Companies:
10,652
total market cap:
$140.901 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Tractor Supply
TSCO
#864
Rank
$27.99 B
Marketcap
๐บ๐ธ
United States
Country
$52.98
Share price
4.13%
Change (1 day)
-1.73%
Change (1 year)
๐๏ธ Retail
Categories
Tractor Supply Company
or
TSCO
for short is an American retail chain of stores that offers products for home improvement, agriculture, livestock, lawn and garden maintenance, equine and pet care.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Tractor Supply
Quarterly Reports (10-Q)
Financial Year FY2016 Q1
Tractor Supply - 10-Q quarterly report FY2016 Q1
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 26, 2016
or
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission file number
000-23314
TRACTOR SUPPLY COMPANY
(Exact Name of Registrant as Specified in Its Charter)
Delaware
13-3139732
(State or Other Jurisdiction of
(I.R.S. Employer Identification No.)
Incorporation or Organization)
5401 Virginia Way, Brentwood, Tennessee
37027
(Address of Principal Executive Offices)
(Zip Code)
Not Applicable
(615) 440-4000
(Former name, former address and former fiscal year, if changed since last report)
(Registrant’s Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES
þ
NO
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
YES
þ
NO
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
þ
Accelerated filer
o
Non-accelerated filer
o
(Do not check if a smaller reporting company)
Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.)
YES
o
NO
þ
Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date.
Class
Outstanding at April 23, 2016
Common Stock, $.008 par value
133,426,962
TRACTOR SUPPLY COMPANY
INDEX
Page No.
PART I.
Financial Information
3
Item 1.
Financial Statements
3
Condensed Consolidated Balance Sheets (unaudited) – March 26, 2016, December 26, 2015 and March 28, 2015
3
Condensed Consolidated Statements of Income (unaudited) – For the Fiscal Three Months Ended March 26, 2016 and March 28, 2015
4
Condensed Consolidated Statements of Cash Flows (unaudited) – For the Fiscal Three Months Ended March 26, 2016 and March 28, 2015
5
Notes to Unaudited Condensed Consolidated Financial Statements
6
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
12
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
21
Item 4.
Controls and Procedures
21
PART II.
Other Information
22
Item 1.
Legal Proceedings
22
Item 1A.
Risk Factors
22
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
22
Item 3.
Defaults Upon Senior Securities
22
Item 4.
Mine Safety Disclosures
22
Item 5.
Other Information
22
Item 6.
Exhibits
22
Signature
24
Page
2
Index
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
TRACTOR SUPPLY COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
(Unaudited)
March 26,
2016
December 26,
2015
March 28,
2015
ASSETS
Current assets:
Cash and cash equivalents
$
74,501
$
63,813
$
57,133
Inventories
1,470,691
1,284,375
1,370,965
Prepaid expenses and other current assets
80,858
87,510
64,967
Income taxes receivable
—
3,763
—
Total current assets
1,626,050
1,439,461
1,493,065
Property and equipment:
Land
87,005
86,991
80,705
Buildings and improvements
838,336
814,802
713,132
Furniture, fixtures and equipment
534,335
523,383
466,663
Computer software and hardware
187,477
180,020
161,884
Construction in progress
37,137
38,720
52,523
Property and equipment, gross
1,684,290
1,643,916
1,474,907
Accumulated depreciation and amortization
(828,789
)
(796,340
)
(725,155
)
Property and equipment, net
855,501
847,576
749,752
Goodwill
10,258
10,258
10,258
Deferred income taxes
55,798
55,194
49,385
Other assets
16,921
18,337
19,550
Total assets
$
2,564,528
$
2,370,826
$
2,322,010
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$
582,745
$
427,249
$
585,551
Accrued employee compensation
10,994
42,684
9,483
Other accrued expenses
178,747
195,024
180,829
Current portion of long-term debt
10,000
—
—
Current portion of capital lease obligations
1,081
878
441
Income taxes payable
29,830
5,449
28,684
Total current liabilities
813,397
671,284
804,988
Long-term debt
238,641
150,000
60,000
Capital lease obligations, less current maturities
21,761
16,992
8,761
Deferred rent
86,960
84,793
80,946
Other long-term liabilities
51,066
54,463
52,437
Total liabilities
1,211,825
977,532
1,007,132
Stockholders’ equity:
Preferred stock, $1.00 par value; 40 shares authorized; no shares issued
—
—
—
Common stock, $0.008 par value; 400,000 shares authorized at March 26, 2016, December 26, 2015 and March 28, 2015; 169,236, 168,974 and 168,347 shares issued; 133,302, 134,224 and 136,416 shares outstanding at March 26, 2016, December 26, 2015 and March 28, 2015, respectively
1,354
1,352
1,347
Additional paid-in capital
613,686
596,131
544,042
Treasury stock – at cost, 35,934, 34,750 and 31,931 shares at March 26, 2016, December 26, 2015 and March 28, 2015, respectively
(1,528,892
)
(1,429,790
)
(1,185,030
)
Retained earnings
2,266,555
2,225,601
1,954,519
Total stockholders’ equity
1,352,703
1,393,294
1,314,878
Total liabilities and stockholders’ equity
$
2,564,528
$
2,370,826
$
2,322,010
The accompanying notes are an integral part of these condensed consolidated financial statements.
Page
3
Index
TRACTOR SUPPLY COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)
(Unaudited)
For the Fiscal Three Months Ended
March 26,
2016
March 28,
2015
Net sales
$
1,467,797
$
1,331,352
Cost of merchandise sold
973,353
886,747
Gross profit
494,444
444,605
Selling, general and administrative expenses
352,672
321,476
Depreciation and amortization
33,577
30,282
Operating income
108,195
92,847
Interest expense, net
1,125
866
Income before income taxes
107,070
91,981
Income tax expense
39,402
33,941
Net income
$
67,668
$
58,040
Net income per share – basic
$
0.51
$
0.43
Net income per share – diluted
$
0.50
$
0.42
Weighted average shares outstanding:
Basic
133,630
136,347
Diluted
134,709
137,735
Dividends declared per common share outstanding
$
0.20
$
0.16
The accompanying notes are an integral part of these condensed consolidated financial statements.
Page
4
Index
TRACTOR SUPPLY COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
For the Fiscal Three Months Ended
March 26,
2016
March 28,
2015
Cash flows from operating activities:
Net income
$
67,668
$
58,040
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
33,577
30,282
Loss (gain) on disposition of property and equipment
80
(47
)
Share-based compensation expense
5,269
4,999
Excess tax benefit of stock options exercised
(3,090
)
(8,181
)
Deferred income taxes
(604
)
359
Change in assets and liabilities:
Inventories
(186,316
)
(255,515
)
Prepaid expenses and other current assets
6,652
1,477
Accounts payable
155,496
214,728
Accrued employee compensation
(31,690
)
(27,573
)
Other accrued expenses
(15,879
)
(8,074
)
Income taxes
31,234
24,429
Other
157
1,389
Net cash provided by operating activities
62,554
36,313
Cash flows from investing activities:
Capital expenditures
(36,732
)
(48,767
)
Proceeds from sale of property and equipment
20
265
Net cash used in investing activities
(36,712
)
(48,502
)
Cash flows from financing activities:
Borrowings under senior credit facility
475,000
110,000
Repayments under senior credit facility
(375,000
)
(50,000
)
Debt issuance costs
(1,380
)
—
Excess tax benefit of stock options exercised
3,090
8,181
Principal payments under capital lease obligations
(246
)
(90
)
Repurchase of shares to satisfy tax obligations
(843
)
(1,078
)
Repurchase of common stock
(99,102
)
(47,945
)
Net proceeds from issuance of common stock
10,041
20,948
Cash dividends paid to stockholders
(26,714
)
(21,828
)
Net cash (used in) provided by financing activities
(15,154
)
18,188
Net change in cash and cash equivalents
10,688
5,999
Cash and cash equivalents at beginning of period
63,813
51,134
Cash and cash equivalents at end of period
$
74,501
$
57,133
Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest
$
791
$
464
Income taxes
8,642
8,979
Supplemental disclosures of non-cash activities:
Property and equipment acquired through capital lease
$
5,218
$
4,122
Non-cash accruals for construction in progress
15,652
21,181
The accompanying notes are an integral part of these condensed consolidated financial statements.
Page
5
Index
TRACTOR SUPPLY COMPANY
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1 – General:
Basis of Presentation
The accompanying interim unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information and notes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. These statements should be read in conjunction with our Annual Report on Form 10-K for the fiscal year ended
December 26, 2015
. The results of operations for our interim periods are not necessarily indicative of results for the full fiscal year.
In the first quarter of fiscal 2016 the Company adopted accounting guidance which affected the presentation of deferred tax liabilities and assets as discussed in Note 11. This guidance was applied retrospectively for all periods presented and therefore the presentation of previously reported deferred tax assets has been changed to conform to the presentation used in the current period. The adoption of this guidance resulted in the reclassification of deferred tax assets of $
46.0 million
and $
33.9 million
from current assets to noncurrent assets in the Unaudited Condensed Consolidated Balance Sheets as of December 26, 2015 and March 28, 2015, respectively.
Nature of Business
Tractor Supply Company (the “Company”) is the largest operator of rural lifestyle retail stores in the United States. The Company is focused on supplying the needs of recreational farmers and ranchers and those who enjoy the rural lifestyle, as well as tradesmen and small businesses. Stores are located in towns outlying major metropolitan markets and in rural communities. At
March 26, 2016
, the Company operated a total of
1,521
retail stores in
49
states and also offered an expanded assortment of products online at
TractorSupply.com
.
Note 2 – Fair Value of Financial Instruments:
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants on the measurement date. The Company uses a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
The Company’s financial instruments consist of cash and cash equivalents, short-term receivables, trade payables and debt instruments. Due to their short-term nature, the carrying values of cash and cash equivalents, short-term receivables and trade payables approximate current fair value at each balance sheet date. The Company had
$250 million
in borrowings under the Senior Credit Facility (as defined in Note 5) at
March 26, 2016
,
$150 million
in borrowings at
December 26, 2015
, and
$60 million
in borrowings at
March 28, 2015
. Based on current market interest rates (Level 2 inputs), the carrying value of our borrowings under the Senior Credit Facility approximates fair value.
Note 3 – Share-Based Compensation:
Share-based compensation includes stock option and restricted stock unit awards and certain transactions under our Employee Stock Purchase Plan (the “ESPP”). Share-based compensation expense is recognized based on grant date fair value of all options and restricted stock unit awards plus a discount on shares purchased by employees as a part of the ESPP.
There were no significant modifications to the Company’s share-based compensation plans during the fiscal
three
months ended
March 26, 2016
.
For the
first
quarters of fiscal
2016
and
2015
, share-based compensation expense was
$5.3 million
and
$5.0 million
, respectively.
Page
6
Index
Stock Options
The following summarizes information concerning stock option grants during the first
three
months of fiscal
2016
and
2015
:
Fiscal three months ended
March 26,
2016
March 28,
2015
Stock options granted
1,085,225
995,508
Weighted average exercise price
$
86.08
$
83.11
Weighted average fair value per option
$
19.60
$
19.42
As of
March 26, 2016
, total unrecognized compensation expense related to non-vested stock options was approximately
$36.5 million
with a remaining weighted average expense recognition period of
1.6
years.
Restricted Stock Units
The following summarizes information concerning restricted stock unit grants during the first
three
months of fiscal
2016
and
2015
:
Fiscal three months ended
March 26,
2016
March 28,
2015
Restricted stock units granted
49,161
39,121
Weighted average fair value per share
$
82.85
$
83.11
As of
March 26, 2016
, total unrecognized compensation expense related to non-vested restricted stock units was approximately
$8.1 million
with a remaining weighted average expense recognition period of
2.4
years.
Note 4 - Net Income Per Share:
The Company presents both basic and diluted net income per share on the face of the unaudited condensed consolidated statements of income. Basic net income per share is calculated by dividing net income by the weighted average number of shares outstanding during the period. Diluted net income per share is calculated by dividing net income by the weighted average diluted shares outstanding. Dilutive shares are computed using the treasury stock method for stock options and restricted stock units. Net income per share is calculated as follows (in thousands, except per share amounts):
Fiscal three months ended March 26, 2016
Fiscal three months ended March 28, 2015
Income
Shares
Per Share
Amount
Income
Shares
Per Share
Amount
Basic net income per share:
$
67,668
133,630
$
0.51
$
58,040
136,347
$
0.43
Dilutive stock options and restricted stock units outstanding
—
1,079
(0.01
)
—
1,388
(0.01
)
Diluted net income per share:
$
67,668
134,709
$
0.50
$
58,040
137,735
$
0.42
Anti-dilutive stock options excluded from the above calculations totaled approximately
1.3 million
and
0.6 million
shares for the three months ended
March 26, 2016
and
March 28, 2015
, respectively.
Note 5 – Senior Credit Facility:
During the period of October 24, 2011 through February 19, 2016, the Company was party to a senior credit facility (the “2011 Senior Credit Facility”), which provided for borrowings up to
$400 million
(with a sublimit of
$30 million
for swingline loans) as of
December 26, 2015
and
March 28, 2015
.
Page
7
Index
On February 19, 2016, the Company replaced the 2011 Senior Credit Facility by entering into a new senior credit facility (the “2016 Senior Credit Facility”) consisting of a
$200 million
term loan and a
$500 million
revolving credit facility (with a sublimit of
$50 million
for swingline loans). This agreement is unsecured and matures on
February 19, 2021
.
2011 Senior Credit Facility
Under the 2011 Senior Credit Facility, the Company had outstanding borrowings of $
150 million
and $
60 million
as of
December 26, 2015
and
March 28, 2015
, respectively. In addition, there were $
48.7 million
and
$50.5 million
of outstanding letters of credit under the 2011 Senior Credit Facility as of December 26, 2015 and
March 28, 2015
, respectively.
2016 Senior Credit Facility
The 2016 Senior Credit Facility contains a
$200 million
term loan which requires quarterly payments totaling $
10 million
per
year in years one and two and $
20 million
per year in years three through five, with the remaining balance due in full on the maturity date of
February 19, 2021
. The 2016 Senior Credit Facility also contains a $
500 million
revolving credit facility (with a sublimit of $
50 million
for swingline loans).
As of
March 26, 2016
, the Company had outstanding total borrowings of
$250 million
under the 2016 Senior Credit Facility consisting of $
200 million
in borrowings under the term loan and $
50 million
in borrowings under the revolving credit facility. Unamortized debt issuance costs recorded as an offset to the outstanding borrowings were approximately $
1.4 million
at
March 26, 2016
. Additionally, there were
$47.6 million
of outstanding letters of credit under the 2016 Senior Credit Facility as of
March 26, 2016
.
Borrowings under both the term loan and the revolver bear interest at either the bank’s base rate (
3.500%
at
March 26, 2016
) or the London Inter-Bank Offer Rate (“LIBOR”) (
0.435%
at
March 26, 2016
) plus an additional amount ranging from
0.500%
to
1.125%
per annum (
0.625%
at
March 26, 2016
), adjusted quarterly based on our leverage ratio. The Company is also required to pay, quarterly in arrears, a commitment fee for unused capacity ranging from
0.075%
to
0.200%
per annum (
0.100%
at
March 26, 2016
), adjusted quarterly based on the Company’s leverage ratio.
Proceeds from the 2016 Senior Credit Facility may be used for working capital, capital expenditures, dividends, share repurchases, and other matters. There are
no
compensating balance requirements associated with the 2016 Senior Credit Facility.
The 2016 Senior Credit Facility requires quarterly compliance with respect to
two
material covenants: a fixed charge coverage ratio and a leverage ratio. Both ratios are calculated on a trailing twelve-month basis at the end of each fiscal quarter. The fixed charge coverage ratio compares earnings before interest, taxes, depreciation, amortization, share-based compensation and rent expense (“consolidated EBITDAR”) to the sum of interest paid and rental expense (excluding any straight-line rent adjustments). The fixed charge coverage ratio shall be greater than or equal to
2.00
as of the last day of each fiscal quarter. The leverage ratio compares rental expense (excluding any straight-line rent adjustments) multiplied by a factor of six plus total debt to consolidated EBITDAR. The leverage ratio shall be less than or equal to
4.00
as of the last day of each fiscal quarter. The 2016 Senior Credit Facility also contains certain other restrictions regarding additional indebtedness, capital expenditures, business operations, guarantees, investments, mergers, consolidations and sales of assets, transactions with subsidiaries or affiliates, and liens. As of
March 26, 2016
, the Company was in compliance with
all
debt covenants.
Interest Rate Swap
Subsequent to
March 26, 2016
, the Company entered into an interest rate swap agreement which became effective on
March 31, 2016
with a maturity date of
February 19, 2021
. The objective of the interest rate swap is to mitigate interest rate risk associated with future changes in interest rates. To accomplish this objective, the interest rate swap is intended to hedge the variable cash flows associated with the variable rate term loan borrowings under the 2016 Senior Credit Facility. The notional amount of the interest rate swap will begin at $
197.5 million
(the principal amount of the term loan borrowings as of March 31, 2016) and will amortize at the same time and in the same amount as the term loan borrowings. The interest rate swap will entitle the Company to receive a variable rate of interest based on LIBOR in exchange for the payment of a fixed rate of interest throughout the life of the agreement without exchange of the underlying notional amount. The Company has designated this interest rate swap as a cash flow hedge and will account for the underlying activity in accordance with hedge accounting beginning in the second fiscal quarter of 2016.
Page
8
Index
Note 6 – Treasury Stock:
The Company’s Board of Directors has authorized common stock repurchases under a share repurchase program of up to
$2 billion
, exclusive of any fees, commissions, or other expenses related to such repurchases, through
December 2017
. The repurchases may be made from time to time on the open market or in privately negotiated transactions. The timing and amount of any shares repurchased under the program will depend on a variety of factors, including price, corporate and regulatory requirements, capital availability, and other market conditions. Repurchased shares are accounted for at cost and will be held in treasury for future issuance. The program may be limited or terminated at any time without prior notice.
The Company repurchased approximately
1.2 million
and
0.6 million
shares of common stock under the share repurchase program for a total cost of
$99.1 million
and
$47.9 million
during the
first
quarters of fiscal
2016
and fiscal
2015
, respectively. As of
March 26, 2016
, the Company had remaining authorization under the share repurchase program of
$471.6 million
, exclusive of any fees, commissions, or other expenses.
Note 7 – Capital Stock and Dividends:
Capital Stock
The authorized capital stock of the Company consists of common stock and preferred stock. The Company is authorized to issue
400 million
shares of common stock. The Company is also authorized to issue
40,000
shares of preferred stock, with such designations, rights and preferences as may be determined from time to time by the Board of Directors.
Dividends
During the first
three
months of fiscal
2016
and
2015
, the Board of Directors declared the following cash dividends:
Date Declared
Dividend Amount
Per Share
Record Date
Date Paid
February 3, 2016
$
0.20
February 22, 2016
March 8, 2016
February 4, 2015
$
0.16
February 23, 2015
March 10, 2015
It is the present intention of the Board of Directors to continue to pay a quarterly cash dividend; however, the declaration and payment of future dividends will be determined by the Board of Directors in its sole discretion and will depend upon the earnings, financial condition, and capital needs of the Company, along with other factors which the Board of Directors deems relevant.
On
May 2, 2016
, the Company’s Board of Directors declared a quarterly cash dividend of
$0.24
per share of the Company’s common stock. The dividend will be paid on
June 1, 2016
to stockholders of record as of the close of business on
May 16, 2016
.
Note 8 – Income Taxes:
The Company’s effective income tax rate
decreased
to
36.8%
in the
first
quarter of fiscal
2016
compared to
36.9%
for the
first
quarter of fiscal
2015
due principally to state tax incentives.
Note 9 – Commitments and Contingencies:
Construction and Real Estate Commitments
At
March 26, 2016
, the Company had
no
material commitments related to construction projects extending greater than twelve months.
Page
9
Index
Letters of Credit
At
March 26, 2016
, there were
$47.6 million
of outstanding letters of credit under the 2016 Senior Credit Facility.
Litigation
The Company is involved in various litigation matters arising in the ordinary course of business. The Company believes that any estimated loss related to such matters has been adequately provided for in accrued liabilities to the extent probable and reasonably estimable. Accordingly, the Company currently expects these matters will be resolved without material adverse effect on its consolidated financial position, results of operations or cash flows.
Note 10 – Segment Reporting:
The Company has
one
reportable segment which is the retail sale of products that support the rural lifestyle. The Company manages the business on the basis of
one
operating segment. The following chart indicates the percentage of sales represented by each major product category during the fiscal
three
months ended
March 26, 2016
and
March 28, 2015
:
Fiscal three months ended
March 26, 2016
March 28, 2015
Product Category:
Livestock and Pet
50
%
49
%
Hardware, Tools and Truck
21
22
Seasonal, Gift and Toy Products
17
17
Clothing and Footwear
9
9
Agriculture
3
3
Total
100
%
100
%
Note 11 – New Accounting Pronouncements:
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, “Revenue from Contracts with Customers (Topic 606)” (“ASU 2014-09”). ASU 2014-09 amends the guidance for revenue recognition to replace numerous, industry-specific requirements and converges areas under this topic with those of the International Financial Reporting Standards. The ASU implements a five-step process for customer contract revenue recognition that focuses on transfer of control, as opposed to transfer of risk and rewards. The amendment also requires enhanced disclosures regarding the nature, amount, timing and uncertainty of revenues and cash flows from contracts with customers. Other major provisions include the capitalization and amortization of certain contract costs, ensuring the time value of money is considered in the transaction price, and allowing estimates of variable consideration to be recognized before contingencies are resolved in certain circumstances. In August 2015, the FASB issued ASU 2015-14, “Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date” which implemented a one-year deferral of ASU 2014-09. As a result of the deferral, the amendments in ASU 2014-09 are effective for reporting periods beginning after December 15, 2017. In March 2016, the FASB issued ASU 2016-08, “Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net)” (“ASU 2016-08”) which further clarifies the implementation guidance on principal versus agent considerations. In April 2016, the FASB issued ASU 2016-10, “Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing” (“ASU 2016-10”) which further clarifies the aspects of (a) identifying performance obligations and (b) the licensing implementation guidance. The effective date and transition requirements for both ASU 2016-08 and ASU 2016-10 are the same as the effective date and transition requirements of ASU 2014-09. Entities can transition to these standards either retrospectively or as a cumulative-effect adjustment as of the date of adoption. The Company is currently assessing the impact the adoption of these standards will have on our Consolidated Financial Statements and related disclosures, including which transition method it will adopt.
In April 2015, the FASB issued ASU 2015-03, “Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs” (“ASU 2015-03”). This update requires that debt issuance costs related to a recognized debt liability be presented in the consolidated balance sheet as a direct reduction from the carrying amount of that debt liability. ASU 2015-03 requires retrospective application and is effective for fiscal years beginning after December 15, 2015, and interim periods within
Page
10
Index
those fiscal years. The Company adopted this guidance in the first quarter of fiscal 2016. The adoption of this guidance affected the presentation of debt issuance costs in our Consolidated Balance Sheet but did not have any other material impacts on our Consolidated Financial Statements and related disclosures.
In July 2015, the FASB issued ASU 2015-11, "Inventory (Topic 330): Simplifying the Measurement of Inventory" (“ASU 2015-11”). This update requires an entity that determines the cost of inventory by methods other than last-in, first-out and the retail inventory method to measure inventory at the lower of cost and net realizable value. ASU 2015-11 requires prospective application and is effective for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years, with early adoption permitted. The Company does not expect that the adoption of this guidance will have a material impact on our Consolidated Financial Statements and related disclosures.
In November 2015, the FASB issued ASU 2015-17, “Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes” (“ASU 2015-17”). This update requires that deferred tax liabilities and assets be classified as noncurrent in the consolidated balance sheet. ASU 2015-17 may be applied either prospectively to all deferred tax liabilities and assets or retrospectively to all periods presented. The updated guidance is effective for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years, with early adoption permitted. The Company adopted this guidance in the first quarter of fiscal 2016. The Company elected to apply this guidance retrospectively for all periods presented. The adoption of this guidance affected the presentation of the deferred tax liabilities and assets within the Company’s Consolidated Balance Sheet; however, the updated guidance did not affect the accounting for deferred tax liabilities and assets. Other than the change in presentation, the adoption of this guidance did not have any material impacts on our Consolidated Financial Statements and related disclosures.
In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842)” (“ASU 2016-02”). This update requires a dual approach for lessee accounting under which a lessee will account for leases as finance leases or operating leases. Both finance leases and operating leases will result in the lessee recognizing a right-of-use asset and a corresponding lease liability on its balance sheet, with differing methodology for income statement recognition. This guidance is effective for public business entities for fiscal years, and interim periods within those years, beginning after December 15, 2018, and early adoption is permitted. A modified retrospective approach is required for all leases existing or entered into after the beginning of the earliest comparative period in the consolidated financial statements. The Company is currently assessing the impact that adoption of this guidance will have on its Consolidated Financial Statements and related disclosures.
In March 2016, the FASB issued ASU 2016-04, “Liabilities - Extinguishments of Liabilities (Subtopic 405-20): Recognition of Breakage for Certain Prepaid Stored-Value Products” (“ASU 2016-04”). This update requires that liabilities related to the sale of prepaid stored-value products (gift cards) be adjusted periodically to reflect breakage. This guidance is effective for public business entities for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years, with early adoption permitted. The guidance can be applied using either a modified retrospective transition method or retrospectively to each period presented. The Company does not expect that the adoption of this guidance will have a material impact on our Consolidated Financial Statements and related disclosures.
In March 2016, the FASB issued ASU 2016-09, “Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting” (“ASU 2016-09”). The update addresses several aspects of the accounting for share-based compensation transactions including: (a) income tax consequences when awards vest or are settled, (b) classification of awards as either equity or liabilities, (c) a policy election to account for forfeitures as they occur rather than on an estimated basis and (d) classification of excess tax impacts on the statement of cash flows. The updated guidance is effective for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years, with early adoption permitted. The Company is currently assessing the impact that adoption of this guidance will have on its Consolidated Financial Statements and related disclosures.
Page
11
Index
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
General
The following discussion and analysis should be read in conjunction with our Annual Report on Form 10-K for the fiscal year ended
December 26, 2015
. This Form 10-Q also contains forward-looking information. The forward-looking statements included herein are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 (the “Act”). All statements, other than statements of historical facts, which address activities, events or developments that we expect or anticipate will or may occur in the future, including sales and earnings growth, estimated results of operations in future periods, the declaration and payment of dividends, future capital expenditures (including their amount and nature), business strategy, expansion and growth of our business operations and other such matters are forward-looking statements. These forward-looking statements may be affected by certain risks and uncertainties, any one, or a combination of which, could materially affect the results of our operations. To take advantage of the safe harbor provided by the Act, we are identifying certain factors that could cause actual results to differ materially from those expressed in any forward-looking statements, whether oral or written.
As with any business, many aspects of our operations are subject to influences outside our control. These factors include, without limitation, general economic conditions affecting consumer spending, the timing and acceptance of new products in the stores, the timing and mix of goods sold, purchase price volatility (including inflationary and deflationary pressures), the ability to increase sales at existing stores, the ability to manage growth and identify suitable locations, failure of an acquisition to produce anticipated results, the ability to successfully manage expenses and execute our key gross margin enhancing initiatives, the availability of favorable credit sources, capital market conditions in general, the ability to open new stores in the manner and number currently contemplated, the impact of new stores on our business, competition, weather conditions, the seasonal nature of our business, effective merchandising initiatives and marketing emphasis, the ability to retain vendors, reliance on foreign suppliers, the ability to attract, train and retain qualified employees, product liability and other claims, changes in federal, state or local regulations, potential judgments, fines, legal fees and other costs, breach of information systems or theft of employee or customer data, ongoing and potential future legal or regulatory proceedings, management of our information systems, failure to develop and implement new technologies, the failure of customer-facing technology systems, business disruption including from the implementation of supply chain technologies, effective tax rate changes and results of examination by taxing authorities, the ability to maintain an effective system of internal control over financial reporting, and changes in accounting standards, assumptions and estimates. We discuss in greater detail risk factors relating to our business in Item 1A of our Annual Report on Form 10-K for the fiscal year ended
December 26, 2015
. Forward-looking statements are based on our knowledge of our business and the environment in which we operate, but because of the factors listed above or other factors, actual results could differ materially from those reflected by any forward-looking statements. Consequently, all of the forward-looking statements made are qualified by these cautionary statements and there can be no assurance that the actual results or developments anticipated will be realized or, even if substantially realized, that they will have the expected consequences to or effects on our business and operations. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. We undertake no obligation to release publicly any revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
Seasonality and Weather
Our business is seasonal. Historically, our sales and profits are the highest in the second and fourth fiscal quarters due to the sale of seasonal products. We experience our highest inventory and accounts payable balances during our first fiscal quarter for purchases of seasonal products to support the higher sales volume of the spring selling season and again during our third fiscal quarter to support the higher sales volume of the cold-weather selling season.
Historically, weather conditions, including unseasonably warm weather in the fall and winter months and unseasonably cool weather in the spring and summer months, have affected the timing and volume of our sales and results of operations. In addition, extreme weather conditions, including snow and ice storms, flood and wind damage, hurricanes, tornadoes, extreme rain and droughts, have impacted operating results both negatively and positively, depending on the severity and length of these conditions. Our strategy is to manage product flow and adjust merchandise assortments and depth of inventory to capitalize on seasonal demand trends.
Page
12
Index
Comparable Store Sales
Comparable store sales are calculated on an annual basis using sales generated from all stores open at least one year and all online sales and exclude certain adjustments to net sales. Beginning in fiscal
2015
, stores closed during either of the years being compared are removed from our comparable store sales metrics calculations. Stores relocated during either of the years being compared are not removed from our comparable store sales metrics calculations. If the effect of relocated stores on our comparable store sales metrics calculations becomes material, we would remove relocated stores from the calculations.
Results of Operations
Fiscal Three Months (
First
Quarter) Ended
March 26, 2016
and
March 28, 2015
Net sales
increased
10.2%
to
$1.47 billion
for the
first
quarter of fiscal
2016
from
$1.33 billion
for the
first
quarter of fiscal
2015
. Comparable store sales for the
first
quarter of fiscal
2016
were
$1.39 billion
, a
4.9%
increase
over the
first
quarter of fiscal
2015
. Comparable store sales increased
5.7%
for the
first
quarter of fiscal
2015
.
The first quarter comparable store sales increase from the prior year’s first quarter was driven by an increase in both traffic and ticket, with comparable store transaction count increasing
4.2%
and average ticket increasing
0.7%
. Sales were broad-based, with all of our major product categories and geographic regions generating positive comparable store sales. Sales benefited from solid performance in consumable, usable and edible (C.U.E.) products, specifically pet and livestock consumables. Spring seasonal products including lawn and garden, riding lawn mowers and fencing also performed very well, driven in part by early spring weather.
In addition to comparable store sales growth in the
first
quarter of fiscal
2016
, sales from stores opened less than one year were
$77.9 million
in the
first
quarter of fiscal
2016
, which represented
5.9
percentage points of the
10.2%
increase over
first
quarter fiscal
2015
net sales. For the
first
quarter of fiscal
2015
, sales from stores opened less than one year were
$82.3 million
, which represented
7.0
percentage points of the
12.5
% increase over
first
quarter fiscal
2014
net sales.
The following chart summarizes our store growth for the fiscal three months ended
March 26, 2016
and
March 28, 2015
:
Fiscal three months ended
March 26, 2016
March 28, 2015
Store Count, Beginning of Period
1,488
1,382
New Stores Opened
36
41
Stores Closed
(3
)
(1
)
Store Count, End of Period
1,521
1,422
Stores Relocated
—
1
The following chart indicates the percentage of sales represented by each of our major product categories for the fiscal three months ended
March 26, 2016
and
March 28, 2015
:
Fiscal three months ended
March 26, 2016
March 28, 2015
Product Category:
Livestock and Pet
50
%
49
%
Hardware, Tools and Truck
21
22
Seasonal, Gift and Toy Products
17
17
Clothing and Footwear
9
9
Agriculture
3
3
Total
100
%
100
%
Page
13
Index
Gross profit
increased
11.2%
to
$494.4 million
for the
first
quarter of fiscal
2016
from
$444.6 million
in the
first
quarter of fiscal
2015
. As a percent of net sales, gross margin increased
30
basis points to
33.7%
from
33.4%
in the prior year. The increase in gross margin was driven primarily by improved merchandise margin, partially offset by increased transportation costs. The improvement in merchandise margin resulted principally from our key margin initiatives of price management, imports and exclusive brands as well as strong cost negotiations and vendor support programs. The increase in transportation costs was the result of an increase in inbound miles to our new southwest distribution center and a higher mix of freight intensive product categories.
Selling, general and administrative (“SG&A”) expenses, including depreciation and amortization,
increased
9.8%
to
$386.2 million
from
$351.8 million
in the
first
quarter of fiscal
2015
. As a percent of net sales, SG&A decreased to
26.3%
in the
first
quarter of fiscal
2016
from
26.4%
in the first quarter of fiscal 2015. SG&A benefited from the strong comparable store sales increase and effective expense control and payroll management. These favorable items were partially offset by start-up costs associated with the new southwest distribution center and the two new mixing centers in Texas which were not in operation in the first quarter of fiscal 2015.
The effective income tax rate
decreased
to
36.8%
in the
first
quarter of fiscal
2016
compared to
36.9%
for the
first
quarter of fiscal
2015
due principally to the availability of state tax incentives. The Company expects the full fiscal year
2016
effective tax rate will be approximately
36.9%
.
As a result of the foregoing factors, net income for the
first
quarter of fiscal
2016
increased
16.6%
to
$67.7 million
, or
$0.50
per diluted share, as compared to net income of
$58.0 million
, or
$0.42
per diluted share, for the
first
quarter of fiscal
2015
.
Liquidity and Capital Resources
In addition to normal operating expenses, our primary ongoing cash requirements are for new store expansion, remodeling and relocation programs, distribution center capacity and improvements, information technology, inventory purchases, share repurchases and cash dividends. Our primary ongoing sources of liquidity are existing cash balances, funds provided from operations, borrowings available under our 2016 Senior Credit Facility, capital and operating leases and normal trade credit. Our inventory and accounts payable levels typically build in the first and third fiscal quarters to support the higher sales volume of the spring and cold-weather selling seasons, respectively.
The Company believes that its existing cash balances, expected cash flow from future operations, borrowings available under the 2016 Senior Credit Facility, operating and capital leases and normal trade credit will be sufficient to fund its operations and its capital expenditure needs, including new store openings, store acquisitions, relocations and renovations and distribution center capacity, through the end of fiscal
2016
.
Page
14
Index
Working Capital
At
March 26, 2016
, the Company had working capital of
$812.7 million
, which
increased
$44.5 million
from
December 26, 2015
and
increased
$124.6 million
from
March 28, 2015
. The shifts in working capital were attributable to changes in the following components of current assets and current liabilities (in millions):
March 26,
2016
December 26,
2015
Variance
March 28,
2015
Variance
Current assets:
Cash and cash equivalents
$
74.5
$
63.8
$
10.7
$
57.1
$
17.4
Inventories
1,470.7
1,284.4
186.3
1,371.0
99.7
Prepaid expenses and other current assets
80.9
87.5
(6.6
)
65.0
15.9
Income taxes receivable
—
3.8
(3.8
)
—
—
1,626.1
1,439.5
186.6
1,493.1
133.0
Current liabilities:
Accounts payable
582.8
427.2
155.6
585.6
(2.8
)
Accrued employee compensation
11.0
42.7
(31.7
)
9.5
1.5
Other accrued expenses
178.7
195.0
(16.3
)
180.8
(2.1
)
Current portion of long-term debt
10.0
—
10.0
—
10.0
Current portion of capital lease obligation
1.1
0.9
0.2
0.4
0.7
Income taxes payable
29.8
5.5
24.3
28.7
1.1
813.4
671.3
142.1
805.0
8.4
Working capital
$
812.7
$
768.2
$
44.5
$
688.1
$
124.6
In comparison to
December 26, 2015
, working capital as of
March 26, 2016
was impacted most significantly by changes in our inventories, accounts payable and accrued employee compensation.
•
The increase in inventories and accounts payable resulted primarily from the purchase of additional inventory to support new store growth as well as an increase in average inventory per store due to normal seasonal patterns.
•
The decrease in accrued employee compensation is primarily due to the payment of annual incentive compensation.
In comparison to
March 28, 2015
, working capital as of
March 26, 2016
was impacted most significantly by changes in our inventories.
•
The increase in inventories resulted primarily from the purchase of additional inventory to support new store growth and to support the new southwest distribution center which began receiving product from our vendors in October 2015. Average inventory per store has increased
0.9%
in comparison with the prior year period. Accounts payable did not fluctuate in line with the increase in inventory due principally to the timing of payments.
Page
15
Index
Operating Activities
Operating activities provided net cash of
$62.6 million
and
$36.3 million
in the first
three
months of fiscal
2016
and fiscal
2015
, respectively. The
$26.3 million
increase
in net cash provided by operating activities in the first
three
months of fiscal
2016
compared to the first
three
months of fiscal
2015
is due to changes in the following operating activities (in millions):
Fiscal three months ended
March 26,
2016
March 28,
2015
Variance
Net income
$
67.7
$
58.0
$
9.7
Depreciation and amortization
33.6
30.3
3.3
Share-based compensation expense
5.3
5.0
0.3
Excess tax benefit of stock options exercised
(3.1
)
(8.2
)
5.1
Deferred income taxes
(0.6
)
0.4
(1.0
)
Inventories and accounts payable
(30.8
)
(40.8
)
10.0
Prepaid expenses and other current assets
6.7
1.5
5.2
Accrued expenses
(47.6
)
(35.6
)
(12.0
)
Income taxes payable
31.2
24.4
6.8
Other, net
0.2
1.3
(1.1
)
Net cash provided by operating activities
$
62.6
$
36.3
$
26.3
The
$26.3 million
increase
in net cash provided by operating activities in the first
three
months of fiscal
2016
compared with the first
three
months of fiscal
2015
resulted from incremental profitability as well as less cash required due to the timing of receipts and payments in relation to inventory and accounts payable. The increase in cash provided by operating activities from these items was partially offset by a use of cash for increased accrued expenses which relates principally to new store growth and the timing of payments.
Investing Activities
Investing activities used cash of
$36.7 million
and
$48.5 million
in the first
three
months of fiscal
2016
and fiscal
2015
, respectively. The decrease in cash used for investing activities primarily reflects a decrease in capital expenditures. Capital expenditures for the first
three
months of fiscal
2016
and fiscal
2015
were as follows (in millions):
Fiscal three months ended
March 26,
2016
March 28,
2015
New and relocated stores and stores not yet opened
$
22.5
$
20.7
Information technology
6.8
6.5
Existing stores
4.4
2.7
Distribution center capacity and improvements
3.0
18.4
Corporate and other
—
0.5
Total capital expenditures
$
36.7
$
48.8
The above table reflects
36
new stores in the first
three
months of fiscal
2016
compared to
41
new stores during the first
three
months of fiscal
2015
. We expect to open approximately 115 to 120 new stores during fiscal
2016
compared to
114
new stores in fiscal
2015
. The decrease in spending on distribution center capacity and improvements in the first
three
months of fiscal
2016
compared to the first
three
months of fiscal
2015
is primarily due to the construction of two mixing centers in Texas and our new southwest distribution center, all of which opened during fiscal 2015.
Page
16
Index
Financing Activities
Financing activities used cash of
$15.2 million
and provided cash of
$18.2 million
in the first
three
months of fiscal
2016
and fiscal
2015
, respectively. The
$33.4 million
change in net cash from financing activities in the first
three
months of fiscal
2016
compared to the first
three
months of fiscal
2015
is due to changes in the following financing activities (in millions):
Fiscal three months ended
March 26,
2016
March 28,
2015
Variance
Net borrowings and repayments under senior credit facilities
$
100.0
$
60.0
$
40.0
Excess tax benefit of stock options exercised
3.1
8.2
(5.1
)
Repurchase of common stock
(99.1
)
(47.9
)
(51.2
)
Net proceeds from issuance of common stock
10.0
20.9
(10.9
)
Cash dividends paid to stockholders
(26.7
)
(21.8
)
(4.9
)
Other, net
(2.5
)
(1.2
)
(1.3
)
Net cash (used in) provided by financing activities
$
(15.2
)
$
18.2
$
(33.4
)
The
$33.4 million
change in net cash from financing activities in the first
three
months of fiscal
2016
compared with the first
three
months of fiscal
2015
is due to an increase in borrowings, net of repayments, under our senior credit facilities offset by an increase in purchases of common stock and a decrease in proceeds from issuance of common stock.
Senior Credit Facility
During the period of October 24, 2011 through February 19, 2016, the Company was party to a senior credit facility (the “2011 Senior Credit Facility”), which provided for borrowings up to
$400 million
(with a sublimit of
$30 million
for swingline loans) as of
December 26, 2015
and
March 28, 2015
.
On February 19, 2016, the Company replaced the 2011 Senior Credit Facility by entering into a new senior credit facility (the “2016 Senior Credit Facility”) consisting of a
$200 million
term loan and a
$500 million
revolving credit facility (with a sublimit of
$50 million
for swingline loans). This agreement is unsecured and matures on
February 19, 2021
.
2011 Senior Credit Facility
Under the 2011 Senior Credit Facility, the Company had outstanding borrowings of $150 million and $60 million as of
December 26, 2015
and
March 28, 2015
, respectively. In addition, there were $
48.7 million
and
$50.5 million
of outstanding letters of credit under the 2011 Senior Credit Facility as of December 26, 2015 and
March 28, 2015
, respectively.
2016 Senior Credit Facility
The 2016 Senior Credit Facility contains a $200 million term loan which requires quarterly payments totaling $10 million per
year in years one and two and $20 million per year in years three through five, with the remaining balance due in full on the
maturity date of February 19, 2021. The 2016 Senior Credit Facility also contains a $500 million revolving credit facility (with
a sublimit of $50 million for swingline loans).
As of
March 26, 2016
, the Company had outstanding borrowings of
$250 million
under the 2016 Senior Credit Facility, consisting of $200 million in borrowings under the term loan and $50 million in borrowings under the revolving credit facility. Unamortized debt issuance costs recorded as an offset to the outstanding borrowings were approximately $1.4 million at
March 26, 2016
. Additionally, there were
$47.6 million
of outstanding letters of credit under the 2016 Senior Credit Facility as of
March 26, 2016
.
Borrowings under both the term loan and the revolver bear interest at either the bank’s base rate (
3.500%
at
March 26, 2016
) or the London Inter-Bank Offer Rate (“LIBOR”) (
0.435%
at
March 26, 2016
) plus an additional amount ranging from
0.500%
to
1.125%
per annum (
0.625%
at
March 26, 2016
), adjusted quarterly based on our leverage ratio. The Company is also required to pay, quarterly in arrears, a commitment fee for unused capacity ranging from
0.075%
to
0.200%
per annum (
0.100%
at
March 26, 2016
), adjusted quarterly based on the Company’s leverage ratio.
Page
17
Index
Proceeds from the 2016 Senior Credit Facility may be used for working capital, capital expenditures, dividends, share repurchases, and other matters. There are
no
compensating balance requirements associated with the 2016 Senior Credit Facility.
The 2016 Senior Credit Facility requires quarterly compliance with respect to
two
material covenants: a fixed charge coverage ratio and a leverage ratio. Both ratios are calculated on a trailing twelve-month basis at the end of each fiscal quarter. The fixed charge coverage ratio compares earnings before interest, taxes, depreciation, amortization, share-based compensation and rent expense (“consolidated EBITDAR”) to the sum of interest paid and rental expense (excluding any straight-line rent adjustments). The fixed charge coverage ratio shall be greater than or equal to 2.00 as of the last day of each fiscal quarter. The leverage ratio compares rental expense (excluding any straight-line rent adjustments) multiplied by a factor of six plus total debt to consolidated EBITDAR. The leverage ratio shall be less than or equal to 4.00 as of the last day of each fiscal quarter. The 2016 Senior Credit Facility also contains certain other restrictions regarding additional indebtedness, capital expenditures, business operations, guarantees, investments, mergers, consolidations and sales of assets, transactions with subsidiaries or affiliates, and liens. As of
March 26, 2016
, the Company was in compliance with
all
debt covenants.
Interest Rate Swap
Subsequent to
March 26, 2016
, the Company entered into an interest rate swap agreement which became effective on March 31, 2016 with a maturity date of February 19, 2021. The objective of the interest rate swap is to mitigate interest rate risk associated with future changes in interest rates. To accomplish this objective, the interest rate swap is intended to hedge the variable cash flows associated with the variable rate term loan borrowings under the 2016 Senior Credit Facility. The notional amount of the interest rate swap will begin at $197.5 million (the principal amount of the term loan borrowings as of March 31, 2016) and will amortize at the same time and in the same amount as the term loan borrowings. The interest rate swap will entitle the Company to receive a variable rate of interest based on LIBOR in exchange for the payment of a fixed rate of interest throughout the life of the agreement without exchange of the underlying notional amount. The Company has designated this interest rate swap as a cash flow hedge and will account for the underlying activity in accordance with hedge accounting beginning in the second fiscal quarter of 2016.
Share Repurchase Program
The Company’s Board of Directors has authorized common stock repurchases under a share repurchase program of up to
$2 billion
, exclusive of any fees, commissions, or other expenses related to such repurchases, through
December 2017
. The repurchases may be made from time to time on the open market or in privately negotiated transactions. The timing and amount of any shares repurchased under the program will depend on a variety of factors, including price, corporate and regulatory requirements, capital availability, and other market conditions. Repurchased shares are accounted for at cost and will be held in treasury for future issuance. The program may be limited or terminated at any time without prior notice.
The Company repurchased
1.2 million
and
0.6 million
shares of common stock under the share repurchase program for a total cost of
$99.1 million
and
$47.9 million
during the
first
quarters of fiscal
2016
and fiscal
2015
, respectively. As of
March 26, 2016
, the Company had remaining authorization under the share repurchase program of
$471.6 million
, exclusive of any fees, commissions, or other expenses.
Dividends
During the first
three
months of fiscal
2016
and
2015
, the Board of Directors declared the following cash dividends:
Date Declared
Dividend Amount
Per Share
Record Date
Date Paid
February 3, 2016
$
0.20
February 22, 2016
March 8, 2016
February 4, 2015
$
0.16
February 23, 2015
March 10, 2015
It is the present intention of the Board of Directors to continue to pay a quarterly cash dividend; however, the declaration and payment of future dividends will be determined by the Board of Directors in its sole discretion and will depend upon the earnings, financial condition, and capital needs of the Company, along with other factors which the Board of Directors deems relevant.
Page
18
Index
On
May 2, 2016
, the Company’s Board of Directors declared a quarterly cash dividend of
$0.24
per share of the Company’s common stock. The dividend will be paid on
June 1, 2016
to stockholders of record as of the close of business on
May 16, 2016
.
Off-Balance Sheet Arrangements
The Company’s off-balance sheet arrangements are limited to operating leases and outstanding letters of credit. The Company typically leases buildings for retail stores rather than acquiring these assets which allows the Company to utilize financial capital to operate the business rather than invest in fixed assets. Letters of credit allow the Company to purchase inventory, primarily sourced overseas, in a timely manner and support certain risk management programs.
Significant Contractual Obligations and Commercial Commitments
At
March 26, 2016
, the Company had
no
material commitments related to construction projects extending greater than twelve months.
There have been no other material changes in our contractual obligations and commercial commitments other than in the ordinary course of business since the end of fiscal
2015
.
At
March 26, 2016
, there were
$47.6 million
of outstanding letters of credit under the 2016 Senior Credit Facility.
Significant Accounting Policies and Estimates
Management’s discussion and analysis of the Company’s financial position and results of operations are based upon its consolidated financial statements, which have been prepared in accordance with U.S. GAAP. The preparation of these financial statements requires management to make informed estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. The Company’s significant accounting policies, including areas of critical management judgments and estimates, have primary impact on the following financial statement areas:
-
Inventory valuation
-
Income tax contingencies
-
Self-insurance reserves
-
Long-lived assets
-
Sales tax audit reserve
See the Notes to the Consolidated Financial Statements in our Annual Report on Form 10-K for the fiscal year ended
December 26, 2015
for a discussion of the Company’s critical accounting policies. The Company’s financial position and/or results of operations may be materially different when reported under different conditions or when using different assumptions in the application of such policies. In the event estimates or assumptions prove to be different from actual amounts, adjustments are made in subsequent periods to reflect more current information.
New Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, “Revenue from Contracts with Customers (Topic 606)” (“ASU 2014-09”). ASU 2014-09 amends the guidance for revenue recognition to replace numerous, industry-specific requirements and converges areas under this topic with those of the International Financial Reporting Standards. The ASU implements a five-step process for customer contract revenue recognition that focuses on transfer of control, as opposed to transfer of risk and rewards. The amendment also requires enhanced disclosures regarding the nature, amount, timing and uncertainty of revenues and cash flows from contracts with customers. Other major provisions include the capitalization and amortization of certain contract costs, ensuring the time value of money is considered in the transaction price, and allowing estimates of variable consideration to be recognized before contingencies are resolved in certain circumstances. In August 2015, the FASB issued ASU 2015-14, “Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date” which implemented a one-year deferral of ASU 2014-09. As a result of the deferral, the amendments in ASU 2014-09 are effective for reporting periods beginning after December 15, 2017. In March 2016, the FASB issued ASU 2016-08, “Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net)” (“ASU 2016-08”) which further clarifies the implementation guidance on principal versus agent considerations. In April 2016, the FASB issued ASU 2016-10, “Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing” (“ASU 2016-10”) which further clarifies the aspects of (a) identifying performance obligations and (b) the licensing implementation guidance. The effective date and transition requirements for both ASU 2016-08 and ASU 2016-10 are the same
Page
19
Index
as the effective date and transition requirements of ASU 2014-09. Entities can transition to these standards either retrospectively or as a cumulative-effect adjustment as of the date of adoption. The Company is currently assessing the impact the adoption of these standards will have on our Consolidated Financial Statements and related disclosures, including which transition method it will adopt.
In April 2015, the FASB issued ASU 2015-03, “Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs” (“ASU 2015-03”). This update requires that debt issuance costs related to a recognized debt liability be presented in the consolidated balance sheet as a direct reduction from the carrying amount of that debt liability. ASU 2015-03 requires retrospective application and is effective for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. The Company adopted this guidance in the first quarter of fiscal 2016. The adoption of this guidance affected the presentation of debt issuance costs in our Consolidated Balance Sheet but did not have any other material impacts on our Consolidated Financial Statements and related disclosures.
In July 2015, the FASB issued ASU 2015-11, "Inventory (Topic 330): Simplifying the Measurement of Inventory" (“ASU 2015-11”). This update requires an entity that determines the cost of inventory by methods other than last-in, first-out and the retail inventory method to measure inventory at the lower of cost and net realizable value. ASU 2015-11 requires prospective application and is effective for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years, with early adoption permitted. The Company does not expect that the adoption of this guidance will have a material impact on our Consolidated Financial Statements and related disclosures.
In November 2015, the FASB issued ASU 2015-17, “Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes” (“ASU 2015-17”). This update requires that deferred tax liabilities and assets be classified as noncurrent in the consolidated balance sheet. ASU 2015-17 may be applied either prospectively to all deferred tax liabilities and assets or retrospectively to all periods presented. The updated guidance is effective for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years, with early adoption permitted. The Company adopted this guidance in the first quarter of fiscal 2016. The Company elected to apply this guidance retrospectively for all periods presented. The adoption of this guidance affected the presentation of the deferred tax liabilities and assets within the Company’s Consolidated Balance Sheet; however, the updated guidance did not affect the accounting for deferred tax liabilities and assets. Other than the change in presentation, the adoption of this guidance did not have any material impacts on our Consolidated Financial Statements and related disclosures.
In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842)” (“ASU 2016-02”). This update requires a dual approach for lessee accounting under which a lessee will account for leases as finance leases or operating leases. Both finance leases and operating leases will result in the lessee recognizing a right-of-use asset and a corresponding lease liability on its balance sheet, with differing methodology for income statement recognition. This guidance is effective for public business entities for fiscal years, and interim periods within those years, beginning after December 15, 2018, and early adoption is permitted. A modified retrospective approach is required for all leases existing or entered into after the beginning of the earliest comparative period in the consolidated financial statements. The Company is currently assessing the impact that adoption of this guidance will have on its Consolidated Financial Statements and related disclosures.
In March 2016, the FASB issued ASU 2016-04, “Liabilities - Extinguishments of Liabilities (Subtopic 405-20): Recognition of Breakage for Certain Prepaid Stored-Value Products” (“ASU 2016-04”). This update requires that liabilities related to the sale of prepaid stored-value products (gift cards) be adjusted periodically to reflect breakage. This guidance is effective for public business entities for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years, with early adoption permitted. The guidance can be applied using either a modified retrospective transition method or retrospectively to each period presented. The Company does not expect that the adoption of this guidance will have a material impact on our Consolidated Financial Statements and related disclosures.
In March 2016, the FASB issued ASU 2016-09, “Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting” (“ASU 2016-09”). The update addresses several aspects of the accounting for share-based compensation transactions including: (a) income tax consequences when awards vest or are settled, (b) classification of awards as either equity or liabilities, (c) a policy election to account for forfeitures as they occur rather than on an estimated basis and (d) classification of excess tax impacts on the statement of cash flows. The updated guidance is effective for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years, with early adoption permitted. The Company is currently assessing the impact that adoption of this guidance will have on its Consolidated Financial Statements and related disclosures.
Page
20
Index
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Interest Rate Risk
We are exposed to interest rate changes, primarily as a result of borrowings under our senior credit facilities (as discussed in Note 5 to the Unaudited Condensed Consolidated Financial Statements) which bear interest based on variable rates.
A 1% change in interest rates on our variable rate debt would have affected interest expense by approximately $0.6 million and $0.2 million in the three months ended March 26, 2016 and March 28, 2015, respectively.
As discussed in Note 5 to the Unaudited Condensed Consolidated Financial Statements, we entered into an interest rate swap effective March 31, 2016 which is intended to mitigate interest rate risk associated with future changes in interest rates for the term loan borrowings under the 2016 Senior Credit Facility. Our exposure to interest rate volatility will be minimized beginning in the second fiscal quarter of 2016 as a result of this interest rate swap. The interest rate swap agreement has been executed for risk management purposes and is not held for trading purposes.
Purchase Price Volatility
Although we cannot determine the full effect of inflation and deflation on our operations, we believe our sales and results of operations are affected by both. We are subject to market risk with respect to the pricing of certain products and services, which include, among other items, grain, corn, steel, petroleum, cotton and other commodities as well as transportation services. Therefore, we may experience both inflationary and deflationary pressure on product cost, which may impact consumer demand and, as a result, sales and gross margin. Our strategy is to reduce or mitigate the effects of purchase price volatility principally by taking advantage of vendor incentive programs, growing economies of scale from increased volume of purchases, adjusting retail prices and selectively buying from the most competitive vendors without sacrificing quality.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
We carried out an evaluation required by the Securities Exchange Act of 1934, as amended (the “1934 Act”), under the supervision and with the participation of our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the 1934 Act) as of
March 26, 2016
. Based on this evaluation, our principal executive officer and principal financial officer concluded that, as of
March 26, 2016
, our disclosure controls and procedures were effective.
Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during our last fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Page
21
Index
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
The Company is involved in various litigation matters arising in the ordinary course of business. The Company believes that any estimated loss related to such matters has been adequately provided for in accrued liabilities to the extent probable and reasonably estimable. Accordingly, the Company currently expects these matters will be resolved without material adverse effect on its consolidated financial position, results of operations or cash flows.
Item 1A. Risk Factors
There have been no material changes to our risk factors as previously disclosed in our Annual Report on Form 10-K for the fiscal year ended
December 26, 2015
.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
Stock repurchase activity during the
first
quarter of fiscal
2016
was as follows:
Period
Total Number of Shares Purchased
Average
Price Paid
Per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
Maximum Dollar
Value of Shares That May Yet Be Purchased Under the Plans or Programs
December 27, 2015 - January 23, 2016
523,959
$
83.16
523,959
$
527,122,335
January 24, 2016 - February 20, 2016
477,316
(a)
83.21
467,080
488,253,435
February 21, 2016 - March 26, 2016
193,048
86.27
193,048
471,601,257
Total
1,194,323
$
83.68
1,184,087
$
471,601,257
(a)
The total number of shares purchased and average price paid per share include 10,236 shares withheld from vested restricted stock units to satisfy employees’ minimum statutory tax withholding requirements.
Share repurchases were made pursuant to the share repurchase program described under Item 2. Management’s Discussion and Analysis of Financial Conditions and Results of Operations. We expect to implement the balance of the repurchase program through purchases made from time to time either in the open market or through private transactions, in accordance with regulations of the Securities and Exchange Commission and other applicable legal requirements.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
Item 6. Exhibits
Exhibit
31.1* Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002.
31.2* Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*
Certification of Chief Executive Officer and Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act of 2002.
Page
22
Index
101
The following financial information from our Quarterly Report on Form 10-Q for the
first
quarter of fiscal
2016
, filed with the Securities and Exchange Commission on
May 5, 2016
, formatted in Extensible Business Reporting Language (XBRL): (i) the Condensed Consolidated Balance Sheets at
March 26, 2016
,
December 26, 2015
and
March 28, 2015
, (ii) the Condensed Consolidated Statements of Income for the fiscal
three
months ended
March 26, 2016
and
March 28, 2015
, (iii) the Condensed Consolidated Statements of Cash Flows for the fiscal
three
months ended
March 26, 2016
and
March 28, 2015
, and (iv) the Notes to Unaudited Condensed Consolidated Financial Statements.
* Filed herewith
Page
23
Index
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
TRACTOR SUPPLY COMPANY
Date:
May 5, 2016
By:
/s/ Anthony F. Crudele
Anthony F. Crudele
Executive Vice President - Chief Financial Officer and Treasurer
(Duly Authorized Officer and Principal Financial Officer)
Page
24