,482 3 4,657 15
Twelve months or greater........ 11,557 9 573 3 1,460 10
-------- ---- ------ ---- ------ ---
Total......................... $165,165 $390 $6,540 $115 17,331 285
======== ==== ====== ==== ====== ===
</Table>

<Table>
<Caption>
DECEMBER 31, 2005
------------------------------------------------------------
COST OR AMORTIZED GROSS UNREALIZED NUMBER OF
COST LOSS SECURITIES
------------------ ------------------ ------------------
LESS THAN 20% OR LESS THAN 20% OR LESS THAN 20% OR
20% MORE 20% MORE 20% MORE
--------- ------ --------- ------ --------- ------
(IN MILLIONS, EXCEPT NUMBER OF SECURITIES)
<S> <C> <C> <C> <C> <C> <C>
Less than six months............ $ 92,512 $213 $1,707 $51 11,441 308
Six months or greater but less
than nine months.............. 3,704 5 108 2 456 7
Nine months or greater but less
than twelve months............ 5,006 -- 133 -- 573 2
Twelve months or greater........ 7,555 23 240 5 924 8
-------- ---- ------ --- ------ ---
Total......................... $108,777 $241 $2,188 $58 13,394 325
======== ==== ====== === ====== ===
</Table>

As of June 30, 2006, $6,540 million of unrealized losses related to
securities with an unrealized loss position of less than 20% of cost or
amortized cost, which represented 4% of the cost or amortized cost of such
securities. As of December 31, 2005, $2,188 million of unrealized losses related
to securities with an unrealized loss position of less than 20% of cost or
amortized cost, which represented 2% of the cost or amortized cost of such
securities.

As of June 30, 2006, $115 million of unrealized losses related to
securities with an unrealized loss position of 20% or more of cost or amortized
cost, which represented 29% of the cost or amortized cost of such securities. Of
such unrealized losses of $115 million, $105 million relates to securities that
were in an unrealized loss position for a period of less than six months. As of
December 31, 2005, $58 million of

125
unrealized losses related to securities with an unrealized loss position of 20%
or more of cost or amortized cost, which represented 24% of the cost or
amortized cost of such securities. Of such unrealized losses of $58 million, $51
million relates to securities that were in an unrealized loss position for a
period of less than six months.

The Company held 27 fixed maturities and equity securities with a gross
unrealized loss at June 30, 2006 of greater than $10 million each. These
securities represented approximately 11% or $721 million in the aggregate of the
gross unrealized loss on fixed maturities and equity securities.

As of June 30, 2006 and December 31, 2005, the Company had $6,655 million
and $2,246 million, respectively, of gross unrealized losses related to its
fixed maturities and equity securities. These securities are concentrated,
calculated as a percentage of gross unrealized loss, as follows:

<Table>
<Caption>
JUNE 30, DECEMBER 31,
2006 2005
----------- ---------------
<S> <C> <C>
SECTOR:
U.S. corporates........................................... 37% 37%
Residential mortgage-backed............................... 18 21
Foreign corporates........................................ 16 20
U.S. Treasury/agency securities........................... 13 4
Commercial mortgage-backed................................ 9 9
Other..................................................... 7 9
--- ---
Total.................................................. 100% 100%
=== ===
INDUSTRY:
Mortgage-backed........................................... 26% 30%
Industrial................................................ 20 22
Government................................................ 15 5
Finance................................................... 12 11
Utility................................................... 9 6
Other..................................................... 18 26
--- ---
Total.................................................. 100% 100%
=== ===
</Table>

The increase in the unrealized losses during the period ended June 30, 2006
is principally driven by an increase in interest rates.

As described previously, the Company performs a regular evaluation, on a
security-by-security basis, of its investment holdings in accordance with its
impairment policy in order to evaluate whether such securities are
other-than-temporarily impaired. One of the criteria which the Company considers
in its other-than-temporary impairment analysis is its intent and ability to
hold securities for a period of time sufficient to allow for the recovery of
their value to an amount equal to or greater than cost or amortized cost. The
Company's intent and ability to hold securities considers broad portfolio
management objectives such as asset/liability duration management, issuer and
industry segment exposures, interest rate views and the overall total return
focus. In following these portfolio management objectives, changes in facts and
circumstances that were present in past reporting periods may trigger a decision
to sell securities that were held in prior reporting periods. Decisions to sell
are based on current conditions or the Company's need to shift the portfolio to
maintain its portfolio management objectives including liquidity needs or
duration targets on asset/liability managed portfolios. The Company attempts to
anticipate these types of changes and if a sale decision has been made on an
impaired security and that security is not expected to recover prior to the
expected time of sale, the security will be deemed other-than-temporarily
impaired in the period that the sale decision was made and an
other-than-temporary impairment loss will be recognized.

126
Based upon the Company's current evaluation of the securities in accordance
with its impairment policy, the cause of the decline being principally
attributable to the general rise in rates during the period, and the Company's
current intent and ability to hold the fixed income and equity securities with
unrealized losses for a period of time sufficient for them to recover, the
Company has concluded that the aforementioned securities are not
other-than-temporarily impaired.

Corporate Fixed Maturities. The table below shows the major industry types
that comprise the corporate fixed maturity holdings at:

<Table>
<Caption>
JUNE 30, 2006 DECEMBER 31, 2005
------------------ ------------------
ESTIMATED % OF ESTIMATED % OF
FAIR VALUE TOTAL FAIR VALUE TOTAL
---------- ----- ---------- -----
(IN MILLIONS)
<S> <C> <C> <C> <C>
Industrial....................................... $ 40,637 36.7% $ 41,322 37.8%
Foreign(1)....................................... 35,611 32.1 34,981 32.0
Finance.......................................... 20,450 18.5 19,189 17.5
Utility.......................................... 13,059 11.8 12,633 11.6
Other............................................ 1,010 0.9 1,174 1.1
-------- ----- -------- -----
Total.......................................... $110,767 100.0% $109,299 100.0%
======== ===== ======== =====
</Table>

- ---------------

(1) Includes U.S. dollar-denominated debt obligations of foreign obligors, and
other foreign investments.

The Company maintains a diversified corporate fixed maturity portfolio
across industries and issuers. The portfolio does not have exposure to any
single issuer in excess of 1% of the total invested assets of the portfolio. At
June 30, 2006 and December 31, 2005, the Company's combined holdings in the ten
issuers to which it had the greatest exposure totaled $6,281 million and $6,215
million, respectively, each less than 3%, respectively, of the Company's total
invested assets at such dates. The exposure to the largest single issuer of
corporate fixed maturities held at June 30, 2006 and December 31, 2005 was $877
million and $943 million, respectively.

The Company has hedged all of its material exposure to foreign currency
risk in its corporate fixed maturity portfolio. In the Company's international
insurance operations, both its assets and liabilities are generally denominated
in local currencies.

Structured Securities. The following table shows the types of structured
securities the Company held at:

<Table>
<Caption>
JUNE 30, 2006 DECEMBER 31, 2005
------------------ ------------------
ESTIMATED % OF ESTIMATED % OF
FAIR VALUE TOTAL FAIR VALUE TOTAL
---------- ----- ---------- -----
(IN MILLIONS)
<S> <C> <C> <C> <C>
Residential mortgage-backed securities:
Collateralized mortgage obligations............ $31,230 37.7% $29,679 38.8%
Pass-through securities........................ 19,906 24.0 17,567 23.0
------- ----- ------- -----
Total residential mortgage-backed securities..... 51,136 61.7 47,246 61.8
Commercial mortgage-backed securities............ 18,613 22.5 17,698 23.1
Asset-backed securites........................... 13,067 15.8 11,573 15.1
------- ----- ------- -----
Total....................................... $82,816 100.0% $76,517 100.0%
======= ===== ======= =====
</Table>

The majority of the residential mortgage-backed securities are guaranteed
or otherwise supported by the Federal National Mortgage Association, the Federal
Home Loan Mortgage Corporation or the Government National Mortgage Association.
At June 30, 2006 and December 31, 2005, $50,690 million and $46,304 million,
respectively, or 99% and 98%, respectively, of the residential mortgage-backed
securities were rated Aaa/AAA by Moody's, S&P or Fitch.

127
At June 30, 2006 and December 31, 2005, $15,389 million and $13,272
million, respectively, or 83% and 75%, respectively, of the commercial
mortgage-backed securities were rated Aaa/AAA by Moody's, S&P or Fitch.

The Company's asset-backed securities are diversified both by sector and by
issuer. Credit card receivables and home equity loans, accounting for about 32%
and 25% of the total holdings, respectively, constitute the largest exposures in
the Company's asset-backed securities portfolio. At June 30, 2006 and December
31, 2005, $7,325 million and $6,084 million, respectively, or 56% and 53%,
respectively, of total asset-backed securities were rated Aaa/AAA by Moody's,
S&P or Fitch.

Structured Investment Transactions. The Company participates in structured
investment transactions, primarily asset securitizations and structured notes.
These transactions enhance the Company's total return on its investment
portfolio principally by generating management fee income on asset
securitizations and by providing equity-based returns on debt securities through
structured notes and similar instruments.

The Company sponsors financial asset securitizations of high yield debt
securities, investment grade bonds and structured finance securities and also is
the collateral manager and a beneficial interest holder in such transactions. As
the collateral manager, the Company earns management fees on the outstanding
securitized asset balance, which are recorded in income as earned. When the
Company transfers assets to bankruptcy-remote special purpose entities ("SPEs")
and surrenders control over the transferred assets, the transaction is accounted
for as a sale. Gains or losses on securitizations are determined with reference
to the carrying amount of the financial assets transferred, which is allocated
to the assets sold and the beneficial interests retained based on relative fair
values at the date of transfer. Beneficial interests in securitizations are
carried at fair value in fixed maturities. Income on these beneficial interests
is recognized using the prospective method. The SPEs used to securitize assets
are not consolidated by the Company because the Company has determined that it
is not the primary beneficiary of these entities.

The Company purchases or receives beneficial interests in SPEs, which
generally acquire financial assets, including corporate equities, debt
securities and purchased options. The Company has not guaranteed the
performance, liquidity or obligations of the SPEs and the Company's exposure to
loss is limited to its carrying value of the beneficial interests in the SPEs.
The Company uses the beneficial interests as part of its risk management
strategy, including asset-liability management. These SPEs are not consolidated
by the Company because the Company has determined that it is not the primary
beneficiary of these entities. These beneficial interests are generally
structured notes, which are included in fixed maturities, and their income is
recognized using the retrospective interest method or the level yield method, as
appropriate. Impairments of these beneficial interests are included in net
investment gains (losses).

The Company invests in structured notes and similar type instruments, which
are debt securities that generally provide equity-based returns. The carrying
value, included in fixed maturities, of such investments was approximately $366
million and $362 million at June 30, 2006 and December 31, 2005, respectively.
The related net investment income recognized was less than $1 million and $19
million for the three months and six months ended June 30, 2006, respectively,
and less than $1 million and $4 million for the three months and six months
ended June 30, 2005, respectively.

TRADING SECURITIES

During 2005, the Company established a trading securities portfolio to
support investment strategies that involve the active and frequent purchase and
sale of securities and the execution of repurchase agreements. Trading
securities and repurchase agreement liabilities are recorded at fair value with
subsequent changes in fair value recognized in net investment income related to
fixed maturities.

At June 30, 2006 and December 31, 2005, trading securities are $519 million
and $825 million, respectively, and liabilities associated with the repurchase
agreements in the trading securities portfolio, which are included in other
liabilities, are approximately $208 million and $460 million, respectively.

As part of the acquisition of Travelers on July 1, 2005, the Company
acquired Travelers' investment in Tribeca Citigroup Investments Ltd.
("Tribeca"). Tribeca is a feeder fund investment structure whereby the
128
feeder fund invests substantially all of its assets in the master fund, Tribeca
Global Convertible Instruments Ltd. The primary investment objective of the
master fund is to achieve enhanced risk-adjusted return by investing in domestic
and foreign equities and equity-related securities utilizing such strategies as
convertible securities arbitrage. At December 31, 2005, MetLife was the majority
owner of the feeder fund and consolidated the fund within its consolidated
financial statements. At December 31, 2005, approximately $452 million of
trading securities were related to Tribeca and approximately $190 million of the
repurchase agreements were related to Tribeca. Net investment income related to
the trading activities of Tribeca for the three months and six months ended June
30, 2006 includes $1 million and $12 million, respectively, of interest and
dividends earned and net realized and unrealized gains (losses).

During the second quarter of 2006, MetLife's ownership interests in Tribeca
declined to a position whereby Tribeca is no longer consolidated and as of June
30, 2006 is accounted for under the equity method of accounting. The equity
method investment at June 30, 2006 of $103 million is included in other limited
partnership interests. Net investment income related to the Company's equity
method investment in Tribeca was $3 million for the three months and six months
ended June 30, 2006.

During the three months and six months ended June 30, 2006, excluding
Tribeca, interest and dividends earned on trading securities in addition to the
net realized and unrealized gains (losses) recognized on the trading securities
and the related repurchase agreement liabilities totaled $7 million and $8
million, respectively, and $1 million and $3 million for the three months and
six months ended June 30, 2005, respectively. Changes in the fair value of such
trading securities and repurchase agreement liabilities, excluding Tribeca,
total ($11) million and ($4) million for the three months and six months ended
June 30, 2006, respectively, and $1 million and $0 million for the three months
and six months ended June 30, 2005, respectively.

MORTGAGE AND CONSUMER LOANS

The Company's mortgage and consumer loans are principally collateralized by
commercial, agricultural and residential properties, as well as automobiles.
Mortgage and consumer loans comprised 12.2% of the Company's total cash and
invested assets at both June 30, 2006 and December 31, 2005. The carrying value
of mortgage and consumer loans is stated at original cost net of repayments,
amortization of premiums, accretion of discounts and valuation allowances. The
following table shows the carrying value of the Company's mortgage and consumer
loans by type at:

<Table>
<Caption>
JUNE 30, 2006 DECEMBER 31, 2005
---------------- ------------------
CARRYING % OF CARRYING % OF
VALUE TOTAL VALUE TOTAL
-------- ----- --------- ------
(IN MILLIONS)
<S> <C> <C> <C> <C>
Commercial mortgage loans.......................... $29,533 76.4% $28,022 75.4%
Agricultural mortgage loans........................ 7,817 20.2 7,700 20.7
Consumer loans..................................... 1,315 3.4 1,468 3.9
------- ----- ------- -----
Total............................................ $38,665 100.0% $37,190 100.0%
======= ===== ======= =====
</Table>

129
Commercial Mortgage Loans.  The Company diversifies its commercial mortgage
loans by both geographic region and property type. The following table presents
the distribution across geographic regions and property types for commercial
mortgage loans at:

<Table>
<Caption>
JUNE 30, 2006 DECEMBER 31, 2005
---------------- ------------------
CARRYING % OF CARRYING % OF
VALUE TOTAL VALUE TOTAL
-------- ----- --------- ------
(IN MILLIONS)
<S> <C> <C> <C> <C>
REGION
Pacific............................................ $ 7,602 25.8% $ 6,818 24.3%
South Atlantic..................................... 6,714 22.7 6,093 21.8
Middle Atlantic.................................... 4,346 14.7 4,689 16.7
East North Central................................. 2,884 9.8 3,078 11.0
West South Central................................. 2,482 8.4 2,069 7.4
New England........................................ 1,165 3.9 1,295 4.6
International...................................... 2,242 7.6 1,817 6.5
Mountain........................................... 814 2.8 861 3.1
West North Central................................. 811 2.7 825 2.9
East South Central................................. 378 1.3 381 1.4
Other.............................................. 95 0.3 96 0.3
------- ----- ------- -----
Total............................................ $29,533 100.0% $28,022 100.0%
======= ===== ======= =====
PROPERTY TYPE
Office............................................. $14,060 47.6% $13,453 48.0%
Retail............................................. 6,585 22.3 6,398 22.8
Apartments......................................... 3,422 11.6 3,102 11.1
Industrial......................................... 2,939 10.0 2,656 9.5
Hotel.............................................. 1,429 4.8 1,355 4.8
Other.............................................. 1,098 3.7 1,058 3.8
------- ----- ------- -----
Total............................................ $29,533 100.0% $28,022 100.0%
======= ===== ======= =====
</Table>

Restructured, Potentially Delinquent, Delinquent or Under Foreclosure. The
Company monitors its mortgage loan investments on an ongoing basis, including
reviewing loans that are restructured, potentially delinquent, delinquent or
under foreclosure. These loan classifications are consistent with those used in
industry practice.

The Company defines restructured mortgage loans as loans in which the
Company, for economic or legal reasons related to the debtor's financial
difficulties, grants a concession to the debtor that it would not otherwise
consider. The Company defines potentially delinquent loans as loans that, in
management's opinion, have a high probability of becoming delinquent. The
Company defines delinquent mortgage loans, consistent with industry practice, as
loans in which two or more interest or principal payments are past due. The
Company defines mortgage loans under foreclosure as loans in which foreclosure
proceedings have formally commenced.

The Company reviews all mortgage loans on an ongoing basis. These reviews
may include an analysis of the property financial statements and rent roll,
lease rollover analysis, property inspections, market analysis and tenant
creditworthiness.

The Company records valuation allowances for certain of the loans that it
deems impaired. The Company's valuation allowances are established both on a
loan specific basis for those loans where a property or market specific risk has
been identified that could likely result in a future default, as well as for
pools of loans with similar high risk characteristics where a property specific
or market risk has not been identified.

130
Loan specific valuation allowances are established for the excess carrying value
of the mortgage loan over the present value of expected future cash flows
discounted at the loan's original effective interest rate, the value of the
loan's collateral, or the loan's market value if the loan is being sold.
Valuation allowances for pools of loans are established based on property types
and loan to value risk factors. The Company records valuation allowances as
investment losses. The Company records subsequent adjustments to allowances as
investment gains (losses).

The following table presents the amortized cost and valuation allowance for
commercial mortgage loans distributed by loan classification at:

<Table>
<Caption>
JUNE 30, 2006 DECEMBER 31, 2005
----------------------------------------- -----------------------------------------
% OF % OF
AMORTIZED % OF VALUATION AMORTIZED AMORTIZED % OF VALUATION AMORTIZED
COST(1) TOTAL ALLOWANCE COST COST(1) TOTAL ALLOWANCE COST
--------- ----- --------- --------- --------- ----- --------- ---------
(IN MILLIONS)
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Performing................... $29,670 100.0% $140 0.5% $28,158 100.0% $147 0.5%
Restructured................. -- -- -- --% -- -- -- --%
Potentially delinquent....... 2 -- -- --% 3 -- -- --%
Delinquent or under
foreclosure................ 1 -- -- --% 8 -- -- --%
------- ----- ---- ------- ----- ----
Total...................... $29,673 100.0% $140 0.5% $28,169 100.0% $147 0.5%
======= ===== ==== ======= ===== ====
</Table>

- ---------------

(1) Amortized cost is equal to carrying value before valuation allowances.

The following table presents the changes in valuation allowances for
commercial mortgage loans for the:

<Table>
<Caption>
SIX MONTHS ENDED
JUNE 30, 2006
----------------
(IN MILLIONS)
<S> <C>
Balance, beginning of period................................ $147
Additions................................................... 5
Deductions.................................................. (12)
----
Balance, end of period...................................... $140
====
</Table>

Agricultural Mortgage Loans. The Company diversifies its agricultural
mortgage loans by both geographic region and product type.

Approximately 66% of the $7,817 million of agricultural mortgage loans
outstanding at June 30, 2006 were subject to rate resets prior to maturity. A
substantial portion of these loans is successfully renegotiated and remains
outstanding to maturity. The process and policies for monitoring the
agricultural mortgage loans and classifying them by performance status are
generally the same as those for the commercial loans.

The following table presents the amortized cost and valuation allowances
for agricultural mortgage loans distributed by loan classification at:

<Table>
<Caption>
JUNE 30, 2006 DECEMBER 31, 2005
----------------------------------------- -----------------------------------------
% OF % OF
AMORTIZED % OF VALUATION AMORTIZED AMORTIZED % OF VALUATION AMORTIZED
COST(1) TOTAL ALLOWANCE COST COST(1) TOTAL ALLOWANCE COST
--------- ----- --------- --------- --------- ----- --------- ---------
(IN MILLIONS)
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Performing................... $7,723 98.6% $ 9 0.1% $7,635 99.0% $ 8 0.1%
Restructured................. 14 0.2 -- --% 36 0.5 -- --%
Potentially delinquent....... 15 0.2 -- --% 3 -- 1 33.3%
Delinquent or under
foreclosure................ 82 1.0 8 9.8% 37 0.5 2 5.4%
------ ----- --- ------ ----- ---
Total...................... $7,834 100.0% $17 0.2% $7,711 100.0% $11 0.1%
====== ===== === ====== ===== ===
</Table>

- ---------------

(1) Amortized cost is equal to carrying value before valuation allowances.

131
The following table presents the changes in valuation allowances for
agricultural mortgage loans for the:

<Table>
<Caption>
SIX MONTHS ENDED
JUNE 30, 2006
----------------
(IN MILLIONS)
<S> <C>
Balance, beginning of period................................ $11
Additions................................................... 8
Deductions.................................................. (2)
---
Balance, end of period...................................... $17
===
</Table>

Consumer Loans. Consumer loans consist of residential mortgages and auto
loans.

REAL ESTATE AND REAL ESTATE JOINT VENTURES

The Company's real estate and real estate joint venture investments consist
of commercial properties located primarily in the United States. At June 30,
2006 and December 31, 2005, the carrying value of the Company's real estate,
real estate joint ventures and real estate held-for-sale was $4,786 million and
$4,665 million, respectively. The Company's real estate and real estate joint
venture investments represent 1.5% of total cash and invested assets at both
June 30, 2006 and December 31, 2005. The carrying value of real estate is stated
at depreciated cost net of impairments and valuation allowances. The carrying
value of real estate joint ventures is stated at the Company's equity in the
real estate joint ventures net of impairments and valuation allowances. The
following table presents the carrying value of the Company's real estate, real
estate joint ventures, real estate held-for-sale and real estate acquired upon
foreclosure at:

<Table>
<Caption>
JUNE 30, 2006 DECEMBER 31, 2005
--------------------- ---------------------
CARRYING CARRYING
TYPE VALUE % OF TOTAL VALUE % OF TOTAL
- ------------------------------------------------------ -------- ---------- -------- ----------
(IN MILLIONS)
<S> <C> <C> <C> <C>
Real estate held-for-investment....................... $3,575 74.7% $3,426 73.4%
Real estate joint ventures held-for-investment........ 923 19.3 926 19.9
Foreclosed real estate held-for-investment............ 9 0.2 4 0.1
------ ----- ------ -----
4,507 94.2 4,356 93.4
------ ----- ------ -----
Real estate held-for-sale............................. 279 5.8 309 6.6
Foreclosed real estate held-for-sale.................. -- -- -- --
------ ----- ------ -----
279 5.8 309 6.6
------ ----- ------ -----
Total real estate, real estate joint ventures and real
estate held-for-sale................................ $4,786 100.0% $4,665 100.0%
====== ===== ====== =====
</Table>

The Company's carrying value of real estate held-for-sale, including real
estate acquired upon foreclosure of commercial and agricultural mortgage loans,
in the amounts of $279 million and $309 million at June 30, 2006 and December
31, 2005, respectively, have been reduced by impairments of $9 million and $0
million, respectively, at June 30, 2006 and December 31, 2005.

The Company records real estate acquired upon foreclosure of commercial and
agricultural mortgage loans at the lower of estimated fair value or the carrying
value of the mortgage loan at the date of foreclosure.

Certain of the Company's investments in real estate joint ventures meet the
definition of a variable interest entity ("VIE") under FIN No. 46, Consolidation
of Variable Interest Entities -- An Interpretation of Accounting Research
Bulletin No. 51, and its December 2003 revision ("FIN 46(r)"). See "--
Investments -- Variable Interest Entities."

In the second quarter of 2005, the Company sold its One Madison Avenue and
200 Park Avenue properties in Manhattan, New York for $918 million and $1.72
billion, respectively, resulting in gains, net of income taxes, of $431 million
and $762 million, respectively. Net investment income on One Madison Avenue

132
and 200 Park Avenue was $4 million and $1 million, respectively, for the three
months ended June 30, 2005 and $15 million and $17 million, respectively, for
the six months ended June 30, 2005 and is included in income from discontinued
operations. In connection with the sale of the 200 Park Avenue property, the
Company has retained rights to existing signage and is leasing space for
associates in the property for 20 years with optional renewal periods through
2205.

OTHER LIMITED PARTNERSHIP INTERESTS

The carrying value of other limited partnership interests (which primarily
represent ownership interests in pooled investment funds that make private
equity investments in companies in the United States and overseas) was $4,805
million and $4,276 million at June 30, 2006 and December 31, 2005, respectively.
The Company uses the equity method of accounting for investments in limited
partnership interests in which it has more than a minor interest, has influence
over the partnership's operating and financial policies, does not have a
controlling interest and is not the primary beneficiary. The Company uses the
cost method for minor interest investments and when it has virtually no
influence over the partnership's operating and financial policies. The Company's
investments in other limited partnerships represented 1.5% and 1.4% of cash and
invested assets at June 30, 2006 and December 31, 2005, respectively.

Some of the Company's investments in other limited partnership interests
meet the definition of a VIE under FIN 46(r). See "-- Investments -- Variable
Interest Entities."

OTHER INVESTED ASSETS

The Company's other invested assets consist principally of leveraged leases
of $1,076 million and $1,081 million, funds withheld at interest of $3,629
million and $3,492 million, and derivative revaluation gains of $2,471 million
and $2,023 million at June 30, 2006 and December 31, 2005, respectively. The
leveraged leases are recorded net of non-recourse debt. The Company participates
in lease transactions, which are diversified by industry, asset type and
geographic area. The Company regularly reviews residual values and writes down
residuals to expected values as needed. Funds withheld represent amounts
contractually withheld by ceding companies in accordance with reinsurance
agreements. For agreements written on a modified coinsurance basis and certain
agreements written on a coinsurance basis, assets supporting the reinsured
policies equal to the net statutory reserves are withheld and continue to be
legally owned by the ceding company. Other invested assets also includes
derivative revaluation gains and the fair value of embedded derivatives related
to funds withheld and modified coinsurance contracts. Interest accrues to these
funds withheld at rates defined by the treaty terms and may be contractually
specified or directly related to the investment portfolio. The Company's other
invested assets represented 3.0% and 2.6% of cash and invested assets at June
30, 2006 and December 31, 2005, respectively.

DERIVATIVE FINANCIAL INSTRUMENTS

The Company uses a variety of derivatives, including swaps, forwards,
futures and option contracts, to manage its various risks. Additionally, the
Company enters into income generation and replication synthetic asset
transactions as permitted by its insurance subsidiaries' Derivatives Use Plans
approved by the applicable state insurance departments.

133
The following table provides a summary of the notional amounts and current
market or fair value of derivative financial instruments held at:

<Table>
<Caption>
JUNE 30, 2006 DECEMBER 31, 2005
--------------------------------- -------------------------------
CURRENT MARKET OR CURRENT MARKET OR
FAIR VALUE FAIR VALUE
NOTIONAL ---------------------- NOTIONAL --------------------
AMOUNT ASSETS LIABILITIES AMOUNT ASSETS LIABILITIES
-------- ------ ------------- -------- ------ -----------
(IN MILLIONS)
<S> <C> <C> <C> <C> <C> <C>
Interest rate swaps....... $ 18,585 $ 710 $ 432 $20,444 $ 653 $ 69
Interest rate floors...... 41,237 243 -- 10,975 134 --
Interest rate caps........ 34,588 309 -- 27,990 242 --
Financial futures......... 1,355 5 13 1,159 12 8
Foreign currency swaps.... 17,163 681 1,169 14,274 527 991
Foreign currency
forwards................ 3,556 60 45 4,622 64 92
Options................... 968 403 4 815 356 6
Financial forwards........ 3,811 34 26 2,452 13 4
Credit default swaps...... 6,569 4 10 5,882 13 11
Synthetic GICs............ 3,718 -- -- 5,477 -- --
Other..................... 250 22 -- 250 9 --
-------- ------ ------ ------- ------ ------
Total................... $131,800 $2,471 $1,699 $94,340 $2,023 $1,181
======== ====== ====== ======= ====== ======
</Table>

The above table does not include notional values for equity futures, equity
financial forwards, and equity options. At June 30, 2006 and December 31, 2005,
the Company owned 1,639 and 3,305 equity futures contracts, respectively. Equity
futures market values are included in financial futures in the preceding table.
At both June 30, 2006 and December 31, 2005, the Company owned 213,000 equity
financial forwards. Equity financial forwards market values are included in
financial forwards in the preceding table. At June 30, 2006 and December 31,
2005, the Company owned 74,506,808 and 4,720,254 equity options, respectively.
Equity options market values are included in options in the preceding table.

Credit Risk. The Company may be exposed to credit-related losses in the
event of nonperformance by counterparties to derivative financial instruments.
Generally, the current credit exposure of the Company's derivative contracts is
limited to the fair value at the reporting date. The credit exposure of the
Company's derivative transactions is represented by the fair value of contracts
with a net positive fair value at the reporting date.

The Company manages its credit risk related to over-the-counter derivatives
by entering into transactions with creditworthy counterparties, maintaining
collateral arrangements and through the use of master agreements that provide
for a single net payment to be made by one counterparty to another at each due
date and upon termination. Because exchange traded futures are effected through
regulated exchanges, and positions are marked to market on a daily basis, the
Company has minimal exposure to credit-related losses in the event of
nonperformance by counterparties to such derivative instruments.

The Company enters into various collateral arrangements, which require both
the pledging and accepting of collateral in connection with its derivative
instruments. As of June 30, 2006 and December 31, 2005, the Company was
obligated to return cash collateral under its control of $329 million and $195
million, respectively. This unrestricted cash collateral is included in cash and
cash equivalents and the obligation to return it is included in payables for
collateral under securities loaned and other transactions in the consolidated
balance sheets. As of June 30, 2006 and December 31, 2005, the Company had also
accepted collateral consisting of various securities with a fair market value of
$430 million and $427 million, respectively, which are held in separate
custodial accounts. The Company is permitted by contract to sell or repledge
this collateral, but as of June 30, 2006 and December 31, 2005, none of the
collateral had been sold or repledged.

As of June 30, 2006 and December 31, 2005, the Company provided collateral
of $216 million and $4 million, respectively, which is included in other assets
in the consolidated balance sheets. The counterparties are permitted by contract
to sell or repledge this collateral.

134
VARIABLE INTEREST ENTITIES

The following table presents the total assets of and maximum exposure to
loss relating to VIEs for which the Company has concluded that (i) it is the
primary beneficiary and which are consolidated in the Company's consolidated
financial statements at June 30, 2006; and (ii) it holds significant variable
interests but it is not the primary beneficiary and which have not been
consolidated:

<Table>
<Caption>
JUNE 30, 2006
-------------------------------------------------
PRIMARY BENEFICIARY NOT PRIMARY BENEFICIARY
----------------------- -----------------------
MAXIMUM MAXIMUM
TOTAL EXPOSURE TO TOTAL EXPOSURE TO
ASSETS(1) LOSS(2) ASSETS(1) LOSS(2)
--------- ----------- --------- -----------
(IN MILLIONS)
<S> <C> <C> <C> <C>
Asset-backed securitizations and
collateralized debt obligations.......... $ -- $-- $ 2,998 $ 355
Real estate joint ventures(3).............. 13 11 192 17
Other limited partnerships(4).............. 132 50 13,335 1,616
Other investments(5)....................... -- -- 4,538 303
---- --- ------- ------
Total.................................... $145 $61 $21,063 $2,291
==== === ======= ======
</Table>

- ---------------

(1) The assets of the asset-backed securitizations and collateralized debt
obligations are reflected at fair value at June 30, 2006. The assets of the
real estate joint ventures, other limited partnerships and other investments
are reflected at the carrying amounts at which such assets would have been
reflected on the Company's balance sheet had the Company consolidated the
VIE from the date of its initial investment in the entity.

(2) The maximum exposure to loss of the asset-backed securitizations and
collateralized debt obligations is equal to the carrying amounts of retained
interests. In addition, the Company provides collateral management services
for certain of these structures for which it collects a management fee. The
maximum exposure to loss relating to real estate joint ventures, other
limited partnerships and other investments is equal to the carrying amounts
plus any unfunded commitments, reduced by amounts guaranteed by other
partners.

(3) Real estate joint ventures include partnerships and other ventures which
engage in the acquisition, development, management and disposal of real
estate investments.

(4) Other limited partnerships include partnerships established for the purpose
of investing in real estate funds, public and private debt and equity
securities, as well as limited partnerships established for the purpose of
investing in low-income housing that qualifies for federal tax credits.

(5) Other investments include securities that are not asset-backed
securitizations or collateralized debt obligations.

SECURITIES LENDING

The Company participates in a securities lending program whereby blocks of
securities, which are included in fixed maturity securities, are loaned to third
parties, primarily major brokerage firms. The Company requires a minimum of 102%
of the fair value of the loaned securities to be separately maintained as
collateral for the loans. Securities with a cost or amortized cost of $45,897
million and $32,068 million and an estimated fair value of $45,129 million and
$32,954 million were on loan under the program at June 30, 2006 and December 31,
2005, respectively. Securities loaned under such transactions may be sold or
repledged by the transferee. The Company was liable for cash collateral under
its control of $46,283 million and $33,893 million at June 30, 2006 and December
31, 2005, respectively. Securities loaned transactions are accounted for as
financing arrangements on the Company's consolidated balance sheets and
consolidated statements of cash flows and the income and expenses associated
with the program are reported in net investment income as investment income and
investment expenses, respectively. Security collateral of $126 million and $207
million, respectively, at June 30, 2006 and December 31, 2005 on deposit from
customers in connection with the securities lending transactions may not be sold
or repledged and is not reflected in the consolidated financial statements.

135
SEPARATE ACCOUNTS

The Company had $132.8 billion and $127.9 billion held in its separate
accounts, for which the Company does not bear investment risk, as of June 30,
2006 and December 31, 2005, respectively. The Company manages each separate
account's assets in accordance with the prescribed investment policy that
applies to that specific separate account. The Company establishes separate
accounts on a single client and multi-client commingled basis in compliance with
insurance laws. Effective with the adoption of SOP 03-1, on January 1, 2004, the
Company reports separately, as assets and liabilities, investments held in
separate accounts and liabilities of the separate accounts if (i) such separate
accounts are legally recognized; (ii) assets supporting the contract liabilities
are legally insulated from the Company's general account liabilities; (iii)
investments are directed by the contractholder; and (iv) all investment
performance, net of contract fees and assessments, is passed through to the
contractholder. The Company reports separate account assets meeting such
criteria at their fair value. Investment performance (including investment
income, net investment gains (losses) and changes in unrealized gains (losses))
and the corresponding amounts credited to contractholders of such separate
accounts are offset within the same line in the consolidated statements of
income.

The Company's revenues reflect fees charged to the separate accounts,
including mortality charges, risk charges, policy administration fees,
investment management fees and surrender charges. Separate accounts not meeting
the above criteria are combined on a line-by-line basis with the Company's
general account assets, liabilities, revenues and expenses.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company regularly analyzes its exposure to interest rate, equity market
and foreign currency exchange risk. As a result of that analysis, the Company
has determined that the fair value of its interest rate sensitive invested
assets is materially exposed to changes in interest rates, and that the amount
of that risk has not changed significantly from that reported on December 31,
2005. The equity and foreign currency portfolios do not expose the Company to
material market risk, nor has the Company's exposure to those risks materially
changed from that reported on December 31, 2005.

The Company analyzes interest rate risk using various models including
multi-scenario cash flow projection models that forecast cash flows of the
liabilities and their supporting investments, including derivative instruments.
As disclosed in the 2005 Annual Report, the Company uses a variety of strategies
to manage interest rate, equity market, and foreign currency exchange risk,
including the use of derivative instruments.

The Company's management processes for measuring, managing and monitoring
market risk remain as described in the 2005 Annual Report. Some of those
processes utilize interim manual reporting and estimation techniques when the
Company integrates newly acquired operations.

RISK MEASUREMENT: SENSITIVITY ANALYSIS

The Company measures market risk related to its holdings of invested assets
and other financial instruments, including certain market risk sensitive
insurance contracts, based on changes in interest rates, equity market prices
and currency exchange rates, utilizing a sensitivity analysis. This analysis
estimates the potential changes in fair value, cash flows and earnings based on
a hypothetical 10% change (increase or decrease) in interest rates, equity
market prices and currency exchange rates. The Company believes that a 10%
change (increase or decrease) in these market rates and prices is reasonably
possible in the near-term. In performing this analysis, the Company used market
rates at June 30, 2006 to re-price its invested assets and other financial
instruments. The sensitivity analysis separately calculated each of MetLife's
market risk exposures (interest rate, equity market price and foreign currency
exchange rate) related to its trading and non-trading invested assets and other
financial instruments. The sensitivity analysis performed included the market
risk sensitive holdings described above. The Company modeled the impact of
changes in market rates and prices on the fair values of its invested assets,
earnings and cash flows as follows:

Fair values. The Company bases its potential change in fair values on an
immediate change (increase or decrease) in:

- the net present values of its interest rate sensitive exposures resulting
from a 10% change (increase or decrease) in interest rates;

136
- the market value of its equity positions due to a 10% change (increase or
decrease) in equity prices; and

- the U.S. dollar equivalent balances of the Company's currency exposures
due to a 10% change (increase or decrease) in currency exchange rates.

Earnings and cash flows. MetLife calculates the potential change in
earnings and cash flows on the change in its earnings and cash flows over a
one-year period based on an immediate 10% change (increase or decrease) in
interest rates and equity prices. The following factors were incorporated into
the earnings and cash flows sensitivity analyses:

- the reinvestment of fixed maturity securities;

- the reinvestment of payments and prepayments of principal related to
mortgage-backed securities;

- the re-estimation of prepayment rates on mortgage-backed securities for
each 10% change (increase or decrease) in interest rates; and

- the expected turnover (sales) of fixed maturities and equity securities,
including the reinvestment of the resulting proceeds.

The sensitivity analysis is an estimate and should not be viewed as
predictive of the Company's future financial performance. The Company cannot
assure that its actual losses in any particular year will not exceed the amounts
indicated in the table below. Limitations related to this sensitivity analysis
include:

- the market risk information is limited by the assumptions and parameters
established in creating the related sensitivity analysis, including the
impact of prepayment rates on mortgages;

- for derivatives that qualify as hedges, the impact on reported earnings
may be materially different from the change in market values;

- the analysis excludes other significant real estate holdings and
liabilities pursuant to insurance contracts; and

- the model assumes that the composition of assets and liabilities remains
unchanged throughout the year.

Accordingly, the Company uses such models as tools and not substitutes for
the experience and judgment of its corporate risk and asset/liability management
personnel. Based on its analysis of the impact of a 10% change (increase or
decrease) in market rates and prices, MetLife has determined that such a change
could have a material adverse effect on the fair value of its interest rate
sensitive invested assets. The equity and foreign currency portfolios do not
expose the Company to material market risk.

The table below illustrates the potential loss in fair value of the
Company's interest rate sensitive financial instruments at June 30, 2006. In
addition, the potential loss with respect to the fair value of currency exchange
rates and the Company's equity price sensitive positions at June 30, 2006 is set
forth in the table below.

The potential loss in fair value for each market risk exposure of the
Company's portfolio, at June 30, 2006 was:

<Table>
<Caption>
JUNE 30, 2006
----------------
(IN MILLIONS)
<S> <C>
Non-trading:
Interest rate risk........................................ $7,113
Equity price risk......................................... $ 772
Foreign currency exchange rate risk....................... $ 588
Trading:
Interest rate risk........................................ $ 11
</Table>

137
The table below provides additional detail regarding the potential loss in
fair value of the Company's non-trading interest sensitive financial instruments
at June 30, 2006 by type of asset or liability.

<Table>
<Caption>
AS OF JUNE 30, 2006
------------------------------------
ASSUMING A
10% INCREASE
NOTIONAL IN THE YIELD
AMOUNT FAIR VALUE CURVE.
-------- ---------- ------------
(IN MILLIONS)
<S> <C> <C> <C>
ASSETS
Fixed maturities.......................................... $237,093 $(6,760)
Equity securities......................................... 3,202 --
Mortgage and consumer loans............................... 38,521 (838)
Policy loans.............................................. 10,065 (329)
Short-term investments.................................... 4,067 (9)
Cash and cash equivalents................................. 4,126 --
Mortgage loan commitments................................. $ 4,190 (13) (6)
-------
Total assets........................................... $(7,942)
-------


LIABILITIES
Policyholder account balances............................. $105,939 $ 857
Short-term debt........................................... 2,253 --
Long-term debt............................................ 10,563 387
Junior subordinated debt securities underlying common
equity units........................................... 2,004 28
Shares subject to mandatory redemption.................... 221 --
Payables for collateral under securities loaned and other
transactions........................................... 46,612 --
-------
Total liabilities...................................... $ 1,272
-------
OTHER
Derivative instruments (designated hedges or otherwise)
Interest rate swaps.................................... $18,585 $ 278 $ (159)
Interest rate floors................................... 41,237 243 (85)
Interest rate caps..................................... 34,588 309 101
Financial futures...................................... 1,355 (8) (51)
Foreign currency swaps................................. 17,163 (488) (249)
Foreign currency forwards.............................. 3,556 15 --
Options................................................ 968 399 --
Financial forwards..................................... 3,811 8 --
Credit default swaps................................... 6,569 (6) --
Synthetic GICs......................................... 3,718 -- --
Other.................................................. 250 22 --
-------
Total other....................................... $ (443)
-------
NET CHANGE.................................................. $(7,113)
=======
</Table>

138
This quantitative measure of risk has increased by $1,590 million, or 29%,
at June 30, 2006, from $5,523 million at December 31, 2005. The primary reason
for the increase is an overall increase in the yield curve of approximately
$1,260 million, an increase in asset growth of approximately $230 million, an
increase in derivative use of approximately $190 million, and offset by a
decrease in the asset duration and other of approximately $90 million.

ITEM 4. CONTROLS AND PROCEDURES

Management, with the participation of the Chief Executive Officer and Chief
Financial Officer, has evaluated the effectiveness of the design and operation
of the Company's disclosure controls and procedures as defined in Exchange Act
Rule 13a-15(e) as of the end of the period covered by this report. Based on that
evaluation, the Chief Executive Officer and Chief Financial Officer have
concluded that these disclosure controls and procedures are effective.

There were no changes to the Company's internal control over financial
reporting as defined in Exchange Act Rule 13a-15(f) during the quarter ended
June 30, 2006 that have materially affected, or are reasonably likely to
materially affect, the Company's internal control over financial reporting.

139
PART II -- OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The following should be read in conjunction with Note 7 to the unaudited
interim condensed consolidated financial statements in Part I of this report.

The Company is a defendant in a large number of litigation matters. In some
of the matters, very large and/or indeterminate amounts, including punitive and
treble damages, are sought. Modern pleading practice in the United States
permits considerable variation in the assertion of monetary damages or other
relief. Jurisdictions may permit claimants not to specify the monetary damages
sought or may permit claimants to state only that the amount sought is
sufficient to invoke the jurisdiction of the trial court. In addition,
jurisdictions may permit plaintiffs to allege monetary damages in amounts well
exceeding reasonably possible verdicts in the jurisdiction for similar matters.
This variability in pleadings, together with the actual experience of the
Company in litigating or resolving through settlement numerous claims over an
extended period of time, demonstrate to management that the monetary relief
which may be specified in a lawsuit or claim bears little relevance to its
merits or disposition value. Thus, unless stated below, the specific monetary
relief sought is not noted.

Due to the vagaries of litigation, the outcome of a litigation matter and
the amount or range of potential loss at particular points in time may normally
be inherently impossible to ascertain with any degree of certainty. Inherent
uncertainties can include how fact finders will view individually and in their
totality documentary evidence, the credibility and effectiveness of witnesses'
testimony, and how trial and appellate courts will apply the law in the context
of the pleadings or evidence presented, whether by motion practice, or at trial
or on appeal. Disposition valuations are also subject to the uncertainty of how
opposing parties and their counsel will themselves view the relevant evidence
and applicable law.

On a quarterly and yearly basis, the Company reviews relevant information
with respect to liabilities for litigation and contingencies to be reflected in
the Company's consolidated financial statements. The review includes senior
legal and financial personnel. Unless stated below, estimates of possible
additional losses or ranges of loss for particular matters cannot in the
ordinary course be made with a reasonable degree of certainty. Liabilities are
established when it is probable that a loss has been incurred and the amount of
the loss can be reasonably estimated. Liabilities have been established for a
number of the matters noted below. It is possible that some of the matters could
require the Company to pay damages or make other expenditures or establish
accruals in amounts that could not be estimated as of June 30, 2006.

Sales Practices Claims

Over the past several years, Metropolitan Life, New England Mutual Life
Insurance Company, with which Metropolitan Life merged in 1996 ("New England
Mutual"), and General American Life Insurance Company, which was acquired in
2000 ("General American"), have faced numerous claims, including class action
lawsuits, alleging improper marketing and sales of individual life insurance
policies or annuities. These lawsuits generally are referred to as "sales
practices claims."

Certain class members have opted out of the class action settlements noted
above and have brought or continued non-class action sales practices lawsuits.
In addition, other sales practices lawsuits, including lawsuits or other
proceedings relating to the sale of mutual funds and other products, have been
brought. As of June 30, 2006, there are approximately 324 sales practices
litigation matters pending against Metropolitan Life; approximately 45 sales
practices litigation matters pending against New England Mutual, New England
Life Insurance Company, and New England Securities Corporation (collectively,
"New England"); approximately 45 sales practices litigation matters pending
against General American; and approximately 29 sales practices litigation
matters pending against Walnut Street Securities, Inc. ("Walnut Street"). In
addition, similar litigation matters are pending against MetLife Securities,
Inc. ("MSI"). Metropolitan Life, New England, General American, MSI and Walnut
Street continue to defend themselves vigorously against these litigation
matters. Some individual sales practices claims have been resolved through
settlement, won by dispositive motions, or have gone to trial. The outcomes of
trials have varied, and appeals are pending in

140
several matters. Most of the current cases seek substantial damages, including
in some cases punitive and treble damages and attorneys' fees. Additional
litigation relating to the Company's marketing and sales of individual life
insurance, mutual funds and other products may be commenced in the future.

The Company believes adequate provision has been made in its consolidated
financial statements for all probable and reasonably estimable losses for sales
practices claims against Metropolitan Life, New England, General American, MSI
and Walnut Street.

Asbestos-Related Claims

Metropolitan Life received approximately 18,500 asbestos-related claims in
2005. During the six months ended June 30, 2006 and 2005, Metropolitan Life
received approximately 3,886 and 9,110 asbestos-related claims, respectively.

Metropolitan Life continues to study its claims experience, review external
literature regarding asbestos claims experience in the United States and
consider numerous variables that can affect its asbestos liability exposure,
including bankruptcies of other companies involved in asbestos litigation and
legislative and judicial developments, to identify trends and to assess their
impact on the recorded asbestos liability.

See Note 12 of Notes to Consolidated Financial Statements included in the
2005 Annual Report for historical information concerning asbestos claims and
MetLife's increase of its recorded liability at December 31, 2002.

The Company believes adequate provision has been made in its interim
condensed consolidated financial statements for all probable and reasonably
estimable losses for asbestos-related claims. The ability of Metropolitan Life
to estimate its ultimate asbestos exposure is subject to considerable
uncertainty due to numerous factors. The availability of data is limited and it
is difficult to predict with any certainty numerous variables that can affect
liability estimates, including the number of future claims, the cost to resolve
claims, the disease mix and severity of disease, the jurisdiction of claims
filed, tort reform efforts and the impact of any possible future adverse
verdicts and their amounts.

The number of asbestos cases that may be brought or the aggregate amount of
any liability that Metropolitan Life may ultimately incur is uncertain.
Accordingly, it is reasonably possible that the Company's total exposure to
asbestos claims may be greater than the liability recorded by the Company in its
unaudited interim condensed consolidated financial statements and that future
charges to income may be necessary. While the potential future charges could be
material in particular quarterly or annual periods in which they are recorded,
based on information currently known by management, management does not believe
any such charges are likely to have a material adverse effect on the Company's
consolidated financial position.

During 1998, Metropolitan Life paid $878 million in premiums for excess
insurance policies for asbestos-related claims. The excess insurance policies
for asbestos-related claims provide for recovery of losses up to $1,500 million,
which is in excess of a $400 million self-insured retention. The
asbestos-related policies are also subject to annual and per-claim sublimits.
Amounts are recoverable under the policies annually with respect to claims paid
during the prior calendar year. Although amounts paid by Metropolitan Life in
any given year that may be recoverable in the next calendar year under the
policies will be reflected as a reduction in the Company's operating cash flows
for the year in which they are paid, management believes that the payments will
not have a material adverse effect on the Company's liquidity.

Each asbestos-related policy contains an experience fund and a reference
fund that provides for payments to Metropolitan Life at the commutation date if
the reference fund is greater than zero at commutation or pro rata reductions
from time to time in the loss reimbursements to Metropolitan Life if the
cumulative return on the reference fund is less than the return specified in the
experience fund. The return in the reference fund is tied to the performance of
the Standard & Poor's 500 Index and the Lehman Brothers Aggregate Bond Index. A
claim with respect to the prior year was made under the excess insurance
policies in 2003, 2004, 2005 and 2006 for the amounts paid with respect to
asbestos litigation in excess of the retention. As the performance of the
indices impacts the return in the reference fund, it is possible that loss
reimbursements to the Company and the recoverable with respect to later periods
may be less than the amount of the recorded losses. Such
141
foregone loss reimbursements may be recovered upon commutation depending upon
future performance of the reference fund. If at some point in the future, the
Company believes the liability for probable and reasonably estimable losses for
asbestos-related claims should be increased, an expense would be recorded and
the insurance recoverable would be adjusted subject to the terms, conditions and
limits of the excess insurance policies. Portions of the change in the insurance
recoverable would be recorded as a deferred gain and amortized into income over
the estimated remaining settlement period of the insurance policies. The
foregone loss reimbursements were approximately $8.3 million with respect to
2002 claims, $15.5 million with respect to 2003 claims, $15.1 million with
respect to 2004 claims, $12.7 million with respect to 2005 claims and estimated
as of June 30, 2006, to be approximately $91.8 million in the aggregate,
including future years.

Property and Casualty Actions

A number of lawsuits are pending against MPC (in Louisiana and in Missouri)
relating to Hurricane Katrina including purported class actions. It is
reasonably possible other actions will be filed. The Company intends to
vigorously defend these matters.

Demutualization Actions

Several lawsuits were brought in 2000 challenging the fairness of
Metropolitan Life's plan of reorganization, as amended (the "plan") and the
adequacy and accuracy of Metropolitan Life's disclosure to policyholders
regarding the plan. These actions named as defendants some or all of
Metropolitan Life, the Holding Company, the individual directors, the New York
Superintendent of Insurance (the "Superintendent") and the underwriters for
MetLife, Inc.'s initial public offering, Goldman Sachs & Company and Credit
Suisse First Boston. In 2003, a trial court within the commercial part of the
New York State court granted the defendants' motions to dismiss two purported
class actions. In 2004, the appellate court modified the trial court's order by
reinstating certain claims against Metropolitan Life, the Holding Company and
the individual directors. Plaintiffs in these actions have filed a consolidated
amended complaint. On May 2, 2006, the trial court issued a decision granting
plaintiffs' motion to certify a litigation class with respect to their claim
that defendants violated section 7312 of the New York Insurance Law, but finding
that plaintiffs had not met the requirements for certifying a class with respect
to a fraud claim. Defendants have a right to appeal this decision. Another
purported class action filed in New York State court in Kings County has been
consolidated with this action. The plaintiffs in the state court class action
seek compensatory relief and punitive damages. Five persons brought a proceeding
under Article 78 of New York's Civil Practice Law and Rules challenging the
Opinion and Decision of the Superintendent who approved the plan. In this
proceeding, petitioners sought to vacate the Superintendent's Opinion and
Decision and enjoin him from granting final approval of the plan. On November
10, 2005, the trial court granted respondents' motions to dismiss this
proceeding. Petitioners have filed a notice of appeal. In a class action against
Metropolitan Life and the Holding Company pending in the United States District
Court for the Eastern District of New York, plaintiffs served a second
consolidated amended complaint in 2004. In this action, plaintiffs assert
violations of the Securities Act of 1933 and the Securities Exchange Act of 1934
in connection with the plan, claiming that the Policyholder Information Booklets
failed to disclose certain material facts and contained certain material
misstatements. They seek rescission and compensatory damages. On June 22, 2004,
the court denied the defendants' motion to dismiss the claim of violation of the
Securities Exchange Act of 1934. The court had previously denied defendants'
motion to dismiss the claim for violation of the Securities Act of 1933. In
2004, the court reaffirmed its earlier decision denying defendants' motion for
summary judgment as premature. On July 19, 2005, this federal trial court
certified a class action against Metropolitan Life and the Holding Company.
Metropolitan Life, the Holding Company and the individual defendants believe
they have meritorious defenses to the plaintiffs' claims and are contesting
vigorously all of the plaintiffs' claims in these actions.

On April 30, 2004, a lawsuit was filed in New York state court in New York
County against the Holding Company and Metropolitan Life on behalf of a proposed
class comprised of the settlement class in the Metropolitan Life sales practices
class action settlement approved in December 1999 by the United States District
Court for the Western District of Pennsylvania. In their amended complaint,
plaintiffs challenged the

142
treatment of the cost of the sales practices settlement in the demutualization
of Metropolitan Life and asserted claims of breach of fiduciary duty, common law
fraud, and unjust enrichment. In an order dated July 13, 2005, the court granted
the defendants' motion to dismiss the action. On June 26, 2006, the appellate
court affirmed the trial court's order dismissing the action.

Other

A putative class action which commenced in October 2000 is pending in the
United States District Court for the District of Columbia, in which plaintiffs
allege that they were denied certain ad hoc pension increases awarded to
retirees under the Metropolitan Life retirement plan. The ad hoc pension
increases were awarded only to retirees (i.e., individuals who were entitled to
an immediate retirement benefit upon their termination of employment) and not
available to individuals like these plaintiffs whose employment, or whose
spouses' employment, had terminated before they became eligible for an immediate
retirement benefit. The plaintiffs seek to represent a class consisting of
former Metropolitan Life employees, or their surviving spouses, who are
receiving deferred vested annuity payments under the retirement plan and who
were allegedly eligible to receive the ad hoc pension increases. In September
2005, Metropolitan Life's motion for summary judgment was granted. Plaintiffs
moved for reconsideration. Plaintiffs' motion for reconsideration was denied.
Plaintiffs have filed an appeal to the United States Court of Appeals for the
District of Columbia Circuit.

In May 2003, the American Dental Association and three individual providers
sued MetLife and Cigna in a purported class action lawsuit brought in the United
States District Court for the Southern District of Florida. The plaintiffs
purport to represent a nationwide class of in-network providers who allege that
their claims are being wrongfully reduced by downcoding, bundling, and the
improper use and programming of software. The complaint alleges federal
racketeering and various state law theories of liability. MetLife is vigorously
defending the matter. The district court has granted in part and denied in part
MetLife's motion to dismiss. MetLife has filed another motion to dismiss. The
court has issued a tag-along order, related to a medical managed care trial,
which will stay the lawsuit indefinitely.

The Company has received a number of subpoenas and other requests from the
Office of the Attorney General of the State of New York seeking, among other
things, information regarding and relating to compensation agreements between
insurance brokers and the Company, whether MetLife has provided or is aware of
the provision of "fictitious" or "inflated" quotes, and information regarding
tying arrangements with respect to reinsurance. Based upon an internal review,
the Company advised the Attorney General for the State of New York that MetLife
was not aware of any instance in which MetLife had provided a "fictitious" or
"inflated" quote. MetLife also has received subpoenas, including sets of
interrogatories, from the Office of the Attorney General of the State of
Connecticut seeking information and documents including contingent commission
payments to brokers and MetLife's awareness of any "sham" bids for business.
MetLife also has received a Civil Investigative Demand from the Office of the
Attorney General for the State of Massachusetts seeking information and
documents concerning bids and quotes that the Company submitted to potential
customers in Massachusetts, the identity of agents, brokers, and producers to
whom the Company submitted such bids or quotes, and communications with a
certain broker. The Company has received two subpoenas from the District
Attorney of the County of San Diego, California. The subpoenas seek numerous
documents including incentive agreements entered into with brokers. The Florida
Department of Financial Services and the Florida Office of Insurance Regulation
also have served subpoenas on the Company asking for answers to interrogatories
and document requests concerning topics that include compensation paid to
intermediaries. The Office of the Attorney General for the State of Florida has
also served a subpoena on the Company seeking, among other things, copies of
materials produced in response to the subpoenas discussed above. The Company has
received a subpoena from the Office of the U.S. Attorney for the Southern
District of California asking for documents regarding the insurance broker,
Universal Life Resources. The Insurance Commissioner of Oklahoma has served a
subpoena, including a set of interrogatories, on the Company seeking, among
other things, documents and information concerning the compensation of insurance
producers for insurance covering Oklahoma entities and persons. On or about May
16, 2006, the Oklahoma Insurance Department apprised Metropolitan Life Insurance
Company that it had concluded its Limited Market Conduct Examination without
issuing a report. The Ohio Department of Insurance has requested documents
regarding

143
a broker and certain Ohio public entity groups. The Company continues to
cooperate fully with these inquiries and is responding to the subpoenas and
other requests. MetLife is continuing to conduct an internal review of its
commission payment practices.

Approximately sixteen broker-related lawsuits in which the Company was
named as a defendant were filed. Voluntary dismissals and consolidations have
reduced the number of pending actions to four. In one of these, the California
Insurance Commissioner is suing in California state court Metropolitan Life and
other companies alleging that the defendants violated certain provisions of the
California Insurance Code. Another of these actions is pending in a
multi-district proceeding established in the federal district court in the
District of New Jersey. In this proceeding, plaintiffs have filed an amended
class action complaint consolidating the claims from separate actions that had
been filed in or transferred to the District of New Jersey. The consolidated
amended complaint alleges that the Holding Company, Metropolitan Life, several
other insurance companies and several insurance brokers violated RICO, ERISA,
and antitrust laws and committed other misconduct in the context of providing
insurance to employee benefit plans and to persons who participate in such
employee benefit plans. Plaintiffs seek to represent classes of employers that
established employee benefit plans and persons who participated in such employee
benefit plans. A motion for class certification has been filed. Plaintiffs in
several other actions have voluntarily dismissed their claims. The Company is
defending these cases vigorously.

In addition to those discussed above, regulators and others have made a
number of inquiries of the insurance industry regarding industry brokerage
practices and related matters and other inquiries may begin. It is reasonably
possible that MetLife will receive additional subpoenas, interrogatories,
requests and lawsuits. MetLife will fully cooperate with all regulatory
inquiries and intends to vigorously defend all lawsuits.

The Company has received a subpoena from the Connecticut Attorney General
requesting information regarding its participation in any finite reinsurance
transactions. MetLife has also received information requests relating to finite
insurance or reinsurance from other regulatory and governmental authorities.
MetLife believes it has appropriately accounted for its transactions of this
type and intends to cooperate fully with these information requests. The Company
believes that a number of other industry participants have received similar
requests from various regulatory and governmental authorities. It is reasonably
possible that MetLife or its subsidiaries may receive additional requests.
MetLife and any such subsidiaries will fully cooperate with all such requests.

In February 2006, the SEC commenced a formal investigation of New England
Securities Corporation ("NES") in connection with the suitability of its sales
of variable universal life insurance policies. The Company believes that others
in the insurance industry are the subject of similar investigations by the SEC.
NES is cooperating fully with the SEC.

In August 1999, an amended putative class action complaint was filed in
Connecticut state court against MetLife Life and Annuity Company of Connecticut
("MLAC"), formerly The Travelers Life and Annuity Company, Travelers Equity
Sales, Inc. and certain former affiliates. The amended complaint alleges
Travelers Property Casualty Corporation, a former MLAC affiliate, purchased
structured settlement annuities from MLAC and spent less on the purchase of
those structured settlement annuities than agreed with claimants, and that
commissions paid to brokers for the structured settlement annuities, including
an affiliate of MLAC, were paid in part to Travelers Property Casualty
Corporation. On May 26, 2004, the Connecticut Superior Court certified a
nationwide class action involving the following claims against MLAC: violation
of the Connecticut Unfair Trade Practice Statute, unjust enrichment, and civil
conspiracy. On June 15, 2004, the defendants appealed the class certification
order. In March 2006, the Connecticut Supreme Court reversed the trial court's
certification of a class. Plaintiff may seek upon remand to the trial court to
file another motion for class certification. MLAC and Travelers Equity Sales,
Inc. intend to continue to vigorously defend the matter.

A former registered representative of Tower Square Securities, Inc. ("Tower
Square"), a broker-dealer subsidiary of MetLife Insurance Company of
Connecticut, formerly The Travelers Insurance Company, is alleged to have
defrauded individuals by diverting funds for his personal use. In June 2005, the
SEC issued a formal order of investigation with respect to Tower Square and
served Tower Square with a subpoena. The
144
Securities and Business Investments Division of the Connecticut Department of
Banking and the NASD are also reviewing this matter. On April 18, 2006, the
Connecticut Department of Banking issued a notice to Tower Square asking it to
demonstrate its prior compliance with applicable Connecticut securities laws and
regulations. In the context of the above, a number of NASD arbitration matters
and litigation matters were commenced in 2005 and 2006 against Tower Square. It
is reasonably possible that other actions will be brought regarding this matter.
Tower Square intends to defend itself vigorously in all such cases. In an
unrelated matter, the NASD has made a preliminary determination that Tower
Square violated certain NASD rules relating to supervisory procedures,
documentation and compliance with the firm's anti-money laundering program.
Tower Square intends to fully cooperate with the SEC, the NASD and the
Connecticut Department of Banking, as appropriate, with respect to the matters
described above.

Metropolitan Life also has been named as a defendant in numerous silicosis,
welding and mixed dust cases pending in various state or federal courts. The
Company intends to defend itself vigorously against these cases.

Various litigation, including purported or certified class actions, and
various claims and assessments against the Company, in addition to those
discussed above and those otherwise provided for in the Company's consolidated
financial statements, have arisen in the course of the Company's business,
including, but not limited to, in connection with its activities as an insurer,
employer, investor, investment advisor and taxpayer. Further, state insurance
regulatory authorities and other federal and state authorities regularly make
inquiries and conduct investigations concerning the Company's compliance with
applicable insurance and other laws and regulations.

Summary

It is not feasible to predict or determine the ultimate outcome of all
pending investigations and legal proceedings or provide reasonable ranges of
potential losses, except as noted above in connection with specific matters. In
some of the matters referred to above, very large and/or indeterminate amounts,
including punitive and treble damages, are sought. Although in light of these
considerations it is possible that an adverse outcome in certain cases could
have a material adverse effect upon the Company's consolidated financial
position, based on information currently known by the Company's management, in
its opinion, the outcomes of such pending investigations and legal proceedings
are not likely to have such an effect. However, given the large and/or
indeterminate amounts sought in certain of these matters and the inherent
unpredictability of litigation, it is possible that an adverse outcome in
certain matters could, from time to time, have a material adverse effect on the
Company's consolidated net income or cash flows in particular quarterly or
annual periods.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Purchases of Common Stock made by or on behalf of the Holding Company or
its affiliates during the three months ended June 30, 2006 are set forth below:

<Table>
<Caption>
(D) MAXIMUM NUMBER
(C) TOTAL NUMBER OF (OR APPROXIMATE DOLLAR
SHARES PURCHASED AS VALUE) OF SHARES
(A) TOTAL NUMBER (B) AVERAGE PART OF PUBLICLY THAT MAY YET BE
OF SHARES PRICE PAID ANNOUNCED PURCHASED UNDER THE PLANS
PERIOD PURCHASED(1) PER SHARE PLANS OR PROGRAMS(2) OR PROGRAMS
- ------ ---------------- ----------- -------------------- -------------------------
<S> <C> <C> <C> <C>
April 1 --
April 30, 2006......... -- $ -- -- $716,206,611
May 1 --
May 31, 2006........... -- $ -- -- $716,206,611
June 1 --
June 30, 2006.......... 2,659 $50.56 -- $716,206,611
-----
Total.................... 2,659 $50.56 -- $716,206,611
===== ===
</Table>

145
- ---------------

(1) During the periods April 1- April 30, 2006, May 1- May 31, 2006 and June 1-
June 30, 2006, separate account affiliates of the Holding Company purchased
0 shares, 0 shares and 2,659 shares, respectively, of Common Stock on the
open market in nondiscretionary transactions to rebalance index funds.
Except as disclosed above, there were no shares of Common Stock which were
repurchased by the Holding Company other than through a publicly announced
plan or program.

(2) On October 26, 2004, the Holding Company's board of directors authorized a
$1 billion Common Stock repurchase program. Under this authorization, the
Holding Company may purchase its Common Stock from the MetLife Policyholder
Trust, in the open market and in privately negotiated transactions. As a
result of the acquisition of Travelers, the Holding Company has suspended
its Common Stock repurchase activity. Future Common Stock repurchases will
be dependent upon several factors, including the Company's capital position,
its financial strength and credit ratings, general market conditions and the
price of the Holding Company's Common Stock.

On December 16, 2004, the Holding Company repurchased 7,281,553 shares of
its outstanding common stock at an aggregate cost of $300 million under an
accelerated common stock repurchase agreement with a major bank. The bank
borrowed the stock sold to the Holding Company from third parties and
purchased the common stock in the open market to return to such third
parties. In April 2005, the Holding Company received a cash adjustment of
approximately $7 million based on the actual amount paid by the bank to
purchase the common stock, for a final purchase price of approximately $293
million. The Holding Company recorded the shares initially repurchased as
treasury stock and recorded the amount received as an adjustment to the
cost of the treasury stock.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The information called for by this is incorporated herein by reference to
Part II, Item 4, "Submission of Matters to a Vote of Security Holders" in
MetLife, Inc.'s Quarterly Report on Form 10-Q for the quarter ended March 31,
2006.

ITEM 5. OTHER INFORMATION

Employees

The Company disclosed in Part I, Item 1 of its 2005 Annual Report that it
employed approximately 65,500 employees. Included in this figure were certain
agents who would not be considered employees under local statutes and
regulations in foreign jurisdictions and certain other employees. Accordingly,
the Company has revised the reported count of employees as of December 31, 2005
to approximately 46,000. The manner in which MetLife counts employees has been
modified, but the composition of the MetLife workforce has not changed.

Amendments to Benefit Plans

On August 7, 2006, Metropolitan Life amended the MetLife Plan for
Transition Assistance for Officers (the "MPTA") to eliminate the requirement
that employees be notified by June 30, 2006 of their impending discontinuance in
order to receive limited additional age and service credit for certain benefit
purposes should their discontinuance with MPTA eligibility occur by December 31,
2006. Also on August 7, 2006, Metropolitan Life amended the MPTA to provide
certain benefits to employees who are discontinued as a result of a transaction
affecting Metropolitan Life's MetLife Retirement Plans division. Officers of
certain affiliates of the Company, some of whom are officers of the Company, are
eligible to participate in the MPTA if their employment is discontinued due to
job elimination and certain other circumstances. The foregoing description of
the amendments to the MPTA is not complete and is qualified in its entirety by
reference to the complete text of the MPTA, which, as in effect prior to the
amendments discussed above, is filed as Exhibit 10.4 to the Form 10-Q of
MetLife, Inc. for the quarter ended September 30, 2004, as amended by Amendment
Number Ten and Amendment Number Eleven to the MPTA, filed as Exhibits 10.55 and
10.56, respectively, to the 2005 Annual Report, and the August 7, 2006
amendments discussed above, which are filed as Exhibits 10.1 and 10.2,
respectively, hereto, each of which are incorporated herein by reference.

146
On August 7, 2006, Metropolitan Life amended and restated the MetLife
Auxiliary Pension Plan (the "Auxiliary Plan") to comply with Internal Revenue
Code Section 409A, which requires the Auxiliary Plan to state a default time and
form of payment of benefits and to conform to certain other terms, and to
memorialize the crediting of interest on deferred installment payments.
Employees of certain affiliates of the Company, some of whom are officers of the
Company, are eligible to participate in the Auxiliary Plan if their annual
compensation exceeds the limitations in Internal Revenue Code Section 401(a)(17)
or if they voluntarily deferred salary or incentive compensation. The foregoing
description is not complete and is qualified in its entirety by reference to the
complete text of the Auxiliary Plan, which is filed as Exhibit 10.3 hereto, and
which is incorporated herein by reference.

147
ITEM 6.  EXHIBITS

<Table>
<S> <C>
10.1 Amendment Number Twelve, dated August 7, 2006, to the
MetLife Plan for Transition Assistance for Officers, dated
January 7, 2000, as amended (the "MPTA")

10.2 Amendment Number Thirteen to the MPTA, dated August 7, 2006

10.3 MetLife Auxiliary Pension Plan dated August 7, 2006 (as
amended and restated, effective June 30, 2006)

31.1 Certification of Chief Executive Officer pursuant to Section
302 of the Sarbanes-Oxley Act of 2002

31.2 Certification of Chief Financial Officer pursuant to Section
302 of the Sarbanes-Oxley Act of 2002

32.1 Certification of Chief Executive Officer pursuant to Section
906 of the Sarbanes-Oxley Act of 2002

32.2 Certification of Chief Financial Officer pursuant to Section
906 of the Sarbanes-Oxley Act of 2002
</Table>

148
SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

METLIFE, INC.

By: /s/ Joseph J. Prochaska, Jr.
-------------------------------------
Name: Joseph J. Prochaska, Jr.
Title: Executive Vice-President,
Finance Operations and Chief
Accounting Officer (Authorized
Signatory and Chief Accounting
Officer)

Date: August 8, 2006

149
EXHIBIT INDEX

<Table>
<Caption>
EXHIBIT
NUMBER EXHIBIT NAME
- ------- ------------
<S> <C>
10.1 Amendment Number Twelve, dated August 7, 2006, to the
MetLife Plan for Transition Assistance for Officers, dated
January 7, 2000, as amended (the "MPTA")

10.2 Amendment Number Thirteen to the MPTA, dated August 7, 2006

10.3 MetLife Auxiliary Pension Plan dated August 7, 2006 (as
amended and restated, effective June 30, 2006)

31.1 Certification of Chief Executive Officer pursuant to Section
302 of the Sarbanes-Oxley Act of 2002

31.2 Certification of Chief Financial Officer pursuant to Section
302 of the Sarbanes-Oxley Act of 2002

32.1 Certification of Chief Executive Officer pursuant to Section
906 of the Sarbanes-Oxley Act of 2002

32.2 Certification of Chief Financial Officer pursuant to Section
906 of the Sarbanes-Oxley Act of 2002
</Table>

E-1