Companies:
10,793
total market cap:
$134.270 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Merit Medical
MMSI
#3446
Rank
$4.03 B
Marketcap
๐บ๐ธ
United States
Country
$67.90
Share price
0.13%
Change (1 day)
-26.61%
Change (1 year)
Medical devices
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Merit Medical
Quarterly Reports (10-Q)
Financial Year FY2019 Q2
Merit Medical - 10-Q quarterly report FY2019 Q2
Text size:
Small
Medium
Large
false
--12-31
Q2
2019
0000856982
MERIT MEDICAL SYSTEMS INC
50000000
30000000
1.25
3.0
4.0
3.5
32000
0
2355000
2656000
0.25
0.13
0.099
0.033
0.25
0.195
0.14
0.031
100000000
100000000
54893000
55079000
54893000
55079000
P2Y
P3Y3M26D
102357000
49136000
125447000
56289000
8300000
314000
540000
5000000
5000000
0
0
0.3432
0.3406
0.3369
0.2866
0.0277
0.0263
0.0256
0.0190
P5Y
P3Y
0000856982
2019-01-01
2019-06-30
0000856982
2019-08-07
0000856982
2019-06-30
0000856982
2018-12-31
0000856982
us-gaap:OtherIntangibleAssetsMember
2019-06-30
0000856982
us-gaap:OtherIntangibleAssetsMember
2018-12-31
0000856982
us-gaap:DevelopedTechnologyRightsMember
2018-12-31
0000856982
us-gaap:DevelopedTechnologyRightsMember
2019-06-30
0000856982
2018-01-01
2018-06-30
0000856982
2018-04-01
2018-06-30
0000856982
2019-04-01
2019-06-30
0000856982
us-gaap:CommonStockMember
2018-04-01
2018-06-30
0000856982
us-gaap:CommonStockMember
2018-01-01
2018-03-31
0000856982
us-gaap:CommonStockMember
2018-06-30
0000856982
us-gaap:CommonStockMember
2019-04-01
2019-06-30
0000856982
us-gaap:CommonStockMember
2017-12-31
0000856982
us-gaap:CommonStockMember
2018-12-31
0000856982
us-gaap:RetainedEarningsMember
2017-12-31
0000856982
us-gaap:RetainedEarningsMember
2019-04-01
2019-06-30
0000856982
us-gaap:CommonStockMember
2019-01-01
2019-03-31
0000856982
2019-01-01
2019-03-31
0000856982
2018-01-01
2018-03-31
0000856982
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-06-30
0000856982
us-gaap:RetainedEarningsMember
2018-01-01
2018-03-31
0000856982
2017-12-31
0000856982
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-04-01
2019-06-30
0000856982
us-gaap:RetainedEarningsMember
2018-04-01
2018-06-30
0000856982
us-gaap:CommonStockMember
2019-03-31
0000856982
us-gaap:CommonStockMember
2019-06-30
0000856982
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-12-31
0000856982
us-gaap:RetainedEarningsMember
2018-03-31
0000856982
us-gaap:RetainedEarningsMember
2019-06-30
0000856982
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-06-30
0000856982
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-01-01
2019-03-31
0000856982
2018-06-30
0000856982
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-12-31
0000856982
us-gaap:RetainedEarningsMember
2018-12-31
0000856982
us-gaap:CommonStockMember
2018-03-31
0000856982
2018-03-31
0000856982
2019-03-31
0000856982
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-03-31
0000856982
us-gaap:RetainedEarningsMember
2019-01-01
0000856982
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-03-31
0000856982
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-04-01
2018-06-30
0000856982
2019-01-01
0000856982
us-gaap:RetainedEarningsMember
2019-03-31
0000856982
us-gaap:RetainedEarningsMember
2019-01-01
2019-03-31
0000856982
us-gaap:RetainedEarningsMember
2018-06-30
0000856982
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-01-01
2018-03-31
0000856982
us-gaap:ResearchAndDevelopmentExpenseMember
2018-04-01
2018-06-30
0000856982
us-gaap:ResearchAndDevelopmentExpenseMember
2019-01-01
2019-06-30
0000856982
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2019-04-01
2019-06-30
0000856982
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2018-04-01
2018-06-30
0000856982
us-gaap:CostOfSalesMember
2018-04-01
2018-06-30
0000856982
us-gaap:CostOfSalesMember
2019-04-01
2019-06-30
0000856982
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2019-01-01
2019-06-30
0000856982
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2018-01-01
2018-06-30
0000856982
us-gaap:ResearchAndDevelopmentExpenseMember
2018-01-01
2018-06-30
0000856982
us-gaap:CostOfSalesMember
2018-01-01
2018-06-30
0000856982
us-gaap:ResearchAndDevelopmentExpenseMember
2019-04-01
2019-06-30
0000856982
us-gaap:CostOfSalesMember
2019-01-01
2019-06-30
0000856982
srt:MaximumMember
2018-01-01
2018-06-30
0000856982
srt:MaximumMember
2019-01-01
2019-06-30
0000856982
srt:MinimumMember
2019-01-01
2019-06-30
0000856982
srt:MinimumMember
2018-01-01
2018-06-30
0000856982
mmsi:DirectACCESSMedicalLLCMember
2018-05-23
0000856982
mmsi:DirectACCESSMedicalLLCMember
us-gaap:TrademarksMember
2018-05-23
0000856982
mmsi:DirectACCESSMedicalLLCMember
us-gaap:CustomerListsMember
2018-05-23
0000856982
mmsi:DirectACCESSMedicalLLCMember
us-gaap:DevelopedTechnologyRightsMember
2018-05-23
0000856982
mmsi:CiannaMedicalMember
us-gaap:DevelopedTechnologyRightsMember
2018-11-13
2018-11-13
0000856982
mmsi:DirectACCESSMedicalLLCMember
us-gaap:TrademarksMember
2018-05-23
2018-05-23
0000856982
mmsi:BectonDickinsonandCompanyMember
2019-04-01
2019-06-30
0000856982
mmsi:BectonDickinsonandCompanyMember
2018-02-14
2018-02-14
0000856982
mmsi:BectonDickinsonandCompanyMember
2019-01-01
2019-06-30
0000856982
mmsi:CiannaMedicalMember
2018-11-13
2018-11-13
0000856982
mmsi:BectonDickinsonandCompanyMember
us-gaap:CustomerListsMember
2018-02-14
2018-02-14
0000856982
mmsi:BrightwaterMedicalInc.Member
mmsi:AchievementofSalesMilestonesMember
2019-06-14
0000856982
mmsi:BrightwaterMedicalInc.Member
us-gaap:CustomerListsMember
2019-06-14
2019-06-14
0000856982
mmsi:CiannaMedicalMember
mmsi:AchievementofSupplyChainandScalabilityMetricsMember
2018-11-13
0000856982
mmsi:FluidxMedicalTechnologyLLCMember
2019-03-28
2019-03-28
0000856982
mmsi:VascularInsightsLLCandVIManagementInc.Member
us-gaap:CustomerListsMember
2018-12-14
2018-12-14
0000856982
mmsi:BrightwaterMedicalInc.Member
2019-06-14
2019-06-14
0000856982
mmsi:VascularInsightsLLCandVIManagementInc.Member
2018-12-14
0000856982
mmsi:FluidxMedicalTechnologyLLCMember
2019-06-30
0000856982
mmsi:VascularInsightsLLCandVIManagementInc.Member
2018-12-14
2018-12-14
0000856982
mmsi:BrightwaterMedicalInc.Member
us-gaap:DevelopedTechnologyRightsMember
2019-06-14
2019-06-14
0000856982
mmsi:DirectACCESSMedicalLLCMember
us-gaap:CustomerListsMember
2018-05-23
2018-05-23
0000856982
mmsi:VascularInsightsLLCandVIManagementInc.Member
2019-01-01
2019-06-30
0000856982
mmsi:DirectACCESSMedicalLLCMember
2018-05-23
2018-05-23
0000856982
mmsi:CiannaMedicalMember
2019-04-01
2019-06-30
0000856982
mmsi:CiannaMedicalMember
mmsi:AnnualNetSalesMilestoneMember
2018-11-13
0000856982
mmsi:CiannaMedicalMember
2019-01-01
2019-06-30
0000856982
mmsi:VascularInsightsLLCandVIManagementInc.Member
us-gaap:DevelopedTechnologyRightsMember
2018-12-14
2018-12-14
0000856982
mmsi:BrightwaterMedicalInc.Member
us-gaap:TrademarksMember
2019-06-14
2019-06-14
0000856982
mmsi:BectonDickinsonandCompanyMember
us-gaap:DevelopedTechnologyRightsMember
2018-02-14
2018-02-14
0000856982
mmsi:CiannaMedicalMember
us-gaap:TrademarksMember
2018-11-13
2018-11-13
0000856982
mmsi:VascularInsightsLLCandVIManagementInc.Member
us-gaap:TrademarksMember
2018-12-14
2018-12-14
0000856982
mmsi:CiannaMedicalMember
2018-01-01
2018-12-31
0000856982
mmsi:BrightwaterMedicalInc.Member
mmsi:AchievementofCECertificationMember
2019-06-14
0000856982
mmsi:BectonDickinsonandCompanyMember
us-gaap:TrademarksMember
2018-02-14
2018-02-14
0000856982
mmsi:DirectACCESSMedicalLLCMember
us-gaap:DevelopedTechnologyRightsMember
2018-05-23
2018-05-23
0000856982
mmsi:BectonDickinsonandCompanyMember
2018-01-01
2018-12-31
0000856982
mmsi:VascularInsightsLLCandVIManagementInc.Member
2019-04-01
2019-06-30
0000856982
mmsi:CiannaMedicalMember
us-gaap:CustomerListsMember
2018-11-13
2018-11-13
0000856982
mmsi:BrightwaterMedicalInc.Member
2019-06-14
0000856982
mmsi:BrightwaterMedicalInc.Member
us-gaap:CustomerListsMember
2019-06-14
0000856982
mmsi:BrightwaterMedicalInc.Member
us-gaap:TrademarksMember
2019-06-14
0000856982
mmsi:BrightwaterMedicalInc.Member
us-gaap:DevelopedTechnologyRightsMember
2019-06-14
0000856982
mmsi:BectonDickinsonandCompanyMember
us-gaap:InProcessResearchAndDevelopmentMember
2018-02-14
0000856982
mmsi:BectonDickinsonandCompanyMember
2018-02-14
0000856982
mmsi:BectonDickinsonandCompanyMember
us-gaap:CustomerListsMember
2018-02-14
0000856982
mmsi:BectonDickinsonandCompanyMember
us-gaap:TrademarksMember
2018-02-14
0000856982
mmsi:BectonDickinsonandCompanyMember
us-gaap:DevelopedTechnologyRightsMember
2018-02-14
0000856982
mmsi:VascularInsightsLLCandVIManagementInc.Member
us-gaap:DevelopedTechnologyRightsMember
2018-12-14
0000856982
mmsi:VascularInsightsLLCandVIManagementInc.Member
us-gaap:TrademarksMember
2018-12-14
0000856982
mmsi:VascularInsightsLLCandVIManagementInc.Member
us-gaap:CustomerListsMember
2018-12-14
0000856982
mmsi:CiannaMedicalMember
2018-11-13
0000856982
mmsi:CiannaMedicalMember
us-gaap:CustomerListsMember
2018-11-13
0000856982
mmsi:CiannaMedicalMember
us-gaap:DevelopedTechnologyRightsMember
2018-11-13
0000856982
mmsi:CiannaMedicalMember
us-gaap:TrademarksMember
2018-11-13
0000856982
mmsi:CustomKitAndProceduresTraysMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2018-04-01
2018-06-30
0000856982
mmsi:InflationDevicesMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2018-04-01
2018-06-30
0000856982
mmsi:CiannaMedicalMember
mmsi:CardiovascularSegmentMember
2018-04-01
2018-06-30
0000856982
mmsi:CRMEPMember
country:US
mmsi:CardiovascularSegmentMember
2019-04-01
2019-06-30
0000856982
mmsi:EndoscopyDevicesMember
country:US
mmsi:EndoscopySegmentMember
2018-04-01
2018-06-30
0000856982
mmsi:EmbolizationDevicesMember
mmsi:CardiovascularSegmentMember
2019-04-01
2019-06-30
0000856982
mmsi:InflationDevicesMember
mmsi:CardiovascularSegmentMember
2019-04-01
2019-06-30
0000856982
mmsi:CustomKitAndProceduresTraysMember
country:US
mmsi:CardiovascularSegmentMember
2019-04-01
2019-06-30
0000856982
mmsi:StandAloneDevicesMember
mmsi:CardiovascularSegmentMember
2018-04-01
2018-06-30
0000856982
mmsi:EndoscopyDevicesMember
us-gaap:NonUsMember
mmsi:EndoscopySegmentMember
2019-04-01
2019-06-30
0000856982
mmsi:StandAloneDevicesMember
country:US
mmsi:CardiovascularSegmentMember
2019-04-01
2019-06-30
0000856982
mmsi:CRMEPMember
mmsi:CardiovascularSegmentMember
2019-04-01
2019-06-30
0000856982
country:US
2019-04-01
2019-06-30
0000856982
mmsi:CustomKitAndProceduresTraysMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2019-04-01
2019-06-30
0000856982
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2019-04-01
2019-06-30
0000856982
mmsi:CRMEPMember
country:US
mmsi:CardiovascularSegmentMember
2018-04-01
2018-06-30
0000856982
mmsi:InflationDevicesMember
country:US
mmsi:CardiovascularSegmentMember
2018-04-01
2018-06-30
0000856982
mmsi:InflationDevicesMember
country:US
mmsi:CardiovascularSegmentMember
2019-04-01
2019-06-30
0000856982
mmsi:CustomKitAndProceduresTraysMember
country:US
mmsi:CardiovascularSegmentMember
2018-04-01
2018-06-30
0000856982
country:US
mmsi:CardiovascularSegmentMember
2018-04-01
2018-06-30
0000856982
mmsi:CiannaMedicalMember
mmsi:CardiovascularSegmentMember
2019-04-01
2019-06-30
0000856982
mmsi:EmbolizationDevicesMember
country:US
mmsi:CardiovascularSegmentMember
2018-04-01
2018-06-30
0000856982
mmsi:CathetersMember
country:US
mmsi:CardiovascularSegmentMember
2019-04-01
2019-06-30
0000856982
country:US
mmsi:CardiovascularSegmentMember
2019-04-01
2019-06-30
0000856982
mmsi:CRMEPMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2019-04-01
2019-06-30
0000856982
mmsi:EmbolizationDevicesMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2018-04-01
2018-06-30
0000856982
mmsi:CiannaMedicalMember
country:US
mmsi:CardiovascularSegmentMember
2018-04-01
2018-06-30
0000856982
mmsi:EndoscopyDevicesMember
us-gaap:NonUsMember
mmsi:EndoscopySegmentMember
2018-04-01
2018-06-30
0000856982
mmsi:CustomKitAndProceduresTraysMember
mmsi:CardiovascularSegmentMember
2018-04-01
2018-06-30
0000856982
mmsi:CathetersMember
country:US
mmsi:CardiovascularSegmentMember
2018-04-01
2018-06-30
0000856982
mmsi:StandAloneDevicesMember
country:US
mmsi:CardiovascularSegmentMember
2018-04-01
2018-06-30
0000856982
mmsi:InflationDevicesMember
mmsi:CardiovascularSegmentMember
2018-04-01
2018-06-30
0000856982
mmsi:CathetersMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2019-04-01
2019-06-30
0000856982
mmsi:EmbolizationDevicesMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2019-04-01
2019-06-30
0000856982
mmsi:CustomKitAndProceduresTraysMember
mmsi:CardiovascularSegmentMember
2019-04-01
2019-06-30
0000856982
mmsi:InflationDevicesMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2019-04-01
2019-06-30
0000856982
mmsi:CathetersMember
mmsi:CardiovascularSegmentMember
2019-04-01
2019-06-30
0000856982
mmsi:EndoscopyDevicesMember
mmsi:EndoscopySegmentMember
2018-04-01
2018-06-30
0000856982
mmsi:CardiovascularSegmentMember
2018-04-01
2018-06-30
0000856982
country:US
2018-04-01
2018-06-30
0000856982
mmsi:EmbolizationDevicesMember
mmsi:CardiovascularSegmentMember
2018-04-01
2018-06-30
0000856982
mmsi:EndoscopyDevicesMember
country:US
mmsi:EndoscopySegmentMember
2019-04-01
2019-06-30
0000856982
mmsi:StandAloneDevicesMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2019-04-01
2019-06-30
0000856982
us-gaap:NonUsMember
2019-04-01
2019-06-30
0000856982
mmsi:CiannaMedicalMember
country:US
mmsi:CardiovascularSegmentMember
2019-04-01
2019-06-30
0000856982
mmsi:CathetersMember
mmsi:CardiovascularSegmentMember
2018-04-01
2018-06-30
0000856982
mmsi:StandAloneDevicesMember
mmsi:CardiovascularSegmentMember
2019-04-01
2019-06-30
0000856982
mmsi:EmbolizationDevicesMember
country:US
mmsi:CardiovascularSegmentMember
2019-04-01
2019-06-30
0000856982
mmsi:CathetersMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2018-04-01
2018-06-30
0000856982
mmsi:CRMEPMember
mmsi:CardiovascularSegmentMember
2018-04-01
2018-06-30
0000856982
mmsi:CRMEPMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2018-04-01
2018-06-30
0000856982
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2018-04-01
2018-06-30
0000856982
mmsi:EndoscopyDevicesMember
mmsi:EndoscopySegmentMember
2019-04-01
2019-06-30
0000856982
mmsi:CiannaMedicalMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2018-04-01
2018-06-30
0000856982
mmsi:StandAloneDevicesMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2018-04-01
2018-06-30
0000856982
mmsi:CiannaMedicalMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2019-04-01
2019-06-30
0000856982
mmsi:CardiovascularSegmentMember
2019-04-01
2019-06-30
0000856982
us-gaap:NonUsMember
2018-04-01
2018-06-30
0000856982
mmsi:CRMEPMember
country:US
mmsi:CardiovascularSegmentMember
2018-01-01
2018-06-30
0000856982
mmsi:EndoscopyDevicesMember
mmsi:EndoscopySegmentMember
2018-01-01
2018-06-30
0000856982
mmsi:EndoscopyDevicesMember
mmsi:EndoscopySegmentMember
2019-01-01
2019-06-30
0000856982
mmsi:CiannaMedicalMember
mmsi:CardiovascularSegmentMember
2018-01-01
2018-06-30
0000856982
mmsi:CiannaMedicalMember
country:US
mmsi:CardiovascularSegmentMember
2019-01-01
2019-06-30
0000856982
mmsi:CRMEPMember
mmsi:CardiovascularSegmentMember
2018-01-01
2018-06-30
0000856982
mmsi:EmbolizationDevicesMember
mmsi:CardiovascularSegmentMember
2018-01-01
2018-06-30
0000856982
mmsi:CathetersMember
mmsi:CardiovascularSegmentMember
2019-01-01
2019-06-30
0000856982
mmsi:CustomKitAndProceduresTraysMember
country:US
mmsi:CardiovascularSegmentMember
2019-01-01
2019-06-30
0000856982
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2018-01-01
2018-06-30
0000856982
mmsi:CRMEPMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2018-01-01
2018-06-30
0000856982
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2019-01-01
2019-06-30
0000856982
mmsi:StandAloneDevicesMember
country:US
mmsi:CardiovascularSegmentMember
2019-01-01
2019-06-30
0000856982
mmsi:CRMEPMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2019-01-01
2019-06-30
0000856982
mmsi:EmbolizationDevicesMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2019-01-01
2019-06-30
0000856982
mmsi:CiannaMedicalMember
mmsi:CardiovascularSegmentMember
2019-01-01
2019-06-30
0000856982
mmsi:EmbolizationDevicesMember
country:US
mmsi:CardiovascularSegmentMember
2019-01-01
2019-06-30
0000856982
mmsi:CardiovascularSegmentMember
2019-01-01
2019-06-30
0000856982
country:US
2019-01-01
2019-06-30
0000856982
mmsi:CustomKitAndProceduresTraysMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2018-01-01
2018-06-30
0000856982
mmsi:StandAloneDevicesMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2018-01-01
2018-06-30
0000856982
mmsi:CustomKitAndProceduresTraysMember
country:US
mmsi:CardiovascularSegmentMember
2018-01-01
2018-06-30
0000856982
mmsi:InflationDevicesMember
mmsi:CardiovascularSegmentMember
2019-01-01
2019-06-30
0000856982
mmsi:CiannaMedicalMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2018-01-01
2018-06-30
0000856982
mmsi:EndoscopyDevicesMember
us-gaap:NonUsMember
mmsi:EndoscopySegmentMember
2019-01-01
2019-06-30
0000856982
mmsi:StandAloneDevicesMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2019-01-01
2019-06-30
0000856982
mmsi:InflationDevicesMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2018-01-01
2018-06-30
0000856982
mmsi:CathetersMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2019-01-01
2019-06-30
0000856982
mmsi:CathetersMember
mmsi:CardiovascularSegmentMember
2018-01-01
2018-06-30
0000856982
mmsi:InflationDevicesMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2019-01-01
2019-06-30
0000856982
mmsi:CRMEPMember
mmsi:CardiovascularSegmentMember
2019-01-01
2019-06-30
0000856982
mmsi:CathetersMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2018-01-01
2018-06-30
0000856982
mmsi:CiannaMedicalMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2019-01-01
2019-06-30
0000856982
mmsi:CathetersMember
country:US
mmsi:CardiovascularSegmentMember
2019-01-01
2019-06-30
0000856982
mmsi:StandAloneDevicesMember
country:US
mmsi:CardiovascularSegmentMember
2018-01-01
2018-06-30
0000856982
mmsi:EndoscopyDevicesMember
us-gaap:NonUsMember
mmsi:EndoscopySegmentMember
2018-01-01
2018-06-30
0000856982
mmsi:InflationDevicesMember
mmsi:CardiovascularSegmentMember
2018-01-01
2018-06-30
0000856982
mmsi:InflationDevicesMember
country:US
mmsi:CardiovascularSegmentMember
2018-01-01
2018-06-30
0000856982
country:US
mmsi:CardiovascularSegmentMember
2019-01-01
2019-06-30
0000856982
mmsi:EmbolizationDevicesMember
country:US
mmsi:CardiovascularSegmentMember
2018-01-01
2018-06-30
0000856982
mmsi:CiannaMedicalMember
country:US
mmsi:CardiovascularSegmentMember
2018-01-01
2018-06-30
0000856982
mmsi:InflationDevicesMember
country:US
mmsi:CardiovascularSegmentMember
2019-01-01
2019-06-30
0000856982
mmsi:StandAloneDevicesMember
mmsi:CardiovascularSegmentMember
2019-01-01
2019-06-30
0000856982
mmsi:CustomKitAndProceduresTraysMember
mmsi:CardiovascularSegmentMember
2018-01-01
2018-06-30
0000856982
us-gaap:NonUsMember
2019-01-01
2019-06-30
0000856982
mmsi:CustomKitAndProceduresTraysMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2019-01-01
2019-06-30
0000856982
us-gaap:NonUsMember
2018-01-01
2018-06-30
0000856982
mmsi:EmbolizationDevicesMember
mmsi:CardiovascularSegmentMember
2019-01-01
2019-06-30
0000856982
country:US
2018-01-01
2018-06-30
0000856982
country:US
mmsi:CardiovascularSegmentMember
2018-01-01
2018-06-30
0000856982
mmsi:CRMEPMember
country:US
mmsi:CardiovascularSegmentMember
2019-01-01
2019-06-30
0000856982
mmsi:CustomKitAndProceduresTraysMember
mmsi:CardiovascularSegmentMember
2019-01-01
2019-06-30
0000856982
mmsi:CardiovascularSegmentMember
2018-01-01
2018-06-30
0000856982
mmsi:EmbolizationDevicesMember
us-gaap:NonUsMember
mmsi:CardiovascularSegmentMember
2018-01-01
2018-06-30
0000856982
mmsi:StandAloneDevicesMember
mmsi:CardiovascularSegmentMember
2018-01-01
2018-06-30
0000856982
mmsi:EndoscopyDevicesMember
country:US
mmsi:EndoscopySegmentMember
2018-01-01
2018-06-30
0000856982
mmsi:EndoscopyDevicesMember
country:US
mmsi:EndoscopySegmentMember
2019-01-01
2019-06-30
0000856982
mmsi:CathetersMember
country:US
mmsi:CardiovascularSegmentMember
2018-01-01
2018-06-30
0000856982
mmsi:EndoscopySegmentMember
2019-04-01
2019-06-30
0000856982
mmsi:EndoscopySegmentMember
2019-01-01
2019-06-30
0000856982
mmsi:EndoscopySegmentMember
2018-04-01
2018-06-30
0000856982
mmsi:EndoscopySegmentMember
2018-01-01
2018-06-30
0000856982
mmsi:CreditAgreementMember
2019-01-01
2019-06-30
0000856982
mmsi:TermLoanMember
mmsi:CreditAgreementMember
2016-07-06
0000856982
mmsi:CreditAgreementMember
2019-06-30
0000856982
mmsi:CreditAgreementMember
mmsi:VariableRate1Member
2018-12-31
0000856982
srt:MinimumMember
us-gaap:RevolvingCreditFacilityMember
mmsi:CreditAgreementMember
2019-01-01
2019-06-30
0000856982
us-gaap:RevolvingCreditFacilityMember
mmsi:CreditAgreementMember
2017-12-13
0000856982
us-gaap:BridgeLoanMember
mmsi:CreditAgreementMember
2016-07-06
0000856982
mmsi:CreditAgreementMember
2018-12-31
0000856982
mmsi:CreditAgreementMember
mmsi:VariableRate1Member
2019-06-30
0000856982
srt:MaximumMember
us-gaap:RevolvingCreditFacilityMember
mmsi:CreditAgreementMember
2019-01-01
2019-06-30
0000856982
mmsi:CreditAgreementMember
mmsi:InterestRateSwap2Member
2019-06-30
0000856982
us-gaap:RevolvingCreditFacilityMember
mmsi:CreditAgreementMember
2019-01-01
2019-06-30
0000856982
mmsi:TermLoanMember
2018-12-31
0000856982
us-gaap:RevolvingCreditFacilityMember
2018-12-31
0000856982
us-gaap:RevolvingCreditFacilityMember
2019-06-30
0000856982
mmsi:TermLoanMember
2019-06-30
0000856982
mmsi:January12018andthereafterMember
mmsi:CreditAgreementMember
2019-01-01
2019-06-30
0000856982
us-gaap:OtherNoncurrentAssetsMember
us-gaap:ForeignExchangeForwardMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000856982
us-gaap:OtherNoncurrentLiabilitiesMember
us-gaap:ForeignExchangeForwardMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000856982
us-gaap:AccruedLiabilitiesMember
us-gaap:ForeignExchangeForwardMember
us-gaap:NondesignatedMember
2018-12-31
0000856982
us-gaap:AccruedLiabilitiesMember
us-gaap:ForeignExchangeForwardMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000856982
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
us-gaap:ForeignExchangeForwardMember
us-gaap:NondesignatedMember
2019-06-30
0000856982
us-gaap:AccruedLiabilitiesMember
us-gaap:ForeignExchangeForwardMember
us-gaap:NondesignatedMember
2019-06-30
0000856982
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
us-gaap:ForeignExchangeForwardMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-06-30
0000856982
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
us-gaap:ForeignExchangeForwardMember
us-gaap:NondesignatedMember
2018-12-31
0000856982
us-gaap:OtherNoncurrentAssetsMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000856982
us-gaap:OtherNoncurrentAssetsMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-06-30
0000856982
us-gaap:AccruedLiabilitiesMember
us-gaap:ForeignExchangeForwardMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-06-30
0000856982
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
us-gaap:ForeignExchangeForwardMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000856982
us-gaap:OtherNoncurrentLiabilitiesMember
us-gaap:ForeignExchangeForwardMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-06-30
0000856982
us-gaap:OtherNoncurrentAssetsMember
us-gaap:ForeignExchangeForwardMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-06-30
0000856982
us-gaap:ForeignExchangeForwardMember
us-gaap:NondesignatedMember
us-gaap:OtherExpenseMember
2019-01-01
2019-06-30
0000856982
us-gaap:ForeignExchangeForwardMember
us-gaap:NondesignatedMember
us-gaap:OtherExpenseMember
2019-04-01
2019-06-30
0000856982
us-gaap:ForeignExchangeForwardMember
us-gaap:NondesignatedMember
us-gaap:OtherExpenseMember
2018-04-01
2018-06-30
0000856982
us-gaap:ForeignExchangeForwardMember
us-gaap:NondesignatedMember
us-gaap:OtherExpenseMember
2018-01-01
2018-06-30
0000856982
us-gaap:InterestRateSwapMember
2016-08-05
0000856982
us-gaap:ForeignExchangeForwardMember
us-gaap:NondesignatedMember
2019-06-30
0000856982
mmsi:RevenueandCostofSalesMember
2019-01-01
2019-06-30
0000856982
us-gaap:InterestExpenseMember
2019-01-01
2019-06-30
0000856982
us-gaap:ForeignExchangeForwardMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-06-30
0000856982
us-gaap:ForeignExchangeForwardMember
us-gaap:CashFlowHedgingMember
us-gaap:RevenueFromContractWithCustomerMember
2018-04-01
2018-06-30
0000856982
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
2019-04-01
2019-06-30
0000856982
us-gaap:ForeignExchangeForwardMember
us-gaap:CashFlowHedgingMember
2019-04-01
2019-06-30
0000856982
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:InterestExpenseMember
2018-01-01
2018-06-30
0000856982
us-gaap:ForeignExchangeForwardMember
us-gaap:CashFlowHedgingMember
2018-04-01
2018-06-30
0000856982
us-gaap:ForeignExchangeForwardMember
us-gaap:CashFlowHedgingMember
2018-01-01
2018-06-30
0000856982
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:InterestExpenseMember
2019-01-01
2019-06-30
0000856982
us-gaap:ForeignExchangeForwardMember
us-gaap:CashFlowHedgingMember
us-gaap:RevenueFromContractWithCustomerMember
2019-01-01
2019-06-30
0000856982
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:InterestExpenseMember
2018-04-01
2018-06-30
0000856982
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
2018-04-01
2018-06-30
0000856982
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:InterestExpenseMember
2019-04-01
2019-06-30
0000856982
us-gaap:ForeignExchangeForwardMember
us-gaap:CashFlowHedgingMember
us-gaap:RevenueFromContractWithCustomerMember
2018-01-01
2018-06-30
0000856982
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
2019-01-01
2019-06-30
0000856982
us-gaap:ForeignExchangeForwardMember
us-gaap:CashFlowHedgingMember
us-gaap:CostOfGoodsTotalMember
2019-04-01
2019-06-30
0000856982
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
2018-01-01
2018-06-30
0000856982
us-gaap:ForeignExchangeForwardMember
us-gaap:CashFlowHedgingMember
us-gaap:RevenueFromContractWithCustomerMember
2019-04-01
2019-06-30
0000856982
us-gaap:ForeignExchangeForwardMember
us-gaap:CashFlowHedgingMember
us-gaap:CostOfGoodsTotalMember
2018-01-01
2018-06-30
0000856982
us-gaap:ForeignExchangeForwardMember
us-gaap:CashFlowHedgingMember
us-gaap:CostOfGoodsTotalMember
2019-01-01
2019-06-30
0000856982
us-gaap:ForeignExchangeForwardMember
us-gaap:CashFlowHedgingMember
us-gaap:CostOfGoodsTotalMember
2018-04-01
2018-06-30
0000856982
us-gaap:ForeignExchangeForwardMember
us-gaap:CashFlowHedgingMember
2019-01-01
2019-06-30
0000856982
us-gaap:ForeignExchangeForwardMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-06-30
0000856982
mmsi:ContingentConsiderationMember
2017-12-31
0000856982
mmsi:ContingentConsiderationMember
2019-06-30
0000856982
mmsi:ContingentConsiderationMember
2018-04-01
2018-06-30
0000856982
mmsi:ContingentConsiderationMember
2018-12-31
0000856982
mmsi:ContingentConsiderationMember
2019-01-01
2019-06-30
0000856982
mmsi:ContingentConsiderationMember
2018-06-30
0000856982
mmsi:ContingentConsiderationMember
2018-01-01
2018-06-30
0000856982
mmsi:ContingentConsiderationMember
2018-03-31
0000856982
mmsi:ContingentConsiderationMember
2019-04-01
2019-06-30
0000856982
mmsi:ContingentConsiderationMember
2019-03-31
0000856982
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000856982
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-06-30
0000856982
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2019-06-30
0000856982
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000856982
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000856982
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000856982
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2019-06-30
0000856982
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
2019-06-30
0000856982
mmsi:ContingentReceivableMember
mmsi:ContingentConsiderationMember
2019-01-01
2019-06-30
0000856982
mmsi:ContingentReceivableMember
mmsi:ContingentConsiderationMember
2019-04-01
2019-06-30
0000856982
mmsi:ContingentReceivableMember
mmsi:ContingentConsiderationMember
2018-01-01
2018-06-30
0000856982
us-gaap:AccruedLiabilitiesMember
2018-12-31
0000856982
mmsi:OtherPaymentsMember
us-gaap:FairValueInputsLevel3Member
2018-12-31
0000856982
mmsi:OtherLongTermObligationsMember
2019-06-30
0000856982
mmsi:OtherLongTermObligationsMember
2018-12-31
0000856982
mmsi:OtherPaymentsMember
us-gaap:FairValueInputsLevel3Member
2019-06-30
0000856982
mmsi:ContingentReceivableMember
mmsi:ContingentConsiderationMember
2018-04-01
2018-06-30
0000856982
us-gaap:AccruedLiabilitiesMember
2019-06-30
0000856982
mmsi:OtherPaymentsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputDiscountRateMember
us-gaap:IncomeApproachValuationTechniqueMember
2018-12-31
0000856982
mmsi:RevenueBasedPaymentsMember
us-gaap:FairValueInputsLevel3Member
2018-12-31
0000856982
mmsi:SupplyChainMilestoneMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputDiscountRateMember
us-gaap:IncomeApproachValuationTechniqueMember
2018-12-31
0000856982
mmsi:SupplyChainMilestoneMember
us-gaap:FairValueInputsLevel3Member
mmsi:MilestonePaymentProbabilityMember
us-gaap:IncomeApproachValuationTechniqueMember
2018-12-31
0000856982
mmsi:RevenueMilestonesMember
us-gaap:FairValueInputsLevel3Member
2018-12-31
0000856982
mmsi:OtherPaymentsMember
us-gaap:FairValueInputsLevel3Member
mmsi:MilestonePaymentProbabilityMember
us-gaap:IncomeApproachValuationTechniqueMember
2018-12-31
0000856982
mmsi:SupplyChainMilestoneMember
us-gaap:FairValueInputsLevel3Member
2018-12-31
0000856982
mmsi:OtherPaymentsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputDiscountRateMember
us-gaap:IncomeApproachValuationTechniqueMember
2019-06-30
0000856982
mmsi:SupplyChainMilestoneMember
us-gaap:FairValueInputsLevel3Member
mmsi:MilestonePaymentProbabilityMember
us-gaap:IncomeApproachValuationTechniqueMember
2019-06-30
0000856982
mmsi:RegulatoryApprovalMilestoneMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputDiscountRateMember
us-gaap:IncomeApproachValuationTechniqueMember
2019-06-30
0000856982
mmsi:SupplyChainMilestoneMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputDiscountRateMember
us-gaap:IncomeApproachValuationTechniqueMember
2019-06-30
0000856982
mmsi:RevenueMilestonesMember
us-gaap:FairValueInputsLevel3Member
2019-06-30
0000856982
mmsi:RegulatoryApprovalMilestoneMember
us-gaap:FairValueInputsLevel3Member
2019-06-30
0000856982
mmsi:SupplyChainMilestoneMember
us-gaap:FairValueInputsLevel3Member
2019-06-30
0000856982
mmsi:OtherPaymentsMember
us-gaap:FairValueInputsLevel3Member
mmsi:MilestonePaymentProbabilityMember
us-gaap:IncomeApproachValuationTechniqueMember
2019-06-30
0000856982
mmsi:RevenueBasedPaymentsMember
us-gaap:FairValueInputsLevel3Member
2019-06-30
0000856982
mmsi:RegulatoryApprovalMilestoneMember
us-gaap:FairValueInputsLevel3Member
mmsi:MilestonePaymentProbabilityMember
us-gaap:IncomeApproachValuationTechniqueMember
2018-12-31
0000856982
srt:MinimumMember
mmsi:RevenueBasedPaymentsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputDiscountRateMember
us-gaap:IncomeApproachValuationTechniqueMember
2018-12-31
0000856982
srt:MaximumMember
mmsi:RevenueMilestonesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputDiscountRateMember
us-gaap:IncomeApproachValuationTechniqueMember
2018-12-31
0000856982
srt:MinimumMember
mmsi:RevenueMilestonesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputDiscountRateMember
us-gaap:IncomeApproachValuationTechniqueMember
2019-06-30
0000856982
srt:MaximumMember
mmsi:RevenueBasedPaymentsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputDiscountRateMember
us-gaap:IncomeApproachValuationTechniqueMember
2018-12-31
0000856982
srt:MaximumMember
mmsi:RevenueBasedPaymentsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputDiscountRateMember
us-gaap:IncomeApproachValuationTechniqueMember
2019-06-30
0000856982
srt:MinimumMember
mmsi:RevenueBasedPaymentsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputDiscountRateMember
us-gaap:IncomeApproachValuationTechniqueMember
2019-06-30
0000856982
srt:MinimumMember
mmsi:RevenueMilestonesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputDiscountRateMember
us-gaap:IncomeApproachValuationTechniqueMember
2018-12-31
0000856982
srt:MaximumMember
mmsi:RevenueMilestonesMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputDiscountRateMember
us-gaap:IncomeApproachValuationTechniqueMember
2019-06-30
0000856982
us-gaap:LicensingAgreementsMember
2018-12-31
0000856982
us-gaap:CustomerListsMember
2018-12-31
0000856982
us-gaap:DistributionRightsMember
2018-12-31
0000856982
us-gaap:PatentsMember
2018-12-31
0000856982
us-gaap:TrademarksMember
2018-12-31
0000856982
mmsi:InProcessTechnologyMember
2018-12-31
0000856982
us-gaap:NoncompeteAgreementsMember
2018-12-31
0000856982
us-gaap:LicensingAgreementsMember
2019-06-30
0000856982
us-gaap:DistributionRightsMember
2019-06-30
0000856982
us-gaap:NoncompeteAgreementsMember
2019-06-30
0000856982
us-gaap:TrademarksMember
2019-06-30
0000856982
us-gaap:PatentsMember
2019-06-30
0000856982
us-gaap:CustomerListsMember
2019-06-30
0000856982
mmsi:InProcessTechnologyMember
2019-06-30
0000856982
2015-12-31
0000856982
mmsi:UnitedStatesDepartmentofJusticeMatterMember
2019-04-01
2019-06-30
0000856982
mmsi:UnitedStatesDepartmentofJusticeMatterMember
2019-01-01
2019-06-30
0000856982
mmsi:TermLoanMember
mmsi:ThirdAmendedCreditAgreementMember
us-gaap:SubsequentEventMember
2019-07-31
0000856982
us-gaap:StandbyLettersOfCreditMember
mmsi:ThirdAmendedCreditAgreementMember
us-gaap:SubsequentEventMember
2019-07-31
0000856982
us-gaap:RevolvingCreditFacilityMember
mmsi:ThirdAmendedCreditAgreementMember
us-gaap:SubsequentEventMember
2019-07-31
0000856982
us-gaap:BridgeLoanMember
mmsi:ThirdAmendedCreditAgreementMember
us-gaap:SubsequentEventMember
2019-07-31
0000856982
mmsi:FibroveinHoldingsLimitedMember
us-gaap:SubsequentEventMember
2019-08-01
2019-08-01
0000856982
mmsi:MulticurrencyBorrowingsMember
mmsi:ThirdAmendedCreditAgreementMember
us-gaap:SubsequentEventMember
2019-07-31
0000856982
mmsi:ThirdAmendedCreditAgreementMember
us-gaap:SubsequentEventMember
2019-07-31
2019-07-31
iso4217:USD
xbrli:shares
xbrli:pure
mmsi:segment
xbrli:shares
iso4217:USD
iso4217:CNY
iso4217:CHF
iso4217:NOK
iso4217:DKK
iso4217:MXN
mmsi:derivative_instrument
iso4217:HKD
iso4217:KRW
iso4217:CAD
iso4217:ZAR
iso4217:GBP
iso4217:JPY
iso4217:SGD
iso4217:SEK
iso4217:EUR
iso4217:BRL
iso4217:AUD
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED
June 30, 2019
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM TO .
Commission File Number
0-18592
MERIT MEDICAL SYSTEMS, INC.
(Exact name of registrant as specified in its charter)
Utah
87-0447695
(State or other jurisdiction of incorporation or organization)
(IRS Employer Identification No.)
1600 West Merit Parkway
,
South Jordan
,
Utah
84095
(Address of principal executive offices, including zip code)
Registrant’s telephone number, including area code:
(
801
)
253-1600
Title of each class
Trading Symbol
Name of exchange on which registered
Common Stock, no par
MMSI
NASDAQ Global Select Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
Indicate the number of shares outstanding of each of the Registrant’s classes of common stock, as of the latest practicable date.
Common Stock
55,174,922
Title or class
Number of Shares
Outstanding at August 7, 2019
Table of Contents
TABLE OF CONTENTS
PART I.
FINANCIAL INFORMATION
Item 1.
Financial Statements (Unaudited)
3
Consolidated Balance Sheets as of June 30, 2019 and December 31, 2018
3
Consolidated Statements of Income for the three and six months ended June 30, 2019 and 2018
5
Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2019 and 2018
6
Consolidated Statements of Stockholders' Equity for the three and six months ended June 30, 2019 and 2018
7
Consolidated Statements of Cash Flows for the six months ended June 30, 2019 and 2018
8
Condensed Notes to Consolidated Financial Statements
10
Item 2
.
Management's Discussion and Analysis of Financial Condition and Results of Operations
30
Item 3
.
Quantitative and Qualitative Disclosures About Market Risk
42
Item 4
.
Controls and Procedures
45
PART II
.
OTHER INFORMATION
46
Item 1
.
Legal Proceedings
46
Item 1A
.
Risk Factors
46
Item 6
.
Exhibits
47
SIGNATURES
48
Table of Contents
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
JUNE 30, 2019 AND DECEMBER 31, 2018
(In thousands)
June 30,
December 31,
2019
2018
ASSETS
(unaudited)
CURRENT ASSETS:
Cash and cash equivalents
$
35,182
$
67,359
Trade receivables — net of allowance for uncollectible accounts — 2019 — $2,656 and 2018 — $2,355
156,444
137,174
Other receivables
11,520
11,879
Inventories
202,994
197,536
Prepaid expenses and current other assets
12,305
11,326
Prepaid income taxes
3,625
3,627
Income tax refund receivables
4,876
933
Total current assets
426,946
429,834
PROPERTY AND EQUIPMENT:
Land and land improvements
27,651
26,801
Buildings
153,502
151,251
Manufacturing equipment
230,315
221,029
Furniture and fixtures
57,565
54,765
Leasehold improvements
34,518
33,678
Construction-in-progress
69,370
53,491
Total property and equipment
572,921
541,015
Less accumulated depreciation
(
222,402
)
(
209,563
)
Property and equipment — net
350,519
331,452
OTHER ASSETS:
Intangible assets:
Developed technology — net of accumulated amortization — 2019 — $125,447 and 2018 — $102,357
391,651
383,147
Other — net of accumulated amortization — 2019 — $56,289 and 2018 — $49,136
74,419
79,566
Goodwill
352,133
335,433
Deferred income tax assets
3,038
3,001
Right-of-use operating lease assets
79,309
—
Other assets
58,255
57,579
Total other assets
958,805
858,726
TOTAL
$
1,736,270
$
1,620,012
See condensed notes to consolidated financial statements.
(continued)
3
Table of Contents
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
JUNE 30, 2019 AND DECEMBER 31, 2018
(In thousands)
June 30,
December 31,
2019
2018
LIABILITIES AND STOCKHOLDERS’ EQUITY
(unaudited)
CURRENT LIABILITIES:
Trade payables
$
52,601
$
54,024
Accrued expenses
97,176
96,173
Current portion of long-term debt
15,000
22,000
Short-term operating lease liabilities
11,732
—
Income taxes payable
42
3,146
Total current liabilities
176,551
175,343
LONG-TERM DEBT
385,221
373,152
DEFERRED INCOME TAX LIABILITIES
60,932
56,363
LONG-TERM INCOME TAXES PAYABLE
392
392
LIABILITIES RELATED TO UNRECOGNIZED TAX BENEFITS
3,013
3,013
DEFERRED COMPENSATION PAYABLE
12,739
11,219
DEFERRED CREDITS
2,192
2,261
LONG-TERM OPERATING LEASE LIABILITIES
71,272
—
OTHER LONG-TERM OBLIGATIONS
73,283
65,494
Total liabilities
785,595
687,237
COMMITMENTS AND CONTINGENCIES (Notes 5, 10, 11, 14 and 15)
STOCKHOLDERS’ EQUITY:
Preferred stock — 5,000 shares authorized as of June 30, 2019 and December 31, 2018; no shares issued
—
—
Common stock, no par value; shares authorized — 2019 and 2018 - 100,000; issued and outstanding as of June 30, 2019 - 55,079 and December 31, 2018 - 54,893
579,250
571,383
Retained earnings
376,572
363,425
Accumulated other comprehensive loss
(
5,147
)
(
2,033
)
Total stockholders’ equity
950,675
932,775
TOTAL
$
1,736,270
$
1,620,012
See condensed notes to consolidated financial statements.
(concluded)
4
Table of Contents
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2019 AND 2018
(In thousands, except per share amounts - unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2019
2018
2019
2018
NET SALES
$
255,532
$
224,810
$
493,881
$
427,844
COST OF SALES
143,568
124,801
277,281
239,779
GROSS PROFIT
111,964
100,009
216,600
188,065
OPERATING EXPENSES:
Selling, general and administrative
79,977
69,095
158,247
134,007
Research and development
16,332
15,316
32,375
29,638
Intangible asset impairment charge
548
—
548
—
Contingent consideration expense
2,406
178
3,181
219
Acquired in-process research and development
500
306
525
306
Total operating expenses
99,763
84,895
194,876
164,170
INCOME FROM OPERATIONS
12,201
15,114
21,724
23,895
OTHER INCOME (EXPENSE):
Interest income
342
342
698
487
Interest expense
(
3,115
)
(
3,338
)
(
5,879
)
(
5,736
)
Other expense - net
(
429
)
(
553
)
(
698
)
(
721
)
Total other expense — net
(
3,202
)
(
3,549
)
(
5,879
)
(
5,970
)
INCOME BEFORE INCOME TAXES
8,999
11,565
15,845
17,925
INCOME TAX EXPENSE
2,140
624
2,791
1,715
NET INCOME
$
6,859
$
10,941
$
13,054
$
16,210
EARNINGS PER COMMON SHARE:
Basic
$
0.12
$
0.22
$
0.24
$
0.32
Diluted
$
0.12
$
0.21
$
0.23
$
0.31
AVERAGE COMMON SHARES:
Basic
55,017
50,473
54,967
50,376
Diluted
56,555
52,154
56,523
52,033
See condensed notes to consolidated financial statements.
5
Table of Contents
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2019 AND 2018
(In thousands - unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2019
2018
2019
2018
Net income
$
6,859
$
10,941
$
13,054
$
16,210
Other comprehensive income (loss):
Cash flow hedges
(
1,154
)
881
(
3,731
)
2,873
Income tax benefit (expense)
297
(
226
)
960
(
738
)
Foreign currency translation adjustment
274
(
4,195
)
(
341
)
(
1,603
)
Income tax benefit (expense)
(
16
)
—
(
2
)
—
Total other comprehensive income (loss)
(
599
)
(
3,540
)
(
3,114
)
532
Total comprehensive income
$
6,260
$
7,401
$
9,940
$
16,742
See condensed notes to consolidated financial statements.
6
Table of Contents
MERIT MEDICAL SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2019 AND 2018
(In thousands - unaudited)
Accumulated Other
Common Stock
Retained
Comprehensive
Total
Shares
Amount
Earnings
Loss
BALANCE — January 1, 2019
$
932,775
54,893
$
571,383
$
363,425
$
(
2,033
)
Net income
6,195
6,195
Reclassify deferred gain on sale-leaseback upon adoption of ASC 842
93
93
Other comprehensive loss
(
2,515
)
(
2,515
)
Stock-based compensation expense
1,766
1,766
Options exercised
1,365
95
1,365
Issuance of common stock under Employee Stock Purchase Plan
432
7
432
BALANCE — March 31, 2019
940,111
54,995
574,946
369,713
(
4,548
)
Net income
6,859
6,859
Other comprehensive loss
(
599
)
(
599
)
Stock-based compensation expense
2,523
2,523
Options exercised
1,441
78
1,441
Issuance of common stock under Employee Stock Purchase Plan
340
6
340
BALANCE — June 30, 2019
$
950,675
55,079
$
579,250
$
376,572
$
(
5,147
)
Accumulated Other
Common Stock
Retained
Comprehensive
Total
Shares
Amount
Earnings
Income (Loss)
BALANCE — January 1, 2018
$
676,334
50,248
$
353,392
$
321,408
$
1,534
Net income
5,269
5,269
Other comprehensive income
4,072
4,072
Stock-based compensation expense
1,256
1,256
Options exercised
1,286
91
1,286
Issuance of common stock under Employee Stock Purchase Plan
294
7
294
BALANCE — March 31, 2018
688,511
50,346
356,228
326,677
5,606
Net income
10,941
10,941
Other comprehensive loss
(
3,540
)
(
3,540
)
Stock-based compensation expense
1,565
1,565
Options exercised
5,307
357
5,307
Issuance of common stock under Employee Stock Purchase Plan
220
4
220
Shares surrendered in exchange for payment of payroll tax
liabilities
(
2,065
)
(
40
)
(
2,065
)
Shares surrendered in exchange for exercise of stock options
(
1,685
)
(
32
)
(
1,685
)
BALANCE — June 30, 2018
$
699,254
50,635
$
359,570
$
337,618
$
2,066
See condensed notes to consolidated financial statements.
7
Table of Contents
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2019 AND 2018
(In thousands - unaudited)
Six Months Ended June 30,
2019
2018
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$
13,054
$
16,210
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
45,010
32,779
Loss on sales and/or abandonment of property and equipment
803
371
Amortization of right-of-use operating lease assets
5,874
—
Write-off of patents and intangible assets
594
86
Acquired in-process research and development
525
306
Amortization of deferred credits
(
70
)
(
71
)
Amortization of long-term debt issuance costs
402
402
Stock-based compensation expense
4,289
2,821
Changes in operating assets and liabilities, net of effects from acquisitions:
Trade receivables
(
21,206
)
(
27,947
)
Other receivables
427
966
Inventories
(
5,138
)
(
7,189
)
Prepaid expenses and other current assets
(
1,052
)
(
3,105
)
Prepaid income taxes
(
45
)
(
100
)
Income tax refund receivables
(
3,980
)
(
1,146
)
Other assets
(
2,845
)
(
751
)
Trade payables
1,338
15,767
Accrued expenses
1,925
7,467
Income taxes payable
(
2,059
)
(
2,076
)
Deferred compensation payable
1,518
438
Operating lease liabilities
(
5,882
)
—
Other long-term obligations
2,208
(
179
)
Total adjustments
22,636
18,839
Net cash provided by operating activities
35,690
35,049
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures for:
Property and equipment
(
35,959
)
(
31,559
)
Intangible assets
(
1,607
)
(
1,755
)
Proceeds from the sale of property and equipment
22
4
Issuance of note receivable
—
(
10,500
)
Cash paid in acquisitions, net of cash acquired
(
37,256
)
(
118,654
)
Net cash used in investing activities
(
74,800
)
(
162,464
)
See condensed notes to consolidated financial statements.
(continued)
8
Table of Contents
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2019 AND 2018
(In thousands - unaudited)
Six Months Ended June 30,
2019
2018
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock
$
3,374
$
3,251
Proceeds from issuance of long-term debt
125,746
320,827
Payments on long-term debt
(
120,746
)
(
185,827
)
Contingent payments related to acquisitions
(
611
)
(
130
)
Net cash provided by financing activities
7,763
138,121
EFFECT OF EXCHANGE RATES ON CASH
(
830
)
470
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
(
32,177
)
11,176
CASH AND CASH EQUIVALENTS:
Beginning of period
67,359
32,336
End of period
$
35,182
$
43,512
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid during the period for:
Interest (net of capitalized interest of $540 and $314, respectively)
$
5,794
$
5,714
Income taxes
$
8,856
$
5,141
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES
Property and equipment purchases in accounts payable
$
3,331
$
3,943
Acquisition purchases in accrued expenses and other long-term obligations
$
8,400
$
—
Merit common stock surrendered (0 and 32 shares, respectively) in exchange for exercise of stock options
$
—
$
1,684
Right-of-use operating lease assets obtained in exchange for operating lease liabilities
$
2,927
$
—
See condensed notes to consolidated financial statements.
(concluded)
9
Table of Contents
MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1.
Basis of Presentation.
The interim consolidated financial statements of Merit Medical Systems, Inc. ("Merit," "we" or "us") for the three and six-month periods ended
June 30, 2019
and
2018
are not audited. Our consolidated financial statements are prepared in accordance with the requirements for unaudited interim periods and, consequently, do not include all disclosures required to be made in conformity with accounting principles generally accepted in the United States of America. In the opinion of our management, the accompanying consolidated financial statements contain all adjustments, consisting of normal recurring accruals, necessary for a fair presentation of our financial position as of
June 30, 2019
and December 31,
2018
, and our results of operations and cash flows for the three and six-month periods ended
June 30, 2019
and
2018
. The results of operations for the three and six-month periods ended
June 30, 2019
and
2018
are not necessarily indicative of the results for a full-year period. These interim consolidated financial statements should be read in conjunction with the financial statements included in our Annual Report on Form 10-K (the "2018 Form 10-K") for the year ended December 31,
2018
, which was filed with the Securities and Exchange Commission (the "SEC") on March 1,
2019
.
2.
Inventories.
Inventories at
June 30, 2019
and
December 31, 2018
, consisted of the following (in thousands):
June 30,
December 31,
2019
2018
Finished goods
$
116,741
$
117,703
Work-in-process
23,419
14,380
Raw materials
62,834
65,453
Total Inventories
$
202,994
$
197,536
3.
Stock-Based Compensation Expense.
The stock-based compensation expense before income tax expense for the three and six months ended
June 30, 2019
and
2018
consisted of the following (in thousands):
Three Months Ended June 30,
Six Months Ended June 30,
2019
2018
2019
2018
Cost of sales
$
355
$
232
$
607
$
416
Research and development
281
147
473
271
Selling, general and administrative
1,887
1,186
3,209
2,134
Stock-based compensation expense before taxes
$
2,523
$
1,565
$
4,289
$
2,821
We recognize stock-based compensation expense (net of a forfeiture rate) for those awards which are expected to vest on a straight-line basis over the requisite service period. We estimate the forfeiture rate based on our historical experience and expectations about future forfeitures. As of
June 30, 2019
, the total remaining unrecognized compensation cost related to non-vested stock options, net of expected forfeitures, was approximately
$
32.4
million
and was expected to be recognized over a weighted average period of
3.32
years.
During the three and six-month periods ended
June 30, 2019
, we granted stock-based awards representing
190,000
and approximately
1.1
million
shares of our common stock, respectively. During the three and six-month periods ended
June 30, 2018
, we granted stock-based awards representing
200,000
and
692,002
shares of our common stock, respectively. We use the Black-Scholes methodology to value the stock-based compensation expense for options.
In applying the Black-Scholes methodology to the option grants, the fair value of our stock-based awards granted was estimated using the following assumptions for the periods indicated below:
10
Table of Contents
Six Months Ended June 30,
2019
2018
Risk-free interest rate
1.90% - 2.56%
2.63% - 2.77%
Expected option term
3.0 - 5.0 years
5.0
years
Expected dividend yield
—
—
Expected price volatility
28.66% - 33.69%
34.06% - 34.32%
The average risk-free interest rate is determined using the U.S. Treasury rate in effect as of the date of grant, based on the expected term of the stock options. We determine the expected term of the stock options using the historical exercise behavior of employees. The expected price volatility was determined using a weighted average of daily historical volatility of our stock price over the corresponding expected option term and implied volatility based on recent trends of the daily historical volatility. For options with a vesting period, compensation expense is recognized on a straight-line basis over the service period, which corresponds to the vesting period.
4.
Earnings Per Common Share (EPS).
The computation of weighted average shares outstanding and the basic and diluted earnings per common share consisted of the following (in thousands, except per share amounts):
Three Months
Six Months
Net
Income
Shares
Per Share
Amount
Net
Income
Shares
Per Share
Amount
Period ended June 30, 2019:
Basic EPS
$
6,859
55,017
$
0.12
$
13,054
54,967
$
0.24
Effect of dilutive stock options
1,538
1,556
Diluted EPS
$
6,859
56,555
$
0.12
$
13,054
56,523
$
0.23
Stock options excluded from the calculation of common stock equivalents as the impact was anti-dilutive
1,185
1,081
Period ended June 30, 2018:
Basic EPS
$
10,941
50,473
$
0.22
$
16,210
50,376
$
0.32
Effect of dilutive stock options
1,681
1,657
Diluted EPS
$
10,941
52,154
$
0.21
$
16,210
52,033
$
0.31
Stock options excluded from the calculation of common stock equivalents as the impact was anti-dilutive
535
359
11
Table of Contents
5.
Acquisitions.
On June 14, 2019, we consummated an acquisition transaction contemplated by a merger agreement to acquire Brightwater Medical, Inc. ("Brightwater"). The purchase consideration consisted of an upfront payment of
$
35
million
plus an initial working capital adjustment of approximately
$
104,000
in cash, with potential earn-out payments of up to an additional
$
5
million
for achievement of CE certification with respect to the Brightwater device and up to an additional
$
10
million
for the achievement of sales milestones specified in the merger agreement. Brightwater developed and commercialized the ConvertX®, a single-use device used to replace a series of devices and procedures used to treat severe obstructions of the ureter. The ConvertX system is designed to be implanted once and converted from a nephroureteral catheter to a nephroureteral stent without requiring sedation or local anesthesia. Brightwater recently received FDA clearance for the ConvertX biliary stent system. We accounted for this acquisition as a business combination. The sales and results of operations related to the acquisition have been included in our cardiovascular segment since the acquisition date and were not material. Acquisition-related costs associated with the Brightwater acquisition, which were included in selling, general and administrative expenses, were not material.
The purchase price was preliminarily allocated as follows (in thousands):
Assets Acquired
Trade receivables
$
94
Inventories
349
Property and equipment
409
Other long-term assets
30
Intangibles
Developed technology
31,680
Customer lists
83
Trademarks
250
Goodwill
16,950
Total assets acquired
49,845
Liabilities Assumed
Trade payables
(
58
)
Accrued expenses
(
261
)
Other long-term obligations
(
1,522
)
Deferred income tax liabilities
(
4,590
)
Total liabilities assumed
(
6,431
)
Total net assets acquired
$
43,414
We are amortizing the developed technology intangible asset acquired from Brightwater over
13
years
, the related trademarks over
five years
and the customer list on an accelerated basis over
one year
. The total weighted-average amortization period for these acquired intangible assets is approximately
12.9
years
.
On March 28, 2019, we paid
$
2
million
to acquire convertible participating preferred shares of Fluidx Medical Technology, LLC ("Fluidx"), owner of certain technology proposed to be used in the development of embolic and adhesive agents for use in arterial, venous, vascular graft and cardiovascular applications inside and outside the heart and related appendages. Our investment in Fluidx has been recorded as an equity investment accounted for at cost and reflected within other assets in our accompanying consolidated balance sheet because we are not able to exercise significant influence over the operations of Fluidx. Our total current investment in Fluidx represents an ownership of approximately
12.7
%
of the outstanding equity interests of Fluidx.
On December 14, 2018, we consummated an acquisition transaction contemplated by an asset purchase agreement with Vascular Insights, LLC and VI Management, Inc. (combined "Vascular Insights") and acquired Vascular Insight's intellectual property rights, inventory and certain other assets, including, the ClariVein® IC system and the ClariVein OC system. The ClariVein systems are specialty infusion and occlusion catheter systems with rotating wire tips designed for the controlled 360-degree dispersion of physician-specified agents to the targeted treatment area. We accounted for this acquisition as a business combination. The purchase consideration included an upfront payment of
$
40
million
, and we are obligated to pay up to an additional
$
20
million
based on achieving certain revenue milestones specified in the asset purchase agreement. The sales and results of operations related to this acquisition have been included in our cardiovascular segment. During the three and six-month periods ended
June 30, 2019
, net sales of products acquired from Vascular Insights were approximately
$
1.7
million
and
$
3.2
million
, respectively. It is not practical
12
Table of Contents
to separately report earnings related to the products acquired from Vascular Insights, as we cannot split out sales costs related solely to the products we acquired from Vascular Insights, principally because our sales representatives sell multiple products (including the products we acquired from Vascular Insights) in our cardiovascular business segment. Acquisition-related costs associated with the Vascular Insights acquisition, which were included in selling, general and administrative expenses during the year ended December 31, 2018, were not material.
The purchase price was preliminarily allocated as follows (in thousands):
Inventories
$
1,353
Intangibles
Developed technology
32,750
Customer list
840
Trademarks
1,410
Goodwill
21,847
Total net assets acquired
$
58,200
We are amortizing the developed technology intangible asset acquired from Vascular Insights over
12
years
, the related trademarks over
nine years
and the customer list on an accelerated basis over
eight years
. The total weighted-average amortization period for these acquired intangible assets is approximately
11.8
years
.
On November 13, 2018, we consummated an acquisition transaction contemplated by a merger agreement to acquire Cianna Medical, Inc. ("Cianna Medical"). The purchase consideration consisted of an upfront payment of
$
135
million
plus a final working capital adjustment of approximately
$
1.2
million
in cash, with potential earn-out payments of up to an additional
$
15
million
for achievement of supply chain and scalability metrics and up to an additional
$
50
million
for the achievement of sales milestones specified in the merger agreement. Cianna Medical developed the first non-radioactive, wire-free breast cancer localization system. Its SCOUT® and SAVI® Brachy technologies are FDA-cleared and address unmet needs in the delivery of radiation therapy, tumor localization and surgical guidance. We accounted for this acquisition as a business combination. During the three and six-month periods ended
June 30, 2019
, net sales of Cianna Medical products were approximately
$
11.2
million
and
$
24.1
million
, respectively. It is not practical to separately report earnings related to the products acquired from Cianna Medical, as we cannot split out sales costs related solely to the products we acquired from Cianna Medical, principally because our sales representatives sell multiple products (including the products we acquired from Cianna Medical) in our cardiovascular business segment. Acquisition-related costs associated with the Cianna Medical acquisition, which were included in selling, general and administrative expenses during the year ended December 31, 2018, were approximately
$
3.5
million
.
The following table summarizes the preliminary purchase price allocated to the net assets acquired from Cianna Medical (in thousands):
13
Table of Contents
Assets Acquired
Trade receivables
$
6,151
Inventories
5,803
Prepaid expenses and other current assets
315
Property and equipment
1,047
Other long-term assets
14
Intangibles
Developed technology
134,510
Customer lists
3,330
Trademarks
7,080
Goodwill
65,802
Total assets acquired
224,052
Liabilities Assumed
Trade payables
(
1,497
)
Accrued expenses
(
2,384
)
Other long-term liabilities
(
1,527
)
Deferred income tax liabilities
(
30,363
)
Total liabilities assumed
(
35,771
)
Total net assets acquired
$
188,281
We are amortizing the developed technology intangible assets of Cianna Medical over
11
years
, the related trademarks over
ten years
and the customer lists on an accelerated basis over
eight years
. The total weighted-average amortization period for these acquired intangible assets is approximately
10.7
years
.
On May 23, 2018, we entered into an asset purchase agreement with DirectACCESS Medical, LLC (“DirectACCESS”) to acquire its assets, including certain product distribution agreements for the FirstChoice™ Ultra High Pressure PTA Balloon Catheter. We accounted for this acquisition as a business combination. The purchase price for the assets was approximately
$
7.3
million
. The sales and results of operations related to the acquisition have been included in our cardiovascular segment since the acquisition date and were not material. Acquisition-related costs associated with the DirectACCESS acquisition, which were included in selling, general and administrative expenses during the year ended December 31, 2018, were not material.
The purchase price was allocated as follows (in thousands):
Inventories
$
971
Intangibles
Developed technology
4,840
Customer list
120
Trademarks
400
Goodwill
938
Total net assets acquired
$
7,269
We are amortizing the developed technology intangible asset of DirectACCESS over
ten years
, the related trademarks over
ten years
and the customer list on an accelerated basis over
five years
. The total weighted-average amortization period for these acquired intangible assets is approximately
9.9
years
.
On February 14, 2018, we acquired certain divested assets from Becton, Dickinson and Company ("BD"), for an aggregate purchase price of
$
100.3
million
. The assets acquired include the soft tissue core needle biopsy products sold under the tradenames of Achieve® Programmable Automatic Biopsy System, Temno® Biopsy System and Tru-Cut® Biopsy Needles, as well as the Aspira® Pleural Effusion Drainage Kits, and the Aspira® Peritoneal Drainage System. We accounted for this acquisition as a
14
Table of Contents
business combination. During the three and six-month periods ended
June 30, 2019
, our net sales of BD products were approximately
$
11.8
million
and
$
23.4
million
, respectively. It is not practical to separately report earnings related to the products acquired from BD, as we cannot split out sales costs related solely to the products we acquired from BD, principally because our sales representatives sell multiple products (including the products we acquired from BD) in our cardiovascular business segment. Acquisition-related costs associated with the BD acquisition, which were included in selling, general and administrative expenses during the year ended December 31, 2018, were approximately
$
1.8
million
.
The following table summarizes the purchase price allocated to the assets acquired from BD (in thousands):
Inventories
$
5,804
Property and equipment
748
Intangibles
Developed technology
74,000
Customer list
4,200
Trademarks
4,900
In-process technology
2,500
Goodwill
9,728
Total net assets acquired
$
101,880
We are amortizing the developed technology intangible assets acquired from BD over
eight years
, the related trademarks over
nine years
and the customer lists on an accelerated basis over
seven years
. The total weighted-average amortization period for these acquired intangible assets is
eight years
.
The following table summarizes our consolidated results of operations for the three and six-month periods ended June 30, 2018, as well as unaudited pro forma consolidated results of operations as though the acquisition of Cianna Medical and Vascular Insights had occurred on January 1, 2017 (in thousands, except per common share amounts):
Three Months Ended
Six Months Ended
June 30, 2018
June 30, 2018
As Reported
Pro Forma
As Reported
Pro Forma
Net sales
$
224,810
$
238,272
$
427,844
$
452,451
Net income
10,941
6,842
16,210
5,016
Earnings per common share:
Basic
$
0.22
$
0.14
$
0.32
$
0.10
Diluted
$
0.21
$
0.13
$
0.31
$
0.10
* The pro forma results for the three and six-month periods ended June 30, 2019 are not included in the table above because the
operating results for the Cianna Medical and Vascular Insights acquisitions were included in our consolidated statements of income for these periods.
The unaudited pro forma information set forth above is for informational purposes only and includes adjustments related to the step-up of acquired inventories, amortization expense of acquired intangible assets and interest expense on long-term debt. The pro forma information should not be considered indicative of actual results that would have been achieved if the acquisition of Cianna Medical and Vascular Insights had occurred on January 1, 2017, or results that may be obtained in any future period. The pro forma consolidated results of operations do not include the acquisition of assets from BD because it was deemed impracticable to obtain information to determine net income associated with the acquired product lines which represent a small product line of a large, consolidated company without standalone financial information. The pro forma consolidated results of operations do not include the Brightwater or DirectACCESS acquisitions, as we do not deem the pro forma effect of these transactions to be material.
The goodwill arising from the acquisitions discussed above consists largely of the synergies and economies of scale we hope to achieve from combining the acquired assets and operations with our historical operations. The goodwill recognized from certain acquisitions is expected to be deductible for income tax purposes.
15
Table of Contents
6.
Revenue from Contracts with Customers.
In accordance with Accounting Standards Update ("ASU") 2014-09,
Revenue from Contracts with Customers (Topic 606)
("ASC 606"), we recognize revenue when a customer obtains control of promised goods. The amount of revenue recognized reflects the consideration we expect to receive in exchange for these goods.
Disaggregation of Revenue
The disaggregation of revenue is based on type of product and geographical region. For descriptions of our product offerings and segments, see Note 13 in our 2018 Form 10-K.
The following tables present revenue from contracts with customers for the three and six-month periods ended
June 30, 2019
and
2018
(in thousands):
Three Months Ended June 30, 2019
Three Months Ended June 30, 2018
United States
International
Total
United States
International
Total
Cardiovascular
Stand-alone devices
$
55,906
$
47,616
$
103,522
$
50,941
$
41,555
$
92,496
Cianna Medical
11,230
7
11,237
—
—
—
Custom kits and procedure trays
23,124
11,219
34,343
23,667
10,325
33,992
Inflation devices
8,347
15,968
24,315
8,160
16,145
24,305
Catheters
20,696
24,648
45,344
16,704
22,670
39,374
Embolization devices
5,274
8,734
14,008
5,094
7,630
12,724
CRM/EP
11,536
2,361
13,897
11,758
1,738
13,496
Total
136,113
110,553
246,666
116,324
100,063
216,387
Endoscopy
Endoscopy devices
8,549
317
8,866
8,121
302
8,423
Total
$
144,662
$
110,870
$
255,532
$
124,445
$
100,365
$
224,810
Six Months Ended June 30, 2019
Six Months Ended June 30, 2018
United States
International
Total
United States
International
Total
Cardiovascular
Stand-alone devices
$
109,305
$
89,643
$
198,948
$
94,953
$
80,789
$
175,742
Cianna Medical
24,078
7
24,085
—
—
—
Custom kits and procedure trays
45,179
22,107
67,286
45,984
21,280
67,264
Inflation devices
16,320
30,013
46,333
15,828
30,896
46,724
Catheters
40,108
48,275
88,383
31,974
41,265
73,239
Embolization devices
9,980
15,855
25,835
10,126
15,184
25,310
CRM/EP
21,635
4,641
26,276
20,596
3,366
23,962
Total
266,605
210,541
477,146
219,461
192,780
412,241
Endoscopy
Endoscopy devices
16,117
618
16,735
15,040
563
15,603
Total
$
282,722
$
211,159
$
493,881
$
234,501
$
193,343
$
427,844
7.
Segment Reporting.
We report our operations in
two
operating segments: cardiovascular and endoscopy. Our cardiovascular segment consists of cardiology and radiology medical device products which assist in diagnosing and treating coronary artery
16
Table of Contents
disease, peripheral vascular disease and other non-vascular diseases and includes embolotherapeutic, cardiac rhythm management ("CRM"), electrophysiology ("EP"), critical care, interventional oncology and spine devices, and our Cianna Medical product line. Our endoscopy segment focuses on the gastroenterology, pulmonary and thoracic surgery specialties, with a portfolio consisting primarily of stents, dilation balloons, certain inflation devices, guide wires, and other disposable products. We evaluate the performance of our operating segments based on net sales and operating income.
Financial information relating to our reportable operating segments and reconciliations to the consolidated totals for the three and six-month periods ended
June 30, 2019
and
2018
, are as follows (in thousands):
Three Months Ended June 30,
Six Months Ended June 30,
2019
2018
2019
2018
Net Sales
Cardiovascular
$
246,666
$
216,387
$
477,146
$
412,241
Endoscopy
8,866
8,423
16,735
15,603
Total net sales
255,532
224,810
493,881
427,844
Operating Income
Cardiovascular
9,855
12,663
17,474
19,060
Endoscopy
2,346
2,451
4,250
4,835
Total operating income
12,201
15,114
21,724
23,895
Total other expense - net
(
3,202
)
(
3,549
)
(
5,879
)
(
5,970
)
Income tax expense
2,140
624
2,791
1,715
Net income
$
6,859
$
10,941
$
13,054
$
16,210
8.
Recently Issued Financial Accounting Standards.
Recently Adopted
In February 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-02,
Leases (Topic 842)
("ASC 842"), which requires lessees to recognize right-of-use ("ROU") assets and related lease liabilities on the balance sheet for all leases greater than one year in duration. We adopted ASC 842 on January 1, 2019 using a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The modified retrospective approach did not require any transition accounting for leases that expired before the earliest comparative period presented. The adoption of this standard resulted in the recording of ROU assets and lease liabilities for all of our lease agreements with original terms of greater than one year. The adoption of ASC 842 did not have a significant impact on our consolidated statements of operations or cash flows. See Note 14 for the required disclosures relating to our lease agreements.
In June 2018, the FASB issued ASU 2018-07,
Compensation-Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting
, which simplifies the accounting for nonemployee share-based payment transactions by expanding the scope of ASC Topic 718,
Compensation - Stock Compensation
, to include share-based payment transactions for acquiring goods and services from nonemployees. Under the new standard, most of the guidance on stock compensation payments to nonemployees would be aligned with the requirements for share-based payments granted to employees. This standard became effective for us on January 1, 2019. The adoption of this standard did not have a material impact on our consolidated financial statements.
In February 2018, the FASB issued ASU 2018-02,
Income Statement-Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income,
which allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from U.S. federal tax legislation commonly referred to as the Tax Cuts and Jobs Act, which was enacted in December 2017 (the "2017 Tax Act"). ASU 2018-02
17
Table of Contents
became effective for us on January 1, 2019. The adoption of this standard did not have a material impact on our consolidated financial statements.
In August 2017, the FASB issued ASU 2017-12,
Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities
, which expands and refines hedge accounting for both financial and non-financial risk components, aligns the recognition and presentation of the effects of hedging instruments and hedge items in the financial statements, and includes certain targeted improvements to ease the application of current guidance related to the assessment of hedge effectiveness. ASU 2017-12 became effective for us on January 1, 2019. The adoption of this standard did not have a material impact on our consolidated financial statements.
Not Yet Adopted
In August 2018, the FASB issued ASU 2018-15,
Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract,
which
aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). ASU 2018-15 is effective for annual periods beginning after December 15, 2019, including interim periods within those annual periods. Early adoption is permitted. We are currently assessing the impact of this standard on our consolidated financial statements.
In August 2018, the FASB issued ASU 2018-13,
Fair Value Measurement (Topic 820)
, which removes, modifies and adds various disclosure requirements related to fair value disclosures. Disclosures related to transfers between fair value hierarchy levels will be removed and further detail around changes in unrealized gains and losses for the period and unobservable inputs used in determining level 3 fair value measurements will be added, among other changes. ASU 2018-13 is effective for interim and annual reporting periods beginning after December 15, 2019, and early adoption is permitted. We are currently assessing the impact of this standard on our consolidated financial statements.
In June 2016, the FASB issued ASU 2016-13,
Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,
which replaces the current incurred loss impairment methodology for financial assets measured at amortized cost with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information, including forecasted information, to develop credit loss estimates. ASU 2016-13 is effective for annual periods beginning after December 15, 2019, including interim periods within those annual periods. Early adoption is permitted for annual periods beginning after December 15, 2018. We are currently assessing the impact of this standard on our consolidated financial statements.
We do not believe any other issued and not yet effective accounting standards will be relevant to our consolidated financial statements.
9.
Income Taxes.
Our overall effective tax rate for the three months ended
June 30, 2019
and
2018
was
23.8
%
and
5.4
%
, respectively, which resulted in a provision for income taxes of approximately
$
2.1
million
and
$
0.6
million
, respectively. Our overall effective tax rate for the six months ended
June 30, 2019
and
2018
was
17.6
%
and
9.6
%
, respectively, which resulted in a provision for income taxes of approximately
$
2.8
million
and
$
1.7
million
, respectively. The increase in the effective tax rate for both periods, when compared to the prior-year periods, was primarily due to a lower discrete tax benefit for share-based payment awards and a discrete expense related to the fair value adjustment of the contingent liability of a recent equity acquisition, Cianna Medical.
10.
Revolving Credit Facility and Long-Term Debt.
Principal balances outstanding under our long-term debt obligations as of
June 30, 2019
and
December 31, 2018
, consisted of the following (in thousands):
18
Table of Contents
June 30, 2019
December 31, 2018
2016 Term loan
$
65,000
$
72,500
2016 Revolving credit loans
335,500
316,000
Collateralized debt facility
—
7,000
Less unamortized debt issuance costs
(
279
)
(
348
)
Total long-term debt
400,221
395,152
Less current portion
15,000
22,000
Long-term portion
$
385,221
$
373,152
2016 Term Loan and Revolving Credit Loans
On July 6, 2016, we entered into a Second Amended and Restated Credit Agreement (as amended to date, the “Second Amended Credit Agreement”), with Wells Fargo Bank, National Association, as administrative agent, swingline lender and a lender, and Wells Fargo Securities, LLC, as sole lead arranger and sole bookrunner. In addition to Wells Fargo Bank, National Association, Bank of America, N.A., U.S. Bank, National Association, and HSBC Bank USA, National Association, are parties to the Second Amended Credit Agreement as lenders. The Second Amended Credit Agreement amends and restates in its entirety our previously outstanding Amended and Restated Credit Agreement and all amendments thereto. The Second Amended Credit Agreement was amended on September 28, 2016 to allow for a new revolving credit loan to our wholly-owned subsidiary, on March 20, 2017 to allow flexibility in how we apply net proceeds received from equity issuances to prepay outstanding indebtedness, on December 13, 2017 to increase the revolving credit commitment by
$
100
million
to
$
375
million
, and on March 28, 2018 to amend certain debt covenants.
The Second Amended Credit Agreement provides for a term loan of
$
150
million
and a revolving credit commitment up to an aggregate amount of
$
375
million
, which includes a reserve of
$
25
million
to make swingline loans from time to time. The term loan is payable in quarterly installments in the amounts provided in the Second Amended Credit Agreement until the maturity date of July 6, 2021, at which time the term and revolving credit loans, together with accrued interest thereon, will be due and payable. At any time prior to the maturity date, we may repay any amounts owing under all revolving credit loans, term loans, and all swingline loans in whole or in part, subject to certain minimum thresholds, without premium or penalty, other than breakage costs.
Revolving credit loans denominated in dollars and term loans made under the Second Amended Credit Agreement bear interest, at our election, at either a Base Rate or Eurocurrency Base Rate (as such terms are defined in the Second Amended Credit Agreement) plus the applicable margin, which increases as our Consolidated Total Leverage Ratio (as defined in the Second Amended Credit Agreement) increases. Revolving credit loans denominated in an Alternative Currency (as defined in the Second Amended Credit Agreement) bear interest at the Eurocurrency rate plus the applicable margin. Swingline loans bear interest at the Base Rate plus the applicable margin. Upon an event of default, the interest rate may be increased by
2.0
%
. The revolving credit commitment also carries a commitment fee of
0.15
%
to
0.40
%
per annum on the unused portion.
The Second Amended Credit Agreement is collateralized by substantially all our assets. The Second Amended Credit Agreement contains covenants, representations and warranties, and other terms customary for loans of this nature.
The Second Amended Credit Agreement requires that we maintain certain financial covenants, as follows:
Covenant Requirement
Consolidated Total Leverage Ratio
(1)
January 1, 2018 and thereafter
3.5 to 1.0
Consolidated EBITDA
(2)
1.25 to 1.0
Consolidated Net Income
(3)
$
0
Facility Capital Expenditures
(4)
$30 million
(1)
Maximum Consolidated Total Leverage Ratio (as defined in the Second Amended Credit Agreement) as of any fiscal quarter end.
(2)
Minimum ratio of Consolidated EBITDA (as defined in the Second Amended Credit Agreement and adjusted for certain expenditures) to Consolidated Fixed Charges (as defined in the Second Amended Credit Agreement) for any period of four consecutive fiscal quarters.
(3)
Minimum level of Consolidated Net Income (as defined in the Second Amended Credit Agreement) for certain periods, and subject to certain adjustments.
(4)
Maximum level of the aggregate amount of all Facility Capital Expenditures (as defined in the Second Amended Credit Agreement) in any fiscal year.
19
Table of Contents
Additionally, the Second Amended Credit Agreement contains customary events of default and affirmative and negative covenants for transactions of this type. As of
June 30, 2019
, we believe we were in compliance with all covenants set forth in the Second Amended Credit Agreement.
As of
June 30, 2019
, we had outstanding borrowings of approximately
$
400.5
million
under the Second Amended Credit Agreement, with additional available borrowings of approximately
$
38.7
million
, based on the leverage ratio required pursuant to the Second Amended Credit Agreement. Our interest rate as of
June 30, 2019
was a fixed rate of
2.37
%
on
$
175
million
as a result an interest rate swap (see Note 11) and a variable floating rate of
3.65
%
on
$
225.5
million
. Our interest rate as of
December 31, 2018
was a fixed rate of
2.12
%
on
$
175
million
as a result of an interest rate swap and a variable floating rate of
3.52
%
on
$
213.5
million
.
Future Payments
Future minimum principal payments on our long-term debt as of
June 30, 2019
, are as follows (in thousands):
Years Ending
Future Minimum
December 31
Principal Payments
Remaining 2019
$
7,500
2020
17,500
2021
375,500
Total future minimum principal payments
$
400,500
Subsequent to June 30, 2019, the Second Amended and Restated Credit Agreement was amended and restated in its entirety. See Note 16 below.
11.
Derivatives.
General.
Our earnings and cash flows are subject to fluctuations due to changes in interest rates and foreign currency exchange rates, and we seek to mitigate a portion of these risks by entering into derivative contracts. The derivatives we use are interest rate swaps and foreign currency forward contracts. We recognize derivatives as either assets or liabilities at fair value in the accompanying consolidated balance sheets, regardless of whether or not hedge accounting is applied. We report cash flows arising from our hedging instruments consistent with the classification of cash flows from the underlying hedged items. Accordingly, cash flows associated with our derivative instruments are classified as operating activities in the accompanying consolidated statements of cash flows.
We formally document, designate and assess the effectiveness of transactions that receive hedge accounting initially and on an ongoing basis. Changes in the fair value of derivatives that qualify for hedge accounting treatment are recorded, net of applicable taxes, in accumulated other comprehensive income (loss), a component of stockholders’ equity in the accompanying consolidated balance sheets. When the hedged transaction occurs, gains or losses are reclassified into earnings in the same line item associated with the forecasted transaction and in the same period or periods during which the hedged transaction affects earnings. Changes in the fair value of derivatives not designated as hedging instruments are recorded in earnings throughout the term of the derivative.
Interest Rate Risk.
A portion of our debt bears interest at variable interest rates and, therefore, we are subject to variability in the cash paid for interest expense. In order to mitigate a portion of this risk, we use a hedging strategy to reduce the variability of cash flows in the interest payments associated with a portion of the variable-rate debt outstanding under our Second Amended Credit Agreement that is solely due to changes in the benchmark interest rate.
Derivative Instruments Designated as Cash Flow Hedges
On August 5, 2016, we entered into a pay-fixed, receive-variable interest rate swap with a current notional amount of
$
175
million
with Wells Fargo to fix the one-month LIBOR rate at
1.12
%
. The variable portion of the interest rate swap is tied to the one-month LIBOR rate (the benchmark interest rate). On a monthly basis, the interest rates under both the interest rate swap and the underlying debt reset, the swap is settled with the counterparty, and interest is paid. The interest rate swap is scheduled to expire on July 6, 2021.
At
June 30, 2019
and December 31,
2018
, our interest rate swap qualified as a cash flow hedge. The fair value of our interest rate swap at
June 30, 2019
was an asset of approximately
$
1.9
million
, which was partially offset by approximately
$
0.5
million
in
20
Table of Contents
deferred taxes. The fair value of our interest rate swap at
December 31, 2018
was an asset of approximately
$
5.8
million
, which was offset by approximately
$
1.5
million
in deferred taxes.
Foreign Currency Risk.
We operate on a global basis and are exposed to the risk that our financial condition, results of operations, and cash flows could be adversely affected by changes in foreign currency exchange rates. To reduce the potential effects of foreign currency exchange rate movements on net earnings, we enter into derivative financial instruments in the form of foreign currency exchange forward contracts with major financial institutions. Our policy is to enter into foreign currency derivative contracts with maturities of up to
two
years. We are primarily exposed to foreign currency exchange rate risk with respect to transactions and balances denominated in Euros, British Pounds, Chinese Renminbi, Mexican Pesos, Brazilian Reals, Australian Dollars, Hong Kong Dollars, Swiss Francs, Swedish Krona, Canadian Dollars, Danish Krone, Japanese Yen, Korean Won, and Singapore Dollars. We do not use derivative financial instruments for trading or speculative purposes. We are not subject to any credit risk contingent features related to our derivative contracts, and counterparty risk is managed by allocating derivative contracts among several major financial institutions.
Derivative Instruments Designated as Cash Flow Hedges
We enter into forward contracts on various foreign currencies to manage the risk associated with forecasted exchange rates which impact revenues, cost of sales, and operating expenses in various international markets. The objective of the hedges is to reduce the variability of cash flows associated with the forecasted purchase or sale of the associated foreign currencies.
We enter into approximately
150
cash flow foreign currency hedges every month. As of
June 30, 2019
, we had entered into foreign currency forward contracts, which qualified as cash flow hedges, with the following notional amounts (in thousands and in local currencies):
Currency
Symbol
Forward Notional Amount
Australian Dollar
AUD
3,430
Brazilian Real
BRL
1,080
Canadian Dollar
CAD
4,330
Swiss Franc
CHF
1,970
Chinese Renminbi
CNY
166,500
Danish Krone
DKK
18,175
Euro
EUR
22,600
British Pound
GBP
4,820
Japanese Yen
JPY
1,335,000
Korean Won
KRW
4,475,000
Mexican Peso
MXN
296,500
Norwegian Krone
NOK
6,000
Swedish Krona
SEK
29,210
Derivative Instruments Not Designated as Cash Flow Hedges
We forecast our net exposure in various receivables and payables to fluctuations in the value of various currencies, and we enter into foreign currency forward contracts to mitigate that exposure.
We enter into approximately
20
foreign currency fair value hedges every month. As of
June 30, 2019
, we had entered into foreign currency forward contracts related to those balance sheet accounts, with the following notional amounts (in thousands and in local currencies):
21
Table of Contents
Currency
Symbol
Forward Notional Amount
Australian Dollar
AUD
13,788
Brazilian Real
BRL
9,000
Canadian Dollar
CAD
2,652
Swiss Franc
CHF
643
Chinese Renminbi
CNY
85,226
Danish Krone
DKK
2,544
Euro
EUR
11,717
British Pound
GBP
5,653
Hong Kong Dollar
HKD
11,000
Japanese Yen
JPY
1,445,574
Korean Won
KRW
6,000,000
Mexican Peso
MXN
25,000
Norwegian Krone
NOK
3,180
Swedish Krona
SEK
17,154
Singapore Dollar
SGD
1,676
South African Rand
ZAR
37,800
Balance Sheet Presentation of Derivative Instruments.
As of
June 30, 2019
, and
December 31, 2018
, all derivative instruments, both those designated as hedging instruments and those that were not designated as hedging instruments, were recorded gross at fair value on our consolidated balance sheets. We are not subject to any master netting agreements.
The fair value of derivative instruments on a gross basis was as follows on the dates indicated (in thousands):
Fair Value
Balance Sheet Location
June 30, 2019
December 31, 2018
Derivative instruments designated as hedging instruments
Assets
Interest rate swap
Other assets (long-term)
$
1,907
$
5,772
Foreign currency forward contracts
Prepaid expenses and other assets
960
613
Foreign currency forward contracts
Other assets (long-term)
244
151
Liabilities
Foreign currency forward contracts
Accrued expenses
(
778
)
(
711
)
Foreign currency forward contracts
Other long-term obligations
(
101
)
(
101
)
Derivative instruments not designated as hedging instruments
Assets
Foreign currency forward contracts
Prepaid expenses and other assets
$
229
$
814
Liabilities
Foreign currency forward contracts
Accrued expenses
(
1,539
)
(
796
)
Income Statement Presentation of Derivative Instruments.
Derivative Instruments Designated as Cash Flow Hedges
Derivative instruments designated as cash flow hedges had the following effects, before income taxes, on other comprehensive income and net earnings in our consolidated statements of income, consolidated statements of comprehensive income and consolidated balance sheets (in thousands):
22
Table of Contents
Amount of Gain/(Loss) recognized in OCI
Consolidated Statements of Income
Amount of Gain/(Loss) reclassified from AOCI
Three Months Ended June 30,
Three Months Ended June 30,
Three Months Ended June 30,
2019
2018
2019
2018
2019
2018
Derivative instrument
Location in statements of income
Interest rate swaps
$
(
1,812
)
$
748
Interest expense
$
(
3,115
)
$
(
3,338
)
$
602
$
357
Foreign currency forward contracts
1,064
394
Revenue
255,532
224,810
(
92
)
(
234
)
Cost of sales
(
143,568
)
(
124,801
)
(
104
)
138
Amount of Gain/(Loss) recognized in OCI
Consolidated Statements of Income
Amount of Gain/(Loss) reclassified from AOCI
Six Months Ended June 30,
Six Months Ended June 30,
Six Months Ended June 30,
2019
2018
2019
2018
2019
2018
Derivative instrument
Location in statements of income
Interest rate swaps
(
2,669
)
$
2,868
Interest expense
(
5,879
)
(
5,736
)
$
1,196
$
570
Foreign currency forward contracts
51
568
Revenue
493,881
427,844
102
(
385
)
Cost of sales
(
277,281
)
(
239,779
)
(
185
)
378
As of
June 30, 2019
, approximately
$
6,200
, or
$
4,600
after taxes, was expected to be reclassified from accumulated other comprehensive income to earnings in revenue and cost of sales over the succeeding twelve months. As of
June 30, 2019
, approximately
$
1.3
million
, or
$
1.0
million
after taxes, was expected to be reclassified from accumulated other comprehensive income to earnings in interest expense over the succeeding twelve months.
Derivative Instruments Not Designated as Hedging Instruments
The following gains/(losses) from these derivative instruments were recognized in our consolidated statements of income for the periods presented (in thousands):
Three Months Ended June 30,
Six Months Ended June 30,
Derivative Instrument
Location in statements of income
2019
2018
2019
2018
Foreign currency forward contracts
Other expense
$
(
489
)
$
3,153
$
(
755
)
$
2,038
23
Table of Contents
12.
Fair Value Measurements.
Our financial assets and (liabilities) carried at fair value measured on a recurring basis as of
June 30, 2019
and
December 31, 2018
, consisted of the following (in thousands):
Fair Value Measurements Using
Total Fair
Quoted prices in
Significant other
Significant
Value at
active markets
observable inputs
unobservable inputs
Description
June 30, 2019
(Level 1)
(Level 2)
(Level 3)
Interest rate contracts
(1)
$
1,907
$
—
$
1,907
$
—
Foreign currency contract assets, current and long-term
(2)
$
1,433
$
—
$
1,433
$
—
Foreign currency contract liabilities, current and long-term
(3)
$
(
2,418
)
$
—
$
(
2,418
)
$
—
Contingent receivable asset
$
625
$
—
$
—
$
625
Contingent consideration liabilities
$
(
93,204
)
$
—
$
—
$
(
93,204
)
Fair Value Measurements Using
Total Fair
Quoted prices in
Significant other
Significant
Value at
active markets
observable inputs
unobservable inputs
Description
December 31, 2018
(Level 1)
(Level 2)
(Level 3)
Interest rate contracts
(1)
$
5,772
$
—
$
5,772
$
—
Foreign currency contract assets, current and long-term
(2)
$
1,578
$
—
$
1,578
$
—
Foreign currency contract liabilities, current and long-term
(3)
$
(
1,608
)
$
—
$
(
1,608
)
$
—
Contingent receivable asset
$
607
$
—
$
—
$
607
Contingent consideration liabilities
$
(
82,236
)
$
—
$
—
$
(
82,236
)
(1) The fair value of the interest rate contracts is determined using Level 2 fair value inputs and is recorded as other assets or other long-term obligations in the consolidated balance sheets.
(2) The fair value of the foreign currency contract assets (including those designated as hedging instruments and those not designated as hedging instruments) is determined using Level 2 fair value inputs and is recorded as prepaid expenses and other assets or other long-term assets in the consolidated balance sheets.
(3) The fair value of the foreign currency contract liabilities (including those designated as hedging instruments and those not designated as hedging instruments) is determined using Level 2 fair value inputs and is recorded as accrued expenses or other long-term obligations in the consolidated balance sheets.
Certain of our business combinations involve the potential for the payment of future contingent consideration, generally based on a percentage of future product sales or upon attaining specified future revenue milestones. See Note 5 for further information regarding these acquisitions. The contingent consideration liability is re-measured at the estimated fair value at the end of each reporting period with the change in fair value recognized within operating expenses in the accompanying consolidated statements of income for such period. We measure the initial liability and re-measure the liability on a recurring basis using Level 3 inputs as defined under authoritative guidance for fair value measurements.
Changes in the fair value of our contingent consideration liabilities during the three and six-month periods ended
June 30, 2019
and
2018
, consisted of the following (in thousands):
Three Months Ended June 30,
Six Months Ended June 30,
2019
2018
2019
2018
Beginning balance
$
82,457
$
10,928
$
82,236
$
10,956
Contingent consideration liability recorded as the result of acquisitions (see Note 5)
8,400
—
8,380
—
Fair value adjustments recorded to income
2,404
99
3,199
86
Contingent payments made
(
57
)
(
115
)
(
611
)
(
130
)
Ending balance
$
93,204
$
10,912
$
93,204
$
10,912
As of
June 30, 2019
, approximately
$
68.6
million
in contingent consideration liability was included in other long-term obligations and approximately
$
24.6
million
was included in accrued expenses in our consolidated balance sheet. As of
December 31, 2018
, approximately
$
58.5
million
in contingent consideration liability was included in other long-term obligations and
$
23.8
million
was included in accrued expenses in our consolidated balance sheet. Cash paid to settle the contingent consideration liability recognized at fair value as of the acquisition date (including measurement-period adjustments) has been reflected as a cash outflow from financing activities in the accompanying consolidated statements of cash flows.
24
Table of Contents
During the year ended December 31, 2016, we sold a cost method investment for cash and for the right to receive additional payments based on various contingent milestones. We determined the fair value of the contingent payments using Level 3 inputs defined under authoritative guidance for fair value measurements, and we recorded a contingent receivable asset, which as of
June 30, 2019
and December 31,
2018
had a value of approximately
$
625,000
and
$
607,000
, respectively, recorded as a current asset in other receivables in our consolidated balance sheets. We record any changes in fair value to operating expenses as part of our cardiovascular segment in our consolidated statements of income. During the three and six-month periods ended
June 30, 2019
, we recorded a gain (loss) on the contingent receivable of approximately
$(
2,000
)
and
$
18,000
, respectively. During the three and six-month periods ended
June 30, 2018
, we recorded a loss of approximately
$
79,000
and
$
132,000
, respectively and received payments of approximately
$
0
and
$
153,000
, respectively related to the contingent receivable.
The recurring Level 3 measurement of our contingent consideration liability and contingent receivable included the following significant unobservable inputs at
June 30, 2019
and December 31,
2018
(amounts in thousands):
Contingent consideration asset or liability
Fair value at June 30, 2019
Valuation technique
Unobservable inputs
Range
Revenue-based royalty
$
9,843
Discounted cash flow
Discount rate
14% - 25%
payments contingent liability
Projected year of payments
2019-2034
Supply chain milestone
$
15,000
Scenario-based method
Discount rate
3.9
%
contingent liability
Probability of milestone payment
100
%
Projected year of payments
2019
Revenue milestones
$
65,661
Monte Carlo simulation
Discount rate
3.1% - 19.5%
contingent liability
Projected year of payments
2019-2022
Regulatory approval
$
2,700
Scenario-based method
Discount rate
5.3
%
contingent liability
Probability of milestone payment
65
%
Projected year of payment
2022
Contingent receivable
$
625
Discounted cash flow
Discount rate
10
%
asset
Probability of milestone payment
54
%
Projected year of payments
2019
Contingent consideration asset or liability
Fair value at December 31, 2018
Valuation technique
Unobservable inputs
Range
Revenue-based royalty
$
10,661
Discounted cash flow
Discount rate
9.9% - 25%
payments contingent liability
Projected year of payments
2018-2037
Supply chain milestone
$
13,593
Discounted cash flow
Discount rate
5.3
%
contingent liability
Probability of milestone payment
95
%
Projected year of payments
2019
Revenue milestones
$
57,982
Discounted cash flow
Discount rate
3.3% - 13%
contingent liability
Projected year of payments
2019-2023
Contingent receivable
$
607
Discounted cash flow
Discount rate
10
%
asset
Probability of milestone payment
67
%
Projected year of payments
2019
25
Table of Contents
The contingent consideration liability and contingent receivable are re-measured to fair value each reporting period using projected revenues, discount rates, probabilities of payment, and projected payment dates. Projected revenues are based on our most recent internal operational budgets and long-range strategic plans. An increase (decrease) in either the discount rate or the time to payment, in isolation, may result in a significantly lower (higher) fair value measurement. A decrease in the probability of any milestone payment may result in lower fair value measurements. Our determination of the fair value of the contingent consideration liability and contingent receivable could change in future periods based upon our ongoing evaluation of these significant unobservable inputs. We intend to record any such change in fair value to operating expenses in our consolidated statements of income.
During the three and six-month periods ended
June 30, 2019
, we had losses of approximately
$
594,000
and
$
805,000
, compared to losses of approximately
$
29,000
and
$
86,000
, respectively for the three and six-month periods ended
June 30, 2018
, related to the measurement of non-financial assets at fair value on a nonrecurring basis subsequent to their initial recognition.
We believe the carrying amount of cash and cash equivalents, receivables, and trade payables approximate fair value because of the immediate, short-term maturity of these financial instruments. Our long-term debt re-prices frequently due to variable rates and entails no significant changes in credit risk and, as a result, we believe the fair value of long-term debt approximates carrying value. The fair value of assets and liabilities whose carrying value approximates fair value is determined using Level 2 inputs, with the exception of cash and cash equivalents, which are Level 1 inputs.
13.
Goodwill and Intangible Assets.
The changes in the carrying amount of goodwill for the six-month period ended
June 30, 2019
were as follows (in thousands):
2019
Goodwill balance at January 1
$
335,433
Effect of foreign exchange
(
181
)
Additions and adjustments as the result of acquisitions
16,881
Goodwill balance at June 30
$
352,133
Total accumulated goodwill impairment losses aggregated to approximately
$
8.3
million
as of
June 30, 2019
and
December 31, 2018
. We did not have any goodwill impairments for the six-month periods ended
June 30, 2019
and 2018. The total goodwill balance as of
June 30, 2019
and
December 31, 2018
, was related to our cardiovascular segment.
Other intangible assets at
June 30, 2019
and
December 31, 2018
, consisted of the following (in thousands):
June 30, 2019
Gross Carrying
Amount
Accumulated
Amortization
Net Carrying
Amount
Patents
$
20,985
$
(
5,850
)
$
15,135
Distribution agreements
8,012
(
6,280
)
1,732
License agreements
27,008
(
9,016
)
17,992
Trademarks
30,246
(
8,035
)
22,211
Covenants not to compete
1,028
(
1,016
)
12
Customer lists
40,009
(
26,092
)
13,917
In-process technology
3,420
—
3,420
Total
$
130,708
$
(
56,289
)
$
74,419
26
Table of Contents
December 31, 2018
Gross Carrying
Amount
Accumulated
Amortization
Net Carrying
Amount
Patents
$
19,378
$
(
5,012
)
$
14,366
Distribution agreements
8,012
(
5,766
)
2,246
License agreements
26,930
(
7,411
)
19,519
Trademarks
29,998
(
6,586
)
23,412
Covenants not to compete
1,028
(
1,000
)
28
Customer lists
39,936
(
23,361
)
16,575
In-process technology
3,420
—
3,420
Total
$
128,702
$
(
49,136
)
$
79,566
Aggregate amortization expense for the three and six-month periods ended
June 30, 2019
was approximately
$
14.9
million
and
$
29.7
million
, respectively. Aggregate amortization expense for the three and six-month periods ended
June 30, 2018
was approximately
$
10.4
million
and
$
18.9
million
, respectively.
During the three months ended
June 30, 2019
we recorded an impairment charge of
$
548,000
for the discontinuation of our product associated with the assets acquired in our June 2017 acquisition of patent rights and other intellectual property related to the Repositionable Chest Tube and related devices from Lazarus Medical Technologies, LLC. We did not record any impairment charges during the three and six months ended
June 30, 2018
.
Estimated amortization expense for the developed technology and other intangible assets for the next five years consists of the following as of
June 30, 2019
(in thousands):
Year Ending December 31
Remaining 2019
$
30,817
2020
58,907
2021
51,550
2022
50,129
2023
48,830
14.
Leases.
We adopted ASC 842 using the modified retrospective approach, electing the practical expedient that allows us not to restate our comparative periods prior to the adoption of the standard on January 1, 2019. As such, the disclosures required under ASC 842 are not presented for periods before the date of adoption. For the comparative periods prior to adoption, we present the disclosures which were required under ASC 840.
We have operating leases for facilities used for manufacturing, research and development, sales and distribution, and office space, as well as leases for manufacturing and office equipment, vehicles, and land. Our leases have remaining terms of less than
one year
to approximately
19
years
. A number of our lease agreements contain options to renew at our discretion for periods of up to
30
years
and options to terminate the leases within
one year
. The lease term used to calculate right-of-use ("ROU") assets and lease liabilities includes renewal and termination options that are deemed reasonably certain to be exercised. Lease agreements with lease and non-lease components are generally accounted for as a single lease component. We do not have any bargain purchase options in our leases. For leases with an initial term of one year or less, we do not record a ROU asset or lease liability on our consolidated balance sheet. Substantially all of the ROU assets and lease liabilities as of June 30, 2019 recorded on our consolidated balance sheet are related to our cardiovascular segment.
We sublease a portion of one of our facilities to a third party. We also lease certain hardware consoles to customers and record rental revenue as a component of net sales. Rental revenue under such console leasing arrangements for the three and six months ended
June 30, 2019
and
2018
was not significant.
The following was included in our consolidated balance sheet as of
June 30, 2019
(in thousands):
27
Table of Contents
Leases
As of June 30, 2019
Assets
ROU operating lease assets
$
79,309
Liabilities
Short-term operating lease liabilities
$
11,732
Long-term operating lease liabilities
71,272
Total operating lease liabilities
$
83,004
During the year ended December 31, 2015, we entered into sale and leaseback transactions to finance certain production equipment for approximately
$
2.0
million
. At that time, we deferred the gain from the sale and leaseback transaction, of which approximately
$
93,000
remained as of December 31, 2018. As part of the adoption of ASC 842, we wrote-off the deferred gain as an adjustment to equity through retained earnings during the three months ended March 31, 2019.
We recognize lease expense on a straight-line basis over the term of the lease. The components of lease costs for the three and six months ended
June 30, 2019
are as follows, in thousands:
Three months ended
Six months ended
Lease Cost
Classification
June 30, 2019
June 30, 2019
Operating lease cost (a)
Selling, general and administrative expenses
$
4,172
$
8,398
Sublease (income) (b)
Selling, general and administrative expenses
(
146
)
(
292
)
Net lease cost
$
4,026
$
8,106
(a) Includes expense related to short-term leases and variable payments, which were not significant.
(b) Does not include rental revenue from leases of hardware consoles to customers, which was not significant.
Supplemental cash flow information for the six months ended
June 30, 2019
is as follows:
Six months ended
June 30, 2019
Cash paid for amounts included in the measurement of lease liabilities
$
7,267
Right-of-use assets obtained in exchange for lease obligations
$
2,927
Generally, our lease agreements do not specify an implicit rate. Therefore, we estimate our incremental borrowing rate, which is defined as the interest rate we would pay to borrow on a collateralized basis, considering such factors as length of lease term and the risks of the economic environment in which the leased asset operates.
As of
June 30, 2019
, the following disclosures for remaining lease term and incremental borrowing rates were applicable:
Supplemental disclosure
June 30, 2019
Weighted average remaining lease term
12
years
Weighted average discount rate
3.3
%
As of
June 30, 2019
, maturities of operating lease liabilities were as follows, in thousands:
28
Table of Contents
Year ended December 31,
Amounts due under Operating Leases
Remaining 2019
$
7,064
2020
12,789
2021
11,762
2022
9,361
2023
7,381
Thereafter
53,588
Total lease payments
101,945
Less: Imputed interest
(
18,941
)
Total
$
83,004
As previously disclosed in our 2018 Form 10-K under the prior guidance of ASC 840, minimum payments under operating lease agreements as of
December 31, 2018
were as follows, in thousands:
Year ended December 31,
Operating Leases
2019
$
13,421
2020
11,319
2021
9,995
2022
8,053
2023
6,953
Thereafter
52,754
Total minimum lease payments
$
102,495
As of June 30, 2019, we had additional operating leases for office space that had not yet commenced. These leases will commence during 2019 and are not deemed material.
15.
Commitments and Contingencies.
In the ordinary course of business, we are involved in various claims and litigation matters. These claims and litigation matters may include actions involving product liability, intellectual property, contract disputes, and employment or other matters that are significant to our business. Based upon our review of currently available information, we do not believe any such actions are likely to be, individually or in the aggregate, materially adverse to our business, financial condition, results of operations or liquidity.
In addition to the foregoing matters, in October 2016, we received a subpoena from the U.S. Department of Justice seeking information on certain of our marketing and promotional practices. We are in the process of responding to the subpoena, which we anticipate will continue during 2019. We have incurred, and anticipate that we will continue to incur, substantial costs in connection with the matter. The investigation is ongoing and at this stage we are unable to predict its scope, duration or outcome. Investigations such as this may result in the imposition of, among other things, significant damages, injunctions, fines or civil or criminal claims or penalties against our company or individuals. Legal expenses we incurred in responding to the U.S. Department of Justice subpoena for the three and six-month periods ended
June 30, 2019
were approximately
$
1.0
million
and
$
2.7
million
, respectively.
In the event of unexpected further developments, it is possible that the ultimate resolution of any of the foregoing matters, or other similar matters, if resolved in a manner unfavorable to us, may be materially adverse to our business, financial condition, results of operations or liquidity. Legal costs for these matters, such as outside counsel fees and expenses, are charged to expense in the period incurred.
29
Table of Contents
16.
Subsequent Events.
We have evaluated whether any subsequent events have occurred from June 30, 2019 to the time of filing of this report that would require disclosure in the consolidated financial statements. We note the following events below.
Third Amended and Restated Credit Agreement
On July 31, 2019, we entered into a Third Amended and Restated Credit Agreement (as amended to date, the "Third Amended Credit Agreement"), with Wells Fargo Bank, National Association, as administrative agent, swingline lender and a lender, and Wells Fargo Securities, LLC, BOFA Securities, Inc. and HSBC Bank USA, National Association, as joint lead arrangers and joint bookrunners. In addition, Bank of America, N.A., U.S. Bank, National Association, and HSBC Bank USA, National Association, are parties to the Third Amended Credit Agreement as lenders. The Third Amended Credit Agreement amends and restates in its entirety our previously outstanding Second Amended and Restated Credit Agreement and all amendments thereto.
The Third Amended Credit Agreement provides for a term loan of
$
150
million
and a revolving credit commitment up to an aggregate amount of
$
600
million
, inclusive of sub-facilities of
$
40
million
for multicurrency borrowings,
$
40
million
for standby letters of credit and
$
30
million
for swingline loans from time to time. On July 31, 2024, all principal, interest and other amounts outstanding under the Third Amended Credit Agreement are payable in full. At any time prior to the maturity date, we may repay any amounts owing under all revolving credit loans and all swingline loans in whole or in part, without premium or penalty, other than breakage fees payable of Eurocurrency Rate Loans (as defined in the Third Amended Credit Agreement).
Revolving credit loans denominated in dollars and term loans made under the Third Amended Credit Agreement bear interest, at our election, at either the Base Rate or the Eurocurrency Rate (as such terms are defined in the Third Amended Credit Agreement) plus the Applicable Margin (as defined in the Third Amended Credit Agreement). Revolving credit loans denominated in an Alternative Currency (as defined in the Third Amended Credit Agreement) bear interest at the Eurocurrency Rate plus the Applicable Margin. Swingline loans bear interest at the Base Rate plus the Applicable Margin. Interest on each loan featuring the Base Rate is due and payable on the last business day of each calendar quarter commencing September 30, 2019; interest on each loan featuring the Eurocurrency Rate is due and payable on the last day of each interest period applicable thereto, and if such interest period extends over three months, at the end of each three-month interval during such interest period.
The Third Amended Credit Agreement is collateralized by substantially all our assets. The Third Amended Credit Agreement contains affirmative and negative covenants, representations and warranties, events of default and other terms customary for loans of this nature.
In particular, the Third Amended Credit Agreement requires that we maintain certain financial covenants, as follows:
Covenant Requirement
Consolidated Total Net Leverage Ratio
(1)
4.0 to 1.0
Consolidated Interest Coverage Ratio
(2)
3.0 to 1.0
Facility Capital Expenditures
(3)
$50,000,000
(1)
Maximum Consolidated Net Total Leverage Ratio (as defined in the Third Amended Credit Agreement) as of any fiscal quarter end.
(2)
Minimum ratio of Consolidated EBITDA (as defined in the Third Amended Credit Agreement and adjusted for certain expenditures) to Consolidated interest expense (as defined in the Third Amended Credit Agreement) for any period of four consecutive fiscal quarters.
(3)
Maximum level of the aggregate amount of all Facility Capital Expenditures (as defined in the Third Amended Credit Agreement) in any fiscal year.
Acquisition
On August 1, 2019, we entered into a share purchase agreement to acquire Fibrovein Holdings Limited, which is the owner of 100% of the capital stock of STD Pharmaceutical Products Limited, a UK-based company engaged in the manufacture, distribution and sale of pharmaceutical sclerotherapy products. The total purchase price was approximately
£
11.2
million
. As of the date of this report, we are currently evaluating the accounting treatment of this acquisition.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Disclosure Regarding Forward-Looking Statements
30
Table of Contents
This report includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements in this report, other than statements of historical fact, are “forward-looking statements” for purposes of these provisions, including, without limitation, any projections of earnings, revenues or other financial items, any statements of the plans and objectives of our management for future operations, any statements concerning proposed new products or services, any statements regarding the integration, development or commercialization of the business or any assets acquired from other parties, any statements regarding future economic conditions or performance, and any statements of assumptions underlying any of the foregoing. All forward-looking statements included in this report are made as of the date hereof and are based on information available to us as of such date. We assume no obligation to update any forward-looking statement. In some cases, forward-looking statements can be identified by the use of terminology such as “may,” “will,” “expects,” “plans,” “anticipates,” “intends,” “seeks,” “believes,” “estimates,” “potential,” “forecasts,” “continue,” or other forms of these words or similar words or expressions, or the negative thereof or other comparable terminology. Although we believe that the expectations reflected in the forward-looking statements contained herein are reasonable, there can be no assurance that such expectations or any of the forward-looking statements will prove to be correct. Actual results will likely differ, and could differ materially, from those projected or assumed in the forward-looking statements. Prospective investors are cautioned not to unduly rely on any such forward-looking statements.
Our future financial condition and results of operations, as well as any forward-looking statements, are subject to inherent risks and uncertainties, including the following:
•
risks relating to managing growth, particularly if accomplished through acquisitions and the integration of acquired businesses;
•
risks relating to protecting our intellectual property;
•
claims by third parties that we infringe their intellectual property rights, which could cause us to incur significant legal or licensing expenses and prevent us from selling our products;
•
greater scrutiny and regulation by governmental authorities, including risks relating to the subpoena we received in October 2016 from the U.S. Department of Justice seeking information on our marketing and promotional practices;
•
risks relating to physicians’ use of our products in unapproved circumstances;
•
FDA regulatory clearance processes and any failure to obtain and maintain required regulatory clearances and approvals;
•
international regulatory clearance processes and any failure to obtain and maintain required regulatory clearances and approvals;
•
disruption of our security of information technology systems to operate our business, our critical information systems or a breach in the security of our systems;
•
the effect of evolving U.S. and international laws and regulations regarding privacy and data protection;
•
the pending exit of the United Kingdom from the European Union and uncertainties about when, how or if such exit will occur;
•
risks relating to significant adverse changes in, or our failure to comply with, governing regulations;
•
restrictions and limitations in our debt agreements and instruments, which could affect our ability to operate our business and our liquidity;
•
uncertainties relating to the LIBOR calculation method and the potential phasing out of LIBOR after 2021;
•
expending significant resources for research, development, testing and regulatory approval or clearance of our products under development and any failure to develop the products, any failure of the products to be effective or any failure to obtain approvals for commercial use;
•
violations of laws targeting fraud and abuse in the healthcare industry;
31
Table of Contents
•
risks relating to healthcare reform legislation negatively affecting our financial results, business, operations or financial condition;
•
loss of key personnel;
•
termination or interruption of, or a failure to monitor, our supply relationships or increases in the price of our component parts, finished products, third-party services or raw materials, particularly petroleum-based products;
•
product liability claims;
•
failure to report adverse medical events to the FDA or other governmental authorities, which may subject us to sanctions that may materially harm our business;
•
failure to maintain or establish sales capabilities on our own or through third parties, which may result in our inability to commercialize any of our products in countries where we lack direct sales and marketing capabilities;
•
employees, independent contractors, consultants, manufacturers and distributors engaging in misconduct or other improper activities, including noncompliance;
•
the addressable market for our product groups being smaller than our estimates;
•
consolidation in the healthcare industry, group purchasing organizations or public procurement policies leading to demands for price concessions;
•
our inability to compete in markets, particularly if there is a significant change in relevant practices or technology;
•
fluctuations in foreign currency exchange rates negatively impacting our financial results;
•
inability to accurately forecast customer demand for our products or manage our inventory;
•
international and national economic and industry conditions constantly changing;
•
changes in general economic conditions, geopolitical conditions, U.S. trade policies and other factors beyond our control;
•
failure to comply with export control laws, customs laws, sanctions laws and other laws governing our operations in the U.S. and other countries, which could subject us to civil or criminal penalties, other remedial measures and legal expenses;
•
inability to generate sufficient cash flow to fund our debt obligations, capital expenditures, and ongoing operations;
•
risks relating to our revenues being derived from a few products and medical procedures;
•
risks relating to work stoppage, transportation interruptions, severe weather and natural disasters;
•
fluctuations in our effective tax rate adversely affecting our business, financial condition or results of operations;
•
limits on reimbursement imposed by governmental and other programs;
•
failure to comply with applicable environmental laws and regulations;
•
volatility of the market price of our common stock and potential dilution from future equity offerings; and
•
other factors referenced in our press releases and in our reports filed with the Securities and Exchange Commission (the “SEC”).
All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by these cautionary statements. Our actual results will likely differ, and may differ materially, from anticipated results. Financial estimates are subject to change and are not intended to be relied upon as predictions of future operating results, and we assume no obligation to update or disclose revisions to those estimates. If we do update or correct one or more forward-looking statements, investors
32
Table of Contents
and others should not conclude that we will make additional updates or corrections. Additional factors that may have a direct bearing on our operating results are discussed in Part I, Item 1A “Risk Factors” in the 2018 Form 10-K.
Disclosure Regarding Trademarks
This report includes trademarks, tradenames and service marks that are our property or the property of other third parties. Solely for convenience, such trademarks and tradenames sometimes appear without any “™” or “®” symbol. However, failure to include such symbols is not intended to suggest, in any way, that we will not assert our rights or the rights of any applicable licensor, to these trademarks and tradenames.
OVERVIEW
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the consolidated financial statements and related condensed notes thereto, which are included in Part I of this report.
We design, develop, manufacture and market single-use medical products for interventional and diagnostic procedures. For financial reporting purposes, we report our operations in two operating segments: cardiovascular and endoscopy. Our cardiovascular segment consists of cardiology and radiology devices, which assist in diagnosing and treating coronary arterial disease, peripheral vascular disease and other non-vascular diseases and includes embolotherapeutic, cardiac rhythm management, electrophysiology, critical care and interventional oncology and spine devices, as well as our Cianna Medical product line. Our endoscopy segment focuses on the gastroenterology, pulmonary and thoracic surgery specialties, with a portfolio consisting primarily of stents, dilation balloons, certain inflation devices, guidewires, and other disposable products. Within those two operating segments, we offer products focused in six core product groups: peripheral intervention, cardiac intervention, interventional oncology and spine, cardiovascular and critical care, breast cancer localization and guidance, and endoscopy.
For the three-month period ended
June 30, 2019
, we reported sales of approximately
$255.5 million
, up approximately
$30.7 million
or
13.7%
, over sales from the three-month period ended
June 30, 2018
of approximately
$224.8 million
. For the six-month period ended
June 30, 2019
, we reported sales of approximately
$493.9 million
, up approximately
$66.0 million
or
15.4%
, over sales from the six-month period ended
June 30, 2018
of approximately
$427.8 million
.
Gross profit as a percentage of sales decreased to
43.8%
for the three-month period ended
June 30, 2019
as compared to
44.5%
for the three-month period ended
June 30, 2018
. Gross profit as a percentage of sales decreased to
43.9%
for the six-month period ended
June 30, 2019
as compared to
44.0%
for the six-month period ended
June 30, 2018
.
Net income for the three-month period ended
June 30, 2019
was approximately
$6.9 million
, or
$0.12
per share, as compared to
$10.9 million
, or
$0.21
per share, for the three-month period ended
June 30, 2018
. Net income for the six-month period ended
June 30, 2019
was approximately
$13.1 million
, or
$0.23
per share, as compared to
$16.2 million
, or
$0.31
per share, for the six-month period ended
June 30, 2018
.
Recent Developments and Trends
In addition to the trends identified in the 2018 Form 10-K under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Overview,” we believe that our business in 2019 will be impacted by the following recent events and trends:
•
We have recently entered into a new agreement with a group purchasing organization (GPO) and obtained other business opportunities, which we currently believe will contribute to future sales growth. Although we anticipate a large portion of these sales will be of our legacy fluid management products, which are generally sold at lower margins, we believe these sales will contribute to future increased operating margin and are consistent with our long-term strategy of seeking to meet the demands of our customers.
•
During the three months ended June 30, 2019, our embolic products experienced 10% growth over the comparable period in 2018, which we believe was at least partially due to the proposed divestiture from a strategic competitor. We believe this represents an opportunity for future sales growth for our embolics product line, which we expect will be further enhanced by anticipated future growth of our new EmboCube™ product, as well as future sales of the Torpedo™ embolic products, which recently gained regulatory approval from the FDA.
33
Table of Contents
•
Our transition of the manufacturing activities associated with the products we acquired from BD in February 2018 to our facility in Tijuana, Mexico is currently on schedule to be completed by the end of 2019.
•
On August 1, 2019, we entered into a share purchase agreement to acquire Fibrovein Holdings Limited, which is the owner of 100% of the capital stock of STD Pharmaceutical Products Limited, a UK-based company engaged in the manufacture, distribution and sale of pharmaceutical sclerotherapy products. The total purchase price was approximately
£11.2 million
. As of the date of this report, we are currently evaluating the accounting treatment of this acquisition.
•
On July 31, 2019, we entered into a Third Amended Credit Agreement. A summary of the terms of the Third Amended Credit Agreement is presented in Note 16 to our condensed consolidated financial statements included in Part I, Item I of this report.
34
Table of Contents
Results of Operations
The following table sets forth certain operational data as a percentage of sales for the three and six-month periods ended
June 30, 2019
and
2018
, as indicated:
Three Months Ended June 30,
Six Months Ended June 30,
2019
2018
2019
2018
Net sales
100%
100%
100%
100%
Gross profit
43.8
44.5
43.9
44.0
Selling, general and administrative expenses
31.3
30.7
32.0
31.3
Research and development expenses
6.4
6.8
6.6
6.9
Intangible asset impairment charges
0.2
—
0.1
—
Contingent consideration expense
0.9
0.1
0.6
0.1
Acquired in-process research and development expenses
0.2
0.1
0.1
0.1
Income from operations
4.8
6.7
4.4
5.6
Other expense - net
(1.3)
(1.6)
(1.2)
(1.4)
Income before income taxes
3.5
5.1
3.2
4.2
Net income
2.7
4.9
2.6
3.8
Sales
Sales for the three-month period ended
June 30, 2019
increased by
13.7%
, or approximately
$30.7 million
, compared to the corresponding period in 2018. Sales for the six-month period ended
June 30, 2019
increased by
15.4%
, or approximately
$66.0 million
, compared to the corresponding period in
2018
. Listed below are the sales by product category within each of our two financial reporting segments for the three and six-month periods ended
June 30, 2019
and
2018
(in thousands, other than percentage changes):
Three Months Ended June 30,
Six Months Ended June 30,
% Change
2019
2018
% Change
2019
2018
Cardiovascular
Stand-alone devices
11.9%
$
103,522
$
92,496
13.2%
$
198,948
$
175,742
Cianna Medical
n/a
11,237
—
n/a
24,085
—
Custom kits and procedure trays
1.0%
34,343
33,992
—%
67,286
67,264
Inflation devices
—%
24,315
24,305
(0.8)%
46,333
46,724
Catheters
15.2%
45,344
39,374
20.7%
88,383
73,239
Embolization devices
10.1%
14,008
12,724
2.1%
25,835
25,310
CRM/EP
3.0%
13,897
13,496
9.7%
26,276
23,962
Total
14.0%
246,666
216,387
15.7%
477,146
412,241
Endoscopy
Endoscopy devices
5.3%
8,866
8,423
7.3%
16,735
15,603
Total
13.7%
$
255,532
$
224,810
15.4%
$
493,881
$
427,844
Cardiovascular Sales.
Our cardiovascular sales for the three-month period ended
June 30, 2019
were approximately
$246.7 million
, up
14.0%
when compared to the corresponding period for
2018
of approximately
$216.4 million
. Sales for the three-month period ended
June 30, 2019
were favorably affected by increased sales of (a) our stand-alone devices (particularly our MAP
TM
Merit Angioplasty Packs, Merit Laureate® Hydrophilic Guide Wires, CorVocet® Biopsy device, DualCap® products, and wires, as well as sales from products we acquired from Vascular Insights) of approximately
$11.0 million
, up
11.9%
from the corresponding period for 2018; (b) Cianna Medical products of approximately
$11.2 million
; and (c) catheters (particularly our ReSolve® Locking Drainage Catheters, Prelude IDeal
TM
product line, and our Merit Maestro® Microcatheters) of approximately
$6.0 million
, up
15.2%
from the corresponding period for 2018.
35
Table of Contents
Our cardiovascular sales for the six-month period ended
June 30, 2019
were approximately
$477.1 million
, up
15.7%
, when compared to the corresponding period for
2018
of approximately
$412.2 million
. Sales for the six-month period ended
June 30, 2019
were favorably affected by increased sales of (a) our stand-alone devices (particularly our MAP
TM
Merit Angioplasty Packs, Merit Laureate® Hydrophilic Guide Wires, DualCap® products, and wires, as well as sales from products acquired in connection with our acquisitions, including the divested BD product lines and ClariVein devices we acquired from Vascular Insights) of approximately
$23.2 million
, up
13.2%
from the corresponding period for
2018
; (b) Cianna Medical products of approximately
$24.1 million
; and (c) catheters (particularly our ReSolve® Locking Drainage Catheters, Prelude® and Prelude® Radial Sheath product lines, and our Merit Maestro® Microcatheters) of approximately
$15.1 million
, up
20.7%
from the corresponding period for
2018
.
Endoscopy Sales
.
Our endoscopy sales for the three-month period ended
June 30, 2019
were approximately
$8.9 million
, up
5.3%
, when compared to sales in the corresponding period of
2018
of approximately
$8.4 million
. Our endoscopy sales for the six-month period ended
June 30, 2019
were approximately
$16.7 million
, up
7.3%
, when compared to sales in the corresponding period of
2018
of approximately
$15.6 million
. In each case, this increase was primarily related to an increase in sales of our EndoMAXX® Fully Covered Esophageal Stent and our Elation® Balloon Dilator.
International Sales
. International sales for the three-month period ended
June 30, 2019
were approximately
$110.9 million
, or
43.4%
of net sales, up
10.5%
when compared to the corresponding period in
2018
. The increase in our international sales for the second quarter of 2019 compared to the second quarter of 2018 was primarily related to (a) sales increases in China of approximately $5.9 million, or 23.1% when compared to the corresponding period in 2018 and (b) sales increases with distributors in the middle east of approximately $2.3 million when compared to the corresponding period in 2018.
International sales for the six-month period ended
June 30, 2019
were approximately
$211.2 million
, or
42.8%
of net sales, up
9.2%
when compared to the six-month period ended
June 30, 2018
. The increase in our international sales was primarily related to (a) sales increases in China of approximately $8.6 million, or 17.4% when compared to the corresponding period in 2018 and (b) sales increases with distributors in the middle east of approximately $2.8 million when compared to the corresponding period in 2018.
Gross Profit
Our gross profit as a percentage of sales decreased to
43.8%
for the three-month period ended
June 30, 2019
, compared to
44.5%
for the three-month period ended
June 30, 2018
. This decrease was primarily due to increased amortization as a result of acquisitions. Gross profit as a percentage of sales decreased to
43.9%
for the six-month period ended
June 30, 2019
, compared to
44.0%
for the six-month period ended
June 30, 2018
. This decrease was primarily due to increased amortization as a result of acquisitions. Amortization expense associated with our acquisitions is discussed in greater detail in Note 5 to our condensed consolidated financial statements included in Part I, Item 1 of this report.
Operating Expenses
Selling, General and Administrative Expense.
Selling, general and administrative ("SG&A") expenses increased approximately
$10.9 million
, or
15.7%
, for the three-month period ended
June 30, 2019
compared to the three-month period ended
June 30, 2018
. As a percentage of sales, SG&A expenses were
31.3%
of sales for the three-month period ended
June 30, 2019
, compared to
30.7
% the three-month period ended
June 30, 2018
. SG&A expenses increased approximately
$24.2 million
, or
18.1%
, for the six-month period ended
June 30, 2019
compared to the six-month period ended
June 30, 2018
. As a percentage of sales, SG&A expenses increased to
32.0%
of sales for the six-month period ended
June 30, 2019
, compared to
31.3%
of sales for the six-month period ended
June 30, 2018
. The increase in SG&A expense was primarily related to increased headcount and increased amortization as a result of acquisitions.
Research and Development Expenses.
Research and development ("R&D") expenses for the three-month period ended
June 30, 2019
were approximately
$16.3 million
, up
6.6%
, when compared to R&D expenses in the corresponding period of
2018
of approximately
$15.3 million
. R&D expenses for the six-month period ended
June 30, 2019
were approximately
$32.4 million
, up
9.2%
, when compared to R&D expenses in the corresponding period of
2018
of approximately
$29.6 million
. This increase in R&D expenses was largely due to hiring additional research and development personnel to support various new core and acquired product developments.
Operating Income
The following table sets forth our operating income by financial reporting segment for the three and six-month periods ended
June 30, 2019
and
2018
(in thousands):
36
Table of Contents
Three Months Ended June 30,
Six Months Ended June 30,
2019
2018
2019
2018
Operating Income
Cardiovascular
$
9,855
$
12,663
$
17,474
$
19,060
Endoscopy
2,346
2,451
4,250
4,835
Total operating income
$
12,201
$
15,114
$
21,724
$
23,895
Cardiovascular Operating Income.
Our cardiovascular operating income for the three-month period ended
June 30, 2019
was approximately
$9.9 million
, compared to operating income of approximately
$12.7 million
for the three-month period ended
June 30, 2018
. Our cardiovascular operating income for the six-month period ended
June 30, 2019
was approximately
$17.5 million
, compared to operating income of approximately
$19.1 million
for the six-month period ended
June 30, 2018
. The decrease in cardiovascular operating income was primarily as result of higher contingent consideration expense from fair value adjustments related to liabilities from recent acquisitions, increased amortization as a result of acquisitions and lower gross margins, partially offset by higher sales and lower R&D expenses as a percentage of sales.
Endoscopy Operating Income
.
Our endoscopy operating income for the three-month period ended
June 30, 2019
was approximately
$2.3 million
, compared to approximately
$2.5 million
for the three-month period ended
June 30, 2018
. Our endoscopy operating income for the six-month period ended
June 30, 2019
was approximately
$4.3 million
, compared to approximately
$4.8 million
for the six-month period ended
June 30, 2018
. This decrease was primarily the result of lower gross margins and higher operating expenses as a percentage of sales.
Effective Tax Rate
Our effective income tax rate for the three-month periods ended
June 30, 2019
and
2018
was
23.8%
and
5.4%
, respectively. Our effective income tax rate for the six-month periods ended
June 30, 2019
and
2018
was
17.6%
and
9.6%
, respectively. The increase in the effective tax rate for both periods, when compared to the prior-year periods, is primarily due to a lower discrete tax benefit for share-based payment awards in the current year and a discrete tax expense for the fair value adjustment of the contingent liability related to the Cianna Medical acquisition.
Other Income (Expense)
Our other income (expense) for the three-month periods ended
June 30, 2019
and
2018
was approximately
$(3.2) million
and
$(3.5) million
, respectively. The decrease in other expense was primarily a result of decreased interest expense and foreign currency losses.
Our other income (expense) for the six-month periods ended
June 30, 2019
and
2018
was approximately
$(5.9) million
, and
$(6.0) million
, respectively. The decrease in other expense for this period was primarily a result of increased interest income related to our note receivable from NinePoint Medical, Inc. ("NinePoint Medical").
Net Income
Our net income for the three-month periods ended
June 30, 2019
and
2018
was approximately
$6.9 million
and
$10.9 million
, respectively. Our net income for six-month periods ended
June 30, 2019
and
2018
was approximately
$13.1 million
and
$16.2 million
, respectively. The decrease in net income for both periods was primarily due to lower gross margins, higher contingent consideration expense from fair value adjustments related to liabilities from recent acquisitions, higher SG&A expenses as a percentage of sales and a higher effective tax rate, partially offset by increased sales and lower R&D expenses as a percentage of sales.
37
Table of Contents
LIQUIDITY AND CAPITAL RESOURCES
Capital Commitments, Contractual Obligations and Cash Flows
At
June 30, 2019
and
December 31, 2018
, we had cash and cash equivalents of approximately
$35.2 million
and
$67.4 million
respectively, of which approximately $26.4 million and $57.3 million, respectively, were held by foreign subsidiaries. For each of our foreign subsidiaries, we make an evaluation as to whether the earnings are intended to be repatriated to the United States or held by the foreign subsidiary for permanent reinvestment. We are not permanently reinvested with respect to our historic unremitted foreign earnings; a deferred tax liability has been accrued for the earnings that are available to be repatriated to the United States.
In addition, cash held by our subsidiary in China is subject to local laws and regulations that require government approval for the transfer of such funds to entities located outside of China. As of
June 30, 2019
, and
December 31, 2018
, we had cash and cash equivalents of approximately $11.1 million and $18.6 million, respectively, within our subsidiary in China.
Cash flows provided by operating activities.
Cash provided by operating activities during the six-month periods ended
June 30, 2019
and
2018
was primarily the result of net income excluding non-cash items, offset by changes in working capital. Our working capital as of
June 30, 2019
and
December 31, 2018
was approximately
$250.4 million
and
$254.5 million
, respectively. The decrease in working capital as of
June 30, 2019
compared to
December 31, 2018
was primarily the result of the recording of current operating lease liabilities as a result of the adoption of ASC 842 and a decrease in cash, partially offset by an increase in trade receivables and a decrease in the current portion of our long-term debt from payment of the collateralized debt facility. As of
June 30, 2019
, and
December 31, 2018
, we had a current ratio of
2.42
to 1 and
2.45
to 1, respectively.
During the six-month period ended
June 30, 2019
, our inventory balance increased approximately
$5.5 million
, from approximately
$197.5 million
as of December 31,
2018
to approximately
$203.0 million
as of
June 30, 2019
. The increase in the inventory balance was primarily due to increased inventory levels associated with increased sales and the initial placement of inventory in our new warehouse and distribution facility in Reading, United Kingdom. The trailing twelve-month inventory turns as of
June 30, 2019
was 2.77, compared to 2.80 for the twelve-month period ended December 31,
2018
.
Cash flows provided by financing activities.
Cash provided by financing activities for the six-month period ended
June 30, 2019
was approximately
$7.8 million
compared to cash provided by financing activities of approximately
$138.1 million
for the six-month period ended
June 30, 2018
, a decrease of approximately
$130.4 million
. The decrease was primarily the result of additional borrowings in 2018 to fund the acquisition of certain assets from BD, NinePoint Medical and DirectACCESS.
The Second Amended Credit Agreement provides for a term loan of
$150 million
and a revolving credit commitment up to an aggregate amount of
$375 million
, which includes a reserve of
$25 million
to make swingline loans from time to time. The term loan is payable in quarterly installments in the amounts provided in the Second Amended Credit Agreement until the maturity date of July 6, 2021, at which time the term and revolving credit loans, together with accrued interest thereon, will be due and payable. At any time prior to the maturity date, we may repay any amounts owing under all revolving credit loans, term loans, and all swingline loans in whole or in part, subject to certain minimum thresholds, without premium or penalty, other than breakage costs.
Revolving credit loans denominated in dollars and term loans made under the Second Amended Credit Agreement bear interest, at our election, at either a Base Rate or Eurocurrency Base Rate (as such terms are defined in the Second Amended Credit Agreement) plus the applicable margin, which increases as our Consolidated Total Leverage Ratio (as defined in the Second Amended Credit Agreement) increases. Revolving credit loans denominated in an Alternative Currency (as defined in the Second Amended Credit Agreement) bear interest at the Eurocurrency rate plus the applicable margin. Swingline loans bear interest at the Base Rate plus the applicable margin. Upon an event of default, the interest rate may be increased by
2.0%
. The revolving credit commitment will also carry a commitment fee of
0.15%
to
0.40%
per annum on the unused portion.
The Second Amended Credit Agreement is collateralized by substantially all our assets. The Second Amended Credit Agreement contains covenants, representations and warranties and other terms customary for loans of this nature. The Second Amended Credit Agreement requires that we maintain certain financial covenants, as follows:
38
Table of Contents
Covenant Requirement
Consolidated Total Leverage Ratio
(1)
January 1, 2018 and thereafter
3.5 to 1.0
Consolidated EBITDA
(2)
1.25 to 1.0
Consolidated Net Income
(3)
$0
Facility Capital Expenditures
(4)
$30 million
(1)
Maximum Consolidated Total Leverage Ratio (as defined in the Second Amended Credit Agreement) as of any fiscal quarter end.
(2)
Minimum ratio of Consolidated EBITDA (as defined in the Second Amended Credit Agreement and adjusted for certain expenditures) to Consolidated Fixed Charges (as defined in the Second Amended Credit Agreement) for any period of four consecutive fiscal quarters.
(3)
Minimum level of Consolidated Net Income (as defined in the Second Amended Credit Agreement) for certain periods, and subject to certain adjustments.
(4)
Maximum level of the aggregate amount of all Facility Capital Expenditures (as defined in the Second Amended Credit Agreement) in any fiscal year.
Additionally, the Second Amended Credit Agreement contains customary events of default and affirmative and negative covenants for transactions of this type. As of
June 30, 2019
, we believe we were in compliance with all covenants set forth in the Second Amended Credit Agreement.
As of
June 30, 2019
, we had outstanding borrowings of approximately
$400.5 million
under the Second Amended Credit Agreement (a net increase in long-term debt of approximately
$12.1 million
from December 31, 2018 due to additional borrowings to finance the acquisition of Brightwater, which was partially offset by payments), with additional available borrowings of approximately
$38.7 million
, based on the leverage ratio required pursuant to the Second Amended Credit Agreement. Our interest rate as of
June 30, 2019
was a fixed rate of
2.37%
on
$175 million
as a result of an interest rate swap (see Note 11 to our condensed consolidated financial statements included in Part I, Item 1 of this report) and a variable floating rate of
3.65%
on
$225.5 million
. Our interest rate as of
December 31, 2018
was a fixed rate of
2.12%
on
$175 million
as a result of an interest rate swap and a variable floating rate of
3.52%
on
$213.5 million
.
Cash flows used in investing activities.
Our cash flows used in investing activities for the six-month period ended
June 30, 2019
was approximately
$74.8 million
compared to approximately
$162.5 million
for the six-month period ended
June 30, 2018
, a decrease of approximately
$87.7 million
. This decrease was primarily a result of a decrease of approximately
$81.4 million
in net cash paid for acquisitions during the six months ended
June 30, 2019
, compared to the six months ended
June 30, 2018
(see Note 5 to our condensed consolidated financial statements included in Part I, Item 1 of this report), partially offset by a
$4.4 million
increase in capital expenditures for property and equipment. Capital expenditures for property and equipment were approximately
$36.0 million
and
$31.6 million
for the six-month periods ended
June 30, 2019
and
2018
, respectively.
We currently believe that our existing cash balances, anticipated future cash flows from operations and borrowings under the Second Amended Credit Agreement will be adequate to fund our current and currently planned future operations for the next twelve months and the foreseeable future. In the event we pursue and complete significant transactions or acquisitions in the future, additional funds will likely be required to meet our strategic needs, which may require us to raise additional funds in the debt or equity markets.
Off-Balance Sheet Arrangements
Under SEC regulations, we are required to disclose our off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, such as changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors. As of
June 30, 2019
, we had no off-balance sheet arrangements.
Critical Accounting Policies and Estimates
The SEC has requested that all registrants address their most critical accounting policies. The SEC has indicated that a “critical accounting policy” is one which is both important to the representation of the registrant’s financial condition and results and requires management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the
39
Table of Contents
effect of matters that are inherently uncertain. We base our estimates on past experience and on various other assumptions our management believes to be reasonable under the circumstances, the results of which form the basis for making judgments about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results will differ, and may differ materially from these estimates under different assumptions or conditions. Additionally, changes in accounting estimates could occur in the future from period to period. The following paragraphs identify our most critical accounting policies:
Inventory Obsolescence.
Our management reviews on a quarterly basis inventory quantities on hand for unmarketable and/or slow-moving products that may expire prior to being sold. This review includes quantities on hand for both raw materials and finished goods. Based on this review, we provide adjustments for any slow-moving finished good products or raw materials that we believe will expire prior to being sold or used to produce a finished good and any products that are unmarketable. This review of inventory quantities for unmarketable and/or slow-moving products is based on forecasted product demand prior to expiration lives.
Forecasted unit demand is derived from our historical experience of product sales and production raw material usage. If market conditions become less favorable than those projected by our management, additional inventory write-downs may be required. During the years ended December 31, 2018, 2017 and 2016, we recorded obsolescence expense of approximately $8.2 million, $6.1 million and $3.9 million, respectively, and wrote off approximately $7.9 million, $2.9 million and $2.8 million, respectively. Based on this historical trend, we believe that our inventory balances as of
June 30, 2019
have been accurately adjusted for any unmarketable and/or slow-moving products that may expire prior to being sold.
Allowance for Doubtful Accounts.
A majority of our receivables are with hospitals which, over our history, have demonstrated favorable collection rates. Therefore, we have experienced relatively minimal bad debts from hospital customers. In limited circumstances, we have written off bad debts as the result of the termination of our business relationships with foreign distributors. The most significant write-offs over our history have come from U.S. and international distributors, as well as from U.S. custom procedure tray manufacturers who bundle our products in surgical trays.
We maintain allowances for doubtful accounts relating to estimated losses resulting from the inability of our customers to make required payments. These allowances are based upon historical experience and a review of individual customer balances. If the financial condition of our customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required.
Stock-Based Compensation.
We measure stock-based compensation cost at the grant date based on the value of the award and recognize the cost as an expense over the term of the vesting period. Judgment is required in estimating the fair value of stock-based awards granted and their expected forfeiture rate. If actual results differ significantly from these estimates, stock-based compensation expense and our results of operations could be materially impacted.
Income Taxes.
Under our accounting policies, we initially recognize a tax position in our financial statements when it becomes more likely than not that the position will be sustained upon examination by the tax authorities. Such tax positions are initially and subsequently measured as the largest aggregate amount of tax positions that have a greater than 50% likelihood of being realized upon ultimate settlement with the tax authorities assuming full knowledge of the position and all relevant facts. Although we believe our provisions for unrecognized tax positions are reasonable, we can make no assurance that the final tax outcome of these matters will not be different from that which we have reflected in our income tax provisions and accruals. The tax law is subject to varied interpretations, and we have taken positions related to certain matters where the law is subject to interpretation. Such differences could have a material impact on our income tax provisions and operating results in the period(s) in which we make such determination.
Goodwill and Intangible Asset Impairment and Contingent Consideration.
We allocate any excess purchase price over the fair value of the net tangible and identifiable intangible assets acquired in a business combination to goodwill. We test our goodwill balances for impairment as of July 1 of each year, or whenever impairment indicators arise. We utilize several reporting units in evaluating goodwill for impairment. We assess the estimated fair value of reporting units using a combination of a guideline public company market-based approach and a discounted cash flow income-based approach. If the carrying amount of a reporting unit exceeds the fair value of the reporting unit, an impairment charge is recognized in an amount equal to the excess of the carrying amount of the reporting unit goodwill over the implied fair value of that goodwill. This analysis requires significant judgment, including estimation of future cash flows and the length of time they will occur, which is based on internal forecasts, and a determination of a discount rate based on our weighted average cost of capital. During our annual test of goodwill balances in 2018, which was completed during the third quarter of 2018, we determined that the fair value of each reporting unit with goodwill exceeded the carrying amount by a significant amount.
40
Table of Contents
We evaluate the recoverability of intangible assets subject to amortization whenever events or changes in circumstances indicate that an asset's carrying amount may not be recoverable. This analysis requires similar significant judgments as those discussed above regarding goodwill, except that undiscounted cash flows are compared to the carrying amount of intangible assets to determine if impairment exists. In-process technology intangible assets, which are not subject to amortization until projects reach commercialization, are assessed for impairment at least annually and more frequently if events occur that would indicate a potential reduction in the fair value of the assets below their carrying value.
During the year ended December 31, 2018, we compared the carrying value of the amortizing intangible assets acquired in our July 2015 acquisition of certain assets from Quellent, LLC ("Quellent"), all of which pertained to our cardiovascular segment, to the undiscounted cash flows expected to result from the asset group and determined that the carrying amount was not recoverable. We then determined the fair value of the amortizing assets related to the Quellent acquisition based on estimated future cash flows discounted back to their present value using a discount rate that reflects the risk profiles of the underlying activities. Some of the factors that influenced our estimated cash flows were slower than anticipated sales growth in the products acquired from our Quellent acquisition and uncertainty about future sales growth. The excess of the carrying value compared to the fair value was recognized as an intangible asset impairment charge. We recorded an impairment charge for Quellent of approximately $657,000.
Contingent consideration is an obligation by the buyer to transfer additional assets or equity interests to the former owner upon reaching certain performance targets. Certain of our business combinations involve the potential for the payment of future contingent consideration, generally based on a percentage of future product sales or upon attaining specified future revenue or other milestones. In connection with a business combination, any contingent consideration is recorded on the acquisition date based upon the consideration expected to be transferred in the future. We utilize a discounted cash flow method, which includes a probability factor for milestone payments, in valuing the contingent consideration liability. We re-measure the estimated liability each quarter and record changes in the estimated fair value through operating expense in our consolidated statements of income. Significant increases or decreases in our estimates could result in changes to the estimated fair value of our contingent consideration liability, as the result of changes in the timing and amount of revenue estimates, as well as changes in the discount rate or periods.
41
Table of Contents
Item 3.
QUANTITATIVE AND QUALITATIVE DICSLOSURES ABOUT MARKET RISK
Currency Risk
Our principal market risk relates to changes in the value of the following currencies relative to the U.S. Dollar (USD):
•
Euro (EUR)
•
Chinese Yuan Renminbi (CNY), and
•
British Pound (GBP).
We also have more limited market risk relating to the following currencies (among others):
•
Hong Kong Dollar (HKD),
•
Mexican Peso (MXN),
•
Australian Dollar (AUD),
•
Canadian Dollar (CAD),
•
Brazilian Real (BRL),
•
Swiss Franc (CHF),
•
Swedish Krona (SEK),
•
Danish Krone (DKK),
•
Singapore Dollars (SGD),
•
South Korean Won (KRW), and
•
Japanese Yen (JPY).
Our consolidated financial statements are denominated in, and our principal currency is, the U.S. Dollar. For the six-month period ended
June 30, 2019
, a portion of our net sales (approximately $160.8 million, representing approximately 32.6% of our aggregate net sales), was attributable to sales that were denominated in foreign currencies. All other international sales were denominated in U.S. Dollars.
Our Euro-denominated revenue represents one of our largest single currency risks. However, our Euro-denominated expenses associated with our European operations (manufacturing sites, a distribution facility and sales representatives) provide a natural hedge. Accordingly, changes in the Euro, and in particular a strengthening of the U.S. Dollar against the Euro, generally have a positive effect on our operating income. As we continue to expand our operations in China, we have been increasingly exposed to currency risk related to our CNY-denominated revenue. In general, a strengthening of the U.S. Dollar against CNY has a negative effect on our operating income. The following table presents the USD impact to reported operating income related to a hypothetical positive and negative 10% exchange rate fluctuation in the value of the U.S. Dollar relative to both the EUR and CNY (annual amounts):
(in thousands)
USD Relative to Other Currency
10% Strengthening
10% Weakening
Impact to Operating Income:
EUR
$
5,300
$
(5,300
)
CNY
$
(8,000
)
$
8,000
During the three and six months ended
June 30, 2019
, exchange rate fluctuations of foreign currencies against the U.S. Dollar had the following impact on sales, cost of sales and gross profit (in thousands, except basis points):
Three Months Ended
Six Months Ended
June 30, 2019
June 30, 2019
Currency Impact to Reported Amounts
Currency Impact to Reported Amounts
Increase/(Decrease)
Percent Increase/(Decrease)
Increase/(Decrease)
Percent Increase/(Decrease)
Net Sales
$
(4,671
)
(1.8
)%
$
(9,460
)
(1.9
)%
Cost of Sales
$
(1,867
)
(1.3
)%
$
(2,906
)
(1.0
)%
Gross Profit
(1)
$
(2,804
)
(2.4
)%
$
(6,554
)
(2.9
)%
(1)
Represents approximately 29 basis points decrease and 48 basis points increase in gross margin percentage for the three and six months ended June 30, 2019, respectively
The impact to sales for the three and six months ended
June 30, 2019
was primarily a result of unfavorable impacts due to sales denominated in EUR, CNY, AUD, BRL and GBP. The impact to cost of sales was primarily a result of favorable impacts from EUR fluctuations related to manufacturing costs from our facilities in Europe denominated in EUR, MXN fluctuations on our
42
Table of Contents
manufacturing costs from our facility in Tijuana, Mexico denominated in MXN, and AUD fluctuations on our manufacturing costs from our facility in Melbourne, Australia.
We forecast our net exposure related to sales and expenses denominated in foreign currencies. As of
June 30, 2019
, we had entered into foreign currency forward contracts, which qualified as cash flow hedges, with the following notional amounts (in thousands and in local currencies):
Currency
Symbol
Forward Notional Amount
Australian Dollar
AUD
3,430
Brazilian Real
BRL
1,080
Canadian Dollar
CAD
4,330
Swiss Franc
CHF
1,970
Chinese Renminbi
CNY
166,500
Danish Krone
DKK
18,175
Euro
EUR
22,600
British Pound
GBP
4,820
Japanese Yen
JPY
1,335,000
Korea Won
KRW
4,475,000
Mexican Peso
MXN
296,500
Norwegian Krone
NOK
6,000
Swedish Krona
SEK
29,210
We also forecast our net exposure in various receivables and payables to fluctuations in the value of various currencies, and we enter into foreign currency forward contracts to mitigate that exposure. As of
June 30, 2019
, we had entered into the following foreign currency forward contracts (which were not designated as hedging instruments) related to those balance sheet accounts (amounts in thousands and in local currencies):
Currency
Symbol
Forward Notional Amount
Australian Dollar
AUD
13,788
Brazilian Real
BRL
9,000
Canadian Dollar
CAD
2,652
Swiss Franc
CHF
643
Chinese Renminbi
CNY
85,226
Danish Krone
DKK
2,544
Euro
EUR
11,717
British Pound
GBP
5,653
Hong Kong Dollar
HKD
11,000
Japanese Yen
JPY
1,445,574
Korean Won
KRW
6,000,000
Mexican Peso
MXN
25,000
Norwegian Krone
NOK
3,180
Swedish Krona
SEK
17,154
Singapore Dollar
SGD
1,676
South African Rand
ZAR
37,800
See Note 11 to our condensed consolidated financial statements included in Part I, Item 1 of this report for a discussion of our foreign currency forward contracts.
Interest Rate Risk.
As discussed in Note 10 to our condensed consolidated financial statements, as of
June 30, 2019
, we had outstanding borrowings of approximately
$400.5 million
under the Second Amended Credit Agreement. Our earnings and after-tax cash flow are affected by changes in interest rates. On August 5, 2016, we entered into a pay-fixed, receive-variable interest rate swap with Wells Fargo, which as of
June 30, 2019
had a notional amount of
$175 million
, to fix the one-month LIBOR rate at
1.12%
. The interest rate swap is scheduled to expire on July 6, 2021. This instrument is intended to reduce our exposure to interest rate fluctuations and was not entered into for speculative purposes. Excluding the amount that is subject to a fixed rate under the interest rate swap and assuming the current level of borrowings remained the same, it is estimated that our interest
43
Table of Contents
expense and income before income taxes would change by approximately
$2.3 million
annually for each one percentage point change in the average interest rate under these borrowings.
In the event of an adverse change in interest rates, our management would likely take actions to mitigate our exposure. However, due to the uncertainty of the actions that would be taken and their possible effects, additional analysis is not possible at this time. Further, such analysis would not consider the effects of the change in the level of overall economic activity that could exist in such an environment.
44
Table of Contents
Item 4.
CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our management is responsible for establishing and maintaining adequate disclosure controls and procedures for our company. Consequently, our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15 under the Exchange Act as of
June 30, 2019
. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs. Based on that evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures are designed at a reasonable assurance level and are effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
During the quarter ended
June 30, 2019
, there were no changes in our internal control over financial reporting that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934).
45
Table of Contents
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
See Note 15 “Commitments and Contingencies” set forth in the notes to our condensed consolidated financial statements included in Part I, Item 1 of this report.
ITEM 1A. RISK FACTORS
In addition to other information set forth in this report, readers should carefully consider the factors discussed in Part I, Item 1A. "Risk Factors" of the 2018 Form 10-K, as well as the amended and updated risk factor included below (which replaces the equivalent risk factor disclosed in Part I, Item 1A. "Risk Factors" of the 2018 Form 10-K). Such risk factors could materially affect our business, financial condition or future results. The risks described in our 2018 Form 10-K are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results.
The agreements and instruments governing our debt contain restrictions and limitations that could significantly affect our ability to operate our business, as well as significantly affect our liquidity
.
We have entered into a Third Amended and Restated Credit Agreement (as amended to date, the "Third Amended Credit Agreement"), with Wells Fargo Bank, National Association as administrative agent, swingline lender and a lender, and Wells Fargo Securities, LLC, BOFA Securities, Inc. and HSBC Bank USA, National Association, as joint lead arrangers and joint bookrunners. In addition, Bank of America, N.A., U.S. Bank, National Association, and HSBC Bank USA, National Association, are parties to the Third Amended Credit Agreement as lenders. The Third Amended Credit Agreement amends and restates in its entirety our previously outstanding Second Amended and Restated Credit Agreement and all amendments thereto. The Third Amended Credit Agreement contains a number of significant covenants that could adversely affect our ability to operate our business, our liquidity or our results of operations. These covenants restrict, among other things, our incurrence of indebtedness, creation of liens or pledges on our assets, mergers or similar combinations or liquidations, asset dispositions, repurchases or redemptions of equity interests or debt, issuances of equity, payment of dividends and certain distributions and entry into related party transactions.
We have pledged substantially all of our assets as collateral for the Third Amended Credit Agreement. Our breach of any covenant in the Third Amended Credit Agreement, not otherwise cured, waived or amended, could result in a default under that agreement and could trigger acceleration of the underlying obligations. Any default under the Third Amended Credit Agreement could adversely affect our ability to service our debt and to fund our planned capital expenditures and ongoing operations. The administrative agent, joint lead arrangers, joint bookrunners and lenders under the Third Amended Credit Agreement have available to them the remedies typically available to lenders and secured parties, including the ability to foreclose on the collateral we have pledged. It could lead to an acceleration of indebtedness and foreclosure on our assets.
As currently amended, the Third Amended Credit Agreement provides for potential borrowings of up to $750 million. Such increased borrowing limits may make it more difficult for us to comply with leverage ratios and other restrictive covenants in the Third Amended Credit Agreement. We may also have less cash available for operations and investments in our business, as we will be required to use additional cash to satisfy the minimum payment obligations associated with this increased indebtedness.
46
Table of Contents
ITEM 6. EXHIBITS
The following exhibits required by Item 601 of Regulation S-K are filed herewith or have been filed previously with the SEC as indicated below:
Exhibit No.
Description
10.1
Ninth Amendment to the Second Restatement of the Merit Medical Systems, Inc. 401(K) Plan
10.2
Tenth Amendment to the Second Restatement of the Merit Medical Systems, Inc. 401(K) Plan
10.3
Eleventh Amendment to the Second Restatement of the Merit Medical Systems, Inc. 401(K) Plan
10.4
Twelfth Amendment to the Second Restatement of the Merit Medical Systems, Inc. 401(K) Plan
31.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101
The following financial information from the quarterly report on Form 10-Q of Merit Medical Systems, Inc. for the quarter ended June 30, 2019, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Statements of Income, (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Cash Flows, and (v) Condensed Notes to the Consolidated Financial Statements
47
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
MERIT MEDICAL SYSTEMS, INC.
REGISTRANT
Date: August 9, 2019
By:
/s/ FRED P. LAMPROPOULOS
Fred P. Lampropoulos, President and
Chief Executive Officer
Date: August 9, 2019
By:
/s/ RAUL PARRA
Raul Parra
Chief Financial Officer and Treasurer
48