Southern Company
SO
#211
Rank
$104.54 B
Marketcap
$94.95
Share price
2.58%
Change (1 day)
12.15%
Change (1 year)

Southern Company - 10-K annual report


Text size:
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
 
þ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Year Ended December 31, 2005
OR
 
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition Period from      to
     
Commission Registrant, State of Incorporation, I.R.S. Employer
File Number Address and Telephone Number Identification No.
 
    
1-3526
 The Southern Company 58-0690070
 
 (A Delaware Corporation)  
 
 30 Ivan Allen Jr. Boulevard, N.W.  
 
 Atlanta, Georgia 30308  
 
 (404) 506-5000  
 
    
1-3164
 Alabama Power Company 63-0004250
 
 (An Alabama Corporation)  
 
 600 North 18th Street  
 
 Birmingham, Alabama 35291  
 
 (205) 257-1000  
 
    
1-6468
 Georgia Power Company 58-0257110
 
 (A Georgia Corporation)  
 
 241 Ralph McGill Boulevard, N.E.  
 
 Atlanta, Georgia 30308  
 
 (404) 506-6526  
 
    
0-2429
 Gulf Power Company 59-0276810
 
 (A Florida Corporation)  
 
 One Energy Place  
 
 Pensacola, Florida 32520  
 
 (850) 444-6111  
 
    
001-11229
 Mississippi Power Company 64-0205820
 
 (A Mississippi Corporation)  
 
 2992 West Beach  
 
 Gulfport, Mississippi 39501  
 
 (228) 864-1211  
 
    
1-5072
 Savannah Electric and Power Company 58-0418070
 
 (A Georgia Corporation)  
 
 600 East Bay Street  
 
 Savannah, Georgia 31401  
 
 (912) 644-7171  
 
    
333-98553
 Southern Power Company 58-2598670
 
 (A Delaware Corporation)  
 
 30 Ivan Allen Jr. Boulevard, N.W.  
 
 Atlanta, Georgia 30308  
 
 (404) 506-5000  
 
 

 


Table of Contents

Securities registered pursuant to Section 12(b) of the Act:1
Each of the following classes or series of securities registered pursuant to Section 12(b) of the Act is listed on the New York Stock Exchange.
     
Title of each class Registrant
 
    
Common Stock, $5 par value The Southern Company
 
    
Mandatorily redeemable
preferred securities, $25 liquidation amount
  
7.125% Trust Preferred Securities2  
 
    
 
Class A preferred, cumulative, $25 stated capital Alabama Power Company
5.20% Series
 5.83% Series  
5.30% Series
    
 
    
Senior Notes
    
5 5/8% Series AA
    
 
    
 
Senior Notes
   Georgia Power Company
5.90% Series O
 6% Series R 5.70% Series X
5.75% Series T
 6% Series W  
 
    
Mandatorily redeemable preferred securities,
$25 liquidation amount
  
7 1/8% Trust Preferred Securities3  
5 7/8% Trust Preferred Securities4  
 
    
 
Senior Notes
   Gulf Power Company
5.25% Series H
 5.75% Series I  
5.875% Series J
    
 
    
Mandatorily redeemable preferred securities,
$25 liquidation amount
  
7.375% Trust Preferred Securities5  
 
1 As of December 31, 2005.
 
2 Issued by Southern Company Capital Trust VI and guaranteed by The Southern Company.
 
3 Issued by Georgia Power Capital Trust V and guaranteed by Georgia Power Company.
 
4 Issued by Georgia Power Capital Trust VII and guaranteed by Georgia Power Company.
 
5 Issued by Gulf Power Capital Trust III and guaranteed by Gulf Power Company.

 


Table of Contents

   
Senior Notes
Mississippi Power Company                                                     
5 5/8% Series E
  
 
  
Depositary preferred shares, each representing one-fourth
of a share of preferred stock, cumulative, $100 par value
5.25% Series
  
 
  
Mandatorily redeemable preferred securities,
$25 liquidation amount
7.20% Trust Originated Preferred Securities6
___________________________________
 
Preferred stock, non-cumulative, $25 par value                                                 Savannah Electric and Power Company
6% Series
  
 
  
Senior Notes
  
5.75% Series G
  
Securities registered pursuant to Section 12(g) of the Act: 7
       
Title of each class   Registrant
 
      
Preferred stock, cumulative, $100 par value Alabama Power Company
4.20% Series
 4.60% Series 4.72% Series  
4.52% Series
 4.64% Series 4.92% Series  
 
      
Class A Preferred Stock, cumulative, $100,000 stated capital
Flexible Money Market (Series 2003A)  
___________________________________
 
Preferred stock, cumulative, $100 stated value Georgia Power Company
$4.60 Series (1954)8  
___________________________________
 
Preference stock, non-cumulative, $100 par value Gulf Power Company
6.000% Series
      
___________________________________
 
Preferred stock, cumulative, $100 par value Mississippi Power Company
4.40% Series
 4.60% Series    
4.72% Series
      
___________________________________
 
6 Issued by Mississippi Power Capital Trust II and guaranteed by Mississippi Power Company.
 
7 As of December 31, 2005.
 
8 This series was redeemed in January 2006.

 


Table of Contents

     Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
     
Registrant Yes No
The Southern Company
 x  
Alabama Power Company
 x  
Georgia Power Company
 x  
Gulf Power Company
   x
Mississippi Power Company
   x
Savannah Electric and Power Company
   x
Southern Power Company
   x
     Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of
the Act. Yes ___No þ (Response applicable to all registrants.)
     Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. YesþNo  o
     Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants’ knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. þ
     Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):
       
  Large    
  Accelerated Accelerated Non-accelerated
Registrant Filer Filer Filer
The Southern Company
 X    
Alabama Power Company
     X
Georgia Power Company
     X
Gulf Power Company
     X
Mississippi Power Company
     X
Savannah Electric and Power Company
     X
Southern Power Company
     X
     Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Act). Yes o No þ (Response applicable to all registrants.)

 


Table of Contents

     Aggregate market value of The Southern Company’s common stock held by non-affiliates of The Southern Company at June 30, 2005: $25.9 billion. All of the common stock of the other registrants is held by The Southern Company. A description of each registrant’s common stock follows:
       
  Description ofShares Outstanding 
Registrant Common Stockat January 31, 2006 
The Southern Company
 Par Value $5 Per Share  741,738,001 
Alabama Power Company
 Par Value $40 Per Share  9,250,000 
Georgia Power Company
 Without Par Value  7,761,500 
Gulf Power Company
 Without Par Value  992,717 
Mississippi Power Company
 Without Par Value  1,121,000 
Savannah Electric and Power Company
 Par Value $5 Per Share  10,844,635 
Southern Power Company
 Par Value $0.01 Per Share  1,000 
     Documents incorporated by reference: specified portions of The Southern Company’s Proxy Statement relating to the 2006 Annual Meeting of Stockholders are incorporated by reference into PART III. In addition, specified portions of the Information Statements of Alabama Power Company and Mississippi Power Company relating to each of their respective 2006 Annual Meetings of Shareholders are incorporated by reference into PART III.
     Southern Power meets the conditions set forth in General Instructions I(1)(a) and (b) of Form 10-K and is therefore filing this Form 10-K with the reduced disclosure format specified in General Instructions I(2)(b) and (c) of Form 10-K.
     This combined Form 10-K is separately filed by The Southern Company, Alabama Power Company, Georgia Power Company, Gulf Power Company, Mississippi Power Company, Savannah Electric and Power Company and Southern Power Company. Information contained herein relating to any individual company is filed by such company on its own behalf. Each company makes no representation as to information relating to the other companies.
 

 


 

Table of Contents
     
    Page
 
 PART I  
 
    
 Business I-1
 
 The SOUTHERN System I-2
 
 Construction Programs I-4
 
 Financing Programs I-5
 
 Fuel Supply I-5
 
 Territory Served by the Utilities I-6
 
 Competition I-9
 
 Regulation I-10
 
 Rate Matters I-12
 
 Employee Relations I-14
 Risk Factors I-16
 Unresolved Staff Comments I-25
 Properties I-26
 Legal Proceedings I-29
 Submission of Matters to a Vote of Security Holders I-30
 
 Executive Officers of Southern Company I-31
 
 Executive Officers of Alabama Power I-33
 
 Executive Officers of Mississippi Power I-34
 
    
 
 PART II  
 
    
 Market for Registrants’ Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities II-1
 Selected Financial Data II-2
 Management’s Discussion and Analysis of Financial Condition and Results of Operations II-2
 Quantitative and Qualitative Disclosures about Market Risk II-3
 Financial Statements and Supplementary Data II-4
 Changes in and Disagreements with Accountants on Accounting and Financial Disclosure II-5
 Controls and Procedures II-6
 Other Information II-6
 
    
 
 PART III  
 
    
 Directors and Executive Officers of the Registrants III-1
 Executive Compensation III-8
 Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters III-18
 Certain Relationships and Related Transactions III-20
 Principal Accountant Fees and Services III-22
 
    
 
 PART IV  
 
    
 Exhibits and Financial Statement Schedules IV-1
 
 Signatures IV-2
 i

 


Table of Contents

DEFINITIONS
When used in Items 1 through 5 and Items 9A through 15, the following terms will have the meanings indicated.
   
Term                    Meaning
 
  
AEC
 Alabama Electric Cooperative, Inc.
AFUDC
 Allowance for Funds Used During Construction
Alabama Power
 Alabama Power Company
AMEA
 Alabama Municipal Electric Authority
Clean Air Act
 Clean Air Act Amendments of 1990
Dalton
 City of Dalton, Georgia
DOE
 United States Department of Energy
Energy Act of 1992
 Energy Policy Act of 1992
Energy Act of 2005
 Energy Policy Act of 2005
Energy Solutions
 Southern Company Energy Solutions, Inc.
EPA
 United States Environmental Protection Agency
FERC
 Federal Energy Regulatory Commission
FMPA
 Florida Municipal Power Agency
FP&L
 Florida Power & Light Company
Gas South
 Gas South, LLC, an affiliate of Cobb Electric Membership Corporation
Georgia Power
 Georgia Power Company
Gulf Power
 Gulf Power Company
Hampton
 City of Hampton, Georgia
Holding Company Act
 Public Utility Holding Company Act of 1935, as amended
IBEW
 International Brotherhood of Electrical Workers
IIC
 Intercompany Interchange Contract
IPP
 Independent power producer
IRP
 Integrated Resource Plan
IRS
 Internal Revenue Service
JEA
 Jacksonville Electric Authority
KUA
 Kissimmee Utility Authority
MEAG
 Municipal Electric Authority of Georgia
Mirant
 Mirant Corporation
Mississippi Power
 Mississippi Power Company
Moody’s
 Moody’s Investors Service
NRC
 Nuclear Regulatory Commission
OPC
 Oglethorpe Power Corporation
OUC
 Orlando Utilities Commission
PPA
 Power Purchase Agreement
Progress Energy
 Florida Power Corporation, d/b/a Progress Energy Florida, Inc.
PSC
 Public Service Commission
registrants
 
The Southern Company, Alabama Power Company, Georgia Power Company, Gulf Power Company, Mississippi Power Company, Savannah Electric and Power Company and Southern Power Company
retail operating companies
 
Alabama Power Company, Georgia Power Company, Gulf Power Company, Mississippi Power Company and Savannah Electric and Power Company
 ii

 


Table of Contents

DEFINITIONS
(continued)
   
RFP
 Request for Proposal
RTO
 Regional Transmission Organization
RUS
 Rural Utility Service (formerly Rural Electrification
Administration)
S&P
 Standard and Poor’s, a division of The McGraw-Hill Companies
Savannah Electric
 Savannah Electric and Power Company
SCS
 Southern Company Services, Inc. (the system service company)
SEC
 Securities and Exchange Commission
SEGCO
 Southern Electric Generating Company
SEPA
 Southeastern Power Administration
SERC
 Southeastern Electric Reliability Council
SMEPA
 South Mississippi Electric Power Association
Southern Company
 The Southern Company
Southern Company Gas
 Southern Company Gas LLC
Southern Company system
 Southern Company, the retail operating companies, Southern Power, SEGCO, Southern
Nuclear, SCS, SouthernLINC Wireless, Southern Company Gas and other subsidiaries
Southern Holdings
 Southern Company Holdings, Inc.
SouthernLINC Wireless
 Southern Communications Services, Inc.
Southern Nuclear
 Southern Nuclear Operating Company, Inc.
Southern Power
 Southern Power Company
Southern Telecom
 Southern Telecom, Inc.
TVA
 Tennessee Valley Authority
 iii

 


Table of Contents

CAUTIONARY STATEMENT REGARDING
FORWARD-LOOKING INFORMATION
     This Annual Report on Form 10-K contains forward-looking statements. Forward-looking statements include, among other things, statements concerning the strategic goals for Southern Company’s wholesale business, retail sales growth, storm damage cost recovery and repairs, environmental regulations and expenditures, earnings growth, dividend payout ratios, projections for postretirement benefit trust contributions, financing activities, access to sources of capital, the proposed merger of Savannah Electric and Georgia Power, impacts of the adoption of new accounting rules, completion of construction projects and estimated construction and other expenditures. In some cases, forward-looking statements can be identified by terminology such as “may,” “will,” “could,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “projects,” “predicts,” “potential” or “continue” or the negative of these terms or other similar terminology. There are various factors that could cause actual results to differ materially from those suggested by the forward-looking statements; accordingly, there can be no assurance that such indicated results will be realized. These factors include:
 the impact of recent and future federal and state regulatory change, including legislative and regulatory initiatives regarding deregulation and restructuring of the electric utility industry, implementation of the Energy Act of 2005, and also changes in environmental, tax and other laws and regulations to which Southern Company and its subsidiaries are subject, as well as changes in application of existing laws and regulations;
 current and future litigation, regulatory investigations, proceedings or inquiries, including the pending EPA civil actions against certain Southern Company subsidiaries, FERC matters, IRS audits and Mirant matters;
 the effects, extent and timing of the entry of additional competition in the markets in which Southern Company’s subsidiaries operate;
 variations in demand for electricity and gas, including those relating to weather, the general economy and population and business growth (and declines);
 available sources and costs of fuels;
 ability to control costs;
 investment performance of Southern Company’s employee benefit plans;
 advances in technology;
 state and federal rate regulations and the impact of pending and future rate cases and negotiations, including rate cases relating to fuel cost recovery;
 the performance of projects undertaken by the non-utility businesses and the success of efforts to invest in and develop new opportunities;
 internal restructuring or other restructuring options that may be pursued;
 potential business strategies, including acquisitions or dispositions of assets or businesses, which cannot be assured to be completed or beneficial to Southern Company or its subsidiaries;
 the ability of counterparties of Southern Company and its subsidiaries to make payments as and when due;
 the ability to obtain new short- and long-term contracts with neighboring utilities;
 the direct or indirect effect on Southern Company’s business resulting from terrorist incidents and the threat of terrorist incidents;
 interest rate fluctuations and financial market conditions and the results of financing efforts, including Southern Company’s and its subsidiaries’ credit ratings;
 the ability of Southern Company and its subsidiaries to obtain additional generating capacity at competitive prices;
 catastrophic events such as fires, earthquakes, explosions, floods, hurricanes or other similar occurrences;
 the direct or indirect effects on Southern Company’s business resulting from incidents similar to the August 2003 power outage in the Northeast;
 the effect of accounting pronouncements issued periodically by standard setting bodies; and
 other factors discussed elsewhere herein and in other reports filed by the registrants from time to time with the SEC.
The registrants expressly disclaim any obligation to update any forward-looking statements.
 iv

 


Table of Contents

PART I
Item 1. BUSINESS
Southern Company was incorporated under the laws of Delaware on November 9, 1945. Southern Company is domesticated under the laws of Georgia and is qualified to do business as a foreign corporation under the laws of Alabama. Southern Company owns all the outstanding common stock of Alabama Power, Georgia Power, Gulf Power, Mississippi Power and Savannah Electric, each of which is an operating public utility company. The retail operating companies supply electric service in the states of Alabama, Georgia, Florida and Mississippi. More particular information relating to each of the retail operating companies is as follows:
Alabama Power is a corporation organized under the laws of the State of Alabama on November 10, 1927, by the consolidation of a predecessor Alabama Power Company, Gulf Electric Company and Houston Power Company. The predecessor Alabama Power Company had had a continuous existence since its incorporation in 1906.
Georgia Power was incorporated under the laws of the State of Georgia on June 26, 1930, and admitted to do business in Alabama on September 15, 1948.
Gulf Power is a Florida corporation that has had a continuous existence since it was originally organized under the laws of the State of Maine on November 2, 1925. Gulf Power was admitted to do business in Florida on January 15, 1926, in Mississippi on October 25, 1976, and in Georgia on November 20, 1984. Gulf Power became a Florida corporation after being domesticated under the laws of the State of Florida on November 2, 2005.
Mississippi Power was incorporated under the laws of the State of Mississippi on July 12, 1972, was admitted to do business in Alabama on November 28, 1972, and effective December 21, 1972, by the merger into it of the predecessor Mississippi Power Company, succeeded to the business and properties of the latter company. The predecessor Mississippi Power Company was incorporated under the laws of the State of Maine on November 24, 1924, and was admitted to do business in Mississippi on December 23, 1924, and in Alabama on December 7, 1962.
Savannah Electric is a corporation existing under the laws of the State of Georgia; its charter was granted by the Secretary of State on August 5, 1921. On December 13, 2005, Georgia Power and Savannah Electric entered into a merger agreement, under which Savannah Electric will merge with and into Georgia Power, with Georgia Power as the surviving corporation in the merger. Following the merger, Southern Company will continue to own all of the outstanding common stock of Georgia Power. The merger must be approved by the shareholders of Savannah Electric and the sole shareholder of Georgia Power, and is subject to receipt of related regulatory approvals of the FERC, Georgia PSC and Federal Communications Commission. Assuming the timely receipt of all required approvals, Georgia Power and Savannah Electric expect to complete the merger by July 2006. See Note 3 to the financial statements of Southern Company under “Merger of Georgia Power and Savannah Electric” and Note 3 to the financial statements of Georgia Power and Savannah Electric under “Retail Regulatory Matters — Merger” in Item 8 herein for additional information.
     In addition, Southern Company owns all of the common stock of Southern Power, which is also an operating public utility company. Southern Power constructs, owns and manages Southern Company’s competitive generation assets and sells electricity at market-based rates in the wholesale market. Southern Power is a corporation organized under the laws of Delaware on January 8, 2001 and was admitted to do business in Alabama, Florida and Georgia on January 10, 2001 and in Mississippi on January 30, 2001.
     Southern Company also owns all the outstanding common stock or membership interests of SouthernLINC Wireless, Southern Company Gas, Southern Nuclear, SCS, Southern Telecom, Southern Holdings and other direct and indirect subsidiaries. SouthernLINC Wireless provides digital wireless communications services to the retail operating companies and also markets these services to the public within the Southeast. Southern Company Gas, which began operation in August 2002, was a competitive retail natural gas marketer which served communities in Georgia until January 4, 2006 when it sold substantially all of its assets to Gas South (see “The SOUTHERN System – Other

I-1


Table of Contents

Business” herein for additional information). Southern Nuclear provides services to Alabama Power’s and Georgia Power’s nuclear plants. SCS is the system service company providing, at cost, specialized services to Southern Company and its subsidiary companies. Southern Telecom provides wholesale fiber optic solutions to telecommunication providers in the Southeastern United States. Southern Holdings is an intermediate holding subsidiary for Southern Company’s investments in synthetic fuels and leveraged leases and various other energy-related businesses.
     Alabama Power and Georgia Power each own 50% of the outstanding common stock of SEGCO. SEGCO is an operating public utility company that owns electric generating units with an aggregate capacity of 1,019,680 kilowatts at Plant Gaston on the Coosa River near Wilsonville, Alabama. Alabama Power and Georgia Power are each entitled to one-half of SEGCO’s capacity and energy. Alabama Power acts as SEGCO’s agent in the operation of SEGCO’s units and furnishes coal to SEGCO as fuel for its units. SEGCO also owns three 230,000 volt transmission lines extending from Plant Gaston to the Georgia state line at which point connection is made with the Georgia Power transmission line system.
     See Note 10 to the financial statements of Southern Company in Item 8 herein for additional information regarding Southern Company’s segment and related information.
     The registrants’ Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and all amendments to those reports are made available on Southern Company’s website, free of charge, as soon as reasonably practicable after such material is electronically filed with or furnished to the SEC. Southern Company’s internet address is http://www.southerncompany.com.
The SOUTHERN System
Retail Operating Companies
The transmission facilities of each of the retail operating companies are connected to the respective company’s own generating plants and other sources of power and are interconnected with the transmission facilities of the other retail operating companies and SEGCO by means of heavy-duty high voltage lines. For information on Georgia Power’s integrated transmission system, see “Territory Served by the Utilities” herein for additional information.
     Operating contracts covering arrangements in effect with principal neighboring utility systems provide for capacity exchanges, capacity purchases and sales, transfers of economy energy and other similar transactions. Additionally, the retail operating companies have entered into voluntary reliability agreements with the subsidiaries of Entergy Corporation, Florida Electric Power Coordinating Group and TVA and with Progress Energy Carolinas, Duke Energy Corporation, South Carolina Electric & Gas Company and Virginia Electric and Power Company, each of which provides for the establishment and periodic review of principles and procedures for planning and operation of generation and transmission facilities, maintenance schedules, load retention programs, emergency operations and other matters affecting the reliability of bulk power supply. The retail operating companies have joined with other utilities in the Southeast (including those referred to above) to form the SERC to augment further the reliability and adequacy of bulk power supply. Through the SERC, the retail operating companies are represented on the National Electric Reliability Council.
     The IIC provides for coordinating operations of the power producing facilities of the retail operating companies and Southern Power and the capacities available to such companies from non-affiliated sources and for the pooling of surplus energy available for interchange. Coordinated operation of the entire interconnected system is conducted through a central power supply coordination office maintained by SCS. The available sources of energy are allocated to the retail operating companies and Southern Power to provide the most economical sources of power consistent with reliable operation. The resulting benefits and savings are apportioned among each of the companies. See MANAGEMENT’S DISCUSSION AND ANALYSIS — FUTURE EARNINGS POTENTIAL — “FERC Matters — Intercompany Interchange Contract” of each of the registrants in Item 7 herein, Note 3 to the financial statements of Southern Company and each of the retail operating companies and Note 2 to the financial statements of Southern Power, all under “FERC Matters — Intercompany Interchange

I-2


Table of Contents

Contract” in Item 8 herein for information on the FERC proceeding related to the IIC.
     SCS has contracted with Southern Company, each retail operating company, Southern Power, Southern Nuclear, SEGCO and other subsidiaries to furnish, at direct or allocated cost and upon request, the following services: general and design engineering, purchasing, accounting and statistical analysis, finance and treasury, tax, information resources, marketing, auditing, insurance and pension administration, human resources, systems and procedures and other services with respect to business and operations and power pool transactions. Southern Power, Southern Company Gas, SouthernLINC Wireless and Southern Telecom have also secured from the retail operating companies certain services which are furnished at cost.
     Southern Nuclear has contracts with Alabama Power to operate Plant Farley and with Georgia Power to operate Plants Hatch and Vogtle. See “Regulation — Atomic Energy Act of 1954” herein for additional information.
Southern Power
Southern Power is an electric wholesale generation subsidiary with market-based rate authority from the FERC. Southern Power constructs, owns and manages generating facilities and sells the output under long-term, fixed-price capacity contracts both to unaffiliated wholesale purchasers as well as to the retail operating companies (under PPAs approved by the respective state PSCs). Southern Power’s business activities are not subject to traditional state regulation of utilities but are subject to regulation by the FERC. Southern Power has attempted to insulate itself from significant fuel supply, fuel transportation and electric transmission risks by making such risks the responsibility of the counterparties to the PPAs. However, Southern Power’s overall profit will depend on the parameters of the wholesale market and its efficient operation of its wholesale generating assets. At December 31, 2005, Southern Power had 5,403 megawatts of generating capacity in commercial operation.
Other Business
On January 4, 2006, Southern Company Gas completed the sale of substantially all of its assets, including natural gas inventory, accounts receivable and customer list to Gas South. See Note 3 to the financial statements of Southern Company under “Southern Company Gas Sale” in Item 8 herein for additional information.
     Southern Holdings is an intermediate holding subsidiary for Southern Company’s investments in synthetic fuels and leveraged leases and various other energy-related businesses.
     SouthernLINC Wireless serves Southern Company’s retail operating companies and marketing its services to non-affiliates within the Southeast. SouthernLINC Wireless bundles multiple communication options into one phone including InstantLINCSM Mobile to Mobile, cellular service, text messaging, wireless internet access and wireless data. Its system covers approximately 128,000 square miles in the Southeast.
     These continuing efforts to invest in and develop new business opportunities offer potential returns exceeding those of rate-regulated operations. However, these activities also involve a higher degree of risk.

I-3


Table of Contents

Construction Programs
The subsidiary companies of Southern Company are engaged in continuous construction programs to accommodate existing and estimated future loads on their respective systems. For estimated construction and environmental expenditures for the periods 2006 through 2008, see Note 7 to the financial statements of Southern Company, Alabama Power, Georgia Power, Gulf Power, Mississippi Power and Savannah Electric and Note 6 to the financial statements of Southern Power all under “Construction Program” in Item 8 herein.
     Estimated construction costs in 2006 are expected to be apportioned approximately as follows: (in millions)
                             
  Southern            
  Company Alabama Georgia Gulf Mississippi Savannah Southern
  System* Power Power Power Power Electric Power
   
New generation
 $127  $  $  $  $  $  $127 
Other generating facilities, including associated plant substations
  1,110   458   533   72   23   9   15 
New business
  356   143   156   26   20   11    
Transmission
  450   104   296   15   24   11    
Joint line and substation
  5         5          
Distribution
  284   127   97   15   33   12    
Nuclear fuel
  153   58   95             
General plant
  288   61   74   30   26   2   20 
   
 
 $2,773  $951  $1,251  $163  $126  $45  $162 
   
 
* These amounts include the retail operating companies and Southern Power (as detailed in the table above) as well as the amounts for the other subsidiaries. See “Other Business” herein for additional information.
     The construction programs are subject to periodic review and revision, and actual construction costs may vary from the above estimates because of changes in such factors as: business conditions; environmental regulations; nuclear plant regulations; FERC rules and transmission regulations; load projections; the cost and efficiency of construction labor, equipment and materials; and cost of capital. In addition, there can be no assurance that costs related to capital expenditures will be fully recovered.
     Under Georgia law, Georgia Power and Savannah Electric each are required to file an IRP for approval by the Georgia PSC. Under the plan rules, the Georgia PSC must pre-certify the construction of new power plants and new PPAs. See “Rate Matters — Integrated Resource Planning” herein for additional information.
     See “Regulation — Environmental Statutes and Regulations” herein for additional information with respect to certain existing and proposed environmental requirements and PROPERTIES - “Jointly-Owned Facilities” in Item 2 herein for additional information concerning Alabama Power’s, Georgia Power’s and Southern Power’s joint ownership of certain generating units and related facilities with certain non-affiliated utilities.

I-4


Table of Contents

Financing Programs
See each of the registrant’s MANAGEMENT’S DISCUSSION AND ANALYSIS — FINANCIAL CONDITION AND LIQUIDITY in Item 7 herein, Note 6 to the financial statements of Southern Company, Alabama Power, Georgia Power, Gulf Power, Mississippi Power and Savannah Electric and Note 5 to the financial statements of Southern Power in Item 8 herein for information concerning financing programs.
Fuel Supply
The retail operating companies’ and SEGCO’s supply of electricity is derived predominantly from coal. Southern Power’s supply of electricity is primarily fueled by natural gas. The sources of generation for the years 2003 through 2005 are shown below:
                     
  Coal Nuclear Hydro Gas Oil
  % % % % %
   
Alabama Power
                    
2003
  64   19   8   9   * 
2004
  65   19   6   10   * 
2005
  67   19   6   8   * 
Georgia Power
                    
2003
  75   22   3   *   * 
2004
  76   22   2   *   * 
2005
  75   19   2   3   1 
Gulf Power
                    
2003
  87   **   **   13   * 
2004
  84   **   **   16   * 
2005
  86   **   **   14   * 
Mississippi Power
                    
2003
  74   **   **   26   * 
2004
  69   **   **   31   * 
2005
  70   **   **   30   * 
Savannah Electric
                    
2003
  94   **   **   4   2 
2004
  96   **   **   3   1 
2005
  79   **   **   20   1 
SEGCO
                    
2003
  100   **   **   *   * 
2004
  100   **   **   *   * 
2005
  100   **   **   *   * 
Southern Power
                    
2003
  **   **   **   99   1 
2004
  **   **   **   100   * 
2005
  **   **   **   100   * 
Southern Company system — weighted average
                    
2003
  71   16   4   9   * 
2004
  69   16   3   12   * 
2005
  71   15   3   11   * 
 
* Less than 0.5%.
 
** Not applicable.
     For the retail operating companies and SEGCO, the average costs of fuel in cents per net kilowatt-hour generated for 2003 through 2005 are shown below:
             
  2003 2004 2005
   
Alabama Power
  1.54   1.69   2.02 
 
            
Georgia Power
  1.46   1.55   2.04 
 
            
Gulf Power
  2.11   2.32   2.77 
 
            
Mississippi Power
  1.96   2.50   3.11 
 
            
Savannah Electric
  2.40   2.62   4.15 
 
            
SEGCO
  1.54   1.60   1.69 
 
            
Southern Company system — weighted average
  1.67   1.89   2.39 
     The retail operating companies have long-term agreements in place from which they expect to receive approximately 84% of their coal burn requirements in 2006. These agreements cover remaining terms up to 8 years. In 2005, the weighted average sulfur content of all coal burned by the retail operating companies was 0.8% sulfur. This sulfur level, along with banked and purchased sulfur dioxide allowances, allowed the retail operating companies to remain within limits set by the Phase II acid rain requirements of the Clean Air Act. In 2005, Southern Company purchased approximately $121 million in sulfur dioxide and nitrogen oxide emission allowances. As additional environmental regulations are proposed that impact the utilization of coal, the retail operating companies’ fuel mix will be monitored to ensure that the retail operating companies remain in compliance with applicable laws and regulations. Additionally, Southern Company and the retail operating companies will continue to evaluate the need to purchase additional emission allowances and the timing of capital expenditures for emission control equipment. See MANAGEMENT’S DISCUSSION AND ANALYSIS — FUTURE EARNINGS POTENTIAL — “Environmental Matters — Environmental Statutes and Regulations” of Southern Company and each of the retail operating companies in Item 7 herein for information on the Clean Air Act.
     The Southern Company system has long-term agreements in place for its natural gas burn requirements.

I-5


Table of Contents

For 2006, the Southern Company system has contracted for 130 billion cubic feet of natural gas supply. These agreements cover remaining terms up to 13 years. In addition to gas supply, the Southern Company system has contracts in place for both firm gas transportation and storage. Management believes that these contracts provide sufficient natural gas supplies, transportation and storage to ensure normal operations of the Southern Company system’s natural gas generating units.
     Changes in fuel prices to the retail operating companies are generally reflected in fuel adjustment clauses contained in rate schedules. See “Rate Matters — Rate Structure” herein for additional information.
     Alabama Power and Georgia Power have numerous contracts covering a portion of their nuclear fuel needs for uranium, conversion services, enrichment services and fuel fabrication. These contracts have varying expiration dates and most are short to medium term (less than 10 years). Management believes that sufficient capacity for nuclear fuel supplies and processing exists to preclude the impairment of normal operations of the Southern Company system’s nuclear generating units.
     Alabama Power and Georgia Power have contracts with the DOE that provide for the permanent disposal of spent nuclear fuel. The DOE failed to begin disposing of spent fuel in 1998, as required by the contracts, and Alabama Power and Georgia Power are pursuing legal remedies against the government for breach of contract. Sufficient pool storage capacity is available at Plant Farley to maintain full-core discharge capability until the refueling outages scheduled for 2006 and 2008 for units 1 and 2, respectively. Construction of an on-site dry storage facility at Plant Farley was completed in 2005 and is expected to provide adequate spent fuel storage through 2015 for both units. The facility can be expanded to provide storage through 2025. Sufficient pool storage capacity for spent fuel is available at Plant Vogtle to maintain full-core discharge capability for both units into 2015. Construction of an on-site dry storage facility at Plant Vogtle is scheduled to begin in sufficient time to maintain pool full-core discharge capability. At Plant Hatch, an on-site dry storage facility is operational and can be expanded to accommodate spent fuel through the life of the plant.
     The Energy Act of 1992 established a Uranium Enrichment Decontamination and Decommissioning Fund, which is funded in part by a special assessment on utilities with nuclear plants, including Alabama Power and Georgia Power. This assessment is being paid over a 15-year period ending in 2006. This fund will be used by the DOE for the decontamination and decommissioning of its nuclear fuel enrichment facilities. The law provides that utilities will recover these payments in the same manner as any other fuel expense. See Note 1 to the financial statements of Southern Company, Alabama Power and Georgia Power under “Nuclear Fuel Disposal Costs” in Item 8 herein for additional information.
Territory Served by the Utilities
The territory in which the retail operating companies provide electric service comprises most of the states of Alabama and Georgia together with the northwestern portion of Florida and southeastern Mississippi. In this territory there are non-affiliated electric distribution systems which obtain some or all of their power requirements either directly or indirectly from the retail operating companies. The territory has an area of approximately 120,000 square miles and an estimated population of approximately 11 million.
     Alabama Power is engaged, within the State of Alabama, in the generation and purchase of electricity and the distribution and sale of such electricity at retail in over 1,000 communities (including Anniston, Birmingham, Gadsden, Mobile, Montgomery and Tuscaloosa) and at wholesale to 15 municipally-owned electric distribution systems, 11 of which are served indirectly through sales to AMEA, and two rural distributing cooperative associations. Alabama Power also supplies steam service in downtown Birmingham. Alabama Power owns coal reserves near its Gorgas Steam Electric Generating Plant and uses the output of coal from the reserves in its generating plants. Alabama Power also sells, and cooperates with dealers in promoting the sale of, electric appliances.
     Georgia Power is engaged in the generation and purchase of electricity and the transmission, distribution and sale of such electricity within the State of Georgia at retail in over 600 communities, as well as in rural areas, and at wholesale currently to OPC, MEAG, Dalton and Hampton. See Note 3 to the financial statements of Southern Company under “Merger of Georgia Power and Savannah Electric” and Note 3 to the financial statements of Georgia Power and Savannah Electric under “Merger” in Item 8 herein for information on the planned merger of Savannah Electric with and into Georgia Power.

I-6


Table of Contents

     Gulf Power is engaged, within the northwestern portion of Florida, in the generation and purchase of electricity and the distribution and sale of such electricity at retail in 71 communities (including Pensacola, Panama City and Fort Walton Beach), as well as in rural areas, and at wholesale to a non-affiliated utility and a municipality.
     Mississippi Power is engaged in the generation and purchase of electricity and the distribution and sale of such energy within the 23 counties of southeastern Mississippi, at retail in 123 communities (including Biloxi, Gulfport, Hattiesburg, Laurel, Meridian and Pascagoula), as well as in rural areas, and at wholesale to one municipality, six rural electric distribution cooperative associations and one generating and transmitting cooperative.
     Savannah Electric is engaged, within a five-county area in eastern Georgia, in the generation and purchase of electricity and the distribution and sale of such electricity at retail. See Note 3 to the financial statements of Southern Company under “Merger of Georgia Power and Savannah Electric” and Note 3 to the financial statements of Georgia Power and Savannah Electric under “Merger” in Item 8 herein for information on the planned merger of Savannah Electric with and into Georgia Power.
     For information relating to kilowatt-hour sales by classification for the retail operating companies, see MANAGEMENT’S DISCUSSION AND ANALYSIS — RESULTS OF OPERATIONS of each of the retail operating companies in Item 7 herein. Also, for information relating to the sources of revenues for the Southern Company system, each of the retail operating companies and Southern Power, reference is made to Item 6 herein.
     A portion of the area served by the retail operating companies adjoins the area served by TVA and its municipal and cooperative distributors. An Act of Congress limits the distribution of TVA power, unless otherwise authorized by Congress, to specified areas or customers which generally were those served on July 1, 1957.
     The RUS has authority to make loans to cooperative associations or corporations to enable them to provide electric service to customers in rural sections of the country. There are 71 electric cooperative organizations operating in the territory in which the retail operating companies provide electric service at retail or wholesale.
     One of these organizations, AEC, is a generating and transmitting cooperative selling power to several distributing cooperatives, municipal systems and other customers in south Alabama and northwest Florida. AEC owns generating units with approximately 1,776 megawatts of nameplate capacity, including an undivided 8.16% ownership interest in Alabama Power’s Plant Miller Units 1 and 2. AEC’s facilities were financed with RUS loans secured by long-term contracts requiring distributing cooperatives to take their requirements from AEC to the extent such energy is available.
     Four electric cooperative associations, financed by the RUS, operate within Gulf Power’s service area. These cooperatives purchase their full requirements from AEC and SEPA (a federal power marketing agency). A non-affiliated utility also operates within Gulf Power’s service area and purchases its full requirements from Gulf Power.
     Alabama Power and Gulf Power have entered into separate agreements with AEC involving interconnection between their respective systems. The delivery of capacity and energy from AEC to certain distributing cooperatives in the service areas of Alabama Power and Gulf Power is governed by the Southern Company/AEC Network Transmission Service Agreement. The rates for this service to AEC are on file with the FERC. See PROPERTIES — “Jointly-Owned Facilities” in Item 2 herein for details of Alabama Power’s joint-ownership with AEC of a portion of Plant Miller.
     Mississippi Power has an interchange agreement with SMEPA, a generating and transmitting cooperative, pursuant to which various services are provided, including the furnishing of protective capacity by Mississippi Power to SMEPA.
     There are 43 electric cooperative organizations operating in, or in areas adjoining, territory in the State of Georgia in which Georgia Power provides electric service at retail or wholesale. Three of these organizations obtain their power from TVA, one from Southern Power under a 15-year agreement which began in January 2005 and one from other sources. OPC has a wholesale power contract with the remaining 38 of these cooperative organizations. OPC and these cooperative organizations utilize self-owned generation, some of

I-7


Table of Contents

which is acquired and jointly-owned with Georgia Power, megawatt capacity purchases from Georgia Power under power supply agreements and other arrangements to meet their power supply obligations. Georgia Power, OPC and Georgia Systems Operations Corporation entered into a new control area compact agreement effective March 1, 2005 which replaced previous coordination service agreements.
     Pursuant to an agreement entered into in April 1999, OPC will purchase 250 megawatts of capacity from Georgia Power through March 2006. In April 2006, AEC will begin purchasing such capacity for a 10-year term. In January 2005, 29 electric cooperative organizations served by OPC and one served by Southern Power began purchasing a total of 700 megawatts of capacity from Georgia Power under individual contracts for 10-year terms. Also, in January 2005, the electric cooperative served by Southern Power began purchasing 25 megawatts of peaking capacity from Georgia Power under a 10-year contract. This electric cooperative will purchase 50 megawatts of coal-fired capacity from Georgia Power beginning April 1, 2006 and ending December 31, 2014 and another 75 megawatts of coal-fired capacity from Georgia Power beginning June 1, 2010 and ending December 31, 2019. See PROPERTIES — “Jointly-Owned Facilities” in Item 2 herein for additional information.
     There are 65 municipally-owned electric distribution systems operating in the territory in which the retail operating companies provide electric service at retail or wholesale.
     AMEA was organized under an act of the Alabama legislature and is comprised of 11 municipalities. In October 1991, Alabama Power entered into a power sales contract with AMEA entitling AMEA to scheduled amounts of additional capacity (up to a maximum 80 megawatts) for a period of 15 years. Under the terms of the contract, Alabama Power received payments from AMEA representing the net present value of the revenues associated with the respective capacity entitlements. This contract expired on December 31, 2005. See Note 6 to the financial statements of Alabama Power under “First Mortgage Bonds” in Item 8 herein for further information on this contract.
     In December 2001, Alabama Power entered into a power sales agreement with AMEA which began on January 1, 2006. Under this contract, AMEA supplies 70 to 95 megawatts of power from its combustion turbine plant and Alabama Power serves the remainder of its member needs through 2010. Beginning in 2011, the amount of power supplied to AMEA by Alabama Power is fixed at 2010 levels and AMEA has the option to seek other suppliers for its incremental growth needs through 2015, at which time the contract terminates.
     Forty-eight municipally-owned electric distribution systems and one county-owned system receive their requirements through MEAG, which was established by a Georgia state statute in 1975. MEAG serves these requirements from self-owned generation facilities, some of which are acquired and jointly-owned with Georgia Power, power purchased from Georgia Power and purchases from other resources. In 1997, a pseudo scheduling and services agreement was implemented between Georgia Power and MEAG. Since 1977, Dalton has filled its requirements from self-owned generation facilities, some of which are acquired and jointly-owned with Georgia Power, and through purchases from Georgia Power pursuant to their partial requirements tariff. Beginning January 1, 2003, Dalton entered into a power supply agreement with Georgia Power and Southern Power pursuant to which it will purchase 134 megawatts from Georgia Power and the balance of its requirements, net of self-owned generation, from Southern Power for a 15-year term. In addition, Georgia Power serves the full requirements of Hampton’s electric distribution system under a market-based contract. See PROPERTIES — “Jointly-Owned Facilities” in Item 2 herein for additional information.
     Georgia Power has entered into substantially similar agreements with Georgia Transmission Corporation (formerly OPC’s transmission division), MEAG and Dalton providing for the establishment of an integrated transmission system to carry the power and energy of each. The agreements require an investment by each party in the integrated transmission system in proportion to its respective share of the aggregate system load. See PROPERTIES — “Jointly-Owned Facilities” in Item 2 herein for additional information.
     See MANAGEMENT’S DISCUSSION AND ANALYSIS — FUTURE EARNINGS POTENTIAL — “Power Sales Agreements” of Southern Power in Item 7 herein for information concerning its PPAs.

I-8


Table of Contents

     SCS, acting on behalf of the retail operating companies, also has a contract with SEPA providing for the use of those companies’ facilities at government expense to deliver to certain cooperatives and municipalities, entitled by federal statute to preference in the purchase of power from SEPA, quantities of power equivalent to the amounts of power allocated to them by SEPA from certain United States government hydroelectric projects.
     The retail service rights of all electric suppliers in the State of Georgia are regulated by the 1973 State Territorial Electric Service Act. Pursuant to the provisions of this Act, all areas within existing municipal limits were assigned to the primary electric supplier therein (451 municipalities, including Atlanta, Columbus, Macon, Augusta, Athens, Rome and Valdosta, to Georgia Power; 115 to electric cooperatives; and 50 to publicly-owned systems). Areas outside of such municipal limits were either to be assigned or to be declared open for customer choice of supplier by action of the Georgia PSC pursuant to standards set forth in this Act. Consistent with such standards, the Georgia PSC has assigned substantially all of the land area in the state to a supplier. Notwithstanding such assignments, this Act provides that any new customer locating outside of 1973 municipal limits and having a connected load of at least 900 kilowatts may receive electric service from the supplier of its choice. See “Competition” herein for additional information.
     Under and subject to the provisions of its franchises and concessions and the 1973 State Territorial Electric Service Act, Savannah Electric has the full but nonexclusive right to serve the City of Savannah, the Towns of Bloomingdale, Pooler, Garden City, Guyton, Newington, Oliver, Port Wentworth, Rincon, Tybee Island, Springfield, Thunderbolt and Vernonburg, and in conjunction with a secondary supplier, the Town of Richmond Hill. In addition, Savannah Electric has been assigned certain unincorporated areas in Chatham, Effingham, Bryan, Bulloch and Screven Counties by the Georgia PSC. See “Competition” herein for additional information. In connection with the proposed merger with Savannah Electric, Georgia Power has filed an application with the Georgia PSC for approval of the transfer of Savannah Electric’s service territory to Georgia Power at the effective time of merger.
     Pursuant to the 1956 Utility Act, the Mississippi PSC issued “Grandfather Certificates” of public convenience and necessity to Mississippi Power and to six distribution rural cooperatives operating in southeastern Mississippi, then served in whole or in part by Mississippi Power, authorizing them to distribute electricity in certain specified geographically described areas of the state. The six cooperatives serve approximately 375,000 retail customers in a certificated area of approximately 10,300 square miles. In areas included in a “Grandfather Certificate,” the utility holding such certificate may, without further certification, extend its lines up to five miles; other extensions within that area by such utility, or by other utilities, may not be made except upon a showing of, and a grant of a certificate of, public convenience and necessity. Areas included in such a certificate which are subsequently annexed to municipalities may continue to be served by the holder of the certificate, irrespective of whether it has a franchise in the annexing municipality. On the other hand, the holder of the municipal franchise may not extend service into such newly annexed area without authorization by the Mississippi PSC.
Competition
The electric utility industry in the United States is continuing to evolve as a result of regulatory and competitive factors. Among the early primary agents of change was the Energy Act of 1992. The Energy Act of 1992 allowed IPPs to access a utility’s transmission network in order to sell electricity to other utilities.
     Alabama Power currently has cogeneration contracts in effect with 11 industrial customers. Under the terms of these contracts, Alabama Power purchases excess generation of such companies. During 2005, Alabama Power purchased approximately 137 million kilowatt-hours from such companies at a cost of $5.7 million.
     Georgia Power currently has contracts in effect with 10 small power producers whereby Georgia Power purchases their excess generation. During 2005, Georgia Power purchased 22 million kilowatt-hours from such companies at a cost of $0.9 million. Georgia Power has PPAs for electricity with two cogeneration facilities. Payments are subject to reductions for failure to meet minimum capacity output. During 2005, Georgia Power purchased 238 million kilowatt-hours at a cost of $68 million from these facilities.
     Gulf Power currently has agreements in effect with various industrial, commercial and qualifying facilities pursuant to which Gulf Power

I-9


Table of Contents

purchases “as available” energy from customer-owned generation. During 2005, Gulf Power purchased 17 million kilowatt-hours from such companies for approximately $0.9 million.
     Mississippi Power currently has a cogeneration agreement in effect with one of its industrial customers. Under the terms of this contract, Mississippi Power purchases any excess generation. During 2005, Mississippi Power purchased approximately 39 million kilowatt-hours of excess generation at a cost of approximately $1 million.
     During 2005, Savannah Electric purchased energy from seven customer-owned generating facilities. Six of the seven customers provide only energy to Savannah Electric. These six customers make no capacity commitment and are not dispatched by Savannah Electric. Savannah Electric does have a contract with the remaining customer for eight megawatts of dispatchable capacity and energy. During 2005, Savannah Electric purchased a total of 62.3 million kilowatt-hours from the seven suppliers at a cost of approximately $3.3 million.
     The competition for retail energy sales among competing suppliers of energy is influenced by various factors, including price, availability, technological advancements and reliability. These factors are, in turn, affected by, among other influences, regulatory, political and environmental considerations, taxation and supply.
     Generally, the retail operating companies have experienced, and expect to continue to experience, competition in their respective retail service territories in varying degrees as the result of self-generation (as described above) and fuel switching by customers and other factors. See also “Territory Served by the Utilities” herein for additional information concerning suppliers of electricity operating within or near the areas served at retail by the retail operating companies.
Regulation
State Commissions
The retail operating companies are subject to the jurisdiction of their respective state PSCs, which have broad powers of supervision and regulation over public utilities operating in the respective states, including their rates, service regulations, sales of securities (except for the Mississippi PSC) and, in the cases of the Georgia PSC and the Mississippi PSC, in part, retail service territories. See “Territory Served by the Utilities” and “Rate Matters” herein for additional information.
Federal Power Act
In July 2005, the U.S. Congress passed the Energy Act of 2005 which repealed the Holding Company Act effective February 8, 2006. The retail operating companies, Southern Power and its generation subsidiaries and SEGCO are all public utilities engaged in wholesale sales of energy in interstate commerce and therefore remain subject to the rate, financial and accounting jurisdiction of the FERC under the Federal Power Act. Certain financing approvals which would have been obtained from the SEC under the repealed Holding Company Act now must be obtained from the FERC. In implementing repeal of the Holding Company Act, the FERC sought to minimize unnecessary administrative burdens and decided to retain an “at cost standard” for services rendered by system service companies such as SCS, to permit certain existing financing authorizations to remain effective without further action by the FERC and to reduce reporting requirements. In addition to its repeal of the Holding Company Act, the Energy Act of 2005 authorized the FERC to establish regional reliability organizations authorized to enforce reliability standards, established a process for the FERC to address impediments to the construction of transmission and established clear responsibility for the FERC to prohibit manipulative energy trading practices.
     Alabama Power and Georgia Power are also subject to the provisions of the Federal Power Act or the earlier Federal Water Power Act applicable to licensees with respect to their hydroelectric developments. Among the hydroelectric projects subject to licensing by the FERC are 14 existing Alabama Power generating stations having an aggregate installed capacity of 1,662,400 kilowatts and 18 existing Georgia Power

I-10


Table of Contents

generating stations having an aggregate installed capacity of 1,074,696 kilowatts.
     In December 2004, the FERC issued a new 30-year license for the Middle Chattahoochee Project. This project consists of the Goat Rock, Oliver and North Highlands facilities. In 2003, Georgia Power started the relicensing process for the Morgan Falls project and is currently working on completing field studies for the facility. The license for the Morgan Falls project expires in 2009. In July 2005, Alabama Power filed two applications with the FERC for a new 50-year license for its seven hydroelectric developments on the Coosa River (Weiss, Henry, Logan Martin, Lay, Mitchell, Jordan and Bouldin) and a new 50-year license for the Lewis Smith and Bankhead developments on the Warrior River. The FERC licenses for all of these nine developments expire in 2007. In 2006, Alabama Power will initiate the process of developing a relicensing application for the Martin hydroelectric project located on the Tallapoosa River. The current Martin license will expire in 2013 and the application for a new license will have to be submitted to the FERC in 2011. See MANAGEMENT’S DISCUSSION AND ANALYSIS — FUTURE EARNINGS POTENTIAL — “FERC Matters — Hydro Relicensing” of Alabama Power in Item 7 herein for additional information.
     Georgia Power and OPC also have a license, expiring in 2027, for the Rocky Mountain Plant, a pure pumped storage facility of 847,800 kilowatt capacity. See PROPERTIES — “Jointly-Owned Facilities” in Item 2 herein for additional information.
     Licenses for all projects, excluding those discussed above, expire in the period 2013-2033 in the case of Alabama Power’s projects and in the period 2014-2039 in the case of Georgia Power’s projects.
     Upon or after the expiration of each license, the United States Government, by act of Congress, may take over the project or the FERC may relicense the project either to the original licensee or to a new licensee. In the event of takeover or relicensing to another, the original licensee is to be compensated in accordance with the provisions of the Federal Power Act, such compensation to reflect the net investment of the licensee in the project, not in excess of the fair value of the property taken, plus reasonable damages to other property of the licensee resulting from the severance therefrom of the property taken.
Atomic Energy Act of 1954
Alabama Power, Georgia Power and Southern Nuclear are subject to the provisions of the Atomic Energy Act of 1954, as amended, which vests jurisdiction in the NRC over the construction and operation of nuclear reactors, particularly with regard to certain public health and safety and antitrust matters. The National Environmental Policy Act has been construed to expand the jurisdiction of the NRC to consider the environmental impact of a facility licensed under the Atomic Energy Act of 1954, as amended.
     The NRC operating licenses for Plant Vogtle units 1 and 2 currently expire in January 2027 and February 2029, respectively. In January 2002, the NRC granted Georgia Power a 20-year extension of the licenses for both units at Plant Hatch which permits the operation of the unit 1 and 2 until 2034 and 2038, respectively. Similarly, in May 2005 the NRC granted Alabama Power a 20-year extension of the licenses for both units at Plant Farley which permits operation of units 1 and 2 until 2037 and 2041, respectively.
     See Notes 1 and 9 to the financial statements of Southern Company, Alabama Power and Georgia Power in Item 8 herein for information on nuclear decommissioning costs and nuclear insurance.
FERC Matters
See MANAGEMENT’S DISCUSSION AND ANALYSIS — FUTURE EARNINGS POTENTIAL — “FERC Matters” of each of the registrants in Item 7 herein for information on matters regarding the FERC.
Environmental Statutes and Regulations
Southern Company’s operations are subject to extensive regulation by state and federal environmental agencies under a variety of statutes and regulations governing environmental media, including air, water and land resources. Compliance with these environmental requirements involves significant costs, a major portion of which is expected to be recovered through existing ratemaking provisions. There is no assurance, however, that all such costs will, in fact, be recovered.

I-11


Table of Contents

     Compliance with the federal Clean Air Act and resulting regulations has been, and will continue to be, a significant focus for Southern Company, each retail operating company and SEGCO. See MANAGEMENT’S DISCUSSION AND ANALYSIS — FUTURE EARNINGS POTENTIAL — “Environmental Matters” of Southern Company and each of the retail operating companies in Item 7 herein for additional information about the Clean Air Act and other environmental issues, including the litigation brought by the EPA under the New Source Review provisions of the Clean Air Act.
     Additionally, each retail operating company and SEGCO has incurred costs for environmental remediation of various sites. See MANAGEMENT’S DISCUSSION AND ANALYSIS — FUTURE EARNINGS POTENTIAL — “Environmental Matters — Environmental Statutes and Regulation — Environmental Remediation” of Southern Company and each of the retail operating companies in Item 7 herein for information regarding environmental remediation efforts. Also, see Note 3 to the financial statements of Southern Company, Georgia Power and Mississippi Power under “Environmental Matters — Environmental Remediation” and Note 3 to the financial statements of Gulf Power under “Retail Regulatory Matters — Environmental Remediation” in Item 8 herein for information regarding the identification of sites that may require environmental remediation.
     The retail operating companies, Southern Power and SEGCO are unable to predict at this time what additional steps they may be required to take as a result of the implementation of existing or future quality control requirements for air, water and hazardous or toxic materials, but such steps could adversely affect system operations and result in substantial additional costs.
     The outcome of the matters mentioned above under “Regulation” cannot now be determined, except that these developments may result in delays in obtaining appropriate licenses for generating facilities, increased construction and operating costs or reduced generation, the nature and extent of which, while not determinable at this time, could be substantial.
Rate Matters
Rate Structure
The rates and service regulations of the retail operating companies are uniform for each class of service throughout their respective service areas. Rates for residential electric service are generally of the block type based upon kilowatt-hours used and include minimum charges.
     Residential and other rates contain separate customer charges. Rates for commercial service are presently of the block type and, for large customers, the billing demand is generally used to determine capacity and minimum bill charges. These large customers’ rates are generally based upon usage by the customer and include rates with special features to encourage off-peak usage. Additionally, the retail operating companies are allowed by their respective state PSCs to negotiate the terms and cost of service to large customers. Such terms and cost of service, however, are subject to final state PSC approval. Alabama Power, Georgia Power, Mississippi Power and Savannah Electric are allowed by state law to recover fuel and net purchased energy costs through fuel cost recovery provisions which are adjusted to reflect increases or decreases in such costs as needed. Gulf Power also recovers from retail customers costs of fuel, net purchased power, energy conservation and environmental compliance through provisions approved by the Florida PSC which are adjusted annually to reflect increases or decreases in such costs. Revenues are adjusted for differences between recoverable costs and amounts actually recovered in current rates.
     See MANAGEMENT’S DISCUSSION AND ANALYSIS — FUTURE EARNINGS POTENTIAL — “PSC Matters” of Southern Company and each of the retail operating companies in Item 7 herein and Note 3 to the financial statements of Southern Company under “Alabama Power Retail Regulatory Matters” and “Georgia Power Retail Regulatory Matters” and Note 3 to the financial statements of each of the retail operating companies under “Retail Regulatory Matters” in Item 8 herein for a discussion of rate matters. Also, see Note 1 to the financial statements of Southern Company and each of the retail operating companies in Item 8 herein for a discussion of recovery of fuel costs and environmental compliance costs through rates.

I-12


Table of Contents

Integrated Resource Planning
Georgia Power and Savannah Electric must file IRPs with the Georgia PSC that specify how each intends to meet the future electrical needs of its customers through a combination of demand-side and supply-side resources. The Georgia PSC must certify any new demand-side or supply-side resources. Once certified, the lesser of actual or certified construction costs and purchased power costs will be recoverable through rates.
     In July 2001, the Georgia PSC approved Georgia Power’s certification request for approximately 1,800 megawatts of purchased power and 12 megawatts of upgraded hydro generation for Plant Goat Rock, units 1 and 2. This certification request included a seven-year PPA with Southern Power for two gas-fired, combined cycle units at Plant Franklin. The purchase of the full 570 megawatts from the first unit began in 2003. The purchase of the full 610 megawatts from the second unit began in 2004. Additionally, this certification included approval of a 15-year PPA with Southern Power for 615 megawatts of gas-fired combined cycle generation at Plant Harris in Alabama.
     In December 2002, the Georgia PSC certified a PPA between Duke Energy and Georgia Power for 620 megawatts for seven years that began in June 2005.
     In May 2004, the Georgia PSC ordered Georgia Power and Savannah Electric to purchase the McIntosh combined cycle generating facility from Southern Power and place it into their respective rate bases. The McIntosh resource was previously certified as a PPA by the Georgia PSC in the supply-side certification conducted in 2002 and, at the same time, the Georgia PSC also approved the de-certification of Savannah Electric’s Plant Riverside, units 4 through 8, effective in May 2005. The McIntosh units produce a combined 1,240 megawatts, of which Georgia Power’s portion is 1,040 megawatts and Savannah Electric’s portion is 200 megawatts. This new generation became available in June 2005. See Note 3 to the financial statements of Georgia Power and Savannah Electric under “Retail Regulatory Matters — Plant McIntosh Construction Project” in Item 8 herein for additional information.
     Georgia Power and Savannah Electric received Georgia PSC approval of the 2004 IRP in July 2004. Through the approval of the 2004 IRP, Georgia Power de-certified the Atkinson combustion turbine units 5A and 5B totaling approximately 80 megawatts of capacity and Savannah Electric extended the life of the Kraft combustion turbine unit until such time as its retirement is warranted. Georgia Power and Savannah Electric issued an RFP in July 2005 for approximately 1,000 megawatts to meet their future supply-side capacity needs for 2009 and beyond. With the planned merger of Savannah Electric into Georgia Power, this RFP will be consolidated by Georgia Power which will be the sole party to these contracts. In March 2006, Georgia Power is scheduled to issue RFPs for approximately 2,100 and 1,400 megawatts, respectively, to meet its 2010 and 2011 supply-side needs. For the 2011 RFP, Georgia Power will submit a self-build proposal that compares to the market. Additionally, Georgia Power and, until completion of the planned merger, Savannah Electric will each continue a residential load management program which was certified by the Georgia PSC for up to 40 megawatts of equivalent supply-side capacity. Georgia Power will continue to utilize approximately eight megawatts of capacity from existing qualifying facilities under firm contracts and continue to add additional resources as ordered by the Georgia PSC.
     In January 2006, Georgia Power filed an application with the Georgia PSC to approve an amendment to Georgia Power’s IRP in connection with the merger to add Savannah Electric customers and generating assets.
Environmental Cost Recovery Plans
On October 5, 2004, the Alabama PSC approved a specific rate mechanism for the recovery of Alabama Power’s retail costs associated with environmental laws, regulations or other such mandates. The rate mechanism began operation in January 2005 and provides for the recovery of these costs pursuant to a factor that will be calculated annually. Environmental costs to be recovered include operation and maintenance expense, depreciation and a return on invested capital. See MANAGEMENT’S DISCUSSION AND ANALYSIS — FUTURE EARNINGS POTENTIAL — “PSC Matters — Alabama Power” and “PSC Matters — Retail Rate Adjustments,” respectively, of Southern Company and Alabama Power in Item 7 herein and Note 3 to the financial statements of Southern Company and Alabama Power, under “Alabama Power Retail Regulatory Matters” and “Retail Regulatory Matters,” respectively, in Item 8 herein for a discussion on Alabama PSC rate matters.

I-13


Table of Contents

     The Florida Legislature has adopted legislation for an Environmental Cost Recovery Clause, which allows Gulf Power to petition the Florida PSC for recovery of prudent environmental compliance costs that are not being recovered through base rates or any other recovery mechanism. Such environmental costs include operation and maintenance expense, emission allowance expense, depreciation and a return on invested capital. This legislation was amended in 2002 to allow recovery of costs incurred as a result of an agreement between Gulf Power and the Florida Department of Environmental Protection for the purpose of ensuring compliance with ozone ambient air quality standards adopted by the EPA. See Note 3 to the financial statements of Gulf Power under “Retail Regulatory Matters” in Item 8 herein for additional information.
     In 1992, the Mississippi PSC approved Mississippi Power’s Environmental Compliance Overview Plan (ECO Plan). The ECO Plan establishes procedures to facilitate the Mississippi PSC’s overview of Mississippi Power’s environmental strategy and provides for recovery of costs (including costs of capital associated with environmental projects approved by the Mississippi PSC). Under the ECO Plan, any increase in the annual revenue requirement is limited to two percent of retail revenues. However, the ECO Plan also provides for carryover of any amount over the two percent limit into the next year’s revenue requirement. Mississippi Power conducts studies, when possible, to determine the extent of any required environmental remediation. Should such remediation be determined to be probable, reasonable estimates of costs to clean up such sites are developed and recognized in the financial statements. Mississippi Power recovers such costs under the ECO Plan as they are incurred, as provided for in Mississippi Power’s 1994 ECO Plan order. Mississippi Power filed its 2006 ECO Plan in February 2006, which, if approved as filed, will result in a decrease in customer prices. See Note 3 to the financial statements of Mississippi Power under “Environmental Compliance Overview Plan” in Item 8 herein for additional information.
Storm Damage Cost Recovery
See MANAGEMENT’S DISCUSSION AND ANALYSIS — FUTURE EARNINGS POTENTIAL — “PSC Matters - Storm Damage Recovery” of Southern Company, Gulf Power and Mississippi Power and “PSC Matters — Natural Disaster Cost Recovery” of Alabama Power in Item 7 herein and to Note 3 to the financial statements of Southern Company, Alabama Power, Gulf Power and Mississippi Power under “Storm Damage Cost Recovery,” “Retail Regulatory Matters — Natural Disaster Cost Recovery,” “Retail Regulatory Matters — Storm Damage Cost Recovery” and “Retail Regulatory Matters — Storm Damage Cost Recovery,” respectively, in Item 8 herein for a discussion of the impacts and recovery of storm damage costs related to Hurricanes Ivan, Dennis and Katrina.
Employee Relations
The Southern Company system had a total of 25,554 employees on its payroll at December 31, 2005.
     
  Employees
  at
  December 31, 2005
Alabama Power
  6,621 
Georgia Power
  8,713 
Gulf Power
  1,335 
Mississippi Power
  1,254 
Savannah Electric
  560 
SCS
  3,415 
Southern Company Gas
  * 
Southern Holdings**
  11 
Southern Nuclear
  3,101 
Southern Power
  *** 
Other
  544 
 
Total
  25,554 
 
 
* Southern Company Gas has no employees. Southern Company Gas has agreements with SCS and Georgia Power whereby employee services are rendered at cost.
 
** One of Southern Holdings’ subsidiaries has 11 employees. Southern Holdings has agreements with SCS whereby all other employee services are rendered at cost.
 
*** Southern Power has no employees. Southern Power has agreements with SCS and the retail operating companies whereby employee services are rendered at cost.
     The retail operating companies have separate agreements with local unions of the IBEW generally covering wages, working conditions and procedures for handling grievances and arbitration. These agreements apply with certain exceptions to operating, maintenance and construction employees.

I-14


Table of Contents

     Alabama Power has agreements with the IBEW on a five-year contract extending to August 15, 2009. Upon notice given at least 60 days prior to that date, negotiations may be initiated with respect to agreement terms to be effective after such date.
     Georgia Power has an agreement with the IBEW covering wages and working conditions, which is in effect through June 30, 2008.
     Gulf Power has an agreement with the IBEW covering wages and working conditions, which is in effect through October 14, 2009.
     Mississippi Power has an agreement with the IBEW on a four-year contract extending to August 16, 2006. Negotiations on a new agreement are expected to begin in July 2006.
     Savannah Electric has agreements with the IBEW and the Office and Professional Employees International Union that expire April 15, 2006 and December 1, 2006, respectively. The status of these agreements is expected to be negotiated and resolved prior to the completion of the merger of Savannah Electric with and into Georgia Power by July 2006.
     Southern Nuclear has agreements with the IBEW on a three-year contract extending to June 30, 2008 for Plants Hatch and Vogtle and a five-year contract which expires August 15, 2006 for Plant Farley. Negotiations on the Plant Farley contract are expected to begin in June 2006. Upon notice given at least 60 days prior to these dates, negotiations may be initiated with respect to agreement terms to be effective after such dates.
     The agreements also subject the terms of the pension plans for the companies discussed above to collective bargaining with the unions at either a five-year or a 10-year cycle, depending upon union and company actions.

I-15


Table of Contents

Item 1A. RISK FACTORS
In addition to the other information in this Form 10-K, including MANAGEMENT’S DISCUSSION AND ANALYSIS — FUTURE EARNINGS POTENTIAL in Item 7 of each registrant, and other documents filed by Southern Company and/or its subsidiaries with the SEC from time to time, the following factors should be carefully considered in evaluating Southern Company and its subsidiaries. Such factors could affect actual results and cause results to differ materially from those expressed in any forward-looking statements made by, or on behalf of, Southern Company and/or its subsidiaries.
Risks Related to the Energy Industry
Southern Company and its subsidiaries are subject to substantial governmental regulation. Compliance with current and future regulatory requirements and procurement of necessary approvals, permits and certificates may result in substantial costs to Southern Company and its subsidiaries.
     Southern Company and its subsidiaries, including the retail operating companies and Southern Power, are subject to substantial regulation from federal, state and local regulatory agencies. Southern Company and its subsidiaries are required to comply with numerous laws and regulations and to obtain numerous permits, approvals and certificates from the governmental agencies that regulate various aspects of their businesses, including customer rates, service regulations, retail service territories, sales of securities, asset acquisitions and sales, accounting policies and practices and the operation of fossil-fuel, hydroelectric and nuclear generating facilities. For example, the rates charged to wholesale customers by the retail operating companies and by Southern Power must be approved by the FERC. In addition, the respective state PSCs must approve the retail operating companies’ rates for retail customers. While the retail rates approved by the respective state PSCs are designed to provide for recovery of costs and a return on invested capital, there can be no assurance that a state PSC will not deem certain costs to be imprudently incurred and not subject to recovery.
     Until February 8, 2006, Southern Company was subject to regulation by the SEC under the Holding Company Act. In July 2005, the U.S. Congress passed the Energy Act of 2005 which, among other things, repealed the Holding Company Act effective February 8, 2006. Under the Energy Act of 2005, the FERC was provided with new oversight responsibilities for the electric utility industry.
     Southern Company and its subsidiaries believe the necessary permits, approvals and certificates have been obtained for its existing operations and that their respective businesses are conducted in accordance with applicable laws; however, the impact of any future revision or changes in interpretations of existing regulations or the adoption of new laws and regulations applicable to Southern Company or any of its subsidiaries cannot now be predicted. Changes in regulation or the imposition of additional regulations could influence the operating environment of Southern Company and its subsidiaries and may result in substantial costs.
General Risks Related to Operation of Southern Company’s Utility Subsidiaries
The regional power market in which Southern Company and its utility subsidiaries compete may have changing transmission regulatory structures, which could affect the ownership of these assets and related revenues and expenses.
     The retail operating companies currently own and operate transmission facilities as part of a vertically integrated utility. Transmission revenues are not separated from generation and distribution revenues in their approved retail rates. Since 1999, when the FERC issued final rules on RTOs, there have been a number of proceedings at FERC designed to encourage further voluntary formation of RTOs or to mandate their formation. Under this new transmission regulatory structure, the retail operating companies could transfer functional control (but not ownership) of their transmission facilities to an independent third party. While there are no active proceedings at FERC that would require Southern Company to participate in a RTO, current FERC efforts that may potentially change the regulatory and/or operational structure of transmission include rules related to the standardization of generation interconnection, as well as an inquiry into, among other things, market power by vertically integrated utilities. The financial condition, net income and cash flows of Southern Company and its utility subsidiaries

I-16


Table of Contents

could be adversely affected by future changes in the federal regulatory or operational structure of transmission.
Certain events in the energy markets that are beyond the control of Southern Company and its subsidiaries have increased the level of public and regulatory scrutiny in the energy industry and in the capital markets. The reaction to these events may result in new laws or regulations related to the business operations or the accounting treatment of the existing operations of Southern Company and its subsidiaries which could have a negative impact on the net income or access to capital of Southern Company and its subsidiaries.
     As a result of the energy crisis in California during the summer of 2001, the Enron Corporation bankruptcy, investigations by governmental authorities into energy trading activities and the August 2003 power outage in the Northeast, companies in regulated and unregulated electric utility businesses have been under an increased amount of public and regulatory scrutiny with respect to, among other things, accounting practices, financial disclosures and relationships with independent auditors. This increased scrutiny has led to substantial changes in laws and regulations affecting Southern Company and its subsidiaries, including, among others, enhanced internal control and auditor independence requirements, financial statement certification requirements, more frequent SEC reviews of financial statements and accelerated and additional SEC filing requirements. New accounting and disclosure requirements have changed the way Southern Company and its subsidiaries are required to record revenues, expenses, assets and liabilities. Southern Company expects continued regulatory focus on accounting and financial reporting issues. Future disruptions in the industry such as those described above and any additional resulting regulations may have a negative impact on the net income or access to capital of Southern Company and its subsidiaries.
Deregulation or restructuring in the electric industry may result in increased competition and unrecovered costs which could negatively impact the net income of Southern Company and the retail operating companies and the value of their respective assets.
     Increased competition, which may result from restructuring efforts, could have a significant adverse financial impact on Southern Company and its retail operating companies. Increased competition could result in increased pressure to lower the cost of electricity. Any adoption in the territories served by the retail operating companies of retail competition and the unbundling of regulated energy service could have a significant adverse financial impact on Southern Company and the retail operating companies due to an impairment of assets, a loss of retail customers, lower profit margins, an inability to recover reasonable costs or increased costs of capital. Southern Company and the retail operating companies cannot predict if or when they may be subject to changes in legislation or regulation, nor can Southern Company and the retail operating companies predict the impact of these changes.
     Additionally, the electric utility industry has experienced a substantial increase in competition at the wholesale level. As a result of changes in federal law and regulatory policy, competition in the wholesale electricity market has greatly increased due to a greater participation by traditional electricity suppliers, non-utility generators, IPPs, wholesale power marketers and brokers, and due to the trading of energy futures contracts on various commodities exchanges. In addition, FERC rules on transmission service are designed to facilitate competition in the wholesale market on a nationwide basis, by providing greater flexibility and more choices to wholesale power customers.
Potential changes to the criteria used by the FERC for approval of market-based contracts may negatively impact the retail operating companies’ and Southern Power’s ability to charge market-based rates.
     Each of the retail operating companies and Southern Power have authorization from the FERC to sell power to nonaffiliates at market-based prices. The retail operating companies and Southern Power also have FERC authority to make short-term opportunity sales at market rates. Specific FERC approval must be obtained with respect to a market-based contract with an affiliate. In December 2004, the FERC initiated a proceeding to assess Southern Company’s generation dominance within its retail service territory. The ability to charge market-based rates in other markets is not an issue in that proceeding. Any new market-based rate transactions in its retail service territory entered into after February 27, 2005 are subject to refund to the level of the default cost-based rates, pending the outcome of the proceeding. In the event

I-17


Table of Contents

that FERC’s default mitigation measures for entities that are found to have market power are ultimately applied, the retail operating companies and Southern Power may be required to charge cost-based rates for certain wholesale sales in the Southern Company retail service territory, which may be lower than market-based rates.
     In addition, in May 2005 the FERC started an investigation to determine whether Southern Company satisfies the other three parts of FERC’s market-based rate analysis: transmission market power, barriers to entry and affiliate abuse or reciprocal dealing. Any and all new market-based rate transactions involving any Southern Company subsidiary will be subject to refund to the extent the FERC orders lower rates as a result of this new investigation, with the refund period beginning July 19, 2005.
     In May 2005, the FERC also initiated a proceeding to examine the provisions of the IIC, whether any parties to the IIC have violated FERC’s standards of conduct applicable to utility companies that are transmission providers, and whether Southern Company’s code of conduct defining Southern Power as a “system company” rather than a “marketing affiliate” is just and reasonable. Effective July 19, 2005, revenues from transactions under the IIC involving any Southern Company subsidiaries will be subject to refund to the extent FERC orders any changes to the IIC.
Risks Related to Environmental Regulation
Southern Company’s and the retail operating companies’ costs of compliance with environmental laws are significant. The costs of compliance with future environmental laws and the incurrence of environmental liabilities could harm the net income and cash flows of Southern Company, the retail operating companies or Southern Power.
     Southern Company and the retail operating companies are subject to extensive federal, state and local environmental requirements which, among other things, regulate air emissions, water discharges and the management of hazardous and solid waste in order to adequately protect the environment. Compliance with these legal requirements requires Southern Company and the retail operating companies to commit significant expenditures for installation of pollution control equipment, environmental monitoring, emissions fees and permits at all of their respective facilities. These expenditures are significant and Southern Company and the retail operating companies expect that they will increase in the future. Through 2005, Southern Company had spent approximately $1.6 billion in reducing sulfur dioxide (SO2) and nitrogen oxide (NOx) emissions and in monitoring emissions pursuant to the Clean Air Act. Additional controls have been announced and are currently being installed at several plants to further reduce SO2 and NOx emissions, to maintain compliance with existing regulations and to meet new requirements.
     Approximately $1.3 billion of these expenditures related to reducing NOx emissions pursuant to state and federal requirements in connection with the EPA’s one-hour ozone standard and the 1998 regional NOx reduction rules.
     Litigation over environmental issues and claims of various types, including property damage, personal injury, and citizen enforcement of environmental requirements, such as opacity and other air quality standards, has increased generally throughout the United States. In particular, personal injury claims for damages caused by alleged exposure to hazardous materials have become more frequent.
     If Southern Company, the retail operating companies or Southern Power fail to comply with environmental laws and regulations, even if caused by factors beyond their control, that failure may result in the assessment of civil or criminal penalties and fines. The EPA has filed civil actions against Alabama Power, Georgia Power and Savannah Electric alleging violations of the new source review provisions of the Clean Air Act. Georgia Power is a party to a civil suit regarding alleged violations of the Clean Air Act at four units of Plant Wansley, and Southern Company is a party to a suit alleging its emissions of carbon dioxide, a greenhouse gas, contribute to global warming. An adverse outcome in any one of these cases could require substantial capital expenditures that cannot be determined at this time and could possibly require the payment of substantial penalties. This could affect future results of operations, cash flows, and possibly financial condition if such costs are not recovered through regulated rates.
     Existing environmental laws and regulations may be revised or new laws and regulations seeking to protect the environment may be

I-18


Table of Contents

adopted or become applicable to Southern Company, the retail operating companies and Southern Power. Revised or additional laws and regulations could result in significant additional expense and operating restrictions on the facilities of the retail operating companies or Southern Power or increased compliance costs which may not be fully recoverable from customers and would therefore reduce the net income of Southern Company, the retail operating companies or Southern Power. The cost impact of such legislation would depend upon the specific requirements enacted and cannot be determined at this time.
Risks Related to Southern Company and its Business
Southern Company may be unable to meet its ongoing and future financial obligations and to pay dividends on its common stock if its subsidiaries are unable to pay upstream dividends or repay funds to Southern Company.
     Southern Company is a holding company and, as such, Southern Company has no operations of its own. Southern Company’s ability to meet its financial obligations and to pay dividends on its common stock at the current rate is primarily dependent on the net income and cash flows of its subsidiaries and their ability to pay upstream dividends or to repay funds to Southern Company. Prior to funding Southern Company, Southern Company’s subsidiaries have financial obligations that must be satisfied, including among others, debt service and preferred stock dividends.
The financial performance of Southern Company and its subsidiaries may be adversely affected if its subsidiaries are unable to successfully operate their facilities.
     Southern Company’s financial performance depends on the successful operation of its subsidiaries’ electric generating, transmission and distribution facilities. Operating these facilities involves many risks, including:
  operator error and breakdown or failure of equipment or processes;
 
  operating limitations that may be imposed by environmental or other regulatory requirements;
 
  labor disputes;
 
  terrorist attacks;
 
  fuel or material supply interruptions; and
 
  catastrophic events such as fires, earthquakes, explosions, floods, hurricanes or other similar occurrences.
     A decrease or elimination of revenues from power produced by the electric generating facilities or an increase in the cost of operating the facilities would reduce the net income and cash flows and could adversely impact the financial condition of the affected retail operating company or Southern Power and of Southern Company.
     In addition, Southern Company’s non-utility businesses depend on the successful operation of their respective facilities. For example, the net income and cash flows of SouthernLINC Wireless and Southern Company could be adversely impacted in the event of a major failure of its telecommunications facilities.
The revenues of Southern Company, the retail operating companies and Southern Power depend in part on sales under PPAs. The failure of a counterparty to one of these PPAs to perform its obligations, or the failure to renew the PPAs, could have a negative impact on the net income and cash flows of the affected retail operating company or Southern Power and of Southern Company.
     Most of Southern Power’s generating capacity has been sold to purchasers under PPAs having initial terms of five to 15 years. In addition, the retail operating companies enter into PPAs with non-affiliated parties. Revenues are dependent on the continued performance by the purchasers of their obligations under these PPAs. Even though Southern Power and the retail operating companies have a rigorous credit evaluation, the failure of one of the purchasers to perform its obligations could have a negative impact on the net income and cash flows of the affected retail operating company or Southern Power and of Southern Company. Although these credit evaluations take into account the possibility of default by a purchaser, actual exposure to a default by a purchaser may be greater than the credit evaluation predicts. Neither Southern Power nor the retail operating companies can predict whether the PPAs will be renewed at the end of their respective terms or on what terms any renewals may be made. If a PPA is not renewed, a replacement PPA cannot be assured.

I-19


Table of Contents

Southern Company, the retail operating companies and Southern Power may incur additional costs or delays in power plant construction and may not be able to recover their investment. The facilities of Southern Company, the retail operating companies and Southern Power require ongoing capital expenditures.
     Certain of the retail operating companies and Southern Power are in the process of constructing new generating facilities. Southern Company intends to continue its strategy of developing and constructing other new facilities and expanding existing facilities. The completion of these facilities without delays or cost overruns is subject to substantial risks, including:
  shortages and inconsistent quality of equipment, materials and labor;
 
  work stoppages;
 
  permits, approvals and other regulatory matters;
 
  adverse weather conditions;
 
  unforeseen engineering problems;
 
  environmental and geological conditions;
 
  delays or increased costs to interconnect its facilities to transmission grids;
 
  unanticipated cost increases; and
 
  attention to other projects.
     If a retail operating company or Southern Power is unable to complete the development or construction of a facility or decides to delay or cancel construction of a facility, it may not be able to recover its investment in that facility. In addition, construction delays and contractor performance shortfalls can result in the loss of revenues and may, in turn, adversely affect the net income and financial position of a retail operating company or Southern Power and Southern Company. Furthermore, if construction projects are not completed according to specification, a retail operating company or Southern Power and Southern Company may incur liabilities and suffer reduced plant efficiency, higher operating costs and reduced net income.
     Once facilities come into commercial operation, ongoing capital expenditures are required to maintain reliable levels of operation. Significant portions of the retail operating companies’ existing facilities were constructed many years ago. Older generation equipment, even if maintained in accordance with good engineering practices, may require significant capital expenditures to maintain efficiency, to comply with changing environmental requirements or to provide reliable operations.
Changes in technology may make Southern Company’s electric generating facilities owned by the retail operating companies and Southern Power less competitive.
     A key element of the business model of Southern Company, the retail operating companies and Southern Power is that generating power at central power plants achieves economies of scale and produces power at relatively low cost. There are other technologies that produce power, most notably fuel cells, microturbines, windmills and solar cells. It is possible that advances in technology will reduce the cost of alternative methods of producing power to a level that is competitive with that of most central power station electric production. If this were to happen and if these technologies achieved economies of scale, the market share of Southern Company, the retail operating companies and Southern Power could be eroded, and the value of their respective electric generating facilities could be reduced. Changes in technology could also alter the channels through which retail electric customers buy or utilize power, which could reduce the revenues or increase the expenses of Southern Company, the retail operating companies or Southern Power.
Operation of nuclear facilities involves inherent risks, including environmental, health, regulatory, terrorism and financial risks that could result in fines or the closure of Southern Company’s nuclear units owned by Alabama Power or Georgia Power, and which may present potential exposures in excess of insurance coverage.
     Alabama Power owns two nuclear units and Georgia Power holds undivided interests in, and contracts for operation of, four nuclear units. These six units are operated by Southern Nuclear and represent approximately 3,680 megawatts, or 9.1% of Southern Company’s generation capacity as of December 31, 2005. These nuclear facilities are subject to environmental, health and financial risks such as on-site storage of spent nuclear fuel, the ability to dispose of such spent nuclear fuel, the ability to maintain adequate reserves for decommissioning, potential liabilities arising out of the operation of these facilities and the threat of a possible terrorist attack. Alabama Power and Georgia Power

I-20


Table of Contents

maintain decommissioning trusts and external insurance coverage to minimize the financial exposure to these risks; however, it is possible that damages could exceed the amount of insurance coverage.
     The NRC has broad authority under federal law to impose licensing and safety-related requirements for the operation of nuclear generation facilities. In the event of non-compliance, the NRC has the authority to impose fines or shut down a unit, or both, depending upon its assessment of the severity of the situation, until compliance is achieved. Recent NRC orders related to increased security measures and any future safety requirements promulgated by the NRC could require Alabama Power and Georgia Power to make substantial operating and capital expenditures at their nuclear plants. In addition, although Alabama Power, Georgia Power and Southern Company have no reason to anticipate a serious nuclear incident at its plants, if an incident did occur, it could result in substantial costs to Alabama Power or Georgia Power and Southern Company. A major incident at a nuclear facility anywhere in the world could cause the NRC to limit or prohibit the operation or licensing of any domestic nuclear unit.
     In addition, potential terrorist threats and increased public scrutiny of utilities could result in increased nuclear licensing or compliance costs that are difficult or impossible to predict.
The generation and energy marketing operations of Southern Company, the retail operating companies and Southern Power are subject to risks, many of which are beyond their control, including changes in power prices and fuel costs, that may reduce Southern Company’s, the retail operating companies’ and Southern Power’s revenues and increase costs.
     The generation and energy marketing operations of Southern Company, the retail operating companies and Southern Power are subject to changes in power prices or fuel costs, which could increase the cost of producing power or decrease the amount Southern Company, the retail operating companies and Southern Power receive from the sale of power. The market prices for these commodities may fluctuate over relatively short periods of time. Southern Company, the retail operating companies and Southern Power attempt to mitigate risks associated with fluctuating fuel costs by passing these costs on to customers through the retail operating company fuel cost recovery clauses or through PPAs. Among the factors that could influence power prices and fuel costs are:
  prevailing market prices for coal, natural gas, fuel oil and other fuels used in the generation facilities of the retail operating companies, Southern Power and Southern Company, including associated transportation costs, and supplies of such commodities;
 
  demand for energy and the extent of additional supplies of energy available from current or new competitors;
 
  liquidity in the general wholesale electricity market;
 
  weather conditions impacting demand for electricity;
 
  seasonality;
 
  transmission or transportation constraints or inefficiencies;
 
  availability of competitively priced alternative energy sources;
 
  forced or unscheduled plant outages for us, our competitors or third party providers;
 
  the financial condition of market participants;
 
  the economy in the service territory and in general, including the impact of economic conditions on industrial and commercial demand for electricity;
 
  natural disasters, wars, embargos, acts of terrorism and other catastrophic events; and
 
  federal, state and foreign energy and environmental regulation and legislation.
     Certain of these factors could increase the expenses of the retail operating companies or Southern Power and Southern Company. For the retail operating companies, such increases may not be fully recoverable through rates. Other of these factors could reduce the revenues of the retail operating companies or Southern Power and Southern Company.
     As a result of increasing fuel costs, the retail operating companies have accrued significant underrecovered fuel cost balances. In addition, Alabama Power, Gulf Power and Mississippi Power have significant deficit balances in their storm cost recovery reserves as a result of Hurricanes Ivan, Dennis and Katrina. While the retail operating companies are generally authorized under state legislation administered by the

I-21


Table of Contents

respective PSCs to recover underrecovered fuel costs through fuel cost recovery clauses and storm recovery costs through special rate provisions, recovery may be denied if costs are deemed to be imprudently incurred and delays in the authorization of such recovery could negatively impact the cash flows of the affected retail operating companies and Southern Company.
The use of derivative contracts by Southern Company and its subsidiaries in the normal course of business could result in financial losses that negatively impact the net income of Southern Company and its subsidiaries.
     Southern Company and its subsidiaries, including the retail operating companies and Southern Power, use derivative instruments, such as swaps, options, futures and forwards, to manage their commodity and financial market risks and, to a lesser extent, engage in limited trading activities. Southern Company and its subsidiaries could recognize financial losses as a result of volatility in the market values of these contracts, or if a counterparty fails to perform. In the absence of actively quoted market prices and pricing information from external sources, the valuation of these financial instruments can involve management’s judgment or use of estimates. As a result, changes in the underlying assumptions or use of alternative valuation methods could affect the value of the reported fair value of these contracts.
The retail operating companies and Southern Power may not be able to obtain adequate fuel supplies, which could limit their ability to operate their facilities.
     The retail operating companies and Southern Power purchase fuel, including coal, natural gas and fuel oil, from a number of suppliers. Disruption in the delivery of fuel, including disruptions as a result of, among other things, weather, labor relations, force majuere events or environmental regulations affecting any of these fuel suppliers, could limit the ability of the retail operating companies and Southern Power to operate their respective facilities, and thus, reduce the net income of the affected retail operating company or Southern Power and Southern Company.
     The retail operating companies are dependent on coal for much of their electric generating capacity. Each retail operating company has coal supply contracts in place; however, there can be no assurance that the counterparties to these agreements will fulfill their obligations to supply coal to the retail operating companies. The suppliers under these agreements may experience financial or technical problems which inhibit their ability to fulfill their obligations to the retail operating companies. In addition, the suppliers under these agreements may not be required to supply coal to the retail operating companies under certain circumstances, such as in the event of a natural disaster. If the retail operating companies are unable to obtain their coal requirements under these contracts, the retail operating companies may be required to purchase their coal requirements at higher prices, which may not be fully recoverable through rates.
     In addition, Southern Power in particular, and the retail operating companies to a lesser extent, are dependent on natural gas for a portion of their electric generating capacity. Natural gas supplies can be subject to disruption in the event production or distribution is curtailed. For example, in connection with the 2005 hurricanes in the Gulf of Mexico, production and distribution of natural gas was limited for a period of time, resulting in shortages and significant increases in the price of natural gas. In addition, world market conditions for fuels, including the policies of the Organization of Petroleum Exporting Companies, can impact the price and availability of natural gas.
Demand for power could exceed supply capacity, resulting in increased costs for purchasing capacity in the open market or building additional generation capabilities.
     Through the retail operating companies and Southern Power, Southern Company is currently obligated to supply power to retail customers and wholesale customers under long-term PPAs. At peak times, the demand for power required to meet this obligation could exceed Southern Company’s available generation capacity. Market or competitive forces may require that the retail operating companies or Southern Power purchase capacity on the open market or build additional generation capabilities. Because regulators may not permit the retail operating companies to pass all of these purchase or construction costs on to their customers, the retail operating companies may not be able to recover any of these costs or may have exposure to regulatory lag associated with the time between the incurrence of costs of purchased or constructed capacity and the retail operating companies’ recovery in customers’ rates. Under Southern Power’s long-term fixed price PPAs, Southern

I-22


Table of Contents

Power would not have the ability to recover any of these costs. These situations could have negative impacts on net income and cash flows for the affected retail operating company or Southern Power and Southern Company.
The operating results of Southern Company, the retail operating companies and Southern Power are affected by weather conditions and may fluctuate on a seasonal and quarterly basis.
     Electric power generation is generally a seasonal business. In many parts of the country, demand for power peaks during the hot summer months, with market prices also peaking at that time. In other areas, power demand peaks during the winter. As a result, the overall operating results of Southern Company, the retail operating companies and Southern Power in the future may fluctuate substantially on a seasonal basis. In addition, Southern Company, the retail operating companies and Southern Power have historically sold less power, and consequently earned less income, when weather conditions are milder. Unusually mild weather in the future could reduce the revenues, net income, available cash and borrowing ability of Southern Company, the retail operating companies and Southern Power.
Mirant and The Official Committee of Unsecured Creditors of Mirant Corporation have filed a claim against Southern Company seeking substantial monetary damages in connection with transfers made by Mirant to Southern Company prior to the Mirant spin-off.
     In July 2003, Mirant filed for voluntary reorganization under Chapter 11 of the Bankruptcy Code, and in January 2006, completed its plan of reorganization.
     In 2005, Mirant, as debtor in possession, and The Official Committee of Unsecured Creditors of Mirant Corporation filed a complaint against Southern Company in the U.S. Bankruptcy Court for the Northern District of Texas, which was amended in July 2005 and February 2006. The complaint alleges that Southern Company caused Mirant to engage in certain fraudulent transfers and to pay illegal dividends to Southern Company in 1999 and 2000 with actual intent to hinder, delay or defraud creditors, or, alternatively, when Southern Company knew or should have known that Mirant was allegedly insolvent, undercapitalized or unable to pay its debts. The complaint seeks monetary damages in excess of $2 billion plus interest, punitive damages, attorneys’ fees and costs. In addition, Mirant has objected to Southern Company’s claims against Mirant in the Bankruptcy Court and seeks equitable subordination of Southern Company’s claims to the claims of all other creditors. While Southern Company believes there is no meritorious basis for Mirant’s claims and intends to vigorously defend itself in the action, the ultimate outcome of Mirant’s claims cannot be determined at this time.
IRS challenges to Southern Company’s income tax deductions taken in connection with four international leveraged lease transactions could result in the payment of substantial additional interest and penalties and could materially impact Southern Company’s cash flow and net income.
     Southern Company participates in four international leveraged lease transactions and receives federal income tax deductions for depreciation and amortization, as well as interest on related debt. In connection with its audit of Southern Company’s tax returns for 1996 through 2001, the IRS proposed to disallow Southern Company’s tax losses related to one international leveraged lease (a lease-in-lease-out, or LILO) transaction. In February 2005, Southern Company reached a negotiated settlement with the IRS relating to this matter, which is subject to final approval.
     In addition, the IRS has challenged Southern Company’s deductions related to the three other international leases (sale-in-lease-out, or SILO) transactions in connection with its audit of Southern Company’s 2000 and 2001 tax returns. If the IRS is ultimately successful in disallowing the tax deductions related to these three transactions, beginning with the 2000 tax year, Southern Company could be subject to additional interest charges of up to $34 million, and the IRS has proposed a penalty of approximately $16 million. Although the payment of the tax liability, exclusive of this interest, would not affect Southern Company’s results of operations under current accounting standards, it could have a material impact on cash flow. Furthermore, the Financial Accounting Standards Board has recently proposed changes to the accounting for both leveraged leases and uncertain tax positions that are expected to become effective in 2006. For the LILO transaction, Southern

I-23


Table of Contents

Company’s estimates the cumulative effect upon adoption of the accounting change would reduce Southern Company’s net income by approximately $16 million. The impact of these proposed changes related to the SILO transactions would be dependent on the outcome of ongoing negotiations with the IRS, but could be significant, and potentially material, to Southern Company’s net income.
Risks Related to Market and Economic Volatility
The business of Southern Company, the retail operating companies and Southern Power is dependent on their ability to successfully access capital markets. The inability of Southern Company, any retail operating company or Southern Power to access capital may limit its ability to execute its business plan or pursue improvements and make acquisitions that Southern Company, the retail operating companies or Southern Power may otherwise rely on for future growth.
     Southern Company, the retail operating companies and Southern Power rely on access to both short-term money markets and longer-term capital markets as a significant source of liquidity for capital requirements not satisfied by the cash flow from their respective operations. If Southern Company, any retail operating company or Southern Power is not able to access capital at competitive rates, its ability to implement its business plan or pursue improvements and make acquisitions that Southern Company, the retail operating companies or Southern Power may otherwise rely on for future growth will be limited. Each of Southern Company, each retail operating company and Southern Power believes that it will maintain sufficient access to these financial markets based upon current credit ratings. However, certain market disruptions or a downgrade of the credit rating of Southern Company, any retail operating company or Southern Power may increase its cost of borrowing or adversely affect its ability to raise capital through the issuance of securities or other borrowing arrangements. Such disruptions could include:
  an economic downturn;
 
  the bankruptcy of an unrelated energy company;
 
  capital market conditions generally;
 
  market prices for electricity and gas;
 
  terrorist attacks or threatened attacks on Southern Company’s facilities or unrelated energy companies;
 
  war or threat of war; or
 
  the overall health of the utility industry.
Southern Company, the retail operating companies and Southern Power are subject to risks associated with a changing economic environment, including their ability to obtain insurance, the financial stability of their respective customers and their ability to raise capital.
     The September 11, 2001 terrorist attacks, the continuing threat of terrorism and the related military action by the United States have affected the nation’s economy and financial markets. The insurance industry has also been disrupted by these events. The availability of insurance covering risks Southern Company, the retail operating companies, Southern Power and their respective competitors typically insure against may decrease, and the insurance that Southern Company, the retail operating companies and Southern Power are able to obtain may have higher deductibles, higher premiums and more restrictive policy terms. Any economic downturn or disruption of financial markets could constrain the capital available to Southern Company’s, the retail operating companies’ and Southern Power’s industry and could reduce access to funding for the respective operations of Southern Company, the retail operating companies and Southern Power, as well as the financial stability of their respective customers and counterparties. These factors could adversely affect Southern Company’s subsidiaries’ ability to achieve energy sales growth, thereby decreasing Southern Company’s level of future net income.
Certain of the retail operating companies have substantial investments in the Gulf Coast region which can be subject to major storm activity. The ability of the retail operating companies to recover costs and replenish reserves in the event of a major storm, other natural disaster, terrorist attack or other catastrophic event generally will require regulatory action.
     Each retail operating company maintains a reserve for property damage to cover the cost of damages from major storms to its transmission and distribution lines and the cost of uninsured damages to its generating facilities and other property. In September 2004, Hurricane Ivan hit the Gulf coast of Florida and Alabama, causing significant damage to the service areas of Alabama Power and Gulf Power. In July and August

I-24


Table of Contents

2005, Hurricanes Dennis and Katrina, respectively, hit the Gulf coast of the United States and caused significant damage in the service areas of Gulf Power, Alabama Power and Mississippi Power. In each case, costs to the respective retail operating companies exceeded their respective storm cost reserves and insurance coverage. In the event a retail operating company experiences a natural disaster, terrorist attack or other catastrophic event, recovery of costs in excess of reserves and insurance coverage is subject to the approval of the respective state PSC. While the retail operating companies generally are entitled to recover prudently incurred costs incurred in connection with such an event, any denial by the state PSC or delay in recovery of any portion of such costs could have a material negative impact on a retail operating company’s result of operations and/or cash flows.
Increases in the price of oil may limit tax credits available to Southern Company under Section 29 of the Internal Revenue Code in connection synthetic fuel investments and could result in impairments to Southern Company’s investments in synthetic fuel projects.
     Southern Company has investments in two entities that produce synthetic fuel and receive tax credits under Section 29 of the Internal Revenue Code. In accordance with Section 29 of the Internal Revenue Code, these tax credits are subject to limitation as the annual average price of oil (as determined by the DOE) increases over a specified, inflation-adjusted dollar amount published in the spring of the subsequent year. Southern Company, along with its partners in these investments, will continue to monitor oil prices. Any indicated potential limitation on these credits could affect either the timing or the amount of the credit recognition and could require an impairment analysis of these investments by Southern Company.
Item 1B. UNRESOLVED STAFF COMMENTS.
None.

I-25


Table of Contents

Item 2. PROPERTIES
Electric Properties – The Electric Utilities
The retail operating companies, Southern Power and SEGCO, at December 31, 2005, owned and/or operated 34 hydroelectric generating stations, 31 fossil fuel generating stations, three nuclear generating stations and 11 combined cycle/cogeneration stations. The amounts of capacity for each company are shown in the table below.
       
  
    Nameplate 
Generating Station Location Capacity(1) 
    (Kilowatts) 
FOSSIL STEAM
      
Gadsden
 Gadsden, AL  120,000 
Gorgas
 Jasper, AL  1,221,250 
Barry
 Mobile, AL  1,525,000 
Greene County
 Demopolis, AL  300,000 (2)
Gaston Unit 5
 Wilsonville, AL  880,000 
Miller
 Birmingham, AL  2,532,288 (3)
 
     
Alabama Power Total
    6,578,538 
 
     
 
      
Bowen
 Cartersville, GA  3,160,000 
Branch
 Milledgeville, GA  1,539,700 
Hammond
 Rome, GA  800,000 
McDonough
 Atlanta, GA  490,000 
McManus
 Brunswick, GA  115,000 
Mitchell
 Albany, GA  125,000 
Scherer
 Macon, GA  750,924 (4)
Wansley
 Carrollton, GA  925,550 (5)
Yates
 Newnan, GA  1,250,000 
 
     
Georgia Power Total
    9,156,174 
 
     
 
      
Crist
 Pensacola, FL  1,022,500 
Lansing Smith
 Panama City, FL  305,000 
Scholz
 Chattahoochee, FL  80,000 
Daniel
 Pascagoula, MS  500,000(6)
Scherer Unit 3
 Macon, GA  204,500(4)
 
     
Gulf Power Total
    2,112,000 
 
     
 
      
Eaton
 Hattiesburg, MS  67,500 
Sweatt
 Meridian, MS  80,000 
Watson
 Gulfport, MS  1,012,000 
Daniel
 Pascagoula, MS  500,000(6)
Greene County
 Demopolis, AL  200,000(2)
 
     
Mississippi Power Total
    1,859,500 
 
     
 
      
McIntosh
 Effingham County, GA  163,117 
Kraft
 Port Wentworth, GA  281,136 
 
     
Savannah Electric Total
    444,253 
 
     
 
      
Gaston Units 1-4
 Wilsonville, AL    
SEGCO Total
    1,000,000(7)
 
     
Total Fossil Steam
    21,150,465 
 
     
 
      
NUCLEAR STEAM
      
Farley
 Dothan, AL    
Alabama Power Total
    1,720,000 
 
     
 
      
Hatch
 Baxley, GA  899,612(8)
Vogtle
 Augusta, GA  1,060,240(9)
 
     
Georgia Power Total
    1,959,852 
 
     
Total Nuclear Steam
    3,679,852 
 
     
 
      
COMBUSTION TURBINES
      
Greene County
 Demopolis, AL    
Alabama Power Total
    720,000 
 
     
 
      
Bowen
 Cartersville, GA  39,400 
Intercession City
 Intercession City, FL  47,667 (10)
McDonough
 Atlanta, GA  78,800 
McIntosh Units 1,2,3,4,7,8
 Effingham County, GA  480,000 
McManus
 Brunswick, GA  481,700 
Mitchell
 Albany, GA  118,200 
Robins
 Warner Robins, GA  158,400 
Wansley
 Carrollton, GA  26,322 
Wilson
 Augusta, GA  354,100 
 
     
Georgia Power Total
    1,784,589 
 
     
 
      
Lansing Smith Unit A
 Panama City, FL  39,400 
Pea Ridge Units 1-3
 Pea Ridge, FL  15,000 
 
     
Gulf Power Total
    54,400 
 
     
 
      
Chevron Cogenerating Station
 Pascagoula, MS  147,292(11)
Sweatt
 Meridian, MS  39,400 
Watson
 Gulfport, MS  39,360 
 
     
Mississippi Power Total
    226,052 
 
     
 
      
Boulevard
 Savannah, GA  59,100 
Kraft
 Port Wentworth, GA  22,000 
McIntosh Units 5&6
 Effingham County, GA  160,000 
 
     
Savannah Electric Total
    241,100 
 
     

I-26


Table of Contents

       
    Nameplate 
Generating Station Location Capacity 
    (Kilowatts) 
Dahlberg
 Jackson County, GA  756,000 
Oleander
 Cocoa, FL  628,400 
 
     
Southern Power Total
    1,384,400 
 
      
Gaston (SEGCO)
 Wilsonville, AL  19,680(7)
 
     
Total Combustion Turbines
    4,430,221 
 
     
 
      
COGENERATION
      
Washington County
 Washington County, AL  123,428 
GE Plastics Project
 Burkeville, AL  104,800 
Theodore
 Theodore, AL  236,418 
 
     
Alabama Power Total
    464,646 
 
     
 
      
COMBINED CYCLE
      
Barry
 Mobile, AL    
Alabama Power Total
    1,070,424 
 
     
 
      
McIntosh Units 10&11
 Effingham County, GA    
Georgia Power Total
    1,106,178(13)
 
     
 
      
Smith
 Lynn Haven, FL    
Gulf Power Total
    545,500 
 
     
 
      
Daniel (Leased)
 Pascagoula, MS    
Mississippi Power Total
    1,070,424 
 
     
 
      
McIntosh Units 10&11
 Effingham County, GA    
Savannah Electric Total
    212,742(13)
 
     
 
      
Stanton Unit A
 Orlando, FL  428,649(14)
Harris
 Autaugaville, AL  1,318,920 
Franklin
 Smiths, AL  1,198,360 
Wansley
 Carrollton, GA  1,073,000 
 
     
Southern Power Total
    4,018,929 
 
     
Total Combined Cycle
    8,024,197 
 
     
 
      
HYDROELECTRIC FACILITIES
      
 
      
Bankhead
 Holt, AL  53,985 
Bouldin
 Wetumpka, AL  225,000 
Harris
 Wedowee, AL  132,000 
Henry
 Ohatchee, AL  72,900 
Holt
 Holt, AL  48,000 
Jordan
 Wetumpka, AL  100,000 
Lay
 Clanton, AL  177,000 
Lewis Smith
 Jasper, AL  157,500 
Logan Martin
 Vincent, AL  135,000 
Martin
 Dadeville, AL  182,000 
Mitchell
 Verbena, AL  170,000 
Thurlow
 Tallassee, AL  81,000 
Weiss
 Leesburg, AL  87,750 
Yates
 Tallassee, AL  47,000 
 
     
Alabama Power Total
    1,669,135 
 
     
 
      
Barnett Shoals (Leased)
 Athens, GA  2,800 
Bartletts Ferry
 Columbus, GA  173,000 
Goat Rock
 Columbus, GA  38,600 
Lloyd Shoals
 Jackson, GA  14,400 
Morgan Falls
 Atlanta, GA  16,800 
North Highlands
 Columbus, GA  29,600 
Oliver Dam
 Columbus, GA  60,000 
Rocky Mountain
 Rome, GA  215,256(12)
Sinclair Dam
 Milledgeville, GA  45,000 
Tallulah Falls
 Clayton, GA  72,000 
Terrora
 Clayton, GA  16,000 
Tugalo
 Clayton, GA  45,000 
Wallace Dam
 Eatonton, GA  321,300 
Yonah
 Toccoa, GA  22,500 
6 Other Plants
    18,080 
 
     
Georgia Power Total
    1,090,336 
 
     
Total Hydroelectric Facilities
    2,759,471 
 
     
 
      
Total Generating Capacity
    40,508,852 
 
     
 
Notes:  
 
(1) See “Jointly-Owned Facilities” herein for additional information.
 
(2) Owned by Alabama Power and Mississippi Power as tenants in common in the proportions of 60% and 40%, respectively.
 
(3) Capacity shown is Alabama Power’s portion (91.84%) of total plant capacity.
 
(4) Capacity shown for Georgia Power is 8.4% of Units 1 and 2 and 75% of Unit 3. Capacity shown for Gulf Power is 25% of Unit 3.
 
(5) Capacity shown is Georgia Power’s portion (53.5%) of total plant capacity.
 
(6) Represents 50% of the plant which is owned as tenants in common by Gulf Power and Mississippi Power.

I-27


Table of Contents

   
 
(7) SEGCO is jointly-owned by Alabama Power and Georgia Power. See BUSINESS in Item 1 herein for additional information.
 
(8) Capacity shown is Georgia Power’s portion (50.1%) of total plant capacity.
 
(9) Capacity shown is Georgia Power’s portion (45.7%) of total plant capacity.
 
(10) Capacity shown represents 33-1/3% of total plant capacity. Georgia Power owns a 1/3 interest in the unit with 100% use of the unit from June through September. Progress Energy operates the unit.
 
(11) Generation is dedicated to a single industrial customer.
 
(12) Capacity shown is Georgia Power’s portion (25.4%) of total plant capacity. OPC operates the plant.
 
(13) Capacity shown is Georgia Power’s portion (83.87%) and Savannah Electric’s portion (16.13%), respectively, of total plant capacity.
 
(14) Capacity shown is Southern Power’s portion (65%) of total plant capacity.
     Except as discussed below under “Titles to Property,” the principal plants and other important units of the retail operating companies, Southern Power and SEGCO are owned in fee by the respective companies. It is the opinion of management of each such company that its operating properties are adequately maintained and are substantially in good operating condition.
     Mississippi Power owns a 79-mile length of 500-kilovolt transmission line which is leased to Entergy Gulf States. The line, completed in 1984, extends from Plant Daniel to the Louisiana state line. Entergy Gulf States is paying a use fee over a 40-year period covering all expenses and the amortization of the original $57 million cost of the line. At December 31, 2005, the unamortized portion of this cost was approximately $27.7 million.
     The all-time maximum demand on the retail operating companies, Southern Power and SEGCO was 35,049,600 kilowatts and occurred on July 26, 2005. This amount excludes demand served by capacity retained by MEAG, OPC and SEPA. The reserve margin for the retail operating companies, Southern Power and SEGCO at that time was 14.4%. See SELECTED FINANCIAL DATA in Item 6 herein for additional information on peak demands.
Jointly-Owned Facilities
Alabama Power, Georgia Power and Southern Power have undivided interests in certain generating plants and other related facilities to or from non-affiliated parties. The percentages of ownership are as follows:
                                                 
      Percentage Ownership
  Total Alabama     Georgia             Progress Southern      
  Capacity Power AEC Power OPC MEAG DALTON Energy Power OUC FMPA KUA
  (Megawatts)                                            
Plant Miller Units 1 and 2
  1,320   91.8%  8.2%  %  %  %  %  %  %  %  %  %
Plant Hatch
  1,796         50.1   30.0   17.7   2.2                
Plant Vogtle
  2,320         45.7   30.0   22.7   1.6                
Plant Scherer Units 1 and 2
  1,636         8.4   60.0   30.2   1.4                
Plant Wansley
  1,779         53.5   30.0   15.1   1.4                
Rocky Mountain
  848         25.4   74.6                      
Intercession City, FL
  143         33.3            66.7             
Plant Stanton A
  660                        65%  28%  3.5%  3.5%
 
     Alabama Power and Georgia Power have contracted to operate and maintain the respective units in which each has an interest (other than Rocky Mountain and Intercession City) as agent for the joint owners. SCS provides operation and maintenance services for Plant Stanton A.
     In addition, Georgia Power has commitments regarding a portion of a five percent interest in Plant Vogtle owned by MEAG that are in effect until the later of retirement of the plant or the latest stated maturity date of MEAG’s bonds issued to finance such ownership interest. The payments for capacity are required whether any capacity is available. The energy cost is a function of each unit’s variable

I-28


Table of Contents

operating costs. Except for the portion of the capacity payments related to the Georgia PSC’s disallowances of Plant Vogtle costs, the cost of such capacity and energy is included in purchased power from non-affiliates in Georgia Power’s Statements of Income in Item 8 herein.
Titles to Property
The retail operating companies’, Southern Power’s and SEGCO’s interests in the principal plants (other than certain pollution control facilities, one small hydroelectric generating station leased by Georgia Power, combined cycle units at Plant Daniel leased by Mississippi Power and the land on which five combustion turbine generators of Mississippi Power are located, which is held by easement) and other important units of the respective companies are owned in fee by such companies, subject only to the liens of applicable mortgage indentures of Alabama Power, Gulf Power and Savannah Electric, to second liens pursuant to pollution control bonds of Gulf Power and to excepted encumbrances as defined therein. See Note 6 to the financial statements of Southern Company, Alabama Power, Gulf Power and Savannah Electric under “Assets Subject to Lien” and Note 7 to the financial statements of Mississippi Power under “Operating Leases – Plant Daniel Combined Cycle Generating Units” in Item 8 herein for additional information. The retail operating companies own the fee interests in certain of their principal plants as tenants in common. See “Jointly-Owned Facilities” herein for additional information. Properties such as electric transmission and distribution lines and steam heating mains are constructed principally on rights-of-way which are maintained under franchise or are held by easement only. A substantial portion of lands submerged by reservoirs is held under flood right easements.
Item 3. LEGAL PROCEEDINGS
(1) United States of America v. Alabama Power
(United States District Court for the Northern District of Alabama)
 
  United States of America v. Georgia Power and Savannah Electric
(United States District Court for the Northern District of Georgia)

See “Environmental Matters — New Source Review Actions” in Note 3 to Southern Company’s and each retail operating company’s financial statements in Item 8 herein for information.
 
(2) Environmental Remediation
 
  See “Environmental Matters — Environmental Remediation” in Note 3 to Southern Company’s, Georgia Power’s, Gulf Power’s and Mississippi Power’s financial statements in Item 8 herein for information related to environmental remediation.
 
(3) In re: Mirant Corporation, et al.
(U.S. Bankruptcy Court for the Northern District of Texas)
 
  See “Mirant Matters — Mirant Bankruptcy” in Note 3 to Southern Company’s financial statements in Item 8 herein for information.
 
(4) MC Asset Recovery, LLC v. Southern Company
(in process of transfer to the U.S. District Court for the Northern District of Georgia from the U.S. District Court for the Northern District of Texas) (formerly styled In re: Mirant Corporation, et al. in the U.S. Bankruptcy Court for the Northern District of Texas)
 
  See “Mirant Matters — Mirant Bankruptcy Litigation” in Note 3 to Southern Company’s financial statements in Item 8 herein for information.

I-29


Table of Contents

(5)  In re: Mirant Corporation Securities Litigation
(United States District Court for the Northern District of Georgia)
 
  See “Mirant Matters — Mirant Securities Litigation” in Note 3 to Southern Company’s financial statements in Item 8 herein for information.
 
(6) In re: Mirant Corporation ERISA Litigation
(United States District Court for the Northern District of Georgia)
 
  See “Mirant Matters — Southern Company Employee Savings Plan Litigation” in Note 3 to Southern Company’s financial statements in Item 8 herein for information.
 
(7) Sierra Club, et al. v. Georgia Power
(United States District Court for the Northern District of Georgia)
 
  See “Plant Wansley Environmental Litigation” in Note 3 to Southern Company’s and Georgia Power’s financial statements in Item 8 herein for information.
 
(8) Right of Way Litigation
 
  See “Right of Way Litigation” in Note 3 to Southern Company’s, Georgia Power’s, Gulf Power’s, Mississippi Power’s and Savannah Electric’s financial statements in Item 8 herein for information.
See Note 3 to each registrant’s financial statements in Item 8 herein for descriptions of additional legal and administrative proceedings discussed therein.
Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
Southern Company, Alabama Power, Georgia Power, Mississippi Power, Savannah Electric and Southern Power
None.
Gulf Power
On October 27, 2005, in an action taken by written consent, Southern Company as the sole shareholder of Gulf Power at that time, approved a plan of domestication under which Gulf Power, originally formed under the laws of the State of Maine on November 2, 1925, was domesticated as a Florida corporation, effective at 12:01 a.m. Eastern Standard Time on November 2, 2005. Under applicable law, the domestication does not affect the inception date of Gulf Power nor does it affect any obligations or liabilities of Gulf Power incurred prior to its domestication.
     In connection with the domestication, on October 27, 2005, Southern Company as the sole shareholder of Gulf Power at that time, in actions taken by written consent, also approved amended and restated Articles of Incorporation of Gulf Power and adopted amendments to the bylaws of Gulf Power. The amended and restated Articles of Incorporation were filed with the Florida Secretary of State on October 27, 2005 and such Articles and the amended bylaws became effective on November 2, 2005.

I-30


Table of Contents

EXECUTIVE OFFICERS OF SOUTHERN COMPANY
(Identification of executive officers of Southern Company is inserted in Part I in accordance with Regulation S-K, Item 401(b), Instruction 3.) The ages of the officers set forth below are as of December 31, 2005.
David M. Ratcliffe
Chairman, President, Chief Executive Officer and
Director
Age 57
Elected in 1999. President since April 2004; Chairman and Chief Executive Officer since July 2004. Previously served as Chief Executive Officer of Georgia Power from June 1999 to April 2004; and President of Georgia Power from June 1999 to December 2003.
Andrew J. Dearman, III
Executive Vice President
Age 52
Elected in 2005. Executive Vice President since December 2005. Previously served as Senior Vice President from December 2000 until December 2005.
Dwight H. Evans
Executive Vice President
Age 57
Elected in 2001. Executive Vice President since May 2001. Previously served as President and Chief Executive Officer of Mississippi Power from March 1995 to May 2001.
Thomas A. Fanning
Executive Vice President, Chief Financial Officer and Treasurer
Age 48
Elected in 2003. Executive Vice President, Chief Financial Officer and Treasurer since April 2003. Previously served as President, Chief Executive Officer and Director of Gulf Power from 2002 to April 2003; and Executive Vice President, Treasurer and Chief Financial Officer of Georgia Power from 1999 to 2002.
Michael D. Garrett
Executive Vice President
Age 56
Elected in 2004. Executive Vice President since January 1, 2004. He also serves as President and Director of Georgia Power since January 1, 2004 and Chief Executive Officer of Georgia Power since April 2004. Previously served as President, Chief Executive Officer and Director of Mississippi Power from 2001 to 2003; and Executive Vice President — Customer Service of Alabama Power from January 2000 to May 2001.
G. Edison Holland, Jr.
Executive Vice President
Age 53
Elected in 2001. Executive Vice President since 2001. Previously served as Director, President and Chief Executive Officer of Savannah Electric from 1997 until 2001.
Anthony R. James
Executive Vice President
Age 55
Elected in 2005. Executive Vice President of Southern Company since December 2005. Previously served as Chairman of Savannah Electric from December 2005 through January 2006; President and Chief Executive Officer of Savannah Electric from April 2001 to December 2005 and Vice President of Savannah Electric from July 2000 until April 2001.
Charles D. McCrary
Executive Vice President
Age 54
Elected in 1998. Executive Vice President of Southern Company since February 2002; President and Chief Executive Officer of Alabama Power since October 2001. Previously served as President and Chief Operating Officer of Alabama Power from April 2001 to October 2001; and Vice President of Southern Company from February 1998 to April 2001.
W. Paul Bowers
Executive Vice President of SCS
Age 49
Elected in 2001. Executive Vice President of SCS since May 2001 and previously served as President and Chief Executive Officer of Southern Power from May 2001 to March 2005. He also previously served as Senior Vice President and Chief Marketing Officer of Southern Company from March 2000 to May 2001.
J. Barnie Beasley
President and Chief Executive Officer of Southern Nuclear
Age 54
Elected in 2004. President and Chief Executive Officer of Southern Nuclear since September 2004. Previously served as Executive Vice President of Southern Nuclear from January 2004 to September 2004; and Vice President from July 1998 through December 2003.

I-31


Table of Contents

     The officers of Southern Company were elected for a term running from the first meeting of the directors following the last annual meeting (May 25, 2005) for one year until the first board meeting after the next annual meeting or until their successors are elected and have qualified, except for Messrs. Dearman and James, whose elections were effective December 12, 2005.

I-32


Table of Contents

EXECUTIVE OFFICERS OF ALABAMA POWER
(Identification of executive officers of Alabama Power is inserted in Part I in accordance with Regulation S-K, Item 401(b), Instruction 3.) The ages of the officers set forth below are as of December 31, 2005.
Charles D. McCrary
President, Chief Executive Officer and Director
Age 54
Elected in 2001. President, Chief Executive Officer and Director since October 2001; Executive Vice President of Southern Company since February 2002. Previously served as President and Chief Operating Officer of Alabama Power from April 2001 to October 2001; and Vice President of Southern Company from February 1998 to April 2001.
Art P. Beattie
Executive Vice President, Chief Financial Officer and Treasurer
Age 51
Elected in 2004. Executive Vice President, Chief Financial Officer and Treasurer since February 2005. Previously served as Vice President and Comptroller of Alabama Power from 1998 through January 2005.
C. Alan Martin
Executive Vice President
Age 57
Elected in 1999. Executive Vice President of the Customer Service Organization since 2001. Previously served as Executive Vice President of External Affairs from January 2000 to April 2001.
Steven R. Spencer
Executive Vice President
Age 50
Elected in 2001. Executive Vice President of External Affairs since 2001. Previously served as Senior Vice President of External Affairs from July 2000 to April 2001.
Jerry L. Stewart
Senior Vice President
Age 56
Elected in 1999. Senior Vice President of Fossil and Hydro Generation since 1999.
     The officers of Alabama Power were elected for a term running from the last annual organizational meeting of the directors (April 22, 2005) for one year until the next annual meeting or until their successors are elected and have qualified.

I-33


Table of Contents

EXECUTIVE OFFICERS OF MISSISSIPPI POWER
(Identification of executive officers of Mississippi Power is inserted in Part I in accordance with Regulation S-K, Item 401(b), Instruction 3.) The ages of the officers set forth below are as of December 31, 2005.
Anthony J. Topazi
President, Chief Executive Officer and Director
Age 55
Elected in 2003. President, Chief Executive Officer and Director since January 1, 2004. Previously served as Executive Vice President of Southern Company Generation and Energy Marketing from November 2000 to December 2003; Senior Vice President of Southern Power from November 2002 to December 2003; and Vice President of Southern Power from 2001 until November 2002.
John W. Atherton
Vice President
Age 45
Elected in 2004. Vice President of External Affairs since January 2005. Previously served as the Director of Economic Development from September 2003 to January 2005; Manager, Sales and Marketing Services from April 2002 to August 2003; and Manager, State Legislative Affairs from August 1996 to April 2002.
Kimberly D. Flowers
Vice President
Age 41
Elected in 2005. Vice President and Senior Production Officer since March 2005. Previously served as Plant Manager, Plant Bowen, Georgia Power from November 2000 until March 2005.
Bobby J. Kerley
Vice President
Age 52
Elected in 2003. Vice President of Customer Services and Retail Marketing since December 2003. Previously served at Alabama Power as Division Vice President — Southeast Division Office from April 2001 to December 2003; Division Manager — Operations, Birmingham Division Office from January 2001 to April 2001; and Transmission Lines Manager, Corporate Headquarters from March 1997 to January 2001.
Frances Turnage
Vice President, Treasurer and
Chief Financial Officer
Age 57
Elected in 2005. Vice President, Treasurer and Chief Financial Officer since March 2005. Previously served as Comptroller from 1993 to March 2005.
     The officers of Mississippi Power were elected for a term running from the last annual organizational meeting of the directors (April 27, 2005) for one year until the next annual meeting or until their successors are elected and have qualified.

I-34


Table of Contents

PART II
Item 5. MARKET FOR REGISTRANTS’ COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
 (a) The common stock of Southern Company is listed and traded on the New York Stock Exchange. The common stock is also traded on regional exchanges across the United States. High and low stock prices, per the New York Stock Exchange Composite Tape, during each quarter for the past two years were as follows:
         
  High Low
2005
        
First Quarter
 $34.08  $31.25 
Second Quarter
  34.91   31.78 
Third Quarter
  36.16   33.47 
Fourth Quarter
  36.07   33.28 
 
        
2004
        
First Quarter
 $30.87  $29.10 
Second Quarter
  30.59   27.86 
Third Quarter
  30.65   28.86 
Fourth Quarter
  33.92   29.95 
There is no market for the other registrants’ common stock, all of which is owned by Southern Company.
 (b) Number of Southern Company’s common stockholders of record at December 31, 2005: 118,285
 
   Each of the other registrants have one common stockholder, Southern Company.
 
 (c) Dividends on each registrant’s common stock are payable at the discretion of their respective board of directors. The dividends on common stock declared by Southern Company and the retail operating companies to their stockholder(s) for the past two years were as follows:
           
Registrant Quarter 2005 2004
    (in thousands)
Southern Company 
First
 $265,958  $257,506 
  
Second
  277,679   258,318 
  
Third
  277,625   264,051 
  
Fourth
  276,306   264,859 
  
 
        
Alabama Power 
First
 $102,475  $109,325 
  
Second
  102,475   109,325 
  
Third
  102,475   109,325 
  
Fourth
  102,475   109,325 
  
 
        
Georgia Power 
First
 $139,025   141,375 
  
Second
  139,025   141,375 
  
Third
  139,025   141,375 
  
Fourth
  139,025   141,375 
  
 
        
Gulf Power 
First
 $17,100  $17,500 
  
Second
  17,100   17,500 
  
Third
  17,100   17,500 
  
Fourth
  17,100   17,500 
  
 
        
Mississippi Power 
First
 $15,500  $16,550 
  
Second
  15,500   16,550 
  
Third
  15,500   16,550 
  
Fourth
  15,500   16,550 
  
 
        
Savannah Electric 
First
 $6,675  $5,800 
  
Second
  6,675   5,800 
  
Third
  6,675   5,800 
  
Fourth
  6,675   5,800 
 
In 2004 and 2005, Southern Power paid $320 million and $72.4 million, respectively, in dividends to Southern Company.
The dividend paid per share of Southern Company’s common stock was 35¢ for the first two quarters of 2004 and 35.75¢ for the last two quarters of 2004 and first quarter of 2005 and 37.25¢ for the second, third and fourth quarters of 2005.

II-1


Table of Contents

At December 31, 2005, in accordance with its first mortgage bond indenture, $68 million of Savannah Electric’s retained earnings was restricted against payment of cash dividends. Southern Power’s credit facility contains potential limitations on the payment of common stock dividends. At December 31, 2005, Southern Power was in compliance with the conditions of this credit facility and thus had no restrictions on its ability to pay common stock dividends. See Note 8 to the financial statements of Southern Company under “Common Stock Dividend Restrictions,” Note 6 to the financial statements of Savannah Electric under “Common Stock Dividend Restrictions” and Note 5 to the financial statements of Southern Power under “Dividend Restriction” in Item 8 herein for additional information regarding these restrictions.
(d) Issuer Purchases of Equity Securities
                 
              Maximum
          Total Approximate
          Number Dollar
          Of Shares Value
          Purchased Of Shares
          As Part That
  Total Average Of May Yet
  Number Price Publicly Be Purchased
  Of Paid Announced Under the
  Shares Per Plans or Plans or
2005 Purchased Share Programs Programs (1)
October 1-31
  191,417  $34.19   191,417   N/A 
November 1-30
  40,241  $34.46   40,241   N/A 
December 1-31
  94,333  $35.04   94,333   N/A 
Total
  325,991  $34.47   325,991   N/A 
 
(1) As announced in 2004, in May 2005, Southern Company engaged an agent to (i) begin repurchasing shares of Southern Company common stock to offset the 6,273,876 shares of common stock issued from January 2005 through May 2005 in connection with the exercise of stock options under the Omnibus Plan and (ii) repurchase shares of Southern Company common stock on an ongoing basis to offset additional shares issued in connection with the exercise of stock options under the Omnibus Plan. As of December 31, 2005, Southern Company has repurchased a total of 10,066,958 shares. The repurchase program was discontinued in early January 2006.
Item 6. SELECTED FINANCIAL DATA
     Southern Company. See “SELECTED CONSOLIDATED FINANCIAL AND OPERATING DATA,” contained herein at pages II-77 and II-78.
     Alabama Power. See “SELECTED FINANCIAL AND OPERATING DATA,” contained herein at pages II-128 and II-129.
     Georgia Power. See “SELECTED FINANCIAL AND OPERATING DATA,” contained herein at pages II-185 and II-186.
     Gulf Power. See “SELECTED FINANCIAL AND OPERATING DATA,” contained herein at pages II-233 and II-234.
     Mississippi Power. See “SELECTED FINANCIAL AND OPERATING DATA,” contained herein at pages II-284 and II-285.
     Savannah Electric. See “SELECTED FINANCIAL AND OPERATING DATA,” contained herein at pages II-331 and II-332.
     Southern Power. See “SELECTED FINANCIAL AND OPERATING DATA,” contained herein at page II-362.
Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
     Southern Company. See “MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS,” contained herein at pages II-11 through II-37.
     Alabama Power. See “MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS,” contained herein at pages II-81 through II-99.
     Georgia Power. See “MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS,” contained herein at pages II-132 through II-151.
     Gulf Power. See “MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS,” contained herein at pages II-189 through II-207.
     Mississippi Power. See “MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS,” contained herein at pages II-237 through II-256.

II-2


Table of Contents

     Savannah Electric. See “MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS,” contained herein at pages II-288 through II-305.
     Southern Power. See “MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS,” contained herein at pages II-335 through II-347.
Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
See MANAGEMENT’S DISCUSSION AND ANALYSIS — FINANCIAL CONDITION AND LIQUIDITY — “Market Price Risk” of each of the registrants in Item 7 herein and Note 1 of each of the registrant’s financial statements under “Financial Instruments” in Item 8 herein. See also Note 6 to the financial statements of Southern Company and each retail operating company and Note 5 to the financial statements of Southern Power under “Financial Instruments” in Item 8 herein.

II-3


Table of Contents

Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
INDEX TO 2005 FINANCIAL STATEMENTS
     
  Page 
The Southern Company and Subsidiary Companies:
    
 II-8
  
 II-9
 II-10
 II-38
 II-39
 II-41
 II-42
 II-44
 II-44
 II-45
 
    
Alabama Power:
    
 II-80
 II-100
 II-101
 II-102
 II-104
 II-106
 II-106
 II-107
 
    
Georgia Power:
    
 II-131
 II-152
 II-153
 II-154
 II-156
 II-157
 II-157
 II-158
 
    
Gulf Power:
    
 II-188
 II-208
 II-209
 II-210
 II-212
 II-213

II-4


Table of Contents

     
  Page 
 II-213
 II-214
 
    
Mississippi Power:
    
 II-236
 II-257
 II-258
 II-259
 II-261
 II-262
 II-262
 II-263
 
    
Savannah Electric:
    
 II-287
 II-306
 II-307
 II-308
 II-310
 II-311
 II-311
 II-312
 
    
Southern Power and Subsidiary Companies:
    
 II-334
 II-348
 II-349
 II-350
 II-352
 II-352
 II-353
Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
     None.

II-5


Table of Contents

Item 9A. CONTROLS AND PROCEDURES
Disclosure Controls And Procedures.
     As of the end of the period covered by this annual report, Southern Company, the retail operating companies and Southern Power conducted separate evaluations under the supervision and with the participation of each company’s management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the disclosure controls and procedures (as defined in Sections 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934). Based upon these evaluations, the Chief Executive Officer and the Chief Financial Officer, in each case, concluded that the disclosure controls and procedures are effective.
Internal Control Over Financial Reporting.
 (a) Management’s Annual Report on Internal Control Over Financial Reporting.
 (1) Southern Company
          Southern Company’s Management’s Report on Internal Control Over Financial Reporting is included on page II-8 of this Form 10-K.
 (2) Retail operating companies and Southern Power
          Not applicable because these companies are not accelerated filers.
 (b) Attestation Report of the Registered Public Accounting Firm.
 (1) Southern Company
          The report of Deloitte & Touche LLP, Southern Company’s independent registered public accounting firm, regarding management’s assessment of Southern Company’s internal control over financial reporting and the effectiveness of Southern Company’s internal control over financial reporting is included on page II-9 of this Form 10-K.
 (2) Retail operating companies and Southern Power
          Not applicable because these companies are not accelerated filers.
 (c) Changes in internal controls.
Southern Company, Alabama Power, Georgia Power, Gulf Power, Mississippi Power and Southern Power
          There have been no changes in Southern Company’s, Alabama Power’s, Georgia Power’s, Gulf Power’s, Mississippi Power’s, or Southern Power’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934) during the fourth quarter 2005 that have materially affected or are reasonably likely to materially affect Southern Company’s, Alabama Power’s, Georgia Power’s, Gulf Power’s, Mississippi Power’s, or Southern Power’s internal control over financial reporting.
Savannah Electric
          During the fourth quarter 2005, Savannah Electric transferred responsibility for certain internal control procedures related to accounting for property, joint ownership, fuel and purchased power transactions to Georgia Power. Savannah Electric continues to review such accounting transactions and maintains overall financial reporting responsibility; however, the transfer of these control procedures constitutes a change in Savannah Electric’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934) that has materially affected or is reasonably likely to materially affect Savannah Electric’s internal control over financial reporting.
Item 9B. OTHER INFORMATION
     None.

II-6


Table of Contents

THE SOUTHERN COMPANY
AND SUBSIDIARY COMPANIES
FINANCIAL SECTION

II-7


Table of Contents

MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
Southern Company and Subsidiary Companies 2005 Annual Report
Southern Company’s management is responsible for establishing and maintaining an adequate system of internal control over financial reporting as required by the Sarbanes-Oxley Act of 2002 and as defined in Exchange Act Rule 13a-15(f). A control system can provide only reasonable, not absolute, assurance that the objectives of the control system are met.
     Under management’s supervision, an evaluation of the design and effectiveness of Southern Company’s internal control over financial reporting was conducted based on the framework inInternal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this evaluation, management concluded that Southern Company’s internal control over financial reporting was effective as of December 31, 2005.
     Deloitte & Touche LLP, an independent registered public accounting firm, as auditors of Southern Company’s financial statements, has issued an attestation report on management’s assessment of the effectiveness of Southern Company’s internal control over financial reporting as of December 31, 2005. Deloitte & Touche LLP’s report, which expresses unqualified opinions on management’s assessment and on the effectiveness of Southern Company’s internal control over financial reporting, is included herein.
/s/ David M. Ratcliffe
David M. Ratcliffe
Chairman, President, and Chief Executive Officer
/s/ Thomas A. Fanning
Thomas A. Fanning
Executive Vice President, Chief Financial Officer,
and Treasurer
February 27, 2006

II-8


Table of Contents

Internal Control Over Financial Reporting
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of Southern Company
We have audited management’s assessment, included in the accompanying Management Report (page II-8), that Southern Company (the “Company”) maintained effective internal control over financial reporting as of December 31, 2005, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on management’s assessment and an opinion on the effectiveness of the Company’s internal control over financial reporting based on our audit.
     We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating management’s assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinions.
     A company’s internal control over financial reporting is a process designed by, or under the supervision of, the company’s principal executive and principal financial officers, or persons performing similar functions, and effected by the company’s board of directors, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
     Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
     In our opinion, management’s assessment that the Company maintained effective internal control over financial reporting as of December 31, 2005, is fairly stated, in all material respects, based on the criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2005, based on the criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
     We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements as of and for the year ended December 31, 2005 of the Company and our report dated February 27, 2006 expressed an unqualified opinion on those financial statements.
/s/ Deloitte & Touche LLP
Atlanta, Georgia
February 27, 2006

II-9


Table of Contents

Consolidated Financial Statements
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of Southern Company
We have audited the accompanying consolidated balance sheets and consolidated statements of capitalization of Southern Company and Subsidiary Companies (the “Company”) as of December 31, 2005 and 2004, and the related consolidated statements of income, comprehensive income, common stockholders’ equity, and cash flows for each of the three years in the period ended December 31, 2005. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
     We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
     In our opinion, such consolidated financial statements (pages II-38 to II-75) present fairly, in all material respects, the financial position of Southern Company and Subsidiary Companies at December 31, 2005 and 2004, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2005, in conformity with accounting principles generally accepted in the United States of America.
     We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of the Company’s internal control over financial reporting as of December 31, 2005, based on the criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 27, 2006 expressed an unqualified opinion on management’s assessment of the effectiveness of the Company’s internal control over financial reporting and an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
/s/ Deloitte & Touche LLP
Atlanta, Georgia
February 27, 2006

II-10


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Southern Company and Subsidiary Companies 2005 Annual Report
OVERVIEW
Business Activities
The primary business of Southern Company (the Company) is electricity sales in the Southeast by the retail operating companies – Alabama Power, Georgia Power, Gulf Power, Mississippi Power, and Savannah Electric – and Southern Power. Southern Power constructs, owns, and manages Southern Company’s competitive generation assets and sells electricity at market-based rates in the wholesale market.
     Many factors affect the opportunities, challenges, and risks of Southern Company’s electricity business. These factors include the retail operating companies’ ability to maintain a stable regulatory environment, to achieve energy sales growth while containing costs, and to recover rising costs. These costs include those related to growing demand, increasingly stringent environmental standards, fuel prices, and storm restoration following multiple hurricanes. Since the beginning of 2004, each of the retail operating companies completed successful retail rate proceedings. These regulatory actions are expected to benefit future earnings stability and enable the recovery of substantial capital investments to facilitate the continued reliability of the transmission and distribution network and to continue environmental improvements at the generating plants. Appropriately balancing environmental expenditures with customer prices will continue to challenge the Company for the foreseeable future. In addition, Georgia Power, Gulf Power, and Mississippi Power expect further rate proceedings in 2006 as necessary to address fuel and storm damage cost recovery.
     Another major factor is the profitability of the competitive market-based wholesale generating business and federal regulatory policy, which may impact Southern Company’s level of participation in this market. Southern Power continued executing its regional strategy in 2005 by signing several wholesale contracts with major utilities, as well as with cooperatives and municipal suppliers in the Southeast. However, the Company continues to face regulatory challenges related to transmission and market power issues at the national level.
     Southern Company’s other business activities include investments in synthetic fuel producing entities, which claim federal income tax credits that offset their operating losses, leveraged lease projects, telecommunications, and energy-related services. Management continues to evaluate the contribution of each of these activities to total shareholder return and may pursue acquisitions and dispositions accordingly. In January 2006, the sale of the Company’s natural gas marketing business was completed.
Key Performance Indicators
In striving to maximize shareholder value while providing cost-effective energy to more than 4 million customers, Southern Company continues to focus on several key indicators. These indicators include customer satisfaction, plant availability, system reliability, and earnings per share (EPS). Southern Company’s financial success is directly tied to the satisfaction of its customers. Key elements of ensuring customer satisfaction include outstanding service, high reliability, and competitive prices. Management uses customer satisfaction surveys and reliability indicators to evaluate the Company’s results.
     Peak season equivalent forced outage rate (Peak Season EFOR) is an indicator of fossil/hydro plant availability and efficient generation fleet operations during the months when generation needs are greatest. The rate is calculated by dividing the number of hours of forced outages by total generation hours. Peak Season EFOR performance excludes the impact of hurricanes and certain outage events caused by manufacturer defects. The 2005 Peak Season EFOR performance was slightly below target (as shown in the chart below) primarily due to an outage event at a combined cycle unit. Transmission and distribution system reliability performance is measured by the frequency and duration of outages. Performance targets for reliability are set internally based on historical performance, expected weather conditions, and expected capital expenditures. The 2005 performance was above target on these reliability measures. EPS is the measure for Southern Company’s efforts to increase returns to shareholders through average long-term earnings per share growth of 5 percent.

II-11


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
     Southern Company’s 2005 results compared with its targets for some of these key indicators are reflected in the following chart:
         
 
 Key Performance  2005 Target  2005 Actual 
 Indicator  Performance  Performance 
 Customer
Satisfaction
  Top quartile in
customer surveys
  Top quartile
 
 
Peak Season EFOR
  2.75% or less  2.83% 
 
EPS
  $2.04 - $2.09  $2.14 
 
     See RESULTS OF OPERATIONS herein for additional information on the Company’s financial performance. The strong financial performance achieved in 2005 reflects the continued emphasis that management places on these indicators as well as the commitment shown by employees in achieving or exceeding management’s expectations.
Earnings
Southern Company’s financial performance in 2005 remained strong, despite the challenges of rising costs and major hurricanes. Net income was $1.59 billion in 2005, an increase of 3.8 percent over the prior year. Net income was $1.53 billion in 2004 and $1.47 billion in 2003, reflecting increases over the prior year of 4.0 percent and 11.8 percent, respectively. Basic EPS, including discontinued operations, was $2.14 in 2005, $2.07 in 2004, and $2.03 in 2003. Diluted EPS, which factors in additional shares related to stock options, was 1 cent lower than basic EPS each year.
Dividends
Southern Company has paid dividends on its common stock since 1948. Dividends paid per share of common stock were $1.475 in 2005, $1.415 in 2004, and $1.385 in 2003. In January 2006, Southern Company declared a quarterly dividend of 37.25 cents per share. This is the 233rd consecutive quarter that Southern Company has paid a dividend equal to or higher than the previous quarter. The Company’s goal for the dividend payout ratio is to achieve and maintain a payout of approximately 70 percent of net income, excluding earnings from synthetic fuel businesses. For 2005, the actual payout ratio was 73 percent excluding synthetic fuel earnings, and 69 percent overall.
RESULTS OF OPERATIONS
Electricity Businesses
Southern Company’s electric utilities generate and sell electricity to retail and wholesale customers in the Southeast. A condensed income statement for the electricity business is as follows:
                 
      Increase (Decrease) 
  Amount  from Prior Year 
  2005  2005  2004  2003 
  (in millions)
Electric operating revenues
 $13,278  $1,813  $718  $541 
 
Fuel
  4,488   1,089   400   213 
Purchased power
  731   88   170   24 
Other operation and maintenance
  3,220   215   148   105 
Depreciation and amortization
  1,137   229   (64)  (16)
Taxes other than income taxes
  676   52   40   29 
 
Total electric operating expenses
  10,252   1,673   694   355 
 
Operating income
  3,026   140   24   186 
Other income, net
  62   38   22   20 
Interest expenses
  676   62   19   10 
Income taxes
  899   24   30   68 
 
Net income
 $1,513  $92  $(3) $128 
 
Revenues
Details of electric operating revenues are as follows:
             
  2005  2004  2003 
      (in millions)    
Retail — prior year
 $9,732  $8,875  $8,728 
Change in –
            
Base rates
  236   41   75 
Sales growth
  184   216   104 
Weather
  34   48   (135)
Fuel and other cost recovery clauses
  979   552   103 
 
Retail current year
  11,165   9,732   8,875 
 
Sales — for resale
  1,667   1,341   1,358 
Other electric operating revenues
  446   392   514 
 
Electric operating revenues
 $13,278  $11,465  $10,747 
 
Percent change
  15.8%  6.7%  5.3%
 
     Retail revenues increased $1.4 billion in 2005, $857 million in 2004, and $147 million in 2003. The

II-12


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
significant factors driving these changes are shown in the preceding table. The increase in base rates in 2005 is primarily due to approval by the Georgia Public Service Commission (PSC) of retail base rate increases at Georgia Power and Savannah Electric. Electric rates for the retail operating companies include provisions to adjust billings for fluctuations in fuel costs, including the energy component of purchased energy costs. Under these provisions, fuel revenues generally equal fuel expenses, including the fuel component of purchased energy, and do not affect net income. Certain of the retail operating companies also have clauses to recover other costs, such as environmental, storm damage, new plants, and/or purchased power agreements (PPAs).
     Sales for resale revenues increased $326 million in 2005, decreased $17 million in 2004, and increased $190 million in 2003. In 2005, sales for resale revenues increased primarily due to a 26.5 percent increase in the average cost of fuel per net kilowatt-hour (KWH) generated. In addition, Southern Company entered into new PPAs with 30 electric membership cooperatives (EMCs) and Flint EMC, both beginning in January 2005, and in June 2005, in connection with the acquisition of Plant Oleander, assumed two PPAs. In 2004, coal and gas prices increased, resulting in a lower marginal price differential that reduced demand. Mild summer weather throughout the Southeast also reduced demand. In 2003, Southern Company entered into several new PPAs with neighboring utilities. In addition, milder weather in Southern Company’s service territory, compared with the rest of the Southeast and combined with higher gas prices, resulted in increases in both customer demand and available generation.
     Southern Company’s average wholesale contract now extends more than 11 years, and as a result, the Company has significantly limited its remarketing risk. Capacity revenues under unit power sales contracts, principally sales to Florida utilities, reflect the recovery of fixed costs and a return on investment, and energy is generally sold at variable cost. Unit power energy sales increased 1.7 percent, 1.9 percent, and 4.0 percent in 2005, 2004, and 2003, respectively. Fluctuations in oil and natural gas prices, which are the primary fuel sources for unit power sales customers, influence changes in these sales. However, because the energy is generally sold at variable cost, these fluctuations have a minimal effect on earnings. The capacity and energy components of the unit power contract revenues were as follows:
             
  2005  2004  2003 
      (in millions)   
Unit power –
            
Capacity
 $201  $185  $182 
Energy
  237   213   211 
 
Total
 $438  $398  $393 
 
     Short-term opportunity energy sales are also included in sales for resale. These opportunity sales are made at market-based rates that generally provide a margin above the Company’s variable cost to produce the energy. Revenues associated with opportunity sales and PPAs were as follows:
             
  2005  2004  2003 
      (in millions)   
Other power sales –
            
Capacity and other
 $430  $308  $298 
Energy
  799   635   667 
 
Total
 $1,229  $943  $965 
 
     In May 2003, Mississippi Power and Southern Power entered into agreements with Dynegy, Inc. (Dynegy) that terminated all capacity sales contracts with subsidiaries of Dynegy. The termination payments from Dynegy resulted in an increase in other electric revenues of $135 million in 2003.
Energy Sales
Changes in revenues are influenced heavily by the volume of energy sold each year. KWH sales for 2005 and the percent change by year were as follows:
                 
  Amount  Percent Change 
(billions of KWH) 2005  2005  2004  2003 
 
Residential
  51.1   2.8%  3.9%  (1.9)%
Commercial
  51.9   3.6   3.4   0.3 
Industrial
  55.1   (2.2)  3.6   1.0 
Other
  1.0   (0.9)  0.8   (0.2)
 
Total retail
  159.1   1.2   3.6   (0.2)
Sales for resale
  37.8   7.3   (13.0)  24.5 
 
Total
  196.9   2.3   0.1   4.2 
 
     Energy sales in 2005 increased 4.5 billion KWH as a result of sustained economic growth and customer growth of 1.2 percent. Hurricane Katrina dampened customer growth from previous years and was the primary contributor to the decrease in industrial sales in 2005. In addition, in 2005, some Georgia Power industrial customers were reclassified from industrial to commercial to be

II-13


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Southern Company and Subsidiary Companies Annual Report
consistent with the rate structure approved by the Georgia PSC resulting in higher commercial sales and lower industrial sales in 2005 when compared with 2004. Energy sales in 2004 were strong across all retail customer classes as a result of an improved economy in the Southeast and customer growth of 1.5 percent. Residential energy sales in 2003 reflected a decrease in customer demand as a result of very mild weather, partially offset by customer growth of 1.6 percent. In 2003, commercial sales continued to show steady growth while industrial sales increased somewhat over the depressed results of previous years. Energy sales to retail customers are projected to increase at a compound average annual rate of 1.9 percent during the period 2006 through 2011, assuming normal weather conditions.
     Energy sales for resale increased by 2.6 billion KWH in 2005, decreased 5.3 billion KWH in 2004, and increased by 8.0 billion KWH in 2003. The increase in sales in 2005 is related primarily to the new PPAs discussed above. The decrease in 2004 as compared with 2003 is due to the increased availability of coal-fired generation in 2003 resulting from weather-related lower retail demand coupled with higher natural gas prices, which increased the wholesale market demand for opportunity sales.
Fuel and Purchased Power Expenses
Fuel costs constitute the single largest expense for the electric utilities. The mix of fuel sources for generation of electricity is determined primarily by demand, the unit cost of fuel consumed, and the availability of generating units. The amount and sources of generation, the average cost of fuel per net kilowatt-hour generated, and the average cost of purchased power were as follows:
             
  2005 2004 2003
 
Total generation (billions of KWH)
  196   188   189
Sources of generation (percent) —
            
Coal
  71   69   71
Nuclear
  15   16   16
Gas
  11   12   9
Hydro
  3   3   4
Average cost of fuel per net KWH generated (cents)
  2.39   1.89   1.67
Average cost of purchased power per net KWH (cents)
  7.14   4.48   3.86
     In 2005, fuel and purchased power expenses were $5.2 billion, an increase of $1.2 billion or 29.1 percent above the prior year costs. An additional 7.8 billion KWH were generated in 2005 at a 26.5 percent higher average cost per net KWH generated; however, this lowered requirements to purchase even more expensive electricity from non-affiliates.
     Fuel and purchased power expenses were $4.0 billion in 2004, an increase of $570 million or 16.4 percent above 2003 costs. This increase was the result of a 13.2 percent increase in the average cost per net KWH generated and a 16.1 percent increase in the average cost per KWH purchased.
     Fuel and purchased power expenses were $3.5 billion in 2003, an increase of $237 million or 7.3 percent above the prior year costs. This increase was primarily attributed to higher average unit fuel cost and increased customer demand.
     A significant upward trend in the cost of coal and natural gas has emerged since 2003, and volatility in these markets is expected to continue. Increased coal prices have been influenced by a worldwide increase in demand as a result of rapid economic growth in China, as well as by increases in mining costs. Higher natural gas prices in the United States are the result of increased demand and slightly lower gas supplies despite increased drilling activity. Natural gas supply interruptions, such as those caused by the 2004 and 2005 hurricanes result in an immediate market response; however, the long-term impact of this price volatility may be reduced by imports of natural gas and liquefied natural gas. Fuel expenses generally do not affect net income, since they are offset by fuel revenues under the retail operating companies’ fuel cost recovery provisions. Likewise, Southern Power’s PPAs generally provide that the purchasers are responsible for substantially all of the cost of fuel.
Other Operation and Maintenance Expenses
Other operation and maintenance expenses were $3.2 billion, $3.0 billion, and $2.9 billion, increasing $215 million, $148 million, and $105 million in 2005, 2004, and 2003, respectively. Other production expenses increased $58 million and $53 million in 2005 and 2004, respectively, and decreased $27 million in 2003. Production expenses fluctuate from year to year due to variations in outage schedules, flexible spending projects, and normal increases in costs.

II-14


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Southern Company and Subsidiary Companies Annual Report
     Administrative and general expenses increased $73 million in 2005 related to a $33 million increase in employee benefits, a $22 million increase in shared services expenses, and a $9 million increase in property insurance. Administrative and general expenses increased $106 million in 2004 primarily related to $41 million, $23 million, and $13 million increases in employee benefits, shared services expenses, primarily nuclear security, and property insurance, respectively. In 2003, administrative and general expenses increased $46 million, due primarily to a $19 million increase in property insurance, a $9 million increase in employee benefits, and $9 million of business development costs at Southern Power.
     Transmission and distribution expenses increased $60 million in 2005, $49 million in 2004, and $23 million in 2003. Transmission and distribution expenses increased in 2005 primarily as a result of $48 million of expenses recorded by Alabama Power in accordance with an accounting order approved by the Alabama PSC primarily to offset the costs of Hurricane Ivan and restore the natural disaster reserve. In accordance with the accounting order, Alabama Power also returned certain regulatory liabilities related to deferred income taxes to its retail customers; therefore, the combined effect of the accounting order had no impact on net income. See Note 3 to the financial statements under “Storm Damage Cost Recovery” for additional information. Transmission and distribution expenses also fluctuate from year to year due to variations in maintenance schedules, flexible spending projects, and normal increases in costs, and are the primary basis for the 2004 and 2003 increases.
     The 2003 increase in other operation and maintenance expenses also reflects the establishment of a $60 million regulatory liability related to Plant Daniel that was expensed in 2003.
Depreciation and Amortization Expenses
Depreciation and amortization expenses increased $229 million in 2005 as a result of additional plant in service and from the expiration in 2004 of certain provisions in Georgia Power’s retail rate plan for the three years ended December 31, 2004 (2001 Retail Rate Plan). In accordance with the 2001 Retail Rate Plan, Georgia Power amortized an accelerated cost recovery liability as a credit to amortization expense and recognized new Georgia PSC-certified purchased power costs in rates over the three years ended December 31, 2004. See Note 3 to the financial statements under “Georgia Power Retail Regulatory Matters” for additional information.
     Depreciation and amortization expenses declined by $64 million in 2004, primarily as a result of amortization of the Plant Daniel regulatory liability and a Georgia Power regulatory liability related to the levelization of certain purchased power costs that reduced amortization expense by $17 million and $90 million, respectively, from the prior year. See FUTURE EARNINGS POTENTIAL — “PSC Matters — Mississippi Power” herein and Note 3 to the financial statements under “Georgia Power Retail Regulatory Matters” for more information on these regulatory adjustments. These reductions were partially offset by a higher depreciable plant base.
     The $16 million decrease in depreciation and amortization expenses in 2003 was primarily due to a $49 million reduction in amortization of the previously discussed Georgia Power purchased power regulatory liability and was partially offset by a higher depreciable plant base.
Taxes Other Than Income Taxes
Taxes other than income taxes increased by $52 million in 2005 primarily as a result of increases in franchise and municipal gross receipts taxes associated with increases in revenues from energy sales. In 2004, taxes other than income taxes increased $40 million as a result of additional plant in service and a higher property tax base. Taxes other than income taxes increased $29 million in 2003 as a result of additional generating facilities, as well as higher property tax valuations on existing facilities.
Electric Other Income and (Expense)
Total interest charges and other financing costs increased by $62 million in 2005 associated with an additional $863 million in debt outstanding at December 31, 2005 as compared to December 31, 2004 and an increase in average interest rates on variable rate debt. Variable rates on pollution control bonds are highly correlated with the Bond Market Association Municipal Swap Index which averaged 2.5 percent in 2005 and 1.2 percent in 2004. Variable rates on commercial paper and senior notes are highly correlated with the one-month London Interbank Offer Rate (LIBOR), which averaged 3.4 percent in 2005 and 1.5 percent in 2004. An additional $17 million increase in 2005 was the result of a lower percentage of interest costs

II-15


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Southern Company and Subsidiary Companies Annual Report
capitalized as construction projects reached completion. The $19 million increase in interest charges and other financing costs in 2004 was also the result of a lower percentage of interest costs capitalized as construction projects reached completion.
Other Business Activities
Southern Company’s other business activities include the parent company (which does not allocate operating expenses to business units), investments in synthetic fuels and leveraged lease projects, telecommunications, energy-related services, and natural gas marketing. These businesses are classified in general categories and may comprise one or more of the following subsidiaries: Southern Company Holdings invests in various energy-related projects, including synthetic fuels and leveraged lease projects that receive tax benefits, which contribute significantly to the economic results of these investments; SouthernLINC Wireless provides digital wireless communications services to the retail operating companies and also markets these services to the public within the Southeast; Southern Telecom provides fiber optics services in the Southeast; and Southern Company Gas was a retail gas marketer serving customers in the State of Georgia. On January 4, 2006, Southern Company Gas completed the sale of substantially all of its assets and is reflected in the condensed income statement below as discontinued operations. See Note 3 to the financial statements under “Southern Company Gas Sale” for additional information.
     A condensed income statement for Southern Company’s other business activities follows:
                 
      Increase (Decrease)
  Amount from Prior Year
  2005 2005 2004 2003
      (in millions)    
Operating revenues
 $276  $12  $(7) $30 
 
Operation and maintenance
  297   12   28   (23)
Depreciation and amortization
  39   (2)  (9)  (7)
Taxes other than income taxes
  4   1   1    
 
Total operating expenses
  340   11   20   (30)
 
Operating income
  (64)  1   (27)  60 
Equity in losses of unconsolidated subsidiaries
  (123)  (26)  3   (8)
Leveraged lease income
  74   4   4   8 
Other income, net
  (12)  (5)  (15)  9 
Interest expenses
  101   18   (21)  6 
Income taxes
  (304)  (14)  (63)  23 
Discontinued operations, net of tax
     (3)  12   (12)
 
Net income
 $78  $(33) $61  $28 
 
     Southern Company’s non-electric operating revenues increased $12 million in 2005 primarily as the result of higher production and increased fees in the synthetic fuel business. The $7 million decrease in 2004 was primarily due to lower operating revenues in the energy-related services business, partially offset by an increase in SouthernLINC Wireless revenues as a result of increased wireless subscribers. The $30 million increase in revenues in 2003 was primarily due to increased sales in the energy-related services business. Revenues from a subsidiary that primarily provides fuel transportation services related to synthetic fuel products were $123 million in 2005, increasing by $17 million, $21 million, and $37 million in 2005, 2004, and 2003, respectively, as a result of increased production at the synthetic fuel facilities and annual increases in rates. Most of these service revenues are ultimately included in the cost of the synthetic fuel purchased by Alabama Power and Georgia Power and, therefore, have no significant effect on Southern Company’s consolidated revenues. See Note 1 to the financial statements under “Related Party Transactions” for additional information.

II-16


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Southern Company and Subsidiary Companies Annual Report
     Operation and maintenance expenses for these other businesses increased by $12 million in 2005 as a result of $9 million of higher losses for property damage, $2 million in higher network costs at SouthernLINC Wireless, and a $11 million increase in shared services expenses, offset by the 2004 $12.5 million bad debt reserve discussed below. Operation and maintenance expenses increased $28 million in 2004 primarily due to a $3 million increase in advertising, a $5 million increase in shared services expenses, and a $12.5 million bad debt reserve related to additional federal income taxes and interest Southern Company paid on behalf of Mirant Corporation (Mirant). See FUTURE EARNINGS POTENTIAL — “Mirant Bankruptcy Matters” herein and Note 3 to the financial statements under “Mirant Matters — Mirant Bankruptcy” for additional information. Operation and maintenance expenses decreased by $23 million in 2003 primarily due to a $6 million decrease in shared services expenses and a $3 million decrease in losses for property damage at the parent company; a $4 million decrease in bad debt expense and a $3 million decrease in network costs at SouthernLINC Wireless; and a $2 million decrease in salaries in the energy-related services business.
     Depreciation and amortization expenses decreased $9 million and $7 million in 2004 and 2003, respectively. These reductions are primarily the result of $10 million of expenses associated with the repurchase of debt at Southern Holdings recorded in 2003 and a $16 million charge recorded in 2002 related to the impairment of assets under certain customer contracts for energy-related services.
     The increases in equity in losses of unconsolidated subsidiaries in 2005 and 2003 reflect the results of additional production expenses in the synthetic fuel partnerships. These partnerships also claim federal income tax credits that offset their operating losses and make the businesses profitable. These credits totaled $177 million in 2005, $146 million in 2004, and $120 million in 2003. In 2004, a $37 million reserve related to these tax credits was reversed following the settlement of an Internal Revenue Service (IRS) audit. See FUTURE EARNINGS POTENTIAL — “Income Tax Matters” herein for additional information.
     The decrease in other income in 2004 as compared with 2003 reflects a $15 million gain for a Southern Telecom contract settlement during 2003. The gain in 2003 was partially offset by an increase of $7 million in charitable contributions made by the parent company.
     Total interest charges and other financing costs increased by $18 million in 2005 associated with an additional $283 million in debt outstanding and a 164 basis point increase in average interest rates on variable rate debt. Interest expense decreased $21 million in 2004 as a result of the parent company’s redemption of preferred securities in 2003. This decrease was partially offset by an increase in outstanding long-term debt in 2004.
Effects of Inflation
The retail operating companies and Southern Power are subject to rate regulation and party to long-term contracts, respectively, that are generally based on the recovery of historical costs. In addition, the income tax laws are based on historical costs. Therefore, inflation creates an economic loss because Southern Company is recovering its costs of investments in dollars that have less purchasing power. While the inflation rate has been relatively low in recent years, it continues to have an adverse effect on Southern Company because of the large investment in utility plant with long economic lives. Conventional accounting for historical cost does not recognize this economic loss nor the partially offsetting gain that arises through financing facilities with fixed-money obligations such as long-term debt and preferred securities. Any recognition of inflation by regulatory authorities is reflected in the rate of return allowed in the retail operating companies’ approved electric rates.
FUTURE EARNINGS POTENTIAL
General
The retail operating companies operate as vertically integrated companies providing electricity to customers within their service areas in the southeastern United States. Prices for electricity provided to retail customers are set by state PSCs under cost-based regulatory principles. Retail rates and earnings are reviewed and may be adjusted periodically within certain limitations. Southern Company’s wholesale business continues to focus on long-term capacity contracts, optimized by limited energy trading activities. The level of future earnings depends on numerous factors including the FERC’s market-based rate investigation, creditworthiness of customers, total generating capacity available in the Southeast, and the successful remarketing of capacity as current contracts expire. See ACCOUNTING POLICIES — “Application of Critical Accounting Policies and

II-17


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Southern Company and Subsidiary Companies Annual Report
Estimates — Electric Utility Regulation” herein and Note 3 to the financial statements for additional information about these and other regulatory matters.
     The results of operations for the past three years are not necessarily indicative of future earnings potential. The level of Southern Company’s future earnings depends on numerous factors that affect the opportunities, challenges, and risks of Southern Company’s primary business of selling electricity. These factors include the retail operating companies’ ability to maintain a stable regulatory environment that continues to allow for the recovery of all prudently incurred costs. Another major factor is the profitability of the competitive market-based wholesale generating business and federal regulatory policy, which may impact Southern Company’s level of participation in this market. Future earnings for the electricity business in the near term will depend, in part, upon growth in energy sales, which is subject to a number of factors. These factors include weather, competition, new energy contracts with neighboring utilities, energy conservation practiced by customers, the price of electricity, the price elasticity of demand, and the rate of economic growth in the service area.
     Southern Company system generating capacity increased 1,880 megawatts in 2005 with the completion of Plant McIntosh units 10 and 11 by Georgia Power and Savannah Electric and the acquisition by Southern Power of Plant Oleander. In general, Southern Company has constructed or acquired new generating capacity only after entering into long-term capacity contracts for the new facilities or to meet requirements of Southern Company’s regulated retail markets, both of which are optimized by limited energy trading activities.
     To adapt to a less regulated, more competitive environment, Southern Company continues to evaluate and consider a wide array of potential business strategies. These strategies may include business combinations, acquisitions involving other utility or non-utility businesses or properties, internal restructuring, disposition of certain assets, or some combination thereof. Furthermore, Southern Company may engage in new business ventures that arise from competitive and regulatory changes in the utility industry. Pursuit of any of the above strategies, or any combination thereof, may significantly affect the business operations and financial condition of Southern Company.
Environmental Matters
New Source Review Actions
In November 1999, the Environmental Protection Agency (EPA) brought a civil action in the U.S. District Court for the Northern District of Georgia against certain Southern Company subsidiaries, including Alabama Power and Georgia Power, alleging that these subsidiaries had violated the New Source Review (NSR) provisions of the Clean Air Act and related state laws at certain coal-fired generating facilities. Through subsequent amendments and other legal procedures, the EPA added Savannah Electric as a defendant to the original action and filed a separate action against Alabama Power in the U.S. District Court for the Northern District of Alabama after it was dismissed from the original action. In these lawsuits, the EPA alleges that NSR violations occurred at eight coal-fired generating facilities operated by Alabama Power, Georgia Power, and Savannah Electric. The civil actions request penalties and injunctive relief, including an order requiring the installation of the best available control technology at the affected units. On June 3, 2005, the U.S. District Court for the Northern District of Alabama issued a decision in favor of Alabama Power on two primary legal issues in the case; however, the decision does not resolve the case, nor does it address other legal issues associated with the EPA’s allegations. In accordance with a separate court order, Alabama Power and the EPA are currently participating in mediation with respect to the EPA’s claims. The action against Georgia Power and Savannah Electric has been administratively closed since the spring of 2001, and none of the parties has sought to reopen the case. See Note 3 to the financial statements under “Environmental Matters — New Source Review Actions.”
     Southern Company believes that the retail operating companies complied with applicable laws and the EPA regulations and interpretations in effect at the time the work in question took place. The Clean Air Act authorizes maximum civil penalties of $25,000 to $32,500 per day, per violation at each generating unit, depending on the date of the alleged violation. An adverse outcome in any one of these cases could require substantial capital expenditures that cannot be determined at this time and could possibly require payment of substantial penalties. This could affect future results of operations, cash flows, and financial

II-18


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
condition if such costs are not recovered through regulated rates.
     In December 2002 and October 2003, the EPA issued final revisions to its NSR regulations under the Clean Air Act. A coalition of states and environmental organizations filed petitions for review of these regulations. On June 24, 2005, the U.S. Court of Appeals for the District of Columbia Circuit upheld, in part, the EPA’s December 2002 revisions to its NSR regulations, which included changes to the regulatory exclusions and methods of calculating emissions increases. However, the court vacated portions of those revisions, including those addressing the exclusion of certain pollution control projects. The October 2003 revisions, which clarified the scope of the existing Routine Maintenance, Repair and Replacement exclusion, have been stayed by the Court of Appeals pending its review of the rules. On October 20, 2005, the EPA also published a proposed rule clarifying the test for determining when an emissions increase subject to the NSR requirements has occurred. The impact of these revisions and proposed rules will depend on adoption of the final rules by the EPA and the individual state implementation of such rules, as well as the outcome of any additional legal challenges, and, therefore, cannot be determined at this time.
Carbon Dioxide Litigation
In July 2004, attorneys general from eight states, each outside of Southern Company’s service territory, and the corporation counsel for New York City filed a complaint in the U.S. District Court for the Southern District of New York against Southern Company and four other electric power companies. A nearly identical complaint was filed by three environmental groups in the same court. The complaints allege that the companies’ emissions of carbon dioxide, a greenhouse gas, contribute to global warming, which the plaintiffs assert is a public nuisance. Under common law public and private nuisance theories, the plaintiffs seek a judicial order (1) holding each defendant jointly and severally liable for creating, contributing to, and/or maintaining global warming and (2) requiring each of the defendants to cap its emissions of carbon dioxide and then reduce those emissions by a specified percentage each year for at least a decade. Plaintiffs have not, however, requested that damages be awarded in connection with their claims. Southern Company believes these claims are without merit and notes that the complaint cites no statutory or regulatory basis for the claims. In September 2005, the U.S. District Court for the Southern District of New York granted Southern Company’s and the other defendants’ motions to dismiss these cases. The plaintiffs filed an appeal to the U.S. Court of Appeals for the Second Circuit on October 19, 2005. The ultimate outcome of these matters cannot be determined at this time.
Plant Wansley Environmental Litigation
In December 2002, the Sierra Club, Physicians for Social Responsibility, Georgia Forestwatch, and one individual filed a civil suit in the U.S. District Court for the Northern District of Georgia against Georgia Power for alleged violations of the Clean Air Act at four of the units at Plant Wansley. The civil action requests injunctive and declaratory relief, civil penalties, a supplemental environmental project, and attorneys’ fees. The Clean Air Act authorizes civil penalties of up to $27,500 per day, per violation at each generating unit. The liability phase of the case has concluded with the court ruling in favor of Georgia Power in part and the plaintiffs in part. In March 2005, the U.S. Court of Appeals for the Eleventh Circuit accepted Georgia Power’s petition for review of the district court’s order, and oral arguments were held on January 24, 2006. The district court case has been administratively closed pending that appeal. If necessary, the district court will hold a separate trial, which will address civil penalties and possible injunctive relief requested by the plaintiffs.
     The ultimate outcome of this matter cannot currently be determined; however, an adverse outcome could require substantial capital expenditures that cannot be determined at this time and could possibly require the payment of substantial penalties. This could affect future results of operations, cash flows, and financial condition if such costs are not recovered through regulated rates.
Environmental Statutes and Regulations
General
Southern Company’s operations are subject to extensive regulation by state and federal environmental agencies under a variety of statutes and regulations governing environmental media, including air, water, and land resources. Applicable statutes include the Clean Air Act; the Clean Water Act; the Comprehensive Environmental Response, Compensation, and Liability Act; the Resource Conservation and Recovery Act; the Toxic Substances Control Act; the Emergency Planning & Community Right-to-Know Act; and the Endangered Species Act. Compliance with these environmental requirements

II-19


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
involves significant capital and operating costs, a major portion of which is expected to be recovered through existing ratemaking provisions. Through 2005, Southern Company had invested approximately $2.4 billion in capital projects to comply with these requirements, with annual totals of $423 million, $300 million, and $256 million for 2005, 2004, and 2003, respectively. Over the next decade, the Company expects that capital expenditures to assure compliance with existing and new regulations could exceed an additional $7.5 billion, including $0.8 billion, $1.3 billion, and $1.1 billion for 2006, 2007, and 2008, respectively. Because the Company’s compliance strategy is impacted by changes to existing environmental laws and regulations, the cost, availability, and existing inventory of emission allowances, and the Company’s fuel mix, the ultimate outcome cannot be determined at this time. Environmental costs that are known and estimable at this time are included in capital expenditures discussed under FINANCIAL CONDITION AND LIQUIDITY – “Capital Requirements and Contractual Obligations” herein.
     Compliance with possible additional federal or state legislation or regulations related to global climate change, air quality, or other environmental and health concerns could also significantly affect Southern Company. New environmental legislation or regulations, or changes to existing statutes or regulations, could affect many areas of Southern Company’s operations; however, the full impact of any such changes cannot be determined at this time.
Air Quality
Compliance with the Clean Air Act and resulting regulations has been and will continue to be a significant focus for Southern Company. Through 2005, the Company had spent approximately $1.6 billion in reducing sulfur dioxide (SO2) and nitrogen oxide (NOx) emissions and in monitoring emissions pursuant to the Clean Air Act. Additional controls have been announced and are currently being installed at several plants to further reduce SO2and NOx emissions, maintain compliance with existing regulations, and to meet new requirements.
     Approximately $1.3 billion of these expenditures related to reducing NOxemissions pursuant to state and federal requirements in connection with the EPA’s one-hour ozone standard and the 1998 regional NOx reduction rules. In 2004, the regional NOx reduction rules were implemented for the northern two-thirds of Alabama. Although the State of Georgia was originally included in the states subject to the regional NOx rules, the EPA, in August 2005, stayed compliance with these requirements and initiated rulemakings to address issues raised in a petition for reconsideration filed by a coalition of Georgia industries. The impact of the 1998 regional NOx reduction rules for the State of Georgia will depend on the outcome of the petition for reconsideration and/or any subsequent development and approval of its state implementation plan.
     In addition, in 2005, Gulf Power substantially completed the terms of a 2002 agreement with the State of Florida to help ensure attainment of the ozone standard in the Pensacola, Florida area. The conditions of the agreement, which required installing additional controls on certain units and retiring three older units at a plant near Pensacola, will be fully implemented in 2006 at a cost of approximately $134.4 million, of which $4.3 million remains to be spent. Gulf Power’s costs have been approved under its environmental cost recovery clause. See Note 1 to the financial statements under “Environmental Cost Recovery” for additional information.
     In 2005, the EPA revoked the one-hour ozone standard and published the final set of rules for implementation of the new, more stringent eight-hour ozone standard. Areas within Southern Company’s service area that have been designated as nonattainment under the eight-hour ozone standard include Birmingham (Alabama), Macon (Georgia), and a 20-county area within metropolitan Atlanta. State implementation plans, including new emission control regulations necessary to bring those areas into attainment, are required for most areas by June 2007. These state implementation plans could require further reductions in NOx emissions from power plants.
     In November 2005, the State of Alabama, through the Alabama Department of Environmental Management, submitted a request to the EPA to redesignate the Birmingham eight-hour ozone non-attainment area to attainment for the standard. On January 25, 2006, the EPA published a proposal in the Federal Register to approve the redesignation request. If ultimately approved by the EPA, the area would be designated to be in attainment. The final outcome of this matter cannot now be determined.
     During 2005, the EPA’s fine particulate matter nonattainment designations became effective for several areas within Southern Company’s service area in Alabama and Georgia, and the EPA proposed

II-20


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
a rule for the implementation of the fine particulate matter standard. The EPA plans to finalize the proposed implementation rule in 2006. State plans for addressing the nonattainment designations are required by April 2008 and could require further reductions in SO2 and NOx emissions from power plants. The EPA has also published proposed revisions to lower the levels of particulate matter currently allowed.
     The EPA issued the final Clean Air Interstate Rule on March 10, 2005. This cap-and-trade rule addresses power plant SO2 and NOx emissions that were found to contribute to nonattainment of the eight-hour ozone and fine particulate matter standards in downwind states. Twenty-eight eastern states, including each of the states within Southern Company’s service area, are subject to the requirements of the rule. The rule calls for additional reductions of NOx and/or SO2 to be achieved in two phases, 2009/2010 and 2015. These reductions will be accomplished by the installation of additional emission controls at Southern Company’s coal-fired facilities or by the purchase of emission allowances from a cap-and-trade program.
     The Clean Air Visibility Rule (formerly called the Regional Haze Rule) was finalized on July 6, 2005. The goal of this rule is to restore natural visibility conditions in certain areas (primarily national parks and wilderness areas) by 2064. The rule involves the application of Best Available Retrofit Technology (BART) requirements and a review each decade, beginning in 2018, of progress toward the goal. BART requires that sources that contribute to visibility impairment implement additional emission reductions, if necessary, to make progress toward remedying current visibility concerns. For power plants, the Clean Air Visibility Rule allows states to determine that the Clean Air Interstate Rule satisfies BART requirements for SO2 and NOx. However, additional requirements could be imposed. By December 17, 2007, states must submit implementation plans that contain emission reduction strategies for implementing BART requirements and for achieving sufficient and reasonable progress toward the goal.
     On March 15, 2005, the EPA announced the final Clean Air Mercury Rule, a cap-and-trade program for the reduction of mercury emissions from coal-fired power plants. The rule sets caps on mercury emissions to be implemented in two phases, 2010 and 2018, and provides for an emission allowance trading market. The Company anticipates that emission controls installed to achieve compliance with the Clean Air Interstate Rule and the eight-hour ozone and fine-particulate standards will also result in mercury emission reductions. However, the long-term capability of emission control equipment to reduce mercury emissions is still being evaluated, and the installation of additional control technologies may be required.
     The impacts of the eight-hour ozone standard, the fine particulate matter nonattainment designations, the Clean Air Interstate Rule, the Clean Air Visibility Rule, and the Clean Air Mercury Rule on the Company will depend on the development and implementation of rules at the state level. States implementing the Clean Air Mercury Rule and the Clean Air Interstate Rule, in particular, have the option not to participate in the national cap-and-trade programs and could require reductions greater than those mandated by the federal rules. Such impacts will also depend on resolution of pending legal challenges to the Clean Air Interstate Rule, the Clean Air Mercury Rule and a related petition from the State of North Carolina under Section 126 of the Clean Air Act, also related to the interstate transport of air pollutants. Therefore, the full impacts of these regulations on the Company cannot be determined at this time. The Company has developed and continually updates a comprehensive environmental compliance strategy to comply with the continuing and new environmental requirements discussed above. As part of this strategy, the Company plans to install additional SO2, NOx, and mercury emission controls within the next several years to assure continued compliance with applicable air quality requirements.
Water Quality
In July 2004, the EPA published final rules under the Clean Water Act for the purpose of reducing impingement and entrainment of fish and fish larvae at power plants’ cooling water intake structures. The new rules require baseline biological information and, perhaps, installation of fish protection technology near some intake structures at existing power plants.
     Georgia Power is installing cooling towers at additional facilities under the Clean Water Act to cool water prior to discharge. Near Atlanta, a cooling tower for one plant was completed in 2004 and two others are scheduled for completion in 2008. The total estimated cost of these projects is $173 million, with $85 million remaining to be spent.

II-21


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
Georgia Power is also conducting a study of the aquatic environment at another facility to determine if further thermal controls are necessary at that plant.
     The full impact of these new rules will depend on the results of studies and analyses performed as part of the rules’ implementation and the actual requirements established by state regulatory agencies, and therefore, cannot now be determined.
Environmental Remediation
Southern Company must comply with other environmental laws and regulations that cover the handling and disposal of waste and release of hazardous substances. Under these various laws and regulations, the retail operating companies could incur substantial costs to clean up properties. The retail operating companies conduct studies to determine the extent of any required cleanup and have recognized in their respective financial statements the costs to clean up known sites. Amounts for cleanup and ongoing monitoring costs were not material for any year presented. The retail operating companies may be liable for some or all required cleanup costs for additional sites that may require environmental remediation. See Note 3 to the financial statements under “Environmental Matters — Environmental Remediation” for additional information.
Global Climate Issues
Domestic efforts to limit greenhouse gas emissions have been spurred by international discussions surrounding the Framework Convention on Climate Change and specifically the Kyoto Protocol, which proposes constraints on the emissions of greenhouse gases for a group of industrialized countries. The Bush Administration has not supported U.S. ratification of the Kyoto Protocol or other mandatory carbon dioxide reduction legislation; however, in 2002, it did announce a goal to reduce the greenhouse gas intensity of the U.S., the ratio of greenhouse gas emissions to the value of U.S. economic output, by 18 percent by 2012. A year later, the Department of Energy (DOE) announced the Climate VISION program to support this goal. Energy-intensive industries, including electricity generation, are the initial focus of this program. Southern Company is involved in the development of a voluntary electric utility sector climate change initiative in partnership with the government. In a memorandum of understanding signed in December 2004 with the DOE under Climate VISION, the utility sector pledged to reduce its greenhouse gas emissions rate by 3 percent to 5 percent by 2010- 2012. The Company is continuing to evaluate future energy and emission profiles relative to the Climate VISION program and is analyzing voluntary programs to support the industry initiative.
FERC Matters
Market-Based Rate Authority
Each of the retail operating companies and Southern Power has authorization from the Federal Energy Regulatory Commission (FERC) to sell power to non-affiliates at market-based prices. The retail operating companies and Southern Power also have FERC authority to make short-term opportunity sales at market rates. Specific FERC approval must be obtained with respect to a market-based contract with an affiliate.
     In December 2004, the FERC initiated a proceeding to assess Southern Company’s generation dominance within its retail service territory. The ability to charge market-based rates in other markets is not an issue in that proceeding. In February 2005, Southern Company submitted responsive information. In February 2006, the FERC suspended the proceeding to allow the parties to conduct settlement discussions. Any new market-based rate transactions in its retail service territory entered into after February 27, 2005 are subject to refund to the level of the default cost-based rates, pending the outcome of the proceeding. The impact of such sales through December 31, 2005 is not expected to exceed $16 million. The refund period covers 15 months. In the event that the FERC’s default mitigation measures for entities that are found to have market power are ultimately applied, the retail operating companies and Southern Power may be required to charge cost-based rates for certain wholesale sales in the Southern Company retail service territory, which may be lower than negotiated market-based rates. The final outcome of this matter will depend on the form in which the final methodology for assessing generation market power and mitigation rules may be ultimately adopted and cannot be determined at this time.
     In addition, in May 2005, the FERC started an investigation to determine whether Southern Company satisfies the other three parts of the FERC’s market-based rate analysis: transmission market power, barriers to entry, and affiliate abuse or reciprocal dealing. The FERC established a new refund period related to this

II-22


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
expanded investigation. Any and all new market-based rate transactions both inside and outside Southern Company’s retail service territory involving any Southern Company subsidiary will be subject to refund to the extent the FERC orders lower rates as a result of this new investigation, with the 15-month refund period beginning July 19, 2005. The impact of such sales through December 31, 2005 is not expected to exceed $31 million, of which $11 million relates to sales inside the retail service territory discussed above. The FERC also directed that this expanded proceeding be held in abeyance pending the outcome of the proceeding on the Intercompany Interchange Contract (IIC) discussed below.
     Southern Company and its subsidiaries believe that there is no meritorious basis for this proceeding and are vigorously defending themselves in this matter. However, the final outcome of this matter, including any remedies to be applied in the event of an adverse ruling in this proceeding, cannot now be determined.
Intercompany Interchange Contract
The Company’s generation fleet in its retail service territory is operated under the IIC, as approved by the FERC. In May 2005, the FERC initiated a new proceeding to examine (1) the provisions of the IIC among Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Savannah Electric, Southern Power, and SCS, as agent, under the terms of which the power pool of Southern Company is operated, and, in particular, the propriety of the continued inclusion of Southern Power as a party to the IIC, (2) whether any parties to the IIC have violated the FERC’s standards of conduct applicable to utility companies that are transmission providers, and (3) whether Southern Company’s code of conduct defining Southern Power as a “system company” rather than a “marketing affiliate” is just and reasonable. In connection with the formation of Southern Power, the FERC authorized Southern Power’s inclusion in the IIC in 2000. The FERC also previously approved Southern Company’s code of conduct. The FERC order directs that the administrative law judge who presided over a proceeding involving approval of PPAs between Southern Power and Georgia Power and Savannah Electric be assigned to preside over the hearing in this proceeding and that the testimony and exhibits presented in that proceeding be preserved to the extent appropriate. Hearings are scheduled for September 2006. Effective July 19, 2005, revenues from transactions under the IIC involving any Southern Company subsidiaries are subject to refund to the extent the FERC orders any changes to the IIC.
     Southern Company and its subsidiaries believe that there is no meritorious basis for this proceeding and are vigorously defending themselves in this matter. However, the final outcome of this matter, including any remedies to be applied in the event of an adverse ruling in this proceeding, cannot now be determined.
Generation Interconnection Agreements
In July 2003, the FERC issued its final rule on the standardization of generation interconnection agreements and procedures (Order 2003). Order 2003 shifts much of the financial burden of new transmission investment from the generator to the transmission provider. The FERC has indicated that Order 2003, which was effective January 20, 2004, is to be applied prospectively to interconnection agreements. Subsidiaries of Tenaska, Inc., as counterparties to three previously executed interconnection agreements with subsidiaries of Southern Company, have filed complaints at the FERC requesting that the FERC modify the agreements and that Southern Company refund a total of $19 million previously paid for interconnection facilities, with interest. These proceedings are still pending at the FERC. Southern Company has also received similar requests from other entities totaling approximately $14 million. Southern Company has opposed all such requests. The impact of Order 2003 and its subsequent rehearings on Southern Company and the final results of these matters cannot be determined at this time.
Transmission
In December 1999, the FERC issued its final rule on Regional Transmission Organizations (RTOs). Since that time, there have been a number of additional proceedings at the FERC designed to encourage further voluntary formation of RTOs or to mandate their formation. However, at the current time, there are no active proceedings that would require Southern Company to participate in an RTO. Current FERC efforts that may potentially change the regulatory and/or operational structure of transmission include rules related to the standardization of generation interconnection, as well as an inquiry into, among other things, market power by vertically integrated utilities. See “Market-Based Rate Authority” and “Generation Interconnection Agreements” above for additional

II-23


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
information. The final outcome of these proceedings cannot now be determined. However, Southern Company’s financial condition, results of operations, and cash flows could be adversely affected by future changes in the federal regulatory or operational structure of transmission.
PSC Matters
Alabama Power
In October 2004, the Alabama PSC approved a specific rate mechanism for the recovery of Alabama Power’s retail costs associated with environmental laws, regulations, or other such mandates. The rate mechanism began operation in January 2005 and provides for the recovery of these costs pursuant to a factor that will be calculated annually. Environmental costs to be recovered include operation and maintenance expenses, depreciation, and a return on invested capital. Retail rates increased approximately 1 percent in both January 2005 and 2006. In conjunction with the Alabama PSC’s approval of this rate mechanism, Alabama Power agreed to a moratorium until 2007 on any retail rate increase under its previously approved Rate Stabilization and Equalization Plan (Rate RSE).
     On October 4, 2005, the Alabama PSC approved a revision to Rate RSE requested by Alabama Power. Effective January 2007, Rate RSE adjustments will be based on forward-looking information for the applicable upcoming calendar year. Rate adjustments for any two-year period, when averaged together, cannot exceed 4 percent per year and any annual adjustment is limited to 5 percent. Rates will remain unchanged if the return on equity (ROE) is between 13 percent and 14.5 percent. If Alabama Power’s actual retail ROE is above the allowed equity return range, customer refunds will be required; however, there is no provision for additional customer billings should the actual retail return on common equity fall below the allowed equity return range. Alabama Power will make its initial submission of projected data for calendar year 2007 by December 1, 2006.
     See Note 3 to the financial statements under “Alabama Power Retail Regulatory Matters” for further information.
Georgia Power
In December 2004, the Georgia PSC approved the December 2004 three-year retail rate plan ending December 31, 2007 (2004 Retail Rate Plan) for Georgia Power. Under the terms of the 2004 Retail Rate Plan, earnings will be evaluated against a retail ROE range of 10.25 percent to 12.25 percent. Two-thirds of any earnings above 12.25 percent will be applied to rate refunds, with the remaining one-third retained by Georgia Power. Retail rates and customer fees were increased by approximately $203 million in January 2005 to cover the higher costs of purchased power, operation and maintenance expenses, environmental compliance, and continued investment in new generation, transmission, and distribution facilities to support growth and ensure reliability.
     Georgia Power is required to file a general rate case on or about July 1, 2007, in response to which the Georgia PSC would be expected to determine whether the 2004 Retail Rate Plan should be continued, modified, or discontinued. Until then, Georgia Power may not file for a general base rate increase unless its projected retail return on common equity falls below 10.25 percent. See Note 3 to the financial statements under “Georgia Power Retail Regulatory Matters” for additional information.
     On December 13, 2005, Georgia Power and Savannah Electric entered into a merger agreement. Savannah Electric will merge into Georgia Power, with Georgia Power continuing as the surviving corporation. Pending regulatory approvals, the merger is expected to occur by July 2006. See “Fuel Cost Recovery” herein and Note 3 to the financial statements under “Merger of Georgia Power and Savannah Electric” for additional information.
Mississippi Power
On December 1, 2005, Mississippi Power submitted its annual Performance Evaluation Plan (PEP) filing to the Mississippi PSC. Ordinarily, PEP limits annual rate increases to 4 percent; however, Mississippi Power has requested that the Mississippi PSC approve a temporary change to allow it to exceed this cap as a result of the ongoing effects of Hurricane Katrina. Mississippi Power has requested a 5 percent, or $32 million, retail base rate increase to become effective in April 2006 if approved. Hearings are scheduled for March 2, 2006.

II-24


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
     In May 2004, the Mississippi PSC approved Mississippi Power’s request to reclassify to jurisdictional cost of service the 266 megawatts of Plant Daniel unit 3 and 4 capacity, effective January 1, 2004. The Mississippi PSC authorized Mississippi Power to include the related costs and revenue credits in jurisdictional rate base, cost of service, and revenue requirement calculations for purposes of retail rate recovery. Mississippi Power is amortizing the regulatory liability established pursuant to the Mississippi PSC’s interim December 2003 order, as approved in May 2004, to earnings as follows: $16.5 million in 2004, $25.1 million in 2005, $13.0 million in 2006, and $5.7 million in 2007, resulting in expense reductions in each of those years.
Fuel Cost Recovery
The retail operating companies each have established fuel cost recovery rates approved by their respective state PSCs. Over the past year, the retail operating companies have continued to experience higher than expected fuel costs for coal and natural gas. These higher fuel costs have increased the under recovered fuel costs included in the balance sheets. The retail operating companies continuously monitor the under recovered fuel cost balance in light of these higher fuel costs. Each of the retail operating companies received approval in 2005 to increase their fuel cost recovery factors to recover existing under recovered amounts as well as projected future costs.
     Alabama Power fuel costs are recovered under Rate ECR (Energy Cost Recovery), which provides for the addition of a fuel and energy cost factor to base rates. In December 2005, the Alabama PSC approved an increase that allows for the recovery of approximately $227 million in existing under recovered fuel costs over a two-year period.
     In May 2005, the Georgia PSC approved Georgia Power’s request to increase customer fuel rates by approximately 9.5 percent to recover under recovered fuel costs of approximately $508 million existing as of May 31, 2005 over a four-year period that began June 1, 2005. Under recovered fuel amounts for the period subsequent to June 1, 2005 totaled $327.5 million through December 31, 2005. The Georgia PSC’s order instructs that such amounts be reviewed semi-annually beginning February 2006. If the amount under or over recovered exceeds $50 million at the evaluation date, Georgia Power would be required to file for a temporary fuel rate change. In addition, Savannah Electric’s under recovered fuel costs totaled $77.7 million at December 31, 2005. In accordance with a Georgia PSC order, Savannah Electric was scheduled to file an additional request for a fuel cost recovery increase in January 2006. In connection with the proposed merger, Georgia Power has agreed with a Georgia PSC staff recommendation to forego the temporary fuel rate process, and Savannah Electric has postponed its scheduled filing. Instead, Georgia Power and Savannah Electric will file a combined request in March 2006 to increase its fuel cost recovery rate.
     The case will seek approval of a fuel cost recovery rate based upon future fuel cost projections for the combined Georgia Power and Savannah Electric generating fleet as well as the under recovered balances existing at June 30, 2006. The new fuel cost recovery rate would be billed beginning in July 2006 to all Georgia Power customers, including the existing Savannah Electric customers. Under recovered amounts as of the date of the merger will be paid by the appropriate customer groups.
     In August 2005, the Georgia PSC initiated an investigation of Savannah Electric’s fuel practices. In February 2006, an investigation of Georgia Power’s fuel practices was initiated. Georgia Power and Savannah Electric are responding to data requests and cooperating in the investigations. The final outcome of these matters cannot now be determined.
     Fuel cost recovery revenues as recorded on the financial statements are adjusted for differences in actual recoverable costs and amounts billed in current regulated rates. Accordingly, any increase in the billing factor would have no significant effect on the Company’s revenues or net income, but would increase annual cash flow. Based on their respective state PSC orders, a portion of the under recovered regulatory clause revenues for Alabama Power, Georgia Power, and Savannah Electric was reclassified from current assets to deferred charges and other assets in the balance sheet. See Note 1 to the financial statements under “Revenues” and Note 3 to the financial statements under “Alabama Power Retail Regulatory Matters” and “Georgia Power Retail Regulatory Matters” for additional information.

II-25


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
Storm Damage Cost Recovery
Each retail operating company maintains a reserve for property damage to cover the cost of damages from major storms to its transmission and distribution facilities and the cost of uninsured damages to its generation facilities and other property. In September 2004, Hurricane Ivan hit the Gulf Coast of Florida and Alabama and continued north through Southern Company’s service territory causing substantial damage.
     At Gulf Power, the related costs charged to its property damage reserve as of December 31, 2004 were $93.5 million. Prior to Hurricane Ivan, Gulf Power’s reserve balance was approximately $28 million. Gulf Power’s current annual accrual to the property damage reserve, as approved by the Florida PSC, is $3.5 million. The Florida PSC has also approved additional accrual amounts at Gulf Power’s discretion; Gulf Power accrued an additional $6 million and $15 million in 2005 and 2004, respectively. In February 2005, Gulf Power, the Office of Public Counsel for the State of Florida, and the Florida Industrial Power Users Group filed a Stipulation and Settlement with the Florida PSC, which the Florida PSC subsequently approved, allowing Gulf Power to recover the retail portion of $51.7 million of these costs, plus interest and revenue taxes, from customers over a 24-month period that began in April 2005. In connection with the stipulation, Gulf Power has agreed that it will not seek any additional increase in its base rates and charges to become effective on or before March 1, 2007.
     At Alabama Power, operation and maintenance expenses associated with repairing the damage to its facilities and restoring service to customers as a result of Hurricane Ivan were $57.8 million for 2004. The balance in Alabama Power’s natural disaster reserve prior to the storm was $14.6 million. In October 2004, Alabama Power received approval from the Alabama PSC to defer the negative balance for recovery in future periods. Alabama Power is allowed to accrue $250,000 per month until a maximum accumulated provision of $32 million is attained. Higher accruals to restore the reserve to its authorized level are allowed whenever the balance in the reserve declines below $22.4 million. During 2004, Alabama Power accrued an additional $6.9 million.
     In February and December 2005, Alabama Power requested and received Alabama PSC approval of accounting orders that allowed Alabama Power to immediately return certain regulatory liabilities to the retail customers. These orders also allowed Alabama Power to simultaneously recover from customers accruals of approximately $48 million primarily to offset the costs of Hurricane Ivan and restore a positive balance in the natural disaster reserve. The combined effect of these orders had no impact on net income in 2005.
     In July and August 2005, Hurricanes Dennis and Katrina, respectively, hit the Gulf Coast of the United States and caused significant damage within Southern Company’s service area, including portions of the service areas of Alabama Power, Gulf Power, and Mississippi Power. The total incremental cost of repairing the damages to Mississippi Power’s facilities and restoring service to customers is currently estimated to be approximately $277 million net of approximately $68 million of insurance proceeds. Prior to Hurricane Katrina, Mississippi Power had a balance of approximately $3 million in its property reserve. Incremental costs incurred through December 31, 2005 were $210 million net of insurance proceeds of $68 million, of which $8 million has been received. These costs include approximately $149 million of capital additions and $133 million of operation and maintenance expenditures. Restoration efforts following Hurricane Katrina are ongoing for approximately 19,200 Mississippi Power customers who remain unable to receive power, as well as to make permanent improvements in areas where temporary emergency repairs were necessary. In addition, business and governmental authorities are still reviewing redevelopment plans for portions of the most severely damaged areas along the Mississippi shoreline. Until such plans are complete, Mississippi Power cannot determine the related electric power needs or associated cost estimates. The ultimate impact of redevelopment plans in these areas on the cost estimates cannot now be determined.
     Each of the affected retail operating companies has been authorized by their respective state PSCs to defer the portion of the Hurricane Dennis and Katrina restoration costs that exceeded the balance in their storm damage reserve accounts. As of December 31, 2005, the deficit balance in Southern Company’s storm damage reserve accounts totaled approximately $366 million, of which approximately $70 million and $296 million, respectively, is included in the balance sheets herein under Other Current Assets and Other Regulatory Assets. The recovery of these deferred

II-26


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
costs is subject to the approval of the respective state PSCs.
     In December 2005, the Alabama PSC approved a separate rate rider to recover Alabama Power’s $51 million of deferred Hurricane Dennis and Katrina operation and maintenance costs over a two-year period and to replenish its reserve to a target balance of $75 million over a five-year period.
     In October 2005, the Mississippi PSC issued an Interim Accounting Order requiring Mississippi Power to recognize a regulatory asset in an amount equal to the retail portion of the recorded Hurricane Katrina restoration costs, including both operation and maintenance expenditures and capital additions. In December 2005, Mississippi Power filed with the Mississippi PSC a detailed review of all Hurricane Katrina restoration costs as required in the Interim Accounting Order. Mississippi Power is currently working with the Mississippi PSC to establish a method to recover all such prudently incurred costs upon resolution of uncertainties related to federal grant assistance and proposed state legislation to allow securitized financing.
     In 2005, the Florida Legislature authorized securitized financing for hurricane costs. On February 22, 2006, Gulf Power filed a petition with the Florida PSC under this legislative authority requesting permission to issue $87.2 million in securitized storm-recovery bonds. The bonds would be repaid over 8 years from revenues to be received from storm-recovery charges implemented under the securitization plan and billed to customers. If approved as proposed, the plan would resolve Gulf Power’s remaining deferred costs, by refinancing, net of taxes, the remaining balance of storm damage costs currently being recovered from customers related to Hurricane Ivan and financing, net of taxes, restoration costs associated with Hurricanes Dennis and Katrina of approximately $54 million. It would also replenish Gulf Power’s property damage reserve with an additional $70 million. A decision on the plan is expected prior to the end of the second quarter of 2006. Since Gulf Power will recognize expenses equal to the revenues billed to customers, the securitization plan would have no impact on net income, but would increase cash flow.
     See Notes 1 and 3 to the financial statements under “Storm Damage Reserves” and “Storm Damage Cost Recovery,” respectively, for additional information on these reserves. The final outcome of these matters cannot now be determined.
Mirant Bankruptcy Matters
Mirant is an energy company with businesses that include independent power projects and energy trading and risk management companies in the U.S. and selected other countries. It was a wholly-owned subsidiary of Southern Company until its initial public offering in October 2000. In April 2001, Southern Company completed a spin-off to its shareholders of its remaining ownership and Mirant became an independent corporate entity.
     In July 2003, Mirant filed for voluntary reorganization under Chapter 11 of the Bankruptcy Code. In January 2006, Mirant’s plan of reorganization became effective, and Mirant emerged from bankruptcy. As part of the plan, Mirant transferred substantially all of its assets and its restructured debt to a new corporation that adopted the name Mirant Corporation (Reorganized Mirant). Southern Company has certain contingent liabilities associated with guarantees of contractual commitments made by Mirant’s subsidiaries discussed in Note 7 to the financial statements under “Guarantees.”
     In December 2004, as a result of concluding an IRS audit for the tax years 2000 and 2001, Southern Company paid $39 million in additional tax and interest for issues related to Mirant tax items. Under the terms of the separation agreements entered into in connection with the spin-off, Mirant agreed to indemnify Southern Company for costs associated with these tax items and additional IRS assessments. However, as a result of Mirant’s bankruptcy, Southern Company sought reimbursement as an unsecured creditor in the Chapter 11 proceeding. Based on management’s assessment of the collectibility of this receivable, Southern Company has reserved approximately $12.5 million. If Southern Company is ultimately required to make any additional payments, Mirant’s indemnification obligation to Southern Company for these additional payments would constitute unsecured claims against Mirant, entitled to stock in Reorganized Mirant, the value of which is uncertain. See Note 3 to the financial statements under “Mirant Matters – Mirant Bankruptcy.”
     In June 2005, Mirant, as a debtor in possession, and The Official Committee of Unsecured Creditors of Mirant Corporation filed a complaint against

II-27


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
Southern Company in the U.S. Bankruptcy Court for the Northern District of Texas, which was amended in July 2005 and February 2006. The complaint alleges that Southern Company caused Mirant to engage in certain fraudulent transfers and to pay illegal dividends to Southern Company prior to the spin-off. The complaint also seeks to recharacterize certain advances from Southern Company to Mirant for investments in energy facilities from debt to equity. The complaint further alleges that Southern Company is liable to Mirant’s creditors for the full amount of Mirant’s liability and that Southern Company caused Mirant to breach its fiduciary duties to creditors. The complaint seeks monetary damages in excess of $2 billion plus interest, punitive damages, attorneys’ fees, and costs. Finally, Mirant objects to Southern Company’s claims against Mirant in the Bankruptcy Court (which relate to reimbursement under the separation agreements of payments such as income taxes, interest, legal fees, and other guarantees described in Note 7 to the financial statements) and seeks equitable subordination of Southern Company’s claims to the claims of all other creditors. Southern Company served an answer to the second amended complaint in February 2006. Also in February 2006, the Company’s motion to transfer the case to the U.S. District Court for the Northern District of Georgia was granted. Southern Company believes there is no meritorious basis for the claims in the complaint and is vigorously defending itself in this action. See Note 3 to the financial statements under “Mirant Matters – Mirant Bankruptcy Litigation” for additional information. The ultimate outcome of these matters cannot be determined at this time.
Income Tax Matters
Leveraged Lease Transactions
Southern Company undergoes audits by the IRS for each of its tax years. The IRS has completed its audits of Southern Company’s consolidated federal income tax returns for all years through 2001. Southern Company participates in four international leveraged lease transactions and receives federal income tax deductions for depreciation and amortization, as well as interest on related debt. The IRS proposed to disallow the tax losses for one of these leases (a lease-in-lease-out, or LILO) in connection with its audit of 1996 through 2001. In October 2004, Southern Company submitted the issue to the IRS appeals division and in February 2005 reached a negotiated settlement with the IRS, which is subject to final approval.
     In connection with its audit of 2000 and 2001, the IRS also challenged Southern Company’s deductions related to three other international lease (sale-in-lease-out, or SILO) transactions. If the IRS is ultimately successful in disallowing the tax deductions related to these three transactions, beginning with the 2000 tax year, Southern Company would be subject to additional interest charges of up to $34 million. The IRS has also proposed a penalty of approximately $16 million. Southern Company believes these transactions are valid leases for U.S. tax purposes, the related deductions are allowable, and the assessment of a penalty is inappropriate. Southern Company is continuing to pursue resolution of these matters with the IRS and expects to litigate the issue if necessary. Although the payment of the tax liability, exclusive of interest, would not affect Southern Company’s results of operations under current accounting standards, it could have a material impact on cash flow. Through December 31, 2005, Southern Company has claimed $241 million in tax benefits related to these SILO transactions challenged by the IRS. See Note 1 to the financial statements under “Leveraged Leases” for additional information.
     Under current accounting rules, the settlement of the LILO transaction will not have a material impact on Southern Company’s financial statements; however, the Financial Accounting Standards Board (FASB) has proposed changes to the accounting for leveraged leases that are expected to become effective in 2006. If approved as proposed, these changes could require Southern Company to reflect the tax deductions that the IRS is challenging as currently payable in the balance sheet and to change the timing of income recognized for the leases, including a cumulative effect upon adoption of the change. For the LILO transaction settled with the IRS in February 2005, Southern Company estimates such cumulative effect would reduce Southern Company’s net income by up to $16 million. The impact of these proposed changes related to the SILO transactions would be dependent on the resolution of these matters with the IRS but could be significant, and potentially material, to Southern Company’s net income. The ultimate outcome of these matters cannot now be determined.
Synthetic Fuel Tax Credits
Southern Company has investments in two entities that produce synthetic fuel and receive tax credits under Section 45K (formerly Section 29) of the Internal Revenue Code of 1986, as amended

II-28


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
(Internal Revenue Code). In accordance with Section 45K of the Internal Revenue Code, these tax credits are subject to limitation as the annual average price of oil (as determined by the DOE) increases over a specified, inflation-adjusted dollar amount published in the spring of the subsequent year. Southern Company, along with its partners in these investments, will continue to monitor oil prices. Any indicated potential limitation on these credits could affect either the timing or the amount of the credit recognition and could also result in an impairment of these investments, which total approximately $19.5 million at December 31, 2005, by Southern Company.
Construction Projects
Integrated Coal Gasification Combined Cycle
In December 2005, Southern Power and the Orlando Utilities Commission (OUC) executed definitive agreements for development of an integrated coal gasification combined cycle (IGCC) 283-megawatt project in Orlando, Florida. The definitive agreements provide that Southern Power will own at least 65 percent of the gasifier portion of the IGCC project. OUC will own the remainder of the gasifier portion and 100 percent of the combined cycle portion of the IGCC project. OUC will purchase all of the gasifier capacity from Southern Power once the plant is in commercial operation. Southern Power will construct the project and manage its operation after construction is completed. In February 2006, Southern Power signed a cooperative agreement with the DOE that provides up to $235 million in grant funding for the gasification portion of this project. The IGCC project is subject to National Environmental Policy Act review as well as state environmental review, requires certain regulatory approvals, and is expected to begin commercial operation in 2010. Southern Power’s total cost related to the IGCC project is estimated at approximately $121 million.
Plant Franklin Unit 3
In August 2004, Southern Power completed limited construction activities on Plant Franklin Unit 3 to preserve the long-term viability of the project. Final completion is not anticipated until the 2008-2011 period. See Note 3 to the financial statements under “Plant Franklin Construction Project” for additional information. The final outcome of this matter cannot now be determined.
Nuclear
As part of a potential expansion of Plant Vogtle, Georgia Power and Southern Nuclear have notified the Nuclear Regulatory Commission (NRC) of their intent to apply for an early site permit (ESP) this year and a combined construction and operating license (COL) in 2008. In addition, a reactor design from Westinghouse Electric Company has been selected and a purchase agreement is being negotiated. Participation agreements have been reached with each of the existing Plant Vogtle co-owners. See Note 4 to the financial statements for additional information on these co-owners. At this point, no final decision has been made regarding actual construction. The NRC’s streamlined licensing process for new nuclear units allows utilities to seek regulatory approval at various stages. These stages include design certification, which is obtained by the reactor vendor, and the ESP and COL, which are each obtained by the owner-operators of the units. An ESP indicates site approval is obtained before a company decides to build and the COL provides regulatory approval for building and operating the plant. In addition, any new Georgia Power generation must be certified by the Georgia PSC.
     Southern Company also is participating in NuStart Energy Development, LLC (NuStart Energy), a broad-based nuclear industry consortium formed to share the cost of developing a COL and the related NRC review. NuStart Energy plans to complete detailed engineering design work and to prepare COL applications for two advanced reactor designs, then to choose one of the applications and file it for NRC review and approval. The COL ultimately is expected to be transferred to one or more of the consortium companies; however, at this time, none of them have committed to build a new nuclear plant.
     Southern Company is also exploring other possibilities relating to nuclear power projects, both on its own or in partnership with other utilities.
Other Matters
In accordance with FASB Statement No. 87, Employers’ Accounting for Pensions, Southern Company recorded non-cash pre-tax pension income/(expense) of approximately $(2) million, $44 million, and $99 million in 2005, 2004, and 2003, respectively. Postretirement benefit costs for Southern Company were $118 million, $106 million, and $101 million in 2005, 2004, and 2003, respectively. Both pension and postretirement costs are expected to continue to trend upward. Such amounts are dependent on several factors including

II-29


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
trust earnings and changes to the plans. A portion of pension and postretirement benefit costs is capitalized based on construction-related labor charges. For the retail operating companies, pension and postretirement benefit costs are a component of the regulated rates and generally do not have a long-term effect on net income. For more information regarding pension and postretirement benefits, see Note 2 to the financial statements.
     Southern Company is involved in various other matters being litigated, regulatory matters, and certain tax-related issues that could affect future earnings. See Note 3 to the financial statements for information regarding material issues.
ACCOUNTING POLICIES
Application of Critical Accounting Policies and Estimates
Southern Company prepares its consolidated financial statements in accordance with accounting principles generally accepted in the United States. Significant accounting policies are described in Note 1 to the financial statements. In the application of these policies, certain estimates are made that may have a material impact on Southern Company’s results of operations and related disclosures. Different assumptions and measurements could produce estimates that are significantly different from those recorded in the financial statements. Senior management has discussed the development and selection of the critical accounting policies and estimates described below with the Audit Committee of Southern Company’s Board of Directors.
Electric Utility Regulation
Southern Company’s retail operating companies, which comprise approximately 88 percent of Southern Company’s total earnings for 2005, are subject to retail regulation by their respective state PSCs and wholesale regulation by the FERC. These regulatory agencies set the rates the retail operating companies are permitted to charge customers based on allowable costs. As a result, the retail operating companies apply FASB Statement No. 71, Accounting for the Effects of Certain Types of Regulation (Statement No. 71), which requires the financial statements to reflect the effects of rate regulation. Through the ratemaking process, the regulators may require the inclusion of costs or revenues in periods different than when they would be recognized by a non-regulated company. This treatment may result in the deferral of expenses and the recording of related regulatory assets based on anticipated future recovery through rates or the deferral of gains or creation of liabilities and the recording of related regulatory liabilities. The application of Statement No. 71 has a further effect on the Company’s financial statements as a result of the estimates of allowable costs used in the ratemaking process. These estimates may differ from those actually incurred by the retail operating companies; therefore, the accounting estimates inherent in specific costs such as depreciation, nuclear decommissioning, and pension and postretirement benefits have less of a direct impact on the Company’s results of operations than they would on a non-regulated company.
     As reflected in Note 1 to the financial statements, significant regulatory assets and liabilities have been recorded. Management reviews the ultimate recoverability of these regulatory assets and liabilities based on applicable regulatory guidelines and accounting principles generally accepted in the United States. However, adverse legislative, judicial, or regulatory actions could materially impact the amounts of such regulatory assets and liabilities and could adversely impact the Company’s financial statements.
Contingent Obligations
Southern Company and its subsidiaries are subject to a number of federal and state laws and regulations, as well as other factors and conditions that potentially subject them to environmental, litigation, income tax, and other risks. See FUTURE EARNINGS POTENTIAL herein and Note 3 to the financial statements for more information regarding certain of these contingencies. Southern Company periodically evaluates its exposure to such risks and records reserves for those matters where a loss is considered probable and reasonably estimable in accordance with generally accepted accounting principles. The adequacy of reserves can be significantly affected by external events or conditions that can be unpredictable; thus, the ultimate outcome of such matters could materially affect Southern Company’s financial statements. These events or conditions include the following:
 Changes in existing state or federal regulation by governmental authorities having jurisdiction over air quality, water quality, control of toxic substances, hazardous and solid wastes, and other environmental matters.

II-30


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
 Changes in existing income tax regulations or changes in IRS interpretations of existing regulations.
 
 Identification of additional sites that require environmental remediation or the filing of other complaints in which Southern Company or its subsidiaries may be asserted to be a potentially responsible party.
 
 Identification and evaluation of other potential lawsuits or complaints in which Southern Company or its subsidiaries may be named as a defendant.
 
 Resolution or progression of existing matters through the legislative process, the court systems, the IRS, or the EPA.
Unbilled Revenues
Revenues related to the sale of electricity are recorded when electricity is delivered to customers. However, the determination of KWH sales to individual customers is based on the reading of their meters, which is performed on a systematic basis throughout the month. At the end of each month, amounts of electricity delivered to customers, but not yet metered and billed, are estimated. Components of the unbilled revenue estimates include total KWH territorial supply, total KWH billed, estimated total electricity lost in delivery, and customer usage. These components can fluctuate as a result of a number of factors including weather, generation patterns, and power delivery volume and other operational constraints. These factors can be unpredictable and can vary from historical trends. As a result, the overall estimate of unbilled revenues could be significantly affected, which could have a material impact on the Company’s results of operations.
New Accounting Standards
Income Taxes
In December 2004, the FASB issued FASB Staff Position 109-1, Application of FASB Statement No. 109, Accounting for Income Taxes, to the Tax Deduction on Qualified Production Activities provided by the American Jobs Creation Act of 2004 (FSP 109-1), which requires that the generation deduction be accounted for as a special tax deduction rather than as a tax rate reduction. Southern Company adopted FSP 109-1 in the first quarter of 2005 with no material impact on its financial statements.
Conditional Asset Retirement Obligations
Effective December 31, 2005, Southern Company adopted the provision of FASB Interpretation No. 47 (FIN 47), Conditional Asset Retirement Obligations, which requires that an asset retirement obligation be recorded even though the timing and/or method of settlement are conditional on future events. Prior to December 2005, Southern Company did not recognize asset retirement obligations for asbestos removal and disposal of polychlorinated biphenyls in certain transformers because the timing of their retirements was dependent on future events. For additional information, see Note 1 to the financial statements under “Asset Retirement Obligations and Other Costs of Removal.” At December 31, 2005, Southern Company recorded additional asset retirement obligations (and assets) of approximately $153 million. The adoption of FIN 47 did not have any effect on Southern Company’s income statement.
Stock Options
On January 1, 2006, Southern Company adopted FASB Statement No. 123R, Share-Based Payment, on a modified prospective basis. This statement requires that compensation cost relating to share-based payment transactions be recognized in financial statements. That cost will be measured based on the grant date fair value of the equity or liability instruments issued. Although the compensation expense required under the revised statement differs slightly, the impacts on the Company’s financial statements are similar to the pro forma disclosures included in Note 1 to the financial statements under “Stock Options.”
FINANCIAL CONDITION AND LIQUIDITY
Overview
Southern Company’s financial condition continued to be stable at December 31, 2005. Net cash flow from operating activities totaled $2.5 billion, $2.7 billion, and $3.1 billion for 2005, 2004, and 2003, respectively. The $165 million decrease for 2005 resulted primarily from higher fuel costs at the retail operating companies, partially offset by increases in base rates and fuel recovery rates. The $376 million decrease from 2003 to 2004 also resulted primarily from higher fuel costs at the retail operating companies. Fuel costs are recoverable in future periods and are reflected in the balance sheets as under recovered regulatory clause revenues. See

II-31


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
FUTURE EARNINGS POTENTIAL — “PSC Matters — Fuel Cost Recovery” herein for additional information.
     Significant balance sheet changes include a $0.4 billion increase in long-term debt and preferred stock for 2005 due to an increase of $1.1 billion in property, plant, and equipment. The majority of funds needed for property additions were provided from operating activities.
     At the close of 2005, the closing price of Southern Company’s common stock was $34.53 per share, compared with book value of $14.42 per share. The market-to-book value ratio was 240 percent at the end of 2005, compared with 242 percent at year-end 2004.
     Each of the retail operating companies, Southern Power, and SCS have received investment grade ratings from the major rating agencies.
Sources of Capital
Southern Company intends to meet its future capital needs through internal cash flow and external security issuances. Equity capital can be provided from any combination of the Company’s stock plans, private placements, or public offerings. The amount and timing of additional equity capital to be raised in 2006, as well as in subsequent years, will be contingent on Southern Company’s investment opportunities. The Company does not currently anticipate any equity offerings in 2006 outside of its existing stock option plan.
     The retail operating companies plan to obtain the funds required for construction and other purposes from sources similar to those used in the past, which were primarily from operating cash flows, security issuances, and term loan and short-term borrowings. Gulf Power and Mississippi Power are considering other financing options for storm recovery costs. However, the type and timing of any financings, if needed, will depend upon prevailing market conditions, regulatory approval, and other factors. The issuance of securities by the retail operating companies is generally subject to the approval of the applicable state PSC. In addition, the issuance of all securities by Mississippi Power and Southern Power and short-term securities by Georgia Power and Savannah Electric is generally subject to regulatory approval by the FERC following the repeal of the Public Utility Holding Company Act of 1935, as amended (PUHCA), on February 8, 2006. Additionally, with respect to the public offering of securities, Southern Company and certain of its subsidiaries file registration statements with the Securities and Exchange Commission under the Securities Act of 1933, as amended (1933 Act). The amounts of securities authorized by the appropriate regulatory authorities, as well as the amounts registered under the 1933 Act, are continuously monitored and appropriate filings are made to ensure flexibility in the capital markets.
     Southern Power plans to use operating cash flows, external funds, and equity capital from Southern Company to finance its capital expenditures. External funds are expected to be obtained from the issuance of unsecured senior debt and commercial paper or through credit arrangements from banks.
     Southern Company and each retail operating company obtains financing separately without credit support from any affiliate. See Note 6 to the financial statements under “Bank Credit Arrangements” for additional information. The Southern Company system does not maintain a centralized cash or money pool. Therefore, funds of each company are not commingled with funds of any other company.
     Southern Company’s current liabilities frequently exceed current assets because of the continued use of short-term debt as a funding source to meet cash needs as well as scheduled maturities of long-term debt. To meet short-term cash needs and contingencies, Southern Company has various sources of liquidity. In addition, Southern Company has substantial cash flow from operating activities and access to the capital markets, including commercial paper programs, to meet liquidity needs.
     At December 31, 2005, Southern Company and its subsidiaries had approximately $202 million of cash and cash equivalents and $3.3 billion of unused credit arrangements with banks, of which $810 million expire in 2006 and $2.5 billion expire in 2007 and beyond. Approximately $228 million of the credit facilities expiring in 2006 allow for the execution of term loans for an additional two-year period, and $311 million allow for the execution of one-year term loans. Most of these arrangements contain covenants that limit debt levels and typically contain cross default provisions that are restricted only to the indebtedness of the individual company. Southern Company and its subsidiaries are currently in compliance with all such covenants. See Note 6

II-32


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
to the financial statements under “Bank Credit Arrangements” for additional information.
Financing Activities
During 2005, Southern Company and its subsidiaries issued $1.6 billion of long-term debt and $55 million of preference stock. The security issuances were used to redeem $1.3 billion of long-term debt, to fund Southern Company’s ongoing construction program, and for general corporate purposes. In addition, Southern Company issued 10.1 million new shares of common stock through the Company’s stock plans and realized proceeds of $213 million. In a program designed primarily to offset these issuances, Southern Company also repurchased 10.1 million shares of common stock at a total cost of $352 million. The repurchase program was discontinued in early January 2006.
     Subsequent to December 31, 2005, Alabama Power issued $600 million of long-term senior notes to reduce short-term debt and for other general corporate purposes. In conjunction with these transactions, Alabama Power terminated $600 million notional amount of interest rate swaps at a gain of $18 million. The gain will be amortized to interest expense over a 10-year period. In addition, Southern Company redeemed $72 million in long-term debt payable to affiliated trusts following the repurchase of the underlying capital securities.
Off-Balance Sheet Financing Arrangements
In 2001, Mississippi Power began the initial 10-year term of a lease agreement for a combined cycle generating facility built at Plant Daniel for approximately $370 million. In 2003, the generating facility was acquired by Juniper Capital L.P. (Juniper), a limited partnership whose investors are unaffiliated with Mississippi Power. Simultaneously, Juniper entered into a restructured lease agreement with Mississippi Power. Juniper has also entered into leases with other parties unrelated to Mississippi Power. The assets leased by Mississippi Power comprise less than 50 percent of Juniper’s assets. Mississippi Power is not required to consolidate the leased assets and related liabilities, and the lease with Juniper is considered an operating lease. The lease also provides for a residual value guarantee, approximately 73 percent of the acquisition cost, by Mississippi Power that is due upon termination of the lease in the event that Mississippi Power does not renew the lease or purchase the assets and that the fair market value is less than the unamortized cost of the assets. See Note 7 to the financial statements under “Operating Leases” for additional information.
Credit Rating Risk
Southern Company does not have any credit arrangements that would require material changes in payment schedules or terminations as a result of a credit rating downgrade. There are certain contracts that could require collateral, but not accelerated payment, in the event of a credit rating change to BBB- or Baa3 or below. These contracts are primarily for physical electricity purchases and sales. At December 31, 2005, the maximum potential collateral requirements at a BBB- or Baa3 rating were approximately $196.4 million. The maximum potential collateral requirements at a rating below BBB- or Baa3 were approximately $602.3 million. Generally, collateral may be provided by a Southern Company guaranty, letter of credit, or cash. Southern Company is also party to certain derivative agreements that could require collateral and/or accelerated payment in the event of a credit rating change to below investment grade. These agreements are primarily for natural gas price risk management activities. At December 31, 2005, Southern Company and its subsidiaries had no material exposure under these contracts.
     Subsequent to December 31, 2005, the Company has entered into additional physical electricity purchases and sales contracts adding $9 million to the maximum potential collateral requirements at a credit rating of BBB and Baa2 and $17 million at BBB- or Baa3 and below.
Market Price Risk
Southern Company is exposed to market risks, primarily commodity price risk and interest rate risk. To manage the volatility attributable to these exposures, the Company nets the exposures to take advantage of natural offsets and enters into various derivative transactions for the remaining exposures pursuant to the Company’s policies in areas such as counterparty exposure and risk management practices. Company policy is that derivatives are to be used primarily for hedging purposes and mandates strict adherence to all applicable risk management policies. Derivative positions are monitored using techniques including, but not limited to, market valuation, value at risk, stress testing, and sensitivity analysis.

II-33


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
     To mitigate future exposure to change in interest rates, the Company has entered into forward starting interest rate swaps that have been designated as hedges. These swaps have a notional amount of $930 million and are related to anticipated debt issuances over the next two years. The weighted average interest rate on $1.5 billion of long-term variable interest rate exposure that has not been hedged at January 1, 2006 was 4.37 percent. If Southern Company sustained a 100 basis point change in interest rates for all unhedged variable rate long-term debt, the change would affect annualized interest expense by approximately $15.4 million at January 1, 2006. For further information, see Notes 1 and 6 to the financial statements under “Financial Instruments.”
     Due to cost-based rate regulations, the retail operating companies have limited exposure to market volatility in interest rates, commodity fuel prices, and prices of electricity. In addition, Southern Power’s exposure to market volatility in commodity fuel prices and prices of electricity is limited because its long-term sales contracts shift substantially all fuel cost responsibility to the purchaser. To mitigate residual risks relative to movements in electricity prices, the retail operating companies and Southern Power enter into fixed-price contracts for the purchase and sale of electricity through the wholesale electricity market and, to a lesser extent, into similar contracts for natural gas purchases. The retail operating companies have implemented fuel-hedging programs at the instruction of their respective state PSCs. Southern Company Gas also utilized a risk management program to substantially mitigate its exposure to price volatility for its natural gas purchases.
     The changes in fair value of energy-related derivative contracts and year-end valuations were as follows at December 31:
         
  Changes in Fair Value
  2005 2004
  (in millions)
Contracts beginning of year
 $10.5  $15.8 
Contracts realized or settled
  (106.1)  (58.7)
New contracts at inception
      
Changes in valuation techniques
      
Current period changes (a)
  196.1   53.4 
 
Contracts end of year
 $100.5  $10.5 
 
(a) Current period changes also include the changes in fair value of new contracts entered into during the period.
             
Source of 2005 Year-End Valuation Prices
  Total Maturity
  Fair Value 2006 2007-2008
  (in millions)
Actively quoted
 $101.6  $67.6  $34.0 
External sources
  (1.1)  (1.1)   
Models and other
         
 
Contracts end of year
 $100.5  $66.5  $34.0 
 
     Unrealized gains and losses from mark-to-market adjustments on derivative contracts related to the retail operating companies’ fuel hedging programs are recorded as regulatory assets and liabilities. Realized gains and losses from these programs are included in fuel expense and are recovered through the retail operating companies’ fuel cost recovery clauses. In addition, unrealized gains and losses on energy-related derivatives used by Southern Power to hedge anticipated purchases and sales are deferred in other comprehensive income. Gains and losses on derivative contracts that are not designated as hedges are recognized in the income statement as incurred. At December 31, 2005, the fair value of derivative energy contracts was reflected in the financial statements as follows:
     
  Amounts
  (in millions)
Regulatory liabilities, net
 $103.4 
Other comprehensive income
  (0.3)
Net income
  (2.6)
 
Total fair value
 $100.5 
 
     Unrealized pre-tax gains and losses recognized in income were not material for any year presented.
     Southern Company is exposed to market price risk in the event of nonperformance by counterparties to the derivative energy contracts. Southern Company’s policy is to enter into agreements with counterparties that have investment grade credit ratings by Moody’s and Standard & Poor’s or with counterparties who have posted collateral to cover potential credit exposure. Therefore, Southern Company does not anticipate market risk exposure from nonperformance by the counterparties. For additional information, see Notes 1 and 6 to the financial statements under “Financial Instruments.”
Capital Requirements and Contractual Obligations
The construction program of Southern Company is currently estimated to be $2.8 billion for 2006, $3.6

II-34


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
billion for 2007, and $3.1 billion for 2008. Environmental expenditures included in these amounts are $0.8 billion, $1.3 billion, and $1.1 billion for 2006, 2007, and 2008, respectively. Actual construction costs may vary from this estimate because of changes in such factors as: business conditions; environmental regulations; nuclear plant regulations; FERC rules and regulations; load projections; the cost and efficiency of construction labor, equipment, and materials; and the cost of capital. In addition, there can be no assurance that costs related to capital expenditures will be fully recovered.
     As a result of NRC requirements, Alabama Power and Georgia Power have external trust funds for nuclear decommissioning costs; however, Alabama Power currently has no additional funding requirements. For additional information, see Note 1 to the financial statements under “Nuclear Decommissioning.” Also, as discussed in Note 1 to the financial statements under “Nuclear Fuel Disposal Costs,” in 1993 the DOE implemented a special assessment over a 15-year period on utilities with nuclear plants, to be used for the decontamination and decommissioning of its nuclear fuel enrichment facilities. The final installment is scheduled to occur in 2006.
     In addition, as discussed in Note 2 to the financial statements, Southern Company provides postretirement benefits to substantially all employees and funds trusts to the extent required by the retail operating companies’ respective regulatory commissions.
     Other funding requirements related to obligations associated with scheduled maturities of long-term debt and preferred securities, as well as the related interest, derivative obligations, preferred and preference stock dividends, leases, and other purchase commitments are as follows. See Notes 1, 6, and 7 to the financial statements for additional information.

II-35


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
Contractual Obligations
                     
      2007- 2009- After  
  2006 2008 2010 2010 Total
  (in millions)
Long-term debt(a)
                    
Principal
 $901  $1,966  $834  $  $3,701 
Interest
  688   1,246   1,108   9,752   12,794 
Other derivative obligations(b)
                    
Commodity
  32            32 
Preferred and preference stock dividends(c)
  33   65   65      163 
Operating leases
  123   205   156   259   743 
Purchase commitments(d)
                    
Capital(e)
  2,772   6,673         9,445 
Coal
  3,129   3,959   1,558   364   9,010 
Nuclear fuel
  63   62   34   89   248 
Natural gas(f)
  1,495   1,286   740   3,046   6,567 
Purchased power
  175   356   305   541   1,377 
Long-term service agreements
  71   175   180   1,334   1,760 
Trusts –
                    
Nuclear decommissioning
  7   14   14   117   152 
Postretirement benefits(g)
  45   88         133 
DOE
  9            9 
 
Total
 $9,543  $16,095  $4,994  $15,502  $46,134 
 
(a) All amounts are reflected based on final maturity dates. Southern Company and its subsidiaries plan to continue to retire higher-cost securities and replace these obligations with lower-cost capital if market conditions permit. Variable rate interest obligations are estimated based on rates as of January 1, 2006, as reflected in the statements of capitalization. Fixed rates include, where applicable, the effects of interest rate derivatives employed to manage interest rate risk.
 
(b) For additional information, see Notes 1 and 6 to the financial statements.
 
(c) Preferred and preference stock do not mature; therefore, amounts are provided for the next five years only.
 
(d) Southern Company generally does not enter into non-cancelable commitments for other operation and maintenance expenditures. Total other operation and maintenance expenses for 2005, 2004, and 2003 were $3.5 billion, $3.3 billion, and $3.2 billion, respectively.
 
(e) Southern Company forecasts capital expenditures over a three-year period. Amounts represent current estimates of total expenditures excluding those amounts related to contractual purchase commitments for uranium and nuclear fuel conversion, enrichment, and fabrication services. At December 31, 2005, significant purchase commitments were outstanding in connection with the construction program.
 
(f) Natural gas purchase commitments are based on various indices at the time of delivery. Amounts reflected have been estimated based on the New York Mercantile Exchange future prices at December 31, 2005.
 
(g) Southern Company forecasts postretirement trust contributions over a three-year period. No contributions related to Southern Company’s pension trust are currently expected during this period. See Note 2 to the financial statements for additional information related to the pension and postretirement plans, including estimated benefit payments. Certain benefit payments will be made through the related trusts. Other benefit payments will be made from Southern Company’s corporate assets.

II-36


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
Cautionary Statement Regarding Forward-Looking Statements
Southern Company’s 2005 Annual Report contains forward-looking statements. Forward-looking statements include, among other things, statements concerning the strategic goals for Southern Company’s wholesale business, retail sales growth, storm damage cost recovery and repairs, environmental regulations and expenditures, earnings growth, dividend payout ratios, the Company’s projections for postretirement benefit trust contributions, financing activities, access to sources of capital, the proposed merger of Savannah Electric and Georgia Power, impacts of the adoption of new accounting rules, completion of construction projects, and estimated construction and other expenditures. In some cases, forward-looking statements can be identified by terminology such as “may,” “will,” “could,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “projects,” “predicts,” “potential,” or “continue” or the negative of these terms or other similar terminology. There are various factors that could cause actual results to differ materially from those suggested by the forward-looking statements; accordingly, there can be no assurance that such indicated results will be realized. These factors include:
 the impact of recent and future federal and state regulatory change, including legislative and regulatory initiatives regarding deregulation and restructuring of the electric utility industry, implementation of the Energy Policy Act of 2005, and also changes in environmental, tax, and other laws and regulations to which Southern Company and its subsidiaries are subject, as well as changes in application of existing laws and regulations;
 
 current and future litigation, regulatory investigations, proceedings, or inquiries, including the pending EPA civil actions against certain Southern Company subsidiaries, FERC matters, IRS audits, and Mirant matters;
 
 the effects, extent, and timing of the entry of additional competition in the markets in which Southern Company’s subsidiaries operate;
 
 variations in demand for electricity and gas, including those relating to weather, the general economy and population, and business growth (and declines);
 
 available sources and costs of fuels;
 
 ability to control costs;
 
 investment performance of Southern Company’s employee benefit plans;
 
 advances in technology;
 
 state and federal rate regulations and the impact of pending and future rate cases and negotiations, including rate cases relating to fuel cost recovery;
 
 the performance of projects undertaken by the non-utility businesses and the success of efforts to invest in and develop new opportunities;
 
 internal restructuring or other restructuring options that may be pursued;
 
 potential business strategies, including acquisitions or dispositions of assets or businesses, which cannot be assured to be completed or beneficial to Southern Company or its subsidiaries;
 
 the ability of counterparties of Southern Company and its subsidiaries to make payments as and when due;
 
 the ability to obtain new short- and long-term contracts with neighboring utilities;
 
 the direct or indirect effect on Southern Company’s business resulting from terrorist incidents and the threat of terrorist incidents;
 
 interest rate fluctuations and financial market conditions and the results of financing efforts, including Southern Company’s and its subsidiaries’ credit ratings;
 
 the ability of Southern Company and its subsidiaries to obtain additional generating capacity at competitive prices;
 
 catastrophic events such as fires, earthquakes, explosions, floods, hurricanes, or other similar occurrences;
 
 the direct or indirect effects on Southern Company’s business resulting from incidents similar to the August 2003 power outage in the Northeast;
 
 the effect of accounting pronouncements issued periodically by standard setting bodies; and
 
 other factors discussed elsewhere herein and in other reports (including the Form 10-K) filed by Southern Company from time to time with the Securities and Exchange Commission.
Southern Company expressly disclaims any obligation to update any forward-looking statements.

II-37


Table of Contents

CONSOLIDATED STATEMENTS OF INCOME
For the Years Ended December 31, 2005, 2004, and 2003
Southern Company and Subsidiary Companies 2005 Annual Report
             
  2005 2004 2003
  (in millions)
Operating Revenues:
            
Retail sales
 $11,165  $9,732  $8,875 
Sales for resale
  1,667   1,341   1,358 
Other electric revenues
  446   392   514 
Other revenues
  276   264   271 
 
Total operating revenues
  13,554   11,729   11,018 
 
Operating Expenses:
            
Fuel
  4,495   3,399   2,999 
Purchased power
  731   643   473 
Other operations
  2,394   2,263   2,177 
Maintenance
  1,116   1,027   937 
Depreciation and amortization
  1,176   949   1,022 
Taxes other than income taxes
  680   627   586 
 
Total operating expenses
  10,592   8,908   8,194 
 
Operating Income
  2,962   2,821   2,824 
Other Income and (Expense):
            
Allowance for equity funds used during construction
  51   47   25 
Interest income
  36   27   36 
Equity in losses of unconsolidated subsidiaries
  (119)  (95)  (99)
Leveraged lease income
  74   70   66 
Interest expense, net of amounts capitalized
  (619)  (540)  (527)
Interest expense to affiliate trusts
  (128)  (100)   
Distributions on mandatorily redeemable preferred securities
     (27)  (151)
Preferred dividends of subsidiaries
  (30)  (30)  (21)
Other income (expense), net
  (41)  (59)  (52)
 
Total other income and (expense)
  (776)  (707)  (723)
 
Earnings From Continuing Operations Before Income Taxes
  2,186   2,114   2,101 
Income taxes
  595   585   618 
 
Earnings From Continuing Operations
  1,591   1,529   1,483 
Earnings from discontinued operations, net of income taxes of $-, $2, and $(6) for 2005, 2004, and 2003, respectively
     3   (9)
 
Consolidated Net Income
 $1,591  $1,532  $1,474 
 
Common Stock Data:
            
Earnings per share from continuing operations—
            
Basic
 $2.14  $2.07  $2.04 
Diluted
  2.13   2.06   2.03 
Earnings per share including discontinued operations—
            
Basic
 $2.14  $2.07  $2.03 
Diluted
  2.13   2.06   2.02 
 
Average number of shares of common stock outstanding — (in millions)
            
Basic
  744   739   727 
Diluted
  749   743   732 
 
Cash dividends paid per share of common stock
 $1.475  $1.415  $1.385 
 
The accompanying notes are an integral part of these financial statements.

II-38


Table of Contents

CONSOLIDATED BALANCE SHEETS
At December 31, 2005 and 2004
Southern Company and Subsidiary Companies 2005 Annual Report
         
Assets 2005 2004
  (in millions)
Current Assets:
        
Cash and cash equivalents
 $202  $368 
Receivables —
        
Customer accounts receivable
  868   697 
Unbilled revenues
  304   304 
Under recovered regulatory clause revenues
  770   532 
Other accounts and notes receivable
  410   310 
Accumulated provision for uncollectible accounts
  (38)  (33)
Fossil fuel stock, at average cost
  398   308 
Vacation pay
  109   105 
Materials and supplies, at average cost
  671   602 
Assets from risk management activities
  125   38 
Prepaid expenses
  130   126 
Other
  256   134 
 
Total current assets
  4,205   3,491 
 
Property, Plant, and Equipment:
        
In service
  43,578   41,425 
Less accumulated depreciation
  15,727   14,947 
 
 
  27,851   26,478 
Nuclear fuel, at amortized cost
  262   218 
Construction work in progress
  1,367   1,662 
 
Total property, plant, and equipment
  29,480   28,358 
 
Other Property and Investments:
        
Nuclear decommissioning trusts, at fair value
  954   905 
Leveraged leases
  1,082   976 
Other
  337   366 
 
Total other property and investments
  2,373   2,247 
 
Deferred Charges and Other Assets:
        
Deferred charges related to income taxes
  937   864 
Prepaid pension costs
  1,022   986 
Unamortized debt issuance expense
  162   153 
Unamortized loss on reacquired debt
  309   323 
Deferred under recovered regulatory clause revenues
  531    
Other regulatory assets
  525   253 
Other
  333   280 
 
Total deferred charges and other assets
  3,819   2,859 
 
Total Assets
 $39,877  $36,955 
 
The accompanying notes are an integral part of these financial statements.

II-39


Table of Contents

CONSOLIDATED BALANCE SHEETS
At December 31, 2005 and 2004
Southern Company and Subsidiary Companies 2005 Annual Report
         
Liabilities and Stockholders’ Equity 2005 2004
  (in millions)
Current Liabilities:
        
Securities due within one year
 $901  $983 
Notes payable
  1,258   426 
Accounts payable
  1,229   877 
Customer deposits
  220   199 
Accrued taxes —
        
Income taxes
  104   47 
Other
  319   242 
Accrued interest
  204   179 
Accrued vacation pay
  144   137 
Accrued compensation
  459   424 
Other
  402   284 
 
Total current liabilities
  5,240   3,798 
 
Long-term Debt (See accompanying statements)
  10,958   10,488 
 
Long-term Debt Payable to Affiliated Trusts (See accompanying statements)
  1,888   1,961 
 
Deferred Credits and Other Liabilities:
        
Accumulated deferred income taxes
  5,736   5,243 
Deferred credits related to income taxes
  311   373 
Accumulated deferred investment tax credits
  527   552 
Employee benefit obligations
  930   864 
Asset retirement obligations
  1,117   903 
Other cost of removal obligations
  1,295   1,296 
Other regulatory liabilities
  323   328 
Other
  267   310 
 
Total deferred credits and other liabilities
  10,506   9,869 
 
Total Liabilities
  28,592   26,116 
 
Preferred and Preference Stock of Subsidiaries (See accompanying statements)
  596   561 
 
Common Stockholders’ Equity (See accompanying statements)
  10,689   10,278 
 
Total Liabilities and Stockholders’ Equity
 $39,877  $36,955 
 
Commitments and Contingent Matters (See notes)
        
 
The accompanying notes are an integral part of these financial statements.

II-40


Table of Contents

CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Years Ended December 31, 2005, 2004, and 2003
Southern Company and Subsidiary Companies 2005 Annual Report
             
  2005 2004 2003
  (in millions)
Operating Activities:
            
Consolidated net income
 $1,591  $1,532  $1,474 
Adjustments to reconcile consolidated net income to net cash provided from operating activities —
            
Depreciation and amortization
  1,398   1,161   1,281 
Deferred income taxes and investment tax credits
  499   559   427 
Storm damage accounting order
  48       
Allowance for equity funds used during construction
  (51)  (47)  (25)
Equity in losses of unconsolidated subsidiaries
  119   95   99 
Leveraged lease income
  (74)  (70)  (66)
Pension, postretirement, and other employee benefits
  (6)  (22)  (40)
Tax benefit of stock options
  50   31   30 
Hedge settlements
  (19)  (10)  (116)
Other, net
  (22)  37   32 
Changes in certain current assets and liabilities —
            
Receivables
  (1,045)  (392)  (11)
Fossil fuel stock
  (110)  (8)  (17)
Materials and supplies
  (78)  (31)  (12)
Other current assets
  (1)  9   26 
Accounts payable
  71   29   (88)
Accrued taxes
  28   (109)  19 
Accrued compensation
  13   (23)  (11)
Other current liabilities
  119   (46)  69 
 
Net cash provided from operating activities
  2,530   2,695   3,071 
 
Investing Activities:
            
Property additions
  (2,370)  (2,022)  (1,964)
Nuclear decommissioning trust fund purchases
  (606)  (810)  (1,007)
Nuclear decommissioning trust fund sales
  596   781   978 
Investment in unconsolidated subsidiaries
  (115)  (97)  (94)
Cost of removal net of salvage
  (128)  (75)  (80)
Other
  (6)  (35)  (27)
 
Net cash used for investing activities
  (2,629)  (2,258)  (2,194)
 
Financing Activities:
            
Increase (decrease) in notes payable, net
  831   (141)  (366)
Proceeds —
            
Long-term debt
  1,608   1,861   3,494 
Mandatorily redeemable preferred securities
     200    
Preferred and preference stock
  55   175   125 
Common stock
  213   124   470 
Redemptions —
            
Long-term debt
  (1,285)  (1,246)  (3,009)
Mandatorily redeemable preferred securities
     (240)  (480)
Preferred and preference stock
  (4)  (28)   
Common stock repurchased
  (352)      
Payment of common stock dividends
  (1,098)  (1,045)  (1,004)
Other
  (35)  (40)  (69)
 
Net cash (used for) provided from financing activities
  (67)  (380)  (839)
 
Net Change in Cash and Cash Equivalents
  (166)  57   38 
Cash and Cash Equivalents at Beginning of Year
  368   311   273 
 
Cash and Cash Equivalents at End of Year
 $202  $368  $311 
 
The accompanying notes are an integral part of these financial statements.

II-41


Table of Contents

CONSOLIDATED STATEMENTS OF CAPITALIZATION
At December 31, 2005 and 2004
Southern Company and Subsidiary Companies 2005 Annual Report
                   
    2005 2004 2005 2004
    (in millions) (percent of total)
Long-Term Debt of Subsidiaries:
                  
First mortgage bonds —
                  
Maturity
 Interest Rates                
2006
 6.50% to 6.90% $45  $45         
2025 through 2026
 6.88% to 7.45%     60         
 
Total first mortgage bonds
    45   105         
 
Long-term senior notes and debt —
                  
Maturity
 Interest Rates                
2005
 5.49% to 5.50%     379         
2006
 2.65% to 6.20%  674   674         
2007
 3.50% to 7.13%  1,207   1,220         
2008
 2.54% to 6.55%  461   462         
2009
 4.10% to 7.00%  128   169         
2010
 4.70%  102   102         
2011 through 2044
 4.00% to 8.12%  5,637   4,433         
Adjustable rates (at 1/1/06):
                  
2005
 1.66% to 3.63%     563         
2006
 2.11%  27   195         
2007
 2.11% to 5.755  265   90         
2009
 4.53% to 4.64%  440   440         
2010
 5.41%  154            
 
Total long-term senior notes and debt
    9,095   8,727         
 
Other long-term debt —
                  
Pollution control revenue bonds —
                  
Maturity
 Interest Rates                
Collateralized:
                  
2006
 5.25%  12   12         
2024
 5.50%  3   24         
Variable rates (at 1/1/06):
                  
2015 through 2017
 2.01% to 2.16%  90   90         
Non-collateralized:
                  
2012 through 2034
 2.83% to 5.45%  850   850         
Variable rates (at 1/1/06):
                  
2011 through 2038
 2.01% to 3.87%  1,586   1,565         
 
Total other long-term debt
    2,541   2,541         
 
Capitalized lease obligations
    110   115         
 
Unamortized debt (discount), net
    (19)  (17)        
 
Total long-term debt (annual interest requirement — $561 million)
    11,772   11,471         
Less amount due within one year
    814   983         
 
Long-term debt excluding amount due within one year
    10,958   10,488   45.4%  45.1%
 

II-42


Table of Contents

CONSOLIDATED STATEMENTS OF CAPITALIZATION (continued)
At December 31, 2005 and 2004
Southern Company and Subsidiary Companies 2005 Annual Report
                 
  2005 2004 2005 2004
  (in millions) (percent of total)
Long-term Debt Payable to Affiliated Trusts:
                
Maturity                      Interest Rates
                
2027 through 2044       4.75% to 8.19%
                
(annual interest requirement — $128 million)
  1,960   1,961         
Less amount due within one year
  72            
 
Total long-term debt payable to affiliated trusts excluding amount due within one year
  1,888   1,961   7.8   8.4 
 
Preferred and Preference Stock of Subsidiaries:
                
Cumulative preferred stock
                
$100 par or stated value — 4.20% to 5.44%
                
Authorized — 20 million shares
                
Outstanding — 1 million shares
  96   100         
$1 par value — 4.95% to 5.83%
                
Authorized — 28 million shares
                
Outstanding — 12 million shares: $25 stated value
  294   294         
Outstanding — 1,250 shares: $100,000 stated value
  123   123         
Non-cumulative preferred stock
                
$25 par or stated value — 6.00%
                
Authorized — 4 million shares
                
Outstanding — 2 million shares
  44   44         
Non-cumulative preference stock
                
$100 par or stated value — 6.00%
                
Authorized — 10 million shares
                
Outstanding — 1 million shares
  54            
 
Total preferred and preference stock of subsidiaries
                
(annual dividend requirement — $33 million)
  611   561         
Less amount due within one year
  15            
 
Preferred and preference stock of subsidiaries excluding amount due within one year
  596   561   2.5   2.4 
 
Common Stockholders’ Equity:
                
Common stock, par value $5 per share —
  3,759   3,709         
Authorized — 1 billion shares
                
Issued — 2005: 752 million shares
                
— 2004: 742 million shares
                
Treasury — 2005: 10.4 million shares
                
— 2004: 0.2 million shares
                
Paid-in capital
  1,085   869         
Treasury, at cost
  (359)  (6)        
Retained earnings
  6,332   5,839         
Accumulated other comprehensive income (loss)
  (128)  (133)        
 
Total common stockholders’ equity
  10,689   10,278   44.3   44.1 
 
Total Capitalization
 $24,131  $23,288   100.0%  100.0%
 
The accompanying notes are an integral part of these financial statements.

II-43


Table of Contents

CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDERS’ EQUITY
For the Years Ended December 31, 2005, 2004, and 2003
Southern Company and Subsidiary Companies 2005 Annual Report
                             
                  Accumulated  
                  Other Comprehensive  
  Common Stock     Income (Loss)  
  Par Paid-In     Retained Continuing Discontinued  
  Value Capital Treasury Earnings Operations Operations Total
  (in millions)
Balance at December 31, 2002
 $3,583  $338  $(3) $4,874  $(95) $13  $8,710 
Net income
           1,474         1,474 
Other comprehensive income (loss)
              (20)  (11)  (31)
Stock issued
  92   408               500 
Cash dividends
           (1,004)        (1,004)
Other
     1   (1)  (1)        (1)
 
Balance at December 31, 2003
  3,675   747   (4)  5,343   (115)  2   9,648 
Net income
           1,532         1,532 
Other comprehensive income (loss)
              (16)  (4)  (20)
Stock issued
  34   122               156 
Cash dividends
           (1,044)        (1,044)
Other
        (2)  8         6 
 
Balance at December 31, 2004
  3,709   869   (6)  5,839   (131)  (2)  10,278 
Net income
           1,591         1,591 
Other comprehensive income (loss)
              3   2   5 
Stock issued
  50   216               266 
Stock repurchased, at cost
        (352)           (352)
Cash dividends
           (1,098)        (1,098)
Other
        (1)           (1)
 
Balance at December 31, 2005
 $3,759  $1,085  $(359) $6,332  $(128) $  $10,689 
 
The accompanying notes are an integral part of these financial statements.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Years Ended December 31, 2005, 2004, and 2003
Southern Company and Subsidiary Companies 2005 Annual Report
  2005 2004 2003
  (in millions)
Consolidated Net Income
 $1,591  $1,532  $1,474 
 
Other comprehensive income (loss) — continuing operations:
            
Change in additional minimum pension liability, net of tax of $(6), $(11), and $(11), respectively
  (11)  (20)  (17)
Change in fair value of marketable securities, net of tax of $(2) and $4, respectively
  (4)  6    
Changes in fair value of qualifying hedges, net of tax of $7, $(11), and $(12), respectively
  12   (16)  (20)
Less: Reclassification adjustment for amounts included in net income, net of tax of $4, $8, and $9, respectively
  6   14   17 
 
Total other comprehensive income (loss) — continuing operations
  3   (16)  (20)
 
Other comprehensive income (loss) — discontinued operations:
            
Changes in fair value of qualifying hedges, net of tax of $4, $(1), and $10, respectively
  6   (2)  3 
Less: Reclassification adjustment for amounts included in net income, net of tax of $(3), $(1), and $(8), respectively
  (4)  (2)  (14)
 
Total other comprehensive income (loss) — discontinued operations
  2   (4)  (11)
 
Consolidated Comprehensive Income
 $1,596  $1,512  $1,443 
 
The accompanying notes are an integral part of these financial statements.

II-44


Table of Contents

NOTES TO FINANCIAL STATEMENTS
Southern Company and Subsidiary Companies 2005 Annual Report
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
General
Southern Company (the Company) is the parent company of five retail operating companies, Southern Power Company (Southern Power), Southern Company Services (SCS), Southern Communications Services (SouthernLINC Wireless), Southern Company Holdings (Southern Holdings), Southern Nuclear Operating Company (Southern Nuclear), Southern Telecom, and other direct and indirect subsidiaries. The retail operating companies, Alabama Power, Georgia Power, Gulf Power, Mississippi Power, and Savannah Electric, provide electric service in four Southeastern states. Southern Power constructs, owns, and manages Southern Company’s competitive generation assets and sells electricity at market-based rates in the wholesale market. Contracts among the retail operating companies and Southern Power, related to jointly owned generating facilities, interconnecting transmission lines, or the exchange of electric power, are regulated by the Federal Energy Regulatory Commission (FERC). SCS, the system service company, provides, at cost, specialized services to Southern Company and the subsidiary companies. SouthernLINC Wireless provides digital wireless communications services to the retail operating companies and also markets these services to the public within the Southeast. Southern Telecom provides fiber cable services within the Southeast. Southern Holdings is an intermediate holding subsidiary for Southern Company’s investments in synthetic fuels and leveraged leases and various other energy-related businesses. Southern Nuclear operates and provides services to Southern Company’s nuclear power plants.
     On January 4, 2006, Southern Company completed the sale of substantially all the assets of Southern Company Gas, its competitive retail natural gas marketing subsidiary, including natural gas inventory, accounts receivable, and customer list, to Gas South, LLC, an affiliate of Cobb Electric Membership Corporation. As a result of the sale, Southern Company’s financial statements and related information reflect Southern Company Gas as discontinued operations. For additional information, see Note 3 under “Southern Company Gas Sale.”
     The financial statements reflect Southern Company’s investments in the subsidiaries on a consolidated basis. The equity method is used for subsidiaries in which the Company has significant influence but does not control and for variable interest entities where the Company is not the primary beneficiary. All material intercompany items have been eliminated in consolidation. Certain prior years’ data presented in the financial statements have been reclassified to conform with the current year presentation.
     Southern Company was registered as a holding company under the Public Utility Holding Company Act of 1935, as amended (PUHCA), until its repeal on February 8, 2006, and the Company and its subsidiaries were subject to the regulatory provisions of the PUHCA. The retail operating companies, Southern Power, and certain of their subsidiaries are subject to regulation by the FERC and the retail operating companies are also subject to regulation by their respective state public service commissions (PSC). The companies follow accounting principles generally accepted in the United States and comply with the accounting policies and practices prescribed by their respective commissions. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires the use of estimates, and the actual results may differ from those estimates.
Related Party Transactions
Alabama Power and Georgia Power purchase synthetic fuel from Alabama Fuel Products, LLC (AFP), an entity in which Southern Holdings holds a 30 percent ownership interest. Total fuel purchases for 2005, 2004, and 2003 were $507 million, $409 million, and $312 million, respectively. Synfuel Services, Inc. (SSI), another subsidiary of Southern Holdings, provides fuel transportation services to AFP that are ultimately reflected in the cost of the synthetic fuel billed to Alabama Power and Georgia Power. In connection with these services, the related revenues of approximately $83 million, $82 million, and $65 million in 2005, 2004, and 2003, respectively, have been eliminated against fuel expense in the financial statements. SSI also provides additional services to AFP, as well as to a related party of AFP. Revenues from these transactions totaled approximately $40 million, $24 million, and $20 million in 2005, 2004, and 2003, respectively.

II-45


Table of Contents

NOTES (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
Regulatory Assets and Liabilities
The retail operating companies are subject to the provisions of Financial Accounting Standards Board (FASB) Statement No. 71, Accounting for the Effects of Certain Types of Regulation. Regulatory assets represent probable future revenues associated with certain costs that are expected to be recovered from customers through the ratemaking process. Regulatory liabilities represent probable future reductions in revenues associated with amounts that are expected to be credited to customers through the ratemaking process. Regulatory assets and (liabilities) reflected in the balance sheets at December 31 relate to:
             
  2005 2004 Note
  (in millions)
Deferred income tax charges
 $937  $865   (a)
Asset retirement obligations — asset.
  81   7   (a)
Asset retirement obligations — liab.
  (139)  (180)  (a)
Other cost of removal obligations
  (1,295)  (1,296)  (a)
Deferred income tax credits
  (313)  (374)  (a)
Loss on reacquired debt
  309   323   (b)
Vacation pay
  109   105   (c)
Building lease
  52   53   (d)
Generating plant outage costs — asset
  54   49   (d)
Storm damage — asset
  366   97   (d)
Fuel hedging
  (116)  (27)  (d)
Other assets
  139   115   (d)
Environmental remediation — asset
  58   59   (d)
Environmental remediation — liab.
  (36)  (47)  (d)
Deferred purchased power
  (52)  (19)  (d)
Other liabilities
  (32)  (26)  (d)
Plant Daniel capacity
  (19)  (44)  (e)
 
Total
 $103  $(340)    
 
Note: The recovery and amortization periods for these regulatory assets and (liabilities) are as follows:
 
(a) Asset retirement and removal liabilities are recorded, deferred income tax assets are recovered, and deferred tax liabilities are amortized over the related property lives, which may range up to 60 years. Asset retirement and removal liabilities will be settled and trued up following completion of the related activities.
 
(b) Recovered over either the remaining life of the original issue or, if refinanced, over the life of the new issue, which may range up to 50 years.
 
(c) Recorded as earned by employees and recovered as paid, generally within one year.
 
(d) Recorded and recovered or amortized as approved by the appropriate state PSCs.
 
(e) Amortized over four-year period ending in 2007.
     In the event that a portion of a retail operating company’s operations is no longer subject to the provisions of FASB Statement No. 71, such company would be required to write off related regulatory assets and liabilities that are not specifically recoverable through regulated rates. In addition, the retail operating company would be required to determine if any impairment to other assets, including plant, exists and write down the assets, if impaired, to their fair value. All regulatory assets and liabilities are to be reflected in rates.
Revenues
Capacity revenues are generally recognized on a levelized basis over the appropriate contract periods. Energy and other revenues are recognized as services are provided. Unbilled revenues are accrued at the end of each fiscal period. Electric rates for the retail operating companies include provisions to adjust billings for fluctuations in fuel costs, fuel hedging, the energy component of purchased power costs, and certain other costs. Revenues are adjusted for differences between these actual costs and amounts billed in current regulated rates. Under or over recovered regulatory clause revenues are recorded in the balance sheets and are recovered or returned to customers through adjustments to the billing factors.
     Retail fuel costs recovery mechanisms vary by each retail operating company, but in general, the process requires periodic filings with the appropriate state PSC. Alabama Power continuously monitors the under/over recovered balance and files for a revised fuel rate when management deems appropriate. The Georgia PSC requires that such amounts be reviewed semi-annually. If the amount under or over recovered exceeds $50 million at the evaluation date, Georgia Power is required to file for a temporary fuel rate change. If the over or under recovery exceeds 10 percent of the projected fuel costs for the period, Gulf Power is required to notify the Florida PSC to determine if an adjustment to the fuel cost recovery factor is necessary. Mississippi Power is required to file for an adjustment to the fuel cost recovery factor annually. See “Alabama Power Retail Regulatory Matters” and “Georgia Power Retail Regulatory Matters” in Note 3 for additional information.
     Southern Company has a diversified base of customers. No single customer or industry comprises 10 percent or more of revenues. For all periods presented, uncollectible accounts averaged less than 1 percent of revenues despite an increase in customer bankruptcies.
Fuel Costs
Fuel costs are expensed as the fuel is used. Fuel expense generally includes the cost of purchased

II-46


Table of Contents

NOTES (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
emission allowances as they are used. Fuel expense also includes the amortization of the cost of nuclear fuel and a charge, based on nuclear generation, for the permanent disposal of spent nuclear fuel. Total charges for nuclear fuel included in fuel expense amounted to $134 million in 2005, $134 million in 2004, and $138 million in 2003.
Nuclear Fuel Disposal Costs
Alabama Power and Georgia Power have contracts with the U.S. Department of Energy (DOE) that provide for the permanent disposal of spent nuclear fuel. The DOE failed to begin disposing of spent nuclear fuel in 1998 as required by the contracts, and Alabama Power and Georgia Power are pursuing legal remedies against the government for breach of contract. Sufficient pool storage capacity for spent fuel is available at Plant Vogtle to maintain full-core discharge capability for both units into 2015. Construction of an on-site dry storage facility at Plant Vogtle is scheduled to begin in sufficient time to maintain pool full-core discharge capability. At Plants Hatch and Farley, on-site dry storage facilities are operational and can be expanded to accommodate spent fuel through the life of each plant.
     Also, the Energy Policy Act of 1992 established a Uranium Enrichment Decontamination and Decommissioning Fund, which is funded in part by a special assessment on utilities with nuclear plants. This assessment has been paid over a 15-year period; the final installment is scheduled to occur in 2006. This fund will be used by the DOE for the decontamination and decommissioning of its nuclear fuel enrichment facilities. The law provides that utilities will recover these payments in the same manner as any other fuel expense. Alabama Power and Georgia Power, based on its ownership interest, estimate their respective remaining liability at December 31, 2005 under this law to be approximately $5 million and $4 million.
Property, Plant, and Equipment
Property, plant, and equipment is stated at original cost less regulatory disallowances and impairments. Original cost includes: materials; labor; minor items of property; appropriate administrative and general costs; payroll-related costs such as taxes, pensions, and other benefits; and the interest capitalized and/or cost of funds used during construction.
     Southern Company’s property, plant, and equipment consisted of the following at December 31 (in millions):
         
  2005 2004
 
Generation
 $22,490  $21,262 
Transmission
  6,031   5,770 
Distribution
  11,894   11,368 
General
  2,393   2,268 
Plant acquisition adjustment
  41   42 
 
Utility plant in service
  42,849   40,710 
 
IT equipment and software
  211   214 
Communications equipment
  431   404 
Other
  87   97 
 
Other plant in service
  729   715 
 
Total plant in service
 $43,578  $41,425 
 
     The cost of replacements of property, exclusive of minor items of property, is capitalized. The cost of maintenance, repairs, and replacement of minor items of property is charged to maintenance expense as incurred or performed with the exception of nuclear refueling costs, which are recorded in accordance with specific state PSC orders. Alabama Power accrues estimated refueling costs in advance of the unit’s next refueling outage. Georgia Power defers and amortizes refueling costs over the unit’s operating cycle before the next refueling. The refueling cycles for Alabama Power and Georgia Power range from 18 to 24 months for each unit. In accordance with a Georgia PSC order, Georgia Power also defers the costs of certain significant inspection costs for the combustion turbines at Plant McIntosh and amortizes such costs over 10 years, which approximates the expected maintenance cycle.
Income Taxes
Southern Company uses the liability method of accounting for deferred income taxes and provides deferred income taxes for all significant income tax temporary differences. Investment tax credits utilized are deferred and amortized to income over the average life of the related property.
Depreciation and Amortization
Depreciation of the original cost of utility plant in service is provided primarily by using composite straight-line rates, which approximated 2.9 percent in 2005, 3.0 percent in 2004, and 3.1 percent in 2003. Depreciation studies are conducted periodically to update the composite rates. These studies are filed with the respective state PSC for the retail operating companies. Accumulated depreciation for utility plant in service totaled $15.3 billion and $14.6 billion at December 31, 2005 and

II-47


Table of Contents

NOTES (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
2004, respectively. When property subject to composite depreciation is retired or otherwise disposed of in the normal course of business, its original cost, together with the cost of removal, less salvage, is charged to accumulated depreciation. For other property dispositions, the applicable cost and accumulated depreciation is removed from the balance sheet accounts and a gain or loss is recognized. Minor items of property included in the original cost of the plant are retired when the related property unit is retired.
     Under its 2001 rate order, the Georgia PSC ordered Georgia Power to amortize $333 million, the cumulative balance of accelerated depreciation and amortization previously expensed, equally over three years as a credit to depreciation and amortization expense beginning January 2002. Georgia Power was also ordered to recognize new certified purchased power costs in rates evenly over the three-year period by the 2001 rate order. As a result of this regulatory adjustment, Georgia Power recorded depreciation and amortization expense of $(77) million and $14 million in 2004 and 2003, respectively. See Note 3 under “Georgia Power Retail Regulatory Matters” for additional information.
     In May 2004, the Mississippi PSC approved Mississippi Power’s request to reclassify 266 megawatts of Plant Daniel units 3 and 4 capacity to jurisdictional cost of service effective January 1, 2004 and authorized Mississippi Power to include the related costs and revenue credits in jurisdictional rate base, cost of service, and revenue requirement calculations for purposes of retail rate recovery. Mississippi Power is amortizing the related regulatory liability pursuant to the Mississippi PSC’s order as follows: $16.5 million in 2004, $25.1 million in 2005, $13.0 million in 2006, and $5.7 million in 2007, resulting in increases to earnings in each of those years.
     Depreciation of the original cost of other plant in service is provided primarily on a straight-line basis over estimated useful lives ranging from 3 to 25 years. Accumulated depreciation for other plant in service totaled $378 million and $345 million at December 31, 2005 and 2004, respectively.
Asset Retirement Obligations
and Other Costs of Removal
Effective January 1, 2003, Southern Company adopted FASB Statement No. 143, Accounting for Asset Retirement Obligations, which established new accounting and reporting standards for legal obligations associated with the ultimate costs of retiring long-lived assets. The present value of the ultimate costs for an asset’s future retirement is recorded in the period in which the liability is incurred. The costs are capitalized as part of the related long-lived asset and depreciated over the asset’s useful life. In addition, effective December 31, 2005, Southern Company adopted the provisions of FASB Interpretation No. 47, Conditional Asset Retirement Obligations, which requires that an asset retirement obligation be recorded even though the timing and/or method of settlement are conditional on future events. Prior to December 2005, the Company did not recognize asset retirement obligations for asbestos removal and disposal of polychlorinated biphenyls in certain transformers because the timing of their retirements was dependent on future events. The Company has received accounting guidance from the various state PSCs allowing the continued accrual of other future retirement costs for long-lived assets that the Company does not have a legal obligation to retire. Accordingly, the accumulated removal costs for these obligations will continue to be reflected in the balance sheets as a regulatory liability. Therefore, the Company had no cumulative effect to net income resulting from the adoption of Statement No. 143 or Interpretation No. 47.
     The liability recognized to retire long-lived assets primarily relates to the Company’s nuclear facilities, Plants Farley, Hatch, and Vogtle. The fair value of assets legally restricted for settling retirement obligations related to nuclear facilities as of December 31, 2005 was $954 million. In addition, the Company has retirement obligations related to various landfill sites and underground storage tanks. In connection with the adoption of Interpretation No. 47, Southern Company also recorded additional asset retirement obligations (and assets) of approximately $153 million, primarily related to asbestos removal and disposal of polychlorinated biphenyls in certain transformers. The Company has also identified retirement obligations related to certain transmission and distribution facilities, co-generation facilities, certain wireless communication towers, and certain structures authorized by the United States Army Corps of Engineers. However, liabilities for the removal of these assets have not been recorded because the range of time over which the Company may settle these obligations is unknown and cannot be reasonably estimated. The Company will continue

II-48


Table of Contents

NOTES (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
to recognize in the statements of income allowed removal costs in accordance with its regulatory treatment. Any difference between costs recognized under Statement No. 143 and Interpretation No. 47 and those reflected in rates are recognized as either a regulatory asset or liability, as ordered by the various state PSCs, and are reflected in the balance sheets. See “Nuclear Decommissioning” herein for further information on amounts included in rates.
     Details of the asset retirement obligations included in the balance sheets are as follows:
         
  2005 2004
  (in millions)
Balance beginning of year
 $903  $845 
Liabilities incurred
  155    
Liabilities settled
  (2)  (3)
Accretion
  61   57 
Cash flow revisions
     4 
 
Balance end of year
 $1,117  $903 
 
     If Interpretation No. 47 had been adopted as of December 31, 2004, the pro forma asset retirement obligations would have been $1.0 billion.
Nuclear Decommissioning
The Nuclear Regulatory Commission (NRC) requires licensees of commercial nuclear power reactors to establish a plan for providing reasonable assurance of funds for future decommissioning. Alabama Power and Georgia Power have external trust funds to comply with the NRC’s regulations. Use of the funds is restricted to nuclear decommissioning activities and the funds are managed and invested in accordance with applicable requirements of various regulatory bodies, including the NRC, the FERC, and state PSCs, as well as the Internal Revenue Service (IRS). The trust funds are invested in a tax-efficient manner in a diversified mix of equity and fixed income securities and are classified as available-for-sale. The trust funds are included in the balance sheets at fair value, as obtained from quoted market prices for the same or similar investments. Details of the securities held in these trusts at December 31 are as follows:
             
  Unrealized Unrealized Fair
2005 Gains Losses Value
      (in millions)    
Equity
 $155.6  $(14.0) $600.8 
Debt
  4.1   (2.4)  241.4 
Other
  17.0      111.4 
Total
 $176.7  $(16.4) $953.6 
 
             
  Unrealized Unrealized Fair
2004 Gains Losses Value
      (in millions)    
Equity
 $140.0  $(8.3) $566.3 
Debt
  8.5   (0.7)  233.5 
Other
  13.6   (0.2)  105.0 
Total
 $162.1  $(9.2) $904.8 
 
     The contractual maturities of debt securities at December 31, 2005 are as follows: $17.3 million in 2006; $90.1 million in 2007-2010; $59.5 million in 2011-2015; and $65.5 million thereafter.
     Sales of the securities held in the trust funds resulted in proceeds of $596.3 million, $781.3 million, and $978.1 million in 2005, 2004, and 2003, respectively, all of which were re-invested. Net realized gains (losses) were $22.5 million, $21.6 million, and $19.6 million in 2005, 2004, and 2003, respectively. Realized gains and losses are determined on a specific identification basis. In accordance with regulatory guidance, all realized and unrealized gains and losses are included in the regulatory liability for Asset Retirement Obligations in the balance sheets and are not included in net income or other comprehensive income. Unrealized gains and losses are considered non-cash transactions for purposes of the statements of cash flow. Unrealized losses were not material in any period presented and did not require the recognition of any impairment related to the underlying investments.
     Amounts previously recorded in internal reserves are being transferred into the external trust funds over periods approved by the respective state PSCs. The NRC’s minimum external funding requirements are based on a generic estimate of the cost to decommission only the radioactive portions of a nuclear unit based on the size and type of reactor. Alabama Power and Georgia Power have filed plans with the NRC designed to ensure that, over time, the deposits and earnings of the external trust funds will provide the minimum funding amounts prescribed by the NRC. At December 31, 2005, the accumulated provisions for decommissioning were as follows:
             
  Plant Plant Plant
  Farley Hatch Vogtle
      (in millions)    
External trust funds, at fair value
 $467  $313  $174 
Internal reserves
  28      1 
 
Total
 $495  $313  $175 
 

II-49


Table of Contents

NOTES (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
     Site study cost is the estimate to decommission a specific facility as of the site study year. The estimated costs of decommissioning based on the most current studies, which were performed in 2003, for Alabama Power’s Plant Farley and Georgia Power’s ownership interests in Plants Hatch and Vogtle were as follows:
             
  Plant Plant Plant
  Farley Hatch Vogtle
 
Decommissioning periods:
            
Beginning year
  2017   2034   2027 
Completion year
  2046   2065   2048 
 
 
  (in millions)
Site study costs:
            
Radiated structures
 $892  $497  $452 
Non-radiated structures
  63   49   58 
 
Total
 $955  $546  $510 
 
     The decommissioning cost estimates are based on prompt dismantlement and removal of the plant from service. The actual decommissioning costs may vary from the above estimates because of changes in the assumed date of decommissioning, changes in NRC requirements, or changes in the assumptions used in making these estimates.
     For ratemaking purposes, Alabama Power’s decommissioning costs are based on the site study and Georgia Power’s decommissioning costs are based on the NRC generic estimate to decommission the radioactive portion of the facilities as of 2003, $421 million and $326 million for Plants Hatch and Vogtle, respectively. Amounts expensed in 2005, 2004, and 2003 totaled $7 million, $27 million, and $27 million, respectively. Significant assumptions used to determine these costs for ratemaking were an inflation rate of 4.5 percent and 3.1 percent for Alabama Power and Georgia Power, respectively, and a trust earnings rate of 7.0 percent and 5.1 percent for Alabama Power and Georgia Power, respectively. Another significant assumption used was the change in the operating licenses for Plants Farley and Hatch. In January 2002, the NRC granted Georgia Power a 20-year extension of the licenses for both units at Plant Hatch, which permits the operation of units 1 and 2 until 2034 and 2038, respectively.
     In May 2005, the NRC granted Alabama Power a similar 20-year extension of the operating license for both units at Plant Farley. As a result of the Farley license extension, amounts previously contributed to the external trust fund are currently projected to be adequate to meet the decommissioning obligations. Therefore, in June 2005, the Alabama PSC approved Alabama Power’s request to suspend, effective January 1, 2005, the inclusion in its annual cost of service of $18 million in decommissioning costs and to also suspend the associated obligation to make semi-annual contributions to the external trust fund. Alabama Power will continue to provide site specific estimates of the decommissioning costs and related projections of trust funds to the Alabama PSC and, if necessary, would seek the Alabama PSC’s approval to address any changes in a manner consistent with NRC and other applicable requirements. The approved suspension would not affect the transfer of internal reserves (less than $1 million annually) to the external trust over the remaining life of the licenses.
Allowance for Funds Used During Construction (AFUDC) and Interest Capitalized
In accordance with regulatory treatment, the retail operating companies record AFUDC. AFUDC represents the estimated debt and equity costs of capital funds that are necessary to finance the construction of new regulated facilities. While cash is not realized currently from such allowance, it increases the revenue requirement over the service life of the plant through a higher rate base and higher depreciation expense. Interest related to the construction of new facilities not included in the retail operating companies’ regulated rates is capitalized in accordance with standard interest capitalization requirements.
     Cash payments for interest totaled $661 million, $551 million, and $603 million in 2005, 2004, and 2003, respectively, net of amounts capitalized of $21 million, $36 million, and $49 million, respectively.
Impairment of Long-Lived Assets and Intangibles
Southern Company evaluates long-lived assets for impairment when events or changes in circumstances indicate that the carrying value of such assets may not be recoverable. The determination of whether an impairment has occurred is based on either a specific regulatory disallowance or an estimate of undiscounted future cash flows attributable to the assets, as compared with the carrying value of the assets. If an impairment has occurred, the amount of the impairment recognized is determined by either the amount of regulatory disallowance or by estimating the fair value of the assets and recording a loss if the carrying value is greater than the fair value. For assets identified as held for sale, the carrying value is compared to the estimated fair

II-50


Table of Contents

NOTES (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
value less the cost to sell in order to determine if an impairment provision is required. Until the assets are disposed of, their estimated fair value is re-evaluated when circumstances or events change.
Storm Damage Reserves
Each retail operating company maintains a reserve for property damage to cover the cost of uninsured damages from major storms to transmission and distribution facilities and to generation facilities and other property. In accordance with their respective state PSC orders, the retail operating companies accrued $15 million in 2005 that is recoverable through base rates. Alabama Power, Gulf Power, and Mississippi Power also have discretionary authority from their state PSCs to accrue certain additional amounts as circumstances warrant. In 2005, 2004, and 2003, such additional accruals totaled $6 million, $25 million, and $8 million, respectively. See Note 3 under “Storm Damage Recovery” for additional information regarding the depletion of these reserves following Hurricanes Ivan, Dennis, and Katrina and the deferral of additional costs, as well as additional rate riders or other cost recovery mechanisms which may be approved by the respective state PSCs to replenish these reserves.
Environmental Cost Recovery
Southern Company must comply with other environmental laws and regulations that cover the handling and disposal of waste and releases of hazardous substances. Under these various laws and regulations, the subsidiaries may also incur substantial costs to clean up properties. Alabama Power, Gulf Power, and Mississippi Power have each received authority from their respective state PSCs to recover approved environmental compliance costs through specific retail rate clauses. Within limits approved by the state PSCs, these rates are adjusted annually.
     Georgia Power continues to recover environmental costs through its base rates. Beginning in 2005, such rates include an annual accrual of $5.4 million. Environmental remediation expenditures will be charged against the reserve as they are incurred. The annual accrual amount will be reviewed and adjusted in future regulatory proceedings. Under Georgia PSC ratemaking provisions, $22 million had previously been deferred in a regulatory liability account for use in meeting future environmental remediation costs of Georgia Power and is being amortized over a three-year period that began in January 2005.
     In September 2004, Gulf Power increased its liability for the estimated costs of environmental remediation projects by approximately $47 million. This increase related to new regulations and more stringent site closure criteria by the Florida Department of Environmental Protection (FDEP) for impacts to soil and groundwater from herbicide applications at Gulf Power substations. The schedule for completion of the remediation projects will be subject to FDEP approval. The projects have been approved by the Florida PSC for recovery, as expended, through Gulf Power’s environmental cost recovery clause; therefore, there was no impact on net income as a result of these revised estimates.
     For Southern Company, the environmental remediation liabilities balances as of December 31, 2005 and 2004 totaled $62 million and $63 million, respectively.
Leveraged Leases
Southern Company has several leveraged lease agreements, ranging up to 45 years, which relate to international and domestic energy generation, distribution, and transportation assets. Southern Company receives federal income tax deductions for rent or depreciation and amortization, as well as interest on long-term debt related to these investments.
     Southern Company’s net investment in domestic leveraged leases consists of the following at December 31:
         
  2005 2004
  (in millions)
Net rentals receivable
 $509  $457 
Unearned income
  (280)  (283)
 
Investment in leveraged leases
  229   174 
Deferred taxes arising from leveraged leases
  (59)  (32)
 
Net investment in leveraged leases
 $170  $142 
 
     A summary of the components of income from domestic leveraged leases is as follows:
             
  2005 2004 2003
      (in millions)    
Pretax leveraged lease income
 $23  $17  $11 
Income tax expense
  (11)  (8)  (4)
 
Net leveraged lease income
 $12  $9  $7 
 

II-51


Table of Contents

NOTES (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
     Southern Company’s net investment in international leveraged leases consists of the following at December 31:
         
  2005 2004
  (in millions)
Net rentals receivable
 $1,298  $1,298 
Unearned income
  (445)  (496)
 
Investment in leveraged leases
  853   802 
Deferred taxes arising from leveraged leases
  (351)  (360)
 
Net investment in leveraged leases
 $502  $442 
 
     A summary of the components of income from international leveraged leases is as follows:
             
  2005 2004 2003
      (in millions)    
Pretax leveraged lease income
 $51  $53  $55 
Income tax expense
  (18)  (19)  (19)
 
Net leveraged lease income
 $33  $34  $36 
 
Cash and Cash Equivalents
For purposes of the financial statements, temporary cash investments are considered cash equivalents. Temporary cash investments are securities with original maturities of 90 days or less.
Materials and Supplies
Generally, materials and supplies include the average costs of transmission, distribution, and generating plant materials. Materials are charged to inventory when purchased and then expensed or capitalized to plant, as appropriate, when installed.
Fuel Inventory
Fuel inventory includes the average costs of oil, coal, natural gas, and emission allowances. Fuel is charged to inventory when purchased and then expensed as used. Emission allowances granted by the Environmental Protection Agency (EPA) are included in inventory at zero cost.
Stock Options
Southern Company accounts for its stock-based compensation plans in accordance with Accounting Principles Board Opinion No. 25. Accordingly, no compensation expense has been recognized because the exercise price of all options granted equaled the fair-market value on the date of grant.
     For pro forma purposes, Southern Company generally recognizes stock option expense on a straight-line basis over the vesting period. Stock options granted to employees who are eligible for retirement are expensed at the grant date. The pro forma impact of fair-value accounting for options granted on earnings from continuing operations is as follows:
             
  As           Options Pro     
  Reported Impact Forma
 
2005
            
Net income (in millions)
 $1,591  $(17) $1,574 
Earnings per share (dollars):
            
Basic
 $2.14  $(0.02) $2.12 
Diluted
 $2.13  $(0.03) $2.10 
2004
            
Net income (in millions)
 $1,529  $(16) $1,513 
Earnings per share (dollars):
            
Basic
 $2.07  $(0.02) $2.05 
Diluted
 $2.06  $(0.02) $2.04 
2003
            
Net income (in millions)
 $1,483  $(17) $1,466 
Earnings per share (dollars):
            
Basic
 $2.04  $(0.02) $2.02 
Diluted
 $2.03  $(0.03) $2.00 
     The estimated fair values of stock options granted in 2005, 2004, and 2003 were derived using the Black-Scholes stock option pricing model. The following table shows the assumptions and the weighted average fair values of stock options:
             
  2005 2004 2003
 
Interest rate
  3.9%  3.1%  2.7%
Average expected life of stock options (in years)
  5.0   5.0   4.3 
Expected volatility of common stock
  17.9%  19.6%  23.6%
Expected annual dividends on common stock
 $1.43  $1.40  $1.37 
Weighted average fair value of stock options granted
 $3.90  $3.29  $3.59 
Financial Instruments
Southern Company uses derivative financial instruments to limit exposure to fluctuations in interest rates, the prices of certain fuel purchases, and electricity purchases and sales. All derivative financial instruments are recognized as either assets or liabilities and are measured at fair value.

II-52


Table of Contents

NOTES (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
Substantially all of Southern Company’s bulk energy purchases and sales contracts that meet the definition of a derivative are exempt from fair value accounting requirements and are accounted for under the accrual method. Other derivative contracts qualify as cash flow hedges of anticipated transactions or are recoverable through the retail operating companies’ fuel hedging programs. This results in the deferral of related gains and losses in other comprehensive income or regulatory assets and liabilities, respectively, until the hedged transactions occur. Any ineffectiveness arising from cash flow hedges is recognized currently in net income. Other derivative contracts are marked to market through current period income and are recorded on a net basis in the statements of income.
     Southern Company is exposed to losses related to financial instruments in the event of counterparties’ nonperformance. The Company has established controls to determine and monitor the creditworthiness of counterparties in order to mitigate the Company’s exposure to counterparty credit risk.
     The other Southern Company financial instruments for which the carrying amount does not equal fair value at December 31 were as follows:
         
  Carrying Fair
  Amount Value
 
  (in millions)
Long-term debt:
        
2005
 $13,623  $13,633 
2004
  13,317   13,560 
     The fair values were based on either closing market price or closing price of comparable instruments.
Comprehensive Income
The objective of comprehensive income is to report a measure of all changes in common stock equity of an enterprise that result from transactions and other economic events of the period other than transactions with owners. Comprehensive income consists of net income, changes in the fair value of qualifying cash flow hedges and marketable securities, and changes in additional minimum pension liability, less income taxes and reclassifications for amounts included in net income.
Variable Interest Entities
The primary beneficiary of a variable interest entity must consolidate the related assets and liabilities. Southern Company has established certain wholly-owned trusts established to issue preferred securities. See Note 6 under “Mandatorily Redeemable Preferred Securities/Long-Term Debt Payable to Affiliated Trusts” for additional information. However, Southern Company and the retail operating companies are not the primary beneficiaries of the trusts. Therefore, the investments in these trusts are reflected as Other Investments, and the related loans from the trusts are reflected as Long-term Debt Payable to Affiliated Trusts in the balance sheets.
     In addition, Southern Company holds an 85 percent limited partnership investment in an energy/technology venture capital fund that is consolidated in the financial statements. During the third quarter of 2004, Southern Company terminated new investments in this fund; however, additional contributions to existing investments will still occur. Southern Company has committed to a maximum investment of $50 million. At December 31, 2005, Southern Company’s investment totaled $25.6 million.
2. RETIREMENT BENEFITS
Southern Company has a defined benefit, trusteed, pension plan covering substantially all employees. The plan is funded in accordance with requirements of the Employee Retirement Income Security Act of 1974, as amended (ERISA). In 2005, the plan was amended to provide an additional monthly supplement to certain retirees. No contributions to the plan are expected for the year ending December 31, 2006. Southern Company also provides certain non-qualified benefit plans for a selected group of management and highly compensated employees. Benefits under these non-qualified plans are funded on a cash basis. In addition, Southern Company provides certain medical care and life insurance benefits for retired employees. The retail operating companies fund related trusts to the extent required by their respective regulatory commissions. For the year ended December 31, 2006, postretirement trust contributions are expected to total approximately $45 million.
     The measurement date for plan assets and obligations is September 30 for each year presented.
Pension Plans
The total accumulated benefit obligation for the pension plans was $5.2 billion in 2005 and $4.6 billion

II-53


Table of Contents

NOTES (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
in 2004. Changes during the year in the projected benefit obligations, accumulated benefit obligations, and fair value of plan assets were as follows:
  Projected
  Benefit Obligations
  2005 2004
 
  (in millions)
Balance at beginning of year
 $5,075  $4,573 
Service cost
  138   128 
Interest cost
  286   270 
Benefits paid
  (214)  (207)
Plan amendments
  32   6 
Actuarial (gain) loss
  240   305 
 
Balance at end of year
 $5,557  $5,075 
 
         
  Plan Assets
  2005 2004
 
  (in millions)
Balance at beginning of year
 $5,476  $5,159 
Actual return on plan assets
  866   501 
Employer contributions
  19   23 
Benefits paid
  (214)  (207)
 
Balance at end of year
 $6,147  $5,476 
 
     In 2005, the projected benefit obligations for the qualified and non-qualified pension plans were $5.2 billion and $0.4 billion, respectively. All plan assets are related to the qualified plan.
     Pension plan assets are managed and invested in accordance with all applicable requirements, including ERISA and the Internal Revenue Code of 1986, as amended (Internal Revenue Code). The Company’s investment policy covers a diversified mix of assets, including equity and fixed income securities, real estate, and private equity, as described in the table below. Derivative instruments are used primarily as hedging tools but may also be used to gain efficient exposure to the various asset classes. The Company primarily minimizes the risk of large losses through diversification but also monitors and manages other aspects of risk.
  Plan Assets
  Target 2005 2004
 
Domestic equity
  36%  40%  36%
International equity
  24   24   20 
Fixed income
  15   17   26 
Real estate
  15   13   10 
Private equity
  10   6   8 
 
Total
  100%  100%  100%
 
     The reconciliations of the funded status with the accrued pension costs recognized in the balance sheets were as follows:
  2005 2004
 
  (in millions)
Funded status
 $590  $401 
Unrecognized transition amount
  (6)  (14)
Unrecognized prior service cost
  293   292 
Unrecognized net (gain) loss
  3   185 
 
Prepaid pension asset, net
 $880  $864 
 
     The prepaid pension asset, net is reflected in the balance sheets in the following line items:
  2005 2004
 
  (in millions)
Prepaid pension asset
 $1,022  $986 
Employee benefit obligations
  (310)  (280)
Other property and investments
  43   50 
Accumulated other comprehensive income
  125   108 
 
Prepaid pension asset, net
 $880  $864 
 
     Components of the pension plans’ net periodic cost were as follows:
             
  2005 2004 2003
 
  (in millions)
Service cost
 $138  $128  $115 
Interest cost
  286   269   261 
Expected return on plan assets
  (456)  (452)  (450)
Recognized net gain
  10   (7)  (42)
Net amortization
  24   18   17 
 
Net pension cost (income)
 $2  $(44) $(99)
 
     Future benefit payments reflect expected future service and are estimated based on assumptions used to measure the projected benefit obligation for the pension plans. At December 31, 2005, estimated benefit payments were as follows:
  (in millions)
2006
 $222 
2007
  230 
2008
  238 
2009
  248 
2010
  262 
2011 to 2015
  1,596 
 
Postretirement Benefits
Changes during the year in the accumulated benefit obligations and in the fair value of plan assets were as follows:

II-54


Table of Contents

NOTES (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
  Accumulated
  Benefit Obligations
  2005 2004
 
  (in millions)
Balance at beginning of year
 $1,712  $1,655 
Service cost
  28   27 
Interest cost
  96   93 
Benefits paid
  (78)  (68)
Actuarial (gain) loss
  68   72 
Plan amendments
     (67)
 
Balance at end of year
 $1,826  $1,712 
 
         
  Plan Assets
  2005 2004
 
  (in millions)
Balance at beginning of year
 $592  $522 
Actual return on plan assets
  78   64 
Employer contributions
  92   74 
Benefits paid
  (78)  (68)
 
Balance at end of year
 $684  $592 
 
     Postretirement benefits plan assets are managed and invested in accordance with all applicable requirements, including ERISA and the Internal Revenue Code. The Company’s investment policy covers a diversified mix of assets, including equity and fixed income securities, real estate, and private equity, as described in the table below. Derivative instruments are used primarily as hedging tools but may also be used to gain efficient exposure to the various asset classes. The Company primarily minimizes the risk of large losses through diversification but also monitors and manages other aspects of risk.
      Plan Assets
  Target 2005 2004
 
Domestic equity
  44%  46%  43%
International equity
  17   18   18 
Fixed income
  29   29   32 
Real estate
  6   5   4 
Private equity
  4   2   3 
 
Total
  100%  100%  100%
 
     The accrued postretirement costs recognized in the balance sheets were as follows:
  2005 2004
 
  (in millions)
Funded status
 $(1,142) $(1,120)
Unrecognized transition obligation
  114   129 
Unrecognized prior service cost
  121   130 
Unrecognized net loss (gain)
  428   408 
Fourth quarter contributions
  40   30 
 
Accrued liability recognized in the balance sheets
 $(439) $(423)
 
     Components of the postretirement plans’ net periodic cost were as follows:
  2005 2004 2003
 
  (in millions)
Service cost
 $28  $28  $25 
Interest cost
  97   93   93 
Expected return on plan assets
  (45)  (50)  (47)
Net amortization
  38   35   30 
 
Net postretirement cost
 $118  $106  $101 
 
     In the third quarter 2004, Southern Company prospectively adopted FASB Staff Position (FSP) 106-2, Accounting and Disclosure Requirements related to the Medicare Prescription Drug, Improvement, and Modernization Act of 2003 (Medicare Act). The Medicare Act provides a 28 percent prescription drug subsidy for Medicare eligible retirees. FSP 106-2 requires recognition of the impacts of the Medicare Act in the accumulated postretirement benefit obligation (APBO) and future cost of service for postretirement medical plan. The effect of the subsidy reduced Southern Company’s expenses for the six months ended December 31, 2004 and for the year ended December 31, 2005 by approximately $10.6 million and $26 million, respectively, and is expected to have a similar impact on future expenses.
     Future benefit payments, including prescription drug benefits, reflect expected future service and are estimated based on assumptions used to measure the accumulated benefit obligation for the postretirement plans. Estimated benefit payments are reduced by drug subsidy receipts expected as a result of the Medicare Act as follows:
  Benefit Subsidy  
  Payments Receipts Total
 
  (in millions)
2006
 $86  $(7) $79 
2007
  92   (9)  83 
2008
  100   (10)  90 
2009
  110   (11)  99 
2010
  119   (12)  107 
2011 to 2015
  668   (88)  580 
 
Actuarial Assumptions
     The weighted average rates assumed in the actuarial calculations used to determine both the benefit obligations and the net periodic costs for the pension and postretirement benefit plans were as follows:

II-55


Table of Contents

NOTES (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
             
  2005 2004 2003
 
Discount
  5.50%  5.75%  6.00%
Annual salary increase
  3.00   3.50   3.75 
Long-term return on plan assets
  8.50   8.50   8.50 
 
     The Company determined the long-term rate of return based on historical asset class returns and current market conditions, taking into account the diversification benefits of investing in multiple asset classes.
     An additional assumption used in measuring the APBO was a weighted average medical care cost trend rate of 10.25 percent for 2005, decreasing gradually to 4.75 percent through the year 2014 and remaining at that level thereafter. An annual increase or decrease in the assumed medical care cost trend rate of 1 percent would affect the accumulated benefit obligation and the service and interest cost components at December 31, 2005 as follows:
         
  1 Percent 1 Percent
  Increase Decrease
 
  (in millions)
Benefit obligation
 $149  $132 
Service and interest costs
  10   9 
 
Employee Savings Plan
Southern Company also sponsors a 401(k) defined contribution plan covering substantially all employees. The Company provides a 75 percent matching contribution up to 6 percent of an employee’s base salary. Total matching contributions made to the plan for 2005, 2004, and 2003 were $58 million, $56 million, and $55 million, respectively.
3. CONTINGENCIES AND REGULATORY MATTERS
General Litigation Matters
Southern Company is subject to certain claims and legal actions arising in the ordinary course of business. In addition, Southern Company’s business activities are subject to extensive governmental regulation related to public health and the environment. Litigation over environmental issues and claims of various types, including property damage, personal injury, and citizen enforcement of environmental requirements such as opacity and other air quality standards, has increased generally throughout the United States. In particular, personal injury claims for damages caused by alleged exposure to hazardous materials have become more frequent. The ultimate outcome of such pending or potential litigation against Southern Company and its subsidiaries cannot be predicted at this time; however, for current proceedings not specifically reported herein, management does not anticipate that the liabilities, if any, arising from such current proceedings would have a material adverse effect on Southern Company’s financial statements.
Mirant Matters
Mirant Corporation (Mirant) is an energy company with businesses that include independent power projects and energy trading and risk management companies in the U.S. and selected other countries. It was a wholly-owned subsidiary of Southern Company until its initial public offering in October 2000. In April 2001, Southern Company completed a spin-off to its shareholders of its remaining ownership, and Mirant became an independent corporate entity.
Mirant Bankruptcy
In July 2003, Mirant and certain of its affiliates filed voluntary petitions for relief under Chapter 11 of the Bankruptcy Code in the U.S. Bankruptcy Court for the Northern District of Texas. The Bankruptcy Court entered an order confirming Mirant’s plan of reorganization on December 9, 2005, and Mirant announced that this plan became effective on January 3, 2006. As part of the plan, Mirant transferred substantially all of its assets and its restructured debt to a new corporation that adopted the name Mirant Corporation (Reorganized Mirant).
     Southern Company has certain contingent liabilities associated with guarantees of contractual commitments made by Mirant’s subsidiaries discussed in Note 7 under “Guarantees” and with various lawsuits related to Mirant discussed below. Southern Company has paid approximately $1.4 million in connection with the guarantees. Also, Southern Company has joint and several liability with Mirant regarding the joint consolidated federal income tax returns through 2001, as discussed in Note 5. In December 2004, as a result of concluding an IRS audit for the tax years 2000 and 2001, Southern Company paid $39 million in additional tax and interest for issues related to Mirant tax items. Based on management’s assessment of the collectibility of this receivable, Southern Company has reserved approximately $12.5 million.

II-56


Table of Contents

NOTES (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
     Under the terms of the separation agreements entered into in connection with the spin-off, Mirant agreed to indemnify Southern Company for costs associated with these guarantees, lawsuits, and additional IRS assessments. However, as a result of Mirant’s bankruptcy, Southern Company sought reimbursement as an unsecured creditor in Mirant’s Chapter 11 proceeding. Mirant and The Official Committee of Unsecured Creditors of Mirant Corporation (Unsecured Creditors’ Committee) objected to and sought equitable subordination of Southern Company’s claims, and Mirant moved to reject the separation agreements entered into in connection with the spin-off. If Southern Company’s claims for indemnification with respect to these, or any additional future payments, are allowed, then Mirant’s indemnity obligations to Southern Company would constitute unsecured claims against Mirant entitled to stock in Reorganized Mirant, the value of which is uncertain. The final outcome of this matter cannot now be determined.
Mirant Bankruptcy Litigation
In June 2005, Mirant, as a debtor in possession, and the Unsecured Creditors’ Committee filed a complaint against Southern Company in the U.S. Bankruptcy Court for the Northern District of Texas, which was amended in July 2005 and February 2006. The complaint alleges that Southern Company caused Mirant to engage in certain fraudulent transfers and to pay illegal dividends to Southern Company prior to the spin-off. The alleged fraudulent transfers and illegal dividends include without limitation: (1) certain dividends from Mirant to Southern Company in the aggregate amount of $668 million, (2) the repayment of certain intercompany loans and accrued interest in an aggregate amount of $1.035 billion, and (3) the dividend distribution of one share of Series B Preferred Stock and its subsequent redemption in exchange for Mirant’s 80 percent interest in a holding company that owned SE Finance Capital Corporation and Southern Company Capital Funding, Inc., which transfer Mirant asserts is valued at $248 million. The complaint also seeks to recharacterize certain advances from Southern Company to Mirant for investments in energy facilities from debt to equity. The complaint further alleges that Southern Company is liable to Mirant’s creditors for the full amount of Mirant’s liability under an alter ego theory of recovery and that Southern Company caused Mirant to breach its fiduciary duties to creditors. The complaint seeks monetary damages in excess of $2 billion plus interest, punitive damages, attorneys’ fees, and costs. Finally, Mirant objects to Southern Company’s claims against Mirant in the Bankruptcy Court (which relate to reimbursement under the separation agreements of payments such as income taxes, interest, legal fees, and other guarantees described in Note 7) and seeks equitable subordination of Southern Company’s claims to the claims of all other creditors. Southern Company served an answer to the second amended complaint in February 2006.
     On December 29, 2005, the Bankruptcy Court entered an order transferring this proceeding, along with certain other actions, to a special purpose subsidiary of Reorganized Mirant. Under the order, Reorganized Mirant is obligated to fund up to $20 million in professional fees in connection with the lawsuits, as well as certain additional amounts. Any net recoveries from these lawsuits will be distributed to and shared equally by the unsecured creditors and the original equity holders.
     On January 10, 2006, the U.S. District Court for the Northern District of Texas granted Southern Company’s motion to withdraw this action from the Bankruptcy Court, and on February 15, 2006 granted Southern Company’s motion to transfer the case to the U.S. District Court for the Northern District of Georgia. Southern Company believes there is no meritorious basis for the claims in the complaint and is vigorously defending itself in this action. However, the final outcome of this matter cannot now be determined.
Mirant Securities Litigation
In November 2002, Southern Company, certain former and current senior officers of Southern Company, and 12 underwriters of Mirant’s initial public offering were added as defendants in a class action lawsuit that several Mirant shareholders originally filed against Mirant and certain Mirant officers in May 2002. Several other similar lawsuits filed subsequently were consolidated into this litigation in the U.S. District Court for the Northern District of Georgia. The amended complaint is based on allegations related to alleged improper energy trading and marketing activities involving the California energy market, alleged false statements and omissions in Mirant’s prospectus for its initial public offering and in subsequent public statements by Mirant, and accounting-related issues previously disclosed by Mirant. The lawsuit purports to include persons who acquired Mirant securities between

II-57


Table of Contents

NOTES (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
September 26, 2000 and September 5, 2002.
     In July 2003, the court dismissed all claims based on Mirant’s alleged improper energy trading and marketing activities involving the California energy market. The remaining claims do not allege any improper trading and marketing activity, accounting errors, or material misstatements or omissions on the part of Southern Company but seek to impose liability on Southern Company based on allegations that Southern Company was a “control person” as to Mirant prior to the spin-off date. Southern Company filed an answer to the consolidated amended class action complaint in September 2003. Plaintiffs have also filed a motion for class certification.
     During Mirant’s Chapter 11 proceeding, the securities litigation was stayed, with the exception of limited discovery. Since Mirant’s plan of reorganization has become effective, the stay has been lifted, and activity in this case is expected to resume.
     Under certain circumstances, Southern Company will be obligated under its Bylaws to indemnify the four current and/or former Southern Company officers who served as directors of Mirant at the time of its initial public offering through the date of the spin-off and who are also named as defendants in this lawsuit. The final outcome of this matter cannot now be determined.
Southern Company Employee Savings Plan Litigation
In June 2004, an employee of a Southern Company subsidiary filed a complaint, which was amended in December 2004 and November 2005 in the U.S. District Court for the Northern District of Georgia on behalf of a purported class of participants in or beneficiaries of The Southern Company Employee Savings Plan (Plan) at any time since April 2, 2001 and whose Plan accounts included investments in Mirant common stock. The complaint asserts claims under ERISA against defendants Southern Company, SCS, the Employee Savings Plan Committee, the Pension Fund Investment Review Committee, individual members of such committees, and the SCS Board of Directors during the putative class period. The plaintiff alleges that the various defendants had certain fiduciary duties under ERISA regarding the Mirant shares distributed to Southern Company shareholders in the spin-off and held in the Mirant Stock Fund in the Plan. The plaintiff alleges that the various defendants breached purported fiduciary duties by, among other things, failing to adequately determine whether Mirant stock was appropriate to hold in the Plan and failing to adequately inform Plan participants that Mirant stock was not an appropriate investment for their retirement assets based on Mirant’s alleged improper energy trading and accounting practices, mismanagement, and business conditions. The plaintiff also alleges that certain defendants failed to monitor Plan fiduciaries and that certain defendants had conflicting interests regarding Mirant, which prevented them from acting solely in the interests of Plan participants and beneficiaries. The plaintiff seeks class-wide equitable relief and an unspecified amount of monetary damages.
     On October 4, 2005, the court dismissed the plaintiff’s claims for certain types of equitable relief, but allowed the remainder of the ERISA claims to proceed. The defendants filed answers to the second amended complaint in January 2006, and filed motions for summary judgment and to stay discovery in February 2006. The ultimate outcome of this matter cannot now be determined.
Environmental Matters
New Source Review Actions
In November 1999, the EPA brought a civil action in the U.S. District Court for the Northern District of Georgia against certain Southern Company subsidiaries, including Alabama Power and Georgia Power, alleging that these subsidiaries had violated the New Source Review (NSR) provisions of the Clean Air Act and related state laws at certain coal-fired generating facilities. Through subsequent amendments and other legal procedures, the EPA added Savannah Electric as a defendant to the original action and filed a separate action against Alabama Power in the U.S. District Court for the Northern District of Alabama after it was dismissed from the original action. In these lawsuits, the EPA alleges that NSR violations occurred at eight coal-fired generating facilities operated by Alabama Power, Georgia Power, and Savannah Electric. The civil actions request penalties and injunctive relief, including an order requiring the installation of the best available control technology at the affected units. On June 3, 2005, the U.S. District Court for the Northern District of Alabama issued a decision in favor of Alabama Power on two primary legal issues in the case; however, the decision does not resolve the case, nor does it address other legal issues

II-58


Table of Contents

NOTES (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
associated with the EPA’s allegations. In accordance with a separate court order, Alabama Power and the EPA are currently participating in mediation with respect to the EPA’s claims. The action against Georgia Power and Savannah Electric has been administratively closed since the spring of 2001, and none of the parties has sought to reopen the case.
     Southern Company believes that the retail operating companies complied with applicable laws and the EPA regulations and interpretations in effect at the time the work in question took place. The Clean Air Act authorizes maximum civil penalties of $25,000 to $32,500 per day, per violation at each generating unit, depending on the date of the alleged violation. An adverse outcome in any one of these cases could require substantial capital expenditures that cannot be determined at this time and could possibly require payment of substantial penalties. This could affect future results of operations, cash flows, and financial condition if such costs are not recovered through regulated rates.
Plant Wansley Environmental Litigation
In December 2002, the Sierra Club, Physicians for Social Responsibility, Georgia Forestwatch, and one individual filed a civil suit in the U.S. District Court for the Northern District of Georgia against Georgia Power for alleged violations of the Clean Air Act at four of the units at Plant Wansley. The civil action requests injunctive and declaratory relief, civil penalties, a supplemental environmental project, and attorneys’ fees. The Clean Air Act authorizes civil penalties of up to $27,500 per day, per violation at each generating unit. The liability phase of the case has concluded with the court ruling in favor of Georgia Power in part and the plaintiffs in part. In March 2005, the U.S. Court of Appeals for the Eleventh Circuit accepted Georgia Power’s petition for review of the district court’s order, and oral arguments were held on January 24, 2006. The district court case has been administratively closed pending that appeal. If necessary, the district court will hold a separate trial which will address civil penalties and possible injunctive relief requested by the plaintiffs.
     The ultimate outcome of this matter cannot currently be determined; however, an adverse outcome could require substantial capital expenditures that cannot be determined at this time and could possibly require the payment of substantial penalties. This could affect future results of operations, cash flows, and financial condition if such costs are not recovered through regulated rates.
Environmental Remediation
Georgia Power has been designated as a potentially responsible party at sites governed by the Georgia Hazardous Site Response Act and/or by the federal Comprehensive Environmental Response, Compensation, and Liability Act. In 1995, the EPA designated Georgia Power and four other unrelated entities as potentially responsible parties at a site in Brunswick, Georgia, that is listed on the federal National Priorities List. As of December 31, 2005, Georgia Power had recorded approximately $6 million in cumulative expenses associated with its agreed-upon share of the removal and remedial investigation and feasibility study costs for the Brunswick site. Additional claims for recovery of natural resource damages at the site are anticipated. Georgia Power has also recognized $36 million in cumulative expenses through December 31, 2005 for the assessment and anticipated cleanup of other sites on the Georgia Hazardous Sites Inventory.
     The final outcome of these matters cannot now be determined. However, based on the currently known conditions at these sites and the nature and extent of activities relating to these sites, management does not believe that additional liabilities, if any, at these sites would be material to the financial statements.
FERC Matters
Market-Based Rate Authority
Each of the retail operating companies and Southern Power has authorization from the FERC to sell power to non-affiliates at market-based prices. The retail operating companies and Southern Power also have FERC authority to make short-term opportunity sales at market rates. Specific FERC approval must be obtained with respect to a market-based contract with an affiliate.
     In December 2004, the FERC initiated a proceeding to assess Southern Company’s generation dominance within its retail service territory. The ability to charge market-based rates in other markets is not an issue in that proceeding. In February 2005, Southern Company submitted responsive information. In February 2006, the FERC suspended the proceeding to allow the parties to conduct settlement discussions. Any new market-based rate

II-59


Table of Contents

NOTES (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
transactions in its retail service territory entered into after February 27, 2005 are subject to refund to the level of the default cost-based rates, pending the outcome of the proceeding. The impact of such sales through December 31, 2005 is not expected to exceed $16 million. The refund period covers 15 months. In the event that the FERC’s default mitigation measures for entities that are found to have market power are ultimately applied, the retail operating companies and Southern Power may be required to charge cost-based rates for certain wholesale sales in the Southern Company retail service territory, which may be lower than negotiated market-based rates. The final outcome of this matter will depend on the form in which the final methodology for assessing generation market power and mitigation rules may be ultimately adopted and cannot be determined at this time.
     In addition, in May 2005, the FERC started an investigation to determine whether Southern Company satisfies the other three parts of the FERC’s market-based rate analysis: transmission market power, barriers to entry, and affiliate abuse or reciprocal dealing. The FERC established a new refund period related to this expanded investigation. Any and all new market-based rate transactions both inside and outside Southern Company’s retail service territory involving any Southern Company subsidiary will be subject to refund to the extent the FERC orders lower rates as a result of this new investigation, with the 15-month refund period beginning July 19, 2005. The impact of such sales through December 31, 2005 is not expected to exceed $31 million, of which $11 million relates to sales inside the retail service territory discussed above. The FERC also directed that this expanded proceeding be held in abeyance pending the outcome of the proceeding on the Intercompany Interchange Contract (IIC) discussed below.
     Southern Company and its subsidiaries believe that there is no meritorious basis for this proceeding and are vigorously defending themselves in this matter. However, the final outcome of this matter, including any remedies to be applied in the event of an adverse ruling in this proceeding, cannot now be determined.
Intercompany Interchange Contract
The Company’s generation fleet in its retail service territory is operated under the IIC, as approved by the FERC. In May 2005, the FERC initiated a new proceeding to examine (1) the provisions of the IIC among Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Savannah Electric, Southern Power, and SCS, as agent, under the terms of which the power pool of Southern Company is operated, and, in particular, the propriety of the continued inclusion of Southern Power as a party to the IIC, (2) whether any parties to the IIC have violated the FERC’s standards of conduct applicable to utility companies that are transmission providers, and (3) whether Southern Company’s code of conduct defining Southern Power as a “system company” rather than a “marketing affiliate” is just and reasonable. In connection with the formation of Southern Power, the FERC authorized Southern Power’s inclusion in the IIC in 2000. The FERC also previously approved Southern Company’s code of conduct. The FERC order directs that the administrative law judge who presided over a proceeding involving approval of PPAs between Southern Power and Georgia Power and Savannah Electric be assigned to preside over the hearing in this proceeding and that the testimony and exhibits presented in that proceeding be preserved to the extent appropriate. Hearings are scheduled for September 2006. Effective July 19, 2005, revenues from transactions under the IIC involving any Southern Company subsidiaries will be subject to refund to the extent the FERC orders any changes to the IIC.
     Southern Company and its subsidiaries believe that there is no meritorious basis for this proceeding and are vigorously defending themselves in this matter. However, the final outcome of this matter, including any remedies to be applied in the event of an adverse ruling in this proceeding, cannot now be determined.
Generation Interconnection Agreements
In July 2003, the FERC issued its final rule on the standardization of generation interconnection agreements and procedures (Order 2003). Order 2003 shifts much of the financial burden of new transmission investment from the generator to the transmission provider. The FERC has indicated that Order 2003, which was effective January 20, 2004, is to be applied prospectively to interconnection agreements. Subsidiaries of Tenaska, Inc., as counterparties to three previously executed interconnection agreements with subsidiaries of Southern Company, have filed complaints at the FERC requesting that the FERC modify the agreements and that Southern Company refund a total of $19 million previously paid for interconnection facilities, with interest. These proceedings are still pending at the FERC. Southern Company has also received similar requests from

II-60


Table of Contents

NOTES (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
other entities totaling approximately $14 million. Southern Company has opposed all such requests. The impact of Order 2003 and its subsequent rehearings on Southern Company and the final results of these matters cannot be determined at this time.
Race Discrimination Litigation
In July 2000, a lawsuit alleging race discrimination was filed by three Georgia Power employees against Georgia Power, Southern Company, and SCS in the Superior Court of Fulton County, Georgia. Shortly thereafter, the lawsuit was removed to the U.S. District Court for the Northern District of Georgia and amended to add four more plaintiffs. The lawsuit also raised claims on behalf of a purported class. The plaintiffs sought compensatory and punitive damages in an unspecified amount, as well as injunctive relief.
     Following various court decisions in favor of the defendants and subsequent appeals by the plaintiffs, on July 13, 2005, the plaintiffs filed a petition for writ of certiorari to the U.S. Supreme Court. On October 17, 2005, the petition was denied. This matter is now concluded.
Right of Way Litigation
Southern Company and certain of its subsidiaries, including Georgia Power, Gulf Power, Mississippi Power, and Southern Telecom, have been named as defendants in numerous lawsuits brought by landowners since 2001. The plaintiffs’ lawsuits claim that defendants may not use, or sublease to third parties, some or all of the fiber optic communications lines on the rights of way that cross the plaintiffs’ properties and that such actions exceed the easements or other property rights held by defendants. The plaintiffs assert claims for, among other things, trespass and unjust enrichment and seek compensatory and punitive damages and injunctive relief. Management of Southern Company and its subsidiaries believe that they have complied with applicable laws and that the plaintiffs’ claims are without merit.
     In November 2003, the Second Circuit Court in Gadsden County, Florida, ruled in favor of the plaintiffs on their motion for partial summary judgment concerning liability in one such lawsuit brought by landowners regarding the installation and use of fiber optic cable over Gulf Power rights of way located on the landowners’ property. Subsequently, the plaintiffs sought to amend their complaint and asked the court to enter a final declaratory judgment and to enter an order enjoining Gulf Power from allowing expanded general telecommunications use of the fiber optic cables that are the subject of this litigation. In January 2005, the trial court granted in part the plaintiffs’ motion to amend their complaint and denied the requested declaratory and injunctive relief. In November 2005, the trial court ruled in favor of the plaintiffs and against Gulf Power on their respective motions for partial summary judgment. In that same order, the trial court also denied Gulf Power’s motion to dismiss certain claims. The court’s ruling allowed for an immediate appeal to the Florida First District Court of Appeal, which Gulf Power filed on December 20, 2005. If the appeal is not successful, damages will be decided at a future trial.
     In January 2005, the Superior Court of Decatur County, Georgia, granted partial summary judgment in another such lawsuit brought by landowners against Georgia Power on the plaintiffs’ declaratory judgment claim that the easements do not permit general telecommunications use. The court also dismissed Southern Telecom from this case. The question of damages and other liability or remedies issues with respect to these actions, if any, will be decided at future trials. Georgia Power appealed this ruling to the Georgia Court of Appeals. The Georgia Court of Appeals reversed, in part, the court’s order and remanded the case to the trial court for the determination of further issues. After the Court of Appeals’ decision, the plaintiffs filed a motion for reconsideration, which was denied, and a petition for certiorari to the Georgia Supreme Court, which is currently pending. In the event of an adverse verdict in either case, Gulf Power or Georgia Power, as applicable, could appeal the issues of both liability and damages or other relief granted.
     To date, Mississippi Power has entered into agreements with plaintiffs in approximately 90 percent of the actions pending against Mississippi Power to clarify its easement rights in the State of Mississippi. These agreements have been approved by the Circuit Courts of Harrison County and Jasper County, Mississippi (First Judicial Circuit), and dismissals of the related cases are in progress. These agreements have not resulted in any material effects on Mississippi Power’s financial statements.
     In addition, in late 2001, certain subsidiaries of Southern Company, including Alabama Power, Georgia Power, Gulf Power, Mississippi Power,

II-61


Table of Contents

NOTES (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
Savannah Electric, and Southern Telecom, were named as defendants in a lawsuit brought by a telecommunications company that uses certain of the defendants’ rights of way. This lawsuit alleges, among other things, that the defendants are contractually obligated to indemnify, defend, and hold harmless the telecommunications company from any liability that may be assessed against it in pending and future right of way litigation. The Company believes that the plaintiff’s claims are without merit. In the fall of 2004, the trial court stayed the case until resolution of the underlying landowner litigation discussed above. In January 2005, the Georgia Court of Appeals dismissed the telecommunications company’s appeal of the trial court’s order for lack of jurisdiction. An adverse outcome in this matter, combined with an adverse outcome against the telecommunications company in one or more of the right of way lawsuits, could result in substantial judgments; however, the final outcome of these matters cannot now be determined.
Income Tax Matters
Southern Company undergoes audits by the IRS for each of its tax years. The IRS has completed its audits of Southern Company’s consolidated federal income tax returns for all years through 2001. Southern Company participates in four international leveraged lease transactions and receives federal income tax deductions for depreciation and amortization, as well as interest on related debt. The IRS proposed to disallow the tax losses for one of these leases (a lease-in-lease-out, or LILO) in connection with its audit of 1996 through 2001. In October 2004, Southern Company submitted the issue to the IRS appeals division and in February 2005 reached a negotiated settlement with the IRS which is subject to final approval. Under current accounting rules, the settlement of this transaction will have no material impact on Southern Company’s financial statements
     In connection with its audit of 2000 and 2001, the IRS also challenged Southern Company’s deductions related to three other international lease (sale-in-lease-out, or SILO) transactions. If the IRS is ultimately successful in disallowing the tax deductions related to these three transactions, beginning with the 2000 tax year, Southern Company would be subject to additional interest charges of up to $34 million. The IRS has also proposed a penalty of approximately $16 million. Southern Company believes these transactions are valid leases for U.S. tax purposes, the related deductions are allowable, and the assessment of a penalty is inappropriate. Southern Company is continuing to pursue resolution of these matters with the IRS and expects to litigate the issue if necessary. Although the payment of the tax liability, exclusive of interest, would not affect Southern Company’s results of operations under current accounting standards, it could have a material impact on cash flow. Through December 31, 2005, Southern Company has claimed $241 million in tax benefits related to these SILO transactions challenged by the IRS. See Note 1 under “Leveraged Leases” for additional information.
Alabama Power Retail Regulatory Matters
Alabama Power operates under a Rate Stabilization and Equalization plan (Rate RSE) approved by the Alabama PSC. Rate RSE provides for periodic annual adjustments based upon Alabama Power’s earned return on end-of-period retail common equity; however, in October 2005, Alabama Power and the Alabama PSC agreed to a moratorium on any rate increase under Rate RSE until January 2007. In October 2005, the Alabama PSC approved a revision to Rate RSE requested by Alabama Power. Effective January 2007, Rate RSE adjustments will be based on forward-looking information for the applicable upcoming calendar year. Rate adjustments for any two-year period, when averaged together, cannot exceed 4 percent per year and any annual adjustment is limited to 5 percent. Rates will remain unchanged if the return on equity (ROE) is between 13 percent and 14.5 percent. If Alabama Power’s actual retail ROE is above the allowed equity return range, customer refunds will be required; however, there is no provision for additional customer billings should the actual retail return on common equity fall below the allowed equity return range. Alabama Power will make its initial submission of projected data for calendar year 2007 by December 1, 2006. The ratemaking procedures will remain in effect until the Alabama PSC votes to modify or discontinue them.
     The Alabama PSC has also approved a rate mechanism that provides for adjustments to recognize the placing of new generating facilities in retail service and for the recovery of retail costs associated with certificated purchased power agreements (Rate CNP).
     To recover certificated purchased power costs under Rate CNP, increases of 2.6 percent or $79 million annually and 0.8 percent or $25 million annually were effective July 2003 and June 2004,

II-62


Table of Contents

NOTES (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
respectively. In April 2005, an annual true-up adjustment to Rate CNP decreased retail rates by approximately 0.5 percent or $18.5 million annually.
     In October 2004, the Alabama PSC approved a request by Alabama Power to amend Rate CNP to also provide for the recovery of retail costs associated with environmental laws and regulations, effective in January 2005. The rate mechanism began operation in January 2005 and provides for the recovery of these costs pursuant to a factor that will be calculated annually. Environmental costs to be recovered include operation and maintenance expenses, depreciation, and a return on invested capital. Retail rates increased approximately 1 percent in both January 2005 and 2006.
     Alabama Power fuel costs are recovered under Rate ECR (Energy Cost Recovery), which provides for the addition of a fuel and energy cost factor to base rates. In December 2005, the Alabama PSC approved an increase that allows for the recovery of approximately $227 million in existing under recovered fuel costs over a two-year period. Based on the order, a portion of the under recovered regulatory clause revenues was reclassified from current assets to deferred charges and other assets in the balance sheet.
Georgia Power Retail Regulatory Matters
In December 2004, the Georgia PSC approved a three-year retail rate plan ending December 31, 2007 (2004 Retail Rate Plan) for Georgia Power. Under the terms of the 2004 Retail Rate Plan, Georgia Power’s earnings are evaluated against a retail ROE range of 10.25 percent to 12.25 percent. Two-thirds of any earnings above 12.25 percent will be applied to rate refunds, with the remaining one-third retained by Georgia Power. Retail rates and customer fees were increased by approximately $203 million effective January 1, 2005 to cover the higher costs of purchased power, operating and maintenance expenses, environmental compliance, and continued investment in new generation, transmission, and distribution facilities to support growth and ensure reliability. In 2005, Georgia Power recorded $5.3 million in revenue subject to refund related to earnings in excess of a 12.25 percent retail ROE.
     Georgia Power is required to file a general rate case by July 1, 2007 in response to which the Georgia PSC would be expected to determine whether the rate order should be continued, modified, or discontinued. Until then, Georgia Power may not file for a general base rate increase unless its projected retail return on common equity falls below 10.25 percent.
     In December 2001, the Georgia PSC approved a three-year retail rate plan (2001 Retail Rate Plan) for Georgia Power ending December 31, 2004. Under the terms of the 2001 Retail Rate Plan, earnings were evaluated against a retail return on common equity range of 10 percent to 12.95 percent. Georgia Power’s earnings in all three years were within the common equity range. Under the 2001 Retail Rate Plan, Georgia Power amortized a regulatory liability of $333 million, related to previously recorded accelerated amortization expenses, equally over three years beginning in 2002. Also, the 2001 Retail Rate Plan required Georgia Power to recognize capacity and operating and maintenance costs related to certified purchase power contracts evenly into rates over a three-year period ending December 31, 2004.
     On May 17, 2005, the Georgia PSC approved Georgia Power’s request to increase customer fuel rates by approximately 9.5 percent to recover under recovered fuel costs of approximately $508 million existing as of May 31, 2005 over a four-year period that began June 1, 2005. Based on the order, a portion of the under recovered regulatory clause revenues was reclassified from current assets to deferred charges and other assets in the balance sheet.
     Under recovered fuel amounts for the period subsequent to June 1, 2005 totaled $327.5 million through December 31, 2005. The Georgia PSC’s order instructs that such amounts be reviewed semi-annually beginning February 2006. If the amount under or over recovered exceeds $50 million at the evaluation date, Georgia Power will be required to file for a temporary fuel rate change. In addition, Savannah Electric’s under recovered fuel costs totaled $77.7 million at December 31, 2005. In accordance with a Georgia PSC order, Savannah Electric was scheduled to file an additional request for a fuel cost recovery increase in January 2006. In connection with the proposed merger, Georgia Power has agreed with a Georgia PSC staff recommendation to forego the temporary fuel rate process, and Savannah Electric has postponed its scheduled filing. Instead, Georgia Power and Savannah Electric will file a combined request in March 2006 to increase its fuel cost recovery rate.
     The case will seek approval of a fuel cost

II-63


Table of Contents

NOTES (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
recovery rate based upon future fuel cost projections for the combined Georgia Power and Savannah Electric generating fleet as well as the under recovered balances existing at June 30, 2006. The new fuel cost recovery rate would be billed beginning in July 2006 to all Georgia Power customers, including the existing Savannah Electric customers. Under recovered amounts as of the date of the merger will be paid by the appropriate customer groups. For additional information regarding the pending merger, see “Merger of Georgia Power and Savannah Electric” below.
     In August 2005, the Georgia PSC initiated an investigation of Savannah Electric’s fuel practices. In February 2006, an investigation of Georgia Power’s fuel practices was initiated. Georgia Power and Savannah Electric are responding to data requests and cooperating in the investigations. The final outcome of these matters cannot now be determined.
Storm Damage Cost Recovery
Each retail operating company maintains a reserve to cover the cost of damages from major storms to its transmission and distribution facilities and the cost of uninsured damages to its generation facilities and other property. Following Hurricanes Ivan, Dennis, and Katrina in September 2004, July 2005, and August 2005, respectively, each of the affected retail operating companies has been authorized by its respective state PSC to defer the portion of the storm restoration costs incurred that exceeded the balance in its storm damage reserve account. As of December 31, 2005, the deficit balance in Southern Company’s storm damage reserve accounts totaled approximately $366 million, of which approximately $70 million and $296 million, respectively, is included in the condensed balance sheets herein under Other Current Assets and Other Regulatory Assets. Approximately $81 million of the deficit balances are being recovered through separate surcharges or rate riders approved by the Florida and Alabama PSCs, as discussed further below. The recovery of the remaining deferred costs is subject to the approval of the respective state PSC.
     Hurricane Ivan caused significant damage to the service areas of both Gulf Power and Alabama Power. In February and December 2005, Alabama Power requested and received Alabama PSC approval of accounting orders that allowed Alabama Power to immediately return certain regulatory liabilities to the retail customers. The orders also allowed Alabama Power to simultaneously recover from customers accruals of approximately $48 million primarily to offset the costs of Hurricane Ivan and restore a positive balance in the natural disaster reserve. The combined effect of these orders had no impact on net income in 2005. In March 2005, the Florida PSC approved a Stipulation and Settlement among Gulf Power, the Office of Public Counsel for the State of Florida, and the Florida Industrial Power Users Group. The agreement allows Gulf Power to recover approximately $51.7 million in storm damage costs, plus interest and revenue taxes, from customers over a 24-month period that began in April 2005. Gulf Power also agreed that it will not seek any additional increase in its base rates and charges to become effective on or before March 1, 2007.
     Hurricanes Dennis and Katrina caused significant damage within Southern Company’s service area, including portions of the service areas of Alabama Power and Gulf Power and all of Mississippi Power’s service area. Hurricane Dennis and Katrina restoration costs are currently estimated to total approximately $506 million, of which approximately $287 million relates to operation and maintenance expenditures. Approximately $60 million of these costs is expected to be covered through external insurance. Restoration efforts following Hurricane Katrina are ongoing for approximately 19,200 Mississippi Power customers who remain unable to receive power, as well as to make permanent improvements in areas where temporary emergency repairs were necessary. In addition, business and governmental authorities are still reviewing redevelopment plans for portions of the most severely damaged areas along the Mississippi shoreline. Until such plans are complete, Mississippi Power cannot determine the related electric power needs or associated cost estimates. The ultimate impact of redevelopment plans in these areas on the cost estimates cannot now be determined.
     In December 2005, the Alabama PSC approved Alabama Power’s request for a separate rate rider to recover its $51 million of deferred Hurricane Dennis and Katrina operation and maintenance costs over a two-year period and to replenish the reserve to a target balance of $75 million over a five-year period.
     Prior to Hurricane Katrina, Mississippi Power had a balance of approximately $3 million in its property reserve. In October 2005, the Mississippi PSC issued an Interim Accounting Order requiring Mississippi Power to recognize a regulatory asset in an amount

II-64


Table of Contents

NOTES (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
equal to the retail portion of the recorded Hurricane Katrina restoration costs, including both operation and maintenance expenditures and capital additions. Through December 31, 2005, these incremental costs totaled $210 million, net of insurance proceeds of $68 million. These costs include approximately $133 million of operation and maintenance expenditures and approximately $49 million of capital additions, of which approximately $100 million are reflected as investing activities for purposes of the statement of cash flows. In December 2005, Mississippi Power filed with the Mississippi PSC a detailed review of all Hurricane Katrina restoration costs as required in the Interim Accounting Order. Mississippi Power is currently working with the Mississippi PSC to establish a method to recover all such prudently incurred costs upon resolution of uncertainties related to federal grant assistance and proposed state legislation to allow securitized financing. Also in December 2005, Mississippi Power submitted its annual Performance Evaluation Plan (PEP) filing to the Mississippi PSC. Ordinarily, PEP limits annual rate increases to 4 percent; however, Mississippi Power has requested that the Mississippi PSC approve a temporary change to allow them to exceed this cap as a result of the ongoing effects of Hurricane Katrina. Mississippi Power has requested a 5 percent or $32 million retail base rate increase to become effective in April 2006 if approved. Hearings are scheduled for March 2, 2006.
     In 2005, the Florida Legislature authorized securitized financing for hurricane costs. On February 22, 2006, Gulf Power filed a petition with the Florida PSC under this legislative authority requesting permission to issue $87.2 million in securitized storm-recovery bonds. The bonds would be repaid over 8 years from revenues to be received from storm-recovery charges implemented under the securitization plan and billed to customers. If approved as proposed, the plan would resolve Gulf Power’s remaining deferred costs, by refinancing, net of taxes, the remaining balance of storm damage costs currently being recovered from customers related to Hurricane Ivan and financing, net of taxes, restoration costs associated with Hurricanes Dennis and Katrina of approximately $54 million. It would also replenish Gulf Power’s property damage reserve with an additional $70 million. A decision on the plan is expected prior to the end of the second quarter of 2006. The final outcome of these matters cannot now be determined; however, since Gulf Power will recognize expenses equal to the revenues billed to customers, the securitization plan would have no impact on net income, but would increase cash flow.
Plant Franklin Construction Project
Southern Power completed limited construction activities on Plant Franklin Unit 3 to preserve the long-term viability of the project but has deferred final completion until the 2008-2011 period. The length of the deferral period will depend on forecasted capacity needs and other wholesale market opportunities. As of December 31, 2005, Southern Power’s investment in Unit 3 of Plant Franklin was $172 million. The final outcome of this matter cannot now be determined.
Southern Company Gas Sale
On January 4, 2006, Southern Company completed the sale of substantially all the assets of Southern Company Gas, its competitive retail natural gas marketing subsidiary, including natural gas inventory, accounts receivable, and customer list, to Gas South, LLC, an affiliate of Cobb Electric Membership Corporation. Southern Company Gas’ sale of such assets was pursuant to a Purchase and Sale Agreement dated November 18, 2005 between Southern Company Gas and Gas South, for an aggregate purchase price of approximately $127 million, subject to certain adjustments. This sale will have no material impact on Southern Company’s net income for the quarter ending March 31, 2006. As a result of the sale, Southern Company’s financial statements and related information reflect Southern Company Gas as discontinued operations.
Merger of Georgia Power and Savannah Electric
On December 13, 2005, Georgia Power and Savannah Electric entered into a merger agreement, under which Savannah Electric will merge into Georgia Power, with Georgia Power continuing as the surviving corporation. At the effective date of the merger, each share of Georgia Power common stock will remain issued and outstanding; the issued and outstanding shares of Savannah Electric common stock, all of which are held by Southern Company, will be converted into the right to receive 1,500,000 shares of Georgia Power common stock; and each share of Savannah Electric preferred stock issued and outstanding immediately prior to the merger will be converted into the right to receive one share of a new series of Georgia Power Class A Preferred Stock. The merger must be approved by the preferred shareholders of Savannah Electric, and is subject to the receipt of regulatory approvals from the FERC, Georgia PSC, and Federal Communications Commission. Pending regulatory approvals, the merger is expected to occur by July

II-65


Table of Contents

NOTES (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
2006. The merger is not expected to have any material impact on Southern Company’s financial statements.
4. JOINT OWNERSHIP AGREEMENTS
Alabama Power owns an undivided interest in units 1 and 2 of Plant Miller and related facilities jointly with Alabama Electric Cooperative, Inc.
     Georgia Power owns undivided interests in Plants Vogtle, Hatch, Scherer, and Wansley in varying amounts jointly with Oglethorpe Power Corporation (OPC), the Municipal Electric Authority of Georgia, the city of Dalton, Georgia, Florida Power & Light Company, and Jacksonville Electric Authority. In addition, Georgia Power has joint ownership agreements with OPC for the Rocky Mountain facilities and with Florida Power Corporation for a combustion turbine unit at Intercession City, Florida.
     Southern Power owns an undivided interest in Stanton Unit A and related facilities jointly with the Orlando Utilities Commission, Kissimmee Utility Authority, and Florida Municipal Power Agency.
     At December 31, 2005, Alabama Power’s, Georgia Power’s, and Southern Power’s ownership and investment (exclusive of nuclear fuel) in jointly owned facilities with the above entities were as follows:
             
  Jointly Owned Facilities 
  Percent  Amount of  Accumulated 
  Ownership  Investment  Depreciation 
      (in millions) 
Plant Vogtle (nuclear)
  45.7% $3,311  $1,809 
Plant Hatch (nuclear)
  50.1   935   492 
Plant Miller (coal) Units 1 and 2
  91.8   940   374 
Plant Scherer (coal) Units 1 and 2
  8.4   115   56 
Plant Wansley (coal)
  53.5   395   172 
Rocky Mountain (pumped storage)
  25.4   169   92 
Intercession City (combustion turbine)
  33.3   12   2 
Plant Stanton (combined cycle) Unit A
  65.0   156   10 
     At December 31, 2005, the portion of total construction work in progress related to Plants Miller, Scherer, and Wansley was $4.4 million, $0.5 million, and $8.3 million, respectively, primarily for environmental projects.
     Alabama Power, Georgia Power, and Southern Power have contracted to operate and maintain the jointly owned facilities, except for Rocky Mountain and Intercession City, as agents for their respective co-owners. The companies’ proportionate share of their plant operating expenses is included in the corresponding operating expenses in the statements of income.
5. INCOME TAXES
Southern Company files a consolidated federal income tax return and combined state income tax returns for the States of Alabama, Georgia, and Mississippi. Under a joint consolidated income tax allocation agreement, each subsidiary’s current and deferred tax expense is computed on a stand-alone basis. In accordance with IRS regulations, each company is jointly and severally liable for the tax liability.
     Mirant was included in the consolidated federal tax return through April 2, 2001. In December 2004, the IRS concluded its audit for the tax years 2000 and 2001, and Southern Company paid $39 million in additional tax and interest for issues related to Mirant tax items. Under the terms of the separation agreements, Mirant agreed to indemnify Southern Company for subsequent assessment of any additional taxes related to its transactions prior to the spin off. However, as a result of Mirant’s bankruptcy, Southern Company sought reimbursement as an unsecured creditor. For additional information, see Note 3 under “Mirant Matters — Mirant Bankruptcy.”
     At December 31, 2005, the tax-related regulatory assets and liabilities were $937 million and $313 million, respectively. These assets are attributable to tax benefits flowed through to customers in prior years and to taxes applicable to capitalized interest. These liabilities are attributable to deferred taxes previously recognized at rates higher than the current enacted tax law and to unamortized investment tax credits.

II-66


Table of Contents

NOTES (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
     Details of income tax provisions are as follows:
             
  2005 2004 2003
  (in millions)
Total provision for income taxes:
            
Federal —
            
Current
 $61  $14  $141 
Deferred
  419   482   393 
 
 
  480   496   534 
 
State —
            
Current
  35   15   44 
Deferred
  80   76   34 
 
 
  115   91   78 
 
Total
 $595  $587  $612 
 
     Net cash payments for income taxes in 2005, 2004, and 2003 were $100 million, $78 million, and $189 million, respectively.
     The tax effects of temporary differences between the carrying amounts of assets and liabilities in the financial statements and their respective tax bases, which give rise to deferred tax assets and liabilities, are as follows:
         
  2005 2004
  (in millions)
Deferred tax liabilities:
        
Accelerated depreciation
 $4,613  $4,290 
Property basis differences
  1,008   1,009 
Leveraged lease basis differences
  519   447 
Employee benefit obligations
  333   307 
Under recovered fuel clause
  528   210 
Premium on reacquired debt
  126   132 
Storm reserve
  68   47 
Other
  155   133 
 
Total
  7,350   6,575 
 
Deferred tax assets:
        
Federal effect of state deferred taxes
  263   243 
State effect of federal deferred taxes
  88   111 
Employee benefit obligations
  210   177 
Other property basis differences
  148   157 
Deferred costs
  126   105 
Unbilled revenue
  58   61 
Other comprehensive losses
  96   94 
Alternative minimum tax carryforward
  202   106 
Other
  260   233 
 
Total
  1,451   1,287 
 
Total deferred tax liabilities, net
  5,899   5,288 
Portion included in prepaid expenses (accrued income taxes), net
  (180)  (57)
Deferred state tax assets
  17   12 
 
Accumulated deferred income taxes in the balance sheets
 $5,736  $5,243 
 
     The alternative minimum tax credits do not expire.
     At December 31, 2005, Southern Company also had available State of Georgia net operating loss carryforward deductions totaling $1.0 billion, which could result in net state income tax benefits of $59 million, if utilized. These deductions will expire between 2006 and 2021. During 2005, Southern Company utilized $11 million in available net operating losses, which resulted in a $0.7 million state income tax benefit. Beginning in 2002, the State of Georgia allowed the filing of a combined return, which should substantially reduce any additional net operating loss carryforwards.
     In accordance with regulatory requirements, deferred investment tax credits are amortized over the lives of the related property with such amortization normally applied as a credit to reduce depreciation in the statements of income. Credits amortized in this manner amounted to $25 million in 2005, $27 million in 2004, and $29 million in 2003. At December 31, 2005, all investment tax credits available to reduce federal income taxes payable had been utilized.
     The provision for income taxes differs from the amount of income taxes determined by applying the applicable U.S. federal statutory rate to earnings before income taxes and preferred dividends of subsidiaries, as a result of the following:
             
  2005 2004 2003
Federal statutory rate
  35.0%  35.0%  35.0%
State income tax, net of federal deduction
  3.4   2.8   2.4 
Synthetic fuel tax credits
  (8.0)  (8.5)  (5.7)
Employee stock plans dividend deduction
  (1.5)  (1.5)  (1.5)
Non-deductible book depreciation
  1.1   1.1   1.1 
Difference in prior years’ deferred and current tax rate
  (1.8)  (0.7)  (0.7)
Other
  (1.4)  (0.9)  (1.5)
 
Effective income tax rate
  26.8%  27.3%  29.1%
 
6. FINANCING
Mandatorily Redeemable Preferred Securities/Long-Term Debt Payable to Affiliated Trusts
Southern Company and the retail operating companies have each formed certain wholly owned trust subsidiaries for the purpose of issuing preferred securities. The proceeds of the related equity investments and preferred security sales were loaned back to Southern Company and the retail operating companies through the issuance of junior
II-67


Table of Contents

NOTES (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
subordinated notes totaling $2.0 billion, which constitute substantially all assets of these trusts and are reflected in the balance sheets as Long-term Debt Payable to Affiliated Trusts (including Securities Due Within One Year). Southern Company and the retail operating companies each consider that the mechanisms and obligations relating to the preferred securities issued for its benefit, taken together, constitute a full and unconditional guarantee by it of the respective trusts’ payment obligations with respect to these securities. At December 31, 2005, preferred securities of $1.9 billion were outstanding. Southern Company guarantees $574 million of notes related to these securities issued on its behalf. Subsequent to year-end, this amount has been reduced to $502 million through the redemption of outstanding securities. See Note 1 under “Variable Interest Entities” for additional information on the accounting treatment for these trusts and the related securities.
Securities Due Within One Year
A summary of scheduled maturities and redemptions of securities due within one year at December 31 is as follows:
         
  2005  2004 
  (in millions) 
Capitalized leases
 $13  $12 
First mortgage bonds
  45    
Pollution control bonds
  12    
Senior notes
  697   675 
Long-term debt payable to affiliated trusts
  72    
Other long-term debt
  47   296 
Preferred stock
  15    
 
Total
 $901  $983 
 
     Debt and preferred stock redemptions, and/or serial maturities through 2010 applicable to total long-term debt are as follows: $901 million in 2006; $1.5 billion in 2007; $486 million in 2008; $591 million in 2009, and $243 million in 2010.
Assets Subject to Lien
Each of Southern Company’s subsidiaries is organized as a legal entity, separate and apart from Southern Company and its other subsidiaries. Alabama Power, Gulf Power, and Savannah Electric have mortgages that secure first mortgage bonds they have issued and constitute a direct first lien on substantially all of their respective fixed property and franchises. Mississippi Power discharged its mortgage in June 2005, and the lien was removed. The Georgia Power lien was removed in 2002. The remaining outstanding first mortgage bonds of Gulf Power and Savannah Electric mature in 2006. There are no agreements or other arrangements among the subsidiary companies under which the assets of one company have been pledged or otherwise made available to satisfy obligations of Southern Company or any of its other subsidiaries.
Bank Credit Arrangements
At the beginning of 2006, unused credit arrangements with banks totaled $3.3 billion, of which $810 million expires during 2006 and $2.5 billion expires during 2007 and beyond. The following table outlines the credit arrangements by company:
                 
          Expires
              2007 &
Company Total Unused 2006 beyond
  (in millions)
Alabama Power
 $878  $878  $428  $450 
Georgia Power
  780   778   70   710 
Gulf Power
  121   121   121    
Mississippi Power
  326   276   101   225 
Savannah Electric
  80   80   60   20 
Southern Company
  750   750      750 
Southern Power
  400   399      400 
Other
  30   30   30    
 
Total
 $3,365  $3,312  $810  $2,555 
 
     Approximately $228 million of the credit facilities expiring in 2006 allow the execution of term loans for an additional two-year period, and $311 million allow execution of one-year term loans. Most of these agreements include stated borrowing rates.
     All of the credit arrangements require payment of commitment fees based on the unused portion of the commitments or the maintenance of compensating balances with the banks. Commitment fees are one-eighth of 1 percent or less for Southern Company, the retail operating companies, and Southern Power. Compensating balances are not legally restricted from withdrawal. Included in the total $3.3 billion of unused credit arrangements is $2.3 billion of syndicated credit arrangements that require the payment of agent fees.
     Most of the credit arrangements with banks have covenants that limit debt levels to 65 percent of total capitalization, as defined in the agreements. For purposes of these definitions, debt excludes the long-term debt payable to affiliated trusts. At December 31, 2005, Southern Company, Southern Power, and the retail operating companies were each in

II-68


Table of Contents

NOTES (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
compliance with their respective debt limit covenants.
     In addition, the credit arrangements typically contain cross default provisions that would be triggered if the borrower defaulted on other indebtedness above a specified threshold. The cross default provisions are restricted only to the indebtedness, including any guarantee obligations, of the company that has such credit arrangements. Southern Company and its subsidiaries are currently in compliance with all such covenants. Borrowings under certain retail operating companies’ unused credit arrangements totaling $10 million would be prohibited if the borrower experiences a material adverse change, as defined in such arrangements.
     A portion of the $3.3 billion unused credit with banks is allocated to provide liquidity support to the retail operating companies’ variable rate pollution control bonds. The amount of variable rate pollution control bonds requiring liquidity support as of December 31, 2005 was $720 million.
     Southern Company, the retail operating companies, and Southern Power borrow primarily through commercial paper programs that have the liquidity support of committed bank credit arrangements. Southern Company and the retail operating companies may also borrow through various other arrangements with banks and extendible commercial note programs. The amount of commercial paper outstanding and included in notes payable in the balance sheets at December 31, 2005 and December 31, 2004 was $944 million and $377 million, respectively.
     During 2005, the peak amount outstanding for short-term debt was $1.26 billion, and the average amount outstanding was $738 million. The average annual interest rate on short-term debt was 3.5 percent for 2005 and 1.3 percent for 2004 and 2003.
Financial Instruments
The retail operating companies and Southern Power enter into energy-related derivatives to hedge exposures to electricity, gas, and other fuel price changes. However, due to cost-based rate regulations, the retail operating companies have limited exposure to market volatility in commodity fuel prices and prices of electricity. In addition, Southern Power’s exposure to market volatility in commodity fuel prices and prices of electricity is limited because its long-term sales contracts shift substantially all fuel cost responsibility to the purchaser. Each of the retail operating companies has implemented fuel-hedging programs at the instruction of their respective state PSCs. Together with Southern Power, the retail operating companies may enter into hedges of forward electricity sales. In addition, Southern Company Gas had gas-hedging programs to substantially mitigate its exposure to price volatility for its gas purchases.
     At December 31, 2005, the fair value of derivative energy contracts was reflected in the financial statements as follows:
     
  Amounts 
 
  (in millions) 
Regulatory liabilities, net
 $103.4 
Other comprehensive income
  (0.3)
Net income
  (2.6)
 
Total fair value
 $100.5 
 
     The fair value gains or losses for hedges that are recoverable through the regulatory fuel clauses are recorded as regulatory assets and liabilities and are recognized in earnings at the same time the hedged items affect earnings. For Southern Power, the fair value gains or losses for cash flow hedges are recorded in other comprehensive income and are reclassified into earnings at the same time the hedged items affect earnings. For 2005, 2004, and 2003, approximately $7 million, $(3) million, and $22 million, respectively, of pre-tax gains (losses) were reclassified from other comprehensive income to fuel expense. For the year 2006, no material amounts are expected to be reclassified from other comprehensive income to fuel expense. There was no significant ineffectiveness recorded in earnings for any period presented. Southern Company has energy-related hedges in place up to and including 2008.
     Southern Company and certain subsidiaries also enter into derivatives to hedge exposure to changes in interest rates. Derivatives related to fixed-rate securities are accounted for as fair value hedges. Derivatives related to variable rate securities or forecasted transactions are accounted for as cash flow hedges. As the derivatives employed as hedging instruments are generally structured to match the critical terms of the hedged debt instruments, no material ineffectiveness has been recorded in earnings.
     At December 31, 2005, Southern Company had $2.8 billion notional amount of interest rate swaps and options outstanding with net fair value gains of $31.7 million as follows:

II-69


Table of Contents

NOTES (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
Fair Value Hedges
               
    Variable   Fair
    Rate  Notional Value
Company Maturity Paid  Amount Gain
        (in millions) 
Southern Company
              
 
2007
 6-month $400  $3.0 
 
   LIBOR - 0.10%        
Cash Flow Hedges
               
    Weighted Average     Fair
    Fixed     Value
    Rate Notional Gain/
Company Maturity Paid Amount (Loss)
        (in millions)
Alabama Power
              
 
 2007  2.01%* $536  $7.3 
 
 2006  1.89%  195   2.5 
 
 2016  4.82%  300   3.0 
 
 2016  4.42%  300   12.5 
 
Georgia Power
              
 
 2006-2007  2.09-3.85%**  400   1.2 
 
 2037  4.58-5.75%***  300   (1.1)
 
 2007  2.67%  300   2.4 
 
Savannah Electric
              
 
 2007  2.50%*  14   0.3 
 
 2016  4.69%  30   0.6 
 
* Hedged using the Bond Market Association Municipal Swap Index.
 
** Series of interest rate caps and collars (showing the lowest floor and highest cap) with variable rates based on one-month LIBOR.
 
*** Interest rate collar.
     For fair value hedges where the hedged item is an asset, liability, or firm commitment, the changes in the fair value of the hedging derivatives are recorded in earnings and are offset by the changes in the fair value of the hedged item.
     The fair value gain or loss for cash flow hedges is recorded in other comprehensive income and is reclassified into earnings at the same time the hedged items affect earnings. In 2005, 2004, and 2003, the Company incurred losses of $19 million, $7 million, and $116 million, respectively, upon termination of certain interest derivatives at the same time it issued debt. These losses have been deferred in other comprehensive income and will be amortized to interest expense over the life of the original interest derivative. For 2005, 2004, and 2003, approximately $10 million, $23 million, and $26 million, respectively, of pre-tax losses were reclassified from other comprehensive income to interest expense. For 2006, pre-tax losses of approximately $2 million are expected to be reclassified from other comprehensive income to interest expense.
7. COMMITMENTS
Construction Program
Southern Company is engaged in continuous construction programs, currently estimated to total $2.8 billion in 2006, $3.6 billion in 2007, and $3.1 billion in 2008. These amounts include $63 million, $39 million, and $23 million in 2006, 2007, and 2008, respectively, for construction expenditures related to contractual purchase commitments for uranium and nuclear fuel conversion, enrichment, and fabrication services included herein under “Fuel and Purchased Power Commitments.” The construction programs are subject to periodic review and revision, and actual construction costs may vary from the above estimates because of numerous factors. These factors include: changes in business conditions; acquisition of additional generating assets; revised load growth estimates; changes in environmental regulations; changes in existing nuclear plants to meet new regulatory requirements; changes in FERC rules and regulations; increasing costs of labor, equipment, and materials; and cost of capital. At December 31, 2005, significant purchase commitments were outstanding in connection with the ongoing construction program, which includes capital improvements to generation, transmission, and distribution facilities, including those to meet environmental standards.
Long-Term Service Agreements
The retail operating companies and Southern Power have entered into several Long-Term Service Agreements (LTSAs) with General Electric (GE) for the purpose of securing maintenance support for the combined cycle and combustion turbine generating facilities owned by the subsidiaries. The LTSAs provide that GE will perform all planned inspections on the covered equipment, which includes the cost of all labor and materials. GE is also obligated to cover the costs of unplanned maintenance on the covered equipment subject to a limit specified in each contract.
     In general, except for Southern Power’s Plant Dahlberg, these LTSAs are in effect through two major inspection cycles per unit. The Dahlberg agreement is in effect through the first major inspection of each unit. Scheduled payments to GE are made at various intervals based on actual

II-70


Table of Contents

NOTES (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
operating hours of the respective units. Total payments to GE under these agreements for facilities owned are currently estimated at $1.8 billion over the remaining life of the agreements, which may range up to 30 years. However, the LTSAs contain various cancellation provisions at the option of the purchasers.
     Georgia Power has also entered into an LTSA with GE through 2014 for $14.9 million worth of neutron monitoring system parts and electronics at Plant Hatch. Total remaining payments to GE under this agreement are currently estimated at $13.1 million. The contract contains cancellation provisions at the option of Georgia Power.
     Payments made to GE prior to the performance of any work are recorded as a prepayment in the balance sheets. All work performed by GE is capitalized or charged to expense (net of any joint owner billings), as appropriate based on the nature of the work.
Fuel and Purchased Power Commitments
To supply a portion of the fuel requirements of the generating plants, Southern Company has entered into various long-term commitments for the procurement of fossil and nuclear fuel. In most cases, these contracts contain provisions for price escalations, minimum purchase levels, and other financial commitments. Coal commitments include forward contract purchases for sulfur dioxide emission allowances. Natural gas purchase commitments contain given volumes with prices based on various indices at the time of delivery. Amounts included in the chart below represent estimates based on New York Mercantile Exchange future prices at December 31, 2005. Also, Southern Company has entered into various long-term commitments for the purchase of electricity. Total estimated minimum long-term obligations at December 31, 2005 were as follows:
                 
  Commitments
  Natural  Nuclear Purchased
  Gas Coal Fuel Power
  (in millions)
2006
 $1,495  $3,129  $63  $175 
2007
  805   2,509   39   176 
2008
  481   1,450   23   180 
2009
  371   864   14   162 
2010
  369   694   20   143 
2011 and thereafter
  3,046   364   89   541 
 
Total
 $6,567  $9,010  $248  $1,377 
 
     Additional commitments for fuel will be required to supply Southern Company’s future needs.
Operating Leases
In May 2001, Mississippi Power began the initial 10-year term of a lease agreement for a combined cycle generating facility built at Plant Daniel for approximately $370 million. In 2003, the generating facility was acquired by Juniper Capital L.P. (Juniper), whose partners are unaffiliated with Mississippi Power. Simultaneously, Juniper entered into a restructured lease agreement with Mississippi Power. In 2003, approximately $11 million in lease termination costs were also included in operation expenses. Juniper has also entered into leases with other parties unrelated to Mississippi Power. The assets leased by Mississippi Power comprise less than 50 percent of Juniper’s assets. Mississippi Power is not required to consolidate the leased assets and related liabilities, and the lease with Juniper is considered an operating lease. The initial lease term ends in 2011, and the lease includes a purchase and renewal option based on the cost of the facility at the inception of the lease. Mississippi Power is required to amortize approximately 4 percent of the initial acquisition cost over the initial lease term. Eighteen months prior to the end of the initial lease, Mississippi Power may elect to renew for 10 years. If the lease is renewed, the agreement calls for Mississippi Power to amortize an additional 17 percent of the initial completion cost over the renewal period. Upon termination of the lease, at Mississippi Power’s option, it may either exercise its purchase option or the facility can be sold to a third party.
     The lease provides for a residual value guarantee, approximately 73 percent of the acquisition cost, by Mississippi Power that is due upon termination of the lease in the event that Mississippi Power does not renew the lease or purchase the assets and that the fair market value is less than the unamortized cost of the asset. A liability of approximately $11 million for the fair market value of this residual value guarantee is included in the balance sheet as of December 31, 2005.
     Southern Company also has other operating lease agreements with various terms and expiration dates. Total operating lease expenses were $150 million, $156 million, and $172 million for 2005, 2004, and 2003, respectively. Southern Company includes any step

II-71


Table of Contents

NOTES (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
rents, escalations, and lease concessions in its computation of minimum lease payments, which are recognized on a straight-line basis over the minimum lease term. At December 31, 2005, estimated minimum lease payments for noncancelable operating leases were as follows:
                 
  Minimum Lease Payments 
  Plant  Rail       
  Daniel  Cars  Other  Total 
      (in millions)         
2006
 $29  $42  $52  $123 
2007
  29   34   46   109 
2008
  29   31   36   96 
2009
  29   24   30   83 
2010
  28   22   23   73 
2011 and thereafter
  28   84   147   259 
 
Total
 $172  $237  $334  $743 
 
     For the retail operating companies, the rail car lease expenses are recoverable through fuel cost recovery provisions. In addition to the above rental commitments, Alabama Power and Georgia Power have obligations upon expiration of certain leases with respect to the residual value of the leased property. These leases expire in 2006, 2009, and 2011, and the maximum obligations are $66 million, $20 million, and $68 million, respectively. At the termination of the leases, the lessee may either exercise its purchase option, or the property can be sold to a third party. Alabama Power and Georgia Power expect that the fair market value of the leased property would substantially reduce or eliminate the payments under the residual value obligations.
Guarantees
Prior to the spin-off, Southern Company made separate guarantees to certain counterparties regarding performance of contractual commitments by Mirant’s trading and marketing subsidiaries. The total notional amount of guarantees outstanding at December 31, 2005 is less than $20 million, all of which will expire by 2009.
     Southern Company has executed a keep-well agreement with a subsidiary of Southern Holdings to make capital contributions in the event of any shortfall in payments due under a participation agreement with an entity in which the subsidiary holds a 30 percent investment. The maximum aggregate amount of Southern Company’s liability under this keep-well agreement is $50 million.
     As discussed earlier in this Note under “Operating Leases,” Alabama Power, Georgia Power, and Mississippi Power have entered into certain residual value guarantees.
8. COMMON STOCK
Stock Issued
Southern Company raised $213 million (10 million shares) in 2005 and $124 million (7 million shares) in 2004 from the issuance of new common shares under the Company’s various stock plans.
Stock Repurchased
During 2005, in a program designed primarily to offset the issuances discussed above, Southern Company repurchased 10 million shares of common stock at a total cost of $352 million. The repurchase program was discontinued in early January 2006.
Shares Reserved
At December 31, 2005, a total of 64.9 million shares was reserved for issuance pursuant to the Southern Investment Plan, the Employee Savings Plan, the Outside Directors Stock Plan, and the Omnibus Incentive Compensation Plan (stock option plan).
Stock Option Plan
Southern Company provides non-qualified stock options to a large segment of its employees ranging from line management to executives. As of December 31, 2005, 6,329 current and former employees participated in the stock option plan. The maximum number of shares of common stock that may be issued under this plan may not exceed 55 million. The prices of options granted to date have been at the fair market value of the shares on the dates of grant. Options granted to date become exercisable pro rata over a maximum period of three
years from the date of grant. Options outstanding will expire no later than 10 years after the date of grant, unless terminated earlier by the Southern Company Board of Directors in accordance with the stock option plan. Activity from 2003 to 2005 for the stock option plan is summarized below:

II-72


Table of Contents

NOTES (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
         
  Shares  Average 
  Subject  Option Price 
  To Option  Per Share 
 
Balance at December 31, 2002
  32,674,814   19.72 
Options granted
  7,165,190   27.98 
Options canceled
  (181,381)  24.37 
Options exercised
  (5,725,336)  16.56 
 
Balance at December 31, 2003
  33,933,287   21.97 
Options granted
  7,231,703   29.49 
Options canceled
  (72,794)  26.85 
Options exercised
  (6,557,690)  18.11 
 
Balance at December 31, 2004
  34,534,506   24.27 
Options granted
  6,969,083   32.71 
Options canceled
  (83,366)  28.01 
Options exercised
  (10,072,868)  21.17 
 
Balance at December 31, 2005
  31,347,355  $27.13 
 
 
        
Shares reserved for future grants:
        
At December 31, 2003
  39,751,477     
At December 31, 2004
  32,583,523     
At December 31, 2005
  25,687,333     
 
Options exercisable:
        
At December 31, 2003
  18,874,426     
At December 31, 2004
  21,782,064     
At December 31, 2005
  18,535,238     
     The following table summarizes information about options outstanding at December 31, 2005:
             
  Dollar Price 
  Range of Options 
  13-21  21-28  28-35 
 
Outstanding:
            
Shares (in thousands)
  4,157   13,370   13,821 
Average remaining life (in years)
  4.2   5.9   8.2 
Average exercise price
 $17.25  $26.10  $31.10 
Exercisable:
            
Shares (in thousands)
  4,157   11,465   2,914 
Average exercise price
 $17.25  $25.79  $29.67 
 
Diluted Earnings Per Share
For Southern Company, the only difference in computing basic and diluted earnings per share is attributable to outstanding options under the stock option plan. The effect of the stock options was determined using the treasury stock method. Shares used to compute diluted earnings per share are as follows:
             
  Average Common Stock Shares 
  2005  2004  2003 
   (in thousands)
As reported shares
  743,927   738,879   726,702 
Effect of options
  4,600   4,197   5,202 
 
Diluted shares
  748,527   743,076   731,904 
 
Common Stock Dividend Restrictions
The income of Southern Company is derived primarily from equity in earnings of its subsidiaries. At December 31, 2005, consolidated retained earnings included $4.5 billion of undistributed retained earnings of the subsidiaries. Of this amount, $68 million was restricted against the payment of cash dividends on common stock by Savannah Electric under terms of its bond indenture. Southern Power’s credit facility also contains potential limitations on the payment of common stock dividends; as of December 31, 2005, Southern Power was in compliance with all such requirements.
9. NUCLEAR INSURANCE
Under the Price-Anderson Amendment Act (Act), Alabama Power and Georgia Power maintain agreements of indemnity with the NRC that, together with private insurance, cover third-party liability arising from any nuclear incident occurring at the companies’ nuclear power plants. The Act provides funds up to $10.76 billion for public liability claims that could arise from a single nuclear incident. Each nuclear plant is insured against this liability to a maximum of $300 million by American Nuclear Insurers (ANI), with the remaining coverage provided by a mandatory program of deferred premiums that could be assessed, after a nuclear incident, against all owners of nuclear reactors. A company could be assessed up to $101 million per incident for each licensed reactor it operates but not more than an aggregate of $15 million per incident to be paid in a calendar year for each reactor. Such maximum assessment, excluding any applicable state premium taxes, for Alabama Power and Georgia Power, based on its ownership and buyback interests, is $201 million and $203 million, respectively, per incident, but not more than an aggregate of $30 million per company to be paid for each incident in any one year.
     Alabama Power and Georgia Power are members of Nuclear Electric Insurance Limited (NEIL), a mutual insurer established to provide property damage insurance in an amount up to $500 million for members’ nuclear generating facilities.
     Additionally, both companies have policies that currently provide decontamination, excess property insurance, and premature decommissioning coverage up to $2.25 billion for losses in excess of the $500 million primary coverage. This excess insurance is also provided by NEIL.

II-73


Table of Contents

NOTES (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
     NEIL also covers the additional costs that would be incurred in obtaining replacement power during a prolonged accidental outage at a member’s nuclear plant. Members can purchase this coverage, subject to a deductible waiting period of up to 26 weeks, with a maximum per occurrence per unit limit of $490 million. After the deductible period, weekly indemnity payments would be received until either the unit is operational or until the limit is exhausted in approximately three years. Alabama Power and Georgia Power each purchase the maximum limit allowed by NEIL, subject to ownership limitations. Each facility has elected a 12-week waiting period.
     Under each of the NEIL policies, members are subject to assessments if losses each year exceed the accumulated funds available to the insurer under that policy. The current maximum annual assessments for Alabama Power and Georgia Power under the NEIL policies would be $41 million and $48 million, respectively.
     Following the terrorist attacks of September 2001, both ANI and NEIL confirmed that terrorist acts against commercial nuclear power plants would, subject to the normal policy limits, be covered under their insurance. Both companies, however, revised their policy terms on a prospective basis to include an industry aggregate for all “non-certified” terrorist acts, i.e., acts that are not certified acts of terrorism pursuant to the Terrorism Risk Insurance Act of 2002, which was renewed in 2005. The aggregate for all NEIL policies, which applies to non-certified property claims stemming from terrorism within a 12-month duration, is $3.24 billion plus any amounts available through reinsurance or indemnity from an outside source. The non-certified ANI nuclear liability cap is a $300 million shared industry aggregate during the normal ANI policy period.
     For all on-site property damage insurance policies for commercial nuclear power plants, the NRC requires that the proceeds of such policies shall be dedicated first for the sole purpose of placing the reactor in a safe and stable condition after an accident. Any remaining proceeds are to be applied next toward the costs of decontamination and debris removal operations ordered by the NRC, and any further remaining proceeds are to be paid either to the company or to its bond trustees as may be appropriate under the policies and applicable trust indentures.
     All retrospective assessments, whether generated for liability, property, or replacement power, may be subject to applicable state premium taxes.
10. SEGMENT AND RELATED INFORMATION
Southern Company’s reportable business segment is the sale of electricity in the Southeast by the five retail operating companies and Southern Power. Net income and total assets for discontinued operations are included in the reconciling eliminations column. The “All Other” column includes parent Southern Company, which does not allocate operating expenses to business segments. Also, this category includes segments below the quantitative threshold for separate disclosure. These segments include investments in synthetic fuels and leveraged lease projects, telecommunications, and energy-related services. Southern Power’s revenues from sales to the retail operating companies were $557 million, $425 million, and $313 million in 2005, 2004, and 2003, respectively. In addition, see Note 1 under “Related Party Transactions” for information regarding revenues from services for synthetic fuel production that are included in the cost of fuel purchased by Alabama Power and Georgia Power. All other intersegment revenues are not material. Financial data for business segments and products and services are as follows:

II-74


Table of Contents

NOTES (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
Business Segment
                             
  Electric Utilities      
  Retail                
  Operating Southern         All    
  Companies Power Eliminations Total Other Eliminations Consolidated
              (in millions)            
2005
                            
Operating revenues
 $13,156  $781  $(659) $13,278  $393  $(117) $13,554 
Depreciation and amortization
  1,083   54      1,137   39      1,176 
Interest income
  30   2      32   5   (1)  36 
Interest expense
  567   79      646   101      747 
Income taxes
  827   72      899   (304)     595 
Segment net income (loss)
  1,398   115      1,513   80   (2)  1,591 
Total assets
  36,335   2,303   (179)  38,459   1,751   (333)  39,877 
Gross property additions
  2,177   241      2,418   58      2,476 
 
                             
  Electric Utilities      
  Retail                
  Operating Southern         All    
  Companies Power Eliminations Total Other Eliminations Consolidated
              (in millions)            
2004
                            
Operating revenues
 $11,300  $701  $(536) $11,465  $375  $(111) $11,729 
Depreciation and amortization
  857   51      908   41      949 
Interest income
  24   1      25   4   (2)  27 
Interest expense
  518   66      584   83      667 
Income taxes
  802   73      875   (290)     585 
Segment net income (loss)
  1,309   112      1,421   109   2   1,532 
Total assets
  33,517   2,067   (104)  35,480   1,895   (420)  36,955 
Gross property additions
  2,307   116   (415)  2,008   91      2,099 
 
                             
  Electric Utilities      
  Retail                
  Operating Southern         All    
  Companies Power Eliminations Total Other Eliminations Consolidated
              (in millions)            
2003
                            
Operating revenues
 $10,502  $682  $(437) $10,747  $357  $(86) $11,018 
Depreciation and amortization
  933   39      972   49   1   1,022 
Interest income
  33         33   6   (3)  36 
Interest expense
  542   32      574   108   (4)  678 
Income taxes
  760   85      845   (228)  1   618 
Segment net income (loss)
  1,269   155      1,424   59   (9)  1,474 
Total assets
  31,503   2,409   (122)  33,790   1,574   (189)  35,175 
Gross property additions
  1,636   344      1,980   34      2,014 
 
Products and Services
                 
  Electric Utilities Revenues
Year Retail Wholesale Other Total
  (in millions)
 
2005
 $11,165  $1,667  $446  $13,278 
2004
  9,732   1,341   392   11,465 
2003
  8,875   1,358   514   10,747 
 

II-75


Table of Contents

NOTES (continued)
Southern Company and Subsidiary Companies 2005 Annual Report
11. QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
Summarized quarterly financial data for 2005 and 2004 — including discontinued operations for net income and earnings per share — are as follows:
                             
              Per Common Share (Note)
  Operating Operating Consolidated Basic       Price Range  
Quarter Ended Revenues Income Net Income Earnings Dividends High Low
      (in millions)                    
March 2005
 $2,787  $560  $323  $0.43  $0.3575  $34.08  $31.25 
June 2005
  3,120   721   387   0.52   0.3725   34.91   31.78 
September 2005
  4,358   1,277   722   0.97   0.3725   36.16   33.47 
December 2005
  3,289   404   159   0.21   0.3725   36.07   33.28 
 
March 2004
 $2,651  $615  $331  $0.45  $0.3500  $30.87  $29.10 
June 2004
  2,984   697   352   0.48   0.3500   30.59   27.86 
September 2004
  3,424   1,120   645   0.87   0.3575   30.65   28.86 
December 2004
  2,670   389   204   0.28   0.3575   33.92   29.95 
 
Southern Company’s business is influenced by seasonal weather conditions.

II-76


Table of Contents

SELECTED CONSOLIDATED FINANCIAL AND OPERATING DATA
For the Periods Ended December 2001 through 2005
Southern Company and Subsidiary Companies 2005 Annual Report
                     
  2005 2004 2003 2002 2001
 
Operating Revenues (in millions)
 $13,554  $11,729  $11,018  $10,447  $10,155 
Total Assets (in millions)
 $39,877  $36,955  $35,175  $33,721  $31,856 
Gross Property Additions (in millions)
 $2,476  $2,099  $2,014  $2,728  $2,617 
Return on Average Common Equity (percent)
  15.17   15.38   16.05   15.79   13.51 
Cash Dividends Paid Per Share of Common Stock
 $1.475  $1.415  $1.385  $1.355  $1.340 
 
Consolidated Net Income (in millions):
                    
Continuing Operations
 $1,591  $1,529  $1,483  $1,315  $1,120 
Discontinued Operations
     3   (9)  3   142 
 
Total
 $1,591  $1,532  $1,474  $1,318  $1,262 
 
Earnings Per Share From Continuing Operations —
                    
Basic
 $2.14  $2.07  $2.04  $1.86  $1.62 
Diluted
  2.13   2.06   2.03   1.85   1.61 
Earnings Per Share Including Discontinued Operations —
                    
Basic
 $2.14  $2.07  $2.03  $1.86  $1.83 
Diluted
  2.13   2.06   2.02   1.85   1.82 
 
Capitalization (in millions) :
                    
Common stock equity
 $10,689  $10,278  $9,648  $8,710  $7,984 
Preferred and preference stock
  596   561   423   298   368 
Mandatorily redeemable preferred securities
        1,900   2,380   2,276 
Long-term debt payable to affiliated trusts
  1,888   1,961          
Long-term debt
  10,958   10,488   10,164   8,714   8,297 
 
Total (excluding amounts due within one year)
 $24,131  $23,288  $22,135  $20,102  $18,925 
 
Capitalization Ratios (percent) :
                    
Common stock equity
  44.3   44.1   43.6   43.3   42.2 
Preferred and preference stock
  2.5   2.4   1.9   1.5   1.9 
Mandatorily redeemable preferred securities
        8.6   11.8   12.0 
Long-term debt payable to affiliated trusts
  7.8   8.4          
Long-term debt
  45.4   45.1   45.9   43.4   43.9 
 
Total (excluding amounts due within one year)
  100.0   100.0   100.0   100.0   100.0 
 
Other Common Stock Data:
                    
Book value per share
 $14.42  $13.86  $13.13  $12.16  $11.43 
Market price per share:
                    
High
  36.160   33.920   31.810   30.850   26.000 
Low
  31.250   27.860   27.710   23.890   16.152 
Close
  34.530   33.520   30.250   28.390   25.350 
Market-to-book ratio (year-end) (percent)
  239.5   241.8   230.4   233.5   221.8 
Price-earnings ratio (year-end) (times)
  16.1   16.2   14.8   15.3   15.6 
Dividends paid (in millions)
 $1,098  $1,044  $1,004  $958  $922 
Dividend yield (year-end) (percent)
  4.3   4.2   4.6   4.8   5.3 
Dividend payout ratio (percent)
  69.0   68.3   67.7   72.8   82.4 
Shares outstanding (in thousands):
                    
Average
  743,927   738,879   726,702   708,161   689,352 
Year-end
  741,448   741,495   734,829   716,402   698,344 
Stockholders of record (year-end)
  118,285   125,975   134,068   141,784   150,242 
 
Retail Operating Company Customers (year-end) (in thousands):
                    
Residential
  3,642   3,600   3,552   3,496   3,441 
Commercial
  586   578   564   553   539 
Industrial
  15   14   14   14   14 
Other
  5   5   6   5   4 
 
Total
  4,248   4,197   4,136   4,068   3,998 
 
Employees (year-end)
  25,554   25,642   25,762   26,178   26,122 
 

II-77


Table of Contents

SELECTED CONSOLIDATED FINANCIAL AND OPERATING DATA
For the Periods Ended December 2001 through 2005
Southern Company and Subsidiary Companies 2005 Annual Report
                     
  2005 2004 2003 2002 2001
 
Operating Revenues (in millions):
                    
Residential
 $4,376  $3,848  $3,565  $3,556  $3,247 
Commercial
  3,904   3,346   3,075   3,007   2,966 
Industrial
  2,785   2,446   2,146   2,078   2,144 
Other
  100   92   89   87   83 
 
Total retail
  11,165   9,732   8,875   8,728   8,440 
Sales for resale
  1,667   1,341   1,358   1,168   1,174 
 
Total revenues from sales of electricity
  12,832   11,073   10,233   9,896   9,614 
Other revenues
  722   656   785   551   541 
 
Total
 $13,554  $11,729  $11,018  $10,447  $10,155 
 
Kilowatt-Hour Sales (in millions):
                    
Residential
  51,082   49,702   47,833   48,784   44,538 
Commercial
  51,857   50,037   48,372   48,250   46,939 
Industrial
  55,141   56,399   54,415   53,851   52,891 
Other
  996   1,005   998   1,000   977 
 
Total retail
  159,076   157,143   151,618   151,885   145,345 
Sales for resale
  37,801   35,239   40,520   32,551   30,768 
 
Total
  196,877   192,382   192,138   184,436   176,113 
 
Average Revenue Per Kilowatt-Hour (cents):
                    
Residential
  8.57   7.74   7.45   7.29   7.29 
Commercial
  7.53   6.69   6.36   6.23   6.32 
Industrial
  5.05   4.34   3.94   3.86   4.05 
Total retail
  7.02   6.19   5.85   5.75   5.81 
Sales for resale
  4.41   3.81   3.35   3.59   3.82 
Total sales
  6.52   5.76   5.33   5.37   5.46 
Average Annual Kilowatt-Hour
                    
Use Per Residential Customer
  14,084   13,879   13,562   14,036   13,014 
Average Annual Revenue
                    
Per Residential Customer
 $1,207  $1,074  $1,011  $1,023  $949 
Plant Nameplate Capacity
                    
Ratings (year-end) (megawatts)
  40,502   38,622   38,679   36,353   34,579 
Maximum Peak-Hour Demand (megawatts):
                    
Winter
  30,384   28,467   31,318   25,939   26,272 
Summer
  35,050   34,414   32,949   32,355   29,700 
System Reserve Margin (at peak) (percent)
  14.4   20.2   21.4   13.3   19.3 
Annual Load Factor (percent)
  60.2   61.4   62.0   51.1   62.0 
Plant Availability (percent):
                    
Fossil-steam
  89.0   88.5   87.7   84.8   88.1 
Nuclear
  90.5   92.8   94.4   90.3   90.8 
 
Source of Energy Supply (percent):
                    
Coal
  67.0   64.6   66.4   65.7   67.5 
Nuclear
  13.9   14.4   14.8   14.7   15.2 
Hydro
  3.1   2.9   3.8   2.6   2.6 
Oil and gas
  10.9   10.9   8.8   11.4   8.4 
Purchased power
  5.1   7.2   6.2   5.6   6.3 
 
Total
  100.0   100.0   100.0   100.0   100.0 
 

II-78


Table of Contents

ALABAMA POWER COMPANY
FINANCIAL SECTION

II-79


Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Alabama Power Company
We have audited the accompanying balance sheets and statements of capitalization of Alabama Power Company (the “Company”) (a wholly owned subsidiary of Southern Company) as of December 31, 2005 and 2004, and the related statements of income, comprehensive income, common stockholder’s equity, and cash flows for each of the three years in the period ended December 31, 2005. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
     We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
     In our opinion, the financial statements (pages II-100 to II-127) present fairly, in all material respects, the financial position of Alabama Power Company at December 31, 2005 and 2004, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2005, in conformity with accounting principles generally accepted in the United States of America.
/s/ Deloitte & Touche LLP

Birmingham, Alabama
February 27, 2006

II-80


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Alabama Power Company 2005 Annual Report
OVERVIEW
Business Activities
Alabama Power Company (the Company) operates as a vertically integrated utility providing electricity to retail customers within its traditional service area located within the State of Alabama and to wholesale customers in the Southeast.
     Many factors affect the opportunities, challenges, and risks of the Company’s primary business of selling electricity. These factors include the ability to maintain a stable regulatory environment, to achieve energy sales growth while containing costs, and to recover rising costs. These costs include those related to growing demand, increasingly stringent environmental standards, fuel prices, and restoration following major storms.
     On July 10, 2005 and August 29, 2005, Hurricanes Dennis and Katrina, respectively, hit the coast of Alabama and continued north through the state, causing significant damage in parts of the Company’s service territory including the Company’s distribution and transmission facilities. Approximately 241,000 and 637,000, respectively, of the Company’s 1.4 million customers were without electrical service immediately after Hurricanes Dennis and Katrina.
     In 2005, the Company successfully completed a retail rate proceeding with the Alabama Public Service Commission (PSC) to recover the costs associated with these storms and to replenish the Company’s natural disaster reserve. In other actions, the Alabama PSC also approved a higher fuel recovery rate and amended the Company’s Rate Stabilization and Equalization Plan (Rate RSE) to use forward-looking test periods. These regulatory actions are expected to assist the Company’s continued focus on providing reliable electrical service to customers while maintaining a stable financial position.
Key Performance Indicators
In striving to maximize shareholder value while providing cost effective energy to customers, the Company continues to focus on several key indicators. These indicators include customer satisfaction, plant availability, system reliability, and net income. The Company’s financial success is directly tied to the satisfaction of its customers. Key elements of ensuring customer satisfaction include outstanding service, high reliability, and competitive prices. Management uses customer satisfaction surveys and reliability indicators to evaluate the Company’s results.
     Peak season equivalent forced outage rate (Peak Season EFOR) is an indicator of fossil/hydro plant availability and efficient generation fleet operations during the months when generation needs are greatest. The rate is calculated by dividing the number of hours of forced outages by total generation hours. Peak Season EFOR performance excludes the impact of hurricanes and certain outage events caused by manufacturer defects. The 2005 Peak Season EFOR exceeded target levels primarily due to equipment malfunctions at Plant Barry units 5 and 6, which resulted in unexpected outages. Transmission and distribution system reliability performance is measured by the frequency and duration of outages. Performance targets for reliability are set internally based on historical performance, expected weather conditions, and expected capital expenditures. The 2005 performance was above target on these reliability measures. Net income is the primary component of the Company’s contribution to Southern Company’s earnings per share goal. The Company’s 2005 results compared with its targets for each of these indicators are reflected in the following chart.
     
Key 2005 2005
Performance Indicator Target Performance Actual Performance
Customer Satisfaction
 Top quartile in customer surveys Top quartile
Peak Season EFOR
 2.75% or less 3.83%
Net Income
 $501 million $508 million
     See RESULTS OF OPERATIONS herein for additional information on the Company’s financial performance. The strong financial performance achieved in 2005 reflects the focus that management places on these indicators, as well as the commitment shown by the Company’s employees in achieving or exceeding management’s expectations.
Earnings
The Company’s financial performance remained strong in 2005 despite the challenges of major hurricane restorations and rising fuel costs. The Company’s net income after dividends on preferred stock of $508 million in 2005 increased $27 million (5.6 percent) over the prior year. This improvement is primarily due to retail and wholesale revenue growth, increases in transmission revenues, partially offset by higher non-fuel operating expenses.

II-81


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Alabama Power Company 2005 Annual Report
     The Company’s 2004 net income after dividends on preferred stock was $481 million, representing an $8 million (1.8 percent) increase from the prior year. This improvement was primarily due to retail sales growth, increases in other revenues, and lower interest expense, partially offset by higher non-fuel operating expenses.
     The Company’s 2003 net income after dividends on preferred stock was $473 million, representing a $12 million (2.5 percent) increase from the prior year. This improvement was due primarily to higher retail sales, higher sales for resale, increases in customer fees revenues, and lower interest expense, partially offset by higher non-fuel operating expenses.
     The ROE for 2005 was 13.72 percent compared to 13.53 percent in 2004 and 13.75 percent in 2003.
RESULTS OF OPERATIONS
A condensed income statement is as follows:
                 
      Increase (Decrease)
  Amount From Prior Year
  2005 2005 2004 2003
  (in millions)
Operating revenues
 $4,648  $412  $276  $250 
 
Fuel
  1,457   271   119   98 
Purchased power
  457   44   98   66 
Other operation and maintenance
  1,044   97   26   67 
Depreciation and amortization
  427   1   13   15 
Taxes other than income taxes
  249   6   14   11 
 
Total operating expenses
  3,634   419   270   257 
 
Operating income
  1,014   (7)  6   (7)
Total other income and (expense)
  (197)  6   30   20 
Income taxes
  285   (29)  23   (2)
 
Net income
  532   28   13   15 
Dividends on preferred stock
  24   1   5   3 
 
Net income after dividends on preferred stock
 $508  $27  $8  $12 
 
Revenues
Operating revenues for 2005 were $4.6 billion, reflecting a $412 million increase from 2004. The following table summarizes the principal factors that have affected operating revenues for the past three years:
             
  Amount
  2005 2004 2003
  (in millions)
Retail — prior year
 $3,293  $3,051  $2,951 
Change in -
            
Base rates
  35   41   51 
Sales growth
  50   48   68 
Weather
  18   12   (61)
Fuel cost recovery and other
  225   141   42 
 
Retail — current year
  3,621   3,293   3,051 
 
Sales for resale —
            
Non-affiliates
  551   484   488 
Affiliates
  289   308   277 
 
Total sales for resale
  840   792   765 
 
Other operating revenues
  187   151   144 
 
Total operating revenues
 $4,648  $4,236  $3,960 
 
Percent change
  9.7%  7.0%  6.7%
 
     Retail revenues in 2005 were $3.6 billion. Revenues increased $328 million (10.0 percent) in 2005, $242 million (7.9 percent) in 2004, and $100 million (3.4 percent) in 2003. These increases were primarily due to increased fuel revenue and retail base rate increases of 0.5 percent in April 2005, 1.0 percent in January 2005, 0.8 percent in July 2004, and 2.6 percent in July 2003. See FUTURE EARNINGS POTENTIAL – “PSC Matters” herein and Note 3 to the financial statements under “Retail Regulatory Matters” for additional information.
     Fuel rates billed to customers are designed to fully recover fluctuating fuel and purchased power costs over a period of time. Fuel revenues generally have no effect on net income because they represent the recording of revenues to offset fuel and purchased power expenses. See FUTURE EARNINGS POTENTIAL – “PSC Matters – Retail Fuel Cost Recovery” herein and Note 3 to the financial statements under “Retail Regulatory Matters – Fuel Cost Recovery” for additional information.
     Sales for resale to non-affiliates are predominantly unit power sales under long-term contracts to Florida utilities. Revenues from unit power sales contracts have both capacity and energy components. Capacity revenues reflect the recovery of fixed costs and a return on investment under the contracts. Energy is generally sold at variable cost. These capacity and energy components of the unit power contracts were as follows:

II-82


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Alabama Power Company 2005 Annual Report
             
  2005 2004 2003
  (in thousands)
Unit power -
            
Capacity
 $147,609  $134,615  $130,022 
Energy
  169,080   146,809   145,342 
 
Total
 $316,689  $281,424  $275,364 
 
     No significant declines in the amount of capacity are scheduled until the termination of the contracts in 2010.
     Short-term opportunity energy sales are also included in sales for resale to non-affiliates. These opportunity sales are made at market-based rates that generally provide a margin above the Company’s variable cost to produce the energy. Revenues associated with other power sales to non-affiliates were as follows:
             
  2005 2004 2003
  (in thousands)
Other power sales -
            
Capacity and other
 $116,181  $90,673  $96,263 
Variable cost of energy
  118,537   111,742   115,829 
 
Total
 $234,718  $202,415  $212,092 
 
     Revenues from sales to affiliated companies within the Southern Company electric system, as well as purchases of energy, will vary from year to year depending on demand and the availability and cost of generating resources at each company. These affiliated sales and purchases are made in accordance with the Intercompany Interchange Contract (IIC) as approved by the Federal Energy Regulatory Commission (FERC). In 2005, sales for resale revenues decreased $19.4 million primarily due to a 20.7 percent decrease in kilowatt-hour sales to affiliates as a result of a decrease in the availability of the Company’s generating resources due to an increase in customer demand within the Company’s service territory. Sales for resale revenues increased $31.1 million in 2004 due to increases in fuel-related expenses. Sales for resale revenues increased $89.1 million in 2003 due to increased capacity payments received from affiliates. Excluding the capacity revenues, these transactions do not have a significant impact on earnings since the energy is generally sold at marginal cost and energy purchases are generally offset by energy revenues through the Company’s energy cost recovery clause.
     Other operating revenues in 2005 increased $35.0 million (23.2 percent) from 2004 due to an increase of $20 million in revenues from gas-fueled co-generation steam facilities primarily as a result of higher gas prices, and $7.7 million increase in transmission revenues and a $3.9 million increase from rent from associated companies primarily related to leased transmission facilities.
     Other operating revenues in 2004 increased $7.0 million (4.9 percent) from 2003 due to an increase of $7.7 million in revenues from gas-fueled co-generation steam facilities — primarily as a result of higher gas prices – and a $2.4 million increase in revenues from rent from electric property offset by a $2.0 million decrease in transmission revenues.
     Other operating revenues in 2003 increased $47 million (48.6 percent) from 2002 due to an increase of $19.4 million in revenues from gas-fueled co-generation steam facilities — primarily as a result of higher gas prices — and a $14.8 million increase in revenues from Alabama PSC approved fees charged to customers for connection, reconnection, and collection when compared to the same period in 2002.
     Since co-generation steam revenues are generally offset by fuel expense, these revenues did not have a significant impact on earnings.
Energy Sales
Changes in revenues are influenced heavily by the volume of energy sold each year. Kilowatt-hour (KWH) sales for 2005 and the percent change by year were as follows:
                 
  KWH Percent Change
  2005 2005 2004 2003
  (millions)            
Residential
  18,074   4.1%  2.4%  (2.5)%
Commercial
  14,062   1.7   2.8   0.7 
Industrial
  23,350   2.2   5.8   2.3 
Other
  198   0.2   (2.4)  (1.1)
 
                
Total retail
  55,684   2.7   3.9   0.3 
Sales for resale —  
                
Non-affiliates
  15,443   (0.3)  (9.4)  9.9 
Affiliates
  5,735   (20.7)  (23.2)  6.5 
 
                
Total
  76,862   (0.1)  (2.2)  2.9 
 
     Retail energy sales in 2005 were 2.7 percent higher than 2004 despite interruptions during Hurricanes Dennis and Katrina. Energy sales in the residential sector led the growth with a 4.1 percent increase in 2005 due primarily to increased demand. Commercial sales increased 1.7 percent in 2005 primarily due to continued customer growth. Industrial sales increased 2.2 percent during the

II-83


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Alabama Power Company 2005 Annual Report
year with chemical, primary metals and automotive leading the growth in industrial energy consumption. In addition, the paper sector chose to purchase rather than self-generate which contributed to increased sales.
     Energy sales in the residential sector grew by 2.4 percent in 2004 primarily due to continued customer growth and a return to normal summer temperatures. Commercial sales increased 2.8 percent in 2004 primarily due to continued customer growth. Industrial sales rebounded 5.8 percent during the year with primary metals, chemical, and paper sectors leading the growth.
     In 2003, residential energy sales experienced a 2.5 percent decrease over the prior year and total retail energy sales grew by 0.3 percent primarily as a result of milder-than-normal summer temperatures compared to the previous year. Although retail sales to industrial customers increased 2.3 percent in 2003 and 3.1 percent in 2002, overall sales to industrial customers remained depressed due to the effect of sluggish economic conditions.
     Assuming normal weather, sales to retail customers are projected to grow approximately 1.3 percent annually on average during 2006 through 2010.
Total Operating Expenses
In 2005 total operating expenses increased $419 million (13.0 percent) to $3.6 billion. This change from 2004 includes an increase in fuel expense of $271 million (22.8 percent) related to higher natural gas and coal prices. In addition, purchased power expenses increased $45 million (10.8 percent) primarily due to a 17.9 percent increase in purchased power prices. Maintenance expenses increased $48 million primarily from transmission and distribution expense. These increases are mainly a result of the Alabama PSC accounting order to recognize the previously deferred costs of Hurricane Ivan storm damage restoration and to partially replenish a balance in the natural disaster reserve. See Note 3 to the financial statements under “Retail Regulatory Matters – Natural Disaster Cost Recovery” for additional information.
     Total operating expenses in 2004 grew $270 million (9.2 percent) to $3.2 billion. This increase over the previous year was primarily related to an increase in natural gas and coal prices. In addition, purchased power expenses increased $98 million (31.0 percent) primarily due to a 71.7 percent increase in energy purchased, while purchased power prices decreased by 1.9 percent. Depreciation and amortization expense increased $13 million (3.1 percent) primarily due to an increase in utility plant in service.
     The total operating expenses in 2003 were approximately $3.0 billion, an increase of $257 million (9.6 percent) over the previous year. This increase is mainly due to a $98 million increase in fuel expense primarily related to an increase in the average cost of natural gas and coal. In addition, purchased power expenses increased a total of $66 million, maintenance expense increased $30 million primarily related to transmission and distribution overhead lines, and depreciation and amortization expense increased $15 million.
Fuel and Purchased Power Expenses
Fuel costs constitute the single largest expense for the Company. The mix of fuel sources for generation of electricity is determined primarily by demand, the unit cost of fuel consumed, and the availability of fossil and nuclear generating units and hydro generation. The amount and sources of generation and the average cost of fuel per net KWH generated and the average cost of purchased power were as follows:
             
  2005 2004 2003
Total generation
            
(billions of KWHs)
  71   70   72 
Sources of generation
            
(percent) —
            
Coal
  67   65   64 
Nuclear
  19   19   19 
Hydro
  6   6   8 
Gas
  8   10   9 
Average cost of fuel per net KWH generated (cents)
  2.02   1.69   1.54 
Average cost of purchased power per net KWH (cents)
  6.49   4.79   3.61 
 
     Fuel expense increased 22.8 percent in 2005 primarily due to an increase in the average cost of fuel as a result of a 26.5 percent increase in the average price of natural gas and an 18.5 percent increase in the average coal price. Fuel expense increased 11.1 percent in 2004 primarily due to a 30.5 percent increase in the average price of natural gas and a 3.1 percent increase in the average price of coal. Fuel expense increased 10.1 percent in 2003 due to a 58.3 percent increase in the average price of natural gas and a 2.2 percent increase in the average price of coal.

II-84


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Alabama Power Company 2005 Annual Report
     Purchased power consists of purchases from affiliates in the Southern Company electric system and non-affiliated companies. Purchased power transactions among the Company and its affiliates will vary from period to period depending on demand and the availability and variable production cost of generating resources at each company. Purchased power from non-affiliates increased $2.5 million (1.0 percent) in 2005. This was due to a 14.3 percent increase in purchased power prices over the previous year. In 2004, purchased power from non-affiliates increased $75 million (68 percent) due to a 71.7 percent increase in energy purchased offset by a 1.9 percent decrease in purchased power prices compared to 2003. In 2003, purchased power from non-affiliates increased $20 million (22 percent) due to a 19.3 percent increase in price and a 9.5 percent increase in energy purchased when compared to 2002.
     A significant upward trend in the cost of coal and natural gas has emerged since 2003, and volatility in these markets is expected to continue. Increased coal prices have been influenced by a worldwide increase in demand as a result of rapid economic growth in China as well as by increases in mining costs. Higher natural gas prices in the United States are the result of increased demand and slightly lower gas supplies despite increased drilling activity. Natural gas supply interruptions, such as those caused by the 2004 and 2005 hurricanes, result in an immediate market response; however, the long-term impact of this price volatility may be reduced by imports of natural gas and liquefied natural gas. Fuel expenses, including purchased power, are offset by fuel revenues through the Company’s energy cost recovery clause and generally have no effect on net income. The Company continuously monitors the under/over recovered balance and files for a revised fuel rate when management deems appropriate. See Future Earnings Potential — “PSC Matters – Retail Fuel Cost Recovery” herein and Note 3 to the financial statements under “Retail Regulatory Matters – Fuel Cost Recovery” for additional information.
Other Expenses
Depreciation and amortization expense increased 0.1 percent in 2005, 3.1 percent in 2004, and 3.6 percent in 2003. These increases reflect additions to property, plant, and equipment.
     Allowance for equity funds used during construction (AFUDC) increased $4.1 million (25.6 percent) and $3.5 million (28.2 percent) in 2005 and 2004, respectively, primarily due to increases in the amount of construction work in progress over the prior year. AFUDC also increased $1.4 million (12.8 percent) in 2003 due to an increase in the applicable AFUDC rate. See Note 1 to the financial statements under “AFUDC” for additional information.
     In 2005 interest expense, net of amounts capitalized increased $3.8 million to $197.4 million due to an increase in average debt outstanding during the year. This reversed the trend of the past two years when refinancing activities resulted in $20.7 million (9.7 percent) and $11.4 million (5.1 percent) decreases in 2004 and 2003, respectively.
Effects of Inflation
The Company is subject to rate regulation that is based on the recovery of costs. When historical costs are included, or when inflation exceeds projected costs used, in rate regulation, the effects of inflation can create an economic loss since the recovery of costs could be in dollars that have less purchasing power. The inflation rate has been relatively low in recent years and any adverse effect of inflation on the Company has not been substantial. Any recognition of inflation by regulatory authorities is reflected in the rate of return allowed in the Company’s approved electric rates.
FUTURE EARNINGS POTENTIAL
General
The Company operates as a vertically integrated utility providing electricity to retail customers within its traditional service area located in the State of Alabama and to wholesale customers in the Southeast. Prices for electricity provided by the Company to retail customers are set by the Alabama PSC under cost-based regulatory principles. Prices for electricity relating to jointly owned generating facilities, interconnecting transmission lines, and the exchange of electric power are set by the FERC. Retail rates and earnings are reviewed and may be adjusted periodically within certain limitations. See ACCOUNTING POLICIES – “Application of Critical Accounting Policies and Estimates – Electric Utility Regulation” herein and Note 3 to the financial statements under “FERC Matters” and “Retail Regulatory Matters” for additional information about these and other regulatory matters.
     The results of operations for the past three years are not necessarily indicative of future earnings potential. The level of the Company’s future earnings depends on

II-85


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Alabama Power Company 2005 Annual Report
numerous factors that affect the opportunities, challenges, and risks of the Company’s primary business of selling electricity. These factors include the Company’s ability to maintain a stable regulatory environment that continues to allow for the recovery of all prudently incurred costs. Future earnings for the electricity business in the near term will depend, in part, upon growth in energy sales, which is subject to a number of factors. These factors include weather, competition, new energy contracts with neighboring utilities, energy conservation practiced by customers, the price of electricity, the price elasticity of demand, and the rate of economic growth in the Company’s service area.
Environmental Matters
New Source Review Actions
In November 1999, the Environmental Protection Agency (EPA) brought a civil action in the U.S. District Court for the Northern District of Georgia against the Company, alleging that the Company had violated the New Source Review (NSR) provisions of the Clean Air Act and related state laws with respect to coal-fired generating facilities at the Company’s Plants Miller, Barry, and Gorgas. The EPA concurrently issued to the Company a notice of violation relating to these specific facilities, as well as Plants Greene County and Gaston. In early 2000, the EPA filed a motion to amend its complaint to add the violations alleged in its notice of violation. The civil action requests penalties and injunctive relief, including an order requiring the installation of the best available control technology at the affected units. The Northern District of Georgia granted the Company’s motion to dismiss for lack of jurisdiction in Georgia. The EPA refiled its claims against the Company in the U.S. District Court for the Northern District of Alabama. On June 3, 2005, the U.S. District Court for the Northern District of Alabama issued a decision in favor of the Company on two primary legal issues in the case; however, the decision does not resolve the case, nor does it address other legal issues associated with the EPA’s allegations. In accordance with a separate court order, the Company and the EPA are currently participating in mediation with respect to the EPA’s claims.
     The Company believes that it complied with applicable laws and the EPA regulations and interpretations in effect at the time the work in question took place. The Clean Air Act authorizes maximum civil penalties of $25,000 to $32,500 per day, per violation at each generating unit, depending on the date of the alleged violation. An adverse outcome in this matter could require substantial capital expenditures that cannot be determined at this time and could possibly require payment of substantial penalties. This could affect future results of operations, cash flows, and possibly financial condition if such costs are not recovered through regulated rates.
     In December 2002 and October 2003, the EPA issued final revisions to its NSR regulations under the Clean Air Act. A coalition of states and environmental organizations filed petitions for review of these regulations. On June 24, 2005, the U.S. Court of Appeals for the District of Columbia Circuit upheld, in part, the EPA’s December 2002 revisions to its NSR regulations, which included changes to the regulatory exclusions and methods of calculating emissions increases. However, the court vacated portions of those revisions, including those addressing the exclusion of certain pollution control projects. The October 2003 revisions, which clarified the scope of the existing Routine Maintenance, Repair and Replacement exclusion, have been stayed by the Court of Appeals pending its review of the rules. On October 20, 2005, the EPA also published a proposed rule clarifying the test for determining when an emissions increase subject to the NSR requirements has occurred. The impact of these revisions and proposed rules will depend on adoption of the final rules by the EPA and the State of Alabama’s implementation of such rules, as well as the outcome of any additional legal challenges, and, therefore, cannot be determined at this time.
Carbon Dioxide Litigation
In July 2004, attorneys general from eight states, each outside of Southern Company’s service territory, and the corporation counsel for New York City filed a complaint in the U.S. District Court for the Southern District of New York against Southern Company and four other electric power companies. A nearly identical complaint was filed by three environmental groups in the same court. The complaints allege that the companies’ emissions of carbon dioxide, a greenhouse gas, contribute to global warming, which the plaintiffs assert is a public nuisance. Under common law public and private nuisance theories, the plaintiffs seek a judicial order (1) holding each defendant jointly and severally liable for creating, contributing to, and/or maintaining global warming and (2) requiring each of the defendants to cap its emissions of carbon dioxide and then reduce those emissions by a specified percentage each year for at least a decade. Plaintiffs have not, however, requested that damages be awarded in

II-86


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Alabama Power Company 2005 Annual Report
connection with their claims. Southern Company believes these claims are without merit and notes that the complaint cites no statutory or regulatory basis for the claims. In September 2005, the U.S. District Court for the Southern District of New York granted Southern Company’s and the other defendants’ motions to dismiss these cases. The plaintiffs filed an appeal to the U.S. Court of Appeals for the Second Circuit on October 19, 2005. The ultimate outcome of these matters cannot be determined at this time.
Environmental Statutes and Regulations
General
The Company’s operations are subject to extensive regulation by state and federal environmental agencies under a variety of statutes and regulations governing environmental media, including air, water, and land resources. Applicable statutes include the Clean Air Act; the Clean Water Act; the Comprehensive Environmental Response, Compensation, and Liability Act; the Resource Conservation and Recovery Act; the Toxic Substances Control Act; the Emergency Planning & Community Right-to-Know Act, and the Endangered Species Act. Compliance with these environmental requirements involves significant capital and operating costs, a major portion of which is expected to be recovered through existing ratemaking provisions. Through 2005, the Company had invested approximately $961 million in capital projects to comply with these requirements, with annual totals of $256 million, $177 million, and $100 million for 2005, 2004, and 2003, respectively. Over the next decade, the Company expects that capital expenditures to assure compliance with existing and new regulations could exceed an additional $2.2 billion, including $285 million, $426 million, and $406 million for 2006, 2007, and 2008, respectively. Because the Company’s compliance strategy is impacted by changes to existing environmental laws and regulations, the cost, availability, and existing inventory of emission allowances, and the Company’s fuel mix, the ultimate outcome cannot be determined at this time. Environmental costs that are known and estimable at this time are included in capital expenditures discussed under FINANCIAL CONDITION AND LIQUIDITY – “Capital Requirements and Contractual Obligations” herein.
     Compliance with possible additional federal or state legislation or regulations related to global climate change, air quality, or other environmental and health concerns could also significantly affect the Company. New environmental legislation or regulations, or changes to existing statutes or regulations could affect many areas of the Company’s operations; however, the full impact of any such changes cannot be determined at this time.
Air Quality
Compliance with the Clean Air Act and resulting regulations has been and will continue to be a significant focus for the Company. Through 2005, the Company had spent approximately $745 million in reducing sulfur dioxide (SO2) and nitrogen oxide (NOx) emissions and in monitoring emissions pursuant to the Clean Air Act. Additional controls have been announced and are currently being installed at several plants to further reduce SO2 and NOx emissions, maintain compliance with existing regulations, and to meet new requirements.
     Approximately $594 million of these expenditures related to reducing NOxemissions pursuant to state and federal requirements in connection with the EPA’s one-hour ozone standard and the 1998 regional NOx reduction rules. In 2004, the regional NOx reduction rules were implemented for the northern two-thirds of Alabama. See Note 3 to the financial statements under “Retail Regulatory Matters” for information regarding the Company’s recovery of costs associated with environmental laws and regulations.
     In 2005, the EPA revoked the one-hour ozone standard and published the final set of rules for implementation of the new, more stringent eight-hour ozone standard. The area within the Company’s service area that has been designated as nonattainment under the eight-hour ozone standard includes Jefferson and Shelby Counties, near Birmingham. State implementation plans, including new emission control regulations necessary to bring those areas into attainment are required for most areas by June 2007. These state implementation plans could require further reductions in NOxemissions from power plants.
     In November 2005, the State of Alabama, through the Alabama Department of Environmental Management, submitted a request to the EPA to redesignate the Birmingham eight-hour ozone non-attainment area to attainment for the standard. On January 25, 2006, the EPA published a proposal in the Federal Register to approve the redesignation request. If ultimately approved by the EPA, the area would be designated to be in attainment. The final outcome of this matter cannot now be determined.

II-87


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Alabama Power Company 2005 Annual Report
     During 2005, the EPA’s fine particulate matter nonattainment designations became effective for several areas within the Company’s service area, and the EPA proposed a rule for the implementation of the fine particulate matter standard. The EPA plans to finalize the proposed implementation rule in 2006. State plans for addressing the nonattainment designations are required by April 2008 and could require further reductions in SO2 and NOxemissions from power plants. The EPA has also published proposed revisions to lower the levels of particulate matter currently allowed.
     The EPA issued the final Clean Air Interstate Rule on March 10, 2005. This cap-and-trade rule addresses SO2 and NOx emissions from power plants that were found to contribute to nonattainment of the eight-hour ozone and fine particulate matter standards in downwind states. Twenty-eight eastern states, including the State of Alabama, are subject to the requirements of the rule. The rule calls for additional reductions of NOx and/or SO2 to be achieved in two phases, 2009/2010 and 2015. These reductions will be accomplished by the installation of additional emission controls at the Company’s coal-fired facilities or by the purchase of emission allowances from a cap-and-trade program.
     The Clean Air Visibility Rule (formerly called the Regional Haze Rule) was finalized on July 6, 2005. The goal of this rule is to restore natural visibility conditions in certain areas (primarily national parks and wilderness areas) by 2064. The rule involves the application of Best Available Retrofit Technology (BART) requirements and a review each decade, beginning in 2018, of progress toward the goal. BART requires that sources that contribute to visibility impairment implement additional emission reductions, if necessary, to make progress toward remedying current visibility concerns. For power plants, the Clean Air Visibility Rule allows states to determine that the Clean Air Interstate Rule satisfies BART requirements for SO2 and NOx. However, additional requirements could be imposed. By December 17, 2007, states must submit implementation plans that contain emission reduction strategies for implementing BART requirements and for achieving sufficient and reasonable progress toward the goal.
     On March 15, 2005, the EPA announced the final Clean Air Mercury Rule, a cap-and-trade program for the reduction of mercury emissions from coal-fired plants. The rule sets caps on mercury emissions to be implemented in two phases, 2010 and 2018, and provides for an emissions allowance trading market. The Company anticipates that emission controls installed to achieve compliance with the Clean Air Interstate Rule and the eight-hour ozone and fine-particulate standards will also result in mercury emission reductions. However, the long-term capability of emission control equipment to reduce mercury emissions is still being evaluated, and the installation of additional control technologies may be required.
     The impacts of the eight-hour ozone standard, the fine particulate matter designations, the Clean Air Interstate Rule, the Clean Air Visibility Rule, and the Clean Air Mercury Rule on the Company will depend on the development and implementation of rules at the state level. States implementing the Clean Air Mercury Rule and the Clean Air Interstate Rule, in particular, have the option not to participate in the national cap-and-trade programs and could require reductions greater than those mandated by the federal rules. Such impacts will also depend on resolution of pending legal challenges to the Clean Air Interstate Rule, the Clean Air Mercury Rule, and a related petition from the State of North Carolina under Section 126 of the Clean Air Act, also related to the interstate transport of air pollutants. Therefore, the full impacts of these regulations on the Company cannot be determined at this time. The Company has developed and continually updates a comprehensive environmental compliance strategy to comply with the continuing and new environmental requirements discussed above. As part of this strategy, the Company plans to install additional SO2, NOx, and mercury emission controls within the next several years to assure continued compliance with applicable air quality requirements.
Water Quality
In July 2004, the EPA published final rules under the Clean Water Act for the purpose of reducing impingement and entrainment of fish and fish larvae at power plants’ cooling water intake structures. The new rules require baseline biological information and, perhaps, installation of fish protection technology near some intake structures at existing power plants.
     The full impact of these new rules will depend on the results of studies and analyses performed as part of the rules’ implementation and the actual requirements established by state regulatory agencies, and therefore, cannot now be determined.

II-88


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Alabama Power Company 2005 Annual Report
Environmental Remediation
The Company must comply with other environmental laws and regulations that cover the handling and disposal of waste and release of hazardous substances. Under these various laws and regulations, the Company could incur substantial costs to clean up properties. The Company conducts studies to determine the extent of any required cleanup and has recognized in its financial statements the costs to clean up known sites. Amounts for cleanup and ongoing monitoring costs were not material for any year presented. The Company may be liable for some or all required cleanup costs for additional sites that may require environmental remediation.
Global Climate Issues
Domestic efforts to limit greenhouse gas emissions have been spurred by international discussions surrounding the Framework Convention on Climate Change, and specifically the Kyoto Protocol, which proposes constraints on the emissions of greenhouse gases for a group of industrialized countries. The Bush Administration has not supported U.S. ratification of the Kyoto Protocol or other mandatory carbon dioxide reduction legislation; however, in 2002, it did announce a goal to reduce the greenhouse gas intensity of the U.S., the ratio of greenhouse gas emissions to the value of U.S. economic output, by 18 percent by 2012. A year later, the Department of Energy (DOE) announced the Climate VISION program to support this goal. Energy-intensive industries, including electricity generation, are the initial focus of this program. Southern Company is involved in the development of a voluntary electric utility sector climate change initiative in partnership with the government. In a memorandum of understanding signed in December 2004 with the DOE under Climate VISION, the utility sector pledged to reduce its greenhouse gas emissions rate by 3 percent to 5 percent by 2010 — 2012. The Company is continuing to evaluate future energy and emission profiles relative to the Climate VISION program and is analyzing voluntary programs to support the industry initiative.
FERC Matters
Market-Based Rate Authority
The Company has authorization from the FERC to sell power to non-affiliates at market-based prices. The Company also has FERC authority to make short-term opportunity sales at market rates. Specific FERC approval must be obtained with respect to a market-based contract with an affiliate.
     In December 2004, the FERC initiated a proceeding to assess Southern Company’s generation dominance within its retail service territory. The ability to charge market-based rates in other markets is not an issue in that proceeding. In February 2005, Southern Company submitted responsive information. In February 2006, the FERC suspended the proceeding to allow the parties to conduct settlement discussions. Any new market-based rate transactions in its retail service territory entered into after February 27, 2005 are subject to refund to the level of the default cost-based rates, pending the outcome of the proceeding. The impact of such sales to the Company through December 31, 2005 is not expected to exceed $3.6 million. The refund period covers 15 months. In the event that the FERC’s default mitigation measures for entities that are found to have market power are ultimately applied, the Company may be required to charge cost-based rates for certain wholesale sales in the Southern Company retail service territory, which may be lower than negotiated market-based rates. The final outcome of this matter will depend on the form in which the final methodology for assessing generation market power and mitigation rules may be ultimately adopted and cannot be determined at this time.
     In addition, in May 2005, the FERC started an investigation to determine whether Southern Company satisfies the other three parts of the FERC’s market-based rate analysis: transmission market power, barriers to entry, and affiliate abuse or reciprocal dealing. The FERC established a new refund period related to this expanded investigation. Any and all new market-based rate transactions both inside and outside Southern Company’s retail service territory involving any Southern Company subsidiary, including the Company, will be subject to refund to the extent the FERC orders lower rates as a result of this new investigation, with the 15-month refund period beginning July 19, 2005. The impact of such sales to the Company through December 31, 2005, is not expected to exceed $8.9 million, of which $2.6 million relates to sales inside the retail service territory discussed above. The FERC also directed that this expanded proceeding be held in abeyance pending the outcome of the proceeding on the IIC discussed below.
     The Company believes that there is no meritorious basis for this proceeding and is vigorously defending itself in this matter. However, the final outcome of this matter, including any remedies to be applied in the event of an

II-89


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Alabama Power Company 2005 Annual Report
adverse ruling in this proceeding, cannot now be determined.
Intercompany Interchange Contract
The Company’s generation fleet in its retail service territory is operated under the IIC, as approved by the FERC. In May 2005, the FERC initiated a new proceeding to examine (1) the provisions of the IIC among Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Savannah Electric, Southern Power, and SCS, as agent, under the terms of which the power pool of Southern Company is operated, and, in particular, the propriety of the continued inclusion of Southern Power as a party to the IIC, (2) whether any parties to the IIC have violated the FERC’s standards of conduct applicable to utility companies that are transmission providers, and (3) whether Southern Company’s code of conduct defining Southern Power as a “system company” rather than a “marketing affiliate” is just and reasonable. In connection with the formation of Southern Power, the FERC authorized Southern Power’s inclusion in the IIC in 2000. The FERC also previously approved Southern Company’s code of conduct. The FERC order directs that the administrative law judge who presided over a proceeding involving approval of PPAs between Southern Power, Georgia Power, and Savannah Electric be assigned to preside over the hearing in this proceeding and that the testimony and exhibits presented in that proceeding be preserved to the extent appropriate. Hearings are scheduled for September 2006. Effective July 19, 2005, revenues from transactions under the IIC involving any Southern Company subsidiaries, including the Company, are subject to refund to the extent the FERC orders any changes to the IIC.
     The Company believes that there is no meritorious basis for this proceeding and is vigorously defending itself in this matter. However, the final outcome of this matter, including any remedies to be applied in the event of an adverse ruling in this proceeding, cannot now be determined.
Generation Interconnection Agreements
In July 2003, the FERC issued its final rule on the standardization of generation interconnection agreements and procedures (Order 2003). Order 2003 shifts much of the financial burden of new transmission investment from the generator to the transmission provider. The FERC has indicated that Order 2003, which was effective January 20, 2004, is to be applied prospectively to interconnection agreements. Subsidiaries of Tenaska, Inc., as counterparties to two previously executed interconnection agreements with the Company, have filed complaints at the FERC requesting that the FERC modify the agreements and that the Company refund a total of $11 million previously paid for interconnection facilities, with interest. These proceedings are still pending at the FERC. The Company has also received similar requests from other entities totaling approximately $7 million. The Company has opposed all such requests. The impact of Order 2003 and its subsequent rehearings on the Company and the final results of these matters cannot be determined at this time.
Transmission
In December 1999, the FERC issued its final rule on Regional Transmission Organizations (RTOs). Since that time, there have been a number of additional proceedings at the FERC designed to encourage further voluntary formation of RTOs or to mandate their formation. However, at the current time, there are no active proceedings that would require the Company to participate in an RTO. Current FERC efforts that may potentially change the regulatory and/or operational structure of transmission include rules related to the standardization of generation interconnection, as well as an inquiry into, among other things, market power by vertically integrated utilities. See “Market-Based Rate Authority” and “Generation Interconnection Agreements” herein for additional information. The final outcome of these proceedings cannot now be determined. However, the Company’s financial condition, results of operations and cash flows could be adversely affected by future changes in the federal regulatory or operational structure of transmission.
Hydro Relicensing
In July 2005, the Company filed two applications with the FERC for new 50-year licenses for the Company’s seven hydroelectric developments on the Coosa River (Weiss, Henry, Logan Martin, Lay, Mitchell, Jordan, and Bouldin) and for the Lewis Smith and Bankhead developments on the Warrior River. The FERC licenses for all of these nine projects expire in 2007.
     In 2006, the Company will initiate the process of developing a relicensing application for the Martin hydroelectric project located on the Tallapoosa River. The current Martin license will expire in 2013.

II-90


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Alabama Power Company 2005 Annual Report
     Upon or after the expiration of each license, the United States Government, by act of Congress, may take over the project or the FERC may relicense the project either to the original licensee or to a new licensee. The FERC may grant relicenses subject to certain requirements that could result in additional costs to the Company. The final outcome of these matters cannot be determined at this time.
Nuclear Relicensing
The Company filed an application with the Nuclear Regulatory Commission (NRC) in September 2003 to extend the operating license for Plant Farley for an additional 20 years. In May 2005, the NRC granted the Company a 20-year extension of the operating license for both units at Plant Farley. As a result of the license extension, amounts previously contributed to the external trust are currently projected to be adequate to meet the decommissioning obligations. Therefore, in June 2005, the Alabama PSC approved the Company’s request to suspend, effective January 1, 2005, the inclusion in its annual cost of service of $18 million in decommissioning costs and to also suspend the associated obligation to make semi-annual contributions to the external trust. See Note 1 to the financial statements under “Nuclear Decommissioning” for additional information.
PSC Matters
Retail Rate Adjustments
In October 2005, the Alabama PSC approved a revision to Rate RSE requested by the Company. Effective January 2007, Rate RSE adjustments will be based on forward-looking information for the applicable upcoming calendar year. Rate adjustments for any two-year period, when averaged together, cannot exceed 4 percent per year and any annual adjustment is limited to 5 percent. Rates remain unchanged when the return on common equity ranges between 13.0 percent and 14.5 percent. If the Company’s actual retail return on common equity is above the allowed equity return range, customer refunds will be required; however, there is no provision for additional customer billings should the actual retail return on common equity fall below the allowed equity return range. The Company will make its initial submission of projected data for calendar year 2007 by December 1, 2006. See Note 3 to the financial statements under “Retail Regulatory Matters — Rate RSE” for further information.
     The Company’s retail rates, approved by the Alabama PSC, also provide for adjustments to recognize the placing of new generating facilities into retail service and the recovery of retail costs associated with certificated PPAs under Rate Certificated New Plant (CNP). In October 2004, the Alabama PSC amended Rate CNP to also allow for the recovery of the Company’s retail costs associated with environmental laws, regulations, or other such mandates. The rate mechanism began operation in January 2005 and provides for the recovery of these costs pursuant to a factor that is calculated annually. Environmental costs to be recovered include operation and maintenance expenses, depreciation, and a return on invested capital. Retail rates increased approximately 1.0 percent in January 2005 and 1.2 percent in January 2006. It is currently anticipated that retail rates will increase approximately 0.5 percent in 2007. In conjunction with the Alabama PSC’s approval of this rate mechanism, the Company agreed to a moratorium through 2006 on retail rate increases under Rate RSE.
     Effective July 2003, the Company’s retail rates were adjusted by approximately 2.6 percent under Rate CNP as a result of two new certificated PPAs that began in June 2003. An additional increase of 0.8 percent in retail rates, or $25 million annually, was effective July 2004 under Rate CNP for new certificated PPAs. In April 2005, an adjustment to Rate CNP decreased retail rates by approximately 0.5 percent, or $19 million annually. The projected annual true-up adjustment to be effective in April 2006 is expected to increase retail rates by 0.5 percent, or $19 million annually. See Note 3 to the financial statements under “Retail Regulatory Matters — Rate CNP” for additional information.
Retail Fuel Cost Recovery
The Company has established fuel cost recovery rates approved by the Alabama PSC. As a result of increased fuel costs for coal and gas, the Company filed a fuel cost recovery increase under the provisions of its energy cost recovery rate (Rate ECR). In December 2005, the Alabama PSC approved an increase of the energy billing factor for retail customers from 1.788 cents per KWH to 2.400 cents per KWH, effective with billings beginning January 2006. This change to the billing factor represents on average an increase of approximately $6.12 per month for a customer billing of 1,000 KWHs. This approved increase was intended to allow for the recovery of energy costs based on an estimate of future energy costs, as well as the collection of the existing under recovered energy costs by the end of 2007. In addition, during 2007, the

II-91


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Alabama Power Company 2005 Annual Report
Company will be allowed to include a carrying charge associated with the under recovered fuel costs in the fuel expense calculation. As a result of the order, the Company reclassified $186.9 million of the under-recovered regulatory clause revenues from current assets to deferred charges and other assets in the balance sheet as of December 31, 2005. See Note 3 to the financial statements under “Retail Regulatory Matters — Fuel Cost Recovery” for additional information.
     Rate ECR revenues, as recorded on the financial statements, are adjusted for the difference in actual recoverable costs and amounts billed in current regulated rates. Accordingly, this approved increase in the billing factor will have no significant effect on the Company’s revenues or net income, but will increase annual cash flow.
Natural Disaster Cost Recovery
The Company maintains a reserve for operation and maintenance expense to cover the cost of damages from major storms to its transmission and distribution facilities. On July 10, 2005 and August 29, 2005, Hurricanes Dennis and Katrina, respectively, hit the coast of Alabama and continued north through the state, causing significant damage in parts of the service territory of the Company. Approximately 241,000 and 637,000 of the Company’s 1.4 million customer accounts were without electrical service immediately after Hurricanes Dennis and Katrina, respectively. The Company sustained significant damage to its distribution and transmission facilities during these storms.
     In August 2005, the Company received approval from the Alabama PSC to defer the Hurricane Dennis storm-related operation and maintenance costs (approximately $28 million), which resulted in a negative balance in the natural disaster reserve (NDR). In October 2005, the Company also received similar approval from the Alabama PSC to defer the Hurricane Katrina storm-related operation and maintenance costs (approximately $30 million). See Note 1 and Note 3 to the financial statements under “Natural Disaster Reserve” and “Natural Disaster Cost Recovery,” respectively, for additional information on these reserves. The natural disaster reserve deficit balance at December 31, 2005 was $50.6 million.
     In December 2005, the Alabama PSC approved a request by the Company to replenish the depleted NDR and allow for recovery of future natural disaster costs. The Alabama PSC order gives the Company authority to record a deficit balance in the NDR when costs of uninsured storm damage exceed any established reserve balance. The order also approved a separate monthly NDR charge consisting of two components beginning January 2006. The first component is intended to establish and maintain a target reserve balance of $75 million for future storms and is an on-going part of customer billing. The Company currently expects that the target reserve balance could be achieved within five years. The second component of the NDR charge is intended to allow recovery of the existing deferred hurricane related operation and maintenance costs and any future reserve deficits over a 24-month period. The maximum total NDR charge consisting of both components is $10 per month per non-residential customer account and $5 per month per residential customer account.
     As revenue from the NDR charge is recognized, an equal amount of operation and maintenance expense related to the NDR will also be recognized. As a result, this increase in revenue and expense will not have an impact on net income but will increase the annual cash flow.
Other Matters
In accordance with Financial Accounting Standards Board (FASB) Statement No. 87, Employers’ Accounting for Pensions, the Company recorded non-cash pre-tax pension income of approximately $21 million, $36 million, and $52 million in 2005, 2004, and 2003, respectively. Postretirement benefit costs for the Company were $28 million, $22 million, and $23 million in 2005, 2004, and 2003, respectively. Both pension and postretirement benefit costs are expected to trend upward. Such amounts are dependent on several factors including trust earnings and changes to the plans. A portion of pension and postretirement benefit costs is capitalized based on construction-related labor charges. Pension and postretirement benefit costs are a component of the regulated rates and generally do not have a long-term effect on net income. For more information regarding pension and postretirement benefits, see Note 2 to the financial statements.
     The Company is involved in various other matters being litigated and regulatory matters that could affect future earnings. See Note 3 to the financial statements for information regarding material issues.

II-92


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Alabama Power Company 2005 Annual Report
ACCOUNTING POLICIES
Application of Critical Accounting Policies and Estimates
The Company prepares its financial statements in accordance with accounting principles generally accepted in the United States. Significant accounting policies are described in Note 1 to the financial statements. In the application of these policies, certain estimates are made that may have a material impact on the Company’s results of operations and related disclosures. Different assumptions and measurements could produce estimates that are significantly different from those recorded in the financial statements. Management has reviewed and discussed critical accounting policies and estimates with the Audit Committee of Southern Company’s Board of Directors.
Electric Utility Regulation
The Company is subject to retail regulation by the Alabama PSC and wholesale regulation by the FERC. These regulatory agencies set the rates the Company is permitted to charge customers based on allowable costs. As a result, the Company applies FASB Statement No. 71, Accounting for the Effects of Certain Types of Regulation (Statement No. 71), which requires the financial statements to reflect the effects of rate regulation. Through the ratemaking process, the regulators may require the inclusion of costs or revenues in periods different than when they would be recognized by a non-regulated company. This treatment may result in the deferral of expenses and the recording of related regulatory assets based on anticipated future recovery through rates or the deferral of gains or creation of liabilities and the recording of related regulatory liabilities. The application of Statement No. 71 has a further effect on the Company’s financial statements as a result of the estimates of allowable costs used in the ratemaking process. These estimates may differ from those actually incurred by the Company; therefore, the accounting estimates inherent in specific costs such as depreciation, nuclear decommissioning, and pension and postretirement benefits have less of a direct impact on the Company’s results of operations than they would on a non-regulated company.
     As reflected in Note 1 to the financial statements under “Regulatory Assets and Liabilities,” significant regulatory assets and liabilities have been recorded. Management reviews the ultimate recoverability of these regulatory assets and liabilities based on applicable regulatory guidelines and accounting principles generally accepted in the United States. However, adverse legislative, judicial, or regulatory actions could materially impact the amounts of such regulatory assets and liabilities and could adversely impact the Company’s financial statements.
Contingent Obligations
The Company is subject to a number of federal and state laws and regulations, as well as other factors and conditions that potentially subject it to environmental, litigation, income tax, and other risks. See “FUTURE EARNINGS POTENTIAL” herein and Note 3 to the financial statements for more information regarding certain of these contingencies. The Company periodically evaluates its exposure to such risks and records reserves for those matters where a loss is considered probable and reasonably estimable in accordance with generally accepted accounting principles. The adequacy of reserves can be significantly affected by external events or conditions that can be unpredictable; thus, the ultimate outcome of such matters could materially affect the Company’s financial statements. These events or conditions include the following:
 Changes in existing state or federal regulation by governmental authorities having jurisdiction over air quality, water quality, control of toxic substances, hazardous and solid wastes, and other environmental matters.
 Changes in existing income tax regulations or changes in Internal Revenue Service interpretations of existing regulations.
 Identification of additional sites that require environmental remediation or the filing of other complaints in which the Company may be asserted to be a potentially responsible party.
 Identification and evaluation of other potential lawsuits or complaints in which the Company may be named as a defendant.
 Resolution or progression of existing matters through the legislative process, the court systems, or the EPA.

II-93


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Alabama Power Company 2005 Annual Report
Unbilled Revenues
Revenues related to the sale of electricity are recorded when electricity is delivered to customers. However, the determination of KWH sales to individual customers is based on the reading of their meters, which is performed on a systematic basis throughout the month. At the end of each month, amounts of electricity delivered to customers, but not yet metered and billed, are estimated. Components of the unbilled revenue estimates include total KWH territorial supply, total KWH billed, estimated total electricity lost in delivery, and customer usage. These components can fluctuate as a result of a number of factors including weather, generation patterns, power delivery volume, and other operational constraints. These factors can be unpredictable and can vary from historical trends. As a result, the overall estimate of unbilled revenues could be significantly affected, which could have a material impact on the Company’s results of operations.
New Accounting Standards
Income Taxes
In December 2004, the FASB issued FASB Staff Position 109-1, Application of FASB Statement No. 109, Accounting for Income Taxes, to the Tax Deduction on Qualified Production Activities Provided by the American Jobs Creation Act of 2004 (FSP 109-1), which requires that the generation deduction be accounted for as a special tax deduction rather than as a tax rate reduction. The Company adopted FSP 109-1 in the first quarter of 2005 with no material impact on its financial statements.
Conditional Asset Retirement Obligations
Effective December 31, 2005, the Company adopted the provision of FASB Interpretation No. 47 (FIN 47), Conditional Asset Retirement Obligations, which requires that an asset retirement obligation be recorded even though the timing and/or method of settlement are conditional on future events. Prior to December 2005, the Company did not recognize asset retirement obligations for asbestos removal and disposal of polychlorinated biphenyls in certain transformers because the timing of their retirements was dependent on future events. For additional information, see Note 1 to the financial statements under “Asset Retirement Obligations and Other Costs of Removal.” At December 31, 2005, the Company recorded additional asset retirement obligations (and assets) of approximately $35 million. The adoption of FIN 47 did not have any effect on the Company’s income statement.
Stock Options
On January 1, 2006, the Company adopted FASB Statement No. 123R, Share-Based Payment, on a modified prospective basis. This statement requires that compensation cost relating to share-based payment transactions be recognized in financial statements. That cost will be measured based on the grant date fair value of the equity or liability instruments issued. Although the compensation expense required under the revised statement differs slightly, the impacts on the Company’s financial statements are similar to the pro forma disclosures included in Note 1 to the financial statements under “Stock Options.”
FINANCIAL CONDITION AND LIQUIDITY
Overview
The Company’s financial condition continued to be strong at December 31, 2005. Net cash flow from operating activities totaled $0.9 billion, $1.0 billion, and $1.1 billion for 2005, 2004, and 2003, respectively. The $106 million decrease for 2005 in operating activities primarily relates to an increase in under recovered fuel cost and storm damage costs related to Hurricanes Dennis and Katrina. These increases were partially offset by the deferral of income tax liabilities arising from accelerated depreciation deductions. The $104 million decrease from 2003 to 2004 resulted from under recovered fuel cost and storm damage costs related to Hurricane Ivan partially offset by accelerated depreciation reductions. Fuel and storm damage costs are recoverable in future periods. Under recovered fuel cost is included in the balance sheets as under recovered regulatory clause revenue and deferred under recovered regulatory clause revenues. Under recovered storm damage cost is included in the balance sheets as other current assets and other regulatory assets. See FUTURE EARNINGS POTENTIAL — “Fuel Cost Recovery” and “Natural Disaster Cost Recovery” herein for additional information.
     Significant balance sheet changes for 2005 include an increase of $668 million in gross plant. In 2004 significant balance sheet changes included the $478 million increase in long-term debt primarily due to the replacement of debt due within one year with long-term debt, and an increase of $408 million in gross plant.

II-94


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Alabama Power Company 2005 Annual Report
     The Company’s ratio of common equity to total capitalization — including short-term debt — was 42.2 percent in 2005, 42.6 percent in 2004, and 43.3 percent in 2003. See Note 6 to the financial statements for additional information.
     The Company has received investment grade ratings from the major rating agencies.
Sources of Capital
The Company plans to obtain the funds required for construction and other purposes from sources similar to those used in the past, which were primarily from operating cash flows. In recent years, the Company has primarily utilized unsecured debt, preferred stock, and preferred securities. However, the type and timing of any financings — if needed — will depend on market conditions and regulatory approval.
     Security issuances are subject to regulatory approval by the Alabama PSC. Additionally, with respect to the public offering of securities, the Company must file registration statements with the Securities and Exchange Commission (SEC) under the Securities Act of 1933, as amended (1933 Act). The amounts of securities authorized by the Alabama PSC, as well as the amounts registered under the 1933 Act, are continuously monitored and appropriate filings are made to ensure flexibility in the capital markets.
     The Company obtains financing separately without credit support from any affiliate. See Note 6 to the financial statements under “Bank Credit Arrangements” for additional information. The Southern Company system does not maintain a centralized cash or money pool. Therefore, funds of the Company are not commingled with funds of any other company.
     The Company’s current liabilities frequently exceed current assets because of the continued use of short-term debt as a funding source to meet scheduled maturities of long-term debt as well as cash needs which can fluctuate significantly due to the seasonality of the business.
     To meet short-term cash needs and contingencies, the Company has various internal and external sources of liquidity. At the beginning of 2006, the Company had approximately $22 million of cash and cash equivalents and $878 million of unused credit arrangements with banks, as described below. In addition, the Company has substantial cash flow from operating activities and access to the capital markets, including commercial paper programs, to meet liquidity needs.
     The Company maintains committed lines of credit in the amount of $878 million, of which $428 million will expire at various times during 2006. $251 million of the credit facilities expiring in 2006 allow for the execution of term loans for an additional one-year period. See Note 6 to the financial statements under “Bank Credit Arrangements” for additional information.
     The Company may also meet short-term cash needs through a Southern Company subsidiary organized to issue and sell commercial paper and extendible commercial notes at the request and for the benefit of the Company and the other Southern Company retail operating companies. Proceeds from such issuances for the benefit of the Company are loaned directly to the Company and are not commingled with proceeds from such issuances for the benefit of any other retail operating company. The obligations of each company under these arrangements are several and there is no cross affiliate credit support.
     As of December 31, 2005 the Company had $136 million in commercial paper outstanding, $55 million in extendible commercial notes outstanding, and $125 million in loans outstanding under an uncommitted credit arrangement. As of December 31, 2004, the Company had no extendible commercial notes and no commercial paper outstanding.
Financing Activities
During 2005, the Company issued $250 million of long-term debt. In addition, the Company issued one million new shares of common stock to Southern Company at $40.00 a share and realized proceeds of $40 million. The proceeds of these issues were used to repay short-term indebtedness, and for other general corporate purposes. In November 2005, the Company incurred obligations in connection with the issuance of $21.5 million of variable rate pollution control bonds. The proceeds were used to refund $21.5 million 5.50% fixed rate pollution control bonds.
     In January and February 2006, the Company issued $600 million of long-term debt. The proceeds of these issues were used to repay short-term indebtedness and for other general corporate purposes. In conjunction with these transactions, the Company terminated $600 million notional amount of interest rate swaps at a gain of $18 million. The gain will be amortized to interest expense over a 10-year period.

II-95


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Alabama Power Company 2005 Annual Report
Credit Rating Risk
The Company does not have any credit arrangements that would require material changes in payment schedules or terminations as a result of a credit rating downgrade. However, the Company is party to certain derivative agreements that could require collateral and/or accelerated payment in the event of a credit rating change to below investment grade. These agreements are primarily for natural gas price risk management activities. At December 31, 2005, the Company’s exposure to these agreements was not material.
Market Price Risk
Due to cost-based rate regulations, the Company has limited exposure to market volatility in interest rates, commodity fuel prices, and prices of electricity. To manage the volatility attributable to these exposures, the Company nets the exposures to take advantage of natural offsets and enters into various derivative transactions for the remaining exposures pursuant to the Company’s policies in areas such as counterparty exposure and risk management practices. Company policy is that derivatives are to be used primarily for hedging purposes and mandates strict adherence to all applicable risk management policies. Derivative positions are monitored using techniques including, but not limited to, market valuation, value at risk, stress testing, and sensitivity analysis.
     To mitigate future exposure to changes in interest rates, the Company has entered into forward starting interest rate swaps that have been designated as hedges. The weighted average interest rate on $271.5 million of long-term variable interest rate exposure that has not been hedged at January 1, 2006 was 4.45 percent. If the Company sustained a 100 basis point change in interest rates for all unhedged variable rate long-term debt, the change would affect annualized interest expense by approximately $2.7 million at January 1, 2006. The Company is not aware of any facts or circumstances that would significantly affect such exposures in the near term. For further information, see Notes 1 and 6 to the financial statements under “Financial Instruments.”
     To mitigate residual risks relative to movements in electricity prices, the Company enters into fixed-price contracts for the purchase and sale of electricity through the wholesale electricity market and, to a lesser extent, into similar contracts for gas purchases. The Company has implemented fuel hedging programs at the instruction of the Alabama PSC.
     In addition, the Company’s Rate ECR allows the recovery of specific costs associated with the sales of natural gas that become necessary due to operating considerations at the Company’s electric generating facilities. Rate ECR also allows recovery of the cost of financial instruments used for hedging market price risk up to 75 percent of the budgeted annual amount of natural gas purchases. The Company may not engage in natural gas hedging activities that extend beyond a rolling 42-month window. Also, the premiums paid for natural gas financial options may not exceed 5 percent of the Company’s natural gas budget for that year.
     At December 31, 2005, exposure from these activities was not material to the Company’s financial position, results of operations, or cash flows. The changes in fair value of energy related derivative contracts and year-end valuations were as follows at December 31:
         
  Changes in Fair Value
  2005 2004
  (in thousands)
Contracts beginning of year
 $4,017  $6,413 
Contracts realized or settled
  (38,320)  (26,384)
New contracts at inception
      
Changes in valuation techniques
      
Current period changes (a)
  63,281   23,988 
 
Contracts end of year
 $28,978  $4,017 
 
(a) Current period changes also include the changes in fair value of new contracts entered into during the period.
             
  Source of 2005 Year-End
  Valuation Prices
  Total Maturity
  Fair Value 2006 2007-2008
  (in thousands)
 
Actively quoted
 $29,177  $19,392  $9,785 
External sources
  (199)  (199)   
Models and other methods
         
 
Contracts end of Year
 $28,978  $19,193  $9,785 
 
     Unrealized gains and losses from mark-to-market adjustments on derivative contracts related to the Company’s fuel hedging programs are recorded as regulatory assets and liabilities. Realized gains and losses from these programs are included in fuel expense and are recovered through the Company’s fuel cost recovery clause. Gains and losses on derivative contracts that are not designated as hedges are recognized in the income statement as incurred. At December 31, 2005, the fair

II-96


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Alabama Power Company 2005 Annual Report
value of derivative energy contracts was reflected in the financial statements as follows:
     
  Amounts
  (in thousands)
Regulatory liabilities, net
 $29,044 
Other comprehensive income
   
Net income
  (66)
 
Total fair value
 $28,978 
   
     Unrealized pre-tax gains (losses) on energy contracts recognized in income were not material for any year presented.
     The Company is exposed to market price risk in the event of nonperformance by counterparties to the derivative energy contracts. The Company’s policy is to enter into agreements with counterparties that have investment grade credit ratings by Moody’s and Standard & Poor’s or with counterparties who have posted collateral to cover potential credit exposure. Therefore, the Company does not anticipate market risk exposure from nonperformance by the counterparties. For additional information, see Notes 1 and 6 to the financial statements under “Financial Instruments.”
Capital Requirements and Contractual Obligations
The construction program of the Company is currently estimated to be $0.9 billion for 2006, $1.1 billion for 2007, and $1.1 billion for 2008. Environmental expenditures included in these amounts are $285 million, $426 million, and $406 million for 2006, 2007, and 2008, respectively (including $305 million on selective catalytic reduction facilities and $658 million on scrubbers). In addition, over the next three years, the Company estimates spending $244 million on Plant Farley (including $184 million for nuclear fuel), $793 million on distribution facilities, and $394 million on transmission additions. See Note 7 to the financial statements under “Construction Program” for additional details.
     Actual construction costs may vary from this estimate because of changes in such factors as: business conditions; environmental regulations; nuclear plant regulations; FERC rules and transmission regulations; load projections; the cost and efficiency of construction labor, equipment, and materials; and the cost of capital. In addition, there can be no assurance that costs related to capital expenditures will be fully recovered.
     In addition to the funds required for the Company’s construction program, approximately $1.6 billion will be required by the end of 2008 for maturities of long-term debt. The Company plans to continue, when economically feasible, to retire higher cost securities and replace these obligations with lower-cost capital if market conditions permit.
     As discussed in Note 1 to the financial statements under “Nuclear Fuel Disposal Costs,” in 1993 the DOE implemented a special assessment over a 15-year period on utilities with nuclear plants to be used for the decontamination and decommissioning of its nuclear fuel enrichment facilities. The final installment is scheduled to occur in 2006.
     The Company has also established an external trust fund for postretirement benefits as ordered by the Alabama PSC. The cumulative effect of funding these items over a long period will diminish internally funded capital for other purposes and may require the Company to seek capital from other sources. For additional information, see Note 2 to the financial statements under “Postretirement Benefits.”
     Other funding requirements related to obligations associated with scheduled maturities of long-term debt and preferred securities, as well as the related interest, preferred stock dividends, leases, and other purchase commitments, are as follows. See Notes 1, 6, and 7 to the financial statements for additional information.

II-97


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Alabama Power Company 2005 Annual Report
                     
Contractual Obligations                
      2007-  2009-  After    
  2006  2008  2010  2010  Total 
  (in millions) 
Long-term debt(a)
                    
Principal
 $546.7  $1,078.8  $350.1  $2,444.4  $4,420.0 
Interest
  191.7   325.3   252.7   2,165.7   2,935.4 
Commodity derivative obligations(b)
  9.3   0.1         9.4 
Preferred stock dividends(c)
  24.3   48.6   48.6      121.5 
Operating leases
  23.6   28.5   17.0   29.1   98.2 
Purchase commitments(d)
                    
Capital(e)
  950.9   2,208.1         3,159.0 
Coal
  1,064.9   1,551.7   863.6   323.6   3,803.8 
Nuclear fuel
  18.3   20.0   8.6   25.5   72.4 
Natural gas(f)
  545.2   413.9   45.4   89.4   1,093.9 
Purchased power
  87.0   177.0   125.0   2.0   391.0 
Long-term service agreements
  17.8   37.0   38.4   87.4   180.6 
 
                    
Postretirement benefits(g)
  24.9   44.6         69.5 
DOE
  4.7            4.7 
 
Total
 $3,509.3  $5,933.6  $1,749.4  $5,167.1  $16,359.4 
 
(a) All amounts are reflected based on final maturity dates. The Company plans to continue to retire higher-cost securities and replace these obligations with lower-cost capital if market conditions permit. Variable rate interest obligations are estimated based on rates as of January 1, 2006, as reflected in the statements of capitalization. Fixed rates include, where applicable, the effects of interest rate derivatives employed to manage interest rate risk.
 
(b) For additional information, see Notes 1 and 6 to the financial statements herein.
 
(c) Preferred stock does not mature; therefore, amounts are provided for the next five years only.
 
(d) The Company generally does not enter into non-cancelable commitments for other operation and maintenance expenditures. Total other operation and maintenance expenses for 2005, 2004, and 2003 were $1.04 billion, $947 million, and $921 million, respectively.
 
(e) The Company forecasts capital expenditures over a three-year period. Amounts represent current estimates of total expenditures excluding those amounts related to contractual purchase commitments for uranium and nuclear fuel conversion, enrichment, and fabrication services. At December 31, 2005, significant purchase commitments were outstanding in connection with the construction program.
 
(f) Natural gas purchase commitments are based on various indices at the time of delivery. Amounts reflected have been estimated based on the New York Mercantile Exchange future prices at December 31, 2005.
 
(g) The Company forecasts postretirement trust contributions over a three-year period. No contributions related to the Company’s pension trust are currently expected during this period. See Note 2 to the financial statements for additional information related to the pension and postretirement plans, including estimated benefit payments. Certain benefit payments will be made through the related trusts. Other benefit payments will be made from the Company’s corporate assets.

II-98


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Alabama Power Company 2005 Annual Report
Cautionary Statement Regarding Forward-Looking Statements
The Company’s 2005 Annual Report contains forward-looking statements. Forward-looking statements include, among other things, statements concerning retail sales growth and retail rates, storm damage cost recovery and repairs, environmental regulations and expenditures, earnings growth, the Company’s projections for postretirement benefit trust contributions, financing activities, access to sources of capital, impacts of the adoption of new accounting rules, and estimated construction and other expenditures. In some cases, forward-looking statements can be identified by terminology such as “may,” “will,” “could,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “projects,” “predicts,” “potential,” or “continue” or the negative of these terms or other similar terminology. There are various factors that could cause actual results to differ materially from those suggested by the forward-looking statements; accordingly, there can be no assurance that such indicated results will be realized. These factors include:
 the impact of recent and future federal and state regulatory change, including legislative and regulatory initiatives regarding deregulation and restructuring of the electric utility industry, implementation of the Energy Policy Act of 2005, and also changes in environmental, tax, and other laws and regulations to which the Company is subject, as well as changes in application of existing laws and regulations;
 
 current and future litigation, regulatory investigations, proceedings, or inquiries, including the pending EPA civil action against the Company, and FERC matters;
 
 the effects, extent, and timing of the entry of additional competition in the markets in which the Company operates;
 
 variations in demand for electricity and gas, including those relating to weather, the general economy and population and business growth (and declines);
 
 available sources and costs of fuels;
 
 ability to control costs;
 
 investment performance of the Company’s employee benefit plans;
 
 advances in technology;
 
 state and federal rate regulations and the impact of pending and future rate cases and negotiations, including rate cases relating to fuel cost recovery;
 
 internal restructuring or other restructuring options that may be pursued;
 
 potential business strategies, including acquisitions or dispositions of assets or businesses, which cannot be assured to be completed or beneficial to the Company;
 
 the ability of counterparties of the Company to make payments as and when due;
 
 the ability to obtain new short- and long-term contracts with neighboring utilities;
 
 the direct or indirect effect on the Company’s business resulting from terrorist incidents and the threat of terrorist incidents;
 
 interest rate fluctuations and financial market conditions and the results of financing efforts, including the Company’s credit ratings;
 
 the ability of the Company to obtain additional generating capacity at competitive prices;
 
 catastrophic events such as fires, earthquakes, explosions, floods, hurricanes, or other similar occurrences;
 
 the direct or indirect effects on the Company’s business resulting from incidents similar to the August 2003 power outage in the Northeast;
 
 the effect of accounting pronouncements issued periodically by standard-setting bodies; and
 
 other factors discussed elsewhere herein and in other reports (including the Form 10-K) filed by the Company from time to time with the Securities and Exchange Commission.
The Company expressly disclaims any obligation to update any forward-looking statements.

II-99


Table of Contents

STATEMENTS OF INCOME
For the Years Ended December 31, 2005, 2004, and 2003
Alabama Power Company 2005 Annual Report
             
  2005  2004  2003 
 
  (in thousands) 
Operating Revenues:
            
Retail sales
 $3,621,421  $3,292,828  $3,051,463 
Sales for resale —
            
Non-affiliates
  551,408   483,839   487,456 
Affiliates
  288,956   308,312   277,287 
Other revenues
  186,039   151,012   143,955 
 
Total operating revenues
  4,647,824   4,235,991   3,960,161 
 
Operating Expenses:
            
Fuel
  1,457,301   1,186,472   1,067,821 
Purchased power —
            
Non-affiliates
  188,733   186,187   110,885 
Affiliates
  268,751   226,697   204,353 
Other operations
  682,308   634,030   611,418 
Maintenance
  361,832   313,407   309,451 
Depreciation and amortization
  426,506   425,906   412,919 
Taxes other than income taxes
  248,854   242,809   228,414 
 
Total operating expenses
  3,634,285   3,215,508   2,945,261 
 
Operating Income
  1,013,539   1,020,483   1,014,900 
Other Income and (Expense):
            
Allowance for equity funds used during construction
  20,281   16,141   12,594 
Interest income
  17,144   15,677   15,220 
Interest expense, net of amounts capitalized
  (197,367)  (193,590)  (214,302)
Interest expense to affiliate trusts
  (16,237)  (16,191)   
Distributions on mandatorily redeemable preferred securities
        (15,255)
Other income (expense), net
  (20,461)  (24,728)  (31,702)
 
Total other income and (expense)
  (196,640)  (202,691)  (233,445)
 
Earnings Before Income Taxes
  816,899   817,792   781,455 
Income taxes
  284,715   313,024   290,378 
 
Net Income
  532,184   504,768   491,077 
Dividends on Preferred Stock
  24,289   23,597   18,267 
 
Net Income After Dividends on Preferred Stock
 $507,895  $481,171  $472,810 
 
The accompanying notes are an integral part of these financial statements.

II-100


Table of Contents

STATEMENTS OF CASH FLOWS
For the Years Ended December 31, 2005, 2004, and 2003
Alabama Power Company 2005 Annual Report
             
  2005 2004 2003
      (in thousands)    
Operating Activities:
            
Net income
 $532,184  $504,768  $491,077 
Adjustments to reconcile net income to net cash provided from operating activities —
            
Depreciation and amortization
  498,914   497,010   487,370 
Deferred income taxes and investment tax credits, net
  106,765   252,858   153,154 
Deferred revenues
  (12,502)  (11,510)  (17,932)
Allowance for equity funds used during construction
  (20,281)  (16,141)  (12,594)
Pension, postretirement, and other employee benefits
  (22,117)  (31,184)  (38,953)
Tax benefit of stock options
  17,400   10,672   8,680 
Hedge settlements
  (21,445)  2,241   (7,957)
Storm damage accounting order
  48,000       
Other, net
  (15,491)  26,826   14,177 
Changes in certain current assets and liabilities —
            
Receivables
  (255,481)  (126,432)  (13,416)
Fossil fuel stock
  (44,632)  30,130   (13,251)
Materials and supplies
  (16,935)  (26,229)  (4,651)
Other current assets
  1,199   7,438   (953)
Accounts payable
  80,951   (31,899)  77,128 
Accrued taxes
  (5,381)  (24,568)  (33,507)
Accrued compensation
  3,273   (7,041)  664 
Other current liabilities
  33,675   (42,544)  29,058 
 
Net cash provided from operating activities
  908,096   1,014,395   1,118,094 
 
Investing Activities:
            
Property additions
  (860,807)  (768,334)  (643,231)
Nuclear decommissioning trust fund purchases
  (224,716)  (269,277)  (350,271)
Nuclear decommissioning trust fund sales
  223,850   248,992   329,986 
Cost of removal net of salvage
  (61,314)  (37,369)  (35,440)
Other
  (9,738)  (5,008)  1,193 
 
Net cash used for investing activities
  (932,725)  (830,996)  (697,763)
 
Financing Activities:
            
Increase (decrease) in notes payable, net
  315,278      (36,991)
Proceeds —
            
Senior notes
  250,000   900,000   1,415,000 
Preferred stock
     100,000   125,000 
Common stock
  40,000   40,000   50,000 
Capital contributions from parent company
  22,473   17,541   17,826 
Pollution control bonds
  21,450       
Redemptions —
            
Senior notes
  (225,000)  (725,000)  (1,507,000)
Pollution control bonds
  (21,450)      
Other long-term debt
  (5)  (1,445)  (943)
Payment of preferred stock dividends
  (22,759)  (23,639)  (18,181)
Payment of common stock dividends
  (409,900)  (437,300)  (430,200)
Other
  (2,697)  (16,597)  (14,775)
 
Net cash used for financing activities
  (32,610)  (146,440)  (400,264)
 
Net Change in Cash and Cash Equivalents
  (57,239)  36,959   20,067 
Cash and Cash Equivalents at Beginning of Year
  79,711   42,752   22,685 
 
Cash and Cash Equivalents at End of Year
 $22,472  $79,711  $42,752 
 
Supplemental Cash Flow Information:
            
Cash paid during the period for —
            
Interest (net of $8,161, $6,832, and $6,367 capitalized, respectively)
 $179,658  $188,556  $185,272 
Income taxes (net of refunds)
  159,600   69,068   161,004 
 
The accompanying notes are an integral part of these financial statements.

II-101


Table of Contents

 
BALANCE SHEETS
At December 31, 2005 and 2004
Alabama Power Company 2005 Annual Report
         
Assets 2005  2004 
 
            (in thousands) 
Current Assets:
        
Cash and cash equivalents
 $22,472  $79,711 
Receivables —
        
Customer accounts receivable
  275,702   233,286 
Unbilled revenues
  95,039   96,486 
Under recovered regulatory clause revenues
  132,139   119,773 
Other accounts and notes receivable
  50,008   52,145 
Affiliated companies
  77,304   61,149 
Accumulated provision for uncollectible accounts
  (7,560)  (5,404)
Fossil fuel stock, at average cost
  102,420   57,787 
Vacation pay
  37,646   36,494 
Materials and supplies, at average cost
  244,417   237,919 
Prepaid expenses
  58,845   61,898 
Assets from risk management activities
  53,192   11,268 
Other
  52,561   11,693 
 
Total current assets
  1,194,185   1,054,205 
 
Property, Plant, and Equipment:
        
In service
  15,300,346   14,632,342 
Less accumulated provision for depreciation
  5,313,731   5,097,930 
 
 
  9,986,615   9,534,412 
Nuclear fuel, at amortized cost
  127,199   93,388 
Construction work in progress
  469,018   474,670 
 
Total property, plant, and equipment
  10,582,832   10,102,470 
 
Other Property and Investments:
        
Equity investments in unconsolidated subsidiaries
  46,913   45,455 
Nuclear decommissioning trusts, at fair value
  466,963   445,634 
Other
  41,457   40,942 
 
Total other property and investments
  555,333   532,031 
 
Deferred Charges and Other Assets:
        
Deferred charges related to income taxes
  388,634   316,528 
Prepaid pension costs
  515,281   489,193 
Deferred under recovered regulatory clause revenues
  186,864    
Other regulatory assets
  128,437   163,273 
Other
  138,341   123,825 
 
Total deferred charges and other assets
  1,357,557   1,092,819 
 
Total Assets
 $13,689,907  $12,781,525 
 
The accompanying notes are an integral part of these financial statements.

II-102


Table of Contents

BALANCE SHEETS
At December 31, 2005 and 2004
Alabama Power Company 2005 Annual Report
         
Liabilities and Stockholder's Equity 2005  2004 
 
            (in thousands) 
Current Liabilities:
        
Securities due within one year
 $546,645  $225,005 
Notes payable
  315,278    
Accounts payable —
        
Affiliated
  190,744   141,096 
Other
  266,174   198,834 
Customer deposits
  56,709   47,664 
Accrued taxes —
        
Income taxes
  63,844   28,498 
Other
  31,692   29,688 
Accrued interest
  46,018   40,029 
Accrued vacation pay
  37,646   36,494 
Accrued compensation
  92,784   76,858 
Other
  72,991   34,289 
 
Total current liabilities
  1,720,525   858,455 
 
Long-term Debt (See accompanying statements)
  3,560,186   3,855,257 
 
Long-term Debt Payable to Affiliated Trusts (See accompanying statements)
  309,279   309,279 
 
Deferred Credits and Other Liabilities:
        
Accumulated deferred income taxes
  2,070,746   1,885,120 
Deferred credits related to income taxes
  101,678   148,395 
Accumulated deferred investment tax credits
  196,585   205,353 
Employee benefit obligations
  208,663   194,837 
Asset retirement obligations
  446,268   383,621 
Other cost of removal obligations
  600,104   597,147 
Other regulatory liabilities
  194,135   206,765 
Other
  23,966   62,045 
 
Total deferred credits and other liabilities
  3,842,145   3,683,283 
 
Total Liabilities
  9,432,135   8,706,274 
 
Cumulative Preferred Stock (See accompanying statements)
  465,046   465,047 
 
Common Stockholder’s Equity (See accompanying statements)
  3,792,726   3,610,204 
 
Total Liabilities and Stockholder’s Equity
 $13,689,907  $12,781,525 
 
Commitments and Contingent Matters (See notes)
        
 
The accompanying notes are an integral part of these financial statements.

II-103


Table of Contents

STATEMENTS OF CAPITALIZATION
At December 31, 2005 and 2004
Alabama Power Company 2005 Annual Report
                 
  2005  2004  2005  2004 
 
            (in thousands)            (percent of total) 
Long-Term Debt:
                
Long-term notes payable —
                
5.49% due November 1, 2005
 $  $225,000         
2.65% to 2.80% due 2006
  520,000   520,000         
Floating rate (1.94% at 1/1/06) due 2006
  26,500   195,000         
3.50% to 7.125% due 2007
  500,000   500,000         
Floating rate (2.14% at 1/1/06) due 2007
  168,500            
3.125% to 5.375% due 2008
  410,000   410,000         
Floating rate (4.58% at 1/1/06) due 2009
  250,000   250,000         
4.70% due 2010
  100,000   100,000         
5.125% to 5.875% due 2011-2035
  1,575,000   1,325,000         
 
Total long-term notes payable
 $3,550,000  $3,525,000         
 
Other long-term debt —
                
Pollution control revenue bonds —
                
Collateralized:
                
Variable rates (2.01% to 2.16% at 1/1/06) due 2015-2017
  89,800   89,800         
5.50% due 2024
  2,950   24,400         
Non-collateralized:
                
Variable rates (2.01% to 3.74% at 1/1/06) due 2021-2031
  467,390   445,940         
 
Total other long-term debt
  560,140   560,140         
 
Capitalized lease obligations
  564   52         
 
Unamortized debt premium (discount), net
  (3,873)  (4,930)        
 
Total long-term debt (annual interest requirement — $175.4 million)
  4,106,831   4,080,262         
Less amount due within one year
  546,645   225,005         
 
Long-term debt excluding amount due within one year
 $3,560,186  $3,855,257   43.8%  46.8%
 

II-104


Table of Contents

STATEMENTS OF CAPITALIZATION (continued)
At December 31, 2005 and 2004
Alabama Power Company 2005 Annual Report
                 
  2005  2004  2005  2004 
 
            (in thousands)            (percent of total) 
Long-term Debt Payable to Affiliated Trusts:
                
4.75% to 5.5% due 2042 (annual interest requirement — $16.2 million)
  309,279   309,279   3.8   3.8 
 
Cumulative Preferred Stock:
                
$100 par or stated value — 4.20% to 4.92%
                
Authorized — 3,850,000 shares
                
Outstanding — 475,115 shares
  47,610   47,611         
$1 par value — 4.95% to 5.83%
                
Authorized — 27,500,000 shares
                
Outstanding — 12,000,000 shares: $25 stated value
  294,105   294,105         
Outstanding — 1,250 shares: $100,000 stated value
  123,331   123,331         
 
Total cumulative preferred stock (annual dividend requirement — $24.3 million)
  465,046   465,047   5.7   5.6 
 
Common Stockholder’s Equity:
                
Common stock, par value $40 per share —
                
Authorized - 15,000,000 shares
                
Outstanding - 9,250,000 shares in 2005 and 8,250,000 shares in 2004
  370,000   330,000         
Paid-in capital
  1,995,056   1,955,183         
Retained earnings
  1,439,144   1,341,049         
Accumulated other comprehensive income (loss)
  (11,474)  (16,028)        
 
Total common stockholder’s equity
  3,792,726   3,610,204   46.7   43.8 
 
Total Capitalization
 $8,127,237  $8,239,787   100.0%  100.0%
 
The accompanying notes are an integral part of these financial statements.

II-105


Table of Contents

STATEMENTS OF COMMON STOCKHOLDER’S EQUITY
For the Years Ended December 31, 2005, 2004, and 2003
Alabama Power Company 2005 Annual Report
                     
              Other  
  Common Paid-In Retained Comprehensive  
  Stock Capital Earnings Income (loss) Total
 
  (in thousands)
Balance at December 31, 2002
 $240,000  $1,900,563  $1,250,594  $(13,417) $3,377,740 
Net income after dividends on preferred stock
        472,810      472,810 
Issuance of common stock
  50,000            50,000 
Capital contributions from parent company
     26,506         26,506 
Other comprehensive income (loss)
           5,450   5,450 
Cash dividends on common stock
        (430,200)     (430,200)
Other
        (1,646)     (1,646)
 
Balance at December 31, 2003
  290,000   1,927,069   1,291,558   (7,967)  3,500,660 
Net income after dividends on preferred stock
        481,171      481,171 
Issuance of common stock
  40,000            40,000 
Capital contributions from parent company
     28,213         28,213 
Other comprehensive income (loss)
           (8,061)  (8,061)
Cash dividends on common stock
        (437,300)     (437,300)
Other
     (99)  5,620      5,521 
 
Balance at December 31, 2004
  330,000   1,955,183   1,341,049   (16,028)  3,610,204 
Net income after dividends on preferred stock
        507,895      507,895 
Issuance of common stock
  40,000            40,000 
Capital contributions from parent company
     39,873         39,873 
Other comprehensive income (loss)
           4,554   4,554 
Cash dividends on common stock
        (409,900)     (409,900)
Other
        100      100 
 
Balance at December 31, 2005
 $370,000  $1,995,056  $1,439,144  $(11,474) $3,792,726 
 
The accompanying notes are an integral part of these financial statements.
STATEMENTS OF COMPREHENSIVE INCOME
For the Years Ended December 31, 2005, 2004, and 2003
Alabama Power Company 2005 Annual Report
             
  2005  2004  2003 
 
  (in thousands) 
Net income after dividends on preferred stock
 $507,895  $481,171  $472,810 
 
Other comprehensive income (loss):
            
Change in additional minimum pension liability, net of tax of $(1,422), $(2,482) and $(2,301), respectively
  (2,338)  (4,083)  (3,785)
Change in fair value of marketable securities, net of tax of $252
     414    
Changes in fair value of qualifying hedges, net of tax of $5,523, $(4,807) and $1,330, respectively
  9,085   (7,906)  2,188 
Less: Reclassification adjustment for amounts included in net income, net of tax of $(1,333), $2,136 and $4,285, respectively
  (2,193)  3,514   7,047 
 
Total other comprehensive income (loss)
  4,554   (8,061)  5,450 
 
Comprehensive Income
 $512,449  $473,110  $478,260 
 
The accompanying notes are an integral part of these financial statements.

II-106


Table of Contents

NOTES TO FINANCIAL STATEMENTS
Alabama Power Company 2005 Annual Report
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
General
Alabama Power Company (the Company) is a wholly owned subsidiary of Southern Company, which is the parent company of five retail operating companies, Southern Power Company (Southern Power), Southern Company Services (SCS), Southern Communications Services (SouthernLINC Wireless), Southern Company Holdings (Southern Holdings), Southern Nuclear Operating Company (Southern Nuclear), Southern Telecom, and other direct and indirect subsidiaries. The retail operating companies — the Company, Georgia Power Company, Gulf Power Company, Mississippi Power Company, and Savannah Electric and Power Company — provide electric service in four Southeastern states. The Company operates as a vertically integrated utility providing electricity to retail customers within its traditional service area located within the State of Alabama and to wholesale customers in the Southeast. Southern Power constructs, owns, and manages Southern Company’s competitive generation assets and sells electricity at market-based rates in the wholesale market. Contracts among the retail operating companies and Southern Power — related to jointly-owned generating facilities, interconnecting transmission lines, or the exchange of electric power — are regulated by the Federal Energy Regulatory Commission (FERC). SCS — the system service company — provides, at cost, specialized services to Southern Company and its subsidiary companies. SouthernLINC Wireless provides digital wireless communications services to the retail operating companies and also markets these services to the public within the Southeast. Southern Telecom provides fiber cable services within the Southeast. Southern Holdings is an intermediate holding subsidiary for Southern Company’s investments in synthetic fuels and leveraged leases and various other energy-related businesses. Southern Nuclear operates and provides services to Southern Company’s nuclear power plants, including the Company’s Plant Farley. On January 4, 2006, Southern Company completed the sale of substantially all the assets of Southern Company Gas, its competitive retail natural gas marketing subsidiary.
     The equity method is used for subsidiaries in which the Company has significant influence but does not control and for variable interest entities where the Company is not the primary beneficiary. Certain prior years’ data presented in the financial statements have been reclassified to conform with current year presentation.
     Southern Company was registered as a holding company under the Public Utility Holding Company Act of 1935, as amended (PUHCA), until its repeal on February 8, 2006. Both Southern Company and its subsidiaries, including the Company, were subject to the regulatory provisions of the PUHCA. The Company is subject to regulation by the FERC and the Alabama Public Service Commission (PSC). The Company follows accounting principles generally accepted in the United States and complies with the accounting policies and practices prescribed by its regulatory commissions. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires the use of estimates, and the actual results may differ from those estimates.
Affiliate Transactions
The Company has an agreement with SCS under which the following services are rendered to the Company at direct or allocated cost: general and design engineering, purchasing, accounting and statistical analysis, finance and treasury, tax, information resources, marketing, auditing, insurance and pension administration, human resources, systems and procedures, and other services with respect to business and operations and power pool transactions. Costs for these services amounted to $246 million, $224 million, and $217 million during 2005, 2004, and 2003, respectively. Cost allocation methodologies used by SCS were approved by the Securities and Exchange Commission (SEC) prior to the repeal of PUHCA, and management believes they are reasonable.
     The Company has an agreement with Southern Nuclear under which Southern Nuclear operates the Company’s Plant Farley and provides the following nuclear-related services at cost: general executive and advisory services, general operations, management and technical services, administrative services including procurement, accounting, statistical analysis, employee relations, and other services with respect to business and operations. Costs for these services amounted to $157 million, $169 million, and $153 million during 2005, 2004, and 2003, respectively.
     The Company jointly owns Plant Greene County with Mississippi Power. The Company has an agreement with Mississippi Power under which the Company operates Plant Greene County, and Mississippi Power reimburses the Company for its proportionate share of expenses which were $8.2 million in 2005, $7.2 million in 2004, and $6.6 million in 2003. See Note 4 for additional information.

II-107


Table of Contents

NOTES (continued)
Alabama Power Company 2005 Annual Report
     Southern Company holds a 30 percent ownership interest in Alabama Fuel Products, LLC (AFP), which produces synthetic fuel. The Company has an agreement with an indirect subsidiary of Southern Company that provides services for AFP. Under this agreement, the Company provides certain accounting functions, including processing and paying fuel transportation invoices, and the Company is reimbursed for its expenses. Amounts billed under this agreement totaled approximately $31.5 million, $28.7 million, and $27.5 million in 2005, 2004 and 2003, respectively. In addition, the Company purchases synthetic fuel from AFP for use at several of the Company’s plants. Fuel purchases for 2005, 2004, and 2003 totaled $265.7 million, $236.9 million, and $209.2 million, respectively.
     In June 2003, the Company entered into an agreement with Southern Power under which the Company operates and maintains Plant Harris at cost. In 2005, 2004 and 2003, the Company billed Southern Power $1.9 million, $1.8 million and $0.8 million, respectively, for operation and maintenance. Under a power purchase agreement (PPA) with Southern Power, the Company’s purchased power costs from Plant Harris in 2005, 2004 and 2003 totaled $63.6 million, $59.0 million and $41.7 million, respectively. The Company also provides the fuel, at cost, associated with the PPA and the fuel cost recognized by the Company in 2005 was $81.3 million, $65.7 million in 2004, and $33.9 million in 2003. Additionally, the Company recorded $8.3 million of prepaid capacity expenses included in other deferred charges and other assets in the balance sheets at December 31, 2005 and 2004. See Note 3 under “Retail Regulatory Matters” and Note 7 under “Purchased Power Commitments” for additional information.
     The Company has an agreement with SouthernLINC Wireless to provide digital wireless communications services to the Company. Costs for these services amounted to $5.7 million, $5.3 million, and $4.9 million during 2005, 2004, and 2003, respectively.
     Also, see Note 4 for information regarding the Company’s ownership in and PPA with Southern Electric Generating Company (SEGCO) and Note 5 for information on certain deferred tax liabilities due to affiliates.
     The Company provides incidental services to, and receives such services from, other Southern Company subsidiaries which are generally minor in duration and/or amount. However, with the hurricane damage experienced by Georgia Power, Gulf Power and Mississippi Power in the last two years, assistance provided to aid in storm restoration, including company labor, contract labor, and materials, has caused an increase in these activities. The total amount of storm restoration provided to Georgia Power and Gulf Power in 2004 and to Mississippi Power in 2005 was $2.4 million, $2.3 million and $8.0 million, respectively. In 2004 and 2005, the Company received assistance from affiliated companies in the amount of $5.6 million and $5.0 million, respectively, for aid in major storm restoration. These activities were billed at cost.
     The retail operating companies, including the Company, and Southern Power jointly enter into various types of wholesale energy, natural gas, and certain other contracts, either directly or through SCS as agent. Each participating company may be jointly and severally liable for the obligations incurred under these agreements. See Note 7 under “Fuel Commitments” for additional information.
Revenues
Energy and other revenues are recognized as services are provided. Capacity revenues are generally recognized on a levelized basis over the appropriate contract periods. Unbilled revenues are accrued at the end of each fiscal period. Electric rates for the Company include provisions to adjust billings for fluctuations in fuel costs, fuel hedging, the energy component of purchased power costs, and certain other costs. Revenues are adjusted for differences between these actual costs and amounts billed in current regulated rates. Under or over recovered regulatory clause revenues are recorded in the balance sheets and are recovered or returned to customers through adjustments to the billing factors. The Company continuously monitors the under/over recovered balance and files for a revised fuel rate when management deems appropriate. See “Retail Regulatory Matters – Fuel Cost Recovery” in Note 3 for additional information.
     The Company has a diversified base of customers. No single customer or industry comprises 10 percent or more of revenues. For all periods presented, uncollectible accounts averaged less than one percent of revenues.
Fuel Costs
Fuel costs are expensed as the fuel is used. Fuel expense includes the cost of purchased emission allowances as they are used. Fuel expense also includes the amortization of the cost of nuclear fuel and a charge, based on nuclear generation, for the permanent disposal of spent nuclear fuel. Total charges for nuclear fuel included in fuel

II-108


Table of Contents

NOTES (continued)
Alabama Power Company 2005 Annual Report
expense totaled $64 million in 2005, $61 million in 2004, and $64 million in 2003.
Regulatory Assets and Liabilities
The Company is subject to the provisions of Financial Accounting Standards Board (FASB) Statement No. 71, Accounting for the Effects of Certain Types of Regulation. Regulatory assets represent probable future revenues associated with certain costs that are expected to be recovered from customers through the ratemaking process. Regulatory liabilities represent probable future reductions in revenues associated with amounts that are expected to be credited to customers through the ratemaking process.
     Regulatory assets and (liabilities) reflected in the balance sheets at December 31 relate to:
             
  2005 2004 Note
  (in millions)    
Deferred income tax charges
 $389  $317   (a)
Loss on reacquired debt
  102   109   (b)
DOE assessments
  5   9   (c)
Vacation pay
  38   36   (d)
Rate CNP under recovery
  31   18   (e)
Natural disaster reserve
  51   38   (e)
Fuel-hedging assets
  9   6   (f)
Other assets
  13   13   (e)
Asset retirement obligations
  (139)  (159)  (a)
Other cost of removal obligations
  (600)  (597)  (a)
Deferred income tax credits
  (102)  (148)  (a)
Deferred purchased power
  (19)  (19)  (e)
Mine reclamation and remediation
  (16)  (25)  (e)
Fuel-hedging liabilities
  (38)  (10)  (f)
Other liabilities
  (11)  (1)  (e)
     
Total
 $(287) $(413)    
     
 
Note: The recovery and amortization periods for these regulatory assets and (liabilities) are as follows:
 
(a) Asset retirement and removal liabilities are recorded, deferred income tax assets are recovered, and deferred tax liabilities are amortized over the related property lives, which may range up to 50 years. Asset retirement and removal liabilities will be settled and trued up following completion of the related activities.
 
(b) Recovered over the remaining life of the original issue which may range up to 50 years.
 
(c) Assessments for the decontamination and decommissioning of the DOE nuclear fuel enrichment facilities are recorded annually from 1993 through 2006.
 
(d) Recorded as earned by employees and recovered as paid, generally within one year.
 
(e) Recorded and recovered or amortized as approved by the Alabama PSC.
 
(f) Fuel-hedging assets and liabilities are recorded over the life of the underlying hedged purchase contracts, which generally do not exceed two years. Upon final settlement, actual costs incurred are recovered through the fuel cost recovery clauses.
     In the event that a portion of the Company’s operations is no longer subject to the provisions of FASB Statement No. 71, the Company would be required to write off related regulatory assets and liabilities that are not specifically recoverable through regulated rates. In addition, the Company would be required to determine if any impairment to other assets exists, including plant, and write down the assets, if impaired, to their fair values. All regulatory assets and liabilities are currently reflected in rates.
Nuclear Fuel Disposal Costs
The Company has a contract with the U.S. Department of Energy (DOE) that provides for the permanent disposal of spent nuclear fuel. The DOE failed to begin disposing of spent nuclear fuel in 1998 as required by the contract, and the Company is pursuing legal remedies against the government for breach of contract. Construction of an on-site dry spent fuel storage facility at Plant Farley was completed in 2005 and can be expanded to accommodate spent fuel through the life of the plant.
     Also, the Energy Policy Act of 1992 established a Uranium Enrichment Decontamination and Decommissioning Fund, which is funded in part by a special assessment on utilities with nuclear plants. This assessment has been paid over a 15 year period; the final installment is scheduled to occur in 2006. This fund will be used by the DOE for the decontamination and decommissioning of its nuclear fuel enrichment facilities. The law provides that utilities will recover these payments in the same manner as any other fuel expense. The Company estimates its remaining liability at December 31, 2005 under this law to be approximately $5 million.
Income Taxes
The Company uses the liability method of accounting for deferred income taxes and provides deferred income taxes for all significant income tax temporary differences. Investment tax credits utilized are deferred and amortized to income over the average life of the related property.
Property, Plant, and Equipment
Property, plant, and equipment is stated at original cost less regulatory disallowances and impairments. Original cost includes: materials; labor; minor items of property; appropriate administrative and general costs; payroll-related costs such as taxes, pensions, and other benefits; and the interest capitalized and/or cost of funds used during construction.

II-109


Table of Contents

NOTES (continued)
Alabama Power Company 2005 Annual Report
     The Company’s property, plant, and equipment consisted of the following at December 31 (in millions):
         
  2005 2004
   
Generation
 $7,971  $7,635 
Transmission
  2,205   2,097 
Distribution
  4,115   3,922 
General
  1,000   969 
Plant acquisition adjustment
  9   9 
 
Total plant in service
 $15,300  $14,632 
 
     The cost of replacements of property — exclusive of minor items of property — is capitalized. The cost of maintenance, repairs, and replacement of minor items of property is charged to maintenance expense as incurred or performed with the exception of nuclear refueling costs, which are recorded in accordance with specific Alabama PSC orders. The Company accrues estimated refueling costs in advance of the unit’s next refueling outage. The refueling cycle is 18 months for each unit. During 2005, the Company accrued $28 million and paid $19.7 million for an outage at Unit 2. At December 31, 2005, the reserve balance totaled $7.5 million and is included in the balance sheet in other regulatory liabilities.
Depreciation and Amortization
Depreciation of the original cost of depreciable utility plant in service is provided primarily by using composite straight-line rates, which approximated 2.9 percent in 2005, 3.0 percent in 2004, and 3.1 percent in 2003. Depreciation studies are conducted periodically to update the composite rates and the information is provided to the Alabama PSC. When property subject to depreciation is retired or otherwise disposed of in the normal course of business, its original cost, together with the cost of removal, less salvage, is charged to accumulated depreciation. Minor items of property included in the original cost of the plant are retired when the related property unit is retired.
Asset Retirement Obligations and Other Costs of Removal
Effective January 1, 2003, the Company adopted FASB Statement No. 143, Accounting for Asset Retirement Obligations, which established new accounting and reporting standards for legal obligations associated with the ultimate costs of retiring long-lived assets. The present value of the ultimate costs of an asset’s future retirement is recorded in the period in which the liability is incurred. The costs are capitalized as part of the related long-lived asset and depreciated over the asset’s useful life. In addition, effective December 31, 2005, the Company adopted the provisions of FASB Interpretation No. 47, Conditional Asset Retirement Obligations, which requires that an asset retirement obligation be recorded even though the timing and/or method of settlement are conditional on future events. Prior to December 2005, the Company did not recognize asset retirement obligations for asbestos removal and disposal of polychlorinated biphenyls in certain transformers because the timing of their retirements was dependent on future events. The Company has received accounting guidance from the Alabama PSC allowing the continued accrual of other future retirement costs for long-lived assets that the Company does not have a legal obligation to retire. Accordingly, the accumulated removal costs for these obligations will continue to be reflected in the balance sheets as a regulatory liability. Therefore, the Company had no cumulative effect to net income resulting from the adoption of Statement No. 143 or Interpretation No. 47.
     The liability recognized to retire long-lived assets primarily relates to the Company’s nuclear facility, Plant Farley. The fair value of assets legally restricted for settling retirement obligations related to nuclear facilities as of December 31, 2005 was $467 million. See “Nuclear Decommissioning” herein for further information. In addition, the Company recognized asset retirement obligations related to various landfill sites and underground storage tanks. In connection with the adoption of Interpretation No. 47, the Company recognized additional asset retirement obligations (and assets) of $35 million, related to asbestos removal and disposal of polychlorinated biphenyls in certain transformers. The Company has also identified retirement obligations related to certain transmission and distribution facilities and certain wireless communication towers. However, liabilities for the removal of these assets have not been recorded because the range of time over which the Company may settle these obligations is unknown and cannot be reasonably estimated. The Company will continue to recognize in the statements of income allowed removal costs in accordance with its regulatory treatment. Any difference between costs recognized under Statement No. 143 and Interpretation No. 47 and those reflected in rates are recognized as either a regulatory asset or liability, as ordered by the Alabama PSC, and are reflected in the balance sheets.

II-110


Table of Contents

NOTES (continued)
Alabama Power Company 2005 Annual Report
     Details of the asset retirement obligations included in the balance sheets are as follows:
         
  2005 2004
   
  (in millions)
Balance beginning of year
 $384  $359 
Liabilities incurred
  36    
Liabilities settled
      
Accretion
  26   25 
Cash flow revisions
      
 
Balance end of year
 $446  $384 
 
     If Interpretation No. 47 had been adopted as of December 31, 2004, the pro forma asset retirement obligations would have been $417 million.
Nuclear Decommissioning
The Nuclear Regulatory Commission (NRC) requires licensees of commercial nuclear power reactors to establish a plan for providing reasonable assurance of funds for future decommissioning. The Company has external trust funds to comply with the NRC’s regulations. Use of the funds is restricted to nuclear decommissioning activities and the funds are managed and invested in accordance with applicable requirements of various regulatory bodies, including the NRC, the FERC, and the Alabama PSC, as well as the Internal Revenue Service (IRS). The trust funds are invested in a tax-efficient manner in a diversified mix of equity and fixed income securities and are classified as available-for-sale. The trust funds are included in the balance sheets at fair value, as obtained from quoted market prices for the same or similar investments. Details of the securities held in these trusts at December 31 are as follows:
             
  Unrealized Unrealized  
2005 Gains Losses Fair Value
 
  (in millions)
Equity
 $78.9  $(7.7) $275.3 
Debt
  1.3   (1.6)  106.1 
Other
  17.0      85.6 
 
Total
 $97.2  $(9.3) $467.0 
 
             
  Unrealized Unrealized  
2004 Gains Losses Fair Value
 
  (in millions)
Equity
 $71.3  $(4.3) $258.1 
Debt
  3.2   (0.6)  95.5 
Other
  13.6   (0.2)  92.0 
 
Total
 $88.1  $(5.1) $445.6 
 
     The contractual maturities of debt securities at December 31, 2005 are as follows: $14.1 million in 2006; $55.2 million in 2007-2010; $27.1 million in 2011-2015; and $8.3 million thereafter.
     Sales of the securities held in the trust funds resulted in proceeds of $223.8 million, $249.0 million, and $330.0 million in 2005, 2004, and 2003, respectively, all of which were re-invested. Net realized gains (losses) were $9.9 million, $7.5 million and $(1.7) million in 2005, 2004, and 2003, respectively. Realized gains and losses are determined on a specific identification basis. In accordance with regulatory guidance, all realized and unrealized gains and losses are included in the regulatory liability for Asset Retirement Obligations in the balance sheets and are not included in net income or other comprehensive income. Unrealized gains and losses are considered non-cash transactions for purposes of the statements of cash flow. Unrealized losses were not material in any period presented and do not represent any impairment of the underlying investments.
     The NRC’s minimum external funding requirements are based on a generic estimate of the cost to decommission only the radioactive portions of a nuclear unit based on the size and type of reactor. The Company has filed plans with the NRC designed to ensure that, over time, the deposits and earnings of the external trust funds will provide the minimum funding amounts prescribed by the NRC. At December 31, 2005, the accumulated provisions for decommissioning were as follows:
     
  (in millions)
External trust funds, at fair value
 $467 
Internal reserves
  28 
 
Total
 $495 
 
     Site study cost is the estimate to decommission the facility as of the site study year. The estimated costs of decommissioning, based on the most current study performed in 2003 for Plant Farley were as follows:
     
Decommissioning periods:
    
Beginning year
  2017 
Completion year
  2046 
 
     
  (in millions)
Site study costs:
    
Radiated structures
 $892 
Non-radiated structures
  63 
 
Total
 $955 
 
     The decommissioning cost estimates are based on prompt dismantlement and removal of the plant from service. The actual decommissioning costs may vary from the above estimates because of changes in the assumed date of decommissioning, changes in NRC requirements, or changes in the assumptions used in making these estimates.

II-111


Table of Contents

NOTES (continued)
Alabama Power Company 2005 Annual Report
     All of the Company’s decommissioning costs for ratemaking are based on the site study. Significant assumptions used to determine these costs for ratemaking were an inflation rate of 4.5 percent and a trust earnings rate of 7.0 percent. Another significant assumption used was the change in the operating license for Plant Farley.
     In May 2005, the NRC granted the Company a 20-year extension of the operating license for both units at Plant Farley. As a result of the license extension, amounts previously contributed to the external trust are currently projected to be adequate to meet the decommissioning obligations. Therefore, in June 2005, the Alabama PSC approved the Company’s request to suspend, effective January 1, 2005, the inclusion in its annual cost of service of $18 million in decommissioning costs and to also suspend the associated obligation to make semi-annual contributions to the external trust. The Company will continue to provide site specific estimates of the decommissioning costs and related projections of funds in the external trust to the Alabama PSC and, if necessary, would seek the Alabama PSC’s approval to address any changes in a manner consistent with the NRC and other applicable requirements. The approved suspension does not affect the transfer of internal reserves (less than $1 million annually) previously collected from customers prior to the establishment of the external trust.
Allowance for Funds Used During Construction (AFUDC)
In accordance with regulatory treatment, the Company records AFUDC. AFUDC represents the estimated debt and equity costs of capital funds that are necessary to finance the construction of new regulated facilities. While cash is not realized currently from such allowance, it increases the revenue requirement over the service life of the plant through a higher rate base and higher depreciation expense. All current construction costs are included in retail rates. The composite rate used to determine the amount of AFUDC was 8.8 percent in 2005, 8.6 percent in 2004, and 9.0 percent in 2003. AFUDC, net of income tax, as a percent of net income after dividends on preferred stock was 5.0 percent in 2005, 4.2 percent in 2004, and 3.5 percent in 2003.
Impairment of Long-Lived Assets and Intangibles
The Company evaluates long-lived assets for impairment when events or changes in circumstances indicate that the carrying value of such assets may not be recoverable. The determination of whether impairment has occurred is based on either a specific regulatory disallowance or an estimate of undiscounted future cash flows attributable to the assets, as compared with the carrying value of the assets. If impairment has occurred, the amount of the impairment recognized is determined by either the amount of regulatory disallowance or by estimating the fair value of the assets and recording a loss if the carrying value is greater than the fair value. For assets identified as held for sale, the carrying value is compared to the estimated fair value less the cost to sell in order to determine if an impairment provision is required. Until the assets are disposed of, their estimated fair value is re-evaluated when circumstances or events change.
Natural Disaster Reserve
In accordance with an Alabama PSC order, the Company has established a natural disaster reserve (NDR) to cover the cost of uninsured damages from major storms to transmission and distribution facilities. The Company may collect a monthly NDR charge per account that consists of two components beginning January 1, 2006. The first component is intended to establish and maintain a reserve for future storms and is an on-going part of customer billing. This plan has a target reserve balance of $75 million that could be achieved in five years. The second component of the NDR charge is intended to allow recovery of the deferred Hurricanes Dennis- and Katrina-related operation and maintenance costs and to set in place a mechanism to replenish the natural disaster reserve should any future storms deplete the natural disaster reserve. The Alabama PSC order gives the Company authority to have a negative NDR balance when costs of uninsured storm damage exceed any established NDR balance. This second component allows for the recovery of a negative balance over a 24-month period. The maximum total NDR charge consisting of both components is $10 per month per account for non-residential customers and $5 per month per account for residential customers.
     As revenue from the natural disaster reserve charge is recognized, an equal amount of operation and maintenance expense related to the natural disaster reserve will also be recognized. As a result, this increase in revenue and expense will not have an impact on net income, but will increase the annual cash flow.
Environmental Cost Recovery
The Company has received authority from the Alabama PSC to recover approved environmental compliance costs through specific retail rate clauses. Within limits approved by the Alabama PSC, these rates are adjusted

II-112


Table of Contents

NOTES (continued)
Alabama Power Company 2005 Annual Report
annually. See Note 3 under “Retail Regulatory Matters – Rate Adjustment Procedures” for additional information.
Cash and Cash Equivalents
For purposes of the financial statements, temporary cash investments are considered cash equivalents. Temporary cash investments are securities with original maturities of 90 days or less.
Materials and Supplies
Generally, materials and supplies include the average cost of transmission, distribution, and generating plant materials. Materials are charged to inventory when purchased and then expensed or capitalized to plant, as appropriate, when installed.
Fuel Inventory
Fuel inventory includes the average costs of oil, coal, and natural gas. Fuel is charged to inventory when purchased and then expensed as used. Emission allowances granted by the Environmental Protection Agency (EPA) are included in inventory at zero cost.
Stock Options
Southern Company provides non-qualified stock options to a large segment of the Company’s employees ranging from line management to executives. The Company accounts for its stock-based compensation plans in accordance with Accounting Principles Board Opinion No. 25. Accordingly, no compensation expense has been recognized because the exercise price of all options granted equaled the fair-market value of Southern Company’s common stock on the date of grant. When options are exercised, the Company receives a capital contribution from Southern Company equivalent to the related income tax benefit.
For pro forma purposes, Southern Company generally recognizes stock option expense on a straight-line basis over the vesting period. Stock options granted to employees who are eligible for retirement are expensed at the grant date. The pro forma impact of fair-value accounting for options granted on earnings is as follows:
             
  As Options Pro
Net Income Reported Impact Forma
 
  (in thousands)
2005
 $507,895  $(2,829) $505,066 
2004
  481,171   (2,575)  478,596 
2003
  472,810   (2,762)  470,048 
 
     The estimated fair values of stock options granted in 2005, 2004, and 2003 were derived using the Black-Scholes stock option pricing model. The following table shows the assumptions and the weighted average fair values of stock options:
             
  2005 2004 2003
 
Interest rate
  3.9%  3.1%  2.7%
Average expected life of stock options (in years)
  5.0   5.0   4.3 
Expected volatility of common stock
  17.9%  19.6%  23.6%
Expected annual dividends on common stock
 $1.43  $1.40  $1.37 
Weighted average fair value of stock options granted
 $3.90  $3.29  $3.59 
 
Financial Instruments
The Company uses derivative financial instruments to limit exposure to fluctuations in interest rates, the prices of certain fuel purchases, and electricity purchases and sales. All derivative financial instruments are recognized as either assets or liabilities and are measured at fair value. Substantially all of the Company’s bulk energy purchases and sales contracts that meet the definition of a derivative are exempt from fair value accounting requirements and are accounted for under the accrual method. Other derivative contracts qualify as cash flow hedges of anticipated transactions or are recoverable through the Alabama PSC approved fuel-hedging program. This results in the deferral of related gains and losses in other comprehensive income or regulatory assets and liabilities, respectively, until the hedged transactions occur. Any ineffectiveness arising from cash flow hedges is recognized currently in net income. Other derivative contracts are marked to market through current period income and are recorded on a net basis in the statements of income.
     The Company is exposed to losses related to financial instruments in the event of counterparties’ nonperformance. The Company has established controls to determine and monitor the creditworthiness of counterparties in order to mitigate the Company’s exposure to counterparty credit risk.

II-113


Table of Contents

NOTES (continued)
Alabama Power Company 2005 Annual Report
     The Company’s other financial instruments for which the carrying amount did not equal fair value at December 31 were as follows:
         
  Carrying Fair
  Amount Value
   
  (in millions)
Long-term debt:
        
2005
 $4,416  $4,403 
2004
  4,389   4,454 
 
     The fair values were based on either closing market price or closing price of comparable instruments.
Comprehensive Income
The objective of comprehensive income is to report a measure of all changes in common stock equity of an enterprise that result from transactions and other economic events of the period other than transactions with owners. Comprehensive income consists of net income, changes in the fair value of qualifying cash flow hedges and marketable securities, and changes in additional minimum pension liability, less income taxes and reclassifications for amounts included in net income.
Variable Interest Entities
The primary beneficiary of a variable interest entity must consolidate the related assets and liabilities. The Company has established certain wholly-owned trusts to issue preferred securities. See Note 6 under “Mandatorily Redeemable Preferred Securities/Long-Term Debt Payable to Affiliated Trusts” for additional information. However, the Company is not the primary beneficiary of the trusts. Therefore, the investments in these trusts are reflected as Other Investments, and the related loans from the trusts are reflected as Long-term Debt Payable to Affiliated Trusts in the balance sheets. See Note 6 under “Mandatorily Redeemable Preferred Securities/Long-Term Debt Payable to Affiliated Trusts” for additional information.
Investments
The Company maintains an investment in a debt security that matures in 2018 and is classified as available-for-sale. This security is included in the balance sheets under Other Property and Investments-Other and totaled $4.4 million and $4.8 million at December 31, 2005 and 2004, respectively. Because the interest rate resets weekly, the carrying value approximates the fair market value.
2. RETIREMENT BENEFITS
The Company has a defined benefit, trusteed, pension plan covering substantially all employees. The plan is funded in accordance with requirements of the Employee Retirement Income Security Act of 1974, as amended (ERISA). In 2005, the plan was amended to provide an additional monthly supplement to certain retirees. No contributions to the plan are expected for the year ending December 31, 2006. The Company also provides certain non-qualified benefit plans for a selected group of management and highly-compensated employees. Benefits under these non-qualified plans are funded on a cash basis. In addition, the Company provides certain medical care and life insurance benefits for retired employees. The Company funds trusts to the extent required by the Alabama PSC. For the year ended December 31, 2006, postretirement trust contributions are expected to total approximately $24.9 million.
     The measurement date for plan assets and obligations is September 30 for each year.
Pension Plans
The accumulated benefit obligation for the pension plans was $1.3 billion in 2005 and $1.2 billion in 2004. Changes during the year in the projected benefit obligations, accumulated benefit obligations, and fair value of plan assets were as follows:
         
  Projected
  Benefit Obligations
  2005 2004
 
  (in millions)
Balance at beginning of year
 $1,325  $1,200 
Service cost
  33   30 
Interest cost
  74   71 
Benefits paid
  (65)  (64)
Plan amendments
  8   1 
Actuarial (gain) loss
  46   87 
 
Balance at end of year
 $1,421  $1,325 
 
         
  Plan Assets
  2005 2004
 
  (in millions)
Balance at beginning of year
 $1,676  $1,583 
Actual return on plan assets
  262   157 
Employer contributions
  4   4 
Benefits paid
  (67)  (68)
 
Balance at end of year
 $1,875  $1,676 
 
     In 2005, the projected benefit obligations for the qualified and non-qualified pension plans were $1.3 billion and $85 million, respectively. All plan assets are related to the qualified plan.

II-114


Table of Contents

NOTES (continued)
Alabama Power Company 2005 Annual Report
     Pension plan assets are managed and invested in accordance with all applicable requirements, including ERISA and the Internal Revenue Code of 1986, as amended (Internal Revenue Code). The Company’s investment policy covers a diversified mix of assets, including equity and fixed income securities, real estate, and private equity, as described in the table below. Derivative instruments are used primarily as hedging tools but may also be used to gain efficient exposure to the various asset classes. The Company primarily minimizes the risk of large losses through diversification but also monitors and manages other aspects of risk.
             
  Plan Assets
  Target 2005 2004
 
Domestic equity
  36%  40%  36%
International equity
  24   24   20 
Fixed income
  15   17   26 
Real estate
  15   13   10 
Private equity
  10   6   8 
 
Total
  100%  100%  100%
 
     The reconciliations of the funded status with the accrued pension costs recognized in the balance sheets were as follows:
         
  2005 2004
 
  (in millions)
Funded status
 $454  $351 
Unrecognized prior service cost
  79   80 
Unrecognized net (gain) loss
  (52)  27 
 
Prepaid pension asset, net
 $481  $458 
 
     The prepaid pension asset, net is reflected in the balance sheets in the following line items:
         
  2005 2004
 
  (in millions)
Prepaid pension asset
 $515  $489 
Employee benefit obligations
  (67)  (60)
Intangible asset
  10   10 
Accumulated other comprehensive income
  23   19 
 
Prepaid pension asset, net
 $481  $458 
 
     Components of the pension plans’ net periodic cost were as follows:
             
  2005 2004 2003
 
  (in millions)
Service cost
 $33  $30  $27 
Interest cost
  74   71   68 
Expected return on plan assets
  (139)  (138)  (138)
Recognized net (gain) loss
  2   (3)  (12)
Net amortization
  9   4   3 
 
Net pension cost (income)
 $(21) $(36) $(52)
 
     Future benefit payments reflect expected future service and are estimated based on assumptions used to measure the projected benefit obligations for the pension plans. At December 31, 2005, estimated benefit payments were as follows:
     
  Benefit
  Payments
  (in millions)
 
2006
 $65.2 
2007
  66.6 
2008
  68.4 
2009
  70.6 
2010
  73.6 
2011 to 2015
 $429.2 
 
Postretirement Benefits
Changes during the year in the accumulated benefit obligations and in the fair value of plan assets were as follows:
         
  Accumulated
  Benefit Obligations
  2005 2004
 
  (in millions)
Balance at beginning of year
 $465  $441 
Service cost
  7   7 
Interest cost
  26   24 
Benefits paid
  (21)  (18)
Actuarial (gain) loss
  13   11 
 
Balance at end of year
 $490  $465 
 
         
  Plan Assets
  2005 2004
 
  (in millions)
Balance at beginning of year
 $212  $186 
Actual return on plan assets
  28   24 
Employer contributions
  26   20 
Benefits paid
  (21)  (18)
 
Balance at end of year
 $245  $212 
 
     Postretirement benefits plan assets are managed and invested in accordance with all applicable requirements, including ERISA and the Internal Revenue Code. The Company’s investment policy covers a diversified mix of assets, including equity and fixed income securities, real estate, and private equity, as described in the table below. Derivative instruments are used primarily as hedging tools but may also be used to gain efficient exposure to the various asset classes. The Company primarily minimizes the risk of large losses through diversification but also monitors and manages other aspects of risk.

II-115


Table of Contents

NOTES (continued)
Alabama Power Company 2005 Annual Report
             
  Plan Assets
  Target 2005 2004
 
Domestic equity
  49%  53%  46%
International equity
  11   11   13 
Fixed income
  29   28   33 
Real estate
  7   6   5 
Private equity
  4   2   3 
 
Total
  100%  100%  100%
 
     The accrued postretirement costs recognized in the balance sheets were as follows:
         
  2005 2004
 
  (in millions)
Funded status
 $(245) $(253)
Unrecognized transition obligation
  29   33 
Unrecognized prior service cost
  64   68 
Unrecognized net loss (gain)
  85   87 
Fourth quarter contributions
  12   9 
 
Accrued liability recognized in the balance sheets
 $(55) $(56)
 
     Components of the postretirement plans’ net periodic cost were as follows:
             
  2005 2004 2003
 
  (in millions)
Service cost
 $7  $7  $6 
Interest cost
  26   24   25 
Expected return on plan assets
  (16)  (18)  (17)
Net amortization
  11   9   9 
 
Net postretirement cost
 $28  $22  $23 
 
     In the third quarter 2004, the Company prospectively adopted FASB Staff Position (FSP) 106-2, Accounting and Disclosure Requirements related to the Medicare Prescription Drug, Improvement, and Modernization Act of 2003 (Medicare Act). The Medicare Act provides a 28 percent prescription drug subsidy for Medicare eligible retirees. FSP 106-2 requires recognition of the impacts of the Medicare Act in the accumulated postretirement benefit obligation (APBO) and future cost of service for postretirement medical plans. The effect of the subsidy reduced the Company’s expenses for the six months ended December 31, 2004 and for the year ended December 31, 2005 by approximately $3.2 million and $8.7 million, respectively, and is expected to have a similar impact on future expenses.
     Future benefit payments, including prescription drug benefits, reflect expected future service and are estimated based on assumptions used to measure the accumulated benefit obligation for the postretirement plans. Estimated benefit payments are reduced by drug subsidy receipts expected as a result of the Medicare Act as follows:
             
  Benefit Subsidy  
  Payments Receipts Total
 
  (in millions)
2006
 $24.5  $(2.6) $21.9 
2007
  25.6   (3.1)  22.5 
2008
  27.8   (3.5)  24.3 
2009
  30.4   (3.8)  26.6 
2010
  32.9   (4.1)  28.8 
2011 to 2015
 $180.2  $(27.7) $152.5 
 
Actuarial Assumptions
The weighted average rates assumed in the actuarial calculations used to determine both the benefit obligations and the net periodic costs for the pension and postretirement benefit plans were as follows:
             
  2005 2004 2003
 
Discount
  5.50%  5.75%  6.00%
Annual salary increase
  3.00   3.50   3.75 
Long-term return on plan assets
  8.50   8.50   8.50 
 
     The Company determined the long-term rate of return based on historical asset class returns and current market conditions, taking into account the diversification benefits of investing in multiple asset classes.
     An additional assumption used in measuring the APBO was a weighted average medical care cost trend rate of 10.25 percent for 2005, decreasing gradually to 4.75 percent through the year 2014, and remaining at that level thereafter. An annual increase or decrease in the assumed medical care cost trend rate of 1 percent would affect the accumulated benefit obligation and the service and interest cost components at December 31, 2005 as follows:
         
  1 Percent 1 Percent
  Increase Decrease
 
  (in millions)
Benefit obligation
 $40  $35 
Service and interest costs
  3   2 
 
Employee Savings Plan
The Company also sponsors a 401(k) defined contribution plan covering substantially all employees. The Company provides a 75 percent matching contribution up to 6 percent of an employee’s base salary. Total matching contributions made to the plan for 2005, 2004, and 2003 were $14 million, $13 million, and $12 million, respectively.

II-116


Table of Contents

NOTES (continued)
Alabama Power Company 2005 Annual Report
3. CONTINGENCIES AND REGULATORY MATTERS
General Litigation Matters
The Company is subject to certain claims and legal actions arising in the ordinary course of business. In addition, the Company’s business activities are subject to extensive governmental regulation related to public health and the environment. Litigation over environmental issues and claims of various types, including property damage, personal injury, and citizen enforcement of environmental requirements such as opacity and other air quality standards, has increased generally throughout the United States. In particular, personal injury claims for damages caused by alleged exposure to hazardous materials have become more frequent. The ultimate outcome of such pending or potential litigation against the Company cannot be predicted at this time; however, for proceedings not specifically reported herein, management does not anticipate that the liabilities, if any, arising from such proceedings would have a material adverse effect on the Company’s financial statements.
Environmental Matters
New Source Review Actions
In November 1999, the Environmental Protection Agency (EPA) brought a civil action in the U.S. District Court for the Northern District of Georgia against the Company, alleging that the Company had violated the New Source Review (NSR) provisions of the Clean Air Act and related state laws with respect to coal-fired generating facilities at the Company’s Plants Miller, Barry, and Gorgas. The EPA concurrently issued to the Company a notice of violation relating to these specific facilities, as well as Plants Greene County and Gaston. In early 2000, the EPA filed a motion to amend its complaint to add the violations alleged in its notice of violation. The civil action requests penalties and injunctive relief, including an order requiring the installation of the best available control technology at the affected units. The Northern District of Georgia granted the Company’s motion to dismiss for lack of jurisdiction in Georgia. The EPA refiled its claims against the Company in the U.S. District Court for the Northern District of Alabama. On June 3, 2005, the U.S. District Court for the Northern District of Alabama issued a decision in favor of the Company on two primary legal issues in the case; however, the decision does not resolve the case, nor does it address other legal issues associated with the EPA’s allegations. In accordance with a separate court order, the Company and the EPA are currently participating in mediation with respect to the EPA’s claims.
      The Company believes that it complied with applicable laws and the EPA regulations and interpretations in effect at the time the work in question took place. The Clean Air Act authorizes maximum civil penalties of $25,000 to $32,500 per day, per violation at each generating unit, depending on the date of the alleged violation. An adverse outcome in this matter could require substantial capital expenditures that cannot be determined at this time and could possibly require payment of substantial penalties. This could affect future results of operations, cash flows, and possibly financial condition if such costs are not recovered through regulated rates.
FERC Matters
Market-Based Rate Authority
The Company has authorization from the FERC to sell power to nonaffiliates at market-based prices. The Company also has FERC authority to make short-term opportunity sales at market rates. Specific FERC approval must be obtained with respect to a market-based contract with an affiliate.
      In December 2004, the FERC initiated a proceeding to assess Southern Company’s generation dominance within its retail service territory. The ability to charge market-based rates in other markets is not an issue in that proceeding. In February 2005, Southern Company submitted responsive information. In February 2006, the FERC suspended the proceeding to allow the parties to conduct settlement discussions. Any new market-based rate transactions in its retail service territory entered into after February 27, 2005 are subject to refund to the level of the default cost-based rates, pending the outcome of the proceeding. The impact of such sales to the Company through December 31, 2005 is not expected to exceed $3.6 million. The refund period covers 15 months. In the event that the FERC’s default mitigation measures for entities that are found to have market power are ultimately applied, the Company may be required to charge cost-based rates for certain wholesale sales in the Southern Company retail service territory, which may be lower than negotiated market-based rates. The final outcome of this matter will depend on the form in which the final methodology for assessing generation market power and mitigation rules may be ultimately adopted and cannot be determined at this time.

II-117


Table of Contents

NOTES (continued)
Alabama Power Company 2005 Annual Report
      In addition, in May 2005, the FERC started an investigation to determine whether Southern Company satisfies the other three parts of the FERC’s market-based rate analysis: transmission market power, barriers to entry, and affiliate abuse or reciprocal dealing. The FERC established a new refund period related to this expanded investigation. Any and all new market-based rate transactions both inside and outside Southern Company’s retail service territory involving any Southern Company subsidiary, including the Company, will be subject to refund to the extent the FERC orders lower rates as a result of this new investigation, with the 15-month refund period beginning July 19, 2005. The impact of such sales to the Company through December 31, 2005, is not expected to exceed $8.9 million, of which $2.6 million relates to sales inside the retail service territory discussed above. The 15-month refund period will end on October 19, 2006. The FERC also directed that this expanded proceeding be held in abeyance pending the outcome of the proceeding on the Intercompany Interchange Contract (IIC) discussed below.
      The Company believes that there is no meritorious basis for this proceeding and is vigorously defending itself in this matter. However, the final outcome of this matter, including any remedies to be applied in the event of an adverse ruling in this proceeding, cannot now be determined.
Intercompany Interchange Contract
The Company’s generation fleet in its retail service territory is operated under the IIC, as approved by the FERC. In May 2005, the FERC initiated a new proceeding to examine (1) the provisions of the IIC among Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Savannah Electric, Southern Power, and SCS, as agent, under the terms of which the power pool of Southern Company is operated, and, in particular, the propriety of the continued inclusion of Southern Power as a party to the IIC, (2) whether any parties to the IIC have violated the FERC’s standards of conduct applicable to utility companies that are transmission providers, and (3) whether Southern Company’s code of conduct defining Southern Power as a “system company” rather than a “marketing affiliate” is just and reasonable. In connection with the formation of Southern Power, the FERC authorized Southern Power’s inclusion in the IIC in 2000. The FERC also previously approved Southern Company’s code of conduct. The FERC order directs that the administrative law judge who presided over a proceeding involving approval of PPAs between Southern Power, Georgia Power, and Savannah Electric be assigned to preside over the hearing in this proceeding and that the testimony and exhibits presented in that proceeding be preserved to the extent appropriate. Hearings are scheduled for September 2006. Effective July 19, 2005, revenues from transactions under the IIC involving any Southern Company subsidiaries are subject to refund to the extent the FERC orders any changes to the IIC.
      The Company believes that there is no meritorious basis for these allegations and is vigorously defending itself in this matter. However, the final outcome of this matter, including any remedies to be applied in the event of an adverse ruling in this proceeding, cannot now be determined.
Generation Interconnection Agreements
In July 2003, the FERC issued its final rule on the standardization of generation interconnection agreements and procedures (Order 2003). Order 2003 shifts much of the financial burden of new transmission investment from the generator to the transmission provider. The FERC has indicated that Order 2003, which was effective January 20, 2004, is to be applied prospectively to interconnection agreements. Subsidiaries of Tenaska, Inc., as counterparties to two previously executed interconnection agreements with the Company, have filed complaints at the FERC requesting that the FERC modify the agreements and that the Company refund a total of $11 million previously paid for interconnection facilities, with interest. These proceedings are still pending at the FERC. The Company has also received similar requests from other entities totaling approximately $7 million. The Company has opposed all such requests. The impact of Order 2003 and its subsequent rehearings on the Company and the final results of these matters cannot be determined at this time.
Retail Regulatory Matters
The following retail ratemaking procedures will remain in effect until the Alabama PSC votes to modify or discontinue them.
Rate RSE
The Alabama PSC has adopted a Rate Stabilization and Equalization plan (Rate RSE) that provides for periodic annual adjustments based upon the Company’s earned return on end-of-period retail common equity. Prior to January 2007, annual adjustments are limited to 3 percent. Rates remain unchanged when the return on common equity ranges between 13.0 percent and 14.5 percent. On October 4, 2005, the Alabama PSC approved a revision to

II-118


Table of Contents

NOTES (continued)
Alabama Power Company 2005 Annual Report
Rate RSE. Effective January 2007 and thereafter Rate RSE adjustments are made based on forward-looking information for the applicable upcoming calendar year. Rate adjustments for any two-year period, when averaged together, cannot exceed 4.0 percent per year and any annual adjustment is limited to 5.0 percent. The range of return on common equity, on which such adjustments are based, remains unchanged. If the Company’s actual return on common equity is above the allowed equity return range, customer refunds will be required; however, there is no provision for additional customer billings should the actual return on common equity fall below the allowed equity return range. The Company will make its initial submission of projected data for calendar year 2007 by December 1, 2006. In conjunction with the Alabama PSC approval of a rate mechanism to recover retail costs associated with environmental laws and regulations in October 2004, the Company agreed to a moratorium on retail rate increases under Rate RSE through 2006. See “Rate CNP” herein for additional information.
Rate CNP
The Alabama PSC has also approved a rate mechanism that provides for adjustments to recognize the placing of new generating facilities in retail service and for the recovery of retail costs associated with certificated purchased power agreements (Rate CNP). In October 2004, the Alabama PSC approved a request by the Company to amend Rate CNP to provide for the recovery of retail costs associated with environmental laws and regulations. Environmental costs to be recovered include operation and maintenance expenses, depreciation and a return on invested capital. This component of Rate CNP began operation in January 2005.
      To recover certificated purchased power costs under Rate CNP, increases of 2.6 percent in retail rates, or $79 million annually were effective July 2003 and 0.8 percent in retail rates, or $25 million annually were effective July 2004 for certificated purchase power cost. In April 2005, an adjustment to Rate CNP decreased retail rates by approximately 0.5 percent, or $19 million annually. In April 2006, an annual true-up adjustment to Rate CNP is expected to increase retail rates by approximately 0.5 percent, or $19 million annually.
      The retail rates associated with the recovery of retail costs associated with environmental laws and regulations under Rate CNP are adjusted annually in January. Retail rates increased approximately 1.0 percent in 2005, or $33 million and approximately 1.2 percent in 2006, or $43 million.
Fuel Cost Recovery
The Company has established fuel cost recovery rates approved by the Alabama PSC. The Company can change the retail energy cost recovery rate after submitting to the Alabama PSC an estimate of future energy costs and the current over or under recovered balance. In response to such a request, the Alabama PSC may conduct a public hearing prior to its ruling. Alternatively, the retail energy cost recovery rates requested by the Company will become effective 45 days after the initial request.
      In December 2005, the Alabama PSC approved the Company’s request to increase the retail energy cost recovery rate to 2.400 cents per kilowatt-hour, effective with billings beginning January 1, 2006.
Natural Disaster Cost Recovery
In September 2004, Hurricane Ivan hit the Gulf Coast of Florida and Alabama and continued north through the Company’s service territory causing substantial damage. The related costs charged to the Company’s NDR were $57.8 million. During 2004, the Company accrued $9.9 million to the reserve and at December 31, 2004, the reserve balance was a regulatory asset of $37.7 million.
      In February and December 2005, the Company requested and received Alabama PSC approval of an accounting order that allowed the Company to immediately return certain regulatory liabilities to the retail customers. These orders also allowed the Company to simultaneously recover from customers an accrual of approximately $48 million to primarily offset the costs of Hurricane Ivan and restore a positive balance in the natural disaster reserve. The combined effects of these orders had no impact on the Company’s net income in 2005.
      On July 10, 2005 and August 29, 2005, Hurricanes Dennis and Katrina, respectively, hit the coast of Alabama and continued north through the state, causing significant damage in parts of the service territory of the Company. Approximately 241,000 and 637,000 of the Company’s 1.4 million customer accounts were without electrical service immediately after Hurricanes Dennis and Katrina, respectively. The Company sustained significant damage to its distribution and transmission facilities during these storms.

II-119


Table of Contents

NOTES (continued)
Alabama Power Company 2005 Annual Report
      In August 2005, the Company received approval from the Alabama PSC to defer the Hurricane Dennis storm-related operation and maintenance costs (approximately $28 million). In October 2005, the Company also received similar approval from the Alabama PSC to defer the Hurricane Katrina storm-related operation and maintenance costs (approximately $30 million). The NDR balance at December 31, 2005 was a regulatory asset of $50.6 million.
      In December 2005, the Alabama PSC approved a request by the Company to replenish the depleted NDR and allow for recovery of future natural disaster costs. The Alabama PSC order gives the Company authority to record a deficit balance in the NDR when costs of uninsured storm damage exceed any established reserve balance. The order also approved a separate monthly NDR charge consisting of two components beginning January 2006. The first component is intended to establish and maintain a target reserve balance of $75 million for future storms and is an on-going part of customer billing. The Company currently expects that the target reserve balance could be achieved within five years. The second component of the NDR charge is intended to allow recovery of the existing deferred hurricane related operation and maintenance costs and any future reserve deficits over a 24 month period. The maximum total NDR charge consisting of both components is $10 per month per non-residential customer account and $5 per month per residential customer account.
      As revenue from the NDR charge is recognized, an equal amount of operation and maintenance expense related to the NDR will also be recognized. As a result, this increase in revenue and expense will not have an impact on net income, but will increase the annual cash flow.
4. JOINT OWNERSHIP AGREEMENTS
The Company and Georgia Power own equally all of the outstanding capital stock of SEGCO, which owns electric generating units with a total rated capacity of 1,020 megawatts, as well as associated transmission facilities. The capacity of these units is sold equally to the Company and Georgia Power under a contract which, in substance, requires payments sufficient to provide for the operating expenses, taxes, interest expense and a return on equity, whether or not SEGCO has any capacity and energy available. The term of the contract extends automatically for two-year periods, subject to either party’s right to cancel upon two year’s notice. The Company’s share of purchased power totaled $90 million in 2005, $86 million in 2004, and $87 million in 2003 and is included in “Purchased power from affiliates” in the statements of income. The Company accounts for SEGCO using the equity method.
      In addition, the Company has guaranteed unconditionally the obligation of SEGCO under an installment sale agreement for the purchase of certain pollution control facilities at SEGCO’s generating units, pursuant to which $24.5 million principal amount of pollution control revenue bonds are outstanding. Also, the Company has guaranteed $50 million principal amount of unsecured senior notes issued by SEGCO for general corporate purposes. Georgia Power has agreed to reimburse the Company for the pro rata portion of such obligations corresponding to its then proportionate ownership of stock of SEGCO if the Company is called upon to make such payment under its guaranty.
      At December 31, 2005, the capitalization of SEGCO consisted of $60 million of equity and $89 million of debt on which the annual interest requirement is $3.2 million. SEGCO paid dividends totaling $7.7 million in 2005, $12.0 million in 2004, and $2.3 million in 2003, of which one-half of each was paid to the Company. In addition, the Company recognizes 50 percent of SEGCO’s net income.
      In addition to the Company’s ownership of SEGCO, the Company’s percentage ownership and investment in jointly-owned coal-fired generating plants at December 31, 2005 is as follows:
         
  Total    
  Megawatt  Company 
Facility (Type) Capacity  Ownership 
Greene County
  500   60.00% (1)
Plant Miller
        
Units 1 and 2
  1,320   91.84% (2)
 
(1) Jointly owned with an affiliate, Mississippi Power.
 
(2) Jointly owned with Alabama Electric Cooperative, Inc.
         
  Company Accumulated
Facility Investment Depreciation
  (in millions)
Greene County
 $115  $60 
Plant Miller
        
Units 1 and 2
  940   374 
 
At December 31, 2005, the Company’s Plant Miller portion of construction work in progress was $4.4 million.

II-120


Table of Contents

NOTES (continued)
Alabama Power Company 2005 Annual Report
      The Company has contracted to operate and maintain the jointly owned facilities as agent for their co-owners. The Company’s proportionate share of its plant operating expenses is included in operating expenses in the statements of income.
5. INCOME TAXES
Southern Company files a consolidated federal income tax return and combined income tax returns for the State of Georgia and the State of Alabama. Under a joint consolidated income tax allocation agreement, each subsidiary’s current and deferred tax expense is computed on a stand-alone basis and no subsidiary is allocated more expense than would be paid if they filed a separate income tax return. In accordance with IRS regulations, each company is jointly and severally liable for the tax liability.
      In 2004, in order to avoid the loss of certain federal income tax credits related to the production of synthetic fuel, Southern Company chose to defer certain deductions otherwise available to the subsidiaries. The cash flow benefit associated with the utilization of the tax credits was allocated to the subsidiary that otherwise would have claimed the available deductions on a separate company basis without the deferral. This allocation concurrently reduced the tax benefit of the credits allocated to those subsidiaries that generated the credits. As the deferred expenses are deducted, the benefit of the tax credits will be repaid to the subsidiaries that generated the tax credits. At December 31, 2005 and 2004, the Company had $20.4 million and $21.4 million in accumulated deferred income taxes and $2.0 million and $2.3 million in accrued taxes – income taxes, respectively, payable to these subsidiaries, on the balance sheets.
      At December 31, 2005, the Company’s tax-related regulatory assets and liabilities were $389 million and $102 million, respectively. These assets are attributable to tax benefits flowed through to customers in prior years, to taxes applicable to capitalized interest, and to deferred taxes previously recognized at rates different than the current enacted tax law. These liabilities are primarily attributable to unamortized investment tax credits.
      Details of the income tax provisions are as follows:
             
  2005 2004 2003
  (in millions)
Federal—
            
Current
 $151  $44  $111 
Deferred
  81   219   137 
 
 
  232   263   248 
 
State —
            
Current
  27   16   26 
Deferred
  26   34   16 
 
 
  53   50   42 
 
Total
 $285  $313  $290 
 
      The tax effects of temporary differences between the carrying amounts of assets and liabilities in the financial statements and their respective tax bases, which give rise to deferred tax assets and liabilities, are as follows:
         
  2005 2004
  (in millions)
Deferred tax liabilities:
        
Accelerated depreciation
 $1,626  $1,524 
Property basis differences
  440   416 
Premium on reacquired debt
  42   45 
Pensions
  148   136 
Fuel clause under recovered
  138   48 
Storm reserve
  26   20 
Other
  46   36 
 
Total
  2,466   2,225 
 
Deferred tax assets:
        
Federal effect of state deferred taxes
  114   112 
State effect of federal deferred taxes
  87   110 
Unbilled revenue
  22   22 
Pension and other benefits
  20   16 
Other comprehensive losses
  19   16 
Other
  69   36 
 
Total
  331   312 
 
Total deferred tax liabilities, net
  2,135   1,913 
Portion included in current (liabilities) assets, net
  (64)  (28)
 
Accumulated deferred income taxes in the balance sheets
 $2,071  $1,885 
 
      In accordance with regulatory requirements, deferred investment tax credits are amortized over the lives of the related property with such amortization normally applied as a credit to reduce depreciation in the statements of income. Credits amortized in this manner amounted to $8.8 million in 2005, $11 million in 2004, and $11 million in 2003. At December 31, 2005, all investment tax credits available to reduce federal income taxes payable had been utilized.

II-121


Table of Contents

NOTES (continued)
Alabama Power Company 2005 Annual Report
     A reconciliation of the federal statutory income tax rate to the effective income tax rate is as follows:
             
  2005 2004 2003
   
Federal statutory rate
  35.0%  35.0%  35.0%
State income tax, net of federal deduction
  4.2   4.0   3.5 
Non-deductible book depreciation
  1.1   1.1   1.2 
Differences in prior years’ deferred and current tax rates
  (4.1)  (0.8)  (0.9)
Other
  (1.3)  (1.0)  (1.6)
 
Effective income tax rate
  34.9%  38.3%  37.2%
 
     In accordance with Alabama PSC orders, the Company returned approximately $30 million of excess deferred income taxes to its ratepayers in 2005, resulting in causing 3.6 percent of the “Difference in prior years’ deferred and current tax rates” in the table above. See Note 3 to the financial statements under “Retail Regulatory Matters – Natural Disaster Cost Recovery” for additional information.
6. FINANCING
Mandatorily Redeemable Preferred Securities/ Long-Term Debt Payable to Affiliated Trusts
The Company has formed certain wholly owned trust subsidiaries for the purpose of issuing preferred securities. The proceeds of the related equity investments and preferred security sales were loaned back to the Company through the issuance of junior subordinated notes totaling $309 million, which constitute substantially all assets of these trusts and are reflected in the balance sheets as Long-term Debt Payable to Affiliated Trusts. The Company considers that the mechanisms and obligations relating to the preferred securities issued for its benefit, taken together, constitute a full and unconditional guarantee by it of the respective trusts’ payment obligations with respect to these securities. At December 31, 2005, preferred securities of $300 million were outstanding. See Note 1 under “Variable Interest Entities” for additional information on the accounting treatment for these trusts and the related securities.
First Mortgage Bonds
The Company had a firm power sales contract with the Alabama Municipal Electric Authority (AMEA) entitling AMEA to scheduled amounts of capacity (up to a maximum 80 megawatts). Under the terms of the contract, the Company received payments from AMEA representing the net present value of the revenues associated with the capacity entitlement, discounted at an effective annual rate of 11.19 percent. These payments were recognized as operating revenues and the discount was amortized to other interest expense as scheduled capacity was made available over the terms of the contract.
     To secure AMEA’s advance payments and the Company’s performance obligation under the contracts, the Company issued and delivered to an escrow agent first mortgage bonds representing the maximum amount of liquidated damages payable by the Company in the event of a default under the contracts. No principal or interest was payable on such bonds unless and until a default by the Company occurred. As the liquidated damages declined, a portion of the bond equal to the decrease was returned to the Company. At December 31, 2005, the bonds that were previously held in escrow were returned to the Company due to the fulfillment of the contract obligation.
Pollution Control Bonds
Pollution control obligations represent installment purchases of pollution control facilities financed by funds derived from sales by public authorities of revenue bonds. The Company is required to make payments sufficient for the authorities to meet principal and interest requirements of such bonds. With respect to $92.8 million of such pollution control obligations, the Company has authenticated and delivered to the trustees a like principal amount of first mortgage bonds as security for its obligations under the installment purchase agreements. No principal or interest on these first mortgage bonds is payable unless and until a default occurs on the installment purchase agreements.
Senior Notes
The Company issued a total of $250 million of unsecured senior notes in 2005. The proceeds of these issues were used to repay short-term indebtedness, and for other general corporate purposes.
     At December 31, 2005 and 2004, the Company had $3.6 billion and $3.5 billion of senior notes outstanding, respectively. These senior notes are subordinate to all secured debt of the Company which amounted to approximately $246 million at December 31, 2005.

II-122


Table of Contents

NOTES (continued)
Alabama Power Company 2005 Annual Report
Securities Due Within One Year
At December 31, 2005 and 2004, the Company had scheduled maturities and redemptions of senior notes due within one year totaling $547 million and $225 million respectively.
     Debt serial maturities through 2010 applicable to total long-term debt are as follows: $547 million in 2006; $669 million in 2007; $410 million in 2008; $250 million in 2009; and $100 million in 2010.
Assets Subject to Lien
The Company’s mortgage, as amended and supplemented, securing the first mortgage bonds issued by the Company, constitutes a direct lien on substantially all of the Company’s fixed property and franchises.
Bank Credit Arrangements
The Company maintains committed lines of credit in the amount of $878 million (including $563 million of such lines which are dedicated to funding purchase obligations relating to variable rate pollution control bonds), of which $428 million will expire at various times during 2006. $251 million of the credit facilities expiring in 2006 allow for the execution of one-year term loans. All of the credit arrangements require payment of a commitment fee based on the unused portion of the commitment or the maintenance of compensating balances with the banks. Commitment fees are less than 1/4 of 1 percent for the Company. Because the arrangements are based on an average balance, the Company does not consider any of its cash balances to be restricted as of any specific date. For syndicated credit arrangements, a fee is also paid to the agent banks.
     Most of the Company’s credit arrangements with banks have covenants that limit the Company’s debt to 65 percent of total capitalization, as defined in the arrangements. For purposes of calculating these covenants, long-term notes payable to affiliated trusts are excluded from debt but included in capitalization. Exceeding this debt level would result in a default under the credit arrangements. At December 31, 2005, the Company was in compliance with the debt limit covenants. In addition, the credit arrangements typically contain cross default provisions that would be triggered if the Company defaulted on other indebtedness (including guarantee obligations) above a specified threshold. None of the arrangements contain material adverse change clauses at the time of borrowings.
     The Company borrows through commercial paper programs that have the liquidity support of committed bank credit arrangements. In addition, the Company borrows from time to time through extendible commercial note programs and uncommitted credit arrangements. As of December 31, 2005, the Company had $136 million in commercial paper outstanding, $55 million in extendible commercial notes outstanding, and $125 million in loans outstanding under an uncommitted credit arrangement. As of December 31, 2004, the Company had no extendible commercial notes and no commercial paper outstanding. During 2005, the peak amount outstanding for short-term borrowings was $315 million and the average amount outstanding was $31 million. The average annual interest rate on short-term borrowings in 2005 was 4.04 percent. Short-term borrowings are included in notes payable in the balance sheets.
     At December 31, 2005, the Company had regulatory approval to have outstanding up to $1.4 billion of short-term borrowings.
Financial Instruments
The Company enters into energy-related derivatives to hedge exposures to electricity, gas, and other fuel price changes. However, due to cost-based rate regulations, the Company has limited exposure to market volatility in commodity fuel prices and prices of electricity. The Company has implemented fuel-hedging programs at the instruction of the Alabama PSC. The Company also enters into hedges of forward electricity sales. There was no material ineffectiveness recorded in earnings in 2005, 2004, and 2003.
     At December 31, 2005, the fair value of derivative energy contracts was reflected in the financial statements as follows:
     
  Amounts
  (in thousands)
Regulatory liabilities, net
 $29,044 
Net income
  (66)
 
Total fair value
 $28,978 
 
     The fair value gain or loss for hedges that are recoverable through the regulatory fuel clauses are recorded in the regulatory assets and liabilities and are recognized in earnings at the same time the hedged items affect earnings. The Company has energy-related hedges in place up to and including 2008.
     The Company also enters into derivatives to hedge exposure to changes in interest rates. Derivatives related to variable rate securities or forecasted

II-123


Table of Contents

NOTES (continued)
Alabama Power Company 2005 Annual Report
transactions are accounted for as cash flow hedges. As the derivatives employed as hedging instruments are generally structured to match the critical terms of the hedged debt instruments, no material ineffectiveness has been recorded in earnings.
     At December 31, 2005, the Company had $1.3 billion notional amount of interest rate swaps outstanding with net fair value gains of $25.3 million as follows:
             
  Weighted Average     Fair
  Fixed     Value
  Rate Notional Gain/
Maturity Paid Amount (Loss)
 
      (in millions)
2006
  1.89  $195  $2.5 
2007
  2.01*  536   7.3 
2016
  4.82   300   3.0 
2016
  4.42   300   12.5 
 
* Hedged using the Bond Market Association Municipal Swap Index.
     The fair value gain or loss for cash flow hedges is recorded in other comprehensive income and is reclassified into earnings at the same time the hedged items affect earnings. In 2005, 2004, and 2003, the Company settled gains (losses) of $(21.4) million, $5.5 million and $(8.0) million, respectively, upon termination of certain interest derivatives at the same time it issued debt. These gains (losses) have been deferred in other comprehensive income and will be amortized to interest expense over the life of the original interest derivative, which approximates to the underlying related debt.
     For the years 2005, 2004 and 2003, approximately $3.5 million, $(6.3) million, and $(11.3) million, respectively, of pre-tax gains/(losses) were reclassified from other comprehensive income to interest expense. For 2006, pre-tax gains of approximately $9.4 million are expected to be reclassified from other comprehensive income to interest expense. The Company has interest-related hedges in place through 2016 and has gains/losses that are being amortized through 2035.
7. COMMITMENTS
Construction Program
The Company is engaged in continuous construction programs, currently estimated to total $0.9 billion in 2006, $1.1 billion in 2007, and $1.1 billion in 2008. These amounts include $18 million, $11 million, and $9 million in 2006, 2007, and 2008, respectively, for construction expenditures related to contractual purchase commitments for uranium and nuclear fuel conversion, enrichment, and fabrication services included under “Fuel Commitments” herein. The construction programs are subject to periodic review and revision, and actual construction costs may vary from the above estimates because of numerous factors. These factors include: changes in business conditions; revised load growth estimates; changes in environmental regulations; changes in existing nuclear plants to meet new regulatory requirements; changes in FERC rules and regulations; increasing costs of labor, equipment, and materials; and cost of capital. At December 31, 2005, significant purchase commitments were outstanding in connection with the construction program. The Company has no generating plants under construction. Construction of new transmission and distribution facilities and capital improvements, including those needed to meet environmental standards for existing generation, transmission, and distribution facilities, will continue.
Long-Term Service Agreements
The Company has entered into several Long-Term Service Agreements (LTSAs) with General Electric (GE) for the purpose of securing maintenance support for its combined cycle and combustion turbine generating facilities. The LTSAs provide that GE will perform all planned inspections on the covered equipment, which includes the cost of all labor and materials. GE is also obligated to cover the costs of unplanned maintenance on the covered equipment subject to a limit specified in each contract.
     In general, these LTSAs are in effect through two major inspection cycles per unit. Scheduled payments to GE are made at various intervals based on actual operating hours of the respective units. Total payments to GE under these agreements for facilities owned are currently estimated at $263 million over the term of the agreements, which are approximately 12 to 14 years per unit. At December 31, 2005, the remaining balance was approximately $181 million. However, the LTSAs contain various cancellation provisions at the option of the Company.
     Payments made to GE prior to the performance of any planned maintenance are recorded as either prepayments or other deferred charges and assets in the balance sheets. Inspection costs are capitalized or charged to expense based on the nature of the work performed.

II-124


Table of Contents

NOTES (continued)
Alabama Power Company 2005 Annual Report
Purchased Power Commitments
The Company has entered into various long-term commitments for the purchase of electricity. Total estimated minimum long-term obligations at December 31, 2005 were as follows:
             
  Commitments
      Non-  
Year Affiliated Affiliated Total
   
  (in millions)
2006
 $50  $37  $87 
2007
  50   38   88 
2008
  50   39   89 
2009
  50   40   90 
2010
  12   23   35 
2011 and thereafter
     2   2 
 
Total commitments
 $212  $179  $391 
 
Fuel Commitments
To supply a portion of the fuel requirements of its generating plants, the Company has entered into various long-term commitments for the procurement of fossil and nuclear fuel. In most cases, these contracts contain provisions for price escalations, minimum purchase levels, and other financial commitments. Natural gas purchase commitments contain given volumes with prices based on various indices at the time of delivery. Amounts included in the chart below represent estimates based on New York Mercantile Exchange future prices at December 31, 2005. Total estimated minimum long-term commitments at December 31, 2005 were as follows:
             
  Natural     Nuclear
Year Gas Coal Fuel
   
  (in millions)
2006
 $545  $1,065  $18 
2007
  269   1,027   11 
2008
  145   524   9 
2009
  26   442   3 
2010
  19   422   6 
2011 and thereafter
  89   324   26 
 
Total commitments
 $1,093  $3,804  $73 
 
     Additional commitments for fuel will be required to supply the Company’s future needs.
     SCS may enter into various types of wholesale energy and natural gas contracts acting as an agent for the Company and all of the other Southern Company retail operating companies, Southern Power, and Southern Company GAS. Under these agreements, each of the retail operating companies, Southern Power, and Southern Company GAS may be jointly and severally liable. The creditworthiness of Southern Power and Southern Company GAS is currently inferior to the creditworthiness of the retail operating companies. Accordingly, Southern Company has entered into keep-well agreements with the Company and each of the other retail operating companies to insure the Company will not subsidize or be responsible for any costs, losses, liabilities, or damages resulting from the inclusion of Southern Power or Southern Company GAS as a contracting party under these agreements.
Operating Leases
The Company has entered into rental agreements for coal rail cars, vehicles, and other equipment with various terms and expiration dates. These expenses totaled $27.3 million in 2005, $28.3 million in 2004, and $29.5 million in 2003. Of these amounts, $17.8 million, $16.3 million, and $19.4 million for 2005, 2004, and 2003, respectively, relates to the rail car leases and are recoverable through the Company’s Rate ECR. At December 31, 2005, estimated minimum rental commitments for noncancellable operating leases were as follows:
             
  Rail Vehicles  
Year Cars & Other Total
 
  (in millions)
2006
 $16.2  $7.4  $23.6 
2007
  8.9   6.1   15.0 
2008
  8.6   4.9   13.5 
2009
  4.8   4.6   9.4 
2010
  3.5   4.1   7.6 
2011 and thereafter
  24.0   5.1   29.1 
 
Total minimum payments
 $66.0  $32.2  $98.2 
 
     In addition to the rental commitments above, the Company has potential obligations upon expiration of certain leases with respect to the residual value of the leased property. These leases expire in 2006 and 2009, and the Company’s maximum obligations are $66 million and $20 million, respectively. At the termination of the leases, at the Company’s option, the Company may negotiate an extension, exercise its purchase option, or the property can be sold to a third party. The Company expects that the fair market value of the leased property would substantially eliminate the Company’s payments under the residual value obligations.
     Guarantees
     At December 31, 2005, the Company had outstanding guarantees related to SEGCO’s purchase of certain

II-125


Table of Contents

NOTES (continued)
Alabama Power Company 2005 Annual Report
pollution control facilities and issuance of senior notes, as discussed in Note 4, and to certain residual values of leased assets as described above in “Operating Leases.”
8. STOCK OPTION PLAN
Southern Company provides non-qualified stock options to a large segment of the Company’s employees ranging from line management to executives. As of December 31, 2005, 1,106 current and former employees of the Company participated in this stock option plan. The maximum number of shares of Southern Company common stock that may be issued under the plan may not exceed 55 million. The prices of options granted to date have been at the fair market value of the shares on the dates of grant. Options granted to date become exercisable pro rata over a maximum period of three years from the date of grant. Options outstanding will expire no later than 10 years after the date of grant, unless terminated earlier by the Southern Company Board of Directors in accordance with the stock option plan. Activity from 2003 to 2005 for the options granted to the Company’s employees under the stock option plan is summarized below:
         
  Shares Average
  Subject Option Price
  to Option per Share
 
Balance at December 31, 2002
  5,693,923  $19.72 
Options granted
  1,201,469   27.98 
Options canceled
  (6,726)  23.11 
Options exercised
  (1,043,013)  16.16 
 
Balance at December 31, 2003
  5,845,653   22.05 
Options granted
  1,168,140   29.50 
Options canceled
  (3,379)  28.82 
Options exercised
  (1,252,277)  18.07 
 
Balance at December 31, 2004
  5,758,137   24.42 
Options granted
  1,180,491   32.70 
Options canceled
  (1,973)  30.10 
Options exercised
  (1,708,670)  21.95 
 
Balance at December 31, 2005
  5,227,985  $27.09 
 
 
        
 
Options exercisable:
        
At December 31, 2003
  3,171,383     
At December 31, 2004
  3,404,264     
At December 31, 2005
  2,943,134     
 
     The following table summarizes information about options outstanding at December 31, 2005:
             
  Dollar Price
  Range of Options
  13-21 21-28 28-35
 
Outstanding:
            
Shares (in thousands)
  700   2,266   2,262 
Average remaining life (in years)
  4.3   6.3   8.6 
Average exercise price
 $17.30  $26.05  $31.17 
Exercisable:
            
Shares (in thousands)
  700   1,897   346 
Average exercise price
 $17.30  $25.68  $29.59 
 
9. NUCLEAR INSURANCE
Under the Price-Anderson Amendment Act (Act), the Company maintains agreements of indemnity with the NRC that, together with private insurance, cover third-party liability arising from any nuclear incident occurring at Plant Farley. The Act provides funds up to $10.8 billion for public liability claims that could arise from a single nuclear incident. Plant Farley is insured against this liability to a maximum of $300 million by American Nuclear Insurers (ANI), with the remaining coverage provided by a mandatory program of deferred premiums that could be assessed, after a nuclear incident, against all owners of nuclear reactors. The Company could be assessed up to $101 million per incident for each licensed reactor it operates but not more than an aggregate of $15 million per incident to be paid in a calendar year for each reactor. Such maximum assessment, excluding any applicable state premium taxes, for the Company is $201 million per incident but not more than an aggregate of $30 million to be paid for each incident in any one year.
     The Company is a member of Nuclear Electric Insurance Limited (NEIL), a mutual insurer established to provide property damage insurance in an amount up to $500 million for members’ nuclear generating facilities.
     Additionally, the Company has policies that currently provide decontamination, excess property insurance, and premature decommissioning coverage up to $2.3 billion for losses in excess of the $500 million primary coverage. This excess insurance is also provided by NEIL.
     NEIL also covers the additional costs that would be incurred in obtaining replacement power during a prolonged accidental outage at a member’s nuclear plant. Members can purchase this coverage, subject to a deductible waiting period of up to 26 weeks, with a

II-126


Table of Contents

NOTES (continued)
Alabama Power Company 2005 Annual Report
maximum per occurrence per unit limit of $490 million. After this deductible period, weekly indemnity payments would be received until either the unit is operational or until the limit is exhausted in approximately three years. The Company purchases the maximum limit allowed by NEIL and has elected a 12-week waiting period.
     Under each of the NEIL policies, members are subject to assessments if losses each year exceed the accumulated funds available to the insurer under that policy. The current maximum annual assessments for the Company under the NEIL policies would be $41 million.
     Following the terrorist attacks of September 2001, both ANI and NEIL confirmed that terrorist acts against commercial nuclear power plants would, subject to the normal policy limits, be covered under their insurance. Both companies, however, revised their policy terms on a prospective basis to include an industry aggregate for all “non-certified” terrorist acts, i.e., acts that are not certified acts of terrorism pursuant to the Terrorism Risk Insurance Act of 2002, which was renewed in 2005. The aggregate for all NEIL policies, which applies to non-certified property claims stemming from terrorism within a 12 month duration, is $3.2 billion plus any amounts available through reinsurance or indemnity from an outside source. The non-certified ANI nuclear liability cap is a $300 million shared industry aggregate during the normal ANI policy period.
     For all on-site property damage insurance policies for commercial nuclear power plants, the NRC requires that the proceeds of such policies shall be dedicated first for the sole purpose of placing the reactor in a safe and stable condition after an accident. Any remaining proceeds are to be applied next toward the costs of decontamination and debris removal operations ordered by the NRC, and any further remaining proceeds are to be paid either to the Company or to its bond trustees as may be appropriate under the policies and applicable trust indentures.
     All retrospective assessments, whether generated for liability, property, or replacement power, may be subject to applicable state premium taxes.
10. QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
     Summarized quarterly financial information for 2005 and 2004 are as follows:
             
          Net Income
          After
          Dividends
Quarter Operating Operating on Preferred
Ended Revenues Income Stock
  (in millions)
March 2005
 $970  $157  $93 
June 2005
  1,086   253   122 
September 2005
  1,458   443   236 
December 2005
  1,134   161   57 
 
            
March 2004
 $960  $202  $91 
June 2004
  1,059   239   104 
September 2004
  1,246   415   220 
December 2004
  971   164   66 
 
     The Company’s business is influenced by seasonal weather conditions.

II-127


Table of Contents

SELECTED FINANCIAL AND OPERATING DATA 2001-2005
Alabama Power Company 2005 Annual Report
                     
  2005  2004  2003  2002  2001 
 
Operating Revenues (in thousands)
 $4,647,824  $4,235,991  $3,960,161  $3,710,533  $3,586,390 
Net Income after Dividends on Preferred Stock (in thousands)
 $507,895  $481,171  $472,810  $461,355  $386,729 
Cash Dividends on Common Stock (in thousands)
 $409,900  $437,300  $430,200  $431,000  $393,900 
Return on Average Common Equity (percent)
  13.72   13.53   13.75   13.80   11.89 
Total Assets (in thousands)
 $13,689,907  $12,781,525  $12,099,575  $11,591,666  $11,303,605 
Gross Property Additions (in thousands)
 $890,062  $786,298  $661,154  $645,262  $635,540 
 
Capitalization (in thousands) :
                    
Common stock equity
 $3,792,726  $3,610,204  $3,500,660  $3,377,740  $3,310,877 
Preferred stock
  465,046   465,047   372,512   247,512   317,512 
Mandatorily redeemable preferred securities
        300,000   300,000   347,000 
Long-term debt payable to affiliated trusts
  309,279   309,279          
Long-term debt
  3,560,186   3,855,257   3,377,148   2,872,609   3,742,346 
 
Total (excluding amounts due within one year)
 $8,127,237  $8,239,787  $7,550,320  $6,797,861  $7,717,735 
 
Capitalization Ratios (percent) :
                    
Common stock equity
  46.7   43.8   46.4   49.7   42.9 
Preferred stock
  5.7   5.6   4.9   3.6   4.1 
Mandatorily redeemable preferred securities
        4.0   4.4   4.5 
Long-term debt payable to affiliated trusts
  3.8   3.8          
Long-term debt
  43.8   46.8   44.7   42.3   48.5 
 
Total (excluding amounts due within one year)
  100.0   100.0   100.0   100.0   100.0 
 
Security Ratings:
                    
First Mortgage Bonds —
                    
Moody’s
  A1   A1   A1   A1   A1 
Standard and Poor’s
  A+   A   A   A   A 
Fitch
 AA-  AA-   A+   A+   A+ 
Preferred Stock —
                    
Moody’s
 Baa1  Baa1  Baa1  Baa1  Baa1 
Standard and Poor’s
 BBB+  BBB+  BBB+  BBB+  BBB+ 
Fitch
  A   A   A-   A-   A- 
Unsecured Long-Term Debt —
                    
Moody’s
  A2   A2   A2   A2   A2 
Standard and Poor’s
  A   A   A   A   A 
Fitch
  A+   A+   A   A   A 
 
Customers (year-end) :
                    
Residential
  1,184,406   1,170,814   1,160,129   1,148,645   1,139,542 
Commercial
  212,546   208,547   204,561   203,017   196,617 
Industrial
  5,492   5,260   5,032   4,874   4,728 
Other
  759   753   757   789   751 
 
Total
  1,403,203   1,385,374   1,370,479   1,357,325   1,341,638 
 
Employees (year-end)
  6,621   6,745   6,730   6,715   6,706 
 

II-128


Table of Contents

SELECTED FINANCIAL AND OPERATING DATA 2001-2005 (continued)
Alabama Power Company 2005 Annual Report
                     
  2005  2004  2003  2002  2001 
 
Operating Revenues (in thousands) :
                    
Residential
 $1,476,211  $1,346,669  $1,276,800  $1,264,431  $1,138,499 
Commercial
  1,062,341   980,771   913,697   882,669   829,760 
Industrial
  1,065,124   948,528   844,538   788,037   763,934 
Other
  17,745   16,860   16,428   16,080   15,480 
 
Total retail
  3,621,421   3,292,828   3,051,463   2,951,217   2,747,673 
Sales for resale — non-affiliates
  551,408   483,839   487,456   474,291   485,974 
Sales for resale — affiliates
  288,956   308,312   277,287   188,163   245,189 
 
Total revenues from sales of electricity
  4,461,785   4,084,979   3,816,206   3,613,671   3,478,836 
Other revenues
  186,039   151,012   143,955   96,862   107,554 
 
Total
 $4,647,824  $4,235,991  $3,960,161  $3,710,533  $3,586,390 
 
Kilowatt-Hour Sales (in thousands) :
                    
Residential
  18,073,783   17,368,321   16,959,566   17,402,645   15,880,971 
Commercial
  14,061,650   13,822,926   13,451,757   13,362,631   12,798,711 
Industrial
  23,349,769   22,854,399   21,593,519   21,102,568   20,460,022 
Other
  198,715   198,253   203,178   205,346   198,102 
 
Total retail
  55,683,917   54,243,899   52,208,020   52,073,190   49,337,806 
Sales for resale — non-affiliates
  15,442,728   15,483,420   17,085,376   15,553,545   15,277,839 
Sales for resale — affiliates
  5,735,429   7,233,880   9,422,301   8,844,050   8,843,094 
 
Total
  76,862,074   76,961,199   78,715,697   76,470,785   73,458,739 
 
Average Revenue Per Kilowatt-Hour (cents) :
                    
Residential
  8.17   7.75   7.53   7.27   7.17 
Commercial
  7.55   7.10   6.79   6.61   6.48 
Industrial
  4.56   4.15   3.91   3.73   3.73 
Total retail
  6.50   6.07   5.84   5.67   5.57 
Sales for resale
  3.97   3.49   2.88   2.72   3.03 
Total sales
  5.80   5.31   4.85   4.73   4.74 
Residential Average Annual Kilowatt-Hour Use Per Customer
  15,347   14,894   14,688   15,198   13,981 
Residential Average Annual Revenue Per Customer
 $1,253  $1,155  $1,106  $1,104  $1,002 
Plant Nameplate Capacity Ratings (year-end) (megawatts)
  12,216   12,216   12,174   12,153   12,153 
Maximum Peak-Hour Demand (megawatts) :
                    
Winter
  9,812   9,556   10,409   9,423   9,300 
Summer
  11,162   10,938   10,462   10,910   10,241 
Annual Load Factor (percent)
  63.2   63.2   64.1   62.9   62.5 
Plant Availability (percent) :
                    
Fossil-steam
  90.5   87.8   85.9   85.8   87.1 
Nuclear
  92.9   88.7   94.7   93.2   83.7 
 
Source of Energy Supply (percent) :
                    
Coal
  59.5   56.5   56.5   55.5   56.8 
Nuclear
  17.2   16.4   17.0   17.1   15.8 
Hydro
  5.6   5.6   7.0   5.1   5.1 
Gas
  6.8   8.9   7.6   11.6   10.7 
Purchased power —
                    
From non-affiliates
  3.8   5.4   4.1   4.0   4.4 
From affiliates
  7.1   7.2   7.8   6.7   7.2 
 
Total
  100.0   100.0   100.0   100.0   100.0 
 

II-129


Table of Contents

GEORGIA POWER COMPANY
FINANCIAL SECTION
II-130

 


Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Georgia Power Company:
We have audited the accompanying balance sheets and statements of capitalization of Georgia Power Company (the “Company”) (a wholly owned subsidiary of Southern Company) as of December 31, 2005 and 2004, and the related statements of income, comprehensive income, common stockholder’s equity, and cash flows for each of the three years in the period ended December 31, 2005. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
     We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements (pages II-152 to II-184) present fairly, in all material respects, the financial position of Georgia Power Company at December 31, 2005 and 2004, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2005, in conformity with accounting principles generally accepted in the United States of America.
/s/ Deloitte & Touche LLP

Atlanta, Georgia
February 27, 2006

II-131


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Georgia Power Company 2005 Annual Report
OVERVIEW
Business Activities
Georgia Power Company (the Company) operates as a vertically integrated utility providing electricity to retail customers within its traditional service area located within the State of Georgia and to wholesale customers in the Southeast.
     Many factors affect the opportunities, challenges, and risks of the Company’s primary business of selling electricity. These factors include the ability to maintain a stable regulatory environment, to achieve energy sales growth while containing costs, and to recover rising costs. These costs include those related to growing demand, increasingly stringent environmental standards, and fuel prices. In December 2004, the Company completed a major retail rate proceeding that is expected to provide earnings stability (2004 Retail Rate Plan). This regulatory action also enables the recovery of substantial capital investments to facilitate the continued reliability of the transmission and distribution network and continued environmental improvements at the generating plants. Appropriately balancing environmental expenditures with customer prices will continue to challenge the Company for the foreseeable future. The Company expects further rate proceedings in 2006 to address fuel cost recovery due to higher than expected fuel costs for coal and natural gas.
     On December 13, 2005, the Company and Savannah Electric and Power Company (Savannah Electric) entered into a merger agreement, under which Savannah Electric will merge into the Company, with the Company continuing as the surviving corporation (the Merger). The Merger must be approved by Savannah Electric’s preferred shareholders and is subject to receipt of certain regulatory approvals from the Federal Energy Regulatory Commission (FERC), the Georgia Public Service Commission (PSC), and the Federal Communications Commission. Pending regulatory approvals, the Merger is expected to be completed by July 2006. See FUTURE EARNINGS POTENTIAL – “Merger” and Note 3 to the financial statements under “Retail Regulatory Matters – Merger” for additional information.
Key Performance Indicators
In striving to maximize shareholder value while providing low-cost energy to more than two million customers, the Company continues to focus on several key indicators. These indicators include customer satisfaction, plant availability, system reliability, and net income. The Company’s financial success is directly tied to the satisfaction of its customers. Key elements of ensuring customer satisfaction include outstanding service, high reliability, and competitive prices. Management uses customer satisfaction surveys and reliability indicators to evaluate the Company’s results.
     Peak season equivalent forced outage rate (Peak Season EFOR) is an indicator of fossil/hydro plant availability and efficient generation fleet operations during the months when generation needs are greatest. The rate is calculated by dividing the number of hours of forced outages by total generation hours. Transmission and distribution system reliability performance is measured by the frequency and duration of outages. Performance targets for reliability are set internally based on historical performance, expected weather conditions, and expected capital expenditures. Net income is the primary component of the Company’s contribution to Southern Company’s earnings per share goal.
     The Company’s 2005 results compared to its targets for some of these indicators are reflected in the following chart.
     
Key
Performance Indicator
 2005
Target Performance
 2005
Actual Performance
Customer Satisfaction Top quartile in customer surveys Top quartile
Peak Season EFOR 2.75% or less 1.42%
Net Income $678 million $715 million
     See RESULTS OF OPERATIONS herein for additional information on the Company’s financial performance. The strong financial performance achieved in 2005 reflects the focus that management places on these indicators, as well as the commitment shown by the employees in achieving or exceeding management’s expectations.
Earnings
The Company’s 2005 earnings totaled $715 million representing a $57 million (8.7 percent) increase over 2004. Operating income increased in 2005 due to higher base retail revenues resulting from the retail rate increase

II-132


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Georgia Power Company 2005 Annual Report
effective January 1, 2005 and more favorable weather, as well as higher wholesale revenues resulting from new contracts effective January 1, 2005, partially offset by increased non-fuel operating expenses. The Company’s 2004 earnings totaled $658 million representing a $27 million (4.3 percent) increase over 2003. Operating income increased in 2004 due to higher base retail revenues attributable to more favorable weather and customer growth during the year, partially offset by higher non-fuel operating expenses. In addition, lower depreciation and amortization expense resulting from a Georgia PSC three-year retail rate plan approved in 2001 (2001 Retail Rate Plan) significantly offset increased purchased power capacity expenses. The Company’s 2003 earnings totaled $631 million, representing a $13 million (2.1 percent) increase over 2002 despite lower base retail revenues resulting from the extremely mild summer weather. Higher wholesale revenues and lower non-fuel operating expenses contributed to the 2003 increase.
RESULTS OF OPERATIONS
A condensed income statement for the Company is as follows:
                 
      Increase (Decrease)
  Amount From Prior Year
  2005 2005 2004 2003
  (in millions)
 
Operating revenues
 $6,634  $1,263  $457  $92 
Fuel
  1,831   598   128   101 
Purchased power
  1,170   194   200   92 
Other operation and maintenance
  1,481   81   153   (78)
Depreciation and amortization
  504   229   (74)  (54)
Taxes other than income taxes
  260   32   15   11 
 
Total operating expenses
  5,246   1,134   422   72 
 
Operating income
  1,388   129   35   20 
Total other income and (expense)
  (241)  (20)  5   2 
Income taxes
  431   52   13   9 
 
Net income
  716   57   27   13 
Dividends on preferred stock
  1          
 
Net income after dividends on preferred stock
 $715  $57  $27  $13 
 
Revenues
Operating revenues in 2005, 2004, and 2003 and the percent of change from the prior year are as follows:
             
  Amount
  2005 2004 2003
  (in millions)
Retail – prior year
 $4,777  $4,310  $4,288 
Change in -
            
Base rates
  195       
Sales growth
  135   151   30 
Weather
  21   32   (66)
Fuel cost recovery and other
  515   284   58 
 
Retail – current year
 $5,643   4,777   4,310 
 
Sales for resale -
            
Non-affiliates
  519   247   260 
Affiliates
  265   166   175 
 
Total sales for resale
  784   413   435 
 
Other operating revenues
  207   181   169 
 
Total operating revenues
 $6,634  $5,371  $4,914 
 
Percent change
  23.5%  9.3%  1.9%
 
     Retail base revenues of $3.6 billion in 2005 increased by $351 million (10.9 percent) from 2004 primarily due to the retail rate increase effective January 1, 2005, sustained economic strength, customer growth, more favorable weather, and generally higher prices to large business customers. See Note 3 to the financial statements under “Retail Regulatory Matters – Rate Plans” for additional information. Retail base revenues of $3.2 billion in 2004 increased by $183 million (6.0 percent) from 2003 primarily due to an improved economy, customer growth, generally higher prices to the Company’s large business customers, and more favorable weather. Retail base revenues of $3 billion in 2003 decreased by $36 million (1.2 percent) from 2002 primarily due to extremely mild summer temperatures and the sluggish economy.
     Electric rates include provisions to adjust billings for fluctuations in fuel costs, the energy component of purchased power costs, and certain other costs. Under these fuel cost recovery provisions, fuel revenues generally equal fuel expenses, including the fuel component of purchased energy, and do not affect net income. See FUTURE EARNINGS POTENTIAL – “PSC Matters – Fuel Cost Recovery” herein for additional information.

II-133


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Georgia Power Company 2005 Annual Report
     Wholesale revenues from sales to non-affiliated utilities were:
             
  2005  2004  2003 
  (in millions) 
Unit power sales —
            
Capacity
 $33  $31  $34 
Energy
  31   33   31 
Other power sales —
            
Capacity and other
  155   75   93 
Energy
  300   108   102 
 
Total
 $519  $247  $260 
 
     Revenues from unit power sales contracts remained relatively constant in 2005 and 2004. Revenues from unit power sales contracts decreased slightly in 2003 due to decreased energy sales. Revenues from other non-affiliated sales increased $272 million (148.6 percent) in 2005 and decreased $12 million (6.2 percent) and $8 million (3.9 percent) in 2004 and 2003, respectively. The increase in 2005 is due to new contracts with thirty electric membership corporation customers that went into effect in January 2005 which increased the demand for energy. The capacity component of these transactions increased $73.2 million in 2005 over 2004.
     Revenues from sales to affiliated companies within the Southern Company electric system, as well as purchases of energy, will vary from year to year depending on demand and the availability and cost of generating resources at each company. These affiliated sales and purchases are made in accordance with the Intercompany Interchange Contract (IIC), as approved by the FERC. In 2005, kilowatt-hour (KWH) energy sales to affiliates increased 1.5 percent due to higher demand, while the increase in associated revenues was 59.4 percent due to higher fuel prices. In 2004, KWH energy sales to affiliates decreased 18.2 percent due to lower demand. However, the decline in associated revenues was only 4.9 percent due to higher fuel prices. In 2003, KWH energy sales to affiliates increased 47.5 percent due to the combination of increased demand by Southern Power to meet contractual obligations and the availability of power due to milder-than-normal weather in the Company’s service territory. These transactions do not have a significant impact on earnings since this energy is generally sold at marginal cost.
     Other operating revenues increased $25.7 million (14.2 percent) in 2005 from 2004 primarily due to higher transmission revenues of $16 million related to work performed for the other owners of the integrated transmission system in the State of Georgia and higher revenues under the open access tariff agreement, higher outdoor lighting revenues of $5.4 million, and higher customer fees that went into effect in January 2005 of $5.9 million. Other operating revenues increased $11.7 million (6.9 percent) in 2004 over 2003 primarily due to higher revenues from outdoor lighting of $4.2 million and pole attachment rentals of $4.9 million and higher gains on sales of emission allowances of $2 million. Other operating revenues increased $4 million (2.4 percent) in 2003 from the prior year primarily due to an increase in the open access transmission tariff rate, which increased revenues $7 million, and higher revenues from increased customer demand for outdoor lighting services of $4 million, partially offset by lower revenues from the rental of electric property of $4 million.
Energy Sales
KWH sales for 2005 and the percent change by year were as follows:
                 
  KWH Percent Change
  2005 2005 2004 2003
  (in billions)
Residential
  23.6   2.9%  5.3%  (1.7)%
Commercial
  29.8   6.3   4.0   (0.1)
Industrial
  25.0   (5.0)  2.5   (0.1)
Other
  0.6   (0.1)  1.1   0.4 
 
                
Total retail
  79.0   1.4   3.8   (0.5)
 
                
Sales for resale -
                
Non-affiliates
  11.2   88.2   (32.5)  9.5 
Affiliates
  4.9   1.5   (18.2)  47.5 
 
                
Total sales for resale
  16.1   49.6   (26.8)  22.0 
 
                
Total sales
  95.1   7.2   (1.2)  2.6 
 
     Residential KWH sales increased 2.9 percent in 2005 over 2004 due to more favorable weather, customer growth of 1.7 percent, and a 1.1 percent increase in the average energy consumption per customer. Commercial KWH sales increased 6.3 percent due to more favorable weather, sustained economic strength, customer growth of 1.8 percent, and a reclassification of customers from industrial to commercial to be consistent with the rate structure approved by the Georgia PSC when compared

II-134


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Georgia Power Company 2005 Annual Report
to 2004. Industrial sales decreased 5.0 percent primarily due to this reclassification of customers.
     Residential KWH sales increased 5.3 percent in 2004 from 2003 due to more favorable weather and a 1.9 percent increase in residential customers. Commercial KWH sales increased 4.0 percent in 2004 due to an improved economy and a 2.8 percent increase in commercial customers. Industrial sales increased 2.5 percent in 2004 due to the improved economy.
     Residential KWH sales decreased 1.7 percent in 2003 from 2002 due to the effect of the milder summer weather, despite the 2.0 percent increase in residential customers. Commercial KWH sales in 2003 declined slightly due to the milder summer weather, while industrial KWH sales declined slightly due to the sluggish economy. Average retail sales growth assuming normal weather is expected to be 2.1 percent from 2006 to 2010.
Fuel and Purchased Power Expenses
Fuel costs constitute the single largest expense for the Company. The mix of fuel sources for generation of electricity is determined primarily by system load, the unit cost of fuel consumed, and the availability of generating units. The amount and sources of generation, the average cost of fuel per net KWH generated, and the average cost of purchased power per net KWH were as follows:
             
  2005 2004 2003
   
Total generation (billions of KWH)
  80.5   71.5   73.1 
Sources of generation (percent) —
            
Coal
  75.3   75.4   75.4 
Nuclear
  18.6   22.5   21.6 
Hydro
  2.4   2.0   2.7 
Oil and gas
  3.7   0.1   0.3 
Average cost of fuel per net KWH generated (cents) —
  2.04   1.55   1.46 
Average cost of purchased power per net KWH (cents) —
  7.25   5.17   4.03 
 
     Fuel expense increased 48.5 percent in 2005 from the prior year primarily due to an increase in the average cost of fuel, particularly natural gas, and a 12.3 percent increase in generation to meet higher demand. Fuel expense increased 11.6 percent in 2004 over 2003 primarily due to an increase in the average cost of coal and natural gas. Fuel expense increased 10.1 percent in 2003 over 2002 due to an increase in generation of 3.9 percent because of higher wholesale energy demands and a 2.8 percent higher average cost of fuel due to the higher prices of coal and natural gas in 2003.
     Purchased power expense increased $194 million (19.9 percent) in 2005, $200 million (25.9 percent) in 2004, and $92 million (13.3 percent) in 2003. These increases are primarily the result of new purchased power agreements (PPAs) between the Company and Southern Power that went into effect in each of 2004, 2003, and 2002. Additional capacity expenses associated with these PPAs were $30 million, $65 million, and $75 million in 2005, 2004, and 2003, respectively. The increases in purchased power expenses also reflect the impact of the significant increases in fuel costs discussed previously.
     A significant upward trend in the cost of coal and natural gas has emerged since 2003, and volatility in these markets is expected to continue. Increased coal prices have been influenced by a worldwide increase in demand as a result of rapid economic growth in China as well as by increases in mining costs. Higher natural gas prices in the United States are the result of increased demand and slightly lower gas supplies despite increased drilling activity. Natural gas supply interruptions, such as those caused by the 2005 and 2004 hurricanes, result in an immediate market response; however, the long-term impact of this price volatility may be reduced by imports of natural gas and liquefied natural gas. Fuel expenses generally do not affect net income, since they are offset by fuel revenues under the Company’s fuel cost recovery provisions.
Other Operating Expenses
In 2005, other operations and maintenance expenses increased $81 million (5.8 percent). Maintenance for generating plant and transmission and distribution increased $23.5 million and $13.9 million, respectively, as a result of scheduled outages and, to a lesser extent, certain flexible projects planned for other periods. Increased employee benefit expense of $18.4 million related to pension and medical benefits and higher property insurance costs of $5.3 million resulting from storm damage also contributed to the increase. Customer

II-135


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Georgia Power Company 2005 Annual Report
assistance expense and uncollectible account expense also increased an additional $9.3 million in 2005 over 2004, primarily as a result of promotional expenses related to an energy efficiency program and an increased number of customer bankruptcies, respectively. In 2004, other operations and maintenance expenses increased $153 million (12.3 percent) due to the timing of generating plant maintenance of $39 million and transmission and distribution maintenance of $39 million. Increased employee benefit expense of $30 million related to pension and medical benefits and higher workers compensation expense of $8 million also contributed to the increase. In 2003, other operations and maintenance expenses decreased $78 million (5.9 percent) due to the timing of generating plant maintenance of $46 million and transmission and distribution maintenance of $8 million and lower severance costs of $8 million.
     Depreciation and amortization increased $229 million (83 percent) in 2005 over 2004 primarily due to the expiration at the end of 2004 of certain provisions of the Company’s 2001 Retail Rate Plan. In accordance with the 2001 Retail Rate Plan, the Company amortized an accelerated cost recovery liability as a credit to amortization expense and recognized new Georgia PSC-certified purchased power costs in rates evenly over the three years ended December 31, 2004. This treatment resulted in a credit to amortization expense of $187.1 million in 2004 and a total decrease in depreciation and amortization of $74 million and $54 million in 2004 and 2003, respectively. See Note 3 to the financial statements under “Retail Regulatory Matters — Rate Plans” for additional information.
     Taxes other than income taxes increased $32 million (14.1 percent) primarily due to higher municipal gross receipts taxes of $18.1 million resulting from increased operating revenues and higher property taxes of $14.0 million. Taxes other than income taxes increased $15 million (7.0 percent) in 2004 due to higher municipal gross receipts taxes associated with increased operating revenues. Taxes other than income taxes increased $11 million (5.4 percent) in 2003 due mainly to a favorable true-up of state property tax valuations in 2002.
Other Income and (Expense)
Allowance for equity funds used during construction remained relatively constant in 2005 and increased $15.9 million in 2004, primarily due to the construction of the McIntosh combined cycle Units 10 and 11 which were placed in service in June 2005.
     Interest income remained relatively constant in 2005. Interest income decreased $9 million in 2004 and increased $12 million in 2003 when compared to the prior year primarily due to interest on a favorable income tax settlement of $14.5 million in 2003.
     Interest expense increased $38.8 million (21.3 percent) in 2005 from 2004 primarily due to the issuance of additional senior notes in 2005 and generally higher interest rates on variable rate debt and commercial paper. Interest expense remained relatively constant in 2004. Interest expense increased in 2003 primarily due to an increase in senior notes outstanding that was partially offset by a reduction in short-term debt outstanding. The Company refinanced or retired $635 million, $400 million, and $665 million of securities in 2005, 2004, and 2003, respectively. Interest capitalized increased in 2005 and 2004 due to the Plant McIntosh construction referenced above and decreased in 2003 due to the transfer of a project to Southern Power in 2002.
     Other income and (expense), net increased $17.1 million in 2005 from 2004 primarily due to $14.2 million of additional gas hedge gains. Other income and (expense), net decreased in 2004 primarily due to the $13 million disallowance of Plant McIntosh construction costs in December 2004, partially offset by a $7.5 million decrease in donations and $3.4 million in increased income from a customer pricing program. See Note 3 to the financial statements under “Retail Regulatory Matters – Fuel Hedging Program” and “Plant McIntosh Construction Project” for additional information.
Effects of Inflation
The Company is subject to rate regulation that is based on the recovery of historical costs. In addition, the income tax laws are based on historical costs. Therefore, inflation creates an economic loss because the Company is recovering its costs of investments in dollars that have less purchasing power. While the inflation rate has been relatively low in recent years, it continues to have an adverse effect on the Company because of the large investment in utility plant with long economic lives. Conventional accounting for historical cost does not recognize this economic loss nor the partially offsetting gain that arises through financing facilities with fixed-

II-136


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Georgia Power Company 2005 Annual Report
money obligations such as long-term debt, preferred stock, and preferred securities. Any recognition of inflation by regulatory authorities is reflected in the rate of return allowed in the Company’s approved electric rates.
FUTURE EARNINGS POTENTIAL
General
The Company operates as a vertically integrated utility providing electricity to retail customers within its traditional service territory located within the State of Georgia and to wholesale customers in the Southeast. Prices for electricity provided by the Company to retail customers are set by the Georgia PSC under cost-based regulatory principles. Prices for electricity relating to PPAs, interconnecting transmission lines, and the exchange of electric power are set by the FERC. Retail rates and revenues are reviewed and adjusted periodically. See ACCOUNTING POLICIES – “Application of Critical Accounting Policies and Estimates – Electric Utility Regulation” herein and Note 3 to the financial statements under “Retail Regulatory Matters” and “FERC Matters” for additional information about this and other regulatory matters.
     The results of operations for the past three years are not necessarily indicative of future earnings potential. The level of the Company’s future earnings depends on numerous factors that affect the opportunities, challenges, and risks of the Company’s business of selling electricity. These factors include the ability of the Company to maintain a stable regulatory environment that continues to allow for the recovery of all prudently incurred costs. Future earnings in the near term will depend, in part, upon growth in energy sales, which is subject to a number of factors. These factors include weather, competition, new energy contracts with neighboring utilities, energy conservation practiced by customers, the price of electricity, the price elasticity of demand, and the rate of economic growth in the Company’s service area.
Environmental Matters
New Source Review Actions
In November 1999, the Environmental Protection Agency (EPA) brought a civil action in the U.S District Court for the Northern District of Georgia against the Company and Alabama Power, alleging that the Company and Alabama Power had violated the New Source Review (NSR) provisions of the Clean Air Act and related state laws with respect to certain coal-fired generating facilities. Through subsequent amendments and other legal proceedings, the EPA added Savannah Electric as a defendant to the original action and filed a separate action against Alabama Power after it was dismissed from the original action. In these lawsuits, the EPA alleges that NSR violations occurred at eight coal-fired generating facilities, including the Company’s Plants Bowen and Scherer. The civil action requests penalties and injunctive relief, including an order requiring the installation of the best available control technology at the affected units. On June 3, 2005, the U.S. District for the Northern District of Alabama issued a decision in favor of Alabama Power on two primary legal issues in the case; however, the decision does not resolve the case, nor does it address other legal issues associated with the EPA’s allegations. In accordance with a separate court order, Alabama Power and the EPA are currently participating in mediation with respect to the EPA’s claims. The action against the Company and Savannah Electric has been administratively closed since the spring of 2001, and none of the parties has sought to reopen the case. See Note 3 to the financial statements under “Environmental Matters — New Source Review Actions.”
     The Company believes that it complied with applicable laws and the EPA regulations and interpretations in effect at the time the work in question took place. The Clean Air Act authorizes maximum civil penalties of $25,000 to $32,500 per day, per violation at each generating unit, depending on the date of the alleged violation. An adverse outcome in this matter could require substantial capital expenditures that cannot be determined at this time and could possibly require payment of substantial penalties. This could affect future results of operations, cash flows, and possibly financial condition if such costs are not recovered through regulated rates.
     In December 2002 and October 2003, the EPA issued final revisions to its NSR regulations under the Clean Air Act. A coalition of states and environmental organizations filed petitions for review of these regulations. On June 24, 2005, the U.S. Court of Appeals for the District of Columbia Circuit upheld, in part, the EPA’s December 2002 revisions to its NSR regulations, which included changes to the regulatory exclusions and

II-137


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Georgia Power Company 2005 Annual Report
methods of calculating emissions increases. However, the court vacated portions of those revisions, including those addressing the exclusion of certain pollution control projects. The October 2003 revisions, which clarified the scope of the existing Routine Maintenance, Repair and Replacement exclusion, have been stayed by the Court of Appeals pending its review of the rules. On October 20, 2005, the EPA also published a proposed rule clarifying the test for determining when an emissions increase subject to the NSR requirements has occurred. The impact of these revisions and proposed rules will depend on adoption of the final rules by the EPA and the State of Georgia’s implementation of such rules, as well as the outcome of any additional legal challenges, and, therefore, cannot be determined at this time.
Carbon Dioxide Litigation
In July 2004, attorneys general from eight states, each outside of Southern Company’s service territory, and the corporation counsel for New York City filed a complaint in the U.S. District Court for the Southern District of New York against Southern Company and four other electric power companies. A nearly identical complaint was filed by three environmental groups in the same court. The complaints allege that the companies’ emissions of carbon dioxide, a greenhouse gas, contribute to global warming, which the plaintiffs assert is a public nuisance. Under common law public and private nuisance theories, the plaintiffs seek a judicial order (1) holding each defendant jointly and severally liable for creating, contributing to, and/or maintaining global warming and (2) requiring each of the defendants to cap its emissions of carbon dioxide and then reduce those emissions by a specified percentage each year for at least a decade. Plaintiffs have not, however, requested that damages be awarded in connection with their claims. Southern Company believes these claims are without merit and notes that the complaint cites no statutory or regulatory basis for the claims. In September 2005, the U.S. District Court for the Southern District of New York granted Southern Company’s and the other defendants’ motions to dismiss these cases. The plaintiffs filed an appeal to the U.S. Court of Appeals for the Second Circuit on October 19, 2005. The ultimate outcome of these matters cannot be determined at this time.
Plant Wansley Environmental Litigation
In December 2002, the Sierra Club, Physicians for Social Responsibility, Georgia Forestwatch, and one individual filed a civil suit in the U.S. District Court for the Northern District of Georgia against the Company for alleged violations of the Clean Air Act at four of the units at Plant Wansley. The civil action requests injunctive and declaratory relief, civil penalties, a supplemental environmental project, and attorneys’ fees. The Clean Air Act authorizes civil penalties of up to $27,500 per day, per violation at each generating unit. The liability phase of the case has concluded with the court ruling in favor of the Company in part and the plaintiffs in part. In March 2005, the U.S. Court of Appeals for the Eleventh Circuit accepted the Company’s petition for review of the district court’s order, and oral arguments were held on January 24, 2006. The district court case has been administratively closed pending that appeal. If necessary, the district court will hold a separate trial which will address civil penalties and possible injunctive relief requested by the plaintiffs. The ultimate outcome of this matter cannot currently be determined; however, an adverse outcome could require substantial capital expenditures that cannot be determined at this time and could possibly require the payment of substantial penalties. This could affect future results of operations, cash flows, and possibly financial condition if such costs are not recovered through regulated rates.
Environmental Statutes and Regulations
General
The Company’s operations are subject to extensive regulation by state and federal environmental agencies under a variety of statutes and regulations governing environmental media, including air, water, and land resources. Applicable statutes include the Clean Air Act; the Clean Water Act; the Comprehensive Environmental Response, Compensation, and Liability Act; the Resource Conservation and Recovery Act; the Toxic Substances Control Act; the Emergency Planning & Community Right-to-Know Act; and the Endangered Species Act.
     Compliance with these environmental requirements involves significant capital and operating costs, a major portion of which is expected to be recovered through existing ratemaking provisions. Through 2005, the Company had invested approximately $1.2 billion in

II-138


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Georgia Power Company 2005 Annual Report
capital projects to comply with these requirements, with annual costs of $117.4 million, $47.4 million, and $105.7 million for 2005, 2004, and 2003, respectively. Over the next decade, the Company expects that capital expenditures could exceed an additional $3.3 billion to assure compliance with existing and new regulations, including $410 million, $674.6 million, and $515.8 million for 2006, 2007, and 2008, respectively. Because the Company’s compliance strategy is impacted by changes to existing environmental laws and regulations, the cost, availability, and existing inventory of emission allowances, and the Company’s fuel mix, the ultimate outcome cannot be determined at this time. Environmental costs that are known and estimable at this time are included in capital expenditures discussed under FINANCIAL CONDITION AND LIQUIDITY – “Capital Requirements and Contractual Obligations” herein.
     Compliance with possible additional federal or state legislation or regulations related to global climate change, air quality, or other environmental and health concerns could also significantly affect the Company. New environmental legislation or regulations, or changes to existing statutes or regulations, could affect many areas of the Company’s operations; however, the full impact of any such changes cannot be determined at this time.
Air Quality
Compliance with the Clean Air Act and resulting regulations has been and will continue to be a significant focus for the Company. Through 2005, the Company had spent approximately $787.9 million in reducing sulfur dioxide (SO2) and nitrogen oxide (NOx) emissions and in monitoring emissions pursuant to the Clean Air Act. Additional controls have been announced and are currently being installed at several plants to further reduce SO2 and NOx emissions, maintain compliance with existing regulations, and to meet new requirements.
     Approximately $699.8 million of these expenditures are related to reducing NOxemissions pursuant to state and federal requirements in connection with the EPA’s one-hour ozone standard and the 1998 regional NOx reduction rules. Although the State of Georgia was originally included in the states subject to the regional NOx rules, the EPA, in August 2005, stayed compliance with these requirements and initiated rulemakings to address issues raised in a petition for reconsideration filed by a coalition of Georgia industries. The impact of the 1998 regional NOx reduction rules for Georgia will depend on the outcome of the petition for reconsideration and/or any subsequent development and approval of the State of Georgia’s state implementation plan.
     In 2005, the EPA revoked the one-hour ozone standard and published the final set of rules for implementation of the new, more stringent eight-hour ozone standard. Areas within the Company’s service area that have been designated as nonattainment under the eight-hour ozone standard include Macon (Georgia) and a 20-county area within metropolitan Atlanta. State implementation plans, including new emission control regulations necessary to bring those areas into attainment are required for most areas by June 2007. These state implementation plans could require further reductions in NOx emissions from power plants.
     During 2005, the EPA’s fine particulate matter “nonattainment” designations became effective for several areas within the Company’s service area in Georgia, and the EPA proposed a rule for the implementation of the fine particulate matter standard. The EPA plans to finalize the proposed implementation rule in 2006. State plans for addressing the nonattainment designations are required by April 2008 and could require further reductions in SO2and NOx emissions from power plants. The EPA has also published proposed revisions to lower the level of particulate matter currently allowed.
     The EPA issued the final Clean Air Interstate Rule on March 10, 2005. This cap-and-trade rule addresses power plant SO2 and NOx emissions that were found to contribute to nonattainment of the eight-hour ozone and fine particulate matter standards in downwind states. Twenty-eight eastern states, including the State of Georgia, are subject to the requirements of the rule. The rule calls for additional reductions of NOx and/or SO2 to be achieved in two phases, 2009/2010 and 2015. These reductions will be accomplished by the installation of additional emission controls at the Company’s coal-fired facilities or by the purchase of emission allowances from a cap-and-trade program.
     The Clean Air Visibility Rule (formerly called the Regional Haze Rule) was finalized on July 6, 2005. The goal of this rule is to restore natural visibility conditions in certain areas (primarily national parks

II-139


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Georgia Power Company 2005 Annual Report
and wilderness areas) by 2064. The rule involves the application of Best Available Retrofit Technology (BART) requirements and a review each decade, beginning in 2018, of progress toward the goal. BART requires that sources that contribute to visibility impairment implement additional emission reductions, if necessary, to make progress toward remedying current visibility concerns. For power plants, the Clean Air Visibility Rule allows states to determine that the Clean Air Interstate Rule satisfies BART requirements for SO2 and NOx. However, additional requirements could be imposed. By December 17, 2007, states must submit implementation plans that contain emission reduction strategies for implementing BART requirements and for achieving sufficient and reasonable progress toward the goal.
     On March 15, 2005, the EPA announced the final Clean Air Mercury Rule, a cap-and-trade program for the reduction of mercury emissions from coal-fired power plants. The rule sets caps on mercury emissions to be implemented in two phases, 2010 and 2018, and provides for an emission allowance trading market. The Company anticipates that emission controls installed to achieve compliance with the Clean Air Interstate Rule and the eight-hour ozone and fine-particulate standards will also result in mercury emission reductions. However, the long-term capability of emission control equipment to reduce mercury emissions is still being evaluated, and the installation of additional control technologies may be required.
     The impacts of the eight-hour ozone standard, the fine particulate matter nonattainment designations, the Clean Air Interstate Rule, the Clean Air Visibility Rule, and the Clear Air Mercury Rule on the Company, will depend on the development and implementation of rules at the state level. States implementing the Clean Air Mercury Rule and the Clear Air Interstate Rule, in particular, have the option not to participate in the national cap-and-trade programs and could require reductions greater than those mandated by the federal rules. Such impacts will also depend on resolution of pending legal challenges to the Clean Air Interstate Rule, the Clean Air Mercury Rule and a related petition from the State of North Carolina under section 126 of the Clean Air Act, also related to the interstate transport of air pollutants. Therefore, the full impacts of these regulations on the Company cannot be determined at this time. The Company has developed and continually updates a comprehensive environmental compliance strategy to comply with the continuing and new environmental requirements discussed above. As part of this strategy, the Company plans to install additional SO2 , NOx ,and mercury emission controls within the next several years to assure continued compliance with applicable air quality requirements.
Water Quality
In July 2004, the EPA published final rules under the Clean Water Act for the purpose of reducing impingement and entrainment of fish and fish larvae at power plants’ cooling water intake structures. The new rules require baseline biological information and, perhaps, installation of fish protection technology near some intake structures at existing power plants.
     The Company is installing cooling towers at additional facilities under the Clean Water Act to cool water prior to discharge. Near Atlanta, a cooling tower for one plant was completed in 2004 and two others are scheduled for completion in 2008. The total estimated cost of these projects is $173 million, with $85 million remaining to be spent. The Company is also conducting a study of the aquatic environment at another facility to determine if further thermal controls are necessary at that plant.
     The full impact of these new rules will depend on the results of studies and analyses performed as part of the rules’ implementation and the actual requirements established by the State of Georgia, and therefore, cannot be determined at this time
Environmental Remediation
The Company must comply with other environmental laws and regulations that cover the handling and disposal of waste and release of hazardous substances. Under these various laws and regulations, the Company could incur substantial costs to clean up properties. The Company conducts studies to determine the extent of any required cleanup and has recognized in its financial statements the costs to clean up and monitor known sites. Amounts for cleanup and ongoing monitoring costs were not material for any year presented. The Company may be liable for some or all required cleanup costs for additional sites that may require environmental remediation. See Note 3 to the financial statements under “Environmental Remediation” for additional information.

II-140


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Georgia Power Company 2005 Annual Report
     Under Georgia PSC ratemaking provisions, $22 million has been deferred in a regulatory liability account related to certain environmental insurance settlements. Under the 2004 Retail Rate Plan, this regulatory liability is being amortized as a credit to expense over a three-year period that began January 1, 2005. However, the Georgia PSC also approved an annual environmental accrual of $5.4 million. Environmental remediation expenditures are being charged against the resulting reserve as they are incurred. The annual accrual amount will be reviewed and adjusted in future regulatory proceedings.
Global Climate Issues
Domestic efforts to limit greenhouse gas emissions have been spurred by international discussions surrounding the Framework Convention on Climate Change, and specifically the Kyoto Protocol — which proposes constraints on the emissions of greenhouse gases for a group of industrialized countries. The Bush Administration has not supported U.S. ratification of the Kyoto Protocol or other mandatory carbon dioxide reduction legislation; however, in 2002, it did announce a goal to reduce the greenhouse gas intensity of the U.S. – the ratio of greenhouse gas emissions to the value of U.S. economic output — by 18 percent by 2012. A year later, the Department of Energy (DOE) announced the Climate VISION program to support this goal. Energy-intensive industries, including electricity generation, are the initial focus of this program. Southern Company is involved in the development of a voluntary electric utility sector climate change initiative in partnership with the government. In a memorandum of understanding signed in December 2004 with the DOE under Climate VISION, the utility sector pledged to reduce its greenhouse gas emissions rate by 3 percent to 5 percent by 2010-2012. The Company is continuing to evaluate future energy and emissions profiles relative to the Climate VISION program and is analyzing voluntary programs to support the industry initiative.
FERC Matters
Market-Based Rate Authority
The Company has authorization from the FERC to sell power to non-affiliates at market-based prices. The Company also has FERC authority to make short-term opportunity sales at market rates. Specific FERC approval must be obtained with respect to a market-based contract with an affiliate.
     In December 2004, the FERC initiated a proceeding to assess Southern Company’s generation dominance within its retail service territory. The ability to charge market-based rates in other markets is not an issue in that proceeding. In February 2005, Southern Company submitted responsive information. In February 2006, the FERC suspended the proceeding. Any new market-based rate transactions in its retail service territory entered into after February 27, 2005 are subject to refund to the level of the default cost-based rates, pending the outcome of the proceeding. The impact of such sales through December 31, 2005 is not expected to exceed $4.9 million. The refund period covers 15 months. In the event that the FERC’s default mitigation measures for entities that are found to have market power are ultimately applied, the Company may be required to charge cost-based rates for certain wholesale sales in the Southern Company retail service territory, which may be lower than negotiated market-based rates. The final outcome of this matter will depend on the form in which the final methodology for assessing generation market power and mitigation rules may be ultimately adopted and cannot be determined at this time.
     In addition, in May 2005, the FERC started an investigation to determine whether Southern Company satisfies the other three parts of the FERC’s market-based rate analysis: transmission market power, barriers to entry, and affiliate abuse or reciprocal dealing. The FERC established a new refund period related to this expanded investigation. Any and all new market-based rate transactions both inside and outside Southern Company’s retail service territory involving any Southern Company subsidiary, including the Company, will be subject to refund to the extent the FERC orders lower rates as a result of this new investigation, with the 15-month refund period beginning July 19, 2005. The impact of such sales through December 31, 2005 is not expected to exceed $10.9 million, of which $3.2 million relates to sales inside the retail service territory as discussed above. The FERC also directed that this expanded proceeding be held in abeyance pending the outcome of the proceeding on the IIC discussed below.
     The Company believes that there is no meritorious basis for this proceeding and is vigorously defending itself in this matter. However, the final outcome of this

II-141


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Georgia Power Company 2005 Annual Report
matter, including any remedies to be applied in the event of an adverse ruling in this proceeding, cannot now be determined.
Intercompany Interchange Contract
The Company’s generation fleet in its retail service territory is operated under the IIC, as approved by the FERC. In May 2005, the FERC also initiated a new proceeding to examine (1) the provisions of the IIC among Alabama Power, the Company, Gulf Power, Mississippi Power, Savannah Electric, Southern Power, and Southern Company Services, Inc., as agent, under the terms of which the power pool of Southern Company is operated, and, in particular, the propriety of the continued inclusion of Southern Power as a party to the IIC, (2) whether any parties to the IIC have violated the FERC’s standards of conduct applicable to utility companies that are transmission providers, and (3) whether Southern Company’s code of conduct defining Southern Power as a “system company” rather than a “marketing affiliate” is just and reasonable. In connection with the formation of Southern Power, the FERC authorized Southern Power’s inclusion in the IIC in 2000. The FERC also previously approved Southern Company’s code of conduct. The FERC order directs that the administrative law judge who presided over the McIntosh PPA proceeding discussed herein under “PSC Matters – Plant McIntosh Construction Project”, be assigned to preside over the hearing in this proceeding and that the testimony and exhibits presented in that proceeding be preserved to the extent appropriate. Hearings are scheduled for September 2006. Effective July 19, 2005, revenues from transactions under the IIC involving any Southern Company subsidiaries, including the Company, are subject to refund to the extent the FERC orders any changes to the IIC.
     The Company believes that there is no meritorious basis for this proceeding and is vigorously defending itself in this matter. However, the final outcome of this matter, including any remedies to be applied in the event of an adverse ruling in this proceeding, cannot now be determined.
Generation Interconnection Agreements
In July 2003, the FERC issued its final rule on the standardization of generation interconnection agreements and procedures (Order 2003). Order 2003 shifts much of the financial burden of new transmission investment from the generator to the transmission provider. The FERC has indicated that Order 2003, which was effective January 20, 2004, is to be applied prospectively to interconnection agreements. Subsidiaries of Tenaska, Inc., as counterparties to three previously executed interconnection agreements with subsidiaries of Southern Company, including the Company, have filed complaints at the FERC requesting that the FERC modify the agreements and that the Company refund a total of $7.9 million previously paid for interconnection facilities, with interest. The Company has opposed all such requests, and the proceedings are still pending. The impact of Order 2003 and its subsequent rehearings on the Company and the final results of these matters cannot be determined at this time.
Transmission
In December 1999, the FERC issued its final rule on Regional Transmission Organizations (RTOs). Since that time, there have been a number of additional proceedings at the FERC designed to encourage further voluntary formation of RTOs or to mandate their formation. However, at the current time, there are no active proceedings that would require the Company to participate in an RTO. Current FERC efforts that may potentially change the regulatory and/or operational structure of transmission include rules related to the standardization of generation interconnection, as well as an inquiry into, among other things, market power by vertically integrated utilities. See “Generation Interconnection Agreements” and “Market-Based Rate Authority” herein for additional information. The final outcome of these proceedings cannot now be determined. However, the Company’s financial condition, results of operations, and cash flows could be adversely affected by future changes in the federal regulatory or operational structure of transmission.
PSC Matters
Merger
In connection with the Merger, the Company and Savannah Electric plan to establish a coastal regional organization for the Company that will be operating following completion of the Merger. Management expects that current Savannah Electric employees will fill most of the positions in the new regional organization.

II-142


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Georgia Power Company 2005 Annual Report
     While the Georgia PSC does not have specific approval authority over the merger of electric utilities, in January 2006, the Company and Savannah Electric filed an application with the Georgia PSC for certain approvals necessary to complete the Merger. In particular, the Company and Savannah Electric are seeking the approval of the Georgia PSC with respect to the following matters:
 the transfer of Savannah Electric’s generating facilities and certification of the generating facilities as the Company’s assets;
 amendments to the Company’s Integrated Resource Plan to add the current Savannah Electric’s customers and generating facilities;
 the transfer of Savannah Electric’s assigned service territory to the Company;
 adoption of the Company’s service rules and regulations to the current Savannah Electric customers;
 new fuel rate and base rate schedules that would apply to the Company’s sale of electricity to the current Savannah Electric customers;
 adoption of a “merger transition adjustment” rate that would be used to more closely align Savannah Electric’s existing base rates to those of the Company and a “merger transition credit” rate that would credit the additional revenues collected from former Savannah Electric customers to the Company’s existing customers; and
 the issuance of additional shares of the Company’s common stock to Southern Company in exchange for Southern Company’s shares of Savannah Electric common stock.
     The Company has also requested the Georgia PSC to better align the rates for Savannah Electric’s customers with those of the Company. Currently, Savannah Electric customers pay slightly lower base rates and significantly higher fuel rates than the Company’s customers. The overall effect is that Savannah Electric customers pay substantially higher overall costs for electricity. See “Fuel Cost Recovery” herein for additional information.
Rate Plans
In December 2004, the Georgia PSC approved the 2004 Retail Rate Plan for the three-year period ending December 31, 2007. Under the terms of the 2004 Retail Rate Plan, earnings are being evaluated annually against a retail return on common equity (ROE) range of 10.25 percent to 12.25 percent. Two-thirds of any earnings above 12.25 percent will be applied to rate refunds, with the remaining one-third retained by the Company. Retail rates were increased by approximately $194 million and customer fees were increased by approximately $9 million effective January 1, 2005 to cover the higher costs of purchased power; operation and maintenance expenses; environmental compliance; and continued investment in new generation, transmission and distribution facilities to support growth and ensure reliability. In 2005 the Company recorded $2.7 million revenue subject to refund for estimated earnings above 12.25 percent retail ROE.
     The Company is required to file a general rate case by July 1, 2007, in response to which the Georgia PSC would be expected to determine whether the 2004 Retail Rate Plan should be continued, modified, or discontinued. Until then, the Company will not file for a general base rate increase unless its projected retail ROE falls below 10.25 percent. However, in connection with the Merger, the Company has requested Georgia PSC approval of a “merger transition adjustment” that would be used to adjust Savannah Electric’s existing base rates to more closely match the existing base rates for the Company. See Note 3 to the financial statements under “Retail Regulatory Matters - Rate Plans” for additional information.
Plant McIntosh Construction Project
In December 2002 after a competitive bidding process, the Georgia PSC certified PPAs between Southern Power and the Company and Savannah Electric for capacity from Plant McIntosh Units 10 and 11, construction of which was completed in June 2005. In April 2003, Southern Power applied for FERC approval of these PPAs. In July 2003, the FERC accepted the PPAs to become effective June 1, 2005, subject to refund, and ordered that hearings be held. Intervenors opposed the FERC’s acceptance of the PPAs, alleging that they did not meet the applicable standards for market-based rates between affiliates. To ensure the timely completion of the Plant McIntosh construction project and the availability of the units in the summer of 2005 for their retail customers, in May 2004, the Company and Savannah Electric requested the Georgia PSC to direct them to acquire the Plant McIntosh construction project. The Georgia PSC issued such an order and the transfer occurred on May 24, 2004 at a total cost of approximately $415 million, including $14 million of transmission interconnection facilities.

II-143


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Georgia Power Company 2005 Annual Report
Subsequently, Southern Power filed a request to withdraw the PPAs and to terminate the ongoing FERC proceedings. In August 2004, the FERC issued a notice accepting the request to withdraw the PPAs and permitting such request to become effective by operation of law. However, the FERC made no determination on what additional steps may need to be taken with respect to testimony provided in the proceedings. See “FERC Matters — Intercompany Interchange Contract” above for additional information.
     In connection with the 2004 Retail Rate Plan, the Georgia PSC approved the transfer of the Plant McIntosh construction project at a total fair market value of approximately $385 million. This value reflected an approximate $16 million disallowance, of which $13 million was attributable to the Company, and reduced the Company’s 2004 net income by approximately $8 million. The Georgia PSC also certified a total completion cost of $547 million for the project. In June 2005, Plant McIntosh Units 10 and 11 were placed in service at a total cost that did not exceed the certified amount. Under the 2004 Retail Rate Plan, the Plant McIntosh revenue requirements impact will be reflected in the Company’s rates evenly over the three years ending 2007. See Note 3 to the financial statements under “Retail Regulatory Matters — Rate Plans” and “Plant McIntosh Construction Project” for additional information.
Fuel Cost Recovery
The Company has established fuel cost recovery rates approved by the Georgia PSC. In recent months, the Company has experienced higher than expected fuel costs for coal and natural gas. Those higher fuel costs have increased the under recovered fuel costs included in the balance sheets herein.
     In May 2005, the Georgia PSC approved the Company’s request to increase customer fuel rates by approximately 9.5 percent to recover under recovered fuel costs of approximately $508 million existing as of May 31, 2005 over a four-year period that began June 1, 2005. Under recovered fuel amounts for the period subsequent to June 1, 2005 totaled $327.5 million through December 31, 2005. The Georgia PSC’s order instructed that such amounts be reviewed semi-annually beginning February 2006. If the amount under or over recovered exceeds $50 million at the evaluation date, the Company would be required to file for a temporary fuel rate change. In addition, Savannah Electric’s under recovered fuel costs totaled $77.7 million at December 31, 2005. In accordance with the Georgia PSC order, Savannah Electric was scheduled to file an additional request for a fuel cost recovery increase in January 2006. The Company has agreed with a Georgia PSC staff recommendation to forego the temporary fuel rate process, and Savannah Electric has postponed its scheduled filing. Instead, the Company and Savannah Electric will file a combined request in March 2006 to increase the Company’s fuel cost recovery rate.
     The case will seek approval of a fuel cost recovery rate based upon future fuel cost projections for the combined Company and Savannah Electric generating fleet as well as the under recovered fuel balances existing at June 30, 2006. The new fuel cost recovery rate would be billed beginning in July 2006 to all of the Company’s customers, including the existing Savannah Electric customers. Under recovered amounts as of the date of the Merger will be paid by the appropriate customer groups.
     In August 2005, the Georgia PSC initiated an investigation of Savannah Electric’s fuel practices. In February 2006, an investigation of the Company’s fuel practices was initiated. The Company and Savannah Electric are responding to data requests and cooperating in the investigations. The final outcome of this matter cannot now be determined.
     Fuel cost recovery revenues as recorded on the financial statements are adjusted for differences in actual recoverable cost and amounts billed in current regulated rates. Accordingly, any increase in the billing factor would have no significant effect on the Company’s revenues or net income, but would increase annual cash flow.
Nuclear
As part of a potential expansion of Plant Vogtle, the Company and Southern Nuclear have notified the Nuclear Regulatory Commission (NRC) of their intent to apply for an early site permit (ESP) this year and a combined construction and operating license (COL) in 2008. In addition, a reactor design from Westinghouse Electric Company has been selected and a purchase agreement is being negotiated. Participation agreements have been reached with each of the existing Plant Vogtle co-owners. See Note 4 to the financial statements for additional information on these co-owners. At this point, no final decision has

II-144


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Georgia Power Company 2005 Annual Report
been made regarding actual construction. The NRC’s streamlined licensing process for new nuclear units allows utilities to seek regulatory approval at various stages. These stages include design certification, which is obtained by the reactor vendor, and the ESP and COL, which are each obtained by the owner-operators of the units. An ESP indicates site approval is obtained before a company decides to build and the COL provides regulatory approval for building and operating the plant. In addition, any generation by the Company must be certified by the Georgia PSC.
     Southern Company also is participating in NuStart Energy Development, LLC (NuStart Energy), a broad-based nuclear industry consortium formed to share the cost of developing a COL and the related NRC review. NuStart Energy plans to complete detailed engineering design work and to prepare COL applications for two advanced reactor designs, then to choose one of the applications and file it for NRC review and approval. The COL ultimately is expected to be transferred to one or more of the consortium companies; however, at this time, none of them have committed to build a new nuclear plant.
Other Matters
In accordance with Financial Accounting Standards Board (FASB) Statement No. 87, Employers’ Accounting for Pensions, the Company recorded non-cash pension income, before tax, of approximately $21 million, $35 million, and $54 million in 2005, 2004, and 2003, respectively. Postretirement benefit costs for the Company were $47 million, $44 million, and $41 million in 2005, 2004, and 2003, respectively. Both pension and postretirement costs are expected to trend upward. Such amounts are dependent on several factors including trust earnings and changes to the plans. A portion of pension income and postretirement benefit costs is capitalized based on construction-related labor charges. For the Company, pension income or expense and postretirement benefit costs are a component of the regulated rates and generally do not have a long-term effect on net income. For more information regarding pension and postretirement benefits, see Note 2 to the financial statements.
     The Company is involved in various other matters being litigated and regulatory matters that could affect future earnings. See Note 3 to the financial statements for information regarding material issues.
ACCOUNTING POLICIES
Application of Critical Accounting Policies and Estimates
The Company prepares its financial statements in accordance with accounting principles generally accepted in the United States. Significant accounting policies are described in Note 1 to the financial statements. In the application of these policies, certain estimates are made that may have a material impact on the Company’s results of operations and related disclosures. Different assumptions and measurements could produce estimates that are significantly different from those recorded in the financial statements. Management has reviewed and discussed critical accounting policies and estimates with the Audit Committee of Southern Company’s Board of Directors.
Electric Utility Regulation
The Company is subject to retail regulation by the Georgia PSC and wholesale regulation by the FERC. These regulatory agencies set the rates the Company is permitted to charge customers based on allowable costs. As a result, the Company applies FASB Statement No. 71, Accounting for the Effects of Certain Types of Regulation, which requires the financial statements to reflect the effects of rate regulation. Through the ratemaking process, the regulators may require the inclusion of costs or revenues in periods different than when they would be recognized by a non-regulated company. This treatment may result in the deferral of expenses and the recording of related regulatory assets based on anticipated future recovery through rates or the deferral of gains or creation of liabilities and the recording of related regulatory liabilities. The application of Statement No. 71 has a further effect on the Company’s financial statements as a result of the estimates of allowable costs used in the ratemaking process. These estimates may differ from those actually incurred by the Company; therefore, the accounting estimates inherent in specific costs such as depreciation, nuclear decommissioning, and pension and postretirement benefits have less of a direct impact on the Company’s results of operations than they would on a non-regulated company.
     As reflected in Note 1 to the financial statements under “Regulatory Assets and Liabilities,” significant regulatory assets and liabilities have been recorded.

II-145


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Georgia Power Company 2005 Annual Report
Management reviews the ultimate recoverability of these regulatory assets and liabilities based on applicable regulatory guidelines and accounting principles generally accepted in the United States. However, adverse legislative, judicial, or regulatory actions could materially impact the amounts of such regulatory assets and liabilities and could adversely impact the Company’s financial statements.
Contingent Obligations
The Company is subject to a number of federal and state laws and regulations, as well as other factors and conditions that potentially subject it to environmental, litigation, income tax, and other risks. See FUTURE EARNINGS POTENTIAL herein and Note 3 to the financial statements for more information regarding certain of these contingencies. The Company periodically evaluates its exposure to such risks and records reserves for those matters where a loss is considered probable and reasonably estimable in accordance with generally accepted accounting principles. The adequacy of reserves can be significantly affected by external events or conditions that can be unpredictable; thus, the ultimate outcome of such matters could materially affect the Company’s financial statements. These events or conditions include the following:
 Changes in existing state or federal regulation by governmental authorities having jurisdiction over air quality, water quality, control of toxic substances, hazardous and solid wastes, and other environmental matters.
 Changes in existing income tax regulations or changes in Internal Revenue Service interpretations of existing regulations.
 Identification of additional sites that require environmental remediation or the filing of other complaints in which the Company may be asserted to be a potentially responsible party.
 Identification and evaluation of other potential lawsuits or complaints in which the Company may be named as a defendant.
 Resolution or progression of existing matters through the legislative process, the court systems, or the EPA.
Unbilled Revenues
Revenues related to the sale of electricity are recorded when electricity is delivered to customers. However, the determination of KWH sales to individual customers is based on the reading of their meters, which is performed on a systematic basis throughout the month. At the end of each month, amounts of electricity delivered to customers, but not yet metered and billed, are estimated. Components of the unbilled revenue estimates include total KWH territorial supply, total KWH billed, estimated total electricity lost in delivery, and customer usage. These components can fluctuate as a result of a number of factors including weather, generation patterns, power delivery volume, and other operational constraints. These factors can be unpredictable and can vary from historical trends. As a result, the overall estimate of unbilled revenues could be significantly affected, which could have a material impact on the Company’s results of operations.
New Accounting Standards
Income Taxes
In December 2004, the FASB issued FASB Staff Position 109-1, Application of FASB Statement No. 109, Accounting for Income Taxes, to the Tax Deduction on Qualified Production Activities Provided by the American Jobs Creation Act of 2004 (FSP 109-1), which requires that the generation deduction be accounted for as a special tax deduction rather than as a tax rate reduction. The Company adopted FSP 109-1 in the first quarter of 2005 with no material impact on its financial statements.
Conditional Asset Retirement Obligations
Effective December 31, 2005, the Company adopted the provision of FASB Interpretation No. 47, Conditional Asset Retirement Obligations (FIN 47), which requires that an asset retirement obligation be recorded even though the timing and/or method of settlement are conditional on future events. Prior to December 2005, the Company did not recognize asset retirement obligations for asbestos removal because the timing of retirements was dependent on future events. For additional information, see Note 1 to the financial statements under “Asset Retirement Obligations and Other Costs of Removal.”
     At December 31, 2005, the Company recorded additional asset retirement obligations (and assets) of approximately $91 million. The adoption of FIN 47 did not have any effect on the Company’s income statement.

II-146


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Georgia Power Company 2005 Annual Report
Stock Options
On January 1, 2006, the Company adopted FASB Statement No. 123R, Share-Based Payment, on a modified prospective basis. This statement requires that compensation cost relating to share-based payment transactions be recognized in financial statements. That cost will be measured based on the grant date fair value of the equity or liability instruments issued. Although the compensation expense required under the revised statement differs slightly, the impacts on the Company’s financial statements are similar to the pro forma disclosures included in Note 1 to the financial statements under “Stock Options.”
FINANCIAL CONDITION AND LIQUIDITY
Overview
The Company’s financial condition continued to be stable at December 31, 2005 with emphasis on cost control measures combined with significantly lower costs of capital, achieved through the refinancing and/or redemption of higher-cost securities. Cash flow from operations increased $56 million resulting primarily from increased retail operating revenues (see RESULTS OF OPERATIONS herein), partially offset by the increase in under recovered deferred fuel costs.
     Fuel costs are generally recoverable in future periods and are reflected on the balance sheets as under recovered regulatory clause revenues. See FUTURE EARNINGS POTENTIAL – “PSC Matters – Fuel Cost Recovery” herein for additional information.
     In 2005, gross utility plant additions were $906 million. These additions were primarily related to Plant McIntosh Units 10 and 11, transmission and distribution facilities, nuclear fuel, and equipment to comply with environmental standards. The majority of funds needed for gross property additions for the last several years have been provided from operating activities and capital contributions from Southern Company. The statements of cash flows provide additional details.
     The Company’s ratio of common equity to total capitalization — including short-term debt — was 48.3 percent in 2005, 47.7 percent in 2004, and 48.3 percent in 2003. The Company has received investment grade ratings from the major rating agencies.
Sources of Capital
The Company plans to obtain the funds required for construction and other purposes from sources similar to those used in the past, which were primarily from operating cash flows. However, the type and timing of any future financings, if needed, will depend on market conditions, regulatory approval, and other factors.
     The issuance of long-term securities by the Company is subject to the approval of the Georgia PSC. In addition, the issuance of short-term debt securities by the Company is subject to regulatory approval by the FERC following the repeal of the Public Utility Holding Company Act of 1935, as amended, on February 8, 2006. Additionally, with respect to the public offering of securities, the Company files registration statements with the Securities and Exchange Commission under the Securities Act of 1933, as amended (1933 Act). The amounts of securities authorized by the appropriate regulatory authorities, as well as the amounts registered under the 1933 Act, are continuously monitored and appropriate filings are made to ensure flexibility in the capital markets.
     The Company obtains financing separately without credit support from any affiliate. See Note 6 to the financial statements under “Bank Credit Arrangements” for additional information. The Southern Company system does not maintain a centralized cash or money pool. Therefore, funds of the Company are not commingled with funds of any other company.
     The Company’s current liabilities frequently exceed current assets because of the continued use of short-term debt as a funding source to meet cash needs which can fluctuate significantly due to the seasonality of the business.
     To meet short-term cash needs and contingencies, the Company had credit arrangements with banks totaling $780 million, of which $778 million was unused, at the beginning of 2006. See Note 6 to the financial statements under “Bank Credit Arrangements” for additional information.
     The Company may also meet short-term cash needs through a Southern Company subsidiary organized to issue and sell commercial paper and extendible commercial notes at the request and for the benefit of the Company and the other retail operating companies.

II-147


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Georgia Power Company 2005 Annual Report
Proceeds from such issuances for the benefit of the Company are loaned directly to the Company and are not commingled with proceeds from issuances for the benefits of any other operating company. The obligations of each company under these arrangements are several; there is no cross affiliate credit support. As of December 31, 2005, the Company had outstanding $268 million of commercial paper and no extendible commercial notes.
     At the beginning of 2006, bank credit arrangements were as follows:
                 
      Expires 
Total Unused  2006  2007  2010 
      (in millions) 
$780
 $778  $70  $350  $360 
     The credit arrangements that expire in 2006 allow for the execution of term loans for an additional two-year period.
Financing Activities
During 2005, the Company issued $810 million of long-term debt. The issuances were used to refund $635 million of long-term debt and to fund the Company’s ongoing construction program.
     Subsequent to December 31, 2005, the Company redeemed all of its outstanding preferred stock at a redemption price of $107 per share.
Credit Rating Risk
The Company does not have any credit arrangements that would require material changes in payment schedules or terminations as a result of a credit rating downgrade. There are certain contracts that could require collateral, but not accelerated payment, in the event of a credit rating change to BBB- or Baa3 or below. Generally, collateral may be provided for by a Southern Company guaranty, letter of credit, or cash. These contracts are primarily for physical electricity purchases and sales. At December 31, 2005, the maximum potential collateral requirements at a BBB- or Baa3 rating were approximately $6 million. The maximum potential collateral requirements at a rating below BBB- or Baa3 were approximately $245 million.
     The Company is also party to certain derivative agreements that could require collateral and/or accelerated payment in the event of a credit rating change to below investment grade. These agreements are primarily for natural gas price risk management activities. At December 31, 2005, the Company had no material exposure related to these agreements.
Market Price Risk
Due to cost-based rate regulation, the Company has limited exposure to market rate volatility in interest rates, commodity fuel prices, and prices of electricity. To manage the volatility attributable to these exposures, the Company nets the exposures to take advantage of natural offsets and enters into various derivative transactions for the remaining exposures pursuant to the Company’s policies in areas such as counterparty exposure and hedging practices. Company policy is that derivatives are to be used primarily for hedging purposes and mandates strict adherence to all applicable risk management policies. Derivative positions are monitored using techniques including, but not limited to, market valuation, value at risk, stress tests, and sensitivity analysis.
     To mitigate future exposure to changes in interest rates, the Company has entered into forward starting interest rate swaps that have been designated as hedges. These swaps have a notional amount of $300 million and are related to anticipated debt issuances over the next two years. The weighted average interest rate on outstanding variable long-term debt that has not been hedged at January 1, 2006 was 3.56 percent. If the Company sustained a 100 basis point change in interest rates for all unhedged variable rate long-term debt, the change would affect annualized interest expense by approximately $3.3 million at January 1, 2006. For further information, see Notes 1 and 6 to the financial statements under “Financial Instruments.”
     To mitigate residual risks relative to movements in electricity prices, the Company enters into fixed-price contracts for the purchase and sale of electricity through the wholesale electricity market and, to a lesser extent, into similar contracts for gas purchases.
     The Company has implemented a fuel hedging program at the instruction of the Georgia PSC. Fair

II-148


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Georgia Power Company 2005 Annual Report
value of changes in energy-related derivative contracts and year-end valuations were as follows at December 31:
         
  Changes in Fair Value
  2005 2004
  (in millions)
Contracts beginning of year
 $5.8  $3.2 
Contracts realized or settled
  (40.0)  (12.2)
Current period changes (a)
  60.8   14.8 
 
Contracts end of year
 $26.6  $5.8 
 
 
(a) Current period changes also include the changes in fair value of new contracts entered into during the period.
             
  Source of 2005 Year-End Valuation Prices
  Total Maturity
  Fair Value Year 1 1-3 Years
  (in millions)
Actively quoted
 $26.8  $16.4  $10.4 
External sources
  (0.2)  (0.2)   
 
Contracts end of year
 $26.6  $16.2  $10.4 
 
     Unrealized gains and losses from mark to market adjustments on derivative contracts related to the Company’s fuel hedging programs are recorded as regulatory assets and liabilities. Realized gains and losses from these programs are included in fuel expense and are recovered through the Company’s fuel cost recovery mechanism. Of the net gains, the Company is allowed to retain 25 percent in earnings. In 2005, the Company had a total net gain of $64.1 million, of which the Company retained $16.0 million. See Note 3 to the financial statements under “Retail Regulatory Matters – Fuel Hedging Program” for additional information. Gains and losses on derivative contracts that are not designated as hedges are recognized in the statements of income as incurred. At December 31, 2005, the fair value of derivative energy contracts was reflected in the financial statements as follows:
     
  Amounts
  (in millions)
Regulatory liabilities, net
 $26.7 
Net income
  (0.1)
 
Total fair value
 $26.6 
 
     Unrealized gains (losses) recognized in income in 2005, 2004, and 2003 were not material. The Company is exposed to market price risk in the event of nonperformance by counterparties to the derivative energy contracts. The Company’s policy is to enter into agreements with counterparties that have investment grade credit ratings by Moody’s and Standard & Poor’s or with counterparties who have posted collateral to cover potential credit exposure. Therefore, the Company does not anticipate market risk exposure from nonperformance by the counterparties. For additional information, see Notes 1 and 6 to the financial statements under “Financial Instruments.”
Capital Requirements and Contractual Obligations
The construction program of the Company is currently estimated to be $1.3 billion for 2006, $1.4 billion for 2007, and $1.3 billion for 2008. Environmental expenditures included in these amounts are $410 million, $674.6 million, and $515.8 million for 2006, 2007, and 2008, respectively. Actual construction costs may vary from this estimate because of changes in such factors as: business conditions; environmental regulations; nuclear plant regulations; FERC rules and transmission regulations; load projections; the cost and efficiency of construction labor, equipment, and materials; and the cost of capital. In addition, there can be no assurance that costs related to capital expenditures will be fully recovered.
     As a result of requirements by the NRC, the Company has established external trust funds for nuclear decommissioning costs. For additional information, see Note 1 to the financial statements under “Nuclear Decommissioning.” Also as discussed in Note 1 to the financial statements under “Nuclear Fuel Disposal Costs,” in 1993 the DOE implemented a special assessment over a 15-year period on utilities with nuclear plants to be used for the decontamination and decommissioning of its nuclear fuel enrichment facilities.
     In addition, as discussed in Note 2 to the financial statements, the Company provides postretirement benefits to substantially all employees and funds trusts to the extent required by the Georgia PSC and the FERC.
     Other funding requirements related to obligations associated with scheduled maturities of long-term debt and preferred securities and the related interest, redemption of preferred stock, leases, and other purchase commitments are as follows. See Notes 1, 6, and 7 to the financial statements for additional information.

II-149


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Georgia Power Company 2005 Annual Report
     Amounts in the following chart exclude any effects on the Company of the Merger.
Contractual Obligations
                     
      2007-  2009-  After    
  2006  2008  2010  2010  Total 
          (in millions)         
Long-term debt (a)
                    
Principal
 $153  $306  $282  $4,563  $5,304 
Interest
  265   496   468   4,989   6,218 
Preferred stock
  15            15 
Commodity derivative obligations(b)
  12            12 
Operating leases
  34   58   44   58   194 
Purchase commitments(c)
                    
Capital (d)
  1,251   2,738   2,421      6,410 
Coal
  1,579   2,220   694   40   4,533 
Nuclear fuel
  44   42   25   64   175 
Natural gas(e)
  577   525   511   2,047   3,660 
Purchased power
  343   689   559   994   2,585 
Long-term service agreements
  7   18   24   144   193 
Trusts(f)
                    
Nuclear decommissioning
  7   14   14   117   152 
Postretirement benefits
  18   41         59 
DOE assessments
  4            4 
 
Total
 $4,309  $7,147  $5,042  $13,016  $29,514 
 
 
(a) All amounts are reflected based on final maturity dates. The Company plans to continue to retire higher-cost securities and replace these obligations with lower-cost capital if market conditions permit. Variable rate interest obligations are estimated based on rates as of January 1, 2006, as reflected in the statements of capitalization. Fixed rates include, where applicable, the effects of interest rate derivatives employed to manage interest risk.
 
(b) For additional information see Notes 1 and 6 to the financial statements herein.
 
(c) The Company generally does not enter into non-cancelable commitments for other operations and maintenance expenditures. Total other operations and maintenance expenses for the last three years were $1.5 billion, $1.4 billion, and $1.2 billion, respectively.
 
(d) The Company forecasts capital expenditures over a five-year period. Amounts represent current estimates of total expenditures, excluding those amounts related to contractual purchase commitments for uranium and nuclear fuel conversion, enrichment, and fabrication services. At December 31, 2005, significant purchase commitments were outstanding in connection with the construction program.
 
(e) Natural gas purchase commitments are based on various indices at the time of delivery. Amounts reflected have been estimated based on the New York Mercantile Exchange future prices at December 31, 2005.
 
(f) Projections of nuclear decommissioning trust contributions are based on the 2004 Retail Rate Plan. The Company forecasts postretirement trust contributions over a three-year period. No contributions related to the Company’s pension trust are currently expected during this period. See Note 2 to the financial statements for additional information related to the pension and postretirement plans, including estimated benefit payments. Certain benefit payments will be made through the related trusts. Other benefit payments will be made from the Company’s corporate assets.

II-150


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Georgia Power Company 2005 Annual Report
Cautionary Statement Regarding Forward-Looking Statements
The Company’s 2005 Annual Report contains forward-looking statements. Forward-looking statements include, among other things, statements concerning retail sales growth, storm cost recovery and repairs, environmental regulations and expenditures, the Company’s projections for postretirement benefit trust contributions, financing activities, access to sources of capital, the proposed merger of Savannah Electric and the Company, the impacts of the adoption of new accounting rules, completion of construction projects, and estimated construction and other expenditures. In some cases, forward-looking statements can be identified by terminology such as “may,” “will”, “could,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “projects,” “predicts,” “potential,” or “continue” or the negative of these terms or other similar terminology. There are various factors that could cause actual results to differ materially from those suggested by the forward-looking statements; accordingly, there can be no assurance that such indicated results will be realized. These factors include:
 the impact of recent and future federal and state regulatory change, including legislative and regulatory initiatives regarding deregulation and restructuring of the electric utility industry, and implementation of the Energy Policy Act of 2005, and also changes in environmental, tax and other laws and regulations to which the Company is subject, as well as changes in application of existing laws and regulations;
 current and future litigation, regulatory investigations, proceedings, or inquiries, including FERC matters and the pending EPA civil action against the Company;
 the effects, extent, and timing of the entry of additional competition in the markets in which the Company operates;
 variations in demand for electricity, including those relating to weather, the general economy and population, and business growth (and declines);
 available sources and costs of fuels;
 ability to control costs;
 investment performance of the Company’s employee benefit plans;
 advances in technology;
 state and federal rate regulations and the impact of pending and future rate cases and negotiations, including rate cases related to fuel cost recovery;
 internal restructuring or other restructuring options that may be pursued;
 potential business strategies, including acquisitions or dispositions of assets or businesses, which cannot be assured to be completed or beneficial to the Company;
 the ability of counterparties of the Company to make payments as and when due;
 the ability to obtain new short- and long-term contracts with neighboring utilities;
 the direct or indirect effect on the Company’s business resulting from terrorist incidents and the threat of terrorist incidents;
 interest rate fluctuations and financial market conditions and the results of financing efforts, including the Company’s credit ratings;
 the ability of the Company to obtain additional generating capacity at competitive prices;
 catastrophic events such as fires, earthquakes, explosions, floods, hurricanes, or other similar occurrences;
 the direct or indirect effects on the Company’s business resulting from incidents similar to the August 2003 power outage in the Northeast;
 the effect of accounting pronouncements issued periodically by standard-setting bodies; and
 other factors discussed elsewhere herein and in other reports, including the Form 10-K, filed by the Company from time to time with the Securities and Exchange Commission.
The Company expressly disclaims any obligation to update any forward-looking statements.

II-151


Table of Contents

STATEMENTS OF INCOME
For the Years Ended December 31, 2005, 2004, and 2003
Georgia Power Company 2005 Annual Report
             
 
  2005  2004  2003 
  (in thousands) 
Operating Revenues:
            
Retail sales
 $5,642,812  $4,776,985  $4,309,972 
Sales for resale—
            
Non-affiliates
  519,673   246,545   259,376 
Affiliates
  264,989   166,245   174,855 
Other revenues
  206,729   181,033   169,304 
 
Total operating revenues
  6,634,203   5,370,808   4,913,507 
 
Operating Expenses:
            
Fuel
  1,830,829   1,232,496   1,103,963 
Purchased power—
            
Non-affiliates
  408,563   304,978   258,621 
Affiliates
  761,466   671,098   516,944 
Other operations
  949,722   902,167   827,972 
Maintenance
  531,168   498,114   419,206 
Depreciation and amortization
  504,248   275,488   349,984 
Taxes other than income taxes
  259,825   227,806   212,827 
 
Total operating expenses
  5,245,821   4,112,147   3,689,517 
 
Operating Income
  1,388,382   1,258,661   1,223,990 
 
Other Income and (Expense):
            
Allowance for equity funds used during construction
  26,808   26,659   10,752 
Interest income
  6,281   6,657   15,625 
Interest expense, net of amounts capitalized
  (221,199)  (182,370)  (182,583)
Interest expense to affiliate trusts
  (59,510)  (44,565)   
Distributions on mandatorily redeemable preferred securities
     (15,839)  (59,675)
Other income (expense), net
  5,742   (11,362)  (10,551)
 
Total other income and (expense)
  (241,878)  (220,820)  (226,432)
 
Earnings Before Income Taxes
  1,146,504   1,037,841   997,558 
Income taxes
  430,812   379,170   366,311 
 
Net Income
  715,692   658,671   631,247 
Dividends on Preferred Stock
  693   670   670 
 
Net Income After Dividends on Preferred Stock
 $714,999  $658,001  $630,577 
 
The accompanying notes are an integral part of these financial statements.

II-152


Table of Contents

STATEMENTS OF CASH FLOWS
For the Years Ended December 31, 2005, 2004, and 2003
Georgia Power Company 2005 Annual Report
             
 
  2005  2004  2003 
  (in thousands) 
Operating Activities:
            
Net income
 $715,692  $658,671  $631,247 
Adjustments to reconcile net income to net cash provided from operating activities —
            
Depreciation and amortization
  592,264   361,958   424,321 
Deferred income taxes and investment tax credits, net
  231,708   251,623   199,265 
Deferred expenses - affiliates
  1,268   (10,563)  (7,399)
Allowance for equity funds used during construction
  (26,808)  (26,659)  (10,752)
Pension, postretirement, and other employee benefits
  (19,468)  (15,868)  (30,225)
Tax benefit of stock options
  15,711   9,701   11,649 
Other, net
  (11,068)  (19,764)  18,929 
Changes in certain current assets and liabilities —
            
Receivables
  (591,498)  (227,204)  (4,395)
Fossil fuel stock
  2,528   (46,730)  (17,490)
Materials and supplies
  (53,942)  618   (7,677)
Prepaid income taxes
  (43,626)  14,358   (3,951)
Other current assets
  4,108   (23,672)  1,599 
Accounts payable
  110,118   132,001   (62,553)
Accrued taxes
  85,098   (64,563)  52,348 
Accrued compensation
  3,822   (6,664)  (3,111)
Other current liabilities
  33,289   5,836   19,845 
 
Net cash provided from operating activities
  1,049,196   993,079   1,211,650 
 
Investing Activities:
            
Property additions
  (842,870)  (741,151)  (717,993)
Nuclear decommissioning trust fund purchases
  (381,235)  (541,048)  (656,806)
Nuclear decommissioning trust fund sales
  372,536   532,349   648,107 
Purchase of property from affiliates
     (339,750)  (2)
Cost of removal net of salvage
  (29,428)  (21,756)  (28,265)
Change in construction payables, net of joint owner portion
  4,037   413   (32,223)
Other
  (315)  (4,961)  1,008 
 
Net cash used for investing activities
  (877,275)  (1,115,904)  (786,174)
 
Financing Activities:
            
Increase (decrease) in notes payable, net
  59,509   70,956   (220,400)
Proceeds—
            
Senior notes
  625,000   600,000   1,000,000 
Pollution control bonds
  185,000       
Mandatorily redeemable preferred securities
     200,000    
Capital contributions from parent company
  149,034   260,068   40,809 
Redemptions—
            
Pollution control bonds
  (185,000)      
Senior notes
  (450,000)  (200,000)  (665,000)
Mandatorily redeemable preferred securities
     (200,000)   
Payment of preferred stock dividends
  (546)  (654)  (696)
Payment of common stock dividends
  (556,100)  (565,500)  (565,800)
Other
  (21,679)  (17,247)  (22,563)
 
Net cash provided from (used for) financing activities
  (194,782)  147,623   (433,650)
 
Net Change in Cash and Cash Equivalents
  (22,861)  24,798   (8,174)
Cash and Cash Equivalents at Beginning of Year
  33,497   8,699   16,873 
 
Cash and Cash Equivalents at End of Year
 $10,636  $33,497  $8,699 
 
Supplemental Cash Flow Information:
            
Cash paid during the period for—
            
Interest (net of $10,871, $8,920, and $5,428 capitalized, respectively)
 $250,445  $228,190  $215,463 
Income taxes (net of refunds)
  207,973   127,115   145,048 
 
The accompanying notes are an integral part of these financial statements.

II-153


Table of Contents

BALANCE SHEETS
At December 31, 2005 and 2004
Georgia Power Company 2005 Annual Report
         
 
Assets 2005  2004 
  (in thousands)
Current Assets:
        
Cash and cash equivalents
 $10,636  $33,497 
Receivables—
        
Customer accounts receivable
  418,154   317,937 
Unbilled revenues
  141,875   140,027 
Under recovered regulatory clause revenues
  454,683   345,542 
Other accounts and notes receivable
  110,397   94,377 
Affiliated companies
  84,597   17,042 
Accumulated provision for uncollectible accounts
  (8,647)  (7,100)
Fossil fuel stock, at average cost
  181,739   184,267 
Vacation pay
  59,190   57,372 
Materials and supplies, at average cost
  323,908   270,422 
Prepaid expenses
  70,825   32,695 
Other
  50,248   28,262 
 
Total current assets
  1,897,605   1,514,340 
 
Property, Plant, and Equipment:
        
In service
  19,603,249   18,681,533 
Less accumulated provision for depreciation
  7,575,926   7,217,607 
 
 
  12,027,323   11,463,926 
Nuclear fuel, at amortized cost
  134,798   124,745 
Construction work in progress
  563,155   766,140 
 
Total property, plant, and equipment
  12,725,276   12,354,811 
 
Other Property and Investments:
        
Equity investments in unconsolidated subsidiaries
  68,188   66,192 
Nuclear decommissioning trusts, at fair value
  486,591   459,194 
Other
  71,468   64,571 
 
Total other property and investments
  626,247   589,957 
 
Deferred Charges and Other Assets:
        
Deferred charges related to income taxes
  500,882   505,664 
Prepaid pension costs
  476,458   450,270 
Deferred under recovered regulatory clause revenues
  295,116    
Other regulatory assets
  330,483   246,462 
Other
  195,716   160,834 
 
Total deferred charges and other assets
  1,798,655   1,363,230 
 
Total Assets
 $17,047,783  $15,822,338 
 
The accompanying notes are an integral part of these financial statements.

II-154


Table of Contents

BALANCE SHEETS
At December 31, 2005 and 2004
Georgia Power Company 2005 Annual Report
         
 
Liabilities and Stockholder’s Equity 2005  2004 
  (in thousands)
 
Current Liabilities:
        
Securities due within one year
 $167,317  $452,498 
Notes payable
  267,743   208,233 
Accounts payable —
        
Affiliated
  285,019   194,253 
Other
  360,455   310,763 
Customer deposits
  129,293   115,661 
Accrued taxes —
        
Income taxes
  150,896   78,269 
Other
  204,778   129,520 
Accrued interest
  88,885   74,529 
Accrued vacation pay
  45,602   44,894 
Accrued compensation
  137,303   127,340 
Other
  120,312   83,632 
 
Total current liabilities
  1,957,603   1,819,592 
 
Long-term Debt (See accompanying statements)
  4,179,218   3,709,852 
 
Long-term Debt Payable to Affiliated Trusts (See accompanying statements)
  969,073   969,073 
 
Deferred Credits and Other Liabilities:
        
Accumulated deferred income taxes
  2,730,303   2,556,040 
Deferred credits related to income taxes
  158,759   170,973 
Accumulated deferred investment tax credits
  287,726   300,018 
Employee benefit obligations
  358,137   331,002 
Asset retirement obligations
  627,465   504,515 
Other cost of removal obligations
  404,614   411,692 
Other regulatory liabilities
  97,015   84,678 
Other
  63,335   59,733 
 
Total deferred credits and other liabilities
  4,727,354   4,418,651 
 
Total Liabilities
  11,833,248   10,917,168 
 
Preferred Stock (See accompanying statements)
     14,609 
 
Common Stockholder’s Equity (See accompanying statements)
  5,214,535   4,890,561 
 
Total Liabilities and Stockholder’s Equity
 $17,047,783  $15,822,338 
 
Commitments and Contingent Matters (See notes)
        
 
The accompanying notes are an integral part of these financial statements.

II-155


Table of Contents

STATEMENTS OF CAPITALIZATION
At December 31, 2005 and 2004
Georgia Power Company 2005 Annual Report
                 
  2005  2004  2005  2004 
  (in thousands)  (percent of total) 
Long-Term Debt:
                
Long-term notes payable —
                
5.50% due December 1, 2005
 $  $150,000         
Variable rate (1.66% to 1.96% at 1/1/05) due 2005
     300,000         
6.20% due February 1, 2006
  150,000   150,000         
4.875% due July 15, 2007
  300,000   300,000         
4.10% due August 15, 2009
  125,000   125,000         
Variable rate (4.53% at 1/1/06) due 2009
  150,000   150,000         
4.00% to 6.00% due 2011-2045
  1,850,000   1,225,000         
 
Total long-term notes payable
  2,575,000   2,400,000         
 
Other long-term debt —
                
Pollution control revenue bonds — non-collateralized:
                
2.83% to 5.45% due 2012-2034
  812,560   812,560         
Variable rate (2.82% to 3.08% at 1/1/06) due 2011-2032
  873,330   873,330         
 
Total other long-term debt
  1,685,890   1,685,890         
 
Capitalized lease obligations
  74,484   76,982         
 
Unamortized debt premium (discount), net
  (3,448)  (522)        
 
Total long-term debt (annual interest requirement — $205.5 million)
  4,331,926   4,162,350         
Less amount due within one year
  152,708   452,498         
 
Long-term debt excluding amount due within one year
  4,179,218   3,709,852   40.3%  38.7%
 
Long-term Debt Payable to Affiliated Trusts:
                
4.88% to 7.13% due 2042 (annual interest requirement — $59.5 million)
  969,073   969,073   9.4   10.1 
 
Cumulative Preferred Stock:
                
$100 stated value at 4.60%
                
Authorized — 5,000,000 shares
                
Outstanding — 145,689 shares (annual dividend requirement — $0.7 million)
  14,609   14,609         
 
Less amount due within one year
  14,609            
 
Total cumulative preferred stock excluding amount due within one year
     14,609   0.0   0.2 
 
Common Stockholder’s Equity:
                
Common stock, without par value —
                
Authorized — 15,000,000 shares
                
Outstanding — 7,761,500 shares
  344,250   344,250         
Paid-in capital
  2,643,012   2,478,268         
Retained earnings
  2,261,698   2,102,798         
Accumulated other comprehensive income (loss)
  (34,425)  (34,755)        
 
Total common stockholder’s equity
  5,214,535   4,890,561   50.3   51.0 
 
Total Capitalization
 $10,362,826  $9,584,095   100.0%  100.0%
 
The accompanying notes are an integral part of these financial statements.

II-156


Table of Contents

STATEMENTS OF COMMON STOCKHOLDER’S EQUITY
For the Years Ended December 31, 2005, 2004, and 2003
Georgia Power Company 2005 Annual Report
                     
              Other  
  Common Paid-In Retained Comprehensive  
  Stock Capital Earnings Income (loss) Total
          (in thousands)        
 
Balance at December 31, 2002
 $344,250  $2,156,080  $1,945,520  $(11,403) $4,434,447 
Net income after dividends on preferred stock
        630,577      630,577 
Capital contributions from parent company
     52,458         52,458 
Other comprehensive income (loss)
           (11,471)  (11,471)
Cash dividends on common stock
        (565,800)     (565,800)
 
Balance at December 31, 2003
  344,250   2,208,538   2,010,297   (22,874)  4,540,211 
Net income after dividends on preferred stock
        658,001      658,001 
Capital contributions from parent company
     269,769         269,769 
Other comprehensive income (loss)
           (11,881)  (11,881)
Cash dividends on common stock
        (565,500)     (565,500)
Other
     (39)        (39)
 
Balance at December 31, 2004
  344,250   2,478,268   2,102,798   (34,755)  4,890,561 
Net income after dividends on preferred stock
        714,999      714,999 
Capital contributions from parent company
     164,745         164,745 
Other comprehensive income (loss)
           330   330 
Cash dividends on common stock
        (556,100)     (556,100)
Other
     (1)  1       
 
Balance at December 31, 2005
 $344,250  $2,643,012  $2,261,698  $(34,425) $5,214,535 
 
The accompanying notes are an integral part of these financial statements.
STATEMENTS OF COMPREHENSIVE INCOME
For the Years Ended December 31, 2005, 2004, and 2003
Georgia Power Company 2005 Annual Report
             
  2005 2004 2003
  (in thousands)
     
Net income after dividends on preferred stock
 $714,999  $658,001  $630,577 
 
Other comprehensive income (loss):
            
Change in additional minimum pension liability, net of tax of $(1,981), $(3,861) and $(5,133), respectively
  (3,140)  (6,122)  (8,138)
Change in fair value of marketable securities, net of tax of $317 and $(114)
  501   (181)   
Changes in fair value of qualifying hedges, net of tax of $1,214, $(5,046) and $(3,241), respectively
  1,925   (7,999)  (5,550)
Less: Reclassification adjustment for amounts included in net income, net of tax of $848, $1,528 and $1,208, respectively
  1,044   2,421   2,217 
 
Total other comprehensive income (loss)
  330   (11,881)  (11,471)
 
Comprehensive Income
 $715,329  $646,120  $619,106 
 
The accompanying notes are an integral part of these financial statements.

II-157


Table of Contents

NOTES TO FINANCIAL STATEMENTS
Georgia Power Company 2005 Annual Report
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
General
Georgia Power Company (Company) is a wholly owned subsidiary of Southern Company, which is the parent company of five retail operating companies, Southern Power Company (Southern Power), Southern Company Services (SCS), Southern Communications Services (SouthernLINC Wireless), Southern Company Holdings (Southern Holdings), Southern Nuclear Operating Company (Southern Nuclear), Southern Telecom, and other direct and indirect subsidiaries. The retail operating companies — Alabama Power, the Company, Gulf Power, Mississippi Power, and Savannah Electric — provide electric service in four Southeastern states. The Company operates as a vertically integrated utility providing electricity to retail customers within its traditional service area located within the State of Georgia and to wholesale customers in the Southeast. Southern Power constructs, owns, and manages Southern Company’s competitive generation assets and sells electricity at market-based rates in the wholesale market. Contracts among the retail operating companies and Southern Power — related to jointly owned generating facilities, interconnecting transmission lines, or the exchange of electric power — are regulated by the Federal Energy Regulatory Commission (FERC). SCS — the system service company — provides, at cost, specialized services to Southern Company and its subsidiary companies. SouthernLINC Wireless provides digital wireless communications services to the retail operating companies and also markets these services to the public within the Southeast. Southern Telecom provides fiber cable services within the Southeast. Southern Holdings is an intermediate holding subsidiary for Southern Company’s investments in synthetic fuels and leveraged leases and various other energy-related businesses. Southern Nuclear operates and provides services to Southern Company’s nuclear power plants. In January 2006, Southern Company completed the sale of substantially all the assets of Southern Company Gas, its competitive retail natural gas marketing subsidiary.
     The equity method is used for subsidiaries in which the Company has significant influence but does not control and for variable interest entities where the Company is not the primary beneficiary. Certain prior years’ data presented in the financial statements have been reclassified to conform to current year presentation.
     Southern Company was registered as a holding company under the Public Utility Holding Company Act of 1935, as amended (PUHCA), until its repeal on February 8, 2006, and Southern Company and its subsidiaries, including the Company, were subject to the regulatory provisions of the PUHCA. The Company is subject to regulation by the FERC and the Georgia Public Service Commission (PSC). The Company follows accounting principles generally accepted in the United States and complies with the accounting policies and practices prescribed by its regulatory commissions. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires the use of estimates and the actual results may differ from those estimates.
Affiliate Transactions
The Company has an agreement with SCS under which the following services are rendered to the Company at direct or allocated cost: general and design engineering, purchasing, accounting and statistical analysis, finance and treasury, tax, information resources, marketing, auditing, insurance and pension administration, human resources, systems and procedures, and other services with respect to business and operations and power pool operations. Costs for these services amounted to $330 million in 2005, $292 million in 2004, and $303 million in 2003. Cost allocation methodologies used by SCS were approved by the Securities and Exchange Commission prior to the repeal of the PUHCA and management believes they are reasonable.
     The Company has an agreement with Southern Nuclear under which the following nuclear-related services are rendered to the Company at cost: general executive and advisory services, general operations, management and technical services, administrative services including procurement, accounting, employee relations, and systems and procedures services, strategic planning and budgeting services, and other services with respect to business and operations. Costs for these services amounted to $328 million in 2005, $311 million in 2004, and $289 million in 2003.
     The Company has an agreement with Southern Power under which the Company operates and maintains Southern Power owned plants Dahlberg, Franklin, and Wansley at cost. Billings under these agreements with Southern Power amounted to $5.2 million in 2005, $4.8 million in 2004, and $5.3 million in 2003.

II-158


Table of Contents

NOTES (continued)
Georgia Power Company 2005 Annual Report
     The Company has an agreement with SouthernLINC Wireless under which the Company receives digital wireless communications services and purchases digital equipment. Costs for these services amounted to $7.3 million in 2005, $7.7 million in 2004, and $7.4 million in 2003.
     Southern Company holds a 30 percent ownership in Alabama Fuel Products, LLC (AFP), which produces synthetic fuel. The Company has an agreement with an indirect subsidiary of Southern Company that provides services for AFP. Under this agreement, the Company provides certain accounting functions, including processing and paying fuel transportation invoices, and the Company is reimbursed for its expenses. Amounts billed under this agreement totaled approximately $61 million in 2005, $53 million in 2004, and $38 million in 2003. In addition, the Company purchases synthetic fuel from AFP for use at plants Branch, McDonough, and Bowen. Fuel purchases totaled $216 million in 2005, $163 million in 2004, and $91 million in 2003.
     The Company has entered into several purchased power agreements (PPAs) with Southern Power for capacity and energy. Expenses associated with these PPAs were $419 million, $282 million, and $203 million in 2005, 2004, and 2003, respectively. Additionally, the Company recorded a reduction of $1 million and an increase of $11 million of prepaid capacity expenses included on the balance sheets at December 31, 2005 and 2004, respectively. See Note 7 under “Purchased Power Commitments” for additional information.
     The Company has an agreement with Gulf Power under which Gulf Power jointly owns a portion of Plant Scherer. Under this agreement, the Company operates Plant Scherer, and Gulf Power reimburses the Company for its proportionate share of the related expenses which were $4.3 million in 2005, $6.8 million in 2004, and $4.9 million in 2003. The Company has an agreement with Savannah Electric under which the Company jointly owns a portion of Plant McIntosh. Under this agreement, Savannah Electric operates Plant McIntosh, and the Company reimburses Savannah Electric for its proportionate share of the related expenses which were $5.5 million in 2005, $3.3 million in 2004, and $3.7 million in 2003. See Note 4 for additional information.
     The Company provides incidental services to other Southern Company subsidiaries which are generally minor in duration and amount. However, with the hurricane damage experienced by Alabama Power, Gulf Power, and Mississippi Power in the last two years, assistance provided to aid in storm restoration, including company labor, contract labor, and materials, has caused an increase in these activities. The total amount of storm assistance provided to Alabama Power, Gulf Power, and Mississippi Power in 2005 was $4.1 million, $4.4 million, and $55 million, respectively. The total amount of storm assistance provided to Alabama Power and Gulf Power in 2004 was $4.1 million and $6.4 million, respectively. These activities were billed at cost.
     Also see Note 4 for information regarding the Company’s ownership in and PPA with Southern Electric Generating Company (SEGCO) and Note 5 for information on certain deferred tax liabilities due to affiliates.
     The retail operating companies, including the Company, and Southern Power may jointly enter into various types of wholesale energy, natural gas, and certain other contracts, either directly or through SCS as agent. Each participating company may be jointly and severally liable for the obligations incurred under these agreements. See Note 7 under “Fuel Commitments” for additional information.
     The Company has entered into an agreement to merge with Savannah Electric. See Note 3 under “Retail Regulatory Matters – Merger” for additional information.
Regulatory Assets and Liabilities
The Company is subject to the provisions of Financial Accounting Standards Board (FASB) Statement No. 71, Accounting for the Effects of Certain Types of Regulation. Regulatory assets represent probable future revenues associated with certain costs that are expected to be recovered from customers through the ratemaking process. Regulatory liabilities represent probable future reductions in revenues associated with amounts that are expected to be credited to customers through the ratemaking process.

II-159


Table of Contents

NOTES (continued)
Georgia Power Company 2005 Annual Report
     Regulatory assets and (liabilities) reflected in the Company’s balance sheets at December 31 relate to the following:
             
  2005 2004 Note
  (in millions)
Deferred income tax charges
 $501  $506   (a)
Premium on reacquired debt
  170   177   (b)
Corporate building lease
  52   53   (e)
Vacation pay
  59   57   (d)
Postretirement benefits
  18   20   (e)
DOE assessments
  6   10   (c)
Generating plant outage costs
  46   40   (g)
Other regulatory assets
  33   11   (e)
Asset retirement obligation
  65   (20)  (a)
Other cost of removal obligations
  (404)  (412)  (a)
Deferred income tax credits
  (159)  (171)  (a)
Environmental remediation
  (19)  (22)  (f)
Purchased power
  (33)     (f)
Other regulatory liabilities
  (30)  (6)  (e)
 
Total
 $305  $243     
 
Note: The recovery and amortization periods for these regulatory assets and (liabilities) are as follows:
(a) Asset retirement and removal liabilities are recorded, deferred income tax assets are recovered, and deferred tax liabilities are amortized over the related property lives, which may range up to 60 years. Asset retirement and removal liabilities will be settled and trued up following completion of the related activities.
 
(b) Recovered over either the remaining life of the original issue or, if refinanced, over the life of the new issue which may range up to 50 years.
 
(c) Assessments for the decontamination and decommissioning of the DOE’s nuclear fuel enrichment facilities are recorded annually from 1993 through 2006.
 
(d) Recorded as earned by employees and recovered as paid, generally within one year.
 
(e) Recorded and recovered or amortized as approved by the Georgia PSC.
 
(f) Amortized over a three-year period ending in 2007. See Note 3 under “Retail Regulatory Matters — Rate Plans.”
 
(g) See “Property, Plant, and Equipment” herein.
     In the event that a portion of the Company’s operations is no longer subject to the provisions of Statement No. 71, the Company would be required to write off related regulatory assets and liabilities that are not specifically recoverable through regulated rates. In addition, the Company would be required to determine if any impairment to other assets, including plant, exists and, if impaired, write down the assets to their fair value. All regulatory assets and liabilities are reflected in rates.
Revenues
Energy and other revenues are recognized as services are provided. Unbilled revenues are accrued at the end of each fiscal period. Electric rates for the Company include provisions to adjust billings for fluctuations in fuel costs, fuel hedging, the energy component of purchased power costs, and certain other costs. Revenues are adjusted for differences between the actual recoverable costs and amounts billed in current regulated rates.
     The Company has a diversified base of customers. No single customer or industry comprises 10 percent or more of revenues. For all periods presented, uncollectible accounts averaged less than 1 percent of revenues despite an increase in customer bankruptcies.
Fuel Costs
Fuel costs are expensed as the fuel is used. Fuel expense includes the cost of purchased emission allowances as they are used. Fuel expense also includes the amortization of the cost of nuclear fuel and a charge, based on nuclear generation, for the permanent disposal of spent nuclear fuel. Total charges for nuclear fuel included in fuel expense amounted to $70 million in 2005, $73 million in 2004, and $74 million in 2003.
Nuclear Fuel Disposal Costs
The Company has contracts with the U.S. Department of Energy (DOE) that provide for the permanent disposal of spent nuclear fuel. The DOE failed to begin disposing of spent nuclear fuel in 1998 as required by the contracts, and the Company is pursuing legal remedies against the government for breach of contract. Sufficient pool storage capacity for spent fuel is available at Plant Vogtle to maintain full-core discharge capability for both units into 2015. Construction of an on-site dry storage facility at Plant Vogtle is expected to begin in sufficient time to maintain pool full-core discharge capability. At Plant Hatch, an on-site dry storage facility is operational and can be expanded to accommodate spent fuel through the life of the plant.
     Also, the Energy Policy Act of 1992 required the establishment of a Uranium Enrichment Decontamination and Decommissioning Fund, which is funded in part by a special assessment on utilities with nuclear plants. This assessment has been paid over a 15-

II-160


Table of Contents

NOTES (continued)
Georgia Power Company 2005 Annual Report
year period; the final installment is scheduled to occur in 2006. This fund will be used by the DOE for the decontamination and decommissioning of its nuclear fuel enrichment facilities. The law provides that utilities will recover these payments in the same manner as any other fuel expense. The Company, based on its ownership interest, estimates its remaining liability at December 31, 2005 under this law to be approximately $4 million.
Income Taxes
The Company uses the liability method of accounting for deferred income taxes and provides deferred income taxes for all significant income tax temporary differences. Investment tax credits utilized are deferred and amortized to income over the average lives of the related property.
Manufacturer’s Tax Credits
The State of Georgia provides a tax credit for qualified investment property to manufacturing companies that construct new facilities. The credit ranges from 1 percent to 8 percent of qualified construction expenditures depending upon the county in which the new facility is located. The Company’s policy is to recognize these credits when management believes that they are more likely than not to be allowed by the Georgia Department of Revenue. Manufacturer’s tax credits of $12.5 million, $12.9 million, and $12.0 million were recorded in 2005, 2004, and 2003, respectively.
Property, Plant, and Equipment
The Company’s property, plant, and equipment consisted of the following at December 31 (in millions):
         
  2005 2004
Generation
 $9,571  $9,002 
Transmission
  2,994   2,870 
Distribution
  5,953   5,744 
General
  1,057   1,038 
Plant acquisition adjustment
  28   28 
 
Total plant in service
 $19,603  $18,682 
 
     Property, plant, and equipment is stated at original cost, less regulatory disallowances and impairments. Original cost includes: materials; labor; minor items of property; appropriate administrative and general costs; payroll-related costs such as taxes, pensions, and other benefits; and the interest capitalized and/or cost of funds used during construction.
     The cost of replacements of property, exclusive of minor items of property, is capitalized. The cost of maintenance, repairs, and replacement of minor items of property is charged to maintenance expense as incurred or performed with the exception of certain generating plant maintenance costs. As mandated by the Georgia PSC, the Company defers and amortizes nuclear refueling costs over the unit’s operating cycle before the next refueling. The refueling cycles are 18 and 24 months for plants Vogtle and Hatch, respectively. In accordance with the Georgia PSC rate order, the Company defers the costs of certain significant inspection costs for the combustion turbines at Plant McIntosh and amortizes such costs over 10 years, which approximates the expected maintenance cycle.
Depreciation and Amortization
Depreciation of the original cost of plant in service is provided primarily by using composite straight-line rates, which approximated 2.6 percent in 2005, 2.6 percent in 2004, and 2.7 percent in 2003. Depreciation studies are conducted periodically to update the composite rates that are approved by the Georgia PSC. In connection with the new retail rate plan for the Company ending December 31, 2007 (2004 Retail Rate Plan), effective January 1, 2005, the depreciation rates were revised by the Georgia PSC. The revised depreciation rates had no material impact on the Company’s financial statements.
     When property subject to depreciation is retired or otherwise disposed of in the normal course of business, its original cost, together with the cost of removal, less salvage, is charged to accumulated depreciation. Minor items of property included in the original cost of the plant are retired when the related property unit is retired.
     Under the three-year retail rate plan for the Company ending December 31, 2004 (2001 Retail Rate Plan), the Company discontinued recording accelerated depreciation and amortization. Also, the Company was ordered to amortize $333 million, the cumulative balance previously expensed, equally over three years as a credit to amortization expense beginning January

II-161


Table of Contents

NOTES (continued)
Georgia Power Company 2005 Annual Report
2002. Additionally, the Company was ordered to recognize new Georgia PSC certified purchased power costs in rates evenly over the three years covered by the 2001 Retail Rate Plan. As a result of the purchased power regulatory adjustment, the Company recorded amortization expenses of $14 million in 2003. The Company recorded a credit to amortization expense of $77 million in 2004. See Note 3 under “Retail Regulatory Matters — Rate Plans” for additional information.
Asset Retirement Obligations and Other Costs of Removal
Effective January 1, 2003, the Company adopted FASB Statement No. 143, Accounting for Asset Retirement Obligations. Statement No. 143 established new accounting and reporting standards for legal obligations associated with the ultimate costs of retiring long-lived assets. The present value of the ultimate costs for an asset’s future retirement is recorded in the period in which the liability is incurred. The costs are capitalized as part of the related long-lived asset and depreciated over the asset’s useful life. In addition, effective December 31, 2005, the Company adopted the provisions of FASB Interpretation No. 47, Conditional Asset Retirement Obligations (FIN 47), which requires that an asset retirement obligation be recorded even though the timing and/or method of settlement are conditional on future events. Prior to December 2005, the Company did not recognize asset retirement obligations for asbestos removal because the timing of their retirements was dependent on future events. The Company has received approval from the Georgia PSC allowing the continued accrual of other future retirement costs for long-lived assets that the Company does not have a legal obligation to retire. Accordingly, the accumulated removal costs for these obligations will continue to be reflected on the balance sheets as a regulatory liability. Therefore, the Company had no cumulative effect to net income resulting from the adoption of Statement No. 143 or FIN 47.
     The liability recognized to retire long-lived assets primarily relates to the Company’s nuclear facilities, which include the Company’s ownership interests in plants Hatch and Vogtle. The fair value of assets legally restricted for settling retirement obligations related to nuclear facilities as of December 31, 2005 was $487 million. In addition, the Company has recognized retirement obligations related to various landfill sites, ash ponds, and underground storage tanks. The Company also recorded additional asset retirement obligations (and assets) of approximately $91 million related to asbestos removal. The Company has also identified retirement obligations related to certain transmission and distribution facilities, leasehold improvements, equipment on customer property, and property associated with the Company’s rail lines. However, liabilities for the removal of these assets have not been recorded because no reasonable estimate can be made regarding the timing of any related retirements. The Company will continue to recognize in the statements of income the allowed removal costs in accordance with its regulatory treatment. Any difference between costs recognized under Statement No. 143 and FIN 47 and those reflected in rates are recognized as either a regulatory asset or liability in the balance sheets as ordered by the Georgia PSC. See “Nuclear Decommissioning” herein for further information on amounts included in rates.
     Details of the asset retirement obligations included in the balance sheets are as follows:
         
  2005 2004
  (in millions)
Balance beginning of year
 $505  $476 
Liabilities incurred
  91    
Liabilities settled
  (2)  (2)
Accretion
  33   31 
 
Balance end of year
 $627  $505 
 
     If FIN 47 had been adopted as of December 31, 2004, the pro forma asset retirement obligations would have been $591 million.
Nuclear Decommissioning
The Nuclear Regulatory Commission (NRC) requires licensees of commercial nuclear power reactors to establish a plan for providing reasonable assurance of funds for future decommissioning. The Company has external trust funds to comply with the NRC’s regulations. Use of the funds is restricted to nuclear decommissioning activities and the funds are managed and invested in accordance with applicable requirements of various regulatory bodies, including the NRC, the FERC, and state PSCs, as well as the Internal Revenue Service (IRS). The trust funds are invested in a tax- 

II-162


Table of Contents

NOTES (continued)
Georgia Power Company 2005 Annual Report
efficient manner in a diversified mix of equity and fixed income securities and are classified as available-for-sale. The trust funds are included in the balance sheets at fair value, as obtained from quoted market prices for the same or similar investments. Details of the securities held in these trusts at December 31 are as follows:
             
  Unrealized Unrealized Fair
2005 Gains Losses Value
  (in millions)
Equity
 $76.7  $(6.3) $325.5 
Debt
  2.8   (0.8)  135.3 
Other
        25.8 
Total
 $79.5  $(7.1) $486.6 
             
  Unrealized Unrealized Fair
2004 Gains Losses Value
  (in millions)
Equity
 $68.7  $(4.0) $308.2 
Debt
  5.3   (0.1)  138.0 
Other
        13.0 
Total
 $74.0  $(4.1) $459.2 
     The contractual maturities of debt securities at December 31, 2005 are as follows: $3.2 million in 2006; $34.9 million in 2007-2010; $32.4 million in 2011-2015; and $57.2 million thereafter.
     Sales of the securities held in the trust funds resulted in proceeds of $372.5 million, $532.3 million, and $648.1 million in 2005, 2004, and 2003, respectively, all of which were re-invested. Net realized gains (losses) were $12.6 million, $14.1 million, and $21.3 million in 2005, 2004, and 2003, respectively. Realized gains and losses are determined on a specific identification basis. In accordance with regulatory guidance, all realized and unrealized gains and losses are included in the regulatory liability for Asset Retirement Obligations in the balance sheets and are not included in net income or other comprehensive income. Unrealized gains and losses are considered non-cash transactions for purposes of the statements of cash flow. Unrealized losses were not material in any period presented and do not represent any impairment of the underlying investments.
     Amounts previously recorded in internal reserves are being transferred into the external trust funds over periods approved by the Georgia PSC. The NRC’s minimum external funding requirements are based on a generic estimate of the cost to decommission only the radioactive portions of a nuclear unit based on the size and type of reactor. The Company has filed plans with the NRC to ensure that, over time — the deposits and earnings of the external trust funds will provide the minimum funding amounts prescribed by the NRC. Annual provisions for nuclear decommissioning are based on an annuity method as approved by the Georgia PSC. The amount expensed in 2005 and fund balances were as follows:
         
  Plant Plant
  Hatch Vogtle
  (in millions)
Amount expensed in 2005
 $  $7 
Accumulated provisions:
        
External trust funds, at fair value
 $313  $174 
Internal reserves
     1 
 
Total
 $313  $175 
 
     Site study cost is the estimate to decommission a specific facility as of the site study year. The estimated costs of decommissioning based on the most current study performed in 2003 for the Company’s ownership interests in plants Hatch and Vogtle were as follows:
         
  Plant Plant
  Hatch Vogtle
Decommissioning periods:    
Beginning year
 2034 2027
Completion year
 2065 2048
  (in millions)
Site study costs:
        
Radiated structures
 $497  $452 
Non-radiated structures
  49   58 
 
Total
 $546  $510 
 
     The decommissioning cost estimates are based on prompt dismantlement and removal of the plant from service. The actual decommissioning costs may vary from the above estimates because of changes in the assumed date of decommissioning, changes in NRC requirements, or changes in the assumptions used in making these estimates.
     Under the 2001 Retail Rate Plan, the Georgia PSC approved the annual decommissioning costs for ratemaking of $9 million. This amount was based on the NRC generic estimate to decommission the radioactive

II-163


Table of Contents

NOTES (continued)
Georgia Power Company 2005 Annual Report
portion of the facilities as of 2000. The estimates were $383 million and $282 million for plants Hatch and Vogtle, respectively. Significant assumptions used to determine the costs for ratemaking included an estimated inflation rate of 4.7 percent and an estimated trust earnings rate of 6.5 percent.
     Under the 2004 Retail Rate Plan, effective January 1, 2005, the Georgia PSC decreased the annual decommissioning costs for ratemaking to $7 million. This amount is based on the NRC generic estimate to decommission the radioactive portion of the facilities as of 2003. The estimates are $421 million and $326 million for plants Hatch and Vogtle, respectively. Significant assumptions used to determine the costs for ratemaking include an estimated inflation rate of 3.1 percent and an estimated trust earnings rate of 5.1 percent. Another significant assumption used was the change in the operating license for Plant Hatch. In January 2002, the NRC granted the Company a 20-year extension of the licenses for both units at Plant Hatch which permits the operation of units 1 and 2 until 2034 and 2038, respectively. The Company expects the Georgia PSC to periodically review and adjust, if necessary, the amounts collected in rates for the anticipated cost of decommissioning.
Allowance for Funds Used During Construction (AFUDC) and Interest Capitalized
In accordance with regulatory treatment, the Company records AFUDC. AFUDC represents the estimated debt and equity costs of capital funds that are necessary to finance the construction of new regulated facilities. While cash is not realized currently from such allowance, it increases the revenue requirement over the service life of the plant through a higher rate base and higher depreciation expense. Interest related to the construction of new facilities not included in the Company’s retail rates is capitalized in accordance with standard interest capitalization requirements. For the years 2005, 2004, and 2003, the average AFUDC rates were 8.02 percent, 8.22 percent, and 5.51 percent, respectively. AFUDC and interest capitalized, net of taxes, were 4.7 percent and 4.9 percent of net income after dividends on preferred stock for 2005 and 2004, respectively, and less than 3 percent for 2003.
Impairment of Long-Lived Assets and Intangibles
The Company evaluates long-lived assets for impairment when events or changes in circumstances indicate that the carrying value of such assets may not be recoverable. The determination of whether an impairment has occurred is based on either a specific regulatory disallowance or an estimate of undiscounted future cash flows attributable to the assets, as compared with the carrying value of the assets. If an impairment has occurred, the amount of the impairment recognized is determined by either the amount of regulatory disallowance or by estimating the fair value of the assets and recording a loss if the carrying value is greater than the fair value. For assets identified as held for sale, the carrying value is compared to the estimated fair value less the cost to sell in order to determine if an impairment provision is required. Until the assets are disposed of, their estimated fair value is re-evaluated when circumstances or events change. See Note 3 under “Retail Regulatory Matters” and “Plant McIntosh Construction Project” for information regarding a regulatory disallowance by the Georgia PSC in December 2004.
Storm Damage Reserve
The Company maintains a reserve for property damage to cover the cost of damages from major storms to its transmission and distribution lines and the cost of uninsured damages to its generation facilities and other property as mandated by the Georgia PSC. The Company accrues $6.3 million annually that is recoverable through base rates. The Company expects the Georgia PSC to periodically review and adjust, if necessary, the amounts collected in rates for storm damage costs.
Environmental Cost Recovery
Under Georgia PSC ratemaking provisions, $22 million has been deferred in a regulatory liability account related to certain environmental insurance settlements. Under the 2004 Retail Rate Plan, this regulatory liability is being amortized over a three-year period beginning January 1, 2005. However, the Georgia PSC also approved an annual environmental accrual of $5.4 million. Environmental remediation expenditures are charged against the reserve as they are incurred. The annual accrual amount will be reviewed and adjusted in future regulatory proceedings.

II-164


Table of Contents

NOTES (continued)
Georgia Power Company 2005 Annual Report
Cash and Cash Equivalents
For purposes of the financial statements, temporary cash investments are considered cash equivalents. Temporary cash investments are securities with original maturities of 90 days or less.
Materials and Supplies
Generally, materials and supplies include the average costs of transmission, distribution, and generating plant materials. Materials are charged to inventory when purchased and then expensed or capitalized to plant, as appropriate, when installed.
Fuel Inventory
Fuel inventory includes the average costs of oil, coal, natural gas, and emission allowances. Fuel is charged to inventory when purchased and then expensed as used. Emission allowances granted by the Environmental Protection Agency (EPA) are included in inventory at zero cost.
Stock Options
Southern Company provides non-qualified stock options to a large segment of the Company’s employees ranging from line management to executives. The Company accounts for its stock-based compensation plans in accordance with Accounting Principles Board Opinion No. 25. Accordingly, no compensation expense has been recognized because the exercise price of all options granted equaled the fair-market value of Southern Company’s common stock on the date of grant. When options are exercised, the Company receives a capital contribution from Southern Company equivalent to the related income-tax benefit.
     For pro forma purposes, the Company generally recognizes stock option expense on a straight-line basis over the vesting period. Stock options granted to employees who are eligible for retirement are expensed at the grant date.
     The pro forma impact of fair-value accounting for options granted on earnings is as follows:
             
  As Options Pro
Net Income Reported Impact Forma
  (in millions)
2005
 $715  $(3) $712 
2004
 $658   (3) $655 
2003
 $631   (4) $627 
     The estimated fair value of stock options granted in 2005, 2004, and 2003 was derived using the Black-Scholes stock option pricing model. The following table shows the assumptions and the weighted average fair values of stock options.
             
  2005 2004 2003
 
Interest rate
  3.90%  3.10%  2.70%
Average expected life of stock options (in years)
  5.0   5.0   4.3 
Expected volatility of common stock
  17.90%  19.60%  23.60%
Expected annual dividends on common stock
 $1.43  $1.40  $1.37 
Weighted average fair value of stock options granted
 $3.90  $3.29  $3.59 
     See Note 8 for additional information.
Financial Instruments
The Company uses derivative financial instruments to limit exposure to fluctuations in interest rates, the prices of certain fuel purchases, and electricity purchases and sales. All derivative financial instruments are recognized as either assets or liabilities and are measured at fair value. Substantially all of the Company’s bulk energy purchases and sales contracts that meet the definition of a derivative are exempt from fair value accounting requirements and are accounted for under the accrual method. Other derivative contracts qualify as cash flow hedges of anticipated transactions or are recoverable through the Georgia PSC-approved fuel hedging program. This results in the deferral of related gains and losses in other comprehensive income or regulatory assets and liabilities, respectively, until the hedged transactions occur. Any ineffectiveness arising from cash flow hedges is recognized currently in net income. Other derivative contracts are marked to market

II-165


Table of Contents

NOTES (continued)
Georgia Power Company 2005 Annual Report
through current period income and are recorded on a net basis in the statements of income.
     The Company is exposed to losses related to financial instruments in the event of counterparties’ nonperformance. The Company has established controls to determine and monitor the creditworthiness of counterparties in order to mitigate the Company’s exposure to counterparty credit risk.
     The Company’s financial instruments for which the carrying amounts did not equal fair value at December 31 were as follows:
         
  Carrying Fair
  Amount Value
  (in millions)
Long-term debt:
        
2005
 $5,227  $5,195 
2004
 $5,055  $5,125 
     The fair values were based on either closing market prices or closing prices of comparable instruments.
Comprehensive Income
The objective of comprehensive income is to report a measure of all changes in common stock equity of an enterprise that result from transactions and other economic events of the period other than transactions with owners. Comprehensive income consists of net income, changes in the fair value of marketable securities and qualifying cash flow hedges, and changes in additional minimum pension liability, less income taxes and reclassifications for amounts included in net income.
Variable Interest Entities
The primary beneficiary of a variable interest entity must consolidate the related assets and liabilities. The Company has established certain wholly-owned trusts to issue preferred securities. However, the Company is not the primary beneficiary of the trusts. Therefore, the investments in these trusts are reflected as Other Investments, and the related loans from the trusts are reflected as Long-Term Debt Payable to Affiliated Trusts on the balance sheets. See Note 6 under “Mandatorily Redeemable Preferred Securities/Long-Term Debt Payable to Affiliated Trusts” for additional information.
2. RETIREMENT BENEFITS
The Company has a defined benefit, trusteed, pension plan covering substantially all employees. The plan is funded in accordance with requirements of the Employee Retirement Income Security Act of 1974, as amended (ERISA). In 2005, the plan was amended to provide an additional monthly supplement to certain retirees. No contributions to the plan are expected for the year ending December 31, 2006. The Company also provides certain non-qualified benefit plans for a selected group of management and highly compensated employees. Benefits under these non-qualified plans are funded on a cash basis. In addition, the Company provides certain medical care and life insurance benefits for retired employees. The Company funds related trusts to the extent required by the Georgia PSC and the FERC. For the year ended December 31, 2006, such contributions are expected to total approximately $18.4 million. The measurement date for plan assets and obligations is September 30 for each year presented.
Pension Plans
The accumulated benefit obligation for the pension plans was $1.9 billion in 2005 and $1.7 billion in 2004. Changes during the year in the projected benefit obligations, accumulated benefit obligations, and the fair
value of plan assets was as follows:
         
Projected Benefit Obligation
  2005 2004
  (in millions)
Balance at beginning of year
 $1,885  $1,727 
Service cost
  45   42 
Interest cost
  106   101 
Benefits paid
  (85)  (85)
Plan amendments
  13   1 
Actuarial loss
  91   99 
 
Balance at end of year
 $2,055  $1,885 
 
         
  Plan Assets
  2005 2004
  (in millions)
Balance at beginning of year
 $2,181  $2,055 
Actual return on plan assets
  339   207 
Benefits paid
  (80)  (81)
 
Balance at end of year
 $2,440  $2,181 
 

II-166


Table of Contents

NOTES (continued)
Georgia Power Company 2005 Annual Report
     In 2005, the projected benefit obligations for the qualified and non-qualified pension plans were $1.945 billion and $110 million, respectively. All plan assets are related to the qualified plan.
Pension plan assets are managed and invested in accordance with all applicable requirements including ERISA and the Internal Revenue Code of 1986, as amended (Internal Revenue Code). The Company’s investment policy covers a diversified mix of assets, including equity and fixed income securities, real estate, and private equity, as described in the table below. Derivative instruments are used primarily as hedging tools but may also be used to gain efficient exposure to the various asset classes.
     The Company primarily minimizes the risk of large losses through diversification but also monitors and manages other aspects of risk.
             
  Plan Assets
  Target 2005 2004
 
Domestic equity
  36%  40%  36%
International equity
  24   24   20 
Fixed income
  15   17   26 
Real estate
  15   13   10 
Private equity
  10   6   8 
 
Total
  100%  100%  100%
 
     The reconciliations of the funded status with the accrued pension costs recognized in the balance sheets were as follows:
         
  2005 2004
  (in millions)
Funded status
 $385  $295 
Unrecognized transition amount
  (4)  (8)
Unrecognized prior service cost
  109   108 
Unrecognized net actuarial gain (loss)
  (54)  21 
 
Prepaid pension asset, net
 $436  $416 
 
     The prepaid pension asset, net is reflected in the balance sheets in the following line items:
         
  2005 2004
  (in millions)
Prepaid pension asset
 $476  $450 
Employee benefit obligations
  (96)  (89)
Other property and investments
  15   19 
Accumulated other comprehensive income
  41   36 
 
Prepaid pension asset, net
 $436  $416 
 
     Components of the plans’ net periodic cost were as follows:
             
  2005 2004 2003
  (in millions)
Service cost
 $45  $42  $38 
Interest cost
  106   101   100 
Expected return on plan assets
  (182)  (180)  (179)
Recognized net (gain)/loss
  3   (5)  (19)
Net amortization
  7   7   6 
 
Net pension (income)
 $(21) $(35) $(54)
 
     Future benefit payments reflect expected future service and are estimated based on assumptions used to measure the projected benefit obligation for the pension plans. At December 31, 2005, estimated benefit payments were as follows:
     
  Benefit
  Payments
  (in millions)
2006
 $88 
2007
  91 
2008
  94 
2009
  97 
2010
  102 
2011 to 2015
 $607 
   

II-167


Table of Contents

NOTES (continued)
Georgia Power Company 2005 Annual Report
Postretirement Benefits
Changes during the year in the accumulated benefit obligations and in the fair value of plan assets were as follows:
         
  Accumulated
  Benefit Obligation
  2005 2004
  (in millions)
Balance at beginning of year
 $726  $723 
Service cost
  10   10 
Interest cost
  41   41 
Benefits paid
  (32)  (31)
Actuarial loss
  24   42 
Plan amendments
     (59)
 
Balance at end of year
 $769  $726 
 
         
  Plan Assets
  2005 2004
  (in millions)
Balance at beginning of year
 $299  $265 
Actual return on plan assets
  38   32 
Employer contributions
  40   33 
Benefits paid
  (32)  (31)
 
Balance at end of year
 $345  $299 
 
     Postretirement benefits plan assets are managed and invested in accordance with all applicable requirements, including ERISA and the Internal Revenue Code. The Company’s investment policy covers a diversified mix of assets, including equity and fixed income securities, real estate, and private equity, as described in the table below. Derivative instruments are used primarily as hedging tools but may also be used to gain efficient exposure to the various asset classes. The Company primarily minimizes the risk of large losses through diversification, but also monitors and manages other aspects of risk.
             
  Plan Assets
  Target 2005 2004
 
Domestic equity
  43%  43%  42%
International equity
  21   22   23 
Domestic fixed income
  19   19   19 
Global fixed income
  11   11   11 
Real estate
  4   3   3 
Private equity
  2   2   2 
 
Total
  100%  100%  100%
 
     The accrued postretirement costs recognized in the balance sheets were as follows:
         
  2005 2004
  (in millions)
Funded status
 $(424) $(428)
Unrecognized transition obligation
  70   78 
Unrecognized prior service cost
  25   27 
Unrecognized net loss
  203   203 
Fourth quarter contributions
  21   15 
 
Employee benefit obligations recognized in the balance sheets
 $(105) $(105)
 
     Components of the postretirement plans’ net periodic cost were as follows:
             
  2005 2004 2003
  (in millions)
Service cost
 $10  $10  $9 
Interest cost
  41   41   40 
Expected return on plan assets
  (22)  (25)  (24)
Net amortization
  18   18   16 
 
Net postretirement cost
 $47  $44  $41 
 
     In the third quarter 2004, the Company prospectively adopted FASB Staff Position (FSP)106-2, Accounting and Disclosure Requirements related to the Medicare Prescription Drug, Improvement, and Modernization Act of 2003 (Medicare Act). The Medicare Act provides a 28 percent prescription drug subsidy for Medicare eligible retirees. FSP 106-2 requires recognition of the impacts of the Medicare Act in the accumulated postretirement benefit obligation (APBO) and future cost of service for postretirement medical plans. The effect of the subsidy reduced the Company’s expenses for the six months ended December 31, 2004 and for the year ended December 31, 2005 by approximately $5 million and $10 million, respectively, and is expected to have a similar impact on future expenses.
     Future benefit payments, including prescription drug benefits, reflect expected future service and are estimated based on assumptions used to measure the accumulated benefit obligation for the postretirement plans. Estimated benefit payments are reduced by drug

II-168


Table of Contents

NOTES (continued)
Georgia Power Company 2005 Annual Report
subsidy receipts expected as a result of the Medicare Act as follows:
             
  Benefit Subsidy  
  Payments Receipts Total
  (in millions)
2006
 $37  $(3) $34 
2007
  39   (4)  35 
2008
  42   (4)  38 
2009
  46   (4)  42 
2010
  50   (5)  45 
2011 to 2015
  280   (34)  246 
 
Actuarial Assumptions
The weighted average rates assumed in the actuarial calculations used to determine both the benefit obligations and the net periodic costs for the pension and postretirement benefit plans were:
             
  2005 2004 2003
 
Discount
  5.50%  5.75%  6.00%
Annual salary increase
  3.00   3.50   3.75 
Long-term return on plan assets
  8.50   8.50   8.50 
 
     The Company determined the long-term rate of return based on historical asset class returns and current market conditions, taking into account the diversification benefits of investing in multiple asset classes.
     An additional assumption used in measuring the APBO was a weighted average medical care cost trend rate of 10.25 percent for 2005, decreasing gradually to 4.75 percent through the year 2014, and remaining at that level thereafter. An annual increase or decrease in the assumed medical care cost trend rate of 1 percent would affect the accumulated benefit obligation and the service and interest cost components at December 31, 2005, as follows:
         
  1 Percent 1 Percent
  Increase Decrease
  (in millions)
Benefit obligation
 $70  $62 
Service and interest costs
  5   4 
 
Employee Savings Plan
The Company also sponsors a 401(k) defined contribution plan covering substantially all employees. The Company provides a 75 percent matching contribution up to 6 percent of an employee’s base salary. Total matching contributions made to the plan for the years 2005, 2004, and 2003 were $19 million, $18 million, and $18 million, respectively.
3. CONTINGENCIES AND REGULATORY MATTERS
General Litigation Matters
The Company is subject to certain claims and legal actions arising in the ordinary course of business. In addition, the Company’s business activities are subject to extensive governmental regulation related to public health and the environment. Litigation over environmental issues and claims of various types, including property damage, personal injury, and citizen enforcement of environmental requirements such as opacity and other air quality standards, has increased generally throughout the United States. In particular, personal injury claims for damages caused by alleged exposure to hazardous materials have become more frequent. The ultimate outcome of such pending or potential litigation against the Company cannot be predicted at this time; however, for current proceedings not specifically reported herein, management does not anticipate that the liabilities, if any, arising from such current proceedings would have a material adverse effect on the Company’s financial statements.
Environmental Matters
New Source Review Actions
In November 1999, the Environmental Protection Agency (EPA) brought a civil action in the U.S District Court for the Northern District of Georgia against the Company and Alabama Power, alleging that the Company and Alabama Power had violated the New Source Review (NSR) provisions of the Clean Air Act and related state laws with respect to certain coal-fired generating facilities. Through subsequent amendments and other legal proceedings, the EPA added Savannah Electric as a defendant to the original action and filed a separate action against Alabama Power after it was dismissed from the original action. In these lawsuits, the

II-169


Table of Contents

NOTES (continued)
Georgia Power Company 2005 Annual Report
EPA alleges that NSR violations occurred at eight coal-fired generating facilities including the Company’s Plants Bowen and Scherer. The civil action requests penalties and injunctive relief, including an order requiring the installation of the best available control technology at the affected units. On June 3, 2005, the U.S. District for the Northern District of Alabama issued a decision in favor of Alabama Power on two primary legal issues in the case; however, the decision does not resolve the case, nor does it address other legal issues associated with the EPA’s allegations. In accordance with a separate court order, Alabama Power and the EPA are currently participating in mediation with respect to the EPA’s claims. The action against the Company and Savannah Electric has been administratively closed since the spring of 2001, and none of the parties has sought to reopen the case.
     The Company believes that it complied with applicable laws and the EPA regulations and interpretations in effect at the time the work in question took place. The Clean Air Act authorizes maximum civil penalties of $25,000 to $32,500 per day, per violation at each generating unit, depending on the date of the alleged violation. An adverse outcome in this case could require substantial capital expenditures that cannot be determined at this time and could possibly require payment of substantial penalties. This could affect future results of operations, cash flows, and possibly financial condition if such costs are not recovered through regulated rates.
Plant Wansley Environmental Litigation
In December 2002, the Sierra Club, Physicians for Social Responsibility, Georgia Forestwatch, and one individual filed a civil suit in the U.S. District Court for the Northern District of Georgia against the Company for alleged violations of the Clean Air Act at four of the units at Plant Wansley. The civil action requests injunctive and declaratory relief, civil penalties, a supplemental environmental project, and attorneys’ fees. The Clean Air Act authorizes civil penalties of up to $27,500 per day, per violation at each generating unit. The liability phase of the case has concluded with the court ruling in favor of the Company in part and the plaintiffs in part. In March 2005, the U.S. Court of Appeals for the Eleventh Circuit accepted the Company’s petition for review of the district court’s order, and oral arguments were held on January 24, 2006. The district court case has been administratively closed pending that appeal. If necessary, the district court will hold a separate trial which will address civil penalties and possible injunctive relief requested by the plaintiffs. The ultimate outcome of this matter cannot currently be determined; however, an adverse outcome could require substantial capital expenditures that cannot be determined at this time and could possibly require payment of substantial penalties. This could affect future results of operations, cash flows, and possibly financial condition if such costs are not recovered through regulated rates.
Environmental Remediation
The Company has been designated as a potentially responsible party at sites governed by the Georgia Hazardous Site Response Act and/or by the federal Comprehensive Environmental Response, Compensation, and Liability Act. In 1995, the EPA designated the Company and four other unrelated entities as potentially responsible parties at a site in Brunswick, Georgia that is listed on the federal National Priorities List. As of December 31, 2005, the Company had recorded approximately $6 million in cumulative expenses associated with the Company’s agreed-upon share of the removal and remedial investigation and feasibility study costs for the Brunswick site. Additional claims for recovery of natural resource damages at the site are anticipated. The Company has also recognized $36 million in cumulative expenses through December 31, 2005 for the assessment and anticipated cleanup of sites on the Georgia Hazardous Sites Inventory.
     The final outcome of these matters cannot now be determined. However, based on the currently known conditions at these sites and the nature and extent of the Company’s activities relating to these sites, management does not believe that the Company’s additional liability, if any, at these sites would be material to the financial statements.
FERC Matters
Market-Based Rate Authority
The Company has authorization from the FERC to sell power to non-affiliates at market-based prices. The Company also has FERC authority to make short-term opportunity sales at market rates. Specific FERC approval must be obtained with respect to a market-based contract with an affiliate.

II-170


Table of Contents

NOTES (continued)
Georgia Power Company 2005 Annual Report
     In December 2004, the FERC initiated a proceeding to assess Southern Company’s generation dominance within its retail service territory. The ability to charge market-based rates in other markets is not an issue in that proceeding. In February 2005, Southern Company submitted responsive information. In February 2006, the FERC agreed to allow the parties to conduct settlement discussions. Any new market-based rate transactions in its retail service territory entered into after February 27, 2005 are subject to refund to the level of the default cost-based rates, pending the outcome of the proceeding. The impact of such sales through December 31, 2005 is not expected to exceed $4.9 million. The refund period covers 15 months. In the event that the FERC’s default mitigation measures for entities that are found to have market power are ultimately applied, the Company may be required to charge cost-based rates for certain wholesale sales in the Southern Company retail service territory, which may be lower than negotiated market-based rates. The final outcome of this matter will depend on the form in which the final methodology for assessing generation market power and mitigation rules may be ultimately adopted and cannot be determined at this time.
     In addition, in May 2005, the FERC started an investigation to determine whether Southern Company satisfies the other three parts of the FERC’s market-based rate analysis: transmission market power, barriers to entry, and affiliate abuse or reciprocal dealing. The FERC established a new refund period related to this expanded investigation. Any and all new market-based rate transactions both inside and outside Southern Company’s retail service territory involving any Southern Company subsidiary, including the Company, will be subject to refund to the extent the FERC orders lower rates as a result of this new investigation, with the 15-month refund period beginning July 19, 2005. The impact of such sales through December 31, 2005 is not expected to exceed $10.9 million, of which $3.2 million relates to sales inside the retail service territory as discussed above. The FERC also directed that this expanded proceeding be held in abeyance pending the outcome of the proceeding on the IIC discussed below.
     The Company believes that there is no meritorious basis for this proceeding and is vigorously defending itself in this matter. However, the final outcome of this matter, including any remedies to be applied in the event of an adverse ruling in this proceeding, cannot now be determined.
Intercompany Interchange Contract
The Company’s generation fleet in its retail service territory is operated under the IIC, as approved by the FERC. In May 2005, the FERC also initiated a new proceeding to examine (1) the provisions of the IIC among Alabama Power, the Company, Gulf Power, Mississippi Power, Savannah Electric, Southern Power, and SCS, as agent, under the terms of which the power pool of Southern Company is operated, and, in particular, the propriety of the continued inclusion of Southern Power as a party to the IIC, (2) whether any parties to the IIC have violated the FERC’s standards of conduct applicable to utility companies that are transmission providers, and (3) whether Southern Company’s code of conduct defining Southern Power as a “system company” rather than a “marketing affiliate” is just and reasonable. In connection with the formation of Southern Power, the FERC authorized Southern Power’s inclusion in the IIC in 2000. The FERC also previously approved Southern Company’s code of conduct. The FERC order directs that the administrative law judge who presided over the McIntosh PPA proceeding involving an approval of PPAs between Southern Power and the Company and Savannah Electric, be assigned to preside over the hearing in this proceeding and that the testimony and exhibits presented in that proceeding be preserved to the extent appropriate. Hearings are scheduled for September 2006. Effective July 19, 2005, revenues from transactions under the IIC involving any Southern Company subsidiaries, including the Company, are subject to refund to the extent the FERC orders any changes to the IIC.
     The Company believes that there is no meritorious basis for this proceeding and is vigorously defending itself in this matter. However, the final outcome of this matter, including any remedies to be applied in the event of an adverse ruling in this proceeding, cannot now be determined.
Generation Interconnection Agreements
In July 2003, the FERC issued its final rule on the standardization of generation interconnection agreements and procedures (Order 2003). Order 2003 shifts much of the financial burden of new transmission investment from the generator to the

II-171


Table of Contents

NOTES (continued)
Georgia Power Company 2005 Annual Report
transmission provider. The FERC has indicated that Order 2003, which was effective January 20, 2004, is to be applied prospectively to interconnection agreements. Subsidiaries of Tenaska, Inc., as counterparties to previously executed interconnection agreements with the Company and another Southern Company subsidiary, have filed complaints at the FERC requesting that the FERC modify the agreements and that the Company refund a total of $7.9 million previously paid for interconnection facilities, with interest. The Company has opposed such relief and the proceedings are still pending. The impact of Order 2003 and its subsequent rehearings on the Company and the final results of these matters cannot be determined at this time.
Race Discrimination Litigation
In July 2000, a lawsuit alleging race discrimination was filed by three of the Company’s employees against the Company, Southern Company, and SCS in the Superior Court of Fulton County, Georgia. Shortly thereafter, the lawsuit was removed to the U.S. District Court for the Northern District of Georgia and amended to add four more plaintiffs. The lawsuit also raised claims on behalf of a purported class. The plaintiffs sought compensatory and punitive damages in an unspecified amount, as well as injunctive relief.
     Following various court decisions in favor of the defendants and subsequent appeals by the plaintiffs, on July 13, 2005, the plaintiffs filed a petition for writ of certiorari to the U.S. Supreme Court. On October 17, 2005, the petition was denied. This matter is now concluded.
Right of Way Litigation
Southern Company and certain of its subsidiaries, including the Company, Gulf Power, Mississippi Power, and Southern Telecom, have been named as defendants in numerous lawsuits brought by landowners since 2001. The plaintiffs’ lawsuits claim that defendants may not use, or sublease to third parties, some or all of the fiber optic communications lines on the rights of way that cross the plaintiffs’ properties and that such actions exceed the easements or other property rights held by defendants. The plaintiffs assert claims for, among other things, trespass and unjust enrichment, and seek compensatory and punitive damages and injunctive relief. Management believes that the Company has complied with applicable laws and that the plaintiffs’ claims are without merit.
     In January 2005, the Superior Court of Decatur County, Georgia granted partial summary judgment in a lawsuit brought by landowners against the Company based on the plaintiffs’ declaratory judgment claim that the easements do not permit general telecommunications use. The Company appealed this ruling to the Georgia Court of Appeals. The Georgia Court of Appeals reversed, in part, the court’s order and remanded the case to the trial court for the determination of further issues. After the Court of Appeals’ decision, the plaintiffs filed a motion for reconsideration, which was denied, and a petition for certiorari to the Georgia Supreme Court, which is currently pending. The question of damages and other liabilities or remedies issues with respect to this action, if any, will be decided at a future trial. In the event of an adverse verdict in the case, the Company could appeal both liability and damages or other relief granted. An adverse outcome in these matters could result in substantial judgments; however, the final outcome cannot now be determined.
     In addition, in late 2001, certain subsidiaries of Southern Company, including Alabama Power, the Company, Gulf Power, Mississippi Power, Savannah Electric, and Southern Telecom, were named as defendants in a lawsuit brought by a telecommunications company that uses certain of the defendants’ rights of way. This lawsuit alleges, among other things, that the defendants are contractually obligated to indemnify, defend, and hold harmless the telecommunications company from any liability that may be assessed against it in pending and future right of way litigation. The Company believes that the plaintiff’s claims are without merit. In the fall of 2004, the trial court stayed the case until resolution of the underlying landowner litigation discussed above. In January 2005, the Georgia Court of Appeals dismissed the telecommunications company’s appeal of the trial court’s order for lack of jurisdiction. An adverse outcome in this matter, combined with an adverse outcome against the telecommunications company in one or more of the right of way lawsuits, could result in substantial judgments; however, the final outcome of these matters cannot now be determined.

II-172


Table of Contents

NOTES (continued)
Georgia Power Company 2005 Annual Report
Property Tax Dispute
The Company is involved in a significant property tax dispute with Monroe County, Georgia (Monroe County). The Monroe County Board of Tax Assessors (Monroe Board) has issued assessments reflecting substantial increases in the ad valorem tax valuation of the Company’s 22.95 percent ownership interest in Plant Scherer, which is located in Monroe County, for tax years 2003, 2004, and 2005. The Company is aggressively pursuing administrative appeals in Monroe County and has filed notices of arbitration for all three years. The appeals are currently stayed, pending the outcome of the litigation discussed below.
     In November 2004, the Company filed suit, on its behalf, against the Monroe Board in the Superior Court of Monroe County. The Company contends that Monroe County acted without statutory authority in changing the valuation of a centrally assessed utility as established by the Revenue Commissioner of the State of Georgia and requests injunctive relief prohibiting Monroe County and the Monroe Board from unlawfully changing the value of Plant Scherer and ultimately collecting additional ad valorem taxes from the Company. On December 22, 2005, the court granted Monroe County’s motion for summary judgment. The Company has filed an appeal of the Superior Court’s decision to the Georgia Supreme Court.
     If the Company is not successful in its administrative appeals and if Monroe County is successful in defending the litigation, the Company could be subject to total additional taxes through December 31, 2005 of up to $13 million, plus penalties and interest. The ultimate outcome of this matter cannot currently be determined.
Retail Regulatory Matters
Merger
On December 13, 2005, the Company and Savannah Electric entered into an Agreement and Plan of Merger. Savannah Electric will merge into the Company, with the Company continuing as the surviving corporation (the Merger). At the effective time of the Merger, each share of the Company’s common stock will remain issued and outstanding; each share of the Company’s preferred stock issued and outstanding will have been redeemed prior to the Merger; the issued and outstanding shares of Savannah Electric common stock, all of which are held by Southern Company, will be converted into the right to receive 1,500,000 shares of the Company’s common stock; and each share of Savannah Electric preferred stock issued and outstanding immediately prior to the Merger will be converted into the right to receive one share of a new series of the Company’s Class A Preferred Stock. The Merger must be approved by the preferred shareholders of Savannah Electric and is subject to the receipt of certain regulatory approvals from the FERC, the Georgia PSC, and the Federal Communications Commission. Pending regulatory approvals, the Merger is expected to be completed by July 2006. The Merger is not expected to have a material impact on the Company’s financial statements.
     While the Georgia PSC does not have specific approval authority over the merger of electric utilities, the Company and Savannah Electric have filed an application with the Georgia PSC with respect to certain approvals that will be necessary to effectively complete the Merger. In particular, the Company and Savannah Electric plan to seek the approval of the Georgia PSC with respect to the following matters:
 the transfer of Savannah Electric’s generating facilities and certification of the generating facilities as the Company’s assets;
 
 amendments to the Company’s Integrated Resource Plan to add the current Savannah Electric’s customers and generating facilities;
 
 the transfer of Savannah Electric’s assigned service territory to the Company;
 
 adoption of the Company’s service rules and regulations to the current Savannah Electric customers;
 
 new fuel rate and base rate schedules that would apply to the Company’s sale of electricity to the current Savannah Electric customers;
 
 adoption of a “merger transition adjustment” rate that would be used to more closely align Savannah Electric’s existing base rates to those of the Company and a “merger transition credit” rate that would credit the additional revenues collected from former Savannah Electric customers to the Company’s existing customers; and
 
 the issuance of additional shares of the Company’s common stock to Southern Company in exchange for Southern Company’s shares of Savannah Electric common stock.

II-173


Table of Contents

NOTES (continued)
Georgia Power Company 2005 Annual Report
Rate Plans
Under the terms of the 2004 Retail Rate Plan, which the Georgia PSC approved in December 2004, the Company’s earnings are evaluated against a retail return on common equity (ROE) range of 10.25 percent to 12.25 percent. Two-thirds of any earnings above 12.25 percent will be applied to rate refunds, with the remaining one-third retained by the Company. Retail rates were increased by approximately $194 million and customer fees by approximately $9 million effective January 1, 2005 to cover the higher costs of purchased power; operating and maintenance expenses; environmental compliance; and continued investment in new generation, transmission, and distribution facilities to support growth and ensure reliability. In 2005, the Company recorded $2.7 million in revenue subject to refund related to earnings in excess of 12.25 percent retail ROE.
     The Company is required to file a general rate case by July 1, 2007, in response to which the Georgia PSC would be expected to determine whether the rate order should be continued, modified, or discontinued. Until then, the Company may not file for a general base rate increase unless its projected retail ROE falls below 10.25 percent.
     Under the 2001 Retail Rate Plan, retail rates were decreased by $118 million effective January 1, 2002. Under the terms of the 2001 Retail Rate Plan, earnings were evaluated against a retail ROE range of 10 percent to 12.95 percent. Two-thirds of any earnings above the 12.95 percent return were to be applied to rate refunds, with the remaining one-third retained by the Company. The Company’s earnings in 2004, 2003, and 2002 were within the retail ROE range.
     Under the 2001 Retail Rate Plan, the Company discontinued recording accelerated depreciation and amortization and began amortizing the accumulated balance equally over three years as a credit to expense beginning in 2002. Also, the 2001 Retail Rate Plan required the Company to recognize capacity and operating and maintenance costs related to new Georgia PSC-certified PPAs evenly in rates over a three-year period ended December 31, 2004.
Fuel Hedging Program
In 2003, the Georgia PSC approved an order allowing the Company to implement a natural gas and oil procurement and hedging program. This order allows the Company to use financial instruments to hedge price and commodity risk associated with these fuels. The order limits the program in terms of time, volume, dollars, and physical amounts hedged. The costs of the program, including any net losses, are recovered as a fuel cost through the fuel cost recovery clause. Annual net financial gains from the hedging program will be shared with the retail customers receiving 75 percent and the Company retaining 25 percent of the total net gains. In 2005, the Company had a total net gain of $64.1 million, of which the Company retained $16 million.
Fuel Cost Recovery
On May 17, 2005, the Georgia PSC approved the Company’s request to increase customer fuel rates by approximately 9.5 percent to recover under recovered fuel costs of approximately $508 million existing as of May 31, 2005 over a four-year period that began June 1, 2005. Based on the order, a portion of the under recovered regulatory clause revenues was reclassified from current assets to deferred charges and other assets in the balance sheet. Under recovered fuel amounts for the periods subsequent to June 1, 2005 totaled $327.5 million through December 31, 2005. The Georgia PSC’s order instructs that such amounts be reviewed semi-annually beginning February 2006. If the amount under or over recovered exceeds $50 million at the evaluation date, the Company would be required to file for a temporary fuel rate change. In addition, Savannah Electric’s under recovered fuel costs totaled $77.7 million at December 31, 2005. In accordance with the Georgia PSC order, Savannah Electric was scheduled to file an additional request for a fuel cost recovery increase in January 2006. The Company has agreed with a Georgia PSC staff recommendation to forego the temporary fuel rate process, and Savannah Electric has postponed its scheduled filing. Instead, the Company and Savannah Electric will file a combined request in March 2006 to increase the Company’s fuel cost recovery rate.
     The case will seek approval of a fuel cost recovery rate based upon future fuel cost projections for the combined Company and Savannah Electric generating fleet as well as the under recovered fuel balances existing at June 30, 2006. The new fuel cost recovery

II-174


Table of Contents

NOTES (continued)
Georgia Power Company 2005 Annual Report
rate would be billed beginning in July 2006 to all of the Company’s customers, including the existing Savannah Electric customers. Under recovered amounts as of the date of the Merger will be paid by the appropriate customer groups.
     In August 2005, the Georgia PSC initiated an investigation of Savannah Electric’s fuel practices. In February 2006, an investigation of the Company’s fuel practices was initiated. The Company and Savannah Electric are responding to data requests and cooperating in the investigations. The final outcome of this matter cannot now be determined.
     Fuel cost recovery revenues as recorded on the financial statements are adjusted for differences in actual recoverable cost and amounts billed in current regulated rates. Accordingly, any increase in the billing factor would have no significant effect on the Company’s revenues or net income, but would increase annual cash flow.
Nuclear Performance Standards
Through December 2004, the Georgia PSC had adopted a three-year performance standard for the Company’s nuclear generating units. The performance standard was based on each unit’s capacity factor as compared to the average of all comparable U.S. nuclear units operating at a capacity factor of 50 percent or higher during the three-year period of evaluation. Depending on the performance of the units, the Company could receive a monetary award or penalty under the performance standards criteria. For the period 2002-2004, the Company’s performance fell within the criteria prescribed by the Georgia PSC; there was no associated award or penalty. Effective January 1, 2005, the Georgia PSC discontinued the nuclear performance standard.
Plant McIntosh Construction Project
In December 2002 after a competitive bidding process, the Georgia PSC certified PPAs between Southern Power and the Company and Savannah Electric for capacity from Plant McIntosh Units 10 and 11, construction of which was completed in June 2005. In April 2003, Southern Power applied for FERC approval of these PPAs. In July 2003, the FERC accepted the PPAs to become effective June 1, 2005, subject to refund, and ordered that hearings be held. Intervenors opposed the FERC’s acceptance of the PPAs, alleging that they did not meet the applicable standards for market-based rates between affiliates. To ensure the timely completion of the Plant McIntosh construction project and the availability of the units in the summer of 2005 for their retail customers, in May 2004, the Company and Savannah Electric requested the Georgia PSC to direct them to acquire the Plant McIntosh construction project. The Georgia PSC issued such an order and the transfer occurred on May 24, 2004 at a total cost of approximately $415 million, including approximately $14 million of transmission interconnection facilities. Subsequently, Southern Power filed a request to withdraw the PPAs and to terminate the ongoing FERC proceedings. In August 2004, the FERC issued a notice accepting the request to withdraw the PPAs and permitting such request to become effective by operation of law. However, the FERC made no determination on what additional steps may need to be taken with respect to testimony provided in the proceedings. See “FERC Matters – Intercompany Interchange Contract” herein for additional information.
     In connection with the 2004 Retail Rate Plan, the Georgia PSC approved the transfer of the Plant McIntosh construction project at a total fair market value of approximately $385 million. This value reflected an approximate $16 million disallowance, of which $13 million was attributable to the Company, and reduced the Company’s net income by approximately $8 million. The Georgia PSC also certified a total completion cost not to exceed $547 million for the project. In June 2005, Plant McIntosh Units 10 and 11 were placed into service at a total cost that did not exceed the certified amount. Under the 2004 Retail Rate Plan, the Plant McIntosh revenue requirements impact is being reflected in the Company’s rates evenly over the three years ending 2007. See “Retail Regulatory Matters—Rate Plans” herein for additional information regarding the transfer of the Plant McIntosh construction project.
4. JOINT OWNERSHIP AGREEMENTS
The Company and an affiliate, Alabama Power, own equally all of the outstanding capital stock of SEGCO which owns electric generating units with a total rated capacity of 1,020 megawatts, as well as associated transmission facilities. The capacity of the units has been sold equally to the Company and Alabama Power under a contract which, in substance, requires payments sufficient to provide for the operating expenses, taxes,

II-175


Table of Contents

NOTES (continued)
Georgia Power Company 2005 Annual Report
debt service, and return on investment, whether or not SEGCO has any capacity and energy available. The term of the contract extends automatically for two-year periods, subject to either party’s right to cancel upon two year’s notice. The Company’s share of expenses included in purchased power from affiliates in the statements of income is as follows:
             
  2005 2004 2003
  (in millions)
Energy
 $54  $51  $55 
Capacity
  38   36   34 
 
Total
 $92  $87  $89 
 
     The Company owns undivided interests in plants Vogtle, Hatch, Scherer, and Wansley in varying amounts jointly with Oglethorpe Power Corporation (OPC), the Municipal Electric Authority of Georgia (MEAG), the city of Dalton, Georgia, Florida Power & Light Company, Jacksonville Electric Authority, and Gulf Power. Under these agreements, the Company has contracted to operate and maintain the plants as agent for the co-owners and is jointly and severally liable for third party claims related to these plants. In addition, the Company jointly owns the Rocky Mountain pumped storage hydroelectric plant with OPC who is the operator of the plant. The Company also jointly owns Plant McIntosh combustion- turbine common facilities and Plant McIntosh combined cycle units with Savannah Electric who operates the plants. The Company and Progress Energy Florida, Inc. jointly own a combustion turbine unit (Intercession City) operated by Progress Energy Florida, Inc.
     At December 31, 2005, the Company’s percentage ownership and investment (exclusive of nuclear fuel) in jointly owned facilities in commercial operation were as follows:
             
    Company     Accumulated
Facility (Type) Ownership Investment Depreciation
      (in millions)
Plant Vogtle (nuclear)
  45.7% $3,311* $1,809 
Plant Hatch (nuclear)
  50.1   935   492 
Plant Wansley (coal)
  53.5   395   172 
Plant Scherer (coal)
            
Units 1 and 2
  8.4   115   56 
Unit 3
  75.0   562   270 
Plant McIntosh CC (combined cycle)
  83.9   436   7 
Plant McIntosh Common Facilities (combustion-turbine)
  75.0   27   5 
Rocky Mountain (pumped storage)
  25.4   169 *  92 
Intercession City (combustion-turbine)
  33.3   12   2 
 
* Investment includes write-offs
     At December 31, 2005, the portion of total construction work in progress related to Plants Wansley, Scherer, and Rocky Mountain was $8.3 million, $0.5 million, and $0.1 million, respectively, primarily for environmental projects.
     The Company’s proportionate share of its plant operating expenses is included in the corresponding operating expenses in the statements of income.
5. INCOME TAXES
Southern Company files a consolidated federal income tax return and combined income tax returns for the States of Alabama, Georgia, and Mississippi. Under a joint consolidated income tax allocation agreement, each subsidiary’s current and deferred tax expense is computed on a stand-alone basis and no subsidiary is allocated more expense than would be paid if they filed a separate income tax return. In accordance with Internal Revenue Service regulations, each company is jointly and severally liable for the tax liability.
     In 2004, in order to avoid the loss of certain federal income tax credits related to the production of synthetic fuel, Southern Company chose to defer certain

II-176


Table of Contents

NOTES (continued)
Georgia Power Company 2005 Annual Report
deductions otherwise available to the subsidiaries. The cash flow benefit associated with the utilization of the tax credits was allocated to the subsidiary that otherwise would have claimed the available deductions on a separate company basis without the deferral. This allocation concurrently reduced the tax benefit of the credits allocated to those subsidiaries that generated the credits. As the deferred expenses are deducted, the benefit of the tax credits will be repaid to the subsidiaries that generated the tax credits. The Company has recorded $10 million payable to these subsidiaries in Accumulated Deferred Income Taxes on the balance sheets at December 31, 2005.
     The transfer of the Plant McIntosh construction project from Southern Power to the Company resulted in a deferred gain to Southern Power for federal income tax purposes. The Company will reimburse Southern Power for the remaining balance of the related deferred taxes of $5.3 million reflected in Southern Power’s future taxable income. $3.7 million of this payable to Southern Power is included in Other Deferred Credits and $1.6 million is included in Affiliated Accounts Payable in the balance sheet at December 31, 2005.
     The transfer of the Dahlberg, Wansley, and Franklin projects to Southern Power from the Company in 2001 and 2002 also resulted in a deferred gain for federal income tax purposes. Southern Power will reimburse the Company for the remaining balance of the related deferred taxes of $12.2 million reflected in the Company’s future taxable income. $10.8 million of this receivable from Southern Power is included in Other Deferred Debits and $1.4 million is included in Affiliated Accounts Receivable in the balance sheet at December 31, 2005.
     At December 31, 2005, tax-related regulatory assets were $501 million and tax-related regulatory liabilities were $159 million. The assets are attributable to tax benefits flowed through to customers in prior years and to taxes applicable to capitalized interest. The liabilities are attributable to deferred taxes previously recognized at rates higher than current enacted tax law and to unamortized investment tax credits.
     Details of the federal and state income tax provisions are as follows:
             
  2005 2004 2003
  (in millions)
Total provision for income taxes:
            
Federal:
            
Current
 $173  $116  $143 
Deferred
  203   221   181 
 
 
  376   337   324 
 
State:
            
Current
  26   12   24 
Deferred
  29   30   16 
Deferred investment tax credits
        2 
 
Total
 $431  $379  $366 
 
     The tax effects of temporary differences between the carrying amounts of assets and liabilities in the financial statements and their respective tax bases, which give rise to deferred tax assets and liabilities, are as follows:
         
  2005 2004
  (in millions)
Deferred tax liabilities:
        
Accelerated depreciation
 $2,177  $2,050 
Property basis differences
  558   577 
Employee benefit obligations
  163   149 
Fuel clause under recovery
  305   141 
Premium on reacquired debt
  69   72 
Storm damage reserve
  13   6 
Other
  74   81 
 
Total
  3,359   3,076 
 
Deferred tax assets:
        
Federal effect of state deferred taxes
  116   106 
Other property basis differences
  139   147 
Other deferred costs
  126   94 
Employee benefit obligations
  51   55 
Other comprehensive income
  23   22 
Unbilled revenue
  13   11 
Other
  33   19 
 
Total
  501   454 
 
Total deferred tax liabilities, net
  2,858   2,622 
Portion included in current (liabilities) assets, net
  (128)  (66)
 
Accumulated deferred income taxes in the balance sheets
 $2,730  $2,556 
 
     In accordance with regulatory requirements, deferred investment tax credits are amortized over the life of the related property with such amortization normally applied

II-177


Table of Contents

NOTES (continued)
Georgia Power Company 2005 Annual Report
as a credit to reduce depreciation in the statements of income. Credits amortized in this manner amounted to $12 million in 2005, $12 million in 2004, and $15 million in 2003. At December 31, 2005, all investment tax credits available to reduce federal income taxes payable had been utilized.
     A reconciliation of the federal statutory income tax rate to the effective income tax rate is as follows:
             
  2005 2004 2003
   
Federal statutory rate
  35%  35%  35%
State income tax, net of federal deduction
  3   3   3 
Non-deductible book depreciation
  1   1   1 
Other
  (1)  (2)  (2)
 
Effective income tax rate
  38%  37%  37%
 
6. FINANCING
Mandatorily Redeemable Preferred Securities/Long-Term Debt Payable to Affiliated Trusts
The Company has formed certain wholly owned trust subsidiaries for the purpose of issuing preferred securities. The proceeds of the related equity investments and preferred security sales were loaned back to the Company through the issuance of junior subordinated notes totaling $969 million, which constitute substantially all of the assets of the trusts and are reflected in the balance sheets as Long-Term Debt Payable to Affiliated Trusts. The Company considers that the mechanisms and obligations relating to the preferred securities issued for its benefit, taken together, constitute a full and unconditional guarantee by it of the respective trusts’ payment obligations with respect to these securities. At December 31, 2005, preferred securities of $940 million were outstanding. See Note 1 under “Variable Interest Entities” for additional information on the accounting treatment for these trusts and the related securities.
Securities Due Within One Year
A summary of the scheduled maturities and redemptions of securities due within one year at December 31 is as follows:
         
  2005 2004
  (in millions)
Capital lease
 $3  $2 
Senior notes
  150   450 
Preferred stock
  15    
 
Total
 $168  $452 
 
     Serial maturities through 2010 applicable to total long-term debt and preferred stock are as follows: $168 million in 2006; $303 million in 2007; $3 million in 2008; $278 million in 2009; and $4 million in 2010.
Pollution Control Bonds
Pollution control obligations represent loans to the Company from public authorities of funds derived from sales by such authorities of revenue bonds issued to finance pollution control facilities. The Company is required to make payments sufficient for the authorities to meet principal and interest requirements of such bonds. The Company has incurred obligations in connection with the sale by public authorities of tax-exempt pollution control revenue bonds. The amount of tax-exempt pollution control revenue bonds outstanding at December 31, 2005 was $1.7 billion.
Senior Notes
The Company issued a total of $625 million of unsecured senior notes in 2005. The proceeds of these issues were used to redeem or repay at maturity long-term debt, to repay short-term indebtedness, and for other general corporate purposes. At December 31, 2005 and 2004, the Company had $2.6 billion and $2.4 billion of senior notes outstanding, respectively. These senior notes are subordinate to all secured debt of the Company.
Capital Leases
Assets acquired under capital leases are recorded in the balance sheets as utility plant in service, and the related obligations are classified as long-term debt. At December 31, 2005 and 2004, the Company had a

II-178


Table of Contents

NOTES (continued)
Georgia Power Company 2005 Annual Report
capitalized lease obligation for its corporate headquarters building of $74 million and $77 million, respectively, with an interest rate of 8.1 percent. For ratemaking purposes, the Georgia PSC has treated the lease as an operating lease and has allowed only the lease payments in cost of service. The difference between the accrued expense and the lease payments allowed for ratemaking purposes has been deferred and is being amortized to expense as ordered by the Georgia PSC. See Note 1 under “Regulatory Assets and Liabilities.”
Bank Credit Arrangements
At the beginning of 2006, the Company had credit arrangements with banks totaling $780 million, of which $778 million was unused. Of these facilities, $70 million expires at various times throughout 2006; $350 million expires in 2007, with the remaining $360 million expiring in 2010. The facilities that expire in 2006 provide the option of converting borrowings into a two-year term loan. The Company expects to renew its facilities, as needed, prior to expiration. The agreements contain stated borrowing rates. All the agreements require payment of commitment fees based on the unused portion of the commitments or the maintenance of compensating balances with the banks. Commitment fees are less than 1/8 of 1 percent for the Company. Compensating balances are not legally restricted from withdrawal. A fee is also paid to the agent bank.
     The credit arrangements contain covenants that limit the level of indebtedness to capitalization to 65 percent, as defined in the arrangements. For purposes of these definitions, indebtedness excludes the long-term debt payable to affiliated trusts. In addition, the credit arrangements contain cross default provisions that would trigger an event of default if the Company defaulted on other indebtedness above a specified threshold. At December 31, 2005, the Company was in compliance with all such covenants. None of the arrangements contain material adverse change clauses at the time of borrowings.
     The $778 million in unused credit arrangements provides liquidity support to the Company’s variable rate pollution control bonds. The amount of variable rate pollution control bonds outstanding requiring liquidity support as of December 31, 2005 was $106 million. In addition, the Company borrows under a commercial paper program and an extendible commercial note program. The amount of commercial paper outstanding at December 31, 2005 was $268 million. The amount of commercial paper outstanding at December 31, 2004 was $208 million. There were no outstanding extendible commercial notes at December 31, 2005. Commercial paper is included in notes payable on the balance sheets.
     During 2005, the peak amount of short-term debt outstanding was $549 million and the average amount outstanding was $242 million. The average annual interest rate on short-term debt in 2005 was 3.20 percent.
Financial Instruments
The Company enters into energy-related derivatives to hedge exposures to electricity, gas, and other fuel price changes. However, due to cost-based rate regulations, the Company has limited exposure to market volatility in commodity fuel prices and prices of electricity. See Note 3 under “Retail Regulatory Matters – Fuel Hedging Program” for information on the Company’s fuel hedging program. The Company also enters into hedges of forward electricity sales. There was no material ineffectiveness recorded in earnings in 2005, 2004, and 2003.
     At December 31, 2005, the fair value of derivative energy contracts was reflected in the financial statements as follows:
     
  Amounts
  (in thousands)
Regulatory liabilities, net
 $26,643 
Other comprehensive income
   
Net income
  (81)
 
Total fair value
 $26,562 
 
     The fair value gain or loss for hedges that are recoverable through the regulatory fuel clauses are recorded in regulatory assets and liabilities and are recognized in earnings at the same time the hedged items affect earnings. The Company has energy-related hedges in place up to and including 2008.
     The Company enters into derivatives to hedge exposure to interest rate changes. Derivatives related to variable rate securities or forecasted transactions are accounted for as cash flow hedges. The derivatives are generally structured to mirror the critical terms of the hedged debt instruments; therefore, no material

II-179


Table of Contents

NOTES (continued)
Georgia Power Company 2005 Annual Report
ineffectiveness has been recorded in earnings. In addition to interest rate swaps, the Company has also entered into certain options agreements that effectively cap its interest rate exposure in return for payment of a premium. In some cases, costless collars have been used that effectively establish a floor and a ceiling to interest rate expense.
     At December 31, 2005, the Company had $1.0 billion notional amounts of interest derivatives accounted for as cash flow hedges outstanding with net fair value gains as follows:
             
          Fair
          Value
  Weighted Average Notional Gain /
Maturity Fixed Rate Paid Amount (Loss)
      (in millions)
2007
  2.67%  $300  $2.4 
2006-2007
  2.09% -3.85%* $400  $1.2 
2037
  4.58% -5.75%** $300  $(1.1)
 
* Series of interest rate caps and collars (showing the lowest floor and highest cap) with variable rate based on one-month LIBOR
 
** Interest rate collar
     The fair value gain or loss for cash flow hedges is recorded in other comprehensive income and is reclassified into earnings at the same time the hedged items affect earnings. In 2005, 2004, and 2003, the Company settled gains (losses) totaling $0.9 million, $(12.4) million, and $(11.3) million, respectively, upon termination of certain interest derivatives at the same time it issued debt. For the years 2005, 2004, and 2003, approximately $1.9 million, $3.9 million, and $3.4 million, respectively, of pre-tax losses were reclassified from other comprehensive income to interest expense. For 2006, pre-tax losses of approximately $0.5 million are expected to be reclassified from other comprehensive income to interest expense. The Company has gains/losses that are being amortized through 2017.
7. COMMITMENTS
Construction Program
The Company currently estimates property additions to be approximately $1.3 billion, $1.4 billion, and $1.3 billion in 2006, 2007, and 2008, respectively. These amounts include $44 million, $28 million, and $14 million in 2006, 2007, and 2008, respectively, for construction expenditures related to contractual purchase commitments for uranium and nuclear fuel conversion, enrichment, and fabrication services included under “Fuel Commitments” herein. The construction program is subject to periodic review and revision, and actual construction costs may vary from estimates because of numerous factors, including, but not limited to, changes in business conditions, changes in FERC rules and transmission regulations, revised load growth estimates, changes in environmental regulations, changes in existing nuclear plants to meet new regulatory requirements, increasing costs of labor, equipment, and materials, and cost of capital. At December 31, 2005, significant purchase commitments were outstanding in connection with the construction program.
     The Company completed construction of Plant McIntosh Units 10 and 11 in June 2005 and has no other generating plants currently under construction. Construction related to new transmission and distribution facilities and capital improvements to existing generation, transmission and distribution facilities, including those needed to meet environmental standards, is ongoing.
Long-Term Service Agreements
The Company and Savannah Electric have entered into a Long-Term Service Agreement (LTSA) with General Electric (GE) for the purpose of securing maintenance support for the combustion turbines at the Plant McIntosh combined cycle facility. In summary, the LTSA stipulates that GE will perform all planned inspections on the covered equipment, which includes the cost of all labor and materials. GE is also obligated to cover the costs of unplanned maintenance on the covered equipment subject to a limit specified in each contract.
     In general, this LTSA is in effect through two major inspection cycles per unit. Scheduled payments to GE are made at various intervals based on actual operating hours of the respective units. Total payments to GE under this agreement are currently estimated at $186 million over the remaining term of the agreement, which may range up to 30 years. However, the LTSA contains various cancellation provisions at the option of the Company.
     The Company has also entered into an LTSA with GE through 2014 for neutron monitoring system parts and electronics at Plant Hatch. Total remaining payments to GE under this agreement are currently

II-180


Table of Contents

NOTES (continued )
Georgia Power Company 2005 Annual Report
estimated at $13.1 million. The contract contains cancellation provisions at the option of the Company.
     Payments made to GE prior to the performance of any work are recorded as a prepayment in the balance sheets. Work performed by GE is capitalized or charged to expense as appropriate net of any joint owner billings, based on the nature of the work.
Fuel Commitments
To supply a portion of the fuel requirements of its generating plants, the Company has entered into various long-term commitments for the procurement of fossil and nuclear fuel. In most cases, these contracts contain provisions for price escalations, minimum purchase levels, and other financial commitments. Coal commitments include forward contract purchases for sulfur dioxide emission allowances. Natural gas purchase commitments contain fixed volumes with prices based on various indices at the time of delivery. Amounts included in the chart below represent estimates based on New York Mercantile Exchange future prices at December 31, 2005.
     Total estimated minimum long-term obligations at December 31, 2005 were as follows:
             
  Commitments
  Natural     Nuclear
  Gas Coal Fuel
  (in millions)
2006
 $577  $1,579  $44 
2007
  325   1,313   28 
2008
  200   907   14 
2009
  257   422   11 
2010
  254   272   14 
2011 and thereafter
  2,047   40   64 
 
Total
 $3,660  $4,533  $175 
 
     Additional commitments for coal and for nuclear fuel will be required to supply the Company’s future needs.
     SCS may enter into various types of wholesale energy and natural gas contracts acting as an agent for the Company and all of the other Southern Company retail operating companies, Southern Power, and Southern Company Gas. Under these agreements, each of the retail operating companies, Southern Power, and Southern Company Gas may be jointly and severally liable. The creditworthiness of Southern Power and Southern Company Gas is currently inferior to the creditworthiness of the retail operating companies. Accordingly, Southern Company has entered into keep-well agreements with the Company and each of the retail operating companies to insure they will not subsidize or be responsible for any costs, losses, liabilities, or damages resulting from the inclusion of Southern Power or Southern Company Gas as a contracting party under these agreements.
Purchased Power Commitments
The Company has commitments regarding a portion of a 5 percent interest in Plant Vogtle owned by MEAG that are in effect until the latter of the retirement of the plant or the latest stated maturity date of MEAG’s bonds issued to finance such ownership interest. The payments for capacity are required whether or not any capacity is available. The energy cost is a function of each unit’s variable operating costs. Except as noted below, the cost of such capacity and energy is included in purchased power from non-affiliates in the Company’s statements of income. Capacity payments totaled $54 million, $55 million, and $57 million in 2005, 2004, and 2003, respectively. The current projected Plant Vogtle capacity payments are:
     
  Capacity Payments
 
 
 (in millions)
2006
 $53 
2007
  52 
2008
  54 
2009
  54 
2010
  54 
2011 and thereafter
  261 
 
Total
 $528 
 
     Portions of the payments noted above relate to costs in excess of Plant Vogtle’s allowed investment for ratemaking purposes. The present value of these portions at the time of the disallowance was written off.

II-181


Table of Contents

NOTES (continued )
Georgia Power Company 2005 Annual Report
     The Company has entered into other various long-term commitments for the purchase of electricity. Estimated total long-term obligations under these commitments at December 31, 2005 were as follows:
         
  Commitments
      Non-
  Affiliated Affiliated
  (in millions)
2006
 $205  $85 
2007
  205   86 
2008
  205   87 
2009
  205   68 
2010
  112   66 
2011 and thereafter
  455   278 
 
Total
 $1,387  $670 
 
Operating Leases
The Company has entered into various operating leases with various terms and expiration dates. Rental expenses related to these operating leases totaled $38 million for 2005, $38 million for 2004, and $36 million for 2003.
     At December 31, 2005, estimated minimum lease payments for these noncancelable operating leases were as follows:
             
  Minimum Lease Payments
  Rail Cars Other Total
   
  (in millions)
2006
 $17  $17  $34 
2007
  17   14   31 
2008
  16   11   27 
2009
  15   9   24 
2010
  14   6   20 
2011 and thereafter
  48   10   58 
 
Total
 $127  $67  $194 
 
     In addition to the rental commitments above, the Company has obligations upon expiration of certain rail car leases with respect to the residual value of the leased property. These leases expire in 2011 and the Company’s maximum obligation is $68 million. At the termination of the leases, at the Company’s option, the Company may either exercise its purchase option or the property can be sold to a third party. The Company expects that the fair market value of the leased property would substantially reduce or eliminate the Company’s payments under the residual value obligation. A portion of the rail car lease obligations is shared with the joint owners of plants Scherer and Wansley. Rental expenses related to the rail car leases are fully recoverable through the fuel cost recovery clause as ordered by the Georgia PSC.
Guarantees
Alabama Power has guaranteed unconditionally the obligation of SEGCO under an installment sale agreement for the purchase of certain pollution control facilities at SEGCO’s generating units, pursuant to which $24.5 million principal amount of pollution control revenue bonds are outstanding. Alabama Power has also guaranteed $50 million in senior notes issued by SEGCO. The Company has agreed to reimburse Alabama Power for the pro rata portion of such obligations corresponding to the Company’s then proportionate ownership of stock of SEGCO if Alabama Power is called upon to make such payment under its guaranty.
     As discussed earlier in this note under “Operating Leases,” the Company has entered into certain residual value guarantees related to rail car leases.
8. STOCK OPTION PLAN
Southern Company provides non-qualified stock options to a large segment of the Company’s employees ranging from line management to executives. As of December 31, 2005, 1,551 current and former employees of the Company participated in the stock option plan. The maximum number of shares of Southern Company common stock that may be issued under this plan may not exceed 55 million. The prices of options granted to date have been at the fair market value of the shares on the dates of grant. Options granted to date become exercisable pro rata over a maximum period of three years from the date of grant. Options outstanding will expire no later than 10 years after the date of grant, unless terminated earlier by the Southern Company Board of Directors in accordance with the stock option plan. Activity from 2003 to 2005 for the options granted

II-182


Table of Contents

NOTES (continued)
Georgia Power Company 2005 Annual Report
to the Company’s employees under the stock option plan is summarized below:
         
  Shares Average
  Subject Option Price
  To Option Per Share
 
Balance at December 31, 2002
  7,178,597  $19.73 
Options granted
  1,455,517   27.98 
Options canceled
  (54,860)  25.47 
Options exercised
  (1,428,273)  16.92 
 
Balance at December 31, 2003
  7,150,981   21.92 
Options granted
  1,434,915   29.50 
Options canceled
  (6,371)  25.99 
Options exercised
  (1,450,309)  18.25 
 
Balance at December 31, 2004
  7,129,216   24.19 
Options granted
  1,427,618   32.71 
Options canceled
  (12,910)  23.75 
Options exercised
  (1,838,033)  21.23 
 
Balance at December 31, 2005
  6,705,891  $26.82 
 
 
        
Options exercisable:
        
At December 31, 2003
  3,956,234     
At December 31, 2004
  4,304,091     
At December 31, 2005
  3,989,722     
 
     The following table summarizes information about options outstanding at December 31, 2005:
             
  Dollar Price
  Range of Options
  13-21 21-28 28-35
 
Outstanding:
            
Shares (in thousands)
  991   2,922   2,794 
Average remaining life (in years)
  4.2   6.0   8.5 
Average exercise price
 $17.25  $25.94  $31.13 
Exercisable:
            
Shares (in thousands)
  991   2,496   503 
Average exercise price
 $17.25  $25.59  $29.75 
 
9. NUCLEAR INSURANCE
Under the Price-Anderson Amendments Act, the Company maintains agreements of indemnity with the NRC that, together with private insurance, cover third-party liability arising from any nuclear incident occurring at the Company’s nuclear power plants. The Act provides funds up to $10.76 billion for public liability claims that could arise from a single nuclear incident. Each nuclear plant is insured against this liability to a maximum of $300 million by American Nuclear Insurers (ANI), with the remaining coverage provided by a mandatory program of deferred premiums that could be assessed, after a nuclear incident, against all owners of nuclear reactors. The Company could be assessed up to $101 million per incident for each licensed reactor it operates but not more than an aggregate of $15 million per incident to be paid in a calendar year for each reactor. Such maximum assessment for the Company, excluding any applicable state premium taxes — based on its ownership and buyback interests — is $203 million per incident but not more than an aggregate of $30 million to be paid for each incident in any one year.
     The Company is a member of Nuclear Electric Insurance Limited (NEIL), a mutual insurer established to provide property damage insurance in an amount up to $500 million for members’ nuclear generating facilities.
     Additionally, the Company has policies that currently provide decontamination, excess property insurance, and premature decommissioning coverage up to $2.25 billion for losses in excess of the $500 million primary coverage. This excess insurance is also provided by NEIL.
     NEIL also covers additional costs that would be incurred in obtaining replacement power during a prolonged accidental outage at a member’s nuclear plant. Members can purchase this coverage, subject to a deductible waiting period of up to 26 weeks, with a maximum per occurrence per unit limit of $490 million. After the deductible period, weekly indemnity payments would be received until either the unit is operational or until the limit is exhausted in approximately three years. The Company purchases the maximum limit allowed by NEIL subject to ownership limitations and has elected a 12 week waiting period.
     Under each of the NEIL policies, members are subject to assessments if losses each year exceed the accumulated funds available to the insurer under that policy. The current maximum annual assessments for the Company under the NEIL policies would be $48 million.
     Following the terrorist attacks of September 2001, both ANI and NEIL confirmed that terrorist acts against commercial nuclear power plants would, subject to the normal policy limits, be covered under their insurance. Both companies, however, revised their policy terms on

II-183


Table of Contents

NOTES (continued)
Georgia Power Company 2005 Annual Report
a prospective basis to include an industry aggregate for all “non-certified” terrorist acts i.e., acts that are not certified acts of terrorism pursuant to the Terrorism Risk Insurance Act of 2002, which was renewed in 2005. The aggregate for all NEIL policies, which applies to non-certified property claims stemming from terrorism within a 12-month duration, is $3.24 billion plus any amounts available through reinsurance or indemnity from an outside source. The non-certified ANI nuclear liability cap is a $300 million shared industry aggregate during the normal ANI policy period.
     For all on-site property damage insurance policies for commercial nuclear power plants, the NRC requires that the proceeds of such policies shall be dedicated first for the sole purpose of placing the reactor in a safe and stable condition after an accident. Any remaining proceeds are to be applied next toward the costs of decontamination and debris removal operations ordered by the NRC, and any further remaining proceeds are to be paid either to the Company or to its bond trustees as may be appropriate under the policies and applicable trust indentures.
     All retrospective assessments, whether generated for liability, property, or replacement power, may be subject to applicable state premium taxes.
10. QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
Summarized quarterly financial information for 2005 and 2004 is as follows:
             
          Net Income
          After
          Dividends on
  Operating Operating Preferred
Quarter Ended Revenues Income Stock
 
 
     (in millions)    
March 2005
 $1,370  $286  $142 
June 2005
  1,459   311   158 
September 2005
  2,219   626   355 
December 2005
  1,586   165   60 
 
            
March 2004
 $1,199  $285  $144 
June 2004
  1,353   322   156 
September 2004
  1,582   486   287 
December 2004
  1,237   166   71 
 
     The Company’s business is influenced by seasonal weather conditions.

II-184


Table of Contents

SELECTED FINANCIAL AND OPERATING DATA 2001-2005
Georgia Power Company 2005 Annual Report
                     
  2005  2004  2003  2002  2001 
Operating Revenues (in thousands)
 $6,634,203  $5,370,808  $4,913,507  $4,822,460  $4,965,794 
Net Income after Dividends on Preferred Stock (in thousands)
 $714,999  $658,001  $630,577  $617,629  $610,335 
Cash Dividends on Common Stock (in thousands)
 $556,100  $565,500  $565,800  $542,900  $527,300 
Return on Average Common Equity (percent)
  14.15   13.95   14.05   13.99   14.12 
Total Assets (in thousands)
 $17,047,783  $15,822,338  $14,850,754  $14,342,656  $14,447,973 
Gross Property Additions (in thousands)
 $906,248  $1,126,064  $742,810  $883,968  $1,389,751 
 
Capitalization (in thousands) :
                    
Common stock equity
 $5,214,535  $4,890,561  $4,540,211  $4,434,447  $4,397,485 
Preferred stock
     14,609   14,569   14,569   14,569 
Mandatorily redeemable preferred securities
        940,000   940,000   789,250 
Long-term debt payable to affiliated trusts
  969,073   969,073          
Long-term debt
  4,179,218   3,709,852   3,762,333   3,109,619   2,961,726 
 
Total (excluding amounts due within one year)
 $10,362,826  $9,584,095  $9,257,113  $8,498,635  $8,163,030 
 
Capitalization Ratios (percent) :
                    
Common stock equity
  50.3   51.0   49.0   52.2   53.9 
Preferred stock
     0.2   0.2   0.2   0.2 
Mandatorily redeemable preferred securities
        10.2   11.1   9.6 
Long-term debt payable to affiliated trusts
  9.4   10.1          
Long-term debt
  40.3   38.7   40.6   36.5   36.3 
 
Total (excluding amounts due within one year)
  100.0   100.0   100.0   100.0   100.0 
 
Security Ratings:
                    
Preferred Stock -
                    
Moody’s
 Baa1 Baa1 Baa1 Baa1 Baa1
Standard and Poor’s
 BBB+ BBB+ BBB+ BBB+ BBB+
Fitch
  A   A   A   A   A 
Unsecured Long-Term Debt -
                    
Moody’s
  A2   A2   A2   A2   A2 
Standard and Poor’s
  A   A   A   A   A 
Fitch
  A+   A+   A+   A+   A+ 
 
Customers (year-end) :
                    
Residential
  1,832,520   1,801,426   1,768,662   1,734,430   1,698,407 
Commercial
  270,373   265,543   258,276   250,993   244,674 
Industrial
  8,206   7,676   7,899   8,240   8,046 
Other
  3,536   3,482   3,434   3,328   3,239 
 
Total
  2,114,635   2,078,127   2,038,271   1,996,991   1,954,366 
 
Employees (year-end)
  8,713   8,731   8,714   8,837   9,048 
 
N/A = Not Applicable.

II-185


Table of Contents

SELECTED FINANCIAL AND OPERATING DATA 2001-2005 (continued)
Georgia Power Company 2005 Annual Report
                     
  2005  2004  2003  2002  2001 
Operating Revenues (in thousands):
                    
Residential
 $2,024,204  $1,736,072  $1,583,082  $1,600,438  $1,507,031 
Commercial
  2,206,252   1,812,096   1,661,054   1,631,130   1,682,918 
Industrial
  1,351,731   1,172,936   1,012,267   1,004,288   1,106,420 
Other
  60,625   55,881   53,569   52,241   52,943 
 
Total retail
  5,642,812   4,776,985   4,309,972   4,288,097   4,349,312 
Sales for resale — non-affiliates
  519,673   246,545   259,376   270,678   366,085 
Sales for resale — affiliates
  264,989   166,245   174,855   98,323   99,411 
 
Total revenues from sales of electricity
  6,427,474   5,189,775   4,744,203   4,657,098   4,814,808 
Other revenues
  206,729   181,033   169,304   165,362   150,986 
 
Total
 $6,634,203  $5,370,808  $4,913,507  $4,822,460  $4,965,794 
 
Kilowatt-Hour Sales (in thousands):
                    
Residential
  23,585,115   22,930,372   21,778,582   22,144,559   20,119,080 
Commercial
  29,768,402   28,014,357   26,940,572   26,954,922   26,493,255 
Industrial
  25,027,371   26,357,271   25,703,421   25,739,785   25,349,477 
Other
  601,330   602,202   595,742   593,202   583,007 
 
Total retail
  78,982,218   77,904,202   75,018,317   75,432,468   72,544,819 
Sales for resale — non-affiliates
  11,234,527   5,969,983   8,835,804   8,069,375   8,110,096 
Sales for resale — affiliates
  4,854,914   4,782,873   5,844,196   3,962,559   3,133,485 
 
Total
  95,071,659   88,657,058   89,698,317   87,464,402   83,788,400 
 
Average Revenue Per Kilowatt-Hour (cents):
                    
Residential
  8.58   7.57   7.27   7.23   7.49 
Commercial
  7.41   6.47   6.17   6.05   6.35 
Industrial
  5.40   4.45   3.94   3.90   4.36 
Total retail
  7.14   6.13   5.75   5.68   6.00 
Sales for resale
  4.88   3.84   2.96   3.07   4.14 
Total sales
  6.76   5.85   5.29   5.32   5.75 
Residential Average Annual Kilowatt-Hour Use Per Customer
  12,974   12,838   12,421   12,867   11,933 
Residential Average Annual Revenue Per Customer
 $1,113  $972  $903  $930  $894 
Plant Nameplate Capacity Ratings (year-end) (megawatts)
  15,097   13,978   13,980   14,059   14,474 
Maximum Peak-Hour Demand (megawatts):
                    
Winter
  13,501   12,208   13,153   11,873   11,977 
Summer
  15,953   15,180   14,826   14,597   14,294 
Annual Load Factor (percent)
  59.7   61.5   61.0   60.4   61.7 
Plant Availability (percent):
                    
Fossil-steam
  90.7   90.3   87.6   80.9   88.5 
Nuclear
  89.3   94.8   94.2   88.8   94.4 
 
Source of Energy Supply (percent):
                    
Coal
  60.8   57.9   58.6   59.5   58.5 
Nuclear
  15.1   17.3   16.8   16.2   18.1 
Hydro
  1.9   1.5   2.1   0.9   1.1 
Oil and gas
  2.9   0.1   0.3   0.3   0.4 
Purchased power -
                    
From non-affiliates
  5.7   7.0   7.5   6.3   7.8 
From affiliates
  13.6   16.2   14.7   16.8   14.1 
 
Total
  100.0   100.0   100.0   100.0   100.0 
 

II-186


Table of Contents

GULF POWER COMPANY
FINANCIAL SECTION

II-187


Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Gulf Power Company:
We have audited the accompanying balance sheets and statements of capitalization of Gulf Power Company (the “Company”) (a wholly owned subsidiary of Southern Company) as of December 31, 2005 and 2004, and the related statements of income, comprehensive income, common stockholder’s equity, and cash flows for each of the three years in the period ended December 31, 2005. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
     We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
     In our opinion, the financial statements (pages II-208 to II-231) present fairly, in all material respects, the financial position of Gulf Power Company at December 31, 2005 and 2004, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2005, in conformity with accounting principles generally accepted in the United States of America.
/s/ Deloitte & Touche LLP
Atlanta, Georgia
February 27, 2006

II-188


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Gulf Power Company 2005 Annual Report
OVERVIEW
Business Activities
Gulf Power Company (the Company) operates as a vertically integrated utility providing electricity to customers within its traditional service area located in northwest Florida and to wholesale customers in the Southeast.
     Many factors affect the opportunities, challenges, and risks of the Company’s business of selling electricity. These factors include the ability to maintain a stable regulatory environment, to achieve energy sales growth while containing costs, and to recover rising costs. These costs include those related to growing demand, increasingly stringent environmental standards, fuel prices, and storm restoration costs. Appropriately balancing environmental expenditures with customer prices will continue to challenge the Company for the foreseeable future.
     Hurricanes Dennis and Katrina hit the Gulf Coast of Florida in July 2005 and August 2005, respectively, damaging portions of the Company’s service area. In September 2004, Hurricane Ivan hit the Gulf Coast of Florida, causing substantial damage within the Company’s service area. In February 2005, the Florida Public Service Commission (PSC) approved the recovery of the Company’s storm damage costs related to Hurricane Ivan through a two-year surcharge that began in April 2005. Later in 2005, the Florida Legislature also approved securitized financing for hurricane costs and in February 2006, the Company filed with the Florida PSC requesting permission to issue securitized bonds to recover the remaining costs of these storms and to replenish its property damage reserve. See Notes 1 and 3 to the financial statements under “Property Damage Reserve” and “Retail Regulatory Matters – Storm Damage Cost Recovery,” respectively for additional information.
Key Performance Indicators
In striving to maximize shareholder value while providing cost-effective energy to over 400,000 customers, the Company continues to focus on several key indicators. These indicators include customer satisfaction, plant availability, system reliability, and net income. The Company’s financial success is directly tied to the satisfaction of its customers. Key elements of ensuring customer satisfaction include outstanding service, high reliability, and competitive prices. Management uses customer satisfaction surveys and reliability indicators to evaluate the Company’s results. Peak season equivalent forced outage rate (Peak Season EFOR) is an indicator of plant availability and efficient generation fleet operations during the months when generation needs are greatest. The rate is calculated by dividing the number of hours of forced outages by total generation hours. Peak Season EFOR performance was adjusted to exclude the impact of outages at Plants Crist and Smith, which were attributed to manufacturer and/or vendor defects as well as removing the effects of Hurricanes Dennis and Katrina. Transmission and distribution system reliability performance is measured by the frequency and duration of outages. Performance targets for reliability are set internally based on historical performance, expected weather conditions, and expected economic conditions. Net income is the primary component of the Company’s contribution to Southern Company’s earnings per share goal. The Company’s 2005 results compared with its targets for some of these indicators are reflected in the following chart:
     
Key 2005 2005
Performance Target Actual
Indicator Performance Performance
Customer Satisfaction Top quartile
performance in
customer surveys
 Top quartile
Peak Season EFOR 3.00% 1.50%
Net Income $75.0 million $75.2 million
     See RESULTS OF OPERATIONS herein for additional information on the Company’s financial performance. The financial performance achieved in 2005 reflects the focus that management places on these indicators, as well as the commitment shown by the Company’s employees in achieving or exceeding management’s expectations.
Earnings
The Company’s 2005 net income after dividends on preferred stock was $75.2 million, an increase of $7.0 million from the previous year. In 2004, earnings were $68.2 million, a decrease of $0.8 million from the previous year. In 2003, earnings were $69.0 million, an increase of $2.0 million from the previous year. The

II-189


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Gulf Power Company 2005 Annual Report
increase in earnings in 2005 is due primarily to higher retail sales and lower non-fuel operating expenses, excluding expenses related to Hurricane Ivan storm damage, which are offset by revenues and do not affect earnings. See FUTURE EARNINGS POTENTIAL – “PSC Matters – Storm Damage Cost Recovery” herein. The decrease in earnings in 2004 was due primarily to higher operating expenses related to replenishing property damage reserves and increased expenses related to employee benefits. The improvement in earnings in 2003 was primarily due to higher operating revenues related to an increase in base rates, offset somewhat by higher operating expenses and increases in depreciation expense primarily related to the commercial operation of Plant Smith Unit 3.
RESULTS OF OPERATIONS
A condensed statement of income follows:
                 
      Increase (Decrease)
  Amount From Prior Year
  2005 2005     2004     2003
  (in thousands)
Operating revenues
 $1,083,622  $123,491  $82,434  $57,230 
 
Fuel
  415,789   48,634   50,652   42,643 
Purchased power
  98,397   32,500   15,740   (12,841)
Other operation and maintenance
  249,770   20,058   19,012   10,625 
Depreciation and amortization
  85,002   2,203   477   5,308 
Taxes other than income taxes
  76,387   6,531   3,741   5,082 
 
Total operating expenses
  925,345   109,926   89,622   50,817 
 
Operating income
  158,277   13,565   (7,188)  6,413 
Total other income and (expense)
  (37,326)  (749)  5,219   (706)
Income taxes
  44,981   5,286   (1,182)  3,733 
 
Net Income
  75,970   7,530   (787)  1,974 
Dividends on Preferred and Preference Stock
  761   544       
 
Net Income after Dividends on Preferred and Preference Stock
 $75,209  $6,986  $(787) $1,974 
 
Revenues
Operating revenues increased in 2005 when compared to 2004 and 2003. The following table summarizes the changes in operating revenues for the past three years:
             
  2005 2004 2003
  (in thousands)
Retail – Prior Year
 $736,870  $699,174  $665,836 
Change in —
            
Base rates
        22,000 
Sales growth
  11,568   4,896   7,040 
Weather
  (4,223)  3,313   (6,757)
Fuel and other cost recovery
  120,644   29,487   11,055 
 
Retail – Current Year
  864,859   736,870   699,174 
 
Sales for resale —
            
Non-affiliates
  84,346   73,537   76,767 
Affiliates
  91,352   110,264   63,268 
 
Total sales for resale
  175,698   183,801   140,035 
Other operating revenues
  43,065   39,460   38,488 
 
Total operating revenues
 $1,083,622  $960,131  $877,697 
 
Percent change
  12.9%  9.4%  7.0%
 
     Retail revenues increased $128.0 million, or 17.4 percent, in 2005, $37.7 million, or 5.4 percent, in 2004, and $33.3 million, or 5.0 percent, in 2003. The significant factors driving these changes are shown in the table above.
     Fuel and other cost recovery includes recovery provisions for fuel expenses and the energy component of purchased power costs, energy conservation costs, purchased power capacity costs, and environmental compliance costs. Annually, the Company petitions for recovery of projected costs including any true-up amount from prior periods, and approved rates are implemented each January. Other cost recovery also includes revenues related to the recovery of expenses related to Hurricane Ivan as approved by the Florida PSC. The recovery provisions generally equal the related expenses and have no material effect on net income. See Note 1 to the financial statements under “Revenues,” “Property Damage Reserve,” and “Environmental Cost Recovery” and Note 3 to the financial statements under “Retail Regulatory Matters – Environmental Cost Recovery” and “– Storm Damage Cost Recovery” for additional information.

II-190


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Gulf Power Company 2005 Annual Report
     Sales for resale were $175.7 million in 2005, a decrease of $8.1 million, or 4.4 percent, as compared to 2004, primarily due to lower energy sales to affiliates resulting from decreases in the Company’s available generation as a result of outages at Plants Crist and Smith, which were attributed to manufacturer and/or vendor defects. Sales for resale were $183.8 million in 2004, an increase of $43.8 million, or 31.3 percent, as compared to 2003, primarily due to energy sales to affiliates at a higher unit cost resulting from higher incremental fuel prices. Sales for resale were $140.0 million in 2003, an increase of $22.5 million, or 19.1 percent, as compared to 2002, primarily due to increased energy sales to affiliates reflecting the availability of additional generation following the commercial operation of Plant Smith Unit 3. Sales to and purchases from affiliated companies vary from year to year depending on demand and the availability and cost of generating resources at each company. These affiliate sales and purchases are made in accordance with the Intercompany Interchange Contract (IIC), as approved by the Federal Energy Regulatory Commission (FERC). These transactions do not have a significant impact on earnings, since the energy is generally sold at marginal cost and energy purchases are generally offset by revenues through the Company’s fuel cost recovery clause.
     Sales for resale to non-affiliates are predominantly unit power sales under long-term contracts to other Florida utilities. Revenues from contracts have both capacity and energy components. Capacity revenues reflect the recovery of fixed costs and a return on investment under the contracts. Energy is generally sold at variable cost. The capacity and energy components under these unit power contracts were as follows:
             
  2005 2004 2003
  (in thousands)
Unit Power —
            
Capacity
 $20,852  $18,780  $18,598 
Energy
  33,206   29,360   30,892 
 
Total
 $54,058  $48,140  $49,490 
 
     During 2004, the Company entered into agreements with Florida Power & Light (FP&L), Progress Energy Florida, and Flint Electric Membership Corporation to provide capacity beginning in June 2010 through December 2015. See FUTURE EARNINGS POTENTIAL – “Other Matters” herein for additional information.
     Other operating revenues increased $3.6 million, $1.0 million, and $1.4 million in 2005, 2004, and 2003, respectively, primarily due to an increase in franchise fees, which are proportional to changes in revenue.
Energy Sales
Kilowatt-hour (KWH) sales for 2005 and the percent changes by year were as follows:
                 
  KWH Percent Change
  2005 2005 2004 2003
  (millions)            
Residential
  5,319   2.0%  2.2%  (0.8)%
Commercial
  3,736   1.1   2.2   1.7 
Industrial
  2,161   2.3   (1.6)  4.5 
Other
  23   0.7   0.4   4.7 
   
Total retail
  11,239   1.7   1.5   1.0 
Sales for resale
                
Non-affiliates
  2,296   1.7   (9.9)  16.1 
Affiliates
  1,976   (36.8)  28.1   41.8 
   
Total
  15,511   (5.6)  3.8   8.0 
 
     Residential sales increased 2.0 percent in 2005 primarily due to customer growth, as compared to 2004. Residential sales increased 2.2 percent in 2004 due to more favorable weather conditions and customer growth, as compared to 2003. Residential sales decreased 0.8 percent in 2003 primarily due to milder summer weather, as compared to 2002.
     Commercial sales increased 1.1 percent in 2005, as compared to 2004, primarily due to customer growth. Commercial sales increased 2.2 percent in 2004, as compared to 2003, primarily due to more favorable weather conditions and customer growth. Commercial sales increased 1.7 percent in 2003, as compared to 2002, primarily due to customer growth, which offset milder summer weather.
     Industrial sales increased 2.3 percent in 2005, as compared to 2004, primarily due to additional sales to customers with gas-fired cogeneration resulting from high natural gas prices. Industrial sales decreased 1.6 percent in 2004, as compared to 2003, primarily due to the short-term outage experienced as a result of Hurricane Ivan in September 2004. Industrial sales increased 4.5 percent in 2003, when compared to 2002, primarily due to additional

II-191


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Gulf Power Company 2005 Annual Report
sales to customers with gas-fired cogeneration resulting from high natural gas prices.
     Total energy sales to retail customers are projected to increase at a compound average growth rate of 1.8 percent during the period 2006 through 2010 due to customer growth, assuming normal weather conditions.
     Sales for resale to non-affiliates increased 1.7 percent in 2005, decreased 9.9 percent in 2004, and increased 16.1 percent in 2003, each as compared to the prior year primarily as a result of fluctuations in the fuel cost to produce energy sold to non-affiliated utilities under long-term contracts and energy sold to other non-affiliated utilities under short-term contracts. The degree to which oil and natural gas prices, which are the primary fuel sources for these customers, differ from the Company’s fuel costs will influence these changes in sales. The fluctuations in sales have a minimal effect on earnings because the energy is generally sold at variable cost.
Expenses
Total operating expenses increased $109.9 million, or 13.5 percent, in 2005, $89.6 million, or 12.3 percent, in 2004, and $50.8 million, or 7.5 percent, in 2003 over the amount recorded in the prior year primarily due to higher fuel and operation and maintenance expenses.
Fuel and Purchased Power
Fuel costs constitute the single largest expense for the Company. The mix of fuel sources for generation of electricity is determined primarily by demand, the unit cost of fuel consumed, and the availability of generation resources. Fuel expense increased $48.6 million, or 13.2 percent, in 2005, $50.7 million, or 16.0 percent, in 2004, and $42.6 million, or 15.6 percent, in 2003, compared to the prior year primarily due to increased demand for energy and higher average costs of fuel.
     The amount and sources of generation, the average cost of fuel per net KWH generated, and the average costs of purchased power were as follows:
             
  2005 2004 2003
Total generation (millions of KWH)
  15,024   15,841   14,988 
Sources of generation (percent) —
            
Coal
  86   84   87 
Gas
  14   16   13 
Average cost of fuel per net KWH generated (cents)
  2.77   2.32   2.11 
Average cost of purchased power per net KWH (cents)
  8.39   4.97   3.29 
 
     Purchased power expense in 2005 increased $32.5 million, or 49.3 percent, as compared to 2004, primarily due to an increase in volume and cost of energy purchased from affiliates to meet the Company’s higher territorial load. Purchased power expense in 2004 increased $15.7 million, or 31.4 percent, as compared to 2003, primarily due to increased power purchases from merchant generation resources to minimize total system production cost. Purchased power expense decreased in 2003 by $12.8 million, or 20.4 percent, as compared to 2002, primarily due to a decrease in the volume of energy needed to meet the Company’s load requirements.
     A significant upward trend in the cost of coal and natural gas has emerged since 2003, and volatility in these markets is expected to continue. Increased coal prices have been influenced by a worldwide increase in demand as a result of rapid economic growth in China, as well as by increases in mining costs. Higher natural gas prices in the United States are the result of increased demand and slightly lower gas supplies despite increased drilling activity. Natural gas supply interruptions, such as those caused by the 2004 and 2005 hurricanes, result in an immediate market response; however, the long-term impact of this price volatility may be reduced by imports of natural gas and liquefied natural gas. Fuel expenses generally do not affect net income, since they are offset by fuel revenues by the Company’s fuel cost recovery provisions.
Other Operation and Maintenance
In 2005, other operation and maintenance expenses increased $20.1 million, or 8.7 percent, as compared to

II-192


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Gulf Power Company 2005 Annual Report
the prior year primarily due to the recovery of $20.4 million in Hurricane Ivan restoration costs as approved by the Florida PSC. Since these expenses are recognized as revenues are collected, there is no impact on net income. See FUTURE EARNINGS POTENTIAL – “PSC Matters – Storm Damage Cost Recovery” herein and Note 3 to the financial statements under “Retail Regulatory Matters – Storm Damage Cost Recovery” for additional information. In 2004, other operation and maintenance expenses increased $19.0 million, or 9.0 percent, as compared to the prior year primarily due to increases of $7.9 million in the property damage reserve, $2.9 million in the accrued expenses for uninsured litigation and workers compensation claims, $3.4 million for employee benefit expenses, and $2.5 million for production expenses. In 2003, other operation and maintenance expenses increased $10.6 million, or 5.3 percent, as compared to the prior year primarily due to an increase of $1.6 million of customer accounts expense and an increase of $7.1 million in the property damage reserve. See Notes 1 and 3 to the financial statements under “Property Damage Reserve” and “Retail Regulatory Matters – Storm Damage Cost Recovery,” respectively, for additional information on the property damage reserve.
Depreciation and Amortization
Depreciation and amortization expense increased $2.2 million, or 2.7 percent, in 2005 as compared to the prior year primarily due to the completion of environmental control projects at Plant Crist Unit 7. Depreciation and amortization expense remained relatively flat in 2004 as compared to the prior year due to no significant change in depreciable assets. Depreciation and amortization expense increased $5.3 million, or 6.9 percent, in 2003 as compared to the prior year primarily due to the commercial operation of Plant Smith Unit 3. The 2003 increase also reflects the amortization of a regulatory asset related to corporate facilities, in accordance with an order from the Florida PSC.
Taxes Other Than Income Taxes
Taxes other than income taxes increased $6.5 million, or 9.3 percent, in 2005, $3.7 million, or 5.7 percent, in 2004, and $5.1 million, or 8.3 percent, in 2003 primarily due to increases in franchise and gross receipts taxes, which are directly related to the increase in retail revenues. Taxes other than income taxes for 2003 also increased as a result of higher property taxes.
Other Income and (Expense)
The equity portion of allowance for funds used during construction (AFUDC) decreased $0.7 million, or 37.1 percent, in 2005 and increased $1.1 million, or 160.7 percent, in 2004 as compared to the prior year primarily due to environmental control projects at Plant Crist Unit 7. AFUDC decreased $2.3 million, or 76.1 percent, in 2003 as compared to the prior year primarily due to the completion of Plant Smith Unit 3. See FUTURE EARNINGS POTENTIAL – “Environmental Matters – Environmental Statutes and Regulations” herein and Note 1 to the financial statements under “Allowance for Funds Used During Construction (AFUDC)” for additional information.
     Interest income increased $2.6 million, or 210.9 percent, in 2005 as compared to the prior year primarily due to interest received from a tax refund resulting from Hurricane Ivan and interest received related to the recovery of financing costs associated with Hurricane Ivan. See FUTURE EARNINGS POTENTIAL – “Storm Damage Cost Recovery” herein and Note 3 to the financial statements under “Retail Regulatory Matters – Storm Damage Cost Recovery” for additional information. Interest income remained relatively flat in 2004 and 2003 as compared to the prior year.
     Interest expense, net of amounts capitalized increased $4.2 million, or 13.5 percent, in 2005 as compared to the prior year as the result of higher interest rates on variable-rate pollution control bonds and an increase in outstanding short-term debt as a result of hurricane related costs. Interest expense decreased $2.1 million, or 5.5 percent, in 2004 as compared to the prior year and $1.8 million, or 4.6 percent, in 2003 as compared to the prior year primarily as the result of refinancing higher cost securities.
     Other deductions decreased $1.4 million, or 32.2 percent, in 2005 and $1.5 million, or 25.7 percent, in 2004 and increased $1.4 million, or 33.9 percent, in 2003 as compared to the prior years as a result of changes in charitable contributions.
Effects of Inflation
The Company is subject to rate regulation based on the recovery of historical costs. In addition, the income tax laws are based on historical costs. Therefore, inflation

II-193


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Gulf Power Company 2005 Annual Report
creates an economic loss because the Company is recovering its costs of investments in dollars that have less purchasing power. While the inflation rate has been relatively low in recent years, it continues to have an adverse effect on the Company because of the large investment in utility plant with long economic lives. Conventional accounting for historical cost does not recognize this economic loss nor the partially offsetting gain that arises through financing facilities with fixed-money obligations, such as long-term debt and preferred securities. Any recognition of inflation by regulatory authorities is reflected in the rate of return allowed in the Company’s approved electric rates.
FUTURE EARNINGS POTENTIAL
General
The Company operates as a vertically integrated utility providing electricity to customers within its traditional service area located in northwest Florida and to wholesale customers in the Southeast. Prices for electricity provided by the Company to retail customers are set by the Florida PSC under cost-based regulatory principles. Prices for electricity relating to jointly owned generating facilities, interconnecting transmission lines, and the exchange of electric power are set by the FERC. See ACCOUNTING POLICIES – “Application of Critical Accounting Policies and Estimates – Electric Utility Regulation” herein and Note 3 to the financial statements under “FERC Matters” and “Retail Regulatory Matters” for additional information about these and other regulatory matters.
     The results of operations for the past three years are not necessarily indicative of future earnings potential. The level of the Company’s future earnings depends on numerous factors that affect the opportunities, challenges, and risks of the Company’s primary business of selling electricity. These factors include the ability of the Company to maintain a stable regulatory environment that continues to allow for the recovery of all prudently incurred costs. Future earnings in the near term will depend, in part, upon growth in energy sales, which is subject to a number of factors. These factors include weather, competition, new energy contracts with neighboring utilities, energy conservation practiced by customers, the price of electricity, the price elasticity of demand, and the rate of economic growth in the Company’s service area.
Environmental Matters
New Source Review Actions
In November 1999, the Environmental Protection Agency (EPA) brought a civil action in the U.S. District Court for the Northern District of Georgia against certain Southern Company subsidiaries, including Alabama Power and Georgia Power, alleging that these subsidiaries had violated the New Source Review (NSR) provisions of the Clean Air Act and related state laws at certain coal-fired generating facilities. Through subsequent amendments and other legal procedures, the EPA added Savannah Electric as a defendant to the original action and filed a separate action against Alabama Power in the U.S. District Court for the Northern District of Alabama after it was dismissed from the original action. In these lawsuits, the EPA alleges that NSR violations occurred at eight coal-fired generating facilities operated by Alabama Power, Georgia Power, and Savannah Electric. The civil actions request penalties and injunctive relief, including an order requiring the installation of the best available control technology at the affected units. The EPA concurrently issued notices of violation relating to the Company’s Plant Crist and a unit partially owned by the Company at Plant Scherer. See Note 4 to the financial statements for information on the Company’s ownership interest in Plant Scherer Unit 3. In early 2000, the EPA filed a motion to amend its complaint to add the allegations in the notices of violation and to add the Company as a defendant. However, in March 2001, the court denied the motion based on lack of jurisdiction, and the EPA has not refiled.
     On June 3, 2005, the U.S. District Court for the Northern District of Alabama issued a decision in favor of Alabama Power on two primary legal issues in the case; however, the decision does not resolve the case, nor does it address other legal issues associated with the EPA’s allegations. In accordance with a separate court order, Alabama Power and the EPA are currently participating in mediation with respect to the EPA’s claims. The action against Georgia Power and Savannah Electric has been administratively closed since the spring of 2001, and none of the parties has sought to reopen the case. See Note 3 to the financial statements under “Environmental Matters – New Source Review Actions” for additional information.

II-194


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Gulf Power Company 2005 Annual Report
     The Company believes that it has complied with applicable laws and the EPA regulations and interpretations in effect at the time the work in question took place. The Clean Air Act authorizes maximum civil penalties of $25,000 to $32,500 per day, per violation at each generating unit, depending on the date of the alleged violation. An adverse outcome in this matter could require substantial capital expenditures that cannot be determined at this time and could possibly require payment of substantial penalties. This could affect future results of operations, cash flows, and possibly financial condition if such costs are not recovered through regulated rates.
     In December 2002 and October 2003, the EPA issued final revisions to its NSR regulations under the Clean Air Act. A coalition of states and environmental organizations filed petitions for review of these regulations. On June 24, 2005, the U.S. Court of Appeals for the District of Columbia Circuit upheld, in part, the EPA’s December 2002 revisions to its NSR regulations, which included changes to the regulatory exclusions and methods of calculating emissions increases. However, the court vacated portions of those revisions, including those addressing the exclusion of certain pollution control projects. The Florida Department of Environmental Protection (FDEP) formally adopted the 2002 NSR rules in January 2006, but did not adopt the provisions vacated by the court. The October 2003 revisions, which clarified the scope of the existing Routine Maintenance, Repair and Replacement exclusion, have been stayed by the Court of Appeals pending its review of the rules. On October 20, 2005, the EPA also published a proposed rule clarifying the test for determining when an emissions increase subject to the NSR requirements has occurred. The impact of these revisions and proposed rules will depend on adoption of the final rules by the EPA and the State of Florida’s implementation of such rules, as well as the outcome of any additional legal challenges, and, therefore, cannot be determined at this time.
Carbon Dioxide Litigation
In July 2004, attorneys general from eight states, each outside of Southern Company’s service territory, and the corporation counsel for New York City filed a complaint in the U.S. District Court for the Southern District of New York against Southern Company and four other electric power companies. A nearly identical complaint was filed by three environmental groups in the same court. The complaints allege that the companies’ emissions of carbon dioxide, a greenhouse gas, contribute to global warming, which the plaintiffs assert is a public nuisance. Under common law public and private nuisance theories, the plaintiffs seek a judicial order (1) holding each defendant jointly and severally liable for creating, contributing to, and/or maintaining global warming and (2) requiring each of the defendants to cap its emissions of carbon dioxide and then reduce those emissions by a specified percentage each year for at least a decade. Plaintiffs have not, however, requested that damages be awarded in connection with their claims. Southern Company believes these claims are without merit and notes that the complaint cites no statutory or regulatory basis for the claims. In September 2005, the U.S. District Court for the Southern District of New York granted Southern Company’s and the other defendants’ motions to dismiss these cases. The plaintiffs filed an appeal to the U.S. Court of Appeals for the Second Circuit on October 19, 2005. The ultimate outcome of these matters cannot be determined at this time.
Environmental Statutes and Regulations
General
The Company’s operations are subject to extensive regulation by state and federal environmental agencies under a variety of statutes and regulations governing environmental media, including air, water, and land resources. Applicable statutes include the Clean Air Act; the Clean Water Act; the Comprehensive Environmental Response, Compensation, and Liability Act; the Resource Conservation and Recovery Act; the Toxic Substances Control Act; the Emergency Planning & Community Right-to-Know Act; and the Endangered Species Act.
     Compliance with these environmental requirements involves significant capital and operating costs, a major portion of which is expected to be recovered through existing ratemaking provisions. Through 2005, the Company had invested approximately $171.5 million in capital projects to comply with these requirements, with annual totals of $45.3 million, $67.2 million, and $37.7 million for 2005, 2004, and 2003, respectively. Over the next decade, the Company expects that capital expenditures to assure compliance with existing and new regulations could exceed an additional $761 million, including $48 million, $131 million, and $141 million for 2006, 2007, and 2008, respectively. Because the Company’s compliance strategy is impacted by changes to existing environmental laws and regulations, the cost,

II-195


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Gulf Power Company 2005 Annual Report
availability, and existing inventory of emission allowances, and the Company’s fuel mix, the ultimate outcome cannot be determined at this time. Environmental costs that are known and estimable at this time are included in capital expenditures discussed under FINANCIAL CONDITION AND LIQUIDITY – “Capital Requirements and Contractual Obligations” herein. The Florida Legislature has adopted legislation that allows a utility to petition the Florida PSC for recovery of prudent environmental compliance costs that are not being recovered through base rates or any other recovery mechanism. The legislation is discussed in Note 3 to the financial statements under “Retail Regulatory Matters – Environmental Cost Recovery.” Substantially all of the costs for the Clean Air Act and other new environmental legislation discussed below are expected to be recovered through the environmental cost recovery clause.
     Compliance with possible additional federal or state legislation or regulations related to global climate change, air quality, or other environmental and health concerns could also significantly affect the Company. New environmental legislation or regulations, or changes to existing statutes or regulations, could affect many areas of the Company’s operations; however, the full impact of any such changes cannot be determined at this time.
Air Quality
Compliance with the Clean Air Act and resulting regulations has been and will continue to be a significant focus for the Company. Through 2005, the Company had spent approximately $52.4 million in reducing sulfur dioxide (SO2) and nitrogen oxide (NOx) emissions and in monitoring emissions pursuant to the Clean Air Act. Additional controls have been announced and are currently being installed at several plants to further reduce SO2 and NOxemissions, to maintain compliance with existing regulations, and to meet new requirements.
     In 2005, the Company substantially completed the terms of a 2002 agreement with the State of Florida calling for NOx emission reductions at Plant Crist to help ensure attainment of the new standards in the Pensacola, Florida area. The conditions of the agreement, which required installing additional controls on Plant Crist units and retiring Plant Crist Units 1, 2, and 3, will be fully implemented by the end of 2006 at a cost of approximately $134.4 million, of which $4.3 million remains to be spent.
     In 2005, the EPA revoked the one-hour ozone standard and published the final set of rules for implementation of the new, more stringent eight-hour ozone standard. With the exception of Macon, Georgia, where Plant Scherer is located, no area within the Company’s service area has been designated as nonattainment under the eight-hour ozone standard. State implementation plans, including new emission control regulations necessary to bring nonattainment areas into attainment are required for most areas by June 2007. These state implementation plans could require further reductions in NOx emissions from power plants.
     During 2005, the EPA’s fine particulate matter nonattainment designations became effective for areas within Georgia, and the EPA proposed a rule for the implementation of the fine particulate matter standard. The EPA plans to finalize the proposed implementation rule in 2006. State plans for addressing the nonattainment designations are required by April 2008 and could require further reductions in SO2 and NOx emissions from power plants. The EPA has also published proposed revisions to lower the levels of particulate matter currently allowed.
     The EPA issued the final Clean Air Interstate Rule on March 10, 2005. This cap-and-trade rule addresses power plant SO2 and NOx emissions that were found to contribute to nonattainment of the eight-hour ozone and fine particulate matter standards in downwind states. Twenty-eight eastern states, including Florida and Georgia, are subject to the requirements of the rule. The rule calls for additional reductions of NOx and/or SO2 to be achieved in two phases, 2009/2010 and 2015. These reductions will be accomplished by the installation of additional emission controls at the Company’s coal-fired facilities or by the purchase of emission allowances from a cap-and-trade program.
     The Clean Air Visibility Rule (formerly called the Regional Haze Rule) was finalized on July 6, 2005. The goal of this rule is to restore natural visibility conditions in certain areas (primarily national parks and wilderness areas) by 2064. The rule involves the application of Best Available Retrofit Technology (BART) requirements and a review each decade, beginning in 2018, of progress toward the goal. BART requires that sources that contribute to visibility impairment implement additional emission reductions, if necessary, to make progress toward remedying current visibility concerns. For power

II-196


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Gulf Power Company 2005 Annual Report
plants, the Clean Air Visibility Rule allows states to determine that the Clean Air Interstate Rule satisfies BART requirements for SO2 and NOx. However, additional requirements could be imposed. By December 17, 2007, states must submit implementation plans that contain emission reduction strategies for implementing BART requirements and for achieving sufficient and reasonable progress toward the goal.
     On March 15, 2005, the EPA announced the final Clean Air Mercury Rule, a cap-and-trade program for the reduction of mercury emissions from coal-fired power plants. The rule sets caps on mercury emissions to be implemented in two phases, 2010 and 2018, and provides for an emission allowance trading market. The Company anticipates that emission controls installed to achieve compliance with the Clean Air Interstate Rule and the eight-hour ozone and fine-particulate standards will also result in mercury emission reductions. However, the long-term capability of emission control equipment to reduce mercury emissions is still being evaluated, and the installation of additional control technologies may be required.
     The impacts of the eight-hour ozone standard, the fine particulate matter nonattainment designations, the Clean Air Interstate Rule, the Clean Air Visibility Rule, and the Clean Air Mercury Rule on the Company will depend on the development and implementation of rules at the state level. States implementing the Clean Air Mercury Rule and the Clean Air Interstate Rule, in particular, have the option not to participate in the national cap-and-trade programs and could require reductions greater than those mandated by the federal rules. Such impacts will also depend on resolution of pending legal challenges to the Clean Air Interstate Rule, the Clean Air Mercury Rule and a related petition from the State of North Carolina under Section 126 of the Clean Air Act, also related to the interstate transport of air pollutants. Therefore, the full impacts of these regulations on the Company cannot be determined at this time. The Company has developed and continually updates a comprehensive environmental compliance strategy to comply with the continuing and new environmental requirements discussed above. As part of this strategy, the Company plans to install additional SO2, NOx, and mercury emission controls within the next several years to assure continued compliance with applicable air quality requirements.
Water Quality
In July 2004, the EPA published final rules under the Clean Water Act for the purpose of reducing impingement and entrainment of fish and fish larvae at power plants’ cooling water intake structures. The new rules require baseline biological information and, perhaps, installation of fish protection technology near some intake structures at existing power plants. The full impact of these new rules will depend on the results of studies and analyses performed as part of the rules’ implementation and the actual requirements established by state regulatory agencies, and therefore, cannot now be determined.
Environmental Remediation
The Company must comply with other environmental laws and regulations that cover the handling and disposal of waste and releases of hazardous substances. Under these various laws and regulations, the Company could incur substantial costs to clean up properties. The Company conducts studies to determine the extent of any required cleanup and has recognized in the financial statements the costs to clean up known sites. Amounts for cleanup and ongoing monitoring costs were not material for any year presented. The Company may be liable for some or all required clean up costs for additional sites that may require environmental remediation. See Note 3 to the financial statements under “Retail Regulatory Matters – Environmental Remediation” for additional information.
Global Climate Issues
Domestic efforts to limit greenhouse gas emissions have been spurred by international discussions surrounding the Framework Convention on Climate Change, and specifically the Kyoto Protocol, which proposes constraints on the emissions of greenhouse gases for a group of industrialized countries. The Bush Administration has not supported U.S. ratification of the Kyoto Protocol or other mandatory carbon dioxide reduction legislation; however, in 2002, it did announce a goal to reduce the greenhouse gas intensity of the U.S., the ratio of greenhouse gas emissions to the value of U.S. economic output, by 18 percent by 2012. A year later, the Department of Energy (DOE) announced the Climate VISION program to support this goal. Energy-intensive industries, including electricity generation, are the initial focus of this program. Southern Company is involved in the development of a voluntary electric utility sector climate change initiative in partnership with the government. In a memorandum of understanding signed in December 2004 with the DOE under Climate VISION, the utility sector pledged to reduce its greenhouse gas emissions rate by 3 percent to 5 percent by 2010 – 2012. The Company is continuing to evaluate future energy and emissions profiles relative to the Climate VISION

II-197


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Gulf Power Company 2005 Annual Report
program and is analyzing voluntary programs to support the industry initiative.
FERC Matters
Market-Based Rate Authority
The Company has authorization from the FERC to sell power to non-affiliates at market-based prices. The Company also has FERC authority to make short-term opportunity sales at market rates. Specific FERC approval must be obtained with respect to a market-based contract with an affiliate.
     In December 2004, the FERC initiated a proceeding to assess Southern Company’s generation dominance within its retail service territory. The ability to charge market-based rates in other markets is not an issue in that proceeding. In February 2005, Southern Company submitted responsive information. In February 2006, the FERC suspended the proceeding to allow the parties to conduct settlement discussions. Any new market-based rate transactions in its retail service territory entered into after February 27, 2005 are subject to refund to the level of the default cost-based rates, pending the outcome of the proceeding. The impact of such sales through December 31, 2005 is expected to be immaterial to the Company. The refund period covers 15 months. In the event that the FERC’s default mitigation measures for entities that are found to have market power are ultimately applied, the Company may be required to charge cost-based rates for certain wholesale sales in the Southern Company retail service territory, which may be lower than negotiated market-based rates. The final outcome of this matter will depend on the form in which the final methodology for assessing generation market power and mitigation rules may be ultimately adopted and cannot be determined at this time.
     In addition, in May 2005, the FERC started an investigation to determine whether Southern Company satisfies the other three parts of the FERC’s market-based rate analysis: transmission market power, barriers to entry, and affiliate abuse or reciprocal dealing. The FERC established a new refund period related to this expanded investigation. Any and all new market-based rate transactions both inside and outside Southern Company’s retail service territory involving any Southern Company subsidiary, including the Company, will be subject to refund to the extent the FERC orders lower rates as a result of this new investigation, with the 15-month refund period beginning July 19, 2005. The impact of such sales through December 31, 2005 is expected to be immaterial to the Company. The FERC also directed that this expanded proceeding be held in abeyance pending the outcome of the proceeding on the IIC discussed below.
     The Company believes that there is no meritorious basis for this proceeding and is vigorously defending itself in this matter. However, the final outcome of this matter, including any remedies to be applied in the event of an adverse ruling in this proceeding, cannot now be determined.
Intercompany Interchange Contract
The Company’s generation fleet in its retail service territory is operated under the IIC, as approved by the FERC. In May 2005, the FERC initiated a new proceeding to examine (1) the provisions of the IIC among Alabama Power, Georgia Power, the Company, Mississippi Power, Savannah Electric, Southern Power, and Southern Company Services, as agent, under the terms of which the power pool of Southern Company is operated, and, in particular, the propriety of the continued inclusion of Southern Power as a party to the IIC, (2) whether any parties to the IIC have violated the FERC’s standards of conduct applicable to utility companies that are transmission providers, and (3) whether Southern Company’s code of conduct defining Southern Power as a “system company” rather than a “marketing affiliate” is just and reasonable. In connection with the formation of Southern Power, the FERC authorized Southern Power’s inclusion in the IIC in 2000. The FERC also previously approved Southern Company’s code of conduct. The FERC order directs that the administrative law judge who presided over a proceeding involving approval of PPAs between Southern Power and Georgia Power and Savannah Electric be assigned to preside over the hearing in this proceeding and that the testimony and exhibits presented in that proceeding be preserved to the extent appropriate. Hearings are scheduled for September 2006. Effective July 19, 2005, revenues from transactions under the IIC involving any Southern Company subsidiaries, including the Company, are subject to refund to the extent the FERC orders any changes to the IIC.
     The Company believes that there is no meritorious basis for this proceeding and is vigorously defending itself in this matter. However, the final outcome of this matter, including any remedies to be applied in the event of an

II-198


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Gulf Power Company 2005 Annual Report
adverse ruling in this proceeding, cannot now be determined.
Generation Interconnection Agreements
In July 2003, the FERC issued its final rule on the standardization of generation interconnection agreements and procedures (Order 2003). Order 2003 shifts much of the financial burden of new transmission investment from the generator to the transmission provider. The FERC has indicated that Order 2003, which was effective January 20, 2004, is to be applied prospectively to interconnection agreements. Subsidiaries of Tenaska, Inc., as counterparties to three previously executed interconnection agreements with subsidiaries of Southern Company, including the Company, have filed complaints at the FERC requesting that the FERC modify the agreements and that Southern Company refund amounts previously paid for interconnection facilities, with interest. These proceedings are still pending at the FERC. The Company has received similar requests from other entities totaling approximately $6.7 million. The Company has opposed all such requests. The impact of Order 2003 and its subsequent rehearings on the Company and the final results of these matters cannot be determined at this time.
Transmission
In December 1999, the FERC issued its final rule on Regional Transmission Organizations (RTOs). Since that time, there have been a number of additional proceedings at the FERC designed to encourage further voluntary formation of RTOs or to mandate their formation. However, at the current time, there are no active proceedings that would require the Company to participate in an RTO. Current FERC efforts that may potentially change the regulatory and/or operational structure of transmission include rules related to the standardization of generation interconnection, as well as an inquiry into, among other things, market power by vertically integrated utilities. See “Market-Based Rate Authority” and “Generation Interconnection Agreements” above for additional information. The final outcome of these proceedings cannot now be determined. However, the Company’s financial condition, results of operations, and cash flows could be adversely affected by future changes in the federal regulatory or operational structure of transmission.
PSC Matters
Fuel Cost Recovery
The Company has established fuel cost recovery rates approved by the Florida PSC. Over the past year, the Company has continued to experience higher than expected fuel costs for coal and natural gas. At December 31, 2005 and 2004, the under recovered balance was $31.6 million and $7.9 million, respectively, primarily due to increased costs for coal and natural gas. The Company continuously monitors the under recovered fuel cost balance in light of these higher fuel costs. If the projected fuel revenue over or under recovery exceeds 10 percent of the projected fuel costs for the period, the Company is required to notify the Florida PSC to determine if an adjustment to the fuel cost recovery factor is necessary.
     In December 2005, the Florida PSC approved an increase of approximately 9 percent in the fuel factor for retail customers, effective with billings beginning January 2006. Fuel cost recovery revenues, as recorded on the financial statements, are adjusted for differences in actual recoverable costs and amounts billed in current regulated rates. Accordingly, any change in the billing factor would have no significant effect on the Company’s revenues or net income, but would change annual cash flow.
Storm Damage Cost Recovery
Under authority granted by the Florida PSC, the Company maintains a reserve for property damage to cover the cost of uninsured damages from major storms to its transmission and distribution facilities, generation facilities, and other property. See Note 1 to the financial statements under “Property Damage Reserve” for additional information.
     In September 2004, Hurricane Ivan hit the Gulf Coast of Florida and Alabama causing substantial damage to the Company’s service territory. The related costs charged to the Company’s property damage reserve as of December 31, 2004 were $93.5 million. In February 2005, the Citizens of the State of Florida through the Office of Public Counsel, the Florida Industrial Power Users Group, and the Company filed a Stipulation and Settlement (Stipulation) with the Florida PSC, which the Florida PSC subsequently approved in March 2005, allowing the Company to recover the retail portion of $51.7 million of Hurricane Ivan storm damage costs, plus interest and revenue taxes, through a monthly surcharge applied to

II-199


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Gulf Power Company 2005 Annual Report
retail customer bills for a 24-month period that began in April 2005. As of December 31, 2005, the Company had recovered $21.2 million of these costs. Under the Stipulation, the Company also agreed that it will not seek any additional increase in its base rates and charges to become effective on or before March 1, 2007.
     In July and August 2005, Hurricanes Dennis and Katrina, respectively, hit the Gulf Coast of the United States and caused additional damage in the Company’s service area. Hurricanes Dennis and Katrina restoration costs were approximately $64 million, of which approximately $56 million relates to operation and maintenance expenses. Approximately $1 million of these costs is expected to be covered through insurance.
     Prior to Hurricane Ivan, the Company’s reserve balance was approximately $27.8 million. The Company made discretionary accruals to the reserve of $6 million and $15 million in 2005 and 2004, respectively. As of December 31, 2005, the deficit balance in the Company’s property damage reserve accounts totaled approximately $43.6 million, of which approximately $3.5 million and $40.1 million, respectively, is included in the balance sheets herein under Current Assets and Deferred Charges and Other Assets. The established policy of the Florida PSC, as recently reaffirmed by its decision following the 2004 hurricane experience of Florida’s investor owned electric utilities, provides for recovery of these costs through the mechanism of the property insurance reserve and, where necessary, through a special recovery surcharge.
     In 2005, the Florida Legislature authorized securitized financing for hurricane costs. On February 22, 2006, the Company filed a petition with the Florida PSC under this legislative authority requesting permission to issue $87.2 million in securitized storm-recovery bonds. The bonds would be repaid over eight years from revenues to be received from storm-recovery charges implemented under the securitization plan and billed to customers. If approved as proposed, the plan would resolve the Company’s remaining deferred costs, by refinancing, net of taxes, the remaining balance of storm damage costs currently being recovered from customers related to Hurricane Ivan and financing, net of taxes, restoration costs associated with Hurricanes Dennis and Katrina of approximately $54 million. It would also replenish the Company’s property damage reserve with an additional $70 million. A decision on the plan is expected prior to the end of the second quarter of 2006. The final outcome of these matters cannot now be determined; however, since the Company will recognize expenses equal to the revenues billed to customers, the securitization plan would have no impact on the Company’s net income, but would increase cash flow.
     See Note 3 to the financial statements under “Retail Regulatory Matters – Storm Damage Cost Recovery” for additional information.
Other Matters
On September 15, 2005, the Company’s Board of Directors, and on October 27, 2005, the sole shareholder of the Company at that time, approved a Plan of Domestication pursuant to Maine law in order to domesticate the Company as a Florida corporation. By domesticating the Company in the same state where it operates as an electric utility subject to state regulation, the Company simplified certain state and federal regulatory compliance requirements. The Company was formed in 1925 as a Maine corporation and was qualified to do business in Florida as a foreign corporation the following year when it began operations as an electric utility. The Company was also admitted to do business in Mississippi in 1976 and in Georgia in 1984. The Company has maintained its principal place of business in Florida continuously since 1926. The domestication was effective as of November 2, 2005. The Company is now a Florida corporation. Under the applicable provisions of Florida law, the Company’s legal existence was uninterrupted, with only its state of incorporation changed.
     In 2004, Georgia Power and the Company entered into PPAs with FP&L and Progress Energy Florida. Under the agreements, Georgia Power and the Company will provide FP&L and Progress Energy Florida with 165 megawatts and 74 megawatts, respectively, of capacity annually from the jointly owned Plant Scherer Unit 3 for the period from June 2010 through December 2015. The contract provides for fixed capacity payments and variable energy payments based on actual energy delivered. The Florida PSC approved the contracts in 2005.
     Also in 2004, Georgia Power and the Company entered into a PPA with Flint Electric Membership Corporation. Under the agreement, Georgia Power and the Company will provide Flint Electric Membership Corporation with 75 megawatts of capacity annually from

II-200


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Gulf Power Company 2005 Annual Report
the jointly owned Plant Scherer Unit 3 for the period from June 2010 through December 2019. The contract provides for fixed capacity payments and variable energy payments based on actual energy delivered.
     In accordance with Financial Accounting Standards Board (FASB) Statement No. 87, Employers’ Accounting for Pensions, the Company recorded non-cash pre-tax pension income of approximately $0.8 million, $2.5 million, and $4.9 million in 2005, 2004, and 2003, respectively. Postretirement benefit costs for the Company were $4.8 million, $5.1 million, and $4.9 million in 2005, 2004, and 2003, respectively. Both pension and postretirement costs are expected to continue to trend upward. Such amounts are dependent on several factors including trust earnings and changes to the plans. A portion of pension and postretirement benefit costs is capitalized based on construction-related labor charges. Pension and postretirement benefit costs are a component of regulated rates and generally do not have a long-term effect on net income. For more information regarding pension and postretirement benefits, see Note 2 to the financial statements.
     The Company is involved in various other matters being litigated and regulatory matters that could affect future earnings. See Note 3 to the financial statements for information regarding material issues.
ACCOUNTING POLICIES
Application of Critical Accounting Policies and Estimates
The Company prepares its financial statements in accordance with accounting principles generally accepted in the United States. Significant accounting policies are described in Note 1 to the financial statements. In the application of these policies, certain estimates are made that may have a material impact on the Company’s results of operations and related disclosures. Different assumptions and measurements could produce estimates that are significantly different from those recorded in the financial statements. Management has reviewed and discussed critical accounting policies and estimates with the Audit Committee of Southern Company’s Board of Directors.
Electric Utility Regulation
The Company is subject to retail regulation by the Florida PSC and wholesale regulation by the FERC. These regulatory agencies set the rates the Company is permitted to charge customers based on allowable costs. As a result, the Company applies FASB Statement No. 71, Accounting for the Effects of Certain Types of Regulation (Statement No. 71), which requires the financial statements to reflect the effects of rate regulation. Through the ratemaking process, the regulators may require the inclusion of costs or revenues in periods different than when they would be recognized by a non-regulated company. This treatment may result in the deferral of expenses and the recording of related regulatory assets based on anticipated future recovery through rates or the deferral of gains or creation of liabilities and the recording of related regulatory liabilities. The application of Statement No. 71 has a further effect on the Company’s financial statements as a result of the estimates of allowable costs used in the ratemaking process. These estimates may differ from those actually incurred by the Company; therefore, the accounting estimates inherent in specific costs such as depreciation and pension and postretirement benefits have less of a direct impact on the Company’s results of operations than they would on a non-regulated company.
     As reflected in Note 1 to the financial statements, significant regulatory assets and liabilities have been recorded. Management reviews the ultimate recoverability of these regulatory assets and liabilities based on applicable regulatory guidelines and accounting principles generally accepted in the United States. However, adverse legislative, judicial, or regulatory actions could materially impact the amounts of such regulatory assets and liabilities and could adversely impact the Company’s financial statements.
Contingent Obligations
The Company is subject to a number of federal and state laws and regulations, as well as other factors and conditions that potentially subject it to environmental, litigation, income tax, and other risks. See FUTURE EARNINGS POTENTIAL herein and Note 3 to the financial statements for more information regarding certain of these contingencies. The Company periodically evaluates its exposure to such risks and records reserves for those matters where a loss is considered probable and reasonably estimable in accordance with generally accepted accounting

II-201


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Gulf Power Company 2005 Annual Report
principles. The adequacy of reserves can be significantly affected by external events or conditions that can be unpredictable; thus, the ultimate outcome of such matters could materially affect the Company’s financial statements. These events or conditions include the following:
 Changes in existing state or federal regulation by governmental authorities having jurisdiction over air quality, water quality, control of toxic substances, hazardous and solid wastes, and other environmental matters.
 Changes in existing income tax regulations or changes in Internal Revenue Service (IRS) interpretations of existing regulations.
 Identification of additional sites that require environmental remediation or the filing of other complaints in which the Company may be asserted to be a potentially responsible party.
 Identification and evaluation of other potential lawsuits or complaints in which the Company may be named as a defendant.
 Resolution or progression of existing matters through the legislative process, the court systems, the EPA, or the FDEP.
Unbilled Revenues
Revenues related to the sale of electricity are recorded when electricity is delivered to customers. However, the determination of KWH sales to individual customers is based on the reading of their meters, which is performed on a systematic basis throughout the month. At the end of each month, amounts of electricity delivered to customers, but not yet metered and billed, are estimated. Components of the unbilled revenue estimates include total KWH territorial supply, total KWH billed, estimated total electricity lost in delivery, and customer usage. These components can fluctuate as a result of a number of factors including weather, generation patterns, power delivery volume, and other operational constraints. These factors can be unpredictable and can vary from historical trends. As a result, the overall estimate of unbilled revenues could be significantly affected, which could have a material impact on the Company’s results of operations.
New Accounting Standards
Income Taxes
In December 2004, the FASB issued FASB Staff Position 109-1, Application of FASB Statement No. 109, Accounting for Income Taxes, to the Tax Deduction on Qualified Production Activities Provided by the American Jobs Creation Act of 2004 (FSP 109-1), which requires that the generation deduction be accounted for as a special tax deduction rather than as a tax rate reduction. The Company adopted FSP 109-1 in the first quarter of 2005 with no material impact on the Company’s financial statements.
Conditional Asset Retirement Obligations
Effective December 31, 2005, the Company adopted the provision of FASB Interpretation No. 47 (FIN 47), Conditional Asset Retirement Obligations, which requires that an asset retirement obligation be recorded even though the timing and/or method of settlement are conditional on future events. Prior to December 2005, the Company did not recognize asset retirement obligations for asbestos removal and disposal of polychlorinated biphenyls in certain transformers because the timing of their retirements was dependent on future events. At December 31, 2005, the Company recorded additional asset retirement obligations (and assets) of approximately $9.1 million. The adoption of FIN 47 did not have any effect on the Company’s income statement. For additional information, see Note 1 to the financial statements under “Asset Retirement Obligations and Other Costs of Removal.”
Stock Options
On January 1, 2006, the Company adopted FASB Statement No. 123R, Share-Based Payment, on a modified prospective basis. This statement requires that compensation cost relating to share-based payment transactions be recognized in financial statements. That cost will be measured based on the grant date fair value of the equity or liability instruments issued. Although the compensation expense required under the revised statement differs slightly, the impacts on the Company’s financial statements are similar to the pro forma disclosures included in Note 1 to the financial statements under “Stock Options.”
FINANCIAL CONDITION AND LIQUIDITY
Overview
The Company’s financial condition continued to be stable at December 31, 2005. Net cash flow from operating activities totaled $152.7 million, $143.2 million, and $191.2 million for 2005, 2004, and 2003, respectively. The increase from 2004 to 2005 is due primarily to the recovery of Hurricane Ivan restoration costs. The majority

II-202


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Gulf Power Company 2005 Annual Report
of the decrease from 2003 to 2004 is due to payments related to storm damage from Hurricane Ivan. See “Financing Activities” herein for additional information. Property additions were $142.6 million in 2005. Funds for the Company’s property additions were provided by operating activities, capital contributions, and other financing activities. See the statements of cash flows for additional information.
     The Company’s ratio of common equity to total capitalization, including short-term debt, was 43.0 percent in 2005, 43.2 percent in 2004, and 45.3 percent in 2003. See Note 6 to the financial statements for additional information.
     The Company has received investment grade ratings from the major rating agencies.
Sources of Capital
The Company plans to obtain the funds required for construction and other purposes from sources similar to those used in the past, which were primarily from operating cash flows. However, the type and timing of any future financings, if needed, will depend on market conditions, regulatory approval, and other factors.
     The Company has no restrictions on the amounts of unsecured indebtedness it may incur. However, the Company is required to meet certain coverage requirements specified in its mortgage indenture and corporate charter in order to issue new first mortgage bonds and preferred or preference stock. The Company’s coverage ratios are high enough to permit, at present interest rate levels, any foreseeable security sales. The amount of securities that the Company will be permitted to issue in the future will depend upon market conditions and other factors prevailing at that time.
     The issuance of securities is subject to regulatory approval by the Florida PSC pursuant to its rules and regulations. Additionally, with respect to the public offering of securities, the Company files registration statements with the Securities and Exchange Commission under the Securities Act of 1933, as amended (1933 Act). The amounts of securities authorized by the Florida PSC, as well as the amounts registered under the 1933 Act, are continuously monitored and appropriate filings are made to ensure flexibility in the capital markets.
     The Company obtains financing separately without credit support from any affiliate. See Note 6 to the financial statements under “Bank Credit Arrangements” for additional information. The Southern Company system does not maintain a centralized cash or money pool. Therefore, funds of the Company are not commingled with funds of any other company.
     The Company’s current liabilities exceed current assets due to the scheduled maturity of $37.1 million of long-term debt in 2006. See “Financing Activities” herein for additional information.
     To meet short-term cash needs and contingencies, the Company has various internal and external sources of liquidity. At the beginning of 2006, the Company had approximately $3.8 million of cash and cash equivalents, along with $120.5 million of unused committed lines of credit with banks to meet its short-term cash needs. These bank credit arrangements will expire during 2006. The Company plans to renew these lines of credit during 2006. In addition, the Company has substantial cash flow from operating activities. See Note 6 to the financial statements under “Bank Credit Arrangements” for additional information.
     The Company may also meet short-term cash needs through a Southern Company subsidiary organized to issue and sell commercial paper and extendible commercial notes at the request and for the benefit of the Company and the other retail operating companies. Proceeds from such issuances for the benefit of the Company are loaned directly to the Company and are not commingled with proceeds from such issuances for the benefit of any other retail operating company. There is no cross affiliate credit support. At December 31, 2005, the Company had $15 million in commercial paper notes and $75 million in bank notes outstanding.
Financing Activities
During 2005, the Company issued $60 million of senior notes. A portion of the proceeds of this issuance was used for the legal defeasance of $30 million of principal of first mortgage bonds. The remainder of the funds from the sale of senior notes was used for general corporate purposes. In October 2005, the Company entered into a $60 million revolving credit agreement and a $75 million 364-day bank loan. A portion of these facilities was used to fund or refinance costs related to Hurricanes Ivan, Dennis, and Katrina with the remainder used to support the Company’s

II-203


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Gulf Power Company 2005 Annual Report
increased obligations with respect to its commercial paper program, which will also be used to fund storm-related costs. In addition, in October 2005, the Company redeemed all outstanding shares of its three preferred stock issues, totaling $4.2 million, in conjunction with the domestication of the Company as a Florida corporation. In November 2005, the Company issued $55 million of preference stock. The funds resulting from this issuance were used for general corporate purposes. See FUTURE EARNINGS POTENTIAL – “PSC Matters – Storm Damage Cost Recovery” and “– Other Matters” herein for additional information.
Credit Rating Risk
The Company does not have any credit arrangements that would require material changes in payment schedules or terminations as a result of a credit rating downgrade. There are certain contracts that could require collateral, but not accelerated payment, in the event of a credit rating change to BBB- or Baa3, or below. Generally, collateral may be provided for by a Southern Company guaranty, letter of credit, or cash. These contracts are primarily for physical electricity purchases and sales. At December 31, 2005, the maximum potential collateral requirements at a BBB- or Baa3 rating were approximately $5 million. The maximum potential collateral requirements at a rating below BBB- or Baa3 were approximately $10 million. The Company is also party to certain derivative agreements that could require collateral and/or accelerated payment in the event of a credit rating change to below investment grade. These agreements are primarily for natural gas price management activities. At December 31, 2005, the Company had no material exposure related to these agreements.
Market Price Risk
The Company is exposed to market risks, primarily commodity price risk and interest rate risk. To manage the volatility attributable to these exposures, the Company nets the exposures to take advantage of natural offsets and enters into various derivative transactions for the remaining exposures pursuant to the Company’s policies in areas such as counterparty exposure and risk management practices. Company policy is that derivatives are to be used primarily for hedging purposes and mandates strict adherence to all applicable risk management policies. Derivative positions are monitored using techniques including but not limited to market valuation, value at risk, stress testing, and sensitivity analysis.
     Due to cost-based rate regulation, the Company has limited exposure to market volatility in interest rates, commodity fuel prices, and prices of electricity. To mitigate residual risks relative to movements in electricity prices, the Company enters into fixed-price contracts for the purchase and sale of electricity through the wholesale electricity market and, to a lesser extent, into similar contracts for natural gas purchases. The Company has implemented a fuel-hedging program with the approval of the Florida PSC.
     The weighted average interest rate on $144.6 million variable long-term debt that has not been hedged at January 1, 2006 was 3.3 percent. If the Company sustained a 100 basis point change in interest rates for all variable rate long-term debt, the change would affect annualized interest expense by approximately $1.4 million at January 1, 2006. The Company is not aware of any facts or circumstances that would significantly affect such exposures in the near term. See Notes 1 and 6 to the financial statements under “Financial Instruments” for additional information.
     The changes in fair value of energy-related derivative contracts and year-end valuations were as follows at December 31:
         
  Changes in Fair Value 
  2005  2004 
  (in thousands) 
Contracts beginning of year
 $317  $2,503 
Contracts realized or settled
  (15,023)  (8,409)
New contracts at inception
      
Changes in valuation techniques
      
Current period changes (a)
  26,232   6,223 
 
Contracts end of year
 $11,526  $317 
 
 
(a) Current period changes also include the changes in fair value of new contracts entered into during the period.
             
  Source of 2005 Year-End
  Valuation Prices
  Total Maturity
  Fair Value 2006 2007-2008
  (in thousands)
 
Actively quoted
 $11,568  $7,770  $3,798 
External sources
  (42)  (42)   
Models and other methods
         
 
Contracts end of Year
 $11,526  $7,728  $3,798 
 

II-204


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Gulf Power Company 2005 Annual Report
     Unrealized gains and losses from mark-to-market adjustments on derivative contracts related to the Company’s fuel hedging programs are recorded as regulatory assets and liabilities. Realized gains and losses from these programs are included in fuel expense and are recovered through the Company’s fuel cost recovery clause. Gains and losses on derivative contracts that are not designated as hedges are recognized in the statements of income as incurred. At December 31, 2005, the fair value of derivative energy contracts was reflected in the financial statements as follows:
     
  Amounts
  (in thousands)
Regulatory liabilities, net
 $11,540 
Other comprehensive income
   
Net income
  (14)
 
Total fair value
 $11,526 
 
     Unrealized gains (losses) recognized in income were not material in any year presented. The Company is exposed to market price risk in the event of nonperformance by counterparties to the derivative energy contracts. The Company’s policy is to enter into agreements with counterparties that have investment grade credit ratings by Moody’s and Standard & Poor’s or with counterparties who have posted collateral to cover potential credit exposure. Therefore, the Company does not anticipate market risk exposure from nonperformance by the counterparties. See Notes 1 and 6 to the financial statements under “Financial Instruments” for additional information.
Capital Requirements and Contractual Obligations
The construction program of the Company is currently estimated to be $163 million in 2006, $221 million in 2007, and $221 million in 2008. The construction program also includes $48 million in 2006, $131 million in 2007, and $141 million in 2008 for environmental expenditures. Actual construction costs may vary from these estimates because of changes in such factors as the following: business conditions; environmental regulations; FERC rules and transmission regulations; load projections; the cost and efficiency of construction labor, equipment, and materials; and the cost of capital. In addition, there can be no assurance that costs related to capital expenditures will be fully recovered.
     The Company does not have any new generating capacity under construction. Construction of new transmission and distribution facilities and capital improvements, including those needed to meet environmental standards for the Company’s existing generation, transmission, and distribution facilities, is ongoing.
     As discussed in Note 2 to the financial statements, the Company provides postretirement benefits to substantially all employees and funds trusts to the extent required by the FERC and the Florida PSC.
     Other funding requirements related to obligations associated with scheduled maturities of long-term debt and preferred securities, as well as the related interest, derivative obligations, preference stock dividends, leases, and other purchase commitments are as follows. See Notes 1, 6, and 7 to the financial statements for additional information.

II-205


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Gulf Power Company 2005 Annual Report
                     
      2007- 2009- After  
Contractual Obligations 2006 2008 2010 2010 Total
          (in thousands)        
Long-term debt(a)
                    
Principal
 $37,075  $  $  $624,721  $661,796 
Interest
  33,055   61,592   61,592   625,399   781,638 
Commodity derivative obligations(b)
  2,444   8         2,452 
Preference stock dividends(c)
  3,300   6,600   6,600      16,500 
Operating leases
  4,875   7,363   4,169   4,170   20,577 
Purchase commitments(d)
                    
Capital(e)
  162,711   441,554         604,265 
Coal
  240,647   92,694         333,341 
Natural gas(f)
  123,447   116,683   37,772   204,030   481,932 
Long-term service agreements
  5,711   13,077   16,203   43,064   78,055 
Postretirement benefit trusts(g)
  70   140         210 
 
Total
 $613,335  $739,711  $126,336  $1,501,384  $2,980,766 
 
 
(a) All amounts are reflected based on final maturity dates. The Company plans to continue to retire higher-cost securities and replace these obligations with lower-cost capital if market conditions permit. Variable rate interest obligations are estimated based on rates as of January 1, 2006, as reflected in the statements of capitalization.
 
(b) For additional information, see Notes 1 and 6 to the financial statements herein.
 
(c) Preference stock does not mature; therefore, amounts are provided for the next five years only.
 
(d) The Company generally does not enter into non-cancelable commitments for other operation and maintenance expenditures. Total other operation and maintenance expenses for the last three years were $250 million, $230 million, and $211 million, respectively.
 
(e) The Company forecasts capital expenditures over a three-year period. Amounts represent current estimates of total expenditures. At December 31, 2005, significant purchase commitments were outstanding in connection with the construction program.
 
(f) Natural gas purchase commitments are based on various indices at the time of delivery. Amounts reflected have been estimated based on the New York Mercantile Exchange future prices at December 31, 2005.
 
(g) The Company forecasts postretirement trust contributions over a three-year period. No contributions related to the Company’s pension trust are currently expected during this period. See Note 2 to the financial statements for additional information related to the pension and postretirement plans, including estimated benefit payments. Certain benefit payments will be made through the related trusts. Other benefit payments will be made from the Company’s corporate assets.

II-206


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Gulf Power Company 2005 Annual Report
Cautionary Statement Regarding Forward-Looking Statements
The Company’s 2005 Annual Report contains forward-looking statements. Forward-looking statements include, among other things, statements concerning the strategic goals for the Company’s retail sales growth, storm damage cost recovery and repairs, environmental regulations and expenditures, earnings growth, the Company’s projections for postretirement benefit trust contributions, financing activities, access to sources of capital, impacts of the adoption of new accounting rules, completion of construction projects, and estimated construction and other expenditures. In some cases, forward-looking statements can be identified by terminology such as “may,” “will,” “could,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “projects,” “predicts,” “potential” or “continue” or the negative of these terms or other similar terminology. There are various factors that could cause actual results to differ materially from those suggested by the forward-looking statements; accordingly, there can be no assurance that such indicated results will be realized. These factors include:
 the impact of recent and future federal and state regulatory change, including legislative and regulatory initiatives regarding deregulation and restructuring of the electric utility industry, implementation of the Energy Policy Act of 2005, and also changes in environmental, tax and other laws and regulations to which the Company is subject, as well as changes in application of existing laws and regulations;
 current and future litigation, regulatory investigations, proceedings, or inquiries, including the pending EPA civil actions against the Company, FERC matters, and IRS audits;
 the effects, extent, and timing of the entry of additional competition in the markets in which the Company operates;
 variations in demand for electricity and gas, including those relating to weather, the general economy and population and business growth (and declines);
 available sources and costs of fuels;
 ability to control costs;
 investment performance of the Company’s employee benefit plans;
 advances in technology;
 state and federal rate regulations and the impact of pending and future rate cases and negotiations, including rate cases relating to fuel cost recovery;
 internal restructuring or other restructuring options that may be pursued;
 potential business strategies, including acquisitions or dispositions of assets or businesses, which cannot be assured to be completed or beneficial to the Company;
 the ability of counterparties of the Company to make payments as and when due;
 the ability to obtain new short- and long-term contracts with neighboring utilities;
 the direct or indirect effect on the Company’s business resulting from terrorist incidents and the threat of terrorist incidents;
 interest rate fluctuations and financial market conditions and the results of financing efforts, including the Company’s credit ratings;
 the ability of the Company to obtain additional generating capacity at competitive prices;
 catastrophic events such as fires, earthquakes, explosions, floods, hurricanes or other similar occurrences;
 the direct or indirect effects on the Company’s business resulting from incidents similar to the August 2003 power outage in the Northeast;
 the effect of accounting pronouncements issued periodically by standard setting bodies; and
 other factors discussed elsewhere herein and in other reports (including the Form 10-K) filed by the Company from time to time with the Securities and Exchange Commission.
The Company expressly disclaims any obligation to update any forward-looking statements.

II-207


Table of Contents

STATEMENTS OF INCOME
For the Years Ended December 31, 2005, 2004, and 2003
Gulf Power Company 2005 Annual Report
             
  2005 2004 2003
      (in thousands)    
Operating Revenues:
            
Retail sales
 $864,859  $736,870  $699,174 
Sales for resale —
            
Non-affiliates
  84,346   73,537   76,767 
Affiliates
  91,352   110,264   63,268 
Other revenues
  43,065   39,460   38,488 
 
Total operating revenues
  1,083,622   960,131   877,697 
 
Operating Expenses:
            
Fuel
  415,789   367,155   316,503 
Purchased power —
            
Non-affiliates
  29,995   30,720   17,137 
Affiliates
  68,402   35,177   33,020 
Other operations
  176,620   160,635   140,166 
Maintenance
  73,150   69,077   70,534 
Depreciation and amortization
  85,002   82,799   82,322 
Taxes other than income taxes
  76,387   69,856   66,115 
 
Total operating expenses
  925,345   815,419   725,797 
 
Operating Income
  158,277   144,712   151,900 
Other Income and (Expense):
            
Interest income
  3,804   1,224   888 
Interest expense, net of amounts capitalized
  (35,727)  (31,482)  (31,069)
Interest expense to affiliate trusts
  (4,590)  (3,443)   
Distributions on mandatorily redeemable preferred securities
     (1,113)  (7,085)
Other income (expense), net
  (813)  (1,763)  (4,530)
 
Total other income and (expense)
  (37,326)  (36,577)  (41,796)
 
Earnings Before Income Taxes
  120,951   108,135   110,104 
Income taxes
  44,981   39,695   40,877 
 
Net Income
  75,970   68,440   69,227 
Dividends on Preferred and Preference Stock
  761   217   217 
 
Net Income After Dividends on Preferred and Preference Stock
 $75,209  $68,223  $69,010 
 
The accompanying notes are an integral part of these financial statements.

II-208


Table of Contents

STATEMENTS OF CASH FLOWS
For the Years Ended December 31, 2005, 2004, and 2003
Gulf Power Company 2005 Annual Report
             
  2005 2004 2003
      (in thousands)    
Operating Activities:
            
Net income
 $75,970  $68,440  $69,227 
Adjustments to reconcile net income to net cash provided from operating activities —
            
Depreciation and amortization
  90,890   88,772   87,949 
Deferred income taxes
  33,161   46,255   2,303 
Pension, postretirement, and other employee benefits
  375   (895)  (717)
Tax benefit of stock options
  3,502   3,063   1,768 
Hedge settlements
        (3,266)
Other, net
  3,958   11,402   6,795 
Changes in certain current assets and liabilities —
            
Receivables
  (46,248)  543   8,165 
Fossil fuel stock
  (11,740)  2,355   1,837 
Materials and supplies
  3,785   (831)  (1,091)
Prepaid income taxes
  31,898   (32,343)  12,701 
Property damage cost recovery
  20,045       
Other current assets
  3,453   2,721   (704)
Accounts payable
  (72,532)  (51,876)  (1,512)
Accrued taxes
  6,847   629   (549)
Accrued compensation
  311   1,946   104 
Other current liabilities
  9,011   4,325   8,300 
 
Net cash provided from operating activities
  152,686   144,506   191,310 
 
Investing Activities:
            
Property additions
  (143,171)  (148,765)  (98,572)
Cost of removal net of salvage
  (8,504)  (10,259)  (7,881)
Construction payables
  (8,806)  13,682   (2,726)
Other
  (440)  8,952   (2,545)
 
Net cash used for investing activities
  (160,921)  (136,390)  (111,724)
 
Financing Activities:
            
Increase in notes payable, net
  39,465   12,334   9,187 
Proceeds —
            
Pollution control bonds
        61,625 
Senior notes
  60,000   110,000   225,000 
Other long-term debt
     100,000    
Preferred and preference stock
  55,000       
Capital contributions from parent company
  (94)  29,481   13,315 
Redemptions —
            
Pollution control bonds
        (61,625)
First mortgage bonds
  (30,000)      
Senior notes
     (125,000)  (151,757)
Other long-term debt
  (100,000)     (20,000)
Preferred and preference stock
  (4,236)      
Mandatorily redeemable preferred securities
        (85,000)
Payment of preferred and preference stock dividends
  (761)  (217)  (217)
Payment of common stock dividends
  (68,400)  (70,000)  (70,200)
Other
  (3,721)  (2,433)  (10,644)
 
Net cash provided from (used for) financing activities
  (52,747)  54,165   (90,316)
 
Net Change in Cash and Cash Equivalents
  (60,982)  62,281   (10,730)
Cash and Cash Equivalents at Beginning of Year
  64,829   2,548   13,278 
 
Cash and Cash Equivalents at End of Year
 $3,847  $64,829  $2,548 
 
Supplemental Cash Flow Information:
            
Cash paid during the period for —
            
Interest (net of $515, $819, and $314 capitalized, respectively)
 $35,786  $28,796  $37,468 
Income taxes (net of refunds)
  (27,912)  24,130   23,777 
 
The accompanying notes are an integral part of these financial statements.

II-209


Table of Contents

BALANCE SHEETS
At December 31, 2005 and 2004
Gulf Power Company 2005 Annual Report
         
Assets
  2005 2004 
 
  (in thousands)
Current Assets:
        
Cash and cash equivalents
 $3,847  $64,829 
Receivables —
        
Customer accounts receivable
  51,567   44,255 
Unbilled revenues
  39,951   35,889 
Under recovered regulatory clause revenues
  33,205   9,283 
Other accounts and notes receivable
  10,533   7,177 
Affiliated companies
  24,001   16,218 
Accumulated provision for uncollectible accounts
  (1,134)  (2,144)
Fossil fuel stock, at average cost
  44,740   32,999 
Materials and supplies, at average cost
  32,976   36,761 
Prepaid income taxes
  295   34,812 
Property damage cost recovery
  28,744   3,500 
Other regulatory assets
  9,895   9,043 
Other
  19,341   5,198 
 
Total current assets
  297,961   297,820 
 
Property, Plant, and Equipment:
        
In service
  2,502,057   2,367,189 
Less accumulated provision for depreciation
  865,989   844,617 
 
 
  1,636,068   1,522,572 
Construction work in progress
  28,177   75,218 
 
Total property, plant, and equipment
  1,664,245   1,597,790 
 
Other Property and Investments
  6,736   6,425 
 
Deferred Charges and Other Assets:
        
Deferred charges related to income taxes
  17,379   17,566 
Prepaid pension costs
  46,374   45,384 
Other regulatory assets
  123,258   127,190 
Other
  19,844   19,702 
 
Total deferred charges and other assets
  206,855   209,842 
 
Total Assets
 $2,175,797  $2,111,877 
 
The accompanying notes are an integral part of these financial statements.

II-210


Table of Contents

BALANCE SHEETS
At December 31, 2005 and 2004
Gulf Power Company 2005 Annual Report
         
      
Liabilities and Stockholder’s Equity 2005  2004 
  (in thousands) 
Current Liabilities:
        
Securities due within one year
 $37,075  $100,000 
Notes payable
  89,465   50,000 
Accounts payable —
        
Affiliated
  36,717   35,359 
Other
  44,139   77,452 
Customer deposits
  18,834   18,470 
Accrued taxes —
        
Income taxes
  12,823   1,927 
Other
  11,689   9,250 
Accrued interest
  7,713   7,665 
Accrued compensation
  20,336   16,989 
Other regulatory liabilities
  15,671   6,469 
Other
  21,844   13,179 
 
Total current liabilities
  316,306   336,760 
 
Long-term Debt (See accompanying statements)
  544,388   550,989 
 
Long-term Debt Payable to Affiliated Trusts (See accompanying statements)
  72,166   72,166 
 
Deferred Credits and Other Liabilities:
        
Accumulated deferred income taxes
  256,490   229,909 
Accumulated deferred investment tax credits
  16,569   18,489 
Employee benefit obligations
  56,235   54,869 
Other cost of removal obligations
  153,665   155,831 
Other regulatory liabilities
  26,795   25,402 
Other
  76,948   71,192 
 
Total deferred credits and other liabilities
  586,702   555,692 
 
Total Liabilities
  1,519,562   1,515,607 
 
Preferred and Preference Stock (See accompanying statements)
  53,891   4,098 
 
Common Stockholder’s Equity (See accompanying statements)
  602,344   592,172 
 
Total Liabilities and Stockholder’s Equity
 $2,175,797  $2,111,877 
 
Commitments and Contingent Matters (See notes)
        
 
The accompanying notes are an integral part of these financial statements.

II-211


Table of Contents

STATEMENTS OF CAPITALIZATION
At December 31, 2005 and 2004
Gulf Power Company 2005 Annual Report
                 
  2005  2004  2005  2004 
  (in thousands)  (percent of total) 
Long Term Debt:
                
First mortgage bonds —
                
6.50% due November 1, 2006
 $25,000  $25,000         
6.88% due January 1, 2026
     30,000         
 
Total first mortgage bonds
  25,000   55,000         
 
Long-term notes payable —
                
Variable rate (2.36% at 1/1/05) due October 28, 2005
     100,000         
4.35% to 5.88% due 2013-2044
  395,000   335,000         
 
Total long-term notes payable
  395,000   435,000         
 
Other long-term debt —
                
Pollution control revenue bonds —
                
Collateralized: 5.25% due April 1, 2006
  12,075   12,075         
Non-collateralized:
                
4.80% due September 1, 2028
  13,000   13,000         
Variable rates (3.10% to 3.80% at 1/1/06) due 2022-2037
  144,555   144,555         
 
Total other long-term debt
  169,630   169,630         
 
Unamortized debt premium (discount), net
  (8,167)  (8,641)        
 
Total long-term debt (annual interest requirement — $28.5 million)
  581,463   650,989         
Less amount due within one year
  37,075   100,000         
 
Long-term debt excluding amount due within one year
  544,388   550,989   42.8%  45.2%
 
Long-term Debt Payable to Affiliated Trusts:
                
5.6% to 7.38% due 2041 through 2042 (annual interest requirement — $4.6 million)
  72,166   72,166   5.7   5.9 
 
Preferred and Preference Stock:
                
Cumulative preferred stock
                
$100 par value
                
Authorized — 10,000,000 shares
                
Outstanding — No shares in 2005, 42,361 shares in 2004 4.64% to 5.44%
     4,098         
Non-cumulative preference stock
                
$100 par or stated value — 6.00%
                
Authorized — 10,000,000 shares
                
Outstanding — 550,000 shares
  53,891            
 
Total preferred and preference stock (annual dividend requirement — $3.3 million)
  53,891   4,098   4.2   0.3 
 
Common Stockholder’s Equity:
                
Common stock, without par value —
                
Authorized — 10,000,000 shares
                
Outstanding — 992,717 shares
  38,060   38,060         
Paid-in capital
  400,815   397,396         
Retained earnings
  166,279   159,581         
Accumulated other comprehensive income (loss)
  (2,810)  (2,865)        
 
Total common stockholder’s equity
  602,344   592,172   47.3   48.6 
 
Total Capitalization
 $1,272,789  $1,219,425   100.0%  100.0%
 
The accompanying notes are an integral part of these financial statements.

II-212


Table of Contents

STATEMENTS OF COMMON STOCKHOLDER’S EQUITY
For the Years Ended December 31, 2005, 2004, and 2003
Gulf Power Company 2005 Annual Report
                     
              Other  
  Common Paid-In Retained Comprehensive  
  Stock Capital Earnings Income (loss) Total
 
  (in thousands)
Balance at December 31, 2002
 $38,060  $349,781  $162,398  $(734) $549,505 
Net income after dividends on preferred stock
        69,010      69,010 
Capital contributions from parent company
     15,083         15,083 
Other comprehensive income (loss)
           (2,040)  (2,040)
Cash dividends on common stock
        (70,200)     (70,200)
 
Balance at December 31, 2003
  38,060   364,864   161,208   (2,774)  561,358 
Net income after dividends on preferred stock
        68,223      68,223 
Capital contributions from parent company
     32,544         32,544 
Other comprehensive income (loss)
           (91)  (91)
Cash dividends on common stock
        (70,000)     (70,000)
Other
     (12)  150      138 
 
Balance at December 31, 2004
  38,060   397,396   159,581   (2,865)  592,172 
Net income after dividends on preferred and preference stock
        75,209      75,209 
Capital contributions from parent company
     3,408         3,408 
Other comprehensive income (loss)
           55   55 
Cash dividends on common stock
        (68,400)     (68,400)
Other
     11   (111)     (100)
 
Balance at December 31, 2005
 $38,060  $400,815  $166,279  $(2,810) $602,344 
 
The accompanying notes are an integral part of these financial statements.
STATEMENTS OF COMPREHENSIVE INCOME
For the Years Ended December 31, 2005, 2004, and 2003
Gulf Power Company 2005 Annual Report
             
  2005  2004  2003 
 
      (in thousands)
Net income after dividends on preferred and preference stock
 $75,209  $68,223  $69,010 
 
Other comprehensive income (loss):
            
Changes in additional minimum pension liability, net of tax of $(91), $(184) and $(84), respectively
  (146)  (292)  (134)
Change in fair value of marketable securities, net of tax of $35
     56    
Changes in fair value of qualifying hedges, net of tax of $(1,260)
        (2,006)
Less: Reclassification adjustment for amounts included in net income, net of tax of $126, $91 and $63
  201   145   100 
 
Total other comprehensive income (loss)
  55   (91)  (2,040)
 
Comprehensive Income
 $75,264  $68,132  $66,970 
 
The accompanying notes are an integral part of these financial statements.

II-213


Table of Contents

NOTES TO FINANCIAL STATEMENTS
Gulf Power Company 2005 Annual Report
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
General
Gulf Power Company (the Company) is a wholly owned subsidiary of Southern Company, which is the parent company of five retail operating companies, Southern Power Company (Southern Power), Southern Company Services (SCS), Southern Communications Services (SouthernLINC Wireless), Southern Company Holdings (Southern Holdings), Southern Nuclear Operating Company (Southern Nuclear), Southern Telecom, and other direct and indirect subsidiaries. The retail operating companies, Alabama Power, Georgia Power, the Company, Mississippi Power, and Savannah Electric, provide electric service in four Southeastern states. The Company operates as a vertically integrated utility providing service to customers in northwest Florida and to wholesale customers in the Southeast. Southern Power constructs, owns, and manages Southern Company’s competitive generation assets and sells electricity at market-based rates in the wholesale market. Contracts among the retail operating companies and Southern Power, related to jointly owned generating facilities, interconnecting transmission lines, or the exchange of electric power, are regulated by the Federal Energy Regulatory Commission (FERC). SCS, the system service company, provides, at cost, specialized services to Southern Company and its subsidiary companies. SouthernLINC Wireless provides digital wireless communications services to the retail operating companies and also markets these services to the public within the Southeast. Southern Telecom provides fiber cable services within the Southeast. Southern Holdings is an intermediate holding subsidiary for Southern Company’s investments in synthetic fuels and leveraged leases and various other energy-related businesses. Southern Nuclear operates and provides services to Southern Company’s nuclear power plants. On January 4, 2006, Southern Company completed the sale of substantially all the assets of Southern Company Gas, its competitive retail natural gas marketing subsidiary.
     The equity method is used for subsidiaries in which the Company has significant influence but does not control and for variable interest entities where the Company is not the primary beneficiary. Certain prior years’ data presented in the financial statements have been reclassified to conform with current year presentation.
     Southern Company was registered as a holding company under the Public Utility Holding Company Act of 1935, as amended (PUHCA), until its repeal on February 8, 2006, and Southern Company and its subsidiaries, including the Company, were subject to the regulatory provisions of the PUHCA. The Company is also subject to regulation by the FERC and the Florida Public Service Commission (PSC). The Company follows accounting principles generally accepted in the United States and complies with the accounting policies and practices prescribed by its regulatory commissions. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires the use of estimates, and the actual results may differ from those estimates.
Affiliate Transactions
The Company has an agreement with SCS under which the following services are rendered to the Company at direct or allocated cost: general and design engineering, purchasing, accounting and statistical analysis, finance and treasury, tax, information resources, marketing, auditing, insurance and pension administration, human resources, systems and procedures, and other services with respect to business and operations and power pool transactions. Costs for these services amounted to $54 million, $56 million, and $55 million during 2005, 2004, and 2003, respectively. Cost allocation methodologies used by SCS were approved by the Securities and Exchange Commission (SEC) prior to the repeal of PUHCA, and management believes they are reasonable.
     The Company has agreements with Georgia Power and Mississippi Power under which the Company owns a portion of Plant Scherer and Plant Daniel. Georgia Power operates Plant Scherer and Mississippi Power operates Plant Daniel. The Company reimbursed Georgia Power $4.3 million, $6.8 million, and $4.9 million and Mississippi Power $18.4 million, $17.8 million, and $17.7 million in 2005, 2004, and 2003, respectively, for its proportionate share of related expenses. See Note 4 and Note 7 under “Operating Leases” for additional information.
     The Company provides incidental services to and receives such services from other Southern Company subsidiaries which are generally minor in duration and amount. However, with the hurricane damage experienced in the last two years, assistance provided to aid in storm restoration, including Company labor, contract labor, and materials, has caused an increase in

II-214


Table of Contents

NOTES (continued)
Gulf Power Company 2005 Annual Report
these activities. The total amount of storm restoration provided to Mississippi Power in 2005 was $11.1 million. These activities were billed at cost. The Company received storm restoration assistance from other Southern Company subsidiaries totaling $5.8 million and $12.7 million in 2005 and 2004, respectively.
     The retail operating companies, including the Company, and Southern Power may jointly enter into various types of wholesale energy, natural gas, and certain other contracts, either directly or through SCS, as agent. Each participating company may be jointly and severally liable for the obligations incurred under these agreements. See Note 7 under “Fuel Commitments” for additional information.
Regulatory Assets and Liabilities
The Company is subject to the provisions of Financial Accounting Standards Board (FASB) Statement No. 71, Accounting for the Effects of Certain Types of Regulation. Regulatory assets represent probable future revenues associated with certain costs that are expected to be recovered from customers through the ratemaking process. Regulatory liabilities represent probable future reductions in revenues associated with amounts that are expected to be credited to customers through the ratemaking process. Regulatory assets and (liabilities) reflected in the balance sheets at December 31 relate to:
             
  2005 2004 Note
  (in thousands)    
Environmental remediation
 $58,235  $59,364   (a)
Loss on reacquired debt
  19,433   19,197   (b)
Vacation pay
  5,662   5,446   (c)
Deferred income tax charges
  17,379   17,566   (d)
Fuel-hedging assets
  2,411   1,685   (e)
Other assets
  3,374   5,656   (f)
Under recovered regulatory clause revenues
  31,634   7,931   (f)
Property damage recovery
  30,778      (g)
Property damage reserve
  43,574   48,284   (f)
Asset retirement obligations
  (640)  1,453   (d)
Other cost of removal obligations
  (153,665)  (155,831)  (d)
Deferred income tax credits
  (20,627)  (23,354)  (d)
Fuel-hedging liabilities
  (13,950)  (1,994)  (e)
Over recovered regulatory clause revenues
  (5,333)  (4,554)  (f)
Other liabilities
  (1,916)  (1,967)  (f)
 
Total
 $16,349  $(21,118)    
 
Note: The recovery and amortization periods for these regulatory assets and (liabilities) are as follows:
(a) Recovered through the environmental cost recovery clause when the expense is incurred.
 
(b) Recovered over the remaining life of the original issue, which may range up to 40 years.
 
(c) Recorded as earned by employees and recovered as paid, generally within one year.
 
(d) Asset retirement and removal liabilities are recorded, deferred income tax assets are recovered, and deferred tax liabilities are amortized over the related property lives, which may range up to 50 years. Asset retirement and removal liabilities will be settled and trued up following completion of the related activities.
 
(e) Fuel-hedging assets and liabilities are recorded over the life of the underlying hedged purchase contracts, which generally do not exceed two years. Upon final settlement, costs are recovered through the fuel cost recovery clause.
 
(f) Recorded and recovered or amortized as approved by the Florida PSC.
 
(g) Recorded and recovered over 24 months ending March 2007 as approved by the Florida PSC.
     In the event that a portion of the Company’s operations is no longer subject to the provisions of FASB Statement No. 71, the Company would be required to write off related regulatory assets and liabilities that are not specifically recoverable through regulated rates. In addition, the Company would be required to determine if any impairment to other assets, including plant, exists and write down the assets, if impaired, to their fair value. All regulatory assets and liabilities are currently reflected in rates.
Revenues
Energy and other revenues are recognized as services are rendered. Unbilled revenues are accrued at the end of each fiscal period. Capacity revenues are generally recognized on a levelized basis over the appropriate contract period. The Company’s retail electric rates include provisions to annually adjust billings for fluctuations in fuel costs, the energy component of purchased power costs, and certain other costs. If the projected fuel revenue over or under recovery exceeds 10 percent of the projected fuel costs for the period, the Company is required to notify the Florida PSC to determine if an adjustment to the fuel cost recovery factor is necessary. The Company has similar retail cost recovery clauses for energy conservation costs, purchased power capacity costs, and environmental compliance costs. Revenues are adjusted for differences between these actual costs and amounts billed in current regulated rates. Under or over recovered regulatory clause revenues are recorded in the balance sheets and are recovered or returned to customers through adjustments to the billing factors. Annually, the Company petitions for recovery of

II-215


Table of Contents

NOTES (continued)
Gulf Power Company 2005 Annual Report
projected costs including any true-up amount from prior periods, and approved rates are implemented each January.
     The Company has a diversified base of customers and no single customer or industry comprises 10 percent or more of revenues. For all periods presented, uncollectible accounts averaged significantly less than 1 percent of revenues.
Fuel Costs
Fuel costs are expensed as the fuel is used.
Income Taxes
The Company uses the liability method of accounting for deferred income taxes and provides deferred income taxes for all significant income tax temporary differences. Investment tax credits utilized are deferred and amortized to income over the average life of the related property.
Property, Plant, and Equipment
Property, plant, and equipment is stated at original cost less regulatory disallowances and impairments. Original cost includes: materials; labor; minor items of property; appropriate administrative and general costs; payroll-related costs such as taxes, pensions, and other benefits, and the interest capitalized and/or estimated cost of funds used during construction. The Company’s property, plant, and equipment consisted of the following at December 31:
         
  2005  2004 
  (in thousands) 
Generation
 $1,326,766  $1,237,184 
Transmission
  262,168   254,506 
Distribution
  788,711   754,667 
General
  120,339   116,503 
Plant acquisition adjustment
  4,073   4,329 
 
Total plant in service
 $2,502,057  $2,367,189 
 
     The cost of replacements of property, exclusive of minor items of property, is capitalized. The cost of maintenance, repairs, and replacement of minor items of property is charged to maintenance expense as incurred or performed.
Depreciation and Amortization
Depreciation of the original cost of utility plant in service is provided primarily by using composite straight-line rates, which approximated 3.8 percent in each of 2005, 2004, and 2003. Depreciation studies are conducted periodically to update the composite rates. These studies are approved by the Florida PSC. When property subject to depreciation is retired or otherwise disposed of in the normal course of business, its original cost, together with the cost of removal, less salvage, is charged to the accumulated provision for depreciation. For other property dispositions, the applicable cost and accumulated depreciation is removed from the balance sheet accounts and a gain or loss is recognized. Minor items of property included in the original cost of the plant are retired when the related property unit is retired.
Asset Retirement Obligations and Other Costs of Removal
Effective January 1, 2003, the Company adopted FASB Statement No. 143, Accounting for Asset Retirement Obligations, which established new accounting and reporting standards for legal obligations associated with the ultimate cost of retiring long-lived assets. The present value of the ultimate cost for an asset’s future retirement is recorded in the period in which the liability is incurred. The costs are capitalized as part of the related long-lived asset and depreciated over the asset’s useful life. In addition, effective December 31, 2005, the Company adopted the provisions of FASB Interpretation No. 47, Conditional Asset Retirement Obligations, which requires that an asset retirement obligation be recorded even though the timing and/or method of settlement are conditional on future events. Prior to December 2005, the Company did not recognize asset retirement obligations for asbestos removal and disposal of polychlorinated biphenyls in certain transformers because the timing of their retirements was dependent on future events. The Company has received accounting guidance from the Florida PSC allowing the continued accrual of other future retirement costs for long-lived assets that the Company does not have a legal obligation to retire. Accordingly, the accumulated removal costs for these obligations will continue to be reflected in the balance sheets as a regulatory liability. Therefore, the Company had no cumulative effect to net income resulting from the adoption of Statement No. 143 or Interpretation No. 47.
     The liability recognized to retire long-lived assets primarily relates to the Company’s combustion turbines at its Pea Ridge facility, various landfill sites, and a barge unloading dock. In connection with the adoption of Interpretation of No. 47, the Company has also recorded additional asset retirement obligations (and

II-216


Table of Contents

NOTES (continued)
Gulf Power Company 2005 Annual Report
assets) of $9.1 million, primarily related to asbestos removal, ash ponds, and disposal of polychlorinated biphenyls in certain transformers. The Company has also identified retirement obligations related to certain transmission and distribution facilities, certain wireless communication towers, and certain structures authorized by the United States Army Corps of Engineers. However, liabilities for the removal of these assets have not been recorded because the range of time over which the Company may settle these obligations is unknown and cannot be reasonably estimated. The Company will continue to recognize in statements of income allowed removal costs in accordance with its regulatory treatment. Any differences between costs recognized under Statement No. 143 and Interpretation No. 47 and those reflected in rates are recognized as either a regulatory asset or liability, as ordered by the Florida PSC, and are reflected in the balance sheets.
     Details of the asset retirement obligations included in the balance sheets are as follows:
         
  2005 2004
  (in thousands)
Balance beginning of year
 $5,789  $4,271 
Liabilities incurred
  9,122    
Liabilities settled
      
Accretion
  387   316 
Cash flow revisions
     1,202 
 
Balance end of year
 $15,298  $5,789 
 
     If Interpretation No. 47 had been adopted as of December 31, 2004, the pro forma asset retirement obligations would have been $14.3 million.
Allowance for Funds Used During Construction (AFUDC)
In accordance with regulatory treatment, the Company records AFUDC on certain construction projects. AFUDC represents the estimated debt and equity costs of capital funds that are necessary to finance the construction of new regulated facilities. While cash is not realized currently from such allowance, it increases the revenue requirement over the service life of the plant through a higher rate base and higher depreciation expense. For the years 2005, 2004, and 2003, the average annual AFUDC rate was 7.48 percent. AFUDC, net of taxes, as a percentage of net income after dividends on preferred and preference stock was 1.97 percent, 3.46 percent, and 1.31 percent, respectively, for 2005, 2004, and 2003.
Impairment of Long-Lived Assets and Intangibles
The Company evaluates long-lived assets for impairment when events or changes in circumstances indicate that the carrying value of such assets may not be recoverable. The determination of whether an impairment has occurred is based on either a specific regulatory disallowance or an estimate of undiscounted future cash flows attributable to the assets, as compared to the carrying value of the assets. If an impairment has occurred, the amount of the impairment recognized is determined by either the amount of regulatory disallowance or by estimating the fair value of the assets and recording a loss if the carrying value is greater than the fair value. For assets identified as held for sale, the carrying value is compared to the estimated fair value less the cost to sell in order to determine if an impairment provision is required. Until the assets are disposed of, their estimated fair value is re-evaluated when circumstances or events change.
Property Damage Reserve
The Company accrues for the cost of repairing damages from major storms and other uninsured property damages, including uninsured damages to transmission and distribution facilities, generation facilities, and other property. The cost of such damages is charged to the reserve. The Florida PSC approved annual accrual to the property damage reserve is $3.5 million, with a target level for the reserve between $25.1 million and $36.0 million. The Florida PSC also authorized the Company to make additional accruals above the $3.5 million at the Company’s discretion. The Company accrued total expenses of $9.5 million in 2005, $18.5 million in 2004, and $10.6 million in 2003. At December 31, 2005, the deficit balance in the property damage reserve was $43.6 million, of which approximately $3.5 million and $40.1 million is included in Current Assets and Deferred Charges and Other Assets, respectively, in the balance sheets. See Note 3 under “Retail Regulatory Matters – Storm Damage Cost Recovery” for additional information regarding the depletion of these reserves following Hurricanes Ivan, Dennis, and Katrina, and the deferral of additional costs, as well as additional surcharges or other cost recovery mechanisms approved by the Florida PSC to replenish these reserves.
Environmental Cost Recovery
The Company must comply with other environmental laws and regulations that cover the handling and disposal of waste and releases of hazardous substances. Under these various laws and regulations, the Company

II-217


Table of Contents

NOTES (continued)
Gulf Power Company 2005 Annual Report
may also incur substantial costs to clean up properties. The Company received authority from the Florida PSC to recover approved environmental compliance costs through the environmental cost recovery clause. The Florida PSC reviews costs and adjusts rates up or down annually each January. In September 2004, the Company increased its liability for the estimated costs of environmental remediation projects by approximately $47 million. This increase related to new regulations and more stringent site closure criteria by the Florida Department of Environmental Protection (FDEP) for impacts to soil and groundwater from herbicide applications at company substations. The schedule for completion of the remediation projects will be subject to FDEP approval. The projects have been approved by the Florida PSC for recovery, as expended, through the Company’s environmental cost recovery clause; therefore, there was no impact on the Company’s net income as a result of these revised estimates. The liability balances as of December 31, 2005 and 2004 were $58.2 million and $59.4 million, respectively. See Note 3 under “Retail Regulatory Matters – Environmental Remediation” for additional information.
Injuries and Damages Reserve
The Company is subject to claims and suits arising in the ordinary course of business. As permitted by regulatory authorities, the Company accrues for the uninsured costs of injuries and damages by charges to income amounting to $1.6 million annually. The Florida PSC has also given the Company the flexibility to increase its annual accrual above $1.6 million to the extent the balance in the reserve does not exceed $2 million and to defer expense recognition of liabilities greater than the balance in the reserve. The cost of settling claims is charged to the reserve. At both December 31, 2005 and 2004, the injuries and damages reserve was $1.7 million and is included in Current Liabilities in the balance sheets. Liabilities in excess of the reserve balance of $3.0 million and $4.8 million at December 31, 2005 and 2004, respectively, are included in Deferred Credits and Other Liabilities in the balance sheets. Corresponding regulatory assets of $1.6 million at both December 31, 2005 and 2004 are included in Current Assets in the balance sheets. At December 31, 2005 and 2004, respectively, $1.4 million and $3.2 million are included in Deferred Charges and Other Assets in the balance sheets.
Cash and Cash Equivalents
For purposes of the financial statements, temporary cash investments are considered cash equivalents. Temporary cash investments are securities with original maturities of 90 days or less.
Materials and Supplies
Generally, materials and supplies include the average cost of transmission, distribution, and generating plant materials. Materials are charged to inventory when purchased and then expensed or capitalized to plant, as appropriate, when installed.
Fuel Inventory
Fuel inventory includes the average costs of oil, coal, and natural gas. Fuel is charged to inventory when purchased and then expensed as used.
Stock Options
Southern Company provides non-qualified stock options to a large segment of the Company’s employees ranging from line management to executives. The Company accounts for its stock-based compensation plans in accordance with Accounting Principles Board Opinion No. 25. Accordingly, no compensation expense has been recognized because the exercise price of all options granted equaled the fair-market value of Southern Company’s common stock on the date of grant. When options are exercised, the Company receives a capital contribution from Southern Company equivalent to the related income tax benefit.
     For pro forma purposes, the Company generally recognizes stock option expense on a straight-line basis over the vesting period. Stock options granted to employees who are eligible for retirement are expensed at the grant date. The pro forma impact of fair-value accounting for options granted on net income is as follows:
             
  As  Options  Pro 
  Reported  Impact  Forma 
  (in thousands) 
2005
 $75,209  $(586) $74,623 
2004
  68,223   (522)  67,701 
2003
  69,010   (593)  68,417 
 

II-218


Table of Contents

NOTES (continued)
Gulf Power Company 2005 Annual Report
     The estimated fair values of stock options granted in 2005, 2004, and 2003 were derived using the Black-Scholes stock option pricing model. The following table shows the assumptions and the weighted average fair values of stock options:
             
  2005 2004 2003
 
Interest rate
  3.9%  3.1%  2.7%
Average expected life of stock options (in years)
  5.0   5.0   4.3 
Expected volatility of common stock
  17.9%  19.6%  23.6%
Expected annual dividends on common stock
 $1.43  $1.40  $1.37 
Weighted average fair value of stock options granted
 $3.90  $3.29  $3.59 
 
Financial Instruments
The Company uses derivative financial instruments to limit exposure to fluctuations in interest rates, the prices of certain fuel purchases, and electricity purchases and sales. All derivative financial instruments are recognized as either assets or liabilities and are measured at fair value. Substantially all of the Company’s bulk energy purchases and sales contracts that meet the definition of a derivative are exempt from fair value accounting requirements and are accounted for under the accrual method. Other derivative contracts qualify as cash flow hedges of anticipated transactions or are recoverable through the Florida PSC approved hedging program. This results in the deferral of related gains and losses in other comprehensive income or regulatory assets and liabilities, respectively, until the hedged transactions occur. Any ineffectiveness arising from the cash flow hedges is recognized currently in net income. Other derivative contracts are marked to market through current period income and are recorded on a net basis in the statements of income.
     The Company is exposed to losses related to financial instruments in the event of counterparties’ nonperformance. The Company has established controls to determine and monitor the creditworthiness of counterparties in order to mitigate the Company’s exposure to counterparty credit risk.
     Other financial instruments for which the carrying amount does not equal fair value at December 31 were as follows:
         
  Carrying  Fair 
  Amount  Value 
  (in thousands) 
Long-term debt:
        
2005
 $653,629  $644,677 
2004
  723,155   729,821 
 
     The fair values were based on either closing market price or closing price of comparable instruments.
Comprehensive Income
The objective of comprehensive income is to report a measure of all changes in common stock equity of an enterprise that result from transactions and other economic events of the period other than transactions with owners. Comprehensive income consists of net income, changes in the fair value of qualifying cash flow hedges and marketable securities, and changes in additional minimum pension liability, less income taxes and reclassifications for amounts included in net income.
Variable Interest Entities
The primary beneficiary of a variable interest entity must consolidate the related assets and liabilities. The Company has established certain wholly-owned trusts to issue preferred securities. However, the Company is not the primary beneficiary of the trusts. Therefore, the investments in these trusts are reflected as Other Investments for the Company, and the related loans from the trusts are reflected as Long-term Debt Payable to Affiliated Trusts in the balance sheets. See Note 6 under “Mandatorily Redeemable Preferred Securities/Long-Term Debt Payable to Affiliated Trusts” for additional information.
2. RETIREMENT BENEFITS
The Company has a defined benefit, trusteed, pension plan covering substantially all employees. The plan is funded in accordance with requirements of the Employee Retirement Income Security Act of 1974, as amended (ERISA). In 2005, the plan was amended to provide an additional monthly supplement to certain retirees. No contributions to the plan are expected for the year ending December 31, 2006. The Company also provides certain non-qualified benefit plans for a selected group of management and highly compensated employees.

II-219


Table of Contents

NOTES (continued)
Gulf Power Company 2005 Annual Report
Benefits under these non-qualified plans are funded on a cash basis. The Company provides certain medical care and life insurance benefits for retired employees. In addition, trusts are funded to the extent required by the Florida PSC and the FERC. For the year ended December 31, 2006, postretirement trust contributions are expected to total approximately $70,000.
     The measurement date for plan assets and obligations is September 30 of each year presented.
Pension Plans
The total accumulated benefit obligation for the pension plans was $226 million in 2005 and $204 million in 2004. Changes during the year in the projected benefit obligations, accumulated benefit obligations, and fair value of plan assets were as follows:
         
  Projected 
  Benefit Obligations 
  2005  2004 
  (in thousands) 
Balance at beginning of year
 $228,414  $206,486 
Service cost
  6,318   5,915 
Interest cost
  12,866   12,136 
Benefits paid
  (10,081)  (9,499)
Actuarial (gain)/loss and employee transfers, net
  10,509   13,376 
 
Balance at end of year
 $248,026  $228,414 
 
         
  Plan Assets 
  2005  2004 
  (in thousands) 
Balance at beginning of year
 $250,238  $236,345 
Actual return on plan assets
  38,478   23,152 
Employer contributions
  732   550 
Benefits paid
  (10,081)  (9,499)
Employee transfers
  999   (310)
 
Balance at end of year
 $280,366  $250,238 
 
     In 2005, the projected benefit obligations for the qualified and non-qualified pension plans were $236 million and $12 million, respectively. All plan assets are related to the qualified plan.
     Pension plan assets are managed and invested in accordance with all applicable requirements, including ERISA and the Internal Revenue Code of 1986, as amended (Internal Revenue Code). The Company’s investment policy covers a diversified mix of assets, including equity and fixed income securities, real estate, and private equity, as described in the table below. Derivative instruments are used primarily as hedging tools but may also be used to gain efficient exposure to the various asset classes. The Company primarily minimizes the risk of large losses through diversification but also monitors and manages other aspects of risk.
             
  Plan Assets 
  Target  2005  2004 
 
Domestic equity
  36%  40%  36%
International equity
  24   24   20 
Fixed income
  15   17   26 
Real estate
  15   13   10 
Private equity
  10   6   8 
 
Total
  100%  100%  100%
 
     The reconciliations of the funded status with the accrued pension costs recognized in the balance sheets were as follows:
         
  Accrued Pension Costs 
  2005  2004 
  (in thousands) 
Funded status
 $32,340  $21,824 
Unrecognized transition amount
     (721)
Unrecognized prior service cost
  12,780   12,434 
Unrecognized net (gain)/loss
  (3,645)  7,511 
 
Prepaid pension asset, net
 $41,475  $41,048 
 
     The prepaid pension asset, net is reflected in the balance sheets in the following line items:
         
  2005  2004 
  (in thousands) 
Prepaid pension asset
 $46,374  $45,384 
Employee benefit obligations
  (7,893)  (7,316)
Other property and investments — other
  868   1,091 
Accumulated other comprehensive income
  2,126   1,889 
     
Prepaid pension asset, net
 $41,475  $41,048 
     

II-220


Table of Contents

NOTES (continued)
Gulf Power Company 2005 Annual Report
     Components of the pension plans’ net periodic cost were as follows:
             
  2005  2004  2003 
  (in thousands) 
Service cost
 $6,317  $5,915  $5,225 
Interest cost
  12,866   12,136   11,733 
Expected return on plan assets
  (20,816)  (20,689)  (20,564)
Recognized net (gain)/loss
  350   (317)  (1,819)
Net amortization
  502   486   486 
 
Net pension income
 $(781) $(2,469) $(4,939)
 
     Future benefit payments reflect expected future service and are estimated based on assumptions used to measure the projected benefit obligation for the pension plans. At December 31, 2005, estimated benefit payments were as follows:
     
  Benefit
  Payments
  (in thousands)
2006
 $10,459 
2007
  10,756 
2008
  11,053 
2009
  11,403 
2010
  11,895 
2011 to 2015
 $69,865 
 
Postretirement Benefits
Changes during the year in the accumulated benefit obligations and in the fair value of plan assets were as follows:
         
  Accumulated 
  Benefit Obligations 
  2005  2004 
  (in thousands)  
Balance at beginning of year
 $69,186  $72,903 
Service cost
  1,357   1,275 
Interest cost
  3,892   4,080 
Benefits paid
  (3,124)  (2,447)
Actuarial (gain)/loss
  1,969   (6,625)
 
Balance at end of year
 $73,280  $69,186 
 
         
  Plan Assets 
  2005  2004 
  (in thousands) 
Balance at beginning of year
 $14,296  $12,642 
Actual return on plan assets
  2,114   1,594 
Employer contributions
  3,148   2,507 
Benefits paid
  (3,124)  (2,447)
 
Balance at end of year
 $16,434  $14,296 
 
     Postretirement benefits plan assets are managed and invested in accordance with all applicable requirements, including ERISA and the Internal Revenue Code. The Company’s investment policy covers a diversified mix of assets, including equity and fixed income securities, real estate, and private equity, as described in the table below. Derivative instruments are used primarily as hedging tools but may also be used to gain efficient exposure to the various asset classes. The Company primarily minimizes the risk of large losses through diversification but also monitors and manages other aspects of risk.
             
  Plan Assets 
  Target  2005  2004 
 
Domestic equity
  34%  38%  34%
International equity
  23   23   19 
Fixed income
  19   21   30 
Real estate
  14   12   10 
Private equity
  10   6   7 
 
Total
  100%  100%  100%
 
     The accrued postretirement costs recognized in the balance sheets were as follows:
         
  2005  2004 
  (in thousands) 
Funded status
 $(56,846) $(54,891)
Unrecognized transition obligation
  2,589   2,944 
Unrecognized prior service cost
  4,311   4,657 
Unrecognized net (gain)/loss
  9,026   8,074 
Fourth quarter contributions
  973   829 
 
Accrued liability recognized in the balance sheets
 $(39,947) $(38,387)
 
     Components of the postretirement plans’ net periodic cost were as follows:
             
  2005  2004  2003 
  (in thousands) 
Service cost
 $1,357  $1,275  $1,128 
Interest cost
  3,892   4,081   4,058 
Expected return on plan assets
  (1,202)  (1,220)  (1,139)
Transition obligation
  356   355   356 
Prior service cost
  346   346   346 
Recognized net (gain)/loss
  33   241   113 
 
Net postretirement cost
 $4,782  $5,078  $4,862 
 
     In the third quarter 2004, the Company prospectively adopted FASB Staff Position (FSP) 106-2, Accounting and Disclosure Requirements related to

II-221


Table of Contents

NOTES (continued)
Gulf Power Company 2005 Annual Report
the Medicare Prescription Drug, Improvement, and Modernization Act of 2003 (Medicare Act). The Medicare Act provides a 28 percent prescription drug subsidy for Medicare eligible retirees. FSP 106-2 requires recognition of the impacts of the Medicare Act in the accumulated postretirement benefit obligation (APBO) and future cost of service for postretirement medical plan. The effect of the subsidy reduced the Company’s expenses for the six months ended December 31, 2004 and for the year ended December 31, 2005 by approximately $0.5 million and $1.1 million, respectively, and is expected to have a similar impact on future years.
     Future benefit payments, including prescription drug benefits, reflect expected future service and are estimated based on the assumptions used to measure the accumulated benefit obligation for the postretirement plan. Estimated benefit payments are reduced by drug subsidy receipts expected as a result of the Medicare Act as follows:
             
  Benefit Subsidy  
  Payments Receipts Total
      (in thousands)    
2006
 $3,628  $(315) $3,313 
2007
  3,803   (399)  3,404 
2008
  4,146   (456)  3,690 
2009
  4,518   (508)  4,010 
2010
  4,881   (558)  4,323 
2011 to 2015
 $27,109  $(3,936) $23,173 
 
Actuarial Assumptions
The weighted average rates assumed in the actuarial calculations used to determine both the benefit obligations and the net periodic costs for the pension and postretirement benefit plans were as follows:
             
  2005  2004  2003 
 
Discount
  5.50%  5.75%  6.00%
Annual salary increase
  3.00%  3.50%  3.75%
Long-term return on plan assets
  8.50%  8.50%  8.50%
 
     The Company determined the long-term rate of return based on historical asset class returns and current market conditions, taking into account the diversification benefits of investing in multiple asset classes.
     An additional assumption used in measuring the APBO was a weighted average medical care cost trend rate of 10.25 percent for 2005, decreasing gradually to 4.75 percent through the year 2014, and remaining at that level thereafter. An annual increase or decrease in the assumed medical care cost trend rate of 1 percent would affect the accumulated benefit obligation and the service and interest cost components at December 31, 2005 as follows:
         
  1 Percent
  Increase Decrease
  (in thousands)
Benefit obligation
 $4,745  $4,254 
Service and interest costs
 $310  $276 
 
Employee Savings Plan
The Company also sponsors a 401(k) defined contribution plan covering substantially all employees. The Company provides a 75 percent matching contribution up to 6 percent of an employee’s base salary. Total matching contributions made to the plan for 2005, 2004, and 2003, were $2.9 million, $2.7 million, and $2.6 million, respectively.
3. CONTINGENCIES AND REGULATORY MATTERS
General Litigation Matters
The Company is subject to certain claims and legal actions arising in the ordinary course of business. In addition, the Company’s business activities are subject to extensive governmental regulation related to public health and the environment. Litigation over environmental issues and claims of various types, including property damage, personal injury, and citizen enforcement of environmental requirements such as opacity and other air quality standards, has increased generally throughout the United States. In particular, personal injury claims for damages caused by alleged exposure to hazardous materials have become more frequent. The ultimate outcome of such pending or potential litigation against the Company cannot be predicted at this time; however, management does not anticipate that the liabilities, if any, arising from such current proceedings would have a material adverse effect on the Company’s financial statements.

II-222


Table of Contents

NOTES (continued)
Gulf Power Company 2005 Annual Report
Environmental Matters
New Source Review Actions
In November 1999, the Environmental Protection Agency (EPA) brought a civil action in the U.S. District Court for the Northern District of Georgia against certain Southern Company subsidiaries, including Alabama Power and Georgia Power, alleging that these subsidiaries had violated the New Source Review (NSR) provisions of the Clean Air Act and related state laws at certain coal-fired generating facilities. Through subsequent amendments and other legal procedures, the EPA added Savannah Electric as a defendant to the original action and filed a separate action against Alabama Power in the U.S. District Court for the Northern District of Alabama after it was dismissed from the original action. In these lawsuits, the EPA alleges that NSR violations occurred at eight coal-fired generating facilities operated by Alabama Power, Georgia Power, and Savannah Electric. The civil actions request penalties and injunctive relief, including an order requiring the installation of the best available control technology at the affected units. The EPA concurrently issued notices of violation relating to the Company’s Plant Crist and a unit partially owned by the Company at Plant Scherer. See Note 4 herein for information on the Company’s ownership interest in Plant Scherer Unit 3. In early 2000, the EPA filed a motion to amend its complaint to add the allegations in the notices of violation and to add the Company as a defendant. However, in March 2001, the court denied the motion based on lack of jurisdiction, and the EPA has not refiled.
     On June 3, 2005, the U.S. District Court for the Northern District of Alabama issued a decision in favor of Alabama Power on two primary legal issues in the case; however, the decision does not resolve the case, nor does it address other legal issues associated with the EPA’s allegations. In accordance with a separate court order, Alabama Power and the EPA are currently participating in mediation with respect to the EPA’s claims. The action against Georgia Power and Savannah Electric has been administratively closed since the spring of 2001, and none of the parties has sought to reopen the case.
     The Company believes that it complied with applicable laws and the EPA’s regulations and interpretations in effect at the time the work in question took place. The Clean Air Act authorizes maximum civil penalties of $25,000 to $32,500 per day, per violation at each generating unit, depending on the date of the alleged violation. An adverse outcome in this matter could require substantial capital expenditures that cannot be determined at this time and could possibly require payment of substantial penalties. This could affect future results of operations, cash flows, and possibly financial condition if such costs are not recovered through regulated rates.
FERC Matters
Market-Based Rate Authority
The Company has authorization from the FERC to sell power to non-affiliates at market-based prices. The Company also has FERC authority to make short-term opportunity sales at market rates. Specific FERC approval must be obtained with respect to a market-based contract with an affiliate.
     In December 2004, the FERC initiated a proceeding to assess Southern Company’s generation dominance within its retail service territory. The ability to charge market-based rates in other markets is not an issue in that proceeding. In February 2005, Southern Company submitted responsive information. In February 2006, the FERC suspended the proceeding to allow the parties to conduct settlement discussions. Any new market-based rate transactions in the Southern Company retail service territory entered into after February 27, 2005 are subject to refund to the level of the default cost-based rates, pending the outcome of the proceeding. The impact of such sales through December 31, 2005 is expected to be immaterial to the Company. The refund period covers 15 months. In the event that the FERC’s default mitigation measures for entities that are found to have market power are ultimately applied, the Company may be required to charge cost-based rates for certain wholesale sales in the Southern Company retail service territory, which may be lower than negotiated market-based rates. The final outcome of this matter will depend on the form in which the final methodology for assessing generation market power and mitigation rules may be ultimately adopted and cannot be determined at this time.
     In addition, in May 2005, the FERC started an investigation to determine whether Southern Company satisfies the other three parts of the FERC’s market-based rate analysis: transmission market power, barriers to entry, and affiliate abuse or reciprocal dealing. The FERC established a new refund period related to this expanded investigation. Any and all new market-based rate transactions both inside and outside Southern Company’s retail service territory involving any Southern Company subsidiary, including the Company, will be subject to refund to the extent the FERC orders lower rates as a

II-223


Table of Contents

NOTES (continued)
Gulf Power Company 2005 Annual Report
result of this new investigation, with the 15-month refund period beginning July 19, 2005. The impact of such sales through December 31, 2005 is expected to be immaterial to the Company. The FERC also directed that this expanded proceeding be held in abeyance pending the outcome of the proceeding on the Intercompany Interchange Contract (IIC) discussed below.
     The Company believes that there is no meritorious basis for this proceeding and is vigorously defending itself in this matter. However, the final outcome of this matter, including any remedies to be applied in the event of an adverse ruling in this proceeding, cannot now be determined.
Intercompany Interchange Contract
The Company’s generation fleet in its retail service territory is operated under the IIC, as approved by the FERC. In May 2005, the FERC initiated a new proceeding to examine (1) the provisions of the IIC among Alabama Power, Georgia Power, the Company, Mississippi Power, Savannah Electric, Southern Power, and SCS, as agent, under the terms of which the power pool of Southern Company is operated, and, in particular, the propriety of the continued inclusion of Southern Power as a party to the IIC, (2) whether any parties to the IIC have violated the FERC’s standards of conduct applicable to utility companies that are transmission providers, and (3) whether Southern Company’s code of conduct defining Southern Power as a “system company” rather than a “marketing affiliate” is just and reasonable. In connection with the formation of Southern Power, the FERC authorized Southern Power’s inclusion in the IIC in 2000. The FERC also previously approved Southern Company’s code of conduct. The FERC order directs that the administrative law judge who presided over a proceeding involving approval of PPAs between Southern Power and Georgia Power and Savannah Electric be assigned to preside over the hearing in this proceeding and that the testimony and exhibits presented in that proceeding be preserved to the extent appropriate. Hearings are scheduled for September 2006. Effective July 19, 2005, revenues from transactions under the IIC involving any Southern Company subsidiaries, including the Company, are subject to refund to the extent the FERC orders any changes to the IIC.
     The Company believes that there is no meritorious basis for this proceeding and is vigorously defending itself in this matter. However, the final outcome of this matter, including any remedies to be applied in the event of an adverse ruling in this proceeding, cannot now be determined.
Generation Interconnection Agreements
In July 2003, the FERC issued its final rule on the standardization of generation interconnection agreements and procedures (Order 2003). Order 2003 shifts much of the financial burden of new transmission investment from the generator to the transmission provider. The FERC has indicated that Order 2003, which was effective January 20, 2004, is to be applied prospectively to interconnection agreements. Subsidiaries of Tenaska, Inc., as counterparties to three previously executed interconnection agreements with subsidiaries of Southern Company, including the Company, have filed complaints at the FERC requesting that the FERC modify the agreements and that Southern Company refund amounts previously paid for interconnection facilities, with interest. These proceedings are still pending at the FERC. The Company has received similar requests from other entities totaling $6.7 million. The Company has opposed all such requests. The impact of Order 2003 and its subsequent rehearings on the Company and the final results of these matters cannot be determined at this time.
Right of Way Litigation
Southern Company and certain of its subsidiaries, including the Company, Georgia Power, Mississippi Power, and Southern Telecom (collectively, defendants), have been named as defendants in numerous lawsuits brought by landowners since 2001. The plaintiffs’ lawsuits claim that defendants may not use, or sublease to third parties, some or all of the fiber optic communications lines on the rights of way that cross the plaintiffs’ properties, and that such actions exceed the easements or other property rights held by defendants. The plaintiffs assert claims for, among other things, trespass and unjust enrichment, and seek compensatory and punitive damages and injunctive relief. The Company’s management believe that it has complied with applicable laws and that the plaintiffs’ claims are without merit.
     In November 2003, the Second Circuit Court in Gadsden County, Florida, ruled in favor of the plaintiffs on their motion for partial summary judgment concerning liability in one such lawsuit brought by landowners regarding the installation and use of fiber optic cable over the Company’s rights of way located on the landowners’ property. Subsequently, the plaintiffs sought to amend their complaint and asked

II-224


Table of Contents

NOTES (continued)
Gulf Power Company 2005 Annual Report
the court to enter a final declaratory judgment and to enter an order enjoining the Company from allowing expanded general telecommunications use of the fiber optic cables that are the subject of this litigation. In January 2005, the trial court granted in part the plaintiffs’ motion to amend their complaint and denied the requested declaratory and injunctive relief. In November 2005, the trial court ruled in favor of the plaintiffs and against the Company on their respective motions for partial summary judgment. In that same order, the trial court also denied the Company’s motion to dismiss certain claims. The court’s ruling allowed for an immediate appeal to the Florida First District Court of Appeal, which the Company filed on December 20, 2005. If the appeal is not successful, damages will be decided at a future trial.
     In addition, in late 2001, certain subsidiaries of Southern Company, including the Company, Alabama Power, Georgia Power, Mississippi Power, Savannah Electric, and Southern Telecom (collectively, defendants), were named as defendants in a lawsuit brought by a telecommunications company that uses certain of the defendants’ rights of way. This lawsuit alleges, among other things, that the defendants are contractually obligated to indemnify, defend, and hold harmless the telecommunications company from any liability that may be assessed against it in pending and future right of way litigation. The defendants believe that the plaintiff’s claims are without merit. In the fall of 2004, the trial court stayed the case until resolution of the underlying landowner litigation discussed above. In January 2005, the Georgia Court of Appeals dismissed the telecommunications company’s appeal of the trial court’s order for lack of jurisdiction. An adverse outcome in this matter, combined with an adverse outcome against the telecommunications company in one or more of the right of way lawsuits, could result in substantial judgments; however, the final outcome of these matters cannot now be determined.
Property Tax Dispute
Georgia Power and the Company are involved in a significant property tax dispute with Monroe County, Georgia (Monroe County). The Monroe County Board of Tax Assessors (Monroe Board) has issued assessments reflecting substantial increases in the ad valorem tax valuation of Plant Scherer, of which Georgia Power and the Company own 22.95 percent and 6.25 percent, respectively, for tax years 2003, 2004, and 2005. Georgia Power and the Company are aggressively pursuing administrative appeals in Monroe County and have filed or will file Notices of Arbitration for all three years. The appeals are currently stayed, pending the outcome of the litigation discussed below.
     In addition, in November 2004, Georgia Power filed suit, on its own behalf, against the Monroe Board in the Superior Court of Monroe County. The suit could impact all co-owners. Georgia Power contends that Monroe County acted without statutory authority in changing the valuation of a centrally assessed utility as established by the Revenue Commissioner of the State of Georgia and requests injunctive relief prohibiting Monroe County and the Monroe Board from unlawfully changing the value of Plant Scherer and ultimately collecting additional ad valorem taxes from Georgia Power. On December 22, 2005, the Court granted Monroe County’s motion for summary judgment. Georgia Power has filed an appeal of the Superior Court’s decision to the Georgia Supreme Court.
     If Georgia Power is not successful in its administrative appeals and if Monroe County is successful in defending the litigation, the Company could be subject to total additional taxes through December 31, 2005 of up to $3 million, plus penalties and interest. In accordance with the Company’s unit power sales contract for Plant Scherer, such property taxes would be recoverable from the customer. The final outcome of this matter cannot now be determined.
Retail Regulatory Matters
Environmental Cost Recovery
The Florida Legislature adopted legislation for an environmental cost recovery clause, which allows an electric utility to petition the Florida PSC for recovery of prudent environmental compliance costs that are not being recovered through base rates or any other recovery mechanism. Such environmental costs include operation and maintenance expense, emission allowance expense, depreciation, and a return on invested capital. This legislation also allows recovery of costs incurred as a result of an agreement between the Company and the FDEP for the purpose of ensuring compliance with ozone ambient air quality standards adopted by the EPA. During 2005, 2004, and 2003, the Company recorded environmental cost recovery clause revenues of $26.3 million, $14.7 million, and $10.9 million, respectively. Annually, the Company seeks recovery of projected costs including any true-up amounts from prior periods. At

II-225


Table of Contents

NOTES (continued)
Gulf Power Company 2005 Annual Report
December 31, 2005, the over recovered balance was $3.0 million primarily due to a delay in environmental projects.
Environmental Remediation
At December 31, 2005, the Company’s liability for the estimated costs of environmental remediation projects for known sites was $58.2 million. The schedule for completion of the remediation projects will be subject to FDEP approval. These projects have been approved by the Florida PSC for recovery through the environmental cost recovery clause. Therefore, the Company has recorded $1.6 million in Current Assets and Current Liabilities and $56.6 million in Deferred Charges and Other Assets and Deferred Credits and Other Liabilities representing the future recoverability of these costs.
     The final outcome of these matters cannot now be determined. However, based on the currently known conditions at these sites and the nature and extent of the Company’s activities relating to these sites, management does not believe that the Company’s additional liability, if any, at these sites would be material to the financial statements.
Storm Damage Cost Recovery
The Company maintains a reserve to recover the cost of uninsured damages from major storms to its transmission and distribution facilities, generation facilities, and other property.
     Hurricane Ivan hit the Gulf Coast of Florida and Alabama in September 2004, causing significant damage to the Company’s service territory. In March 2005, the Florida PSC approved a Stipulation and Settlement (Stipulation) among the Company, the Office of Public Counsel for the State of Florida, and the Florida Industrial Power Users Group. The agreement allows the Company to recover the retail portion of $51.7 million in storm damage costs, plus interest and revenue taxes, from customers over a 24-month period that began in April 2005. As of December 31, 2005, the Company had recovered $21.2 million of these costs. Under the Stipulation, the Company also agreed that it will not seek any additional increase in its base rates and charges to become effective on or before March 1, 2007.
     In July and August 2005, Hurricanes Dennis and Katrina, respectively, hit the Gulf Coast of the United States and caused additional damage in the Company’s service area. Hurricanes Dennis and Katrina restoration costs were approximately $64 million, of which approximately $56 million relates to operation and maintenance expenses. Approximately $1 million of these costs is expected to be covered through insurance.
     As of December 31, 2005, the deficit balance in the Company’s property damage reserve accounts totaled approximately $43.6 million, of which approximately $3.5 million and $40.1 million, respectively, is included in the balance sheets under Current Assets and Deferred Charges and Other Assets. The established policy of the Florida PSC, as recently reaffirmed by its decision following the 2004 hurricane experience of Florida’s investor owned electric utilities, provides for the recovery of these costs through the mechanism of the property insurance reserve and, where necessary, through a special recovery surcharge.
     In 2005, the Florida Legislature authorized securitized financing for hurricane costs. On February 22, 2006, the Company filed a petition with the Florida PSC under this legislative authority requesting permission to issue $87.2 million in securitized storm-recovery bonds. The bonds would be repaid over eight years from revenues to be received from storm-recovery charges implemented under the securitization plan and billed to customers. If approved as proposed, the plan would resolve the Company’s remaining deferred costs, by refinancing, net of taxes, the remaining balance of storm damage costs currently being recovered from customers related to Hurricane Ivan and financing, net of taxes, restoration costs associated with Hurricanes Dennis and Katrina of approximately $54 million. It would also replenish the Company’s property damage reserve with an additional $70 million. A decision on the plan is expected prior to the end of the second quarter of 2006. The final outcome of these matters cannot now be determined; however, since the Company will recognize expenses equal to the revenues billed to customers, the securitization plan would have no impact on the Company’s net income, but would increase cash flow.
     See Note 1 herein under “Property Damage Reserve” for additional information.
4. JOINT OWNERSHIP AGREEMENTS
The Company and Mississippi Power jointly own Plant Daniel Units 1 and 2, which together represent capacity of 1,000 megawatt (MW). Plant Daniel is a generating plant located in Jackson County, Mississippi. In accordance with the operating agreement, Mississippi Power acts as the Company’s agent with respect to the construction, operation, and maintenance of these units.

II-226


Table of Contents

NOTES (continued)
Gulf Power Company 2005 Annual Report
     The Company and Georgia Power jointly own the 818 MW capacity Plant Scherer Unit 3. Plant Scherer is a generating plant located near Forsyth, Georgia. In accordance with the operating agreement, Georgia Power acts as the Company’s agent with respect to the construction, operation, and maintenance of the unit.
     The Company’s pro rata share of expenses related to both plants is included in the corresponding operating expense accounts in the statements of income.
     At December 31, 2005, the Company’s percentage ownership and its investment in these jointly owned facilities were as follows:
         
  Plant  Plant 
  Scherer  Daniel 
  Unit 3  Units 1 & 2 
  (coal)  (coal) 
  (in thousands) 
Plant in service
 $190,534(1) $244,380 
Accumulated depreciation
  87,817   133,923 
Construction work in progress
  360   3,620 
Ownership
  25%  50%
 
(1) Includes net plant acquisition adjustment of $4.1 million.
5. INCOME TAXES
Southern Company and its subsidiaries file a consolidated federal income tax return and combined State of Mississippi and State of Georgia income tax returns. Under a joint consolidated income tax allocation agreement, each subsidiary’s current and deferred tax expense is computed on a stand-alone basis and no subsidiary is allocated more expense than would be paid if they filed a separate income tax return. In accordance with Internal Revenue Service regulations, each company is jointly and severally liable for the tax liability.
     At December 31, 2005, the tax-related regulatory assets to be recovered from customers were $17.4 million. These assets are attributable to tax benefits flowed through to customers in prior years and to taxes applicable to capitalized allowance for funds used during construction. At December 31, 2005, the tax-related regulatory liabilities to be credited to customers were $20.6 million. These liabilities are attributable to deferred taxes previously recognized at rates higher than current enacted tax law and to unamortized investment tax credits.
     Details of income tax provisions are as follows:
             
  2005  2004  2003 
  (in thousands)  
Federal —
            
Current
 $11,330  $(4,255) $33,871 
Deferred
  26,693   39,373   1,702 
 
 
  38,023   35,118   35,573 
 
State —
            
Current
  490   (2,305)  4,703 
Deferred
  6,468   6,882   601 
 
 
  6,958   4,577   5,304 
 
Total
 $44,981  $39,695  $40,877 
 
     The tax effects of temporary differences between the carrying amounts of assets and liabilities in the financial statements and their respective tax bases, which give rise to deferred tax assets and liabilities, are as follows:
         
  2005  2004 
  (in thousands) 
Deferred tax liabilities:
        
Accelerated depreciation
 $245,906  $218,137 
Fuel recovery clause
  12,812   3,212 
Pension benefits
  14,817   14,176 
Property reserve
  29,393   20,675 
Other
  6,352   15,029 
 
Total
  309,280   271,229 
 
Deferred tax assets:
        
Federal effect of state deferred taxes
  13,591   11,930 
Postretirement benefits
  13,430   12,588 
Pension benefits
  2,054   2,020 
Other comprehensive loss
  1,765   1,800 
Other
  13,082   11,055 
 
Total
  43,922   39,393 
 
Net deferred tax liabilities
  265,358   231,836 
Less current portion, net
  (8,868)  (1,927)
 
Accumulated deferred income taxes in the balance sheets
 $256,490  $229,909 
 
     In accordance with regulatory requirements, deferred investment tax credits are amortized over the lives of the related property with such amortization normally applied as a credit to reduce depreciation and amortization in the statements of income. Credits amortized in this manner amounted to $1.9 million in 2005, $2.0 million in 2004, and $1.8 million in 2003. At December 31, 2005, all investment tax credits available to reduce federal income taxes payable had been utilized.

II-227


Table of Contents

NOTES (continued)
Gulf Power Company 2005 Annual Report
     A reconciliation of the federal statutory income tax rate to the effective income tax rate is as follows:
             
  2005 2004 2003
Federal statutory rate
  35%  35%  35%
State income tax, net of federal deduction
  4   3   3 
Non-deductible book depreciation
  1   1   1 
Difference in prior years’ deferred and current tax rate
  (1)  (1)  (1)
Other, net
  (2)  (1)  (1)
 
Effective income tax rate
  37%  37%  37%
 
6. FINANCING
Mandatorily Redeemable Preferred Securities/ Long-Term Debt Payable to Affiliated Trusts
The Company has formed certain wholly owned trust subsidiaries for the purpose of issuing preferred securities. The proceeds of the related equity investments and preferred security sales were loaned back to the Company through the issuance of junior subordinated notes totaling $72.2 million, which constitute substantially all of the assets of these trusts and are reflected in the balance sheets as Long-term Debt Payable to Affiliated Trusts. The Company considers that the mechanisms and obligations relating to the preferred securities issued for its benefit, taken together, constitute a full and unconditional guarantee by it of the trusts’ payment obligations with respect to these securities. At December 31, 2005, $72.2 million of these securities were outstanding. See Note 1 under “Variable Interest Entities” for additional information on the accounting treatment for these trusts and the related securities.
Pollution Control Bonds
Pollution control obligations represent loans to the Company from public authorities of funds derived from sales by such authorities of revenue bonds issued to finance pollution control facilities. The Company is required to make payments sufficient for the authorities to meet principal and interest requirements of such bonds. With respect to $12.1 million of such pollution control obligations, the Company has authenticated and delivered to the trustees a like principal amount of first mortgage bonds as security for its obligations under the loan agreements. No principal or interest on these first mortgage bonds is payable unless and until a default occurs on the loan agreements.
Securities Due Within One Year
At December 31, 2005, the Company had an improvement fund requirement of $250,000. The first mortgage bond improvement fund requirement amounts to 1 percent of each outstanding series of bonds authenticated under the mortgage indenture prior to January 1 of each year, other than those issued to collateralize pollution control revenue bond obligations. The requirement may be satisfied by depositing cash, reacquiring bonds, or by pledging additional property equal to 1 and 2/3 times the requirement. The improvement fund requirements of first mortgage bonds were satisfied by certifying property additions in 2004 and 2003. It is anticipated that the 2005 requirement will be satisfied by certifying property additions.
     The Company’s remaining first mortgage bonds mature in 2006; therefore, the only sinking fund requirements and/or maturities through 2010 are $37.1 million in 2006.
Assets Subject to Lien
The Company’s mortgage indenture dated as of September 1, 1941, as amended and supplemented, which secures the first mortgage bonds issued by the Company, constitutes a direct first lien on substantially all of the Company’s fixed property and franchises. In connection with the maturity of the Company’s remaining outstanding first mortgage bonds in November 2006, such lien will be removed. In addition, the Company has granted a second lien on its property at Plant Daniel in connection with the issuance of one series of pollution control bonds.
     There are no agreements or other arrangements among the affiliated companies under which the assets of one company have been pledged or otherwise made available to satisfy obligations of Southern Company or any of its subsidiaries.
Bank Credit Arrangements
At the beginning of 2006, the Company had $120.5 million of lines of credit with banks subject to renewal each year, all of which remained unused. Of the $120.5 million, $116.5 million provides liquidity support for the Company’s commercial paper program and $4.0 million of daily variable rate pollution control bonds. In connection with these credit lines, the Company has agreed to pay commitment fees.

II-228


Table of Contents

NOTES (continued)
Gulf Power Company 2005 Annual Report
     Certain credit arrangements contain covenants that limit the level of indebtedness to capitalization to 65 percent, as defined in the arrangements. For purposes of these definitions, debt excludes the long-term debt payable to affiliated trusts. At December 31, 2005, the Company was in compliance with these covenants.
     In addition, certain credit arrangements contain cross default provisions to other indebtedness that would trigger an event of default if the Company defaulted on indebtedness over a specified threshold. The cross default provisions are restricted only to indebtedness of the Company. The Company is currently in compliance with all such covenants. Borrowings under unused credit arrangements totaling $10 million would be prohibited if the Company experiences a material adverse change (as defined in such arrangements).
     The Company borrows primarily through a commercial paper program that has the liquidity support of committed bank credit arrangements. The Company may also borrow through various other arrangements with banks and through an extendible commercial note program. At December 31, 2005, the Company had $89.5 million in commercial paper and bank notes outstanding. At December 31, 2004, the Company had no commercial paper or extendible commercial notes outstanding. During 2005, the peak amount outstanding for commercial paper was $110 million and the average amount outstanding was $51.8 million. The average annual interest rate on commercial paper was 3.56 percent.
Financial Instruments
The Company enters into energy-related derivatives to hedge exposures to electricity, gas, and other fuel price changes. However, due to cost-based rate regulations, the Company has limited exposure to market volatility in commodity fuel prices and prices of electricity. The Company has implemented fuel-hedging programs with the approval of the Florida PSC. The Company enters into hedges of forward electricity sales. There was no material ineffectiveness recorded in earnings in 2005 and 2004.
     At December 31, 2005, the fair value of derivative energy contracts was reflected in the financial statements as follows:
     
  Amounts
  (in thousands)
Regulatory liabilities, net
 $11,540 
Other comprehensive income
   
Net income
  (14)
 
Total fair value
 $11,526 
 
     The fair value gains or losses for cash flow hedges that are recoverable through the regulatory fuel clauses are recorded as regulatory assets and liabilities and are recognized in earnings at the same time the hedged items affect earnings. The Company has energy-related hedges in place up to and including 2008.
     The Company also may enter into derivatives to hedge exposure to interest rate changes. Derivatives related to variable rate securities or forecasted transactions are accounted for as cash flow hedges and are generally structured to match the critical terms of the hedged debt instruments.
     The Company had no interest rate derivatives outstanding in 2005 or 2004. During 2003, the Company settled interest rate derivatives at the same time it issued debt and recognized losses totaling $3.3 million. These losses have been deferred in other comprehensive income and approximately $0.3 million annually is reclassified to interest expense over the life of the related debt, which matures in 2013.
7. COMMITMENTS
Construction Program
The Company is engaged in a continuous construction program, the cost of which is currently estimated to total $163 million in 2006, $221 million in 2007, and $221 million in 2008. The construction program is subject to periodic review and revision, and actual construction costs may vary from the above estimates because of numerous factors. These factors include changes in business conditions; acquisition of additional generation assets; revised load growth estimates; changes in environmental regulations; changes in FERC rules and transmission regulations; increasing costs of labor, equipment, and materials; and cost of capital. At December 31, 2005, significant purchase commitments were outstanding in connection with the ongoing construction program.

II-229


Table of Contents

NOTES (continued)
Gulf Power Company 2005 Annual Report
     Included in the amounts above, are $48 million in 2006, $131 million in 2007, and $141 million in 2008 for environmental expenditures. The Company does not have any new generating capacity under construction. Construction of new transmission and distribution facilities and other capital improvements, including those needed to meet environmental standards for the Company’s existing generation, transmission, and distribution facilities, are ongoing.
Long-Term Service Agreements
The Company has a Long-Term Service Agreement (LTSA) with General Electric (GE) for the purpose of securing maintenance support for combined cycle and combustion turbine generating facilities. The LTSA provides that GE will perform all planned inspections on the covered equipment, which includes the cost of all labor and materials. GE is also obligated to cover the costs of unplanned maintenance on the covered equipment subject to a limit specified in the contract.
     In general, the LTSA is in effect through two major inspection cycles of the unit. Scheduled payments to GE are made at various intervals based on actual operating hours of the unit. Total payments to GE under this agreement for facilities owned are currently estimated at $78.1 million over the remaining life of the agreement. However, the LTSA contains various cancellation provisions at the option of the Company.
     Payments made to GE prior to the performance of any planned inspections are recorded as prepayments. These amounts are included in Current Assets and Deferred Charges and Other Assets in the balance sheets. Inspection costs are capitalized or charged to expense based on the nature of the work performed.
Fuel Commitments
To supply a portion of the fuel requirements of the generating plants, the Company has entered into various long-term commitments for the procurement of fossil fuel. In most cases, these contracts contain provisions for price escalations, minimum purchase levels, and other financial commitments. Coal commitments include forward contract purchases for sulfur dioxide emission allowances. Natural gas purchase commitments contain given volumes with prices based on various indices at the time of delivery. Amounts included in the chart below represent estimates based on New York Mercantile Exchange future prices at December 31, 2005.
     Total estimated minimum long-term obligations at December 31, 2005 were as follows:
         
  Natural  
Year Gas Coal
  (in thousands)
2006
 $123,447  $240,647 
2007
  71,482   92,694 
2008
  45,201    
2009
  18,886    
2010
  18,886    
2011 and thereafter
  204,030    
 
Total commitments
 $481,932  $333,341 
 
     Additional commitments for fuel will be required to supply the Company’s future needs.
     SCS may enter into various types of wholesale energy and natural gas contracts acting as an agent for the Company and all of the other Southern Company retail operating companies, Southern Power, and Southern Company Gas. Under these agreements, each of the retail operating companies, Southern Power, and Southern Company Gas may be jointly and severally liable. The creditworthiness of Southern Power and Southern Company Gas is currently inferior to the creditworthiness of the retail operating companies. Accordingly, Southern Company has entered into keep-well agreements with the Company and each of the other retail operating companies to insure the Company will not subsidize or be responsible for any costs, losses, liabilities, or damages resulting from the inclusion of Southern Power or Southern Company Gas as a contracting party under these agreements.
Operating Leases
The Company has operating lease agreements with various terms and expiration dates. Total operating lease expenses were $3.0 million, $2.0 million, and $2.2 million for 2005, 2004, and 2003, respectively. The Company includes any step rents, escalations, and lease concessions in its computation of minimum lease payments, which are recognized on a straight-line basis over the minimum lease term.

II-230


Table of Contents

NOTES (continued)
Gulf Power Company 2005 Annual Report
     At December 31, 2005, estimated minimum rental commitments for noncancelable operating leases were as follows:
             
  Rail       
Year Cars  Other  Total 
  (in thousands) 
2006
 $4,816  $59  $4,875 
2007
  4,105   61   4,166 
2008
  3,134   63   3,197 
2009
  2,101      2,101 
2010
  2,068      2,068 
2011 and thereafter
  4,170      4,170 
 
Total minimum payments
 $20,394  $183  $20,577 
 
     The Company and Mississippi Power jointly entered into operating lease agreements for aluminum railcars for the transportation of coal to Plant Daniel. The Company has the option to purchase the railcars at the greater of lease termination value or fair market value or to renew the leases at the end of each lease term. The Company and Mississippi Power also have separate lease agreements for other railcars that do not include purchase options.
     These railcar lease costs are charged to fuel inventory and are allocated to fuel expense as the fuel is used. These expenses are then recovered through the Company’s fuel cost recovery clause. The Company’s share of the lease costs charged to fuel inventories was $3.0 million in 2005 and $1.9 million in each of 2004 and 2003.
8. STOCK OPTION PLAN
Southern Company provides non-qualified stock options to a large segment of its employees ranging from line management to executives. As of December 31, 2005, 269 current and former employees of the Company participated in the stock option plan. The maximum number of shares of Southern Company common stock that may be issued under this plan may not exceed 55 million. The prices of options granted to date have been at the fair market value of the shares on the dates of grant. Options granted to date become exercisable pro rata over a maximum period of three years from the date of grant. Options outstanding will expire no later than 10 years after the date of grant, unless terminated earlier by the Southern Company Board of Directors in accordance with the stock option plan.
     Activity for 2003 through 2005 for the options granted to the Company’s employees under the stock option plan is summarized below:
         
  Shares Average
  Subject Option Price
  to Option per Share
 
Balance at December 31, 2002
  1,226,198  $19.88 
Options granted
  274,245   27.98 
Options canceled
  (3,082)  19.26 
Options exercised
  (192,189)  17.01 
 
Balance at December 31, 2003
  1,305,172   22.00 
Options granted
  256,363   29.50 
Options canceled
  (438)  28.47 
Options exercised
  (386,413)  18.76 
 
Balance at December 31, 2004
  1,174,684   24.70 
Options granted
  249,683   32.70 
Options canceled
  (2,131)  29.08 
Options exercised
  (322,687)  22.80 
 
Balance at December 31, 2005
  1,099,549  $27.07 
 
 
        
 
Options exercisable:
        
At December 31, 2003
  839,618     
At December 31, 2004
  715,570     
At December 31, 2005
  622,435     
 
     The following table summarizes information about options outstanding at December 31, 2005:
             
  Dollar Price 
  Range of Options 
  13-21  21-28  28-35 
 
Outstanding:
            
Shares (in thousands)
  158   452   490 
Average remaining life (in years)
  4.2   6.3   8.6 
Average exercise price
 $17.11  $26.13  $31.13 
Exercisable:
            
Shares (in thousands)
  158   381   84 
Average exercise price
 $17.11  $25.79  $29.67 
 

II-231


Table of Contents

NOTES (continued)
Gulf Power Company 2005 Annual Report
9. QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
Summarized quarterly financial data for 2005 and 2004 are as follows:
             
          Net Income
          After Dividends
  Operating Operating on Preferred and
Quarter Ended Revenues Income Preference Stock
  (in thousands)
March 2005
 $224,597  $31,229  $14,646 
June 2005
  251,297   44,153   21,458 
September 2005
  344,080   68,571   37,197 
December 2005
  263,648   14,324   1,908 
 
March 2004
 $214,919  $35,803  $16,839 
June 2004
  241,170   39,824   19,002 
September 2004
  269,386   59,628   31,900 
December 2004
  234,656   9,457   482 
 
     The Company’s business is influenced by seasonal weather conditions and the timing of rate changes, among other factors.

II-232


Table of Contents

SELECTED FINANCIAL AND OPERATING DATA 2001-2005
Gulf Power Company 2005 Annual Report
                     
  2005  2004  2003  2002  2001 
 
Operating Revenues (in thousands)
 $1,083,622  $960,131  $877,697  $820,467  $725,203 
Net Income after Dividends on Preferred and Preference Stock (in thousands)
 $75,209  $68,223  $69,010  $67,036  $58,307 
Cash Dividends on Common Stock (in thousands)
 $68,400  $70,000  $70,200  $65,500  $53,275 
Return on Average Common Equity (percent)
  12.59   11.83   12.42   12.72   12.51 
Total Assets (in thousands)
 $2,175,797  $2,111,877  $1,839,053  $1,816,889  $1,713,436 
Gross Property Additions (in thousands)
 $142,583  $161,205  $99,284  $106,624  $274,668 
 
Capitalization (in thousands) :
                    
Common stock equity
 $602,344  $592,172  $561,358  $549,505  $504,894 
Preferred and preference stock
  53,891   4,098   4,236   4,236   4,236 
Mandatorily redeemable preferred securities
        70,000   115,000   115,000 
Long-term debt payable to affiliated trusts
  72,166   72,166          
Long-term debt
  544,388   550,989   515,827   452,040   467,784 
 
Total (excluding amounts due within one year)
 $1,272,789  $1,219,425  $1,151,421  $1,120,781  $1,091,914 
 
Capitalization Ratios (percent) :
                    
Common stock equity
  47.3   48.6   48.8   49.0   46.2 
Preferred and preference stock
  4.2   0.3   0.4   0.4   0.4 
Mandatorily redeemable preferred securities
        6.1   10.3   10.5 
Long-term debt payable to affiliated trusts
  5.7   5.9          
Long-term debt
  42.8   45.2   44.7   40.3   42.9 
 
Total (excluding amounts due within one year)
  100.0   100.0   100.0   100.0   100.0 
 
Security Ratings:
                    
First Mortgage Bonds —
                    
Moody’s
  A1   A1   A1   A1   A1 
Standard and Poor’s
  A+   A+   A+   A+   A+ 
Fitch
  A+   A+   A+   A+   A+ 
Preferred Stock/ Preference Stock —
                    
Moody’s
 Baa1  Baa1  Baa1  Baa1  Baa1 
Standard and Poor’s
 BBB+  BBB+  BBB+  BBB+  BBB+ 
Fitch
  A-   A-   A-   A-   A-  
Unsecured Long-Term Debt —
                    
Moody’s
  A2   A2   A2   A2   A2 
Standard and Poor’s
  A   A   A   A   A 
Fitch
  A   A   A   A   A 
 
Customers (year-end) :
                    
Residential
  354,466   343,151   341,935   333,757   327,128 
Commercial
  53,398   51,865   51,169   49,411   48,654 
Industrial
  298   285   285   281   270 
Other
  479   473   473   474   468 
 
Total
  408,641   395,774   393,862   383,923   376,520 
 
Employees (year-end)
  1,335   1,336   1,337   1,339   1,309 
 

II-233


Table of Contents

SELECTED FINANCIAL AND OPERATING DATA 2001-2005 (continued)
Gulf Power Company 2005 Annual Report
                     
  2005  2004  2003  2002  2001 
 
Operating Revenues (in thousands) :
                    
Residential
 $465,346  $401,382  $381,464  $365,693  $313,165 
Commercial
  273,114   232,928   218,928   207,960   188,759 
Industrial
  123,044   99,420   95,702   89,385   81,719 
Other
  3,355   3,140   3,080   2,798   948 
 
Total retail
  864,859   736,870   699,174   665,836   584,591 
Sales for resale — non-affiliates
  84,346   73,537   76,767   77,171   82,252 
Sales for resale — affiliates
  91,352   110,264   63,268   40,391   27,256 
 
Total revenues from sales of electricity
  1,040,557   920,671   839,209   783,398   694,099 
Other revenues
  43,065   39,460   38,488   37,069   31,104 
 
Total
 $1,083,622  $960,131  $877,697  $820,467  $725,203 
 
Kilowatt-Hour Sales (in thousands) :
                    
Residential
  5,319,630   5,215,332   5,101,099   5,143,802   4,716,404 
Commercial
  3,735,776   3,695,471   3,614,255   3,552,931   3,417,427 
Industrial
  2,160,760   2,113,027   2,146,956   2,053,668   2,018,206 
Other
  22,730   22,579   22,479   21,496   21,208 
 
Total retail
  11,238,896   11,046,409   10,884,789   10,771,897   10,173,245 
Sales for resale — non-affiliates
  2,295,850   2,256,942   2,504,211   2,156,741   2,093,203 
Sales for resale — affiliates
  1,976,368   3,124,788   2,438,874   1,720,240   962,892 
 
Total
  15,511,114   16,428,139   15,827,874   14,648,878   13,229,340 
 
Average Revenue Per Kilowatt-Hour (cents) :
                    
Residential
  8.75   7.70   7.48   7.11   6.64 
Commercial
  7.31   6.30   6.06   5.85   5.52 
Industrial
  5.69   4.71   4.46   4.35   4.05 
Total retail
  7.70   6.67   6.42   6.18   5.75 
Sales for resale
  4.11   3.42   2.83   3.03   3.58 
Total sales
  6.71   5.60   5.30   5.35   5.25 
Residential Average Annual Kilowatt-Hour Use Per Customer
  15,181   15,096   15,064   15,510   14,497 
Residential Average Annual Revenue Per Customer
 $1,328  $1,162  $1,126  $1,100  $963 
Plant Nameplate Capacity Ratings (year-end) (megawatts)
  2,712   2,712   2,786   2,809   2,188 
Maximum Peak-Hour Demand (megawatts) :
                    
Winter
  2,124   2,061   2,494   2,182   2,106 
Summer
  2,433   2,421   2,269   2,454   2,223 
Annual Load Factor (percent)
  57.7   57.1   54.6   55.3   57.5 
Plant Availability Fossil-Steam (percent)
  89.7   92.4   90.7   90.6   90.1 
 
Source of Energy Supply (percent) :
                    
Coal
  79.7   77.9   78.7   69.8   81.2 
Gas
  13.1   14.4   11.9   15.5   1.0 
Purchased power —
                    
From non-affiliates
  2.8   4.5   3.2   4.6   6.5 
From affiliates
  4.4   3.2   6.2   10.1   11.3 
 
Total
  100.0   100.0   100.0   100.0   100.0 
 

II-234


Table of Contents

MISSISSIPPI POWER COMPANY
FINANCIAL SECTION

II-235


Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Mississippi Power Company:
We have audited the accompanying balance sheets and statements of capitalization of Mississippi Power Company (the “Company”) (a wholly owned subsidiary of Southern Company) as of December 31, 2005 and 2004, and the related statements of income, comprehensive income, common stockholder’s equity, and cash flows for each of the three years in the period ended December 31, 2005. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
     We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
     In our opinion, the financial statements (pages II-257 to II-283) present fairly, in all material respects, the financial position of Mississippi Power Company at December 31, 2005 and 2004, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2005, in conformity with accounting principles generally accepted in the United States of America.
/s/ Deloitte & Touche LLP
Atlanta, Georgia
February 27, 2006

II-236


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Mississippi Power Company 2005 Annual Report
OVERVIEW
Business Activities
Mississippi Power Company (Company) operates as a vertically integrated utility providing electricity to retail customers within its traditional service area located within the State of Mississippi and to wholesale customers in the Southeast.
     Many factors affect the opportunities, challenges, and risks of the Company’s business of selling electricity. These factors include the ability to maintain a stable regulatory environment, to achieve energy sales growth while containing costs, and to recover rising costs. These include costs related to growing demand, increasingly stringent environmental standards, fuel prices, and storm restoration following Hurricane Katrina.
     Hurricane Katrina hit on August 29, 2005, causing substantial damage to the Company’s service territory as the worst natural disaster in the Company’s history. All of the Company’s 195,000 customers were without service immediately after the storm. Through a co-coordinated effort with Southern Company, as well as non-affiliates, the Company restored power to all who could receive it within twelve days. However, 19,200 customers remained unable to receive service as of December 31, 2005. The Company expects further rate proceedings in 2006 to recover the estimated $277 million in costs related to Hurricane Katrina and replenishment of the Company’s storm damage reserve. In 2004, the Company completed a successful retail rate proceeding designed to help provide future earnings stability. Appropriately balancing environmental expenditures with reasonable retail rates will continue to challenge the Company for the foreseeable future.
     In December 2005, the Company made its annual Performance Evaluation Plan (PEP) filing for the projected 2006 test period and requested a 5 percent increase in total retail revenues or $32 million increase in retail base revenues.
Key Performance Indicators
In striving to maximize shareholder value while providing cost effective energy to customers, the Company’s management continues to focus on several key indicators. These indicators are used to measure the Company’s performance for customers and employees. Recognizing the critical role in the Company’s success played by the Company employees, employee-related measures are a significant management focus. These measures include diversity and safety. The 2005 performance was at or above target for each of these employee performance standards. In recognition that the Company’s long-term financial success is dependent upon how well it satisfies its customers’ needs, the Company’s retail base rate mechanism, PEP, includes performance indicators that directly tie customer service indicators to the Company’s allowed return. PEP measures the Company’s performance on a 10 point scale as a weighted average of results in three areas: average customer price, as compared to prices of other regional utilities (weighted at 40 percent); service reliability, measured in outage minutes per customer (40 percent); and customer satisfaction, measured in surveys of residential customers (20 percent). The Company’s PEP performance score in 2005 was 8.44 out of 10, resulting in an 84 basis point increase to the Company’s retail allowed return on investment for 2006. See Note 3 to the financial statements under “Retail Regulatory Matters – Performance Evaluation Plan” for more information on PEP.
     In addition to the PEP performance indicators, the Company focuses on other performance measures, including broader measures of customer satisfaction, plant availability, system reliability, and net income. The Company’s financial success is directly tied to the satisfaction of its customers. Management uses customer satisfaction surveys to evaluate the Company’s results. Peak season equivalent forced outage rate (Peak Season EFOR) is an indicator of plant availability and efficient generation fleet operations during the months when generation needs are greatest. The rate is calculated by dividing the number of hours of forced outages by total generation hours. Peak Season EFOR performance excludes the impact of Hurricane Katrina. Net income is the primary component of the Company’s contribution to Southern Company’s earnings per share goal.

II-237


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Mississippi Power Company 2005 Annual Report
     The Company’s 2005 results compared with its targets for some of these key indicators are reflected in the following chart.
         
  2005 2005
Key Performance Target Actual
Indicator Performance Performance
Customer Satisfaction
 Top quartile in customer surveys Top quartile
Plant Availability- Peak Season EFOR
 3.0% or less  1.51%*
Net Income (in millions)
 $77.8  $73.8 
* Excludes effects of Hurricane Katrina. Including Hurricane Katrina EFOR was 15.14%.
     See RESULTS OF OPERATIONS herein for additional information on the Company’s financial performance. The Company’s performance in 2005 reflects the focus that management places on all of these indicators, as well as the commitment shown by the Company’s employees in achieving or exceeding management’s expectations.
Earnings
The Company’s net income after dividends on preferred stock was $73.8 million in 2005 compared to $76.8 million in 2004. The decrease in 2005 is primarily due to a $15.7 million decrease in retail base revenue due to the loss of customers as a result of Hurricane Katrina. Non-fuel related expenses increased $2.5 million primarily resulting from increased employee benefit expenses. Depreciation and amortization expenses decreased by $5.8 million due to the amortization of a regulatory liability related to Plant Daniel capacity, other revenues increased $1.2 million, wholesale base revenues increased $3.3 million, and dividends on preferred stock decreased $2.0 million as compared to 2004 as a result of the loss on redemption of preferred stock recognized in the third quarter of 2004.
     The net income after dividends on preferred stock of $76.8 million in 2004 increased when compared to $73.5 million in 2003 due to retail sales growth and higher non-territorial energy sales. However, operating revenues and expenses recorded by the Company in 2003 were unusually high as compared to 2002. An increase of $62 million in other electric revenues resulted from the termination of the Company’s purchased power agreement with Dynegy, Inc. (Dynegy), the income effect of which was offset by a $60 million expense related to the establishment of a regulatory liability in connection with an accounting order issued by the Mississippi Public Service Commission (PSC). See Note 3 to the financial statements under “Retail Regulatory Matters” for additional information.
RESULTS OF OPERATIONS
A condensed statement of income is as follows:
                 
      Increase (Decrease)
  Amount From Prior Year
  2005 2005 2004 2003
      (in thousands)    
Operating revenues
 $969,733  $59,407  $40,402  $45,759 
 
Fuel
  358,572   33,690   95,189   (52,700)
Purchased power
  143,492   36,729   13,566   41,864 
Other operation and maintenance
  239,622   2,144   (62,198)  67,663 
Depreciation and amortization
  33,549   (5,841)  (16,310)  (1,938)
Taxes other than income taxes
  60,058   4,486   1,581   (1,527)
 
Total operating expenses
  835,293   71,208   31,828   53,362 
 
Operating income
  134,440   (11,801)  8,574   (7,603)
Total other income and (expense)
  (12,525)  2,417   1,898   7,525 
Less —
                
Income taxes
  46,374   (4,292)  5,351   (564)
 
Net income
  75,541   (5,092)  5,121   486 
 
Dividends on preferred stock
  1,733   (2,099)  1,819    
 
Net income after dividends on preferred stock
 $73,808  $(2,993) $3,302  $486 
 

II-238


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Mississippi Power Company 2005 Annual Report
Revenues
Details of the Company’s operating revenues in 2005 and the prior two years are as follows:
             
  Amount
  2005 2004 2003
  (in thousands)
Retail — prior year
 $584,313  $516,301  $536,827 
Change in -
            
Sales growth and weather
  (15,734)  3,555   (367)
Fuel cost recovery and other
  50,281   64,457   (20,159)
 
Retail — current year
  618,860   584,313   516,301 
 
Sales for resale —
            
Non-affiliates
  283,413   265,863   249,986 
Affiliates
  50,460   44,371   26,723 
 
Total sales for resale
  333,873   310,234   276,709 
 
Contract termination
        62,111 
 
Other electric operating revenues
  17,000   15,779   14,803 
 
Total electric operating revenues
 $969,733  $910,326  $869,924 
 
Percent change
  6.5%  4.6%  5.6%
 
     Total retail revenues for 2005 increased 5.9 percent when compared to 2004 as a result of higher fuel revenue due to the increase in fuel cost. This increase in retail revenues was offset by reductions for the loss of customers in all major classes as a result of Hurricane Katrina. Total retail revenues for 2004 increased 13.2 percent when compared to 2003. While higher fuel costs accounted for 92 percent of this increase, sales growth, particularly in the industrial class, also contributed to the increase. Retail revenues for 2003 decreased approximately 3.8 percent when compared to 2002 as a result of decreased fuel revenues and, to a lesser extent, decreases in kilowatt-hour (KWH) energy sales due to milder than normal weather in the Company’s service area and the sluggish economy.
     Fuel revenues generally represent the direct recovery of fuel expenses including purchased power. Therefore, changes in recoverable fuel expenses are offset with corresponding changes in fuel revenues and have no effect on net income. The fuel cost recovery and other revenues increased in 2005 when compared to 2004 as a result of higher fuel costs. In 2004, fuel cost recovery and other revenues increased as compared to 2003 due to an increase in fuel expenses resulting from consistently higher fuel prices and a slight increase in retail rates that became effective in 2004. During 2003, the fuel cost recovery and other revenues decreased $20 million compared to 2002 due to lower generation and fewer fuel purchases as a result of milder than normal weather in 2003.
     Sales for resale to non-affiliates are influenced by the non-affiliate utilities’ own customer demand, plant availability, and fuel costs. In 2005, total revenues from sales for resale to non-affiliates increased $17.5 million or 6.6 percent as compared to 2004. This increase primarily resulted from an increase in price per KWH resulting from higher fuel costs. Total revenues from sales for resale to non-affiliates increased in 2004 by $14.4 million, or 5.7 percent. This increase primarily resulted from a $32.7 million increase in energy revenues, of which approximately $6 million was associated with increased KWH sales and $26.7 million was associated with higher fuel prices. Total revenues from sales for resale to non-affiliates increased in 2003 from 2002 as a result of increases in average sales price per KWH and increased KWH sales to wholesale non-affiliate customers. The increase in energy revenues was partially offset by an $18.3 million decrease in capacity revenues as a result of the termination of a contract with Dynegy in 2003.
     Included in sales for resale to non-affiliates are revenues from rural electric cooperative associations and municipalities located in southeastern Mississippi. As compared to the prior year, KWH sales to these utilities decreased 5.0 percent due to Hurricane Katrina in 2005, increased 3.3 percent in 2004, and remained relatively flat in 2003, with the related revenues increasing 16.2 percent, 12.4 percent, and 1.6 percent, respectively. The customer demand experienced by these utilities is determined by factors very similar to those experienced by the Company. Short-term opportunity energy sales are also included in sales for resale to non-affiliates. These opportunity sales are made at market-based rates that generally provide a margin above the Company’s variable cost to produce the energy. KWH sales to non-territorial customers decreased 41 percent as compared to 2004 primarily due to Hurricane Katrina.

II-239


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Mississippi Power Company 2005 Annual Report
     Energy sales to affiliated companies within the Southern Company electric system as well as purchases of energy vary from year to year depending on demand and the availability and cost of generating resources at each company. These sales are made in accordance with the Intercompany Interchange Contract (IIC), as approved by the Federal Energy Regulatory Commission (FERC). These energy sales do not have a significant impact on earnings since the energy is generally sold at marginal cost.
Energy Sales
KWH sales for 2005 and percent change by year were as follows:
                 
       
  KWH Percent Change    
  2005 2005 2004 2003
  (in millions)            
Residential
  2,180   (5.1)%  1.9%  (1.9)%
Commercial
  2,725   (8.2)  1.9   0.4 
Industrial
  3,798   (10.3)  3.0   (1.2)
Other
  38   (5.8)  1.0    
 
                
Total retail
  8,741   (8.4)  2.4   (0.9)
Sales for resale
                
Non-affiliated
  4,811   (20.2)  2.6   9.2 
Affiliated
  897   (14.9)  48.6   (55.3)
 
                
Total
  14,449   (13.1)  4.5   (2.8)
 
     Total retail KWH sales decreased in 2005 when compared to 2004 as the result of the loss of customers following Hurricane Katrina. Total retail KWH sales increased in 2004 when compared to 2003 as a result of economic recovery in the area which affected all customer classes, particularly the industrial class. Total retail KWH sales decreased in 2003 due to milder weather in 2003 when compared to 2002. Industrial sales also decreased in 2003 due to lower KWH sales and decreased fuel costs.
     The Company anticipates fairly strong growth over the next five years as the Company’s service area begins to recover from the effects of Hurricane Katrina. Retail sales are expected to grow at an annual rate of approximately 4.6 percent through 2010, as the rebuilding of residential homes and commercial businesses takes place. Various industrial expansions in oil and gas exploration, production, and refining are also expected to contribute to the growth.
Expenses
In 2005 and 2004, total operating expenses increased $71.2 million or 9.3 percent and $31.8 million or 4.3 percent, respectively, primarily as the result of increases in fuel and purchased power, administrative and general expenses, and taxes other than income. In 2003, operating expenses increased $53.4 million or 7.9 percent over the prior year. This increase was due primarily to $60 million in Plant Daniel capacity expense recorded in connection with an accounting order from the Mississippi PSC. See Note 3 to the financial statements under “Retail Regulatory Matters –Performance Evaluation Plan” for further information.
     Fuel costs constitute the single largest expense for the Company. The mix of fuel sources for generation of electricity is determined primarily by demand, the unit cost of fuel consumed, and the availability of fossil generating units. The amount and sources of generation, the average cost of fuel per net KWH generated, and the average cost of purchased power were as follows:
             
  2005 2004 2003
 
Total generation(millions of KWHs)
  12,499   14,058   12,850 
Sources of generation(percent)
            
Coal
  70   69   74 
Gas
  30   31   26 
Average cost of fuel per net KWH generated (cents)
  3.11   2.50   1.96 
Average cost of purchased power per net KWH (cents)
  5.44   3.28   2.51 
 
     Fuel expense increased $33.7 million in 2005 as compared to 2004. Approximately $71 million in additional fuel expenses resulted from higher coal, gas, transportation prices, and emission allowances, which were partially offset by a $37 million decrease resulting from unit outages that reduced generation. Fuel expense for 2004 increased $95 million as compared to 2003. Approximately $25 million of the increase was associated with increased generation and approximately $70 million of the increase was due to higher coal and gas prices. Fuel expense for 2003 decreased $53 million due to decreased generation and lower average cost of fuel.

II-240


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Mississippi Power Company 2005 Annual Report
     A significant upward trend in the cost of coal and natural gas has emerged since 2003, and volatility in these markets is expected to continue. Increased coal prices have been influenced by a worldwide increase in demand as a result of rapid economic growth in China as well as by increases in mining costs. Higher natural gas prices in the United States are the result of increased demand and slightly lower gas supplies despite increased drilling activity. Natural gas supply interruptions, such as those caused by the 2004 and 2005 hurricanes result in an immediate market response; however, the long-term impact of this price volatility may be reduced by imports of natural gas and liquefied natural gas. Fuel expenses generally do not affect net income since they are offset by fuel revenues under the Company’s fuel cost recovery clause. See Note 1 to the financial statements under “Fuel Costs” for additional information.
     Purchased power expense increased $37 million, or 34.4 percent, in 2005 when compared to 2004. The increase is primarily the result of the reduction in generation due to the damage caused by Hurricane Katrina. In 2004, purchased power expense increased $13.6 million, or 14.6 percent when compared to 2003. The increase was primarily due to an increase in purchases from non-affiliates to meet increased load and offset higher priced self-generation resulting from increased fuel costs. In 2003, purchased power expense increased $41.9 million when compared to 2002. The increase was primarily due to an increase in purchased power expense from affiliate companies. Those purchases were more economical than self generation due to the increased cost of natural gas in 2003. Energy purchases vary from year to year depending on demand and the availability and cost of the Company’s generating resources. These expenses do not have a significant impact on earnings since the energy purchases are generally offset by energy revenues through the Company’s fuel cost recovery clause.
     Other operations expense increased $7.9 million, or 4.9 percent, in 2005 as compared to 2004 primarily as a result a $5.2 million increase in employee benefit expenses, a $1.7 million increase in rent expense on the Plant Daniel combined cycle lease, and higher bad debt expense of $1 million primarily resulting from Hurricane Katrina. In 2004, other operations expense decreased $69.2 million, or 30 percent, and increased $71.2 million, or 45.0 percent, in 2003 due to approximately $11 million incurred in 2003 to restructure the Plant Daniel combined cycle lease agreement and $60 million in expense recorded in 2003 in connection with the recognition of a regulatory liability following an accounting order from the Mississippi PSC related to Plant Daniel capacity expense. See FINANCIAL CONDITION AND LIQUIDITY – “Off-Balance Sheet Financing Arrangements” and Notes 3 and 7 to the financial statements under “Retail Regulatory Matters – Performance Evaluation Plan” and “Operating Leases – Plant Daniel Combined Cycle Generating Units,” respectively, for additional information.
     Maintenance expense decreased $5.7 million, or 7.5 percent, in 2005 as a result of a $1.1 million decrease in long-term service agreement expense associated with the Plant Daniel combined cycle units as a result of fewer fired operating hours in 2005 when compared to 2004 and a $4.5 million decrease in maintenance expense associated with changes in scheduled maintenance as a result of restoration efforts. These restoration expenses have been deferred in accordance with a Mississippi PSC order. See FUTURE EARNINGS POTENTIAL – “PSC Matters – Storm Damage Cost Recovery” herein and Note 3 to the financial statements under “Retail Regulatory Matters – Storm Damage Cost Recovery” for additional information. Maintenance expense increased $7.0 million, or 9.9 percent, in 2004 primarily resulting from higher operating hours at Plant Daniel and increased distribution line maintenance during 2004 as compared to 2003. In 2003, maintenance expense decreased $3.6 million, or 4.9 percent over the prior year, primarily due to a decrease of approximately 50 percent in operating hours at Plant Daniel Units 3 and 4. See Note 7 to the financial statements under “Long-Term Service Agreements” for further information.

II-241


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Mississippi Power Company 2005 Annual Report
     Depreciation and amortization expense decreased $5.8 million in 2005 and $16.3 million in 2004 as compared to the prior years primarily as a result of amortization related to a regulatory liability recorded in 2003 in connection with the Mississippi PSC’s accounting order on the Plant Daniel Capacity. See Note 3 under “Retail Regulatory Matters – Performance Evaluation Plan” for additional information. In 2003, depreciation and amortization expense decreased $1.9 million due to the amortization related to the Company’s Environmental Compliance Overview Plan (ECO Plan) approved by the Mississippi PSC. The Company filed a depreciation study in 2005 with the Mississippi PSC and is awaiting approval. Depreciation expense would increase approximately $2.2 million annually effective January 1, 2006 if the depreciation study is approved as filed. See Note 3 to the financial statements under “Retail Regulatory Matters – Environmental Compliance Overview Plan” for further information.
     In 2005, taxes other than income taxes increased 8.1 percent over the prior year due to a $2.9 million increase in ad valorem taxes and a $1.1 million increase in municipal franchise taxes. The retail portion, or approximately 82 percent, of the increase in ad valorem taxes is recoverable under the Company’s ad valorem tax cost recovery clause and, therefore, does not affect net income. The increase in municipal franchise taxes is directly related to the increase in total retail revenues. Taxes other than income taxes increased 2.9 percent in 2004 as compared to 2003 primarily due to additional municipal franchise taxes. Taxes other than income taxes decreased 2.8 percent in 2003 due to lower property taxes in 2003 as compared to 2002. The decrease in total other income and expense is due to interest on long-term debt decreasing in all years presented as a result of lower interest rates on debt outstanding and lower principal amount of debt outstanding.
Effects of Inflation
The Company is subject to rate regulation that is based on the recovery of costs. PEP is based on annual projected costs, including estimates for inflation. When inflation exceeds the projected costs used in rate regulation, the effects of inflation can create an economic loss since the recovery of costs could be in dollars that have less purchasing power. The inflation rate has been relatively low in recent years and any adverse effect of inflation on the Company has not been significant.
FUTURE EARNINGS POTENTIAL
General
The Company operates as a vertically integrated utility providing electricity to retail customers within its traditional service area located in southeast Mississippi and wholesale customers in the southeastern United States. Prices for electricity relating to jointly owned generating facilities, interconnecting transmission lines, and the exchange of electric power are set by the FERC. Prices for electricity provided by the Company to retail customers are set by the Mississippi PSC under cost-based regulatory principles. Retail rates and earnings are reviewed and may be adjusted periodically within certain limitations. See ACCOUNTING POLICIES – “Application of Critical Accounting Policies and Estimates – Electric Utility Regulation” herein and Note 3 to the financial statements under “FERC Matters” and “Retail Regulatory Matters” for additional information about these and other regulatory matters.
     The results of operations for the past three years are not necessarily indicative of future earnings potential. The level of the Company’s future earnings depends on numerous factors. These factors include the ability of the Company to maintain a stable regulatory environment that continues to allow for the recovery of all prudently incurred costs. Future earnings in the near term will depend, in part, upon growth in energy sales, which is subject to a number of factors. These factors include weather, competition, new energy contracts with neighboring utilities, energy conservation practiced by customers, the price of electricity, the price elasticity of demand, and the rate of economic growth in the Company’s service area in the aftermath of Hurricane Katrina.
Environmental Matters
New Source Review Actions
In November 1999, the Environmental Protection Agency (EPA) brought a civil action in the U.S. District Court for the Northern District of Georgia against certain Southern Company subsidiaries, including Alabama Power and Georgia Power, alleging violations of the New Source Review (NSR)

II-242


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Mississippi Power Company 2005 Annual Report
provisions of the Clean Air Act and related state laws at certain coal-fired generating facilities. Through subsequent amendments and other legal procedures, the EPA added Savannah Electric as a defendant to the original action and filed a separate action against Alabama Power in the U.S. District Court for the Northern District of Alabama after it was dismissed from the original action. In these lawsuits, the EPA alleges that NSR violations occurred at eight coal-fired generating facilities operated by Alabama Power, Georgia Power, and Savannah Electric, including three co-owned by the Company. The civil actions request penalties and injunctive relief, including an order requiring the installation of the best available control technology at the affected units. The EPA concurrently issued notices of violation relating to the Company’s Plants Watson and Greene County. In early 2000, the EPA filed a motion to amend its complaint to add the allegations in its notices of violation and to add the Company as a defendant. However, in March 2001, the court denied the motion based on lack of jurisdiction, and the EPA has not refiled. See Note 3 to the financial statements under “Environmental Matters – New Source Review Actions.”
     The Company believes that it has complied with applicable laws and the EPA regulations and interpretations in effect at the time the work in question took place. The Clean Air Act authorizes maximum civil penalties of $25,000 to $32,500 per day, per violation at each generating unit, depending on the date of the alleged violation. An adverse outcome in this matter could require substantial capital expenditures that cannot be determined at this time and could possibly require payment of substantial penalties. This could affect future results of operations, cash flows, and financial condition if such costs are not recovered through regulated rates.
     In December 2002 and October 2003, the EPA issued final revisions to its NSR regulations under the Clean Air Act. A coalition of states and environmental organizations filed petitions for review of these regulations. On June 24, 2005, the U.S. Court of Appeals for the District of Columbia Circuit upheld, in part, the EPA’s December 2002 revisions to its NSR regulations, which included changes to the regulatory exclusions and methods of calculating emissions increases. However, the court vacated portions of those revisions, including those addressing the exclusion of certain pollution control projects. The Mississippi Department of Environmental Quality (MDEQ) formally adopted the 2002 NSR rules effective July 28, 2005, but did not adopt the provisions vacated by the District of Columbia Circuit. The October 2003 revisions, which clarified the scope of the existing Routine Maintenance, Repair and Replacement exclusion, have been stayed by the Court of Appeals pending its review of the rules. On October 20, 2005, the EPA also published a proposed rule clarifying the test for determining when an emissions increase subject to the NSR requirements has occurred. The impact of these revisions and proposed rules will depend on adoption of the final rules by the EPA and the State of Mississippi’s implementation of such rules, as well as the outcome of any additional legal challenges, and therefore, cannot be determined at this time.
Carbon Dioxide Litigation
In July 2004, attorneys general from eight states, each outside of Southern Company’s service territory, and the corporation counsel for New York City filed a complaint in the U.S. District Court for the Southern District of New York against Southern Company and four other electric power companies. A nearly identical complaint was filed by three environmental groups in the same court. The complaints allege that the companies’ emissions of carbon dioxide, a greenhouse gas, contribute to global warming, which the plaintiffs assert is a public nuisance. Under common law public and private nuisance theories, the plaintiffs seek a judicial order (1) holding each defendant jointly and severally liable for creating, contributing to, and/or maintaining global warming and (2) requiring each of the defendants to cap its emissions of carbon dioxide and then reduce those emissions by a specified percentage each year for at least a decade. Plaintiffs have not, however, requested that damages be awarded in connection with their claims. Southern Company believes these claims are without merit and notes that the complaint cites no statutory or regulatory basis for the claims. In September 2005, the U.S. District Court for the Southern District of New York granted Southern Company’s and the other defendants’ motions to dismiss these cases. The plaintiffs filed an appeal to the U.S. Court of Appeals for the Second Circuit on October 19, 2005. The ultimate outcome of these matters cannot be determined at this time.

II-243


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Mississippi Power Company 2005 Annual Report
Environmental Statutes and Regulations
General
The Company’s operations are subject to extensive regulation by state and federal environmental agencies under a variety of statutes and regulations governing environmental media, including air, water, and land resources. Applicable statutes include the Clean Air Act; the Clean Water Act; the Comprehensive Environmental Response, Compensation, and Liability Act; the Resource Conservation and Recovery Act; the Toxic Substances Control Act; the Emergency Planning & Community Right-to-Know Act; and the Endangered Species Act.
     Compliance with these environmental requirements involves significant capital and operating costs, a major portion of which is expected to be recovered through the Company’s ECO Plan. See Note 3 to the financial statements under “Retail Regulatory Matters – Environmental Compliance Overview Plan” for additional information. Through 2005, the Company had invested approximately $46.8 million in capital projects to comply with these requirements, with annual totals of $4.0 million, $2.9 million, and $10.4 million for 2005, 2004, and 2003, respectively. Over the next decade the Company expects that capital expenditures to assure compliance with existing and new regulations could exceed an additional $466 million, including $6.4 million, $27.0 million, and $40.1 million for 2006, 2007, and 2008, respectively. Because the Company’s compliance strategy is impacted by changes to existing environmental laws and regulations, the cost, availability, and existing inventory of emission allowances, and the Company’s fuel mix, the ultimate outcome cannot be determined at this time. Environmental costs that are known and estimable at this time are included in capital expenditures discussed under FINANCIAL CONDITION AND LIQUIDITY – “Capital Requirements and Contractual Obligations” herein.
     Compliance with possible additional federal or state legislation or regulations related to global climate change, air quality, or other environmental and health concerns could also significantly affect the Company. New environmental legislation or regulations, or changes to existing statutes or regulations, could affect many areas of the Company’s operations; however, the full impact of any such changes cannot be determined at this time.
Air Quality
Compliance with the Clean Air Act and resulting regulations has been and will continue to be a significant focus for the Company. Through 2005, the Company had spent approximately $7.7 million in reducing sulfur dioxide (SO2) and nitrogen oxide (NOx) emissions and in monitoring emissions pursuant to the Clean Air Act.
     In 2005, the EPA revoked the one-hour ozone standard and published the final set of rules for implementation of the new, more stringent eight-hour ozone standard. During, 2005, the EPA’s fine particulate matter nonattainment designations also became effective for several areas across the United States. No areas within the Company’s service area, however, have been designated as nonattainment under either the eight-hour ozone standard or the fine particulate matter standard.
     The EPA issued the final Clean Air Interstate Rule on March 10, 2005. This cap-and-trade rule addresses power plant SO2 and NOx emissions that were found to contribute to nonattainment of the eight-hour ozone and fine particulate matter standards in downwind states. Twenty-eight eastern states, including the State of Mississippi are subject to the requirements of the rule. The rule calls for additional reductions of NOx and/or SO2 to be achieved in two phases, 2009/2010 and 2015. These reductions will be accomplished by the installation of additional emission controls at the Company’s coal-fired facilities or by the purchase of emission allowances from a cap-and-trade program.
     The Clean Air Visibility Rule (formerly called the Regional Haze Rule) was finalized on July 6, 2005. The goal of this rule is to restore natural visibility conditions in certain areas (primarily national parks and wilderness areas) by 2064. The rule involves the application of Best Available Retrofit Technology (BART) requirements and a review each decade, beginning in 2018, of progress toward the goal. BART requires that sources that contribute to visibility impairment implement additional emission reductions, if necessary, to make progress toward remedying current visibility concerns. For power plants, the Clean Air Visibility Rule allows states to determine that the Clean Air Interstate Rule satisfies BART requirements for SO2 and

II-244


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Mississippi Power Company 2005 Annual Report
NOx. However, additional requirements could be imposed. By December 17, 2007, states must submit implementation plans that contain emission reduction strategies for implementing BART requirements and for achieving sufficient and reasonable progress toward the goal.
     On March 15, 2005, the EPA announced the final Clean Air Mercury Rule, a cap-and-trade program for the reduction of mercury emissions from coal-fired power plants. The rule sets caps on mercury emissions to be implemented in two phases, 2010 and 2018, and provides for an emission allowance trading market. The Company anticipates that emission controls installed to achieve compliance with the Clean Air Interstate Rule and the eight-hour ozone and fine-particulate standards will also result in mercury emission reductions. However, the long-term capability of emission control equipment to reduce mercury emissions is still being evaluated, and the installation of additional control technologies may be required.
     The impacts of the eight-hour ozone standard, the fine particulate matter nonattainment designations, the Clean Air Interstate Rule, the Clean Air Visibility Rule, and the Clean Air Mercury Rule on the Company will depend on the development and implementation of rules at the state level. Such impacts will also depend on resolution of pending legal challenges to the Clean Air Interstate Rule, the Clean Air Mercury Rule, and a related petition from the State of North Carolina under Section 126 of the Clean Air Act, also related to the interstate transport of air pollutants. Therefore, the full impacts of these regulations on the Company cannot be determined at this time. The Company has developed and continually updates a comprehensive environmental compliance strategy to comply with the continuing and new environmental requirements discussed above. As part of this strategy, the Company plans to install additional SO2, NOx, and mercury emission controls within the next several years to assure continued compliance with applicable air quality requirements.
Water Quality
In July 2004, the EPA published final rules under the Clean Water Act for the purpose of reducing impingement and entrainment of fish and fish larvae at power plants’ cooling water intake structures. The new rules require baseline biological information and, perhaps, installation of fish protection technology near some intake structures at existing power plants. The full impact of these new rules will depend on the results of studies and analyses performed as part of the rules’ implementation and the actual requirements established by state regulatory agencies, and therefore, cannot now be determined.
Environmental Remediation
The Company must comply with other environmental laws and regulations that cover the handling and disposal of waste and release of hazardous substances. Under these various laws and regulations, the Company could incur substantial costs to clean up properties. The Company conducts studies to determine the extent of any required cleanup and has recognized in the financial statements the costs to clean up known sites. Amounts for cleanup and ongoing monitoring costs were not material for any year presented. The Company may be liable for some or all required cleanup costs for additional sites that may require environmental remediation. The Company has received authority from the Mississippi PSC to recover approved environmental compliance costs through specific retail rate clauses. Within limits approved by the Mississippi PSC, these rates are adjusted annually. See Note 3 to the financial statements under “Environmental Matters – Environmental Remediation” and “Retail Regulatory Matters – Environmental Compliance Overview Plan” for additional information.
Global Climate Issues
Domestic efforts to limit greenhouse gas emissions have been spurred by international discussions surrounding the Framework Convention on Climate Change and specifically the Kyoto Protocol, which proposes constraints on the emissions of greenhouse gases for a group of industrialized countries. The Bush Administration has not supported U.S. ratification of the Kyoto Protocol or other mandatory carbon dioxide reduction legislation; however, in 2002, it did announce a goal to reduce the greenhouse gas intensity of the U.S., the ratio of greenhouse gas emissions to the value of U.S. economic output, by 18 percent by 2012. A year later, the Department of Energy (DOE) announced the Climate VISION program to support this goal. Energy-intensive industries, including electricity generation are the initial focus of this program. Southern Company is involved in the development of a voluntary electric utility sector climate change initiative in partnership with the government. In a memorandum of understanding signed in December 2004 with the DOE under Climate VISION, the utility sector pledged to reduce its greenhouse gas emissions rate by 3 percent to 5 percent by 2010-2012. The Company is continuing to evaluate future energy and emission profiles relative to

II-245


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Mississippi Power Company 2005 Annual Report
the Climate VISION program and is analyzing voluntary programs to support the industry initiative.
FERC Matters
Market-Based Rate Authority
The Company has authorization from the FERC to sell power to non-affiliates at market-based prices. The Company also has FERC authority to make short-term opportunity sales at market rates. Specific FERC approval must be obtained with respect to a market-based contract with an affiliate.
     In December 2004, the FERC initiated a proceeding to assess Southern Company’s generation dominance within its retail service territory. The ability to charge market-based rates in other markets is not an issue in that proceeding. In February 2005, Southern Company submitted responsive information. In February 2006, the FERC suspended the proceeding to allow the parties to conduct settlement discussions. Any new market-based rate transactions in its retail service territory entered into after February 27, 2005, are subject to refund to the level of the default cost-based rates, pending the outcome of the proceeding. The impact of such sales to the Company through December 31, 2005, is not expected to exceed $5.7 million. The refund period covers 15 months. In the event that the FERC’s default mitigation measures for entities that are found to have market power are ultimately applied, the Company may be required to charge cost-based rates for certain wholesale sales in the Southern Company retail service territory, which may be lower than negotiated market-based rates. The final outcome of this matter will depend on the form in which the final methodology for assessing generation market power and mitigation rules may be ultimately adopted and cannot be determined at this time.
     In addition, in May 2005, the FERC started an investigation to determine whether Southern Company satisfies the other three parts of the FERC’s market-based rate analysis: transmission market power, barriers to entry, and affiliate abuse or reciprocal dealing. The FERC established a new refund period related to this expanded investigation. Any and all new market-based rate transactions both inside and outside Southern Company’s retail service territory involving any Southern Company subsidiary, including the Company, will be subject to refund to the extent the FERC orders lower rates as a result of this new investigation, with the 15-month refund period beginning July 19, 2005. The impact of such sales to the Company through December 31, 2005, is not expected to exceed $7.4 million, of which $4.4 million relates to sales inside the service territory as discussed above. The FERC also directed that this expanded proceeding be held in abeyance pending the outcome of the proceeding on the IIC discussed below.
     The Company believes that there is no meritorious basis for this proceeding and is vigorously defending itself in this matter. However, the final outcome of this matter, including any remedies to be applied in the event of an adverse ruling in this proceeding, cannot now be determined.
Intercompany Interchange Contract
The Company’s generation fleet in its retail service territory is operated under the IIC, as approved by the FERC. In May 2005, the FERC initiated a new proceeding to examine (1) the provisions of the IIC among Alabama Power, Georgia Power, Gulf Power, the Company, Savannah Electric, Southern Power, and Southern Company Services, as agent, under the terms of which the power pool of Southern Company is operated, and, in particular, the propriety of the continued inclusion of Southern Power as a party to the IIC, (2) whether any parties to the IIC have violated the FERC’s standards of conduct applicable to utility companies that are transmission providers, and (3) whether Southern Company’s code of conduct defining Southern Power as a “system company” rather than a “marketing affiliate” is just and reasonable. In connection with the formation of Southern Power, the FERC authorized Southern Power’s inclusion in the IIC in 2000. The FERC also previously approved Southern Company’s code of conduct. The FERC order directs that the administrative law judge who presided over a proceeding involving approval of PPAs between Southern Power and Georgia Power and Savannah Electric be assigned to preside over the hearing in this proceeding and that the testimony and exhibits presented in that proceeding be preserved to the extent appropriate. Hearings are scheduled for September 2006. Effective July 19, 2005, revenues from transactions under the IIC involving any Southern Company subsidiaries, including the Company, are subject to refund to the extent the FERC orders any changes to the IIC.

II-246


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Mississippi Power Company 2005 Annual Report
     The Company believes that there is no meritorious basis for this proceeding and is vigorously defending itself in this matter. However, the final outcome of this matter, including any remedies to be applied in the event of an adverse ruling in this proceeding, cannot be determined at this time.
Generation Interconnection Agreements
In July 2003, the FERC issued its final rule on the standardization of generation interconnection agreements and procedures (Order 2003). Order 2003 shifts much of the financial burden of new transmission investment from the generator to the transmission provider. The FERC has indicated that Order 2003, which was effective January 20, 2004, is to be applied prospectively to interconnection agreements. The impact of Order 2003 and its subsequent rehearings on the Company cannot be determined at this time.
Transmission
In December 1999, the FERC issued its final rule on Regional Transmission Organizations (RTOs). Since that time, there have been a number of additional proceedings at the FERC designed to encourage further voluntary formation of RTOs or to mandate their formation. However, at the current time, there are no active proceedings that would require the Company to participate in an RTO. Current FERC efforts that may potentially change the regulatory and/or operational structure of transmission include rules related to the standardization of generation interconnection, as well as an inquiry into, among other things, market power by vertically integrated utilities. See “Market-Based Rate Authority” and “Generation Interconnection Agreements” herein for additional information. The final outcome of these proceedings cannot now be determined. However, the Company’s financial condition, results of operations, and cash flows could be adversely affected by future changes in the federal regulatory or operational structure of transmission.
PSC Matters
Performance Evaluation Plan (PEP)
See Note 3 to the financial statements under “Retail Regulatory Matters – Performance Evaluation Plan” for information on the Company’s base rates. In May 2004, the Mississippi PSC approved the Company’s request to reclassify 266 megawatts of Plant Daniel Units 3 and 4 capacity to jurisdictional cost of service effective January 1, 2004, and authorized the Company to include the related costs and revenue credits in jurisdictional rate base, cost of service, and revenue requirement calculations for purposes of retail rate recovery. The Company is amortizing the regulatory liability established pursuant to the Mississippi PSC’s interim December 2003 order, as approved in the May 2004 order, to earnings as follows: $16.5 million in 2004, $25.1 million in 2005, $13.0 million in 2006, and $5.7 million in 2007, resulting in reductions of costs in each of those years.
     On December 1, 2005, the Company submitted its annual PEP filing to the Mississippi PSC. Ordinarily, PEP limits annual rate increases to 4 percent; however, the Company has requested that the Mississippi PSC approve a temporary change to allow it to exceed this cap as a result of the ongoing effects of Hurricane Katrina. The Company has requested a 5 percent increase in total retail revenues or $32 million increase in retail base revenues to become effective in April 2006 if approved. Hearings are scheduled for March 2, 2006.
Fuel Cost Recovery
The Company establishes annually a fuel cost recovery factor that is approved by the Mississippi PSC. Over the past year, the Company has continued to experience higher than expected fuel costs for coal and natural gas. The Company is required to file for an adjustment to the fuel cost recovery factor annually; such filing occurred in November 2005. As a result, the Mississippi PSC approved an increase in the fuel cost recovery factor effective January 2006 in an amount equal to 12 percent of total retail revenues. The Company’s operating revenues are adjusted for differences in actual recoverable fuel cost and amounts billed in accordance with the currently approved cost recovery rate. Accordingly, this increase to the billing factor will have no significant effect on the Company’s revenues or net income.
Storm Damage Cost Recovery
The Company maintains a reserve for property damage to cover the cost of damages from major storms to its transmission and distribution lines and the cost of uninsured damages to its generation facilities and other

II-247


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Mississippi Power Company 2005 Annual Report
property. The Company’s current annual accrual to the provision for property damage, as approved by the Mississippi PSC, is $1.5 million to $4.6 million.
     Hurricane Katrina hit the coast of Florida, Alabama, Mississippi, and Louisiana on August 29, 2005, causing substantial damage. The Company sustained significant damage to its distribution and transmission facilities. The Company’s Plant Watson was also damaged. Plant Watson has six generating units, including three gas-fired units totaling 262 megawatts (MW), two coal-fired units totaling 750 MW, and a 40 MW gas turbine. Both of the coal-fired units at the plant have been returned to service. The gas units operate primarily to serve summer peak loads. Repairs to the gas units are expected to be completed by June 1, 2006.
     As of December 31, 2005, approximately 19,200 of the Company’s customers remained unable to receive service. Prior to Hurricane Katrina, the Company had a balance of approximately $3 million in its property reserve. The Company currently estimates the total incremental cost of repairing the damages to its facilities and restoring service to customers will be approximately $277 million net of approximately $68 million of insurance proceeds. Business and government authorities are still reviewing redevelopment plans for portions of the severely damaged areas along the Mississippi shoreline. The ultimate impact of the redevelopment plans in these areas on the Company’s cost estimates cannot now be determined.
     The Mississippi PSC issued an Interim Accounting Order on October 21, 2005, requiring the Company to recognize a regulatory asset in an amount equal to the retail portion of the recorded Hurricane Katrina restoration costs, including both operation and maintenance expenditures and capital additions. Total Hurricane Katrina costs incurred through December 31, 2005, include approximately $132.6 million of operations and maintenance expenditures and approximately $148.8 million of capital-related expenditures. On December 7, 2005, the Company filed with the Mississippi PSC a detailed review of all Hurricane Katrina restoration costs as required in the Interim Accounting Order. The Company is currently working with the Mississippi PSC to establish a method to recover all such prudently incurred costs upon resolution of uncertainties related to proposed state legislation to allow securitized financing and federal grant assistance. See Notes 1 and 3 to the financial statements under “Provision for Property Damage” and “Retail Regulatory Matters – Storm Damage Cost Recovery,” respectively, for additional information.
Other Matters
In accordance with Financial Accounting Standards Board (FASB) Statement No. 87, Employers’ Accounting for Pensions, the Company recorded non-cash pre-tax pension (income)/expense, before tax, of approximately $2.7 million, $0.6 million, and ($1.7) million, in 2005, 2004 and 2003 respectively. Future pension income is dependent on several factors including trust earnings and changes to the pension plan. Postretirement benefit costs for the Company were $5.3 million, $4.5 million, and $4.0 million in 2005, 2004, and 2003, respectively. Both pension and postretirement costs are expected to continue to trend upward. Such amounts are dependent on several factors including trust earnings and changes to the plans. A portion of pension and postretirement benefit costs is capitalized based on construction-related labor charges. Pension and postretirement benefits are components of regulated rates and generally do not have a long-term effect on net income. For more information regarding pension and postretirement benefits, see Note 2 to the financial statements.
     The Company is involved in various other matters being litigated and regulatory matters that could affect future earnings. See Note 3 to the financial statements for information regarding these matters.
ACCOUNTING POLICIES
Application of Critical Accounting Policies and Estimates
The Company prepares its financial statements in accordance with accounting principles generally accepted in the United States. Significant accounting policies are described in Note 1 to the financial statements. In the application of these policies, certain estimates are made that may have a material impact on the Company’s results of operations and related disclosures. Different assumptions and measurements could produce estimates that are significantly different from those recorded in the financial statements. Management has reviewed and discussed critical

II-248


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Mississippi Power Company 2005 Annual Report
accounting policies and estimates with the Audit Committee of Southern Company’s Board of Directors.
Electric Utility Regulation
The Company is subject to retail regulation by the Mississippi PSC and wholesale regulation by the FERC. These regulatory agencies set the rates the Company is permitted to charge customers based on allowable costs. As a result, the Company applies FASB Statement No. 71, Accounting for the Effects of Certain Types of Regulation (Statement No. 71), which requires the financial statements to reflect the effects of rate regulation. Through the ratemaking process, the regulators may require the inclusion of costs or revenues in periods different than when they would be recognized by a non-regulated company. This treatment may result in the deferral of expenses and the recording of related regulatory assets based on anticipated future recovery through rates or the deferral of gains or creation of liabilities and the recording of related regulatory liabilities. The application of Statement No. 71 has a further effect on the Company’s financial statements as a result of the estimates of allowable costs used in the ratemaking process. These estimates may differ from those actually incurred by the Company; therefore, the accounting estimates inherent in specific costs such as depreciation and pension and postretirement benefits have less of a direct impact on the Company’s results of operations than they would on a non-regulated company.
     As reflected in Note 1 to the financial statements, significant regulatory assets and liabilities have been recorded. Management reviews the ultimate recoverability of these regulatory assets and liabilities based on applicable regulatory guidelines and accounting principles generally accepted in the United States. However, adverse legislative, judicial, or regulatory actions could materially impact the amounts of such regulatory assets and liabilities and could adversely impact the Company’s financial statements.
Contingent Obligations
The Company is subject to a number of federal and state laws and regulations, as well as other factors and conditions that potentially subject it to environmental, litigation, income tax, and other risks. See FUTURE EARNINGS POTENTIAL herein and Note 3 to the financial statements for more information regarding certain of these contingencies. The Company periodically evaluates its exposure to such risks and records reserves for those matters where a loss is considered probable and reasonably estimable in accordance with generally accepted accounting principles. The adequacy of reserves can be significantly affected by external events or conditions that can be unpredictable; thus, the ultimate outcome of such matters could materially affect the Company’s financial statements. These events or conditions include the following:
 Changes in existing state or federal regulation by governmental authorities having jurisdiction over air quality, water quality, control of toxic substances, hazardous and solid wastes, and other environmental matters.
 
 Changes in existing income tax regulations or changes in Internal Revenue Service interpretations of existing regulations.
 
 Identification of additional sites that require environmental remediation or the filing of other complaints in which the Company may be asserted to be a potentially responsible party.
 
 Identification and evaluation of other potential lawsuits or complaints in which the Company may be named as a defendant.
 
 Resolution or progression of existing matters through the legislative process, the court systems, or the EPA.
Unbilled Revenues
Revenues related to the sale of electricity are recorded when electricity is delivered to customers. However, the determination of KWH sales to individual customers is based on the reading of their meters, which is performed on a systematic basis throughout the month. At the end of each month, amounts of electricity delivered to customers, but not yet metered and billed, are estimated. Components of the unbilled revenue estimates include total KWH territorial supply, total KWH billed, estimated total electricity lost in delivery, and customer usage. These components can fluctuate as a result of a number of factors including weather, generation patterns, power delivery volume, and other operational constraints. These factors can be unpredictable and can vary from historical trends. As a result, the overall estimate of unbilled revenues could be significantly affected, which could have a material impact on the Company’s results of operations.

II-249


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Mississippi Power Company 2005 Annual Report
Plant Daniel Operating Lease
As discussed in Note 7 to the financial statements under “Operating Leases – Plant Daniel Combined Cycle Generating Units,” the Company leases a 1,064 megawatt natural gas combined cycle facility at Plant Daniel (Facility) from Juniper Capital L.P. (Juniper). For both accounting and rate recovery purposes, this transaction is treated as an operating lease, which means that the related obligations under this agreement are not reflected in the balance sheets. See FINANCIAL CONDITION AND LIQUIDITY – “Off-Balance Sheet Financing Arrangements” herein for further information. The operating lease determination was based on assumptions and estimates related to the following:
 Fair market value of the Facility at lease inception.
 
 The Company’s incremental borrowing rate.
 
 Timing of debt payments and the related amortization of the initial acquisition cost during the initial lease term.
 
 Residual value of the Facility at the end of the lease term.
 
 Estimated economic life of the Facility.
 
 Juniper’s status as a voting interest entity.
     The determination of operating lease treatment was made at the inception of the lease agreement and is not subject to change unless subsequent changes are made to the agreement. However the Company also is required to monitor Juniper’s ongoing status as a voting interest entity. Changes in that status could require the Company to consolidate the Facility’s assets and the related debt and to record interest and depreciation expense of approximately $37 million annually, rather than annual lease expense of approximately $27 million.
New Accounting Standards
Income Taxes
In December 2004, the FASB issued FASB Staff Position FSP 109-1, Application of FASB Statement No. 109, Accounting for Income Taxes, to the Tax Deduction on Qualified Production Activities Provided by the American Jobs Creation Act of 2004 (FSP 109-1), which requires that the generation deduction be accounted for as a special tax deduction rather than as a tax rate reduction. The Company adopted FSP 109-1 in the first quarter of 2005 with no material impact on the Company’s financial statements.
Conditional Asset Retirement Obligations
Effective December 31, 2005, the Company adopted the provision of FASB Interpretation No. 47 (FIN 47), Conditional Asset Retirement Obligations, which requires that an asset retirement obligation be recorded even though the timing and/or method of settlement are conditional on future events. Prior to December 2005, the Company did not recognize asset retirement obligations for asbestos removal and disposal of polychlorinated biphenyls in certain transformers because the timing of their retirements was dependent on future events. At December 31, 2005, the Company recorded additional asset retirement obligations (and assets) of approximately $9.5 million. The adoption of FIN 47 did not have any effect on the Company’s income statement. For additional information, see Note 1 to the financial statements under “Asset Retirement Obligations and Other Costs of Removal.”
Stock Options
On January 1, 2006, the Company adopted FASB Statement No. 123R, Share-Based Payment, on a modified prospective basis. This statement requires that compensation cost relating to share-based payment transactions be recognized in financial statements. That cost will be measured based on the grant date fair value of the equity or liability instruments issued. Although the compensation expense required under the revised statement differs slightly, the impacts on the Company’s financial statements are similar to the pro forma disclosures included in Note 1 to the financial statements under “Stock Options.”
FINANCIAL CONDITION AND LIQUIDITY
Overview
The Company’s financial condition remained stable at December 31, 2005. Net cash flow from operating activities totaled $42 million, $119 million, and $186 million for 2005, 2004, and 2003, respectively. The $77 million decrease for 2005 was primarily due to the storm damage costs related to Hurricane Katrina. These costs are expected to be recovered from customers in future periods and are included in the balance sheet under

II-250


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Mississippi Power Company 2005 Annual Report
Deferred Property Damage. See FUTURE EARNINGS POTENTIAL “PSC Matters – Storm Damage Cost Recovery” for additional information.
     Significant changes in the balance sheet as of December 31, 2005 as compared to 2004 primarily relate to Hurricane Katrina storm restoration activities. These storm-related changes include increases in other accounts and notes receivable of $14.7 million, insurance receivable of $60 million, accumulated provision for uncollectible accounts of $1.5 million, prepaid income taxes of $32 million, notes payable of $202 million, affiliated accounts payable of $73.5 million, and accumulated deferred income taxes of $68.9 million. Current liabilities exceed current assets primarily due to the notes payable related to storm restoration activities. See FUTURE EARNINGS POTENTIAL – “PSC Matters – Storm Damage Cost Recovery” herein and Note 3 to the financial statements under “Retail Regulatory Matters – Storm Damage Recovery” for additional information related to the deferral of the restoration costs, including both capital and operation and maintenance expenditures.
     The Company’s ratio of common equity to total capitalization, excluding long-term debt due within one year, increased from 63.7 percent in 2004 to 64.3 percent at December 31, 2005. The Company has received investment grade ratings from the major rating agencies.
Sources of Capital
The Company plans to obtain the funds required for construction, continued storm damage restoration, and other purposes from sources similar to those used in the past. In addition, the Company is considering other financing options, such as securitization, for storm recovery costs. The amount, type, and timing of any future financings, if needed, will depend upon maintenance of adequate earnings, regulatory approval, prevailing market conditions, and other factors.
     The issuance of securities by the Company is subject to regulatory approval by the FERC following the repeal of the Public Utility Holding Company Act of 1935, as amended (PUHCA), on February 8, 2006. Additionally, with respect to the public offering of securities, the Company files registration statements with the Securities and Exchange Commission (SEC) under the Securities Act of 1933 (1933 Act). The amounts registered under the 1933 Act and the amounts authorized by the FERC, are continuously monitored and appropriate filings are made to ensure flexibility in the capital markets.
     The Company obtains financing separately without credit support from any affiliate. The Southern Company system does not maintain a centralized cash or money pool. Therefore, funds of the Company are not commingled with funds of any other company.
     To meet short-term cash needs and contingencies, the Company has various sources of liquidity. At the beginning of 2006, the Company had approximately $14.3 million of cash and cash equivalents and $276 million of unused credit arrangements with banks. See Note 6 to the financial statements under “Bank Credit Arrangements” for additional information.
     The Company may also meet short-term cash needs through a Southern Company subsidiary organized to issue and sell commercial paper and extendible commercial notes at the request and for the benefit of the Company and the other retail operating companies. Proceeds from such issuances for the benefit of the Company are loaned directly to the Company and are not commingled with proceeds from such issuances for the benefit of any other retail operating company. The obligations of each company under these arrangements are several; there is no cross affiliate credit support. At December 31, 2005, the Company had $152 million outstanding in commercial paper notes.
     On February 24, 2006, the Company borrowed $100 million under a promissory note to Barclays Bank PLC due August 24, 2006. The borrowing bears interest at a variable rate based on LIBOR plus 0.3 percent, is unsecured, and may be prepaid at any time upon three days’ prior written notice. The promissory note includes representations and warranties, covenants, and events of default, including a maximum debt to total capitalization ratio of 65 percent. The promissory note also includes limitations on liens, consolidations, mergers, and sale of all or substantially all of the Company’s assets. The borrowing may become due and payable upon an event of default and expiration of any applicable cure periods. Events of default include: (i) nonpayment of obligations under the promissory note, (ii) failure to perform any covenant or agreement in the promissory note, (iii) material misrepresentations, (iv) failure to pay, or

II-251


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Mississippi Power Company 2005 Annual Report
certain other defaults under, certain other indebtedness, and (v) certain bankruptcy or insolvency events.
Financing Activities
During 2005, the Company continued a program to retire higher-cost securities and replace them with lower-cost capital. See the statements of cash flows for further details.
     In June 2005, the Company issued $30 million of senior notes. The proceeds from this sale were used to redeem $30 million principal amount of first mortgage bonds due December 1, 2025. The related first mortgage bond indenture was legally defeased in June 2005 and retired in December 2005. As a result of this transaction, there are no longer any first mortgage bond liens on the Company’s property.
     In addition to any financings that may be necessary to meet capital requirements and contractual obligations, the Company plans to continue, when economically feasible, a program to retire higher-cost securities and replace these obligations with lower-cost capital if market conditions permit.
Off-Balance Sheet Financing Arrangements
In June 2003, the Company entered into a restructured lease agreement for the Facility with Juniper, as discussed in Note 7 to the financial statements under “Operating Leases – Plant Daniel Combined Cycle Generating Units.” Juniper has also entered into leases with other parties unrelated to the Company. The assets leased by the Company comprise less than 50 percent of Juniper’s assets. The Company does not consolidate the leased assets and related liabilities, and the lease with Juniper is considered an operating lease. Accordingly, the lease is not reflected in the balance sheets.
     The initial lease term ends in 2011, and the lease includes a purchase and renewal option based on the cost of the Facility at the inception of the lease, which was approximately $370 million. The Company is required to amortize approximately four percent of the initial acquisition cost over the initial lease term. Eighteen months prior to the end of the initial lease, the Company may elect to renew for 10 years. If the lease is renewed, the agreement calls for the Company to amortize an additional 17 percent of the initial completion cost over the renewal period. Upon termination of the lease, at the Company’s option, it may either exercise its purchase option or the Facility can be sold to a third party.
     The lease also provides for a residual value guarantee, approximately 73 percent of the acquisition cost, by the Company that is due upon termination of the lease in the event that the Company does not renew the lease or purchase the Facility and that the fair market value is less than the unamortized cost of the Facility.
Credit Rating Risk
The Company does not have any credit arrangements that would require material changes in payment schedules or terminations as a result of a credit rating downgrade. The Company is party to certain derivative agreements that could require collateral and/or accelerated payment in the event of a credit rating change to below investment grade. These agreements are primarily for natural gas price risk management activities. At December 31, 2005, the Company’s exposure related to these agreements was not material.
Market Price Risk
Due to cost-based rate regulation, the Company has limited exposure to market volatility in interest rates, commodity fuel prices, and prices of electricity. To manage the volatility attributable to these exposures, the Company nets the exposures to take advantage of natural offsets and enters into various derivative transactions for the remaining exposures pursuant to the Company’s policies in areas such as counterparty exposure and hedging practices. Company policy is that derivatives are to be used primarily for hedging purposes and mandates strict adherence to all applicable risk management policies. Derivative positions are monitored using techniques that include, but are not limited to, market valuation and sensitivity analysis.
     The Company’s market risk exposures relative to interest rate changes have changed compared with the December 31, 2004, reporting period as a result of storm damage from Hurricane Katrina. The Company will manage this increased exposure through a number of means, including interest rate hedges, where appropriate.

II-252


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Mississippi Power Company 2005 Annual Report
     The Company does not currently hedge interest rate risk. The weighted average interest rate on variable long-term debt at January 1, 2006, was 3.96 percent. If the Company sustained a 100 basis point change in interest rates for all unhedged variable rate long-term debt, the change would affect annualized interest expense by approximately $1.2 million at December 31, 2005. The Company is not aware of any facts or circumstances that would significantly affect such exposures in the near term. See Notes 1 and 6 to the financial statements under “Financial Instruments” for additional information.
     To mitigate residual risks relative to movements in electricity prices, the Company enters into fixed-price contracts for the purchase and sale of electricity through the wholesale electricity market. At December 31, 2005, exposure from these activities was not material to the Company’s financial statements.
     In addition, at the instruction of the Mississippi PSC, the Company has implemented a fuel-hedging program. At December 31, 2005, exposure from these activities was not material to the Company’s financial statements.
     The change in fair value of energy contracts and year-end valuations are as follows:
         
  Change in Fair Value
  2005 2004
  (in thousands)
Contracts beginning of year
 $889  $2,470 
Contracts realized or settled
  (13,816)  (9,181)
Current period changes (a)
  40,033   7,600 
 
Contracts end of year
 $27,106  $889 
 
(a) Current period changes also include the changes in fair value of new contracts entered into during the period.
             
Source of Year-End Valuation Prices
  Total Maturity
  Fair Value Year 1 2-3 Years
  (in thousands)
Actively quoted
 $27,645  $19,998  $7,647 
External sources
  (539)  (539)   
Models and other methods
         
 
Contracts end of year
 $27,106  $19,459  $7,647 
 
     These contracts are related primarily to fuel hedging programs under which unrealized gains and losses from mark to market adjustments are recorded as regulatory assets and liabilities. Realized gains and losses from these programs are included in fuel expense and are recovered through the Company’s energy cost management clause.
     Gains and losses on forward contracts for the sale of electricity that do not represent hedges are recognized in the statements of income as incurred. For the years ended December 31, 2005, 2004, and 2003, these amounts were not material.
     At December 31, 2005, the fair value of derivative energy contracts was reflected in the financial statements as follows:
     
  Amounts
  (in thousands)
Regulatory liabilities, net
 $27,463 
Other comprehensive income
  (342)
Net income
  (15)
 
Total fair value
 $27,106 
 
     Unrealized pre-tax gains and losses recognized in income were not material for any year presented. The Company is exposed to market price risk in the event of nonperformance by counterparties to the derivative energy contracts. The Company’s policy is to enter into agreements with counterparties that have investment grade credit ratings by Moody’s and Standard & Poor’s or with counterparties who have posted collateral to cover potential credit exposure. Therefore, the Company does not anticipate market risk exposure from nonperformance by the counterparties. See Notes 1 and 6 to the financial statements under “Financial Instruments” for additional information.
Capital Requirements and Contractual Obligations
The construction program of the Company is currently estimated to be $126 million for 2006, of which $30 million is related to Hurricane Katrina restoration, $112 million for 2007, and $139 million for 2008. Environmental expenditures included in these amounts are $6.4 million, $27.0 million, and $40.4 million for 2006, 2007, and 2008, respectively. Actual construction costs may vary from this estimate because of changes in such factors as: business conditions; environmental

II-253


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Mississippi Power Company 2005 Annual Report
regulations; FERC rules and transmission regulations; load projections; storm impacts; the cost and efficiency of construction labor, equipment, and materials; and the cost of capital. In addition, there can be no assurance that costs related to capital expenditures will be fully recovered.
     Other funding requirements related to obligations associated with scheduled maturities of long-term debt, as well as the related interest, derivative obligations, preferred stock dividends, leases, and other purchase commitments are as follows. See Notes 1, 6, and 7 to the financial statements for additional information.

II-254


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Mississippi Power Company 2005 Annual Report
Contractual Obligations
                     
      2007- 2009- After  
  2006 2008 2010 2010 Total
          (in thousands)        
Long-term debt and preferred securities(a)
                    
Principal
 $100,000  $  $40,000  $238,777  $378,777 
Interest
  14,137   28,274   26,418   287,922   356,751 
Commodity derivative obligations(b)
  969   105         1,074 
Preferred stock dividends (c)
  1,728   3,456   3,456      8,640 
Operating leases
  33,927   65,371   61,908   32,513   193,719 
Purchase commitments (d)
                    
Capital (e)
  126,000   251,000         377,000 
Coal
  184,342   82,690         267,032 
Natural gas (f)
  168,311   137,809   11,876   42,269   360,265 
Long-term service agreements
  13,198   22,796   23,219   95,538   154,751 
Post retirement benefit trust (g)
  260   520         780 
 
Total
 $642,872  $592,021  $166,877  $697,019  $2,098,789 
 
   
(a) All amounts are reflected based on final maturity dates. The Company plans to continue to retire higher-cost securities and replace these obligations with lower-cost capital if market conditions permit. Variable rate interest obligations are estimated based on rates as of January 1, 2006, as reflected in the statements of capitalization.
 
(b) For additional information, see Notes 1 and 6 to the financial statements herein.
 
(c) Preferred stock does not mature; therefore, amounts are provided for the next five years only.
 
(d) The Company generally does not enter into non-cancelable commitments for other operation and maintenance expenditures. Total other operation and maintenance expenses for the last three years were $240 million, $237 million, and $300 million, respectively.
 
(e) The Company forecasts capital expenditures over a three-year period. Amounts represent current estimates of total expenditures. At December 31, 2005, significant purchase commitments were outstanding in connection with the construction program.
 
(f) Natural gas purchase commitments are based on various indices at the time of delivery. Amounts reflected have been estimated based on the New York Mercantile Exchange future prices at December 31, 2005.
 
(g) The Company forecasts postretirement trust contributions over a three-year period. No contributions related to the Company’s pension trust are currently expected during this period. See Note 2 to the financial statements for additional information related to the pension and postretirement plans, including estimated benefit payments. Certain benefit payments will be made through the related trusts. Other benefit payments will be made from the Company’s corporate assets.

II-255


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Mississippi Power Company 2005 Annual Report
Cautionary Statement Regarding Forward-Looking Statements
The Company’s 2005 Annual Report contains forward-looking statements. Forward-looking statements include, among other things, retail sales growth, storm damage cost recovery and repairs, environmental regulations and expenditures, earnings growth, the Company’s projections for postretirement benefit trust contributions, financing activities, access to sources of capital, impacts of the adoption of new accounting rules, completion of construction projects, and estimated construction and other expenditures. In some cases, forward-looking statements can be identified by terminology such as “may,” “will,” “could,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “projects,” “predicts,” “potential,” or “continue” or the negative of these terms or other similar terminology. There are various factors that could cause actual results to differ materially from those suggested by in the forward-looking statements; accordingly, there can be no assurance that such indicated results will be realized. These factors include:
 the impact of recent and future federal and state regulatory change, including legislative and regulatory initiatives regarding deregulation and restructuring of the electric utility industry, implementation of the Energy Policy Act of 2005, and also changes in environmental, tax, and other laws and regulations to which the Company is subject, as well as changes in application of existing laws and regulations;
 
 current and future litigation, regulatory investigations, proceedings or inquiries, including FERC matters, and EPA civil actions;
 
 the effects, extent and timing of the entry of additional competition in the markets in which the Company operates;
 
 variations in demand for electricity and gas, including those relating to weather, the general economy and population, and business growth (and declines);
 
 available sources and costs of fuels;
 
 ability to control costs;
 
 investment performance of the Company’s employee benefit plans;
 
 advances in technology;
 
 state and federal rate regulations and the impact of pending and future rate cases and negotiations, including rate cases relating to fuel cost recovery;
 
 internal restructuring or other restructuring options that may be pursued;
 
 potential business strategies, including acquisitions or dispositions of assets or businesses, which cannot be assured to be completed or beneficial to the Company;
 
 the ability of counterparties of the Company to make payments as and when due;
 
 the ability to obtain new short- and long-term contracts with neighboring utilities;
 
 the direct or indirect effect on the Company’s business resulting from terrorist incidents and the threat of terrorist incidents;
 
 interest rate fluctuations and financial market conditions and the results of financing efforts, including the Company’s credit ratings;
 
 the ability of the Company to obtain additional generating capacity at competitive prices;
 
 catastrophic events such as fires, earthquakes, explosions, floods, hurricanes, or other similar occurrences;
 
 the direct or indirect effects on the Company’s business resulting from incidents similar to the August 2003 power outage in the Northeast;
 
 the effect of accounting pronouncements issued periodically by standard setting bodies; and
 
 other factors discussed elsewhere herein and in other reports (including the Form 10-K) filed by the Company from time to time with the Securities and Exchange Commission.
The Company expressly disclaims any obligation to update any forward-looking statements.

II-256


Table of Contents

STATEMENTS OF INCOME
For the Years Ended December 31, 2005, 2004, and 2003
Mississippi Power Company 2005 Annual Report
             
  2005  2004  2003 
  (in thousands)
Operating Revenues:
            
Retail sales
 $618,860  $584,313  $516,301 
Sales for resale —
            
Non-affiliates
  283,413   265,863   249,986 
Affiliates
  50,460   44,371   26,723 
Contract termination
        62,111 
Other revenues
  17,000   15,779   14,803 
 
Total operating revenues
  969,733   910,326   869,924 
 
Operating Expenses:
            
Fuel
  358,572   324,882   229,693 
Purchased power —
            
Non-affiliates
  32,208   33,528   18,523 
Affiliates
  111,284   73,235   74,674 
Other operations —
            
Plant Daniel capacity
        60,300 
Other
  168,355   160,477   169,333 
Maintenance
  71,267   77,001   70,043 
Depreciation and amortization
  33,549   39,390   55,700 
Taxes other than income taxes
  60,058   55,572   53,991 
 
Total operating expenses
  835,293   764,085   732,257 
 
Operating Income
  134,440   146,241   137,667 
Other Income and (Expense):
            
Interest income
  1,718   777   617 
Interest expense
  (11,230)  (11,776)  (14,369)
Interest expense to affiliate trust
  (2,598)  (1,948)   
Distributions on mandatorily redeemable preferred securities
     (630)  (2,520)
Other income (expense), net
  (415)  (1,365)  (568)
 
Total other income and (expense)
  (12,525)  (14,942)  (16,840)
 
Earnings Before Income Taxes
  121,915   131,299   120,827 
Income taxes
  46,374   50,666   45,315 
 
Net Income
  75,541   80,633   75,512 
Dividends on Preferred Stock
  1,733   3,832   2,013 
 
Net Income After Dividends on Preferred Stock
 $73,808  $76,801  $73,499 
 
The accompanying notes are an integral part of these financial statements.

II-257


Table of Contents

STATEMENTS OF CASH FLOWS
For the Years Ended December 31, 2005, 2004, and 2003
Mississippi Power Company 2005 Annual Report
             
  2005  2004  2003 
  (in thousands)
Operating Activities:
            
Net income
 $75,541  $80,633  $75,512 
Adjustments to reconcile net income to net cash provided from operating activities —
            
Depreciation and amortization
  63,319   60,260   60,226 
Deferred income taxes and investment tax credits, net
  118,316   44,424   (8,562)
Plant Daniel capacity
  (25,125)  (16,508)  60,300 
Pension, postretirement, and other employee benefits
  2,938   (1,084)  (1,014)
Tax benefit of stock options
  3,723   1,532   3,018 
Other, net
  1,493   (1,823)  1,816 
Changes in certain current assets and liabilities —
            
Receivables
  (107,836)  (26,250)  20,864 
Fossil fuel stock
  (25,745)  5,528   2,070 
Materials and supplies
  (6,234)  (3,768)  (1,607)
Prepaid income taxes
  (40,059)  3,419   (5,638)
Other current assets
  (2,498)  (2,018)  6,807 
Hurricane Katrina accounts payable
  (82,102)      
Other accounts payable
  40,255   (5,555)  (20,602)
Accrued taxes
  4,001   151   (8,976)
Accrued compensation
  674   82   (2,568)
Over recovered regulatory clause revenues
  20,831   (25,761)  694 
Other current liabilities
  441   6,052   3,264 
 
Net cash provided from operating activities
  41,933   119,314   185,604 
 
Investing Activities:
            
Property additions
  (158,084)  (72,066)  (72,134)
Cost of removal net of salvage
  (26,140)  (3,189)  (5,811)
Construction payables
  16,417   1,243   (1,414)
Other
  (2,655)  (2,066)   
 
Net cash used for investing activities
  (170,462)  (76,078)  (79,359)
 
Financing Activities:
            
Increase in notes payable, net
  202,124       
Proceeds —
            
Senior notes
  30,000   40,000   90,000 
Preferred stock
     30,000    
Capital contributions from parent company
  (25)  1,791   4,912 
Redemptions —
            
First mortgage bonds
  (30,000)     (33,350)
Pollution control bonds
        (850)
Senior notes
     (80,000)  (86,628)
Preferred stock
     (28,388)   
Payment of preferred stock dividends
  (1,733)  (1,829)  (2,013)
Payment of common stock dividends
  (62,000)  (66,200)  (66,000)
Other
  (2,481)  (785)  (5,891)
 
Net cash provided from (used for) financing activities
  135,885   (105,411)  (99,820)
 
Net Change in Cash and Cash Equivalents
  7,356   (62,175)  6,425 
Cash and Cash Equivalents at Beginning of Year
  6,945   69,120   62,695 
 
Cash and Cash Equivalents at End of Year
 $14,301  $6,945  $69,120 
 
Supplemental Cash Flow Information:
            
Cash paid during the period for —
            
Interest
 $13,499  $12,084  $17,334 
Income taxes (net of refunds)
  (40,801)  6,654   60,618 
 
The accompanying notes are an integral part of these financial statements.

II-258


Table of Contents

BALANCE SHEETS
At December 31, 2005 and 2004
Mississippi Power Company 2005 Annual Report
         
  2005  2004 
  (in thousands) 
Assets
        
Current Assets:
        
Cash and cash equivalents
 $14,301  $6,945 
Receivables —
        
Customer accounts receivable
  36,747   32,978 
Unbilled revenues
  20,267   20,803 
Under recovered regulatory clause revenues
  120,653   32,499 
Other accounts and notes receivable
  21,503   8,881 
Insurance receivable
  60,163    
Affiliated companies
  19,595   15,769 
Accumulated provision for uncollectible accounts
  (2,321)  (774)
Fossil fuel stock, at average cost
  45,449   19,704 
Materials and supplies, at average cost
  33,673   27,438 
Assets from risk management activities
  20,429   4,471 
Prepaid income taxes
  42,278   5,814 
Other
  12,625   12,741 
 
Total current assets
  445,362   187,269 
 
Property, Plant, and Equipment:
        
In service
  1,987,294   1,882,542 
Less accumulated provision for depreciation
  803,754   697,862 
 
 
  1,183,540   1,184,680 
Construction work in progress
  52,225   27,961 
 
Total property, plant, and equipment
  1,235,765   1,212,641 
 
Other Property and Investments
  6,825   6,402 
 
Deferred Charges and Other Assets:
        
Deferred charges related to income taxes
  9,863   10,668 
Prepaid pension costs
  17,264   19,158 
Deferred property damage
  209,324    
Other
  56,866   42,975 
 
Total deferred charges and other assets
  293,317   72,801 
 
Total Assets
 $1,981,269  $1,479,113 
 
The accompanying notes are an integral part of these financial statements.

II-259


Table of Contents

BALANCE SHEETS
At December 31, 2005 and 2004
Mississippi Power Company 2005 Annual Report
         
  2005  2004 
  (in thousands) 
Liabilities and Stockholder’s Equity
        
Current Liabilities:
        
Notes payable
 $202,124  $ 
Accounts payable —
        
Affiliated
  122,899   19,568 
Other
  89,598   52,688 
Customer deposits
  7,298   9,053 
Accrued taxes —
        
Income taxes
  17,736   396 
Other
  48,296   44,285 
Accrued interest
  3,408   1,731 
Accrued compensation
  24,587   23,913 
Regulatory clauses over recovery
  26,188   5,356 
Plant Daniel capacity
  13,008   25,125 
Other
  40,334   27,067 
 
Total current liabilities
  595,476   209,182 
 
Long-term Debt (See accompanying statements)
  242,548   242,498 
 
Long-term Debt Payable to Affiliated Trust (See accompanying statements)
  36,082   36,082 
 
Deferred Credits and Other Liabilities:
        
Accumulated deferred income taxes
  266,629   167,345 
Deferred credits related to income taxes
  19,003   20,261 
Accumulated deferred investment tax credits
  17,465   18,654 
Employee benefit obligations
  58,318   57,275 
Other cost of removal obligations
  81,284   76,228 
Other regulatory liabilities
  13,411   23,154 
Other
  57,113   49,817 
 
Total deferred credits and other liabilities
  513,223   412,734 
 
Total Liabilities
  1,387,329   900,496 
 
Preferred Stock (See accompanying statements)
  32,780   32,780 
 
Common Stockholder’s Equity (See accompanying statements)
  561,160   545,837 
 
Total Liabilities and Stockholder’s Equity
 $1,981,269  $1,479,113 
 
Commitments and Contingent Matters (See notes)
        
 
The accompanying notes are an integral part of these financial statements.

II-260


Table of Contents

STATEMENTS OF CAPITALIZATION
At December 31, 2005 and 2004
Mississippi Power Company 2005 Annual Report
                 
  2005  2004  2005  2004 
  (in thousands)  (percent of total) 
Long-Term Debt:
                
First mortgage bonds — 6.875% due 2025
 $  $30,000         
 
Long-term notes payable —
                
5.4% to 5.625% due 2033-2035
  120,000   90,000         
Adjustable rates (4.64% at 1/1/06) due 2009
  40,000   40,000         
 
Total long-term notes payable
  160,000   130,000         
 
Other long-term debt —
                
Pollution control revenue bonds — non-collateralized:
                
Variable rates (3.45% to 3.87% at 1/1/06) due 2020-2028
  82,695   82,695         
 
Unamortized debt premium (discount), net
  (147)  (197)        
 
Total long-term debt (annual interest requirement — $11.5 million)
  242,548   242,498   27.8%  28.3%
 
Long-term Debt Payable to Affiliated Trust:
                
7.20% due 2041 (annual interest requirement — $2.6 million)
  36,082   36,082   4.1   4.2 
 
Cumulative Preferred Stock:
                
$100 par value
                
Authorized — 1,244,139 shares
                
Outstanding — 334,210 shares
                
4.40% to 5.25% (annual dividend requirement — $1.7 million)
  32,780   32,780   3.8   3.8 
 
Common Stockholder’s Equity:
                
Common stock, without par value —
                
Authorized - 1,130,000 shares
                
Outstanding - 1,121,000 shares
  37,691   37,691         
Paid-in capital
  299,536   295,837         
Retained earnings
  227,701   215,893         
Accumulated other comprehensive income (loss)
  (3,768)  (3,584)        
 
Total common stockholder’s equity
  561,160   545,837   64.3   63.7 
 
Total Capitalization
 $872,570  $857,197   100.0%  100.0%
 
The accompanying notes are an integral part of these financial statements.
II-261

 


Table of Contents

STATEMENTS OF COMMON STOCKHOLDER’S EQUITY
For the Years Ended December 31, 2005, 2004, and 2003
Mississippi Power Company 2005 Annual Report
                     
             Other    
  Common  Paid-In  Retained  Comprehensive    
  Stock  Capital  Earnings  Income (loss)  Total 
  (in thousands) 
Balance at December 31, 2002
 $37,691  $285,606  $195,920  $(1,264) $517,953 
Net income after dividends on preferred stock
        73,499      73,499 
Capital contributions from parent company
     7,235         7,235 
Other comprehensive income (loss)
           (198)  (198)
Cash dividends on common stock
        (66,000)     (66,000)
 
Balance at December 31, 2003
  37,691   292,841   203,419   (1,462)  532,489 
Net income after dividends on preferred stock
        76,801      76,801 
Capital contributions from parent company
     3,323         3,323 
Other comprehensive income (loss)
           (2,122)  (2,122)
Cash dividends on common stock
        (66,200)     (66,200)
Other
     (327)  1,873      1,546 
 
Balance at December 31, 2004
  37,691   295,837   215,893   (3,584)  545,837 
Net income after dividends on preferred stock
        73,808      73,808 
Capital contributions from parent company
     3,699         3,699 
Other comprehensive income (loss)
           (184)  (184)
Cash dividends on common stock
        (62,000)     (62,000)
 
Balance at December 31, 2005
 $37,691  $299,536  $227,701  $(3,768) $561,160 
           
The accompanying notes are an integral part of these financial statements.
STATEMENTS OF COMPREHENSIVE INCOME
For the Years Ended December 31, 2005, 2004, and 2003
Mississippi Power Company 2005 Annual Report
             
  2005  2004  2003 
Net income after dividends on preferred stock
 $73,808  $76,801  $73,499 
 
Other comprehensive income (loss):
            
Change in additional minimum pension liability, net of tax of $(167), $(1,131) and $(123), respectively
  (269)  (1,825)  (198)
Change in fair value of marketable securities, net of tax of $49
     80    
Changes in fair value of qualifying hedges, net of tax of $53 and $(184), respectively
  85   (297)   
Less: Reclassification adjustment for amounts included in net income, net of tax of $(49)
     (80)   
 
Total other comprehensive income (loss)
  (184)  (2,122)  (198)
 
Comprehensive Income
 $73,624  $74,679  $73,301 
 
The accompanying notes are an integral part of these financial statements.
II-262

 


Table of Contents

NOTES TO FINANCIAL STATEMENTS
Mississippi Power Company 2005 Annual Report
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
General
Mississippi Power Company (Company) is a wholly owned subsidiary of Southern Company, which is the parent company of five retail operating companies, Southern Power Company (Southern Power), Southern Company Services (SCS), Southern Communications Services (SouthernLINC Wireless), Southern Company Holdings (Southern Holdings), Southern Nuclear Operating Company (Southern Nuclear), Southern Telecom, and other direct and indirect subsidiaries. The retail operating companies, Alabama Power, Georgia Power, Gulf Power, the Company, and Savannah Electric, provide electric service in four southeastern states. The Company operates as a vertically integrated utility providing service to retail customers in southeast Mississippi and to wholesale customers in the Southeast. Southern Power constructs, owns, and manages Southern Company’s competitive generation assets and sells electricity at market-based rates in the wholesale market. Contracts among the retail operating companies and Southern Power, related to jointly owned generating facilities, interconnecting transmission lines, or the exchange of electric power, are regulated by the Federal Energy Regulatory Commission (FERC). SCS, the system service company, provides, at cost, specialized services to Southern Company and its subsidiary companies. SouthernLINC Wireless provides digital wireless communications services to the retail operating companies and also markets these services to the public within the Southeast. Southern Telecom provides fiber cable services within the Southeast. Southern Holdings is an intermediate holding subsidiary for Southern Company’s investments in synthetic fuels and leveraged leases and various other energy related businesses. Southern Nuclear operates and provides services to Southern Company’s nuclear power plants. On January 4, 2006, Southern Company completed the sale of substantially all the assets of Southern Company Gas, its competitive retail natural gas marketing subsidiary.
      The equity method is used for subsidiaries which are variable interest entities and for which the Company is not the primary beneficiary. Certain prior years’ data presented in the financial statements have been reclassified to conform with current year presentation.
      Southern Company was registered as a holding company under the Public Utility Holding Company Act of 1935, as amended (PUHCA), until its repeal on February 8, 2006, and Southern Company and its subsidiaries, including the Company, were subject to the regulatory provisions of PUHCA. The Company is also subject to regulation by the FERC and the Mississippi Public Service Commission (PSC). The Company follows accounting principles generally accepted in the United States and complies with the accounting policies and practices prescribed by its regulatory commissions. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires the use of estimates, and the actual results may differ from those estimates.
Affiliate Transactions
The Company has an agreement with SCS under which the following services are rendered to the Company at direct or allocated cost: general and design engineering, purchasing, accounting and statistical analysis, finance and treasury, tax, information resources, marketing, auditing, insurance and pension administration, human resources, systems and procedures, and other services with respect to business and operations and power pool transactions. Costs for these services amounted to $51.6 million, $45.3 million, and $46.1 million during 2005, 2004, and 2003, respectively. Cost allocation methodologies used by SCS were approved by the Securities and Exchange Commission (SEC) prior to the repeal of PUHCA, and management believes they are reasonable.
      The Company provides incidental services to and receives such services from other Southern Company subsidiaries which are generally minor in duration and amount. However, with the hurricane damage experienced in the last two years, assistance for storm restoration has caused an increase in these activities. The total amount of storm restoration provided to Alabama Power, Georgia Power, and Gulf Power in 2004 and 2005 was $3.3 million and $1.0 million, respectively. These activities were billed at cost. The Company received storm restoration assistance from other Southern Company subsidiaries in 2005 totaling $73.5 million.
II-263

 


Table of Contents

NOTES (continued)
Mississippi Power Company 2005 Annual Report
     The Company has an agreement with Alabama Power under which the Company owns a portion of Greene County Steam Plant. Alabama Power operates Greene County Steam Plant, and the Company reimburses Alabama Power for its proportionate share of all associated expenditures and costs. The Company reimbursed Alabama Power for the Company’s proportionate share of related expenses which totaled $8.2 million, $7.2 million, and $6.6 million in 2005, 2004, and 2003, respectively. The Company also has an agreement with Gulf Power under which Gulf Power owns a portion of Plant Daniel. The Company operates Plant Daniel, and Gulf Power reimburses the Company for its proportionate share of all associated expenditures and costs. Gulf Power reimbursed the Company for Gulf Power’s proportionate share of related expenses which totaled $18.4 million, $17.8 million, and $17.7 million in 2005, 2004, and 2003, respectively. See Notes 4 and 5 for additional information on certain deferred tax liabilities payable to affiliates.
     The retail operating companies, including the Company, and Southern Power may jointly enter into various types of wholesale energy, natural gas, and certain other contracts, either directly or through SCS, as agent. Each participating company may be jointly and severally liable for the obligations incurred under these agreements. See Note 7 under “Fuel Commitments” for additional information.
Regulatory Assets and Liabilities
The Company is subject to the provisions of Financial Accounting Standards Board (FASB) Statement No. 71, Accounting for the Effects of Certain Types of Regulation. Regulatory assets represent probable future revenues associated with certain costs that are expected to be recovered from customers through the ratemaking process. Regulatory liabilities represent probable future reductions in revenues associated with amounts that are expected to be credited to customers through the ratemaking process.
     Regulatory assets and (liabilities) reflected in the balance sheets at December 31 relate to:
           
 2005 2004  Note
 (in thousands)  
Hurricane Katrina
 $209,324  $  (i)
Property Damage
  (500)  (5,035) (g)
Deferred income tax charges
  10,443   11,358  (a)
Property tax
  15,148   11,199  (b)
Vacation pay
  6,954   6,125  (c)
Loss on reacquired debt
  10,381   9,437  (d)
Loss on redeemed preferred stock
  914   1,086  (e)
Other regulatory assets
  405   460   
Fuel-hedging assets
  232   2,666  (f)
Asset retirement obligations
  10,668   1,398  (a)
Deferred income tax credits
  (20,559)  (21,789) (a)
Other cost of removal obligations
  (81,284)  (76,228) (a)
Plant Daniel capacity
  (18,667)  (43,792) (h)
Fuel-hedging liabilities
  (27,695)  (4,027) (f)
Other liabilities
  (660)  (142) (g)
 
Total
 $115,104  $(107,284)  
 
 
Note: The recovery and amortization periods for these regulatory assets and (liabilities) are as follows:
 
(a) Asset retirement and removal liabilities are recorded, deferred income tax assets are recovered and deferred tax liabilities are amortized over the related property lives, which may range up to 50 years. Asset retirement and removal liabilities will be settled and trued up following completion of the related activities.
 
(b) Recovered through the ad valorem tax adjustment clause over a 12-month period beginning in April of the following year.
 
(c) Recorded as earned by employees and recovered as paid, generally within one year.
 
(d) Recovered over the remaining life of the original issue or, if refinanced, over the life of the new issue, which may range up to 50 years.
 
(e) Amortized over a period beginning in 2004 that is not to exceed seven years.
 
(f) Fuel-hedging assets and liabilities are recorded over the life of the underlying hedged purchase contracts, which generally do not exceed two years. Upon final settlement, costs are recovered through the Energy Cost Management clause (ECM).
 
(g) Recorded and recovered as approved by the Mississippi PSC.
 
(h) Amortized over a four-year period ending in 2007.
 
(i) For additional information, see Note 3 under “Retail Regulatory Matters — Storm Damage Cost Recovery.”
     In the event that a portion of the Company’s operations is no longer subject to the provisions of FASB Statement No. 71, the Company would be required to write off related regulatory assets and liabilities that are
II-264

 


Table of Contents

NOTES (continued)
Mississippi Power Company 2005 Annual Report
not specifically recoverable through regulated rates. In addition, the Company would be required to determine if any impairment to other assets, including plant, exists and write down the assets, if impaired, to their fair value. All regulatory assets and liabilities are to be reflected in rates. See Note 3 herein under “Retail Regulatory Matters — Storm Damage Cost Recovery.”
Revenues
Energy and other revenues are recognized as services are rendered. Capacity revenues from long-term contracts are recognized at the lesser of the levelized amount or the amount billable under the contract over the respective contract period. Unbilled revenues are accrued at the end of each fiscal period. The Company’s retail and wholesale rates include provisions to adjust billings for fluctuations in fuel costs, fuel hedging, the energy component of purchased power costs, and certain other costs. Retail rates also include provisions to adjust billings for fluctuations in costs for ad valorem taxes and certain qualifying environmental costs. Revenues are adjusted for differences between these actual costs and amounts billed in current regulated rates. Under or over recovered regulatory clause revenues are recorded in the balance sheets and are recovered or returned to customers through adjustments to the billing factors. The Company is required to file with the Mississippi PSC for an adjustment to the fuel cost recovery factor annually.
     The Company has a diversified base of customers. For years ended December 31, 2005 and December 31, 2004, no single customer or industry accounted for 10 percent or more of revenue. However, for the year ended December 31, 2003, Dynegy, Inc. (Dynegy) accounted for approximately 14.8 percent of revenues as a result of non-recurring contract termination revenues. For all periods presented, uncollectible accounts continued to average less than 1 percent of revenues.
Fuel Costs
Fuel costs are expensed as the fuel is used. Fuel expense includes the cost of purchased emission allowances as they are used. Fuel costs also included gains and/or losses from fuel hedging programs as approved by the Mississippi PSC.
Income Taxes
The Company uses the liability method of accounting for deferred income taxes and provides deferred income taxes for all significant income tax temporary differences. Investment tax credits utilized are deferred and amortized to income over the average lives of the related property.
Property, Plant, and Equipment
Property, plant, and equipment is stated at original cost less regulatory disallowances and impairments. Original cost includes: materials; labor; minor items of property; payroll-related costs such as taxes, pensions, and other benefits; and the interest capitalized and/or cost of funds used during construction for projects over $10 million.
     The Company’s property, plant, and equipment consisted of the following at December 31 (in thousands):
         
  2005  2004 
Generation
 $833,598  $824,755 
Transmission
  390,961   377,717 
Distribution
  624,769   547,231 
General
  137,966   132,839 
 
Total plant in service
 $1,987,294  $1,882,542 
 
     The cost of replacements of property, exclusive of minor items of property, is capitalized. The cost of maintenance, repairs, and replacement of minor items of property is charged to maintenance expense except for the cost of maintenance of coal cars and a portion of the railway track maintenance costs, which are charged to fuel stock and recovered through the Company’s fuel clause.
Depreciation and Amortization
Depreciation of the original cost of plant in service is provided primarily by using composite straight-line rates, which approximated 3.4 percent in each of 2005, 2004, and 2003. Depreciation studies are conducted periodically to update the composite rates. The Company filed a study in 2005 with the Mississippi PSC and is awaiting approval. When property subject to depreciation is retired or otherwise disposed of in the normal course of business, its cost, together with the cost of removal, less salvage, is charged to the accumulated

II-265


Table of Contents

NOTES (continued)
Mississippi Power Company 2005 Annual Report
depreciation provision. Minor items of property included in the original cost of the plant are retired when the related property unit is retired. Depreciation expense includes an amount for the expected cost of removal of facilities.
     In January 2006, the Mississippi PSC issued an accounting order directing the Company to exclude from its calculation of depreciation expense approximately $1.2 million related to capitalized Hurricane Katrina costs since these costs will be recovered separately.
     In December 2003, the Mississippi PSC issued an interim accounting order directing the Company to expense and record a regulatory liability of $60.3 million while it considered the Company’s request to include 266 megawatts of Plant Daniel Units 3 and 4 generating capacity in jurisdictional cost of service. In May 2004, the Mississippi PSC approved the Company’s request effective January 1, 2004 and ordered the Company to amortize the regulatory liability previously established to reduce depreciation and amortization expenses as follows: $16.5 million in 2004, $25.1 million in 2005, $13.0 million in 2006, and $5.7 million in 2007.
Asset Retirement Obligations and Other Costs of Removal
Effective January 1, 2003, the Company adopted FASB Statement No.143, Accounting for Asset Retirement Obligations, which established new accounting and reporting standards for legal obligations associated with the ultimate cost of retiring long-lived assets. The present value of the ultimate cost for an asset’s future retirement is recorded in the period in which the liability is incurred. The costs are capitalized as part of the related long-lived asset and depreciated over the asset’s useful life. In addition, effective December 31, 2005, the Company adopted the provisions of FASB Interpretation No. 47, Conditional Asset Retirement Obligations, which requires that an asset retirement obligation be recorded even though the timing and/or method of settlement are conditional on future events. Prior to December 2005, the Company did not recognize asset retirement obligations for asbestos removal and disposal of polychlorinated biphenyls in certain transformers because of the timing of their requirements was dependent on future events. The Company has received accounting guidance from the Mississippi PSC allowing the continued accrual of other future retirement costs for long-lived assets that the Company does not have a legal obligation to retire. Accordingly, the accumulated removal costs for these obligations will continue to be reflected in the balance sheets as a regulatory liability. Therefore, the Company had no cumulative effect to net income resulting from the adoption of Statement No. 143 or Interpretation No. 47.
     The Company has retirement obligations related to various landfill sites and underground storage tanks. In connection with the adoption of Interpretation No. 47, the Company also recorded additional asset retirement obligations (and assets) of $9.5 million, primarily related to asbestos. The Company has also identified retirement obligations related to certain transmission and distribution facilities, co-generation facilities, certain wireless communication towers, and certain structures authorized by the United States Army Corps of Engineers. However, liabilities for the removal of these assets have not been recorded because the range of time over which the Company may settle these obligations is unknown and cannot be reasonably estimated. The Company will continue to recognize in the statements of income allowed removal costs in accordance with its regulatory treatment. Any differences between costs recognized under Statement No. 143 and Interpretation No. 47 and those reflected in rates are recognized as either a regulatory asset or liability, as ordered by the Mississippi PSC, and are reflected in the balance sheets.
     Details of the asset retirement obligations included in the balance sheets are as follows:
         
  2005  2004 
  (in millions) 
Balance, beginning of year
 $5.5  $2.5 
Liabilities incurred
  9.5    
Liabilities settled
      
Accretion
  0.4   0.2 
Cash flow revisions
     2.8 
 
Balance, end of year
 $15.4  $5.5 
 
     If Interpretation No. 47 had been adopted as of December 31, 2004, the pro forma asset retirement obligations would have been $14.1 million.

II-266


Table of Contents

NOTES (continued)
Mississippi Power Company 2005 Annual Report
Impairment of Long-Lived Assets and Intangibles
The Company evaluates long-lived assets for impairment when events or changes in circumstances indicate that the carrying value of such assets may not be recoverable. The determination of whether an impairment has occurred is based on either a specific regulatory disallowance or an estimate of undiscounted future cash flows attributable to the assets, as compared to the carrying value of the assets. If an impairment has occurred, the amount of the impairment recognized is determined by either the amount of regulatory disallowance or by estimating the fair value of the asset and recording a loss for the amount of the carrying value that is greater than the fair value. For assets identified as held for sale, the carrying value is compared to the estimated fair value less the cost to sell in order to determine if an impairment provision is required. Until the assets are disposed of, their estimated fair value is re-evaluated when circumstances or events change.
Provision for Property Damage
The Company carries insurance for the cost of certain types of damage to generation plants and general property. However, the Company is self-insured for the cost of storm, fire, and other uninsured casualty damage to its property, including transmission and distribution facilities. As permitted by the Mississippi PSC and the FERC, the Company accrues for the cost of such damage through an annual expense accrual credited to a regulatory liability account. The cost of repairing actual damage resulting from such events that individually exceed $50,000 is charged to the reserve. The annual accruals may range from $1.5 million to $4.6 million with a maximum reserve totaling $23 million. The Company accrued $1.5 million in 2005, $4.6 million in 2004, and $2.5 million in 2003. See Note 3 under “Storm Damage Cost Recovery” for additional information regarding the depletion of these reserves following Hurricane Katrina and the deferral of additional costs, as well as additional rate riders or other cost recovery mechanisms which may be approved by the Mississippi PSC to replenish these reserves.
Environmental Cost Recovery
The Company must comply with other environmental laws and regulations that cover the handling and disposal of waste and releases of hazardous substances. Under these various laws and regulations, the Company may also incur substantial costs to clean up properties. The Company has authority from the Mississippi PSC to recover approved environmental compliance costs through retail rates. The Company filed its 2006 ECO Plan in February 2006, which if approved as filed, is anticipated to result in a slight decrease in customer prices.
Cash and Cash Equivalents
For purposes of the financial statements, temporary cash investments are considered cash equivalents. Temporary cash investments are securities with original maturities of 90 days or less.
Materials and Supplies
Generally, materials and supplies include the average cost of transmission, distribution, and generating plant materials. Materials are charged to inventory when purchased and then expensed or capitalized to plant, as appropriate, when installed or used.
Fuel Inventory
Fuel inventory includes the average costs of oil, coal, natural gas, and emission allowances. Fuel is charged to inventory when purchased and then expensed as used. Emission allowances granted by the Environmental Protection Agency (EPA) are included in inventory at zero cost.
Stock Options
Southern Company provides non-qualified stock options to a large segment of the Company’s employees ranging from line management to executives. The Company accounts for its stock-based compensation plans in accordance with Accounting Principles Board Opinion No. 25. Accordingly, no compensation expense has been recognized because the exercise price of all options granted equaled the fair-market value of Southern Company’s common stock on the date of grant. When options are exercised, the Company receives a capital contribution from Southern Company equivalent to the related income tax benefit.

II-267


Table of Contents

NOTES (continued)
Mississippi Power Company 2005 Annual Report
     For pro forma purposes, the Company generally recognizes stock option expense on a straight-line basis over the vesting period. Stock options granted to employees who are eligible for retirement are expensed at the grant date. The pro forma impact of fair-value accounting for options granted on net income is as follows:
             
  As Option Pro
  Reported Impact Forma
  (in thousands)
2005
 $73,808  $(648) $73,160 
2004
  76,801   (682)  76,119 
2003
  73,499   (758)  72,741 
 
     The estimated fair values of stock options granted in 2005, 2004, and 2003 were derived using the Black-Scholes stock option pricing model. The following table shows the assumptions and the weighted average fair values of stock options:
             
  2005 2004 2003
 
Interest rate
  3.9%  3.1%  2.7%
Average expected life of stock options (in years)
  5.0   5.0   4.3 
Expected volatility of common stock
  17.9%  19.6%  23.6%
Expected annual dividends on common stock
 $1.43  $1.40  $1.37 
Weighted average fair value of stock options granted
 $3.90  $3.29  $3.59 
 
Financial Instruments
The Company uses derivative financial instruments to limit exposure to the prices of certain fuel purchases and electricity purchases and sales. All derivative financial instruments are recognized as either assets or liabilities and are measured at fair value. Substantially all of the Company’s bulk energy purchases and sales contracts that meet the definition of a derivative are exempt from fair value accounting requirements and are accounted for under the accrual method. Other derivative contracts qualify as cash flow hedges of anticipated transactions or are recoverable through the Mississippi PSC approved fuel hedging program as discussed below. This results in the deferral of related gains and losses in other comprehensive income or regulatory assets and liabilities, respectively, as appropriate until the hedged transactions occur. Any ineffectiveness arising from cash flow hedges is recognized currently in net income. Other derivative contracts are marked to market through current period income and are recorded on a net basis in the statements of income.
     The Mississippi PSC has approved the Company’s request to implement an ECM which, among other things, allows the Company to utilize financial instruments to hedge its fuel commitments. Changes in the fair value of these financial instruments are recorded as regulatory assets or liabilities. Amounts paid or received as a result of financial settlement of these instruments are classified as fuel expense and are included in the ECM factor applied to customer billings. The Company’s jurisdictional wholesale customers have a similar ECM mechanism, which has been approved by the FERC.
     The Company is exposed to losses related to financial instruments in the event of counterparties’ nonperformance. The Company has established controls to determine and monitor the creditworthiness of counterparties in order to mitigate the Company’s exposure to counterparty credit risk.
     Other financial instruments for which the carrying amount did not equal the fair value at December 31 were as follows:
         
  Carrying Fair
  Amount Value
  (in thousands)
Long-term debt:
        
2005
 $278,630  $273,278 
2004
 $278,580  $282,884 
 
     The fair values were based on either closing market price or closing price of comparable instruments.
Comprehensive Income
The objective of comprehensive income is to report a measure of all changes in common stock equity of an enterprise that result from transactions and other economic events of the period other than transactions with owners. Comprehensive income consists of net income, changes in the fair value of qualifying cash flow hedges and marketable securities and changes in additional minimum pension liability, less income taxes, and reclassifications for amounts included in net income.

II-268


Table of Contents

NOTES (continued)
Mississippi Power Company 2005 Annual Report
Variable Interest Entities
The primary beneficiary of a variable interest entity must consolidate the related assets and liabilities. The Company has established a wholly-owned trust established to issue preferred securities. However, the Company is not the primary beneficiary of the trust. Therefore, the investments in this trust are reflected as Other Investments and the related loan from the trust are reflected as Long-term Debt Payable to Affiliated Trust in the balance sheets. See Note 6 under “Mandatorily Redeemable Preferred Securities/Long-Term Debt Payable to Affiliated Trusts” for additional information.
2. RETIREMENT BENEFITS
The Company has a defined benefit, trusteed, pension plan covering substantially all employees. The plan is funded in accordance with requirements of the Employee Retirement Income Security Act of 1974, as amended (ERISA). In 2005, the plan was amended to provide an additional monthly supplement to certain retirees. No contributions to the plan are expected for the year ending December 31, 2006. The Company also provides certain non-qualified benefit plans for a selected group of management and highly compensated employees. Benefits under these non-qualified plans are funded on a cash basis. The Company provides certain medical care and life insurance benefits for retired employees. In addition, trusts are funded to the extent required by the Mississippi PSC and the FERC. For the year ending December 31, 2006, postretirement trust contributions are expected to total approximately $260,000.
     The measurement date for plan assets and obligations is September 30 of each year presented.
Pension Plans
The total accumulated benefit obligation for the pension plans was $235 million and $211 million for 2005 and 2004, respectively. Changes during the year in the projected benefit obligations, accumulated benefit obligations, and fair value of plan assets were as follows:
         
  Projected 
  Benefit Obligations 
  2005  2004 
  (in thousands) 
Balance at beginning of year
 $232,658  $207,689 
Service cost
  6,566   6,153 
Interest cost
  13,089   12,249 
Benefits paid
  (10,703)  (10,564)
Actuarial loss and employee transfers
  12,080   16,342 
Amendments
  1,347   789 
 
Balance at end of year
 $255,037  $232,658 
 
         
  Plan Assets 
  2005  2004 
  (in thousands) 
Balance at beginning of year
 $222,543  $210,285 
Actual return on plan assets
  33,654   20,419 
Benefits paid
  (9,497)  (8,985)
Employee transfers
  (429)  824 
 
Balance at end of year
 $246,271  $222,543 
 
     In 2005, the projected benefit obligations for the qualified and non-qualified pension plans were $234.3 million and $20.8 million, respectively. All plan assets are related to the qualified plan.

II-269


Table of Contents

NOTES (continued)
Mississippi Power Company 2005 Annual Report
     Pension plan assets are managed and invested in accordance with all applicable requirements, including ERISA and the Internal Revenue Code of 1986, as amended (Internal Revenue Code). The Company’s investment policy covers a diversified mix of assets, including equity and fixed income securities, real estate, and private equity, as described in the table below. Derivative instruments are used primarily as hedging tools but may also be used to gain efficient exposure to the various asset classes. The Company primarily minimizes the risk of large losses through diversification but also monitors and manages other aspects of risk.
             
      Plan Assets
  Target  2005  2004 
Domestic equity
  36%  40%  36%
International equity
  24   24   20 
Fixed income
  15   17   26 
Real estate
  15   13   10 
Private equity
  10   6   8 
 
Total
  100%  100%  100%
 
     The reconciliations of the funded status with the accrued pension costs recognized in the balance sheets were as follows:
         
  2005  2004 
  (in thousands) 
Funded status
 $(8,767) $(10,115)
Unrecognized transition obligation
  (545)  (1,090)
Unrecognized prior service cost
  14,288   14,423 
Unrecognized net gain (loss)
  3,915   8,315 
 
Prepaid pension asset, net
 $8,891  $11,533 
 
     The prepaid asset, net is reflected in the balance sheets in the following line items:
         
  2005  2004 
  (in thousands) 
Prepaid pension asset
 $17,264  $19,158 
Employee benefit obligations
  (16,357)  (15,394)
Other property and investment- other
  2,224   2,445 
Accumulated other comprehensive income
  5,760   5,324 
 
Prepaid pension, net
 $8,891  $11,533 
 
     Components of the pension plans’ net periodic cost were as follows:
             
  2005  2004  2003 
  (in thousands) 
Service cost
 $6,566  $6,153  $5,607 
Interest cost
  13,089   12,249   11,965 
Expected return on plan assets
  (18,437)  (18,325)  (18,329)
Recognized net (gain) loss
  526   865   (1,847)
Net amortization
  937   (361)  862 
 
Net pension (income) expense
 $2,681  $581  $(1,742)
 
     Future benefit payments reflect expected future service and are estimated based on assumptions used to measure the projected benefit obligation for the pension plans. At December 31, 2005, estimated benefit payments were as follows:
     
  2005
  (in thousands)
2006
 $11,112 
2007
  11,138 
2008
  11,288 
2009
  11,648 
2010
  11,987 
2011 to 2015
 $70,609 
 

II-270


Table of Contents

NOTES (continued)
Mississippi Power Company 2005 Annual Report
Postretirement Benefits
Changes during the year in the accumulated benefit obligations and in the fair value of plan assets were as follows:
         
  Accumulated 
  Benefit Obligations 
  2005  2004 
  
  (in thousands) 
Balance at beginning of year
 $75,435  $72,186 
Service cost
  1,427   1,330 
Interest cost
  4,242   4,015 
Benefits paid
  (3,937)  (3,364)
Actuarial (gain) loss
  9,315   1,268 
 
Balance at end of year
 $86,482  $75,435 
 
         
  Plan Assets 
  2005  2004 
  
  (in thousands) 
Balance at beginning of year
 $20,183  $18,185 
Actual return on plan assets
  2,462   1,868 
Employer contributions
  4,051   3,494 
Benefits paid
  (3,937)  (3,364)
 
Balance at end of year
 $22,759  $20,183 
 
     Postretirement benefits plan assets are managed and invested in accordance with all applicable requirements, including ERISA and the Internal Revenue Code. The Company’s investment policy covers a diversified mix of assets, including equity and fixed income securities, real estate, and private equity, as described in the table below. Derivative instruments are used primarily as hedging tools but may also be used to gain efficient exposure to the various asset classes. The Company primarily minimizes the risk of large losses through diversification but also monitors and manages other aspects of risk.
             
      Plan Assets 
  Target  2005  2004 
 
Domestic equity
  28%  31%  27%
International equity
  18   18   15 
Fixed income
  35   36   45 
Real estate
  11   10   8 
Private equity
  8   5   5 
 
Total
  100%  100%  100%
 
     The accrued postretirement costs recognized in the balance sheets were as follows:
         
  Accrued Costs 
  2005  2004 
  
  (in thousands) 
Funded status
 $(63,723) $(55,253)
Unrecognized transition obligation
  2,543   2,889 
Unrecognized prior service cost
  1,398   1,504 
Unrecognized net gain
  26,919   19,211 
Fourth quarter contributions
  902   779 
 
Accrued liability recognized in the Balance Sheets
 $(31,961) $(30,870)
 
     Components of the postretirement plans’ net periodic cost were as follows:
             
  Net Periodic Costs 
  
  2005  2004  2003 
  
  (in thousands) 
Service cost
 $1,427  $1,330  $1,149 
Interest cost
  4,242   4,015   3,898 
Expected return on Plan assets
  (1,563)  (1,716)  (1,598)
Transition obligation
  346   346   346 
Prior service cost
  106   106   106 
Recognized net loss
  706   408   116 
 
Net postretirement cost
 $5,264  $4,489  $4,017 
 
     In the third quarter 2004, the Company prospectively adopted FASB Staff Position (FSP) 106-2, Accounting and Disclosure Requirements related to the Medicare Prescription Drug, Improvement, and Modernization Act of 2003 (Medicare Act). The Medicare Act provides a 28 percent prescription drug subsidy for Medicare eligible retirees. FSP 106-2 requires recognition of the impacts of the Medicare Act in the accumulated postretirement benefit obligation (APBO) and future cost of service for postretirement medical plan. The effect of the subsidy reduced the Company’s expenses for the six months ended December 31, 2004 and for the year ended December 31, 2005 by approximately $0.5 million and $1.2 million, respectively, and is expected to have a similar impact on future expenses.

II-271


Table of Contents

NOTES (continued)
Mississippi Power Company 2005 Annual Report
     Future benefit payments, including prescription drug benefits, reflect expected future service and are estimated based on assumptions used to measure the accumulated benefit obligation for the postretirement plans. Estimated benefit payments are reduced by drug subsidy receipts expected as a result of the Medicare Act as follows:
             
  Benefit  Subsidy    
  Payments  Receipts  Total 
  
  (in thousands) 
2006
 $4,092   $(418) $3,674 
2007
  4,433    (508)  3,925 
2008
  4,779    (576)  4,203 
2009
  5,186    (627)  4,559 
2010
  5,521    (687)  4,834 
2011 to 2015
 $31,273   $(4,775) $26,498 
 
Actuarial Assumptions
The weighted average rates assumed in the actuarial calculations used to determine both the benefit obligations and the net periodic costs for the pension and postretirement benefits plans were as follows:
             
  2005  2004  2003 
 
Discount
  5.50%  5.75%  6.00%
Annual salary increase
  3.00   3.50   3.75 
Long-term return on plan assets
  8.50   8.50   8.50 
 
     The Company determined the long-term rate of return based on historical asset class returns and current market conditions, taking into account the diversification benefits of investing in multiple asset classes.
     An additional assumption used in measuring the APBO was a weighted average medical care cost trend rate of 10.25 percent for 2005, decreasing gradually to 4.75 percent through the year 2014, and remaining at that level thereafter. An annual increase or decrease in the assumed medical care cost trend rate of one percent would affect the accumulated benefit obligation and the service and interest cost components at December 31, 2005 as follows :
         
  1 Percent 
  Increase  Decrease 
  
  (in thousands) 
Benefit obligation
 $6,456  $5,815 
Service and interest costs
  498   392 
 
Employee Savings Plan
The Company also sponsors a 401(k) defined contribution plan covering substantially all employees. The Company provides a 75 percent matching contribution up to 6 percent of an employee’s base salary. Total matching contributions made to the plan for 2005, 2004, and 2003 were $2.9 million, $2.8 million, and $2.7 million, respectively.
3. CONTINGENCIES AND REGULATORY MATTERS
General Litigation Matters
The Company is subject to certain claims and legal actions arising in the ordinary course of business. In addition, the Company’s business activities are subject to extensive governmental regulation related to public health and the environment. Litigation over environmental issues and claims of various types, including property damage, personal injury, and citizen enforcement of environmental requirements such as opacity and other air quality standards, has increased generally throughout the United States. In particular, personal injury claims for damages caused by alleged exposure to hazardous materials have become more frequent. The ultimate outcome of such pending or potential litigation against the Company cannot be predicted at this time; however management does not anticipate that the liabilities, if any, arising from such current proceedings would have a material adverse effect on the Company’s financial statements.

II-272


Table of Contents

NOTES (continued)
Mississippi Power Company 2005 Annual Report
Environmental Matters
New Source Review Actions
In November 1999, the EPA brought a civil action in the U.S. District Court for the Northern District of Georgia against certain Southern Company subsidiaries, including Alabama Power and Georgia Power alleging that these subsidiaries had violated the New Source Review (NSR) provisions of the Clean Air Act and related state laws at certain coal-fired generating facilities. Through subsequent amendments and other legal procedures, the EPA added Savannah Electric as a defendant to the original action and filed a separate action against Alabama Power in the U.S. District Court for the Northern District of Alabama after it was dismissed from the original action. In these lawsuits, the EPA alleges that NSR violations occurred at eight coal-fired generating facilities operated by Alabama Power, Georgia Power, and Savannah Electric, including three co-owned by the Company. The civil actions request penalties and injunctive relief, including an order requiring the installation of the best available control technology at the affected units. The EPA concurrently issued notices of violation relating to the Company’s Plants Watson and Greene County. In early 2000, the EPA filed a motion to amend its complaint to add the allegations in its notices of violation and to add the Company as a defendant. However, in March 2001, the court denied the motion based on lack of jurisdiction and the EPA has not refiled. On June 3, 2005, the U.S. District Court for the Northern District of Alabama issued a decision in favor of Alabama Power on two primary legal issues in the case; however, the decision does not resolve the case, nor does it address other legal issues associated with the EPA’s allegations. In accordance with a separate court order, Alabama Power and the EPA are currently participating in mediation with respect to the EPA’s claims. The action against Georgia Power and Savannah Electric has been administratively closed since the spring of 2001, and none of the parties has sought to reopen the case.
     The Company believes that it complied with applicable laws and the EPA regulations and interpretations in effect at the time the work in question took place. The Clean Air Act authorizes maximum civil penalties of $25,000 to $32,500 per day, per violation at each generating unit, depending on the date of the alleged violation. An adverse outcome in any one of these matters could require substantial capital expenditures that cannot be determined at this time and could possibly require payment of substantial penalties. This could affect future results of operations, cash flows, and financial condition if such costs are not recovered through regulated rates.
Environmental Remediation
In 2003, the Texas Commission on Environmental Quality (TCEQ) designated the Company as a potentially responsible party at a site in Texas. The site was owned by an electric transformer company that handled the Company’s transformers as well as those of many other entities. The site owner is now in bankruptcy and the State of Texas has entered into an agreement with the Company and several other utilities to investigate and remediate the site. Amounts expensed during 2003, 2004, and 2005 related to this work were not material. Hundreds of entities have received notices from the TCEQ requesting their participation in the anticipated site remediation. The final outcome of this matter to the Company will depend upon further environmental assessment and the ultimate number of potentially responsible parties and cannot now be determined. The remediation expenses incurred by the Company are expected to be recovered through the Company’s ECO Plan.
FERC Matters
Market-Based Rate Authority
The Company has authorization from the FERC to sell power to non-affiliates at market-based prices. The Company also has FERC authority to make short-term opportunity sales at market rates. Specific FERC approval must be obtained with respect to a market-based contract with an affiliate.
     In December 2004, the FERC initiated a proceeding to assess Southern Company’s generation dominance within its retail service territory. The ability to charge market-based rates in other markets is not an issue in that proceeding. In February 2005, Southern Company submitted responsive information. In February 2006, the FERC suspended the proceeding to allow the parties to conduct settlement discussions. Any new market-based rate transactions in the Southern Company retail service territory entered into after February 27, 2005 are subject to refund to the level of

II-273


Table of Contents

NOTES (continued)
Mississippi Power Company 2005 Annual Report
the default cost-based rates, pending the outcome of the proceeding. The impact of such sales to the Company through December 31, 2005 is not expected to exceed $5.7 million. The refund period covers 15 months. In the event that the FERC’s default mitigation measures for entities that are found to have market power are ultimately applied, the Company may be required to charge cost-based rates for certain wholesale sales in the Southern Company retail service territory, which may be lower than negotiated market-based rates. The final outcome of this matter will depend on the form in which the final methodology for assessing generation market power and mitigation rules may be ultimately adopted and cannot be determined at this time.
     In addition, in May 2005, the FERC started an investigation to determine whether Southern Company satisfies the other three parts of the FERC’s market-based rate analysis: transmission market power, barriers to entry, and affiliate abuse or reciprocal dealing. The FERC established a new refund period related to this expanded investigation. Any and all new market-based rate transactions both inside and outside Southern Company’s retail service territory involving any Southern Company subsidiary, including the Company, will be subject to refund to the extent the FERC orders lower rates as a result of this new investigation, with the 15-month refund period beginning July 19, 2005. The impact of such sales to the Company through December 31, 2005 is not expected to exceed $7.4 million, of which $4.4 million relates to sales inside the service territory as discussed above. The FERC also directed that this expanded proceeding be held in abeyance pending the outcome of the proceeding on the IIC discussed below.
     The Company believes that there is no meritorious basis for this proceeding and is vigorously defending itself in this matter. However, the final outcome of this matter, including any remedies to be applied in the event of an adverse ruling in this proceeding, cannot now be determined.
Intercompany Interchange Contract
The Company’s generation fleet in its retail service territory is operated under the IIC, as approved by the FERC. In May 2005, the FERC initiated a new proceeding to examine (1) the provisions of the IIC among Alabama Power, Georgia Power, Gulf Power, the Company, Savannah Electric, Southern Power, and SCS, as agent, under the terms of which the power pool of Southern Company is operated and, in particular, the propriety of the continued inclusion of Southern Power as a party to the IIC, (2) whether any parties to the IIC have violated the FERC’s standards of conduct applicable to utility companies that are transmission providers, and (3) whether Southern Company’s code of conduct defining Southern Power as a “system company” rather than a “marketing affiliate” is just and reasonable. In connection with the formation of Southern Power, the FERC authorized Southern Power’s inclusion in the IIC in 2000. The FERC also previously approved Southern Company’s code of conduct. The FERC order directs that the administrative law judge who presided over a proceeding involving approval of PPAs between Southern Power and Georgia Power and Savannah Electric be assigned to preside over the hearing in this proceeding and that the testimony and exhibits presented in that proceeding be preserved to the extent appropriate. Hearings are scheduled for September 2006. Effective July 19, 2005, revenues from transactions under the IIC involving any Southern Company subsidiary, including the Company, are subject to refund to the extent the FERC orders any changes to the IIC.
     The Company believes that there is no meritorious basis for this proceeding and is vigorously defending itself in this matter. However, the final outcome of this matter, including any remedies to be applied in the event of an adverse ruling in this proceeding, cannot now be determined.
Generation Interconnection Agreements
In July 2003, the FERC issued its final rule on the standardization of generation interconnection agreements and procedures (Order 2003). Order 2003 shifts much of the financial burden of new transmission investment from the generator to the transmission provider. The FERC has indicated that Order 2003, which was effective January 20, 2004, is to be applied prospectively to interconnection agreements. The impact of Order 2003 and its subsequent rehearings on the Company and the final results of these matters cannot be determined at this time.

II-274


Table of Contents

NOTES (continued)
Mississippi Power Company 2005 Annual Report
Right of Way Litigation
Southern Company and certain of its subsidiaries, including the Company, Georgia Power, Gulf Power, and Southern Telecom, have been named as defendants in numerous lawsuits brought by landowners since 2001. The plaintiffs’ lawsuits claim that defendants may not use, or sublease to third parties, some or all of the fiber optic communications lines on the rights of way that cross the plaintiffs’ properties and that such actions exceed the easements or other property rights held by defendants.
     To date, the Company has entered into agreements with plaintiffs in approximately 90 percent of the actions pending against the Company to clarify the Company’s easement rights in the State of Mississippi. These agreements have been approved by the Circuit Courts of Harrison County and Jasper County, Mississippi (First Judicial Circuit) and dismissals of the related cases are in progress. These agreements have not had any material impact on the Company’s financial statements.
     In addition, in late 2001, certain subsidiaries of Southern Company, including Alabama Power, Georgia Power, Gulf Power, the Company, Savannah Electric, and Southern Telecom, were named as defendants in a lawsuit brought by a telecommunications company that uses certain of the defendants’ rights of way. This lawsuit alleges, among other things, that the defendants are contractually obligated to indemnify, defend, and hold harmless the telecommunications company from any liability that may be assessed against it in pending and future right of way litigation. The Company believes that the plaintiff’s claims are without merit. In the fall of 2004, the trial court stayed the case until resolution of the underlying landowner litigation discussed above. In January 2005, the Georgia Court of Appeals dismissed the telecommunications company’s appeal of the trial court’s order for lack of jurisdiction. An adverse outcome in this matter, combined with an adverse outcome against the telecommunications company in one or more of the right of way lawsuits, could result in substantial judgments; however, the final outcome of these matters cannot now be determined.
Retail Regulatory Matters
Performance Evaluation Plan
The Company’s retail base rates are set under Performance Evaluation Plan (PEP), a rate plan approved by the Mississippi PSC. PEP was designed with the objective that PEP would reduce the impact of rate changes on the customer and provide incentives for the Company to keep customer prices low and customer satisfaction and reliability high. PEP is a mechanism for rate adjustments based on three indicators: price, customer satisfaction, and service reliability.
     In May 2004, the Mississippi PSC approved the Company’s request to modify certain portions of its PEP and to reclassify, to jurisdictional cost of service the 266 megawatts of Plant Daniel Units 3 and 4 capacity, effective January 1, 2004. The Mississippi PSC authorized the Company to include the related costs and revenue credits in jurisdictional rate base, cost of service, and revenue requirement calculations for purposes of retail rate recovery. The Company is amortizing the regulatory liability established pursuant to the Mississippi PSC’s interim December 2003 accounting order, as approved in the May 2004 order, to earnings as follows: $16.5 million in 2004, $25.1 million in 2005, $13.0 million in 2006, and $5.7 million in 2007, resulting in increases to earnings in each of those years.
     In addition, the Mississippi PSC also approved the Company’s requested changes to PEP, including the use of a forward-looking test year, with appropriate oversight; annual, rather than semi-annual, filings; and certain changes to the performance indicator mechanisms. Rate changes will be limited to four percent of retail revenues annually under the revised PEP. The Mississippi PSC will review all aspects of PEP in 2007. PEP will remain in effect until the Mississippi PSC modifies, suspends, or terminates the plan.
     In December 2005, the Company submitted its annual PEP filing to the Mississippi PSC. Ordinarily, PEP limits annual rate increases to 4 percent; however, the Company has requested that the Mississippi PSC approve a temporary change to allow them to exceed this cap as a result of the ongoing effects of Hurricane Katrina. The Company has requested a 5 percent increase in total retail revenues or $32 million retail base revenue increase to become

II-275


Table of Contents

NOTES (continued)
Mississippi Power Company 2005 Annual Report
effective in April 2006 if approved. Hearings are scheduled for March 2, 2006. The final outcome of this matter cannot now be determined.
Environmental Compliance Overview Plan
The Company’s Environmental Compliance Overview (ECO) Plan establishes procedures to facilitate the Mississippi PSC’s overview of the Company’s environmental strategy and provides for recovery of costs (including cost of capital) associated with environmental projects approved by the Mississippi PSC. Under the ECO Plan, any increase in the annual revenue requirement is limited to two percent of retail revenues. However, the ECO Plan also provides for carryover of any amount over the two percent limit into the next year’s revenue requirement. The Company conducts studies, when possible, to determine the extent of any required environmental remediation. Should such remediation be determined to be probable, reasonable estimates of costs to clean up such sites are developed and recognized in the financial statements. In accordance with the Mississippi PSC order, the Company recovers such costs under the ECO Plan as they are incurred. The Company’s 2005 ECO Plan filing was approved, as filed, by the Mississippi PSC on April 18, 2005 and resulted in a slight increase in rates effective May 2005.
Storm Damage Cost Recovery
The Company maintains a reserve to cover the cost of damages from major storms to its transmission and distribution lines and the cost of uninsured damages to its generation facilities and other property. The Company’s current annual accrual to the provision for property damage, as approved by the Mississippi PSC, is $1.5 million to $4.6 million.
     In August 2005, Hurricane Katrina hit the Gulf Coast of the United States and caused significant damage within the Company’s service area. The Company sustained significant damage to its distribution and transmission facilities. The Company’s Plant Watson was also damaged. Plant Watson has six generating units, including three gas-fire units totaling 262 megawatts (MW), two coal-fired units totaling 750 MW, and a 40 MW gas turbine. Both of the coal-fired units at the plant have been returned to service. The gas units operate primarily to serve summer peak loads. Repairs to the gas units are expected to be completed by June 1, 2006.
     Prior to Hurricane Katrina, the Company had a balance of approximately $3 million in its property reserve. Incremental Hurricane Katrina restoration costs are currently estimated to total approximately $277 million, net of approximately $68 million of insurance proceeds. Restoration efforts following Hurricane Katrina are ongoing for approximately 19,200 of the Company’s customers who remain unable to receive power, as well as to make permanent improvements in areas where temporary emergency repairs were necessary. In addition, business and governmental authorities are still reviewing redevelopment plans for portions of the most severely damaged areas along the Mississippi shoreline. The ultimate impact of redevelopment plans in these areas on the cost estimates cannot now be determined.
     The Mississippi PSC issued an Interim Accounting Order on October 21, 2005, requiring the Company to recognize a regulatory asset in an amount equal to the retail portion of the recorded Hurricane Katrina restoration costs, including both operation and maintenance expenditures and capital related expenditures. Total Hurricane Katrina costs incurred through December 31, 2005 include approximately $132.6 million of operations and maintenance expenditures and approximately $148.8 million of capital-related expenditures. The cash portions are included in the Statement of Cash Flow under Hurricane Katrina Accounts Payable, Property Additions, and Cost of Removal, net of Salvage and totaled approximately $82.1 million, $81.7 million, and $18.4 million, respectively. On December 7, 2005 the Company filed with the Mississippi PSC a detailed review of all Hurricane Katrina restoration costs as required in the Interim Accounting Order. The Company is currently working with the Mississippi PSC to establish a method to recover all such prudently incurred costs upon resolution of uncertainties related to proposed state legislation to allow securitized financing and federal grant assistance.
4. JOINT OWNERSHIP AGREEMENTS
The Company and Alabama Power own, as tenants in common, Units 1 and 2 with a total capacity of 500 megawatts at Greene County Steam Plant, which is located in Alabama and operated by Alabama Power.

II-276


Table of Contents

NOTES (continued)
Mississippi Power Company 2005 Annual Report
Additionally, the Company and Gulf Power, own as tenants in common, Units 1 and 2 with a total capacity of 1,000 MW at Plant Daniel, which is located in Mississippi and operated by the Company.
     At December 31, 2005, the Company’s percentage ownership and investment in these jointly owned facilities were as follows:
             
Generating Percent Gross  Accumulated 
Plant Ownership Investment  Depreciation 
  
  (in thousands) 
Greene County
            
Units 1 and 2
  40% $73,722  $40,172 
 
Daniel
            
Units 1 and 2
  50% $255,712  $129,510 
 
     The Company’s proportionate share of plant operating expenses is included in the statements of income.
5. INCOME TAXES
Southern Company and its subsidiaries file a consolidated federal income tax return and combined income tax returns for the State of Alabama and the State of Mississippi. Under a joint consolidated income tax allocation agreement, each subsidiary’s current and deferred tax expense is computed on a stand-alone basis and no subsidiary is allocated more expense than would be paid if they filed a separate income tax return. In accordance with Internal Revenue Service regulations, each company is jointly and severally liable for the tax liability.
     At December 31, 2005, the tax-related regulatory assets and liabilities were $10.4 million and $20.6 million, respectively. These assets are attributable to tax benefits flowed through to customers in prior years and to taxes applicable to capitalized interest. These liabilities are attributable to deferred taxes previously recognized at rates higher than current enacted tax law and to unamortized investment tax credits.
     Details of the federal and state income tax provisions are shown below:
             
  2005  2004  2003 
  
  (in thousands) 
Federal —
            
Current
 $(61,933) $3,700  $46,116 
Deferred
  102,659   40,350   (6,166)
 
 
  40,726   44,050   39,950 
 
State —
            
Current
  (10,009)  2,542   7,761 
Deferred
  15,657   4,074   (2,396)
 
 
  5,648   6,616   5,365 
 
Total
 $46,374  $50,666  $45,315 
 
     The tax effects of temporary differences between the carrying amounts of assets and liabilities in the financial statements and their respective tax bases, which give rise to deferred tax assets and liabilities, are as follows:
         
  2005  2004 
  
  (in thousands) 
Deferred tax liabilities:
        
Accelerated depreciation
 $269,188  $224,353 
Basis differences
  8,630   14,092 
Fuel clause under recovered
  41,627   8,696 
Other
  59,883   22,382 
 
Total
  379,328   269,523 
 
Deferred tax assets:
        
Federal effect of state deferred taxes
  13,642   7,639 
Other property basis differences
  9,244   9,762 
Pension and other benefits
  13,473   12,756 
Property insurance
  3,618   4,108 
Unbilled fuel
  7,660   6,225 
Other comprehensive loss
  2,441   2,322 
Other
  44,961   62,651 
 
Total
  95,039   105,463 
 
Total deferred tax liabilities, net
  284,289   164,060 
Portion included in prepaid (accrued) income taxes, net
  (17,660)  3,285 
 
Accumulated deferred income taxes in the balance sheets
 $266,629  $167,345 
 

II-277


Table of Contents

NOTES (continued)
Mississippi Power Company 2005 Annual Report
     In accordance with regulatory requirements, deferred investment tax credits are amortized over the lives of the related property with such amortization normally applied as a credit to reduce depreciation in the statements of income. Credits amortized in this manner amounted to $1.2 million in each year presented. At December 31, 2005, all investment tax credits available to reduce federal income taxes payable had been utilized.
     The provision for income taxes differs from the amount of income taxes determined by applying the applicable U.S. federal statutory rate to earnings before income taxes and preferred dividends as a result of the following:
             
  2005  2004  2003 
     
Federal statutory rate
  35.0%  35.0%  35.0%
State income tax, net of federal deduction
  3.0   3.3   2.9 
Non-deductible book Depreciation
  0.5   0.4   0.4 
Other
  (0.5)  (0.1)  (0.8)
     
Effective income tax rate
  38.0%  38.6%  37.5%
     
6. FINANCING
Mandatorily Redeemable Preferred Securities/ Long-Term Debt Payable to Affiliated Trust
The Company has formed a wholly-owned trust subsidiary for the purpose of issuing preferred securities. The proceeds of the related equity investment and preferred security sale were loaned back to the Company through the issuance of junior subordinated notes totaling $36 million, which constitute substantially all assets of the trust and are reflected in the balance sheets as Long-term Debt Payable to Affiliated Trust (including Securities Due Within One Year). The Company considers that the mechanisms and obligations relating to the preferred securities issued for its benefit, taken together, constitute a full and unconditional guarantee by it of the trust’s payment obligations with respect to these securities. At December 31, 2005, preferred securities of $35 million were outstanding. See Note 1 under “Variable Interest Entities” for additional information on the accounting treatment for the trust and the related securities.
Pollution Control Bonds
Pollution control obligations represent loans to the Company from public authorities of funds derived from sales by such authorities of revenue bonds issued to finance pollution control facilities. The Company is required to make payments sufficient for authorities to meet principal and interest requirements of such bonds. The amount of tax-exempt pollution control revenue bonds outstanding at December 31, 2005 was $82.7 million.
Assets Subject to Lien
In June 2005, the Company’s first mortgage bond indenture was defeased. In December 2005, the remaining outstanding first mortgage bonds were retired by the first mortgage bond trustee. As a result, there are no longer any liens on the Company’s property and the Company no longer has to comply with the covenants and restrictions of the first mortgage bond indenture.
Bank Credit Arrangements
At the beginning of 2006, the Company had total committed credit agreements with banks for approximately $326 million, and $276 million remained unused. Of the total, $101 million expires in 2006 and $225 million in 2008. The Company expects to renew its credit facilities, as needed, prior to expiration. Some of the 2006 agreements allow short-term borrowings to be converted into term loans.
     In connection with these credit arrangements, the Company agrees to pay commitment fees based on the unused portions of the commitments or to maintain compensating balances with the banks. Commitment fees are 1/8 of 1 percent or less for the Company. Compensating balances are not legally restricted from withdrawal.
     This $276 million in unused credit arrangements provides required liquidity support to the Company’s borrowings through a commercial paper program. At December 31, 2005, the Company had $152 million outstanding in commercial notes. The credit arrangements also provide support to the Company’s variable daily rate tax-exempt pollution control bonds totaling $40 million.

II-278


Table of Contents

NOTES (continued)
Mississippi Power Company 2005 Annual Report
     During 2005, the peak amount outstanding for short-term debt was $154 million and the average amount outstanding was $42 million. The average annual interest rate on short-term debt was 3.85 percent in 2005.
Financial Instruments
The Company also enters into energy-related derivatives to hedge exposures to electricity, gas, and other fuel price changes. However, due to cost-based rate regulations, the Company has limited exposure to market volatility in commodity fuel prices and prices of electricity. The Company has implemented fuel-hedging programs with the approval of the Mississippi PSC. The Company enters into hedges of forward electricity sales. There was no material ineffectiveness recorded in earnings in 2005, 2004, or 2003.
     In addition, at the instruction of the Mississippi PSC, the Company has implemented a fuel-hedging program. At December 31, 2005, exposure from these activities was not material to the Company’s financial statements.
     At December 31, 2005, the fair value of derivative energy contracts was reflected in the financial statements as follows:
     
  Amounts
 
  (in thousands)
Regulatory liabilities, net
 $27,463 
Other comprehensive income
  (342)
Net income
  (15)
 
Total fair value
 $27,106 
 
     The fair value gains or losses for cash flow hedges are recorded as regulatory assets and liabilities if they are recoverable through the regulatory clauses, otherwise they are recorded in other comprehensive income, and are recognized in earnings at the same time the hedged items affect earnings. For the year 2006, approximately $0.3 million of pre-tax losses are expected to be reclassified from other comprehensive income to fuel expense. The Company has energy-related hedges in place up to and including 2008.
7. COMMITMENTS
Construction Program
The Company is engaged in continuous construction programs, currently estimated to total $126 million in 2006, of which $30 million is related to Hurricane Katrina restoration, $112 million in 2007, and $139 million in 2008. The construction program is subject to periodic review and revision, and actual construction costs may vary from the above estimates because of numerous factors. These factors include changes in business conditions; acquisition of additional generation assets; revised load growth estimates; changes in environmental regulations; changes in FERC rules and transmission regulations; increasing costs of labor, equipment and materials; and cost of capital. At December 31, 2005, significant purchase commitments were outstanding in connection with the construction program. The Company has no generating plants under construction. Capital improvements to generating, transmission, and distribution facilities, including those to meet environmental standards, will continue.
Long-Term Service Agreements
The Company has entered into a Long-Term Service Agreement (LTSA) with General Electric (GE) for the purpose of securing maintenance support for the leased combined cycle units at Plant Daniel. The LTSA provides that GE will perform all planned inspections on the covered equipment, which includes the cost of all labor and materials. GE is also obligated to cover the costs of unplanned maintenance on the covered equipment subject to a limit specified in the contract.
     In general, the LTSA is in effect through two major inspection cycles of the units. Scheduled payments to GE are made monthly based on estimated operating hours of the units and are recognized as expense based on actual hours of operation. The Company has recognized $7.9 million, $9.0 million, and $6.0 million for 2005, 2004, and 2003, respectively, which is included in maintenance expense in the statements of income. Remaining payments to GE under this agreement are currently estimated to total $152 million over the next 12 years. However, the LTSA contains various cancellation provisions at the option of the Company.

II-279


Table of Contents

NOTES (continued)
Mississippi Power Company 2005 Annual Report
     The Company also has entered into a LTSA with ABB Power Generation Inc. (ABB) for the purpose of securing maintenance support for its Chevron Unit 5 combustion turbine plant. In summary, the LTSA stipulates that ABB will perform all planned maintenance on the covered equipment, which includes the cost of all labor and materials. ABB is also obligated to cover the costs of unplanned maintenance on the covered equipment subject to a limit specified in the contract.
     In general, this LTSA is in effect through two major inspection cycles. Scheduled payments to ABB are made at various intervals based on actual operating hours of the unit. Payments to ABB under this agreement are currently estimated to total $3.0 million over the remaining term of the agreement, which is approximately fifteen months. However, the LTSA contains various cancellation provisions at the option of the Company. Payments made to ABB prior to the performance of any planned maintenance are recorded as a prepayment in the balance sheets. Inspection costs are capitalized or charged to expense based on the nature of the work performed.
Fuel Commitments
To supply a portion of the fuel requirements of the generating plants, the Company has entered into various long-term commitments for the procurement of fuel. In most cases, these contracts contain provisions for price escalations, minimum purchase levels, and other financial commitments. Coal commitments include forward contract purchases for sulfur dioxide emission allowances. Natural gas purchase commitments contain given volumes with prices based on various indices at the time of delivery. Amounts included in the chart below represent estimates based on New York Mercantile Exchange future prices at December 31, 2005. Total estimated minimum long-term obligations at December 31, 2005 were as follows:
         
Year Natural Gas  Coal 
  
  (in thousands) 
2006
 $168,311  $184,342 
2007
  86,978   64,138 
2008
  50,831   18,552 
2009
  5,938    
2010
  5,938    
2011 and thereafter
  42,269    
 
Total commitments
 $360,265  $267,032 
 
     Additional commitments for fuel will be required to supply the Company’s future needs.
     SCS may enter into various types of wholesale energy and natural gas contracts acting as an agent for the Company and the other retail operating companies, Southern Power, and Southern Company Gas. Under these agreements, each of the retail operating companies, Southern Power, and Southern Company Gas may be jointly and severally liable. The creditworthiness of Southern Power and Southern Company Gas is currently inferior to the creditworthiness of the retail operating companies. Accordingly, Southern Company has entered into keep-well agreements with the Company and each of the other retail operating companies to insure they will not subsidize or be responsible for any costs, losses, liabilities, or damages resulting from the inclusion of Southern Power or Southern Company Gas as a contracting party under these agreements.

II-280


Table of Contents

NOTES (continued)
Mississippi Power Company 2005 Annual Report
Operating Leases
Railcar Leases
The Company and Gulf Power have jointly entered into operating lease agreements for the use of 745 aluminum railcars. The Company has the option to purchase the railcars at the greater of lease termination value or fair market value, or to renew the leases at the end of the lease term. The Company also has multiple operating lease agreements for the use of an additional 120 aluminum railcars that do not contain a purchase option. All of these leases are for the transport of coal to Plant Daniel.
     The Company’s share (50 percent) of the leases, charged to fuel stock and recovered through the fuel cost recovery clause, was $3.0 million in 2005 and $1.9 million in 2004 and 2003. The Company’s annual lease payments for 2006 through 2010 will average approximately $3.2 million and after 2011, lease payments total in aggregate approximately $4.2 million.
     In addition to railcar leases, the Company has other operating leases for fuel handling equipment at Plants Daniel and Watson. The Company’s share (50 percent at Plant Daniel and 100 percent at Plant Watson) of these leases was charged to fuel handling expense in the amount of $611,000 in 2005. The Company’s annual lease payments for 2006 through 2010 will average approximately $693,000 and after 2011, lease payments total in aggregate approximately $52,000.
Plant Daniel Combined Cycle Generating Units
In May 2001, the Company began the initial 10-year term of the lease agreement for a 1,064 megawatt natural gas combined cycle generating facility built at Plant Daniel (Facility). The Company entered into this transaction during a period when retail access was under review by the Mississippi PSC. The lease arrangement provided a lower cost alternative to its cost based rate regulated customers than a traditional rate base asset. See Note 3 under “Retail Regulatory Matters – Performance Evaluation Plan” for a description of the Company’s formula rate plan.
     In 2003, the Facility was acquired by Juniper Capital L.P. (Juniper), whose partners are unaffiliated with the Company. Simultaneously, Juniper entered into a restructured lease agreement with the Company. Juniper has also entered into leases with other parties unrelated to the Company. The assets leased by the Company comprise less than 50 percent of Juniper’s assets. The Company is not required to consolidate the leased assets and related liabilities, and the lease with Juniper is considered an operating lease. The lease agreement is treated as an operating lease for accounting purposes, as well as for both retail and wholesale rate recovery purposes. For income tax purposes, the Company retains tax ownership. The initial lease term ends in 2011 and the lease includes a purchase and renewal option based on the cost of the Facility at the inception of the lease, which was $370 million. The Company is required to amortize approximately four percent of the initial acquisition cost over the initial lease term. Eighteen months prior to the end of the initial lease, the Company may elect to renew for 10 years. If the lease is renewed, the agreement calls for the Company to amortize an additional 17 percent of the initial completion cost over the renewal period. Upon termination of the lease, at the Company’s option, it may either exercise its purchase option or the Facility can be sold to a third party.
     The lease provides for a residual value guarantee, approximately 73 percent of the acquisition cost, by the Company that is due upon termination of the lease in the event that the Company does not renew the lease or purchase the Facility and that the fair market value is less than the unamortized cost of the Facility. A liability of approximately $11 million and $13 million for the fair market value of this residual value guarantee is included in the balance sheets at December 31, 2005 and 2004, respectively. In 2003, approximately $11 million in lease termination costs and were included in other operation expense. Lease expenses were $27 million, $27 million, and $26 million in 2005, 2004, and 2003, respectively.

II-281


Table of Contents

NOTES (continued)
Mississippi Power Company 2005 Annual Report
     The Company estimates that its annual amount of future minimum operating lease payments under this arrangement, exclusive of any payment related to the residual value guarantee, as of December 31, 2005, are as follows:
     
Year Lease Payments
  (in thousands)
2006
 $28,824 
2007
  28,718 
2008
  28,616 
2009
  28,504 
2010
  28,398 
2011 and thereafter
  28,291 
 
Total commitments
 $171,351 
 
8. STOCK OPTION PLAN
Southern Company provides non-qualified stock options to a large segment of the Company’s employees ranging from line management to executives. As of December 31, 2005, 275 current and former employees of the Company participated in the stock option plan. The maximum number of shares of Southern Company common stock that may be issued under this plan may not exceed 55 million. The prices of options granted to date have been at the fair market value of the shares on the dates of grant. Options granted to date become exercisable pro rata over a maximum period of three years from the date of grant. Options outstanding will expire no later than 10 years after the date of grant, unless terminated earlier by the Southern Company Board of Directors in accordance with the stock option plan. Activity from 2003 to 2005 for the options granted to the Company’s employees under the stock option plan is summarized below:
         
   Average
  Shares Option
  Subject  Price
  to Option per Share
 
Balance at December 31, 2002
  1,484,009  $19.86 
Options granted
  336,450   27.98 
Options canceled
  (2,882)  24.64 
Options exercised
  (269,753)  16.35 
 
Balance at December 31, 2003
  1,547,824   22.23 
Options granted
  309,043   29.50 
Options canceled
  (1,395)  19.87 
Options exercised
  (260,061)  17.00 
 
Balance at December 31, 2004
  1,595,411   24.49 
Options granted
  272,813   32.71 
Options canceled
  (1,314)  29.81 
Options exercised
  (422,472)  21.67 
 
Balance at December 31, 2005
  1,444,438  $26.86 
 
 
        
Options exercisable:
        
At December 31, 2003
  794,374     
At December 31, 2004
  1,019,627     
At December 31, 2005
  920,511     
 

II-282


Table of Contents

NOTES (continued)
Mississippi Power Company 2005 Annual Report
     The following table summarizes information about options outstanding at December 31, 2005:
             
  Dollar Price
  Range of Options
  13-21 21-28 28-35
 
Outstanding:
            
Shares(in thousands)
  191   679   575 
Average remaining life (in years)
  4.1   5.5   8.2 
Average exercise price
 $17.67  $25.93  $31.02 
Exercisable:
            
Shares(in thousands)
  191   594   136 
Average exercise price
 $17.67  $25.64  $29.66 
 
9. QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
Summarized quarterly financial data for 2005 and 2004 are as follows:
             
          Net Income
          After Dividends
  Operating Operating On Preferred
Quarter Ended Revenues Income Stock
  (in thousands)
March 2005
 $215,210  $31,902  $16,947 
June 2005
  248,576   43,061   25,632 
September 2005
  277,907   51,975   28,244 
December 2005
  228,040   7,502   2,985 
 
March 2004
 $209,728  $31,600  $17,319 
June 2004
  232,785   43,290   21,891 
September 2004
  258,564   61,744   35,581 
December 2004
  209,249   9,607   2,010 
 
     The Company’s business is influenced by seasonal weather conditions.

II-283


Table of Contents

SELECTED FINANCIAL AND OPERATING DATA 2001-2005
Mississippi Power Company 2005 Annual Report
                     
  2005  2004  2003  2002  2001 
 
Operating Revenues (in thousands)
 $969,733  $910,326  $869,924  $824,165  $796,065 
Net Income after Dividends on Preferred Stock (in thousands)
 $73,808  $76,801  $73,499  $73,013  $63,887 
Cash Dividends on Common Stock (in thousands)
 $62,000  $66,200  $66,000  $63,500  $50,200 
Return on Average Common Equity (percent)
  13.33   14.24   13.99   14.46   14.25 
Total Assets (in thousands)
 $1,981,269  $1,479,113  $1,511,174  $1,482,040  $1,411,050 
Gross Property Additions (in thousands)
 $158,084  $70,063  $69,345  $67,460  $61,193 
 
Capitalization (in thousands) :
                    
Common stock equity
 $561,160  $545,837  $532,489  $517,953  $491,680 
Preferred stock
  32,780   32,780   31,809   31,809   31,809 
Mandatorily redeemable preferred securities
        35,000   35,000   35,000 
Long-term debt payable to affiliated trust
  36,082   36,082          
Long-term debt
  242,548   242,498   202,488   243,715   233,753 
 
Total (excluding amounts due within one year)
 $872,570  $857,197  $801,786  $828,477  $792,242 
 
Capitalization Ratios (percent) :
                    
Common stock equity
  64.3   63.7   66.4   62.5   62.1 
Preferred stock
  3.8   3.8   4.0   3.8   4.0 
Mandatorily redeemable preferred securities
        4.4   4.2   4.4 
Long-term debt payable to affiliated trust
  4.1   4.2          
Long-term debt
  27.8   28.3   25.2   29.5   29.5 
 
Total (excluding amounts due within one year)
  100.0   100.0   100.0   100.0   100.0 
 
Security Ratings:
                    
First Mortgage Bonds —
                    
Moody’s
              Aa3           Aa3           Aa3           Aa3
Standard and Poor’s
     A+   A+   A+   A+ 
Fitch
              AA           AA-           AA-           AA-
Preferred Stock —
                    
Moody’s
  A3   A3   A3   A3   A3 
Standard and Poor’s
         BBB+         BBB+         BBB+         BBB+         BBB+
Fitch
  A+   A+   A   A   A 
Unsecured Long-Term Debt —
                    
Moody’s
  A1   A1   A1   A1   A1 
Standard and Poor’s
  A   A   A   A   A 
Fitch
           AA-          AA-  A+   A+   A+ 
 
Customers (year-end) :
                    
Residential
  142,077   160,189   159,582   158,873   158,852 
Commercial
  30,895   33,646   33,135   32,713   32,538 
Industrial
  512   522   520   489   498 
Other
  176   183   171   171   173 
 
Total
  173,660   194,540   193,408   192,246   192,061 
 
Employees (year-end)
  1,254   1,283   1,290   1,301   1,316 
 

II-284


Table of Contents

SELECTED FINANCIAL AND OPERATING DATA 2001-2005 (continued)
Mississippi Power Company 2005 Annual Report
                     
  2005  2004  2003  2002  2001 
 
Operating Revenues (in thousands) :
                    
Residential
 $209,546  $199,242  $180,978  $186,522  $164,716 
Commercial
  213,093   199,127   175,416   181,224   163,253 
Industrial
  190,720   180,516   154,825   164,042   156,525 
Other
  5,501   5,428   5,082   5,039   4,659 
 
Total retail
  618,860   584,313   516,301   536,827   489,153 
Sales for resale — non-affiliates
  283,413   265,863   249,986   224,275   204,623 
Sales for resale — affiliates
  50,460   44,371   26,723   46,314   85,652 
 
Total revenues from sales of electricity
  952,733   894,547   793,010   807,416   779,428 
Other revenues
  17,000   15,779   76,914   16,749   16,637 
 
Total
 $969,733  $910,326  $869,924  $824,165  $796,065 
 
Kilowatt-Hour Sales (in thousands) :
                    
Residential
  2,179,756   2,297,110   2,255,445   2,300,017   2,162,623 
Commercial
  2,725,274   2,969,829   2,914,133   2,902,291   2,840,840 
Industrial
  3,798,477   4,235,290   4,111,199   4,161,902   4,275,781 
Other
  37,905   40,229   39,890   39,635   41,009 
 
Total retail
  8,741,412   9,542,458   9,320,667   9,403,845   9,320,253 
Sales for resale — non-affiliates
  4,811,250   6,027,666   5,874,724   5,380,145   5,011,212 
Sales for resale — affiliates
  896,361   1,053,471   709,065   1,586,968   2,952,455 
 
Total
  14,449,023   16,623,595   15,904,456   16,370,958   17,283,920 
 
Average Revenue Per Kilowatt-Hour (cents) :
                    
Residential
  9.61   8.67   8.02   8.11   7.62 
Commercial
  7.82   6.70   6.02   6.24   5.75 
Industrial
  5.02   4.26   3.77   3.94   3.66 
Total retail
  7.08   6.12   5.54   5.71   5.25 
Sales for resale
  5.85   4.38   4.20   3.88   3.64 
Total sales
  6.59   5.38   4.99   4.93   4.51 
Residential Average Annual Kilowatt-Hour Use Per Customer
  14,111   14,357   14,161   14,453   13,634 
Residential Average Annual Revenue Per Customer
 $1,367  $1,245  $1,136  $1,172  $1,038 
Plant Nameplate Capacity Ratings (year-end) (megawatts)
  3,156   3,156   3,156   3,156   3,156 
Maximum Peak-Hour Demand (megawatts) :
                    
Winter
  2,178   2,173   2,458   2,311   2,249 
Summer
  2,493   2,427   2,330   2,492   2,466 
Annual Load Factor (percent)
  56.6   62.4   60.5   61.8   60.7 
Plant Availability Fossil-Steam (percent) :
  82.8   91.4   92.6   91.7   92.8 
 
Source of Energy Supply (percent) :
                    
Coal
  58.1   55.7   57.7   50.8   52.0 
Oil and gas
  24.4   25.5   19.9   37.7   35.9 
Purchased power —
                    
From non-affiliates
  5.1   6.4   3.5   3.1   3.1 
From affiliates
  12.4   12.4   18.9   8.4   9.0 
 
Total
  100.0   100.0   100.0   100.0   100.0 
 

II-285


Table of Contents

SAVANNAH ELECTRIC AND POWER COMPANY
FINANCIAL SECTION
II-286


Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Savannah Electric and Power Company:
We have audited the accompanying balance sheets and statements of capitalization of Savannah Electric and Power Company (the “Company”) (a wholly owned subsidiary of Southern Company) as of December 31, 2005 and 2004, and the related statements of income, comprehensive income, common stockholder’s equity, and cash flows for each of the three years in the period ended December 31, 2005. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
     We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
     In our opinion, the financial statements (pages II-306 to II-329) present fairly, in all material respects, the financial position of Savannah Electric and Power Company at December 31, 2005 and 2004, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2005, in conformity with accounting principles generally accepted in the United States of America.
     As discussed in Note 3 to the financial statements, on December 13, 2005, the Company’s Board approved the merger with Georgia Power Company, subject to regulatory approval.
/s/ Deloitte & Touche LLP
Atlanta, Georgia
February 27, 2006

II-287


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Savannah Electric and Power Company 2005 Annual Report
OVERVIEW
Business Activities
Savannah Electric and Power Company (the Company) operates as a vertically integrated utility providing electricity to retail customers within its traditional service area of southeastern Georgia.
     Many factors affect the opportunities, challenges, and risks of the Company’s business of selling electricity. These factors include the Company’s ability to maintain a stable regulatory environment, to achieve energy sales growth while containing costs, and to recover rising costs. These costs include those related to growing demand, increasingly stringent environmental standards, and rising fuel prices. In 2005, the Company completed a retail base rate case and a retail fuel cost recovery rate case. These regulatory actions are expected to benefit future earnings stability, to help enable the recovery of substantial capital investments in generating plant, to facilitate the continued reliability of the transmission and distribution network, and to allow for the recovery of increasing fuel costs. In connection with the merger, as discussed below, additional rate actions are expected to be completed in 2006.
Merger with Georgia Power
On December 13, 2005, the Company entered into a merger agreement with Georgia Power Company (Georgia Power) under which the Company will merge into Georgia Power, with Georgia Power continuing as the surviving corporation (the Merger). The Merger must be approved by Savannah Electric’s preferred shareholders and is subject to the receipt of regulatory approval of the Federal Energy Regulatory Commission (FERC), the Georgia Public Service Commission (PSC), and the Federal Communications Commission. Pending regulatory approvals, the Merger is expected to occur by July 2006. See FUTURE EARNINGS POTENTIAL — “PSC Matters — Merger” herein and Note 3 under “Retail Regulatory Matters — Merger” for additional information.
Key Performance Indicators
In striving to maximize shareholder value while providing cost effective energy to more than 147,000 customers, the Company focuses on several key indicators. These indicators include customer satisfaction, plant availability, system reliability, and net income. The Company’s financial success is directly tied to the satisfaction of its customers. Key elements of ensuring customer satisfaction include outstanding service, high reliability, and competitive prices. Management uses customer satisfaction surveys and reliability indicators to evaluate the Company’s results.
     Peak season equivalent forced outage rate (Peak Season EFOR) is an indicator of plant availability and efficient generation fleet operations during the months when generation needs are greatest. The rate is calculated by dividing the number of hours of forced outages by total generation hours. Peak Season EFOR excludes the impact of hurricanes and certain outage events caused by manufacturer defects. Transmission and distribution system reliability performance is measured by the frequency and duration of outages. Performance targets for reliability are set internally based on historical performance, normal weather conditions, and expected capital expenditures. The 2005 performance was on target on these reliability measures. Net income is the primary component of the Company’s contribution to Southern Company’s earnings per share goal.
     The Company’s 2005 results compared to its targets for some of its key indicators are reflected in the following chart.
     
Key 2005 2005
Performance Indicator Target Performance Actual Performance
Customer Satisfaction Top quartile in customer surveys Second quartile
Peak Season EFOR 3.0% or less 1.0%
Net Income $25.2 million $29.9 million
     The failure to achieve top quartile in customer satisfaction is believed to have been the result of three rate increases since November 2004, which was a significant consideration in the Merger decision. The financial performance and Peak Season EFOR achieved in 2005 reflect the focus management places on these indicators, as well as the commitment shown by the Company’s employees in achieving or exceeding management’s expectations.

II-288


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Savannah Electric and Power Company 2005 Annual Report
Earnings
The Company’s net income after preferred stock dividends for 2005 totaled $29.9 million, representing an increase of $5.7 million, or 23.5 percent, from the prior year. Higher operating revenues resulting from the base rate increase in June 2005, as well as increases in transmission revenues and other income were somewhat offset by higher operating expenses and higher interest expense resulting from additional securities outstanding and higher interest rates. Earnings were $24.2 million in 2004, reflecting an increase of $0.8 million, or 3.3 percent, from the prior year. Higher operating revenues from customer growth were somewhat offset by higher operating expenses and higher interest expenses resulting from additional securities outstanding. In 2003, earnings were $23.5 million, representing an increase of $2.1 million, or 10.0 percent, from the prior year. Higher operating revenues, lower depreciation and amortization expenses, and lower interest expenses were somewhat offset by higher operating expenses and income taxes.
RESULTS OF OPERATIONS
A condensed income statement is as follows:
                 
      Increase (Decrease) 
  Amount  from Prior Year 
 
  2005  2005  2004  2003 
 
      (in thousands)     
Operating revenues
 $444,994  $88,034  $41,843  $18,111 
 
Fuel
  106,549   50,553   119   922 
Purchased power
  146,247   20,573   36,169   13,901 
Other operation and maintenance
  93,014   7,049   2,344   2,603 
Depreciation and amortization
  22,404   1,152   753   (2,205)
Taxes other than income taxes
  16,202   957   580   208 
 
Total operating expenses
  384,416   80,284   39,965   15,429 
 
Operating income
  60,578   7,750   1,878   2,682 
Total other income and (expense)
  (10,956)  1,762   (745)  3,528 
Income taxes
  16,989   2,611   (1,140)  4,070 
 
Net income
  32,633   6,901   2,273   2,140 
Dividends on preferred stock
  2,700   1,200   1,500    
 
Net income after dividends on preferred stock
 $29,933  $5,701  $773  $2,140 
 
Revenues
Details of operating revenues are as follows:
             
  Amount 
 
  2005  2004  2003 
 
    (in thousands)   
Retail — prior year
 $341,766  $298,807  $283,225 
Change in —
            
Base rates
  6,097      2,799 
Sales growth
  1,696   9,497   2,084 
Weather
  1,127   10   (263)
Fuel cost recovery and other
  70,865   33,452   10,962 
 
Retail — current year
  421,551   341,766   298,807 
 
Sales for resale —
            
Non-affiliates
  5,126   5,035   5,653 
Affiliates
  10,536   6,130   6,499 
 
Total sales for resale
  15,662   11,165   12,152 
 
Other operating revenues
  7,781   4,029   4,158 
 
Total operating revenues
 $444,994  $356,960  $315,117 
 
Percent change
  24.7%  13.3%  6.1%
 
     Total operating revenues for 2005 were $445.0 million, reflecting a 24.7 percent increase when compared to 2004. Retail revenues increased 23.3 percent, or $79.8 million, in 2005, increased 14.4 percent, or $43.0 million, in 2004, and increased 5.5 percent, or $15.6 million, in 2003. On May 17, 2005, the Georgia PSC approved a new three-year retail rate plan for the Company ending May 31, 2008 (2005 Retail Rate Plan). Retail base rates also increased in June 2002. See Note 3 to the financial statements under “Retail Regulatory Matters — Rate Plans” for additional information.
     Electric rates include provisions to adjust billings for fluctuations in fuel costs, the energy component of purchased power costs, and certain other costs. Under the fuel recovery provisions, fuel revenues generally equal fuel expenses—including the fuel component of purchased energy—and do not affect net income. The Georgia PSC approved a Fuel Cost Recovery (FCR) rate increase that became effective in December 2005. See FUTURE EARNINGS POTENTIAL — “PSC Matters — Fuel Cost Recovery” herein and Notes 1 and 3 to the financial statements under “Fuel Costs” and “Retail Regulatory Matters —Fuel Cost Recovery,” respectively, for additional information.
     Revenues from sales to non-affiliated utilities are primarily energy related. These sales do not have a

II-289


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Savannah Electric and Power Company 2005 Annual Report
significant impact on net income since the energy is generally sold at variable cost.
     Sales to affiliated companies vary from year to year depending on demand and the availability and cost of generating resources at each company. These affiliated sales are made in accordance with the Intercompany Interchange Contract (IIC), as approved by the FERC. These energy sales do not have a significant impact on earnings since the energy is generally sold at variable cost.
Energy Sales
Changes in revenues are influenced heavily by the amount of energy sold each year. Kilowatt-hour (KWH) sales for 2005 and the percent change by year were as follows:
                 
  KWH  Percent Change
 
                
  2005  2005  2004  2003 
 
                
  (in millions)             
Residential
  1,923   1.3%  8.3%  (0.1)%
Commercial
  1,566   1.7   5.4   0.4 
Industrial
  805   (4.2)  (2.4)  8.8 
Other
  136   (4.7)  4.1   (0.5)
 
               
Total retail
  4,430   0.2   5.0   1.8 
Sales for resale —
                
Non-affiliates
  84   (36.1)  (19.2)  7.7 
Affiliates
  178   24.8   (22.9)  47.1 
 
               
Total
  4,692   (0.1)%  3.0%  3.3%
 
     In 2005, residential and commercial energy sales increased from the prior year primarily due to continued customer growth and favorable weather conditions. Industrial sales were lower as compared to the prior year due to lower usage by several industrial customers resulting from cogeneration, plant outages, and reductions in production.
     In 2004, residential and commercial energy sales increased from the prior year primarily due to continued customer growth. Industrial sales were lower than the prior year because of lower usage by several industrial customers due to cogeneration and cutbacks in production.
     In 2003, residential sales decreased from the prior year primarily due to weather-related demand. Industrial sales were higher than the prior year because of an increase in usage by several industrial customers, reflecting the beginning of an economic recovery from the previous two-year slowdown. All three customer classes benefited from continued customer growth.
     Energy sales to retail customers are projected to increase at a compound average growth rate of 2.4 percent during the period 2006 through 2010.
Expenses
Fuel and Purchased Power Expenses
Fuel and purchased power costs constitute the single largest expense for the Company. The mix of energy supply is determined primarily by demand, the unit cost of fuel consumed, and the availability and cost of generation units.
     The amount and sources of generation, the average cost of fuel per net KWH generated, and the amount and average cost of purchased power were as follows:
             
  2005  2004  2003 
   
Total generation (millions of KWHs)
  2,569   2,135   2,325 
Sources of generation (percent) —
            
Coal
  79   96   94 
Oil
  1   1   2 
Gas
  20   3   4 
Average cost of fuel per net KWH generated (cents)
  4.15   2.62   2.40 
Total purchased power (millions of KWHs)
  2,472   2,829   2,581 
Average cost of purchased power per net KWH (cents)
  5.92   4.44   3.47 
 
     Fuel expense increased 90.3 percent in 2005 as compared to 2004 due to a 58.4 percent increase in the average cost of fuel per net KWH generated and a 20.3 percent increase in generation due to the commercial operation of the Plant McIntosh Combined Cycle Units 10 and 11 in June 2005. In 2004, fuel expense increased 0.2 percent over the prior year due to a 9.2 percent increase in the average cost of fuel per net KWH generated that more than offset an 8.2 percent decrease in generation. In 2003, fuel expense increased 1.7 percent as compared to the prior year due to a slight increase in generation offset somewhat by a lower cost of coal.
     Purchased power expense increased $20.6 million, or

II-290


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Savannah Electric and Power Company 2005 Annual Report
16.4 percent, in 2005 as compared to 2004 resulting from the increases in fuel costs which drove higher energy costs. In 2004, purchased power expense increased $36.2 million, or 40.4 percent over the prior year due to increased energy demands and higher energy costs. In 2003, purchased power expense increased $13.9 million, or 18.4 percent, over the prior year due to increased energy demands and a purchased power agreement (PPA) between the Company and Southern Power for energy and capacity from Plant Wansley Units 6 and 7 which began in June 2002.
     A significant upward trend in the cost of coal and natural gas has emerged since 2003, and volatility in these markets is expected to continue. Increased coal prices have been influenced by a worldwide increase in demand as a result of rapid economic growth in China as well as increased mining costs. Higher natural gas prices in the United States are the result of increased demand and slightly lower gas supplies despite increased drilling activity. Natural gas supply interruptions, such as those caused by the 2004 and 2005 hurricanes result in an immediate market response; however, the long-term impact of this price volatility may be reduced by imports of natural gas and liquefied natural gas. Fuel expenses generally do not affect net income, since they are offset by fuel revenues under the Company’s fuel cost recovery provisions.
Other Operating Expenses
Other operation and maintenance expenses increased $7.0 million, or 8.2 percent, in 2005 over the prior year primarily due to increases of $4.0 million in production expenses related to scheduled maintenance outages at both Plant Kraft and Plant McIntosh, $1.4 million in transmission expenses related in part to a transformer failure and new transmission facilities agreements, $0.6 million in distribution expenses related to tree trimming, and increases of $0.5 million in administrative and general expenses primarily related to employee benefits expenses and Sarbanes-Oxley related accounting activities, offset partially by a decrease of $0.7 million in the storm damage accrual as ordered in the 2005 Retail Rate Plan.
     In 2004, other operation and maintenance expenses increased $2.3 million, or 2.8 percent over the prior year, as a result of a $2.8 million increase in administrative and general expenses, primarily relating to accounting and auditing services and employee benefits expense, and a $0.6 million increase in distribution expenses partially offset by a decrease of $1.4 million in maintenance expense due to a scheduled turbine maintenance outage at Plant Kraft in 2003.
     In 2003, other operation and maintenance expenses increased $2.6 million, or 3.2 percent, over the prior year. Administrative and general expenses increased by $1.0 million primarily due to increases in accounting and auditing services, insurance reserves, and employee benefits expense, somewhat offset by the annual true-up in billings to Georgia Power for charges associated with the jointly owned combustion turbines at the Company’s Plant McIntosh. Maintenance expense increased $1.5 million primarily due to a scheduled turbine maintenance outage at Plant Kraft and higher transmission and distribution maintenance expenses.
     Depreciation and amortization increased $1.2 million, or 5.4 percent, in 2005 over the prior year due to the completion of the amortization of the regulatory liability for accelerated depreciation in May 2005 in accordance with the 2002 Georgia PSC rate order and the addition of the McIntosh combined cycle facilities in June 2005 partially offset by lowering the composite depreciation rate as part of the 2005 Retail Rate Plan. In 2004, depreciation and amortization increased $0.8 million, or 3.7 percent, from the prior year due to an increase in depreciable property. Depreciation and amortization decreased $2.2 million, or 9.7 percent, in 2003 from the prior year primarily as a result of discontinuing accelerated depreciation and beginning amortization of the related regulatory liability in June 2002. See Note 3 to the financial statements under “Retail Regulatory Matters” for additional information.
Other Income (Expense), Net
Other income increased in 2005 over the prior year as a result of a $2.6 million gain on the settlement of gas hedges, as allowed by the Georgia PSC, and a $2.5 million disallowance of Plant McIntosh construction costs recorded in December 2004. These increases were partially offset by $0.9 million in expenses associated with the Company’s non-qualified benefit plans in connection with the Merger. In 2004, other income decreased over the prior year due to the Plant McIntosh disallowance. Other income increased in 2003 over the prior year as a result of a distribution of the proceeds

II-291


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Savannah Electric and Power Company 2005 Annual Report
from the sale of a mutual life insurance company in which the Company held policies used to fund its non-qualified benefit plans. See Notes 2 and 3 to the financial statements under “Retail Regulatory Matters — Fuel Hedging Program” and — “Plant McIntosh Construction Project” for additional information.
Non-Operating Expenses
In 2005, interest expense and preferred dividends increased $3.9 million, or 29.0 percent, over the prior year due to the issuance of senior notes and preferred stock in 2004, as well as an increase in short-term borrowings and higher interest rates. Interest expense and preferred dividends increased $4.0 million, or 41.3 percent, in 2004 over the prior year primarily related to an increase in senior notes and preferred stock outstanding. These increases were partially offset by a decrease in distributions on mandatorily redeemable preferred securities due to the redemption of $40 million of mandatorily redeemable preferred securities. Interest expense decreased $2.0 million, or 17.4 percent, in 2003 from the prior year primarily as a result of a lower principal amount of debt outstanding during the year. Lower interest rates also contributed to lower expenses in 2003. See FINANCIAL CONDITION AND LIQUIDITY — “Financing Activities” herein for additional information.
Effects of Inflation
The Company is subject to rate regulation that is based on the recovery of historical costs. In addition, the income tax laws are based on historical costs. Therefore, inflation creates an economic loss because the Company is recovering its costs of investments in dollars that have less purchasing power. While the inflation rate has been relatively low in recent years, it continues to have an adverse effect on the Company because of the large investment in utility plant with long economic lives. Conventional accounting for historical cost does not recognize this economic loss nor the partially offsetting gain that arises through financing facilities with fixed-money obligations such as long-term debt and preferred stock. Any recognition of inflation by regulatory authorities is reflected in the rate of return allowed in the Company’s approved electric rates.
FUTURE EARNINGS POTENTIAL
General
The Company operates as a vertically integrated utility providing electricity to retail customers within the traditional service area of southeastern Georgia. Prices for electricity provided by the Company to retail customers are set by the Georgia PSC under cost-based regulatory principles. Prices for electricity relating to jointly owned generating facilities, interconnecting transmission lines, and the exchange of electric power are set by the FERC. Retail rates and earnings are reviewed and may be adjusted periodically within certain limitations. See ACCOUNTING POLICIES — “Application of Critical Accounting Policies and Estimates — Electric Utility Regulation” herein and Note 3 to the financial statements under “Retail Regulatory Matters” and “FERC Matters” for additional information about these and other regulatory matters.
     The results of operations for the past three years are not necessarily indicative of future earnings potential. The level of the Company’s future earnings depends on numerous factors. These factors include the Company’s ability to maintain a stable regulatory environment that continues to allow for the recovery of all prudently incurred costs. Future earnings in the near term will depend, in part, upon growth in energy sales, which is subject to a number of factors. These factors include weather, competition, energy conservation practiced by customers, the price of electricity, the price elasticity of demand, and the rate of economic growth in the Company’s service area.
Environmental Matters
New Source Review Actions
In November 1999, the Environmental Protection Agency (EPA) brought a civil action in the U.S. District Court for the Northern District of Georgia against certain Southern Company subsidiaries, including Alabama Power and Georgia Power, alleging that these subsidiaries had violated the New Source Review (NSR) provisions of the Clean Air Act and related state laws at certain coal-fired generating facilities. Through subsequent amendments and other legal procedures, the EPA added the Company as a defendant to the original action and filed a separate action against Alabama Power in the U.S. District

II-292


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Savannah Electric and Power Company 2005 Annual Report
Court for the Northern District of Alabama after it was dismissed from the original action. In these lawsuits, the EPA alleges that NSR violations occurred at eight coal-fired generating facilities including the Company’s Plant Kraft. The civil actions request penalties and injunctive relief, including an order requiring the installation of the best available control technology at the affected units. On June 3, 2005, the U.S. District Court for the Northern District of Alabama issued a decision in favor of Alabama Power on two primary legal issues in the case; however, the decision does not resolve the case, nor does it address other legal issues associated with the EPA’s allegations. In accordance with a separate court order, Alabama Power and the EPA are currently participating in mediation with respect to the EPA’s claims. The action against Georgia Power and the Company has been administratively closed since the spring of 2001, and none of the parties has sought to reopen the case. See Note 3 to the financial statements under “Environmental Matters — New Source Review Actions” for additional information.
     The Company believes it complied with applicable laws and the EPA’s regulations and interpretations in effect at the time the work in question took place. The Clean Air Act authorizes maximum civil penalties of $25,000 to $32,500 per day, per violation at each generating unit, depending on the date of the alleged violation. An adverse outcome in this matter could require substantial capital expenditures that cannot be determined at this time and could possibly require payment of substantial penalties. This could affect future results of operations, cash flows, and possibly financial condition if such costs are not recovered through regulated rates.
     In December 2002 and October 2003, the EPA issued final revisions to its NSR regulations under the Clean Air Act. A coalition of states and environmental organizations filed petitions for review of these regulations. On June 24, 2005, the U.S. Court of Appeals for the District of Columbia Circuit upheld, in part, the EPA’s December 2002 revisions to its NSR regulations, which included changes to the regulatory exclusions and methods of calculating emissions increases. However, the court vacated portions of those revisions, including those addressing the exclusion of certain pollution control projects. The October 2003 revisions, which clarified the scope of the existing Routine Maintenance, Repair and Replacement exclusion, have been stayed by the Court of Appeals pending its review of the rules. On October 20, 2005, the EPA also published a proposed rule clarifying the test for determining when an emissions increase subject to the NSR requirements has occurred. The impact of these revisions and proposed rules will depend on adoption of the final rules by the EPA and the individual state implementation of such rules, as well as the outcome of any additional legal challenges, and, therefore, cannot be determined at this time.
Carbon Dioxide Litigation
In July 2004, attorneys general from eight states, each outside of Southern Company’s service territory, and the corporation counsel for New York City filed a complaint in the U.S. District Court for the Southern District of New York against Southern Company and four other electric power companies. A nearly identical complaint was filed by three environmental groups in the same court. The complaints allege that the companies’ emissions of carbon dioxide, a greenhouse gas, contribute to global warming, which the plaintiffs assert is a public nuisance. Under common law public and private nuisance theories, the plaintiffs seek a judicial order (1) holding each defendant jointly and severally liable for creating, contributing to, and/or maintaining global warming and (2) requiring each of the defendants to cap its emissions of carbon dioxide and then reduce those emissions by a specified percentage each year for at least a decade. Plaintiffs have not, however, requested that damages be awarded in connection with their claims. Southern Company believes these claims are without merit and notes that the complaint cites no statutory or regulatory basis for the claims. In September 2005, the U.S. District Court for the Southern District of New York granted Southern Company and the other defendants’ motions to dismiss these cases. The plaintiffs filed an appeal to the U.S. Court of Appeals for the Second Circuit on October 19, 2005. The ultimate outcome of these matters cannot be determined at this time.
Environmental Statutes and Regulations
General
The Company’s operations are subject to extensive regulation by state and federal environmental agencies under a variety of statutes and regulations governing environmental media, including air, water, and land resources. Applicable statutes include the Clean Air Act; Clean Water Act; the Comprehensive Environmental Response, Compensation and Liability Act; the Resource

II-293


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Savannah Electric and Power Company 2005 Annual Report
Conservation and Recovery Act; the Toxic Substances Control Act; the Emergency Planning & Community Right-to-Know Act; and the Endangered Species Act. Compliance with these environmental requirements involves significant capital and operating costs, a major portion of which is expected to be recovered through existing ratemaking provisions. Through 2005, the Company had invested approximately $10.8 million in capital projects to comply with these requirements, with annual totals of $1.5 million, $3.4 million, and $0.7 million for 2003, 2004, and 2005, respectively. Over the next decade, the Company expects that capital expenditures to assure compliance with existing and new regulations could exceed an additional $31.2 million, including $0.6 million and $4.5 million for 2006 and 2008, respectively. Because the Company’s compliance strategy is impacted by changes to existing environmental laws and regulations, the cost, availability, and existing inventory of emission allowances, and the Company’s fuel mix, the ultimate outcome cannot be determined at this time. Environmental costs that are known and estimable at this time are included in capital expenditures discussed under FINANCIAL CONDITION AND LIQUIDITY — “Capital Requirements and Contractual Obligations” herein.
     Compliance with possible additional federal or state legislation or regulations related to global climate change, air quality, or other environmental and health concerns could also significantly affect the Company. New environmental legislation or regulations, or changes to existing statutes or regulations could affect many areas of the Company’s operations; however, the full impact of any such changes cannot be determined at this time.
Air Quality
Compliance with the Clean Air Act and resulting regulations has been and will continue to be a significant focus for the Company. Through 2005, the Company had spent approximately $2.8 million in reducing nitrogen oxide (NOx) emissions and in monitoring emissions pursuant to the Clean Air Act. Additional measures are under consideration to further reduce SO2 and NOx emissions, to maintain compliance with existing regulations and to meet new requirements.
     In 2005, the EPA revoked the one-hour ozone standard and published the final set of rules for implementation of the new, more stringent eight-hour ozone standard. During 2005, the EPA’s fine particulate matter nonattainment designations also became effective for several areas across the United States. No areas within the Company’s service area, however, have been designated as nonattainment under either the eight-hour ozone standard or the fine particulate matter standard. Although the State of Georgia was originally included in the states subject to the regional NOx rules, the EPA, in August 2005, stayed compliance with these requirements and initiated rulemakings to address issues raised in a petition for reconsideration filed by a coalition of Georgia industries. The impact of the 1998 regional NOx reduction rules for the State of Georgia will depend on the outcome of the petition for reconsideration and/or any subsequent development and approval of its state implementation plan.
     The EPA issued the final Clean Air Interstate Rule on March 10, 2005. This cap-and-trade rule addresses power plant SO2 and NOx emissions that were found to contribute to nonattainment of the eight-hour ozone and fine particulate matter standards in downwind states. Twenty-eight eastern states, including Georgia, are subject to the requirements of the rule. The rule calls for additional reductions of NOx and/or SO2 to be achieved in two phases, 2009/2010 and 2015. These reductions may be accomplished by the installation of additional emission controls at the Company’s coal-fired facilities or by the purchase of emission allowances from a cap-and-trade program.
     The Clean Air Visibility Rule (formerly called the Regional Haze Rule) was finalized on July 6, 2005. The goal of this rule is to restore natural visibility conditions in certain areas (primarily national parks and wilderness areas) by 2064. The rule involves the application of Best Available Retrofit Technology (BART) requirements and a review each decade, beginning in 2018, of progress toward the goal. BART requires that sources that contribute to visibility impairment implement additional emission reductions, if necessary, to make progress toward remedying current visibility concerns. For power plants, the Clean Air Visibility Rule allows states to determine that the Clean Air Interstate Rule satisfies BART requirements for SO2 and NOx. However, additional requirements could be imposed. By December 17, 2007, states must submit implementation plans that contain emission reduction strategies for implementing BART requirements and for achieving sufficient and

II-294


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Savannah Electric and Power Company 2005 Annual Report
reasonable progress toward the goal.
     On March 15, 2005, the EPA announced the final Clean Air Mercury Rule, a cap-and-trade program for the reduction of mercury emissions from coal-fired power plants. The rule sets caps on mercury emissions to be implemented in two phases, 2010 and 2018, and provides for an emission allowance trading market. The Company anticipates that emission controls installed to achieve compliance with the Clean Air Interstate Rule and the eight-hour ozone and fine-particulate standards will also result in mercury emission reductions. However, long-term capability of emission control equipment to reduce mercury emissions is still being evaluated, and the installation of additional control technologies may be required.
     The impacts of the Clean Air Interstate Rule, the Clean Air Visibility Rule, and the Clean Air Mercury Rule on the Company will depend on the development and implementation of rules at the state level. States implementing the Clean Air Mercury Rule and the Clean Air Interstate Rule, in particular, have the option not to participate in the national cap-and-trade programs and could require reductions greater than those mandated by federal rules. Such impacts will also depend on resolution of pending legal challenges to the Clean Air Interstate Rule, the Clean Air Mercury Rule, and a related petition from the State of North Carolina under Section 126 of the Clean Air Act, also related to the interstate transport of air pollutants. Therefore, the full impacts of these regulations on the Company cannot be determined at this time. The Company has developed and continually updates a comprehensive environmental compliance strategy to comply with the continuing and new environmental requirements discussed above. As part of this strategy, the Company plans to install additional SO2, NOx, and mercury emission controls within the next several years to assure continued compliance with applicable air quality requirements.
Water Quality
In July 2004, the EPA published final rules under the Clean Water Act for the purpose of reducing impingement and entrainment of fish and fish larvae at power plants’ cooling water intake structures. The new rules require baseline biological information and, perhaps, installation of fish protection technology near some intake structures at existing power plants. The full impact of these new rules will depend on the results of studies and analyses performed as part of the rules’ implementation and the actual requirements established by state regulatory agencies and therefore, cannot now be determined.
Environmental Remediation
The Company must comply with other environmental laws and regulations that cover the handling and disposal of waste and release of hazardous substances. Under these various laws and regulations, the Company could incur substantial costs to clean up properties. The Company conducts studies to determine the extent of any required cleanup and has recognized in the financial statements the costs to clean up known sites. Amounts for cleanup and ongoing monitoring costs were not material for any year presented. The Company may be liable for some or all required cleanup costs for additional sites that may require environmental remediation.
Global Climate Issues
Domestic efforts to limit greenhouse gas emissions have been spurred by international discussions surrounding the Framework Convention on Climate Change, and specifically the Kyoto Protocol, which proposes constraints on the emissions of greenhouse gases for a group of industrialized countries. The Bush Administration has not supported U.S. ratification of the Kyoto Protocol or other mandatory carbon dioxide reduction legislation; however, in 2002, it did announce a goal to reduce the greenhouse gas intensity of the U.S., the ratio of greenhouse gas emissions to the value of U.S. economic output, by 18 percent by 2012. A year later, the Department of Energy (DOE) announced the Climate VISION program to support this goal. Energy-intensive industries, including electricity generation, are the initial focus of this program. Southern Company is involved in the development of a voluntary electric utility sector climate change initiative in partnership with the government. In a memorandum of understanding signed in December 2004 with the DOE under Climate VISION, the utility sector pledged to reduce its greenhouse gas emissions rate by 3 percent to 5 percent by 2010 — 2012. Southern Company is continuing to evaluate future energy and emission profiles relative to the Climate VISION program and is analyzing voluntary programs to support the industry initiative.

II-295


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Savannah Electric and Power Company 2005 Annual Report
FERC Matters
Market-Based Rate Authority
The Company has authorization from the FERC to sell power to non-affiliates at market-based prices. Through Southern Company Services, Inc. (SCS), as agent, the Company also has FERC authority to make short-term opportunity sales at market rates. Specific FERC approval must be obtained with respect to a market-based contract with an affiliate.
     In December 2004, the FERC initiated a proceeding to assess Southern Company’s generation dominance within its retail service territory. The ability to charge market-based rates in other markets is not an issue in that proceeding. In February 2005, Southern Company submitted responsive information. In February 2006, the FERC suspended the proceeding to allow the parties to conduct settlement discussions. Any new market-based rate transactions in Southern Company’s retail service territory entered into after February 27, 2005 are subject to refund to the level of the default cost-based rates, pending the outcome of the proceeding. The impact of such sales through December 31, 2005 is not material to the Company’s net income. The refund period covers 15 months. In the event that the FERC’s default mitigation measures for entities that are found to have market power are ultimately applied, the Company may be required to charge cost-based rates for certain wholesale sales in the Southern Company retail service territory, which may be lower than negotiated market-based rates. The final outcome of this matter will depend on the form in which the final methodology for assessing generation market power and mitigation rules may be ultimately adopted and cannot be determined at this time.
     In addition, in May 2005, the FERC started an investigation to determine whether Southern Company satisfies the other three parts of the FERC’s market-based rate analysis: transmission market power, barriers to entry, and affiliate abuse or reciprocal dealing. The FERC established a new refund period related to this expanded investigation. Any and all new market-based rate transactions both inside and outside Southern Company’s retail service territory involving any Southern Company subsidiary, including the Company, will be subject to refund to the extent the FERC orders lower rates as a result of this new investigation, with the 15-month refund period beginning July 19, 2005. The impact of such sales through December 31, 2005 is not material to the Company’s net income. The FERC also directed that this expanded proceeding be held in abeyance pending the outcome of the proceeding on the IIC discussed below.
     The Company believes that there is no meritorious basis for this proceeding and is vigorously defending itself in this matter. However, the final outcome of this matter, including any remedies to be applied in the event of an adverse ruling in this proceeding, cannot now be determined.
Intercompany Interchange Contract
The Company’s generation fleet in its retail service territory is operated under the IIC, as approved by the FERC. In May 2005, the FERC initiated a new proceeding to examine (1) the provisions of the IIC among Alabama Power, Georgia Power, Gulf Power, Mississippi Power, the Company, Southern Power, and SCS, as agent, under the terms of which the power pool of Southern Company is operated, and, in particular, the propriety of the continued inclusion of Southern Power as a party to the IIC, (2) whether any parties to the IIC have violated the FERC’s standards of conduct applicable to utility companies that are transmission providers, and (3) whether Southern Company’s code of conduct defining Southern Power as a “system company” rather than a “marketing affiliate” is just and reasonable. In connection with the formation of Southern Power, the FERC authorized Southern Power’s inclusion in the IIC in 2000. The FERC also previously approved Southern Company’s code of conduct. The FERC order directs that the administrative law judge who presided over a proceeding involving approval of PPAs between Southern Power and Georgia Power and the Company be assigned to preside over the hearing in this proceeding and that the testimony and exhibits presented in that proceeding be preserved to the extent appropriate. Hearings are scheduled for September 2006. Effective July 19, 2005, revenues from transactions under the IIC involving any Southern Company subsidiaries, including the Company, are subject to refund to the extent the FERC orders any changes to the IIC.
     The Company believes that there is no meritorious basis for this proceeding and is to vigorously defending itself in this matter. However, the final outcome of this matter, including any remedies to be applied in the event of an adverse ruling in this proceeding, cannot now be determined.

II-296


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Savannah Electric and Power Company 2005 Annual Report
Generation Interconnection Agreements
In July 2003, the FERC issued its final rule on the standardization of generation interconnection agreements and procedures (Order 2003). Order 2003 shifts much of the financial burden of new transmission investment from the generator to the transmission provider. The FERC has indicated that Order 2003, which was effective January 20, 2004, is to be applied prospectively to interconnection agreements. The impact of Order 2003 and its subsequent rehearings on the Company and the final results of these matters cannot be determined at this time.
Transmission
In December 1999, the FERC issued its final rule on Regional Transmission Organizations (RTOs). Since that time, there have been a number of additional proceedings at the FERC designed to encourage further voluntary formation of RTOs or to mandate their formation. However, at the current time, there are no active proceedings that would require the Company to participate in an RTO. Current FERC efforts that may potentially change the regulatory and/or operational structure of transmission include rules related to the standardization of generation interconnection, as well as an inquiry into, among other things, market power by vertically integrated utilities. See “Market-Based Rate Authority” and “Generation Interconnection Agreements” above for additional information. The final outcome of these proceedings cannot now be determined. However, the Company’s financial condition, results of operations and cash flows could be adversely affected by future changes in the federal regulatory or operational structure of transmission.
PSC Matters
Merger
In connection with the Merger, Georgia Power and the Company plan to establish a new coastal regional organization for Georgia Power that will operate following completion of the Merger. Management expects that current employees of the Company will fill most of the positions in the new regional organization. In connection with the Merger, the Company plans to offer voluntary severance to a number of employees and expects to incur approximately $16 million in expenses related to severance benefits and termination costs associated with the Company’s Supplemental Executive Retirement Plan. These anticipated severance benefits will result in cash payments that are expected to be expensed during the first half of 2006. The actual amount and timing of these charges may differ materially from the Company’s estimates described above and will depend upon the final composition and seniority of the affected employees and the actual timing of completion of the Merger and the development of the coastal regional organization of Georgia Power.
     While the Georgia PSC does not have specific approval authority over the merger of electric utilities, in January 2006, Georgia Power and the Company filed an application with the Georgia PSC for certain approvals necessary to complete the Merger. In particular, Georgia Power and the Company are seeking the approval of the Georgia PSC with respect to the following matters:
 the transfer of the Company’s generating facilities and certification of the generating facilities as Georgia Power assets;
 amendments to Georgia Power’s Integrated Resource Plan to add the current customers and generating facilities of the Company;
 the transfer of the Company’s assigned service territory to Georgia Power;
 adoption of Georgia Power’s service rules and regulations to the current Savannah Electric customers;
 new fuel rate and base rate schedules that would apply to Georgia Power’s sale of electricity to the current company customers; and
 the issuance of additional shares of Georgia Power common stock to Southern Company in exchange for Southern Company’s shares of the Company’s common stock.
     Georgia Power has also requested that the Georgia PSC better align the rates for the Company’s customers with those of Georgia Power. Currently, customers of the Company pay slightly lower base rates and significantly higher fuel rates than Georgia Power customers. The overall effect is that customers of the Company pay substantially higher overall costs for electricity. See “Rate Filing” and “Fuel Cost Recovery” herein and Note 3 to the financial statements under “Retail Regulatory Matters” for additional information.

II-297


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Savannah Electric and Power Company 2005 Annual Report
Rate Filing
In November 2004, the Company filed a rate case with the Georgia PSC requesting a $23.2 million, or 6.7 percent, increase in total retail revenues, effective January 1, 2005 to cover the cost of new generation and PPAs, higher operating and maintenance expenses, and continued investment in new transmission and distribution facilities to support growth and ensure reliability. The requested increase was based on a future test year ending December 31, 2005 and a proposed retail return on common equity of 12.5 percent.
     On May 17, 2005, the Georgia PSC approved the 2005 Retail Rate Plan. Under the terms of the 2005 Retail Rate Plan, earnings will be evaluated against a retail return on common equity range of 9.75 percent to 11.75 percent. Two-thirds of any earnings above 11.75 percent will be applied to rate refunds with the remaining one-third retained by the Company. Retail base revenues increased in June 2005 by approximately $9.6 million, or 5.1 percent, on an annual basis. If the Merger is not completed, the Company would be required to file a general rate case on November 30, 2007, in response to which the Georgia PSC would be expected to determine whether the rate plan should be continued, modified, or discontinued. In connection with the Merger, Georgia Power has requested Georgia PSC approval of a “merger transition charge” that would be used to adjust the Company’s total base revenues to more closely match the existing base rates for Georgia Power. The merger transition charge would remain in effect until completion of Georgia Power’s next base rate case in 2007 that would be effective on January 1, 2008. See Note 3 to the financial statements under “Retail Regulatory Matters — Merger” for additional information.
Plant McIntosh Construction Project
In December 2002 after a competitive bidding process, the Georgia PSC certified PPAs between Southern Power and Georgia Power and the Company for capacity from Plant McIntosh Combined Cycle Units 10 and 11, which were then under construction. In April 2003, Southern Power applied for FERC approval of these PPAs. In July 2003, the FERC accepted the PPAs to become effective June 1, 2005, subject to refund, and ordered that hearings be held. Intervenors opposed the FERC’s acceptance of the PPAs, alleging that they did not meet applicable standards for market-based rates between affiliates. To ensure the timely completion of construction and the availability of the units in the summer of 2005 for their retail customers, the Company and Georgia Power in May 2004, requested the Georgia PSC to direct them to acquire the Plant McIntosh construction project. The Georgia PSC issued such an order and the transfer occurred on May 24, 2004 at a total cost of approximately $415 million, including $14 million of transmission interconnection facilities.
     Subsequently, Southern Power filed a request to withdraw the PPAs and to terminate the ongoing FERC proceedings. In August 2004, the FERC issued a notice accepting the request to withdraw the PPAs and permitting such request to become effective by operation of law. However, the FERC made no determination on what additional steps may need to be taken with respect to testimony provided in the proceedings. See “FERC Matters — Intercompany Interchange Contract” above for additional information.
     In December 2004, the Georgia PSC approved the transfer of the Plant McIntosh construction project, at a total fair market value of approximately $385 million. This value reflected an approximate $16 million disallowance of which approximately $3 million is attributable to the Company and reduced the Company’s 2004 net income by approximately $1.5 million. The Georgia PSC also certified a total completion cost not to exceed $547 million for the project. In June 2005, Plant McIntosh Combined Cycle Units 10 and 11 were placed in service at a total cost that did not exceed the certified amount. In connection with the Company’s 2005 Retail Rate Plan, the Plant McIntosh revenue requirements impact is being reflected in the Company’s rates.
Fuel Cost Recovery
On November 10, 2005, the Georgia PSC voted to approve the Company’s request to increase customer fuel rates to recover estimated under-recovered fuel costs of approximately $71.8 million as of November 30, 2005 over an estimated four-year period beginning December 1, 2005, as well as future projected fuel costs. Fuel revenues as recorded on the financial statements are adjusted for differences in actual recoverable costs and amounts billed in current regulated rates. Accordingly, this increase in the customer fuel rates will have no significant effect on the Company’s net income, but is

II-298


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Savannah Electric and Power Company 2005 Annual Report
expected to increase annual cash flow by approximately $52.4 million.
     As a result of recent increases in fuel costs, the Georgia PSC ordered the Company to file a new fuel case on or before January 17, 2006. In connection with the Merger, the Company requested and the Georgia PSC agreed to postpone the January 2006 filing. Instead, the Company and Georgia Power plan to jointly file a fuel case in March 2006 that would seek approval of a fuel cost recovery rate based upon future fuel cost projections for the combined generating fleet. The new fuel cost recovery rate would be paid by all Georgia Power customers following the Merger, including the existing customers of the Company. Under recovered amounts as of the date of the Merger will be paid by the appropriate customer groups. See “Merger” herein for additional information.
     In a separate proceeding on August 2, 2005, the Georgia PSC initiated an investigation of the Company’s fuel practices. In February 2006, an investigation of Georgia Power’s fuel practices was initiated. The Company and Georgia Power are responding to data requests and cooperating in the investigations. The final outcome of this matter cannot now be determined.
Other Matters
In accordance with Financial Accounting Standards Board (FASB) Statement No. 87, Employers’ Accounting for Pensions, the Company recorded non-cash pension costs of approximately $6.2 million, $5.3 million, and $4.3 million 2005, 2004, and 2003, respectively. Postretirement benefit costs for the Company were approximately $3.0 million in 2005, $2.8 million in 2004, and $2.7 million in 2003. Both pension and postretirement costs are expected to continue to trend upward. Future costs are dependent on several factors including trust earnings and changes to the plans. A portion of pension and postretirement benefit costs is capitalized based on construction-related labor charges. Pension and postretirement benefit costs are a component of regulated rates and generally do not have a long-term effect on net income. For more information regarding pension and postretirement benefits, see Note 2 to the financial statements.
     Effective September 30, 2004, the Company retired Units 4 and 5 at Plant Riverside. The remaining units at the plant were retired on May 31, 2005. These retirements had no material impact on the Company’s financial statements.
     The Company is involved in various other matters being litigated and regulatory matters that could affect future earnings. See Note 3 to the financial statements for information regarding material issues.
ACCOUNTING POLICIES
Application of Critical Accounting Policies and Estimates
The Company prepares its financial statements in accordance with accounting principles generally accepted in the United States. Significant accounting policies are described in Note 1 to the financial statements. In the application of these policies, certain estimates are made that may have a material impact on the Company’s results of operations and related disclosures. Different assumptions and measurements could produce estimates that are significantly different from those recorded in the financial statements. Management has reviewed and discussed critical accounting policies and estimates with the Audit Committee of Southern Company’s Board of Directors.
Electric Utility Regulation
The Company is subject to retail regulation by the Georgia PSC and wholesale regulation by the FERC. These regulatory agencies set the rates the Company is permitted to charge customers based on allowable costs. As a result, the Company applies FASB Statement No. 71, Accounting for the Effects of Certain Types of Regulation (Statement No. 71), which requires the financial statements to reflect the effects of rate regulation. Through the ratemaking process, the regulators may require the inclusion of costs or revenues in periods different than when they would be recognized by a non-regulated company. This treatment may result in the deferral of expenses and the recording of related regulatory assets based on anticipated future recovery through rates or the deferral of gains or creation of liabilities and the recording of related regulatory liabilities. The application of Statement No. 71 has a further effect on the Company’s financial statements as a result of the estimates of allowable costs used in the ratemaking process. These estimates may differ from

II-299


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Savannah Electric and Power Company 2005 Annual Report
those actually incurred by the Company; therefore, the accounting estimates inherent in specific costs such as depreciation and pension and postretirement benefits have less of a direct impact on the Company’s results of operations than they would on a non-regulated company.
     As reflected in Note 1 to the financial statements, significant regulatory assets and liabilities have been recorded. Management reviews the ultimate recoverability of these regulatory assets and liabilities based on applicable regulatory guidelines and accounting principles generally accepted in the United States. However, adverse legislative, judicial, or regulatory actions could materially impact the amounts of such regulatory assets and liabilities and could adversely impact the Company’s financial statements.
Contingent Obligations
The Company is subject to a number of federal and state laws and regulations, as well as other factors and conditions that potentially subject it to environmental, litigation, income tax, and other risks. See FUTURE EARNINGS POTENTIAL herein and Note 3 to the financial statements for more information regarding certain of these contingencies. The Company periodically evaluates its exposure to such risks and records reserves for those matters where a loss is considered probable and reasonably estimable in accordance with generally accepted accounting principles. The adequacy of reserves can be significantly affected by external events or conditions that can be unpredictable; thus, the ultimate outcome of such matters could materially affect the Company’s financial statements. These events or conditions include the following:
 Changes in existing state or federal regulation by governmental authorities having jurisdiction over air quality, water quality, control of toxic substances, hazardous and solid wastes, and other environmental matters.
 Changes in existing income tax regulations or changes in Internal Revenue Service interpretations of existing regulations.
 Identification of additional sites that require environmental remediation or the filing of other complaints in which the Company may be asserted to be a potentially responsible party.
 Identification and evaluation of other potential lawsuits or complaints in which the Company may be named as a defendant.
 Resolution or progression of existing matters through the legislative process, the court systems, or the EPA.
Unbilled Revenues
Revenues related to the sale of electricity are recorded when electricity is delivered to customers. However, the determination of KWH sales to individual customers is based on the reading of their meters, which is performed on a systematic basis throughout the month. At the end of each month, amounts of electricity delivered to customers, but not yet metered and billed, are estimated. Components of the unbilled revenue estimates include total KWH territorial supply, total KWH billed, estimated total electricity lost in delivery, and customer usage. These components can fluctuate as a result of a number of factors including weather, generation patterns, and power delivery volume, and other operational constraints. These factors can be unpredictable and can vary from historical trends. As a result, the overall estimate of unbilled revenues could be significantly affected, which could have a material impact on the Company’s results of operations.
New Accounting Standards
Income Taxes
In December 2004, the FASB issued FASB Staff Position 109-1, Application of FASB Statement No. 109, Accounting for Income Taxes, to the Tax Deduction on Qualified Production Activities Provided by the American Jobs Creation Act of 2004 (FSP 109-1), which requires that the generation deduction be accounted for as a special tax deduction rather than as a tax rate reduction. The Company adopted FSP 109-1 in the first quarter of 2005 with no material impact on its financial statements.
Conditional Asset Retirement Obligations
Effective December 31, 2005, the Company adopted the provision of FASB Interpretation No. 47 (FIN 47), Conditional Asset Retirement Obligations, which requires that an asset retirement obligation be recorded even though the timing and/or method of settlement are conditional on future events. Prior to December 2005, the Company did not recognize asset retirement obligations for asbestos removal because the timing of their retirements was dependent on future events. At

II-300


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Savannah Electric and Power Company 2005 Annual Report
December 31, 2005, the Company recorded additional asset retirement obligations (and assets) of approximately $3.3 million. The adoption of FIN 47 did not have any effect on the Company’s income statement. For additional information, see Note 1 to the financial statements under “Asset Retirement Obligations and Other Costs of Removal.”
Stock Options
On January 1, 2006, the Company adopted FASB Statement No. 123R, Share-Based Payment, on a modified prospective basis. This statement requires that compensation cost relating to share-based payment transactions be recognized in financial statements. That cost will be measured based on the grant date fair value of the equity or liability instruments issued. Although the compensation expense required under the revised statement differs slightly, the impacts on the Company’s financial statements are similar to the pro forma disclosures included in Note 1 to the financial statements under “Stock Options.”
FINANCIAL CONDITION AND LIQUIDITY
Overview
The Company’s financial condition continued to be stable at December 31, 2005. As of December 31, 2005, the Company’s capital structure consisted of 47.7 percent common stockholder’s equity, 8.8 percent preferred stock, and 43.5 percent long-term debt, excluding amounts due within one year.
     The principal change in the Company’s financial condition in 2005 was the addition of $52.3 million to utility plant, the majority of which was related to completion of Plant McIntosh Units 10 and 11. The funds needed for gross property additions are currently provided from operating activities, the issuance of securities, capital contributions from Southern Company, and short-term debt. See statements of cash flows for additional information. The Company has received investment grade ratings from the major rating agencies.
Sources of Capital
The Company plans to obtain the funds required for construction and other purposes from sources similar to those used in the past, including funds from operations and capital contributions from Southern Company. The Company is required to meet certain earnings coverage requirements specified in its mortgage indenture and corporate charter to issue new first mortgage bonds and preferred stock. The Company’s coverage ratios are sufficiently high to permit, at present interest rate levels, any foreseeable security sales. There are no restrictions on the amount of unsecured indebtedness allowed. The amount, type, and timing of any future financings — if needed — will depend upon maintenance of adequate earnings, regulatory approval, prevailing market conditions, and other factors.
     The issuance of long-term securities by the Company is subject to the approval of the Georgia PSC. In addition, the issuance of short-term securities by the Company is generally subject to regulatory approval by the FERC following the repeal of the Public Utility Holding Company Act of 1935, as amended (PUHCA), on February 8, 2006. Additionally, with respect to the public offering of securities, the Company files registration statements with the Securities and Exchange Commission (SEC) under the Securities Act of 1933 (the 1933 Act). The amounts of securities authorized by the appropriate regulatory authorities, as well as the amounts registered under the 1933 Act, are continuously monitored and appropriate filings are made to ensure flexibility in the capital markets.
     At the beginning of 2006, the Company had $80 million of unused short-term and revolving credit arrangements with banks to meet its short-term cash needs. Of this amount, $60 million will expire at various times in 2006 and $20 million will expire in 2008. The arrangements contain covenants that limit debt levels and typically contain cross default provisions that are restricted to the indebtedness of the Company. The Company is currently in compliance with all such covenants. The Company expects to renew, as needed, its credit arrangements prior to expiration. The Company also has adequate cash flow from operating activities and access to the capital markets to meet liquidity needs. See Note 6 to the financial statements under “Bank Credit Arrangements” for additional information.
     The Company may also meet short-term cash needs through a Southern Company subsidiary organized to issue and sell commercial paper and extendible commercial notes at the request and for the benefit of the Company and the other retail operating companies.

II-301


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Savannah Electric and Power Company 2005 Annual Report
Proceeds from such issuances for the benefit of the Company are loaned directly to the Company and are not commingled with proceeds from such issuances for the benefit of any other operating company. The obligations of each company under these arrangements are several; there is no cross affiliate credit support. At December 31, 2005, the Company had outstanding $49.9 million in commercial paper and $8.9 million in extendible commercial notes.
     The Company’s committed credit arrangements provide liquidity support to some of the Company’s variable rate obligations and to its commercial paper program. At December 31, 2005, the amount of variable rate obligations outstanding requiring liquidity support was $6.7 million.
     The Company obtains financing separately without credit support from any affiliate. The Southern Company system does not maintain a centralized cash or money pool. Therefore, funds of the Company are not commingled with funds of any other company.
Financing Activities
Maturities and redemptions of long-term debt and mandatorily redeemable preferred securities were $1.1 million in 2005, $71.0 million in 2004, and $39.8 million in 2003. The Company issued no new securities in 2005.
Credit Rating Risk
The Company does not have any credit arrangements that would require material changes in payment schedules or terminations as a result of a credit rating downgrade. The Company is party to certain derivative agreements that could require collateral and/or accelerated payment in the event of a credit rating change to below investment grade. These agreements are primarily for natural gas price risk management activities. At December 31, 2005, the Company’s exposure related to these agreements was not material.
Market Price Risk
Due to cost-based rate regulation, the Company has limited exposure to market volatility in interest rates, commodity fuel prices, and prices of electricity. To manage the volatility attributable to these exposures, the Company nets the exposures to take advantage of natural offsets and enters into various derivative transactions for the remaining exposures pursuant to the Company’s policies in areas such as counterparty exposure and risk management practices. Company policy is that derivatives are to be used primarily for hedging purposes and mandates strict adherence to all applicable risk management policies. Derivative positions are monitored using techniques including but not limited to market valuation, value at risk, stress testing, and sensitivity analysis.
     To mitigate future exposure to change in interest rates, the Company has entered into forward starting interest rate swaps that have been designated as cash flow hedges. The weighted average rate on $6.7 million of variable rate long-term debt outstanding that has not been hedged at January 1, 2006 was 4.04 percent. If the Company sustained a 100 basis point change in interest rates for all unhedged variable rate long-term debt, at January 1, 2006, the change would not materially affect annualized interest expense. See Notes 1 and 6 to the financial statements under “Financial Instruments” for additional information.
     To mitigate residual risks relative to movements in electricity prices, the Company enters into fixed-price contracts for the purchase and sale of electricity through the wholesale electricity market. In addition, the Company has implemented a natural gas/oil hedging program ordered by the Georgia PSC. The program limits the recovery of losses on financial hedging positions through the fuel clause to 10 percent of the Company’s annual natural gas/oil budget. These hedging position limits were $1.1 million for 2003, $2.7 million for 2004, and $5.1 million for 2005 and will be $7.4 million for 2006. The program has operated within the defined hedging position limits set for each year. See Note 3 to the financial statements under “Retail Regulatory Matters — Fuel Hedging Program” for additional information.

II-302


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Savannah Electric and Power Company 2005 Annual Report
     The changes in fair value of energy related derivative contracts and year-end valuations were as follows at December 31:
         
  Changes in Fair Value
  2005  2004
  (in thousands) 
Contracts beginning of year
 $1,474  $463 
Contracts realized or settled
  (6,895)  (1,811)
New contracts at inception
      
Changes in valuation techniques
      
Current period changes (a)
  14,169   2,822 
 
Contracts end of year
 $8,748  $1,474 
 
(a) Current period changes also include the changes in fair value of new contracts entered into during the period.
             
Source of 2005 Year-End Valuation Prices
  Total  Maturity
  Fair Value  Year 1  2-3 Years
  (in thousands) 
 
Actively quoted
 $8,762  $6,394  $2,368 
External sources
  (14)  (14)   
Models and other methods
         
 
Contracts end of year
 $8,748  $6,380  $2,368 
 
     Unrealized gains and losses from mark to market adjustments on derivative contracts related to the Company’s fuel hedging program are recorded as regulatory assets and liabilities. Realized gains and losses from this program are included in fuel expense and recovered through the Company’s FCR clause. Of the net gains, the Company is allowed to retain 25 percent in earnings. Gains and losses on derivative contracts that are not designated as hedges are recognized in the statements of income as incurred. These amounts were not material in any year presented. At December 31, 2005, the fair value of derivative energy contracts was reflected in the financial statements as follows:
     
  Amounts 
  (in thousands)
Regulatory liabilities, net
 $8,752 
Other comprehensive income
   
Net income
  (4)
 
Total fair value
 $8,748 
 
     The Company is exposed to market price risk in the event of nonperformance by counterparties to the derivative energy contracts. The Company’s policy is to enter into agreements with counterparties that have investment grade credit ratings by Moody’s and Standard & Poor’s or with counterparties who have posted collateral to cover potential credit exposure. Therefore, the Company does not anticipate market risk exposure from nonperformance by the counterparties. See Notes 1 and 6 to the financial statements under “Financial Instruments” for additional information.
Capital Requirements and Contractual Obligations
The Company’s construction program is currently estimated to be $44.7 million in 2006, $33.5 million in 2007, and $55.8 million in 2008. Environmental expenditures included in these amounts are $0.6 million in 2006 and $4.4 million for 2008. Actual construction costs may vary from this estimate because of changes in such factors as: business conditions; environmental regulations; FERC rules and regulations; load projections; the cost and efficiency of construction labor, equipment, and materials; and the cost of capital. In addition, there can be no assurance that costs related to capital expenditures will be fully recovered. Construction of new transmission and distribution facilities and capital improvements for generation, transmission, and distribution facilities, including those needed to meet the environmental standards previously discussed, will be ongoing.
     As discussed in Note 2 to the financial statements, the Company provides postretirement benefits to substantially all employees and funds trusts to the extent required by the Georgia PSC.
     Other funding requirements related to obligations associated with scheduled maturities of long-term debt, as well as the related interest, derivative obligations, preferred stock dividends, leases, and other purchase commitments are as follows: See Notes 1, 6, and 7 to the financial statements for additional information.

II-303


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Savannah Electric and Power Company 2005 Annual Report
Contractual Obligations
                     
      2007-  2009-  After    
  2006  2008  2010  2010  Total 
  (in thousands) 
Long-term debt(a)
                    
Principal
 $21,003  $47,020  $1,366  $168,647  $238,036 
Interest
  13,294   23,677   17,585   139,187   193,743 
Commodity derivative obligations(b)
  901   2         903 
Preferred stock dividends(c)
  2,700   5,400   5,400      13,500 
Operating leases
  909   1,573   1,077   3,179   6,738 
Purchase commitments(d)
                    
Capital(e)
  44,696   89,261         133,957 
Coal
  60,615   11,073         71,688 
Natural gas(f)
  60,829   51,288   87,886   362,804   562,807 
Purchased power
  13,240   26,531   13,286      53,057 
Long-term service agreements
  1,212   3,146   4,280   27,223   35,861 
Postretirement benefit trusts(g)
  1,300   2,600         3,900 
 
Total
 $220,699  $261,571  $130,880  $701,040  $1,314,190 
 
 
(a) All amounts are reflected based on final maturity dates. The Company plans to continue to retire higher-cost securities and replace these obligations with lower-cost capital if market conditions permit. Variable rate interest obligations are estimated based on rates as of January 1, 2006, as reflected in the statements of capitalization. Fixed rates include, where applicable, the effects of interest rate derivatives employed to manage interest rate risk.
 
(b) For additional information, see Notes 1 and 6 to the financial statements herein.
 
(c) Preferred stock does not mature; therefore, amounts are provided for the next five years only. In connection with the Merger, the Company’s preferred stock is expected to be exchanged for Georgia Power preferred stock.
 
(d) The Company generally does not enter into non-cancelable commitments for other operation and maintenance expenditures. Total other operation and maintenance expenses for 2005, 2004, and 2003 were $93.0 million, $86.0 million, and $83.6 million, respectively.
 
(e) The Company forecasts capital expenditures over a three-year period. Amounts represent current estimates of total expenditures. At December 31, 2005, significant purchase commitments were outstanding in connection with the construction program.
 
(f) Natural gas purchase commitments contain fixed volumes with prices based on various indices at the time of delivery. Amounts reflected have been estimated based on the New York Mercantile Exchange future prices at December 31, 2005.
 
(g) The Company forecasts postretirement trust contributions over a three-year period. No contributions related to the Company’s pension trust are currently expected during this period. See Note 2 to the financial statements for additional information related to the pension and postretirement plans, including estimated benefit payments. Certain benefit payments will be made through the related trusts. Other benefit payments will be made from the Company’s corporate assets.

II-304


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Savannah Electric and Power Company 2005 Annual Report
Cautionary Statement Regarding Forward-Looking Information
The Company’s 2005 Annual Report contains forward-looking statements. Forward-looking statements include, among other things, statements concerning retail sales growth, environmental regulations and expenditures, earnings growth, completion of construction projects, estimated construction and other expenditures, financing activities, access to sources of capital, the merger of the Company and Georgia Power, impacts of the adoption of new accounting rules, and the Company’s projections for postretirement benefit trust contributions. In some cases, forward-looking statements can be identified by terminology such as “may,” “will,” “could,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “projects,” “predicts,” “potential,” or “continue” or the negative of these terms or other similar terminology. There are various factors that could cause actual results to differ materially from those suggested by the forward-looking statements; accordingly, there can be no assurance that such indicated results will be realized. These factors include:
 the impact of recent and future federal and state regulatory change, including legislative and regulatory initiatives regarding deregulation and restructuring of the electric utility industry, implementation of the Energy Policy Act of 2005, and also changes in environmental, tax, and other laws and regulations to which the Company is subject, as well as changes in application of existing laws and regulations;
 
 current and future litigation, regulatory investigations, proceedings or inquiries, including the pending EPA civil action against the Company and FERC matters;
 
 the effects, extent, and timing of the entry of additional competition in the markets in which the Company operates;
 
 variations in demand for electricity and gas, including those relating to weather, the general economy and population and business growth (and declines);
 
 available sources and costs of fuels;
 
 ability to control costs;
 
 investment performance of the Company’s employee benefit plans;
 
 advances in technology;
 
 state and federal rate regulations and the impact of pending and future rate cases and negotiations, including rate cases relating to fuel cost recovery;
 
 internal restructuring or other restructuring options that may be pursued;
 
 potential business strategies, including acquisitions or dispositions of assets or businesses, which cannot be assured to be completed or beneficial to the Company;
 
 the ability of counterparties of the Company to make payments as and when due;
 
 the ability to obtain new short- and long-term contracts with neighboring utilities;
 
 the direct or indirect effects on the Company’s business resulting from terrorist incidents and the threat of terrorist incidents;
 
 interest rate fluctuations and financial market conditions and the results of financing efforts, including the Company’s credit ratings;
 
 the ability of the Company to obtain additional generating capacity at competitive prices;
 
 catastrophic events such as fires, earthquakes, explosions, floods, hurricanes, or other similar occurrences;
 
 the direct or indirect effects on the Company’s business resulting from incidents similar to the August 2003 power outage in the Northeast;
 
 the effect of accounting pronouncements issued periodically by standard-setting bodies; and
 
 other factors discussed elsewhere herein and in other reports (including the Form 10-K) filed by the Company from time to time with the Securities and Exchange Commission.
The Company expressly disclaims any obligation to update any forward-looking statements.

II-305


Table of Contents

STATEMENTS OF INCOME
For the Years Ended December 31, 2005, 2004, and 2003
Savannah Electric and Power Company 2005 Annual Report
             
  2005  2004  2003 
 
  (in thousands) 
Operating Revenues:
            
Retail sales
 $421,551  $341,766  $298,807 
Sales for resale —
            
Non-affiliates
  5,126   5,035   5,653 
Affiliates
  10,536   6,130   6,499 
Other revenues
  7,781   4,029   4,158 
 
Total operating revenues
  444,994   356,960   315,117 
 
Operating Expenses:
            
Fuel
  106,549   55,996   55,877 
Purchased power —
            
Non-affiliates
  12,470   11,413   5,713 
Affiliates
  133,777   114,261   83,792 
Other operations
  62,718   61,134   56,823 
Maintenance
  30,296   24,831   26,798 
Depreciation and amortization
  22,404   21,252   20,499 
Taxes other than income taxes
  16,202   15,245   14,665 
 
Total operating expenses
  384,416   304,132   264,167 
 
Operating Income
  60,578   52,828   50,950 
Other Income and (Expense):
            
Interest income
  255   208   290 
Interest expense, net of amounts capitalized
  (14,778)  (12,047)  (9,590)
Distributions on mandatorily redeemable preferred securities
     (109)  (2,740)
Other income (expense), net
  3,567   (770)  67 
 
Total other income and (expense)
  (10,956)  (12,718)  (11,973)
 
Earnings Before Income Taxes
  49,622   40,110   38,977 
Income taxes
  16,989   14,378   15,518 
 
Net Income
  32,633   25,732   23,459 
Dividends on Preferred Stock
  2,700   1,500    
 
Net Income After Dividends on Preferred Stock
 $29,933  $24,232  $23,459 
 
The accompanying notes are an integral part of these financial statements.

II-306


Table of Contents

STATEMENTS OF CASH FLOWS
For the Years Ended December 31, 2005, 2004, and 2003
Savannah Electric and Power Company 2005 Annual Report
             
  2005  2004  2003 
 
  (in thousands) 
Operating Activities:
            
Net income
 $32,633  $25,732  $23,459 
Adjustments to reconcile net income to net cash provided from operating activities —
            
Depreciation and amortization
  24,698   23,710   22,587 
Deferred income taxes and investment tax credits, net
  25,792   13,441   654 
Allowance for equity funds used during construction
  (2,337)  (2,379)  (193)
Pension, postretirement, and other employee benefits
  6,133   4,866   5,312 
Tax benefit of stock options
  1,552   861   884 
Other, net
  2,871   (7,758)  4,261 
Changes in certain current assets and liabilities —
            
Receivables
  (62,593)  (26,432)  212 
Fossil fuel stock
  (5,426)  (1,938)  (323)
Materials and supplies
  (1,863)  (842)  516 
Other current assets
  175   (5,324)  4,615 
Accounts payable
  15,497   5,035   3,713 
Accrued taxes
  (3,628)  3,352   (1,131)
Accrued compensation
  340   (40)  (819)
Other current liabilities
  (174)  (911)  (4,492)
 
Net cash provided from operating activities
  33,670   31,373   59,255 
 
Investing Activities:
            
Property additions
  (48,443)  (47,677)  (39,015)
Purchase of property from affiliates
     (74,832)   
Other
  (1,656)  539   974 
 
Net cash used for investing activities
  (50,099)  (121,970)  (38,041)
 
Financing Activities:
            
Increase (decrease) in notes payable, net
  38,203   20,567   (2,897)
Proceeds —
            
Pollution control bonds
        13,870 
Senior notes
     35,000   60,000 
Other long-term debt
     10,000    
Preferred stock
     45,000    
Capital contributions from parent company
  442   47,255   6,757 
Redemptions —
            
Pollution control bonds
        (13,870)
Senior notes
        (20,000)
Other long-term debt
  (1,095)  (31,014)  (5,944)
Mandatorily redeemable preferred securities
     (40,000)   
Payment of preferred stock dividends
  (2,700)  (825)   
Payment of common stock dividends
  (26,700)  (23,200)  (23,000)
Other
  (81)  (1,267)  (2,165)
 
Net cash provided from financing activities
  8,069   61,516   12,751 
 
Net Change in Cash and Cash Equivalents
  (8,360)  (29,081)  33,965 
Cash and Cash Equivalents at Beginning of Year
  8,862   37,943   3,978 
 
Cash and Cash Equivalents at End of Year
 $502  $8,862  $37,943 
 
Supplemental Cash Flow Information:
            
Cash paid during the period for —
            
Interest (net of $1,079, $1,471, and $220 capitalized, respectively)
 $13,358  $10,080  $11,334 
Income taxes (net of refunds)
  (11,042)  4,581   8,439 
 
The accompanying notes are an integral part of these financial statements.

II-307


Table of Contents

BALANCE SHEETS
At December 31, 2005 and 2004
Savannah Electric and Power Company 2005 Annual Report
         
Assets 2005  2004 
 
   (in thousands)
Current Assets:
        
Cash and cash equivalents
 $502  $8,862 
Receivables —
        
Customer accounts receivable
  29,116   22,875 
Unbilled revenues
  6,651   6,681 
Under recovered regulatory clause revenues
  28,990   23,800 
Other accounts and notes receivable
  2,055   1,608 
Affiliated companies
  5,449   3,392 
Accumulated provision for uncollectible accounts
  (916)  (878)
Fossil fuel stock, at average cost
  16,015   10,590 
Materials and supplies, at average cost
  11,776   9,913 
Prepaid income taxes
  22,629   21,615 
Assets from risk management activities
  8,045   1,772 
Other
  2,824   1,930 
 
Total current assets
  133,136   112,160 
 
Property, Plant, and Equipment:
        
In service
  1,033,256   945,359 
Less accumulated provision for depreciation
  396,987   408,415 
 
 
  636,269   536,944 
Construction work in progress
  21,315   91,275 
 
Total property, plant, and equipment
  657,584   628,219 
 
Other Property and Investments
  4,279   3,925 
 
Deferred Charges and Other Assets:
        
Deferred charges related to income taxes
  11,455   10,588 
Cash surrender value of life insurance for deferred compensation plans
  27,030   25,335 
Deferred under recovered regulatory clause revenues
  48,689    
Other regulatory assets
  20,191   23,527 
Other
  10,437   8,837 
 
Total deferred charges and other assets
  117,802   68,287 
 
Total Assets
 $912,801  $812,591 
 
The accompanying notes are an integral part of these financial statements.

II-308


Table of Contents

BALANCE SHEETS
At December 31, 2005 and 2004
Savannah Electric and Power Company 2005 Annual Report
         
Liabilities and Stockholder’s Equity 2005  2004 
  (in thousands) 
Current Liabilities:
        
Securities due within one year
 $21,003  $1,010 
Notes payable
  58,771   20,567 
Accounts payable —
        
Affiliated
  29,840   17,379 
Other
  19,355   16,166 
Customer deposits
  7,068   6,973 
Accrued taxes —
        
Income taxes
     148 
Other
  1,909   5,390 
Accrued interest
  3,223   3,050 
Accrued compensation
  5,952   5,612 
Other
  15,020   9,426 
 
Total current liabilities
  162,141   85,721 
 
Long-term Debt (See accompanying statements)
  217,033   237,769 
 
Deferred Credits and Other Liabilities:
        
Accumulated deferred income taxes
  119,424   90,079 
Deferred credits related to income taxes
  7,978   8,738 
Accumulated deferred investment tax credits
  7,298   7,961 
Employee benefit obligations
  54,661   46,580 
Other cost of removal obligations
  40,575   41,890 
Other regulatory liabilities
  12,107   11,066 
Other
  10,127   6,693 
 
Total deferred credits and other liabilities
  252,170   213,007 
 
Total Liabilities
  631,344   536,497 
 
Preferred Stock (See accompanying statements)
  43,909   43,938 
 
Common Stockholder’s Equity (See accompanying statements)
  237,548   232,156 
 
Total Liabilities and Stockholder’s Equity
 $912,801  $812,591 
 
Commitments and Contingent Matters (See notes)
        
 
The accompanying notes are an integral part of these financial statements.

II-309


Table of Contents

STATEMENTS OF CAPITALIZATION
At December 31, 2005 and 2004
Savannah Electric and Power Company 2005 Annual Report
                 
  2005  2004  2005  2004 
  (in thousands)  (percent of total) 
Long-Term Debt:
                
First mortgage bonds — 6.9% due May 1, 2006
 $20,000  $20,000         
 
Long-term notes payable —
                
6.55% due May 15, 2008
  45,000   45,000         
4.90% to 5.75% due 2013 through 2044
  150,000   150,000         
 
Total long-term notes payable
  195,000   195,000         
 
Other long-term debt —
                
Non-collateralized pollution control revenue bonds —
                
Variable rates (2.65% to 3.75% at 1/1/06)
                
due 2016-2038
  17,955   17,955         
 
Capitalized lease obligations
  5,081   5,824         
 
Total long-term debt (annual interest requirement — $13.3 million)
  238,036   238,779         
Less amount due within one year
  21,003   1,010         
 
Long-term debt excluding amount due within one year
  217,033   237,769   43.5%  46.2%
 
Non-Cumulative Preferred Stock:
                
$25 par value — 6.00%
                
Authorized — 4,000,000 shares
                
Outstanding — 1,800,000 shares
                
(annual dividend requirement — $2.7 million)
  43,909   43,938   8.8   8.6 
 
Common Stockholder’s Equity:
                
Common stock, par value $5 per share —
                
Authorized - 16,000,000 shares
                
Outstanding - 10,844,635 shares
  54,223   54,223         
Paid-in capital
  74,527   72,533         
Retained earnings
  110,939   107,685         
Accumulated other comprehensive income (loss)
  (2,141)  (2,285)        
 
Total common stockholder’s equity
  237,548   232,156   47.7%  45.2%
 
Total Capitalization
 $498,490  $513,863   100.0%  100.0%
 
The accompanying notes are an integral part of these financial statements.

II-310


Table of Contents

STATEMENTS OF COMMON STOCKHOLDER’S EQUITY
For the Years Ended December 31, 2005, 2004, and 2003
Savannah Electric and Power Company 2005 Annual Report
                     
              Other  
  Common Paid-In Retained Comprehensive  
  Stock Capital Earnings Income (loss) Total
         (in thousands)         
Balance at December 31, 2002
 $54,223  $16,776  $106,194  $(1,244) $175,949 
Net income
        23,459      23,459 
Capital contributions from parent company
     7,641         7,641 
Other comprehensive income (loss)
           (960)  (960)
Cash dividends on common stock
        (23,000)     (23,000)
 
Balance at December 31, 2003
  54,223   24,417   106,653   (2,204)  183,089 
Net income after dividends on preferred stock
        24,232      24,232 
Capital contributions from parent company
     48,116         48,116 
Other comprehensive income (loss)
           (81)  (81)
Cash dividends on common stock
        (23,200)     (23,200)
 
Balance at December 31, 2004
  54,223   72,533   107,685   (2,285)  232,156 
Net income after dividends on preferred stock
        29,933      29,933 
Capital contributions from parent company
     1,994         1,994 
Other comprehensive income (loss)
           144   144 
Cash dividends on common stock
        (26,700)     (26,700)
Other
        21      21 
 
Balance at December 31, 2005
 $54,223  $74,527  $110,939  $(2,141) $237,548 
 
The accompanying notes are an integral part of these financial statements.
STATEMENTS OF COMPREHENSIVE INCOME
For the Years Ended December 31, 2005, 2004, and 2003
Savannah Electric and Power Company 2005 Annual Report
             
  2005  2004  2003 
  (in thousands)          
Net income after dividends on preferred stock
 $29,933  $24,232  $23,459 
 
 
Other comprehensive income (loss):
            
Change in additional minimum pension liability, net of tax of $(235), $(253) and $(336), respectively
  (371)  (401)  (533)
Changes in fair value of qualifying hedges, net of tax of $308, $161 and $(284), respectively
  494   255   (450)
Less: Reclassification adjustment for amounts included in net income, net of tax of $13, $41 and $15, respectively
  21   65   23 
 
Total other comprehensive income (loss)
  144   (81)  (960)
 
Comprehensive Income
 $30,077  $24,151  $22,499 
 
 
The accompanying notes are an integral part of these financial statements.
            

II-311


Table of Contents

NOTES TO FINANCIAL STATEMENTS
Savannah Electric and Power Company 2005 Annual Report
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
General
Savannah Electric and Power Company (the Company) is a wholly owned subsidiary of Southern Company, which is the parent company of five retail operating companies, Southern Power Company (Southern Power), Southern Company Services (SCS), Southern Communications Services (SouthernLINC Wireless), Southern Company Holdings (Southern Holdings), Southern Nuclear Operating Company (Southern Nuclear), Southern Telecom, and other direct and indirect subsidiaries. The retail operating companies, Alabama Power, Georgia Power, Gulf Power, Mississippi Power, and the Company, provide electric service in four Southeastern states. The Company operates as a vertically integrated utility providing electricity to retail customers within its traditional service area of southeastern Georgia. Southern Power constructs, owns, and manages Southern Company’s competitive generation assets and sells electricity at market-based rates in the wholesale market. Contracts among the retail operating companies and Southern Power, related to jointly owned generating facilities, interconnecting transmission lines, or the exchange of electric power, are regulated by the Federal Energy Regulatory Commission (FERC). SCS, the system service company, provides, at cost, specialized services to Southern Company and its subsidiary companies. SouthernLINC Wireless provides digital wireless communications services to the retail operating companies and also markets these services to the public within the Southeast. Southern Telecom provides fiber cable services within the Southeast. Southern Holdings is an intermediate holding subsidiary for Southern Company’s investments in synthetic fuels and leveraged leases and various other energy-related businesses. Southern Nuclear operates and provides services to Southern Company’s nuclear power plants. On January 4, 2006, Southern Company completed the sale of substantially all the assets of Southern Company Gas, its competitive retail natural gas marketing subsidiary.
     Certain prior years’ data presented in the financial statements has been reclassified to conform with the current year presentation.
     Southern Company was registered as a holding company under the Public Utility Holding Company Act of 1935, as amended (PUHCA), until its repeal on February 8, 2006, and Southern Company and its subsidiaries, including the Company, were subject to the regulatory provisions of the PUHCA. The Company also is subject to regulation by the FERC and the Georgia Public Service Commission (PSC). The Company follows accounting principles generally accepted in the United States and complies with the accounting policies and practices prescribed by its regulatory commissions. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires the use of estimates, and the actual results may differ from those estimates.
Affiliate Transactions
The Company has an agreement with SCS under which the following services are rendered to the Company at direct or allocated cost: general and design engineering, purchasing, accounting and statistical analysis, finance and treasury, tax, information resources, marketing, auditing, insurance and employee benefits, human resources, systems and procedures, and other services with respect to business and operations and power pool transactions. Costs for these services amounted to $17.9 million, $17.4 million, and $16.3 million during 2005, 2004, and 2003, respectively. Cost allocation methodologies used by SCS were approved by the Securities and Exchange Commission (SEC) prior to the repeal of PUHCA and management believes they are reasonable.
     The Company has a purchased power agreement (PPA) with Southern Power for 200 megawatts of capacity from Plant Wansley Units 6 and 7 which began operation in June 2002. Purchased power capacity and energy costs in 2005 amounted to $50.7 million. At December 31, 2005, approximately $0.9 million in prepaid capacity expense related to this PPA was recorded in other deferred charges and other assets in the balance sheets.
     The Company operates an eight-unit combustion turbine site at its Plant McIntosh. Two of the units are owned by the Company, and six of the units are owned by Georgia Power. Georgia Power reimburses the Company for its proportionate share of the related expenses, which were $1.9 million in 2005, $3.3 million in 2004, and $3.6 million in 2003.
     In addition, the Company and Georgia Power jointly

II-312


Table of Contents

NOTES (continued)
Savannah Electric and Power Company 2005 Annual Report
acquired, in 2004, the Plant McIntosh Combined Cycle Units 10 and 11 construction project from Southern Power. The Company also operates these units which were placed in service in June 2005. Georgia Power reimburses the Company for its proportionate share of the related expenses, which were $3.6 million for 2005. See Note 3 under “Retail Regulatory Matters — Plant McIntosh Construction Project” and Notes 4 and 5 for additional information.
     The Company provides incidental services to other subsidiaries which are generally minor in duration and amount. However, with the hurricane damage experienced by Alabama Power, Gulf Power, and Mississippi Power in the last two years, assistance provided to aid in storm restoration has caused an increase in these activities. The total amount of storm restoration provided in 2004 and 2005 was $0.5 million and $1.2 million, respectively. These activities were billed at cost.
     The retail operating companies, including the Company, and Southern Power may jointly enter into various types of wholesale energy, natural gas, and certain other contracts, either directly or through SCS as agent. Each participating company may be jointly and severally liable for the obligations incurred under these agreements. See Note 7 under “Fuel Commitments” and “Purchased Power Commitments” for additional information.
Regulatory Assets and Liabilities
The Company is subject to the provisions of Financial Accounting Standards Board (FASB) Statement No. 71, Accounting for the Effects of Certain Types of Regulation. Regulatory assets represent probable future revenues associated with certain costs that are expected to be recovered from customers through the ratemaking process. Regulatory liabilities represent probable future reductions in revenues associated with amounts that are expected to be credited to customers through the ratemaking process.
     Regulatory assets and (liabilities) reflected in the balance sheets at December 31 and the amortization periods are discussed below as follows:
             
  2005  2004  Note 
  (in thousands)     
Asset retirement obligations
 $5,610  $3,868   (a)
Deferred income tax charges
  11,455   10,588   (a)
Loss on reacquired debt
  7,209   7,935   (b)
Deferred McIntosh maintenance costs
  7,370   8,599   (c)
Coal transloader
     3,077   (d)
Fuel-hedging assets
  889   563   (f)
Other cost of removal obligations
  (40,575)  (41,890)  (a)
Fuel-hedging liabilities
  (9,642)  (2,034)  (f)
Deferred income tax credits
  (7,978)  (8,738)  (a)
Storm damage reserves
  (8,737)  (8,341)  (e)
Accelerated cost recovery
     (1,256)  (g)
Property damage reserves
  (1,000)  (1,000)  (e)
Injury and damage reserves
  66   (123)  (e)
     
Total
 $(35,333) $(28,752)    
     
Note: The recovery and amortization periods for these regulatory assets and (liabilities) are as follows:
(a) Asset retirement and removal liabilities are recorded, deferred income tax assets are recovered, and deferred tax liabilities are amortized over the related property lives, which may range up to 50 years. Asset retirement and removal liabilities will be settled and trued up following completion of the related activities.
 
(b) Recovered over either the remaining life of the original issue or, if refinanced, over the life of the new issue, which may range up to 40 years.
 
(c) Amortized over 10 years ending in 2011.
 
(d) Transferred to plant in service in the December 2005 fuel cost recovery case. Previously being amortized over 21 months ending in July 2006.
 
(e) Recorded and relieved upon the occurrence of a loss.
 
(f) Fuel-hedging assets and liabilities are recorded over the life of the underlying hedged purchase contracts, which generally do not exceed three years. Upon final settlement, costs are recovered through the fuel cost recovery clauses.
 
(g) Amortized over three-year period ended in May 2005.
     In the event that a portion of the Company’s operations is no longer subject to the provisions of FASB Statement No. 71, the Company would be required to write off related regulatory assets and liabilities that are not specifically recoverable through regulated rates. In addition, the Company would be required to determine if any impairment to other assets exists, including plant, and write down the assets, if impaired, to their fair value. All regulatory assets and liabilities are currently reflected in rates.

II-313


Table of Contents

NOTES (continued)
Savannah Electric and Power Company 2005 Annual Report
Revenues
Energy revenues and other revenues are recognized as services are rendered. Unbilled revenues are accrued at the end of each fiscal period. Electric rates for the Company include provisions to adjust billings for fluctuations in fuel costs, fuel hedging, the energy component of purchased power costs, and certain other costs. Revenues are adjusted for differences between these actual costs and amounts billed in current regulated rates. Under or over recovered regulatory clause revenues are recorded in the balance sheets and are recovered or returned to customers through adjustments to the billing factors.
     The Company has a diversified base of customers. No single customer or industry comprises 10 percent or more of revenues. For all periods presented, uncollectible accounts averaged less than 1 percent of revenues.
Fuel Costs
Fuel costs are expensed as the fuel is used. Fuel expense includes the cost of purchased emission allowances as they are used. See Note 3 under “Retail Regulatory Matters — Fuel Cost Recovery” for additional information.
Income Taxes
The Company uses the liability method of accounting for deferred income taxes and provides deferred income taxes for all significant income tax temporary differences. Federal investment tax credits utilized are deferred and amortized to income over the average life of the related property.
Manufacturer’s Tax Credits
The State of Georgia provides a tax credit for qualified investment property to manufacturing companies that construct new facilities. The credit ranges from one percent to five percent of qualified construction expenditures depending upon the county in which the new facility is located. The Company’s policy is to recognize these credits when management believes that they are more likely than not to be allowed by the Georgia Department of Revenue. The amounts recorded for manufacturer’s tax credits were not material for any period presented.
Property, Plant, and Equipment
Property, plant, and equipment is stated at original cost less regulatory disallowances and impairments. Original cost includes: materials; labor; minor items of property; appropriate administrative and general costs; payroll-related costs such as taxes, pensions, and other benefits, and Allowance for Funds Used During Construction (AFUDC).
     The Company’s property, plant, and equipment consisted of the following at December 31:
         
  2005  2004 
  (in thousands) 
Generation
 $416,318  $354,105 
Transmission
  150,126   148,199 
Distribution
  411,966   389,074 
General
  54,846   53,981 
     
Plant in service
 $1,033,256  $945,359 
 
     The cost of replacements of property, exclusive of minor items of property, is capitalized. The cost of maintenance, repairs, and replacement of minor items of property is charged to maintenance expense. In accordance with Georgia PSC order, the Company is deferring the costs of certain significant inspection costs for the combustion turbines at Plant McIntosh and amortizing such costs over 10 years, which approximates the expected maintenance cycle.
Depreciation and Amortization
Depreciation of the original cost of utility plant in service is provided primarily by using composite straight-line rates, which approximated 2.5 percent in 2005, 2.8 percent in 2004, and 2.9 percent in 2003. Depreciation studies are conducted periodically to update the composite rates and are filed with the Georgia PSC. As ordered by the Georgia PSC, the Company lowered its depreciation rates in June 2005. See Note 3 under “Retail Regulatory Matters — Rate Plans” for additional information. When property subject to depreciation is retired or otherwise disposed of in the normal course of business, its cost — together with the cost of removal, less salvage—is charged to accumulated depreciation. Minor items of property included in the original cost of the plant are retired when the related property unit is retired. Depreciation expense includes an amount for the expected cost of removal of certain facilities.

II-314


Table of Contents

NOTES (continued)
Savannah Electric and Power Company 2005 Annual Report
     In the Company’s 2002 rate order, the Georgia PSC ordered the Company to amortize the balance of accelerated cost recovery as a credit to depreciation expense over a three year period beginning June 2002. Accordingly, in 2005, 2004, and 2003, the Company amortized $1.3 million, $3.0 million, and $3.0 million, respectively. See Note 3 under “Retail Regulatory Matters — Rate Plans” for additional information.
Asset Retirement Obligations and Other Costs of Removal
Effective January 1, 2003, the Company adopted FASB Statement No. 143, Accounting for Asset Retirement Obligations. Statement No. 143 established new accounting and reporting standards for legal obligations associated with the ultimate costs of retiring long-lived assets. The present value of the ultimate costs for an asset’s future retirement is recorded in the period in which the liability is incurred. The costs are capitalized as part of the related long-lived asset and depreciated over the asset’s useful life. In addition, effective December 31, 2005, the Company adopted the provisions of FASB Interpretation No. 47, Conditional Asset Retirement Obligations, which requires that an asset retirement obligation be recorded even though the timing and/or method of settlement are conditional on future events. Prior to December 2005, the Company did not recognize asset retirement obligations for asbestos removal. The Company has received accounting guidance from the Georgia PSC allowing the continued accrual of other future retirement costs for long-lived assets that the Company does not have a legal obligation to retire. Accordingly, the accumulated removal costs for these obligations will continue to be reflected on the balance sheets as a regulatory liability. Therefore, the Company had no cumulative effect to net income resulting from the adoption of Statement No. 143 or Interpretation No. 47.
     The Company has retirement obligations related to various landfill sites, a rail line, and underground storage tanks. As a result of the implementation of Interpretation No. 47, the Company recognized additional asset retirement obligations (and assets) of $3.3 million, primarily related to asbestos removal. The Company has also identified retirement obligations related to certain transmission and distribution facilities. However, liabilities for the removal of these transmission and distribution assets have not been recorded because the range of time over which the Company may settle these obligations is unknown and cannot be reasonably estimated. The Company will continue to recognize in statements of income allowed removal costs in accordance with its regulatory treatment. Any difference between costs recognized under Statement No. 143 and Interpretation No. 47 and those reflected in rates are recognized as either a regulatory asset or liability, as ordered by the Georgia PSC, and are reflected in the balance sheets.
     Details of the asset retirement obligations included in the balance sheets are as follows:
         
  2005  2004 
  (in thousands) 
Balance beginning of year
 $3,870  $4,220 
Liabilities incurred
  3,924    
Liabilities settled
  (602)  (598)
Accretion
  275   248 
 
Balance end of year
 $7,467  $3,870 
 
     If Interpretation No. 47 had been adopted as of December 31, 2004, the pro forma asset retirement obligations would have been $7.1 million.
Allowance for Funds Used During Construction
In accordance with regulatory treatment, the Company records AFUDC. AFUDC represents the estimated debt and equity costs of capital funds that are necessary to finance the construction of new regulated facilities. While cash is not realized currently from such allowance, it increases the revenue requirement over the service life of the plant through a higher rate base and higher depreciation expense. The average rates used by the Company to calculate AFUDC were 8.29 percent in 2005, 6.11 percent in 2004, and 4.22 percent in 2003. AFUDC as a percent of net income was 10.0 percent in 2005, 13.5 percent in 2004, and 1.4 percent in 2003.
Impairment of Long-Lived Assets and Intangibles
The Company evaluates long-lived assets for impairment when events or changes in circumstances indicate that the carrying value of such assets may not be recoverable. The determination of whether an impairment has occurred is based on either a specific regulatory disallowance or an estimate of undiscounted future cash flows attributable to the assets, as compared with the carrying value of the assets. If an impairment has occurred, the amount of the

II-315


Table of Contents

NOTES (continued)
Savannah Electric and Power Company 2005 Annual Report
impairment recognized is determined by either the amount of regulatory disallowance or by estimating the fair value of the assets and recording a provision for loss if the carrying value is greater than the fair value. For assets identified as held for sale, the carrying value is compared to the estimated fair value less the cost to sell in order to determine if an impairment provision is required. Until the assets are disposed of, their estimated fair value is re-evaluated when circumstances or events change. See Note 3 under “Retail Regulatory Matters — Plant McIntosh Construction Project” for information on a regulatory disallowance by the Georgia PSC in December 2004.
Storm Damage Reserve
The Company maintains a storm damage reserve for property damage to cover the cost of uninsured damages from major storms to transmission and distribution facilities and other property. As part of the 2005 retail rate plan approved by the Georgia PSC (2005 Retail Rate Plan), the Company’s annual storm damage accrual was set at $0.3 million.
Environmental Cost Recovery
The Company must comply with other environmental laws and regulations that cover the handling and disposal of waste and releases of hazardous substances. Under these various laws and regulations, the Company may also incur substantial costs to clean up properties. The Company currently recovers environmental costs through its base rates.
Cash and Cash Equivalents
For purposes of the financial statements, temporary cash investments are considered cash equivalents. Temporary cash investments are securities with original maturities of 90 days or less.
Materials and Supplies
Generally, materials and supplies include the average cost of transmission, distribution, and generating plant materials. Materials are charged to inventory when purchased and then expensed or capitalized to plant, as appropriate, when installed.
Fuel Inventory
Fuel inventory includes the average costs of oil, coal, natural gas, and emission allowances. Fuel is charged to inventory when purchased and then expensed as used. Emission allowances granted by the Environmental Protection Agency (EPA) are included in inventory at zero cost.
Stock Options
Southern Company provides non-qualified stock options to a large segment of the Company’s employees ranging from line management to executives. The Company accounts for its stock-based compensation plans in accordance with Accounting Principles Board Opinion No. 25. Accordingly, no compensation expense has been recognized because the exercise price of all options granted equaled the fair-market value of Southern Company’s common stock on the date of grant. When options are exercised, the Company receives a capital contribution from Southern Company equivalent to the related income tax benefit.
     For pro forma purposes, the Company generally recognizes stock option expense on a straight-line basis over the vesting period. Stock options granted to employees who are eligible for retirement are expensed at the grant date. The pro forma impact on net income of fair-value accounting for options granted is as follows:
             
  As  Option  Pro 
  Reported  Impact  Forma 
  (in thousands) 
2005
 $29,933  $(304) $29,629 
2004
  24,232   (251)  23,981 
2003
  23,459   (270)  23,189 
 
     The estimated fair values of stock options granted in 2005, 2004, and 2003 were derived using the Black-Scholes stock option pricing model. The following table shows the assumptions and the weighted average fair values of stock options:
             
  2005  2004  2003 
Interest rate
  3.9%  3.1%  2.7%
Average expected life of stock options (in years)
  5.0   5.0   4.3 
Expected volatility of common stock
  17.9%  19.6%  23.6%
Expected annual dividends on common stock
 $1.43  $1.40  $1.37 
Weighted average fair value of stock options granted
 $3.90  $3.29  $3.59 
 

II-316


Table of Contents

NOTES (continued)
Savannah Electric and Power Company 2005 Annual Report
Financial Instruments
The Company uses derivative financial instruments to limit exposures to fluctuations in interest rates, the prices of certain fuel purchases, and electricity purchases and sales. All derivative financial instruments are recognized as either assets or liabilities and are measured at fair value. Substantially all of the Company’s bulk energy purchases and sales contracts that meet the definition of a derivative are exempt from fair value accounting requirements and are accounted for under the accrual method. Other derivative contracts qualify as cash flow hedges of anticipated transactions or are recoverable through the Georgia PSC approved fuel hedging program as discussed below. This results in the deferral of related gains and losses in other comprehensive income or regulatory assets and liabilities, respectively, as appropriate until the hedged transactions occur. Any ineffectiveness arising from cash flow hedges is recognized currently in net income. Other derivative contracts are marked to market through current period income and are recorded on a net basis in the statements of income.
     The Company is exposed to losses related to financial instruments in the event of counterparties’ nonperformance. The Company has established controls to determine and monitor the creditworthiness of counterparties in order to mitigate the Company’s exposure to counterparty credit risk.
     The Company has implemented a natural gas/oil hedging program as ordered by the Georgia PSC. The program limits the recovery of losses on financial hedging positions through the fuel clause to 10 percent of the Company’s annual natural gas/oil budget. These hedging position limits were $1.1 million for 2003, $2.7 million for 2004, and $5.1 million for 2005 and will be $7.4 million for 2006. The program has operated within the defined hedging position limits set for each year.
     The Company’s other financial instruments for which the carrying amount does not equal fair value at December 31 were as follows:
         
  Carrying  Fair 
  Amount  Value 
  (in millions) 
Long-term debt:
        
2005
 $233  $232 
2004
 $233  $235 
     The fair values for long-term debt were based on either closing market prices or closing prices of comparable instruments.
Comprehensive Income
The objective of comprehensive income is to report a measure of all changes in common stock equity of an enterprise that result from transactions and other economic events of the period other than transactions with owners. Comprehensive income consists of net income, changes in the fair value of qualifying cash flow hedges and marketable securities, and changes in additional minimum pension liability, less income taxes and reclassifications for amounts included in net income.
2. RETIREMENT BENEFITS
The Company has a defined benefit, trusteed pension plan covering substantially all employees. The plan is funded in accordance with requirements of the Employee Retirement Income Security Act of 1974, as amended (ERISA). In 2005, the plan was amended to provide an additional monthly supplement to certain retirees. No contributions to the plan are expected for the year ending December 31, 2006. The Company also provides certain non-qualified benefit plans for a selected group of management and highly compensated employees and directors. Benefits under these non-qualified plans are funded on a cash basis. In addition, the Company has a supplemental retirement plan for certain executive employees. The plan is unfunded and payable from the general funds of the Company. The Company has purchased life insurance on participating executives and plans to use these policies to satisfy this obligation. Due to the merger of the Company with and into Georgia Power, a liability of $0.9 million was accrued for special termination benefits provided by the Company’s supplemental executive retirement plan. See Note 3 under “Retail Regulatory Matters — Merger” for

II-317


Table of Contents

NOTES (continued)
Savannah Electric and Power Company 2005 Annual Report
additional information. Also, the Company provides certain medical care and life insurance benefits for retired employees. The Company funds trusts to the extent required by the Georgia PSC and the FERC. For the year ended December 31, 2006, postretirement trust contributions are expected to total approximately $1.3 million.
     The measurement date for plan assets and obligations is September 30 for each year presented.
Pension Plans
The total accumulated benefit obligation for the pension plans was $109.6 million in 2005 and $95.5 million in 2004. Changes during the year in the projected benefit obligations, accumulated benefit obligations, and fair value of plan assets were as follows:
         
  Projected 
  Benefit Obligations 
  2005  2004 
  (in thousands) 
Balance at beginning of year
 $103,564  $94,789 
Service cost
  2,691   2,478 
Interest cost
  5,814   5,551 
Benefits paid
  (4,893)  (4,575)
Actuarial loss and employee transfers
  8,835   5,162 
Amendments
  475   159 
Contractual termination benefits
  898    
 
Balance at end of year
 $117,384  $103,564 
 
         
  Plan Assets
  2005  2004
  (in thousands) 
Balance at beginning of year
 $48,556  $47,490 
Actual return on plan assets
  7,040   3,939 
Benefits paid
  (4,186)  (4,060)
Employee transfers
  2,239   1,187 
 
Balance at end of year
 $53,649  $48,556 
 
     In 2005, the projected benefit obligations for the qualified and non-qualified pension plans were $104.3 million and $13.1 million, respectively. All plan assets are related to the qualified plan.
     Pension plan assets are managed and invested in accordance with all applicable requirements, including ERISA and the Internal Revenue Code of 1986, as amended (Internal Revenue Code). The Company’s investment policy covers a diversified mix of assets, including equity and fixed income securities, real estate, and private equity, as described in the table below. Derivative instruments are used primarily as hedging tools but may also be used to gain efficient exposure to the various asset classes. The Company primarily minimizes the risk of large losses through diversification but also monitors and manages other aspects of risk.
     Plan assets were invested as follows:
             
  Plan Assets
  Target  2005  2004
 
Domestic equity
  36%  40%  36%
International equity
  24   24   20 
Fixed income
  15   17   26 
Real estate
  15   13   10 
Private equity
  10   6   8 
 
Total
  100%  100%  100%
 
     The reconciliations of the funded status with the accrued pension costs recognized in the balance sheets were as follows:
         
  2005  2004 
  (in thousands) 
Funded status
 $(63,735) $(55,008)
Unrecognized prior service cost
  6,374   6,664 
Unrecognized net loss
  29,194   26,929 
 
Accrued liability recognized in the balance sheets
 $(28,167) $(21,415)
 
     The accrued pension liability is reflected in the balance sheets in the following line items:
         
  2005  2004 
  (in thousands) 
Employee benefit obligations
 $(33,768) $(26,601)
Other property and investments other
  1,442   1,634 
Accumulated other comprehensive income
  4,159   3,552 
 
Accrued liability recognized in the balance sheets
 $(28,167) $(21,415)
 
     The amount of accumulated other comprehensive income recognized in the balance sheets relates to the minimum pension liability for non-qualified pension benefit obligations. There is no additional minimum

II-318


Table of Contents

NOTES (continued)
Savannah Electric and Power Company 2005 Annual Report
pension liability related to the Company’s tax-qualified pension benefit obligations because they are part of Southern Company’s plan, which is fully funded at December 31, 2005.
     Components of the pension plans’ net periodic cost were as follows:
             
  2005  2004  2003 
  (in thousands)
Service cost
 $2,691  $2,479  $2,175 
Interest cost
  5,814   5,551   5,409 
Expected return on plan assets
  (3,931)  (4,047)  (4,186)
Recognized net loss
  893   532   152 
Net amortization
  764   753   740 
Contractual termination benefits
  898       
 
Net pension cost
 $7,129  $5,268  $4,290 
 
     Future benefit payments reflect expected future service and are estimated based on assumptions used to measure the projected benefit obligation for the pension plans. At December 31, 2005, estimated benefit payments were as follows:
     
  (in thousands) 
2006
 $5,293 
2007
  5,441 
2008
  5,565 
2009
  5,851 
2010
  6,083 
2011 to 2015
 $35,296 
 
Postretirement Benefits
Changes during the year in the accumulated benefit obligations and in the fair value of plan assets were as follows:
         
  Accumulated 
  Benefit Obligations 
  2005  2004 
  (in thousands) 
Balance at beginning of year
 $38,965  $37,249 
Service cost
  592   546 
Interest cost
  2,191   2,094 
Benefits paid
  (1,909)  (1,459)
Actuarial loss (gain) and amendments
  2,480   535 
 
Balance at end of year
 $42,319  $38,965 
 
         
  Plan Assets 
  2005  2004 
  (in thousands) 
Balance at beginning of year
 $13,354  $11,275 
Actual return on plan assets
  1,598   1,329 
Employer contributions
  2,809   2,209 
Benefits paid
  (1,909)  (1,459)
 
Balance at end of year
 $15,852  $13,354 
 
     Postretirement benefits plan assets are managed and invested in accordance with all applicable requirements, including ERISA and the Internal Revenue Code. The Company’s investment policy covers a diversified mix of assets, including equity and fixed income securities, real estate, and private equity, as described in the table below. Derivative instruments are used primarily as hedging tools but may also be used to gain efficient exposure to the various asset classes. The Company primarily minimizes the risk of large losses through diversification but also monitors and manages other aspects of risk.
     Plan assets were invested as follows:
             
  Plan Assets
  Target  2005  2004 
 
Domestic equity
  52%  52%  51%
International equity
  11   12   14 
Fixed income
  30   31   30 
Real estate
  4   3   3 
Private equity
  3   2   2 
 
Total
  100%  100%  100%
 
     The accrued postretirement costs recognized in the balance sheets were as follows:
         
  2005  2004 
  (in thousands) 
Funded status
 $(26,467) $(25,611)
Unrecognized transition obligation
  3,456   3,950 
Unamortized prior service cost
  1,537   1,651 
Unrecognized net loss
  12,275   10,986 
Fourth quarter contributions
  1,485   1,261 
 
Accrued liability recognized in the Balance Sheets
 $(7,714) $(7,763)
 

II-319


Table of Contents

NOTES (continued)
Savannah Electric and Power Company 2005 Annual Report
     Components of the postretirement plans’ net periodic cost were as follows:
             
  2005  2004  2003 
      (in thousands)     
Service cost
 $592  $546  $493 
Interest cost
  2,191   2,094   2,082 
Expected return on plan assets
  (881)  (845)  (732)
Recognized net loss
  474   205   91 
Net amortization
  608   756   756 
 
Net postretirement cost
 $2,984  $2,756  $2,690 
 
     In the third quarter 2004, the Company prospectively adopted FASB Staff Position (FSP) 106-2, Accounting and Disclosure Requirements related to the Medicare Prescription Drug, Improvement, and Modernization Act of 2003 (Medicare Act). The Medicare Act provides a 28 percent prescription drug subsidy for Medicare eligible retirees. FSP 106-2 requires recognition of the impacts of the Medicare Act in the accumulated postretirement benefit obligation (APBO) and future cost of service for postretirement medical plans. The effect of the subsidy reduced the Company’s expenses for the six months ended December 31, 2004 and for the year ended December 31, 2005 by approximately $0.2 million and $0.5 million, respectively, and is expected to have a similar impact on future expenses.
     Future benefit payments, including prescription drug benefits, reflect expected future service and are estimated based on assumptions used to measure the accumulated benefit obligation for the postretirement plans. Estimated benefit payments are reduced by drug subsidy receipts expected as a result of the Medicare Act as follows:
             
  Benefit Subsidy  
  Payments Receipts Total
      (in thousands)    
2006
 $1,996  $(179) $1,817 
2007
  2,183   (205)  1,978 
2008
  2,379   (229)  2,150 
2009
  2,582   (252)  2,330 
2010
  2,778   (273)  2,505 
2011 to 2015
 $15,440  $(1,868) $13,572 
 
Actuarial Assumptions
The weighted average rates assumed in the actuarial calculations used to determine both the benefit obligations and the net periodic costs for the pension and postretirement benefit plans were as follows:
             
  2005 2004 2003
 
Discount
  5.50%  5.75%  6.00%
Annual salary increase
  3.00   3.50   3.75 
Long-term return on plan assets
  8.50   8.50   8.50 
 
     The Company determined the long-term rate of return based on historical asset class returns and current market conditions, taking into account the diversification benefits of investing in multiple asset classes.
     An additional assumption used in measuring the APBO was a weighted average medical care cost trend rate of 10.25 percent for 2005, decreasing gradually to 4.75 percent through the year 2014, and remaining at that level thereafter.
     An annual increase or decrease in the assumed medical care cost trend rate of 1 percent would affect the accumulated benefit obligation and the service and interest cost components at December 31, 2005 as follows:
         
  1 Percent  1 Percent 
  Increase  Decrease
  (in thousands) 
Benefit obligation
 $3,273  $2,382 
Service and interest costs
  204   180 
 
Employee Savings Plan
The Company also sponsors a 401(k) defined contribution plan covering substantially all employees. The Company provides a 75 percent matching contribution up to 6 percent of an employee’s base salary. Total matching contributions made to the plan for 2005, 2004, and 2003 were $1.2 million, $1.1 million, and $1.1 million, respectively.
3. CONTINGENCIES AND REGULATORY MATTERS
General Litigation Matters
The Company is subject to certain claims and legal actions arising in the ordinary course of business. In addition, the Company’s business activities are subject to extensive governmental regulation related to public health and the environment. Litigation over

II-320


Table of Contents

NOTES (continued)
Savannah Electric and Power Company 2005 Annual Report
environmental issues and claims of various types, including property damage, personal injury, and citizen enforcement of environmental requirements such as opacity and other air quality standards, has increased generally throughout the United States. In particular, personal injury claims for damages caused by alleged exposure to hazardous materials have become more frequent. The ultimate outcome of such pending or potential litigation against the Company cannot be predicted at this time; however, for current proceedings not specifically reported herein, management does not anticipate that the liabilities, if any, arising from such current proceedings would have a material adverse effect on the Company’s financial statements.
Environmental Matters
New Source Review Actions
In November 1999, the EPA brought a civil action in the U.S. District Court for the Northern District of Georgia against certain Southern Company subsidiaries, including Alabama Power and Georgia Power, alleging that these subsidiaries had violated the New Source Review (NSR) provisions of the Clean Air Act and related state laws at certain coal-fired generating facilities. Through subsequent amendments and other legal procedures, the EPA added the Company as a defendant to the original action and filed a separate action against Alabama Power in the U.S. District Court for the Northern District of Alabama after it was dismissed from the original action. In these lawsuits, the EPA alleges that NSR violations occurred at eight coal-fired generating facilities including the Company’s Plant Kraft. The civil actions request penalties and injunctive relief, including an order requiring the installation of the best available control technology at the affected units. On June 3, 2005, the U.S. District Court for the Northern District of Alabama issued a decision in favor of Alabama Power on two primary legal issues in the case; however, the decision does not resolve the case, nor does it address other legal issues associated with the EPA’s allegations. In accordance with a separate court order, Alabama Power and the EPA are currently participating in mediation with respect to the EPA’s claims. The action against Georgia Power and the Company has been administratively closed since the spring of 2001, and none of the parties has sought to reopen the case.
     The Company believes it complied with applicable laws and the EPA’s regulations and interpretations in effect at the time the work in question took place. The Clean Air Act authorizes maximum civil penalties of $25,000 to $32,500 per day, per violation at each generating unit, depending on the date of the alleged violation. An adverse outcome in this matter could require substantial capital expenditures that cannot be determined at this time and could possibly require payment of substantial penalties. This could affect future results of operations, cash flows, and financial condition if such costs are not recovered through regulated rates.
FERC Matters
Market-Based Rate Authority
The Company has authorization from the FERC to sell power to non-affiliates at market-based prices. The Company also has FERC authority to make short-term opportunity sales at market rates. Specific FERC approval must be obtained with respect to a market-based contract with an affiliate. In December 2004, the FERC initiated a proceeding to assess Southern Company’s generation dominance within its retail service territory. The ability to charge market-based rates in other markets is not an issue in that proceeding. In February 2005, Southern Company submitted responsive information. In February 2006, the FERC suspended the proceeding to allow the parties to conduct settlement discussions. Any new market-based rate transactions in Southern Company’s retail service territory entered into after February 27, 2005 are subject to refund to the level of the default cost-based rates, pending the outcome of the proceeding. The impact of such sales through December 31, 2005 is not material to the Company’s net income. The refund period covers 15 months. In the event that the FERC’s default mitigation measures for entities that are found to have market power are ultimately applied, the Company may be required to charge cost-based rates for certain wholesale sales in the Southern Company retail service territory, which may be lower than negotiated market-based rates. The final outcome of this matter will depend on the form in which the final methodology for assessing generation market power and mitigation rules may be ultimately adopted and cannot be determined at this time.
     In addition, in May 2005, the FERC started an investigation to determine whether Southern Company satisfies the other three parts of the FERC’s market-based

II-321


Table of Contents

NOTES (continued)
Savannah Electric and Power Company 2005 Annual Report
rate analysis: transmission market power, barriers to entry, and affiliate abuse or reciprocal dealing. The FERC established a new refund period related to this expanded investigation. Any and all new market-based rate transactions both inside and outside Southern Company’s retail service area involving any Southern Company subsidiary, including the Company, will be subject to refund to the extent the FERC orders lower rates as a result of this new investigation, with the 15-month refund period beginning July 19, 2005. The impact of such sales through December 31, 2005 is not material to the Company’s net income. The FERC also directed that this expanded proceeding be held in abeyance pending the outcome of the proceeding on the Intercompany Interchange Contract (IIC) discussed below.
     The Company believes that there is no meritorious basis for this proceeding and is vigorously defending itself in this matter. However, the final outcome of this matter, including any remedies to be applied in the event of an adverse ruling in this proceeding, cannot now be determined.
Intercompany Interchange Contract
The Company’s generation fleet in its retail service territory is operated under the IIC, as approved by the FERC. In May 2005, the FERC initiated a new proceeding to examine (1) the provisions of the IIC among Alabama Power, Georgia Power, Gulf Power, Mississippi Power, the Company, Southern Power, and SCS, as agent, under the terms of which the power pool of Southern Company is operated, and, in particular, the propriety of the continued inclusion of Southern Power as a party to the IIC, (2) whether any parties to the IIC have violated the FERC’s standards of conduct applicable to utility companies that are transmission providers, and (3) whether Southern Company’s code of conduct defining Southern Power as a “system company” rather than a “marketing affiliate” is just and reasonable. In connection with the formation of Southern Power, the FERC authorized Southern Power’s inclusion in the IIC in 2000. The FERC also previously approved Southern Company’s code of conduct. The FERC order directs that the administrative law judge who presided over a proceeding involving approval of PPAs between Southern Power and Georgia Power and the Company be assigned to preside over the hearing in this proceeding and that the testimony and exhibits presented in that proceeding be preserved to the extent appropriate. Hearings are scheduled for September 2006. Effective July 19, 2005, revenues from transactions under the IIC involving any Southern Company subsidiary, including the Company, will be subject to refund to the extent the FERC orders any changes to the IIC.
     The Company believes that there is no meritorious basis for this proceeding and is vigorously defending itself in this matter. However, the final outcome of this matter, including any remedies to be applied in the event of an adverse ruling in this proceeding, cannot now be determined.
Generation Interconnection Agreements
In July 2003, the FERC issued its final rule on the standardization of generation interconnection agreements and procedures (Order 2003). Order 2003 shifts much of the financial burden of new transmission investment from the generator to the transmission provider. The FERC has indicated that Order 2003, which was effective January 20, 2004, is to be applied prospectively to interconnection agreements. The impact of Order 2003 and its subsequent rehearings on the Company and the final results of these matters cannot be determined at this time.
Right of Way Litigation
In late 2001, certain subsidiaries of Southern Company, including Alabama Power, Georgia Power, Gulf Power, Mississippi Power, the Company, and Southern Telecom, were named as defendants in a lawsuit brought by a telecommunications company that uses certain of the defendants’ rights of way. This lawsuit alleges, among other things, that the defendants are contractually obligated to indemnify, defend, and hold harmless the telecommunications company from any liability that may be assessed against it in pending and future right of way litigation. The Company believes that the plaintiff’s claims are without merit. In the fall of 2004, the trial court stayed the case until resolution of an underlying landowner litigation involving Southern Company and certain of its subsidiaries. In January 2005, the Georgia Court of Appeals dismissed the telecommunications company’s appeal of the trial court’s order for lack of jurisdiction. An adverse outcome in this case could result in a substantial judgment; however, the final outcome of this matter cannot now be determined.

II-322


Table of Contents

NOTES (continued)
Savannah Electric and Power Company 2005 Annual Report
Retail Regulatory Matters
Merger
On December 13, 2005, Georgia Power and the Company entered into a merger agreement, under which the Company will merge with and into Georgia Power, with Georgia Power continuing as the surviving corporation (the Merger). Pursuant to the Merger agreement, at the effective time of the Merger each share of Georgia Power common stock will remain issued and outstanding; each share of Georgia Power preferred stock currently issued and outstanding will have been redeemed prior to the Merger; the issued and outstanding shares of the Company’s common stock, all of which are held by Southern Company, will be converted into the right to receive 1,500,000 shares of Georgia Power common stock; and each share of the Company’s preferred stock issued and outstanding immediately prior to the Merger will be converted into the right to receive one share of a new series of Georgia Power Class A Preferred Stock. The Merger must be approved by the preferred shareholders of the Company, and is subject to the receipt of certain regulatory approvals from the FERC, the Georgia PSC, and the Federal Communications Commission. Pending regulatory approvals, the Merger is expected to occur by July 2006.
     While the Georgia PSC does not have specific approval authority over the merger of electric utilities, in January 2006, Georgia Power and the Company filed an application with the Georgia PSC for certain approvals necessary to complete the Merger. In particular, Georgia Power and the Company are seeking the approval of the Georgia PSC with respect to the following matters:
 the transfer of the Company’s generating facilities and certification of the generating facilities as Georgia Power assets;
 
 amendments to Georgia Power’s Integrated Resource Plan to add the current customers and generating facilities of the Company;
 
 the transfer of the Company’s assigned service territory to Georgia Power;
 
 adoption of Georgia Power’s service rules and regulations to the current Savannah Electric customers;
 
 new fuel rate and base rate schedules that would apply to Georgia Power’s sale of electricity to the current company customers; and
 
 the issuance of additional shares of Georgia Power common stock to Southern Company in exchange for Southern Company’s shares of the Company’s common stock.
Rate Plans
In November 2004, the Company filed a rate case with the Georgia PSC requesting a $23.2 million, or 6.7 percent, increase in total retail revenues, effective January 1, 2005 to cover the cost of new generation and PPAs, higher operating and maintenance expenses, and continued investment in new transmission and distribution facilities to support growth and ensure reliability. The requested increase was based on a future test year ending December 31, 2005 and a proposed retail return on common equity of 12.5 percent.
     On May 17, 2005, the Georgia PSC approved a new three-year retail rate plan for the Company ending May 31, 2008, (2005 Retail Rate Plan). Under the terms of the 2005 Retail Rate Plan, earnings will be evaluated against a retail return on common equity range of 9.75 percent to 11.75 percent. Two-thirds of any earnings above 11.75 percent will be applied to rate refunds with the remaining one-third retained by the Company. Retail base revenues increased in June 2005 by approximately $9.6 million, or 5.1 percent, on an annual basis. If the Merger is not completed, the Company would be required to file a general rate case on November 30, 2007, in response to which the Georgia PSC would be expected to determine whether the rate plan should be continued, modified, or discontinued. In connection with the Merger, Georgia Power has requested Georgia PSC approval of a “merger transition charge” that would be used to adjust the Company’s existing base rates to more closely match the existing base rates for Georgia Power. The merger transition charge would remain in effect until the completion of Georgia Power’s next base rate case in 2007 that would be effective on January 1, 2008.
     In May 2002, the Georgia PSC approved a $7.8 million base rate increase and an authorized return on equity of 12 percent as a result of the Company’s request to recover significant new expenses related to the Plant Wansley PPA which began in June 2002, as well as other operation and maintenance expense changes. The Georgia PSC also ordered the Company to amortize approximately $9 million of accelerated depreciation and amortization, previously recorded, equally over three years as a credit to expense beginning June 1, 2002.

II-323


Table of Contents

NOTES (continued)
Savannah Electric and Power Company 2005 Annual Report
     In December 2002, at the Company’s request, the Georgia PSC issued an accounting order authorizing the Company to defer until May 2005 approximately $3.8 million annually in Plant Wansley purchased power costs that the Georgia PSC had ruled to be outside the test period for the base rate order. Under the terms of the order, two-thirds of any earnings of the Company in a calendar year above a 12 percent return on common equity were used to amortize the deferred amounts to purchase power expense, with the remainder retained by the Company. The Company also had discretionary authority to amortize up to an additional $1.5 million annually. Through May 31, 2005, the Company had amortized all of the deferred purchased power costs.
Fuel Hedging Program
The Georgia PSC approved a natural gas and oil procurement and hedging program that allows the Company to use financial instruments to hedge price and commodity risk. The order limits the program in terms of time, volume, dollars, and physical amounts hedged. The costs of the program, including net losses subject to certain limits, are recovered through the fuel cost recovery clause. Annual net financial gains from the hedging program are shared, with the retail customers receiving 75 percent and the Company retaining 25 percent of the total net gains. Such net gains totaled $10.5 million in 2005, of which the Company has retained $2.6 million.
Fuel Cost Recovery
On August 19, 2005, the Company filed a request with the Georgia PSC for a fuel cost recovery rate increase. On November 10, 2005, the Georgia PSC voted to approve the Company’s request to increase customer fuel rates to recover estimated under-recovered fuel costs of approximately $71.8 million as of November 30, 2005 over an estimated four-year period beginning December 1, 2005, as well as future projected fuel costs. Fuel revenues as recorded on the financial statements are adjusted for differences in actual recoverable costs and amounts billed in current regulated rates. Accordingly, this increase in the customer fuel rates will have no significant effect on the Company’s net income, but is expected to increase annual cash flow by approximately $52.4 million.
     As a result of recent increases in fuel costs, the Georgia PSC ordered the Company to file a new fuel case on or before January 17, 2006. In connection with the Merger, the Company requested, and the Georgia PSC agreed to postpone the January 2006 filing. Instead, the Company and Georgia Power plan to jointly file a fuel case in March 2006 that would seek approval of a fuel cost recovery rate based upon future fuel cost projections for the combined generating fleet. The new fuel cost recovery rate would be paid by all Georgia Power customers, including the existing customers of the Company, following the Merger. Under recovered amounts as of the date of the Merger will be paid by the appropriate customer groups.
     In a separate proceeding on August 2, 2005, the Georgia PSC approved its staff recommendation to initiate an investigation of the Company’s fuel practices. In February 2006, an investigation of Georgia Power’s fuel practices was initiated. The Company and Georgia Power are responding to data requests and cooperating in the investigations. The final outcome of this matter cannot now be determined.
Plant McIntosh Construction Project
In December 2002, after a competitive bidding process, the Georgia PSC certified PPAs between Southern Power and Georgia Power and the Company for capacity from Plant McIntosh Combined Cycle Units 10 and 11, which was then under construction. In April 2003, Southern Power applied for FERC approval of these PPAs. In July 2003, the FERC accepted the PPAs to become effective June 1, 2005, subject to refund, and ordered that hearings be held. Intervenors opposed the FERC’s acceptance of the PPAs, alleging that they did not meet applicable standards for market-based rates between affiliates. To ensure the timely completion of construction and the availability of the units in the summer of 2005 for their retail customers, the Company and Georgia Power in May 2004 requested the Georgia PSC to direct them to acquire the Plant McIntosh construction project. The Georgia PSC issued such an order and the transfer occurred on May 24, 2004 at a total cost of approximately $415 million, including $14 million of transmission interconnection facilities.
     Subsequently, Southern Power filed a request to withdraw the PPAs and to terminate the ongoing FERC proceedings. In August 2004, the FERC issued a notice accepting the request to withdraw the PPAs

II-324


Table of Contents

NOTES (continued)
Savannah Electric and Power Company 2005 Annual Report
and permitting such request to become effective by operation of law. However, the FERC made no determination on what additional steps may need to be taken with respect to testimony provided in the proceedings. See “FERC Matters — Intercompany Interchange Contract” herein for additional information.
     In December 2004 the Georgia PSC approved the transfer of the Plant McIntosh construction project, at a total fair market value of approximately $385 million. This value reflects an approximate $16 million disallowance, of which approximately $3 million is attributable to the Company and reduced the Company’s 2004 net income by approximately $1.5 million. The Georgia PSC also certified a total completion cost not to exceed $547 million for the project. In June 2005, Plant McIntosh Combined Cycle Units 10 and 11 were placed in service at a total cost that did not exceed the certified amount. In connection with the Company’s 2005 Retail Rate Plan, the Plant McIntosh revenue requirements impact is being reflected in the Company’s rates.
4. JOINT OWNERSHIP AGREEMENTS
The Company operates and jointly owns its Plant McIntosh combustion turbines with Georgia Power. Two of the eight units, totaling 160 megawatts of capacity, are owned by the Company, and six units, totaling 480 megawatts of capacity, are owned by Georgia Power. In addition, the Company and Georgia Power jointly acquired the Plant McIntosh Combined Cycle Units 10 and 11 construction project in 2004. The units, which have a total capacity of 1,319 megawatts, began operation in June 2005. The Company’s amount of investment in the jointly owned Plant McIntosh facilities and related accumulated depreciation at December 31, 2005 were $135 million and $15 million, respectively. The Company’s proportionate share of its combustion turbine and combined cycle plant operating expenses is included in the operating expenses in the statements of income.
5. INCOME TAXES
Southern Company and its subsidiaries file a consolidated federal income tax return and a combined State of Georgia income tax return. Under a joint consolidated income tax allocation agreement, each subsidiary’s current and deferred tax expense is computed on a stand-alone basis and no subsidiary is allocated more expense than would be paid if they filed a separate income tax return. In accordance with Internal Revenue Service regulations, each company is jointly and severally liable for the tax liability.
     The transfer of the Plant McIntosh construction project from Southern Power to the Company resulted in a deferred gain to Southern Power for federal income tax purposes. The Company is reimbursing Southern Power for the remaining balance of the deferred tax of $1.0 million as it is reflected in Southern Power’s future taxable income. At December 31, 2005, the payable to Southern Power is included in the Company’s balance sheet under Affiliated Accounts Payable and Other Deferred Credits and totaled $0.3 million and $0.7 million, respectively.
     At December 31, 2005, tax-related regulatory assets and liabilities were $11.5 million and $8.0 million, respectively. These assets are attributable to tax benefits flowed through to customers in prior years and to taxes applicable to capitalized interest. These liabilities are attributable to deferred taxes previously recognized at rates higher than the current enacted tax law and to unamortized investment tax credits.
     Details of income tax provisions are as follows:
             
  2005  2004  2003 
  (in thousands) 
Federal —
            
Currently payable
 $(7,120) $246  $12,074 
Deferred
  22,430   12,171   1,299 
 
 
  15,310   12,417   13,373 
 
State —
            
Currently payable
  (1,683)  691   2,791 
Deferred
  3,362   1,270   (646)
 
 
  1,679   1,961   2,145 
 
Total
 $16,989  $14,378  $15,518 
 

II-325


Table of Contents

NOTES (continued)
Savannah Electric and Power Company 2005 Annual Report
     The tax effects of temporary differences between the carrying amounts of assets and liabilities in the financial statements and their respective tax bases, which give rise to deferred tax assets and liabilities, are as follows:
         
  2005  2004 
  (in thousands) 
Deferred tax liabilities:
        
Accelerated depreciation
 $103,991  $94,124 
Property basis differences
  (95)  (845)
Other
  33,301   13,539 
 
Total
  137,197   106,818 
 
Deferred tax assets:
        
Pension and other benefits
  22,005   17,353 
Other comprehensive income
  1,820   1,605 
Other
  11,979   14,098 
 
Total
  35,804   33,056 
 
Total deferred tax liabilities, net
  101,393   73,762 
Portion included in current assets, net
  18,031   16,317 
 
Accumulated deferred income taxes in the Balance Sheets
 $119,424  $90,079 
 
     In accordance with regulatory requirements, deferred investment tax credits are amortized over the lives of the related property with such amortization normally applied as a credit to reduce depreciation in the statements of income. Credits amortized in this manner amounted to $0.7 million per year in 2005, 2004, and 2003. At December 31, 2005, all investment tax credits available to reduce federal income taxes payable had been utilized.
     A reconciliation of the federal statutory income tax rate to the effective income tax rate is as follows:
             
  2005  2004  2003 
Federal statutory tax rate
  35%  35%  35%
State income tax, net of Federal income tax benefit
  2   3   4 
Other
  (3)  (2)  1 
 
Effective income tax rate
  34%  36%  40%
 
6. FINANCING
Long-Term Debt and Capital Leases
The Company’s indenture related to its first mortgage bonds is unlimited as to the authorized amount of bonds which may be issued, provided that required property additions, earnings, and other provisions of such indenture are met.
     Assets acquired under capital leases are recorded as utility plant in service, and the related obligation is classified as other long-term debt. Leases are capitalized at the net present value of the future lease payments. At December 31, 2005 and 2004, the Company had capitalized lease obligations for its Plant Kraft coal unloading dock and its vehicles of $5.1 million and $5.8 million, respectively. However, for ratemaking purposes, these obligations are treated as operating leases and, as such, lease payments are charged to expense as incurred. The annual expense incurred for 2005, 2004, and 2003 for the Plant Kraft coal unloading dock was $0.5 million. The annual expense for the vehicles was $0.6 million in 2005, $0.5 million in 2004, and $0.4 million in 2003.
Securities Due Within One Year
At December 31, 2004, the Company was subject to a first mortgage bond improvement (sinking) fund requirement of $200,000, or 1 percent of the outstanding bonds authenticated under the first mortgage bond indenture, other than those issued to collateralize pollution control and other obligations. This requirement was satisfied by pledging additional property equal to 1 2/3 times the requirement.
     The outstanding first mortgage bonds mature in May 2006; therefore, at December 31, 2005, there is no remaining sinking fund requirement. Maturities through 2010 applicable to long-term debt are as follows: $21.0 million in 2006; $1.0 million in 2007; $46.0 million in 2008; $0.8 million in 2009; and $0.5 million in 2010.
Assets Subject to Lien
As amended and supplemented, the Company’s first mortgage bond indenture, which secures the first mortgage bonds issued by the Company, constitutes a direct first lien on substantially all of the Company’s fixed property and franchises.
Bank Credit Arrangements
At the beginning of 2006, credit arrangements with banks totaled $80 million, of which $60 million expires at various times in 2006 and the remaining $20 million expires in 2008. The facilities expiring in 2006 contain two-year term out provisions and the facility that expires in 2008 contains a one-year term out provision.
     In connection with these credit arrangements, the

II-326


Table of Contents

NOTES (continued)
Savannah Electric and Power Company 2005 Annual Report
Company agrees to pay commitment fees based on the unused portions of the commitments. Commitment fees are one-eighth of 1 percent or less for the Company.
     The credit arrangements contain covenants that limit the level of indebtedness to capitalization to 65 percent, as defined in the arrangements. Exceeding these debt levels would result in a default under the credit arrangements. In addition, the credit arrangements contain cross default provisions that would be triggered if the Company defaulted on indebtedness over a specified threshold. The cross default provisions are restricted only to indebtedness of the Company. The Company is currently in compliance with all such covenants.
     The Company may also meet short-term cash needs through a Southern Company subsidiary organized to issue and sell commercial paper and extendible commercial notes at the request and for the benefit of the Company and the other Southern Company retail operating companies. Proceeds from such issuances for the benefit of the Company are loaned directly to the Company and are not commingled with proceeds from such issuances for the benefit of any other retail operating company. The obligations of each company under these arrangements are several; there is no cross affiliate credit support. At December 31, 2005, the Company had $49.9 million in commercial paper and $8.9 million in extendible commercial notes outstanding. During 2005, the peak amount of short-term debt outstanding was $63.7 million and the average amount outstanding was $41.9 million. The average annual interest rate on short-term debt was 3.4 percent.
     The Company’s committed credit arrangements provide liquidity support to the Company’s variable rate obligations and to its commercial paper program. At December 31, 2005, the amount of variable rate obligations outstanding requiring liquidity support was $6.7 million.
Financial Instruments
The Company enters into energy related derivatives to hedge exposures to electricity, gas, and other fuel price changes. However, due to cost-based rate regulations, the Company has limited exposure to market volatility in commodity fuel prices and prices of electricity. The Company has implemented fuel-hedging programs at the direction of the Georgia PSC. The Company also enters into hedges of forward electricity sales. There was no material ineffectiveness recorded in earnings in any period presented.
     At December 31, 2005, the fair value of derivative energy contracts was reflected in the financial statements as follows:
     
  Amounts 
 
  (in thousands) 
Regulatory liabilities, net
 $8,752 
Other comprehensive income
   
Net income
  (4)
 
Total fair value
 $8,748 
 
 
     The fair value gains or losses for cash flow hedges that are recoverable through the regulatory fuel clauses are recorded as regulatory assets and liabilities and are recognized in earnings at the same time the hedged items affect earnings. The Company has energy-related hedges in place up to and including 2008.
     The Company enters into derivatives to hedge exposure to interest rate changes. Derivatives related to variable rate securities or forecasted transactions are accounted for as cash flow hedges. The derivatives are generally structured to mirror the critical terms of the hedged debt instruments; therefore, no material ineffectiveness has been recorded in earnings.
     At December 31, 2005, the Company had $44 million notional amount of interest rate swaps accounted for as cash flow hedges outstanding with net fair value gains of $0.9 million as follows:
             
  Weighted Average     Fair 
  Fixed     Value 
  Rate Notional  Gain/ 
Maturity Paid Amount  (Loss) 
      (in millions) 
2007
  2.50%*  $14.0  $0.3 
2016
  4.69%  $30.0  $0.6 
 
*Swap settles against the Bond Market Association floating rate index.
     The fair value gain or loss for cash flow hedges is recorded in other comprehensive income and is reclassified into earnings at the same time the hedged items affect earnings. For all periods presented, the amounts reclassified from other comprehensive income to interest expense were not material. For 2006, pre-tax

II-327


Table of Contents

NOTES (continued)
Savannah Electric and Power Company 2005 Annual Report
gains of approximately $0.1 million are expected to be reclassified from other comprehensive income to interest expense.
Common Stock Dividend Restrictions
The Company’s first mortgage bond indenture contains certain limitations on the payment of cash dividends on common stock. At December 31, 2005, approximately $68 million of retained earnings was restricted against the payment of cash dividends on common stock under the terms of the indenture.
7. COMMITMENTS
Construction Program
The Company is engaged in a continuous construction program, currently estimated to total $44.7 million in 2006, $33.5 million in 2007, and $55.8 million in 2008. The construction program is subject to periodic review and revision, and actual construction costs may vary from the above estimates because of numerous factors. These factors include: changes in business conditions; acquisition of additional generating assets; revised load growth estimates; changes in environmental regulations; changes in FERC rules and transmission regulations; increasing costs of labor, equipment, and materials; and cost of capital. Construction related to new transmission and distribution facilities and capital improvements to existing generation, transmission, and distribution facilities, including those necessary to meet environmental standards, will continue. At December 31, 2005, significant purchase commitments were outstanding in connection with the construction program.
Long-Term Service Agreement
The Company and Georgia Power have entered into a Long-Term Service Agreement (LTSA) with General Electric (GE) for the purpose of securing maintenance support for the combustion turbines at the Plant McIntosh combined cycle facility. In summary, the LTSA stipulates that GE will perform all planned inspections on the covered equipment, which includes the cost of all labor and materials. GE is also obligated to cover the costs of unplanned maintenance on the covered equipment subject to a limit specified in the contract.
     In general this LTSA is in effect through two major inspection cycles per unit. Scheduled payments to GE are made at various intervals based on actual operating hours of the respective units. Total payments by the Company to GE under this agreement are currently estimated at $36 million over the remaining life of the agreement, which may range up to 30 years. However, the LTSA contains various cancellation provisions at the option of the Company and Georgia Power.
Fuel Commitments
To supply a portion of the fuel requirements of its generating plants, the Company has entered into long-term commitments for the procurement of fuel. In most cases, these contracts contain provisions for price escalations, minimum purchase levels, and other financial commitments. Natural gas purchase commitments contain given volumes with prices based on various indices at the time of delivery. Amounts included in the chart below for natural gas represent estimates based on New York Mercantile Exchange future prices at December 31, 2005.
     Total estimated minimum long-term obligations at December 31, 2005 were as follows:
         
  Natural    
Year Gas  Coal 
  (in thousands) 
2006
 $60,829  $60,615 
2007
  32,101   11,073 
2008
  19,187    
2009
  43,943    
2010
  43,943    
2011 and thereafter
  362,804    
 
Total commitments
 $562,807  $71,688 
 
     Additional commitments for fuel will be required to supply the Company’s future needs.
     SCS may enter into various types of wholesale energy and natural gas contracts acting as an agent for the Company and all of the other Southern Company retail operating companies, Southern Power, and Southern Company Gas. Under these agreements, each of the retail operating companies, Southern Power, and Southern Company Gas may be jointly and severally liable. The creditworthiness of Southern Power and Southern Company Gas is currently inferior to the creditworthiness of the retail operating companies. Accordingly, Southern Company has entered into keep-well agreements with the

II-328


Table of Contents

NOTES (continued)
Savannah Electric and Power Company 2005 Annual Report
Company and each of the retail operating companies to insure they will not subsidize or be responsible for any costs, losses, liabilities, or damages resulting from the inclusion of Southern Power or Southern Company Gas as a contracting party under these agreements.
Purchased Power Commitments
The Company has entered into long-term commitments for the purchase of electricity from Southern Power through 2009.
     Estimated total long-term obligations at December 31, 2005 were as follows:
     
Year Commitments 
  (in thousands) 
2006
 $13,240 
2007
  13,257 
2008
  13,274 
2009
  13,286 
 
Total commitments
 $53,057 
 
Operating Leases
The Company has rental agreements with various terms and expiration dates. Rental expenses totaled $0.9 million for 2005, $0.9 million for 2004, and $0.9 million for 2003. Of these amounts, $0.8 million in each year related to railcar leases and coal dozers and were recoverable through the Company’s fuel cost recovery clause.
     At December 31, 2005, estimated future minimum lease payments for noncancelable operating leases were as follows:
             
Year Railcars  Other  Total 
  (in thousands) 
2006
 $429  $480  $909 
2007
  429   388   817 
2008
  429   327   756 
2009
  429   219   648 
2010
  429      429 
2011 and thereafter
  3,179      3,179 
 
Total minimum payments
 $5,324  $1,414  $6,738 
 
8. STOCK OPTION PLAN
Southern Company provides non-qualified stock options to a large segment of the Company’s employees ranging from line management to executives. As of December 31, 2005, 91 current and former employees of the Company participated in the stock option plan. The maximum number of shares of Southern Company common stock that may be issued under this plan may not exceed 55 million. The prices of options granted to date have been at the fair market value of the shares on the dates of grant. Options granted to date become exercisable pro rata over a maximum period of three years from the date of grant. Options outstanding will expire no later than 10 years after the date of grant, unless terminated earlier by the Southern Company Board of Directors in accordance with the stock option plan.
Activity from 2003 to 2005 for the options granted to the Company’s employees under the stock option plan is summarized below.
         
  Shares  Average 
  Subject  Option Price 
  To Option  Per Share 
 
Balance at December 31, 2002
  550,274  $20.16 
Options granted
  125,397   27.98 
Options canceled
  (8,410)  25.60 
Options exercised
  (137,580)  17.46 
 
Balance at December 31, 2003
  529,681   22.62 
Options granted
  118,209   29.50 
Options canceled
  (3,708)  28.21 
Options exercised
  (90,899)  18.12 
 
Balance at December 31, 2004
  553,283   24.80 
Options granted
  123,278   32.70 
Options canceled
  (4,544)  27.10 
Options exercised
  (154,033)  21.85 
 
Balance at December 31, 2005
  517,984  $27.53 
 
         
Options exercisable:
        
At December 31, 2003
      251,576 
At December 31, 2004
      318,250 
At December 31, 2005
      282,133 
 
     The following table summarizes information about options outstanding at December 31, 2005:
             
  Dollar Price 
  Range of Options 
  13-21  21-28  28-35 
 
Outstanding:
            
Shares (in thousands)
  58   227   233 
Average remaining life (in years)
  4.2   6.4   8.6 
Average exercise price
 $17.35  $26.39  $31.18 
Exercisable:
            
Shares (in thousands)
  58   189   35 
Average exercise price
 $17.35  $26.07  $29.53 
 

II-329


Table of Contents

NOTES (continued)
Savannah Electric and Power Company 2005 Annual Report
9. QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
Summarized quarterly financial data for 2005 and 2004 are as follows:
             
          Net Income
  Operating Operating after Preferred
Quarter Ended Revenues Income Stock Dividends
  (in thousands)
March 2005
 $88,588  $3,944  $1,020 
June 2005
  96,588   15,331   7,728 
September 2005
  150,983   35,146   19,693 
December 2005
  108,835   6,157   1,492 
             
March 2004
 $72,321  $8,032  $2,833 
June 2004
  91,149   13,971   6,784 
September 2004
  107,889   24,541   13,416 
December 2004
  85,601   6,284   1,199 
 
     The Company’s business is influenced by seasonal weather conditions and a seasonal rate structure, among other factors.

II-330


Table of Contents

SELECTED FINANCIAL AND OPERATING DATA 2001-2005
Savannah Electric and Power Company 2005 Annual Report
                     
  2005  2004  2003  2002  2001 
 
Operating Revenues (in thousands)
 $444,994  $356,960  $315,117  $297,006  $282,926 
Net Income after Dividends on Preferred Stock (in thousands)
 $29,933  $24,232  $23,459  $21,319  $21,495 
Cash Dividends on Common Stock (in thousands)
 $26,700  $23,200  $23,000  $22,700  $21,700 
Return on Average Common Equity (percent)
  12.75   11.67   13.07   12.16   12.36 
Total Assets (in thousands)
 $912,801  $812,591  $706,259  $644,923  $617,282 
Gross Property Additions (in thousands)
 $52,314  $126,133  $40,242  $32,481  $31,296 
 
Capitalization (in thousands) :
                    
Common stock equity
 $237,548  $232,156  $183,089  $175,949  $174,624 
Preferred stock
  43,909   43,938          
Mandatorily redeemable preferred securities
           40,000   40,000 
Long-term debt
  217,033   237,769   222,493   168,052   160,709 
 
Total (excluding amounts due within one year)
 $498,490  $513,863  $405,582  $384,001  $375,333 
 
Capitalization Ratios (percent) :
                    
Common stock equity
  47.7   45.2   45.1   45.8   46.5 
Preferred stock
  8.8   8.6          
Mandatorily redeemable preferred securities
           10.4   10.7 
Long-term debt
  43.5   46.2   54.9   43.8   42.8 
 
Total (excluding amounts due within one year)
  100.0   100.0   100.0   100.0   100.0 
 
Security Ratings:
                    
First Mortgage Bonds —
                    
Moody’s
  A1   A1   A1   A1   A1 
Standard and Poor’s
  A+   A+   A+   A+   A+ 
Preferred Stock —
                    
Moody’s
 Baa1  Baa1  Baa1  Baa1  Baa1 
Standard and Poor’s
 BBB+  BBB+  BBB+  BBB+  BBB+ 
Unsecured Long-Term Debt —
                    
Moody’s
  A2   A2   A2   A2   A2 
Standard and Poor’s
  A   A   A   A   A 
 
Customers (year-end) :
                    
Residential
  128,036   124,789   122,128   120,131   117,199 
Commercial
  18,636   17,964   17,102   16,512   16,121 
Industrial
  84   89   90   81   76 
Other
  607   533   506   494   474 
 
Total
  147,363   143,375   139,826   137,218   133,870 
 
Employees (year-end)
  560   563   549   550   550 
 

II-331


Table of Contents

SELECTED FINANCIAL AND OPERATING DATA 2001-2005 (continued)
Savannah Electric and Power Company 2005 Annual Report
                     
  2005  2004  2003  2002  2001 
 
Operating Revenues (in thousands) :
                    
Residential
 $202,933  $164,889  $143,461  $137,767  $123,394 
Commercial
  150,825   120,907   106,433   103,293   100,484 
Industrial
  54,565   44,600   38,767   32,434   34,852 
Other
  13,228   11,370   10,146   9,731   9,516 
 
Total retail
  421,551   341,766   298,807   283,225   268,246 
Sales for resale — non-affiliates
  5,126   5,035   5,653   6,354   8,884 
Sales for resale — affiliates
  10,536   6,130   6,499   4,075   3,205 
 
Total revenues from sales of electricity
  437,213   352,931   310,959   293,654   280,335 
Other revenues
  7,781   4,029   4,158   3,352   2,591 
 
Total
 $444,994  $356,960  $315,117  $297,006  $282,926 
 
Kilowatt-Hour Sales (in thousands) :
                    
Residential
  1,923,357   1,899,462   1,753,885   1,755,967   1,648,102 
Commercial
  1,565,780   1,539,536   1,461,191   1,454,674   1,379,583 
Industrial
  804,894   840,572   860,840   791,422   784,688 
Other
  136,013   142,732   137,158   137,913   133,210 
 
Total retail
  4,430,044   4,422,302   4,213,074   4,139,976   3,945,583 
Sales for resale — non-affiliates
  83,876   131,259   162,469   150,795   111,145 
Sales for resale — affiliates
  178,251   142,871   185,202   125,882   87,799 
 
Total
  4,692,171   4,696,432   4,560,745   4,416,653   4,144,527 
 
Average Revenue Per Kilowatt-Hour (cents) :
                    
Residential
  10.55   8.68   8.18   7.85   7.49 
Commercial
  9.63   7.85   7.28   7.10   7.28 
Industrial
  6.78   5.31   4.50   4.10   4.44 
Total retail
  9.52   7.73   7.09   6.84   6.80 
Sales for resale
  5.97   4.07   3.50   3.77   6.08 
Total sales
  9.32   7.51   6.82   6.65   6.76 
Residential Average Annual Kilowatt-Hour Use Per Customer
  15,208   15,388   14,493   14,771   14,150 
Residential Average Annual Revenue Per Customer
 $1,605  $1,336  $1,185  $1,159  $1,059 
Plant Nameplate Capacity Ratings (year-end) (megawatts)
  898   765   788   788   788 
Maximum Peak-Hour Demand (megawatts) :
                    
Winter
  859   805   882   738   758 
Summer
  983   949   904   921   846 
Annual Load Factor (percent)
  54.5   56.3   56.8   54.5   55.9 
Plant Availability Fossil-Steam (percent)
  86.8   77.1   83.3   81.4   81.2 
 
Source of Energy Supply (percent) :
                    
Coal
  39.9   41.2   44.7   44.4   50.5 
Oil and gas
  11.1   1.9   2.7   4.2   4.0 
Purchased power -
                    
From non-affiliates
  3.7   5.4   3.1   3.1   5.3 
From affiliates
  45.3   51.5   49.5   48.3   40.2 
 
Total
  100.0   100.0   100.0   100.0   100.0 
 

II-332


Table of Contents

SOUTHERN POWER COMPANY
FINANCIAL SECTION

II-333


Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Southern Power Company:
     We have audited the accompanying consolidated balance sheets of Southern Power Company and subsidiaries (the “Company”) (a wholly owned subsidiary of Southern Company) as of December 31, 2005 and 2004, and the related consolidated statements of income, comprehensive income, common stockholder’s equity, and cash flows for each of the three years in the period ended December 31, 2005. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
     We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
     In our opinion, such consolidated financial statements (pages II-348 to II-361) present fairly, in all material respects, the financial position of Southern Power Company and subsidiaries at December 31, 2005 and 2004, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2005, in conformity with accounting principles generally accepted in the United States of America.
/s/ Deloitte & Touche LLP
Atlanta, Georgia
February 27, 2006

II-334


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Southern Power Company and Subsidiary Companies 2005 Annual Report
OVERVIEW
Business Activities
Southern Power Company and its wholly-owned subsidiaries (the Company) construct, own, and manage the Southern Company’s competitive generation assets and sell electricity at market-based rates in the Super-Southeast wholesale market. The Company focused on executing its regional strategy in 2005 by signing purchased power agreements (PPAs) with investor owned utilities, electric cooperatives, and municipal suppliers for generation assets in the Southeast.
     In June 2005, the Company acquired all of the outstanding general and limited partnership interests of Oleander Power Project, LP (Oleander) from subsidiaries of Constellation Energy Group, Inc. Oleander owns a 628 megawatt (MW) dual-fueled simple cycle combustion turbine plant in Cocoa, Florida, and has PPAs with Florida Power & Light (FPL) and Seminole Electric Cooperative, Inc. (Seminole) covering the entire output of the plant.
     In December 2005, the Company and the Orlando Utilities Commission (OUC) entered into definitive project agreements to develop an integrated coal gasification combined cycle (IGCC) project on OUC’s Stanton Energy Center site in Orlando, Florida. In addition, in February 2006, the Company signed a cooperative agreement with the U.S. Department of Energy (DOE) that provides up to $235 million in funding to be applied by the joint owners for the construction and demonstration of the gasification portion of this project.
     As of December 31, 2005, the Company had 5,403 MWs in commercial operation. The weighted average duration of the Company’s wholesale contracts generally exceeds 10 years, which reduces remarketing risk. However, the Company continues to face challenges at the federal regulatory level relative to market power and affiliate transactions.
Key Performance Indicators
To evaluate operating results and to ensure the Company’s ability to meet its contractual commitments to customers, the Company focuses on several key performance indicators. These indicators consist of plant availability, peak season equivalent forced outage rate (EFOR), and net income. Plant availability shows the percentage of time during the year that the Company’s generating units are available to be called upon to generate (the higher the better), where as the EFOR more narrowly defines the hours during peak demand times when the Company’s generating units are not available due to forced outages (the lower the better). Net income is the primary component of the Company’s contribution to Southern Company’s earnings per share goal. The Company’s actual performance in 2005 surpassed targets in these key performance areas. See RESULTS OF OPERATIONS herein for additional information on the Company’s financial performance.
Earnings
The Company’s 2005 earnings were $115 million, a $3 million increase over 2004. The 2005 increase is primarily attributed to the acquisition of Oleander in June 2005 and additional revenues associated with energy margins from fully contracted units, which were partially offset by the expiration of PPAs at Plant Dahlberg. In addition, interest expense increased in connection with the Oleander acquisition as well as the reduction in interest capitalized related to the conclusion of the Company’s initial construction program.
     The Company’s earnings decreased $44 million in 2004 and increased $101 million in 2003. These changes were primarily the result of a one time $50 million gain in May 2003 from the termination of PPAs with Dynegy Inc. (Dynegy). In addition, Plant Stanton A, Plant Franklin Unit 2, and Plant Harris Unit 1 and 2 were all placed into service in 2003 and related revenues from PPAs or opportunity sales began. See Note 2 to the financial statements under “Plant Franklin Unit 3 Construction Project” for additional information on the Dynegy transaction.

II-335


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Southern Power Company and Subsidiary Companies 2005 Annual Report
RESULTS OF OPERATIONS
A condensed income statement is as follows:
                 
          Increase (Decrease)    
  Amount       From Prior Year
 
  2005  2005  2004  2003 
  
      (in thousands)     
Operating revenues
 $781,004  $79,693   $ 19,531  $383,012 
 
Fuel
  209,008   81,905   11,847   17,291 
Purchased power
  160,056   (28,400)  3,155   131,638 
Other operation and maintenance
  80,805   5,610   12,954   33,890 
Depreciation and amortization
  54,254   3,093   12,149   20,693 
Taxes other than income taxes
  13,314   2,041   4,608   2,390 
 
Total operating expenses
  517,437   64,249   44,713   205,902 
 
Operating income
  263,567   15,444   (25,182)  177,110 
Other income, net
  2,379   (29)  4,002   2,988 
Less —
                
Interest expense and other, net
  79,322   13,234  34,380  22,822
Income taxes
  71,833   (1,102)  (12,286)  56,764 
Cumulative effect of accounting
        (367)  367 
 
Net Income
 $114,791  $3,283   $(43,641) $100,879 
 
Revenues
Operating revenues in 2005 were $781.0 million, a $79.7 million (11.4 percent) increase from 2004. This increase was primarily due to PPAs acquired in the Oleander acquisition, a new PPA with Flint Energies (Flint EMC), and a full year of revenue from PPAs with Georgia Power at Plant Franklin Unit 2 and Plant Harris Unit 2. The Georgia Power PPA for Plant Franklin Unit 2 had a scheduled sales increase in June 2004, while the PPA for Plant Harris Unit 2 became effective June 2004. These increases were partially offset by the expiration of PPAs at Plant Dahlberg. See FUTURE EARNING POTENTIAL – “Power Sales Agreements” and Note 2 to the financial statements under “Oleander Acquisition” for additional information.
     Operating revenues in 2004 were $701.3 million, a $19.5 million (2.9 percent) increase from 2003. The increase was primarily related to a full year of revenues under PPAs from new units. Plant Harris Units 1 and 2 and Plant Franklin Unit 2 were placed in service in June 2003. Plant Stanton A was placed in service in October 2003.
     Operating revenues in 2003 were $681.8 million, a $383.0 million (128.2 percent) increase from 2002. In 2003, operating revenues increased due to a one time gain from a termination settlement with Dynegy and new PPAs or opportunity sales from four new units placed into service. Also contributing to this increase was a $9.9 million dollar increase in service and fee revenues from various electric membership cooperative (EMC) contracts.
     Capacity revenues are an integral component of the Company’s PPAs with both affiliate and non-affiliate customers and represent the greatest contribution to net income. Energy under PPAs is generally sold at variable cost or is indexed to published gas indices. Energy revenues also include fees for support services, fuel storage, and unit start charges. Details of these PPA capacity and energy revenues are as follows:
             
  2005  2004  2003
 
      (thousands)     
 
Capacity revenues
            
Affiliates
 $278,221  $247,914  $163,341 
Non-Affiliates
  68,645   73,980   54,064 
 
         
Total
  346,866   321,894   217,405 
Energy revenues
            
Affiliates
  254,844   124,837   103,340 
Non-Affiliates
  141,496   80,825   55,906 
 
         
Total
  396,340   205,662   159,246 
   
Total PPA revenues
 $743,206  $527,556  $376,651 
   
     Revenues from sales to affiliated and non-affiliated companies that are not covered by PPAs are made in accordance with the Intercompany Interchange Contract (IIC), as approved by the Federal Energy Regulatory Commission (FERC), and will vary depending on demand and the availability and cost of generating resources at each company that participates in the centralized operation and dispatch of the Southern Company fleet of generating plants (Southern Pool). These transactions do not have a significant impact on earnings since the energy is generally sold at variable cost.

II-336


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Southern Power Company and Subsidiary Companies 2005 Annual Report
Expenses
Fuel and Purchased Power
In 2005, fuel expense increased by $81.9 million or 64.4 percent. The increase was driven by a 54.2 percent increase in the average cost of natural gas per decatherm. In 2004, fuel expense increased by $11.8 million or 10.3 percent primarily due to increased gas transportation expenses associated with Plant Harris Unit 2 prior to its commitment with Georgia Power. The average cost of natural gas per decatherm also increased 8.3 percent from 2003 to 2004. In 2003, fuel expense increased $17.3 million or 17.7 percent primarily due to the operation of Plant Wansley Units 6 and 7 for a full year, as well as the commencement of commercial operations of Plant Franklin Unit 2 and Plant Harris Units 1 and 2 in June 2003. Opportunity sales made from Plant Franklin Unit 2 and Plant Harris Unit 2 prior to their commitment under affiliate PPAs also contributed to the increase in fuel expense. The average cost of natural gas per decatherm increased 24 percent from 2002 to 2003.
     A significant upward trend in the cost of natural gas has emerged since 2003, and volatility in this market is expected to continue. Higher natural gas prices in the United States are the result of increased demand and slightly lower gas supplies despite increased drilling activity. Natural gas supply interruptions, such as those caused by the 2005 and 2004 hurricanes result in an immediate market response; however, the long-term impact of this price volatility may be reduced by imports of natural gas and liquefied natural gas. Fuel expenses incurred under the Company’s PPAs are generally the responsibility of the counterparties and do not significantly affect net income. Under the PPAs, either the Company incurs the fuel expense and concurrently recovers the cost through energy revenues or the counterparty purchases the fuel directly.
     Purchased power decreased $28.4 million in 2005, primarily due to increased PPA commitments for the Company’s generating resources beginning in June 2004. Previously, capacity from some of these units was sold into the short-term market and related energy sales were sometimes served with short-term power purchases from both affiliates and non-affiliates when market costs were lower than the cost of self-generation.
     Purchased power increased $3.2 million in 2004 over 2003, consisting of a $15.4 million increase for non-affiliates and a $12.3 million decrease for affiliates as a result of the availability of lower cost energy from contracts with Georgia EMCs and North Carolina municipalities, in addition to other market sources. Purchased power increased by $131.6 million in 2003 as a result of the availability of lower cost generating capacity primarily due to the mild summer weather in Southern Company’s retail service territory.
     The amount of purchased power expenses between affiliates and non-affiliates will vary depending on demand and the availability and cost of generating resources available throughout the Southern Company electric system. Load requirements are submitted to the Southern Pool on an hourly basis and are fulfilled with the lowest cost alternative, whether that is generation owned by the Company, affiliate-owned generation, or external purchases.
Operations and Maintenance
Other operations and maintenance, depreciation and amortization expenses, and taxes other than income taxes all increased during the period from 2002 through 2005. These year-to-year increases are primarily the result of new generating units. In 2002, Plant Wansley Units 6 and 7 and Plant Franklin Unit 1 were placed into service. Four more units were placed in service in 2003 including Plant Franklin Unit 2, Plant Harris Units 1 and 2, and Plant Stanton A. Plant Oleander was acquired in June 2005.
Interest Expense
Interest expense has increased by $13.2 million, $34.4 million, and $22.8 million in 2005, 2004, and 2003, respectively. These increases were primarily the result of additional debt incurred for the Oleander acquisition, and a lower percentage of interest costs being capitalized as projects reached completion, were sold, or were suspended. Plant McIntosh Units 10 and 11 were transferred to Georgia Power and Savannah Electric and construction was suspended on Plant Franklin Unit 3 during 2004, effectively ceasing all capitalized interest. For additional information, see FUTURE EARNINGS POTENTIAL — “Construction Projects – Plant Franklin Unit 3” and Note 2 to the financial statements under “Plant Franklin Unit 3 Construction Project.”
Other Income and Expense
The increases in other income net, in 2004 and 2003 were primarily the result of realized gains and losses on derivative energy contracts. See FINANCIAL

II-337


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Southern Power Company and Subsidiary Companies 2005 Annual Report
CONDITION AND LIQUIDITY – “Market Price Risk” herein and Notes 1 and 5 to the financial statements under “Financial Instruments.”
Effects of Inflation
The Company is party to long-term contracts that are generally based on the recovery of historical costs. In addition, the income tax laws are based on historical costs. Therefore, inflation creates an economic loss because the Company is recovering its costs of investments in dollars that have less purchasing power. While the inflation rate has been relatively low in recent years, it continues to have an adverse effect on the Company because of the large investment in generating facilities with long economic lives. Conventional accounting for historical cost does not recognize this economic loss nor the partially offsetting gain that arises through financing facilities with fixed-money obligations such as long-term debt.
FUTURE EARNINGS POTENTIAL
General
The results of operations for the past three years are not necessarily indicative of future earnings potential. Several factors affect the opportunities, challenges, and risks of the Company’s competitive wholesale energy business. These factors include the ability to achieve sales growth while containing costs. Another major factor is federal regulatory policy, which may impact the Company’s level of participation in this market. The level of future earnings depends on numerous factors including regulatory matters such as those related to affiliate contracts, sales, creditworthiness of customers, total generating capacity available in the Southeast, and the successful remarketing of capacity as current contracts expire.
Power Sales Agreements
The Company’s sales are primarily through long-term PPAs. The Company is working to maintain and expand its share of the wholesale market in the Southeastern power markets. Although there is currently an oversupply of generating capacity in the Super Southeast, opportunities remain in certain areas.
     In February 2006, the Company entered into a PPA with Florida Municipal Power Agency (FMPA) to commence in 2007 and extend through 2022. The Company will provide FMPA with the output from a dedicated unit to be constructed at the Plant Oleander site.
     In June 2005 as part of the Oleander acquisition, the Company acquired PPAs with FPL and Seminole. The FPL PPA is for one unit and extends through the end of May 2007. The Seminole PPA is for the three remaining units at Plant Oleander and extends through the end of 2009. In February 2006, the Company signed an extension of the FPL PPA for approximately 160 MWs of capacity through May 2012. Also in February 2006, the Company signed a new PPA with Seminole for approximately 320 MWs of capacity through December 2015. See Note 2 to the financial statements under “Oleander Acquisition” for additional information.
     In August 2004, the Company entered into two PPAs with FPL. Under the PPAs, the Company will provide FPL with a total of 790 MWs of capacity annually from Plant Harris Unit 1 and Plant Franklin Unit 1 for the period from June 2010 through December 2015. A similar PPA with Progress Energy Florida (Progress) was signed in November 2004 for 350 MWs from Franklin Unit 1 for the period June 2010 through December 2015. The Florida Public Service Commission has approved these contracts.
     Also in 2004, the Company executed multiple agreements expanding its relationship with existing customers. For the years 2005 through 2009, the Company will sell approximately 130 MWs of additional wholesale capacity from existing resources to Flint EMC. The Company also agreed to a 10-year extension of the OUC PPA for Stanton Unit A.
     In June 2003, the Company placed Plant Franklin Unit 2 and Plant Harris Units 1 and 2 into commercial operation. In October 2003, the Company placed Plant Stanton A into commercial operation. In June 2004, sales under PPAs with Georgia Power for the remaining 200 MWs of uncontracted capacity at Plant Franklin Unit 2 and for Plant Harris Unit 2 began. Sales under PPAs for the other units became effective upon commercial operation.

II-338


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Southern Power Company and Subsidiary Companies 2005 Annual Report
     The Company has entered into long-term power sales agreements for a portion of its generating capacity as follows:
         
  Capacity  Initial 
Project (megawatts)  Term (1) 
 
Affiliated
        
Franklin Unit 1
  563   6/02-5/10 
Franklin Unit 2
  623   6/03-5/11 
Wansley Units 6 & 7
  1,129   6/02-12/09 
Harris Unit 1
  625   6/03-5/10 
Harris Unit 2
  628   6/04-5/19 
 
Non-Affiliated
        
Stanton A (OUC)
  338   11/03-10/23 
Stanton A (KUA, FMPA)
  85   11/03-10/13 
GA EMC Full Requirements (2)
  62-434   2002-2009 
Oleander (FPL)
  160   6/05-5/12 
Oleander (Seminole)
  533   6/05-12/09 
Oleander (Seminole)
  320   1/10-12/15 
Oleander (FMPA)
  160   12/07-12/22 
Piedmont (PMPA) Full Requirements
  135-181   2006-2010 
Franklin Unit 1 (FPL/Progress)
  540   6/10-12/15 
Harris Unit 1 (FPL)
  625   6/10-12/15 
 
(1) Excluding automatic renewal provisions
 
(2) Option in 2009 to convert from full requirements to fixed capacity sale.
     Although some of the Company’s PPAs are with Southern Company’s five retail operating companies, the Company’s generating facilities are not in the retail operating companies’ regulated rate bases, and the Company is not able to seek recovery from their ratepayers for construction, repair, environmental, or maintenance costs. The Company expects that the capacity payments in the PPAs will produce sufficient cash flow to meet these costs, pay debt service, and provide an equity return. However, the Company’s overall profit will depend on numerous factors, including efficient operation of its generating facilities.
     As a general matter, existing PPAs provide that the purchasers are responsible for substantially all of the cost of fuel relating to the energy delivered under such PPAs. To the extent a particular generating facility does not meet the operational requirements contemplated in the PPAs, the Company may be responsible for excess fuel costs. With respect to fuel transportation risk, most of the Company’s PPAs provide that the counterparties are responsible for procuring and transporting the fuel to the particular generating facility.
     Fixed and variable operation and maintenance costs will be recovered through capacity charges based on dollars-per-kilowatt year or dollars-per-megawatt hour. The Company has long-term service contracts with General Electric (GE) to reduce its exposure to certain operation and maintenance costs relating to GE equipment. See Note 6 to the financial statements under “Long-Term Service Agreements” for additional information.
     The Company’s PPAs with non-affiliated counterparties have provisions that require the posting of collateral or an acceptable substitute guarantee in the event that Standard & Poor’s or Moody’s downgrades the credit ratings of such counterparty to below investment grade or the counterparty is not rated or fails to maintain a minimum coverage ratio. The PPAs are expected to provide the Company with a stable source of revenue during their respective terms.
FERC Matters
Market-Based Rate Authority
The Company has authorization from the FERC to sell power to non-affiliates at market-based prices and to make short-term opportunity sales at market rates. Specific FERC approval must be obtained with respect to a market-based contract with an affiliate.
     In December 2004, the FERC initiated a proceeding to assess Southern Company’s generation dominance within its retail service territory. The ability to charge market-based rates in other markets is not an issue in that proceeding. In February 2005, Southern Company submitted responsive information. In February 2006, the FERC suspended the proceeding to allow the parties to conduct settlement discussions. Any new market-based rate transactions in Southern Company’s retail service territory entered into after February 27, 2005 are subject to refund to the level of the default cost-based rates, pending the outcome of the proceeding. The impact of such sales through December 31, 2005 is expected to be immaterial to the Company. The refund period covers 15-months. In the event that the FERC’s default mitigation measures for entities that are found

II-339


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Southern Power Company and Subsidiary Companies 2005 Annual Report
to have market power are ultimately applied, the Company may be required to charge cost-based rates for certain wholesale sales in the Southern Company retail service territory, which may be lower than negotiated market-based rates. The final outcome of this matter will depend on the form in which the final methodology for assessing generation market power and mitigation rules may be ultimately adopted and cannot be determined at this time.
     In addition, in May 2005, the FERC started an investigation to determine whether Southern Company satisfies the other three parts of the FERC’s market-based rate analysis: transmission market power, barriers to entry, and affiliate abuse or reciprocal dealing. The FERC established a new refund period related to this expanded investigation. Any and all new market-based rate transactions both inside and outside Southern Company’s retail service territory involving any Southern Company subsidiary, including the Company, are subject to refund to the extent the FERC orders lower rates as a result of this new investigation, with the 15-month refund period beginning July 19, 2005. The impact of such sales through December 31, 2005 is expected to be immaterial to the Company. The FERC also directed that this expanded proceeding be held in abeyance pending the outcome of the proceeding on the IIC discussed below.
     The Company believes that there is no meritorious basis for this proceeding and is vigorously defending itself in this matter. However, the final outcome of this matter, including any remedies to be applied in the event of an adverse ruling in this proceeding, cannot now be determined.
Intercompany Interchange Contract
The Company’s generation fleet is operated under the IIC, as approved by the FERC. In May 2005, the FERC initiated a new proceeding to examine (1) the provisions of the IIC among Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Savannah Electric, the Company, and Southern Company Services, Inc. (SCS), as agent, under the terms of which the power pool of Southern Company is operated, and, in particular, the propriety of the continued inclusion of the Company as a party to the IIC, (2) whether any parties to the IIC have violated the FERC’s standards of conduct applicable to utility companies that are transmission providers, and (3) whether Southern Company’s code of conduct defining the Company as a “system company” rather than a “marketing affiliate” is just and reasonable. In connection with the formation of the Company, the FERC authorized the Company’s inclusion in the IIC in 2000. The FERC also previously approved Southern Company’s code of conduct. The FERC order directs that the administrative law judge who presided over a proceeding involving the approval of PPAs between the Company and Georgia Power and Savannah Electric be assigned to preside over the hearing in this proceeding and that the testimony and exhibits presented in that proceeding be preserved to the extent appropriate. Hearings are scheduled for September 2006. Effective July 19, 2005, revenues from transactions under the IIC involving any Southern Company subsidiaries, including the Company, are subject to refund to the extent the FERC orders any changes to the IIC.
     The Company believes that there is no meritorious basis for this proceeding and is vigorously defending itself in this matter. However, the final outcome of this matter, including any remedies to be applied in the event of an adverse ruling in this proceeding, cannot now be determined.
Environmental Matters
The Company’s operations are subject to extensive regulation by state and federal environmental agencies under a variety of statutes and regulations governing environmental media, including air, water, and land resources. Such statutes and regulations include the Clean Air Act; the Clean Water Act; the Comprehensive Environmental Response, Compensation, and Liability Act; the Resource Conservation and Recovery Act; the Toxic Substances Control Act; the Emergency Planning & Community Right-to-Know Act; the Endangered Species Act; and related federal and state regulations. Compliance with possible additional federal or state legislation or regulations related to global climate change, air quality, or other environmental and health concerns could also affect the Company.
     New environmental legislation or regulations, or changes to existing statutes or regulations could affect many areas of the Company’s operations. While the Company’s PPAs generally contain provisions that permit charging the counterparty with some of the new costs incurred as a result of changes in environmental laws and regulations, the full impact of any such regulatory or legislative changes cannot be determined at this time.

II-340


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Southern Power Company and Subsidiary Companies 2005 Annual Report
     Because each of the Company’s units are newer gas-fired generating facilities, costs associated with environmental compliance for these facilities have been less significant than for similarly situated coal-fired generating facilities or older gas-fired generating facilities. Environmental, natural resource, and land use concerns, including the applicability of air quality limitations, the availability of water withdrawal rights, uncertainties regarding aesthetic impacts such as increased light or noise, and concerns about potential adverse health impacts, can, however, increase the cost of siting and operating any type of future electric generating facility. The impact of such statutes and regulations on the Company as a result of generating facilities that may be acquired or constructed in the future cannot be predicted at this time.
     Litigation over environmental issues and claims of various types, including property damage, personal injury and citizen enforcement of environmental requirements such as opacity and other air quality standards, has increased generally throughout the United States. In particular, personal injury claims for damages caused by alleged exposure to hazardous materials have become more frequent. The ultimate outcome of such potential litigation against the Company cannot be predicted at this time.
Construction Projects
Integrated Gasification Combined Cycle (IGCC)
In December 2005, the Company and OUC executed definitive agreements for development of the IGCC, a project of approximately 285 MW in Orlando, Florida, adjacent to Plant Stanton Unit A, which is co-owned by the Company, OUC and others. The definitive agreements provide that the Company will own at least 65 percent of the gasifier portion of the project. OUC will own the remainder of the gasifier portion and 100 percent of the combined cycle portion of the project. OUC will make capacity payments for all of the Company’s gasifier capacity once the plant is in commercial operation. The Company will construct the project and bill OUC a fixed price for its share in the project. The Company will also manage operations after construction is completed using a joint staff of OUC and SCS employees.
     A cooperative agreement with DOE was signed in February 2006, which provides for up to $235 million in funding from the DOE to be applied by the joint owners for the construction and demonstration of the gasification portion of the project. The DOE will provide the funding in four phases throughout the development and demonstration of the gasifier. The Company’s share of the total cost related to the gasifier portion of the project is currently estimated at approximately $121 million. The IGCC project, subject to National Environmental Policy Act review and state environmental reviews and certain regulatory approvals, is expected to begin commercial operation in 2010.
Plant Franklin Unit 3
In August 2004, the Company completed limited construction activities on Plant Franklin Unit 3 to preserve the long-term viability of the project and suspended further construction. Final completion is not anticipated until the 2008-2011 period. See Note 2 to the financial statements under “Plant Franklin Unit 3 Construction Project” for more information. The final outcome of this matter cannot now be determined.
Other Matters
The Company is currently conducting a depreciation study to update the composite depreciation rates for its property, plant, and equipment. The impact of this possible change cannot be determined at this time.
     From time to time, the Company is involved in various other matters being litigated and regulatory matters that could affect future earnings. See Note 2 to the financial statements for information regarding material issues.
ACCOUNTING POLICIES
Application of Critical Accounting Policies and Estimates
The Company prepares its financial statements in accordance with accounting principles generally accepted in the United States. Significant accounting policies are described in Note 1 to the financial statements. In the application of these policies, certain estimates are made that may have a material impact on the Company’s results of operations and related disclosures. Different assumptions and measurements could produce estimates that are significantly different from those recorded in the financial statements. Management has reviewed and discussed the critical accounting policies and estimates with the Audit Committee of Southern Company’s Board of Directors.

II-341


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Southern Power Company and Subsidiary Companies 2005 Annual Report
Revenue Recognition
The Company’s revenue recognition depends on appropriate classification and documentation of transactions in accordance with Financial Accounting Standards Board (FASB) Statement No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended and interpreted. In general, the Company’s power sale transactions can be classified in one of four categories: non-derivatives, normal sales, cash flow hedges, and mark to market. For more information on derivative transactions, see FINANCIAL CONDITION AND LIQUIDITY – “Market Price Risk” herein and Notes 1 and 5 to the financial statements under “Financial Instruments.” The Company’s revenues are dependent upon significant judgments used to determine the appropriate transaction classification, which must be documented upon the inception of each contract. Factors that must be considered in making these determinations include:
 Assessing whether a sales contract meets the definition of a lease
 
 Assessing whether a sales contract meets the definition of a derivative
 
 Assessing whether a sales contract meets the definition of a capacity contract
 
 Assessing the probability at inception and throughout the term of the individual contract that the contract will result in physical delivery
 
 Ensuring that the contract quantities do not exceed available generating capacity
 
 Identifying the hedging instrument, the hedged transaction, and the nature of the risk being hedged
 
 Assessing hedge effectiveness at inception and throughout the contract term.
Normal Sale and Non-Derivative Transactions
The Company considers derivative contracts, including capacity contracts, which provide for the sale of electricity to be physically delivered in quantities within the Company’s available generating capacity to be normal sales. In accordance with FASB Statement No. 133, such transactions are accounted for as executory contracts and are not subject to mark to market accounting. Therefore, the related revenue is recognized, in accordance with Emerging Issues Task Force (EITF) No. 91-6, Revenue Recognition of Long-Term Power Sales Contracts, on an accrual basis in amounts equal to the lesser of the levelized amount or the amount billable under the contract, over the respective contract periods. Revenues from transactions that do not meet the definition of a derivative are also recorded in this manner. Contracts recorded on the accrual basis represented the majority of the Company’s operating revenues for the year ended December 31, 2005.
Cash Flow Hedge Transactions
The Company designates other derivative contracts for the sale of electricity as cash flow hedges of anticipated sale transactions. These contracts are marked to market through Other Comprehensive Income over the life of the contract. Realized gains and losses are then recognized in revenues as incurred.
Mark to Market Transactions
Contracts for sales of electricity that are not normal sales and are not designated as cash flow hedges are marked to market and recorded directly through net income. Net unrealized gains on such contracts were not material for the year ended December 31, 2005.
Asset Impairments
The Company’s investments in long-lived assets are primarily generation assets, whether in service or under construction. The Company evaluates the carrying value of these assets under FASB Statement No. 144, Accounting for the Impairment or Disposal of Long-lived Assets, whenever indicators of potential impairment exist. Examples of impairment indicators could include significant changes in construction schedules, current period losses combined with a history of losses, or a projection of continuing losses or a significant decrease in market prices. If an indicator exists, the asset is tested for recoverability by comparing the asset carrying value to the sum of the undiscounted expected future cash flows directly attributable to the asset. A high degree of judgment is required in developing estimates related to these evaluations, which are based on projections of various factors, including the following:
 Future demand for electricity based on projections of economic growth and estimates of available generating capacity
 
 Future power and natural gas prices, which have been quite volatile in recent years
 
 Future operating costs.
     To date, the Company’s evaluations of its assets have not required any impairment to be recorded. See Note 2 to

II-342


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Southern Power Company and Subsidiary Companies 2005 Annual Report
the financial statements under “Plant Franklin Unit 3 Construction Project” for additional information.
New Accounting Standards
Income Taxes
In December 2004, the FASB issued FASB Staff Position 109-1, Application of FASB Statement No. 109, Accounting for Income Taxes, to the Tax Deduction on Qualified Production Activities Provided by the American Jobs Creation Act of 2004 (FSP 109-1), which requires that the generation deduction be accounted for as a special tax deduction rather than as a tax rate reduction. The Company adopted FSP 109-1 in the first quarter of 2005 with no material impact on its financial statements.
Conditional Asset Retirement Obligations
Effective December 31, 2005, the Company adopted the provisions of FASB Interpretation No. 47 (FIN 47), Conditional Asset Retirement Obligations, which requires that an asset retirement obligation be recorded even though the timing and/or method of settlement are conditional on future events. For additional information, see Note 1 to the financial statements under “Asset Retirement Obligations and Other Costs of Removal.” The adoption of FIN 47 had no impact on the Company’s financial statements.
FINANCIAL CONDITION AND LIQUIDITY
Overview
The major change in the Company’s financial condition during 2005 was the June acquisition of Oleander, which contributed $218 million of utility plant and working capital. See Note 2 to the financial statements under “Oleander Acquisition” for additional information. The Company has received investment grade ratings from the major rating agencies.
Sources of Capital
The Company may use operating cash flows, external funds, or equity capital from Southern Company to finance any new projects, acquisitions and ongoing capital requirements. The Company expects to generate external funds from the issuance of unsecured senior debt and commercial paper or utilization of credit arrangements from banks.
     The Company’s current liabilities frequently exceed current assets due to the use of short-term debt as a funding source. At December 31, 2005, the Company had approximately $27.6 million of cash and cash equivalents to meet short-term cash needs and contingencies. To meet liquidity and capital resource requirements, the Company had at December 31, 2005, $399 million of unused committed credit arrangements with banks. Subject to certain financial covenants, these credit arrangements may be used for working capital and general corporate purposes as well as liquidity support for the Company’s commercial paper program. See Note 5 to the financial statements under “Bank Credit Arrangements” for additional information.
     The Company’s commercial paper program is used to finance acquisition and construction costs related to electric generating facilities and for general corporate purposes. At December 31, 2005, there was $110.7 million of commercial paper outstanding. See Note 5 to the financial statements under “Commercial Paper” for additional information.
     The issuance of all securities by the Company is generally subject to regulatory approval by the FERC. The amounts of securities authorized by the FERC are continuously monitored and appropriate filings are made to ensure flexibility in the capital markets. Additionally, with respect to the public offering of securities, the Company will be required to file registration statements with the Securities and Exchange Commission under the Securities Act of 1933, as amended.
Credit Rating Risk
The Company does not have any credit arrangements that would require material changes in payment schedules or terminations as a result of a credit rating change to BBB- or Baa3, or below. These contracts are primarily for physical electricity purchases and sales. At December 31, 2005 the maximum potential collateral requirements at BBB- or Baa3 were approximately $190 million. The maximum potential collateral requirements at a rating below BBB- or Baa3 were approximately $357 million. Generally, collateral may be provided with a Southern Company guaranty, letter of credit, or cash. The Company is also party to certain derivative agreements that could require collateral and/or accelerated payment in the event of a credit rating change to below investment grade. These agreements are primarily for natural gas price risk management activities. At December 31, 2005, the

II-343


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Southern Power Company and Subsidiary Companies 2005 Annual Report
Company had no material exposure related to these agreements.
     Subsequent to December 31, 2005, the Company has entered into additional physical electricity purchases and sales contracts adding $9 million to the maximum potential collateral requirements at a credit rating of BBB and Baa2 and $17 million at BBB- or Baa3 and below.
Market Price Risk
The Company is exposed to market risks, including changes in interest rates, certain energy-related commodity prices, and, occasionally, currency exchange rates. To manage the volatility attributable to these exposures, the Company nets the exposures to take advantage of natural offsets and enters into various derivative transactions for the remaining exposures pursuant to the Company’s policies in areas such as counterparty exposure and hedging practices. Company policy is that derivatives are to be used primarily for hedging purposes. Derivative positions are monitored using techniques that include market valuation and sensitivity analysis.
     Because energy from the Company’s facilities is primarily sold under long-term PPAs with tolling agreements and provisions shifting substantially all of the responsibility for fuel cost to the counterparties, the Company’s exposure to market volatility in commodity fuel prices and prices of electricity is limited. To mitigate residual risks in those areas, the Company enters into fixed-price contracts for the sale of electricity.
     The fair value of changes in derivative energy contracts and year-end valuations were as follows at December 31:
         
  Changes in Fair 
  Value 
  
  2005  2004 
  
  (in thousands) 
Contracts beginning of year
 $9  $665 
Contracts realized or settled
  (168)  (469)
New contracts at inception
      
Current period changes (a)
  382   (187)
 
Contracts end of year
 $223  $9 
 
(a) Current period changes also include the changes in fair value of new contracts entered into during the period.
     At December 31, 2005, the sources of the valuation prices were as follows:
             
  Source of 2005 Year-End Valuation Prices 
  
  Total  Maturity 
  Fair Value  2006  2007-2008 
  
      (in thousands) 
Actively quoted
 $259  $217  $42 
External sources
  (36)  (36)   
Models and other methods
         
 
Contracts end of year
 $223  $181  $42 
 
     Unrealized pre-tax gains and losses on electric contracts used to hedge anticipated sales, and gas contracts used to hedge anticipated purchases and sales, are deferred in Other Comprehensive Income. Gains and losses on contracts that do not represent hedges are recognized in the income statement as incurred.
     At December 31, 2005, the fair value of derivative energy contracts was as follows:
     
  Amounts (in thousands) 
 
Net Income
 $153 
Other Comprehensive Income
  70 
 
Total fair value
 $223 
 
     Approximately, $0.1 million, $0.3 million, and $(1.9) million of unrealized pre-tax gains (losses) were recognized in income in 2005, 2004, and 2003, respectively. The Company is exposed to market-price risk in the event of nonperformance by counterparties to the derivative energy contracts. The Company’s policy is to enter into agreements with counterparties that have investment grade credit ratings by Standard & Poor’s and Moody’s or with counterparties who have posted collateral to cover potential credit exposure. Therefore, the Company does not anticipate market risk exposure from nonperformance by the counterparties. For additional information, see Notes 1 and 5 to the financial statements under “Financial Instruments.”
     At December 31, 2005, the Company had no variable long-term debt outstanding. Therefore, there would be no effect on annualized interest expense related to long-term debt if the Company sustained a 100 basis point change in interest rates. The Company is not aware of any facts or circumstances that would significantly affect such exposures in the near term.

II-344


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (continued)
Southern Power Company and Subsidiary Companies 2005 Annual Report
Capital Requirements and Contractual Obligations
The capital program of the Company is currently estimated to be $162.3 million for 2006, $265.2 million for 2007, and $221.0 million for 2008. These amounts include estimates for potential plant acquisitions and/or new construction. Currently, there are no plants under construction. Actual construction costs may vary from these estimates because of changes in factors such as: business conditions; environmental regulations; FERC rules and transmission regulations; load projections; the cost and efficiency of construction labor, equipment, and materials; and the cost of capital.
     Other funding requirements related to obligations associated with scheduled maturities of long-term debt, as well as the related interest, leases, and other purchase commitments are as follows. See Notes 1, 5, and 6 to the financial statements for additional information.

II-345


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (Continued)
Southern Power Company and Subsidiary Companies 2005 Annual Report
                     
      2007-  2009-  After    
Contractual Obligations 2006  2008  2010  2010  Total 
  (in millions) 
Long-term debt(a)
                    
Principal
 $0.2  $1.3  $  $1,100.0  $1,101.5 
Interest
  61.6   123.1   123.1   199.8   507.6 
Operating leases
  0.7   0.9   0.6   25.1   27.3 
Purchase commitments(b)
                    
Capital(c)
  162.3   486.2         648.5 
Natural gas(d)
  20.9   42.0   45.7   300.1   408.7 
Long-term service agreements
  27.4   83.0   76.2   938.5   1,125.1 
 
Total
 $273.1  $736.5  $245.6  $2,563.5  $3,818.7 
 
(a) All amounts are reflected based on final maturity dates. The Company plans to retire higher-cost securities and replace these obligations with lower-cost capital if market conditions permit.
(b) The Company generally does not enter into non-cancelable commitments for other operations and maintenance expenditures. Total other operations and maintenance expenses for the last three years were $80.8 million, $75.2 million, and $62.2 million, respectively.
(c) The Company forecasts capital expenditures over a three-year period. Amounts represent current estimates of total expenditures.
(d) Natural gas purchase commitments are based on various indices at the time of delivery. Amounts reflected have been estimated based on New York Mercantile Exchange future prices at December 31, 2005.

II-346


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS (Continued)
Southern Power Company and Subsidiary Companies 2005 Annual Report
Cautionary Statement Regarding Forward-Looking Statements
The Company’s 2005 Annual Report contains forward-looking statements. Forward-looking statements include, among other things, statements concerning environmental regulations and expenditures, earnings growth, financing activities, access to sources of capital, impacts of the adoption of new accounting rules, completion of construction projects, and estimated construction and other expenditures. In some cases, forward-looking statements can be identified by terminology such as “may,” “will,” “could,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “projects,” “predicts,” “potential,” or “continue” or the negative of these terms or other similar terminology. There are various factors that could cause actual results to differ materially from those suggested by the forward-looking statements; accordingly, there can be no assurance that such indicated results will be realized. These factors include:
 the impact of recent and future federal and state regulatory change, including legislative and regulatory initiatives regarding deregulation and restructuring of the electric utility industry, implementation of the Energy Policy Act of 2005, and also changes in environmental, tax and other laws and regulations to which the Company is subject, as well as changes in application of existing laws and regulations;
 current and future litigation, regulatory investigations, proceedings or inquiries, including FERC matters;
 the effects, extent, and timing of the entry of additional competition in the markets in which the Company operates;
 variations in demand for electricity, including those relating to weather, the general economy and population, and business growth (and declines);
 available sources and costs of fuels;
 ability to control costs;
 advances in technology;
 the ability to avoid cost overruns during the development and construction of facilities, including the IGCC;
 state and federal rate regulations;
 internal restructuring or other restructuring options that may be pursued;
 potential business strategies, including acquisitions or dispositions of assets, which cannot be assured to be completed or beneficial to the Company;
 the ability of counterparties of the Company to make payments as and when due;
 the ability to obtain new short- and long-term contracts with neighboring utilities;
 the direct or indirect effect on the Company’s business resulting from terrorist incidents and the threat of terrorist incidents;
 interest rate fluctuations and financial market conditions and the results of financing efforts, including the Company’s credit ratings;
 the ability of the Company to obtain additional generating capacity at competitive prices;
 catastrophic events such as fires, earthquakes, explosions, floods, hurricanes or similar occurrences;
 the direct or indirect effects on the Company’s business resulting from incidents similar to the August 2003 power outage in the Northeast;
 the effect of accounting pronouncements issued periodically by standard-setting bodies; and
 other factors discussed elsewhere herein and in other reports (including the Form 10-K) filed by the Company from time to time with the Securities and Exchange Commission.
The Company expressly disclaims any obligation to update any forward-looking statements.

II-347


Table of Contents

CONSOLIDATED STATEMENTS OF INCOME
For the Years Ended December 31, 2005, 2004, and 2003
Southern Power Company and Subsidiary Companies 2005 Annual Report
             
  2005  2004  2003 
  (in thousands) 
Operating Revenues:
            
Sales for resale —
            
Non-affiliates
 $223,058  $266,463  $278,559 
Affiliates
  556,664   425,065   312,586 
Contract termination
        80,000 
Other revenues
  1,282   9,783   10,635 
 
Total operating revenues
  781,004   701,311   681,780 
 
Operating Expenses:
            
Fuel
  209,008   127,103   115,256 
Purchased power —
            
Non-affiliates
  57,182   76,652   61,234 
Affiliates
  102,874   111,804   124,067 
Other operations
  61,235   58,111   50,852 
Maintenance
  19,570   17,084   11,389 
Depreciation and amortization
  54,254   51,161   39,012 
Taxes other than income taxes
  13,314   11,273   6,665 
 
Total operating expenses
  517,437   453,188   408,475 
 
Operating Income
  263,567   248,123   273,305 
Other Income and (Expense):
            
Interest expense, net of amounts capitalized
  (79,322)  (66,088)  (31,708)
Other income (expense), net
  2,379   2,408   (1,594)
 
Total other income and (expense)
  (76,943)  (63,680)  (33,302)
 
Earnings Before Income Taxes
  186,624   184,443   240,003 
Income taxes
  71,833   72,935   85,221 
 
Earnings Before Cumulative Effect of Accounting Change
  114,791   111,508   154,782 
Cumulative effect of accounting change— less income taxes of $231
        367 
 
Net Income
 $114,791  $111,508  $155,149 
 
The accompanying notes are an integral part of these financial statements.

II-348


Table of Contents

CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Years Ended December 31, 2005, 2004, and 2003
Southern Power Company and Subsidiary Companies 2005 Annual Report
             
  2005  2004  2003 
  (in thousands) 
Operating Activities:
            
Net income
 $114,791  $111,508  $155,149 
Adjustments to reconcile net income to net cash provided from operating activities —
            
Depreciation and amortization
  68,210   65,838   47,267 
Deferred income taxes and investment tax credits, net
  24,055   23,510   22,521 
Deferred revenues
  (370)  10,064   9,997 
Tax benefit of stock options
  686   415   130 
Hedge settlements
        (93,298)
Other, net
  2,777   9,957   (25,787)
Changes in certain current assets and liabilities —
            
Receivables
  (42,355)  (14,009)  (7,008)
Fossil fuel stock
  (4,316)  2,894   5,232 
Materials and supplies
  (4,096)  (1,715)  (1,570)
Other current assets
  (5,900)  4,144   (9,675)
Accounts payable
  41,662   (13,844)  32,694 
Accrued taxes
  5,782   32,330   (6,939)
Accrued interest
  535   (1,386)  9,299 
Other current liabilities
     (306)  236 
 
Net cash provided from operating activities
  201,461   229,400   138,248 
 
Investing Activities:
            
Property additions
  (241,103)  (115,606)  (344,362)
Sale of property to affiliates
     414,582    
Change in construction payables, net
  (124)  (14,349)  (16,931)
Other
     (10,043)   
 
Net cash provided from (used for) investing activities
  (241,227)  274,584   (361,293)
 
Financing Activities:
            
Increase (decrease) in notes payable, net — affiliated
        (20,488)
Increase (decrease) in notes payable, net
  110,692   (114,349)  114,347 
Proceeds —
            
Senior notes
        575,000 
Capital contributions from parent company
  5,022   2,808   5,952 
Redemptions —
            
Senior notes
     (50,000)   
Other long-term debt
  (200)     (379,640)
Capital distributions to parent company
     (113,000)  (77,000)
Payment of common stock dividends
  (72,400)  (207,000)   
Other
  (958)     (11,802)
 
Net cash provided from (used for) financing activities
  42,156   (481,541)  206,369 
 
Net Change in Cash and Cash Equivalents
  2,390   22,443   (16,676)
Cash and Cash Equivalents at Beginning of Year
  25,241   2,798   19,474 
 
Cash and Cash Equivalents at End of Year
 $27,631  $25,241  $2,798 
 
Supplemental Cash Flow Information:
            
Cash paid during the period for —
            
Interest (net of $0, $17,368 and $36,736 capitalized, respectively)
 $64,487  $52,146  $105,765 
Income taxes (net of refunds)
  33,751   13,313   77,993 
 
The accompanying notes are an integral part of these financial statements.

II-349


Table of Contents

CONSOLIDATED BALANCE SHEETS
At December 31, 2005 and 2004
Southern Power Company and Subsidiary Companies 2005 Annual Report
         
Assets 2005  2004 
  (in thousands) 
Current Assets:
        
Cash and cash equivalents
 $27,631  $25,241 
Receivables —
        
Customer accounts receivable
  20,953   12,865 
Other accounts receivable
  93   893 
Accumulated provision for uncollectible accounts
     (350)
Affiliated companies
  60,505   25,423 
Fossil fuel stock, at average cost
  7,221   2,904 
Materials and supplies, at average cost
  15,628   9,839 
Prepaid income taxes
     4,619 
Prepaid expenses
  10,788   8,085 
Other
  251   112 
 
Total current assets
  143,070   89,631 
 
Property, Plant, and Equipment:
        
In service
  2,030,996   1,821,434 
Less accumulated provision for depreciation
  161,358   111,200 
 
 
  1,869,638   1,710,234 
Construction work in progress
  218,812   200,903 
 
Total property, plant, and equipment
  2,088,450   1,911,137 
 
Deferred Charges and Other Assets:
        
Prepaid long-term service agreements
  46,447   34,800 
Other—
        
Affiliated
  4,496   6,455 
Other
  20,513   24,990 
 
Total deferred charges and other assets
  71,456   66,245 
 
Total Assets
 $2,302,976  $2,067,013 
 
The accompanying notes are an integral part of these financial statements.

II-350


Table of Contents

CONSOLIDATED BALANCE SHEETS
At December 31, 2005 and 2004
Southern Power Company and Subsidiary Companies 2005 Annual Report
         
Liabilities and Stockholder’s Equity 2005  2004 
  (in thousands) 
Current Liabilities:
        
Securities due within one year
 $200  $200 
Notes payable
  110,692    
Accounts payable —
        
Affiliated
  65,262   19,265 
Other
  7,651   11,024 
Accrued taxes —
        
Income taxes
  3,477    
Other
  2,524   4,104 
Accrued interest
  29,161   28,626 
Other
  71   83 
 
Total current liabilities
  219,038   63,302 
 
Long-Term Debt:
        
Senior notes —
        
6.25% due 2012
  575,000   575,000 
4.875% due 2015
  525,000   525,000 
Other long-term debt
  1,285   1,485 
Unamortized debt discount
  (1,765)  (2,050)
 
Long-term debt
  1,099,520   1,099,435 
 
Deferred Credits and Other Liabilities:
        
Accumulated deferred income taxes
  68,535   40,212 
Deferred capacity revenues — affiliated
  37,534   39,118 
Other —
        
Affiliated
  10,792   13,333 
Other
  1,214   2 
 
Total deferred credits and other liabilities
  118,075   92,665 
 
Total Liabilities
  1,436,633   1,255,402 
 
Common Stockholder’s Equity:
        
Common stock, par value $0.01 per share —
        
Authorized - 1,000,000 shares
        
Outstanding - 1,000 shares
      
Paid-in capital
  746,243   740,535 
Retained earnings
  164,525   122,134 
Accumulated other comprehensive income (loss)
  (44,425)  (51,058)
 
Total common stockholder’s equity
  866,343   811,611 
 
Total Liabilities and Stockholder’s Equity
 $2,302,976  $2,067,013 
 
Commitments and Contingent Matters (See notes)
        
 
The accompanying notes are an integral part of these financial statements.

II-351


Table of Contents

CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDER’S EQUITY
For the Years Ended December 31, 2005, 2004, and 2003
Southern Power Company and Subsidiary Companies 2005 Annual Report
                     
              Other  
  Common Paid-In Retained Comprehensive  
  Stock Capital Earnings Income (loss) Total
  (in thousands)
Balance at December 31, 2002
 $  $731,230  $62,477  $(47,103) $746,604 
Net income
        155,149      155,149 
Conversion of parent company debt to equity
     190,000         190,000 
Capital distributions to parent company
     (77,000)        (77,000)
Capital contributions from parent company
     6,082         6,082 
Other comprehensive income (loss)
           (9,359)  (9,359)
 
Balance at December 31, 2003
     850,312   217,626   (56,462)  1,011,476 
Net income
        111,508      111,508 
Capital distributions to parent company
     (113,000)        (113,000)
Capital contributions from parent company
     3,223         3,223 
Other comprehensive income (loss)
           5,404   5,404 
Cash dividends on common stock
        (207,000)     (207,000)
 
Balance at December 31, 2004
     740,535   122,134   (51,058)  811,611 
Net income
        114,791      114,791 
Capital contributions from parent company
     5,708         5,708 
Other comprehensive income (loss)
           6,633   6,633 
Cash dividends on common stock
        (72,400)     (72,400)
 
Balance at December 31, 2005
 $  $746,243  $164,525  $(44,425) $866,343 
 
 
The accompanying notes are an integral part of these financial statements.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Years Ended December 31, 2005, 2004, and 2003
Southern Power Company and Subsidiary Companies 2005 Annual Report
             
  2005  2004  2003 
  (in thousands)  
Net income
 $114,791  $111,508  $155,149 
 
Other comprehensive income (loss):
            
Changes in fair value of qualifying hedges, net of tax of $106, $(520), and $(7,872), respectively
  164   (920)  (12,788)
Less: Reclassification adjustment for amounts included in net income, net of tax of $4,155, $3,964 and $1,868, respectively
  6,469   6,324   3,429 
 
Total other comprehensive income (loss)
  6,633   5,404   (9,359)
 
Comprehensive Income
 $121,424  $116,912  $145,790 
 
 
The accompanying notes are an integral part of these financial statements.
II-352

 


Table of Contents

NOTES TO FINANCIAL STATEMENTS
Southern Power Company and Subsidiary Companies 2005 Annual Report
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
General
Southern Power Company (the Company) is a wholly owned subsidiary of Southern Company, which is also the parent company of five retail operating companies, Southern Company Services (SCS), Southern Communications Services (SouthernLINC Wireless), Southern Company Holdings (Southern Holdings), Southern Nuclear Operating Company (Southern Nuclear), Southern Telecom and other direct and indirect subsidiaries. The retail operating companies — Alabama Power Company, Georgia Power Company, Gulf Power Company, Mississippi Power Company, and Savannah Electric and Power Company — provide electric service in four Southeastern states. The Company constructs, owns and manages Southern Company’s competitive generation assets and sells electricity at market-based rates in the wholesale market. Contracts among the retail operating companies and the Company — related to jointly owned generating facilities, interconnecting transmission lines or the exchange of electric power — are regulated by the Federal Energy Regulatory Commission (FERC). SCS, the system service company, provides, at cost, specialized services to Southern Company and its subsidiary companies. SouthernLINC Wireless provides digital wireless communications services to the retail operating companies and also markets these services to the public within the Southeast. Southern Telecom provides fiber cable services within the Southeast. Southern Holdings is an intermediate holding subsidiary for Southern Company’s investments in synthetic fuels and leveraged leases and energy related businesses. Southern Nuclear operates and provides services to Southern Company’s nuclear power plants. On January 4, 2006, Southern Company completed the sale of substantially all the assets of Southern Company Gas, its competitive retail natural gas marketing subsidiary.
     Southern Company was registered as a holding company under the Public Utility Holding Company Act of 1935, as amended (PUHCA), until its repeal on February 8, 2006, and Southern Company and its subsidiaries, including the Company, were subject to the regulatory provisions of the PUHCA. The Company is subject to regulation by the FERC. The Company follows accounting principles generally accepted in the United States. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires the use of estimates, and the actual results may differ from those estimates.
     The financial statements include the accounts of the Company and its wholly-owned subsidiaries, Southern Company — Florida LLC (SCF), Oleander Power Project LP (Oleander) and Southern Power Company — Orlando Gasification LLC (SPC-OG), which were established to own, operate, and maintain the Company’s ownership interests in Plant Stanton Unit A, Oleander, and the integrated gasification combined cycle (IGCC) plant, respectively. See Note 2 under “Oleander Acquisition” and Note 3 for further information. All intercompany accounts and transactions have been eliminated in consolidation.
Affiliate Transactions
The Company has an agreement with SCS under which the following services are rendered to the Company at direct or allocated cost: general and design engineering, purchasing, accounting and statistical analysis, finance and treasury, tax, information resources, marketing, auditing, insurance and pension administration, human resources, systems and procedures and other services with respect to business and operations and power pool transactions. SCS also enters into fuel purchase and transportation arrangements and contracts, financial instruments for purposes of hedging and wholesale energy purchase and sale transactions for the benefit of the Company. Because the Company has no employees, all employee related charges are rendered at cost under agreements with SCS or the retail operating companies. Costs for these services from SCS amounted to approximately $51.9 million in 2005, $46.7 million in 2004, and $47.5 million in 2003. Approximately $47.8 million in 2005, $40.3 million in 2004, and $32.8 million in 2003, were general, administrative, operation and maintenance expenses; the remainder was capitalized to construction work in progress. Cost allocation methodologies used by SCS were approved by the Securities and Exchange Commission (SEC) prior to the repeal of PUHCA and management believes they are reasonable.
     The Company has agreements with Georgia Power and Alabama Power to provide operations and maintenance services for Plants Dahlberg, Wansley, Franklin, and Harris. These services are billed at cost on a monthly basis and are recorded as operations and maintenance expense in the accompanying statements of

II-353


Table of Contents

NOTES (continued)
Southern Power Company and Subsidiary Companies 2005 Annual Report
income. For the periods ended December 31, 2005, 2004, and 2003, these services totaled approximately $7.1 million, $6.6 million, and $6.1 million, respectively.
     Total billings for all purchased power agreements (PPAs) in effect with affiliates totaled $531 million, $383.0 million, and $282.2 million in 2005, 2004 and 2003 respectively. Included in these billings were $37.5 million, $39.1 million, and $28.4 million of affiliated deferred capacity revenues recorded on the balance sheets at December 31, 2005, December 31, 2004, and December 31, 2003, respectively.
     The Company and the retail operating companies may jointly enter into various types of wholesale energy, natural gas, and certain other contracts, either directly or through SCS as agent. Each participating company may be jointly and severally liable for the obligations incurred under these agreements.
     The Company and the retail operating company affiliates generally settle amounts related to the above transactions on a monthly basis in the month following the performance of such services or the purchase or sale of electricity.
Revenues
Capacity is sold at rates specified under contractual terms and is recognized at the lesser of the levelized amount or the amount billable under the contract over the respective contract periods. Energy is generally sold at market-based rates and the associated revenue is recognized as the energy is delivered. See “Financial Instruments” herein for additional information.
     Significant portions of the Company’s revenues have been derived from certain customers. For the year ended December 31, 2005, Georgia Power accounted for 53.6 percent of revenues, while Alabama Power and Savannah Electric were 8.2 percent and 6.5 percent of revenues, respectively. For the year ended December 31, 2004, Georgia Power accounted for 40.3 percent of revenues, with Alabama Power and Savannah Electric accounting for 8.4 percent and 4.5 percent of revenues, respectively. For the year ended December 31, 2003, Georgia Power accounted for approximately 33.7 percent of revenues, excluding $80 million related to termination of contracts with Dynegy, Inc. (Dynegy), with Alabama Power and Savannah Electric accounting for 5.5 percent and 5.0 percent, respectively.
Fuel Costs
Fuel costs are expensed as the fuel is consumed.
Income Taxes
The Company uses the liability method of accounting for deferred income taxes and provides deferred income taxes for all significant income tax temporary differences.
Property, Plant, and Equipment
The Company’s property, plant, and equipment consist entirely of generation assets.
     Property, plant, and equipment is stated at original cost. Original cost includes materials, direct labor incurred by affiliated companies, minor items of property, and interest capitalized. Interest is capitalized on qualifying projects during the development and construction period. The cost to replace significant items of property defined as retirement units is capitalized. The cost of maintenance, repairs, and replacement of minor items of property is charged to maintenance expense as incurred.
Manufacturer’s Tax Credits
The State of Georgia provides a tax credit for qualified investment property to manufacturing companies that construct new facilities. The credit ranges from 1 percent to 5 percent of construction expenditures depending upon the county in which the new facility is located. The Company’s policy is to recognize these credits when management believes they are more likely than not to be allowed by the Georgia Department of Revenue. Manufacturer’s tax credits of $11.8 million were recorded in 2003. There were no credits recorded in 2004 or 2005.
Depreciation
Depreciation of the original cost of assets is computed under the straight-line method based on the assets’ estimated useful lives determined by the Company. The primary assets in property, plant and equipment are power plants, all of which have an estimated useful life of 35 years, except Plant Dahlberg and Plant Oleander which have an estimated useful life of 40 years. These lives reflect a composite of the significant components (called retirement units) that make up the plants. Depreciation studies are conducted periodically to update the composite

II-354


Table of Contents

NOTES (continued)
Southern Power Company and Subsidiary Companies 2005 Annual Report
rates. When property subject to composite depreciation is retired or otherwise disposed of in the normal course of business, its cost is charged to accumulated depreciation. For other property dispositions, the applicable cost and accumulated depreciation is removed from the accounts and a gain or loss is recognized.
Asset Retirement Obligations and Other Costs of Removal
The present value of the ultimate costs for an asset’s future retirement is recorded in the period in which the liability is incurred. The costs are capitalized as part of the related long-lived asset and depreciated over the asset’s useful life.
     At December 31, 2005, the Company had no liability for asset retirement obligations. In connection with the adoption of Financial Accounting Standards Board Statement No. 143, Accounting for Asset Retirement Obligations, in January 2003, the Company recorded a reduction to the accumulated reserve for depreciation and a cumulative effect of change in accounting principle of $0.6 million ($0.4 million after-tax), representing removal costs for long-lived assets that the Company did not have a legal obligation to retire.
Impairment of Long-Lived Assets and Intangibles
The Company evaluates long-lived assets for impairment when events or changes in circumstances indicate that the carrying value of such assets may not be recoverable. The determination of whether impairment has occurred is based on an estimate of undiscounted future cash flows attributable to the assets, as compared with the carrying value of the assets. If an impairment has occurred, the amount of the impairment loss recognized is determined by estimating the fair value of the assets and recording a loss for the amount of the carrying value that is greater than the fair value. For assets identified as held for sale, the carrying value is compared to the estimated fair value less the cost to sell in order to determine if an impairment loss is required. Until the assets are disposed of, their estimated fair value is re-evaluated when circumstances or events change.
Deferred Project Development Costs
The Company capitalizes project development costs once it is determined that it is probable that a specific site will be acquired and a power plant constructed. These costs include professional services, permits and other costs directly related to the construction of a new project. These costs are generally transferred to construction work in progress upon commencement of construction. The total deferred project development costs were $3.8 million at December 31, 2005 and $3.2 million at December 31, 2004.
Cash and Cash Equivalents
For purposes of the financial statements, temporary cash investments are considered cash equivalents. Temporary cash investments are securities with original maturities of 90 days or less.
Materials and Supplies
Generally, materials and supplies include generating plant materials. Materials are charged to inventory when purchased and then expensed or capitalized to plant, as appropriate, when installed. Materials and supplies are recorded at average cost.
Fuel Inventory
Fuel inventory includes the average cost of oil and emission allowances. The Company maintains minimal oil levels for use at Plant Dahlberg and Plant Oleander. Inventory is maintained using the weighted average cost method. Fuel and emissions are charged to inventory when purchased and then expensed as used.
Financial Instruments
The Company uses derivative financial instruments to limit exposure to fluctuations in interest rates, the prices of certain fuel purchases and electricity purchases and sales. All derivative financial instruments are recognized as either assets or liabilities and are measured at fair value. Substantially all of the Company’s bulk energy purchases and sales contracts that meet the definition of a derivative are exempt from fair value accounting requirements and are accounted for under the accrual method. Other derivative contracts qualify as cash flow hedges of anticipated transactions. This results in the deferral of related gains and losses in Other Comprehensive Income

II-355


Table of Contents

NOTES (continued)
Southern Power Company and Subsidiary Companies 2005 Annual Report
until the hedged transactions occur. Any ineffectiveness is recognized currently in net income. Other derivative contracts are marked to market through current period income and are recorded on a net basis in the statements of income.
     The Company is exposed to losses related to financial instruments in the event of counterparties’ nonperformance. The Company has established controls to determine and monitor the creditworthiness of counterparties in order to mitigate the Company’s exposure to counterparty credit risk.
     The Company’s financial instruments for which the carrying amounts did not equal fair value at December 31 were as follows:
         
  Carrying Fair
  Amount Value
  (in millions)
Long-term debt:
        
2005
 $1,100  $1,117 
2004
 $1,099  $1,114 
 
     The fair values for securities were based on either closing market prices or closing prices of comparable instruments.
Comprehensive Income
The objective of comprehensive income is to report a measure of all changes in common stock equity of an enterprise that result from transactions and other economic events of the period other than transactions with owners. Comprehensive income consists of net income and changes in the fair value of qualifying cash flow hedges, less income taxes and reclassifications of amounts included in net income.
2. CONTINGENCIES AND REGULATORY MATTERS
General Litigation Matters
From time to time, the Company is subject to certain claims and legal actions arising in the ordinary course of business. In addition, the Company’s business activities are subject to extensive governmental regulation related to public health and the environment. Litigation over environmental issues and claims of various types, including property damage, personal injury and citizen enforcement of environmental requirements such as opacity or other air quality standards, has increased generally throughout the United States. In particular, personal injury claims for damages caused by alleged exposure to hazardous materials have become more frequent. The ultimate outcome of such potential litigation against the Company cannot be predicted at this time; however, management does not anticipate that the liabilities, if any, arising would have a material adverse effect on the Company’s financial statements.
FERC Matters
Market-Based Rate Authority
The Company has authorization from the FERC to sell power to non-affiliates at market-based prices and to make short-term opportunity sales at market rates. Specific FERC approval must be obtained with respect to a market-based contract with an affiliate.
     In December 2004, the FERC initiated a proceeding to assess Southern Company’s generation dominance within its retail service territory. The ability to charge market-based rates in other markets is not an issue. In February 2005, Southern Company submitted responsive information. In February 2006, the FERC suspended the proceeding to allow the parties to conduct settlement discussions. Any new market-based rate transactions in the Southern Company retail service territory entered into after February 27, 2005 are subject to refund to the level of the default cost-based rates, pending the outcome of the proceeding. The impact of such sales through December 31, 2005 is expected to be immaterial to the Company. The refund period covers 15 months. In the event that the FERC’s default mitigation measures for entities that are found to have market power are ultimately applied, the Company may be required to charge cost-based rates for certain wholesale sales in the Southern Company retail service territory, which may be lower than negotiated market-based rates. The final outcome of this matter will depend on the form in which the final methodology for assessing generation market power and mitigation rules may be ultimately adopted and cannot be determined at this time.
     In addition, in May 2005, the FERC started an investigation to determine whether Southern Company satisfies the other three parts of the FERC’s market-based rate analysis: transmission market power, barriers to entry, and affiliate abuse or reciprocal dealing. The FERC established a new refund period related to this expanded

II-356


Table of Contents

NOTES (continued)
Southern Power Company and Subsidiary Companies 2005 Annual Report
investigation. Any and all new market-based rate transactions both inside and outside Southern Company’s retail service territory involving any Southern Company subsidiary, including the Company, are subject to refund to the extent the FERC orders lower rates as a result of this new investigation, with the 15-month refund period beginning July 19, 2005. The impact of such sales through December 31, 2005 is expected to be immaterial to the Company. The FERC also directed that this expanded proceeding be held in abeyance pending the outcome of the proceeding on the Intercompany Interchange Contract (IIC) discussed below.
     The Company believes that there is no meritorious basis for this proceeding and is vigorously defending itself in this matter. However, the final outcome of this matter, including any remedies to be applied in the event of an adverse ruling in this proceeding, cannot now be determined.
Intercompany Interchange Contract
The Company’s generation fleet is operated under the IIC, as approved by the FERC. In May 2005, the FERC initiated a new proceeding to examine (1) the propriety of the continued inclusion of the Company as a party to the IIC, (2) whether any parties to the IIC have violated the FERC’s standards of conduct applicable to utility companies that are transmission providers, and (3) whether Southern Company’s code of conduct defining the Company as a “system company” rather than a “marketing affiliate” is just and reasonable. In connection with the formation of the Company, the FERC authorized the Company’s inclusion in the IIC in 2000. The FERC also previously approved Southern Company’s code of conduct. The FERC order directs that the administrative law judge who presided over a proceeding involving approval of PPAs between the Company, Georgia Power, and Savannah Electric be assigned to preside over the hearing in this proceeding and that the testimony and exhibits presented in that proceeding be preserved to the extent appropriate. Hearings are scheduled for September 2006. Effective July 19, 2005, revenues from transactions under the IIC involving any Southern Company subsidiaries, including the Company, will be subject to refund to the extent the FERC orders any changes to the IIC.
     The Company believes that there is no meritorious basis for this proceeding and is vigorously defending itself in this matter. However, the final outcome of this matter, including any remedies to be applied in the event of an adverse ruling in this proceeding, cannot now be determined.
Oleander Acquisition
On June 7, 2005, the Company acquired all of the outstanding general and limited partnership interests of Oleander from subsidiaries of Constellation Energy Group, Inc. The results of Oleander’s operations have been included in the financial statements since that date. The Company’s acquisition of the general and limited partnership interests in Oleander was pursuant to a Purchase and Sale Agreement dated April 8, 2005, for an aggregate purchase price of approximately $206 million, plus approximately $12 million of working capital and other adjustments. Plant Oleander is a dual-fueled generating plant in Brevard County, Florida with a nameplate capacity of 628 megawatts (MW). The entire output of Plant Oleander is sold under separate PPAs with Florida Power & Light Company (FPL) and Seminole Electric Cooperative, Inc. (Seminole). The PPA with FPL is for one unit and extends through the end of May 2007. The Seminole PPA is for the remaining three units at Oleander and extends through the end of 2009. In February 2006, FPL extended its PPA for approximately 160 MW through 2012 and Seminole signed a new PPA for approximately 320 MW of capacity through 2015.
Plant Franklin Unit 3 Construction Project
In May 2003, the Company entered into an agreement with Dynegy to resolve all outstanding matters related to capacity sales contracts with subsidiaries of Dynegy. Under the terms of the agreement, Dynegy made a cash termination payment of $80 million to the Company. The termination payments from Dynegy resulted in a one-time gain to the Company of approximately $50 million. As a result of the contract termination, the Company has completed limited construction activities on Plant Franklin Unit 3 to preserve the long-term viability of the project but has deferred final completion until the 2008-2011 period. The length of the deferral period will depend on forecasted capacity needs and other wholesale market opportunities. As of December 31, 2005, the Company’s investment in Unit 3 of Plant Franklin was $171.5 million. The final outcome of this matter cannot now be determined.

II-357


Table of Contents

NOTES (continued)
Southern Power Company and Subsidiary Companies 2005 Annual Report
3. JOINT OWNERSHIP AGREEMENTS
The Company is a 65 percent owner of Plant Stanton A, a combined-cycle project with 630 MWs. The unit is co-owned by the Orlando Utilities Commission (OUC) (28 percent), Florida Municipal Power Agency (3.5 percent), and Kissimmee Utility Authority (3.5 percent). The Company has a service agreement with SCS whereby SCS is responsible for the operations and maintenance of Plant Stanton A. As of December 31, 2005, $155.7 million was recorded in plant in service with associated accumulated depreciation of $10 million. The Company’s proportionate share of Plant Stanton A’s operating expense is included in the corresponding operating expenses in the statements of income.
     The Company will be a 65 percent owner of the gasifier island portion of the new IGCC project at OUC’s Stanton Energy Center site. OUC will own the remaining 35 percent of the gasifier and 100 percent of the combined cycle portion of the IGCC project. The Company will construct the project for OUC at a fixed price. OUC will purchase the Company’s 65 percent capacity in the gasification island for 20 years after the date of commercial operation. In addition, the Company will manage the operations of the project after construction is completed using a joint staff of OUC and SCS employees.
     A cooperative agreement with DOE was signed in February 2006, which provides for up to $235 million in funding from the DOE to be applied by the joint owners for the construction and demonstration of the gasification portion of the project. The DOE will provide the funding in four phases throughout the development and demonstration of the gasifier. The Company’s share of the total cost related to the gasifier portion of the project is currently estimated at approximately $121 million. The IGCC project, subject to National Environmental Policy Act review and state environmental reviews and certain regulatory approvals, is expected to begin commercial operation in 2010.
4. INCOME TAXES
Southern Company files a consolidated federal income tax return and combined tax returns for the State of Georgia, the State of Alabama and the State of Mississippi. Under a joint consolidated income tax allocation agreement, each subsidiary’s current and deferred tax expense is computed on a stand-alone basis, and no subsidiary is allocated more expense than would be paid if they filed a separate income tax return. In accordance with Internal Revenue Service regulations, each company is jointly and severally liable for the tax liability.
     Details of the income tax provisions are as follows:
             
  2005 2004 2003
  (in thousands)
Total provision for income taxes:
            
Federal:
            
Current
 $40,468  $40,492  $64,044 
Deferred
  20,437   19,939   19,203 
 
 
  60,905   60,431   83,247 
 
State:
            
Current
  7,310   8,933   10,426 
Deferred
  3,618   3,571   3,318 
State manufacturer’s tax credits
        (11,770)
 
 
  10,928   12,504   1,974 
 
Total
 $71,833  $72,935  $85,221 
 
     The tax effects of temporary differences between the carrying amounts of assets and liabilities within the financial statements and their respective tax bases, which give rise to deferred tax assets and liabilities, are as follows:
         
  2005 2004
  (in thousands)
Deferred tax liabilities:
        
Accelerated depreciation
 $(127,913) $(101,840)
Book/tax basis difference on asset transfer
  (4,861)  (6,455)
 
Total
  (132,774)  (108,295)
 
Deferred tax assets:
        
Book/tax basis differences on asset transfers
  11,878   13,333 
Other comprehensive loss on interest rate swaps
  31,727   35,988 
Levelized capacity revenues
  14,221   13,819 
Other
  6,413   4,942 
 
Total
  64,239   68,082 
 
Accumulated deferred income taxes in the balance sheets
 $(68,535) $(40,213)
 
     Deferred tax liabilities are primarily the result of property related timing differences and derivative hedging instruments. The transfer of the Plant McIntosh

II-358


Table of Contents

NOTES (continued)
Southern Power Company and Subsidiary Companies 2005 Annual Report
construction project to Georgia Power and Savannah Electric in 2004 resulted in a deferred gain for federal income tax purposes. Georgia Power and Savannah Electric are reimbursing the Company for the related tax liability balance of $6.3 million. Of this total, $1.9 million is included in the balance sheet in Affiliated Accounts Receivable and the remainder is included in Other Affiliated Deferred Debits.
     Deferred tax assets consist primarily of timing differences related to the recognition of capacity revenues, and the tax impact related to the deferred loss on interest rate swaps reflected in Other Comprehensive Income. The transfer of Plants Dahlberg, Wansley, and Franklin to the Company from Georgia Power in 2001 also resulted in a deferred gain for federal income tax purposes. The Company will reimburse Georgia Power for the related tax asset of $12.2 million. Of this total, $1.4 million is included in the balance sheet in Affiliated Accounts Payable and the remainder is included in Other Affiliated Deferred Credits.
     A reconciliation of the federal statutory tax rate to the effective income tax rate is as follows:
             
  2005 2004 2003
 
Federal statutory rate
  35.0%  35.0%  35.0%
State income tax, net of federal deduction
  3.8   4.4   3.7 
State manufacturer’s tax credits, net of federal effect
        (3.2)
Other
  (0.3)  0.1    
 
Effective income tax rate
  38.5%  39.5%  35.5%
 
5. FINANCING
Bank Credit Arrangements
The Company has a $400 million unsecured syndicated revolving credit facility (Facility) expiring in April 2010. The purpose of the Facility is to provide liquidity support to the Company’s commercial paper program and other general corporate purposes. At December 31, 2005, the Company had $399 million available under the Facility.
     The Company is required to pay a commitment fee on the unused balance of the Facility. This fee is less than 1/8 of 1 percent. For the period ended December 31, 2005, the Company incurred approximately $0.8 million in expense from commitment fees under the Facility. Under a previous credit facility, for the periods ended December 31, 2004 and 2003, the Company incurred expenses of $2.1 million and $2.1 million from commitment fees, respectively.
     The Facility contains a covenant that requires a maximum 65 percent debt to capitalization ratio, as defined in the Facility. The Facility also contains a cross default provision that would be triggered if the Company defaulted on other indebtedness above a specified threshold. As of December 31, 2005, the Company was in compliance with all such covenants.
Dividend Restriction
The Facility also contains certain limitations on the payment of common stock dividends. No dividends may be paid unless, as of the end of any calendar quarter, the Company’s projected cash flows from fixed priced capacity PPAs (as defined in the agreement) are at least 80 percent of total projected cash flows for the next twelve months or the Company’s debt to capitalization ratio is no greater than 60 percent. At December 31, 2005, the Company was in compliance with these ratios and had no restrictions on its ability to pay dividends.
Commercial Paper
The Company has the ability to borrow under a commercial paper program. For the periods ended December 31, 2005 and 2004, the peak commercial paper balance outstanding was $184.7 million and $114.5 million, respectively. The average amount outstanding was $63 million and $49.6 million in 2005 and 2004, respectively. The average annual interest rate was 3.7 percent in 2005 and 1.14 percent in 2004. As of December 31, 2005, the commercial paper program had an outstanding balance of $110.7 million. There was no commercial paper outstanding on December 31, 2004.
Financial Instruments
The Company enters into energy related derivatives to hedge exposures to electricity, gas, and other fuel price changes. The Company’s exposure to market volatility in commodity fuel prices and prices of electricity is limited because its long-term sales contracts shift substantially all fuel cost responsibility to the purchaser. The Company may enter into interest rate swaps to limit exposure to interest rate changes. Swaps related to variable rate securities or forecasted transactions are accounted for as cash flow hedges.

II-359


Table of Contents

NOTES (continued)
Southern Power Company and Subsidiary Companies 2005 Annual Report
These swaps are generally structured to match the critical terms of the hedged debt instruments; therefore, no material ineffectiveness has been recorded in earnings.
     At December 31, 2005, the Company had no interest derivatives outstanding. The Company has deferred losses totaling $82.4 million in other comprehensive income that will be amortized to interest expense through 2013 over the life of the related senior notes. For the years 2005, 2004, and 2003, approximately $11.2 million, $10.4 million, and $5.5 million, respectively, of pre-tax losses were reclassified from other comprehensive income to interest expense. During 2006, approximately $11.9 million of pre-tax losses are expected to be reclassified from other comprehensive income to interest expense.
     Fair value gains or losses for cash flow hedges are recorded in other comprehensive income and reclassified to fuel expense. There were no material amounts reclassified during any year presented. For the year 2006, the reclassifications from other comprehensive income to fuel expense are expected to be immaterial. There was no significant ineffectiveness recorded in earnings for any period presented. The Company has energy-related hedges in place through 2007. Additionally, there are deferred realized net hedging gains relating to capitalized costs and revenues during the construction of specific plants that will be reclassified from other comprehensive income to depreciation and amortization over the remaining life of the respective plants, which is approximately 32 years. For the years 2005, 2004, and 2003, approximately $0.3 million per year of pre-tax gains were reclassified from other comprehensive income to depreciation and amortization. For 2006, approximately $0.3 million of pre-tax gains are expected to be reclassified from other comprehensive income to depreciation and amortization.
6. COMMITMENTS
Construction Program
The Company currently estimates property additions to be $162.3 million, $265.2 million, and $221.0 million in 2006, 2007, and 2008, respectively. There are currently no plants actively under construction. See Note 2 under “Plant Franklin Unit 3 Construction Project” for additional information.
Long-Term Service Agreements
The Company has entered into several Long-Term Service Agreements (LTSAs) with General Electric (GE) for the purpose of securing maintenance support for its combined cycle and combustion turbine generating facilities. In summary, the LTSAs provide that GE will perform all planned inspections on the covered equipment, which includes the cost of all labor and materials. GE is also obligated to cover the costs of unplanned maintenance on the covered equipment subject to a limit specified in each contract.
     In general, except for Plants Dahlberg and Oleander, these LTSAs are in effect through two major inspection cycles per unit. The Dahlberg and Oleander agreements are in effect through the first hot gas path inspections and last combustion inspections, respectively, of each unit. Scheduled payments to GE are made at various intervals based on actual operating hours of the respective units. Total payments to GE under these agreements are $1.1 billion over the remaining term of the agreements, which may range up to 30 years per unit. However, the LTSAs contain various cancellation provisions at the Company’s option.
     Payments made to GE prior to the performance of any planned inspections are recorded as a long-term prepayment in Deferred Charges and Other Assets on the balance sheets. Inspection costs are capitalized or charged to expense based on the nature of the work performed.
Fuel Commitments
SCS, as agent for the retail operating companies and the Company, has entered into various fuel transportation and procurement agreements to supply a portion of the fuel (primarily natural gas) requirements for the operating facilities. In most cases, these contracts contain provisions for firm transportation costs, storage costs, minimum purchase levels and other financial commitments.

II-360


Table of Contents

NOTES (continued)
Southern Power Company and Subsidiary Companies 2005 Annual Report
     Natural gas purchase commitments contain given volumes with prices based on various indices at the actual time of delivery. Amounts included in the chart below represent estimates based on the New York Mercantile Exchange future prices at December 31, 2005.
     
  Fuel
Year Purchases
 
  (in thousands)
2006
 $20,928 
2007
  21,272 
2008
  20,766 
2009
  18,589 
2010
  27,110 
2011 and beyond
  300,057 
 
Total
 $408,722 
 
Additional commitments for fuel will be required to supply the Company’s future needs.
     Acting as an agent for all of Southern Company’s retail operating companies, the Company and Southern Company Gas, SCS may enter into various types of wholesale energy and natural gas contracts. Under these agreements, each of the retail operating companies, the Company and Southern Company Gas may be jointly and severally liable. The creditworthiness of the Company and Southern Company Gas is currently inferior to the creditworthiness of the retail operating companies; therefore, Southern Company has entered into keep-well agreements with each of the retail operating companies to insure they will not subsidize nor be responsible for any costs, losses, liabilities or damages resulting from the inclusion of the Company and Southern Company Gas as a contracting party under these agreements.
7. QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
Summarized quarterly financial information for 2005 and 2004 is as follows:
             
  Operating Operating  
Quarter Ended Revenues Income Net Income
  (in thousands)
March 2005
 $152,821  $56,745  $23,073 
June 2005
  149,226   60,611   25,234 
September 2005
  265,611   84,555   39,227 
December 2005
  213,346   61,656   27,257 
 
            
March 2004
 $175,605  $56,415  $27,185 
June 2004
  182,749   50,562   22,417 
September 2004
  188,941   79,260   37,322 
December 2004
  154,016   61,886   24,584 
     The Company’s business is influenced by seasonal weather conditions. The Company had approximately 4,775 MWs and 5,403 MWs of generating capacity in service through May and December 2005, respectively.

II-361


Table of Contents

SELECTED CONSOLIDATED FINANCIAL AND OPERATING DATA 2001-2005
Southern Power Company and Subsidiary Companies 2005 Annual Report
                     
  2005  2004  2003  2002  2001 
 
Operating Revenues (in thousands):
                    
Sales for resale — non-affiliates
 $223,058  $266,463  $278,559  $114,919  $26,390 
Sales for resale — affiliates
  556,664   425,065   312,586   183,111  2,906 
 
Total revenues from sales of electricity
  779,722   691,528   591,145   298,030  29,296 
Other revenues
  1,282   9,783   90,635   738  5 
 
Total
 $781,004  $701,311  $681,780  $298,768  $29,301 
 
Net Income (in thousands)
 $114,791  $111,508  $155,149  $54,270  $8,207 
Cash Dividends on Common Stock (in thousands)
 $72,400  $207,000  $  $  $ 
Return on Average Common Equity (percent)
  13.68   12.23   17.65   8.94  3.51 
Total Assets (in thousands)
 $2,302,976  $2,067,013  $2,409,285  $2,085,976  $822,857 
Gross Property Additions (in thousands)
 $241,103  $115,606  $344,362  $1,214,677  $765,511 
 
Capitalization (in thousands):
                  
Common stock equity
 $866,343  $811,611  $1,011,476  $746,604  $466,993 
Long-term debt
  1,099,520   1,099,435   1,149,112   955,879  293,205 
 
Total (excluding amounts due within one year)
 $1,965,863  $1,911,046  $2,160,588  $1,702,483  $760,198 
 
Capitalization Ratios (percent):
                   
Common stock equity
  44.1   42.5   46.8   43.9   61.4 
Long-term debt
  55.9   57.5   53.2   56.1   38.6 
 
Total (excluding amounts due within one year)
  100.0   100.0   100.0   100.0   100.0 
 
Security Ratings:
                   
Unsecured Long-Term Debt -
                   
Moody’s
 Baa1 Baa1 Baa1 Baa1   
Standard and Poor’s
 BBB+ BBB+ BBB+ BBB+   
Fitch
 BBB+ BBB+ BBB+ BBB+   
 
Kilowatt-Hour Sales (in thousands):
                   
Sales for resale — non-affiliates
  3,932,638   5,369,261   6,057,053   1,240,290   164,926 
Sales for resale — affiliates
  6,355,249   6,583,017   5,430,973   3,607,107   69,307 
 
Total
  10,287,887   11,952,278   11,488,026   4,847,397   234,233 
 
Average Revenue Per Kilowatt-Hour (cents)
  7.58   5.79   5.15   6.15   12.51 
Plant Nameplate Capacity Ratings (year-end) (megawatts)
  5,403   4,775   4,775   2,408   800 
Maximum Peak-Hour Demand (megawatts):
                   
Winter
  2,037   2,098   2,077   949    
Summer
  2,420   2,740   2,439   1,426    
Annual Load Factor (percent)
  48.9   54.4   54.9   51.1    
Plant Availability (percent)
  97.6   97.9   96.8   95.1   83.7 
Source of Energy Supply (percent):
                   
Gas
  72.6   61.9   53.4   77.4   100.0 
Purchased power -
                   
From non-affiliates
  9.6   24.7   30.5   5.9    
From affiliates
  17.8   13.4   16.1   16.7    
 
Total
  100.0   100.0   100.0   100.0   100.0 
 
II-362

 


Table of Contents

PART III
Items 10, 11, 12, (except for “Equity Compensation Plan Information” which is included herein), 13 and 14 for Southern Company are incorporated by reference in Southern Company’s definitive Proxy Statement relating to the 2006 Annual Meeting of Stockholders. Specifically, reference is made to “Nominees for Election as Directors” and “Section 16(a) Beneficial Ownership Reporting Compliance” for Item 10, “Executive Compensation” for Item 11, “Stock Ownership Table” for Item 12, “Certain Relationships and Related Transactions” for Item 13 and “Principal Public Accounting Firm Fees” for Item 14. The ages of Directors and Executive Officers set forth below are as of December 31, 2005.
     Additionally, Items 10, 11, 12, 13 and 14 for Alabama Power and Mississippi Power are incorporated by reference to the Information Statements of Alabama Power and Mississippi Power relating to each of their respective 2006 Annual Meetings of Shareholders. Specifically, reference is made to “Nominees for Election as Directors” and “Section 16(a) Beneficial Ownership Reporting Compliance” for Item 10, “Executive Compensation Information” for Item 11, “Stock Ownership Table” for Item 12, “Certain Relationships and Related Transactions” for Item 13 and “Principal Public Accounting Firm Fees” for Item 14.
     Items 10, 11, 12 and 13 for Southern Power are omitted pursuant to General Instruction I(2)(c) of Form 10-K.
Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANTS
GEORGIA POWER
Identification of directors of Georgia Power.
Michael D. Garrett
President, Chief Executive Officer and Director
Age 56
Served as Director since 2004
Gus H. Bell, III (1)
Age 68
Nominee
Robert L. Brown, Jr. (2)
Age 54
Served as Director since 2003
Ronald D. Brown (2)
Age 52
Served as Director since 2004
Anna R. Cablik (2)
Age 53
Served as Director since 2001
David M. Ratcliffe (2)
Age 57
Served as Director since 1999
D. Gary Thompson (2)
Age 59
Served as Director since 2003
Richard W. Ussery (2)
Age 58
Served as Director since 2001
William J. Vereen (2)
Age 65
Served as Director since 1988
E. Jenner Wood, III (2)
Age 54
Served as Director since 2001
(1) Mr. Bell is a nominee to Georgia Power’s Board of Directors to be elected at the 2006 annual meeting of Georgia Power shareholders. (2) No position other than director.
     Each of the above (other than Mr. Bell) is currently a director of Georgia Power, serving a term running from the last annual meeting of Georgia Power’s shareholders (May 18, 2005) for one year until the next annual meeting or until a successor is elected and qualified.
     There are no arrangements or understandings between any of the individuals listed above and any other person pursuant to which he or she was or is to be selected as a director or nominee, other than any arrangements or understandings with directors or officers of Georgia Power acting solely in their capacities as such.

III-1


Table of Contents

Identification of executive officers of Georgia Power.
Michael D. Garrett
President, Chief Executive Officer and Director
Age 56
Served as Executive Officer since 2003
William C. Archer, III (1)
Executive Vice President
Age 57
Served as Executive Officer since 1995
Mickey A. Brown
Executive Vice President
Age 58
Served as Executive Officer since 2001
Cliff S. Thrasher
Executive Vice President, Chief Financial Officer and Treasurer
Age 55
Served as Executive Officer since 2005
Christopher C. Womack (2)
Executive Vice President
Age 47
Served as Executive Officer since 2001
Judy M. Anderson
Senior Vice President
Age 57
Served as Executive Officer since 2001
Richard L. Holmes
Senior Vice President
Age 54
Served as Executive Officer since 2003
Douglas E. Jones (3)
Senior Vice President
Age 47
Served as Executive Officer since 2005
James H. Miller, III
Senior Vice President and General Counsel
Age 56
Served as Executive Officer since 2004
Leslie R. Sibert
Vice President
Age 43
Served as Executive Officer since 2001

Gene L. Ussery, Jr.
Vice President
Age 56
Served as Vice President since 2005
(1) Mr. Archer will retire as Executive Vice President, effective March 19, 2006.
 
(2) Mr. Womack was elected Executive Vice President of External Affairs, effective March 11, 2006.
 
(3) Mr. Jones was elected Senior Vice President of Fossil and Hydro Generation, effective March 11, 2006.
     Each of the above is currently an executive officer of Georgia Power, serving a term running from the last annual organizational meeting of the directors (May 18, 2005) for one year until the next annual meeting or until their successors are elected and qualified, except for Messrs. Jones and Womack whose elections will be effective on March 11, 2006.
     There are no arrangements or understandings between any of the individuals listed above and any other person pursuant to which he or she was or is to be selected as an officer, other than any arrangements or understandings with officers of Georgia Power acting solely in their capacity as such.
Identification of certain significant employees.
None.
Family relationships.
None.
Business experience.
Unless noted otherwise, each director has served in his or her present position for at least the past five years.
Michael D. Garrett - President and Chief Executive Officer of Georgia Power since April 2004. He previously served as President of Georgia Power from January 2004 to April 2004; President and Chief Executive Officer and Director of Mississippi Power from May 2001 to December 2003, and Executive Vice President — Customer Service of Alabama Power from January 2000 to May 2001.

III-2


Table of Contents

Gus H. Bell, III — Chairman of the Board, President and Chief Executive Officer of Hussey, Gay, Bell and DeYoung, A Bell Company (specializing in environmental, transportation, industrial, structural, architectural and civil engineering), Savannah, Georgia since 1986. Advisory Director of SunTrust Bank of Savannah. Mr. Bell also serves as a director of Savannah Electric.
Robert L. Brown, Jr. — President and Chief Executive Officer of R.L. Brown & Associates Inc. (architectural/construction management company), Decatur, Georgia. He is a Director of Citizens Trust Bank.
Ronald D. Brown — President and Chief Executive Officer of Atlanta Life Financial Group (financial services company), Atlanta, Georgia. He previously served as Chief Executive Officer and Managing Partner of the Variant Group LLC, Atlanta, Georgia, from 2001 to 2004 and Chief Executive Officer of SYNAVANT Inc., Atlanta, Georgia, from 2000 to 2001.
Anna R. Cablik — President of Anatek, Inc. , Marietta, Georgia, and Anasteel & Supply Company, LLC, Ellenwood, Georgia (suppliers of fabricated concrete reinforcing steel); President of MassAna Construction (general construction), Marietta, Georgia; and a partner of PanAmerican Logistics, PanAmerican International and Atlanta International Foods, Atlanta, Georgia. She is a Director of Branch Banking and Trust Company.
David M. Ratcliffe — Chairman of the Board, President and Chief Executive Officer of Southern Company since July 2004. He previously served as President of Southern Company from April 2004 until July 2004; Executive Vice President of Southern Company from May 1999 until April 2004; President and Chief Executive Officer of Georgia Power from May 1999 to January 2004 and Chairman and Chief Executive Officer of Georgia Power from January 2004 to April 2004. He is a Director of CSX Corporation, Alabama Power and Southern Power.
D. Gary Thompson — Retired, Chief Executive Officer of Georgia Banking, Wachovia Bank, N.A., Atlanta, Georgia, and Executive Vice President of Wachovia Corporation, Charlotte, North Carolina, from June 1995 until December 2004. He is a Director of American Family Life Assurance Company of Columbus (AFLAC).
Richard W. Ussery — Retired, Chairman of the Board of Total Systems Services (TSYS) (credit card processing facility), Columbus, Georgia, from January 2004 until January 2006. He previously served as Chairman of the Board and Chief Executive Officer of TSYS from 1992 to 2004. He is a Director of TSYS.
William J. Vereen — Chairman, President and Chief Executive Officer of Riverside Manufacturing Company (manufacturer and sales of uniforms), Moultrie, Georgia. He is a Director of Gerber Scientific, Inc.
E. Jenner Wood, III — Chairman, President and Chief Executive Officer of SunTrust Bank, Central Group and Executive Vice President of SunTrust Banks Inc., Atlanta, Georgia. He previously served as President of SunTrust Bank, Atlanta and SunTrust Bank Georgia from 2000 to 2001. He is a Director of Oxford Industries, Inc. and Crawford & Company.
William C. Archer, III — Executive Vice President of External Affairs since 1995 and will retire effective March 19, 2006.
Mickey A. Brown — Executive Vice President of the Customer Service Organization since January 2005. He previously served as Senior Vice President of Distribution from 2001 to 2005; and Vice President, Distribution from 2000 to 2001.
Cliff S. Thrasher — Executive Vice President, Chief Financial Officer and Treasurer since March 2005. He previously served as Senior Vice President, Comptroller and Chief Financial Officer of Southern Power from November 2002 to March 2005 and Vice President of SCS from June 2002 to March 2005; and Vice President, Comptroller and Chief Accounting Officer of Georgia Power from September 1995 to June 2002.
Christopher C. Womack — Executive Vice President of External Affairs, effective March 11, 2006. He currently serves as Senior Vice President of Fossil and Hydro Generation and Senior Production Officer since 2001. He previously served as Senior Vice President of Human Resources of SCS from 1998 to 2001.

III-3


Table of Contents

Judy M. Anderson — Senior Vice President of Charitable Giving since 2001. She previously served as Vice President and Corporate Secretary of Georgia Power from 1989 to 2001.
Richard L. Holmes — Senior Vice President of Metro Atlanta Region, since January 2006. He served as Senior Vice President of Metro Atlanta Region, Diversity and Corporate Relations from 2005 to 2006. He previously served as Senior Vice President of Corporate Services from 2003 to 2005; Vice President of Administrative Services from 2002 to 2003; and Vice President of Region Operations from 2000 to 2002.
Douglas E. Jones — Senior Vice President of Fossil and Hydro Generation, effective March 11, 2006. He currently serves as Senior Vice President of Customer Service and Sales since January 2005. He previously served as Executive Vice President of Southern Power from January 2004 to January 2005; Senior Vice President, Southern Company Energy Marketing from December 2001 to January 2004; and Vice President, Southern Company Wholesale Energy from December 1998 to 2001.
James H. Miller, III — Senior Vice President and General Counsel since March 2004. He previously served as Vice President and Associate General Counsel for SCS and Senior Vice President, General Counsel and Assistant Secretary of Southern Power from 2001 to 2004; and Senior Vice President, Alabama Power — Birmingham Division from 1999 to 2001. He is a Director of Fidelity Southern Corporation.
Leslie R. Sibert — Vice President, Transmission since 2001. She previously served as Decatur Region Manager from 1999 to 2001.
Gene L. Ussery, Jr. — Vice President, Distribution since February 2005. He previously served as Vice President and Senior Production Officer of Mississippi Power and Gulf Power from 2002 to 2005 and Vice President, Power Generation and Delivery, Mississippi Power from 2000 to 2002.
Involvement in certain legal proceedings.
None.
Section 16(a) Beneficial Ownership Reporting
Compliance.

None.
GULF POWER
Identification of directors of Gulf Power.
Susan N. Story
President and Chief Executive Officer
Age 45
Served as Director since 2003
C. LeDon Anchors (1)
Age 65
Served as Director since 2001
William C. Cramer, Jr. (1)
Age 53
Served as Director since 2002
Fred C. Donovan, Sr. (1)
Age 65
Served as Director since 1991
William A. Pullum (1)
Age 58
Served as Director since 2001
Winston E. Scott (1)
Age 55
Served as Director since 2003
(1) No position other than director.
     Each of the above is currently a director of Gulf Power, serving a term running from the last annual meeting of Gulf Power’s shareholders (May 18, 2005) for one year until the next annual meeting or until a successor is elected and qualified.
     There are no arrangements or understandings between any of the individuals listed above and any other person pursuant to which he or she was or is to be selected as an officer, other than any arrangements or understandings with officers of Gulf Power acting solely in their capacities as such.
Identification of executive officers of Gulf Power.
Susan N. Story
President and Chief Executive Officer
Age 45
Served as Executive Officer since 2003

III-4


Table of Contents

Francis M. Fisher, Jr.
Vice President – Customer Operations
Age 57
Served as Executive Officer since 1989
P. Bernard Jacob
Vice President – External Affairs and
Corporate Services
Age 51
Served as Executive Officer since 2003
Ronnie R. Labrato
Vice President and Chief Financial Officer
Age 52
Served as Executive Officer since 2000
Penny M. Manuel
Vice President – Senior Production Officer
Age 43
Served as Executive Officer since 2005
     Each of the above is currently an executive officer of Gulf Power, serving a term running from the last annual organizational meeting of the directors (July 28, 2005) for one year until the next annual meeting or until a successor is elected and qualified.
     There are no arrangements or understandings between any of the individuals listed above and any other person pursuant to which he or she was or is to be selected as an officer, other than any arrangements or understandings with officers of Gulf Power acting solely in their capacities as such.
Identification of certain significant employees.
None.
Family relationships.
None.
Business experience.
Unless noted otherwise, each director has served in his or her present position for at least the past five years.
Susan N. Story – President and Chief Executive Officer since 2003. She previously served as Executive Vice President of SCS from January 2001 to April 2003; Senior Vice President of Southern Power from November 2002 to April 2003; Vice President of SCS from May 2000 to January 2001.
C. LeDon Anchors - Attorney and President of Anchors Smith Grimsley, Attorneys at Law, Fort Walton Beach, Florida. He is Chairman of Regions Bank of Okaloosa County.
William C. Cramer, Jr. — President and Owner of Tommy Thomas Chevrolet, Panama City, Florida.
Fred C. Donovan, Sr. — Chairman and Chief Executive Officer of Baskerville-Donovan, Inc. (an architectural and engineering firm), Pensacola, Florida.
William A. Pullum - Broker/President of Bill Pullum Realty, Inc., Navarre, Florida, and Owner, President and Director of Cowboy’s Steakhouse, Navarre, Florida.
Winston E. Scott - Executive Director of the Florida Space Authority, Cape Canaveral, Florida. He previously served as a professor and associate dean with the Florida Agriculture and Mechanical University and Florida State University (FSU) College of Engineering in 2003, Vice President for Student Affairs at FSU from 2000 until 2003 and Associate Vice President with the Division of Student Affairs at FSU from 1999 to 2000.
Francis M. Fisher, Jr.
Vice President of Customer Operations since 1996.
P. Bernard Jacob — Vice President of External Affairs and Corporate Services since 2003. He previously served as Director of Information Resources Security and Program Management at SCS from 2002 to 2003; and Manager of Telecommunications Strategy at SCS from 1998 to 2002.
Ronnie R. Labrato - Vice President and Chief Financial Officer since January 14, 2006. He previously served as Vice President, Chief Financial Officer and Comptroller from 2001 to 2006.
Penny M. Manuel — Vice President and Senior Production Officer since February 2005. She previously served as Director, Human Resources for Southern Company Generation from 2002 until February 2005; Vice President and Chief Information Officer, Alabama Power, and Regional Chief Information Officer for Southern Nuclear and SCS from 2001 until 2002; Manager, Business Technology Requirements, Southern Company Generation from 2000 to 2001.

III-5


Table of Contents

Involvement in certain legal proceedings.
None.
Section 16(a) Beneficial Ownership Reporting Compliance.
None.
SAVANNAH ELECTRIC
Identification of directors of Savannah Electric.
W. Craig Barrs
Age 48
Served as Director since 2005
Gus H. Bell, III (1)
Age 68
Served as Director since 1999
Archie H. Davis (1)
Age 64
Served as Director since 1997
Robert B. Miller, III (1)
Age 60
Served as Director since 1983
Arnold M. Tenenbaum (1)
Age 69
Served as Director since 1977
(1) No position other than director.
     Each of the above is currently a director of Savannah Electric, serving a term running from the last annual meeting of Savannah Electric’s stockholder (April 29, 2005) for one year until the next annual meeting or until a successor is elected and qualified, except for Mr. Barrs who was elected on December 13, 2005.
     There are no arrangements or understandings between any of the individuals listed above and any other person pursuant to which he was or is to be selected as a director or nominee, other than any arrangements or understandings with directors or officers of Savannah Electric acting solely in their capacities as such.
Identification of executive officers of Savannah Electric.
W. Craig Barrs (1)
President, Chief Executive Officer and Director
Age 48
Served as Executive Officer since 2005
W. Miles Greer
Vice President
Age 62
Served as Executive Officer since 1985
Kirby R. Willis
Vice President, Treasurer, Chief Financial Officer
and Assistant Corporate Secretary
Age 54
Served as Executive Officer since 1994
     Each of the above is currently an executive officer of Savannah Electric, serving a term running from the last annual organizational meeting of the directors (August 4, 2005) for one year, except for Mr. Barrs whose election was on December 13, 2005.
(1) Mr. Barrs was elected President and Chief Executive Officer, effective December 13, 2005. He will be named Vice President of Georgia Power’s new coastal region when the merger of Georgia Power and Savannah Electric is completed.
     There are no arrangements or understandings between any of the individuals listed above and any other person pursuant to which he was or is to be selected as an officer, other than any arrangements or understandings with officers of Savannah Electric acting solely in their capacities as such.
Identification of certain significant employees.
None.
Family relationships.
None.
Business experience.
W. Craig Barrs
President and Chief Executive Officer since December 2005. He previously served as Vice President of Community and Economic

III-6


Table of Contents

Development for Georgia Power from November 2002 to December 2005; Assistant to the President of Georgia Power from June 2002 to November 2003; and Regulatory Affairs Manager of Georgia Power from March 1999 to June 2002.
Gus H. Bell, III — Chairman of the Board, President and Chief Executive Officer of Hussey, Gay, Bell and DeYoung, A Bell Company (specializing in environmental, transportation, industrial, structural, architectural and civil engineering), Savannah, Georgia since 1986. Advisory Director of SunTrust Bank of Savannah.
Archie H. Davis — President Emeritus of the Savannah Bancorp, Inc. since April 2003; Director of Savannah Bancorp, Inc., Savannah, Georgia since 1990; and Director of The Savannah Bank N.A. since 1990. He previously served as President and Chief Executive Officer and Director of Savannah Bancorp, Inc., Savannah, Georgia from 1990 to 2003; Chief Executive Officer of The Savannah Bank, N.A. from 2002 to 2003; and President and Chief Executive Officer of The Savannah Bank, N.A. from 1990 to 2002.
Robert B. Miller, III — President of American Building Systems, Inc. (general contracting services), Savannah, Georgia, since 1992.
Arnold M. Tenenbaum — Retired from Chatham Steel Corporation in 2003. He previously served as President and Director of Chatham Steel Corporation (specializing in carbon, stainless and specialty steel), Savannah, Georgia from 2001 to 2003; and President and Chief Executive Officer of Chatham Steel Corporation from 1981 to 2001. He is Chairman of the Board of Directors of FCB Financial Corp., the holding company of First Chatham Bank, Savannah, Georgia.
W. Miles Greer — Vice President of Customer Operations and External Affairs since 1998.
Kirby R. Willis — Vice President, Treasurer and Chief Financial Officer since 1994 and Assistant Corporate Secretary since 1998.
Involvement in certain legal proceedings.
None.
Section 16(a) Beneficial Ownership Reporting Compliance.
None.
Code of Ethics
The registrants collectively have adopted a code of business conduct and ethics that applies to each director, officer and employee of the registrants and their subsidiaries. The code of business conduct and ethics can be found on Southern Company’s website located athttp://www.southerncompany.com. The code of business conduct and ethics is also available free of charge in print to any shareholder upon request. Any amendment to or waiver from the code of ethics that applies to executive officers and directors will be posted on the website.
Corporate Governance Guidelines and Committee Charters
Southern Company has adopted corporate governance guidelines and committee charters. The corporate governance guidelines and the charters of Southern Company’s Audit Committee, Governance Committee and Compensation and Management Succession Committee can be found on Southern Company’s website located at http://www.southerncompany.com. The corporate governance guidelines and charters are also available free of charge in print to any shareholder upon request.

III-7


Table of Contents

Item 11. EXECUTIVE COMPENSATION
Georgia Power Summary Compensation Table. The following table sets forth information concerning any Chief Executive Officer and the five most highly compensated executive officers serving during 2005.
                             
  ANNUAL COMPENSATION LONG-TERM COMPENSATION
                  Number of    
                  Securities    
                  Underlying Long-Term  
              Other Annual Stock Incentive All Other
Name and             Compensation Options Payouts Compensation
Principal Position Year Salary($) Bonus($) ($)1 (Shares) ($)2 ($)3
 
Michael D. Garrett
President, Chief
  2005   526,125   850,669   6,275   78,565   139,687   27,974 
Executive Officer,
  2004   498,323   764,213   161,355   53,419   231,474   121,563 
Director
                            
 
                            
James H. Miller, III
  2005   298,553   319,785   21,182   27,073   129,989   41,456 
Senior Vice President,
  2004   291,698   294,772   79,597   27,361   192,587   14,546 
General Counsel
                            
 
                            
William C. Archer
  2005   293,106   313,951   47,061   26,579   137,031   91,126 
Executive Vice
  2004   276,867   291,928   3,716   25,582   168,992   14,412 
President
  2003   262,894   267,282   3,142   26,560   234,317   14,029 
 
                            
Christopher C. Womack
  2005   290,472   288,552   57,373   26,413   135,237   31,049 
Executive Vice
  2004   278,010   250,897   8,530   26,310   218,962   27,630 
President
  2003   266,274   246,799   11,074   26,923   247,563   23,648 
 
                            
Mickey A. Brown
  2005   286,403   308,874   2,680   26,199   69,032   15,155 
Executive Vice
  2004   243,714   224,990   3,227   18,820   119,742   13,117 
President
  2003   226,601   216,296   2,492   18,091   141,113   11,080 
 
                            
C. B. Harreld4
Executive Vice
  2005   286,867   302,383   18,777   25,498   57,204   37,738 
President, Chief
  2004   263,053   277,362   5,156   24,306   87,902   13,902 
Financial Officer
  2003   240,504   231,977   10,153   19,117   111,832   28,027 
 
1 This column reports tax reimbursements on certain perquisites and personal benefits as well as on additional incentive compensation, if applicable. Additional incentive compensation is reported in the All Other Compensation Column. In 2005, the amount for Mr. Womack includes country club dues of $25,669. In 2004, the amount for Messrs. Garrett and Miller also includes country club dues of $60,000 and $37,500, respectively.
 
2 Payout of performance dividend equivalents on stock options granted after 1996 that were held by the executive at the end of the performance periods under the Southern Company’s Omnibus Incentive Compensation Plan (“Omnibus Incentive Compensation Plan”) for the four-year performance periods ended December 31, 2003, 2004 and 2005, respectively. Effective January 1, 2005, dividend equivalents can range from approximately five percent of the common stock dividend paid during the last year of the performance period if total shareholder return over the four-year period, compared to a group of other large utility companies, is above the 10th percentile to 100 percent of the dividend paid if it reaches the 90th percentile. For eligible stock options held on December 31, 2003, 2004 and 2005, all named executives earned a payout of $1.385, $1.22 and $0.83 per option, respectively.
 
3 Contributions in 2005 to the Employee Savings Plan (ESP), Employee Stock Ownership Plan (ESOP) and Supplemental Benefit Plan (SBP) are as follows:
             
Name ESP ESOP SBP
       
Michael D. Garrett
 $9,450  $773  $17,751 
James H. Miller, III
  9,450   773   6,233 
William C. Archer
  8,769   773   6,584 
Christopher C. Womack
  9,450   773   5,826 
Mickey A. Brown
  9,450   773   4,932 
C. B. Harreld
  9,169   773   1,796 
 
  In 2005, Messrs. Miller, Archer, Womack and Harreld received additional incentive compensation of $25,000, $75,000, $15,000 and $26,000, respectively. In 2004, Messrs. Garrett and Womack received additional incentive compensation in the amounts of $25,000 and $12,500, respectively. In 2004, Mr. Garrett received additional relocation assistance of $71,698. In 2003, Messrs. Womack and Harreld received additional incentive compensation of $10,000 and $15,554, respectively.
 
4 Mr. Harreld resigned from Georgia Power effective March 17, 2005 and was elected Executive Vice President of SCS and Chief Financial Officer of Southern Company’s transmission business unit.

III-8


Table of Contents

Gulf Power Summary Compensation Table. The following table sets forth information concerning any Chief Executive Officer and the five most highly compensated executive officers serving during 2005.
                             
  ANNUAL COMPENSATION LONG-TERM COMPENSATION
                  Number of    
                  Securities Long-  
Name                 Underlying Term  
and             Other Annual Stock Incentive All Other
Principal             Compensation Options Payouts Compensation
Position Year Salary($) Bonus($) ($)5 (Shares) ($)6 ($)7
 
Susan N. Story
President, Chief
  2005   332,029   348,515   3,651   38,529   75,816   17,571 
Executive Officer,
  2004   313,256   254,668   6,811   37,837   156,306   16,531 
Director
  2003   297,771   245,241   3,572   24,978   138,695   14,203 
 
                            
Francis M. Fisher, Jr.
  2005   230,294   180,481   2,597   17,102   75,503   11,603 
Vice President
  2004   222,455   135,067   3,470   17,200   104,933   13,987 
 
  2003   214,404   130,248   2,436   17,737   135,659   10,772 
 
                            
Ronnie R. Labrato
  2005   211,120   165,757   6,200   15,707   44,197   20,890 
Vice President and
  2004   202,063   122,861   2,399   15,646   47,631   12,986 
Chief Financial Officer
  2003   183,716   108,945   21   11,530   57,461   9,217 
 
                            
P. Bernard Jacob
  2005   190,869   149,993   8,439   14,213   21,441   24,711 
Vice President
  2004   180,415   109,874   3,093   14,090   25,664   12,112 
 
  2003   167,967   94,904   2,471   6,678   22,150   7,734 
 
                            
Penny M. Manuel8
  2005   163,737   128,128   5,524   5,961   20,159   25,196 
Vice President
                            
 
                            
Gene L. Ussery, Jr.9
  2005   252,160   243,312   6,553   18,944   61,442   18,290 
Vice President
  2004   230,587   187,621   10,534   17,886   87,520   27,759 
 
  2003   218,752   182,806   8,388   18,129   110,711   11,488 
 
5 This column reports tax reimbursements on certain perquisites and personal benefits as well as on additional incentive compensation, if applicable. Additional incentive compensation is reported in the All Other Compensation Column.
 
6 Payout of performance dividend equivalents on stock options granted after 1996 that were held by the executive at the end of the performance periods under the Southern Company’s Omnibus Incentive Compensation Plan (“Omnibus Incentive Compensation Plan”) for the four-year performance periods ended December 31, 2003, 2004 and 2005, respectively. Effective January 1, 2005, dividend equivalents can range from approximately five percent of the common stock dividend paid during the last year of the performance period if total shareholder return over the four-year period, compared to a group of other large utility companies, is above the 10th percentile to 100 percent of the dividend paid if it reaches the 90th percentile. For eligible stock options held on December 31, 2003, 2004 and 2005, all named executives earned a payout of $1.385, $1.22 and $0.83 per option, respectively.
 
7 Contributions in 2005 to the Employee Savings Plan (ESP), Employee Stock Ownership Plan (ESOP) and Supplemental Benefit Plan (SBP) are as follows:
             
Name ESP ESOP SBP
       
Susan N. Story
 $9,450  $773  $7,348 
Francis M. Fisher, Jr.
  8,703   773   2,127 
Ronnie R. Labrato
  9,408   773   709 
P. Bernard Jacob
  8,589   773   349 
Penny M. Manuel
  7,221   773   202 
Gene L. Ussery, Jr.
  9,450   773   3,067 
 
  In 2005, this amount for Messrs. Labrato, Jacob and Ussery includes additional incentive compensation of $10,000, $15,000 and $5,000, respectively, and for Ms. Manuel includes incentive compensation of $17,000 related to relocation. In 2004, the amounts for Messrs. Fisher, Labrato and Jacob included additional incentive compensation of $3,000, $3,000 and $3,000, respectively.
 
8 Ms. Manuel became an executive officer of Gulf Power in February 2005.
 
9 Mr. Ussery resigned from Gulf Power in February 2005 and was elected a Vice President of Georgia Power in February 2005.

III-9


Table of Contents

Savannah Electric Summary Compensation Table. The following table sets forth information concerning any Chief Executive Officer and the two most highly compensated executive officers serving during 2005.
                             
  ANNUAL COMPENSATION LONG-TERM COMPENSATION
                  Number of    
                  Securities Long-  
Name                 Underlying Term  
and             Other Annual Stock Incentive All Other
Principal             Compensation Options Payouts Compensation
Position Year Salary($) Bonus($) ($)10 (Shares) ($)11 ($)12
 
Anthony R. James13
  2005   273,741   252,006   3,325   31,709   106,779   14,710 
Chairman
  2004   260,755   214,741   3,403   31,435   158,804   13,881 
 
  2003   248,342   183,462   3,168   32,015   164,732   11,956 
 
                            
W. Craig Barrs14
  2005   175,155   150,908   797   10,162   31,164   8,729 
President, Chief Executive Officer, Director
                            
 
                            
W. Miles Greer
  2005   209,882   128,342   166   12,111   42,640   25,613 
Vice President
  2004   203,900   111,487   57   12,240   87,556   23,507 
 
  2003   198,238   97,376   1,716   12,744   111,890   24,702 
 
                            
Kirby R. Willis
Vice President, Chief Financial Officer,
  2005   193,440   118,287   924   11,162   39,213   16,010 
Treasurer, Assistant
  2004   187,827   82,202   748   11,281   61,834   15,602 
Corporate Secretary
  2003   182,109   89,491   2,207   11,712   68,470   14,634 
 
10 This column reports tax reimbursements on certain perquisites and personal benefits as well as on additional incentive compensation, if applicable. Additional incentive compensation is reported in the All Other Compensation Column.
 
11 Payout of performance dividend equivalents on stock options granted after 1996 that were held by the executive at the end of the performance periods under the Southern Company’s Omnibus Incentive Compensation Plan (“Omnibus Incentive Compensation Plan”) for the four-year performance periods ended December 31, 2003, 2004 and 2005, respectively. Effective January 1, 2005, dividend equivalents can range from approximately five percent of the common stock dividend paid during the last year of the performance period if total shareholder return over the four-year period, compared to a group of other large utility companies, is above the 10th percentile to 100 percent of the dividend paid if it reaches the 90th percentile. For eligible stock options held on December 31, 2003, 2004 and 2005, all named executives earned a payout of $1.385, $1.22 and $0.83 per option, respectively.
 
12 Contributions in 2005 to the Employee Savings Plan (ESP), Employee Stock Ownership Plan (ESOP) and Supplemental Benefit Plan (SBP) or Above-Market Earnings on deferred compensation (AME) are as follows:
             
Name ESP ESOP SBP or AME
       
Anthony R. James
 $9,216  $773  $4,621 
W. Craig Barrs
  7,362   773   494 
W. Miles Greer
  9,445   773   15,295 
Kirby R. Willis
  7,935   679   7,296 
 
  In 2005, this amount for Messrs. James, Greer and Willis includes a $100 safety award.
 
13 Mr. James resigned as President and Chief Executive Officer of Savannah Electric effective December 13, 2005 and was elected Chairman of Savannah Electric’s board of directors from December 13, 2005 until January 31, 2006. In addition, Mr. James was elected an Executive Vice President of SCS on December 13, 2005.
 
14 Mr. Barrs was elected President and Chief Executive Officer of Savannah Electric effective December 13, 2005.

III-10


Table of Contents

STOCK OPTION GRANTS IN 2005
The following table sets forth all stock option grants to the named executive officers during the year ending December 31, 2005.
                     
  Individual Grants Grant Date Value
      % of Total      
  # of Securities Options      
  Underlying Granted to Exercise    
  Options Employee in or Base Price Expiration Grant Date
Name Granted 15 Fiscal Year 16 ($/Sh) 15 Date 15 Present Value17
 
Georgia Power
                    
 
                    
Michael D. Garrett
  78,565   5.6  $32.70   02/18/2015  $306,404 
James H. Miller, III
  27,073   1.9  $32.70   02/18/2015   105,585 
William C. Archer
  26,579   1.9  $32.70   02/18/2015   103,658 
Christopher C. Womack
  26,413   1.9  $32.70   02/18/2015   103,011 
Mickey A. Brown
  26,199   1.9  $32.70   02/18/2015   102,176 
C. B. Harreld
  25,498   1.8  $32.70   02/18/2015   99,442 
 
                    
Gulf Power
                    
 
                    
Susan N. Story
  38,529   15.4  $32.70   02/18/2015   150,263 
Francis M. Fisher, Jr.
  17,102   6.8  $32.70   02/18/2015   66,698 
Ronnie R. Labrato
  15,707   6.3  $32.70   02/18/2015   61,257 
P. Bernard Jacob
  14,213   5.7  $32.70   02/18/2015   55,431 
Penny M. Manuel
  5,961   2.4  $32.70   02/18/2015   23,248 
Gene L. Ussery, Jr.
  18,944   7.5  $32.70   02/18/2015   73,882 
 
                    
Savannah Electric
                    
 
                    
Anthony R. James
  31,709   26.2  $32.70   02/18/2015   123,665 
W. Craig Barrs
  10,162   8.4  $32.70   02/18/2015   39,632 
W. Miles Greer
  12,111   10.0  $32.70   02/18/2015   47,233 
Kirby R. Willis
  11,162   9.2  $32.70   02/18/2015   43,532 
 
15 Under the terms of the Omnibus Incentive Compensation Plan, stock option grants were made on February 18, 2005 and vest annually at a rate of one-third on the anniversary date of the grant. Grants fully vest upon termination as a result of death, total disability or retirement and expire five years after retirement, three years after death or total disability or their normal expiration date if earlier. The exercise price is the average of the high and low price of Southern Company’s common stock on the date granted. Options may be transferred to a revocable trust.
 
16 A total of 1,411,442, 250,874 and 120,986 stock options were granted in 2005 to the employees of Georgia Power, Gulf Power and Savannah Electric, respectively.
 
17 Value was calculated using the Black-Scholes option valuation model. The actual value, if any, ultimately realized depends on the market value of Southern Company’s common stock at a future date. Significant assumptions are shown below:
       
  Risk-free Dividend Expected
Volatility rate of return Yield Term
 
17.9% 3.87% 4.38% 5 years
 

III-11


Table of Contents

AGGREGATED STOCK OPTION EXERCISES IN 2005 AND YEAR-END OPTION VALUES
The following table sets forth information concerning options exercised during the year ending December 31, 2005 by the named executive officers and the value of unexercised options held by them as of December 31, 2005.
                         
  Shares     Number of Securities Underlying Value of Unexercised
  Acquired     Unexercised Options at Fiscal In-the-Money Options
  on Value Year-End (#) At Year-End ($)18
Name Exercise (#) Realized ($)19 Exercisable Unexercisable Exercisable Unexercisable
 
Georgia Power
                        
 
                        
Michael D. Garrett
  100,000   1,013,825   38,885   129,413   227,735   422,774 
James H. Miller, III
  28,318   395,271   101,644   54,969   966,236   204,586 
William C. Archer
  0   0   112,611   52,486   1,206,509   192,453 
Christopher C. Womack
  42,954   821,660   110,009   52,927   1,169,434   195,387 
Mickey A. Brown
  41,177   495,869   38,396   44,775   296,584   150,577 
C. B. Harreld
  28,628   249,479   20,847   48,074   124,296   169,936 
 
                        
Gulf Power
                        
 
                        
Susan N. Story
  75,305   858,273   19,265   72,079   107,047   251,962 
Francis M. Fisher, Jr.
  12,146   178,541   56,487   34,480   521,513   127,724 
Ronnie R. Labrato
  1,500   14,758   23,269   29,980   172,718   106,398 
P. Bernard Jacob
  9,417   75,180   0   25,832   0   87,848 
Penny M. Manuel
  0   0   12,380   11,908   95,509   43,883 
Gene L. Ussery, Jr.
  16,656   185,802   37,115   36,911   285,964   134,257 
 
                        
Savannah Electric
                        
 
                        
Anthony R. James
  33,227   462,548   65,312   63,337   503,065   233,391 
W. Craig Barrs
  11,619   158,890   17,312   20,235   127,802   74,479 
W. Miles Greer
  32,505   447,151   26,854   24,519   208,571   91,054 
Kirby R. Willis
  14,601   184,301   24,659   22,586   191,444   83,843 
 
18 This column represents the excess of the fair market value of Southern Company’s common stock of $34.53 per share, as of December 31, 2005, above the exercise price of the options. The Exercisable column reports the “value” of options that are vested and therefore could be exercised. The Unexercisable column reports the “value” of options that are not vested and therefore could not be exercised as of December 31, 2005.
 
19 The “Value Realized” is ordinary income, before taxes, and represents the amount equal to the excess of the fair market value of the shares at the time of exercise above the exercise price.

III-12


Table of Contents

DEFINED BENEFIT OR ACTUARIAL PLAN DISCLOSURE
Pension Plan Table. The following table sets forth the estimated annual pension benefits payable at normal retirement age under Southern Company’s qualified Pension Plan, as well as non-qualified supplemental benefits, based on the stated compensation and years of service with the Southern Company system for all named executive officers of Georgia Power, Gulf Power and Savannah Electric, except for Messrs. Greer and Willis. Compensation for pension purposes is limited to the average of the highest three of the final 10 years’ compensation. Compensation is base salary plus the excess of annual incentive compensation over 15 percent of base salary. These compensation components are reported under columns titled “Salary” and “Bonus” in the Summary Compensation Tables on pages III-8 through III-10.
                           
    Years of Accredited Service
Remuneration 15 20 25 30 35 40
$100,000  $25,500  $34,000  $42,500  $51,000  $59,500  $68,000 
 300,000   76,500   102,000   127,500   153,000   178,500   204,000 
 500,000   127,500   170,000   212,500   255,000   297,500   340,000 
 700,000   178,500   238,000   297,500   357,000   416,500   476,000 
 900,000   229,500   306,000   382,500   459,000   535,500   612,000 
 1,100,000   280,500   374,000   467,500   561,000   654,500   748,000 
 1,300,000   331,500   442,000   552,500   663,000   773,500   884,000 
 1,500,000   382,500   510,000   637,500   765,000   892,500   1,020,000 
     As of December 31, 2005, the applicable compensation levels and years of accredited service for Georgia Power’s, Gulf Power’s and Savannah Electric’s executive officers are presented in the following tables:
Georgia Power
         
  Compensation Accredited
Name Level Years of Service
Michael D. Garrett
 $1,071,895   37 
James H. Miller, III20
  550,038   21 
William C. Archer
  530,649   34 
Christopher C. Womack21
  500,519   25 
Mickey A. Brown
  469,242   35 
C. B. Harreld 22
  501,389   32 
 
20 The number of accredited years of service includes 10 years credited to Mr. Miller pursuant to a supplemental pension agreement.
 
21 The number of accredited years of service includes eight years credited to Mr. Womack pursuant to a supplemental pension agreement.
 
22 The number of accredited years of service includes 10 years credited to Mr. Harreld pursuant to a deferred compensation agreement.

III-13


Table of Contents

Gulf Power
         
  Compensation Accredited
Name Level Years of Service
Susan N. Story
 $548,779   23 
Francis M. Fisher, Jr.
  338,949   34 
Ronnie R. Labrato
  305,820   26 
P. Bernard Jacob
  270,464   22 
Penny M. Manuel
  224,814   22 
Gene L. Ussery, Jr.
  405,889   37 
Savannah Electric
         
  Compensation Accredited
Name Level Years of Service
Anthony R. James
 $440,603   26 
W. Craig Barrs
  285,876   24 
W. Miles Greer23
  286,813   29 
Kirby R. Willis24
  257,532   31 
     The amounts shown in the table were calculated according to the final average pay formula and are based on a single life annuity without reduction for joint and survivor annuities or computation of Social Security offset that would apply in most cases.
     In 1998, Savannah Electric merged its pension plan into the Southern Company Pension Plan. Savannah Electric also has in effect a supplemental executive retirement plan for certain of its executive employees. The plan is designed to provide participants with a supplemental retirement benefit, which, in conjunction with Social Security and benefits under Southern Company’s qualified pension plan, will equal 70 percent of the highest three of the final 10 years’ average annual earnings (excluding incentive compensation).
     The following table sets forth the estimated combined annual pension benefits under Southern Company’s pension and Savannah Electric’s supplemental executive retirement plans in effect during 2005 which are payable to Messrs. Greer and Willis, upon retirement at the normal retirement age after designated periods of accredited service and at a specified compensation level.
               
    Years of Accredited Service
Remuneration 15 25 35
$150,000  $105,000  $105,000  $105,000 
 180,000   126,000   126,000   126,000 
 210,000   147,000   147,000   147,000 
 260,000   182,000   182,000   182,000 
 280,000   196,000   196,000   196,000 
 300,000   210,000   210,000   210,000 
 350,000   245,000   245,000   245,000 
 400,000   280,000   280,000   280,000 
 430,000   301,000   301,000   301,000 
 460,000   322,000   322,000   322,000 
 
23 The number of accredited years of service includes seven years and six months and eight years credited to Mr. Greer under the Southern Company Pension Plan and the Supplemental Executive Retirement Plan, respectively.
 
24 The number of accredited years of service includes five years and five months granted to Mr. Willis for time served at a non-affiliated electric utility.

III-14


Table of Contents

Compensation of Directors.
Standard Arrangements. The following fees are paid to the directors of the respective company for service as a member of the board of directors and any board committee(s), except that employee directors received no fees or compensation for service as a member of the board of directors or any board committee. At the election of the director, all or a portion of the cash retainer may be payable in Southern Company common stock, and all or a portion of the total fees may be deferred under the Deferred Compensation Plan until membership on the board is terminated.
   
Georgia Power
  
 
  
Annual Cash Retainer Fee
 $22,000
Committee Chair Annual Retainer
 $3,000
Annual Stock Retainer Fee
 520 shares of Southern Company common stock
Meeting Fees
 $1,800 for each Board meeting attended,
 
 $1,200 for each Committee meeting attended and
 
 $1,200 for each site visit, extra session or conference fee
 
  
Gulf Power
  
 
  
Annual Cash Retainer Fee
 $12,000
Quarterly Stock Retainer Fee
 85 shares of Southern Company common stock
Meeting Fees
 $1,200 for each Board meeting attended and
 
 $1,000 for each Committee meeting attended
Savannah Electric
  
 
  
Annual Cash Retainer Fee
 $12,000
Quarterly Stock Retainer Fee
 85 shares of Southern Company common stock
Meeting Fees
 $1,200 for each Board meeting attended and
 
 $1,000 for each Committee meeting attended
     Other Arrangements. No director received other compensation for services as a director during the year ending December 31, 2005 in addition to or in lieu of that specified by the standard arrangements specified above.

III-15


Table of Contents

Employment Contracts and Termination of Employment and Change in Control Arrangements.
Georgia Power, Gulf Power and Savannah Electric have adopted Southern Company’s Change in Control Program, which is applicable to its officers, and as part of the program, Georgia Power has entered into an individual change in control agreement with its president and chief executive officer and Savannah Electric with Mr. Anthony James, its former president and chief executive officer. If an officer is involuntarily terminated, other than for cause, within two years following a change in control of Southern Company, Georgia Power, Gulf Power and Savannah Electric, the program provides for:
 lump sum payment of two or three times annual compensation,
 
 up to five years’ coverage under group health and life insurance plans,
 
 immediate vesting of all stock options, stock appreciation rights and restricted stock previously granted,
 
 payment of any accrued long-term and short-term bonuses and dividend equivalents and
 
 payment of any excise tax liability incurred as a result of payments made under any individual agreements.
A change in control of Southern Company is defined under the agreements as:
 acquisition of at least 20 percent of the Southern Company’s stock,
 
 a change in the majority of the members of the Southern Company’s board of directors in connection with an actual or threatened change in control,
 
 a merger or other business combination that results in Southern Company’s shareholders immediately before the merger owning less than 65 percent of the voting power after the merger or
 
 a sale of substantially all the assets of Southern Company.
A change in control of Georgia Power or Gulf Power or Savannah Electric is defined under the agreements as:
 acquisition of at least 50 percent of that Company’s stock,
 
 a merger or other business combination unless Southern Company controls the surviving entity or
 
 a sale of substantially all the assets of that Company.
Southern Company also has amended its short- and long-term incentive plan to provide for pro-rata payments at not less than target-level performance if a change in control occurs and the plan is not continued or replaced with a comparable plan or plans.
On May 31, 2002, Southern Company, SCS and Mr. Christopher Womack entered into a Deferred Compensation Agreement which, upon Mr. Womack’s termination, will pay him a monthly amount equal to the difference in the amount he receives from the Southern Company Pension Plan and Supplemental Executive Retirement Plan and the amount he would have received had he been employed by a subsidiary or an affiliate of Southern Company for an additional eight years. This agreement also contains customary releases and an agreement by Mr. Womack to not engage in specified competitive activities for two years following his retirement.
On May 12, 2003, SCS, Southern Nuclear, Alabama Power and Mr. James Miller entered into an Amended and Restated Supplemental Pension Agreement which, upon Mr. Miller’s termination, will pay him a monthly amount equal to the difference in the amount he receives from the Southern Company Pension Plan and the amount he would have received had he been employed by a subsidiary or an affiliate of Southern Company for an additional 10 years.
On September 17, 2003, Georgia Power, SCS, Southern Company and Mr. C. B. Harreld entered into an Amended and Restated Supplemental Pension Agreement which, upon Mr. Harreld’s retirement, will pay him a monthly amount equal to the difference in the amount he receives from the Southern Company Pension Plan and the amount he would have received had he been employed by a subsidiary or an affiliate of Southern Company for an additional 10 years.

III- 16


Table of Contents

On January 4, 2006, Georgia Power entered into a separation agreement (the “Separation Agreement”) with William C. Archer, III, an Executive Vice President of the Company, concurrent with his retirement from the Company. Upon Mr. Archer’s termination of employment effective as of March 19, 2006 (the “Separation Date”) and his execution of a release agreement in the form attached to the Separation Agreement (the “Release”), Mr. Archer will be entitled to receive a lump sum payment of $789,400 as soon as practicable following the Separation Date. In the event of a change in control of Georgia Power or Southern Company, Mr. Archer will be entitled to receive the lump sum termination payment under the Separation Agreement as soon as practicable following the change in control.
     In addition, following his retirement, Mr. Archer has agreed to provide certain consulting services to Georgia Power as an independent contractor in accordance with the terms of a consulting agreement (the “Consulting Agreement”). Under the Consulting Agreement, which was executed on January 4, 2006, Mr. Archer will provide professional consulting services as may be requested by Georgia Power and will receive an annual retainer fee of $200,000 to provide such services. In addition, Mr. Archer will be entitled to (i) payment of executive financial planning fees of $6,000 per year during the term of the Consulting Agreement, (ii) reimbursement of reasonable expenses incurred in providing consulting services up to $5,000 per year, and (iii) reimbursement of athletic club membership fees during the term of the Consulting Agreement. The Consulting Agreement will expire March 19, 2009, unless earlier terminated in accordance with its terms. The Consulting Agreement includes confidentiality, non-disclosure and non-interference provisions that apply during the term of the Consulting Agreement and for periods of time following its termination.
Mr. W. Miles Greer and Savannah Electric entered into agreements that will provide for a monthly payment to Mr. Greer after his retirement equal to the difference between the amount he will receive under the Southern Company Pension Plan and Savannah Electric Supplemental Executive Retirement Plan and the amount he would receive under those Plans had he been employed by Savannah Electric an additional seven years and six months under the Pension Plan and an additional eight years under the Supplemental Executive Retirement Plan.
Report on Repricing of Options.
     None.
Compensation Committee Interlocks and Insider Participation.
     None.

III- 17


Table of Contents

Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
Security Ownership of Certain Beneficial Owners. Southern Company is the beneficial owner of 100% of the outstanding common stock of Georgia Power, Gulf Power and Savannah Electric.
             
      Amount and  
    Name and Address Nature of Percent
    of Beneficial Beneficial of
Title of Class Owner Ownership Class
 
Common Stock 
The Southern Company
      100%
    
30 Ivan Allen Jr. Boulevard, N.W.
        
    
Atlanta, Georgia 30308
        
    
 
        
    
Registrants:
        
    
Georgia Power
  7,761,500     
    
Gulf Power
  992,717     
    
Savannah Electric
  10,844,635     
Security Ownership of Management. The following tables show the number of shares of Southern Company common stock owned by the directors, nominees and executive officers as of December 31, 2005. It is based on information furnished by the directors, nominees and executive officers. The shares owned by all directors, nominees and executive officers as a group constitute less than one percent of the total number of shares outstanding on December 31, 2005.
             
          Shares Beneficially
          Owned Include:
               Name of Directors,     Shares Shares Individuals
                   Nominees and     Beneficially Have Rights to Acquire
               Executive Officers Title of Class Owned (1) Within 60 days(2)
 
Georgia Power
            
 
            
Michael D. Garrett
 Southern Company Common  99,585   98,116 
Gus H. Bell, III
 Southern Company Common  1,409     
Robert L. Brown
 Southern Company Common  4,290     
Ronald D. Brown
 Southern Company Common  470     
Anna R. Cablik
 Southern Company Common  2,874     
David M. Ratcliffe
 Southern Company Common  611,615   596,499 
D. Gary Thompson
 Southern Company Common  12,992     
Richard Ussery
 Southern Company Common  28,798     
William J. Vereen
 Southern Company Common  9,011     
E. Jenner Wood, III
 Southern Company Common  4,476     
William C. Archer
 Southern Company Common  140,259   138,851 
Mickey A. Brown
 Southern Company Common  72,746   59,432 
James H. Miller, III
 Southern Company Common  134,410   129,445 
Christopher C. Womack
 Southern Company Common  137,788   136,558 
 
            
Directors, Nominees and Executive Officers as a group (20 people)
 Southern Company Common  1,580,936   1,449,963 

III- 18


Table of Contents

             
          Shares Beneficially
          Owned Include:
               Name of Directors,     Shares Shares Individuals
                   Nominees and     Beneficially Have Rights to Acquire
               Executive Officers Title of Class Owned (1) Within 60 days(2)
 
Gulf Power
            
 
            
Susan N. Story
 Southern Company Common  57,924   53,046 
C. LeDon Anchors
 Southern Company Common  3,645     
William C. Cramer, Jr.
 Southern Company Common  3,877     
Fred C. Donovan, Sr.
 Southern Company Common  2,140     
William A. Pullman
 Southern Company Common  4,886     
Winston E. Scott
 Southern Company Common  1,810     
Francis M. Fisher, Jr.
 Southern Company Common  77,126   73,833 
P. Bernard Jacob
 Southern Company Common  14,646   11,660 
Ronnie R. Labrato
 Southern Company Common  41,008   37,563 
Penny M. Manuel
 Southern Company Common  19,157   18,344 
 
            
Directors, Nominees and Executive Officers as a group (10 people)
 Southern Company Common  226,219   194,446 
             
          Shares Beneficially
          Owned Include:
               Name of Directors,     Shares Shares Individuals
                   Nominees and     Beneficially Have Rights to Acquire
               Executive Officers Title of Class Owned (1) Within 60 days(2)
 
Savannah Electric
            
 
            
W. Craig Barrs
 Southern Company Common  33,252   27,446 
Gus H. Bell, III
 Southern Company Common  1,409     
Archie H. Davis
 Southern Company Common  1,878     
Robert B. Miller, III
 Southern Company Common  3,310     
Arnold M. Tenenbaum
 Southern Company Common  2,429     
W. Miles Greer
 Southern Company Common  45,953   39,219 
Kirby R. Willis
 Southern Company Common  41,835   36,044 
             
Directors, Nominees and Executive Officers as a group (7 people)
 Southern Company Common  130,066   102,709 
 
(1) As used in the tables, “beneficial ownership” means the sole or shared power to vote, or to direct the voting of, a security and/or investment power with respect to a security (i.e., the power to dispose of, or to direct the disposition of, a security). For Robert B. Miller, III, this amount includes 1,850 shares held jointly with the estate of Robert B. Miller Jr. and Jean Miller.
 
(2) Indicates shares of Southern Company common stock that directors and executive officers have the right to acquire within 60 days.

III-19


Table of Contents

Changes in control. Southern Company, Georgia Power, Gulf Power and Savannah Electric know of no arrangements which may at a subsequent date result in any change in control.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
GEORGIA POWER
Transactions with management and others.
Mr. E. Jenner Wood, III is Chairman, President and Chief Executive Officer of SunTrust Bank, Central Group, and Executive Vice President of SunTrust Banks, Inc., Atlanta, Georgia. During 2005, SunTrust Bank, Inc. furnished a number of regular banking services in the ordinary course of business to Georgia Power. Georgia Power intends to maintain normal banking relations with the aforesaid bank in the future.
During 2005, Georgia Power leased a building for $78,375 and purchased uniforms for $173,008 from Riverside Manufacturing Company, and purchased reinforced steel from Anasteel & Supply Company, LLC for $171,142. Mr. William J. Vereen is Chairman, President and Chief Executive Officer of Riverside Manufacturing Company. Ms. Anna R. Cablik is President of Anasteel & Supply Company, LLC.
In 2005, Mr. James Sibert, the husband of Ms. Leslie Sibert, an executive officer of Georgia Power, was employed by Georgia Power as an Engineering Representative and received compensation of $68,536.
Also in 2005, Ms. Linda Holmes, wife of Mr. Richard Holmes, an executive officer of Georgia Power, was employed by Georgia Power as an Accounting Procedures Training Manager and received compensation of $81,819. Mr. Norman Dennis, the son-in-law of Mr. Richard Ussery, a Georgia Power director, was employed by Georgia Power as an Environmental Manager and received compensation of $219,636.
In 2005, Mr. Bradley Braswell, the son-in-law of Mr. Mickey Brown, an executive officer of Georgia Power, was employed by Georgia Power as a Customer Service Supervisor and received compensation of $77,644.
Certain business relationships.
     None.
Indebtedness of management.
     None.
Transactions with promoters.
     None.
GULF POWER
Transactions with management and others.
     None.
Certain business relationships.
     None.
Indebtedness of management.
     None.
Transactions with promoters.
     None.

III- 20


Table of Contents

SAVANNAH ELECTRIC
Transactions with management and others.
Mr. Archie Davis is currently President Emeritus and a Director of Savannah Bancorp, Inc. and a Director of The Savannah Bank, N.A., Savannah, Georgia. Mr. Arnold Tenenbaum is Chairman of the Board of Directors of FCB Financial Corp., the holding company of First Chatham Bank. During 2005, these banks furnished a number of regular banking services in the ordinary course of business to Savannah Electric. Savannah Electric intends to maintain normal banking relations with the aforesaid banks in the future.
Certain business relationships.
     None.
Indebtedness of management.
     None.
Transactions with promoters.
     None.

III- 21


Table of Contents

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
The following represents the fees billed to Georgia Power, Gulf Power, Savannah Electric and Southern Power for the last two fiscal years by Deloitte & Touche LLP, each company’s principal public accountant for 2005 and 2004:
         
  2005  2004 
  (in thousands) 
Georgia Power
        
Audit Fees (1)
 $3,128  $2,869 
Audit-Related Fees (2)
  8   41 
Tax Fees
  0   0 
All Other Fees
  0   0 
 
      
Total
 $3,136  $2,910 
 
      
 
        
Gulf Power
        
Audit Fees (1)
 $960  $897 
Audit-Related Fees
  0   0 
Tax Fees
  0   0 
All Other Fees
  0   0 
 
      
Total
 $960  $897 
 
      
 
        
Savannah Electric
        
Audit Fees (1)
 $660  $774 
Audit-Related Fees
  0   0 
Tax Fees
  0   0 
All Other Fees
  0   0 
 
      
Total
 $660  $774 
 
      
Southern Power
        
Audit Fees
 $817  $648 
Audit-Related Fees
  0   0 
Tax Fees
  0   0 
All Other Fees
  0   0 
 
      
Total
 $817  $648 
 
      
 
(1) Includes services performed in connection with financing transactions.
 
(2) Includes benefit plan and other non-statutory audit services and accounting consultations in 2005 and 2004.
     The Southern Company Audit Committee (on behalf of Southern Company and all its subsidiaries) adopted a Policy of Engagement of the Independent Auditor for Audit and Non-Audit Services that includes requirements for such Audit Committee to pre-approve audit and non-audit services provided by Deloitte & Touche LLP. All of the audit services provided by Deloitte & Touche LLP in fiscal years 2005 and 2004 (described in the footnotes to the table above) and related fees were approved in advance by the Southern Company Audit Committee.

III- 22


Table of Contents

PART IV
Item 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a) The following documents are filed as a part of this report on this Form 10-K:
 (1) Financial Statements:
 
   Report of Independent Registered Public Accounting Firm on Internal Control over Financial Statements for Southern Company and Subsidiary Companies is listed under Item 8 herein.
 
   Reports of Independent Registered Public Accounting Firm on the financial statements for Southern Company and Subsidiary Companies, Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Savannah Electric and Southern Power are listed under Item 8 herein.
 
   The financial statements filed as a part of this report for Southern Company and Subsidiary Companies, Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Savannah Electric and Southern Power are listed under Item 8 herein.
 (2) Financial Statement Schedules:
 
   Reports of Independent Registered Public Accounting Firm as to Schedules for Southern Company and Subsidiary Companies, Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Savannah Electric and Southern Power are included herein on pages IV-9, IV-10, IV-11, IV-12, IV-13, IV-14 and IV-15.
 
   Financial Statement Schedules for Southern Company and Subsidiary Companies, Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Savannah Electric and Southern Power are listed in the Index to the Financial Statement Schedules at page S-1.
 (3) Exhibits:
 
   Exhibits for Southern Company, Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Savannah Electric and Southern Power are listed in the Exhibit Index at page E-1.

IV-1


Table of Contents

THE SOUTHERN COMPANY
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. The signature of the undersigned company shall be deemed to relate only to matters having reference to such company and any subsidiaries thereof.
      
    THE SOUTHERN COMPANY  
 
     
 
   By: David M. Ratcliffe  
 
  Chairman, President and  
 
  Chief Executive Officer  
 
     
 
   By: /s/ Wayne Boston  
 
  (Wayne Boston, Attorney-in-fact)  
 
     
 
Date: February 27, 2006  
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. The signature of each of the undersigned shall be deemed to relate only to matters having reference to the above-named company and any subsidiaries thereof.
David M. Ratcliffe
Chairman, President,
Chief Executive Officer and Director
(Principal Executive Officer)
Thomas A. Fanning
Executive Vice President, Chief Financial Officer and Treasurer
(Principal Financial Officer)
W. Dean Hudson
Comptroller and Chief Accounting Officer
(Principal Accounting Officer)
               Directors:
Juanita P. Baranco       Zack T. Pate
Dorrit J. Bern                J. Neal Purcell
Francis S. Blake            William G. Smith, Jr.
Thomas F. Chapman     Gerald J. St. Pe’
Donald M. James
By:   /s/ Wayne Boston
(Wayne Boston, Attorney-in-fact)
Date: February 27, 2006

IV-2


Table of Contents

ALABAMA POWER COMPANY
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. The signature of the undersigned company shall be deemed to relate only to matters having reference to such company and any subsidiaries thereof.
       
 ALABAMA POWER COMPANY  
 
      
 
By: Charles D. McCrary  
 
  President and Chief Executive Officer  
 
      
 
By: /s/ Wayne Boston  
 
  (Wayne Boston, Attorney-in-fact)  
 
      
 
Date: February 27, 2006  
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. The signature of each of the undersigned shall be deemed to relate only to matters having reference to the above-named company and any subsidiaries thereof.
Charles D. McCrary
President, Chief Executive Officer and Director
(Principal Executive Officer)
Art P. Beattie
Executive Vice President, Chief Financial Officer and Treasurer
(Principal Financial Officer)
Philip C. Raymond
Vice President and Comptroller
(Principal Accounting Officer)
               Directors:
       
 
 Whit Armstrong Malcolm Portera  
 
 David J. Cooper, Sr. Robert D. Powers  
 
 R. Kent Henslee David M. Ratcliffe  
 
 John D. Johns C. Dowd Ritter  
 
 Carl E. Jones, Jr. James H. Sanford  
 
 Patricia M. King John Cox Webb, IV  
 
 Wallace D. Malone, Jr. James W. Wright  
   By:      /s/ Wayne Boston
(Wayne Boston, Attorney-in-fact)
   Date: February 27, 2006

IV-3


Table of Contents

GEORGIA POWER COMPANY
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. The signature of the undersigned company shall be deemed to relate only to matters having reference to such company and any subsidiaries thereof.
       
 GEORGIA POWER COMPANY  
 
      
 
By:Michael D. Garrett  
 
 President and Chief Executive Officer  
 
      
 
By:/s/ Wayne Boston   
 
 (Wayne Boston, Attorney-in-fact)  
 
      
 
Date: February 27, 2006  
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. The signature of each of the undersigned shall be deemed to relate only to matters having reference to the above-named company and any subsidiaries thereof.
Michael D. Garrett
President, Chief Executive Officer and Director
(Principal Executive Officer)
Cliff S. Thrasher
Executive Vice President, Chief Financial Officer
and Treasurer
(Principal Financial Officer)
W. Ron Hinson
Vice President, Comptroller and Chief Accounting Officer

(Principal Accounting Officer)
                Directors:
Robert L. Brown, Jr.       D. Gary Thompson
Ronald D. Brown            Richard W. Ussery
Anna R. Cablik
               William Jerry Vereen
David M. Ratcliffe
          E. Jenner Wood, III
        By:    /s/ Wayne Boston
  (Wayne Boston, Attorney-in-fact)
        Date: February 27, 2006

IV-4


Table of Contents

GULF POWER COMPANY
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. The signature of the undersigned company shall be deemed to relate only to matters having reference to such company and any subsidiaries thereof.
      
 GULF POWER COMPANY  
 
     
 
By: Susan N. Story  
 
  President and Chief Executive Officer  
 
     
 
By: /s/ Wayne Boston   
 
  (Wayne Boston, Attorney-in-fact)  
 
     
 
Date: February 27, 2006  
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. The signature of each of the undersigned shall be deemed to relate only to matters having reference to the above-named company and any subsidiaries thereof.
Susan N. Story
President, Chief Executive Officer and Director
(Principal Executive Officer)
Ronnie R. Labrato
Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
                Directors:
C. LeDon Anchors                 William A. Pullum
William C. Cramer, Jr.           Winston E. Scott
Fred C. Donovan, Sr.
        By:   /s/ Wayne Boston
                (Wayne Boston, Attorney-in-fact)
        Date: February 27, 2006

IV-5


Table of Contents

MISSISSIPPI POWER COMPANY
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. The signature of the undersigned company shall be deemed to relate only to matters having reference to such company and any subsidiaries thereof.
      
    MISSISSIPPI POWER COMPANY  
 
     
 
   By: Anthony J. Topazi  
 
  President and Chief Executive Officer  
 
    
 
   By: /s/ Wayne Boston  
 
  (Wayne Boston, Attorney-in-fact)  
 
     
 
   Date: February 27, 2006  
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. The signature of each of the undersigned shall be deemed to relate only to matters having reference to the above-named company and any subsidiaries thereof.
Anthony J. Topazi
President, Chief Executive Officer and Director
(Principal Executive Officer)
Frances V. Turnage
Vice President, Treasurer and
Chief Financial Officer
(Principal Financial Officer)
Moses H. Feagin
Comptroller
(Principal Accounting Officer)
               Directors:
Tommy E. Dulaney           Aubrey B. Patterson, Jr.
Warren A. Hood, Jr.         George A. Schloegel
Robert C. Khayat             Philip J. Terrell
      
 
   By: /s/ Wayne Boston  
 
  (Wayne Boston, Attorney-in-fact)  
 
     
 
   Date: February 27, 2006  

IV-6


Table of Contents

SAVANNAH ELECTRIC AND POWER COMPANY
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. The signature of the undersigned company shall be deemed to relate only to matters having reference to such company and any subsidiaries thereof.
       
  SAVANNAH ELECTRIC AND POWER COMPANY  
 
      
 
 By: W. Craig Barrs  
 
   President and Chief Executive Officer  
 
      
 
 By: /s/ Wayne Boston  
 
   (Wayne Boston, Attorney-in-fact)  
 
      
 
 Date: February 27, 2006  
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. The signature of each of the undersigned shall be deemed to relate only to matters having reference to the above-named company and any subsidiaries thereof.
W. Craig Barrs
President, Chief Executive Officer and Director
(Principal Executive Officer)
Kirby R. Willis
Vice President, Treasurer, Chief Financial
Officer and Assistant Corporate Secretary
(Principal Financial and Accounting Officer)
               Directors:
Gus H. Bell, III            Robert B. Miller, III
Archie H. Davis            Arnold M. Tenenbaum
      
 
   By: /s/ Wayne Boston  
 
  (Wayne Boston, Attorney-in-fact)  
 
    
 
   Date: February 27, 2006

IV-7


Table of Contents

SOUTHERN POWER COMPANY
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. The signature of the undersigned company shall be deemed to relate only to matters having reference to such company and any subsidiaries thereof.
       
  SOUTHERN POWER COMPANY  
 
      
 
 By: Ronnie L. Bates  
 
   President and Chief Executive Officer  
 
      
 
 By: /s/ Wayne Boston  
 
   (Wayne Boston, Attorney-in-fact)  
 
      
 
 Date: February 27, 2006  
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. The signature of each of the undersigned shall be deemed to relate only to matters having reference to the above-named company and any subsidiaries thereof.
Ronnie L. Bates
President, Chief Executive Officer and Director
(Principal Executive Officer)
Michael W. Southern
Senior Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
               Directors:
William P. Bowers            W. Dean Hudson
Thomas A. Fanning            David M. Ratcliffe
      
 
   By: /s/ Wayne Boston  
 
  (Wayne Boston, Attorney-in-fact)  
 
    
 
   Date: February 27, 2006

IV-8


Table of Contents

(DELOITTE LOGO)
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of Southern Company
We have audited the consolidated financial statements of Southern Company and Subsidiary Companies (the “Company”) as of December 31, 2005 and 2004, and for each of the three years in the period ended December 31, 2005, management’s assessment of the effectiveness of the Company’s internal control over financial reporting as of December 31, 2005, and the effectiveness of the Company’s internal control over financial reporting as of December 31, 2005, and have issued our reports thereon dated February 27, 2006; such consolidated financial statements and reports are included elsewhere in this Form 10-K. Our audits also included the consolidated financial statement schedule of the Company (page S-2) listed in the accompanying index at Item 15. This consolidated financial statement schedule is the responsibility of the Company’s management. Our responsibility is to express an opinion based on our audits. In our opinion, such consolidated financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.
/s/ Deloitte & Touche LLP
Atlanta, Georgia
February 27, 2006
   
  Member of
  Deloitte Touche Tohmatsu

IV-9


Table of Contents

(DELOITTE LOGO)
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Alabama Power Company:
We have audited the financial statements of Alabama Power Company (the “Company”) as of December 31, 2005 and 2004, and for each of the three years in the period ended December 31, 2005, and have issued our report thereon dated February 27, 2006; such financial statements and report are included elsewhere in this Form 10-K. Our audits also included the financial statement schedule of the Company (page S-3) listed in the accompanying index at Item 15. This financial statement schedule is the responsibility of the Company’s management. Our responsibility is to express an opinion based on our audits. In our opinion, such financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.
/s/ Deloitte & Touche LLP
Birmingham, Alabama
February 27, 2006
   
  Member of
  Deloitte Touche Tohmatsu

IV-10


Table of Contents

(DELOITTE LOGO)
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Georgia Power Company:
We have audited the financial statements of Georgia Power Company (the “Company”) as of December 31, 2005 and 2004, and for each of the three years in the period ended December 31, 2005, and have issued our report thereon dated February 27, 2006; such financial statements and report are included elsewhere in this Form 10-K. Our audits also included the financial statement schedule of the Company (page S-4) listed in the accompanying index at Item 15. This financial statement schedule is the responsibility of the Company’s management. Our responsibility is to express an opinion based on our audits. In our opinion, such financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.
/s/ Deloitte & Touche LLP
Atlanta, Georgia
February 27, 2006
   
  Member of
  Deloitte Touche Tohmatsu

IV-11


Table of Contents

(DELOITTE LOGO)
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Gulf Power Company:
We have audited the financial statements of Gulf Power Company (the “Company”) as of December 31, 2005 and 2004, and for each of the three years in the period ended December 31, 2005, and have issued our report thereon dated February 27, 2006; such financial statements and report are included elsewhere in this Form 10-K. Our audits also included the financial statement schedule of the Company (page S-5) listed in the accompanying index at Item 15. This financial statement schedule is the responsibility of the Company’s management. Our responsibility is to express an opinion based on our audits. In our opinion, such financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.
/s/ Deloitte & Touche LLP
Atlanta, Georgia
February 27, 2006
   
  Member of
  Deloitte Touche Tohmatsu

IV-12


Table of Contents

(DELOITTE LOGO)
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Mississippi Power Company:
We have audited the financial statements of Mississippi Power Company (the “Company”) as of December 31, 2005 and 2004, and for each of the three years in the period ended December 31, 2005, and have issued our report thereon dated February 27, 2006; such financial statements and report are included elsewhere in this Form 10-K. Our audits also included the financial statement schedule of the Company (page S-6) listed in the accompanying index at Item 15. This financial statement schedule is the responsibility of the Company’s management. Our responsibility is to express an opinion based on our audits. In our opinion, such financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.
/s/ Deloitte & Touche LLP
Atlanta, Georgia
February 27, 2006
   
  Member of
  Deloitte Touche Tohmatsu

IV-13


Table of Contents

(DELOITTE LOGO)
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Savannah Electric and Power Company:
We have audited the financial statements of Savannah Electric and Power Company (the “Company”) as of December 31, 2005 and 2004, and for each of the three years in the period ended December 31, 2005, and have issued our report thereon dated February 27, 2006 (which report expresses an unqualified opinion and includes an explanatory paragraph concerning the merger with Georgia Power Company); such financial statements and report are included elsewhere in this Form 10-K. Our audits also included the financial statement schedule of the Company (page S-7) listed in the accompanying index at Item 15. This financial statement schedule is the responsibility of the Company’s management. Our responsibility is to express an opinion based on our audits. In our opinion, such financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.
/s/ Deloitte & Touche LLP
Atlanta, Georgia
February 27, 2006
   
  Member of
  Deloitte Touche Tohmatsu

IV-14


Table of Contents

(DELOITTE LOGO)
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Southern Power Company:
We have audited the consolidated financial statements of Southern Power Company and subsidiaries (the “Company”) as of December 31, 2005 and 2004, and for each of the three years in the period ended December 31, 2005, and have issued our report thereon dated February 27, 2006; such consolidated financial statements and report are included elsewhere in this Form 10-K. Our audits also included the consolidated financial statement schedule of the Company (page S-8) listed in the accompanying index at Item 15. This consolidated financial statement schedule is the responsibility of the Company’s management. Our responsibility is to express an opinion based on our audits. In our opinion, such consolidated financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.
/s/ Deloitte & Touche LLP
Atlanta, Georgia
February 27, 2006
   
  Member of
  Deloitte Touche Tohmatsu

IV-15


Table of Contents

INDEX TO FINANCIAL STATEMENT SCHEDULES
     Schedules I through V not listed above are omitted as not applicable or not required. Columns omitted from schedules filed have been omitted because the information is not applicable or not required.

S-1


Table of Contents

THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
SCHEDULE II — VALUATION AND QUALIFYING ACCOUNTS
FOR THE YEARS ENDED DECEMBER 31, 2005, 2004 AND 2003

(Stated in Thousands of Dollars)
                     
      Additions      
  Balance at Beginning Charged to Charged to Other     Balance at End
Description of Period Income Accounts Deductions of Period
 
Provision for uncollectible accounts (a)
                    
2005
 $33,399  $46,193  $24  $42,106 (b) $37,510 
2004
  15,812   54,248   2   36,663 (b)  33,399 
2003
  19,015   37,491   1,386   42,080 (b)  15,812 
 
(a) Excludes provisions for uncollectible accounts in all periods for Southern Company Gas — a discontinued operation.
 
(b) Represents write-off of accounts considered to be uncollectible, less recoveries of amounts previously written off.

S-2


Table of Contents

ALABAMA POWER COMPANY
SCHEDULE II — VALUATION AND QUALIFYING ACCOUNTS
FOR THE YEARS ENDED DECEMBER 31, 2005, 2004 AND 2003

(Stated in Thousands of Dollars)
                     
      Additions      
  Balance at Beginning Charged to Charged to Other     Balance at End
Description of Period Income Accounts Deductions of Period
 
Provision for uncollectible accounts
                    
 
                    
2005
 $5,404  $12,832  $  $10,676 (Note) $7,560 
2004
  4,756   10,346     9,698 (Note)  5,404 
2003
  4,827   13,444     13,515 (Note)  4,756 
 
Note: Represents write-off of accounts considered to be uncollectible, less recoveries of amounts previously written off.

S-3


Table of Contents

GEORGIA POWER COMPANY
SCHEDULE II — VALUATION AND QUALIFYING ACCOUNTS
FOR THE YEARS ENDED DECEMBER 31, 2005, 2004 AND 2003

(Stated in Thousands of Dollars)
                     
      Additions      
  Balance at Beginning Charged to Charged to Other     Balance at End
Description of Period Income Accounts Deductions of Period
 
Provision for uncollectible accounts
                    
2005
 $7,100  $24,145  $  $22,598 (Note) $8,647 
2004
  5,350   20,461     18,711 (Note)  7,100 
2003
  5,825   15,577     16,052 (Note)  5,350 
 
Note: Represents write-off of accounts considered to be uncollectible, less recoveries of amounts previously written off.

S-4


Table of Contents

GULF POWER COMPANY
SCHEDULE II — VALUATION AND QUALIFYING ACCOUNTS
FOR THE YEARS ENDED DECEMBER 31, 2005, 2004 AND 2003

(Stated in Thousands of Dollars)
                     
      Additions      
  Balance at Beginning Charged to Charged to Other     Balance at End
Description of Period Income Accounts Deductions of Period
 
Provision for uncollectible accounts
                    
2005
 $2,144  $1,275  $  $2,285 (Note) $1,134 
2004
  947   2,851     1,654 (Note)  2,144 
2003
  889   2,122     2,064 (Note)  947 
 
Note: Represents write-off of accounts considered to be uncollectible, less recoveries of amounts previously written off.

S-5


Table of Contents

MISSISSIPPI POWER COMPANY
SCHEDULE II — VALUATION AND QUALIFYING ACCOUNTS
FOR THE YEARS ENDED DECEMBER 31, 2005, 2004 AND 2003

(Stated in Thousands of Dollars)
                     
      Additions      
  Balance at Beginning Charged to Charged to Other     Balance at End
Description of Period Income Accounts Deductions of Period
 
Provision for uncollectible accounts
                    
2005
 $774  $2,610  $  $1,063 (Note) $2,321 
2004
  897   1,338     1,461 (Note)  774 
2003
  718   1,947   135  1,903 (Note)  897 
 
Note: Represents write-off of accounts considered to be uncollectible, less recoveries of amounts previously written off.

S-6


Table of Contents

SAVANNAH ELECTRIC AND POWER COMPANY
SCHEDULE II — VALUATION AND QUALIFYING ACCOUNTS
FOR THE YEARS ENDED DECEMBER 31, 2005, 2004 AND 2003

(Stated in Thousands of Dollars)
                     
      Additions      
  Balance at Beginning Charged to Charged to Other     Balance at End
Description of Period Income Accounts Deductions of Period
 
Provision for uncollectible accounts
                    
2005
 $878  $1,449  $  $1,411 (Note) $916 
2004
  817   930     869 (Note)  878 
2003
  902   828     913 (Note)  817 
 
Note: Represents write-off of accounts receivable considered to be uncollectible, less recoveries of amounts previously written off.

S-7


Table of Contents

SOUTHERN POWER COMPANY AND SUBSIDIARY COMPANIES
SCHEDULE II — VALUATION AND QUALIFYING ACCOUNTS
FOR THE YEARS ENDED DECEMBER 31, 2005, 2004 AND 2003

(Stated in Thousands of Dollars)
                     
      Additions      
  Balance at Beginning Charged to Charged to Other     Balance at End
Description of Period Income Accounts Deductions of Period
 
Provision for uncollectible accounts
                    
2005
 $350  $  $  $350 (Note) $ 
2004
  350            350 
2003
  350            350 
 
Note: Represents write-off of accounts receivable considered to be uncollectible, less recoveries of amounts previously written off.

S-8


Table of Contents

EXHIBIT INDEX
     The following exhibits indicated by an asterisk (*) preceding the exhibit number are filed herewith. The balance of the exhibits has heretofore been filed with the SEC as the exhibits and in the file numbers indicated and are incorporated herein by reference. The exhibits marked with a pound sign (#) are management contracts or compensatory plans or arrangements required to be identified as such by Item 15 of Form 10-K.
(2) Plan of Acquisition, Reorganization, Arrangement, Liquidation or Succession
       Savannah Electric
       
 
 (f) 1 - Agreement and Plan of Merger dated December 13, 2005, between Georgia Power and Savannah Electric. (Designated in Form 8-K dated December 13, 2005, File No. 1-5072, as Exhibit 2.1.)
(3) Articles of Incorporation and By-Laws
       Southern Company
       
 
 (a) 1 - Composite Certificate of Incorporation of Southern Company, reflecting all amendments thereto through January 5, 1994. (Designated in Registration No. 33-3546 as Exhibit 4(a), in Certificate of Notification, File No. 70-7341, as Exhibit A and in Certificate of Notification, File No. 70-8181, as Exhibit A.)
 
      
 
 (a) 2 - By-laws of Southern Company as amended effective February 17, 2003, and as presently in effect. (Designated in Southern Company’s Form 10-Q for the quarter ended June 30, 2003, File No. 1-3526, as Exhibit 3(a)1.)
     Alabama Power
       
 
 (b) 1 - Charter of Alabama Power and amendments thereto through February 17, 2004. (Designated in Registration Nos. 2-59634 as Exhibit 2(b), 2-60209 as Exhibit 2(c), 2-60484 as Exhibit 2(b), 2-70838 as Exhibit 4(a)-2, 2-85987 as Exhibit 4(a)-2, 33-25539 as Exhibit 4(a)-2, 33-43917 as Exhibit 4(a)-2, in Form 8-K dated February 5, 1992, File No. 1-3164, as Exhibit 4(b)-3, in Form 8-K dated July 8, 1992, File No. 1-3164, as Exhibit 4(b)-3, in Form 8-K dated October 27, 1993, File No. 1-3164, as Exhibits 4(a) and 4(b), in Form 8-K dated November 16, 1993, File No. 1-3164, as Exhibit 4(a), in Certificate of Notification, File No. 70-8191, as Exhibit A, in Alabama Power’s Form 10-K for the year ended December 31, 1997, File No. 1-3164, as Exhibit 3(b)2, in Form 8-K dated August 10, 1998, File No. 1-3164, as Exhibit 4.4, in Alabama Power’s Form 10-K for the year ended December 31, 2000, File No. 1-3164, as Exhibit 3(b)2, in Alabama Power’s Form 10-K for the year ended December 31, 2001, File No. 1-3164, as Exhibit 3(b)2, in Form 8-K dated February 5, 2003, File No. 1-3164, as Exhibit 4.4, in Alabama Power’s Form 10-Q for the quarter ended March 31, 2003, File No 1-3164, as Exhibit 3(b)1 and in Form 8-K dated February 5, 2004, File No. 1-3164 as Exhibit 4.4.)
 
      
 
 (b) 2 - By-laws of Alabama Power as amended effective April 25, 2003, and as presently in effect. (Designated in Alabama Power’s Form 10-Q for the quarter ended March 31, 2003, File No 1-3164, as Exhibit 3(b)2.)

E-1


Table of Contents

     Georgia Power
       
 
 (c) 1 - Charter of Georgia Power and amendments thereto through January 16, 2001. (Designated in Registration Nos. 2-63392 as Exhibit 2(a)-2, 2-78913 as Exhibits 4(a)-(2) and 4(a)-(3), 2-93039 as Exhibit 4(a)-(2), 2-96810 as Exhibit 4(a)-2, 33-141 as Exhibit 4(a)-(2), 33-1359 as Exhibit 4(a)(2), 33-5405 as Exhibit 4(b)(2), 33-14367 as Exhibits 4(b)-(2) and 4(b)-(3), 33-22504 as Exhibits 4(b)-(2), 4(b)-(3) and 4(b)-(4), in Georgia Power’s Form 10-K for the year ended December 31, 1991, File No. 1-6468, as Exhibits 4(a)(2) and 4(a)(3), in Registration No. 33-48895 as Exhibits 4(b)-(2) and 4(b)-(3), in Form 8-K dated December 10, 1992, File No. 1-6468 as Exhibit 4(b), in Form 8-K dated June 17, 1993, File No. 1-6468, as Exhibit 4(b), in Form 8-K dated October 20, 1993, File No. 1-6468, as Exhibit 4(b), in Georgia Power’s Form 10-K for the year ended December 31, 1997, File No. 1-6468, as Exhibit 3(c)2 and in Georgia Power’s Form 10-K for the year ended December 31, 2000, File No. 1-6468, as Exhibit 3(c)2.)
 
      
 
 (c) 2 - By-laws of Georgia Power as amended effective August 17, 2005, and as presently in effect. (Designated in Form 8-K dated August 17, 2005, File No. 1-6468, as Exhibit 3(c)2.)
     Gulf Power
       
 
 (d) 1 - Amended and Restated Articles of Incorporation of Gulf Power and amendments thereto through November 16, 2005. (Designated in Form 8-K dated October 27, 2005, File No. 0-2429, as Exhibit 3.1 and in Form 8-K dated November 9, 2005, File No. 0-2429, as Exhibit 4.7.)
 
      
 
 (d) 2 - By-laws of Gulf Power as amended effective November 2, 2005, and as presently in effect. (Designated in Form 8-K dated November 2, 2005, File No. 0-2429, as Exhibit 3.2.)
     Mississippi Power
       
 
 (e) 1 - Articles of Incorporation of Mississippi Power, articles of merger of Mississippi Power Company (a Maine corporation) into Mississippi Power and articles of amendment to the articles of incorporation of Mississippi Power through April 2, 2004. (Designated in Registration No. 2-71540 as Exhibit 4(a)-1, in Form U5S for 1987, File No. 30-222-2, as Exhibit B-10, in Registration No. 33-49320 as Exhibit 4(b)-(1), in Form 8-K dated August 5, 1992, File No. 0-6849, as Exhibits 4(b)-2 and 4(b)-3, in Form 8-K dated August 4, 1993, File No. 0-6849, as Exhibit 4(b)-3, in Form 8-K dated August 18, 1993, File No. 0-6849, as Exhibit 4(b)-3, in Mississippi Power’s Form 10-K for the year ended December 31, 1997, File No. 0-6849, as Exhibit 3(e)2, in Mississippi Power’s Form 10-K for the year ended December 31, 2000, File No. 0-6849, as Exhibit 3(e)2 and in Mississippi Power’s Form 8-K dated March 3, 2004, File No. 0-6849, as Exhibit 4.6.)

E-2


Table of Contents

       
 
 (e) 2 - By-laws of Mississippi Power as amended effective February 28, 2001, and as presently in effect. (Designated in Mississippi Power’s Form 10-K for the year ended December 31, 2001, File No. 0-6849, as Exhibit 3(e)2.)
     Savannah Electric
       
 
 (f) 1 - Charter of Savannah Electric and amendments thereto through June 10, 2004. (Designated in Registration Nos. 33-25183 as Exhibit 4(b)-(1), 33-45757 as Exhibit 4(b)-(2), in Form 8-K dated November 9, 1993, File No. 1-5072, as Exhibit 4(b) in Savannah Electric’s Form 10-K for the year ended December 31, 1998, as Exhibit 3(f)2 and in Form 8-K dated May 27, 2004, File No. 1-5072, as Exhibits 4.6 and 4.7.)
 
      
 
 (f) 2 - By-laws of Savannah Electric as amended effective May 17, 2000, and as presently in effect. (Designated in Savannah Electric’s Form 10-K for the year ended December 31, 2000, File No. 1-5072, as Exhibit 3(f)2.)
     Southern Power
       
 
 (g) 1 - Certificate of Incorporation of Southern Power dated January 8, 2001. (Designated in Registration No. 333-98553 as Exhibit 3.1.)
 
      
 
 (g) 2 - By-laws of Southern Power effective January 8, 2001. (Designated in Registration No. 333-98553 as Exhibit 3.2.)
(4) Instruments Describing Rights of Security Holders, Including Indentures
     Southern Company
       
 
 (a) 1 - Subordinated Note Indenture dated as of February 1, 1997, among Southern Company, Southern Company Capital Funding, Inc. and Bank of New York Trust Company, N.A., as Successor Trustee, and indentures supplemental thereto dated as of February 4, 1997. (Designated in Registration Nos. 333-28349 as Exhibits 4.1 and 4.2 and 333-28355 as Exhibit 4.2.)
 
      
 
 (a) 2 - Subordinated Note Indenture dated as of June 1, 1997, among Southern Company, Southern Company Capital Funding, Inc. and Bank of New York Trust Company, N.A., as Successor Trustee, and indentures supplemental thereto through July 31, 2002. (Designated in Southern Company’s Form 10-K for the year ended December 31, 1997, File No. 1-3526, as Exhibit 4(a)2, in Form 8-K dated June 18, 1998, File No. 1-3526, as Exhibit 4.2, in Form 8-K dated December 18, 1998, File No. 1-3526, as Exhibit 4.4 and in Form 8-K dated July 24, 2002, File No. 1-3526, as Exhibit 4.4.)
 
      
 
 (a) 3 - Senior Note Indenture dated as of February 1, 2002, among Southern Company, Southern Company Capital Funding, Inc. and The Bank of New York, as Trustee, and indentures supplemental thereto through November 16, 2005. (Designated in Form 8-K dated January 29, 2002, File No. 1-3526, as Exhibits 4.1 and 4.2, in

E-3


Table of Contents

       
 
     Form 8-K dated January 30, 2002, File No. 1-3526, as Exhibit 4.2 and in Form 8-K dated November 8, 2005, File No. 1-3526, as Exhibit 4.2.)
 
      
 
 (a) 4 - Amended and Restated Trust Agreement of Southern Company Capital Trust I dated as of February 1, 1997. (Designated in Registration No. 333-28349 as Exhibit 4.6.)
 
      
 
 (a) 5 - Amended and Restated Trust Agreement of Southern Company Capital Trust II dated as of February 1, 1997. (Designated in Registration No. 333-28355 as Exhibit 4.6.)
 
      
 
 (a) 6 - Amended and Restated Trust Agreement of Southern Company Capital Trust VI dated as of July 1, 2002. (Designated in Form 8-K dated July 24, 2002, File No. 1-3526, as Exhibit 4.7-A.)
 
      
 
 (a) 7 - Capital Securities Guarantee Agreement relating to Southern Company Capital Trust I dated as of February 1, 1997. (Designated in Registration No. 333-28349 as Exhibit 4.10.)
 
      
 
 (a) 8 - Capital Securities Guarantee Agreement relating to Southern Company Capital Trust II dated as of February 1, 1997. (Designated in Registration No. 333-28355 as Exhibit 4.10.)
 
      
 
 (a) 9 - Preferred Securities Guarantee Agreement relating to Southern Company Capital Trust VI dated as of July 1, 2002. (Designated in Form 8-K dated July 24, 2002, File No. 1-3526, as Exhibit 4.11-A.)
     Alabama Power
       
 
 (b) 1 - Indenture dated as of January 1, 1942, between Alabama Power and JPMorgan Chase Bank, N.A. (formerly The Chase Manhattan Bank), as Trustee, and indentures supplemental thereto through December 1, 1994. (Designated in Registration Nos. 2-59843 as Exhibit 2(a)-2, 2-60484 as Exhibits 2(a)-3 and 2(a)-4, 2-60716 as Exhibit 2(c), 2-67574 as Exhibit 2(c), 2-68687 as Exhibit 2(c), 2-69599 as Exhibit 4(a)-2, 2-71364 as Exhibit 4(a)-2, 2-73727 as Exhibit 4(a)-2, 33-5079 as Exhibit 4(a)-2, 33-17083 as Exhibit 4(a)-2, 33-22090 as Exhibit 4(a)-2, in Alabama Power’s Form 10-K for the year ended December 31, 1990, File No. 1-3164, as Exhibit 4(c), in Registration Nos. 33-43917 as Exhibit 4(a)-2, 33-45492 as Exhibit 4(a)-2, 33-48885 as Exhibit 4(a)-2, 33-48917 as Exhibit 4(a)-2, in Form 8-K dated January 20, 1993, File No. 1-3164, as Exhibit 4(a)-3, in Form 8-K dated February 17, 1993, File No. 1-3164, as Exhibit 4(a)-3, in Form 8-K dated March 10, 1993, File No. 1-3164, as Exhibit 4(a)-3, in Certificate of Notification, File No. 70-8069, as Exhibits A and B, in Form 8-K dated June 24, 1993, File No. 1-3164, as Exhibit 4, in Certificate of Notification, File No. 70-8069, as Exhibit A, in Form 8-K dated November 16, 1993, File No. 1-3164, as Exhibit 4(b), in Certificate of Notification, File No. 70-8069, as Exhibits A and B, in Certificate of Notification, File No. 70-8069, as Exhibit A, in Certificate of Notification, File No. 70-8069, as Exhibit A and in Form 8-K dated November 30, 1994, File No. 1-3164, as Exhibit 4.)

E-4


Table of Contents

       
 
 (b) 2 - Subordinated Note Indenture dated as of January 1, 1997, between Alabama Power and JPMorgan Chase Bank, N.A. (formerly The Chase Manhattan Bank), as Trustee, and indentures supplemental thereto through October 2, 2002. (Designated in Form 8-K dated January 9, 1997, File No. 1-3164, as Exhibits 4.1 and 4.2, in Form 8-K dated February 18, 1999, File No. 3164, as Exhibit 4.2 and in Form 8-K dated September 26, 2002, File No. 3164, as Exhibits 4.9-A and 4.9-B.)
 
      
 
 (b) 3 - Senior Note Indenture dated as of December 1, 1997, between Alabama Power and JPMorgan Chase Bank, N.A. (formerly The Chase Manhattan Bank), as Trustee, and indentures supplemental thereto through February 8, 2006. (Designated in Form 8-K dated December 4, 1997, File No. 1-3164, as Exhibits 4.1 and 4.2, in Form 8-K dated February 20, 1998, File No. 1-3164, as Exhibit 4.2, in Form 8-K dated April 17, 1998, File No. 1-3164, as Exhibit 4.2, in Form 8-K dated August 11, 1998, File No. 1-3164, as Exhibit 4.2, in Form 8-K dated September 8, 1998, File No. 1-3164, as Exhibit 4.2, in Form 8-K dated September 16, 1998, File No. 1-3164, as Exhibit 4.2, in Form 8-K dated October 7, 1998, File No. 1-3164, as Exhibit 4.2, in Form 8-K dated October 28, 1998, File No. 1-3164, as Exhibit 4.2, in Form 8-K dated November 12, 1998, File No. 1-3164, as Exhibit 4.2, in Form 8-K dated May 19, 1999, File No. 1-3164, as Exhibit 4.2, in Form 8-K dated August 13, 1999, File No. 1-3164, as Exhibit 4.2, in Form 8-K dated September 21, 1999, File No. 1-3164, as Exhibit 4.2, in Form 8-K dated May 11, 2000, File No. 1-3164, as Exhibit 4.2, in Form 8-K dated August 22, 2001, File No. 1-3164, as Exhibits 4.2(a) and 4.2(b), in Form 8-K dated June 21, 2002, File No. 1-3164, as Exhibit 4.2(a), in Form 8-K dated October 16, 2002, File No. 1-3164, as Exhibit 4.2(a), in Form 8-K dated November 20, 2002, File No. 1-3164, as Exhibit 4.2(a), in Form 8-K dated December 6, 2002, File No. 1-3164, as Exhibit 4.2, in Form 8-K dated February 11, 2003, File No. 1-3164, as Exhibits 4.2(a) and 4.2(b), in Form 8-K dated March 12, 2003, File No. 1-3164, as Exhibit 4.2, in Form 8-K dated April 15, 2003, File No. 1-3164, as Exhibit 4.2, in Form 8-K dated May 1, 2003, File No. 1-3164, as Exhibit 4.2, in Form 8-K dated November 14, 2003, File No. 1-3164, as Exhibit 4.2, in Form 8-K dated February 10, 2004, File No. 1-3164, as Exhibit 4.2 in Form 8-K dated April 7, 2004, File No. 1-3164, as Exhibit 4.2, in Form 8-K dated August 19, 2004, File No. 1-3164, as Exhibit 4.2, in Form 8-K dated November 9, 2004, File No. 1-3164, as Exhibit 4.2, in Form 8-K dated March 8, 2005, File No. 1-3164, as Exhibit 4.2, in Form 8-K dated January 11, 2006, File No. 1-3164, as Exhibit 4.2, in Form 8-K dated January 13, 2006, File No. 1-3164, as Exhibit 4.2 and in Form 8-K dated February 1, 2006, File No. 1-3164, as Exhibits 4.2(a) and 4.2(b).)
 
      
 
 (b) 4 - Amended and Restated Trust Agreement of Alabama Power Capital Trust IV dated as of September 1, 2002. (Designated in Form 8-K dated September 26, 2002, File No. 1-3164, as Exhibit 4.12-A.)
 
      
 
 (b) 5 - Amended and Restated Trust Agreement of Alabama Power Capital Trust V dated as of September 1, 2002. (Designated in Form 8-K dated September 26, 2002, File No. 1-3164, as Exhibit 4.12-B.)
 
      
 
 (b) 6 - Guarantee Agreement relating to Alabama Power Capital Trust IV dated as of September 1, 2002. (Designated in Form 8-K dated September 26, 2002, File No. 1-3164, as Exhibit 4.16-A.)

E-5


Table of Contents

       
 
 (b) 7 - Guarantee Agreement relating to Alabama Power Capital Trust V dated as of September 1, 2002. (Designated in Form 8-K dated September 26, 2002, File No. 1-3164, as Exhibit 4.16-B.)
     Georgia Power
       
 
 (c) 1 - Subordinated Note Indenture dated as of June 1, 1997, between Georgia Power and JPMorgan Chase Bank, N.A. (formerly The Chase Manhattan Bank), as Trustee, and indentures supplemental thereto through January 23, 2004. (Designated in Certificate of Notification, File No. 70-8461, as Exhibits D and E, in Form 8-K dated February 17, 1999, File No. 1-6468, as Exhibit 4.4, in Form 8-K dated June 13, 2002, File No. 1-6468, as Exhibit 4.4, in Form 8-K dated October 30, 2002, File No. 1-6468, as Exhibit 4.4 and in Form 8-K dated January 15, 2004, File No. 1-6468, as Exhibit 4.4.
 
      
 
 (c) 2 - Senior Note Indenture dated as of January 1, 1998, between Georgia Power and JPMorgan Chase Bank, N.A. (formerly The Chase Manhattan Bank), as Trustee, and indentures supplemental thereto through December 6, 2005. (Designated in Form 8-K dated January 21, 1998, File No. 1-6468, as Exhibits 4.1 and 4.2, in Forms 8-K each dated November 19, 1998, File No. 1-6468, as Exhibit 4.2, in Form 8-K dated March 3, 1999, File No. 1-6469 as Exhibit 4.2, in Form 8-K dated February 15, 2000, File No. 1-6469 as Exhibit 4.2, in Form 8-K dated January 26, 2001, File No. 1-6469 as Exhibits 4.2(a) and 4.2(b), in Form 8-K dated February 16, 2001, File No. 1-6469 as Exhibit 4.2, in Form 8-K dated May 1, 2001, File No. 1-6468, as Exhibit 4.2, in Form 8-K dated June 27, 2002, File No. 1-6468, as Exhibit 4.2, in Form 8-K dated November 15, 2002, File No. 1-6468, as Exhibit 4.2, in Form 8-K dated February 13, 2003, File No. 1-6468, as Exhibit 4.2, in Form 8-K dated February 21, 2003, File No. 1-6468, as Exhibit 4.2, in Form 8-K dated April 10, 2003, File No. 1-6468, as Exhibits 4.1, 4.2 and 4.3, in Form 8-K dated September 8, 2003, File No. 1-6468, as Exhibit 4.1, in Form 8-K dated September 23, 2003, File No. 1-6468, as Exhibit 4.1, in Form 8-K dated January 12, 2004, File No. 1-6468, as Exhibits 4.1 and 4.2, in Form 8-K dated February 12, 2004, File No. 1-6468, as Exhibit 4.1, in Form 8-K dated August 11, 2004, File No. 1-6468, as Exhibits 4.1 and 4.2, in Form 8-K dated January 13, 2005, File No. 1-6468, as Exhibit 4.1, in Form 8-K dated April 12, 2005, File No. 1-6468, as Exhibit 4.1 and in Form 8-K dated November 30, 2005, File No. 1-6468, as Exhibit 4.1.)
 
      
 
 (c) 3 - Amended and Restated Trust Agreement of Georgia Power Capital Trust V dated as of June 1, 2002. (Designated in Form 8-K dated June 13, 2002, as Exhibit 4.7-A.)
 
      
 
 (c) 4 - Amended and Restated Trust Agreement of Georgia Power Capital Trust VI dated as of November 1, 2002. (Designated in Form 8-K dated October 30, 2002, as Exhibit 4.7-A.)
 
      
 
 (c) 5 - Amended and Restated Trust Agreement of Georgia Power Capital Trust VII dated as of January 1, 2004. (Designated in Form 8-K dated January 15, 2004, as Exhibit 4.7-A.)

E-6


Table of Contents

       
 
 (c) 6 - Guarantee Agreement relating to Georgia Power Capital Trust V dated as of June 1, 2002. (Designated in Form 8-K dated June 13, 2002, as Exhibit 4.11-A.)
 
      
 
 (c) 7 - Guarantee Agreement relating to Georgia Power Capital Trust VI dated as of November 1, 2002. (Designated in Form 8-K dated October 30, 2002, as Exhibit 4.11-A.)
 
      
 
 (c) 8 - Guarantee Agreement relating to Georgia Power Capital Trust VII dated as of January 1, 2004. (Designated in Form 8-K dated January 15, 2004, as Exhibit 4.11-A.)
     Gulf Power
       
 
 (d) 1 - Indenture dated as of September 1, 1941, between Gulf Power and JPMorgan Chase Bank, N.A. (formerly The Chase Manhattan Bank), as Trustee, and indentures supplemental thereto through November 1, 1996. (Designated in Registration Nos. 2-4833 as Exhibit B-3, 2-62319 as Exhibit 2(a)-3, 2-63765 as Exhibit 2(a)-3, 2-66260 as Exhibit 2(a)-3, 33-2809 as Exhibit 4(a)-2, 33-43739 as Exhibit 4(a)-2, in Gulf Power’s Form 10-K for the year ended December 31, 1991, File No. 0-2429, as Exhibit 4(b), in Form 8-K dated August 18, 1992, File No. 0-2429, as Exhibit 4(a)-3, in Registration No. 33-50165 as Exhibit 4(a)-2, in Form 8-K dated July 12, 1993, File No. 0-2429, as Exhibit 4, in Certificate of Notification, File No. 70-8229, as Exhibit A, in Certificate of Notification, File No. 70-8229, as Exhibits E and F, in Form 8-K dated January 17, 1996, File No. 0-2429, as Exhibit 4, in Certificate of Notification, File No. 70-8229, as Exhibit A, in Certificate of Notification, File No. 70-8229, as Exhibit A and in Form 8-K dated November 6, 1996, File No. 0-2429, as Exhibit 4.)
 
      
 
 (d) 2 - Subordinated Note Indenture dated as of January 1, 1997, between Gulf Power and JPMorgan Chase Bank, N.A. (formerly The Chase Manhattan Bank), as Trustee, and indentures supplemental thereto through December 13, 2002. (Designated in Form 8-K dated January 27, 1997, File No. 0-2429, as Exhibits 4.1 and 4.2, in Form 8-K dated July 28, 1997, File No. 0-2429, as Exhibit 4.2, in Form 8-K dated January 13, 1998, File No. 0-2429, as Exhibit 4.2, in Form 8-K dated November 8, 2001, File No. 0-2429, as Exhibit 4.2 and in Form 8-K dated December 5, 2002, File No. 0-2429, as Exhibit 4.2.)
 
      
 
 (d) 3 - Senior Note Indenture dated as of January 1, 1998, between Gulf Power and JPMorgan Chase Bank, N.A. (formerly The Chase Manhattan Bank), as Trustee, and indentures supplemental thereto through August 30, 2005. (Designated in Form 8-K dated June 17, 1998, File No. 0-2429, as Exhibits 4.1 and 4.2, in Form 8-K dated August 17, 1999, File No. 0-2429, as Exhibit 4.2, in Form 8-K dated July 31, 2001, File No. 0-2429, as Exhibit 4.2, in Form 8-K dated October 5, 2001, File No. 0-2429, as Exhibit 4.2, in Form 8-K dated January 18, 2002, File No. 0-2429, as Exhibit 4.2, in Form 8-K dated March 21, 2003, File No. 0-2429, as Exhibit 4.2, in Form 8-K dated July 10, 2003, File No. 0-2429, as Exhibits 4.1 and 4.2, in Form 8-K dated September 5, 2003, File No. 0-2429, as Exhibit 4.1, in Form 8-K dated April 6, 2004, File No. 0-2429, as Exhibit 4.1, in Form 8-K dated September 13, 2004, File No. 0-2429, as Exhibit 4.1, in Form 8-K dated August 11, 2005, File No. 0-2429, as Exhibit 4.1 and in Form 8-K dated October 27, 2005, File No. 0-2429, as Exhibit 4.1.)

E-7


Table of Contents

       
 
 (d) 4 - Amended and Restated Trust Agreement of Gulf Power Capital Trust III dated as of November 1, 2001. (Designated in Form 8-K dated November 8, 2001, File No. 0-2429, as Exhibit 4.5.)
 
      
 
 (d) 5 - Amended and Restated Trust Agreement of Gulf Power Capital Trust IV dated as of December 1, 2002. (Designated in Form 8-K dated December 5, 2002, File No. 0-2429, as Exhibit 4.5.)
 
      
 
 (d) 6 - Guarantee Agreement relating to Gulf Power Capital Trust III dated as of November 1, 2001. (Designated in Form 8-K dated November 8, 1998, File No. 0-2429, as Exhibit 4.8.)
 
      
 
 (d) 7 - Guarantee Agreement relating to Gulf Power Capital Trust IV dated as of December 1, 2002. (Designated in Form 8-K dated December 5, 2002, File No. 0-2429, as Exhibit 4.8.)
     Mississippi Power
       
 
 (e) 1 - Indenture dated as of September 1, 1941, between Mississippi Power and Deutsche Bank Trust Company Americas (formerly known as Bankers Trust Company), as Successor Trustee, and indentures supplemental thereto through June 30, 2005. (Designated in Registration Nos. 2-4834 as Exhibit B-3, 2-62965 as Exhibit 2(b)-2, 2-66845 as Exhibit 2(b)-2, 2-71537 as Exhibit 4(a)-(2), 33-5414 as Exhibit 4(a)-(2), 33-39833 as Exhibit 4(a)-2, in Mississippi Power’s Form 10-K for the year ended December 31, 1991, File No. 0-6849, as Exhibit 4(b), in Form 8-K dated August 5, 1992, File No. 0-6849, as Exhibit 4(a)-2, in Second Certificate of Notification, File No. 70-7941, as Exhibit I, in Mississippi Power’s Form 8-K dated February 26, 1993, File No. 0-6849, as Exhibit 4(a)-2, in Certificate of Notification, File No. 70-8127, as Exhibit A, in Form 8-K dated June 22, 1993, File No. 0-6849, as Exhibit 1, in Certificate of Notification, File No. 70-8127, as Exhibit A, in Form 8-K dated March 8, 1994, File No. 0-6849, as Exhibit 4, in Certificate of Notification, File No. 70-8127, as Exhibit C, in Form 8-K dated December 5, 1995, File No. 0-6849, as Exhibit 4 and in Form 8-K dated June 24, 2005, File No. 001-11229, as Exhibit 4.16.)
 
      
 
 (e) 2 - Senior Note Indenture dated as of May 1, 1998 between Mississippi Power and Deutsche Bank Trust Company Americas (formerly known as Bankers Trust Company), as Trustee, and indentures supplemental thereto through June 30, 2005. (Designated in Form 8-K dated May 14, 1998, File No. 0-6849, as Exhibits 4.1, 4.2(a) and 4.2(b), in Form 8-K dated March 22, 2000, File No. 0-6849, as Exhibit 4.2, in Form 8-K dated March 12, 2002, File No. 0-6849, as Exhibit 4.2, in Form 8-K dated April 24, 2003, File No. 001-11229, as Exhibit 4.2, in Form 8-K dated March 3, 2004, File No. 001-11229, as Exhibit 4.2 and in Form 8-K dated June 24, 2005, File No. 001-11229, as Exhibit 4.2.)
 
      
 
 (e) 3 - Subordinated Note Indenture dated as of February 1, 1997, between Mississippi Power and Deutsche Bank Trust Company Americas (formerly known as Bankers Trust Company), as Trustee, and indenture supplemental thereto dated as of March 22, 2002. (Designated in Form 8-K dated February 20, 1997, File No. 0-6849, as

E-8


Table of Contents

       
 
     Exhibits 4.1 and 4.2 and in Form 8-K dated March 15, 2002, File No. 0-6849, as Exhibit 4.5.)
 
      
 
 (e) 4 - Amended and Restated Trust Agreement of Mississippi Power Capital Trust II dated as of March 1, 2002. (Designated in Form 8-K dated March 15, 2002, File No. 0-6849, as Exhibit 4.5.)
 
      
 
 (e) 5 - Guarantee Agreement relating to Mississippi Power Capital Trust II dated as of March 1, 2002. (Designated in Form 8-K dated March 15, 2002, File No. 0-6849, as Exhibit 4.8.)
     Savannah Electric
       
 
 (f) 1 - Indenture dated as of March 1, 1945, between Savannah Electric and The Bank of New York, as Trustee, and indentures supplemental thereto through May 1, 1996. (Designated in Registration Nos. 33-25183 as Exhibit 4(a)-(1), 33-41496 as Exhibit 4(a)-(2), 33-45757 as Exhibit 4(a)-(2), in Savannah Electric’s Form 10-K for the year ended December 31, 1991, File No. 1-5072, as Exhibit 4(b), in Form 8-K dated July 8, 1992, File No. 1-5072, as Exhibit 4(a)-3, in Registration No. 33-50587 as Exhibit 4(a)-(2), in Form 8-K dated July 22, 1993, File No. 1-5072, as Exhibit 4, in Form 8-K dated May 18, 1995, File No. 1-5072, as Exhibit 4 and in Form 8-K dated May 23, 1996, File No. 1-5072, as Exhibit 4.)
 
      
 
 (f) 2 - Senior Note Indenture dated as of March 1, 1998 between Savannah Electric and The Bank of New York, as Trustee, and indentures supplemental thereto through December 9, 2004. (Designated in Form 8-K dated March 9, 1998, File No. 1-5072, as Exhibits 4.1 and 4.2, in Form 8-K dated May 8, 2001, File No. 1-5072, as Exhibits 4.2(a) and 4.2(b), in Form 8-K dated March 4, 2002, File No. 1-5072, as Exhibit 4.2, in Form 8-K dated November 4, 2002, File No. 1-5072, as Exhibit 4.2, in Form 8-K dated December 10, 2003, File No. 1-5072, as Exhibits 4.1 and 4.2 and in Form 8-K dated December 2, 2004, File No. 1-5072, as Exhibit 4.1.)
 
      
 
 (f) 3 - Subordinated Note Indenture dated as of December 1, 1998, between Savannah Electric and The Bank of New York, as Trustee, and indenture supplemental thereto dated as of December 9, 1998. (Designated in Form 8-K dated December 3, 1998, File No. 1-5072, as Exhibit 4.3 and 4.4.)
 
      
 
 (f) 4 - Amended and Restated Trust Agreement of Savannah Electric Capital Trust I dated as of December 1, 1998. (Designated in Form 8-K dated December 3, 1998, File No. 1-5072, as Exhibit 4.7.)
 
      
 
 (f) 5 - Guarantee Agreement relating to Savannah Electric Capital Trust I dated as of December 1, 1998. (Designated in Form 8-K dated December 3, 1998, File No. 1-5072, as Exhibit 4.11.)
     Southern Power
       
 
 (g) 1 - Indenture dated as of June 1, 2002, between Southern Power and The Bank of New York, as Trustee, and indentures supplemental thereto through July 8, 2003. (Designated in Registration No. 333-98553 as Exhibits 4.1 and 4.2 and in Southern

E-9


Table of Contents

Power’s Form 10-Q for the quarter ended June 30, 2003, File No. 333-98553, as Exhibit 4(g)1.)
(10) Material Contracts
       Southern Company
        
#
 (a)1 - Southern Company Omnibus Incentive Compensation Plan, Amended and Restated effective May 23, 2001. (Designated in Form S-8, File No. 333-73462, as Exhibit 4(c).)
 
       
#
 *(a)2 - First Amendment effective January 1, 2005 to the Southern Company Omnibus Incentive Compensation Plan.
 
       
#
 *(a)3 - Forms of Award Agreement setting forth terms of nonqualified stock option grants, made under the Southern Company Omnibus Incentive Compensation Plan as Amended and Restated effective May 23, 2001, to employees of The Southern Company and its subsidiaries.
 
       
#
 (a)4 - Deferred Compensation Plan for Directors of The Southern Company, Amended and Restated effective February 19, 2001. (Designated in Southern Company’s Form 10-K for the year ended December 31, 2000, File No. 1-3526, as Exhibit 10(a)59.)
 
       
#
 (a)5 - Southern Company Deferred Compensation Plan as amended and restated January 1, 2004. (Designated in Southern Company’s Form 10-Q for the quarter ended June 30, 2004, File No. 1-3526, as Exhibit 10(a)1.)
 
       
#
 (a)6 - Outside Directors Stock Plan for The Southern Company and its Subsidiaries, effective May 26, 2004. (Designated in Southern Company’s Form 10-Q for the quarter ended June 30, 2004, File No. 1-3526, as Exhibit 10(a)2.)
 
       
#
 (a)7 - The Southern Company Supplemental Executive Retirement Plan, Amended and Restated effective May 1, 2000. (Designated in Southern Company’s Form 10-K for the year ended December 31, 2001, File No. 1-3526, as Exhibit 10(a)62.)
 
       
#
 (a)8 - The Southern Company Supplemental Benefit Plan, Amended and Restated effective May 1, 2000 and First Amendment thereto. (Designated in Southern Company’s Form 10-K for the year ended December 31, 2000, File No. 1-3526, as Exhibit 10(a)64 and in Southern Company’s Form 10-Q for the quarter ended September 30, 2003, File No. 1-3526, as Exhibit 10(a)3.)
 
       
#
 (a)9 - Amended and Restated Change in Control Agreement between Southern Company, SCS and G. Edison Holland, Jr. (Designated in Southern Company’s Form 10-K for the year ended December 31, 2004, File No. 1-3526, as Exhibit 10(a)13.)
 
       
#
 (a) 10 - Amended and Restated Change in Control Agreement between Southern Company, Alabama Power and Charles D. McCrary, effective June 1, 2004. (Designated in Southern Company’s Form 10-Q for the quarter ended June 30, 2004, File No. 1-3526, as Exhibit 10(a)5.)

E-10


Table of Contents

         
#
 (a) 11 - Amended and Restated Change in Control Agreement between Southern Company, SCS and David M. Ratcliffe, effective June 1, 2004. (Designated in Southern Company’s Form 10-Q for the quarter ended June 30, 2004, File No. 1-3526, as Exhibit 10(a)3.)
 
        
#
 (a) 12 - Southern Company Amended and Restated Change in Control Benefit Plan Determination Policy, effective May 9, 2002. (Designated in Southern Company’s Form 10-K for the year ended December 31, 2002, File No. 1-3526, as Exhibit 10(a)105.)
 
        
#
*(a) 13 - First Amendment effective November 18, 2005 and Second Amendment effective December 27, 2005 to the Southern Company Amended and Restated Change in Control Benefit Plan Determination Policy.
 
        
#
 (a) 14 - Master Separation and Distribution Agreement dated as of September 1, 2000 between Southern Company and Mirant. (Designated in Southern Company’s Form 10-K for the year ended December 31, 2000, File No. 1-3526, as Exhibit 10(a)100.)
 
        
#
 (a) 15 - Indemnification and Insurance Matters Agreement dated as of September 1, 2000 between Southern Company and Mirant. (Designated in Southern Company’s Form 10-K for the year ended December 31, 2000, File No. 1-3526, as Exhibit 10(a)101.)
 
        
#
 (a) 16 - Tax Indemnification Agreement dated as of September 1, 2000 among Southern Company and its affiliated companies and Mirant and its affiliated companies. (Designated in Southern Company’s Form 10-K for the year ended December 31, 2000, File No. 1-3526, as Exhibit 10(a)102.)
 
        
#
 (a) 17 - Southern Company Deferred Compensation Trust Agreement as amended and restated effective January 1, 2001 between Wachovia Bank, N.A., Southern Company, SCS, Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Savannah Electric, Southern Communications, Energy Solutions and Southern Nuclear. (Designated in Southern Company’s Form 10-K for the year ended December 31, 2000, File No. 1-3526, as Exhibit 10(a)103.)
 
        
#
 (a) 18 - Deferred Stock Trust Agreement for Directors of Southern Company and its subsidiaries, dated as of January 1, 2000, between Reliance Trust Company, Southern Company, Alabama Power, Georgia Power, Gulf Power, Mississippi Power and Savannah Electric. (Designated in Southern Company’s Form 10-K for the year ended December 31, 2000, File No. 1-3526, as Exhibit 10(a)104.)
 
        
#
 (a) 19 - Amended and Restated Deferred Cash Compensation Trust Agreement for Directors of Southern Company and its subsidiaries, effective September 1, 2001, between Wachovia Bank, N.A., Southern Company, Alabama Power, Georgia Power, Gulf Power, Mississippi Power and Savannah Electric. (Designated in Southern Company’s Form 10-K for the year ended December 31, 2001, File No. 1-3526, as Exhibit 10(a)92.)
 
        
#
 (a) 20 - Amended and Restated Change in Control Agreement between Southern Company, SCS and Thomas A. Fanning, effective June 1, 2004. (Designated in Southern

E-11


Table of Contents

         
 
       Company’s Form 10-Q for the quarter ended June 30, 2004, File No. 1-3526, as Exhibit 10(a)4.)
 
        
#
 (a) 21 - Supplemental Pension Agreement between Savannah Electric, Gulf Power, SCS and G. Edison Holland, Jr. effective February 22, 2002. (Designated in Southern Company’s Form 10-K for the year ended December 31, 2002, File No. 1-3526, as Exhibit 10(a)119.)
 
        
#
 (a) 22 - Southern Company Senior Executive Change in Control Severance Plan effective May 1, 2003. (Designated in Southern Company’s Form 10-Q for the quarter ended June 30, 2003, File No. 1-3526, as Exhibit 10(a)3.)
 
        
#
 (a) 23 - Southern Company Executive Change in Control Severance Plan, Amended and Restated effective May 1, 2003. (Designated in Southern Company’s Form 10-Q for the quarter ended June 30, 2003, File No. 1-3526, as Exhibit 10(a)(2).)
 
        
#
 (a) 24 - Amended and Restated Change in Control Agreement between Southern Company, Georgia Power and Michael D. Garrett, effective June 1, 2004. (Designated in Southern Company’s Form 10-Q for the quarter ended June 30, 2004, File No. 1-3526, as Exhibit 10(a)6.)
 
        
#
*(a) 25 - Base Salaries of Named Executive Officers.
 
        
#
 (a) 26 - Summary of Non-Employee Director Compensation Arrangements. (Designated in Southern Company’s Form 10-K for the year ended December 31, 2004, File No. 1-3526, as Exhibit 10(a)30.)
     Alabama Power
         
 
 (b) 1 - Interchange contract dated February 17, 2000, between Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Savannah Electric, Southern Power and SCS. (Designated in Southern Company’s Form 10-K for the year ended December 31, 2000, File No. 1-3526, as Exhibit 10(a)6.)
 
        
#
 (b) 2 - Southern Company Omnibus Incentive Compensation Plan, Amended and Restated effective May 23, 2001. See Exhibit 10(a)1 herein.
 
        
#
*(b) 3 - First Amendment effective January 1, 2005 to the Southern Company Omnibus Incentive Compensation Plan. See Exhibit 10(a)2 herein.
 
        
#
*(b) 4 - Forms of Award Agreement setting forth terms of nonqualified stock option grants, made under the Southern Company Omnibus Incentive Compensation Plan as Amended and Restated effective May 23, 2001, to employees of The Southern Company and its subsidiaries. See Exhibit 10(a)3 herein.
 
        
#
 (b) 5 - Southern Company Deferred Compensation Plan as amended and restated January 1, 2004. See Exhibit 10(a)5 herein.
 
        
#
 (b) 6 - Outside Directors Stock Plan for The Southern Company and its Subsidiaries, effective May 26, 2004. See Exhibit 10(a)6 herein.

E-12


Table of Contents

         
#
 (b) 7 - The Southern Company Supplemental Executive Retirement Plan, Amended and Restated effective May 1, 2000. See Exhibit 10(a)7 herein.
 
        
#
 (b) 8 - The Southern Company Supplemental Benefit Plan, Amended and Restated effective May 1, 2000 and First Amendment thereto. See Exhibit 10(a)8 herein.
 
        
#
 (b) 9 - Southern Company Executive Change in Control Severance Plan, Amended and Restated effective May 1, 2003. See Exhibit 10(a)23 herein.
 
        
#
 (b) 10 - Deferred Compensation Plan for Directors of Alabama Power Company, Amended and Restated effective January 1, 2001. (Designated in Alabama Power’s Form 10-K for the year ended December 31, 2001, File No. 1-3164, as Exhibit 10(b)28.)
 
        
#
 (b) 11 - Southern Company Amended and Restated Change in Control Benefit Plan Determination Policy, effective May 9, 2002. See Exhibit 10(a)12 herein.
 
        
#
 * (b) 12 - First Amendment effective November 18, 2005 and Second Amendment effective December 27, 2005 to the Southern Company Amended and Restated Change in Control Benefit Plan Determination Policy. See Exhibit 10(a)13 herein.
 
        
#
 (b) 13 - Southern Company Deferred Compensation Trust Agreement as amended and restated effective January 1, 2001 between Wachovia Bank, N.A., Southern Company, SCS, Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Savannah Electric, Southern Communications, Energy Solutions and Southern Nuclear. See Exhibit 10(a)17 herein.
 
        
#
 (b) 14 - Deferred Stock Trust Agreement for Directors of Southern Company and its subsidiaries, dated as of January 1, 2000, between Reliance Trust Company, Southern Company, Alabama Power, Georgia Power, Gulf Power, Mississippi Power and Savannah Electric. See Exhibit 10(a)18 herein.
 
        
#
 (b) 15 - Amended and Restated Deferred Cash Compensation Trust Agreement for Directors of Southern Company and its subsidiaries, effective September 1, 2001, between Wachovia Bank, N.A., Southern Company, Alabama Power, Georgia Power, Gulf Power, Mississippi Power and Savannah Electric. See Exhibit 10(a)19 herein.
 
        
#
 (b) 16 - Southern Company Senior Executive Change in Control Severance Plan effective May 1, 2003. See Exhibit 10(a)22 herein.
 
        
#
 (b) 17 - Amended and Restated Change in Control Agreement between Southern Company, Alabama Power and Charles D. McCrary. See Exhibit 10(a)14 herein.
 
        
#
 (b) 18 - Amended and Restated Change in Control Agreement between Southern Company, Alabama Power and C. Alan Martin, effective June 1, 2004. (Designated in Alabama Power’s Form 10-Q for the quarter ended June 30, 2004, File No. 1-3526, as Exhibit 10(b)4.)
 
        
#
 * (b) 19 - Base Salaries of Named Executive Officers.

E-13


Table of Contents

       
#
   (b) 20 - Summary of Non-Employee Director Compensation Arrangements. (Designated in Alabama Power’s Form 10-K for the year ended December 31, 2004, File No. 1-3164, as Exhibit 10(b)20.)
     Georgia Power
       
 
   (c) 1 - Interchange contract dated February 17, 2000, between Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Savannah Electric, Southern Power and SCS. See Exhibit 10(b)1 herein.
 
          
 
   (c) 2 - Revised and Restated Integrated Transmission System Agreement dated as of November 12, 1990, between Georgia Power and OPC. (Designated in Georgia Power’s Form 10-K for the year ended December 31, 1990, File No. 1-6468, as Exhibit 10(g).)
 
          
 
   (c) 3 - Revised and Restated Integrated Transmission System Agreement between Georgia Power and Dalton dated as of December 7, 1990. (Designated in Georgia Power’s Form 10-K for the year ended December 31, 1990, File No. 1-6468, as Exhibit 10(gg).)
 
          
 
   (c) 4 - Revised and Restated Integrated Transmission System Agreement between Georgia Power and MEAG dated as of December 7, 1990. (Designated in Georgia Power’s Form 10-K for the year ended December 31, 1990, File No. 1-6468, as Exhibit 10(hh).)
 
          
#
   (c) 5 - Southern Company Omnibus Incentive Compensation Plan, Amended and Restated effective May 23, 2001. See Exhibit 10(a)1 herein.
 
          
#
 * (c) 6 - First Amendment effective January 1, 2005 to the Southern Company Omnibus Incentive Compensation Plan. See Exhibit 10(a)2 herein.
 
          
#
 * (c) 7 - Forms of Award Agreement setting forth terms of nonqualified stock option grants, made under the Southern Company Omnibus Incentive Compensation Plan as Amended and Restated effective May 23, 2001, to employees of The Southern Company and its subsidiaries. See Exhibit 10(a)3 herein.
 
          
#
   (c) 8 - Southern Company Deferred Compensation Plan as amended and restated effective January 1, 2004. See Exhibit 10(a)5 herein.
 
          
#
   (c) 9 - Outside Directors Stock Plan for The Southern Company and its Subsidiaries, effective May 26, 2004. See Exhibit 10(a)6 herein.
 
          
#
   (c) 10 - The Southern Company Supplemental Executive Retirement Plan, Amended and Restated effective May 1, 2000. See Exhibit 10(a)7 herein.
 
          
#
   (c) 11 - The Southern Company Supplemental Benefit Plan, Amended and Restated effective May 1, 2000 and First Amendment thereto. See Exhibit 10(a)8 herein.
 
          
#
   (c) 12 - Southern Company Executive Change in Control Severance Plan, Amended and Restated effective May 1, 2003. See Exhibit 10(a)23 herein.

E-14


Table of Contents

       
#
   (c) 13 - Deferred Compensation Plan For Directors of Georgia Power Company, Amended and Restated Effective January 13, 2003. (Designated in Georgia Power’s Form 10-K for the year ended December 31, 2002, File No. 1-6468, as Exhibit 10(c)68.)
 
          
#
   (c) 14 - Southern Company Amended and Restated Change in Control Benefit Plan Determination Policy, effective May 9, 2002. See Exhibit 10(a)12 herein.
 
          
#
 * (c) 15 - First Amendment effective November 18, 2005 and Second Amendment effective December 27, 2005 to the Southern Company Amended and Restated Change in Control Benefit Plan Determination Policy. See Exhibit 10(a)13 herein.
 
          
#
   (c) 16 - Southern Company Deferred Compensation Trust Agreement as amended and restated effective January 1, 2001 between Wachovia Bank, N.A., Southern Company, SCS, Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Savannah Electric, Southern Communications, Energy Solutions and Southern Nuclear. See Exhibit 10(a)17 herein.
 
          
#
   (c) 17 - Deferred Stock Trust Agreement for Directors of Southern Company and its subsidiaries, dated as of January 1, 2000, between Reliance Trust Company, Southern Company, Alabama Power, Georgia Power, Gulf Power, Mississippi Power and Savannah Electric. See Exhibit 10(a)18 herein.
 
          
#
   (c) 18 - Amended and Restated Deferred Cash Compensation Trust Agreement for Directors of Southern Company and its subsidiaries, effective September 1, 2001, between Wachovia Bank, N.A., Southern Company, Alabama Power, Georgia Power, Gulf Power, Mississippi Power and Savannah Electric. See Exhibit 10(a)19 herein.
 
          
#
   (c) 19 - Southern Company Senior Executive Change in Control Severance Plan effective May 1, 2003. See Exhibit 10(a)22 herein.
 
          
#
   (c) 20 - Deferred Compensation Agreement between Southern Company, SCS and Christopher C. Womack dated May 31, 2002. (Designated in Southern Company’s Form 10-K for the year ended December 31, 2002, File No. 1-3526, as Exhibit 10(a)118.)
 
          
#
   (c) 21 - Amended and Restated Supplemental Pension Agreement among SCS, Southern Nuclear, Alabama Power and James H. Miller, III. (Designated in Alabama Power’s Form 10-Q for the quarter ended June 30, 2003, File No. 1-3164, as Exhibit 10(b)1.)
 
          
#
   (c) 22 - Amended and Restated Change in Control Agreement between Southern Company, Georgia Power and Michael D. Garrett. See Exhibit 10(a)24 herein.
 
          
#
   (c) 23 - Separation Agreement, dated as of January 4, 2006, between Georgia Power and William C. Archer III. (Designated in Form 8-K dated January 4, 2006, File No. 1-6468, as Exhibit 10.1.)
 
          
#
   (c) 24 - Consulting Agreement, dated as of January 4, 2006, between Georgia Power and William C. Archer III. (Designated in Form 8-K dated January 4, 2006, File No. 1-6468, as Exhibit 10.2.)

E-15


Table of Contents

       
#
 * (c) 25 - Base Salaries of Named Executive Officers.
 
          
#
   (c) 26 - Summary of Non-Employee Director Compensation Arrangements. (Designated in Georgia Power’s Form 10-K for the year ended December 31, 2004, File No. 1-6468, as Exhibit 10(c)24.)
     Gulf Power
       
 
   (d) 1 - Interchange contract dated February 17, 2000, between Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Savannah Electric, Southern Power and SCS. See Exhibit 10(b)1 herein.
 
          
 
   (d) 2 - Unit Power Sales Agreement dated July 19, 1988, between FPC and Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Savannah Electric and SCS. (Designated in Savannah Electric’s Form 10-K for the year ended December 31, 1988, File No. 1-5072, as Exhibit 10(d).)
 
          
 
   (d) 3 - Amended Unit Power Sales Agreement dated July 20, 1988, between FP&L and Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Savannah Electric and SCS. (Designated in Savannah Electric’s Form 10-K for the year ended December 31, 1988, File No. 1-5072, as Exhibit 10(e).)
 
          
 
   (d) 4 - Amended Unit Power Sales Agreement dated August 17, 1988, between JEA and Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Savannah Electric and SCS. (Designated in Savannah Electric’s Form 10-K for the year ended December 31, 1988, File No. 1-5072, as Exhibit 10(f).)
 
          
#
   (d) 5 - Southern Company Omnibus Incentive Compensation Plan, Amended and Restated effective May 23, 2001. See Exhibit 10(a)1 herein.
 
          
#
 * (d) 6 - First Amendment effective January 1, 2005 to the Southern Company Omnibus Incentive Compensation Plan. See Exhibit 10(a)2 herein.
 
          
#
 * (d) 7 - Forms of Award Agreement setting forth terms of nonqualified stock option grants, made under the Southern Company Omnibus Incentive Compensation Plan as Amended and Restated effective May 23, 2001, to employees of The Southern Company and its subsidiaries. See Exhibit 10(a)3 herein.
 
          
#
   (d) 8 - Southern Company Deferred Compensation Plan as amended and restated January 1, 2004. See Exhibit 10(a)5 herein.
 
          
#
   (d) 9 - Outside Directors Stock Plan for The Southern Company and its Subsidiaries, effective May 26, 2004. See Exhibit 10(a)6 herein.
 
          
#
   (d) 10 - The Southern Company Supplemental Benefit Plan, Amended and Restated effective May 1, 2000 and First Amendment thereto. See Exhibit 10(a)8 herein.
 
          
#
   (d) 11 - Southern Company Executive Change in Control Severance Plan, Amended and Restated effective May 1, 2003. See Exhibit 10(a)22 herein.

E-16


Table of Contents

       
#
   (d) 12 - The Southern Company Supplemental Executive Retirement Plan, Amended and Restated effective May 1, 2000. See Exhibit 10(a)7 herein.
 
          
#
   (d) 13 - Deferred Compensation Plan For Directors of Gulf Power Company, Amended and Restated effective January 1, 2000 and First Amendment thereto. (Designated in Gulf Power’s Form 10-K for the year ended December 31, 2000, File No. 0-2429 as Exhibit 10(d)33.)
 
          
#
   (d) 14 - Southern Company Amended and Restated Change in Control Benefit Plan Determination Policy, effective May 9, 2002. See Exhibit 10(a)12 herein.
 
          
#
 * (d) 15 - First Amendment effective November 18, 2005 and Second Amendment effective December 27, 2005 to the Southern Company Amended and Restated Change in Control Benefit Plan Determination Policy. See Exhibit 10(a)13 herein.
 
          
#
   (d) 16 - Southern Company Deferred Compensation Trust Agreement as amended and restated effective January 1, 2001 between Wachovia Bank, N.A., Southern Company, SCS, Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Savannah Electric, Southern Communications, Energy Solutions and Southern Nuclear. See Exhibit 10(a)17 herein.
 
          
#
   (d) 17 - Deferred Stock Trust Agreement for Directors of Southern Company and its subsidiaries, dated as of January 1, 2000, between Reliance Trust Company, Southern Company, Alabama Power, Georgia Power, Gulf Power, Mississippi Power and Savannah Electric. See Exhibit 10(a)18 herein.
 
          
#
   (d) 18 - Amended and Restated Deferred Cash Compensation Trust Agreement for Directors of Southern Company and its subsidiaries, effective September 1, 2001, between Wachovia Bank, N.A., Southern Company, Alabama Power, Georgia Power, Gulf Power, Mississippi Power and Savannah Electric. See Exhibit 10(a)19 herein.
 
          
#
   (d) 19 - Southern Company Senior Executive Change in Control Severance Plan effective May 1, 2003. See Exhibit 10(a)22 herein.
 
          
#
 * (d) 20 - Base Salaries of Named Executive Officers.
 
          
#
   (d) 21 - Summary of Non-Employee Director Compensation Arrangements. (Designated in Gulf Power’s Form 10-K for the year ended December 31, 2004, File No. 0-2429, as Exhibit 10(d)20.)
 
     Mississippi Power
 
 
   (e) 1 - Interchange contract dated February 17, 2000, between Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Savannah Electric, Southern Power and SCS. See Exhibit 10(b)1 herein.
   
 
   (e) 2 - Transmission Facilities Agreement dated February 25, 1982, Amendment No. 1 dated May 12, 1982 and Amendment No. 2 dated December 6, 1983, between Entergy Corporation (formerly Gulf States) and Mississippi Power. (Designated in Mississippi Power’s Form 10-K for the year ended December 31, 1981, File No.

E-17


Table of Contents

       
 
         0-6849, as Exhibit 10(f), in Mississippi Power’s Form 10-K for the year ended December 31, 1982, File No. 0-6849, as Exhibit 10(f)(2) and in Mississippi Power’s Form 10-K for the year ended December 31, 1983, File No. 0-6849, as Exhibit 10(f)(3).)
 
          
#
   (e) 3 - Southern Company Omnibus Incentive Compensation Plan, Amended and Restated effective May 23, 2001. See Exhibit 10(a)1 herein.
 
          
#
 * (e) 4 - First Amendment effective January 1, 2005 to the Southern Company Omnibus Incentive Compensation Plan. See Exhibit 10(a)2 herein.
 
          
#
 * (e) 5 - Forms of Award Agreement setting forth terms of nonqualified stock option grants, made under the Southern Company Omnibus Incentive Compensation Plan as Amended and Restated effective May 23, 2001, to employees of The Southern Company and its subsidiaries. See Exhibit 10(a)3 herein.
 
          
#
   (e) 6 - Southern Company Deferred Compensation Plan as amended and restated January 1, 2004. See Exhibit 10(a)5 herein.
 
          
#
   (e) 7 - Outside Directors Stock Plan for The Southern Company and its Subsidiaries, effective May 26, 2004. See Exhibit 10(a)6 herein.
 
          
#
   (e) 8 - The Southern Company Supplemental Benefit Plan, Amended and Restated effective May 1, 2000 and First Amendment thereto. See Exhibit 10(a)8 herein.
 
          
#
   (e) 9 - Southern Company Executive Change in Control Severance Plan, Amended and Restated effective May 1, 2003. See Exhibit 10(a)23 herein.
 
          
#
   (e) 10 - The Southern Company Supplemental Executive Retirement Plan, Amended and Restated effective May 1, 2000. See Exhibit 10(a)7 herein.
 
          
#
   (e) 11 - Deferred Compensation Plan for Directors of Mississippi Power Company, Amended and Restated effective January 1, 2000 and Amendment Number One thereto. (Designated in Mississippi Power’s Form 10-K for the year ended December 31, 1999, File No. 0-6849 as Exhibit 10(e)37 and in Mississippi Power’s Form 10-K for the year December 31, 2000, File No. 0-6849 as Exhibit 10(e)30.)
 
          
#
   (e) 12 - Southern Company Amended and Restated Change in Control Benefit Plan Determination Policy, effective May 9, 2002. See Exhibit 10(a)12 herein.
 
          
#
 * (e) 13 - First Amendment effective November 18, 2005 and Second Amendment effective December 27, 2005 to the Southern Company Amended and Restated Change in Control Benefit Plan Determination Policy. See Exhibit 10(a)13 herein.
 
          
#
   (e) 14 - Southern Company Deferred Compensation Trust Agreement as amended and restated effective January 1, 2001 between Wachovia Bank, N.A., Southern Company, SCS, Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Savannah Electric, Southern Communications, Energy Solutions and Southern Nuclear. See Exhibit 10(a)17 herein.

E-18


Table of Contents

     
#
  (e) 15 - Deferred Stock Trust Agreement for Directors of Southern Company and its subsidiaries, dated as of January 1, 2000, between Reliance Trust Company, Southern Company, Alabama Power, Georgia Power, Gulf Power, Mississippi Power and Savannah Electric. See Exhibit 10(a)18 herein.
 
        
#
  (e) 16 - Amended and Restated Deferred Cash Compensation Trust Agreement for Directors of Southern Company and its subsidiaries, effective September 1, 2001, between Wachovia Bank, N.A., Southern Company, Alabama Power, Georgia Power, Gulf Power, Mississippi Power and Savannah Electric. See Exhibit 10(a)19 herein.
 
        
#
  (e) 17 - Southern Company Senior Executive Change in Control Severance Plan effective May 1, 2003. See Exhibit 10(a)22 herein.
 
        
#
* (e) 18 - Base Salaries of Named Executive Officers.
 
        
#
  (e) 19 - Summary of Non-Employee Director Compensation Arrangements. (Designated in Mississippi Power’s Form 10-K for the year ended December 31, 2004, File No. 001-11229, as Exhibit 10(e)20.)
 
        
 
  (e) 20 - Credit Agreement, dated as of October 20, 2005, by and among Mississippi Power and the lenders named therein. (Designated in Form 8-K dated October 20, 2005, File No. 001-11229, as Exhibit 10.1.)
Savannah Electric
       
 
   (f) 1 - Interchange contract dated February 17, 2000, between Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Savannah Electric, Southern Power and SCS. See Exhibit 10(b)1 herein.
 
          
#
   (f) 2 - Southern Company Omnibus Incentive Compensation Plan, Amended and Restated effective May 23, 2001. See Exhibit 10(a)1 herein.
 
          
#
 * (f) 3 - First Amendment effective January 1, 2005 to the Southern Company Omnibus Incentive Compensation Plan. See Exhibit 10(a)2 herein.
 
          
#
 * (f) 4 - Forms of Award Agreement setting forth terms of nonqualified stock option grants, made under the Southern Company Omnibus Incentive Compensation Plan as Amended and Restated effective May 23, 2001, to employees of The Southern Company and its subsidiaries. See Exhibit 10(a)3 herein.
 
          
#
   (f) 5 - Supplemental Executive Retirement Plan of Savannah Electric, Amended and Restated effective October 26, 2000. (Designated in Savannah Electric’s Form 10-K for the year ended December 31, 2000, File No. 1-5072 as Exhibit 10(f)13.)
 
          
#
   (f) 6 - Deferred Compensation Plan for Key Employees of Savannah Electric, Amended and Restated effective October 26, 2000. (Designated in Savannah Electric’s Form 10-K for the year ended December 31, 2000, File No. 1-5072 as Exhibit 10(f)14.)

E-19


Table of Contents

       
#
   (f) 7 - 1997 Deferred Compensation Plan for Directors of Savannah Electric, Amended and Restated effective October 26, 2000. (Designated in Savannah Electric’s Form 10-K for the year ended December 31, 2000, File No. 1-5072 as Exhibit 10(f)18.)
 
          
#
   (f) 8 - Outside Directors Stock Plan for The Southern Company and its Subsidiaries, effective May 26, 2004. See Exhibit 10(a)6 herein.
 
          
#
   (f) 9 - The Southern Company Supplemental Benefit Plan, Amended and Restated effective May 1, 2000 and First Amendment thereto. See Exhibit 10(a)8 herein.
 
          
#
   (f) 10 - Southern Company Executive Change in Control Severance Plan, Amended and Restated effective May 1, 2003. See Exhibit 10(a)23 herein.
 
          
#
   (f) 11 - Southern Company Deferred Compensation Plan, as amended and restated January 1, 2004. See Exhibit 10(a)5 herein.
 
          
#
   (f) 12 - The Southern Company Supplemental Executive Retirement Plan, Amended and Restated effective May 1, 2000. See Exhibit 10(a)7 herein.
 
          
#
   (f) 13 - Southern Company Amended and Restated Change in Control Benefit Plan Determination Policy, effective May 9, 2002. See Exhibit 10(a)12 herein.
 
          
#
 * (f) 14 - First Amendment effective November 18, 2005 and Second Amendment effective December 27, 2005 to the Southern Company Amended and Restated Change in Control Benefit Plan Determination Policy. See Exhibit 10(a)13 herein.
 
          
#
   (f) 15 - Agreement for supplemental pension benefits between Savannah Electric and William Miles Greer. (Designated in Savannah Electric’s Form 10-K for the year ended December 31, 2000, File No. 1-5072 as Exhibit 10(f)34.)
 
          
#
   (f) 16 - Agreement crediting additional service between Savannah Electric and William Miles Greer. (Designated in Savannah Electric’s Form 10-K for the year ended December 31, 2000, File No. 1-5072 as Exhibit 10(f)35.)
 
          
#
   (f) 17 - Southern Company Deferred Compensation Trust Agreement as amended and restated effective January 1, 2001 between Wachovia Bank, N.A., Southern Company, SCS, Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Savannah Electric, Southern Communications, Energy Solutions and Southern Nuclear. See Exhibit 10(a)17 herein.
 
          
#
   (f) 18 - Deferred Stock Trust Agreement for Directors of Southern Company and its subsidiaries, dated as of January 1, 2000, between Reliance Trust Company, Southern Company, Alabama Power, Georgia Power, Gulf Power, Mississippi Power and Savannah Electric. See Exhibit 10(a)18 herein.
 
          
#
   (f) 19 - Amended and Restated Deferred Cash Compensation Trust Agreement for Directors of Southern Company and its subsidiaries, effective September 1, 2001, between Wachovia Bank, N.A., Southern Company, Alabama Power, Georgia Power, Gulf Power, Mississippi Power and Savannah Electric. See Exhibit 10(a)19 herein.

E-20


Table of Contents

       
#
   (f) 20 - Change in Control Agreement between Southern Company, Savannah Electric and Anthony R. James. (Designated in Southern Company’s Form 10-K for the year ended December 31, 2002, File No. 1-3526, as Exhibit 10(a)113.)
 
          
#
   (f) 21 - Southern Company Senior Executive Change in Control Severance Plan effective May 1, 2003. See Exhibit 10(a)22 herein.
 
          
#
   (f) 22 - Savannah Electric and Power Company Change in Control Plan Benefit Determination Policy, effective October 26, 2000. (Designated in Savannah Electric’s Form 10-K for the year ended December 31, 2003, File No. 1-5072, as Exhibit 10(f)34.)
 
          
#
 * (f) 23 - Base Salaries of Named Executive Officers.
 
          
#
   (f) 24 - Summary of Non-Employee Director Compensation Arrangements. (Designated in Savannah Electric’s Form 10-K for the year ended December 31, 2004, File No. 1-5072, as Exhibit 10(f)23.)
Southern Power
       
 
   (g) 1 - Service contract dated as of January 1, 2001, between SCS and Southern Power. (Designated in Southern Company’s Form 10-K for the year ended December 31, 2001, File No. 1-3526, as Exhibit 10(a)(2).)
 
        
 
   (g) 2 - Interchange contract dated February 17, 2000, between Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Savannah Electric, Southern Power and SCS. See Exhibit 10(b)1 herein.
 
        
 
   (g) 3 - Amended and Restated Operating Agreement between Southern Power and Alabama Power effective December 1, 2002. (Designated in Southern Company’s Form 10-K for the year ended December 31, 2003, File No. 1-3526, as Exhibit 10(a)61.)
 
        
 
   (g) 4 - Amended and Restated Operating Agreement between Southern Power and Georgia Power effective December 1, 2002. (Designated in Southern Company’s Form 10-K for the year ended December 31, 2003, File No. 1-3526, as Exhibit 10(a)62.)
 
        
 
   (g) 5 - Power Purchase Agreement between Southern Power and Alabama Power dated as of June 1, 2001. (Designated in Registration No. 333-98553 as Exhibit 10.18.)
 
        
 
   (g) 6 - Amended and Restated Power Purchase Agreement between Southern Power and Georgia Power at Plant Autaugaville dated as of August 6, 2001. (Designated in Registration No. 333-98553 as Exhibit 10.19.)
 
        
 
   (g) 7 - Contract for the Purchase of Firm Capacity and Energy between Southern Power and Georgia Power dated as of July 26, 2001. (Designated in Registration No. 333-98553 as Exhibit 10.21.)

E-21


Table of Contents

       
 
   (g) 8 - Power Purchase Agreement between Southern Power and Georgia Power at Plant Goat Rock dated as of March 30, 2001. (Designated in Registration No. 333-98553 as Exhibit 10.22.)
 
          
 
   (g) 9 - Multi-Year Credit Agreement among Southern Power, Citibank N.A., as the administrative agent, and the lenders listed therein dated as of June 10, 2005. (Designated in Southern Power’s Form 10-Q for the quarter ended June 30, 2005, File No. 333-98553 as Exhibit 10(g)1.)
 
          
 
   (g) 10 - Purchase and Sale Agreement, by and between CP Oleander, LP and CP Oleander I, Inc., as Sellers, Constellation Power, Inc. and SP Newco I LLC and SP Newco II LLC, as Purchasers, and Southern Power, as Purchaser’s Parent, for the Sale of Partnership Interests of Oleander Power Project, LP, dated as of April 8, 2005. (Designated in Form 8-K dated June 7, 2005, File No. 333-98553, as Exhibit 2.1 and incorporated herein by reference.)
 
          
 
 * (g) 11 - Cooperative Agreement between United States Department of Energy and Southern Company Services, Inc. dated as of February 22, 2006. (Southern Power has requested confidential treatment for certain portions of this document pursuant to an application for confidential treatment sent to the Securities and Exchange Commission. Southern Power has omitted such portions from this filing and filed them separately with the Securities and Exchange Commission.)
(14) Code of Ethics
        Southern Company
       
 
 (a) - The Southern Company Code of Ethics. (Designated in Southern Company’s Form 10-K for the year ended December 31, 2003, File No. 1-3526, as Exhibit 14(a).)
     Alabama Power
       
 
 (b) - The Southern Company Code of Ethics. See Exhibit 14(a) herein.
     Georgia Power
       
 
 (c) - The Southern Company Code of Ethics. See Exhibit 14(a) herein.
     Gulf Power
       
 
 (d) - The Southern Company Code of Ethics. See Exhibit 14(a) herein.
     Mississippi Power
       
 
 (e) - The Southern Company Code of Ethics. See Exhibit 14(a) herein.
     Savannah Electric
       
 
 (f) - The Southern Company Code of Ethics. See Exhibit 14(a) herein.
     Southern Power
       
 
 (g) - The Southern Company Code of Ethics. See Exhibit 14(a) herein.

E-22


Table of Contents

(21) Subsidiaries of Registrants
       Southern Company
       
 
 * (a) - Subsidiaries of Registrant.
     Alabama Power
       
 
 (b) - Subsidiaries of Registrant. See Exhibit 21(a) herein.
     Georgia Power
       
 
 (c) - Subsidiaries of Registrant. See Exhibit 21(a) herein.
     Gulf Power
       
 
 (d) - Subsidiaries of Registrant. See Exhibit 21(a) herein.
     Mississippi Power
       
 
 (e) - Subsidiaries of Registrant. See Exhibit 21(a) herein.
     Savannah Electric
       
 
 (f) - Subsidiaries of Registrant. See Exhibit 21(a) herein.
     Southern Power
       
 
 Omitted pursuant to General Instruction I(2)(b) of Form 10-K.
(23) Consents of Experts and Counsel
        Southern Company
       
 
 * (a) 1 - Consent of Deloitte & Touche LLP.
     Alabama Power
       
 
 * (b) 1 - Consent of Deloitte & Touche LLP.
     Georgia Power
       
 
 * (c) 1 - Consent of Deloitte & Touche LLP.
     Gulf Power
       
 
 * (d) 1 - Consent of Deloitte & Touche LLP.

E-23


Table of Contents

       Mississippi Power
       
 
 * (e) 1 - Consent of Deloitte & Touche LLP.
       Savannah Electric
       
 
 * (f) 1 - Consent of Deloitte & Touche LLP.
(24) Powers of Attorney and Resolutions
       Southern Company
       
 
 * (a) - Power of Attorney and resolution.
       Alabama Power
       
 
 * (b) - Power of Attorney and resolution.
       Georgia Power
       
 
 * (c) - Power of Attorney and resolution.
       Gulf Power
       
 
 * (d) - Power of Attorney and resolution.
       Mississippi Power
       
 
 * (e) - Power of Attorney and resolution.
       Savannah Electric
       
 
 * (f) - Power of Attorney and resolution.
       Southern Power
       
 
 * (g) - Power of Attorney and resolution.
(31) Section 302 Certifications
       Southern Company
       
 
 * (a)1 - Certificate of Southern Company’s Chief Executive Officer required by Section 302 of the Sarbanes-Oxley Act of 2002.
 
      
 
 * (a) 2 - Certificate of Southern Company’s Chief Financial Officer required by Section 302 of the Sarbanes-Oxley Act of 2002.

E-24


Table of Contents

Alabama Power
           
*
 (b)  1  - Certificate of Alabama Power’s Chief Executive Officer required by Section 302 of the Sarbanes-Oxley Act of 2002.
 
          
*
 (b)  2  - Certificate of Alabama Power’s Chief Financial Officer required by Section 302 of the Sarbanes-Oxley Act of 2002.
Georgia Power
           
*
 (c)  1  - Certificate of Georgia Power’s Chief Executive Officer required by Section 302 of the Sarbanes-Oxley Act of 2002.
 
          
*
 (c)  2  - Certificate of Georgia Power’s Chief Financial Officer required by Section 302 of the Sarbanes-Oxley Act of 2002.
Gulf Power
           
*
 (d)  1  - Certificate of Gulf Power’s Chief Executive Officer required by Section 302 of the Sarbanes-Oxley Act of 2002.
 
          
*
 (d)  2  - Certificate of Gulf Power’s Chief Financial Officer required by Section 302 of the Sarbanes-Oxley Act of 2002.
Mississippi Power
           
*
 (e)  1  - Certificate of Mississippi Power’s Chief Executive Officer required by Section 302 of the Sarbanes-Oxley Act of 2002.
 
          
*
 (e)  2  - Certificate of Mississippi Power’s Chief Financial Officer required by Section 302 of the Sarbanes-Oxley Act of 2002.
Savannah Electric
           
*
 (f)  1  - Certificate of Savannah Electric’s Chief Executive Officer required by Section 302 of the Sarbanes-Oxley Act of 2002.
 
          
*
 (f)  2  - Certificate of Savannah Electric’s Chief Financial Officer required by Section 302 of the Sarbanes-Oxley Act of 2002.
Southern Power
           
*
 (g)  1  - Certificate of Southern Power’s Chief Executive Officer required by Section 302 of the Sarbanes-Oxley Act of 2002.
 
          
*
 (g)  2  - Certificate of Southern Power’s Chief Financial Officer required by Section 302 of the Sarbanes-Oxley Act of 2002.

E-25


Table of Contents

(32) Section 906 Certifications
       Southern Company
       
 
 * (a) - Certificate of Southern Company’s Chief Executive Officer and Chief Financial Officer required by Section 906 of the Sarbanes-Oxley Act of 2002.
       Alabama Power
       
 
 * (b) - Certificate of Alabama Power’s Chief Executive Officer and Chief Financial Officer required by Section 906 of the Sarbanes-Oxley Act of 2002.
       Georgia Power
       
 
 * (c) - Certificate of Georgia Power’s Chief Executive Officer and Chief Financial Officer required by Section 906 of the Sarbanes-Oxley Act of 2002.
       Gulf Power
       
 
 * (d) - Certificate of Gulf Power’s Chief Executive Officer and Chief Financial Officer required by Section 906 of the Sarbanes-Oxley Act of 2002.
       Mississippi Power
       
 
 * (e) - Certificate of Mississippi Power’s Chief Executive Officer and Chief Financial Officer required by Section 906 of the Sarbanes-Oxley Act of 2002.
       Savannah Electric
       
 
 * (f) - Certificate of Savannah Electric’s Chief Executive Officer and Chief Financial Officer required by Section 906 of the Sarbanes-Oxley Act of 2002.
       Southern Power
       
 
 * (g) - Certificate of Southern Power’s Chief Executive Officer and Chief Financial Officer required by Section 906 of the Sarbanes-Oxley Act of 2002.

E-26